|
|
|
|
|
|
|
|
|
|
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-4 TRUST, 8-K, 2000-01-06 |
Next: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-6, 8-K, 2000-01-06 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 27, 1999
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1999-5 Trust
New York (governing law of 333-65481-08 52-2155934
Pooling and Servicing Agreement) (Commission IRS EIN
(State or other File Number)
jurisdiction
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway 21044
Columbia, Maryland (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
Former name or former address, if changed since last report)
ITEM 5. Other Events
On December 27, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-5
Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of
Regulation S-K
Exhibit Number Description
Monthly report distributed to holders of
EX-99.1 Mortgage Pass-Through Certificates, Series
1999-5 Trust, relating to the December 27,
1999 distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1999-5 Trust
By: Norwest Bank Minnesota, N.A., as Master Servicer
By: /s/ Sherri J. Sharps, Vice President
By: Sherri J. Sharps, Vice President
Date: 12/28/99
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through
Certificates, Series 1999-5 Trust, relating to the December 27,
1999 distribution.
<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date: 11/30/99
Distribution Date: 12/27/99
NASCOR Series: 1999-5
Contact: Customer Service - SecuritiesLink
Norwest Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 846-8130
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
A-PO NMB9905PO PO 0.00000% 1,762,071.89 0.00 7,719.30
A-1 66937RML0 SEQ 6.25000% 69,223,064.83 360,536.80 586,197.61
A-2 66937RMM8 SEQ 6.25000% 27,034,799.47 140,806.25 272,863.87
A-3 66937RMN6 SEQ 6.25000% 949,072.00 4,943.08 0.00
A-4 66937RMP1 SEQ 6.00000% 35,313,628.10 176,568.14 128,723.40
A-5 66937RMQ9 SEQ 6.50000% 35,313,628.10 191,282.15 128,723.40
A-6 66937RMR7 SEQ 6.25000% 137,118,098.63 714,156.76 1,337,004.96
A-7 66937RMS5 SEQ 6.00000% 50,251,445.06 251,257.23 489,989.52
A-8 66937RMT3 SEQ 6.50000% 50,251,445.06 272,195.33 489,989.52
A-R 66937RMU0 R 6.25000% 0.00 67.89 0.00
B-1 66937RMV8 SUB 6.25000% 3,272,616.70 17,044.88 11,929.17
B-2 66937RMW6 SUB 6.25000% 1,745,847.95 9,092.96 6,363.87
B-3 66937RMX4 SUB 6.25000% 1,526,768.75 7,951.92 5,565.30
B-4 66937RNZ8 SUB 6.25000% 872,439.29 4,543.95 3,180.17
B-5 66937RPA1 SUB 6.25000% 655,298.84 3,413.01 2,388.66
B-6 66937RPB9 SUB 6.25000% 654,566.51 3,409.20 2,385.99
Totals 415,944,791.18 2,157,269.55 3,473,024.74
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
A-PO 0.00 1,754,352.58 7,719.30 0.00
A-1 0.00 68,636,867.21 946,734.41 0.00
A-2 0.00 26,761,935.60 413,670.12 0.00
A-3 0.00 949,072.00 4,943.08 0.00
A-4 0.00 35,184,904.69 305,291.54 0.00
A-5 0.00 35,184,904.69 320,005.55 0.00
A-6 0.00 135,781,093.68 2,051,161.72 0.00
A-7 0.00 49,761,455.55 741,246.75 0.00
A-8 0.00 49,761,455.55 762,184.85 0.00
A-R 0.00 0.00 67.89 0.00
B-1 0.00 3,260,687.53 28,974.05 0.00
B-2 0.00 1,739,484.08 15,456.83 0.00
B-3 0.00 1,521,203.45 13,517.22 0.00
B-4 0.00 869,259.12 7,724.12 0.00
B-5 0.00 652,910.18 5,801.67 0.00
B-6 0.00 652,180.52 5,795.19 4,199.38
Totals 0.00 412,471,766.43 5,630,294.29 4,199.38
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A-PO 1,840,080.96 1,762,071.89 6,729.13 990.17 0.00 0.00
A-1 75,000,000.00 69,223,064.83 252,328.32 333,869.29 0.00 0.00
A-2 29,756,080.00 27,034,799.47 102,005.36 170,858.51 0.00 0.00
A-3 949,072.00 949,072.00 0.00 0.00 0.00 0.00
A-4 36,429,200.00 35,313,628.10 128,723.40 0.00 0.00 0.00
A-5 36,429,200.00 35,313,628.10 128,723.40 0.00 0.00 0.00
A-6 150,452,094.00 137,118,098.63 499,815.77 837,189.18 0.00 0.00
A-7 55,138,127.00 50,251,445.06 183,173.96 306,815.56 0.00 0.00
A-8 55,138,127.00 50,251,445.06 183,173.96 306,815.56 0.00 0.00
A-R 100.00 0.00 0.00 0.00 0.00 0.00
B-1 3,376,000.00 3,272,616.70 11,929.17 0.00 0.00 0.00
B-2 1,801,000.00 1,745,847.95 6,363.87 0.00 0.00 0.00
B-3 1,575,000.00 1,526,768.75 5,565.30 0.00 0.00 0.00
B-4 900,000.00 872,439.29 3,180.17 0.00 0.00 0.00
B-5 676,000.00 655,298.84 2,388.66 0.00 0.00 0.00
B-6 675,244.53 654,566.51 2,385.99 0.00 0.00 0.00
Totals 450,135,325.49 415,944,791.18 1,516,486.46 1,956,538.27 0.00 0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
A-PO 7,719.30 1,754,352.58 0.95341054 7,719.30
A-1 586,197.61 68,636,867.21 0.91515823 586,197.61
A-2 272,863.87 26,761,935.60 0.89937706 272,863.87
A-3 0.00 949,072.00 1.00000000 0.00
A-4 128,723.40 35,184,904.69 0.96584346 128,723.40
A-5 128,723.40 35,184,904.69 0.96584346 128,723.40
A-6 1,337,004.96 135,781,093.68 0.90248723 1,337,004.96
A-7 489,989.52 49,761,455.55 0.90248723 489,989.52
A-8 489,989.52 49,761,455.55 0.90248723 489,989.52
A-R 0.00 0.00 0.00000000 0.00
B-1 11,929.17 3,260,687.53 0.96584346 11,929.17
B-2 6,363.87 1,739,484.08 0.96584346 6,363.87
B-3 5,565.30 1,521,203.45 0.96584346 5,565.30
B-4 3,180.17 869,259.12 0.96584347 3,180.17
B-5 2,388.66 652,910.18 0.96584346 2,388.66
B-6 2,385.99 652,180.52 0.96584347 2,385.99
Totals 3,473,024.74 412,471,766.43 0.91632836 3,473,024.74
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
A-PO 1,840,080.96 957.60563166 3.65697496 0.53811219 0.00000000
A-1 75,000,000.00 922.97419773 3.36437760 4.45159053 0.00000000
A-2 29,756,080.00 908.54707576 3.42805101 5.74196971 0.00000000
A-3 949,072.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-4 36,429,200.00 969.37698604 3.53352256 0.00000000 0.00000000
A-5 36,429,200.00 969.37698604 3.53352256 0.00000000 0.00000000
A-6 150,452,094.00 911.37381331 3.32209248 5.56449005 0.00000000
A-7 55,138,127.00 911.37381326 3.32209253 5.56449007 0.00000000
A-8 55,138,127.00 911.37381326 3.32209253 5.56449007 0.00000000
A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000
B-1 3,376,000.00 969.37698460 3.53352192 0.00000000 0.00000000
B-2 1,801,000.00 969.37698501 3.53352027 0.00000000 0.00000000
B-3 1,575,000.00 969.37698413 3.53352381 0.00000000 0.00000000
B-4 900,000.00 969.37698889 3.53352222 0.00000000 0.00000000
B-5 676,000.00 969.37698225 3.53352071 0.00000000 0.00000000
B-6 675,244.53 969.37698999 3.53351992 0.00000000 0.00000000
<FN>
2) Per $1,000 denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
A-PO 0.00000000 4.19508716 953.41053907 0.95341054 4.19508716
A-1 0.00000000 7.81596813 915.15822947 0.91515823 7.81596813
A-2 0.00000000 9.17002072 899.37705504 0.89937706 9.17002072
A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-4 0.00000000 3.53352256 965.84346321 0.96584346 3.53352256
A-5 0.00000000 3.53352256 965.84346321 0.96584346 3.53352256
A-6 0.00000000 8.88658260 902.48723079 0.90248723 8.88658260
A-7 0.00000000 8.88658260 902.48723084 0.90248723 8.88658260
A-8 0.00000000 8.88658260 902.48723084 0.90248723 8.88658260
A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
B-1 0.00000000 3.53352192 965.84346268 0.96584346 3.53352192
B-2 0.00000000 3.53352027 965.84346474 0.96584346 3.53352027
B-3 0.00000000 3.53352381 965.84346032 0.96584346 3.53352381
B-4 0.00000000 3.53352222 965.84346667 0.96584347 3.53352222
B-5 0.00000000 3.53352071 965.84346154 0.96584346 3.53352071
B-6 0.00000000 3.53351992 965.84347007 0.96584347 3.53351992
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-PO 1,840,080.96 0.00000% 1,762,071.89 0.00 0.00 0.00
A-1 75,000,000.00 6.25000% 69,223,064.83 360,536.80 0.00 0.00
A-2 29,756,080.00 6.25000% 27,034,799.47 140,806.25 0.00 0.00
A-3 949,072.00 6.25000% 949,072.00 4,943.08 0.00 0.00
A-4 36,429,200.00 6.00000% 35,313,628.10 176,568.14 0.00 0.00
A-5 36,429,200.00 6.50000% 35,313,628.10 191,282.15 0.00 0.00
A-6 150,452,094.00 6.25000% 137,118,098.63 714,156.76 0.00 0.00
A-7 55,138,127.00 6.00000% 50,251,445.06 251,257.23 0.00 0.00
A-8 55,138,127.00 6.50000% 50,251,445.06 272,195.33 0.00 0.00
A-R 100.00 6.25000% 0.00 0.00 0.00 0.00
B-1 3,376,000.00 6.25000% 3,272,616.70 17,044.88 0.00 0.00
B-2 1,801,000.00 6.25000% 1,745,847.95 9,092.96 0.00 0.00
B-3 1,575,000.00 6.25000% 1,526,768.75 7,951.92 0.00 0.00
B-4 900,000.00 6.25000% 872,439.29 4,543.95 0.00 0.00
B-5 676,000.00 6.25000% 655,298.84 3,413.01 0.00 0.00
B-6 675,244.53 6.25000% 654,566.51 3,409.20 0.00 0.00
Totals 450,135,325.49 2,157,201.66 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-PO 0.00 0.00 0.00 0.00 1,754,352.58
A-1 0.00 0.00 360,536.80 0.00 68,636,867.21
A-2 0.00 0.00 140,806.25 0.00 26,761,935.60
A-3 0.00 0.00 4,943.08 0.00 949,072.00
A-4 0.00 0.00 176,568.14 0.00 35,184,904.69
A-5 0.00 0.00 191,282.15 0.00 35,184,904.69
A-6 0.00 0.00 714,156.76 0.00 135,781,093.68
A-7 0.00 0.00 251,257.23 0.00 49,761,455.55
A-8 0.00 0.00 272,195.33 0.00 49,761,455.55
A-R 0.00 0.00 67.89 0.00 0.00
B-1 0.00 0.00 17,044.88 0.00 3,260,687.53
B-2 0.00 0.00 9,092.96 0.00 1,739,484.08
B-3 0.00 0.00 7,951.92 0.00 1,521,203.45
B-4 0.00 0.00 4,543.95 0.00 869,259.12
B-5 0.00 0.00 3,413.01 0.00 652,910.18
B-6 0.00 0.00 3,409.20 0.00 652,180.52
Totals 0.00 0.00 2,157,269.55 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-PO 1,840,080.96 0.00000% 957.60563166 0.00000000 0.00000000 0.00000000
A-1 75,000,000.00 6.25000% 922.97419773 4.80715733 0.00000000 0.00000000
A-2 29,756,080.00 6.25000% 908.54707576 4.73201611 0.00000000 0.00000000
A-3 949,072.00 6.25000% 1000.00000000 5.20832982 0.00000000 0.00000000
A-4 36,429,200.00 6.00000% 969.37698604 4.84688492 0.00000000 0.00000000
A-5 36,429,200.00 6.50000% 969.37698604 5.25079195 0.00000000 0.00000000
A-6 150,452,094.00 6.25000% 911.37381331 4.74673859 0.00000000 0.00000000
A-7 55,138,127.00 6.00000% 911.37381326 4.55686915 0.00000000 0.00000000
A-8 55,138,127.00 6.50000% 911.37381326 4.93660820 0.00000000 0.00000000
A-R 100.00 6.25000% 0.00000000 0.00000000 0.00000000 0.00000000
B-1 3,376,000.00 6.25000% 969.37698460 5.04883886 0.00000000 0.00000000
B-2 1,801,000.00 6.25000% 969.37698501 5.04883953 0.00000000 0.00000000
B-3 1,575,000.00 6.25000% 969.37698413 5.04883810 0.00000000 0.00000000
B-4 900,000.00 6.25000% 969.37698889 5.04883333 0.00000000 0.00000000
B-5 676,000.00 6.25000% 969.37698225 5.04883136 0.00000000 0.00000000
B-6 675,244.53 6.25000% 969.37698999 5.04883764 0.00000000 0.00000000
<FN>
5) Per $1,000 denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-PO 0.00000000 0.00000000 0.00000000 0.00000000 953.41053907
A-1 0.00000000 0.00000000 4.80715733 0.00000000 915.15822947
A-2 0.00000000 0.00000000 4.73201611 0.00000000 899.37705504
A-3 0.00000000 0.00000000 5.20832982 0.00000000 1000.00000000
A-4 0.00000000 0.00000000 4.84688492 0.00000000 965.84346321
A-5 0.00000000 0.00000000 5.25079195 0.00000000 965.84346321
A-6 0.00000000 0.00000000 4.74673859 0.00000000 902.48723079
A-7 0.00000000 0.00000000 4.55686915 0.00000000 902.48723084
A-8 0.00000000 0.00000000 4.93660820 0.00000000 902.48723084
A-R 0.00000000 0.00000000 678.90000000 0.00000000 0.00000000
B-1 0.00000000 0.00000000 5.04883886 0.00000000 965.84346268
B-2 0.00000000 0.00000000 5.04883953 0.00000000 965.84346474
B-3 0.00000000 0.00000000 5.04883810 0.00000000 965.84346032
B-4 0.00000000 0.00000000 5.04883333 0.00000000 965.84346667
B-5 0.00000000 0.00000000 5.04883136 0.00000000 965.84346154
B-6 0.00000000 0.00000000 5.04883764 0.00000000 965.84347007
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATEHOLDER ACCOUNT STATEMENT
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 100,788.60
Deposits
Payments of Interest and Principal 5,795,609.12
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 0.00
Realized Losses 0.00
Total Deposits 5,795,609.12
Withdrawals
Reimbursement for Servicer Advances 0.00
Payment of Service Fee 91,799.85
Payment of Interest and Principal 5,630,294.30
Total Withdrawals (Pool Distribution Amount) 5,722,094.15
Ending Balance 174,303.56
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 746.12
Servicing Fee Support 746.12
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 86,653.54
Master Servicing Fee 5,892.44
Supported Prepayment/Curtailment Interest Shortfall 746.12
Net Servicing Fee 91,799.85
</TABLE>
<TABLE>
<CAPTION> CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current Unpaid
Number Principal Number Unpaid
Of Loans Balance Of Loans Balance
<S> <C> <C> <C> <C>
30 Days 0 0.00 0.000000% 0.000000%
60 Days 0 0.00 0.000000% 0.000000%
90+ Days 0 0.00 0.000000% 0.000000%
Foreclosure 0 0.00 0.000000% 0.000000%
REO 0 0.00 0.000000% 0.000000%
Totals 0 0.00 0.000000% 0.000000%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 0.00
Cumulative Realized Losses - Includes Interest Shortfall 4,199.38
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 519,843.70
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 9,003,244.53 2.00011952% 8,695,724.88 2.10819881% 97.882796% 100.000000%
Class B-1 5,627,244.53 1.25012284% 5,435,037.35 1.31767500% 0.793900% 0.000000%
Class B-2 3,826,244.53 0.85002094% 3,695,553.27 0.89595303% 0.423523% 0.000000%
Class B-3 2,251,244.53 0.50012616% 2,174,349.82 0.52715119% 0.370377% 0.000000%
Class B-4 1,351,244.53 0.30018629% 1,305,090.70 0.31640728% 0.211644% 0.000000%
Class B-5 675,244.53 0.15000923% 652,180.52 0.15811519% 0.158968% 0.000000%
Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.158791% 0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
CREDIT ENHANCEMENT
<S> Original $ Original % Current $ Current %
<S> <C> <C> <C> <C>
Bankruptcy 100,000.00 0.02221554% 100,000.00 0.02424408%
Fraud 9,002,706.51 2.00000000% 9,002,706.51 2.18262370%
Special Hazard 8,468,415.41 1.88130434% 8,468,415.41 2.05308971%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Fixed 15 Year
Weighted Average Gross Coupon 6.806292%
Weighted Average Pass-Through Rate 6.250000%
Weighted Average Maturity(Stepdown Calculation ) 167
Beginning Scheduled Collateral Loan Count 1,204
Number Of Loans Paid In Full 6
Ending Scheduled Collateral Loan Count 1,198
Beginning Scheduled Collateral Balance 415,944,791.18
Ending Scheduled Collateral Balance 412,471,766.43
Ending Actual Collateral Balance at 30-Nov-1999 415,000,112.44
Ending Scheduled Balance For Norwest 354,355,316.77
Ending Scheduled Balance For Other Services 58,116,449.66
Monthly P &I Constant 3,771,580.35
Class A Optimal Amount 5,545,238.01
Class AP Deferred Amount 0.00
Ending Scheduled Balance for Premium Loans 337,006,001.77
Ending scheduled Balance For discounted Loans 75,465,764.66
Unpaid Principal Balance Of Outstanding Mortgage Loans
With Original LTV:
Less Than Or Equal To 80% 406,732,740.95
Greater Than 80%, less than or equal to 85% 773,462.74
Greater than 85%, less than or equal to 95% 5,071,136.82
Greater than 95% 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <C>
</TABLE>
|
|