NTL INC/NY/
8-K, 2000-02-22
CABLE & OTHER PAY TELEVISION SERVICES
Previous: OGLEBAY NORTON CO /NEW/, S-8 POS, 2000-02-22
Next: HILLIARD LYONS INVESTMENT TRUST, NSAR-A, 2000-02-22











                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                     ---------------------------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


       DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) FEBRUARY 17, 2000
                                                       -------------------


                                NTL INCORPORATED
               -------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)


Delaware                         0-25691                       13-4051921
- -------------------------------------------------------------------------------
(State or Other                (Commission                 (IRS Employer
 Jurisdiction of                 File Number)               Identification No.)
   Incorporation)



110 East 59th Street, New York, New York                                10022
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices)                             (Zip Code)


        Registrant's Telephone Number, including area code (212) 906-8440
                                                          ---------------



          -------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)


<PAGE>

Item 5.    Other Events.
- -------    -------------

     On February 17, 2000, NTL Incorporated  ("NTL")  announced that NTL, France
Telecom and certain  commercial  banks entered into an  arrangement,  subject to
certain conditions,  involving the issue of US$1.85 billion of new NTL preferred
stock.  The  proceeds  from this  subscription  will be used to help fund  NTL's
acquisitions  in  Continental  Europe  outside  of  France.

     A copy of the  Press  Release,  Certificate  of  Designation  and  Purchase
Agreement are attached hereto as exhibits and incorporated herein by reference.

Item 7.   Financial Statements and Exhibits
- -------   ---------------------------------

                  Exhibits

99.1      Press release, issued February 17, 2000

99.2      Certificate of Designation

99.3      Purchase Agreement

<PAGE>


                                   SIGNATURES
                                   ----------



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             NTL INCORPORATED
                                             (Registrant)


                                             By: /s/ Richard J. Lubasch
                                             --------------------------
                                             Name:   Richard J. Lubasch
                                             Title:  Executive Vice President-
                                                       General Counsel


Dated: February 17, 2000
<PAGE>

                                  EXHIBIT INDEX
                                  -------------


Exhibit                                                               Page
- -------                                                               ----

99.1      Press release, issued February 17, 2000

99.2      Certificate of Designation

99.3      Purchase Agreement



                                                                   EXHIBIT 99.1



FOR IMMEDIATE RELEASE

                  NTL INCORPORATED ANNOUNCES AGREEMENT TO ISSUE
                      $1.85 BILLION OF NEW PREFERRED STOCK


New York,  New York  (February 17, 2000) -NTL  Incorporated  (NASDAQ and EASDAQ:
NTLI),  announced  today that NTL, France Telecom and certain  commercial  banks
have entered into an arrangement,  subject to certain conditions,  involving the
issue of US$1.85  billion of new NTL  preferred  stock.  The proceeds  from this
subscription will be used to help fund NTL's  acquisitions in Continental Europe
outside of France.

Barclay  Knapp,  Chief  Executive  Officer of NTL commented "We are delighted to
extend our excellent  partnership  with France  Telecom in this way.  Under this
structure, NTL receives immediate capital to put towards our European expansion,
building on our recently  announced  agreement to acquire the assets of CableCom
Holding A.G."

France  Telecom  may at any time after six months from issue  elect,  subject to
certain conditions being satisfied,  for the new preferred stock to be exchanged
for up to a 50% interest in a new company which is yet to be  established  which
will  own  certain  or all of  NTL's  then  existing  broadband  communications,
broadcast  and cable  television  interests  in  Continental  Europe  outside of
France.  Under  certain  circumstances,  at NTL's  option,  any portion of NTL's
obligation  that may not be  satisfied  by the  exchange  may be  satisfied in a
security  convertible  into NTL common stock or cash. The new preferred stock is
mandatorily redeemable for cash after two years at the option of certain holders
or NTL.

The contents of this press  announcement  have been approved by Morgan Stanley &
Co Limited for the  purposes of Section 57 of the  Financial  Services Act 1986.
Morgan  Stanley & Co Limited,  which is regulated  in the United  Kingdom by The
Securities and Futures Authority Limited,  is acting as financial adviser to NTL
Incorporated in connection with the contents of this press  announcement  and to
no one  else  and will  not  regard  any  other  person  as its  customer  or be
responsible to anyone other than NTL  Incorporated  for providing the protection
afforded to  customers  of Morgan  Stanley & Co Limited in  connection  with the
contents of this press announcement.

                                * * * * * * * *
<PAGE>

For more information please contact:
In the U.S.:
John F. Gregg, Chief Financial Officer - 212-906-8440
Richard J. Lubasch, Executive Vice President-General Counsel- 212-906-8440
Bret Richter, Vice President -Corporate Finance and Development - 212 906 8440
Erik Tamm, Investor Relations - 212 906-8440
Or e-mail: [email protected].
In the U.K.:
Alison Smith - +44 1252 402 000


                                                                   EXHIBIT 99.2


                                     FORM OF

                           CERTIFICATE OF DESIGNATION
                       OF THE VOTING POWERS, DESIGNATION,
                    PREFERENCES AND RELATIVE, PARTICIPATING,
              OPTIONAL OR OTHER SPECIAL RIGHTS AND QUALIFICATIONS,
                       LIMITATIONS AND RESTRICTIONS OF THE
                   5% CUMULATIVE PREFERRED STOCK, SERIES A, OF
                                NTL INCORPORATED



                        PURSUANT TO SECTION 151(g) OF THE
                GENERAL CORPORATION LAW OF THE STATE OF DELAWARE




     The undersigned, Executive Vice President, General Counsel and Secretary of
NTL Incorporated,  a Delaware corporation (the "Corporation"),  HEREBY CERTIFIES
that the Board of Directors, in accordance with Article FOURTH, Section B of the
Corporation's  Restated  Certificate of Incorporation  and Section 151(g) of the
Delaware  General  Corporation Law (the "DGCL"),  has authorized the creation of
the series of Preferred Stock  hereinafter  provided for and has established the
dividend,  redemption  and voting  rights  thereof and has adopted the following
resolution,  creating the  following new series of the  Corporation's  Preferred
Stock:

     "BE IT RESOLVED that,  pursuant to authority expressly granted to the Board
of  Directors by the  provisions  of Article  FOURTH,  Section B of the Restated
Certificate of  Incorporation of the Corporation and Section 151(g) of the DGCL,
there is hereby  created  and  authorized  the  issuance  of a new series of the
Corporation's  Preferred Stock, par value $0.01 per share  ("Preferred  Stock"),
with the following powers, designations,  dividend rights, voting powers, rights
on  liquidation,   redemption   rights  and  other   preferences  and  relative,
participating,  optional or other  special  rights and with the  qualifications,
limitations  or  restrictions  on the shares of such series (in  addition to the
powers, designations, preferences and relative, participating, optional or other
special rights and the qualifications,  limitations or restrictions  thereof set
forth in the Restated  Certificate of Incorporation  that are applicable to each
series of Preferred Stock) hereinafter set forth.


<PAGE>



     (1) Number and Designation.  1,850,000 shares of the Preferred Stock of the
Corporation shall be designated as 5% Cumulative Preferred Stock,  Series-A (the
"5%  Preferred  Stock"),  and no  other  shares  of  Preferred  Stock  shall  be
designated as 5% Preferred Stock.

     (2)  Definitions.  For purposes of the 5% Preferred  Stock,  the  following
terms shall have the meanings indicated:

     "Bankruptcy  Event"  shall mean any of the  following:  (i) a court  having
          jurisdiction  in the premises  enters a decree or order for (A) relief
          in  respect  of any Major  Entity  in an  involuntary  case  under any
          applicable  bankruptcy,   insolvency  or  other  similar  law  now  or
          hereinafter  in effect,  (B)  appointment  of a receiver,  liquidator,
          assignee,  custodian, trustee, sequestrator or similar official of any
          Major  Entity  or for all or  substantially  all of the  property  and
          assets of any Major Entity or (C) the winding up or liquidation of the
          affairs of any Major Entity; or (ii) any Major Entity  (A)-commences a
          voluntary  case under any applicable  bankruptcy,  insolvency or other
          similar law now or hereinafter in effect,  or consents to the entry of
          an order for relief in an  involuntary  case  under any such law,  (B)
          consents to the  appointment  of or taking  possession  by a receiver,
          liquidator,  assignee,  custodian,  trustee,  sequestrator  or similar
          official of any Major Entity,  or for all or substantially  all of the
          property  and assets of any Major  Entity or  (C)-effects  any general
          assignment for the benefit of creditors.

     "Board of Directors"  shall mean the board of directors of the Corporation.
          "Board of Directors" shall also mean the Executive Committee,  if any,
          of such board of directors or any other  committee duly  authorized by
          such board of  directors to perform any of its  responsibilities  with
          respect to the 5% Preferred Stock.

     "Business Day" shall mean any day other than a Saturday, Sunday or a day on
          which state or federally  chartered banking  institutions in New York,
          New York are not required to be open.

     "Common Stock" shall mean the  Corporation's  Common Stock, par value $0.01
          per-share.

     "Constituent  Person" shall have the meaning set forth in paragraph  (9)(e)
          hereof.

<PAGE>
     "Conversion  Rate"  shall have the meaning  set forth in  paragraph  (9)(a)
          hereof.

     "Corporation" shall have the meaning set forth in the preamble.

     "Current Market  Price" of publicly  traded  shares of Common  Stock or any
          other class of capital stock or other  security of the  Corporation or
          any other issuer for any day shall mean the last  reported  sale price
          for such  security on the  principal  exchange or quotation  system on
          which  such  security  is listed or  traded.  If the  security  is not
          admitted for trading on any national securities exchange or the Nasdaq
          National Market,  "Current Market Price" shall mean the average of the
          last reported  closing bid and asked prices  reported by the Nasdaq as
          furnished by any member in good  standing of the National  Association
          of  Securities  Dealers,  Inc.,  selected  from  time  to  time by the
          Corporation  for that purpose or as quoted by the  National  Quotation
          Bureau Incorporated.  In the event that no such quotation is available
          for such day,  the  Current  Market  Price shall be the average of the
          quotations  for the last five  Trading  Days for which a quotation  is
          available  within the last  30-Trading  Days prior to such day. In the
          event  that  five  such  quotations  are  not  available  within  such
          30-Trading  Day period,  the Board of  Directors  shall be entitled to
          determine the Current Market Price on the basis of such  quotations as
          it reasonably considers appropriate.

     "Determination  Date" shall have the meaning set forth in paragraph  (9)(a)
          hereof.

     "Dividend Payment Date" shall mean the applicable redemption date of the 5%
          Preferred Stock as set forth in paragraph 6(a).

     "Dividend Periods"  shall mean  quarterly  dividend  periods  commencing on
          March  31,  June 30,  September  30 and  December  31 of each year and
          ending on and  including  the day  preceding the first day of the next
          succeeding  Dividend  Period (except that the initial  Dividend Period
          shall commence on the Issue Date and the final  Dividend  Period shall
          end on but exclude the Dividend Payment Date.

     "Eurotel"  shall mean an entity  which is or will be a direct or  indirect,
          wholly-owned  subsidiary of the Corporation,  which entity owns all of
          the outstanding  capital stock of entities that are primarily  engaged
          in the broadband  communications,  broadcasting  and cable  television
          business in Continental Europe (outside of France).

<PAGE>
     "Eurotel Stock"  shall mean  capital  stock of  Eurotel  with the  greatest
          voting  power and the power to  control or direct  the  management  of
          Eurotel of the type and class  held,  directly  or through  any of its
          subsidiaries, by the Corporation.

     "Exchange Act"" shall mean the Securities Exchange Act of 1934, as amended,
          and the rules and regulation thereunder.

     "Exchange  Date"  shall  have the  meaning  set forth in  paragraph  (9)(a)
          hereof.

     "Expiration Time" shall have the meaning set forth in  paragraph  (9)(d)(v)
          hereof.

     "5%  Preferred  Stock"  shall have the meaning  set forth in  paragraph-(1)
          hereof.

     "5%  Convertible  Preferred"  shall have the meaning set forth in paragraph
          (3)(d) hereof.

     "5%  Convertible  Series A" shall have the meaning  set forth in  paragraph
          (3)(d) hereof.

     "5%  Convertible  Series B" shall have the meaning  set forth in  paragraph
          (3)(d) hereof.

     "5-1/4%  Preferred"  shall have the meaning set forth in  paragraph  (3)(d)
          hereof. *

     "5-1/4% Series A" shall  have the  meaning  set forth in  paragraph  (3)(d)
          hereof.

     "GAAP" shall mean United States generally  accepted  accounting  principles
          and practices as in effect from time to time and applied  consistently
          throughout the periods involved.

     "Holdco" shall have the meaning set forth in paragraph (11) hereof.

*    Called  for  redemption  on  February  7,  2000.  As  soon  as  appropriate
     certificates of elimination are filed, this Certificate of Designation will
     be amended to eliminate references.

<PAGE>
     "Issue Date" shall mean the date on which shares of 5% Preferred  Stock are
          first-issued.

     "Investment  Agreement" means the agreement,  dated July 26, 1999,  between
          France Telecom and the Corporation.

     "Junior  Securities"  shall have the meaning set forth in  paragraph-(3)(c)
          hereof.

     "Junior  Securities  Distribution"  shall  have the  meaning  set  forth in
          paragraph-(4)(e) hereof.

     "Liquidation  Right" shall mean, for each share of 5% Preferred  Stock,  an
          amount  equal to  US$1,000  per  share,  plus an  amount  equal to all
          dividends  (whether  or not  earned or  declared)  accrued  and unpaid
          thereon to the date of final distribution to such holders.

     "Major Entity" shall mean any of the Corporation, NTL Communications Corp.,
          Diamond Cable  Communications  Limited,  Diamond Holdings Limited, NTL
          (Triangle) LLC or any Significant Subsidiary.

     "Nasdaq" means the Nasdaq Stock Market,  Inc.,  the  electronic  securities
          market  regulated by the National  Association of Securities  Dealers,
          Inc.

     "Nasdaq  National  Market"  shall  have  the  meaning  set  forth  in  Rule
          4200(a)(23)  of the rules of the National  Association  of  Securities
          Dealers, Inc.

     "9.9%Series B  Preferred"  shall have the  meaning  set forth in  paragraph
          (3)(d) hereof.

     "NYSE" means the New York Stock Exchange.

     "outstanding",  when used with  reference  to shares of stock,  shall  mean
          issued  shares,   excluding  shares  held  by  the  Corporation  or  a
          subsidiary.

     "Parity  Securities"  shall have the meaning set forth in  paragraph-(3)(b)
          hereof.

<PAGE>


     "Person"  shall  mean  any  individual,  partnership,   association,  joint
          venture,  corporation,  business,  trust, joint stock company, limited
          liability company, any unincorporated organization,  any other entity,
          a "group" of such  persons,  as that term is defined in Rule  13d-5(b)
          under the  Exchange  Act, or a  government  or  political  subdivision
          thereof.

     "Preferred Stock" shall have the meaning set forth in the first  resolution
          above.

     "Purchase Agreement" shall mean the Purchase Agreement,  dated February 17,
          2000,  among the Corporation and certain  parties  identified  therein
          with respect to the 5% Preferred Stock.

     "Purchase Shares" shall have the meaning set forth in (9)(d)(v) hereof.

     "Qualified Holder" shall mean any holder other than a commercial bank or an
          affiliate of a commercial bank.

     "Record Date"  shall have the  meaning  set forth in  paragraph  (9)(d)(iv)
          hereof.

     "Redemption  Date"  shall have the  meaning  set forth in  paragraph-(6)(a)
          hereof.

     "Redemption   Obligation"   shall   have   the   meaning   set   forth   in
          paragraph-(6)(b) hereof.

     "Redemption  Price"  shall have the meaning  set forth in  paragraph-(6)(a)
          hereof.

     "Senior  Securities"  shall have the meaning set forth in paragraph  (3)(a)
          hereof.

<PAGE>

     "set apart for  payment"  shall be deemed to  include,  without  any action
          other than the  following,  the  recording by the  Corporation  in its
          accounting  ledgers  of any  accounting  or  bookkeeping  entry  which
          indicates,   pursuant  to  a   declaration   of   dividends  or  other
          distribution by the Board of Directors,  the allocation of funds to be
          so paid on any  series or class of capital  stock of the  Corporation;
          provided, however, that if any funds for any class or series of Junior
          Securities or any class or series of Parity Securities are placed in a
          separate  account of the  Corporation  or delivered  to a  disbursing,
          paying or other  similar  agent,  then "set  apart for  payment"  with
          respect to the 5%  Preferred  Stock shall mean placing such funds in a
          separate  account or delivering such funds to a disbursing,  paying or
          other similar agent, as the case may be.

     "Significant  Subsidiary"  shall  have the  meaning  given to such  term in
          Regulation S-X under the Exchange Act.

     "13% Preferred"  shall  have the  meaning  set  forth in  paragraph  (3)(d)
          hereof.

     "Trading Day" shall mean any day on which the  securities  in question  are
          traded on the NYSE, or if such  securities  are not listed or admitted
          for trading on the NYSE, on the principal national securities exchange
          on which such  securities are listed or admitted,  or if not listed or
          admitted  for  trading on any  national  securities  exchange,  on the
          Nasdaq National Market,  or if such securities are not quoted thereon,
          in the  applicable  securities  market  in which  the  securities  are
          traded.

     "Transaction" shall have the meaning set forth in paragraph (9)(e) hereof.

     "25-Day  Average   Market  Price"  shall  mean,   for  any  security,   the
          volume-weighted  average of the Current Market Prices of that security
          for the  twenty-five  Trading Days  immediately  preceding the date of
          determination.

(3)  Rank.  Any  class or  series  of stock of the  Corporation  shall be deemed
     to-rank:

          (a)  prior to the 5%  Preferred  Stock,  either as to the  payment  of
     dividends or as to distribution of assets upon liquidation,  dissolution or
     winding  up, or both,  if the  holders  of such  class or  series  shall be
     entitled by the terms  thereof to the receipt of  dividends  and of amounts
     distributable upon liquidation, dissolution or winding up, in preference or
     priority to the holders of 5% Preferred Stock ("Senior Securities");

<PAGE>
          (b) on a parity with the 5% Preferred Stock,  either as to the payment
     of dividends or as to distributions of assets upon liquidation, dissolution
     or winding up, or both, whether or not the dividend rates, dividend payment
     dates or  redemption or  liquidation  prices per share thereof be different
     from those of the 5%  Preferred  Stock,  if the holders of the 5% Preferred
     Stock and of such class of stock or series  shall be  entitled by the terms
     thereof  to the  receipt of  dividends  or of  amounts  distributable  upon
     liquidation,  dissolution  or winding up, or both,  in  proportion to their
     respective amounts of accrued and unpaid dividends per share or liquidation
     preferences,  without  preference  or priority  one over the other and such
     class of stock or  series  is not a class  of  Senior  Securities  ("Parity
     Securities"); and

          (c)  junior to the 5%  Preferred  Stock,  either as to the  payment of
     dividends or as to the distribution of assets upon liquidation, dissolution
     or winding up, or both, if such stock or series shall be Common Stock or if
     the  holders of the 5%  Preferred  Stock  shall be  entitled  to receipt of
     dividends,  and of amounts  distributable upon liquidation,  dissolution or
     winding  up, in  preference  or  priority  to the holders of shares of such
     stock or series ("Junior Securities").

          (d) Each of the 13% Series-B Senior Redeemable  Exchangeable Preferred
     Stock (the "13%  Preferred") and the 5-1/4%  Convertible  Preferred  Stock,
     Series A (the  "5-1/4%  Series  A") and any  dividends  paid on the  5-1/4%
     Series A in accordance  with its terms,  to the extent that such  dividends
     are paid in preferred  stock having  terms  substantially  identical to the
     5-1/4% Series A and any dividends paid on preferred stock issued as in-kind
     dividends thereon, to the extent such dividends are paid in preferred stock
     having terms  substantially  identical  to the 5-1/4%  Series A (the 5-1/4%
     Series A and all such in-kind  dividends being  hereinafter  referred to as
     the "5-1/4%  Preferred"),  is a Senior Security.  Each of the 5% Cumulative
     Participating  Convertible  Preferred Stock,  Series A (the "5% Convertible
     Series  A")  and  any  dividends  paid on the 5%  Convertible  Series  A in
     accordance  with its terms,  to the extent that such  dividends are paid in
     preferred stock having terms substantially  identical to the 5% Convertible
     Series A and any  dividends  paid on  preferred  stock  issued  as  in-kind
     dividends thereon, to the extent such dividends are paid in preferred stock
     having terms substantially identical to the 5% Convertible Series A (the 5%
     Convertible  Series  A and all such  in-kind  dividends  being  hereinafter
     referred to as the "5% Convertible Preferred"),  is a Parity Security. Each
     of the 9.9% Non-Voting  Mandatorily  Redeemable  Preferred Stock,  Series-B
     ("9.9% Series-B Preferred") and the Series A Junior Participating Preferred
     Stock is a Junior  Security.  Except for the Preferred Stock proposed to be
     issued under the terms of the Investment  Agreement (and  collectively with
     any dividends paid thereon in preferred stock,  the "5% Convertible  Series
     B"), each of which would be a Parity  Security,  there shall be no issue of
     other Senior Securities, Parity Securities or rights or options exercisable
     for or  convertible  into any such  securities,  except as  approved by the
     holders of the 5% Preferred Stock, or as otherwise  permitted,  pursuant to
     paragraph-9(c).
<PAGE>

          (e) The respective definitions of Senior Securities, Junior Securities
     and Parity Securities shall also include any rights or options  exercisable
     for or convertible into any of the Senior Securities, Junior Securities and
     Parity  Securities,  as the case may be. The 5%  Preferred  Stock  shall be
     subject to the creation of Junior Securities,  Parity Securities and Senior
     Securities as set forth herein.

     (4) Dividends.  (a)--The  holders of shares of 5% Preferred  Stock shall be
entitled to receive, when, as and if declared by the Board of Directors,  out of
funds legally  available for the payment of dividends (after taking into account
revaluation  of the  assets and  liabilities  of the  Corporation  to the extent
deemed   reasonable  by  the  Board  of  Directors  of  the  Corporation   after
consultation  with  legal and  financial  advisors)  but  without  regard to any
contractual  or  other  restrictions  with  respect  thereto,  dividends  at the
quarterly rate of US$12.50 per share  (assuming a US$1,000 face amount)  payable
in  additional  shares  of the  5%  Preferred  Stock.  All  dividends  on the 5%
Preferred  Stock shall be payable in arrears on the  Dividend  Payment  Date and
shall be  cumulative  from the Issue Date (except that  dividends on  additional
shares of the 5% Preferred Stock issued as dividends on 5% Preferred Stock shall
accrue from the date such additional  shares of 5% Preferred Stock are issued or
would have been issued in accordance  with this  Certificate  of  Designation if
such  dividends  had been  declared),  whether or not in any Dividend  Period or
Dividend Periods there shall be funds of the Corporation  legally  available for
the payment of such dividends. The total accumulative dividends for all Dividend
Periods  terminating  on or prior to the  applicable  redemption  date  shall be
payable to the holders of record of shares of the 5%  Preferred  Stock,  as they
appear on the stock records of the  Corporation  at the close of business on the
record date for such  dividend.  Upon  receipt by the Company of notice from the
holders of the 5% Preferred  Stock that they have elected to require the Company
to discharge its Redemption Obligation, the Board of Directors shall fix as such
record date the fifth Business Day preceding the Dividend Payment Date and shall
give notice on or prior to the record date of the number of additional shares of
5%  Preferred  Stock  payable  in  respect  of the  dividends  accrued up to but
excluding the Dividend Payment Date.

          (b) For the purpose of determining the number of additional  shares of
     5% Preferred Stock to be issued as dividends pursuant to  paragraph-(4)(a),
     each  such  share of  additional  5%  Preferred  Stock  shall be  valued at
     US$1,000.  Holders of such additional shares of 5% Preferred Stock shall be
     entitled  to  receive   dividends   payable  at  the  rates   specified  in
     paragraph-(4)(a).



<PAGE>

          (c) The  dividends  payable for the initial  Dividend  Period,  or any
     other period shorter than a full Dividend Period, on the 5% Preferred Stock
     shall  accrue  daily and be computed on the basis of a 360-day year and the
     actual number of days in such period. No interest,  or sum of money in lieu
     of  interest,  shall be  payable  in  respect  of any  dividend  payment or
     payments  on the 5%  Preferred  Stock  that  may be in  arrears  except  as
     otherwise provided herein.

          (d) So long as any shares of the 5% Preferred  Stock are  outstanding,
     no dividends, except as described in the next succeeding sentence, shall be
     declared  or paid or set apart for payment on Parity  Securities  or Junior
     Securities,  for any  period,  nor shall any  Parity  Securities  or Junior
     Securities   be  redeemed,   purchased   or  otherwise   acquired  for  any
     consideration  (or any  moneys be paid to or made  available  for a sinking
     fund for the redemption of any such Parity Securities or Junior Securities)
     by the  Corporation  (except for  conversion  into or  exchange  into other
     Parity Securities or Junior Securities, as the case may be) unless, in each
     case,  (i)-full  cumulative  dividends on all outstanding  shares of the 5%
     Preferred  Stock for all Dividend  Periods  terminating  on or prior to the
     date of such redemption,  repurchase or other  acquisition  shall have been
     paid or set apart  for  payment  (together  with any  payments  that may be
     required under paragraph  (12)(c)),  (ii)-sufficient  funds shall have been
     paid or set apart for the payment of the dividend for the current  Dividend
     Period with respect to the 5% Preferred Stock and (iii)-the  Corporation is
     not in default  with  respect to any  redemption  of shares of 5% Preferred
     Stock by the Corporation  pursuant to paragraph-(6)  below.  When dividends
     are not fully  paid in  additional  shares of 5%  Preferred  Stock or a sum
     sufficient for such payment is not set apart,  as aforesaid,  all dividends
     declared upon shares of the 5% Preferred  Stock and all dividends  declared
     upon Parity  Securities  shall be  declared  ratably in  proportion  to the
     respective amounts of dividends  accumulated and unpaid on the 5% Preferred
     Stock and accumulated and unpaid on such Parity Securities.

          (e) So long as any shares of the 5% Preferred  Stock are  outstanding,
     no  dividends  (other than  (i)-any  rights  issued  pursuant to the Rights
     Agreement  and  (ii)-dividends  or  distributions  paid in  shares  of,  or
     options,  warrants or rights to subscribe for or purchase shares of, Junior
     Securities)  shall be  declared  or paid or set apart for  payment or other
     distribution declared or made upon Junior Securities,  nor shall any Junior
     Securities  be  redeemed,  purchased or  otherwise  acquired  (other than a
     redemption,  purchase,  or other acquisition of shares of Common Stock made
     for purposes of an employee incentive or benefit plan of the Corporation or
     any  subsidiary)  (all  such  dividends,   distributions,   redemptions  or
     purchases   being   hereinafter   referred   to   as   "Junior   Securities
     Distributions")  for any  consideration  (or any  moneys be paid to or made
     available  for a sinking fund for the  redemption of any shares of any such
     stock) by the  Corporation,  directly or  indirectly  (except by conversion
     into  or   exchange   for  Junior   Securities,   including   pursuant   to
     paragraph-4(d)  of the  9.9%  Series-B  Preferred),  unless  in  each  case
     (A)-full cumulative dividends on all outstanding shares of the 5% Preferred
     Stock and all other Parity Securities shall have been paid or set apart for
     payment for all past Dividend  Periods and dividend  periods for such other
     stock,  (B)-sufficient  funds  shall  have  been  paid or set apart for the
     payment of the dividend for the current Dividend Period with respect to the
     5% Preferred Stock and all other Parity Securities,  (C)-the Corporation is
     not in default  with  respect to any  redemption  of shares of 5% Preferred
     Stock by the  Corporation  pursuant  to  paragraph-(6)  below  and  (D)-the
     Corporation has fully performed its obligations under paragraphs (4)(a) and
     (6) hereof.


<PAGE>


          (f)  Notwithstanding  the  provisions  of Section 6(b) of the Purchase
     Agreement,  all  payments by the  Corporation  of dividends on 5% Preferred
     Stock to a holder thereof that is not a Qualified Holder (a  "Non-Qualified
     Holder")  will  be made  free  and  clear  of,  and  without  deduction  or
     withholding  for, any present or future  taxes,  levies,  imposts,  duties,
     fees,  assessments  or other  charges of whatever  nature now or  hereafter
     imposed by the United States of America or by any political  subdivision or
     taxing  authority  thereof or therein  with respect to such  payments  (but
     excluding,  except as provided in the second succeeding  sentence,  any tax
     imposed on or measured by the net income or net profits of a  Non-Qualified
     Holder pursuant to the laws of the jurisdiction in which it is organized or
     the jurisdiction in which the principal office or applicable lending office
     of such  Non-Qualified  Holder is  located  or any  subdivision  thereof or
     therein) and all interest, penalties or similar liabilities with respect to
     such non-excluded taxes,  levies,  imposts,  duties,  fees,  assessments or
     other charges (all such non-excluded taxes, levies, imposts,  duties, fees,
     assessments or other charges being referred to collectively as "Taxes"). If
     any Taxes are so levied or imposed,  the Corporation agrees to pay the full
     amount of such Taxes,  and such  additional  amounts as may be necessary so
     that every payment of all amounts due under the 5% Preferred  Stock,  after
     withholding  or deduction for or on account of any Taxes,  will not be less
     than the amount  provided for herein or in such 5% Preferred Stock . If any
     amounts are payable in respect of Taxes pursuant to the preceding sentence,
     the Corporation  agrees to reimburse each  Non-Qualified  Holder,  upon the
     written  request  of such  Non-Qualified  Holder,  for taxes  imposed on or
     measured  by the net  income or net  profits of such  Non-Qualified  Holder
     pursuant to the laws of the jurisdiction in which such Non-Qualified Holder
     is organized or in which the principal office or applicable  lending office
     of such Non-Qualified  Holder is located or under the laws of any political
     subdivision  or taxing  authority  of any such  jurisdiction  in which such
     Non-Qualified  Holder  is  organized  or in which the  principal  office or
     applicable lending office of such  Non-Qualified  Holder is located and for
     any withholding of taxes as such  Non-Qualified  Holder shall determine are
     payable by, or withheld from, such Non-Qualified Holder, in respect of such
     amounts so paid to or on behalf of such  Non-Qualified  Holder  pursuant to
     the  preceding  sentence and in respect of any amounts paid to or on behalf
     of such  Non-Qualified  Holder  pursuant to this sentence.  The Corporation
     will furnish to each Non-Qualified Holder within 45 days after the date the
     payment of any Taxes is due pursuant to applicable law certified  copies of
     tax receipts  evidencing such payment by the  Corporation.  The Corporation
     agrees to  indemnify  and hold  harmless  each  Non-Qualified  Holder,  and
     reimburse  such  Non-Qualified  Holder  upon its written  request,  for the
     amount of any Taxes so levied  or  imposed  and paid by such  Non-Qualified
     Holder.

     (5)  Liquidation   Preference.   (a)--In  the  event  of  any  liquidation,
dissolution or winding up of the Corporation,  whether voluntary or involuntary,
before any payment or  distribution  of the assets of the  Corporation  (whether
capital  or  surplus)  shall be made to or set apart for the  holders  of Junior
Securities, the holders of the shares of 5% Preferred Stock shall be entitled to
receive the Liquidation Right. If, upon any liquidation,  dissolution or winding
up of the  Corporation,  the assets of the  Corporation,  or  proceeds  thereof,
distributable  among the  holders of the shares of 5%  Preferred  Stock shall be
insufficient to pay in full the  preferential  amount  aforesaid and liquidating
payments on any Parity  Securities,  then such assets,  or the proceeds thereof,
shall be distributed  among the holders of shares of 5% Preferred  Stock and any
such other Parity Securities  ratably in accordance with the respective  amounts
that would be payable on such  shares of 5%  Preferred  Stock and any such other
stock if all amounts payable thereon were paid in full. For the purposes of this
paragraph-(5), (i)-a consolidation or merger of the Corporation with one or more
corporations,  or (ii)-a  sale or transfer  of all or  substantially  all of the
Corporation's  assets,  shall not be deemed to be a liquidation,  dissolution or
winding up, voluntary or involuntary, of the Corporation.

          (b)  Subject  to the rights of the  holders of any Parity  Securities,
     upon any liquidation,  dissolution or winding up of the Corporation,  after
     payment  shall have been made in full to the  holders  of the 5%  Preferred
     Stock,  as provided in this  paragraph  (5),  any other  series or class or
     classes of Junior  Securities  shall,  subject to the respective  terms and
     provisions  (if any) applying  thereto,  be entitled to receive any and all
     assets  remaining  to be paid or  distributed,  and the  holders  of the 5%
     Preferred Stock shall not be entitled to share therein.


<PAGE>

     (6) Redemption. (a) On and after the date that is the second anniversary of
the Issue Date (the  "Redemption  Date"),  each holder of shares of 5% Preferred
Stock  that  is  a  Qualified  Holder  shall  have  the  right  to  require  the
Corporation,  to the extent the Corporation  shall have funds legally  available
therefor (after taking into account revaluation of the assets and liabilities of
the Corporation to the extent deemed reasonable by the Board of Directors of the
Corporation after  consultation  with legal and financial  advisors) but without
regard to any contractual or other restrictions with respect thereto,  to redeem
all or some of such Qualified  Holder's shares of 5% Preferred Stock,  from time
to time in part, or in whole,  at US$1,000 per share (the  "Redemption  Price"),
payable in cash,  together  with  accrued and unpaid  dividends  thereon to, but
excluding, the date fixed for redemption, without interest. Any holder of shares
of 5%  Preferred  Stock that is a Qualified  Holder which elects to exercise its
rights  pursuant to this  paragraph  (6)(a) shall  deliver to the  Corporation a
written notice of election not less than 20 days prior to the date on which such
Qualified Holder demands  redemption  pursuant to this paragraph  (6)(a),  which
notice shall set forth the name of the Qualified Holder, the number of shares of
5% Preferred  Stock to be redeemed and a statement that the election to exercise
a redemption  right is being made thereby,  and shall deliver to the Corporation
on or before the date of  redemption  certificates  evidencing  the shares of 5%
Preferred Stock to be redeemed, duly endorsed for transfer to the Corporation.

          (b) If the Corporation is unable to redeem all  outstanding  shares of
     5% Preferred  Stock  requested  by any holder of 5%  Preferred  Stock to be
     redeemed pursuant to paragraph (6)(a) (the "Redemption Obligation") because
     the  Corporation  does not  have  funds  legally  available  therefor,  the
     Redemption  Obligation  shall be discharged as soon as the  Corporation has
     funds legally  available to discharge  such  Redemption  Obligation and its
     obligations  under paragraph  (12)(c).  So long as the Corporation fails to
     discharge  the  Redemption  Obligation  for  any  reason,  dividends  shall
     continue to accrue on the Redemption Price in accordance with paragraph (4)
     in addition to dividends that accrue pursuant to paragraph (12)(c).  If and
     so long as any Redemption Obligation with respect to the 5% Preferred Stock
     shall not be fully  discharged,  the Corporation  shall not (i)-directly or
     indirectly,  redeem,  purchase, or otherwise acquire any Parity Security or
     discharge  any  mandatory  or optional  redemption,  sinking  fund or other
     similar   obligation  in  respect  of  any  Parity  Securities  (except  in
     connection with a redemption,  sinking fund or other similar  obligation to
     be satisfied pro rata with the 5% Preferred  Stock) or (ii)-declare or make
     any Junior Securities  Distribution  (other than dividends or distributions
     paid in shares  of, or  options,  warrants  or rights to  subscribe  for or
     purchase  shares  of,  Junior  Securities),  or,  directly  or  indirectly,
     discharge  any  mandatory  or optional  redemption,  sinking  fund or other
     similar obligation in respect of the Junior Securities.

          (c) On and  after  the  date  that is the  earlier  of (i) the  second
     anniversary  of the Issue Date or (ii) the date an exchange is  consummated
     pursuant  to  paragraph  (8)(a),  the  Corporation  shall have the right to
     redeem from any  Qualified  Holder,  upon not less than five days' nor more
     than ten days' notice of the redemption date, from time to time in part, or
     in whole, shares of 5% Preferred Stock, at the Redemption Price, payable in
     cash,  together with accrued and unpaid  dividends  thereon,  including any
     dividend  required under  paragraph  (12)(c),  to, but excluding,  the date
     fixed for redemption, without interest.

          (d) Upon the redemption of 5% Preferred Stock,  the Corporation  shall
     pay the Redemption  Price,  any accrued and unpaid dividends in arrears to,
     but excluding,  the Dividend Payment Date, and any other dividend  required
     under paragraph (12)(c).

          (e) For purposes of paragraph (6)(a), unless full cumulative dividends
     (whether or not declared) on all  outstanding  shares of 5% Preferred Stock
     and any Parity  Securities  shall have been paid or  contemporaneously  are
     declared  and  paid or set  apart  for  payment  for all  Dividend  Periods
     terminating  on or prior to the applicable  redemption  date and notice has
     been  given in  accordance  with  paragraph  (7),  none of the shares of 5%
     Preferred  Stock shall be redeemed,  and no sum shall be set aside for such
     redemption,  unless shares of 5%-Preferred  Stock are redeemed pro rata and
     notice has previously been given in accordance with paragraph (7).

