STREAMEDIA COMMUNICATIONS INC
SB-2/A, 1999-11-29
COMMUNICATIONS SERVICES, NEC
Previous: TRANSOCEAN OFFSHORE INC /NEW/, DEFA14A, 1999-11-29
Next: NETIQ CORP, S-1/A, 1999-11-29




As filed with the Securities and Exchange Commission on November 29, 1999
                                                 Registration No. 333-78591


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    under the
                             SECURITIES ACT OF 1933

                                 Amendment No. 3

                         Streamedia Communications, Inc.
                (Name of small business issuer in its character)

<TABLE>
<S>                                     <C>                             <C>

            Delaware                         7375                         22-3622272
     (State or jurisdiction of      (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)       Classification Code Number)      Identification Number)
</TABLE>

                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

                   (Address and telephone number of principal
               executive offices and principal place of business)


                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

Louis E. Taubman, Esq.                         Bruce A. Cheatham, Esq.
Kogan & Taubman, LLC                           Winstead Sechrest & Minick, P.C.
39 Broadway, Suite 2704                        5400 Renaissance Tower
New York, NY 10019                             1201 Elm Street
(212) 425-8200                                 Dallas, Texas 75270
(212) 482-8104 FAX                             (214) 745-5400
                                               (214) 745-5390 FAX

Approximate  date of proposed sale to public:  As soon as practicable  after the
effective date of the Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.


<PAGE>



(Registration Statement cover page cont'd)

                         Calculation of Registration Fee
<TABLE>
<S>                            <C>                  <C>                 <C>                  <C>

   Title of Each Class of         Amount to be      Proposed Maximum   Proposed Maximum       Amount of
Securities to be Registered        Registered        Offering Price       Aggregate       Registration Fee
                                                        per Unit        Offering Price
                                      (1)                 (1)                (1)

Units                             1,150,000            $8.50            $9,775,000              $2,883

Common Stock, par
value $0.001 (2)                  1,150,000               (2)                  (2)                (2)

Redeemable Common Stock
Purchased Warrants (2)             1,150,000              (2)                  (2)                (2)

Common Stock, par
Value $0.001 (3)(4)                1,150,000           $12.75          $14,662,500              $4,076

Underwriter's Warrants (5)           100,000           $0.001                 $100                 $1

Units Underlying the
Underwriter's Warrants               100,000           $10.20           $1,020,000                $284

Common Stock, par
Value $0.001 (4)(6)                  100,000             (6)                 (6)                  (6)

Redeemable Common Stock
Purchase Warrants (6)                100,000             (6)                 (6)                  (6)

Common Stock, par
Value $0.001 (4)(7)                 100,000             $12.75          $1,275,000                $354

Total                                                                   $26,732,600             $7,432


</TABLE>

(1)     Estimated solely for the purpose of calculating the registration fee.
(2)     Included in the Units.  No additional registration fee is required.
(3)     Issuable upon the exercise of the Redeemable Common Stock Purchase
        Warrants.
(4)     Pursuant to Rule 416 there are also registered an indeterminable number
        of  shares  of  Common  Stock  which  may  be  issued  pursuant  to the
        antidilution  provisions  applicable  to the  Redeemable  Common  Stock
        Purchase Warrants, the Underwriters' Warrants and the Redeemable Common
        Stock Purchase Warrants issuable under the Underwriters Warrants.
(5)     Underwriters' Warrants to purchase up to 100,000 Units, consisting of an
        aggregate of 100,000 shares of Common Stock and 100,000  Redeemable
        Common Stock Purchase Warrants.
(6)     Included in the Units underlying the Underwriters'  Warrants.  No
        additional registration fees are required.
(7)     Issuable upon exercise of Redeemable Common Stock Purchase Warrants
        underlying the Underwriters' Units.
<PAGE>


                      SUBJECT TO COMPLETION DATED NOVEMBER 23, 1999
                                 1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.

                         STREAMEDIA COMMUNICATIONS, INC.


This is an initial public offering of 1,000,000 units. Each unit consists of one
share of common  stock and one  warrant.  Each  warrant  entitles  the holder to
purchase  one  share of  common  stock  at a price of  $12.75  per  share  until
____________,  2004 (five  years from the date of this  prospectus).  Currently,
there is no public market for our common stock.

The underwriters have an option to purchase an additional 150,000 units to cover
over-allotments if any.


                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019

                                  The Offering:

                                                  Per unit       Total
                     Public Offering Price        $8.50          $8,500,000

                     Underwriting Discounts       $0.85          $ 850,000

                     Proceeds to Streamedia       $7.65          $7,650,000







This investment  involves a high degree of risk.


Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  Registration  Statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell  these  securities,  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                         ------------------------------

                            REDSTONE SECURITIES, INC.

                          Prospectus dated _______ 1999
                         ------------------------------



<PAGE>

<TABLE>
<CAPTION>

                                              TABLE OF CONTENTS

                                                                                                     Page
<S>                                                                                                   <C>

         Prospectus Summary.............................................................................3
         Selected Financial Information.................................................................6
         Risk Factors...................................................................................7

              Limited Operating History.................................................................7
              Going Concern.............................................................................7
              Unpredictability of Future Revenues.......................................................7
              Reliance on Key Personnel.................................................................8
              Competition...............................................................................8
              Uncertain Acceptance of the Internet as an Advertising Medium.............................8
              Dependence on Continued Growth in Use of the Internet.....................................9
              Risk of Technological Change..............................................................9
              Government Regulation and Legal Liability.................................................9
              Immediate Substantial Dilution............................................................9
              Influence on Voting by Principal Shareholders.............................................10
              Absence of Prior Public Market............................................................10
              Arbitrary Determination of Offering Price.................................................10
              Payment of Dividends......................................................................10
              Shares Eligible for Future Sale...........................................................10
              Effect of Underwriters' Warrants..........................................................11
              Underwriter's Influence on the Market.....................................................11
              Ability to protect trademarks and technology..............................................11
         Use of Proceeds................................................................................12
         Dividend Policy................................................................................12
         Dilution.......................................................................................13
         Capitalization.................................................................................14
         Plan of Operations.................................... ........................................14
         Business.......................................................................................19
         Additional Information.........................................................................24
         Management.....................................................................................25
         Certain Relationships and Related Transactions.................................................27
         Principal Shareholders.........................................................................28
         Certain Federal Income Tax Matters.............................................................29
         Description of Securities......................................................................30
         Shares Eligible For Future Sale................................................................31
         Plan of Distribution...........................................................................32
         Legal Matters..................................................................................33
         Experts........................................................................................33
         Glossary.......................................................................................34
         Index to Financial Statements..................................................................36


</TABLE>

                                       2

<PAGE>



                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and financial  statements,  including  the related notes  appearing
elsewhere in this  prospectus.  Unless otherwise  indicated,  the information in
this  prospectus  assumes  the  underwriters'   over-allotment  option  and  the
underwriters'  warrants  are not  exercised.  The units  offered  involve a high
degree of risk.  Investors should  carefully  consider the information set forth
under "Risk Factors."



Profile of Streamedia Communications.'

We will deliver audio and video  programming over the internet and through other
media. Our business will be divided among four vertically-integrated  divisions:
Streamedia Broadcast;  Streamedia Networks; Streamedia Webcast Technologies; and
Streamedia Publishing. Each center of activity will be developed around multiple
sources of potential  revenue.  Text, as well as audio and video broadcasts that
we  develop or  distribute,  will be made  accessible  via the  internet.  These
broadcasts will include a variety of topics such as parenting, romance, careers,
hobbies,  gardening,  food, cooking, and restaurants.We will not charge users to
access our sites. Our goal is to capture the maximum possible internet audience.
No special hardware or software will be required to experience our basic content
beyond that of the standard  media  players and browsers  routinely  supplied by
computer manufacturers.


Streamedia's Corporate Offices and Contacts.

Our principal  executive offices are located at 244 W. 54th Street,  12th Floor,
New York, NY, 10019. Our general  corporate  contacts are at  212-445-1700,  and
[email protected].  Our Investor Relations contacts are 1-800-511-4216,  or by
email to [email protected].






                                    3
<PAGE>



                                  The Offering
<TABLE>
<S>                                            <C>



Securities to be offered....................     1,000,000  units,  each  unit  consists  of one  share of  common
                                                 stock  and one  warrant,  each  warrant  entitles  the  holder  to
                                                 purchase  one  share of  common  stock at a price of  $12.75  until
                                                 _____ 2004. The shares and the warrants included in the units will automatically
                                                 separate 30 days from the date of this prospectus, after which the common
                                                 stock and warrants in the units will trade separately.


Description of warrants.....................     The  warrants  included in the units will be exercisable commencing 12 months
                                                 after the offering. The  Company  may redeem some or all of the outstanding
                                                 warrants  for $.05 per  warrant 12 months from the date of this
                                                 offering if the closing  price of the common stock is at least  $12.75 per share
                                                 for 10-consecutive trading days.

Common Stock to be outstanding
  after the Offering........................     4,295,490 shares


Warrants to be outstanding after
  the Offering..............................     1,000,121





Proposed Boston Stock Exchange Symbols
Units.......................................     "STAU"
Common stock................................     "STA"
Warrants....................................     "STAW"

</TABLE>

- -----------------
The 4,295,490 shares of common stock to be outstanding after the Offering do not
include the 1,089,000 shares issuable upon the exercise of warrants  included in
the units  which  were sold on August  24,  1999,  in a private  placement;  the
1,000,000  shares  issuable  upon the exercise of the  warrants  included in the
units to be sold in this offering which will be outstanding  upon  completion of
the offering; the 300,000 shares to be issued upon exercise of the underwriters'
over-allotment  option;  and the  exercise of the warrants  thereunder;  and the
options issued under the 1999 stock option plan.

The 1,000,121 warrants to be outstanding after the Offering do not include the
up to 150,000 warrants issuable upon the exercise of the over-allotment  option,
and the 100,000 warrants underlying the underwriters' warrants.





                                     4


<PAGE>


                         SELECTED FINANCIAL INFORMATION


         The following table sets forth our selected financial information. This
table  does  not  present  all of our  financial  data.  You  should  read  this
information  together  with  our  financial  statements  and the  notes to those
statements  beginning on page F-1 of this prospectus and the  information  under
"Plan of Operation."
<TABLE>
<CAPTION>

                                                 Period from April 29, 1998               Nine Months Ended
                                 (date of inception) to December 31, 1998 (1)               June 30, 1999
<S>                                                      <C>                                <C>

Operating Data:

Revenues                                                $        -                        $              -
Cost of Revenues                                                 -                                       -
Gross Profit                                                     -                                       -
Operating Expenses                                         296,760                               1,065,492
                                                        ----------                                 -------
Net Loss                                                 (296,760)                              (1,065,492)
Basic and Diluted Loss Per Common  Share
                                                            (0.10)                                   (0.33)




                                                    December 31, 1998                          September 30, 1999
                                                    -----------------                            -------------
Balance Sheet Data:

Working Capital (deficit)                              $  (137,460)                             $  930,203
Current Assets                                               1,225                               1,092,540
Total Assets                                                77,425                               1,670,977
Total Liabilities                                          138,685                                 162,337
Current Liabilities                                        138,685                               1,712,099
Notes Payable                                                    -                               1,549,762
Stockholders' Equity (deficit)                             (61,260)                                (41,122)
Common Shares Outstanding                                3,025,000                               3,295,490


- -----------------
</TABLE>

(1) From April 29, 1998, to September 30, 1998, we did not incur any revenues or
    operational costs.



                                     5
<PAGE>



                                  RISK FACTORS

Investing  in  our  securities  involves  a high  degree  of  risk.  Prospective
investors should consider the following factors in addition to other information
set forth in the prospectus  before  purchasing the units.


We may not be able to continue our operations  unless we can achieve  several of
the mentioned criteria.

Streamedia is currently in the development stage. To date, we have not generated
any revenues.  We have experienced  losses of $1,362,252  through  September 30,
1999, and our accumulated deficit as of such date was $1,362,252.  We anticipate
that our upcoming  launches of websites  currently in the development stage will
transition  Streamedia  to  operating  status.   However,  you  should  consider
Streamedia  and  our  prospects  in  light  of  the  risks,   difficulties   and
uncertainties   frequently  encountered  by  companies  in  an  early  stage  of
development.  You should not  invest in this  offering  unless you can afford to
lose your entire investment.  To achieve and sustain  profitability,  we believe
that Streamedia must, among other things:


     Provide  compelling and unique content and technologies to internet users,

     Successfully market and sell our business services,

     Effectively    develop   new   relationships,    and   maintain   existing
     relationships,  with advertisers, content providers, business customers and
     advertising agencies,

     Continue to develop and upgrade our technology and network  infrastructure
     and respond to our competitors,

     Successfully improve our existing products and  services to address new
     technologies  and  standards,  and

     Attract, retain and motivate qualified personnel.


We may not be able to obtain the financing and capital  required to maintain and
grow our business.

As a  result  of  Streamedia's  current  financial  condition,  our  independent
certified  public  accountants  have  modified  their  report  on our  financial
statements  as of and for the period from April 29, 1998 (date of  inception) to
December 31, 1998. Our independent  certified public  accountants' report on the
financial  statements  includes  an  explanatory   paragraph  stating  that
Streamedia's  existence  is  dependent  upon its  ability  to obtain  additional
capital, among other things, which raises substantial doubt about our ability to
continue as a going concern.

Our  limited  operating  history  makes it  difficult  to  determine  our future
success.

Because of Streamedia's limited operating history and the emerging nature of the
markets  in which we  compete,  we are  unable to  forecast  our  revenues  with
certainty and precision.  Streamedia's  operating  results are also dependent on
factors  outside  of the  control of  Streamedia,  such as the  availability  of
compelling  content and the  development  of  broadband  networks  that  support
multimedia  streaming.  There  can be no  assurance  that  we  will  succeed  in
addressing  these  risks,  and  failure to do so could  have a material  adverse
effect on Streamedia's business,  results of operations and financial condition.
The market for Streamedia's  business  services and the long-term  acceptance of
Web-based  advertising  are  uncertain.  We  currently  intend to  increase  our
operating expenses in order to:

      Expand our  distribution  network  capacity,

      Increase sales and marketing activities,

      Acquire additional content,

      Develop and upgrade technology and proprietary content,

      Purchase equipment for our operations,  and

      Complete potential acquisitions.

                                     6
<PAGE>
The loss of key personnel could  adversely  affect our business and decrease the
value of your investment. Streamedia does not have key man life insurance.

While we  believe  that these  activities  will  increase  our  opportunity  for
profitability,  there can be no assurance  that  Streamedia  will be profitable.
Streamedia's  sucess  depends  on the  efforts  of  certain  members  of  senior
management,  particularly  James Rupp (President and Chief  Executive  Officer),
Gayle Essary (Vice  President of  Strategic  Development),  and Nicholas  Malino
(Executive Vice President, Chief Operating Officer and Chief Financial Officer).
The loss of one or more of these individuals could adversely affect Streamedia's
business operations or prospects. These individuals have entered into employment
agreements,  but Streamedia  cannot guarantee that any of these individuals will
continue to serve in his current  capacity or for what time period this  service
might continue. Streamedia has not obtained key man life insurance policies with
respect to any of these individuals.

The intense competition in our markets may lead to reduced revenue and increased
losses.

Although we believe our  approach  to  establish  Streamedia as an emerging
leader in its fields reduces the threat of competition,  the market for internet
broadcasting and news distribution  services is highly  competitive.  Streamedia
expects that competition will continue to increase. We compete with:

          OtherWeb sites,  internet  portals,  dial-up software  applications
          and internet broadcasters  to acquire  and  provide  content  and
          act as a gateway to attract users,

          Videoconferencing companies, audio conferencing companies and
          internet business services broadcasters,

          Online services, other Web site operators and advertising networks,
          as well as traditional media such as television, radio and print, for
          a share of  advertising budgets,

          Other news  aggregators and content generators, and

          Other press release distributors.

There can be no assurance that Streamedia  will be able to compete  successfully
or that the competitive pressures will not have a material adverse effect on our
business,  results of operations  and  financial  condition.  Competition  among
websites that provide compelling content,  including streaming media content, is
intense,  and we expect  competition  to increase  significantly  in the future.
Traditional media may expend resources to establish a more significant  internet
presence  in the  future.  These  companies  have  significantly  greater  brand
recognition and greater financial, technical, marketing and other resources than
Streamedia.  We also  compete  with  other  content  providers  for the time and
attention of users and for advertising revenues.
We may not be able to generate sufficient  advertising  revenues on the internet
to be profitable.

The market for internet  advertising  has only recently  begun to develop.  This
market is rapidly  evolving  and is  characterized  by an  increasing  number of
market  entrants.  As is  typical  in the  case  of a new and  rapidly  evolving
industry,  demand  and  market  acceptance  of new  products  and  services  are
uncertain.  Streamedia's ability to generate advertising revenue will depend on,
among other factors:

       The  development  of the internet as an advertising    medium,

       Pricing of advertising  on other  websites,

       The amount of traffic on  Streamedia's  websites,

       Streamedia's ability to achieve and demonstrate user and member
       demographic characteristics that are attractive to advertisers, and

      Establishing and maintaining desirable advertising sales agency
      relationships.

Streamedia's business, results of operations and financial
      condition could be materially adversely affected if widespread commercial
      use of the internet does not develop, or if the internet does not develop
      as an effective and measurable medium for advertising.

                                    7

<PAGE>
We are dependant on the continued growth of the internet to support our business
operations and our ability to be profitable.

Rapid  growth in use of and  interest in the  internet  is a recent  phenomenon.
There can be no assurance that  acceptance and use of the internet will continue
to  develop  or  that  a  sufficient  base  of  users  will  emerge  to  support
Streamedia's business. Our future revenues will depend largely on the widespread
acceptance  and use of the internet as a source of  multimedia  information  and
entertainment and as a vehicle for commerce in goods and services. Our business,
results of operations  and  financial  condition  could be materially  adversely
affected if:

       Use of the internet does not continue to grow or grows more slowly than
       expected,

       The internet infrastructure does not effectively support the growth that
       may occur, and

       The evolution of broadband connectivity is slower or less widespread
       than anticipated.


We must adapt to technology trends,  the frequent  introduction of new products,
and evolving industry standards to remain competitive.

The market for  internet  broadcast  services  experiences  rapid  technological
developments,   frequent  new  product   introductions   and  evolving  industry
standards. Therefore, Streamedia must:

       Effectively  use leading  technologies,

       Continue   to   develop   technological expertise,   and

      Enhance  our  current services  and  continue  to improve the performance,
      features and reliability of our network infrastructure.

Also, the widespread  adoption of new internet  technologies  or standards could
require  us to  make  substantial  expenditures  to  modify  our websites  and
services. If we fail to rapidly respond to technological developments,  it could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition.

Evolving  government  regulation  of the internet may increase our cost and slow
our internet growth.

Although there are currently few laws and regulations directly applicable to the
internet,  new laws and regulations  will likely be adopted in the United States
and elsewhere.  These laws and regulations  could cover issues such as broadcast
license fees, copyrights,  privacy, pricing, sales taxes and characteristics and
quality of internet  services.  The adoption of restrictive  laws or regulations
could slow internet  growth or expose us to significant  liabilities  associated
with content  available on our websites.  The  application of existing laws and
regulations  governing  internet  issues such as property  ownership,  libel and
personal  privacy is also subject to  substantial  uncertainty.  There can be no
assurance  that  current  or  new  government  laws  and  regulations,   or  the
application of existing laws and  regulations  will not expose us to significant
liabilities,  significantly  slow internet  growth or otherwise cause a material
adverse effect on our business, results of operations or financial condition.


You will incur an  immediate  and  substantial  dilution of $6.89 per share,  or
81.06%, by purchasing securities in this offering.

Our current shareholders acquired their shares at a cost per share substantially
below the price in this offering.  After the offering,  the current shareholders
will experience a substantial increase in the value of their holdings. Also, the
public offering price of the units will be substantially higher than the current
book value per share.  Therefore,  you will incur an immediate  and  substantial
dilution of $6.89 per share, or 81.06%,  on your investment as it relates to the
book value of the shares after completion of this offering.

Principal  shareholders will own 72.3% of the shares  outstanding,  and you will
have minimal influence on shareholder decisions.

Our officers  and  directors  will own  approximately  72.3% of the  outstanding
shares after this offering.  These shareholders will be able to control the vote
on election of directors and to  substantially  impact the vote on other matters
submitted to shareholders.  If these shareholders act together they will be able
to  substantially  impact any vote of the  stockholders  and exert  considerable
influence  over our  affairs.  You and the other  investors  will  have  minimal
influence on shareholder actions.



You may be unable to sell your shares due to an inactive trading market.

Prior to this offering,  there was no public market for the units,  common stock
or  warrants.  We have  applied  for  listing of the units,  common  stock,  and
warrants on The Nasdaq SmallCap  Market and the Boston Stock  Exchange.  We have
been approved for listing b the Boston Stock Exchange. We cannot assure you that
our listing application for the Nasdaq SmallCap Market will be approved. Even if
such listing is approved,  there may not be a meaningful,  sustained  market for
the units,  common stock or warrants.  We cannot  assure that an active  trading
market for the units will develop or continue.  Therefore,  you may be unable to
sell your units, common stock or warrants at a favorable price.
Future  non-public  sales of our  securities may be on terms more favorable than
the terms of this offering causing dilution of share value.

In order to raise additional working capital,  we could make a limited number of
offers  and  sales of our  common  stock or other  securities  to  investors  in
transactions   exempt  from  registration   under  the  securities  laws.  These
purchasers  may acquire our  securities on terms more  favorable than offered to
you. The price may not relate to any accepted  measure of value,  including  the
prevailing  market price.  We may make sales of our  securities at a lower price
than that of the units.


                                       8
<PAGE>




The market prices for our securities, like those of other technology issues, may
be volatile making it difficult to assess the value of our shares.

The value of your investment in Streamedia  could decline from the impact of any
of the following factors:

       Changes in market valuations of internet companies,

       Variations in our actual and anticipated  operating  results,

       Changes in our  earnings  estimates  by  analysts,

       Our  failure  to meet analysts' performance expectations, and Lack of
       liquidity.

The stock markets have,  in general,  and with respect to internet  companies in
particular,  recently  experienced  stock price and volume  volatility  that has
affected  several  of those  companies'  stock  prices.  The stock  markets  may
continue to experience  volatility that may adversely affect the market price of
our securities.

Stock prices for many  companies in the  technology  and emerging  growth sector
have  experienced  wide  fluctuations  that have  often  been  unrelated  to the
operating performance of those companies.  Fluctuations such as these may affect
the market prices of our securities.


The warrants to be issued to the underwriters may adversely affect Streamedia in
the future.

The holders of the underwriters' warrants will have four years starting one year
from the  effective  date of this  offering  to profit from a rise in the market
price of the units, common stock and warrants. The exercise of the underwriters'
warrants  will  cause  dilution  in the  interests  of the  other  shareholders.
Further,  the terms on which Streamedia might obtain additional financing during
that period may be  adversely  affected by the  existence  of the  underwriters'
warrants.  The holders of the underwriters' warrants may exercise their warrants
at a time when Streamedia might be able to obtain  additional  capital through a
new  offering  of shares on terms more  favorable  than those in this  offering.
Streamedia has agreed that, under certain circumstances,  we will register under
the securities  laws the shares to be issued upon exercise of the  underwriters'
warrants.  Exercise of these registration rights could involve expense at a time
when we could not afford the  expenditures  and may  adversely  affect the terms
upon which we may obtain financing.


The  underwriters  will have a dominating  influence on any market for the units
which may  adversely  affect the price of the units  and/or your ability to sell
your shares .

A  significant  amount  of the units  offered  may be sold to  customers  of the
underwriters.  Subsequently,  these  customers  may purchase or sell these units
through  or with  the  underwriters.  If they  participate  in the  market,  the
underwriters  may exert a dominating  influence on the market,  if one develops,
for the units.  The price and the  liquidity  of the units may be  significantly
affected by the degree of the  underwriters'  participation  in the market.

                                     9
<PAGE>

Our management will have broad discretion in allocating a substantial portion of
the proceeds of this offering. You will not be able to vote on the allocation of
the proceeds.  $1,000,000,  or 13.84%,  of the net proceeds of this offering has
been  allocated for our working  capital needs.  Our management  will have broad
discretion as to the application of these proceeds.


We plan to use a  substantial  portion of the proceeds of this  offering to make
acquisitions  of  other  businesses.  You  may  not be  able  to  vote  on  such
acquisitions.

$1,857,200,  or 25.7%,  of the net proceeds of this offering has been  allocated
for unspecified acquisitions of other businesses.  Our management will determine
the advisability of such acquisitions and application of such proceeds.  You may
not be able to review the financial  statements of such businesses  prior to any
acquisition,  and you may not have the  right to vote on any  acquisitions.


We may  incur  substantial  costs  protecting  our  trademarks  and our right to
utilize certain technology which may increase our cost.

We  have  undertaken  to  protect  our  right  to use  the  names  "Streamedia,"
"Streamwire,"  and  "Streamedia  Webcasting" and other names and logos unique to
Streadmedia by filing for trademark protection with the United States Patent and
Trademark Office. However, there can be no guarantee that our trademarks will be
accepted.  If we cannot protect our products and services from  duplication,  we
may be subject to other  companies  selling  the same or  similar  products  and
service under similar names and logos.


Additionally,  numerous  lawsuits have been filed by entities that claim to hold
patents for various  technologies used by companies whose businesses involve the
internet. Although we do not believe that we are currently infringing on patents
held by any  entity,  there can be no  guarantee  that we will not be subject to
claims  of  infringement  in the  future.  The  costs  of  investigating  and/or
defending  such claims or the cost of  licensing  fees for covered  technologies
could have a material impact on our business.

You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus identifies important factors that could cause such differences.

                                       10

<PAGE>






                                 USE OF PROCEEDS

We  expect  to  receive  approximately  $7,225,000  from  the  proceeds  of this
offering,  or $8,372,500 if the over-allotment option is exercised in full. This
assumes an initial public  offering price of $8.50 per unit after  deducting the
underwriters'  discount and $425,000 of expenses  relating to the offering.  The
anticipated use of the net proceeds is as follows:
<TABLE>
<S>                                                                                <C>              <C>



                                                                                    Amount              %
                                                                           --------------------    ------------
       Strategic Acquisitions (1)                                                  $ 1,857,200      25.7%

       Repayment of Debt (2)                                                         1,815,000      25.12

       Content License & Acquisition  (3)                                            1,151,400      15.94

       Working Capital (4)                                                           1,000,000      13.84

       Sales, Marketing, and Promotion                                                 700,700       9.7

       Capital Equipment (5)                                                           700,700       9.7
                                                                           ====================    ============

                                                                                   $ 7,225,000       100.0%
                                                                           ====================    ============
     ---------
</TABLE>

     (1) We have no present plans or commitments  and are not currently  engaged
         in any negotiations with respect to strategic acquisitions. However, we
         may,  when and if the  opportunity  arises,  use a  portion  of the net
         proceeds to acquire an investment in complementary businesses, products
         and technologies.  Executive management and the Board of Directors will
         review  acquisition  candidates,  if any, based on a number of factors,
         including asset values,  targets,  service or product lines,  strategic
         alliances, price and profitability.

     (2) Will be used to pay back the holders of the  promissory  notes from the
         Rule 506 Offering which closed on August 24, 1999.

     (3) Fees to be paid to the  owners  of audio or video  programming  for the
         rights to broadcast such programming over the internet.

     (4) Working  Capital  will  be  used  to  pay  for  the  ongoing  costs  of
         operations,  including items such as salaries, bonuses, supplies, rent,
         utilities,  insurance,   advertising  and  promotion  and  professional
         services.

     (5) Capital  Equipment is goods used in the business  costing over $500 and
         having a useful life of more than one year, such as computers, routers,
         certain software, telephone systems and vehicles.





                                 DIVIDEND POLICY

We have never  paid cash or other  dividends  on the common  stock and we do not
anticipate that we will pay cash dividends in the foreseeable  future. The Board
of Directors  plans to retain future  earnings for the development and expansion
of business.  Any future determination as to the payment of dividends will be at
the discretion of the Board of Directors and will depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the Board of Directors may deem relevant.

                                       11

<PAGE>




                                    DILUTION

As of June 30,  1999,  Streamedia's  net  tangible  book  value  was a  negative
$(295,127) or $(0.09) per share based on 3,295,490  shares  outstanding. The net
tangible  book value is the  aggregate  amount of its  tangible  assets less its
total  liabilities.  The net tangible book value per share  represents the total
tangible  assets,  less  total  liabilities,  divided  by the  number  of shares
outstanding.  After  giving  effect  to (i) the  sale of  1,000,000  units at an
assumed  offering  price of $8.50  per  unit,  and (ii) the  application  of the
estimated net proceeds,  the pro forma net tangible book value would increase to
$6,929,873  or $1.61 per share.  This  represents  an immediate  increase in net
tangible book value of $1.70 per share to current  shareholders and an immediate
dilution of $6.89 per share to new  investors  or 81.06% as  illustrated  in the
following table:

<TABLE>
<S>                                                                                <C>             <C>

             Public offering price per Share                                                         $8.50
               Net tangible book value per Share before this offering            $(0.09)
               Increase per Share attributable to new investors
                                                                                  $1.70
                                                                           -------------
             Adjusted net tangible book value per Share after this                                   $1.61
             offering
                                                                                            ---------------
             Dilution per Share to new investors                                                     $6.89
                                                                                            ---------------
             Percentage dilution                                                                    81.06%

</TABLE>

The  following  table sets forth as of  September  30,  1999,  (i) the number of
shares  of  common  stock  purchased  by the  current  shareholders,  the  total
consideration paid before deducting associated  expenses,  and the average price
per share  paid by the  current  shareholders,  and (ii) the number of shares of
common stock  included in the units to be  purchased in this  offering and total
consideration  to be  paid  by  new  investors,  before  deducting  underwriting
discounts and other estimated expenses at an assumed offering price of $8.50 per
unit.
<TABLE>
<CAPTION>

                                  Shares Purchased                    Total Consideration              Average Price
                           --------------------------------    ----------------------------------     -----------------
                           --------------- ----- ----------    -- -------------------- ----------     -----------------
                               Number            Percent          Amount               Percent           Per Share
                           ---------------                     --                      ----------
                           ---------------       ----------    ----------------        ----------     ----------- ----
<S>                             <C>                 <C>           <C>                     <C>             <C>

Current Shareholders            3,295,490            76.7%       $     534,480              5.9%          $0.16
New investors                   1,000,000   (1)      23.3%           8,500,000             94.1%          $8.50
                                                                                                      -   -----
                           ---------------       ----------    ----------------        ----------
                           ===============       ==========    ================        ==========
          Total                 4,295,490   (2)     100.0%          $9,034,480    (1)     100.0%
                           ===============       ==========    ================        ==========
</TABLE>


(1)  Upon exercise of the over-allotment  option, the number of shares held by
     new investors  would increase to 1,150,000 or 25.9% of the total number of
     shares to be  outstanding  after  the  offering  and the total
     consideration  paid by new investors will increase to $9,775,000.

(2)  Does not include
     (i) the 1,089,000  shares issuable upon the exercise of the warrants
     included in the units  which were sold  on August 24, 1999 in a private
     placement,

     (ii) up to 1,000,000 shares issuable upon the exercise of the warrants
    included in the units to be sold in this offering which will be outstanding
     upon completion  of the  offering,

     (iii) up to  300,000  shares  to be  issued  upon exercise  of  the
     underwriters'   over-allotment   option,   and  the  warrants thereunder,

     (iv)  up to  200,000  shares  to be  issued  upon  exercise  of the
     underwriters' warrants, and the warrants thereunder,  and

     (v) the options issued under the 1999 stock option plan. To the extent that
     the over  allotment  option and  warrants  are  exercised,  there  will be
     further  share  dilution  to new investors.


                                      12
<PAGE>


                                 CAPITALIZATION

The following table sets forth  Streamedia's  capitalization (i) as of September
30, 1999,  and (ii) on a pro forma as adjusted  basis to give effect to the sale
of 1,000,000 units and the application of the estimated net proceeds.

<TABLE>
<CAPTION>

                                                                                June 30, 1999
                                                                 --------------------------------------------
                                                                 ------------------ ---- --------------------
                                                                     (Actual)               (As Adjusted)
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
<S>                                                                    <C>                         <C>

Liabilities:
Current Liabilities                                                       $162,337                  $162,337
Notes Payable                                                           $1,549,762                         -
Total Liabilities                                                       $1,712,099                  $162,337

Stockholders' Equity
Preferred stock,  $.001 par value,  100,000 shares  authorized;                  -                         -
no shares issued actual or adjusted
Common stock, $.001 par value                                                3,296                     4,296
20,000,000 shares authorized,  3,295,490 shares
issued and outstanding, actual
4,295,490 as adjusted (1)
Additional paid in capital                                              $ 1,317,834                8,541,834
Deficit accumulated during developmental stage                          $(1,362,252)             $(1,852,560)

                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total stockholders' equity                                             $  (41,122)               $6,693,570
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total capitalization                                                 $  (1,670,977)              $6,855,907
                                                                 ------------------      --------------------

</TABLE>


The as adjusted column reflects the repayment of the notes payable with proceeds
from the offering and the  resultant  charge to  operations  of $490,308 for the
writeoff of associated deferred financing cost.

 The common stock referenced on this chart does not include:

              The 1,089,000  shares  issuable upon the exercise of the warrants
              included  in the  units  which  were sold  during  on August 24,
              1999, in a  private placement,

              Up to 1,000,000 shares issuable upon the exercise of the warrants
              included  in the units to be sold in this  offering  which will be
              outstanding upon completion of the offering,

              Up to 300,000  shares to be issued upon exercise of the
              underwriters'  over-allotment  option,  and the warrants
              thereunder,

              Up to 200,000  shares to be issued upon  exercise of the
              underwriters'  warrants,  and the warrants thereunder, and

              The options issued under the 1999 stock option plan.





         .



                                      13
<PAGE>


                                PLAN OF OPERATIONS

You should  read  Streamedia's  Financial  Statements,  related  notes and other
financial  information  included in this  prospectus  in  conjunction  with this
discussion of our operations.  The following discussion contains forward-looking
statements.  Streamedia's  actual  results may differ  significantly  from those
projected  in the  forward-looking  statements.  Factors that might cause future
results  to differ  materially  from  those  projected  in the  forward  looking
statements  include,  but are not limited to, those  discussed in "Risk Factors"
and elsewhere in this prospectus.

                                    OVERVIEW

Streamedia  will  aggregate and broadcast  audio and video  programming  via the
World Wide Web.  We expect to deliver  high  volumes  of  simultaneous  live and
on-demand audio and video programs.  Our websites, in particular the Streamedia
Networks(TM)  and Channels we may develop,  have been conceived to offer a broad
range of multimedia programming,  including, but not limited to, such categories
as news, music,  history,  talk, sports,  women's issues,  business  activities,
movies, education,  television,  and children's interests. At first, most of our
content  will be  available  at no charge  to all  audiences.  We are,  however,
considering  pay-per-view  and  subscription  based  services  for  some  of our
programming at a future date.

We believe our approach to streaming  media  delivery is  differentiated  by our
focus on "bundled"  delivery of multimedia and text (both  audio/video and print
information  sources will be available at the same site), and a plan for a suite
of focused,  searchable,  aggregated  broadcast content sites. Each Network will
have its own categorical  focus,  such as sports or music;  each site will offer
users the power to search by  keywords  to rapidly  find the  programming  which
interests  them the most;  and each site will not only  contain  programming  we
either  create  ourselves or obtain  rights to  distribute,  but also serve as a
directory or guide to other sites on the Web that contain programs that may also
be of interest to our site visitors.  Our idea is to provide our audience with a
convenient  way to  select a  diverse  range  of  broadcasts  and  supplementary
information  from our own network of broadcast  portals as well as use our sites
to help users locate programming of interest elsewhere on the Web.

     Our revenues will primarily stem from:

           business to business webcast services and sales;

           the sale of banners, site and channel sponsorships;

           and streaming media advertisements; and

           fees for carrying content for third parties on our Networks.

     We anticipate that additional revenue will be derived from:

           pay-per-view charges for premium content;

           supplying  corporate intranets with broadcast content, news feeds,
           and directories tailored to their needs; and

           multiple  e-Commerce  initiatives,  such as commissions  generated by
          sales  of  merchandise  from  retailers  with  whom we will  establish
          'affiliate'  relationships,  and, when  launched,  from our own online
          store.
                                      14

<PAGE>



      We make no assurance  that we will in fact  generate  revenues from all or
      any of these  potential  sources at any time in the future.  Suppliers  of
      business to business webcasting  services are increasing in number,  which
      may hamper our ability to capture market share in this field.  The general
      trend, measured against common metrics, of market rates one can charge for
      internet  advertising  is falling,  which may  handicap our gross sales in
      this area. Pay-per-view models may not prove as popular on the Web as they
      are in other broadcast mediums.

     Our revenues will be directly related to a number of factors, including:

          the volume of advertisers;

          the rates we can charge for the various types of advertising;

          our ability to sell our advertising inventory;

          the quantity of traffic to our websites;

          the costs of bandwidth and other services required to deliver content;
          and

          number of clients we can attract for business services offered by our
          WebCast Technologies division.

We believe that, ultimately,  by increasing the number and frequency of visitors
to our  sites,  and to those  sites to  which we  distribute  content,  we will
experience  greater revenue growth across all our product and service offerings.
For this reason, we may need to devote a significant portion of the net proceeds
of this offering to marketing and promotional  efforts as well as to acquire and
license  internet  broadcast  rights  to a wide  range of  appealing,  unique,
high-quality broadcast content.

Plan of Operations.

We have developed numerous business  strategies which,  pursuant to the proceeds
of this offering,  we believe we will be able to implement  during the coming 12
months.  Some of the most  important  uses of the net proceeds of this  offering
will be to:

          Add substantially to our library of broadcast content and data feeds,

          Develop  our  ability to deliver  audio and video to large  numbers of
          concurrent  listeners and viewers, who may be attuned to dozens or
          even hundreds of different programming clips,

          Add  staffing to our  engineering,  production,  editorial,  sales and
          marketing departments,

          Develop and incrementally launch our series of multimedia portals
         (the Streamedia Networks and StreamWire), and

          Implement a 'syndication,' or content distribution, program.

To accomplish these objectives, we need to:

          Make  substantial  investments  in  capital  equipment,  such  as  web
          servers,  storage devices,  and other  specialized  computer and
          communications equipment,

          Contract for  sufficient bandwidth,

          Devise a powerful internet infrastructure, and

          Hire or  otherwise  contract  with  highly  specialized  personnel  to
          develop,  configure,  administer, and operate our sites, broadcast
          equipment and infrastructure.

We plan to launch,  over time,  websites at as many as possible of the over 300
registered  internet  addresses we currently own, and additional  domains we may
purchase.  We expect to  launch  StreamWire  as a  component  of the  Streamedia
Networks,  and subsequently develop these print resources more fully, until they
can become standalone sites. We expect to launch the initial Streamedia Networks
as early as the 4th Quarter of 1999.  Should we fail to launch additional sites,
or to develop or acquire sufficient content for those we do launch, we might not
be successful in attracting  viewers and  listeners,  without which our business
would be  impaired.  Should we  encounter  difficulty  in  hiring  appropriately
skilled  personnel,  our site  launches may be delayed,  further  impairing  our
business.

While we are building and subsequently  launching  Network and Channel sites, we
will be  purchasing,  or  otherwise  producing  or  acquiring,  audio  and video
content.  Such content  needs to be prepared for delivery via a process known as
encoding. The encoding process is required to prepare the content for streaming,
or broadcasting, over the internet.

We have engaged  Kaleidoscope  Media Group to research and evaluate  appropriate
content on our behalf and anticipate closing rights acquisitions with some media
owners  during  the   4th  Quarters  of  1999,  and  to  continue  such
acquisitions  thereafter.  Current  industry  conditions  render it difficult to
secure   'exclusive'   rights  to  numerous  classes  of  content  suitable  for
broadcasting  over  the  internt.  To the  extent  to which  we  cannot  capture
exclusive  broadcast  rights,  we will be in  competition  with  other websites
attempting to attract audiences by offering some of the same programming.

We  also  expect  to  initiate  a  broadcast  enabling,  or  "StreamStation(TM)"
affiliate program. Like network television  broadcasters,  we plan to distribute
both  proprietary and licensed  programming  from numerous  sources.  We plan to
supply other websites with  programming  we have the rights to  distribute.  We
expect to begin such syndication  during the first half of 2000. We believe such
syndication  could  provide us with a substantial  number of extra  distribution
outlets,  which  may  generate  increased  advertising  revenues,  and raise our
stature in the industry.  Should we encounter difficulties in attracting further
distribution outlets for our programming, our business may be impaired.

We expect that any rise in our industry  stature,  such as by launching a series
of successful sites, selling business to business services,  and supplying third
party  sites with  programming,  will  assist us to further  market  business to
business webcast services, and thereby proportionately  increase our revenue. We
expect  expenditures to rise in proportion to each phase of our build out. While
we  anticipate  increased  revenues  concurrent  with the build  out,  delays in
product development or the institution of marketing programs could result in the
risk of prolonged absence of revenues or profits.

                                       15
<PAGE>



Recent Developments.

We are in the early stages of our  transition  to an operating  Company.  During
1999, we have been  developing  the plans for our Network and Channel design and
structure;   identifying  staffing  requirements  and  interviewing  prospective
employees in sales, marketing, traditional broadcasting,  editorial, design, and
technology;  devising a media strategy and  evaluating  media  relations  firms;
reviewing  potential  acquisitions in such areas as multimedia  production,  web
hosting   services,   and  original   content   generation;   and   establishing
relationships  for  studios,   bandwidth  and  broadcast  content,  as  well  as
information, news and
data feeds.

We have  leased  office  space in midtown  Manhattan.  During the 2nd quarter of
1999, we installed fiber optic cable linking us to the largest  broadcast signal
switching  hub  in  Manhattan.  This  hub  serves  all of the  major  cable  and
television networks in the New York area as well as special venues such as local
sports arenas,  convention centers, and the Stock Exchanges. Our facilities have
low-mileage,  diverse digital fiber connectivity to multiple broadcast switching
hubs and major metropolitan New York broadcast teleports, connections we believe
will present us with unique broadcast marketing  opportunities.  This is due, in
part, to our proximity to these key  infrastructure  elements,  as it simplifies
our ability to utilize them, and reduces the costs of doing so.

To assist us as we position to become a leader in the streaming content delivery
industry,  and  syndication  via the internet as well as  traditional  broadcast
outlets,  we recruited two key players in the  advancement of the cable industry
to our Board of  Directors.  Both were  elected  during 1999.  We believe  these
Directors, their expertise, and industry contacts will give us an advantage over
our competitors in the acquisition of quality content, as well as in our ability
to distribute live broadcast signals from a variety of sources worldwide.

                                     16

<PAGE>




                              RESULTS OF OPERATIONS

Our  inception  date  was  April  29,  1998,  and as  such  there  are no  prior
operations. During the period from April 29, 1998 to September 30, 1999, we were
engaged in organizational activities, developing the conceptual framework of the
enterprise, and establishing networking and partnering relationships that needed
to be developed prior to the commencement of operations.

<TABLE>
<CAPTION>

                         Period from April 29, 1998                             April 29, 1998
                          (date of inception)        Nine Months Ended        ( date of Inception)
                         to December 31, 1998(1)        June 30, 1999           to September 30 1999
                         -----------------------        -------------           ---------------
<S>                            <C>                 <C>                            <C>
                                                          (unaudited)             (unaudited)
Operating Data:

Revenues                      $      -            $            -                           -
                                      -
Cost of Revenues                       -                       -                           -
Gross Profit                           -                       -                           -
Operating Expenses               296,760                1,065,492                     1,362,252
                              ----------                 -------
Net Loss                       (296,760)                (1,065,492)                   (1,362,252)
Basic and Diluted Loss
Per Common share                  (0.10)                   (0.33)                    (0.43)
Weighted Average Common
Shares Outstanding            2,922,409                 3,256,856                   3,097,597


(1)  From April 29, 1998 to September 30, 1998 we did not incur any revenues or generated cost.
</TABLE>


We are a development stage enterprise engaged in providing  internet-based media
programming and content on the Web. During the period of April 29, 1998 (date of
inception)  to  September  30,  1999,  we were  engaged  in  organizational  and
pre-operating activities. These activities included:

               Market research efforts,

               Initial planning and development of our websites and operations,

               Refinement of our broadcast strategy,

               Building market awareness,

               Planning our network infrastructure,

               Developing   a  network  of   partners  to  help  carry  out  our
               income-producing  activities, and

               Securing  funding to finance these activities.

Streamedia was originally  organized as a limited liability company. In December
1998, the limited  liability  company was merged into the  Streamedia  corporate
entity, with the corporate entity continuing as the surviving entity.

Liquidity and Capital Resources.
We have financed  capital  requirements  through the issuance of common stock in
two private  placements.  As of May 16, 1999,  we sold 264,490  shares of common
stock, pursuant to Rule 506 of Regulation D under the Securities Act of 1933, as
amended,  and raised  aggregate  net  proceeds  of  $523,980  from this  private
placement.  The  proceeds of the private  placement  were used for costs of this
offering,  purchase  of capital  assets  such as  equipment  and  domain  names.
Additionally,  on August 24, 1999, we raised $1,815,000,  by issuing,  in a Rule
506 private placement,  units consisting of Promissory Notes which bear interest
at a rate of 10% per annum  and  warrants.  We do not  currently  believe  that,
during this period, we will be required to raise additional funds to execute our
basic plans for operations. There can be no assurance, however, that we will not
determine that  additional  financing  would be required to further  develop and
execute our plans for operation or acquisitions,  or that such future additional
financing  will be  available  on terms  attractive  to us. The proceeds of this
offering,  together with the remaining proceeds of our private  placements,  are
the only  sources  of  capital  currently  available  to us.  We  expect to make
significant  expenditures in sales, marketing,  and content acquisition in order
to attract  customers to our numerous  planned websites.  There is no assurance
that our  analysis  of our  capital  requirements  will be  accurate,  as we are
positioning  in a  new  business  in  the  midst  of  a  rapidly  evolving,  yet
burgeoning,  market, the potential attractiveness of which will, in our opinion,
draw intense  competition.  Our future expenditures and capital  requirements
will depend on a number of factors including the development and  implementation
of  next-generation  technologies,  technological  developments on the internet,
potential  acquisitions,  and the regulatory  and  competitive  environment  for
internet based products and services.

Year 2000 Compliance.
As the Year 2000 approaches,  industry experts expect issues to arise related to
the  programming  code in legacy  computer  systems.  The "Year 2000 problem" is
regarded  by  many as an  omnipresent  problem,  as  most  if not  all  computer
operations will be impacted to some extent by the rollover of the two digit year
value to 00.  Systems  that do not properly  recognize  such  information  could
generate erroneous data or cause a system to fail. We have evaluated our current
systems,  and we believe  that our current  hardware  and  software is Year 2000
compliant.  Since we have only purchased  hardware and software dating from 1998
forward, and the overwhelming  majority of our software and capital expenditures
will occur from 1999 forward, and involve newly-manufactured equipment, which is
routinely  designated as Year 2000  compliant,  and since we intend to outsource
projects only to  high-quality,  third party media delivery systems which attest
that  they are Year  2000  compliant,  we do not  anticipate  that the Year 2000
problem will have a material impact on our business or operations.  However, any
Year 2000  compliance  problem of either  Streamedia  or our  users,  suppliers,
customers or advertisers  could have a material  adverse effect on our business,
results of operations, and financial condition.

                                     17

<PAGE>





                                    BUSINESS


In April,  1998,  James D. Rupp and Gayle  Essary  entered  into a  partnership,
Streamedia   Communications,   to  develop  broadcast  oriented  websites.   The
partnership evolved into Streamedia Communications, L.L.C., a New Jersey limited
liability company,  in September,  1998, to continue the business plan initiated
by  the  partnership.   Streamedia  Communications,   L.L.C.,  was  subsequently
reorganized into a Delaware Corporation in December 1998.

We are positioning  ourselves as a multimedia  content generator,  enabler,  and
aggregator:  we will produce our own content,  help others to broadcast  theirs,
and provide  access to as many sources of internet  broadcast  programming as we
can.  We will  divide our  business  activity  among four  vertically-integrated
divisions:   Streamedia  Broadcast,   Streamedia  Networks,  Streamedia  Webcast
Technologies,  and  Streamedia  Publishing.  We intend to develop each center of
activity around multiple sources of potential revenue.

Each of our sites will feature text, as well as audio and video  broadcasts.  We
will  produce  some  elements  of the  programming  featured  at our sites,  and
acquire,  license, and/or distribute other elements. Most of our content will be
globally  accessible via the internet,  and most will be offered at no charge to
end users: our goal is to capture the maximum possible internet audience. To see
and hear our  programming,  the public will require neither special hardware nor
software  beyond  that of  standard  media  players,  such as those  produced by
Microsoft,  Inc. and  RealNetworks,  Inc.,  and browsers  routinely  supplied by
computer manufacturers and internet Service Providers.

We will devote considerable efforts and resources to establishing ourselves as a
broadcaster.  We will  distribute  our  programming  at numerous  websites;  in
particular,  across a suite of proprietary  multimedia networks (the "Streamedia
Networks").  The  Streamedia  Networks(TM)  will be a series of websites,  each
devoted to a specific category of programming,  such as music or news.  Visitors
to the Streamedia  Networks will  experience  live and on-demand video and audio
programming in an environment similar to that of cable broadcasts,  but offering
greater scope of programming choices, enhanced interactive elements,  convenient
access to retail opportunities, and numerous sources of pertinent, supplementary
news and information.  Much like cable and network television, we will aggregate
and distribute content in various  categories,  including  finance,  lifestyles,
entertainment,  comedy, movies,  history, music,  education,  shopping,  sports,
news, and children's  programming.  We believe that by co-venturing  with a wide
variety of content partners,  including recognized industry leaders, the overall
quality and quantity of streaming content may eventually surpass what any single
internet  broadcaster,  and even  traditional  broadcasters,  could  offer.  Our
networks will generate  revenues  through  content  syndication,  or by sales to
other  websites or  traditional  media  such as radio  and  cable;  e-Commerce
relationships; advertising; and Channel licensing fees.

Streamedia  Webcast  Technologies will provide or arrange for media delivery and
broadcast-enabling  solutions to the Streamedia  Networks,  their Channels,  and
other  potential  clients.  This  division will be our service  bureau.  It will
market internet broadcast services, such as hosting and encoding; sell and lease
broadcast equipment; and design studios and broadcast facilities.  This division
is responsible for the transmission of broadcast signals from live
events, such as concerts, and for the preparation required to make the broadcast
signals  available  to an  audience  on the  Web.  It will  provide  interactive
elements and e-commerce solutions to our Networks, and to third parties who hire
us to conceive, develop, and produce their broadcast channels.

Streamedia  Publishing  will focus on the development of  StreamWire(TM),  which
will aggregate and deliver leading  sources of news and information  appropriate
to each  Streamedia  Network.  A music site would,  for example,  feature  music
industry news  alongside  music  broadcasts.  StreamWire  will also publish news
written by our own editorial  staff,  as well as distribute  press  releases and
product announcements, on a fee basis, for other companies. StreamWire will also
develop  searchable  databases  of  news  and  information,  covering  materials
previously  published  as well as  current  materials.  StreamWire,  when  fully
developed,  will  supplement our broadcast  content,  and provide  complimentary
promotional  support  for our  multimedia  networks.  We expect  the  Publishing
Division  to provide us with  numerous  revenue  sources,  such as  advertising,
sponsorships, design services, and fees for information distribution.


We expect to launch  StreamWire as a component of the Streamedia  Networks,  and
subsequently  develop these print  resources  more fully,  until they can become
standalone sites. We expect to launch the initial  Streamedia  Networks in
 the 4th Quarter of 1999.



                                     18
<PAGE>
                               Industry Background

The rise in the raw number of households and users online has been dramatic, and
the trend is expected to continue. The Computer Industry Almanac reports that by
the year 2000, 327 million people will have internet access.  Surveys  conducted
by Arbitron and Edison Media  Research  show that  audiences  listening to radio
broadcasts via the internet  doubled during a recent 6-month  period.  Rapid and
dramatic  improvements  continue  to be  made  on the  hardware,  software,  and
infrastructure  required  to support  and  transmit  streaming  media.  Industry
experts  believe that  technological  advances  projected  for the future of the
internet,  such as widespread  multicast  capacity and markedly  faster  connect
rates, will improve the quality of streaming broadcasts.

The media  players for the internet  that have been  developed by Microsoft  and
RealNetworks allow for enjoyable experience of streaming video at connect speeds
as  low  as  28.8  kilobits  per  second;  users,  however,  are  connecting  at
significantly  faster speeds on an  increasingly  frequent  basis,  and enjoying
correspondingly  higher quality broadcast reception.  The latest versions of the
software  can take  advantage  of higher  speed  access  that is  expected to be
provided  by xDSL,  cable  modems and other  emerging  broadband  and  multicast
technologies.  These  players  have  combined  installed  bases  estimated to be
approaching  100 million users.  We have chosen to support both  technologies in
order to capture the widest possible  audience,  since the greater our audience,
the  more  attractive  the  Streamedia  Networks  will be to  potential  content
partners,  advertisers,  distribution  clients,  business services clients,  and
station licensees, all of which will promote revenue generating business for all
four primary Corporate divisions.

Traditional  broadcasters  have limited  capacity to measure or identify in real
time their listeners or viewers. Internet  broadcasters,  however,  can provide
highly specific  information about a program's audience to content providers and
advertisers.   Internet   broadcasters  have  an  ability  to  precisely  target
advertising  that  television  and cable  broadcasters  do not. The internet has
become  increasingly  accepted as a business  tool.  This has  created  economic
opportunities in Web-based advertising and business service offerings, including
audio conferencing, e-Commerce, and video transmission.

We  recognize  that  streaming  media on the World  Wide Web  provides  business
opportunities that traditional broadcast media does not. Television,  radio, and
cable  broadcasters  have relative,  if not severe,  geographic  restrictions of
their reach. The internet,  by contrast, is a both a local and global medium. It
can  penetrate  the  workplace on a more  consistent  basis than  television  or
radios,  as the use of radios and televisions is often discouraged or disallowed
at work.  Targeted  streaming media content can be  economically  broadcast to a
geographically  dispersed  audience.   Internet  users  can  interact  with  the
broadcast  content by responding to online surveys and voting in polls. They can
easily obtain additional information on subjects related to the programming, and
even click through directly to retailers to purchase merchandise. Among the more
striking advantages of internet versus traditional  broadcasting is the power to
shift the  schedule  of the  programming,  to  experience  favorite  choices "on
demand," and replay segments or whole programs at will.

                                   The Market

While current industry  leaders such as Broadcast.com  have been very successful
in attracting large  audiences,  we believe that current leaders in the industry
have barely  scratched the surface of content  capable of appealing to niche and
mass audiences alike. Broadcast.com already attracts over 1 million unique users
per day, proving that despite lower levels of quality than traditional broadcast
mediums, internet broadcasters can attract large audiences.  Although the number
of radio webcasters on the Internet  continues to rise, recent figures published
by the National  Association of  Broadcasters  show that only 2200 of the 12,512
stations broadcast via the internet.  Broadcast.com hosts less than one-sixth of
these stations. The Radio Advertising Bureau (RAB) reports that in 1997, radio's
revenue  grew to a record $13.6  billion.  There were 1587  television  stations
licensed as of March 31, 1999. The Television  Advertising Bureau (TVB) reported
TV revenue at $44.5 billion in 1997. Only a handful of television  stations have
committed to internet broadcasts of their content. Current trends and statistics
indicate audience interest in Web-based  programming is growing in such areas as
movies, club shows, tradeshows,  concerts,  documentaries,  education, cartoons,
independent films, reruns, true crime,  interactive  instructional  programming,
literature,  auctions,  awards shows,  fashion shows,  political events,  health
concerns,  scientific advancements,  local programming,  travel programming, and
hobby videos. However,  current industry leaders have made only small inroads to
the development of a catalog of readily available program material.  The market,
therefore,  remains  almost  completely  open at this time,  even as the overall
medium of the internet persists in a rapid escalation in terms of users.


                                       19

<PAGE>
                              Streamedia's Strategy

We believe that our strategy can vault our networks  into a leadership  position
in the rapidly developing internet broadcast  industry.  We will address what we
see as deficiencies in current internet  offerings and have devised our products
accordingly.  We believe that we can aggregate content;  generate comprehensive,
yet focused networks;  integrate each network so that all other topical networks
are  accessible  from any  given  network;  and  syndicate  the  content  of the
networks, via licensing agreements,  to other sites interested in offering their
users  multimedia  programming.  As a result,  we will be able to  increase  the
number of 'entry' paths to any given network or Channel. We project that traffic
will increase  accordingly,  and not be tied to visits to any single proprietary
site. We have secured over 300 subject-oriented  internet domains for use by our
network  and  Channel   partners,   and  intend  to  build  out  well  over  100
Company-owned sites.

Our  strategy is to become as  pervasive  as possible by offering our content at
multiple   locations,   both   company-owned   and,   like  Network   Television
broadcasters,  to  affiliated  'stations.'  We expect the tactic to multiply our
points of distribution.  At the same time, this will generate  opportunities for
greater advertising revenues. We will pursue the sale of programs we produce for
broadcast  over  the web to  traditional  media  outlets;  we will  also  market
services  to help  traditional  media,  such as  cable  and  network  television
broadcasters, to distribute their content on the Web.

We hope to benefit from our direct connections to  broadcast-quality  facilities
in midtown  Manhattan.  Our facilities are connected to professional  television
'live  shot'  broadcast  studios and a  video-switching  hub, as well as leading
metropolitan  area  teleports.  Unlike  other  internet  broadcasters,   we  are
connected  to the  same  'loop'  that  connects  the  major  network  television
broadcasters,  cable  channels,  and prominent  metropolitan  venues such as the
stock exchanges and sports arenas.  By using this loop,  these  broadcasters are
able to exchange  content  instantly.  We have positioned as a pathway for those
broadcasters  and venues to transport  their  programming  for delivery over the
Web.  Content  generators  who partner  with us will  obtain a new  distribution
outlet within a unique,  leading-edge  multimedia  venue.  Studies by The Yankee
Group suggest that internet  broadcasts  are already  drawing  viewers away from
cable and broadcast networks.

Between  the  Streamedia  Networks,  Streamedia  Broadcast,  Streamedia  Webcast
Technologies,  and Streamedia Publishing,  featuring StreamWire, we believe that
we can earn a reputation as a 'one-stop' enabling shop for media and information
distribution.  We intend to develop  our own  quality  programming  in  numerous
subject  areas,  as  well  as  partner  with  recognized   industry  leaders  to
co-develop, feature, or carry their content across and throughout the Streamedia
Networks and authorized  remote  StreamStations(TM)  --third-party  websites we
license to distribute our  programming.  In addition,  we intend to aggressively
pursue strategic  acquisitions to drive revenue growth and product  development,
as well as leverage cross-marketing opportunities.

                Streamedia Broadcast and the Streamedia Networks

Through the Streamedia  Broadcast and Networks divisions,  we intend to create a
unique suite of topical  broadcast  networks to deliver live and on-demand audio
and video programming over the internet.  Additionally, we intend to acquire and
produce  content of  sufficient  interest  and quality to market to  traditional
broadcasters in the radio, network television and cable industries.  Our Network
sites will offer  programming in categories  such as business,  sports,  women's
issues,  parenting,  travel,  education,  religion,  politics,  health, teen and
children's  interests,  shopping,  real  estate,  music,  technology,   personal
fitness,  movies,  entertainment,  and  lifestyles.  We have  chosen to launch a
financial  network  as one of our  initial  offerings,  to  capitalize  on  the,
significant     revenue-generating     opportunities     of    financial-    and
investment-related programming.  According to an industry source, the market for
all  online  business  information  services  was $24.8  billion  in 1997 and is
projected to grow to $39.8  billion in 2002.  NFO  Interactive  has found that 5
million  Americans  invest  their money  online.  Further  network  launches are
planned for the remainder of 1999 and 2000.  We may aggregate  content from that
which is developed in house; licensed from other Internet as well as traditional
radio, television,  and multimedia content developers;  and generated by Channel
and  "StreamStation"  licensees.  The  Broadcast  and  Networks  divisions  are,
together,  expected  to  generate  revenue  through  sales  and  syndication  of
programming to other websites, as well as to traditional  broadcast media, such
as  radio  and  cable,  and  also  develop  significant  lines  of  advertising,
e-Commerce, premium distribution, and program sponsorship revenues.

                                      20
<PAGE>
                               Streamedia Networks

We intend to create our own network  sites,  as well as numerous  Channels,  but
license  other  Channels  for  development  by  third  parties.  We  expect  the
relationships to be reciprocal on numerous levels.  The Networks  division could
thereby  multiply  opportunities  for  Streamedia  Webcast  Technologies(TM)  to
generate revenue by marketing  broadcast services to parties lacking the ability
to create their own broadcasts.  We expect to soon uniquely produce  continuous,
'live' Channels, which will, in some situations, include actual anchored program
segments,  much like  television  news shows.  We intend to offer the  following
types of programming. The list is representative, not exhaustive:


New Product Launches                                 Children's shows
Concerts                                             Workout & Training films
Comedy Routines                                      US & International News
Video and Audio Press Releases                       Talk and call-in shows
"How-to" shows                                       College and Pro Sports
Investor Conferences                                 Interviews
Medical Symposia                                     Quarterly Conference Calls
Auctions                                             Corporate Video Profiles
Analyst and Broker Presentations                     Infomercials
Documentaries                                        Trade Shows
Women's Interests                                    Celebrity interviews
Sales Training Seminars                              Awards Ceremonies
Distance Learning Sessions                           Educational Videos
Full length movies                                   Political Programming
FM radio stations                                    Religious programming


                                 21
<PAGE>



                       Streamedia Webcast Technologies(TM)

Through Streamedia Webcast Technologies(TM) we will market internet and intranet
broadcasting  and  interactive  technology  services  and  solutions  to a  wide
spectrum  of  enterprises,   such  as,  businesses,   associations,   electronic
publishers,  web sites  lacking in streaming  content,  and  publishers  such as
newspapers,  who wish to obtain an internet  broadcast  presence.  Through  this
division we will  attempt to deliver  multimedia  and text  through a variety of
push,  poll, and  proprietary  subscription  mechanisms.  We intend to establish
alert and  notification  systems for end users  regarding  news and  information
items published on our sites as well as on behalf of other distribution clients,
and about  upcoming  events to be broadcast on our Networks.  This division will
provide detailed statistics regarding site audiences to content contributors and
advertisers;  integrate  'e-Commerce' or merchandizing  programs into Streamedia
Networks and  Channels;  and construct  chatrooms,  bulletin  boards,  and other
interactive elements.


Streamedia  Webcast  Technologies  can  provide  or  arrange  for the  following
representative types of business services and equipment:

Live Event Webcasting                          Home Page Integration
On Demand Broadcasts                           New York or Remote Studios
File Hosting and Serving                       Event Production and Consultation
Push Technologies                              Event Transcripts
Synchronized Multimedia                        Programming Reminders
Event 'Ticketing' & Reservations               Media Conversions and Encoding
Film and Sound Crews                           Mailing List Distributions
Satellite Up and Downlinks                     Live Chats
Restricted Intranet Broadcasts                 Broadcast Archival
Feeds To Broadcast Video Hubs                  Searchable Databases
A/V Equipment                                  On Air Talent
Bulletin Boards and Forums
Web Page Creation






                              Streamedia Publishing

The focus of the Streamedia  Publishing division will be upon our StreamWire(TM)
content.  StreamWire  shall  consist of a series of edited news and  information
products,  such as wires devoted to Nasdaq or  Amex-listed  companies,  or space
exploration,  or medical issues.  We intend that each newswire  developed by the
Streamedia  Publishing  division  will have its broadcast  network  correlative.
Print information sources will be featured at the same sites as broadcast media.
In addition, we will produce a series of "webcast guides" and schedules for each
of the Streamedia Networks.  These will be similar to the popular "tv guides" in
newspapers and elsewhere. In addition,  through StreamWire,  we will endeavor to
ramp up our fee-based press release  distribution and product  announcement wire
services to serve the interests of public companies,  government agencies, trade
associations,  the entertainment  industry, and numerous other areas. StreamWire
may thus aggregate and integrate news and information  resources at each network
site to support our network broadcast  content and, in so doing,  synergize each
network's  content  offerings.  Each site will become more  "sticky," and retain
greater  numbers  of users  for  longer  periods  of  time-- traits  valued  by
advertisers.


                                      22
<PAGE>
                  Emerging and Developing Revenue Opportunities

We believe that the  proliferation  of broadband,  or high speed,  and multicast
connectivity  technologies  and  infrastructure  will greatly  increase end user
demand for  streaming  multimedia  content.  It will also improve the quality of
delivery,  so that it begins to resemble the  familiar  television  picture.  We
expect  that,  as  demand  increases,  the same  revenue  sources  available  to
traditional  broadcast media will become  increasingly  realistic profit centers
for internet  broadcasters,  aggregators,  and  syndicators.  We are positioning
Streamedia  to  benefit  from any  possible  growth in  traditional  sources  of
broadcast  revenues,  such as various  forms of  advertising,  but also from the
unique opportunities presented to it as a member of the internet community, such
as  e-commerce  relationships  with  internet  retailers of items such as books,
videos,  movies,  tickets, CD's, gifts,  memorabilia,  and apparel. We intend to
resell or provide production, encoding, and other broadcast-enabling services to
content  generators  seeking  representation  at one or more  of the  Streamedia
Networks or  Channels,  as well as to  intranets  requiring  multimedia  service
bureaus.

                                   Advertising

In addition  to  licensing  and  syndication  fees,  technology  and  production
services, premium distribution services, and e-Commerce opportunities, we expect
to derive a significant  portion of our revenues  from the emerging  business of
multimedia advertising.  The Web has proven an attractive medium for advertising
because it is interactive, flexible, and precisely quantifiable. Advertisers can
mine  user  profile  data to help  them  either  reach  broad  audiences  with a
'branding'  approach or choose to  'target'  data to people  displaying  similar
demographic  characteristics  or interests.  The  interactive  nature of the Web
enables advertisers to determine customer preferences and profiles, and use this
data to develop commercial  relationships with potential customers.  Advertisers
can easily change their  advertising  messages  frequently and at relatively low
cost.  We intend to engage in the emerging  business of creating  and  marketing
'rich' or  multimedia  advertising;  banner and  interstitial  advertising;  and
network and Channel  sponsorships  across our suite of networks.  We will insert
advertisements  at the beginning of audio or video  segments,  as well as during
shows,   much  like  commercials  in  traditional   broadcast   media.   Jupiter
Communications projects that online ad spending will rise from $3 billion
     in 1999 to almost $8 billion in 2002.

We intend to make  increasing  use of the  Synchronized  Multimedia  Integration
Language,  or SMIL.  SMIL offers  developers  the ability to  synchronize  text,
images, audio and video over the Web. Each element of a multimedia  presentation
can be sewn  together  using  simple  HTML-like  coding.  The results  have many
possible  applications,  such as the creation of streaming graphic 'commercials'
played during streaming audio broadcasts,  streaming text advertisements running
in subtitles below a video presentation, or slim banners that can stream below a
video presentation. StreamWire may add the extra dimension of email sponsorships
and text-banners to the Streamedia arsenal of placement offerings.

As traffic to network sites increases,  we believe that we may be able to charge
a premium  for  multimedia  ads versus  basic  banner ads,  due to their  richer
content, flexible placements,  and our ability to charge for focused advertising
related  to a  specific  content  Channel.  We expect  to  derive a  significant
percentage of our revenue from  advertising on our network sites, and by revenue
splits with operators of sites to which we syndicate our content. We will target
traditional  advertisers,  such  as  consumer  product  and  service  companies,
manufacturers  and  automobile  companies,  as well as other  internet sites and
products  as  advertisers  on our websites.  We expect  to derive  advertising
revenue  principally from short-term  advertising  contracts on a per impression
basis or for a fixed fee based on a minimum  number of  impressions.  Rich media
ads price higher than graphic and text  banners per  impression.  We will supply
our advertiser  clients with  statistics  detailing  impressions,  click-through
rates, and other factors, which should allow them to monitor the totals of their
ad playbacks or visual impressions, and thus track their effectiveness.


                             ADDITIONAL INFORMATION

Streamedia has not previously been subject to the reporting  requirements of the
Securities  Exchange  Act of 1934,  as  amended.  Streamedia  has filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Securities  Act with respect to the units  offered.  This
prospectus  does not contain all of the  information,  exhibits,  and  schedules
contained  in  the  Registration   Statement.   For  further  information  about
Streamedia and the units, you should read the Registration Statement. Statements
made in this prospectus regarding the contents of any contract or document filed
as an  exhibit  to the  Registration  Statement  are not  necessarily  complete.
Therefore,  you should read the Registration  Statement.  Each such statement is
qualified in its entirety by such reference.  The  Registration  Statement,  the
exhibits, and the schedules filed with the Commission may be inspected,  without
charge, at the Commission's  public reference  facilities.  These facilities are
located at:

          Room 1024,  Judiciary Plaza, 450 Fifth Street,  NW,  Washington,  D.C.
          20549: Northwestern Atrium Center, 500 West Madison Street, Room 1400,
          Chicago, Illinois 60661;

          and Suite 1300, Seven World Trade Center, New York, New York 10048.

Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a Web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.

As a result of this  offering,  Streamedia  will become subject to the reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing  audited  financial   statements   certified  by  independent  public
accountants and proxy statements.  For the first three-quarters of each calendar
year,  we will  provide  quarterly  reports  containing  unaudited  consolidated
financial information.

Streamedia  has applied for listing of the units on The Nasdaq  SmallCap  Market
and the Boston Stock Exchange. We cannot assure that our shares will be accepted
for listing on The Nasdaq SmallCap Market.



                                       23
<PAGE>



                                   MANAGEMENT


Directors and Executive Officers.

Our  directors and  executive  officers as of September 22, 1999 are  identified
below:

        Name               Age                 Position
<TABLE>

<S>                       <C>    <C>

     James D. Rupp          38    President, Chief Executive Officer & Director
     Gayle Essary           59    Vice President & Director
     Nicholas Malino        49    Executive Vice President, Chief Operating
                                  Officer, Chief Financial Officer & Director
     Walter Hollenberg      54    Vice President of Technology
     Henry Siegel           56    Director
     Robert Wussler         60    Director
     David Simonetti        30    Director
</TABLE>



 Our directors are elected at each annual meeting of shareholders.  The officers
are elected  annually by the Board of  Directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


James D.  Rupp is one of the  founders  of  Streamedia  and has  served as Chief
Executive  Officer,  President and Director since Streamedia's  inception.  From
July 1997 to September  1998,  Mr. Rupp served as President,  Chairman and Chief
Executive Officer of Capital Markets Communications  Corporation,  an editor and
publisher of a series of electronic  newsletters,  including  StreetSignals(TM),
TradeSignals(TM), PowerSignals(TM), AmexWire(TM), and the Waaco Kid's Forum(TM).
Mr.  Rupp   continues  as  Capital   Markets'   Chairman.   Mr.  Rupp  organized
Web2Ventures,   L.L.C.,  a  company  formed  in  February,   1998  to  incubate,
capitalize, and invest in emerging internet firms. Since its inception, Mr. Rupp
has served as the Manager of Web2Ventures. From 1990 to 1996, Mr. Rupp served as
General  Manager of a restaurant  management  concern in New York City. Mr. Rupp
holds a  Bachelor  of Arts  degree  from  the  State  University  of New York at
Binghamton  and  has  pursued  graduate  studies  in  information  sciences  and
literature at the Universities of Delaware and Maryland.

Gayle Essary is one of the founders of Streamedia  and has served as Chairman of
the  Board of  Directors  and Vice  President-Strategic  Development  since  its
inception. From September 1996 to the present, Mr. Essary has served as Chairman
of the Board of Directors of IRI, Inc. a publicly-held company in the investment
data and  information  industry.  He has also  served as IRI's  Chief  Executive
Officer from July 1997 to the present. From 1995 to 1997, Mr. Essary was founder
and  publisher  of  StreetLevel,  the Waaco Kid's Forum  newsletters,  and other
electronic products which have since merged into Capital Markets  Communications
Corporation.  From  1988  to  1997,  Mr.  Essary  was a  Principal  of New  York
Management  Group,  which provided  consulting  and support  services to various
firms and organizations,  including The Thomson Corporation.  From 1981 to 1988,
Mr.  Essary was  Managing  Director of the Media  Financial  Group and The Media
Center, both companies engaged in consulting for media properties.  From 1973 to
1980, Mr. Essary was President of ESCO  Publishing  Co.,  Inc., and  Huthig-ESCO
Publishing,  Inc., which published two international  dental business magazines,
one of which led its field in distribution and advertising revenues.  Mr. Essary
studied journalism at The University of Texas.

Nicholas  Malino  has  served as  Streamedia's  Chief  Financial  Officer  since
November of 1998 and as Executive  Vice  President and Chief  Operating  Officer
since August of 1999.  Previously,  he served as President  and Chief  Executive
Officer of ATC Group Services,  Inc., a $160 million national  business services
firm, providing specialized technical and project management services to Fortune
500 companies and federal,  state,  and local  government  agencies.  During his
tenure,  he  completed 16  acquisitions,  ranging in size from $1 million to $85
million in gross  revenues,  during  which time the company  achieved the second
highest  price/earnings  ratio in its sector.  ATC Group  Services  also led its
sector in  profitability  for 12  consecutive  quarters.  Mr.  Malino has both a
Masters of Business Administration degree in Finance, and Master and Bachelor of
Science degree in Biology from the University of Bridgeport.

Walter C.  Hollenberg  has served as  Streamedia's  Vice President of Technology
since July  1999.  From  1987-97, Dr.  Hollenberg,  as Senior  Manager for New
Business  Development  at  AT&T,  built  one  of  the  very  first  experimental
interactive  TV  networks.  From  1997-98,  Dr.  Hollenberg  was Director of New
Business  Development at Sarnoff Corporation where he focused on high definition
television,  multimedia,  and  compression  technologies.  Prior  to  1987, Dr.
Hollenberg  was an  independent  consultant in the  relational  database area, a
technology and product planning manager for On-Line Systems,  Inc., and a Series
7 NASD registered  investment  banking  associate with  Parker/Hunter,  Inc.Dr.
Hollenberg  holds a Ph.D.  in Physics from Cornell  University,  an M.B.A.  from
Carnegie Mellon University,  a B.S. in Physics from the University of Minnesota,
and also  spent two years as a Post  Doctoral  Associate  at the  Lehrstuhl  fur
Experiental Physik, Universitat Dormund, Germany.

Henry Siegel has served as a Director of Streamedia since February of 1999. From
1995 to the  present,  Mr.  Siegel  has been the  Chairman  and Chief  Executive
Officer of Kaleidoscope Media Group, a publicly-held company.  Kaleidescope is a
worldwide  distributor  of television and home video  programming  including the
ESPY Awards Show. Mr. Siegel began his career at Grey Advertising and in 1974 he
was  placed  in  charge  of its  media  operation,  managing  all areas of media
planning,  research  and  execution.  In  1976,  Mr.  Siegel  founded  Lexington
Broadcasting   Services  (LBS),   where  he  pioneered  the  concept  of  barter
syndication  (advertiser-supported  television). As Chairman and Chief Executive
Officer of LBS, Mr. Siegel  developed  numerous  successful  television  series,
including  Fame and  Baywatch.  Mr.  Siegel  has been named by  Advertising  Age
Magazine as one of the pioneers of the first 50 years of television.

Robert J. Wussler has served as a Director of Streamedia since February of 1999.
Mr.   Wussler  is  the  Chairman  of  the  Board  of  Directors  of  US  Digital
Communications,  Inc., a publicly-held company. From 1992, to the present he has
served as the  President and Chief  Executive  Officer of the Wussler  Group,  a
media consulting  firm. From 1994 to the present,  Mr. Wussler has served as the
President and Chief Executive Officer of Affiliate Enterprises,  Inc., a company
formed by ABC  Television  affiliates  to  pursue  new  business  opportunities,
including emerging technology  applications.  From 1989 to 1992, Mr. Wussler was
the President and CEO of COMSAT Video Enterprises, a major supplier of satellite
entertainment  to the nation's  lodging  industry.  Between  1980 and 1989,  Mr.
Wussler served as Senior Vice President, Corporate Executive Vice President, and
President of Turner  Broadcasting's  Superstation,  WTBS. During his 10 years at
Turner,  Mr. Wussler  co-founded and organized CNN,  Headline News, and became a
key player in the development of WTBS and the formation of TNT. Prior to joining
Turner,  Mr.  Wussler  served as President of CBS Sports and the CBS  Television
Network.  Mr.  Wussler is a past Chairman of the National  Academy of Television
Arts and Sciences, and recipient of five Emmy Awards. Mr. Wussler also serves on
the Board of Directors of Ednet,  Inc., a publicly held company  which  develops
and markets integrated digital communications systems for the entertainment
industry, and the Board of Directors of The Cousteau Society.

                                     24
<PAGE>
David J.  Simonetti  has served as a Director of Streamedia  since  September of
1998.  Since October of 1998, Mr.  Simonett has served as Co-Chairman and Chief
Executive Officer of VentureNow,  Inc., a private venture capital concern.  From
August 1997 to December  1998,  Mr.  Simonetti  was Chief  Executive  Officer of
Invoke Distribution,  L.L.C., a marketing and advertising company. From February
1997 to  October  1998,  Mr.  Simonetti  was Chief  Executive  Officer of Projix
Corporation,  an Internet software  company.  From October 1994 through February
1997,  Mr.  Simonetti  served as Vice President and Chief  Operating  Officer of
Edmar, Inc., a construction management company. Mr. Simonetti also serves on the
Board of Directors  of  NuOncology  Labs,  Inc., a  publicly-held  company.  Mr.
Simonetti  holds a Bachelor of Arts degree from  Marlboro  College,  in Marlboro
Vermont.

Board Committees.

We  currently  have  two  committees  appointed  by the  Board of  Directors:  a
compensation committee and an audit committee.  The audit committee is currently
comprised  of Mr.  Siegel,  Mr.  Simonetti  and  Mr.  Malino.  The  Compensation
committee is currently comprised of Mr. Wussler, Mr. Simonetti and Mr. Essary.




Outside Directors.

We will nominate for election one director who is not an officer,  employee,  or
5%   shareholder   upon   conclusion  of  the  offering  as  designated  by  the
representative of the underwriters. We may also appoint advisors to the Board of
Directors from time to time.

Compensation of Directors.
 Directors who are also  employees  will not receive any  remuneration  in their
capacity as directors. Outside directors will be paid $1,000 monthly plus travel
expense reimbursements and $500 per meeting attended.

Executive Compensation.
The  following  table sets forth the  current  compensation  paid to each of our
executive  officers  for the  period  April 29,  1998  (date of  inception),  to
December 31, 1998.

                           Summary Compensation Table
<TABLE>
<S>                             <C>        <C>            <C>                 <C>

         Name and                        Annual Compensation              All Other
                               -----------------------------------
         Principal             Fiscal Salary              Bonus       Compensation
       Position                Year
- -----------------------               -----------                     --------------------
                               ------ ----------- - --------------
James D. Rupp -                1998       --             --                      --
President & CEO

- -----------------------        ------ -----------   --------------    --------------------
Gayle Essary - Vice            1998       --             --                      --
President
- -----------------------        ------ -----------   --------------    --------------------
Nicholas Malino -              1998       --             --                      --
Executive V.P., CFO,
COO
- -----------------------        ------ -----------   --------------    --------------------
Walter Hollenberg-             1998       --             --                      --
Vice President

- -----------------------        ------ -----------   --------------    --------------------
</TABLE>

Employment Agreements.

On September 9, 1999,  we entered into  employment  agreements  with James Rupp,
Nicholas  Malino,  and Gayle Essary.  Mr. Rupp, Mr. Malino,  and Mr. Essary were
first  compensated  for their work at Streamedia in January of 1999.  Mr. Rupp's
current salary under his employment  agreement is $180,000 per annum. Mr. Malino
currently receives $180,000 per annum plus a $40,000 per annum housing allowance
to cover the costs  associated  with his having to maintain a  residence  in New
York City. On June 23, 1999, we entered into an employment agreement with Walter
Hollenberg. Dr. Hollenberg was first compensated for his work with us on July 6,
1999, and his current  salary is $90,000.  In addition,  each executive  officer
receives a non  accountable  expense  account of $250 per  month,  and  receives
reimbursement  from the  Company  for the costs  associated  with  retention  of
outside  financial  consultants.  Each  executive is eligible to  participate in
executive  bonus  programs  and  incentive  stock  option  plans  when  they are
developed. Each executive is also eligible for health care and other benefits in
the same manner in which they are available to all employees.

Stock Compensation Plan.

In June of 1999, the Board of Directors adopted the "Streamedia  Communications,
Inc., 1999 Qualified and Nonstatutory Stock Option Plan." The Board of Directors
reserved  500,000 shares of the Company's  common stock to be issued in the form
of incentive  and/or  non-qualified  stock options for employees,  directors and
consultants  to the Company.  As of September  30, 1999,  Streamedia  has issued
328,000 of the options in the plan. This includes 25,000  non-qualified  options
issued to an advisor of the Board of Directors.  The remaining options have been
issued to officers and directors of Streamedia.

                                      25
<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 1998 and 1999,  and since the  inception of  Streamedia,  certain  e-mail
distribution  systems  owned  and/or  administered  by one or both of two of our
major  shareholders,  IRI,  Inc.,  and Capital  Markets  Communications
Corporation, were provided to us for our StreamWire division and its
predecessor.  We  currently  does  not  anticipate  using  these  e-mail
distribution systems.


During 1998, we issued 25,000 shares of common stock to our legal counsel, Kogan
& Taubman,  L.L.C.,  as partial  consideration  for  services  to be rendered in
connection with this offering.  We have no current  commitments to issue
additional securities to Kogan & Taubman, L.L.C. at this time.

We have engaged  Kaleidoscope Media Group to help us acquire programming content
for our sites and to develop a syndication strategy. Kaleidoscope Media Group's,
CEO,  Henry  Siegel,  is  currently  a  member  of our  Board of  Directors.  In
consideration  of Kaleidoscope  Media Group's  providing of these  services,  on
August 2, 1999, we paid Kaleidoscope Media Group $10,000. Starting in October of
1999 and  through  July of 2000 we will pay them  $2,000  per  month  for  their
services.

As an inducement to join us after our initial development phase, and in
consideration of his considerable  expertise in financing and public  offerings,
we agreed to pay Nicholas  Malino a $100,000  bonus upon the  completion  of our
initial public offering.

Each of the above transactions were on terms as favorable to Streamedia as those
generally  available  from  unaffiliated  third  parties.   Each  of  the  above
transactions was ratified by a majority of our independent directors who did not
have an interest in the transaction and who had access,  at our expense,  to our
legal counsel or independent legal counsel. The issuance of the 25,000 shares to
Kogan & Taubman, LLC and the transactions between Capital Markets Communications
Corporation,  IRI,  Inc. and  Streamedia  were entered into when there were less
than two disinterested  independent directors;  therefore,  we lacked sufficient
disinterested  independent directors to ratify these transaction at the time the
transactions were initiated.

All future  transactions  between us and  our officers,  directors or 5%
shareholders,  and  their  respective  affiliates,  will  be on  terms  no  less
favorable  than could be obtained  from  unaffiliated  third parties and will be
approved  by a  majority  of our  independent,  disinterested  directors.

                                     26
<PAGE>



                                 PRIOR OFFERINGS

On May 16,  1999,  we sold  264,490  shares of  common  stock at $2.00 per share
pursuant to Rule 506 of Regulation D  promulgated  under the  Securities  Act of
1933, as amended. The common stock was offered to a discreet group of accredited
investors without the benefit of general solicitation or advertising.  We raised
$523,980 from this private  placement in order to provide  bridge  financing for
this offering.


On August 24, 1999,  we issued  $1,815,000  of debt  securities  in the form of
promissory  notes which bear interest at a rate of 10% per annum. The notes were
offered pursuant to Rule 506 of Regulation D only to accredited investors,  with
no general  solicitation or advertising.  The notes were offered as a unit, each
unit  consisting of a promissory  note in the principal  amount of $15,000 and a
warrant  entitling the holder to purchase  9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.



In addition, we have issued securities to officers,  directors,  and consultants
as compensation for services rendered to us.

                                     27
<PAGE>





                             PRINCIPAL SHAREHOLDERS


The following table  identifies the beneficial  ownership of the common stock as
of September 30, 1999 by:


          Each  of our  directors,
          Each  of our  executive  officers,
         and all directors and executive officers as a group.

Unless  discussed  below,  each beneficial  owner has sole investment and voting
power for the shares beneficially owned.
<TABLE>
<CAPTION>

                                                                  Shares Owned
                                     ------------------------------------------------------------------------
                                            Prior to Offering                       After Offering
                                     --------------------------------- --- ----------------------------------
       Name and Address of Owner         Number            Percent             Number           Percent
- ------------------------------------ ---------------    --------------     ----------------     -------------
<S>                                  <C>                     <C>               <C>                    <C>

James D. Rupp                       1,155,000           35.05%             1,155,000            26.89%
200 Walter Avenue
Hasbrouck Heights, NJ 07604

Gayle Essary                        1,427,500           43.32%             1,427,500            33.23%
5605 Woodview
Austin, Texas 78756

Capital Markets Communications,         300,000              9.10 %            300,000             6.98%
Corporation
287-101 Kinderkamack Road #190
Oradell, NJ 07649

Nicholas Malino                      150,000             4.55%              150,000             3.49%
250 W. 90th Street, # PH2A
New York, NY 10024

Walter C. Hollenberg                    0                  -                   0                  -
32 Parkview Drive
Milburn, NJ 07041

David Simonetti                       75,000             2.28%              75,000              1.75%
1845 Mintwood Place, # 104
Washington, DC 20009

Henry Siegel                            0                  -                   0                  0
205 West 57th Street
New York, NY 10019

Robert Wussler                          0                  -                   0                  -
7904 Sandalfoot Drive
Potomac, MD 20854

                                     ---------------    --------------     ----------------     -------------
                                     ---------------    --------------     ----------------     -------------
All Executive Officers and             3,107,500            94.3%             3,107,500            72.34%
Directors as a group (6 persons)
                                     ---------------    --------------     ----------------     -------------
</TABLE>

The shares  set forth on this  chart do not  include  (i) the  1,089,000  shares
issuable upon the exercise of the warrants included in the units which were sold
on August 24, 1999, private  placement;  (ii) the 1,000,000 shares issuable upon
the exercise of the warrants  included in the units to be sold in this  offering
which will be  outstanding  upon  completion of the offering,  (iii) the 300,000
shares to be issued upon exercise of the  underwriters'  over-allotment  option,
and the warrants thereunder,  (iv) the 200,000 shares to be issued upon exercise
of the underwriters' warrants, and the warrants thereunder,  and (v) the options
issued under the 1999 stock option plan.

Certain  of  the  shares   listed  above  are  owned   indirectly   by  entities
substantially  controlled by principal shareholders of Streamedia.  Of the total
shares owned by Mr. Rupp,  1,050,000 shares are owned through his 100% ownership
in Web2Ventures,  L.L.C., and 105,000 shares are owned through his 35% ownership
interest of Web2Ventures, L.L.C., in Capital Markets Communications Corporation.
Of the total shares owned by Mr. Essary,  he owns 590,000 shares  directly,  and
has been given voting power over 360,000 shares owned by IRI, Inc., by the Board
of Directors of IRI, Inc. The  remaining  shares are held in family trusts or by
members of Mr. Essary's  immediate  family.  Mr. Essary does not exercise direct
control  over  such  shares.  Capital  Markets  Communications   Corporation  is
controlled by Mr. Rupp and Mr. Essary.  Mr. Simonetti's shares are owned through
Projix Corporation, a company of which Mr. Simonetti is the 90% owner.


In  addition,  certain  officers  and  directors  have been granted the right to
acquire  additional  shares and have been  issued  options  pursuant to the 1999
stock option plan. Mr. Malino has the right to earn an additional  45,000 shares
upon the  achievement  of certain  business  objectives  to be determined by the
compensation committee of the Board of Directors.  In August 1999 Mr. Malino was
issued 63,000 stock options.  Dr. Hollenberg was issued 150,000 stock options of
which 37,500 shares have vested. Mr. Simonetti was issued 10,000 options, all of
which have vested.  Mr. Siegel has the right to acquire 40,000 stock options and
Mr. Wussler has the right to acquire 40,000 stock options. None of these options
are represented on the previous principal shareholder chart.



                                      28
<PAGE>




                            DESCRIPTION OF SECURITIES


Units.


Each unit consisting of one share of common stock and one warrant,  each warrant
entitles  the holder to purchase one share of common stock at a price of $12.75
until  _____  2004.  The  shares  and the  warrants  included  in the units will
automatically separate 30 days from the date of this prospectus, after which the
common stock and warrants in the units will trade separately.


Common Stock.

We are authorized to issue 20,000,000 shares of common stock,  $0.001 par value.
As of September 30, 1999, there were 3,295,490 shares of common stock issued and
held by forty-nine holders of record. Shareholders are entitled to share ratably
in any dividends  paid on the common stock when, as and if declared by the Board
of  Directors.  Each share of common  stock is entitled to one vote.  Cumulative
voting is denied.  There are no  preemptive or  redemption  rights  available to
holders  of  common  stock.  Upon  liquidation,  dissolution  or  winding  up of
Streamedia, the holders of common stock are entitled to share ratably in the net
assets legally  available for  distribution.  All  outstanding  shares of common
stock and the units (and  shares  underlying  these  units) to be issued in this
offering will be fully paid and non-assessable.

Warrants to be issued pursuant to this offering.

The warrants to be issued in this offering  will be issued  under,  governed by,
and  subject  to the terms of a Warrant  Agreement  between  Streamedia  and the
American  Securities  Transfer & Trust,  Inc., as warrant  agent.  The following
statements are brief summaries of certain  provisions of the Warrant  Agreement.
Copies of the Warrant  Agreement may be obtained from  Streamedia or the warrant
agent and have been filed with the Commission as an exhibit to the  Registration
Statement of which this prospectus is a part.

The  warrants  included in the units will be  exercisable  commencing  12 months
after the offering.  The warrants  contain  provisions  that protect the warrant
holders against  dilution by adjustment of the exercise price in certain events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A warrant  holder  will not  possess  any rights as a  shareholder  of
Streamedia.  Shares  of common  stock,  when  issued  upon the  exercise  of the
warrants, will be fully paid and non-assessable.

Commencing 12 months after the date of this prospectus, we may redeem some or
all of the warrants at a call price of $0.05 per warrant,  upon thirty (30) days
prior written notice if the closing sale price of the common stock on The Nasdaq
SmallCap  Market  has  equaled  or  exceeded  (150% of the offering price)
per  share  for ten  (10)consecutive days.

The  warrants  may be  exercised  only if a current  prospectus  relating to the
underlying  common stock is then in effect and only if the shares are  qualified
for sale or exempt from  registration  under the securities laws of the state or
states in which the purchaser resides.  So long as the warrants are outstanding,
we have  undertaken to file all  post-effective  amendments to the  Registration
Statement required to be filed under the Securities Act, and to take appropriate
action  under  federal  law and the  securities  laws of those  states  were the
warrants  were  initially  offered to permit us to issue,  and you to resell the
common stock  issuable upon exercise of the warrants.  However,  there can be no
assurance  that we will be in a position to effect such action,  and our failure
to do so may  cause  the  exercise  of the  warrants  and the  resale  or  other
disposition of the common stock issued upon such exercise to become unlawful. We
may amend the terms of the warrants,  but only by extending the termination date
or lowering the exercise price of the warrants.  We have no present intention of
amending  such terms.  However,  there can be no  assurance  we will not have an
intention in the future to amend the warrant terms.


Preferred Stock.
 The  Board  of  Directors,  without  further  action  by the  shareholders,  is
authorized to issue up to 100,000 shares of preferred  stock,  $0.001 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the Board
of Directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred  stock.  We will issue  preferred  stock only upon
approval by a majority of our independent  directors who do not have an interest
in the transaction and who have access, at our expense,  to our legal counsel or
independent legal counsel.

Transfer Agent and Registrar.
 The  Transfer  Agent  and  Registrar  for the  common  stock  will be  American
Securities  Transfer & Trust,  Inc., 1825 Lawrence  Street,  Suite 444,  Denver,
Colorado 80202.

                                      29

<PAGE>




                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of this offering,  we will have 4,295,490 shares of common stock
outstanding.  If the  underwriters'  over allotment option is exercised in full,
5,445,490  shares of common  stock will be  outstanding.  Of these  shares,  the
1,000,000 shares sold in this offering or 1,150,000 shares if the over-allotment
option is exercised  in full,  will be freely  tradeable  in the market  without
restriction  under the  Securities  Act, by persons other than  "affiliates"  of
Streamedia  (as  that  term is  defined  in the  Securities  Act of  1933).  The
remaining 3,295,490 shares will be "restricted securities" within the meaning of
the  Securities  Act.  Restricted  securities  cannot be  publicly  sold  unless
registered under the Securities Act or sold in accordance with an exemption from
registration,  such as that  provided by Rule 144 under the  Securities  Act. In
general,  under Rule 144, as  currently  in effect,  a person (or persons  whose
shares are aggregated) is entitled to sell restricted securities if at least one
year has  passed  since the later of the date such  shares  were  acquired  from
Streamedia or any affiliate of  Streamedia.  Rule 144  provides,  however,  that
within any three-month  period such person may only sell up to the greater of 1%
of the then  outstanding  shares of common stock or the average  weekly  trading
volume during the four calendar  weeks  immediately  preceding the date on which
the notice of the sale is filed with the Commission.  Sales pursuant to Rule 144
also are  subject  to certain  other  requirements  relating  to manner of sale,
notice of sale and  availability of current public  information.  Anyone who has
not been an  affiliate  for a period  of at  least 90 days is  entitled  to sell
restricted  securities  under Rule 144 without  regard to the  limitations if at
least two years have passed since the date such shares were  acquired from us or
any of our  affiliates.  Any  affiliate  is subject to such  volume  limitations
regardless of how long the shares have been owned or how they were acquired.

After this  offering,  the executive  officers and directors  will own 3,107,500
shares of the common  stock,  which will  represent  72.34% of the total  shares
outstanding.  Our officers,  directors and certain  shareholders  directors will
enter into an agreement with the underwriters  agreeing not to sell or otherwise
dispose of any shares for one year after the date of this prospectus without the
prior written consent of the underwriters.

We cannot predict the effect, if any, that offer or
sale of these  shares  would have on the market  price.  Nevertheless,  sales of
significant  amounts  of  restricted  securities  in the  public  markets  could
adversely  affect the fair  market  price of the  shares,  as well as impair our
ability to raise capital through the issuance of additional equity shares.


                                      30
<PAGE>





                              PLAN OF DISTRIBUTION
Underwriters.

 Under the terms and conditions of the Underwriting Agreement, we have agreed to
sell to the  underwriters  named below, and each of the  underwriters,  for whom
Redstone  Securities,  Inc.  is acting as the  "representative",  have agreed to
purchase the number of units set forth opposite its name in the following table.



              Underwriters                      Number of Units
     Redstone Securities, Inc.                              1,000,000
                                      ================================
                  Total                                     1,000,000
                                      ================================


 The  underwriters  have  advised us that they propose to offer the units to the
public at the initial public offering price per unit set forth on the cover page
of this prospectus and to certain dealers at such price less a concession of not
more than $___ per unit. These dealers may re-allow $____ to other dealers.  The
representative  will not  reduce  the  public  offering  price,  concession  and
re-allowance to dealers until after the offering is completed. Regardless of any
reduction, Streamedia will receive the amount of proceeds set forth on the cover
page of this prospectus.

 Streamedia and certain  selling  shareholders  have granted to  underwriters an
option,  exercisable during the 45-day period after the date of this prospectus,
to purchase up to 150,000 additional units to cover over-allotments, if any. The
option  purchase  price  is the same  price  per  unit we will  receive  for the
1,000,000  units  that  the  underwriters  have  agreed  to  purchase.   If  the
underwriters   exercise  the   over-allotment   option  in  full,   the  selling
shareholders will sell 30,000 shares of common stock to the  underwriters.  None
of the selling shareholders are officers, directors or affiliates of Streamedia.
If the underwriters exercise such option, each of the underwriters will purchase
its pro-rata portion of such additional  units.  The underwriters  will sell the
additional  units on the same  terms as those on which the  1,000,000  units are
being sold.

The underwriters can only offer the units through licensed securities dealers in
the United  States who are members of the  National  Association  of  Securities
Dealers,  Inc.,  and may allow the dealers any portion of its ten (10%)  percent
commission.

 The underwriters will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.

Under the terms of the  Underwriting  Agreement,  the  holders of the  3,107,500
shares of common stock, (the officers and directors of Streamedia), have
agreed  that,  for one year  after the date of this  prospectus  and  subject to
certain   limited   exceptions,   without  the  prior  written  consent  of  the
representative,  they will not sell,  contract to sell, or otherwise  dispose of
any shares, any options to purchase shares, or any securities  convertible into,
exercisable for, or exchangeable for shares.


Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144.

 We have agreed to pay the representative a non-accountable expense allowance of
2% of the gross  amount of the units sold at the closing of the  offering.  This
expense  allowance  will total  $170,000 based on the sale of the units offered.
The  representative  will pay the  underwriters'  expenses  in  excess of the 2%
allowance.  If the expenses of underwriting are less than the 2% allowance,  the
excess shall be additional compensation to the underwriters. If this offering is
terminated  before its  successful  completion,  we will be obligated to pay the
Representative  for  the  accountable  out-of-pocket  expenses  incurred  by the
underwriters   in   connection   with  this   offering.   In   addition  to  the
non-accountable expense allowance, management estimates that we will incur other
costs of approximately  $200,000 for legal,  accounting,  listing,  printing and
filing fees.

We have agreed that,  for a period of five years from the closing of the sale of
the units,  we will  nominate for election as a director a person  designated by
the  representative.  If the  representative  has not exercised that right,  the
representative  shall  have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the Board and receive all  correspondence and
communications  sent by us to the members of the Board. The  representative  has
not yet  identified the person who is to be nominated for election as a director
or designated as an observer.

                                      31
<PAGE>
         The  Underwriting   Agreement   provides  for   indemnification   among
Streamedia and the  underwriters  against certain civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  underwriters'  warrants
provide  for   indemnification   among   Streamedia   and  the  holders  of  the
underwriters'  warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act and the Exchange Act.

We have been  advised  that it is the  position of the  Securities  and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of Streamedia pursuant to the foregoing provisions,  or otherwise,  such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

Underwriters' Warrants.
 Upon the closing of this offering,  we have agreed to sell to the  underwriters
for  nominal  consideration,  underwriters'  warrants  to purchase up to 100,000
units. The underwriters' warrants are exercisable at 120% of the public offering
price for a four-year  period  starting one year from the effective date of this
offering. The underwriters' warrants may not be sold,  transferred,  assigned or
hypothecated  for a period of one year from the date of this offering  except to
the officers of the underwriters and their successors and dealers  participating
in the offering and/or their partners or officers.  The  underwriters'  warrants
will contain  anti-dilution  provisions providing for appropriate  adjustment of
the number of shares  subject to the warrants under certain  circumstances.  The
holders of the underwriters'  warrants have no voting,  dividend or other rights
as   shareholders   of  Streamedia   with  respect  to  shares   underlying  the
underwriters' warrants until the underwriters' warrants have been exercised.

For four years from the one year anniversary of this offering, we have agreed to
give advance notice to the holders of the  underwriters'  warrants or underlying
shares  of our  intention  to  file a  registration  statement,  other  than  in
connection with employee stock options, mergers, or acquisitions. The holders of
the underwriters' warrants and underlying shares shall have the right to require
us, subject to certain  conditions to include their shares in such  registration
statement at our expense.

 For the term of the underwriters' warrants, the holders of the warrants will be
given the  opportunity  to profit from a rise in the market value of the shares,
with a resulting dilution in the interest of other shareholders.  The holders of
the  underwriters'  warrants  can be  expected  to  exercise  the  underwriters'
warrants at a time when we would,  in all  likelihood,  be able to obtain needed
capital by an offering of its unissued shares on terms more favorable than those
provided by the underwriters' warrants. This could adversely affect the terms on
which  we  could  obtain  additional  financing.  Any  profit  realized  by  the
underwriters on the sale of the  underwriters'  warrants or shares issuable upon
exercise  of  the  underwriters'   warrants  will  be  additional   underwriting
compensation.

Determination of Offering Price.

The initial public  offering price was  determined by  negotiations  between the
representative and Streamedia.  The factors considered in determining the public
offering price include:

          The  industry in which we operate,

          Our business    potential    and    earning prospects,

          and The general condition of the  securities  markets at the time of
          the offering.


The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.

Prior to this offering,  there was no public market for the units, and we cannot
assure that an active market will develop.

CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  UNITS,  INCLUDING
OVER-ALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE  COVERING
TRANSACTIONS, AND IMPOSING PENALTY BIDS.

IN CONNECTION  WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN PASSIVE
MARKET  MAKING  TRANSACTIONS  IN THE  UNITS ON THE  NASDAQ  SMALLCAP  MARKET  IN
ACCORDANCE WITH RULE 103 OF REGULATION M.

Nasdaq SmallCap Market.

We have  applied for listing of the units,  common  stock,  and  warrants on The
Nasdaq  SmallCap  Market under the trading symbol  "SMILU,"  "SMIL" and "SMILW,"
respectively.  The listing is contingent, among other things, upon our obtaining
400 shareholders.





                                  LEGAL MATTERS

Kogan & Taubman,  L.L.C.,  New York, New York,  will pass on the validity of the
issuance of the shares.  Winstead  Sechrest & Minick P.C.,  Dallas,  Texas, will
pass on certain legal matters for the  underwriters  in connection with the sale
of the shares.

                                     EXPERTS

Our  financial  statements as of December 31, 1998 and for the period from April
29, 1998 (date of inception) to December 31, 1998,  included in this  prospectus
have been included in reliance on the report of Grant Thornton LLP,  independent
certified  public  accountants,  given on the authority of Grant Thornton LLP as
experts in auditing and accounting.

                                      32

<PAGE>



                                    GLOSSARY
<TABLE>
<S>                           <C>

Bandwidth              The measure of  transmission  capacity  through wires and
                       cables,  over fiber optic lines,  or via  satellite.  The
                       general rule of thumb is that as bandwidth is  increased,
                       data  can be  transferred  quicker.  Streaming  media  is
                       bandwidth-intensive;  its  quality  improves  when  users
                       connect at higher speeds - that is, via higher  bandwidth
                       connections.

Broadband              A type of data  transmission  in  which a  single  medium
                       (such as a wire)  can  carry  several  Channels  at once.
                       Cable TV is a broadband transmission.

Broadcast              A method of transmission of audio, video, or other
                       formats of information. Specifically, "broadcast" refers
                       to a mode within which one source sends the same data or
                       programming to all users at the same time. Contrast:
                       "narrowcast."

Browser                The software application that enables a user to see pages
                       on the World Wide Web.

Channel                On  television  and cable  systems,  the term  usually refers to,
                       the  numerical  location,  as on a dial  or LED
                       readout,   of  a  broadcast   station's  varied  content.
                       Example:  in New York City, NBC can be seen on Channel 4.
                       On the  internet,  the term  'Channel'  also  refers to a
                       location for a given set of programming, but often refers
                       to a generic  category of content,  such as a "Basketball
                       Channel" or to a highly  specific  source of programming,
                       such as the  "New  York  Knicks"  Channel,  or  even  the
                       "Patrick Ewing" Channel.

Convergence            A  blur  of  the  distinctions   between   entertainment,
                       information,  telecommunications,  computers, television,
                       print, and cable.

Downlink               The  transmission  of radio  frequency  signals from a
                       satellite to an earth station.

Download               Transferring a file from a server to a client, such as
                       your computer. Downloading files enables you to see and
                       hear content on the web. See: "streaming."

Enabling               Providing the tools, talent, and equipment, and resources
                       to  assist  an  individual  or  organization  to become a
                       broadcaster.  Prior  to the  advent  of  streaming  media
                       technologies   and   applications,   becoming   a  global
                       broadcaster was difficult and costly.

Intranet               A set of  computers  linked to one  another  outside  the
                       public  internet.   Often,   large   corporations   build
                       intranets   to   facilitate   internal    communications.
                       Multimedia content can be streamed across an intranet to,
                       for example, enable geographically dispersed divisions of
                       a company to attend an address by its CEO, or demonstrate
                       the  proper  use  of  on  a  new  product  prior  to  its
                       commercial launch.

Mini-portal            A focused, subject-oriented portal. See "portal."

Multicast              A means by which  several  users can  connect to one data
                       stream simultaneously. Thus, multicasting can accommodate
                       larger audiences with greater  efficiency than unicasting
                       (see:  "unicast").  Multiple  users  could,  for example,
                       watch the same streaming video file at once,  rather than
                       requiring the server to send one stream per user.

Multimedia             The use of computers to present  integrated  text,
                       graphics,  video, animation, and audio.

Narrowcast             To send  data to a  specific  list of  recipients.  Cable
                       television  is the  ultimate  example  of  narrowcasting.
                       Cable signals are sent only to homes that have subscribed
                       to the cable service.  Network TV, by contrast, is a true
                       broadcast model. It sends out data. Everyone close enough
                       with an antenna can receive the signals. On the internet,
                       narrowcasting  has  also  come to  refer  to  programming
                       developed for "niche" interest groups.

On                     demand The power to "time-shift,"  or access  programming
                       when you want it, as distinct from the time a broadcaster
                       wants to send it.

Player                 A  software  application,  such  as  those  developed  by
                       RealNetworks  and Microsoft,  among others,  that "plays"
                       the video and audio clips on your computer.

Portal                 Originally,  a site or online service,  such as AOL, that
                       offered  a  range  of  information,   entertainment,  and
                       services  such as email,  forums,  chatrooms,  and search
                       engines.  Increasingly,  however,  sites are  launched to
                       become "portals" to a specific category of content, as in
                       a "financial portal."
                                       33
<PAGE>
Push                   The  mechanisms  which  deliver  data to  one's  desktop,
                       usually on a subscription  basis.  Email is a simple push
                       service; PointCast is an elaborate push service. The data
                       is delivered to you automatically.

Rich                   Commonly   used  in   reference   to  "rich  media"  and,
                       specifically,  to "rich  media  advertising."  Rich media
                       advertising is distinguished  from commonplace banner ads
                       with static  graphics;  rich media ads are animated,  and
                       often streamed,  so that they appear more like television
                       commercials.   Indeed,  some  are  repurposed  television
                       commercials. They can be embedded in web pages as well as
                       inserted  into or between  video  clips,  or, using SMIL,
                       they can be streamed concurrent to audio programming.

Seamless               Streaming a pre-programmed  series of multimedia  content
                       segments in succession, without requiring the audience to
                       select  a new  program  to see or  hear.  The  effect  is
                       similar  to  watching  one  television   Channel  for  an
                       extended  period of time. One content  segment flows into
                       the next.

SMIL                   See Synchronized Multimedia Integration Language.

Streaming              A stream is a continuous  digital signal,  which delivers
                       audio  and/or video to an end user.  Streaming  refers to
                       the manner by which a stream is sent.  Streaming does not
                       require that a user  download an entire large file to his
                       computer before he can watch or listen to it. Rather, the
                       streaming   process  sends  out  the  digital  signal  in
                       continuous, tiny packets of data, and buffering enough of
                       the data so that  user  can  experience  the  programming
                       seamlessly,  while  downloading  the next  segment in the
                       background.

StreamStation(TM)      Streamedia's  trademarked  term  for the  non-proprietary
                       sites  it will  license  to  carry  its  programming  and
                       information  feeds.  In  concept,  it is  similar  to the
                       relationship between network television  broadcasters and
                       their local affiliate stations.  StreamStations will be a
                       means by which  Streamedia  syndicates its content across
                       websites it does not own,  thereby  enhancing its market
                       penetration.

Switching hub          A  broadcast  signal pool feed that  enables  port to
                       port  redirection of data. Any system connected to a port
                       on the network can be  "switched"  to receive or transmit
                       to another port on that network.  Rather than rebroadcast
                       all data to every port,  switching hubs forward data only
                       to the required recipient.

Synchronized           A markup  language that enables a programmer to combine
Multimedia                       formats in one production, such as  an audio
Integration               stream with images and text. In this way, an internet
Language                       broadcaster  can stream a   radio  station
                       signal, while showing advertising imagery, and scrolling
                       information in print, all in the same media
                       player.

Teleport               A  teleport  or  "telecommunications  port" is a hub that
                       provides its users with fast, convenient,  cost-effective
                       access to advanced and high-bandwidth services. Teleports
                       are high-bandwidth  communication gateways for satellite,
                       optical fiber and microwave transmission.  Teleports feed
                       video,  data and voice to the  world's  constellation  of
                       satellites  and network of optical  fiber.  They  deliver
                       television and radio  programming to audiences around the
                       globe.

Traffic                A total of users to a site or file.  Traffic is  measured
                       in various ways, such as hits,  impressions,  page views,
                       and unique users.

Unicast                Each user connects to a separate stream of an audio or
                       video file. Contrast: "multicast."

Uplink                 The transmission of radio frequency  signals to a
                       satellite from an earth station.

URL                    Uniform Resource Locator.  An internet URL is like an
                       electronic street address. Example:
                       http://www.streamedia.net

Video-conferencing      Conducting a conference  between two or more participants
                       in  different  locations  by using  computer  networks to
                       transmit    audio    and    video    data.     Multipoint
                       video-conferencing  allows three or more  participants  to
                       sit in a "virtual"  conference room and communicate as if
                       they were sitting right next to each other.

Webcast                A broadcast or  narrowcast  of audio or video over on the
                       World  Wide  Web.  Using a  streaming  protocol,  servers
                       deliver audio and/or video, in real time (live),  or on a
                       delayed basis (on demand.)
</TABLE>
                                    34

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.




<TABLE>
<S>                                                                                                       <C>

                                                                                                            Page


Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-14

</TABLE>



<PAGE>

                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.




<TABLE>
<CAPTION>

                                                                                                         Page


<S>                                                                                                         <C>

Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-15

</TABLE>



<PAGE>




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
    Streamedia Communications, Inc.
    (A Development Stage Company)


We have audited the  accompanying  balance sheet of  Streamedia  Communications,
Inc. (the "Company") (a development  stage company) as of December 31, 1998, and
the related  statements of operations,  stockholders'  equity (deficit) and cash
flows for the period from April 29,  1998 (date of  inception)  to December  31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Streamedia Communications, Inc.
(a  development  stage  company) as of December 31, 1998, and the results of its
operations  and its cash  flows for the  period  from  April 29,  1998  (date of
inception) to December 31, 1998 in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise engaged in providing  internet-based media programming and content on
the Web. To date, the Company has engaged in  organizational  and  pre-operating
activities  and needs to secure  additional  capital and  customers  to continue
operations.  As discussed in Note A to the financial  statements,  the Company's
existence  is dependent  upon its ability to obtain  additional  capital,  among
other things,  which raises substantial doubt about its ability to continue as a
going concern. Management's plans concerning these matters are also described in
Note A. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of these uncertainties.





GRANT THORNTON LLP


Melville, New York
March 9, 1999


<PAGE>
<TABLE>
<CAPTION>


                                              Streamedia Communications, Inc.
                                               (A Development Stage Company)

                                                      BALANCE SHEETS

                                                                                  December 31,           September 30,
                                   ASSETS                                             1998                   1999
                                                                                  --------------         --------
<S>                                                                              <C>                       <C>
                                                                                                          (unaudited)
CURRENT ASSETS
    Cash                                                                           $     1,225            $ 1,092,540
                                                                                    ----------             ----------

         Total current assets                                                            1,225              1,092,540

COMPUTER EQUIPMENT                                                                       1,802                103,331
    Less accumulated depreciation                                                          602                 10,969
                                                                                   -----------           ------------

                                                                                         1,200                 92,362

DEFERRED OFFERING COSTS                                                                 75,000                254,005

DEFERRED FINANCING COSTS                                                                                      225,070

OTHER ASSETS                                                                                                    7,000

         Total assets                                                               $   77,425            $ 1,670,977
                                                                                     =========             ==========


               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
    Accrued payroll                                                                 $   59,000           $    100,778
    Accrued offering costs                                                              25,000
    Accrued professional fees                                                           12,000                 15,851
    Accrued consulting fees                                                             38,500
    Accounts payable and other accrued liabilities                                       4,185                 30,583
    Accrued interest expense                                                                                   15,125
                                                                                --------------           ------------

         Total current liabilities                                                     138,685                162,337

NOTES PAYABLE                                                                                               1,549,762

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
    Preferred stock, $.001 par value; authorized - 100,000
      shares; none issued and outstanding                                              -
    Common stock, $.001 par value; authorized - 20,000,000 shares;
      issued and outstanding - 3,025,000 and 3,295,490 shares at
      December 31, 1998 and September 30, 1999, respectively                             3,025                  3,296
    Additional paid-in capital                                                         232,475              1,317,834
    Deficit accumulated during development stage                                      (296,760)            (1,362,252)
                                                                                      --------             ----------

         Total stockholders' equity (deficit)                                          (61,260)               (41,122)
                                                                                     ---------           ------------

         Total liabilities and stockholders' equity (deficit)                       $   77,425            $ 1,670,977
                                                                                     =========             ==========

The accompanying notes are an integral part of this statement.
</TABLE>


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>


                                               Period from                                    Period                Cumulative
                                              April 29, 1998             Nine months         from April 29,          from April 29,
                                              (date of inception)             ended           1998 (date of           1998 (date of
                                              to December 31,           September 30,       inception) to           inception) to
                                                  1998                     1999           September 30, 1998      September 30, 1999
                                              ------------------        ----------------       ------------------  -----------------
                                                                         (unaudited)             (unaudited)             (unaudited)
<S>                                        <C>                    <C>                            <C>                 <C>

Revenue                                     $      -               $         -               $      -              $         -
                                            --------------         ----------------          -------------         ----------

Operating expenses
    Payroll and related expenses              239,000                 350,194                                         589,194
    General and administrative expenses        57,760                 686,731                 -                       744,491
    Interest expense                         -                         28,567                 -                        28,567
                                              --------------       ------------           -------------            ------------

           NET LOSS                           $(296,760)            $(1,065,492)         $      -                   $(1,362,252)
                                               ========              ==========           =============              ==========


Basic and diluted loss per common share        $(.10)                  $(.33)                  $. -                    $(.43)
                                                 ====                    ====                    ======                  ====

Shares used in computing basic and diluted loss
    per share                                 2,922,409               3,256,856                 -                     3,097,597
                                              =========               =========        ================              ==========

</TABLE>








The accompanying notes are an integral part of this statement.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)



<TABLE>
<CAPTION>

                                                                                                                            Deficit
                                                                                                                         accumulated
                                                                                                           Additional        during
                                     Preferred stock             Common stock                paid-in      development
                                Shares         Amount       Shares         Amount            capital          stage           Total
                                  ---------- ----------     --------       -------          ----------     ------------   ----------
<S>                                 <C>             <C>       <C>            <C>           <C>              <C>              <C>

Issuance of common stock                   $     -        2,910,000        $2,910        $   2,590                 $     5,500
Issuance of common stock for
    services                                                115,000           115          229,885                         230,000
Net loss for the period                                                                                 $ (296,760)       (296,760)
                                      -----------    -------        --------------  ---------        ------------------     -----


Balance at December 31, 1998     -              -         3,025,000         3,025          232,475       (296,760)        (61,260)

Issuance of common stock
    net of associated costs                                 264,490           265          523,715                          523,980
Issuance of common stock
    for services                                              6,000             6           11,994                           12,000
Grant of common stock
    options for services                                                                    71,150                           71,150
Compensatory stock option
    expense                                                                                206,250                          206,250
Issuance of common stock
    warrants                                                                                272,250                          272,250
Net loss for the period                                                                                  (1,065,492)     (1,065,492)
                                      -----------    -----------------------   --------        --------------    -------------- ----


Balance at September 30, 1999
   (unaudited)                  -       $     -          3,295,490        $3,296       $1,317,834    $(1,362,252)      $    (41,122)
                               ========     ===========         =========         =====        =========     =====    ===========

</TABLE>





The accompanying notes are an integral part of this statement.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                      Period from                         Period        Cumulative
                                                                    April 29, 1998     Nine months    from April 29,  from April 29,
                                                                 (date of inception)     ended         1998 (date of   1998 (date of
                                                                   to December 31,   September 30,     inception) to   inception) to
                                                                      1998               1999          Sept 30, 1998  Sept 30, 1999
                                                              ------------------          -----------------     ------------------
<S>                                                                 <C>                 <C>               <C>            <C>

Cash flows from operating activities
Net loss                                                            $(296,760)           $(1,065,492)    $   -       $(1,362,252)
Adjustments to reconcile net loss to net cash used in
  operating activities
     Common stock issued for services                                 180,000                 12,000                     192,000
     Stock option granted for services                                                        71,150                      71,150
     Compensatory stock option expense                                                       206,250                     206,250
     Amortization of debt discount                                                             7,012                       7,012
     Depreciation and amortization                                        602                 16,797                      17,399
     Changes in operating assets and liabilities
         Other assets                                                                         (7,000)                     (7,000)
         Accrued payroll                                               59,000                 41,778                     100,778
         Accrued professional fees                                     12,000                  3,851                      15,851
         Accrued consulting fee                                        38,500                (38,500)                        -
         Accounts payable and other accrued liabilities                 4,185                 26,398                      30,583
         Accrued interest expense                                                             15,125                      15,125
                                                                        -------           ------------     -------       --------
       Net cash used in operating activities                           (2,473)              (710,631)        -           (713,104)
                                                                      --------            -----------    ---------      ----------
Cash flows from investing activities
    Purchase of fixed assets                                          (1,802)              (101,529)                    (103,331)
                                                                     --------            -----------                     --------
Cash flows from financing activities
   Issuance of common stock, net of associated costs                   5,500                523,980          5,500        529,480
    Proceeds of notes payable and common stock warrants,
       net of associated costs                                                            1,583,500                     1,583,500
    Deferred offering costs                                                                (204,005)                     (204,005)
                                                                  ---------             ----------       ---------       --------
           Net cash provided by financing activities                  5,500              1,903,475          5,500        1,908,975
                                                                  --------             ----------            -----       ----------
           Net increase in cash                                      1,225              1,091,315           5,500        1,092,540
Cash at beginning of period                                        -                        1,225            -                -
                                                                 --------          -------------         ---------       ------
Cash at end of period                                         $     1,225            $ 1,092,540           $5,500       $ 1,092,540
                                                                 ========             ==========            ====         =========

The accompanying notes are an integral part of this statement.
</TABLE>
                                      F-7

<PAGE>




                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

     Nature of Operations

     Streamedia  Communications,  Inc. (the  "Company") was  incorporated in the
     State of Delaware and is positioning itself as a vertically-integrated  New
     Media  content  generator,  enabler and  aggregator.  The  Company's  three
     divisions    are    Streamedia     Broadcast(TM),     Streamedia    Webcast
     Technologies(TM), and Streamedia Publishing.

     Streamedia  Broadcast(TM)  intends to create a suite of  topical  broadcast
     networks  to  deliver  or  "stream"  live and  on-demand  audio  and  video
     programming.  Network sites intend to offer  programming  in areas such as,
     but not limited to, business,  sports, women's issues,  parenting,  travel,
     education,  religion,  politics,  health,  teen and  children's  interests,
     shopping,  real  estate,  music,  technology,   personal  fitness,  movies,
     entertainment     and     lifestyles.     The     Company     has    chosen
     EducationBroadcast.com,     TalkBroadcast.com,    WomenBroadcast.com    and
     FinanceBroadcast.com as its initial network launches.

     Streamedia  Webcast  Technologies(TM)  will market  internet  and  intranet
     broadcasting  services to a wide spectrum of enterprises,  such as, but not
     limited to, businesses, associations,  electronic publishers and "off-line"
     media  generators,  who are  attempting  to  obtain an  internet  broadcast
     presence.  The division will attempt to deliver multimedia and text through
     a variety of push, poll and proprietary electronic mail mechanisms.

     The  Streamedia  Publishing  division  will focus  upon its  StreamWire(TM)
     content.   StreamWire(TM)   will   consist   of  a   series   of   focused,
     subject-oriented,  edited  news  and  information  products,  such as wires
     devoted  to NASDAQ  or  Amex-listed  companies.  It is  intended  that each
     newswire  developed by the  Streamedia  Publishing  division  will have its
     broadcast network correlative.  The Broadcast and Publishing divisions have
     been devised to integrate vertically to create bundled, multimedia Internet
     networks.

     The Company's  operations  are subject to certain risks and  uncertainties,
     including  actual  and  potential  competition  by  entities  with  greater
     financial resources,  experience and market presence, risks associated with
     the development of the Internet market, risks associated with consolidation
     in  the  industry,  the  need  to  manage  growth  and  expansion,  certain
     technology  and  regulatory  risks and  dependence  upon  sole and  limited
     suppliers.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE A (continued)

     Basis of Presentation

     The accompanying  financial statements have been prepared on the basis that
     the Company will continue as a going concern which assumes the  realization
     of assets and  settlement of  liabilities in the normal course of business.
     Since its  inception,  the Company has been engaged in  organizational  and
     pre-operating  activities.  Further,  the Company has generated no revenues
     and incurred losses.  Continuation of the Company's  existence is dependent
     upon its ability to obtain additional capital, secure and execute strategic
     alliances to develop news and  information  content and sustain  profitable
     operations.  The uncertainty related to these conditions raises substantial
     doubt  about the  Company's  ability to continue  as a going  concern.  The
     accompanying financial statements do not include any adjustments that might
     result from the outcome of this uncertainty.

     Management's  plans include the completion of a private placement  offering
     (the "Private  Placement") and an initial public offering ("IPO") of shares
     of common stock should market conditions permit (see Note F).

     The  Private  Placement  includes  the sale of up to 500,000  shares of the
     Company's  common stock at a price of $2.00 per share for gross proceeds of
     $1,000,000.  The proceeds  will be used to provide  working  capital to the
     Company.  Subsequent to December 31, 1998,  the Company sold 264,490 shares
     of its  common  stock  through  the  Private  Placement  for net  aggregate
     proceeds of $523,980 through September 30, 1999 (see Note F).


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  following  is  a  summary  of  the  Company's  significant  accounting
policies:

     Unaudited Interim Financial Statements

     The unaudited interim financial statements as of September 30, 1999 and for
     the nine months ended September 30, 1999 and the period from April 29, 1998
     (date of  inception)  to September  30, 1998 have been prepared on the same
     basis  as  the  audited  financial   statements  and,  in  the  opinion  of
     management,  include all adjustments  (consisting  only of normal recurring
     adjustments)  necessary to present  fairly the  financial  information  set
     forth therein, in accordance with generally accepted accounting principles.
     The results of operations for the nine months ended  September 30, 1999 are
     not necessarily indicative of the results to be expected for any period.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     Depreciation

     Computer  equipment  is  depreciated  on a  straight-line  basis  over  its
estimated useful life of three years.

     Fair Value of Financial Instruments

     The fair values of the Company's  accounts payable and accrued  liabilities
     approximate  the related  carrying  values due to the short  maturities  of
     these instruments.

     Income Taxes

     The Company  records  income  taxes using the asset and  liability  method,
     which requires the  recognition of deferred tax assets and  liabilities for
     the expected future tax consequences of temporary  differences  between the
     financial  reporting  basis  and tax  basis of assets  and  liabilities.  A
     valuation  allowance  is  recognized  to the  extent a portion  or all of a
     deferred tax asset may not be realizable.

     Deferred Offering Costs

     Costs incurred in connection with an equity offering are deferred until the
     transaction is consummated  or, in the event the offering is  unsuccessful,
     against operations in the period in which the offering is aborted.

     Loss Per Share

     Basic  loss per share is  computed  using the  weighted  average  number of
     shares of common  stock  outstanding  during the period.  Diluted  loss per
     share is computed  using the  weighted  average  number of shares of common
     stock,  adjusted for the dilutive effect of potential  common shares issued
     or issuable pursuant to stock options and stock  appreciation  rights.  The
     Company has no potential common shares outstanding at December 31, 1998.

     Investment in Joint Venture

     The  Company  accounts  for  its  50%  investment  in  its  joint  venture,
     Businessbroadcast.com,  under the equity method, that is, at cost increased
     or decreased by the Company's  share of earnings or losses,  less dividends
     and distributions.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     In accordance with the joint venture  agreement,  each party shares equally
     in the  distribution  of  profits  and  operational  costs.  Each party may
     increase their  ownership  percentage  through capital  contributions.  The
     formation  of the  joint  venture  did  not  require  any  initial  capital
     contribution  by the  Company.  The  joint  venture  did not  generate  any
     revenues or incur any operational costs through December 31, 1998.

     Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  is  required  to  make  estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the revenues and expenses  during the  reporting
     period. Actual results may differ from those estimates.


NOTE C - STOCKHOLDERS' EQUITY (DEFICIT)

     The Company was  originally  organized  as a New Jersey  limited  liability
     company ("LLC").  On December 21, 1998, pursuant to a Plan and Agreement of
     Merger, the LLC was merged into the Company, with the Company continuing as
     the surviving  entity.  Each  membership unit of the LLC was converted into
     30,000 shares of common stock of the Company.

     In connection  with an employment  agreement,  the Company  granted 135,000
     shares of the Company's common stock to an officer,  of which 90,000 shares
     had been issued in December  1998 and the  remaining  45,000 shares will be
     earned  upon  the  achievement  of  certain   business   objectives  to  be
     determined.   The  Company  recorded   compensation   expense  of  $180,000
     representing  the fair  value of the  90,000  shares  issued at such  date.
     Compensation  expense  will be  recorded  for the fair  value of the 45,000
     shares on the date the specified objectives are met.

     In December  1998,  the Company  issued  25,000  shares of common stock for
     legal  services to be provided in  connection  with the Company's IPO (Note
     A). The Company  recorded $50,000 of deferred  offering costs  representing
     the fair value of the common stock at the date of issuance.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE D - INCOME TAXES

     The  Company  generated  a taxable  loss of  approximately  $58,000 for the
     period  April 29, 1998 (date of  inception)  to December  31,  1998,  which
     carryforward expires in 2018.

     A deferred tax asset of approximately $20,000 arises from the Company's net
     operating loss  carryforward at December 31, 1998. The Company has provided
     a  deferred  tax  asset  valuation  allowance  since  realization  of these
     benefits cannot be reasonably assured.


NOTE E - COMMITMENTS AND CONTINGENCIES

     Office Lease

     In  January  and  February  1999,   the  Company   entered  into  one  year
     noncancelable  operating  lease  agreements (one of which is with its joint
     venture partner) for office space. An aggregate  security deposit of $4,200
     was  required as a condition  of such leases.  The minimum  lease  payments
     under the noncancelable leases are summarized as follows:

             1999                                                       $29,025
             2000                                                         2,175
                                                                        -------

                                                                        $31,200

     Employment Agreements

     The  Company  maintains   employment   agreements  with  certain  executive
     officers.  These agreements  provide for monthly base salaries and benefits
     (when annualized,  aggregating $272,000 in executive  compensation) and are
     cancelable by either party upon written notice. In addition,  the Company's
     employment  contracts  contemplate  the issuance of common stock and common
     stock options to the executives based upon  achievements to be established.
     In  connection  with the  successful  completion  of an IPO, the Company is
     required to compensate its chief financial officer with a $100,000 bonus.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F - UNAUDITED INTERIM FINANCIAL INFORMATION

     Private Placement

     In connection with the Company's Private Placement described in Note A, the
     Company  sold during the nine months  ended  September  30,  1999,  264,490
     shares of its common stock for net proceeds of $523,980.

     Pending Initial Public Offering

     On May 17, 1999, the Company filed an initial public offering  registration
     statement with the Securities and Exchange Commission to register 1,000,000
     units with an estimated offering price of $8.50, consisting of one share of
     the  Company's  common  stock and one warrant.  Each  warrant  entitles the
     holder to purchase one share of common stock at $12.75.

     Stock Option Plan

     In June  1999,  the Board of  Directors  approved  the 1999  Incentive  and
     Nonstatutory  Option  Plan  (the  "1999  Plan")  for  officers,  directors,
     employees  and  consultants  of the  Company,  for  which the  Company  has
     reserved an aggregate of 500,000  shares of common stock.  Options  granted
     under the 1999 Plan  (which  includes  option  grants  prior to the  Plan's
     adoption)  may be either  incentive  stock options or  non-qualified  stock
     options.  The term of any option may be fixed by the Board of Directors but
     in no event shall exceed ten years from the date of grant.  Options granted
     to an employee of the Company shall become  exercisable over a period of no
     longer than five years. The term for which options may be granted under the
     1999 Plan expires June 29, 2009.

     In February  1999,  the Company  issued  options to  directors  to purchase
     60,000 shares of common stock, which vest immediately, at an exercise price
     of $2.00 (the estimated fair market value of the Company's  common stock on
     the date of grant  determined by reference to cash sales of common stock to
     third parties through the Private Placement).

     In March 1999,  the Company  issued an option to a  consultant  to purchase
     15,000  shares of common  stock,  which vests  immediately,  at an exercise
     price of $2.00 (the  estimated  fair market value of the  Company's  common
     stock on the date of grant  determined by reference to cash sales of common
     stock to third parties through the Private Placement).  For the nine months
     ended  September 30, 1999,  the Company  recorded a charge to operations of
     $20,250  representing the estimated fair market value of the option granted
     to the consultant using the Black-Scholes option pricing model.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In June 1999,  the Company  entered into an  employment  agreement  with an
     executive officer which provides for an annual base salary of approximately
     $90,000  and  is  cancelable  by  either  party  upon  written  notice.  In
     connection with this agreement,  the Company granted such officer an option
     to purchase  150,000  shares of common stock at an exercise  price of $2.00
     per share.  The option was  granted  at an  exercise  price  below the fair
     market value of the Company's  common stock  determined by reference to the
     estimated offering price applicable to the common stock through the pending
     IPO,  resulting  in aggregate  total  compensation  of  $825,000,  of which
     non-cash  compensation  of $206,250  was recorded for the nine months ended
     September 30, 1999, with the remaining  charge of $618,750 to be recognized
     over the remaining vesting period of approximately two years.

     In August 1999, the Company's  Board of Directors  granted stock options to
     an executive  officer,  directors and a consultant to purchase an aggregate
     of 63,000  shares,  30,000  shares  and  10,000  shares  of  common  stock,
     respectively,  at an exercise  price of $7.50 per share (the estimated fair
     market value of the Company's  common stock on the date of grant determined
     by reference to the estimated offering price applicable to the common stock
     through the pending IPO). For the nine months ended September 30, 1999, the
     Company  recorded  a charge to  operations  of  $50,900,  representing  the
     estimated fair market value of the option  granted to the consultant  using
     the Black-Scholes option pricing model.

     Activity under the 1999 plan is summarized as follows:
<TABLE>
<CAPTION>

                                                                              Outstanding options
                                                                                                          Weighted
                                            Shares                          Exercise      Weighted         average
                                           available          Number          price        average        remaining
                                              for               of             per        exercise       contractual
                                             grant            shares          share         price        life (years)
<S>                                        <C>                 <C>                <C>         <C>            <C>

        Balance at January 1, 1999          -                 -                 -             -              -

        Shares authorized                   500,000           -                 -             -              -
        Options granted                    (328,000)          328,000     $2.00 - 7.50       $3.73           7.44
                                           --------           -------      -----------        ----           ----

        Balance at September 30, 1999       172,000           328,000     $2.00 - 7.50       $3.73           7.44
                                           ========           =======      ===========        ====           ====
</TABLE>

     Of the 328,000 outstanding options, 215,500 options were exercisable with a
     weighted  average  exercise price of $4.63 per share and a weighted average
     remaining contractual life of 8.85 years at September 30, 1999.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     The  Company  accounts  for  its  stock-based  awards  in  accordance  with
     Accounting Principles Board Opinion No. 25 ("APB No. 25"),  "Accounting for
     Stock Issued to Employees," and its related  Interpretations.  Accordingly,
     no compensation expense has been recognized in the financial statements for
     employee  stock  arrangements  granted  at  fair  value.  Had  the  Company
     determined  compensation cost based on the fair value at the grant date for
     its stock options under Statement of Financial Accounting Standards No. 123
     ("SFAS No. 123"), "Accounting for Stock-Based  Compensation," the Company's
     net loss and net loss per share for the nine  months  ended  September  30,
     1999 would have been increased to the pro forma amounts indicated below:

       Net loss
           As reported                                              $(1,065,492)
           Pro forma                                                 (1,862,262)

       Basic and diluted loss per share
           As reported                                                    $(.33)
           Pro forma                                                       (.57)

     The fair value of the Company's  stock-based awards was estimated using the
     Black-Scholes  option pricing model assuming no expected  dividends and the
     following weighted average  assumptions for the nine months ended September
     30, 1999:  expected  life of five years,  expected  volatility of 80% and a
     risk-free  interest  rate of 5.67%.  The  weighted  average  fair  value of
     options granted for the nine months ending September 30, 1999 was $5.04.

     Notes Payable

     In  August  1999,  the  Company  issued a  series  of  promissory  notes to
     investors  bearing  interest  at the  stated  rate of 10% per  annum for an
     aggregate principal amount of $1,815,000. Each note is part of a unit which
     consists of (i) a $15,000 promissory note and (ii) a warrant to purchase up
     to 9,000 shares of the Company's  common  stock.  Each  promissory  note is
     payable in full the earlier of: (i) July 31, 2002 or (ii) on the  effective
     date of the initial public offering. The Company issued an aggregate of 121
     warrants to these  investors to purchase  1,089,000  shares in total of the
     Company's  common stock at an exercise  price equal to the IPO price.  Each
     warrant may be exercised  any time after twelve  months from the closing of
     the IPO or before  July 31,  2004.  Financing  costs  incurred  amounted to
     $231,500  and  are  being  amortized  on a  straight-line  basis  over  the
     three-year  term of the  notes.  However,  in the event  the  notes  become
     payable sooner upon the effective date of the initial public offering,  the
     Company will incur a charge for the unamortized deferred costs remaining in
     such period.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In determining  the fair value of the notes and warrants,  the Company used
     an  effective  interest  rate  of  15%  based  on the  Company's  estimated
     borrowing  rate.  The  resulting  fair values of the notes and  warrants at
     issuance were $1,542,750 and $272,250,  respectively. The carrying value of
     the  notes is being  accreted  to the face  value of  $1,815,000  using the
     interest  method over the  three-year  term of the notes.  However,  in the
     event  the notes  become  payable  sooner  upon the  effective  date of the
     initial  public  offering,  the  Company  will  recognize  a charge for the
     unamortized  discount  remaining in such period. The accretion for the nine
     months ended September 30, 1999 amounted to $7,012.

     Employment Agreements

     In June 1999,  the Company's  Board of Directors  approved the amendment of
     certain executive officer employment agreements. The amendments principally
     increased aggregate annual compensation to $500,000.

     Office Lease

     In August 1999, the Company entered into a three-year, noncancelable office
     lease agreement with monthly minimum  payments of $7,000 and terminated its
     then existing office lease agreement without any financial  consequences to
     the  Company.  A security  deposit of $7,000 was required as a condition of
     such lease.

     Related Party Transaction

     In August  1999,  the Company  entered into a $40,000  one-year  consulting
     agreement with an entity in which the entity's chief executive  office is a
     director of the Company.

     Consulting Agreement

     In  October  1999,  the  Company  granted a  consultant  options to acquire
     150,000  shares of common stock at an exercise price equal to the IPO price
     or $2.00  per  share in the  event  the  Company's  common  shares  are not
     underwritten through an IPO. Pursuant to the consulting agreement,  132,500
     options vest immediately and the remaining 18,500 options vest ratably over
     one year  commencing  November 14, 1999. On November 23, 1999,  the Company
     modified the consulting  agreement to provide for (i) the  cancellation  of
     the options to acquire  150,000  shares of the  Company's  common stock and
     (ii) the



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     reissuance  of an equal  number of options  to be granted on the  effective
     date of the IPO, which vest immediately,  at an exercise price equal to the
     IPO price or $2.00 per share in the event the  Company's  common shares are
     not  underwritten  through an IPO.  Compensation  expense relating to these
     options,  assuming an IPO  offering  price of $8.50,  amounting to $763,500
     will be recognized in the period in which the Company consummates its IPO.












<PAGE>



No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.




                               1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.









                                 Offering Price
                                        $
                                    Per Unit



                         Streamedia Communications, Inc.





                                   Prospectus

                                     , 1999



                            Redstone Securities, Inc.

                                 (800) 426-7346
                                 (214) 692-3544







Until  ______,  1999 (25 days  from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when  acting as  Underwriters  and with  respect to their  unsold  allotment  or
subscriptions.
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

Delaware General Corporation Law

         Section  145(a) of the Delaware  General  Corporation  Law (the "DGCL")
provides that a corporation may indemnify any person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such action,  suit or proceeding if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

         Section  145(b) of the DGCL provides  that a corporation  may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment in its favor by reason of the fact that he is
or was a director,  officer, employee or agent of the corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise against expenses (including  attorneys' fees) actually and reasonably
incurred by him in  connection  with the defense or settlement of such action or
suit if he acted in good faith and in a manner he  reasonably  believed to be in
or not  opposed to the best  interests  of the  corporation  and except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.

         Section  145(c) of the DGCL  provides that to the extent that a present
or  former  director,  officer,  employee  or  agent of a  corporation  has been
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding  referred to in subsections (a) and (b) of Section 145, or in defense
of any claim, issue or matter therein,  such person shall be indemnified against
expenses  (including  attorneys' fees) actually and reasonably  incurred by such
person in connection therewith.

         Section  145(d) of the DGCL  provides  that any  indemnification  under
subsections (a) and (b) of Section 145 (unless ordered by a court) shall be made
by the corporation  only as authorized in the specific case upon a determination
that  indemnification  of the present or former director,  officer,  employee or
agent is proper in the circumstances  because he has met the applicable standard
of  conduct  set  forth  in  subsections  (a)  and  (b)  of  Section  145.  Such
determination  shall be made,  with  respect to a person  who is a  director  or
officer  at the  time  of  such  determination,  (1) by a  majority  vote of the
directors who are not parties to such action,  suit or  proceeding,  even though
less  than a quorum,  or (2) by a  committee  of such  directors  designated  by
majority vote of such directors, even though less than a quorum, or (3) if there
are no such  directors,  or if such directors so direct,  by  independent  legal
counsel in a written opinion, or (4) by the stockholders.

         Section 145(e) of the DGCL provides that expenses (including attorneys'
fees)  incurred  by an officer or  director in  defending  any civil,  criminal,
administrative  or investigative  action,  suit or proceeding may be paid by the
corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon receipt of an  undertaking  by or on behalf of such director or
officer to repay such  amount if it shall  ultimately  be  determined  that such
person is not entitled to be  indemnified  by the  corporation  as authorized in
Section  145.  Such  expenses  (including  attorneys'  fees)  incurred by former
directors  and officers or other  employees  and agents may be so paid upon such
terms and conditions, if any, as the corporation deems appropriate.

Item 25. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

Securities and Exchange Commission Filing Fee                             $7,432
NASD Filing Fee*                                                           7,000
NASDAQ Small Cap Market Application and Listing Fee*                      20,000
Accounting Fees and Expenses*                                             40,000
Legal Fees and Expenses*                                                 120,000
Printing*                                                                 40,000
Fees of Transfer Agent and Registrar*                                      5,000
Underwriters' Non-Accountable Expense Allowance                          170,000
Miscellaneous*                                                            15,568
                                                                          ------
Total*                                                                  $425,000
                                                                        ========
- ----------------
*        Estimated.


Item 26. Recent Sales of Unregistered Securities

         On May 16, 1999,  we sold  264,490  shares of common stock at $2.00 per
share pursuant to Rule 506 of Regulation D promulgated  under the Securities Act
of 1933,  as  amended.  The common  stock was  offered  to a  discreet  group of
accredited investors without the benefit of general solicitation or advertising.
We raised  $523,980  from this  private  placement  in order to  provide  bridge
financing for this offering.

         On August 24, 1999, we issued $1,815,000 of debt securities in the form
of promissory  notes which bear  interest at a rate of 10% per annum.  The notes
were offered pursuant to Rule 506 of Regulation D only to accredited  investors,
with no general  solicitation or advertising.  The notes were offered as a unit,
each unit consisting of a promissory note in the principal amount of $15,000 and
a warrant entitling the holder to purchase 9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.


     In October  1999,  we granted  150,000  options to a consultant  to provide
investor relations services to Streamedia. The options allowed the consultant to
acquire  shares of our common stock at an exercise  price equal to the IPO price
or $2.00 per share in the event  that our  common  shares  are not  underwritten
through  an  IPO.  In  November  1999  we  rescinded   these  options  but  have
contractually  agreed with the  consultant to reissue the options  following the
completion of the offering.  The consultant is not a 5% or greater  shareholder,
officer or director of the Company.




<PAGE>



<TABLE>
<CAPTION>

                                Item 27. Exhibits
<S>                       <C>

         Exhibit No      Item
         Exhibit 1.1     Form of Underwriting Agreement.(2)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(2)
         Exhibit 3.1     Certificate of Incorporation of the Registrant. (2)
         Exhibit 3.2     Bylaws of the Registrant (2)
         Exhibit 3.3     Amended to Bylaws of the Registrant (2)
         Exhibit 5.1     Opinion of Kogan & Taubman, L.L.C..(1)(2)
         Exhibit 10.1    Employment Agreement between Streamedia and James D. Rupp (2)
         Exhibit 10.2    Employment Agreement between Streamedia and Gayle Essary (2)
         Exhibit 10.3    Employment Agreement between Streamedia and Nicholas J. Malino (2)
         Exhibit 10.4    Indemnification Agreement between Streamedia and Directors (2)
         Exhibit 10.5    Consulting Agreement between Streamedia and IC Enterprises (2).
         Exhibit 10.6    Minutes amending  Employment  Agreements between  Streamedia and Messrs.  Rupp, Essary and
                         Malino.(2)
         Exhibit 10.7    Employment Agreement between Streamedia and Walter C. Hollenberg(2)
         Exhibit 10.8    Kaleidoscope Media Group, Inc.Agreement
         Exhibit 23.1    Consent of Grant Thornton LLP, Independent Certified Public Accountants.(1)(2)
         Exhibit 23.2    Consent of Kogan & Taubman,  L.L.P.  is contained  in the opinion  filed as Exhibit 5.1 to
                         this registration statement.(1)(2)
         Exhibit 27      Financial Data Schedule (1)(2)
         --------------
         (1) Filed herewith
         (2) Previously filed
</TABLE>


<PAGE>


         Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (2)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (3)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.

         (4)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.


         (5)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.



<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York on November 29, 1999.

                                          Streamedia Communications, Inc.


                                          By: /s/ Gayle Essary
                                         Gayle Essary, Chairman of the Board



                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears below constitutes and appoints Gayle Essary and James Douglas
Rupp, and each for them, his true and lawful  attorney-in-fact  and agent,  with
full power of substitution and  re-substitution,  for him and in his name, place
and stead, in any and all capacities (until revoked in writing), to sign any and
all further amendments to this Registration Statement (including  post-effective
amendments), and to file same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents and purposes as he might or
could  do  in  person   thereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents,  and each of  them,  or  their  substitutes  may
lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<S>                                   <C>                                     <C>

              Signature                 Title                                 Date

/s/ Gayle Essary                        Chairman of the Board                 November 29, 1999
- --------------------
    Gayle Essary                        (Principal Executive Officer)


/s/ James Douglas Rupp                  President and CEO, Director           November 29, 1999
- -----------------------
    James Douglas Rupp                  (Principal Operating Officer)


/s/ Nicholas J. Malino                  Chief Financial Officer and Director  November 29, 1999
- ----------------------
    Nicholas J. Malino                   (Principal Financial Officer)


/s/ David J. Simonetti                  Director                              November 29, 1999
- ----------------------
    David J. Simonetti


</TABLE>


                              KOGAN & TAUBMAN, LLC
                             39 Broadway, Suite 2704
                            New York, New York 10006
                                 (212) 425-8200





                                                          November 29, 1999

Streamedia Communications, Inc.
244 West 54th Street
New York, New York  10019

         Re:      Registration Statement on Form SB-2
                  Offering of 1,000,000 Units

Gentlemen:

         I have acted as counsel to Streamedia Communications,  Inc., a Delaware
corporation  (the  "Company"),  in connection  with the  registration  under the
Securities Act of 1933, as amended,  (the "Securities  Act"), of 1,000,000 units
(the "Units"), each consisting of one share of common stock $.001 par value (the
"Common  Stock") and one warrant  entitling  the holder to purchase one share of
common stock at $12.75 per share (the  "Warrants"),  to be offered to the public
by the Company in a firm commitment  underwriting by Redstone  Securities,  Inc.
The  Registration  Statement  (defined below) also includes  150,000  additional
Units to cover over-allotments, if any.

         Amendment  Number Three to a  registration  statement on Form SB-2 that
was previously filed on May 17, 1999, is being filed herewith (the "Registration
Statement"). In connection with rendering this opinion, I have examined executed
copies of the  Registration  Statement  and all  exhibits  thereto.  I have also
examined and relied upon the original,  or copies  certified to my satisfaction,
of (i) the Articles of  Incorporation  and By-laws of the Company,  (ii) minutes
and records of the  corporate  proceedings  of the Company  with  respect to the
issuance of the Units to be offered and  related  matters,  and (iii) such other
agreements  and  instruments  relating to the Company as I deemed  necessary  or
appropriate  for purposes of the opinion  expressed  herein.  In rendering  such
opinion,  I have made such further  investigation and inquiries  relevant to the
transaction  contemplated  by  the  Registration  Statement  as  I  have  deemed
necessary for the opinion expressed  herein,  and I have relied, to the extent I
deemed reasonable,  on certificates and certain other information provided to me
by officers of the Company and public  officials  as to matters of fact of which
the maker of such certificate or the person providing such other information had
knowledge.

         Furthermore,   in  rendering  my  opinion,  I  have  assumed  that  the
signatures on all documents  examined by me are genuine,  that all documents and
corporate  record books  submitted to me as originals are accurate and complete,
and that all documents  submitted to me are true, correct and complete copies of
the originals thereof.

         Based upon the foregoing,  I am of the opinion that the Units,  and the
Common Stock and Warrants of which they are comprised,  to be issued and sold by
the Company as described in the Registration Statement have been duly authorized
for  issuance  and sale and when  issued by the Company  against  payment of the
consideration therefor pursuant to the terms of the Underwriting Agreement, will
be legally issued, fully paid and nonassessable.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Registration Statement.



                                                   Very truly yours,

                                               Kogan  &  Taubman, L.L.C.


                                               By:__/s/__________________
                                                       Louis E. Taubman







               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUTANTS


We have  issued  our report  dated  March 9, 1999,  accompanying  the  financial
statements of Streamedia  Communications,  Inc.  contained in Amendment No. 3 to
the  Registration  Statement  and  Prospectus.  We  consent  to  the  use of the
aforementioned report in the Registration  Statement and Prospectus,  and to the
use of our name as it appears under the caption "Experts."




GRANT THORNTON LLP

Melville, New York
November 29, 1999




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                        0001083384
<NAME>                       Steamedia
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>
<PERIOD-TYPE>                                               9-mos
<FISCAL-YEAR-END>                                          DEC-31-1999
<PERIOD-END>                                               Sep-30-1999
<EXCHANGE-RATE>                                                 1.000
<CASH>                                                          1,092,540
<SECURITIES>                                                          0
<RECEIVABLES>                                                         0
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                1,092,540
<PP&E>                                                          103,331
<DEPRECIATION>                                                  (10,969)
<TOTAL-ASSETS>                                                 1,670,977
<CURRENT-LIABILITIES>                                           162,337
<BONDS>                                                               0
                                                 0
                                                           0
<COMMON>                                                          3,296
<OTHER-SE>                                                      (44,418)
<TOTAL-LIABILITY-AND-EQUITY>                                    (41,122)
<SALES>                                                               0
<TOTAL-REVENUES>                                                      0
<CGS>                                                                 0
<TOTAL-COSTS>                                                  1,065,492
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                    0
<INCOME-PRETAX>                                              (1,065,492)
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                          (1,065,492)
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                 (1,065,492)
<EPS-BASIC>                                                     (.33)
<EPS-DILUTED>                                                     (.33)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission