STREAMEDIA COMMUNICATIONS INC
SB-2/A, 1999-11-15
COMMUNICATIONS SERVICES, NEC
Previous: CITY TRUCK & TRAILER PARTS OF ALABAMA INC, 424B3, 1999-11-15
Next: VERIDA INTERNET CORP, 10-Q, 1999-11-15




As filed with the Securities and Exchange Commission on November 12, 1999
                                                 Registration No. 333-78591


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    under the
                             SECURITIES ACT OF 1933

                                 Amendment No. 2

                         Streamedia Communications, Inc.
                (Name of small business issuer in its character)

<TABLE>
<S>                                     <C>                             <C>

            Delaware                         7375                         22-3622272
     (State or jurisdiction of      (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)       Classification Code Number)      Identification Number)
</TABLE>

                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

                   (Address and telephone number of principal
               executive offices and principal place of business)


                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

Louis E. Taubman, Esq.                         Bruce A. Cheatham, Esq.
Kogan & Taubman, LLC                           Winstead Sechrest & Minick, P.C.
39 Broadway, Suite 2704                        5400 Renaissance Tower
New York, NY 10019                             1201 Elm Street
(212) 425-8200                                 Dallas, Texas 75270
(212) 482-8104 FAX                             (214) 745-5400
                                               (214) 745-5390 FAX

Approximate  date of proposed sale to public:  As soon as practicable  after the
effective date of the Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.


<PAGE>



(Registration Statement cover page cont'd)

                         Calculation of Registration Fee
<TABLE>
<S>                            <C>                  <C>                 <C>                  <C>

   Title of Each Class of         Amount to be      Proposed Maximum   Proposed Maximum       Amount of
Securities to be Registered        Registered        Offering Price       Aggregate       Registration Fee
                                                        per Unit        Offering Price
                                      (1)                 (1)                (1)

Units                             1,150,000            $8.50            $9,775,000              $2,883

Common Stock, par
value $0.001 (2)                  1,150,000               (2)                  (2)                (2)

Redeemable Common Stock
Purchased Warrants (2)             1,150,000              (2)                  (2)                (2)

Common Stock, par
Value $0.001 (3)(4)                1,150,000           $12.75          $14,662,500              $4,076

Underwriter's Warrants (5)           100,000           $0.001                 $100                 $1

Units Underlying the
Underwriter's Warrants               100,000           $10.20           $1,020,000                $284

Common Stock, par
Value $0.001 (4)(6)                  100,000             (6)                 (6)                  (6)

Redeemable Common Stock
Purchase Warrants (6)                100,000             (6)                 (6)                  (6)

Common Stock, par
Value $0.001 (4)(7)                 100,000             $12.75          $1,275,000                $354

Total                                                                   $26,732,600             $7,432


</TABLE>

(1)     Estimated solely for the purpose of calculating the registration fee.
(2)     Included in the Units.  No additional registration fee is required.
(3)     Issuable upon the exercise of the Redeemable Common Stock Purchase
        Warrants.
(4)     Pursuant to Rule 416 there are also registered an indeterminable number
        of  shares  of  Common  Stock  which  may  be  issued  pursuant  to the
        antidilution  provisions  applicable  to the  Redeemable  Common  Stock
        Purchase Warrants, the Underwriters' Warrants and the Redeemable Common
        Stock Purchase Warrants issuable under the Underwriters Warrants.
(5)     Underwriters' Warrants to purchase up to 100,000 Units, consisting of an
        aggregate of 100,000 shares of Common Stock and 100,000  Redeemable
        Common Stock Purchase Warrants.
(6)     Included in the Units underlying the Underwriters'  Warrants.  No
        additional registration fees are required.
(7)     Issuable upon exercise of Redeemable Common Stock Purchase Warrants
        underlying the Underwriters' Units.
<PAGE>


                      SUBJECT TO COMPLETION DATED NOVEMBER 12, 1999
                                 1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.

                         STREAMEDIA COMMUNICATIONS, INC.


This is an initial public offering of 1,000,000 units. Each unit consists of one
share of common  stock and one  warrant.  Each  warrant  entitles  the holder to
purchase  one  share of  common  stock  at a price of  $12.75  per  share  until
____________,  2004 (five  years from the date of this  prospectus).  Currently,
there is no public market for our common stock.

The underwriters have an option to purchase an additional 150,000 units to cover
over-allotments if any.


                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019

                                  The Offering:

                                                  Per unit       Total
                     Public Offering Price        $8.50          $8,500,000

                     Underwriting Discounts       $0.85          $ 850,000

                     Proceeds to Streamedia       $7.65          $7,650,000





                             Proposed Trading Symbol

                         Nasdaq SmallCap Market " SMIL"
                             -----------------------

This investment  involves a high degree of risk.


Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  Registration  Statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell  these  securities,  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                         ------------------------------

                            REDSTONE SECURITIES, INC.

                          Prospectus dated _______ 1999
                         ------------------------------



<PAGE>

<TABLE>
<CAPTION>

                                              TABLE OF CONTENTS

                                                                                                     Page
<S>                                                                                                   <C>

         Prospectus Summary.............................................................................3
         Selected Financial Information.................................................................6
         Risk Factors...................................................................................7

              Limited Operating History.................................................................7
              Going Concern.............................................................................7
              Unpredictability of Future Revenues.......................................................7
              Reliance on Key Personnel.................................................................8
              Competition...............................................................................8
              Uncertain Acceptance of the Internet as an Advertising Medium.............................8
              Dependence on Continued Growth in Use of the Internet.....................................9
              Risk of Technological Change..............................................................9
              Government Regulation and Legal Liability.................................................9
              Immediate Substantial Dilution............................................................9
              Influence on Voting by Principal Shareholders.............................................10
              Absence of Prior Public Market............................................................10
              Arbitrary Determination of Offering Price.................................................10
              Payment of Dividends......................................................................10
              Shares Eligible for Future Sale...........................................................10
              Effect of Underwriters' Warrants..........................................................11
              Underwriter's Influence on the Market.....................................................11
              Ability to protect trademarks and technology..............................................11
         Use of Proceeds................................................................................12
         Dividend Policy................................................................................12
         Dilution.......................................................................................13
         Capitalization.................................................................................14
         Plan of Operations.................................... ........................................14
         Business.......................................................................................19
         Additional Information.........................................................................24
         Management.....................................................................................25
         Certain Relationships and Related Transactions.................................................27
         Principal Shareholders.........................................................................28
         Certain Federal Income Tax Matters.............................................................29
         Description of Securities......................................................................30
         Shares Eligible For Future Sale................................................................31
         Plan of Distribution...........................................................................32
         Legal Matters..................................................................................33
         Experts........................................................................................33
         Glossary.......................................................................................34
         Index to Financial Statements..................................................................36


</TABLE>

                                       2

<PAGE>



                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and financial  statements,  including  the related notes  appearing
elsewhere in this  prospectus.  Unless otherwise  indicated,  the information in
this  prospectus  assumes  the  underwriters'   over-allotment  option  and  the
underwriters'  warrants  are not  exercised.  The units  offered  involve a high
degree of risk.  Investors should  carefully  consider the information set forth
under "Risk Factors."



Profile of Streamedia Communications.'

We will deliver audio and video  programming over the internet and through other
media. Our business will be divided among four vertically-integrated  divisions:
Streamedia Broadcast;  Streamedia Networks; Streamedia Webcast Technologies; and
Streamedia Publishing. Each center of activity will be developed around multiple
sources of potential  revenue.  Text, as well as audio and video broadcasts that
we  develop or  distribute,  will be made  accessible  via the  internet.  These
broadcasts will include a variety of topics such as parenting, romance, careers,
hobbies,  gardening,  food, cooking, and restaurants.We will not charge users to
access our sites. Our goal is to capture the maximum possible internet audience.
No special hardware or software will be required to experience our basic content
beyond that of the standard  media  players and browsers  routinely  supplied by
computer manufacturers.


Streamedia's Corporate Offices and Contacts.

Our principal  executive offices are located at 244 W. 54th Street,  12th Floor,
New York, NY, 10019. Our general  corporate  contacts are at  212-445-1700,  and
[email protected].  Our Investor Relations contacts are 1-800-511-4216,  or by
email to [email protected].






                                    3
<PAGE>



                                  The Offering
<TABLE>
<S>                                            <C>



Securities to be offered....................     1,000,000  units,  each  unit  consists  of one  share of  common
                                                 stock  and one  warrant,  each  warrant  entitles  the  holder  to
                                                 purchase  one  share of  common  stock at a price of  $12.75  until
                                                 _____ 2004. The shares and the warrants included in the units will automatically
                                                 separate 30 days from the date of this prospectus, after which the common
                                                 stock and warrants in the units will trade separately.


Description of warrants.....................     The  warrants  included in the units will be exercisable commencing 12 months
                                                 after the offering. The  Company  may redeem some or all of the outstanding
                                                 warrants  for $.05 per  warrant 12 months from the date of this
                                                 offering if the closing  price of the common stock is at least  $12.75 per share
                                                 for 10-consecutive trading days.

Common Stock to be outstanding
  after the Offering........................     4,295,490 shares


Warrants to be outstanding after
  the Offering..............................     1,000,121


Proposed Nasdaq Symbols
Units.......................................     "SMILU"
Common stock................................     "SMIL"
Warrants....................................     "SMILW"



Proposed Boston Stock Exchange Symbols
Units.......................................     "STAU"
Common stock................................     "STA"
Warrants....................................     "STAW"

</TABLE>

- -----------------
The 4,295,490 shares of common stock to be outstanding after the Offering do not
include the 1,089,000 shares issuable upon the exercise of warrants  included in
the units  which  were sold on August  24,  1999,  in a private  placement;  the
1,000,000  shares  issuable  upon the exercise of the  warrants  included in the
units to be sold in this offering which will be outstanding  upon  completion of
the offering; the 300,000 shares to be issued upon exercise of the underwriters'
over-allotment  option;  and the  exercise of the warrants  thereunder;  and the
options issued under the 1999 stock option plan.

The 1,000,121 warrants to be outstanding after the Offering does not include the
up to 150,000 warrants issuable upon the exercise of the over-allotment  option,
and the 100,000 warrants underlying the underwriters' warrants.





                                     4


<PAGE>


                         SELECTED FINANCIAL INFORMATION


         The following table sets forth our selected financial information. This
table  does  not  present  all of our  financial  data.  You  should  read  this
information  together  with  our  financial  statements  and the  notes to those
statements  beginning on page F-1 of this prospectus and the  information  under
"Plan of Operation."
<TABLE>
<CAPTION>

                                                 Period from April 29, 1998               Six Months Ended
                                 (date of inception) to December 31, 1998 (1)               June 30, 1999
<S>                                                      <C>                                <C>

Operating Data:

Revenues                                                $        -                        $              -
Cost of Revenues                                                 -                                       -
Gross Profit                                                     -                                       -
Operating Expenses                                         296,760                                 531,281
                                                        ----------                                 -------
Net Loss                                                 (296,760)                                (531,281)
Basic and Diluted Loss Per Common  Share
                                                            (0.10)                                   (0.17)




                                                    December 31, 1998                            June 30, 1999
                                                    -----------------                            -------------
Balance Sheet Data:

Working Capital (deficit)                              $  (137,460)                             $ (101,118)
Current Assets                                               1,225                                   9,334
Total Assets                                                77,425                                 280,391
Current Liabilities                                        138,685                                 110,452
Total Liabilities                                          138,685                                 110,452
Stockholders' Equity (deficit)                             (61,260)                                169,939
Common Shares Outstanding                                3,025,000                               3,295,490


- -----------------
</TABLE>

(1)    From April 29, 1998, to June 30, 1998, we did not incur any revenues or
       operational costs.



                                     5
<PAGE>



                                  RISK FACTORS

Investing  in  our  securities  involves  a high  degree  of  risk.  Prospective
investors should consider the following factors in addition to other information
set forth in the prospectus  before  purchasing the units.


We may not be able to continue our operations  unless we can achieve  several of
the mentioned criteria.

Streamedia is currently in the development stage. To date, we have not generated
any revenues.  We have experienced losses of $828,041 through June 30, 1999, and
our  accumulated  deficit as of such date was $828,041.  We anticipate  that our
upcoming launches of websites currently in the development stage will transition
Streamedia to operating status.  However, you should consider Streamedia and our
prospects  in light of the  risks,  difficulties  and  uncertainties  frequently
encountered by companies in an early stage of development. You should not invest
in this  offering  unless  you can  afford to lose your  entire  investment.  To
achieve and sustain profitability,  we believe that Streamedia must, among other
things:


     Provide  compelling and unique content and technologies to internet users,

     Successfully market and sell our business services,

     Effectively    develop   new   relationships,    and   maintain   existing
     relationships,  with advertisers, content providers, business customers and
     advertising agencies,

     Continue to develop and upgrade our technology and network  infrastructure
     and respond to our competitors,

     Successfully improve our existing products and  services to address new
     technologies  and  standards,  and

     Attract, retain and motivate qualified personnel.


We may not be able to obtain the financing and capital  required to maintain and
grow our business.

As a  result  of  Streamedia's  current  financial  condition,  our  independent
certified  public  accountants  have  modified  their  report  on our  financial
statements  as of and for the period from April 29, 1998 (date of  inception) to
December 31, 1998. Our independent  certified public  accountants' report on the
financial  statements  includes  an  explanatory   paragraph  stating  that
Streamedia's  existence  is  dependent  upon its  ability  to obtain  additional
capital, among other things, which raises substantial doubt about our ability to
continue as a going concern.

Our  limited  operating  history  makes it  difficult  to  determine  our future
success.

Because of Streamedia's limited operating history and the emerging nature of the
markets  in which we  compete,  we are  unable to  forecast  our  revenues  with
certainty and precision.  Streamedia's  operating  results are also dependent on
factors  outside  of the  control of  Streamedia,  such as the  availability  of
compelling  content and the  development  of  broadband  networks  that  support
multimedia  streaming.  There  can be no  assurance  that  we  will  succeed  in
addressing  these  risks,  and  failure to do so could  have a material  adverse
effect on Streamedia's business,  results of operations and financial condition.
The market for Streamedia's  business  services and the long-term  acceptance of
Web-based  advertising  are  uncertain.  We  currently  intend to  increase  our
operating expenses in order to:

      Expand our  distribution  network  capacity,

      Increase sales and marketing activities,

      Acquire additional content,

      Develop and upgrade technology and proprietary content,

      Purchase equipment for our operations,  and

      Complete potential acquisitions.

                                     6
<PAGE>
The loss of key personnel could  adversely  affect our business and decrease the
value of your investment. Streamedia does not have key man life insurance.

While we  believe  that these  activities  will  increase  our  opportunity  for
profitability,  there can be no assurance  that  Streamedia  will be profitable.
Streamedia's  sucess  depends  on the  efforts  of  certain  members  of  senior
management,  particularly  James Rupp (President and Chief  Executive  Officer),
Gayle Essary (Vice  President of  Strategic  Development),  and Nicholas  Malino
(Executive Vice President, Chief Operating Officer and Chief Financial Officer).
The loss of one or more of these individuals could adversely affect Streamedia's
business operations or prospects. These individuals have entered into employment
agreements,  but Streamedia  cannot guarantee that any of these individuals will
continue to serve in his current  capacity or for what time period this  service
might continue. Streamedia has not obtained key man life insurance policies with
respect to any of these individuals.

The intense competition in our markets may lead to reduced revenue and increased
losses.

Although we believe our  approach  to  establish  Streamedia as an emerging
leader in its fields reduces the threat of competition,  the market for internet
broadcasting and news distribution  services is highly  competitive.  Streamedia
expects that competition will continue to increase. We compete with:

          OtherWeb sites,  internet  portals,  dial-up software  applications
          and internet broadcasters  to acquire  and  provide  content  and
          act as a gateway to attract users,

          Videoconferencing companies, audio conferencing companies and
          internet business services broadcasters,

          Online services, other Web site operators and advertising networks,
          as well as traditional media such as television, radio and print, for
          a share of  advertising budgets,

          Other news  aggregators and content generators, and

          Other press release distributors.

There can be no assurance that Streamedia  will be able to compete  successfully
or that the competitive pressures will not have a material adverse effect on our
business,  results of operations  and  financial  condition.  Competition  among
websites that provide compelling content,  including streaming media content, is
intense,  and we expect  competition  to increase  significantly  in the future.
Traditional media may expend resources to establish a more significant  internet
presence  in the  future.  These  companies  have  significantly  greater  brand
recognition and greater financial, technical, marketing and other resources than
Streamedia.  We also  compete  with  other  content  providers  for the time and
attention of users and for advertising revenues.
We may not be able to generate sufficient  advertising  revenues on the internet
to be profitable.

The market for internet  advertising  has only recently  begun to develop.  This
market is rapidly  evolving  and is  characterized  by an  increasing  number of
market  entrants.  As is  typical  in the  case  of a new and  rapidly  evolving
industry,  demand  and  market  acceptance  of new  products  and  services  are
uncertain.  Streamedia's ability to generate advertising revenue will depend on,
among other factors:

       The  development  of the internet as an advertising    medium,

       Pricing of advertising  on other  websites,

       The amount of traffic on  Streamedia's  websites,

       Streamedia's ability to achieve and demonstrate user and member
       demographic characteristics that are attractive to advertisers, and

      Establishing and maintaining desirable advertising sales agency
      relationships.

Streamedia's business, results of operations and financial
      condition could be materially adversely affected if widespread commercial
      use of the internet does not develop, or if the internet does not develop
      as an effective and measurable medium for advertising.

                                    7

<PAGE>
We are dependant on the continued growth of the internet to support our business
operations and our ability to be profitable.

Rapid  growth in use of and  interest in the  internet  is a recent  phenomenon.
There can be no assurance that  acceptance and use of the internet will continue
to  develop  or  that  a  sufficient  base  of  users  will  emerge  to  support
Streamedia's business. Our future revenues will depend largely on the widespread
acceptance  and use of the internet as a source of  multimedia  information  and
entertainment and as a vehicle for commerce in goods and services. Our business,
results of operations  and  financial  condition  could be materially  adversely
affected if:

       Use of the internet does not continue to grow or grows more slowly than
       expected,

       The internet infrastructure does not effectively support the growth that
       may occur, and

       The evolution of broadband connectivity is slower or less widespread
       than anticipated.


We must adapt to technology trends,  the frequent  introduction of new products,
and evolving industry standards to remain competitive.

The market for  internet  broadcast  services  experiences  rapid  technological
developments,   frequent  new  product   introductions   and  evolving  industry
standards. Therefore, Streamedia must:

       Effectively  use leading  technologies,

       Continue   to   develop   technological expertise,   and

      Enhance  our  current services  and  continue  to improve the performance,
      features and reliability of our network infrastructure.

Also, the widespread  adoption of new internet  technologies  or standards could
require  us to  make  substantial  expenditures  to  modify  our websites  and
services. If we fail to rapidly respond to technological developments,  it could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition.

Evolving  government  regulation  of the internet may increase our cost and slow
our internet growth.

Although there are currently few laws and regulations directly applicable to the
internet,  new laws and regulations  will likely be adopted in the United States
and elsewhere.  These laws and regulations  could cover issues such as broadcast
license fees, copyrights,  privacy, pricing, sales taxes and characteristics and
quality of internet  services.  The adoption of restrictive  laws or regulations
could slow internet  growth or expose us to significant  liabilities  associated
with content  available on our websites.  The  application of existing laws and
regulations  governing  internet  issues such as property  ownership,  libel and
personal  privacy is also subject to  substantial  uncertainty.  There can be no
assurance  that  current  or  new  government  laws  and  regulations,   or  the
application of existing laws and  regulations  will not expose us to significant
liabilities,  significantly  slow internet  growth or otherwise cause a material
adverse effect on our business, results of operations or financial condition.

You may be unable to sell your shares due to an inactive trading market.

Prior to this offering,  there was no public market for the units,  common stock
or  warrants.  We have  applied  for  listing of the units,  common  stock,  and
warrants on The Nasdaq SmallCap  Market and the Boston Stock  Exchange.  We have
been approved for listing b the Boston Stock Exchange. We cannot assure you that
our listing application for the Nasdaq SmallCap Market will be approved. Even if
such listing is approved,  there may not be a meaningful,  sustained  market for
the units,  common stock or warrants.  We cannot  assure that an active  trading
market for the units will develop or continue.  Therefore,  you may be unable to
sell your units, common stock or warrants at a favorable price.
Future  non-public  sales of our  securities may be on terms more favorable than
the terms of this offering causing dilution of share value.

In order to raise additional working capital,  we could make a limited number of
offers  and  sales of our  common  stock or other  securities  to  investors  in
transactions   exempt  from  registration   under  the  securities  laws.  These
purchasers  may acquire our  securities on terms more  favorable than offered to
you. The price may not relate to any accepted  measure of value,  including  the
prevailing  market price.  We may make sales of our  securities at a lower price
than that of the units.


                                       8
<PAGE>




The market prices for our securities, like those of other technology issues, may
be volatile making it difficult to assess the value of our shares.

The value of your investment in Streamedia  could decline from the impact of any
of the following factors:

       Changes in market valuations of internet companies,

       Variations in our actual and anticipated  operating  results,

       Changes in our  earnings  estimates  by  analysts,

       Our  failure  to meet analysts' performance expectations, and Lack of
       liquidity.

The stock markets have,  in general,  and with respect to internet  companies in
particular,  recently  experienced  stock price and volume  volatility  that has
affected  several  of those  companies'  stock  prices.  The stock  markets  may
continue to experience  volatility that may adversely affect the market price of
our securities.

Stock prices for many  companies in the  technology  and emerging  growth sector
have  experienced  wide  fluctuations  that have  often  been  unrelated  to the
operating performance of those companies.  Fluctuations such as these may affect
the market prices of our securities.


The warrants to be issued to the underwriters may adversely affect Streamedia in
the future.

The holders of the underwriters' warrants will have four years starting one year
from the  effective  date of this  offering  to profit from a rise in the market
price of the units, common stock and warrants. The exercise of the underwriters'
warrants  will  cause  dilution  in the  interests  of the  other  shareholders.
Further,  the terms on which Streamedia might obtain additional financing during
that period may be  adversely  affected by the  existence  of the  underwriters'
warrants.  The holders of the underwriters' warrants may exercise their warrants
at a time when Streamedia might be able to obtain  additional  capital through a
new  offering  of shares on terms more  favorable  than those in this  offering.
Streamedia has agreed that, under certain circumstances,  we will register under
the securities  laws the shares to be issued upon exercise of the  underwriters'
warrants.  Exercise of these registration rights could involve expense at a time
when we could not afford the  expenditures  and may  adversely  affect the terms
upon which we may obtain financing.


The  underwriters  will have a dominating  influence on any market for the units
which may  adversely  affect the price of the units  and/or your ability to sell
your shares .

A  significant  amount  of the units  offered  may be sold to  customers  of the
underwriters.  Subsequently,  these  customers  may purchase or sell these units
through  or with  the  underwriters.  If they  participate  in the  market,  the
underwriters  may exert a dominating  influence on the market,  if one develops,
for the units.  The price and the  liquidity  of the units may be  significantly
affected by the degree of the  underwriters'  participation  in the market.

                                     9
<PAGE>

Our management will have broad discretion in allocating a substantial portion of
the proceeds of this offering. You will not be able to vote on the allocation of
the proceeds.  $1,000,000,  or 13.84%,  of the net proceeds of this offering has
been  allocated for our working  capital needs.  Our management  will have broad
discretion as to the application of these proceeds.


We plan to use a  substantial  portion of the proceeds of this  offering to make
acquisitions  of  other  businesses.  You  may  not be  able  to  vote  on  such
acquisitions.

$1,857,200,  or 25.7%,  of the net proceeds of this offering has been  allocated
for unspecified acquisitions of other businesses.  Our management will determine
the advisability of such acquisitions and application of such proceeds.  You may
not be able to review the financial  statements of such businesses  prior to any
acquisition,  and you may not have the  right to vote on any  acquisitions.


We may  incur  substantial  costs  protecting  our  trademarks  and our right to
utilize certain technology which may increase our cost.

We  have  undertaken  to  protect  our  right  to use  the  names  "Streamedia,"
"Streamwire,"  and  "Streamedia  Webcasting" and other names and logos unique to
Streadmedia by filing for trademark protection with the United States Patent and
Trademark Office. However, there can be no guarantee that our trademarks will be
accepted.  If we cannot protect our products and services from  duplication,  we
may be subject to other  companies  selling  the same or  similar  products  and
service under similar names and logos.


Additionally,  numerous  lawsuits have been filed by entities that claim to hold
patents for various  technologies used by companies whose businesses involve the
internet. Although we do not believe that we are currently infringing on patents
held by any  entity,  there can be no  guarantee  that we will not be subject to
claims  of  infringement  in the  future.  The  costs  of  investigating  and/or
defending  such claims or the cost of  licensing  fees for covered  technologies
could have a material impact on our business.

You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus identifies important factors that could cause such differences.

                                       10

<PAGE>






                                 USE OF PROCEEDS

We  expect  to  receive  approximately  $7,225,000  from  the  proceeds  of this
offering,  or $8,372,500 if the over-allotment option is exercised in full. This
assumes an initial public  offering price of $8.50 per unit after  deducting the
underwriters'  discount and $425,000 of expenses  relating to the offering.  The
anticipated use of the net proceeds is as follows:
<TABLE>
<S>                                                                                <C>              <C>



                                                                                    Amount              %
                                                                           --------------------    ------------
       Strategic Acquisitions (1)                                                  $ 1,857,200      25.7%

       Repayment of Debt (2)                                                         1,815,000      25.12

       Content License & Acquisition  (3)                                            1,151,400      15.94

       Working Capital (4)                                                           1,000,000      13.84

       Sales, Marketing, and Promotion                                                 700,700       9.7

       Capital Equipment (5)                                                           700,700       9.7
                                                                           ====================    ============

                                                                                   $ 7,225,000       100.0%
                                                                           ====================    ============
     ---------
</TABLE>

     (1) We have no present plans or commitments  and are not currently  engaged
         in any negotiations with respect to strategic acquisitions. However, we
         may,  when and if the  opportunity  arises,  use a  portion  of the net
         proceeds to acquire an investment in complementary businesses, products
         and technologies.  Executive management and the Board of Directors will
         review  acquisition  candidates,  if any, based on a number of factors,
         including asset values,  targets,  service or product lines,  strategic
         alliances, price and profitability.

     (2) Will be used to pay back the holders of the  promissory  notes from the
         Rule 506 Offering which closed on August 24, 1999.

     (3) Fees to be paid to the  owners  of audio or video  programming  for the
         rights to broadcast such programming over the internet.

     (4) Working  Capital  will  be  used  to  pay  for  the  ongoing  costs  of
         operations,  including items such as salaries, bonuses, supplies, rent,
         utilities,  insurance,   advertising  and  promotion  and  professional
         services.

     (5) Capital  Equipment is goods used in the business  costing over $500 and
         having a useful life of more than one year, such as computers, routers,
         certain software, telephone systems and vehicles.





                                 DIVIDEND POLICY

We have never  paid cash or other  dividends  on the common  stock and we do not
anticipate that we will pay cash dividends in the foreseeable  future. The Board
of Directors  plans to retain future  earnings for the development and expansion
of business.  Any future determination as to the payment of dividends will be at
the discretion of the Board of Directors and will depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the Board of Directors may deem relevant.

                                       11

<PAGE>




                                    DILUTION

As of June 30,  1999,  Streamedia's  net  tangible  book  value  was a  negative
$(80,700) or $(0.02) per share based on 3,295,490  shares  outstanding.  The net
tangible  book value is the  aggregate  amount of its  tangible  assets less its
total  liabilities.  The net tangible book value per share  represents the total
tangible  assets,  less  total  liabilities,  divided  by the  number  of shares
outstanding.  After  giving  effect  to (i) the  sale of  1,000,000  units at an
assumed  offering  price of $8.50  per  unit,  and (ii) the  application  of the
estimated net proceeds,  the pro forma net tangible book value would increase to
$7,144,300  or $1.66 per share.  This  represents  an immediate  increase in net
tangible book value of $1.68 per share to current  shareholders and an immediate
dilution of $6.84 per share to new  investors  or 80.47% as  illustrated  in the
following table:

<TABLE>
<S>                                                                                <C>             <C>

             Public offering price per Share                                                         $8.50
               Net tangible book value per Share before this offering            $(0.02)
               Increase per Share attributable to new investors
                                                                                  $1.68
                                                                           -------------
             Adjusted net tangible book value per Share after this                                   $1.66
             offering
                                                                                            ---------------
             Dilution per Share to new investors                                                     $6.84
                                                                                            ---------------
             Percentage dilution                                                                    80.47%

</TABLE>

The following  table sets forth as of June 30, 1999, (i) the number of shares of
common stock purchased by the current shareholders, the total consideration paid
before deducting  associated  expenses,  and the average price per share paid by
the current shareholders, and (ii) the number of shares of common stock included
in the units to be purchased in this offering and total consideration to be paid
by new investors,  before deducting  underwriting  discounts and other estimated
expenses at an assumed offering price of $8.50 per unit.
<TABLE>
<CAPTION>

                                  Shares Purchased                    Total Consideration              Average Price
                           --------------------------------    ----------------------------------     -----------------
                           --------------- ----- ----------    -- -------------------- ----------     -----------------
                               Number            Percent          Amount               Percent           Per Share
                           ---------------                     --                      ----------
                           ---------------       ----------    ----------------        ----------     ----------- ----
<S>                             <C>                 <C>           <C>                     <C>             <C>

Current Shareholders            3,295,490            76.7%       $     534,480              5.9%          $0.16
New investors                   1,000,000   (1)      23.3%           8,500,000             94.1%          $8.50
                                                                                                      -   -----
                           ---------------       ----------    ----------------        ----------
                           ===============       ==========    ================        ==========
          Total                 4,295,490   (2)     100.0%          $9,034,480    (1)     100.0%
                           ===============       ==========    ================        ==========
</TABLE>


(1)  Upon exercise of the over-allotment  option, the number of shares held by
     new investors  would increase to 1,150,000 or 25.9% of the total number of
     shares to be  outstanding  after  the  offering  and the total
     consideration  paid by new investors will increase to $9,775,000.

(2)  Does not include
     (i) the 1,089,000  shares issuable upon the exercise of the warrants
     included in the units  which were sold  on August 24, 1999 in a private
     placement,

     (ii) up to 1,000,000 shares issuable upon the exercise of the warrants
    included in the units to be sold in this offering which will be outstanding
     upon completion  of the  offering,

     (iii) up to  300,000  shares  to be  issued  upon exercise  of  the
     underwriters'   over-allotment   option,   and  the  warrants thereunder,

     (iv)  up to  200,000  shares  to be  issued  upon  exercise  of the
     underwriters' warrants, and the warrants thereunder,  and

     (v) the options issued under the 1999 stock option plan. To the extent that
     the over  allotment  option and  warrants  are  exercised,  there  will be
     further  share  dilution  to new investors.


                                      12
<PAGE>


                                 CAPITALIZATION

The following table sets forth  Streamedia's  capitalization  (i) as of June 30,
1999,  and (ii) on a pro forma as  adjusted  basis to give effect to the sale of
1,000,000 units and the application of the estimated net proceeds.

<TABLE>
<CAPTION>

                                                                                June 30, 1999
                                                                 --------------------------------------------
                                                                 ------------------ ---- --------------------
                                                                     (Actual)               (As Adjusted)
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
<S>                                                                    <C>                         <C>

Liabilities:
Total Liabilities                                                         $110,452                  $110,452
                                                                 ------------------      --------------------

Stockholders' Equity
Preferred stock,  $.001 par value,  100,000 shares  authorized;                  -                         -
no shares issued actual or adjusted
Common stock, $.001 par value                                                3,296                     4,296
20,000,000 shares authorized,  3,295,490 shares
issued and outstanding, actual
4,295,490 as adjusted (1)
Additional paid in capital                                              $  994,684                 8,218,684
Deficit accumulated during developmental stage                          $(828,041)                $(828,041)

                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total stockholders' equity                                             $  169,939                $7,394,939
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total capitalization                                                 $     280,391                $7,505,391
                                                                 ------------------      --------------------

</TABLE>

(1)   Does not include:

              The 1,089,000  shares  issuable upon the exercise of the warrants
              included  in the  units  which  were sold  during  on August 24,
              1999, in a  private placement,

              Up to 1,000,000 shares issuable upon the exercise of the warrants
              included  in the units to be sold in this  offering  which will be
              outstanding upon completion of the offering,

              Up to 300,000  shares to be issued upon exercise of the
              underwriters'  over-allotment  option,  and the warrants
              thereunder,

              Up to 200,000  shares to be issued upon  exercise of the
              underwriters'  warrants,  and the warrants thereunder, and

              The options issued under the 1999 stock option plan.





         .



                                      13
<PAGE>


                                PLAN OF OPERATIONS

You should  read  Streamedia's  Financial  Statements,  related  notes and other
financial  information  included in this  prospectus  in  conjunction  with this
discussion of our operations.  The following discussion contains forward-looking
statements.  Streamedia's  actual  results may differ  significantly  from those
projected  in the  forward-looking  statements.  Factors that might cause future
results  to differ  materially  from  those  projected  in the  forward  looking
statements  include,  but are not limited to, those  discussed in "Risk Factors"
and elsewhere in this prospectus.

                                    OVERVIEW

Streamedia  will  aggregate and broadcast  audio and video  programming  via the
World Wide Web.  We expect to deliver  high  volumes  of  simultaneous  live and
on-demand audio and video programs.  Our websites, in particular the Streamedia
Networks(TM)  and Channels we may develop,  have been conceived to offer a broad
range of multimedia programming,  including, but not limited to, such categories
as news, music,  history,  talk, sports,  women's issues,  business  activities,
movies, education,  television,  and children's interests. At first, most of our
content  will be  available  at no charge  to all  audiences.  We are,  however,
considering  pay-per-view  and  subscription  based  services  for  some  of our
programming at a future date.

We believe our approach to streaming  media  delivery is  differentiated  by our
focus on "bundled"  delivery of multimedia and text (both  audio/video and print
information  sources will be available at the same site), and a plan for a suite
of focused,  searchable,  aggregated  broadcast content sites. Each Network will
have its own categorical  focus,  such as sports or music;  each site will offer
users the power to search by  keywords  to rapidly  find the  programming  which
interests  them the most;  and each site will not only  contain  programming  we
either  create  ourselves or obtain  rights to  distribute,  but also serve as a
directory or guide to other sites on the Web that contain programs that may also
be of interest to our site visitors.  Our idea is to provide our audience with a
convenient  way to  select a  diverse  range  of  broadcasts  and  supplementary
information  from our own network of broadcast  portals as well as use our sites
to help users locate programming of interest elsewhere on the Web.

     Our revenues will primarily stem from:

           business to business webcast services and sales;

           the sale of banners, site and channel sponsorships;

           and streaming media advertisements; and

           fees for carrying content for third parties on our Networks.

     We anticipate that additional revenue will be derived from:

           pay-per-view charges for premium content;

           supplying  corporate intranets with broadcast content, news feeds,
           and directories tailored to their needs; and

           multiple  e-Commerce  initiatives,  such as commissions  generated by
          sales  of  merchandise  from  retailers  with  whom we will  establish
          'affiliate'  relationships,  and, when  launched,  from our own online
          store.
                                      14

<PAGE>



      We make no assurance  that we will in fact  generate  revenues from all or
      any of these  potential  sources at any time in the future.  Suppliers  of
      business to business webcasting  services are increasing in number,  which
      may hamper our ability to capture market share in this field.  The general
      trend, measured against common metrics, of market rates one can charge for
      internet  advertising  is falling,  which may  handicap our gross sales in
      this area. Pay-per-view models may not prove as popular on the Web as they
      are in other broadcast mediums.

     Our revenues will be directly related to a number of factors, including:

          the volume of advertisers;

          the rates we can charge for the various types of advertising;

          our ability to sell our advertising inventory;

          the quantity of traffic to our websites;

          the costs of bandwidth and other services required to deliver content;
          and

          number of clients we can attract for business services offered by our
          WebCast Technologies division.

We believe that, ultimately,  by increasing the number and frequency of visitors
to our  sites,  and to those  sites to  which we  distribute  content,  we will
experience  greater revenue growth across all our product and service offerings.
For this reason, we may need to devote a significant portion of the net proceeds
of this offering to marketing and promotional  efforts as well as to acquire and
license  internet  broadcast  rights  to a wide  range of  appealing,  unique,
high-quality broadcast content.

Plan of Operations.

We have developed numerous business  strategies which,  pursuant to the proceeds
of this offering,  we believe we will be able to implement  during the coming 12
months.  Some of the most  important  uses of the net proceeds of this  offering
will be to:

          Add substantially to our library of broadcast content and data feeds,

          Develop  our  ability to deliver  audio and video to large  numbers of
          concurrent  listeners and viewers, who may be attuned to dozens or
          even hundreds of different programming clips,

          Add  staffing to our  engineering,  production,  editorial,  sales and
          marketing departments,

          Develop and incrementally launch our series of multimedia portals
         (the Streamedia Networks and StreamWire), and

          Implement a 'syndication,' or content distribution, program.

To accomplish these objectives, we need to:

          Make  substantial  investments  in  capital  equipment,  such  as  web
          servers,  storage devices,  and other  specialized  computer and
          communications equipment,

          Contract for  sufficient bandwidth,

          Devise a powerful internet infrastructure, and

          Hire or  otherwise  contract  with  highly  specialized  personnel  to
          develop,  configure,  administer, and operate our sites, broadcast
          equipment and infrastructure.

We plan to launch,  over time,  websites at as many as possible of the over 300
registered  internet  addresses we currently own, and additional  domains we may
purchase.  We expect to  launch  StreamWire  as a  component  of the  Streamedia
Networks,  and subsequently develop these print resources more fully, until they
can become standalone sites. We expect to launch the initial Streamedia Networks
as early as the 4th Quarter of 1999.  Should we fail to launch additional sites,
or to develop or acquire sufficient content for those we do launch, we might not
be successful in attracting  viewers and  listeners,  without which our business
would be  impaired.  Should we  encounter  difficulty  in  hiring  appropriately
skilled  personnel,  our site  launches may be delayed,  further  impairing  our
business.

While we are building and subsequently  launching  Network and Channel sites, we
will be  purchasing,  or  otherwise  producing  or  acquiring,  audio  and video
content.  Such content  needs to be prepared for delivery via a process known as
encoding. The encoding process is required to prepare the content for streaming,
or broadcasting, over the internet.

We have engaged  Kaleidoscope  Media Group to research and evaluate  appropriate
content on our behalf and anticipate closing rights acquisitions with some media
owners  during  the  3rd  and  4th  Quarters  of  1999,  and  to  continue  such
acquisitions  thereafter.  Current  industry  conditions  render it difficult to
secure   'exclusive'   rights  to  numerous  classes  of  content  suitable  for
broadcasting  over  the  internt.  To the  extent  to which  we  cannot  capture
exclusive  broadcast  rights,  we will be in  competition  with  other websites
attempting to attract audiences by offering some of the same programming.

We  also  expect  to  initiate  a  broadcast  enabling,  or  "StreamStation(TM)"
affiliate program. Like network television  broadcasters,  we plan to distribute
both  proprietary and licensed  programming  from numerous  sources.  We plan to
supply other websites with  programming  we have the rights to  distribute.  We
expect to begin such syndication  during the first half of 2000. We believe such
syndication  could  provide us with a substantial  number of extra  distribution
outlets,  which  may  generate  increased  advertising  revenues,  and raise our
stature in the industry.  Should we encounter difficulties in attracting further
distribution outlets for our programming, our business may be impaired.

We expect that any rise in our industry  stature,  such as by launching a series
of successful sites, selling business to business services,  and supplying third
party  sites with  programming,  will  assist us to further  market  business to
business webcast services, and thereby proportionately  increase our revenue. We
expect  expenditures to rise in proportion to each phase of our build out. While
we  anticipate  increased  revenues  concurrent  with the build  out,  delays in
product development or the institution of marketing programs could result in the
risk of prolonged absence of revenues or profits.

                                       15
<PAGE>



Recent Developments.

We are in the early stages of our  transition  to an operating  Company.  During
1999, we have been  developing  the plans for our Network and Channel design and
structure;   identifying  staffing  requirements  and  interviewing  prospective
employees in sales, marketing, traditional broadcasting,  editorial, design, and
technology;  devising a media strategy and  evaluating  media  relations  firms;
reviewing  potential  acquisitions in such areas as multimedia  production,  web
hosting   services,   and  original   content   generation;   and   establishing
relationships  for  studios,   bandwidth  and  broadcast  content,  as  well  as
information, news and
data feeds.

We have  leased  office  space in midtown  Manhattan.  During the 2nd quarter of
1999, we installed fiber optic cable linking us to the largest  broadcast signal
switching  hub  in  Manhattan.  This  hub  serves  all of the  major  cable  and
television networks in the New York area as well as special venues such as local
sports arenas,  convention centers, and the Stock Exchanges. Our facilities have
low-mileage,  diverse digital fiber connectivity to multiple broadcast switching
hubs and major metropolitan New York broadcast teleports, connections we believe
will present us with unique broadcast marketing  opportunities.  This is due, in
part, to our proximity to these key  infrastructure  elements,  as it simplifies
our ability to utilize them, and reduces the costs of doing so.

To assist us as we position to become a leader in the streaming content delivery
industry,  and  syndication  via the internet as well as  traditional  broadcast
outlets,  we recruited two key players in the  advancement of the cable industry
to our Board of  Directors.  Both were  elected  during 1999.  We believe  these
Directors, their expertise, and industry contacts will give us an advantage over
our competitors in the acquisition of quality content, as well as in our ability
to distribute live broadcast signals from a variety of sources worldwide.

                                     16

<PAGE>




                              RESULTS OF OPERATIONS

Our  inception  date  was  April  29,  1998,  and as  such  there  are no  prior
operations.  During the period  from April 29,  1998 to June 30,  1999,  we were
engaged in organizational activities, developing the conceptual framework of the
enterprise, and establishing networking and partnering relationships that needed
to be developed prior to the commencement of operations.

<TABLE>
<CAPTION>
                                                                              Cummulative from
                         Period from April 29, 1998                             April 29, 1998
                          (date of inception)         Six Months Ended        ( date of Inception)
                         to December 31, 1998(1)        June 30, 1999           to June 30 1999
                         -----------------------        -------------           ---------------
<S>                            <C>                 <C>                            <C>
                                                          (unaudited)             (unaudited)
Operating Data:

Revenues                      $      -            $            -                           -
                                      -
Cost of Revenues                       -                       -                           -
Gross Profit                           -                       -                           -
Operating Expenses               296,760                 531,281                     828,041
                              ----------                 -------
Net Loss                       (296,760)                (531,281)                   (828,041)
Basic and Diluted Loss
Per Common share                  (0.10)                   (0.17)                    (0.27)
Weighted Average Common
Shares Outstanding            2,922,409                 3,237,538                   3,055,884


(1)  From April 29, 1998 to June 30, 1998 we did not incur any revenues or generated cost.
</TABLE>


We are a development stage enterprise engaged in providing  internet-based media
programming  and content on the Web. During the period  of April 29, 1998 (date
of  inception)  to  June  30,  1999,  we  were  engaged  in  organizational  and
pre-operating activities. These activities included:

               Market research efforts,

               Initial planning and development of our websites and operations,

               Refinement of our broadcast strategy,

               Building market awareness,

               Planning our network infrastructure,

               Developing   a  network  of   partners  to  help  carry  out  our
               income-producing  activities, and

               Securing  funding to finance these activities.

Streamedia was originally  organized as a limited liability company. In December
1998, the limited  liability  company was merged into the  Streamedia  corporate
entity, with the corporate entity continuing as the surviving entity.

Liquidity and Capital Resources.
We have financed  capital  requirements  through the issuance of common stock in
two private  placements.  As of May 16, 1999,  we sold 264,490  shares of common
stock, pursuant to Rule 506 of Regulation D under the Securities Act of 1933, as
amended,  and raised  aggregate  net  proceeds  of  $523,980  from this  private
placement.  The  proceeds of the private  placement  were used for costs of this
offering,  purchase  of capital  assets  such as  equipment  and  domain  names.
Additionally,  on August 24, 1999, we raised $1,815,000,  by issuing,  in a Rule
506 private placement,  units consisting of Promissory Notes which bear interest
at a rate of 10% per annum  and  warrants.  We do not  currently  believe  that,
during this period, we will be required to raise additional funds to execute our
basic plans for operations. There can be no assurance, however, that we will not
determine that  additional  financing  would be required to further  develop and
execute our plans for operation or acquisitions,  or that such future additional
financing  will be  available  on terms  attractive  to us. The proceeds of this
offering,  together with the remaining proceeds of our private  placements,  are
the only  sources  of  capital  currently  available  to us.  We  expect to make
significant  expenditures in sales, marketing,  and content acquisition in order
to attract  customers to our numerous  planned websites.  There is no assurance
that our  analysis  of our  capital  requirements  will be  accurate,  as we are
positioning  in a  new  business  in  the  midst  of  a  rapidly  evolving,  yet
burgeoning,  market, the potential attractiveness of which will, in our opinion,
draw intense  competition.  Our future expenditures and capital  requirements
will depend on a number of factors including the development and  implementation
of  next-generation  technologies,  technological  developments on the internet,
potential  acquisitions,  and the regulatory  and  competitive  environment  for
internet based products and services.

Year 2000 Compliance.
As the Year 2000 approaches,  industry experts expect issues to arise related to
the  programming  code in legacy  computer  systems.  The "Year 2000 problem" is
regarded  by  many as an  omnipresent  problem,  as  most  if not  all  computer
operations will be impacted to some extent by the rollover of the two digit year
value to 00.  Systems  that do not properly  recognize  such  information  could
generate erroneous data or cause a system to fail. We have evaluated our current
systems,  and we believe  that our current  hardware  and  software is Year 2000
compliant.  Since we have only purchased  hardware and software dating from 1998
forward, and the overwhelming  majority of our software and capital expenditures
will occur from 1999 forward, and involve newly-manufactured equipment, which is
routinely  designated as Year 2000  compliant,  and since we intend to outsource
projects only to  high-quality,  third party media delivery systems which attest
that  they are Year  2000  compliant,  we do not  anticipate  that the Year 2000
problem will have a material impact on our business or operations.  However, any
Year 2000  compliance  problem of either  Streamedia  or our  users,  suppliers,
customers or advertisers  could have a material  adverse effect on our business,
results of operations, and financial condition.

                                     17

<PAGE>





                                    BUSINESS


In April,  1998,  James D. Rupp and Gayle  Essary  entered  into a  partnership,
Streamedia   Communications,   to  develop  broadcast  oriented  websites.   The
partnership evolved into Streamedia Communications, L.L.C., a New Jersey limited
liability company,  in September,  1998, to continue the business plan initiated
by  the  partnership.   Streamedia  Communications,   L.L.C.,  was  subsequently
reorganized into a Delaware Corporation in December 1998.

We are positioning  ourselves as a multimedia  content generator,  enabler,  and
aggregator:  we will produce our own content,  help others to broadcast  theirs,
and provide  access to as many sources of internet  broadcast  programming as we
can.  We will  divide our  business  activity  among four  vertically-integrated
divisions:   Streamedia  Broadcast,   Streamedia  Networks,  Streamedia  Webcast
Technologies,  and  Streamedia  Publishing.  We intend to develop each center of
activity around multiple sources of potential revenue.

Each of our sites will feature text, as well as audio and video  broadcasts.  We
will  produce  some  elements  of the  programming  featured  at our sites,  and
acquire,  license, and/or distribute other elements. Most of our content will be
globally  accessible via the internet,  and most will be offered at no charge to
end users: our goal is to capture the maximum possible internet audience. To see
and hear our  programming,  the public will require neither special hardware nor
software  beyond  that of  standard  media  players,  such as those  produced by
Microsoft,  Inc. and  RealNetworks,  Inc.,  and browsers  routinely  supplied by
computer manufacturers and internet Service Providers.

We will devote considerable efforts and resources to establishing ourselves as a
broadcaster.  We will  distribute  our  programming  at numerous  websites;  in
particular,  across a suite of proprietary  multimedia networks (the "Streamedia
Networks").  The  Streamedia  Networks(TM)  will be a series of websites,  each
devoted to a specific category of programming,  such as music or news.  Visitors
to the Streamedia  Networks will  experience  live and on-demand video and audio
programming in an environment similar to that of cable broadcasts,  but offering
greater scope of programming choices, enhanced interactive elements,  convenient
access to retail opportunities, and numerous sources of pertinent, supplementary
news and information.  Much like cable and network television, we will aggregate
and distribute content in various  categories,  including  finance,  lifestyles,
entertainment,  comedy, movies,  history, music,  education,  shopping,  sports,
news, and children's  programming.  We believe that by co-venturing  with a wide
variety of content partners,  including recognized industry leaders, the overall
quality and quantity of streaming content may eventually surpass what any single
internet  broadcaster,  and even  traditional  broadcasters,  could  offer.  Our
networks will generate  revenues  through  content  syndication,  or by sales to
other  websites or  traditional  media  such as radio  and  cable;  e-Commerce
relationships; advertising; and Channel licensing fees.

Streamedia  Webcast  Technologies will provide or arrange for media delivery and
broadcast-enabling  solutions to the Streamedia  Networks,  their Channels,  and
other  potential  clients.  This  division will be our service  bureau.  It will
market internet broadcast services, such as hosting and encoding; sell and lease
broadcast equipment; and design studios and broadcast facilities.  This division
is responsible for the transmission of broadcast signals from live
events, such as concerts, and for the preparation required to make the broadcast
signals  available  to an  audience  on the  Web.  It will  provide  interactive
elements and e-commerce solutions to our Networks, and to third parties who hire
us to conceive, develop, and produce their broadcast channels.

Streamedia  Publishing  will focus on the development of  StreamWire(TM),  which
will aggregate and deliver leading  sources of news and information  appropriate
to each  Streamedia  Network.  A music site would,  for example,  feature  music
industry news  alongside  music  broadcasts.  StreamWire  will also publish news
written by our own editorial  staff,  as well as distribute  press  releases and
product announcements, on a fee basis, for other companies. StreamWire will also
develop  searchable  databases  of  news  and  information,  covering  materials
previously  published  as well as  current  materials.  StreamWire,  when  fully
developed,  will  supplement our broadcast  content,  and provide  complimentary
promotional  support  for our  multimedia  networks.  We expect  the  Publishing
Division  to provide us with  numerous  revenue  sources,  such as  advertising,
sponsorships, design services, and fees for information distribution.


We expect to launch  StreamWire as a component of the Streamedia  Networks,  and
subsequently  develop these print  resources  more fully,  until they can become
standalone sites. We expect to launch the initial  Streamedia  Networks as early
as the 4th Quarter of 1999.



                                     18
<PAGE>
                               Industry Background

The rise in the raw number of households and users online has been dramatic, and
the trend is expected to continue. The Computer Industry Almanac reports that by
the year 2000, 327 million people will have internet access.  Surveys  conducted
by Arbitron and Edison Media  Research  show that  audiences  listening to radio
broadcasts via the internet  doubled during a recent 6-month  period.  Rapid and
dramatic  improvements  continue  to be  made  on the  hardware,  software,  and
infrastructure  required  to support  and  transmit  streaming  media.  Industry
experts  believe that  technological  advances  projected  for the future of the
internet,  such as widespread  multicast  capacity and markedly  faster  connect
rates, will improve the quality of streaming broadcasts.

The media  players for the internet  that have been  developed by Microsoft  and
RealNetworks allow for enjoyable experience of streaming video at connect speeds
as  low  as  28.8  kilobits  per  second;  users,  however,  are  connecting  at
significantly  faster speeds on an  increasingly  frequent  basis,  and enjoying
correspondingly  higher quality broadcast reception.  The latest versions of the
software  can take  advantage  of higher  speed  access  that is  expected to be
provided  by xDSL,  cable  modems and other  emerging  broadband  and  multicast
technologies.  These  players  have  combined  installed  bases  estimated to be
approaching  100 million users.  We have chosen to support both  technologies in
order to capture the widest possible  audience,  since the greater our audience,
the  more  attractive  the  Streamedia  Networks  will be to  potential  content
partners,  advertisers,  distribution  clients,  business services clients,  and
station licensees, all of which will promote revenue generating business for all
four primary Corporate divisions.

Traditional  broadcasters  have limited  capacity to measure or identify in real
time their listeners or viewers. Internet  broadcasters,  however,  can provide
highly specific  information about a program's audience to content providers and
advertisers.   Internet   broadcasters  have  an  ability  to  precisely  target
advertising  that  television  and cable  broadcasters  do not. The internet has
become  increasingly  accepted as a business  tool.  This has  created  economic
opportunities in Web-based advertising and business service offerings, including
audio conferencing, e-Commerce, and video transmission.

We  recognize  that  streaming  media on the World  Wide Web  provides  business
opportunities that traditional broadcast media does not. Television,  radio, and
cable  broadcasters  have relative,  if not severe,  geographic  restrictions of
their reach. The internet,  by contrast, is a both a local and global medium. It
can  penetrate  the  workplace on a more  consistent  basis than  television  or
radios,  as the use of radios and televisions is often discouraged or disallowed
at work.  Targeted  streaming media content can be  economically  broadcast to a
geographically  dispersed  audience.   Internet  users  can  interact  with  the
broadcast  content by responding to online surveys and voting in polls. They can
easily obtain additional information on subjects related to the programming, and
even click through directly to retailers to purchase merchandise. Among the more
striking advantages of internet versus traditional  broadcasting is the power to
shift the  schedule  of the  programming,  to  experience  favorite  choices "on
demand," and replay segments or whole programs at will.

                                   The Market

While current industry  leaders such as Broadcast.com  have been very successful
in attracting large  audiences,  we believe that current leaders in the industry
have barely  scratched the surface of content  capable of appealing to niche and
mass audiences alike. Broadcast.com already attracts over 1 million unique users
per day, proving that despite lower levels of quality than traditional broadcast
mediums, internet broadcasters can attract large audiences.  Although the number
of radio webcasters on the Internet  continues to rise, recent figures published
by the National  Association of  Broadcasters  show that only 2200 of the 12,512
stations broadcast via the internet.  Broadcast.com hosts less than one-sixth of
these stations. The Radio Advertising Bureau (RAB) reports that in 1997, radio's
revenue  grew to a record $13.6  billion.  There were 1587  television  stations
licensed as of March 31, 1999. The Television  Advertising Bureau (TVB) reported
TV revenue at $44.5 billion in 1997. Only a handful of television  stations have
committed to internet broadcasts of their content. Current trends and statistics
indicate audience interest in Web-based  programming is growing in such areas as
movies, club shows, tradeshows,  concerts,  documentaries,  education, cartoons,
independent films, reruns, true crime,  interactive  instructional  programming,
literature,  auctions,  awards shows,  fashion shows,  political events,  health
concerns,  scientific advancements,  local programming,  travel programming, and
hobby videos. However,  current industry leaders have made only small inroads to
the development of a catalog of readily available program material.  The market,
therefore,  remains  almost  completely  open at this time,  even as the overall
medium of the internet persists in a rapid escalation in terms of users.


                                       19

<PAGE>
                              Streamedia's Strategy

We believe that our strategy can vault our networks  into a leadership  position
in the rapidly developing internet broadcast  industry.  We will address what we
see as deficiencies in current internet  offerings and have devised our products
accordingly.  We believe that we can aggregate content;  generate comprehensive,
yet focused networks;  integrate each network so that all other topical networks
are  accessible  from any  given  network;  and  syndicate  the  content  of the
networks, via licensing agreements,  to other sites interested in offering their
users  multimedia  programming.  As a result,  we will be able to  increase  the
number of 'entry' paths to any given network or Channel. We project that traffic
will increase  accordingly,  and not be tied to visits to any single proprietary
site. We have secured over 300 subject-oriented  internet domains for use by our
network  and  Channel   partners,   and  intend  to  build  out  well  over  100
Company-owned sites.

Our  strategy is to become as  pervasive  as possible by offering our content at
multiple   locations,   both   company-owned   and,   like  Network   Television
broadcasters,  to  affiliated  'stations.'  We expect the tactic to multiply our
points of distribution.  At the same time, this will generate  opportunities for
greater advertising revenues. We will pursue the sale of programs we produce for
broadcast  over  the web to  traditional  media  outlets;  we will  also  market
services  to help  traditional  media,  such as  cable  and  network  television
broadcasters, to distribute their content on the Web.

We hope to benefit from our direct connections to  broadcast-quality  facilities
in midtown  Manhattan.  Our facilities are connected to professional  television
'live  shot'  broadcast  studios and a  video-switching  hub, as well as leading
metropolitan  area  teleports.  Unlike  other  internet  broadcasters,   we  are
connected  to the  same  'loop'  that  connects  the  major  network  television
broadcasters,  cable  channels,  and prominent  metropolitan  venues such as the
stock exchanges and sports arenas.  By using this loop,  these  broadcasters are
able to exchange  content  instantly.  We have positioned as a pathway for those
broadcasters  and venues to transport  their  programming  for delivery over the
Web.  Content  generators  who partner  with us will  obtain a new  distribution
outlet within a unique,  leading-edge  multimedia  venue.  Studies by The Yankee
Group suggest that internet  broadcasts  are already  drawing  viewers away from
cable and broadcast networks.

Between  the  Streamedia  Networks,  Streamedia  Broadcast,  Streamedia  Webcast
Technologies,  and Streamedia Publishing,  featuring StreamWire, we believe that
we can earn a reputation as a 'one-stop' enabling shop for media and information
distribution.  We intend to develop  our own  quality  programming  in  numerous
subject  areas,  as  well  as  partner  with  recognized   industry  leaders  to
co-develop, feature, or carry their content across and throughout the Streamedia
Networks and authorized  remote  StreamStations(TM)  --third-party  websites we
license to distribute our  programming.  In addition,  we intend to aggressively
pursue strategic  acquisitions to drive revenue growth and product  development,
as well as leverage cross-marketing opportunities.

                Streamedia Broadcast and the Streamedia Networks

Through the Streamedia  Broadcast and Networks divisions,  we intend to create a
unique suite of topical  broadcast  networks to deliver live and on-demand audio
and video programming over the internet.  Additionally, we intend to acquire and
produce  content of  sufficient  interest  and quality to market to  traditional
broadcasters in the radio, network television and cable industries.  Our Network
sites will offer  programming in categories  such as business,  sports,  women's
issues,  parenting,  travel,  education,  religion,  politics,  health, teen and
children's  interests,  shopping,  real  estate,  music,  technology,   personal
fitness,  movies,  entertainment,  and  lifestyles.  We have  chosen to launch a
financial  network  as one of our  initial  offerings,  to  capitalize  on  the,
significant     revenue-generating     opportunities     of    financial-    and
investment-related programming.  According to an industry source, the market for
all  online  business  information  services  was $24.8  billion  in 1997 and is
projected to grow to $39.8  billion in 2002.  NFO  Interactive  has found that 5
million  Americans  invest  their money  online.  Further  network  launches are
planned for the remainder of 1999 and 2000.  We may aggregate  content from that
which is developed in house; licensed from other Internet as well as traditional
radio, television,  and multimedia content developers;  and generated by Channel
and  "StreamStation"  licensees.  The  Broadcast  and  Networks  divisions  are,
together,  expected  to  generate  revenue  through  sales  and  syndication  of
programming to other websites, as well as to traditional  broadcast media, such
as  radio  and  cable,  and  also  develop  significant  lines  of  advertising,
e-Commerce, premium distribution, and program sponsorship revenues.

                                      20
<PAGE>
                               Streamedia Networks

We intend to create our own network  sites,  as well as numerous  Channels,  but
license  other  Channels  for  development  by  third  parties.  We  expect  the
relationships to be reciprocal on numerous levels.  The Networks  division could
thereby  multiply  opportunities  for  Streamedia  Webcast  Technologies(TM)  to
generate revenue by marketing  broadcast services to parties lacking the ability
to create their own broadcasts.  We expect to soon uniquely produce  continuous,
'live' Channels, which will, in some situations, include actual anchored program
segments,  much like  television  news shows.  We intend to offer the  following
types of programming. The list is representative, not exhaustive:


New Product Launches                                 Children's shows
Concerts                                             Workout & Training films
Comedy Routines                                      US & International News
Video and Audio Press Releases                       Talk and call-in shows
"How-to" shows                                       College and Pro Sports
Investor Conferences                                 Interviews
Medical Symposia                                     Quarterly Conference Calls
Auctions                                             Corporate Video Profiles
Analyst and Broker Presentations                     Infomercials
Documentaries                                        Trade Shows
Women's Interests                                    Celebrity interviews
Sales Training Seminars                              Awards Ceremonies
Distance Learning Sessions                           Educational Videos
Full length movies                                   Political Programming
FM radio stations                                    Religious programming


                                 21
<PAGE>



                       Streamedia Webcast Technologies(TM)

Through Streamedia Webcast Technologies(TM) we will market internet and intranet
broadcasting  and  interactive  technology  services  and  solutions  to a  wide
spectrum  of  enterprises,   such  as,  businesses,   associations,   electronic
publishers,  web sites  lacking in streaming  content,  and  publishers  such as
newspapers,  who wish to obtain an internet  broadcast  presence.  Through  this
division we will  attempt to deliver  multimedia  and text  through a variety of
push,  poll, and  proprietary  subscription  mechanisms.  We intend to establish
alert and  notification  systems for end users  regarding  news and  information
items published on our sites as well as on behalf of other distribution clients,
and about  upcoming  events to be broadcast on our Networks.  This division will
provide detailed statistics regarding site audiences to content contributors and
advertisers;  integrate  'e-Commerce' or merchandizing  programs into Streamedia
Networks and  Channels;  and construct  chatrooms,  bulletin  boards,  and other
interactive elements.


Streamedia  Webcast  Technologies  can  provide  or  arrange  for the  following
representative types of business services and equipment:

Live Event Webcasting                          Home Page Integration
On Demand Broadcasts                           New York or Remote Studios
File Hosting and Serving                       Event Production and Consultation
Push Technologies                              Event Transcripts
Synchronized Multimedia                        Programming Reminders
Event 'Ticketing' & Reservations               Media Conversions and Encoding
Film and Sound Crews                           Mailing List Distributions
Satellite Up and Downlinks                     Live Chats
Restricted Intranet Broadcasts                 Broadcast Archival
Feeds To Broadcast Video Hubs                  Searchable Databases
A/V Equipment                                  On Air Talent
Bulletin Boards and Forums
Web Page Creation






                              Streamedia Publishing

The focus of the Streamedia  Publishing division will be upon our StreamWire(TM)
content.  StreamWire  shall  consist of a series of edited news and  information
products,  such as wires devoted to Nasdaq or  Amex-listed  companies,  or space
exploration,  or medical issues.  We intend that each newswire  developed by the
Streamedia  Publishing  division  will have its broadcast  network  correlative.
Print information sources will be featured at the same sites as broadcast media.
In addition, we will produce a series of "webcast guides" and schedules for each
of the Streamedia Networks.  These will be similar to the popular "tv guides" in
newspapers and elsewhere. In addition,  through StreamWire,  we will endeavor to
ramp up our fee-based press release  distribution and product  announcement wire
services to serve the interests of public companies,  government agencies, trade
associations,  the entertainment  industry, and numerous other areas. StreamWire
may thus aggregate and integrate news and information  resources at each network
site to support our network broadcast  content and, in so doing,  synergize each
network's  content  offerings.  Each site will become more  "sticky," and retain
greater  numbers  of users  for  longer  periods  of  time-- a trait  valued  by
advertisers.


                                      22
<PAGE>
                  Emerging and Developing Revenue Opportunities

We believe that the  proliferation  of broadband,  or high speed,  and multicast
connectivity  technologies  and  infrastructure  will greatly  increase end user
demand for  streaming  multimedia  content.  It will also improve the quality of
delivery,  so that it begins to resemble the  familiar  television  picture.  We
expect  that,  as  demand  increases,  the same  revenue  sources  available  to
traditional  broadcast media will become  increasingly  realistic profit centers
for internet  broadcasters,  aggregators,  and  syndicators.  We are positioning
Streamedia  to  benefit  from any  possible  growth in  traditional  sources  of
broadcast  revenues,  such as various  forms of  advertising,  but also from the
unique opportunities presented to it as a member of the internet community, such
as  e-commerce  relationships  with  internet  retailers of items such as books,
videos,  movies,  tickets, CD's, gifts,  memorabilia,  and apparel. We intend to
resell or provide production, encoding, and other broadcast-enabling services to
content  generators  seeking  representation  at one or more  of the  Streamedia
Networks or  Channels,  as well as to  intranets  requiring  multimedia  service
bureaus.

                                   Advertising

In addition  to  licensing  and  syndication  fees,  technology  and  production
services, premium distribution services, and e-Commerce opportunities, we expect
to derive a significant  portion of our revenues  from the emerging  business of
multimedia advertising.  The Web has proven an attractive medium for advertising
because it is interactive, flexible, and precisely quantifiable. Advertisers can
mine  user  profile  data to help  them  either  reach  broad  audiences  with a
'branding'  approach or choose to  'target'  data to people  displaying  similar
demographic  characteristics  or interests.  The  interactive  nature of the Web
enables advertisers to determine customer preferences and profiles, and use this
data to develop commercial  relationships with potential customers.  Advertisers
can easily change their  advertising  messages  frequently and at relatively low
cost.  We intend to engage in the emerging  business of creating  and  marketing
'rich' or  multimedia  advertising;  banner and  interstitial  advertising;  and
network and Channel  sponsorships  across our suite of networks.  We will insert
advertisements  at the beginning of audio or video  segments,  as well as during
shows,   much  like  commercials  in  traditional   broadcast   media.   Jupiter
Communications projects that online ad spending will rise from $3 billion
     in 1999 to almost $8 billion in 2002.

We intend to make  increasing  use of the  Synchronized  Multimedia  Integration
Language,  or SMIL.  SMIL offers  developers  the ability to  synchronize  text,
images, audio and video over the Web. Each element of a multimedia  presentation
can be sewn  together  using  simple  HTML-like  coding.  The results  have many
possible  applications,  such as the creation of streaming graphic 'commercials'
played during streaming audio broadcasts,  streaming text advertisements running
in subtitles below a video presentation, or slim banners that can stream below a
video presentation. StreamWire may add the extra dimension of email sponsorships
and text-banners to the Streamedia arsenal of placement offerings.

As traffic to network sites increases,  we believe that we may be able to charge
a premium  for  multimedia  ads versus  basic  banner ads,  due to their  richer
content, flexible placements,  and our ability to charge for focused advertising
related  to a  specific  content  Channel.  We expect  to  derive a  significant
percentage of our revenue from  advertising on our network sites, and by revenue
splits with operators of sites to which we syndicate our content. We will target
traditional  advertisers,  such  as  consumer  product  and  service  companies,
manufacturers  and  automobile  companies,  as well as other  internet sites and
products  as  advertisers  on our websites.  We expect  to derive  advertising
revenue  principally from short-term  advertising  contracts on a per impression
basis or for a fixed fee based on a minimum  number of  impressions.  Rich media
ads price higher than graphic and text  banners per  impression.  We will supply
our advertiser  clients with  statistics  detailing  impressions,  click-through
rates, and other factors, which should allow them to monitor the totals of their
ad playbacks or visual impressions, and thus track their effectiveness.


                             ADDITIONAL INFORMATION

Streamedia has not previously been subject to the reporting  requirements of the
Securities  Exchange  Act of 1934,  as  amended.  Streamedia  has filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Securities  Act with respect to the units  offered.  This
prospectus  does not contain all of the  information,  exhibits,  and  schedules
contained  in  the  Registration   Statement.   For  further  information  about
Streamedia and the units, you should read the Registration Statement. Statements
made in this prospectus regarding the contents of any contract or document filed
as an  exhibit  to the  Registration  Statement  are not  necessarily  complete.
Therefore,  you should read the Registration  Statement.  Each such statement is
qualified in its entirety by such reference.  The  Registration  Statement,  the
exhibits, and the schedules filed with the Commission may be inspected,  without
charge, at the Commission's  public reference  facilities.  These facilities are
located at:

          Room 1024,  Judiciary Plaza, 450 Fifth Street,  NW,  Washington,  D.C.
          20549: Northwestern Atrium Center, 500 West Madison Street, Room 1400,
          Chicago, Illinois 60661;

          and Suite 1300, Seven World Trade Center, New York, New York 10048.

Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a Web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.

As a result of this  offering,  Streamedia  will become subject to the reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing  audited  financial   statements   certified  by  independent  public
accountants and proxy statements.  For the first three-quarters of each calendar
year,  we will  provide  quarterly  reports  containing  unaudited  consolidated
financial information.

Streamedia  has applied for listing of the units on The Nasdaq  SmallCap  Market
and the Boston Stock Exchange. We cannot assure that our shares will be accepted
for listing on The Nasdaq SmallCap Market.



                                       23
<PAGE>



                                   MANAGEMENT


Directors and Executive Officers.

Our  directors and  executive  officers as of September 22, 1999 are  identified
below:

        Name               Age                 Position
<TABLE>

<S>                       <C>    <C>

     James D. Rupp          38    President, Chief Executive Officer & Director
     Gayle Essary           59    Vice President & Director
     Nicholas Malino        49    Executive Vice President, Chief Operating
                                  Officer, Chief Financial Officer & Director
     Walter Hollenberg      54    Vice President of Technology
     Henry Siegel           56    Director
     Robert Wussler         60    Director
     David Simonetti        30    Director
</TABLE>



 Our directors are elected at each annual meeting of shareholders.  The officers
are elected  annually by the Board of  Directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


James D.  Rupp is one of the  founders  of  Streamedia  and has  served as Chief
Executive  Officer,  President and Director since Streamedia's  inception.  From
July 1997 to September  1998,  Mr. Rupp served as President,  Chairman and Chief
Executive Officer of Capital Markets Communications  Corporation,  an editor and
publisher of a series of electronic  newsletters,  including  StreetSignals(TM),
TradeSignals(TM), PowerSignals(TM), AmexWire(TM), and the Waaco Kid's Forum(TM).
Mr.  Rupp   continues  as  Capital   Markets'   Chairman.   Mr.  Rupp  organized
Web2Ventures,   L.L.C.,  a  company  formed  in  February,   1998  to  incubate,
capitalize, and invest in emerging internet firms. Since its inception, Mr. Rupp
has served as the Manager of Web2Ventures. From 1990 to 1996, Mr. Rupp served as
General  Manager of a restaurant  management  concern in New York City. Mr. Rupp
holds a  Bachelor  of Arts  degree  from  the  State  University  of New York at
Binghamton  and  has  pursued  graduate  studies  in  information  sciences  and
literature at the Universities of Delaware and Maryland.

Gayle Essary is one of the founders of Streamedia  and has served as Chairman of
the  Board of  Directors  and Vice  President-Strategic  Development  since  its
inception. From September 1996 to the present, Mr. Essary has served as Chairman
of the Board of Directors of IRI, Inc. a publicly-held company in the investment
data and  information  industry.  He has also  served as IRI's  Chief  Executive
Officer from July 1997 to the present. From 1995 to 1997, Mr. Essary was founder
and  publisher  of  StreetLevel,  the Waaco Kid's Forum  newsletters,  and other
electronic products which have since merged into Capital Markets  Communications
Corporation.  From  1988  to  1997,  Mr.  Essary  was a  Principal  of New  York
Management  Group,  which provided  consulting  and support  services to various
firms and organizations,  including The Thomson Corporation.  From 1981 to 1988,
Mr.  Essary was  Managing  Director of the Media  Financial  Group and The Media
Center, both companies engaged in consulting for media properties.  From 1973 to
1980, Mr. Essary was President of ESCO  Publishing  Co.,  Inc., and  Huthig-ESCO
Publishing,  Inc., which published two international  dental business magazines,
one of which led its field in distribution and advertising revenues.  Mr. Essary
studied journalism at The University of Texas.

Nicholas  Malino  has  served as  Streamedia's  Chief  Financial  Officer  since
November of 1998 and as Executive  Vice  President and Chief  Operating  Officer
since August of 1999.  Previously,  he served as President  and Chief  Executive
Officer of ATC Group Services,  Inc., a $160 million national  business services
firm, providing specialized technical and project management services to Fortune
500 companies and federal,  state,  and local  government  agencies.  During his
tenure,  he  completed 16  acquisitions,  ranging in size from $1 million to $85
million in gross  revenues,  during  which time the company  achieved the second
highest  price/earnings  ratio in its sector.  ATC Group  Services  also led its
sector in  profitability  for 12  consecutive  quarters.  Mr.  Malino has both a
Masters of Business Administration degree in Finance, and Master and Bachelor of
Science degree in Biology from the University of Bridgeport.

Walter C.  Hollenberg  has served as  Streamedia's  Vice President of Technology
since July,  1999.  From  1987-97, Dr.  Hollenberg,  as Senior  Manager for New
Business  Development  at  AT&T,  built  one  of  the  very  first  experimental
interactive  TV  networks.  From  1997-98,  Dr.  Hollenberg  was Director of New
Business  Development at Sarnoff Corporation where he focused on high definition
television,  multimedia,  and  compression  technologies.  Prior  to  1987, Dr.
Hollenberg  was an  independent  consultant in the  relational  database area, a
technology and product planning manager for On-Line Systems,  Inc., and a Series
7 NASD registered  investment  banking  associate with  Parker/Hunter,  Inc.Dr.
Hollenberg  holds a Ph.D.  in Physics from Cornell  University,  an M.B.A.  from
Carnegie Mellon University,  a B.S. in Physics from the University of Minnesota,
and also  spent two years as a Post  Doctoral  Associate  at the  Lehrstuhl  fur
Experiental Physik, Universitat Dormund, Germany.

Henry Siegel has served as a Director of Streamedia since February of 1999. From
1995 to the  present,  Mr.  Siegel  has been the  Chairman  and Chief  Executive
Officer of Kaleidoscope Media Group, a publicly-held company.  Kaleidescope is a
worldwide  distributor  of television and home video  programming  including the
ESPY Awards Show. Mr. Siegel began his career at Grey Advertising and in 1974 he
was  placed  in  charge  of its  media  operation,  managing  all areas of media
planning,  research  and  execution.  In  1976,  Mr.  Siegel  founded  Lexington
Broadcasting   Services  (LBS),   where  he  pioneered  the  concept  of  barter
syndication  (advertiser-supported  television). As Chairman and Chief Executive
Officer of LBS, Mr. Siegel  developed  numerous  successful  television  series,
including  Fame and  Baywatch.  Mr.  Siegel  has been named by  Advertising  Age
Magazine as one of the pioneers of the first 50 years of television.

Robert J. Wussler has served as a Director of Streamedia since February of 1999.
Mr.   Wussler  is  the  Chairman  of  the  Board  of  Directors  of  US  Digital
Communications,  Inc., a publicly-held company. From 1992, to the present he has
served as the  President and Chief  Executive  Officer of the Wussler  Group,  a
media consulting  firm. From 1994 to the present,  Mr. Wussler has served as the
President and Chief Executive Officer of Affiliate Enterprises,  Inc., a company
formed by ABC  Television  affiliates  to  pursue  new  business  opportunities,
including emerging technology  applications.  From 1989 to 1992, Mr. Wussler was
the President and CEO of COMSAT Video Enterprises, a major supplier of satellite
entertainment  to the nation's  lodging  industry.  Between  1980 and 1989,  Mr.
Wussler served as Senior Vice President, Corporate Executive Vice President, and
President of Turner  Broadcasting's  Superstation,  WTBS. During his 10 years at
Turner,  Mr. Wussler  co-founded and organized CNN,  Headline News, and became a
key player in the development of WTBS and the formation of TNT. Prior to joining
Turner,  Mr.  Wussler  served as President of CBS Sports and the CBS  Television
Network.  Mr.  Wussler is a past Chairman of the National  Academy of Television
Arts and Sciences, and recipient of five Emmy Awards. Mr. Wussler also serves on
the Board of Directors of Ednet,  Inc., a publicly held company  which  develops
and markets integrated digital communications systems for the entertainment
industry, and the Board of Directors of The Cousteau Society.

                                     24
<PAGE>
David J.  Simonetti  has served as a Director of Streamedia  since  September of
1998.  Since October of 1998, Mr.  Simonett has served as Co-Chairman and Chief
Executive Officer of VentureNow,  Inc., a private venture capital concern.  From
August 1997 to December  1998,  Mr.  Simonetti  was Chief  Executive  Officer of
Invoke Distribution,  L.L.C., a marketing and advertising company. From February
1997 to  October  1998,  Mr.  Simonetti  was Chief  Executive  Officer of Projix
Corporation,  an Internet software  company.  From October 1994 through February
1997,  Mr.  Simonetti  served as Vice President and Chief  Operating  Officer of
Edmar, Inc., a construction management company. Mr. Simonetti also serves on the
Board of Directors  of  NuOncology  Labs,  Inc., a  publicly-held  company.  Mr.
Simonetti  holds a Bachelor of Arts degree from  Marlboro  College,  in Marlboro
Vermont.

Board Committees.

We  currently  have  two  committees  appointed  by the  Board of  Directors:  a
compensation committee and an audit committee.  The audit committee is currently
comprised  of Mr.  Siegel,  Mr.  Simonetti  and  Mr.  Malino.  The  Compensation
committee is currently comprised of Mr. Wussler, Mr. Simonetti and Mr. Essary.




Outside Directors.

We will nominate for election one director who is not an officer,  employee,  or
5%   shareholder   upon   conclusion  of  the  offering  as  designated  by  the
representative of the underwriters. We may also appoint advisors to the Board of
Directors from time to time.

Compensation of Directors.
 Directors who are also  employees  will not receive any  remuneration  in their
capacity as directors. Outside directors will be paid $1,000 monthly plus travel
expense reimbursements and $500 per meeting attended.

Executive Compensation.
The  following  table sets forth the  current  compensation  paid to each of our
executive  officers  for the  period  April 29,  1998  (date of  inception),  to
December 31, 1998.

                           Summary Compensation Table
<TABLE>
<S>                             <C>        <C>            <C>                 <C>

         Name and                        Annual Compensation              All Other
                               -----------------------------------
         Principal             Fiscal Salary              Bonus       Compensation
       Position                Year
- -----------------------               -----------                     --------------------
                               ------ ----------- - --------------
James D. Rupp -                1998       --             --                      --
President & CEO

- -----------------------        ------ -----------   --------------    --------------------
Gayle Essary - Vice            1998       --             --                      --
President
- -----------------------        ------ -----------   --------------    --------------------
Nicholas Malino -              1998       --             --                      --
Executive V.P., CFO,
COO
- -----------------------        ------ -----------   --------------    --------------------
Walter Hollenberg-             1998       --             --                      --
Vice President

- -----------------------        ------ -----------   --------------    --------------------
</TABLE>

Employment Agreements.

On September 9, 1999,  we entered into  employment  agreements  with James Rupp,
Nicholas  Malino,  and Gayle Essary.  Mr. Rupp, Mr. Malino,  and Mr. Essary were
first  compensated  for their work at Streamedia in January of 1999.  Mr. Rupp's
current salary under his employment  agreement is $180,000 per annum. Mr. Malino
currently receives $180,000 per annum plus a $40,000 per annum housing allowance
to cover the costs  associated  with his having to maintain a  residence  in New
York City. On June 23, 1999, we entered into an employment agreement with Walter
Hollenberg. Dr. Hollenberg was first compensated for his work with us on July 6,
1999, and his current  salary is $90,000.  In addition,  each executive  officer
receives a non  accountable  expense  account of $250 per  month,  and  receives
reimbursement  from the  Company  for the costs  associated  with  retention  of
outside  financial  consultants.  Each  executive is eligible to  participate in
executive  bonus  programs  and  incentive  stock  option  plans  when  they are
developed. Each executive is also eligible for health care and other benefits in
the same manner in which they are available to all employees.

Stock Compensation Plan.

In June of 1999, the Board of Directors adopted the "Streamedia  Communications,
Inc., 1999 Qualified and Nonstatutory Stock Option Plan." The Board of Directors
reserved  500,000 shares of the Company's  common stock to be issued in the form
of incentive  and/or  non-qualified  stock options for employees,  directors and
consultants to the Company.  As of June 30, 1999,  Streamedia has issued 225,000
of the options in the plan. This includes 15,000 non-qualified options issued to
an advisor of the Board of Directors.  The remaining options have been issued to
officers and directors of Streamedia.

                                      25
<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 1998 and 1999,  and since the  inception of  Streamedia,  certain  e-mail
distribution  systems  owned  and/or  administered  by one or both of two of our
major  shareholders,  IRI,  Inc.,  and Capital  Markets  Communications
Corporation, were provided to us for our StreamWire division and its
predecessor.  We  currently  does  not  anticipate  using  these  e-mail
distribution systems.


During 1998, we issued 25,000 shares of common stock to our legal counsel, Kogan
& Taubman,  L.L.C.,  as partial  consideration  for  services  to be rendered in
connection with this offering.  We have no current  commitments to issue
additional securities to Kogan & Taubman, L.L.C. at this time.

We have engaged  Kaleidoscope Media Group to help us acquire programming content
for our sites and to develop a syndication strategy. Kaleidoscope Media Group's,
CEO,  Henry  Siegel,  is  currently  a  member  of our  Board of  Directors.  In
consideration  of Kaleidoscope  Media Group's  providing of these  services,  on
August 2, 1999, we paid Kaleidoscope Media Group $10,000. Starting in October of
1999 and  through  July of 2000 we will pay them  $2,000  per  month  for  their
services.

As an inducement to join us after our initial development phase, and in
consideration of his considerable  expertise in financing and public  offerings,
we agreed to pay Nicholas  Malino a $100,000  bonus upon the  completion  of our
initial public offering.

Each of the above transactions were on terms as favorable to Streamedia as those
generally  available  from  unaffiliated  third  parties.   Each  of  the  above
transactions was ratified by a majority of our independent directors who did not
have an interest in the transaction and who had access,  at our expense,  to our
legal counsel or independent legal counsel. The issuance of the 25,000 shares to
Kogan & Taubman, LLC and the transactions between Capital Markets Communications
Corporation,  IRI,  Inc. and  Streamedia  were entered into when there were less
than two disinterested  independent directors;  therefore,  we lacked sufficient
disinterested  independent directors to ratify these transaction at the time the
transactions were initiated.

All future  transactions  between us and  our officers,  directors or 5%
shareholders,  and  their  respective  affiliates,  will  be on  terms  no  less
favorable  than could be obtained  from  unaffiliated  third parties and will be
approved  by a  majority  of our  independent,  disinterested  directors.

                                     26
<PAGE>



                                 PRIOR OFFERINGS

On May 16,  1999,  we sold  264,490  shares of  common  stock at $2.00 per share
pursuant to Rule 506 of Regulation D  promulgated  under the  Securities  Act of
1933, as amended. The common stock was offered to a discreet group of accredited
investors without the benefit of general solicitation or advertising.  We raised
$523,980 from this private  placement in order to provide  bridge  financing for
this offering.


On August 24, 1999,  we issued  $1,815,000  of debt  securities  in the form of
promissory  notes which bear interest at a rate of 10% per annum. The notes were
offered pursuant to Rule 506 of Regulation D only to accredited investors,  with
no general  solicitation or advertising.  The notes were offered as a unit, each
unit  consisting of a promissory  note in the principal  amount of $15,000 and a
warrant  entitling the holder to purchase  9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.



In addition, we have issued securities to officers,  directors,  and consultants
as compensation for services rendered to us.

                                     27
<PAGE>





                             PRINCIPAL SHAREHOLDERS


The following table  identifies the beneficial  ownership of the common stock as
of June 30, 1999 by:


          Each  of our  directors,
          Each  of our  executive  officers,
         and all directors and executive officers as a group.

Unless  discussed  below,  each beneficial  owner has sole investment and voting
power for the shares beneficially owned.
<TABLE>
<CAPTION>

                                                                  Shares Owned
                                     ------------------------------------------------------------------------
                                            Prior to Offering                       After Offering
                                     --------------------------------- --- ----------------------------------
       Name and Address of Owner         Number            Percent             Number           Percent
- ------------------------------------ ---------------    --------------     ----------------     -------------
<S>                                  <C>                     <C>               <C>                    <C>

James D. Rupp                       1,155,000           35.05%             1,155,000            26.89%
200 Walter Avenue
Hasbrouck Heights, NJ 07604

Gayle Essary                        1,427,500           43.32%             1,427,500            33.23%
5605 Woodview
Austin, Texas 78756

Capital Markets Communications,         300,000              9.10 %            300,000             6.98%
Corporation
287-101 Kinderkamack Road #190
Oradell, NJ 07649

Nicholas Malino                      150,000             4.55%              150,000             3.49%
250 W. 90th Street, # PH2A
New York, NY 10024

Walter C. Hollenberg                    0                  -                   0                  -
32 Parkview Drive
Milburn, NJ 07041

David Simonetti                       75,000             2.28%              75,000              1.75%
1845 Mintwood Place, # 104
Washington, DC 20009

Henry Siegel                            0                  -                   0                  0
205 West 57th Street
New York, NY 10019

Robert Wussler                          0                  -                   0                  -
7904 Sandalfoot Drive
Potomac, MD 20854

                                     ---------------    --------------     ----------------     -------------
                                     ---------------    --------------     ----------------     -------------
All Executive Officers and             3,107,500            94.3%             3,107,500            72.34%
Directors as a group (6 persons)
                                     ---------------    --------------     ----------------     -------------
</TABLE>

The shares  set forth on this  chart do not  include  (i) the  1,089,000  shares
issuable upon the exercise of the warrants included in the units which were sold
on August 24, 1999, private  placement;  (ii) the 1,000,000 shares issuable upon
the exercise of the warrants  included in the units to be sold in this  offering
which will be  outstanding  upon  completion of the offering,  (iii) the 300,000
shares to be issued upon exercise of the  underwriters'  over-allotment  option,
and the warrants thereunder,  (iv) the 200,000 shares to be issued upon exercise
of the underwriters' warrants, and the warrants thereunder,  and (v) the options
issued under the 1999 stock option plan.

Certain  of  the  shares   listed  above  are  owned   indirectly   by  entities
substantially  controlled by principal shareholders of Streamedia.  Of the total
shares owned by Mr. Rupp,  1,050,000 shares are owned through his 100% ownership
in Web2Ventures,  L.L.C., and 105,000 shares are owned through his 35% ownership
interest of Web2Ventures, L.L.C., in Capital Markets Communications Corporation.
Of the total shares owned by Mr. Essary,  he owns 590,000 shares  directly,  and
has been given voting power over 360,000 shares owned by IRI, Inc., by the Board
of Directors of IRI, Inc. The  remaining  shares are held in family trusts or by
members of Mr. Essary's  immediate  family.  Mr. Essary does not exercise direct
control  over  such  shares.  Capital  Markets  Communications   Corporation  is
controlled by Mr. Rupp and Mr. Essary.  Mr. Simonetti's shares are owned through
Projix Corporation, a company of which Mr. Simonetti is the 90% owner.


In  addition,  certain  officers  and  directors  have been granted the right to
acquire  additional  shares and have been  issued  options  pursuant to the 1999
stock option plan. Mr. Malino has the right to earn an additional  45,000 shares
upon the  achievement  of certain  business  objectives  to be determined by the
compensation committee of the Board of Directors.  In August 1999 Mr. Malino was
issued 63,000 stock options.  Dr. Hollenberg was issued 150,000 stock options of
which 37,500 shares have vested. Mr. Simonetti was issued 10,000 options, all of
which have vested.  Mr.  Siegel has the right to acquire  40,000  stock  options
(30,000 granted as of June 1999) and Mr. Wussler has the right to acquire 40,000
stock  options  (30,000  granted as of June  1999).  None of these  options  are
represented on the previous principal shareholder chart.



                                      28
<PAGE>




                            DESCRIPTION OF SECURITIES


Units.


Each unit consisting of one share of common stock and one warrant,  each warrant
entitles  the holder to purchase one share of common stock at a price of $12.75
until  _____  2004.  The  shares  and the  warrants  included  in the units will
automatically separate 30 days from the date of this prospectus, after which the
common stock and warrants in the units will trade separately.


Common Stock.

We are authorized to issue 20,000,000 shares of common stock,  $0.001 par value.
As of June 30, 1999, there were 3,295,490 shares of common stock issued and held
by forty-nine  holders of record.  Shareholders are entitled to share ratably in
any dividends  paid on the common stock when, as and if declared by the Board of
Directors. Each share of common stock is entitled to one vote. Cumulative voting
is denied.  There are no preemptive or redemption rights available to holders of
common stock.  Upon  liquidation,  dissolution or winding up of Streamedia,  the
holders of common stock are entitled to share ratably in the net assets  legally
available for distribution. All outstanding shares of common stock and the units
(and shares  underlying these units) to be issued in this offering will be fully
paid and non-assessable.

Warrants to be issued pursuant to this offering.

The warrants to be issued in this offering  will be issued  under,  governed by,
and  subject  to the terms of a Warrant  Agreement  between  Streamedia  and the
American  Securities  Transfer & Trust,  Inc., as warrant  agent.  The following
statements are brief summaries of certain  provisions of the Warrant  Agreement.
Copies of the Warrant  Agreement may be obtained from  Streamedia or the warrant
agent and have been filed with the Commission as an exhibit to the  Registration
Statement of which this prospectus is a part.

The  warrants  included in the units will be  exercisable  commencing  12 months
after the offering.  The warrants  contain  provisions  that protect the warrant
holders against  dilution by adjustment of the exercise price in certain events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A warrant  holder  will not  possess  any rights as a  shareholder  of
Streamedia.  Shares  of common  stock,  when  issued  upon the  exercise  of the
warrants, will be fully paid and non-assessable.

Commencing 12 months after the date of this prospectus, we may redeem some or
all of the warrants at a call price of $0.05 per warrant,  upon thirty (30) days
prior written notice if the closing sale price of the common stock on The Nasdaq
SmallCap  Market  has  equaled  or  exceeded  (150% of the offering price)
per  share  for ten  (10)consecutive days.

The  warrants  may be  exercised  only if a current  prospectus  relating to the
underlying  common stock is then in effect and only if the shares are  qualified
for sale or exempt from  registration  under the securities laws of the state or
states in which the purchaser resides.  So long as the warrants are outstanding,
we have  undertaken to file all  post-effective  amendments to the  Registration
Statement required to be filed under the Securities Act, and to take appropriate
action  under  federal  law and the  securities  laws of those  states  were the
warrants  were  initially  offered to permit us to issue,  and you to resell the
common stock  issuable upon exercise of the warrants.  However,  there can be no
assurance  that we will be in a position to effect such action,  and our failure
to do so may  cause  the  exercise  of the  warrants  and the  resale  or  other
disposition of the common stock issued upon such exercise to become unlawful. We
may amend the terms of the warrants,  but only by extending the termination date
or lowering the exercise price of the warrants.  We have no present intention of
amending  such terms.  However,  there can be no  assurance  we will not have an
intention in the future to amend the warrant terms.


Preferred Stock.
 The  Board  of  Directors,  without  further  action  by the  shareholders,  is
authorized to issue up to 100,000 shares of preferred  stock,  $0.001 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the Board
of Directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred  stock.  We will issue  preferred  stock only upon
approval by a majority of our independent  directors who do not have an interest
in the transaction and who have access, at our expense,  to our legal counsel or
independent legal counsel.

Transfer Agent and Registrar.
 The  Transfer  Agent  and  Registrar  for the  common  stock  will be  American
Securities  Transfer & Trust,  Inc., 1825 Lawrence  Street,  Suite 444,  Denver,
Colorado 80202.

                                      29

<PAGE>




                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of this offering,  we will have 4,295,490 shares of common stock
outstanding.  If the  underwriters'  over allotment option is exercised in full,
5,445,490  shares of common  stock will be  outstanding.  Of these  shares,  the
1,000,000 shares sold in this offering or 1,150,000 shares if the over-allotment
option is exercised  in full,  will be freely  tradeable  in the market  without
restriction  under the  Securities  Act, by persons other than  "affiliates"  of
Streamedia  (as  that  term is  defined  in the  Securities  Act of  1933).  The
remaining 3,295,490 shares will be "restricted securities" within the meaning of
the  Securities  Act.  Restricted  securities  cannot be  publicly  sold  unless
registered under the Securities Act or sold in accordance with an exemption from
registration,  such as that  provided by Rule 144 under the  Securities  Act. In
general,  under Rule 144, as  currently  in effect,  a person (or persons  whose
shares are aggregated) is entitled to sell restricted securities if at least one
year has  passed  since the later of the date such  shares  were  acquired  from
Streamedia or any affiliate of  Streamedia.  Rule 144  provides,  however,  that
within any three-month  period such person may only sell up to the greater of 1%
of the then  outstanding  shares of common stock or the average  weekly  trading
volume during the four calendar  weeks  immediately  preceding the date on which
the notice of the sale is filed with the Commission.  Sales pursuant to Rule 144
also are  subject  to certain  other  requirements  relating  to manner of sale,
notice of sale and  availability of current public  information.  Anyone who has
not been an  affiliate  for a period  of at  least 90 days is  entitled  to sell
restricted  securities  under Rule 144 without  regard to the  limitations if at
least two years have passed since the date such shares were  acquired from us or
any of our  affiliates.  Any  affiliate  is subject to such  volume  limitations
regardless of how long the shares have been owned or how they were acquired.

After this  offering,  the executive  officers and directors  will own 3,107,500
shares of the common  stock,  which will  represent  72.34% of the total  shares
outstanding.  Our officers,  directors and certain  shareholders  directors will
enter into an agreement with the underwriters  agreeing not to sell or otherwise
dispose of any shares for one year after the date of this prospectus without the
prior written consent of the underwriters.

We cannot predict the effect, if any, that offer or
sale of these  shares  would have on the market  price.  Nevertheless,  sales of
significant  amounts  of  restricted  securities  in the  public  markets  could
adversely  affect the fair  market  price of the  shares,  as well as impair our
ability to raise capital through the issuance of additional equity shares.


                                      30
<PAGE>





                              PLAN OF DISTRIBUTION
Underwriters.

 Under the terms and conditions of the Underwriting Agreement, we have agreed to
sell to the  underwriters  named below, and each of the  underwriters,  for whom
Redstone  Securities,  Inc.  is acting as the  "representative",  have agreed to
purchase the number of units set forth opposite its name in the following table.



              Underwriters                      Number of Units
     Redstone Securities, Inc.                              1,000,000
                                      ================================
                  Total                                     1,000,000
                                      ================================


 The  underwriters  have  advised us that they propose to offer the units to the
public at the initial public offering price per unit set forth on the cover page
of this prospectus and to certain dealers at such price less a concession of not
more than $___ per unit. These dealers may re-allow $____ to other dealers.  The
representative  will not  reduce  the  public  offering  price,  concession  and
re-allowance to dealers until after the offering is completed. Regardless of any
reduction, Streamedia will receive the amount of proceeds set forth on the cover
page of this prospectus.

 Streamedia and certain  selling  shareholders  have granted to  underwriters an
option,  exercisable during the 45-day period after the date of this prospectus,
to purchase up to 150,000 additional units to cover over-allotments, if any. The
option  purchase  price  is the same  price  per  unit we will  receive  for the
1,000,000  units  that  the  underwriters  have  agreed  to  purchase.   If  the
underwriters   exercise  the   over-allotment   option  in  full,   the  selling
shareholders will sell 30,000 shares of common stock to the  underwriters.  None
of the selling shareholders are officers, directors or affiliates of Streamedia.
If the underwriters exercise such option, each of the underwriters will purchase
its pro-rata portion of such additional  units.  The underwriters  will sell the
additional  units on the same  terms as those on which the  1,000,000  units are
being sold.

The underwriters can only offer the units through licensed securities dealers in
the United  States who are members of the  National  Association  of  Securities
Dealers,  Inc.,  and may allow the dealers any portion of its ten (10%)  percent
commission.

 The underwriters will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.

Under the terms of the  Underwriting  Agreement,  the  holders of the  3,107,500
shares of common stock, (the officers and directors of Streamedia), have
agreed  that,  for one year  after the date of this  prospectus  and  subject to
certain   limited   exceptions,   without  the  prior  written  consent  of  the
representative,  they will not sell,  contract to sell, or otherwise  dispose of
any shares, any options to purchase shares, or any securities  convertible into,
exercisable for, or exchangeable for shares.


Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144.

 We have agreed to pay the representative a non-accountable expense allowance of
2% of the gross  amount of the units sold at the closing of the  offering.  This
expense  allowance  will total  $170,000 based on the sale of the units offered.
The  representative  will pay the  underwriters'  expenses  in  excess of the 2%
allowance.  If the expenses of underwriting are less than the 2% allowance,  the
excess shall be additional compensation to the underwriters. If this offering is
terminated  before its  successful  completion,  we will be obligated to pay the
Representative  for  the  accountable  out-of-pocket  expenses  incurred  by the
underwriters   in   connection   with  this   offering.   In   addition  to  the
non-accountable expense allowance, management estimates that we will incur other
costs of approximately  $200,000 for legal,  accounting,  listing,  printing and
filing fees.

We have agreed that,  for a period of five years from the closing of the sale of
the units,  we will  nominate for election as a director a person  designated by
the  representative.  If the  representative  has not exercised that right,  the
representative  shall  have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the Board and receive all  correspondence and
communications  sent by us to the members of the Board. The  representative  has
not yet  identified the person who is to be nominated for election as a director
or designated as an observer.

                                      31
<PAGE>
         The  Underwriting   Agreement   provides  for   indemnification   among
Streamedia and the  underwriters  against certain civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  underwriters'  warrants
provide  for   indemnification   among   Streamedia   and  the  holders  of  the
underwriters'  warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act and the Exchange Act.

We have been  advised  that it is the  position of the  Securities  and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of Streamedia pursuant to the foregoing provisions,  or otherwise,  such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

Underwriters' Warrants.
 Upon the closing of this offering,  we have agreed to sell to the  underwriters
for  nominal  consideration,  underwriters'  warrants  to purchase up to 100,000
units. The underwriters' warrants are exercisable at 120% of the public offering
price for a four-year  period  starting one year from the effective date of this
offering. The underwriters' warrants may not be sold,  transferred,  assigned or
hypothecated  for a period of one year from the date of this offering  except to
the officers of the underwriters and their successors and dealers  participating
in the offering and/or their partners or officers.  The  underwriters'  warrants
will contain  anti-dilution  provisions providing for appropriate  adjustment of
the number of shares  subject to the warrants under certain  circumstances.  The
holders of the underwriters'  warrants have no voting,  dividend or other rights
as   shareholders   of  Streamedia   with  respect  to  shares   underlying  the
underwriters' warrants until the underwriters' warrants have been exercised.

For four years from the one year anniversary of this offering, we have agreed to
give advance notice to the holders of the  underwriters'  warrants or underlying
shares  of our  intention  to  file a  registration  statement,  other  than  in
connection with employee stock options, mergers, or acquisitions. The holders of
the underwriters' warrants and underlying shares shall have the right to require
us, subject to certain  conditions to include their shares in such  registration
statement at our expense.

 For the term of the underwriters' warrants, the holders of the warrants will be
given the  opportunity  to profit from a rise in the market value of the shares,
with a resulting dilution in the interest of other shareholders.  The holders of
the  underwriters'  warrants  can be  expected  to  exercise  the  underwriters'
warrants at a time when we would,  in all  likelihood,  be able to obtain needed
capital by an offering of its unissued shares on terms more favorable than those
provided by the underwriters' warrants. This could adversely affect the terms on
which  we  could  obtain  additional  financing.  Any  profit  realized  by  the
underwriters on the sale of the  underwriters'  warrants or shares issuable upon
exercise  of  the  underwriters'   warrants  will  be  additional   underwriting
compensation.

Determination of Offering Price.

The initial public  offering price was  determined by  negotiations  between the
representative and Streamedia.  The factors considered in determining the public
offering price include:

          The  industry in which we operate,

          Our business    potential    and    earning prospects,

          and The general condition of the  securities  markets at the time of
          the offering.


The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.

Prior to this offering,  there was no public market for the units, and we cannot
assure that an active market will develop.

CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  UNITS,  INCLUDING
OVER-ALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE  COVERING
TRANSACTIONS, AND IMPOSING PENALTY BIDS.

IN CONNECTION  WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN PASSIVE
MARKET  MAKING  TRANSACTIONS  IN THE  UNITS ON THE  NASDAQ  SMALLCAP  MARKET  IN
ACCORDANCE WITH RULE 103 OF REGULATION M.

Nasdaq SmallCap Market.

We have  applied for listing of the units,  common  stock,  and  warrants on The
Nasdaq  SmallCap  Market under the trading symbol  "SMILU,"  "SMIL" and "SMILW,"
respectively.  The listing is contingent, among other things, upon our obtaining
400 shareholders.





                                  LEGAL MATTERS

Kogan & Taubman,  L.L.C.,  New York, New York,  will pass on the validity of the
issuance of the shares.  Winstead  Sechrest & Minick P.C.,  Dallas,  Texas, will
pass on certain legal matters for the  underwriters  in connection with the sale
of the shares.

                                     EXPERTS

Our  financial  statements as of December 31, 1998 and for the period from April
29, 1998 (date of inception) to December 31, 1998,  included in this  prospectus
have been included in reliance on the report of Grant Thornton LLP,  independent
certified  public  accountants,  given on the authority of Grant Thornton LLP as
experts in auditing and accounting.

                                      32

<PAGE>



                                    GLOSSARY
<TABLE>
<S>                           <C>

Bandwidth              The measure of  transmission  capacity  through wires and
                       cables,  over fiber optic lines,  or via  satellite.  The
                       general rule of thumb is that as bandwidth is  increased,
                       data  can be  transferred  quicker.  Streaming  media  is
                       bandwidth-intensive;  its  quality  improves  when  users
                       connect at higher speeds - that is, via higher  bandwidth
                       connections.

Broadband              A type of data  transmission  in  which a  single  medium
                       (such as a wire)  can  carry  several  Channels  at once.
                       Cable TV is a broadband transmission.

Broadcast              A method of transmission of audio, video, or other
                       formats of information. Specifically, "broadcast" refers
                       to a mode within which one source sends the same data or
                       programming to all users at the same time. Contrast:
                       "narrowcast."

Browser                The software application that enables a user to see pages
                       on the World Wide Web.

Channel                On  television  and cable  systems,  the term  usually refers to,
                       the  numerical  location,  as on a dial  or LED
                       readout,   of  a  broadcast   station's  varied  content.
                       Example:  in New York City, NBC can be seen on Channel 4.
                       On the  internet,  the term  'Channel'  also  refers to a
                       location for a given set of programming, but often refers
                       to a generic  category of content,  such as a "Basketball
                       Channel" or to a highly  specific  source of programming,
                       such as the  "New  York  Knicks"  Channel,  or  even  the
                       "Patrick Ewing" Channel.

Convergence            A  blur  of  the  distinctions   between   entertainment,
                       information,  telecommunications,  computers, television,
                       print, and cable.

Downlink               The  transmission  of radio  frequency  signals from a
                       satellite to an earth station.

Download               Transferring a file from a server to a client, such as
                       your computer. Downloading files enables you to see and
                       hear content on the web. See: "streaming."

Enabling               Providing the tools, talent, and equipment, and resources
                       to  assist  an  individual  or  organization  to become a
                       broadcaster.  Prior  to the  advent  of  streaming  media
                       technologies   and   applications,   becoming   a  global
                       broadcaster was difficult and costly.

Intranet               A set of  computers  linked to one  another  outside  the
                       public  internet.   Often,   large   corporations   build
                       intranets   to   facilitate   internal    communications.
                       Multimedia content can be streamed across an intranet to,
                       for example, enable geographically dispersed divisions of
                       a company to attend an address by its CEO, or demonstrate
                       the  proper  use  of  on  a  new  product  prior  to  its
                       commercial launch.

Mini-portal            A focused, subject-oriented portal. See "portal."

Multicast              A means by which  several  users can  connect to one data
                       stream simultaneously. Thus, multicasting can accommodate
                       larger audiences with greater  efficiency than unicasting
                       (see:  "unicast").  Multiple  users  could,  for example,
                       watch the same streaming video file at once,  rather than
                       requiring the server to send one stream per user.

Multimedia             The use of computers to present  integrated  text,
                       graphics,  video, animation, and audio.

Narrowcast             To send  data to a  specific  list of  recipients.  Cable
                       television  is the  ultimate  example  of  narrowcasting.
                       Cable signals are sent only to homes that have subscribed
                       to the cable service.  Network TV, by contrast, is a true
                       broadcast model. It sends out data. Everyone close enough
                       with an antenna can receive the signals. On the internet,
                       narrowcasting  has  also  come to  refer  to  programming
                       developed for "niche" interest groups.

On                     demand The power to "time-shift,"  or access  programming
                       when you want it, as distinct from the time a broadcaster
                       wants to send it.

Player                 A  software  application,  such  as  those  developed  by
                       RealNetworks  and Microsoft,  among others,  that "plays"
                       the video and audio clips on your computer.

Portal                 Originally,  a site or online service,  such as AOL, that
                       offered  a  range  of  information,   entertainment,  and
                       services  such as email,  forums,  chatrooms,  and search
                       engines.  Increasingly,  however,  sites are  launched to
                       become "portals" to a specific category of content, as in
                       a "financial portal."
                                       33
<PAGE>
Push                   The  mechanisms  which  deliver  data to  one's  desktop,
                       usually on a subscription  basis.  Email is a simple push
                       service; PointCast is an elaborate push service. The data
                       is delivered to you automatically.

Rich                   Commonly   used  in   reference   to  "rich  media"  and,
                       specifically,  to "rich  media  advertising."  Rich media
                       advertising is distinguished  from commonplace banner ads
                       with static  graphics;  rich media ads are animated,  and
                       often streamed,  so that they appear more like television
                       commercials.   Indeed,  some  are  repurposed  television
                       commercials. They can be embedded in web pages as well as
                       inserted  into or between  video  clips,  or, using SMIL,
                       they can be streamed concurrent to audio programming.

Seamless               Streaming a pre-programmed  series of multimedia  content
                       segments in succession, without requiring the audience to
                       select  a new  program  to see or  hear.  The  effect  is
                       similar  to  watching  one  television   Channel  for  an
                       extended  period of time. One content  segment flows into
                       the next.

SMIL                   See Synchronized Multimedia Integration Language.

Streaming              A stream is a continuous  digital signal,  which delivers
                       audio  and/or video to an end user.  Streaming  refers to
                       the manner by which a stream is sent.  Streaming does not
                       require that a user  download an entire large file to his
                       computer before he can watch or listen to it. Rather, the
                       streaming   process  sends  out  the  digital  signal  in
                       continuous, tiny packets of data, and buffering enough of
                       the data so that  user  can  experience  the  programming
                       seamlessly,  while  downloading  the next  segment in the
                       background.

StreamStation(TM)      Streamedia's  trademarked  term  for the  non-proprietary
                       sites  it will  license  to  carry  its  programming  and
                       information  feeds.  In  concept,  it is  similar  to the
                       relationship between network television  broadcasters and
                       their local affiliate stations.  StreamStations will be a
                       means by which  Streamedia  syndicates its content across
                       websites it does not own,  thereby  enhancing its market
                       penetration.

Switching hub          A  broadcast  signal pool feed that  enables  port to
                       port  redirection of data. Any system connected to a port
                       on the network can be  "switched"  to receive or transmit
                       to another port on that network.  Rather than rebroadcast
                       all data to every port,  switching hubs forward data only
                       to the required recipient.

Synchronized           A markup  language that enables a programmer to combine
Multimedia                       formats in one production, such as  an audio
Integration                       stream with images and text. In this way, an internet
Language                       broadcaster  can stream a   radio  station
                       signal, while showing advertising imagery, and scrolling
                       information in print, all in the same media
                       player.

Teleport               A  teleport  or  "telecommunications  port" is a hub that
                       provides its users with fast, convenient,  cost-effective
                       access to advanced and high-bandwidth services. Teleports
                       are high-bandwidth  communication gateways for satellite,
                       optical fiber and microwave transmission.  Teleports feed
                       video,  data and voice to the  world's  constellation  of
                       satellites  and network of optical  fiber.  They  deliver
                       television and radio  programming to audiences around the
                       globe.

Traffic                A total of users to a site or file.  Traffic is  measured
                       in various ways, such as hits,  impressions,  page views,
                       and unique users.

Unicast                Each user connects to a separate stream of an audio or
                       video file. Contrast: "multicast."

Uplink                 The transmission of radio frequency  signals to a
                       satellite from an earth station.

URL                    Uniform Resource Locator.  An internet URL is like an
                       electronic street address. Example:
                       http://www.streamedia.net

Video-conferencing      Conducting a conference  between two or more participants
                       in  different  locations  by using  computer  networks to
                       transmit    audio    and    video    data.     Multipoint
                       video-conferencing  allows three or more  participants  to
                       sit in a "virtual"  conference room and communicate as if
                       they were sitting right next to each other.

Webcast                A broadcast or  narrowcast  of audio or video over on the
                       World  Wide  Web.  Using a  streaming  protocol,  servers
                       deliver audio and/or video, in real time (live),  or on a
                       delayed basis (on demand.)
</TABLE>
                                    34

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.






                                                                           Page


Report of Independent Certified Public Accountants                           F-1



Financial Statements

      Balance Sheets                                                         F-2


      Statements of Operations                                               F-3


      Statement of Stockholders' Equity (Deficit)                            F-4


      Statements of Cash Flows                                               F-5


      Notes to Financial Statements                                   F-6 - F-14




                                       35
<PAGE>




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
    Streamedia Communications, Inc.
    (A Development Stage Company)


We have audited the  accompanying  balance sheet of  Streamedia  Communications,
Inc. (the "Company") (a development  stage company) as of December 31, 1998, and
the related  statements of operations,  stockholders'  equity (deficit) and cash
flows for the period from April 29,  1998 (date of  inception)  to December  31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Streamedia Communications, Inc.
(a  development  stage  company) as of December 31, 1998, and the results of its
operations  and its cash  flows for the  period  from  April 29,  1998  (date of
inception) to December 31, 1998 in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise engaged in providing  internet-based media programming and content on
the Web. To date, the Company has engaged in  organizational  and  pre-operating
activities  and needs to secure  additional  capital and  customers  to continue
operations.  As discussed in Note A to the financial  statements,  the Company's
existence  is dependent  upon its ability to obtain  additional  capital,  among
other things,  which raises substantial doubt about its ability to continue as a
going concern. Management's plans concerning these matters are also described in
Note A. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of these uncertainties.





GRANT THORNTON LLP


Melville, New York
March 9, 1999

                                      F-1
<PAGE>


                                          Streamedia Communications, Inc.
                                           (A Development Stage Company)

                                                  BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                             December 31,              June 30,
                                ASSETS                                           1998                    1999
                                                                             --------------          --------
                                                                                                      (unaudited)
<S>                                                                           <C>                    <C>

CURRENT ASSETS
    Cash                                                                      $     1,225             $     9,334
                                                                               ----------              ----------

         Total current assets                                                       1,225                   9,334

COMPUTER EQUIPMENT                                                                  1,802                  19,277
    Less accumulated depreciation                                                     602                   2,359
                                                                              -----------              ----------

                                                                                    1,200                  16,918

DEFERRED OFFERING COSTS                                                            75,000                 250,639

OTHER ASSETS                                                                           -                    3,500

         Total assets                                                          $   77,425               $ 280,391
                                                                                =========                ========


            LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
    Accrued payroll                                                            $   59,000              $   82,954
    Accrued offering costs                                                         25,000                  13,207
    Accrued professional fees                                                      12,000                   3,365
    Accrued consulting fees                                                        38,500                       -
    Accounts payable and other accrued liabilities                                  4,185                  10,926
                                                                                ---------               ---------

         Total current liabilities                                                138,685                 110,452

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
    Preferred stock, $.001 par value; authorized - 100,000
      shares; none issued and outstanding                                         -                       -
    Common stock, $.001 par value; authorized - 20,000,000
      shares; issued and outstanding - 3,025,000 and 3,295,490
      shares at December 31, 1998 and June 30, 1999, respectively                   3,025                   3,296
    Additional paid-in capital                                                    232,475                 994,684
    Deficit accumulated during development stage                                 (296,760)               (828,041)
                                                                                 --------                --------

         Total stockholders' equity (deficit)                                     (61,260)                169,939
                                                                                ---------                --------

         Total liabilities and stockholders' equity (deficit)                  $   77,425               $ 280,391
                                                                                =========                ========
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-2
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS




<TABLE>
<CAPTION>

                                                          Period from                              Period           Cumulative
                                                        April 29, 1998        Six months        from April 29,    from April 29,
                                                     (date of inception)         ended          1998 (date of     1998 (date of
                                                        to December 31,         June 30,        inception) to     inception) to
                                                            1998                 1999           June 30, 1998     June 30, 1999
                                                     ------------------     -------------   ----------------       ---------------
                                                                              (unaudited)        (unaudited)       (unaudited)
<S>                                                    <C>                   <C>                     <C>                 <C>

Revenue                                                    $      -          $      -                $      -         $     -
                                                          -------------      -----------           -------------         ------

Operating expenses
    Payroll and related expenses                              239,000            381,978                               620,978
    General and administrative expenses                        57,760            149,303                 -             207,063
                                                            ---------           --------           -------------       --------

           NET LOSS                                         $(296,760)         $(531,281)         $      -           $(828,041)
                                                             ========           ========           =============     ========


Basic and diluted loss per common share                         $(.10)          $(.17)            $      -            $  (.27)
                                                                 ====          ====                   ======           ===

Shares used in computing basic and diluted loss
    per share                                                 2,922,409       3,237,538                 -              3,055,884
                                                              =========       =========        ================        =========
</TABLE>










         The accompanying notes are an integral part of this statement.

                                      F-3
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)



<TABLE>
<CAPTION>

                                                                                                         Deficit
                                                                                                       accumulated
                                                                                        Additional       during
                                 Preferred stock              Common stock                paid-in      development
                             Shares         Amount        Shares           Amount          capital        stage            Total
                             ------------- ---------    ---------         -------        ----------     -----------        -------
<S>                            <C>        <C>            <C>               <C>            <C>               <C>

Issuance of common stock                 $    -         2,910,000          $2,910       $    2,590    $     5,500
Issuance of common stock for
    services                                              115,000             115          229,885                          230,000
Net loss for the period                                                                                  $(296,760)        (296,760)
                         -----------     -----------  ---------------   ---------      -------------      --------         --------


Balance at
December 31, 1998             -               -         3,025,000           3,025          232,475        (296,760)         (61,260)

Issuance of common stock,
    net of associated costs                               264,490             265          523,715                           523,980
Issuance of common stock
    for services                                            6,000               6           11,994                            12,000
Grant of common stock
    option for services                                                                     20,250                            20,250
Compensatory stock option
    expense                                                                                206,250                           206,250
Net loss for the period                                                                                   (531,281)        (531,281)
                         -----------    ------------  -------------      --------      -----------        --------         --------

Balance at June 30, 1999
   (unaudited)                -         $     -         3,295,490          $3,296         $994,684       $(828,041)       $ 169,939
                         ===========     ===========    =========           =====          =======        ========         ========

</TABLE>

         The accompanying notes are an integral part of this statement.
                                      F-4
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                    Period from                            Period        Cumulative
                                                                  April 29, 1998         Six months    from April 29, from April 29,
                                                                (date of inception)        ended        1998 (date of  1998 (date of
                                                                   to December 31,        June 30,     inception) to   inception) to
                                                                       1998                1999        June 30, 1998   June 30, 1999
                                                                  --------------      --------   -------------------  --------------
                                                                                        (unaudited)     (unaudited)    (unaudited)

<S>                                                                          <C>          <C>              <C>          <C>

Cash flows from operating activities
    Net loss                                                      $(296,760)             $(531,281)         $      -    $(828,041)
 Adjustments to reconcile net loss to net cash used in
      operating activities
         Common stock issued for services                           180,000                 12,000                        192,000
         Stock option granted for services                                                  20,250                         20,250
         Compensatory stock option expense                                                 206,250                        206,250
         Depreciation                                                   602                  1,757                          2,359
         Changes in operating assets and liabilities
             Other assets                                                                  (3,500)                         (3,500)
             Accrued payroll                                         59,000                 23,954                         82,954
             Accrued professional fees                               12,000                 (8,635)                         3,365
             Accrued consulting fee                                  38,500                (38,500)                             -
             Accounts payable and other accrued liabilities           4,185                  6,741                         10,926
                                                                    --------             ----------       --------         ------
           Net cash used in operating activities                     (2,473)              (310,964)        -             (313,437)
                                                                    --------               --------      ----------       --------
Cash flows used in investing activities
    Purchase of fixed assets                                         (1,802)               (17,475)                       (19,277)
                                                                    --------              ---------                      ---------
Cash flows provided by (used in) financing activities
    Issuance of common stock, net of associated costs                 5,500                523,980            5,500        529,480
    Deferred offering costs                                                               (187,432)                       (187,432)
                                                                 ----------               --------          ------         -------
           Net cash provided by financing activities                  5,500                336,548            5,500        342,048
                                                                   --------               --------        ---------       --------
           Net increase in cash                                       1,225                  8,109            5,500          9,334
Cash at beginning of period                                         -                        1,225               -               -
                                                                  ----------             ----------       -----------         -----
Cash at end of period                                           $     1,225            $     9,334       $    5,500    $     9,334
                                                                   ========             ==========        =========     ==========
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-5
<PAGE>




                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

     Nature of Operations

     Streamedia  Communications,  Inc. (the  "Company") was  incorporated in the
     State of Delaware and is positioning itself as a vertically-integrated  New
     Media  content  generator,  enabler and  aggregator.  The  Company's  three
     divisions    are    Streamedia     Broadcast(TM),     Streamedia    Webcast
     Technologies(TM), and Streamedia Publishing.

     Streamedia  Broadcast(TM)  intends to create a suite of  topical  broadcast
     networks  to  deliver  or  "stream"  live and  on-demand  audio  and  video
     programming.  Network sites intend to offer  programming  in areas such as,
     but not limited to, business,  sports, women's issues,  parenting,  travel,
     education,  religion,  politics,  health,  teen and  children's  interests,
     shopping,  real  estate,  music,  technology,   personal  fitness,  movies,
     entertainment     and     lifestyles.     The     Company     has    chosen
     EducationBroadcast.com,     TalkBroadcast.com,    WomenBroadcast.com    and
     FinanceBroadcast.com as its initial network launches.

     Streamedia  Webcast  Technologies(TM)  will market  internet  and  intranet
     broadcasting  services to a wide spectrum of enterprises,  such as, but not
     limited to, businesses, associations,  electronic publishers and "off-line"
     media  generators,  who are  attempting  to  obtain an  internet  broadcast
     presence.  The division will attempt to deliver multimedia and text through
     a variety of push, poll and proprietary electronic mail mechanisms.

     The  Streamedia  Publishing  division  will focus  upon its  StreamWire(TM)
     content.   StreamWire(TM)   will   consist   of  a   series   of   focused,
     subject-oriented,  edited  news  and  information  products,  such as wires
     devoted  to NASDAQ  or  Amex-listed  companies.  It is  intended  that each
     newswire  developed by the  Streamedia  Publishing  division  will have its
     broadcast network correlative.  The Broadcast and Publishing divisions have
     been devised to integrate vertically to create bundled, multimedia Internet
     networks.

     The Company's  operations  are subject to certain risks and  uncertainties,
     including  actual  and  potential  competition  by  entities  with  greater
     financial resources,  experience and market presence, risks associated with
     the development of the Internet market, risks associated with consolidation
     in  the  industry,  the  need  to  manage  growth  and  expansion,  certain
     technology  and  regulatory  risks and  dependence  upon  sole and  limited
     suppliers.

                                      F-6

<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE A (continued)

     Basis of Presentation

     The accompanying  financial statements have been prepared on the basis that
     the Company will continue as a going concern which assumes the  realization
     of assets and  settlement of  liabilities in the normal course of business.
     Since its  inception,  the Company has been engaged in  organizational  and
     pre-operating  activities.  Further,  the Company has generated no revenues
     and incurred losses.  Continuation of the Company's  existence is dependent
     upon its ability to obtain additional capital, secure and execute strategic
     alliances to develop news and  information  content and sustain  profitable
     operations.  The uncertainty related to these conditions raises substantial
     doubt  about the  Company's  ability to continue  as a going  concern.  The
     accompanying financial statements do not include any adjustments that might
     result from the outcome of this uncertainty.

     Management's  plans include the completion of a private placement  offering
     (the "Private  Placement") and an initial public offering ("IPO") of shares
     of common stock should market conditions permit (see Note F).

     The  Private  Placement  includes  the sale of up to 500,000  shares of the
     Company's  common stock at a price of $2.00 per share for gross proceeds of
     $1,000,000.  The proceeds  will be used to provide  working  capital to the
     Company.  Subsequent to December 31, 1998,  the Company sold 264,490 shares
     of its  common  stock  through  the  Private  Placement  for net  aggregate
     proceeds of $523,980 through June 30, 1999 (see Note F).


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  following  is  a  summary  of  the  Company's  significant  accounting
policies:

     Unaudited Interim Financial Statements

     The unaudited interim financial  statements as of June 30, 1999 and for the
     six months  ended June 30, 1999 and the period from April 29, 1998 (date of
     inception)  to June 30,  1998 have been  prepared  on the same basis as the
     audited financial statements and, in the opinion of management, include all
     adjustments  (consisting only of normal recurring adjustments) necessary to
     present fairly the financial  information set forth therein,  in accordance
     with generally accepted  accounting  principles.  The results of operations
     for the six months ended June 30, 1999 are not  necessarily  indicative  of
     the results to be expected for any period.



                                       F-7
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     Depreciation

     Computer  equipment  is  depreciated  on a  straight-line  basis  over  its
estimated useful life of three years.

     Fair Value of Financial Instruments

     The fair values of the Company's  accounts payable and accrued  liabilities
     approximate  the related  carrying  values due to the short  maturities  of
     these instruments.

     Income Taxes

     The Company  records  income  taxes using the asset and  liability  method,
     which requires the  recognition of deferred tax assets and  liabilities for
     the expected future tax consequences of temporary  differences  between the
     financial  reporting  basis  and tax  basis of assets  and  liabilities.  A
     valuation  allowance  is  recognized  to the  extent a portion  or all of a
     deferred tax asset may not be realizable.

     Deferred Offering Costs

     Costs incurred in connection with an equity offering are deferred until the
     transaction is consummated  or, in the event the offering is  unsuccessful,
     against operations in the period in which the offering is aborted.

     Loss Per Share

     Basic  loss per share is  computed  using the  weighted  average  number of
     shares of common  stock  outstanding  during the period.  Diluted  loss per
     share is computed  using the  weighted  average  number of shares of common
     stock,  adjusted for the dilutive effect of potential  common shares issued
     or issuable pursuant to stock options and stock  appreciation  rights.  The
     Company has no potential common shares outstanding at December 31, 1998.

     Investment in Joint Venture

     The  Company  accounts  for  its  50%  investment  in  its  joint  venture,
     Businessbroadcast.com,  under the equity method, that is, at cost increased
     or decreased by the Company's  share of earnings or losses,  less dividends
     and distributions.


                                      F-8

<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     In accordance with the joint venture  agreement,  each party shares equally
     in the  distribution  of  profits  and  operational  costs.  Each party may
     increase their  ownership  percentage  through capital  contributions.  The
     formation  of the  joint  venture  did  not  require  any  initial  capital
     contribution  by the  Company.  The  joint  venture  did not  generate  any
     revenues or incur any operational costs through December 31, 1998.

     Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  is  required  to  make  estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the revenues and expenses  during the  reporting
     period. Actual results may differ from those estimates.


NOTE C - STOCKHOLDERS' EQUITY (DEFICIT)

     The Company was  originally  organized  as a New Jersey  limited  liability
     company ("LLC").  On December 21, 1998, pursuant to a Plan and Agreement of
     Merger, the LLC was merged into the Company, with the Company continuing as
     the surviving  entity.  Each  membership unit of the LLC was converted into
     30,000 shares of common stock of the Company.

     In connection  with an employment  agreement,  the Company  granted 135,000
     shares of the Company's common stock to an officer,  of which 90,000 shares
     had been issued in December  1998 and the  remaining  45,000 shares will be
     earned  upon  the  achievement  of  certain   business   objectives  to  be
     determined.   The  Company  recorded   compensation   expense  of  $180,000
     representing  the fair  value of the  90,000  shares  issued at such  date.
     Compensation  expense  will be  recorded  for the fair  value of the 45,000
     shares on the date the specified objectives are met.

     In December  1998,  the Company  issued  25,000  shares of common stock for
     legal  services to be provided in  connection  with the Company's IPO (Note
     A). The Company  recorded $50,000 of deferred  offering costs  representing
     the fair value of the common stock at the date of issuance.



                                      F-9
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE D - INCOME TAXES

     The  Company  generated  a taxable  loss of  approximately  $58,000 for the
     period  April 29, 1998 (date of  inception)  to December  31,  1998,  which
     carryforward expires in 2018.

     A deferred tax asset of approximately $20,000 arises from the Company's net
     operating loss  carryforward at December 31, 1998. The Company has provided
     a  deferred  tax  asset  valuation  allowance  since  realization  of these
     benefits cannot be reasonably assured.


NOTE E - COMMITMENTS AND CONTINGENCIES

     Office Lease

     In  January  and  February  1999,   the  Company   entered  into  one  year
     noncancelable  operating  lease  agreements (one of which is with its joint
     venture partner) for office space. An aggregate  security deposit of $4,200
     was  required as a condition  of such leases.  The minimum  lease  payments
     under the noncancelable leases are summarized as follows:

             1999          $29,025
             2000            2,175
                           -------

                          $31,200


     Employment Agreements

     The  Company  maintains   employment   agreements  with  certain  executive
     officers.  These agreements  provide for monthly base salaries and benefits
     (when annualized,  aggregating $272,000 in executive  compensation) and are
     cancelable by either party upon written notice. In addition,  the Company's
     employment  contracts  contemplate  the issuance of common stock and common
     stock options to the executives based upon  achievements to be established.
     In  connection  with the  successful  completion  of an IPO, the Company is
     required to compensate its chief financial officer with a $100,000 bonus.



                                      F-10
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F - UNAUDITED INTERIM FINANCIAL INFORMATION

     Private Placement

     In connection with the Company's Private Placement described in Note A, the
     Company sold during the six months ended June 30, 1999,  264,490  shares of
     its common stock for net proceeds of $523,980.

     Pending Initial Public Offering

     On May 17, 1999, the Company filed an initial public offering  registration
     statement with the Securities and Exchange Commission to register 1,000,000
     units with an estimated offering price of $8.50, consisting of one share of
     the  Company's  common  stock and one warrant.  Each  warrant  entitles the
     holder to purchase one share of common stock at $12.75.

     Stock Option Plan

     In June  1999,  the Board of  Directors  approved  the 1999  Incentive  and
     Nonstatutory  Option  Plan  (the  "1999  Plan")  for  officers,  directors,
     employees  and  consultants  of the  Company,  for  which the  Company  has
     reserved an aggregate of 500,000  shares of common stock.  Options  granted
     under the 1999 Plan  (which  includes  option  grants  prior to the  Plan's
     adoption)  may be either  incentive  stock options or  non-qualified  stock
     options.  The term of any option may be fixed by the Board of Directors but
     in no event shall exceed ten years from the date of grant.  Options granted
     to an employee of the Company shall become  exercisable over a period of no
     longer than five years. The term for which options may be granted under the
     1999 Plan expires June 29, 2009.

     In February  1999,  the Company  issued  options to  directors  to purchase
     60,000 shares of common stock, which vest immediately, at an exercise price
     of $2.00 (the estimated fair market value of the Company's  common stock on
     the date of grant  determined by reference to cash sales of common stock to
     third parties through the Private Placement).

     In March 1999,  the Company  issued an option to a  consultant  to purchase
     15,000  shares of common  stock,  which vests  immediately,  at an exercise
     price of $2.00 (the  estimated  fair market value of the  Company's  common
     stock on the date of grant  determined by reference to cash sales of common
     stock to third parties through the Private  Placement).  For the six months
     ended June 30, 1999, the Company recorded a charge to operations of $20,250
     representing  the estimated  fair market value of the option granted to the
     consultant using the Black-Scholes option pricing model.


                                      F-11
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998
NOTE F (continued)

     In June 1999,  the Company  entered into an  employment  agreement  with an
     executive officer which provides for an annual base salary of approximately
     $90,000  and  is  cancelable  by  either  party  upon  written  notice.  In
     connection with this agreement,  the Company granted such officer an option
     to purchase  150,000  shares of common stock at an exercise  price of $2.00
     per share.  The option was  granted  at an  exercise  price  below the fair
     market value of the Company's  common stock  determined by reference to the
     estimated offering price applicable to the common stock through the pending
     Initial  Public  Offering,  resulting in aggregate  total  compensation  of
     $825,000,  of which non-cash  compensation of $206,250 was recorded for the
     six months ended June 30, 1999, with the remaining charge of $618,750 to be
     recognized over the remaining vesting period of approximately two years.

     Activity under the 1999 plan is summarized as follows:
<TABLE>
<CAPTION>

                               Outstanding options
                                                                                                       Weighted
                                       Shares                         Exercise        Weighted          average
                                      available        Number           price          average         remaining
                                         for             of              per          exercise        contractual
                                        grant          shares           share           price         life (years)
<S>                                 <C>             <C>                 <C>             <C>               <C>

Balance at January 1, 1999             -               -                  -               -               -

Shares authorized                      500,000         -                  -               -               -
Options granted                       (225,000)        225,000           $2.00           $2.00            9.8
                                      ---------        -------            ----            ----            ---

Balance at June 30, 1999               275,000         225,000           $2.00           $2.00            9.8
                                      ========         =======            ====            ====            ===
</TABLE>

     Of the 225,000 outstanding options, 112,500 options were exercisable with a
     weighted  average  exercise price of $2.00 per share and a weighted average
     remaining contractual life of 9.75 years at June 30, 1999.

     The  Company  accounts  for  its  stock-based  awards  in  accordance  with
     Accounting Principles Board Opinion No. 25 ("APB No. 25") , "Accounting for
     Stock Issued to Employees," and its related  Interpretations.  Accordingly,
     no compensation expense has been recognized in the financial statements for
     employee  stock  arrangements  granted  at  fair  value.  Had  the  Company
     determined  compensation cost based on the fair value at the grant date for
     its stock options under Statement of Financial Accounting Standards No. 123
     ("SFAS No. 123"), "Accounting for Stock-Based Compensation," the


                                      F-12

<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     Company's net loss and net loss per share for the six months ended June 30,
     1999 would have been increased to the pro forma amounts indicated below:

          Net loss
              As reported                             $(531,281)
              Pro forma                                (854,681)

          Basic and diluted loss per share
              As reported                               $(.17)
              Pro forma                                  (.26)

     The fair value of the Company's  stock-based awards was estimated using the
     Black-Scholes  option pricing model assuming no expected  dividends and the
     following  weighted  average  assumptions for the six months ended June 30,
     1999:  expected  life  of  five  years,  expected  volatility  of 80% and a
     risk-free  interest  rate of 5.30%.  The  weighted  average  fair  value of
     options granted for the six months ending June 30, 1999 was $5.01.

     In August 1999, the Company's  Board of Directors  granted stock options to
     an executive  officer,  directors and a consultant to purchase an aggregate
     of 63,000  shares,  30,000  shares  and  15,000  shares  of  common  stock,
     respectively,  at an exercise  price of $2.00 per share (the estimated fair
     market value of the underlying common stock on the date of grant determined
     by reference to third party transactions).

     Notes Payable

     In  August  1999,  the  Company  issued a  series  of  promissory  notes to
     investors  bearing  interest  at the  stated  rate of 10% per  annum for an
     aggregate principal amount of $1,815,000. Each note is part of a unit which
     consists of (i) a $15,000 promissory note and (ii) a warrant to purchase up
     to 9,000 shares of the Company's  common  stock.  Each  promissory  note is
     payable in full the earlier of: (i) July 31, 2002 or (ii) on the  effective
     date of the initial public offering. The Company issued an aggregate of 121
     warrants to these  investors to purchase  1,089,000  shares in total of the
     Company's  common stock at an exercise  price equal to the IPO price.  Each
     warrant may be exercised  any time after twelve  months from the closing of
     the IPO or before July 31, 2004.


                                      F-13
<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     Employment Agreements

     In June 1999,  the Company's  Board of Directors  approved the amendment of
     certain executive officer employment agreements. The amendments principally
     increase aggregate annual compensation to $500,000.

     Office Lease

     In August 1999, the Company entered into a three-year, noncancelable office
     lease agreement with monthly minimum  payments of $7,000 and terminated its
     then existing office lease agreement without any financial  consequences to
     the  Company.  An  aggregate  security  deposit of $7,000 was required as a
     condition of such lease.

     Related Party Transaction

     In August  1999,  the Company  entered into a $40,000  one-year  consulting
     agreement with an entity in which the entity's chief executive  office is a
     director of the Company.



                                      F-14
<PAGE>

No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.




                               1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.









                                 Offering Price
                                        $
                                    Per Unit



                         Streamedia Communications, Inc.





                                   Prospectus

                                     , 1999



                            Redstone Securities, Inc.

                                 (800) 426-7346
                                 (214) 692-3544







Until  ______,  1999 (25 days  from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when  acting as  Underwriters  and with  respect to their  unsold  allotment  or
subscriptions.
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

Delaware General Corporation Law

         Section  145(a) of the Delaware  General  Corporation  Law (the "DGCL")
provides that a corporation may indemnify any person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such action,  suit or proceeding if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

         Section  145(b) of the DGCL provides  that a corporation  may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment in its favor by reason of the fact that he is
or was a director,  officer, employee or agent of the corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise against expenses (including  attorneys' fees) actually and reasonably
incurred by him in  connection  with the defense or settlement of such action or
suit if he acted in good faith and in a manner he  reasonably  believed to be in
or not  opposed to the best  interests  of the  corporation  and except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.

         Section  145(c) of the DGCL  provides that to the extent that a present
or  former  director,  officer,  employee  or  agent of a  corporation  has been
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding  referred to in subsections (a) and (b) of Section 145, or in defense
of any claim, issue or matter therein,  such person shall be indemnified against
expenses  (including  attorneys' fees) actually and reasonably  incurred by such
person in connection therewith.

         Section  145(d) of the DGCL  provides  that any  indemnification  under
subsections (a) and (b) of Section 145 (unless ordered by a court) shall be made
by the corporation  only as authorized in the specific case upon a determination
that  indemnification  of the present or former director,  officer,  employee or
agent is proper in the circumstances  because he has met the applicable standard
of  conduct  set  forth  in  subsections  (a)  and  (b)  of  Section  145.  Such
determination  shall be made,  with  respect to a person  who is a  director  or
officer  at the  time  of  such  determination,  (1) by a  majority  vote of the
directors who are not parties to such action,  suit or  proceeding,  even though
less  than a quorum,  or (2) by a  committee  of such  directors  designated  by
majority vote of such directors, even though less than a quorum, or (3) if there
are no such  directors,  or if such directors so direct,  by  independent  legal
counsel in a written opinion, or (4) by the stockholders.

         Section 145(e) of the DGCL provides that expenses (including attorneys'
fees)  incurred  by an officer or  director in  defending  any civil,  criminal,
administrative  or investigative  action,  suit or proceeding may be paid by the
corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon receipt of an  undertaking  by or on behalf of such director or
officer to repay such  amount if it shall  ultimately  be  determined  that such
person is not entitled to be  indemnified  by the  corporation  as authorized in
Section  145.  Such  expenses  (including  attorneys'  fees)  incurred by former
directors  and officers or other  employees  and agents may be so paid upon such
terms and conditions, if any, as the corporation deems appropriate.

Item 25. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

Securities and Exchange Commission Filing Fee                             $7,432
NASD Filing Fee*                                                           7,000
NASDAQ Small Cap Market Application and Listing Fee*                      20,000
Accounting Fees and Expenses*                                             40,000
Legal Fees and Expenses*                                                 120,000
Printing*                                                                 40,000
Fees of Transfer Agent and Registrar*                                      5,000
Underwriters' Non-Accountable Expense Allowance                          170,000
Miscellaneous*                                                            15,568
                                                                          ------
Total*                                                                  $425,000
                                                                        ========
- ----------------
*        Estimated.


Item 26. Recent Sales of Unregistered Securities

         On May 16, 1999,  we sold  264,490  shares of common stock at $2.00 per
share pursuant to Rule 506 of Regulation D promulgated  under the Securities Act
of 1933,  as  amended.  The common  stock was  offered  to a  discreet  group of
accredited investors without the benefit of general solicitation or advertising.
We raised  $523,980  from this  private  placement  in order to  provide  bridge
financing for this offering.

         On August 24, 1999, we issued $1,815,000 of debt securities in the form
of promissory  notes which bear  interest at a rate of 10% per annum.  The notes
were offered pursuant to Rule 506 of Regulation D only to accredited  investors,
with no general  solicitation or advertising.  The notes were offered as a unit,
each unit consisting of a promissory note in the principal amount of $15,000 and
a warrant entitling the holder to purchase 9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.







<PAGE>



<TABLE>
<CAPTION>

                                Item 27. Exhibits
<S>                       <C>

         Exhibit No      Item
         Exhibit 1.1     Form of Underwriting Agreement.(2)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(2)
         Exhibit 3.1     Certificate of Incorporation of the Registrant. (2)
         Exhibit 3.2     Bylaws of the Registrant (2)
         Exhibit 3.3     Amended to Bylaws of the Registrant (2)
         Exhibit 5.1     Opinion of Kogan & Taubman, L.L.C..(1)(2)
         Exhibit 10.1    Employment Agreement between Streamedia and James D. Rupp (2)
         Exhibit 10.2    Employment Agreement between Streamedia and Gayle Essary (2)
         Exhibit 10.3    Employment Agreement between Streamedia and Nicholas J. Malino (2)
         Exhibit 10.4    Indemnification Agreement between Streamedia and Directors (2)
         Exhibit 10.5    Consulting Agreement between Streamedia and IC Enterprises (2).
         Exhibit 10.6    Minutes amending  Employment  Agreements between  Streamedia and Messrs.  Rupp, Essary and
                         Malino.(1)
         Exhibit 10.7    Employment Agreement between Streamedia and Walter C. Hollenberg(1)
         Exhibit 10.8    Kaleidoscope Media Group, Inc.Agreement
         Exhibit 23.1    Consent of Grant Thornton LLP, Independent Certified Public Accountants.(1)(2)
         Exhibit 23.2    Consent of Kogan & Taubman,  L.L.P.  is contained  in the opinion  filed as Exhibit 5.1 to
                         this registration statement.(1)(2)
         Exhibit 27      Financial Data Schedule (1)(2)
         --------------
         (1) Filed herewith
         (2) Previously filed
</TABLE>


<PAGE>


         Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (2)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (3)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.

         (4)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.


         (5)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.



<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York on November 10, 1999.

                                          Streamedia Communications, Inc.


                                          By: /s/ Gayle Essary
                                         Gayle Essary, Chairman of the Board



                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears below constitutes and appoints Gayle Essary and James Douglas
Rupp, and each for them, his true and lawful  attorney-in-fact  and agent,  with
full power of substitution and  re-substitution,  for him and in his name, place
and stead, in any and all capacities (until revoked in writing), to sign any and
all further amendments to this Registration Statement (including  post-effective
amendments), and to file same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents and purposes as he might or
could  do  in  person   thereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents,  and each of  them,  or  their  substitutes  may
lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<S>                                   <C>                                     <C>

              Signature                 Title                                 Date

/s/ Gayle Essary                        Chairman of the Board                 November 10, 1999
- --------------------
    Gayle Essary                        (Principal Executive Officer)


/s/ James Douglas Rupp                  President and CEO, Director           November 10, 1999
- -----------------------
    James Douglas Rupp                  (Principal Operating Officer)


/s/ Nicholas J. Malino                  Chief Financial Officer and Director  November 10, 1999
- ----------------------
    Nicholas J. Malino                   (Principal Financial Officer)


/s/ David J. Simonetti                  Director                             November 10, 1999
- ----------------------
    David J. Simonetti


</TABLE>


                                 1,000,000 UNITS

                         STREAMEDIA COMMUNICATIONS, INC.
                            (a Delaware corporation)

                             Each Unit Consisting of
                          One Share of Common Stock and
                  One Redeemable Common Stock Purchase Warrant

                               _____________, 1999

                             UNDERWRITING AGREEMENT



REDSTONE SECURITIES, INC.
As Representative of the Several Underwriters
8214 Westchester
Suite 500
Dallas, Texas  75225

Gentlemen:


1. INTRODUCTION.  Streamedia  Communications,  Inc., a Delaware corporation (the
"Company"),  proposes  to issue and sell to the  several  underwriters  named in
Schedule  A  attached  hereto  (the  "Underwriters")  for whom you are acting as
representative (the  "Representative")  pursuant to this Underwriting  Agreement
(this  "Agreement") an aggregate of One Million  (1,000,000) Units (the "Units")
of Streamedia Communications,  each Unit consisting of (i) one share (a "Share")
of common stock,  $0.001 par value per share (the "Common Stock"),  and (ii) one
redeemable  Common Stock purchase  warrant to purchase one share of Common Stock
(a "Redeemable  Warrant"),  at a price of Eight and 50/100  Dollars  ($8.50) per
Unit.  The Units and the Shares and Redeemable  Warrants  included in the Units,
each as described in the immediately preceding sentence, are herein collectively
called  the  "Firm  Securities."  In  addition,  the  Selling  Shareholders  (as
hereinafter  defined) and the Company  propose to grant to the  Underwriters  an
option to purchase all or any part of an aggregate of One Hundred Fifty Thousand
(150,000)  additional  Units (the  "Option  Securities")  consisting  of 150,000
shares (the "Option  Shares") of Common Stock  (30,000 of which are owned by the
shareholders  of the Company  named in Schedule B attached  hereto (the "Selling
Shareholders")  and 120,000 of which will be issued by the  Company) and 150,000
Redeemable  Warrants  (the  "Option  Warrants"),  at a price of Eight and 50/100
Dollars  ($8.50) per Unit,  solely for  covering  over-allotments,  if any.  The
1,150,000  shares of Common  Stock  issuable  upon  exercise  of the  Redeemable
Warrants  included  as part of the Firm  Securities  and Option  Securities  are
hereinafter referred to as "Public Warrant Shares." The Firm Securities,  Option
Securities and Public Warrant Shares are  hereinafter  sometimes  referred to as
the "Offered Securities."

         The Shares and Redeemable  Warrants may not be separately  traded until
[November ___, 2001] unless earlier  separated upon ten (10) days' prior written
notice from the Representative to the Company.  Each Redeemable Warrant shall be
exercisable after the Redeemable Warrants become separately  tradeable and until
five (5) years from the date of the Prospectus  (as  hereinafter  defined),  and
shall  entitle the holder to purchase one share of Common Stock at a price equal
to  $12.75  per  share,   which  price  is  subject  to  adjustment  in  certain
circumstances to prevent dilution.  Commencing [November ___, 2001], the Company
shall have the right,  at any time, to call each of the Redeemable  Warrants for
redemption upon not less than thirty (30) days' prior written notice at any time
at a redemption  price of $.05 per  Redeemable  Warrant,  subject to adjustment,
provided  that the  closing  sale  price  of the  Common  Stock on any  national
securities exchange, or Closing Bid Price (as hereinafter defined),  has equaled
or exceeded  [$17.00] per share (subject to adjustment in certain  circumstances
to prevent  dilution)  for ten (10)  consecutive  trading days within the 30 day
period  immediately  preceding  the date  notice  of  redemption  is given  (the
"Redemption Price"). "Closing Bid Price" shall mean the closing bid quotation on
The Nasdaq  SmallCap  Market (the  "NSCM") as reported  by  Bloomberg  Financial
Markets  ("Bloomberg"),  or, if the NSCM is not the principal trading market for
such  security,  the last  closing bid price of such  security on the  principal
securities exchange or trading market where such security is listed or traded as
reported by Bloomberg,  or if the  foregoing do not apply,  the last closing bid
price of such  security  in the  over-the-counter  market on the pink  sheets or
bulletin board for such security as reported by Bloomberg, or, if no closing bid
price is reported for such security by  Bloomberg,  the last closing trade price
of such  security as reported by  Bloomberg.  If the Closing Bid Price cannot be
calculated  for such  security on such date on any of the foregoing  bases,  the
Closing Bid Price of such  security on such date shall be the fair market  value
as reasonably determined in good faith by the Board of Directors of the Company.
The Redeemable Warrants will be issued pursuant to a warrant agreement dated the
date hereof between the Company and American Securities  Transfer,  Incorporated
(the "Public Warrant Agreement"), a form of which has been filed as Exhibit 4.__
to the Registration Statement.
         The  Company  also  proposes  to issue and sell to the  Representative,
pursuant to the terms of a warrant agreement, dated as of the First Closing Date
(as defined in Section 4(c) below),  between the  Representative and the Company
(the "Underwriters' Warrant Agreement"), warrants (the "Underwriters' Warrants")
to  purchase  up  to  100,000  Units  for  One  Hundred  Dollars   ($100).   The
Underwriters'   Warrants  shall  be  exercisable  during  the  four-year  period
commencing  twelve (12) months  from the  Effective  Date (as defined in Section
2(a) below),  at a price per unit of 135% of the initial public  offering price,
subject to adjustment in certain events to protect against dilution. The 100,000
Units  issuable  upon  exercise of the  Underwriters'  Warrants are  hereinafter
referred to as the  "Underwriters'  Units";  the 100,000  shares of Common Stock
underlying  the  Underwriters'   Units  are  hereinafter   referred  to  as  the
"Underwriters'   Shares";   the  100,000  Redeemable   Warrants  underlying  the
Underwriters' Units are hereinafter referred to as the "Underwriters' Redeemable
Warrants";  the 100,000  shares of Common Stock  issuable  upon  exercise of the
Underwriters'   Redeemable   Warrants  are   hereinafter   referred  to  as  the
"Underwriters'   Warrant   Shares";   and  the   Underwriters'   Warrants,   the
Underwriters'  Units, the Underwriters'  Shares,  the  Underwriters'  Redeemable
Warrants and the Underwriters' Warrant Shares are sometimes hereinafter referred
to collectively as the  "Underwriters'  Securities." The Offered  Securities and
the Underwriters'  Securities are sometimes hereinafter referred to collectively
as the "Registered Securities."

         The Registered  Securities are more fully described in the Registration
Statement and the Prospectus referred to below.

         The several  Underwriters  have advised the Company that they desire to
purchase the Units.  The Company confirms the agreements made by it with respect
to the purchase of the Units by the Underwriters as follows:



<PAGE>



2.  REPRESENTATIONS  AND WARRANTIES OF THE COMPANY.  The Company  represents and
warrants to each Underwriter as of the date hereof, as of the First Closing Date
(as  defined in Section  4(c)  below),  and as of the  Option  Closing  Date (as
defined in Section 4(c) below),  if any,  and agrees with each  Underwriter,  as
follows:

(a) The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a registration  statement on Form SB-2 (No. 333-________) covering
the registration of the Registered  Securities under the Securities Act of 1933,
as  amended  (the  "Act"),  including  the  related  preliminary  prospectus  or
prospectuses.  Promptly  after  execution  and delivery of this  Agreement,  the
Company will either (i) prepare and file a  prospectus  in  accordance  with the
provisions  of Rule 430A  ("Rule  430A") of the  rules  and  regulations  of the
Commission under the Act (the "Rules and Regulations") and paragraph (b) of Rule
424 ("Rule  424(b)")  of the Rules and  Regulations  or (ii) if the  Company has
elected to rely upon Rule 434 ("Rule 434") of the Rules and Regulations, prepare
and file a term sheet (a "Term Sheet") in accordance with the provisions of Rule
434 and Rule 424(b). The information included in such prospectus or in such Term
Sheet, as the case may be, that was omitted from such registration  statement at
the time it became effective but that is deemed to be part of such  registration
statement at the time it became  effective (i) pursuant to paragraph (b) of Rule
430A is referred to as "Rule 430A Information" or (ii) pursuant to paragraph (d)
of Rule 434 is  referred  to as "Rule 434  Information."  Each  prospectus  used
before such  registration  statement became  effective,  and any prospectus that
omitted,  as applicable,  the Rule 430A  Information or the Rule 434 Information
that was used after such  effectiveness  and prior to the execution and delivery
of  this  Agreement,   is  herein  called  a  "Preliminary   Prospectus."   Such
registration statement, including the exhibits thereto and schedules thereto, at
the time it became effective (the "Effective  Date") and including the Rule 430A
Information and the Rule 434  Information,  as applicable,  is herein called the
"Registration  Statement."  Any  registration  statement  filed pursuant to Rule
462(b) of the Rules and  Regulations  is herein  referred to as the "Rule 462(b)
Registration Statement," and after such filing the term "Registration Statement"
shall include the Rule 462(b)  Registration  Statement.  The final prospectus in
the form first  furnished to the  Underwriters  for use in  connection  with the
offering of the Registered Securities is herein called the "Prospectus." If Rule
434 is  relied  on,  the  term  "Prospectus"  shall  refer  to  the  preliminary
prospectus dated  ____________________,  1999, together with the Term Sheet, and
all references in this  Agreement to the date of the  Prospectus  shall mean the
date of the Term Sheet.  For purposes of this  Agreement,  all references to the
Registration Statement,  any Preliminary Prospectus,  the Prospectus or any Term
Sheet or any amendment or supplement to any of the foregoing  shall be deemed to
include  the copy filed with the  Commission  pursuant  to its  Electronic  Data
Gathering,  Analysis and Retrieval  System  ("EDGAR").  The Company will not, so
long  as  any  Redeemable  Warrants,  Underwriters'  Warrants  or  Underwriters'
Redeemable  Warrants remain  outstanding and exercisable,  file any amendment to
the  Registration  Statement or any amendment or  supplement to any  Preliminary
Prospectus or the Prospectus  unless the Company has given  reasonable and prior
notice thereof to the  Representative  and counsel for the Underwriters and none
of which shall have reasonably objected within a reasonable period of time prior
to the filing thereof.



<PAGE>



(b) Neither the  Commission  nor any state  regulatory  authority has issued any
order  preventing or suspending the use of any Preliminary  Prospectus,  nor has
the Commission or any such  authority  instituted or threatened to institute any
proceedings  with  respect  to such an  order.  At the  times  the  Registration
Statement,  any 462(b) Registration Statement and any post-effective  amendments
thereto becomes  effective and at all times subsequent  thereto up to and on the
First Closing Date (as defined in Section 4(c) below) or the Option Closing Date
(as defined in Section  4(c)  below),  as the case may be, (i) the  Registration
Statement, the 462(b) Registration Statement, the Prospectus, and any amendments
or supplements to any thereof, complied and will comply in all material respects
to the  requirements  of the  Act  and  the  Rules  and  Regulations,  (ii)  the
Registration Statement, the 462(b) Registration Statement,  the Prospectus,  and
any amendments or  supplements to any thereof,  did not and will not contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary to make  statements  therein not  misleading;
provided,  however,  that the Company  makes no  representations,  warranties or
agreements  as to  information  contained  in or omitted  from the  Registration
Statement or  Prospectus  in reliance  upon,  and in  conformity  with,  written
information  furnished  to the  Company  by or on  behalf  of  the  Underwriters
specifically for use in the preparation  thereof; and (iii) if Rule 434 is used,
the Company  will comply with the  requirements  of Rule 434 and the  Prospectus
shall not be "materially  different," as such term is used in Rule 434, from the
prospectus included in the Registration Statement.

Each  Preliminary  Prospectus  and  each  Prospectus  filed  as a  part  of  the
Registration  Statement as originally filed or as part of any amendment thereto,
or filed pursuant to Rule 424 under the Rules and Regulations,  complied when so
filed  in all  material  respects  with  the  Rules  and  Regulations,  and each
Preliminary Prospectus and each Prospectus delivered to the Underwriters for use
in connection  with the offering of the Registered  Securities were identical to
the electronically transmitted copies thereof filed with the Commission pursuant
to EDGAR, except to the extent permitted by Regulation S-T.



<PAGE>

(c) The  Company  has  been  duly  incorporated  and is  validly  existing  as a
corporation  in  good  standing  under  the  laws  of  the  jurisdiction  of its
incorporation,  with full power and authority  (corporate  and other) to own its
properties and conduct its business as described in the  Registration  Statement
and Prospectus and is duly qualified to do business as a foreign corporation and
is in good  standing  in all  other  jurisdictions  in which  the  nature of its
business  or  the  character  or  location  of  its  properties   requires  such
qualification,  except  where  failure  to so  qualify  will not have a material
adverse  effect  on  the  Company's  business,   properties,  assets,  condition
(financial or other) or results of operations (a "Material Adverse Effect"). The
Company holds all authorizations,  approvals, licenses, certificates, franchises
and permits from state,  federal or other regulatory  authorities  necessary for
the conduct of its  business  as  presently  conducted  and as  described  in or
contemplated  by the  Registration  Statement and is in compliance with all laws
and regulations and all orders and decrees  applicable to it or to such business
or assets and there are no proceedings  pending or, to the best knowledge of the
Company, threatened,  seeking to cancel, terminate or limit such authorizations,
approvals, licenses, certificates, franchises or permits.


(d) The authorized,  issued and  outstanding  capital stock of the Company as of
March 31, 1999 is as set forth in the  Prospectus  under  "Capitalization";  all
shares  of  issued  and  outstanding  capital  stock of the  Company  set  forth
thereunder  have been duly  authorized,  validly  issued  and are fully paid and
non-assessable;  except as set forth in the Prospectus, no options, warrants, or
other  rights  to  purchase,  agreements  or  other  obligations  to  issue,  or
agreements or other rights to convert any obligation into, any shares of capital
stock of the Company have been  granted or entered into by the Company;  and the
capital  stock  conforms to all  statements  relating  thereto  contained in the
Registration  Statement  and  Prospectus.  The  issuances  and sales of all such
capital  stock  complied  in all  respects  with  applicable  federal  and state
securities  laws; the holders  thereof have no rights of rescission with respect
thereto,  and are not  subject  to  personal  liability  by reason of being such
holders;  and none of such securities were issued in violation of the preemptive
rights of any  holders of any  security  of the  Company or similar  contractual
rights granted by the Company.

<PAGE>



(e) This Agreement,  the Public Warrant Agreement and the Underwriters'  Warrant
Agreement  have  been  duly and  validly  authorized  by the  Company,  and this
Agreement  constitutes,  and the Public Warrant  Agreement and the Underwriters'
Warrant  Agreement,  when  executed  and  delivered  pursuant to this  Agreement
(assuming due execution by the  Underwriters  and/or the appropriate  parties to
such  agreements),  will each constitute,  a valid and binding  agreement of the
Company,  enforceable  against the Company in accordance  with their  respective
terms,  except  (i)  as  such  enforceability  may  be  limited  by  bankruptcy,
insolvency,  reorganization,  moratorium,  fraudulent conveyance or similar laws
affecting   creditors'   rights   generally,   (ii)  as  enforceability  of  any
indemnification,  contribution  or  exculpation  provision  may be limited under
applicable  federal  and state  securities  laws,  and (iii)  that the remedy of
specific  performance and injunctive and other forms of equitable  relief may be
subject to equitable  defenses and to the  discretion  of the court before which
any  proceeding  therefor may be brought  ((i),  (ii) and (iii) are  hereinafter
referred to as the "Enforceability Exceptions").

(f) The Company has full power and lawful authority to authorize, issue and sell
the Registered Securities to be sold by it hereunder on the terms and conditions
set forth herein, and no consent, approval,  authorization or other order of, or
registration or filing with, any court or other governmental authority or agency
is required in  connection  with such  authorization,  execution and delivery or
with the authorization, issue and sale of the Registered Securities, except such
as may be required and have been  obtained  under the Act,  state  securities or
blue sky laws and from the National  Association  of  Securities  Dealers,  Inc.
("NASD").



<PAGE>


(g) The Units and the Shares  have been duly  authorized  and,  when  issued and
delivered pursuant to this Agreement,  will be duly authorized,  validly issued,
fully paid and non-assessable. The Redeemable Warrants have been duly authorized
and, when issued and delivered pursuant to this Agreement, will constitute valid
and legally  binding  obligations of the Company  enforceable in accordance with
their terms, subject to the Enforceability  Exceptions,  and will be entitled to
the benefits provided by the Public Warrant Agreement. The Public Warrant Shares
have been reserved for issuance upon  exercise of the  Redeemable  Warrants and,
when issued in accordance  with the terms of the Redeemable  Warrants and Public
Warrant  Agreement,  will be duly  authorized,  validly  issued,  fully paid and
non-assessable.  The Underwriters'  Warrants have been duly authorized and, when
issued and delivered  pursuant to this Agreement and the  Underwriters'  Warrant
Agreement,  will constitute valid and legally binding obligations of the Company
enforceable  in  accordance  with their  terms,  subject  to the  Enforceability
Exceptions,  and will be entitled to the benefits  provided by the Underwriters'
Warrant Agreement. The Underwriters' Shares have been reserved for issuance upon
exercise of the  Underwriters'  Warrants and, when issued in accordance with the
terms of the Underwriters' Warrants and Underwriters' Warrant Agreement, will be
duly   authorized,   validly  issued,   fully  paid  and   non-assessable.   The
Underwriters'  Redeemable Warrants,  when issued in accordance with the terms of
the Underwriters'  Warrants and Underwriters'  Warrant  Agreement,  will be duly
authorized  and will  constitute  valid and legally  binding  obligations of the
Company   enforceable   in   accordance   with  their  terms,   subject  to  the
Enforceability  Exceptions, and will be entitled to the benefits provided by the
Public Warrant  Agreement.  The Underwriters'  Warrant Shares have been reserved
for issuance upon exercise of the  Underwriters'  Redeemable  Warrants and, when
issued in accordance with the terms of the Underwriters' Redeemable Warrants and
the Public Warrant  Agreement,  will be duly authorized,  validly issued,  fully
paid and non-assessable.  The issuance of any of the Registered  Securities will
not violate or otherwise be subject to the  preemptive  rights of any holders of
any  security  of the  Company  or  similar  contractual  rights  granted by the
Company,  and none of the holders of any of the  Registered  Securities  will be
subject to personal liability by reason of being such holders.


<PAGE>



(h) The Company is not in violation of any term or provision of its  Certificate
of  Incorporation or Bylaws or of any contract or agreement or of any statute or
any order,  rule or  regulation  or of any other  regulatory  authority or other
governmental body having  jurisdiction  over the Company.  Neither the execution
and  delivery  of this  Agreement,  nor the  issuance  and/or sale of any of the
Registered  Securities,   nor  the  consummation  of  any  of  the  transactions
contemplated  herein,  nor the  compliance  by the  Company  with the  terms and
provisions hereof, has conflicted with or will conflict with, or has resulted in
or  will  result  in a  breach  of,  any of the  terms  and  provisions,  or has
constituted  or will  constitute  a default  under,  or has  resulted in or will
result in the creation or imposition of any lien, charge or encumbrance upon the
property  or assets of the  Company  pursuant  to the terms of,  any  indenture,
mortgage,  deed of trust,  note, loan or credit agreement or any other agreement
or  instrument  evidencing  an  obligation  for  borrowed  money,  or any  other
agreement or instrument to which the Company is a party, or by which the Company
may be bound,  or to which any of the  property  or  assets  of the  Company  is
subject;  nor will such actions result in any violation of the provisions of the
Certificate of  Incorporation or the Bylaws of the Company or of any contract or
agreement,  or of any statute or any order, rule or regulation applicable to the
Company or of any other regulatory  authority or other  governmental body having
jurisdiction over the Company.


(i)  Except  as  described  in the  Prospectus,  no  default  exists  in the due
performance  and  observance of any term,  covenant or condition of any license,
contract, indenture, mortgage, deed of trust, note, loan or credit agreement, or
any other  agreement or  instrument  to which the Company is a party or by which
the  Company  may be bound or to which  any of the  property  or  assets  of the
Company are subject.

<PAGE>



(j) Except as described in the  Prospectus,  the Company has good and marketable
title to all properties  and assets  described in the Prospectus as owned by it,
free and clear of all liens, charges, encumbrances or restrictions,  except such
as are not materially  significant or important in relation to its business; all
of the leases and  subleases  under which the Company is the lessor or sublessor
of properties or assets or under which the Company holds properties or assets as
lessee or sublessee as described in the Prospectus are in full force and effect,
and, except as described in the  Prospectus,  the Company is not in default with
respect to any of the terms or  provisions  of any of such leases or  subleases,
and no claim has been  asserted  by anyone  adverse to rights of the  Company as
lessor,  sublessor,  lessee or  sublessee  under any of the leases or  subleases
mentioned  above,  or  affecting  or  questioning  the right of the  Company  to
continued  possession  of the leased or  subleased  premises or assets under any
such lease or sublease except as described or referred to in the Prospectus; and
the Company owns or leases all properties and assets described in the Prospectus
as are necessary to its  operations as now  conducted  and,  except as otherwise
stated  in the  Prospectus,  as  proposed  to be  conducted  as set forth in the
Prospectus.

(k) Grant  Thornton  LLP,  who have  audited and given their  reports on certain
financial  statements filed and to be filed with the Commission as a part of the
Registration  Statement,  which are  incorporated in the  Prospectus,  are, with
respect to the Company,  independent  public  accountants as required by the Act
and the Rules and Regulations.

(l) The  financial  statements,  together with related  notes,  set forth in the
Prospectus or the Registration  Statement present fairly the financial  position
and results of  operations  and changes in cash flow  position of the Company on
the basis stated in the Registration  Statement, at the respective dates and for
the respective  periods to which they apply.  Said  statements and related notes
have been prepared in accordance with generally accepted  accounting  principles
applied on a basis which is consistent  during the periods  involved,  except as
otherwise stated therein, and all adjustments  necessary for a fair presentation
of results for such periods have been made. The  information set forth under the
captions "Dilution,"  "Capitalization," and "Selected Financial  Information" in
the  Prospectus  fairly  present,  on the basis  stated in the  Prospectus,  the
information included therein.


<PAGE>

(m) Subsequent to the respective  dates as of which  information is given in the
Registration  Statement  and  Prospectus,  (i) the Company has not  incurred any
material liabilities or obligations,  direct or contingent,  or entered into any
material transactions other than in the ordinary course of business;  (ii) there
has not been any change in the capital  stock,  funded debt (other than  regular
repayments  of  principal  and  interest  on  existing  indebtedness)  or  other
securities  of the Company;  (iii) there has not been any adverse  change in the
condition (financial or otherwise),  business,  operations, income, net worth or
properties,  including  any loss or damage  to the  properties,  of the  Company
(whether or not such loss is insured against);  (iv) the Company has not paid or
declared  any  dividend or other  distribution  on its Common Stock or its other
securities  or  redeemed  or  repurchased  any  of its  Common  Stock  or  other
securities;  and (v) the  Company  has not  become a party to, and  neither  the
business  nor the  property  of the  Company  has  become  the  subject  of, any
litigation whether or not in the ordinary course of business.

(n) Except as set forth in the  Prospectus,  (i) there is not now pending or, to
the best knowledge of the Company, threatened, any action, suit or proceeding to
which the Company or any of the officers,  directors or securityholders  thereof
is a party before or by any court or governmental agency or body; (ii) there are
no actions,  suits or  proceedings  to which the  Company is a party  related to
environmental  matters or related to  discrimination  on the basis of age,  sex,
religion or race; and (iii) there are no labor disputes  involving the employees
of the Company that exist or are imminent.



<PAGE>



(o) There is no  contract or other  document  which is required by the Act or by
the  Rules  and  Regulations  to be  filed  as an  exhibit  to the  Registration
Statement  which  has not  been so  filed.  Each  contract  which is filed as an
exhibit to the  Registration  Statement is and shall be in full force and effect
at each  Closing  Date (as  defined  in Section  4(c)  below) or shall have been
terminated  in  accordance  with its terms or as set  forth in the  Registration
Statement and Prospectus.  No party to any such contract has given notice to the
Company  of the  cancellation  of or shall  have  threatened  to cancel any such
contract,  and,  except as set forth in the  Prospectus,  the  Company is not or
shall not be in default thereunder.


(p) Except as set forth in the  Prospectus,  the Company has filed all necessary
federal,  state, local and foreign income and franchise tax returns and has paid
all taxes shown as due thereon; there is no tax deficiency which has been, or to
the best knowledge of the Company,  might be asserted  against the Company;  and
the Company has established  adequate  reserves for such taxes which are not yet
due and payable.

(q) None of the  activities  or business of the Company are in violation  of, or
cause the Company to violate,  any law, rule,  regulation or order of the United
States,  any state,  county or locality,  or of any agency or body of the United
States or of any state, county or locality.

(r) The Company maintains  insurance,  which is in full force and effect, of the
types and in the amounts currently adequate for its business,  including but not
limited to personal injury and product liability  insurance,  insurance covering
all personal  property  owned or leased by the Company  against  theft,  damage,
destruction,  acts of vandalism and all other risks customarily insured against.
The Company has not (i) failed to give  notice or present  any  insurance  claim
with respect to any matter, including but not limited to the Company's business,
property or employees,  under any  insurance  policy or surety bond in a due and
timely manner,  (ii) had any disputes or claims against any  underwriter of such
insurance  policies or surety  bonds or has failed to pay any  premiums  due and
payable thereunder,  or (iii) failed to comply with all conditions  contained in
such insurance  policies and surety bonds. To the best knowledge of the Company,
there are no facts or  circumstances  under any such insurance  policy or surety
bond which would  relieve any insurer of its  obligation  to satisfy in full any
valid claim of the Company.


 (s) The Company has currently pending trademark  applications with regard to
trademarks,  service  marks and trade  names  necessary  for the  conduct of its
business as described in the Prospectus and owns or possesses adequate rights to
domain  names,  copyrights,  know-how  (including  all other  unpatented  and/or
unpatentable  proprietary or confidential  information,  systems or procedures),
technology,  trade secrets, designs,  processes,  works of authorship,  computer
programs  and  technical  data  and  information  (collectively,   "Intellectual
Property")  necessary  for the  conduct  of its  business  as  described  in the
Prospectus or that are material to the development,  manufacture,  operation and
sale of all products  and  services  sold or proposed to be sold by the Company,
and,  except as set forth in Schedule  2(r),  the Company has not  received  any
notice of infringement of or conflict with, and the Company,  to the best of its
knowledge,  is not infringing or in conflict with asserted rights of others with
respect to, any Intellectual Property.



<PAGE>



(t) Except as set forth in the Prospectus, the Company is not obligated or under
any  liability  whatsoever  to make any  payment  by way of  royalties,  fees or
otherwise  to any owner or licensee of, or other  claimant to, any  Intellectual
Property,  with respect to the use thereof or in connection  with the conduct of
its  business  or  otherwise.   In  addition,  the  Company  owns  and  has  the
unrestricted  right  to use all  Intellectual  Property  free  and  clear of and
without  violating  any  right,  lien,  or claim of  others,  including  without
limitation,  former employers of its employees.  The Company has no knowledge of
any  development  by any other  person or  entity of trade  secrets  or items of
technical  information  similar to those of the  Company.  The Company has taken
reasonable  security measures to protect the secrecy,  confidentiality and value
of all of its Intellectual Property in all material aspects.

(u) Except as set forth in Schedule  2(u),  the Company is not  obligated to pay
and has not paid within the past twelve (12) months, and has not obligated,  and
will not obligate,  the Underwriters to pay, any finder's fee in connection with
the  underwriting  contemplated  hereby or any other fee  (cash,  securities  or
otherwise)  in  consideration  of financial,  consulting  or investment  banking
services.


(v) No officer or director of the Company or any  "affiliate" or "associate" (as
such terms are defined in Rule 405 of the Rules and Regulations) of the Company.
No such officer or director  has taken,  and each officer or director has agreed
that he will not take,  directly or indirectly,  any action designed to or which
might  reasonably  be  expected  to  cause or  result  in the  stabilization  or
manipulation of the price of any security issued by the Company.

(w)  Except as set forth in the  Prospectus  under  "Certain  Relationships  and
Related  Transactions,"  there  are no  existing  agreements,  arrangements,  or
transactions,  between or among the  Company  and any  officer,  director  or 5%
stockholder of the Company, or any partner, affiliate or associate of any of the
foregoing  persons  or  entities;  no  officer,  director  or  greater  than  5%
stockholder  of  the  Company,  and  no  affiliate  or  associate  of any of the
foregoing  persons or entities,  has or has had,  either directly or indirectly,
(i) an  interest  (other than  ownership  of an  immaterial  number of shares of
capital stock of an entity whose  securities are publicly  traded) in any person
or entity which (A) furnishes or sells  products or services which are furnished
or sold or are proposed to be furnished or sold by the Company, or (B) purchases
from or sells or  furnishes  to the  Company  any goods or  services,  or (ii) a
beneficial interest in any contract or agreement to which the Company is a party
or by which it may be bound or affected.


              (x) The minute  books of the Company  have been made  available to
the Representative and contain a complete summary of all meetings and actions of
the  directors  and  stockholders  of the Company  since the time of its date of
organization,   and  reflect  all  transactions  referred  to  in  such  minutes
accurately in all respects.



<PAGE>



(y) The Company is not aware of any bankruptcy, labor disturbance or other event
affecting any of its principal suppliers or customers which is reasonably likely
to result in a Material Adverse Effect.

(z) The  Registered  Securities  and all the  other  securities  of the  Company
conform to all statements in relation thereto in the Registration Statement.

(aa) Except for the registration rights granted under the Underwriters'  Warrant
Agreement,  no holder of any  securities of the Company has the right to require
that the Company  include such securities in the  Registration  Statement or any
registration statement to be filed by the Company.


(bb) The Company has filed an application for the quotation of the Units, Shares
and  Redeemable  Warrants  on The Nasdaq  SmallCap  Market and has used its best
efforts  to cause such  application  to be  accepted.  The  Company  has filed a
registration  statement  with the  Commission  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), and has used
its best  efforts  to have  same  declared  effective  by the  Commission  on an
accelerated basis on the Effective Date.

(cc) Neither the Company nor any officer,  director or other agent  thereof has,
acting on behalf of the Company,  at any time (i) made any  contributions to any
candidate for political  office in violation of law, or failed to disclose fully
any such  contributions in violation of law, (ii) made any payment to any state,
federal or foreign governmental officer or official, or any other person charged
with similar public or quasi-public  duties, other than payments required or not
prohibited  by law or (iii) made any payment of funds of the Company or received
or retained  any funds in  violation of any law,  rule or  regulation  and under
circumstances requiring the disclosure of such payment,  receipt or retention of
funds  in  the  Prospectus.  The  Company's  internal  accounting  controls  and
procedures  are  sufficient  to cause the  Company  to comply  with the  Foreign
Corrupt Practices Act of 1977, as amended.




(dd) On each  Closing  Date (as defined in Section  4(c) below) all  transfer or
other taxes, (including franchise, capital stock or other tax, other than income
taxes,  imposed by any  jurisdiction)  if any,  which are required to be paid in
connection with the sale and transfer of the Units to the Underwriters hereunder
will have been fully paid or provided  for by the Company and all laws  imposing
such taxes will have been fully complied with.



<PAGE>



(ee) The Company has no subsidiaries.


(ff)  Except  as  previously   disclosed  in  writing  by  the  Company  to  the
Representative,  no  officer,  director  or  stockholder  of the Company has any
affiliation or association with any member of the NASD.


(gg) The Company is not, and upon  receipt of the proceeds  from the sale of the
Units  will not be, an  "investment  company"  or a company  "controlled"  by an
"investment  company" within the meaning of the Investment  Company Act of 1940,
as amended, and the rules and regulations thereunder.


(hh) Except for materials  distributed by the  representative in connection with
the Company's  bridge  financing,  the Company has not  distributed and will not
distribute  prior to the First  Closing  Date (as defined in Section 4(c) below)
any  offering  material in  connection  with the  offering and sale of the Units
other than the Preliminary Prospectus, Prospectus, the Registration Statement or
the other materials permitted by the Act, if any.


(ii) The employment  agreements between the Company and its respective officers,
as  disclosed  in the  Registration  Statement,  are or will be on or before the
First  Closing Date (as defined in Section 4(c) below)  binding and  enforceable
obligations  upon the  respective  parties  thereto  in  accordance  with  their
respective terms, subject to the Enforceability Exceptions.

(jj) Except as set forth in the Prospectus,  the Company has no employee benefit
plans (including,  without limitation, profit sharing and welfare benefit plans)
or deferred compensation  arrangements that are subject to the provisions of the
Employee Retirement Income Security Act of 1974.

(kk) There are no voting or other shareholder agreements between the Company and
any  stockholders  of the  Company or between or among any  stockholders  of the
Company.


(ll)  The  Company  has  generally  enjoyed  a  satisfactory   employer-employee
relationship  with its employees and is in compliance  with all federal,  state,
local,  and foreign laws and  regulations  respecting  employment and employment
practices,  terms and conditions of employment and wages and hours. There are no
pending investigations  involving the Company by the U.S. Department of Labor or
any other  governmental  agency responsible for the enforcement of such federal,
state, local, or foreign laws and regulations. There is no unfair labor practice
charge or  complaint  against  the Company  pending  before the  National  Labor
Relations Board or any strike, picketing, boycott, dispute, slowdown or stoppage
pending  or,  to the  best  knowledge  of the  Company,  threatened  against  or
involving the Company,  and none has ever occurred.  No representation  question
exists  respecting  the employees of the Company,  and no collective  bargaining
agreement or modification  thereof is currently being negotiated by the Company.
No grievance or arbitration  proceeding is pending under any expired or existing
collective  bargaining  agreements  to which the  Company is or was a party.  No
labor dispute with the employees of the Company exists, or is imminent.



<PAGE>



(mm) The statements in the Prospectus under "Risk Factors," "Business," "Certain
Relationships  and  Related  Transactions,"  "Management"  and  "Description  of
Capital  Stock,"  insofar as they refer to  statements of law,  descriptions  of
statutes, licenses, regulations or legal conclusions are correct in all material
respects.


(nn)  The  conditions  for  use of  Form  SB-2,  as  set  forth  in the  General
Instructions thereto, have been satisfied.

(oo) There are no business  relationships or  related-party  transactions of the
nature  described in Item 404 of  Regulation  S-B  involving the Company and any
person  described  in  such  Item  that  are  required  to be  disclosed  in the
Prospectus and that have not been so disclosed.

(pp)  Neither the  Company  nor any of its  affiliates  does  business  with the
government  of Cuba or with any person or  affiliate  located in Cuba within the
meaning of Section 517.075, Florida Statutes.

(qq) Any certificate signed by an officer of the Company in his capacity as such
and  delivered  to the  Underwriters  or counsel for the  Underwriters  shall be
deemed a  representation  and warranty by the Company to each  Underwriter as to
the matters covered thereby.


3.  REPRESENTATIONS  AND  WARRANTIES OF THE SELLING  SHAREHOLDERS.  Each Selling
Shareholder represents, warrants and covenants to each Underwriter as follows:



<PAGE>



(a) This Agreement has been duly and validly  authorized by or on behalf of such
Selling  Shareholder and when executed and delivered will constitute a valid and
binding agreement of such Selling Shareholder,  enforceable against such Selling
Shareholder in accordance with its terms,  except as such  enforceability may be
limited by the Enforceability Exceptions.

(b) Each of the (i) Custody  Agreement  signed by such Selling  Shareholder  and
Winstead Sechrest & Minick P.C., as custodian (the "Custodian"), relating to the
deposit  of the  Option  Shares  to be  sold by such  Selling  Shareholder  (the
"Custody  Agreement") and (ii) Power of Attorney  appointing certain individuals
named  therein  as  such  Selling  Shareholder's   attorneys-in-fact  (each,  an
"Attorney-in-Fact") to the extent set forth therein relating to the transactions
contemplated  hereby and by the Prospectus  (the "Power of  Attorney"),  of such
Selling Shareholder has been duly and validly authorized, executed and delivered
by such Selling  Shareholder and isa valid and binding agreement of such Selling
Shareholder, enforceable against such Selling Shareholder in accordance with its
terms,  except  as such  enforceability  may be  limited  by the  Enforceability
Exceptions.

(c) Such Selling  Shareholder has, and on the Option Closing Date (as defined in
Section 4(c) below) will have,  good and valid title to all of the Option Shares
that may be sold by such Selling Shareholder  pursuant to this Agreement on such
date and the  legal  right  and  power,  and all  authorizations  and  approvals
required  by law to enter into this  Agreement  and such  Selling  Shareholder's
Custody  Agreement and Power of Attorney,  to sell,  transfer and deliver all of
the Option Shares that may be sold by such Selling Shareholder  pursuant to this
Agreement and to comply with its other obligations hereunder and thereunder.
(d)  Delivery  of the Option  Shares that are sold by such  Selling  Shareholder
pursuant to this Agreement will pass good and valid title to such Option Shares,
free and clear of any security interest,  mortgage, pledge, lien, encumbrance or
other claim.

(e)  The  execution  and  delivery  by  such  Selling  Shareholder  of,  and the
performance  by  such  Selling   Shareholder  of  its  obligations  under,  this
Agreement,  the Custody  Agreement and the Power of Attorney will not contravene
or conflict  with,  result in a breach of, or  constitute  a default  under,  or
require the consent of any other party to any  agreement or  instrument to which
such Selling Shareholder is a party or by which it is bound or under which it is
entitled  to any  right or  benefit,  any  provision  of  applicable  law or any
judgment,  order, decree or regulation applicable to such Selling Shareholder of
any  court,  regulatory  body,  administrative  agency,   governmental  body  or
arbitrator  having  jurisdiction  over such  Selling  Shareholder.  No  consent,
approval,  authorization  or other order of, or registration or filing with, any
court  or  other   governmental   authority  or  agency,  is  required  for  the
consummation  by such Selling  Shareholder of the  transactions  contemplated in
this  Agreement,  except as may be required and as have been obtained  under the
Act, applicable state securities or blue sky laws and from the NASD.


<PAGE>


(f) Such Selling  Shareholder  does not have any  registration  or other similar
rights to have any equity or debt securities  registered for sale by the Company
under the  Registration  Statement or included in the offering  contemplated  by
this  Agreement,  except for such rights as are being  exercised in the offering
contemplated by this Agreement or such rights as have been duly waived.

(g) No consent, approval or waiver is required under any instrument or agreement
to which such  Selling  Shareholder  is a party or by which it is bound or under
which it is entitled to any right or benefit,  in connection  with the offering,
sale or purchase by the  Underwriters  of any of the Option  Shares which may be
sold by such Selling  Shareholder  under this Agreement or the  consummation  by
such Selling Shareholder of any of the other transactions contemplated hereby.

(h) All  information  furnished by or on behalf of such Selling  Shareholder  in
writing  expressly for use in the Registration  Statement and Prospectus is, and
on each Closing Date (as defined in Section 4(c) below) will be, true,  correct,
and  complete in all material  respects,  and does not, and on each Closing Date
(as defined in Section 4(c) below) will not,  contain any untrue  statement of a
material  fact or  omit to  state  any  material  fact  necessary  to make  such
information not misleading.  Such Selling  Shareholder  confirms as accurate the
number of shares of Common Stock set forth  opposite such Selling  Shareholder's
name in the Prospectus under the caption "Selling  Stockholders"  (both prior to
and after giving effect to the sale of the Option Shares).


(i) Such  Selling  Shareholder  has not  taken and will not  take,  directly  or
indirectly, any action designed to or that might be reasonably expected to cause
or result in  stabilization  or manipulation of the price of the Common Stock to
facilitate the sale or resale of the Shares.

(j) Such Selling  Shareholder has no reason to believe that the  representations
and  warranties  of the Company  contained  in Section 2 hereof are not true and
correct, is familiar with the Registration  Statement and the Prospectus and has
no knowledge of any material fact, condition or information not disclosed in the
Registration Statement or the Prospectus,  and is not prompted to sell shares of
Common Stock by any information  concerning the Company that is not set forth in
the Registration Statement and the Prospectus.


(k) Such Selling  Shareholder has not at any time (i) made any  contributions to
any candidate  for  political  office in violation of law, or failed to disclose
fully any such  contributions  in violation of law, (ii) made any payment to any
state, federal or foreign governmental officer or official,  or any other person
charged with similar public or quasi-public duties, other than payments required
or not  prohibited  by law or (iii)  made any  payment of funds or  received  or
retained  any  funds in  violation  of any law,  rule or  regulation  and  under
circumstances requiring the disclosure of such payment,  receipt or retention of
funds in the Prospectus.  Any certificate  signed by or on behalf of any Selling
Shareholder and delivered to the Underwriters or to counsel for the Underwriters
shall be deemed to be a representation and warranty by such Selling  Shareholder
to each Underwriter as to the matters covered thereby.

4. PURCHASE, DELIVERY AND SALE OF THE UNITS.

(a) Subject to the terms and conditions of this Agreement, and upon the basis of
the representations,  warranties,  and agreements herein contained,  the Company
agrees  to issue  and sell to the  Underwriters,  and each  Underwriter  agrees,
severally  and not  jointly,  to buy from the  Company  at $7.65 per Unit  after
deduction of the  Underwriters' 10% selling  commissions,  at the place and time
hereinafter specified, the number of Firm Securities set forth opposite the name
of such  Underwriter  in  Schedule A attached  hereto plus any  additional  Firm
Securities which such  Underwriter may become obligated to purchase  pursuant to
the  provisions  of Section 13 hereof.  No value  shall be  attributable  to the
Redeemable Warrants constituting a part of the Firm Securities.


(b) In addition, subject to the terms and conditions of this Agreement, and upon
the basis of the  representations,  warranties and agreements  herein contained,
the Company,  with respect to the Option Warrants and 120,000 Option Shares, and
the Selling Shareholders,  with respect to 30,000 Option Shares, hereby grant an
option (the "Over-Allotment  Option") to the Underwriters to purchase all or any
part  of the  Option  Securities  at  $7.65  per  Unit  after  deduction  of the
Underwriters'  10% selling  commissions.  No value shall be  attributable to the
Option Warrants constituting a part of the Option Securities. The Over-Allotment
Option may be exercised  within  forty-five  (45) days after the Effective  Date
upon notice by the  Representative  to the Company  advising as to the amount of
Option  Securities  as to which  the  option is being  exercised,  the names and
denominations  in which the  certificates  for such Option  Securities are to be
registered  and the time and date when such  certificates  are to be  delivered.
Such time and date shall be determined by the  Representative,  but shall not be
earlier  than two (2) nor  later  than ten (10)  full  business  days  after the
exercise of said  option,  nor in any event prior to the First  Closing Date (as
defined in Section 4(c) below).  The number of Option Securities to be purchased
by each Underwriter,  if any, shall bear the same percentage to the total number
of Option  Securities  being purchased by the several  Underwriters  pursuant to
this  Section  4(b)  as the  number  of  Firm  Securities  such  Underwriter  is
purchasing  bears to the total  number of the Firm  Securities  being  purchased
pursuant to Section 4(a),  as adjusted,  in each case by the  Representative  in
such  manner as the  Representative  may deem  appropriate.  The  Over-Allotment
Option granted hereunder may be exercised only to cover  over-allotments  in the
sale by the Underwriters of Firm Securities referred to in Section 4(a), and the
Underwriters  shall have no  obligation to make any  over-allotments.  No Option
Securities  shall be delivered and paid for unless the Firm Securities  shall be
simultaneously  delivered or shall  theretofore have been delivered and paid for
as herein  provided.  In the event the  Company  declares  or pays a dividend or
distribution on its Common Stock,  whether in the form of cash, shares of Common
Stock or any other  consideration,  prior to the Option Closing Date (as defined
in Section 4(c) below),  such dividend or distribution shall also be paid on the
Option Shares on such Option Closing Date (as defined in Section 4(c) below).



<PAGE>



(c) The Offered  Securities to be purchased by each  Underwriter  hereunder,  in
definitive  form, and in such  authorized  denominations  and registered in such
names as the Representative may request upon forty-eight (48) hours prior notice
to the  Company,  shall be  delivered  by or on behalf of the Company or, in the
case of the Option  Shares,  the Selling  Shareholders  and the Company,  to the
Representative  through the facilities of the Depository  Trust Company ("DTC"),
for the  account of such  Underwriter,  against  payment by or on behalf of such
Underwriter  of the purchase  price therefor by certified or official bank check
or checks  drawn on or by a Dallas  Clearinghouse  Bank and  payable in next day
funds to the order of the Company, or, with respect to the Option Shares, to the
order of the Company and the respective  Selling  Shareholders,  or, at the sole
option of the Representative, by wire transfer of immediately available funds to
an account or accounts designated by the Company, or, with respect to the Option
Shares, the Company and the respective Selling  Shareholders.  The Company,  and
with respect to the Option Securities, the Selling Shareholders and the Company,
will cause the  certificates  for the Offered  Securities to be purchased by the
Underwriters  hereunder to be made available for checking and packaging at least
twenty-four  (24) hours prior to each  Closing  Date (as defined in Section 4(c)
below) with  respect  thereto at the office of DTC or its  designated  custodian
(the "Designated Office").  The time and date of such delivery and payment shall
be, with respect to the Firm  Securities,  8:30 a.m.,  City of Dallas  time,  on
_____________,  1999, or such other time and date as the  Representative and the
Company may agree upon in writing,  and, with respect to the Option  Securities,
8:30 a.m., City of Dallas time, on the date specified by the  Representative  in
the  Underwriters'  election to purchase such Option  Securities,  or such other
time and date as the  Representative,  the Company and the Selling  Shareholders
may  agree  upon in  writing.  Such  time  and  date  for  delivery  of the Firm
Securities  is herein  called the "First  Closing  Date," such time and date for
delivery for the Option  Securities,  if not the First  Closing  Date, is herein
called the "Option  Closing  Date," and each such time and date for  delivery is
herein  called a "Closing  Date." The  documents to be delivered on each Closing
Date by or on behalf of the parties hereto  pursuant to the terms and provisions
of this  Agreement,  including the cross receipt for the Offered  Securities and
any additional  documents requested by the Representative  pursuant to the terms
and provisions  hereof,  will be delivered at the offices of Winstead Sechrest &
Minick P.C., 5400 Renaissance Tower, 1201 Elm Street,  Dallas,  Texas 75270 (the
"Closing  Location"),  and  the  Offered  Securities  will be  delivered  at the
Designated  Office, all on each such Closing Date. A meeting will be held at the
Closing Location at 9:00 a.m., City of Dallas time, on the New York Business Day
next  preceding  such  Closing  Date,  at which  meeting the final drafts of the
documents to be delivered  pursuant to the preceding  sentence will be available
for review by the parties  hereto.  For the purposes of this Section 4(c),  "New
York  Business  Day" shall mean each Monday,  Tuesday,  Wednesday,  Thursday and
Friday  which  is not a day on  which  banking  institutions  in  New  York  are
generally authorized or obligated by law or executive order to close. Time shall
be of the essence and delivery at the time and place specified in this Agreement
is a further condition to the obligations of the Underwriters.  It is understood
that the  Representative,  individually and not as representative of the several
Underwriters,  may (but  shall not be  obligated  to) make any and all  payments
required pursuant to this Section 4 on behalf of any Underwriters whose check or
checks  shall  not  have  been  received  by the  Representative  at the time of
delivery  of the Offered  Securities  to be  purchased  by such  Underwriter  or
Underwriters.  Any such payment by the Representative shall not relieve any such
Underwriter or Underwriters of any of its or their obligations hereunder.  It is
understood that the Underwriters  propose to offer the Offered  Securities to be
purchased hereunder to the public upon the terms and conditions set forth in the
Registration Statement, after the Registration Statement becomes effective.



<PAGE>



(d) On the  First  Closing  Date,  the  Company  shall  issue  and  sell  to the
Underwriters  the  Underwriters'  Warrants.  The  total  purchase  price for the
Underwriters'  Warrants shall be $100.00.  The  Underwriters'  Warrants shall be
exercisable  for a period of four (4) years  commencing  twelve (12) months from
the  Effective  Date,  to  purchase  100,000  Units at  $11.475  per  Unit.  The
Underwriters'  Warrant Agreement,  including the forms of Underwriters'  Warrant
Certificates,  shall be  substantially  in the form filed as Exhibit  1.2 to the
Registration Statement.  Payment for the Underwriters' Warrants shall be made to
the Company on the First Closing Date.

5. PUBLIC OFFERING BY THE UNDERWRITER.  The  Representative  agrees to cause the
Firm  Securities  to be offered to the public  initially at the prices and under
the terms set forth in the Prospectus as soon, on or after the effective date of
this Agreement,  as the Representative  deems advisable.  The Representative may
allow such concessions and discounts upon sales to other dealers as set forth in
the Prospectus. Each of the Underwriters represents,  severally and not jointly,
to the Company  that it is  currently a member in good  standing of the National
Association  of  Securities  Dealers,  Inc. and duly  authorized  to perform its
obligations  under this  Agreement in all  jurisdictions,  states and  countries
where such Underwriter is required to perform such  obligations  under the terms
and  conditions  of this  Agreement,  and that,  during the period in which such
Underwriter is  participating  in the Offering,  the  Underwriter  shall use its
reasonable best efforts to remain so authorized.


             6. COVENANTS OF THE COMPANY.  The Company covenants and agrees with
the several Underwriters that:


(a) The Company will use its best efforts to cause the Registration Statement to
become effective as promptly as possible. If required, the Company will file the
Prospectus  and any amendment or supplement  thereto with the  Commission in the
manner and within the time  period  required  by Rules 434 and 424(b)  under the
Act. Upon notification  from the Commission that the Registration  Statement has
become  effective,  the Company will so advise the  Representative.  The Company
will not at any  time,  whether  before or after the  Effective  Date,  file the
Prospectus or any amendment to the  Registration  Statement or supplement to the
Prospectus of which the  Representative  shall not previously  have been advised
and  furnished  with a copy or to which the  Representative  or  counsel  to the
Underwriters  shall have objected in writing or which is not in compliance  with
the Act and the Rules and Regulations.

At any time prior to the later of (i) the completion by all of the  Underwriters
of the distribution of the Units contemplated  hereby (but in no event more than
nine (9) months after the Effective Date) and (ii)  twenty-five  (25) days after
the  Effective  Date,  the Company  will  prepare and file with the  Commission,
promptly upon the request of the  Representative,  any amendments or supplements
to the  Registration  Statement  or  Prospectus  which,  in the  opinion  of the
Representative,   may  be  necessary  or  advisable  in   connection   with  the
distribution  of the  Units.  As soon as the  Company is  advised  thereof,  the
Company will advise the  Representative,  and confirm the advice in writing,  of
(i) the receipt of any comments of the Commission, (ii) the effectiveness of any
post-effective amendment to the Registration Statement,  (iii) the filing of any
supplement to the Prospectus or any amended Prospectus, (iv) any request made by
the Commission for amendment of the Registration  Statement or for supplementing
of the Prospectus or for additional information with respect thereto, or (v) the
issuance by the Commission or any state or regulatory  body of any stop order or
other order or threat thereof  suspending the  effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of any  Preliminary
Prospectus,  or of the  suspension  of the  qualification  of any of the Offered
Securities  for  offering  in any  jurisdiction,  or of the  institution  of any
proceedings  for any of such purposes,  and will use its best efforts to prevent
the  issuance of any such order,  and, if issued,  to obtain as soon as possible
the lifting thereof.

The  Company has caused to be  delivered  to the  Representative  copies of each
Preliminary Prospectus, and the Company has consented and hereby consents to the
use of such copies for the purposes permitted by the Act. The Company authorizes
the  Underwriters  and dealers to use the Prospectus in connection with the sale
of the Units for such  period as in the  opinion of counsel to the  Underwriters
the use thereof is required to comply with the applicable  provisions of the Act
and the Rules and Regulations. In case of the happening, at any time within such
period as a Prospectus  is required  under the Act to be delivered in connection
with sales by an  underwriter  or dealer,  of any event of which the Company has
knowledge  and which  materially  affects the Company or the  securities  of the
Company,  or which in the  opinion of counsel for the Company or counsel for the
Underwriters  should be set forth in an amendment of the Registration  Statement
or a supplement to the  Prospectus in order to make the  statements  therein not
then  misleading,  in  light  of the  circumstances  existing  at the  time  the
Prospectus  is required to be delivered to a purchaser of the Units,  or in case
it shall be necessary to amend or supplement  the  Prospectus to comply with law
or with the Rules and  Regulations,  the Company will notify the  Representative
promptly and forthwith prepare and furnish to the Representative  copies of such
amended  Prospectus or of such supplement to be attached to the  Prospectus,  in
such quantities as the Representative may reasonably  request, in order that the
Prospectus, as so amended or supplemented, will not contain any untrue statement
of a material  fact or omit to state any  material  facts  necessary in order to
make the statements in the Prospectus,  in the light of the circumstances  under
which they are made, not misleading.  The preparation and furnishing of any such
amendment or supplement to the Registration  Statement or amended  Prospectus or
supplement  to be attached  to the  Prospectus  shall be without  expense to the
Underwriters,  except that in case any  Underwriter  is required,  in connection
with the sale of the Units to deliver a Prospectus nine (9) months or more after
the Effective  Date,  the Company will upon request of and at the expense of the
applicable  Underwriter,  amend or  supplement  the  Registration  Statement and
Prospectus and furnish the applicable  Underwriter with reasonable quantities of
prospectuses complying with Section 10(a)(3) of the Act.

The Company will comply with the Act, the Rules and Regulations and the Exchange
Act and the rules and regulations thereunder in connection with the offering and
issuance of the Offered Securities.  Within the time during which the Prospectus
is required to be delivered  under the Act, or pursuant to the  undertakings  of
the Company in the Registration  Statement,  the Company will comply, at its own
expense,  with  allrequirements  imposed  upon  it by the  Act,  the  Rules  and
Regulations,  the Exchange Act and the rules and  regulations  of the Commission
promulgated  under  the  Exchange  Act,  each  as now or  hereafter  amended  or
supplemented,  and by any order of the  Commission so far as necessary to permit
the continuance of sales of, or dealings in, the Registered Securities.


(b) The Company  will use its best  efforts to qualify to  register  the Offered
Securities   for  sale  under  the   securities  or  "blue  sky"  laws  of  such
jurisdictions   as  the   Representative   may  designate  and  will  make  such
applications  and furnish such  information  as may be required for that purpose
and to comply  with such laws,  provided  the  Company  shall not be required to
qualify  as a foreign  corporation  or a dealer in  securities  or to  execute a
general  consent of service of process in any  jurisdiction  in any action other
than one arising out of the  offering  or sale of the  Offered  Securities.  The
Company will, from time to time, prepare and file such statements and reports as
are or may be required to continue  such  qualification  in effect for so long a
period as the Representative may reasonably request.

(c) Prior to the  completion of the offering  contemplated  hereby,  the Company
will make all filings  required to (i) cause a registration  statement under the
Exchange Act to be declared  effective  concurrently  with the completion of the
offering  contemplated  hereby  and will  notify the  Representative  in writing
immediately upon the effectiveness of such registration statement, (ii) obtain a
listing  of the  Units,  Common  Stock and  Redeemable  Warrants  on The  Nasdaq
SmallCap  Market and will use its best  efforts to maintain  such listing for at
least five (5) years from the date of this Agreement,  and (iii) if requested by
the Representative,  to obtain and keep current a listing in a securities manual
published  by  Standard & Poors or Moody's,  which  manual  shall be  reasonably
satisfactory to the Representative.

(d) For so long as the Company is a reporting company under either Section 12(g)
or 15(d) of the Exchange Act, the Company,  at its expense,  will furnish to its
stockholders  an  annual  report  (including  financial  statements  audited  by
independent public  accountants),  in reasonable detail and at its expense,  and
will furnish to the Representative  during the period ending five (5) years from
the date hereof, (i) copies of each annual report of the Company; (ii) a copy of
any Schedule 13D, 13G,  14D-1,  13E-3 or 13E-4  received or filed by the Company
from time to time; (iii) a copy of any annual, quarterly or current report filed
by the Company  pursuant to the  Exchange  Act;  (iv) copies of all  statements,
documents or other  information  which the Company shall mail or otherwise  make
available  to any  class  of its  security  holders,  or  shall  file  with  the
Commission or with any exchange upon which the securities  issued by the Company
shall  then be listed  or  registered;  and (v) such  other  publicly  available
information as the Representative may from time to time request.


<PAGE>



(e) The  Company  will  deliver  to the  Representative  at or before  the First
Closing  Date two (2)  manually  signed  copies  of the  Registration  Statement
including all financial  statements  and exhibits  filed  therewith,  and of all
amendments  thereto,  and  will  deliver  to the  Underwriters  such  number  of
conformed  copies  of  the  Registration  Statement,  including  such  financial
statements  but  without  exhibits,  and  of  all  amendments  thereto,  as  the
Underwriters may reasonably  request.  The copies of the Registration  Statement
and each amendment  thereto  furnished to the Underwriters  will be identical to
the electronically transmitted copies thereof filed with the Commission pursuant
to EDGAR, except to the extent permitted by Regulation S-T. The signed copies of
the  Registration  Statement  so furnished  to the  Representative  will include
signed  copies of any and all  consents  and reports of the  independent  public
auditors as to the financial  statements included in the Registration  Statement
and  Prospectus,  and signed copies of any and all consents and  certificates of
any other person whose profession gives authority to statements made by them and
who are named in the  Registration  Statement or Prospectus as having  prepared,
certified or reviewed any parts thereof.

The Company will deliver to or upon the order of the Underwriters,  from time to
time until the  Effective  Date,  as many copies of any  Preliminary  Prospectus
filed with the Commission  prior to the Effective Date as the  Underwriters  may
reasonably  request.  The  Company  will  deliver  to  the  Underwriters  on the
Effective  Date and  thereafter  for so long as a  Prospectus  is required to be
delivered under the Act, from time to time, as many copies of the Prospectus, in
final form, or as thereafter  amended or  supplemented,  as the Underwriters may
from time to time reasonably request. The Company, not later than (i) 5:00 p.m.,
New York City time, on the date of  determination  of the public offering price,
if such determination occurred at or prior to 12:00 noon, New York City time, on
such date or (ii) 6:00 p.m.,  New York City time,  on the business day following
the date of  determination  of the public offering price, if such  determination
occurred after 12:00 noon, New York City time, on such date, will deliver to the
Underwriters, without charge, as many copies of the Prospectus and any amendment
or supplement thereto as the Underwriters may reasonably request for purposes of
confirming  orders that are expected to settle on the First  Closing  Date.  The
Prospectus  and each  Preliminary  Prospectus  and any amendments or supplements
thereto  furnished to the Underwriters  will be identical to the  electronically
transmitted copies thereof filed with the Commission  pursuant to EDGAR,  except
to the extent permitted by Regulation S-T.

(f) The Company will make generally available to its security holders and to the
registered holders of its Redeemable Warrants and deliver to the Representatives
as soon as it is  practicable  to do so but in no event  later than  ninety (90)
days after the end of twelve (12) months after its current  fiscal  quarter,  an
earnings  statement  (which need not be  audited)  covering a period of at least
twelve (12)  consecutive  months beginning after the Effective Date, which shall
satisfy the requirements of Section 11(a) of the Act.


<PAGE>


(g) The Company will apply the net  proceeds  from the sale of the Units for the
purposes set forth under "Use of Proceeds" in the Prospectus, and will file such
reports  with the  Commission  with  respect  to the sale of the  Units  and the
application  of the proceeds  therefrom as may be required  pursuant to Rule 463
under the Act.
     (h) The Company on the First Closing Date will sell to the  Underwriter the
Underwriters'  Warrants according to the terms specified in Section 4(d) hereof.
The Company has  reserved and shall  continue to reserve a sufficient  number of
shares of Common Stock for issuance upon exercise of the Underwriters' Warrants,
the Redeemable Warrants and the Underwriters' Redeemable Warrants.

(i) During the period from the First  Closing Date until such time as all of the
Redeemable  Warrants have been  redeemed by the Company or earlier  exercised by
the holders  thereof,  each in accordance  with the terms of the Public  Warrant
Agreement,  the Company agrees that the  Representative  shall have the right to
designate  for  nomination,  and the Company shall use its best efforts to cause
the election of, one member of the Company's  Board of Directors  (the "Board"),
who  shall  be  reasonably  acceptable  to  the  Company;   alternatively,   the
Representative  may  designate an observer,  who shall be entitled to attend all
meetings  of the Board  and to  receive  all  copies  of all  notices  and other
documents  distributed to the members of the Board  (including,  but not limited
to, any unanimous  consents  prepared and advance  notices of all proposed Board
actions or  consents),  as if such  observer  were a member of the  Board.  Such
designee   shall  be  entitled  to  receive  from  the  Company  the  same  cash
compensation,  grants of stock  options  and  reimbursement  of  expenses as the
Company  affords to the  directors who are not also officers or employees of the
Company,  and the Company shall,  in any event,  reimburse such designee for all
reasonable costs incurred by such person in attending Board meetings,  including
but not limited to food, lodging and transportation.  To the extent permitted by
law,  the  Company   agrees  to   indemnify   and  hold  the  designee  and  the
Representative  harmless  against  any  and  all  claims,  actions,  awards  and
judgments arising out of such designee's service.  The Company shall immediately
after the First  Closing  Date use its best  efforts  to obtain  directors'  and
officers'  liability insurance in amounts reasonable and customary for similarly
situated companies,  at a premium that the Company can reasonably afford. In the
event the Company maintains a liability  insurance policy affording coverage for
the acts of its  officers  and  directors,  it will,  if  possible,  include the
designee  (as a  director)  as an  insured  under  such  policy.  The rights and
benefits of such  indemnification  and the benefits of such insurance  shall, to
the extent possible,  extend to the  Representative  insofar as it may be, or be
alleged to be,  responsible for such designee.  The Company will deliver,  on or
before the date hereof,  the  agreements of each of its officers,  directors and
holders of 5% or more of its Common  Stock to vote,  during the period set forth
in  the  first   sentence  of  this  Section  6(i),  for  the  election  of  the
Representative's designee for director, if any.


(j) The Company  will  maintain  insurance in full force and effect of the types
and in the  amounts  adequate  for  its  business  and in  line  with  insurance
maintained by similar  companies and  businesses,  including but not limited to,
personal  injury and product  liability  insurance  and  insurance  covering all
personal  property  owned  or  leased  by the  Company  against  theft,  damage,
destruction, acts of vandalism and all other risks customarily insured against.

(k) During the course of the distribution of the Offered Securities, the Company
will not take, directly or indirectly, any action designed to or which might, in
the  future,  reasonably  be  expected  to cause or result in  stabilization  or
manipulation  of the  prices  of  the  Units,  Common  Stock  and/or  Redeemable
Warrants.  During the so-called "quiet period" in which delivery of a prospectus
is required, if applicable,  the Company will not issue press releases or engage
in any other publicity  regarding the Company,  its business or any terms of the
offering  contemplated  hereby,   without  the  prior  written  consent  of  the
Representative. During such period, copies of all documents which the Company or
its agents  intent to  distribute  will be  provided to the  Representative  for
review prior to such distribution.



<PAGE>


(l) The Company will promptly  upon the  Representative's  request,  prepare and
file with the  Commission  any  amendments or  supplements  to the  Registration
Statement, Preliminary Prospectus or Prospectus and take any other action, which
in the  reasonable  opinion of counsel to the  Underwriters,  may be  reasonably
necessary  or  advisable  in  connection  with the  distribution  of the Offered
Securities,  and will use its best efforts to cause the same to become effective
as promptly as possible.


(m) On each Closing Date,  all transfer or other taxes (other than income taxes)
which are  required to be paid in  connection  with the sale and transfer of the
Registered  Securities  will have been  fully paid by the  Company  and all laws
imposing such taxes will have been fully complied with by the Company.

(n) Without the prior written  consent of the  Representative,  the Company will
not,  (i)  during  the  two  (2)  year  period  commencing  on the  date of this
Agreement,  grant any options  (other than employee  stock  options) to purchase
shares of Common  Stock at an  exercise  price less than the  greater of (A) the
initial public offering price of the Units (without  allocating any value to the
Redeemable  Warrants),  or (B) the fair market  value of the Common Stock on the
date of grant,  or (ii)  issue any  additional  securities  which have per share
voting  rights  greater  than  the  voting  rights  of the  Shares  (or take any
corporate action which would have this effect).



(o) Subsequent to the dates as of which information is given in the Registration
Statement and Prospectus and prior to each Closing Date,  except as disclosed in
or contemplated by the  Registration  Statement and Prospectus,  (i) the Company
will not have incurred any liabilities or obligations,  direct or contingent, or
entered into any  material  transactions  other than in the  ordinary  course of
business; (ii) there shall not have been any change in the capital stock, funded
debt  (other than  regular  repayments  of  principal  and  interest on existing
indebtedness)  or other  securities  of the Company,  any adverse  change in the
condition (financial or otherwise),  business,  operations, income, net worth or
properties,  including  any loss or  damage  to the  properties  of the  Company
(whether  or not  such  loss is  insured  against),  which  would  or  could  be
reasonably  expected  to  result in a  Material  Adverse  Effect;  and (iii) the
Company  shall not have paid or declared any dividend or other  distribution  on
its Common Stock or its other  securities or redeemed or repurchased  any of its
Common Stock or other  securities.  The Company shall furnish to the Underwriter
as early as practicable prior to each of the date hereof, the First Closing Date
and each Option  Closing  Date,  if any, but no later than two (2) full business
days prior thereto,  a copy of the latest available  unaudited interim financial
statements  of the  Company  (which in no event  shall be as of a date more than
sixty (60) days prior to the date of the Registration Statement) which have been
reviewed by the Company's  independent  public  accountants,  as stated in their
letters to be furnished pursuant to Section 8(g) hereof

               (p) On each Closing  Date,  James D. Rupp shall be President  and
Chief Executive Officer of the Company,  Gayle Essary shall be Vice President of
the Company and Nicholas Malino shall be Chief Financial Officer of the Company.
The Company will obtain key person life insurance on the lives of Messrs.  Rupp,
Essary and Malino in an amount of not less than One Million Dollars ($1,000,000)
for each of them and will use its best efforts to maintain such insurance during
the five (5) year  period  commencing  with the First  Closing  Date  unless his
employment with the Company is earlier  terminated.  In such event,  the Company
will obtain a comparable  policy on the life of his successor for the balance of
the five (5) year  period.  For a period of twelve  (12)  months  from the First
Closing Date, the  compensation  of the executive  officers of the Company shall
not be increased from the compensation levels disclosed in the Prospectus.


(q) So long as any Redeemable  Warrants are  outstanding,  the Company shall use
its  best  efforts  to  cause  post-effective  amendments  to  the  Registration
Statement to become  effective in compliance  with the Act and without any lapse
of time between the  effectiveness  of any such  post-effective  amendments  and
cause a copy of each Prospectus, as then amended, to be delivered to each holder
of record of a Redeemable  Warrant and to furnish to each Underwriter and dealer
as many  copies of each  such  Prospectus  as such  Underwriter  or  dealer  may
reasonably  request.  The  Company  shall  not  call for  redemption  any of the
Redeemable  Warrants  unless a  registration  statement  covering the securities
underlying the Redeemable Warrants has been declared effective by the Commission
and remains current at least until the date fixed for  redemption.  In addition,
for so long as any Redeemable Warrant is outstanding,  the Company will promptly
notify the  Representative  of any material  change in the  business,  financial
condition or prospects of the Company.



<PAGE>

(r) Upon the exercise of any  Redeemable  Warrants  after twelve months from the
Effective Date, the Company will pay the Representative, individually and not as
representative of the Underwriters,  a fee of 5% of the aggregate exercise price
of the  Redeemable  Warrants,  of which a portion may be reallowed to the dealer
who solicited  the exercise  (which may also be the  Representative)  if (i) the
market price of the Common Stock is greater than or equal to the exercise  price
of the  Redeemable  Warrants on the date of  exercise;  (ii) the exercise of the
Redeemable  Warrants was solicited by a member of the NASD,  (iii) the holder of
the Redeemable Warrants so exercised  designates in writing that the exercise of
the  Redeemable  Warrant was solicited by a member of the NASD and designates in
writing the  Representative or other  broker-dealer to receive  compensation for
such  exercise;  (iv) the  Redeemable  Warrants are not held in a  discretionary
account (except where prior specific  approval for exercise is received from the
customer exercising the Redeemable Warrants); (v) the disclosure of compensation
arrangements has been made in documents  provided to customers,  both as part of
the original offering and at the time of exercise,  and (vi) the solicitation of
exercise  of the  Redeemable  Warrants  was not in  violation  of  Regulation  M
promulgated  under the  Exchange  Act.  The  Company  agrees not to solicit  the
exercise of any Redeemable  Warrants other than through the  Representative  and
will not authorize any other dealer to engage in such  solicitation  without the
prior written consent of the Representative.

(s) For a period of five (5) years from the Effective Date, the Company,  at its
expense,   shall  cause  its  regularly  engaged  independent  certified  public
accountants  to review (but not audit) the Company's  financial  statements  for
each of the  first  three  (3)  fiscal  quarters  prior to the  announcement  of
quarterly  financial  information,  the filing of the Company's  10-Q  quarterly
report and the mailing of quarterly financial information to stockholders.

(t) The  Company  maintains  and will  continue to maintain a system of internal
accounting  controls  sufficient  to provide  reasonable  assurances  that:  (i)
transactions  are executed in accordance with  management's  general or specific
authorization;  (ii)  transactions  are recorded as necessary in order to permit
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting principles and to maintain accountability for assets; (iii) access to
assets is permitted  only in accordance  with  management's  general or specific
authorization;  and (iv) the recorded accountability for assets is compared with
existing  assets at reasonable  intervals and  appropriate  action is taken with
respect to any differences.

(u) The Company agrees that for so long as the Common Stock is registered  under
the Exchange Act, the Company will hold an annual  meeting of  shareholders  for
the election of directors within 180 days after the end of each of the Company's
fiscal years and, within 150 days after the end of each of the Company's  fiscal
years,  will  provide the  Company's  shareholders  with the  audited  financial
statements of the Company as of the end of the fiscal year just completed  prior
thereto.  Such financial  statements shall be those required by applicable rules
under the Exchange Act and shall be included in an annual report pursuant to the
requirements thereof.



<PAGE>

(v) The Company shall cause each director and officer of the Company and certain
other  stockholders  listed on  Schedule  C  attached  hereto,  to enter into an
agreement with the  Underwriters  pursuant to which he, she or it will agree not
to sell or otherwise  transfer any securities of the Company for a period of one
(1)  year  following  the  Effective  Date  without  the  prior  consent  of the
Representative.
(w) As promptly as  practicable  after the First Closing Date,  the Company will
prepare,  at its  own  expense,  hard  cover  "bound  volumes"  relating  to the
offering,  and  will  distribute  at  least  five  (5) of  such  volumes  to the
individuals designated by the Representative or counsel to the Underwriters.

(x) The  Company  shall,  for a  period  of six  (6)  years  after  date of this
Agreement,  submit such  reports to the  Secretary  of the  Treasury  and to its
stockholders,  as the Secretary of the Treasury may require, pursuant to Section
1202 of the  Internal  Revenue  Code,  as amended,  or  regulations  promulgated
thereunder,  in order for the Company to qualify as a "small  business"  so that
stockholders  may realize special tax treatment with respect to their investment
in the Company.

7.  COVENANTS  OF THE SELLING  SHAREHOLDERS.  Each Selling  Shareholder  further
covenants and agrees with each Underwriter:

(a) Such Selling  Shareholder will not, without the prior written consent of the
Representative  (which  consent  may be  withheld  in  their  sole  discretion),
directly  or  indirectly,  sell,  offer,  contract  or grant any  option to sell
(including without limitation any short sale),  pledge,  transfer,  establish an
open "put  equivalent  position"  within the meaning of Rule 16a-1(h)  under the
Exchange  Act, or otherwise  dispose of any shares of Common  Stock,  options or
warrants  to acquire  shares of Common  Stock,  or  securities  exchangeable  or
exercisable  for or  convertible  into  shares  of  Common  Stock  currently  or
hereafter owned either of record or beneficially (as defined in Rule 13d-3 under
the Exchange Act) by such Selling Shareholder,  or publicly announce suchSelling
Shareholder's  intention to do any of the foregoing,  for a period commencing on
the date hereof and  continuing  through the close of trading on the date ninety
(90) days after the date of the Prospectus.

(b) Such Selling  Shareholder  will deliver to the  Representative  prior to the
First  Closing Date a properly  completed and executed  United  States  Treasury
Department Form W-8 (if the Selling  Shareholder is a non-United  States person)
or Form W-9 (if the Selling Shareholder is a United States Person).



<PAGE>



8.  CONDITIONS TO THE  OBLIGATIONS OF THE  UNDERWRITERS.  The obligations of the
Underwriters  to purchase  and pay for the Units which it has agreed to purchase
hereunder  are subject to the accuracy  (as of the date  hereof,  and as of each
Closing Date) of and compliance with the  representations  and warranties of the
Company and the Selling  Shareholders  herein, to the performance by the Company
and  the  Selling  Shareholders  of  their  obligations  hereunder,  and  to the
following conditions:

(i) (a) The Registration Statement, including any 462(b) Registration Statement,
shall have become  effective and the  Representative  shall have received notice
thereof  not  later  than  10:00  A.M.,  Dallas  time,  on the date on which the
amendment to the  registration  statement  originally  filed with respect to the
Offered  Securities  or to the  Registration  Statement,  as the  case  may  be,
containing  information regarding the initial public offering price of the Units
has been  filed with the  Commission,  or such later time and date as shall have
been agreed to by the Representative;

(ii) If required,  the Prospectus and any amendment or supplement  thereto shall
have been filed  with the  Commission  in the manner and within the time  period
required by Rule 434 and 424(b) under the Act;

                           (iii) On or prior to each  Closing Date no stop order
         suspending the  effectiveness of the Registration  Statement shall have
         been issued and no proceedings for that or a similar purpose shall have
         been  instituted  or shall be pending or, to the best  knowledge of the
         Representative   and  the  Company,   shall  be   contemplated  by  the
         Commission;

                           (iv) Qualification  under the securities laws of such
         states as the Representative may designate of the issue and sale of the
         Offered  Securities  upon the terms and conditions  herein set forth or
         contemplated   and   containing  no  provision   unacceptable   to  the
         Representative shall have been secured;

                           (v) No stop  order  shall  be in  effect  denying  or
         suspending  effectiveness  of such  qualifications,  nor shall any stop
         order  proceedings with respect thereto be instituted or pending or, to
         the best  knowledge of the Company and the  Representative,  threatened
         under such laws;

                           (vi) If the  Company  has  elected  to rely upon Rule
         430A of the  Rules  and  Regulations,  the  price of the  Units and any
         price-related   information   previously  omitted  from  the  effective
         Registration  Statement  pursuant  to such  Rule 430A  shall  have been
         transmitted to the Commission for filing pursuant to Rule 424(b) of the
         Rules and Regulations  within the prescribed time period,  and prior to
         the  First  Closing  Date the  Company  shall  have  provided  evidence
         satisfactory  to  the  Representative  of  such  timely  filing,  or  a
         post-effective  amendment  providing such  information  shall have been
         promptly   filed  and  declared   effective  in  accordance   with  the
         requirements of Rule 430A of the Rules and Regulations; and

                           (vii) Any request on the part of the  Commission  for
         additional  information shall have been complied with to the reasonable
         satisfaction of counsel to the Underwriters.



<PAGE>

(b) No amendments to the Registration  Statement,  any Preliminary Prospectus or
the Prospectus to which the Representative or counsel for the Underwriters shall
have objected, after having received reasonable notice of a proposal to file the
same, shall have been filed.
(c) The  Representative  shall not have  discovered and disclosed to the Company
prior to the  respective  Closing Dates that the  Registration  Statement or the
Prospectus, or any amendment or supplement thereto, contains an untrue statement
of fact which,  in the reasonable  opinion of counsel for the  Underwriters,  is
material,  or omits to state a fact which,  in the opinion of such  counsel,  is
material  and is  required  to be stated  therein  or is  necessary  to make the
statements therein not misleading.

(d) At the First  Closing  Date,  the  Representative  shall have  received  the
opinion,   together   with  copies  of  such  opinion  for  each  of  the  other
Underwriters,  dated as of the First Closing  Date,  of Kogan & Taubman  L.L.C.,
counsel for the Company,  in form and substance  satisfactory to counsel for the
Underwriters, to the effect that:


(i) the  Company  has  been  duly  incorporated  and is  validly  existing  as a
corporation in good standing under the laws of the State of Delaware,  with full
corporate  power and authority to own its properties and conduct its business as
described in the Registration  Statement and Prospectus and is duly qualified to
do  business  as a  foreign  corporation  and is in good  standing  in all other
jurisdictions  in which the nature of its business or the  character or location
of its properties  requires such  qualification,  except where the failure to so
qualify will not have a Material Adverse Effect;



<PAGE>



(ii) the authorized,  issued and outstanding  capital stock of the Company as of
March 31, 1999 is as set forth in the  Prospectus  under  "Capitalization";  all
shares  of  issued  and  outstanding  capital  stock of the  Company  set  forth
thereunder have been duly  authorized,  validly  issued,  and are fully paid and
non-assessable  and  conform  to  the  description   thereof  contained  in  the
Prospectus;  to the best of such counsel's knowledge,  the outstanding shares of
capital stock of the Company have not been issued in violation of the preemptive
rights of any  securityholder  of the Company,  and the  securityholders  of the
Company  do not have any  statutory  preemptive  rights to  subscribe  for or to
purchase,  nor are there any restrictions upon the voting or transfer of, any of
the capital stock of the Company; the Registered Securities,  the Public Warrant
Agreement and the Underwriters' Warrant Agreement conform as to legal matters in
all material  respects to the respective  descriptions  thereof contained in the
Prospectus;   the  Shares  have  been,   and  the  Public   Warrant  Shares  and
Underwriters'  Warrant Shares upon issuance in accordance  with the terms of the
Redeemable  Warrants  and the Public  Warrant  Agreement  and the  Underwriters'
Warrants and the Underwriters' Warrant Agreement,  respectively,  have been duly
authorized  and,  when issued and  delivered,  will be duly and validly  issued,
fully paid, non-assessable,  free of preemptive rights and no personal liability
will attach to the ownership  thereof;  a sufficient  number of shares of Common
Stock has been reserved for issuance upon exercise of the  Redeemable  Warrants,
Underwriters' Warrants and Underwriters' Redeemable Warrants, and to the best of
such counsel's knowledge,  neither the filing of the Registration  Statement nor
the  offering  or sale of the  Registered  Securities  as  contemplated  by this
Agreement  gives rise to, any  registration  rights or other rights,  other than
those which have been waived or satisfied,  for or relating to the  registration
of any shares of Common Stock;


(iii) this Agreement, the Public Warrant Agreement and the Underwriters' Warrant
Agreement have been duly and validly  authorized,  executed and delivered by the
Company and, assuming due execution by each other party hereto or thereto,  each
constitutes a legal,  valid and binding  obligation  of the Company  enforceable
against the Company in  accordance  with its  respective  terms,  except as such
enforceability   may  be   limited   by   applicable   bankruptcy,   insolvency,
reorganization,  moratorium or other laws of general application  relating to or
affecting  enforcement  of creditors'  rights and the  application  of equitable
principles in any action, legal or equitable,  and except as rights to indemnity
or contribution may be limited by applicable law;


(iv) the  certificates  evidencing  the shares of Common  Stock are in valid and
proper legal form; the Redeemable Warrants,  the Underwriters'  Warrants and the
Underwriters' Redeemable Warrants will be exercisable for shares of Common Stock
in accordance with their terms and at the prices therein provided for;

(v) delivery of certificates for the Shares and Redeemable  Warrants  underlying
the Units,  upon  payment  therefor  by the  Underwriters  as  provided  in this
Agreement,  will transfer  valid title to such  securities to the  Underwriters;
and,  upon  payment for such  securities,  the  Underwriters  will  acquire such
securities free and clear of any liens;

(vi) such  counsel  knows of no  pending  or  threatened  legal or  governmental
proceedings to which the Company is a party which could have a material  adverse
effect on the  business,  property,  financial  condition or  operations  of the
Company;  or which  question the  validity of the  Registered  Securities,  this
Agreement,  the Public Warrant Agreement or the Underwriters' Warrant Agreement,
or of  any  action  taken  or to be  taken  by  the  Company  pursuant  to  such
agreements; and no such proceedings are known to such counsel to be contemplated
against the Company;


<PAGE>



(vii)  to the  best  of  such  counsel's  knowledge  there  are no  governmental
proceedings  or  regulations  required  to be  described  or  referred to in the
Registration Statement which are not so described or referred to;


(viii)  the  execution  and  delivery  of this  Agreement,  the  Public  Warrant
Agreement and the  Underwriters'  Warrant  Agreement,  and the incurrence of the
obligations   herein  and  therein  set  forth  and  the   consummation  of  the
transactions  herein or  therein  contemplated,  will not  result in a breach or
violation of, or constitute a default under, the Certificate of Incorporation or
Bylaws,  any bond,  debenture,  note or other evidence of indebtedness or in any
contract,  indenture,  mortgage,  loan agreement,  lease, joint venture or other
agreement  or  instrument  which  is  filed as an  exhibit  to the  Registration
Statement,  or of  any  material  order,  writ,  injunction,  or  decree  of any
government,   governmental   instrumentality  or  court,   domestic  or  foreign
applicable to the Company;

(ix) the  Registration  Statement has become effective under the Act, and to the
best of such counsel's knowledge,  no stop order suspending the effectiveness of
the  Registration  Statement is in effect,  and no proceedings  for that purpose
have been  instituted or are pending  before,  or threatened by, the Commission;
the  Registration  Statement  and  the  Prospectus  (except  for  the  financial
statements and other financial data contained therein, or omitted therefrom,  as
to which such counsel need express no opinion) comply as to form in all material
respects  with  the  applicable  requirements  of the  Act  and  the  Rules  and
Regulations;

(x)  such  counsel  has  participated  in the  preparation  of the  Registration
Statement and the Prospectus  and,  although such counsel did not  independently
verify and is not passing upon and does not assume any  responsibility  for, the
accuracy,   completeness  or  fairness  of  the  statements   contained  in  the
Registration  Statement  and the  Prospectus,  based  upon  such  participation,
nothing has come to the  attention of such counsel to cause such counsel to have
reason to believe that the  Registration  Statement or any amendment  thereto at
the time it became  effective  contained any untrue statement of a material fact
required to be stated  therein or omitted to state any material fact required to
be stated therein or necessary to make the statements  therein not misleading or
that the Prospectus or any supplement thereto contains any untrue statement of a
material  fact or omits  to state a  material  fact  necessary  in order to make
statements  therein,  in light of the circumstances  under which they were made,
not misleading (except,  in the case of both the Registration  Statement and any
amendment  thereto  and the  Prospectus  and  any  supplement  thereto,  for the
financial  statements,   notes  thereto  and  other  financial  information  and
schedules contained therein as to which such counsel need express no opinion);

(xi) all descriptions in the Registration Statement and the Prospectus,  and any
amendment or supplement  thereto,  of contracts and other documents are accurate
and fairly  summarize in all material  respects the  information  required to be
disclosed,  and such counsel is familiar with all contracts and other  documents
referred  to in the  Registration  Statement  and the  Prospectus  and any  such
amendment or supplement or filed as exhibits to the Registration Statement,  and
such counsel does not know of any contracts or documents of a character required
to be summarized or described  therein or to be filed as exhibits  thereto which
are not so summarized, described or filed;



<PAGE>



(xii) no  authorization,  approval,  consent,  or license of any governmental or
regulatory   authority   or  agency  is  necessary   in   connection   with  the
authorization, issuance, transfer, sale or delivery of the Registered Securities
by the Company,  in connection  with the execution,  delivery and performance of
this  Agreement  by the Company or in  connection  with the taking of any action
contemplated   herein,   other  than  registrations  or  qualifications  of  the
Registered  Securities under applicable state or foreign  securities or blue sky
laws and registration under the Act, all of which have been obtained;


(xiii)  the  statements  in  the  Registration   Statement  under  the  captions
"Business,'   "Management,"   "Shares   Eligible  for  Future  Sale,"   "Certain
Relationships and Related  Transactions,"  "Description of Capital Stock" and in
Part II, Item 26, have been reviewed by such counsel and,  insofar as they refer
to  descriptions  of agreements,  statements of law,  descriptions  of statutes,
licenses, rules or regulations or legal conclusions, are correct in all material
respects;


(xiv) the offers and sales of the Common  Stock  referred  to under the  caption
"Prior  Offerings"  and in Part II, Item 26 of the  Registration  Statement were
exempt from the registration  requirements of the Securities Act and were exempt
from the  registration or  qualification  requirements of the securities laws of
each state in which such  offers and sales were made,  and such offers and sales
do not  have  to be  integrated  with  the  offer  and  sale  of the  Registered
Securities pursuant to the Registration Statement; and

(xv) based  solely  upon advice of  representatives  of Nasdaq,  the Units,  the
Common Stock and the Redeemable Warrants have been duly authorized for quotation
on The Nasdaq SmallCap Market.

Such counsel need  express no opinion with respect to the  financial  statements
and other financial data included in or omitted from the Registration  Statement
or  Prospectus.  Such  opinion  shall also cover such  matters  incident  to the
transactions  contemplated  hereby  as the  Representative  or  counsel  for the
Underwriters shall reasonably request.  In rendering such opinion,  such counsel
may rely upon  certificates of any officer of the Company or public officials as
to  matters  of fact,  original  copies  of  which  shall  be  delivered  to the
Representative on the First Closing Date and the Option Closing Date as the case
may be;  and may rely as to all  matters of law other than the law of the United
States or of the State of Delaware upon opinions of counsel satisfactory to you,
in which case the opinion  shall state that they have no reason to believe  that
you and they are not entitled to so rely.

(e)  All  corporate  proceedings  and  other  legal  matters  relating  to  this
Agreement,  the Registration Statement, the Prospectus and other related matters
shall be satisfactory to or approved by counsel to the Underwriters.



<PAGE>



(f) The  Representative  shall have  received a letter from Grant  Thornton LLP,
independent public accounts for the Company, prior to the execution and delivery
of this Agreement,  and dated the date of this Agreement, in a form satisfactory
to the Representative,  together with signed or reproduced copies of such letter
for each of the other Underwriters, containing statements and information of the
type ordinarily included in accountants'  "comfort letters" to underwriters with
respect to the financial statements and certain financial  information contained
in the Registration Statement and the Prospectus.

(g) At the First Closing Date, the Representative shall have received from Grant
Thornton LLP a letter,  dated as of the First  Closing  Date, to the effect that
they reaffirm the statements made in the letter furnished  pursuant to paragraph
(f) of this Section,  except that the specified date referred to shall be a date
not more than five (5) days prior to the First Closing Date.

(h) The Representative shall have received a certificate, dated and delivered as
of the date of the First  Closing  Date,  of the  Chief  Executive  Officer  and
Secretary of the Company stating that:


(i) The Company has  complied  with all the  agreements  and  satisfied  all the
conditions on their respective part to be performed or satisfied hereunder at or
prior to such date, including but not limited to the agreements and covenants of
the Company set forth in Section 6 hereof.


(ii) No stop order suspending the  effectiveness  of the Registration  Statement
has been issued, and no proceedings for that purpose have been instituted or are
pending, contemplated or threatened under the Act.



<PAGE>

(iii) Such officers have carefully  examined the Registration  Statement and the
Prospectus and any supplement or amendment thereto, each contains all statements
required to be stated  therein or necessary to make the  statements  therein not
misleading  and does not contain any untrue  statement of a material  fact,  and
since the Effective Date there has occurred no event required to be set forth in
the amended or supplemented prospectus which has not been set forth.

(iv) As of the date of such  certificate,  the  representations  and  warranties
contained  in Section 2 hereof are true and  correct as if such  representations
and warranties were made in their entirety on the date of such certificate,  and
the Company has complied with all its agreements herein contained as of the date
hereof.


(v) Subsequent to the respective  dates as of which  information is given in the
Registration  Statement  and  Prospectus,  and  except  as  contemplated  in the
Prospectus, the Company has not incurred any liabilities or obligations,  direct
or contingent,  or entered into any material transactions and there has not been
any  change in the Common  Stock or funded  debt of the  Company or any  adverse
change in the condition (financial or otherwise),  business, operations, income,
net worth, properties or prospects of the Company.

(vi) Subsequent to the respective dates as of which  information is given in the
Registration  Statement  and the  Prospectus,  the Company has not sustained any
material loss of or damage to its properties,  whether or not insured, and since
such respective  dates, no dividends or  distributions  whatever shall have been
declared or paid, or both, on or with respect to any security  (except  interest
in respect of loans) of the Company.



<PAGE>

(vii)  Neither the Company nor any of its officers or  affiliates  has taken any
action designed to, or which might reasonably be expected to, cause or result in
the  stabilization  or manipulation of the price of the Company's  securities to
facilitate the sale or resale of the Offered Securities.


(viii) No action, suit or proceeding, at law or in equity, is pending or, to the
knowledge  of  such  officers,   threatened  against  the  Company  which  would
materially  affect the business of the Company,  or materially affect any of its
properties,  before or by any commission,  board or other administrative agency,
except as otherwise set forth in the Registration Statement.

(i) All of the Units shall have been  tendered for delivery in  accordance  with
the terms and provisions of this Agreement.


            (j) On the date  hereof,  but prior to the  execution  and  delivery
hereof, the Company and the Selling Shareholders shall have furnished for review
by the  Representative  copies of the Powers of Attorney and Custody  Agreements
executed  by each of the  Selling  Shareholders  and such  further  information,
certificates and documents as the Representative may reasonably request.

(k) The Underwriter shall have received each of the lock-up agreements  referred
to in Section 6(v) hereof.


(l) At each Closing Date, (i) the  representations and warranties of the Company
(and the Selling  Shareholders  at the Option  Closing  Date)  contained in this
Agreement  shall be true and  correct  with the same effect as if made on and as
each Closing Date and the Company shall have performed all its  obligations  due
to  be  performed  prior  thereto;  (ii)  the  Registration  Statement  and  the
Prospectus and any amendment or supplement  thereto shall contain all statements
which are required to be stated therein in accordance with the Act and the Rules
and  Regulations  and  conform  in all  material  respects  to the  requirements
thereof,  and neither the  Registration  Statement  nor the  Prospectus  nor any
amendment or supplement thereto shall contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading;  (iii) there shall have
been,  since the date as of which  information  is given,  no  material  adverse
change in the condition, business, operations,  properties,  business prospects,
securities,  long-term or short-term debt or general affairs of the Company from
that set forth in the Registration  Statement or the Prospectus,  except changes
which the  Registration  Statement and the Prospectus  indicate will occur after
the  Effective  Date and prior to such Closing  Date,  and the Company shall not
have incurred any material liabilities or obligations,  direct or contingent, or
entered into any material transaction, contract or agreement not in the ordinary
course of business other than as referred to in the  Registration  Statement and
the Prospectus;  and (iv) except as set forth in the Prospectus, no action, suit
or proceeding,  at law or in equity,  shall be pending or threatened against the
Company which might be required to be set forth in the  Registration  Statement,
and no proceedings shall be pending or threatened  against the Company before or
by any  commission,  board or  administrative  agency  in the  United  States or
elsewhere,  wherein an unfavorable  decision,  ruling or finding might adversely
affect the condition,  business,  operations,  properties,  prospects or general
affairs of the Company.


(m) Upon  exercise of the  Over-Allotment  Option  provided  for in Section 4(b)
hereof,  the  obligations of the  Underwriter to purchase and pay for the Option
Securities will be subject to the following additional conditions:


<PAGE>



(i) The  Registration  Statement  shall remain  effective at the Option  Closing
Date,  and no stop order  suspending the  effectiveness  thereof shall have been
issued and no proceedings  for that purpose shall have been  instituted or shall
be pending,  or, to the best knowledge of the Underwriter or the Company,  shall
be contemplated by the Commission, and any request on the part of the Commission
for additional  information shall have been complied with to the satisfaction of
counsel for the Underwriters.


(ii)  At the  Option  Closing  Date  there  shall  have  been  delivered  to the
Representative  the signed opinion of Kogan & Taubman,  L.L.C.,  counsel for the
Company,  in form and  substance  reasonably  satisfactory  to  counsel  for the
Underwriters,  which  opinion  shall be  substantially  the  same in  scope  and
substance as the opinions  furnished to the  Representatives  by such counsel at
the First Closing Date pursuant to Section 8(d).

(iii) At the Option  Closing  Date the  Representative  shall have  received the
opinion,   together   with  copies  of  such  opinion  for  each  of  the  other
Underwriters,  dated as of the Option Closing Date, of Kogan & Taubman,  L.L.C.,
counsel for the Selling Shareholders,  in form and substance satisfactory to the
counsel for the Underwriters.

(iv)  At the  Option  Closing  Date  there  shall  have  been  delivered  to the
Representative a certificate of the Chief Executive Officer and the Secretary of
the Company dated the Option Closing Date, in formand substance  satisfactory to
counsel for the  Underwriters,  substantially the same in scope and substance as
the  certificates  furnished  to the  Representative  at the First  Closing Date
pursuant to Section 8(h).


<PAGE>

(v)  At  the  Option  Closing  Date  there  shall  have  been  delivered  to the
Representative   a  letter,   in  form  and   substance   satisfactory   to  the
Representative,  from Grant  Thornton  LLP,  dated the Option  Closing  Date and
addressed to the Representative, substantially in the same form and substance as
the letter  furnished  to the  Representative  pursuant to Section  8(h) hereof,
except  that the  "specified  date" in the  letter  furnished  pursuant  to this
paragraph  shall be a date  not more  than  five  (5) days  prior to the  Option
Closing Date.

(vi)  At the  Option  Closing  Date  there  shall  have  been  delivered  to the
Representative a certificate  executed by the  Attorney-in-Fact  of each Selling
Shareholder, dated as of the Option Closing Date, to the effect that:

                           (A) the representations,  warranties and covenants of
         such Selling  Shareholder  set forth in Section 3 of this Agreement are
         true and  correct  with the same force and  effect as though  expressly
         made by such Selling  Shareholder on and as of the Option Closing Date;
         and

                           (B) such Selling  Shareholder  has complied  with all
         the  agreements  and  satisfied  all the  conditions  on its part to be
         performed or satisfied  under this  Agreement at or prior to the Option
         Closing Date.



(vii) All proceedings taken at or prior to the Option Closing Date in connection
with the sale and transfer of the Option  Securities  shall be  satisfactory  in
form and substance to the Representative, and the Representative and counsel for
the   Underwriters,   shall  have  been  furnished  with  all  such   documents,
certificates,  affidavits and opinions as the Representative and counsel for the
Underwriters may reasonably request in connection with this transaction in order
to  evidence  the  accuracy  and  completeness  of any  of the  representations,
warranties  or  statements  of  the  Company  or  the  Selling  Shareholders  or
compliance by the Company or the Selling  Shareholders with any of the covenants
or conditions contained herein.


(n) The Company shall have executed and delivered the Public  Warrant  Agreement
and the Underwriters' Warrant Agreement, and shall have issued the Underwriters'
Warrants.

(o) The  Company  and the  Selling  Shareholders  shall  have  furnished  to the
Representative  such  other  certificates,   documents,   and  opinions  as  the
Representative  may  have  reasonably  requested  (including  certificates  from
officers of the Company and from the Selling  Shareholders)  as to the accuracy,
at each Closing Date, of the  representations  and warranties of the Company and
the Selling  Shareholders  herein,  as to the performance by the Company and the
Selling Shareholders of their respective  obligations  hereunder and as to other
conditions  concurrent  and  precedent to the  obligations  of the  Underwriters
hereunder.  The opinions and  certificates  mentioned above or elsewhere in this
Agreement will be deemed to be in compliance with the provisions  hereof only if
they are reasonably  satisfactory to the  Representative  and to counsel for the
Underwriters.  Any certificate  signed by an officer of the Company delivered to
the  Representative  or to  counsel  for  the  Underwriters,  will be  deemed  a
representation  and  warranty  by the  Company to the  Representative  as to the
statements made therein.


<PAGE>



(p) No action shall have been taken by the  Commission or the NASD the effect of
which  would make it  improper,  at any time  prior to each  Closing  Date,  for
members  of the NASD to  execute  transactions  (as  principal  or agent) in the
Registered  Securities  and no  proceedings  for the taking of such action shall
have  been  instituted  or  shall  be  pending,  or,  to  the  knowledge  of the
Underwriters  or the Company,  shall be  contemplated  by the  Commission or the
NASD.  The Company  represents  that at the date hereof it has no knowledge that
any such  action is in fact  contemplated  by the  Commission  or the NASD.  The
Company shall have advised the  Representative of any NASD affiliation of any of
its officers, directors, stockholders or their affiliates.


(q) If any of the  conditions  herein  provided  for in this Section 8 shall not
have been fulfilled as of the date indicated, this Agreement and all obligations
of the  Underwriters  under this  Agreement  may be canceled  at, or at any time
prior to, each Closing Date by the  Representative.  Any such cancellation shall
be without liability of the Underwriters to the Company.

                 9. CONDITIONS OF THE OBLIGATIONS OF THE COMPANY. The obligation
of the Company to sell and deliver the Firm  Securities,  Option  Securities and
Underwriters'  Warrants,  is subject to the condition that at each Closing Date,
no stop orders suspending the effectiveness of the Registration  Statement shall
have  been  issued  under  the  Act or any  proceedings  therefor  initiated  or
threatened by the Commission. If the condition to the obligations of the Company
provided for in this Section 9 have been fulfilled on the First Closing Date but
are not fulfilled  after the First Closing Date and prior to the Option  Closing
Date,  then only the  obligation  of the  Company to sell and deliver the Option
Securities on exercise of the Over-Allotment Option shall be affected.


10. INDEMNIFICATION.


         (a) The Company agrees to indemnify and hold harmless each  Underwriter
and each person, if any, who controls any Underwriter  within the meaning of the
Act against any losses, claims, damages or liabilities,  joint or several (which
shall, for all purposes of this Agreement,  include,  but not be limited to, all
reasonable costs of defense and investigation and all attorneys' fees), to which
such Underwriter or such controlling person may become subject, under the Act or
otherwise,   and  will  reimburse,   as  incurred,  such  Underwriter  and  such
controlling  persons  for any legal or other  expenses  reasonably  incurred  in
connection with  investigating,  defending against or appearing as a third party
witness in connection with any losses, claims,  damages or liabilities,  insofar
as such losses,  claims,  damages or liabilities (or actions in respect thereof)
arise out of or are based upon any untrue  statement or alleged untrue statement
of  any  material  fact  contained  in  (A)  the  Registration  Statement,   any
Preliminary Prospectus,  the Prospectus, or any amendment or supplement thereto,
(B)  any  blue  sky  application  or  other  document  executed  by the  Company
specifically for that purpose or based upon written information furnished by the
Company filed in any state or other  jurisdiction in order to qualify any or all
of the Units under the securities laws thereof (any such  application,  document
or information being hereinafter called a "Blue Sky Application"),  or arise out
of or  are  based  upon  the  omission  or  alleged  omission  to  state  in the
Registration Statement, any Preliminary Prospectus, Prospectus, or any amendment
or supplement thereto, or in any Blue Sky Application,  a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided,  however,  that the Company will not be liable in any such case to the
extent, but only to the extent,  that any such loss, claim,  damage or liability
arises out of or is based upon an untrue  statement or alleged untrue  statement
or omission or alleged  omission made in reliance  upon and in  conformity  with
written information furnished to the Company by or on behalf of the Underwriters
specifically  for use in the  preparation  of the  Registration  Statement,  any
Preliminary Prospectus,  the Prospectus, or any amendment or supplement thereto,
or any such Blue Sky  Application.  This  indemnity  will be in  addition to any
liability which the Company may otherwise have.



<PAGE>



(b) Each  Underwriter,  severally,  but not  jointly,  will  indemnify  and hold
harmless the Company, each of its directors,  each nominee (if any) for director
named in the Prospectus,  each of its officers who have signed the  Registration
Statement,  and each person, if any, who controls the Company within the meaning
of the Act, against any losses, claims, damages or liabilities (which shall, for
all  purposes of this  Agreement,  include,  but not be limited to, all costs of
defense and  investigation  and all attorneys' fees) to which the Company or any
such director,  nominee,  officer or controlling person may become subject under
the Act or otherwise, insofar as such losses, claims, damages or liabilities (or
actions in respect  thereof) arise out of or are based upon any untrue statement
or alleged untrue  statement of any material fact contained in the  Registration
Statement,  anyPreliminary  Prospectus,  the  Prospectus,  or any  amendment  or
supplement  thereto,  or arise  out of or are  based  upon the  omission  or the
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading,  in each case to the
extent,  but only to the extent,  that such untrue  statement or alleged  untrue
statement  or  omission  or  alleged  omission  was  made  in  the  Registration
Statement,  any  Preliminary  Prospectus,  the  Prospectus,  or any amendment or
supplement  thereto  (i)  in  reliance  upon  and  in  conformity  with  written
information furnished to the Company by any Underwriter  specifically for use in
the  preparation  thereof and (ii) relates to the  transactions  effected by the
Underwriters  in  connection  with the offer and sale of the Offered  Securities
contemplated  hereby.  This  indemnity  agreement  will  be in  addition  to any
liability which the Underwriters may otherwise have.


(c)  Promptly  after  receipt by an  indemnified  party under this Section 10 of
notice of the  commencement  of any action,  such  indemnified  party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section  10,  notify  in  writing  the  indemnifying  party of the  commencement
thereof;  but the omission so to notify the indemnifying  party will not relieve
it from any liability which it may have to any indemnified  party otherwise than
under  this  Section  10.  In case  any  such  action  is  brought  against  any
indemnified  party, and it notifies the  indemnifying  party of the commencement
thereof,  the indemnifying party will be entitled to participate in, and, to the
extent that it may wish,  jointly with any other  indemnifying  party  similarly
notified,  to assume  the  defense  thereof,  subject to the  provisions  herein
stated,  with counsel  reasonably  satisfactory to such  indemnified  party, and
after  notice  from  the  indemnifying  party to such  indemnified  party of its
election so to assume the defense thereof,  the  indemnifying  party will not be
liable to such  indemnified  party under this  Section 10 for any legal or other
expenses  subsequently incurred by such indemnified party in connection with the
defense thereof other than reasonable  costs of  investigation.  The indemnified
party shall have the right to employ separate  counsel in any such action and to
participate  in the defense  thereof,  but the fees and expenses of such counsel
shall not be at the expense of the indemnifying  party ifthe  indemnifying party
has assumed the defense of the action with counsel  reasonably  satisfactory  to
the indemnified party;  provided that if the indemnified party is an Underwriter
or a person who controls an Underwriter  within the meaning of the Act, the fees
and expenses of such counsel shall be at the expense of the  indemnifying  party
if (i) the  employment  of such  counsel  has been  specifically  authorized  in
writing by the  indemnifying  party or (ii) the named parties to any such action
(including  any  impleaded   parties)  include  both  the  Underwriter  or  such
controlling  person  and  the  indemnifying  party  and in the  judgment  of the
applicable  Underwriter,  it is  advisable  for the  applicable  Underwriter  or
controlling  persons to be  represented  by separate  counsel (in which case the
indemnifying party shall not have the right to assume the defense of such action
on behalf of the applicable  Underwriter or such  controlling  person,  it being
understood,  however,  that the indemnifying party shall not, in connection with
any one such action or separate but substantially  similar or related actions in
the  same  jurisdiction   arising  out  of  the  same  general   allegations  or
circumstances,  be liable for the reasonable  fees and expenses of more than one
separate  firm of  attorneys  for the  applicable  Underwriter  and  controlling
persons,   which  firm  shall  be  designated  in  writing  by  the   applicable
Underwriter).  No settlement of any action against an indemnified party shall be
made  without  the  consent  of  the  indemnifying  party,  which  shall  not be
unreasonably withheld in light of all factors of importance to such indemnifying
party.

11. CONTRIBUTION.  In order to provide for just and equitable contribution under
the Act in any case in which (i) an Underwriter makes claim for  indemnification
pursuant to Section 10 hereof but it is judicially determined (by the entry of a
final judgment or decree by a court of competent jurisdiction and the expiration
of time to  appeal  or the  denial  of the  last  right  of  appeal)  that  such
indemnification may not be enforced in such case,  notwithstanding the fact that
the express  provisions of Section 10 provide for  indemnification in such case,
or  (ii)  contribution  under  the  Act  may  be  required  on the  part  of any
Underwriter,  then the Company and each person who controls the Company,  in the
aggregate,  and any such Underwriter  shall contribute to the aggregate  losses,
claims,  damages or liabilities  to which they may be subject (which shall,  for
all purposes of this Agreement,  include,  but not be limited to, all reasonable
costs of defense and investigation and all reasonable attorneys' fees) in either
such case (after  contribution  from others) in such  proportions  that all such
Underwriters  are only  responsible  for that  portion of such  losses,  claims,
damages or  liabilities  represented  by the  percentage  that the  underwriting
discount  per Unit  appearing on the cover page of the  Prospectus  bears to the
public  offering price appearing  thereon,  and the Company shall be responsible
for the remaining portion, provided, however, that (a) if such allocation is not
permitted  by  applicable  law then the  relative  fault of the  Company and the
applicable Underwriter and controlling persons, in the aggregate,  in connection
with the  statements  or  omissions  which  resulted  in such  damages and other
relevant equitable  considerations shall also be considered.  The relative fault
shall be determined by reference to, among other things,  whether in the case of
an untrue statement of a material fact or the omission to state a material fact,
such statement or omission relates to information supplied by the Company or the
Underwriters and the parties' relative intent, knowledge,  access to information
and  opportunity  to correct or prevent such untrue  statement or omission.  The
Company and the  Underwriters  agree (a) that it would not be just and equitable
if the respective  obligations of the Company and the Underwriters to contribute
pursuant  to this  Section  11 were to be  determined  by pro rata or per capita
allocation  of the aggregate  damages or by any other method of allocation  that
does not take account of the equitable  considerations  referred to in the first
sentence of this Section 11 and (b) that the  contribution of each  contributing
Underwriter  shall  not be in excess of its  proportionate  share  (based on the
ratio of the  number of Units  purchased  by such  Underwriter  to the number of
Units purchased by all contributing Underwriters) of the portion of such losses,
claims,  damages or liabilities for which the Underwriters  are responsible.  No
person guilty of a fraudulent  misrepresentation  (within the meaning of Section
11(f) of the Act) shall be entitled to  contribution  from any person who is not
guilty of such  fraudulent  misrepresentation.  As used in this  Section 11, the
word  "Company"  includes  any  officer,  director,  or person who  controls the
Company  within the  meaning of Section 15 of the Act. If the full amount of the
contribution  specified  in this Section 11 is not  permitted  by law,  then the
applicable  Underwriter and each person who controls the applicable  Underwriter
shall be entitled to contribution from the Company, its officers,  directors and
controlling  persons  to  the  full  extent  permitted  by  law.  The  foregoing
contribution  agreement shall in no way affect the  contribution  liabilities of
any persons having  liability under Section 11 of the Act other than the Company
and the  Underwriters.  No  contribution  shall be requested  with regard to the
settlement  of any matter from any party who did not consent to the  settlement;
provided, however, that such consent shall not be unreasonably withheld in light
of all factors of importance to such party.
<PAGE>


12. COSTS AND EXPENSES.


         (a) Whether or not this Agreement  becomes effective or the sale of the
Units to the  Underwriters  is  consummated,  the Company will pay all costs and
expenses  incident  to  the  performance  of  this  Agreement  by  the  Company,
including,  but not limited to, the fees and  expenses of counsel to the Company
and of the  Company's  accountants;  the  costs  and  expenses  incident  to the
preparation, printing, filing and distribution under the Act of the Registration
Statement  (including  the financial  statements  therein and all amendments and
exhibits  thereto),  Preliminary  Prospectus and the  Prospectus,  as amended or
supplemented;  the fee of the NASD in connection with the filing required by the
NASD relating to the offering of the Offered Securities; all expenses, including
the  reasonable  fees and  disbursements  of  counsel  to the  Underwriters,  in
connection  with the  qualification  of the Units under the state  securities or
blue sky laws which the Representative shall designate; the out-of-pocket travel
expenses  of  the   Underwriters  and  counsel  to  the  Underwriters  or  other
professionals  designated by the Underwriters to visit the Company's  facilities
for purposes of discharging due diligence responsibilities; the cost of printing
and furnishing to the Underwriters  copies of the Registration  Statement,  each
Preliminary  Prospectus,  the  Prospectus,  this  Agreement,  the Public Warrant
Agreement,   the   Underwriters'   Warrant   Agreement,   the  Agreement   Among
Underwriters,  Selling Agreement,  Underwriters' Questionnaire, and the Blue Sky
Memorandum and any supplements  thereto; any fees relating to the listing of the
Units, Common Stock and Redeemable Warrants on The Nasdaq SmallCap Market or any
other securities  exchange;  the cost of printing the certificates  representing
the securities  comprising the Units; the fees of the transfer agent and warrant
agent the cost of publication of at least three (3) "tombstones" of the offering
(at least one of which shall be in national business  newspaper and one of which
shall be in a major New York newspaper); and the cost of preparing at least four
(4) hard cover "bound volumes" relating to the offering,  in accordance with the
Representative's request. The Company shall pay any and all taxes (including any
transfer,  franchise, capital stock or other tax imposed by any jurisdiction) on
sales to the  Underwriters  hereunder.  The Company  will also pay all costs and
expenses  incident  to  the  furnishing  of  any  amended  Prospectus  or of any
supplement  to be attached to the  Prospectus  as called for in Section  6(a) of
this Agreement except as otherwise set forth in said Section 6(a).


(b) In  addition  to the  foregoing  expenses,  the  Company  shall at the First
Closing Date pay to the Representative, individually and not as a representative
of the Underwriters,  a  non-accountable  expense allowance equal to two percent
(2%) of the gross  proceeds  derived from the sale of Units offered  hereby,  of
which  $150,000  has been  paid.  In the  event  the  Over-Allotment  Option  is
exercised, the Company shall pay to the Representative,  individually and not as
a representative of the  Underwriters,  at the Option Closing Date an additional
amount non-accountable  expense allowance equal to two percent (2%) of the gross
proceeds received upon exercise of the Over-Allotment  Option. The Company shall
not be obligated to pay any further  non-accountable expense allowance to any of
the Underwriters set forth on Schedule A, other than the Representative,  on the
First Closing Date, the Option Closing Date or otherwise.

(c) In the event the  transactions  contemplated  hereby are not consummated for
any  reason,  the  Company  shall be liable  for the  out-of-pocket  accountable
expenses actually  incurred by the Underwriters.  In the event the out-of-pocket
accountable  expenses  actually  incurred by the  Underwriters are less than the
amounts paid pursuant to Section 12(b) hereof, the Representative,  individually
and not as a representative of the Underwriters,  shall refund the difference to
the Company.
(d)If the Over-Allotment Option is exercised, the Selling Shareholders shall pay
a pro rata  portion of all  expenses  incurred by the  Company  pursuant to this
Section 12.



<PAGE>



13.  SUBSTITUTION OF UNDERWRITERS.  If any Underwriters shall for any reason not
permitted  hereunder  cancel their  obligations to purchase the Firm  Securities
hereunder,  or shall fail to take up and pay for the  number of Firm  Securities
set forth  opposite their  respective  names in Schedule A hereto upon tender of
such Firm Securities in accordance with the terms hereof, then:

(a) If the  aggregate  number  of Firm  Securities  which  such  Underwriter  or
Underwriters  agreed but failed to purchase does not exceed ten percent (10%) of
the total number of Firm Securities,  the other  Underwriters shall be obligated
severally,  in proportion to their respective commitments hereunder, to purchase
the Firm Securities which such defaulting Underwriter or Underwriters agreed but
failed to purchase.

(b) If any  Underwriter or Underwriters so default and the agreed number of Firm
Securities  with respect to which such  default or defaults  occurs is more than
ten  percent  (10%)  of the  total  number  of Firm  Securities,  the  remaining
Underwriters  shall have the right to take up and pay for (in such proportion as
may be  agreed  upon  among  them)  the Firm  Securities  which  the  defaulting
Underwriter  or  Underwriters  agreed but failed to purchase.  If such remaining
Underwriters  do not, at the First  Closing  Date,  take up and pay for the Firm
Securities which the defaulting Underwriter or Underwriters agreed but failed to
purchase,  the time for delivery of the Firm Securities shall be extended to the
next  business  day  to  allow  the  several   Underwriters   the  privilege  of
substituting  within  twenty-four  (24)  hours  (including  non-business  hours)
another  underwriter or  underwriters  satisfactory  to the Company.  If no such
underwriter or  underwriters  shall have been  substituted as aforesaid,  within
such twenty-four  (24) hour period,  the time of delivery of the Firm Securities
may,  at the option of the  Company,  be again  extended  to the next  following
business day, if necessary, to allow the Company the privilege of finding within
twenty-four (24) hours  (including  non-business  hours) another  underwriter or
underwriters to purchase the Firm Securities which the defaulting Underwriter or
Underwriters  agreed but failed to  purchase.  If it shall be  arranged  for the
remaining  Underwriters  or  substituted   Underwriters  to  take  up  the  Firm
Securities of the  defaulting  Underwriter or  Underwriters  as provided in this
Section  13,  (i) the  Company  or the  Representative  shall  have the right to
postpone the time of delivery for the period of not more than seven (7) business
days, in order to effect  whatever  changes may thereby be made necessary in the
Registration  Statement  or  the  Prospectus,  or  in  any  other  documents  or
arrangements,  and the Company  agrees  promptly to file any  amendments  to the
Registration  Statement or supplements  to the  Prospectus  which may thereby be
made  necessary,  and (ii)  the  respective  numbers  of Firm  Securities  to be
purchased by the remaining  Underwriters  or substituted  Underwriters  shall be
taken at the  basis of the  underwriting  obligation  for all  purposes  of this
Agreement.  If in the event of a  default  by one or more  Underwriters  and the
remaining  Underwriters  shall  not take up and pay for all the Firm  Securities
agreed to be purchased by the  defaulting  Underwriters  or  substitute  another
underwriter  or  underwriters  as  aforesaid,  and the Company shall not find or
shall  not  elect to seek  another  underwriter  or  underwriters  for such Firm
Securities as aforesaid,  then this Agreement  shall  terminate.  If,  following
exercise of the Over-Allotment Option, any Underwriter or Underwriters shall for
any reason not permitted  hereunder cancel their  obligations to purchase Option
Securities at the Option  Closing Date, or shall fail to take up and pay for the
number of Option  Securities,  which they  become  obligated  to purchase at the
Option Closing Date upon tender of such Option Securities in accordance with the
terms hereof,  then the remaining  Underwriters or substituted  Underwriters may
take up and pay for the Option Securities of the defaulting  Underwriters in the
manner  provided in Section  13(b)  hereof.  If the  remaining  Underwriters  or
substituted  Underwriters  shall  not  take  up and  pay  for  all  such  Option
Securities,  the Underwriters shall be entitled to purchase the number of Option
Securities for which there is no default or, at their election, the option shall
terminate  and the  exercise  thereof  shall  be of no  effect.  As used in this
Agreement,  the  term  "Underwriter"  includes  any  person  substituted  for an
Underwriter  under this Section 13. In the event of termination,  there shall be
no  liability  on the  part of any  nondefaulting  Underwriter  to the  Company,
provided that the provisions of this Section 13 shall to in any event affect the
liability  of any  defaulting  Underwriter  to the  Company  arising out of such
default.


14. TERMINATION.

         (a) This Agreement,  except for Sections 10, 11, 12, 15, 16, 17 and 18,
may be  terminated  at any  time  prior  to the  First  Closing  Date,  and  the
Over-Allotment  Option,  if exercised,  may be canceled at any time prior to the
Option  Closing  Date,  by the  Representative  if in its  sole  judgment  it is
impracticable to offer for sale or to enforce contracts made by the Underwriters
for the resale of the Offered  Securities  agreed to be  purchased  hereunder by
reason of (i) the  Company  having  sustained  a material  loss,  whether or not
insured, by reason of fire,  earthquake,  flood,  accident or other calamity, or
from any labor  dispute or court or  government  action,  order or decree;  (ii)
trading  in  securities  on the New York  Stock  Exchange,  the  American  Stock
Exchange,  The Nasdaq  SmallCap Market or The Nasdaq National Market having been
suspended  or limited;  (iii)  material  governmental  restrictions  having been
imposed on trading in securities  generally (not in force and effect on the date
hereof);  (iv) a banking  moratorium having been declared by federal or New York
state  authorities;  (v) an  outbreak  of  international  hostilities  or  other
national or international  calamity or crisis or change in economic or political
conditions  having occurred;  (vi) a pending or threatened legal or governmental
proceeding  or  action  relating  generally  to  the  Company's  business,  or a
notification  having  been  received  by the  Company  of the threat of any such
proceeding or action, which could materially adversely affect the Company; (vii)
except as contemplated by the Prospectus,  the Company is merged or consolidated
into or acquired  by another  company or group or there  exists a binding  legal
commitment  for the  foregoing  or any other  material  change of  ownership  or
control  occurs;  (viii) the passage by the Congress of the United  States or by
any state  legislative body or federal or state agency or other authority of any
act,  rule or  regulation,  measure,  or the  adoption of any  orders,  rules or
regulations by any governmental body or any authoritative  accounting  institute
or board, or any governmental executive,  which is reasonably believed likely by
the  Representative  to  have  a  material  impact  on the  business,  financial
condition  or  financial  statements  of the  Company  or  the  market  for  the
securities  offered  pursuant to the Prospectus;  (ix) any adverse change in the
financial  or  securities  markets  beyond  normal  market  fluctuations  having
occurred since the date of this  Agreement,  or (x) any material  adverse change
having occurred, since the respective dates of which information is given in the
Registration  Statement and Prospectus,  in the earnings,  business prospects or
general condition of the Company, financial or otherwise, whether or not arising
in the ordinary course of business.



<PAGE>



(b) If the  Representative  elects  to  prevent  this  Agreement  from  becoming
effective  or to terminate  this  Agreement as provided in this Section 14 or in
Section 13 hereof, the Company shall be promptly notified by the Representative,
by telephone or telegram,  confirmed by letter,  in  accordance  with Section 16
hereof.
15.  REPRESENTATIONS,   WARRANTIES  AND  AGREEMENTS  TO  SURVIVE  DELIVERY.  The
respective  indemnities,  agreements,  representations,   warranties  and  other
statements  of the  Company or its  officers,  directors,  stockholders  and the
Selling  Shareholders and the undertakings set forth in or made pursuant to this
Agreement will remain in full force and effect,  regardless of any investigation
made by or on behalf of the Underwriters,  the Company or any of its officers or
directors or any controlling person or any of the Selling  Shareholders and will
survive delivery of and payment of the Offered Securities and the termination of
this Agreement.

16. NOTICE. Any communications specifically required hereunder to be in writing,
if sent to the Underwriters, will be mailed, delivered and confirmed to Redstone
Securities,  Inc. at 8214  Westchester,  Suite 500, Dallas,  Texas 75225, with a
copy sent to Winstead  Sechrest & Minick P.C., 5400 Renaissance  Tower, 1201 Elm
Street,  Dallas,  Texas  75270;  or if sent  to the  Company,  will  be  mailed,
delivered and confirmed to it at  Streamedia  Communications,  Inc., 9 East 45th
Street,  New York, New York 10017, with a copy sent to Kogan & Taubman,  L.L.C.,
30  Broadway,  Suite 2704,  New York,  New York  10006;  or if sent to a Selling
Shareholder,   will  be  mailed,   delivered   and  confirmed  to  such  Selling
Shareholder, c/o Streamedia Communications,  Inc., 9 East 45th Street, New York,
New York 10017, with a copy sent to Kogan & Taubman,  L.L.C., 30 Broadway, Suite
2704, New York, New York 10006.


<PAGE>

17.  PARTIES IN INTEREST.  This  Agreement is made solely for the benefit of the
Underwriters,  the  Representative,  on an individual  basis,  the Company,  the
Selling  Shareholders,  any person  controlling the Company or the Underwriters,
directors of the Company,  nominees for  directors of the Company (if any) named
in the  Prospectus,  officers of the  Company  who have signed the  Registration
Statement and each of their respective executors, administrators, successors and
assigns and no other person  shall  acquire or have any right under or by virtue
of this  Agreement.  The term  "successors  and  assigns"  shall not include any
purchaser,  as such purchaser,  from the  Underwriters of the Units.  All of the
obligations of the Underwriters hereunder are several and not joint.


18.  APPLICABLE  LAW.  This  Agreement  will be governed  by, and  construed  in
accordance  with, the laws of the State of Texas  applicable to agreements  made
and to be entirely performed within Texas.

If the  foregoing is in accordance  with your  understanding  of our  agreement,
kindly  sign and  return  this  Agreement,  whereupon  it will  become a binding
agreement among the Company,  the Selling  Shareholders  and the Underwriters in
accordance with its terms.
                                Very truly yours,

                         STREAMEDIA COMMUNICATIONS, INC.


By:
James D. Rupp
President and Chief Executive Officer

Selling Shareholders, solely as to Sections 3, 7, 16 and 17  Hereof



                                      Name:



                                      Name:



                                      Name:


         The foregoing  Underwriting  Agreement is hereby confirmed and accepted
as of the date first above written.


REDSTONE SECURITIES, INC.


By:
         Name:
         Title:






                                   SCHEDULE A

                                  UNDERWRITERS
            Number of Underwriters Firm Securities to be Purchased


                        Redstone Securities, Inc. ______




                                                      ------
                                               1,000,000






<PAGE>


                          SCHEDULE B

                     SELLING SHAREHOLDERS

                           Selling Shareholder
                           Number of Option Shares


                                                              30,000





<PAGE>


                          SCHEDULE C

        STOCKHOLDERS ENTERING INTO LOCK-UP AGREEMENTS













                        UNDERWRITERS' WARRANT AGREEMENT



                                                          __________ __, 1999


REDSTONE SECURITIES, INC.
8214 Westchester
Suite 500
Dallas, Texas  75225

Gentlemen:

         Streamedia   Communications,   Inc.,   a  Delaware   corporation   (the
"Company"),  hereby agrees to sell to you, the underwriter, and you hereby agree
to purchase  from the  Company at a purchase  price of  $100.00,  unit  purchase
warrants (the "Underwriters'  Warrants") covering 100,000 of the Company's units
(the "Units"),  each Unit consisting of one share of the Company's  Common Stock
and one Redeemable  Common Stock Purchase  Warrant (the  "Redeemable  Warrants")
issued in accordance with the terms of a warrant  agreement (the "Public Warrant
Agreement")  dated as of ___________ __, 1999,  between the Company and American
Stock  Transfer & Trust  Company,  as warrant agent (the "Warrant  Agent").  The
Underwriters' Warrants will be exercisable by you as to all or any lesser number
of Units covered  thereby,  at the Purchase Price per Unit as defined below,  at
any time and from time to time on and after  the first  anniversary  of the date
hereof and ending at 5:00 p.m. on the fifth anniversary of the date hereof.

         1. Definitions.

         As used  herein  the  following  terms,  unless the  context  otherwise
requires, shall have for all purposes hereof the following meanings:

         The term  "Common  Stock"  refers to all stock of any class or  classes
(however designated) of the Company, now or hereafter authorized, the holders of
which shall have the right without limitation as to amount,  either to all or to
a part of the balance of current  dividends and liquidating  dividends after the
payment of dividends and distributions on any shares entitled to preference, and
the  holders  of which  shall  ordinarily,  in the  absence of  contingency,  be
entitled to vote for the election of a majority of the  directors of the Company
(even though the right so to vote has been suspended by the occurrence of such a
contingency).

         The term "Underlying Common Stock" refers to the shares of Common Stock
(or Other Securities) issuable under this Agreement pursuant to the exercise, in
whole or in part, of the Redeemable Warrants or the Underwriters' Warrants.

         The term "Other  Securities" refers to any securities of the Company or
any other person (corporate or otherwise) which the holders of the Underwriters'
Warrants at any time shall be entitled to receive, or shall have received,  upon
the exercise of the Underwriters'  Warrants, in lieu of or in addition to Common
Stock and Redeemable  Warrants,  or which at any time shall be issuable or shall
have been issued in exchange for or in replacement  of Common Stock,  Redeemable
Warrants or Other Securities pursuant to Section 7 below or otherwise.

         The  term  "Registration  Statement"  refers,   collectively,   to  the
Registration  Statements relating to the registration of the Units, Common Stock
and  Redeemable  Warrants  with the  Securities  and  Exchange  Commission  (the
"Commission")  pursuant to the Rules and Regulations of the Commission under the
Securities Act of 1933, as amended (the "Act").

         The term  "Purchase  Price"  refers to the purchase  price of the Units
subject to this  Agreement.  The initial  Purchase Price shall equal 135% of the
offering price per Unit as set forth in the Registration Statement.

         The purchase and sale of the  Underwriters'  Warrants shall take place,
and the  purchase  price  therefore  shall be paid by  delivery  of your  check,
simultaneously  with the purchase of and payment for any Units of the Company as
provided in that certain Underwriting  Agreement relating to the public offering
covered by the Registration Statement.

         2. Representations and Warranties.

         The Company represents and warrants to you as follows:

                  (a) Corporate Action. The Company has all requisite  corporate
power and authority,  and has taken all necessary  corporate  action, to execute
and deliver this Agreement,  to issue and deliver the Underwriters' Warrants and
certificates  evidencing same  ("Underwriters'  Warrant  Certificates"),  and to
authorize  and reserve for  issuance,  and upon payment from time to time of the
Purchase Price to issue and deliver,  the Units,  including the Common Stock and
the  Redeemable  Warrants and shares of Common Stock  underlying  the Redeemable
Warrants.

                  (b) No  Violation.  Neither the execution nor delivery of this
Agreement,  the  consummation of the actions herein  contemplated nor compliance
with the terms and  provisions  hereof will conflict with, or result in a breach
of, or constitute a default or an event  permitting  acceleration  under, any of
the terms,  provisions or conditions of the Articles of  Incorporation or Bylaws
of the  Company or any  indenture,  mortgage,  deed of trust,  note,  bank loan,
credit agreement,  franchise,  license, lease, permit, judgment,  decree, order,
statute, rule or regulation or any other agreement,  understanding or instrument
to which the Company is a party or by which it is bound.

         3. Compliance with the Act.

                  (a) Transferability of Underwriters'  Warrants. You agree that
the  Underwriters'   Warrants  may  not  be  transferred,   sold,   assigned  or
hypothecated  prior to the first  anniversary  date of the effective date of the
Registration  Statement,  except to (i) persons who are officers of you;  (ii) a
successor  to you in a merger  or  consolidation;  (iii) a  purchaser  of all or
substantially  all of your assets;  (iv) your  shareholders in the event you are
liquidated or dissolved; (v) participating broker-dealers;  and (vi) persons who
are partners or officers of participating broker-dealers.
                  (b)  Registration of Underlying  Common Stock.  The Underlying
Common  Stock  has  not  been  registered  for  resale  under  the  Act  and  no
registration rights have been granted to the Underwriters. You agree not to make
any sale or other  disposition of the Underlying Common Stock except pursuant to
a registration statement which has become effective under the Act, setting forth
the terms of such offering,  the  underwriting  discount and the commissions and
any other  pertinent  data with respect  thereto,  unless you have  provided the
Company  with an opinion of counsel  reasonably  acceptable  to the Company that
such registration is not required.

         4. Exercise of Underwriters' Warrants; Partial Exercise.

                  (a)  Exercise  in  Full.  Each  Underwriters'  Warrant  may be
exercised  in full by the  holder  thereof  by  surrender  of the  Underwriters'
Warrant  Certificate,  with the form of  subscription  at the end  thereof  duly
executed by such holder, to the Company at its principal office,  accompanied by
payment,  in cash or by certified or bank cashiers check payable to the order of
the Company,  in the respective  amount  obtained by  multiplying  the number of
Units represented by the Underwriters'  Warrant Certificate (after giving effect
to any adjustment therein as provided in Section 7 below) by the Purchase Price.

                  (b)  Partial  Exercise.  Each  Underwriters'  Warrant  may  be
exercised in part by surrender of the Underwriters'  Warrant  Certificate in the
manner and at the place  provided  in  Subsection  4(a)  above,  accompanied  by
payment,  in cash or by certified or bank cashiers check payable to the order of
the Company,  in the respective  amount  obtained by  multiplying  the number of
Units  designated  by the  holder in the form of  subscription  attached  to the
Underwriters'  Warrant Certificate by the Purchase Price (after giving effect to
any  adjustment  therein as provided in Section 7 below).  Upon any such partial
exercise, the Company at its expense will forthwith issue and deliver to or upon
the order of the purchasing holder, a new Underwriters'  Warrant  Certificate or
Certificates  of like tenor, in the name of the holder thereof or as such holder
(upon  payment by such  holder of any  applicable  transfer  taxes) may  request
calling in the  aggregate  for the  purchase of the number of Units equal to the
number of Units called for on the face of the Underwriters'  Warrant Certificate
(after giving effect to any  adjustment  therein as provided in Section 7 below)
minus the number of Units (after giving effect to such adjustment) designated by
the holder in the aforementioned form of subscription.

                  (c) Company to Reaffirm Obligations.  The Company will, at the
time of any  exercise  of any  Underwriters'  Warrant,  upon the  request of the
holder  thereof,  acknowledge in writing its continuing  obligation to afford to
such holder any rights to which such holder shall  continue to be entitled after
such exercise in accordance  with the  provisions of this  Agreement;  provided,
however,  that if the holder of an Underwriters'  Warrant shall fail to make any
such  request,  such failure shall not affect the  continuing  obligation of the
Company to afford to such holder any such rights.

         5. Redemption of Warrants.

         All terms  applicable  to the  redemption  of the  Redeemable  Warrants
underlying  the  Underwriters'  Warrants  shall be identical  to the  redemption
provisions  of the  Redeemable  Warrants  set forth in Section ___ of the Public
Warrant Agreement.
         6. Delivery of Certificates, etc, on Exercise.

         As soon as practicable after the exercise of any Underwriters'  Warrant
in full or in part, and in any event within twenty days thereafter,  the Company
at its expense  (including the payment by it of any applicable issue taxes) will
cause  to be  issued  in the  name of and  delivered  to the  purchasing  holder
thereof,  a  certificate  or  certificates  for the number of Units,  Redeemable
Warrants and fully paid and nonassessable  shares of the Underlying Common Stock
to which such holder shall be entitled upon such exercise,  plus, in lieu of any
fractional  share to which such holder would  otherwise be entitled,  cash in an
amount determined  pursuant to Section 8(g),  together with any Other Securities
and property (including cash, where applicable) to which such holder is entitled
upon such exercise pursuant to Section 7 below or otherwise.

         7. Anti-dilution Provisions.

         The  Underwriters'  Warrants  are  subject to the  following  terms and
conditions during the term thereof:

                  (a)  Stock   Distributions   and  Splits.   In  case  (i)  the
outstanding shares of the Common Stock (or Other Securities) shall be subdivided
into a greater  number of shares or (ii) a  dividend  or other  distribution  in
Common Stock (or Other  Securities) shall be paid in respect of Common Stock (or
Other  Securities),  the  Purchase  Price in  effect  immediately  prior to such
subdivision  or at the  record  date  of such  dividend  or  distribution  shall
simultaneously  with the  effectiveness of such subdivision or immediately after
the record date of such dividend or distribution be proportionately reduced; and
if outstanding  shares of Common Stock (or Other  Securities)  shall be combined
into  a  smaller  number  of  shares  thereof,  the  Purchase  Price  in  effect
immediately   prior  to  such   combination   shall   simultaneously   with  the
effectiveness of such combination be proportionately  increased. Any dividend or
other  distribution  paid on the Common Stock (or Other  Securities) in stock or
any  other  securities  convertible  into  shares  of  Common  Stock  (or  Other
Securities)  shall be  treated  as a  dividend  paid in  Common  Stock (or Other
Securities) to the extent that shares of Common Stock (or Other  Securities) are
issuable upon the conversion thereof.

                  (b)  Adjustments.  Whenever the Purchase  Price is adjusted as
provided in Subsection 7(a) above, the number of shares of the Underlying Common
Stock purchasable upon exercise of the Underwriters'  Warrants immediately prior
to such Purchase Price  adjustment shall be adjusted,  effective  simultaneously
with such Purchase Price adjustment,  to equal the product obtained  (calculated
to the  nearest  full  share)  by  multiplying  such  number  of  shares  of the
Underlying  Common Stock by a fraction,  the  numerator of which is the Purchase
Price in effect  immediately  prior to such Purchase  Price  adjustment  and the
denominator  of which is the Purchase  Price in effect upon such Purchase  Price
adjustment, which adjusted number of shares of the Underlying Common Stock shall
thereupon be the number of shares of the  Underlying  Common  Stock  purchasable
upon exercise of the  Underwriters'  Warrants until further adjusted as provided
herein.

                  (c) Reorganizations,  Mergers and Consolidations.  In case the
capital  stock  of  the  Company  shall  be  recapitalized  including,   without
limitation,  by reclassifying its outstanding Common Stock (or Other Securities)
into a stock with a different  par value or by changing its  outstanding  Common
Stock (or Other Securities) with par value to stock without par value,  then, as
a condition of such  recapitalization,  lawful and adequate  provision  shall be
made whereby each holder of an  Underwriters'  Warrant shall thereafter have the
right to purchase,  upon the terms and conditions  specified  herein, in lieu of
the  Units  theretofore  purchasable  upon  the  exercise  of the  Underwriters'
Warrants,  the kind and amount of shares of stock or Other Securities receivable
upon such  recapitalization  by a holder of the number of shares of Common Stock
(or Other  Securities)  which the holder of an Underwriters'  Warrant would have
had the right to have purchased immediately prior to such  recapitalization.  If
any consolidation or merger of the Company with another corporation, or the sale
of all or  substantially  all of its  assets to  another  corporation,  shall be
effected in such a way that holders of Common Stock shall be entitled to receive
stock,  securities  or assets with respect to or in exchange  for Common  Stock,
then, as a condition of such consolidation,  merger or sale, lawful and adequate
provision  shall be made  whereby the holder  hereof shall  thereafter  have the
right to purchase and receive  upon the basis and upon the terms and  conditions
specified in this  Agreement  and in lieu of the Units  immediately  theretofore
purchasable and receivable upon the exercise of the rights  represented  hereby,
such  shares of stock,  securities  or assets as may be issued or  payable  with
respect to or in  exchange  for a number of  outstanding  shares of such  Common
Stock  equal to the  number  of  shares of such  stock  immediately  theretofore
purchasable  and receivable upon the exercise of the rights  represented  hereby
had such  consolidation,  merger or sale not taken place,  and in any such case,
appropriate  provision shall be made with respect to the rights and interests of
the  holders of  Underwriters'  Warrants to the end that the  provisions  hereof
(including without  limitation  provisions for adjustments of the Purchase Price
and of the number of shares  purchasable and receivable upon the exercise of the
Underwriters' Warrants) shall thereafter be applicable,  as nearly as may be, in
relation to any shares of stock,  securities  or assets  thereafter  deliverable
upon the exercise hereof (including an immediate  adjustment,  by reason of such
consolidation or merger, of the Purchase Price to the value for the Common Stock
reflected by the terms of such consolidation or merger if the value so reflected
is  less  than  the  Purchase  Price  in  effect   immediately   prior  to  such
consolidation  or  merger).  In the  event of a merger or  consolidation  of the
Company with or into another corporation as a result of which a number of shares
of common stock of the surviving  corporation  greater or lesser than the number
of shares of Common Stock of the Company  outstanding  immediately prior to such
merger or consolidation  are issuable to holders of Common Stock of the Company,
then  the  Purchase  Price  in  effect  immediately  prior  to  such  merger  or
consolidation  shall be  adjusted  in the same  manner  as though  there  were a
subdivision  or  combination  of the  outstanding  shares of Common Stock of the
Company.  The Company  will not effect any such  consolidation,  merger or sale,
unless prior to the  consummation  thereof the successor  corporation  (if other
than the Company) resulting from such consolidation or merger or the corporation
purchasing such assets shall assume by written instrument executed and mailed or
delivered  to the  registered  holder  hereof at the last address of such holder
appearing on the books of the Company,  the obligation to deliver to such holder
such shares of stock,  securities or assets as, in accordance with the foregoing
provisions, such holder may be entitled to purchase.

                  (d) Effect of Dissolution or Liquidation.  In case the Company
shall dissolve or liquidate all or substantially  all of its assets,  all rights
under this Agreement  shall terminate as of the date upon which a certificate of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Delaware (or, if the Company  theretofore shall have been merged or consolidated
with a corporation  incorporated  under the laws of another state, the date upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no dissolution or liquidation  shall affect the rights under Subsection
7(c) of any holder of an  Underwriters'  Warrant and (ii) if the Company's Board
of Directors shall propose to dissolve or liquidate the Company,  each holder of
an  Underwriters'  Warrant shall be given written notice of such proposal at the
earlier of (A) the time when the Company's  shareholders  are first given notice
of the  proposal or (B) the time when notice to the  Company's  shareholders  is
first required.

                  (e) Notice of Change of Purchase Price.  Whenever the Purchase
Price or the kind or amount of securities  purchasable  under the  Underwriters'
Warrants shall be adjusted  pursuant to any of the provisions of this Agreement,
the Company  shall  forthwith  thereafter  cause to be sent to each holder of an
Underwriters'  Warrant,  a  certificate  setting  forth the  adjustments  in the
Purchase Price and/or in such number of shares, and also setting forth in detail
the facts requiring such adjustments,  including without  limitation a statement
of the consideration received or deemed to have been received by the Company for
any  additional  shares of stock  issued by it  requiring  such  adjustment.  In
addition,  the Company at its expense shall within 90 days  following the end of
each of its fiscal years during the term of this  Agreement,  and promptly  upon
the reasonable  request of any holder of an Underwriters'  Warrant in connection
with the exercise  from time to time of all or any portion of any  Underwriters'
Warrant,  cause independent  certified public accountants of recognized standing
selected by the Company to compute any such  adjustment in  accordance  with the
terms of the Underwriters' Warrants and prepare a certificate setting forth such
adjustment and showing in detail the facts upon which such adjustment is based.

                  (f) Notice of a Record Date. In the event of (i) any taking by
the  Company  of a record  of the  holders  of any class of  securities  for the
purpose of  determining  the  holders  thereof  who are  entitled to receive any
dividend  (other  than a cash  dividend  payable  out of earned  surplus  of the
Company)  or other  distribution,  or any right to  subscribe  for,  purchase or
otherwise  acquire any shares of stock of any class or any other  securities  or
property, or to receive any other right, (ii) any capital  reorganization of the
Company, or any reclassification or recapitalization of the capital stock of the
Company,  or any  transfer  of all or  substantially  all of the  assets  of the
Company to, or  consolidation  or merger of the Company with or into,  any other
person or (iii) any voluntary or  involuntary  dissolution or liquidation of the
Company, then and in each such event the Company will mail or cause to be mailed
to each holder of an Underwriters' Warrant a notice specifying not only the date
on which  any such  record  is to be taken  for the  purpose  of such  dividend,
distribution  or right and stating the amount and  character  of such  dividend,
distribution  or  right,  but also the  date on which  any such  reorganization,
reclassification,    recapitalization,    transfer,    consolidation,    merger,
dissolution,  liquidation or winding-up is to take place,  and the time, if any,
as of which the holders of record of Common Stock (or Other Securities) shall be
entitled to exchange  their  shares of Common  Stock (or Other  Securities)  for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,    recapitalization,    transfer,    consolidation,    merger,
dissolution,  liquidation or winding-up. Such notice shall be mailed at least 20
days prior to the proposed record date therein specified.

         8. Further Covenants of the Company.

                  (a)  Reservation  of  Stock.  The  Company  shall at all times
reserve and keep  available,  solely for issuance and delivery upon the exercise
of the  Underwriters'  Warrants,  all shares of the Underlying Common Stock from
time to time  issuable  upon the  exercise of the  Redeemable  Warrants  and the
Underwriters'  Warrants and shall take all necessary  actions to ensure that the
par value per share,  if any, of the  Underlying  Common  Stock is, at all times
equal to or less than the then effective Purchase Price.

                  (b) Title to Units.  All  Units and  shares of the  Underlying
Common  Stock  and  Redeemable  Warrants  delivered  upon  the  exercise  of the
Underwriters'  Warrants shall be validly issued,  fully paid and  nonassessable;
each holder of an Underwriters'  Warrant shall receive good and marketable title
to the Units and Underlying Common Stock and Redeemable Warrants, free and clear
of all voting and other trust arrangements,  liens,  encumbrances,  equities and
claims whatsoever; and the Company shall have paid all taxes, if any, in respect
of the issuance thereof.

                  (c)  Listing on  Securities  Exchanges;  Registration.  If the
Company at any time shall list any Units,  Underlying Common Stock or Redeemable
Warrants on any national securities exchange,  the Company will, at its expense,
use its best reasonable  efforts to simultaneously  list on such exchange,  upon
official notice of issuance upon the exercise of the Underwriters' Warrants, and
maintain  such  listing  of, all Units,  Redeemable  Warrants  and shares of the
Underlying  Common  Stock from time to time  issuable  upon the  exercise of the
Underwriters'  Warrants; and the Company will so list on any national securities
exchange,  will so  register  and will  maintain  such  listing  of,  any  Other
Securities if and at the time that any  securities of like class or similar type
shall be listed on such national securities exchange by the Company.

                  (d) Exchange of Underwriters' Warrants.  Subject to Subsection
3(a)  hereof,   upon  surrender  for  exchange  of  any  Underwriters'   Warrant
Certificate  to the Company,  the Company at its expense will promptly issue and
deliver to or upon the order of the holder thereof a new  Underwriters'  Warrant
Certificate or Certificates of like tenor, in the name of such holder or as such
holder  (upon  payment  by such  holder of any  applicable  transfer  taxes) may
direct, calling in the aggregate for the purchase of the number of shares of the
Underlying  Common  Stock  called for on the face or faces of the  Underwriters'
Warrant Certificate or Certificates so surrendered.

                  (e)  Replacement of  Underwriters'  Warrants.  Upon receipt of
evidence reasonably satisfactory to the Company of the loss, theft,  destruction
or mutilation of any Underwriters'  Warrant  Certificate and, in the case of any
such  loss,  theft or  destruction,  upon  delivery  of an  indemnity  agreement
reasonably satisfactory in form and amount to the Company or, in the case of any
such mutilation,  upon surrender and cancellation of such Underwriters'  Warrant
Certificate,  the Company,  at the expense of the  Underwriters'  Warrant holder
will  execute  and  deliver,  in  lieu  thereof,  a  new  Underwriters'  Warrant
Certificate of like tenor.

                  (f) Reporting by the Company.  The Company  agrees that, if it
files a Registration Statement during the term of the Underwriters' Warrants, it
will use its best reasonable  efforts to keep current in the filing of all forms
and  other  materials  which it may be  required  to file  with the  appropriate
regulatory  authority  pursuant  to the  Securities  Exchange  Act of  1934,  as
amended,  and all  other  forms  and  reports  required  to be  filed  with  any
regulatory authority having jurisdiction over the Company.

                  (g)  Fractional  Shares.  No  fractional  shares of Underlying
Common  Stock are to be issued upon the exercise of any  Underwriters'  Warrant,
but the  Company  shall pay a cash  adjustment  in respect of any  fraction of a
share which would  otherwise be issuable in an amount equal to the same fraction
of the highest  market price per share of Underlying  Common Stock on the day of
exercise, as determined by the Company.

         9. Other Holders.

         The Underwriters'  Warrants are issued upon the following terms, to all
of which each holder or owner thereof by the taking thereof  consents and agrees
as follows: (a) any person who shall become a transferee, within the limitations
on transfer  imposed by  Subsection  3(a) hereof,  of an  Underwriters'  Warrant
properly  endorsed  shall  take  such  Underwriters'   Warrant  subject  to  the
provisions  of  Subsection  3(a) hereof and  thereupon  shall be  authorized  to
represent  himself as absolute  owner thereof and,  subject to the  restrictions
contained in this  Agreement,  shall be empowered to transfer  absolute title by
endorsement  and delivery  thereof to a permitted bona fide purchaser for value;
(b) each prior taker or owner waives and renounces all of his equities or rights
in such  Underwriters'  Warrant  in  favor  of each  such  permitted  bona  fide
purchaser,  and each such permitted bona fide purchaser  shall acquire  absolute
title thereto and to all rights  presented  thereby;  (c) until such time as the
respective Underwriters' Warrant is transferred on the books of the Company, the
Company may treat the  registered  holder  thereof as the absolute owner thereof
for  all  purposes,  notwithstanding  any  notice  to the  contrary  and (d) all
references  to the word  "you" in this  Agreement  shall be deemed to apply with
equal  effect to any  person to whom an  Underwriters'  Warrant  Certificate  or
Certificates  have been  transferred  in accordance  with the terms hereof,  and
where appropriate, to any person holding Units, Redeemable Warrants or shares of
the Underlying Common Stock.

         10. Miscellaneous.

         All  notices,  certificates  and  other  communications  from or at the
request  of the  Company  to the holder of any  Underwriters'  Warrant  shall be
mailed by first class,  registered or certified mail,  postage prepaid,  to such
address as may have been furnished to the Company in writing by such holder, or,
until an  address is so  furnished,  to the  address of the last  holder of such
Underwriters' Warrant who has so furnished an address to the Company,  except as
otherwise  provided  herein.  This  Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Delaware.  The headings
in this Agreement are for reference only and shall not limit or otherwise affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Schedule A, constitutes the full and complete agreement of the
parties hereto with respect to the subject matter hereof.

         IN WITNESS  WHEREOF,  the  Company  has  caused  this  Agreement  to be
executed  on this  ____  day of  ____________,  1999,  by its  proper  corporate
officers thereunto duly authorized.



UNDERWRITERS' WARRANT AGREEMENT - Page 1
STREAMEDIA COMMUNICATIONS, INC.



By:
     Name:
     Title:



UNDERWRITERS'  WARRANT  AGREEMENT  -  Page  1 The  above  Underwriters'  Warrant
     Agreement is confirmed
this ____ day of ____________, 1999




REDSTONE SECURITIES, INC.


                                       By:

     Name:

                                                          Title:






<PAGE>




                          SCHEDULE A

               STREAMEDIA COMMUNICATIONS, INC.

                    Unit Purchase Warrant
           Certificate Evidencing Right to Purchase

__________ Units
         This Warrant (the "Warrant") is to certify that  ______________________
or  assigns,  is  entitled  to purchase at any time or from time to time after 9
A.M., Central Standard time, on _______________,  2000 and until 9 A.M., Central
Standard time, on _____________  __, 2004 up to the above  referenced  number of
Units  consisting of one share of the Company's  Common Stock (the "Shares") and
one Redeemable  Common Stock Purchase  Warrant (the "Redeemable  Warrants"),  of
Streamedia Communications, Inc., a Delaware corporation (the "Company"), for the
consideration   specified   in  Section  1  of  the   Warrant   Agreement   (the
"Underwriters'  Warrant  Agreement")  dated  _______________,  1999  between the
Company and Redstone Securities, Inc. (the "Representative"),  as representative
of the several  underwriters listed in Schedule A, to that certain  Underwriting
Agreement  dated   ________________,   1999  by  and  among  the  Company,   the
Representative  and certain  Selling  Shareholders  of the Company,  pursuant to
which  this  Warrant  is  issued.  All  rights  of the  holder  of this  Warrant
Certificate are subject to the terms and provisions of the Underwriters' Warrant
Agreement,  copies of which are  available  for  inspection at the office of the
Company.

         The Units  issuable  upon the  exercise of this  Warrant  have not been
registered  under the  Securities  Act of 1933,  as amended (the "Act"),  and no
distribution of the Shares or Redeemable Warrants issuable upon exercise of this
Warrant may be made until the  effectiveness  of a registration  statement under
the Act covering such Units.  Transfer of this Warrant Certificate is restricted
as provided in Subsection 3(a) of the Underwriters' Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the provisions of the Act and of the  Underwriters'  Warrant
Agreement,  this Warrant  Certificate and all rights hereunder are transferable,
in whole or in part,  at the  offices of the  Company,  by the holder  hereof in
person  or  by  duly  authorized  attorney,   upon  surrender  of  this  Warrant
Certificate,  together with the Assignment hereof duly endorsed.  Until transfer
of this Warrant  Certificate on the books of the Company,  the Company may treat
the registered holder hereof as the owner hereof for all purposes.

         Any Units, Redeemable Warrants or Shares which are acquired pursuant to
the  exercise  of  this  Warrant  shall  be  acquired  in  accordance  with  the
Underwriters' Warrant Agreement and certificates  representing all securities so
acquired shall bear a restrictive legend reading substantially as follows:

         THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF
         1933 OR UNDER ANY  APPLICABLE  STATE LAW.  THEY MAY NOT BE OFFERED  FOR
         SALE, SOLD,  TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION  UNDER THE
         SECURITIES ACT OF 1933 AND ANY APPLICABLE  STATE LAW, OR (2) AN OPINION
         OF COUNSEL  (SATISFACTORY  TO THE  COMPANY)  THAT  REGISTRATION  IS NOT
         REQUIRED.

         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be executed on this ____ day of  _____________,  1999,  by its proper  corporate
officer's thereunto duly authorized.


         STREAMEDIA COMMUNICATIONS, INC.


         By:
                  Name:
                  Title:



      Attest:
              Name:


<PAGE>




                           SUBSCRIPTION

(To be signed only upon exercise of Warrant)



To: Streamedia Communications, Inc.

         The undersigned, the holder of the enclosed Warrant Certificate, hereby
irrevocably  elects to exercise the purchase  right  represented by such Warrant
Certificate for, and to purchase thereunder, _________________*Units (as defined
in the  Underwriters'  Warrant  Agreement to which the form of this Subscription
was attached) and herewith  makes payment of  $______________  therefor by cash,
certified  check or official bank check,  and requests that the  certificate  or
certificates  for such  shares  be issued  in the name of and  delivered  to the
undersigned.


Date:

Taxpayer ID No.:





(Signature must conform in all respects to name of holder as
specified on the face of the Warrant Certificate)





(Address)



         *Insert  the  number of shares  called  for on the face of the  Warrant
Certificate  (or, in the case of a partial  exercise,  the portion thereof as to
which the  Warrant  is being  exercised),  in either  case  without  making  any
adjustment for additional  Units or other  securities or property or cash which,
pursuant to the adjustment  provisions of the Warrant,  may be deliverable  upon
exercise.



<PAGE>


                          ASSIGNMENT

(To be signed only upon transfer of Warrant)


         For value received, the undersigned hereby sells, assigns and transfers
unto  _______________________________  the  right  represented  by the  enclosed
Warrant  Certificate to purchase  ________ Units with full power of substitution
in the premises.

         The undersigned  represents and warrants that the transfer, in whole in
or in part,  of such  right to  purchase  represented  by the  enclosed  Warrant
Certificate  is permitted by the terms of the  Underwriters'  Warrant  Agreement
pursuant to which the  enclosed  Warrant  has been  issued,  and the  transferee
hereof, by his acceptance of this Assignment, represents and warrants that he is
familiar with the terms of such Underwriters' Warrant Agreement and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto.



Date:

Taxpayer ID No.:

Warrant Certificate No.:





<PAGE>



(Signature must conform in all respects to name of holder as
specified on the face of the Warrant Certificate)




(Address)



Signed in the presence of:





                              KOGAN & TAUBMAN, LLC
                             39 Broadway, Suite 2704
                            New York, New York 10006
                                 (212) 425-8200



                                November 10, 1999

Streamedia Communications, Inc.
244 West 54th Street
New York, New York  10019

         Re:      Registration Statement on Form SB-2
                  Offering of 1,000,000 Units

Gentlemen:

I  have  acted  as  counsel  to  Streamedia  Communications,  Inc.,  a  Delaware
corporation  (the  "Company"),  in connection  with the  registration  under the
Securities Act of 1933, as amended,  (the "Securities  Act"), of 1,000,000 units
(the "Units"), each consisting of one share of common stock $.001 par value (the
"Common  Stock") and one warrant  entitling  the holder to purchase one share of
common stock at $12.75 per share (the  "Warrants"),  to be offered to the public
by the Company in a firm commitment  underwriting by Redstone  Securities,  Inc.
The  Registration  Statement  (defined below) also includes  150,000  additional
Units to cover over-allotments, if any.

Amendment  Number  Two to a  registration  statement  on  Form  SB-2  which  was
previously  filed on May 17, 1999, is being filed  herewith  (the  "Registration
Statement"). In connection with rendering this opinion, I have examined executed
copies of the  Registration  Statement  and all  exhibits  thereto.  I have also
examined and relied upon the original,  or copies  certified to my satisfaction,
of (i) the Articles of  Incorporation  and By-laws of the Company,  (ii) minutes
and records of the  corporate  proceedings  of the Company  with  respect to the
issuance of the Units to be offered and  related  matters,  and (iii) such other
agreements  and  instruments  relating to the Company as I deemed  necessary  or
appropriate  for purposes of the opinion  expressed  herein.  In rendering  such
opinion,  I have made such further  investigation and inquiries  relevant to the
transaction  contemplated  by  the  Registration  Statement  as  I  have  deemed
necessary for the opinion expressed  herein,  and I have relied, to the extent I
deemed reasonable,  on certificates and certain other information provided to me
by officers of the Company and public  officials  as to matters of fact of which
the maker of such certificate or the person providing such other information had
knowledge.

Furthermore,  in rendering my opinion, I have assumed that the signatures on all
documents  examined by me are genuine,  that all documents and corporate  record
books  submitted to me as originals  are  accurate  and  complete,  and that all
documents submitted to me are true, correct and complete copies of the originals
thereof.
Based upon the  foregoing,  I am of the opinion  that the Units,  and the Common
Stock and  Warrants  of which they are  comprised,  to be issued and sold by the
Company as described in the Registration Statement have been duly authorized for
issuance  and  sale  and when  issued  by the  Company  against  payment  of the
consideration therefor pursuant to the terms of the Underwriting Agreement, will
be legally issued, fully paid and nonassessable.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.



                                                         Very truly yours,

                                                      Kogan & Taubman, L.L.C.


                                                    By:_______/s/____________
                                                        Louis E. Taubman





                                    Streamedia Communications, Inc.
                    Nine East 45th Street New York, NY 10017
                                  212-883-0299
                                212-362-5784 FAX




Walter C. Hollenberg
32 Parkview Drive
Millburn NJ  07041


Re:      OFFER OF EMPLOYMENT
         Vice President - Applied Technology

Dear Mr. Hollenberg:

It is our pleasure to extend an offer of full-time  employment as Vice President
- - Applied Technology, of Streamedia Communications, Inc. ("Streamedia"). In this
capacity  you will  report  to James  Rupp,  Streamedia's  President  and  Chief
Executive Officer.  You will be stationed in our New York City corporate office.
Your start date as an employee will be June 21, 1999,  your  appointment as Vice
President - Applied Technology will also occur on that date.

A.       Compensation

In  consideration  of  your  providing  your  best  managerial,  accounting  and
financial efforts, Streamedia will provide you:

1.       A  bi-weekly  salary  (based  upon 26 pay  periods  per  year) of Three
         Thousand Four Hundred and Sixty One Dollars  ($3,461.00).  Payroll will
         be  distributed  bi-weekly on the Friday  following  the end of the pay
         period.
2.       Company health, life, dental, holiday,  vacation and other benefits and
         benefit options on the same terms provided to all employees.
3.  Option  to  participate  in 401K  plan in  accordance  with  the  terms  and
conditions  of  the  plan.  4.  One  Hundred  and  Fifty   Thousand   Streamedia
Communications Inc. incentive common stock options in accordance with
         Streamedia's  1999  Incentive  Stock Option Plan granted on the date on
         which you begin your employment valued at the market. According to this
         plan these options will vest 25% upon your  employment  (July 5, 1999),
         and the remainder according to the following schedule:

                  25% - March 6, 2000 25% - November 6, 2000 25% - July 6, 2001

5.       Participation in an executive-level  goals and objectives bonus program
         following your first year of  employment.  The exact  circumstances  if
         this bonus program will be mutually determined during the first 90 days
         of employment.
6.       An allowance  for personal  financial  planning and  accounting  not to
         exceed $3,000  following the completion of the initial public offering.
         Retroactive reimbursements will, upon approval, be authorized.
7. A non-accountable expense allotment of $250.00 per month.

B.    Duties and Responsibilities

As Vice President - Applied Technology of Streamedia  Communications,  Inc., you
will

      Establish  current and long range  objectives,  plans,  and  policies,  in
     coordination  with  other  Executives,  subject  to  approval  by  Board of
     Directors.

      Identifies  and  recommends   strategic  alliances  and  ventures,   where
     possible,  which may give the organization a competitive edge either in the
     near or long term.

      Create a technical vision for the company and plans for  implementation of
new technical projects or product lines.

      Analyzes resources and makes  recommendations  concerning  outsourcing and
     internal hires, and reviews new technologies for possible  integration into
     the organization's operations and products.

      Supervises  research  and  development  for  the  organization,  including
     development   and   participation   in  strategic   alliances   with  other
     organizations.

      Dispense advice, guidance, direction, and authorization to carry out major
     plans  and  procedures,  consistent  with  established  policies  and Board
     approval.

      Work with product  development,  sales,  technical staff, and marketing to
discern competitiveness of new technologies.

      Review operating results of the organization, compares them to established
     objectives,  and takes steps to ensure that appropriate  measures are taken
     to correct unsatisfactory results.

      Create technical budgets,  allocates resources, and determines schedule of
product releases or project deadlines.

      Plan  and  direct  all  investigations  and  negotiations   pertaining  to
     technical aspects of mergers, joint ventures, acquisition of businesses, or
     sales of major assets,  in coordination  with other Executives and approval
     by the Board of Directors.

      Establish and maintain an effective  system of  communications  throughout
the organization.

      Analyze new technologies and runs competitive analyses.

      Represent  organization to customers,  shareholders,  media, analysts, and
the public.

      On or before  November 1, 1999 submit a plan for the upcoming  fiscal year
     describing you specific goals and objectives for that period.

D.       AUTHORITY

Subject  to the  supervision  of  Streamedia's  President  and  to  the  general
managerial  oversight of company's  senior executive  management,  you will have
authority to:

1.       Hire and fire corporate  technical personnel within budgeted levels and
         in compliance with corporate human resources policies and procedures.
2. Review and provide  recommendations  for operating  budget for all Streamedia
operations.
3. Establish prices and review contracts for all technical services,  both those
performed  in-house and those  subcontracted.  4. To sign contracts with clients
for services to be performed by the  operations and with vendors for products or
services to the
     utilized by the company or to  otherwise  commit  company  resources  up to
levels specified by company policy.
5.   To sign off on all  financial  data  required to be reported to  regulatory
     agencies and client organization  requiring  authorization of the company's
     Vice President - Applied Technology.

SUPERVISORY   RESPONSIBILITIES:   Manages   subordinate   supervisors  who  will
themselves supervise other employees in the Broadcast,  Technologies,  Networks,
and   Publishing   Divisions.   Is  responsible   for  the  overall   direction,
coordination,  and  evaluation  of  these  units.  May also  directly  supervise
non-supervisory   employees.   Carries  out  supervisory   responsibilities   in
accordance   with   the    organization's    policies   and   applicable   laws.
Responsibilities include interviewing, hiring, and training employees; planning,
assigning,   and  directing   work;   appraising   performance;   rewarding  and
disciplining employees; addressing complaints and resolving problems.


E.       EXPENSES

Your expenses  associated with business travel,  entertainment  and other proper
business  purposes  will  be  reimbursed  in  accordance  with  company  expense
reimbursement procedures and policies.
F.       EXEMPT POSITION

Streamedia's  regular  office  hours are 8:00 a.m. to 5:00 p.m.  Monday  through
Friday.  As a salaried  administrative,  executive  and  professional  position,
Streamedia considers this position a high-level  executive exempt position,  and
you are not  authorized to work  overtime  hours and you will not be entitled to
overtime pay. If you have  questions  concerning  this or any other term of this
offer, we urge you to contact an attorney and to immediately  notify  Streamedia
so that appropriate adjustments can be made.


G.       NON DISCLOSURE/NON SOLICITATION

While you are employed by Streamedia or its  affiliates  and for a period of one
(1) year after your  employment  ends for any  reason,  you agree not to use for
your personal  benefit,  or disclose,  communicate or divulge to, or use for the
direct or indirect  benefit of, any person,  firm,  association or company other
than  Streamedia  or its  affiliates,  any  information  regarding  the business
methods,  business  policies,  procedures,  techniques,  research or development
projects  or  results,  trade  secrets,   customers  or  clients  or  any  other
confidential  information relating to or dealing with the business operations of
Streamedia  made known to you or learned or  acquired  by you while  employed by
Streamedia.

You further agree that, while you are employed by Streamedia and for a period of
one (1) year after your  employment  ends for any reason:  (1) you will  neither
hire nor directly  induce or attempt to influence  any employee of Streamedia or
its affiliates to terminate  such  employment;  and (2) within any  geographical
area in  which  you  have  actively  and  substantially  provided  services  for
Streamedia,  you will not,  directly or  indirectly on behalf of yourself or any
third party, make any sales contact with, or solicit or accept business from any
customers of Streamedia or its  affiliates  who were  customers of Streamedia or
its affiliates during the term of your employment,  provided however,  that this
restriction  shall apply only to products or services which are competitive with
those of Streamedia of its affiliates.




H.       TERM OF EMPLOYMENT - EMPLOYMENT AT WILL

The term of this  agreement is indefinite  and at will.  Streamedia  maintains a
strict employment at will policy, and this offer of employment does not create a
contract of employment as to terms other than compensation for services actually
provided.  Your  employment  may be  terminated at any time in the sole business
discretion of Streamedia.

We look forward to your joining us here at Streamedia and the  contributions you
will make. We expect this to be a mutually rewarding relationship. If this offer
is acceptable, please sign and return two executed originals to me.

Sincerely,

Streamedia Communications, Inc.                      ACCEPTED BY:


 ___________________________
 James D. Rupp                      Date         Walter C. Hollenberg      Date
President





                                       KMG
                         KALEIDOSCOPE MEDIA GROUP, INC.

DATE:  JULY 28, 1999


To:      James Rupp                                cc:      Nick Malino
From:    Paul Siegel                                 Gayle Essary
Re:      Streamedia Communications, Inc.             Irv Greenman


This is to propose that Kaleidoscope  Media Group, Inc. (KMG) begin,  effective,
Monday, August 2, 1999, a 12 month consultancy at $40,000 (payment of $10,000 on
signing this  agreement  and $10,000 on September 1, 1999,  and $2,000 per month
October,  1999 through July 30, 2000),  on behalf of Streamedia  Communications,
Inc.

The following are areas in which KMG will consult:

1.       Research the  availability  of film and television  library product for
         Streamedia to acquire for use on their various websites.

2.       Provide  Streamedia with a report at or before the end of the first two
         months with at least five sections which shall include

         a)    owners and distributors of potential target product (including
          addresses, phones, websites and email as available),

         b) strategies for acquisition, shows and other events where the company
might find product,

         c) sample  agreements  for buying  and  selling  of  programme  rights,
setting up of co-production agreements and joint ventures,

d) the  organization  of a Streamedia  acquisitions  program and  department and
staffing, and

         e)   potential  means by which KMG could be a longer term  commissioned
              agent for acquisition,  including additional  agreements for joint
              ventures or joint acquisitions.

3.       Advise  management  on the  valuation  of various  film and  television
         libraries  that have or will be  presented to  Streamedia  for internet
         acquisition.

4.       Provide technical  evaluation of the product to be acquired with regard
         to the feasibility of digital transfer of the material.

5.  Provide  assistance  to the  company in  developing  innovative  acquisition
strategies for new media usage.

6.       Represent Streamedia in the international  "Hollywood" community during
         the  consulting  period,  including at various  trade  exhibitions  and
         meetings in which KMG participates,  or, if Streamedia desires, at such
         additional  exhibitions  and meetings which  Streamedia may propose and
         finance and which is mutually agreeable with KMG.

7. Include Streamedia in press releases and promotions within the industry where
appropriate and approved by Streamedia.

8.       Consult with  Streamedia in the  "syndication"  of content across media
         platforms  (TV to internet,  internet to cable,  etc.),  including  the
         development of appropriate JV and/or  syndication  agreements,  and the
         possible  development  of a fee  structure to represent  the company in
         such syndications.

KMG grants to  Streamedia a right of first offer with regard to  acquisition  of
any content for inclusion on the Internet.  Streamedia  shall have 30 days after
presentation  of any such content by KMG to acquire  such  content  prior to KMG
presenting such content  materials to any other entity or using such content for
its own purposes.

Because of KMG's engagement hereunder, KMG will have access to trade secrets and
confidential information about Streamedia,  its products, its customers, and its
methods of doing business (the "Confidential Information"). During and after the
termination of KMG's  engagement  hereunder,  KMG may not directly or indirectly
disclose or use any such Confidential  Information;  provided, that KMG will not
incur any liability for disclosure of  information  which (a) is required in the
course of KMG's  engagement  hereunder,  (b) was  permitted  in  writing  by the
Streamedia  or (c) is within the public domain or comes within the public domain
without any breach of this Agreement.

This agreement is subject to any provisions  which might prohibit the employment
of a company in which a Director of the Company is associated.

This agreement is cancellable by either party on 30 days notice.



=====================================
Streamedia Communications, Inc.



=====================================
Kaleidoscope Media Group, Inc.



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUTANTS


We have  issued  our report  dated  March 9, 1999,  accompanying  the  financial
statements of Streamedia  Communications,  Inc.  contained in Amendment No. 2 to
the  Registration  Statement  and  Prospectus.  We  consent  to  the  use of the
aforementioned report in the Registration  Statement and Prospectus,  and to the
use of our name as it appears under the caption "Experts."




GRANT THORNTON LLP

Melville, New York
November 11, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                        001083384
<NAME>                       Steamedia
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>
<PERIOD-TYPE>                                               6-mos
<FISCAL-YEAR-END>                                          DEC-31-1999
<PERIOD-END>                                               Jun-30-1999
<EXCHANGE-RATE>                                                 1.000
<CASH>                                                            9,334
<SECURITIES>                                                          0
<RECEIVABLES>                                                         0
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                  9,334
<PP&E>                                                           19,277
<DEPRECIATION>                                                  (2,359)
<TOTAL-ASSETS>                                                  280,391
<CURRENT-LIABILITIES>                                           110,452
<BONDS>                                                               0
                                                 0
                                                           0
<COMMON>                                                          3,296
<OTHER-SE>                                                      166,643
<TOTAL-LIABILITY-AND-EQUITY>                                    280,391
<SALES>                                                               0
<TOTAL-REVENUES>                                                      0
<CGS>                                                                 0
<TOTAL-COSTS>                                                   531,281
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                    0
<INCOME-PRETAX>                                               (531,281)
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                           (531,281)
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                  (531,281)
<EPS-BASIC>                                                     (.17)
<EPS-DILUTED>                                                     (.17)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission