HAMILTON MCGREGOR INTERNATIONAL INC
10QSB, 2000-04-07
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: HAMILTON MCGREGOR INTERNATIONAL INC, 10KSB, 2000-04-07
Next: HAMILTON MCGREGOR INTERNATIONAL INC, 10QSB, 2000-04-07





             U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549

                           FORM 10-QSB


     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
          SECURITIES AND EXCHANGE ACT OF 1934 for the Quarterly
          period ended September 30, 1999.

                                OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 for the transition
          period from _______ to _______.


                  Commission File No. 000-25619



              HAMILTON-McGREGOR INTERNATIONAL, INC.
        -------------------------------------------------
          (Name of Small Business Issuer in its Charter)


New York,  U.S.A.                                      11-3280448
(State or other Jurisdiction                        (IRS Employer
of Incorporation or Organization)             Identification No.)


     1719 Route 10 W, Suite 119, Parsippany, New Jersey 07054
             (Address of Principal Executive Offices)


                          (973) 292-2833
                   (Issuer's Telephone Number)



  Securities registered under Section 12(b) of the Exchange Act:

                                   Name of Each Exchange
     Title of Each Class           on Which Registered



  Securities registered under Section 12(g) of the Exchange Act:

                           Common Stock
                    -------------------------
                         (Title of Class)


     Check whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES  [ ]     NO   [X]

     Revenues for the quarter ending September 30, 1999 were
$381,889.

     As of September 30, 1999, the Company had approximately
5,586,905 shares of Common Stock issued and outstanding.



              HAMILTON McGREGOR INTERNATIONAL, INC.
                           FORM  10-QSB

             for the quarter ended September 30, 1999


                        TABLE OF CONTENTS


Part I.   Financial Information
- -------
Item 1.   Financial Statements (unaudited)

Item 2.   Managements Discussion and Analysis or Plan of
          Operation


Part II.  Other Information
- --------
Item 1.   Legal Proceedings

Item 2.   Changes in Securities

Item 3.   Defaults upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security holders

Item 5.   Other Information

Item 6.   Exhibits and reports on form 8-K

          SIGNATURES

<PAGE>

                              PART I

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>

                      HAMILTON-MCGREGOR INTERNATIONAL INC. AND SUBSIDIARY

                                  CONSOLIDATED BALANCE SHEETS


<S>                                               <C>            <C>            <C>
                                                  September 30,            June 30,
                                                  -------------  ------------  ------------
                                                      1999           1999          1998
                                                  -------------  ------------  ------------
ASSETS                                             (unaudited)

Current Assets:
     Cash and cash equivalents                    $  (22,717)    $   19,389     $   21,102
     Contracts receivable, net of allowance
      for doubtful accounts                          415,217        317,234      1,186,610
     Other receivables                                63,081         20,000            -
     Costs and estimated earnings in excess of
      billings on uncompleted contracts               36,887        148,293         96,582
     Prepaid expenses and other current assets        13,991         18,655          2,648
     Current deferred tax assets                         -              -           13,243
     Other current assets                             37,100        104,419         55,450
                                                  ----------     ----------     ----------

          Total current assets                       543,559        627,990      1,375,635
                                                  ----------     ----------     ----------

Furniture, fixtures, equipment and leasehold
 improvements (net of accumulated depreciation)       55,517         65,240         84,089
Deferred tax assets                                      -              -          124,070
Other assets                                             -              -            3,188
                                                  ----------     ----------     ----------

          TOTAL ASSETS                            $  599,076        693,230     $1,586,982
                                                  ==========     ==========     ==========


LIABILITIES & STOCKHOLDERS' (DEFICIENCY)

Current Liabilities:
     Current portion of note payable
      - acquisition                               $   94,444     $   72,222     $   72,222
     Current maturities of long-term debt             18,930         28,728         10,632
     Accounts payable and accrued expenses           940,481        720,555        671,557
     Billings in excess of costs and estimated
      earnings on uncompleted contracts              250,448         74,415        812,207
     Due to affiliate                                    -            6,153            -
                                                  ----------     ----------     ----------

          Total current liabilities                1,304,303        902,073      1,566,618
                                                  ----------     ----------     ----------

     Note payable - acquisition, net of
      current portion                                 19,445         41,667         91,667
     Note payable - related party                    207,613        196,280        101,000
     Long-term debt                                    1,569          3,880         15,611

     COMMITMENTS AND CONTINGENCIES
                                                  ----------     ----------     ----------
          TOTAL LIABILITIES                        1,532,930      1,143,900      1,774,896
                                                  ----------     ----------     ----------

Stockholders' (deficiency)
     Common stock, $.0001 par value,
     15,000,000 shares authorized,
     5,586,905 shares issued and outstanding             559            559            498
     Additional paid in capital                      845,493        845,493        780,650
     Retained (deficit)                           (1,779,906)    (1,296,722)      (969,062)
                                                  ----------     ----------     ----------

          TOTAL STOCKHOLDERS' (DEFICIENCY)          (933,854)      (450,670)      (187,914)
                                                  ----------     ----------     ----------
          TOTAL LIABILITIES AND
          STOCKHOLDERS' (DEFICIENCY)              $  599,076     $  693,230     $1,586,982



See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>

<TABLE>
                      HAMILTON-MCGREGOR INTERNATIONAL INC. AND SUBSIDIARY

                             CONSOLIDATED STATEMENTS OF OPERATIONS


<S>                                          <C>            <C>            <C>
                                             For the Three             For the
                                             Months Ended            Years Ended
                                             September 30,             June 30,
                                             -------------- -------------- --------------
                                                  1999           1999           1998
                                             -------------- -------------- --------------
                                              (unaudited)

Contract revenues                            $     381,889  $   6,278,599  $   5,633,716
Costs of revenues earned                           650,511      4,863,355      4,388,829
                                             -------------- -------------- --------------

     Gross profit                                 (268,622)     1,415,244      1,244,887

Selling, general and
 administrative expenses (includes
 depreciation and amortization expense)            206,785      1,558,541      1,356,873
                                             -------------- -------------- --------------

     Income (loss) from operations                (475,407)      (143,297)      (111,986)
                                             -------------- -------------- --------------

Other income (expense)
     Other income                                    3,427            -              -
     Interest income                                   449            -              -
     Interest expense                              (11,653)       (46,441)         6,139
                                             -------------- -------------- --------------
     Income (loss) before provision for
      (recovery of) income taxes                  (483,184)      (189,738)      (105,847)

Provision for (recovery of) income taxes               -          137,922        (42,236)
                                             -------------- -------------- --------------

     Net (loss)                              $    (483,184) $    (327,660) $     (63,611)
                                             ============== ============== ==============

Weighted average number of shares of
 common stock outstanding                        5,131,107      5,131,107      4,977,505
                                             ============== ============== ==============

     Basic (loss) per share                  $       (0.09) $       (0.06) $       (0.01)
                                             ============== ============== ==============


See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>

<TABLE>
                      HAMILTON-MCGREGOR INTERNATIONAL INC. AND SUBSIDIARY

                             CONSOLIDATED STATEMENTS OF CASH FLOWS

<S>                                          <C>            <C>            <C>
                                             For the Three             For the
                                             Months Ended            Years Ended
                                             September 30,             June 30,
                                             -------------- -------------- --------------
                                                  1999           1999           1998
                                             -------------- -------------- --------------
                                              (unaudited)

Net income (loss)                            $    (483,184) $    (327,660) $     (63,611)
Adjustments to reconcile excess of
 revenue over expenses to net cash
 provided by (used in) operating activities:
     Depreciation and amortization                   9,722         18,081         34,720
     Provision for doubtful accounts               (30,000)        35,000         20,000
     Deferred income taxes                             -          137,922        (42,236)
     (Income) loss on investment in
      limited partnership                              -           (1,812)            96
     Changes in operating assets and liabilities:
          Contracts receivable                     (67,983)       834,376       (239,191)
          Other receivable                         (43,081)           -              -
          Costs and estimated earnings in excess
           of billings on uncompleted contracts    111,406        (51,711)       (64,583)
          Prepaid expenses and other
           current assets                           71,983        (64,976)       100,697
          Accounts payable and accrued expenses    213,773         48,389       (423,280)
          Billings in excess of costs and
           estimated earnings on uncompleted
           contracts                               176,033       (737,792)       320,576
                                             -------------- -------------- --------------
     Net cash provided by (used in)
      operating activities                         (41,331)      (110,183)      (356,811)
                                             -------------- -------------- --------------

Acquisition of furniture, fixtures,
 and equipment                                         -              -              -
Disposition of furniture, fixtures,
 and equipment                                         -              750            -
                                             -------------- -------------- --------------
     Net cash provided by (used in)
      investing activities                             -              750            -
                                             -------------- -------------- --------------
Due from officer                                       -          (20,000)           -
Repayment of note payable - acquisition                -          (50,000)       (62,064)
Proceeds from note payable - related party          11,334         97,452        200,000
Proceeds from long-term debt                           -           50,000            -
Repayment of long-term debt                        (12,109)       (34,575)      (881,239)
Repayment of line of credit                            -              -         (200,000)
Additional paid in capital                             -           64,843        776,650
                                             -------------- -------------- --------------
     Net cash provided by financing
      activities                                      (775)       107,720       (166,653)
                                             -------------- -------------- --------------

Net increase (decrease) in cash and
 cash equivalents                                  (42,106)        (1,713)      (523,464)

Cash and cash equivalents at
 beginning of year                                  19,389         21,102        544,567
                                             -------------- -------------- --------------

Cash and cash equivalents at
 end of year                                 $     (22,717) $      19,389  $      21,103
                                             ============== ============== ==============


See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>

       HAMILTON-MCGREGOR INTERNATIONAL INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    SEPTEMBER 30, 1999 (UNAUDITED) AND JUNE 30, 1999 AND 1998


1 -  Business

     The Company's business is the construction of
     state-of-the-art imaging centers and other medical
     facilities.  The Company offers a full range of services,
     including turnkey design and construction services, site
     analysis, architectural engineering, and on-site project
     management.


2 -  Summary of Significant Accounting Policies

     Principles of consolidation

     The consolidated financial statements include the accounts
     of Hamilton-McGregor International Inc. ("Hamilton") and its
     wholly-owned subsidiary, Prime Contracting Corporation
     ("Prime"), collectively the "Company".  Hamilton was
     incorporated in the State of New York on August 17, 1995.
     Prime was incorporated in the State of New Jersey on June
     16, 1978.  Hamilton acquired all of the outstanding capital
     stock (forty-five and one-half [45.5] shares no par value
     common stock) of Prime in December 1995.  The Company
     accounted for the acquisition of Prime in a manner similar
     to a pooling of interests due to the stockholders' common
     control of both Hamilton and a related entity.

     Cash equivalents

     The Company considers all highly liquid debt instruments
     purchased with a maturity of three months or less to be cash
     equivalents.

     Contract receivables

     Amounts recorded as contract receivables represent amounts
     receivable form completed construction contracts, whether
     billed or unbilled.

     Material Inventory

     Inventories are stated at the lower of cost or market.  Cost
     is determined using the first-in, first-out method.

     Furniture, fixtures, equipment and leasehold improvements

     Property and equipment are stated at cost and are
     depreciated by an accelerated method over the estimated
     useful lives.  Leasehold improvements are  amortized over
     the life of the lease or the economic useful lives of the
     improvements, whichever is shorter.  Betterments and large
     renewals which extend the life of the asset are capitalized
     whereas maintenance and repairs and small renewals are
     expensed as incurred.

     Basis of Accounting

     The Company's financial statements have been prepared on the
     accrual basis of accounting and, accordingly, reflect all
     significant receivables, payables and other liabilities.

     Revenue and cost recognition

     Revenues are recognized on the percentage-of-completion
     method and are measured by costs incurred to date as
     compared to estimated total costs for each contract.  Costs
     and amounts earned on specific jobs in excess of billings
     are treated as a current asset.  Billings in excess of costs
     and estimated earnings are treated as a current liability.

     Cost and profit estimates are reviewed periodically as work
     progresses and adjustments, if needed, are reflected in the
     period in which the estimates are revised.  Provisions for
     estimated losses, if any, on uncompleted contracts are made
     in the period in which such losses become known and are
     estimable. Change-orders which may result in revisions to
     costs and income are recognized in the period in which the
     revisions are approved.  Expenses from contract claim
     settlements are recognized in the period awarded.

     Contracts costs included all direct material and labor
     costs, as well as subcontractor costs, and those indirect
     costs related to contract performance, such as indirect
     labor and supplies and overhead costs.  Selling, general and
     administrative costs are charged to expense as incurred.

     Use of estimates

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management
     to make estimates and assumptions that affect certain
     reported amounts and disclosures. Accordingly, actual
     results could differ from those estimates.

     Income taxes

     The Company adopted Financial Accounting Standards Board
     (FASB) Statement of Financial Accounting Standards (SFAS)
     No. 109, "Accounting for Income Taxes", for financial
     statement reporting purposes, which requires the asset and
     liability method of accounting for income taxes.  The asset
     and liability approach requires the recognition of deferred
     tax assets and liabilities for the expected future tax
     consequences of temporary differences between the carrying
     amounts and the tax bases of assets and liabilities and the
     effect of future tax planning strategies to reduce any
     deferred  tax liability.

     Fair Value of Financial Instruments

     The carrying amounts of cash and cash equivalents, contracts
     receivables, accounts payable and short-term debt
     approximate fair value due to the short maturity of the
     instruments and the provision for what management believes
     to be adequate reserves for potential losses.  It was not
     practicable to estimate the fair value of long-term debt
     because quoted market prices do not exist and an estimate
     could not be made through other means without incurring
     excessive costs.

     (Loss) per share

     (Loss) per share have been computed by dividing the net
     (loss) by the weighted average number of common stock shares
     outstanding.

3 -  Going Concern

     The accompanying financial statements have been prepared in
     conformity with generally accepted accounting principles,
     which contemplate continuation of the Company as a going
     concern.  The Company has a working capital deficiency of
     $760,744 at September 30, 1999 (unaudited) and $274,083 as
     of June 30, 1999, and has sustained continued losses from
     operations, which raise substantial doubt about the
     Company's ability to continue as a going concern.

     The Company has begun implementation of a restructuring plan
     for its subsidiary and believes this plan will make the
     Company profitable in future periods.  This plan includes a
     reduction of project managers and administrative personnel.
     Duties of those employees whose jobs were eliminated were
     reassigned to existing employees.

4 -  Private Placement Offering

     In August 1995, the Board of Directors of the Company passed
     a resolution authorizing the management of the Company to
     initiate steps for a private placement of the Company's
     securities in order to raise capital. Management was granted
     authority to prepare a Private Placement Memorandum pursuant
     to Regulation Rules governing the Limited Offer and Sale of
     Securities Without Registration Under the securities Act of
     1933 (as amended) and to register the securities in any
     state jurisdiction that management felt was required and
     appropriate.  The private offering called for the Company to
     offer for sale up to 500,000 shares of the Company's common
     stock (the "shares") at $6.00 per share. The offering closed
     on March 29, 1996 with the sale of 80,834 shares of the
     Company's $0.0001 par value common stock at the offering
     price of $6.00 per share that raised an aggregate of
     $341,811, net of expenses of $143,189, for the Company.


5 -  Contracts Receivable

     Contracts receivable from long-term construction contracts
     and programs are as follows:


                         September 30,            June 30,
                         -------------  --------------------------
                              1999         1999            1998
                         -------------  --------------------------
                          (unaudited)

     Billed              $ 415,217      $ 282,352      $ 1,099,494
     Unbilled                  -           34,882           87,166
                         ---------      ---------      -----------
          Total          $ 415,217      $ 317,234      $ 1,186,610
                         ---------      ---------      -----------


     Unbilled receivables represent amounts for which billings have
     not yet been presented to customers at the balance sheet date.
     These amounts are billed and generally collected within one
     year.  Amounts due upon completion of contracts are retained
     by customers until work is completed and customer acceptance
     is obtained.  Retainage amounts at September 30, 1999, June
     30, 1999 and June 30, 1998 are not significant.


6 -  Furniture, Fixtures, Equipment and Leasehold Improvements

     Furniture, fixture, equipment and leasehold improvements
     consist of the following:



                     Estimated     September 30,            June 30,
                    Useful Life-   -------------  ------------- -------------
                        Years           1999           1999          1998
                    -------------- -------------  ------------- -------------
                                    (unaudited)

Office equipment         5         $    24,479    $    24,479   $    24,479
Vehicles                 5             133,828        133,828       142,257
Leasehold improvements   20             50,858         50,858        50,858
                                   -------------  ------------- -------------
  Total furniture, fixtures,
  equipment and leasehold
  improvements                     $   209,165    $   209,165    $  217,594

Less: Accumulated depreciation        (153,647)      (143,925)     (133,505)
                                   -------------  -------------- -------------

  Net furniture, fixtures,
  equipment and leasehold
  improvements                     $    55,518    $    65,240    $   84,089
                                   =============  ============== =============


7 -  Investment in Limited Partnership

     The Company has an investment in Stamford Towers, Limited Partnership
     as follows:


                              September 30,          June 30,
                              ------------   ----------- ----------
                                  1999           1999       1998
                              ------------   ----------- ----------
                              (unaudited)

Limited partnership interest  $    -         $     -     $ 5,000

Aggregate cost                $    -         $     -     $ 5,000
                              ============   =========== ==========

Aggregate market value        $    -         $     -     $ 3,188

Cash balance                  $    -               -         -
                              ------------   ----------- ----------
                              $    -         $     -     $ 3,188
                              ============   =========== ==========


8 -  Note Payable - Related Party

     At June 30, 1997, there was $200,000 outstanding on a revolving line
     of credit with Summit Bank, bearing interest due monthly at the prime
     rate plus 1%, which matured on December 31, 1997.  The line of
     credit, which was used for short-term working capital, was secured by
     real property owned by an officer/stockholder and all business assets
     of the Company, excluding accounts receivable.  On January 26, 1998,
     the loan was refinanced with a long term note payable to NGF
     Investment Corp., a related party.  The note bears interest due
     monthly at 12.5%, and matures on September 15, 2001.  The outstanding
     balance on the note payable approximates $208,000 at September 30,
     1999 (unaudited), and $196,000 and $101,000 at June 30, 1999 and
     1998, respectively.


9 -  Long-Term Debt

     Long-term debt consists of the following:


                              September 30,            June 30,
                              -------------  ------------- --------------
                                  1999            1999           1998
                              -------------  -------------- -------------
                               (unaudited)

Notes payable                 $   20,499     $    32,608    $    26,243
Less: Amounts due in one year     18,930          28,728         10,632
                              -------------  -------------- -------------
       Total long-term debt   $    1,569     $     3,880    $    15,611
                              =============  ============== =============


10 - Income Taxes

     The company recognizes deferred tax liabilities and assets for the
     expected future tax consequences of events that have been recognized
     in the Company's financial statements or tax returns.  Under this
     method, deferred tax liabilities and assets are determined based on
     the differences between the financial statement carrying amounts and
     tax basis of assets and liabilities using enacted rated in effect in
     the years in which the differences are expected to reverse.

     The Company has recorded total income tax expenses (credits) of
     $137,922 and ($42,236), for the years ended June 30, 1999 and 1998,
     respectively.  The Company has a net operating loss (NOL)
     carryforward for federal income tax purposes of $997,329 at June 30,
     1999 available to offset income taxes in future years through 2014.

     Components of income (loss) before income taxes (recovery), and net
     income (loss) are as follows:


                                                   June 30,
                                        -------------- -------------
                                             1999           1998
                                        -------------- -------------

Income (loss) before (recovery of)
  income taxes                          $  (189,738)   $  (105,847)
Provision for (recovery of) income
  taxes                                     137,922        (42,236)
                                        -------------- --------------
Net income (loss)                       $  (327,660)   $   (63,611)
                                        ============== ==============


     The following is a reconciliation of the U.S. federal statutory tax
     rate and the apparent tax rate:

                                     1999          1998
                                ------------- -------------

U.S. Federal tax                    (34.0%)       (34.0%)
Expense (benefit) from
  graduated rates                   (10.0%)        10.0%
State taxes, net of federal
  tax benefit                        (6.0%)        (6.0%)
Valuation allowance                 (22.7%)       (10.0%)
                                ------------- -------------
 Effective tax rate                 (72.7%)       (40.0%)
                                ============= =============

     The tax effects of temporary differences and carryforwards which give
     rise to significant portions of deferred tax assets and liabilities
     are as follows:


                             June 30, 1999            June 30, 1998
                         ---------------------    ---------------------
                         Current   Non-current    Current   Non-current
                         --------  -----------    --------  -----------
Deferred income tax assets:
   Net operating loss
     carryforwards        18,000    281,199         15,000    248,141
   Doubtful Accounts      22,500      -              9,000      -
   Depreciation            -          9,851          2,487      -
   Valuation Reserve     (40,500)  (291,050)       (13,244)  (124,071)
                        --------   --------       --------   --------
  Total deferred income
    tax assets             -          -             13,243    124,070
                        --------   --------       --------   --------
  Net deferred income
    tax assets             -          -             13,243    124,070
                        ========   ========       ========   ========




     The Company has recorded current and deferred provision for
     (recovery of) income taxes as follows:


                             June 30,
                  -------------- -------------
                       1999           1998
                  -------------- -------------

Current           $       609    $     -
Deferred              137,313        (42,236)
                  -------------- -------------
  Total           $   137,922    $   (42,236)
                  ============== =============



11 - Related Party Transactions

     Acquisition

     In December 1995, Hamilton-McGregor International Inc.
     acquired one hundred percent (100%) of the outstanding
     shares (forty-five and one-half [45.5] shares of no par
     value common stock) of Prime Contracting Corporation
     ("Prime"), a New Jersey Corporation, from a related entity.
     Prime is a full service contractor that provides turnkey
     design and construction services.  The terms of the
     agreement, as modified in March 1996, called for a payment
     of two hundred thousand ($200,000) and a one million dollar
     ($1,000,000) note bearing interest at prime plus one percent
     (1%) and require a principal payment of six hundred thousand
     dollars ($600,000) on October 27, 1997 and four hundred
     thousand dollars ($400,000) on April 27, 1998.  The
     extinguishment of Prime's accounts payable to its former
     parent aggregating approximately $358,000, in conjunction
     with the modification agreement, has been treated as a
     contribution to additional paid-in capital.  The Company
     accounted for the business combination in a manner similar
     to a pooling of interests due to the stockholder's common
     control of both Hamilton and the related party.

     On March 3, 1998 the Company restructured the promissory
     note payable for the sale of Prime Contracting Corp. as
     follows:  $ 200,000 in cash payable over 36 months, plus
     interest calculated at prime plus 1% and a 36 month option
     to purchase 250,000 shares of the related party stock at $
     0.05.  The Company recorded the gain in the amount of
     $772,650 as contributed capital.

     The Company's outstanding balance on the note payable
     amounts to $113,889 at September 30, 1999 (unaudited) and
     June 30, 1999 and $163,889 at June 30, 1998.


12 - Commitments and Contingencies

     Lease commitments

     The Company is obligated under a five year operating lease
     for a facility located at 681 Chestnut Street, Union, New
     Jersey 07083.  The lease expires October 31, 1999 and calls
     for a fixed annual rental of $18,000, payment of all real
     estate taxes and utilities and contains a renewal provision
     for an additional five-year term.  Rent expense for the
     years ended June 30, 1999, and 1998 was $24,786 and $23,404,
     respectively.

     Minimum Operating Lease Commitments are as follows:

                              June 30,
                              2000           26,248
                              2001           27,797
                              2002           29,437
                              2003           31,174
                              2004           33,013
                                            -------
Total minimum lease commitments             147,669
                                            -------


Employment contract

     In November 1994, Prime entered into an employment agreement
     with its president to receive gross revenue bonuses at the
     end of any of the first five bonus years beginning October
     1994.  The gross revenue bonus advanced in accordance with
     the agreement is amortized over the ten year contract term.
     In addition, a special bonus was paid to the same party, and
     was amortized over a 12 month period beginning January 1,
     1995.

     In December 1997, the employment contract was terminated,
     resulting in a charge to operations in the amount of
     $145,725 for the balance of prepaid compensation.



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
          OPERATION

     (a) Plan of Operation.

     The Company's business is the construction of state-of-
the-art imaging centers and other medical facilities.  The
Company offers a full range of services, including turnkey design
and construction services, site analysis, architectural
engineering, and on-site project management.

     Except for historical information contained in this
Discussion and Analysis, forward-looking statements set forth
below are subject to certain risks and uncertainties, including
those discussed, that could cause actual results to differ
materially from those projected.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which
reflect management's analysis only as of the date of this
document.  The Company undertakes no obligation to publicly
release the results of any revisions to these forward-looking
statements which may be made to reflect events or circumstances
after the date hereof or to reflect the occurrence of
unanticipated events.

     The Company plans to continue its operations in the same
manner in which it has conducted business during the previous two
years.  More clients are seeking construction contracts with the
Company as the number of completed jobs rises and the competency
of the Company is ascertained.

     Utilizing existing cash and receivables, management believes
that the Company will be able to meet its operating capital
requirements for the next 12 months.  The Company, through its
subsidiary Prime, has in place a $200,000 line of credit from NGF
Investment Corp., carrying a 12.5% annual rate of interest, which
the Company uses for operating capital only, and not for
construction loans.  At September 30, 1999, the outstanding
balance on the NGF line of credit was $208,000.  No current plan
is pending for raising additional capital, as none is currently
required, and there are no expenditures contemplated for research
and development during the next year.  The Company does not
anticipate the purchase or sale of any significant plant or
equipment, but does expect to hire additional employees if the
anticipated increase in the volume of business occurs.  However,
this will be on a job-by-job basis, and will occur as a result of
increased billings and profit opportunities.  Unless an extremely
large contract is secured, the Company should be able to engage
additional employees utilizing existing cash flow to cover the
advances required between time of service and time of collection
from the Clients of the Company.

     The accompanying financial statements have been prepared in
conformity with generally accepted accounting principles, which
contemplate continuation of the Company as a going concern.  The
Company has a working capital deficiency of $760,744 as of
September 30, 1999, and has sustained continued losses from
operations, which raise substantial doubt about the Company's
ability to continue as a going concern.

     The Company has begun implementation of a restructuring plan
for its subsidiary and believes this plan will make the Company
profitable in future periods. This plan includes a reduction of
project managers and administrative personnel. Duties of those
employees whose jobs were eliminated were reassigned to existing
employees.

Liquidity and Capital Resources.

     During fiscal 1999, the Company's losses from operations
further depleted its cash position resulting in cash used in
excess of cash generated by operating activities in the amount of
$110,000.  The Company increased its note payable from a related
party to provide $97,000 in cash from financing activities.



                             PART II

ITEM 1.   LEGAL PROCEEDINGS

     As of September 30, 1999, the Company was involved with one
of its former Presidents, Stephen Findlay, who was suing to
recover on a claim for bonus and severance pay.  The case was
being conducted as an arbitration, with the American Arbitration
Association, commencing June 9, 1998, under the caption Stephen
Findlay vs. Hamilton-McGregor, Inc.  The Company cross-complained
against Mr. Findlay and John Schultz (also a former employee) for
breach of their contractual and non-compete agreements with the
Company.  Vincent Ludwig, Esq., Counsel for the Company, opined
that the claim had no merit, and that the Company's
cross-complaint for breach of contractual and non-compete
agreements would offset any possible award to Findlay.

     Subsequently, on November 12, 1999, the Honorable Barbara
Zucker-Zarrett of the Superior Court of New Jersey dismissed the
case with prejudice, and ordered that Stephen Findlay be
permanently restrained, enjoined and prohibited from asserting
any claims or causes of action against Hamilton McGregor
International, Inc.

     Except as described herein, to the best knowledge of the
officers and directors of the Company, neither the Company nor
any of its officers or directors is a party to any material legal
proceeding or litigation and such persons know of no other
material legal proceeding or litigation contemplated or
threatened.  There are no judgments against the Company or its
officers or directors.  None of the officers or directors has
been convicted of a felony or misdemeanor relating to securities
or performance in corporate office.


ITEM 2.  CHANGES IN SECURITIES

     None.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


ITEM 5.   OTHER INFORMATION

     None.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     None.



                            SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


              HAMILTON-MCGREGOR INTERNATIONAL, INC.
                           (Registrant)


Date:  March 31, 2000        By:  /s/ Aron D. Scharf
                             Aron D. Scharf, President
                             Chairman, Treasurer


Date:  March 31, 2000        By:  /s/ Wayne P. Miller
                             Wayne P. Miller,
                             Director


Date:  March 31, 2000        By:  /s/ Otto Van Eilbergh
                             Otto Van Eilbergh,
                             Director



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               SEP-30-1999
<CASH>                                         (22717)
<SECURITIES>                                         0
<RECEIVABLES>                                   478298
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                543559
<PP&E>                                           55517
<DEPRECIATION>                                  143925
<TOTAL-ASSETS>                                  599076
<CURRENT-LIABILITIES>                          1304303
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           559
<OTHER-SE>                                      845493
<TOTAL-LIABILITY-AND-EQUITY>                    599076
<SALES>                                         381889
<TOTAL-REVENUES>                                381889
<CGS>                                           650511
<TOTAL-COSTS>                                   650511
<OTHER-EXPENSES>                                206785
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               11653
<INCOME-PRETAX>                               (483184)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (483184)
<EPS-BASIC>                                   (0.09)
<EPS-DILUTED>                                   (0.09)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission