ABN AMRO MORTGAGE CORP SERIES 1998-5
8-K, 1999-09-01
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP SERIES 1998-4, 8-K, 1999-09-01
Next: ABN AMRO MORTGAGE CORP SERIES 1999-1, 8-K, 1999-09-01



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: August 25, 1998
 (Date of earliest event reported)


ABN AMRO Mortgage Corporation
 (Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1998-5)
Exact name of registrant as specified in charter)


Delaware                333-57027    363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
 (248) 643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c)     Exhibits


Exhibit No.	Description


99.1  		Monthly distribution report pursuant to
  		Section 4.02 of the Pooling and Servicing
		Agreement
     		for the distribution on August 25, 1999.


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

			LASALLE NATIONAL BANK, IN
			ITS CAPACITY AS TRUSTEE
			UNDER THE POOLING AND
			SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



			By:

			/s/ Russell Goldenberg
			Russell Goldenberg,
			Senior Vice President



Date: August 25, 1999












ABN AMRO
LaSalle Bank N.A.

Administrator:
  Sharon Bryant  (800) 246-5761
  135 S. LaSalle Street   Suite 1625
  Chicago, IL   60674-4107

ABN AMRO Mortgage Corporation
(LaSalle Home Mortgage Corp., as Servicer)
Multi-Class Mortgage Pass-Through Certificates
Series 1998-5

ABN AMRO Acct: 67-8063-10-8


Statement Date:                    08/25/99
Payment Date:                      08/25/99
Prior Payment:                     08/25/99
Record Date:                       08/25/99


WAC:                             7.0773802%
WAMM:                                   327

                                          Number Of Pages

Table Of Contents                                       1

REMIC Certificate Report                                3

Other Related Information                               4

Asset Backed Facts Sheets                               1



Total Pages Included  In This Package                   9



Modified Loan Detail                              Appendix A
Realized Loss Detail                              Appendix B


LaSalle Web Site                              www.lnbabs.com

LaSalle Bulletin Board                        (714) 282-3990
LaSalle ASAP Fax System                       (714) 282-5518
Bloomberg                                      User Terminal

ASAP #:                                                  379
Monthly Data File Name:                         0379MMYY.EXE



ABN AMRO Acct: 67-8063-10-8
REMIC II

              Original                     Opening         Principal
Class         Face Value (1)               Balance         Payment
CUSIP         Per $1,000                   Per $1,000      Per $1,000

A-1             10,299,000.00                10,299,000.00           0.00
00077BDR1     1,000.000000000              1,000.000000000    0.000000000
A-2             17,661,000.00                17,661,000.00           0.00
00077BDS9     1,000.000000000              1,000.000000000    0.000000000
A-3             45,022,000.00                45,022,000.00           0.00
00077BDT7     1,000.000000000              1,000.000000000    0.000000000
A-4             97,921,000.00                87,856,972.63     962,018.53
00077BDU4     1,000.000000000                897.222992310    9.824435310
A-5             46,804,614.00                48,425,842.15       8,160.90
00077BDV2     1,000.000000000              1,034.638212164    0.174361015
A-6              8,084,625.00                 5,389,787.87           0.00
00077BEA7     1,000.000000000                666.671350867    0.000000000
A-7              2,694,875.00                 1,796,595.95           0.00
00077BEB5     1,000.000000000                666.671348393    0.000000000
A-8              3,884,200.00                         0.00           0.00
00077BEC3     1,000.000000000                  0.000000000    0.000000000
A-9              3,259,834.00                 2,750,690.87           0.00
00077BED1     1,000.000000000                843.813173242    0.000000000
A-10                82,107.00                    80,026.41           0.00
00077BEE9     1,000.000000000                974.659987492    0.000000000
A-11             1,872,184.00                 1,937,033.14         326.43
00077BEF6     1,000.000000000              1,034.638230003    0.174357862
M                4,880,000.00                 4,842,918.37       5,521.46
00077BEL3     1,000.000000000                992.401305328    1.131446721
B-1              1,952,100.00                 1,937,266.59       2,208.70
00077BEM1     1,000.000000000                992.401306286    1.131448184
B-2                976,000.00                   968,583.68       1,104.29
00077BEN9     1,000.000000000                992.401311475    1.131444672
B-3                732,000.00                   726,437.75         828.22
00077BEQ2     1,000.000000000                992.401297814    1.131448087


              Principal                    Negative        Closing
Class         Adj. or Loss                 Amortization    Balance
CUSIP         Per $1,000                   Per $1,000      Per $1,000

A-1                      0.00                         0.00  10,299,000.00
00077BDR1         0.000000000                  0.000000000 1,000.000000000
A-2                      0.00                         0.00  17,661,000.00
00077BDS9         0.000000000                  0.000000000 1,000.000000000
A-3                      0.00                         0.00  45,022,000.00
00077BDT7         0.000000000                  0.000000000 1,000.000000000
A-4                      0.00                         0.00  86,894,954.10
00077BDU4         0.000000000                  0.000000000  887.398557000
A-5                      0.00                   249,817.23  48,667,498.48
00077BDV2         0.000000000                  5.337448782 1,039.801299932
A-6                      0.00                         0.00   5,389,787.87
00077BEA7         0.000000000                  0.000000000  666.671350867
A-7                      0.00                         0.00   1,796,595.95
00077BEB5         0.000000000                  0.000000000  666.671348393
A-8                      0.00                         0.00           0.00
00077BEC3         0.000000000                  0.000000000    0.000000000
A-9                      0.00                         0.00   2,720,857.84
00077BED1         0.000000000                  0.000000000  834.661470691
A-10                     0.00                         0.00      79,732.00
00077BEE9         0.000000000                  0.000000000  971.074357874
A-11                     0.00                     9,992.69   1,946,699.40
00077BEF6         0.000000000                  5.337450806 1,039.801322947
M                        0.00                         0.00   4,837,396.91
00077BEL3         0.000000000                  0.000000000  991.269858607
B-1                      0.00                         0.00   1,935,057.89
00077BEM1         0.000000000                  0.000000000  991.269858102
B-2                      0.00                         0.00     967,479.39
00077BEN9         0.000000000                  0.000000000  991.269866803
B-3                      0.00                         0.00     725,609.53
00077BEQ2         0.000000000                  0.000000000  991.269849727


              Interest                     Interest        Pass-Through
Class         Payment                      Adjustment      Rate (2)
CUSIP         Per $1,000                   Per $1,000      Next Rate (3)

A-1                 51,495.00                         0.00           6.00%
00077BDR1         5.000000000                  0.000000000 Fixed
A-2                 89,040.88                         0.00           6.05%
00077BDS9         5.041666950                  0.000000000 Fixed
A-3                232,613.67                         0.00           6.20%
00077BDT7         5.166666741                  0.000000000 Fixed
A-4                439,284.86                         0.00           6.00%
00077BDU4         4.486114929                  0.000000000 Fixed
A-5                110,144.54                         0.00    8.919909300%
00077BDV2         2.353283802                  0.000000000    8.890286140%
A-6                 27,263.34                         0.00    6.070000000%
00077BEA7         3.372245466                  0.000000000    6.030000000%
A-7                 13,160.07                         0.00    8.790000000%
00077BEB5         4.883369359                  0.000000000    8.910000000%
A-8                      0.00                         0.00           6.75%
00077BEC3         0.000000000                  0.000000000 Fixed
A-9                 15,472.64                         0.00           6.75%
00077BED1         4.746450279                  0.000000000 Fixed
A-10                   450.15                         0.00           6.75%
00077BEE9         5.482480178                  0.000000000 Fixed
A-11                 4,405.78                         0.00           8.92%
00077BEF6         2.353283652                  0.000000000           8.89%
M                   27,241.42                         0.00           6.75%
00077BEL3         5.582258197                  0.000000000 Fixed
B-1                 10,897.12                         0.00           6.75%
00077BEM1         5.582255007                  0.000000000 Fixed
B-2                  5,448.28                         0.00           6.75%
00077BEN9         5.582254098                  0.000000000 Fixed
B-3                  4,086.21                         0.00           6.75%
00077BEQ2         5.582254098                  0.000000000 Fixed
Notes : (1) N denotes notional balance not included in total (2) Interest
Ajdustment minus Deferred Interest equals Accrual  ( 3) Estimated.


ABN AMRO Acct: 67-8063-10-8
REMIC II
              Original                     Opening         Principal
Class         Face Value (1)               Balance         Payment
CUSIP         Per $1,000                   Per $1,000      Per $1,000

B-4                488,000.00                   484,291.83         552.15
00077BER0     1,000.000000000                992.401290984    1.131454918
B-5                732,070.00                   726,507.31         828.30
00077BES8     1,000.000000000                992.401423361    1.131449178

TOTAL          244,003,768.00               228,074,237.27     981,548.98


              Principal                    Negative        Closing
Class         Adj. or Loss                 Amortization    Balance
CUSIP         Per $1,000                   Per $1,000      Per $1,000

B-4                      0.00                         0.00     483,739.68
00077BER0         0.000000000                  0.000000000  991.269836066
B-5                      0.00                         0.00     725,679.01
00077BES8         0.000000000                  0.000000000  991.269974183

TOTAL                    0.00                   259,809.92 227,352,498.21


              Interest                     Interest        Pass-Through
Class         Payment                      Adjustment      Rate (2)
CUSIP         Per $1,000                   Per $1,000      Next Rate (3)

B-4                  2,724.14                         0.00           6.75%
00077BER0         5.582254098                  0.000000000 Fixed
B-5                  4,086.60                         0.00           6.75%
00077BES8         5.582253063                  0.000000000 Fixed


TOTAL            1,037,814.70                         0.00

Total P&I Payment             2,019,363.68



Notes : (1) N denotes notional balance not included in total
(2) Interest Ajdustment minus Deferred Interest equals
 Accrual  ( 3) Estimated.



ABN AMRO Acct: 67-8063-10-8
REMIC I

              Original                     Opening         Principal
Class         Face Value (1)               Balance         Payment
CUSIP         Per $1,000                   Per $1,000      Per $1,000


Regular Intere 244,003,768.00               228,074,237.19     721,739.05
None          1,000.000000000                934.716045819    2.957901248
R (Component R           0.00                         0.00           0.00
None          1,000.000000000                  0.000000000    0.000000000

TOTAL          244,003,768.00               228,074,237.19     721,739.05


              Principal                    Negative        Closing
Class         Adj. or Loss                 Amortization    Balance
CUSIP         Per $1,000                   Per $1,000      Per $1,000

Regular Intere           0.00                         0.00 227,352,498.14
None              0.000000000                  0.000000000  931.758144571
R (Component R           0.00                         0.00           0.00
None              0.000000000                  0.000000000    0.000000000

TOTAL                    0.00                         0.00 227,352,498.14


              Interest                     Interest        Pass-Through
Class         Payment                      Adjustment      Rate (2)
CUSIP         Per $1,000                   Per $1,000      Next Rate (3)

Regular Intere   1,297,624.61                         0.00    6.827380220%
None              5.318051523                  0.068257088    6.825708790%
R (Component R           0.00                         0.00
None              0.000000000                  0.000000000


TOTAL            1,297,624.61                         0.00

Total P&I Payment             2,019,363.66

Notes : (1) N denotes notional balance not included in total
(2) Interest Ajdustment minus Deferred Interest equals Accrual
( 3) Estimated.

Other Related Information

                  Accrued    ReimbursementNet                Prior
Class             Certificateof Prior     Prepayment         Unpaid
                  Interest   Losses       Int. Shortfalls    Interest

A-1                 51,495.00         0.00               0.00        0.00
A-2                 89,040.88         0.00               0.00        0.00
A-3                232,613.67         0.00               0.00        0.00
A-4                439,284.86         0.00               0.00        0.00
A-5 Components     359,961.77         0.00               0.00        0.00
A-6                 27,263.34         0.00               0.00        0.00
A-7                 13,160.07         0.00               0.00        0.00
A-8                      0.00         0.00               0.00        0.00
A-9    Notional     15,472.64         0.00               0.00        0.00
A-10  Notional         450.15         0.00               0.00        0.00
A-11 Components     14,398.47         0.00               0.00        0.00
M                   27,241.42         0.00               0.00        0.00
B-1                 10,897.12         0.00               0.00        0.00
B-2                  5,448.28         0.00               0.00        0.00
B-3                  4,086.21         0.00               0.00        0.00
B-4                  2,724.14         0.00               0.00        0.00
B-5                  4,086.60         0.00               0.00        0.00
R (Component R-2)        0.00         0.00               0.00        0.00
                 0       0.00         0.00               0.00        0.00
Total             1,297,624.6         0.00               0.00        0.00


                  Ending                  Actual
Class             Unpaid     Interest     Distribution
                  Interest   Loss         of Interest

A-1                      0.00         0.00          51,495.00
A-2                      0.00         0.00          89,040.88
A-3                      0.00         0.00         232,613.67
A-4                      0.00         0.00         439,284.86
A-5 Components           0.00         0.00         110,144.54
A-6                      0.00         0.00          27,263.34
A-7                      0.00         0.00          13,160.07
A-8                      0.00         0.00               0.00
A-9    Notional          0.00         0.00          15,472.64
A-10  Notional           0.00         0.00             450.15
A-11 Components          0.00         0.00           4,405.78
M                        0.00         0.00          27,241.42
B-1                      0.00         0.00          10,897.12
B-2                      0.00         0.00           5,448.28
B-3                      0.00         0.00           4,086.21
B-4                      0.00         0.00           2,724.14
B-5                      0.00         0.00           4,086.60
R (Component R-2)        0.00         0.00               0.00

Total                    0.00         0.00       1,037,814.70



                             Advances
                                                Prior Outstanding
                             Principal    Interest
Made by Servicer:                     0.00               0.00
Made By Trustee:                      0.00               0.00
Made by Fiscal Agent:                 0.00               0.00

TOTAL                                 0.00               0.00


                                               Current Period
                             Principal    Interest

Made by Servicer:                14,635.48          69,158.08
Made By Trustee:                      0.00               0.00
Made by Fiscal Agent:                 0.00               0.00

TOTAL                            14,635.48          69,158.08


                                                     Recovered
                             Principal    Interest

Made by Servicer:                   760.58           5,125.17
Made By Trustee:                      0.00               0.00
Made by Fiscal Agent:                 0.00               0.00

TOTAL                               760.58           5,125.17


                                                   Outstanding
                             Principal    Interest

Made by Servicer:                13,874.90          64,032.91
Made By Trustee:                      0.00               0.00
Made by Fiscal Agent:                 0.00               0.00

TOTAL                            13,874.90          64,032.91



Summary of REO Properties
                                          Principal
#           Property Name    Date of REO  Balance            Book Value

1.                                01/00/00               0.00        0.00
2.                                01/00/00               0.00        0.00
3.                                01/00/00               0.00        0.00
4.                                01/00/00               0.00        0.00
5.                                01/00/00               0.00        0.00


                             Date of FinalAmount             Aggregate Ot
#           Property Name    Recovery     of Proceeds        Rev. Collect

1.                                01/00/00              0.00        0.00
2.                                01/00/00              0.00        0.00
3.                                01/00/00              0.00        0.00
4.                                01/00/00              0.00        0.00
5.                                01/00/00              0.00        0.00


Summary of Repurchased, Liquidated or Disposed Loans

                                          Principal
#           Property Name    Loan Number  Balance            Book Value

1.                                       0               0.00       0.00
2.                                       0               0.00       0.00
3.                                       0               0.00       0.00
4.                                       0               0.00       0.00
5.                                       0               0.00       0.00


Summary of Repurchased, Liquidated or Disposed Loans

                             Date of FinalAmount             Aggregate Ot
#           Property Name    Liquidation  of Proceeds        Rev. Collect

1.                                01/00/00              0.00        0.00
2.                                01/00/00              0.00        0.00
3.                                01/00/00              0.00        0.00
4.                                01/00/00              0.00        0.00
5.                                01/00/00              0.00        0.00


Other Related Information
                             Initial      Coverage           Remaining
                             Amount       Used               Amount

Special Hazard Coverage       2,440,029.00               0.002,440,029.00
Bankruptcy Coverage             100,000.00               0.00  100,000.00
Fraud Coverage                2,440,029.00               0.002,440,029.00



Asset_Backed Fact

                  Delinq 1 Month          Delinq 2 Months
Distribution      #          Balance      #                  Balance
Date

          08/25/99          1           0                   1    246,734
          01/00/00      0.15%       0.000%              0.15%      0.108%
          07/26/99          1     243,713                   0          0
          01/00/00      0.15%       0.106%              0.00%      0.000%
          06/25/99          1     264,955                   1    243,923
          01/00/00      0.14%       0.114%              0.14%      0.105%
          05/25/99          4   1,308,089                   0          0
          01/00/00      0.58%       0.557%              0.00%      0.000%
          04/26/99          7   2,764,252                   3    865,724
          01/00/00      1.00%       1.161%              0.14%      0.130%
          03/25/99          2     571,676                   0          0
          01/00/00      0.28%       0.236%              0.00%      0.000%
          02/25/99          1     249,105                   0          0
          01/00/00      0.14%       0.103%              0.00%      0.000%
          01/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%



Asset_Backed Fact
                  Delinq 3+  Months       Foreclosure/Bankruptcy
Distribution
Date              #          Balance      #                  Balance

          08/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          07/26/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          06/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          05/25/99          3     865,724                   0          0
          01/00/00      0.43%       0.368%              0.00%      0.000%
          04/26/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          03/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          02/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/25/99          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                   0          0
          01/00/00      0.00%       0.000%              0.00%      0.000%


Asset_Backed Fact

                  REO                     Modifications
Distribution      #          Balance      #                  Balance
Date

          08/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          07/26/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          06/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          05/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          04/26/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          03/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          02/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/25/99          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%
          01/00/00          0           0                  0           0
          01/00/00      0.00%       0.000%              0.00%      0.000%


Asset_Backed Fact

Distribution      Prepayments             Curr Weighted Avg.
Date              #          Balance      Coupon             Remit

          08/25/99         0            0             7.0774%      6.827%
          01/00/00         0            0             0.0000%      0.000%
          07/26/99         2      962,944             7.0793%      6.829%
          01/00/00         0            0             0.0000%      0.000%
          06/25/99        11    3,712,827             7.0843%      6.834%
          01/00/00         0            0             0.0000%      0.000%
          05/25/99         3    1,349,240             7.0873%      6.837%
          01/00/00         0            0             0.0000%      0.000%
          04/26/99         9    2,835,355             7.0939%      6.844%
          01/00/00         0            0             0.0000%      0.000%
          03/25/99         9    3,104,452             7.1010%      6.851%
          01/00/00         0            0             0.0000%      0.000%
          02/25/99         1      338,085             7.1010%      6.851%
          01/00/00         0            0             0.0000%      0.000%
          01/25/99         4    1,265,399             7.1042%      6.854%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%
          01/00/00         0            0             0.0000%      0.000%


Note:  Foreclosure and REO Totals are Included in the Appropriate Delinqu





Modified Loan Detail

Disclosure        ModificatioModification
Control #         Date       Description

                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0
                 0   01/00/00            0



Realized Loss Detail


Dist.             Disclosure Appraisal    Appraisal
Date              Control #  Date         Value

          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0
          01/00/00          0     01/00/00                  0


Current Total                                            0.00
Cumulative                                               0.00

                             Beginning
Dist.             Disclosure Scheduled    Gross
Date              Control #  Balance      Proceeds


          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00
          01/00/00          0         0.00               0.00


Current Total                                            0.00
Cumulative                                               0.00

                             Gross ProceedAggregate
Dist.             Disclosure as a % of    Liquidation
Date              Control #  Sched PrincipExpenses *

          01/00/00          0                            0.00
          01/00/00          0                            0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00
          01/00/00          0            0               0.00


Current Total                                            0.00
Cumulative                                               0.00


                             Net          Net Proceeds
Dist.             Disclosure Liquidation  as a % of          Realized
Date              Control #  Proceeds     Sched. Balance     Loss

          01/00/00          0
          01/00/00          0
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00
          01/00/00          0         0.00                  0        0.00


Current Total                         0.00                           0.00
Cumulative                            0.00                           0.00



  *    Aggregate liquidation expenses also include outstanding P& I advan
        fees, unpiad trustee fees, etc..
_



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission