CONTIMORTGAGE HOME EQUITY TRUST 1999-1
8-K, 2000-02-09
ASSET-BACKED SECURITIES
Previous: INDYMAC ABS INC HOME EQUITY LN AST BK CERT SE SPMD 1999-A, 8-K, 2000-02-09
Next: CONTIMORTGAGE HOME EQUITY TRUST 1999-2, 8-K, 2000-02-09



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (Date of earliest event reported)
                                January 25, 2000

                   ContiMortgage Home Equity Loan Trust 1999-1
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                                                              16-1565856
                                                              16-1565858
        New York                    33-339505                 16-1565859
        --------                    ---------                 ----------
(State or Other Jurisdiction       (Commission             (I.R.S. Employer
     of Incorporation)             File Number)            Identification No.)


   c/o Manufacturers & Traders Trust
   One M&T Plaza
   Buffalo, New York
   Attn: Corporate Trust Department                             14240-2599
   --------------------------------                             ----------
   (Address of Principal)                                       (Zip Code)


        Registrant's telephone number, including area code (716) 842-5589


                                    No Change
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)


Note: Please see page 5 for Exhibit Index                                 Page 1

<PAGE>

Item 5.  Other Events.

         On January 25, 2000 a scheduled distribution was made from the Trust
to holders of the Class A, B and C Certificates. The information contained in
the Trustee's Monthly Servicing Report for the month of December 1999 dated
January 25, 2000 attached hereto as Exhibit 19 is hereby incorporated by
reference.

         In addition to the information included in the Trustee's Monthly
Report, the gross servicing compensation paid to the Servicer for the month of
December 1999 was $223,952.56.


                                                                          Page 2

<PAGE>

Item 7.  Financial Statements, Pro Forma Financial Information and
         Exhibits.

(a)  Not applicable

(b)  Not applicable

(c)  Exhibits:

19. Trustee's Monthly Servicing Report for the month of December, 1999.

                                                                          Page 3

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                   By:   CONTISECURITIES ASSET FUNDING CORP.,
                                         As Depositor


                                   By: /s/ Joy B. Tolbert
                                       -------------------------------------
                                   Name:  Joy B. Tolbert
                                   Title: Vice President and Assistant Secretary

Dated:  February 9, 2000


                                                                          Page 4
<PAGE>

                                  EXHIBIT INDEX

Exhibit No.  Description

    19.      Trustee's Monthly Servicing Report for the Month of December 1999.



                                                                          Page 5



- --------------------------------------------------------------------------------
                    ContiMortgage Corporation
                     Home Equity Loan Pass-Through Certificates
                    Series 1999-1
- --------------------------------------------------------------------------------

Distribution Period:           25-Jan-00

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                            Original        Beginning                                                         Ending
                           Certificate     Certificate      Principal        Interest          Total        Certificate
    CUSIP       Class      Face Value        Balance      Distribution     Distribution    Distribution       Balance
- --------------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>             <C>               <C>                <C>           <C>            <C>
  21075WJT3      A-1      164,250,000.00  103,959,527.49    9,371,316.04       520,663.97    9,891,980.01   94,588,211.45
  21075WJU0      A-2       96,940,000.00   96,940,000.00            0.00       484,700.00      484,700.00   96,940,000.00
  21075WJV8      A-3       53,259,000.00   53,259,000.00            0.00       273,840.03      273,840.03   53,259,000.00
  21075WJW6      A-4       29,905,000.00   29,905,000.00            0.00       157,001.25      157,001.25   29,905,000.00
  21075WJX4      A-5       31,401,000.00   31,401,000.00            0.00       166,686.98      166,686.98   31,401,000.00
  21075WJY2      A-6       53,245,000.00   53,245,000.00            0.00       303,940.21      303,940.21   53,245,000.00
  21075WJZ9      A-7       34,125,000.00   34,125,000.00            0.00       183,990.63      183,990.63   34,125,000.00
  21075WKA2      A-8      154,375,000.00  121,998,561.23    4,621,004.87       664,472.79    5,285,477.66  117,377,556.36
  21075WKC8       B        32,500,000.00   32,500,000.00            0.00       230,208.33      230,208.33   32,500,000.00
  21075X2P7       C                 0.00            0.00            0.00        15,095.40       15,095.40            0.00
                  R                 0.00            0.00            0.00             0.00            0.00            0.00
- --------------------------------------------------------------------------------------------------------------------------
              Total       650,000,000.00  557,333,088.72   13,992,320.91     3,000,599.59   16,992,920.50  543,340,767.81
              ------------------------------------------------------------------------------------------------------------

