WOODHEAD INDUSTRIES INC
10-Q, 1999-02-09
ELECTRIC LIGHTING & WIRING EQUIPMENT
Previous: WITCO CORP, SC 13G, 1999-02-09
Next: WORLD AIRWAYS INC, SC 13G, 1999-02-09




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

         [X]       QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES ACT OF 1934

         [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES ACT OF 1934

For the Quarter Ended January 2, 1999             Commission File Number 0-5971



                            WOODHEAD INDUSTRIES, INC.
- -------------------------------------------------------------------------------


    DELAWARE                                             36-1982580
- -------------------------------------------------------------------------------
(State or other jurisdiction of                 (I.R.S. Employer Identification
incorporation or organization)                                Number)



    THREE PARKWAY NORTH,    SUITE 550,   DEERFIELD, IL.                  60015
- -------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


Registrant's telephone number including area code           (847)    236-9300


- -------------------------------------------------------------------------------
(Former name, former address or former fiscal year, if changes since last 
 reports)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing requirements for
the past 90 days.

Yes  X   No    

On January 30, 1999 there were 11,090,901  shares of the Registrant's common 
stock outstanding.


<PAGE>
<TABLE>
<CAPTION>


                          PART I. FINANCIAL INFORMATION

                            WOODHEAD INDUSTRIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       January 2, 1999 and October 3, 1998

                                       ASSETS         (Amounts in thousands)
                                                       Unaudited
CURRENT ASSETS                                           1/2/99         10/3/98
                                                      ---------       ---------

<S>                                                  <C>             <C>

  Cash and short-term securities                      $   4,763       $   2,923
  Accounts receivable                                    26,916          26,792
  Refundable income taxes                                   767             795
  Inventories (Note 3)                                   19,873          19,431
  Prepaid taxes and other expenses                        7,920           7,695
                                                      ---------       ---------
    Total current assets                              $  60,239       $  57,636
                                                      ---------       ---------

DEFERRED INCOME TAXES AND OTHER ASSETS                $   2,268       $   2,324
                                                      ---------       ---------

PROPERTY, PLANT & EQUIPMENT, at cost                  $ 115,948       $ 114,076
  Less:  Accumulated depreciation                       (50,901)        (48,792)
                                                      ---------       ---------
  Net property, plant and equipment                   $  65,047       $  65,284
                                                      ---------       ---------

GOODWILL                                              $  29,929       $  30,697
                                                      ---------       ---------
TOTAL ASSETS                                          $ 157,483       $ 155,941
                                                      =========       =========

<CAPTION>

                     LIABILITIES & STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES

<S>                                                    <C>           <C>

   Accounts payable                                      $   8,930    $   7,828
   Accrued expenses                                         15,973       17,656
   Income taxes                                              1,932          837
   Portion of long-term debt payable within one year          --           --
                                                         ---------    ---------
     Total current liabilities                           $  26,835    $  26,321
                                                         ---------    ---------

OTHER LIABILITIES                                        $   2,040    $   2,070
                                                         ---------    ---------

LONG-TERM DEBT                                           $  52,500    $  53,000
                                                         ---------    ---------

STOCKHOLDERS' INVESTMENT: (Note 5)
  Preferred stock                                        $    --      $    --
  Common stock                                              11,089       11,032
  Additional paid-in capital                                 9,735        9,276
  Cumulative translation adjustment                         (1,594)      (1,276)
  Retained earnings                                         56,878       55,518
                                                         ---------    ---------
     Total stockholders' investment                      $  76,108    $  74,550
                                                         ---------    ---------

TOTAL LIABILITIES & STOCKHOLDERS' INVESTMENT             $ 157,483    $ 155,941
                                                         =========    =========

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       -2-


<PAGE>
<TABLE>
<CAPTION>

                            WOODHEAD INDUSTRIES, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             (Amounts in thousands except per share data, unaudited)


                                                         Three Months Ended 
                                                     --------------------------
                                                       1/2/99          12/27/97 
                                                     --------         ---------

<S>                                                 <C>              <C>

NET SALES                                            $ 38,836         $ 34,350

COST OF SALES                                          22,356           19,380
                                                     --------         --------

GROSS PROFIT                                         $ 16,480         $ 14,970
    % of Net Sales                                       42.4%            43.6%

OPERATING EXPENSES                                     12,125           10,063
                                                     --------         --------

    INCOME FROM OPERATIONS                           $  4,355         $  4,907

OTHER EXPENSES ( INCOME)
   INTEREST EXPENSE (INCOME)                         $    874         $    (56)
   OTHER (INCOME) EXPENSES, NET                          (397)             287
                                                     --------         --------
NET OTHER EXPENSES                                   $    477         $    231

   INCOME BEFORE INCOME
         TAXES                                       $  3,878         $  4,676

PROVISION FOR INCOME TAXES                           $  1,525         $  1,868
                                                     --------         --------

NET INCOME                                           $  2,353         $  2,808
                                                     ========         ========

NET INCOME PER SHARE(Note 4)
        BASIC                                        $   0.21         $   0.27
                                                     ========         ========
        DILUTED                                      $   0.21         $   0.25
                                                     ========         ========

WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING
        BASIC                                          11,048           10,561
                                                     ========         ========
        DILUTED                                        11,399           11,223
                                                     ========         ========

DIVIDENDS PER SHARE                                  $  0.090         $  0.090
                                                     ========         ========

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       -3-


<PAGE>
<TABLE>
<CAPTION>

                            WOODHEAD INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                       (Amounts in thousands - unaudited)

                                                                     Three Months Ended 
                                                                    --------------------
                                                                      1/2/99    12/27/97
                                                                      ------    --------

<S>                                                                 <C>        <C>

Cash Flows from Operating Activities:
   Net income for the period                                         $ 2,353    $ 2,808
   Adjustments to reconcile net income to net cash
   flows from operating activities:
     Depreciation and amortization                                     2,616      1,292
   Change in Assets and Liabilities:
       (Increases) Decreases in:
       Accounts receivable                                              (124)       469
       Inventories                                                      (442)       176
       Prepaid expenses                                                 (225)      (339)
       Deferred income taxes and other assets                             78          2
     Increases (Decreases) in:
       Accounts payable                                                1,102     (1,144)
       Accrued expenses                                               (1,713)    (3,145)
       Income taxes                                                    1,123      2,110
       Deferred income taxes                                            --          168
                                                                     -------    -------
Net cash flows provided by operating activities                      $ 4,768    $ 2,397
                                                                     -------    -------

Cash Flows from Investing Activities:
   Purchases of property, plant & equipment                          $(1,934)   $(3,474)
   Retirements or sales of property, plant and equipment                  (4)        28
                                                                     -------    -------
Net cash flows used for investing activities                         $(1,938)   $(3,446)
                                                                     -------    -------

Cash Flows from Financing Activities:
   Payments on long-term debt                                        $  (500)   $  --
   Sales of stock                                                        516        221
   Dividend payments                                                    (993)      (950)
                                                                     -------    -------
Net cash flows used for financing activities                         $  (977)   $  (729)
                                                                     -------    -------

Effect of exchange rates                                             $   (13)   $    90
                                                                     -------    -------

Net Increase (Decrease) in Cash & short-term securities              $ 1,840    $(1,688)
                                                                     =======    =======

Supplemental disclosures of cash flow information: 
Cash paid during the period for:
   Interest                                                          $    73    $    10
   Income taxes                                                      $   127    $   360

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       -4-


<PAGE>


                            WOODHEAD INDUSTRIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 January 2, 1999
                                   (Unaudited)

(1)      The condensed consolidated balance sheets at January 2, 1999,  and 
         October 3, 1998,  and the condensed consolidated statements of income
         and cash flow for the three-month periods ended January 2, 1999, and
         December 27, 1997, reflect, in the opinion of the Company, all
         adjustments necessary to present fairly the financial position for
         such periods.  All such adjustments were of a normal recurring nature.
         Certain information and footnote disclosures normally included in 
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted pursuant to 
         S.E.C. rules and regulations, although the Company believes that the 
         disclosures are adequate to make the information presented not 
         misleading.  It is suggested that these condensed consolidated
         financial statements be read in conjunction with the consolidated 
         financial statements and notes thereto included in the Company's 
         latest annual report on Form 10-K.

(2)      The results of operations for the three-month periods ended January 2,
         1999, and December 27, 1997, are not necessarily indicative of the
         results to be expected for the full year.

(3)      The estimated breakdown of raw materials and work-in-process and
         finished goods inventories at January 2, 1999, and October 3, 1998, is
         as follows:

                                                          (in thousands)
                                                       1/2/99      10/3/98
                                                       ------      -------
           Raw materials                              $13,721      $12,881
           Work-in-process and finished goods          11,227       11,600
                                                       ------      -------
             Inventories before LIFO reserve           24,948       24,481
           Less: Reserve to reduce to LIFO             (5,075)      (5,050)
                                                       ------      -------
           Inventories, net                           $19,873      $19,431
                                                      =======      =======


(4)      Income per share is based upon the weighted average number of common
         shares outstanding for the basic calculation (11,048,000 for the
         quarter ended January 2, 1999 and 10,561,000 for the quarter ended
         December 27, 1997) and the weighted average number of common shares
         outstanding plus dilutive common stock options for the diluted
         calculation (11,399,000 for the quarter ended January 2, 1999 and
         11,223,000 for the quarter ended December 27, 1997).

(5)      Authorized stock is 40,000,000 shares consisting of 10,000,000 shares
         of preferred stock, par value $.01 per share, and 30,000,000 shares of
         common stock, par value $l.00 per share. No shares of preferred stock
         have been issued. Common shares outstanding at January 2, 1999 and
         October 3, 1998 were 11,089,000 and 11,032,000, respectively.

(6)      Certain amounts in the prior period financial statements have been
         reclassified to conform with the current period presentation.

                                       -5-


<PAGE>


(7)    The Company, as a result of its global operating activities, is exposed
       to changes in foreign currency exchange rates which may adversely affect
       its results of operations and financial condition. In seeking to minimize
       the risks and/or costs associated with such activities, the Company
       manages exposure to changes in foreign currency exchange rates through
       its regular operating activities and, when deemed appropriate, through
       the use of derivative financial instruments.

       The Company uses financial instruments to selectively hedge and thereby
       attempts to reduce its overall exposure to the effects of foreign
       currency fluctuations. The company does not use derivative financial
       instruments for speculative purposes. The Company uses foreign currency
       forward and swap contracts to hedge a portion of the currency risks of
       transactions denominated in foreign currencies. Gains and losses on these
       foreign currency hedges are generally offset by corresponding losses and
       gains on the underlying transactions.

       In 1998 the Company entered into a foreign currency swap agreement with a
       AA- rated counterparty to hedge a portion of its investment in its
       Italian subsidiary. Under the terms of the agreement, the Company will
       swap 35.52 billion Lire for $20.0 million amortized over the next 8
       years. In addition, the contract provides for the Company to make annual
       interest payments of 6.50% on the outstanding Lire balance, while
       receiving 7.43% on the outstanding Dollar balance. Due to the fact that
       this contract is an effective hedge of an investment in a foreign entity,
       any gain or loss on the contract is recorded directly to cumulative
       translation adjustment in shareholders' equity.

(8)    Effective October 4, 1998, the Company adopted Financial Accounting
       Standards Board Statement No. 130 - Comprehensive Income. Comprehensive
       income includes all changes in equity during a period except those
       resulting from investments by, and distributions to, Share Owners.
       Comprehensive income, shown net of tax if applicable, for the three month
       periods ending January 2, 1999 and December 27, 1997, is as follows: (in
       thousands)

                                                        Three Months Ended
                                                     --------------------------
                                                      1/2/99          12/27/97
                                                     --------         --------
       Net Income                                    $ 2,353          $ 2,808
       Foreign Currency Translation Adjustment          (207)              71
                                                      ------          -------
       Comprehensive Income                          $ 2,146          $ 2,879
                                                     =======          =======


                                       -6-


<PAGE>


                            WOODHEAD INDUSTRIES, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

         Working capital increased by $2.1 million during the quarter ended
January 2, 1999. The current ratio of 2.2 to 1 for the quarter was the same as
at the end of the prior fiscal year. Long-term debt decreased to $52.5 million
from the prior year end, resulting in a debt to total capitalization (debt plus
equity) ratio of 40.8%. Return on assets declined to 2.8% from 14.7% and return
on equity declined to 4.8% from 19.2% for the comparable 12-month periods ending
January 2, 1999 and December 27, 1997, respectively. The decline in Return on
Assets and Return on Equity was primarily due to certain charges in the fourth
quarter of the 1998 fiscal year. The Company's financial position remains strong
and significant borrowing capacity is available should the need arise.

         The Company is party to an environmental matter which obligates it to
investigate, remediate or mitigate the effects on the environment of the release
of certain substances at one of the Company's facilities. For additional
information concerning the environmental matter, see "Item 1. Legal
Proceedings".

OPERATING RESULTS

         First quarter Net Sales rose 13.1% to $38.8 million from $34.4 million
reported for the same period last year, primarily due to the recent acquisitions
of SST and mPm S.r.l. Domestic sales decreased by 5.3% compared with the same
period last year, primarily due to the weakness in demand for the Company's Brad
Harrison products as related to the continued delay of major project business.
International sales rose by 62.4% during the first quarter of fiscal 1998 and
constituted 39.0% of total sales of the quarter just ended. This increase
reflects sales by mPm, which was acquired on February 27, 1998 as well as
continued market strength in Europe, which supported substantial sales increases
at our European subsidiaries. The backlog of unfilled orders was $13.2 million
compared with $11.5 million at fiscal year-end 1998 and $9.5 million reported a
year ago.

         Gross profit of $16.5 million was $1.5 million or 10.1% greater than in
the same quarter last year. Gross profit margins declined to 42.4% from 43.6%
due to the impact of SST and mPm.

         Operating expenses increased 20.5% to $12.1 million from $10.0 million
in the first quarter of fiscal 1999. As a percent of net sales, operating
expenses increased to 31.2% from 29.3%. Interest expense increased due to the
debt related to the 1998 acquisitions of SST and mPm. Other expenses decreased
due to gains in foreign exchange and absence of expenses incurred last year for
the startup of the Company's new plant in Juarez, Mexico, and unrelated employee
severance costs.

         Net income decreased by 16.2% to $2.4 million from $2.8 million. Basic
earnings per share were $0.21 compared with $0.27 in the first quarter of last
year. Earnings per share on a diluted basis were $0.21 compared with $0.25 in
the first quarter of last year.


                                       -7-


<PAGE>


OTHER

         The Company has been assessing and addressing the impact of the Year
2000 issue on its business over the past two years. As a result of the ongoing
assessment, the Company has been modifying or replacing various hardware and
software platforms throughout the Company. Since the Company is operated in a
decentralized manner, each of its operating locations is addressing whether its
systems, vendors, equipment and products are or will be Year 2000 compliant. The
compliance status at each subsidiary is being monitored by Corporate personnel
on a quarterly basis to ensure that required courses of action are being
executed in a timely fashion. Management believes the modification of its
computer information systems will be completed in adequate time to enable proper
processing of transactions relating to the Year 2000 and beyond. However, if
such systems are not timely modified, such a delay could have a material adverse
effect on the Company.

         Expenses associated with the Year 2000 issue are currently reflected in
the Company's financial statements. Consultants' fees incurred at its various
subsidiaries are being expensed when incurred while new systems are being
capitalized. Although the Company has not accumulated the normal costs of
updating business systems which occur on an ongoing basis that also address the
Year 2000 issue, it is believed that these costs do not have a material
financial effect on the Company as a whole. At present, the Company is
evaluating contingency plan alternatives.

         The Company believes the key risk factors associated with Year 2000 are
those it cannot directly control, primarily the readiness of its key suppliers,
distributors, customers, public infrastructure suppliers and other vendors. The
Company's subsidiaries have each initiated discussions with those third parties
to determine their Year 2000 compliance status, and is keeping the communication
channels open with respect to their readiness. While the Company is working
diligently to ensure its mission critical third parties will be compliant, there
can be no assurance that the systems of any third party on which the Company's
systems and operations rely will be timely converted and will not have a
material adverse effect on the Company.

         Certain statements in this Form 10-Q may constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements involve numerous assumptions, known and
unknown risks, uncertainties and other factors which may cause actual and future
performance or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, but are not limited to:
achieving sales levels to fulfill revenue expectations; the absence of presently
unexpected costs or charges, certain of which may be outside the control of the
Company; general economic and business conditions; the ability to integrate
acquisitions; shifts in market demand for the Company's products and
competition.


                                       -8-


<PAGE>


                           PART II. OTHER INFORMATION
                            WOODHEAD INDUSTRIES, INC.


Item 1.  Legal Proceedings

         The Company is subject to federal and state hazardous substance cleanup
laws that impose liability for the costs of cleaning up contamination resulting
from past spills, disposal or other releases of hazardous substances. In this
regard, the Company has incurred, and expects to incur, assessment, remediation
and related costs at one of the Company's facilities. In 1991, the Company
reported to state regulators a release at that site from an underground storage
tank ("UST"). The UST and certain contaminated soil subsequently were removed
and disposed of at an off-site disposal facility. The Company's independent
environmental consultant has been conducting an investigation of soil and
groundwater at the site with oversight by the state Department of Environmental
Quality ("DEQ"). The investigation indicates that additional soil and
groundwater at the site have been impaired by chlorinated solvents, including
tetrachloroethane and trichloroethylene, and other compounds. Also, the Company
learned that a portion of the site had been used as a disposal area by the
previous owners of the site. The Company's consultant has remediated the soils
in this area but believes that it is the primary source of contamination of
groundwater, both on-site and off-site. In addition, the investigation of the
site indicates that the groundwater contaminants have migrated off-site. The
Company has implemented a groundwater remediation system for the on-site
contamination. During the past year, the Company was required to modify this
system in order to address treatment problems created by changed conditions, and
these modifications increased the estimated long term cost of the on-site
remediation. The Company continues to monitor and analyze conditions to
determine the continued efficacy of this system. The Company has also modified
the design of its proposed remediation alternative for the off-site groundwater
contamination because of changed off-site conditions, and is currently reviewing
this alternative with the DEQ. The Company continues to investigate the extent
of other sources of contamination in addition to the removed UST and the
above-referenced disposal area, including possible evidence of past or current
releases by others in the vicinity around the Company's facilities.

         The Company's consultant has estimated that a minimum of approximately
$2,045,000 of investigation and remediation expenses remain to be incurred, both
on-site and off-site. The Company has initiated discussions with the previous 
owners of the site and various insurers concerning possible claims by the 
Company for contribution to the cost of the investigation and remediation of 
the site. The consultant's cost estimate was based on a review of currently 
available data and assumptions concerning the extent of contamination, 
geological conditions, and the costs and effectiveness of certain treatment 
technologies. The cost estimate continues to be subject to substantial 
uncertainty because of the extent of the contamination area, the variety and 
nature of geological conditions throughout the contamination area, changes in 
remediation technology, and ongoing DEQ feedback. The Company is continuing to 
monitor the conditions at the site and will adjust its reserve if necessary. 
The Company may incur significant additional assessment, remediation and 
related costs at the site, and such costs could materially and adversely affect
the Company's consolidated net income for the period in which such costs are 
incurred. At this time, the Company, however, cannot estimate the time or
potential magnitude of such costs, if any.


                                       -9-


<PAGE>


                           PART II. OTHER INFORMATION

                            WOODHEAD INDUSTRIES, INC.


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

      (11) Computation of earnings per share 
      (27) Financial data schedule (Electronic filings only)

(b) Reports on Form 8-K filed during the quarter ended January 2, 1999

    1.  Form 8-K/A on October 14, 1998

        Item 7. Financial statements, pro forma financial information and
        exhibits.


                                      -10-


<PAGE>


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     WOODHEAD INDUSTRIES, INC.


                     /s/ Robert G. Jennings                        2/9/99
                     ------------------------                    ----------
                     Robert G. Jennings                             Date
                     Vice President - Finance
                     (Chief Financial Officer)


                      /s/ Joseph P. Nogal                          2/9/99
                     -----------------------                     ----------
                     Joseph P. Nogal                                Date
                     Vice President, Treasurer/Controller
                     (Chief Accounting Officer)


                                      -11-



<TABLE>
<CAPTION>


                                   EXHIBIT 11
                            WOODHEAD INDUSTRIES, INC.
                           COMPUTATION OF EARNINGS PER
                       SHARE (Amounts in thousands, except
                           per share data - unaudited)


                                   Three Months Ended          Three Months Ended
                                         1 /2/99                     12/27/97
                                   ------------------          ------------------

                                  Basic        Diluted        Basic         Diluted
                                  -------      -------        -------       -------

<S>                              <C>          <C>            <C>           <C>

Net Income                        $ 2,353      $ 2,353        $ 2,808       $ 2,808
                                  =======      =======        =======       =======

Weighted average
  common shares                    11,048       11,048         10,561        10,561
Dilutive common
   stock options                     -             351           -              662
                                  -------      -------        -------       -------

Weighted average
   common shares plus
   dilutive common stock
   options                         11,048       11,399         10,561        11,223
                                  =======      =======        =======       =======


Earnings per share                  $0.21        $0.21         $0.27          $0.25
                                  =======      =======        =======       =======

</TABLE>


                                      -12-



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
     THE CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF INCOME 
     FOUND ON PAGES 2 AND 3 OF THE COMPANY'S FORM 10Q FOR THE YEAR TO DATE AND 
     IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-02-1999
<PERIOD-END>                               JAN-02-1999
<EXCHANGE-RATE>                                      1
<CASH>                                           4,763
<SECURITIES>                                         0
<RECEIVABLES>                                   26,916
<ALLOWANCES>                                         0
<INVENTORY>                                     19,873
<CURRENT-ASSETS>                                60,239
<PP&E>                                         115,948
<DEPRECIATION>                                  50,901
<TOTAL-ASSETS>                                 157,483
<CURRENT-LIABILITIES>                           26,835
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        11,089
<OTHER-SE>                                      65,019
<TOTAL-LIABILITY-AND-EQUITY>                   157,483
<SALES>                                         38,836
<TOTAL-REVENUES>                                38,836
<CGS>                                           22,356
<TOTAL-COSTS>                                   22,356
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 874
<INCOME-PRETAX>                                  3,878
<INCOME-TAX>                                     1,525
<INCOME-CONTINUING>                              2,353
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,353
<EPS-PRIMARY>                                      .21
<EPS-DILUTED>                                      .21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission