Exhibit 11
COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>
For the Years Ended September 30,
---------------------------------------
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS) 2000 1999
-----------------------------------------------
-------------- --------------
<S> <C> <C>
Net income $(3,638) $101
Weighted average common shares outstanding 3,007,434 1,362,390
Common stock equivalents due to dilutive effect of
stock options - 2,217
Total weighted average common shares and common
share equivalents outstanding 3,007,434 1,364,607
Basic earnings per common share and common share
equivalents $(1.21) $0.07
Diluted earnings per common share $(1.21) $0.07
</TABLE>