              ------------------------------------------------------------------------------------------------------------
                            Notional        Notional        Principal        Interest          Total         Notional
                Class        Amount          Amount       Distribution     Distribution    Distribution       Amount
- --------------------------------------------------------------------------------------------------------------------------
  21075WKB0     A-9IO      34,125,000.00   34,125,000.00            0.00       199,062.50      199,062.50   34,125,000.00
- --------------------------------------------------------------------------------------------------------------------------

       -------------------------------------------------------------------------------------------------------------------
                                           AMOUNTS PER $1,000 UNIT                                  PASS THROUGH RATES
- --------------------------------------------------------------------------------------------------------------------------
                                                                              Ending
                            Principal       Interest          Total        Certificate                         Current Pass
                Class     Distribution    Distribution    Distribution       Balance           Class         Thru Rate
- --------------------------------------------------------------------------------------------------------------------------

  21075WJT3      A-1         57.05519659      3.16994807     60.22514466     575.87952177       A-1              6.01000%
  21075WJU0      A-2          0.00000000      5.00000000      5.00000000   1,000.00000000       A-2              6.00000%
  21075WJV8      A-3          0.00000000      5.14166676      5.14166676   1,000.00000000       A-3              6.17000%
  21075WJW6      A-4          0.00000000      5.25000000      5.25000000   1,000.00000000       A-4              6.30000%
  21075WJX4      A-5          0.00000000      5.30833349      5.30833349   1,000.00000000       A-5              6.37000%
  21075WJY2      A-6          0.00000000      5.70833336      5.70833336   1,000.00000000       A-6              6.85000%
  21075WJZ9      A-7          0.00000000      5.39166681      5.39166681   1,000.00000000       A-7              6.47000%
  21075WKA2      A-8         29.93363479      4.30427718     34.23791197     760.34044606       A-8              6.76125%
  21075WKC8       B           0.00000000      7.08333323      7.08333323   1,000.00000000      A-9IO             7.00000%
              ----------------------------------------------------------------------------
                Total        21.52664755      4.59308337     26.11973092     835.90887355        B               8.50000%
- --------------------------------------------------------------------------------------------------------------------------

                                                                                                   LIBOR:        6.48125%
                                                                                                         ----------------
                                                                                          Uncapped A-8 Rate:     6.76125%
                                                                                                          ----------------

              ----------------------------------------------------------------------------
                                                                              Ending
                            Principal       Interest          Total          Notional
                Class     Distribution    Distribution    Distribution        Amount
- ------------------------------------------------------------------------------------------
  21075WKB0     A-9IO         0.00000000      5.83333333      5.83333333   1,000.00000000
- ------------------------------------------------------------------------------------------
</TABLE>




PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:

                               Neil Witoff
                               M & T Corporate Trust Department
                               One M & T Plaza-7th Floor
                               Buffalo, NY 14240



                                                                          Page 1

<PAGE>

Distribution Period:           25-Jan-00

<TABLE>
<CAPTION>
                                                                             Group I         Group II          Total
                                                                             -------         --------          -----
<S>                                                                         <C>              <C>            <C>
SEC. 7.09 (a) (ii)       Scheduled Principal Received                          377,881.75       54,964.98      432,846.73
                         Prepayments (incl. Curtailments)                    7,970,602.82    3,725,191.22   11,695,794.04
                         Purchased Principal                                         0.00            0.00            0.00
                         Liquidation Proceeds applied to principal             248,829.42      348,949.16      597,778.58
                         Realized Loss of Principal                             95,456.77       63,968.66      159,425.43
                         Realized Loss of Interest                               2,588.10           16.00        2,604.10
                         Extra Principal Distribution                          774,002.05      491,899.51    1,265,901.56
SEC. 7.09 (a) (iv)       Total Certificate Interest Carry-Forward Amount             0.00
                           Class A-1 Interest Carry-Forward Amount                   0.00
                           Class A-2 Interest Carry-Forward Amount                   0.00
                           Class A-3 Interest Carry-Forward Amount                   0.00
                           Class A-4 Interest Carry-Forward Amount                   0.00
                           Class A-5 Interest Carry-Forward Amount                   0.00
                           Class A-6 Interest Carry-Forward Amount                   0.00
                           Class A-7 Interest Carry-Forward Amount                   0.00
                           Class A-8 Interest Carry-Forward Amount                   0.00
                           Class A-9IO Interest Carry-Forward Amount                 0.00
                           Class B Interest Carry-Forward Amount                     0.00
                                                                             Group I         Group II          Total
                                                                             -------         --------          -----
SEC. 7.09 (a) (vi)       Outstanding Loan Balance:                         423,564,528.11  124,685,949.72  548,250,477.83
SEC. 7.09 (a) (vii)      Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at Calendar Year End.
                                                                             Group I         Group II          Total
                                                                             -------         --------          -----
SEC. 7.09 (a) (viii)     Loan Purchase Prices                                        0.00            0.00            0.00
                         Substitution Amounts                                        0.00            0.00            0.00
SEC. 7.09 (a) (ix) & (x) Weighted Average Coupon                                 10.2553%        10.2475%        10.2535%
SEC. 7.09 (a) (xi)       Weighted Average Remaining Term to Maturity                  263             347             282
SEC. 7.09 (a) (xii)      Cumulative Realized Loss Trigger Event Occurrence             NO
                         Cumulative Realized Loss Termination Trigger Occurrence       NO
SEC. 7.09 (a) (xiii)     Overcollateralization Amount                        4,909,710.02
                         Targeted Overcollateralization Amount              16,575,000.00
                         Class A Optimal Balance                           499,175,477.83
                         Class B Optimal Balance                            32,500,000.00
SEC. 7.09 (a) (xiv)                                      Applied Realized      Realized Loss      Unpaid Realized
                                                           Loss Amount   Amortization Amount        Loss Amount
                                                           -----------   -------------------        -----------
                         Class B                                    0.00             0.00            0.00
SEC. 7.09 (a) (xvi)                                                          Group I         Group II
                                                                             -------         --------
                         Available Funds Cap                                     8.96660%        9.01130%
SEC. 7.09 (a) (xvii)     Insured Payment                                             0.00
SEC. 7.09 (a) (xviii)    Reimbursement Amount Paid                                   0.00
                         Remaining Reimbursement Amount Unpaid                       0.00
SEC. 7.09 (a) (xx)       Largest Home Equity Loan Balance Outstanding          409,295.36
                         2nd Largest Home Equity Loan Balance Outstanding      401,019.57
                         3rd Largest Home Equity Loan Balance Outstanding      392,200.32
SEC. 7.09 (a) (xxi)      Class B Available Funds Cap Carry-Forward Amount            0.00
</TABLE>


                                                                          Page 2

<PAGE>

Distribution Period:           25-Jan-00

<TABLE>
<CAPTION>
                                         ---------------------------------------------------------------------------------
SEC. 7.09 (b) (i)        Delinquencies(1)    Period          Number         Percentage     Prin. Balance    Percentage
                                         ---------------------------------------------------------------------------------
<S>                          <C>           <C>                       <C>         <C>        <C>                 <C>
                                           30-59 Days                156         2.60739%    9,231,697.43        2.17953%
                             Group I       60-89 Days                 49         0.81899%    3,158,116.49        0.74560%
                                            90+ Days                 209         3.49323%   14,605,843.62        3.44832%
                         -------------------------------------------------------------------------------------------------
                                           30-59 Days                 43         3.08244%    3,097,666.70        2.48438%
                            Group II       60-89 Days                 14         1.00358%    1,119,586.53        0.89793%
                                            90+ Days                  82         5.87814%    5,933,254.79        4.75856%
                         -------------------------------------------------------------------------------------------------
                                           30-59 Days                199         2.69721%   12,329,364.13        2.24886%
                              TOTAL        60-89 Days                 63         0.85389%    4,277,703.02        0.78025%
                                            90+ Days                 291         3.94416%   20,539,098.41        3.74630%
                         -------------------------------------------------------------------------------------------------
                                         Total Group I             5,983       100.00000%  423,564,528.11      100.00000%
                                         ---------------------------------------------------------------------------------
                                         Total Group II            1,395       100.00000%  124,685,949.72      100.00000%
                                         ---------------------------------------------------------------------------------
                                         Total                     7,378       100.00000%  548,250,477.83      100.00000%
                                         ---------------------------------------------------------------------------------
                         (1) Includes Bankruptcies, Foreclosures and REOs; Based on each respective Group's loan count and balance.

<CAPTION>
                                                                             Group I         Group II          Total
                                                                             -------         --------          -----
<S>                      <C>                                                 <C>             <C>            <C>
SEC. 7.09 (b) (ii)       Loans in Foreclosure (LIF): Count                            117              48             165
                         Loans in Foreclosure (LIF): Balance                 7,847,425.62    3,526,428.04   11,373,853.66
SEC. 7.09(b)(iii)        Loans in Bankruptcy:  Count                                   67              30              97
                         Loans in Bankruptcy:  Balance                       5,350,837.31    2,033,360.34    7,384,197.65
SEC. 7.09 (b)(iv) & (v)  REO Properties:  Count                                        16               8              24
                         REO Properties:  Balance                            1,405,087.50      644,955.97    2,050,043.47
                         Loans in Loss Mitigation: Count                               31               8              39
                         Loans in Loss Mitigation: Balance                   2,008,978.74      695,459.11    2,704,437.85
                         Loans in Forbearance: Count                                    8               4              12
                         Loans in Forbearance: Balance                         483,415.84      395,292.94      878,708.78
SEC. 7.09 (b) (vi)       Cumulative Realized Losses                            573,897.98      115,141.22      689,039.20
                         Current Period Reimbursed Delinquency and Servicing Advances                                0.00
                         Unreimbursed Delinquency and Servicing Advances                                         3,009.13
SEC. 7.09 (b) (vii)      Loan Balance of 90+ Day Delinquent Loans           14,605,843.62    5,933,254.79   20,539,098.41
SEC. 7.09 (b) (viii)     Six Month Rolling Average 90+ Day Delinquency Rate      2.56489%
                         Six-Month Rolling Average Excess Spread                 0.20987%
                         Cumulative Realized Loss Trigger Event Occurrence             NO
SEC. 7.09 (b) (ix)       Optional Buyout Loans                                          0                               0
</TABLE>


                                                                          Page 3

<PAGE>

Distribution Period:               25-Jan-00

<TABLE>
<CAPTION>
SEC. 7.08(b)(i)          Amount on Deposit in the Certificate Account                       17,302,385.86

SEC. 7.08(b)(ii) & (iv)                                                                   Amount Due      Amount Paid
<S>                        <C>                                                              <C>             <C>
                           Class A-1 Allocation                                              9,891,980.01    9,891,980.01
                           Class A-2 Allocation                                                484,700.00      484,700.00
                           Class A-3 Allocation                                                273,840.03      273,840.03
                           Class A-4 Allocation                                                157,001.25      157,001.25
                           Class A-5 Allocation                                                166,686.98      166,686.98
                           Class A-6 Allocation                                                303,940.21      303,940.21
                           Class A-7 Allocation                                                183,990.63      183,990.63
                           Class A-8 Allocation                                              5,285,477.66    5,285,477.66
                           Class A-9IO Allocation                                              199,062.50      199,062.50
                                                                                          --------------------------------
                           Class A Distribution Amount                                      16,946,679.27   16,946,679.27
                                                                                          ================================

                           Class B Allocation                                                  230,208.33      230,208.33

SEC. 7.08(b)(iii)        Insured Payment made by the Certificate Insurer                             0.00

SEC. 7.08(b)(v)                                             Beginning       Principal         Ending
                                              Class         Balance *      Distribution      Balance *
                                               A-1        103,959,527.49     9,371,316.04   94,588,211.45
                                               A-2         96,940,000.00                -   96,940,000.00
                                               A-3         53,259,000.00                -   53,259,000.00
                                               A-4         29,905,000.00                -   29,905,000.00
                                               A-5         31,401,000.00                -   31,401,000.00
                                               A-6         53,245,000.00                -   53,245,000.00
                                               A-7         34,125,000.00                -   34,125,000.00
                                               A-8        121,998,561.23     4,621,004.87  117,377,556.36
                                              A-9IO        34,125,000.00               NA   34,125,000.00
                                                B          32,500,000.00             0.00   32,500,000.00
                   * Denotes Notional Amounts for Class A-9IO.

                                                                         Group I          Group II        Total
SEC. 7.08(b)(vi)         Current Period Realized Losses (Recoveries)            98,044.87       63,984.66      162,029.53
                         Cumulative Realized Losses                            573,897.98      115,141.22      689,039.20

SEC. 7.08(b)(vii)        Six-Month Rolling Average Excess Spread                 0.20987%
                         Six-Month Rolling Average 90+ Day Delinquency Rate      2.56489%
</TABLE>

<PAGE>

Distribution Period:               25-Jan-00

                                   REO Status

SEC. 7.09 (b) (v&vi)           Loan Number     Book Value      Status
                               7388457      143,865.07         Eviction
                               7774961       39,983.77         Eviction
                               6504427      163,821.83         List Pending
                               8099681      148,000.00         List Pending
                               8097487      104,647.02         List Pending
                               8367542       79,932.74         List Pending
                               8362345       43,929.12         List Pending
                               8405474       38,249.11         List Pending
                               8071672       38,193.46         List Pending
                               7880305       24,970.70         List Pending
                               8312522       23,800.00         List Pending
                               5827308       23,684.67         List Pending
                               7564503      267,602.21         Listed
                               8098139      104,647.02         Listed
                               7425622       77,350.84         Listed
                               7638695       82,409.94         Pending Closing
                               8081945      129,444.11         Eviction
                               7874431       60,265.39         Eviction
                               7272057       22,469.25         Eviction
                               7315815      237,022.50         List Pending
                               7390875       82,288.54         List Pending
                               7466113       42,329.97         List Pending
                               8123788       43,174.59         Listed
                               7539950       27,961.62         Listed


                                                                          Page 4

<PAGE>


Insurer's Report

Distribution Period:               25-Jan-00


<TABLE>
<CAPTION>
                                               Group I         Group II         Total
<S>                                          <C>            <C>          <C>
* Monthly Excess Cashflow Amount             961,741.19     304,160.37   1,265,901.56

* Premium paid from cash flow (1)             65,577.20      19,562.93      85,140.13

* Trustee Fee paid from cash flow (1)          1,449.79         432.26       1,882.05
* Master Serv Fee paid from cash flow         18,010.72       5,369.96      23,380.68
* Interest Collected on Mortgage
    Loans (net of Service Fee)             3,513,999.69   1,046,871.42   4,560,871.11

* Current Period Realized Losses:
           Principal                          95,456.77      63,968.66     159,425.43
           Interest                            2,588.10          16.00       2,604.10
</TABLE>


(1)   Allocated   based  upon  the  related Certificate Balances.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission