TRINITY ENERGY RESOURCES INC
10QSB/A, 2000-09-13
OIL & GAS FIELD EXPLORATION SERVICES
Previous: CAREINSITE INC, 15-12G, 2000-09-13
Next: PACIFIC SOFTWORKS INC, 8-K, 2000-09-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                2nd Amendment to
                                   Form 10-QSB


[ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
       OF  1934
                         For  the  quarterly  period  ended     March  31,  2000
                                                               -----------------

[   ]  TRANSITION  REPORT  UNDER  SECTION  13  OR  15(d)  OF  THE  EXCHANGE  ACT
                         For  the  transition period from _________ to _________

                         Commission  file  number   000-29333
                                                    ---------

                         Trinity Energy Resources, Inc.
--------------------------------------------------------------------------------

        (Exact name of small business issuer as specified in its charter)

                  Nevada                                     87-0431497
--------------------------------------------------------------------------------
       (State or other jurisdiction                        (IRS Employer
     of incorporation or organization)                  Identification  No.)


  16420 Park Ten Place, Suite 450, Houston, Texas               77084
  -----------------------------------------------               -----
    (Address  of  Principal  Executive Offices)               (Zip Code)


Issuer's  telephone  number   (281)  829-9910
                              ---------------


--------------------------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed since last
                                     report)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check  whether  the  registrant  filed  all documents and reports required to be
filed  by  Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities  under  a  plan  confirmed  by  a  court.  Yes  [  X  ]     No  [  ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity  as  of  the  latest  practicable  date:
          63,570,830
        ---------------

Transitional Small Business Disclosure Format (Check one):  Yes [  ]     No [  ]


Page
                         TRINITY ENERGY RESOURCES, INC.

                                      Index


                                                             Number

PART  I.   FINANCIAL  INFORMATION

Item  1.   Financial  Statements
           Condensed  Consolidated  Balance  Sheet  at  March 31, 2000         3

           Condensed  Consolidated  Statements  of  Operations  for
           The  quarter  ended  March  31,  2000                               4

           Condensed  Consolidated  Statements  of  Cash  Flows  for
           The  quarter  ended  March  31,  2000                               5

           Notes  to  Condensed Consolidated Financial Statements              6

Item  2.   Management's Discussion and Analysis of Financial Condition
           And  Results  of  Operations                                        7

PART  II.  OTHER  INFORMATION

Item  1.   Legal  Proceedings                                                 10

Item  2.   Changes  in  Securities                                            11

Item  3.   Defaults Upon Senior Securities                                    11

Item  4.   Submission of Matters to a Vote of Security Holders                11

Item  5.   Other  Information                                                 11

Item  6.   Exhibits  and  Reports  on Form 8-K                                12


PART III.  EXHIBITS

           Exhibit  27                                                        12


<TABLE>
<CAPTION>
                         TRINITY ENERGY RESOURCES, INC.
                                  Balance Sheet
                                 March 31, 2000


<S>                                                       <C>
ASSETS

  Cash                                                    $  1,215,569
  Cash held by trustee                                         396,893
  Accounts receivable                                           37,564
  Prepaid expenses                                               6,874
  Inventory                                                     20,372
                                                          -------------

  Total current assets                                       1,677,272
                                                          -------------

  Proved properties                                            339,770
  Unproved properties                                          366,654
  accumulated depletion                                        (76,316)
                                                          -------------

  Net oil and gas properties                                   630,108
                                                          -------------

  Furniture and fixtures net of $16,351
  accumulated depreciation                                     140,465
  Deposits                                                      65,225
                                                          -------------

  TOTAL ASSETS                                            $  2,513,070
                                                          =============

LIABILITIES

  Liabilities subject to compromise                       $    248,178
  Notes payable                                                 52,063
  Accounts payable                                             627,701
  Accrued expenses                                             290,063
                                                          -------------

  TOTAL LIABILITIES                                          1,218,005
                                                          -------------

Mandatory Redeemable Preferred Stock,
  $.001 par, due in 2000, 50,000,000 shares authorized,
  161,750 shares issued and outstanding                      1,598,894

STOCKHOLDERS' EQUITY
Common stock, $.001 par value,
  300,000,000 shares authorized,
  63,512,270 issued and outstanding                             63,512
  Paid in capital                                           12,511,703
  Retained earnings (deficit)                              (12,079,044)
                                                          -------------

  TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                        (303,829)
                                                          -------------

  TOTAL LIABILITIES AND
        STOCKHOLDERS' EQUITY                              $  2,513,070
                                                          =============
</TABLE>


                                      F-1
<PAGE>
<TABLE>
<CAPTION>
                         TRINITY ENERGY RESOURCES, INC.
                            Statements of Operations
                     3 Months Ended March 31, 2000 and 1999



                                                  2000          1999
                                              ------------  ------------
<S>                                           <C>           <C>
Revenues - oil and gas sales                  $    72,460   $    16,580

Expenses
  Lease operating                                  71,179        17,366
  Workover costs                                  145,535
  Depreciation, depletion, and amortization        12,528
  Interest expense                                 45,021
  General and administrative                      367,936       296,280
  Interest income                                 (19,338)
                                              ------------

  Total expenses                                 (622,861)     (313,646)
                                              ------------  ------------

(Loss) before reorganization items               (550,401)     (297,066)
                                              ------------  ------------

Reorganization items:
  Professional fees                                            (268,716)
  Interest earned on accumulated cash
    resulting from chapter 11 proceeding                         36,619
                                                            ------------

Net (Loss)                                    $  (550,401)  $  (529,163)
                                              ============  ============

Net (loss) per common share                   $     (.009)  $     (.009)
Weighted average common
   shares outstanding                          63,471,408    64,120,778
</TABLE>


                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                         TRINITY ENERGY RESOURCES, INC.
                             Statements of Cash Flow
                      3 Months Ended March 31, 2000 and 1999




                                          2000         1999
                                      ------------  -----------
<S>                                   <C>           <C>

CASH FLOW FROM OPERATING ACTIVITIES
  Net loss                            $  (550,401)  $ (529,163)
  Adjustments to reconcile net
     income to net cash provided by
     operating activities:
   Depreciation                             7,841
   Depletion                                4,687        1,950
  Net changes in:
   Accounts receivable                    (28,466)      (2,705)
   Other current assets                       271
    Accounts payable                     (139,371)     332,413
   Accrued expenses                      (126,384)     429,182
  Accrued interest                        (46,165)
                                      ------------  -----------

  NET CASH USED BY
    OPERATING ACTIVITIES                 (877,988)     231,677
                                      ------------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Unproved property purchases                         (360,950)
  Proceeds from sale of equipment                       34,700
                                      ------------  -----------

  NET CASH PROVIDED BY
    FINANCING ACTIVITIES                              (326,250)
                                      ------------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Liabilities subject to compromise       (62,654)
  Proceeds from short term notes                       105,100
  Payments on short term notes           (655,658)           0
                                      ------------  -----------
  NET CASH PROVIDED BY
    FINANCING ACTIVITIES                 (718,312)     105,100
                                      ------------  -----------

NET INCREASE (DECREASE) IN CASH        (1,596,300)      10,527
CASH AT BEGINNING OF PERIOD             3,208,762    3,838,937
                                      ------------  -----------

CASH AT END OF PERIOD                 $ 1,612,462   $3,849,464
                                      ============  ===========


SUPPLEMENTAL DISCLOSURES
  Interest paid in cash               $    91,185   $        0
</TABLE>


                                      F-3
<PAGE>
                         TRINITY ENERGY RESOURCES, INC.
                          Notes to Financial Statements


NOTE  A  -  BASIS  OF  PRESENTATION

The  accompanying  unaudited  interim  financial  statements  of  Trinity Energy
Resources,  Inc.,  a  Texas  corporation  ("Company"),  have  been  prepared  in
accordance  with  generally  accepted accounting principles and the rules of the
Securities  and  Exchange  Commission ("SEC"), and should be read in conjunction
with  the  audited  financial  statements  and  notes  thereto  contained in the
Company's  latest  Annual  Report  filed  with  the  SEC on Form 10-KSB.  In the
opinion  of  management,  all  adjustments,  consisting  of  normal  recurring
adjustments,  necessary  for  a  fair presentation of financial position and the
results  of  operations  for  the  interim periods presented have been reflected
herein.  The  results  of  operations  for  interim  periods are not necessarily
indicative  of  the  results  to  be  expected  for the full year.  Notes to the
financial  statements  which  would  substantially  duplicate  the  disclosure
contained  in  the audited financial statements for the most recent fiscal year,
1999,  as  reported  in  Form  10-KSB,  have  been  omitted.


NOTE  B  -  SERS  JUDGMENT

In  early 2000, the Company received a judgment for $403,310 from the bankruptcy
court  against  its former president, Sidney W. Sers.  The Company does not feel
this  amount  is  collectible  and  has  not  recorded  it  as  an  asset.


                                      F-4
<PAGE>
Item  2.     Management's  Discussion  and  Analysis  of Financial Condition and
             Results  of  Operations

FORWARD - LOOKING  STATEMENTS

This  quarterly  report  on Form 10-QSB includes forward-looking statements. All
statements  other  than  statements  of  historical  fact made in this Quarterly
Report on Form 10-QSB are forward-looking.  In particular, the statements herein
regarding  industry  prospects  and  future  results  of  operation or financial
position  are  forward-looking  statements.  Forward-looking  statements reflect
management's  current  expectations and are inherently uncertain.  The Company's
actual  results  may  differ  significantly  from  management's  expectations.

All  forward-looking  statements  contained  in  this  section  are  based  on
assumptions  believed to be reasonable.  Trinity can give no assurance that such
expectations and assumptions will prove to be correct.  Any statements contained
in this report regarding forward-looking statements are subject to various known
and unknown risks, uncertainties and contingencies, many of which are beyond the
control  of  Trinity.

The  following  discussion  and  analysis should be read in conjunction with the
Company's  consolidated  financial  statements  and  related  footnotes  and the
Company's Annual Report on Form 10-SB for the year ended December 31, 1999.  The
discussion  of  results,  causes and trends should not be construed to imply any
conclusion  that such results or trends will necessarily continue in the future.

OVERVIEW

On  February  3,  2000  the Company filed its Form 10-SB with the Securities and
Exchange  Commission  (SEC), which was followed by the filing of an amendment to
the  10-SB  on  March 31, 2000.  This filing led to the Company becoming a fully
reporting  public  company  on  April  4,  2000.  We  are  presently  reviewing
additional  comments  provided  by  SEC  reviewers  and  expect to file a second
amendment  to  the  10-SB on or before May 31, 2000.  Once all SEC comments have
passed,  we intend to apply for listing on the OTC Bulletin Board Service, which
we  believe  will  markedly  open  access  to  the  trading  of  our  stock.

The  Company  is in the final stages of closing the bankruptcy process which was
originated by former management on December 23, 1997.  A detailed description of
the  remaining actions required for closure of the case is contained in Part II,
Item  1,  "Legal  Proceedings."

We  have made significant progress in a number of operating areas, including the
reconditioning  of  domestic producing wells in Colorado, Wyoming and Texas.  We
are  reviewing  new  prospects  and  opportunities  both  domestically  and
internationally.  We  will  be participating in new drilling ventures which will
include joint ventures with new partners outside our organization and we will be
further developing our internal properties to maximize production from our known
reserves.  We  are  involved  in  preliminary discussions with multiple entities
which  could  lead  to  increasing  our  commitment  in  international ventures.

Pending  the  completion  of  documentation  for currently negotiated bridge and
longer  term  financing,  the  Company  expects  to acquire significant interest
positions  in  existing  oil  and  gas producing properties and participating in
multiple  new  ventures  in  the  energy  business.


<PAGE>
Additional  information  pertaining  to  these  financing mechanisms is provided
below.

Although  we have made great strides in numerous areas, we have much progress to
make  in improving cash flow and trimming expenses.  Management will continue to
monitor  carefully  all  areas of operation with the goal of achieving very high
efficiency  with  a  zero  tolerance  for non-productive properties, ineffective
facilities  and  other  under-performing  assets.

RESULTS  OF  OPERATIONS

Three  months  ended March 31, 2000 compared to the three months ended March 31,
1999.

On January 14, 2000, we received a wire transfer of $2,570,184 which represented
preliminary  net proceeds related to a settlement reached by the SEC in favor of
the  shareholders  of  Trinity  Energy  Resources,  Inc.  These  funds have been
utilized  in  part  to  fund  ongoing operations of the Company since that time.
This  was  reported  as  a  restricted  cash  asset  at  December  31,  1999.

During  the  quarter  ending  March  31,  2000  the  Company  incurred losses of
($550,401)  compared  to  ($564,464)  during  the quarter ending March 31, 1999.
Even though the losses were comparable for each of the quarters, the composition
of  specific  line  items  changed  as  described  below.

General  and  administrative  expenses  increased from $296,280 during the first
quarter  1999  to  $367,936 in the first quarter 2000.  This increase was due to
the  Company's  efforts  directed at re-establishing oil and gas exploration and
development  activities,  both  domestically  and  internationally, and carrying
forward  some  of  the  infrastructure  established  by  prior  management.

Reorganization items decreased from $232,097 during the first quarter 1999 to $0
in the first quarter 2000.  This decrease was due mainly to the reduced expenses
incurred  for  professional fees charged to conclude the bankruptcy proceedings.
All  known  professional fees for bankruptcy were accrued as fourth quarter 1999
expenses.

