GTC TELECOM CORP
10QSB, 2000-02-10
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FT360, 487, 2000-02-10
Next: NORTHSTAR ELECTRONICS INC, SB-1/A, 2000-02-10



                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                             FORM 10-QSB

        (Mark One)
        [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                QUARTERLY PERIOD ENDED DECEMBER 31, 1999
        [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934

        Commission file number 0-25703

                          GTC TELECOM CORP.
        (Exact Name of Registrant as Specified in its Charter)

               NEVADA                         88-0318246
 (State or other jurisdiction of          (I.R.S. Employer
  incorporation or organization)           Identification No.)


      3151 AIRWAY AVE., SUITE P-3, COSTA MESA, CALIFORNIA 92626
         (Address of Principal Executive Offices) (Zip Code)
  Registrant's Telephone Number, Including Area Code: (714) 549-7700

                                 N/A
        (Former name, former address and former fiscal year,
                   if changed since last report)

                           ---------------

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 90 days.
                         Yes [ X ] No [   ]

Indicate the number of shares outstanding of each of the issuer's
class of common stock, as of the latest practicable date:

 Title of each class of Common Stock    Outstanding at January 31, 2000
 -----------------------------------    -------------------------------
 Common Stock, $0.001 par value                  17,602,574

Transitional Small Business Disclosure Format
 (Check one);

Yes [   ] No [ X ]





<PAGE>

INDEX

                                GTC TELECOM CORP.

PART  I.  FINANCIAL  INFORMATION

Item  1.  Financial  Statements

    -Balance  Sheets  at  December  31,  1999  (Unaudited)  and  June  30,  1999

    -Statements of Operations (Unaudited) Three  months  and  six  months  ended
         December  31,  1999  and  1998

    -Statements of Cash Flows (Unaudited) Six months ended December 31, 1999 and
         1998

    -Notes  to  Consolidated  Financial  Statements  (Unaudited)

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of  Operations

PART  II.  OTHER  INFORMATION

Item  1.  Legal  Proceedings

Item  2.  Changes  in  Securities

Item  3.  Defaults  Upon  Senior  Securities

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

Item  5.  Other  Information

Item  6.  Exhibits  and  Reports  on  Form  8-K





<PAGE>

ITEM  1.  FINANCIAL  STATEMENTS

<TABLE>
<CAPTION>
                                  GTC  TELECOM  CORP.
                                   BALANCE  SHEETS


<S>                                                               <C>              <C>
                                                                  December 31,      June 30,
                                                                         1999          1999
                                                                  -----------     ----------
                                                                   (Unaudited)
ASSETS

Current assets:
  Cash                                                            $     8,137   $       500
  Accounts receivable                                                 486,417        16,889
  Deposits                                                             35,500        35,500
  Prepaid expenses                                                     22,005        23,319
                                                                  -----------     ----------
    Total current assets                                              552,059        76,208
                                                                  -----------     ----------
Property and equipment, net of accumulated depreciation
 of $101,120 and $32,186 at December 31, 1999
 and June 30, 1999, respectively                                      329,569       365,126

Deposits                                                              600,110       150,000

Other assets                                                           56,485        68,735
                                                                  -----------     ----------
    Total assets                                                  $ 1,538,223   $   660,069
                                                                  ===========     ==========
LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
  Accounts payable and accrued expenses                             2,076,638       688,178
  Accrued payroll and related taxes                                   445,649       167,508
  Current portion of obligation under capital lease                    64,901        61,198
  Notes payable                                                       183,500        25,000
  Deferred income                                                      26,467        12,482
                                                                  -----------     ----------
    Total current liabilities                                       2,797,155       954,366

Long-term liabilities:
  Obligation under capital lease, net of current portion               99,293       132,697
                                                                  -----------     ----------
    Total liabilities                                             $ 2,896,448   $ 1,087,063
                                                                  -----------     ----------

Contingencies

Stockholders' deficit:
  Common stock, $0.001 par value; 50,000,000 shares authorized;
     17,107,574 (unaudited) and 15,286,824 shares issued and
     outstanding at December 31, 1999 and June 30, 1999,
     respectively                                                      17,108        15,287
  Additional paid-in-capital                                        5,869,966     3,452,282
  Accumulated deficit                                              (7,245,299)   (3,894,563)
                                                                  -----------     ----------
    Total stockholders' deficit                                    (1,358,225)     (426,994)
                                                                  -----------     ----------
    Total liabilities and stockholders' deficit                   $ 1,538,223   $   660,069
                                                                  ===========     ==========
</TABLE>

     The  accompanying notes are an integral part of these financial statements.


<PAGE>

<TABLE>
<CAPTION>



                                    GTC  TELECOM  CORP.
                               STATEMENTS  OF  OPERATIONS
                                                     (UNAUDITED)


<S>                                                      <C>             <C>           <C>           <C>
                                                               Six Months Ended            Three Months Ended
                                                                 December 31,                 December 31,
                                                              1999          1998          1999          1998
                                                         ----------     ---------     ---------     ---------
                                                         (Unaudited)    (Unaudited)   (Unaudited)   (Unaudited)
Revenues:
     Telecommunications                                 $   844,429   $    17,962   $   705,564   $    17,962
     Internet services                                       16,957             -        16,727             -
                                                         ----------     ---------     ---------     ---------
Net revenues                                                861,386        17,962       722,291        17,962
                                                         ----------     ---------     ---------     ---------
Cost of sales:
     Telecommunications                                     699,139         8,331       574,185         8,331
     Internet services                                      235,293             -       155,218             -
     Third party verification                                82,877             -        62,302             -
                                                         ----------     ---------     ---------     ---------
          Total cost of sales                             1,017,309         8,331       791,705         8,331
                                                         ----------     ---------     ---------     ---------
Gross profit/(loss)                                        (155,923)        9,631       (69,414)        9,631

Selling, general, and
administrative expenses                                   3,169,260     1,189,666     2,079,996     1,009,155
                                                         ----------     ---------     ---------     ---------

Operating loss                                           (3,325,183)   (1,180,035)   (2,149,410)     (999,524)

Interest income/(expense)                                   (22,053)           50       (12,163)           50
                                                         ----------     ---------     ---------     ---------
Loss before provision for
income taxes                                             (3,347,236)   (1,179,985)   (2,161,573)     (999,474)

Provision for income taxes                                    3,500           400          (407)          200
                                                         ----------     ---------     ---------     ---------
Net loss                                                 (3,350,736)   (1,180,385)   (2,161,166)     (999,674)
                                                         ==========     =========     =========     =========
Basic and diluted net loss
per common share                                        $     (0.21)  $     (0.10)  $     (0.13)  $     (0.09)
                                                         ==========     =========     =========     =========
Basic and diluted weighted
average common shares outstanding                        15,975,687    11,284,629    16,458,035    11,689,702
                                                         ==========     =========     =========     =========
</TABLE>

     The  accompanying notes are an integral part of these financial statements.
<PAGE>

<TABLE>
<CAPTION>



                                  GTC  TELECOM  CORP.
                             STATEMENTS  OF  CASH  FLOWS
                                     (UNAUDITED)


<S>                                                                <C>                 <C>
                                                                        Six Months Ended
                                                                           December 31,
                                                                --------------------------
                                                                        1999          1998
___________     ___________                                      ------------  -----------

Cash Flows From Operating Activities:
Net loss                                                        $ (3,350,736)  $(1,180,385)
Adjustments to reconcile net loss to net cash
   used in operating activities:
     Estimated fair market value of stock issued
       for services                                                  906,397       158,850
     Estimated fair market value of options granted to
       employees for compensation                                     58,323        20,813
     Estimated fair market value of options and warrants
       granted to a director and consultants for services
       rendered                                                      257,740       714,129
     Estimated fair market value of stock issued to
       employees for compensation                                          -         5,225
     Depreciation and amortization                                    81,184         3,200
     Changes in operating assets and liabilities:
       Accounts receivable and prepaid expenses                     (468,214)       (4,800)
       Accounts payable and accrued expenses                       1,388,460        85,058
       Accrued payroll and related taxes                             278,141        (4,567)
       Deferred income                                                13,985             -
                                                                 -------------  -----------

Net cash used in operating activities                               (834,720)     (202,477)
                                                                 -------------  -----------
Cash Flows From Investing Activities:
Purchases of property and equipment                                  (33,377)       (6,208)
Purchase of other assets                                                   -       (30,000)
Deposits                                                            (450,110)            -
                                                                 -------------  -----------
Net cash used in investing activities                               (483,487)      (36,208)
                                                                 -------------  -----------
Cash Flows From Financing Activities:
Proceeds from sale of stock, net of offering
  costs of $145,225 and $48,083 for the six months
  ended December 31, 1999 and 1998, respectively                   1,185,295       186,917
Borrowings on note payable to stockholder                             48,500             -
Principal payments under capital lease                               (29,701)            -
Borrowings on short term debt                                        110,000             -
Proceeds from exercise of stock options                               11,750        11,350
Collection of stock subscription receivable, net of
  offering costs of $5,525                                                 -        36,975
                                                                 -------------  -----------
Net cash provided by financing activities                          1,325,844       235,242
                                                                 -------------  -----------
Net increase (decrease) in cash                                        7,637        (3,443)
Cash at beginning of period                                              500         3,892
                                                                 -------------  -----------
Cash at end of period                                           $      8,137   $       449
                                                                 =============  ===========
Supplemental disclosures of cash flow information:
   Cash paid during the quarter for:
       Interest                                                 $     11,015   $         -
       Income taxes                                             $      3,504   $         -
                                                                 =============  ===========

Supplemental  disclosures  on  non-cash flow investing and financing activities:

During  the six months ended December 31, 1998, the Company issued 40,000 shares
of  restricted  common stock pursuant to the conversion of a note payable in the
amount  of  $80,000.

</TABLE>

     The  accompanying notes are an integral part of these financial statements.

<PAGE>

     GTC  TELECOM  CORP.

     NOTES  TO  FINANCIAL  STATEMENTS

NOTE  1  -  MANAGEMENT'S  REPRESENTATION:

The  management  of GTC Telecom Corp. (the "Company" or "GTC") without audit has
prepared the financial statements included herein.  Certain information and note
disclosures normally included in the financial statements prepared in accordance
with generally accepted accounting principles have been omitted.  In the opinion
of  the management of the Company, all adjustments considered necessary for fair
presentation of the financial statements have been included and were of a normal
recurring  nature,  and the accompanying financial statements present fairly the
financial  position  as  of December 31, 1999, the results of operations for the
three  and  six  months  ended  December  31,  1999 and  cash  flows for the six
months ended December 31, 1999.

It  is suggested that these financial statements be read in conjunction with the
audited  financial  statements  and  notes  for  the  year  ended June 30, 1999,
included  in  the  Company's  Form 10-KSB filed with the Securities and Exchange
Commission  on  October  13,  1999.  The  interim  results  are  not necessarily
indicative  of  the  results  for  a  full  year.

NOTE  2  -  DESCRIPTION  OF  BUSINESS:

GTC  is  a  single  source  provider  of  various telecommunication and internet
related  services.  GTC was organized as a Nevada Corporation on May 17,1994 and
is  currently  based  in  Costa  Mesa  California.

NOTE  3  --  ORGANIZATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

GOING  CONCERN  -  The  accompanying  financial  statements  have  been prepared
assuming the Company will continue as a going concern, which contemplates, among
other  things,  the realization of assets and satisfaction of liabilities in the
normal  course  of  business.  The Company has negative working capital, reduced
cash  levels,  losses  from  operations  through December 31, 1999 and a lack of
operational  history,  among  other  matters,  raise  substantial doubt that its
ability  to continue as a going concern.  The Company intends to fund operations
through  debt and equity financing arrangements which management believes may be
insufficient  to  fund its capital expenditures, working capital, and other cash
requirements  for  the fiscal year ending June 30, 2000.  Therefore, the Company
will  be  required to seek additional funds to finance its long term operations.
The  successful  outcome  of future activities cannot be determined at this time
and  there  is  no assurances that if achieved, the Company will have sufficient
funds  to  execute  its  intended  business  plan or generate positive operating
results.

The  financial  statements  do  not  include  any  adjustments  related  to  the
recoverability  and  classification of assets carrying amounts or the amount and
classification  of liabilities that might result should the Company be unable to
continue  as  a  going  concern.

START-UP ACTIVITIES - The Company has adopted Statement of Position No. 98-5
("SOP 98-5"), "Reporting the Costs of Start-Up Activities."  SOP 98-5 requires
that all non-governmental entities expense the costs of start-up activities,
including organization costs as those costs are incurred.  SOP 98-5 is effective
for financial statements for fiscal years beginning after December 15, 1998.
The adoption of this standard did not have a material effect on the Company's
results of operations, financial position or cash flows.

COMPUTER SOFTWARE - The Company has adopted Statement of Position 98-1
("SOP 98-1") "Accounting for the Cost of Computer Software Development or
Obtained for Internal Use."  The adoption of this Statement of Position did not
have a material impact on the Company's results of operations, financial
position or cash flows.

REVENUE AND RELATED COST RECOGNITION - The Company recognizes revenue during the
month  in  which  services  or  products  are  delivered,  as  follows:

TELECOMMUNICATIONS  RELATED  SERVICES

The  Company's  long  distance telecommunications service revenues are generated
when  customers  make  long  distance  telephone  calls  from  their business or
residential telephones or by using any of the Company's telephone calling cards.
Proceeds  from prepaid telephone calling cards are recorded as deferred revenues
when the cash is received, and recognized as revenue as the telephone service is
utilized.

Telecommunication  services  cost  of  sales  include  the cost of long distance
service  provided  by MCI/WorldCom ("MCI/WorldCom") and other carriers and costs
paid for  third  party  verification.

INTERNET  RELATED  SERVICES

Internet  service  revenues  consist  of monthly fees charged to subscribers for
Internet  access  and  are  recognized in the period service access is provided.

Internet  service  cost  of sales include the cost of providing internet access.

<PAGE>
EARNINGS  PER  SHARE - The Company has adopted Statement of Financial Accounting
Standards  No.  128  ("SFAS  128"), "Earnings Per Share."  Under SFAS 128, basic
earnings  per  share  is  computed  by  dividing  income   available  to  common
shareholders  by  the  weighted-average  number  of  common shares assumed to be
outstanding  during  the  period  of computation.  Diluted earnings per share is
computed  similar  to  basic  earnings  per share except that the denominator is
increased to include the number of additional common shares that would have been
outstanding if the potential common shares had been issued and if the additional
common  shares  were dilutive.  Pro forma per share data has been computed using
the  weighted  average  number  of  common  shares outstanding during the period
assuming  the  Company was a C corporation since inception.  Because the Company
has  incurred  net  losses,  basic  and  diluted  loss per share are the same as
additional  potential  common  shares  would  be  anti-dilutive.

INCOME  TAXES  -  The  Company  accounts  for  income  taxes  under Statement of
Financial  Accounting  Standards  No.  109  ("SFAS 109"), "Accounting for Income
Taxes."  Under  SFAS 109, deferred tax assets and liabilities are recognized for
the  future  tax  consequences attributable to differences between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax  bases.  Deferred  tax assets and liabilities are measured using
enacted  tax  rates  expected  to  apply to taxable income in the years in which
those  temporary  differences  are  expected  to  be  recovered  or  settled.  A
valuation  allowance  is provided for significant deferred tax assets when it is
more  likely  than  not  that  such  assets  will  not  be  recovered.

Reclassifications - Certain reclassifications have been made to prior year
amounts to conform to current year presentation.

NEW  ACCOUNTING  PRONOUNCEMENTS  -  In  June  1998, the FASB issued Statement of
Financial  Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative
Instruments  and  Hedging  Activities."  SFAS  133  establishes  accounting  and
reporting  standards  for  derivative  instruments, including certain derivative
instruments  embedded  in  other  contracts,  and  for  hedging  activities.  It
requires  that  an  entity  recognize  all  derivatives  as  either  assets  or
liabilities  on  the  balance  sheet  at  their  fair value.  This statement, as
amended  SFAS 137, is effective for financial statements for all fiscal quarters
of  all fiscal years beginning after June 15, 2000.  The Company does not expect
the  adoption  of  this  standard  to  have  a material impact on its results of
operations,  financial position or cash flows as it currently does not engage in
any  derivative  or  hedging  activities.

NOTE  4  -  OTHER  ASSETS:

Other  assets  consist  of PUC carrier certifications the Company must obtain in
order  to provide interstate and intrastate telephone service.  Other assets are
recorded at cost and are being amortized using the straight-line method over the
useful  life of 3 years.  Amortization expense for the six months ended December
31,  1999  and  1998  is  $12,250  and  none,  respectively.


<PAGE>

NOTE  5  -  NOTES  PAYABLE:

Notes  payable  represents:

On  December 31, 1999, the Company borrowed $60,000 for working capital purposes
from  a  third  party.  All  principal  is  due February 28, 2000 plus $6,000 of
interest.

The  Company  borrowed  monies  from a stockholder for working capital purposes.
The  note  payable  accrues  interest  at  10%  and is due July 22, 2000.  As of
December 31, 1999 and June 30, 1999, the note payable to stockholder was $73,500
and  $25,000,  respectively.

The  Company  borrowed  $50,000 for working capital purposes from a third party.
The  note bears interest at 10%, was due on August 6, 1999 and is secured by the
Company's receivables.  The Company is in the process of renegotiating the terms
of  the  Note.

NOTE  6  -  COMMON  STOCK  ISSUANCES:

During  the  three  and  six months ended December 31, 1999, the Company sold an
aggregate  of  643,500  shares  resulting  in  net  proceeds  to  the Company of
approximately  $558,465,  net  of offering costs of $85,035 and 1,330,500 shares
resulting  in  net  proceeds  to the Company of approximately $1,185,295, net of
offering  costs of $145,225, respectively, to 27 "accredited" investors under an
ongoing  Private Offering of 2,000,000 shares of the Company's Common Stock at a
price  of  $1.00  per  share.  The  offering  was  conducted  without  general
solicitation  or advertising and offered only to "accredited" investors pursuant
to  Rule  506  of  Regulation  D  of  the  Securities  Act  of  1933.

In  December  1999,  the  Company  issued  an  aggregate  of  282,575  shares to
consultants  and  attorney's  in  exchange  for  consultation and legal services
provided  to  the  Company valued at approximately $545,150.   These shares were
subsequently  registered  on  Form  S-8  filed  with the Securities and Exchange
Commission  on  January  19,  2000.

During  the  three  months ended December 31, 1999, Paul Sandhu ("Mr. Sandhu" ),
the  Company's  President & CEO, and Eric Clemons ("Mr. Clemons"), the Company's
Chief  Operating  Officer,  exercised  options  (previously  granted pursuant to
their  employment  contracts)  to  purchase  a  total  of  50,000  shares of the
Company's common  stock  for  $11,750.

In  October  1999, the Company issued 25,000 shares of "restricted" Common Stock
valued  at  $25,000  to an outside consultant in exchange for investor relations
services  rendered.  The  issuance  was  an isolated transaction not involving a
public  offering  pursuant  to  section  4(2)  of  the  Securities  Act of 1933.

On  October  4,  1999,  Mr. Sandhu and Mr. Clemons canceled 581,480 and 145,370,
respectively, shares of the Company's common stock held by each of them.  It was
determined  that  these  shares  were  not  cancelled  in a timely matter.  As a
result,  these  cancellations are reflected in the outstanding shares as of June
30,  1999  and  December  31,  1999.

In  September  1999,  the  Company  issued  an  aggregate  of  67,675  shares to
consultants  and  attorney's  in  exchange  for  consultation and legal services
provided  to  the  Company valued at approximately $271,247.   These shares were
subsequently  registered  on  Form  S-8  filed  with the Securities and Exchange
Commission  on  October  6,  1999.

In September 1999, the Company issued 50,000 shares of "restricted" Common Stock
valued at $50,000 to Dan Baer in consideration for deferment of rent owed by the
Company  from  April  1999  to  September 1999 for its headquarters and customer
service  operations  in Costa Mesa, CA.  The Company was required to pay a total
of  $42,360  deferred  rent  in  nine payments beginning January 1, 2000 through
September  1,  2000  in  addition  to  its regular rent due each month under its
lease.  The issuance was an isolated transaction not involving a public offering
pursuant  to  section  4(2)  of  the  Securities  Act  of  1933.


<PAGE>
In September 1999, the Company issued 15,000 shares of "restricted" Common Stock
valued  at  $15,000 to the Cutler Law Group, the Company's securities counsel in
exchange  for legal services rendered.  The issuance was an isolated transaction
not  involving  a public offering pursuant to section 4(2) of the Securities Act
of  1933.

During  the  six  months  ended  December  31,  1998,  pursuant  to  third party
agreements,  the  Company  granted  options  and  issued  warrants  to  purchase
the  Company's restricted common stock. Total expense of $632,707  and  $714,129
was  recognized  in  the  three- and six-month periods ended December 31,  1998,
respectively.

During  the six months ended December 31, 1998, the Company issued 80,000 shares
of  restricted  common  stock, valued at $80,000 (estimated by the Company to be
$1.00  per  share)  to  outside  consultants  for  services  rendered.

During  the  six months ended December 31, 1998, the Company issued 7,300 shares
of common stock, valued at $32,850 to outside consultants for services rendered.

During the six months ended December 31, 1998, the Company issued 235,000 shares
of  restricted  common  stock  pursuant  to  a  private  placement memorandum of
$186,917,  net  of  offering  costs  of  $48,083.

During  the six months ended December 31, 1998, the Company issued 40,000 shares
of  restricted  common stock pursuant to the conversion of a note payable in the
amount  of  $80,000.

On  August  31,  1998,  the  Company (which at the time was designated Bobernco,
Inc.,  a  Nevada  corporation)  acquired  all of the outstanding common stock of
GenTel  Communications,  Inc.,  a Colorado corporation in a business combination
described  as  a  "reverse  acquisition."  As  part  of  the reorganization, the
Company  issued  8,986,950  shares  of  its  Common Stock to the shareholders of
GenTel  in exchange for all of the outstanding shares of Common Stock of GenTel.
Such  shares  include the shares owned by officers and directors of the Company.

During  the  three  months  ended  September 30, 1998, the Company issued 11,000
shares of restricted common stock, valued at $5,225 (estimated by the Company to
be  $0.475  per  share)  to  employees  in  lieu  of  salary.

NOTE  7  -  OPTIONS  AND  WARRANTS:

On September 20, 1999, the Company's Board of Directors approved the GTC Telecom
Corp.  1999  Omnibus Stock Option Plan (the "Option Plan"), effective October 1,
1999.  An  aggregate of 750,000 shares of common stock are reserved for issuance
under  the Plan during the year October 1, 1999 to September 30, 2000.  For each
subsequent  year beginning October 1, 2000, there shall be reserved for issuance
under  the  Plan that number of shares equal to 10% of the outstanding shares of
common  stock  on July 1 of that year.  The exercise price for each option shall
be equal to 25% to 100% of the fair market value of the common stock on the date
of  grant,  as  defined,  and  shall  vest over a five year period.  The Company
registered  750,000  shares  underlying  the  options pursuant to its 1999 Stock
Option  Plan  on  Form  S-8 filed with the Securities and Exchange Commission on
October  6,  1999.

On  October  18, 1999, the Company's Board of Directors granted, pursuant to the
Option Plan, an aggregate of 73,000 Incentive Stock Options  (as defined  by the
Plan), exercisable at $2.9375 per share (the fair market  value of the Company's
Common  Stock  on  the  day of grant) to certain employees of the Company and an
aggregate  of  360,000  Non-statutory  Stock  Options  (as defined by the Option
Plan), exercisable at $1.10 per share, to the officers of the Company, resulting
in  $661,500 of compensation expense charged to the  Company  over  a  five year
period.  Total  expense  of  $33,075  was  recognized  during  the three and six
months  ended  December  31,  1999.

On  October  20, 1999, the Company granted options to purchase 526,000 shares of
restricted  Common  Stock,  at  an exercise price of $1.00 per share, to John M.
Eger,  a  director  of  the  Company.  A  total  of  approximately  $257,740  of
compensation  expense  was  recorded  at  the  date  of  grant  in October 1999.


<PAGE>
During  the  six  months ended December 31, 1998, pursuant to various consulting
and  outside   service  provider  agreements,  the  Company  issued  to  various
consultants,  options  to  purchase  750,000  shares of the Company's restricted
common  stock  at  an  exercise price ranging from $0.01 to $1.00 per share (the
Company  estimated  the  fair  market value per share to be $1.00 on the date of
each  grant).  The  options  vest  on  the  date  of grant over a pre-determined
vesting  schedule  and  are exercisable through November 2004.  Total expense of
$150,000  was  recognized  during  the  six  months  ended  December  31,  1998.

Consulting  expense  recognized  in  the  three- and  six- month  periods  ended
December  31,  1999,  was  $12,624  and  $25,248, respectively.

NOTE  8  -  CONTRACTS:

In an  effort  to reduce the monthly minimum usage fees of its Internet  Service
Provider Access, on December 29,  1999  the  Company  entered  into a  one  year
agreement with Ziplink, Inc. for the Company's Internet Service Provider  Access
service.  Pursuant to the Agreement, the Company is subject to a monthly minimum
commitment of $500.  In addition, GTC is committed to pay  an additional  set-up
fee of  $100.   GTC  is  currently  in  the  process  of  negotiating  an  early
termination  of the  agreement  with  Level 3.  Unless  the  Company  is able to
negotiate the termination of the agreement with Level 3 on more favorable terms,
the Company will be committed to continue to pay  Level 3's  minimum  usage fees
of $36,000 per month until July 2000, or  an  aggregate  of  $252,000  over  the
remaining  term  of  the  contract.

On  December 9, 1999, the  Company  entered  into a consulting agreement with a
third party to  assist  the  Company  in  its  marketing  efforts.  Pursuant  to
the  Agreement,  the  Company  is  subject  to  the  following:

1.     Payment  for  consulting  services  of:  (i)  $8,000  each  month for the
calendar  months  of December 1999 and January 2000, (ii) $10,000 each month for
calendar  months  February and March 2000, (iii) $12,000 each month for calendar
months  April  and  May  2000,  and  (iv) $1.00 retainer for each calendar month
thereafter  through  January  2001.  The  payment for consulting services may be
terminated  by  the  Company  or by LaRae given thirty (30) days written notice.

2.     Issue  to  the marketing company,  up  to 20,000 shares of the Company's
Common Stock for each  billed  customer brought to the  Company by the marketing
company by February 29, 2000, subject  to  a  minimum  of  5,000  customers.  As
of  December  31,  1999,  no  shares have been issued or earned pursuant to this
agreement.

3.     In addition, the Company may issue an additional  20,000 shares of Common
Stock  and  grant warrants to purchase 200,000 shares  of  the  Company's Common
Stock at $2,57 per share if certain customer thresholds are met, as defined.  As
of  December  31,  1999, no  additional shares have been issued or earned and no
additional warrants have been granted

On  November  13,  1999,  the Company entered into an agreement with an Internet
Services  Provider  ("ISP") whereby the ISP will provide Digital Subscriber Line
("DSL") services for the Company.  The agreement provides for no minimum monthly
revenue  commitment and shall continue for one year and is automatically renewed
on  a  month-to-month basis unless terminated by the Company or by the ISP given
thirty  (30)  days  written  notice.

In  connection  with the Company's ongoing Private Offering, the Company entered
into a revised Investment Banking Agreement with Transglobal Capital Corporation
("TCC"),  a  licensed NASD broker on August 1, 1999.  As part of this Agreement,
TCC  agreed  to  provide  the Company with consulting services and to assist the
Company  in  raising  capital.  In  return, the Company agreed to compensate TCC
with a 13% commission on gross proceeds received in connection with the July 20,
1999  private offering.  In addition, the Company agreed to issue TCC options to
purchase up to 200,000 shares of the Company's Common Stock at an exercise price
of  $1.10  per  share based upon 10% of the total proceeds raised by TCC.  As of
December  31,  1999,  no  options  have  been  granted.

Beginning  in  August  1999,   the   Company   entered  into  negotiations  with
MCI/WorldCom  ("MCI/WorldCom"),  its  major  supplier  of  long distance network
transmission services, in an effort to lower its network transmission costs.  As
a  result  of  these  negotiations,  MCI/WorldCom  agreed  to amend the existing
contract  between  the  Company  and MCI/WorldCom whereby MCI/WorldCom agreed to
reduce   the  Company's   network   transmission  costs  by  approximately  40%.
Additionally,  under  the  terms  of the amendment, the minimum monthly purchase
requirement  was  increased  to $12,000 per month and the total minimum purchase
requirement increased to $288,000.  All remaining material terms of the contract
remain  the  same.

<PAGE>
NOTE  9  -  SUBSEQUENT  EVENTS:

Beginning January 17, 2000,  the Company leased an  additional 2,934 square feet
for  continued  expansion  of its customer service operation at a monthly rental
rate of  $6,295  and for the Company to  pay the first three and one-half months
rent.The  addendum  is  coterminous  with  the  Company's June 1, 1998 lease and
will automatically  expire  on  May 31, 2001,  unless  previously terminated  by
the Company  or  by  the  lessor  given  ninety  (90)  days  written  notice.

With  this  addendum,  the Company leases a total of 8,621 square feet of office
space  for  its  headquarters  and  customer  service  operations in Costa Mesa,
California  at  a  monthly  rental  rate  of  $18,182.

In  consideration  of the lease addendum, the Company has agreed to issue 45,000
shares  of  restricted  Common  Stock valued at approximately $41,100 in lieu of
rent  owed from January 17, 2000 through June 2000. The issuance was an isolated
transaction  not  involving  a  public  offering pursuant to section 4(2) of the
Securities  Act  of  1933.

In  January  2000, the Company issued 7,000 shares of the Company's common stock
valued  at  approximately  $13,125  in  exchange  for  consultation  services.

In January 2000, the Company borrowed $200,000 for working capital purposes from
a third  party  The  note is payable in full on February 28, 2000 plus interest
equal  to $20,000. If all unpaid principal and interest is not paid by February
28, 2000, the balance accrues interest of 2% per month with no predetermined due
date.

In  January  2000,  the Company issued 155,000 shares of restricted Common Stock
valued  at approximately $155,000 in lieu of rent owed by the Company from April
1999  through June 2000 for its headquarters and Customer Services operations in
Costa  Mesa,  California.

In  January  2000,  the  Company  entered  into an agreement with a third  party
to market the Company's products  and  services.  The  agreement  requires  the
Company to pay a monthly commission for each  customer minute charged
and collected from the third party's efforts.  In addition, the  Company  agreed
to issue warrants to purchase  up  to  1,000,000 shares of the Company's  Common
Stock at $1.88 per share, at the rate of one share per customer  brought  to the
Company by the marketing company,  subject  to a minimum  of  250,000 customers.
No warrants have been granted or earned as of the date of this filing.

In  January  2000,  the  Company  entered  into  an  agreement  with  an outside
consultant  for  investor   and   public   relations   services.   Pursuant   to
the  agreement,  the  Company  is  required  to  issue common stock in an amount
equivalent to $200,000 for one year's services based on the closing bid price on
January 28, 2000 of $3.53125 per share.  In addition, the Company issued options
to  purchase  60,000  shares  of  the  Company's common stock.  The options will
be granted over the following schedule:

1) 20,000 shares at 100% of the closing bid price on January 28, 2000, 2) 20,000
shares  at  200%  of  the  closing  bid price on January 28, 2000 and, 3) 20,000
shares  at  300%  of  the  closing  bid  price  on  January  28,  2000.

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

CAUTIONARY  STATEMENTS:

This Quarterly Report on Form 10-QSB contains certain forward-looking statements
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act  of  1934.  The  Company  intends  that  such
forward-looking  statements  be  subject  to  the  safe  harbors created by such
statutes.  The  forward-looking  statements included herein are based on current
expectations  that involve a number of risks and uncertainties.  Accordingly, to
the  extent  that  this  Quarterly  Report  contains  forward-looking statements
regarding  the financial condition, operating results, business prospects or any
other aspect of the Company, please be advised that the Company actual financial
condition, operating results and business performance may differ materially from
that  projected  or estimated by the Company in forward-looking statements.  The
differences  may be caused by a variety of factors, including but not limited to
adverse  economic  conditions, intense competition, including intensification of
price  competition  and  entry of new competitors and products, adverse federal,
state  and local government regulation, inadequate capital, unexpected costs and
operating  deficits,  increases in general and administrative costs, lower sales
and revenues than forecast, loss of customers, customer returns of products sold
to  them  by  the  Company,  termination  of  contracts,  loss  of  supplies,
technological  obsolescence  of  the Company's products, technical problems with
the  Company's  products, price increases for supplies and components, inability
to  raise prices, failure to obtain new customers, litigation and administrative
proceedings  involving  the  Company, the possible acquisition of new businesses
that result in operating losses or that do not perform as anticipated, resulting
in  unanticipated  losses,  the  possible  fluctuation  and  volatility  of  the
Company's  operating  results, financial condition and stock price, inability of
the  Company  to  continue as a going concern, losses incurred in litigating and
settling  cases,  adverse  publicity  and  news coverage, inability to carry out
marketing  and  sales  plans,  loss  or retirement of key executives, changes in
interest  rates,  inflationary  factors  and  other  specific  risks that may be
alluded  to  in this Quarterly Report or in other reports issued by the Company.
In  addition,  the  business  and  operations  of  the  Company  are  subject to
substantial  risks that increase the uncertainty inherent in the forward-looking
statements.  The  inclusion  of  forward  looking  statements  in this Quarterly
Report  should  not  be regarded as a representation by the Company or any other
person  that  the  objectives  or  plans  of  the  Company  will  be  achieved.

GENERAL  OVERVIEW

The  company's  principal  line  of  business  is  to  provide long distance and
value-added  services  for  small  and  medium-sized  businesses and residential
customers throughout the United States. The Company's strategy has been to build
a  subscriber  base  without  committing  capital  or  management  resources  to
construct its own network and transmission facilities. This strategy has allowed
the  Company  to  add  customers  without  being limited by capacity, geographic
coverage,  or  configuration  of  any particular network that the Company  might
have  developed.  The  Company believes that in order to stay competitive in the
future,  it  will  need to construct its own network. Therefore, the Company has
initiated  plans to either purchase or construct its own network. However, there
can  be no assurances that the Company will be able to purchase or construct its
own  network,  or that is if it does purchase or construct its own network, that
it  will  remain  competitive.

Recently,  the Company has begun providing a number of Internet related services
such  as the sale of electronic calling cards on its ecallingcards.com web site;
Internet  access  via  Dial-Up,  Wireless  T-1,  and  DSL; and Internet Web Page
Hosting services.  However, the Company's Internet related services are intended
to  be  a  value-added  service  to  attract  customers  to  the  Company's
Telecommunication  services  as  opposed  to  a  revenue-generating  service.

The  Company's  services are marketed nationwide, through broadcasting and print
media,  telemarketing,  independent  sales  agents  and  its  own  sales  force.

The  Company's  revenues  consist  of sales revenues from telecommunications and
Internet related services. These revenues are generated when customers make long
distance  telephone  calls from their businesses or residential telephones or by
using  the  Company's  telephone calling cards.  Proceeds from prepaid telephone
calling  cards  are  recorded as deferred revenues when the cash is received and
recognized  as  revenue  as  the telephone service is utilized.  The reserve for
deferred  revenues  is  carried  on  the  balance sheet as an accrued liability.
Internet  related services are typically billed at a flat rate and are billed in
advance.  Revenues  are  recognized  in  the  period  earned.


<PAGE>
Cost  of sales include telecommunications service costs and costs paid for third
party  verification.  Telecommunications  service  costs paid by the Company are
based  on  the  Company's  customers' long distance usage.  The Company pays its
carriers  based  on  the  type  of  call,  time  of  call, duration of call, the
terminating  telephone  number, and terms of the Company's contract in effect of
the  time  of the call.  General and administrative expenses consist of the cost
of customer acquisition, customer service, billing,  cost of information systems
and  personnel  required  to  support  the  Company's  operations  and  growth.

The  Company,  depending  on  the  extent  of  its future growth, may experience
significant  strain  on its management, personnel, and information systems.  The
Company   will  need  to  implement  and  improve  operational,  financial,  and
management  information  systems.  In  addition, the Company is implementing new
information  systems  that  will provide better record keeping, customer service
and  billing.  However,  there can be no assurance that the Company's management
resources  or information systems will be sufficient to manage any future growth
in  the  Company's  business,  and  the  failure  to do so could have a material
adverse  effect  on  the Company's business, results of operations and financial
condition.

As  previously  discussed,  the  Company  acquired all of the outstanding common
stock  of  GenTel  on  August  31, 1998.  Following the acquisition, the Company
adopted  the  business  plan  of  GenTel  and  changed  its  name  to  GTC.

RESULTS  OF  OPERATIONS  OF  THE  COMPANY

THREE MONTHS ENDED DECEMBER 31, 1999 COMPARED TO THREE MONTHS ENDED DECEMBER 31,
1998

REVENUES - Revenues increased by $704,329 from $17,962 in the three months ended
December  31, 1998 to $722,291 in the three months ended December 31, 1999.  The
increase  was  primarily  due  to the increase in telecommunications revenues of
$687,602 and internet revenues of $16,727.  For the three  months ended December
31, 1998, the Company had just begun marketing its services.  Beginning in early
1999,  the  Company  began  to actively  market its services and began realizing
revenues from the sale of such services.  As of December  31,  1999, the Company
had 24,194 telecommunication customers, with usage  of  long  distance  services
of approximately 11,534,000 minutes for the three  months  ended  December   31,
1999  as  compared  with  554 customers and approximately  130,000  minutes  for
the  three months ended December 31, 1998.

COST  OF  SALES  -  Cost of sales increased by $783,374 from $8,331 in the three
months  ended  December  31, 1998 to $791,705 in the three months ended December
31,  1999.  The  increase  was  primarily  due  to the increase in carrier costs
associated  with  the  cost of long distance service of $565,854 and third party
verification  costs associated with the increase in the newly acquired customers
of  $62,302  for  the  three  months  ended December 31, 1999.  In addition, the
Company incurred $155,218 of costs associated with its Internet services for the
three months ended December 31, 1999.  As a percentage of revenue, cost of sales
was  109.6%  and  46.4%  resulting in a gross loss of 9.6% and a gross margin of
53.6%  for  the  three  months  ended  December 31, 1999 and 1998, respectively.
In  an  effort  to  reduce  the  monthly  minimum usage fees of internet service
provider  access,  the  Company entered into a one year agreement with a company
which directly ties these fees to the internet subscriber base.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES  -  Selling,  general  and
administrative  ("S,G&A")  expenses  increased  by  $1,070,841  or  106.1%  from
$1,009,155  in  the  three  months  ended December 31, 1998 to $2,079,996 in the
three  months  ended December 31, 1999.  For the three months ended December 31,
1999, the Company began to
realize  sales  from  its  telecommunications and  internet  customers,  thereby
resulting  in  significantly  increased   S,G&A  expenses  primarily  from   its
customer service operations and internet support costs.  S,G&A  expenses for the
three months ended  December 31,  1999   were  comprised  primarily  of  options
valued  at approximately  $303,439  issued  to  a director of the Company and to
supplemental compensation given to certain key employees; approximately $489,009
in  salaries  and  related  taxes  paid  to  employees;  advertising expenses of
$273,544; Internet support costs of $325,084;  depreciation  expense of $41,106;
and $647,814 of other operating expenses, primarily rent, legal, audit services,
and bad debts.  S,G&A expenses  for  the  three  months  ended December 31, 1998
were comprised  primarily  of  options valued at $514,576 issued in exchange for
services;  shares  valued  at  $158,850  issued  to  vendors  in   exchange  for
services and rent; advertising  expense  of  $151,165;  stock and options valued
at $20,813 issued to supplement  compensation  to  certain  key  employees;  and
$163,751  of other operating  expenses,  primarily  rent and salaries.  Net loss
was $2,161,166 and  $999,674  for  the  three  months ended December 31,1999 and
1998, respectively.


<PAGE>
ASSETS  AND  LIABILITIES - Assets increased by $878,154 from $660,069 as of June
30,  1999 to $1,538,223 as of December 31, 1999.  The increase was due primarily
to  increases in long-term  deposits  of  $450,110, associated with the purchase
of the Company's VoIP network and accounts receivables of $469,528 and decreases
in other assets of $41,484, associated with  the  increase  in  customer  usage.
Liabilities  increased  by $1,809,385  from  $1,087,063 as of June 30, 1999  to
$2,896,448  as  of  December 31, 1999.  The  increase  was   due   primarily  to
increases  in  accounts  payable and accrued  expenses  of  $1,388,460,  payroll
and payroll  related  liabilities of $278,141,  notes  payable of  $158,500  and
increases in other liabilities  of  $13,985 offset primarily by the decrease  in
capitalized lease obligations of $29,701 ,  associated   with   the increase in
telecommunications service costs, internet  service  provider  access  fees  and
customer service operations as a result of the increase in customers.

STOCKHOLDERS'  DEFICIT  -  Stockholders'  deficit  increased  by $(931,231) from
$(426,994)  as  of  June  30, 1999 to $(1,358,225) as of December 31, 1999.  The
increase  was attributable to the net loss of $3,350,736 in the six months ended
December 31, 1999, offset primarily by the fair market value of stock issued for
services  of $906,397, the fair market value of options granted to a director of
the  Company  of $257,740, the fair market value of options granted to employees
for  compensation  of  $58,323,  the  exercise  of  stock options of $11,750 and
amounts  raised in the Company's recent private offerings of its common stock of
$1,185,295,  net  of  offering  costs  of  $145,225.

SIX  MONTHS  ENDED  DECEMBER  31, 1999 COMPARED TO SIX MONTHS ENDED DECEMBER 31,
1998

REVENUES  -  Revenues increased by $843,424 from $17,962 in the six months ended
December  31,  1998  to $861,386 in the six months ended December 31, 1999.  The
Increase  was  primarily  due  to the increase in telecommunications revenues of
$826,467 and internet revenues of $16,957. For the six months ended December 31,
1998, the Company had just begun  marketing  its services.  Beginning  in  early
1999, the Company began to  actively  market its services  and  began  realizing
revenues from the sale of such services.  As of December 31, 1999,  the  Company
had 24,194 telecommunication customers, with usage  of long distance services of
approximately 13,628,000  minutes for the six months  ended December 31, 1999 as
compared with 554 customers  and  approximately  130,000  minutes  for  the  six
months  ended  December  31,  1998.

COST  OF  SALES  -  Cost of sales increased by $1,008,978 from $8,331 in the six
months  ended  December  31, 1998 to $1,017,309 in the six months ended December
31,  1999.  The  increase  was  primarily  due  to the increase in carrier costs
associated  with  the  cost of long distance service of $690,808 and third party
verification  costs associated with the increase in the newly acquired customers
of $82,877 for the six months ended December 31, 1999.  In addition, the Company
incurred  $235,293  of  costs  associated with its Internet services for the six
months  ended  December 31, 1999.  As a percentage of revenue, cost of sales was
118.1%  and 46.4% resulting in a gross loss of 18.1% and a gross margin of 53.6%
for  the  six  months  ended  December  31,  1999  and  1998,  respectively.
In  an  effort  to  reduce the  monthly  minimum  usage fees of internet service
provider  access,  the  Company entered into a one year agreement with a company
which directly ties these fees to the internet subscriber base.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES  -  Selling,  general  and
administrative  ("S,G&A")  expenses  increased  by  $1,979,594  or  166.4%  from
$1,189,666  in  the  six months ended December 31, 1998 to $3,169,260 in the six
months  ended  December  31,  1999.  For  the six months ended December 31, 1999
compared to the six months ended December 31, 1998, the Company began to realize
sales  from its telecommunications and internet customers, thereby  resulting in
significantly  increased  S,G&A  expenses  primarily  from  its customer service
operations and internet costs.  S,G&A expenses for the six months ended December
31, 1999 were comprised primarily of  shares  valued  at  approximately  $50,000
issued  to  a  vendor  for  deferment  of rent; options valued at approximately
$316,063 issued to  a  director of the Company and to supplement compensation to
certain key employees; approximately $898,261 in salaries and related taxes paid
to  employees;  advertising  expenses  of  $444,162;  Internet support costs of
$429,723; depreciation  expense  of  $81,184;  and  $949,867  of other operating
expenses, primarily rent, legal,  audit services, and bad debts.  S,G&A expenses
for the six months ended December 31, 1998  were  comprised primarily of options
valued at $595,998 issued  in  exchange for  services; shares valued at $158,850
issued  to  vendors  in  exchange for services and rent; advertising expense  of
$151,165; stock and  options valued at $26,038 issued to supplement compensation
to certain key employees; and $257,615 of other  operating  expenses,  primarily
rent and salaries. Net loss was  $3,350,736  and  $1,180,385  for the six months
ended December  31,1999  and  1998,  respectively.

LIQUIDITY  AND  CAPITAL  RESOURCES

GENERAL  -  Overall,  the  Company  had positive cash flows of $7,637 in the six
months ended December 31, 1999 resulting from $1,325,844 of cash provided by the
Company's  financing  activities,  offset  by $834,720 of cash used in operating
activities  and  $483,487  of  cash  used  in  investing  activities.

CASH  FLOWS  FROM OPERATIONS - Net cash used in operating activities of $834,720
in  the  six  months  ended December 31, 1999 was primarily due to a net loss of
$3,350,736,  offset  partially  by  changes in operating assets and liabilities,
principally accounts payable and accrued expenses of $1,388,460, accrued payroll
and  related  taxes of $278,141 and deferred income of $13,985, offset partially
by accounts receivable and  prepaid  expenses of $468,214; the fair market value
of stock issued for services of $906,397;  the  fair  market  value  of  options
granted  to  a  director  of  the  Company of $257,740; the fair market value of
options  granted  to  employees  for  compensation  of $58,323; and depreciation
expense of $81,184.


<PAGE>
CASH FLOWS FROM INVESTING - Net cash used in investing activities of $483,487 in
the  six  months  ended  December  31,  1999 funded deposits of $450,110 and the
purchases  of  property  and  equipment  of  $33,377.

CASH  FLOWS  FROM  FINANCING  -  Net  cash  provided  by financing activities of
$1,325,844  in  the  six months ended December 31, 1999 was primarily due to the
proceeds from sales of the Company's common stock of $1,185,295, net of offering
costs  of  $145,225  borrowings of short term debt of $158,500 and proceeds from
the  exercise  of  stock  options  of $11,750, offset primarily by repayments on
capitalized  lease  obligations  of  $29,701.

SHORT-TERM FINANCING - As of June 30, 1999, the Company had raised approximately
$108,450,  net  of offering costs of $14,550, through the sale of 123,000 shares
of  its  common stock.  During the three and six months ended December 31, 1999,
the Company has sold an aggregate of 643,500 shares resulting in net proceeds to
the  Company  of  approximately  $558,465,  net of offering costs of $85,035 and
1,330,500  shares  resulting  in  net  proceeds  to the Company of approximately
$1,185,295, net of offering costs of $145,225, respectively, of its "restricted"
common  stock  at  $1.00  per  share  pursuant  to  an ongoing private placement
offering ("Private Offering") of 2,000,000 shares of the Company's common stock.

In  connection  with the Company's ongoing Private Offering, the Company entered
into a revised Investment Banking Agreement with Transglobal Capital Corporation
("TCC"),  a  licensed NASD broker on August 1, 1999.  As part of this Agreement,
TCC  agreed  to  provide  the Company with consulting services and to assist the
Company  in  raising  capital.  In  return, the Company agreed to compensate TCC
with a 13% commission on gross proceeds received in connection with the July 20,
1999  private offering.  In addition, the Company agreed to issue TCC options to
purchase up to 200,000 shares of the Company's Common Stock at an exercise price
of  $1.10  per  share based upon 10% of the total proceeds raised by TCC.  As of
December  31,  1999,  no  options  have  been  granted.

In  January  2000, the Company entered into a short term note ("Term Note") with
an  unrelated  individual  for $200,000 for working capital purposes.  Under the
terms of the Term Note, the Company is required to repay the principal amount of
$200,000  plus  one  interest  payment  equal to $20,000 from the proceeds of an
upcoming  offering  of  its securities or from receivables.  If the Company does
not  have  an  offering  of  its  securities  then repayment is due on or before
February  28,  2000.  If  not  paid  by  February  28, 2000, the balance accrues
interest  of  2%  per  month.

On  December 31, 1999, the Company borrowed $60,000 for working capital purposes
from  a  third  party.  All  principal  is  due February 28, 2000 plus $6,000 of
interest.

As  of  July  22,  1999, the Company had borrowed $73,500 from its President and
CEO.  These  borrowings  ("Borrowings")  were  for  use as working capital.  The
Company  does  not expect to borrow any additional funds beyond the total amount
currently  borrowed  from  the  President  and  CEO.  Under  the  terms  of  the
Borrowings,  the  Company  will be required to repay the principal of $73,500 by
July  22,  2000  with  10%  interest.  The  Borrowings  are  not  secured.

The Company borrowed $50,000 for use as working capital from a third party.  The
note  bears  interest  at  10% , was due on August 6, 1999 and is secured by the
Company's  receivables.  The  Company  is  in  the  process of renegotiating the
repayment  of  the  Note.

The funds from the sale of the Company's common stock as described above will be
used  to  fund the Company's ongoing operations.  The Company does not currently
have  sufficient  capital to fund the acquisition of the Company's VoIP network,
and  will  need  to  raise  such funds either through the additional sale of its
Common  Stock  or  through debt financing (Please refer to the General Overview,
Long-Term  Financing,  and  Capital  Expenditure -  VoIP Network section of this
document  for  further  information).  No assurances can be given, however, that
the  Company  will be able to complete the Private Offering or raise the capital
necessary  to  complete  the  acquisition  of  its VoIP network.  The failure to
complete  the  Private  Offering or to obtain the necessary capital for its VoIP
network  will  have  a  material  adverse  effect  on  the  Company's results of
operations.


<PAGE>
LONG-TERM  FINANCING  -  On April 30, 1999, the Company entered into a financing
agreement  (the  "Financing  Agreement")  with  Ascend  Communications,  Inc.
("Ascend") for $26 million in equipment financing, specifically for the purchase
of  the  Company' s VoIP network.  Upon delivery of the equipment, which has yet
to  occur,  the  terms  of  the financing will include thirty-three (33) monthly
payments  of  $942,760  and  a  five-year warrant for Ascend to purchase 315,151
shares  of the Company's "restricted" Common Stock at an exercise price of $8.25
per  share.  The  warrants  include provisions for anti-dilution protection, net
exercise  and  registration  rights.  An additional amount of approximately $2.9
million,  above  and  beyond the Financing Agreement, will be needed to complete
the  purchase  of  the  VoIP network.  Delivery of the Ascend equipment has been
delayed  until  completion  of the Company's reevaluation of the VoIP network as
described  below.

Beginning  in  August  1999,  the  Company  entered  into  negotiations  with
MCI/WorldCom  ("MCI/WorldCom"),  its  major  supplier  of  long distance network
transmission services, in an effort to lower its network transmission costs.  As
a  result  of  these  negotiations,  MCI/WorldCom  agreed  to amend the existing
contract  between  the  Company  and MCI/WorldCom whereby MCI/WorldCom agreed to
reduce  the  Company's  network  transmission  costs  by  approximately  40%.
Additionally,  under  the  terms  of the amendment, the minimum monthly purchase
requirement  was  increased  to $12,000 per month and the total minimum purchase
requirement increased to $288,000.  All remaining material terms of the contract
remain  the  same.

As  a  result  of the Company's amended agreement with MCI/WorldCom, the Company
determined  that  it was necessary to reconfigure its VoIP network as previously
described.  In  August  1999,  the  Company  began  negotiations  with  Williams
Communications, a unit of Williams of Tulsa, Oklahoma ("Williams") to reevaluate
the  configuration of the VoIP network.  This reevaluation may or may not result
in  a  reduction  of the cost of the VoIP network.  The Company anticipates that
the currently scheduled launch date of the VoIP network (currently scheduled for
January  2000)  will  be significantly delayed as a result of such reevaluation.
The  Company  anticipates  that such reevaluation will be completed in the first
quarter  of  the  year  2000.

Proceeds  from  the  Private Offering will be used to meet the Company's working
capital and other cash requirements, and other equipment purchases in connection
with  the  expansion  of  its  business.  The  Company  does  not currently have
sufficient  capital  to  fund the acquisition of the Company's VoIP network, and
will  need  to raise such funds either through the additional sale of its Common
Stock  or through debt financing.  No assurances can be given, however, that the
Company  will  be  able  to  complete  the Private Offering or raise the capital
necessary  to  complete  the  acquisition  of  its VoIP network.  The failure to
complete  the  Private  Offering or to obtain the necessary capital for its VoIP
network  will  have  a  material  adverse  effect  on  the  Company's results of
operations.

The  Company  believes that its anticipated funds from operations and funds from
the sale of its recent and ongoing Private Offering will be insufficient to fund
its  capital  expenditures, working capital, and other cash requirements for the
through  at  least  June  2000.  Therefore, the Company will be required to seek
additional  funds  to  finance  its  long  term operations ("Additional Funds").
Should  the  Company  fail  to complete any of the Private Offering or raise the
Additional  Funds,  the  Company  will have insufficient funds for the Company's
intended  operations  and  capital  expenditures for the next 12 months and will
have a material adverse effect on the Company's long-term results of operations.

CAPITAL  EXPENDITURES

VOIP  NETWORK

On April 30, 1999, the Company entered into an agreement with Williams, in which
Williams  will  design,  install and maintain the Company's previously discussed
high  speed, nationwide VoIP network.  The total contract cost to the Company is
approximately  $100,000,000  over  a  five-year  term.  Under  the  terms of the
agreement  with Williams (the "Williams Agreement"), the Company is obligated to
pay  Williams  $28.9  million  upon delivery of the network to the Company.  The
Company  obtained  equipment  financing  for $26.0 million of the total contract
price  from  Ascend  Communications,  Inc.  The  Company  is responsible for the
remaining  $2.9  million. Please refer to Long-Term Financing, above for further
details  regarding the Company's financing for the purchase of its VoIP Network.
In  addition, the Company is obligated to pay Williams a monthly maintenance fee
of  approximately $188,000 and an additional set-up fee of $270,000 beginning on
the  first  month  following delivery of the Network increasing to approximately
$404,000  per  month through the twelfth (12th) month of the Williams Agreement.
The  monthly  maintenance  fee  increases  to  approximately  $639,000 per month
beginning  with  the thirteenth (13th) month and thereafter until the end of the
contract  period.  The  remainder  of  the Williams Agreement is for its carrier
services in which the Company will pay approximately $520,000 per month over the
term  of  the  contract.  In  addition,  the financing will include a five- year
warrant to purchase 315,151 shares of the Company's common  stock at an exercise
price of $8.25 per share.  The warrant will include provisions for anti-dilution
protections,  net  exercise and registration rights.  The Williams Agreement can
be  terminated  by  the  Company  with  six  month's written notice to Williams.


<PAGE>
Beginning  in  August  1999,  the  Company  entered  into  negotiations  with
MCI/WorldCom  ("MCI/WorldCom"),  its  major  supplier  of  long distance network
transmission services, in an effort to lower its network transmission costs.  As
a  result  of  these  negotiations,  MCI/WorldCom  agreed  to amend the existing
contract  between  the  Company  and MCI/WorldCom whereby MCI/WorldCom agreed to
reduce  the  Company's  network  transmission  costs  by  approximately  40%.
Additionally,  under  the  terms  of the amendment, the minimum monthly purchase
requirement  was  increased  to $12,000 per month and the total minimum purchase
requirement increased to $288,000.  All remaining material terms of the contract
remain  the  same.

As  a  result  of the Company's amended agreement with MCI/WorldCom, the Company
determined  that  it was necessary to reconfigure its VoIP network as previously
described.  In  August  1999,  the  Company  began negotiations with Williams to
reevaluate  the configuration of the VoIP network.  This reevaluation may or may
not  result  in  a  reduction  of  the  cost  of  the VoIP network.  The Company
anticipates  that  the  currently  scheduled  launch  date  of  the VoIP network
(currently scheduled for January 2000) will be significantly delayed as a result
of  such  reevaluation.  The  Company anticipates that such reevaluation will be
completed  in  the  first  quarter  of  the  year  2000.

OTHER  CAPITAL  EXPENDITURES

The  Company  also  expects  to  purchase  approximately  $200,000 of additional
equipment in connection with the expansion of its business.  Because the Company
presently does not have the capital for such expenditures, it will have to raise
these  funds.  (See  Long-Term  Financing  in  this  section).

GOING  CONCERN

The  Company's  independent  certified  public  accountants have stated in their
report  included  in  this  Form 10-KSB, that the Company has incurred operating
losses  in  the  last two years, has a working capital deficit and a significant
stockholders  deficit.  These  conditions  raise  substantial  doubt  about  the
Company's  ability  to  continue  as  a  going  concern.

YEAR  2000  DISCLOSURE

The  Year 2000 (or "Y2K") issue involves the potential for system and processing
failures  of  date-related data resulting from computer-controlled systems using
two  digits  rather  than  four  to  define  the  applicable year. For instance,
computer  programs  that  contain  time-sensitive  software may recognize a date
using  two digits of "00" as the year 1900 rather than the year 2000. This could
result  in  system failure or miscalculations causing disruptions of operations,
including,  among  other  things, a temporary inability to process transactions,
send  invoices  or  engage  in  similar  ordinary  business activities.  We have
completed  a  review  of  our  computer  systems  and non-information technology
("non-IT")  systems  to  identify all systems that could be affected by the Year
2000  issue.  We are dependent on third-party computer systems and applications,
particularly  with respect to such critical tasks as accounting, billing and our
underlying  carrier  (MCI/WorldCom)  of our long distance telephone service.  We
also  rely  on  our  own computer and non-IT systems (which consists of personal
computers,  internal telephone systems, internal network server, Internet server
and  associated  software and operating systems).  In conducting a review of our
internal  systems,  we  have  performed  operational  tests of our systems which
revealed  no  Y2K  problems.  As  a  result of our review, we have discovered no
problems  with  our  systems  relating  to  the  Y2K issue and believe that such
systems  are  Y2K  compliant.  Additionally, we have obtained written assurances
from  all  of  our  major  suppliers  of  third-party  computer  systems  and
applications,  indicating  that they have completed a review of their respective
computer systems and that such systems are Y2K compliant.  Costs associated with
our  review  were  not  material  to  our  results  of  operations.

Although the Company did not experience any problems related to the Y2K issue at
the  turnover  between  the year 1999 and 2000, because of the complexity of the
Y2K issue and the interdependence of organizations using computer systems, there
can  be no assurances that the Company's efforts, or those of third parties with
whom  it  interacts,  have  fully  resolved all possible Y2K issues.  Failure to
satisfactorily  address  the  Y2K  issue could have a material adverse effect on
GTC.  The most likely worst case Y2K scenario which management has identified to
date  is  that, due to unanticipated Y2K compliance problems, the Company may be
unable  to  bill  its  customers, in full or in part, for services used.  Should
this  occur, it would result in a material loss of some or all gross revenue for
an  indeterminable  amount  of  time,  which  could  cause  the Company to cease
operations.  Although the Company has received written assurances from its major
suppliers  that  they  are,  or  will  be,  Year 2000 compliant, should any such
supplier fail to adequately address the Year 2000 problem, our only recourse for
any  damages  suffered as a result would be through litigation.  We have not yet
developed a contingency plan to address this worst case Y2K scenario, and do not
intend  to  develop  such  a  plan  in  the  future.

<PAGE>
INFLATION

Management  believes  that  inflation  has  not  had  a  material  effect on the
Company's  results  of  operations.




<PAGE>


                        PART  II.  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

The  Company  may  from  time  to  time be involved in various claims, lawsuits,
disputes with third parties, actions involving allegations of discrimination, or
breach  of  contract  actions  incidental to the operation of its business.  The
Company is not currently involved in any such litigation which it believes could
have  a  materially  adverse  effect  on  its  financial condition or results of
operations.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

During  the  three  and  six months ended December 31, 1999, the Company sold an
aggregate  of  643,500  shares  resulting  in  net  proceeds  to  the Company of
approximately  $558,465,  net  of offering costs of $85,035 and 1,330,500 shares
resulting  in  net  proceeds  to the Company of approximately $1,185,295, net of
offering  costs of $145,225, respectively, to 27 "accredited" investors under an
ongoing  Private Offering of 2,000,000 shares of the Company's Common Stock at a
price  of  $1.00  per  share.  The  offering  was  conducted  without  general
solicitation  or advertising and offered only to "accredited" investors pursuant
to  Rule  506  of  Regulation  D  of  the  Securities  Act  of  1933.

In  December  1999,  the  Company  issued  an  aggregate  of  282,575  shares to
consultants  and  attorney's  in  exchange  for  consultation and legal services
provided  to  the  Company valued at approximately $545,150.   These shares were
subsequently  registered  on  Form  S-8  filed  with the Securities and Exchange
Commission  on  January  19,  2000.

During  the  three  months ended December 31, 1999, Paul Sandhu ("Sandhu" ), the
Company's  President  &  CEO,  and Eric Clemons ("Clemons"), the Company's Chief
Operating Officer, exercised options to purchase a total of 50,000 shares of the
Company's  common  stock  for  $11,750.

In  October  1999, the Company issued 25,000 shares of "restricted" Common Stock
valued  at  $25,000  to an outside consultant in exchange for investor relations
services  rendered.  The  issuance  was  an isolated transaction not involving a
public  offering  pursuant  to  section  4(2)  of  the  Securities  Act of 1933.

On  October  4,  1999,  Sandhu  and  Clemons  canceled  581,480  and  145,370,
respectively, shares of the Company's common stock held by each of them.  It was
determined  that  these  shares  were  not  cancelled  in a timely matter.  As a
result,  these  cancellations are reflected in the outstanding shares as of June
30,  1999  and  December  31,  1999.

In  September  1999,  the  Company issued an aggregate of 67,675 shares to seven
consultants  of  the  Company and the Cutler Law Group, the Company's securities
counsel, in exchange for consultation and legal services provided to the Company
valued  at  approximately $271,247.  The transactions were isolated transactions
not  involving a public offering exempt under Section 4(2) of the Securities Act
of  1933.  These  shares were subsequently registered on Form S-8 filed with the
Securities  and  Exchange  Commission  on  October  6,  1999.

In September 1999, the Company issued 50,000 shares of "restricted" Common Stock
valued at $50,000 to Dan Baer in consideration for deferment of rent owed by the
Company  from  April  1999  to  September 1999 for its headquarters and customer
service  operations  in Costa Mesa, CA.  The Company was required to pay a total
of  $42,360  deferred  rent  in  nine payments beginning January 1, 2000 through
September  1,  2000  in  addition  to  its regular rent due each month under its
lease.  The issuance was an isolated transaction not involving a public offering
pursuant  to  section  4(2)  of  the  Securities  Act  of  1933.

In September 1999, the Company issued 15,000 shares of "restricted" Common Stock
valued  at  $15,000 to the Cutler Law Group, the Company's securities counsel in
exchange  for legal services rendered.  The issuance was an isolated transaction
not  involving  a public offering pursuant to section 4(2) of the Securities Act
of  1933.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

None

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

On  December  13, 1999, the Company held its Annual meeting of Shareholders.  Up
for  consideration  by  the  shareholders  at  the  meeting were three proposals
submitted  by  the  Company's  Board  of  Directors.

<PAGE>

(a)    The  first  proposal  involved  the  election  of the  Company's Board of
Directors.  Set  forth below is the name of each director elected at the meeting
and  the  number  of  votes cast for their election, the number of votes against
their  election,  the  number  of  votes  abstained and the number of non-votes:


                    Number of    Number of        Number of        Number of
Name               Votes "For"  Votes "Against"  Votes "Abstain"  "Non-Votes"
- -----------------  -----------  ---------------  ---------------  -----------

S. Paul Sandhu      10,965,262                0           78,073    5,236,664

Eric A. Clemons     10,965,262                0           78,073    5,236,664

Clay T. Whitehead   10,965,262                0           78,073    5,236,664

John M. Eger        10,965,262                0           78,073    5,236,664

(b)     The  second  proposal  up  for  consideration  involved the approval and
ratification  of  the  GTC  Telecom  1999  Omnibus  Stock  Option  Plan  for the
directors,  officers  and  employees of GTC.  Set forth below are  the number of
votes  for,  against,  abstain  and  non-votes  for  this  proposal:


               Number of     Number of        Number of         Number of
              Votes "For"  Votes "Against"   Votes "Abstain"   "Non-Votes"
              -----------  ---------------   ---------------   -----------
              10,375,927      15,200            652,210         5,236,662

(c)     Proposal  Three  requested the approval of the Shareholders to amend the
Articles  of  Incorporation of GTC to add a class of preferred stock.  Set forth
below  are  the  number  of  votes  for, against, abstain and non-votes for this
proposal:


        Number of         Number of           Number of         Number of
       Votes "For"     Votes "Against"     Votes "Abstain"     "Non-Votes"
       -----------     ---------------     ---------------     -----------
        8,349,419         666,038              78,200           7,186,342

ITEM  5.  OTHER  INFORMATION

On  October  20,  1999,  John M. Eger was appointed to the Board of Directors to
fill  a vacancy.  Mr.  Eger  was  re-elected  to the Board  of Directors at the
Company's Annual  Shareholder's  meeting  on  December  13,  1999.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     Exhibits

        27     Financial  Data  Schedule

(b)     Reports  on  Form  8-K

        None

<PAGE>


                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934. The
registrant  has  duly  caused  this  Report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.



                                   GTC  TELECOM  CORP.

                                   By  /s/  S.  Paul  Sandhu
                                   -------------------------
                                   S.  Paul  Sandhu
                                   President  &  CEO


Dated:  February  10,  2000


<TABLE> <S> <C>

<ARTICLE> 5
<CIK>     0001081919
<NAME>     GTC Telecom Corp.
<MULTIPLIER>     1

<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       JUN-30-2000
<PERIOD-START>                          OCT-01-2000
<PERIOD-END>                            DEC-31-2000
<CASH>                                        8137
<SECURITIES>                                     0
<RECEIVABLES>                               486417
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                            552059
<PP&E>                                      329059
<DEPRECIATION>                              101120
<TOTAL-ASSETS>                             1538223
<CURRENT-LIABILITIES>                      2797155
<BONDS>                                      99293
                            0
                                      0
<COMMON>                                     17108
<OTHER-SE>                                (1375333)
<TOTAL-LIABILITY-AND-EQUITY>               1538223
<SALES>                                     861386
<TOTAL-REVENUES>                            861386
<CGS>                                      1017309
<TOTAL-COSTS>                              1017309
<OTHER-EXPENSES>                           3169260
<LOSS-PROVISION>                          (3325183)
<INTEREST-EXPENSE>                           22053
<INCOME-PRETAX>                           (3347236)
<INCOME-TAX>                                  3500
<INCOME-CONTINUING>                       (3350736)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                              (3350736)
<EPS-BASIC>                                 (.21)
<EPS-DILUTED>                                 (.21)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission