PACIFIC SOFTWORKS INC
10QSB, 2000-08-14
COMPUTER PROGRAMMING SERVICES
Previous: MICRON ENVIRO SYSTEMS INC, NT 10-Q, 2000-08-14
Next: E LOAN INC, 10-Q, 2000-08-14



                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                               FORM 10-QSB

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2000

OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

                   Commission file number 333-75137

                               PASW, INC.
                      Formerly Pacific Softworks, Inc.
           (Exact name of registrant as specified in its charter)

          	California                     					77-0390628
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
 incorporation or organization)

           	703 Rancho Conejo Boulevard
           	Newbury Park, California			                	91320
           	(Address of principal executive offices)	(Zip Code)

                          					(805) 499-7722
      	    (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

						Yes  _ X__ 	No____

There were 4,500,900 shares outstanding of the registrant's Common
Stock, par value $.001 per share, as of August 10, 2000.

<PAGE>

                                   PASW, INC.

                                     INDEX
                                            											Page No.

PART I - FINANCIAL INFORMATION

Item l.	Financial Statements (Unaudited):

			Balance Sheets at June 30, 2000 and
			December 31, 1999					                                 	  3

			Statements of Operations for the three
			months ended June 30, 2000 and 1999 and
   six months ended June 30, 2000 and 1999 	              	  5

			Statements of Cash Flows for the six
			months ended June 30, 2000 and 1999		                  	  7

			Notes to Condensed Financial Statements		                 9

Item 2.	Management's Discussion and Analysis or
		Plan of Operations							                                 10

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings							                            19

Item 2.	Changes in Securities and Use of Proceeds			        19

Item 3.	Defaults Upon Senior Securities					                19

Item 4.	Submission of Matters to a Vote of Security Holders	19

Item 5.	Other Information							                            20

Item 6.	Exhibits and Reports on Form 8-K					               20

Signatures											                                       21


Exhibits

		Exhibit 11									                                       22

<PAGE>

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                              PASW, INC.
                     CONSOLIDATED BALANCE SHEETS

                             (Unaudited)
<TABLE>
<CAPTION>
                                                      June 30,    December 31,
                                                        2000		        1999
						ASSETS
<S>                                                       <C>         <C>
Current assets
Cash and cash equivalents				                         $  717,156		$1,661,708
Accounts receivable, net of allowance
  	of $72,986 and $72,986			                             102,301		   175,751
Note receivable					     			     	                                 1,000,000
Prepaid expenses and other current assets  	              53,688		    75,753
	Total current assets				                                873,145		 2,913,212

Property and equipment less accumulated
depreciation and amortization of
	$474,299 and $426,589			   	                            318,032		   241,003

Investments						                                      1,000,000

Other assets	                                    					    19,038 	    13,193

Total assets					                                    	$2,210,215		$3,167,408

</TABLE>

See accompanying notes to condensed financial statements.


<PAGE>
                               PASW, INC.
                       CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                      (Unaudited)
                                                 			  June 30,    December 31,
                                                  			   2000		        1999

LIABILITIES AND STOCKHOLDERS'EQUITY
<S>                                                      <C>           <C>
Current liabilities
	Accounts payable and accrued expenses	               $   310,758 	$ 390,546

	Total current liabilities                         			    310,758	   390,546

Deferred revenues	                                				    143,164	   149,872

Commitments and contingencies

Minority interest		                                     				1,400

Stockholders' equity
	Preferred stock, par value $.01 per share,
	10,000,000 shares authorized; no shares
	outstanding

	Common stock, par value $.001 per share,
	50,000,000 shares authorized; 4,500,900 and
	4,402,500 shares issued and
	outstanding                                      					     4,501		     4,403

	Additional paid in capital	                         		 5,939,750		 5,042,624
	Retained earnings (deficit)		                        	(4,293,866)	(2,445,615)
	Cumulative adjustment for currency
	translation					                                         104,508      25,578

	Total stockholders' equity	                         		 1,754,893		 2,626,990

                                               								$2,210,215		$3,167,408

</TABLE>
See accompanying notes to condensed financial statements.


<PAGE>


                                PASW, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                          					(Unaudited)

<TABLE>
<CAPTION>

                       Three Months Ended June 30,  Six Months Ended June 30,
                            				  2000       	 1999      		 2000   			1999
<S>                               <C>          <C>           <C>       <C>
Net revenue
	Sales			                      $  369,318	$   495,678    $  927,920 $1,208,737
	Royalties and others         	   133,565	    151,711    	  235,000	   210,302


Total                 		      	   502,883	    647,389     1,162,920	 1,419,039

Cost of revenue
	Purchases and
	royalty fees	                     11,024	    	44,923	       48,648     75,259


Gross profit                 		   491,859	    602,466     1,114,272  1,343,780

Expenses
	Selling, general and
	administrative	                  930,837		    541,476	   1,759,660    922,291
Research and
	development	                     537,526		    354,145    1,155,153    677,969
Depreciation and
	amortization	                     18,214 	     13,460	      47,710     26,920
Former officers
	consulting and
	administrative
	expense                     		                 97,905   	             180,585

 	Total 		                      1,486,577	   1,006,986	   2,962,523	 1,807,765

Net loss		                    $  (994,718)  $ (404,520) $(1,848,251) $(463,985)


Net loss per common share
Basic and diluted               $   (0.21)   $   (0.12)   $   (0.40)  $  (0.14)


Weighted average common
stock shares outstanding
Basic and diluted	               4,640,900    3,440,000    4,606,345  3,409,613

</TABLE>

See accompanying notes to condensed financial statements.


<PAGE>
                               PASW, INC.
               CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                       					 (Unaudited)
<TABLE>
<CAPTION


                        	Three Months Ended June 30, Six Months Ended June 30,
                            		  2000	         1999		      2000        1999
<S>                              <C>           <C>        <C>          <C>
Net loss		                  $( 994,718)  $ (404,520)  $(1,848,251) $ (463,985)
Other comprehensive
income (loss)
	Foreign currency
	translation
	adjustment                		  184,475	       1,377       104,508    ( 27,192)
Comprehensive loss          $( 810,243)   $(403,143)  $(1,743,743) $ (491,177)

</TABLE>

See accompanying notes to condensed financial statements.

<PAGE>



                                 PASW, INC.
                          STATEMENTS OF CASH FLOWS
                                (Unaudited)
<TABLE>
<CAPTION>
                                                      				For the Six
                                          		         Months Ended June 30,
                                                   				2000     			1999
<S>                                                    <C>          <C>
Cash flows from operating activities
	Net loss						                                    $(1,848,251)	$ (463,985)
	Adjustments to reconcile net loss
	to net cash used in operating
	activities:
		Depreciation and amortization	                        47,710      26,920
	(Increase) decrease in assets:
Accounts receivable			                                  73,450 	  (130,426)
		Related party receivable		           	                            43,000
		Other receivables			                                            ( 25,000)
		Prepaid expenses				                                 	22,065	   ( 22,180)
Other assets				                                       	(5,845)
Deposits and trademarks				                                    	  (    518)
	Increase (decrease) in liabilities:
		Accounts payable and accrued
		expenses					                                       ( 79,788)	    287,260
		Related party payable
Accrued taxes payable			  			                                      (  7,243)
		Customer deposits			  			                                        ( 23,100)
		Deferred revenue                              				   (  6,708)	    44,000
	Net cash used in
	operating activities                           				 (1,797,367)	  (271,272)

Cash flows from investing activities
	Acquisition of fixed assets			                      (  124,739)	  ( 61,770)
Disposition of assets, net			     	     	     	                       1,254
	Net cash used in investing activities	              (  124,739)	  ( 60,516)

Cash flows from financing activities:
Exercise of warrants                         			   	    548,624
	Private placement of preferred stock                   350,000
     Proceeds from borrowings				  		                               249,295
Repayment of borrowings			  			                                    (103,705)
	Deferred offering costs						                                     (324,450)
	Private placement of common stock	      		                         500,000
	Net cash provided by financing
	activities						                                       898,624 	   321,140

Effect of exchange rate changes on cash	                 78,930	   ( 27,193)

Net decrease in cash					                             ( 944,522)	  ( 37,841)

Cash - Beginning						                                1,661,708		    224,031
Cash - Ending				                                    	$ 717,156  	$  186,190


Supplemental non-cash financing activities:
	During the period ended June 30, 1999
	Warrants valued at $200,000 were issued in
	connection with the public offering.


</TABLE>
See accompanying notes to condensed financial statements.

<PAGE>



                           PASW, INC.

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1)    Basis of presentation

The accompanying unaudited consolidated financial statements of
PASW, Inc. ("PASW", or the "Company") have been prepared in accordance
with generally accepted accounting principles for interim financial
information and the instructions to Form 10-QSB. Accordingly, they do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In
the opinion of management, all adjustments (consisting of only normal
recurring accruals) considered necessary for a fair presentation of the
Company's financial position at June 30, 2000, the results of
operations for the three and six months ended June 30, 2000 and June
30, 1999, and the cash flows for the six months ended June 30, 2000 and
June 30, 1999 are included. Operating results for the three and six
month periods ended June 30, 2000 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2000.

The information contained in this Form 10-QSB should be read in
conjunction with audited financial statements and related notes for the
year ended December 31, 1999 which are contained in the Company's
Annual Report on Form 10-KSB filed with the Securities and Exchange
Commission (the "SEC") on March 29, 2000 and the unaudited financial
statements as of March 31, 1999 filed as a part of the Company's
Registration Statement on Form SB-2 filed with the Securities and
Exchange Commission on July 29, 1999. (File 333-75137).


(2)   Earnings per share

The Company adopted SFAS No. 128, "Earnings Per Share", during
1998. SFAS No. 128 requires presentation of basic and diluted earnings
per share. Basic earnings per share is computed by dividing income
available to common stockholders by the weighted average number of
common shares outstanding for the reporting period. Diluted earnings
per share reflects the potential dilution that could occur if
securities or other contracts, such as stock options, to issue common
stock were exercised or converted into common stock. All prior period
weighted average and per share information has been restated in
accordance with SFAS No. 128.

<PAGE>





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS.

Cautionary Note Regarding Forward-Looking Statements

     Except for historical information contained herein, the statements
in this report (including without limitation, statements indicating
that the Company "expects," "estimates," anticipates," or "believes"
and all other statements concerning future financial results, product
offerings, proposed acquisitions or combinations or other events that
have not yet occurred) are forward-looking statements that are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, Section 21E of the Securities Exchange
Act of 1934, as amended, and Section 27A of the Securities Act of 1933,
as amended. Forward-looking statements involve known and unknown
factors, risks and uncertainties, which may cause the Company's actual
results in future periods to differ materially from forecasted results.
Those factors, risks and uncertainties include, but are not limited to:
the positioning of the Company's products in the Company's market
segments; the Company's ability to effectively manage its various
businesses in a rapidly changing environment; the timing of new product
introductions; sell-through of the Company's products; the continued
emergence of the internet resulting in new competition and changing
customer demands; the Company's ability to adapt and expand its product
offerings in light of changes to and developments in the internet
environment; growth rates of the Company's market segments; variations
in the cost of, and demand for, customer service and technical support;
price pressures and competitive environment; the possibility of
programming errors or other "bugs' in the Company's software; the
timing and customer acceptance of new product releases and services
(including current users' willingness to upgrade from older versions of
the Company's products); the consummation of possible acquisitions or
combinations; and the Company's ability to integrate acquired or
combined operations  with its existing business and otherwise manage
growth; and the Company's ability to generate or obtain additional
capital resources to fund its operations and growth. Additional
information on these and other risk factors are included in the
"Factors That May Affect Future Results" section in the Company's
Annual Report on Form 10-KSB filed with the SEC on March 29, 2000 and
the risks discussed in the Company's other filings with the SEC.
Readers are cautioned not to place undue reliance on these forward-
looking statements, which reflect management's analysis, judgement,
belief and expectations only as of the date hereof. The Company
undertakes no obligation to publicly revise these forward-looking
statements to reflect events or circumstances that arise after the date
hereof.

<PAGE>


General

	The Company completed an initial public offering of 950,000 units
consisting of one share of common stock and one warrant on July 29,
1999. An additional 142,500 units representing the underwriter's
overallotment was sold on September 13, 1999. The Company develops and
licenses software which enables internet and web based communications.
The software products are embedded into systems and "information
appliances" developed or manufactured by others. Information appliances
are internet-connected versions of every day products such as
telephones, fax machines, personal digital assistants and other
digitally based devices. The Company has developed a new proprietary
internet browser for use within independent, "non Windowsr" information
appliances. The browser may be effectively placed in use without an
operating system and does not require substantial amounts of memory.
The Company began marketing the initial version of this browser during
the first quarter of 2000.

	The Company refined its strategic focus in the Fourth Quarter of
1999 in order to enhance its positioning and flexibility in the rapidly
growing market for Internetworking technology and to improve the
utilization of its assets and competencies. Key elements of the
business strategy involve the segregation of the Company's core
technology into separate business units and identifying strategic
investment opportunities and/or associations with other operating
companies. In conjunction with this strategy at the annual meeting on
May 26, 2000 the Company changed its name to PASW, Inc.

	Establishing separate business units for the core technology will
facilitate the ability to develop and commercialize the underlying
technology and will also allow for either private or public investment,
joint ventures or mergers that are beneficial to such development and
commercialization. Accordingly, the Company transferred the operating
assets and technology that represented the historical business of the
Company into two wholly owned subsidiaries.  The technology and
personnel responsible for the Internet and Web related software and
software development tools now operate as Pacific Softworks. The
technology and personnel responsible for the embedded Web browser and
server now operate as PSI Web Technologies, Inc.  During 1999 the
Company also established iApplianceNet.com, a development stage company
and a wholly owned subsidiary, to provide Internet-active merchandise
and service store displays and the infrastructure that supports them.

	The Company also commenced a program of identifying strategic
investment opportunities and/or associations with operating companies
that are compatible and complementary to the plan of operations.  In
accordance with this program, the Company made an investment in
FSPNetwork, Inc. ("FSPN") in December 1999 and signed a letter of
intent to invest in RedFlag, Inc. ("RedFlag") in early 2000.  The goal
of this strategy is to both increase shareholder value and to create an
operating group of companies that have mutually beneficial technology

<PAGE>

and businesses. Future investments and/or associations, if any, will
focus on companies that:

> have a strong Internet/Web presence that are synergistic with the
Company's core businesses and that can utilize the Company's
Internet and web technology in the implementation of their internet
strategies;

> have a strong Internet/Web presence that are synergistic with the
businesses of companies in which the Company has an investment/and
or affiliation ("PSI network companies") and that can utilize the
technology of the PSI network companies in the implementation of
their internet strategies;

> present cross licensing opportunities for the Company's technology;

> are past the start-up phase of operations,  have revenues and
earnings and are near term candidates for an initial public
offering; and

> can benefit from the Company's financial and operational resources
in securing both private and public investment capital.


FSPNetwork, Inc.
On October 25, 1999 the Company and FSPNetwork, Inc ("FSPN")
signed a Letter of Intent to enter into discussions with the purpose of
entering a strategic relationship to jointly develop certain internet
applications with financial institutions. The Company indicated that
subject to entering into a definitive agreement it would invest up to
$1,000,000 in FSPN and under certain conditions up to an additional
$2,000,000. On October 25, 1999 the Company loaned FSPN $250,000
through a promissory note bearing interest at ten (10%) percent due in
ninety days. The loan was for general corporate purposes. On December
3, 1999 the Company loaned FSPN an additional $750,000 and converted
the $250,000 note evidenced by a $1,000,000 convertible promissory
note. On April 28, 2000 the note was converted into 713,129 shares of
Series A Preferred Stock of FSPN. The stock is equal to 5% of the
outstanding capital stock of FSPN concurrent with FSPN's closing of an
equity financing on the same time.

iApplianceNet
In March 2000, the Company's wholly owned subsidiary
iApplianceNet completed a private placement of 140,000 shares of Series
A redeemable convertible preferred stock for net proceeds of $350,000.
The preferred shares carry a 5% dividend payable semi-annually in
common shares of iApplianceNet valued at $2.50 per share.

Each share of preferred stock shall be convertible, at the option
of the holder, into one fully paid and nonassessable share of Common
Stock, subject to adjustment for stock splits and stock dividends. Each
share of preferred stock will automatically convert into shares of
Common Stock at the time of the earlier of (i) the closing of a firm
commitment underwritten public offering of not less than $5,000,000, or
(ii) the date specified by written consent or agreement of the holders
of 60% percent of the outstanding shares of such series.

<PAGE>

In the event that iApplianceNet has not been sold or closed a
firm commitment underwritten public offering of not less than
$5,000,000 within two years following the closing of the private
placement, the preferred stock holders will have the option of
converting their shares into common stock of PASW, Inc., the majority
shareholder of iApplianceNet. The preferred shares will receive shares
of PASW common stock based on the ratio of the cost of the preferred
shares over 85% of the average per share closing price for PASW for 15
consecutive days. The value of the PASW shares used in the conversion
calculation is limited to a range of $1.00 to $15.00.

The Company operates in one business segment. The Company's
fiscal year ends on December 31.

<PAGE>



Results of Operations

The following table sets forth, for the periods indicated, the
percentage relationship to net revenue of certain items in the
consolidated statements of operations and comprehensive income:


<TABLE>
<CAPTION>
                                    Unaudited           Unaudited
                              Three Months Ended      Six Months Ended
                                    June 30,              June 30,
                                 2000     1999         2000      1999
<S>                               <C>      <C>          <C>       <C>
Net revenue                    100.00%   100.00%      100.00%   100.00%
Cost of revenue                  2.19      6.94         4.19      5.31
Gross profit                    97.81     93.06        95.81     94.69
Selling, general and
administrative                 185.10     83.63       151.31     64.99
Research and development       106.89     54.71        99.33     47.78
Depreciation and Amortization    3.62      2.08         4.10      1.89
Former officer consulting and
And administrative expense	      0.00     15.12         0.00     12.73
Total operating expenses	      295.61    155.54       254.74    127.39
Net loss from operations	     (197.80)   (62.48)     (158.93)   (32.70)
Foreign currency translation
adjustment	                     36.66      0.21         8.99     (1.91)
Comprehensive loss	           (161.14%)  (62.27%)    (149.94%)  (34.61%)
</TABLE>

The following table sets forth, for the periods indicated, the
percentage of net revenue by principal geographic area to total
revenue:


                                     Unaudited             Unaudited

                                  Three Months Ended      Six Months Ended
                                       June 30,              June 30,
                                 2000        1999         2000       1999

United States	                  	57%         	53%          58%        48%
United Kingdom and Europe	      	14          	20           22         32
Japan and Asia	                  28          	26           19         19
Other	                           	1	          	1	           1          1
Total	                         	100%        	100%         100%      100%

<PAGE>





	Three months ended June 30, 2000 and 1999.

Net revenue

For the three months ended June 30, 2000 revenues decreased 22%
to $502,883 from $647,389 for the three months ended June 30, 1999.
Sales of licenses decreased 25% for the three months ended June 30,
2000 due to lower sales in the United Kingdom and North America.
Royalty revenue decreased by 12% for the three months ended June 30,
2000 to $133,565 from $151,711 for the three months ended June 30, 1999
principally due to lower revenue in Japan.

Cost of revenue

The cost of revenue for the three months ended June 30, 2000 was
$11,024 or 2.1% of sales compared to $44,923 or 6.9% of sales for the
three months ended June 30, 1999. The decrease in cost of sales related
to lower direct and indirect costs for production and duplication of
manuals and media for software products charged against sales for the
three months ended June 30, 2000.

Selling, general and administrative

	Selling, general and administrative expense increased $389,361 to
$930,837 for the three months ended June 30, 2000 from $541,476 for the
three months ended June 30, 1999. This increase is the result of
increases in the sales and marketing staffs which were expanded after
the receipt of funds from the Company's initial public offering in
July, 1999, and an increase in administrative costs for expenses
associated with the Company becoming a public company. Because of the
22% decrease in net revenues the cost of these expenses as a percentage
of revenue increased to 185% of net revenue for the three months ended
June 30, 2000 from 84% for the three months ended June 30, 1999.

Research and development expense

	Research and development expense increased to $537,526 or 106% of
revenue for the three months ended June 30, 2000 from $354,145 or 55%
of revenue for the three months ended June 30, 1999. The increase is
principally attributable to a continuation of development of the Fast
Track product line, the development of the FUSION WebPilot Micro
BrowserT begun in 1998 and research and development expenses associated
with the initial operation of the Company's iApplianceNet subsidiary.



<PAGE>




Depreciation and amortization

	Depreciation and amortization increased to $18,214 in the three
months ended June 30, 2000 from $13,460 for the three months ended June
30, 1999. This increase was attributable to an increase of $28,640 in
capital additions for the three months ended March 30, 2000 over
capital additions of $32,534 in the three months ended June 30, 1999.


Former officer's consulting and administrative expense

	The former officer's consulting and administrative expense
decreased to zero for the three months ended June 30, 2000 from $97,905
for the three months ended June 30, 1999. This agreement plus an
agreement not to compete and a consulting agreement with the former
officer expired in September 1999.

Provision for taxes

	Commencing in 1995 the Company elected to be treated as a
subchapter S corporation. Through 1998 all federal tax liabilities were
recognized at the individual stockholder level. In February 1999 the
Company terminated the S election and became subject to taxation at the
corporate level. For the three months ended June 30, 2000 the Company
had no income tax liability.


	Six months ended June 30, 2000 and 1999.

Net revenue

For the six months ended June 30, 2000 revenues decreased 18% to
$1,162,920 from $1,419,039 for the six months ended June 30, 1999.
Sales of licenses decreased 23% for the six months ended June 30, 2000
due to lower sales in the United Kingdom. Royalty revenue increased by
11% for the six months ended June 30, 2000 to $235,000 from $210,302
for the six months ended June 30, 1999 principally due to higher
royalty revenue in Japan.

Cost of revenue

The cost of revenue for the six months ended June 30, 2000 was
$48,648 or 4.2% of sales compared to $75,259 or 5.3% of sales for the
six months ended June 30, 1999. The decrease in cost of sales related
to lower direct and indirect costs for production and duplication of
manuals and media for software products charged against sales for the
six months ended June 30, 2000.

<PAGE>



Selling, general and administrative

	Selling, general and administrative expense increased $837,369 to
$1,759,660 for the six months ended June 30, 2000 from $922,291 for the
six months ended June 30, 1999. This increase is the result of
increases in the sales and marketing staffs which were expanded after
the receipt of funds from the Company's initial public offering in
July, 1999, and an increase in administrative costs for expenses
associated with the Company becoming a public company. Because of the
18% decrease in net revenues the cost of these expenses as a percentage
of revenue increased to 151% of net revenue for the six months ended
June 30, 2000 from 65% for the six months ended June 30, 1999.

Research and development expense

	Research and development expense increased to $1,155,153 or 99%
of revenue for the six months ended June 30, 2000 from $677,969 or 48%
of revenue for the six months ended June 30, 1999. The increase is
principally attributable to a continuation of development of the Fast
Track product line, the development of the FUSION WebPilot Micro
BrowserT begun in 1998 and research and development expenses associated
with the initial operation of the Company's iApplianceNet subsidiary.


Depreciation and amortization

	Depreciation and amortization increased to $47,710 in the six
months ended June 30, 2000 from $26,920 for the six months ended June
30, 1999. This increase was attributable to an increase of $62,969 in
capital additions for the six months ended June 30, 2000 over capital
additions of $61,770 in the six months ended June 30, 1999.


Former officer's consulting and administrative expense

	The former officer's consulting and administrative expense
decreased to zero for the six months ended June 30, 2000 from $180,585
for the six months ended June 30, 1999. This agreement plus an
agreement not to compete and a consulting agreement with the former
officer expired in September 1999.

Provision for taxes

	Commencing in 1995 the Company elected to be treated as a
subchapter S corporation. Through 1998 all federal tax liabilities were
recognized at the individual stockholder level. In February 1999 the
Company terminated the S election and became subject to taxation at the
corporate level. For the six months ended June 30, 2000 the Company had
no income tax liability.

<PAGE>

Liquidity and capital resources

	At June 30, 2000 and December 31, 1999 the Company had working
capital of $562,387 and $2,522,666 and cash and cash equivalents of
$717,156 and $1,661,708.

	The Company used $1,797,367 in cash flow from operating
activities in the six months ended June 30, 2000 compared to using
$271,272 in the six months ended June 30, 1999. The increase in use of
cash of $1,526,095 for operating activities was the result of an
increase of $73,450 in accounts receivable, an increase of $22,065 in
other assets, a decrease in accounts payable and other accrued expenses
of $79,788, a decrease of $5,845 in other assets, and a decrease of
$6,708 in deferred revenue.

	Investing activities in the six months ended June 30, 2000
consisted of purchase of fixed assets of $124,739 compared to the
purchase of assets of $61,770 in the six months ended June 30, 1999.

	The Company provided $898,624 from financing activities in the
six months ended March 30, 2000 through the exercise of warrants of
$548,624 and the investment of $350,000 through the private placement
of preferred stock in the Company's iApplianceNet subsidiary. Financing
activities for the six months ended March 30, 1999 consisted of
$500,000 from a private placement of common stock, borrowings net of
repayments of $145,590 and deferred offering costs of $324,450
associated with the Company's Initial Public Offering.



<PAGE>


PART II - OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS

		In April 1999 the Company was notified that a merchant banker,
Golenberg & Co., had asserted rights under a June 1998 letter agreement
to purchase 10% of the then outstanding common stock of the Company for
$400,000. In June 1999 counsel for Golenberg & Co. reiterated this
demand and advised the Company that these claims were being evaluated
for possible legal action. To date no action has been taken by
Golenberg & Co.

    	The Company is not currently involved in any litigation that is
expected to have a material adverse effect on the Company's business or
financial position. There can be no assurance, however, that third
parties will not assert infringement or other claims against the
Company in the future which, regardless of the outcome, could have an
adverse impact on the Company as a result of defense costs, diversion
of management resources and other factors.



ITEM 2.	CHANGES IN SECURITIES.

		Not Applicable.

ITEM 3.	DEFAULTS UPON SENIOR SECURITIES.

		Not Applicable.

ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

           The Company's annual meeting of stockholders was held on May
26, 2000.

The directors elected at the meeting were:
                                 						For	    Withheld

Glenn P. Russell			                 1,471,238		3,165
Wayne Grau				                      1,471,038		3,365
Reuben Sandler Ph.D.		              1,471,238		3,165

Approval of the name change of the corporation from Pacific Softworks,
Inc to PASW, Inc.
                          						For	   	Against   		Abstain

                        					1,463,426	 	7,777	    		3,200

<PAGE>
Ratification of the appointment of Merdinger, Fruchter, Rosen and
Corso, PC as independent auditors for the fiscal year end December 31,
2000

                                	For	   	Against	   	Abstain

                         					1,469,375		  860	      		4,168



ITEM 5. 	OTHER INFORMATION.

		Not Applicable.




ITEM 6.	EXHIBITS AND REPORTS ON FORM 8-K.

(a)  The following exhibits are included herewith:

	Exhibit 11 -   Weighted Average of Common Stock Shares
					    Outstanding
                 Exhibit 27 -   Financial Data Schedule

(b)  The Company filed no reports on Form 8-K during the
     quarter for which this form is filed.


<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Date: August 10, 2000

   		PASW, INC.


					/s/ WILLIAM E. SLINEY
					__________________________________
					William E. Sliney
					President and Chief Financial Officer
					(Duly Authorized Officer and Principal
					Financial and Accounting Officer)

<PAGE>


EXHIBIT 11


PASW, INC.

COMPUTATION OF WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING


                                           Three Months	     Six Months
                             Total Number	     Ended   		       Ended
                              Of Shares    June 30, 2000  	June 30, 2000


Outstanding shares
as of January 1, 2000     			 4,402,500	    	4,402,500		     4,402,500





Exercise of warrants        	    98,400	    	   98,400	     	   63,845




Total weighted average
shares outstanding	           4,500,900	     4,640,900     		4,606,345


Net loss						                               $(994,718)    $(1,848,251)


Net loss per common share
basic and diluted	 		                       	$   (0.21)	    	$   (0.40)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission