SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): 8/25/1999
SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
(AS DEPOSITOR UNDER THE POOLING AND SERVICING AGREEMENT,
DATED AS OF MARCH 1, 1999, PROVIDING FOR THE ISSUANCE OF
MORTGAGE PASS-THROUGH CERTIFICATES,
SERIES 1999-NC1)
Salomon Brothers Mortgage Securities VII, Inc.
----------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-72647 13-3439681
-------- --------- ----------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
390 Greenwich Street, Fourth Floor
New York, New York 10013
- - ------------------ -----
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (212) 723-6391
--------------
==============================================================================
Item 5. Other Events
------------------------------------
On August 25, 1999 a scheduled distribution was made from the
trust to holders of the certificates. The Trustee has caused
to be filed with the commission, the Monthly Report dated
August 25, 1999. The Monthly Report is filed pursuant to and
in accordance with (1) numerous no-action letters (2) current
Commission policy in the area.
A. Monthly Report Information:
See Exhibit No.1
B. Have any deficiencies occurred? NO.
Date:
Amount:
C. Item 1: Legal Proceedings: NONE
D. Item 2: Changes in Securities: NONE
E. Item 4: Submission of Matters to a Vote of
of Certificatehoders: NONE
F. Item 5: Other Information - Form 10-Q, Part II -
Items 1,2,4,5 if applicable: NOT APPLICABLE
Item 7. Monthly Statements and Exhibits
Exhibit No.
1. Monthly Distribution Report date August 25, 1999
SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
NEW CENTURY ASSET-BACKED FLOATING RATE CERTIFICATES
SERIES 1999-NC1
STATEMENT TO CERTIFICATEHOLDERS
Distribution Date: 8/25/1999
Beginning
Certificate
Class Cusip Balance(1) Principal Interest Losses
A-1 79548KL71 $200,864,395.66 $3,062,603.44 $929,625.53 $0.00
A-2 79548KL89 $54,433,000.00 $0.00 $313,398.00 $0.00
M-1 79548KL97 $19,368,000.00 $0.00 $108,945.00 $0.00
M-2 79548KM21 $14,288,000.00 $0.00 $80,370.00 $0.00
M-3 79548KM39 $8,732,000.00 $0.00 $49,117.50 $0.00
CE N/A $9,525,824.99 $0.00 $1,006,394.9 $0.00
P N/A $100.00 $0.00 $55,517.24 $0.00
R-III N/A $0.00 $0.00 $0.00 $0.00
Total $307,211,320.65 $3,062,603.44 $2,543,368.2 $0.00
Ending Current
Certificate Pass-Through
Class Balance Interest Rate
A-1 $197,801,792.22 5.55375%
A-2 $54,433,000.00 6.90900%
M-1 $19,368,000.00 6.75000%
M-2 $14,288,000.00 6.75000%
M-3 $8,732,000.00 6.75000%
CE $9,525,824.99 3.93108%
P $100.00 NA
R-III $0.00
Total
AMOUNTS PER $1,000 UNIT
Ending
Certificate
Class Principal Interest Total Balance Losses
A-1 14.503161 4.402303 18.905464 936.703441 0.000000
A-2 0.000000 5.757500 5.757500 1000.000000 0.000000
M-1 0.000000 5.625000 5.625000 1000.000000 0.000000
M-2 0.000000 5.625000 5.625000 1000.000000 0.000000
M-3 0.000000 5.625000 5.625000 1000.000000 0.000000
CE 0.000000 105.649112 105.649112 1000.000000 0.000000
P 0.000000 555172.400000 555172.400000 1000.000000 0.000000
Section 4.02 (iii.)
MASTER SERVICER COMPENSATION 128,004.92
ADMINISTRATION FEES 2,176.08
Section 4.02 (iv.)
P&I ADVANCES Total Advances 369,319.77
*Note: P&I Advances are made on Mortgage Loans
Delinquent as of the Determiniation Date.
Section 4.02 (v.)
BALANCES AS OF: Aug-99
Stated Principal Balance of Mortgage Loans 304,124,103.36
Stated Principal Balance of REO Properties 24,613.85
Section 4.02 (vi.)
MORTGAGE LOAN
CHARACTERISTICS
Beginning Ending
Number of Loans 4,135 4,090
Aggregate Prin Bal as of the Due Date 307,211,321 304,148,717
Weighted Average Remaining Term to Maturity 323
Beginning Weighted Average Mortgage Rate 10.22631%
Number of Subsequent Loans 0.00
Balance of Subsequent Loans 0.00
Section 4.02 (vii.)
DELINQUENCY INFORMATION Unpaid Prin Stated Prin
Number Balance Balance
30-59 days delinquent 73 4,619,705.134,609,519.40
60-89 days delinquent 24 1,596,513.431,593,684.69
90 or more days delinquent 17 1,062,943.361,060,766.45
Foreclosures 55 3,646,831.503,637,998.20
Bankruptcies 20 1,472,936.981,470,613.13
*Note: In accordance with the Master Servicer, the Delinquency
Information relates to the Prepayment Period.
Section 4.02 (viii.)
REO INFORMATION
Loans that became REO properties in the preceding calendar month:
Unpaid PrincipalStated Principal
Loan Number Balance Balance
Section 4.02 (ix.)
REO BOOK VALUES
Total Book Value of REO Properties: 26,371.34
Section 4.02 (x.)
PRINCIPAL PREPAYMENTS
Aggregate Amount of Principal Prepayments - Curtailments 73,174.85
Payments in Full 2,743,083.53
2,816,258.38
Prepayment Charges 55,517.24
REO Principal Amortization 60.10
Section 4.02 (xi.)
REALIZED LOSSES
Realized Losses that were incurred during the related Prepayment Period
Total Realized Losses 0.00
Which Include:
Bankruptcy Losses 0.00
Cumulative Realized Losses 0.00
(1) As of reporting period, the servicer has not yet
determined the loss classification.
Section 4.02 (xii.)
EXTRAORDINARY TRUST FUND EXPENSES
Extraordinary Trust Fund Expenses withdrawn from the Collection
Account or Distribution Account that caused a reduction of the 0.00
Available Distribution Amount:
Section 4.02 (xiv.)
CERTIFICATE FACTOR Certificate
Factor
Class A-1 0.93670344
Class A-2 1.00000000
Class M-1 1.00000000
Class M-2 1.00000000
Class M-3 1.00000000
Class CE 0.95790367
Section 4.02 (xv.)
INTEREST DISTRIBUTION AMOUNTS
Reduction from the Allocation of:
Interest Interest Prepay Relief Act
Distributi Carry Forward Realized Interest Interest
Amount Amount Losses Shortfalls Shortfalls
A-1 929,625.53 0.00 0.00 0.00 0.00
A-2 313,398.00 0.00 0.00 0.00 0.00
M-1 108,945.00 0.00 0.00 0.00 0.00
M-2 80,370.00 0.00 0.00 0.00 0.00
M-3 49,117.50 0.00 0.00 0.00 0.00
CE 1,006,394. NA 0.00 0.00 0.00
TOTAL 2,487,850. 0.00 0.00 0.00 0.00
Section 4.02 (xvi.)
AGGREGATE UNPAID ALLOCATED REALIZED LOSS AMOUNT
Aggregate
Unpaid Amounts
Class M-1 $0.00
Class M-2 $0.00
Class M-3 $0.00
Section 4.02 (xvii.)
PREPAYMENT INTEREST
SHORTFALLS
Prepayment Interest Shortfalls not covered by the Servicer: 0.00
Section 4.02 (xviii.)
Relief Act Interest Shortfall 0.00
Section 4.02 (xix.)
Required Overcollateralized Amount 9,525,824.99
Credit Enhancement Percentage 17.06857%
Section 4.02 (xx.)
Overcollateralization Increase Amount 0.00
Section 4.02 (xxi.)
Overcollateralization Reduction Amount 0.00
PERFORMANCE MEASURES
Net Monthly Excess Cash Flow 1,006,394.95
Delinquency Percentage 2.56048%
Stepdown Date Occurrence NO
Trigger Event Occurrence NO
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SALOMON BROTHERS MORTGAGE
SECURITIES VII, INC.
By: /s/ Eve Kaplan
Name: Eve Kaplan
Title: Vice President
U.S. Bank National Association
Dated: 8/31/99
