STREAMEDIA COMMUNICATIONS INC
SB-2/A, 1999-12-20
COMMUNICATIONS SERVICES, NEC
Previous: SPACIAL CORP, 10SB12G/A, 1999-12-20
Next: I O MAGIC CORP, 10SB12G/A, 1999-12-20




As filed with the Securities and Exchange Commission on December 20, 1999
                                                 Registration No. 333-78591


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    under the
                             SECURITIES ACT OF 1933

                                 Amendment No. 4

                         Streamedia Communications, Inc.
                (Name of small business issuer in its character)

<TABLE>
<S>                                     <C>                             <C>

            Delaware                         7375                         22-3622272
     (State or jurisdiction of      (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)       Classification Code Number)      Identification Number)
</TABLE>

                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

                   (Address and telephone number of principal
               executive offices and principal place of business)


                               James Douglas Rupp
                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019
                                 (212) 445-1700

            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

Louis E. Taubman, Esq.                         Bruce A. Cheatham, Esq.
Kogan & Taubman, LLC                           Winstead Sechrest & Minick, P.C.
39 Broadway, Suite 2250                        5400 Renaissance Tower
New York, NY 10019                             1201 Elm Street
(212) 425-8200                                 Dallas, Texas 75270
(212) 482-8104 FAX                             (214) 745-5400
                                               (214) 745-5390 FAX

Approximate  date of proposed sale to public:  As soon as practicable  after the
effective date of the Registration Statement.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box.

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.


<PAGE>



(Registration Statement cover page cont'd)

                         Calculation of Registration Fee
<TABLE>
<S>                            <C>                  <C>                 <C>                  <C>

   Title of Each Class of         Amount to be      Proposed Maximum   Proposed Maximum       Amount of
Securities to be Registered        Registered        Offering Price       Aggregate       Registration Fee
                                                        per Unit        Offering Price
                                      (1)                 (1)                (1)

Units                             1,150,000            $8.50            $9,775,000              $2,883

Common Stock, par
value $0.001 (2)                  1,150,000               (2)                  (2)                (2)

Redeemable Common Stock
Purchased Warrants (2)             1,150,000              (2)                  (2)                (2)

Common Stock, par
Value $0.001 (3)(4)                1,150,000           $12.75          $14,662,500              $4,076

Underwriter's Warrants (5)           100,000           $0.001                 $100                 $1

Units Underlying the
Underwriter's Warrants               100,000           $10.20           $1,020,000                $284

Common Stock, par
Value $0.001 (4)(6)                  100,000             (6)                 (6)                  (6)

Redeemable Common Stock
Purchase Warrants (6)                100,000             (6)                 (6)                  (6)

Common Stock, par
Value $0.001 (4)(7)                 100,000             $12.75          $1,275,000                $354

Total                                                                   $26,732,600             $7,432


</TABLE>

(1)     Estimated solely for the purpose of calculating the registration fee.
(2)     Included in the Units.  No additional registration fee is required.
(3)     Issuable upon the exercise of the Redeemable Common Stock Purchase
        Warrants.
(4)     Pursuant to Rule 416 there are also registered an indeterminable number
        of  shares  of  Common  Stock  which  may  be  issued  pursuant  to the
        antidilution  provisions  applicable  to the  Redeemable  Common  Stock
        Purchase Warrants, the Underwriters' Warrants and the Redeemable Common
        Stock Purchase Warrants issuable under the Underwriters Warrants.
(5)     Underwriters' Warrants to purchase up to 100,000 Units, consisting of an
        aggregate of 100,000 shares of Common Stock and 100,000  Redeemable
        Common Stock Purchase Warrants.
(6)     Included in the Units underlying the Underwriters'  Warrants.  No
        additional registration fees are required.
(7)     Issuable upon exercise of Redeemable Common Stock Purchase Warrants
        underlying the Underwriters' Units.
<PAGE>


                      SUBJECT TO COMPLETION DATED December 20, 1999
                                 1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.

                         STREAMEDIA COMMUNICATIONS, INC.


This is an initial public offering of 1,000,000 units. Each unit consists of one
share of common  stock and one  warrant.  Each  warrant  entitles  the holder to
purchase  one  share of  common  stock  at a price of  $12.75  per  share  until
____________,  2004 (five  years from the date of this  prospectus).  Currently,
there is no public market for our common stock.

The underwriters have an option to purchase an additional 150,000 units to cover
over-allotments if any.


                         Streamedia Communications, Inc.
                              244 West 54th Street
                               New York, NY 10019

                                  The Offering:

                                                  Per unit       Total
                     Public Offering Price        $8.50          $8,500,000

                     Underwriting Discounts       $0.85          $ 850,000

                     Proceeds to Streamedia       $7.65          $7,650,000


                                Trading Symbols
                         Nasdaq SmallCap Market "SMIL"
                          Boston Stock Exchange "STA"





This investment  involves a high degree of risk.


Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  Registration  Statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell  these  securities,  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                         ------------------------------

 INSTITUTIONAL EQUITY CORPORATION                 CAPITAL WEST SECURITIES, INC.

                          Prospectus dated _______ 1999
                         ------------------------------



<PAGE>

<TABLE>
<CAPTION>

                                              TABLE OF CONTENTS

                                                                                                     Page
<S>                                                                                                   <C>

         Prospectus Summary.............................................................................3
         Selected Financial Information.................................................................6
         Risk Factors...................................................................................7

         Use of Proceeds................................................................................12
         Dividend Policy................................................................................12
         Dilution.......................................................................................13
         Capitalization.................................................................................14
         Plan of Operations.................................... ........................................14
         Business.......................................................................................19
         Additional Information.........................................................................24
         Management.....................................................................................25
         Prior Offerings................................................................................27
         Certain Relationships and Related Transactions.................................................27
         Principal Shareholders.........................................................................28
         Certain Federal Income Tax Matters.............................................................29
         Description of Securities......................................................................30
         Shares Eligible For Future Sale................................................................31
         Plan of Distribution...........................................................................32
         Legal Matters..................................................................................33
         Experts........................................................................................33
         Glossary.......................................................................................34
         Index to Financial Statements..................................................................36


</TABLE>

                         FOR CALIFORNIA RESIDENTS ONLY:

THE SECURITIES  OFFERED HEREBY SHALL NOT BE OFFERED OR SOLD IN CALIFORNIA TO ANY
PERSON  UNLESS  THE  PROSPECTIVE  PURCHASER  HAS (i) AT LEAST A LIQUID NET WORTH
(EXCLUSIVE OF HOME, HOME FURNISHINGS, AND AUTOMOBILE) OF $250,000 AND AT LEAST A
GROSS  ANNUAL  INCOME OF $65,000;  (ii) AT LEAST A LIQUID NET WORTH OF $500,000;
(iii) AT LEAST A NET WORTH OF $1,000,000  (INCLUSIVE);  OR (iv) AT LEAST A GROSS
ANNUAL INCOME OF $250,000.



                                      2

<PAGE>



                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and financial  statements,  including  the related notes  appearing
elsewhere in this  prospectus.  Unless otherwise  indicated,  the information in
this  prospectus  assumes  the  underwriters'   over-allotment  option  and  the
underwriters'  warrants  are not  exercised.  The units  offered  involve a high
degree of risk.  Investors should  carefully  consider the information set forth
under "Risk Factors."



Profile of Streamedia Communications.'

We will deliver audio and video  programming over the internet and through other
media. Our business will be divided among four vertically-integrated  divisions:
Streamedia Broadcast;  Streamedia Networks; Streamedia Webcast Technologies; and
Streamedia Publishing. Each center of activity will be developed around multiple
sources of potential  revenue.  Text, as well as audio and video broadcasts that
we  develop or  distribute,  will be made  accessible  via the  internet.  These
broadcasts will include a variety of topics such as parenting, romance, careers,
hobbies,  gardening,  food, cooking, and restaurants.We will not charge users to
access our sites. Our goal is to capture the maximum possible internet audience.
No special hardware or software will be required to experience our basic content
beyond that of the standard  media  players and browsers  routinely  supplied by
computer manufacturers.


Streamedia's Corporate Offices and Contacts.

Our principal  executive offices are located at 244 W. 54th Street,  12th Floor,
New York, NY, 10019. Our general  corporate  contacts are at  212-445-1700,  and
[email protected].  Our Investor Relations contacts are 1-800-511-4216,  or by
email to [email protected].






                                    3
<PAGE>



                                  The Offering
<TABLE>
<S>                                            <C>



Securities to be offered....................     1,000,000  units,  each  unit  consists  of one  share of  common
                                                 stock  and one  warrant,  each  warrant  entitles  the  holder  to
                                                 purchase  one  share of  common  stock at a price of  $12.75  until
                                                 _____ 2004. The shares and the warrants included in the units will automatically
                                                 separate 30 days from the date of this prospectus, after which the common
                                                 stock and warrants in the units will trade separately.


Description of warrants.....................     The  warrants  included in the units will be exercisable commencing 12 months
                                                 after the offering. The  Company  may redeem some or all of the outstanding
                                                 warrants  for $.05 per  warrant 12 months from the date of this
                                                 offering if the closing  price of the common stock is at least  $12.75 per share
                                                 for 10-consecutive trading days.

Common Stock to be outstanding
  after the Offering........................     4,295,490 shares


Warrants to be outstanding after
  the Offering..............................     1,000,121


Nasdaq SmallCap Symbols
Units.......................................    "SMILU"
Common Stock................................    "SMIL"
Warrats.....................................    "SMILW"


Boston Stock Exchange Symbols
Units.......................................     "STAU"
Common stock................................     "STA"
Warrants....................................     "STAW"

</TABLE>

- -----------------
The 4,295,490 shares of common stock to be outstanding after the Offering do not
include the 1,089,000 shares issuable upon the exercise of warrants  included in
the units  which  were sold on August  24,  1999,  in a private  placement;  the
1,000,000  shares  issuable  upon the exercise of the  warrants  included in the
units to be sold in this offering which will be outstanding  upon  completion of
the offering; the 300,000 shares to be issued upon exercise of the underwriters'
over-allotment  option;  and the  exercise of the warrants  thereunder;  and the
options issued under the 1999 stock option plan.

The 1,000,121 warrants to be outstanding after the Offering do not include the
up to 150,000 warrants issuable upon the exercise of the over-allotment  option,
and the 100,000 warrants underlying the underwriters' warrants.





                                     4


<PAGE>


                         SELECTED FINANCIAL INFORMATION


         The following table sets forth our selected financial information. This
table  does  not  present  all of our  financial  data.  You  should  read  this
information  together  with  our  financial  statements  and the  notes to those
statements  beginning on page F-1 of this prospectus and the  information  under
"Plan of Operation."
<TABLE>
<CAPTION>

                                                 Period from April 29, 1998               Nine Months Ended
                                 (date of inception) to December 31, 1998 (1)             September 30, 1999
<S>                                                      <C>                                <C>

Operating Data:

Revenues                                                $        -                        $              -
Cost of Revenues                                                 -                                       -
Gross Profit                                                     -                                       -
Operating Expenses                                         296,760                               1,065,492
                                                        ----------                                 -------
Net Loss                                                 (296,760)                              (1,065,492)
Basic and Diluted Loss Per Common  Share
                                                            (0.10)                                   (0.33)




                                                    December 31, 1998                          September 30, 1999
                                                    -----------------                            -------------
Balance Sheet Data:

Working Capital (deficit)                              $  (137,460)                             $  930,203
Current Assets                                               1,225                               1,092,540
Total Assets                                                77,425                               1,670,977
Total Liabilities                                          138,685                                 162,337
Current Liabilities                                        138,685                               1,712,099
Notes Payable                                                    -                               1,549,762
Stockholders' Equity (deficit)                             (61,260)                                (41,122)
Common Shares Outstanding                                3,025,000                               3,295,490


- -----------------
</TABLE>

(1) From April 29, 1998, to September 30, 1998, we did not incur any revenues or
    operational costs.



                                     5
<PAGE>



                                  RISK FACTORS

Investing  in  our  securities  involves  a high  degree  of  risk.  Prospective
investors should consider the following factors in addition to other information
set forth in the prospectus  before  purchasing the units.


We may not be able to continue our operations  unless we can achieve  several of
the mentioned criteria.

Streamedia is currently in the development stage. To date, we have not generated
any revenues.  We have experienced  losses of $1,362,252  through  September 30,
1999, and our accumulated deficit as of such date was $1,362,252.  We anticipate
that our upcoming  launches of websites  currently in the development stage will
transition  Streamedia  to  operating  status.   However,  you  should  consider
Streamedia  and  our  prospects  in  light  of  the  risks,   difficulties   and
uncertainties   frequently  encountered  by  companies  in  an  early  stage  of
development.  You should not  invest in this  offering  unless you can afford to
lose your entire investment.  To achieve and sustain  profitability,  we believe
that Streamedia must, among other things:


     Provide  compelling and unique content and technologies to internet users,

     Successfully market and sell our business services,

     Effectively    develop   new   relationships,    and   maintain   existing
     relationships,  with advertisers, content providers, business customers and
     advertising agencies,

     Continue to develop and upgrade our technology and network  infrastructure
     and respond to our competitors,

     Successfully improve our existing products and  services to address new
     technologies  and  standards,  and

     Attract, retain and motivate qualified personnel.


We may not be able to obtain the financing and capital  required to maintain and
grow our business.

As a  result  of  Streamedia's  current  financial  condition,  our  independent
certified  public  accountants  have  modified  their  report  on our  financial
statements  as of and for the period from April 29, 1998 (date of  inception) to
December 31, 1998. Our independent  certified public  accountants' report on the
financial  statements  includes  an  explanatory   paragraph  stating  that
Streamedia's  existence  is  dependent  upon its  ability  to obtain  additional
capital, among other things, which raises substantial doubt about our ability to
continue as a going concern.

Our  limited  operating  history  makes it  difficult  to  determine  our future
success.

Because of Streamedia's limited operating history and the emerging nature of the
markets  in which we  compete,  we are  unable to  forecast  our  revenues  with
certainty and precision.  Streamedia's  operating  results are also dependent on
factors  outside  of the  control of  Streamedia,  such as the  availability  of
compelling  content and the  development  of  broadband  networks  that  support
multimedia  streaming.  There  can be no  assurance  that  we  will  succeed  in
addressing  these  risks,  and  failure to do so could  have a material  adverse
effect on Streamedia's business,  results of operations and financial condition.
The market for Streamedia's  business  services and the long-term  acceptance of
Web-based  advertising  are  uncertain.  We  currently  intend to  increase  our
operating expenses in order to:

      Expand our  distribution  network  capacity,

      Increase sales and marketing activities,

      Acquire additional content,

      Develop and upgrade technology and proprietary content,

      Purchase equipment for our operations,  and

      Complete potential acquisitions.

                                     6
<PAGE>
The loss of key personnel could  adversely  affect our business and decrease the
value of your investment. Streamedia does not have key man life insurance.

While we  believe  that these  activities  will  increase  our  opportunity  for
profitability,  there can be no assurance  that  Streamedia  will be profitable.
Streamedia's  sucess  depends  on the  efforts  of  certain  members  of  senior
management,  particularly  James Rupp (President and Chief  Executive  Officer),
Gayle Essary (Vice  President of  Strategic  Development),  and Nicholas  Malino
(Executive Vice President, Chief Operating Officer and Chief Financial Officer).
The loss of one or more of these individuals could adversely affect Streamedia's
business operations or prospects. These individuals have entered into employment
agreements,  but Streamedia  cannot guarantee that any of these individuals will
continue to serve in his current  capacity or for what time period this  service
might continue. Streamedia has not obtained key man life insurance policies with
respect to any of these individuals.

The intense competition in our markets may lead to reduced revenue and increased
losses.

Although we believe our  approach  to  establish  Streamedia as an emerging
leader in its fields reduces the threat of competition,  the market for internet
broadcasting and news distribution  services is highly  competitive.  Streamedia
expects that competition will continue to increase. We compete with:

          OtherWeb sites,  internet  portals,  dial-up software  applications
          and internet broadcasters  to acquire  and  provide  content  and
          act as a gateway to attract users,

          Videoconferencing companies, audio conferencing companies and
          internet business services broadcasters,

          Online services, other Web site operators and advertising networks,
          as well as traditional media such as television, radio and print, for
          a share of  advertising budgets,

          Other news  aggregators and content generators, and

          Other press release distributors.

There can be no assurance that Streamedia  will be able to compete  successfully
or that the competitive pressures will not have a material adverse effect on our
business,  results of operations  and  financial  condition.  Competition  among
websites that provide compelling content,  including streaming media content, is
intense,  and we expect  competition  to increase  significantly  in the future.
Traditional media may expend resources to establish a more significant  internet
presence  in the  future.  These  companies  have  significantly  greater  brand
recognition and greater financial, technical, marketing and other resources than
Streamedia.  We also  compete  with  other  content  providers  for the time and
attention of users and for advertising revenues.
We may not be able to generate sufficient  advertising  revenues on the internet
to be profitable.

The market for internet  advertising  has only recently  begun to develop.  This
market is rapidly  evolving  and is  characterized  by an  increasing  number of
market  entrants.  As is  typical  in the  case  of a new and  rapidly  evolving
industry,  demand  and  market  acceptance  of new  products  and  services  are
uncertain.  Streamedia's ability to generate advertising revenue will depend on,
among other factors:

       The  development  of the internet as an advertising    medium,

       Pricing of advertising  on other  websites,

       The amount of traffic on  Streamedia's  websites,

       Streamedia's ability to achieve and demonstrate user and member
       demographic characteristics that are attractive to advertisers, and

      Establishing and maintaining desirable advertising sales agency
      relationships.

      Streamedia's business, results of operations and financial
      condition could be materially adversely affected if widespread commercial
      use of the internet does not develop, or if the internet does not develop
      as an effective and measurable medium for advertising.

                                    7

<PAGE>
We are dependant on the continued growth of the internet to support our business
operations and our ability to be profitable.

Rapid  growth in use of and  interest in the  internet  is a recent  phenomenon.
There can be no assurance that  acceptance and use of the internet will continue
to  develop  or  that  a  sufficient  base  of  users  will  emerge  to  support
Streamedia's business. Our future revenues will depend largely on the widespread
acceptance  and use of the internet as a source of  multimedia  information  and
entertainment and as a vehicle for commerce in goods and services. Our business,
results of operations  and  financial  condition  could be materially  adversely
affected if:

       Use of the internet does not continue to grow or grows more slowly than
       expected,

       The internet infrastructure does not effectively support the growth that
       may occur, and

       The evolution of broadband connectivity is slower or less widespread
       than anticipated.


We must adapt to technology trends,  the frequent  introduction of new products,
and evolving industry standards to remain competitive.

The market for  internet  broadcast  services  experiences  rapid  technological
developments,   frequent  new  product   introductions   and  evolving  industry
standards. Therefore, Streamedia must:

       Effectively  use leading  technologies,

       Continue   to   develop   technological expertise,   and

      Enhance  our  current services  and  continue  to improve the performance,
      features and reliability of our network infrastructure.

Also, the widespread  adoption of new internet  technologies  or standards could
require  us to  make  substantial  expenditures  to  modify  our websites  and
services. If we fail to rapidly respond to technological developments,  it could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition.

Evolving  government  regulation  of the internet may increase our cost and slow
our internet growth.

Although there are currently few laws and regulations directly applicable to the
internet,  new laws and regulations  will likely be adopted in the United States
and elsewhere.  These laws and regulations  could cover issues such as broadcast
license fees, copyrights,  privacy, pricing, sales taxes and characteristics and
quality of internet  services.  The adoption of restrictive  laws or regulations
could slow internet  growth or expose us to significant  liabilities  associated
with content  available on our websites.  The  application of existing laws and
regulations  governing  internet  issues such as property  ownership,  libel and
personal  privacy is also subject to  substantial  uncertainty.  There can be no
assurance  that  current  or  new  government  laws  and  regulations,   or  the
application of existing laws and  regulations  will not expose us to significant
liabilities,  significantly  slow internet  growth or otherwise cause a material
adverse effect on our business, results of operations or financial condition.


You will incur an  immediate  and  substantial  dilution of $6.89 per share,  or
81.06%, by purchasing securities in this offering.

Our current shareholders acquired their shares at a cost per share substantially
below the price in this offering.  After the offering,  the current shareholders
will experience a substantial increase in the value of their holdings. Also, the
public offering price of the units will be substantially higher than the current
book value per share.  Therefore,  you will incur an immediate  and  substantial
dilution of $6.89 per share, or 81.06%,  on your investment as it relates to the
book value of the shares after completion of this offering.

Principal  shareholders will own 72.3% of the shares  outstanding,  and you will
have minimal influence on shareholder decisions.

Our officers  and  directors  will own  approximately  72.3% of the  outstanding
shares after this offering.  These shareholders will be able to control the vote
on election of directors and to  substantially  impact the vote on other matters
submitted to shareholders.  If these shareholders act together they will be able
to  substantially  impact any vote of the  stockholders  and exert  considerable
influence  over our  affairs.  You and the other  investors  will  have  minimal
influence on shareholder actions.



You may be unable to sell your shares due to an inactive trading market.

Prior to this offering,  there was no public market for the units,  common stock
or warrants.  Following  this offering we cannot  assure that an active  trading
market for the units will develop or continue.  Therefore,  you may be unable to
sell  your  units,  common  stock  or  warrants  at a  favorable  price.  Future
non-public sales of our securities may be on terms more favorable than the terms
of this offering causing dilution of share value.

In order to raise additional working capital,  we could make a limited number of
offers  and  sales of our  common  stock or other  securities  to  investors  in
transactions   exempt  from  registration   under  the  securities  laws.  These
purchasers  may acquire our  securities on terms more  favorable than offered to
you. The price may not relate to any accepted  measure of value,  including  the
prevailing  market price.  We may make sales of our  securities at a lower price
than that of the units.


                                       8
<PAGE>




The market prices for our securities, like those of other technology issues, may
be volatile making it difficult to assess the value of our shares.

The value of your investment in Streamedia  could decline from the impact of any
of the following factors:

       Changes in market valuations of internet companies,

       Variations in our actual and anticipated  operating  results,

       Changes in our  earnings  estimates  by  analysts,

       Our  failure  to meet analysts' performance expectations, and Lack of
       liquidity.

The stock markets have,  in general,  and with respect to internet  companies in
particular,  recently  experienced  stock price and volume  volatility  that has
affected  several  of those  companies'  stock  prices.  The stock  markets  may
continue to experience  volatility that may adversely affect the market price of
our securities.

Stock prices for many  companies in the  technology  and emerging  growth sector
have  experienced  wide  fluctuations  that have  often  been  unrelated  to the
operating performance of those companies.  Fluctuations such as these may affect
the market prices of our securities.


The warrants to be issued to the underwriters may adversely affect Streamedia in
the future.

The holders of the underwriters' warrants will have four years starting one year
from the  effective  date of this  offering  to profit from a rise in the market
price of the units, common stock and warrants. The exercise of the underwriters'
warrants  will  cause  dilution  in the  interests  of the  other  shareholders.
Further,  the terms on which Streamedia might obtain additional financing during
that period may be  adversely  affected by the  existence  of the  underwriters'
warrants.  The holders of the underwriters' warrants may exercise their warrants
at a time when Streamedia might be able to obtain  additional  capital through a
new  offering  of shares on terms more  favorable  than those in this  offering.
Streamedia has agreed that, under certain circumstances,  we will register under
the securities  laws the shares to be issued upon exercise of the  underwriters'
warrants.  Exercise of these registration rights could involve expense at a time
when we could not afford the  expenditures  and may  adversely  affect the terms
upon which we may obtain financing.


The  underwriters  will have a dominating  influence on any market for the units
which may  adversely  affect the price of the units  and/or your ability to sell
your shares .

A  significant  amount  of the units  offered  may be sold to  customers  of the
underwriters.  Subsequently,  these  customers  may purchase or sell these units
through  or with  the  underwriters.  If they  participate  in the  market,  the
underwriters  may exert a dominating  influence on the market,  if one develops,
for the units.  The price and the  liquidity  of the units may be  significantly
affected by the degree of the  underwriters'  participation  in the market.

                                     9
<PAGE>

Our management will have broad discretion in allocating a substantial portion of
the proceeds of this offering. You will not be able to vote on the allocation of
the proceeds.  $1,000,000,  or 13.84%,  of the net proceeds of this offering has
been  allocated for our working  capital needs.  Our management  will have broad
discretion as to the application of these proceeds.


We plan to use a  substantial  portion of the proceeds of this  offering to make
acquisitions  of  other  businesses.  You  may  not be  able  to  vote  on  such
acquisitions.

$1,857,200,  or 25.7%,  of the net proceeds of this offering has been  allocated
for unspecified acquisitions of other businesses.  Our management will determine
the advisability of such acquisitions and application of such proceeds.  You may
not be able to review the financial  statements of such businesses  prior to any
acquisition,  and you may not have the  right to vote on any  acquisitions.


We may  incur  substantial  costs  protecting  our  trademarks  and our right to
utilize certain technology which may increase our cost.

We  have  undertaken  to  protect  our  right  to use  the  names  "Streamedia,"
"Streamwire,"  and  "Streamedia  Webcasting" and other names and logos unique to
Streadmedia by filing for trademark protection with the United States Patent and
Trademark Office. However, there can be no guarantee that our trademarks will be
accepted.  If we cannot protect our products and services from  duplication,  we
may be subject to other  companies  selling  the same or  similar  products  and
service under similar names and logos.


Additionally,  numerous  lawsuits have been filed by entities that claim to hold
patents for various  technologies used by companies whose businesses involve the
internet. Although we do not believe that we are currently infringing on patents
held by any  entity,  there can be no  guarantee  that we will not be subject to
claims  of  infringement  in the  future.  The  costs  of  investigating  and/or
defending  such claims or the cost of  licensing  fees for covered  technologies
could have a material impact on our business.

You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus identifies important factors that could cause such differences.

                                       10

<PAGE>






                                 USE OF PROCEEDS

We  expect  to  receive  approximately  $7,225,000  from  the  proceeds  of this
offering,  or $8,221,527 if the over-allotment option is exercised in full. This
assumes an initial public  offering price of $8.50 per unit after  deducting the
underwriters'  discount and $425,000 of expenses  relating to the offering.  The
anticipated use of the net proceeds is as follows:
<TABLE>
<S>                                                                                <C>              <C>



                                                                                    Amount              %
                                                                           --------------------    ------------
       Strategic Acquisitions (1)                                                  $ 1,857,200      25.7%

       Repayment of Debt (2)                                                         1,815,000      25.12

       Content License & Acquisition  (3)                                            1,151,400      15.94

       Working Capital (4)                                                           1,000,000      13.84

       Sales, Marketing, and Promotion                                                 700,700       9.7

       Capital Equipment (5)                                                           700,700       9.7
                                                                           ====================    ============

                                                                                   $ 7,225,000       100.0%
                                                                           ====================    ============
     ---------
</TABLE>

     (1) We have no present plans or commitments  and are not currently  engaged
         in any negotiations with respect to strategic acquisitions. However, we
         may,  when and if the  opportunity  arises,  use a  portion  of the net
         proceeds to acquire an investment in complementary businesses, products
         and technologies.  Executive management and the Board of Directors will
         review  acquisition  candidates,  if any, based on a number of factors,
         including asset values,  targets,  service or product lines,  strategic
         alliances, price and profitability.

     (2) Will be used to pay back the holders of the  promissory  notes from the
         Rule 506 Offering which closed on August 24, 1999.

     (3) Fees to be paid to the  owners  of audio or video  programming  for the
         rights to broadcast such programming over the internet.

     (4) Working  Capital  will  be  used  to  pay  for  the  ongoing  costs  of
         operations,  including items such as salaries, bonuses, supplies, rent,
         utilities,  insurance,   advertising  and  promotion  and  professional
         services.

     (5) Capital  Equipment is goods used in the business  costing over $500 and
         having a useful life of more than one year, such as computers, routers,
         certain software, telephone systems and vehicles.





                                 DIVIDEND POLICY

We have never  paid cash or other  dividends  on the common  stock and we do not
anticipate that we will pay cash dividends in the foreseeable  future. The Board
of Directors  plans to retain future  earnings for the development and expansion
of business.  Any future determination as to the payment of dividends will be at
the discretion of the Board of Directors and will depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the Board of Directors may deem relevant.

                                       11

<PAGE>




                                    DILUTION

As of June 30,  1999,  Streamedia's  net  tangible  book  value  was a  negative
$(295,127) or $(0.09) per share based on 3,295,490  shares  outstanding. The net
tangible  book value is the  aggregate  amount of its  tangible  assets less its
total  liabilities.  The net tangible book value per share  represents the total
tangible  assets,  less  total  liabilities,  divided  by the  number  of shares
outstanding.  After  giving  effect  to (i) the  sale of  1,000,000  units at an
assumed  offering  price of $8.50  per  unit,  and (ii) the  application  of the
estimated net proceeds,  the pro forma net tangible book value would increase to
$6,929,873  or $1.61 per share.  This  represents  an immediate  increase in net
tangible book value of $1.70 per share to current  shareholders and an immediate
dilution of $6.89 per share to new  investors  or 81.06% as  illustrated  in the
following table:

<TABLE>
<S>                                                                                <C>             <C>

             Public offering price per Share                                                         $8.50
               Net tangible book value per Share before this offering            $(0.09)
               Increase per Share attributable to new investors
                                                                                  $1.70
                                                                           -------------
             Adjusted net tangible book value per Share after this                                   $1.61
             offering
                                                                                            ---------------
             Dilution per Share to new investors                                                     $6.89
                                                                                            ---------------
             Percentage dilution                                                                    81.06%

</TABLE>

The  following  table sets forth as of  September  30,  1999,  (i) the number of
shares  of  common  stock  purchased  by the  current  shareholders,  the  total
consideration paid before deducting associated  expenses,  and the average price
per share  paid by the  current  shareholders,  and (ii) the number of shares of
common stock  included in the units to be  purchased in this  offering and total
consideration  to be  paid  by  new  investors,  before  deducting  underwriting
discounts and other estimated expenses at an assumed offering price of $8.50 per
unit.
<TABLE>
<CAPTION>

                                  Shares Purchased                    Total Consideration              Average Price
                           --------------------------------    ----------------------------------     -----------------
                           --------------- ----- ----------    -- -------------------- ----------     -----------------
                               Number            Percent          Amount               Percent           Per Share
                           ---------------                     --                      ----------
                           ---------------       ----------    ----------------        ----------     ----------- ----
<S>                             <C>                 <C>           <C>                     <C>             <C>

Current Shareholders            3,295,490            76.7%       $     534,480              5.9%          $0.16
New investors                   1,000,000   (1)      23.3%           8,500,000             94.1%          $8.50
                                                                                                      -   -----
                           ---------------       ----------    ----------------        ----------
                           ===============       ==========    ================        ==========
          Total                 4,295,490   (2)     100.0%          $9,034,480    (1)     100.0%
                           ===============       ==========    ================        ==========
</TABLE>


(1)  Upon exercise of the over-allotment  option, the number of shares held by
     new investors  would increase to 1,150,000 or 25.9% of the total number of
     shares to be  outstanding  after  the  offering  and the total
     consideration  paid by new investors will increase to $9,775,000.

(2)  Does not include
     (i) the 1,089,000  shares issuable upon the exercise of the warrants
     included in the units  which were sold  on August 24, 1999 in a private
     placement,

     (ii) up to 1,000,000 shares issuable upon the exercise of the warrants
    included in the units to be sold in this offering which will be outstanding
     upon completion  of the  offering,

     (iii) up to  300,000  shares  to be  issued  upon exercise  of  the
     underwriters'   over-allotment   option,   and  the  warrants thereunder,

     (iv)  up to  200,000  shares  to be  issued  upon  exercise  of the
     underwriters' warrants, and the warrants thereunder,  and

     (v) the options issued under the 1999 stock option plan. To the extent that
     the over  allotment  option and  warrants  are  exercised,  there  will be
     further  share  dilution  to new investors.


                                      12
<PAGE>


                                 CAPITALIZATION

The following table sets forth  Streamedia's  capitalization (i) as of September
30, 1999,  and (ii) on a pro forma as adjusted  basis to give effect to the sale
of 1,000,000 units and the application of the estimated net proceeds.

<TABLE>
<CAPTION>

                                                                                June 30, 1999
                                                                 --------------------------------------------
                                                                 ------------------ ---- --------------------
                                                                     (Actual)               (As Adjusted)
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
<S>                                                                    <C>                         <C>

Liabilities:
Current Liabilities                                                       $162,337                  $162,337
Notes Payable                                                           $1,549,762                         -
Total Liabilities                                                       $1,712,099                  $162,337

Stockholders' Equity
Preferred stock,  $.001 par value,  100,000 shares  authorized;                  -                         -
no shares issued actual or adjusted
Common stock, $.001 par value                                                3,296                     4,296
20,000,000 shares authorized,  3,295,490 shares
issued and outstanding, actual
4,295,490 as adjusted (1)
Additional paid in capital                                              $ 1,317,834                8,541,834
Deficit accumulated during developmental stage                          $(1,362,252)             $(1,852,560)

                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total stockholders' equity                                             $  (41,122)               $6,693,570
                                                                 ------------------      --------------------
                                                                 ------------------      --------------------
Total capitalization                                                 $  (1,670,977)              $6,855,907
                                                                 ------------------      --------------------

</TABLE>


The as adjusted column reflects the repayment of the notes payable with proceeds
from the offering and the  resultant  charge to  operations  of $490,308 for the
writeoff of associated deferred financing cost.

 The common stock referenced on this chart does not include:

              The 1,089,000  shares  issuable upon the exercise of the warrants
              included  in the  units  which  were sold  during  on August 24,
              1999, in a  private placement,

              Up to 1,000,000 shares issuable upon the exercise of the warrants
              included  in the units to be sold in this  offering  which will be
              outstanding upon completion of the offering,

              Up to 300,000  shares to be issued upon exercise of the
              underwriters'  over-allotment  option,  and the warrants
              thereunder,

              Up to 200,000  shares to be issued upon  exercise of the
              underwriters'  warrants,  and the warrants thereunder, and

              The options issued under the 1999 stock option plan.





         .



                                      13
<PAGE>


                                PLAN OF OPERATIONS

You should  read  Streamedia's  Financial  Statements,  related  notes and other
financial  information  included in this  prospectus  in  conjunction  with this
discussion of our operations.  The following discussion contains forward-looking
statements.  Streamedia's  actual  results may differ  significantly  from those
projected  in the  forward-looking  statements.  Factors that might cause future
results  to differ  materially  from  those  projected  in the  forward  looking
statements  include,  but are not limited to, those  discussed in "Risk Factors"
and elsewhere in this prospectus.

                                    OVERVIEW

Streamedia  will  aggregate and broadcast  audio and video  programming  via the
World Wide Web.  We expect to deliver  high  volumes  of  simultaneous  live and
on-demand audio and video programs.  Our websites, in particular the Streamedia
Networks(TM)  and Channels we may develop,  have been conceived to offer a broad
range of multimedia programming,  including, but not limited to, such categories
as news, music,  history,  talk, sports,  women's issues,  business  activities,
movies, education,  television,  and children's interests. At first, most of our
content  will be  available  at no charge  to all  audiences.  We are,  however,
considering  pay-per-view  and  subscription  based  services  for  some  of our
programming at a future date.

We believe our approach to streaming  media  delivery is  differentiated  by our
focus on "bundled"  delivery of multimedia and text (both  audio/video and print
information  sources will be available at the same site), and a plan for a suite
of focused,  searchable,  aggregated  broadcast content sites. Each Network will
have its own categorical  focus,  such as sports or music;  each site will offer
users the power to search by  keywords  to rapidly  find the  programming  which
interests  them the most;  and each site will not only  contain  programming  we
either  create  ourselves or obtain  rights to  distribute,  but also serve as a
directory or guide to other sites on the Web that contain programs that may also
be of interest to our site visitors.  Our idea is to provide our audience with a
convenient  way to  select a  diverse  range  of  broadcasts  and  supplementary
information  from our own network of broadcast  portals as well as use our sites
to help users locate programming of interest elsewhere on the Web.

     Our revenues will primarily stem from:

           business to business webcast services and sales;

           the sale of banners, site and channel sponsorships;

           and streaming media advertisements; and

           fees for carrying content for third parties on our Networks.

     We anticipate that additional revenue will be derived from:

           pay-per-view charges for premium content;

           supplying  corporate intranets with broadcast content, news feeds,
           and directories tailored to their needs; and

           multiple  e-Commerce  initiatives,  such as commissions  generated by
          sales  of  merchandise  from  retailers  with  whom we will  establish
          'affiliate'  relationships,  and, when  launched,  from our own online
          store.
                                      14

<PAGE>



      We make no assurance  that we will in fact  generate  revenues from all or
      any of these  potential  sources at any time in the future.  Suppliers  of
      business to business webcasting  services are increasing in number,  which
      may hamper our ability to capture market share in this field.  The general
      trend, measured against common metrics, of market rates one can charge for
      internet  advertising  is falling,  which may  handicap our gross sales in
      this area. Pay-per-view models may not prove as popular on the Web as they
      are in other broadcast mediums.

     Our revenues will be directly related to a number of factors, including:

          the volume of advertisers;

          the rates we can charge for the various types of advertising;

          our ability to sell our advertising inventory;

          the quantity of traffic to our websites;

          the costs of bandwidth and other services required to deliver content;
          and

          number of clients we can attract for business services offered by our
          WebCast Technologies division.

We believe that, ultimately,  by increasing the number and frequency of visitors
to our  sites,  and to those  sites to  which we  distribute  content,  we will
experience  greater revenue growth across all our product and service offerings.
For this reason, we may need to devote a significant portion of the net proceeds
of this offering to marketing and promotional  efforts as well as to acquire and
license  internet  broadcast  rights  to a wide  range of  appealing,  unique,
high-quality broadcast content.

Plan of Operations.

We have developed numerous business  strategies which,  pursuant to the proceeds
of this offering,  we believe we will be able to implement  during the coming 12
months.  Some of the most  important  uses of the net proceeds of this  offering
will be to:

          Add substantially to our library of broadcast content and data feeds,

          Develop  our  ability to deliver  audio and video to large  numbers of
          concurrent  listeners and viewers, who may be attuned to dozens or
          even hundreds of different programming clips,

          Add  staffing to our  engineering,  production,  editorial,  sales and
          marketing departments,

          Develop and incrementally launch our series of multimedia portals
         (the Streamedia Networks and StreamWire), and

          Implement a 'syndication,' or content distribution, program.

To accomplish these objectives, we need to:

          Make  substantial  investments  in  capital  equipment,  such  as  web
          servers,  storage devices,  and other  specialized  computer and
          communications equipment,

          Contract for  sufficient bandwidth,

          Devise a powerful internet infrastructure, and

          Hire or  otherwise  contract  with  highly  specialized  personnel  to
          develop,  configure,  administer, and operate our sites, broadcast
          equipment and infrastructure.

We plan to launch,  over time,  websites at as many as possible of the over 300
registered  internet  addresses we currently own, and additional  domains we may
purchase.  We expect to  launch  StreamWire  as a  component  of the  Streamedia
Networks,  and subsequently develop these print resources more fully, until they
can become standalone sites. We expect to launch the initial Streamedia Networks
as early as the 4th Quarter of 1999.  Should we fail to launch additional sites,
or to develop or acquire sufficient content for those we do launch, we might not
be successful in attracting  viewers and  listeners,  without which our business
would be  impaired.  Should we  encounter  difficulty  in  hiring  appropriately
skilled  personnel,  our site  launches may be delayed,  further  impairing  our
business.

While we are building and subsequently  launching  Network and Channel sites, we
will be  purchasing,  or  otherwise  producing  or  acquiring,  audio  and video
content.  Such content  needs to be prepared for delivery via a process known as
encoding. The encoding process is required to prepare the content for streaming,
or broadcasting, over the internet.

We have engaged  Kaleidoscope  Media Group to research and evaluate  appropriate
content on our behalf and anticipate closing rights acquisitions with some media
owners  during  the   4th  Quarters  of  1999,  and  to  continue  such
acquisitions  thereafter.  Current  industry  conditions  render it difficult to
secure   'exclusive'   rights  to  numerous  classes  of  content  suitable  for
broadcasting  over  the  internt.  To the  extent  to which  we  cannot  capture
exclusive  broadcast  rights,  we will be in  competition  with  other websites
attempting to attract audiences by offering some of the same programming.

We  also  expect  to  initiate  a  broadcast  enabling,  or  "StreamStation(TM)"
affiliate program. Like network television  broadcasters,  we plan to distribute
both  proprietary and licensed  programming  from numerous  sources.  We plan to
supply other websites with  programming  we have the rights to  distribute.  We
expect to begin such syndication  during the first half of 2000. We believe such
syndication  could  provide us with a substantial  number of extra  distribution
outlets,  which  may  generate  increased  advertising  revenues,  and raise our
stature in the industry.  Should we encounter difficulties in attracting further
distribution outlets for our programming, our business may be impaired.

We expect that any rise in our industry  stature,  such as by launching a series
of successful sites, selling business to business services,  and supplying third
party  sites with  programming,  will  assist us to further  market  business to
business webcast services, and thereby proportionately  increase our revenue. We
expect  expenditures to rise in proportion to each phase of our build out. While
we  anticipate  increased  revenues  concurrent  with the build  out,  delays in
product development or the institution of marketing programs could result in the
risk of prolonged absence of revenues or profits.

                                       15
<PAGE>



Recent Developments.

We are in the early stages of our  transition  to an operating  Company.  During
1999, we have been  developing  the plans for our Network and Channel design and
structure;   identifying  staffing  requirements  and  interviewing  prospective
employees in sales, marketing, traditional broadcasting,  editorial, design, and
technology;  devising a media strategy and  evaluating  media  relations  firms;
reviewing  potential  acquisitions in such areas as multimedia  production,  web
hosting   services,   and  original   content   generation;   and   establishing
relationships  for  studios,   bandwidth  and  broadcast  content,  as  well  as
information, news and
data feeds.

We have  leased  office  space in midtown  Manhattan.  During the 2nd quarter of
1999, we installed fiber optic cable linking us to the largest  broadcast signal
switching  hub  in  Manhattan.  This  hub  serves  all of the  major  cable  and
television networks in the New York area as well as special venues such as local
sports arenas,  convention centers, and the Stock Exchanges. Our facilities have
low-mileage,  diverse digital fiber connectivity to multiple broadcast switching
hubs and major metropolitan New York broadcast teleports, connections we believe
will present us with unique broadcast marketing  opportunities.  This is due, in
part, to our proximity to these key  infrastructure  elements,  as it simplifies
our ability to utilize them, and reduces the costs of doing so.

To assist us as we position to become a leader in the streaming content delivery
industry,  and  syndication  via the internet as well as  traditional  broadcast
outlets,  we recruited two key players in the  advancement of the cable industry
to our Board of  Directors.  Both were  elected  during 1999.  We believe  these
Directors, their expertise, and industry contacts will give us an advantage over
our competitors in the acquisition of quality content, as well as in our ability
to distribute live broadcast signals from a variety of sources worldwide.

                                     16

<PAGE>




                              RESULTS OF OPERATIONS

Our  inception  date  was  April  29,  1998,  and as  such  there  are no  prior
operations. During the period from April 29, 1998 to September 30, 1999, we were
engaged in organizational activities, developing the conceptual framework of the
enterprise, and establishing networking and partnering relationships that needed
to be developed prior to the commencement of operations.

<TABLE>
<CAPTION>

                         Period from April 29, 1998                             April 29, 1998
                          (date of inception)        Nine Months Ended        ( date of Inception)
                         to December 31, 1998(1)        June 30, 1999           to September 30 1999
                         -----------------------        -------------           ---------------
<S>                            <C>                 <C>                            <C>
                                                          (unaudited)             (unaudited)
Operating Data:

Revenues                      $      -            $            -                           -
                                      -
Cost of Revenues                       -                       -                           -
Gross Profit                           -                       -                           -
Operating Expenses               296,760                1,065,492                     1,362,252
                              ----------                 -------
Net Loss                       (296,760)                (1,065,492)                   (1,362,252)
Basic and Diluted Loss
Per Common share                  (0.10)                   (0.33)                    (0.43)
Weighted Average Common
Shares Outstanding            2,922,409                 3,256,856                   3,097,597


(1)  From April 29, 1998 to September 30, 1998 we did not incur any revenues or generated cost.
</TABLE>


We are a development stage enterprise engaged in providing  internet-based media
programming and content on the Web. During the period of April 29, 1998 (date of
inception)  to  September  30,  1999,  we were  engaged  in  organizational  and
pre-operating activities. These activities included:

               Market research efforts,

               Initial planning and development of our websites and operations,

               Refinement of our broadcast strategy,

               Building market awareness,

               Planning our network infrastructure,

               Developing   a  network  of   partners  to  help  carry  out  our
               income-producing  activities, and

               Securing  funding to finance these activities.

Streamedia was originally  organized as a limited liability company. In December
1998, the limited  liability  company was merged into the  Streamedia  corporate
entity, with the corporate entity continuing as the surviving entity.

Liquidity and Capital Resources.
We have financed  capital  requirements  through the issuance of common stock in
two private  placements.  As of May 16, 1999,  we sold 264,490  shares of common
stock, pursuant to Rule 506 of Regulation D under the Securities Act of 1933, as
amended,  and raised  aggregate  net  proceeds  of  $523,980  from this  private
placement.  The  proceeds of the private  placement  were used for costs of this
offering,  purchase  of capital  assets  such as  equipment  and  domain  names.
Additionally,  on August 24, 1999, we raised $1,815,000,  by issuing,  in a Rule
506 private placement,  units consisting of Promissory Notes which bear interest
at a rate of 10% per annum  and  warrants.  We do not  currently  believe  that,
during this period, we will be required to raise additional funds to execute our
basic plans for operations. There can be no assurance, however, that we will not
determine that  additional  financing  would be required to further  develop and
execute our plans for operation or acquisitions,  or that such future additional
financing  will be  available  on terms  attractive  to us. The proceeds of this
offering,  together with the remaining proceeds of our private  placements,  are
the only  sources  of  capital  currently  available  to us.  We  expect to make
significant  expenditures in sales, marketing,  and content acquisition in order
to attract  customers to our numerous  planned websites.  There is no assurance
that our  analysis  of our  capital  requirements  will be  accurate,  as we are
positioning  in a  new  business  in  the  midst  of  a  rapidly  evolving,  yet
burgeoning,  market, the potential attractiveness of which will, in our opinion,
draw intense  competition.  Our future expenditures and capital  requirements
will depend on a number of factors including the development and  implementation
of  next-generation  technologies,  technological  developments on the internet,
potential  acquisitions,  and the regulatory  and  competitive  environment  for
internet based products and services.

Year 2000 Compliance.
As the Year 2000 approaches,  industry experts expect issues to arise related to
the  programming  code in legacy  computer  systems.  The "Year 2000 problem" is
regarded  by  many as an  omnipresent  problem,  as  most  if not  all  computer
operations will be impacted to some extent by the rollover of the two digit year
value to 00.  Systems  that do not properly  recognize  such  information  could
generate erroneous data or cause a system to fail. We have evaluated our current
systems,  and we believe  that our current  hardware  and  software is Year 2000
compliant.  Since we have only purchased  hardware and software dating from 1998
forward, and the overwhelming  majority of our software and capital expenditures
will occur from 1999 forward, and involve newly-manufactured equipment, which is
routinely  designated as Year 2000  compliant,  and since we intend to outsource
projects only to  high-quality,  third party media delivery systems which attest
that  they are Year  2000  compliant,  we do not  anticipate  that the Year 2000
problem will have a material impact on our business or operations.  However, any
Year 2000  compliance  problem of either  Streamedia  or our  users,  suppliers,
customers or advertisers  could have a material  adverse effect on our business,
results of operations, and financial condition.

                                     17

<PAGE>





                                    BUSINESS


In April,  1998,  James D. Rupp and Gayle  Essary  entered  into a  partnership,
Streamedia   Communications,   to  develop  broadcast  oriented  websites.   The
partnership evolved into Streamedia Communications, L.L.C., a New Jersey limited
liability company,  in September,  1998, to continue the business plan initiated
by  the  partnership.   Streamedia  Communications,   L.L.C.,  was  subsequently
reorganized into a Delaware Corporation in December 1998.

We are positioning  ourselves as a multimedia  content generator,  enabler,  and
aggregator:  we will produce our own content,  help others to broadcast  theirs,
and provide  access to as many sources of internet  broadcast  programming as we
can.  We will  divide our  business  activity  among four  vertically-integrated
divisions:   Streamedia  Broadcast,   Streamedia  Networks,  Streamedia  Webcast
Technologies,  and  Streamedia  Publishing.  We intend to develop each center of
activity around multiple sources of potential revenue.

Each of our sites will feature text, as well as audio and video  broadcasts.  We
will  produce  some  elements  of the  programming  featured  at our sites,  and
acquire,  license, and/or distribute other elements. Most of our content will be
globally  accessible via the internet,  and most will be offered at no charge to
end users: our goal is to capture the maximum possible internet audience. To see
and hear our  programming,  the public will require neither special hardware nor
software  beyond  that of  standard  media  players,  such as those  produced by
Microsoft,  Inc. and  RealNetworks,  Inc.,  and browsers  routinely  supplied by
computer manufacturers and internet Service Providers.

We will devote considerable efforts and resources to establishing ourselves as a
broadcaster.  We will  distribute  our  programming  at numerous  websites;  in
particular,  across a suite of proprietary  multimedia networks (the "Streamedia
Networks").  The  Streamedia  Networks(TM)  will be a series of websites,  each
devoted to a specific category of programming,  such as music or news.  Visitors
to the Streamedia  Networks will  experience  live and on-demand video and audio
programming in an environment similar to that of cable broadcasts,  but offering
greater scope of programming choices, enhanced interactive elements,  convenient
access to retail opportunities, and numerous sources of pertinent, supplementary
news and information.  Much like cable and network television, we will aggregate
and distribute content in various  categories,  including  finance,  lifestyles,
entertainment,  comedy, movies,  history, music,  education,  shopping,  sports,
news, and children's  programming.  We believe that by co-venturing  with a wide
variety of content partners,  including recognized industry leaders, the overall
quality and quantity of streaming content may eventually surpass what any single
internet  broadcaster,  and even  traditional  broadcasters,  could  offer.  Our
networks will generate  revenues  through  content  syndication,  or by sales to
other  websites or  traditional  media  such as radio  and  cable;  e-Commerce
relationships; advertising; and Channel licensing fees.

Streamedia  Webcast  Technologies will provide or arrange for media delivery and
broadcast-enabling  solutions to the Streamedia  Networks,  their Channels,  and
other  potential  clients.  This  division will be our service  bureau.  It will
market internet broadcast services, such as hosting and encoding; sell and lease
broadcast equipment; and design studios and broadcast facilities.  This division
is responsible for the transmission of broadcast signals from live
events, such as concerts, and for the preparation required to make the broadcast
signals  available  to an  audience  on the  Web.  It will  provide  interactive
elements and e-commerce solutions to our Networks, and to third parties who hire
us to conceive, develop, and produce their broadcast channels.

Streamedia  Publishing  will focus on the development of  StreamWire(TM),  which
will aggregate and deliver leading  sources of news and information  appropriate
to each  Streamedia  Network.  A music site would,  for example,  feature  music
industry news  alongside  music  broadcasts.  StreamWire  will also publish news
written by our own editorial  staff,  as well as distribute  press  releases and
product announcements, on a fee basis, for other companies. StreamWire will also
develop  searchable  databases  of  news  and  information,  covering  materials
previously  published  as well as  current  materials.  StreamWire,  when  fully
developed,  will  supplement our broadcast  content,  and provide  complimentary
promotional  support  for our  multimedia  networks.  We expect  the  Publishing
Division  to provide us with  numerous  revenue  sources,  such as  advertising,
sponsorships, design services, and fees for information distribution.


We expect to launch  StreamWire as a component of the Streamedia  Networks,  and
subsequently  develop these print  resources  more fully,  until they can become
standalone sites. We expect to launch the initial  Streamedia  Networks in
 the 4th Quarter of 1999.



                                     18
<PAGE>
                               Industry Background

The rise in the raw number of households and users online has been dramatic, and
the trend is expected to continue. The Computer Industry Almanac reports that by
the year 2000, 327 million people will have internet access.  Surveys  conducted
by Arbitron and Edison Media  Research  show that  audiences  listening to radio
broadcasts via the internet  doubled during a recent 6-month  period.  Rapid and
dramatic  improvements  continue  to be  made  on the  hardware,  software,  and
infrastructure  required  to support  and  transmit  streaming  media.  Industry
experts  believe that  technological  advances  projected  for the future of the
internet,  such as widespread  multicast  capacity and markedly  faster  connect
rates, will improve the quality of streaming broadcasts.

The media  players for the internet  that have been  developed by Microsoft  and
RealNetworks allow for enjoyable experience of streaming video at connect speeds
as  low  as  28.8  kilobits  per  second;  users,  however,  are  connecting  at
significantly  faster speeds on an  increasingly  frequent  basis,  and enjoying
correspondingly  higher quality broadcast reception.  The latest versions of the
software  can take  advantage  of higher  speed  access  that is  expected to be
provided  by xDSL,  cable  modems and other  emerging  broadband  and  multicast
technologies.  These  players  have  combined  installed  bases  estimated to be
approaching  100 million users.  We have chosen to support both  technologies in
order to capture the widest possible  audience,  since the greater our audience,
the  more  attractive  the  Streamedia  Networks  will be to  potential  content
partners,  advertisers,  distribution  clients,  business services clients,  and
station licensees, all of which will promote revenue generating business for all
four primary Corporate divisions.

Traditional  broadcasters  have limited  capacity to measure or identify in real
time their listeners or viewers. Internet  broadcasters,  however,  can provide
highly specific  information about a program's audience to content providers and
advertisers.   Internet   broadcasters  have  an  ability  to  precisely  target
advertising  that  television  and cable  broadcasters  do not. The internet has
become  increasingly  accepted as a business  tool.  This has  created  economic
opportunities in Web-based advertising and business service offerings, including
audio conferencing, e-Commerce, and video transmission.

We  recognize  that  streaming  media on the World  Wide Web  provides  business
opportunities that traditional broadcast media does not. Television,  radio, and
cable  broadcasters  have relative,  if not severe,  geographic  restrictions of
their reach. The internet,  by contrast, is a both a local and global medium. It
can  penetrate  the  workplace on a more  consistent  basis than  television  or
radios,  as the use of radios and televisions is often discouraged or disallowed
at work.  Targeted  streaming media content can be  economically  broadcast to a
geographically  dispersed  audience.   Internet  users  can  interact  with  the
broadcast  content by responding to online surveys and voting in polls. They can
easily obtain additional information on subjects related to the programming, and
even click through directly to retailers to purchase merchandise. Among the more
striking advantages of internet versus traditional  broadcasting is the power to
shift the  schedule  of the  programming,  to  experience  favorite  choices "on
demand," and replay segments or whole programs at will.

                                   The Market

While current industry  leaders such as Broadcast.com  have been very successful
in attracting large  audiences,  we believe that current leaders in the industry
have barely  scratched the surface of content  capable of appealing to niche and
mass audiences alike. Broadcast.com already attracts over 1 million unique users
per day, proving that despite lower levels of quality than traditional broadcast
mediums, internet broadcasters can attract large audiences.  Although the number
of radio webcasters on the Internet  continues to rise, recent figures published
by the National  Association of  Broadcasters  show that only 2200 of the 12,512
stations broadcast via the internet.  Broadcast.com hosts less than one-sixth of
these stations. The Radio Advertising Bureau (RAB) reports that in 1997, radio's
revenue  grew to a record $13.6  billion.  There were 1587  television  stations
licensed as of March 31, 1999. The Television  Advertising Bureau (TVB) reported
TV revenue at $44.5 billion in 1997. Only a handful of television  stations have
committed to internet broadcasts of their content. Current trends and statistics
indicate audience interest in Web-based  programming is growing in such areas as
movies, club shows, tradeshows,  concerts,  documentaries,  education, cartoons,
independent films, reruns, true crime,  interactive  instructional  programming,
literature,  auctions,  awards shows,  fashion shows,  political events,  health
concerns,  scientific advancements,  local programming,  travel programming, and
hobby videos. However,  current industry leaders have made only small inroads to
the development of a catalog of readily available program material.  The market,
therefore,  remains  almost  completely  open at this time,  even as the overall
medium of the internet persists in a rapid escalation in terms of users.


                                       19

<PAGE>
                              Streamedia's Strategy

We believe that our strategy can vault our networks  into a leadership  position
in the rapidly developing internet broadcast  industry.  We will address what we
see as deficiencies in current internet  offerings and have devised our products
accordingly.  We believe that we can aggregate content;  generate comprehensive,
yet focused networks;  integrate each network so that all other topical networks
are  accessible  from any  given  network;  and  syndicate  the  content  of the
networks, via licensing agreements,  to other sites interested in offering their
users  multimedia  programming.  As a result,  we will be able to  increase  the
number of 'entry' paths to any given network or Channel. We project that traffic
will increase  accordingly,  and not be tied to visits to any single proprietary
site. We have secured over 300 subject-oriented  internet domains for use by our
network  and  Channel   partners,   and  intend  to  build  out  well  over  100
Company-owned sites.

Our  strategy is to become as  pervasive  as possible by offering our content at
multiple   locations,   both   company-owned   and,   like  Network   Television
broadcasters,  to  affiliated  'stations.'  We expect the tactic to multiply our
points of distribution.  At the same time, this will generate  opportunities for
greater advertising revenues. We will pursue the sale of programs we produce for
broadcast  over  the web to  traditional  media  outlets;  we will  also  market
services  to help  traditional  media,  such as  cable  and  network  television
broadcasters, to distribute their content on the Web.

We hope to benefit from our direct connections to  broadcast-quality  facilities
in midtown  Manhattan.  Our facilities are connected to professional  television
'live  shot'  broadcast  studios and a  video-switching  hub, as well as leading
metropolitan  area  teleports.  Unlike  other  internet  broadcasters,   we  are
connected  to the  same  'loop'  that  connects  the  major  network  television
broadcasters,  cable  channels,  and prominent  metropolitan  venues such as the
stock exchanges and sports arenas.  By using this loop,  these  broadcasters are
able to exchange  content  instantly.  We have positioned as a pathway for those
broadcasters  and venues to transport  their  programming  for delivery over the
Web.  Content  generators  who partner  with us will  obtain a new  distribution
outlet within a unique,  leading-edge  multimedia  venue.  Studies by The Yankee
Group suggest that internet  broadcasts  are already  drawing  viewers away from
cable and broadcast networks.

Between  the  Streamedia  Networks,  Streamedia  Broadcast,  Streamedia  Webcast
Technologies,  and Streamedia Publishing,  featuring StreamWire, we believe that
we can earn a reputation as a 'one-stop' enabling shop for media and information
distribution.  We intend to develop  our own  quality  programming  in  numerous
subject  areas,  as  well  as  partner  with  recognized   industry  leaders  to
co-develop, feature, or carry their content across and throughout the Streamedia
Networks and authorized  remote  StreamStations(TM)  --third-party  websites we
license to distribute our  programming.  In addition,  we intend to aggressively
pursue strategic  acquisitions to drive revenue growth and product  development,
as well as leverage cross-marketing opportunities.

                Streamedia Broadcast and the Streamedia Networks

Through the Streamedia  Broadcast and Networks divisions,  we intend to create a
unique suite of topical  broadcast  networks to deliver live and on-demand audio
and video programming over the internet.  Additionally, we intend to acquire and
produce  content of  sufficient  interest  and quality to market to  traditional
broadcasters in the radio, network television and cable industries.  Our Network
sites will offer  programming in categories  such as business,  sports,  women's
issues,  parenting,  travel,  education,  religion,  politics,  health, teen and
children's  interests,  shopping,  real  estate,  music,  technology,   personal
fitness,  movies,  entertainment,  and  lifestyles.  We have  chosen to launch a
financial  network  as one of our  initial  offerings,  to  capitalize  on  the,
significant     revenue-generating     opportunities     of    financial-    and
investment-related programming.  According to an industry source, the market for
all  online  business  information  services  was $24.8  billion  in 1997 and is
projected to grow to $39.8  billion in 2002.  NFO  Interactive  has found that 5
million  Americans  invest  their money  online.  Further  network  launches are
planned for the remainder of 1999 and 2000.  We may aggregate  content from that
which is developed in house; licensed from other Internet as well as traditional
radio, television,  and multimedia content developers;  and generated by Channel
and  "StreamStation"  licensees.  The  Broadcast  and  Networks  divisions  are,
together,  expected  to  generate  revenue  through  sales  and  syndication  of
programming to other websites, as well as to traditional  broadcast media, such
as  radio  and  cable,  and  also  develop  significant  lines  of  advertising,
e-Commerce, premium distribution, and program sponsorship revenues.

                                      20
<PAGE>
                               Streamedia Networks

We intend to create our own network  sites,  as well as numerous  Channels,  but
license  other  Channels  for  development  by  third  parties.  We  expect  the
relationships to be reciprocal on numerous levels.  The Networks  division could
thereby  multiply  opportunities  for  Streamedia  Webcast  Technologies(TM)  to
generate revenue by marketing  broadcast services to parties lacking the ability
to create their own broadcasts.  We expect to soon uniquely produce  continuous,
'live' Channels, which will, in some situations, include actual anchored program
segments,  much like  television  news shows.  We intend to offer the  following
types of programming. The list is representative, not exhaustive:


New Product Launches                                 Children's shows
Concerts                                             Workout & Training films
Comedy Routines                                      US & International News
Video and Audio Press Releases                       Talk and call-in shows
"How-to" shows                                       College and Pro Sports
Investor Conferences                                 Interviews
Medical Symposia                                     Quarterly Conference Calls
Auctions                                             Corporate Video Profiles
Analyst and Broker Presentations                     Infomercials
Documentaries                                        Trade Shows
Women's Interests                                    Celebrity interviews
Sales Training Seminars                              Awards Ceremonies
Distance Learning Sessions                           Educational Videos
Full length movies                                   Political Programming
FM radio stations                                    Religious programming


                                 21
<PAGE>



                       Streamedia Webcast Technologies(TM)

Through Streamedia Webcast Technologies(TM) we will market internet and intranet
broadcasting  and  interactive  technology  services  and  solutions  to a  wide
spectrum  of  enterprises,   such  as,  businesses,   associations,   electronic
publishers,  web sites  lacking in streaming  content,  and  publishers  such as
newspapers,  who wish to obtain an internet  broadcast  presence.  Through  this
division we will  attempt to deliver  multimedia  and text  through a variety of
push,  poll, and  proprietary  subscription  mechanisms.  We intend to establish
alert and  notification  systems for end users  regarding  news and  information
items published on our sites as well as on behalf of other distribution clients,
and about  upcoming  events to be broadcast on our Networks.  This division will
provide detailed statistics regarding site audiences to content contributors and
advertisers;  integrate  'e-Commerce' or merchandizing  programs into Streamedia
Networks and  Channels;  and construct  chatrooms,  bulletin  boards,  and other
interactive elements.


Streamedia  Webcast  Technologies  can  provide  or  arrange  for the  following
representative types of business services and equipment:

Live Event Webcasting                          Home Page Integration
On Demand Broadcasts                           New York or Remote Studios
File Hosting and Serving                       Event Production and Consultation
Push Technologies                              Event Transcripts
Synchronized Multimedia                        Programming Reminders
Event 'Ticketing' & Reservations               Media Conversions and Encoding
Film and Sound Crews                           Mailing List Distributions
Satellite Up and Downlinks                     Live Chats
Restricted Intranet Broadcasts                 Broadcast Archival
Feeds To Broadcast Video Hubs                  Searchable Databases
A/V Equipment                                  On Air Talent
Bulletin Boards and Forums
Web Page Creation






                              Streamedia Publishing

The focus of the Streamedia  Publishing division will be upon our StreamWire(TM)
content.  StreamWire  shall  consist of a series of edited news and  information
products,  such as wires devoted to Nasdaq or  Amex-listed  companies,  or space
exploration,  or medical issues.  We intend that each newswire  developed by the
Streamedia  Publishing  division  will have its broadcast  network  correlative.
Print information sources will be featured at the same sites as broadcast media.
In addition, we will produce a series of "webcast guides" and schedules for each
of the Streamedia Networks.  These will be similar to the popular "tv guides" in
newspapers and elsewhere. In addition,  through StreamWire,  we will endeavor to
ramp up our fee-based press release  distribution and product  announcement wire
services to serve the interests of public companies,  government agencies, trade
associations,  the entertainment  industry, and numerous other areas. StreamWire
may thus aggregate and integrate news and information  resources at each network
site to support our network broadcast  content and, in so doing,  synergize each
network's  content  offerings.  Each site will become more  "sticky," and retain
greater  numbers  of users  for  longer  periods  of  time-- traits  valued  by
advertisers.


                                      22
<PAGE>
                  Emerging and Developing Revenue Opportunities

We believe that the  proliferation  of broadband,  or high speed,  and multicast
connectivity  technologies  and  infrastructure  will greatly  increase end user
demand for  streaming  multimedia  content.  It will also improve the quality of
delivery,  so that it begins to resemble the  familiar  television  picture.  We
expect  that,  as  demand  increases,  the same  revenue  sources  available  to
traditional  broadcast media will become  increasingly  realistic profit centers
for internet  broadcasters,  aggregators,  and  syndicators.  We are positioning
Streamedia  to  benefit  from any  possible  growth in  traditional  sources  of
broadcast  revenues,  such as various  forms of  advertising,  but also from the
unique opportunities presented to it as a member of the internet community, such
as  e-commerce  relationships  with  internet  retailers of items such as books,
videos,  movies,  tickets, CD's, gifts,  memorabilia,  and apparel. We intend to
resell or provide production, encoding, and other broadcast-enabling services to
content  generators  seeking  representation  at one or more  of the  Streamedia
Networks or  Channels,  as well as to  intranets  requiring  multimedia  service
bureaus.

                                   Advertising

In addition  to  licensing  and  syndication  fees,  technology  and  production
services, premium distribution services, and e-Commerce opportunities, we expect
to derive a significant  portion of our revenues  from the emerging  business of
multimedia advertising.  The Web has proven an attractive medium for advertising
because it is interactive, flexible, and precisely quantifiable. Advertisers can
mine  user  profile  data to help  them  either  reach  broad  audiences  with a
'branding'  approach or choose to  'target'  data to people  displaying  similar
demographic  characteristics  or interests.  The  interactive  nature of the Web
enables advertisers to determine customer preferences and profiles, and use this
data to develop commercial  relationships with potential customers.  Advertisers
can easily change their  advertising  messages  frequently and at relatively low
cost.  We intend to engage in the emerging  business of creating  and  marketing
'rich' or  multimedia  advertising;  banner and  interstitial  advertising;  and
network and Channel  sponsorships  across our suite of networks.  We will insert
advertisements  at the beginning of audio or video  segments,  as well as during
shows,   much  like  commercials  in  traditional   broadcast   media.   Jupiter
Communications projects that online ad spending will rise from $3 billion
     in 1999 to almost $8 billion in 2002.

We intend to make  increasing  use of the  Synchronized  Multimedia  Integration
Language,  or SMIL.  SMIL offers  developers  the ability to  synchronize  text,
images, audio and video over the Web. Each element of a multimedia  presentation
can be sewn  together  using  simple  HTML-like  coding.  The results  have many
possible  applications,  such as the creation of streaming graphic 'commercials'
played during streaming audio broadcasts,  streaming text advertisements running
in subtitles below a video presentation, or slim banners that can stream below a
video presentation. StreamWire may add the extra dimension of email sponsorships
and text-banners to the Streamedia arsenal of placement offerings.

As traffic to network sites increases,  we believe that we may be able to charge
a premium  for  multimedia  ads versus  basic  banner ads,  due to their  richer
content, flexible placements,  and our ability to charge for focused advertising
related  to a  specific  content  Channel.  We expect  to  derive a  significant
percentage of our revenue from  advertising on our network sites, and by revenue
splits with operators of sites to which we syndicate our content. We will target
traditional  advertisers,  such  as  consumer  product  and  service  companies,
manufacturers  and  automobile  companies,  as well as other  internet sites and
products  as  advertisers  on our websites.  We expect  to derive  advertising
revenue  principally from short-term  advertising  contracts on a per impression
basis or for a fixed fee based on a minimum  number of  impressions.  Rich media
ads price higher than graphic and text  banners per  impression.  We will supply
our advertiser  clients with  statistics  detailing  impressions,  click-through
rates, and other factors, which should allow them to monitor the totals of their
ad playbacks or visual impressions, and thus track their effectiveness.


                             ADDITIONAL INFORMATION

Streamedia has not previously been subject to the reporting  requirements of the
Securities  Exchange  Act of 1934,  as  amended.  Streamedia  has filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Securities  Act with respect to the units  offered.  This
prospectus  does not contain all of the  information,  exhibits,  and  schedules
contained  in  the  Registration   Statement.   For  further  information  about
Streamedia and the units, you should read the Registration Statement. Statements
made in this prospectus regarding the contents of any contract or document filed
as an  exhibit  to the  Registration  Statement  are not  necessarily  complete.
Therefore,  you should read the Registration  Statement.  Each such statement is
qualified in its entirety by such reference.  The  Registration  Statement,  the
exhibits, and the schedules filed with the Commission may be inspected,  without
charge, at the Commission's  public reference  facilities.  These facilities are
located at:

          Room 1024,  Judiciary Plaza, 450 Fifth Street,  NW,  Washington,  D.C.
          20549: Northwestern Atrium Center, 500 West Madison Street, Room 1400,
          Chicago, Illinois 60661;

          and Suite 1300, Seven World Trade Center, New York, New York 10048.

Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a Web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.

As a result of this  offering,  Streamedia  will become subject to the reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing  audited  financial   statements   certified  by  independent  public
accountants and proxy statements.  For the first three-quarters of each calendar
year,  we will  provide  quarterly  reports  containing  unaudited  consolidated
financial information.

Streamedia  has applied for listing of the units on The Nasdaq  SmallCap  Market
and the Boston Stock Exchange. We cannot assure that our shares will be accepted
for listing on The Nasdaq SmallCap Market.



                                       23
<PAGE>



                                   MANAGEMENT


Directors and Executive Officers.

Our  directors and  executive  officers as of September 22, 1999 are  identified
below:

        Name               Age                 Position
<TABLE>

<S>                       <C>    <C>

     James D. Rupp          38    President, Chief Executive Officer & Director
     Gayle Essary           59    Vice President & Director
     Nicholas Malino        49    Executive Vice President, Chief Operating
                                  Officer, Chief Financial Officer & Director
     Walter Hollenberg      54    Vice President of Technology
     Henry Siegel           56    Director
     Robert Wussler         60    Director
     David Simonetti        30    Director
</TABLE>



 Our directors are elected at each annual meeting of shareholders.  The officers
are elected  annually by the Board of  Directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


James D.  Rupp is one of the  founders  of  Streamedia  and has  served as Chief
Executive  Officer,  President and Director since Streamedia's  inception.  From
July 1997 to September  1998,  Mr. Rupp served as President,  Chairman and Chief
Executive Officer of Capital Markets Communications  Corporation,  an editor and
publisher of a series of electronic  newsletters,  including  StreetSignals(TM),
TradeSignals(TM), PowerSignals(TM), AmexWire(TM), and the Waaco Kid's Forum(TM).
Mr.  Rupp   continues  as  Capital   Markets'   Chairman.   Mr.  Rupp  organized
Web2Ventures,   L.L.C.,  a  company  formed  in  February,   1998  to  incubate,
capitalize, and invest in emerging internet firms. Since its inception, Mr. Rupp
has served as the Manager of Web2Ventures. From 1990 to 1996, Mr. Rupp served as
General  Manager of a restaurant  management  concern in New York City. Mr. Rupp
holds a  Bachelor  of Arts  degree  from  the  State  University  of New York at
Binghamton  and  has  pursued  graduate  studies  in  information  sciences  and
literature at the Universities of Delaware and Maryland.

Gayle Essary is one of the founders of Streamedia  and has served as Chairman of
the  Board of  Directors  and Vice  President-Strategic  Development  since  its
inception. From September 1996 to the present, Mr. Essary has served as Chairman
of the Board of Directors of IRI, Inc. a publicly-held company in the investment
data and  information  industry.  He has also  served as IRI's  Chief  Executive
Officer from July 1997 to the present. From 1995 to 1997, Mr. Essary was founder
and  publisher  of  StreetLevel,  the Waaco Kid's Forum  newsletters,  and other
electronic products which have since merged into Capital Markets  Communications
Corporation.  From  1988  to  1997,  Mr.  Essary  was a  Principal  of New  York
Management  Group,  which provided  consulting  and support  services to various
firms and organizations,  including The Thomson Corporation.  From 1981 to 1988,
Mr.  Essary was  Managing  Director of the Media  Financial  Group and The Media
Center, both companies engaged in consulting for media properties.  From 1973 to
1980, Mr. Essary was President of ESCO  Publishing  Co.,  Inc., and  Huthig-ESCO
Publishing,  Inc., which published two international  dental business magazines,
one of which led its field in distribution and advertising revenues.  Mr. Essary
studied journalism at The University of Texas.

Nicholas  Malino  has  served as  Streamedia's  Chief  Financial  Officer  since
November of 1998 and as Executive  Vice  President and Chief  Operating  Officer
since August of 1999.  Previously,  he served as President  and Chief  Executive
Officer of ATC Group Services,  Inc., a $160 million national  business services
firm, providing specialized technical and project management services to Fortune
500 companies and federal,  state,  and local  government  agencies.  During his
tenure,  he  completed 16  acquisitions,  ranging in size from $1 million to $85
million in gross  revenues,  during  which time the company  achieved the second
highest  price/earnings  ratio in its sector.  ATC Group  Services  also led its
sector in  profitability  for 12  consecutive  quarters.  Mr.  Malino has both a
Masters of Business Administration degree in Finance, and Master and Bachelor of
Science degree in Biology from the University of Bridgeport.

Walter C.  Hollenberg  has served as  Streamedia's  Vice President of Technology
since July  1999.  From  1987-97, Dr.  Hollenberg,  as Senior  Manager for New
Business  Development  at  AT&T,  built  one  of  the  very  first  experimental
interactive  TV  networks.  From  1997-98,  Dr.  Hollenberg  was Director of New
Business  Development at Sarnoff Corporation where he focused on high definition
television,  multimedia,  and  compression  technologies.  Prior  to  1987, Dr.
Hollenberg  was an  independent  consultant in the  relational  database area, a
technology and product planning manager for On-Line Systems,  Inc., and a Series
7 NASD registered  investment  banking  associate with  Parker/Hunter,  Inc.Dr.
Hollenberg  holds a Ph.D.  in Physics from Cornell  University,  an M.B.A.  from
Carnegie Mellon University,  a B.S. in Physics from the University of Minnesota,
and also  spent two years as a Post  Doctoral  Associate  at the  Lehrstuhl  fur
Experiental Physik, Universitat Dormund, Germany.

Henry Siegel has served as a Director of Streamedia since February of 1999. From
1995 to the  present,  Mr.  Siegel  has been the  Chairman  and Chief  Executive
Officer of Kaleidoscope Media Group, a publicly-held company.  Kaleidescope is a
worldwide  distributor  of television and home video  programming  including the
ESPY Awards Show. Mr. Siegel began his career at Grey Advertising and in 1974 he
was  placed  in  charge  of its  media  operation,  managing  all areas of media
planning,  research  and  execution.  In  1976,  Mr.  Siegel  founded  Lexington
Broadcasting   Services  (LBS),   where  he  pioneered  the  concept  of  barter
syndication  (advertiser-supported  television). As Chairman and Chief Executive
Officer of LBS, Mr. Siegel  developed  numerous  successful  television  series,
including  Fame and  Baywatch.  Mr.  Siegel  has been named by  Advertising  Age
Magazine as one of the pioneers of the first 50 years of television.

Robert J. Wussler has served as a Director of Streamedia since February of 1999.
Mr.   Wussler  is  the  Chairman  of  the  Board  of  Directors  of  US  Digital
Communications,  Inc., a publicly-held company. From 1992, to the present he has
served as the  President and Chief  Executive  Officer of the Wussler  Group,  a
media consulting  firm. From 1994 to the present,  Mr. Wussler has served as the
President and Chief Executive Officer of Affiliate Enterprises,  Inc., a company
formed by ABC  Television  affiliates  to  pursue  new  business  opportunities,
including emerging technology  applications.  From 1989 to 1992, Mr. Wussler was
the President and CEO of COMSAT Video Enterprises, a major supplier of satellite
entertainment  to the nation's  lodging  industry.  Between  1980 and 1989,  Mr.
Wussler served as Senior Vice President, Corporate Executive Vice President, and
President of Turner  Broadcasting's  Superstation,  WTBS. During his 10 years at
Turner,  Mr. Wussler  co-founded and organized CNN,  Headline News, and became a
key player in the development of WTBS and the formation of TNT. Prior to joining
Turner,  Mr.  Wussler  served as President of CBS Sports and the CBS  Television
Network.  Mr.  Wussler is a past Chairman of the National  Academy of Television
Arts and Sciences, and recipient of five Emmy Awards. Mr. Wussler also serves on
the Board of Directors of Ednet,  Inc., a publicly held company  which  develops
and markets integrated digital communications systems for the entertainment
industry, and the Board of Directors of The Cousteau Society.

                                     24
<PAGE>
David J.  Simonetti  has served as a Director of Streamedia  since  September of
1998.  Since October of 1998, Mr.  Simonett has served as Co-Chairman and Chief
Executive Officer of VentureNow,  Inc., a private venture capital concern.  From
August 1997 to December  1998,  Mr.  Simonetti  was Chief  Executive  Officer of
Invoke Distribution,  L.L.C., a marketing and advertising company. From February
1997 to  October  1998,  Mr.  Simonetti  was Chief  Executive  Officer of Projix
Corporation,  an Internet software  company.  From October 1994 through February
1997,  Mr.  Simonetti  served as Vice President and Chief  Operating  Officer of
Edmar, Inc., a construction management company. Mr. Simonetti also serves on the
Board of Directors  of  NuOncology  Labs,  Inc., a  publicly-held  company.  Mr.
Simonetti  holds a Bachelor of Arts degree from  Marlboro  College,  in Marlboro
Vermont.

Board Committees.

We  currently  have  two  committees  appointed  by the  Board of  Directors:  a
compensation committee and an audit committee.  The audit committee is currently
comprised  of Mr.  Siegel,  Mr.  Simonetti  and  Mr.  Malino.  The  Compensation
committee is currently comprised of Mr. Wussler, Mr. Simonetti and Mr. Essary.




Outside Directors.

We will nominate for election one director who is not an officer,  employee,  or
5%   shareholder   upon   conclusion  of  the  offering  as  designated  by  the
representative of the underwriters. We may also appoint advisors to the Board of
Directors from time to time.

Compensation of Directors.
 Directors who are also  employees  will not receive any  remuneration  in their
capacity as directors. Outside directors will be paid $1,000 monthly plus travel
expense reimbursements and $500 per meeting attended.

Executive Compensation.
The  following  table sets forth the  current  compensation  paid to each of our
executive  officers  for the  period  April 29,  1998  (date of  inception),  to
December 31, 1998.

                           Summary Compensation Table
<TABLE>
<S>                             <C>        <C>            <C>                 <C>

         Name and                        Annual Compensation              All Other
                               -----------------------------------
         Principal             Fiscal Salary              Bonus       Compensation
       Position                Year
- -----------------------               -----------                     --------------------
                               ------ ----------- - --------------
James D. Rupp -                1998       --             --                      --
President & CEO

- -----------------------        ------ -----------   --------------    --------------------
Gayle Essary - Vice            1998       --             --                      --
President
- -----------------------        ------ -----------   --------------    --------------------
Nicholas Malino -              1998       --             --                      --
Executive V.P., CFO,
COO
- -----------------------        ------ -----------   --------------    --------------------
Walter Hollenberg-             1998       --             --                      --
Vice President

- -----------------------        ------ -----------   --------------    --------------------
</TABLE>

Employment Agreements.

On September 9, 1999,  we entered into  employment  agreements  with James Rupp,
Nicholas  Malino,  and Gayle Essary.  Mr. Rupp, Mr. Malino,  and Mr. Essary were
first  compensated  for their work at Streamedia in January of 1999.  Mr. Rupp's
current salary under his employment  agreement is $180,000 per annum. Mr. Malino
currently receives $180,000 per annum plus a $40,000 per annum housing allowance
to cover the costs  associated  with his having to maintain a  residence  in New
York City. On June 23, 1999, we entered into an employment agreement with Walter
Hollenberg. Dr. Hollenberg was first compensated for his work with us on July 6,
1999, and his current  salary is $90,000.  In addition,  each executive  officer
receives a non  accountable  expense  account of $250 per  month,  and  receives
reimbursement  from the  Company  for the costs  associated  with  retention  of
outside  financial  consultants.  Each  executive is eligible to  participate in
executive  bonus  programs  and  incentive  stock  option  plans  when  they are
developed. Each executive is also eligible for health care and other benefits in
the same manner in which they are available to all employees.

Stock Compensation Plan.

In June of 1999, the Board of Directors adopted the "Streamedia  Communications,
Inc., 1999 Qualified and Nonstatutory Stock Option Plan." The Board of Directors
reserved  500,000 shares of the Company's  common stock to be issued in the form
of incentive  and/or  non-qualified  stock options for employees,  directors and
consultants  to the Company.  As of September  30, 1999,  Streamedia  has issued
328,000 of the options in the plan. This includes 25,000  non-qualified  options
issued to an advisor of the Board of Directors.  The remaining options have been
issued to officers and directors of Streamedia.

                                      25
<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 1998 and 1999,  and since the  inception of  Streamedia,  certain  e-mail
distribution  systems  owned  and/or  administered  by one or both of two of our
major  shareholders,  IRI,  Inc.,  and Capital  Markets  Communications
Corporation, were provided to us for our StreamWire division and its
predecessor.  We  currently  does  not  anticipate  using  these  e-mail
distribution systems.


During 1998, we issued 25,000 shares of common stock to our legal counsel, Kogan
& Taubman,  L.L.C.,  as partial  consideration  for  services  to be rendered in
connection with this offering.  We have no current  commitments to issue
additional securities to Kogan & Taubman, L.L.C. at this time.

We have engaged  Kaleidoscope Media Group to help us acquire programming content
for our sites and to develop a syndication strategy. Kaleidoscope Media Group's,
CEO,  Henry  Siegel,  is  currently  a  member  of our  Board of  Directors.  In
consideration  of Kaleidoscope  Media Group's  providing of these  services,  on
August 2, 1999, we paid Kaleidoscope Media Group $10,000. Starting in October of
1999 and  through  July of 2000 we will pay them  $2,000  per  month  for  their
services.

As an inducement to join us after our initial development phase, and in
consideration of his considerable  expertise in financing and public  offerings,
we agreed to pay Nicholas  Malino a $100,000  bonus upon the  completion  of our
initial public offering.

Each of the above transactions were on terms as favorable to Streamedia as those
generally  available  from  unaffiliated  third  parties.   Each  of  the  above
transactions was ratified by a majority of our independent directors who did not
have an interest in the transaction and who had access,  at our expense,  to our
legal counsel or independent legal counsel. The issuance of the 25,000 shares to
Kogan & Taubman, LLC and the transactions between Capital Markets Communications
Corporation,  IRI,  Inc. and  Streamedia  were entered into when there were less
than two disinterested  independent directors;  therefore,  we lacked sufficient
disinterested  independent directors to ratify these transaction at the time the
transactions were initiated.

All future  transactions  between us and  our officers,  directors or 5%
shareholders,  and  their  respective  affiliates,  will  be on  terms  no  less
favorable  than could be obtained  from  unaffiliated  third parties and will be
approved  by a  majority  of our  independent,  disinterested  directors.

                                     26
<PAGE>



                                 PRIOR OFFERINGS

On May 16,  1999,  we sold  264,490  shares of  common  stock at $2.00 per share
pursuant to Rule 506 of Regulation D  promulgated  under the  Securities  Act of
1933, as amended. The common stock was offered to a discreet group of accredited
investors without the benefit of general solicitation or advertising.  We raised
$523,980 from this private  placement in order to provide  bridge  financing for
this offering.


On August 24, 1999,  we issued  $1,815,000  of debt  securities  in the form of
promissory  notes which bear interest at a rate of 10% per annum. The notes were
offered pursuant to Rule 506 of Regulation D only to accredited investors,  with
no general  solicitation or advertising.  The notes were offered as a unit, each
unit  consisting of a promissory  note in the principal  amount of $15,000 and a
warrant  entitling the holder to purchase  9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.



In addition, we have issued securities to officers,  directors,  and consultants
as compensation for services rendered to us.

                                     27
<PAGE>





                             PRINCIPAL SHAREHOLDERS


The following table  identifies the beneficial  ownership of the common stock as
of September 30, 1999 by:


          Each  of our  directors,
          Each  of our  executive  officers,
         and all directors and executive officers as a group.

Unless  discussed  below,  each beneficial  owner has sole investment and voting
power for the shares beneficially owned.
<TABLE>
<CAPTION>

                                                                  Shares Owned
                                     ------------------------------------------------------------------------
                                            Prior to Offering                       After Offering
                                     --------------------------------- --- ----------------------------------
       Name and Address of Owner         Number            Percent             Number           Percent
- ------------------------------------ ---------------    --------------     ----------------     -------------
<S>                                  <C>                     <C>               <C>                    <C>

James D. Rupp                       1,155,000           35.05%             1,155,000            26.89%
200 Walter Avenue
Hasbrouck Heights, NJ 07604

Gayle Essary                        1,427,500           43.32%             1,427,500            33.23%
5605 Woodview
Austin, Texas 78756

Capital Markets Communications,         300,000              9.10 %            300,000             6.98%
Corporation
287-101 Kinderkamack Road #190
Oradell, NJ 07649

Nicholas Malino                      150,000             4.55%              150,000             3.49%
250 W. 90th Street, # PH2A
New York, NY 10024

Walter C. Hollenberg                    0                  -                   0                  -
32 Parkview Drive
Milburn, NJ 07041

David Simonetti                       75,000             2.28%              75,000              1.75%
1845 Mintwood Place, # 104
Washington, DC 20009

Henry Siegel                            0                  -                   0                  0
205 West 57th Street
New York, NY 10019

Robert Wussler                          0                  -                   0                  -
7904 Sandalfoot Drive
Potomac, MD 20854

                                     ---------------    --------------     ----------------     -------------
                                     ---------------    --------------     ----------------     -------------
All Executive Officers and             3,107,500            94.3%             3,107,500            72.34%
Directors as a group (6 persons)
                                     ---------------    --------------     ----------------     -------------
</TABLE>

The shares  set forth on this  chart do not  include  (i) the  1,089,000  shares
issuable upon the exercise of the warrants included in the units which were sold
on August 24, 1999, private  placement;  (ii) the 1,000,000 shares issuable upon
the exercise of the warrants  included in the units to be sold in this  offering
which will be  outstanding  upon  completion of the offering,  (iii) the 300,000
shares to be issued upon exercise of the  underwriters'  over-allotment  option,
and the warrants thereunder,  (iv) the 200,000 shares to be issued upon exercise
of the underwriters' warrants, and the warrants thereunder,  and (v) the options
issued under the 1999 stock option plan.

Certain  of  the  shares   listed  above  are  owned   indirectly   by  entities
substantially  controlled by principal shareholders of Streamedia.  Of the total
shares owned by Mr. Rupp,  1,050,000 shares are owned through his 100% ownership
in Web2Ventures,  L.L.C., and 105,000 shares are owned through his 35% ownership
interest of Web2Ventures, L.L.C., in Capital Markets Communications Corporation.
Of the total shares owned by Mr. Essary,  he owns 590,000 shares  directly,  and
has been given voting power over 360,000 shares owned by IRI, Inc., by the Board
of Directors of IRI, Inc. The  remaining  shares are held in family trusts or by
members of Mr. Essary's  immediate  family.  Mr. Essary does not exercise direct
control  over  such  shares.  Capital  Markets  Communications   Corporation  is
controlled by Mr. Rupp and Mr. Essary.  Mr. Simonetti's shares are owned through
Projix Corporation, a company of which Mr. Simonetti is the 90% owner.


In  addition,  certain  officers  and  directors  have been granted the right to
acquire  additional  shares and have been  issued  options  pursuant to the 1999
stock option plan. Mr. Malino has the right to earn an additional  45,000 shares
upon the  achievement  of certain  business  objectives  to be determined by the
compensation committee of the Board of Directors.  In August 1999 Mr. Malino was
issued 63,000 stock options.  Dr. Hollenberg was issued 150,000 stock options of
which 37,500 shares have vested. Mr. Simonetti was issued 10,000 options, all of
which have vested.  Mr. Siegel has the right to acquire 40,000 stock options and
Mr. Wussler has the right to acquire 40,000 stock options. None of these options
are represented on the previous principal shareholder chart.



                                      28
<PAGE>




                            DESCRIPTION OF SECURITIES


Units.


Each unit consisting of one share of common stock and one warrant,  each warrant
entitles  the holder to purchase one share of common stock at a price of $12.75
until  _____  2004.  The  shares  and the  warrants  included  in the units will
automatically separate 30 days from the date of this prospectus, after which the
common stock and warrants in the units will trade separately.


Common Stock.

We are authorized to issue 20,000,000 shares of common stock,  $0.001 par value.
As of September 30, 1999, there were 3,295,490 shares of common stock issued and
held by forty-nine holders of record. Shareholders are entitled to share ratably
in any dividends  paid on the common stock when, as and if declared by the Board
of  Directors.  Each share of common  stock is entitled to one vote.  Cumulative
voting is denied.  There are no  preemptive or  redemption  rights  available to
holders  of  common  stock.  Upon  liquidation,  dissolution  or  winding  up of
Streamedia, the holders of common stock are entitled to share ratably in the net
assets legally  available for  distribution.  All  outstanding  shares of common
stock and the units (and  shares  underlying  these  units) to be issued in this
offering will be fully paid and non-assessable.

Warrants to be issued pursuant to this offering.

The warrants to be issued in this offering  will be issued  under,  governed by,
and  subject  to the terms of a Warrant  Agreement  between  Streamedia  and the
American  Securities  Transfer & Trust,  Inc., as warrant  agent.  The following
statements are brief summaries of certain  provisions of the Warrant  Agreement.
Copies of the Warrant  Agreement may be obtained from  Streamedia or the warrant
agent and have been filed with the Commission as an exhibit to the  Registration
Statement of which this prospectus is a part.

The  warrants  included in the units will be  exercisable  commencing  12 months
after the offering.  The warrants  contain  provisions  that protect the warrant
holders against  dilution by adjustment of the exercise price in certain events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A warrant  holder  will not  possess  any rights as a  shareholder  of
Streamedia.  Shares  of common  stock,  when  issued  upon the  exercise  of the
warrants, will be fully paid and non-assessable.

Commencing 12 months after the date of this prospectus, we may redeem some or
all of the warrants at a call price of $0.05 per warrant,  upon thirty (30) days
prior written notice if the closing sale price of the common stock on The Nasdaq
SmallCap  Market  has  equaled  or  exceeded  (150% of the offering price)
per  share  for ten  (10)consecutive days.

The  warrants  may be  exercised  only if a current  prospectus  relating to the
underlying  common stock is then in effect and only if the shares are  qualified
for sale or exempt from  registration  under the securities laws of the state or
states in which the purchaser resides.  So long as the warrants are outstanding,
we have  undertaken to file all  post-effective  amendments to the  Registration
Statement required to be filed under the Securities Act, and to take appropriate
action  under  federal  law and the  securities  laws of those  states  were the
warrants  were  initially  offered to permit us to issue,  and you to resell the
common stock  issuable upon exercise of the warrants.  However,  there can be no
assurance  that we will be in a position to effect such action,  and our failure
to do so may  cause  the  exercise  of the  warrants  and the  resale  or  other
disposition of the common stock issued upon such exercise to become unlawful. We
may amend the terms of the warrants,  but only by extending the termination date
or lowering the exercise price of the warrants.  We have no present intention of
amending  such terms.  However,  there can be no  assurance  we will not have an
intention in the future to amend the warrant terms.


Preferred Stock.
 The  Board  of  Directors,  without  further  action  by the  shareholders,  is
authorized to issue up to 100,000 shares of preferred  stock,  $0.001 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the Board
of Directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred  stock.  We will issue  preferred  stock only upon
approval by a majority of our independent  directors who do not have an interest
in the transaction and who have access, at our expense,  to our legal counsel or
independent legal counsel.

Transfer Agent and Registrar.
 The  Transfer  Agent  and  Registrar  for the  common  stock  will be  American
Securities  Transfer & Trust,  Inc., 1825 Lawrence  Street,  Suite 444,  Denver,
Colorado 80202.

                                      29

<PAGE>




                         SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of this offering,  we will have 4,295,490 shares of common stock
outstanding.  If the  underwriters'  over allotment option is exercised in full,
5,445,490  shares of common  stock will be  outstanding.  Of these  shares,  the
1,000,000 shares sold in this offering or 1,150,000 shares if the over-allotment
option is exercised  in full,  will be freely  tradeable  in the market  without
restriction  under the  Securities  Act, by persons other than  "affiliates"  of
Streamedia  (as  that  term is  defined  in the  Securities  Act of  1933).  The
remaining 3,295,490 shares will be "restricted securities" within the meaning of
the  Securities  Act.  Restricted  securities  cannot be  publicly  sold  unless
registered under the Securities Act or sold in accordance with an exemption from
registration,  such as that  provided by Rule 144 under the  Securities  Act. In
general,  under Rule 144, as  currently  in effect,  a person (or persons  whose
shares are aggregated) is entitled to sell restricted securities if at least one
year has  passed  since the later of the date such  shares  were  acquired  from
Streamedia or any affiliate of  Streamedia.  Rule 144  provides,  however,  that
within any three-month  period such person may only sell up to the greater of 1%
of the then  outstanding  shares of common stock or the average  weekly  trading
volume during the four calendar  weeks  immediately  preceding the date on which
the notice of the sale is filed with the Commission.  Sales pursuant to Rule 144
also are  subject  to certain  other  requirements  relating  to manner of sale,
notice of sale and  availability of current public  information.  Anyone who has
not been an  affiliate  for a period  of at  least 90 days is  entitled  to sell
restricted  securities  under Rule 144 without  regard to the  limitations if at
least two years have passed since the date such shares were  acquired from us or
any of our  affiliates.  Any  affiliate  is subject to such  volume  limitations
regardless of how long the shares have been owned or how they were acquired.

After this  offering,  the executive  officers and directors  will own 3,107,500
shares of the common  stock,  which will  represent  72.34% of the total  shares
outstanding.  Our officers,  directors and certain  shareholders  directors will
enter into an agreement with the underwriters  agreeing not to sell or otherwise
dispose of any shares for one year after the date of this prospectus without the
prior written consent of the underwriters.

We cannot predict the effect, if any, that offer or
sale of these  shares  would have on the market  price.  Nevertheless,  sales of
significant  amounts  of  restricted  securities  in the  public  markets  could
adversely  affect the fair  market  price of the  shares,  as well as impair our
ability to raise capital through the issuance of additional equity shares.


                                      30
<PAGE>





                              PLAN OF DISTRIBUTION
Underwriters.

Under the terms and conditions of the Underwriting  Agreement, we have agreed to
sell to the  underwriters  named below, and each of the  underwriters,  for whom
Institutional Equity Corporation and Capital West Securities,  Inc. is acting as
the  "representatives",  have agreed to  purchase  the number of units set forth
opposite its name in the following table.



              Underwriters                      Number of Units
     Institutional Equity Corporation                        500,000
     Capital West Securities, Inc.                           500,000
                                      ================================
                  Total                                     1,000,000
                                      ================================


The  underwriters  have  advised us that they  propose to offer the units to the
public at the initial public offering price per unit set forth on the cover page
of this prospectus and to certain dealers at such price less a concession of not
more than $___ per unit. These dealers may re-allow $____ to other dealers.  The
representatives  will not reduce  the  public  offering  price,  concession  and
re-allowance to dealers until after the offering is completed. Regardless of any
reduction, Streamedia will receive the amount of proceeds set forth on the cover
page of this prospectus.

 Streamedia and certain  selling  shareholders  have granted to  underwriters an
option,  exercisable during the 45-day period after the date of this prospectus,
to purchase up to 150,000 additional units to cover over-allotments, if any. The
option  purchase  price  is the same  price  per  unit we will  receive  for the
1,000,000  units  that  the  underwriters  have  agreed  to  purchase.   If  the
underwriters   exercise  the   over-allotment   option  in  full,   the  selling
shareholders will sell 19,735 shares of common stock to the  underwriters.  None
of the selling shareholders are officers, directors or affiliates of Streamedia.
If the underwriters exercise such option, each of the underwriters will purchase
its pro-rata portion of such additional  units.  The underwriters  will sell the
additional  units on the same  terms as those on which the  1,000,000  units are
being sold.


<TABLE>
<CAPTION>


                                            Selling Shareholders

                                                                  Shares Owned
                                            Prior to Offering                       After Offering
Name of Selling Shareholder              Number           Class of         Amount Offered         Percent
                                                            Stock                               Owned After
<S>                                        <C>             <C>                 <C>                 <C>
                                                                                                  Offering
Mark Edward Futrovsky                    3,750             Common                441               0.07%
Kevin T. Clare                           12,500            Common               1,465              0.25%
Glenn B. Axelrod                         2,500             Common                295               0.05%
Kundrat Corp.                            5,000             Common                587                0.1%
Thomas Kundrat                           5,000             Common                587                0.1%
James David Wideman                      2,500             Common                295               0.05%
Michael Fleischman                       2,500             Common                295               0.05%
Jay Cho                                  5,000             Common                588                0.1%
Harold Kim                               10,000            Common               1,173               0.2%
Michael Marks                            12,500            Common               1,465              0.25%
Charles Marmelstein                      3,500             Common                412               0.07%
Malcolm Labell                           5,000             Common                588                0.1%
Sovereign Services, Ltd                  53,740            Common               6,145              1.07%
Richard Honig                            2,500             Common                295               0.05%
Gary Schmitt                             6,000             Common                705               0.12%
Scott Hunter                             5,000             Common                588                0.1%
Global Mann Marketing                    7,500             Common                878               0.15%
Ranjit Kripalani                         12,500            Common               1,465              0.25%
Stock Exposure, Inc.                     10,000            Common               1,173               0.2%
Linda Essary                             2,500             Common                295               0.05%
</TABLE>

With the  Exception of Linda  Essary,  the former  spouse of Gayle  Essary,  our
Chairman of the Board, none of the selling  shareholders on the above chart have
held any position,  office, or has had a material relationship with the Company,
its affiliates, or its predecessors within the past three years.


The underwriters can only offer the units through licensed securities dealers in
the United  States who are members of the  National  Association  of  Securities
Dealers,  Inc.,  and may allow the dealers any portion of its ten (10%)  percent
commission.

 The underwriters will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.

Under the terms of the  Underwriting  Agreement,  the  holders of the  3,107,500
shares of common stock, (the officers and directors of Streamedia), have
agreed  that,  for one year  after the date of this  prospectus  and  subject to
certain   limited   exceptions,   without  the  prior  written  consent  of  the
representative,  they will not sell,  contract to sell, or otherwise  dispose of
any shares, any options to purchase shares, or any securities  convertible into,
exercisable for, or exchangeable for shares.


Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144.

We have agreed to pay the representatives a non-accountable expense allowance of
2% of the gross  amount of the units sold at the closing of the  offering.  This
expense  allowance  will total  $170,000 based on the sale of the units offered.
The  representatives  will pay the  underwriters'  expenses  in excess of the 2%
allowance.  If the expenses of underwriting are less than the 2% allowance,  the
excess shall be additional compensation to the underwriters. If this offering is
terminated  before its  successful  completion,  we will be obligated to pay the
resentatives for  the  accountable  out-of-pocket  expenses  incurred  by the
underwriters   in   connection   with  this   offering.   In   addition  to  the
non-accountable expense allowance, management estimates that we will incur other
costs of approximately  $200,000 for legal,  accounting,  listing,  printing and
filing fees.

We have agreed that,  for a period of five years from the closing of the sale of
the units,  we will  nominate for election as a director a person  designated by
the representative.  If the  representatives  have not exercised that right, the
representative  shall  have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the Board and receive all  correspondence and
communications  sent by us to the members of the Board. The  representative  has
not yet  identified the person who is to be nominated for election as a director
or designated as an observer.

                                      31
<PAGE>
         The  Underwriting   Agreement   provides  for   indemnification   among
Streamedia and the  underwriters  against certain civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  underwriters'  warrants
provide  for   indemnification   among   Streamedia   and  the  holders  of  the
underwriters'  warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act and the Exchange Act.

We have been  advised  that it is the  position of the  Securities  and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of Streamedia pursuant to the foregoing provisions,  or otherwise,  such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

Underwriters' Warrants.
 Upon the closing of this offering,  we have agreed to sell to the  underwriters
for  nominal  consideration,  underwriters'  warrants  to purchase up to 100,000
units. The underwriters' warrants are exercisable at 135%of the public offering
price for a four-year  period  starting one year from the effective date of this
offering. The underwriters' warrants may not be sold,  transferred,  assigned or
hypothecated  for a period of one year from the date of this offering  except to
the officers of the underwriters and their successors and dealers  participating
in the offering and/or their partners or officers.  The  underwriters'  warrants
will contain  anti-dilution  provisions providing for appropriate  adjustment of
the number of shares  subject to the warrants under certain  circumstances.  The
holders of the underwriters'  warrants have no voting,  dividend or other rights
as   shareholders   of  Streamedia   with  respect  to  shares   underlying  the
underwriters' warrants until the underwriters' warrants have been exercised.

For four years from the one year anniversary of this offering, we have agreed to
give advance notice to the holders of the  underwriters'  warrants or underlying
shares  of our  intention  to  file a  registration  statement,  other  than  in
connection with employee stock options, mergers, or acquisitions. The holders of
the underwriters' warrants and underlying shares shall have the right to require
us, subject to certain  conditions to include their shares in such  registration
statement at our expense.

 For the term of the underwriters' warrants, the holders of the warrants will be
given the  opportunity  to profit from a rise in the market value of the shares,
with a resulting dilution in the interest of other shareholders.  The holders of
the  underwriters'  warrants  can be  expected  to  exercise  the  underwriters'
warrants at a time when we would,  in all  likelihood,  be able to obtain needed
capital by an offering of its unissued shares on terms more favorable than those
provided by the underwriters' warrants. This could adversely affect the terms on
which  we  could  obtain  additional  financing.  Any  profit  realized  by  the
underwriters on the sale of the  underwriters'  warrants or shares issuable upon
exercise  of  the  underwriters'   warrants  will  be  additional   underwriting
compensation.

Determination of Offering Price.

The initial public  offering price was  determined by  negotiations  between the
representative and Streamedia.  The factors considered in determining the public
offering price include:

          The  industry in which we operate,

          Our business    potential    and    earning prospects,

          and The general condition of the  securities  markets at the time of
          the offering.


The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.

Prior to this offering,  there was no public market for the units, and we cannot
assure that an active market will develop.

CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT  THE PRICE OF THE  UNITS,  INCLUDING
OVER-ALLOTMENT,   ENTERING  STABILIZATION  BIDS,  EFFECTING  SYNDICATE  COVERING
TRANSACTIONS, AND IMPOSING PENALTY BIDS.

IN CONNECTION  WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN PASSIVE
MARKET  MAKING  TRANSACTIONS  IN THE  UNITS ON THE  NASDAQ  SMALLCAP  MARKET  IN
ACCORDANCE WITH RULE 103 OF REGULATION M.

Nasdaq SmallCap Market.

We have been approved for listing of the units,  common  stock,  and warrants on
The Nasdaq SmallCap Market under the trading symbol "SMILU," "SMIL" and "SMILW,"
respectively.





                                  LEGAL MATTERS

Kogan & Taubman,  L.L.C.,  New York, New York,  will pass on the validity of the
issuance of the shares.  Winstead  Sechrest & Minick P.C.,  Dallas,  Texas, will
pass on certain legal matters for the  underwriters  in connection with the sale
of the shares.

                                     EXPERTS

Our  financial  statements as of December 31,1998 and for the period from April
29, 1998 (date of inception) to December 31, 1998,  included in this  prospectus
have been included in reliance on the report of Grant Thornton LLP,  independent
certified  public  accountants,  given on the authority of Grant Thornton LLP as
experts in auditing and accounting.

                                      32

<PAGE>



                                    GLOSSARY
<TABLE>
<S>                           <C>

Bandwidth              The measure of  transmission  capacity  through wires and
                       cables,  over fiber optic lines,  or via  satellite.  The
                       general rule of thumb is that as bandwidth is  increased,
                       data  can be  transferred  quicker.  Streaming  media  is
                       bandwidth-intensive;  its  quality  improves  when  users
                       connect at higher speeds - that is, via higher  bandwidth
                       connections.

Broadband              A type of data  transmission  in  which a  single  medium
                       (such as a wire)  can  carry  several  Channels  at once.
                       Cable TV is a broadband transmission.

Broadcast              A method of transmission of audio, video, or other
                       formats of information. Specifically, "broadcast" refers
                       to a mode within which one source sends the same data or
                       programming to all users at the same time. Contrast:
                       "narrowcast."

Browser                The software application that enables a user to see pages
                       on the World Wide Web.

Channel                On  television  and cable  systems,  the term  usually refers to,
                       the  numerical  location,  as on a dial  or LED
                       readout,   of  a  broadcast   station's  varied  content.
                       Example:  in New York City, NBC can be seen on Channel 4.
                       On the  internet,  the term  'Channel'  also  refers to a
                       location for a given set of programming, but often refers
                       to a generic  category of content,  such as a "Basketball
                       Channel" or to a highly  specific  source of programming,
                       such as the  "New  York  Knicks"  Channel,  or  even  the
                       "Patrick Ewing" Channel.

Convergence            A  blur  of  the  distinctions   between   entertainment,
                       information,  telecommunications,  computers, television,
                       print, and cable.

Downlink               The  transmission  of radio  frequency  signals from a
                       satellite to an earth station.

Download               Transferring a file from a server to a client, such as
                       your computer. Downloading files enables you to see and
                       hear content on the web. See: "streaming."

Enabling               Providing the tools, talent, and equipment, and resources
                       to  assist  an  individual  or  organization  to become a
                       broadcaster.  Prior  to the  advent  of  streaming  media
                       technologies   and   applications,   becoming   a  global
                       broadcaster was difficult and costly.

Intranet               A set of  computers  linked to one  another  outside  the
                       public  internet.   Often,   large   corporations   build
                       intranets   to   facilitate   internal    communications.
                       Multimedia content can be streamed across an intranet to,
                       for example, enable geographically dispersed divisions of
                       a company to attend an address by its CEO, or demonstrate
                       the  proper  use  of  on  a  new  product  prior  to  its
                       commercial launch.

Mini-portal            A focused, subject-oriented portal. See "portal."

Multicast              A means by which  several  users can  connect to one data
                       stream simultaneously. Thus, multicasting can accommodate
                       larger audiences with greater  efficiency than unicasting
                       (see:  "unicast").  Multiple  users  could,  for example,
                       watch the same streaming video file at once,  rather than
                       requiring the server to send one stream per user.

Multimedia             The use of computers to present  integrated  text,
                       graphics,  video, animation, and audio.

Narrowcast             To send  data to a  specific  list of  recipients.  Cable
                       television  is the  ultimate  example  of  narrowcasting.
                       Cable signals are sent only to homes that have subscribed
                       to the cable service.  Network TV, by contrast, is a true
                       broadcast model. It sends out data. Everyone close enough
                       with an antenna can receive the signals. On the internet,
                       narrowcasting  has  also  come to  refer  to  programming
                       developed for "niche" interest groups.

On                     demand The power to "time-shift,"  or access  programming
                       when you want it, as distinct from the time a broadcaster
                       wants to send it.

Player                 A  software  application,  such  as  those  developed  by
                       RealNetworks  and Microsoft,  among others,  that "plays"
                       the video and audio clips on your computer.

Portal                 Originally,  a site or online service,  such as AOL, that
                       offered  a  range  of  information,   entertainment,  and
                       services  such as email,  forums,  chatrooms,  and search
                       engines.  Increasingly,  however,  sites are  launched to
                       become "portals" to a specific category of content, as in
                       a "financial portal."
                                       33
<PAGE>
Push                   The  mechanisms  which  deliver  data to  one's  desktop,
                       usually on a subscription  basis.  Email is a simple push
                       service; PointCast is an elaborate push service. The data
                       is delivered to you automatically.

Rich                   Commonly   used  in   reference   to  "rich  media"  and,
                       specifically,  to "rich  media  advertising."  Rich media
                       advertising is distinguished  from commonplace banner ads
                       with static  graphics;  rich media ads are animated,  and
                       often streamed,  so that they appear more like television
                       commercials.   Indeed,  some  are  repurposed  television
                       commercials. They can be embedded in web pages as well as
                       inserted  into or between  video  clips,  or, using SMIL,
                       they can be streamed concurrent to audio programming.

Seamless               Streaming a pre-programmed  series of multimedia  content
                       segments in succession, without requiring the audience to
                       select  a new  program  to see or  hear.  The  effect  is
                       similar  to  watching  one  television   Channel  for  an
                       extended  period of time. One content  segment flows into
                       the next.

SMIL                   See Synchronized Multimedia Integration Language.

Streaming              A stream is a continuous  digital signal,  which delivers
                       audio  and/or video to an end user.  Streaming  refers to
                       the manner by which a stream is sent.  Streaming does not
                       require that a user  download an entire large file to his
                       computer before he can watch or listen to it. Rather, the
                       streaming   process  sends  out  the  digital  signal  in
                       continuous, tiny packets of data, and buffering enough of
                       the data so that  user  can  experience  the  programming
                       seamlessly,  while  downloading  the next  segment in the
                       background.

StreamStation(TM)      Streamedia's  trademarked  term  for the  non-proprietary
                       sites  it will  license  to  carry  its  programming  and
                       information  feeds.  In  concept,  it is  similar  to the
                       relationship between network television  broadcasters and
                       their local affiliate stations.  StreamStations will be a
                       means by which  Streamedia  syndicates its content across
                       websites it does not own,  thereby  enhancing its market
                       penetration.

Switching hub          A  broadcast  signal pool feed that  enables  port to
                       port  redirection of data. Any system connected to a port
                       on the network can be  "switched"  to receive or transmit
                       to another port on that network.  Rather than rebroadcast
                       all data to every port,  switching hubs forward data only
                       to the required recipient.

Synchronized           A markup  language that enables a programmer to combine
Multimedia                       formats in one production, such as  an audio
Integration               stream with images and text. In this way, an internet
Language                       broadcaster  can stream a   radio  station
                       signal, while showing advertising imagery, and scrolling
                       information in print, all in the same media
                       player.

Teleport               A  teleport  or  "telecommunications  port" is a hub that
                       provides its users with fast, convenient,  cost-effective
                       access to advanced and high-bandwidth services. Teleports
                       are high-bandwidth  communication gateways for satellite,
                       optical fiber and microwave transmission.  Teleports feed
                       video,  data and voice to the  world's  constellation  of
                       satellites  and network of optical  fiber.  They  deliver
                       television and radio  programming to audiences around the
                       globe.

Traffic                A total of users to a site or file.  Traffic is  measured
                       in various ways, such as hits,  impressions,  page views,
                       and unique users.

Unicast                Each user connects to a separate stream of an audio or
                       video file. Contrast: "multicast."

Uplink                 The transmission of radio frequency  signals to a
                       satellite from an earth station.

URL                    Uniform Resource Locator.  An internet URL is like an
                       electronic street address. Example:
                       http://www.streamedia.net

Video-conferencing      Conducting a conference  between two or more participants
                       in  different  locations  by using  computer  networks to
                       transmit    audio    and    video    data.     Multipoint
                       video-conferencing  allows three or more  participants  to
                       sit in a "virtual"  conference room and communicate as if
                       they were sitting right next to each other.

Webcast                A broadcast or  narrowcast  of audio or video over on the
                       World  Wide  Web.  Using a  streaming  protocol,  servers
                       deliver audio and/or video, in real time (live),  or on a
                       delayed basis (on demand.)
</TABLE>
                                    34

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.




<TABLE>
<S>                                                                                                       <C>

                                                                                                            Page


Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-14

</TABLE>



<PAGE>

                          INDEX TO FINANCIAL STATEMENTS
                         STREAMEDIA COMMUNICATIONS, INC.




<TABLE>
<CAPTION>

                                                                                                         Page


<S>                                                                                                         <C>

Report of Independent Certified Public Accountants                                                           F-1


Financial Statements

      Balance Sheets                                                                                         F-2

      Statements of Operations                                                                               F-3

      Statement of Stockholders' Equity (Deficit)                                                            F-4

      Statements of Cash Flows                                                                               F-5

      Notes to Financial Statements                                                                       F-6 - F-15

</TABLE>



<PAGE>




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
    Streamedia Communications, Inc.
    (A Development Stage Company)


We have audited the  accompanying  balance sheet of  Streamedia  Communications,
Inc. (the "Company") (a development  stage company) as of December 31, 1998, and
the related  statements of operations,  stockholders'  equity (deficit) and cash
flows for the period from April 29,  1998 (date of  inception)  to December  31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Streamedia Communications, Inc.
(a  development  stage  company) as of December 31, 1998, and the results of its
operations  and its cash  flows for the  period  from  April 29,  1998  (date of
inception) to December 31, 1998 in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise engaged in providing  internet-based media programming and content on
the Web. To date, the Company has engaged in  organizational  and  pre-operating
activities  and needs to secure  additional  capital and  customers  to continue
operations.  As discussed in Note A to the financial  statements,  the Company's
existence  is dependent  upon its ability to obtain  additional  capital,  among
other things,  which raises substantial doubt about its ability to continue as a
going concern. Management's plans concerning these matters are also described in
Note A. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of these uncertainties.





GRANT THORNTON LLP


Melville, New York
March 9, 1999


<PAGE>
<TABLE>
<CAPTION>


                                              Streamedia Communications, Inc.
                                               (A Development Stage Company)

                                                      BALANCE SHEETS

                                                                                  December 31,           September 30,
                                   ASSETS                                             1998                   1999
                                                                                  --------------         --------
<S>                                                                              <C>                       <C>
                                                                                                          (unaudited)
CURRENT ASSETS
    Cash                                                                           $     1,225            $ 1,092,540
                                                                                    ----------             ----------

         Total current assets                                                            1,225              1,092,540

COMPUTER EQUIPMENT                                                                       1,802                103,331
    Less accumulated depreciation                                                          602                 10,969
                                                                                   -----------           ------------

                                                                                         1,200                 92,362

DEFERRED OFFERING COSTS                                                                 75,000                254,005

DEFERRED FINANCING COSTS                                                                                      225,070

OTHER ASSETS                                                                                                    7,000

         Total assets                                                               $   77,425            $ 1,670,977
                                                                                     =========             ==========


               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
    Accrued payroll                                                                 $   59,000           $    100,778
    Accrued offering costs                                                              25,000
    Accrued professional fees                                                           12,000                 15,851
    Accrued consulting fees                                                             38,500
    Accounts payable and other accrued liabilities                                       4,185                 30,583
    Accrued interest expense                                                                                   15,125
                                                                                --------------           ------------

         Total current liabilities                                                     138,685                162,337

NOTES PAYABLE                                                                                               1,549,762

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
    Preferred stock, $.001 par value; authorized - 100,000
      shares; none issued and outstanding                                              -
    Common stock, $.001 par value; authorized - 20,000,000 shares;
      issued and outstanding - 3,025,000 and 3,295,490 shares at
      December 31, 1998 and September 30, 1999, respectively                             3,025                  3,296
    Additional paid-in capital                                                         232,475              1,317,834
    Deficit accumulated during development stage                                      (296,760)            (1,362,252)
                                                                                      --------             ----------

         Total stockholders' equity (deficit)                                          (61,260)               (41,122)
                                                                                     ---------           ------------

         Total liabilities and stockholders' equity (deficit)                       $   77,425            $ 1,670,977
                                                                                     =========             ==========

The accompanying notes are an integral part of this statement.
</TABLE>


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>


                                               Period from                                    Period                Cumulative
                                              April 29, 1998             Nine months         from April 29,          from April 29,
                                              (date of inception)             ended           1998 (date of           1998 (date of
                                              to December 31,           September 30,       inception) to           inception) to
                                                  1998                     1999           September 30, 1998      September 30, 1999
                                              ------------------        ----------------       ------------------  -----------------
                                                                         (unaudited)             (unaudited)             (unaudited)
<S>                                        <C>                    <C>                            <C>                 <C>

Revenue                                     $      -               $         -               $      -              $         -
                                            --------------         ----------------          -------------         ----------

Operating expenses
    Payroll and related expenses              239,000                 350,194                                         589,194
    General and administrative expenses        57,760                 686,731                 -                       744,491
    Interest expense                         -                         28,567                 -                        28,567
                                              --------------       ------------           -------------            ------------

           NET LOSS                           $(296,760)            $(1,065,492)         $      -                   $(1,362,252)
                                               ========              ==========           =============              ==========


Basic and diluted loss per common share        $(.10)                  $(.33)                  $. -                    $(.43)
                                                 ====                    ====                    ======                  ====

Shares used in computing basic and diluted loss
    per share                                 2,922,409               3,256,856                 -                     3,097,597
                                              =========               =========        ================              ==========

</TABLE>








The accompanying notes are an integral part of this statement.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)



<TABLE>
<CAPTION>

                                                                                                                            Deficit
                                                                                                                         accumulated
                                                                                                           Additional        during
                                     Preferred stock             Common stock                paid-in      development
                                Shares         Amount       Shares         Amount            capital          stage           Total
                                  ---------- ----------     --------       -------          ----------     ------------   ----------
<S>                                 <C>             <C>       <C>            <C>           <C>              <C>              <C>

Issuance of common stock                   $     -        2,910,000        $2,910        $   2,590                 $     5,500
Issuance of common stock for
    services                                                115,000           115          229,885                         230,000
Net loss for the period                                                                                 $ (296,760)       (296,760)
                                      -----------    -------        --------------  ---------        ------------------     -----


Balance at December 31, 1998     -              -         3,025,000         3,025          232,475       (296,760)        (61,260)

Issuance of common stock
    net of associated costs                                 264,490           265          523,715                          523,980
Issuance of common stock
    for services                                              6,000             6           11,994                           12,000
Grant of common stock
    options for services                                                                    71,150                           71,150
Compensatory stock option
    expense                                                                                206,250                          206,250
Issuance of common stock
    warrants                                                                                272,250                          272,250
Net loss for the period                                                                                  (1,065,492)     (1,065,492)
                                      -----------    -----------------------   --------        --------------    -------------- ----


Balance at September 30, 1999
   (unaudited)                  -       $     -          3,295,490        $3,296       $1,317,834    $(1,362,252)      $    (41,122)
                               ========     ===========         =========         =====        =========     =====    ===========

</TABLE>





The accompanying notes are an integral part of this statement.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                      Period from                         Period        Cumulative
                                                                    April 29, 1998     Nine months    from April 29,  from April 29,
                                                                 (date of inception)     ended         1998 (date of   1998 (date of
                                                                   to December 31,   September 30,     inception) to   inception) to
                                                                      1998               1999          Sept 30, 1998  Sept 30, 1999
                                                              ------------------          -----------------     ------------------
<S>                                                                 <C>                 <C>               <C>            <C>

Cash flows from operating activities
Net loss                                                            $(296,760)           $(1,065,492)    $   -       $(1,362,252)
Adjustments to reconcile net loss to net cash used in
  operating activities
     Common stock issued for services                                 180,000                 12,000                     192,000
     Stock option granted for services                                                        71,150                      71,150
     Compensatory stock option expense                                                       206,250                     206,250
     Amortization of debt discount                                                             7,012                       7,012
     Depreciation and amortization                                        602                 16,797                      17,399
     Changes in operating assets and liabilities
         Other assets                                                                         (7,000)                     (7,000)
         Accrued payroll                                               59,000                 41,778                     100,778
         Accrued professional fees                                     12,000                  3,851                      15,851
         Accrued consulting fee                                        38,500                (38,500)                        -
         Accounts payable and other accrued liabilities                 4,185                 26,398                      30,583
         Accrued interest expense                                                             15,125                      15,125
                                                                        -------           ------------     -------       --------
       Net cash used in operating activities                           (2,473)              (710,631)        -           (713,104)
                                                                      --------            -----------    ---------      ----------
Cash flows from investing activities
    Purchase of fixed assets                                          (1,802)              (101,529)                    (103,331)
                                                                     --------            -----------                     --------
Cash flows from financing activities
   Issuance of common stock, net of associated costs                   5,500                523,980          5,500        529,480
    Proceeds of notes payable and common stock warrants,
       net of associated costs                                                            1,583,500                     1,583,500
    Deferred offering costs                                                                (204,005)                     (204,005)
                                                                  ---------             ----------       ---------       --------
           Net cash provided by financing activities                  5,500              1,903,475          5,500        1,908,975
                                                                  --------             ----------            -----       ----------
           Net increase in cash                                      1,225              1,091,315           5,500        1,092,540
Cash at beginning of period                                        -                        1,225            -                -
                                                                 --------          -------------         ---------       ------
Cash at end of period                                         $     1,225            $ 1,092,540           $5,500       $ 1,092,540
                                                                 ========             ==========            ====         =========

The accompanying notes are an integral part of this statement.
</TABLE>
                                      F-7

<PAGE>




                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

     Nature of Operations

     Streamedia  Communications,  Inc. (the  "Company") was  incorporated in the
     State of Delaware and is positioning itself as a vertically-integrated  New
     Media  content  generator,  enabler and  aggregator.  The  Company's  three
     divisions    are    Streamedia     Broadcast(TM),     Streamedia    Webcast
     Technologies(TM), and Streamedia Publishing.

     Streamedia  Broadcast(TM)  intends to create a suite of  topical  broadcast
     networks  to  deliver  or  "stream"  live and  on-demand  audio  and  video
     programming.  Network sites intend to offer  programming  in areas such as,
     but not limited to, business,  sports, women's issues,  parenting,  travel,
     education,  religion,  politics,  health,  teen and  children's  interests,
     shopping,  real  estate,  music,  technology,   personal  fitness,  movies,
     entertainment     and     lifestyles.     The     Company     has    chosen
     EducationBroadcast.com,     TalkBroadcast.com,    WomenBroadcast.com    and
     FinanceBroadcast.com as its initial network launches.

     Streamedia  Webcast  Technologies(TM)  will market  internet  and  intranet
     broadcasting  services to a wide spectrum of enterprises,  such as, but not
     limited to, businesses, associations,  electronic publishers and "off-line"
     media  generators,  who are  attempting  to  obtain an  internet  broadcast
     presence.  The division will attempt to deliver multimedia and text through
     a variety of push, poll and proprietary electronic mail mechanisms.

     The  Streamedia  Publishing  division  will focus  upon its  StreamWire(TM)
     content.   StreamWire(TM)   will   consist   of  a   series   of   focused,
     subject-oriented,  edited  news  and  information  products,  such as wires
     devoted  to NASDAQ  or  Amex-listed  companies.  It is  intended  that each
     newswire  developed by the  Streamedia  Publishing  division  will have its
     broadcast network correlative.  The Broadcast and Publishing divisions have
     been devised to integrate vertically to create bundled, multimedia Internet
     networks.

     The Company's  operations  are subject to certain risks and  uncertainties,
     including  actual  and  potential  competition  by  entities  with  greater
     financial resources,  experience and market presence, risks associated with
     the development of the Internet market, risks associated with consolidation
     in  the  industry,  the  need  to  manage  growth  and  expansion,  certain
     technology  and  regulatory  risks and  dependence  upon  sole and  limited
     suppliers.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE A (continued)

     Basis of Presentation

     The accompanying  financial statements have been prepared on the basis that
     the Company will continue as a going concern which assumes the  realization
     of assets and  settlement of  liabilities in the normal course of business.
     Since its  inception,  the Company has been engaged in  organizational  and
     pre-operating  activities.  Further,  the Company has generated no revenues
     and incurred losses.  Continuation of the Company's  existence is dependent
     upon its ability to obtain additional capital, secure and execute strategic
     alliances to develop news and  information  content and sustain  profitable
     operations.  The uncertainty related to these conditions raises substantial
     doubt  about the  Company's  ability to continue  as a going  concern.  The
     accompanying financial statements do not include any adjustments that might
     result from the outcome of this uncertainty.

     Management's  plans include the completion of a private placement  offering
     (the "Private  Placement") and an initial public offering ("IPO") of shares
     of common stock should market conditions permit (see Note F).

     The  Private  Placement  includes  the sale of up to 500,000  shares of the
     Company's  common stock at a price of $2.00 per share for gross proceeds of
     $1,000,000.  The proceeds  will be used to provide  working  capital to the
     Company.  Subsequent to December 31, 1998,  the Company sold 264,490 shares
     of its  common  stock  through  the  Private  Placement  for net  aggregate
     proceeds of $523,980 through September 30, 1999 (see Note F).


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  following  is  a  summary  of  the  Company's  significant  accounting
policies:

     Unaudited Interim Financial Statements

     The unaudited interim financial statements as of September 30, 1999 and for
     the nine months ended September 30, 1999 and the period from April 29, 1998
     (date of  inception)  to September  30, 1998 have been prepared on the same
     basis  as  the  audited  financial   statements  and,  in  the  opinion  of
     management,  include all adjustments  (consisting  only of normal recurring
     adjustments)  necessary to present  fairly the  financial  information  set
     forth therein, in accordance with generally accepted accounting principles.
     The results of operations for the nine months ended  September 30, 1999 are
     not necessarily indicative of the results to be expected for any period.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     Depreciation

     Computer  equipment  is  depreciated  on a  straight-line  basis  over  its
estimated useful life of three years.

     Fair Value of Financial Instruments

     The fair values of the Company's  accounts payable and accrued  liabilities
     approximate  the related  carrying  values due to the short  maturities  of
     these instruments.

     Income Taxes

     The Company  records  income  taxes using the asset and  liability  method,
     which requires the  recognition of deferred tax assets and  liabilities for
     the expected future tax consequences of temporary  differences  between the
     financial  reporting  basis  and tax  basis of assets  and  liabilities.  A
     valuation  allowance  is  recognized  to the  extent a portion  or all of a
     deferred tax asset may not be realizable.

     Deferred Offering Costs

     Costs incurred in connection with an equity offering are deferred until the
     transaction is consummated  or, in the event the offering is  unsuccessful,
     against operations in the period in which the offering is aborted.

     Loss Per Share

     Basic  loss per share is  computed  using the  weighted  average  number of
     shares of common  stock  outstanding  during the period.  Diluted  loss per
     share is computed  using the  weighted  average  number of shares of common
     stock,  adjusted for the dilutive effect of potential  common shares issued
     or issuable pursuant to stock options and stock  appreciation  rights.  The
     Company has no potential common shares outstanding at December 31, 1998.

     Investment in Joint Venture

     The  Company  accounts  for  its  50%  investment  in  its  joint  venture,
     Businessbroadcast.com,  under the equity method, that is, at cost increased
     or decreased by the Company's  share of earnings or losses,  less dividends
     and distributions.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE B (continued)

     In accordance with the joint venture  agreement,  each party shares equally
     in the  distribution  of  profits  and  operational  costs.  Each party may
     increase their  ownership  percentage  through capital  contributions.  The
     formation  of the  joint  venture  did  not  require  any  initial  capital
     contribution  by the  Company.  The  joint  venture  did not  generate  any
     revenues or incur any operational costs through December 31, 1998.

     Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  is  required  to  make  estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the revenues and expenses  during the  reporting
     period. Actual results may differ from those estimates.


NOTE C - STOCKHOLDERS' EQUITY (DEFICIT)

     The Company was  originally  organized  as a New Jersey  limited  liability
     company ("LLC").  On December 21, 1998, pursuant to a Plan and Agreement of
     Merger, the LLC was merged into the Company, with the Company continuing as
     the surviving  entity.  Each  membership unit of the LLC was converted into
     30,000 shares of common stock of the Company.

     In connection  with an employment  agreement,  the Company  granted 135,000
     shares of the Company's common stock to an officer,  of which 90,000 shares
     had been issued in December  1998 and the  remaining  45,000 shares will be
     earned  upon  the  achievement  of  certain   business   objectives  to  be
     determined.   The  Company  recorded   compensation   expense  of  $180,000
     representing  the fair  value of the  90,000  shares  issued at such  date.
     Compensation  expense  will be  recorded  for the fair  value of the 45,000
     shares on the date the specified objectives are met.

     In December  1998,  the Company  issued  25,000  shares of common stock for
     legal  services to be provided in  connection  with the Company's IPO (Note
     A). The Company  recorded $50,000 of deferred  offering costs  representing
     the fair value of the common stock at the date of issuance.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE D - INCOME TAXES

     The  Company  generated  a taxable  loss of  approximately  $58,000 for the
     period  April 29, 1998 (date of  inception)  to December  31,  1998,  which
     carryforward expires in 2018.

     A deferred tax asset of approximately $20,000 arises from the Company's net
     operating loss  carryforward at December 31, 1998. The Company has provided
     a  deferred  tax  asset  valuation  allowance  since  realization  of these
     benefits cannot be reasonably assured.


NOTE E - COMMITMENTS AND CONTINGENCIES

     Office Lease

     In  January  and  February  1999,   the  Company   entered  into  one  year
     noncancelable  operating  lease  agreements (one of which is with its joint
     venture partner) for office space. An aggregate  security deposit of $4,200
     was  required as a condition  of such leases.  The minimum  lease  payments
     under the noncancelable leases are summarized as follows:

             1999                                                       $29,025
             2000                                                         2,175
                                                                        -------

                                                                        $31,200

     Employment Agreements

     The  Company  maintains   employment   agreements  with  certain  executive
     officers.  These agreements  provide for monthly base salaries and benefits
     (when annualized,  aggregating $272,000 in executive  compensation) and are
     cancelable by either party upon written notice. In addition,  the Company's
     employment  contracts  contemplate  the issuance of common stock and common
     stock options to the executives based upon  achievements to be established.
     In  connection  with the  successful  completion  of an IPO, the Company is
     required to compensate its chief financial officer with a $100,000 bonus.




<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F - UNAUDITED INTERIM FINANCIAL INFORMATION

     Private Placement

     In connection with the Company's Private Placement described in Note A, the
     Company  sold during the nine months  ended  September  30,  1999,  264,490
     shares of its common stock for net proceeds of $523,980.

     Pending Initial Public Offering

     On May 17, 1999, the Company filed an initial public offering  registration
     statement with the Securities and Exchange Commission to register 1,000,000
     units with an estimated offering price of $8.50, consisting of one share of
     the  Company's  common  stock and one warrant.  Each  warrant  entitles the
     holder to purchase one share of common stock at $12.75.

     Stock Option Plan

     In June  1999,  the Board of  Directors  approved  the 1999  Incentive  and
     Nonstatutory  Option  Plan  (the  "1999  Plan")  for  officers,  directors,
     employees  and  consultants  of the  Company,  for  which the  Company  has
     reserved an aggregate of 500,000  shares of common stock.  Options  granted
     under the 1999 Plan  (which  includes  option  grants  prior to the  Plan's
     adoption)  may be either  incentive  stock options or  non-qualified  stock
     options.  The term of any option may be fixed by the Board of Directors but
     in no event shall exceed ten years from the date of grant.  Options granted
     to an employee of the Company shall become  exercisable over a period of no
     longer than five years. The term for which options may be granted under the
     1999 Plan expires June 29, 2009.

     In February  1999,  the Company  issued  options to  directors  to purchase
     60,000 shares of common stock, which vest immediately, at an exercise price
     of $2.00 (the estimated fair market value of the Company's  common stock on
     the date of grant  determined by reference to cash sales of common stock to
     third parties through the Private Placement).

     In March 1999,  the Company  issued an option to a  consultant  to purchase
     15,000  shares of common  stock,  which vests  immediately,  at an exercise
     price of $2.00 (the  estimated  fair market value of the  Company's  common
     stock on the date of grant  determined by reference to cash sales of common
     stock to third parties through the Private Placement).  For the nine months
     ended  September 30, 1999,  the Company  recorded a charge to operations of
     $20,250  representing the estimated fair market value of the option granted
     to the consultant using the Black-Scholes option pricing model.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In June 1999,  the Company  entered into an  employment  agreement  with an
     executive officer which provides for an annual base salary of approximately
     $90,000  and  is  cancelable  by  either  party  upon  written  notice.  In
     connection with this agreement,  the Company granted such officer an option
     to purchase  150,000  shares of common stock at an exercise  price of $2.00
     per share.  The option was  granted  at an  exercise  price  below the fair
     market value of the Company's  common stock  determined by reference to the
     estimated offering price applicable to the common stock through the pending
     IPO,  resulting  in aggregate  total  compensation  of  $825,000,  of which
     non-cash  compensation  of $206,250  was recorded for the nine months ended
     September 30, 1999, with the remaining  charge of $618,750 to be recognized
     over the remaining vesting period of approximately two years.

     In August 1999, the Company's  Board of Directors  granted stock options to
     an executive  officer,  directors and a consultant to purchase an aggregate
     of 63,000  shares,  30,000  shares  and  10,000  shares  of  common  stock,
     respectively,  at an exercise  price of $7.50 per share (the estimated fair
     market value of the Company's  common stock on the date of grant determined
     by reference to the estimated offering price applicable to the common stock
     through the pending IPO). For the nine months ended September 30, 1999, the
     Company  recorded  a charge to  operations  of  $50,900,  representing  the
     estimated fair market value of the option  granted to the consultant  using
     the Black-Scholes option pricing model.

     Activity under the 1999 plan is summarized as follows:
<TABLE>
<CAPTION>

                                                                              Outstanding options
                                                                                                          Weighted
                                            Shares                          Exercise      Weighted         average
                                           available          Number          price        average        remaining
                                              for               of             per        exercise       contractual
                                             grant            shares          share         price        life (years)
<S>                                        <C>                 <C>                <C>         <C>            <C>

        Balance at January 1, 1999          -                 -                 -             -              -

        Shares authorized                   500,000           -                 -             -              -
        Options granted                    (328,000)          328,000     $2.00 - 7.50       $3.73           7.44
                                           --------           -------      -----------        ----           ----

        Balance at September 30, 1999       172,000           328,000     $2.00 - 7.50       $3.73           7.44
                                           ========           =======      ===========        ====           ====
</TABLE>

     Of the 328,000 outstanding options, 215,500 options were exercisable with a
     weighted  average  exercise price of $4.63 per share and a weighted average
     remaining contractual life of 8.85 years at September 30, 1999.



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     The  Company  accounts  for  its  stock-based  awards  in  accordance  with
     Accounting Principles Board Opinion No. 25 ("APB No. 25"),  "Accounting for
     Stock Issued to Employees," and its related  Interpretations.  Accordingly,
     no compensation expense has been recognized in the financial statements for
     employee  stock  arrangements  granted  at  fair  value.  Had  the  Company
     determined  compensation cost based on the fair value at the grant date for
     its stock options under Statement of Financial Accounting Standards No. 123
     ("SFAS No. 123"), "Accounting for Stock-Based  Compensation," the Company's
     net loss and net loss per share for the nine  months  ended  September  30,
     1999 would have been increased to the pro forma amounts indicated below:

       Net loss
           As reported                                              $(1,065,492)
           Pro forma                                                 (1,862,262)

       Basic and diluted loss per share
           As reported                                                    $(.33)
           Pro forma                                                       (.57)

     The fair value of the Company's  stock-based awards was estimated using the
     Black-Scholes  option pricing model assuming no expected  dividends and the
     following weighted average  assumptions for the nine months ended September
     30, 1999:  expected  life of five years,  expected  volatility of 80% and a
     risk-free  interest  rate of 5.67%.  The  weighted  average  fair  value of
     options granted for the nine months ending September 30, 1999 was $5.04.

     Notes Payable

     In  August  1999,  the  Company  issued a  series  of  promissory  notes to
     investors  bearing  interest  at the  stated  rate of 10% per  annum for an
     aggregate principal amount of $1,815,000. Each note is part of a unit which
     consists of (i) a $15,000 promissory note and (ii) a warrant to purchase up
     to 9,000 shares of the Company's  common  stock.  Each  promissory  note is
     payable in full the earlier of: (i) July 31, 2002 or (ii) on the  effective
     date of the initial public offering. The Company issued an aggregate of 121
     warrants to these  investors to purchase  1,089,000  shares in total of the
     Company's  common stock at an exercise  price equal to the IPO price.  Each
     warrant may be exercised  any time after twelve  months from the closing of
     the IPO or before  July 31,  2004.  Financing  costs  incurred  amounted to
     $231,500  and  are  being  amortized  on a  straight-line  basis  over  the
     three-year  term of the  notes.  However,  in the event  the  notes  become
     payable sooner upon the effective date of the initial public offering,  the
     Company will incur a charge for the unamortized deferred costs remaining in
     such period.


<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     In determining  the fair value of the notes and warrants,  the Company used
     an  effective  interest  rate  of  15%  based  on the  Company's  estimated
     borrowing  rate.  The  resulting  fair values of the notes and  warrants at
     issuance were $1,542,750 and $272,250,  respectively. The carrying value of
     the  notes is being  accreted  to the face  value of  $1,815,000  using the
     interest  method over the  three-year  term of the notes.  However,  in the
     event  the notes  become  payable  sooner  upon the  effective  date of the
     initial  public  offering,  the  Company  will  recognize  a charge for the
     unamortized  discount  remaining in such period. The accretion for the nine
     months ended September 30, 1999 amounted to $7,012.

     Employment Agreements

     In June 1999,  the Company's  Board of Directors  approved the amendment of
     certain executive officer employment agreements. The amendments principally
     increased aggregate annual compensation to $500,000.

     Office Lease

     In August 1999, the Company entered into a three-year, noncancelable office
     lease agreement with monthly minimum  payments of $7,000 and terminated its
     then existing office lease agreement without any financial  consequences to
     the  Company.  A security  deposit of $7,000 was required as a condition of
     such lease.

     Related Party Transaction

     In August  1999,  the Company  entered into a $40,000  one-year  consulting
     agreement with an entity in which the entity's chief executive  office is a
     director of the Company.

     Consulting Agreement

     In  October  1999,  the  Company  granted a  consultant  options to acquire
     150,000  shares of common stock at an exercise price equal to the IPO price
     or $2.00  per  share in the  event  the  Company's  common  shares  are not
     underwritten through an IPO. Pursuant to the consulting agreement,  132,500
     options vest immediately and the remaining 18,500 options vest ratably over
     one year  commencing  November 14, 1999. On November 23, 1999,  the Company
     modified the consulting  agreement to provide for (i) the  cancellation  of
     the options to acquire  150,000  shares of the  Company's  common stock and
     (ii) the



<PAGE>


                         Streamedia Communications, Inc.
                          (A Development Stage Company)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                                December 31, 1998



NOTE F (continued)

     reissuance  of an equal  number of options  to be granted on the  effective
     date of the IPO, which vest immediately,  at an exercise price equal to the
     IPO price or $2.00 per share in the event the  Company's  common shares are
     not  underwritten  through an IPO.  Compensation  expense relating to these
     options,  assuming an IPO  offering  price of $8.50,  amounting to $763,500
     will be recognized in the period in which the Company consummates its IPO.












<PAGE>



No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.




                               1,000,000 Units
               Consisting of 1,000,000 Shares of Common Stock and
              1,000,000 Redeemable Common Stock Purchase Warrants.









                                 Offering Price
                                        $
                                    Per Unit



                         Streamedia Communications, Inc.





                                   Prospectus

                                     , 1999



     Institutional Equity Corporation    Captial West Securities, Inc.

    (800) 426-7346   (214) 692-3544          (405) 235-5700







Until  ______,  2000 (25 days  from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when  acting as  Underwriters  and with  respect to their  unsold  allotment  or
subscriptions.
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

Delaware General Corporation Law

         Section  145(a) of the Delaware  General  Corporation  Law (the "DGCL")
provides that a corporation may indemnify any person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such action,  suit or proceeding if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had no reasonable cause to believe his conduct was unlawful.

         Section  145(b) of the DGCL provides  that a corporation  may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment in its favor by reason of the fact that he is
or was a director,  officer, employee or agent of the corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise against expenses (including  attorneys' fees) actually and reasonably
incurred by him in  connection  with the defense or settlement of such action or
suit if he acted in good faith and in a manner he  reasonably  believed to be in
or not  opposed to the best  interests  of the  corporation  and except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.

         Section  145(c) of the DGCL  provides that to the extent that a present
or  former  director,  officer,  employee  or  agent of a  corporation  has been
successful  on the  merits  or  otherwise  in  defense  of any  action,  suit or
proceeding  referred to in subsections (a) and (b) of Section 145, or in defense
of any claim, issue or matter therein,  such person shall be indemnified against
expenses  (including  attorneys' fees) actually and reasonably  incurred by such
person in connection therewith.

         Section  145(d) of the DGCL  provides  that any  indemnification  under
subsections (a) and (b) of Section 145 (unless ordered by a court) shall be made
by the corporation  only as authorized in the specific case upon a determination
that  indemnification  of the present or former director,  officer,  employee or
agent is proper in the circumstances  because he has met the applicable standard
of  conduct  set  forth  in  subsections  (a)  and  (b)  of  Section  145.  Such
determination  shall be made,  with  respect to a person  who is a  director  or
officer  at the  time  of  such  determination,  (1) by a  majority  vote of the
directors who are not parties to such action,  suit or  proceeding,  even though
less  than a quorum,  or (2) by a  committee  of such  directors  designated  by
majority vote of such directors, even though less than a quorum, or (3) if there
are no such  directors,  or if such directors so direct,  by  independent  legal
counsel in a written opinion, or (4) by the stockholders.

         Section 145(e) of the DGCL provides that expenses (including attorneys'
fees)  incurred  by an officer or  director in  defending  any civil,  criminal,
administrative  or investigative  action,  suit or proceeding may be paid by the
corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon receipt of an  undertaking  by or on behalf of such director or
officer to repay such  amount if it shall  ultimately  be  determined  that such
person is not entitled to be  indemnified  by the  corporation  as authorized in
Section  145.  Such  expenses  (including  attorneys'  fees)  incurred by former
directors  and officers or other  employees  and agents may be so paid upon such
terms and conditions, if any, as the corporation deems appropriate.

Item 25. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

Securities and Exchange Commission Filing Fee                             $7,432
NASD Filing Fee*                                                           7,000
NASDAQ Small Cap Market Application and Listing Fee*                      20,000
Accounting Fees and Expenses*                                             40,000
Legal Fees and Expenses*                                                 120,000
Printing*                                                                 40,000
Fees of Transfer Agent and Registrar*                                      5,000
Underwriters' Non-Accountable Expense Allowance                          170,000
Miscellaneous*                                                            15,568
                                                                          ------
Total*                                                                  $425,000
                                                                        ========
- ----------------
*        Estimated.


Item 26. Recent Sales of Unregistered Securities

         On May 16, 1999,  we sold  264,490  shares of common stock at $2.00 per
share pursuant to Rule 506 of Regulation D promulgated  under the Securities Act
of 1933,  as  amended.  The common  stock was  offered  to a  discreet  group of
accredited investors without the benefit of general solicitation or advertising.
We raised  $523,980  from this  private  placement  in order to  provide  bridge
financing for this offering.

         On August 24, 1999, we issued $1,815,000 of debt securities in the form
of promissory  notes which bear  interest at a rate of 10% per annum.  The notes
were offered pursuant to Rule 506 of Regulation D only to accredited  investors,
with no general  solicitation or advertising.  The notes were offered as a unit,
each unit consisting of a promissory note in the principal amount of $15,000 and
a warrant entitling the holder to purchase 9,000 shares of our common stock at a
price per share  equal to the price  per share of common  stock  offered  to the
public pursuant to our initial public offering. The warrants will be exercisable
during the period  beginning on the first  anniversary of the closing of the IPO
and  ending on the date five years  following  the date that the  warrants  were
issued. The holders of the warrants will have certain  "piggyback"  registration
rights with respect to the shares  underlying  the warrants.  Specifically,  the
holders  will be  entitled  to  include  their  shares  if the  Company  files a
registration statement with Commission during the period beginning one year from
the closing of the IPO and ending two years after the closing of the IPO.


     In October  1999,  we granted  150,000  options to a consultant  to provide
investor relations services to Streamedia. The options allowed the consultant to
acquire  shares of our common stock at an exercise  price equal to the IPO price
or $2.00 per share in the event  that our  common  shares  are not  underwritten
through  an  IPO.  In  November  1999  we  rescinded   these  options  but  have
contractually  agreed with the  consultant to reissue the options  following the
completion of the offering.  The consultant is not a 5% or greater  shareholder,
officer or director of the Company.




<PAGE>



<TABLE>
<CAPTION>

                                Item 27. Exhibits
<S>                       <C>

         Exhibit No      Item
         Exhibit 1.1     Form of  Amended Underwriting Agreement.(1)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(2)
         Exhibit 3.1     Certificate of Incorporation of the Registrant. (2)
         Exhibit 3.2     Bylaws of the Registrant (2)
         Exhibit 3.3     Amended to Bylaws of the Registrant (2)
         Exhibit 4.1     Public Warrant Agreement (1)
         Exhibit 5.1     Opinion of Kogan & Taubman, L.L.C..(1)(2)
         Exhibit 10.1    Employment Agreement between Streamedia and James D. Rupp (2)
         Exhibit 10.2    Employment Agreement between Streamedia and Gayle Essary (2)
         Exhibit 10.3    Employment Agreement between Streamedia and Nicholas J. Malino (2)
         Exhibit 10.4    Indemnification Agreement between Streamedia and Directors (2)
         Exhibit 10.5    Consulting Agreement between Streamedia and IC Enterprises (2).
         Exhibit 10.6    Minutes amending  Employment  Agreements between  Streamedia and Messrs.  Rupp, Essary and
                         Malino.(2)
         Exhibit 10.7    Employment Agreement between Streamedia and Walter C. Hollenberg(2)
         Exhibit 10.8    Kaleidoscope Media Group, Inc.Agreement
         Exhibit 23.1    Consent of Grant Thornton LLP, Independent Certified Public Accountants.(1)(2)
         Exhibit 23.2    Consent of Kogan & Taubman,  L.L.P.  is contained  in the opinion  filed as Exhibit 5.1 to
                         this registration statement.(1)(2)
         Exhibit 27      Financial Data Schedule (1)(2)
         --------------
         (1) Filed herewith
         (2) Previously filed
</TABLE>


<PAGE>


         Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (2)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (3)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.

         (4)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.


         (5)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.



<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York on December 20, 1999.

                                          Streamedia Communications, Inc.


                                          By: /s/ Gayle Essary
                                         Gayle Essary, Chairman of the Board



                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears below constitutes and appoints Gayle Essary and James Douglas
Rupp, and each for them, his true and lawful  attorney-in-fact  and agent,  with
full power of substitution and  re-substitution,  for him and in his name, place
and stead, in any and all capacities (until revoked in writing), to sign any and
all further amendments to this Registration Statement (including  post-effective
amendments), and to file same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents and purposes as he might or
could  do  in  person   thereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents,  and each of  them,  or  their  substitutes  may
lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<S>                                   <C>                                     <C>

              Signature                 Title                                 Date

/s/ Gayle Essary                        Chairman of the Board                 December 20, 1999
- --------------------
    Gayle Essary                        (Principal Executive Officer)


/s/ James Douglas Rupp                  President and CEO, Director           December 20, 1999
- -----------------------
    James Douglas Rupp                  (Principal Operating Officer)


/s/ Nicholas J. Malino                  Chief Financial Officer and Director  December 20, 1999
- ----------------------
    Nicholas J. Malino                   (Principal Financial Officer)


/s/ David J. Simonetti                  Director                              December 20, 1999
- ----------------------
    David J. Simonetti


</TABLE>



                                 1,000,000 UNITS

                         STREAMEDIA COMMUNICATIONS, INC.
                            (a Delaware corporation)

                             Each Unit Consisting of
                          One Share of Common Stock and
                  One Redeemable Common Stock Purchase Warrant

                                December 20, 1999

                             UNDERWRITING AGREEMENT

INSTITUTIONAL EQUITY CORPORATION
8214 Westchester
Suite 500
Dallas, Texas  75225

CAPITAL WEST SECURITIES, INC.
One Leadership Square
Suite 200
211 North Robinson
Oklahoma City, Oklahoma 73102

As Co-Representatives of the Several Underwriters

Gentlemen:

         1.   INTRODUCTION.   Streamedia   Communications,   Inc.,   a  Delaware
corporation  (the  "Company"),  proposes  to  issue  and  sell  to  the  several
underwriters named in Schedule A attached hereto (the  "Underwriters")  for whom
you are  acting as  representatives  (the  "Representatives")  pursuant  to this
Underwriting   Agreement   (this   "Agreement")  an  aggregate  of  One  Million
(1,000,000)  Units  (the  "Units")  of  Streamedia  Communications,   each  Unit
consisting  of (i) one share (a "Share") of common  stock,  $0.001 par value per
share (the  "Common  Stock"),  and (ii) one  redeemable  Common  Stock  purchase
warrant to purchase one share of Common  Stock (a  "Redeemable  Warrant"),  at a
price of Eight and 50/100 Dollars ($8.50) per Unit. The Units and the Shares and
Redeemable  Warrants included in the Units, each as described in the immediately
preceding  sentence,  are herein  collectively  called the "Firm Securities." In
addition,  the Selling  Shareholders  (as  hereinafter  defined) and the Company
propose to grant to the Underwriters an option to purchase all or any part of an
aggregate of One Hundred Fifty Thousand (150,000)  additional Units (the "Option
Securities")  consisting of 150,000 shares (the "Option Shares") of Common Stock
(19,735 of which are owned by the  shareholders of the Company named in Schedule
B attached  hereto  (the  "Selling  Shareholders")  and 130,265 of which will be
issued by the Company) and 150,000 Redeemable  Warrants (the "Option Warrants"),
at a price of Eight and 50/100  Dollars  ($8.50) per Unit,  solely for  covering
over-allotments,  if any. The  1,150,000  shares of Common Stock  issuable  upon
exercise of the Redeemable  Warrants included as part of the Firm Securities and
Option  Securities are hereinafter  referred to as "Public Warrant  Shares." The
Firm  Securities,  Option  Securities and Public Warrant Shares are  hereinafter
sometimes referred to as the "Offered Securities."

         The Shares and  Redeemable  Warrants  will  automatically  separate  on
January  19,  2000 and may be  separately  traded  thereafter.  Each  Redeemable
Warrant  shall become  exercisable  on December 20, 2000 and remain  exercisable
thereafter  until five (5) years from the date of the Prospectus (as hereinafter
defined),  and shall entitle the holder to purchase one share of Common Stock at
a price  equal to $12.75 per share,  which  price is  subject to  adjustment  in
certain  circumstances to prevent  dilution.  Commencing  December 21, 2001, the
Company  shall  have the  right,  at any time,  to call  each of the  Redeemable
Warrants  for  redemption  upon not less than thirty  (30) days'  prior  written
notice at any time at a redemption price of $.05 per Redeemable Warrant, subject
to  adjustment,  provided that the closing sale price of the Common Stock on any
national securities exchange, or Closing Bid Price (as hereinafter defined), has
equaled  or  exceeded  $12.75  per  share  (subject  to  adjustment  in  certain
circumstances to prevent dilution) for ten (10) consecutive  trading days within
the 30 day period  immediately  preceding the date notice of redemption is given
(the  "Redemption  Price").  "Closing  Bid  Price"  shall mean the  closing  bid
quotation  on The Nasdaq  SmallCap  Market (the "NSCM") as reported by Bloomberg
Financial  Markets  ("Bloomberg"),  or, if the NSCM is not the principal trading
market for such  security,  the last  closing bid price of such  security on the
principal securities exchange or trading market where such security is listed or
traded as reported by  Bloomberg,  or if the  foregoing  do not apply,  the last
closing bid price of such  security in the  over-the-counter  market on the pink
sheets or bulletin  board for such security as reported by Bloomberg,  or, if no
closing bid price is reported for such security by  Bloomberg,  the last closing
trade price of such security as reported by Bloomberg.  If the Closing Bid Price
cannot be  calculated  for such  security  on such date on any of the  foregoing
bases,  the  Closing  Bid Price of such  security on such date shall be the fair
market value as reasonably determined in good faith by the Board of Directors of
the  Company.  The  Redeemable  Warrants  will be issued  pursuant  to a warrant
agreement  dated the date hereof  between the  Company and  American  Securities
Transfer, Incorporated (the "Public Warrant Agreement") a form of which has been
filed as Exhibit 4.1 to the Registration Statement.

         The Company  also  proposes  to issue and sell to the  Representatives,
pursuant to the terms of a warrant agreement, dated as of the First Closing Date
(as defined in Section 4(c) below),  between the Representatives and the Company
(the "Underwriters' Warrant Agreement"), warrants (the "Underwriters' Warrants")
to  purchase  up  to  100,000  Units  for  One  Hundred  Dollars   ($100).   The
Underwriters'   Warrants  shall  be  exercisable  during  the  four-year  period
commencing  twelve (12) months  from the  Effective  Date (as defined in Section
2(a) below),  at a price per unit of 135% of the initial public  offering price,
subject to adjustment in certain events to protect against dilution. The 100,000
Units  issuable  upon  exercise of the  Underwriters'  Warrants are  hereinafter
referred to as the  "Underwriters'  Units";  the 100,000  shares of Common Stock
underlying  the  Underwriters'   Units  are  hereinafter   referred  to  as  the
"Underwriters'   Shares";   the  100,000  Redeemable   Warrants  underlying  the
Underwriters' Units are hereinafter referred to as the "Underwriters' Redeemable
Warrants";  the 100,000  shares of Common Stock  issuable  upon  exercise of the
Underwriters'   Redeemable   Warrants  are   hereinafter   referred  to  as  the
"Underwriters'   Warrant   Shares";   and  the   Underwriters'   Warrants,   the
Underwriters'  Units, the Underwriters'  Shares,  the  Underwriters'  Redeemable
Warrants and the Underwriters' Warrant Shares are sometimes hereinafter referred
to collectively as the  "Underwriters'  Securities." The Offered  Securities and
the Underwriters'  Securities are sometimes hereinafter referred to collectively
as the "Registered Securities."

         The Registered  Securities are more fully described in the Registration
Statement and the Prospectus referred to below.

         The several  Underwriters  have advised the Company that they desire to
purchase the Units.  The Company confirms the agreements made by it with respect
to the purchase of the Units by the Underwriters as follows:

         2.   REPRESENTATIONS  AND  WARRANTIES  OF  THE  COMPANY.   The  Company
represents  and warrants to each  Underwriter  as of the date hereof,  as of the
First  Closing  Date (as defined in Section  4(c)  below),  and as of the Option
Closing Date (as defined in Section  4(c)  below),  if any, and agrees with each
Underwriter, as follows:

         (a) The Company has filed with the Securities  and Exchange  Commission
(the  "Commission")  a  registration  statement  on Form  SB-2  (No.  333-78591)
covering the registration of the Registered  Securities under the Securities Act
of 1933, as amended (the "Act"), including the related preliminary prospectus or
prospectuses.  Promptly  after  execution  and delivery of this  Agreement,  the
Company will either (i) prepare and file a  prospectus  in  accordance  with the
provisions  of Rule 430A  ("Rule  430A") of the  rules  and  regulations  of the
Commission under the Act (the "Rules and Regulations") and paragraph (b) of Rule
424 ("Rule  424(b)")  of the Rules and  Regulations  or (ii) if the  Company has
elected to rely upon Rule 434 ("Rule 434") of the Rules and Regulations, prepare
and file a term sheet (a "Term Sheet") in accordance with the provisions of Rule
434 and Rule 424(b). The information included in such prospectus or in such Term
Sheet, as the case may be, that was omitted from such registration  statement at
the time it became effective but that is deemed to be part of such  registration
statement at the time it became  effective (i) pursuant to paragraph (b) of Rule
430A is referred to as "Rule 430A Information" or (ii) pursuant to paragraph (d)
of Rule 434 is  referred  to as "Rule 434  Information."  Each  prospectus  used
before such  registration  statement became  effective,  and any prospectus that
omitted,  as applicable,  the Rule 430A  Information or the Rule 434 Information
that was used after such  effectiveness  and prior to the execution and delivery
of  this  Agreement,   is  herein  called  a  "Preliminary   Prospectus."   Such
registration statement, including the exhibits thereto and schedules thereto, at
the time it became effective (the "Effective  Date") and including the Rule 430A
Information and the Rule 434  Information,  as applicable,  is herein called the
"Registration  Statement."  Any  registration  statement  filed pursuant to Rule
462(b) of the Rules and  Regulations  is herein  referred to as the "Rule 462(b)
Registration Statement," and after such filing the term "Registration Statement"
shall include the Rule 462(b)  Registration  Statement.  The final prospectus in
the form first  furnished to the  Underwriters  for use in  connection  with the
offering of the Registered Securities is herein called the "Prospectus." If Rule
434 is  relied  on,  the  term  "Prospectus"  shall  refer  to  the  preliminary
prospectus  dated  November  29,  1999,  together  with the Term Sheet,  and all
references in this Agreement to the date of the  Prospectus  shall mean the date
of the Term  Sheet.  For  purposes  of this  Agreement,  all  references  to the
Registration Statement,  any Preliminary Prospectus,  the Prospectus or any Term
Sheet or any amendment or supplement to any of the foregoing  shall be deemed to
include  the copy filed with the  Commission  pursuant  to its  Electronic  Data
Gathering,  Analysis and Retrieval  System  ("EDGAR").  The Company will not, so
long  as  any  Redeemable  Warrants,  Underwriters'  Warrants  or  Underwriters'
Redeemable  Warrants remain  outstanding and exercisable,  file any amendment to
the  Registration  Statement or any amendment or  supplement to any  Preliminary
Prospectus or the Prospectus  unless the Company has given  reasonable and prior
notice thereof to the  Representatives and counsel for the Underwriters and none
of which shall have reasonably objected within a reasonable period of time prior
to the filing thereof.

         (b) Neither  the  Commission  nor any state  regulatory  authority  has
issued any order preventing or suspending the use of any Preliminary Prospectus,
nor has the  Commission  or any  such  authority  instituted  or  threatened  to
institute  any  proceedings  with  respect  to such an  order.  At the times the
Registration Statement, any 462(b) Registration Statement and any post-effective
amendments  thereto becomes effective and at all times subsequent  thereto up to
and on the First  Closing  Date (as defined in Section 4(c) below) or the Option
Closing  Date (as defined in Section  4(c)  below),  as the case may be, (i) the
Registration Statement, the 462(b) Registration Statement,  the Prospectus,  and
any amendments or  supplements  to any thereof,  complied and will comply in all
material  respects to the requirements of the Act and the Rules and Regulations,
(ii)  the  Registration  Statement,   the  462(b)  Registration  Statement,  the
Prospectus,  and any amendments or supplements to any thereof,  did not and will
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material  fact  required to be stated  therein or necessary  to make  statements
therein  not  misleading;   provided,   however,   that  the  Company  makes  no
representations,  warranties  or agreements  as to  information  contained in or
omitted from the  Registration  Statement or Prospectus in reliance upon, and in
conformity with, written information furnished to the Company by or on behalf of
the Underwriters  specifically for use in the preparation  thereof; and (iii) if
Rule 434 is used, the Company will comply with the  requirements of Rule 434 and
the Prospectus shall not be "materially different," as such term is used in Rule
434, from the prospectus included in the Registration Statement.

         Each Preliminary  Prospectus and each Prospectus filed as a part of the
Registration  Statement as originally filed or as part of any amendment thereto,
or filed pursuant to Rule 424 under the Rules and Regulations,  complied when so
filed  in all  material  respects  with  the  Rules  and  Regulations,  and each
Preliminary Prospectus and each Prospectus delivered to the Underwriters for use
in connection  with the offering of the Registered  Securities were identical to
the electronically transmitted copies thereof filed with the Commission pursuant
to EDGAR, except to the extent permitted by Regulation S-T.

         (c) The Company has been duly incorporated and is validly existing as a
corporation  in  good  standing  under  the  laws  of  the  jurisdiction  of its
incorporation,  with full power and authority  (corporate  and other) to own its
properties and conduct its business as described in the  Registration  Statement
and Prospectus and is duly qualified to do business as a foreign corporation and
is in good  standing  in all  other  jurisdictions  in which  the  nature of its
business  or  the  character  or  location  of  its  properties   requires  such
qualification,  except  where  failure  to so  qualify  will not have a material
adverse  effect  on  the  Company's  business,   properties,  assets,  condition
(financial or other) or results of operations (a "Material Adverse Effect"). The
Company holds all authorizations,  approvals, licenses, certificates, franchises
and permits from state,  federal or other regulatory  authorities  necessary for
the conduct of its  business  as  presently  conducted  and as  described  in or
contemplated  by the  Registration  Statement and is in compliance with all laws
and regulations and all orders and decrees  applicable to it or to such business
or assets and there are no proceedings  pending or, to the best knowledge of the
Company, threatened,  seeking to cancel, terminate or limit such authorizations,
approvals, licenses, certificates, franchises or permits.

         (d) The authorized, issued and outstanding capital stock of the Company
as  of   September   30,  1999  is  as  set  forth  in  the   Prospectus   under
"Capitalization";  all shares of issued  and  outstanding  capital  stock of the
Company set forth thereunder have been duly  authorized,  validly issued and are
fully  paid  and  non-assessable;  except  as set  forth in the  Prospectus,  no
options, warrants, or other rights to purchase,  agreements or other obligations
to issue,  or agreements  or other rights to convert any  obligation  into,  any
shares of capital  stock of the Company have been granted or entered into by the
Company;  and the capital  stock  conforms to all  statements  relating  thereto
contained in the Registration Statement and Prospectus.  The issuances and sales
of all such capital stock complied in all respects with  applicable  federal and
state  securities  laws; the holders  thereof have no rights of rescission  with
respect  thereto,  and are not subject to personal  liability by reason of being
such  holders;  and none of such  securities  were  issued in  violation  of the
preemptive  rights of any  holders  of any  security  of the  Company or similar
contractual rights granted by the Company.

         (e) This Agreement,  the Public Warrant Agreement and the Underwriters'
Warrant Agreement have been duly and validly authorized by the Company, and this
Agreement  constitutes,  and the Public Warrant  Agreement and the Underwriters'
Warrant  Agreement,  when  executed  and  delivered  pursuant to this  Agreement
(assuming due execution by the  Underwriters  and/or the appropriate  parties to
such  agreements),  will each constitute,  a valid and binding  agreement of the
Company,  enforceable  against the Company in accordance  with their  respective
terms,  except  (i)  as  such  enforceability  may  be  limited  by  bankruptcy,
insolvency,  reorganization,  moratorium,  fraudulent conveyance or similar laws
affecting   creditors'   rights   generally,   (ii)  as  enforceability  of  any
indemnification,  contribution  or  exculpation  provision  may be limited under
applicable  federal  and state  securities  laws,  and (iii)  that the remedy of
specific  performance and injunctive and other forms of equitable  relief may be
subject to equitable  defenses and to the  discretion  of the court before which
any  proceeding  therefor may be brought  ((i),  (ii) and (iii) are  hereinafter
referred to as the "Enforceability Exceptions").

         (f) The Company has full power and lawful authority to authorize, issue
and sell the  Registered  Securities to be sold by it hereunder on the terms and
conditions set forth herein,  and no consent,  approval,  authorization or other
order  of,  or  registration  or filing  with,  any court or other  governmental
authority or agency is required in connection with such authorization, execution
and  delivery  or with  the  authorization,  issue  and  sale of the  Registered
Securities, except such as may be required and have been obtained under the Act,
state  securities  or blue  sky  laws  and  from  the  National  Association  of
Securities Dealers, Inc. ("NASD").

         (g) The Units and the Shares have been duly authorized and, when issued
and  delivered  pursuant to this  Agreement,  will be duly  authorized,  validly
issued,  fully paid and  non-assessable.  The Redeemable Warrants have been duly
authorized  and,  when issued and  delivered  pursuant to this  Agreement,  will
constitute valid and legally binding  obligations of the Company  enforceable in
accordance with their terms, subject to the Enforceability  Exceptions, and will
be entitled to the benefits provided by the Public Warrant Agreement. The Public
Warrant  Shares have been reserved for issuance upon exercise of the  Redeemable
Warrants  and,  when  issued  in  accordance  with the  terms of the  Redeemable
Warrants and Public Warrant Agreement, will be duly authorized,  validly issued,
fully  paid and  non-assessable.  The  Underwriters'  Warrants  have  been  duly
authorized  and,  when issued and delivered  pursuant to this  Agreement and the
Underwriters'  Warrant  Agreement,  will  constitute  valid and legally  binding
obligations of the Company  enforceable in accordance with their terms,  subject
to the Enforceability  Exceptions, and will be entitled to the benefits provided
by the  Underwriters'  Warrant  Agreement.  The  Underwriters'  Shares have been
reserved for issuance  upon  exercise of the  Underwriters'  Warrants  and, when
issued  in  accordance  with  the  terms  of  the  Underwriters'   Warrants  and
Underwriters' Warrant Agreement, will be duly authorized,  validly issued, fully
paid and non-assessable.  The Underwriters'  Redeemable Warrants, when issued in
accordance  with  the  terms of the  Underwriters'  Warrants  and  Underwriters'
Warrant Agreement, will be duly authorized and will constitute valid and legally
binding  obligations of the Company  enforceable in accordance with their terms,
subject to the Enforceability  Exceptions,  and will be entitled to the benefits
provided by the Public Warrant Agreement.  The Underwriters' Warrant Shares have
been  reserved  for  issuance  upon  exercise  of the  Underwriters'  Redeemable
Warrants  and,  when issued in  accordance  with the terms of the  Underwriters'
Redeemable  Warrants and the Public Warrant Agreement,  will be duly authorized,
validly  issued,  fully  paid and  non-assessable.  The  issuance  of any of the
Registered Securities will not violate or otherwise be subject to the preemptive
rights of any  holders of any  security  of the  Company or similar  contractual
rights granted by the Company,  and none of the holders of any of the Registered
Securities  will be  subject  to  personal  liability  by reason  of being  such
holders.

         (h) The Company is not in  violation  of any term or  provision  of its
Certificate of Incorporation or Bylaws or of any contract or agreement or of any
statute or any order, rule or regulation or of any other regulatory authority or
other  governmental  body  having  jurisdiction  over the  Company.  Neither the
execution and delivery of this Agreement, nor the issuance and/or sale of any of
the  Registered  Securities,  nor the  consummation  of any of the  transactions
contemplated  herein,  nor the  compliance  by the  Company  with the  terms and
provisions hereof, has conflicted with or will conflict with, or has resulted in
or  will  result  in a  breach  of,  any of the  terms  and  provisions,  or has
constituted  or will  constitute  a default  under,  or has  resulted in or will
result in the creation or imposition of any lien, charge or encumbrance upon the
property  or assets of the  Company  pursuant  to the terms of,  any  indenture,
mortgage,  deed of trust,  note, loan or credit agreement or any other agreement
or  instrument  evidencing  an  obligation  for  borrowed  money,  or any  other
agreement or instrument to which the Company is a party, or by which the Company
may be bound,  or to which any of the  property  or  assets  of the  Company  is
subject;  nor will such actions result in any violation of the provisions of the
Certificate of  Incorporation or the Bylaws of the Company or of any contract or
agreement,  or of any statute or any order, rule or regulation applicable to the
Company or of any other regulatory  authority or other  governmental body having
jurisdiction over the Company.

         (i) Except as described in the Prospectus, no default exists in the due
performance  and  observance of any term,  covenant or condition of any license,
contract, indenture, mortgage, deed of trust, note, loan or credit agreement, or
any other  agreement or  instrument  to which the Company is a party or by which
the  Company  may be bound or to which  any of the  property  or  assets  of the
Company are subject.

         (j) Except as  described  in the  Prospectus,  the Company has good and
marketable  title to all  properties  and assets  described in the Prospectus as
owned by it, free and clear of all liens, charges, encumbrances or restrictions,
except such as are not  materially  significant  or important in relation to its
business;  all of the leases and subleases under which the Company is the lessor
or sublessor of properties or assets or under which the Company holds properties
or assets as lessee or  sublessee as  described  in the  Prospectus  are in full
force and effect, and, except as described in the Prospectus, the Company is not
in default with respect to any of the terms or  provisions of any of such leases
or subleases,  and no claim has been asserted by anyone adverse to rights of the
Company as lessor,  sublessor,  lessee or  sublessee  under any of the leases or
subleases  mentioned above, or affecting or questioning the right of the Company
to continued  possession of the leased or subleased premises or assets under any
such lease or sublease except as described or referred to in the Prospectus; and
the Company owns or leases all properties and assets described in the Prospectus
as are necessary to its  operations as now  conducted  and,  except as otherwise
stated  in the  Prospectus,  as  proposed  to be  conducted  as set forth in the
Prospectus.

         (k) Grant  Thornton  LLP, who have  audited and given their  reports on
certain financial statements filed and to be filed with the Commission as a part
of the Registration  Statement,  which are incorporated in the Prospectus,  are,
with respect to the Company,  independent  public accountants as required by the
Act and the Rules and Regulations.

         (l) The financial statements, together with related notes, set forth in
the  Prospectus  or the  Registration  Statement  present  fairly the  financial
position  and results of  operations  and  changes in cash flow  position of the
Company on the basis stated in the  Registration  Statement,  at the  respective
dates and for the respective  periods to which they apply.  Said  statements and
related  notes  have  been  prepared  in  accordance  with  generally   accepted
accounting  principles applied on a basis which is consistent during the periods
involved,  except as otherwise stated therein, and all adjustments necessary for
a fair  presentation of results for such periods have been made. The information
set  forth  under  the  captions  "Dilution,"  "Capitalization,"  and  "Selected
Financial  Information" in the Prospectus fairly present, on the basis stated in
the Prospectus, the information included therein.

         (m) Subsequent to the respective dates as of which information is given
in the Registration  Statement and Prospectus,  (i) the Company has not incurred
any material liabilities or obligations,  direct or contingent,  or entered into
any material  transactions  other than in the ordinary course of business;  (ii)
there has not been any change in the  capital  stock,  funded  debt  (other than
regular repayments of principal and interest on existing  indebtedness) or other
securities  of the Company;  (iii) there has not been any adverse  change in the
condition (financial or otherwise),  business,  operations, income, net worth or
properties,  including  any loss or damage  to the  properties,  of the  Company
(whether or not such loss is insured against);  (iv) the Company has not paid or
declared  any  dividend or other  distribution  on its Common Stock or its other
securities  or  redeemed  or  repurchased  any  of its  Common  Stock  or  other
securities;  and (v) the  Company  has not  become a party to, and  neither  the
business  nor the  property  of the  Company  has  become  the  subject  of, any
litigation whether or not in the ordinary course of business.

         (n) Except as set forth in the Prospectus, (i) there is not now pending
or, to the best  knowledge  of the  Company,  threatened,  any  action,  suit or
proceeding  to  which  the  Company  or  any  of  the  officers,   directors  or
securityholders thereof is a party before or by any court or governmental agency
or body; (ii) there are no actions, suits or proceedings to which the Company is
a party related to  environmental  matters or related to  discrimination  on the
basis of age,  sex,  religion  or race;  and (iii)  there are no labor  disputes
involving the employees of the Company that exist or are imminent.

         (o) There is no contract or other document which is required by the Act
or by the Rules and  Regulations  to be filed as an exhibit to the  Registration
Statement  which  has not  been so  filed.  Each  contract  which is filed as an
exhibit to the  Registration  Statement is and shall be in full force and effect
at each  Closing  Date (as  defined  in Section  4(c)  below) or shall have been
terminated  in  accordance  with its terms or as set  forth in the  Registration
Statement and Prospectus.  No party to any such contract has given notice to the
Company  of the  cancellation  of or shall  have  threatened  to cancel any such
contract,  and,  except as set forth in the  Prospectus,  the  Company is not or
shall not be in default thereunder.

         (p) Except as set forth in the  Prospectus,  the  Company has filed all
necessary federal, state, local and foreign income and franchise tax returns and
has paid all taxes shown as due thereon;  there is no tax  deficiency  which has
been,  or to the best  knowledge of the Company,  might be asserted  against the
Company;  and the Company has established adequate reserves for such taxes which
are not yet due and payable.

         (q) None of the  activities or business of the Company are in violation
of, or cause the Company to violate,  any law, rule,  regulation or order of the
United States,  any state,  county or locality,  or of any agency or body of the
United States or of any state, county or locality.

         (r) The Company maintains insurance, which is in full force and effect,
of the types and in the amounts currently  adequate for its business,  including
but not limited to personal injury and product  liability  insurance,  insurance
covering all personal  property  owned or leased by the Company  against  theft,
damage,  destruction,  acts of vandalism and all other risks customarily insured
against.  The Company has not (i) failed to give notice or present any insurance
claim with  respect to any matter,  including  but not limited to the  Company's
business,  property or employees, under any insurance policy or surety bond in a
due and timely manner,  (ii) had any disputes or claims against any  underwriter
of such insurance policies or surety bonds or has failed to pay any premiums due
and payable thereunder,  or (iii) failed to comply with all conditions contained
in such  insurance  policies  and surety  bonds.  To the best  knowledge  of the
Company,  there are no facts or circumstances under any such insurance policy or
surety bond which would relieve any insurer of its obligation to satisfy in full
any valid claim of the Company.

         (s) The Company  has  currently  pending  trademark  applications  with
regard to trademarks, service marks and trade names necessary for the conduct of
its  business as  described in the  Prospectus  and owns or  possesses  adequate
rights to domain names,  copyrights,  know-how  (including all other  unpatented
and/or  unpatentable  proprietary  or  confidential   information,   systems  or
procedures), technology, trade secrets, designs, processes, works of authorship,
computer   programs   and   technical   data  and   information   (collectively,
"Intellectual  Property") necessary for the conduct of its business as described
in  the  Prospectus  or  that  are  material  to the  development,  manufacture,
operation  and sale of all products and services  sold or proposed to be sold by
the  Company,  and,  except as set forth in Schedule  2(r),  the Company has not
received any notice of infringement of or conflict with, and the Company, to the
best of its knowledge,  is not infringing or in conflict with asserted rights of
others with respect to, any Intellectual Property.
         (t) Except as set forth in the Prospectus, the Company is not obligated
or under any liability whatsoever to make any payment by way of royalties,  fees
or otherwise to any owner or licensee of, or other claimant to, any Intellectual
Property,  with respect to the use thereof or in connection  with the conduct of
its  business  or  otherwise.   In  addition,  the  Company  owns  and  has  the
unrestricted  right  to use all  Intellectual  Property  free  and  clear of and
without  violating  any  right,  lien,  or claim of  others,  including  without
limitation,  former employers of its employees.  The Company has no knowledge of
any  development  by any other  person or  entity of trade  secrets  or items of
technical  information  similar to those of the  Company.  The Company has taken
reasonable  security measures to protect the secrecy,  confidentiality and value
of all of its Intellectual Property in all material aspects.

         (u) Except as set forth in Schedule  2(u), the Company is not obligated
to pay and has  not  paid  within  the  past  twelve  (12)  months,  and has not
obligated,  and will not obligate,  the Underwriters to pay, any finder's fee in
connection  with the  underwriting  contemplated  hereby or any other fee (cash,
securities or otherwise) in consideration of financial, consulting or investment
banking services.

         (v) No  officer  or  director  of the  Company  or any  "affiliate"  or
"associate" (as such terms are defined in Rule 405 of the Rules and Regulations)
of the  Company.  No such  officer or director  has taken,  and each  officer or
director has agreed that he will not take,  directly or  indirectly,  any action
designed  to or which  might  reasonably  be  expected to cause or result in the
stabilization  or  manipulation  of the  price  of any  security  issued  by the
Company.

         (w) Except as set forth in the Prospectus under "Certain  Relationships
and Related  Transactions," there are no existing agreements,  arrangements,  or
transactions,  between or among the  Company  and any  officer,  director  or 5%
stockholder of the Company, or any partner, affiliate or associate of any of the
foregoing  persons  or  entities;  no  officer,  director  or  greater  than  5%
stockholder  of  the  Company,  and  no  affiliate  or  associate  of any of the
foregoing  persons or entities,  has or has had,  either directly or indirectly,
(i) an  interest  (other than  ownership  of an  immaterial  number of shares of
capital stock of an entity whose  securities are publicly  traded) in any person
or entity which (A) furnishes or sells  products or services which are furnished
or sold or are proposed to be furnished or sold by the Company, or (B) purchases
from or sells or  furnishes  to the  Company  any goods or  services,  or (ii) a
beneficial interest in any contract or agreement to which the Company is a party
or by which it may be bound or affected.

         (x) The minute  books of the Company  have been made  available  to the
Representatives  and contain a complete  summary of all  meetings and actions of
the  directors  and  stockholders  of the Company  since the time of its date of
organization,   and  reflect  all  transactions  referred  to  in  such  minutes
accurately in all respects.

         (y) The Company is not aware of any  bankruptcy,  labor  disturbance or
other event  affecting  any of its  principal  suppliers or  customers  which is
reasonably likely to result in a Material Adverse Effect.

         (z) The  Registered  Securities  and all the  other  securities  of the
Company  conform to all  statements  in  relation  thereto  in the  Registration
Statement.
         (aa) Except for the registration rights granted under the Underwriters'
Warrant  Agreement,  no holder of any securities of the Company has the right to
require that the Company include such securities in the  Registration  Statement
or any registration statement to be filed by the Company.

         (bb) The  Company has filed an  application  for the  quotation  of the
Units, Shares and Redeemable Warrants on The Nasdaq SmallCap Market and has used
its best efforts to cause such application to be accepted. The Company has filed
a registration  statement  with the Commission  pursuant to Section 12(g) of the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), and has used
its best  efforts  to have  same  declared  effective  by the  Commission  on an
accelerated basis on the Effective Date.

         (cc)  Neither  the  Company  nor any  officer,  director or other agent
thereof  has,  acting  on  behalf  of the  Company,  at any  time  (i)  made any
contributions  to any  candidate  for  political  office in violation of law, or
failed to disclose fully any such  contributions  in violation of law, (ii) made
any payment to any state,  federal or foreign  governmental officer or official,
or any other person charged with similar public or  quasi-public  duties,  other
than  payments  required or not  prohibited  by law or (iii) made any payment of
funds of the Company or received or retained  any funds in violation of any law,
rule or regulation  and under  circumstances  requiring  the  disclosure of such
payment, receipt or retention of funds in the Prospectus. The Company's internal
accounting controls and procedures are sufficient to cause the Company to comply
with the Foreign Corrupt Practices Act of 1977, as amended.

         (dd) On each  Closing  Date (as  defined  in  Section  4(c)  below) all
transfer or other taxes, (including franchise, capital stock or other tax, other
than income taxes, imposed by any jurisdiction) if any, which are required to be
paid in connection  with the sale and transfer of the Units to the  Underwriters
hereunder  will have been fully paid or provided for by the Company and all laws
imposing such taxes will have been fully complied with.

         (ee)     The Company has no subsidiaries.

         (ff) Except as  previously  disclosed  in writing by the Company to the
Representatives,  no  officer,  director or  stockholder  of the Company has any
affiliation or association with any member of the NASD.

         (gg) The Company is not, and upon receipt of the proceeds from the sale
of the Units will not be, an "investment  company" or a company  "controlled" by
an  "investment  company"  within the meaning of the  Investment  Company Act of
1940, as amended, and the rules and regulations thereunder.

         (hh)  Except  for  materials  distributed  by  the  Representatives  in
connection with the Company's bridge financing,  the Company has not distributed
and will not  distribute  prior to the First Closing Date (as defined in Section
4(c) below) any offering  material in  connection  with the offering and sale of
the Units other than the Preliminary  Prospectus,  Prospectus,  the Registration
Statement or the other materials permitted by the Act, if any.

         (ii) The employment  agreements  between the Company and its respective
officers,  as  disclosed  in the  Registration  Statement,  are or will be on or
before the First  Closing  Date (as defined in Section  4(c) below)  binding and
enforceable  obligations upon the respective  parties thereto in accordance with
their respective terms, subject to the Enforceability Exceptions.

         (jj) Except as set forth in the Prospectus, the Company has no employee
benefit plans (including, without limitation, profit sharing and welfare benefit
plans) or deferred compensation  arrangements that are subject to the provisions
of the Employee Retirement Income Security Act of 1974.

         (kk) There are no voting or other  shareholder  agreements  between the
Company and any stockholders of the Company or between or among any stockholders
of the Company.

         (ll) The Company has generally enjoyed a satisfactory employer-employee
relationship  with its employees and is in compliance  with all federal,  state,
local,  and foreign laws and  regulations  respecting  employment and employment
practices,  terms and conditions of employment and wages and hours. There are no
pending investigations  involving the Company by the U.S. Department of Labor or
any other  governmental  agency responsible for the enforcement of such federal,
state, local, or foreign laws and regulations. There is no unfair labor practice
charge or  complaint  against  the Company  pending  before the  National  Labor
Relations Board or any strike, picketing, boycott, dispute, slowdown or stoppage
pending  or,  to the  best  knowledge  of the  Company,  threatened  against  or
involving the Company,  and none has ever occurred.  No representation  question
exists  respecting  the employees of the Company,  and no collective  bargaining
agreement or modification  thereof is currently being negotiated by the Company.
No grievance or arbitration  proceeding is pending under any expired or existing
collective  bargaining  agreements  to which the  Company is or was a party.  No
labor dispute with the employees of the Company exists, or is imminent.

         (mm) The statements in the Prospectus under "Risk Factors," "Business,"
"Certain Relationships and Related Transactions,"  "Management" and "Description
of Capital Stock,"  insofar as they refer to statements of law,  descriptions of
statutes, licenses, regulations or legal conclusions are correct in all material
respects.

(nn)  The  conditions  for  use of  Form  SB-2,  as  set  forth  in the  General
Instructions thereto, have
been satisfied.

         (oo) There are no business relationships or related-party  transactions
of the nature  described in Item 404 of Regulation S-B involving the Company and
any person  described  in such Item that are  required  to be  disclosed  in the
Prospectus and that have not been so disclosed.

         (pp) Neither the Company nor any of its  affiliates  does business with
the  government  of Cuba or with any person or affiliate  located in Cuba within
the meaning of Section 517.075, Florida Statutes.

         (qq)  Any  certificate  signed  by an  officer  of the  Company  in his
capacity  as  such  and  delivered  to  the  Underwriters  or  counsel  for  the
Underwriters  shall be deemed a  representation  and  warranty by the Company to
each Underwriter as to the matters covered thereby.

         3.  REPRESENTATIONS  AND WARRANTIES OF THE SELLING  SHAREHOLDERS.  Each
Selling  Shareholder  represents,  warrants and covenants to each Underwriter as
follows:

         (a) This Agreement has been duly and validly authorized by or on behalf
of such Selling  Shareholder  and when executed and delivered will  constitute a
valid and binding  agreement of such Selling  Shareholder,  enforceable  against
such  Selling   Shareholder  in  accordance  with  its  terms,  except  as  such
enforceability may be limited by the Enforceability Exceptions.

         (b)  Each  of  the  (i)  Custody   Agreement  signed  by  such  Selling
Shareholder and Winstead Sechrest & Minick P.C., as custodian (the "Custodian"),
relating  to the  deposit  of the  Option  Shares  to be sold  by  such  Selling
Shareholder  (the  "Custody  Agreement")  and (ii) Power of Attorney  appointing
certain    individuals    named   therein   as   such   Selling    Shareholder's
attorneys-in-fact  (each, an "Attorney-in-Fact") to the extent set forth therein
relating to the  transactions  contemplated  hereby and by the  Prospectus  (the
"Power of  Attorney"),  of such  Selling  Shareholder  has been duly and validly
authorized,  executed and delivered by such Selling  Shareholder  and is a valid
and binding  agreement of such  Selling  Shareholder,  enforceable  against such
Selling  Shareholder in accordance with its terms, except as such enforceability
may be limited by the Enforceability Exceptions.

         (c) Such Selling  Shareholder  has, and on the Option  Closing Date (as
defined in Section  4(c)  below)  will have,  good and valid title to all of the
Option  Shares  that may be sold by such  Selling  Shareholder  pursuant to this
Agreement on such date and the legal right and power, and all authorizations and
approvals  required  by law to  enter  into  this  Agreement  and  such  Selling
Shareholder's  Custody  Agreement and Power of Attorney,  to sell,  transfer and
deliver all of the Option  Shares that may be sold by such  Selling  Shareholder
pursuant to this  Agreement and to comply with its other  obligations  hereunder
and thereunder.

         (d)  Delivery  of the  Option  Shares  that  are  sold by such  Selling
Shareholder  pursuant to this  Agreement  will pass good and valid title to such
Option Shares, free and clear of any security interest,  mortgage, pledge, lien,
encumbrance or other claim.

         (e) The execution and delivery by such Selling  Shareholder of, and the
performance  by  such  Selling   Shareholder  of  its  obligations  under,  this
Agreement,  the Custody  Agreement and the Power of Attorney will not contravene
or conflict  with,  result in a breach of, or  constitute  a default  under,  or
require the consent of any other party to any  agreement or  instrument to which
such Selling Shareholder is a party or by which it is bound or under which it is
entitled  to any  right or  benefit,  any  provision  of  applicable  law or any
judgment,  order, decree or regulation applicable to such Selling Shareholder of
any  court,  regulatory  body,  administrative  agency,   governmental  body  or
arbitrator  having  jurisdiction  over such  Selling  Shareholder.  No  consent,
approval,  authorization  or other order of, or registration or filing with, any
court  or  other   governmental   authority  or  agency,  is  required  for  the
consummation  by such Selling  Shareholder of the  transactions  contemplated in
this  Agreement,  except as may be required and as have been obtained  under the
Act, applicable state securities or blue sky laws and from the NASD.

         (f) Such Selling  Shareholder  does not have any  registration or other
similar rights to have any equity or debt securities  registered for sale by the
Company   under  the   Registration   Statement  or  included  in  the  offering
contemplated by this Agreement, except for such rights as are being exercised in
the  offering  contemplated  by this  Agreement or such rights as have been duly
waived.

         (g) No consent,  approval or waiver is required under any instrument or
agreement to which such Selling  Shareholder  is a party or by which it is bound
or under which it is entitled to any right or benefit,  in  connection  with the
offering, sale or purchase by the Underwriters of any of the Option Shares which
may be sold by such Selling Shareholder under this Agreement or the consummation
by  such  Selling  Shareholder  of any of the  other  transactions  contemplated
hereby.
         (h)  All  information  furnished  by  or  on  behalf  of  such  Selling
Shareholder  in writing  expressly  for use in the  Registration  Statement  and
Prospectus  is, and on each Closing Date (as defined in Section 4(c) below) will
be, true, correct,  and complete in all material respects,  and does not, and on
each  Closing  Date (as defined in Section  4(c)  below)  will not,  contain any
untrue statement of a material fact or omit to state any material fact necessary
to make such information not misleading.  Such Selling  Shareholder  confirms as
accurate  the number of shares of Common Stock set forth  opposite  such Selling
Shareholder's  name in the Prospectus under the caption  "Selling  Stockholders"
(both prior to and after giving effect to the sale of the Option Shares).

         (i) Such Selling  Shareholder has not taken and will not take, directly
or indirectly,  any action  designed to or that might be reasonably  expected to
cause or result in  stabilization  or  manipulation  of the price of the  Common
Stock to facilitate the sale or resale of the Shares.

         (j)  Such  Selling  Shareholder  has no  reason  to  believe  that  the
representations  and warranties of the Company contained in Section 2 hereof are
not true and  correct,  is  familiar  with the  Registration  Statement  and the
Prospectus and has no knowledge of any material  fact,  condition or information
not  disclosed  in the  Registration  Statement  or the  Prospectus,  and is not
prompted  to sell  shares  of Common  Stock by any  information  concerning  the
Company that is not set forth in the Registration Statement and the Prospectus.

         (k)  Such  Selling  Shareholder  has  not  at any  time  (i)  made  any
contributions  to any  candidate  for  political  office in violation of law, or
failed to disclose fully any such  contributions  in violation of law, (ii) made
any payment to any state,  federal or foreign  governmental officer or official,
or any other person charged with similar public or  quasi-public  duties,  other
than  payments  required or not  prohibited  by law or (iii) made any payment of
funds or  received  or  retained  any  funds in  violation  of any law,  rule or
regulation  and under  circumstances  requiring the  disclosure of such payment,
receipt or retention of funds in the Prospectus.

         Any certificate  signed by or on behalf of any Selling  Shareholder and
delivered to the Underwriters or to counsel for the Underwriters shall be deemed
to be a  representation  and  warranty  by  such  Selling  Shareholder  to  each
Underwriter as to the matters covered thereby.

         4.       PURCHASE, DELIVERY AND SALE OF THE UNITS.

         (a) Subject to the terms and conditions of this Agreement, and upon the
basis of the representations,  warranties,  and agreements herein contained, the
Company  agrees  to issue  and sell to the  Underwriters,  and each  Underwriter
agrees,  severally  and not  jointly,  to buy from the Company at $7.65 per Unit
after deduction of the Underwriters' 10% selling  commissions,  at the place and
time hereinafter specified, the number of Firm Securities set forth opposite the
name of such  Underwriter in Schedule A attached hereto plus any additional Firm
Securities which such  Underwriter may become obligated to purchase  pursuant to
the  provisions  of Section 13 hereof.  No value  shall be  attributable  to the
Redeemable Warrants constituting a part of the Firm Securities.

         (b) In addition, subject to the terms and conditions of this Agreement,
and upon the basis of the  representations,  warranties  and  agreements  herein
contained,  the Company,  with respect to the Option Warrants and 120,000 Option
Shares,  and the Selling  Shareholders,  with respect to 30,000  Option  Shares,
hereby  grant an option (the  "Over-Allotment  Option") to the  Underwriters  to
purchase  all or any  part of the  Option  Securities  at $7.65  per Unit  after
deduction  of the  Underwriters'  10%  selling  commissions.  No value  shall be
attributable  to  the  Option  Warrants   constituting  a  part  of  the  Option
Securities.  The  Over-Allotment  Option may be exercised within forty-five (45)
days after the Effective Date upon notice by the  Representatives to the Company
advising as to the amount of Option  Securities  as to which the option is being
exercised, the names and denominations in which the certificates for such Option
Securities are to be registered and the time and date when such certificates are
to be delivered.  Such time and date shall be determined by the Representatives,
but shall not be earlier than two (2) nor later than ten (10) full business days
after the exercise of said option,  nor in any event prior to the First  Closing
Date (as defined in Section 4(c) below).  The number of Option  Securities to be
purchased by each  Underwriter,  if any,  shall bear the same  percentage to the
total number of Option  Securities  being purchased by the several  Underwriters
pursuant to this Section 4(b) as the number of Firm Securities such  Underwriter
is purchasing  bears to the total number of the Firm Securities  being purchased
pursuant to Section 4(a), as adjusted,  in each case by the  Representatives  in
such manner as the  Representatives  may deem  appropriate.  The  Over-Allotment
Option granted hereunder may be exercised only to cover  over-allotments  in the
sale by the Underwriters of Firm Securities referred to in Section 4(a), and the
Underwriters  shall have no  obligation to make any  over-allotments.  No Option
Securities  shall be delivered and paid for unless the Firm Securities  shall be
simultaneously  delivered or shall  theretofore have been delivered and paid for
as herein  provided.  In the event the  Company  declares  or pays a dividend or
distribution on its Common Stock,  whether in the form of cash, shares of Common
Stock or any other  consideration,  prior to the Option Closing Date (as defined
in Section 4(c) below),  such dividend or distribution shall also be paid on the
Option Shares on such Option Closing Date (as defined in Section 4(c) below).

         (c)  The  Offered  Securities  to  be  purchased  by  each  Underwriter
hereunder,  in  definitive  form,  and  in  such  authorized  denominations  and
registered  in such names as the  Representatives  may request upon  forty-eight
(48) hours prior  notice to the  Company,  shall be delivered by or on behalf of
the Company or, in the case of the Option Shares,  the Selling  Shareholders and
the Company,  to the  Representatives  through the  facilities of the Depository
Trust Company ("DTC"),  for the account of such Underwriter,  against payment by
or on behalf of such  Underwriter of the purchase price therefor by certified or
official  bank check or checks  drawn on or by a Dallas  Clearinghouse  Bank and
payable in next day funds to the order of the  Company,  or, with respect to the
Option  Shares,  to  the  order  of  the  Company  and  the  respective  Selling
Shareholders, or, at the sole option of the Representatives, by wire transfer of
immediately available funds to an account or accounts designated by the Company,
or, with respect to the Option Shares,  the Company and the  respective  Selling
Shareholders.  The  Company,  and with  respect  to the Option  Securities,  the
Selling  Shareholders  and the  Company,  will  cause the  certificates  for the
Offered  Securities  to be  purchased by the  Underwriters  hereunder to be made
available  for checking and packaging at least  twenty-four  (24) hours prior to
each Closing Date (as defined in Section 4(c) below) with respect thereto at the
office of DTC or its designated  custodian (the "Designated  Office").  The time
and date of such  delivery  and  payment  shall  be,  with  respect  to the Firm
Securities, 8:30 a.m., City of Dallas time, on December ___, 1999, or such other
time and date as the  Representatives and the Company may agree upon in writing,
and, with respect to the Option  Securities,  8:30 a.m., City of Dallas time, on
the date  specified  by the  Representatives  in the  Underwriters'  election to
purchase  such  Option   Securities,   or  such  other  time  and  date  as  the
Representatives,  the  Company and the  Selling  Shareholders  may agree upon in
writing. Such time and date for delivery of the Firm Securities is herein called
the  "First  Closing  Date,"  such  time and date for  delivery  for the  Option
Securities,  if not the First Closing Date, is herein called the "Option Closing
Date,"  and each such time and date for  delivery  is herein  called a  "Closing
Date." The documents to be delivered on each Closing Date by or on behalf of the
parties hereto pursuant to the terms and provisions of this Agreement, including
the cross  receipt  for the  Offered  Securities  and any  additional  documents
requested by the  Representatives  pursuant to the terms and provisions  hereof,
will be  delivered  at the  offices of  Winstead  Sechrest & Minick  P.C.,  5400
Renaissance  Tower,  1201  Elm  Street,   Dallas,   Texas  75270  (the  "Closing
Location"),  and the Offered  Securities  will be  delivered  at the  Designated
Office,  all on each such  Closing  Date.  A meeting will be held at the Closing
Location at 9:00 a.m.,  City of Dallas time,  on the New York  Business Day next
preceding  such Closing Date, at which meeting the final drafts of the documents
to be delivered  pursuant to the preceding sentence will be available for review
by the parties hereto. For the purposes of this Section 4(c), "New York Business
Day" shall mean each Monday,  Tuesday,  Wednesday,  Thursday and Friday which is
not a day on which banking  institutions in New York are generally authorized or
obligated by law or executive  order to close.  Time shall be of the essence and
delivery  at the  time  and  place  specified  in this  Agreement  is a  further
condition to the  obligations  of the  Underwriters.  It is understood  that the
Representative,  each  individually  and not as  representatives  of the several
Underwriters,  may (but  shall not be  obligated  to) make any and all  payments
required pursuant to this Section 4 on behalf of any Underwriters whose check or
checks  shall  not have  been  received  by the  Representatives  at the time of
delivery  of the Offered  Securities  to be  purchased  by such  Underwriter  or
Underwriters. Any such payment by the Representatives shall not relieve any such
Underwriter or Underwriters of any of its or their obligations hereunder.  It is
understood that the Underwriters  propose to offer the Offered  Securities to be
purchased hereunder to the public upon the terms and conditions set forth in the
Registration Statement, after the Registration Statement becomes effective.

         (d) On the First Closing Date,  the Company shall issue and sell to the
Underwriters  the  Underwriters'  Warrants.  The  total  purchase  price for the
Underwriters'  Warrants shall be $100.00.  The  Underwriters'  Warrants shall be
exercisable  for a period of four (4) years  commencing  twelve (12) months from
the  Effective  Date,  to  purchase  100,000  Units at  $11.475  per  Unit.  The
Underwriters'  Warrant Agreement,  including the forms of Underwriters'  Warrant
Certificates,  shall be  substantially  in the form filed as Exhibit  1.2 to the
Registration Statement.  Payment for the Underwriters' Warrants shall be made to
the Company on the First Closing Date.

         5. PUBLIC OFFERING BY THE  UNDERWRITER.  The  Representatives  agree to
cause the Firm  Securities  to be offered to the public  initially at the prices
and  under  the  terms  set  forth in the  Prospectus  as soon,  on or after the
effective date of this Agreement,  as the  Representatives  deem advisable.  The
Representatives  may allow such  concessions  and discounts  upon sales to other
dealers as set forth in the  Prospectus.  Each of the  Underwriters  represents,
severally and not jointly,  to the Company that it is currently a member in good
standing of the  National  Association  of  Securities  Dealers,  Inc.  and duly
authorized to perform its obligations under this Agreement in all jurisdictions,
states and  countries  where  such  Underwriter  is  required  to  perform  such
obligations  under the terms and conditions of this Agreement,  and that, during
the period in which such  Underwriter  is  participating  in the  Offering,  the
Underwriter shall use its reasonable best efforts to remain so authorized.

         6. COVENANTS OF THE COMPANY.  The Company covenants and agrees with the
several Underwriters that:

         (a) The  Company  will use its best  efforts to cause the  Registration
Statement to become effective as promptly as possible. If required,  the Company
will file the  Prospectus  and any  amendment  or  supplement  thereto  with the
Commission  in the manner and within the time  period  required by Rules 434 and
424(b)  under  the  Act.  Upon   notification   from  the  Commission  that  the
Registration  Statement  has become  effective,  the Company  will so advise the
Representatives.  The Company will not at any time,  whether before or after the
Effective  Date,  file  the  Prospectus  or any  amendment  to the  Registration
Statement or supplement to the Prospectus of which the Representatives shall not
previously  have  been  advised  and  furnished  with a  copy  or to  which  the
Representatives or counsel to the Underwriters shall have objected in writing or
which is not in compliance with the Act and the Rules and Regulations.

         At any time  prior to the  later  of (i) the  completion  by all of the
Underwriters  of the  distribution of the Units  contemplated  hereby (but in no
event more than nine (9) months after the Effective  Date) and (ii)  twenty-five
(25) days after the Effective  Date,  the Company will prepare and file with the
Commission, promptly upon the request of the Representatives,  any amendments or
supplements to the Registration Statement or Prospectus which, in the opinion of
the  Representatives,  may be  necessary or  advisable  in  connection  with the
distribution  of the  Units.  As soon as the  Company is  advised  thereof,  the
Company will advise the  Representatives,  and confirm the advice in writing, of
(i) the receipt of any comments of the Commission, (ii) the effectiveness of any
post-effective amendment to the Registration Statement,  (iii) the filing of any
supplement to the Prospectus or any amended Prospectus, (iv) any request made by
the Commission for amendment of the Registration  Statement or for supplementing
of the Prospectus or for additional information with respect thereto, or (v) the
issuance by the Commission or any state or regulatory  body of any stop order or
other order or threat thereof  suspending the  effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of any  Preliminary
Prospectus,  or of the  suspension  of the  qualification  of any of the Offered
Securities  for  offering  in any  jurisdiction,  or of the  institution  of any
proceedings  for any of such purposes,  and will use its best efforts to prevent
the  issuance of any such order,  and, if issued,  to obtain as soon as possible
the lifting thereof.

         The Company has caused to be delivered to the Representatives copies of
each Preliminary  Prospectus,  and the Company has consented and hereby consents
to the use of such copies for the  purposes  permitted  by the Act.  The Company
authorizes the Underwriters and dealers to use the Prospectus in connection with
the sale of the  Units for such  period  as in the  opinion  of  counsel  to the
Underwriters  the  use  thereof  is  required  to  comply  with  the  applicable
provisions of the Act and the Rules and  Regulations.  In case of the happening,
at any time within such period as a Prospectus  is required  under the Act to be
delivered in connection with sales by an underwriter or dealer,  of any event of
which the Company has knowledge and which materially  affects the Company or the
securities of the Company, or which in the opinion of counsel for the Company or
counsel  for  the  Underwriters  should  be set  forth  in an  amendment  of the
Registration  Statement or a supplement  to the  Prospectus in order to make the
statements therein not then misleading,  in light of the circumstances  existing
at the time the  Prospectus  is required to be  delivered  to a purchaser of the
Units, or in case it shall be necessary to amend or supplement the Prospectus to
comply with law or with the Rules and  Regulations,  the Company will notify the
Representatives   promptly   and   forthwith   prepare   and   furnish   to  the
Representatives  copies of such amended  Prospectus or of such  supplement to be
attached  to the  Prospectus,  in such  quantities  as the  Representatives  may
reasonably request, in order that the Prospectus, as so amended or supplemented,
will not contain any untrue  statement  of a material  fact or omit to state any
material facts necessary in order to make the statements in the  Prospectus,  in
the light of the  circumstances  under which they are made, not misleading.  The
preparation   and  furnishing  of  any  such  amendment  or  supplement  to  the
Registration Statement or amended Prospectus or supplement to be attached to the
Prospectus shall be without expense to the Underwriters, except that in case any
Underwriter is required,  in connection  with the sale of the Units to deliver a
Prospectus  nine (9) months or more after the Effective  Date,  the Company will
upon  request of and at the  expense  of the  applicable  Underwriter,  amend or
supplement the Registration  Statement and Prospectus and furnish the applicable
Underwriter  with reasonable  quantities of prospectuses  complying with Section
10(a)(3) of the Act.

         The Company will comply with the Act, the Rules and Regulations and the
Exchange Act and the rules and  regulations  thereunder in  connection  with the
offering and issuance of the Offered Securities.

         Within the time during which the Prospectus is required to be delivered
under  the  Act,  or  pursuant  to  the  undertakings  of  the  Company  in  the
Registration  Statement,  the Company will comply, at its own expense,  with all
requirements imposed upon it by the Act, the Rules and Regulations, the Exchange
Act and the  rules  and  regulations  of the  Commission  promulgated  under the
Exchange Act, each as now or hereafter amended or supplemented, and by any order
of the Commission so far as necessary to permit the  continuance of sales of, or
dealings in, the Registered Securities.

         (b) The Company  will use its best  efforts to qualify to register  the
Offered  Securities  for sale  under the  securities  or "blue sky" laws of such
jurisdictions   as  the   Representative   may  designate  and  will  make  such
applications  and furnish such  information  as may be required for that purpose
and to comply  with such laws,  provided  the  Company  shall not be required to
qualify  as a foreign  corporation  or a dealer in  securities  or to  execute a
general  consent of service of process in any  jurisdiction  in any action other
than one arising out of the  offering  or sale of the  Offered  Securities.  The
Company will, from time to time, prepare and file such statements and reports as
are or may be required to continue  such  qualification  in effect for so long a
period as the Representatives may reasonably request.

         (c) Prior to the completion of the offering  contemplated  hereby,  the
Company  will make all filings  required to (i) cause a  registration  statement
under the Exchange Act to be declared effective concurrently with the completion
of the  offering  contemplated  hereby and will  notify the  Representatives  in
writing immediately upon the effectiveness of such registration statement,  (ii)
obtain a listing of the  Units,  Common  Stock and  Redeemable  Warrants  on The
Nasdaq  SmallCap  Market and will use its best efforts to maintain  such listing
for at least  five (5)  years  from the  date of this  Agreement,  and  (iii) if
requested  by the  Representatives,  to obtain  and keep  current a listing in a
securities  manual published by Standard & Poors or Moody's,  which manual shall
be reasonably satisfactory to the Representatives.

         (d) For so long as the  Company is a  reporting  company  under  either
Section  12(g) or 15(d) of the Exchange Act, the Company,  at its expense,  will
furnish to its  stockholders an annual report  (including  financial  statements
audited by  independent  public  accountants),  in reasonable  detail and at its
expense,  and will furnish to the Representatives  during the period ending five
(5) years from the date hereof, (i) copies of each annual report of the Company;
(ii) a copy of any Schedule 13D, 13G, 14D-1, 13E-3 or 13E-4 received or filed by
the Company from time to time; (iii) a copy of any annual,  quarterly or current
report  filed by the Company  pursuant to the Exchange  Act;  (iv) copies of all
statements,  documents  or other  information  which the  Company  shall mail or
otherwise  make  available to any class of its security  holders,  or shall file
with the Commission or with any exchange upon which the securities issued by the
Company  shall  then be  listed  or  registered;  and (v)  such  other  publicly
available information as the Representatives may from time to time request.

         (e) The Company  will deliver to the  Representatives  at or before the
First Closing Date two (2) manually signed copies of the Registration  Statement
including all financial  statements  and exhibits  filed  therewith,  and of all
amendments  thereto,  and  will  deliver  to the  Underwriters  such  number  of
conformed  copies  of  the  Registration  Statement,  including  such  financial
statements  but  without  exhibits,  and  of  all  amendments  thereto,  as  the
Underwriters may reasonably  request.  The copies of the Registration  Statement
and each amendment  thereto  furnished to the Underwriters  will be identical to
the electronically transmitted copies thereof filed with the Commission pursuant
to EDGAR, except to the extent permitted by Regulation S-T. The signed copies of
the  Registration  Statement so furnished  to the  Representatives  will include
signed  copies of any and all  consents  and reports of the  independent  public
auditors as to the financial  statements included in the Registration  Statement
and  Prospectus,  and signed copies of any and all consents and  certificates of
any other person whose profession gives authority to statements made by them and
who are named in the  Registration  Statement or Prospectus as having  prepared,
certified or reviewed any parts thereof.

         The Company will deliver to or upon the order of the Underwriters, from
time to time  until  the  Effective  Date,  as many  copies  of any  Preliminary
Prospectus  filed  with  the  Commission  prior  to the  Effective  Date  as the
Underwriters   may  reasonably   request.   The  Company  will  deliver  to  the
Underwriters on the Effective Date and thereafter for so long as a Prospectus is
required to be delivered under the Act, from time to time, as many copies of the
Prospectus,  in final form, or as  thereafter  amended or  supplemented,  as the
Underwriters may from time to time reasonably  request.  The Company,  not later
than (i) 5:00 p.m.,  New York City  time,  on the date of  determination  of the
public offering price, if such determination occurred at or prior to 12:00 noon,
New York City time,  on such date or (ii) 6:00 p.m.,  New York City time, on the
business day following the date of  determination  of the public offering price,
if such  determination  occurred  after 12:00 noon,  New York City time, on such
date, will deliver to the  Underwriters,  without charge,  as many copies of the
Prospectus  and any  amendment or  supplement  thereto as the  Underwriters  may
reasonably request for purposes of confirming orders that are expected to settle
on the First Closing Date. The Prospectus  and each  Preliminary  Prospectus and
any  amendments or supplements  thereto  furnished to the  Underwriters  will be
identical  to the  electronically  transmitted  copies  thereof  filed  with the
Commission pursuant to EDGAR, except to the extent permitted by Regulation S-T.

         (f) The Company will make generally  available to its security  holders
and to the  registered  holders of its  Redeemable  Warrants  and deliver to the
Representatives as soon as it is practicable to do so but in no event later than
ninety (90) days after the end of twelve (12)  months  after its current  fiscal
quarter,  an earnings statement (which need not be audited) covering a period of
at least twelve (12)  consecutive  months  beginning  after the Effective  Date,
which shall satisfy the requirements of Section 11(a) of the Act.

         (g) The Company will apply the net proceeds  from the sale of the Units
for the purposes set forth under "Use of Proceeds" in the  Prospectus,  and will
file such reports with the Commission  with respect to the sale of the Units and
the  application of the proceeds  therefrom as may be required  pursuant to Rule
463 under the Act.

         (h) The Company on the First Closing Date will sell to the  Underwriter
the  Underwriters'  Warrants  according  to the terms  specified in Section 4(d)
hereof.  The Company has  reserved  and shall  continue to reserve a  sufficient
number of shares of Common Stock for issuance upon exercise of the Underwriters'
Warrants, the Redeemable Warrants and the Underwriters' Redeemable Warrants.

         (i) During the period  from the First  Closing  Date until such time as
all of the  Redeemable  Warrants  have been  redeemed  by the Company or earlier
exercised  by the  holders  thereof,  each in  accordance  with the terms of the
Public Warrant Agreement, the Company agrees that the Representatives shall have
the  right to  designate  for  nomination,  and the  Company  shall use its best
efforts to cause the election of, one member of the Company's Board of Directors
(the "Board"), who shall be reasonably acceptable to the Company; alternatively,
the Representatives  may designate an observer,  who shall be entitled to attend
all  meetings  of the Board and to receive  all copies of all  notices and other
documents  distributed to the members of the Board  (including,  but not limited
to, any unanimous  consents  prepared and advance  notices of all proposed Board
actions or  consents),  as if such  observer  were a member of the  Board.  Such
designee   shall  be  entitled  to  receive  from  the  Company  the  same  cash
compensation,  grants of stock  options  and  reimbursement  of  expenses as the
Company  affords to the  directors who are not also officers or employees of the
Company,  and the Company shall,  in any event,  reimburse such designee for all
reasonable costs incurred by such person in attending Board meetings,  including
but not limited to food, lodging and transportation.  To the extent permitted by
law,  the  Company   agrees  to   indemnify   and  hold  the  designee  and  the
Representatives  harmless  against  any  and all  claims,  actions,  awards  and
judgments arising out of such designee's service.  The Company shall immediately
after the First  Closing  Date use its best  efforts  to obtain  directors'  and
officers'  liability insurance in amounts reasonable and customary for similarly
situated companies,  at a premium that the Company can reasonably afford. In the
event the Company maintains a liability  insurance policy affording coverage for
the acts of its  officers  and  directors,  it will,  if  possible,  include the
designee  (as a  director)  as an  insured  under  such  policy.  The rights and
benefits of such  indemnification  and the benefits of such insurance  shall, to
the extent possible,  extend to the Representatives  insofar as it may be, or be
alleged to be,  responsible for such designee.  The Company will deliver,  on or
before the date hereof,  the  agreements of each of its officers,  directors and
holders of 5% or more of its Common  Stock to vote,  during the period set forth
in  the  first   sentence  of  this  Section  6(i),  for  the  election  of  the
Representatives' designee for director, if any.

         (j) The Company will maintain insurance in full force and effect of the
types and in the amounts  adequate for its  business and in line with  insurance
maintained by similar  companies and  businesses,  including but not limited to,
personal  injury and product  liability  insurance  and  insurance  covering all
personal  property  owned  or  leased  by the  Company  against  theft,  damage,
destruction, acts of vandalism and all other risks customarily insured against.

         (k) During the course of the  distribution  of the Offered  Securities,
the Company will not take,  directly or  indirectly,  any action  designed to or
which  might,  in the  future,  reasonably  be  expected  to cause or  result in
stabilization  or manipulation  of the prices of the Units,  Common Stock and/or
Redeemable Warrants.  During the so-called "quiet period" in which delivery of a
prospectus is required, if applicable, the Company will not issue press releases
or engage in any other  publicity  regarding  the  Company,  its business or any
terms of the offering contemplated hereby,  without the prior written consent of
the  Representatives.  During such  period,  copies of all  documents  which the
Company  or  its  agents   intent  to   distribute   will  be  provided  to  the
Representatives for review prior to such distribution.

         (l) The  Company  will  promptly  upon  the  Representatives'  request,
prepare  and file with the  Commission  any  amendments  or  supplements  to the
Registration Statement,  Preliminary Prospectus or Prospectus and take any other
action,  which in the reasonable opinion of counsel to the Underwriters,  may be
reasonably  necessary or advisable in connection  with the  distribution  of the
Offered  Securities,  and will use its best  efforts to cause the same to become
effective as promptly as possible.

         (m) On each  Closing  Date,  all  transfer or other  taxes  (other than
income  taxes)  which are  required to be paid in  connection  with the sale and
transfer of the Registered  Securities  will have been fully paid by the Company
and all laws  imposing  such  taxes will have been  fully  complied  with by the
Company.

         (n)  Without  the prior  written  consent of the  Representatives,  the
Company will not, (i) during the two (2) year period  commencing  on the date of
this  Agreement,  grant any  options  (other  than  employee  stock  options) to
purchase  shares of Common  Stock at an exercise  price less than the greater of
(A) the initial public offering price of the Units (without allocating any value
to the Redeemable Warrants), or (B) the fair market value of the Common Stock on
the date of grant, or (ii) issue any additional  securities which have per share
voting  rights  greater  than  the  voting  rights  of the  Shares  (or take any
corporate action which would have this effect).

         (o)  Subsequent  to the dates as of which  information  is given in the
Registration  Statement and Prospectus and prior to each Closing Date, except as
disclosed in or contemplated by the Registration  Statement and Prospectus,  (i)
the Company will not have incurred any  liabilities  or  obligations,  direct or
contingent, or entered into any material transactions other than in the ordinary
course of  business;  (ii) there  shall not have been any change in the  capital
stock,  funded debt (other than regular  repayments of principal and interest on
existing indebtedness) or other securities of the Company, any adverse change in
the condition (financial or otherwise),  business, operations, income, net worth
or  properties,  including  any loss or damage to the  properties of the Company
(whether  or not  such  loss is  insured  against),  which  would  or  could  be
reasonably  expected  to  result in a  Material  Adverse  Effect;  and (iii) the
Company  shall not have paid or declared any dividend or other  distribution  on
its Common Stock or its other  securities or redeemed or repurchased  any of its
Common Stock or other  securities.  The Company shall furnish to the Underwriter
as early as practicable prior to each of the date hereof, the First Closing Date
and each Option  Closing  Date,  if any, but no later than two (2) full business
days prior thereto,  a copy of the latest available  unaudited interim financial
statements  of the  Company  (which in no event  shall be as of a date more than
sixty (60) days prior to the date of the Registration Statement) which have been
reviewed by the Company's  independent  public  accountants,  as stated in their
letters to be furnished pursuant to Section 8(g) hereof

         (p) On each Closing  Date,  James D. Rupp shall be President  and Chief
Executive  Officer of the Company,  Gayle Essary shall be Vice  President of the
Company and Nicholas Malino shall be Chief Financial Officer of the Company. The
Company  will obtain key person  life  insurance  on the lives of Messrs.  Rupp,
Essary and Malino in an amount of not less than One Million Dollars ($1,000,000)
for each of them and will use its best efforts to maintain such insurance during
the five (5) year  period  commencing  with the First  Closing  Date  unless his
employment with the Company is earlier  terminated.  In such event,  the Company
will obtain a comparable  policy on the life of his successor for the balance of
the five (5) year  period.  For a period of twelve  (12)  months  from the First
Closing Date, the  compensation  of the executive  officers of the Company shall
not be increased from the compensation levels disclosed in the Prospectus.

         (q) So long as any  Redeemable  Warrants are  outstanding,  the Company
shall  use  its  best  efforts  to  cause   post-effective   amendments  to  the
Registration  Statement  to  become  effective  in  compliance  with the Act and
without any lapse of time between the  effectiveness of any such  post-effective
amendments and cause a copy of each Prospectus, as then amended, to be delivered
to each  holder  of  record  of a  Redeemable  Warrant  and to  furnish  to each
Underwriter  and  dealer  as  many  copies  of  each  such  Prospectus  as  such
Underwriter  or dealer may  reasonably  request.  The Company shall not call for
redemption  any of the  Redeemable  Warrants  unless  a  registration  statement
covering the securities  underlying  the  Redeemable  Warrants has been declared
effective by the  Commission  and remains  current at least until the date fixed
for  redemption.  In  addition,  for  so  long  as  any  Redeemable  Warrant  is
outstanding, the Company will promptly notify the Representative of any material
change in the business, financial condition or prospects of the Company.
         (r) Upon the exercise of any  Redeemable  Warrants  after twelve months
from the Effective Date, the Company will pay the  Representative,  individually
and not as  representative  of the  Underwriters,  a fee of 5% of the  aggregate
exercise price of the Redeemable  Warrants,  of which a portion may be reallowed
to the dealer who solicited the exercise (which may also be the  Representative)
if (i) the  market  price of the Common  Stock is  greater  than or equal to the
exercise  price of the  Redeemable  Warrants on the date of  exercise;  (ii) the
exercise of the Redeemable Warrants was solicited by a member of the NASD, (iii)
the holder of the  Redeemable  Warrants so exercised  designates in writing that
the exercise of the Redeemable Warrant was solicited by a member of the NASD and
designates  in writing the  Representatives  or other  broker-dealer  to receive
compensation for such exercise;  (iv) the Redeemable  Warrants are not held in a
discretionary  account  (except  where prior  specific  approval for exercise is
received  from  the  customer  exercising  the  Redeemable  Warrants);  (v)  the
disclosure of compensation  arrangements has been made in documents  provided to
customers,  both as part of the  original  offering and at the time of exercise,
and (vi) the  solicitation  of exercise of the  Redeemable  Warrants  was not in
violation of Regulation M promulgated under the Exchange Act. The Company agrees
not to solicit the exercise of any  Redeemable  Warrants  other than through the
Representative  and will not  authorize  any  other  dealer  to  engage  in such
solicitation without the prior written consent of the Representatives.

         (s) For a  period  of five  (5)  years  from the  Effective  Date,  the
Company, at its expense, shall cause its regularly engaged independent certified
public accountants to review (but not audit) the Company's financial  statements
for each of the first three (3) fiscal  quarters  prior to the  announcement  of
quarterly  financial  information,  the filing of the Company's  10-Q  quarterly
report and the mailing of quarterly financial information to stockholders.

         (t) The  Company  maintains  and will  continue to maintain a system of
internal accounting  controls sufficient to provide reasonable  assurances that:
(i)  transactions  are  executed  in  accordance  with  management's  general or
specific authorization;  (ii) transactions are recorded as necessary in order to
permit preparation of financial statements in accordance with generally accepted
accounting principles and to maintain accountability for assets; (iii) access to
assets is permitted  only in accordance  with  management's  general or specific
authorization;  and (iv) the recorded accountability for assets is compared with
existing  assets at reasonable  intervals and  appropriate  action is taken with
respect to any differences.

         (u)  The  Company  agrees  that  for so  long as the  Common  Stock  is
registered  under the Exchange  Act, the Company will hold an annual  meeting of
shareholders for the election of directors within 180 days after the end of each
of the Company's  fiscal years and, within 150 days after the end of each of the
Company's fiscal years, will provide the Company's shareholders with the audited
financial  statements  of the  Company  as of the end of the  fiscal  year  just
completed prior thereto.  Such financial  statements  shall be those required by
applicable  rules  under the  Exchange  Act and shall be  included  in an annual
report pursuant to the requirements thereof.

         (v) The Company  shall cause each  director  and officer of the Company
and certain other  stockholders  listed on Schedule C attached hereto,  to enter
into an  agreement  with the  Underwriters  pursuant to which he, she or it will
agree not to sell or  otherwise  transfer  any  securities  of the Company for a
period of one (1) year following the Effective Date without the prior consent of
the Representatives.
         (w) As  promptly  as  practicable  after the First  Closing  Date,  the
Company will prepare, at its own expense, hard cover "bound volumes" relating to
the  offering,  and will  distribute  at least  five (5) of such  volumes to the
individuals designated by the Representative or counsel to the Underwriters.

         (x) The Company shall, for a period of six (6) years after date of this
Agreement,  submit such  reports to the  Secretary  of the  Treasury  and to its
stockholders,  as the Secretary of the Treasury may require, pursuant to Section
1202 of the  Internal  Revenue  Code,  as amended,  or  regulations  promulgated
thereunder,  in order for the Company to qualify as a "small  business"  so that
stockholders  may realize special tax treatment with respect to their investment
in the Company.

         7.  COVENANTS OF THE SELLING  SHAREHOLDERS.  Each  Selling  Shareholder
further covenants and agrees with each Underwriter:

         (a) Such  Selling  Shareholder  will not,  without  the  prior  written
consent of the  Representatives  (which  consent  may be  withheld in their sole
discretion),  directly or indirectly,  sell, offer, contract or grant any option
to sell  (including  without  limitation  any  short  sale),  pledge,  transfer,
establish an open "put equivalent  position" within the meaning of Rule 16a-1(h)
under the  Exchange  Act, or  otherwise  dispose of any shares of Common  Stock,
options  or  warrants  to  acquire   shares  of  Common  Stock,   or  securities
exchangeable  or  exercisable  for or  convertible  into shares of Common  Stock
currently or hereafter  owned  either of record or  beneficially  (as defined in
Rule 13d-3 under the  Exchange  Act) by such  Selling  Shareholder,  or publicly
announce such Selling Shareholder's intention to do any of the foregoing,  for a
period commencing on the date hereof and continuing through the close of trading
on the date ninety (90) days after the date of the Prospectus.
         (b) Such Selling Shareholder will deliver to the Representatives  prior
to the First  Closing  Date a properly  completed  and  executed  United  States
Treasury  Department Form W-8 (if the Selling Shareholder is a non-United States
person) or Form W-9 (if the Selling Shareholder is a United States Person).

         8. CONDITIONS TO THE OBLIGATIONS OF THE  UNDERWRITERS.  The obligations
of the  Underwriters  to  purchase  and pay for the Units which it has agreed to
purchase hereunder are subject to the accuracy (as of the date hereof, and as of
each Closing Date) of and compliance with the  representations and warranties of
the Company and the  Selling  Shareholders  herein,  to the  performance  by the
Company and the Selling Shareholders of their obligations hereunder,  and to the
following conditions:

         (a) (i) The Registration  Statement,  including any 462(b) Registration
         Statement,  shall have become effective and the  Representatives  shall
         have received notice thereof not later than 10:00 A.M., Dallas time, on
         the  date  on  which  the  amendment  to  the  registration   statement
         originally  filed with  respect  to the  Offered  Securities  or to the
         Registration  Statement,  as the  case may be,  containing  information
         regarding the initial public offering price of the Units has been filed
         with the  Commission,  or such  later  time and date as shall have been
         agreed to by the Representatives;

                  (ii)  If  required,   the  Prospectus  and  any  amendment  or
         supplement  thereto  shall have been filed with the  Commission  in the
         manner and within the time period required by Rule 434 and 424(b) under
         the Act;

                  (iii)  On  or  prior  to  each  Closing  Date  no  stop  order
         suspending the  effectiveness of the Registration  Statement shall have
         been issued and no proceedings for that or a similar purpose shall have
         been  instituted  or shall be pending or, to the best  knowledge of the
         Representatives   and  the  Company,   shall  be  contemplated  by  the
         Commission;

                  (iv) Qualification under the securities laws of such states as
         the  Representatives may designate of the issue and sale of the Offered
         Securities   upon  the  terms  and  conditions   herein  set  forth  or
         contemplated   and   containing  no  provision   unacceptable   to  the
         Representatives shall have been secured;

                  (v) No stop order  shall be in effect  denying  or  suspending
         effectiveness  of  such  qualifications,   nor  shall  any  stop  order
         proceedings  with respect  thereto be  instituted or pending or, to the
         best knowledge of the Company and the Representatives, threatened under
         such laws;

                  (vi) If the  Company has elected to rely upon Rule 430A of the
         Rules and  Regulations,  the  price of the Units and any  price-related
         information   previously   omitted  from  the  effective   Registration
         Statement pursuant to such Rule 430A shall have been transmitted to the
         Commission  for  filing  pursuant  to  Rule  424(b)  of the  Rules  and
         Regulations  within the prescribed time period,  and prior to the First
         Closing Date the Company shall have provided  evidence  satisfactory to
         the   Representatives  of  such  timely  filing,  or  a  post-effective
         amendment providing such information shall have been promptly filed and
         declared  effective in accordance with the requirements of Rule 430A of
         the Rules and Regulations; and

                  (vii) Any request on the part of the Commission for additional
         information   shall  have  been   complied   with  to  the   reasonable
         satisfaction of counsel to the Underwriters.

         (b)  No  amendments  to the  Registration  Statement,  any  Preliminary
Prospectus  or the  Prospectus to which the  Representatives  or counsel for the
Underwriters shall have objected,  after having received  reasonable notice of a
proposal to file the same, shall have been filed.

         (c) The Representatives  shall not have discovered and disclosed to the
Company prior to the respective Closing Dates that the Registration Statement or
the  Prospectus,  or any  amendment or  supplement  thereto,  contains an untrue
statement  of  fact  which,  in  the  reasonable  opinion  of  counsel  for  the
Underwriters,  is  material,  or omits to state a fact which,  in the opinion of
such counsel,  is material and is required to be stated  therein or is necessary
to make the statements therein not misleading.

         (d) At the First Closing Date, the Representatives  shall have received
the  opinion,  together  with  copies  of such  opinion  for  each of the  other
Underwriters,  dated as of the First Closing  Date,  of Kogan & Taubman  L.L.C.,
counsel for the Company,  in form and substance  satisfactory to counsel for the
Underwriters, to the effect that:
                  (i) the  Company  has been duly  incorporated  and is  validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Delaware,  with full  corporate  power and authority to own its  properties  and
conduct its business as described in the  Registration  Statement and Prospectus
and is duly  qualified  to do business as a foreign  corporation  and is in good
standing in all other  jurisdictions  in which the nature of its business or the
character or location of its  properties  requires  such  qualification,  except
where the failure to so qualify will not have a Material Adverse Effect;

                  (ii) the authorized,  issued and outstanding  capital stock of
the  Company  as of  March  31,  1999 is as set  forth in the  Prospectus  under
"Capitalization";  all shares of issued  and  outstanding  capital  stock of the
Company set forth thereunder have been duly authorized,  validly issued, and are
fully paid and non-assessable  and conform to the description  thereof contained
in the  Prospectus;  to the best of such counsel's  knowledge,  the  outstanding
shares of capital  stock of the Company have not been issued in violation of the
preemptive rights of any securityholder of the Company,  and the securityholders
of the Company do not have any statutory  preemptive  rights to subscribe for or
to purchase,  nor are there any restrictions upon the voting or transfer of, any
of the capital  stock of the  Company;  the  Registered  Securities,  the Public
Warrant  Agreement and the  Underwriters'  Warrant Agreement conform as to legal
matters  in  all  material  respects  to  the  respective  descriptions  thereof
contained in the Prospectus; the Shares have been, and the Public Warrant Shares
and  Underwriters'  Warrant Shares upon issuance in accordance with the terms of
the Redeemable  Warrants and the Public Warrant  Agreement and the Underwriters'
Warrants and the Underwriters' Warrant Agreement,  respectively,  have been duly
authorized  and,  when issued and  delivered,  will be duly and validly  issued,
fully paid, non-assessable,  free of preemptive rights and no personal liability
will attach to the ownership  thereof;  a sufficient  number of shares of Common
Stock has been reserved for issuance upon exercise of the  Redeemable  Warrants,
Underwriters' Warrants and Underwriters' Redeemable Warrants, and to the best of
such counsel's knowledge,  neither the filing of the Registration  Statement nor
the  offering  or sale of the  Registered  Securities  as  contemplated  by this
Agreement  gives rise to, any  registration  rights or other rights,  other than
those which have been waived or satisfied,  for or relating to the  registration
of any shares of Common Stock;

                  (iii) this  Agreement,  the Public  Warrant  Agreement and the
Underwriters' Warrant Agreement have been duly and validly authorized,  executed
and  delivered  by the Company and,  assuming due  execution by each other party
hereto or thereto, each constitutes a legal, valid and binding obligation of the
Company enforceable against the Company in accordance with its respective terms,
except  as  such  enforceability  may  be  limited  by  applicable   bankruptcy,
insolvency,  reorganization,  moratorium  or other laws of  general  application
relating to or affecting enforcement of creditors' rights and the application of
equitable principles in any action, legal or equitable,  and except as rights to
indemnity or contribution may be limited by applicable law;

                  (iv) the  certificates  evidencing  the shares of Common Stock
are in valid and proper legal form; the Redeemable  Warrants,  the Underwriters'
Warrants and the  Underwriters'  Redeemable  Warrants  will be  exercisable  for
shares of Common Stock in accordance  with their terms and at the prices therein
provided for;

                  (v)  delivery of  certificates  for the Shares and  Redeemable
Warrants  underlying the Units,  upon payment  therefor by the  Underwriters  as
provided in this Agreement,  will transfer valid title to such securities to the
Underwriters;  and,  upon payment for such  securities,  the  Underwriters  will
acquire such securities free and clear of any liens;

                  (vi) such counsel knows of no pending or  threatened  legal or
governmental  proceedings  to which the  Company is a party  which  could have a
material  adverse  effect on the  business,  property,  financial  condition  or
operations  of the Company;  or which  question  the validity of the  Registered
Securities,  this Agreement,  the Public Warrant  Agreement or the Underwriters'
Warrant Agreement, or of any action taken or to be taken by the Company pursuant
to such  agreements;  and no such  proceedings  are known to such  counsel to be
contemplated against the Company;

                  (vii) to the best of such  counsel's  knowledge  there  are no
governmental  proceedings or regulations required to be described or referred to
in the Registration Statement which are not so described or referred to;

                  (viii) the  execution  and  delivery  of this  Agreement,  the
Public  Warrant  Agreement  and the  Underwriters'  Warrant  Agreement,  and the
incurrence of the obligations  herein and therein set forth and the consummation
of the transactions herein or therein contemplated,  will not result in a breach
or violation of, or constitute a default under, the Certificate of Incorporation
or Bylaws, any bond, debenture, note or other evidence of indebtedness or in any
contract,  indenture,  mortgage,  loan agreement,  lease, joint venture or other
agreement  or  instrument  which  is  filed as an  exhibit  to the  Registration
Statement,  or of  any  material  order,  writ,  injunction,  or  decree  of any
government,   governmental   instrumentality  or  court,   domestic  or  foreign
applicable to the Company;

                  (ix) the Registration Statement has become effective under the
Act, and to the best of such counsel's  knowledge,  no stop order suspending the
effectiveness of the Registration Statement is in effect, and no proceedings for
that purpose have been instituted or are pending  before,  or threatened by, the
Commission;  the  Registration  Statement  and the  Prospectus  (except  for the
financial  statements and other  financial data  contained  therein,  or omitted
therefrom,  as to which such counsel need express no opinion)  comply as to form
in all material  respects with the  applicable  requirements  of the Act and the
Rules and Regulations;

                  (x) such counsel has  participated  in the  preparation of the
Registration  Statement and the  Prospectus  and,  although such counsel did not
independently   verify  and  is  not  passing  upon  and  does  not  assume  any
responsibility  for, the accuracy,  completeness  or fairness of the  statements
contained in the  Registration  Statement  and the  Prospectus,  based upon such
participation,  nothing has come to the  attention of such counsel to cause such
counsel  to have  reason  to  believe  that the  Registration  Statement  or any
amendment thereto at the time it became effective contained any untrue statement
of a  material  fact  required  to be stated  therein  or  omitted  to state any
material fact required to be stated  therein or necessary to make the statements
therein not misleading or that the Prospectus or any supplement thereto contains
any  untrue  statement  of a  material  fact or omits to state a  material  fact
necessary in order to make  statements  therein,  in light of the  circumstances
under  which they were made,  not  misleading  (except,  in the case of both the
Registration  Statement and any  amendment  thereto and the  Prospectus  and any
supplement  thereto,  for the  financial  statements,  notes  thereto  and other
financial  information and schedules  contained therein as to which such counsel
need express no opinion);

                  (xi) all  descriptions in the  Registration  Statement and the
Prospectus,  and any  amendment or  supplement  thereto,  of contracts and other
documents  are  accurate  and fairly  summarize  in all  material  respects  the
information  required to be  disclosed,  and such  counsel is familiar  with all
contracts and other documents referred to in the Registration  Statement and the
Prospectus  and any such  amendment  or  supplement  or filed as exhibits to the
Registration  Statement,  and such  counsel  does not know of any  contracts  or
documents of a character required to be summarized or described therein or to be
filed as exhibits thereto which are not so summarized, described or filed;

                  (xii) no authorization,  approval,  consent, or license of any
governmental  or regulatory  authority or agency is necessary in connection with
the  authorization,  issuance,  transfer,  sale or  delivery  of the  Registered
Securities  by the  Company,  in  connection  with the  execution,  delivery and
performance of this Agreement by the Company or in connection with the taking of
any action  contemplated  herein,  other than registrations or qualifications of
the Registered  Securities under applicable state or foreign  securities or blue
sky laws and registration under the Act, all of which have been obtained;

                  (xiii) the statements in the Registration  Statement under the
captions "Business,'  "Management,"  "Shares Eligible for Future Sale," "Certain
Relationships and Related  Transactions,"  "Description of Capital Stock" and in
Part II, Item 26, have been reviewed by such counsel and,  insofar as they refer
to  descriptions  of agreements,  statements of law,  descriptions  of statutes,
licenses, rules or regulations or legal conclusions, are correct in all material
respects;

                  (xiv)  the  offers  and  sales of the  Common  Stock and other
securities  referred to under the caption "Prior Offerings" and in Part II, Item
26, of the Registration Statement were exempt from the registration requirements
of the Securities  Act and were exempt from the  registration  or  qualification
requirements of the securities laws of each state in which such offers and sales
were made, and such offers and sales do not have to be integrated with the offer
and sale of the Registered  Securities  pursuant to the Registration  Statement;
and

                  (xv) based  solely upon advice of  representatives  of Nasdaq,
the  Units,  the  Common  Stock  and the  Redeemable  Warrants  have  been  duly
authorized for quotation on The Nasdaq SmallCap Market.

         Such counsel  need  express no opinion  with  respect to the  financial
statements and other financial data included in or omitted from the Registration
Statement or Prospectus.  Such opinion shall also cover such matters incident to
the transactions  contemplated  hereby as the Representatives or counsel for the
Underwriters shall reasonably request.  In rendering such opinion,  such counsel
may rely upon  certificates of any officer of the Company or public officials as
to  matters  of fact,  original  copies  of  which  shall  be  delivered  to the
Representative on the First Closing Date and the Option Closing Date as the case
may be;  and may rely as to all  matters of law other than the law of the United
States or of the State of Delaware upon opinions of counsel satisfactory to you,
in which case the opinion  shall state that they have no reason to believe  that
you and they are not entitled to so rely.

         (e) All corporate  proceedings and other legal matters relating to this
Agreement,  the Registration Statement, the Prospectus and other related matters
shall be satisfactory to or approved by counsel to the Underwriters.

         (f) The  Representatives  shall  have  received  a  letter  from  Grant
Thornton  LLP,  independent  public  accounts  for  the  Company,  prior  to the
execution and delivery of this Agreement,  and dated the date of this Agreement,
in  a  form  satisfactory  to  the  Representatives,  together  with  signed  or
reproduced copies of such letter for each of the other Underwriters,  containing
statements  and  information  of the type  ordinarily  included in  accountants'
"comfort letters" to underwriters  with respect to the financial  statements and
certain financial  information  contained in the Registration  Statement and the
Prospectus.

         (g) At the First Closing Date, the Representatives  shall have received
from Grant  Thornton LLP a letter,  dated as of the First  Closing  Date, to the
effect that they reaffirm the statements made in the letter  furnished  pursuant
to paragraph  (f) of this Section,  except that the  specified  date referred to
shall be a date not more than five (5) days prior to the First Closing Date.

         (h) The  Representatives  shall have received a certificate,  dated and
delivered  as of the date of the First  Closing  Date,  of the  Chief  Executive
Officer and Secretary of the Company stating that:

                  (i) The  Company  has  complied  with all the  agreements  and
satisfied  all the  conditions  on  their  respective  part to be  performed  or
satisfied  hereunder at or prior to such date,  including but not limited to the
agreements and covenants of the Company set forth in Section 6 hereof.

                  (ii)  No  stop  order  suspending  the  effectiveness  of  the
Registration Statement has been issued, and no proceedings for that purpose have
been instituted or are pending, contemplated or threatened under the Act.

                  (iii) Such officers have carefully  examined the  Registration
Statement  and the  Prospectus  and any  supplement or amendment  thereto,  each
contains all  statements  required to be stated therein or necessary to make the
statements therein not misleading and does not contain any untrue statement of a
material fact, and since the Effective Date there has occurred no event required
to be set forth in the amended or supplemented prospectus which has not been set
forth.

                  (iv) As of the date of such certificate,  the  representations
and  warranties  contained  in Section 2 hereof are true and  correct as if such
representations  and warranties  were made in their entirety on the date of such
certificate,  and the  Company  has  complied  with  all its  agreements  herein
contained as of the date hereof.

                  (v) Subsequent to the respective dates as of which information
is  given  in  the  Registration   Statement  and  Prospectus,   and  except  as
contemplated in the Prospectus,  the Company has not incurred any liabilities or
obligations, direct or contingent, or entered into any material transactions and
there has not been any change in the Common  Stock or funded debt of the Company
or any adverse  change in the  condition  (financial  or  otherwise),  business,
operations, income, net worth, properties or prospects of the Company.

                  (vi)   Subsequent  to  the   respective   dates  as  of  which
information  is given in the  Registration  Statement  and the  Prospectus,  the
Company has not  sustained  any  material  loss of or damage to its  properties,
whether or not  insured,  and since  such  respective  dates,  no  dividends  or
distributions  whatever  shall have been  declared or paid,  or both, on or with
respect to any security (except interest in respect of loans) of the Company.

                  (vii)   Neither  the  Company  nor  any  of  its  officers  or
affiliates  has taken any  action  designed  to, or which  might  reasonably  be
expected to, cause or result in the  stabilization  or manipulation of the price
of the  Company's  securities  to  facilitate  the sale or resale of the Offered
Securities.

                  (viii) No action, suit or proceeding,  at law or in equity, is
pending or, to the knowledge of such  officers,  threatened  against the Company
which would materially affect the business of the Company,  or materially affect
any  of  its  properties,   before  or  by  any   commission,   board  or  other
administrative  agency,  except  as  otherwise  set  forth  in the  Registration
Statement.

         (i)  All  of the  Units  shall  have  been  tendered  for  delivery  in
accordance with the terms and provisions of this Agreement.

         (j) On the date hereof, but prior to the execution and delivery hereof,
the Company and the Selling  Shareholders shall have furnished for review by the
Representatives copies of the Powers of Attorney and Custody Agreements executed
by each of the Selling Shareholders and such further  information,  certificates
and documents as the Representatives may reasonably request.

         (k) The Underwriter shall have received each of the lock-up  agreements
referred to in Section 6(v) hereof.

         (l) At each Closing Date, (i) the representations and warranties of the
Company (and the Selling  Shareholders  at the Option Closing Date) contained in
this Agreement  shall be true and correct with the same effect as if made on and
as each Closing Date and the Company shall have  performed  all its  obligations
due to be performed  prior  thereto;  (ii) the  Registration  Statement  and the
Prospectus and any amendment or supplement  thereto shall contain all statements
which are required to be stated therein in accordance with the Act and the Rules
and  Regulations  and  conform  in all  material  respects  to the  requirements
thereof,  and neither the  Registration  Statement  nor the  Prospectus  nor any
amendment or supplement thereto shall contain any untrue statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading;  (iii) there shall have
been,  since the date as of which  information  is given,  no  material  adverse
change in the condition, business, operations,  properties,  business prospects,
securities,  long-term or short-term debt or general affairs of the Company from
that set forth in the Registration  Statement or the Prospectus,  except changes
which the  Registration  Statement and the Prospectus  indicate will occur after
the  Effective  Date and prior to such Closing  Date,  and the Company shall not
have incurred any material liabilities or obligations,  direct or contingent, or
entered into any material transaction, contract or agreement not in the ordinary
course of business other than as referred to in the  Registration  Statement and
the Prospectus;  and (iv) except as set forth in the Prospectus, no action, suit
or proceeding,  at law or in equity,  shall be pending or threatened against the
Company which might be required to be set forth in the  Registration  Statement,
and no proceedings shall be pending or threatened  against the Company before or
by any  commission,  board or  administrative  agency  in the  United  States or
elsewhere,  wherein an unfavorable  decision,  ruling or finding might adversely
affect the condition,  business,  operations,  properties,  prospects or general
affairs of the Company.

         (m) Upon exercise of the Over-Allotment  Option provided for in Section
4(b) hereof,  the  obligations  of the  Underwriter  to purchase and pay for the
Option Securities will be subject to the following additional conditions:

                  (i) The  Registration  Statement shall remain effective at the
Option Closing Date,  and no stop order  suspending  the  effectiveness  thereof
shall  have been  issued and no  proceedings  for that  purpose  shall have been
instituted or shall be pending,  or, to the best knowledge of the Underwriter or
the Company,  shall be contemplated  by the  Commission,  and any request on the
part of the Commission for additional  information shall have been complied with
to the satisfaction of counsel for the Underwriters.

                  (ii)  At  the  Option  Closing  Date  there  shall  have  been
delivered to the Representatives the signed opinion of Kogan & Taubman,  L.L.C.,
counsel  for the  Company,  in form and  substance  reasonably  satisfactory  to
counsel for the  Underwriters,  which opinion shall be substantially the same in
scope and  substance as the opinions  furnished to the  Representatives  by such
counsel at the First Closing Date pursuant to Section 8(d).

                  (iii) At the Option  Closing  Date the  Representatives  shall
have received the opinion,  together with copies of such opinion for each of the
other  Underwriters,  dated as of the Option  Closing  Date, of Kogan & Taubman,
L.L.C., counsel for the Selling Shareholders, in form and substance satisfactory
to the counsel for the Underwriters.

                  (iv)  At  the  Option  Closing  Date  there  shall  have  been
delivered to the  Representatives  a certificate of the Chief Executive  Officer
and the  Secretary of the Company  dated the Option  Closing  Date,  in form and
substance  satisfactory to counsel for the Underwriters,  substantially the same
in scope and substance as the certificates  furnished to the  Representatives at
the First Closing Date pursuant to Section 8(h).

                  (v) At the Option Closing Date there shall have been delivered
to the  Representative  a  letter,  in form and  substance  satisfactory  to the
Representatives,  from Grant  Thornton  LLP,  dated the Option  Closing Date and
addressed to the  Representatives,  substantially in the same form and substance
as the letter furnished to the  Representative  pursuant to Section 8(h) hereof,
except  that the  "specified  date" in the  letter  furnished  pursuant  to this
paragraph  shall be a date  not more  than  five  (5) days  prior to the  Option
Closing Date.

                  (vi)  At  the  Option  Closing  Date  there  shall  have  been
delivered to the Representatives a certificate  executed by the Attorney-in-Fact
of each Selling Shareholder,  dated as of the Option Closing Date, to the effect
that:

                           (A) the representations,  warranties and covenants of
         such Selling  Shareholder  set forth in Section 3 of this Agreement are
         true and  correct  with the same force and  effect as though  expressly
         made by such Selling  Shareholder on and as of the Option Closing Date;
         and

                           (B) such Selling  Shareholder  has complied  with all
         the  agreements  and  satisfied  all the  conditions  on its part to be
         performed or satisfied  under this  Agreement at or prior to the Option
         Closing Date.

                  (vii) All proceedings  taken at or prior to the Option Closing
Date in connection with the sale and transfer of the Option  Securities shall be
satisfactory   in  form  and   substance   to  the   Representatives,   and  the
Representatives  and counsel for the Underwriters shall have been furnished with
all such documents, certificates,  affidavits and opinions as the Representative
and counsel for the Underwriters may reasonably  request in connection with this
transaction  in order to evidence the accuracy  and  completeness  of any of the
representations,  warranties  or  statements  of  the  Company  or  the  Selling
Shareholders or compliance by the Company or the Selling  Shareholders  with any
of the covenants or conditions contained herein.

         (n) The Company shall have  executed and  delivered the Public  Warrant
Agreement and the  Underwriters'  Warrant  Agreement,  and shall have issued the
Underwriters' Warrants.

         (o) The Company and the Selling  Shareholders  shall have  furnished to
the  Representative  such other  certificates,  documents,  and  opinions as the
Representatives  may have  reasonably  requested  (including  certificates  from
officers of the Company and from the Selling  Shareholders)  as to the accuracy,
at each Closing Date, of the  representations  and warranties of the Company and
the Selling  Shareholders  herein,  as to the performance by the Company and the
Selling Shareholders of their respective  obligations  hereunder and as to other
conditions  concurrent  and  precedent to the  obligations  of the  Underwriters
hereunder.

         The  opinions  and  certificates  mentioned  above or elsewhere in this
Agreement will be deemed to be in compliance with the provisions  hereof only if
they are reasonably  satisfactory to the  Representatives and to counsel for the
Underwriters.

         Any  certificate  signed by an officer of the Company  delivered to the
Representatives   or  to  counsel  for  the  Underwriters,   will  be  deemed  a
representation  and  warranty  by the Company to the  Representatives  as to the
statements made therein.

         (p) No action shall have been taken by the  Commission  or the NASD the
effect of which would make it improper,  at any time prior to each Closing Date,
for members of the NASD to execute  transactions  (as principal or agent) in the
Registered  Securities  and no  proceedings  for the taking of such action shall
have  been  instituted  or  shall  be  pending,  or,  to  the  knowledge  of the
Underwriters  or the Company,  shall be  contemplated  by the  Commission or the
NASD.  The Company  represents  that at the date hereof it has no knowledge that
any such  action is in fact  contemplated  by the  Commission  or the NASD.  The
Company shall have advised the Representatives of any NASD affiliation of any of
its officers, directors, stockholders or their affiliates.

         (q) If any of the  conditions  herein  provided  for in this  Section 8
shall not have been fulfilled as of the date  indicated,  this Agreement and all
obligations of the  Underwriters  under this Agreement may be canceled at, or at
any  time  prior  to,  each  Closing  Date  by  the  Representatives.  Any  such
cancellation shall be without liability of the Underwriters to the Company.

         9. CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.  The obligation of the
Company  to  sell  and  deliver  the  Firm  Securities,  Option  Securities  and
Underwriters'  Warrants,  is subject to the condition that at each Closing Date,
no stop orders suspending the effectiveness of the Registration  Statement shall
have  been  issued  under  the  Act or any  proceedings  therefor  initiated  or
threatened by the Commission. If the condition to the obligations of the Company
provided for in this Section 9 have been fulfilled on the First Closing Date but
are not fulfilled  after the First Closing Date and prior to the Option  Closing
Date,  then only the  obligation  of the  Company to sell and deliver the Option
Securities on exercise of the Over-Allotment Option shall be affected.

         10.      INDEMNIFICATION.

         (a) The Company agrees to indemnify and hold harmless each  Underwriter
and each person, if any, who controls any Underwriter  within the meaning of the
Act against any losses, claims, damages or liabilities,  joint or several (which
shall, for all purposes of this Agreement,  include,  but not be limited to, all
reasonable costs of defense and investigation and all attorneys' fees), to which
such Underwriter or such controlling person may become subject, under the Act or
otherwise,   and  will  reimburse,   as  incurred,  such  Underwriter  and  such
controlling  persons  for any legal or other  expenses  reasonably  incurred  in
connection with  investigating,  defending against or appearing as a third party
witness in connection with any losses, claims,  damages or liabilities,  insofar
as such losses,  claims,  damages or liabilities (or actions in respect thereof)
arise out of or are based upon any untrue  statement or alleged untrue statement
of  any  material  fact  contained  in  (A)  the  Registration  Statement,   any
Preliminary Prospectus,  the Prospectus, or any amendment or supplement thereto,
(B)  any  blue  sky  application  or  other  document  executed  by the  Company
specifically for that purpose or based upon written information furnished by the
Company filed in any state or other  jurisdiction in order to qualify any or all
of the Units under the securities laws thereof (any such  application,  document
or information being hereinafter called a "Blue Sky Application"),  or arise out
of or  are  based  upon  the  omission  or  alleged  omission  to  state  in the
Registration Statement, any Preliminary Prospectus, Prospectus, or any amendment
or supplement thereto, or in any Blue Sky Application,  a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided,  however,  that the Company will not be liable in any such case to the
extent, but only to the extent,  that any such loss, claim,  damage or liability
arises out of or is based upon an untrue  statement or alleged untrue  statement
or omission or alleged  omission made in reliance  upon and in  conformity  with
written information furnished to the Company by or on behalf of the Underwriters
specifically  for use in the  preparation  of the  Registration  Statement,  any
Preliminary Prospectus,  the Prospectus, or any amendment or supplement thereto,
or any such Blue Sky  Application.  This  indemnity  will be in  addition to any
liability which the Company may otherwise have.

         (b) Each Underwriter,  severally,  but not jointly,  will indemnify and
hold  harmless the  Company,  each of its  directors,  each nominee (if any) for
director  named in the  Prospectus,  each of its  officers  who have  signed the
Registration Statement, and each person, if any, who controls the Company within
the  meaning of the Act,  against  any losses,  claims,  damages or  liabilities
(which shall,  for all purposes of this Agreement,  include,  but not be limited
to, all costs of defense and investigation and all attorneys' fees) to which the
Company or any such director,  nominee, officer or controlling person may become
subject under the Act or otherwise,  insofar as such losses,  claims, damages or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement or alleged untrue  statement of any material fact contained in
the Registration Statement, any Preliminary Prospectus,  the Prospectus,  or any
amendment or supplement  thereto, or arise out of or are based upon the omission
or the alleged  omission to state  therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, in each case
to the extent,  but only to the extent,  that such untrue  statement  or alleged
untrue  statement or omission or alleged  omission was made in the  Registration
Statement,  any  Preliminary  Prospectus,  the  Prospectus,  or any amendment or
supplement  thereto  (i)  in  reliance  upon  and  in  conformity  with  written
information furnished to the Company by any Underwriter  specifically for use in
the  preparation  thereof and (ii) relates to the  transactions  effected by the
Underwriters  in  connection  with the offer and sale of the Offered  Securities
contemplated  hereby.  This  indemnity  agreement  will  be in  addition  to any
liability which the Underwriters may otherwise have.

         (c) Promptly after receipt by an  indemnified  party under this Section
10 of notice of the commencement of any action,  such indemnified party will, if
a claim in respect  thereof is to be made against the  indemnifying  party under
this Section 10, notify in writing the  indemnifying  party of the  commencement
thereof;  but the omission so to notify the indemnifying  party will not relieve
it from any liability which it may have to any indemnified  party otherwise than
under  this  Section  10.  In case  any  such  action  is  brought  against  any
indemnified  party, and it notifies the  indemnifying  party of the commencement
thereof,  the indemnifying party will be entitled to participate in, and, to the
extent that it may wish,  jointly with any other  indemnifying  party  similarly
notified,  to assume  the  defense  thereof,  subject to the  provisions  herein
stated,  with counsel  reasonably  satisfactory to such  indemnified  party, and
after  notice  from  the  indemnifying  party to such  indemnified  party of its
election so to assume the defense thereof,  the  indemnifying  party will not be
liable to such  indemnified  party under this  Section 10 for any legal or other
expenses  subsequently incurred by such indemnified party in connection with the
defense thereof other than reasonable  costs of  investigation.  The indemnified
party shall have the right to employ separate  counsel in any such action and to
participate  in the defense  thereof,  but the fees and expenses of such counsel
shall not be at the expense of the indemnifying  party if the indemnifying party
has assumed the defense of the action with counsel  reasonably  satisfactory  to
the indemnified party;  provided that if the indemnified party is an Underwriter
or a person who controls an Underwriter  within the meaning of the Act, the fees
and expenses of such counsel shall be at the expense of the  indemnifying  party
if (i) the  employment  of such  counsel  has been  specifically  authorized  in
writing by the  indemnifying  party or (ii) the named parties to any such action
(including  any  impleaded   parties)  include  both  the  Underwriter  or  such
controlling  person  and  the  indemnifying  party  and in the  judgment  of the
applicable  Underwriter,  it is  advisable  for the  applicable  Underwriter  or
controlling  persons to be  represented  by separate  counsel (in which case the
indemnifying party shall not have the right to assume the defense of such action
on behalf of the applicable  Underwriter or such  controlling  person,  it being
understood,  however,  that the indemnifying party shall not, in connection with
any one such action or separate but substantially  similar or related actions in
the  same  jurisdiction   arising  out  of  the  same  general   allegations  or
circumstances,  be liable for the reasonable  fees and expenses of more than one
separate  firm of  attorneys  for the  applicable  Underwriter  and  controlling
persons,   which  firm  shall  be  designated  in  writing  by  the   applicable
Underwriter).  No settlement of any action against an indemnified party shall be
made  without  the  consent  of  the  indemnifying  party,  which  shall  not be
unreasonably withheld in light of all factors of importance to such indemnifying
party.

         11.   CONTRIBUTION.   In  order  to  provide  for  just  and  equitable
contribution  under the Act in any case in which (i) an Underwriter  makes claim
for  indemnification  pursuant  to  Section  10  hereof  but  it  is  judicially
determined  (by the entry of a final  judgment or decree by a court of competent
jurisdiction  and the  expiration  of time to appeal  or the  denial of the last
right of appeal)  that such  indemnification  may not be  enforced in such case,
notwithstanding  the fact that the express  provisions of Section 10 provide for
indemnification in such case, or (ii) contribution under the Act may be required
on the part of any  Underwriter,  then the Company and each person who  controls
the Company, in the aggregate,  and any such Underwriter shall contribute to the
aggregate  losses,  claims,  damages or liabilities to which they may be subject
(which shall,  for all purposes of this Agreement,  include,  but not be limited
to,  all  reasonable  costs of  defense  and  investigation  and all  reasonable
attorneys'  fees) in either such case (after  contribution  from others) in such
proportions that all such  Underwriters are only responsible for that portion of
such losses, claims,  damages or liabilities  represented by the percentage that
the underwriting discount per Unit appearing on the cover page of the Prospectus
bears to the public offering price appearing  thereon,  and the Company shall be
responsible  for the  remaining  portion,  provided,  however,  that (a) if such
allocation  is not permitted by  applicable  law then the relative  fault of the
Company  and  the  applicable   Underwriter  and  controlling  persons,  in  the
aggregate, in connection with the statements or omissions which resulted in such
damages and other relevant  equitable  considerations  shall also be considered.
The relative  fault shall be  determined  by reference  to, among other  things,
whether in the case of an untrue statement of a material fact or the omission to
state a material  fact,  such  statement  or  omission  relates  to  information
supplied by the Company or the  Underwriters  and the parties'  relative intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
untrue statement or omission. The Company and the Underwriters agree (a) that it
would not be just and equitable if the respective obligations of the Company and
the Underwriters to contribute pursuant to this Section 11 were to be determined
by pro rata or per capita  allocation of the  aggregate  damages or by any other
method of allocation that does not take account of the equitable  considerations
referred  to in the  first  sentence  of  this  Section  11  and  (b)  that  the
contribution  of each  contributing  Underwriter  shall  not be in excess of its
proportionate share (based on the ratio of the number of Units purchased by such
Underwriter to the number of Units purchased by all  contributing  Underwriters)
of the portion of such  losses,  claims,  damages or  liabilities  for which the
Underwriters are responsible. No person guilty of a fraudulent misrepresentation
(within  the  meaning  of  Section  11(f)  of the  Act)  shall  be  entitled  to
contribution   from  any   person   who  is  not   guilty  of  such   fraudulent
misrepresentation.  As used in this Section 11, the word "Company"  includes any
officer,  director,  or person who  controls  the Company  within the meaning of
Section 15 of the Act. If the full amount of the contribution  specified in this
Section 11 is not permitted by law,  then the  applicable  Underwriter  and each
person who controls the applicable Underwriter shall be entitled to contribution
from the Company,  its officers,  directors and controlling  persons to the full
extent  permitted by law. The foregoing  contribution  agreement shall in no way
affect the  contribution  liabilities  of any  persons  having  liability  under
Section  11 of  the  Act  other  than  the  Company  and  the  Underwriters.  No
contribution shall be requested with regard to the settlement of any matter from
any party who did not consent to the settlement;  provided,  however,  that such
consent shall not be unreasonably withheld in light of all factors of importance
to such party.

         12.      COSTS AND EXPENSES.

         (a) Whether or not this Agreement  becomes effective or the sale of the
Units to the  Underwriters  is  consummated,  the Company will pay all costs and
expenses  incident  to  the  performance  of  this  Agreement  by  the  Company,
including,  but not limited to, the fees and  expenses of counsel to the Company
and of the  Company's  accountants;  the  costs  and  expenses  incident  to the
preparation, printing, filing and distribution under the Act of the Registration
Statement  (including  the financial  statements  therein and all amendments and
exhibits  thereto),  Preliminary  Prospectus and the  Prospectus,  as amended or
supplemented;  the fee of the NASD in connection with the filing required by the
NASD relating to the offering of the Offered Securities; all expenses, including
the  reasonable  fees and  disbursements  of  counsel  to the  Underwriters,  in
connection  with the  qualification  of the Units under the state  securities or
blue sky laws  which the  Representatives  shall  designate;  the  out-of-pocket
travel  expenses of the  Underwriters  and counsel to the  Underwriters or other
professionals  designated by the Underwriters to visit the Company's  facilities
for purposes of discharging due diligence responsibilities; the cost of printing
and furnishing to the Underwriters  copies of the Registration  Statement,  each
Preliminary  Prospectus,  the  Prospectus,  this  Agreement,  the Public Warrant
Agreement,   the   Underwriters'   Warrant   Agreement,   the  Agreement   Among
Underwriters,  Selling Agreement,  Underwriters' Questionnaire, and the Blue Sky
Memorandum and any supplements  thereto; any fees relating to the listing of the
Units, Common Stock and Redeemable Warrants on The Nasdaq SmallCap Market or any
other securities  exchange;  the cost of printing the certificates  representing
the securities  comprising the Units; the fees of the transfer agent and warrant
agent the cost of publication of at least three (3) "tombstones" of the offering
(at least one of which shall be in national business  newspaper and one of which
shall be in a major New York newspaper); and the cost of preparing at least four
(4) hard cover "bound volumes" relating to the offering,  in accordance with the
Representatives' request. The Company shall pay any and all taxes (including any
transfer,  franchise, capital stock or other tax imposed by any jurisdiction) on
sales to the  Underwriters  hereunder.  The Company  will also pay all costs and
expenses  incident  to  the  furnishing  of  any  amended  Prospectus  or of any
supplement  to be attached to the  Prospectus  as called for in Section  6(a) of
this Agreement except as otherwise set forth in said Section 6(a).

         (b) In addition to the  foregoing  expenses,  the Company  shall at the
First  Closing  Date  pay  to the  Representatives,  individually  and  not as a
representative of the Underwriters, a non-accountable expense allowance equal to
two percent (2%) of the gross  proceeds  derived from the sale of Units  offered
hereby, of which $150,000 has been paid. In the event the Over-Allotment  Option
is exercised, the Company shall pay to each Representative, individually and not
as representatives of the Underwriters, at the Option Closing Date an additional
amount non-accountable  expense allowance equal to two percent (2%) of the gross
proceeds received upon exercise of the Over-Allotment  Option. The Company shall
not be obligated to pay any further  non-accountable expense allowance to any of
the Underwriters set forth on Schedule A, other than the Representative,  on the
First Closing Date, the Option Closing Date or otherwise.

         (c)  In  the  event  the  transactions   contemplated  hereby  are  not
consummated  for any reason,  the Company shall be liable for the  out-of-pocket
accountable  expenses actually  incurred by the  Underwriters.  In the event the
out-of-pocket  accountable  expenses  actually  incurred by the Underwriters are
less  than  the  amounts   paid   pursuant  to  Section   12(b)   hereof,   each
Representative,  individually and not as  representatives  of the  Underwriters,
shall refund the difference to the Company.

         (d) If the Over-Allotment Option is exercised, the Selling Shareholders
shall pay a pro rata portion of all expenses incurred by the Company pursuant to
this Section 12.

         13.  SUBSTITUTION OF UNDERWRITERS.  If any  Underwriters  shall for any
reason not permitted  hereunder  cancel their  obligations  to purchase the Firm
Securities  hereunder,  or shall  fail to take up and pay for the number of Firm
Securities set forth opposite their  respective  names in Schedule A hereto upon
tender of such Firm Securities in accordance with the terms hereof, then:

         (a) If the aggregate  number of Firm Securities  which such Underwriter
or Underwriters  agreed but failed to purchase does not exceed ten percent (10%)
of the  total  number  of Firm  Securities,  the  other  Underwriters  shall  be
obligated severally, in proportion to their respective commitments hereunder, to
purchase the Firm Securities  which such defaulting  Underwriter or Underwriters
agreed but failed to purchase.

         (b) If any Underwriter or Underwriters so default and the agreed number
of Firm Securities with respect to which such default or defaults occurs is more
than ten percent  (10%) of the total number of Firm  Securities,  the  remaining
Underwriters  shall have the right to take up and pay for (in such proportion as
may be  agreed  upon  among  them)  the Firm  Securities  which  the  defaulting
Underwriter  or  Underwriters  agreed but failed to purchase.  If such remaining
Underwriters  do not, at the First  Closing  Date,  take up and pay for the Firm
Securities which the defaulting Underwriter or Underwriters agreed but failed to
purchase,  the time for delivery of the Firm Securities shall be extended to the
next  business  day  to  allow  the  several   Underwriters   the  privilege  of
substituting  within  twenty-four  (24)  hours  (including  non-business  hours)
another  underwriter or  underwriters  satisfactory  to the Company.  If no such
underwriter or  underwriters  shall have been  substituted as aforesaid,  within
such twenty-four  (24) hour period,  the time of delivery of the Firm Securities
may,  at the option of the  Company,  be again  extended  to the next  following
business day, if necessary, to allow the Company the privilege of finding within
twenty-four (24) hours  (including  non-business  hours) another  underwriter or
underwriters to purchase the Firm Securities which the defaulting Underwriter or
Underwriters  agreed but failed to  purchase.  If it shall be  arranged  for the
remaining  Underwriters  or  substituted   Underwriters  to  take  up  the  Firm
Securities of the  defaulting  Underwriter or  Underwriters  as provided in this
Section  13,  (i) the  Company  or the  Representatives  shall have the right to
postpone the time of delivery for the period of not more than seven (7) business
days, in order to effect  whatever  changes may thereby be made necessary in the
Registration  Statement  or  the  Prospectus,  or  in  any  other  documents  or
arrangements,  and the Company  agrees  promptly to file any  amendments  to the
Registration  Statement or supplements  to the  Prospectus  which may thereby be
made  necessary,  and (ii)  the  respective  numbers  of Firm  Securities  to be
purchased by the remaining  Underwriters  or substituted  Underwriters  shall be
taken at the  basis of the  underwriting  obligation  for all  purposes  of this
Agreement.

         If in the  event  of a  default  by one or  more  Underwriters  and the
remaining  Underwriters  shall  not take up and pay for all the Firm  Securities
agreed to be purchased by the  defaulting  Underwriters  or  substitute  another
underwriter  or  underwriters  as  aforesaid,  and the Company shall not find or
shall  not  elect to seek  another  underwriter  or  underwriters  for such Firm
Securities as aforesaid, then this Agreement shall terminate.

         If, following exercise of the Over-Allotment Option, any Underwriter or
Underwriters  shall  for  any  reason  not  permitted   hereunder  cancel  their
obligations to purchase  Option  Securities at the Option Closing Date, or shall
fail to take up and pay for the number of Option  Securities,  which they become
obligated  to  purchase  at the Option  Closing  Date upon tender of such Option
Securities in accordance with the terms hereof, then the remaining  Underwriters
or substituted Underwriters may take up and pay for the Option Securities of the
defaulting  Underwriters in the manner provided in Section 13(b) hereof.  If the
remaining Underwriters or substituted Underwriters shall not take up and pay for
all such Option  Securities,  the Underwriters shall be entitled to purchase the
number of Option Securities for which there is no default or, at their election,
the option shall terminate and the exercise thereof shall be of no effect.

         As used in this Agreement,  the term "Underwriter"  includes any person
substituted  for  an  Underwriter  under  this  Section  13.  In  the  event  of
termination,  there  shall  be no  liability  on the  part of any  nondefaulting
Underwriter  to the Company,  provided  that the  provisions  of this Section 13
shall to in any event affect the liability of any defaulting  Underwriter to the
Company arising out of such default.

         14.      TERMINATION.

         (a) This Agreement,  except for Sections 10, 11, 12, 15, 16, 17 and 18,
may be  terminated  at any  time  prior  to the  First  Closing  Date,  and  the
Over-Allotment  Option,  if exercised,  may be canceled at any time prior to the
Option  Closing  Date,  by the  Representative  if in its  sole  judgment  it is
impracticable to offer for sale or to enforce contracts made by the Underwriters
for the resale of the Offered  Securities  agreed to be  purchased  hereunder by
reason of (i) the  Company  having  sustained  a material  loss,  whether or not
insured, by reason of fire,  earthquake,  flood,  accident or other calamity, or
from any labor  dispute or court or  government  action,  order or decree;  (ii)
trading  in  securities  on the New York  Stock  Exchange,  the  American  Stock
Exchange,  The Nasdaq  SmallCap Market or The Nasdaq National Market having been
suspended  or limited;  (iii)  material  governmental  restrictions  having been
imposed on trading in securities  generally (not in force and effect on the date
hereof);  (iv) a banking  moratorium having been declared by federal or New York
state  authorities;  (v) an  outbreak  of  international  hostilities  or  other
national or international  calamity or crisis or change in economic or political
conditions  having occurred;  (vi) a pending or threatened legal or governmental
proceeding  or  action  relating  generally  to  the  Company's  business,  or a
notification  having  been  received  by the  Company  of the threat of any such
proceeding or action, which could materially adversely affect the Company; (vii)
except as contemplated by the Prospectus,  the Company is merged or consolidated
into or acquired  by another  company or group or there  exists a binding  legal
commitment  for the  foregoing  or any other  material  change of  ownership  or
control  occurs;  (viii) the passage by the Congress of the United  States or by
any state  legislative body or federal or state agency or other authority of any
act,  rule or  regulation,  measure,  or the  adoption of any  orders,  rules or
regulations by any governmental body or any authoritative  accounting  institute
or board, or any governmental executive,  which is reasonably believed likely by
the  Representatives  to  have a  material  impact  on the  business,  financial
condition  or  financial  statements  of the  Company  or  the  market  for  the
securities  offered  pursuant to the Prospectus;  (ix) any adverse change in the
financial  or  securities  markets  beyond  normal  market  fluctuations  having
occurred since the date of this  Agreement,  or (x) any material  adverse change
having occurred, since the respective dates of which information is given in the
Registration  Statement and Prospectus,  in the earnings,  business prospects or
general condition of the Company, financial or otherwise, whether or not arising
in the ordinary course of business.

         (b) If  the  Representatives  elect  to  prevent  this  Agreement  from
becoming effective or to terminate this Agreement as provided in this Section 14
or in  Section  13  hereof,  the  Company  shall  be  promptly  notified  by the
Representatives,  by telephone or telegram,  confirmed by letter,  in accordance
with Section 16 hereof.

         15. REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE DELIVERY. The
respective  indemnities,  agreements,  representations,   warranties  and  other
statements  of the  Company or its  officers,  directors,  stockholders  and the
Selling  Shareholders and the undertakings set forth in or made pursuant to this
Agreement will remain in full force and effect,  regardless of any investigation
made by or on behalf of the Underwriters,  the Company or any of its officers or
directors or any controlling person or any of the Selling  Shareholders and will
survive delivery of and payment of the Offered Securities and the termination of
this Agreement.

         16. NOTICE. Any communications specifically required hereunder to be in
writing, if sent to the Underwriters, will be mailed, delivered and confirmed to
Institutional  Equity Corporation at 8214 Westchester,  Suite 500, Dallas, Texas
75225,  with a copy sent to Winstead  Sechrest & Minick P.C.,  5400  Renaissance
Tower, 1201 Elm Street,  Dallas, Texas 75270; or if sent to the Company, will be
mailed, delivered and confirmed to it at Streamedia Communications, Inc., 9 East
45th  Street,  New York,  New York  10017,  with a copy sent to Kogan & Taubman,
L.L.C.,  30  Broadway,  Suite 2250,  New York,  New York 10006;  or if sent to a
Selling  Shareholder,  will be mailed,  delivered  and confirmed to such Selling
Shareholder, c/o Streamedia Communications,  Inc., 9 East 45th Street, New York,
New York 10017, with a copy sent to Kogan & Taubman,  L.L.C., 30 Broadway, Suite
2250, New York, New York 10006.

         17. PARTIES IN INTEREST.  This Agreement is made solely for the benefit
of the Underwriters,  the  Representative,  on an individual basis, the Company,
the  Selling   Shareholders,   any  person   controlling   the  Company  or  the
Underwriters,  directors of the Company,  nominees for  directors of the Company
(if any) named in the  Prospectus,  officers  of the Company who have signed the
Registration  Statement and each of their respective executors,  administrators,
successors and assigns and no other person shall acquire or have any right under
or by virtue of this  Agreement.  The term  "successors  and assigns"  shall not
include any purchaser,  as such purchaser,  from the  Underwriters of the Units.
All of the obligations of the Underwriters hereunder are several and not joint.
         18.  APPLICABLE  LAW. This Agreement will be governed by, and construed
in accordance with, the laws of the State of Texas applicable to agreements made
and to be entirely performed within Texas.

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  kindly sign and return this  Agreement,  whereupon  it will become a
binding  agreement  among  the  Company,   the  Selling   Shareholders  and  the
Underwriters in accordance with its terms.

                                                     Very truly yours,

                         STREAMEDIA COMMUNICATIONS, INC.


                                       By:
                                  James D. Rupp
                      President and Chief Executive Officer

                              SELLING SHAREHOLDERS,
                  solely as to Sections 3, 7, 16 and 17 Hereof



<PAGE>


                             -1-


     *
Scott Hunter



         *
Linda Essary



         *
Sovereign Services Limited



         *
Mark E. Futrovsky



         *
Ranjit Kripalani


         *
Kevin T. Clare



         *
Gary J. Schmitt



         *
James David Wideman



         *
Michael Marks



         *
Global Man Marketing



         *
Stock Exposure, Inc.



         *
Charles Marmelstein



         *
Kundrat Corp.



         *
Thomas Kundrat




         *
Michael Fleishman



         *
Malcolm Labell



         *
Jay Cho



         *
Richard Honig



         *
Harold Kim



         *
Glenn B. Axelrod



<PAGE>


                             -1-



*     By:
           Robert A. Shuey, III
           Attorney-in-Fact

         The foregoing  Underwriting  Agreement is hereby confirmed and accepted
as of the date first above written.


INSTITUTIONAL EQUITY CORPORATION


By:
      Name:
      Title:


CAPITAL WEST SECURITIES, INC.


By:
      Name:
      Title:



<PAGE>



                                   SCHEDULE A

                                  UNDERWRITERS
                                                                  Number of
                                     Underwriters               Firm Securities
                                                                to be Purchased
                    Institutional Equity Corporation               ______
                    Capital West Securities, Inc.                  ______



                                                                  ------
                                                                 1,000,000






<PAGE>


                          SCHEDULE B

                     SELLING SHAREHOLDERS

                Selling Shareholder
                                                                Number
                                                                of
                                                                Option
                                                                Shares


                  Scott Hunter                    588
                  Linda Essary                    295
                  Sovereign Services Limited    6,145
                  Mark E. Futrovsky               441
                  Ranjit Kripalani              1,465
                  Kevin T. Clare                1,465
                  Gary J. Schmitt                 705
                  James David Wideman             295
                  Michael Marks                 1,465
                  Global Man Marketing            878
                  Stock Exposure, Inc.          1,173
                  Charles Marmelstein             412
                  Kundrat Corp.                   587
                  Thomas Kundrat                  587
                  Michael Fleishman               295
                  Malcolm Labell                  588
                  Jay Cho                         588
                  Richard Honig                   295
                  Harold Kim                    1,173
                  Glenn B. Axelrod                295
                                               19,735



                                   SCHEDULE C

                  STOCKHOLDERS ENTERING INTO LOCK-UP AGREEMENTS




                        UNDERWRITERS' WARRANT AGREEMENT


                                December __, 1999


INSTITUTIONAL EQUITY CORPORATION
8214 Westchester
Suite 500
Dallas, Texas  75225

CAPITAL WEST SECURITIES, INC.
One Leadership Square
Suite 200
211 North Robinson
Oklahoma City, Oklahoma 73102

Gentlemen:

         Streamedia   Communications,   Inc.,   a  Delaware   corporation   (the
"Company"),  hereby  agrees to sell to you,  the co-lead  underwriters,  and you
hereby agree to purchase from the Company at a purchase  price of $100.00,  unit
purchase  warrants  (the  "Underwriters'  Warrants")  covering  100,000  of  the
Company's  units  (the  "Units"),  each  Unit  consisting  of one  share  of the
Company's  Common Stock and one Redeemable  Common Stock  Purchase  Warrant (the
"Redeemable  Warrants")  issued  in  accordance  with  the  terms  of a  warrant
agreement  (the  "Public  Warrant  Agreement")  dated as of December  __,  1999,
between the Company and  American  Stock  Transfer & Trust  Company,  as warrant
agent (the "Warrant Agent").  The Underwriters'  Warrants will be exercisable by
you as to all or any lesser  number of Units  covered  thereby,  at the Purchase
Price per Unit as defined below,  at any time and from time to time on and after
the first  anniversary  of the date  hereof and ending at 5:00 p.m. on the fifth
anniversary of the date hereof.

1.       Definitions.

         As used  herein  the  following  terms,  unless the  context  otherwise
requires, shall have for all purposes hereof the following meanings:

         The term  "Common  Stock"  refers to all stock of any class or  classes
(however designated) of the Company, now or hereafter authorized, the holders of
which shall have the right without limitation as to amount,  either to all or to
a part of the balance of current  dividends and liquidating  dividends after the
payment of dividends and distributions on any shares entitled to preference, and
the  holders  of which  shall  ordinarily,  in the  absence of  contingency,  be
entitled to vote for the election of a majority of the  directors of the Company
(even though the right so to vote has been suspended by the occurrence of such a
contingency).

         The term "Underlying Common Stock" refers to the shares of Common Stock
(or Other Securities) issuable under this Agreement pursuant to the exercise, in
whole or in part, of the Redeemable Warrants or the Underwriters' Warrants.

         The term "Other  Securities" refers to any securities of the Company or
any other person (corporate or otherwise) which the holders of the Underwriters'
Warrants at any time shall be entitled to receive, or shall have received,  upon
the exercise of the Underwriters'  Warrants, in lieu of or in addition to Common
Stock and Redeemable  Warrants,  or which at any time shall be issuable or shall
have been issued in exchange for or in replacement  of Common Stock,  Redeemable
Warrants or Other Securities pursuant to Section 7 below or otherwise.

         The  term  "Registration  Statement"  refers,   collectively,   to  the
Registration  Statements relating to the registration of the Units, Common Stock
and  Redeemable  Warrants  with the  Securities  and  Exchange  Commission  (the
"Commission")  pursuant to the Rules and Regulations of the Commission under the
Securities Act of 1933, as amended (the "Act").

         The term  "Purchase  Price"  refers to the purchase  price of the Units
subject to this  Agreement.  The initial  Purchase Price shall equal 135% of the
offering price per Unit as set forth in the Registration Statement.

         The purchase and sale of the  Underwriters'  Warrants shall take place,
and the  purchase  price  therefore  shall be paid by  delivery  of your  check,
simultaneously  with the purchase of and payment for any Units of the Company as
provided in that certain Underwriting  Agreement relating to the public offering
covered by the Registration Statement.

2.       Representations and Warranties.

         The Company represents and warrants to you as follows:

         (a) Corporate Action. The Company has all requisite corporate power and
authority,  and has taken all necessary corporate action, to execute and deliver
this Agreement, to issue and deliver the Underwriters' Warrants and certificates
evidencing same  ("Underwriters'  Warrant  Certificates"),  and to authorize and
reserve for issuance,  and upon payment from time to time of the Purchase  Price
to issue and deliver,  the Units,  including the Common Stock and the Redeemable
Warrants and shares of Common Stock underlying the Redeemable Warrants.

         (b) No Violation. Neither the execution nor delivery of this Agreement,
the  consummation  of the actions herein  contemplated  nor compliance  with the
terms and  provisions  hereof will  conflict  with, or result in a breach of, or
constitute  a default  or an event  permitting  acceleration  under,  any of the
terms,  provisions or conditions of the Articles of  Incorporation  or Bylaws of
the Company or any indenture,  mortgage,  deed of trust, note, bank loan, credit
agreement,  franchise, license, lease, permit, judgment, decree, order, statute,
rule or regulation or any other agreement,  understanding or instrument to which
the Company is a party or by which it is bound.

3. Compliance with the Act.
         (a)  Transferability  of  Underwriters'  Warrants.  You agree  that the
Underwriters'  Warrants may not be transferred,  sold,  assigned or hypothecated
prior to the first  anniversary  date of the effective date of the  Registration
Statement,  except to (i) persons who are  officers of you;  (ii) a successor to
you in a merger or consolidation;  (iii) a purchaser of all or substantially all
of your  assets;  (iv) your  shareholders  in the event  you are  liquidated  or
dissolved; (v) participating  broker-dealers;  and (vi) persons who are partners
or officers of participating broker-dealers.

         (b)  Registration  of Underlying  Common Stock.  The Underlying  Common
Stock has not been  registered  for  resale  under  the Act and no  registration
rights have been granted to the Underwriters.  You agree not to make any sale or
other   disposition  of  the  Underlying  Common  Stock  except  pursuant  to  a
registration  statement which has become  effective under the Act, setting forth
the terms of such offering,  the  underwriting  discount and the commissions and
any other  pertinent  data with respect  thereto,  unless you have  provided the
Company  with an opinion of counsel  reasonably  acceptable  to the Company that
such registration is not required.

4.       Exercise of Underwriters' Warrants; Partial Exercise.

         (a) Exercise in Full.  Each  Underwriters'  Warrant may be exercised in
full  by  the  holder  thereof  by  surrender  of  the   Underwriters'   Warrant
Certificate,  with the form of  subscription at the end thereof duly executed by
such holder, to the Company at its principal office,  accompanied by payment, in
cash or by certified or bank cashiers check payable to the order of the Company,
in the respective amount obtained by multiplying the number of Units represented
by the Underwriters'  Warrant Certificate (after giving effect to any adjustment
therein as provided in Section 7 below) by the Purchase Price.

         (b) Partial Exercise.  Each  Underwriters'  Warrant may be exercised in
part by surrender of the Underwriters'  Warrant Certificate in the manner and at
the place provided in Subsection 4(a) above,  accompanied by payment, in cash or
by certified or bank cashiers check payable to the order of the Company,  in the
respective  amount obtained by multiplying the number of Units designated by the
holder  in the  form  of  subscription  attached  to the  Underwriters'  Warrant
Certificate by the Purchase Price (after giving effect to any adjustment therein
as provided in Section 7 below). Upon any such partial exercise,  the Company at
its  expense  will  forthwith  issue  and  deliver  to or upon the  order of the
purchasing  holder, a new Underwriters'  Warrant  Certificate or Certificates of
like tenor, in the name of the holder thereof or as such holder (upon payment by
such  holder of any  applicable  transfer  taxes)  may  request  calling  in the
aggregate  for the  purchase of the number of Units equal to the number of Units
called for on the face of the Underwriters'  Warrant  Certificate  (after giving
effect to any  adjustment  therein as  provided  in  Section 7 below)  minus the
number of Units  (after  giving  effect to such  adjustment)  designated  by the
holder in the aforementioned form of subscription.

         (c) Company to Reaffirm  Obligations.  The Company will, at the time of
any  exercise  of any  Underwriters'  Warrant,  upon the  request  of the holder
thereof,  acknowledge  in writing its  continuing  obligation  to afford to such
holder any rights to which such holder shall  continue to be entitled after such
exercise in accordance with the provisions of this Agreement; provided, however,
that if the  holder  of an  Underwriters'  Warrant  shall  fail to make any such
request,  such failure shall not affect the continuing obligation of the Company
to afford to such holder any such rights.

5.       Redemption of Warrants.

         All terms  applicable  to the  redemption  of the  Redeemable  Warrants
underlying  the  Underwriters'  Warrants  shall be identical  to the  redemption
provisions of the Redeemable Warrants set forth in the Public Warrant Agreement.

6. Delivery of Certificates, etc, on Exercise.

         As soon as practicable after the exercise of any Underwriters'  Warrant
in full or in part, and in any event within twenty days thereafter,  the Company
at its expense  (including the payment by it of any applicable issue taxes) will
cause  to be  issued  in the  name of and  delivered  to the  purchasing  holder
thereof,  a  certificate  or  certificates  for the number of Units,  Redeemable
Warrants and fully paid and nonassessable  shares of the Underlying Common Stock
to which such holder shall be entitled upon such exercise,  plus, in lieu of any
fractional  share to which such holder would  otherwise be entitled,  cash in an
amount determined  pursuant to Section 8(g),  together with any Other Securities
and property (including cash, where applicable) to which such holder is entitled
upon such exercise pursuant to Section 7 below or otherwise.

7.       Anti-dilution Provisions.

         The  Underwriters'  Warrants  are  subject to the  following  terms and
conditions during the term thereof:

         (a) Stock  Distributions and Splits. In case (i) the outstanding shares
of the Common Stock (or Other  Securities)  shall be  subdivided  into a greater
number of shares or (ii) a dividend or other  distribution  in Common  Stock (or
Other   Securities)  shall  be  paid  in  respect  of  Common  Stock  (or  Other
Securities),  the Purchase Price in effect immediately prior to such subdivision
or at the record date of such dividend or distribution shall simultaneously with
the  effectiveness of such  subdivision or immediately  after the record date of
such dividend or distribution  be  proportionately  reduced;  and if outstanding
shares of Common Stock (or Other  Securities)  shall be combined  into a smaller
number of shares thereof, the Purchase Price in effect immediately prior to such
combination shall  simultaneously  with the effectiveness of such combination be
proportionately increased. Any dividend or other distribution paid on the Common
Stock (or Other  Securities) in stock or any other  securities  convertible into
shares of Common Stock (or Other Securities) shall be treated as a dividend paid
in Common Stock (or Other  Securities) to the extent that shares of Common Stock
(or Other Securities) are issuable upon the conversion thereof.

         (b) Adjustments. Whenever the Purchase Price is adjusted as provided in
Subsection  7(a)  above,  the number of shares of the  Underlying  Common  Stock
purchasable upon exercise of the  Underwriters'  Warrants  immediately  prior to
such Purchase Price adjustment shall be adjusted,  effective simultaneously with
such Purchase Price adjustment, to equal the product obtained (calculated to the
nearest  full  share) by  multiplying  such  number of shares of the  Underlying
Common Stock by a fraction,  the  numerator  of which is the  Purchase  Price in
effect  immediately  prior to such Purchase Price adjustment and the denominator
of which is the Purchase  Price in effect upon such Purchase  Price  adjustment,
which adjusted  number of shares of the Underlying  Common Stock shall thereupon
be the number of shares of the Underlying Common Stock purchasable upon exercise
of the Underwriters' Warrants until further adjusted as provided herein.

         (c)  Reorganizations,  Mergers and Consolidations.  In case the capital
stock of the Company shall be recapitalized  including,  without limitation,  by
reclassifying  its outstanding  Common Stock (or Other  Securities) into a stock
with a different par value or by changing its outstanding Common Stock (or Other
Securities)  with par value to stock without par value,  then, as a condition of
such recapitalization,  lawful and adequate provision shall be made whereby each
holder of an Underwriters'  Warrant shall thereafter have the right to purchase,
upon the terms and conditions specified herein, in lieu of the Units theretofore
purchasable upon the exercise of the Underwriters' Warrants, the kind and amount
of shares of stock or Other Securities  receivable upon such recapitalization by
a holder of the number of shares of Common Stock (or Other Securities) which the
holder of an  Underwriters'  Warrant would have had the right to have  purchased
immediately  prior to such  recapitalization.  If any consolidation or merger of
the Company with another corporation, or the sale of all or substantially all of
its assets to another corporation,  shall be effected in such a way that holders
of Common Stock shall be entitled to receive  stock,  securities  or assets with
respect to or in  exchange  for  Common  Stock,  then,  as a  condition  of such
consolidation,  merger or sale,  lawful  and  adequate  provision  shall be made
whereby  the holder  hereof  shall  thereafter  have the right to  purchase  and
receive  upon the  basis and upon the terms  and  conditions  specified  in this
Agreement  and in lieu of the  Units  immediately  theretofore  purchasable  and
receivable upon the exercise of the rights  represented  hereby,  such shares of
stock,  securities  or assets as may be issued or payable  with respect to or in
exchange  for a number of  outstanding  shares of such Common Stock equal to the
number  of  shares  of  such  stock  immediately   theretofore  purchasable  and
receivable  upon  the  exercise  of  the  rights  represented  hereby  had  such
consolidation, merger or sale not taken place, and in any such case, appropriate
provision  shall be made with respect to the rights and interests of the holders
of  Underwriters'  Warrants  to the end that the  provisions  hereof  (including
without  limitation  provisions for adjustments of the Purchase Price and of the
number  of  shares   purchasable   and  receivable  upon  the  exercise  of  the
Underwriters' Warrants) shall thereafter be applicable,  as nearly as may be, in
relation to any shares of stock,  securities  or assets  thereafter  deliverable
upon the exercise hereof (including an immediate  adjustment,  by reason of such
consolidation or merger, of the Purchase Price to the value for the Common Stock
reflected by the terms of such consolidation or merger if the value so reflected
is  less  than  the  Purchase  Price  in  effect   immediately   prior  to  such
consolidation  or  merger).  In the  event of a merger or  consolidation  of the
Company with or into another corporation as a result of which a number of shares
of common stock of the surviving  corporation  greater or lesser than the number
of shares of Common Stock of the Company  outstanding  immediately prior to such
merger or consolidation  are issuable to holders of Common Stock of the Company,
then  the  Purchase  Price  in  effect  immediately  prior  to  such  merger  or
consolidation  shall be  adjusted  in the same  manner  as though  there  were a
subdivision  or  combination  of the  outstanding  shares of Common Stock of the
Company.  The Company  will not effect any such  consolidation,  merger or sale,
unless prior to the  consummation  thereof the successor  corporation  (if other
than the Company) resulting from such consolidation or merger or the corporation
purchasing such assets shall assume by written instrument executed and mailed or
delivered  to the  registered  holder  hereof at the last address of such holder
appearing on the books of the Company,  the obligation to deliver to such holder
such shares of stock,  securities or assets as, in accordance with the foregoing
provisions, such holder may be entitled to purchase.

         (d) Effect of  Dissolution  or  Liquidation.  In case the Company shall
dissolve or liquidate all or substantially  all of its assets,  all rights under
this  Agreement  shall  terminate  as of the date upon  which a  certificate  of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Delaware (or, if the Company  theretofore shall have been merged or consolidated
with a corporation  incorporated  under the laws of another state, the date upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no dissolution or liquidation  shall affect the rights under Subsection
7(c) of any holder of an  Underwriters'  Warrant and (ii) if the Company's Board
of Directors shall propose to dissolve or liquidate the Company,  each holder of
an  Underwriters'  Warrant shall be given written notice of such proposal at the
earlier of (A) the time when the Company's  shareholders  are first given notice
of the  proposal or (B) the time when notice to the  Company's  shareholders  is
first required.

         (e) Notice of Change of Purchase Price.  Whenever the Purchase Price or
the kind or amount of securities  purchasable under the  Underwriters'  Warrants
shall be  adjusted  pursuant to any of the  provisions  of this  Agreement,  the
Company  shall  forthwith  thereafter  cause  to be sent to  each  holder  of an
Underwriters'  Warrant,  a  certificate  setting  forth the  adjustments  in the
Purchase Price and/or in such number of shares, and also setting forth in detail
the facts requiring such adjustments,  including without  limitation a statement
of the consideration received or deemed to have been received by the Company for
any  additional  shares of stock  issued by it  requiring  such  adjustment.  In
addition,  the Company at its expense shall within 90 days  following the end of
each of its fiscal years during the term of this  Agreement,  and promptly  upon
the reasonable  request of any holder of an Underwriters'  Warrant in connection
with the exercise  from time to time of all or any portion of any  Underwriters'
Warrant,  cause independent  certified public accountants of recognized standing
selected by the Company to compute any such  adjustment in  accordance  with the
terms of the Underwriters' Warrants and prepare a certificate setting forth such
adjustment and showing in detail the facts upon which such adjustment is based.

         (f)  Notice of a Record  Date.  In the  event of (i) any  taking by the
Company of a record of the holders of any class of securities for the purpose of
determining  the holders thereof who are entitled to receive any dividend (other
than a cash  dividend  payable  out of earned  surplus of the  Company) or other
distribution,  or any right to subscribe for,  purchase or otherwise acquire any
shares of stock of any class or any other securities or property,  or to receive
any  other  right,  (ii)  any  capital  reorganization  of the  Company,  or any
reclassification or recapitalization of the capital stock of the Company, or any
transfer  of all or  substantially  all of the  assets  of the  Company  to,  or
consolidation  or merger of the Company with or into,  any other person or (iii)
any voluntary or involuntary dissolution or liquidation of the Company, then and
in each such event the Company will mail or cause to be mailed to each holder of
an Underwriters' Warrant a notice specifying not only the date on which any such
record is to be taken for the purpose of such  dividend,  distribution  or right
and stating the amount and character of such  dividend,  distribution  or right,
but  also  the  date  on  which  any  such   reorganization,   reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding-up  is to take place,  and the time,  if any, as of which the holders of
record of Common Stock (or Other Securities) shall be entitled to exchange their
shares of Common Stock (or Other  Securities)  for  securities or other property
deliverable  upon  such  reorganization,   reclassification,   recapitalization,
transfer,  consolidation,  merger, dissolution,  liquidation or winding-up. Such
notice  shall be  mailed  at least 20 days  prior to the  proposed  record  date
therein specified.

8.       Further Covenants of the Company.

         (a)  Reservation  of Stock.  The Company shall at all times reserve and
keep  available,  solely for  issuance  and  delivery  upon the  exercise of the
Underwriters'  Warrants,  all shares of the Underlying Common Stock from time to
time issuable upon the exercise of the Redeemable Warrants and the Underwriters'
Warrants and shall take all  necessary  actions to ensure that the par value per
share, if any, of the Underlying  Common Stock is, at all times equal to or less
than the then effective Purchase Price.

         (b) Title to Units. All Units and shares of the Underlying Common Stock
and  Redeemable  Warrants  delivered  upon  the  exercise  of the  Underwriters'
Warrants shall be validly issued,  fully paid and nonassessable;  each holder of
an  Underwriters'  Warrant shall receive good and marketable  title to the Units
and  Underlying  Common  Stock and  Redeemable  Warrants,  free and clear of all
voting and other trust arrangements,  liens,  encumbrances,  equities and claims
whatsoever; and the Company shall have paid all taxes, if any, in respect of the
issuance thereof.

         (c) Listing on Securities  Exchanges;  Registration.  If the Company at
any time shall list any Units, Underlying Common Stock or Redeemable Warrants on
any national securities exchange, the Company will, at its expense, use its best
reasonable efforts to simultaneously list on such exchange, upon official notice
of issuance upon the exercise of the Underwriters'  Warrants,  and maintain such
listing of, all Units,  Redeemable  Warrants and shares of the Underlying Common
Stock  from  time  to time  issuable  upon  the  exercise  of the  Underwriters'
Warrants; and the Company will so list on any national securities exchange, will
so register and will  maintain  such listing of, any Other  Securities if and at
the time that any  securities  of like class or similar  type shall be listed on
such national securities exchange by the Company.

         (d) Exchange of  Underwriters'  Warrants.  Subject to  Subsection  3(a)
hereof, upon surrender for exchange of any Underwriters'  Warrant Certificate to
the Company,  the Company at its expense will  promptly  issue and deliver to or
upon the order of the holder thereof a new Underwriters'  Warrant Certificate or
Certificates  of like tenor,  in the name of such holder or as such holder (upon
payment by such holder of any applicable transfer taxes) may direct,  calling in
the aggregate for the purchase of the number of shares of the Underlying  Common
Stock called for on the face or faces of the Underwriters'  Warrant  Certificate
or Certificates so surrendered.

         (e)  Replacement of  Underwriters'  Warrants.  Upon receipt of evidence
reasonably  satisfactory  to the  Company  of the loss,  theft,  destruction  or
mutilation of any Underwriters' Warrant Certificate and, in the case of any such
loss, theft or destruction,  upon delivery of an indemnity agreement  reasonably
satisfactory  in form and  amount  to the  Company  or,  in the case of any such
mutilation,  upon  surrender  and  cancellation  of such  Underwriters'  Warrant
Certificate,  the Company,  at the expense of the  Underwriters'  Warrant holder
will  execute  and  deliver,  in  lieu  thereof,  a  new  Underwriters'  Warrant
Certificate of like tenor.

         (f)  Reporting by the Company.  The Company  agrees that, if it files a
Registration  Statement during the term of the Underwriters'  Warrants,  it will
use its best  reasonable  efforts to keep current in the filing of all forms and
other materials which it may be required to file with the appropriate regulatory
authority pursuant to the Securities  Exchange Act of 1934, as amended,  and all
other  forms and  reports  required  to be filed with any  regulatory  authority
having jurisdiction over the Company.

         (g) Fractional  Shares. No fractional shares of Underlying Common Stock
are to be issued upon the exercise of any Underwriters' Warrant, but the Company
shall pay a cash  adjustment  in respect of any  fraction of a share which would
otherwise  be  issuable in an amount  equal to the same  fraction of the highest
market price per share of  Underlying  Common  Stock on the day of exercise,  as
determined by the Company.

9.       Other Holders.

         The Underwriters'  Warrants are issued upon the following terms, to all
of which each holder or owner thereof by the taking thereof  consents and agrees
as follows: (a) any person who shall become a transferee, within the limitations
on transfer  imposed by  Subsection  3(a) hereof,  of an  Underwriters'  Warrant
properly  endorsed  shall  take  such  Underwriters'   Warrant  subject  to  the
provisions  of  Subsection  3(a) hereof and  thereupon  shall be  authorized  to
represent  himself as absolute  owner thereof and,  subject to the  restrictions
contained in this  Agreement,  shall be empowered to transfer  absolute title by
endorsement  and delivery  thereof to a permitted bona fide purchaser for value;
(b) each prior taker or owner waives and renounces all of his equities or rights
in such  Underwriters'  Warrant  in  favor  of each  such  permitted  bona  fide
purchaser,  and each such permitted bona fide purchaser  shall acquire  absolute
title thereto and to all rights  presented  thereby;  (c) until such time as the
respective Underwriters' Warrant is transferred on the books of the Company, the
Company may treat the  registered  holder  thereof as the absolute owner thereof
for  all  purposes,  notwithstanding  any  notice  to the  contrary  and (d) all
references  to the word  "you" in this  Agreement  shall be deemed to apply with
equal  effect to any  person to whom an  Underwriters'  Warrant  Certificate  or
Certificates  have been  transferred  in accordance  with the terms hereof,  and
where appropriate, to any person holding Units, Redeemable Warrants or shares of
the Underlying Common Stock.

10.      Miscellaneous.

         All  notices,  certificates  and  other  communications  from or at the
request  of the  Company  to the holder of any  Underwriters'  Warrant  shall be
mailed by first class,  registered or certified mail,  postage prepaid,  to such
address as may have been furnished to the Company in writing by such holder, or,
until an  address is so  furnished,  to the  address of the last  holder of such
Underwriters' Warrant who has so furnished an address to the Company,  except as
otherwise  provided  herein.  This  Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Delaware.  The headings
in this Agreement are for reference only and shall not limit or otherwise affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Schedule A, constitutes the full and complete agreement of the
parties hereto with respect to the subject matter hereof.

         IN WITNESS  WHEREOF,  the  Company  has  caused  this  Agreement  to be
executed on this ____ day of December,  1999, by its proper  corporate  officers
thereunto duly authorized.



<PAGE>


UNDERWRITERS' WARRANT AGREEMENT - Page 1
STREAMEDIA COMMUNICATIONS, INC.



By:
     Name:
     Title:




<PAGE>


UNDERWRITERS' WARRANT AGREEMENT - Page 1
                                    The  above   Underwriters'
Warrant  Agreement  is  confirmed  this ____ day of  December,
1999




INSTITUTIONAL EQUITY CORPORATION



By:

     Name:

     Title:


 CAPITAL WEST SECURITIES, INC.


       By:

     Name:

      Title:





<PAGE>




                          SCHEDULE A

               STREAMEDIA COMMUNICATIONS, INC.

                    Unit Purchase Warrant
           Certificate Evidencing Right to Purchase

__________ Units
         This Warrant (the "Warrant") is to certify that  ______________________
or  assigns,  is  entitled  to purchase at any time or from time to time after 9
A.M., Central Standard time, on _______________,  2000 and until 9 A.M., Central
Standard time, on _____________  __, 2004 up to the above  referenced  number of
Units  consisting of one share of the Company's  Common Stock (the "Shares") and
one Redeemable  Common Stock Purchase  Warrant (the "Redeemable  Warrants"),  of
Streamedia Communications, Inc., a Delaware corporation (the "Company"), for the
consideration   specified   in  Section  1  of  the   Warrant   Agreement   (the
"Underwriters'  Warrant  Agreement")  dated  _______________,  1999  between the
Company and Redstone Securities, Inc. (the "Representative"),  as representative
of the several  underwriters listed in Schedule A, to that certain  Underwriting
Agreement  dated   ________________,   1999  by  and  among  the  Company,   the
Representative  and certain  Selling  Shareholders  of the Company,  pursuant to
which  this  Warrant  is  issued.  All  rights  of the  holder  of this  Warrant
Certificate are subject to the terms and provisions of the Underwriters' Warrant
Agreement,  copies of which are  available  for  inspection at the office of the
Company.

         The Units  issuable  upon the  exercise of this  Warrant  have not been
registered  under the  Securities  Act of 1933,  as amended (the "Act"),  and no
distribution of the Shares or Redeemable Warrants issuable upon exercise of this
Warrant may be made until the  effectiveness  of a registration  statement under
the Act covering such Units.  Transfer of this Warrant Certificate is restricted
as provided in Subsection 3(a) of the Underwriters' Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the provisions of the Act and of the  Underwriters'  Warrant
Agreement,  this Warrant  Certificate and all rights hereunder are transferable,
in whole or in part,  at the  offices of the  Company,  by the holder  hereof in
person  or  by  duly  authorized  attorney,   upon  surrender  of  this  Warrant
Certificate,  together with the Assignment hereof duly endorsed.  Until transfer
of this Warrant  Certificate on the books of the Company,  the Company may treat
the registered holder hereof as the owner hereof for all purposes.

         Any Units, Redeemable Warrants or Shares which are acquired pursuant to
the  exercise  of  this  Warrant  shall  be  acquired  in  accordance  with  the
Underwriters' Warrant Agreement and certificates  representing all securities so
acquired shall bear a restrictive legend reading substantially as follows:
         THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF
         1933 OR UNDER ANY  APPLICABLE  STATE LAW.  THEY MAY NOT BE OFFERED  FOR
         SALE, SOLD,  TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION  UNDER THE
         SECURITIES ACT OF 1933 AND ANY APPLICABLE  STATE LAW, OR (2) AN OPINION
         OF COUNSEL  (SATISFACTORY  TO THE  COMPANY)  THAT  REGISTRATION  IS NOT
         REQUIRED.

         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be executed on this ____ day of  _____________,  1999,  by its proper  corporate
officer's thereunto duly authorized.



<PAGE>


         STREAMEDIA COMMUNICATIONS, INC.


      By:
               Name:
               Title:



      Attest:
              Name:



                           SUBSCRIPTION

(To be signed only upon exercise of Warrant)



To: Streamedia Communications, Inc.

         The undersigned, the holder of the enclosed Warrant Certificate, hereby
irrevocably  elects to exercise the purchase  right  represented by such Warrant
Certificate for, and to purchase thereunder, _________________*Units (as defined
in the  Underwriters'  Warrant  Agreement to which the form of this Subscription
was attached) and herewith  makes payment of  $______________  therefor by cash,
certified  check or official bank check,  and requests that the  certificate  or
certificates  for such  shares  be issued  in the name of and  delivered  to the
undersigned.


Date:

Taxpayer ID No.:



(Signature  must  conform in all respects to name of holder as
specified on the face of the Warrant Certificate)





(Address)



         *Insert  the  number of shares  called  for on the face of the  Warrant
Certificate  (or, in the case of a partial  exercise,  the portion thereof as to
which the  Warrant  is being  exercised),  in either  case  without  making  any
adjustment for additional  Units or other  securities or property or cash which,
pursuant to the adjustment  provisions of the Warrant,  may be deliverable  upon
exercise.



<PAGE>


                          ASSIGNMENT

(To be signed only upon transfer of Warrant)


         For value received, the undersigned hereby sells, assigns and transfers
unto  _______________________________  the  right  represented  by the  enclosed
Warrant  Certificate to purchase  ________ Units with full power of substitution
in the premises.

         The undersigned  represents and warrants that the transfer, in whole in
or in part,  of such  right to  purchase  represented  by the  enclosed  Warrant
Certificate  is permitted by the terms of the  Underwriters'  Warrant  Agreement
pursuant to which the  enclosed  Warrant  has been  issued,  and the  transferee
hereof, by his acceptance of this Assignment, represents and warrants that he is
familiar with the terms of such Underwriters' Warrant Agreement and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto.



Date:

Taxpayer ID No.:

Warrant Certificate No.:



(Signature  must  conform in all respects to name of holder as
specified on the face of the Warrant Certificate)




(Address)



Signed in the presence of:





                             KOGAN & TAUBMAN, LLC
                            39 Broadway, Suite 2250
                            New York, New York 10006
                            Telephone (212) 425-8200
                            Facsimile (212) 482-8104



                                        December 20, 1999

Streamedia Communications, Inc.
244 West 54th Street
New York, New York  10019

         Re:      Registration Statement on Form SB-2
                  Offering of 1,000,000 Units

Gentlemen:

         I have acted as counsel to Streamedia Communications,  Inc., a Delaware
corporation  (the  "Company"),  in connection  with the  registration  under the
Securities Act of 1933, as amended,  (the "Securities  Act"), of 1,000,000 units
(the "Units"), each consisting of one share of common stock $.001 par value (the
"Common  Stock") and one warrant  entitling  the holder to purchase one share of
common stock at $12.75 per share (the  "Warrants"),  to be offered to the public
by the Company in a firm commitment  underwriting by Redstone  Securities,  Inc.
The  Registration  Statement  (defined below) also includes  150,000  additional
Units to cover over-allotments, if any.

         Amendment Number Four to a registration statement on Form SB-2 that was
previously  filed on May 17, 1999, is being filed  herewith  (the  "Registration
Statement"). In connection with rendering this opinion, I have examined executed
copies of the  Registration  Statement  and all  exhibits  thereto.  I have also
examined and relied upon the original,  or copies  certified to my satisfaction,
of (i) the Articles of  Incorporation  and By-laws of the Company,  (ii) minutes
and records of the  corporate  proceedings  of the Company  with  respect to the
issuance of the Units to be offered and  related  matters,  and (iii) such other
agreements  and  instruments  relating to the Company as I deemed  necessary  or
appropriate  for purposes of the opinion  expressed  herein.  In rendering  such
opinion,  I have made such further  investigation and inquiries  relevant to the
transaction  contemplated  by  the  Registration  Statement  as  I  have  deemed
necessary for the opinion expressed  herein,  and I have relied, to the extent I
deemed reasonable,  on certificates and certain other information provided to me
by officers of the Company and public  officials  as to matters of fact of which
the maker of such certificate or the person providing such other information had
knowledge.

         Furthermore,   in  rendering  my  opinion,  I  have  assumed  that  the
signatures on all documents  examined by me are genuine,  that all documents and
corporate  record books  submitted to me as originals are accurate and complete,
and that all documents  submitted to me are true, correct and complete copies of
the originals thereof.

         Based upon the foregoing,  I am of the opinion that the Units,  and the
Common Stock and Warrants of which they are comprised,  to be issued and sold by
the Company as described in the Registration Statement have been duly authorized
for  issuance  and sale and when  issued by the Company  against  payment of the
consideration therefor pursuant to the terms of the Underwriting Agreement, will
be legally issued, fully paid and nonassessable.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Registration Statement.



                                         Very truly yours,

                                             Kogan & Taubman, L.L.C.


                                             By_________/s/__________

                                             Louis  E.   Taubman




               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUTANTS


We have  issued  our report  dated  March 9, 1999,  accompanying  the  financial
statements of Streamedia  Communications,  Inc.  contained in Amendment No. 4 to
the  Registration  Statement  and  Prospectus.  We  consent  to  the  use of the
aforementioned report in the Registration  Statement and Prospectus,  and to the
use of our name as it appears under the caption "Experts."




GRANT THORNTON LLP

Melville, New York
December 16, 1999




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                        0001083384
<NAME>                       Steamedia
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>
<PERIOD-TYPE>                                               9-mos
<FISCAL-YEAR-END>                                          DEC-31-1999
<PERIOD-END>                                               Sep-30-1999
<EXCHANGE-RATE>                                                 1.000
<CASH>                                                          1,092,540
<SECURITIES>                                                          0
<RECEIVABLES>                                                         0
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                1,092,540
<PP&E>                                                          103,331
<DEPRECIATION>                                                  (10,969)
<TOTAL-ASSETS>                                                 1,670,977
<CURRENT-LIABILITIES>                                           162,337
<BONDS>                                                               0
                                                 0
                                                           0
<COMMON>                                                          3,296
<OTHER-SE>                                                      (44,418)
<TOTAL-LIABILITY-AND-EQUITY>                                    (41,122)
<SALES>                                                               0
<TOTAL-REVENUES>                                                      0
<CGS>                                                                 0
<TOTAL-COSTS>                                                  1,065,492
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                    0
<INCOME-PRETAX>                                              (1,065,492)
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                          (1,065,492)
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                 (1,065,492)
<EPS-BASIC>                                                     (.33)
<EPS-DILUTED>                                                     (.33)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission