|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: UBRANDIT COM, 8-K, 1999-12-29 |
Next: COLORSMART COM INC, SB-2/A, 1999-12-29 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 27, 1999
SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
Mortgage Pass-Through Certificates, Series 1999-AQ1 Trust
New York (governing law of
333-72647-01
52-2164457
Pooling and Servicing Agreement)
(Commission
52-2164458
(State or other
File Number)
52-2164459
jurisdiction
IRS EIN
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
21044
Columbia, Maryland
(Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
Former name or former address, if changed since last report)
ITEM 5. Other Events
On December 27, 1999 a distribution was made to holders of SALOMON BROTHERS
MORTGAGE SECURITIES VII, INC., Mortgage Pass-Through Certificates, Series
1999-AQ1 Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of
Regulation S-K
Exhibit Number Description
Monthly report distributed to holders of
EX-99.1
Mortgage Pass-Through Certificates, Series
1999-AQ1 Trust, relating to the December
27, 1999 distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
Mortgage Pass-Through Certificates, Series 1999-AQ1 Trust
By: Norwest Bank Minnesota, N.A., as Trustee
By: /s/ Sherri J. Sharps, Vice President
By: Sherri J. Sharps, Vice President
Date: 12/28/99
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1
Monthly report distributed to holders of Mortgage Pass-Through
Certificates, Series 1999-AQ1 Trust, relating to the December
27, 1999 distribution.
<TABLE>
<CAPTION>
Salomon Brothers Mortgage Securities VII, Inc.
Mortgage Pass-Through Certificates
Record Date: 11/30/99
Distribution Date:
12/27/99
SBMSVII Series: 1999-AQ1
Contact: Customer Service - CTSLink
Norwest Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 815-6600
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate
Beginning
Class
Pass-Through Certificate
Interest
Principal
Class
CUSIP
Description Rate
Balance
Distribution
Distribution
<S> <C> <C> <C> <C> <C> <C>
A 79548KL30 SEN 5.91000% 793,478,909.73 4,038,146.42 13,797,540.94
M-1 79548KL48 MEZ 6.29000% 65,234,000.00 353,332.71 0.00
M-2 79548KL55 MEZ 6.74000% 36,531,000.00 212,021.86 0.00
M-3 79548KL63 MEZ 8.59000% 28,703,000.00 212,314.50 0.00
CE 7956199J6 SUB 0.00000% 18,266,007.45 2,345,357.69 0.00
P 7956199K3 SEN 0.00000% 100.00 336,961.22 0.00
R-I 79548XXXX SEN 0.00000% 0.00 0.00 0.00
R-II 79548XXXX SEN 0.00000% 0.00 0.00 0.00
R-III 79548XXXX SEN 0.00000% 0.00 0.00 0.00
Totals 942,213,017.18 7,498,134.40 13,797,540.94
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current
Ending
Cumulative
Realized
Certificate
Total
Realized
Class
Loss
Balance
Distribution
Losses
<S> <C> <C> <C> <C>
A 0.00 779,681,368.79 17,835,687.36 0.00
M-1 0.00 65,234,000.00 353,332.71 0.00
M-2 0.00 36,531,000.00 212,021.86 0.00
M-3 0.00 28,703,000.00 212,314.50 0.00
CE 0.00 18,266,007.45 2,345,357.69 0.00
P 0.00 100.00 336,961.22 0.00
R-I 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00
Totals 0.00 928,415,476.24 21,295,675.34 0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original
Beginning
Scheduled
Unscheduled
Face
Certificate
Principal
Principal
Realized
Class
Amount
Balance
Distribution
Distribution
Accretion
Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A 895,008,000.00 793,478,909.73 636,983.38 13,160,557.56 0.00 0.00
M-1 65,234,000.00 65,234,000.00 0.00 0.00 0.00 0.00
M-2 36,531,000.00 36,531,000.00 0.00 0.00 0.00 0.00
M-3 28,703,000.00 28,703,000.00 0.00 0.00 0.00 0.00
CE 18,266,007.45 18,266,007.45 0.00 0.00 0.00 0.00
P 100.00 100.00 0.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00 0.00
Totals 1,043,742,107.4 942,213,017.18 636,983.38 13,160,557.56 0.00 0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total
Ending
Ending
Total
Principal
Certificate
Certificate
Principal
Class
Reduction
Balance
Percentage
Distribution
<S> <C> <C> <C> <C>
A 13,797,540.94 779,681,368.79 0.87114458 13,797,540.94
M-1 0.00 65,234,000.00 1.00000000 0.00
M-2 0.00 36,531,000.00 1.00000000 0.00
M-3 0.00 28,703,000.00 1.00000000 0.00
CE 0.00 18,266,007.45 1.00000000 0.00
P 0.00 100.00 1.00000000 0.00
R-I 0.00 0.00 0.00000000 0.00
R-II 0.00 0.00 0.00000000 0.00
R-III 0.00 0.00 0.00000000 0.00
Totals 13,797,540.94 928,415,476.24 0.88950658 13,797,540.94
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original
Beginning
Scheduled
Unscheduled
Face
Certificate
Principal
Principal
Class (2)
Amount
Balance
Distribution
Distribution
Accretion
<S> <C> <C> <C> <C> <C>
A 895,008,000.00 886.56068966 0.71170691 14.70440215 0.00000000
M-1 65,234,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
M-2 36,531,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
M-3 28,703,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
CE 18,266,007.45 1000.00000000 0.00000000 0.00000000 0.00000000
P 100.00 1000.00000000 0.00000000 0.00000000 0.00000000
R-I 0.00 0.00000000 0.00000000 0.00000000 0.00000000
R-II 0.00 0.00000000 0.00000000 0.00000000 0.00000000
R-III 0.00 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
All Denominations are per $1000
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total
Ending
Ending
Total
Realized
Principal
Certificate
Certificate
Principal
Class
Loss (3)
Reduction
Balance
Percentage
Distribution
<S> <C> <C> <C> <C> <C>
A 0.00000000 15.41610906 871.14458060 0.87114458 15.41610906
M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
M-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
CE 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
P 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning
Payment of
Original
Current
Certificate/
Current
Unpaid
Current
Face
Certificate
Notional
Accrued
Interest
Interest
Class
Amount
Rate
Balance
Interest
Shortfall
Shortfall
<S> <C> <C> <C> <C> <C> <C>
A 895,008,000.00 5.91000% 793,478,909.73 4,038,146.42 0.00 0.00
M-1 65,234,000.00 6.29000% 65,234,000.00 353,332.71 0.00 0.00
M-2 36,531,000.00 6.74000% 36,531,000.00 212,021.87 0.00 0.00
M-3 28,703,000.00 8.59000% 28,703,000.00 212,314.50 0.00 0.00
CE 18,266,007.45 0.00000% 18,266,007.45 0.00 0.00 0.00
P 100.00 0.00000% 100.00 0.00 0.00 0.00
R-I 0.00 0.00000% 0.00 0.00 0.00 0.00
R-II 0.00 0.00000% 0.00 0.00 0.00 0.00
R-III 0.00 0.00000% 0.00 0.00 0.00 0.00
Totals 1,043,742,107.4 4,815,815.50 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining
Ending
Non-Supported
Total
Unpaid
Certificate/
Interest
Realized
Interest
Interest
Notional
Class
Shortfall
Losses (4)
Distribution
Shortfall
Balance
<S> <C> <C> <C> <C> <C>
A 0.00 0.00 4,038,146.42 0.00 779,681,368.79
M-1 0.00 0.00 353,332.71 0.00 65,234,000.00
M-2 0.00 0.00 212,021.86 0.00 36,531,000.00
M-3 0.00 0.00 212,314.50 0.00 28,703,000.00
CE 0.00 0.00 2,345,357.69 0.00 18,266,007.45
P 0.00 0.00 336,961.22 0.00 100.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
Totals 0.00 0.00 7,498,134.40 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning
Payment of
Original
Current
Certificate/
Current
Unpaid
Current
Face
Certificate
Notional
Accrued
Interest
Interest
Class (5)
Amount
Rate
Balance
Interest
Shortfall
Shortfall
<S> <C> <C> <C> <C> <C> <C>
A 895,008,000.00 5.91000% 886.56068966 4.51185511 0.00000000 0.00000000
M-1 65,234,000.00 6.29000% 1000.00000000 5.41638885 0.00000000 0.00000000
M-2 36,531,000.00 6.74000% 1000.00000000 5.80388903 0.00000000 0.00000000
M-3 28,703,000.00 8.59000% 1000.00000000 7.39694457 0.00000000 0.00000000
CE 18,266,007.45 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000
P 100.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000
R-I 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000
R-II 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000
R-III 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
All Denominations are per $1000
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining
Ending
Non-Supported
Total
Unpaid
Certificate/
Interest
Realized
Interest
Interest
Notional
Class
Shortfall
Losses (6)
Distribution
Shortfall
Balance
<S> <C> <C> <C> <C> <C>
A 0.00000000 0.00000000 4.51185511 0.00000000 871.14458060
M-1 0.00000000 0.00000000 5.41638885 0.00000000 1000.00000000
M-2 0.00000000 0.00000000 5.80388875 0.00000000 1000.00000000
M-3 0.00000000 0.00000000 7.39694457 0.00000000 1000.00000000
CE 0.00000000 0.00000000 128.40012775 0.00000000 1000.00000000
P 0.00000000 0.00000000 3369612.20000000 0.00000000 1000.00000000
R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATEHOLDER ACCOUNT STATEMENT
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 0.00
Deposits
Payments of Interest and Principal 21,700,739.85
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 0.00
Realized Losses (9,727.62)
Total Deposits 21,691,012.23
Withdrawals
Reimbursement for Servicer Advances 0.00
Payment of Service Fee 395,336.89
Payment of Interest and Principal 21,295,675.34
Total Withdrawals (Pool Distribution Amount) 21,691,012.23
Ending Balance 0.00
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 0.00
Servicing Fee Support 0.00
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 392,588.76
Certificate Administration Fee 0.00
Trustee Fee -Norwest Bank 2,748.13
Master Servicing Fee 0.00
Supported Prepayment/Curtailment Interest Shortfall 0.00
Net Servicing Fee 395,336.89
</TABLE>
<TABLE>
<CAPTION> CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current
Unpaid
Number
Principal
Number
Unpaid
Of Loans
Balance
Of Loans
Balance
<S> <C> <C> <C> <C>
30 Days 193 15,808,000.69 1.807116% 1.702686%
60 Days 63 4,529,020.94 0.589888% 0.487823%
90+ Days 40 2,756,095.20 0.374532% 0.296860%
Foreclosure 493 36,532,507.41 4.616105% 3.934931%
REO 32 2,296,886.57 0.299625% 0.247399%
Totals 821 61,922,510.81 7.687266% 6.669698%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 0.00
Cumulative Realized Losses - Includes Interest Shortfall 47,703.83
Principal Balance of Contaminated Properties 0.00
Periodic Advance 0.00
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description 6 Month LIBOR ARM
Weighted Average Gross Coupon 9.636340%
Weighted Average Net Coupon 9.136340%
Weighted Average Pass-Through Rate 9.132840%
Weighted Average Maturity(Stepdown Calculation ) 1
Beginning Scheduled Collateral Loan Count 10,830
Number Of Loans Paid In Full 150
Ending Scheduled Collateral Loan Count 10,680
Beginning Scheduled Collateral Balance 942,213,017.18
Ending Scheduled Collateral Balance 928,415,476.24
Ending Actual Collateral Balance at 30-Nov-1999 928,415,476.24
Monthly P &I Constant 8,203,221.09
Ending Scheduled Balance for Premium Loans 928,415,476.24
Required Overcollateralization Amount 0.00
Overcollateralized Increase Amount 0.00
Overcollateralized reduction Amount 0.00
Specified O/C Amount 18,266,007.45
Overcollateralized Amount 18,266,007.45
Overcollateralized Deficiency Amount 0.00
Base Overcollateralized Amount 18,266,007.45
Extra principal distribution Amount 0.00
Excess Cash Amount 2,355,085.34
</TABLE>
<TABLE>
<CAPTION>
<S> <C>
</TABLE>
|
|