     (7) Procedure for  Redemption.  (a)--When the  Corporation  is requested to
redeem shares of 5% Preferred  Stock  pursuant to paragraph  (6),  notice of the
request for such  redemption  shall be given by certified  mail,  return receipt
requested, postage prepaid, mailed not less than 20 days prior to the redemption
date, by each requesting (1)
<PAGE>
holder to the  Corporation  at the following  address and confirmed by facsimile
     transmission:

                           NTL Incorporated
                           110 East 59th Street
                           New York, New York 10022
                           Facsimile: (212) 906-8497

     Each such notice shall state (i) the redemption date and (ii) if the holder
is requiring the Corporation to redeem fewer than all the shares of 5% Preferred
Stock held by such holder,  the number of shares that the  Corporation  is being
required to redeem from such holder.

     Within  10 days of  receipt  of any such  notice  from a  holder  of the 5%
Preferred Stock, the Corporation  shall respond to each requesting holder with a
notice sent by certified mail,  return receipt  requested,  postage prepaid,  to
each requesting holder at such holder's address as the same appears on the stock
register of the  Corporation  and  confirmed by facsimile  transmission  to each
requesting  holder of record if the  Corporation  has been  furnished  with such
facsimile address by the holder(s);  provided, however, that neither the failure
to give such notice nor  confirmation  nor any defect  therein or in the mailing
thereof, to any particular holder, shall affect the sufficiency of the notice or
the  validity  of the  proceedings  for  redemption  with  respect  to the other
holders.  Each such notice shall (i) confirm-the  redemption date and the number
of shares of 5% Preferred Stock to be redeemed and, if fewer than all the shares
held by such holder are to be redeemed, the number of shares to be redeemed from
such holder and (ii) state-(A) the amount payable, (B)-the place or places where
certificates  for such shares are to be surrendered or the notice should be sent
for payment of the redemption price, and (C)-that  dividends on the shares to be
redeemed  will  cease to  accrue  at and from such  redemption  date,  except as
otherwise  provided  herein.  Any notice  that was  mailed in the manner  herein
provided  shall be  conclusively  presumed  to have been duly  given on the date
mailed whether or not the holder receives the notice.

<PAGE>
          (b) If notice has been  mailed by the  Corporation  in response to any
     holder who has given the Corporation notice requesting redemption of any of
     its  shares  of 5%  Preferred  Stock,  as  aforesaid,  from and  after  the
     redemption  date  (unless  default  shall  be  made by the  Corporation  in
     providing for the payment of the redemption  price of the shares called for
     redemption and dividends accrued and unpaid thereon, if any), (i)-except as
     otherwise provided herein, dividends on the shares of 5% Preferred Stock so
     called for  redemption  shall cease to accrue,  (ii)-said  shares  shall no
     longer be deemed to be  outstanding,  and  (iii)-all  rights of the holders
     thereof as holders of the 5% Preferred  Stock shall cease (except the right
     to receive from the  Corporation  the  Redemption  Price  without  interest
     thereon,  upon surrender and endorsement of the certificates for any shares
     so redeemed,  and to receive any dividends  payable thereon,  including any
     amounts payable pursuant to paragraph (12)(c)).

          (c) Upon  surrender  of the  certificates  for any shares so  redeemed
     (properly  endorsed or assigned for transfer,  if the Board of Directors of
     the  Corporation  shall so  require  and the notice  shall so state),  such
     shares  shall  be  redeemed  by the  Corporation  at the  Redemption  Price
     aforesaid,  plus any  dividends  payable  thereon,  including  any  amounts
     payable  pursuant to  paragraph  12(c).  If fewer than all the  outstanding
     shares of 5% Preferred  Stock are to be redeemed due to the restriction set
     forth in  paragraph  (6)(b),  the number of shares to be redeemed  shall be
     determined by the Board of Directors and the shares to be redeemed shall be
     selected pro rata (with any fractional  shares being rounded to the nearest
     whole  share).  In case fewer than all the shares  represented  by any such
     certificate  are redeemed,  without cost to the holder thereof either (i) a
     new certificate shall be issued representing the non-surrendered shares, or
     (ii) at the option of the  holder,  the holder  shall be entitled to retain
     its existing certificates, which shall be deemed to represent the number of
     shares of 5% Preferred Stock that have not been redeemed.

     (8) Exchange. (a) Upon at least 30 days' written notice to the Corporation,
a Qualified Holder shall have the right, at such Qualified  Holder's option,  to
exchange  all or any part of such  shares of 5%  Preferred  Stock for  shares of
Eurotel Stock (or to effect a constructive exchange in accordance with paragraph
(12)(d)) having a value  (calculated  pursuant to paragraph 8(c) below) equal to
the Redemption  Price of the shares of 5% Preferred  Stock with respect to which
the  exchange  right  is being  exercised,  together  with  accrued  and  unpaid
dividends thereon to, but excluding, the date fixed for exchange, of such shares
of 5% Preferred Stock.

          (b) Any exchange  pursuant to  paragraph  8(a) shall be subject to the
     following requirements:

               (i) The 5%  Preferred  Stock shall have been  outstanding  for at
          least six months.

<PAGE>

               (ii) Consummation of the exchange will not cause the Corporation,
          any subsidiary of the  Corporation,  or Eurotel to become in breach or
          contravention  of, or give rise to a right to  terminate  or otherwise
          cause a loss of any  material  right under,  any  material  agreement,
          contract,  instrument or obligation of or binding on such entity;  and
          the  Corporation  covenants  and  agrees  not to  enter  into any such
          agreement,  contract or instrument or incur such obligation  after the
          date of issuance of the 5% Preferred Stock.

               (iii) All necessary approvals of any governmental  competition or
          other regulatory  bodies or authorities  having  jurisdiction over the
          exchange or any matters  arising as a result  thereof  shall have been
          received,  and the exchange will have no material  negative  effect on
          any material  governmental  license,  permit or authorization  held by
          Eurotel or any subsidiary of Eurotel; provided that after receipt of a
          notice from a Qualified  Holder under  paragraph 8(a) the  Corporation
          shall, subject to receiving in the case of competition  approvals full
          cooperation  from the Qualified  Holder,  promptly take all reasonable
          steps  necessary  to receive  all such  governmental  competition  and
          regulatory approvals and to avoid any such material negative effect.

               (iv) The  maximum  amount of Eurotel  Stock that may be  acquired
          upon an exchange shall be 50% of the outstanding  amount thereof.  Any
          shares of 5% Preferred Stock remaining  outstanding  after acquisition
          of the maximum  amount of Eurotel Stock shall be subject to redemption
          in accordance with paragraph 6(a) hereof.

          (c) The  aggregate  value at any time of the Eurotel Stock shall equal
     the aggregate  amount expended by the  Corporation and its  subsidiaries in
     the  acquisition of the entities that comprise  Eurotel (less the aggregate
     amount of debt, as reflected on the  consolidated  balance sheet of Eurotel
     prepared in conformity  with GAAP,  which is incurred or assumed by Eurotel
     or  any  of  its  subsidiaries  or  entities   comprising  Eurotel  or  its
     predecessors in connection  therewith (the "Acquisition  Debt")),  together
     with any amounts invested in Eurotel or any of its subsidiaries (other than
     by Eurotel or its  subsidiaries)  after such  acquisition  and prior to the
     exchange, reduced by any dividends, distribution or transfers of any assets
     from Eurotel to any other Person  increasing at a rate of 5% per annum from
     the date of such acquisition or investment to the date the value of Eurotel
     is being calculated.  The value of each share of Eurotel Stock shall be pro
     rata to the aggregate value of Eurotel.
<PAGE>

          (d) If at the time of any exchange of all of the 5%  Preferred  Stock,
     the Eurotel Stock acquired as a result of such exchange does not constitute
     50% of the outstanding  shares of Eurotel Stock, the Qualified Holder shall
     have the right (subject to the conditions set forth in paragraph (b) above)
     to acquire from the Corporation an additional  amount of Eurotel Stock (the
     "Additional  Amount")  such that the amount of  Eurotel  Stock held by such
     Qualified  Holder as a result of the  exchange and the  acquisition  of the
     Additional  Amount equals 50% of the  outstanding  shares of Eurotel Stock.
     The  Additional  Amount  shall be  acquired  for cash at the same per share
     value calculated pursuant to paragraph (c) above.

          (e) If Eurotel shall issue to the Corporation  any option,  warrant or
     right to acquire  Eurotel  Stock,  or if the issued  Eurotel Stock shall be
     comprised of more than one class,  the rights of the Qualified Holder under
     this paragraph (8) shall be equitably adjusted so as to maintain the intent
     of this  paragraph  (8) that the  Qualified  Holder may  acquire 50% of the
     Eurotel Stock from the Corporation at a value  reflecting the provisions of
     paragraph 8(c).

          (f) If any of the requirements set forth in paragraph (8)(b) cannot be
     satisfied  upon a  Qualified  Holder's  exchange  for  Eurotel  Stock under
     paragraph 8(a) or acquisition of Eurotel Stock under  paragraph 8(d) of 50%
     of the outstanding  amount of Eurotel Stock, as determined in good faith by
     such Qualified Holder and the Corporation,  the Qualified Holder shall have
     the right to acquire, upon exchange under paragraph 8(a) of any part of the
     5%  Preferred  Stock  held by the  Qualified  Holder or  acquisition  under
     paragraph   8(d),   such  amount  of  Eurotel  Stock  as  would  allow  the
     requirements  set  forth  in  paragraph  (8)(b)  to be  satisfied.  If  the
     Qualified Holder exercises the right described in the previous sentence, it
     shall have the right (i) to  exchange or acquire  the  remaining  amount of
     Eurotel Stock as soon as possible after the restrictions on the exchange or
     acquisition of the entire amount of Eurotel Stock permitted hereunder shall
     cease to exist or (ii) to require  redemption  of any  amount of  Preferred
     Shares that such  Qualified  Holder shall hold after  exercising its rights
     under the first sentence of this paragraph (8)(f).
<PAGE>

          (g) The Corporation will pay any and all documentary  stamp or similar
     issue or  transfer  taxes  payable in respect of the issue or  delivery  of
     shares of Eurotel  Stock upon exchange of the 5% Preferred  Stock  pursuant
     hereto;  provided,  however,  that the Corporation shall not be required to
     pay any tax that may be payable in respect of any transfer  involved in the
     issue or delivery  of shares of Eurotel  Stock in a name other than that of
     the holder of the 5% Preferred  Stock to be exchanged  and no such issue or
     delivery shall be made unless and until the Person requesting such issue or
     delivery  has  paid  to the  Corporation  the  amount  of any  such  tax or
     established, to the satisfaction of the Corporation, that such tax has been
     paid.

     (9) Conversion.  (a)- Subject to and upon compliance with the provisions of
this  paragraph  (9),  each  holder of shares of 5%  Preferred  Stock which is a
Qualified  Holder shall have the right,  at any time and from time to time after
the date which is six months from the  consummation  of an exchange  pursuant to
paragraph  (8)(a),  at such holder's  option,  to convert any or all outstanding
shares of 5% Preferred  Stock held by such holder,  but not fractions of shares,
into fully paid and  non-assessable  shares of Common Stock by surrendering such
shares to be  converted,  such  surrender  to be made in the manner  provided in
paragraph (9)(b) hereof.  The number of shares of Common Stock  deliverable upon
conversion of each share of 5% Preferred  Stock shall be equal to $1,000 divided
by the 25-Day  Average  Market Price as of the date the exchange is  consummated
(the  "Exchange  Date"),  as  adjusted as provided  herein,  provided  that such
conversion  rate (the  "Conversion  Rate") shall not be less than the price that
would cause an adjustment  pursuant to Schedule 25, Section 2(c) of the Restated
Transaction  Agreement,  dated  July  26,  1999,  by  and  among  Bell  Atlantic
Corporation, Cable and Wireless plc, Cable & Wireless Communications plc and the
Corporation.  The  Conversion  Rate is subject to  adjustment  from time to time
pursuant to paragraph  (9)(d)  hereof.  The right to convert  shares  called for
redemption  pursuant to paragraph 6(c) shall  terminate at the close of business
on the date immediately  preceding the date fixed for such redemption unless the
Corporation  shall  default in making  payment of the amount  payable  upon such
redemption,  in which case such right of conversion  shall be  reinstated.  Upon
conversion,  any accrued and unpaid dividends,  including any dividends required
under  paragraph  (12)(c),  on the 5% Preferred  Stock at the date of conversion
shall  be paid to the  holder  thereof  in  accordance  with the  provisions  of
paragraph (4).

<PAGE>
          (b) (i) In order to exercise the conversion  privilege,  the holder of
     each  share of 5%  Preferred  Stock to be  converted  shall  surrender  (or
     constructively   surrender  in  accordance  with  paragraph   (12)(d))  the
     certificate  representing  such  share,  duly  endorsed  or assigned to the
     Corporation  or in  blank,  at the  office  of the  Corporation,  or to any
     transfer agent of the Corporation  previously designated by the Corporation
     to the holders of the 5% Preferred Stock for such purposes,  with a written
     notice of election to convert  completed and signed,  specifying the number
     of shares to be  converted.  Such  notice  shall  state that the holder has
     satisfied any legal or regulatory  requirement  for  conversion,  including
     compliance with the Hart-Scott-Rodino  Antitrust  Improvements Act of 1976;
     provided,  however,  that the  Corporation  shall use its best  efforts  in
     cooperating  with such holder to obtain such legal or regulatory  approvals
     to the extent its  cooperation  is necessary.  Such notice shall also state
     the name or names  (with  address  and social  security  or other  taxpayer
     identification   number,   if  applicable)  in  which  the  certificate  or
     certificates for Common Stock are to be issued.  Unless the shares issuable
     on  conversion  are to be issued in the same name as the name in which such
     share of 5%  Preferred  Stock is  registered,  each share  surrendered  for
     conversion  shall  be  accompanied  by  instruments  of  transfer,  in form
     satisfactory  to  the  Corporation,  duly  executed  by the  holder  or the
     holder's  duly  authorized  attorney  and an amount  sufficient  to pay any
     transfer  or  similar  tax  (or  evidence  reasonably  satisfactory  to the
     Corporation demonstrating that such taxes have been paid). All certificates
     representing  shares of 5% Preferred Stock surrendered for conversion shall
     be canceled by the Corporation or the transfer agent.

               (ii) Subject to the last sentence of paragraph (9)(a), holders of
          shares of  5%-Preferred  Stock at the close of  business on a dividend
          payment  record date shall not be  entitled  to receive  the  dividend
          payable on such shares on the  corresponding  Dividend Payment Date if
          such holder shall have  surrendered (or made a constructive  surrender
          under  paragraph  (12)(d))  for  conversion  such  shares  at any time
          following  the  preceding  Dividend  Payment  Date  and  prior to such
          Dividend Payment Date.

<PAGE>

               (iii) Subject to a holder's election under paragraph (12)(d),  as
          promptly as practicable after the surrender  (including a constructive
          surrender under paragraph (12)(d)) by a holder of the certificates for
          shares of 5% Preferred Stock as aforesaid, the Corporation shall issue
          and shall deliver to such holder,  or on the holder's written order, a
          certificate or certificates  (which  certificate or certificates shall
          have the legend set forth in  paragraph  (12)(d)) for the whole number
          of duly  authorized,  validly  issued,  fully paid and  non-assessable
          shares of Common Stock  issuable upon the conversion of such shares in
          accordance  with  the  provisions  of  this  paragraph  (9),  and  any
          fractional  interest in respect of a share of Common Stock  arising on
          such conversion shall be settled as provided in paragraph (9)(c). Upon
          conversion  of only a  portion  of the  shares of 5%  Preferred  Stock
          represented  by any  certificate,  a new  certificate  shall be issued
          representing the unconverted portion of the certificate so surrendered
          without  cost to the holder  thereof.  Subject to a holder's  election
          under paragraph (12)(d),  upon the surrender (including a constructive
          surrender under paragraph (12)(d)) of certificates representing shares
          of 5% Preferred Stock to be converted,  such shares shall no longer be
          deemed to be  outstanding  and all rights of a holder with  respect to
          such shares so  surrendered  shall  immediately  terminate  except the
          right to receive the Common Stock and other amounts  payable  pursuant
          to this paragraph (9).

               (iv)  Each  conversion  shall be  deemed  to have  been  effected
          immediately  prior to the close of  business  on the date on which the
          certificates  for  shares  of  5%  Preferred  Stock  shall  have  been
          surrendered  (or deemed  surrendered  pursuant  to an  election  under
          paragraph  (12)(d))  and such notice  received by the  Corporation  as
          aforesaid,  and the  person  or  persons  in whose  name or names  any
          certificate  or  certificates  for  shares  of Common  Stock  shall be
          issuable  upon such  conversion  shall be deemed  to have  become  the
          holder or holders of record of the shares of Common Stock  represented
          thereby at such time on such date and such conversion  shall be into a
          number of shares of Common Stock equal to the product of the number of
          shares of 5%-Preferred  Stock surrendered times the Conversion Rate in
          effect at such time on such date,  unless the stock  transfer books of
          the  Corporation  shall be closed on that  date,  in which  event such
          Person  or  Persons  shall be  deemed to have  become  such  holder or
          holders of record at the close of business on the next  succeeding day
          on which such stock transfer books are open, but such conversion shall
          be based  upon the  Conversion  Rate in effect on the date upon  which
          such shares shall have been  surrendered  and such notice  received by
          the Corporation.

          (c) (i) No fractional shares or scrip representing fractions of shares
     of Common Stock shall be issued upon conversion of the 5% Preferred  Stock.
     Instead of any  fractional  interest in a share of Common  Stock that would
     otherwise be  deliverable  upon the  conversion  of a share of 5% Preferred
     Stock,  the Corporation  shall pay to the holder of such share an amount in
     cash based upon the Current Market Price of Common Stock on the Trading Day
     immediately preceding the date of conversion.  If more than one share shall
     be  surrendered  for  conversion  (or deemed  surrendered  under  paragraph
     (12)(d))  at one time by the same  holder,  the  number  of full  shares of
     Common Stock  issuable  upon  conversion  thereof  shall be computed on the
     basis of the aggregate  number of shares of 5% Preferred Stock  surrendered
     (or deemed  surrendered  under  paragraph  (12)(d)) for  conversion by such
     holder.

<PAGE>
               (ii)  Each  conversion  shall be  deemed  to have  been  effected
          immediately  prior to the close of  business  on the date on which the
          certificates  for  shares  of  5%  Preferred  Stock  shall  have  been
          surrendered (or deemed  surrendered under paragraph  (12)(d)) and such
          notice  received by the  Corporation  as aforesaid,  and the Person or
          Persons in whose name or names any  certificate  or  certificates  for
          shares of Common Stock shall be issuable upon such conversion shall be
          deemed to have become the holder or holders of record of the shares of
          Common  Stock  represented  thereby at such time on such date and such
          conversion  shall be into a number of shares of Common  Stock equal to
          the product of the number of shares of 5% Preferred Stock  surrendered
          times the Conversion Rate in effect at such time on such date,  unless
          the stock  transfer books of the  Corporation  shall be closed on that
          date,  in which event such  Person or Persons  shall be deemed to have
          become  such  holder or holders of record at the close of  business on
          the next  succeeding  day on which such stock transfer books are open,
          but such conversion  shall be based upon the Conversion Rate in effect
          on the date upon which such  shares  shall have been  surrendered  (or
          deemed  surrendered under paragraph  (12)(d)) and such notice received
          by the Corporation.

     (d) The Conversion Rate shall be adjusted from time to time as follows:

               (i) If the Corporation  shall after the Exchange Date (A) declare
          a dividend or make a distribution on its Common Stock in shares of its
          Common  Stock,  (B)-subdivide  its  outstanding  Common  Stock  into a
          greater  number of shares,  (C) combine its  outstanding  Common Stock
          into a smaller number of shares, or (D) effect any reclassification of
          its  outstanding  Common Stock,  the Conversion  Rate in effect on the
          record date for such dividend or  distribution,  or the effective date
          of such subdivision, combination or reclassification,  as the case may
          be, shall be proportionately  adjusted so that the holder of any share
          of 5% Preferred Stock  thereafter  surrendered for conversion shall be
          entitled to receive the number and kind of shares of Common Stock that
          such holder  would have owned or have been  entitled to receive  after
          the happening of any of the events described above had such share been
          converted  immediately  prior  to the  record  date  in the  case of a
          dividend  or  distribution  or the  effective  date  in the  case of a
          subdivision,  combination  or  reclassification.  An  adjustment  made
          pursuant to this  subparagraph (i) shall become effective  immediately
          after the opening of business on the Business Day next  following  the
          record date (except as provided in paragraph  (9)(h)) in the case of a
          dividend or distribution and shall become effective  immediately after
          the  opening  of  business  on the  Business  Day next  following  the
          effective  date  in  the  case  of  a   subdivision,   combination  or
          reclassification.   Adjustments  in  accordance  with  this  paragraph
          (9)(d)(i) shall be made whenever any event listed above shall occur.


<PAGE>

               (ii) If the  Corporation  shall  after  the  Exchange  Date fix a
          record  date for the  issuance  of rights or  warrants  (in each case,
          other than any rights issued pursuant to a shareholder rights plan) to
          all  holders of Common  Stock  entitling  them (for a period  expiring
          within 45 days after such record  date) to  subscribe  for or purchase
          Common Stock (or securities  convertible into Common Stock) at a price
          per  share  (or,  in the  case  of a  right  or  warrant  to  purchase
          securities convertible into Common Stock, having an effective exercise
          price per share of Common Stock,  computed on the basis of the maximum
          number of shares of Common  Stock  issuable  upon  conversion  of such
          convertible  securities,  plus the amount of additional  consideration
          payable,  if any, to receive one share of Common Stock upon conversion
          of such  securities)  less than the 25-Day Average Market Price on the
          date on which such issuance was declared or otherwise announced by the
          Corporation (the  "Determination  Date"),  then the Conversion Rate in
          effect at the opening of business on the Business  Day next  following
          such record date shall be adjusted so that the holder of each share of
          5% Preferred  Stock shall be entitled to receive,  upon the conversion
          thereof,   the  number  of  shares  of  Common  Stock   determined  by
          multiplying  (I)-the  Conversion Rate in effect  immediately  prior to
          such record date by (II)-a  fraction,  the numerator of which shall be
          the sum of (A)-the number of shares of Common Stock outstanding on the
          close of business  on the  Determination  Date and  (B)-the  number of
          additional shares of Common Stock offered for subscription or purchase
          pursuant  to such  rights  or  warrants  (or in the case of a right or
          warrant to purchase  securities  convertible  into Common  Stock,  the
          aggregate  number of additional  shares of Common Stock into which the
          convertible securities so offered are initially convertible),  and the
          denominator  of which shall be the sum of (A)-the  number of shares of
          Common Stock outstanding on the close of business on the Determination
          Date and (B)-the  number of shares that the aggregate  proceeds to the
          Corporation  from the  exercise of such rights or warrants  for Common
          Stock would  purchase at such 25-Day Average Market Price on such date
          (or,  in the  case  of a  right  of  warrant  to  purchase  securities
          convertible  into Common  Stock,  the number of shares of Common Stock
          obtained by dividing the  aggregate  exercise  price of such rights or
          warrants  for the maximum  number of shares of Common  Stock  issuable
          upon  conversion of such  convertible  securities,  plus the aggregate
          amount of additional  consideration  payable,  if any, to convert such
          securities  into Common Stock,  by such 25-Day  Average Market Price).
          Such adjustment shall become effective  immediately  after the opening
          of  business  on the  Business  Day next  following  such  record date
          (except as provided in paragraph  (9)(h)).  Such  adjustment  shall be
          made  successively  whenever such a record date is fixed. In the event
          that after  fixing a record date such  rights or  warrants  are not so
          issued, the Conversion Rate shall be readjusted to the Conversion Rate
          which  would then be in effect if such record date had not been fixed.
          In determining  whether any rights or warrants  entitle the holders of
          Common  Stock to subscribe  for or purchase  shares of Common Stock at
          less than such 25-Day Average Market Price,  there shall be taken into
          account any  consideration  received by the Corporation  upon issuance
          and upon  exercise  of such  rights  or  warrants,  the  value of such
          consideration,  if other than cash,  to be  determined by the Board of
          Directors in good faith. In case any rights or warrants referred to in
          this subparagraph  (ii)-shall  expire  unexercised after the same have
          been  distributed  or issued by the  Corporation  (or,  in the case of
          rights or  warrants  to purchase  securities  convertible  into Common
          Stock once exercised,  the conversion  right of such securities  shall
          expire),  the Conversion  Rate shall be readjusted at the time of such
          expiration to the Conversion Rate that would have been in effect if no
          adjustment had been made on account of the distribution or issuance of
          such expired rights or warrants.
<PAGE>
               (iii) If the  Corporation  shall fix a record date for the making
          of a  distribution  to all holders of its Common Stock of evidences of
          its  indebtedness,  shares of its capital  stock or assets  (excluding
          regular  cash  dividends  or  distributions  declared in the  ordinary
          course by the Board of Directors and dividends payable in Common Stock
          for which an adjustment  is made  pursuant to paragraph  (9)(d)(i)) or
          rights  or  warrants  (in each  case,  other  than any  rights  issued
          pursuant to a  shareholder  rights plan) to subscribe  for or purchase
          any of its securities  (excluding  those rights and warrants issued to
          all  holders of Common  Stock  entitling  them (for a period  expiring
          within 45 days after such record  date) to  subscribe  for or purchase
          Common Stock or  securities  convertible  into shares of Common Stock,
          which  rights  and  warrants  are  referred  to in and  treated  under
          subparagraph  (ii) above) (any of the foregoing  being  hereinafter in
          this subparagraph  (iii) called the  "Securities"),  then in each such
          case the Conversion  Rate shall be adjusted so that the holder of each
          share of 5%  Preferred  Stock shall be  entitled to receive,  upon the
          conversion thereof, the number of shares of Common Stock determined by
          multiplying (I) the Conversion Rate in effect immediately prior to the
          close  of  business  on such  record  date  by  (II)-a  fraction,  the
          numerator of which shall be the 25-Day  Average Market Price per share
          of the Common Stock on such record date, and the  denominator of which
          shall be the 25-Day Average Market Price per share of the Common Stock
          on such record date less the then-fair  market value (as determined by
          the Board of Directors in good faith,  whose  determinations  shall be
          conclusive) of the portion of the assets,  shares of its capital stock
          or  evidences  of  indebtedness  so  distributed  or of such rights or
          warrants  applicable  to one share of Common  Stock.  Such  adjustment
          shall be made  successively  whenever such a record date is fixed; and
          in the event that after fixing a record date such  distribution is not
          so made,  the  Conversion  Rate shall be readjusted to the  Conversion
          Rate which  would then be in effect if such  record  date had not been
          fixed.  Such  adjustment  shall become  effective  immediately  at the
          opening of  business on the  Business  Day next  following  (except as
          provided in paragraph (9)(h)) the record date for the determination of
          shareholders  entitled to receive such distribution.  For the purposes
          of this subparagraph  (iii), the distribution of a Security,  which is
          distributed  not only to the  holders of the Common  Stock on the date
          fixed  for  the   determination  of  shareholders   entitled  to  such
          distribution of such Security, but also is distributed with each share
          of  Common  Stock  delivered  to a  Person  converting  a share  of 5%
          Preferred Stock after such  determination  date,  shall not require an
          adjustment of the Conversion Rate pursuant to this subparagraph (iii);
          provided,  however,  that on the  date,  if  any,  on  which a  Person
          converting a share of 5%  Preferred  Stock would no longer be entitled
          to receive such Security with a share of Common Stock (other than as a
          result of the termination of all such  Securities),  a distribution of
          such  Securities  shall be deemed to have occurred and the  Conversion
          Rate shall be adjusted as  provided  in this  subparagraph  (iii) (and
          such day shall be deemed to be "the date  fixed for the  determination
          of shareholders entitled to receive such distribution" and "the record
          date"  within the meaning of the three  preceding  sentences).  If any
          rights or warrants referred to in this subparagraph (iii)-shall expire
          unexercised  after the same shall have been  distributed  or issued by
          the  Corporation,  the Conversion Rate shall be readjusted at the time
          of such  expiration  to the  Conversion  Rate that  would have been in
          effect if no adjustment  had been made on account of the  distribution
          or issuance of such expired rights or warrants.

<PAGE>
               (iv) In case the  Corporation  shall,  by dividend or  otherwise,
          distribute  to all holders of its Common  Stock cash in the amount per
          share that,  together  with the  aggregate of the per share amounts of
          any other cash  distributions  to all holders of its Common Stock made
          within  the  12  months   preceding   the  date  of  payment  of  such
          distribution  and in respect of which no  adjustment  pursuant to this
          paragraph (iv) has been made exceeds 5.0% of the 25-Day Average Market
          Price immediately prior to the date of declaration of such dividend or
          distribution  (excluding  any dividend or  distribution  in connection
          with the  liquidation,  dissolution or winding up of the  Corporation,
          whether  voluntary or  involuntary,  and any cash that is  distributed
          upon a  merger,  consolidation  or  other  transaction  for  which  an
          adjustment  pursuant to paragraph  9(e) is made),  then, in such case,
          the Conversion Rate shall be adjusted so that the same shall equal the
          rate   determined  by  multiplying   the  Conversion  Rate  in  effect
          immediately  prior to the close of business on the Record Date for the
          cash  dividend or  distribution  by a fraction the  numerator of which
          shall be the Current  Market  Price of a share of the Common  Stock on
          the Record Date and the denominator shall be such Current Market Price
          less the per share amount of cash so  distributed  during the 12-month
          period  applicable to one share of Common Stock, such adjustment to be
          effective immediately prior to the opening of business on the Business
          Day following the Record Date;  provided,  however,  that in the event
          the denominator of the foregoing fraction is zero or negative, in lieu
          of the foregoing adjustment,  adequate provision shall be made so that
          each holder of 5% Preferred Stock shall have the right to receive upon
          conversion,  in  addition  to the shares of Common  Stock to which the
          holder is entitled, the amount of cash such holder would have received
          had such  holder  converted  each share of 5%  Preferred  Stock at the
          beginning of the 12-month  period.  In the event that such dividend or
          distribution  is not so paid or made, the Conversion  Rate shall again
          be adjusted to be the Conversion Rate which would then be in effect if
          such dividend or distribution  had not been declared.  Notwithstanding
          the  foregoing,  if any adjustment is required to be made as set forth
          in this paragraph  (9)(d)(iv),  the calculation of any such adjustment
          shall include the amount of the quarterly  cash  dividends paid during
          the 12-month reference period only to the extent such dividends exceed
          the  regular  quarterly  cash  dividends  paid  during  the 12  months
          preceding  the  12-month   reference  period.  For  purposes  of  this
          paragraph  (9)(d)(iv),  "Record Date" shall mean,  with respect to any
          dividend or distribution in which the holders of Common Stock have the
          right  to  receive  cash,   the  date  fixed  for   determination   of
          shareholders entitled to receive such cash.

               In the event  that at any time cash  distributions  to holders of
          Common Stock are not paid equally on all series of Common  Stock,  the
          provisions of this paragraph  9(d)(iv) will apply to any cash dividend
          or cash  distribution on any series of Common Stock otherwise  meeting
          the requirements of this paragraph, and shall be deemed amended to the
          extent  necessary so that any adjustment  required will be made on the
          basis  of the  cash  dividend  or cash  distribution  made on any such
          series.



<PAGE>
               (v) In case of the  consummation  of a tender or  exchange  offer
          (other than an odd-lot  tender offer) made by the  Corporation  or any
          subsidiary  of  the   Corporation  for  all  or  any  portion  of  the
          outstanding  shares of Common  Stock to the  extent  that the cash and
          fair  market  value  (as  determined  in good  faith  by the  Board of
          Directors of the Corporation,  whose determination shall be conclusive
          and shall be  described  in a  resolution  of such Board) of any other
          consideration  included in such  payment per share of Common  Stock at
          the last time (the "Expiration Time") tenders or exchanges may be made
          pursuant to such tender or exchange offer (as amended)  exceed by more
          than 5.0%, with any smaller excess being  disregarded in computing the
          adjustment  to  the   Conversion   Rate  provided  in  this  paragraph
          (9)(d)(v), the first reported sale price per share of the Common Stock
          on the Trading  Day next  succeeding  the  Expiration  Time,  then the
          Conversion  Rate shall be  adjusted  so that the same shall  equal the
          rate   determined  by  multiplying   the  Conversion  Rate  in  effect
          immediately  prior to the Expiration  Time by a fraction the numerator
          of which shall be the sum of (x) the fair market value  (determined as
          aforesaid)  of the  aggregate  consideration  payable to  shareholders
          based on the acceptance  (up to any maximum  specified in the terms of
          the  tender or  exchange  offer) of all  shares  validly  tendered  or
          exchanged  and not  withdrawn  as of the  Expiration  Time (the shares
          deemed so accepted,  up to any such maximum,  being referred to as the
          "Purchase  Shares")  and  (y)-the  product  of the number of shares of
          Common Stock  outstanding (less any Purchase Shares) on the Expiration
          Time and the first  reported  sale  price of the  Common  Stock on the
          Trading Day next  succeeding the Expiration  Time, and the denominator
          of which  shall be the  number of shares of Common  Stock  outstanding
          (including any tendered or exchanged  shares) on the  Expiration  Time
          multiplied by the first reported sale price of the Common Stock on the
          Trading Day next  succeeding the Expiration  Time,  such adjustment to
          become effective  immediately  prior to the opening of business on the
          day following the Expiration Time.

               (vi) No  adjustment  in the  Conversion  Rate  shall be  required
          unless such adjustment would require a cumulative increase or decrease
          of at least 1% in the Conversion  Rate;  provided,  however,  that any
          adjustments that by reason of this  subparagraph (vi) are not required
          to be made shall be  carried  forward  and taken  into  account in any
          subsequent  adjustment  until  made,  and  provided  further  that any
          adjustment   shall  be  required  and  made  in  accordance  with  the
          provisions of this paragraph (9) (other than this  subparagraph  (vi))
          not later than such time as may be required  in order to preserve  the
          tax-free  nature  of a  distribution  for  United  States  income  tax
          purposes  to the  holders  of shares of 5%  Preferred  Stock or Common
          Stock. Notwithstanding any other provisions of this paragraph (9), the
          Corporation  shall  not be  required  to make  any  adjustment  of the
          Conversion  Rate  for the  issuance  of any  shares  of  Common  Stock
          pursuant to any plan  providing for the  reinvestment  of dividends or
          interest  payable on securities of the  Corporation and the investment
          of  additional  optional  amounts in shares of Common Stock under such
          plan. All  calculations  under this paragraph (9) shall be made to the
          nearest dollar or to the nearest  1/1,000 of a share,  as the case may
          be. Anything in this paragraph (9)(d) to the contrary notwithstanding,
          the Corporation shall be entitled,  to the extent permitted by law, to
          make such  adjustments  in the  Conversion  Rate, in addition to those
          required  by this  paragraph  (9)(d),  as it in its  discretion  shall
          determine  to  be   advisable  in  order  that  any  stock   dividends
          subdivision  of shares,  reclassification  or  combination  of shares,
          distribution or rights or warrants to purchase stock or securities, or
          a distribution of other assets (other than cash  dividends)  hereafter
          made by the Corporation to its shareholders shall not be taxable.



<PAGE>
               (vii) In the event that, at any time as a result of shares of any
          other  class  of  capital  stock  becoming  issuable  in  exchange  or
          substitution  for or in lieu of shares of Common  Stock or as a result
          of an  adjustment  made pursuant to the  provisions of this  paragraph
          (9)(d),  the holder of 5% Preferred Stock upon  subsequent  conversion
          shall  become  entitled to receive any shares of capital  stock of the
          Corporation  other than Common Stock,  the number of such other shares
          so  receivable  upon  conversion  of any shares of 5% Preferred  Stock
          shall  thereafter  be  subject  to  adjustment  from time to time in a
          manner  and on  terms  as  nearly  equivalent  as  practicable  to the
          provisions contained herein.

          (e) If the Corporation shall be a party to any transaction  (including
     without limitation, a merger,  consolidation,  sale of all or substantially
     all of the Corporation's assets or recapitalization of the Common Stock and
     excluding any transaction as to which paragraph (9)(d)(i) applies) (each of
     the foregoing being referred to herein as a "Transaction"), in each case as
     a result of which shares of Common Stock shall be converted  into the right
     to receive  stock,  securities  or other  property  (including  cash or any
     combination  thereof),  there shall be no adjustment to the Conversion Rate
     but each share of 5% Preferred  Stock which is not converted into the right
     to receive  stock,  securities or other  property in  connection  with such
     Transaction  shall  thereafter be  convertible  into the kind and amount of
     shares  of stock,  securities  and other  property  (including  cash or any
     combination  thereof)  receivable upon the consummation of such Transaction
     by a holder of that  number of shares or fraction  thereof of Common  Stock
     into  which one share of 5%  Preferred  Stock was  convertible  immediately
     prior to such Transaction,  assuming such holder of Common Stock (i) is not
     a  Person  with  which  the  Corporation  consolidated  or into  which  the
     Corporation  merged or which merged into the  Corporation  or to which such
     sale or transfer was made, as the case may be ("Constituent Person"), or an
     affiliate of a Constituent Person and (ii) failed to exercise his rights of
     election,  if any, as to the kind or amount of stock  securities  and other
     property  (including cash) receivable upon such Transaction  (provided that
     if the kind or amount of stock,  securities and other  property  (including
     cash)  receivable  upon such  Transaction is not the same for each share of
     Common Stock of the Corporation held immediately  prior to such Transaction
     by other than a Constituent  Person or an affiliate  thereof and in respect
     of  which  such   rights  of  election   shall  not  have  been   exercised
     ("non-electing  share"),  then for the purpose of this paragraph (9)(e) the
     kind and amount of stock,  securities and other property  (including  cash)
     receivable upon such Transaction by each non-electing share shall be deemed
     to be the kind and amount so  receivable  per share by a  plurality  of the
     non-electing  shares).  The  provisions  of  this  paragraph  (9)(e)  shall
     similarly apply to successive Transactions. (1)

          (f) If:

               (i) the  Corporation  shall  declare  a  dividend  (or any  other
          distribution) on the Common Stock; or

               (ii) the Corporation  shall authorize the granting to the holders
          of the Common Stock of rights or warrants to subscribe for or purchase
          any shares of any class or any other rights or warrants; or

               (iii)   there   shall   be  any   subdivision,   combination   or
          reclassification of the Common Stock or any consolidation or merger to
          which  the  Corporation  is a party  and  for  which  approval  of any
          shareholders of the  Corporation is required,  or the sale or transfer
          of all or  substantially  all of the assets of the  Corporation  as an
          entirety; or

               (iv) there shall occur the voluntary or involuntary liquidation,
          dissolution or winding up of the Corporation;

then the Corporation  shall cause to be filed with any transfer agent designated
by the Corporation  pursuant to paragraph (9)(b) and shall cause to be mailed to
the holders of shares of the  5%-Preferred  Stock at their addresses as shown on
the stock records of the Corporation,  as promptly as possible, but at least ten
days prior to the applicable date  hereinafter  specified,  a notice stating (A)
the date on which a record is to be taken for the purpose of such  dividend  (or
such other  distribution)  or rights or  warrants,  or, if a record is not to be
taken, the date as of which the holders of Common Stock of record to be entitled
to such dividend, distribution or rights or warrants are to be determined or (B)
the   date   on   which   such   subdivision,   combination,   reclassification,
consolidation, merger, sale, transfer, liquidation, dissolution or winding up or
other  action is  expected to become  effective,  and the date as of which it is
expected  that  holders of Common  Stock of record shall be entitled to exchange
their  shares  of  Common  Stock  for  securities  or  other  property,  if any,
deliverable upon such subdivision, combination, reclassification, consolidation,
merger, sale, transfer, liquidation,  dissolution or winding up. Failure to give
or receive  such notice or any defect  therein  shall not affect the legality or
validity  of  any  distribution,   right,  warrant   subdivision,   combination,
reclassification,    consolidation,   merger,   sale,   transfer,   liquidation,
dissolution, winding up or other action, or the vote upon any of the foregoing.



<PAGE>
          (g) Whenever the Conversion Rate is adjusted as herein  provided,  the
     Corporation  shall  prepare an officer's  certificate  with respect to such
     adjustment of the  Conversion  Rate setting  forth the adjusted  Conversion
     Rate and the  effective  date of such  adjustment  and shall mail a copy of
     such  officer's  certificate  to the holder of each  share of 5%  Preferred
     Stock at such  holder's  last address as shown on the stock  records of the
     Corporation.  If the  Corporation  shall have  designated a transfer  agent
     pursuant  to  paragraph  (9)(b),  it shall  also  promptly  file  with such
     transfer agent an officer's  certificate  setting forth the Conversion Rate
     after such  adjustment  and setting  forth a brief  statement  of the facts
     requiring such adjustment which certificate shall be conclusive evidence of
     the correctness of such adjustment.

          (h) In any case in which paragraph  (9)(d) provides that an adjustment
     shall  become  effective  on the day next  following  a record  date for an
     event,  the  Corporation  may defer until the  occurrence of such event (i)
     issuing to the holder of any share of 5% Preferred  Stock  converted  after
     such record  date and before the  occurrence  of such event the  additional
     shares of Common  Stock  issuable  upon  such  conversion  by reason of the
     adjustment  required by such event over and above the Common Stock issuable
     upon such  conversion  before  giving  effect to such  adjustment  and (ii)
     paying to such holder any amount in cash in lieu of any  fraction  pursuant
     to paragraph (9)(c).

          (i) For purposes of this paragraph (9), the number of shares of Common
     Stock at any time outstanding  shall not include any shares of Common Stock
     then  owned  or  held  by or  for  the  account  of  the  Corporation.  The
     Corporation  shall not pay a dividend or make any distribution on shares of
     Common Stock held in the treasury of the Corporation.

          (j) There shall be no adjustment of the Conversion Rate in case of the
     issuance of any stock of the Corporation in a  reorganization,  acquisition
     or other  similar  transaction  except  as  specifically  set forth in this
     paragraph  (9).  If any  single  action  would  require  adjustment  of the
     Conversion   Rate   pursuant  to  more  than  one   subparagraph   of  this
     paragraph-(9),  only one adjustment shall be made and such adjustment shall
     be the amount of adjustment that has the highest absolute value.

          (k) If the  Corporation  shall  take any action  affecting  the Common
     Stock,  other than action  described  in this  paragraph  (9),  that in the
     opinion  of  the  Board  of  Directors  materially  adversely  affects  the
     conversion  rights of the holders of the shares of 5% Preferred  Stock, the
     Conversion  Rate may be adjusted,  to the extent  permitted by law, in such
     manner,  if any, and at such time,  as the Board of Directors may determine
     to be equitable in the circumstances;  provided that the provisions of this
     paragraph  (9)(k)  shall not affect any rights the holders of 5%  Preferred
     Stock may have at law or in equity.

          (l) (i) The  Corporation  covenants  that it will at all times reserve
     and keep available,  free from preemptive  rights,  out of the aggregate of
     its authorized but unissued  shares of Common Stock or its issued shares of
     Common Stock held in its  treasury,  or both,  for the purpose of effecting
     conversion of the 5% Preferred  Stock,  the full number of shares of Common
     Stock  deliverable  upon the  conversion  of all  outstanding  shares of 5%
     Preferred Stock not theretofore  converted.  For purposes of this paragraph
     (9)(l) the number of shares of Common Stock that shall be deliverable  upon
     the  conversion of all  outstanding  shares of 5% Preferred  Stock shall be
     computed as if at the time of computation all such outstanding  shares were
     held by a single holder.

               (ii) The  Corporation  covenants  that any shares of Common Stock
          issued  upon  conversion  of the 5%  Preferred  Stock  shall  be  duly
          authorized,  validly  issued,  fully paid and  non-assessable.  Before
          taking  any action  that  would  cause an  adjustment  increasing  the
          Conversion Rate such that the quotient of $1,000.00 and the Conversion
          Rate would be reduced below the then-par value of the shares of Common
          Stock  deliverable  upon  conversion  of the 5% Preferred  Stock,  the
          Corporation will take any corporate action that, in the opinion of its
          counsel,  may be necessary in order that the  Corporation  may validly
          and legally issue fully paid and non-assessable shares of Common Stock
          based upon such adjusted Conversion Rate.

               (iii)  Prior  to  the  delivery  of  any   securities   that  the
          Corporation  shall be obligated to deliver upon  conversion  of the 5%
          Preferred  Stock,  the  Corporation  shall comply with all  applicable
          federal and state laws and  regulations  which  required  action to be
          taken by the-Corporation.



<PAGE>
          (m) The Corporation will pay any and all documentary  stamp or similar
     issue or  transfer  taxes  payable in respect of the issue or  delivery  of
     shares of Common Stock or other securities or property on conversion of the
     5% Preferred Stock pursuant hereto; provided, however, that the Corporation
     shall not be  required to pay any tax that may be payable in respect of any
     transfer  involved in the issue or  delivery  of shares of Common  Stock or
     other securities or property in a name other than that of the holder of the
     5% Preferred  Stock to be converted and no such issue or delivery  shall be
     made unless and until the Person requesting such issue or delivery has paid
     to the  Corporation  the  amount  of any  such tax or  established,  to the
     satisfaction of the Corporation, that such tax has been paid.

     (10) Voting  Rights.  (a) The  holders of record of shares of 5%  Preferred
Stock shall not be entitled to any voting rights except as hereinafter  provided
in this paragraph (10) or as otherwise  provided by law. When and if the holders
of 5% Preferred  Stock are entitled to vote by law or pursuant to this paragraph
(10),  each holder  will be entitled to one vote per share  except that when any
other  series  of  preferred  stock  shall  have the  right to vote  with the 5%
Preferred Stock as a single class on any matter, then the 5% Preferred Stock and
other  series  shall have with  respect to such  matters  one vote per $1,000 of
stated liquidation preference.

          (b) Without the written  consent of the holders of at least 66-2/3% of
     aggregate  Liquidation  Rights of the  outstanding  shares of 5%  Preferred
     Stock or the vote of holders of at least  66-2/3% of aggregate  Liquidation
     Rights of the outstanding  shares of 5% Preferred Stock at a meeting of the
     holders of 5% Preferred Stock called for such purpose, the Corporation will
     not amend,  alter or repeal any  provision of the Restated  Certificate  of
     Incorporation  (by  merger or  otherwise)  so as to  adversely  affect  the
     preferences,  rights or powers of the 5% Preferred Stock; provided that any
     such  amendment  that  changes the  dividend  payable on, or the  aggregate
     Liquidation Rights of, the 5% Preferred Stock shall require the affirmative
     vote at a meeting of holders of 5% Preferred  Stock called for such purpose
     or written consent of the holder of each share of 5% Preferred Stock.

          (c) Without the written  consent of the holders of at least 66-2/3% of
     aggregate  Liquidation  Rights of the  outstanding  shares of 5%  Preferred
     Stock or the vote of holders of at least  66-2/3% of aggregate  Liquidation
     Rights of the outstanding shares of 5% Preferred Stock at a meeting of such
     holders  called  for such  purpose,  the  Corporation  will not  issue  any
     additional  5%  Preferred  Stock or create,  authorize  or issue any Parity
     Securities or Senior  Securities or increase the  authorized  amount of any
     such other class or series;  provided that this paragraph  (9)(c) shall not
     limit the right of the  Corporation  to (i) issue  additional  shares of 5%
     Preferred  Stock as dividends  pursuant to  paragraph  (4) or (ii) to issue
     Parity  Securities or Senior  Securities  in order to refinance,  redeem or
     refund  the  13%  Preferred,  the  5-1/4%  Preferred,  the  5%  Convertible
     Preferred Series A or the 5% Convertible  Preferred Series B, provided that
     in the case of a refinancing,  redemption or refund of the 13% Preferred or
     the 5-1/4%  Preferred,  the maximum accrual value (i.e.,  the sum of stated
     value and  maximum  amount  payable in kind over the term from  issuance to
     first  date of  mandatory  redemption  or  redemption  at the option of the
     holder)  of such  Parity  Securities  or  Senior  Securities  issued by the
     Corporation in such refinancing, as shall be reflected on the Corporation's
     consolidated  balance sheet  prepared in accordance  with GAAP applied on a
     basis consistent with the Corporation's prior practice,  may not exceed the
     maximum accrual value of the 13% Preferred,  or the 5-1/4% Preferred or the
     5% Convertible  Preferred  respectively,  as reflected on the Corporation's
     consolidated  balance  sheet  as  contained  in  the  report  filed  by the
     Corporation  with the United  States  Securities  and  Exchange  Commission
     pursuant to the Exchange Act that is most recent prior to such refinancing.


<PAGE>

          (d)  Nothing  in this  paragraph  (10) shall be in  derogation  of any
     rights  that a holder  of  shares  of 5%  Preferred  Stock  may have in his
     capacity as a holder of shares of Common Stock.

          (e)  Except  as  otherwise  set  forth  in this  paragraph  (10) or as
     required  by law,  the  holders of 5%  Preferred  Stock  shall not have any
     relative,  participating,  optional  or other  special  voting  rights  and
     powers,  except as provided by this  Certificate  or in any  agreement  the
     Corporation  and a holder and the consent or vote of such holders shall not
     be required for the taking of any corporate  action by the  Corporation  or
     the Board of Directors.  The  provisions of this paragraph (10) are in lieu
     of, and not in addition  to, any voting  rights  specified  in the Restated
     Certificate of Incorporation as applicable to a series of Preferred Stock.

     (11) Holding Company.  Notwithstanding  anything herein to the contrary, if
the  Corporation is reorganized  such that the Common Stock is exchanged for the
common stock of a new entity  ("Holdco")  whose common stock is traded on NASDAQ
or another recognized  securities exchange,  then the Corporation,  by notice to
the holders of the 5% Preferred Stock but without any required  consent on their
part, may cause the exchange of this 5% Preferred  Stock for 5% preferred  stock
of Holdco  having the same terms,  conditions,  ranking and other  rights as set
forth herein,  provided that (i) Holdco shall be incorporated under the Delaware
General Corporation Law and be based in the United States and (ii) to the extent
permitted by  applicable  law, the  certificates  representing  shares of the 5%
Preferred  Stock prior to the  formation  of Holdco shall be deemed to represent
shares  of the new 5%  preferred  stock,  and the  holder  thereof  shall not be
required to  surrender or exchange its  certificates  representing  shares of 5%
Preferred Stock.

     (12) General Provisions. (a) The headings of the paragraphs, subparagraphs,
clauses and subclauses of this Certificate of Designation are for convenience of
reference  only and shall not  define,  limit or  affect  any of the  provisions
hereof.



<PAGE>

          (b) The shares of 5% Preferred Stock shall bear the following legend:

     THE SHARES OF PREFERRED  STOCK,  PAR VALUE $0.01, OF THE  CORPORATION  (THE
     "PREFERRED  STOCK")  REPRESENTED BY THIS  CERTIFICATE MAY NOT BE OFFERED OR
     SOLD IN THE UNITED STATES ABSENT  REGISTRATION  UNDER THE SECURITIES ACT OF
     1933, AS AMENDED (THE "ACT") AND ANY APPLICABLE STATE SECURITIES LAWS OR IN
     ACCORDANCE  WITH ANY APPLICABLE  EXEMPTION FROM, OR TRANSACTION NOT SUBJECT
     TO,  THE  REGISTRATION  REQUIREMENTS  UNDER THE ACT.  THE  TRANSFER  OF THE
     PREFERRED   STOCK   EVIDENCED  BY  THIS   CERTIFICATE  IS  SUBJECT  TO  THE
     RESTRICTIONS  ON TRANSFER  PROVIDED  FOR IN THE PURCHASE  AGREEMENT,  DATED
     FEBRUARY [ ], 2000, AS MAY BE AMENDED,  AMONG THE  CORPORATION  AND CERTAIN
     PURCHASERS,  A COPY OF WHICH  IS ON FILE AT THE  EXECUTIVE  OFFICES  OF THE
     CORPORATION  AND WILL BE  FURNISHED  WITHOUT  CHARGE TO THE  HOLDER OF SUCH
     PREFERRED STOCK UPON WRITTEN REQUEST TO THE CORPORATION.

     SO LONG AS ANY OF THE PREFERRED STOCK ARE RESTRICTED  SECURITIES WITHIN THE
     MEANING OF  RULE-144(a)(3)  UNDER THE ACT, THE CORPORATION WILL, DURING ANY
     PERIOD IN WHICH (A) THE  CORPORATION  IS NOT  SUBJECT TO AND IN  COMPLIANCE
     WITH SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
     (THE  "EXCHANGE  ACT"),  OR (B) THE  CORPORATION  IS NOT  EXEMPT  FROM  THE
     REPORTING  OBLIGATIONS OF  RULE-12g3-2(B)  OF THE EXCHANGE ACT,  PROVIDE TO
     EACH HOLDER OF SUCH RESTRICTED SECURITIES AND TO EACH PROSPECTIVE PURCHASER
     (AS  DESIGNATED  BY SUCH HOLDER) OF SUCH  RESTRICTED  SECURITIES,  UPON THE
     REQUEST OF SUCH HOLDER OR PROSPECTIVE  PURCHASER,  ANY INFORMATION REQUIRED
     TO BE PROVIDED BY SUBJECTION (d)(4)(i) OF RULE-144(A) UNDER THE ACT.


          (c) If the  Corporation  shall have failed to declare or pay dividends
     as  required  pursuant  to  paragraph  (4) hereof or shall  have  failed to
     discharge the Redemption  Obligation  pursuant to paragraph (6) hereof, the
     holders of shares of 5%  Preferred  Stock shall be entitled to receive,  in
     addition to all other amounts  required to be paid hereunder,  when, as and
     if declared by the Board of Directors,  out of funds legally  available for
     the payment of  dividends  (after  taking into account  revaluation  of the
     assets and liabilities of the  Corporation to the extent deemed  reasonable
     by the Board of Directors of the Corporation after  consultation with legal
     and financial  advisors)  but without  regard to any  contractual  or other
     restrictions  with respect  thereto,  cash  dividends on (i) the  aggregate
     dividends which the Corporation shall have failed to declare or pay or (ii)
     the aggregate  Redemption  Price together with accrued and unpaid dividends
     on the 5% Preferred Stock, as applicable,  in each case at a rate of 2% per
     quarter,  compounded quarterly,  for the period during which the failure to
     pay  dividends  or failure to discharge  the  Redemption  Obligation  shall
     continue.

          (d) (i) Whenever in connection  with any exchange or conversion of the
     5% Preferred  Stock for Eurotel Stock or Common Stock,  as applicable,  the
     Qualified Holder is required to surrender  certificates  representing  such
     shares of 5% Preferred  Stock,  the Qualified Holder may, by written notice
     to  the  Corporation   and  its  transfer  agent,   elect  to  retain  such
     certificates.  In such case, the  certificates so retained by the Qualified
     Holder  shall be deemed (as and to the extent  permitted  by the law of the
     jurisdiction of  incorporation of Eurotel and with respect to Common Stock,
     Delaware) to represent,  at and from the date of such exchange,  the number
     of  shares  of  Eurotel  Stock  or the  Common  Stock,  as the case may be,
     issuable  upon  such  exchange  pursuant  to  paragraph  (8) or  conversion
     pursuant to paragraph (9).

               (ii) (A) A  Qualified  Holder  which has  previously  elected  to
          retain certificates  representing the 5% Preferred Stock in accordance
          with paragraph (12)(d)(i) upon exchange or conversion may subsequently
          elect to receive certificates representing the shares of Eurotel Stock
          or the Common  Stock  issued  upon such  exchange  or  conversion.  To
          receive certificates  representing such shares of Eurotel Stock or the
          Common Stock,  as applicable,  the holder of such  certificates  shall
          surrender  it, duly  endorsed or  assigned  to the  Corporation  or in
          blank, at the office of the  Corporation,  or to any transfer agent of
          the  Corporation  previously  designated by the  Corporation  for such
          purposes, with a written notice of that election.

                    (B) Unless the certificates to be issued shall be registered
               in  the  same  name  as  the  name  in  which  such   surrendered
               certificates  are  registered,  each  certificate  so surrendered
               shall  be  accompanied  by  instruments  of  transfer,   in  form
               satisfactory to the  Corporation,  duly executed by the Qualified
               Holder or the Qualified Holder's duly authorized  attorney and an
               amount sufficient to pay any transfer or similar tax (or evidence
               reasonably  satisfactory  to the Corporation  demonstrating  that
               such taxes have been paid). All certificates so surrendered shall
               be canceled by the Corporation or the transfer agent.


<PAGE>

                    (C) As promptly as  practicable  after the  surrender by the
               Qualified  Holder of such  certificates,  the  Corporation  shall
               issue and  shall  deliver  to such  Qualified  Holder,  or on the
               Qualified  Holder's  written order, a certificate or certificates
               for the number of duly authorized, validly issued, fully paid and
               non-assessable  shares of Eurotel Stock or the Common  Stock,  as
               applicable, represented by the certificates so surrendered.


     IN WITNESS  WHEREOF,  NTL  Incorporated  has  caused  this  Certificate  of
Designation to be signed by the undersigned this [--] day of [ ], 2000.

                                             NTL INCORPORATED


                                             By:
                                             ----------------------------
                                             Name:  Richard J. Lubasch
                                             Title: Executive Vice President,
                                                     General Counsel and
                                                     Secretary





                                                                   EXHIBIT 99.3

                                NTL Incorporated


                               PURCHASE AGREEMENT




                                                              February 17, 2000

Banque Nationale de Paris
16, Boulevard des Italiens
75009 Paris
France

Credit Agricole Indosuez
9 Quai du President Paul Doumer
92400 Courbevoie
France

Deutsche Bank AG
Paris Branch
3, Avenue de Friedland
75008 Paris
France

Westdeutsche Landesbank Girozentrale
Paris Branch
15, Avenue de Friedland
75008 Paris
France

France Telecom
6, Place d'Alleray
75505 Paris Cedex 15
France


Ladies and Gentlemen:

     NTL Incorporated,  a Delaware corporation ("NTL"), proposes, subject to the
terms and conditions set forth herein (including Attachment I and Exhibits A, B,
C, D, E and F hereto),  to issue and sell to Banque  Nationale de Paris,  Credit
Agricole Indosuez,  Deutsche Bank A.G., Westdeutsche Landesbank Girozentrale and
France  Telecom  (each,  a "Purchaser"  and,  collectively,  the  "Purchasers"),
1,850,000  shares of 5%  Cumulative  Preferred  Stock of NTL having an aggregate
liquidation  preference of $1.85 billion (the "Preferred Shares") and having the
terms set forth in the Certificate of Designation  attached hereto as Attachment
I (the "Certificate of Designation").

     1. NTL represents and warrants to, and agrees with, the Purchasers that:

          (a)  NTL's  Annual  Report  on Form  10-K for the  fiscal  year  ended
     December 31, 1998 and NTL's  Quarterly  Report on Form 10-Q for the quarter
     ended  September  30, 1999 have been made  available to the  Purchasers  in
     connection with the offering of the Preferred  Shares.  All documents filed
     by NTL or its subsidiaries  with the United States  Securities and Exchange
     Commission  (the  "Commission")  pursuant to the United  States  Securities
     Exchange Act of 1934,  as amended  (the  "Exchange  Act"),  are referred to
     herein as the "Exchange Act Reports".  The Exchange Act Reports,  when they
     were filed with the Commission,  complied in all material respects with the
     requirements  of the Exchange Act and the applicable  rules and regulations
     of the Commission thereunder. The Exchange Act Reports did not, as of their
     respective dates,  contain any untrue statement of material fact or omit to
     state a material fact  required to be stated  therein or necessary in order
     to make the statements  therein,  in the light of the  circumstances  under
     which they were made, not misleading.  NTL and its subsidiaries have timely
     filed all reports and registration statements and made all filings required
     to be made with the  Commission  under the Exchange  Act, the United States
     Securities  Act  of  1933,  as  amended  (the  "Securities  Act"),  or  the
     applicable rules and regulations of the Commission thereunder;

<PAGE>

          (b) There has not been any material  adverse change in, or any adverse
     development which materially  affects,  the business,  assets,  properties,
     financial  condition or results of operations  of NTL and its  subsidiaries
     taken as a whole since  December 31, 1998;  and,  since  December 31, 1998,
     there has not been any material change in the capital stock, long-term debt
     or any other liability of NTL or any of its subsidiaries not reported in an
     Exchange  Act  Report or any  material  adverse  change or any  development
     involving a  prospective  material  adverse  change,  in or  affecting  the
     general affairs,  management,  financial position,  shareholders' equity or
     results  of  operations  of NTL  and its  subsidiaries  taken  as a  whole;
     provided,  however, that any change resulting from the proposed acquisition
     of  Cablecom  Holdings  AG and its  associated  businesses  and assets (the
     "Strategic Acquisition") shall not be deemed a material change for purposes
     of this Section 1(b);

          (c) NTL has  been  duly  incorporated  and is  validly  existing  as a
     corporation in good standing under the laws of the State of Delaware,  with
     corporate  power  and  authority  to own its  properties  and  conduct  its
     business  as  described  in the  Exchange  Act  Reports,  and has been duly
     qualified as a foreign  corporation  for the transaction of business and is
     in good standing under the laws of each other jurisdiction in which it owns
     or  leases  properties,   or  conducts  any  business,  or  in  which  such
     qualification is necessary,  except where the failure to be so qualified in
     any such  jurisdiction  does not or would not subject  NTL to any  material
     liability or  disability;  and each  significant  subsidiary (as defined in
     Regulation S-X of the Commission,  each a "Significant  Subsidiary") of NTL
     has been duly incorporated and is validly existing as a corporation in good
     standing  under  the  laws  of  its  jurisdiction  of  incorporation,  with
     corporate  power  and  authority  to own its  properties  and  conduct  its
     business as it has been currently conducted, and has been duly qualified as
     a  foreign  corporation  for the  transaction  of  business  and is in good
     standing  under  the laws of each  other  jurisdiction  in which it owns or
     leases properties, or conducts any business, or in which such qualification
     is  necessary,  except  where the  failure to be so  qualified  in any such
     jurisdiction  does not or would not subject such Significant  Subsidiary to
     any material liability or disability;

          (d) NTL has an authorized,  issued and outstanding  capitalization  as
     set  forth in the  attached  Exhibit  A, and all of the  issued  shares  of
     capital stock of NTL have been duly and validly  authorized  and issued and
     are fully paid and non-assessable;  and all of the issued shares of capital
     stock of each  Significant  Subsidiary  of NTL have been  duly and  validly
     authorized and issued,  are fully paid and  non-assessable  and (except for
     directors' qualifying shares) are owned directly or indirectly by NTL, free
     and clear of all liens, encumbrances, equities or claims;

          (e) The Preferred Shares,  including any dividends payable by NTL with
     respect  to the  Preferred  Shares in the form of  additional  shares of 5%
     Cumulative  Preferred  Stock (the  "Dividend  Shares"),  have been duly and
     validly  authorized  by NTL, and, when issued and delivered (in the case of
     the Preferred Shares, against payment therefor as provided herein), will be
     duly and validly issued and fully paid and non-assessable, and the issuance
     of  the  Preferred  Shares  and  the  Dividend  Shares  is not  subject  to
     preemptive or other similar rights;


<PAGE>

          (f) The  execution  and delivery of this  Purchase  Agreement  and the
     consummation of the transactions  contemplated  herein (including,  without
     limitation, any redemption payments under paragraph 6(a) of the Certificate
     of Designation) have been duly authorized by all necessary corporate action
     on the part of NTL, and except with respect to consummation of the exchange
     provided  for  in  Section  8  of  the  Certificate  of  Designation   (the
     "Exchange"), as to which paragraph 1(g) is applicable, when executed by NTL
     and the  Purchasers  will not  conflict  with or  result  in any  breach or
     violation  of any of the terms or  provisions  of, or  constitute a default
     under,  or result in the creation or imposition  of any security  interest,
     lien,  charge  or  encumbrance  upon any  property  or assets of NTL or its
     Significant  Subsidiaries  pursuant  to any  indenture,  mortgage,  deed of
     trust, loan agreement,  lease, contract or other agreement or instrument to
     which NTL or any of its Significant Subsidiaries is a party or by which NTL
     or any of its Significant  Subsidiaries may be bound or to which any of the
     property or assets of NTL or any of its Significant Subsidiaries is subject
     (an  "Agreement"),  nor will such action or,  assuming  satisfaction of all
     conditions set forth in paragraph 8(b) of the  Certificate of  Designation,
     the  Exchange  result in any  violation of the  provisions  of the Restated
     Certificate  of  Incorporation  or  the  By-laws  of  NTL  or of any of its
     Significant Subsidiaries or any statute or any order, rule or regulation of
     any court or governmental  agency or body having  jurisdiction  over NTL or
     any of its Significant  Subsidiaries  or any of their  properties or any of
     the federal and  cantonal  laws of the Swiss  Confederation  or the laws of
     France;  and other than the filing of the  Certificate of Designation  with
     the  Secretary  of State of the State of  Delaware,  no consent,  approval,
     authorization,  order,  registration or  qualification  of or with any such
     court or governmental agency or body or under the federal and cantonal laws
     of the  Swiss  Confederation  or the laws of  France  is  required  for the
     issuance  and sale of the  Preferred  Shares  and any  dividends  paid with
     respect  to  the  Preferred  Shares  or  the  consummation  by  NTL  of the
     transactions  contemplated  with  respect to, or in  connection  with,  the
     Strategic Acquisition,  this Purchase Agreement and the Put and Call Option
     Agreement (the "Option Agreement"), by and among the Purchasers;

          (g) No Agreement  exists as of the date hereof which would be breached
     or violated  by  consummation  of the  Exchange,  or with  respect to which
     consummation  of the  Exchange  would give rise to a right to  terminate or
     otherwise cause a loss of any material right thereunder, other than certain
     Agreements with respect to which the foregoing  representation will be true
     if NTL retains  more than 50%  ownership of the assets that are the subject
     of such Agreements.

          (h) This  Purchase  Agreement has been duly  authorized,  executed and
     delivered by NTL and constitutes  valid and legally binding  obligations of
     NTL enforceable  against NTL in accordance with its terms,  subject,  as to
     enforcement,  to applicable  bankruptcy,  insolvency,  fraudulent transfer,
     moratorium and similar laws affecting the rights of creditors generally;

          (i)  Neither  NTL  nor  any  of  its  Significant  Subsidiaries  is in
     violation of its  Certificate  of  Incorporation  or By-laws (or equivalent
     documents) or in default in the  performance  or observance of any material
     obligation,  agreement,  covenant or condition  contained in any indenture,
     mortgage, deed of trust, loan agreement, lease, contract or other agreement
     or  instrument  to  which  it is a  party  or by  which  it or  any  of its
     properties may be bound;


<PAGE>

          (j) There are no claims, actions, suits,  arbitration,  proceedings or
     investigations  pending against NTL or any of its Significant  Subsidiaries
     or of which any property of NTL or any of its  Significant  Subsidiaries is
     the subject which, if determined  aversely to NTL or any of its Significant
     Subsidiaries,  would  individually  or in the  aggregate  have  a  material
     adverse effect on the current or future financial condition,  shareholder's
     equity or  results of  operations  of NTL and its  subsidiaries  taken as a
     whole; and, to the best of NTL's knowledge, no such claims, actions, suits,
     arbitration,  proceedings or investigations  are threatened or contemplated
     by governmental authorities or threatened or contemplated by others;

          (k) The audited consolidated balance sheet of NTL and its subsidiaries
     for the fiscal years ended as of December 31, 1996,  December 31, 1997, and
     December 31,  1998,  and the related  audited  consolidated  statements  of
     income,  retained earnings,  stockholders'  equity and cash flow of NTL and
     its  subsidiaries,  together with all related notes and schedules  thereto,
     and the unaudited consolidated balance sheet of NTL and its subsidiaries as
     of September 30, 1999, and the related unaudited consolidated statements of
     income,  retained earnings,  stockholders'  equity and cash flow of NTL and
     its subsidiaries together with all related notes and schedules thereto (the
     "Interim  Financial  Statements"),  all  of  which  are  contained  in  the
     respective  Exchange Act Reports (i) were prepared in  accordance  with the
     books of account and other financial  records of NTL and its  subsidiaries,
     (ii) present  fairly the  consolidated  financial  condition and results of
     operations of NTL and its  subsidiaries  as of the dates thereof or for the
     periods covered  thereby,  (iii) have been prepared in accordance with U.S.
     generally accepted  accounting  principles and practices applied on a basis
     consistent with the past practices of NTL and its  subsidiaries and (iv) in
     case  of  the  Interim  Financial   Statements,   include  all  adjustments
     (consisting  only of normal  recurring  accruals)  that are necessary for a
     fair presentation of the consolidated  financial  condition and the results
     of the  operations of NTL and its  subsidiaries  as of the dates thereof or
     for the periods covered thereby;

          (l)  The  execution   of,  and   consummation   of  the   transactions
     contemplated in, this Purchase Agreement will not (either alone or upon the
     occurrence of any additional or subsequent  events) (i) constitute an event
     under any Benefit Plan, Employee Agreement,  trust or loan that will or may
     result  in  any  payment   (whether  of   severance   pay  or   otherwise),
     acceleration,  forgiveness of indebtedness, vesting, distribution, increase
     in benefits or  obligation  to fund  benefits  with respect to any current,
     former or retired employee,  officer,  consultant,  independent contractor,
     agent or director of NTL or any of its  subsidiaries  (an  "Employee");  or
     (ii)  result  in  the  triggering  or  imposition  of any  restrictions  or
     limitations on the right of NTL, any of its  subsidiaries or the Purchasers
     to amend or terminate any Benefit Plan. No payment or benefit which will or
     may be made by NTL, any of its subsidiaries, the Purchasers or any of their
     respective affiliates with respect to any Employee will be characterized as
     an "excess parachute  payment," within the meaning of Section 280G(b)(1) of
     the Internal  Revenue Code of 1986, as amended through the date hereof (the
     "Code").


<PAGE>
          (m)  Each  Benefit  Plan  (other  than  any  Benefit  Plan  that  is a
     multiemployer  plan within the meaning of  Section-3(37)  or  4001(a)(3) (a
     "Multiemployer  Plan") of the Employee  Retirement  Income  Security Act of
     1974, as amended  ("ERISA")) is in substantial  compliance  with applicable
     law and has been  administered  and  operated in all  material  respects in
     accordance  with  its  terms;   (2)  each  Benefit  Plan  (other  than  any
     Multiemployer Plan) which is intended to be "qualified," within the meaning
     of  Section-401(a)  of the Code,  has  received a  favorable  determination
     letter from the Internal  Revenue  Service and, to the knowledge of NTL, no
     event has  occurred  and no  condition  exists  which could  reasonably  be
     expected to result in the  revocation  of any such  determination;  (3) the
     actuarial  present value of the accumulated  plan benefits  (whether or not
     vested) under any Benefit Plan covered by Title-IV of ERISA (other than any
     Multiemployer  Plan) as of the close of its most  recent  plan year did not
     exceed the fair value of the assets allocable thereto;  (4) no Benefit Plan
     covered by Title-IV of ERISA has been  terminated and no  proceedings  have
     been  instituted to terminate or appoint a trustee to  administer  any such
     plan; (5) no "reportable  event" (as defined in  Section-4043 of ERISA) has
     occurred with respect to any Benefit Plan covered by Title-IV of ERISA; (6)
     no Benefit Plan (other than any Multiemployer  Plan) subject to Section-412
     of the Code or  Section-302 of ERISA has incurred any  accumulated  funding
     deficiency  within the meaning of Section-412 of the Code or Section-703 of
     ERISA, or obtained a waiver of any minimum funding standard or an extension
     of any amortization  period under Section-412 of the Code or Section-303 or
     304 of ERISA; (7) NTL and each ERISA Affiliate have made all  contributions
     to each Multiemployer Plan required by the terms of each such Multiemployer
     Plan or any collectively bargained agreement; (8) neither NTL nor any ERISA
     Affiliate has incurred any unsatisfied withdrawal liability under Part-I of
     Subtitle-E of Title-IV of ERISA to any  Multiemployer  Plan and neither NTL
     nor any  ERISA  Affiliate  would  be  subject  to any  material  withdrawal
     liability  if, as of the close of the most  recent  fiscal year of any such
     plan ended prior to the date hereof,  NTL or any such ERISA  Affiliate were
     to engage in a complete withdrawal (as defined in Section-4203 of ERISA) or
     potential  withdrawal (as defined in  Section-4205  of ERISA) from any such
     plan; (9) neither NTL nor any of its subsidiaries, nor, to the knowledge of
     NTL, any other "disqualified  person" or "party in interest" (as defined in
     Section-4975(e)(2)  of the Code and  Section-3(14) of ERISA,  respectively)
     has engaged in any  transactions  in connection  with any benefit Plan that
     could  reasonably  be  expected to result in the  imposition  of a material
     penalty  pursuant to Section-502  of ERISA,  material  damages  pursuant to
     Section-409  of ERISA or a material  tax  pursuant to  Section-4975  of the
     Code; (10) no Benefit Plan provides for  post-employment or retiree welfare
     benefits,  except to the extent required by Part-6 of Subtitle-B of Title-I
     of ERISA or Section-4980B of the Code; and (11) no claim or action has been
     made or commenced or, to the knowledge of NTL, threatened,  with respect to
     any Benefit  Plan (other than routine  claims for  benefits  payable in the
     ordinary course, and appeals of such denied claims) which could result in a
     material liability of NTL or any subsidiary thereof.

          For the purposes of this Section 1(m), "Benefit Plan" means each plan,
     program, policy payroll practice,  contract, agreement or other arrangement
     providing for compensation,  retirement  benefits,  severance,  termination
     pay, performance awards, stock or stock-related  awards, fringe benefits or
     other employee benefits of any kind, whether formal or informal,  funded or
     unfunded,  written or oral and whether or not legally  binding,  including,
     without  limitation,  each "employee  benefit plan",  within the meaning of
     Section 3(3) of ERISA and each  Multiemployer  Plan,  which plan,  program,
     policy, payroll practice,  contract, agreement or arrangement is maintained
     by NTL, any of its subsidiaries or any ERISA Affiliate or to which NTL, any
     such subsidiary or any ERISA  Affiliate  contributes (or has any obligation
     to contribute) or is a party;  "Employee  Agreement" means each management,
     employment, severance, consulting, non-compete, confidentiality, or similar
     agreement or contract  between NTL or any ERISA  Affiliate and any Employee
     pursuant to which NTL has or may have any material liability  contingent or
     otherwise;  "ERISA Affiliate" means each business or entity which is or was
     a member of a "controlled group of corporations", under "common control" or
     an  "affiliated  service  group"  with NTL  within  the  meaning of Section
     414(b), (c) or (m) of the Code, or required to be aggregated with NTL under
     Section  414(o) of the Code or is under "common  control" with NTL,  within
     the meaning of Section 4001(a)(14) of ERISA;

          (n) NTL is not and has not at any time  during  the prior  five  years
     been a United States real property holding  corporation  within the meaning
     of Section 897(c)(2) of the Code;


<PAGE>
          (o) Each of NTL and its  subsidiaries has timely filed or caused to be
     timely  filed  (including  pursuant  to any  valid  extensions  of time for
     filing)  with the  appropriate  taxing  authority,  all  material  returns,
     statements,  forms,  and reports for taxes (the  "Returns")  required to be
     filed by or with respect to the income,  properties  or  operations  of NTL
     and/or  any of its  subsidiaries.  The  returns  accurately  reflect in all
     material  respects all liability for taxes of NTL and its subsidiaries as a
     whole for the periods  covered  thereby.  NTL and each of its  subsidiaries
     have paid all  material  taxes  payable by them which have become due other
     than those  contested in good faith and for which  adequate  reserves  have
     been   established  in  accordance  with  generally   accepted   accounting
     principles.  There is no material action, suit, proceeding,  investigation,
     audit or claim now pending or, to the best  knowledge  of NTL or any of its
     subsidiaries,  threatened by any authority  regarding any taxes relating to
     NTL or any of its subsidiaries. As of the Time of Delivery, neither NTL nor
     any of its  subsidiaries  has entered  into an  agreement or waiver or been
     requested  to enter into an agreement  or waiver  extending  any statute of
     limitations relating to the payment or collection of taxes of NTL or any of
     its  subsidiaries,  or is aware of any  circumstances  that would cause the
     taxable  years or other taxable  periods of NTL or any of its  subsidiaries
     not to be subject to the normally  applicable  statute of limitations which
     agreement or waiver would have a material  adverse  effect on NTL.  Neither
     NTL nor any of its subsidiaries has provided, with respect to themselves or
     property held by them, any consent under  Section-341 of the Code.  None of
     NTL or any of its subsidiaries has incurred or will incur, any material tax
     liability  in  connection  with  the  Strategic  Acquisition  or any  other
     transactions   contemplated   hereby   (it   being   understood   that  the
     representation  contained  in this  sentence  does not cover any future tax
     liabilities  of NTL or any of its  subsidiaries  arising as a result of the
     operation of their businesses in the ordinary course of business);

          (p) No stamp,  transfer,  sales  and use,  value  added,  documentary,
     registration,  issuance or similar tax,  assessment  or other  governmental
     charge  will be imposed  under  United  States  federal  law or New York or
     Delaware state law on the sale or delivery of the Preferred  Shares,  or on
     the  delivery  of the  Dividend  Shares,  as  applicable,  pursuant to this
     Purchase Agreement or the Option Agreement or upon the execution,  delivery
     or performance of this Purchase Agreement or the Option Agreement;

          (q) It is not,  and  will not be,  necessary  in  connection  with the
     offer,  sale or delivery of the Preferred Shares and the Dividend Shares to
     the  Purchasers in the manner  contemplated  in this Purchase  Agreement to
     register  either the  Preferred  Shares or the  Dividend  Shares  under the
     Securities Act;

          (r) NTL is not, and upon the issuance and sale of the Preferred Shares
     and, as applicable,  the issuance of the Dividend  Shares,  as contemplated
     herein will not be, an "investment company" or an entity "controlled" by an
     "investment  company" (as such terms are defined in the Investment  Company
     Act of 1940, as amended);

          (s) When issued,  the Preferred Shares and the Dividend Shares will be
     eligible for resale pursuant to  Rule-144A(d)(3)  of the Securities Act and
     will not be, on or on any date following the Time of Delivery,  of the same
     class of  securities  (within  the  meaning  of  Rule-144A(d)(3)  under the
     Securities Act) listed on a U.S. national  securities  exchange  registered
     under  Section-6  of  the  Exchange  Act  or  quoted  in a  U.S.  automated
     inter-dealer  quotation system (as such term is used in the rules under the
     Exchange Act);



<PAGE>
          (t) None of NTL, any of its affiliates, or any person acting on its or
     their behalf has offered or sold or will offer or sell any Preferred Shares
     or  Dividend  Shares  by  means  of any  general  solicitation  or  general
     advertising (within the meaning of Rule 502(c) under the Securities Act);

          (u) None of NTL, any of its affiliates, or any person acting on its or
     their behalf,  has engaged,  directly or indirectly,  in any action for the
     purpose  of, or which might  reasonably  be expected to cause or result in:
     (1) creating  actual,  or apparent,  active trading in either the Preferred
     Shares or the  Dividend  Shares,  as  applicable,  or any other  securities
     exchangeable for, or representing the right to receive, Preferred Shares or
     Dividend  Shares or (2)  stabilization  or manipulation of the price of any
     security of NTL to facilitate the sale or resale of the Preferred Shares or
     the Dividend Shares, as applicable; and

          (v) (i) No action has been or will be taken in any jurisdiction by NTL
     that would permit a public  offering of either the Preferred  Shares or the
     Dividend Shares,  or distribution of any document issued in connection with
     the proposed  resale of the  Preferred  Shares or the Dividend  Shares,  as
     applicable,  or any other offering material, in any country or jurisdiction
     where action for that  purpose is  required;  and (ii) NTL will comply with
     all applicable  securities  laws and  regulations in each  jurisdiction  in
     which they,  directly or indirectly,  purchase,  offer, sell or deliver the
     Preferred Shares or the Dividend Shares,  as applicable,  or distribute any
     offering material.

     2. Subject to the terms and  conditions  set forth herein,  NTL shall issue
and sell to the  Purchasers,  and the Purchasers  agree to purchase from NTL the
Preferred Shares at an aggregate  purchase price of $1.85 billion (the "Purchase
Price").  The aggregate  number of Preferred  Shares purchased by each Purchaser
pursuant  to this  Purchase  Agreement  and the  portion of the  Purchase  Price
payable by each Purchaser in respect of such  Preferred  Shares are set forth in
Exhibit B hereto.  Each of the  Purchasers,  severally  and not  jointly,  shall
purchase such number of shares of Preferred Shares set opposite that Purchaser's
name on Exhibit B hereto for the  consideration  set forth on such Exhibit,  and
there shall be no obligation to purchase a number of Preferred  Shares in excess
of such number of Preferred Shares.


     3. (a) Each of the Purchasers hereby  acknowledges and agrees with NTL that
the Preferred Shares have not been, and are not required to be, registered under
the  Securities  Act and the Preferred  Shares may not be offered or sold except
pursuant to  registration  or to an  exemption  from,  or in a  transaction  not
subject to, the  registration  requirements  of the Securities  Act. Each of the
Purchasers  hereby  acknowledges  and agrees with NTL that, upon issuance of the
Dividend  Shares,  the  Dividend  Shares  will  not have  been,  and will not be
required to be,  registered  under the  Securities Act and may not be offered or
sold  except  pursuant  to  registration  or  to  an  exemption  from,  or  in a
transaction not subject to, the registration requirements of the Securities Act.


<PAGE>
          (b) Each of the Purchasers  hereby represents that it understands that
     the purchase of the Preferred Shares involves substantial risk. Each of the
     Purchasers  hereby  represents  that it has  experience  as an  investor in
     securities  of  companies  and  acknowledges  that it is  able to fend  for
     itself,  can bear the  economic  risk of its  investment  in the  Preferred
     Shares and has such  knowledge  and  experience  in  financial  or business
     matters,  that it is  capable  of  evaluating  the merits and risks of this
     investment  in the  Preferred  Shares and  protecting  its own interests in
     connection with this investment.  Each of the Purchasers  hereby represents
     that it is an "accredited  investor" as defined in Rule 501(a)  promulgated
     under the Securities Act.

          (c) With  regard to the  purchase  of the  Preferred  Shares by France
     Telecom from the each of the  Purchasers  (other than France  Telecom),  as
     contemplated in the Option  Agreement,  France Telecom agrees and covenants
     that it will be a "qualified  institutional  buyer" as defined in Rule 144A
     under the Securities Act, on the date of such resale.

          (d) Each of the  Purchasers  hereby  represents  and  covenants  that,
     except  as  contemplated  in  this  Purchase  Agreement  and in the  Option
     Agreement,  it is acquiring the Preferred Shares for investment for its own
     account,  not as a  nominee  or  agent,  and not with a view of the  public
     resale or  distribution  thereof within the meaning of the Securities  Act.
     Each of the Purchasers further agrees and covenants that it has not entered
     and will not enter into any contract or other agreement with respect to the
     distribution or delivery of the Preferred Shares or Dividend Shares,  other
     than (i) pursuant to Rule 144 under the  Securities  Act,  (ii) pursuant to
     any  transaction  that does not require  registration  under the Securities
     Act, (iii) as  contemplated in this Agreement or the Option  Agreement,  or
     (iv) with the prior written consent of NTL.

          (e) Each of the Purchasers agrees and acknowledges  that, when issued,
     the  Preferred  Shares and the Dividend  Shares will be eligible for resale
     pursuant to Rule 144A(d)(3) of the Securities Act and will not be, on or on
     any date  following  the Time of Delivery,  of the same class of securities
     (within the meaning of Rule 144A(d)(3)  under the Securities Act) listed on
     a U.S.  national  securities  exchange  registered  under  Section 6 of the
     Exchange Act or quoted in a U.S.  automated  inter-dealer  quotation system
     (as such term is used in the rules under the Exchange Act); and

          (f) Each of the  Purchasers  agrees and covenants that neither it, nor
     any of its  respective  affiliates,  nor any person  acting on its or their
     behalf,  will (i) solicit any offers to buy, or offer,  sell or deliver any
     of the  Preferred  Shares or the Dividend  Shares,  as  applicable,  to any
     person or (ii) distribute or furnish any offering  material relating to the
     proposed  resale  of the  Preferred  Shares  or  the  Dividend  Shares,  as
     applicable,   provided  that  France   Telecom  shall  have  the  right  to
     communicate with financial institutions (and take such other actions as may
     be  reasonably  necessary)  for  purposes  of  assigning  France  Telecom's
     obligations in accordance  with Section 12, as long as such  communications
     are  conducted in a manner that would not require the  Preferred  Shares or
     the Dividend Shares to be registered under the Securities Act.

          (g) Each of the Purchasers  agrees and covenants that the certificates
     for the Preferred  Shares and the Dividend Shares shall bear the legend set
     forth in paragraph 11(b) of the Certificate of Designation.


<PAGE>

          (h) Each of the Purchasers  (other than France  Telecom)  acknowledges
     that  it is  not a  Qualified  Holder  as  defined  in the  Certificate  of
     Designation  and that it does not have a right to  exchange  the  Preferred
     Shares for Eurotel  Stock  pursuant to Section 8(a) of the  Certificate  of
     Designation.

          (i) Subject to the  provisions  of Section 12, each of the  Purchasers
     herewith  agrees not to sell,  pledge or otherwise  transfer the  Preferred
     Shares or  interest  therein  (other  than to  another  Purchaser  or to an
     affiliate of a Purchaser  which agrees to be bound by this  Agreement or as
     otherwise  contemplated  in the Option  Agreement) at any time prior to the
     earlier of the second anniversary of the Time of Delivery or the expiration
     of the Option Agreement.

     4. (a) The  Preferred  Shares to be purchased by the  Purchasers  hereunder
will be represented by one or more stock  certificates  issued to each Purchaser
evidencing  the  Preferred  Shares.  NTL will  deliver  the  stock  certificates
evidencing  the Preferred  Shares to the  Purchasers,  against  payment by or on
behalf of the  Purchasers of the Purchase  Price by wire transfer of immediately
available  funds to an account  designated by NTL. Such  issuance,  delivery and
payment  shall  occur  immediately  prior  to the  completion  of the  Strategic
Acquisition  on the date of completion of the  Strategic  Acquisition,  of which
date NTL shall give  Purchasers  at least five business days prior notice (or at
such other time and date as the  Purchasers  and NTL may agree upon in writing).
Such time and date are herein  called the "Time of  Delivery".  If completion of
the  Strategic  Acquisition  does not  occur on or  before  June 29,  2000,  the
provisions of this Purchase  Agreement shall cease to have any effect (except as
regards any prior breaches by either party).


          (b) The  documents  to be  delivered  at the Time of Delivery by or on
     behalf of the parties  hereto  pursuant to Section 7 hereof,  including any
     additional  documents requested by the Purchasers pursuant to Sections 7(a)
     and (b) hereof and the Preferred Shares will be delivered at the offices of
     Skadden,  Arps,  Slate,  Meagher & Flom LLP  ("Skadden  Arps"),  Four Times
     Square, New York, New York 10036, all at the Time of Delivery.

    5. NTL agrees and covenants:

          (a) To file the Certificate of Designation with the Secretary of State
     of the State of Delaware so that it is effective immediately prior to or at
     the Time of Delivery;

          (b)  To  deliver  to  the  Purchasers  or  an  affiliate  thereof  (as
     applicable),  (i) on or prior to the Time of Delivery  and  (ii)-within  30
     days  after a request  by the  Purchasers,  valid  statement  described  in
     Treasury Regulation section 1.897-2(g)(1)(ii) and to comply with the notice
     requirements in Treasury Regulation section 1.897-2(h);

          (c)  To  use  the  Purchase   Price   primarily  for  the  purpose  of
     consummating  the Strategic  Acquisition,  including,  without  limitation,
     refinancing of any assumed indebtedness  incurred in connection  therewith,
     and if any portion of the Purchase Price is left after  consummation of the
     Strategic  Acquisition,  to use such  remainder  for  purposes of acquiring
     companies or businesses primarily engaged in the broadband  communications,
     broadcasting and cable television  business in Continental  Europe (outside
     of France);

          (d) To pay and discharge, and to cause each of its subsidiaries to pay
     and discharge,  all taxes,  assessments and governmental  charges or levies
     imposed  upon it or upon its  income  or  profits,  or upon any  properties
     belonging  to it,  prior  to the date on which  penalties  would  otherwise
     attach thereto, and all lawful claims which, if unpaid, might become a lien
     or charge upon any properties of NTL or any of its  subsidiaries,  provided
     that  neither NTL or any of its  subsidiaries  shall be required to pay any
     such tax,  assessment,  charge,  levy or claim which is being  contested in
     good faith and by proper proceedings if it has maintained adequate reserves
     with respect  thereto in  accordance  with  generally  accepted  accounting
     principles;

          (e) To enter  into  such  agreements  and  take  such  actions  as the
     Purchasers  may  reasonably  request in order to expedite or facilitate any
     transfer or disposition of the Preferred Shares, or the Dividend Shares, as
     applicable, in compliance with the provisions of Section-3 above, including
     without  limitation,  directing the transfer agent to register the transfer
     of the Preferred Shares or the Dividend Shares, as applicable,  as directed
     by or on behalf of the Purchasers; and


<PAGE>
          (f) None of NTL, any of its affiliates, or any person acting on its or
     their behalf will (i) engage in any form of general solicitation or general
     advertising (within the meaning of Rule 502(c) under the Securities Act) in
     connection  with any offer or sale of the Preferred  Shares or the Dividend
     Shares,  as applicable,  in the United States of America;  (ii) solicit any
     offers to buy, or offer,  sell or deliver any Preferred  Shares or Dividend
     Shares,  as  applicable,  to any person;  (iii)  distribute  or furnish any
     offering  material  relating to the proposed resale of the Preferred Shares
     or the Dividend Shares, as applicable;

          (g) For so long as NTL is  neither  subject  to Section 13 or 15(d) of
     the Exchange Act nor exempt from reporting pursuant to Rule 12g3-2(b) under
     the  Exchange  Act,  it  will  provide  the  information  required  by Rule
     144A(d)(4) of the Securities Act;

          (h) If any shares of Common Stock of NTL are issued to a Purchaser (or
     its assign) pursuant to paragraph 9 of the Certificate of Designation, that
     such shares shall be entitled to registration  rights consistent with those
     set forth in the Investment Agreement, dated July 26, 1999, between NTL and
     France Telecom (the "Investment Agreement"); and

          (i) Prior to the Time of Delivery, the Rights Agreement (as defined in
     the Investment  Agreement) will be amended to provide that the ownership by
     a  Purchaser  of  the  Preferred  Shares  or  common  stock  issuable  upon
     conversion  thereof  will not  result  in the  Purchaser  being  deemed  an
     Acquiring  Person  (as such term is defined  in the  Rights  Agreement)  or
     result in the occurrence of a Stock  Acquisition  Date,  Section  11(a)(ii)
     Event or  Section  13 Event  (as  such  terms  are  defined  in the  Rights
     Agreement), or as otherwise may be necessary.

     6. (a) NTL  covenants and agrees with the  Purchasers  that NTL will pay or
cause to be paid the following: (i) the cost of preparing the stock certificates
for the Preferred Shares, (ii) the cost of filing the Certificate of Designation
with the Secretary of State of the State of Delaware, (iii) any stamp, transfer,
sales and use, value added, documentary,  registration, issuance or similar tax,
assessment or other  governmental  charge imposed on the sale or delivery of the
Preferred  Shares,  or on the delivery of the Dividend  Shares,  as  applicable,
pursuant  to this  Purchase  Agreement  or the  Option  Agreement  or  upon  the
execution,  delivery or  performance  of this  Purchase  Agreement or the Option
Agreement and (iv) all other costs and expenses  incident to the  performance of
its obligations  hereunder which are not otherwise  specifically provided for in
this  Section 6. It is  understood,  however,  that,  except as provided in this
Section  6, the  Purchasers  will  pay all of  their  own  costs  and  expenses,
including the fees of their counsel.


<PAGE>

          (b) NTL hereby  agrees to  indemnify  and hold each of the  Purchasers
     (which  shall  include  their  respective  directors,   officers,   agents,
     employees  and  affiliates)  harmless  from and  against any and all costs,
     taxes (other than withholding  taxes or taxes measured by the net income or
     net profits of a Purchaser as a result of distributions on or in redemption
     of the Preferred Shares and/or the Dividend  Shares,  except as provided in
     paragraph  4(f)  of  the  Certificate  of  Designation)  fines,  penalties,
     damages, actions, losses, liabilities, expenses (including, but not limited
     to, the fees and expenses of counsel) and claims (the "Losses") incurred by
     any  of the  Purchasers  (including  France  Telecom,  notwithstanding  any
     assignment by France Telecom  pursuant to Section 12 hereof) as a result of
     or in connection with the consummation of transactions contemplated herein,
     arising out of or resulting from any breach of a representation or warranty
     made by NTL  contained in this  Purchase  Agreement,  or arising out of the
     performance  of any such Purchaser of its  obligations  under this Purchase
     Agreement or the  compliance by such Purchaser  with the  instructions  set
     forth herein or  delivered  hereunder,  other than those  Losses  resulting
     solely from such Purchaser's gross negligence or willful  misconduct or the
     legal or regulatory  status of the Purchaser.  Each Purchaser shall use its
     best efforts to notify NTL of the written  assertion of a claim  against it
     or of any  action  commenced  against  it,  promptly  after it  shall  have
     received  any such  written  assertion of a claim or shall have been served
     with the summons or other first legal process, giving information as to the
     nature and basis of the claim; provided that such Purchaser's failure to so
     notify shall not affect the  obligations of NTL  hereunder.  Each Purchaser
     shall be entitled to retain  counsel of its choice in any such suit and NTL
     shall pay the fees,  expenses and  disbursements  of such counsel,  and all
     other  expenses in  connection  therewith.  The  indemnity set forth herein
     shall be in addition to any rights that the  Purchasers  may have at common
     law or otherwise, including any right of contribution.  With respect to the
     Purchasers (other than France Telecom) this Section-6(b)  shall survive (a)
     as long as the  Purchasers  hold the  Preferred  Shares and/or the Dividend
     Shares,  as  applicable,  and,  (b) with regard to any event that may occur
     during  the time  the  Purchasers  hold the  Preferred  Shares  and/or  the
     Dividend  Shares,  as applicable,  beyond the time that the Purchasers hold
     the  Preferred  Shares  and/or the Dividend  Shares,  as  applicable.  With
     respect to France Telecom,  this Section 6(b) shall survive for a period of
     two (2) years following the date hereof.

          (c) Upon the request of NTL and at NTL's expense, each Purchaser shall
     provide  NTL, to the extent  permitted by law,  with two  Internal  Revenue
     Service  Forms 1001,  4224 or W-BEN,  as  appropriate,  or any successor or
     other form prescribed by the Internal  Revenue Service or other  applicable
     taxing authority  certifying that such Purchaser is entitled to a reduction
     in, or exemption  from,  withholding or other taxes for which NTL is liable
     under this Purchase Agreement (including in this Section 6) or otherwise.


<PAGE>
     7. (a) The  obligations of the Purchasers to purchase the Preferred  Shares
shall be subject to the truth and accuracy of the representations and warranties
on the part of NTL contained  herein as of the date hereof and as of the Time of
Delivery,  to the  truth  and  accuracy  of the  statements  of NTL  made in any
certificates pursuant to the provisions hereof, to the performance by NTL of its
obligations hereunder and to the following additional conditions:

               (i) Prior to the Time of  Delivery,  NTL shall have  furnished to
          the  Purchasers   (including  France  Telecom,   notwithstanding   any
          assignment  by France  Telecom  pursuant to Section 12 hereof) (i) the
          Certificate of Designation  executed by a duly  authorized  officer of
          NTL and duly approved by NTL's Board of Directors to be filed with the
          Secretary  of State of the State of  Delaware  and (ii)  such  further
          information,  certificates  and  documents as the  Purchasers,  France
          Telecom and their respective counsel may reasonably request;

               (ii) NTL shall have furnished to the Purchasers (including France
          Telecom,  notwithstanding any assignment by France Telecom pursuant to
          Section 12 hereof)  certificates of NTL, signed by the Chief Executive
          Officer, the President,  the Executive Vice President or a Senior Vice
          President of NTL and by the principal  accounting or financial officer
          of NTL,  as to the  truth  and  accuracy  of the  representations  and
          warranties  of NTL herein as of the date  hereof and as of the Time of
          Delivery  as to the  performance  by  NTL  of  all of its  obligations
          hereunder to be performed at or prior to such Time of Delivery, and as
          to such other matters as the Purchasers and their  respective  counsel
          may reasonably request;

               (iii) The Purchasers  (including France Telecom,  notwithstanding
          any assignment by France Telecom  pursuant to Section 12 hereof) shall
          have  received  an opinion of Skadden  Arps  regarding  the  Preferred
          Shares and the Dividend  Shares,  as applicable,  substantially as set
          forth as Exhibit C;

               (iv) On the date of issuance,  sale and delivery of the Preferred
          Shares, the Purchasers, other than France Telecom, shall have received
          (a) an opinion of Shearman & Sterling,  substantially  in the form and
          substance  as set  forth as  Exhibit  D, (b) an  opinion  of  in-house
          counsel (Directeur Juridique) of France Telecom,  substantially in the
          form and  substance  as set forth as  Exhibit E, and (c) an opinion of
          White & Case LLP, substantially in the form and substance as set forth
          as Exhibit F; and



<PAGE>
               (v) None of the  following  pursuant  to or within the meaning of
          any  Bankruptcy Law shall have  occurred:  (A) NTL or any  Significant
          Subsidiary  having (1) commenced a voluntary  case or filed a petition
          in  bankruptcy or become  insolvent;  (2) consented to the entry of an
          order for relief against it in an involuntary  case in which it is the
          debtor;  (3) consented to the  appointment of a Custodian of it or for
          all or  substantially  all of its  property  or assets;  or (4) made a
          general assignment for the benefit of its creditors;

                    (B) an involuntary  petition  against NTL or any Significant
               Subsidiary  having been filed in an  insolvency  proceeding,  and
               such  involuntary  filing not having been dismissed  within sixty
               (60) days after such filing;

                    (C) a court of  competent  jurisdiction  having  entered  an
               order or decree under any  Bankruptcy Law that: (1) is for relief
               against NTL or any Significant Subsidiary in an involuntary case;
               (2) appoints a Custodian of NTL or any Significant  Subsidiary or
               for all or  substantially  all of its property or assets;  or (3)
               orders the liquidation of NTL or any Significant Subsidiary,  and
               the order or decree remains unstayed and in effect for 60 days.

                    (D) NTL or any  Significant  Subsidiary  having  proposed or
               become a party to any dissolution or liquidation.

For purposes of this  Section,  the term  "Bankruptcy  Law" means Title 11, U.S.
Code or any similar  Federal,  state or foreign law for the relief of debtors or
the  protection  of  creditors,  and the term  "Custodian"  means any  receiver,
trustee, assignee, liquidator or similar official under any Bankruptcy Law.

               (vi) Neither NTL nor any Significant Subsidiary shall have become
          unable  to pay its  debts  as they  shall  become  due or  shall  have
          proposed a written agreement of composition or extension of its debts.

          (b) The  obligations  of each  party to  consummate  the  transactions
     contemplated hereby are further subject to the condition that the Strategic
     Acquisition   be   consummated   substantially   simultaneously   with  the
     consummation of the transactions contemplated hereby.

     8.  The  respective  agreements,  representations,   warranties  and  other
statements of NTL and the Purchasers, as set forth in this Purchase Agreement or
made by or on behalf of them, respectively, pursuant to this Purchase Agreement,
shall remain in full force and effect,  regardless of any  investigation (or any
statement as to the results  thereof) made by or on behalf of the  Purchasers or
any  controlling  person  of any  Purchaser  (including  France  Telecom  or any
controlling person of France Telecom,  notwithstanding  any assignment by France
Telecom  pursuant  to Section 12  hereof),  or NTL or any officer or director or
controlling  person of NTL,  and shall  survive  delivery of and payment for the
Preferred Shares.

     9. This Purchase  Agreement  may be  terminated by mutual  agreement of the
parties, notwithstanding any assignment by France Telecom pursuant to Section 12
hereof,  in which  event,  (i) NTL  shall  not then be under  any  liability  or
obligation  to the  Purchasers  with  respect to this  Purchase  Agreement,  the
Preferred Shares and the Dividend Shares, except as provided in Section 6(a) and
6(b)  hereof,  (ii) the  Purchasers  shall  not then be under any  liability  or
obligation to NTL with respect to this Purchase  Agreement except as provided in
Section 6(a) hereof and (iii) all  provisions of this Purchase  Agreement  shall
cease to have any effect  with the  exception  of this  Section 9,  Section  13,
Section 14 and Section 15.


<PAGE>

     10. All statements,  requests, notices and agreements hereunder shall be in
writing,  and if to the Purchasers  shall be delivered or sent by mail, telex or
facsimile transmission to Banque Nationale de Paris, 16, Boulevard des Italiens,
75009 Paris,  France,  Attention:  Philippe  Roca,  Fax  No.:(33)(1)40-14-69-40;
Credit Agricole  Indosuez,  9 Quai du President Paul Doumer,  92400  Courbevoie,
France, Attention:  Damien Scaillierez,  Fax No.:  (33)(1)41-89-39-53;  Deutsche
Bank AG, Paris Branch, 3, Avenue de Friedland,  75008 Paris, France,  Attention:
Benoit  Deschamps,   Fax  No.:   (33)(1)42-89-00-45;   Westdeutsche   Landesbank
Girozentrale,  Paris  Branch,  15,  Avenue de  Friedland,  75008 Paris,  France,
Attention:  Khaled Osman,  Fax No.  (33)(1)45-63-15-71;  and France Telecom,  6,
Place d'Alleray,  75505 Paris Cedex 15, France, Attention:  Philippe McAllister,
Fax No.:  (33)(1)44-44-86-00,  with copies to Shearman & Sterling, 599 Lexington
Avenue,  New York,  New York 10022,  Attention:  Alfred J. Ross,  Esq., Fax No.:
(212)  848-7179;  and if to NTL  shall be  delivered  or sent by mail,  telex or
facsimile transmission to NTL Incorporated,  110 East 59th Street, New-York, New
York 10022, Attention:  General Counsel, Fax No.: (212) 906-8497, with a copy to
Skadden,  Arps, Slate, Meagher & Flom LLP, Four Times Square, New York, New York
10036,  Attention:  Thomas H. Kennedy,  Esq., Fax No.: (917) 777-2526.  Any such
statements,  requests,  notices or  agreements  shall take effect  upon  receipt
thereof.

     11. Except as provided in Section 12 hereof,  this Purchase Agreement shall
be binding upon,  and inure solely to the benefit of, the Purchasers and NTL and
their  respective  successors and assigns,  and no other person shall acquire or
have any right under or by virtue of this  Purchase  Agreement.  No purchaser of
any of the  Preferred  Shares  from any of the  Purchasers,  other  than  France
Telecom or an affiliate of France Telecom, shall be deemed a successor or assign
with respect to this Purchase Agreement by reason merely of such purchase.

     12. This Purchase  Agreement  may not be assigned by any of the  Purchasers
without the express written consent of NTL, except that (i) the Purchasers other
than France  Telecom  may assign this  Purchase  Agreement  (including,  but not
limited to, their rights under Section  6(b)) to France  Telecom or an affiliate
of any of the Purchasers or France Telecom without the consent of NTL, provided,
however, that no such assignment shall release any of such Purchasers from their
obligations  hereunder and (ii) France  Telecom may,  without the consent of any
other  party to this  Purchase  Agreement,  assign its  obligation  to  purchase
750,000  Preferred  Shares,  to (x) any one or more financial  institutions  (it
being  understood  and agreed  that (i) such  assignment  shall  release  France
Telecom  only from its  obligation  to purchase  the  Preferred  Shares and (ii)
France  Telecom  shall  remain  liable  for the  performance  of all  its  other
obligations  hereunder)  or  (y)  an  affiliate  of  France  Telecom  (it  being
understood   and  agreed  that  France  Telecom  shall  remain  liable  for  the
performance  by its affiliate of all of the other  obligations of France Telecom
to be performed hereunder).  Notwithstanding  anything to the contrary contained
in  this   Agreement,   the   parties   hereto   acknowledge   and  agree  that,
notwithstanding  any  assignment by France Telecom of its obligation to purchase
the Preferred  Shares,  France  Telecom shall remain a party to this  Agreement,
with the right to rely on the representations  and warranties  contained herein,
with the right of action to  enforce  any  covenants  and  agreements  contained
herein and to otherwise preserve all rights specifically given to France Telecom
hereunder.  The parties further acknowledge that France Telecom is entering into
the Option Agreement in reliance on the representations,  warranties,  covenants
and agreements  contained herein. NTL and the Purchasers shall not modify, amend
or terminate this Purchase Agreement or waive any condition  contained herein or
any of their  rights  hereunder  without the express  written  consent of France
Telecom.

     13.  This  Purchase  Agreement  shall  be  governed  by  and  construed  in
accordance  with the  laws of the  State of New  York  applicable  to  contracts
executed in and to be performed entirely in that state and without regard to any
applicable conflicts of laws principles.

     14. Each of NTL and each Purchaser  irrevocably agrees that any legal suit,
action,  or  proceeding  against it arising  out of or in  connection  with this
Purchase Agreement, the Preferred Shares or the Securities,  as the case may be,
may be instituted  in the Supreme Court of the State of New York,  County of New
York or the U.S.  District  Court for the  Southern  District  of New  York,  as
applicable, and irrevocably waives any objection which it may now or hereinafter
have to the laying of venue of any such proceeding,  and irrevocably  submits to
the  non-exclusive  jurisdiction  of such  courts  in any such  suit,  action or
proceeding.



<PAGE>
     15. France Telecom irrevocably waives any immunity to jurisdiction which it
has or hereafter may acquire  (including  any  immunity,  sovereign or otherwise
pursuant to public law or status,  to pre-judgment  attachment and execution) in
any legal suit, action or proceeding  against it arising out of or based on this
Purchase Agreement or the transactions contemplated hereby that is instituted in
the  Supreme  Court of the  State of New  York,  County  of New York or the U.S.
District Court for the Southern  District of New York, or in any competent court
of the French  Republic or any other  jurisdiction  (whether  through service or
notice, attachment prior to judgment, attachment in aid of execution,  execution
or  otherwise)  with  respect to itself or its  property.  Without  limiting the
generality of the foregoing, France Telecom agrees that the waivers set forth in
this  Section-15  shall  have the  fullest  scope  permitted  under the  Foreign
Sovereign  Immunities  Act of 1976 of the United  States and are  intended to be
irrevocable for purposes of such Act.

     16.  This  Purchase  Agreement  may be  executed  by any one or more of the
parties hereto in any number of  counterparts,  each of which shall be deemed to
be an original,  but all such respective  counterparts shall together constitute
one and the same instrument.

     If the foregoing is in accordance with your understanding,  please sign and
return to us six  counterparts  hereof,  and upon the acceptance  hereof by you,
this letter and such  acceptance  hereof shall  constitute  a binding  agreement
between the Purchasers and NTL.

                              Very truly yours,
                              NTL INCORPORATED

                              By: /s/ John Gregg
                              ------------------
                              Name:   John Gregg
                              Title:  Chief Financial
                                       Officer

Accepted as of the date hereof:

BANQUE NATIONALE DE PARIS


By:  /s/ Lionel Bordarier      By:/s/Christophe Delafontaine
- -------------------------      -----------------------------
Name:    Lionel Bordarier      Name: Christophe Delafontaine
Title:   Directeur             Title:Directeur Adjoint


CREDIT AGRICOLE INDOSUEZ


By:  /s/ Michel Chabanel       By:  /s/ Damien Scaillierez
- ------------------------       ---------------------------
Name:    Michel Chabanel       Name:    Damien Scaillierez
Title:   Head of Acquisition   Title:   Fonde de Pouvoir
          Finance

DEUTSCHE BANK A.G.
PARIS BRANCH


By:  /s/ Benoit Deschamps       By:  /s/ Antoine de Maistre
- -------------------------       ---------------------------
Name:    Benoit Deschamps       Name:    Antoine de Maistre
Title:   Directeur              Title:   Legal Advisor

WESTDEUTSCHE LANDESBANK GIROZENTRALE
PARIS BRANCH


By:  /s/ Barbara Selves         By:  /s/ Nadine Veldung
- -----------------------         -----------------------
Name:    Barbara Selves         Name:    Nadine Veldung
Title:   Directeur              Title:   Directeur

FRANCE TELECOM


By:     /s/ Eric Bouvier
- ------------------------
Name:       Eric Bouvier
Title:      Senior Vice-President



<PAGE>
                                                                    Exhibit A


                        Capital Stock of NTL Incorporated

Our authorized  capital stock  consists of 400,000,000  shares (or, in the event
the NTL stockholders  approve an increase in the number of authorized  shares of
NTL Common Stock at the upcoming  special  meeting of  stockholders  (the "Share
Increase"),  800,000,000  shares) of common stock, par value $.01 per share; and
10,000,000  shares of preferred stock, par value $.01 per share. As of the close
of business on January 31, 2000,  as adjusted for the 5-for-4 stock split by way
of a stock dividend paid on February 3, 2000:

133,199,042 shares of NTL Common Stock issued and outstanding, each including an
     associated right to purchase NTL Junior Participating Preferred Stock;

6.8818 shares of NTL 13% Series A Preferred Stock issued and outstanding;

142,308.635 shares of NTL 13% Series B Preferred Stock issued and outstanding;

52,217 shares of NTL 9.90% Series B Preferred Stock issued and outstanding;

500,000 shares of NTL 5-1/4% Series A Preferred Stock issued and outstanding;

4,447.92 shares of NTL 5-1/4% Series B Preferred Stock issued and outstanding;

6,620.88 shares of NTL 5-1/4% Series C Preferred Stock issued and outstanding;

6,707.78 shares of NTL 5-1/4% Series D Preferred Stock issued and outstanding;

6,795.82 shares of NTL 5-1/4% Series E Preferred Stock issued and outstanding;

750,000 shares of NTL 5% Series A Cumulative Participating Convertible Preferred
     Stock issued and outstanding;

5,000shares of NTL 5% Series C Cumulative  Participating  Convertible  Preferred
     Stock issued and outstanding;

9,437.5 shares of NTL 5% Series D Cumulative Participating Convertible Preferred
     Stock issued and outstanding.


There are  (i)28,452,055  shares of NTL common stock  reserved for issuance upon
exercise of stock options of NTL  outstanding  pursuant to employee stock option
and  similar  plans;  (ii)18,340,094  shares of NTL common  stock  reserved  for
issuance upon the conversion of NTL preferred stock;  (iii) 11,092,213 shares of
NTL  common  stock  reserved  for  issuance  upon  conversion  of the NTL 5-3/4%
Convertible  Subordinated  Notes due 2009;  (iv) 4,395,966  shares of NTL common
stock  reserved for issuance  upon the exercise of the  outstanding  warrants to
acquire shares of NTL common stock outstanding; and (v) 15,288,266 shares of NTL
common  stock  reserved for  issuance  upon  conversion  of the  outstanding  7%
Convertible Subordinated Notes due 2008.


<PAGE>




                                                                     Exhibit B
<TABLE>
<CAPTION>



Purchaser                                                Number of Shares of Preferred       Purchase Price
<S>                                                      <C>                                 <C>

- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

Banque Nationale de Paris                                275,000                             $275,000,000
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

Credit Agricole Indosuez                                 275,000                             $275,000,000
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

Deutsche Bank AG                                         275,000                             $275,000,000
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

Westdeutsche Landesbank Girozentrale                     275,000                             $275,000,000
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

France Telecom                                           750,000                             $750,000,000
- -----------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission