WOODWARD GOVERNOR CO
10-K, 1998-12-23
ELECTRICAL INDUSTRIAL APPARATUS
Previous: WHITTAKER CORP, SC 13D, 1998-12-23
Next: WORTHINGTON INDUSTRIES INC, 10-Q, 1998-12-23







             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-K

{ X } ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
                                     
For the fiscal year ended September 30, 1998    Commission file #0-8408
                                     
                                    OR
                                     
{   } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


                         WOODWARD GOVERNOR COMPANY
          (Exact name of registrant as specified in its charter)

      Delaware                                36-1984010
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization)

          5001 North Second Street, Rockford, Illinois   61125-7001
                    (Address of principal executive offices)

               Registrant's telephone number - (815) 877-7441

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                Common stock, par value $.00875 per share
                             (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes  X   No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. { X }

As of November 30, 1998, 11,298,750 shares of common stock
with a par value of $.00875 per share were outstanding.  The aggregate
market value of the voting stock held by non-affiliates of the registrant
was approximately $201,189,000 as of November 30, 1998(such
aggregate market value does not include voting stock beneficially owned by
directors, officers, the Woodward Governor Company Profit Sharing Trust or
the Woodward Governor Company Charitable Trust).


<PAGE>

                                     
                    DOCUMENTS INCORPORATED BY REFERENCE


Portions of the registrant's annual report to shareholders for the fiscal
year ended September 30, 1998 (1998 Annual Report), a copy of which
is attached hereto, are incorporated by reference into Parts I, II and IV
hereof, to the extent indicated herein.

Portions of the registrant's proxy statement dated December 11, 1998,
are incorporated by reference into Part III hereof, to the extent indicated
herein.


<PAGE>


Part I

Item 1.  Business

         (a)General Description of Business

            Woodward Governor Company (the Company), established in
            1870, designs and manufactures hydromechanical and electronic
            fuel controls and fuel-delivery systems, subsystems and
            components. These products are supplied to original equipment
            manufacturers and operators of diesel engines, steam turbines,
            industrial and aircraft gas turbines, and hydraulic turbines.

            In addition to original equipment products, the Company also
            provides aftermarket parts and service through a worldwide
            network including distributors, dealers, and authorized
            independent service facilities.

            During 1998, the Company acquired two companies, Woodward
            FST, Inc. and Baker Electrical Products, Inc.  For further
            information regarding these acquisitions, refer to Note B on
            Pages 26 through 27 of the consolidated financial statements
            included in the registrant's 1998 Annual Report, and incorporated
            by reference as noted in Item 14.

         (b)Industry Segments

            Information with respect to business segments is set forth
            in Note O to the consolidated financial statements on Pages
            32 through 33 of the registrant's 1998 Annual Report and
            is hereby incorporated by reference.

         (c)(1) Narrative Description of Business

              (i)  Information with respect to business segments is
               set forth in Note O to the consolidated financial
               statements on Pages 32 through 33 of the registrant's
               1998 Annual Report and is hereby incorporated by
               reference.

               (ii) In 1996, the Company and Catalytica
               Combustion Systems, Inc. (CCSI), a subsidiary of
               Catalytica, Inc., formed GENXON(tm) Power Systems, LLC, a 50/50
               joint venture.  This venture combines the Company's
               proprietary fuel metering control technology with CCSI's
               unique XONON(tm) catalytic combustion technology to offer a
               highly competitive, ultra-low NOx emission control system.
               This system is expected to be offered as a retrofit on
               installed, out-of-warranty industrial gas turbines.


               For further information related to the impact of
               this joint venture on the registrant's consolidated net
               earnings, see Note C of the consolidated financial
               statements included in the registrant's 1998 Annual
               Report, and incorporated by reference as noted in Item 14.

               (iii) Many of the Company's products are machined
               from cast iron, cast aluminum and bar steel.  Many of the
               Company's machined products are produced by contractors.
               In addition to the machined parts, electrical components
               are also purchased.  There are numerous sources for most of
               the raw materials and components used by the Company in its
               operations, and they are believed to be in adequate supply.
               Certain control systems also utilize software or purchased
               electromagnetic products as their core technology.
<PAGE>

Part I, (Cont'd)


               (iv) The Company has pursued a policy of applying for
               patents in both the United States and certain other
               countries on inventions made in the course of its
               development work.  The Company regards its patents
               collectively as important, but does not consider its
               business dependent upon any one of such patents.

               (v) The Company's business is not subject to
               significant seasonal variation.


               (vi) The Company maintains inventory levels sufficient
               to meet customer demands.  The Company's working capital
               requirements are not materially affected by return policies
               or extended credit terms provided to customers.

               (vii) One customer, General Electric Company,
               accounted for approximately 16% of consolidated sales
               during the fiscal year ended September 30, 1998.
               Seven other customers in total accounted for
               approximately 20% of consolidated sales in the fiscal
               year ended September 30, 1998.  Sales to these
               customers involve several autonomous divisions and
               agencies.  Products are supplied on the basis of individual
               purchase orders and contracts.  There are no other material
               relationships between the Company and such customers.

               (viii) The Company's management believes that
               unfilled orders are not necessarily an indicator of future
               shipment levels.  As customers demand shorter lead times
               and flexibility in delivery schedules, they have also
               revised their purchasing practices.  As a result,
               notification of firm orders may occur only within thirty to
               sixty days of delivery.

               Consequently, the backlog of unfilled orders at
               fiscal year-end cannot be relied upon as a valid indication
               of sales or profitability in a subsequent year.


               Unfilled orders at September 30, 1998 totaled $247,879,000, a
               63% increase from $152,034,000 as of September 30, 1997.  This
               increase was primarily caused by the company's acquisition of
               Woodward FST and changes in customers' purchasing practices
               and is not necessarily an indicator of future sales levels,
               as noted above.

               Of the September 30, 1998 total, $200,123,000 is currently
               scheduled for delivery in fiscal year 1999.

               (ix) The Company does business with various U.S.
               government agencies, principally in the defense area, as
               both a prime contractor and a subcontractor.  Substantially
               all contracts are firm fixed price and may require cost
               data to be submitted in connection with contract
               negotiations.  The contracts are subject to government
               audit and review.  It is anticipated that adjustments, if
               any, with respect to determination of reimbursable costs,
               will not have a material effect on the Company's financial
               condition.  Substantially all of the Company's business,
               including both commercial and government contracts, is
               subject to cancellation by the customer.  The military
               portion of all shipments is less than 10% of total company
               shipments in fiscal 1998.  
<PAGE>

Part I, (Cont'd)


              (x)  The Company competes with several other
               manufacturers, including divisions of large diversified and
               integrated manufacturers.  The Company also competes with
               other divisions of its major customers.  Although
               competition has increased worldwide, the Company believes
               it maintains a significant competitive position within its
               line of business.  The Company has several competitors in
               all product applications.  Published information pertinent
               to the Company's product line and its competitors is not
               available in sufficient detail to permit an accurate
               assessment of its current relative competitive position.
               The principal methods of competition in the industry are
               price, product quality and customer service.  In the
               opinion of management, the Company's prices are generally
               competitive and its product quality and customer service
               are favorable competitive factors.

               (xi) Information with respect to research
               and development is set forth in Note A to the consolidated
               financial statements on Page 26 of the registrant's
               1998 Annual Report and is hereby incorporated by
               reference.  The Company's products, whether proposed by the
               Company or requested by a customer, are offered for sale as
               proprietary designs and products of the Company.
               Consequently, all activities associated with basic
               research, the development of new products and the
               refinement of existing products are Company-sponsored.

               (xii) Compliance with provisions regulating
               the discharge of materials into the environment has caused
               and will continue to require capital expenditures. The
               Company is involved in certain environmental matters, in
               several of which it has been designated a "de minimis
               potentially responsible party" with respect to the cost of
               investigation and cleanup of third-party sites.  The
               Company's current accrual for these matters is based on
               costs incurred to date that have been allocated to the
               Company and its estimate of the most likely future
               investigation and cleanup costs.  There is, as in the case
               of most environmental litigation, the theoretical
               possibility of joint and several liability being imposed upon
               the Company for damages which may be awarded.

               It is the opinion of management, after
               consultation with legal counsel, that additional
               liabilities, if any, resulting from these matters are not
               expected to have a material adverse effect on the financial
               condition of the Company, although such matters could have
               a material effect on quarterly or annual operating results
               and cash flows when (or if) resolved in a future period.


              (xiii) Information with respect to the number of
               persons employed by the Company is set forth in the
               "Summary of Operations/Ten Year Record" on Page 36 of the
               registrant's 1998 Annual Report and is hereby
               incorporated by reference. As of November 30, 1998,
               4,065 members were employed by the Company.




<PAGE>

Part I, (Cont'd)


         (d) Company Operations

            Information with respect to operations in the United States
            and other countries is set forth in Note O to the
            consolidated financial statements on Pages 32 through 33 of
            the registrant's 1998 Annual Report and is hereby
            incorporated by reference.  Management is of the opinion there
            are no unusual risks attendant to the conduct of its
            operations in other countries.

Item 2.  Properties

         The registrant owns seven plants located in the United
         States.  Aircraft engine systems and related components
         are manufactured in Rockford, and Rockton and Harvard, Illinois
         plants, Buffalo, New York plant and Zeeland, Michigan
         plant.  Activities related to overhaul and repair of aircraft
         engine systems and sales of spare parts take place in the
         Rockton, Illinois facility.  Industrial controls are manufactured
         in the Fort Collins and Loveland, Colorado plants.  Corporate
         offices are maintained at the Rockford, Illinois facility.   The
         registrant leases manufacturing plants in Memphis, Michigan,
         Greenville, South Carolina and a facility in which sales and
         development activities are performed in Oak Ridge,
         Tennessee.

         The registrant also has twelve facilities located overseas,
         that are predominantly utilized for manufacturing and servicing
         of industrial control systems, components and related products.
         Overseas manufacturing and assembly plants that are owned are
         located in Hoofddorp, The Netherlands and Tomisato, Chiba, Japan.
         The Company operates from leased plants in Reading, England;
         Rotterdam, The Netherlands; and Aken and Kelbra, Germany.
         Service shops are leased in Prestwick, Scotland; Sydney,
         Australia; Kobe, Japan; Campinas, Sao Paulo, Brazil; Singapore;
         and Ballabgarh, Haryana, India.  Additional leased sales offices are
         maintained worldwide.

         The Company also owns a plant in Stevens Point, Wisconsin that was
         closed in 1995.  A portion of the plant is being leased to a
         Woodward supplier.  This facility is currently listed for sale.

         Management considers all facilities to be in excellent condition
         and all plants to have adequate production capacity available to
         satisfy the Company's customers' needs throughout the coming year.

Item 3.  Legal Proceedings

         The Company is currently involved in matters of litigation
         arising from the normal course of business, including certain
         environmental and product liability matters.  For a further
         discussion of these issues refer to Note M to the consolidated
         financial statements on Page 32 of the registrant's 1998
         Annual Report which is hereby incorporated by reference.

Item 4.  Submission of Matters to a Vote of Shareholders

         There were no matters submitted during the fourth quarter of the
         year ended September 30, 1998 to a vote of shareholders,
         through the solicitation of proxies or otherwise.

<PAGE>

Part II


Item 5.  Market for the Registrant's
         Common Stock and Related Shareholder Matters

         Information with respect to common stock price ranges and
         dividends is set forth on Pages 35 and 36 of the registrant's
         1998 Annual Report and is hereby incorporated by reference.
         The Company's common stock is listed on the Nasdaq National
         Market and as of September 30, 1998, there were approximately
         1,900 holders of record.

Item 6.  Selected Financial Data

         Information with respect to this matter is set forth in the
         "Summary of Operations/Ten Year Record" on Page 36 of the
         registrant's 1998 Annual Report and is hereby incorporated by
         reference.

Item 7.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

         Management's Discussion and Analysis of Financial Condition and
         Results of Operations is set forth in the "Financial Summary and
         Analysis" on Pages 15 through 20 of the registrant's 1998
         Annual Report and is hereby incorporated by reference.

         Information with respect to forward-looking statements is set
         forth under the heading "Cautionary Statement" on Page 35
         of the registrant's 1998 Annual Report and is hereby
         incorporated by reference.

Item 7.A. Quantitative and Qualitative Disclosures About Market Risk

        The Company's long-term debt obligations are sensitive to
        changes in interest rates.  The Company manages its interest rate
        risk by monitoring trends in rates as a basis for determining
        whether to enter into fixed rate or variable rate agreements.  All
        current long-term debt is denominated in U.S. dollars.  The table
        below presents principal cash flows (in thousands of dollars) and
        weighted average interest rates of the Company's long-term debt
        obligations at September 30, 1998 by year of expected maturity.
        The expected maturity dates presented are contractual (assuming no
        conditions arise that require prepayment), except with respect to
        borrowing under a revolving line of credit, in which case it is
        assumed that the principal balance due will be repaid in
        approximately equal amounts over the next five years.  The
        weighted average interest rates are contractual, assuming the
        underlying basis for variable rates (primarily LIBOR) remains
        unchanged.

<TABLE>
<CAPTION>

                Fixed Rate     Variable Rate
                Obigations      Obligations
                Principal    Average  Principal    Average
                   Cash     Interest     Cash     Interest
                  Flows       Rate      Flows       Rate
<S>                  <C>        <C>      <C>          <C>
September 30,                                         
    1999             $5,283     8.43%    $19,750      6.27%
    2000              5,435     8.23%     33,000      6.28%
    2001              2,500     8.01%     36,750      6.29%
    2002              2,500     8.01%     36,750      6.30%
    2003              2,000     8.01%     56,750      6.26%
Total               $17,718     8.26%   $183,000      6.28%
Fair Value          $19,227             $183,000           

</TABLE>
<PAGE>

Part II, cont'd



Item 8.  Financial Statements and Supplementary Data

         The Company's Consolidated Financial Statements, the Notes
         thereto, the Report of Independent Accountants, and the
         supplementary Selected Quarterly Financial Data, as required
         hereunder, are set forth on Pages 21 through 35, inclusive, of
         the 1998 Annual Report, and are incorporated herein by
         reference as set forth in Item 14 of this document and filed as
         Exhibit 13 to this Form 10-K.  The Company's Financial Statement
         Schedule and related Report of Independent Accountants, as
         required hereunder, is further set forth in Item 14 of this
         document and is hereby incorporated by reference.

         Pursuant to Rule 3-09 of Regulation S-X, separate Financial
         Statements and Report of Independent Accountants of GENXON(tm) Power
         Systems, L.L.C., the Company's fifty percent-owned joint venture,
         which is not consolidated, for the year ended September 30, 1997
         are further set forth in Item 14 of this document and hereby
         included.  Separate financial statements for the year ended 
         September 30, 1998 are not included, pursuant to Rule 3-09.  A 
         summary of the joint venture's achievements during its first two 
         years of operation is set forth on Page 16 of the registrant's 1998
         Annual Report .

         See also page 35 under the heading "Cautionary Statement" in the
         registrant's 1998 Annual Report with respect to forward-looking
         statements.


Item 9.  Changes in and Disagreements with
         Accountants on Accounting and Financial Disclosure

         The accounting firm of PricewaterhouseCoopers LLP (formerly
         Coopers & Lybrand L.L.P.) has been engaged as independent
         accountants since 1940.  There have been no disagreements on any
         matter of accounting principles or practices or financial
         statement disclosure.





Part III


Item 10. Directors and Executive Officers of the Registrant

         Information with respect to directors and executive officers, except 
         for information which follows, is set forth in the registrant's
         proxy statement dated December 11, 1998, which was filed with the
         Securities and Exchange Commission within 120 days following the end
         of the registrant's fiscal year ended September 30, 1998, and is made
         a part hereof.

         Executive Officers of the Registrant:

         John A. Halbrook, age 53, is chairman and chief executive officer of
         the Company and was elected to this position in January 1995.  He 
         was elected chief executive officer in November 1993 and served as
         president from November 1991 until January 1995.  He also served as
         chief operating officer from November 1991 until November 1993.

         Stephen P. Carter, age 47, is vice president, chief financial 
         officer and treasurer of the Company and was elected to this
         position in January 1997. He was elected vice president and
         treasurer in September 1996 and was previously assistant treasurer
         since 1994.  He has been employed by the Company in management
         positions for the last five years.
<PAGE>

Part III cont'd


         Charles F. Kovac, age 42, was elected vice president of the Company
         and general manager of the Industrial Controls group in August 1996.
         He has been employed in management positions for the last five
         years.

         Gary D. Larrew, age 48, was elected vice president of the Company
         and manager of Business Development in June 1997.  He has been
         employed by the Company in management positions for the last five
         years.

         C. Phillip Turner, age 58, is a vice president of the Company and
         general manager of Aircraft Engine Systems.  He was elected vice
         president in 1988.

         Carol J. Manning, age 49, was elected secretary of the Company in
         June 1991.

         All of the executive officers, unless otherwise noted, were
         elected to their present positions at the January 14, 1998 Board of
         Directors' meeting to serve until the organizational meeting of the
         Board of Directors to be held on January 19, 1999 or until their
         respective successors shall have been elected and qualified.

Item 11. Executive Compensation

         Information with respect to executive compensation is set forth
         under the caption "Executive Compensation" on Pages 9 through 13
         of the registrant's proxy statement dated December 11, 1998,
         which is made a part hereof.

Item 12. Security Ownership of Certain
         Beneficial Owners and Management

         Information with respect to security ownership of certain
         beneficial owners and management is set forth under the captions
         "Security Ownership of Principal Holders and Executive Officers"
         and "Election of Directors" on Pages 6 through 8 of the
         registrant's proxy statement dated December 11, 1998, which
         is made a part hereof.


Item 13. Certain Relationships and Related Transactions

         Information with respect to certain relationships and related
         transactions is set forth under the caption "Compensation
         Committee Interlocks and Insider Participation" on Page 13 of
         the registrant's proxy statement dated December 11, 1998,
         which is made a part hereof.

<PAGE>





Part IV

Item 14.
                      Exhibits, Financial Statement
                    Schedule, and Reports on Form 8-K

(a)  Index to Consolidated Financial Statements and Schedule
                                              Reference
                                        Form 10-K           Annual Report
                                      Annual Report        to Shareholders
                                           Page                  Page

Incorporated by reference to the
registrant's annual report to shareholders
for the fiscal year ended September 30, 1998
and filed as Exhibit 13 to this Form 10-K:

Statements of Consolidated Earnings for
the years ended September 30, 1998,
1997 and 1996                                                     22

Consolidated Balance Sheets
at September 30, 1998 and 1997                                    23

Statements of Consolidated Shareholders'
Equity for the years ended September 30,
1998, 1997 and 1996                                               24

Statements of Consolidated Cash Flows
for the years ended September 30,
1998, 1997 and 1996                                               25

Notes to Consolidated Financial Statements                       26-33

Management's Responsibility for Financial
Statements                                                        34

Report of Independent Accountants                                 34

Selected Quarterly Financial Data                                 35

Included herein:

Separate Financial Statements of Subsidiaries
Not Consolidated and Fifty Percent-or-Less-
Owned Persons:

GENXON Power Systems, L.L.C. Financial
Statements and Report of Independent
Accountants for the period from
October 21, 1996 (date of inception)
to September 30, 1997                 S-1 - S-11

Financial Statement Schedule:

Report of Independent Accountants           S-12

II.  Valuation and Qualifying Accounts      S-13

<PAGE>


Item 14 (Con't)       Exhibits, Financial Statement
              Schedule, and Reports on Form 8-K (continued)


Financial statements and schedules other than those listed above are
omitted for the reason that they are not applicable, are not required, or
the information is included in the financial statements or the footnotes
therein.

With the exception of the consolidated financial statements and the
accountants' report thereon listed in the above index, the information
referred to in Items 1, 3, 5, 6, 7, and 8, and the supplementary quarterly
financial information referred to in Item 8, all of which is included in
the 1998 Annual Report to Shareholders of Woodward Governor Company and
incorporated by reference into this Form 10-K Annual Report, the 1998
Annual Report to Shareholders is not to be deemed "filed" as part of this
report.

(b)An 8-K/A, dated August 28, 1998,  regarding the acquisition of Woodward
FST (formerly Fuel Systems Textron, Inc.) was during the fourth quarter of
the fiscal year ended September 30, 1998.  The following financial statements
were filed with the 8-K/A:
   (a) Financial Statements of Business Acquired:

     FUEL SYSTEMS TEXTRON INC.

      1. Report of Independent Accountants
      2. Statements of Income and Changes in Parent Company's Investment for
         the fiscal years ended January 3, 1998, December 28, 1996 and
         December 30, 1995.
      3. Balance Sheets as of January 3, 1998 and December 28, 1996 .
      4. Statements of Cash Flows for the fiscal years ended January 3, 1998,
         December 28, 1996 and  December 30, 1995.
      5. Notes to Financial Statements.
      6. Unaudited Balance Sheet as of April 4, 1998 and Statement of Income
         and Changes in Parent Company's Investment and Statement of Cash
         Flows for the interim three month periods ended April 4, 1998 and
         March 29, 1997

   (b) Pro Forma Financial Information:

   WOODWARD GOVERNOR COMPANY AND FUEL SYSTEMS TEXTRON INC. COMBINED

      1. Pro Forma Financial Information -- Introduction
      2. Unaudited Pro Forma Condensed Balance Sheet as of March 31, 1998
      3. Unaudited Pro Forma Condensed Statements of Earnings for the fiscal
         year ended September 30, 1997 and the six month period ended March
         31, 1998
      4. Notes to Pro Forma Financial Information

(c)The following exhibits are filed as part of this report:

      (3)(A)Certificate of Incorporation     Certificate of Incorporation
                                             are set forth in the exhibits
                                             filed with Form 10-K for the
                                             fiscal year ended September 30,
                                             1977 and are hereby incorporated
                                             by reference.

<PAGE>

       (3)(A)Certificate of Incorporation    Two amendments to the Certificate
           (cont'd)                          of Incorporation effective
                                             January 14, 1981 are set
                                             forth in the exhibits filed
                                             with Form 10-K for the fiscal
                                             year ended September 30, 1981
                                             and are hereby incorporated
                                             by reference.

                                             Two amendments to the Certificate
                                             of Incorporation effective
                                             January 11, 1984 are set
                                             forth in exhibits filed with
                                             Form 10-K for the fiscal year
                                             ended September 30, 1984 and
                                             are hereby incorporated by
                                             reference.

                                             One amendment to the Certificate
                                             of Incorporation effective
                                             January 13, 1988 is set forth
                                             in exhibits filed with Form
                                             10-K for the fiscal year
                                             ended September 30, 1988 and
                                             is hereby incorporated by
                                             reference.

                                             One amendment to the Certificate
                                             of Incorporation effective
                                             January 23, 1997 is set forth in
                                             exhibits filed with Form 10-K for
                                             the fiscal year ended September
                                             30, 1997 and are hereby
                                             incorporated by reference.


          (B)By-laws, as amended             Filed as an exhibit hereto.


    (4)Instruments defining the rights       Instruments with respect to
       of security holders, including        long-term debt and the ESOP
       indentures                            debt guarantee are not being
                                             filed as they do not
                                             individually exceed 10
                                             percent of the registrant's
                                             assets.  The registrant
                                             agrees to furnish a copy of each
                                             such instrument to the
                                             Commission upon request.

<PAGE>

Item 14 (Con't)       Exhibits, Financial Statement
              Schedule, and Reports on Form 8-K (continued)


   (10)Material contracts                    A $250,000,000 credit agreement
                                             dated June 15, 1998 is set forth
                                             in exhibits filed with Form 10-Q
                                             for the quarter ended June 30,
                                             1998 and is hereby incorporated
                                             by reference.

                                             Purchase and sale agreement on
                                             the acquisition of Woodward FST
                                             dated June 15, 1998 is set forth
                                             in exhibits filed with Form 8-K
                                             on June 30, 1998 and is hereby
                                             incorporated by reference.

    (13)Annual report to shareholders        Except to the extent
        for the fiscal year ended            specifically incorporated
        September 30, 1998                   herein by reference, said
                                             report is furnished solely
                                             for the information of the
                                             Commission and is not deemed
                                             "filed" as part of this
                                             report.

   (18)Letter regarding a change in
       accounting principle                  Filed as an exhibit hereto.

   (21)Subsidiaries of the
       registrant                            Filed as an exhibit hereto.

   (23)Consents of Independent Accountants   Filed as an exhibit hereto.

   (27)Financial data schedule               Filed as an exhibit hereto.

   (99)Additional exhibit - description
       of annual report graphs               Filed as an exhibit hereto.
<PAGE>
                                     
                                SIGNATURES
                                     
                                     
This report has been prepared in accordance with the rules and regulations
of the Securities and Exchange Commission and the financial statements
referenced herein have been prepared in accordance with such rules and
regulations and with generally accepted accounting principles, by officers
and worker members of Woodward Governor Company.  This has been done under
the general supervision of Stephen P. Carter, vice president, chief
financial officer and treasurer.  The consolidated financial statements
have been audited by PricewaterhouseCoopers LLP, independent accountants, as
indicated in their report in the annual report to shareholders for the fiscal
year ended September 30, 1998.

This report contains much detailed information of which the various
signatories cannot and do not have independent personal knowledge.  The
signatories believe, however, that the preparation and review processes
summarized above are such as to afford reasonable assurance of compliance
with applicable requirements.

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

         WOODWARD GOVERNOR COMPANY

         /s/ John A. Halbrook                     Director, Chairman of the
         John A. Halbrook                         Board and Chief Executive
                                                  Officer

         /s/ Stephen P. Carter                    Vice President, Chief
         Stephen P. Carter                        Financial Officer and
                                                  Treasurer
         Date 12/23/98


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:


               Signature              Title                 Date

                                     Director
          J. Grant Beadle

          /s/ Carl J. Dargene        Director               12/23/98
          Carl J. Dargene

          /s/ Lawrence E. Gloyd      Director               12/23/98
          Lawrence E. Gloyd

                                     Director 
          Thomas W. Heenan

          /s/ Peter Jeffrey          Director               12/23/98
          J. Peter Jeffrey

          /s/ Vern H. Cassens        Director               12/23/98
          Vern H. Cassens

                                     Director               
          Michael T. Yonker
                                     
                                     
<PAGE>
                                     
                                     
                                     
<PAGE>
NOTE: THE FOLLOWING FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT
ACCOUNTANTS OF THE REGISTRANT'S FIFTY PERCENT-OWNED JOINT VENTURE, WHICH IS
NOT CONSOLIDATED, IS REQUIRED TO BE FILED AS PART OF THIS FORM 10-K IN
ACCORDANCE WITH REGULATION S-X, RULE 3-09.
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                           FINANCIAL STATEMENTS
                                     
                      for the period October 21, 1996
                 (date of inception) to September 30, 1997
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-1
<PAGE>
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                           FINANCIAL STATEMENTS
                   for the period from October 21, 1996
                 (date of inception) to September 30, 1997

REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Managers and Members
GENXON Power Systems, L.L.C.:

We have audited the accompanying balance sheet of GENXON Power Systems,
L.L.C. (a Delaware limited liability company) as of September 30, 1997, and
the related statements of operations, members' capital and cash flows for
the period from October 21, 1996 (date of inception) to September 30, 1997.
These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audit
provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of GENXON Power Systems,
L.L.C. as of September 30, 1997, and the results of its operations and its
cash flows for the period from October 21, 1996 (date of inception) to
September 30, 1997 in conformity with generally accepted accounting
principles.

The accompanying financial statements have been prepared assuming the
Company will continue as a going concern.  As discussed in Note 2 to the
financial statements, the Company has suffered losses from operations and
has a net capital deficiency that raise substantial doubt about its ability
to continue as a going concern.  Management's plans in regard to these
matters are also described in Note 2.  The financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.



San Jose, California
October 17, 1997
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-2
<PAGE>
<TABLE>
                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                     BALANCE SHEET, September 30, 1997
<CAPTION

<S>                                     <C>
ASSETS

Current assets:
Cash and cash equivalents                    $     54,366
Inventory                                         233,977
Prepaid expenses                                  358,482
     Total current assets                         646,825

Property and equipment                            557,362

     Total assets                           $   1,204,187

     LIABILITIES AND MEMBERS' CAPITAL

Current liabilities:
 Payable to Woodward Governor Company        $     89,483
 Payable to Catalytic Combustion Systems, Inc.    315,580
 Accounts payable                               1,852,014
 Accrued liabilities                              433,261

     Total current liabilities                  2,690,338

Commitments and contingencies (Note 3)

Members' capital                               (1,486,151)

     Total liabilities and members' capital  $  1,204,187

The accompanying notes are an integral part of these financial statements
</TABLE>
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-3
<PAGE>
<TABLE>
                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                          STATEMENT OF OPERATIONS
                   for the period from October 21, 1996
                 (date of inception) to September 30, 1997
<CAPTION>
<S>                                             <C>
Revenues:
  Research contract                             $    268,000

Operating expenses:
  Research and development                         8,656,442
  Selling, general and administrative expenses     2,147,797
                                                  10,804,239

     Loss from operations                        (10,536,239)

Other income (expense):
  Interest income, net                                50,088
          Net loss                              $ 10,486,151

The accompanying notes are an integral part of these financial instruments.

</TABLE>
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-4
<PAGE>
<TABLE>
                                     
                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                       STATEMENT OF MEMBERS' CAPITAL
                   for the period from October 21, 1996
                 (date of inception) to September 30, 1997
<CAPTION>
                           Woodward      Catalytica
                           Governor      Combustion
                           Company      Systems, Inc.     Total
<S>                      <C>              <C>           <C>
Capital contributions    $7,100,000       $1,900,000    $ 9,000,000

Net loss                 (8,243,076)      (2,243,075)   (10,486,151)

Members' capital,
   September 30, 1997   $(1,143,076)      $ (343,075)   $(1,486,151)


The accompanying notes are an integral part of these financial instruments.

</TABLE>
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-5
<PAGE>

                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                          STATEMENT OF CASH FLOWS
                   for the period from October 21, 1996
                 (date of inception) to September 30, 1997

<TABLE>
<S>                                          <C>                                                                           
Cash flows from operating activities:
  Net loss                                   $(10,486,151)
Adjustments to reconcile net loss to net
    cash used in operating activities:
  Changes in assets and liabilities:
    Inventory                                    (233,977)
    Prepaid expenses                             (358,482)
    Payable to members                            405,063
    Accounts payable                            1,852,014
    Accrued liabilities                           433,261

Net cash used in operating activities          (8,388,272)

Cash flows from investing activities:
  Acquisition of property and equipment          (557,362)

Cash flows from financing activities:
  Members' capital contributions                9,000,000

Net increase in cash and cash equivalents          54,366

Cash and cash equivalents, beginning of period          -

Cash and cash equivalents, end of period      $    54,366

The accompanying notes are an integral part of these financial instruments.

</TABLE>
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-6
<PAGE>
                                     
                       GENXON POWER SYSTEMS, L.L.C.
                  (a Delaware limited liability company)
                       NOTES TO FINANCIAL STATEMENTS

1.Formation and Business of the Company:

  GENXON Power Systems, L.L.C. (the Company), a Delaware limited liability
 company, was formed on October 21, 1996 to develop and sell products and
 services to a wide range of users of out-of-warranty gas turbines which
 require reductions in emissions, overhaul or upgrade.  Except as provided
 for in the Limited Liability Operating Agreement, the existence of the
 Company will be perpetual.

  Investor members in GENXON Power Systems, L.L.C. received a percent-age
 interest in the Company based on the amount of cash and the agreed-upon
 fair value of certain technology licenses contributed to the Company.
 There were two initial investor members, each receiving a 50 percent
 interest in the Company.  Their initial capital commitments were as
 follows:

<TABLE>
<CAPTION>
                                 Cash     Technology
                              Commitment   Licenses     Total
<S>                           <C>         <C>         <C>
Catalytica Combustion Systems,
   Inc.(Catalytica)           $2,000,000  $8,000,000  $10,000,000
Woodward Governor Company
(Woodward)                    $8,000,000  $2,000,000  $10,000,000

</TABLE>
  At September 30, 1997, each member had contributed its agreed-upon
  technology licenses and cash in the total amount of $9 million.
  Subsequent to year-end, the members contributed the balance of their
  initial cash commitment and an additional $1,200,000 in cash.
  Additional future cash contributions will be at the discretion of
  each of the members, but will generally be in proportion to their
  respective percentage interests in the Company and will be governed
  by the terms of the Operating Agreement.  For financial statement
  purposes only, the fair value of the technology licenses has not been
  recorded.

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-7
<PAGE>

1. Formation and Business of the Company, continued:

   The Operating Agreement generally provides that profits and losses
   in any fiscal year, or other applicable period, shall be allocated
   to each member in proportion to their respective percentage
   interest. In the event that a member's cumulative capital account,
   including the fair value of the technology licenses contributed, is
   reduced to zero, losses will be reallocated to members having
   positive capital account balances until all members' capital
   accounts have been reduced to zero.  Thereafter, losses will again
   be allocated to the members based on their respective percentage
   interests.  Such "reallocated" losses shall first be restored by an
   allocation of profits before any additional profits are allocated to
   the members.  Under the terms of the Operating Agreement, the
   Company is required to make cash distributions to each member in the
   amount of the estimated tax liability for the net taxable income and
   gains allocated to such member during the fiscal year. Any
   additional distributions of cash or property will be at the
   discretion of the Board of Managers as provided for in the Operating
   Agreement.  At September 30, 1997, cumulative capital account
   balances determined in accordance with the Operating Agreement are
   as follows:
<TABLE>
<CAPTION>
                                   Catalytica   Woodward      Total
<S>                                <C>         <C>         <C>
Cash contributed                   $1,900,000  $7,100,000  $ 9,000,000
Technology licenses contributed     8,000,000   2,000,000   10,000,000
Allocation of net loss             (5,243,075) (5,243,076) (10,486,151)
Capital account balances           $4,656,925  $3,856,924  $ 8,513,849

</TABLE>

2. Summary of Significant Accounting Policies:

   Basis of Presentation:

   The Company's financial statements have been prepared on a basis of
   accounting assuming that it is a going concern, which contemplates
   realization of assets and satisfaction of liabilities in the normal
   course of business.  The Company has reported a net loss for the
   period from October 21, 1996 (date of inception) to September 30,
   1997  in the amount of $10,486,151.  Management plans to obtain
   additional capital contributions from its members or other
   additional investors to meet its current and ongoing obligations.
   Continued existence of the Company is dependent on the Company's
   ability to ensure the availability of adequate funding and the
   establishment of profitable operations.  The financial statements
   do not include adjustments that might result from the outcome of
   this uncertainty.

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-8
<PAGE>

2. Summary of Significant Accounting Policies, continued:

   Use of Estimates:

   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates
   and assumptions that affect the reported amount of assets and
   liabilities and disclosure of contingent assets and liabilities at
   the date of the financial statements and the reported amounts of
   revenues and expenses during the reporting period.  Actual results
   could differ from those estimates.

   Cash and Cash Equivalents:

   The Company considers all highly liquid investments purchased with
   original or remaining maturities of three months or less at the date
   of purchase to be cash equivalents.  Substantially all of the
   Company's excess cash is invested in money market accounts with a
   major investment company.

   Fair Value of Financial Instruments:

   Carrying amounts of certain of the Company's financial instruments,
   including cash and cash equivalents, accounts payable and other
   accrued liabilities approximate fair value due to their short
   maturities.

   Inventory:

   Inventory, consisting of purchased and manufactured parts to be used
   in the overhaul and upgrade of gas turbine engines, is stated at the
   lower of cost or market.

   Property and Equipment:

   Property and equipment are stated at cost and will be depreciated
   using the straight-line method over their estimated useful lives,
   generally 3 to 10 years. Gains and losses from the disposal of
   property and equipment will be taken into income in the year of
   disposition.  At September 30, 1997, property and equipment consists
   solely of tooling costs incurred in the construction of the
   Company's manufacturing equipment.  As this equipment has not yet
   been completed or placed in service, no depreciation costs have been
   recorded.

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    S-9
<PAGE>

2. Summary of Significant Accounting Policies, continued:

   Income Taxes:

   The financial statements include no provision for income taxes
   since the Company's income and losses are reported in the members'
   separate tax returns.

   Recent Accounting Pronouncements:

   In June 1997, the Financial Accounting Standards Board issued
   Statement of Financial Accounting Standards No. 130 (SFAS 130),
   Reporting Comprehensive Income.  This statement establishes
   requirements for disclosure of comprehensive income and becomes
   effective for the Company for its fiscal year 1999, with reclass-
   ification of earlier financial statements for comparative purposes.
   Comprehensive income generally represents all changes in members'
   capital except those resulting from investments or contributions by
   members.  The Company is evaluating alternative formats for
   presenting this information, but does not expect this pronouncement
   to materially impact the Company's results of operations.

   In June 1997, The Financial Accounting Standards Board issued
   Statement of Financial Accounting Standards No. 131 (SFAS 131),
   Disclosures about Segments of an Enterprise and Related Information.
   This statement establishes standards for disclosure about operating
   segments in annual financial statements and selected information in
   interim financial reports.  It also establishes standards for
   related disclosures about products and services, geographic areas
   and major customers.  This statement supersedes Statement of
   Financial Accounting Standards No. 14, Financial Reporting for
   Segments of a Business Enterprise.  The new standard becomes
   effective for the Company's fiscal year 1999, and requires that
   comparative information from earlier years be restated to conform to
   the requirements of this standard.  The Company is evaluating the
   requirements of SFAS 131 and the effects, if any, on the Company's
   current reporting and disclosures.

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                   S-10
<PAGE>

3. Commitments and Contingencies

   The Company entered into an exclusive agreement with Agilis Group,
   Inc. (Agilis) to provide assistance and advice in the development
   and design of the combustor and combustor related hardware for the
   Company's proprietary catalytic combustion technology. Under the
   terms of the agreement, Agilis has responsibility as to the details,
   methods, and means of performing its services.  Subject to the
   Company's approval and on its behalf, Agilis may enter into purchase
   commitments and contracts with outside vendors to provide materials
   and services to complete the projects.  At September 30, 1997, the
   Company has approximately $2.3 million in open purchase commitments
   through Agilis.  The agreement will expire on the later of the
   completion of all services described in the agreement or December
   31, 1999, unless extended in writing and agreed to by both parties.

   The Company has entered into a technical services agreement with the
   City of Glendale, California to retrofit an FT4 gas turbine engine
   which was provided by the City.  Under the terms of the agreement,
   the retrofit will include adding the Company's proprietary
   combustion system and a digital control system for a total turnkey
   price of $700,000, and must be completed by December 1998.  In the
   event that the Company is unable to complete the agreed upon
   retrofit on time or damages the engine in the process, the agreement
   requires the Company to return the engine to its original state or
   replace it with a similar engine, for which the Company has recorded
   a reserve of $134,000.

4. Related Party Transactions:

   The Company has entered into a services agreement with Catalytica
   and Woodward to provide the Company with management support,
   technical services support and administrative services.   For the
   period from October 21, 1996 (date of inception) through September
   30, 1997, the Company incurred general and administrative support
   costs from Catalytica in the amount of $1,355,308 and research and
   development costs totaling $3,450,077.  For the same period, the
   Company incurred $65,192 of general and administrative support costs
   from Woodward and $513,487 for research and development services.

   The Company has also entered into supply agreements with both
   Catalytica and Woodward to supply combustion system products and
   control system products to be used by the Company in its business of
   retrofitting installed and operating gas turbine engines.

                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                   S-11
                                     
<PAGE>
                     REPORT OF INDEPENDENT ACCOUNTANTS


Shareholder and Worker Members
Woodward Governor Company
  
Our report on the consolidated financial statements of Woodward Governor
Company and Subsidiaries has been incorporated by reference in this Form 10-
K from Page 34 of the 1998 Annual Report to Shareholder and Worker Members
of Woodward Governor Company and Subsidiaries.  In connection with our
audits of such financial statements, we have also audited the related
financial statement schedule listed in the Index on Page 10 of this Form 10-
K.

In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included therein.


PricewaterhouseCoopers LLP

Chicago, Illinois
November 10, 1998
<PAGE>
<TABLE>
WOODWARD GOVERNOR COMPANY AND SUBSIDIARIES
SCHEDULE II -VALUATION AND QUALIFYING ACCOUNTS
for the years ended September 30, 1998, 1997 and 1996
(In thousands of dollars)
    Col. A           Col. B            Col. C           Col. D      Col.E
<CAPTION>
                                Additions
                    Balance at  Charged to Charged to              Balance
                    Beginning   Costs and    Other                  at End
    DESCRIPTION     of Year     Expenses   Accounts (B) Deduct. (A) Of Year
<S>  <C>              <C>        <C>          <C>          <C>       <C>
1998:
    Allowance for
      Doubtful accts  $2,757     $1,869       $368          $543     $4,451

1997:
    Allowance for
      Doubtful accts  $2,755       $539       $136          $673     $2,757

1996:
    Allowance for
      Doubtful accts  $4,605       $937        $50        $2,837     $2,755



NOTE:
    (A)  Represents accounts written off during the year and also overseas
         currency translation adjustments that increased the deduction from
         reserves by $16 in 1998, $134 in 1997 and $99 in 1996.
         Write-offs in 1996 were $1,864, with the remaining portion
         related to reduction of previously established reserves based on an
         overall assessment of accounts.
    (B)  Recovery of accounts previously written-off.  FY1998 also includes
         $287 due to the acquisition of Woodward FST.



</TABLE>

Exhibit 3
By-laws, amended


                          ARTICLE I
                           Offices

SECTION 1.1.   REGISTERED OFFICE

The registered office shall be established and maintained as
prescribed in the Certificate of Incorporation of the
Corporation.

SECTION 1.2.   OTHER OFFICES

The corporation may have other offices, either within or
outside of the State of Delaware, at such place or places as
the Board of Directors may from time to time appoint or the
business of the corporation may require.

                         ARTICLE II
                  Meetings of Stockholders

SECTION 2.1.   PLACE OF MEETINGS

All meetings of the stockholders for the election of
directors shall be held in the City of Rockford, State of
Illinois, at such place as may be fixed from time to time by
the Board of Directors, or at such other place either within
or without the State of Illinois as shall be designated from
time to time by the Board of Directors and stated in the
notice of the meeting. Meetings of stockholders for any
other purpose may be held at such time and place, within or
without the State of Illinois, as shall be stated in the
notice of the meeting or in a duly executed waiver of notice
thereof.

SECTION 2.2.   ANNUAL MEETING OF STOCKHOLDERS

The annual meeting of stockholders for the election of
directors and for such other business as may be stated in
the notice of the meeting shall be held, in each year,
commencing in 1999, by the third Wednesday following January
2 at 10:00 A.M., local time, or such other date and time as
shall be designated from time to time by the Board of
Directors and stated in the notice of the meeting.



<PAGE>
SECTION 2.3.   VOTING

Each stockholder entitled to vote in accordance with the
terms of the Certificate of Incorporation and in accordance
with the provisions of these bylaws shall, except as
otherwise provided by the Certificate of Incorporation, be
entitled to one vote, in person or by proxy, for each share
of stock entitled to vote held by such stockholder, but no
proxy shall be voted after three years from its date unless
such proxy provides for a longer period.

SECTION 2.4.   LIST OF STOCKHOLDERS

The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before
every meeting of stockholders, a complete list of the
stockholders entitled to vote at the meeting, arranged in
alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name
of each stockholder. Such list shall be open to the
examination of any stockholder, for any purpose germane to
the meeting, during ordinary business hours, for a period of
at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held, which place
shall be specified in the notice of the meeting, or, if not
so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and
place of the meeting during the whole time thereof, and may
be inspected by any stockholder who is present.

SECTION 2.5.   QUORUM

The holders of a majority of the stock issued and
outstanding and entitled to vote thereat, present in person
or represented by proxy, shall constitute a quorum at all
meetings of the stockholders for the transaction of business
except as otherwise provided by statute or by the
Certificate of Incorporation. If, however, such quorum shall
not be present or represented at any meeting of the
stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power
to adjourn the meeting from time to time, without notice
other than announcement at the meeting, until a quorum shall
be present or represented. At such adjourned meeting at
which a quorum shall be present or represented any business
may be transacted which might have been transacted at the
meeting as originally notified. If the adjournment is for
more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of
the adjourned meeting shall be given to each stockholder of
record entitled to vote at the meeting.
<PAGE>
SECTION 2.6.   SPECIAL MEETINGS

Special meetings of the stockholders for any proper purpose
or purposes may be called by the Board of Directors or by
the Chairman of the Board of Directors, and shall be called
upon a request in writing therefore stating the purpose or
purposes thereof signed by the holders of two-thirds of the
outstanding shares of Common Stock of the Corporation.

SECTION 2.7.   NOTICE OF MEETINGS

Except as otherwise provided by law, written notice, stating
the place, date and time of the meeting, and the general
nature of the business to be considered, shall be given to
each stockholder entitled to vote thereat at his address as
it appears on the records of the corporation either
personally or by mail, not less than ten nor more than sixty
days before the date of the meeting. If mailed, such notice
shall be deemed to be given at the time when the same shall
be deposited in the United States mail. No business other
than that stated in the notice shall be transacted at any
meeting without the unanimous consent of all the
stockholders entitled to vote thereat.

SECTION 2.8.   NOMINATIONS FOR DIRECTOR

Nominations for election to the Board of Directors may be
made by the Board of Directors or by any stockholder
entitled to vote for the election of directors. Nominations
other than those made by the Board of Directors shall be
made by notice in writing, delivered or mailed by registered
or certified United States mail, return receipt requested,
postage prepaid, to the Secretary of the Corporation, not
less than 20 days nor more than 50 days prior to any meeting
of stockholders called for the election of directors;
provided, however, if less than 21 daysO notice of the
meeting is given to stockholders, such written notice shall
be delivered or mailed, as prescribed, not later than the
close of business on the seventh day following the day on
which the notice of meeting was mailed to the stockholders.
Each such written notice shall contain the following
information: (a) The name and residence address of the
stockholder making the nomination; (b) Such information
regarding each nominee as would have been required to be
included in a proxy statement filed pursuant to the proxy
rules of the Securities and Exchange Commission had the
nominee been nominated by the Board of Directors; and (c)
The signed consent of each nominee to serve as a member of
the Board of Directors if elected, and the signed agreement
of each nominee that if elected he or she will be guided by
the philosophy and concepts of human and industrial
association of the Corporation as expressed in its
Constitution in connection with the nomineeOs service as a
member of the Board of Directors.
<PAGE>
Unless otherwise determined by the Chairman of the Board of
Directors or by a majority of the directors then in office,
any nomination which is not made in accordance with the
foregoing procedure shall be defective, and any votes which
may be cast for the defective nominee shall be disregarded.

                         ARTICLE III
                          Directors

SECTION 3.1.   GENERAL POWERS

The business and affairs of the corporation shall be managed
by or under the direction of its Board of Directors. The
Board of Directors shall exercise all of the powers of the
corporation except such as are by law, or by the Certificate
of Incorporation of the corporation or by these bylaws
conferred upon or reserved to the stockholders.

SECTION 3.2.   NUMBER AND TERM

The Board of Directors shall be divided into three classes,
Class I, Class II and Class III, which shall be as nearly
equal in number as possible. The number of directors which
shall constitute the whole Board of Directors shall be
eight, consisting of three Class I directors, three Class II
directors, and two Class III directors. Except as provided
in Section 3.4 hereof, each director shall serve for a term
ending on the date of the third annual meeting of
stockholders following the annual meeting at which such
director was elected; provided, however, that each initial
director in Class I shall hold office until the annual
meeting of stockholders next ensuing, each initial director
in Class II shall hold office until the annual meeting of
stockholders one year thereafter, and each initial director
in Class III shall hold office until the annual meeting of
stockholders two years thereafter. If the number of
directors is changed, any increase or decrease shall be
apportioned among the three classes so as to maintain the
number of directors in each class as nearly equal as
possible. In no case will a decrease in the number of
directors shorten the term of any incumbent director.

<PAGE>

SECTION 3.3.   VACANCIES

Vacancies in the Board of Directors and newly created
directorships resulting from any increase in the authorized
number of directors shall be filled by a majority of the
directors then in office, although less than a quorum, or by
the sole remaining director. Except as provided in Section
3.4 hereof, any director elected to fill a vacancy shall
hold office for the remaining term of the class in which the
vacancy shall have occurred or shall have been created.

SECTION 3.4.   QUALIFICATIONS

Unless otherwise determined by the Board of Directors, the
term of any director shall end on September 30th next
following said directorOs seventieth birthday. No person may
serve as a director unless such person agrees in writing
that in connection with such service he or she will be
guided by the philosophy and concepts of human and
industrial association of the corporation as expressed in
its Constitution.

SECTION 3.5.   DIRECTOR EMERITUS

Any director who requests that he be appointed a director
emeritus and any director who is not re-elected by the
stockholders may, with the approval of the Board of
Directors, be a director emeritus until the next annual
meeting of the Board of Directors. A director emeritus may
attend directors' meetings and counsel the directors but
will not be a member of the Board of Directors and will not
have the voting rights of a director.

SECTION 3.6.   INCREASE OR DECREASE OF NUMBER

The number of directors may be increased or decreased from
time to time by amendment of these bylaws.

SECTION 3.7.   REMOVAL

Any director or the entire Board of Directors may be removed
from office at any time, but only for cause and only by the
affirmative vote of the holders of two-thirds of the
outstanding shares of Common Stock of the Corporation.



<PAGE>

SECTION 3.8.   REGULAR MEETINGS

The first regular meeting of each newly elected Board of
Directors shall be held immediately after, and at the same
place as, the Annual Meeting of Stockholders. Thereafter
regular meetings of the Board of Directors shall be held at
such times as the Board of Directors may from time to time
establish. Regular meetings shall be held at the corporate
office at 5001 North Second Street, Rockford, Illinois
unless otherwise noted by prior written notice. Regular
meetings of the Board of Directors will be held without
other notice than this bylaw. Any such regular meeting other
than the first regular meeting may be cancelled by the
person or persons authorized to call special meetings of the
Board of Directors. Any such cancellation shall be
accomplished by giving notice in accordance with Section
3.11 of these bylaws.

SECTION 3.9.   SPECIAL MEETINGS

Special meetings of the Board of Directors may be called by
or at the request of the Chairman of the Board of Directors
or any two directors. The person or persons authorized to
call special meetings of the Board of Directors may fix the
place of any meeting called by such person or persons.

SECTION 3.10.  MINIMUM SCHEDULE OF MEETINGS

During each calendar quarter, the Board of Directors shall
conduct at least one meeting. Each regular meeting and each
special meeting shall be regarded as one meeting. For the
purposes of this Section 3.10, action without meeting
pursuant to Section 3.15 of these bylaws shall not be
regarded as a meeting.

SECTION 3.11.  NOTICE

Notice of any special meeting or the cancellation of any
regular meeting shall be given to each director by letter
delivered at least two days before the meeting, or by
telegram delivered at least one day before the meeting, or
by such shorter telephone or other notice as the person or
persons calling or canceling the meeting may deem
appropriate in the circumstances. If mailed, such notice
shall be deemed to be delivered when deposited in the United
States mail in a sealed envelope with postage thereon
prepaid. If notice be given by telegram, such notice shall
be deemed to be delivered when the telegram is delivered to
the telegraph company. Neither the business to be transacted
at nor the purpose of any special meeting need be specified
in the notice thereof.
<PAGE>
SECTION 3.12.  PRESIDING OFFICER

Meetings of the stockholders and the Board of Directors
shall be presided over by the Chairman of the Board of
Directors, or if he is not present, by the Vice Chairman of
the Board of Directors, or if he is not present, by the
President, or if he is not present, by a Vice President, or
if neither the Chairman of the Board of Directors, nor the
Vice Chairman of the Board of Directors, nor the President,
nor a Vice President is present, then by a presiding officer
to be chosen by a majority of the directors present.

SECTION 3.13.  QUORUM

A majority of the directors shall constitute a quorum for
the transaction of business, and the act of a majority of
the directors present at any meeting at which there is a
quorum shall be the act of the Board of Directors, except as
may be otherwise specifically provided by statute. If at any
meeting of the board there shall be less than a quorum
present, a majority of these present may adjourn the meeting
from time to time until a quorum is obtained, and no further
notice thereof need be given other than by announcement at
the meeting which shall be so adjourned.

SECTION 3.14.  COMPENSATION

The Board of Directors shall have authority to fix the
compensation of all directors and directors emeritus. By
resolution of the Board of Directors expenses of attendance,
if any, may be allowed for attendance by each director and
director emeritus at each regular or special meeting of the
Board of Directors. Nothing herein shall be construed to
preclude any director or director emeritus from serving the
corporation in any other capacity and receiving compensation
therefor.

SECTION 3.15.  ACTION WITHOUT MEETING

Any action required or permitted to be taken at any meeting
of the Board of Directors, may be taken without a meeting if
all members of the board consent thereto in writing, and the
writing or writings are filed with the minutes of
proceedings of the board.


<PAGE>
SECTION 3.16.  MEETINGS BY CONFERENCE TELEPHONE

Members of the Board of Directors may participate in a
meeting of such board by means of conference telephone or
similar communications equipment by means of which all
persons participating in the meeting can hear each other,
and participation in such meetings shall constitute presence
in person at such meeting.

                         ARTICLE IV
            Committees of the Board of Directors

SECTION 4.1.   COMMITTEES OF THE BOARD OF DIRECTORS

The Board of Directors shall designate an Executive
Committee, an Audit Committee, a Compensation Committee, a
Selection Committee, a Management Operations Committee, and
a Stock Option Committee, each of which shall have and may
exercise the powers and authority of the Board of Directors
to the extent hereinafter provided. The Board of Directors
may designate one or more additional committees of the Board
of Directors with such powers and authority as shall be
specified in the resolution of the Board of Directors. Each
committee shall consist of such number of directors not less
than two as shall be determined from time to time by
resolution of the Board of Directors. The Chairman of the
Board of Directors shall be ex-officio a member of all
committees of the Board of Directors other than the Audit
Committee and the Stock Option Committee, and he shall be
chairman of the Executive Committee. All actions of the
Board of Directors designating committees, or electing or
removing members of such committees, shall be taken by a
resolution passed by a majority of the whole Board of
Directors. Each committee shall keep a written record of all
action taken by it. All action taken by a committee shall be
reported to the Board of Directors at its meeting next
succeeding such action and shall be subject to approval and
revision by the Board of Directors, provided that no legal
rights of third parties shall be affected by such revisions
and in no event shall the Board of Directors take any action
with respect to the Stock Option Committee which would cause
the 1996 Long-Term Incentive Compensation Plan as amended
from time to time (the "Long-Term Incentive Plan") to fail
to comply with Rule 16b-3 of the Securities Exchange Act of
1934, as amended (the "Exchange Act") or cause the members
of the Stock Option Committee not to qualify as
"disinterested persons" under said Rule 16b-3.


<PAGE>
SECTION 4.2.   ELECTION OF COMMITTEE MEMBERS

The members of each committee shall be elected by the Board
of Directors and shall serve until the first meeting of the
Board of Directors after the annual meeting of stockholders
and until their successors are elected and qualified or
until their earlier resignation or removal. The Board of
Directors may designate the chairman of each committee other
than the Executive Committee and may designate one or more
directors as alternate members of any committee who may
replace any absent or disqualified member at any meeting of
the committee. In the absence or disqualification of a
member and all alternate members who may serve in the place
and stead of such member, the member or members thereof
present at any meeting and not disqualified from voting,
whether or not such member or members constitute a quorum,
may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such
absent or disqualified member.

SECTION 4.3.   COMMITTEE RULES AND PROCEDURES

The Chairman of the Board of Directors, the chairman of any
committee, or a majority of the members of any committee,
may call a meeting of that committee. Unless the Board of
Directors otherwise provides, each committee may make, alter
and repeal rules and procedures for the conduct of its
business. In the absence of such rules and procedures, each
committee shall conduct its business in the same manner as
the Board of Directors conducts its business pursuant to
Article III of these bylaws, except that a quorum of the
Management Operations Committee for the transaction of
business shall consist of one member so long as such
committee consists of two members.

SECTION 4.4.   EXECUTIVE COMMITTEE

During the intervals between meetings of the Board of
Directors, the Executive Committee shall have and may
exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of
the corporation upon any matter which in the opinion of the
Chairman of the Board of Directors should not be postponed
until the next previously scheduled meeting of the Board of
Directors. The Executive Committee shall have the power and
authority to declare cash dividends. Notwithstanding the
foregoing, as provided by law the Executive Committee shall
not have power or authority in reference to amending the
Certificate of Incorporation, adopting an agreement of
merger or consolidation, recommending to the stockholders
the sale, lease or exchange of all or substantially all of
the corporationOs property and assets, recommending to the
stockholders a dissolution of the corporation or a
revocation of a dissolution, or amending these bylaws.

SECTION 4.5.   AUDIT COMMITTEE

The Audit Committee shall have the power to recommend to the
Board of Directors the selection and engagement of
independent accountants to audit the books and accounts of
the corporation and the discharge of the independent
accountants. The Audit Committee shall review the scope and
approach of the annual audit as recommended by the
independent accountants, the scope and approach of internal
audits of the corporation, the system of internal accounting
controls of the corporation, and shall review the reports to
the Audit Committee of the independent accountants and the
internal auditors.

SECTION 4.6.   COMPENSATION COMMITTEE

The Compensation Committee shall have the power to recommend
to the Board of Directors the compensation of the officers
and key personnel of the corporation.

SECTION 4.7.   SELECTION COMMITTEE

The Selection Committee shall have the power to recommend to
the Board of Directors candidates for election to the Board
of Directors.

SECTION 4.8.   MANAGEMENT OPERATIONS COMMITTEE

The Management Operations Committee shall have the power to
authorize and approve such routing matters arising in the
ordinary course of business of the corporation as the Board
of Directors shall establish from time to time by
resolution. The Management Operations Committee shall have
no power or authority to declare cash dividends and shall
have no power denied to the Executive Committee in Section
4.4 hereof.

SECTION 4.9.   STOCK OPTION COMMITTEE

The Stock Option Committee shall have the power to
administer the Corporation's Long-Term Incentive Plan in
accordance with the terms of the Long-Term Incentive Plan,
and to make all determinations and to take all such actions
in connection therewith or in relation thereto as it deems
necessary or advisable, including the granting of all
incentives to eligible working members in accordance with
the terms of the Long-Term Incentive Plan.
<PAGE>
                              
                          ARTICLE V
                          Officers

SECTION 5.1.   OFFICERS
The officers of the corporation shall be a Chairman of the
Board of Directors, a President, one or more Vice Presidents
(the number thereof to be determined by the Board of
Directors), a Treasurer and a Secretary, all of whom shall
be elected by the Board of Directors. In addition, the Board
of Directors may elect a Vice Chairman of the Board of
Directors and one or more Assistant Treasurers and Assistant
Secretaries.

SECTION 5.2.   OTHER OFFICERS AND AGENTS

The Board of Directors may appoint such other officers and
agents as it may deem advisable, who shall hold their
offices for such terms and shall exercise such powers and
perform such duties as shall be determined from time to time
by the Board.

SECTION 5.3.   QUALIFICATIONS

Except for the Chairman of the Board of Directors, and
unless otherwise determined by the Board of Directors, each
officer of the corporation shall be under the age of 65 at
the time of election. None of the officers of the
corporation, except the Chairman of the Board of Directors
and the Vice Chairman of the Board of Directors, need be a
Director.

SECTION 5.4.   ELECTION AND TERM OF OFFICE

The officers of the corporation shall be elected annually by
the Board of Directors at the first meeting of the Board of
Directors held after each annual meeting of shareholders. If
the election of officers shall not be held at such meeting,
such election shall be held as soon thereafter as
conveniently may be. Vacancies may be filled or new offices
created and filled at any meeting of the Board of Directors.
Each officer shall hold office until his successor shall
have been duly elected and shall have qualified or until his
death or until he shall resign or shall have been removed in
the manner hereinafter provided.
<PAGE>


SECTION 5.5.   REMOVAL

Any officer or agent elected or appointed by the Board of
Directors may be removed by the Board of Directors whenever
in its judgment the best interests of the corporation would
be served thereby, but such removal shall be without
prejudice to the contract rights, if any, of the person so
removed.

SECTION 5.6.   CHAIRMAN

The Chairman of the Board of Directors shall be elected from
among the members of the Board of Directors.  He shall be
the chief executive officer of the corporation, and he shall
have general supervision of the business affairs and
property of the corporation and over its several officers,
subject, however, to the control of the Board of Directors.
He shall, subject to the direction and control of the Board
of Directors, be its representative and medium of
communication; he shall, to the best of his ability, see
that the acts of the officers conform to the policies of the
corporation as determined by the Board of Directors, and
shall perform such duties as may from time to time be
assigned to him by the Board of Directors.

SECTION 5.7.   VICE CHAIRMAN

The Board of Directors may from time to time elect a Vice
Chairman of the Board of Directors. Such Vice Chairman shall
be a director and shall serve as Vice Chairman until his
term of office as director concludes, or until his successor
as Vice Chairman shall have been elected and qualified,
whichever event shall first occur. The Vice Chairman shall
perform the duties and exercise all the powers of the
Chairman of the Board of Directors, when, and for so long as
the Chairman of the Board of Directors so directs in
writing. The Vice Chairman shall perform such other duties
as may from time to time be assigned to him by the Board of
Directors.

SECTION 5.8.   PRESIDENT

The President shall be the chief operating officer of the
corporation.

SECTION 5.9.   VICE PRESIDENTS

Each Vice President shall have such duties and powers as
shall be assigned to him or her by the President or by the
Board of Directors.
<PAGE>

SECTION 5.10.  TREASURER

If required by the Board of Directors, the Treasurer shall
give a bond for the faithful discharge of his duties in such
sum and with such surety or sureties as the Board of
Directors shall determine. He shall: (a) have charge and
custody of and be responsible for all funds and securities
of the corporation; receive and give receipts for monies due
and payable to the corporation from any source whatsoever,
and deposit all such monies in the name of the corporation
in such banks, trust companies, or other depositories as
shall be selected by the Board of Directors; and (b) in
general perform all the duties incident to the office of
Treasurer and such other duties as from time to time may be
assigned to him by the President or by the Board of
Directors.

SECTION 5.11.  SECRETARY

The Secretary shall: (a) keep the minutes of the meetings of
the stockholders and of the Board of Directors in one or
more books provided for the purpose; (b) see that all
notices are duly given in accordance with the provisions of
these bylaws or as required by law; (c) be custodian of the
corporate records and of the seal of the corporation and see
that the seal of the corporation is affixed to all
certificates for shares prior to the issue thereof and to
all documents, the execution of which on behalf of the
corporation under its seal is duly authorized in accordance
with the provisions of these bylaws; (d) keep a register of
the post office address of each stockholder which shall be
furnished to the secretary by such stockholder; (e) sign
with the Chairman or Vice Chairman of the Board of
Directors, the President, or a Vice President, certificates
for shares of the corporation, the issue of which shall have
been authorized by resolution of the Board of Directors; (f)
have general charge of the stock transfer books of the
corporation; (g) in general perform all duties incident to
the office of Secretary and such other duties as from time
to time may be assigned to him by the President or by the
Board of Directors.

SECTION 5.12.  ASSISTANT TREASURERS AND ASSISTANT
SECRETARIES

The Assistant Treasurers shall respectively, if required by
the Board of Directors, give bonds for the faithful
discharge of their duties in such sums and with such
sureties as the Board of Directors shall determine. The
Assistant Secretaries, as thereunto authorized by the Board
of Directors, may sign with the Chairman or Vice Chairman of
the Board of Directors, the President or a Vice President
certificates for shares of the corporation, the issue of
which shall have been authorized by a resolution of the
Board of Directors. The Assistant Treasurers and Assistant
Secretaries, in general, shall perform such duties as shall
be assigned to them by the Treasurer or the Secretary
respectively, or by the President or the Board of Directors.
<PAGE>
SECTION 5.13.  SALARIES

The salaries of the officers shall be fixed from time to
time by the Board of Directors and no officer shall be
prevented from receiving such salary by reason of the fact
that he is also a director of the corporation.

                         ARTICLE VI
                            Stock

SECTION 6.1.   CERTIFICATES OF STOCK

Every holder of stock in the corporation shall be entitled
to have a certificate signed by, or in the name of the
corporation, by the Chairman or the Vice Chairman of the
Board of Directors, or the President or a Vice President,
and by the Treasurer or an Assistant Treasurer, or the
Secretary or an Assistant Secretary of the corporation,
certifying the number of shares owned by him in the
corporation. Any of or all the signatures on the certificate
and the seal of the corporation if one be used may be a
facsimile. In case any officer, transfer agent, or registrar
who has signed or whose facsimile signature has been placed
upon a certificate shall have ceased to be such officer,
transfer agent, or registrar before such certificate is
issued, it may be issued by the corporation with the same
effect as if he were such officer, transfer agent, or
registrar at the date of issue.

SECTION 6.2.   TRANSFER OF STOCK

Transfer of shares of the corporation shall be made only on
the books of the corporation by the registered holder
thereof, by his attorney thereunto authorized, by power of
attorney duly executed and filed with the Secretary of the
corporation, and on surrender for cancellation of the
certificate for such shares properly endorsed and with all
taxes thereon paid. The person in whose name shares stand on
the books of the corporation shall be deemed the owner
thereof for all purposes as regards the corporation.
However, if any transfer of shares is made only for the
purpose of furnishing collateral security and such fact is
made known to the Secretary of the corporation, or to the
corporation's transfer clerk or transfer agent, the entry of
the transfer shall record such fact.
<PAGE>
SECTION 6.3.   TRANSFER AGENT AND REGISTRAR

The Board of Directors may appoint one or more transfer
agents and registrars, and thereafter it may require all
stock certificates to bear the signature of a transfer agent
and a registrar or a facsimile thereof.

SECTION 6.4.   RULES OF TRANSFER

The Board of Directors shall have the power and authority to
make all such rules and regulations as it may deem expedient
concerning the issue, transfer and registration of
certificates for the shares of the corporation.

SECTION 6.5.   LOST CERTIFICATE

Any person claiming a certificate for shares of the
corporation to have been lost, stolen, or destroyed shall
make an affidavit of the fact and lodge such affidavit with
the Secretary of the corporation, accompanied by a signed
application for a new certificate. Any such person shall
give the corporation a bond of indemnity with one or more
sureties satisfactory to the Board of Directors and in an
amount which in its judgment, shall be sufficient to save
the corporation from loss, and thereupon, the proper
officers may cause to be issued a new certificate of like
tenor with the one alleged to have been lost, stolen, or
destroyed, but the Board of Directors may refuse the
issuance of such new certificate.

SECTION 6.6.   DIVIDENDS

Subject to the provisions of the Certificate of
Incorporation, the Board of Directors may, out of funds
legally available therefor, at any regular or special
meeting, declare dividends upon the capital stock of the
corporation as and when it deems expedient. Before declaring
any dividend there may be set apart out of any funds of the
corporation available for dividends, such sum or sums as the
directors from time to time in their discretion deem proper
for working capital or as a reserve fund to meet
contingencies or for equalizing dividends or for such other
purposes as the directors shall deem conducive to the
interests of the corporation.
<PAGE>
                         ARTICLE VII
                       Indemnification

SECTION 7.1.

(a)  The corporation shall indemnify, subject to the
requirements of subsection (d) of this Section, any person
who was or is a party or is threatened to be made a party to
any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of
the corporation), by reason of the fact that he is or was a
director, officer, employee, or agent of the corporation, or
is or was serving at the request of the corporation as a
director, officer, employee, fiduciary or agent of another
corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise, against expenses
(including attorneysO fees), judgments, fines, penalties,
taxes and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best
interests of the corporation and, with respect to any
criminal action or proceeding, had no reasonable cause to
believe his conduct was unlawful. The termination of any
action, suit or proceeding by judgment, order, settlement,
conviction or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that
the person did not act in good faith and in a manner which
he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to
believe that his conduct was unlawful.

(b)  The corporation shall indemnify, subject to the
requirements of subsection (d) of this Section, any person
who was or is a party or is threatened to be made a party to
any threatened, pending or completed action or suit by or in
the right of the corporation to procure a judgment in its
favor by reason of the fact that he is or was a director,
officer, employee or agent of the corporation or is or was
serving at the request of the corporation as a director,
officer, employee, fiduciary or agent of another
corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise against expenses (including
attorneysO fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or
suit if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of
the corporation and except that no indemnification shall be
made in respect of any claim, issue or matter as to which
such person shall have been adjudged to be liable to the
corporation unless and only to the extent that the Court of
Chancery of the State of Delaware or the court in which such
action or suit was brought shall determine upon application
that, despite the adjudication of liability but in view of
all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses which the
Court of Chancery of the State of Delaware or such other
court shall deem proper.
<PAGE>
(c)  To the extent that a director, officer, employee or
agent of the corporation, or a director, officer, employee,
fiduciary or agent of any other enterprise serving at the
request of the corporation, has been successful on the
merits or otherwise in defense of any action, suit or
proceeding referred to in subsections (a) and (b) of this
Section, or in defense of any claim, issue or matter
therein, the corporation shall indemnify him against
expenses (including attorneysO fees) actually and reasonably
incurred by him in connection therewith.

(d)  Any indemnification under subsections (a) and (b) of
this Section (unless ordered by a court) shall be made by
the corporation only as authorized in the specific case upon
a determination that indemnification of the director,
officer, employee, fiduciary or agent is proper in the
circumstances because he has met the applicable standard of
conduct set forth in subsections (a) and (b) of this
Section. Such determination shall be made (1) by the Board
of Directors by a majority vote of a quorum consisting of
directors who were not parties to such action, suit or
proceeding, or (2) if such a quorum is not obtainable, or,
even if obtainable a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion,
or (3) by the stockholders.

(e)  Expenses (including attorneyOs fees) incurred by a
director, officer, employee, fiduciary or agent in defending
any civil, criminal, administrative or investigative action,
suit or proceeding may be paid by the corporation in advance
of the final disposition of such action, suit or proceeding
upon receipt of an undertaking by or on behalf of the
director, officer, employee, fiduciary or agent to repay
such amount if it shall ultimately be determined that he is
not entitled to be indemnified by the corporation as
authorized in this Section.



(f)  The indemnification and advancement of expenses
provided by, or granted pursuant to the other subsections of
this Section shall not limit the corporation from providing
any other indemnification permitted by law nor shall it be
deemed exclusive of any other rights to which those seeking
indemnification or advancement of expenses may be entitled
under any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, both as to action in
his official capacity and as to action in another capacity
while holding such office.

(g)  The provisions of this Section shall be applicable to
all actions, suits or proceedings pending at the time or
commenced after the adoption of this Section, whether
arising from acts or omissions to act occurring, or based on
claims asserted, before or after the adoption of this
Section. A finding that any provision of this Section is
invalid or of limited application shall not affect any other
provision of this Section nor shall a finding that any
portion of any provision of this Section is invalid or of
limited application affect the balance of such provision.
The adoption of this Section shall not impair the rights any
person may have had under Article XII of the bylaws of
Woodward Governor Company, an Illinois corporation, so that
if such person is not entitled to the benefit of the
provisions of this Section with respect to any action, suit
or proceeding, he shall continue to be entitled to the
benefit of the provisions of Article XII of the bylaws of
Woodward Governor Company, an Illinois corporation, with
respect to such action, suit or proceeding.

(h)  The corporation may purchase and maintain insurance on
behalf of any person who is or was a director, officer,
employee or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer,
employee, fiduciary or agent of another corporation,
partnership, joint venture, trust, employee benefit plan or
other enterprise against any liability asserted against him
and incurred by him in any such capacity, or arising out of
his status as such, whether or not the corporation would
have the power to indemnify him against such liability under
the provisions of this Section.
<PAGE>
(i)  For the purposes of this Section, references to "the
corporation" shall include, in addition to the resulting
corporation, any constituent corporation (including any
constituent of a constituent) absorbed in a consolidation or
merger which, if its separate existence had continued, would
have had power and authority to indemnify its directors,
officers, and employees or agents, so that any person who is
or was a director, officer, employee or agent of such
constituent corporation, or is or was serving at the request
of such constituent corporation as a director, officer,
employee, fiduciary or agent of another corporation,
partnership, joint venture, trust, employee benefit plan or
other enterprise, shall stand in the same position under the
provisions of this Section with respect to the resulting or
surviving corporation as he would have with respect to such
constituent corporation if its separate existence had
continued.

(j)  The indemnification and advancement of expenses
provided by, or granted pursuant to, this Section shall
continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of
the heirs, executors and administrators of such a person.

                        ARTICLE VIII
            Contracts, Loans, Checks and Deposits

SECTION 8.1.   CONTRACTS

The Board of Directors may authorize any officer or
officers, agent or agents, to enter into any contract or
execute and deliver any instrument in the name of and on
behalf of the corporation, and such authority may be general
or confined to specific instances.

SECTION 8.2.   LOANS

No loans shall be contracted on behalf of the corporation
and no evidence of indebtedness shall be issued in its name
unless authorized by a resolution of the Board of Directors.
Such authority may be general or confined to specific
instances.

SECTION 8.3.   CHECKS

All checks, drafts, or other orders for payment of money,
notes, or other evidences of indebtedness issued in the name
of the corporation, shall be signed by such officer or
officers, agent or agents of the corporation and in such
manner as shall from time to time be determined by
resolution of the Board of Directors.

<PAGE>



SECTION 8.4.   DEPOSITS

All funds of the corporation not otherwise employed shall be
deposited from time to time to the credit of the corporation
in such banks, trust companies, or other depositories as the
Board of Directors may select.

                         ARTICLE IX
                     General Provisions

SECTION 9.1.   SEAL

The corporate seal of the corporation shall be circular in
form and shall contain the name of the corporation and the
words: "Rockford, Illinois. Incorporated June 1902." Said
seal may be used by causing it or a facsimile thereof to be
impressed, affixed, or reproduced.

SECTION 9.2.   FISCAL YEAR

The fiscal year of the corporation shall commence on the
first day of October and shall end of the thirtieth day of
September in each year.

SECTION 9.3.   RESIGNATIONS

Any director or officer may resign at any time. Such
resignation shall be made in writing and shall take effect
at the time specified therein, and if no time be specified,
at the time of its receipt by the Chairman of the Board of
Directors, the Vice Chairman of the Board of Directors, the
President, or the Secretary. The acceptance of a resignation
shall not be necessary to make it effective.

SECTION 9.4.   WAIVER OF NOTICE

Whenever any notice is required to be given under the
provisions of the statutes or of the Certificate of
Incorporation or of these bylaws, a written waiver thereof,
signed by the person or persons entitled to said notice,
whether before or after the time stated therein, shall be
deemed equivalent thereto. Attendance of a person at a
meeting shall constitute a waiver of notice of such meeting,
except when the person attends a meeting for the express
purpose of objecting, at the beginning of the meeting, to
the transaction of any business because the meeting is not
lawfully called or convened. Neither the business to be
transacted at, nor the purpose of, any regular or special
meeting of the stockholders, directors or members of a
committee of directors need be specified in any written
waiver of notice.
<PAGE>
                          ARTICLE X
                         Amendments

SECTION 10.1.  BYLAW AMENDMENTS

The Board of Directors shall have concurrent power with the
stockholders to adopt, amend or repeal these bylaws;
provided, however, that (i) these bylaws shall not be
adopted, amended or repealed by the stockholders except by
the affirmative vote of the holders of two-thirds of the
outstanding shares of Common Stock of the Corporation, and
(ii) no bylaw may be adopted by the stockholders which shall
impair or impede the power of the Board of Directors under
paragraph A of Article SEVENTH of the Certificate of
Incorporation of the Corporation.


Yesterday, change  influenced
our business environment.
Today, change  is The environment.

Over the last several years, Woodward members have
transformed the way we do business. This year we
introduced our new corporate signature, a symbol uniting
all Woodward locations in a renewed dedication to our
customers, shareholders, and members.

WOODWARD
Our new symbon
Innovative. Bold. Dynamic.
It reflects who we are as a company
and who we aspire to be.


<PAGE>
CONTENTS
To All Shareholder and Worker Members   2
Change and Opportunity  6
Financial Summary and Analysis   15
Financial Statements   21
Summary of Operations/Ten Year Record   36
Board of Directors and Officers   37
Investor Information   38

BUSINESS DESCRIPTION
Woodward provides innovative engine controls and fuel
delivery systems designed for a wide variety of
applications. Serving global markets from locations
worldwide, Woodward is a leading producer of fuel control
systems and components for aircraft and industrial
engines and turbines.

The company's products and services are used in the
aviation, marine, locomotive, large off-road vehicle,
power generation, gas generation, and process industries.
Woodward is moving into small industrial engine markets.
The applications include standby power generators,
construction and agricultural equipment, marine pleasure
craft, and specialty vehicles such as refrigeration units
on trucks and trains, fire trucks, welders, and large
lawn tractors.



<PAGE>
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
Fiscal year ended September 30,      1998       1997       1996
(In thousands of dollars except per share amounts and
other year-end data)
<S>                                <C>        <C>       <C>
Operating Results
Net billings for products and
  services                         $490,476   $442,216   $417,290
Total costs and expenses            449,130    402,528    382,109
Net earnings                         21,592*    18,140*    22,178
Diluted earnings per share             1.90*      1.57*      1.92
  Cash dividends per share              .93        .93        .93
Year-end Financial Position
  Working capital                   119,506    124,827    121,103
  Total assets                      563,435    348,110    348,798
  Long-term debt                    175,685     17,717     22,696
  Shareholders' equity              220,102    210,614    207,995
Other Data
  Shareholders' equity per share   $  19.48    $ 18.40   $  18.01
  Worker members                      3,994      3,246      3,211
  Registered shareholder members      1,907      1,994      2,029

<PAGE>
To all SHAREHOLDER and WORKER MEMBERS

I am pleased to report that fiscal 1998 was a year of
substantial progress toward Woodward's long-term
strategic objectives. We continued to synchronize our
strategies with evolving markets, focusing on
opportunities for profitable growth. In an effort to
become an increasingly important partner and supplier to
our customers, we completed the largest acquisition in
Woodward's history. Financially, our operating
performance during fiscal 1998 was comparable to that of
the previous year despite the effects of global economic
uncertainties and accelerated investments in growth
and quality initiatives.

Our new corporate signature, shown on the cover of this
report, captures the spirit of progress and optimism
associated with Woodward, which, in many ways, has
changed profoundly over the past few years and is
continuing to change. Our strategies and goals are more
sharply focused on customers, competitiveness, and long-
term growth. Our membership is firmly aligned with our
goals, and more committed than ever to quality,
productivity, and innovation. The corporate signature
calls attention to our renewed sense of global mission
and dedication to continuous improvement.

Growth
The highlight of the year was our June acquisition of
Fuel Systems Textron, Inc., which greatly expanded our
ability to meet customer needs for integrated fuel
delivery systems and components, particularly in the
aircraft engine market. Renamed Woodward FST, Inc. (FST),
the company is a leading manufacturer of fuel injection
nozzles, spray manifolds, and fuel metering and
distribution valves for gas turbine engines used in
military and commercial aircraft, as well as industrial
applications, the most rapidly growing segment of its
markets.

The addition of FST is expected to increase Aircraft's
annual revenues for 1999 by more than 40 percent. The
acquisition enables us to play a larger role in our
customers' engine programs, which ultimately will
strengthen our ability to provide reliable and cost-
effective solutions. The integration of Woodward FST's
operations with those of our Aircraft Controls group is
going smoothly. The combined organizations have been
named Aircraft Engine Systems to reflect the broadened
capabilities. The group has already identified exciting
opportunities to introduce a wider range of products to
the newly enlarged customer base.


<PAGE>
In line with our strategy of leveraging our core
strengths for growth opportunities, we achieved another
strategic milestone with the formation of a new business
group charged with applying our engine controls expertise
to rapidly develop and manufacture fuel control systems
for industrial engines producing less than 300
horsepower. Smaller than those traditionally served by
our Industrial Controls group, these engines typically
are used in heavy-duty construction and agricultural
equipment, standby generators, and marine applications.

To gain access to the needed technology and high-quality,
high-volume, low-cost manufacturing skills, the group
plans to enter into a series of acquisitions, strategic
partnerships, or license agreements. With Woodward's
existing strengths--fuel management, systems integration,
and a strong reputation among customers--we are well-
positioned to achieve profitable penetration in these
markets for complete fuel management systems. Required
technologies include actuation, ignition, electronics,
and sensors. In addition to establishing relationships
with suppliers for some of our initial requirements, we
completed this group's first acquisition, Baker
Electrical Products, Inc., in May. Baker provides us with
the capability to manufacture high-quality solenoids for
industrial applications, as well as a strong existing
business in electromagnetic coils used for automotive
anti-lock braking systems.

Market Positioning
As we pursue our long-term goals for growth and total
return to shareholders, we are striving, by definition,
to increase our share in a number of highly competitive
but profitable market niches. We bring several core
strengths to this battle: a reputation for reliability
and service; state-of-the-art operational capabilities;
independence from engine and turbine manufacturers; and a
skilled, empowered workforce, with the know-how and
motivation to respond to customer needs quickly and
effectively.

We also are carefully calibrating our strategic
priorities to long-term trends in our markets. For
example, engine original equipment manufacturers (OEMs)
increasingly are trimming the ranks of their suppliers
and, wherever possible, replacing discrete components
with customized integrated systems. We are rapidly
adapting our capabilities to meet these customer needs,
as the Woodward FST acquisition clearly demonstrates.
Industrial Controls is moving in the same direction,
rounding out its product offerings with the goal of
becoming a key supplier to the major engine OEMs and
broadening the distribution of its products and services.

The remarkable power and declining cost of the
microprocessor have placed a growing premium on the
ability to integrate electronic technologies with
indispensable mechanical devices. Woodward has developed
and nurtured this ability, a natural by-product of our
decades of experience as a leading independent controls
supplier. Strengthening our capabilities in this critical
area is an ongoing priority.

To address this need, during fiscal 1998, Aircraft Engine
Systems forged a new alliance with Lockheed Martin
Control Systems, creating a limited liability company
called AESYS. The venture combines Woodward's expertise
in mechanical controls and components with Lockheed
Martin's electronics capabilities to create total
solution fuel delivery systems for aircraft engine OEMs.
Subsequent to year end, AESYS delivered a prototype of an
advanced actuation control system for a large turbofan
engine.

<PAGE>
Six Sigma Initiative


Over the next few years, we expect to generate a
significant portion of our revenue growth by expanding
Woodward content on our customers' engine programs, by
providing components, subsystems, or, increasingly,
complete fuel delivery systems. Our success will be
determined, in large part, by our ability to continue
strengthening our current relationships with those
customers. That effort, in turn, hinges on further
progress toward our achievement of total customer
satisfaction in four key areas: product quality, on-time
delivery, responsiveness, and cost.

Enhancing our operating efficiency will push us toward a
better performance in each of those areas. We realized
efficiency gains in several areas during fiscal 1998. For
example, we completed the integration of Industrial
Controls' Colorado operations. In Aircraft Engine
Systems, we opened our new aftermarket support center in
Prestwick, Scotland, which will enable us to provide more
convenient, cost-effective service to many of our
international customers. In addition, teams throughout
our operations continued to be a prolific source of ideas
for reducing cycle time and cost, and improving quality
and customer satisfaction.

To intensify our focus on total customer satisfaction, we
began implementing the Six Sigma methodology for
continuous quality improvement, which is being employed
by a growing number of leading global corporations. The
Six Sigma approach is grounded in the quantification of
product and service performance as defined by customers,
followed by disciplined data-gathering and statistical
analysis, with the long-term goal of improving all
business processes and driving the number of defects down
to ultra-low levels. Six Sigma will not only enhance
customer satisfaction with our products but will also
provide the framework for continuous productivity and
profitability improvements. Carefully selected members
have already been trained as Six Sigma Black Belts, and
more will follow. We expect tangible benefits from this
long-term initiative to begin emerging in fiscal 1999.

Financial Performance
Total net billings for products and services in fiscal
1998 were $490.5 million, up 11 percent from $442.2
million a year ago. Our acquisitions in May and June
accounted for more than half of our revenue growth.
Shipments by Aircraft Engine Systems (including FST in
1998) and Industrial Controls rose 18 percent and 3
percent, respectively.

Before the effect of our GENXON(tm) Power Systems, LLC
(GENXON) joint venture, pre-tax earnings were up 4
percent for the year, and after-tax earnings were $24.6
million, or $2.16 per diluted share, compared with $24.3
million, or $2.11 per diluted share, in fiscal 1997. An
improved gross margin was largely offset by increased
interest, amortization, and other expenses, in part
related to our acquisitions. However, FST was slightly
additive to our earnings as a result of stronger
shipments than we originally expected. Reflecting our
portion of GENXON's losses, which declined significantly
compared with last year, net earnings per diluted share
were $1.90, up 21 percent from $1.57 a year ago.


<PAGE>
Despite the weakening of a number of Asian economies,
Woodward's shipments from Asian locations were flat to
slightly up in local currencies, but were off somewhat in
U.S. dollars. Orders from North American and European
manufacturers with Asian customers also were modestly
affected. However, the overall effect of Asian economic
weakness was more than offset by strong performances in
other international markets--notably in Europe.

Our cash flow for the year (net earnings plus
depreciation and amortization) totaled $48.2 million, or
$4.24 per diluted share, more than twice our net
earnings. Annual cash dividend payments were $0.93 per
share, unchanged from last year.

Top priorities for fiscal 1999 include completing the
integration of Woodward FST into Aircraft Engine Systems
and exploring more fully the opportunities for cross-
selling and integrating the group's product lines. In
Industrial Controls, key objectives are the expansion of
OEM partnerships, and continued focusing of resources on
our most profitable products. We also expect to complete
additional transactions which round out our small engine
design/engineering and manufacturing capabilities,
enabling that group to introduce its first new products
to the industrial engine market. Last but not least, we
expect to complete the introduction of Six Sigma
throughout all our operations, with the intent to imbed
Six Sigma into our total culture.

I would like to thank our Board of Directors for their
wisdom and guidance in these challenging times, our
members for their enthusiastic embrace of the changes
required for success, and our shareholders for their
continued interest and support.

Looking forward, despite near-term uncertainties, we are
convinced we have the right strategies in place to
strengthen our market presence in the years ahead. We are
committed to sharpening our competitiveness, building our
revenues, and increasing profitability--in short, to
building shareholder value. With a talented and engaged
membership and leadership, we are dedicated to the
pursuit and realization of these opportunities.





John A. Halbrook
Chairman of the Board
and Chief Executive Officer

December 11, 1998


<PAGE>

CHANGE AND OPPORTUNITY

The needs of the world's markets are changing.  And with
change, new opportunities arise.  There is an increasing
demand for Woodward to supply products and services based
on its long-demonstrated competence in control system
design, manufacturing and service.

with CHANGE new OPPORTUNITIES ARISE
In today's demanding world, our customers require robust,
sophisticated, high-technology systems, and they want
them delivered by fewer suppliers.  Without fail,
customers want these products delivered on time,
conforming to all operating specifications, and at
competitive prices.  Plus, they want highly responsive
support once this equipment enters service.  During
fiscal year 1998, Woodward took steps to continue to
fulfill these critical demands.


<PAGE>
AIRCRAFT ENGINE SYSTEM

In fiscal 1998, Woodward took a bold leap forward in the
execution of the long-term growth strategy it has been
pursuing in the aircraft market for several years_moving
beyond the manufacture of fuel metering units and related
engine control components to become a valued provider of
integrated engine fuel delivery systems.

The June 1998 purchase of Fuel Systems Textron for $160
million was significant not only for its contribution to
Woodward's revenues and earnings, but also for its
excellent strategic fit with Woodward's Aircraft
Controls. Founded in 1919 as the Ex-Cell-O Tool &
Manufacturing Company and acquired by Textron in 1986,
the renamed Woodward FST, Inc. is a global leader in fuel
spray technologies_most notably, fuel nozzles for gas
turbines. FST has a major presence in original equipment
nozzle markets for both commercial and military aircraft
engines, as well as industrial gas turbines. In addition,
FST provides repair and overhaul services in support of
its commercial and military products.

<PAGE>
Integrating FST
In the few months since the transaction closed, Woodward
has begun to capitalize upon opportunities to package
FST's nozzles with existing Woodward products. The long-
term goal is to create fully integrated fuel control
systems for complex engines. The early evidence of
Woodward's enhanced capabilities, and the enthusiastic
response of the marketplace, have been encouraging.

To reflect the broadening in Aircraft Controls' product
offerings and strategic mission in the wake of the FST
acquisition, the group's name was changed to Aircraft
Engine Systems.

A less apparent, but equally exciting, opportunity for
Woodward as a result of the acquisition lies in the
highly complementary nature of the two companies'
customer bases. Each organization has valuable, time-
tested relationships with major customers which the other
has traditionally not served. One of the top priorities
of Aircraft Engine Systems is to capitalize on those
relationships by aggressively introducing the
capabilities of the combined companies to all of their
customers.

At the time of the acquisition, FST employed about 440
people at plants in Zeeland, Michigan (its headquarters);
Greenville, South Carolina; and Harvard, Illinois. To
improve the efficiency of the combined companies,
Woodward announced plans to phase out operations at the
Harvard plant early in fiscal 1999, shifting production
responsibilities and most of the plant's employees to
Aircraft's Rockford, Illinois, facility.

<PAGE>
Focused on Growth
During fiscal 1998, Aircraft Engine Systems continued to
pursue its strategies for internal growth. As work on
older engine programs tapers down, Woodward focuses on
contracts for fuel delivery components and systems on
newer aircraft engines and those now entering production.
Although fuel metering units and nozzles continue to
account for most of the group's revenues, newer products
such as specialty valves and actuators account for a
growing portion of the mix. Frequently, Woodward's hard-
earned know-how, as an independent control systems
supplier for decades on many different engine platforms,
allows it to provide enabling technology to integrate the
various components of the fuel delivery system_a
capability many of its competitors cannot match.

The group continues to strive for operational excellence
in all phases of its operations. Woodward engineers work
intimately with customers from the idea stage through
production and shipment to ensure that their fuel
delivery system needs are met. Product design and
engineering benefit from state-of-the-art computer
equipment using proprietary as well as commercial
software. Throughout the group's manufacturing
facilities, there is a sharpened focus on all of the
elements of total customer satisfaction_product quality,
operating efficiency, on-time delivery, customer service,
and cost_supported by the implementation of the high-
priority Six Sigma initiative.

Aircraft engine manufacturers today are seeking to buy
more from fewer suppliers, and are funneling orders to
suppliers with the capacity to develop cost-effective
solutions that enhance the competitiveness of their
engines. With its design/engineering and manufacturing
capabilities, an empowered, highly skilled and
experienced work force, and a significantly broadened
product line in the wake of the FST acquisition, Woodward
is both well-positioned and dedicated to expanding its
presence in the original equipment aircraft engine
systems market.

Where opportunities arise to acquire complementary skills
or technology that further strengthen Woodward's
capabilities, the company plans to pursue them, whether
through acquisition, merger, joint venture, or other
partnership arrangement. For example, during fiscal 1998,
Woodward completed a joint venture agreement with
Lockheed Martin Control Systems, forming a limited
liability company which will be known as AESYS. The
venture provides Woodward with valuable access to
Lockheed's electronics capabilities, complementing its
own strengths in mechanical controls and in systems
integration.

<PAGE>
Aftermarket Opportunities
Aircraft Engine Systems is also committed to providing
customers and end-users of its fuel delivery components
and systems with high-quality maintenance, repair, and
overhaul services. While steady growth in Woodward's
installed product base provides a built-in stream of
potential service revenues, capturing and retaining this
business is one of management's top priorities.

Growth in global air travel remained strong in 1998,
contributing to increases in Woodward's aircraft service
revenues. The group continues to market fixed-cost
maintenance programs to major airlines, which are
increasingly interested in ensuring a predictable cost
for each hour of flight time, as opposed to conventional
time-and-materials pricing for services provided. These
programs also give Woodward an opportunity to improve its
profits by providing maintenance which is both high-
quality and low-cost. Another ongoing focus for Aircraft
Engine Systems in the aftermarket is shortening cycle
times so inventory investment for customers is reduced.

During fiscal 1998, Aircraft Engine Systems opened a new
service facility for customers in Europe, the Middle
East, and South Africa. Activities previously conducted
in portions of Woodward's facilities in Hoofddorp, the
Netherlands, and Reading, England, were consolidated at
the new Prestwick, Scotland, location. With increased
capacity, a more convenient location, and lower operating
costs, the Prestwick facility positions the group for
further growth in its international repair and overhaul
business.


INDUSTRIAL CONTROLS

Woodward's Industrial Controls group is a leading
independent provider of fuel control systems, components,
and related services for engines and turbines used in
power generation, process industries, transportation
equipment, and other industrial applications. Industrial
Controls has the product line breadth, the design and
engineering resources, and the manufacturing capabilities
to meet the exacting needs of its OEM and retrofit
customers.

Demand for the group's products is fueled by growth in
the world's industrial infrastructure, and the retrofit
of existing equipment with more efficient engines that
produce fewer emissions. Woodward has generated an
impressive array of new products, which are responsive to
these needs. Among those which were introduced or entered
commercial production during fiscal 1998 were:

- - The GloTech(tm) hot air valve for turbocharged engines.
The previous industry standard had been an on/off
wastegate valve, but GloTech provides precision
throttling capability to fine-tune the air/fuel mix,
enabling engine OEMs to reduce harmful emissions.
Prototypes were produced during the year, and commercial
shipments began early in fiscal 1999.

<PAGE>
- - SOGAV(tm) or Solenoid-Operated Gas Emission Valve. This
new valve enables manufacturers of industrial gas engines
with multi-port injection to more precisely control the
timing and amount of gas entering the combustion chamber,
improving fuel efficiency and reducing emissions.
Woodward was the first to offer this product, which was
ramped up for commercial production during fiscal 1998.

- - Liquid fuel DLE (dry-low emissions) technology. DLE, a
widely used technology for reducing emissions to comply
with regulatory requirements, has traditionally been
available only for natural gas-fueled turbines. Woodward
has adapted DLE for turbines which run on liquid fuel,
enabling power producers and other turbine operators to
more easily navigate the permitting process in parts of
the world where natural gas is not readily available

- - TecJet(tm) 50 gas metering valve. Originally developed
by Woodward's Deltec subsidiary for natural gas-fueled
buses, this innovative valve was successfully adapted for
broader use in power generation applications during
fiscal 1998. TecJet is a low-cost, all-electric valve
which enables OEMs to precisely meter and throttle gas at
low pressures, enhancing operating efficiency and curbing
emissions.

<PAGE>
Broadly Functional Control Systems
Industrial Controls' product strategy is to offer broadly
functional control systems which represent low-cost
solutions and create competitive advantages for the
manufacturer and the users of the equipment. Woodward's
Integrated Turbine and Compressor Controls (ITCCs)
provide an excellent illustration. Previously, OEMs
purchased a speed/load control for their turbines as well
as a separate control for the compressor, which handled
load-sharing and anti-surge functions. With Woodward's
new ITCCs, commercialized in fiscal 1998, manufacturers
can reduce costs and improve reliability_and source from
one supplier.

<PAGE>
Woodward FST, which was acquired during the year, is
expected to make a significant contribution to Industrial
Controls' efforts to increase the scope and functionality
of its systems. In addition to its strong position in the
aircraft engine market, FST has a significant and growing
share of the market for fuel injection nozzles in
industrial turbines. Industrial Controls and FST have
already begun exploring opportunities to package their
products and make more compelling joint bids on engine
programs, and are beginning to market their combined
services to turbine OEMs and end-users.

Of course, meeting and anticipating market needsby
developing the right set of products and services is only
part of the challenge. After the orders are placed,
Woodward's manufacturing facilities are responsible for
delivering high-quality products, on spec, on time, and
efficiently so Industrial Controls can offer the best
possible price.

Although quality improvements have long been among the
group's top priorities, the recent introduction of a Six
Sigma initiative represents an intensification of these
efforts. Woodward's initial Six Sigma efforts have
already received a ringing endorsement from a major
customer. A project which dramatically reduced the
variability in a grinding operation, resulting in
consistently higher quality and lower costs, was selected
by General Electric as a Six Sigma Project of the Month,
the only project by a GE Power Systems supplier to be so
honored during the year.

<PAGE>
Serving the Installed Base
As Industrial Controls' products become increasingly
complex, the need for responsive support services in the
aftermarket becomes even more critical. Providing spare
parts, as well as maintenance, repair, and overhaul
services, on a timely, cost-effective basis is one of the
cornerstones of Woodward's mission. In addition to the
recurring-revenue nature of these activities, a residual
benefit is that they keep the group abreast of evolving
customer requirements, and position it more effectively
to market upgrades, line extensions, and related
products.

During fiscal 1998, Industrial Controls continued to
build its roster of product distributors and certified
service providers, and introduced an improved sales
training effort. The group also is marketing a total
service and support program through which it guarantees
the on-site availability of qualified service
personnel_valuable to Woodward customers which have
downsized their own staffs.

Over the past year, the outlook for GENXON, Woodward's
joint venture with Catalytica, Inc. for the development
and marketing of Catalytica's XONON(tm) ultra-low NOx
combustion system in installed, out-of-warranty gas
turbines, has changed. Although the long-term market
drivers, deregulation of electricity and increasingly
stringent emissions regulations, remain in force, the
market is taking longer than expected to evolve.
Meanwhile, interest among turbine manufacturers in
applying XONON to new turbines is extremely strong, in
part reflecting the dramatic increase in orders for new
turbines over the past year. Woodward is well-positioned
to compete as a supplier of controls for XONON original
equipment systems. However, pending the emergence of a
larger retrofit market for XONON, GENXON is expected to
generate lower development expenses, reflecting reduced
development activity.

Over the course of the business cycle, Woodward benefits
from the geographical diversity of its business, which
includes large profit centers in North America and
Europe, as well as the Asia/Pacific Region. In developing
economies, there is a great need for power-generating
equipment and controls which drive the emerging
industrial and transportation infrastructures. In
developed countries, economic growth, new technologies,
environmental protection, and the introduction of
competition in the production and sale of electricity are
the principal demand drivers for equipment and
sophisticated control systems.

<PAGE>
Automotive Products (Small Industrial Engines)

Woodward engineers have identified a potential new growth
opportunity in the under-300 horsepower industrial engine
and turbine markets, where OEMs are striving to improve
the efficiency and the environmental profile of their
products. The name Automotive Products was chosen for
this new group to capture its principal focus on products
which require low-cost, high-volume, high-reliability
manufacturing processes characteristic of automobile
systems, even though the group will primarily target non-
automotive small engine markets. Applications include
standby power generators, construction and agricultural
equipment, marine pleasure craft, specialty vehicles such
as refrigeration units on trucks and trains, fire trucks,
welders, and large lawn tractors. All of these power
sources are facing significantly tightened emission
regulations, which are being phased in over the next few
years. With most efforts to develop advanced controls
currently focused on larger horsepower units, small
engines represent a particularly attractive market for
sophisticated controls.

Small engine controls require a higher-volume
manufacturing capability than do Woodward's traditional
markets. With high-volume production comes the need for
automated, rapid processes, which uniformly yield high-
quality, low-cost products. Woodward's strategy is to
develop production technology and products through a
series of acquisitions and strategic partnerships.
Woodward's know-how and systems integration capabilities
represent a strong base on which to build a decisive
competitive edge.

In May, the formation of Automotive Products was
announced, along with the first acquisition, Baker
Electrical Products, Inc., a Michigan-based manufacturer
of electromagnetic coils used in anti-lock braking
systems. Baker serves as Woodward's center of excellence
for the manufacture of high-quality solenoids, which are
an essential building block for the integrated engine
management systems. Woodward is actively exploring
opportunities to secure the additional building blocks
necessary to create a portfolio of products. Although
only in existence a short time, Automotive Products has
already developed and tested a number of new product
prototypes, for which customer responses have been
extremely favorable. Plans call for continued aggressive
development of our small engine capabilities.


<PAGE>
FINANCIAL SUMMARY AND ANALYSIS

INTRODUCTION
The following discussion and analysis provides
information which management believes is relevant to an
assessment and understanding of the results of operations
and financial condition of the company. This discussion
should be read in conjunction with the consolidated
financial statements and accompanying notes, as well as
the cautionary statement on page 35.


RESULTS OF OPERATIONS
1998 Compared to 1997

Shipments
Shipments totaled $490,476,000 in 1998, an increase of
$48,260,000 or 10.9% over the $442,216,000 shipped in
1997. Business acquisitions in 1998 accounted for
$36,596,000 of the increase. Excluding the impact of the
business acquisitions, shipments increased $11,664,000 or
2.6%, primarily due to higher volumes, partially offset
by unfavorable currency translation adjustments of
overseas shipments of $9,910,000 due to the stronger U.S.
dollar. Excluding the impact of these currency
translation adjustments, shipments increased $21,574,000
or 4.9% before acquisitions. Military sales continue to
be less than 10% of total shipments.

Aircraft Engine Systems' shipments totaled $234,173,000,
an increase of $35,210,000 or 17.7% over 1997.  This
represented 47.8% of 1998 total company shipments,
compared to 45.0% in 1997. The most significant reason
for the increase is the June 1998 acquisition of Fuel
Systems Textron, Inc., renamed Woodward FST, Inc. (FST).
Excluding the effects of this acquisition, the increase
would have been $4,690,000 or 2.4%. Approximately 60% of
total shipments are to original equipment manufacturers
(OEMs), with the remaining 40% comprising revenues from
aftermarket business. With the significantly broadened
product line due to the FST acquisition and ongoing
efforts to strive for operational excellence in all
phases of its operations, OEM sales are expected to
increase as the company enters into contracts for fuel
delivery components and systems on newer aircraft
engines. The consolidation of the European overhaul and
service centers to Prestwick, Scotland, in 1998 resulted
in increased capacity, a more convenient location for
customers in Europe, the Middle East, and South Africa
and lower operating costs which is expected to result in
increased shipments from the aftermarket business.

Industrial Controls' shipments totaled $250,224,000 in
1998, an increase of $6,971,000 or 2.9% over 1997. This
represented 51.0% of 1998 total company shipments,
compared to 55.0% in 1997. Overseas shipments increased
to $138,410,000, an 8.3% increase over 1997. Excluding
currency translation adjustments, most significantly from
the currencies of Japan and the Netherlands, the overseas
shipment increase would have been 16.0%. This growth was
primarily the result of a strong engine controls market
and higher shipments of engineered systems in Europe.
There continue to be growth opportunities in overseas
markets, particularly in Europe. There are also
significant opportunities in the emerging markets of
Asia/Pacific, although the state of the economies in this
region have and will result in project delays that will
affect shipments in the near term. Domestic shipments
totaled $111,814,000 in 1998, a decrease of 3.1% when
compared to the prior year due to softening market
conditions. In the domestic markets, economic growth, new
technologies, and environmental protection are the
primary drivers of future growth opportunities.

Automotive Products' shipments totaled $6,079,000 in
1998, resulting from the May 1998 acquisition of  Baker
Electrical Products, Inc. OEMs of industrial engines and
turbines under 300 horsepower comprise the market focus
for this business group. Future growth is anticipated by
further developing production technology and products
through a series of acquisitions and strategic
partnerships, and by creating a portfolio of products
leveraging on the design and production techniques of the
automotive markets and selling them into the small
industrial engine market.

Cost of Goods Sold
In 1998, cost of goods sold increased $30,965,000 or 9.5%
over 1997. This increase was primarily due to the 1998
business acquisitions, partially offset by currency
translation adjustments related to overseas shipments.
As a percentage of net shipments, total cost of goods
sold improved to 72.7% in 1998 versus 73.7% in 1997,
despite increases in product development activities.
There will continue to be investments in product
development, as well as investments to continue to
improve quality through the Six Sigma initiative.
Benefits from the Six Sigma effort will begin to be
realized in fiscal 1999.

Sales, Service, and Administrative Expenses
Sales, service, and administrative expenses increased
$7,037,000 or 9.7% over 1997. This increase was mostly
caused by costs associated with the 1998 business
acquisitions and increased business development
activities.  The pursuit of profitable growth
opportunities continues to be an important part of the
company's strategies.

Amortization of Intangible Assets
Amortization of intangible assets totaled $2,927,000 in
1998 compared to $983,000 in 1997. This increase was
caused by the amortization of intangible assets that were
recorded by the company in connection with its 1998
business acquisitions.

<PAGE>
Interest Expense
Interest expense totaled $5,227,000 in 1998 compared to
$2,382,000 in 1997.  This increase resulted from higher
short-term and long-term borrowings which the company
incurred in connection with its 1998 business
acquisitions.

Interest Income
Interest income was $708,000 in 1998 compared to $780,000
in 1997.

Other Expense_Net
Other expense_net increased to $5,550,000 in 1998 from
$1,811,000 in 1997.  In 1997, there was more royalty
income netted against other expenses, primarily from an
Aircraft Engine Systems' customer, received in the fourth
quarter of that year. The increase is additionally
explained by higher foreign currency transaction losses
and expenses related to the planned consolidation and
integration of operations at one of the foreign
locations.

Income Taxes
Income tax expense was $16,726,000 with an effective tax
rate of 40.5% in 1998 compared to $15,339,000 with an
effective tax rate of 38.6% in 1997.  The effective tax
rate increased due to the effects of foreign losses that
provided no tax benefit and foreign tax rate differences
when compared to 1997. The income tax benefits
attributable to the GENXON(TM) Power Systems, LLC
(GENXON) joint venture loss are included in the equity in
loss of unconsolidated affiliate category, which is
presented separately on the statements of consolidated
earnings and is shown net of tax.

Equity in Loss of Unconsolidated Affiliate
In 1996, the company and Catalytica Combustion  Systems,
Inc. (CCSI), a subsidiary of Catalytica, Inc., formed
GENXON, a 50/50 joint venture.  GENXON combines the
company's highly developed, field-proven fuel metering
control technology with CCSI's unique XONON(TM) catalytic
combustion technology to offer an ultra-low NOx emission
control system. The joint venture focuses on the retrofit
market for installed, out-of-warranty industrial gas
turbines.

In 1998, the joint venture incurred a $9,615,000 pre-tax
loss. The impact to consolidated net earnings was a
$3,028,000 loss, net of $1,780,000 of income tax
benefits.

Development efforts will continue in fiscal 1999 at a
slower rate. The OEM market is very interested in this
technology and the joint venture wants to assess the
direction of that market. Sales will occur slowly over
the next couple of years, but expenses will be contained
also. Additional funding will be required from the
partners, as well as from outside sources. The company
remains committed to the joint venture and will assess
capital commitments as necessary.

Net Earnings
Net earnings were $21,592,000 in 1998, an increase of
$3,452,000 or 19.0% from the $18,140,000 that was earned
in 1997. On a diluted per share basis, net earnings
totaled $1.90 in 1998 as compared to $1.57 in 1997, an
increase of $.33 or 21.0%. Net earnings from foreign
operations decreased by $3,199,000 from 1997, primarily
as a result of the planned consolidation and integration
of operations at one of the foreign locations, impacts of
foreign currency transactions and translation
adjustments, the tax effects of foreign losses that
provided no tax benefit, and foreign tax rate
differences. Net earnings from domestic operations
increased by $6,651,000 over 1997, primarily as a result
of a reduction in the company's equity in the loss of
GENXON and improved gross margins.

Financial Condition
The financial condition of the company remained strong as
of September 30, 1998, with total shareholders' equity of
$220,102,000, long-term debt of $175,685,000, and total
assets of $563,435,000.
Cash balances decreased $2,573,000 to $12,426,000 at
September 30, 1998 when compared to a year earlier.

Accounts receivable increased $16,406,000 or 17.9% to
$108,212,000 at  September 30, 1998 when compared to a
year earlier. The increase was  primarily due to the
impact of the 1998 business acquisitions and higher
balances in Europe due to increased shipments and
lengthened collection periods. The allowance for losses
totaled $4,451,000 at September 30, 1998, a $1,694,000
increase over the balance a year earlier. This increase
was also due to the impact of the 1998 business
acquisitions. Inventories totaled $106,404,000 at
September 30, 1998, an increase of $23,155,000 or 27.8%
as compared to a year earlier. This increase was
primarily due to the impact of the 1998 business
acquisitions and higher domestic Industrial Controls'
inventory carried in anticipation of future shipments.

Property, plant, and equipment_net increased from
$110,948,000 at September 30, 1997 to $130,052,000 at
September 30, 1998. This increase was principally due to
the impact of the 1998 business acquisitions. Exclusive
of these acquisitions, property, plant, and equipment
decreased by $3,516,000. This decrease reflects
depreciation expense in excess of capital expenditures
during 1998. The company is making a change in its
depreciation method in 1999.
Property, plant, and equipment placed into service prior
to September 30, 1998 are depreciated principally using
the declining-balance method over the estimated useful
lives of the assets.  Assets placed in service after
September 30, 1998 will be depreciated using the straight-
line method of depreciation. This change will conform the
company to common industry practice.   The effect on
future net earnings will depend on the level of future
capital expenditures. Currently, the change is expected
to improve next year's after-tax results by approximately
$700,000.

<PAGE>
Intangibles and other assets increased to $166,769,000 at
September 30, 1998 as compared to $8,933,000 a year
earlier due to the 1998 business acquisitions.

Deferred income taxes increased from $38,175,000 at
September 30, 1997 to $39,572,000 at September 30, 1998.
Deferred income tax assets are expected to be realized
through future earnings.

Short-term borrowings and long-term debt (current and non-
current)  increased to $213,645,000 at September 30, 1998
as compared to $30,604,000 a year earlier as a result of
borrowings incurred in  connection with the 1998 business
acquisitions.

Accounts payable and accrued expenses increased to
$82,916,000 at  September 30, 1998 as compared to
$64,824,000 at September 30, 1997,  primarily as a result
of the 1998 business acquisitions.

Other liabilities totaled $40,111,000 and comprise the
non-current  accumulated postretirement benefit
obligation. See Footnote H of the  Notes to Consolidated
Financial Statements.

Total shareholders' equity was $220,102,000 at September
30, 1998, an  increase of $9,488,000 or 4.5% from the
balance of $210,614,000 at  September 30, 1997. This
increase was primarily the result of current  year
earnings, net of cash dividend payments. Shareholders'
equity was additionally reduced by purchases of treasury
stock totaling $5,174,000, but was partially offset by a
$2,405,000 change in unearned ESOP compensation.

The company is currently involved in matters of
litigation arising from the normal course of business,
including certain environmental and product liability
matters. For further discussion of these issues, refer to
Footnote M of the Notes to Consolidated Financial
Statements.

Liquidity and Capital Expenditures
Net cash provided by operating activities was $43,053,000
in 1998  compared to $56,079,000 in 1997. The primary
reason for this decrease  was due to relative changes in
working capital, assets, and liabilities in 1998 compared
to 1997.

Net cash flows used in investing activities were
$207,945,000 in 1998  compared to $28,579,000 in 1997.
This increase was mainly due to the  1998 business
acquisitions. Capital expenditure levels in 1998 were
1.4% lower than 1997. Based on current operating
conditions, the company expects a significant increase in
capital expenditures in 1999 due to the additional
requirements of the acquired companies.

Net cash provided by financing activities was
$162,626,000 in 1998  compared to net cash used in
financing activities of $25,179,000 in  1997. Borrowings,
both short-term and long-term, were the primary  sources
of cash during 1998. Cash dividends paid to shareholders
were  $.93 per share in both 1998 and 1997.

Cash flows from operations and available revolving lines
of credit  (totaling $104,022,000 at September 30, 1998)
are expected to be  adequate to meet the company's
operating, investing, and financing cash requirements
during 1999. However, certain provisions of current loan
agreements could impact decisions involving relatively
large business acquisitions.

Membership
Worldwide membership increased to 3,994 at September 30,
1998 from 3,246 at September 30, 1997. This increase was
primarily due to the 1998 business acquisitions.
Membership levels are continually monitored to ensure
that adequate resources are allocated to customer quality
and service expectations, production levels, product line
growth, and other factors.

Year 2000 Readiness
Woodward recognizes the potential problems associated
with the year  2000. In May 1997, the company formed a
task force, with representation from each business unit
and location, to address this risk. The mission statement
adopted by the task force is:
    We will provide year 2000 compliant products, work
    with customers who have existing products to validate year
    2000 compliance, and provide other year 2000 services. We
    intend to provide uninterrupted, normal operation of business-
    critical systems at all Woodward locations before, during, and
    after the turn of the century and we will manage the problems
    associated with non-critical systems. In addition, we will
    encourage similar compliance from customers, suppliers, and
    partners as appropriate and we will work with them to achieve
    this goal.

The company has identified its year 2000 risks in three
categories:products, internal systems, and external noncompliance by
partners and suppliers.

The company has evaluated its manufactured products, has
determined the year 2000 compliance of such products, and
informed its customers and end-users through the
company's internet website and by other  appropriate
means. As a stand-alone product and operating system,
Woodward will continue to determine year 2000 compliance,
by testing and other means, to validate our product's
compliance. However, products with time-date function(s)
have the capability of being programmed, configured or
otherwise modified for their particular applications,
prior to or following installation. Woodward may or may
not have had any involvement in, or responsibility for,
these modifications.

<PAGE>
Additionally, in certain cases, our systems have included
auxiliary  hardware and software (providing time-date
functions) not manufactured by the company, but provided
by third party suppliers. While Woodward remains
committed to supporting and assisting its customers and
end-users as they assess such systems, limitations
imposed by license agreement restrictions, in some cases,
and non-access to source code, in other cases, make it
generally impossible for the company to determine (except
by testing individual systems) the year 2000 compliance
of third party supplied hardware and software not
manufactured by the company.

Regarding internal systems, inclusive of information
systems,  manufacturing equipment and facilities, the
company has completed its  awareness, assessment,
inventory, and prioritization tasks. Most  mission-
critical systems are year 2000 compliant today. Those
that are not have been scheduled for upgrade or
remediation to be completed by March 1999. Testing of
mission-critical systems and contingency plan development
tasks are planned to be completed by December 1998.

We are also contacting partners and suppliers with
requests for their  year 2000 project status to determine
if they will be adversely affected by the year 2000 and
consequently cause disruption to our operations. We will
create contingency plans for critical partners and
suppliers as necessary.

The company intends to apply the newly available and
beneficial  provisions of the federal "Year 2000
Information and Readiness  Disclosure Act" (the "Act").
Statements such as the mission statement  and other
comments above, will be appropriately identified and
should be regarded as being "Year 2000 Statements" and
"Year 2000 Readiness  Disclosures," as applicable, within
the meaning of, and subject to, the exclusions prescribed
by the Act.

External costs of corrective efforts, principally system
reprogramming and upgrades, are not anticipated to be
material and are currently estimated to be less than
$1,000,000. Total external costs incurred for corrective
efforts through September 30, 1998 were $18,000, with
remaining budgeted year 2000 costs anticipated to be
incurred in early 1999. Even though management feels that
planned corrective efforts should adequately address year
2000 issues, there can be no assurance that unforeseen
difficulties will not arise. There is no assurance that
the failure of any external party to resolve its year
2000 issues would not have an adverse effect on the
company.

Euro Introduction
The company does not expect the introduction of the Euro
by the European Monetary Union to have any significant
impact on our competitive position or operations.

New Accounting Pronouncements
In June 1997, the Financial Accounting Standards Board
(FASB) issued  Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting Comprehensive
Income" and SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information." Both are
effective in fiscal year 1999. SFAS No. 130 establishes
standards for reporting and display of comprehensive
income and its components (revenues, expenses, gains, and
losses) in the financial statements. SFAS No. 131 revises
standards for public companies to report information
about segments of their business and also requires
disclosure of selected segment information in quarterly
financial reports. SFAS No. 131 also establishes
standards for related disclosures about products and
services, geographic areas, and major customers. The
company has not yet determined the impact these new
statements may have on disclosures in the consolidated
financial  statements.

In June 1998, the FASB issued SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities," which
is effective in fiscal year 2000. This statement
establishes accounting and reporting standards for
derivative instruments and for hedging activities. Among
other requirements, it requires that an entity recognize
all derivatives as either assets or liabilities in the
balance sheet and measure those instruments at fair
value. The accounting for changes in the fair value of a
derivative depends on the intended use of the derivative.
The company has not yet determined the impact this new
statement may have on disclosures in the consolidated
financial statements.

RESULTS OF OPERATIONS
1997 Compared to 1996

Shipments
Shipments totaled $442,216,000 in 1997, an increase of
$24,926,000 or  6.0% over the $417,290,000 shipped in
1996. This increase primarily  resulted from higher
volumes, partially offset by a strong U.S. dollar that
caused unfavorable currency translation adjustments of
overseas shipments. Excluding the $10,605,000 impact of
foreign currency translation, shipments increased
$35,531,000 or 8.5% from 1996.  Military sales accounted
for 9.3% of total shipments compared to 10.0% in 1996.

Industrial Controls' shipments totaled $243,253,000 in
1997, a 4.5%  increase over $232,746,000 in 1996. This
represents 55.0% of 1997 total company shipments,
compared to 55.8% in 1996. Shipments from overseas plants
totaled $127,841,000, an increase of 5.0% over 1996.
Excluding an unfavorable foreign currency translation,
predominantly from the Japanese Yen and the Netherlands
Dutch Guilder, the increase would have been 13.6%. This
growth was primarily the result of a strong engine
control market in Europe, increased shipments of
electronic control systems to Japanese customers and the
June 1996 acquisition of Deltec Fuel Systems. Domestic
plant shipments totaled $115,412,000 in 1997, an increase
of 4.0% when compared to the prior year.

<PAGE>
Aircraft shipments increased 7.8% to $198,963,000 as
compared to  $184,544,000 in 1996. Excluding Bauer
Aerospace, which was divested in July 1996, the increase
would have been 10.0%, which reflects the  current
upswing in the airframe production cycle. Aircraft
shipments  represent 45.0% of total company shipments
compared to 44.2% in 1996.  Approximately 60% of
shipments are to original equipment manufacturers (OEMs),
with the remaining 40% comprising revenues from
aftermarket business.

Cost of Goods Sold
In 1997, total cost of goods sold was $325,837,000 as
compared to  $304,887,000 in 1996, an increase of 6.9%.
This increase was mainly due to higher levels of
shipments, increased product development and  support,
and member training costs, which were partially offset by
the favorable currency translation of overseas expenses.
As a percentage of net shipments, total cost of goods
sold was 73.7% in 1997 versus 73.1% in 1996.

Sales, Service, and Administrative Expenses
Sales, service, and administrative expenses totaled
$72,295,000 in 1997, a 3.5% increase over $69,874,000 in
1996. This increase was mostly caused by higher levels of
member training and development, costs associated with
the consolidation of previously separate Colorado
Industrial Controls business units, the June 1996
acquisition of Deltec Fuel Systems, and expanding
international sales operations. As a percent of total
shipments, sales, service, and administrative expenses
were 16.3% in 1997 as compared to 16.7% a year earlier.
This decline reflects both higher shipment levels
relative to the fixed cost base and the company's ongoing
emphasis on cost management.

Interest Expense
Interest expense totaled $2,382,000 in 1997 compared to
$3,325,000 in  1996. This decline resulted from lower
levels of short-term borrowings and the paydown of long-
term debt.

Interest Income
Interest income was $780,000 in 1997 compared to $825,000
in 1996.

Other Expense_Net
Other expense_net totaled $2,794,000 in 1997 compared to
$4,848,000 in 1996. The majority of this favorable
decline was due to the receipt of royalty income from an
Aircraft customer in the fourth quarter.

Income Taxes
The income tax expense in 1997 was $15,339,000 and the
effective tax  rate was 38.6%. In 1996, the effective tax
rate was 37.0% and the tax  expense was $13,003,000. The
effective tax rate increased in 1997 due to lower levels
of foreign tax credit utilization when compared to 1996.
The income tax benefits attributable to the GENXON joint
venture loss are included in the equity in loss of
unconsolidated affiliate category, which is presented
separately on the statements of consolidated earnings and
shown net of tax.

Earnings before Equity in Loss of
Unconsolidated Affiliate
Earnings before the effect of the company's equity in
loss of GENXON  totaled $24,349,000 in 1997, an increase
of $2,171,000 or 9.8% over 1996 net earnings of
$22,178,000. The return on sales in 1997 was 5.5% versus
5.3% in 1996. The return on average net worth was 11.6%
in 1997, an improvement over the 10.9% in 1996.

Earnings before income taxes from foreign operations
increased 3.9%,  from $17,857,000 in 1996 to $18,545,000
in 1997. The shipment level also rose in 1997 from
$127,666,000 to $134,513,000, a 5.4% increase.  Domestic
shipments totaled $307,703,000 in 1997, an increase of
6.2%  over $289,624,000 in 1996. Domestic earnings before
income taxes and the impact of GENXON were $21,143,000,
an increase of 22.0% as compared to $17,324,000 in 1996.

Equity in Loss of Unconsolidated Affiliate
In October 1996, the company and Catalytica Combustion
Systems, Inc.  (CCSI), a subsidiary of Catalytica, Inc.,
formed GENXON, a 50/50 joint venture. GENXON combines the
company's highly developed, field-proven fuel metering
control technology with CCSI's unique XONON(TM) catalytic
combustion technology to offer a highly competitive,
ultra-low NOx emission control system. The joint venture
will offer products as a retrofit on installed, out-of-
warranty industrial gas turbines. As part of the joint
venture agreement, the company committed to fund
$8,000,000 of the initial $10,000,000 capital commitment.
Any additional capital funding, although not
contractually required, is to be split on a 50/50 basis
with CCSI.

In June 1997, GENXON signed a memorandum of understanding
with General Electric Company for the worldwide
commercialization of the ultra-low emission system in GE-
designed, heavy duty gas turbines.  GENXON also announced
the successful operation of XONON on a gas turbine
operating in field conditions under full load.


<PAGE>
In 1997, the joint venture incurred a $10,486,000 pre-tax
loss, with  $8,243,000 being funded by the company in
accordance with the joint  venture agreement.
Accordingly, this required amount of funding was
expensed in 1997 and reflected as equity in loss of
unconsolidated  affiliate in the statements of
consolidated earnings. The impact to  consolidated net
earnings was a $6,209,000 loss, net of $2,034,000 of
income tax benefits.

Net Earnings
Net earnings were $18,140,000 in 1997, a $4,038,000 or
18.2% decline  from the $22,178,000 that was reported in
1996. Excluding the $6,209,000 after-tax equity in loss
of GENXON, net earnings would have increased $2,171,000,
or 9.8%. On a per diluted share basis, net earnings
totaled $1.57 in 1997 as compared to $1.92 in 1996, a
decline of $.35 per diluted share. Without the $.54 per
share impact of the GENXON loss, net earnings per diluted
share would have been $2.11, a $.19 or 9.9% increase over
1996.

Financial Condition
The financial condition of the company remained strong as
of September 30, 1997, with total shareholders' equity of
$210,614,000 and long-term debt of $17,717,000, which was
less than 8% of total capital. Total assets at September
30, 1997 were $348,110,000, a 0.2% decline from the
balance a year earlier.

Cash balances increased $1,929,000 to $14,999,000 at
September 30, 1997 when compared to a year ago.  Higher
cash balances during 1997 have been utilized to reduce
short-term borrowings, which declined $7,402,000 since
the end of the previous fiscal year to $7,908,000 at
September 30, 1997. Long-term debt also declined
$4,979,000 when compared to the prior fiscal year-end
balance of $22,696,000.

Accounts receivable increased $10,904,000 or 13.5% to
$91,806,000 at  September 30, 1997 when compared to
$80,902,000 a year earlier. The  increase was due to
higher levels of shipments, particularly in the last
month of the fiscal year. Although accounts receivable
balances  increased, the level of past-due accounts has
declined when compared to the previous fiscal year-end.
The allowance for losses totaled  $2,757,000 at September
30, 1997, a $2,000 increase over the balance a year
earlier.

Inventories totaled $83,249,000 at September 30, 1997 as
compared to  $92,135,000 at September 30, 1996, a decline
of $8,886,000 or 9.6%. This decline was primarily due to
high shipment levels in the last month of the fiscal
year, coupled with the company's ongoing emphasis on
inventory management.

Property, plant, and equipment_net decreased from
$114,213,000 at  September 30, 1996 to $110,948,000 at
September 30, 1997, due to current year depreciation and
foreign currency translation.

Deferred income taxes decreased from $38,559,000 at
September 30, 1996 to $38,175,000 at September 30, 1997.
Deferred income tax assets are expected to be realized
through future earnings.

Accounts payable and accrued expenses increased
$3,227,000 or 5.2% to  $64,824,000 at September 30, 1997
as compared to $61,597,000 at  September 30, 1996. This
increase was predominantly caused by higher  levels of
shipment activity toward the end of the fiscal year.

Other liabilities totaled $34,901,000 and comprise the
non-current  accumulated postretirement benefit
obligation. See Footnote H of the  Notes to Consolidated
Financial Statements.

Total shareholders' equity was $210,614,000 at September
30, 1997, an  increase of $2,619,000 or 1.3% from the
balance of $207,995,000 at  September 30, 1996. This
increase was primarily the result of current  year
earnings, net of cash dividend payments. Shareholders'
equity was reduced by a $4,229,000 decline in the
currency translation adjustment, but was partially offset
by a $2,537,000 change in unearned ESOP compensation.

The company is currently involved in matters of
litigation arising from the normal course of business,
including certain environmental and product liability
matters. For further discussion of these issues, refer to
Footnote M of the Notes to Consolidated Financial
Statements.

Liquidity and Capital Expenditures
Cash dividends paid to shareholders were $.93 per share
in both 1997 and 1996.

Net cash provided by operating activities was $56,079,000
in 1997  compared to $52,482,000 in 1996. The primary
reason for this increase  was higher pre-GENXON earnings.

Net cash flows used in investing activities were
$28,579,000 in 1997  compared to $20,084,000 in 1996.
This increase was due to the investment in the GENXON
joint venture. Capital expenditure levels were unchanged
when compared to 1996.

Net cash used in financing activities was $25,179,000 in
1997 compared to $31,372,000 in 1996.  Reduction of both
short-term and long-term borrowing levels and payment of
dividends were the primary uses of cash during 1997.

Membership
Worldwide membership increased to 3,246 at September 30,
1997 from 3,211 at September 30, 1996. This increase was
primarily due to continued growth of international
operations, partially offset by a reduction from the
consolidation of Colorado Industrial Controls business
units.  Membership levels are continually monitored to
ensure that adequate resources are allocated to customer
quality and service expectations, production levels,
product line growth, and other factors.

<PAGE>

FINANCIAL STATEMENTS
Woodward Governor Company and Subsidiaries

<PAGE>

</TABLE>
<TABLE>
STATEMENTS OF CONSOLIDATED EARNINGS
Woodward Governor Company and Subsidiaries     Year Ended September 30,
<CAPTION>
(In thousands except per share amounts)        1998      1997      1996
<S>                                          <C>       <C>        <C>
Net billings for products and services       $490,476  $442,216   $417,290

Costs and expenses:
     Cost of goods sold                       356,802   325,837    304,887
     Sales, service, and administrative
        expenses                               79,332    72,295     69,874
     Amortization of intangible assets          2,927       983        608
     Interest expense                           5,227     2,382      3,325
     Interest income                             (708)     (780)      (825)
     Other expense_net                          5,550     1,811      4,240

       Total costs and expenses               449,130   402,528    382,109

Earnings before income taxes and equity in loss
    of unconsolidated affiliate                41,346    39,688     35,181
Income taxes                                   16,726    15,339     13,003

Earnings before equity in loss
     of unconsolidated affiliate               24,620    24,349     22,178
Equity in loss of unconsolidated affiliate,
     net of tax                                 3,028     6,209       -

Net earnings                                $  21,592  $ 18,140  $  22,178

Basic earnings per share                    $    1.90  $   1.58  $    1.92

Diluted earnings per share                  $    1.90   $  1.57  $    1.92


Weighted average number of basic
  shares outstanding                           11,340    11,482     11,570

Weighted average number of diluted
  shares outstanding                           11,379    11,525     11,570


See accompanying Notes to Consolidated Financial
Statements.

</TABLE>



<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS
Woodward Governor Company and Subsidiaries


                                                    At September 30,
<CAPTION>
(In thousands except per share amounts)             1998        1997
<S>
                                                  <C>         <C>
Assets
    Current assets:
        Cash and cash equivalents                 $ 12,426    $  14,999
        Accounts receivable, less allowance for
          losses of $4,451 for 1998 and $2,757
          for 1997                                 108,212       91,806
        Inventories                                106,404       83,249
        Deferred income taxes                       20,001       19,651

          Total current assets                     247,043      209,705

    Property, plant, and equipment, at cost:
        Land                                         6,127        5,842
        Buildings and improvements                 127,054      119,997
        Machinery and equipment                    215,358      188,758
        Construction in progress                     2,855        2,270
                                                   351,394      316,867
      Less allowance for depreciation              221,342      205,919
     Property, plant, and equipment-net            130,052      110,948
     Intangibles_net                               162,229        5,295
     Other assets                                    4,540        3,638
     Deferred income taxes                          19,571       18,524

Total assets                                     $ 563,435   $  348,110

Liabilities and shareholders' equity
    Current liabilities:
      Short-term borrowings                      $  12,927   $    7,908
      Current portion of long-term debt             25,033        4,979
      Accounts payable and accrued
         expenses                                   82,916       64,824
      Taxes on income                                6,661        7,167

          Total current liabilities                127,537       84,878
    Long-term debt, less current portion           175,685       17,717
    Other liabilities                               40,111       34,901
    Commitments and contingencies                     _            _

    Shareholders' equity represented by:
      Preferred stock, par value $.003 per
          share, authorized 10,000 shares,
          no shares issued                            _            _
      Common stock, par value $.00875 per
         share, authorized 50,000 shares,
        issued 12,160 shares                           106          106
      Additional paid-in capital                    13,304       13,283
      Unearned ESOP compensation                    (9,723)     (12,128)
      Currency translation adjustment                9,849        9,391
      Retained earnings                            226,736      215,211
                                                   240,272      225,863
      Less treasury stock, at cost                  20,170       15,249
Total shareholders' equity                         220,102      210,614

Total liabilities and shareholders' equity        $563,435    $ 348,110

See accompanying Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
Woodward Governor Company and Subsidiaries
<CAPTION>
                    Addit'l Unearned  Currency
             Common Paid-in    ESOP  Translation  Retained  Treasury Stock
(In thousands Stock Capital    Comp.  Adjustment  Earnings    Stock  Shares
 of dollars
 except per
 share amounts)
<S>           <C>   <C>      <C>        <C>       <C>        <C>     <C>
Balance at Sept.
 30, 1995     $106  $13,644  $(17,333)  $16,802   $195,598   555,152 $10,914
Net earnings   _       _         _         _        22,178      _       _
Purchases of
 treasury stk  _       _         _         _          _       89,428   1,730
Sales of
 treasury stk  _       (343)     _         _          _      (26,400)   (778)
Issuance of stock
 to ESOP       _        (52)     _         _          _       (5,596)   (159)
ESOP compensation
 expense       _        _       2,668      _          _         _        _
Cash dividends_$.93
 per common sh _        _        _         _       (10,758)     _        _
Tax benefit applicable
 to ESOP
 dividen       _        _        _          _          374      _        _
Translation adjust-
 ments, including
 income taxes allocated
 of $14        _        _        _        (3,182)      _        _        _

Balance at Sept.
 30, 1996     106     13,249  (14,665)    13,620    207,392   612,584 11,707
Net earnings   _        _        _          _        18,140      _       _
Purchases of
 treasury stk  _        _        _          _          _      109,600  3,761
Sales of
 treasury stk  _          28     _          _          _       (7,042)  (168)
Issuance of stock
 to ESOP       _           6     _          _          _       (2,108)   (51)
ESOP compensation
 expense       _        _       2,537       _          _          
Cash dividends_$.93
 per common shr_        _        _          _       (10,681)     _        _
Tax benefit applicable
 to ESOP divid _        _        _          _           360      -        -
Translation adjustments,
 including income taxes
 allocat of $12 _        _     (4,229)      _           _        -        -
Balance at Sept.
 30, 1997       106    13,283 (12,128)     9,391    215,211    713,034 15,249
Net earnings    _        _       _        21,592        _        -        -
Purchases of
 treasury stock _        _       _           _           -     160,413  5,174
Sales of
 treasury stock _          10    _           _           _      (8,580)  (206)
Issuance of stock
 to ESOP        _          11    _           _           _      (1,977)   (47)
ESOP compensation
 expense        _        _      2,405        _           __       _        -
Cash dividends_$.93
 per common shr _        _       _           _        (10,543)    _        -
Tax benefit applicable
 to ESOP dividend and
 stock options  _        _       _           _            476     _        _
Translation adjustments,
 including income taxes
 allocated of $14 _      _        _           458          _
_       _
Balance at Sept.
 30, 1998         $106 $13,304 $(9,723)   $ 9,849    $226,736  862,890 $20,170
See accompanying Notes to Consolidated Financial Statements.

</TABLE>


<PAGE>
<TABLE>
STATEMENTS OF CONSOLIDATED CASH FLOWS
Woodward Governor Company and Subsidiaries
<CAPTION>

Year Ended September 30,
(In thousands of dollars)                1998      1997        1996
<S>                                    <C>       <C>        <C>
Cash flows from operating activities:
Net earnings                           $ 21,592  $ 18,140   $  22,178
Adjustments to reconcile net earnings
     to net cash provided (used) by
     operating activities:
Depreciation and amortization            26,642    22,837      23,394
Deferred income taxes                    (1,046)       44        (791)
ESOP compensation expense                 2,405     2,537       2,668
Equity in loss of unconsolidated
     affiliate                            4,808     8,243        _
Changes in assets and liabilities,
     net of business acquisitions:
  Accounts receivable                    (5,489)  (13,070)       (430)
  Inventories                            (8,313)    7,262        (577)
  Current liabilities, other than
      short-term borrowings and
      current portion of long-term debt  (3,893)   10,164      10,000
  Other_net                               6,347       (78)     (3,960)
    Total adjustments                    21,461    37,939      30,304

Net cash provided by operating
      activities                         43,053    56,079      52,482

Cash flows from investing activities:
Payments for purchase of property, plant,
      and equipment                     (20,862)  (21,152)    (21,163)
Investment in unconsolidated affiliate   (5,462)   (8,243)       _
Business acquisitions, net of
      cash acquired                    (181,805)     _           _
Other                                       184       816       1,079

Net cash used in investing activities  (207,945)  (28,579)    (20,084)
Cash flows from financing activities:
Cash dividends paid                     (10,543)  (10,681)    (10,758)
Proceeds from sales of treasury stock       216       196         435
Purchases of treasury stock              (5,174)   (3,761)     (1,730)
Borrowings on term note                 100,000      _           _
Payments of long-term debt              (10,117)   (4,862)     (5,105)
Net proceeds from (payments on)
  short-term borrowings                   4,768    (6,431)    (14,588)
Net proceeds from borrowings
  under revolving lines                  83,000      _           _
Tax benefit applicable to ESOP
  dividend and stock options                476       360         374
Net cash provided by (used in)
  financing activities                  162,626   (25,179)    (31,372)
Effect of exchange rate changes on cash    (307)     (392)       (407)
Net change in cash and cash equivalents  (2,573)    1,929         619
Cash and cash equivalents, beginning
  of year                                14,999    13,070      12,451
Cash and cash equivalents, end of year$  12,426   $14,999     $13,070


Supplemental cash flow information:
Interest expense paid                 $   3,797   $ 2,434     $ 3,680
Income taxes paid                     $  11,255   $ 8,629     $13,475

Non cash investing and financing activities:
Liabilities assumed in business
  acquisitions                        $  25,527      _           _



See accompanying Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of dollars except share amounts)

A. Significant accounting policies are as follows:

Principles of consolidation: The consolidated financial
statements  include the accounts of the company and all
majority-owned subsidiaries.  The company accounts for its
investment in the GENXON(TM) Power Systems,  LLC (GENXON)
joint venture under the equity method of accounting.
Intercompany transactions have been  eliminated.

Use of estimates in the preparation of financial statements:
The  preparation of financial statements in conformity with
generally  accepted accounting principles requires
management to make estimates and  assumptions that affect
the amounts reported in the financial statements  and
accompanying notes. Actual results could differ materially
from  those estimates.

Foreign currency translation: The balance sheets of
substantially all  subsidiaries outside the United States
have been translated at year-end  rates of exchange and
earnings and cash flow statements at weighted  average rates
of exchange. In addition, gains and losses from  translation
are accumulated as a separate component of shareholders'
equity; gains or losses resulting from overseas currency
transactions  are included in net earnings and are not
significant.

Inventories: Inventories, substantially all of which are
work-in-process  and component parts, are valued at the
lower of cost (on a first-in,  first-out basis) or market.

Property, plant, and equipment:  Expenditures for major
renewals and  improvements are capitalized at cost while
repairs and maintenance are  charged to expense. Assets
placed in service as of and prior to  September 30, 1998 are
depreciated principally using the declining- balance method
over the estimated useful lives of the assets (5 to 45
years for buildings and improvements and 3 to 15 years for
machinery and  equipment). Upon disposal of an asset, the
resulting gain or loss is  included in net earnings. Assets
placed in service after September 30,  1998 will be
depreciated using the straight-line method of depreciation.
This change in accounting principle will conform the company
policy to  common industry practice. It should also better
reflect improvements in  preventative maintenance practices
that have generally resulted in more  uniform productive
capacities and maintenance costs of machinery and  equipment
over the useful life of an asset. Although the effect on net
earnings of this change will be based on the level of future
capital  spending, the change is expected to improve after-
tax results by  approximately $700 for the year ended
September 30, 1999.

Intangibles:  Intangible assets are being amortized using
the straight-line method  over the periods estimated to be
benefited, generally 5 to 30 years.  Intangibles are
presented net of accumulated amortization of $5,424 and
$2,641 at September 30, 1998 and 1997, respectively.

Long-lived assets: The company reviews for impairment
whenever events or  changes in circumstances indicate that
the carrying amount of the asset  may not be recoverable.
Impairment losses are recognized when the  expected future
cash flows are less than the asset's carrying value.  There
was no material effect on the consolidated financial
statements as  a result of impairment losses.

Statements of cash flows: For purposes of the statements of
cash flows,  all highly liquid investments purchased with an
original maturity of  three months or less are considered to
be cash equivalents.

Income taxes: Deferred income taxes are provided for the
temporary  differences between the financial reporting basis
and the tax basis of  the company's assets and liabilities.
The company has provided for taxes  which may be payable if
undistributed earnings of overseas subsidiaries  were to be
remitted to the United States.

Revenue recognition: Revenue is recognized from product
sales upon  shipment to the customer.

Research and development costs: Expenditures related to new
product  development are charged to expense when incurred
and total approximately  $18,500, $11,300, and $13,800, for
1998, 1997, and 1996, respectively.

B. Business acquisitions:  In 1998, the company acquired two
companies  for an aggregate of $181,805 in cash. The
transactions were financed  utilizing borrowings under a
term loan and a revolving line of credit.  Each of the
acquisitions was accounted for using the purchase method of
accounting and results of operations of the acquired
companies were  included in the consolidated results of the
company from their respective acquisition dates.

Baker Electrical Products, Inc.:  On May 8, 1998, the
company purchased  the net assets of Baker Electrical
Products, Inc., of Memphis, Michigan,  a manufacturer of
electromagnetic coils for anti-lock braking systems,  for
$7,096, including other direct costs associated with the
acquisition. The excess of the purchase price over the
estimated fair  value of the net assets acquired
approximated $5,140 and is being  amortized over 15 years.


<PAGE>
Fuel Systems Textron, Inc.:  On June 12, 1998, the company
acquired the  stock of Fuel Systems Textron, Inc.
(subsequently renamed Woodward FST,  Inc.), of Zeeland,
Michigan, a leading designer, developer, and  manufacturer
of fuel injection nozzles, spray manifolds, and fuel
metering and distribution valves for gas turbine engines in
the aircraft  (commercial and military) and industrial
markets, for $160,000. As  allowed in the purchase
agreement, the company exercised an option to  elect
Internal Revenue Code Section 338(h)(10) to treat the
transaction  as an asset purchase for tax purposes. The
company was required to make  an additional payment to the
seller, of $12,826, as compensation for the  additional tax
liability which the seller will recognize under this
election.

As a result of the acquisition, $151,616 of intangible
assets were  recorded by the company, reflecting the
adjustments necessary to  allocate the purchase price to the
fair value of assets acquired and  liabilities assumed. The
acquired intangible assets, principally  representing
goodwill, customer relationships, and process technology,
are being amortized over 30 years, an approximate average
life of such  intangible assets. Other direct costs
associated with the acquisition  were $1,883 and are being
amortized over 5 years.

In accordance with terms of the purchase agreement, the
seller is  required to fund an amount $500 in excess of the
actuarially determined  liability associated with an assumed
defined benefit plan. This  actuarial valuation will be
calculated in accordance with a method  specified in the
purchase agreement and has not been completed at  September
30, 1998. The amounts recorded relating to the acquisition
are  currently subject to adjustment subsequent to September
30, 1998 as the  company has not yet completed final
allocation of the purchase price.  However, significant
changes are not expected by management.

The following unaudited pro forma data summarize the results
of  operations for the periods indicated as if the
acquisition of Fuel  Systems Textron, Inc. had been
completed on October 1, 1996, the  beginning of the 1997
fiscal year. The pro forma data excludes the  acquisition of
Baker Electrical Products, Inc. as the resulting pro  forma
data would not have been materially different from the
results  reported. The pro forma data gives effect to actual
operating results  prior to the acquisition and adjustments
to reflect estimated interest  and depreciation expense,
goodwill amortization and income taxes. These  pro forma
amounts do not purport to be indicative of the results that
would have actually been obtained if the acquisitions had
occurred on  October 1, 1996 or that may be obtained in the
future.

<TABLE>
<CAPTION>
Year ended September 30,               1998           1997
<S>                                  <C>            <C>
Net billings                         $558,630       $524,316
Earnings before equity in loss of
  unconsolidated affiliate             24,627         23,953
Net earnings                           21,599         17,744
Net earnings per diluted share        $  1.90         $ 1.54

</TABLE>

C. GENXON(tm) Power Systems Joint Venture:  In October 1996,
the company  and Catalytica Combustion Systems, Inc. (CCSI),
a subsidiary of  Catalytica, Inc., formed GENXON(tm) Power
Systems, LLC, a 50/50 joint  venture. This venture combines
the company's proprietary fuel metering  and control
technology with CCSI's unique XONON(tm) catalytic combustion
technology to offer an  ultra-low NOx emission control
system that will  be offered as a retrofit on installed, out-
of-warranty industrial gas  turbines.

As part of the joint venture agreement, the company
committed to fund  $8,000 of the initial $10,000 capital
commitment. Any additional capital  funding, although not
contractually required, is to be split on a 50/50  basis
with CCSI. The joint venture incurred a pre-tax loss of
$9,615 and  $10,486 in 1998 and 1997, respectively, with
$5,462 and $8,243 being  funded by the company in accordance
with the joint venture agreements.  The effect on
consolidated net earnings in 1998 and 1997 was a loss of
$3,028 and $6,209, net of $1,780 and $2,034 of income tax
benefits,  respectively. Most of the costs incurred during
1998 and 1997 were  directly related to product development.

At September 30, 1998 and 1997, the joint venture had $2,095
and $1,204  of total assets and $786 and $2,690 of total
liabilities, respectively.

D. The provision for income taxes consisted of:

<TABLE>
<CAPTION>
Year ended September 30,             1998      1997      1996
<S>                                 <C>       <C>        <C>
Currently payable:
  Federal                           $10,165   $ 6,504    $ 4,590
  State                               1,768     1,551      1,058
  Foreign                             6,586     6,474      6,525
Deferred                             (1,793)      810        830
                                    $16,726   $15,339    $13,003

</TABLE>

<PAGE>
The components of the net deferred tax assets were:
<TABLE>
<CAPTION>
At September 30,                          1998       1997
<S>                                      <C>       <C>
Deferred tax assets:
  Postretirement and
    early retirement benefits             $17,927   $16,210
  Restructuring                             3,069     3,567
  Foreign net operating loss
    and state tax credits                   8,833     7,921
  Inventory                                 8,609     7,518
  Other items                              17,331    15,706
  Valuation allowance                     (11,296)   (9,703)
  Total deferred tax assets                44,473    41,219
  Total deferred tax liabilities           (4,901)    3,044)
  Net deferred tax assets                 $39,572   $38,175
</TABLE>

The company recorded a valuation allowance to reflect the
estimated  amount of deferred tax assets which may not be
realized principally due  to capital loss carryforwards and
acquired foreign net operating loss  carryforward
limitations. Remaining deferred tax assets are expected to
be realized through future earnings. The changes in the
valuation  allowance were as follows:

<TABLE>
<CAPTION>
Year ended September 30,                    1998           1997
<S>                                       <C>             <C>
Beginning balance                         $ (9,703)       $(9,332)
Foreign net operating loss carryforward     (1,646)           976
State net operating loss carryforward          (36)          (177)
Capital loss carryforward                       89         (1,170)
Ending balance                            $(11,296)       $(9,703)

</TABLE>

The reasons for the differences between the effective tax
rate of the  company and the United States statutory federal
income tax rate were as  follows:
<TABLE>
<CAPTION>

Percent of pre-tax earnings
Year ended September 30,           1998      1997      1996
<S>                                <C>       <C>       <C>
Statutory rate                     35.0      35.0      35.0
State income taxes                  2.5       2.2       2.4
Foreign loss effect                 2.6      (0.1)      1.8
Foreign tax rate differences        1.8       0.4      (2.9)
Foreign sales corporation          (1.5)     (0.8)     (1.3)
Other items, net                    0.1       1.9       2.0
Effective rate                     40.5      38.6      37.0

</TABLE>

The provision for income taxes and effective rate
information noted  above is prior to the tax benefits
associated with the GENXON joint  venture. The effective tax
benefit rate for the GENXON joint venture was  37.0% and
24.7% in 1998 and 1997, respectively.

E. Short-term borrowings: Bank lines of credit available to
the company  totaled $49,949 and $51,024, of which $12,927
and $7,908 were used at  September 30, 1998 and 1997,
respectively. Interest on borrowings under  the lines is
based on various short-term rates. Several of the lines
require compensating balances or commitment fees. The lines,
generally  reviewed annually for renewal, are subject to the
usual terms and  conditions applied by the banks.

The weighted average interest rate for these borrowings were
5.0%, 5.1%,  and 5.8% for 1998, 1997, and 1996,
respectively.

F. Long-term debt:
<TABLE>
<CAPTION>
At September 30,                         1998       1997
<S>                                    <C>        <C>
Term note                              $100,000   $    _
Borrowings under revolving line
  of credit facility                    83,000         _
ESOP debt guarantee_8.01%               12,000       14,500
Unsecured note_9.45%                     5,600        8,000
Other                                      118          196
                                        200,718      22,696
Less current portion                    25,033        4,979
                                       $175,685   $  17,717
</TABLE>

During the third quarter of 1998, the company entered into
uncollateralized financing arrangements with a syndicate of
U.S. banks,  including a $100,000 term note and a revolving
line of credit facility  up to a maximum amount of $150,000.
The interest rate on borrowings  under the term note varies
with LIBOR and was 6.4% at September 30,  1998. The
revolving line of credit facility carries a facility fee of
0.25%, with outstanding borrowings due 5 years from the
inception of the  agreement. The interest rate on borrowings
under the revolving line of  credit facility varies with
LIBOR, the money market rate or the prime  rate, and was
6.1% at September 30, 1998.

The company has a Member Investment and Stock Ownership
Plan, which  includes a qualified employee stock ownership
plan (ESOP), and covers  all worker members meeting certain
service requirements. Using this ESOP  feature, on June 18,
1992, the plan borrowed $25,000 for a term of 11  years and
used the proceeds to buy 1,027,224 shares of common stock
from  the company.  The company guaranteed the payment of
the loan and agreed  to make future contributions to the
plan sufficient to repay the loan.  The loan and guarantee
are recorded in the company's consolidated  balance sheets
as long-term debt and unearned ESOP compensation.  Unearned
ESOP compensation and shares are being allocated to
participants using the shares allocated method, over the
repayment  period of the ESOP debt guarantee. The
unallocated shares were 399,492;  498,304; and 602,524 as of
September 30, 1998, 1997, and 1996,  respectively.

<PAGE>
Required principal payments of long-term debt, exclusive of
the  revolving line of credit facility, are: $9,033 in 1999,
$21,685 in 2000,  $22,500 in 2001, $22,500 in 2002, and
$42,000 in 2003. At September 30,  1998, the company
classified $16,000 of borrowings under its revolving  line
of credit facility as current. The remaining borrowings of
$67,000  are classified as long-term as the company has both
the intent and  ability, through its revolving line of
credit facility, to refinance  this amount on a long-term
basis.

Provisions of the loan agreements require the company to
maintain a  minimum fixed charge coverage ratio, current
ratio, consolidated net  worth, and a maximum funded debt to
total capitalization ratio, as  defined in the agreements
and permit the lenders to accelerate the  obligations in the
event of a material adverse event. In addition, the
agreements require the company to make a prepayment of all
net proceeds  from future indebtedness and 50% of the net
proceeds from future  issuance of equity instruments.
Further provisions limit the ability of  the company to,
among other things, incur debt, pay cash dividends, sell
certain assets, acquire other businesses, and purchase the
company's  capital stock. At September 30, 1998, the company
could pay dividends  and purchase the company's common stock
up to an amount not exceeding  $20,557.

G. Accounts payable and accrued expenses:
<TABLE>
<CAPTION>
At September 30,                     1998      1997
<S>                                <C>       <C>
Accounts payable                   $ 24,432  $ 14,906
Salaries and other member benefits   24,656    22,352
Taxes, other                          7,255     6,366
Warranty                              5,373     4,887
Early retirement                      3,856     4,665
Interest                              1,620       128
Postretirement and postemployment     3,000     3,000
Other items_net                      12,724     8,520

                                  $  82,916  $ 64,824

</TABLE>
H. Retirement and benefit plans: The company provides
certain healthcare  benefits to eligible retired members and
their dependents and survivors.  Generally, participants
become eligible after reaching age 55 with 10 years of
service or after reaching age 65. The health plans (medical,
dental, vision, and hearing) are unfunded and pay 80% to
100% of eligible expenses not paid by Medicare.  These plans
include retirees and active members of Woodward FST who met
eligibility requirements as of December 31, 1993.  A maximum
reimbursement amount exists for each plan. The plans require
cost- sharing by the members in varying amounts based on
years of service. The company has the right to modify or
terminate these benefits.

The accumulated postretirement benefit obligations were as
follows:
<TABLE>
<CAPTION>
At September 30,                           1998           1997
<S>                                      <C>            <C>
Retirees                                 $ 24,823       $ 20,599
Fully eligible active plan participants       291            267
Other active plan participants             15,537         13,766
Accumulated postretirement
  benefit obligation                       40,651         34,632
Unrecognized net gain from past
  experience different from that assumed    1,460          2,269
Total accumulated postretirement
  benefit obligation                    $  42,111       $ 36,901

The company included $40,111 and $34,901 in other
liabilities and the  remaining balance in current
liabilities for 1998 and 1997, respectively.

The periodic postretirement benefit cost consisted of:

</TABLE>
<TABLE>
<CAPTION>
Year ended September 30,           1998      1997     1996
<S>                                <C>       <C>      <C>
Service cost_benefits attributed
  to service during the period     $  1,054  $  923    $ 927
Interest cost on accumulated
  postretirement benefit
  obligation                          2,551   2,388    2,443
Amortization of
  unrecognized net gain                 (33)    (24)    _
Net periodic postretirement
  benefit cost                     $  3,572  $3,287  $ 3,370
</TABLE>

Actuarial assumptions used were as follows:
<TABLE>
<CAPTION>
Year ended September 30,           1998      1997      1996
<S>                                <C>       <C>       <C>
Projected healthcare cost
  trend rate                        7.50%    8.00%     8.50%
Ultimate trend rate                 4.75%    5.25%     5.25%
Year ultimate trend rate
  is achieved                       2002     2002      2002
Effect of a 1.0% increase in
  the healthcare trend rate
  on the accumulated post-
  retirement benefit obligation  $ 6,579  $ 6,370   $ 6,054
Effect of a 1.0% increase in the
  healthcare trend rate on the
  net periodic cost              $   741  $   717   $   724
Weighted average discount rate      6.75%    7.50%     7.75%

</TABLE>

<PAGE>
The company is required, under local regulations, to provide
a defined  benefit plan covering approximately 150 members
in a foreign country.  Benefits are based primarily on each
member's years of service and average compensation over the
period of participation.

The plan's funded status was as follows:
<TABLE>
<CAPTION>
At September 30,                     1998      1997

<S>                                <C>       <C>
Accumulated benefit obligation     $  7,059  $  7,507
Increase in benefits due to estimated
  future compensation increases       3,153     3,478
Projected benefit obligation         10,212    10,985
Plan's assets at fair value          10,386    11,621
Projected benefit obligation
  less than plan's assets              (174)     (636)
Unrecognized net gain
  from experience                       777     1,453
Unrecognized transition amount         (938)   (1,136)
Prepaid asset                      $   (335) $   (319)
</TABLE>

The components of the net periodic pension cost were as
follows:

<TABLE>
<CAPTION>
Year ended September 30,           1998      1997      1996
<S>                              <C>       <C>       <C>
Service cost_benefits earned
  during the period              $  467    $   484   $   334
Interest cost on projected
  benefit obligation                413        438       504
Actual return on plan's assets     (420)      (464)     (539)
Net amortization and deferral        73         68        36
Net periodic pension cost        $  533    $   526   $   335
</TABLE>

Assumptions used in the accounting for net periodic pension
cost were:
<TABLE>
<CAPTION>
At September 30,                   1998      1997      1996
<S>                                 <C>       <C>       <C>
Weighted average discount rate      4.0%      4.0%      4.5%
Expected long-term rate of
  return on plan's assets           4.0%      4.0%      4.5%
Compensation increase rate          3.5%      3.5%      3.5%
</TABLE>
The company has a Member Investment and Stock Ownership Plan
for members  meeting certain service requirements. The
company contributes 5% of eligible wages and matches member
contributions with respect to a 401(k)  feature up to
certain limits. The 5% company contribution to the plan is
used to first fund debt service associated with the ESOP
debt guarantee  (described in Note F), with remaining funds
allocated to members based upon eligible wages. Company
contributions to the plan totaled $6,077, $5,099, and
$4,483, in 1998, 1997, and 1996, respectively.

I.  Stock Option Plan:  In 1996, the company's shareholders
approved the  adoption of the 1996 Long-Term Incentive
Compensation Plan. The purpose of the plan is to promote the
interests of the company and its shareholders by retaining
the services of outstanding key management members and
encouraging them to have a greater financial investment in
the company and increase their personal interest in its
continued success. Under this nonqualified plan, 800,000
shares of the company's common stock were available for
issuance upon grant of the options, which generally had a
term of 10 years.

Effective with fiscal 1997, the company adopted the
disclosure-only option of Statement of Financial Accounting
Standards (SFAS) No. 123, "Accounting for Stock-Based
Compensation." Accordingly, the company continues to account
for stock options under Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees,"
and does not recognize compensation expense for options
issued at fair market value at the date of the grant. Had
compensation expense for stock options been determined based
upon the fair value at the grant date consistent with
methodology prescribed under SFAS No. 123, the company's net
earnings and net earnings per diluted share would have
changed to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
Year ended September 30,            1998      1997      1996
<S>                                <C>       <C>       <C>
   Net earnings                    $20,814   $17,723   $22,268
   Net earnings per diluted share     1.83      1.54      1.92
</TABLE>

The fair value of the options granted was estimated on the
date of their  grant using the Black-Scholes option pricing
model based on the following weighted average assumptions:

<TABLE>
<CAPTION>
At September 30,                    1998      1997     1996
<S>                                <C>       <C>       <C>
Risk-free interest rate              5.8%      6.1%     5.6%
Expected life                      7 years   7 years   7 years
Expected volatility                 21.9%     19.7%    19.7%
Expected dividend yield              4.2%      4.6%     4.6%
</TABLE>


<PAGE>
Option activity for 1998, 1997, and 1996 was as follows:
<TABLE>
<OPTION>


Weighted
                                  Average
                                 Exercise
                                  Options      Price
<S>                                 <C>       <C>
Balance at September 30, 1995         _          _
  Options granted                   97,000    $16.63
Balance at September 30, 1996       97,000     16.63
  Options granted                  162,200     23.59
  Options exercised                 (9,820)    16.63
  Options canceled                 (17,540)    16.63
Balance at September 30, 1997      231,840     21.97
  Options granted                  226,641     32.33
  Options exercised                 (5,800)    23.50
  Options canceled                    _          _
Balance at September 30, 1998      452,681    $26.88
</TABLE>

The weighted average fair value of options granted during
1998, 1997, and 1996 was $6.45, $4.26, and $3.75,
respectively. The number of options exercisable were 419,331
and 230,840 at September 30, 1998 and 1997, respectively.

The exercise prices and weighted average contractual lives
of stock options outstanding at September 30, 1998 were as
follows:

<TABLE>
<CAPTION>

                                  Weighted
                                   Average
                                  Remaining
                 Options         Contractual        Options
Exercise Price Outstanding      Life in Years     Exercisable
<S>             <C>                     <C>         <C>
$16.6250         69,640                 7.1          69,640
 23.5000        155,400                 8.0         155,400
 30.5940         12,600                 9.7            _
 32.0000         55,701                 8.8          55,701
 32.2500        138,340                 8.6         138,340
 33.7500          1,000                 8.7             250
 34.8750         20,000                 9.0            _
                452,681                 8.3         419,331
</TABLE>

J. Earnings per share:  On October 1, 1997, the company
adopted Statement of Financial Accounting Standards (SFAS)
No. 128, "Earnings Per Share." This new standard simplifies
the calculations of earnings per share and requires
presentation of both basic and diluted earnings per share on
the Statements of Consolidated Earnings. Diluted earnings
per share reflects the impact of outstanding stock options,
if exercised. The following  is a reconciliation of the
numerators and denominators for the computation of basic and
diluted earnings per share:
<TABLE>
<CAPTION>
Year ended September 30,           1998      1997      1996
<S>                                <C>       <C>       <C>
Basic earnings per share:
  Earnings
    Net earnings available to
      common shareholders          $21,592   $18,140   $22,178
  Shares
    Weighted average number
      of common shares              11,340    11,482    11,570
Basic earnings per share           $  1.90   $  1.58   $  1.92
Diluted earnings per share:
  Earnings
    Net earnings available to
      common shareholders          $21,592   $18,140   $22,178
  Shares
    Weighted average number
      of common shares              11,340    11,482    11,570
    Dilutive stock options              39        43      _
    Weighted average
       diluted shares               11,379    11,525    11,570
Diluted earnings per share         $  1.90   $  1.57   $  1.92
</TABLE>

The following options were not included in the computation
of weighted average diluted shares as the options exercise prices were
greater than the average market price of the common shares
during the respective periods:

<TABLE>
<CAPTION>

Weighted
                                  Average
                                 Exercise
                      Options      Price
<S>                    <C>         <C>
September 30, 1998     227,641     32.35
September 30, 1997       1,000     33.75

</TABLE>

K. Shareholder Rights Plan:  On January 17, 1996, the Board
of Directors of the company adopted a shareholder rights
plan and declared a dividend of one preferred share purchase
right (a "Right") for each outstanding share of common
stock. The company adopted the plan to protect shareholders
against unsolicited attempts to acquire control of the
company that do not offer what the company believes to be an
adequate price to all shareholders. The dividend was paid on
February 2, 1996, to the shareholders of record on that
date. Each Right entitles the registered holder thereof to
purchase from the company one-four hundredth of a share of
Series A Preferred Stock, par value $.003 per share, of the
company at a price of $75.00, subject to adjustment, and
restated for the January 1997 stock split. The Rights expire
on January 17, 2006.

<PAGE>
The Rights are not exercisable or transferable apart from
the company  common stock until the earlier to occur of (i)
10 days following a public announcement that a person or
group of affiliated or associated persons (an "Acquiring
Person") has acquired beneficial ownership of 15% or more of
the outstanding common shares or (ii) 15 business days (or
such later date as may be determined by action of the Board
of Directors of the company prior to such time as any person
or group of affiliated persons becomes an Acquiring Person)
following the commencement of, or announcement of an
intention to make, a tender offer or exchange offer, the
consummation of which would result in the beneficial
ownership by a person or group of 15% or more of the
outstanding common shares.

The Board of Directors may redeem the Rights in whole, but
not in part, at a redemption price of $.003 per Right at any
time prior to the acquisition by an Acquiring Person of 15%
or more of the outstanding company common stock.

L. Leases: The company has entered into leases for certain
facilities.  Future minimum rental commitments under these
operating leases are: $1,893 in 1999, $1,802 in 2000, $1,616
in 2001, and $1,459 in 2002. Rent expense for leases was
approximately $1,740, $1,423, and $1,228, for  1998, 1997,
and 1996, respectively.

M. Contingencies: The company is currently involved in
matters of  litigation arising from the normal course of
business, including certain  environmental and product
liability matters. The company had accruals of
approximately $1,572 and $1,953 at September 30, 1998 and
1997, respectively. These accruals are based on the
company's current estimate of the most likely amount of
losses that it believes will be incurred. These amounts,
which are expected to be paid over the next several years,
have been included in accounts payable and accrued expense.
The most significant portion of these accruals relates to
the matters in the following two paragraphs.

The company is involved in certain environmental matters, in
several of  which it has been designated a "de minimis
potentially responsible party" with respect to the cost of
investigation and cleanup of third-party sites.  The
company's current accrual for these matters is based on
costs incurred to date that have been allocated to the
company and its estimate of the most likely future
investigation and cleanup costs. There is, as in the case of
most environmental litigation, the theoretical possibility
of joint and several liability being imposed upon the
company for damages which may be awarded.

It is the opinion of management, after consultation with
legal counsel,  that additional liabilities, if any,
resulting from these matters are not expected to have a
material adverse effect on the financial condition of the
company, although such matters could have a material effect
on quarterly or annual operating results and cash flows when
(or if) resolved in a future period.

N. Financial instruments: The estimated fair values of the
company's  financial instruments were as follows:

<TABLE>
<CAPTION>
At September 30,                    1998           1997
<S>                                <C>            <C>
Cash and cash equivalents          $12,426        $14,999
Short-term borrowings              (12,927)        (7,908)
Long-term debt, including current
  portion                         (202,227)       (24,490)
</TABLE>

The following methods and assumptions were used to estimate
the fair value of each class of financial instruments.

Cash and cash equivalents: The carrying amounts approximate
fair value  because of the short-term maturity of the
instruments.

Short-term borrowings: The carrying amounts approximate fair
value because of the short-term maturity of the instruments
and market rates of interest.

Long-term debt: For long-term debt at fixed rates, fair
value estimates  were based on rates available to the
company at year end for similar debt of the same maturity.
For long-term debt at varying rates, the carrying value
approximates fair value as it is repriced frequently at
market interest rates.

O. Company operations: The company designs and manufactures
engine fuel  delivery and engine control systems,
subsystems, and components in the  United States and in
other countries. The company does business with the
government as both a prime contractor and a subcontractor.
Substantially  all such contracts are firm fixed price and
may require cost data to be  submitted in connection with
contract negotiations. The contracts are  subject to
government audit and review.

Billings to a single customer were approximately 16%, 17%,
and 17%, of the net billings to customers in 1998, 1997, and
1996, respectively. The  company's accounts receivable from
the customer were $13,193 and $15,513 at September 30, 1998
and 1997, respectively. Billings derived from domestic sales
to unaffiliated customers in other countries were
approximately 16%, 15%, and 11%, of the net billings to
customers in 1998, 1997, and 1996, respectively.
Intercompany transfers are made at established intercompany
selling prices. Summarized financial information relating to
these operations is as follows:

<PAGE>
<TABLE>
<CAPTION>
               United States  Other Countries  Eliminations     Total
<S>               <C>             <C>             <C>         <C>
1998
  Net billings:
    Customers     $346,613        $143,863        $   _       $490,476
    Intercompany
       transfers    40,197           4,175         (44,372)       _
                  $386,810        $148,038        $(44,372)   $490,476

  Earnings before
    income taxes
     and equity
     in loss of
     unconsolidated
     affiliate    $ 26,255        $ 15,091        $   _       $ 41,346

  Earnings before
    equity in loss
    of unconsolidated
    affiliate     $ 15,929        $  8,691        $   _       $ 24,620

  Net earnings    $ 12,901        $  8,691        $   _       $ 21,592

  Identifiable
    assets        $469,468        $ 93,967        $   _       $563,435

1997
  Net billings:
    Customers     $307,703        $134,513        $   _       $442,216
    Intercompany
      transfers     33,939           4,101         (38,040)       -
                  $341,642        $138,614        $(38,040)   $442,216

  Earnings before
    income taxes
    and equity
    in loss of
    unconsolidated
    affiliate     $ 21,143        $ 18,545         $   _      $ 39,688

  Earnings before
    equity in loss
    of unconsolidated
    affiliate     $ 12,459        $ 11,890         $   _      $ 24,349

  Net earnings    $  6,250        $ 11,890         $   _      $ 18,140

  Identifiable
    assets        $268,398        $ 79,712         $   _      $348,110

1996
  Net billings:
    Customers     $289,624        $127,666         $   _      $417,290
    Intercompany
      transfers     30,928           3,533          (34,461)      -
                  $320,552        $131,199         $(34,461   $417,290

  Earnings before
    income taxes  $ 17,324        $ 17,857         $   _      $ 35,181

  Net earnings    $ 11,108        $ 11,070         $   _      $ 22,178

  Identifiable
     assets       $272,890        $ 75,908         $   _      $348,798
</TABLE>

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

The management of Woodward Governor Company has prepared,
and is  responsible for the accuracy and consistency of, the
financial statements and other information included in this
annual report. Management believes that the financial
statements have been prepared in conformity with generally
accepted accounting principles and has made what it believes
to be reasonable and prudent judgments and estimates where
necessary.

The company has developed a system of internal accounting
control designed to provide reasonable assurance that its
financial records are accurate, assets are safeguarded,
transactions are executed in accordance with management's
authorizations, and financial statements fairly present the
financial position and results of operations of the company.
The internal accounting control system is tested, monitored,
and revised as necessary.

The Board of Directors has an audit committee comprised of
outside  directors, who meet periodically with management
and the company's  independent auditors to review internal
accounting control, auditing, and financial reporting
matters. The independent auditors have unrestricted access
to the audit committee and may meet with or without
management being present.

The company's independent auditors, PricewaterhouseCoopers
LLP, audited  the financial statements prepared by the
management of Woodward Governor  Company. Their opinion on
these financial statements is presented below.





John A. Halbrook
Chairman and
Chief Executive Officer



Stephen P. Carter
Vice President,
Chief Financial Officer and Treasurer





REPORT OF INDEPENDENT ACCOUNTANTS

Shareholder and Worker Members
Woodward Governor Company

In our opinion, the accompanying consolidated balance sheets
and the  related statements of consolidated earnings,
shareholders' equity and of cash flows present fairly, in
all material respects, the financial position of Woodward
Governor  Company and its subsidiaries at September 30, 1998
and 1997, and the results of their operations and their cash
flows for each of the three years in the period ended
September 30, 1998, in conformity with generally accepted
accounting principles. These financial statements are the
responsibility of the company's management; our
responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of
these statements in accordance with generally accepted
auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that
our audits provide a reasonable basis for the opinion
expressed above.



PricewaterhouseCoopers LLP
Chicago, Illinois

<PAGE>
<TABLE>
November 10, 1998

Selected Quarterly Financial Data
(Unaudited)

<CAPTION>

         1998 Fiscal Quarters      1997 Fiscal Quarters
          First   Second   Third    Fourth   First   Second   Third   Fourth
(In thousands except per share data)
<S>      <C>     <C>      <C>      <C>      <C>     <C>      <C>      <C>
Net
 billings$98,140 $113,160 $119,399 $159,777 $99,029 $106,546 $115,761 $120,880
Gross
 profit   25,081   31,597   32,213   44,783  27,772   26,838   28,514   33,255
Earnings before
 equity in loss
 of unconsolidated
 affiliate 3,339    6,383    5,521    9,377   5,793    4,200    5,570    8,786
Net
 earnings $2,458 $  5,415 $  4,891 $  8,828 $ 5,138  $ 3,430 $  4,838 $  4,734

Net earnings
 per diluted
 share (1)$ 0.21 $   0.48 $   0.43 $   0.78 $  0.44  $  0.30 $   0.42 $   0.41
Cash dividends
 per share0.2325   0.2325   0.2325   0.2325  0.2325   0.2325   0.2325   0.2325

Common stock price per share (2)
  High    $33.75 $  29.00 $  31.00 $  23.50 $ 33.50  $$37.25 $  36.75 $  37.50
  Low      31.50    27.00    28.00    20.50   21.50    25.50    26.25    32.25
  Close    32.37    27.87    30.87    23.00   33.00    27.25    36.00    35.00
</TABLE>

(1)The 1997 fourth quarter net earnings included the impact
   of the company's share of the GENXON joint venture loss of
   approximately $.17 per diluted share. Additionally, the company,
   according to the joint venture agreement, was committed
   to provide 80% of the first $10 million of funding which
   was completed in 1997. As a result, the accumulated
   investment cost exceeded the company's 50% share of the
   joint venture cumulative losses. This difference was
   expensed in the fourth quarter, affecting net earnings
   per diluted share by approximately $.18.

(2)On January 14, 1997, common shares of the company began
   trading on the Nasdaq National Market. Prior to this date, the
   shares of the company were listed on the NASD OTC Bulletin Board.
   Accordingly, the share prices for periods prior to this
   date reflect only the high and low bid prices based upon
   quotations from brokers and may not necessarily represent
   actual transactions.

Cautionary Statement
This annual report contains forward-looking statements,
including financial projections, management plans and
objectives for future operations, expectations of future
economic performance, and various other assumptions relating
to the future. While such statements reflect management's
current expectations, all such statements involve risks and
uncertainties. Actual results could differ materially from
projections or any other forward-looking statement.
Important factors that could cause results to differ
materially from those projected or otherwise stated include
the following: unanticipated global or regional economic
developments, particularly in, but not limited to, Asia;
changes in business cycles of particular industries served
by our company; fluctuations in currency exchange rates of
U.S. and foreign countries, primarily those located in
Europe and Asia; fluctuations in interest rates, primarily
LIBOR, which affect the cost of borrowing under the
company's lines of credit facilities; timing and acceptance
of new products and product enhancements; competitor actions
that adversely impact company orders or pricing; adverse
changes in the business acquisition climate; effects of any
business acquisitions or divestitures; changes in U.S. and
other country laws and regulations  involving acquisitions,
the environment, and taxes; relative success of quality and
productivity initiatives, such as the Six Sigma initiative;
business interruptions caused by incomplete or ineffective
remediation of computer problems associated with the year
2000 throughout the company's supply chain; the outlook for
GENXON products and markets and its funding requirements;
unusual or extraordinary events or developments involving
litigation or other potential liabilities.


<PAGE>
<TABLE>
SUMMARY OF OPERATIONS/TEN YEAR RECORD
(In thousands except per share amounts and other data)
<CAPTION>
Net Billings, Costs, and Earnings

                                            Net Earnings
For  Net Billings Total Costs                                  % of Avg   For
the  for Products    and      Income       Per Diluted         Shrhldrs'  the
Year and Services  Expenses   Taxes  Amount    Share  %of Sales   Equity  Year
<S>    <C>         <C>       <C>     <C>        <C>        <C>     <C>    <C>
1998   $490,476    $449,130  $16,726 $21,592*** $ 1.90***  4.4     10.0   1998
1997    442,216     402,528   15,339  18,140***   1.57***  4.1      8.7   1997
1996    417,290     382,109   13,003  22,178      1.92     5.3     10.9   1996
1995    379,736     359,553**  8,247  11,936      1.03     3.1      6.1   1995
1994    333,207     338,402** (1,922) (3,273)    (0.28)   (1.0)    (1.7)  1994
1993    331,156     308,072**  9,695  13,389*     1.13*    4.0      6.3   1993
1992    374,173     341,197** 12,764  20,212      1.81     5.4      9.4   1992
1991    361,924     323,907   13,724  24,293      2.22     6.7     12.1   1991
1990    340,128     293,913   16,776  29,439      2.68     8.7     16.0   1990
1989    299,789     258,659   15,627  25,503      2.32     8.5     15.5   1989
</TABLE>

Dividends, Expenditures, and Other Data

<TABLE>
<CAPTION>
    
       Weighted     Cash Dividends                                        At
For     Average                                                   Rgstrd  the
the  Diluted Shares                    Capital     Depr.  Worker Shrhlder Year
Year  Outstanding  Amount Per Share Expenditures Expense Members Members  End
<S>      <C>      <C>       <C>        <C>       <C>       <C>    <C>     <C>
1998     11,379   $10,543   $0.93      $20,862   $23,715   3,994  1,907   1998
1997     11,525    10,681    0.93       21,152    21,854   3,246  1,994   1997
1996     11,570    10,758    0.93       21,163    22,786   3,211  2,029   1996
1995     11,623    10,811    0.93       18,988    23,334   3,071  2,179   1995
1994     11,765    10,956    0.93       16,515    26,114   3,439  2,256   1994
1993     11,889    11,057    0.93       18,335    24,837   3,264  2,301   1993
1992     11,179    10,330    0.92       52,684    22,241   3,632  2,301   1992
1991     10,967    10,145    0.92       33,075    18,236   3,953  2,303   1991
1990     10,966     9,181    0.84       22,057    15,397   3,673  2,209   1990
1989     10,996     7,971    0.72       31,190    13,165   3,317  2,084   1989
</TABLE>
Financial Position

<TABLE>
<CAPTION>
At                                                                        At
the                    Plant and                   Shareholders'Equity   the
Year  Working  Current  Equipment  Total  Long-term                      Year
End   Capital   Ratio      Net     Assets    Debt    Amount  Per Share    End
<S>  <C>      <C>       <C>       <C>      <C>      <C>        <C>       <C>
1998 $119,506 1.9 to 1  $130,052  $563,435 $175,685 $220,102   $19.48    1998
1997  124,827 2.5 to 1   110,948   348,110   17,717  210,614    18.40    1997
1996  121,103 2.4 to 1   114,213   348,798   22,696  207,995    18.01    1996
1995  116,364 2.3 to 1   118,066   349,599   27,796  197,903    17.05    1995
1994  113,751 2.7 to 1   122,911   323,318   32,665  193,846    16.57    1994
1993  107,809 2.7 to 1   144,016   332,461   36,246  206,222    17.36    1993
1992  103,818 2.5 to 1   151,126   331,653   40,135  219,690    18.48    1992
1991  105,213 2.4 to 1   118,417   306,534   17,300  208,564    19.02    1991
1990  115,737 3.3 to 1   101,985   269,221   18,700  194,081    17.70    1990
1989   83,009 2.2 to 1    96,075   249,833     _     173,241    15.74    1989
</TABLE>

Management's Financial Summary and Analysis is on pages 15-
20.

*Net earnings for 1993 is before cumulative effect of
accounting changes.

**Total costs and expenses includes restructuring expense of
$5,927,  $23,700, $3,480, and $2,741 for 1995, 1994, 1993,
and 1992, respectively.

***Net earnings for 1998 and 1997 includes a reduction for
the equity in  loss of an unconsolidated affiliate of $3,028
or $.26 per diluted share and $6,209 or $.54 per diluted
share, net of tax, respectively.

BOARD OF DIRECTORS

J. Grant Beadle
Retired Chairman and
Chief Executive Officer
Union Special Corporation

Vern H. Cassens
Retired Senior Vice President
and Chief Financial Officer
of the Company

Carl J. Dargene
Chairman of the Board
AMCORE Financial, Inc.

Lawrence E. Gloyd
Chairman and
Chief Executive Officer
CLARCOR Inc.

John A. Halbrook
Chairman and
Chief Executive Officer
of the Company

Thomas W. Heenan
Retired Partner
in the law firm of
Chapman and Cutler

J. Peter Jeffrey
Retired Vice President
of Development
Father FlanaganOs BoysO Home

Michael T. Yonker
Retired President and
Chief Executive Officer
Portec, Inc.

OFFICERS

John A. Halbrook
Chairman and
Chief Executive Officer

Stephen P. Carter
Vice President
Chief Financial Officer
and Treasurer

Ronald E. Fulkrod
Vice President
Industrial Controls
Operations

Charles F. Kovac
Vice President
General Manager
Industrial Controls

Gary D. Larrew
Vice President
Business Development

C. Phillip Turner
Vice President
General Manager
Aircraft Engine Systems

Carol J. Manning
Corporate Secretary





<PAGE>
INVESTOR INFORMATION

Woodward Governor Company
Corporate Headquarters
5001 North Second Street
P.O. Box 7001
Rockford, Illinois 61125-7001, U.S.A.

Transfer Agent and Registrar
Wachovia Bank, N.A.
301 North Church Street
Winston-Salem, North Carolina 27101

Independent Accountants
PricewaterhouseCoopers LLP
Chicago, Illinois

Corporate Counsel
Chapman and Cutler
Chicago, Illinois

International Counsel
Baker & McKenzie
Chicago, Illinois

Annual Meeting
January 19, 1999 at 10:00 A.M. in
the Auditorium of the company
5001 North Second Street
Rockford, Illinois, U.S.A.

Annual Report on Form 10-K
Shareholders may obtain, without
charge, a single copy of the companyOs
1998 annual report on Securities and
Exchange Commission Form 10-K upon
written request to the Corporate
Secretary, Woodward Governor Company,
Rockford, Illinois 61125-7001.

Stock Exchange
Nasdaq National Market
Ticker Symbol: WGOV

An Equal Opportunity Employer
It is Woodward's policy to take affirmative
action to provide equal employment
opportunity to all members and applicants
for employment without regard to race,
color, religion, sex, national origin, disability,
veteran's or handicapped status, and to base
all employment decisions so as to further this
principle of equal employment opportunity.


Exhibit 18
Letter regarding change in accounting principle


The Board of Directors
Woodward Governor Company

We are providing this letter to you for inclusion as an
exhibit to your Form 10-K filing pursuant to Item 601 of
Regulation S-K.

We have read management's justification for the change in
accounting from the declining-balance method of depreciating
property, plant and equipment to the straight-line method of
depreciation for property, plant and equipment acquired after
September 30, 1998, contained in the financial statement
section of the  Company's Form 10-K for the year ended
September 30, 1998.  Based on our reading of the data and
discussions with Company officials about the business
judgment and business planning factors relating to the
change, we believe management's justification to be
reasonable.  Accordingly, in reliance on management's
determination as regards elements of business judgment and
business planning, we concur that the newly adopted
accounting principle described above is preferable in the
Company's circumstances to the method previously applied.

We have not audited any financial statements of Woodward
Governor Company as of any date or for any period subsequent
to September 30, 1998; accordingly, our comments are subject
to revision on completion of an audit of the September 30,
1999 financial statements that will include the accounting
change.


PricewaterhouseCoopers LLP

Chicago, Illinois
December 23, 1998




Exhibit 21
Woodward Governor Company
Subsidiaries of the Registrant

              Woodward Governor Nederland B.V.
                 Hoofddorp, The Netherlands

              Woodward Governor (U.K.) Limited
                      Reading, England

                   Woodward Governor GmbH
                  Lucerne, Switzerland and
                 Hoofddorp, The Netherlands

               Woodward Governor (Japan) Ltd.
           Tomisato, Chiba, Japan and Kobe, Japan

          Woodward Governor (Reguladores) Limitada
                 Campinas, Sao Paulo, Brazil

               Woodward Governor (Quebec) Inc.
                  Montreal, Quebec, Canada

              Woodward Governor France S.A.R.L.
                     Venissieux, France

          Woodward Governor Asia/Pacific PTE. LTD.
              Singapore, Republic of Singapore

              Woodward Governor Poland, Limited
                       Warsaw, Poland

               Woodward Governor Germany GmbH
                  Aken and Kelbra, Germany

                     Woodward HSC, Inc.
                      Buffalo, New York

          Woodward Governor de Mexico S.A. de C.V.
                     Mexico City, Mexico

       Woodward Governor Company (New Zealand) Limited
                  Christchurch, New Zealand

              Woodward Governor India PTE. LTD.
                      Ballabgarh, India

         Woodward Aircraft Controls Prestwick, Inc.
                     Prestwick, Scotland

             Woodward Foreign Sales Corporation
               St. Thomas, U.S. Virgin Islands
                              
               Baker Electrical Products, Inc.
                         Memphis, MI
                              
                     Woodward FST, Inc.
                         Zeeland, MI
                              
          Woodward Tianjin Controls Company Limited
                       Tianjin, China



Exhibit 23.1
Woodward Governor Company



             CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the
registration statement of Woodward Governor Company and
Subsidiaries on Form S-8 (File No. 333-10409) of our
report dated November 10, 1998, on our audits of the
consolidated financial statements and financial statement
schedule of Woodward Governor Company and Subsidiaries as of
September 30, 1998 and 1997, and for the years ended
September 30, 1998, 1997 and 1996, which report is
incorporated by reference in this Annual Report on Form 10-
K.


PricewaterhouseCoopers LLP


Chicago, Illinois
December 23, 1998


Exhibit 23.2
Woodward Governor Company
                              
                              
             CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the
registration statement of Woodward Governor Company and
Subsidiaries on Form S-8 (File No. 333-10409) of our
report dated October 17, 1997, on our audit of the
financial statements of GENXON Power Systems, L.L.C., as of
September 30, 1997 and for the year then ended, which report
is included in this Annual Report on Form 10-K.


PricewaterhouseCoopers LLP


San Jose, California
December 23, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Financial Statements for the fiscal year ended September 30,
1998, ncluded herein in Exhibit 13, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           12426
<SECURITIES>                                         0
<RECEIVABLES>                                   112663
<ALLOWANCES>                                      4451
<INVENTORY>                                     106404
<CURRENT-ASSETS>                                247043
<PP&E>                                          351394
<DEPRECIATION>                                  221342
<TOTAL-ASSETS>                                  563435
<CURRENT-LIABILITIES>                           127537
<BONDS>                                         175685
                                0
                                          0
<COMMON>                                           106
<OTHER-SE>                                      219996
<TOTAL-LIABILITY-AND-EQUITY>                    563435
<SALES>                                         490476
<TOTAL-REVENUES>                                490476
<CGS>                                           356802
<TOTAL-COSTS>                                   436134
<OTHER-EXPENSES>                                  7769
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                5227
<INCOME-PRETAX>                                  41346
<INCOME-TAX>                                     16726
<INCOME-CONTINUING>                              21592
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     21592
<EPS-PRIMARY>                                     1.90
<EPS-DILUTED>                                     1.90
        

</TABLE>

Exhibit 99
Woodward Governor Company
Additional Exhibit - Description of
Annual Report Graphs


An explanation of the graphs which appear in the "Financial
Highlights" on page 1 of the registrant's annual report for
the fiscal year ended September 30, 1998.

NET BILLINGS:
    This bar graph shows consolidated net billings to
    customers in millions of dollars for the fiscal years
    ended 1994 through 1998.  Consolidated plot points are
    $333, $380, $417, $442 and $490 with the first plot
    point being 1994.

NET EARNINGS (LOSS):
    The bar graph for consolidated net earnings (loss) is
    in millions of dollars for fiscal years 1994 through
    1998.  The plot points beginning with 1994 are
    -$3, $12, $22, $18 and $22.  A second plot point
    beginning in 1997 of $24 and $25 in 1998 reflects
    earnings before equity in loss of an unconsolidated
    affiliate.

NET EARNINGS (LOSS) AND CASH DIVIDENDS PER SHARE:
    The bar graph for consolidated net earnings (loss) and
    cash dividends per diluted share is for fiscal years
    ended 1994 through 1998.  Beginning with 1994, plot
    points for net earnings per diluted share are -$.28,
    $1.03, $1.92 $1.57 and 1.90.  Cash dividends per
    diluted share plot points, beginning with 1994, are
    $.93 for all years.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission