GTC TELECOM CORP
10QSB, 2000-11-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: NEW WORLD PASTA CO, 10-Q, EX-27, 2000-11-14
Next: GTC TELECOM CORP, 10QSB, EX-27.1, 2000-11-14



                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                             FORM 10-QSB

        (Mark One)
        [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
        [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934

        Commission file number 0-25703

                          GTC TELECOM CORP.
        (Exact Name of Registrant as Specified in its Charter)

               NEVADA                         88-0318246
 (State or other jurisdiction of          (I.R.S. Employer
  incorporation or organization)           Identification No.)


      3151 AIRWAY AVE., SUITE P-3, COSTA MESA, CALIFORNIA 92626
         (Address of Principal Executive Offices) (Zip Code)
  Registrant's Telephone Number, Including Area Code: (714) 549-7700

                                 N/A
        (Former name, former address and former fiscal year,
                   if changed since last report)

                           ---------------

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 90 days.
                         Yes [ X ] No [   ]

Indicate the number of shares outstanding of each of the issuer's
class of common stock, as of the latest practicable date:

 Title of each class of Common Stock    Outstanding at October 31, 2000
 -----------------------------------    -------------------------------
 Common Stock, $0.001 par value                  19,950,907

Transitional Small Business Disclosure Format
 (Check one);

Yes [   ] No [ X ]



<PAGE>

INDEX

                                GTC TELECOM CORP.

PART  I.  FINANCIAL  INFORMATION

Item  1.  Consolidated  Financial  Statements

     Consolidated  Balance Sheets at September 30, 2000 (Unaudited) and June 30,
        2000

     Consolidated  Statements  of  Operations (Unaudited) three months ended
        September  30,  2000  and  1999

      Consolidated Statements of Cash Flows (Unaudited) three months ended
        September  30,  2000  and  1999

      Notes  to  Consolidated  Financial  Statements  (Unaudited)

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of  Operations

PART  II.  OTHER  INFORMATION

Item  1.  Legal  Proceedings

Item  2.  Changes  in  Securities

Item  3.  Defaults  Upon  Senior  Securities

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

Item  5.  Other  Information

Item  6.  Exhibits  and  Reports  on  Form  8-K


<PAGE>
ITEM  1.  FINANCIAL  STATEMENTS

<TABLE>
<CAPTION>
                                      GTC  TELECOM  CORP.
                                 CONSOLIDATED BALANCE SHEETS



                                                                      September 30,     June 30,
                                                                          2000            2000
                                                                     -----------------------------
                                                                       (Unaudited)      (Audited)
<S>                                                                  <C>              <C>
ASSETS
  Cash                                                               $          600   $    231,336
  Accounts receivable, net of allowance for doubtful accounts of
   $23,632 and $13,450 at September 30, 2000 and June 30, 2000,
   respectively                                                           1,032,627        632,551
  Deposits                                                                  209,780        178,990
  Notes receivable                                                           50,000         22,500
  Prepaid expenses                                                           38,049         30,675
                                                                     -----------------------------
    Total current assets                                                  1,331,056      1,096,052

Property and equipment, net of accumulated depreciation of
  $229,368 and $181,633 at September 30, 2000 and June 30,
  2000, respectively                                                        338,526        372,365

Other assets                                                                 38,111         44,236
                                                                     -----------------------------
    Total assets                                                     $    1,707,693   $  1,512,653
                                                                     =============================
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable and accrued expenses                                   3,472,253      2,612,335
  Accrued payroll and related taxes                                       1,143,112        874,213
  Obligation under capital lease                                            179,263        179,263
  Notes payable                                                             317,695        138,939
  Deferred income                                                           118,211        111,469
                                                                     -----------------------------
    Total current liabilities                                             5,230,534      3,916,219
                                                                     -----------------------------
Contingencies

Stockholders' deficit:
  Preferred stock, $0.001 par value; 10,000,000 shares authorized;
    none issued and outstanding                                                  --             --
  Common stock, $0.001 par value; 50,000,000 shares authorized;
    19,967,544 shares issued and outstanding at September 30,
    2000 and June 30, 2000, respectively                                     19,968         19,968
  Additional paid-in-capital                                              8,698,596      8,652,020
  Note receivable officer                                                   (71,465)            --
  Accumulated deficit                                                   (12,169,940)   (11,075,554)
                                                                     -----------------------------
    Total stockholders' deficit                                          (3,522,841)    (2,403,566)
                                                                     -----------------------------
    Total liabilities and stockholders' deficit                      $    1,707,693   $  1,512,653
                                                                     =============================
</TABLE>

    The accompanying notes are an integral part of these consolidated financial
                                   statements.

<PAGE>

<TABLE>
<CAPTION>



                                GTC TELECOM CORP.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                                               Three Months Ended
                                                                  September 30,
                                                               2000           1999
                                                         ---------------------------
<S>                                                <C>                   <C>
Revenues:
  Telecommunications                                     $   2,760,342   $   138,865
  Internet services                                              9,612           230
                                                         ---------------------------
    Total revenues                                           2,769,954       139,095
                                                         ---------------------------
Cost of sales:
  Telecommunications                                         1,739,612       166,602
  Internet services                                              6,527        80,075
                                                         ---------------------------
    Total cost of sales                                      1,746,139       246,677
                                                         ---------------------------

Gross profit/(loss)                                          1,023,815      (107,582)

Selling, general, and administrative expenses                2,020,725     1,068,187
                                                         ---------------------------

Operating loss                                                (996,910)   (1,175,769)

Interest expense, net                                          (93,237)       (9,890)
                                                         ---------------------------

Loss before provision for income taxes                      (1,090,147)   (1,185,659)

Provision for income taxes                                       4,239         3,911
                                                         ===========================

Net loss                                                 $  (1,094,386)  $(1,189,570)

Net loss available to common shareholders
  per common share                                       $       (0.05)  $     (0.08)
                                                         ===========================

Basic and diluted weighted average common shares
  outstanding                                               19,967,544    15,494,813
                                                         ===========================

</TABLE>
    The accompanying notes are an integral part of these consolidated financial
                                   statements.

<PAGE>


<TABLE>
<CAPTION>



                                        GTC TELECOM CORP.
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)


                                                                                          Three Months Ended
                                                                                             September 30,
                                                                                        2000              1999
<S>                                                                                     <C>                <C>
                                                                                   ---------------------------
Cash Flows From Operating Activities:
Net loss                                                                           $  (1,094,386) $ (1,189,570)
Adjustments to reconcile net loss to net cash used in operating activities:
  Estimated fair market value of options granted to
    employees for compensation                                                            33,076        12,624
  Estimated fair market value of warrants granted in
    connection with notes payable                                                         13,500            --
  Estimated fair market value of stock issued for services                                    --       336,000
  Reduction of note receivable for services rendered                                      22,500            --
  Allowance for doubtful receivables                                                      10,182            --
  Depreciation and amortization                                                           53,860        40,079
  Changes in operating assets and liabilities:
    Accounts receivable and other current assets                                        (448,422)      (54,074)
    Accounts payable and accrued expenses                                                859,918       201,240
    Accrued payroll and related taxes                                                    268,899       138,013
    Deferred income                                                                        6,742         3,508
                                                                                   ---------------------------
Net cash used in operating activities                                                   (274,131)     (512,180)
                                                                                   ---------------------------

Cash Flows From Investing Activities:
Purchases of property and equipment                                                      (13,896)           --
Notes receivable                                                                         (50,000)           --
Advances to stockholder                                                                  (71,465)           --
Deposits                                                                                      --      (180,110)
                                                                                   ---------------------------

Net cash used in investing activities                                                   (135,361)     (180,110)
                                                                                   ---------------------------

Cash Flows From Financing Activities:
Principal borrowings on notes payable                                                    200,000        50,000
Principal repayments on notes payable                                                    (21,244)           --
Proceeds from sale of stock, net of offering costs of
 $60,170                                                                                      --       626,830
Borrowings on note payable to stockholder                                                     --        48,500
Principal payments under capital lease                                                        --       (14,633)
                                                                                   ---------------------------
Net cash provided by financing activities                                                178,756       710,697
                                                                                   ---------------------------
Net increase/(decrease) in cash                                                         (230,736)       18,407

Cash at beginning of period                                                              231,336           500
                                                                                   ---------------------------
Cash at end of period                                                                        600        18,907
                                                                                   ===========================
Supplemental disclosures of cash flow information:
   Cash paid during the quarter for:
       Interest                                                                    $      79,737   $     1,487
       Income taxes                                                                $       4,239   $     3,711
</TABLE>

    The accompanying notes are an integral part of these consolidated financial
                                   statements.

<PAGE>

                                GTC TELECOM CORP.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE  1  -  MANAGEMENT'S  REPRESENTATION:

The  management  of  GTC  Telecom  Corp.  and its subsidiaries (the "Company" or
"GTC") without audit has prepared the consolidated financial statements included
herein.  The  accompanying  unaudited  financial  statements  consolidate  the
accounts of the Company and its wholly owned subsidiaries and have been prepared
in  accordance  with  generally  accepted  accounting  principles  for  interim
financial  information.  Certain  information  and  note  disclosures  normally
included  in  the  consolidated financial statements prepared in accordance with
generally  accepted  accounting principles have been omitted.  In the opinion of
the  management  of  the  Company, all adjustments considered necessary for fair
presentation  of  the  consolidated  financial statements have been included and
were  of  a normal recurring nature, and the accompanying consolidated financial
statements  present  fairly the financial position as of September 30, 2000, and
the  results  of  operations and cash flows for the three months ended September
30,  2000.

It  is suggested that these financial statements be read in conjunction with the
audited  consolidated financial statements and notes for the year ended June 30,
2000,  included  in  the  Company's  Form  10-KSB  filed with the Securities and
Exchange Commission on October 4, 2000.  The interim results are not necessarily
indicative  of  the  results  for  a  full  year.

NOTE  2  -  DESCRIPTION  OF  BUSINESS:

GTC  provides  various  Telecommunication  services,  including  long  distance
telephone and calling card services, various Internet related services including
Internet  Service  Provider  access  and  Web  Page  Hosting  and  wireless
telecommunication  services.  GTC  Telecom  Corp.  was  organized  as  a  Nevada
Corporation  on  May  17, 1994 and is currently based in Costa Mesa, California.

NOTE  3  -  ORGANIZATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

GOING  CONCERN  -  The  accompanying consolidated financial statements have been
prepared  assuming  the  Company  will  continue  as  a  going  concern,  which
contemplates,  among other things, the realization of assets and satisfaction of
liabilities  in the normal course of business.  The Company has negative working
capital  of  $3,899,478, liabilities from the underpayment of payroll taxes (see
Note  7),  contingent  liabilities  from  cancelled  contracts  (see  Note 7), a
stockholders'  deficit  of  $3,522,841, losses from operations through September
30,  2000  and  a  lack  of operational history, among other matters, that raise
substantial doubt about its ability to continue as a going concern.  The Company
hopes  to  continue  to  increase  revenues  from additional revenue sources and
increase  margins  as  a  result of amending its contract with MCI/WorldCom (see
Note 7) and other cost cutting measures.  In the absence of significant revenues
and  profits, the Company intends to fund operations through additional debt and
equity  financing  arrangements which management believes may be insufficient to
fund  its capital expenditures, working capital, and other cash requirements for
the fiscal year ending June 30, 2001.  Therefore, the Company may be required to
seek  additional  funds  to  finance  its  long-term operations.  The successful
outcome  of future activities cannot be determined at this time and there are no
assurances  that  if achieved, the Company will have sufficient funds to execute
its  intended  business  plan  or  generate  positive  operating  results.

These  circumstances  raise  substantial  doubt  about  the Company's ability to
continue as a going concern.  The accompanying consolidated financial statements
do  not  include  any  adjustments  that  might  result from the outcome of this
uncertainty.

PRINCIPLES OF CONSOLIDATION - The accompanying consolidated financial statements
include  the  accounts  of  GTC Telecom Corp. and its wholly owned subsidiaries.
All  significant  intercompany  balances  and transactions have been eliminated.

RISKS  AND  UNCERTAINTIES  -  The  Company  has limited operating history and is
subject  to the substantial business risks and uncertainties inherent to such an
entity,  including  the  potential  risk  of  business  failure.

REVENUE AND RELATED COST RECOGNITION - The Company recognizes revenue during the
month  in  which  services  or  products  are  delivered,  as  follows:

<PAGE>

TELECOMMUNICATIONS  RELATED  SERVICES

The  Company's  long  distance telecommunications service revenues are generated
when  customers  make  long  distance  telephone  calls  from  their business or
residential telephones or by using any of the Company's telephone calling cards.

Telecommunication  services  cost  of  sales  includes the cost of long distance
service  provided  by  MCI/WorldCom  and  other  carriers.

INTERNET  RELATED  SERVICES

Internet  service  revenues  consist  of monthly fees charged to subscribers for
Internet  access  and  are  recognized in the period service access is provided.

Internet  service  cost of sales includes the cost of providing internet access.

DEFERRED  REVENUE  -  Deferred revenue represent proceeds from prepaid telephone
calling  cards which are recorded as deferred revenue when the cash is received.
The  Company  recognizes  the  revenue  in  the  statement  of operations as the
telephone  service  is  utilized.

LOSS  PER  SHARE  -  The  Company  has adopted Statement of Financial Accounting
Standards  No.  128  ("SFAS  128"), "Earnings Per Share."  Under SFAS 128, basic
earnings  per  share  is  computed  by  dividing  income  available  to  common
shareholders  by  the  weighted-average  number  of  common shares assumed to be
outstanding  during  the  period  of computation.  Diluted earnings per share is
computed  similar  to  basic  earnings  per share except that the denominator is
increased to include the number of additional common shares that would have been
outstanding if the potential common shares had been issued and if the additional
common  shares  were dilutive.  Pro forma per share data has been computed using
the  weighted  average  number  of  common  shares outstanding during the period
assuming  the  Company was a C corporation since inception.  Because the Company
has  incurred  net  losses,  basic  and  diluted  loss per share are the same as
additional  potential  common  shares  would  be  anti-dilutive.

COMPREHENSIVE  INCOME  -  The Company had adopted Financial Accounting Standards
No.  130  ("SFAS  130"), "Reporting Comprehensive Income."  SFAS 130 establishes
standards  for  reporting and display of comprehensive income and its components
in a full set of general-purpose financial statements.  The adoption of SFAS 130
has  not  materially  impacted  the  Company's  financial position or results of
operations  as  the  Company  has  no  items  of  comprehensive  income.

SEGMENTS  OF  AN  ENTERPRISE  AND  RELATED INFORMATION - The Company had adopted
Financial Accounting Standards No. 131 ("SFAS 131"), "Disclosures about Segments
of  an  Enterprise  and  Related  Information."  SFAS 131 changes the way public
companies  report  information  about segments of their business in their annual
financial statements and requires them to report selected segment information in
their  quarterly  reports  issued to shareholders.  It also requires entity-wide
disclosures  about  the  products  and services an entity provides, the material
countries in which it holds assets and reports revenues and its major customers.
As  approximately  99%  of  the  Company's  revenues,  loss  from operations and
identifiable assets are from the telecommunications segment, the Company has not
made  segment  disclosures  in  the  accompanying  financial  statements.

RECLASSIFICATIONS  -  Certain  reclassifications  have  been  made to prior year
amounts  to  conform  to  current  year  presentation.

ACCOUNTING FOR WEB SITE DEVELOPMENT COSTS - The Company has adopted the Emerging
Issues  Task  Force  Issue No. 00-2, "Accounting for Web Site Development Costs"
("EITF  00-2").  The  consensus  states  that  for specific web site development
costs,  the  accounting  for  such  costs  should  be  accounted for under AICPA
Statement  of  Position 98-1 ("SOP 98-1"), "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use."  The adoption of EITF 00-2 did
not  have  a  material  effect  on  its  financial  statements.

ACCOUNTING  FOR  CERTAIN TRANSACTIONS INVOLVING STOCK COMPENSATION - The Company
adopted  FASB  issued  Interpretation No. 44 ("FIN 44"), "Accounting for Certain
Transactions  Involving  Stock  Compensation,  an  Interpretation of APB 25," an
interpretation  of  APB  25.  FIN 44 clarifies the application of APB 25 for (a)
the definition of employee for purposes of applying APB 25, (b) the criteria for
determining  whether  a  plan  qualifies  as  a  noncompensatory  plan,  (c) the
accounting  consequence  for  various modifications to the terms of a previously
fixed  stock  option  or  award, and (d) the accounting for an exchange of stock
compensation  awards  in a business combination.  The adoption of FIN 44 did not
have  a  material  effect  on  the  financial  statements.

<PAGE>

RECENT ACCOUNTING PRONOUNCEMENTS:

DERIVATIVE  INSTRUMENTS  AND  HEDGING ACTIVITIES - In June 1998, the FASB issued
Statement  of  Financial  Accounting Standards No. 133 ("SFAS 133"), "Accounting
for  Derivative  Instruments  and  Hedging  Activities."  SFAS  133  establishes
accounting and reporting standards for derivative instruments, including certain
derivative  instruments embedded in other contracts, and for hedging activities.
It  requires  that  an  entity  recognize  all  derivatives  as either assets or
liabilities  on  the  balance  sheet  at  their  fair value.  This statement, as
amended  by  SFAS  137,  is  effective  for  financial statements for all fiscal
quarters  of  all  fiscal  years beginning after June 15, 2000.  The adoption of
this  standard  did  not  have  a  material impact on its results of operations,
financial  position  or  cash  flows  as  it  currently  does  not engage in any
derivative  or  hedging  activities.

REVENUE  RECOGNITION  - In December 1999, the Securities and Exchange Commission
issued  Staff  Accounting Bulletin 101 ("SAB 101"), "Revenue Recognition," which
outlines  the  basic  criteria that must be met to recognize revenue and provide
guidance  for  presentation  of  revenue  and  for disclosure related to revenue
recognition  policies  in  financial  statements  filed  with the Securities and
Exchange  Commission.  The  effective  date  of this pronouncement is the fourth
quarter  of  the  fiscal  year  beginning  after December 15, 1999.  The Company
believes  that adopting SAB 101 will not have a material impact on its financial
position  and  results  of  operations.

NOTE  4  -  NOTE  RECEIVABLE  OFFICER:

During  the  first  quarter  ended  September  30, 2000, the Company advanced an
officer  $71,465.  The  advance  accrues interest at 10% (no interest income has
been earned as of September 30, 2000) and is due December 31, 2000.  The Company
has  reclassed  the  notes receivable as a reduction to stockholders' deficit at
September  30,  2000.

NOTE  5  -  NOTES  PAYABLE:

In September 2000, the Company entered into a promissory note with a shareholder
in  the  amount  of $200,000. The note, which accrues interest at 12%, is due on
March  25,  2001  and is secured by the Company's receivables.  In addition, the
Company  agreed to issue to the noteholder warrants to purchase 40,000 shares of
the  Company's  restricted  Common Stock at an exercise price of $0.50 per share
valued at approximately $13,500 (based on the Black-Scholes pricing model) which
the  Company  has  expensed  in  the  current  quarter as interest expense.  The
warrants are exercisable for a period of two (2) years from the date of issuance
and  contain  piggy-back  registration  rights.

NOTE  6  -  OPTIONS  AND  WARRANTS:

On  October  5,  2000, the Company's Board of Directors granted, pursuant to the
Option  Plan, an aggregate of 511,150 Incentive Stock Options (as defined by the
Plan),  exercisable at $0.6875 per share (the fair market value of the Company's
Common  Stock  on  the day of grant) to directors, officers and employees of the
Company.  Pursuant to APB 25, no compensation expense is to be recognized on the
issuance  of  these  options.

Compensation  expense,  pursuant  to  APB  25 for previously issued options, was
recognized for $33,076 and $12,624 in the three month period ended September 30,
2000  and  1999,  respectively.

NOTE  7  -  CONTRACTS  AND  CONTINGENCIES:

Beginning  in  August  1999,  the  Company  entered  into  negotiations  with
MCI/WorldCom  ("MCI/WorldCom")  in  an  effort to lower its network transmission
costs.  As  a  result  of  these  negotiations, MCI/WorldCom agreed to amend the
existing  contract  whereby  MCI/WorldCom agreed to reduce the Company's network
transmission  costs  by approximately 40%.  Additionally, under the terms of the
amendment, the minimum monthly purchase requirement was increased to $12,000 per
month  and  the total minimum purchase requirement increased to $288,000.  In an
effort  to  continue to reduce its long distance network transmission costs, the
Company  successfully  negotiated  an  additional  amendment  to its contract in
September  2000.  The  amendment  further  reduces  the  Company's  network

<PAGE>

transmission  costs  by  approximately 30%.  In addition, under the terms of the
amendment,  the  contract is extended to August 31, 2003 and the minimum monthly
purchase  requirement increased to $400,000 per month for the months August 2000
to  January  2001 and then increases to $520,000 per month from February 2001 to
the end of the contract.  The total minimum purchase requirement of the contract
increased  to  $18,000,000.  All remaining material terms of the contract remain
the  same.  For  the  three  month period ended September 30, 2000 and 1999, the
Company  paid  $1,244,222 and $79,315, respectively, pursuant to this agreement.

On  April  30,  1999,  the  Company  entered  into  an  agreement  with Williams
Communications,  a  unit  of  Williams of Tulsa, Oklahoma ("Williams"), in which
Williams  was  to  design,  install  and  maintain a high speed, nationwide VoIP
network  for  the  Company.  Subsequently, due to Williams' inability to deliver
the  VoIP  network  as  contracted  and  as a result of the previously discussed
amendments  to  the MCI/WorldCom contract, the Company determined to discontinue
its  agreement  with  Williams.  As a result of the Company's discontinuation of
its contract with Williams, the Company may be subject to $600,110 in fees.  The
Company  is  in negotiations with Williams to modify or eliminate these charges.
However,  no  assurances  can  be  made  that such negotiations will result in a
favorable outcome.  No amounts have been recorded related to the discontinuation
of  the  contract  as  of  September  30,  2000.

The  Company  has recorded an accrual for past due payroll taxes as of September
30,  2000 due to the under-reporting of the Company's payroll tax liability.  As
a  result,  the  Company has accrued approximately $907,000, including penalties
and  interest,  under  accrued  payroll  and  related  taxes in the accompanying
balance  sheet  at  September  30,  2000.  The Company expects this matter to be
settled  and  the  related  accrual  paid  by  June  30,  2001.

NOTE  8  -  SUBSEQUENT  EVENTS:

In  January  2000,  the  Company  entered  into  an  agreement  with  an outside
consultant  for  investor  and  public  relations  services.  Pursuant  to  the
agreement,  the  Company issued common stock in an amount equivalent to $200,000
for  one  year's  services based on the closing bid price on January 28, 2000 of
$3.53125 per share or 56,637 shares.  In addition, the Company issued options to
purchase  60,000  shares  of the Company's common stock.  The options were to be
granted over the following schedule: 1) 20,000 shares at 100% of the closing bid
price  on January 28, 2000, 2) 20,000 shares at 200% of the closing bid price on
January  28,  2000  and,  3)  20,000  shares at 300% of the closing bid price on
January  28,  2000.  The options were valued at $157,800 using the Black Scholes
method and recorded as investor relations expense in January 2000.  The issuance
was  an isolated transaction not involving a public offering pursuant to section
4(2)  of the Securities Act of 1933.  In October 2000, pursuant to an agreement,
the consultant accepted a cash payment of $6,280 in lieu of the 56,637 shares of
the  Company's  common  stock  and  the  60,000  options.

In  October  2000,  the  Company  entered  into  an  agreement  with  an outside
consultant  for  investor  and  public  relations  services.  Pursuant  to  the
agreement,  the  Company  agreed  to  the  following:

1.     Payment  for  services  of  (i)  $6,500 per month for the calendar months
November  2000  to February 2001, and (ii) $7,500 per calendar month thereafter.
The  payment  for  services  may be terminated by the Company or by the investor
relations  company  given  sixty  (60)  days  written  notice.

2.     Issue  to  the investor relations company, 15,000 shares of the Company's
restricted common stock for each month the agreement is in effect.  These shares
shall  have  piggyback  registration  rights and will be valued using the market
price  on  the  date  of  each  grant.

<PAGE>

In  November  2000,  the  Company  entered  into  an  agreement  with an outside
consultant  for  investor  and  public  relations  services.  Pursuant  to  the
agreement,  the  Company  agreed  to  the  following:

1.     Payment  for  services of (i) $3,000 per month for the calendar months of
November  and  December  2000, (ii) $5,000 per month for calendar months January
and February 2001, and (iii) $7,000 per calendar month thereafter.  Following an
initial  term  of six (6) months, the agreement is renewable on a month-to-month
basis.

2.     Issue  to  the investor relations company, 25,000 shares of the Company's
restricted  common  stock.

3.     In  addition,  the Company granted warrants to purchase 100,000 shares of
the  Company's common stock.  The warrants have an exercise price as follows: 1)
33,333  shares at the closing bid price on November 1, 2000, 2) 33,333 shares at
the  closing  bid  price on November 1, 2000 plus $0.50 per share and, 3) 33,334
shares  at  the closing bid price on November 1, 2000 plus $1.00 per share.  The
warrants were valued at approximately $40,000(based on the Black Scholes pricing
model)  which  the  Company  recorded  as investor relations expense in November
2000.








<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

CAUTIONARY  STATEMENTS:

This Quarterly Report on Form 10-QSB contains certain forward-looking statements
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act  of  1934.  The  Company  intends  that  such
forward-looking  statements  be  subject  to  the  safe  harbors created by such
statutes.  The  forward-looking  statements included herein are based on current
expectations  that involve a number of risks and uncertainties.  Accordingly, to
the  extent  that  this  Quarterly  Report  contains  forward-looking statements
regarding  the financial condition, operating results, business prospects or any
other  aspect  of  the  Company,  please  be  advised  that the Company's actual
financial  condition,  operating  results  and  business  performance may differ
materially  from  that  projected or estimated by the Company in forward-looking
statements.  The  differences  may  be caused by a variety of factors, including
but  not  limited to adverse economic conditions, intense competition, including
intensification  of price competition and entry of new competitors and products,
adverse  federal,  state  and  local  government regulation, inadequate capital,
unexpected costs and operating deficits, increases in general and administrative
costs,  lower  sales  and  revenues  than  forecast, loss of customers, customer
returns  of products sold to them by the Company, termination of contracts, loss
of  supplies,  technological  obsolescence  of the Company's products, technical
problems  with  the  Company's  products,  price  increases  for  supplies  and
components,  inability  to  raise  prices,  failure  to  obtain  new  customers,
litigation  and  administrative  proceedings involving the Company, the possible
acquisition  of  new  businesses  that result in operating losses or that do not
perform  as  anticipated,  resulting  in  unanticipated  losses,  the  possible
fluctuation  and  volatility  of  the  Company's  operating  results,  financial
condition  and  stock  price,  inability  of  the Company to continue as a going
concern, losses incurred in litigating and settling cases, adverse publicity and
news  coverage,  inability  to  carry  out  marketing  and  sales plans, loss or
retirement  of  key  executives, changes in interest rates, inflationary factors
and  other  specific risks that may be alluded to in this Quarterly Report or in
other  reports  issued by the Company.  In addition, the business and operations
of  the  Company  are subject to substantial risks that increase the uncertainty
inherent  in  the  forward-looking statements.  The inclusion of forward looking
statements  in  this Quarterly Report should not be regarded as a representation
by  the  Company or any other person that the objectives or plans of the Company
will  be  achieved.

GENERAL  OVERVIEW

The  Company's  principal  line  of  business  is  to  provide long distance and
value-added  services  for  small  and  medium-sized  businesses and residential
customers throughout the United States. The Company's strategy has been to build
a  subscriber  base  without  committing  capital  or  management  resources  to
construct its own network and transmission facilities. This strategy has allowed
the  Company  to  add  customers  without  being limited by capacity, geographic
coverage, or configuration of any particular network that the Company might have
developed. The Company believes that in order to stay competitive in the future,
it  will  need  to  construct  its  own  network.

Recently, the Company began providing a number of Internet related services such
as:  the  sale  of  electronic  calling cards on its ecallingcards.com web site;
Internet  access  via  Dial-Up,  Wireless  T-1,  and  DSL; and Internet Web Page
Hosting services.  However, the Company's Internet related services are intended
to  be  a  value-added  service  to  attract  customers  to  the  Company's
Telecommunication  services  as  opposed  to  a  revenue-generating  service.

The  Company's  services are marketed nationwide, through broadcasting and print
media,  telemarketing,  independent  sales  agents  and  its  own  sales  force.

The  Company's  revenues  consist  of sales revenues from telecommunications and
Internet related services. These revenues are generated when customers make long
distance  telephone  calls from their businesses or residential telephones or by
using  the  Company's  telephone calling cards.  Proceeds from prepaid telephone
calling  cards  are  recorded as deferred revenues when the cash is received and
recognized  as  revenue  as  the telephone service is utilized.  The reserve for
deferred  revenues  is  carried  on  the  balance sheet as an accrued liability.
Internet  related services are typically billed at a flat rate and are billed in
advance.  Revenues  are  recognized  in  the  period  earned.

Cost  of  sales include telecommunications service costs and the costs providing
internet access.  Telecommunications service costs paid by the Company are based
on  the Company's customers' long distance usage.  The Company pays its carriers
based  on  the  type  of  call,  time of call, duration of call, the terminating
telephone  number,  and terms of the Company's contract in effect of the time of
the  call.  General  and administrative expenses consist of the cost of customer
acquisition  (including  costs  paid  for  third  party  verification), customer
service,  billing, cost of information systems and personnel required to support
the  Company's  operations  and  growth.

The  Company,  depending  on  the  extent  of  its future growth, may experience
significant  strain  on its management, personnel, and information systems.  The
Company  will  need  to  implement  and  improve  operational,  financial,  and
management  information  systems.  In  addition, the Company is implementing new
information  systems  that  will provide better record keeping, customer service
and  billing.  However,  there can be no assurance that the Company's management
resources  or information systems will be sufficient to manage any future growth
in  the  Company's  business,  and  the  failure  to do so could have a material
adverse  effect  on  the Company's business, results of operations and financial
condition.

RESULTS  OF  OPERATIONS  OF  THE  COMPANY

THREE  MONTHS  ENDED SEPTEMBER 30, 2000 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30,  1999

REVENUES  -  Revenues  increased by $2,630,859 from $139,095 in the three months
ended  September  30, 1999 to $2,769,954 in the three months ended September 30,
2000.  The  increase  was  primarily  due  to the increase in telecommunications
revenues  of  $2,621,477  and  internet  revenues of $9,382.  Beginning in early
1999,  the  Company  began  to  actively market its services and began realizing
revenues  from the sale of such services.  As of September 30, 2000, the Company
had  79,708 telecommunication customers, with usage of long distance services of
approximately  44,788,000  minutes for the three months ended September 30, 2000
as  compared  with  6,781  customers and approximately 2,094,000 minutes for the
three  months  ended  September  30,  1999.

COST OF SALES - Cost of sales increased by $1,499,462 from $246,677 in the three
months  ended  September  30,  1999  to  $1,746,139  in  the  three months ended
September  30,  2000.  The increase was primarily due to the increase in carrier
costs  associated  with  increased telecommunications service revenues partially
offset  by  decreased  costs  associated with local access of $1,573,010 for the
three  months  ended September 30, 2000.  In addition, the costs associated with
its Internet services decreased $73,548 for the three months ended September 30,
2000.  In an effort to reduce the monthly minimum usage fees of internet service
provider access, the Company entered into a one year agreement with a company in
January 2000 which directly ties these fees to the internet subscriber base.  As
a percentage of revenue, cost of sales was 63.0% and 177.3% resulting in a gross
margin  of  37.0% and a gross loss of 77.3% for the three months ended September
30,  2000  and  1999,  respectively.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES  -  Selling,  general  and
administrative ("S,G&A") expenses increased by $952,538 or 89.2% from $1,068,187
in  the  three months ended September 30, 1999 to $2,020,725 in the three months
ended  September  30,  2000.  For the three months ended September 30, 1999, the
Company  began  to  realize sales from its telecommunications customers, thereby
resulting  in significantly increased S,G&A expenses primarily from its customer
service  operations  and  internet  support costs.  S,G&A expenses for the three
months ended September 30, 2000 were comprised primarily of $849,680 in salaries
and  related  taxes  paid  to  employees;  billing  related  costs  of $216,967;
advertising  expense  of  $108,803;  rent  of  $83,909;  bad  debt  of  $76,862;
depreciation  and  amortization  expense  of  $53,860;  options  valued  at
approximately  $33,076 issued to employees of the Company; and $597,568 of other
operating  expenses,  primarily  consulting  services,  costs  of  third  party
verification  for newly acquired customers, internet support costs and audit and
legal  costs.  S,G&A expenses for the three months ended September 30, 1999 were
comprised primarily of shares valued at approximately $50,000 issued to a vendor
for  deferment  of  rent;  options  valued  at  approximately  $12,624 issued to
supplement  compensation  to  certain  key  employees; approximately $409,252 in
salaries  and related taxes paid to employees; advertising expenses of $170,618;
Internet  support  costs  of  $104,639; depreciation and amortization expense of
$40,079;  and $280,975 of other operating expenses, primarily rent, legal, audit
services,  and  investor  relations.  Net loss was $1,094,386 and $1,189,570 for
the  three  months  ended  September  30,  2000  and  1999,  respectively.

ASSETS AND LIABILITIES - Assets increased by $195,040 from $1,512,653 as of June
30, 2000 to $1,707,693 as of September 30, 2000.  The increase was due primarily
to  increases  in  accounts  receivable  of $400,076, deposits of $30,790, notes
receivable  of  $27,500  and  decreases  in cash of $230,736 and other assets of
$32,590,  associated with the increase in customer usage.  Liabilities increased

<PAGE>

by  $1,314,315 from $3,916,219 as of June 30, 2000 to $5,230,534 as of September
30,  2000.  The  increase was due primarily to increases in accounts payable and
accrued  expenses  of  $859,918,  payroll  and  payroll  related  liabilities of
$268,899,  notes  payable  of  $178,756  and  increases  in other liabilities of
$6,742,  associated  with  the  increase  in  telecommunications  service costs,
internet  service  provider  access  fees  and  customer service operations as a
result  of  the  increase  in  customers.

STOCKHOLDERS'  DEFICIT  -  Stockholders'  deficit increased by $(1,119,275) from
$(2,403,566)  as of June 30, 2000 to $(3,522,841) as of September 30, 2000.  The
increase  was  attributable  to  the  net loss of $1,094,386 in the three months
ended  September  30,  2000,  and  note  receivable  officer  of $71,465, offset
primarily  by  the fair market value of options to employees for compensation of
$33,076  and  the fair market value of warrants granted in connection with notes
payable  of  $13,500.

LIQUIDITY  AND  CAPITAL  RESOURCES

GENERAL - Overall, the Company had negative cash flows cash flows of $230,736 in
the  three  months  ended  September  30,  2000  resulting from $178,756 of cash
provided  by the Company's financing activities, offset by $274,131 of cash used
in  operating  activities  and  $135,361  of  cash used in investing activities.

CASH  FLOWS FROM OPERATING ACTIVITIES - Net cash used in operating activities of
$274,131 in the three months ended September 30, 2000 was primarily due to a net
loss  of  $1,094,386,  offset  partially  by  changes  in  operating  assets and
liabilities,  principally  accounts  payable  and  accrued expenses of $859,918,
accrued  payroll  and  related  taxes of $268,899 and deferred income of $6,742,
offset  partially  by  accounts receivable and other current assets of $448,422;
the  fair  market  value of warrants granted in connection with notes payable of
$13,500;  the  fair  market  value  of  options vesting in the current period of
$33,076;  depreciation  and  amortization expense of $53,860; reduction of notes
receivable  for  services  provided  of  $22,500;  and  allowance  for  doubtful
receivables  of  $10,182.

CASH  FLOWS FROM INVESTING ACTIVITIES - Net cash used in investing activities of
$135,361  in  the  three  months  ended  September  30, 2000 funded purchases of
property  and  equipment  of  $13,896;  notes  receivable  of  $50,000;  and
distributions  to  officer  of  $71,465.

CASH FLOWS FROM FINANCING ACTIVITIES - Net cash provided by financing activities
of  $178,756  in  the three months ended September 30, 2000 was primarily due to
borrowings  of  short  term  debt  of $200,000 offset primarily by repayments on
notes  payable  of  $21,244.

SHORT-TERM  FINANCING  -  On  September  23,  2000,  the  Company entered into a
promissory  note  with  an  unaffiliated accredited shareholder resulting in net
proceeds to the Company in the amount of $200,000.  Pursuant to the terms of the
promissory  note,  the  balance and simple interest in the amount of 12% are due
and  payable  to the noteholder on March 25, 2001 and the note is secured by the
Company's  receivables.  In  addition,  the  Company  agreed  to  issue  to  the
noteholder  warrants to purchase up to 40,000 shares of the Company's restricted
Common  Stock  at  an  exercise  price  of  $0.50  per  share.  The warrants are
exercisable  for  a  period  of two (2) years from the date of issue and contain
piggy-back  registration  rights.

The Company borrows funds from the Company's President & CEO for working capital
purposes.  The  borrowings  accrue interest at 10% and are due on demand.  As of
September  30,  2000,  the  note  payable  to  the Company's President & CEO was
$2,149.  No  interest  was  accrued  or  paid as of September 30, 2000 and 1999.

The  funds  from the promissory note as described above will be used to fund the
Company's  ongoing  operations.

LONG-TERM  FINANCING  -  The  Company  believes  that its anticipated funds from
operations  will  be  insufficient  to  fund  its  capital expenditures, working
capital, and other cash requirements through at least June 2001.  Therefore, the
Company  will be required to seek additional funds either through debt or equity
financing  to finance its long-term operations ("Additional Funds").  Should the
Company  fail  to raise the Additional Funds, the Company will have insufficient
funds  for  the  Company's  intended operations and capital expenditures for the
next  12  months  which  may  have  a  material  adverse effect on the Company's
long-term  results  of  operations.

<PAGE>

CONTINGENT  LIABILITIES  -  On  April  30,  1999,  the  Company  entered into an
agreement  with  Williams  Communications, a unit of Williams of Tulsa, Oklahoma
("Williams"),  in  which  Williams  was  to  design, install and maintain a high
speed, nationwide VoIP network for the Company.  Subsequently, due to Williams's
inability  to  deliver  the  VoIP  network  as  contracted and as a result of an
amendment  to  the  MCI/WorldCom contract, the Company determined to discontinue
its  agreement  with  Williams.  As a result of the Company's discontinuation of
its  contract  with  Williams,  the  Company  may be subject to accrued costs of
$600,110.  The  Company  is in negotiations with Williams to modify or eliminate
these  charges.  However,  no assurances can be made that such negotiations will
result  in  a  favorable  outcome.

The  Company  has recorded an accrual for past due payroll taxes as of September
30,  2000 due to the under-reporting of the Company's payroll tax liability.  As
a  result,  the  Company has accrued approximately $907,000, including penalties
and  interest,  under  accrued  payroll  and  related  taxes in the accompanying
balance sheet at September 30, 2000.  The Company anticipates having this matter
settled  by  June  30,  2001.

CAPITAL  EXPENDITURES

The  Company  expects to purchase approximately $200,000 of additional equipment
in connection with the expansion of its business.  Because the Company presently
does  not  have  the  capital for such expenditures, it will have to raise these
funds.  (See  Long-Term  Financing  in  this  section).

SUBSIDIARIES

The  Company  has  formed  four  wholly  owned subsidiaries that offer different
products  and  services.  They  are  managed  separately  because  each business
requires  different  technology  and/or  marketing  strategies.

The  four  subsidiaries  are:  CallingPlanet.com, Inc., ecallingcards.com, Inc.,
U.S.  Main  Corporation,  and  GTC  Wireless,  Inc.

CallingPlanet.com,  Inc.  offers  international  calling  using  a  PC  to phone
connection.  ecallingcards.com, Inc. offers prepaid calling cards purchased over
the  internet, U.S. Main Corporation offers private label telecommunications and
Internet  related needs and GTC Wireless, Inc. offers wireless telecommunication
services.

GOING  CONCERN

The  Company's  independent  certified  public  accountants have stated in their
report included in the Company's 2000 Form 10-KSB, that the Company has incurred
operating  losses  in  the  last  two years, has a working capital deficit and a
significant  stockholders'  deficit.  These  conditions  raise substantial doubt
about  the  Company's  ability  to  continue  as  a  going  concern.

INFLATION

Management  believes  that  inflation  has  not  had  a  material  effect on the
Company's  results  of  operations.







<PAGE>


                            PART  II.  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

The  Company  may  from  time  to  time be involved in various claims, lawsuits,
disputes with third parties, actions involving allegations of discrimination, or
breach  of  contract  actions  incidental to the operation of its business.  The
Company is not currently involved in any such litigation which it believes could
have  a  materially  adverse  effect  on  its  financial condition or results of
operations.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

None  in  the  period  covered  by  this  report.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted to the security holders for a vote during the three
month  period  ended  September  30,  2000.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

       27  Financial  Data  Schedule

(b)   Reports  on  Form  8-K

       None

<PAGE>
                              SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934. The
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                              GTC TELECOM CORP.

                              By /s/ S. Paul Sandhu
                              ----------------------------------
                              S. Paul Sandhu
                              President & CEO

                              By /s/ Gerald A. DeCiccio
                              ----------------------------------
                              Gerald A. DeCiccio
                              Chief Financial Officer




Dated: November 14, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission