Exhibit 11
Statement re: Computation of Per Share Earnings
Three Months Ended September 30,
2000 1999
-------------- --------------
BASIC EPS
Net loss $(2,898,347) $(1,372,376)
Weighted average number
of shares used in computing
net loss per share 5,251,323 4,367,836
----------- -----------
Net loss per share $ (0.55) $ (0.31)
=========== ===========
DILUTED EPS
Weighted average number
of shares used in computing
net loss per share 5,251,323 4,367,836
Plus incremental shares from
assumed conversions 89,397 388,427
----------- -----------
Weighted Average Shares 5,340,720 4,756,263
----------- -----------
Loss per share assuming dilution $ (0.54) $ (0.29)
=========== ===========
15