For  the  quarter  ended  March  31, 2000, we spent $145,535 toward working over
formerly  non-productive  oil  and gas wells in Colorado, Wyoming and Texas.  We
also spent $71,179 toward maintenance, repair and operation of these properties.

Production  revenues  generated through March 31, 2000 were $72,460, as compared
to $16,580 through the period ended March 31, 1999.  The increased revenues were
due  to  increased  production  and  improved  oil  and  gas  prices.

Gross oil production for the three months ended March 31, 2000 was 3,761 barrels
(BBLS);  net  production  was  3,197  BBLS, up from 1,104 BBLS oil for the three
months  ended  March  31, 1999.  Gross gas production for the three months ended
March  31, 2000 was 10,128 thousand cubic feet (MCF); net gas produced was 8,659
MCF  as  compared  to  1,776  MCF  for  the  three  months ended March 31, 1999.

Prior  to  the  application  of  capital  resources,  the production in Colorado
properties  had dwindled to about 1.5 barrels oil per day (BOPD) and 10 thousand
cubic  gas  per day (MCFGD).  Production in Wyoming had declined to about 5 BOPD
and  the  Texas property was virtually incapable of production.  As of March 31,


<PAGE>
2000,  Colorado and Wyoming oil and gas production was approximately 58 BOPD and
235  MCFGD,  respectively.  The  Texas  property  was  still undergoing workover
activities  and at that date was shut-in.  It is currently undergoing production
testing.


LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company  had a cash and cash equivalents balance of $1,612,462 at March 31,
2000.  Management  of  the  Company believes that such cash and cash equivalents
together  with  cash  from  operations  are  sufficient  to  cover  the  cost of
operations  through  at  least  December  31, 2000.  The management team clearly
recognizes  the  need to identify and develop additional sources of cash flow in
order  to  take  full  advantage of energy market opportunities.  Therefore, the
Company  is  in  the  final  stages  of  arranging  for  bridge  and longer term
financing,  both  debt  and  equity,  to  fund certain new ventures, development
drilling  opportunities  and  worthy  property  acquisitions.

The  level  of  capital expenditures will vary in future periods due to the fact
that we expect to commit to new ventures which will require staged contributions
from  the  Company  which  are  as  yet  indeterminate.  For  example,  we  will
participate  for  a minimum of 6.25% working interest in a well to be drilled in
the  Gulf  Coast  of  Texas.  Prospect  and  dry hole costs associated with this
venture at that interest level will be approximately $175,000.  If the well is a
successful  venture,  Trinity will be obligated for another estimated $63,750 to
facilitate  well  completion  and  place  it  in  production.

The  Company  is  reviewing  its  own inventory for potential in the drilling of
proven  undeveloped  locations  in  a  Permian Basin property.  If due diligence
reviews  verify  the  feasibility  of such drilling activities, the Company will
likely  secure  joint  venture  partners  to  support  a  drilling program.  The
drilling  and  completion costs for a single well in this venture could approach
$850,000,  and  Trinity  is  contemplating a program to drill up to three wells.

The  Company  is  reviewing  the  acquisition  potential  of  various  producing
properties,  both  domestically  and  internationally,  which  meet our internal
criteria  for  geological,  engineering, economic and political constraints.  We
are  focusing  our  attention  on acquisitions which we expect to range in value
from  $250,000  to  $25,000,000.  We expect to enter into agreements on at least
two such properties before the end of this fiscal year.  Adding reserves of both
oil  and  gas  in  a  cost  effective  manner  is a stated goal of this Company.

With  the  exception  of  the  Gulf  Coast drilling venture, the other potential
projects  listed  above will require new capital.  In support of such endeavors,
we  are,  as indicated above, in the final stages of arranging for, but have not
yet  completed  documentation  for  the  following:

1)     Debt  financing of  $1,000,000, which would be available in the very near
       future.
2)     Private  Placement  debt  convertible to equity financing of  $1,000,000.
       This  funding  would  be available simultaneously with the debt financing
       above.
3)     Mezzanine  financing  of up to $28,000,000.  This funding would also be a
       debt  to equity convertible instrument and would be accessed as needed by
       the Company  for  various  acquisitions.


<PAGE>
As  stated above, Trinity believes it has sufficient working capital to fund its
capital  expenditure requirements as they are currently defined through at least
December 31, 2000.  In the event that Trinity cannot raise additional capital to
fund  the  ventures  indicated  above,  then  it may be necessary for Trinity to
curtail  its  business  activities  until  other  financing  becomes  available.

These  are forward-looking statements that are based on assumptions which in the
future  may  not  prove  to be accurate.  Although Trinity's management believes
that  the expectations above are based on reasonable assumptions, it can give no
assurance  that  its  expectations  will  be  achieved.


PART  II

ITEM  1.  LEGAL  PROCEEDINGS

On December 23, 1997 the Company filed a Chapter 11 Petition for Reorganization,
docketed  to Case No. 697-60425-JCA-11 in the United States Bankruptcy Court for
the  Northern  District  of Texas, San Angelo Division.  The Court confirmed the
Third  Amended  Plan  of  Reorganization on October 26, 1998 and the Company has
been  operating  pursuant  to  the  Plan since that date.  In order to close the
bankruptcy  proceedings and have a final decree entered, the following must take
place:

   *   Trinity's  objection  to  the  fee application  filed  by  the Chapter 11
       Trustee's  counsel,  Winstead  Secrest  & Minick, must be ruled on by the
       Court.  A  hearing on the objection is presently scheduled  for  May  23,
       2000.

   *   The  Court  must  rule  on Trinity's objection to a claim filed by Taylor
       Realty  Corporation  seeking  stock  in  the  Company.

   *   The  following  adversary  proceedings  or lawsuits which the Company has
       filed  to  recover  assets  will  need  final  resolution:  No.  99-6031,
       Rockcrest  Capital  Corporation;  No. 00-6002, Rockcrest Securities, LLC;
       No. 00-6003, D. W. Mitchell;  No. 00-6004, Max  Chapman; No. 00-6005, Jim
       Harris;  no. 00-6006,  Julie  Chambers;  No.  00-6007,  The  City  of
       Natchitoches.

On  March  2, 2000, the Court severed defendants Rockcrest Securities, Mitchell,
Chapman, Harris, Chambers and The City of Natchitoches from No. 99-6031, leaving
Rockcrest  Capital  Corporation  as the sole defendant in that case, and ordered
the  Company  to  proceed  against  each  defendant  individually  in  separate
proceedings  as  listed  above.

On  May  7,  2000,  the  Court  sustained  certain  objections  filed to the fee
application  of  Andrews  &  Kurth, LLP, our bankruptcy counsel, and awarded the
firm  $134,475.86.

On January 12, 2000, in Adversary Proceeding No. 698-6004, also filed within the
main bankruptcy case, the Company was awarded a final judgment against Sidney W.
Sers in the amount of $403,309.96 representing an unpaid promissory note due and
owing  to  the Company by Sers.  The judgment also divested Sers of his interest
in  the  Nakatosh  Hotel  and the Company was declared to be owner of the hotel.


<PAGE>
On September 20, 1999 the United States Environmental Protection Agency filed an
administrative  complaint  against  Nova  Energy,  Inc.,  a Wyoming corporation,
Docket  No.  CWA-8-99-10,  alleging  that, on September 24, 1997, Nova failed to
prepare and implement a Spill Prevention Control and Countermeasure plan for its
Wood  "B"  Tank  Battery  facility  in Crook County, Wyoming, as required by the
Clean Water Act.  An answer to the complaint has been filed.  We believe that we
will  not  have  to  pay  any  civil penalty should it be found that a violation
occurred  because  we  did  not  exercise any financial or managerial control or
authority  over  Nova  during  the  time  in  question, but were merely the sole
stockholder  of  Nova.  We  only  learned of the complaint during this reporting
period.

On  May 3, 2000, Linda Bryant filed a lawsuit, docketed to No. 2000-22730 in the
270th  Judicial  District  Court  of  Harris County, Texas, alleging a breach of
contract  arising out of the termination of her employment contract with us.  It
is  our position that the contract is void and that Ms. Bryant's termination was
justified.  We  have  just  been served and we will timely file an answer to the
suit.

ITEM  2.      CHANGE  IN  SECURITIES

              None

ITEM  3.      DEFAULTS  UPON  SENIOR  SECURITIES

              None

ITEM  4.      SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

              None

ITEM  5.      OTHER  INFORMATION

              None

ITEM  6.      EXHIBITS  AND  REPORTS  ON  FORM  8-K

27     -      Financial  Data  Schedule


<PAGE>
SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                               TRINITY  ENERGY  RESOURCES,  INC.

                                               By:  /s/  Dennis  E.  Hedke
                                                    ----------------------
                                                    Interim  President  and
                                                    Chief  Executive  Officer

                                                    /s/  James E. Gallien, Jr.
                                                    --------------------------
                                                    Executive Vice-President and
                                                    Chief  Financial  Officer




PART  III.   EXHIBITS

             Exhibit  27     Financial  Data  Schedule



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission