ABN AMRO MORTGAGE CORP SERIES 1999-2
8-K, 2000-08-30
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP SERIES 1999-1, 8-K, 2000-08-30
 Next: ABN AMRO MORTGAGE CORP SERIES 1999-3, 8-K, 2000-08-30

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: August 25, 2000
(Date of earliest event reported)


ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-2)
Exact name of registrant as specified in charter)


Delaware 333-42127-06 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
(248) 643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on August 25, 2000.


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE NATIONAL BANK, IN
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President



Date: August 25, 2000


ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 08/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 08/25/2000
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60674-4107
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
THOMAS BAUMGART (312) 904-1722 TRACEY GOOCH (714) 282-3980 (252)
[email protected]
PAGE(S)
ISSUE ID: ABN99002 CLOSING DATE: 3/24/1999
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
ASAP #: 402 CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 4/26/1999
MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 4/25/2029
OTHER RELATED INFORMATION PAGE 7
ABN99002_200008_3.EXE ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 8-10
REALIZED LOSS DETAIL PAGE 11
PARTIES TO THE TRANSACTION
ISSUER: ABN AMRO INC./ABN AMRO INC.
DEPOSITOR: ORLAND/HAWTHORNE PARTNERSHIP
MASTER SERVICER: LASALLE HOME MORTGAGE CORPORATION
SPECIAL SERVICER: LASALLE HOME MORTGAGE CORPORATION
RATING AGENCY: STANDARD & POOR'S CORPORATION/FITCH, INC.
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.LNBABS.COM
SERVICER WEB SITE
LASALLE BULLETIN BOARD (714) 282-3990
LASALLE ASAP FAX BACK SYSTEM (714) 282-5518
LASALLE FACTOR LINE (800) 246-5761
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 1 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
WAC: 6.819717% SERIES 1999-2 PRIOR PAYMENT: 07/25/2000
NEXT PAYMENT: 09/25/2000
WAMM: 274
RECORD DATE: 07/31/2000
REMIC II
ABN AMRO ACCT: 67-8119-50-4
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
IA-1 42,900,000.00 39,591,248.05 1,282,335.03 0.00 0.00 38,308,913.02 202,905.15 0.00 6.15000000%
00077BFQ1 922.872914918 29.891259441 0.000000000 0.000000000 892.981655478 4.729723776 0.000000000 FIXED
IA-2 31,622,000.00 31,622,000.00 0.00 0.00 0.00 31,622,000.00 166,015.50 0.00 6.30000000%
00077BFR9 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.250000000 0.000000000 FIXED
IA-3 2,000,000.00 2,000,000.00 0.00 0.00 0.00 2,000,000.00 10,583.33 0.00 6.35000000%
00077BFS7 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.291665000 0.000000000 FIXED
IA-4 60,800,000.00 50,603,906.74 594,070.94 0.00 0.00 50,009,835.80 269,887.50 0.00 6.40000000%
00077BFT5 832.301097697 9.770903618 0.000000000 0.000000000 822.530194079 4.438939145 0.000000000 FIXED
IA-5 33,260,620.92 35,434,715.65 14,514.90 0.00 156,605.24 35,576,805.99 89,488.69 0.00 8.33399429%
00077BFU2 1065.365428241 0.436398949 0.000000000 4.708428035 1069.637457327 2.690529747 0.000000000 FIXED
IA-6 5,007,000.00 2,466,049.69 0.00 0.00 13,871.53 2,479,921.22 0.00 0.00 6.75000000%
00077BFV0 492.520409427 0.000000000 0.000000000 2.770427402 495.290836828 0.000000000 0.000000000 FIXED
IA-7 1,886,509.00 2,063,649.14 0.00 0.00 11,608.03 2,075,257.17 0.00 0.00 6.75000000%
00077BFW8 1093.898380554 0.000000000 0.000000000 6.153180292 1100.051560846 0.000000000 0.000000000 FIXED
IA-8 2,000,000.00 1,845,179.72 19,419.65 0.00 0.00 1,825,760.07 10,379.14 0.00 6.75000000%
00077BFX6 922.589860000 9.709825000 0.000000000 0.000000000 912.880035000 5.189570000 0.000000000 FIXED
IM 4,030,000.00 3,972,840.70 3,834.40 0.00 0.00 3,969,006.30 22,347.23 0.00 6.75000000%
00077BFZ1 985.816550868 0.951464020 0.000000000 0.000000000 984.865086849 5.545218362 0.000000000 FIXED
IB-1 1,593,000.00 1,570,405.76 1,515.68 0.00 0.00 1,568,890.08 8,833.53 0.00 6.75000000%
00077BGA5 985.816547395 0.951462649 0.000000000 0.000000000 984.865084746 5.545216573 0.000000000 FIXED
IB-2 843,000.00 831,043.36 802.08 0.00 0.00 830,241.28 4,674.62 0.00 6.75000000%
00077BGB3 985.816559905 0.951459075 0.000000000 0.000000000 984.865100830 5.545219454 0.000000000 FIXED
IB-3 656,000.00 646,695.67 624.16 0.00 0.00 646,071.51 3,637.66 0.00 6.75000000%
00077BGG2 985.816570122 0.951463415 0.000000000 0.000000000 984.865106707 5.545213415 0.000000000 FIXED
IB-4 375,000.00 369,681.20 356.80 0.00 0.00 369,324.40 2,079.46 0.00 6.75000000%
00077BGH0 985.816533333 0.951466667 0.000000000 0.000000000 984.865066667 5.545226667 0.000000000 FIXED
IB-5 469,701.55 463,039.56 446.90 0.00 0.00 462,592.66 2,604.60 0.00 6.75000000%
00077BGJ6 985.816546699 0.951455238 0.000000000 0.000000000 984.865091461 5.545223344 0.000000000 FIXED
IIA-1 101,508,000.00 89,709,074.47 1,025,383.38 0.00 0.00 88,683,691.09 465,983.07 0.00 6.23325665%
00077BGC1 883.763589766 10.101503133 0.000000000 0.000000000 873.662086634 4.590604386 0.000000000 6.233575096%
IIM 934,000.00 880,396.34 3,556.52 0.00 0.00 876,839.82 4,573.11 0.00 6.23325665%
00077BGD9 942.608501071 3.807837259 0.000000000 0.000000000 938.800663812 4.896263383 0.000000000 6.233575096%
IIB-1 415,000.00 391,182.50 1,580.25 0.00 0.00 389,602.25 2,031.95 0.00 6.23325665%
00077BGE7 942.608433735 3.807831325 0.000000000 0.000000000 938.800602410 4.896265060 0.000000000 6.233575096%
IIB-2 259,000.00 244,135.59 986.23 0.00 0.00 243,149.36 1,268.13 0.00 6.23325665%
00077BGF4 942.608455598 3.807837838 0.000000000 0.000000000 938.800617761 4.896254826 0.000000000 6.233575096%
IIB-3 312,000.00 294,093.84 1,188.04 0.00 0.00 292,905.80 1,527.64 0.00 6.23325665%
00077BGK3 942.608461538 3.807820513 0.000000000 0.000000000 938.800641026 4.896282051 0.000000000 6.233575096%
IIB-4 208,000.00 196,062.56 792.03 0.00 0.00 195,270.53 1,018.42 0.00 6.23325665%
00077BGL1 942.608461538 3.807836538 0.000000000 0.000000000 938.800625000 4.896250000 0.000000000 6.233575096%
IIB-5 156,119.23 147,159.33 594.48 0.00 0.00 146,564.85 764.40 0.00 6.23325665%
00077BGM9 942.608607537 3.807858904 0.000000000 0.000000000 938.800748633 4.896257815 0.000000000 6.233575096%
R (COMPONENT R-2) 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.75000000%
00077BFY4 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 FIXED
TOTAL 291,235,050.70 265,342,559.87 2,952,001.47 0.00 182,084.80 262,572,643.20 1,270,603.13 0.00
TOTAL P&I PAYMENT 4,222,604.60
REG 291,235,050.70 265,342,559.89 2,769,916.70 0.00 0.00 262,572,643.19 1,452,687.93 0.00 6.56971697%
NONE 911.094180636 9.510931783 0.000000000 0.000000000 901.583248853 4.988025742 0.000000000 6.568405967%
R-1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
NONE 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
TOTAL 291,235,050.70 265,342,559.89 2,769,916.70 0.00 0.00 262,572,643.19 1,452,687.93 0.00
TOTAL P&I PAYMENT 4,222,604.63
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 2 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 1,438,165.63 CURRENT SERVICING FEES 52,760.26 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 520,219.26
PLUS ADVANCE INTEREST 67,282.56 LESS REDUCTION FOR PPIS 0.00 ADVANCED SCHEDULED PRINCIPAL 18,401.94
PLUS UNSCHEDULED INTEREST 0.00 PLUS UNSCHEDULED SERVICING FEES 0.00 SCHEDULED PRINCIPAL DISTRIBUTION 538,621.20
PPIS REDUCING SCHEDULED INTEREST 0.00 TOTAL SERVICING FEES PAID 52,760.26 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (52,760.26) CURTAILMENTS 74,600.73
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 2,156,694.77
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 0.00 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 1,455,451.92 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 2,231,295.50
LESS TRUSTEE FEE (2,763.99) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 2,769,916.70
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 0.00
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 0.00 SERVICER WIRE AMOUNT 4,225,368.62
REMITTANCE INTEREST 1,452,687.93 PPIS ALLOCATED TO CERTIFICATES 0.00
POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 265,342,560.04 787
SCHEDULED PRINCIPAL DISTRIBUTION 538,621.20
UNSCHEDULED PRINCIPAL DISTRIBUTION 2,222,358.64 6
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 262,572,643.34 781
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: 38,388.17 90,641.64 18,401.94 19,837.56 16,667.30 60,384.37 31,185.95 50,094.84
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 5 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
BOND INTEREST RECONCILIATION
DEDUCTIONS ADDITIONS
REMAINING
ACCRUAL PASS ACCRUED ADD.
DEFERRED &
PRIOR PREPAY- OTHER DISTRIBUTABLE INTEREST OUTSTANDING
CREDIT SUPPORT
THRU CERTIFICATE ALLOCABLE TRUST ACCRETION INTEREST INT. SHORT- MENT INTEREST CERTIFICATE PAYMENT INTEREST
CLASS METHOD DAYS RATE INTEREST PPIS EXPENSE (1) INTEREST LOSSES FALLS DUE PENALTIES PROCEEDS (2)
INTEREST
AMOUNT SHORTFALLS ORIGINAL CURRENT(3)
IA-1 30/360 30 6.150000000% 202,905.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202,905.15 202,905.15 0.00 3.52% 3.80%
IA-2 30/360 30 6.300000000% 166,015.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166,015.50 166,015.50 0.00 3.52% 3.80%
IA-3 30/360 30 6.350000000% 10,583.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,583.33 10,583.33 0.00 3.52% 3.80%
IA-4 30/360 30 6.400000000% 269,887.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269,887.50 269,887.50 0.00 3.52% 3.80%
IA-5 30 8.333994292% 246,093.93 0.00 0.00 156,605.24 0.00 0.00 0.00 0.00 246,093.93 89,488.69 0.00 3.52% 3.80%
IA-6 30/360 30 6.750000000% 13,871.53 0.00 0.00 13,871.53 0.00 0.00 0.00 0.00 13,871.53 0.00 0.00 3.52% 3.80%
IA-7 30/360 30 6.750000000% 11,608.03 0.00 0.00 11,608.03 0.00 0.00 0.00 0.00 11,608.03 0.00 0.00 3.52% 3.80%
IA-8 30/360 30 6.750000000% 10,379.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,379.14 10,379.14 0.00 3.52% 3.80%
IM 30/360 30 6.750000000% 22,347.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,347.23 22,347.23 0.00 2.14% 2.29%
IB-1 30/360 30 6.750000000% 8,833.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,833.53 8,833.53 0.00 1.59% 1.70%
IB-2 30/360 30 6.750000000% 4,674.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,674.62 4,674.62 0.00 1.30% 1.38%
IB-3 30/360 30 6.750000000% 3,637.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,637.66 3,637.66 0.00 1.07% 1.13%
IB-4 30/360 30 6.750000000% 2,079.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,079.46 2,079.46 0.00 0.95% 0.99%
IB-5 30/360 30 6.750000000% 2,604.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,604.60 2,604.60 0.00 0.78% 0.82%
IIA-1 30/360 30 6.233256654% 465,983.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 465,983.07 465,983.07 0.00 3.52% 3.80%
IIM 30/360 30 6.233256654% 4,573.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,573.11 4,573.11 0.00 2.14% 2.29%
IIB-1 30/360 30 6.233256654% 2,031.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,031.95 2,031.95 0.00 1.59% 1.70%
IIB-2 30/360 30 6.233256654% 1,268.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,268.13 1,268.13 0.00 1.30% 1.38%
IIB-3 30/360 30 6.233256654% 1,527.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,527.64 1,527.64 0.00 1.07% 1.13%
IIB-4 30/360 30 6.233256654% 1,018.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,018.42 1,018.42 0.00 0.95% 0.99%
IIB-5 30/360 30 6.233256654% 764.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 764.40 764.40 0.00 0.78% 0.82%
R (COMPONENT R-2) 30/360 30 6.750000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA
1,452,687.93 0.00 0.00 182,084.80 0.00 0.00 0.00 0.00 1,452,687.93 1,270,603.13 0.00
(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST AND NOT CARRIED AS AN OUTSTANDING SHORTFALL.
(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
PAGE 6 OF 11
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 08/25/2000
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
GROUP I
2,559,271.00 0.00 2,559,271.00 1,874,429.00 0.00 1,874,429.00 100,000.00 0.00 100,000.00
GROUP II 1,574,851.00 0.00 1,574,851.00 1,037,921.00 0.00 1,037,921.00 100,000.00 0.00 100,000.00
GROUP I GROUP II TOTAL
NUMBER OF PAYOFFS: 4 2 6
AGGREGATE PAYOFF AMOUNTS: 1,538,259.94 618,434.83 2,156,694.77
NUMBER OF CURTAILMENTS: 86 63 172
AGGREGATE CURTAILMENT AMOUNTS: 32,934.68 44,444.77 60,095.88
NUMBER OF LOANS IN FORECLOSURE: 381 201 762
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00 0.00 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 0.00 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 0.00 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00 0.00 0.00
BEGINNING PRINCIPLE BALANCE: 173,480,455.28 91,862,104.76 265,342,560.04
ENDING PRINCIPLE BALANCE: 171,744,619.51 90,828,023.83 262,572,643.34
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 7 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
8/25/00 0 0 0 0 0 0 582 194,351,171 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 74.52% 74.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 2 720,854 1 260,056 0 0 0 0 0 0 0 0 0 0 0 0
0.25% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 2 685,854 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 1 437,841 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 6 1,995,477 0 0 1 281,046 0 0 0 0 0 0 0 0 0 0
0.74% 0.00% 0.00% 0.00% 0.12% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 1 335,014 1 281,303 1 272,301 0 0 0 0 0 0 0 0 0 0
0.12% 0.00% 0.12% 0.00% 0.12% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 1 365,603 2 554,053 0 0 0 0 0 0 0 0 0 0 0 0
0.12% 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/27/99 2 554,499 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/99 2 514,953 1 272,878 3 966,167 0 0 0 0 0 0 0 0 0 0
0.24% 0.00% 0.12% 0.00% 0.37% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/26/99 5 1,577,893 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/25/99 6 1,854,359 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 8 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
8/25/00 0 0 0 0 0 0 381 128,074,626 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 75.60% 74.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 0 0 1 260,056 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 1 260,296 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 3 941,518 0 0 1 281,046 0 0 0 0 0 0 0 0 0 0
0.57% 0.00% 0.00% 0.00% 0.19% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 0 0 1 281,303 1 272,301 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.19% 0.00% 0.19% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 0 0 2 554,053 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/27/99 2 554,499 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/99 2 554,943 3 896,723 0 0 0 0 0 0 0 0 0 0 0 0
0.38% 0.00% 0.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/26/99 3 897,535 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/25/99 4 1,171,600 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 9 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 08/25/2000
PAYMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 07/25/2000
SERIES 1999-2
NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
8/25/00 0 0 0 0 0 0 201 66,276,545 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 72.56% 72.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 2 720,854 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 1 425,558 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 1 437,841 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 3 1,053,960 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 1 335,014 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 1 365,603 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/27/99 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/99 0 0 2 677,944 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/26/99 2 680,358 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/25/99 2 682,759 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 10 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 08/25/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 08/25/2000
MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 07/25/2000
SERIES 1999-2 NEXT PAYMENT: 09/25/2000
RECORD DATE: 07/31/2000
ABN AMRO ACCT: 67-8119-50-4
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OR
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
08/22/2000 - 18:20 (C323-C344) 2000 LASALLE BANK N.A. PAGE 11 OF 11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission