FAUQUIER BANKSHARES INC
10-12G, 1999-04-16
Previous: ALLIANCE GROUP INC, SB-2, 1999-04-16
Next: CHANDLER USA INC, S-1, 1999-04-16





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                     FORM 10





                   GENERAL FORM FOR REGISTRATION OF SECURITIES
              PURSUANT TO SECTION 12(B) OR 12(G) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                            Fauquier Bankshares, Inc.
             (Exact name of registrant as specified in its charter)


          Virginia                                       54-1288193
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)


10 Court House Square, Warrenton, Virginia                            20186
(Address of principal executive offices)                             (Zip Code)

                                 (540) 347-2700
                         (Registrant's telephone number)

Securities to be registered under Section 12(b) of the Act:   None

Securities to be registered under Section 12(g) of the Act:

                     Common Stock, par value $3.13 per share
                                (Title of Class)


                                                                              
<PAGE>



                                TABLE OF CONTENTS


<TABLE>
<CAPTION>

<S>          <C>                                                                                                <C>
ITEM 1.      BUSINESS.............................................................................................3
ITEM 2.      FINANCIAL INFORMATION...............................................................................11
ITEM 3.      PROPERTIES..........................................................................................39
ITEM 4.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT......................................39
ITEM 5.      DIRECTORS AND EXECUTIVE OFFICERS....................................................................41
ITEM 6.      EXECUTIVE COMPENSATION..............................................................................45
ITEM 7.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......................................................50
ITEM 8.      LEGAL PROCEEDINGS...................................................................................51
ITEM 9.      MARKET PRICE OF AND DIVIDENDS ON BANKSHARES'COMMON EQUITY AND RELATED
             STOCKHOLDER MATTERS.................................................................................51
ITEM 10.     RECENT SALES OF UNREGISTERED SECURITIES.............................................................52
ITEM 11.     DESCRIPTION OF BANKSHARES'SECURITIES TO BE REGISTERED...............................................52
ITEM 12.     INDEMNIFICATION OF DIRECTORS AND OFFICERS...........................................................55
ITEM 13.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA........................................................F-1
ITEM 14.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
             DISCLOSURE .........................................................................................56
ITEM 15.     FINANCIAL STATEMENTS AND EXHIBITS...................................................................57

</TABLE>


                                                                               2
<PAGE>



ITEM 1.  BUSINESS

GENERAL

Fauquier Bankshares,  Inc. ("Bankshares") was incorporated under the laws of the
Commonwealth  of Virginia on January 13, 1984.  Bankshares is a registered  bank
holding  company and owns all of the voting shares of The Fauquier Bank ("TFB").
Bankshares engages in its business through TFB, a Virginia  state-chartered bank
that commenced  operations in 1902.  Bankshares  has no  significant  operations
other than  owning  the stock of TFB.  Bankshares  has  issued  and  outstanding
1,823,129 shares of common stock, par value $3.13 per share, held by 430 holders
of record on March 11, 1999.

TFB has six full service branch offices  located in the Virginia  communities of
Warrenton,  Catlett, The Plains,  Manassas and New Baltimore, in addition to the
main office branch  located in  Warrenton,  Virginia.  The executive  offices of
Bankshares  and the main  office of TFB are  located at 10 Court  House  Square,
Warrenton, Virginia 20186.

THE FAUQUIER BANK

TFB's general market area principally  includes  Fauquier County and neighboring
communities  and  is  located   approximately  sixty  (60)  miles  southwest  of
Washington, D.C.

TFB provides a range of consumer and commercial banking services to individuals,
businesses  and  industries.  The  deposits of TFB are insured up to  applicable
limits by the Bank Insurance  Fund of the Federal  Deposit  Insurance  Fund. The
basic services offered by TFB include:  demand interest bearing and non-interest
bearing accounts,  money market deposit accounts,  NOW accounts,  time deposits,
safe deposit services,  credit cards, cash management,  direct deposits,  notary
services,  money orders, night depository,  traveler's checks, cashier's checks,
domestic  collections,  savings bonds,  bank drafts,  automated teller services,
drive-in  tellers,  and  banking by mail.  In  addition,  TFB makes  secured and
unsecured  commercial and real estate loans,  issues stand-by  letters of credit
and grants  available  credit for  installment,  unsecured and secured  personal
loans,  residential  mortgages and home equity loans,  as well as automobile and
other consumer financing.  TFB provides automated teller machine (ATM) cards, as
a part of the Honor  and Plus ATM  networks,  thereby  permitting  customers  to
utilize the convenience of larger ATM networks.

TFB operates an Investments and Trust Services  Division that was established in
1919. It is staffed with nine professionals that provide  personalized  services
that include investment management,  trust, estate settlement,  retirement,  and
brokerage  services.  During 1998,  managed assets increased by $ 9.3 million to
$122,141,252 or 8.2%. Similarly, revenue grew by $33,500 to $555,650 or 6.4%.

The revenues of TFB are primarily derived from interest on, and fees received in
connection  with,  real estate and other loans,  and from interest and dividends
from investment and mortgage-backed securities, and short-term investments.  The
principal  sources  of funds  for TFB's  lending  activities  are its  deposits,
repayment of loans,  and the sale and  maturity of  investment  securities,  


                                                                               3
<PAGE>

and  borrowings  from the  Federal  Home Loan  Bank of  Atlanta.  The  principal
expenses of TFB are the interest  paid on deposits,  and  operating  and general
administrative expenses.

As is the  case  with  banking  institutions  generally,  TFB's  operations  are
materially and  significantly  influenced by general economic  conditions and by
related  monetary  and  fiscal  policies  of  financial  institution  regulatory
agencies,  including  the  Board of  Governors  of the  Federal  Reserve  System
("Federal Reserve").  As a  Virginia-chartered  bank and a member of the Federal
Reserve,  TFB is  supervised  and examined by the Federal  Reserve and the State
Corporation  Commission  ("SCC").  Interest rates on competing  investments  and
general  market rates of interest  influence  deposit  flows and costs of funds.
Lending  activities  are affected by the demand for financing of real estate and
other types of loans,  which in turn is affected by the interest  rates at which
such  financing  may be offered and other  factors  affecting  local  demand and
availability  of funds.  TFB  faces  strong  competition  in the  attraction  of
deposits (its primary source of lendable funds) and in the origination of loans.
See "Competition."

As of  December  31,  1998,  Bankshares  had total  consolidated  assets of $220
million,  total consolidated  deposits of $179.2 million, and total consolidated
shareholders' equity of $21.2 million.

                               LENDING ACTIVITIES

TFB offers a range of lending  services,  including  real  estate,  consumer and
commercial loans, to individuals as well as small to medium sized businesses and
other  organizations  that are  located in or conduct a  substantial  portion of
their business in TFB's market area. TFB's total loans at December 31, 1998 were
$164.5  million,  or 74.8% of total assets.  The interest rates charged on loans
vary with the degree of risk, maturity,  and amount of the loan, and are further
subject to competitive pressures, money market rates, availability of funds, and
government  regulations.  TFB has no foreign loans or loans for highly leveraged
transactions.

TFB's  primary  market area  consists of Fauquier  and Prince  William  Counties
Virginia and the surrounding  communities.  There is no assurance that this area
will experience  economic growth.  Adverse  conditions in any one or more of the
industries  operating in Fauquier or Prince  William  Counties or a slow-down in
general  economic  conditions  could have an adverse  effect on Bankshares  (and
TFB).

TFB's loans are concentrated in three major areas: commercial loans, real estate
loans,  and  consumer  loans.  Approximately  10.3% of TFB's loan  portfolio  at
December 31, 1998 consisted of commercial loans. The majority of TFB's loans are
made on a secured  basis.  As of December 31, 1998,  approximately  68.5% of the
loan portfolio consisted of loans secured by mortgages on real estate.

TFB's  commercial loans include loans to individuals and  small-to-medium  sized
businesses located primarily in Fauquier and Prince William Counties for working
capital, equipment purchases, and various other business purposes.  Equipment or
similar assets secure a majority of TFB's commercial  loans, but these loans may
also be made on an unsecured basis.  Commercial loans may be made at variable or
fixed rates of interest.  Commercial lines of credit are typically  



                                                                               4
<PAGE>

granted on a one-year basis, with loan covenants and monetary thresholds.  Other
commercial  loans with terms or  amortization  schedules of longer than one year
will normally  carry  interest  rates which vary with the prime lending rate and
other  financial  indexes  and will  become  payable  in full and are  generally
refinanced in three to five years.

TFB's real estate loans are secured by mortgages and consist  primarily of loans
to individuals and businesses for the purchase,  improvement of or investment in
real estate and for the construction of single-family  residential  units or the
development of single-family  residential building lots. These real estate loans
may be made at fixed or variable  interest  rates.  TFB generally  does not make
fixed-rate commercial real estate loans for terms exceeding five years. Loans in
excess of three years are generally  adjustable.  TFB's  residential real estate
loans generally are repayable in monthly  installments  based on up to a 30-year
amortization  schedule  with variable and fixed  interest  rates.  However,  all
fixed-rate  residential  mortgages with a final maturity  greater than ten years
are immediately sold into the secondary market.

TFB's consumer loan  portfolio  consists  primarily of loans to individuals  for
various  consumer  purposes,  but includes some business purpose loans which are
payable on an  installment  basis.  The majority of these loans are for terms of
less than five years and are secured by liens on various  personal assets of the
borrowers,  but consumer loans may also be made on an unsecured basis.  Consumer
loans are made at fixed and variable  interest rates,  and are often based on up
to a five-year amortization schedule. For additional information regarding TFB's
loan portfolio, see "Financial Information."

Loan  originations  are  derived  from a number  of  sources,  including  direct
solicitation  by  TFB's  loan  officers,   existing   customers  and  borrowers,
advertising and walk-in customers.

Certain  credit risks are inherent in making  loans.  These  include  prepayment
risks,  risks  resulting from  uncertainties  in the future value of collateral,
risks  resulting  from changes in economic and  industry  conditions,  and risks
inherent in dealing with individual borrowers. In particular,  longer maturities
increase the risk that economic  conditions will change and adversely affect our
ability to collect.  TFB attempts to minimize loan losses through various means.
In particular,  on larger  credits,  TFB generally  relies on the cash flow of a
debtor as the source of repayment and secondarily on the value of the underlying
collateral.  In addition, TFB attempts to utilize shorter loan terms in order to
reduce the risk of a decline in the value of such collateral.

                               DEPOSIT ACTIVITIES

Deposits  are the major  source of TFB's funds for lending and other  investment
activities.  TFB considers the majority of its regular savings,  demand, NOW and
money market  deposit  accounts to be core deposits.  These  accounts  comprised
approximately 76.2% of TFB's total deposits at December 31, 1998.  Approximately
23.8% of TFB's  deposits as of December 31, 1998 were  certificates  of deposit.
Generally,  TFB  attempts  to  maintain  the  rates  paid on its  deposits  at a
competitive level. Time deposits of $100,000 and over made up approximately 6.0%
of TFB's total  deposits as of  December  31, 1998 and pay  interest at the same
rates as certificates of less than $100,000. The majority of the deposits of TFB
are generated  from Fauquier and Prince  


                                                                               5
<PAGE>

William  Counties.  TFB  does  not  accept  brokered  deposits.  For  additional
information regarding TFB's deposit accounts, see "Financial Information."

                                   INVESTMENTS

TFB  invests  a  portion  of its  assets in U.S.  Treasury  and U.S.  Government
corporation and agency  obligations,  state,  county and municipal  obligations,
mutual funds, FHLB stock, and equity  securities.  TFB's investments are managed
in relation to loan demand and deposit growth, and are generally used to provide
for the  investment  of excess  funds at reduced  yields and risks  relative  to
yields  and  risks of the loan  portfolio,  while  providing  liquidity  to fund
increases in loan demand or to offset  fluctuations in deposits.  For additional
information relating to TFB's investments, see "Financial Information."

GOVERNMENT SUPERVISION AND REGULATION

BANK HOLDING  COMPANY  REGULATION.  Bankshares  is a one-bank  holding  company,
registered  with the Federal  Reserve under the Bank Holding Company Act of 1956
("BHC Act"). As such, Bankshares is subject to the supervision, examination, and
reporting  requirements  of the  BHC  Act and  the  regulations  of the  Federal
Reserve.  Bankshares  is required  to furnish to the  Federal  Reserve an annual
report of its  operations  at the end of each fiscal year,  and such  additional
information as the Federal Reserve may require pursuant to the BHC Act.

The BHC Act requires every bank holding  company to obtain the prior approval of
the Federal  Reserve before (i) it may acquire  direct or indirect  ownership or
control of any voting  shares of any bank if, after such  acquisition,  the bank
holding  company will directly or indirectly  own or control more than 5% of the
total voting shares of the bank, (ii) it or any of its subsidiaries,  other than
a bank, may acquire all or substantially all of the assets of the bank, or (iii)
it may merge or consolidate with any other bank holding company.

The BHC Act  further  provides  that the  Federal  Reserve  may not  approve any
transaction  that would result in a monopoly or would be in  furtherance  of any
combination or conspiracy to monopolize or attempt to monopolize the business of
banking  in any  section  of the  United  States,  or the effect of which may be
substantially  to  lessen  competition  or to tend to create a  monopoly  in any
section of the  country,  or that in any other  manner  would be in restraint of
trade,  unless the  anti-competitive  effects of the  proposed  transaction  are
clearly  outweighed by the public  interest in meeting the convenience and needs
of the community to be served.  The Federal Reserve is also required to consider
the financial and managerial  resources and future prospects of the bank holding
companies and banks  concerned and the convenience and needs of the community to
be served.  Consideration of financial  resources  generally  focuses on capital
adequacy  and  consideration  of  convenience  and needs  issues  including  the
parties'  performance under the Community  Reinvestment Act of 1977 (the "CRA"),
both of which are discussed below.

The BHC Act generally  prohibits  Bankshares  from engaging in activities  other
than banking or managing or controlling banks or other permissible  subsidiaries
and from  acquiring  or  retaining  direct or  indirect  control of any  company
engaged in any activities other than those activities  


                                                                               6
<PAGE>

determined  by the  Federal  Reserve  to be so  closely  related  to  banking or
managing or controlling banks as to be a proper incident thereto. In determining
whether a particular activity is permissible,  the Federal Reserve must consider
whether  the  performance  of such an  activity  reasonably  can be  expected to
produce  benefits  to  the  public,  such  as  greater  convenience,   increased
competition,  or gains in efficiency,  that outweigh  possible  adverse effects,
such as undue  concentration  of  resources,  decreased  or unfair  competition,
conflicts of interests,  or unsound banking  practices.  For example,  factoring
accounts  receivable,  acquiring or servicing loans,  leasing personal property,
conducting discount  securities  brokerage  activities,  performing certain data
processing services,  acting as agent or broker in selling credit life insurance
and certain other types of insurance in connection with credit transactions, and
performing certain insurance underwriting activities all have been determined by
the Federal  Reserve to be  permissible  activities  of bank holding  companies.
Despite  prior  approval,  the  Federal  Reserve  has the  power to order a bank
holding  company or its  subsidiaries  to terminate any activity or to terminate
its  ownership  or control of any  subsidiary  when it has  reasonable  cause to
believe  that  continuation  of such  activity  or  such  ownership  or  control
constitutes a serious risk to the financial safety,  soundness,  or stability of
any bank subsidiary of that bank holding company.

Banks are subject to the  provisions of the CRA. Under the terms of the CRA, the
appropriate  federal bank regulatory agency is required,  in connection with its
examination  of a bank, to assess such bank's record in meeting the credit needs
of the  community  served  by that  bank,  including  low-  and  moderate-income
neighborhoods.  The regulatory  agency's assessment of the bank's record is made
available to the public.  Further, such assessment is required of any bank which
has  applied to (i)  charter a national  bank,  (ii)  obtain  deposit  insurance
coverage for a newly chartered institution,  (iii) establish a new branch office
that will accept deposits,  (iv) relocate an office, or (v) merge or consolidate
with, or acquire the assets or assume the liabilities of, a federally  regulated
financial  institution.  In the  case of a bank  holding  company  applying  for
approval to acquire a bank or other bank holding  company,  the Federal  Reserve
will assess the record of each  subsidiary  bank of the  applicant  bank holding
company, and such records may be the basis for denying the application.

BANK  REGULATION.  TFB is  chartered  under  the  laws  of the  Commonwealth  of
Virginia.  The Federal Deposit  Insurance  Corporation  (the "FDIC") insures its
deposits  to the  extent  provided  by  law.  TFB is  subject  to  comprehensive
regulation, examination and supervision by the Federal Reserve and to other laws
and regulations  applicable to banks.  Such regulations  include  limitations on
loans  to a  single  borrower  and to its  directors,  officers  and  employees;
restrictions  on the opening and closing of branch  offices;  the maintenance of
required  capital and liquidity  ratios;  the granting of credit under equal and
fair conditions; and the disclosure of the costs and terms of such credit. State
regulatory  authorities also have broad enforcement  powers over TFB,  including
the power to impose fines and other civil or criminal penalties and to appoint a
receiver in order to conserve the assets of any such institution for the benefit
of depositors and other creditors.

Under federal law, federally insured banks are subject, with certain exceptions,
to certain  restrictions  on any  extension  of credit to their  parent  holding
companies or other affiliates, on investment in the stock or other securities of
affiliates, and on the taking of such stock or securities as collateral from any
borrower. In addition, such banks are prohibited from engaging 


                                                                               7
<PAGE>

in certain tie-in arrangements in connection with any extension of credit or the
providing of any property or service.

In 1989, the Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") was enacted.  FIRREA  contains  major  regulatory  reforms,  stronger
capital  standards  for savings and loan  associations  and  stronger  civil and
criminal  enforcement  provisions.   FIRREA  also  provides  that  a  depository
institution  insured by the FDIC can be held liable for any loss incurred by, or
reasonably  expected  to be  incurred  by,  the FDIC  after  August  9,  1989 in
connection with (i) the default of a commonly controlled FDIC insured depository
institution,  or  (ii)  any  assistance  provided  by  the  FDIC  to a  commonly
controlled FDIC insured institution in danger of default.

In 1991, the FDIC Improvement Act of 1991 ("FDICIA") was enacted.  FDICIA made a
number of  reforms  addressing  the safety and  soundness  of deposit  insurance
funds,  supervision,   accounting,   and  prompt  regulatory  action,  and  also
implements   other   regulatory   improvements.   Annual   full-scope,   on-site
examinations are required of all insured depository  institutions.  The cost for
conducting an examination of an institution may be assessed to that institution,
with special  consideration  given to affiliates  and any penalties  imposed for
failure to provide information requested. Insured state banks also are precluded
from engaging as principal in any type of activity that is  impermissible  for a
national   bank,   including   activities   relating  to  insurance  and  equity
investments.  FDICIA also  re-codified  current law  restricting  extensions  of
credit to insiders under the Federal Reserve Act.

DIVIDENDS.  Dividends  from TFB  constitute  the  primary  source  of funds  for
dividends to be paid by Bankshares.  There are various statutory and contractual
limitations on the ability of TFB to pay dividends,  extend credit, or otherwise
supply funds to Bankshares,  including the  requirement  under Virginia  banking
laws that cash dividends only be paid out of undivided  profits and only if such
dividends  would not impair the paid-in capital of TFB. The Federal Reserve also
has the general  authority to limit the dividends paid by bank holding companies
and state member  banks,  if such payment may be deemed to  constitute an unsafe
and unsound  practice.  The Federal  Reserve  Board has  indicated  that banking
organizations  should generally pay dividends only if (1) the organization's net
income available to common  shareholders  over the past year has been sufficient
to fund fully the dividends and (2) the prospective  rate of earnings  retention
appears  consistent  with the  organization's  capital needs,  asset quality and
overall financial condition.  TFB does not expect any of these laws, regulations
or policies to materially impact its ability to pay dividends.

EFFECT OF GOVERNMENTAL POLICIES. The earnings and business of Bankshares and TFB
are effected by the  policies of various  regulatory  authorities  of the United
States, especially the Federal Reserve. The Federal Reserve, among other things,
regulates the supply of credit and deals with general economic conditions within
the United States.  The  instruments of monetary  policy employed by the Federal
Reserve  for those  purposes  influence  in various  ways the  overall  level of
investments,  loans, other extensions of credits, and deposits, and the interest
rates paid on liabilities and received on assets.


                                                                               8
<PAGE>

ENFORCEMENT POWERS.  Congress has provided the Federal Reserve and the FDIC with
an array of powers to enforce laws, rules,  regulations and orders.  Among other
things, the agencies may require that institutions cease and desist from certain
activities,  may preclude  persons from  participating in the affairs of insured
depository institutions, may suspend or remove deposit insurance, and may impose
civil  money  penalties  against   institution-affiliated  parties  for  certain
violations.

MAXIMUM  LEGAL  INTEREST  RATES.  Like the  laws of many  states,  Virginia  law
contains  provisions  on  interest  rates that may be charged by banks and other
lenders on certain  types of loans.  Numerous  exceptions  exist to the  general
interest  limitations  imposed by Virginia law. The relative importance of these
interest limitation laws to the financial  operations of TFB will vary from time
to time,  depending on a number of factors,  including  conditions  in the money
markets, the costs and availability of funds, and prevailing interest rates.

CHANGE OF CONTROL.  Federal law  restricts  the amount of voting stock of a bank
holding  company and a bank that a person may acquire without the prior approval
of  banking  regulators.  The  overall  effect  of such  laws is to make it more
difficult  to  acquire a bank  holding  company  and a bank by  tender  offer or
similar  means  than  it  might  be  to  acquire  control  of  another  type  of
corporation.  Consequently,  shareholders  of  Bankshares  may be less likely to
benefit  from the rapid  increases  in stock  prices that may result from tender
offers or similar  efforts to acquire  control of other  companies.  Federal law
also imposes restrictions on acquisitions of stock in a bank holding company and
a state bank.  Under the federal Change in Bank Control Act and the  regulations
thereunder,  a person or group must give advance  notice to the Federal  Reserve
before  acquiring  control of any bank  holding  company.  Upon  receipt of such
notice,  the  Federal  Reserve  and the OCC,  as the case may be, may approve or
disapprove the acquisition.  The Change in Bank Control Act creates a rebuttable
presumption  of control if a member or group  acquires a certain  percentage  or
more of a bank holding company's or bank's voting stock, or if one or more other
control factors set forth in the act are present.

INSURANCE OF DEPOSITS.  TFB's  deposit  accounts are insured by the FDIC up to a
maximum of $100,000 per insured depositor. The FDIC issues regulations, conducts
periodic  examinations,  requires the filing of reports and generally supervises
the  operations of its insured  banks.  Any insured bank that is not operated in
accordance with or does not conform to FDIC regulations, policies and directives
may be sanctioned for non-compliance.  Proceedings may be instituted against any
insured  bank or any  director,  officer,  or employee of such bank  engaging in
unsafe and unsound  practices,  including the  violation of applicable  laws and
regulations.  The FDIC has the  authority  to  terminate  insurance  of accounts
pursuant to procedures established for that purpose.

CAPITAL  REQUIREMENTS.  The federal  bank  regulatory  authorities  have adopted
risk-based  capital  guidelines  for banks and bank holding  companies  that are
designed to make regulatory  capital  requirements more sensitive to differences
in risk profile among banks and bank holding  companies.  The resulting  capital
ratios  represent  qualifying  capital as a  percentage  of total  risk-weighted
assets and off-balance sheet items. The guidelines are minimums, and the federal
regulators  have  noted  that  banks and bank  holding  companies  contemplating
significant  expansion  programs  should not allow  expansion to diminish  their
capital  ratios and should  


                                                                               9
<PAGE>

maintain  all ratios  well in excess of the  minimums.  The  current  guidelines
require all bank holding  companies and federally  regulated banks to maintain a
minimum risk-based total capital ratio equal to 8%, of which at least 4% must be
Tier 1 capital. Tier 1 capital includes common stockholders' equity,  qualifying
perpetual  preferred  stock,  and  minority  interests  in  equity  accounts  of
consolidated subsidiaries,  but excludes goodwill and most other intangibles and
excludes the allowance for loan and lease  losses.  Tier 2 capital  includes the
excess  of any  preferred  stock  not  included  in  Tier 1  capital,  mandatory
convertible  securities,  hybrid  capital  instruments,  subordinated  debt  and
intermediate  term-preferred  stock,  and  general  reserves  for loan and lease
losses  up to  1.25%  of  risk-weighted  assets.  As of  December  31,  1998 (i)
Bankshares'  Tier 1 and total  risk-based  capital  ratios were 13.1% and 14.3%,
respectively,  and (ii) TFB's Tier 1 and total  risk-based  capital  ratios were
13.2% and 14.3%, respectively.

FDICIA contains "prompt corrective  action"  provisions  pursuant to which banks
are to be classified  into one of five categories  based upon capital  adequacy,
ranging  from "well  capitalized"  to  "critically  undercapitalized"  and which
require (subject to certain  exceptions) the appropriate  federal banking agency
to take prompt  corrective  action with respect to an institution  which becomes
"significantly undercapitalized" or "critically undercapitalized".

The FDIC has issued  regulations  to implement  the "prompt  corrective  action"
provisions  of FDICIA.  In  general,  the  regulations  define the five  capital
categories as follows:  (i) an  institution  is "well  capitalized"  if it has a
total  risk-based  capital  ratio  of 10% or  greater,  has a Tier 1  risk-based
capital ratio of 6% or greater, has a leverage ratio of 5% or greater and is not
subject  to any  written  capital  order or  directive  to meet and  maintain  a
specific  capital  level  for  any  capital  measures;  (ii) an  institution  is
"adequately  capitalized"  if it has a total  risk-based  capital ratio of 8% or
greater,  has a Tier 1  risk-based  capital  ratio of 4% or  greater,  and has a
leverage ratio of 4% or greater;  (iii) an institution is  "undercapitalized" if
it has a total risk-based capital ratio of less than 8%, has a Tier 1 risk-based
capital ratio that is less than 4% or has a leverage ratio that is less than 4%;
(iv)  an  institution  is  "significantly  undercapitalized"  if it has a  total
risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio
that is less  than 3% or a  leverage  ratio  that is less  than  3%;  and (v) an
institution is "critically  undercapitalized"  if its "tangible equity" is equal
to or less than 2% of its total assets.  The FDIC also, after an opportunity for
a hearing,  has authority to downgrade an institution from "well capitalized" to
"adequately   capitalized"   or  to  subject  an  "adequately   capitalized"  or
"under-capitalized"  institution to the  supervisory  actions  applicable to the
next lower category,  for supervisory concerns. As of December 31, 1998, TFB had
a total risk-based  capital ratio of 14.3%, a Tier 1 risk-based capital ratio of
13.2%, and a leverage ratio of 9.8%.

Additionally,  FDICIA  requires,  among  other  things,  that  (i)  only a "well
capitalized"  depository  institution may accept brokered deposits without prior
regulatory  approval and (ii) the  appropriate  federal  banking agency annually
examine all insured  depository  institutions,  with some  exceptions for small,
"well capitalized"  institutions and  state-chartered  institutions  examined by
state regulators.  FDICIA also contains a number of consumer banking provisions,
including disclosure  requirements and substantive  contractual limitations with
respect to deposit accounts.


                                                                              10
<PAGE>

                                  COMPETITION

Bankshares  encounters strong competition both in making loans and in attracting
deposits.  The deregulation of the banking industry and the widespread enactment
of state laws which permit multi-bank holding companies as well as an increasing
level of interstate  banking have created a highly  competitive  environment for
commercial  banking.  In one or more aspects of its business,  TFB competes with
other commercial banks,  savings and loan associations,  credit unions,  finance
companies,  mutual funds, insurance companies,  brokerage and investment banking
companies, and other financial intermediaries.  Most of these competitors,  some
of which are affiliated with bank holding companies,  have substantially greater
resources and lending limits,  and may offer certain  services that TFB does not
currently  provide.  In addition,  many of TFB's  non-bank  competitors  are not
subject to the same  extensive  federal  regulations  that govern  bank  holding
companies and federally insured banks.  Recent federal and state legislation has
heightened the  competitive  environment in which  financial  institutions  must
conduct  their  business,  and the  potential for  competition  among  financial
institutions of all types has increased significantly.

To  compete,  TFB relies  upon  specialized  services,  responsive  handling  of
customer needs,  and personal  contacts by its officers,  directors,  and staff.
Large multi-branch banking competitors tend to compete primarily by rate and the
number  and  location  of  branches   while   smaller,   independent   financial
institutions tend to compete primarily by rate and personal service.

EMPLOYEES

As of December 31, 1998,  Bankshares and TFB employed 72 full-time employees and
26 part-time  employees.  A collective  bargaining  unit does not  represent the
employees. Bankshares and TFB consider relations with employees to be good.

ITEM 2. FINANCIAL INFORMATION

The  following  discussion  is qualified  in its  entirety by the more  detailed
information and the financial  statements and notes thereto appearing  elsewhere
in this Form 10. In addition to the historical information contained herein, the
discussion  in this Form 10 contains  certain  forward-looking  statements  that
involve  risks and  uncertainties,  such as  statements  of  Bankshares'  plans,
objectives,  expectations  and intentions,  including,  among other  statements,
statements  involving  net  interest  income,  TFB  branching,   costs  for  TFB
expansion,   liquidity,   loan  loss   allowances,   loan   collateral   values,
collectability of loans, and the Year 2000 issue. The cautionary statements made
in  this  Form  10  should  be  read  as  being   applicable   to  all   related
forward-looking  statements  wherever  they appear in this Form 10.  Bankshares'
actual results could differ materially from those discussed herein.



                                                                              11
<PAGE>




INTRODUCTION

This discussion is intended to focus on certain financial  information regarding
Bankshares and TFB. The purpose of this discussion is to provide the reader with
a more thorough  understanding  of the  financial  statements.  This  discussion
should be read in conjunction  with the financial  statements  and  accompanying
notes contained elsewhere herein.

Management  is not  aware of any  market  or  institutional  trends,  events  or
uncertainties that are expected to have a material effect on liquidity,  capital
resources  or  operations.   Also,  management  is  not  aware  of  any  current
recommendations by its regulatory  authorities that would have a material effect
on liquidity, capital resources or operations.

SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

                                                                1998            1997          1996          1995             1994
                                                           -------------------------------------------------------------------------
                                                                          (DOLLARS IN THOUSANDS, EXCEPT  PER SHARE DATA)
<S>                                                      <C>              <C>           <C>            <C>             <C>    
INCOME STATEMENT DATA:
       Interest income                                     $    14,839    $    13,448    $    12,547    $    11,969     $    11,325
       Interest expense                                          5,519          4,751          4,699          4,511           3,762
       Net interest income                                       9,320          8,697          7,848          7,458           7,563
       Provision for (recovery of) loan loss                       535            465            578            430             (38)
       Net interest income after
       provision for loan loss                                   8,785          8,232          7,270          7,028           7,601
       Noninterest income                                        2,387          2,344          2,204          2,055           1,644
       Securities gains (losses)                                    17             10             78           (108)            (20)
       Noninterest expense                                       7,709          7,354          6,965          7,066           7,778
       Income before income taxes                                3,480          3,232          2,590          1,909           1,447
       Income taxes                                              1,039            981            748            568             412
       Net income                                                2,441          2,251          1,842          1,341           1,035

PER SHARE DATA: (1)

       Net income per share, basic                         $      1.31    $      1.18    $      0.96    $      0.70     $      0.54
       Net income per share, diluted                              1.30           1.17           0.96           0.70            0.54
       Cash dividends                                             0.45           0.35           0.26           0.21            0.19
       Book value at period end                                  11.52          10.97          10.08           9.37            8.36
       Tangible book value                                       11.52          10.97          10.08           9.37            8.36
       Average basic shares outstanding                      1,857,282      1,913,008      1,912,328      1,911,648       1,911,648
       Average diluted shares outstanding                    1,875,641      1,921,073      1,916,513      1,911,648       1,911,648

BALANCE SHEET DATA:

       Assets                                              $   220,026    $   184,442    $   173,416    $   167,239     $   166,219
       Loans, net                                              162,272        128,153        114,280         98,814          89,159
       Securities                                               22,791         27,946         41,705         49,604          62,806
       Deposits                                                179,217        161,869        152,938        148,283         145,536
       Shareholders equity                                      21,177         20,978         19,270         17,921          15,989

</TABLE>


                                                                              12
<PAGE>

<TABLE>
<CAPTION>
<S>                                                               <C>            <C>            <C>            <C>            <C>  
PERFORMANCE RATIOS:
       Return on average assets                                   1.21%          1.27%          1.09%          0.82%          0.63%
       Return on average equity                                  11.60%         11.62%          9.86%          7.63%          6.40%
       Dividend Payout                                            34.1%          29.7%          27.0%          29.9%          35.1%
       Efficiency                                                 65.9%          65.8%          68.3%          73.0%          82.9%

ASSET QUALITY RATIOS:
       Allowance for loan loss to
       period end loans, net                                      1.13%          1.27%          1.27%          1.18%          1.16%
       Allowance for loan loss to
       nonaccrual loans                                          278.2%         300.4%         199.9%         190.2%          63.5%
       Net charge-offs to average loans                           0.23%          0.22%          0.27%          0.31%          0.43%

CAPITAL AND LIQUIDITY RATIOS:
       Tier-1 capital to average assets                           9.7%          11.9%           11.1%          10.9%          10.5%
       Risk-based capital ratios:
       Tier-1 capital                                            13.1%          16.4%           16.5%          16.7%          16.9%
       Total capital                                             14.3%          17.7%           17.7%          17.8%          17.9%
</TABLE>

(1) Per share data  adjusted to reflect 2 for 1 stock split  during 1998 and a 4
for 1 stock split during 1996.

OVERVIEW

The  reported  results  of the Bank  are  dependent  on a  variety  of  factors,
including the general interest rate environment,  competitive  conditions in the
industry,  governmental  policies and  regulations and conditions in the markets
for  financial  assets.  Net  interest  income is the largest  component  of net
income,   and  consists  of  the   difference   between   income   generated  on
interest-earning  assets  and  interest  expense  incurred  on  interest-bearing
liabilities.  Net interest income is primarily affected by the volume,  interest
rates  and   composition  of   interest-earning   assets  and   interest-bearing
liabilities.

AVERAGE BALANCES AND YIELDS

The  following  tables  present for the periods  indicated,  the total amount of
interest income from average  interest-earning  assets and the resultant yields,
as  well  as the  interest  expense  on  average  interest-bearing  liabilities,
expressed both in dollars and rates, and the net interest  margin.  Net interest
margin  refers to the net  interest  income  divided  by total  interest-earning
assets  and is  influenced  by the level and  relative  mix of  interest-earning
assets and interest-bearing liabilities.




                                                                              13
<PAGE>


<TABLE>
<CAPTION>
                                                                                      For the Year Ended December 31,            
                                                                                      -------------------------------
                                                                 1998                                      1997                  
                                              ----------------------------------------   -------------------------------------   
                                                Average        Interest      Average       Average       Interest    Average     
                                              Balance (1)      Income/         Rate      Balance (1)     Income/       Rate      
                                                               Expense                                   Expense                 
                                                                                         (Dollars in thousands)
<S>                                          <C>              <C>              <C>        <C>            <C>          <C>        
ASSETS                                                                                    
INTEREST-EARNING ASSETS
Loans                                        $ 144,283        $ 12,580         8.72%      $122,628       $11,153      9.09%      
Securities
    Taxable                                     24,250           1,464         6.04%        32,274         1,881      5.83%      
    Nontaxable(2)                                4,435             213         7.28%         4,662           249      8.09%      
Interest-bearing deposits at other banks         1,791              89         4.97%           181            10      5.52%      
Federal Funds sold                               9,126             493         5.40%         2,849           155      5.44%      
                                             ---------        --------                     -------         -----                 
    Total interest-earning assets              183,885         $14,839         8.13%       162,594       $13,448      8.35%      
Cash and due from banks                          9,593                                       7,417                               
Other assets                                     8,302                                       8,714                               
    Total noninterest-earning assets            17,895                                      16,131                               
                                             ---------                                    --------                               
    Total                                    $ 201,780                                    $178,725                               
                                             =========                                    ========                               

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
Interest-bearing and money market             $ 71,144        $  2,170         3.05%       $61,268        $1,688      2.76%      
Other savings deposits                          29,920           1,038         3.47%        29,738         1,020      3.43%      
Time deposits                                   40,266           1,970         4.89%        36,237         1,788      4.93%      
Federal funds purchased                              3              --         0.00%           401            17      4.24%      
Short-term borrowings                            6,726             341         5.07%         4,155           238      5.73%      
                                             ---------        --------                     -------         -----                 
    Total interest-bearing liabilities       $ 148,059        $  5,519         3.73%       131,799         4,751      3.60%      
                                             ---------        --------                     -------         -----                 
NONINTEREST-BEARING LIABILITIES AND
SHAREHOLDERS' EQUITY

Demand deposits                                 30,721                                      25,325                               
Other                                            1,967                                       1,546                               
                                             ---------                                    --------                               
    Total noninterest-bearing liabilities       32,688                                      26,871                               
                                             ---------                                    --------                               
Shareholders' equity                            21,033                                      20,055                               
                                             ---------                                    --------                               
    Total                                    $ 201,780                                   $ 178,725                               
                                             =========                                    ========                               

Interest rate spread                                                           4.40%                                  4.75%      
Net interest income and interest margin                         $9,320         5.13%                      $8,697      5.43%      
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         
                                         
                                                           1996
                                          -------------------------------------
                                            Average      Interest     Average
                                          Balance (1)     Income/       Rate
                                                          Expense
                                         
<S>                                        <C>             <C>            <C>  
ASSETS                                   
INTEREST-EARNING ASSETS
Loans                                      $106,237        $9,796         9.22%
Securities
    Taxable                                  40,517         2,318         5.72%
    Nontaxable(2)                             5,197           282         8.22%
Interest-bearing deposits at other banks         --            --           --
Federal Funds sold                            2,882           151         5.24%
                                            -------         -----        
    Total interest-earning assets           154,833       $12,547         8.20%
Cash and due from banks                       6,551                          
Other assets                                  8,761
    Total noninterest-earning assets         15,312
                                           --------
    Total                                  $170,145
                                           ========

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
Interest-bearing and money market           $57,003        $1,729         3.03%
Other savings deposits                       30,492         1,048         3.44%
Time deposits                                37,366         1,917         5.13%
Federal funds purchased                         209             5         2.39%
Short-term borrowings                            --            --           --
                                            -------         -----         
    Total interest-bearing liabilities      125,070         4,699         3.76%
                                            -------         -----         
NONINTEREST-BEARING LIABILITIES AND
SHAREHOLDERS' EQUITY

Demand deposits                              25,081
Other                                         1,540
                                           --------
    Total noninterest-bearing liabilities    26,621
                                           --------
Shareholders' equity                         18,454
                                           --------
    Total                                 $ 170,145
                                           ========

Interest rate spread                                                      4.44%
Net interest income and interest margin                    $7,848         5.16%

</TABLE>

(1) NON-ACCRUAL LOANS ARE INCLUDED IN THE
AVERAGE BALANCE
(2)  NONTAXABLE  SECURITIES  YIELDS ARE  CALCULATED ON A  TAX-EQUIVALENT  BASIS.
TAX-EQUIVALENT CALCULATIONS USE A 34% TAX RATE.



                                                                              14
<PAGE>


RATE/VOLUME ANALYSIS

Net  interest  income is  affected  by changes in the level of  interest-earning
assets and  interest-bearing  liabilities and changes in yields earned on assets
and rates paid on liabilities.  The following table sets forth,  for the periods
indicated,  a summary of the impact on interest  income and interest  expense of
changes in average  assets and liability  balances and changes in average rates.
For each category of interest-earning  assets and  interest-bearing  liabilities
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).


<TABLE>
<CAPTION>

                                               1998 Compared to 1997                      1997 Compared to 1996
                                       --------------------------------------     ---------------------------------------
                                                                  Increase                                    Increase
                                        Volume        Rate       (Decrease)        Volume        Rate        (Decrease)
                                       ----------   ----------   ------------     ----------   ----------   -------------
                                                                     (Dollars in thousands)
<S>                                       <C>        <C>          <C>            <C>          <C>            <C>    
INTEREST EARNED ON
Loans                                     $ 1,854    $  (427)     $ 1,427        $ 1,517      $  (160)       $ 1,357
Investments                                                                                                  
     Taxable                                 (488)        71         (417)          (517)          80           (437)
     Nontaxable                               (12)       (24)         (36)           (37)           4            (33)
Federal funds sold                            306         32          338              5           (1)             4
Cash & due from banks                          73          6           79              5            5             10
                                          -------    -------      -------        -------      -------        -------
        Total interest-earning assets     $ 1,733    $  (342)     $ 1,391        $   973      $   (72)       $   901
                                          -------    -------      -------        -------      -------        -------
                                                                                                             
INTEREST PAID ON                                                                                             
Deposits                                                                                                     
     Interest-bearing demand deposits     $   292    $   190      $   482        $   264      $  (111)       $   153
     Savings                                    6         12           18           (161)         (59)          (220)
     Time deposits                            170         12          182           (103)         (28)          (131)
Federal funds purchased                        (8)        (9)         (17)            13           (1)            12
Short-term borrowings                         127        (24)         103            119          119            238
                                          -------    -------      -------        -------      -------        -------
                                                                                                             
     Total interest-bearing liabilities   $   587    $   181      $   768        $   132      $   (80)       $    52
                                          -------    -------      -------        -------      -------        -------
                                                                                                             
Net change in interest income             $ 1,146    $  (523)     $   623        $   841      $     8        $   849
                                          =======    =======      =======        =======      =======        =======
                                                                                                           
</TABLE>

COMPARISON  OF  OPERATING  RESULTS  FOR THE YEAR  ENDED  DECEMBER  31,  1998 AND
DECEMBER 31, 1997

NET INCOME.  Net income for the year ended  December 31, 1998  increased 8.5% to
$2.4  million  from $2.3  million  for the year ended  December  31,  1997.  The
increase in net income was due primarily to increases in net interest income and
other income which more than offset increases in other expense and the provision
for loan losses.

NET INTEREST  INCOME.  Net interest  income  increased  $623,000 or 7.2% to $9.3
million for the year ended  December  31, 1998  compared to $8.7 million for the
year ended  December 31,  1997.  The  increase  was  primarily  due to growth in
earning assets of $36.3 million or 21.9%.



                                                                              15

<PAGE>

INTEREST  INCOME.  Total  interest  income  grew $1.4  million or 10.3% to $14.8
million for the year ended  December 31, 1998  compared to $13.4 million for the
year ended  December  31,  1997.  The increase was a result of high loan growth.
Loan  receivables grew 26.6% or $34.1 million from December 31, 1997 to December
31,  1998.  An  increase  in  deposits  of $17.3  million and an increase of $18
million in long-term fixed rate Federal Home Loan Bank Advances primarily funded
this growth.

INTEREST  EXPENSE.  Total interest expense  increased  $768,000 or 16.2% to $5.5
million  for the year ended  December  31,  1998 from $4.8  million for the year
ended  December 31, 1997.  This was  primarily due to a net increase in interest
bearing  liabilities.   The  average  balance  of  interest-bearing  liabilities
increased by $16.2 million,  or 12.3%,  from the year ended December 31, 1997 to
the year ended December 31, 1998.

PROVISION  FOR LOAN LOSSES.  The provision for loan losses was $535,000 for 1998
and $465,000 for 1997.  The amount of the  provision  for loan loss for 1998 and
1997 was determined based upon management's continual evaluation of the adequacy
of  the  allowance  for  loan  losses,   which   encompasses  the  overall  risk
characteristics   of  the  loan  portfolio,   trends  in  TFB's  delinquent  and
non-performing loans, and the impact of economic conditions on borrowers.  There
can be no  assurances,  however,  that future  losses will not exceed  estimated
amounts or that  additional  provisions  for loan losses will not be required in
future periods.

OTHER INCOME.  Total other income increased by $51,000 or 2.2% from $2.3 million
for 1997 to $2.4  million  for 1998.  Other  income is  primarily  derived  from
non-interest fee income, which is typically divided into three major categories:
fiduciary,  service charges, and other fee income. For 1998, fiduciary and other
fee income increased while service charge fee income decreased.  The bulk of the
increase was from fiduciary activity,  which contributed $33,470 of the $51,000,
increase.  The  remaining  increase  of $17,530  was other fee income  from loan
related products.

OTHER  EXPENSES.  Other  expense  increased  4.8% or $355,000 for the year ended
December 31, 1998 compared to the year ended December 31, 1997.  During the same
periods  salaries  and benefits  increased  $122,000,  while all other  expenses
increased $233,000.

INCOME  TAXES.  Income tax  expense  increased  by  $248,525  for the year ended
December 31, 1998  compared to the year ended  December 31, 1997.  The effective
tax rates were 29.9% for December 31, 1998 and 30.4% for December 31, 1997.  The
effective tax rate is less than the statutory federal income tax rate of 34% due
mainly to TFB's investment in tax-exempt securities.

YEAR 2000 COMPLIANCE.  A great deal of information has been  disseminated  about
the  global  computer  crash  that may  occur in the Year  2000.  Many  computer
programs that can only  distinguish  the final two digits of the year entered (a
common  programming  practice in earlier years) are expected to read entries for
the Year 2000 as the year 1900 and  compute  payment,  interest  or  delinquency
based on the  wrong  date or are  expected  to be  unable  to  compute  payment,
interest or delinquency.  Rapid and accurate data processing is essential to the
operation of TFB. TFB has  initiated a Year 2000 plan and has closely  monitored
the  situation by  thoroughly  assessing  systems and programs  that may be date
sensitive.


                                                                              16
<PAGE>


In early 1997,  TFB began  planning its  strategy to address the issue.  In June
1998 a  cross-functional  project  team was  formed to assess and  address  both
internal and external risks  associated with Y2K. A readiness plan was developed
consisting of six phases:

In the first phase,  the Board adopted  policies,  procedures,  and schedules to
address  the issue.  The Board and senior  managers  have been  updated on their
implementation  since  June.  Officers  and  associates  have been  provided  an
internal  newsletter  outlining  TFB's  progress and  containing  information to
assist them in responding to customers' questions.

In the second phase,  a complete  inventory,  including all hardware,  software,
networks and other  equipment  that may have imbedded  computer  chips,  such as
heating  and air  conditioning,  security  systems,  vaults and  elevators,  was
developed  and  each  item  identified  as  either  mission  critical,   mission
necessary,  mission  desirable  or  non-critical.  The  team  continues  to meet
regularly to update the status of each item on the inventory.

Vendors  and  correspondent  organizations'  readiness  has  been  assessed  and
evaluations  will  continue  until  readiness  is  assured.  Every new  vendor's
readiness is evaluated before contracting.

TFB's credit risk related to current  commercial  customers  has been  assessed.
Organizations  with  relationships  of  $100,000  or more  with  TFB  have  been
contacted  and  their  compliance  status  evaluated.  Their  progress  will  be
evaluated  on an  on-going  basis  to  insure  compliance.  All  new  commercial
customers are evaluated as a regular part of the lending process.

Customers are being kept  informed of TFB's  progress by way of the Internet web
site,  communications in statements  mailed to the customers,  updates at branch
offices, teller receipts,  messages on telephone voice systems and seminars. TFB
plans to place advertisements in the local newspapers beginning in June 1999.

The impact of the Year 2000 issue on TFB  depends  not only on TFB's  corrective
action, but also on the corrective action of governmental  agencies,  utilities,
businesses and other third parties that provide  services or data to, or receive
services  or  data  from  TFB,  or  whose  financial  condition  or  operational
capability is important to TFB. To reduce this exposure, TFB has identified, and
continues to contact  these  significant  parties to  determine  their Year 2000
plans and target dates.

In the third  phase,  upgrades  and  replacement  systems for all  hardware  and
software were ordered.  Ninety-eight  percent are in place and operational.  The
remainder will be put into service prior to June 30, 1999.

Through December 31, 1998,  approximately  $175,000 was spent on Y2K remediation
efforts.  It is expected that an additional $75,000 will be required to complete
this project.

Contingency  plans for all critical  applications  were developed to prepare for
unforeseen  situations.  TFB  used  the  same  contingency  formula  on the data
processing  systems  as has been used  successfully  in  previous  major  system
conversions.



                                                                              17
<PAGE>

In the fourth  phase,  in-house  testing on the upgrades to the data  processing
systems  was  completed  successfully  in  the  current  environment.  M&I  Data
Services,  TFB's outsource service  provider,  has completed proxy testing under
the Y2K environment.  Specific testing of transmittals  between TFB and M&I Data
Services using the Y2K simulated environment is scheduled.  Sungard, TFB's Trust
Services  outsource  partner,  has assured TFB that it is Y2K  compliant and has
provided proxy-testing results.

Integration  testing has been  successfully  completed on TFB's electronic funds
and  reporting   systems.   The  testing  of  networking   system  upgrades  and
replacements has been substantially  accomplished,  and will be totally in-place
by June 30, 1999. Other non-critical applications have been substantially tested
and found to be  compliant.  TFB  continues  to monitor its vendors' testing and
compliance status.

In the fifth phase, TFB was reviewed by regulatory authorities to ensure that it
has been proceeding  with a prudent plan of action for Year 2000 readiness.  TFB
is on schedule in accordance with regulatory guidelines.

In the  sixth  phase,  which  is being  implemented  throughout  1999,  systems,
contingency plans, and business resumption plans will be re-tested and refined.

Liquidity alternatives are being evaluated,  and applications will be made prior
to May  31,  1999  to  outside  sources  to  insure  alternative  funding  for a
worst-case scenario of funds shortage.  Insurance risks have been evaluated, and
TFB will contract with legal counsel prior to June 30, 1999 for an outside legal
assessment of the Y2K readiness plans.

Notwithstanding  TFB's efforts,  there can be no assurance that mission critical
third-party  vendors or other significant third parties will adequately  address
their  Year 2000  issues.  Until the Year 2000 event  actually  occurs and for a
period of time  thereafter,  there can be no  assurance  that  there  will be no
problems  related  to Year  2000.  The  Year  2000  technology  challenge  is an
unprecedented event, and if the issues are not adequately  addressed,  TFB could
face  business  disruptions,   operational  problems,  financial  losses,  legal
liability and similar risks,  and TFB's  business,  results of  operations,  and
financial position could be materially adversely affected.

TFB's credit risk associated with borrowers may increase to the extent borrowers
fail to adequately address Year 2000 issues. As a result, there may be increases
in TFB's problem loans and credit losses in future years.  In addition,  TFB may
be subject to increased liquidity risks associated with deposit withdrawals.  It
is not, however,  possible to quantify the potential impact of any such risks or
losses at this time.

TFB has prepared alternate solutions through a business  resumption  contingency
plan to mitigate  potential risks on January 1, 2000. The contingency plans were
developed for the critical core business  functions and  supporting  information
technology  systems.  Core  business  risks  have been  prioritized  based  upon
greatest risk posed to TFB. The plans  identify  financial  and human  resources
necessary  for  their  execution.  The plans are  being  enhanced  to  include a
business  risk  assessment  that  identifies  potential   disruptions  on  TFB's
operations, the minimum acceptable


                                                                              18
<PAGE>

level of services,  the strategies and resources  available to restore system or
business operations,  and the processes and equipment needed for TFB to function
at an adequate level.

The risk of failure is not limited to TFB's internal  information  systems.  TFB
depends on data provided by its business partners,  correspondent banks, Federal
Reserve Bank,  and other third  parties.  TFB also depends on vendors from which
telecommunications, software, and other services are provided. Additionally, TFB
depends on  services  provided  by the public  infrastructure  including  power,
water, transportation, and voice and data telecommunications.

COMPARISON  OF  OPERATING  RESULTS  FOR THE YEAR  ENDED  DECEMBER  31,  1997 AND
DECEMBER 31, 1996

NET INCOME.  Net income for the year ended December 31, 1997 increased  22.2% to
$2.3  million  from $1.8  million  for the year ended  December  31,  1996.  The
increase in net income was  primarily  due to increases  in net interest  income
that more than offset  increases in other  expenses and the  provision  for loan
losses.

NET INTEREST  INCOME.  Net interest income  increased 10.8% to $8.7 million from
$7.8 million for the year ended  December 31, 1996. The increase in net interest
income was due primarily to an increase in the average  balance of loans held by
TFB. A net  decrease in the  securities  portfolio  of $8.8  million and an $7.0
million  increase in deposits and borrowings  primarily  funded this increase in
loan volume of $16.4 million.  This increase in loan volume more than offset the
effects  of  decreases  in the  average  interest  rate  earned  on loans due to
declining  market  rates and an increase  in interest  expense due to short term
borrowings in 1997.

INTEREST  INCOME.  Total interest  income grew $901,000 or 7.2% to $13.4 million
for the year ended  December  31, 1997  compared  to $12.5  million for the year
ended  December  31,  1996.  The  increase  was a result of an  increase  in the
interest  and  fees  received  on  loans  due to an  increase  in  average  loan
receivables  of 15.4% or $16.4  million  from  December 31, 1996 to December 31,
1997.

INTEREST  EXPENSE.  Total  interest  expense  increased  $52,000 or 1.1% to $4.8
million  from $4.7  million for the year ended  December  31,  1996.  A $200,000
decrease in expenses for interest on deposits fueled  primarily by a decrease in
interest  rates was  partially  offset by an increase  in  interest  expenses on
short-term  borrowing.  The  average  balance  of  interest-bearing  liabilities
increased by $6.7 million, or 5.4%, from the year ended December 31, 1996 to the
year ended December 31, 1997.

PROVISION  FOR LOAN LOSSES.  The provision for loan losses was $465,000 for 1997
and $578,000 for 1996.  The amount of the  provision  for loan loss for 1997 and
1996 was determined based upon management's continual evaluation of the adequacy
of  the  allowance  for  loan  losses,   which   encompasses  the  overall  risk
characteristics   of  the  loan  portfolio,   trends  in  TFB's  delinquent  and
non-performing loans, and the impact of economic conditions on borrowers.  There
can be no  assurances,  however,  that future  losses will not exceed  estimated
amounts or that  additional  provisions  for loan losses will not be required in
future periods.




                                                                              19
<PAGE>

OTHER INCOME.  Total other income increased by $69,000 or 3.0% from $2.3 million
for 1996 to $2.4  million  for 1997.  Other  income is  primarily  derived  from
non-interest fee income, which is typically divided into three major categories:
fiduciary,  service  charges and other fee income.  For 1997,  Trust  Department
income, service charges on deposit accounts, other service charges,  commissions
and fees,  and other  operating  income  increased,  while  gains on  securities
available  for sale  decreased.  The majority of the  increase was  generated by
fiduciary  activity that increased other service  charges,  commissions and fees
$54,000 and increased other operating income $45,000.

OTHER  EXPENSES.  Total other  expenses  increased 5.6% or $389,000 for the year
ended  December  31, 1997  compared to the year ended  December  31, 1996 due to
increases  in the  same  salaries  and  employees'  benefits  of  $208,000,  and
increases in other operating expenses of $112,000.

INCOME  TAXES.  Income tax  expense  increased  by  $233,000  for the year ended
December 31, 1997  compared to the year ended  December 31, 1996.  The effective
tax rates were 30.4% for December 31, 1997 and 28.9% for December 31, 1996.  The
effective  tax  rate is less  than  the  statutory  federal  tax rate of 34% due
primarily to TFB's investment in tax-exempt securities.

ASSET QUALITY

Non-performing  loans, in most cases,  consist of loans for which the accrual of
interest has been discontinued.  Management  evaluates loans that are 90 days or
more past due in  addition  to loans that have  suffered  financial  distress to
determine if they should be placed on non-accrual status.  Factors considered by
management  include  the  estimated  value  of  collateral,  if any,  and  other
resources of the borrower that may be available to satisfy the delinquency.

Nonaccrual  loans  totaled  approximately  $666,000  or .41% of  total  loans at
December  31,  1998,  as compared to $553,000 or .43% of total loans at December
31, 1997.  Non-performing loans as a percentage of the Allowance for Loan Losses
were 36% and 33.4% at December 31, 1998 and 1997, respectively.



                                                                              20
<PAGE>



The following table summarizes TFB's loans accounted for on a non-accrual  basis
for the years ended December 31, 1998, 1997, 1996, 1995, and 1994.


<TABLE>
<CAPTION>

                                                                  For the Years Ended December 31,
                               -------------------------------------------------------------------------------------
                                        1998              1997              1996             1995             1994
                               ----------------  ---------------     -------------    --------------    ------------
                                                                             (Dollars in thousands)
<S>                                       <C>              <C>               <C>               <C>           <C>   
Nonaccrual loans                          $666             $551              $733              $621          $1,654
Restructured loans                          --               --                --                --              --
Foreclosed assets                           57              199               477               778             469
                               ----------------  ---------------     -------------    --------------    ------------
    Total non-performing assets           $723             $750            $1,210            $1,399          $2,123
                               ================  ===============     =============    ==============    ============

Loans past due 90 days or more 
and 
  accruing interest                       $951             $491               $21              $195            $268
                               ================  ===============     =============    ==============    ============

Non-performing loans to total
loans,
   at period end                         0.41%            0.43%             0.59%             0.62%           1.82%
                               ================  ===============     =============    ==============    ============

Non-performing assets to period
   end assets                            0.33%            0.41%             0.67%             1.51%           1.28%
                               ================  ===============     =============    ==============    ============



</TABLE>

There are no loans as of December 31, 1998, 1997, 1996, 1995, or 1994 other than
those  disclosed  above  as  either   non-performing  or  impaired  where  known
information  about the borrower  caused  management to have serious doubts about
the borrower's  ability to comply with the  contractual  repayment  obligations.
There  are also no other  interest-bearing  assets  that  would  be  subject  to
disclosure as either non-performing or impaired if such interest-bearing  assets
were loans. There are no concentrations of loans to borrowers engaged in similar
activities that exceed 10% of total loans of which management is aware.

COMPARISON OF DECEMBER 31, 1998 AND DECEMBER 31, 1997 FINANCIAL CONDITION

Total assets were $220  million at December  31,  1998,  an increase of 19.3% or
$35.6 million from $184.4 million at December 31, 1997. Balance sheet categories
reflecting  significant  changes included  investment  securities,  total loans,
deposits,  and Federal  Home Loan Bank  advances.  Each of these  categories  is
discussed below.

INVESTMENT SECURITIES.  Total investment securities amounted to $22.8 million at
December 31, 1998,  reflecting a decrease of $5.2 million from $27.9  million at
December 31, 1997. The decrease was primarily reinvested into loans. At December
31,1998,  the investment  securities portfolio was segregated into available for
sale of $15.8  million  and held to  maturity  of $6.9  million.  The  valuation
allowance for the  available  for sale  portfolio as of December 31, 1998 had an
unrealized  gain of $2,500 and an unrealized loss of $144,000 as of December 31,
1997.

LOANS. Total net loan balance after allowance for loan losses was $162.3 million
at December 31, 1998,  which  represents  an increase of $34.1  million or 26.6%
from $128.2  million as of 



                                                                              21
<PAGE>

December 31,  1997.  The  majority of this  increase  was  reflected in the real
estate ($27.6 million) and consumer  installment ($5.9 million) loan categories.
The bulk of growth in real  estate  loans was split  between  commercial  ($15.3
million)  and 1-4 family  residential  ($11.3  million)  loans.  The majority of
consumer  installment loans were comprised of automobile loans.  TFB's loans are
made primarily to customers located within its local trade area.

DEPOSITS.  For the year ended  December  31,  1998,  total  deposits  grew $17.3
million or 10.7%. The majority of the growth was in savings and interest-bearing
demand deposits that increased by $8.5 million while non-interest bearing demand
deposits and time deposits grew $5.2 million and $3.6 million, respectively.

FHLB ADVANCES.  Amounts borrowed from the FHLB of Atlanta increased from none to
$18  million or 8.9% of earning  assets at  December  31,  1998.  The  increased
borrowing from the FHLB was to support high loan growth and extend  liabilities.
The term  structure  of the  advances  borrowed  was 10 years with a 5 year call
option for $13 million and the  remaining $5 million has a 10 year maturity with
a 1-year call option.

CAPITAL RESOURCES AND LIQUIDITY

Shareholders'  equity totaled $21.2 million at December 31, 1998.  Equity growth
since December 31, 1997 was less than 1%,  ($199,000),  reflecting  management's
desire to  increase  shareholders'  return on  equity  by  minimizing  growth in
equity.  Therefore,  during the first quarter of 1998,  the company  initiated a
Dutch Auction  self-tender offer to buy back shares directly from  shareholders.
As a result of this action,  Bankshares  bought back 60,238 shares,  as adjusted
for the two for one stock  split,  (3.2% of shares  outstanding  on December 31,
1997) for $1.2 million. Exclusive of the Dutch Auction,  Bankshares initiated an
open  market  buyback  program  in 1998,  through  which it has  bought  back an
additional 15,000 shares (0.8% of shares  outstanding on December 31, 1997) at a
cost of $300,000.  Moreover,  the securities portfolio valuation account reduced
its  unrealized  loss after tax by 92.2% to $7,000 at December 31, 1998 compared
to an unrealized loss of $95,000 at December 31, 1997.

Banking regulations have established minimum capital  requirements for financial
institutions  including  risk-based  capital ratios and leveraged  ratios. As of
December  31,  1998 the  appropriate  regulatory  authorities  have  categorized
Bankshares and TFB as well capitalized under the regulatory framework for prompt
corrective action.

The primary  sources of funds are  deposits,  repayment of loans,  maturities of
investments,  funds  provided  from  operations  and  advances  from the FHLB of
Atlanta.  While  scheduled  repayments  of loans and  maturities  of  investment
securities are predictable  sources of funds,  deposit flows and loan repayments
are  greatly  influenced  by the  general  level  of  interest  rates,  economic
conditions and  competition.  TFB uses its sources of funds to fund existing and
future loan  commitments,  to fund maturing  certificates  of deposit and demand
deposit  withdrawals,  to invest in other  interest-earning  assets, to maintain
liquidity,  and  to  meet  operating  expenses.  Management  monitors  projected
liquidity  needs  and  determines  the  desirable  level  based in part on TFB's
commitments  to make  loans and  management's  assessment  of TFB's  ability  to
generate funds.




                                                                              22
<PAGE>

Cash and amounts due from depository institutions and federal funds sold totaled
$26.7 million at December 31, 1998.  These assets  provide the primary source of
liquidity for TFB. In addition,  management has designated a substantial portion
of the investment  portfolio,  ($15.8  million) as available for sale and has an
available  line of credit  with the  Federal  Home Loan Bank of  Atlanta  with a
borrowing  limit of  approximately  $31 million at December  31, 1998 to provide
additional sources of liquidity.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

An important component of both earnings  performance and liquidity is management
of interest rate sensitivity.  Interest rate sensitivity  reflects the potential
effect on net interest  income of a movement in market  interest  rates.  TFB is
subject to interest  rate  sensitivity  to the degree that its  interest-earning
assets  mature  or  reprice  at a  different  time  interval  from  that  of its
interest-bearing  liabilities.  However,  TFB is not subject to any of the other
major categories of market risk such as foreign  currency  exchange rate risk or
commodity price risk.

TFB uses a  number  of  tools  to  manage  its  interest  rate  risk,  including
simulating net interest income under various  scenarios,  monitoring the present
value change in equity under the same  scenarios,  and monitoring the difference
or gap between rate sensitive assets and rate sensitive liabilities over various
time periods.  Management believes that rate risk is best measured by simulation
modeling.

The earnings  simulation  model  forecasts  annual net income under a variety of
scenarios  that  incorporate  changes in the absolute  level of interest  rates,
changes  in  the  shape  of  the  yield  curve  and  changes  in  interest  rate
relationships.  Management  evaluates  the  effect on net  interest  income  and
present value equity under varying market rate assumptions.

TFB monitors exposure to gradual change in rates of up to 200 basis points up or
down over a rolling 12-month period. TFB's policy limit for the maximum negative
impact on net  interest  income and  change in equity  from  gradual  changes in
interest  rates of 200  basis  points  over 12  months  is 15%.  Management  has
maintained a risk position well within these guideline levels during 1998.


                                                                              23
<PAGE>



The following tables present TFB's present value changes in equity under various
rate scenarios as of December 31, 1998 and 1997.


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------------
1998                             Percentage       Market         Minus         CURRENT          Plus         Market      Percentage
(Dollars in thousands)             Change      Value Change     200 pts       FAIR VALUE      200 pts     Value Change     Change
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>              <C>         <C>            <C>             <C>            <C>          <C>  
Securities                          4.09%            936         23,802         22,866         21,915         (951)       -4.16%
Loans receivable                    5.07%          8,233        170,720        162,487        155,040       (7,447)       -4.58%
Total rate sensitive assets         4.95%          9,169        194,522        185,353        176,955       (8,398)       -4.53%
Other assets                        0.00%              0         34,964         34,964         34,964            0         0.00%
Total assets                        4.16%          9,169        229,486        220,317        211,919       (8,398)       -3.81%

Rate sensitive deposits             3.45%          5,902        177,059        171,157        166,406       (4,751)       -2.78%
Borrowed funds                     14.14%          2,589         20,898         18,309         17,148       (1,161)       -6.34%
Other Liabilities                   0.00%              0          1,632          1,632          1,632            0         0.00%
Total liabilities                   4.44%          8,491        199,589        191,098        185,186       (5,912)       -3.09%
- ---------------------------------------------------------------------------------------------------------------------------------
Present Value Equity                2.32%       $    678        $29,897      $  29,219        $26,733    $  (2,486)       -8.51%
- ---------------------------------------------------------------------------------------------------------------------------------

<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------------------
1997                             Percentage       Market         Minus         CURRENT          Plus         Market      Percentage
(Dollars in thousands)             Change      Value Change     200 pts       FAIR VALUE      200 pts     Value Change     Change
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>           <C>            <C>            <C>            <C>          <C>  
Securities                          4.57%          1,278         29,239         27,961         26,980         (981)       -3.51%
Loans receivable                    4.38%          5,618        133,836        128,218        124,841       (3,377)       -2.63%
Total rate sensitive assets         4.42%          6,896        163,075        156,179        151,821       (4,358)       -2.79%
Other assets                        0.00%              0         28,343         28,343         28,343            0         0.00%
Total assets                        3.74%          6,896        191,418        184,522        180,164       (4,358)       -2.36%

Rate sensitive deposits             2.97%          4,602        159,472        154,870        150,703       (4,167)       -2.69%
Other Liabilities                   0.00%              0          1,595          1,595          1,595            0         0.00%
Total liabilities                   2.94%          4,602        161,067        156,465        152,298       (4,167)       -2.66%
- ---------------------------------------------------------------------------------------------------------------------------------
Present Value Equity                8.18%      $   2,294        $30,351      $  28,057        $27,886     $   (191)       -0.68%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

IMPACT OF INFLATION AND CHANGING PRICES

The  consolidated  financial  statements and the  accompanying  notes  presented
elsewhere in this  document,  have been  prepared in accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time and
due to inflation. Unlike most industrial companies, virtually all the assets and
liabilities are monetary in nature.  The impact of inflation is reflected in the
increased cost of operations.  As a result, interest rates have a greater impact
on  performance  than do the effects of general  levels of  inflation.  Interest
rates do not necessarily move in the same direction or to the same extent as the
prices of goods and services.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  which  is
required to be adopted in years  


                                                                              24
<PAGE>


beginning  after June 15, 1999.  The Statement  permits early adoption as of the
beginning  of any fiscal  quarter  after its  issuance.  TFB has not  determined
whether to adopt the new  statement  early.  The  Statement  will require TFB to
recognize all derivatives on the balance sheet at fair value.  Derivatives  that
are not hedges must be adjusted to fair value through income.  If the derivative
is a hedge,  depending on the nature of the hedge,  changes in the fair value of
derivatives will either be offset against the change in fair value of the hedged
assets, liabilities, or firm commitments through earnings or recognized in other
comprehensive  income  until the hedged  item is  recognized  in  earnings.  The
ineffective  portion of a derivative's  change in fair value will be immediately
recognized in earnings.

Because TFB does not use  derivatives,  management  does not anticipate that the
adoption  of the new  Statement  will have a  significant  effect on the  Bank's
earnings or financial position.

In  October  1998,  the  FASB  issued   Statement  No.  134,   "Accounting   for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise,  an amendment of FASB Statement
No. 65." FASB No. 65, as  amended,  requires  that,  after  securitization  of a
mortgage loan held for sale, an entity  engaged in mortgage  banking  activities
classify the  resulting  mortgage-backed  security as a trading  security.  This
Statement   further   amends   Statement  No.  65  to  require  that  after  the
securitization  of mortgage  loans held for sale, an entity  engaged in mortgage
banking activities  classify the resulting  mortgage-backed  securities or other
retained  interests  based  on its  ability  and  intent  to sell or hold  those
investments.  This Statement  conforms the subsequent  accounting for securities
retained  after the  securitization  of  mortgage  loans by a  mortgage  banking
enterprise  with the subsequent  accounting  for  securities  retained after the
securitization  of other types of assets by a non-mortgage  banking  enterprise.
This Statement is effective beginning in 1999.


                                                                              25
<PAGE>



CERTAIN STATISTICAL INFORMATION

The following schedules present, for the period indicated, certain financial and
statistical  information,  or a specific  reference  as to the  location  of the
required disclosures elsewhere herein.



                                                                              26
<PAGE>



INVESTMENT PORTFOLIO

At  December  31,  1996,  1997  and  1998,  the  carrying  values  of the  major
classifications of securities were as follows:

<TABLE>
<CAPTION>
                                                Available for sale(1)                                Held to maturity(1)
                                    --------------------------------------------------  --------------------------------------------
                                         1998              1997              1996            1998           1997            1996
                                    --------------  ----------------  ----------------  -------------- ------------- ---------------
<S>                                  <C>               <C>               <C>              <C>           <C>            <C>         
U.S. Treasury and other U.S.
   Government agencies and
   Corporations                      $ 12,682,483      $ 14,722,755      $ 25,787,714     $ 4,229,829   $ 6,665,399    $  9,598,686
States and political subdivisions         688,412           689,046           888,983       2,738,025     3,240,764       3,772,584
Mutual funds                              875,852         1,038,986         1,031,728        --            --             --
Restricted investment - Federal
   Home Loan Bank stock                   966,700           966,700          --              --            --             --
Other securities                          609,500           622,000           625,000        --            --             --
                                    --------------  ----------------  ----------------  -------------- ------------- --------------

Total                                $ 15,822,947      $ 18,039,487      $ 28,333,425     $ 6,967,854   $ 9,906,163    $ 13,371,270
                                    =============   ===============   ===============   =============  ============  ==============
</TABLE>


(1) Amounts for held-to-maturity securities are based on amortized cost; amounts
for available-for-sale securities are based on fair value.


                                                                              27

<PAGE>





MATURITY OR NEXT RATE ADJUSTMENT DATE

The  following  is a schedule of  maturities  or next rate  adjustment  date and
related weighted average yields of securities at December 31, 1998:

<TABLE>
<CAPTION>
                                                                                       Maturing
                                        Maturing              Maturing After           After Five           
                                       Within One             One but Within           but Within           
                                         Year                  Five Years              Ten Years            
                                      ------------          ----------------         ------------           
                                        Amount(2)    Yield      Amount(2)    Yield     Amount(2)   Yield    
                                      ------------  ------- ---------------- -------------------- --------- 
<S>                                    <C>           <C>      <C>           <C>      <C>           <C>      
AVAILABLE FOR SALE
U.S. Treasury and other U.S. gov't
    Agencies and corporations             795,918     6.51     6,717,258     6.08     3,975,197     6.05    
States and political subdivisions               -                475,000     7.10             -             
Mutual funds                                    -                      -                      -             
Restricted investment - FHLB Stock              -                      -                      -             
Other securities                                -                      -                      -             
Total AFS                                 795,918     6.51      7,192,258    6.14     3,975,197     6.05    

HELD TO MATURITY
U.S. Treasury and other U.S. gov't
   Agencies and  corporations           1,730,216     5.76     2,499,613     6.41             -             
States and political subdivisions         247,181     3.65     2,490,845     4.32             -             
Mutual funds                                    -                      -                      -             
Restricted investment - FHLB Stock              -                      -                      -             
Other securities                                -                      -                      -             
Total HTM                               1,977,396     5.49     4,990,458     5.37             -             

TOTAL SECURITIES                        2,773,314     5.78    12,182,716     5.83     3,975,197     6.05    
</TABLE>

<TABLE>
<CAPTION>
                                          Maturing
                                          After Ten                
                                           Years
                                       -------------       Total
                                      Amount(1)(2) Yield  Amount(2)   Yield
                                      ------------ ----- ----------  ------
<S>                                   <C>         <C>   <C>          <C> 
AVAILABLE FOR SALE
U.S. Treasury and other U.S. gov't
    Agencies and corporations          1,194,110   6.77  12,682,483   6.16
States and political subdivisions        213,412   6.25     688,412   6.84
Mutual funds                             875,852   7.23     875,852   7.23
Restricted investment - FHLB Stock       966,700   7.40     966,700   7.40
Other securities                         609,500   6.74     609,500   6.74
Total AFS                              3,859,574   7.00  15,822,947   6.35

HELD TO MATURITY
U.S. Treasury and other U.S. gov't
   Agencies and  corporations                  -          4,229,829   6.15
States and political subdivisions              -          2,738,025   4.26
Mutual funds                                   -                  -
Restricted investment - FHLB Stock             -                  -
Other securities                               -                  -
Total HTM                                      -          6,967,854   5.40

TOTAL SECURITIES                       3,859,574   7.00  22,790,801   6.06
</TABLE>


(1)  Securities  that do not have stated  maturity dates and are included in the
"After Ten Years" column.

(2) All  security  amounts  are  based on book  value  with  available  for sale
securities  reflected  at fair market value and held to maturity  securities  at
amortized cost

                                                                              28

<PAGE>



LOAN PORTFOLIO

At  December  31,  1998  and 1997 net  loans  accounted  for  73.8%  and  69.5%,
respectively, of total assets.

Loans  are  shown  on the  balance  sheets  net of  unearned  discounts  and the
allowance for loan losses.  Interest is computed by methods that result in level
rates of return on principal. Loans are charged-off when deemed by management to
be  uncollectible  after taking into  consideration  such factors as the current
financial   condition  of  the  customer  and  the  underlying   collateral  and
guarantees.

Bankshares  adopted FASB No. 114,  "Accounting  by Creditors for Impairment of a
Loan." This statement has been amended by FASB No. 118, "Accounting by Creditors
for Impairment of a Loan - Income  Recognition and Disclosures."  Statement 114,
as amended,  requires  that the  impairment  of loans that have been  separately
identified  for  evaluation  is to be  measured  based on the  present  value of
expected future cash flows or, alternatively, the observable market price of the
loans or the fair value of the  collateral.  However,  for those  loans that are
collateral  dependent  (that is, if  repayment  of those loans is expected to be
provided  solely by the  underlying  collateral)  and for which  management  has
determined  foreclosure is probable, the measure of impairment is to be based on
the fair  value of the  collateral.  Statement  114,  as amended  also  requires
certain  disclosures  about  investments in impaired loans and the allowance for
loan losses and interest income recognized on loans.

Bankshares  considers all consumer  installment  loans and residential  mortgage
loans to be homogenous  loans.  These loans are not subject to impairment  under
FASB 114. A loan is  considered  impaired  when it is probable  that TFB will be
unable  to  collect  all  principal  and  interest  amounts   according  to  the
contractual  terms  of the  loan  agreement.  Factors  involved  in  determining
impairment  include,  but  are not  limited  to,  expected  future  cash  flows,
financial  condition of the borrower,  and the current  economic  conditions.  A
performing loan may be considered  impaired if the factors above indicate a need
for  impairment.  A loan on  non-accrual  status may not be  impaired  if in the
process of  collection  or there is an  insignificant  shortfall in payment.  An
insignificant  delay of less than 30 days or a shortfall  of less than 5% of the
required   principal  and  interest  payment  generally  does  not  indicate  an
impairment  situation,  if in  management's  judgement  the loan will be paid in
full.  Loans that meet the regulatory  definitions of doubtful or loss generally
will be paid in full. Loans that meet the regulatory  definitions of doubtful or
loss  generally  qualify as an  impaired  loan under FASB 114.  Charge-offs  for
impaired  loans occur when the loan or portion of the loan is  determined  to be
uncollectible, as is the case for all loans.

Loans are placed on non-accrual status when a loan is specifically determined to
be impaired or when principal or interest is delinquent for 90 days or more. Any
unpaid  interest  previously  accrued on those  loans is reversed  from  income.
Interest  income  generally is not recognized on specific  impaired loans unless
the  likelihood of further loss is remote.  Interest  payments  received on such
loans are applied as a reduction of the loan principal balance.  Interest income
on other non-accrual loans is recognized only to the extent of interest payments
received.

                                                                             29

<PAGE>

Total loans on the balance sheet are comprised of the following  classifications
as of December 31, 1998, 1997, 1996, 1995, and 1994.

<TABLE>
<CAPTION>
                                                                      As of December 31,
                                      ----------------------------------------------------------------------------------
                                              1998              1997             1996              1995            1994
                                      --------------    -------------    --------------    -------------   -------------
Real estate loans                                  (Dollars in thousands)
<S>                                        <C>              <C>               <C>              <C>             <C>   
     Construction and land                   $8,297           $6,998            $9,617           $8,058          $4,814
development
     Secured by farmland                      1,163            1,449             1,345              700             866
     1-4 family residential                  53,430           42,120            34,145           27,547          26,872
     Other real estate loans                 49,814           34,513            36,354           32,421          27,788
Agricultural (except secured by                   -                -                51               63             198
farmland)
Commercial and industrial (except
  those secured by real estate)              16,933           15,844            12,689           12,810          12,565
Loans to individuals                         30,284           24,417            21,119           18,586          17,027
All other loans                               4,620            5,176             1,147              486             592
                                      --------------    -------------    --------------    -------------   -------------
Total loans                                $164,541         $130,517          $116,467         $100,671         $90,722
                                      --------------    -------------    --------------    -------------   -------------
Less:   unearned income                        (416)            (709)             (722)            (675)           (513)
      Allowance for loan losses               (1853)           (1655)            (1465)           (1182)          (1050)
                                      ==============    =============    ==============    =============   =============
Net loans                                  $162,272         $128,153          $114,280          $98,814         $89,159
                                      ==============    =============    ==============    =============   =============
</TABLE>


                                                                              30


<PAGE>




MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

The following is a schedule of maturities and  sensitivities of loans subject to
changes in interest rates as of December 31, 1998:

<TABLE>
<CAPTION>
                                                         Maturing After One but Within
                          Maturing Within One Year                  Five Years            Maturing After Five Years    
                      ------------------------------   -------------------------------   --------------------------    
                        Fixed Rate       Variable       Fixed Rate         Variable      Fixed Rate     Variable       
                      ---------------  -------------   --------------     ------------   ------------  ------------    
                                                      (In Thousands)

<S>                        <C>            <C>             <C>                 <C>            <C>           <C>         
Commercial Loans           $   2,824      $   4,477       $    8,484          $   331        $   134       $   683     
Construction Loans             4,401            856            2,087                -            953             -     
   Total                   $   7,225      $   5,333       $   10,571          $   331       $  1,087       $   683     
</TABLE>

<TABLE>
<CAPTION>
                       
                                               Totals
                           ---------------------------------------------
                            Total Fixed    Total Variable   Grand Total
                           ---------------  -------------- -------------
                       

<S>                             <C>              <C>          <C>      
Commercial Loans                $  11,442        $  5,491     $  16,933
Construction Loans                  7,441             856         8,297
   Total                        $  18,883        $  6,347     $  25,230
</TABLE>


                                                                              31
<PAGE>



RISK ELEMENTS

The  information  required  under this  section is set forth  under the  heading
"Asset Quality" in Financial Information.

SUMMARY OF LOAN LOSS EXPERIENCE

ANALYSIS OF LOAN LOSS EXPERIENCE. The allowance for loan losses is maintained at
a level which,  in management's  judgement,  is adequate to absorb credit losses
inherent  in the  loan  portfolio.  The  amount  of the  allowance  is  based on
management's  evaluation of the  collectibility  of the loan  portfolio,  credit
concentration,  trends in historical loss experience,  specific  impaired loans,
and economic conditions.  Allowances for impaired loans are generally determined
based on  collateral  values or the present value of estimated  cash flows.  The
allowance  is  increased  by a provision  for loan  losses,  which is charged to
expense and reduced by charge-offs, net of recoveries. Changes in the allowances
relating to impaired  loans are  charged or credited to the  provision  for loan
losses.   Because  of   uncertainties   inherent  in  the  estimation   process,
management's  estimate of credit losses  inherent in the loan  portfolio and the
related allowance may change in the near term.

Additions to the allowance for loan losses,  which are recorded as the provision
for loan losses on  Bankshares'  statements  of  earnings,  are made  monthly to
maintain the allowance at an appropriate level based on management's analysis of
the  potential  risk in the loan  portfolio.  The amount of the  provision  is a
function of the level of loans outstanding,  the level of non-performing  loans,
historical loan-loss experience,  the amount of loan losses actually charged off
or  recovered  during  a given  period  and  current  and  anticipated  economic
conditions.  TFB believes  that it is  conservative  in the  identification  and
charge-off of problems and in certain instances,  TFB has received recoveries on
loans that were previously charged-off.

At December 31, 1998,  1997,  1996,  1995 and 1994 the allowance for loan losses
was $1,853,000, $1,655,000, $1,465,000, $1,181,000 and $1,050,000 respectively.

                                                                              32

<PAGE>



The following table  summarizes  TFB's loan loss experience for each of the last
five years ended December 31:

<TABLE>
<CAPTION>
                                                                  For the years ended December 31,
                                         ------------------------------------------------------------------------------------
                                              1998              1997              1996            1995              1994
                                         ---------------    -------------     -------------   --------------    -------------
<S>                                           <C>              <C>               <C>              <C>              <C>      
Balance of allowance for loan losses                                   (Dollars in thousands)
   at the beginning of the year               $   1,655        $   1,465         $   1,181        $   1,050        $   1,456

CHARGE-OFFS

Real estate loans
     Construction and land development
     Secured by farmland
     1-4 family residential                          40                                 40              116               52
     Other real estate loans
Agricultural (except secured by
farmland)
Commercial and industrial (except                   108              176               128              176              114
  those secured by real estate)
Loans to individuals                                223              187               225               97              267
All other loans

Total loan losses charged-off                       371              363               393              389              433

RECOVERIES
Real estate loans
     Construction and land development
     Secured by farmland
     1-4 family residential                                                              1                7                9
     Other real estate loans
Agricultural (except secured by
farmland)
Commercial and industrial (except                     6                6                51                6               19
  those secured by real estate)
Loans to individuals                                 29               81                47               77               37
All other loans

Total recoveries added to allowance                  35               87                99               90               65

NET RECOVERIES (CHARGE-OFFS)                       (336)            (276)             (294)            (299)            (368)
Provision charged (credited) to 
   operating expense                                535              465               578              430              (38)
                                         ===============    =============     =============   ==============    =============
Balance at end of year                        $   1,854        $   1,654         $   1,465        $   1,181        $   1,050
                                         ===============    =============     =============   ==============    =============

Ratio of net charge-offs during period
 to average loans outstanding during period        0.23%            0.22%             0.27%            0.31%            0.43%
</TABLE>

                                                                              33



<PAGE>

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES.  The following  table allocates the
allowance  for loan losses at December 31, 1998,  1997,  1996,  1995 and 1994 to
each loan  category.  The allowance has been  allocated  according to the amount
deemed to be reasonably necessary to provide for the possibility of losses being
incurred  within  the  following  categories  of loans at the  dates  indicated,
although  the  entire  allowance  balance  is  available  to absorb  any  actual
charge-offs that may occur.

                                                                              34
<PAGE>




<TABLE>
<CAPTION>
                                                                                                           
                                       --------------------------------------------------------------------
                                                  1998                              1997                   
                                       ----------------------------    --------------------------------    
                                                      % of loans to                      % of loans to     
                                          Allowance    total loans         Allowance      total loans      
                                       ----------------------------    --------------------------------    
Real estate loans                                          (Dollars in thousands)

<S>                                          <C>             <C>                <C>              <C>       
     Construction and land development       $  93,399       5.04%              $  88,704        5.36%     
     Secured by farmland                        13,157       0.71%                 18,370        1.11%     
     1-4 family residential                    601,717      32.47%                534,042       32.27%     
     Other real estate loans                   560,949      30.27%                437,560       26.44%     
Agricultural (except secured by                     
farmland)                                            -       0.00%                      -        0.00%     
Commercial and industrial (except                                                       -                  
  those secured by real estate)                190,689      10.29%                200,907       12.14%     
Loans to individuals                           341,165      18.41%                309,635       18.71%     
All other loans                                 52,074       2.81%                 65,700        3.97%     
Unallocated                                          -       0.00%                      -        0.00%     
                                       ----------------------------    --------------------------------    
                                            $1,853,150     100.00%             $1,654,918      100.00%     
                                       ============================    ================================    
</TABLE>

<TABLE>
<CAPTION>
                                              -As of December 31,
                                       -------------------------------------------------------------------------------------------
                                                   1996                          1995                           1994
                                       ------------------------------ ------------------------------   ---------------------------
                                                        % of loans to                 % of loans to                 % of loans to
                                            Allowance     total loans    Allowance      total loans     Allowance     total loans
                                       ------------------------------ ------------------------------   ---------------------------
Real estate loans                      

<S>                                         <C>                <C>         <C>                <C>        <C>                <C>  
     Construction and land development      $  121,041         8.26%       $  95,000          8.01%      $  56,000          5.31%
     Secured by farmland                        16,852         1.15%           8,000          0.70%         10,000          0.95%
     1-4 family residential                    429,652        29.32%         322,000         27.36%        311,000         29.62%
     Other real estate loans                   457,348        31.21%         381,000         32.20%        322,000         30.63%
Agricultural (except secured by        
farmland)                                          586         0.04%           1,000          0.06%          2,000          0.22%
Commercial and industrial (except                    -
  those secured by real estate)                159,582        10.89%         150,000         12.73%        145,000         13.85%
Loans to individuals                           265,675        18.13%         218,000         18.46%        197,000         18.77%
All other loans                                 14,654         1.00%           6,000          0.48%          7,000          0.65%
Unallocated                                          -         0.00%               -          0.00%              -          0.00%
                                       ------------------------------ ------------------------------   ---------------------------
                                            $1,465,390       100.00%      $1,182,000        100.00%     $1,050,000        100.00%
                                       ============================== ==============================   ===========================
</TABLE>

                                                                              35

<PAGE>



DEPOSITS

The  average  daily  amounts of deposits  and rates paid on savings  deposits is
summarized for the periods indicated in the following table:

<TABLE>
<CAPTION>
                                        December 31, 1998         December 31, 1997          December 31, 1996
                                    -------------------------- ------------------------  --------------------------
                                      Amount(1)        Rate     Amount(1)       Rate       Amount(1)        Rate
                                    ---------------  --------- -------------  ---------  -----------       --------
                                                     (Dollars in thousands)

<S>                                  <C>             <C>        <C>           <C>         <C>             <C>  
Interest-bearing and money market       $   71,144      3.05%      $ 61,268      2.76%       $   57,003      3.03%
Other savings deposits                      29,920      3.47%        29,738      3.43%           30,492      3.44%
Time deposits                               40,266      4.89%        36,237      4.93%           37,366      5.13%
                                    ---------------            -------------             ---------------
Total interest-bearing deposits            141,330                  127,243                     124,861
Noninterest-bearing deposits                30,721                   25,325                      25,081
                                    ---------------            -------------             ---------------
       Total deposits                $     172,051              $   152,568                 $   149,942
                                    ===============            =============             ===============
</TABLE>

(1) Amounts are based on daily average balances.

                                                                             36

<PAGE>



MATURITY OF TIME DEPOSITS OF $100,000 OR MORE

The  following  is a  schedule  of  maturities  of time  deposits  in amounts of
$100,000 or more as of December 31, 1998:

Three months or less               $    1,648,027
Three through six months                1,543,204
Six through twelve months               3,489,907
One through Two Years                   3,765,649
More than Two Years                       309,347
                            ======================
Total                             $    10,756,134
                            ======================


SIGNIFICANT FINANCIAL RATIOS

The ratio of net income to daily average total assets and average  shareholders'
equity, and certain other ratios are, are as follows:

Certain Financial Ratios

                                                        At December 31
                                                 ------------------------------
                                                    1998               1997
                                                 -------------    -------------
Percentage of net income to:
   Average total assets                             1.21%              1.27%
   Average shareholders' equity                    11.60%             11.62%

Percentage of dividends declared per common
   share to basic earnings per share               34.35%             29.66%

Percentage of average shareholders' equity
   to average total assets                         10.42%             11.22%


BORROWED FUNDS

LONG-TERM   BORROWINGS.   Amounts  and  weighted  average  rates  for  long-term
borrowings for 1998, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                    As of December 31
                        ---------------------------------------------------------------------------
                             1998                           1997                          1996
                        ----------------                 ------------                 -------------
                            Amount            Rate         Amount          Rate          Amount         Rate
                        ----------------  -------------  ------------   ------------  -------------  ------------

<S>                      <C>                 <C>          <C>              <C>           <C>           <C>        
FHLB Advances            $ 18,000,000        5.19%           --             --             --            --
</TABLE>


SHORT-TERM  BORROWINGS.  This information is not required, as the average amount
of borrowings during the period did not exceed 30% of shareholders' equity.

                                                                            37

<PAGE>


CAPITAL

Bankshares  and TFB are  subject  to  various  regulatory  capital  requirements
administered by banking agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory and possibly additional  discretionary actions by
regulators  that,  if  undertaken,  could  have  a  direct  material  effect  on
Bankshares'  financial  statements.  Under capital  adequacy  guidelines and the
regulatory framework for prompt corrective action,  Bankshares and TFB must meet
specific capital  guidelines that involve  quantitative  measures of the assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  Bankshares' and TFB's capital amounts and classification
are also subject to qualitative  judgments by the regulators  about  components,
risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Bankshares and TFB to maintain minimum amounts and ratios (set forth in
the table below) of Total and Tier I Capital (as defined in the  regulations) to
risk-weighted assets (as defined), and of Tier I Capital (as defined) to average
assets  (as  defined).  Management  believes,  as  of  December  31,  1998  that
Bankshares  and TFB meet all  capital  adequacy  requirements  to which they are
subject.

Bankshares and TFB exceeded their regulatory capital ratios, as set forth in the
following table:

<TABLE>
<CAPTION>
                                                                                                     To be Well Capitalized
                                                                          For Capital Adequacy      Under Prompt Corrective
                                                   Actual                       Purposes               Action Provisions
                                        -----------------------------   -------------------------   -------------------------
                                             Amount           Ratio        Amount         Ratio        Amount         Ratio
                                        ------------------   --------   --------------    -------   --------------   --------
                                                                         (Dollars in
                                                                         Thousands)

AS OF DECEMBER 31, 1998:
Total Capital (to Risk Weighted
Assets):

<S>                                              <C>           <C>           <C>            <C>                  
      Consolidated                               $ 22,975      14.3%        >$ 12,884      >8.0%              N/A
                                                                            -              -
      The Fauquier Bank                            23,058      14.3%           12,884      >8.0%        >$ 16,106     >10.0%
                                                                                           -            -             -
Tier I Capital (to Risk Weighted
Assets):
      Consolidated                               $ 21,122      13.1%        >$  6,442      >4.0%              N/A
                                                                            -              -
      The Fauquier Bank                            21,205      13.2%            6,442      >4.0%         >$ 9,663     > 6.0%
                                                                                           -             -            -
Tier I Capital (to Average Assets):

      Consolidated                               $ 21,122       9.7%        >$  8,676      >4.0%              N/A
                                                                            -              -
      The Fauquier Bank                            21,205       9.8%            8,676      >4.0%        >$ 10,845     > 5.0%
                                                                                           -            -             -
AS OF DECEMBER 31, 1997:

Total Capital (to Risk Weighted
Assets):

      Consolidated                               $ 22,604      17.7%        >$ 10,251      >8.0%              N/A
                                                                            -              -
      The Fauquier Bank                            22,617      17.7%           10,251      >8.0%        >$ 12,814     >10.0%
                                                                                           -            -             -
Tier I Capital (to Risk Weighted
Assets):

      Consolidated                               $ 21,003      16.4%        >$  5,126      >4.0%              N/A
                                                                            -              -
      The Fauquier Bank                            21,015      16.4%            5,126      >4.0%        >$  7,688     > 6.0%
                                                                                           -            -             -
Tier I Capital (to Average Assets):

      Consolidated                               $ 21,003      11.9%        >$  7,065      >4.0%              N/A
                                                                            -              -
      The Fauquier Bank                            21,015      11.9%            7,065      >4.0%        >$  8,831     > 5.0%
                                                                                           -            -             -
</TABLE>


                                                                             38

<PAGE>





ITEM 3.           PROPERTIES

TFB owns property and operates branches at the following locations:

<TABLE>
<CAPTION>
LOCATION                   BOOK VALUE       LEASE/OWN         RENT (ANNUAL)     EXPIRATION       RENEWAL
                                                                                                 OPTIONS
- ---------------------------------------------------------------------------------------------------------
Main Office *
<S>                       <C>               <C>              <C>               <C>              <C>
P.O. Box 561               $1.2 M           Own               N/A               N/A              N/A
10 Courthouse Square
Warrenton, VA 20186

Catlett Branch Office
Rt. 28 and 806             $65,000          Own               N/A               N/A              N/A
Catlett, VA 20119

Manassas Branch Office
8091 Sudley Rd.            N/A              Lease             $38,500           2004             Additional 5 yrs.
Manassas, VA

New Baltimore Office
5119 Lee Highway           $570,000         Own               N/A               N/A              N/A
Warrenton, VA 20187

The Plains Office
Main Street                $10,000          Own               N/A               N/A              N/A
The Plains, VA 20198

View Tree Office
216 Broadview Avenue       $218,000         Own               N/A               N/A              N/A
Warrenton, VA

</TABLE>

- --------------------------------------------------------------------------------
* TFB and Bankshares

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

No person or entity is known to  Bankshares to be the  beneficial  owner of more
than five percent (5%) of Bankshares common stock.

The  following  table  sets  forth as of  December  31,  1998,  the  number  and
percentage  of shares of  Bankshares  common  stock  held by each  director  and
nominee of Bankshares,  the executive officers named in the Summary Compensation
Table, and all directors and executive officers of Bankshares and TFB as a group
who are the beneficial owners of any Bankshares common stock.


                                                                              39

<PAGE>




<TABLE>
<CAPTION>
NAME OF                                      AMOUNT AND NATURE OF                       PERCENT
BENEFICIAL OWNER(S) *                       BENEFICIAL OWNERSHIP **                     OF CLASS

<S>                                                <C>                                          <C> 
Randy K. Ferrell                                      14,100                                       .77%
Alexander G. Green, Jr.                               69,680 (1)                                  3.82%
Stanley C. Haworth                                    41,620 (2)                                  2.28%
John J. Norman, Jr.                                      500                                       .03%
Douglas C. Larson                                      4,920 (3)                                   .27%
C. H. Lawrence, Jr.                                   20,523                                      1.13%
D. Harcourt Lees, Jr.                                 15,680 (4)                                   .86%
Randolph T. Minter                                     4,160                                       .23%
B. S. Montgomery                                      13,512 (5)                                   .74%
H. P. Neale                                           24,704 (6)                                  1.36%
Pat H. Nevill                                         13,920 (7)                                   .76%
Henry M. Ross                                         11,680 (8)                                   .64%
Gary R. Shook                                          1,230 (9)                                   .07%
C. Hunton Tiffany                                     20,406 (10)                                 1.12%

All directors and executive
officers as a group:                                 265,371                                     14.56%
</TABLE>

* The  address  or each  beneficial  owner  listed  above  shall be  Bankshares'
address:  10  Courthouse  Square, Warrenton, Virginia 20186.

**  Includes  4,480  shares  that  could  be  issued  within  60  days  to  each
non-employee  director,  other than Mr. Larson and Mr.  Minter,  pursuant to the
Bank's Non-Employee Director Stock Option Plan, and 3,360 shares each that could
be issued within 60 days to Mr. Larson and Mr. Minter under such plan.

         (1)      Includes  2,720 shares held  jointly with  Alexander G. Green,
                  III, his son;  2,720  shares held  jointly  with  Courtenay G.
                  Mullen, his daughter;  and 2,720 shares held jointly with Mary
                  Blake Green, his daughter.

         (2)      Includes  32,740  shares held jointly with Mildred W. Haworth,
                  his wife.

         (3)      Includes  1,000 shares held jointly with Edith J. Larson,  his
                  mother.

         (4)      Includes 1,600 shares owned by Eleanor T. Lees, his wife.

         (5)      Includes  4,888 shares held jointly with Patty M.  Montgomery,
                  his wife.

         (6)      Includes 9,608 shares owned by Fontaine G. Neale, his wife.

         (7)      Includes 800 shares  owned  jointly  with H.T.A.  Nevill,  her
                  husband;  6,000  shares  owned by H. T. A.  Nevill,  and 2,200
                  shares for which Mr. Nevill has voting power.

         (8)      Includes 800 shares held jointly with Lois B. Ross, his wife.

         (9)      Includes  140 shares held by Ann Rodman  Shook,  his wife,  as
                  Custodian for their children.


                                                                             40
<PAGE>


         (10)     Includes 14,006 shares owned by Susanne J. Tiffany, his wife.

Bankshares  is not aware of any  definitive  arrangement  that may  operate at a
subsequent date to effect a change in control of Bankshares.

ITEM 5.           DIRECTORS AND EXECUTIVE OFFICERS

Bankshares'  Articles of  Incorporation  provide  that the Board of Directors of
Bankshares is classified into three classes.

The Class I directors serve until 2000, the Class II directors serve until 2001,
and the Class III directors serve until 1999.


<TABLE>
<CAPTION>
         Name              Age               Principal Occupation                       Title            Director
- ------------------------  -------  ------------------------------------------   ----------------------  -----------
        CLASS I
<S>                           <C>                                              <C>                           <C> 
C.H. Lawrence, Jr.            54   Independent Contractor (Business             Bankshares Director           1984
                                   Development); Former Owner & General         TFB Director
                                   Manager; Country Chevrolet, Inc.

Henry M. Ross                 71   President, Ross Industrial Development       Bankshares Director           1984
                                   Corp.; President, Greenwich Corp.;           TFB Director
                                   Founder & Former CEO, Ross Industries,
                                   Inc. (Engineer)

C. Hunton Tiffany             59   Chairman of the Board, Fauquier              Bankshares Director           1984
                                   Bankshares, Inc.; President,                 TFB Director
                                   Fauquier Bankshares, Inc.;
                                   President of The Fauquier Bank

John J. Norman, Jr.           36   Vice President, Associate                    Bankshares Director           1998
                                   Broker, Norman Realty, Inc.; (Commercial RE) TFB Director
                                   Director of the Bank since 1998

       CLASS II
Stanley C. Haworth            74   Auctioneer; Owner & General Manager,         Bankshares Director           1984
                                   Warrenton Nurseries                          TFB Director
                                   (Nurseyman/Auctioneer)

H.P. Neale                    77   Farming                                      Bankshares Director           1984
                                                                                TFB Director

Brian S. Montgomery           46   President, Warrenton Foreign Car, Inc.       Bankshares Director           1990
                                   President, Montgomery Auto Parts, Inc.       TFB Director
                                   (Sales/Service and Parts)

Pat H. Nevill                 52   Director & Secretary-Treasurer, The          Bankshares Director           1993
                                   Stable Door, Ltd. (Retail Clothing &         TFB Director
                                   Tack Sales)
       CLASS III

Alexander G. Green, Jr.       82   Retired Postmaster, Merchant                 Bankshares Director           1984
                                   and Farmer                                   TFB Director

Douglas C. Larson             52   Executive Director, Airlie Foundation;       Bankshares Director           1996
                                   Director, International Academy of           TFB Director
                                   Preventative Medicine (Conference Center
                                   and Research)

D. Harcourt Lees, Jr.         77   Chairman, D.H. Lees & Co., Inc.;             Bankshares Director           1984
                                   President, D.H. Lees Real Estate (Real       TFB Director
                                   Estate and Insurance Sales)
</TABLE>


                                                                              41
<PAGE>


<TABLE>
<S>                           <C>                                              <C>                           <C> 
Randolph T. Minter            39   President, Moser Funeral Home;               Bankshares Director           1996
                                   President, Bright View Cemetery, Inc.        TFB Director

       OFFICERS

Diane B. Coppage                   Treasurer/Senior Vice President, Fauquier    Bankshares Officer
                                   Bankshares; Treasurer/Senior Vice            TFB Executive Officer
                                   President
                                   Controller, The Fauquier Bank                See Principal Occup.
                                   (Accounting, Data Processing,
                                   Bookkeeping)

Randy K. Ferrell                   Senior Vice President, Fauquier              Bankshares Officer
                                   Bankshares; Senior Vice President,           TFB Executive Officer
                                   Commercial Banking, The Fauquier Bank        See Principal Occup.
                                   (Lending Division)

David G. Koehler                   Senior Vice President, Fauquier              Bankshares Officer
                                   Bankshares; Senior Vice President,           TFB Executive Officer
                                   Corporate Finance, The Fauquier Bank         See Principal Occup.
                                   (Finance, Investments, Technology)

Gary R. Shook                      Senior Vice President, Fauquier              Bankshares Officer
                                   Bankshares; Senior Vice President,           TFB Executive Officer
                                   Investments & Trust Services, Retail         See Principal Occup.
                                   Banking, The Fauquier Bank (Branch
                                   Banking, Trust Services and Investment
                                   Sales)

H. Frances Stringfellow            Senior Vice President, Secretary,            Bankshares Officer
                                   Fauquier
                                   Bankshares; Senior Vice President,           TFB Executive Officer
                                   Administrative Services, The Fauquier        See Principal Occup.
                                   Bank
                                   (Administration, Human Resources,
                                   Property)
</TABLE>

C. H.  "Buddy"  Lawrence,  Jr.  was  elected  to  TFB's  Board  in  1980  and to
Bankshares'  Board in 1984.  He was the owner and  general  manager  of  Country
Chevrolet,  Inc.,  for many years,  until he sold the business in late 1997.  In
February 1998 he entered into a contract with TFB as an  Independent  Contractor
in a marketing, new business development,  customer relations role. Mr. Lawrence
serves on the Executive, Long Range Planning, and Trust Committees.

Henry M. "Bud" Ross was elected to TFB's Board in 1976 and to Bankshares'  Board
in 1984.  Mr.  Ross  serves on the Audit,  Executive,  and Long  Range  Planning
Committees.   In  1991  Mr.  Ross  sold  his  company,  Ross  Industries,   Inc.
(large-scale  food processing and freezing  machinery) and became an independent
contractor  and  consultant to them until 1996.  Currently Mr. Ross is President
and owner of Ross  Industrial  Development  (real  estate  development)  and The
Greenwich Corporation (research).

C. Hunton  Tiffany  has been an  employee  of TFB since 1965.  He was elected to
TFB's Board in 1974 and to Bankshares' Board in 1984. He has served as President
of TFB since 1982 and Bankshares  since 1984, and is currently  Chairman of both
Boards of  Directors.  Mr.  Tiffany is President and a Director of Fauquier Bank
Services,  Inc.,  a  subsidiary  of TFB. Mr.  Tiffany  serves on the  Executive,
Investment, Long Range Planning Committee and Trust Committees.

John J.  Norman,  Jr. is the newest  member of the Board of Directors of TFB and
Bankshares,  having been  elected to both Boards in  December  1998.  He is Vice
President and Associate Broker of Norman Realty,  Inc., a commercial real estate
brokerage. Prior to 1989, he was employed for First Union Bank in North Carolina
for several years.

                                                                              42

<PAGE>

Stanley C. Haworth was elected to TFB's Board in 1971 and to  Bankshares'  Board
in 1984. For many years, Mr. Haworth has owned and managed Warrenton  Nurseries,
growing and selling shrubbery and trees. He is also a licensed  Auctioneer.  Mr.
Haworth  serves  on  the  Audit,   Compensation  and  Benefits,   and  Executive
Committees.

H. Paul Neale was  elected to TFB's  Board in 1971 and to  Bankshares'  Board in
1984. For many years, he has owned and managed a family dairy farming  operation
in Fauquier County. Mr. Neale serves on the Audit and Executive Committees.

Brian S. Montgomery was elected to TFB and Bankshares'  Boards in 1990. For many
years, he has owned and managed  Warrenton Foreign Car, Inc. and Montgomery Auto
Parts (automotive sales and service). Mr. Montgomery serves on the Compensation,
Executive, Long Range Planning and Trust Committees.

Pat H. Nevill was elected to TFB and Bankshares' Boards in 1993. For many years,
she has been co-owner and manager of The Stable Door,  Inc. a local clothing and
tack retail store.  Mrs. Nevill serves on the  Compensation  and Benefits,  Long
Range Planning, Investments and Trust Committees.

Alexander  G. Green,  Jr. was elected to TFB's Board in 1950 and to  Bankshares'
Board in 1984. Mr. Green is a retired Postmaster, merchant and farmer. Mr. Green
serves on the Investment and Trust Committees.

Douglas C. Larson was elected to TFB's Board and to  Bankshares'  Board in 1996.
He has  been  employed  for many  years  as  Executive  Director  of the  Airlie
Conference  Center,  and as Director of the International  Academy of Preventive
Medicine,  a  research  organization.   Mr.  Larson  serves  on  the  Audit  and
Compensation and Benefits Committees.

D.  Harcourt  Lees,  Jr. was elected to TFB's  Board in 1954 and to  Bankshares'
Board in 1984.  For many  years,  Mr. Lees has owned and managed D. H. Lees Real
Estate,  a local  realty sales  organization.  Mr. Lees serves on the Long Range
Planning and Trust Committees.

Randolph T. Minter was elected to TFB and  Bankshares'  Boards in 1996. For more
than five years he has owned and  managed  Moser  Funeral  Home and Bright  View
Cemetery,  Inc. Mr. Minter serves on the Audit,  Compensation and Benefits,  and
Investment Committees.

Diane B.  Coppage  joined  TFB in 1972.  She  serves as Senior  Vice  President,
Controller,  and  Treasurer of TFB and Senior Vice  President  and  Treasurer of
Bankshares.  As head of Support  Services,  she directs the  activities  of the
Accounting,  Data Processing and Bookkeeping  departments and is responsible for
the integrity of the financial  systems of the  organization.  Mrs. Coppage is a
member of Senior Management, and also serves on the Technology, Human Resources,
Asset/Liability  Management  and  Strategic  Planning  Committees  of  TFB.  She
participates in presentations to the Boards of TFB and Bankshares.

Randy K.  Ferrell  joined  TFB in  September  1994.  He serves  as  Senior  Vice
President,  and heads  the  Commercial  Banking  Division,  and as  Senior  Vice
President of Bankshares.  From 1972 to September  1994, Mr. Ferrell was employed
by  NationsBank  and its  predecessors,  ending his 



                                                                             43

<PAGE>



career there as Senior Vice  President,  responsible  for all corporate  banking
activities for Northern  Virginia and Washington,  D. C. Mr. Ferrell is a member
of  Senior  Management,  and  also  serves  on  the  Asset/Liability  Management
Committee  of TFB.  Mr.  Ferrell is a Senior  Vice  President  and  Director  of
Fauquier  Bank  Services,   Inc.,  a  subsidiary  of  TFB.  He  participates  in
presentations to the Boards of TFB and Bankshares, and leads the presentation of
new  loans  and  analysis  of the  loan  portfolio  at the  Executive  Committee
meetings.  Mr.  Ferrell  is a member of  Senior  Management,  and  serves on the
Asset/Liability Management and Strategic Planning Committees of TFB.

David G.  Koehler  joined  TFB in  November  1994.  He  serves  as  Senior  Vice
President,  and heads the Corporate  Finance,  Technology and Strategic  Support
areas,  and as Senior Vice President of Bankshares.  From 1990 to November 1994,
he was employed by Crestar Securities Corporation, as Vice President,  Portfolio
Advisory Services,  and as Investment  Banker, in Mergers and Acquisitions.  Mr.
Koehler  manages TFB's  investment  portfolio and is  responsible  for financial
reporting to the shareholders.  He oversees the technology  program and provides
strategic support related to profitability of TFB's products and services. He is
a Senior Vice President, Treasurer and Director of Fauquier Bank Services, Inc.,
a subsidiary of TFB. David  participates in  presentations  to the Boards of TFB
and  Bankshares,  and  reports  to the  Investment  Committee  of the  Board  of
Directors regarding TFB's program. Mr. Koehler is a member of Senior Management,
chairs the Asset/Liability Management Committee and serves on the Technology and
Strategic Planning Committees.

Gary R. Shook joined TFB in January  1995.  He serves as Senior Vice  President,
and heads the Retail  Branch  operations,  Investment  Sales and Trust  Services
areas,  and Senior Vice President of Bankshares.  From 1988 to January 1995, Mr.
Shook was employed at Jefferson  National  Bank,  as Vice  President,  Sales and
Marketing  in the Trust and  Investments  Group.  He oversees all aspects of the
branching system,  third party investment sales, and the Trust Division products
and services of TFB. Mr. Shook serves as a Senior Vice President and Director of
Fauquier Bank  Services,  Inc., a subsidiary of TFB. Mr. Shook  participates  in
presentations  to the  Boards of TFB and  Bankshares,  and  reports to the Trust
Committee of the Board of Directors on all trust  activities.  He is a member of
Senior  Management  and serves on the  Asset/Liability  Management and Strategic
Planning Committees of TFB.

H. Frances  Stringfellow joined TFB in 1986. She serves as Senior Vice President
and Secretary of TFB, and Senior Vice  President and Corporate  Secretary of the
Bankshares. She oversees the operations of the Administrative Services Division,
property management and TFB's purchasing program,  and serves as Human Resources
Manager. Mrs. Stringfellow manages the outsource  relationship with our auditors
for Internal  Auditing and  coordinates  the efforts of the internal  Compliance
Committee of TFB.  Currently,  she is coordinating  the efforts of the Year 2000
Readiness  Committee within TFB. She serves as Senior Vice President,  Secretary
and a Director of  Fauquier  Bank  Services,  Inc.,  a  subsidiary  of TFB.  She
participates in  presentations  to the Board of Directors,  reports to the Audit
Committee on Internal Auditing and Compliance,  and assists the Compensation and
Benefits  Committee.  She is a member of  Senior  Management  and  serves on the
Asset/Liability Management, Human Resources and Strategic Planning Committees of
TFB.


                                                                             44
<PAGE>


COMMITTEES OF THE BOARD

Bankshares  does not have any  established  committees.  During  the year  ended
December 31, 1998 the Board of Directors acted as a Committee of the whole as to
all matters.

MEETINGS OF BOARD OF DIRECTORS

During the year ended  December 31, 1998,  the Board of Directors of  Bankshares
held eight meetings. All directors were in attendance at each meeting.

ITEM 6.           EXECUTIVE COMPENSATION

The following table sets forth the remuneration accrued or paid by Bankshares or
TFB during the calendar  years 1998,  1997,  and 1996 for the TFB's Officers who
received more than $100,000 during the year.


                                                                             45

<PAGE>




SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                     Annual Compensation            Long term compensation
                                     ------------------------------------------------------------------
Name and principal          Year                                    Awards                                All other
position                                                            ------------------------           Compensation(5)
                                                            Other                                      
                                     Salary(1)  Bonus(2)   annual   Restricted   Options/   Payouts--        ($)
                                        ($)       ($)     compensa-    Stock      SARs(4)      LTIP
                                                           tion(3)    Awards        (#)      Payouts--
                                                             ($)        ($)                    ($)


          (a)                (b)        (c)         (d)       (e)        (f)         (g)        (h)           (i)
- -----------------------------------------------------------------------------------------------------------------------

<S>                         <C>        <C>         <C>        <C>                     <C>                     <C>  
C. Hunton Tiffany           1998       156,400     37,195     4,619                   6,422                   4,800
President  & CEO            1997       148,631     37,195     4,428                                           4,442
                            1996       146,653     20,815     4,226                                           4,476

Randy K. Ferrell            1998        90,863     18,000       135                   2,557                   8,987
SVP, Commercial Banking     1997        88,863     18,000       135                                           8,846
                            1996        87,550     14,350       132                                           8,740

Gary R. Shook               1998        89,775     18,000        48                   2,493                   3,203
SVP,Retail/Investments &    1997        86,275     14,675        48                                           2,588
Trust Services                          

- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Includes Director's Fees of $14,800 earned by the President in 1996.

(2)  Reflects Incentive Compensation.

(3)  Represents automobile allowance of $1,362 for the President in 1998, $1,241
     in 1997,  and  $1,189 in 1996;  group life  insurance  in excess of $50,000
     premiums of $3,257 for the President in 1998, $3,187 in 1997, and $3,037 in
     1996;  same insurance  premiums for Mr. Ferrell in 1998 of $135; in 1997 of
     $135,  and in 1996 of $132;  and same  insurance  premiums for Mr. Shook in
     1998 of $48, and in 1997 of $48.

(4)  Represents  the number of Incentive  Stock Options  granted by the Board of
     Directors in 1998. 74% of the President's  shares vest in the year 2001 and
     26% vest in 2002; Mr.  Ferrell's and Mr. Shook's shares vest in 2001.  When
     vested,  the shares may be  purchased  by the  employee  at the fair market
     value of $21.00 per share. The Options generally expire ten years after the
     date of grant.

(5)  Represents 401(k) Match paid TFB for the President in 1998, 1997, and 1996;
     represents the portion of split dollar life insurance  premiums paid by TFB
     on Mr.  Ferrell's  behalf of $5,711 in 1998,  $5,787 in 1997, and $5,764 in
     1996, 401(k) Match paid by TFB for Mr. Ferrell of $3,276 in 1998, $3,059 in
     1997 and $2,976 in 1996;  and  represents  401(k) Match paid by TFB for Mr.
     Shook in 1998 and in 1997.

DIRECTORS' COMPENSATION

MEETING FEES.  Non-Employee  Directors of  Bankshares  receive a fee of $200 for
each Board meeting attended. Non-Employee Directors of TFB receive a fee of $400
for each Board meeting 

                                                                             46
<PAGE>


and $200 for each Committee meeting attended.  However,  no Director may receive
fees for more than two Board and Committee meetings held in any one day.

DIRECTOR DEFERRED COMPENSATION PLAN. Effective April 1, 1995, the Board approved
and   established  a  Director   Deferred   Compensation   Plan  (the  "Deferred
Compensation  Plan").  This plan  provides  that any  non-employee  director  of
Bankshares or TFB may elect to defer receipt of all or any portion of his or her
compensation as a director.  A participating  Director may elect to have amounts
deferred  under the Deferred  Compensation  Plan held in a deferred cash account
which is credited on a quarterly  basis with interest  equal to the highest rate
offered by TFB at the end of the preceding quarter. Alternatively, a participant
may elect to have a deferred stock account in which deferred amounts are treated
as if invested in  Bankshares  common stock at the fair market value on the date
of deferral.  The value of a stock account will increase and decrease based upon
the fair market  value of an  equivalent  number of shares of common  stock.  In
addition,  the deferred amounts deemed invested in common stock will be credited
with dividends on an equivalent number of shares. Amounts considered invested in
Bankshares  common stock are paid,  at the election of the  director,  either in
cash or in whole  shares  of the  common  stock  and cash in lieu of  fractional
shares.  Directors may elect to receive amounts  contributed to their respective
accounts in one or up to five installments.  Bankshares may establish a trust to
hold amounts  deferred and which  accumulate  under the plan. The purpose of the
Deferred  Compensation Plan is to give the non-employee  directors the option of
deferring current taxation on directors' fee income.

NON-EMPLOYEE  DIRECTOR  STOCK OPTION PLAN. In addition,  the Board  approved and
established  effective April 1, 1995, a Non-Employee  Director Stock Option Plan
(the  "Option  Plan").  Under this plan each  Director who is not an employee of
Bankshares or its subsidiary  will receive an option grant covering 1,120 shares
of Bankshares  common stock on April 1 of each year during the five year term of
the Option Plan.  The first grant under the Option Plan was made on May 1, 1995.
The exercise  price of awards is fixed at the fair market value of the shares on
the date the option is granted.  During the term of the Option  Plan, a total of
61,600  shares of common  stock may be granted.  The options  granted  under the
Option Plan are not  exercisable for six months from the date of grant except in
the case of death or disability.  Options that are not exercisable at the time a
director's  services  on the Board  terminates  for  reasons  other than  death,
disability  or  retirement  in  accordance  with  Bankshares'   policy  will  be
forfeited.  The purpose of the Option  Plan is to promote a greater  identity of
interest  between  non-employee   directors  and  Bankshares'   shareholders  by
increasing each  participant's  proprietary  interest in Bankshares  through the
award of options to purchase Bankshares common stock.

INDEPENDENT CONTRACTOR AGREEMENT.  C. H. Lawrence, Jr., a non-employee director,
continues to provide business development and customer relations services to TFB
under an  Independent  Contractor  Agreement  dated  February  23,  1998,  which
contract is renewable annually.  Because of his successful performance under the
contract,   Mr.  Lawrence's   compensation  was  increased  from  $50,000.00  to
$77,400.00 per annum, effective September 1, 1998.

EXECUTIVE COMPENSATION

OMNIBUS  STOCK  OWNERSHIP  AND LONG TERM  INCENTIVE  PLAN.  In 1998,  Bankshares
adopted an Omnibus Stock Ownership and Long-Term  Incentive Plan for certain key
employee of The 


                                                                             47

<PAGE>

Fauquier  Bank.  Two  hundred  thousand  (200,000)  shares of common  stock were
reserved and  available  for issuance  under the Plan.  On August 20, 1998,  the
Board of Directors granted incentive stock options, which options, if exercised,
would equal 17,977 shares of common stock. The options have an exercise price of
$21.00 per share.  Generally,  the shares are not exercisable  until three years
from the date of issuance and generally require continuous employment during the
period  prior to  exercise.  The  options  will expire in no more than ten years
after  the date of  grant.  The  Plan is  designed  to  encourage  and  motivate
employees to contribute to the successful  performance of Bankshares.  The Board
of Directors  believes  that stock  ownership  by employees  promotes a unity of
purpose between employees and shareholders. The Plan supports the achievement of
Bankshares'  primary  long  term  performance  objectives  and  helps to  retain
employees.

                                            OPTIONS/SAR GRANTS IN 1998
                                                 Individual Grants
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                           Number of        Percent of
                           securities       total options/
                           underlying       SARs granted
                           options/SARS     to employees      Exercise or               Expiration
         Name              granted (#)      in fiscal year    base price ($/Sh)           date
         (a)                    (b)               (c)              (d)                    (e)
- -------------------------------------------------------------------------------------------------------------------

<S>                        <C>              <C>               <C>                            <C> <C> 
C. Hunton Tiffany          6,422            35.7%             $21.00                    Oct. 20, 2008

Randy K. Ferrell           2,557            14.2%             $21.00                    Oct. 20, 2008

Gary R. Shook              2,493            13.9%             $21.00                    Oct. 20, 2008

David G. Koehler           2,463            13.7%             $21.00                    Oct. 20, 2008

Diane B. Coppage           2,016            11.2%             $21.00                    Oct. 20, 2008

H. Frances Stringfellow    2,026            11.3%             $21.00                    Oct. 20, 2008

Total                      17,977            100%             $21.00                    Oct. 20, 2008

- -------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              48
<PAGE>



PENSION   PLANS.   TFB  has  a   non-contributory   benefit  plan  which  covers
substantially all employees of TFB who are 21 years of age or older, who have at
least one year of service, and work a minimum of 1,000 hours per year.

The Plan's Normal Retirement Benefit formula is as follows:

         (a)      1.35% of the Participant's  final 5-year average  compensation
                  per year of service up to 35 years plus

         (b)      0.60% of the Participant's final 5-year average  compensation,
                  in excess of his/her Covered Compensation Level, * per year of
                  service up to 35 years.

* Covered  Compensation  Level = The  average of the last 35 years of the social
security wage base at normal retirement.

TFB's pension plan expense for calendar year 1998 was $92,609.                 

Cash benefits  under the Plan generally  commence on retirement,  death or other
termination  of employment  and are payable in various  forms,  generally at the
Participant's election.

<TABLE>
<CAPTION>
                                            PENSION PLAN TABLE
5 Year                                      YEARS OF SERVICE
Average           10                15               20                25       30               35
Salary
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
<S>                <C>           <C>             <C>            <C>             <C>             <C>   
  50,000           7,878         11,817          15,756         19,695          23,634          27,573
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
  65,000          10,803         16,205          21,606         27,008          32,409          37,811
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
 80,000           13,728         20,592          27,456         34,320          41,184          48,048
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
100,000           17,628         26,442          35,256         44,070          52,884          61,698
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
125,000           22,503         33,755          45,006         56,258          67,509          78,761
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
150,000           27,378         41,067          54,756         68,445          82,134          95,823
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
160,000           29,328         43,992          58,656         73,320          87,984         102,648
and above
- ----------------- -------------- --------------- -------------- --------------- -------------- --------------
</TABLE>

Based on a straight  life annuity  assuming  full benefit at age 65, no offsets,
and covered compensation of $31,200 for a person age 65 in 1998. Compensation is
currently  limited to $160,000 by IRC  Regulation  and includes all regular pay,
overtime and regular bonuses.


                                                                              49

<PAGE>



The  approximate  years of service as of January 1, 1999 for the named executive
officers are as follows:

                                                       Service
<TABLE>
<CAPTION>
                                                       -------
         Name                                       Years    Months
         ----                                       -----    ------

<S>                                                <C>      <C>     <C>
C. Hunton Tiffany                                  34                (1/18/65)
Randy K. Ferrell                                    4        3       (9/19/94)
Gary R. Shook                                       4                (1/17/95)
</TABLE>

RETIREMENT  PLAN.  TFB has a defined  contribution  retirement  plan  under Code
Section  401(k) of the Internal  Revenue  Service  covering  employees  who have
completed six months of service and who are at least 21 years of age.  Under the
plan  a  participant  may  contribute  an  amount  up to 15%  of  their  covered
compensation for the year,  subject to certain  limitations.  TFB may also make,
but is not required to make, a discretionary matching  contribution.  The amount
of this matching  contribution,  if any, is determined on an annual basis by the
Board of  Directors.  TFB  made a  contribution  to the plan for the year  ended
December 31, 1998 of $61,566.

INCENTIVE  PLANS.  No officer or director  received  remuneration  other than as
stated above, in the form of bonus, profit-sharing, pension, retirement, options
or warrants to purchase stock or any other remuneration plan, for the year ended
December 31, 1998. An incentive  compensation  plan for 1998 was approved by the
Board of  Directors to be shared by all  employees of TFB. An incentive  pool of
$297,031 for 1998 was divided among all employees of TFB in January 1999.  There
are no commission  agreements  between  Bankshares  or TFB and their  respective
directors or officers.  A Change of Control  Agreement was approved by the Board
of Directors of TFB in November 1994 and executed between TFB and six members of
Senior Management.

SPLIT DOLLAR LIFE  INSURANCE  AGREEMENT.  On January 1, 1996, TFB entered into a
Split Dollar Life Insurance  Agreement  with Mr.  Ferrell  pursuant to which TFB
purchased two existing policies of insurance on Mr. Ferrell's life.  Pursuant to
the  agreement,  TFB pays a  portion  of the  annual  premium  on the  insurance
policies.  The policies  provide for a combined  death benefit of $440,000 to be
paid to the beneficiaries named thereon, and TFB is entitled to the total policy
proceeds in excess of the death benefits. TFB paid $5,711 of premiums in 1998 in
connection with this agreement.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

TFB,  as  Bankshares  subsidiary,  has had,  and  expects to have in the future,
banking  transactions  in the ordinary  course of business  with its  directors,
executive officers,  their immediate families and affiliated  companies in which
they are principal stockholders.  Such loans were made on substantially the same
terms,  including  interest rate,  collateral,  and repayment terms on loans, as
those prevailing at the same time for comparable transactions with similar risk.
The  extensions  of credit by TFB to these persons have not and do not currently
involve more than the normal risk of collectibility or present other unfavorable
features.  At December 31, 1998,  these loans  (excluding  loans that total less
than $60,000) totaled  $4,396,078.  During 1998, total principal  additions were
$1,592,296 and total principal payments were $1,135,540.


                                                                             50

<PAGE>


ITEM 8. LEGAL PROCEEDINGS

There is no pending or threatened litigation that, in the opinion of management,
may materially impact the financial condition of Bankshares or TFB.

ITEM 9. MARKET PRICE OF AND DIVIDENDS ON  BANKSHARES'  COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

As of March 11, 1999, there were 1,823,129  outstanding  shares of common stock,
which is the only  class of  Bankshares  stock.  There is no  organized  trading
market for Bankshares' stock.  Accordingly,  there is no comprehensive record of
trades or the prices of any such trades.  As a result,  the prices  reported for
Bankshares  common stock may not be reliable  indicators  of market  value.  The
following table reflects stock prices for Bankshares' Shares, to the extent such
information  is  available.  The  following  sets forth the high and low closing
prices for trades for Bankshares common stock that occurred in transactions know
to Bankshares  management from January 1, 1997 and during the respective periods
indicated.

<TABLE>
<CAPTION>
         1997                                                 1998
         ------------------------------------------------     ------------------------------------------------
Q*       HIGH              LOW              SHARES            HIGH              LOW              SHARES

<S>      <C>               <C>             <C>                <C>               <C>             <C> 
1st      $12.33            $12.00           N/A               $21.25            $18.75           N/A

2nd      $13.25            $12.25           N/A               $21.50            $21.00           N/A

3rd      $14.00            $13.00           N/A               $22.00            $19.00           N/A

4th      $18.75            $14.00           N/A               $20.00            $18.50           N/A
</TABLE>

* Quarter.

All prices are adjusted for the 2-for-1 stock split declared on March 19, 1998.

HOLDERS

As of March 11,  1999 there  were 430  holders  of record of  Bankshares  common
stock.

DIVIDENDS

On March 19, 1998,  Bankshares  declared a 2 for 1 stock split.  Bankshares  has
declared and paid the following cash dividends in the past two years:


                                                                             51

<PAGE>



<TABLE>
<CAPTION>

                                         ($)                                            ($)
Dividend Year                       Per Share *                                 Total Annual

- ------------------                  ------------                                -----------------

<S>                                 <C>                                         <C>     
1997                                $0.35                                       $191,301

1998                                $0.45                                       $238,910
</TABLE>

* The above figures are adjusted to reflect all stock splits and dividends.

Bankshares'  future dividend policy is subject to the discretion of the Board of
Directors and will depend upon a number of factors,  including  future earnings,
financial  condition,  cash  requirements,   and  general  business  conditions.
Bankshares'  ability  to pay cash  dividends  will  depend  entirely  upon TFB's
abilities to pay dividends to Bankshares.

Transfer of funds from TFB to Bankshares in the form of loans, advances and cash
dividends are  restricted  by federal and state  regulatory  authorities.  As of
December 31, 1998,  the  aggregate  amount of  unrestricted  funds that could be
transferred  from TFB to Bankshares  without prior  regulatory  approval totaled
$3,136,385.

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES

Bankshares has sold no securities within the past three years.

ITEM 11. DESCRIPTION OF BANKSHARES' SECURITIES TO BE REGISTERED

SHARES OF COMMON STOCK

Bankshares has 8,000,000 shares of $3.13 par value common stock. As of March 11,
1999,  Bankshares  had 430  shareholders  and  1,823,129  shares were issued and
outstanding.  The outstanding shares are fully paid and  non-assessable.  In the
event of voluntary or involuntary liquidation,  dissolution or winding up of the
affairs of Bankshares,  Bankshares'  assets shall be distributed pro rata to the
holders of the shares.

RIGHTS OF SHAREHOLDERS

The holders of Bankshares common stock are entitled to one vote per share on all
matters voted on by shareholders,  including elections of directors, and possess
exclusively  all voting power except as otherwise  required by law. The Articles
do not provide for cumulative voting for the election of directors.  The holders
of  Bankshares  common stock are  entitled to such  dividends as may be declared
from  time to time by  Bankshares'  Board  of  Directors  from  funds  available
therefore,  and upon liquidation will be entitled to receive pro rata all assets
of  Bankshares  available  for  distribution  to such  holders.  The  holders of
Bankshares  common stock have no 

                                                                              52
<PAGE>

preemptive or other  subscription  rights, and there are no conversion rights or
redemption or sinking fund provisions with respect to the common stock.

CERTAIN PROVISIONS OF BANKSHARES' ARTICLES OF INCORPORATION AND BYLAWS

The Articles and Bylaws contain provisions that may delay or prevent a change in
control of  Bankshares.  The Articles and Bylaws provide that: (i) the number of
directors  shall be stated in TFB's Bylaws but the number of directors set forth
in the bylaws  cannot be increased  by more than two during any 12-month  period
except by the  affirmative  vote of holders of 85% of all shares of voting stock
of TFB; (ii) that the Board of Directors shall be divided into three classes, as
nearly  equal  in  number  as  possible  and  at  each  annual  meeting  of  the
shareholders  thereafter  one  class  shall  be  elected  each  year to  serve a
three-year  term;  (iii)  subject to the rights of the  holders of any series of
Preferred Stock then outstanding,  any director may be removed,  with out cause,
but  only  by  the  affirmative  vote  of the  holders  of at  least  85% of the
outstanding  shares of common stock;  (iv) special  meetings of the stockholders
may be called only by the Chairman of the Board,  the  President,  a majority of
the Board of Directors, or by any three or more stockholders together holding at
least  25%  of the  number  of  shares  of  capital  stock  of  TFB at the  time
outstanding  and entitled to vote with respect to the business to be  transacted
at such  meeting.  At a special  meeting no business  may be  transacted  and no
corporate  action  may be taken  other  than that  stated  in the  notice of the
meeting.

VIRGINIA STATE REGULATION OF CERTAIN TRANSACTIONS

AFFILIATED TRANSACTIONS. The Virginia Stock Corporation Act (the "Virginia Act")
contains  provisions  governing  "Affiliated  Transactions"  designed  to  deter
certain  coercive  two-tier  takeovers  of  Virginia  corporations.   Affiliated
Transactions include certain mergers and share exchanges,  material dispositions
of corporate  assets not in the ordinary course of business,  any dissolution of
the  corporation  proposed by or on behalf of an  "Interested  Shareholder"  (as
defined   below),   or   reclassification,   including   reverse  stock  splits,
recapitalizations or mergers of the corporation with its subsidiaries which have
the effect of increasing the percentage of voting shares  beneficially  owned by
an Interested  Shareholder by more than 5%. For purposes of the Virginia Act, an
"Interested  Shareholder" is defined as any beneficial owner of more than 10% of
any class of the voting securities of a Virginia corporation.

Subject  to  certain  exceptions   discussed  below,  the  provisions  governing
Affiliated  Transactions  require that, for three years  following the date upon
which any shareholder becomes an Interested Shareholder,  a Virginia corporation
cannot  engage in an Affiliated  Transaction  with such  Interested  Shareholder
unless approved by the  affirmative  vote of the holders of more than two-thirds
of the outstanding  shares of the corporation  entitled to vote,  other than the
shares beneficially owned by the Interested Shareholder,  and by a majority (but
not less than two) of the "Disinterested  Directors." A "Disinterested Director"
means,  with  respect  to a  particular  Interested  Shareholder,  a member of a
corporation's  board of  directors  who (i) was a  member  before  the  later of
January  1,  1988  and the date on which an  Interested  Shareholder  became  an
Interested  Shareholder and (ii) was recommended for election by, or was elected
to fill a vacancy  and  received  the  affirmative  vote of, a  majority  of the
Disinterested  Directors then on the  corporation's  board of directors.  At the
expiration  of the  three-year  period,  these  provisions  



                                                                              53
<PAGE>


require  approval of  Affiliated  Transactions  by the  affirmative  vote of the
holders of more than  two-thirds of the  outstanding  shares of the  corporation
entitled  to  vote,  other  than  those  beneficially  owned  by the  Interested
Shareholder.

The principal  exceptions to the special voting  requirement apply to Affiliated
Transactions  occurring  after the  three-year  period has  expired  and require
either that the  transaction  be  approved  by a majority  of the  Disinterested
Directors or that the transaction satisfy certain fair price requirements of the
statute. In general,  the fair price requirements  provide that the shareholders
must  receive the  highest  per share price for their  shares as was paid by the
Interested  Shareholder for his shares or the fair market value of their shares,
whichever is higher.  The fair price  requirements also require that, during the
three years preceding the announcement of the proposed  Affiliated  Transaction,
all required  dividends have been paid and no special  financial  accommodations
have been accorded the Interested Shareholder,  unless approved by a majority of
the Disinterested Directors.

None of the foregoing  limitations and special voting  requirements  apply to an
Affiliated  Transaction with an Interested Shareholder (i) who was an Interested
Shareholder on the date the  corporation  first became subject to the provisions
of the Virginia Act governing  Affiliated  Transactions  by virtue of its having
300  shareholders  of record or (ii) whose  acquisition  of shares making such a
person an Interested Shareholder was approved by a majority of the corporation's
Disinterested Directors.

The Affiliated  Transactions  provisions  provide that, by affirmative vote of a
majority  of the  voting  shares  other  than  shares  owned  by any  Interested
Shareholder, a corporation may adopt, by meeting certain voting requirements, an
amendment to its articles of  incorporation  or bylaws providing that Affiliated
Transaction  provisions shall not apply to the  corporation.  Bankshares has not
adopted such an amendment.

CONTROL  SHARE  ACQUISITIONS.  The Virginia Act contains  provisions  regulating
certain "control share acquisitions"  which are transactions  causing the voting
strength  of any person  acquiring  beneficial  ownership  of shares of a public
corporation in Virginia to meet or exceed certain  threshold  percentages  (20%,
33-1/3%  or 50%) of the total  votes  entitled  to be cast for the  election  of
directors.  Shares acquired in a control share acquisition have no voting rights
unless  granted by a majority  vote of all  outstanding  shares other than those
held  by the  acquiring  person  or any  officer  or  employee  director  of the
corporation.  The  acquiring  person may require  that a special  meeting of the
shareholders  be held to  consider  the  grant of voting  rights  to the  shares
acquired in the control share acquisition.  If the acquiring person's shares are
not accorded voting rights (or if no request for a special meeting is made by an
acquirer), the corporation may, if authorized by its charter and bylaws prior to
control share acquisition,  purchase the acquiring person's shares at their cost
to the acquiring  person. If voting rights are approved and the acquiring person
controls  50% or more of the  voting  power,  all  shareholders  other  than the
acquiring person have dissenters'  rights which enable them to receive the "fair
value" of their shares.  "Fair value" is not less than the highest price paid in
the control share acquisition.  The Virginia Act permits corporations to opt-out
of its  provisions by adopting a bylaw or charter  provision  prior to a control
share acquisition  stating that the control share provisions of the Virginia Act
shall not apply. Bankshares has not adopted such a provision.

                                                                              54

<PAGE>

VOTING REQUIREMENTS FOR CERTAIN BUSINESS COMBINATIONS

Bankshares  Articles of Incorporation  establish voting requirements for certain
business combination in addition to any Virginia  requirements.  The affirmative
vote of the holders of 85% of all shares of Bankshares  common stock entitled to
vote on any business  combination (as hereinafter defined) shall be required for
the adoption or authorization of such business combination with any other entity
(as  hereinafter  defined) if such entity is the beneficial  owner,  directly or
indirectly, of more than 20% of Bankshares voting stock. This requirement is not
applicable  if: (a) certain  fair price  considerations  are met; (b) after such
other entity has acquired a 20%  interest and prior to the  consummation  of the
business combination  Bankshares' Board of Directors continues to be represented
by the same  individuals  who were  directors  prior to the time that such other
entity  acquired  in excess of 30% of  Bankshares  voting  stock,  and the other
entity  has not  acquired  any  more of  Bankshares'  voting  stock  beyond  the
acquisitions  that  brought the entity above the 20%  threshold;  (c) such other
entity  shall not have  received  the benefit,  directly or  indirectly  (except
proportionately as a stockholder) of any loans, advances, guarantees, pledges or
other financial  assistance provided by Bankshares,  or made any major change in
Bankshares' business or capital structure with out the unanimous approval of the
directors,   in  either  case  prior  to  the   consummation  of  such  business
combination;  and (d) A proxy  statement  responsive to the  requirements of the
Securities   Exchange  Act  of  1934  shall  be  mailed  to  Bankshares'  public
stockholders for the purpose of soliciting stockholder approval.

ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Bankshares' Articles of Incorporation state that each Director and Officer shall
be indemnified by the  Corporation  against  liabilities,  fines,  penalties and
claims  imposed  upon  or  asserted  against  him  (including  amounts  paid  in
settlement) by reason of having been such a Director or Officer,  whether or not
then  continuing  so to be, and against all expenses  (including  counsel  fees)
reasonably  incurred  by him in  connection  therewith,  except in  relation  to
matters as to which he shall have been  finally  adjudged to be liable by reason
of  having  been  guilty  of  gross  negligence  or  willful  misconduct  in the
performance of his duties as such Director or Officer.  Further, in the event of
any  other  judgment  against  such  Director  or  Officer  or in the event of a
settlement,  the indemnification  shall be made only if the Corporation shall be
advised,  in case none of the persons  involved shall be or have been a Director
of the  Corporation,  by the Board of Directors,  and  otherwise by  independent
counsel to be  appointed by the Board of  Directors,  that in its or his opinion
such  Director  or  Officer  was not  guilty  of  gross  negligence  or  willful
misconduct in the performance of his duties,  and, in the event of a settlement,
that such  settlement  was, or if still to be made is, in the best  interests of
the Corporation.  If this determination is to be made by the Board of Directors,
it may, as to all questions of law, rely on the advice of  independent  counsel.
Every  reference  therein to  Director  or Officer  includes  every  Director or
Officer or former  Director or Officer of the  Corporation  and every person who
may have served at its  request as a director or officer of another  corporation
in which the Corporation  owned shares of stock or of which it is a creditor or,
in the case of a non-stock  corporation,  to which the  Corporation  contributes
and,  in all of such  cases,  his  executors  and  administrators.  The right of
indemnification  provided  is not  exclusive  of any  other  rights to which any
Director or Officer may be entitled by Virginia law, or otherwise.

                                                                              55
<PAGE>



ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                          INDEPENDENT AUDITOR'S REPORT



To the Shareholders and Directors of
  Fauquier Bankshares, Inc. and Subsidiaries
Warrenton, Virginia


     We have audited the  accompanying  consolidated  balance sheets of Fauquier
Bankshares,  Inc. and  Subsidiaries  as of December  31, 1998 and 1997,  and the
related consolidated  statements of income,  changes in shareholders' equity and
cash flows for the years ended December 31, 1998, 1997 and 1996. These financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of Fauquier
Bankshares,  Inc. and  Subsidiaries  as of December  31, 1998 and 1997,  and the
results of their  operations  and their cash flows for the years ended  December
31, 1998,  1997 and 1996,  in  conformity  with  generally  accepted  accounting
principles.


/s/ Yount, Hyde & Barbour, P.C.

Winchester, Virginia
January 27, 1999

                                       F-1
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                             DECEMBER 31,
                                                                                                             ------------

             ASSETS                                                                              1998                        1997
             ------                                                                              ----                        ----
<S>                                                                                       <C>                     <C>
Cash and due from banks                                                                   $       9 868 240       $     10 715 490
Interest-bearing deposits in other banks                                                          3 680 430                 26 639
Federal funds sold                                                                               13 182 000              9 470 000
Securities (fair value:  1998, $22,865,960;
  1997, $27,961,270)                                                                             22 790 801             27 945 650
Loans, net                                                                                      162 272 291            128 153 154
Bank premises and equipment, net                                                                  5 879 737              6 155 862
Accrued interest receivable                                                                       1 084 500                915 724
Other real estate                                                                                    56 944                199 085
Other assets                                                                                      1 211 432                860 470
                                                                                          -----------------       ----------------

         Total assets                                                                     $     220 026 375       $    184 442 074
                                                                                          =================       ================

   LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
  Deposits:
    Noninterest-bearing demand deposits                                                   $      34 438 128       $     29 188 395
    Savings and interest-bearing demand deposits                                                102 176 226             93 628 599
    Time deposits                                                                                42 602 788             39 052 110
                                                                                          -----------------        ---------------
         Total deposits                                                                   $     179 217 142       $    161 869 104
  Federal Home Loan Bank advances                                                                18 000 000                    - -
  Dividends payable                                                                                 238 910                191 301
  Other liabilities                                                                               1 393 487              1 403 771
  Commitments and contingent liabilities                                                                - -                    - -
                                                                                          -----------------        ---------------
         Total liabilities                                                                $     198 849 539       $    163 464 176
                                                                                          =================       ================

SHAREHOLDERS' EQUITY
  Common stock, par value, 1998, $3.13; 1997, $6.25;  authorized 1998, 8,000,000
    shares; 1997, 4,000,000 shares; issued and
    outstanding 1998, 1,837,770 shares; 1997, 956,504 shares                              $       5 752 220       $      5 978 150
  Capital surplus                                                                                       - -              1 207 680
  Retained earnings                                                                              15 432 062             13 887 212
  Accumulated other comprehensive income (loss)                                                      (7 446)               (95 144)
                                                                                          ------------------       ----------------
         Total shareholders' equity                                                       $      21 176 836       $     20 977 898
                                                                                          =================       ================

         Total liabilities and shareholders' equity                                       $     220 026 375       $    184 442 074
                                                                                          =================       ================
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-2
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31,
                                                                       -----------------------------------------------------------
                                                                             1998                  1997                  1996
                                                                       ---------------        --------------         -------------
<S>                                                                    <C>                    <C>                    <C>
INTEREST INCOME
  Interest and fees on loans                                           $    12 580 317        $   11 152 802         $   9 795 568
  Interest on investment securities:
    Taxable interest income                                                    338 217               455 783               603 995
    Interest income exempt from federal
      income taxes                                                             142 827               199 347               265 083
  Interest and dividends on securities available
    for sale:
      Taxable interest income                                                1 037 353             1 362 679             1 663 606
      Interest income exempt from federal
        income taxes                                                            70 493                49 774                16 542
      Dividends                                                                 87 950                62 334                51 304
  Interest on federal funds sold                                               492 677               155 531               150 769
  Interest on deposits in other banks                                           88 862                 9 960                   - -
                                                                       ---------------        --------------         -------------
         Total interest income                                         $    14 838 696        $   13 448 210         $  12 546 867
                                                                       ---------------        --------------         -------------

INTEREST EXPENSE
  Interest on deposits                                                 $     5 178 122        $    4 495 621         $   4 693 457
  Interest on Federal Home Loan Bank advances                                  340 579               238 065                   - -
  Interest on federal funds purchased                                              160                17 474                 5 285
                                                                       ---------------        --------------         -------------
         Total interest expense                                        $     5 518 861        $    4 751 160         $   4 698 742
                                                                       ---------------        --------------         -------------

         Net interest income                                           $     9 319 835        $    8 697 050         $   7 848 125

Provision for loan losses                                                      534 675               465 000               578 000
                                                                       ---------------        --------------         -------------

         Net interest income after
           provision for loan losses                                   $     8 785 160        $    8 232 050         $   7 270 125
                                                                       ---------------        --------------         -------------

OTHER INCOME
  Trust Department income                                              $       555 659        $      522 190         $     500 279
  Service charges on deposit accounts                                        1 046 625             1 065 328             1 049 890
  Other service charges, commissions
    and fees                                                                   779 431               701 658               647 141
  Gains on securities available for sale                                        16 673                10 142                78 036
  Other operating income                                                         5 829                54 361                 9 540
                                                                       ---------------        --------------         -------------
         Total other income                                            $     2 404 217        $    2 353 679         $   2 284 886
                                                                       ---------------        --------------         -------------
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-3
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Continued)
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31,
                                                                       -----------------------------------------------------------
                                                                             1998                   1997                   1996
                                                                       ---------------        --------------         -------------
<S>                                                                    <C>                    <C>                    <C>
OTHER EXPENSES
  Salaries and employees' benefits                                     $     3 396 531        $    3 274 362         $   3 066 858
  Net occupancy expense of premises                                            336 768               387 107               377 932
  Furniture and equipment                                                      792 402               883 089               823 610
  Other operating expenses                                                   3 183 078             2 809 098             2 696 659
                                                                       ---------------        --------------         -------------
         Total other expenses                                          $     7 708 779        $    7 353 656         $   6 965 059
                                                                       ---------------        --------------         -------------

         Income before income taxes                                    $     3 480 598        $    3 232 073         $   2 589 952

Income tax expense                                                           1 039 053               981 510               748 387
                                                                       ---------------        --------------         -------------
          Net income                                                   $     2 441 545        $    2 250 563         $   1 841 565
                                                                       ===============        ==============         =============

EARNINGS PER SHARE, basic                                              $          1.31        $         1.18         $        0.96
                                                                       ===============        ==============         =============

EARNINGS PER SHARE, assuming dilution                                  $          1.30        $         1.17         $        0.96
                                                                       ===============        ==============         =============
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-4
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31,
                                                                       -----------------------------------------------------------
                                                                              1998                   1997                1996
                                                                       ----------------       --------------         -------------
<S>                                                                    <C>                    <C>                    <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                           $     2 441 545        $    2 250 563         $   1 841 565
  Adjustments  to  reconcile  net  income  to net  cash  provided
    by  operating activities:
      Depreciation                                                             773 863               824 725               762 744
      Provision for loan losses                                                534 675               465 000               578 000
      Provision for other real estate                                           30 000                40 000                25 000
      Deferred tax (benefit)                                                   (40 964)              (81 861)             (114 660)
      Net (gain) on sale of premises and equipment                                 - -                (2 861)               (2 796)
      Disposal of fixtures and equipment                                           - -                   - -                27 994
      (Gain) on securities available for sale                                  (16 673)              (10 142)              (78 036)
      (Gain) on other real estate                                               (1 127)              (11 954)              (44 738)
      (Gain) on sale of fixed assets                                            (8 590)                  - -                   - -
      Net premium amortization on investment
        securities                                                              29 272                62 537                44 388
      Changes in assets and liabilities:
        (Increase) decrease in other assets                                   (537 700)             (178 567)              204 110
        Increase (decrease) in other liabilities                               (10 284)              339 447               144 421
                                                                       ----------------       --------------         -------------
          Net cash provided by operating activities                    $     3 194 017        $    3 696 887         $   3 387 992
                                                                       ----------------       --------------         -------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of securities available
    for sale                                                           $     2 734 130        $    9 918 783         $   4 992 100
  Proceeds from maturities, calls and principal
    payments of investment securities                                        3 424 859             3 450 904             1 613 581
  Proceeds from maturities, calls and principal
    payments of securities available for sale                               14 562 054             8 175 688             9 252 765
  Purchase of investment securities                                           (499 250)              (25 000)                  - -
  Purchase of securities available for sale                                (14 932 919)           (7 623 455)           (8 437 615)
  Proceeds from sale of premises and equipment                                   8 590                 2 861                 6 199
  Proceeds from sale of other real estate owned                                121 368               249 991               620 345
  Purchase of premises and equipment                                          (497 738)           (1 281 972)             (354 948)
  Capitalized improvements to other real estate                                    - -                   - -                (6 900)
  Net (increase) in loans                                                  (34 661 912)          (14 337 988)          (15 838 095)
                                                                       ----------------       ---------------        --------------
          Net cash (used in) investing activities                      $   (29 740 818)       $   (1 470 188)        $  (8 152 568)
                                                                       ----------------       --------------         -------------
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-5
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Continued)

        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31,
                                                                       -----------------------------------------------------------
                                                                             1998                    1997                   1996
                                                                       ----------------       --------------         -------------
<S>                                                                    <C>                    <C>                    <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in demand deposits, NOW accounts
    and savings accounts                                               $    13 797 360        $    6 590 565         $   4 828 215
  Net increase (decrease) in certificates of deposit                         3 550 678             2 340 206              (173 254)
  Net increase in other borrowed funds                                      18 000 000                   - -                   - -
  Cash dividends paid                                                         (784 188)             (620 539)             (468 605)
  Issuance of common stock                                                         - -                   - -                13 430
  Acquisition of common stock                                               (1 498 508)                  - -                   - -
                                                                       ----------------       --------------         -------------
          Net cash provided by financing activities                    $    33 065 342        $    8 310 232         $   4 199 786
                                                                       ----------------       --------------         -------------

          Increase (decrease) in cash and cash equivalents             $     6 518 541        $   10 536 931         $    (564 790)

CASH AND CASH EQUIVALENTS
  Beginning                                                                 20 212 129             9 675 198            10 239 988
                                                                       ---------------        --------------         -------------
  Ending                                                               $    26 730 670        $   20 212 129         $   9 675 198
                                                                       ===============        ==============         =============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION
    Cash payments for:
      Interest                                                         $     5 432 911        $    4 739 123         $   4 718 362
                                                                       ===============        ==============         =============

      Income taxes                                                     $     1 287 248        $    1 021 000         $     845 100
                                                                       ===============        ==============         =============

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING ACTIVITIES
    Other real estate acquired in settlement
      of loans                                                         $        17 267        $          - -         $     292 579
                                                                       ===============        ==============         =============

    Unrealized gain (loss) on securities
      available for sale, net                                          $       146 625        $      190 270         $     (13 192)
                                                                       ===============        ==============         =============
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-6
<PAGE>



                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>



                                                                               COMMON             CAPITAL          RETAINED
                                                                                STOCK             SURPLUS          EARNINGS
                                                                           -------------       ------------     --------------
<S>                                                                        <C>                 <C>              <C>
BALANCE, DECEMBER 31, 1995                                                 $   5 973 900       $  1 198 500     $   10 960 829
  Comprehensive income:
    Net income                                                                       - -                - -          1 841 565
    Other comprehensive income (loss) net of tax:
      Unrealized holding gains on securities available
       for sale, net of deferred income taxes of $22,047                             - -                - -                - -
      Less reclassification adjustment, net of income taxes
       of $26,532                                                                    - -                - -                - -
    Other comprehensive income (loss), net of tax                                    - -                - -                - -
    Total comprehensive income                                                       - -                - -                - -
  Cash dividends ($0.26 per share)                                                   - -                - -           (497 382)
  Issuance of 680 shares of common stock                                           4 250              9 180                - -
                                                                           -------------       ------------     --------------
BALANCE, DECEMBER 31, 1996                                                 $   5 978 150       $  1 207 680     $   12 305 012
  Comprehensive income:
    Net income                                                                       - -                - -          2 250 563
    Other comprehensive income (loss) net of tax:
      Unrealized holding gains on securities available
       for sale, net of deferred income taxes of $68,139                             - -                - -                - -
      Less reclassification adjustment, net of income taxes
       of $3,448                                                                     - -                - -                - -
    Other comprehensive income, net of tax                                           - -                - -                - -
    Total comprehensive income                                                       - -                - -                - -
  Cash dividends ($0.35 per share)                                                   - -                - -           (668 363)
                                                                           -------------       ------------     ---------------
BALANCE, DECEMBER 31, 1997                                                 $   5 978 150       $  1 207 680     $   13 887 212
  Comprehensive income:
    Net income                                                                       - -                - -          2 441 545
    Other comprehensive income (loss) net of tax:
      Unrealized holding gains on securities available
       for sale, net of deferred income taxes of $50,847                             - -                - -                - -
      Less reclassification adjustment, net of income taxes
       of $5,669                                                                     - -                - -                - -
    Other comprehensive income, net of tax                                           - -                - -                - -
    Total comprehensive income                                                       - -                - -                - -
  Cash dividends ($0.45 per share)                                                   - -                - -           (831 797)
  Change in par value from $6.25 to $3.13 per share                                9 264             (9 264)              - -
  Acquisition of 75,238 shares of common stock                                  (235 194)        (1 198 416)           (64 898)
                                                                           --------------      -------------    ---------------
BALANCE, DECEMBER 31, 1998                                                 $   5 752 220       $        - -     $   15 432 062
                                                                           =============       ============     ==============
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-7
<PAGE>




<TABLE>
<CAPTION>
                                                                         ACCUMULATED
                                                                             OTHER
                                                                       COMPREHENSIVE           COMPREHENSIVE
                                                                       INCOME (LOSS)               INCOME                TOTAL
                                                                       -------------           -------------             -----
<S>                                                                  <C>                       <C>                <C>
BALANCE, DECEMBER 31, 1995                                           $      (212 016)                             $     17 921 213
  Comprehensive income:
    Net income                                                                   - -           $   1 841 565             1 841 565
    Other comprehensive income (loss) net of tax:
      Unrealized holding gains on securities available
       for sale, net of deferred income taxes of $22,047                         - -                  42 797                   - -
      Less reclassification adjustment, net of income taxes
       of $26,532                                                                - -                 (51 504)                  - -
    Other comprehensive income (loss), net of tax                                              --------------
    Total comprehensive income                                                (8 707)          $      (8 707)               (8 707)
  Cash dividends ($0.26 per share)                                                             --------------
  Issuance of 680 shares of common stock                                         - -           $   1 832 858                   - -
                                                                                               =============
BALANCE, DECEMBER 31, 1996                                                       - -                                      (497 382)
  Comprehensive income:                                                          - -                                        13 430
    Net income                                                       ---------------                               ----------------
    Other comprehensive income (loss) net of tax:                    $      (220 723)                              $    19 270 119
      Unrealized holding gains on securities available
       for sale, net of deferred income taxes of $68,139                         - -           $   2 250 563             2 250 563
      Less reclassification adjustment, net of income taxes
       of $3,448
    Other comprehensive income, net of tax                                       - -                 132 273                   - -
    Total comprehensive income
  Cash dividends ($0.35 per share)                                               - -                  (6 694)                  - -
                                                                                               --------------
BALANCE, DECEMBER 31, 1997                                                   125 579           $     125 579               125 579
  Comprehensive income:                                                                        -------------
    Net income                                                                   - -           $   2 376 142                   - -
    Other comprehensive income (loss) net of tax:                                              =============
      Unrealized holding gains on securities available                           - -                                      (668 363)
       for sale, net of deferred income taxes of $50,847             ---------------                               ----------------
      Less reclassification adjustment, net of income taxes          $       (95 144)                              $    20 977 898
       of $5,669
    Other comprehensive income, net of tax                                       - -           $   2 441 545             2 441 545
    Total comprehensive income
  Cash dividends ($0.45 per share)
  Change in par value from $6.25 to $3.13 per share                              - -                  98 702                   - -
  Acquisition of 75,238 shares of common stock
                                                                                 - -                 (11 004)                 - -
BALANCE, DECEMBER 31, 1998                                                                    --------------
                                                                              87 698           $      87 698                87 698
                                                                                               -------------
                                                                                 - -           $   2 529 243                   - -
                                                                                               =============
                                                                                 - -                                      (831 797)
                                                                                 - -                                           - -
                                                                                 - -                                    (1 498 508)
                                                                     ---------------                               ----------------
                                                                     $        (7 446)                              $    21 176 836
                                                                     ================                              ===============
</TABLE>


                                       F-8
<PAGE>




                   FAUQUIER BANKSHARES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  Years Ended December 31, 1998, 1997 and 1996

NOTE 1.  NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

         Fauquier  Bankshares,  Inc. and Subsidiaries  (the  Corporation)  grant
         commercial, financial, agricultural,  residential and consumer loans to
         customers  in Virginia.  The loan  portfolio  is well  diversified  and
         generally is collateralized  by assets of the customers.  The loans are
         expected  to be repaid  from cash  flows or  proceeds  from the sale of
         selected assets of the borrowers.

         The accounting  and reporting  policies of the  Corporation  conform to
         generally   accepted   accounting   principles  and  to  the  reporting
         guidelines  prescribed  by regulatory  authorities.  The following is a
         description of the more significant of those policies and practices.

          PRINCIPLES OF CONSOLIDATION

               The  consolidated  financial  statements  include the accounts of
               Fauquier Bankshares, Inc. and its wholly-owned subsidiaries,  The
               Fauquier Bank and Fauquier Bank Services,  Inc. In consolidation,
               significant  intercompany  accounts  and  transactions  have been
               eliminated.

          SECURITIES

               Securities are  classified in three  categories and accounted for
               as follows:

               a.   Securities Held to Maturity

                    Securities  classified  as held to  maturity  are those debt
                    securities the  Corporation  has both the intent and ability
                    to  hold  to  maturity   regardless  of  changes  in  market
                    conditions,  liquidity needs or changes in general  economic
                    conditions.  These  securities  are carried at cost adjusted
                    for  amortization  of premium  and  accretion  of  discount,
                    computed  by the  interest  method  over  their  contractual
                    lives.

               b.   Securities Available for Sale

                    Securities  classified  as available for sale are those debt
                    and equity  securities that the Corporation  intends to hold
                    for an indefinite  period of time,  but not  necessarily  to
                    maturity.  Any  decision  to sell a security  classified  as
                    available  for  sale  would be  based  on  various  factors,
                    including  significant  movements in interest rates, changes
                    in  the  maturity  mix  of  the  Corporation's   assets  and
                    liabilities,    liquidity    needs,    regulatory    capital
                    considerations,   and  other  similar  factors.   Securities
                    available  for sale are  carried at fair  value.  Unrealized
                    gains or losses  are  reported  as a separate  component  of
                    other comprehensive  income, net of the related deferred tax
                    effect. Realized gains or losses, determined on the basis of
                    the  cost of  specific  securities  sold,  are  included  in
                    earnings.

                                       F-9
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

               c.   Trading Securities

                    Trading  securities,  which are generally held for the short
                    term in  anticipation  of market gains,  are carried at fair
                    value.  Realized and unrealized  gains and losses on trading
                    account  assets are  included in interest  income on trading
                    account   securities.   The   Corporation   had  no  trading
                    securities at December 31, 1998 and 1997.

          LOANS

               Loans are shown on the balance  sheets net of unearned  discounts
               and the allowance for loan losses.

               Interest is computed  by methods  which  result in level rates of
               return on principal. Loans are charged off when in the opinion of
               management they are deemed to be uncollectible  after taking into
               consideration such factors as the current financial  condition of
               the customer and the underlying collateral and guarantees.

               Impairment  of loans  that have been  separately  identified  for
               evaluation  is to be  measured  based  on the  present  value  of
               expected  future  cash flows or,  alternatively,  the  observable
               market  price of the loans or the fair  value of the  collateral.
               However,  for those loans that are collateral dependent (that is,
               if repayment of those loans is expected to be provided  solely by
               the  underlying   collateral)   and  for  which   management  has
               determined  foreclosure is probable, the measure of impairment of
               those loans is to be based on the fair value of the collateral.

               The  Corporation  considers  all consumer  installment  loans and
               residential  mortgage loans to be homogeneous  loans. These loans
               are not  subject to the above  impairment  provisions.  A loan is
               considered impaired when it is probable that the Corporation will
               be unable to collect all principal and interest amounts according
               to the contractual terms of the loan agreement.  Factors involved
               in  determining  impairment  include,  but  are not  limited  to,
               expected future cash flows,  financial condition of the borrower,
               and the current  economic  conditions.  A performing  loan may be
               considered  impaired,  if the factors  above  indicate a need for
               impairment. A loan on nonaccrual status may not be impaired if in
               the process of collection or there is an insignificant  shortfall
               in  payment.  An  insignificant  delay of less  than 30 days or a
               shortfall of less than 5% of the required  principal and interest
               payment generally does not indicate an impairment  situation,  if
               in  management's  judgment  the loan will be paid in full.  Loans
               that  meet  the  regulatory   definitions  of  doubtful  or  loss
               generally  qualify as an impaired loan.  Charge-offs for impaired
               loans occur when the loan or portion of the loan is determined to
               be uncollectible, as is the case for all loans.

                                       F-10
<PAGE>



               Loans  are  placed  on  nonaccrual  when a loan  is  specifically
               determined  to be  impaired  or when  principal  or  interest  is
               delinquent  for 90 days or more. Any unpaid  interest  previously
               accrued on those loans is reversed from income.  Interest  income
               generally is not recognized on specific impaired loans unless the
               likelihood of further loss is remote.  Interest payments received
               on such loans are  applied as a reduction  of the loan  principal
               balance.  Interest income on other nonaccrual loans is recognized
               only to the extent of interest payments received.

          ALLOWANCE FOR LOAN LOSSES

               The allowance for loan losses is maintained at a level which,  in
               management's  judgment,  is  adequate  to  absorb  credit  losses
               inherent in the loan  portfolio.  The amount of the  allowance is
               based on  management's  evaluation of the  collectibility  of the
               loan portfolio, credit concentrations,  trends in historical loss
               experience,  specific  impaired loans,  and economic  conditions.
               Allowances for impaired loans are generally  determined  based on
               collateral  values or the present value of estimated  cash flows.
               The allowance is increased by a provision for loan losses,  which
               is  charged  to  expense  and  reduced  by  charge-offs,  net  of
               recoveries.  Changes in the allowances relating to impaired loans
               are charged or credited to the provision for loan losses. Because
               of uncertainties inherent in the estimation process, management's
               estimate of credit losses  inherent in the loan portfolio and the
               related allowance may change in the near term.

          BANK PREMISES AND EQUIPMENT

               Premises  and  equipment  are  stated  at cost  less  accumulated
               depreciation  and   amortization.   Premises  and  equipment  are
               depreciated   over  their  estimated   useful  lives;   leasehold
               improvements  are  amortized  over the  lives  of the  respective
               leases or the estimated useful life of the leasehold improvement,
               whichever is less.  Depreciation and amortization are recorded on
               the accelerated and straight-line methods.

               Costs of  maintenance  and  repairs  are  charged  to  expense as
               incurred.  Costs of replacing structural parts of major units are
               considered  individually  and are expensed or  capitalized as the
               facts dictate.

          INCOME TAXES

               Deferred  taxes  are  provided  on  a  liability  method  whereby
               deferred  tax  assets are  recognized  for  deductible  temporary
               differences,   operating  loss   carryforwards   and  tax  credit
               carryforwards.   Deferred  tax  liabilities  are  recognized  for
               taxable   temporary   differences.   Temporary   differences  are
               differences   between   the   reported   amounts  of  assets  and
               liabilities and their tax bases.  Deferred tax assets are reduced
               by a valuation  allowance when, in the opinion of management,  it
               is more likely than not that some  portion or all of the deferred
               tax  assets  will  not  be  realized.  Deferred  tax  assets  and
               liabilities  are  adjusted for the effects of changes in tax laws
               and rates on the date of enactment.

                                       F-11
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          DEFINED BENEFIT PLAN

               In  1998,  the   Corporation   adopted   Statement  of  Financial
               Accounting  Standards  No.  132,  "Employers'  Disclosures  about
               Pensions and Other  Postretirement  Benefits." This pronouncement
               does  not  change  the  measurement  or  recognition  of  amounts
               recognized in the Corporation's  financial statements  applicable
               to its  defined  benefit  plan.  Statement  No. 132  revises  the
               existing disclosure  requirements by standardizing the disclosure
               requirements   for   pensions    requiring   certain   additional
               information on changes in the benefit obligations and fair values
               of plan assets, and eliminating certain disclosures.

          EARNINGS PER SHARE

               In  1997,  the  Financial   Accounting   Standards  Board  issued
               Statement No. 128,  "Earnings per Share."  Statement 128 replaced
               the  calculation of primary and fully diluted  earnings per share
               with basic and diluted  earnings  per share.  Basic  earnings per
               share  excludes  any  dilutive  effects of options,  warrants and
               convertible  securities.  Diluted  earnings  per  share  is  very
               similar to the  previously  reported  fully diluted  earnings per
               share.

          NONREFUNDABLE LOAN FEES AND COSTS

               Loan  origination  and  commitment  fees and certain  direct loan
               origination costs are being deferred and the net amount amortized
               as an adjustment of the related loan's yield.

          INVESTMENTS AND TRUST SERVICES

               Securities and other property held by the  Investments  and Trust
               Services  Division  in a  fiduciary  or agency  capacity  are not
               assets  of  the   Corporation   and  are  not   included  in  the
               accompanying consolidated financial statements.

          CASH AND CASH EQUIVALENTS

               Cash and cash equivalents  include cash on hand, amounts due from
               banks  and  federal  funds  sold.  Generally,  federal  funds are
               purchased and sold for one-day periods.

          OTHER REAL ESTATE

               Real estate  acquired by  foreclosure  is carried at the lower of
               cost or fair market value less estimated costs of disposal.

          USE OF ESTIMATES

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               period. Actual results could differ from those estimates.

                                       F-12
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          ADVERTISING

               The  Corporation  follows  the  policy of  charging  the costs of
               advertising  to  expense  as  incurred.  Advertising  expense  of
               $169,475,  $104,125 and $187,878 were incurred in 1998,  1997 and
               1996, respectively.

          COMPREHENSIVE INCOME

               As of January 1,  1998,  the  Corporation  adopted  Statement  of
               Financial Accounting Standards No. 130, "Reporting  Comprehensive
               Income."   Statement  No.  130  establishes  new  rules  for  the
               reporting and display of comprehensive income and its components;
               however,  the  adoption  of this  Statement  had no impact on the
               Corporation's net income or shareholders'  equity.  Statement No.
               130 requires  other  comprehensive  income to include  unrealized
               gains and  losses on  investments  in  securities  classified  as
               available for sale in accordance  with  Statement No. 115,  which
               prior to  adoption  were  reported  separately  in  shareholders'
               equity.  The December  31, 1997 and  December 31, 1996  financial
               statements have been  reclassified to conform to the requirements
               of Statement No. 130.

NOTE 2.   SECURITIES

               Amortized  costs and fair  values  of  securities  being  held to
               maturity as of December 31, 1998 and 1997, are as follows:

<TABLE>
<CAPTION>
                                                                   GROSS              GROSS
                                                AMORTIZED         UNREALIZED         UNREALIZED           FAIR
                                                   COST              GAINS             (LOSSES)           VALUE
                                                ---------         ----------         ----------           ----
                                                                              1998
                                                ---------------------------------------------------------------------
<S>                                         <C>                 <C>                <C>                <C>
               U.S. Treasury securities
                 and obligations of U.S.
                 government corporations
                 and agencies               $       4 229 829   $         25 582   $        (1 844)   $      4 253 567

               Obligations of states and
                 political subdivisions             2 738 025             51 421              - -            2 789 446
                                            -----------------   ----------------   --------------     ----------------
                                            $       6 967 854   $         77 003   $        (1 844)   $      7 043 013
                                            =================   ================   ===============    ================
</TABLE>



                                       F-13
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                   GROSS              GROSS
                                                AMORTIZED         UNREALIZED         UNREALIZED           FAIR
                                                   COST              GAINS             (LOSSES)           VALUE
                                                ---------         ----------         ----------           ----
                                                                              1997
                                            --------------------------------------------------------------------------
<S>                                         <C>                 <C>                <C>                <C>
               U.S. Treasury securities
                 and obligations of U.S.
                 government corporations
                 and agencies               $       6 665 399   $         17 628   $       (20 088)   $      6 662 939

               Obligations of states and
                 political subdivisions             3 240 764             19 472            (1 392)          3 258 844
                                            -----------------   ----------------   ---------------    ----------------
                                            $       9 906 163   $         37 100   $       (21 480)   $      9 921 783
                                            =================   ================   ===============    ================
</TABLE>

               The  amortized  cost and fair value of  securities  being held to
               maturity as of December 31, 1998, by  contractual  maturity,  are
               shown  below.  Expected  maturities  may differ from  contractual
               maturities  because  issuers may have the right to call or prepay
               obligations without penalties.

<TABLE>
<CAPTION>
                                                                                    AMORTIZED            FAIR
                                                                                      COST               VALUE
                                                                                ----------------   ----------------
<S>                                                                             <C>                <C>
                  Due in one year or less                                       $      1 977 397   $      1 976 667
                  Due after one year through five years                                4 990 457          5 066 346
                                                                                ----------------   ----------------
                                                                                $      6 967 854   $      7 043 013
                                                                                ================   ================
</TABLE>

               Amortized costs and fair values of securities  available for sale
               as of December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                    GROSS             GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          FAIR
                                                   COST               GAINS            (LOSSES)           VALUE
                                                ---------          ----------         ----------          ----
                                                                               1998
                                              ------------------------------------------------------------------------
<S>                                         <C>                 <C>                <C>                <C>
               U.S. Treasury securities
                 and obligations of U.S.
                 government corporations
                 and agencies               $      12 621 891   $         76 979   $      (16 387)    $     12 682 483

               Obligations of states and
                 political subdivisions               684 580              3 832              - -              688 412

               Mutual funds                           937 809                - -          (61 957)             875 852

               Restricted investment -
                 Federal Home Loan
                 Bank stock                           966 700                - -              - -              966 700

               Equity securities                      609 500                - -              - -              609 500
                                            -----------------   ----------------   --------------     ----------------
                                            $      15 820 480   $         80 811   $      (78 344)    $     15 822 947
                                            =================   ================   ===============    ================
</TABLE>

                                       F-14
<PAGE>



<TABLE>
<CAPTION>
                                                                    GROSS             GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          FAIR
                                                   COST               GAINS            (LOSSES)           VALUE
                                                ---------          ----------         ----------          ----
                                                                           1997
                                             -------------------------------------------------------------------------
<S>                                         <C>                 <C>                <C>                <C>
               U.S. Treasury securities
                 and obligations of U.S.
                 government corporations
                 and agencies               $      14 764 914   $         95 928   $     (138 087)    $     14 722 755

               Obligations of states and
                 political subdivisions               685 582              3 464              - -              689 046

               Mutual funds                         1 144 449                - -         (105 463)           1 038 986

               Restricted investment -
                 Federal Home Loan

                 Bank stock                           966 700                - -              - -              966 700

               Equity securities                      622 000                - -              - -              622 000
                                            -----------------   ----------------   --------------     ----------------
                                            $      18 183 645   $         99 392   $     (243 550)    $     18 039 487
                                            =================   ================   ===============    ================
</TABLE>

               The  amortized  cost and fair value of  securities  available for
               sale as of December 31, 1998, by contractual maturity,  are shown
               below. Expected maturities may differ from contractual maturities
               because issuers may have the right to call or prepay  obligations
               without penalties.

<TABLE>
<CAPTION>
                                                                                    AMORTIZED            FAIR
                                                                                      COST               VALUE
                                                                                ----------------   ----------------
<S>                                                                             <C>                <C>
                  Due in one year or less                                       $        795 919   $        803 417
                  Due after one year through five years                                7 192 255          7 221 724
                  Due after five years through ten years                               3 938 843          3 950 208
                  Due after ten years                                                  1 379 454          1 395 546
                  Mutual funds                                                           937 809            875 852
                  Equity securities                                                    1 576 200          1 576 200
                                                                                ----------------   ----------------
                                                                                $     15 820 480   $     15 822 947
                                                                                ================   ================
</TABLE>

               There were no sales of securities  being held to maturity  during
               1998, 1997 and 1996.

               Proceeds from sales of securities available for sale during 1998,
               1997 and 1996 were $2,734,130,  $9,918,783 and $4,992,100.  Gross
               realized gains of $54,249, $46,967 and $80,183 and gross realized
               losses of $37,576,  $36,825 and $2,147 were  recognized  on those
               sales.

               The carrying value of securities  pledged to secure  deposits and
               for other  purposes  amounted to  $4,312,134  and  $5,649,941  at
               December 31, 1998 and 1997, respectively.

                                       F-15
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.   LOANS

          Major classifications of loans are as follows:

<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                -----------------------------------
                                                                                      1998               1997
                                                                                ----------------   ----------------
                                                                                             (Thousands)
<S>                                                                             <C>                <C>
                  Real estate loans:
                     Construction and land development                          $          8 297   $          6 998
                     Secured by farmland                                                   1 163              1 449
                     Secured by 1-4 family residential                                    53 430             42 120
                     Other real estate loans                                              49 814             34 513
                  Commercial and industrial loans (except
                     those secured by real estate)                                        16 933             15 844
                  Loans to individuals for personal expenditures                          30 284             24 417
                  All other loans                                                          4 620              5 176
                                                                                ----------------   ----------------
                                 Total loans                                    $        164 541   $        130 517
                  Less:   Unearned income                                                    416                709

                           Allowance for loan losses                                       1 853              1 655
                                                                                ----------------   ----------------
                                 Net loans                                      $        162 272   $        128 153
                                                                                ================   ================
</TABLE>


NOTE 4.   ALLOWANCE FOR LOAN LOSSES

          Changes in the allowance for loan losses are as follows:

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                                    -------------------------------------------------
                                                                         1998              1997              1996
                                                                    -------------      ------------     -------------
<S>                                                                 <C>                <C>              <C>
               Balance at beginning of year                         $   1 654 917      $  1 465 390     $   1 181 494
               Provision charged to operating expense                     534 675           465 000           578 000
               Recoveries added to the allowance                           35 032            87 501            99 462
               Loan losses charged to the allowance                      (371 474)         (362 974)         (393 566)
                                                                    --------------     -------------    --------------
               Balance at end of year                               $   1 853 150      $  1 654 917     $   1 465 390
                                                                    =============      ============     =============
</TABLE>




                                       F-16
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          Information  about  impaired  loans  as of and  for  the  years  ended
          December 31, 1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                                                          1998              1997              1996
                                                                    ---------------    --------------   ---------------
<S>                                                                 <C>                <C>              <C>
               Impaired loans for which an allowance
                 has been provided                                  $       539 752    $      550 820   $       731 310
               Impaired loans for which no allowance
                 has been provided                                              - -               - -               - -
                                                                    ---------------    --------------   ---------------
                     Total impaired loans                           $       539 752    $      550 820   $       731 310
                                                                    ===============    ==============   ===============

               Allowance provided for impaired loans,
                 included in the allowance for loan losses          $       100 000    $      100 000   $       245 000
                                                                    ===============    ==============   ===============

               Average balance in impaired loans                    $       545 286    $      644 283   $       217 765
                                                                    ===============    ==============   ===============

               Interest income recognized                           $        15 853    $       46 497   $        35 238
                                                                    ===============    ==============   ===============
</TABLE>

          There were no nonaccrual  loans excluded from impaired loan disclosure
          under FASB 114 at December 31, 1997.  Nonaccrual  loans  excluded from
          impaired  loan  disclosure  under FASB 114  amounted to  $126,704  and
          $1,943 at  December  31, 1998 and 1996,  respectively.  If interest on
          these  loans had been  accrued,  such income  would have  approximated
          $6,064 and $40 for 1998 and 1996, respectively.

NOTE 5.   RELATED PARTY TRANSACTIONS

          The  Corporation  has had,  and may be expected to have in the future,
          banking transactions in the ordinary course of business with executive
          officers, directors, their immediate families and affiliated companies
          in which  they are  principal  stockholders.  Such  loans were made on
          substantially  the  same  terms  as those  prevailing  for  comparable
          transactions  with similar risk. At December 31, 1998 and 1997,  these
          loans   (excluding  loans  which  total  less  than  $60,000)  totaled
          $4,396,078 and $3,939,322,  respectively. During 1998, total principal
          additions   were   $1,592,296  and  total   principal   payments  were
          $1,135,540.

                                       F-17
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6.   BANK PREMISES AND EQUIPMENT, NET

          Premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                DECEMBER 31,
                                                                                     ----------------------------------
                                                                                           1998              1997
                                                                                     ----------------  ----------------
<S>                                                                                  <C>               <C>
               Land                                                                  $        864 667  $        864 667
               Buildings and improvements                                                   5 737 359         5 558 993
               Furniture and equipment                                                      5 343 567         5 024 195
                                                                                     ----------------  ----------------
                                                                                     $     11 945 593  $     11 447 855
               Less accumulated depreciation and amortization                               6 065 856         5 291 993
                                                                                     ----------------  ----------------
                                                                                     $      5 879 737  $      6 155 862
                                                                                     ================  ================
</TABLE>

          Depreciation and amortization of bank premises and equipment  included
          in operating  expenses for the years ended December 31, 1998, 1997 and
          1996, was $773,863, $824,725 and $762,744, respectively.

NOTE 7.   DEPOSITS

          The  aggregate  amount  of jumbo  time  deposits,  each with a minimum
          denomination of $100,000 was approximately  $10,756,134 and $7,638,671
          in 1998 and 1997, respectively.

          At December 31, 1998, the scheduled maturities of time deposits are as
          follows:

                         1999                              $   30 293 263
                         2000                                  10 162 160
                         2001                                   2 033 347
                         2002                                     114 018
                                                           --------------
                                                           $   42 602 788
                                                           ==============


NOTE 8.   EMPLOYEE BENEFIT PLANS

          The  Corporation  has a pension plan for its  employees.  Benefits are
          generally based upon years of service and the employees' compensation.
          The  Corporation  funds pension  costs in accordance  with the funding
          provisions of the Employee Retirement Income Security Act. Information
          about the plan follows.

                                       F-18
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          The following  tables provide a  reconciliation  of the changes in the
          plan's benefit  obligations and fair value of assets over the two-year
          period  ending  December 31, 1998 and 1997,  computed as of October 1,
          1998 and 1997, respectively:

<TABLE>
<CAPTION>
                                                                                    1998             1997
                                                                                ------------     ------------
<S>                                                                             <C>              <C>
                     CHANGE IN BENEFIT OBLIGATION
                       Benefit obligation, beginning                            $  2 768 023     $  2 193 845
                       Service cost                                                  191 082          140 968
                       Interest cost                                                 205 697          162 425
                       Actuarial (gain) loss                                         (26 214)         335 902
                       Benefits paid                                                 (52 292)         (65 117)
                                                                                -------------    -------------
                       Benefit obligation, ending                               $  3 086 296     $  2 768 023
                                                                                ============     ============

                     CHANGE IN PLAN ASSETS
                       Fair value of plan assets, beginning                     $  3 111 184     $  2 523 098
                       Actual return on plan assets                                  (65 365)         653 203
                       Employer contributions                                        161 099              - -
                       Benefits paid                                                 (52 292)         (65 117)
                                                                                -------------    -------------
                       Fair value of plan assets, ending                        $  3 154 626     $  3 111 184
                                                                                ============     ============

                       Funded status                                            $     68 330     $    343 161
                       Unrecognized net actuarial gain                              (298 972)        (631 080)
                       Unrecognized net obligation at transition                    (246 719)        (265 698)
                       Unrecognized prior service cost                               100 967          108 733
                                                                                ------------     ------------
                       Accrued benefit cost included in other liabilities       $   (376 394)    $   (444 884)
                                                                                =============    =============
</TABLE>

          The following  table provides the  components of net periodic  benefit
          cost for the plan for the years  ended  December  31,  1998,  1997 and
          1996:

<TABLE>
<CAPTION>
                                                                    1998             1997             1996
                                                               ------------     ------------     ------------
<S>                                                            <C>              <C>              <C>
                     COMPONENTS OF NET PERIODIC
                       BENEFIT COST
                         Service cost                          $    191 082     $    140 968     $    142 239
                         Interest cost                              205 697          162 425          163 511
                         Expected return on plan assets            (277 721)        (224 543)        (225 402)
                         Amortization of prior service cost           7 766            7 766            7 766
                         Amortization of net obligation
                           at transition                            (18 979)         (18 979)         (18 979)
                         Recognized net actuarial gain              (15 236)         (14 301)         (10 704)
                                                               -------------    -------------    -------------
                         Net periodic benefit cost             $     92 609     $     53 336     $     58 431
                                                               ============     ============     ============
</TABLE>

          The assumptions used in the measurement of the  Corporation's  benefit
          obligation are shown in the following table:

<TABLE>
<CAPTION>
                                                                    1998             1997             1996
                                                               ------------     ------------     ------------
<S>                                                                 <C>              <C>              <C>
                     WEIGHTED-AVERAGE ASSUMPTIONS
                       AS OF DECEMBER 31
                         Discount rate                              7.5%             7.5%             7.5%
                         Expected return on plan assets             9.0%             9.0%             9.0%
                         Rate of compensation increase              5.0%             5.0%             6.0%
</TABLE>

          The Corporation has a defined contribution  retirement plan under Code
          Section 401(k) of the
                                       F-19
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          Internal  Revenue  Service  covering  employees  who have  completed 6
          months of service and who are at least 21 years of age. Under the plan
          a  participant  may  contribute  an amount up to 15% of their  covered
          compensation  for  the  year,  subject  to  certain  limitations.  The
          Corporation   may  also  make,   but  is  not   required  to  make,  a
          discretionary  matching  contribution.  The  amount  of this  matching
          contribution, if any, is determined on an annual basis by the Board of
          Directors.  The  Corporation  made  contributions  to the plan for the
          years ended December 31, 1998,  1997 and 1996 of $61,566,  $62,868 and
          $43,468, respectively.

NOTE 9.   COMMITMENTS AND CONTINGENT LIABILITIES

          As members of the Federal Reserve System, the Corporation's subsidiary
          bank is required to maintain certain average reserve balances. For the
          final weekly reporting period in the years ended December 31, 1998 and
          1997, the aggregate  amounts of daily average  required  balances were
          approximately $1,573,000 and $2,132,000, respectively.

          The Corporation  has conducted a comprehensive  review of its computer
          systems to  identify  the  systems  that could be affected by the Year
          2000 Issue, and has developed  remediation plans to resolve the Issue.
          The  Issue  is  whether  computer  systems  will  properly   recognize
          date-sensitive information when the year changes to 2000. Systems that
          do not properly  recognize such information  could generate  erroneous
          data or cause a system to fail. The  Corporation is heavily  dependent
          on  computer  processing  in the conduct of its  business  activities.
          Failure  of these  systems  could  have a  significant  impact  on the
          Corporation's operations.

          In the  normal  course  of  business,  there are  outstanding  various
          commitments   and   contingent   liabilities,   such  as   guarantees,
          commitments  to extend  credit,  etc.,  which are not reflected in the
          accompanying financial statements. The Corporation does not anticipate
          losses as a result of these transactions.

          See   Note   16   with   respect   to   financial   instruments   with
          off-balance-sheet risk.

                                       F-20
<PAGE>



NOTE 10.  INCOME TAXES

          Net  deferred tax assets  consist of the  following  components  as of
          December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                      1998               1997
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
                 Deferred tax assets:
                   Allowance for loan losses                                    $       454 105    $       368 107
                   Unearned fee income                                                      - -             28 653
                   Accrued pension obligation                                           127 480            151 315
                   Interest on nonaccrual loans                                          10 130              1 610
                   Allowance on other real estate owned                                  29 667             16 350
                   Securities available for sale                                          3 836             49 014
                   Other                                                                    - -             21 851
                                                                                ---------------    ---------------
                                                                                $       625 218    $       636 900
                                                                                ---------------    ---------------
                 Deferred tax liabilities:
                   Accumulated discount accretion                               $         1 125    $         1 568
                   Accumulated depreciation                                             276 584            283 609
                                                                                ---------------    ---------------
                                                                                $       277 709    $       285 177
                                                                                ---------------    ---------------
                                                                                $       347 509    $       351 723
                                                                                ===============    ===============
</TABLE>

          The provision  for income taxes  charged to  operations  for the years
          ended December 31, 1998, 1997 and 1996 consists of the following:

<TABLE>
<CAPTION>
                                                                   1998              1997                1996
                                                             ------------       -------------      ---------------
<S>                                                          <C>                <C>                <C>
                   Current tax expense                       $  1 080 017       $   1 063 371      $     863 047
                   Deferred tax (benefit)                         (40 964)            (81 861)          (114 660)
                                                             -------------      --------------     --------------
                                                             $  1 039 053       $     981 510      $     748 387
                                                             ============       =============      =============
</TABLE>

          The  income  tax  provision  differs  from the  amount of  income  tax
          determined  by  applying  the U.S.  federal  income tax rate to pretax
          income for the years ended December 31, 1998, 1997 and 1996 due to the
          following:

<TABLE>
<CAPTION>
                                                                   1998              1997               1996
                                                             ------------       -------------      -------------
<S>                                                          <C>                <C>                <C>
                  Computed "expected" tax expense            $  1 183 403       $   1 098 905      $     880 584
                  Increase (decrease) in income taxes
                     resulting from:
                       Tax exempt interest income                (109 185)           (134 591)          (107 488)
                       Other                                      (35 165)             17 196            (24 709)
                                                             -------------      -------------      --------------
                                                             $  1 039 053       $     981 510      $     748 387
                                                             ============       =============      =============
</TABLE>



                                       F-21
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11.  EARNINGS PER SHARE

          The following  table shows the weighted  average number of shares used
          in  computing  earnings  per share and the effect on weighted  average
          number of shares of diluted  potential common stock.  Weighted average
          number of shares  for all years  reported  have been  restated  giving
          effect to stock  splits.  Earnings per share amounts for prior periods
          have been restated to give effect to the  application of Statement 128
          which was adopted by the Corporation in 1997.

<TABLE>
<CAPTION>
                                      1998       1997       1996
                                ----------------------------------------
                                                PER SHARE                      PER SHARE                      PER SHARE
                                   SHARES        AMOUNT           SHARES        AMOUNT           SHARES        AMOUNT
                                   ------        ------           ------        ------           ------        ------
<S>                                <C>         <C>                <C>         <C>                <C>         <C>
Basic earnings per share           1 857 282   $       1.31       1 913 008   $       1.18       1 912 328   $       0.96
                                               ============                   ============                   ============

Effect of dilutive securities,
  stock options                       18 359                          8 065                          4 185
                                ------------                   ------------                   ------------

Diluted earnings per share         1 875 641   $       1.30       1 921 073   $       1.17       1 916 513   $       0.96
                                ============   ============    ============   ============    ============   ============
</TABLE>


NOTE 12.  STOCK-BASED COMPENSATION PLAN

          In 1998, the Corporation  adopted an incentive stock option plan under
          which  options may be granted to certain key employees for purchase of
          the Corporation's  stock. The effective date of the plan was April 21,
          1998 with a ten-year  term.  The plan  reserves for  issuance  200,000
          shares  of the  Corporation's  common  stock.  The stock  option  plan
          requires  that  options be granted at an  exercise  price  equal to at
          least 100% of the fair market value of the common stock on the date of
          the grant; however, for those individuals who own more than 10% of the
          stock of the  Corporation,  the option  price must be at least 110% of
          the fair market value on the date of grant. Such options are generally
          not  exercisable  until  three  years  from the date of  issuance  and
          generally  require  continuous  employment  during the period prior to
          exercise.  The options will expire in no more than ten years after the
          date of grant.

          Grants under the above plan are  accounted  for  following APB Opinion
          No. 25 and related interpretations.  Accordingly, no compensation cost
          has been recognized for grants under the plan. Had  compensation  cost
          for the stock-based  compensation  plan been  determined  based on the
          grant  date fair value of awards  (the  method  described  in FASB No.
          123),  reported  net income  would have been  reduced to the pro forma
          amounts shown below; however, there would have been no change in basic
          and diluted earnings per share:

                                                                 1998
                                                                 ----
                     Net income:
                       As reported                         $     2 441 545
                       Pro forma                           $     2 433 767


                                       F-22
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          The fair value of each grant is  estimated at the grant date using the
          Black-Scholes option-pricing model with the following weighted average
          assumptions for grants in 1998: price volatility of 15.65%,  risk-free
          interest  rate of 4.5%,  dividend  rate of .58% and expected life of 7
          years.

          The status of the option plan during 1998 is as follows:

                                                     1998
                                              ---------------
                                                                    WEIGHTED
                                                                    AVERAGE
                                                   NUMBER          EXERCISE
                                                OF SHARES             PRICE
                                              ---------------    --------------
           Outstanding at January 1                       - -    $          - -
           Granted                                     17 977             21.00
                                              ---------------    --------------
           Outstanding at December 31                  17 977    $        21.00
                                              ===============    ==============
           Exercisable at end of year                     - -
           Weighted-average fair value
             per option of options granted
             during the year                  $          5.90


NOTE 13.  DIRECTOR COMPENSATION PLANS

          The  Corporation  maintains a Nonemployee  Director Stock Option Plan.
          Under  this  plan  each  director  who  is  not  an  employee  of  the
          Corporation  or its  subsidiary  will receive an option grant covering
          1,120  shares  of  Corporation  common  stock on April 1 of each  year
          during the five-year  term of the plan. The first grant under the plan
          was made on May 1, 1995. The exercise price of awards are fixed at the
          fair  market  value of the shares on the date the  option is  granted.
          During the term of the plan, a total of 61,600  shares of common stock
          may be granted. The options granted under the Plan are not exercisable
          for six months  from the date of grant  except in the case of death or
          disability.  Options that are not exercisable at the time a director's
          services  on  the  Board  terminates  for  reason  other  than  death,
          disability or retirement in accordance with the  Corporation's  policy
          will be forfeited.

          The  status  of the  Option  Plan  during  1998,  1997  and 1996 is as
          follows:

<TABLE>
<CAPTION>
                                              1998         1997          1996
                                          ------------------------------------
                                                          WEIGHTED                    WEIGHTED                   WEIGHTED
                                           NUMBER         AVERAGE       NUMBER        AVERAGE       NUMBER       AVERAGE
                                            OF           EXERCISE      OF            EXERCISE        OF         EXERCISE
                                           SHARES          PRICE       SHARES         PRICE         SHARES        PRICE
                                           ------         -------       ------        -------       ------       -------
<S>                                           <C>       <C>               <C>      <C>                <C>      <C>
               Outstanding at
                 January 1                    38 080    $    10.57        24 640   $      9.52        11 200   $     8.75
               Granted                        11 200         20.00        13 440         12.50        13 440        10.13
                                          ----------                  ----------                 -----------
               Outstanding at
                 December 31                  49 280    $    12.71        38 080   $     10.57        24 640   $     9.52
                                          ==========                  ==========                 ===========
</TABLE>

                                       F-23
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          The status of the options  outstanding  as of December  31, 1998 is as
          follows:

               WEIGHTED
                AVERAGE                                       REMAINING
               EXERCISE                                      CONTRACTUAL
                  PRICE                  NUMBER                 LIFE
               --------                  ------              -----------

             $     8.75                  11 200              6.33 years
                  10.13                  13 440              7.25 years
                  12.50                  13 440              8.25 years
                  20.00                  11 200              9.25 years
                                        -------
             $    14.92                  49 280

          All options have been restated giving  retroactive effect to the stock
          split in 1998.

          The Corporation also maintains a Director  Deferred  Compensation Plan
          (the  "Deferred  Compensation  Plan").  This  plan  provides  that any
          non-employee  director  of the  Corporation  or the Bank may  elect to
          defer  receipt of all or any portion of his or her  compensation  as a
          director. A participating  director may elect to have amounts deferred
          under the Deferred  Compensation  Plan held in a deferred cash account
          which is  credited  on a quarterly  basis with  interest  equal to the
          highest rate offered by the Bank at the end of the preceding  quarter.
          Alternatively,  a  participant  may  elect  to have a  deferred  stock
          account in which  deferred  amounts  are treated as if invested in the
          Corporation's  common  stock at the fair  market  value on the date of
          deferral.  The value of a stock  account  will  increase  and decrease
          based upon the fair market value of an equivalent  number of shares of
          common stock.  In addition,  the deferred  amounts deemed  invested in
          common stock will be credited with  dividends on an equivalent  number
          of shares.  Amounts  considered  invested in the Corporation's  common
          stock are paid, at the election of the director,  either in cash or in
          whole  shares  of the  common  stock  and  cash in lieu of  fractional
          shares.  Directors may elect to receive  amounts  contributed to their
          respective accounts in one or up to five installments.

NOTE 14.  FEDERAL HOME LOAN BANK ADVANCES

          The Corporation has obtained a $31,000,000 line of credit from Federal
          Home Loan Bank of Atlanta  (FHLB).  The interest rate and term of each
          advance  from the line is  dependent  upon  the  type of  advance  and
          commitment.   Advances   on  the  line  are  secured  by  all  of  the
          Corporation's  first  lien loans on  one-to-four  unit  single  family
          dwellings.  As of  December  31,  1998,  the book value of these loans
          totalled approximately $50,535,000. The amount of the available credit
          is  limited to  seventy-five  percent of  qualifying  collateral.  Any
          borrowings in excess of the qualifying collateral requires pledging of
          additional  assets.  As of December 31, 1998, the  Corporation had the
          following advances outstanding which have stated maturities in 2008:

                                  INTEREST                      OUTSTANDING
              ADVANCE DATE          RATE        TERM             PRINCIPAL
              ------------        --------      ----             ---------

          June 19, 1998             4.97%       10 years     $      5 000 000
          June 23, 1998             5.51%       10 years            3 000 000
          September 16, 1998        5.51%       10 years            5 000 000
          October 1, 1998           4.89%       10 years            5 000 000
                                                             ----------------
                                                             $     18 000 000
                                                             ================

                                       F-24
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          The advance dated June 19, 1998 has an imbedded call option that gives
          the FHLB the option to call after 1 year and quarterly thereafter. The
          remaining three advances also have imbedded call options that give the
          FHLB the option to call only on the five-year anniversary date.

NOTE 15.  DIVIDEND LIMITATIONS ON AFFILIATE BANK

          Transfers  of  funds  from  the  banking   subsidiary  to  the  parent
          corporation  in the form of loans,  advances  and cash  dividends  are
          restricted by federal and state regulatory authorities. As of December
          31, 1998, the aggregate  amount of  unrestricted  funds which could be
          transferred  from the banking  subsidiary  to the parent  corporation,
          without prior regulatory approval, totalled $3,136,385.

NOTE 16.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

          The   Corporation   is   party   to   financial    instruments    with
          off-balance-sheet  risk in the normal  course of  business to meet the
          financing  needs of its  customers  and to reduce its own  exposure to
          fluctuations in interest rates.  These financial  instruments  include
          commitments  to extend  credit and  standby  letters of credit.  Those
          instruments  involve,  to  varying  degrees,  elements  of credit  and
          interest  rate risk in excess of the amount  recognized in the balance
          sheet. The contract or notional amounts of those  instruments  reflect
          the extent of involvement the Corporation has in particular classes of
          financial instruments.

          The   Corporation's   exposure   to  credit   loss  in  the  event  of
          nonperformance  by the other  party to the  financial  instrument  for
          commitments  to  extend  credit  and  standby  letters  of  credit  is
          represented  by the  contractual  amount  of  those  instruments.  The
          Corporation  uses the same credit  policies in making  commitments and
          conditional obligations as it does for on-balance-sheet instruments.

          A summary of the  contract  or  notional  amount of the  Corporation's
          exposure to  off-balance-sheet  risk as of December 31, 1998 and 1997,
          is as follows:

<TABLE>
<CAPTION>
                                                                               1998               1997
                                                                         ---------------    ---------------
<S>                                                                      <C>                <C>
          Financial  instruments  whose contract amounts represent
            credit risk:
              Commitments to extend credit                               $    29 747 714    $    19 528 640
              Standby letters of credit                                  $     4 568 044    $     3 186 013
</TABLE>



                                       F-25
<PAGE>



          Commitments  to extend credit are  agreements to lend to a customer as
          long as there is no  violation  of any  condition  established  in the
          contract.  Commitments  generally have fixed expiration dates or other
          termination  clauses and may require  payment of a fee.  Since many of
          the  commitments  are expected to expire without being drawn upon, the
          total  commitment  amounts do not  necessarily  represent  future cash
          requirements.   The  Corporation   evaluates  each  customer's  credit
          worthiness on a case-by-case basis. The amount of collateral obtained,
          if deemed  necessary by the Corporation  upon extension of credit,  is
          based  on  management's   credit   evaluation  of  the   counterparty.
          Collateral held varies but may include accounts receivable, inventory,
          property and equipment, and income-producing commercial properties.

          Standby  letters of credit are conditional  commitments  issued by the
          Corporation  to  guarantee  the  performance  of a customer to a third
          party.  Those  guarantees  are primarily  issued to support public and
          private  borrowing  arrangements,  including  commercial  paper,  bond
          financing,  and  similar  transactions.  The credit  risk  involved in
          issuing  letters of credit is essentially the same as that involved in
          extending  loan  facilities  to  customers.   The  Corporation   holds
          marketable securities, land and bank deposits as collateral supporting
          those commitments for which collateral is deemed necessary.

NOTE 17.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

          The following  methods and assumptions  were used to estimate the fair
          value  of  each  class  of  financial  instruments  for  which  it  is
          practicable to estimate that value:

            CASH, SHORT-TERM INVESTMENTS AND FEDERAL FUNDS SOLD

               For  those  short-term  instruments,  the  carrying  amount  is a
               reasonable estimate of fair value.

            SECURITIES

               For  securities  and  marketable   equity   securities  held  for
               investment  purposes,  fair  values  are based on  quoted  market
               prices  or  dealer   quotes.   For  other   securities   held  as
               investments, fair value equals quoted market price, if available.
               If a  quoted  market  price  is  not  available,  fair  value  is
               estimated using quoted market prices for similar securities.

            LOAN RECEIVABLES

               For  certain  homogeneous  categories  of  loans,  such  as  some
               residential  mortgages,   credit  card  receivables,   and  other
               consumer  loans,  fair value is estimated using the quoted market
               prices for  securities  backed by  similar  loans,  adjusted  for
               differences  in loan  characteristics.  The  fair  value of other
               types of loans is estimated by discounting  the future cash flows
               using the current  rates at which  similar loans would be made to
               borrowers  with similar credit ratings and for the same remaining
               maturities.

                                       F-26
<PAGE>



            DEPOSIT LIABILITIES AND BORROWINGS

               The fair value of demand deposits,  savings accounts, and certain
               money  market  deposits  is the  amount  payable on demand at the
               reporting date. For all other deposits and  borrowings,  the fair
               value is determined  using the discounted  cash flow method.  The
               discount rate is equal to the rate  currently  offered on similar
               products.

            OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

               The fair value of commitments to extend credit is estimated using
               the fees currently  charged to enter similar  agreements,  taking
               into  account  the  remaining  terms  of the  agreements  and the
               present credit worthiness of the  counterparties.  For fixed-rate
               loan  commitments,  fair  value  also  considers  the  difference
               between current levels of interest rates and the committed rates.

               The fair  value of  stand-by  letters  of credit is based on fees
               currently charged for similar agreements or on the estimated cost
               to terminate them or otherwise  settle the  obligations  with the
               counterparties at the reporting date.

               At  December  31,  1998 and  1997,  the  difference  between  the
               carrying amounts and fair values of loan commitments and stand-by
               letters of credit were immaterial.

               The  estimated  fair  values  of  the   Corporation's   financial
               instruments are as follows:

<TABLE>
<CAPTION>
                                             1998                                   1997
                                         ----------------                       --------------
                                            CARRYING            FAIR               CARRYING            FAIR
                                            AMOUNT              VALUE              AMOUNT              VALUE
                                            --------            ----               --------            ----
                                                      (Thousands)                            (Thousands)
<S>                                      <C>                 <C>                <C>                <C>
                 Financial assets:
                   Cash and short-
                     term investments    $        13 549     $       13 549     $        10 742    $        10 742
                   Federal funds sold             13 182             13 182               9 470              9 470
                   Securities                     22 791             22 866              27 946             27 961
                   Loans                         162 272            162 487             128 153            128 218
                                         ---------------     --------------     ---------------    ---------------
                       Total financial
                          assets         $       211 794     $      212 084     $       176 311    $       176 391
                                         ===============     ==============     ===============    ===============

                 Financial liabilities:
                   Deposits              $       179 217     $      171 157     $       161 869    $       154 870
                   FHLB advances                  18 000             18 309                 - -                - -
                                         ---------------     --------------     ---------------    ---------------
                       Total financial
                         liabilities     $       197 217     $      189 466     $       161 869    $       154 870
                                         ===============     ==============     ===============    ===============
</TABLE>



                                       F-27
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18.  OTHER OPERATING EXPENSES

          The  principal   components  of  "Other  operating  expenses"  in  the
          Consolidated Statements of Income are:

<TABLE>
<CAPTION>
                                                                   1998               1997               1996
                                                             --------------     ---------------    ---------------
<S>                                                          <C>                <C>                <C>
                     Advertising                             $      169 475     $       104 125    $       187 878
                     Bank card                                      312 622             304 118            312 550
                     Consulting                                     197 200             221 460            213 791
                     Data processing                                489 814             396 783            212 359
                     Postage                                        139 972             168 451            164 634
                     Supplies                                       109 760              88 462            122 535
                     Taxes, other than income                       233 740             189 150            162 802
                     Telephone                                      176 292             161 429            148 545
                     Other                                        1 354 203           1 175 120          1 171 565
                                                             --------------     ---------------    ---------------
                                                             $    3 183 078     $     2 809 098    $     2 696 659
                                                             ==============     ===============    ===============
</TABLE>


NOTE 19.  CONCENTRATION RISK

          The Corporation  maintains its cash accounts in several  correspondent
          banks.  The  total  amount by which  cash on  deposit  in those  banks
          exceeds the federally  insured limits is  approximately  $7,181,726 at
          December 31, 1998.

NOTE 20.  SHAREHOLDERS' EQUITY

          On March 19, 1998,  the  Corporation  adopted a resolution to effect a
          2-for-1  stock split  reducing  the par value of its common stock from
          $6.25  per  share to $3.13  per  share  and  increased  the  number of
          authorized shares of common stock from 4,000,000 to 8,000,000. The per
          share computations for the years ended December 31, 1997 and 1996 have
          been  retroactively  adjusted  for  this  split as if it  occurred  on
          January 1, 1996.

NOTE 21.  CAPITAL REQUIREMENTS

          The Corporation is subject to various regulatory capital  requirements
          administered by the federal banking agencies.  Failure to meet minimum
          capital   requirements   can  initiate  certain   mandatory   possibly
          additional  discretionary - actions by regulators that, if undertaken,
          could have a direct  material  effect on the  Corporation's  financial
          statements.  Under  capital  adequacy  guidelines  and the  regulatory
          framework for prompt  corrective  action,  the  Corporation  must meet
          specific capital guidelines that involve quantitative  measures of the
          Corporation's assets, liabilities, and certain off-balance-sheet items
          as calculated under regulatory accounting practices. The Corporation's
          capital  amounts and  classification  are also subject to  qualitative
          judgments by the regulators about  components,  risk  weightings,  and
          other factors.

                                       F-28
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          Quantitative  measures  established  by regulation  to ensure  capital
          adequacy  require  the  Corporation  to maintain  minimum  amounts and
          ratios  (set forth in the table  below) of total and Tier 1 capital to
          risk-weighted  assets,  and  of  Tier 1  capital  to  average  assets.
          Management  believes,  as of December 31, 1998,  that the  Corporation
          meets all capital adequacy requirements to which it is subject.

          As of December 31, 1998, the most recent notification from the Federal
          Reserve Bank categorized the Corporation as well capitalized under the
          regulatory  framework for prompt corrective  action. To be categorized
          as well  capitalized,  the  Corporation  must  maintain  minimum total
          risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth
          in  the  table.   There  are  no   conditions  or  events  since  that
          notification  that management  believes have changed the institution's
          category.



                                       F-29
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          The Corporation's actual capital amounts and ratios are also presented
          in the table.

<TABLE>
<CAPTION>
                                                                                                         TO BE WELL
                                                                                                     CAPITALIZED UNDER
                                                                          FOR CAPITAL                PROMPT CORRECTIVE
                                             ACTUAL                     ADEQUACY PURPOSES            ACTION PROVISIONS
                                             ------                     -----------------            -----------------
                                       AMOUNT        RATIO             AMOUNT         RATIO         AMOUNT         RATIO
                                       ------        -----             ------         -----         ------         -----
                                                                      (Amount in Thousands)
<S>                                 <C>               <C>            <C>              <C>           <C>             <C>
As of December 31, 1998:
  Total Capital (to Risk
    Weighted Assets):
      Consolidated                  $  22 975         14.3%          $  12 884         8.0%               N/A

      The Fauquier Bank             $  23 058         14.3%          $  12 884         8.0%         $  16 106        10.0%

  Tier 1 Capital (to Risk
    Weighted Assets):
      Consolidated                  $  21 122         13.1%          $   6 442         4.0%               N/A

      The Fauquier Bank             $  21 205         13.2%          $   6 442         4.0%         $   9 663         6.0%

  Tier 1 Capital (to
    Average Assets):
      Consolidated                  $  21 122          9.7%          $   8 676        4.0%                N/A

      The Fauquier Bank             $  21 205          9.8%          $   8 676        4.0%          $   10 845        5.0%


As of December 31, 1997:
  Total Capital (to Risk
    Weighted Assets):
      Consolidated                  $  22 604         17.7%          $  10 251        8.0%                N/A

      The Fauquier Bank             $  22 617         17.7%          $  10 251        8.0%        $    12 814        10.0%

  Tier 1 Capital (to Risk
    Weighted Assets):
      Consolidated                  $  21 003         16.4%          $   5 126        4.0%                N/A

      The Fauquier Bank             $  21 015         16.4%          $   5 126        4.0%        $     7 688         6.0%

  Tier 1 Capital (to
    Average Assets):
      Consolidated                  $  21 003         11.9%          $   7 065        4.0%                N/A

      The Fauquier Bank             $  21 015         11.9%          $   7 065        4.0%        $     8 831         5.0%

</TABLE>




                                       F-30
<PAGE>



NOTE 22.  RECENT ACCOUNTING PRONOUNCEMENTS

          In  June  1998,  the  Financial   Accounting  Standards  Board  issued
          Statement No. 133, "Accounting for Derivative  Instruments and Hedging
          Activities,"  which is required to be adopted in years beginning after
          June  15,  1999.  The  Statement  permits  early  adoption  as of  the
          beginning of any fiscal  quarter after its issuance.  The  Corporation
          has not  determined  whether  to adopt the new  statement  early.  The
          Statement will require the Corporation to recognize all derivatives on
          the balance sheet at fair value.  Derivatives that are not hedges must
          be adjusted  to fair value  through  income.  If the  derivative  is a
          hedge, depending on the nature of the hedge, changes in the fair value
          of derivatives  will either be offset against the change in fair value
          of  the  hedged  assets,  liabilities,  or  firm  commitments  through
          earnings or recognized in other comprehensive  income until the hedged
          item  is  recognized  in  earnings.   The  ineffective  portion  of  a
          derivative's  change in fair value will be  immediately  recognized in
          earnings.

          Because the Corporation does not use derivatives,  management does not
          anticipate  that  the  adoption  of  the  new  Statement  will  have a
          significant effect on the Bank's earnings or financial position.

          In October 1998, the FASB issued  Statement No. 134,  "Accounting  for
          Mortgage-Backed   Securities  Retained  after  the  Securitization  of
          Mortgage  Loans Held for Sale by a  Mortgage  Banking  Enterprise,  an
          amendment of FASB Statement No. 65." FASB No. 65, as amended, requires
          that, after securitization of a mortgage loan held for sale, an entity
          engaged  in  mortgage  banking   activities   classify  the  resulting
          mortgage-backed security as a trading security. This Statement further
          amends  Statement No. 65 to require that after the  securitization  of
          mortgage  loans held for sale, an entity  engaged in mortgage  banking
          activities classify the resulting mortgage-backed  securities or other
          retained  interests  based on its  ability  and intent to sell or hold
          those investments.  This Statement conforms the subsequent  accounting
          for securities  retained after the securitization of mortgage loans by
          a mortgage  banking  enterprise  with the  subsequent  accounting  for
          securities  retained after the securitization of other types of assets
          by a  non-mortgage  banking  enterprise.  This  Statement is effective
          beginning in 1999.

                                       F-31
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 23.  PARENT CORPORATION ONLY FINANCIAL STATEMENTS

                            FAUQUIER BANKSHARES, INC.
                            (PARENT CORPORATION ONLY)

                                 BALANCE SHEETS
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                    DECEMBER 31,
                                                                                    ------------------------------------
         ASSETS                                                                          1998                  1997
                                                                                    ---------------       --------------
<S>                                                                                 <C>                   <C>
Cash on deposit with subsidiary bank                                                $        29 555       $       60 099
Investment in subsidiary; at cost,
  plus equity in undistributed net income                                                21 259 492           20 990 180
Dividend receivable                                                                         238 910              191 301
Other assets                                                                                 23 957               14 605
                                                                                    ---------------       --------------

          Total assets                                                              $    21 551 914       $   21 256 185
                                                                                    ===============       ==============

   LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
  Dividend payable                                                                  $       238 910       $      191 301
  Other liabilities                                                                         136 168               86 986
                                                                                    ---------------       --------------
                                                                                    $       375 078       $      278 287
                                                                                    ---------------       --------------

SHAREHOLDERS' EQUITY
  Common stock                                                                      $     5 752 220       $    5 978 150
  Capital surplus                                                                               - -            1 207 680
  Retained earnings, which are substantially
    undistributed earnings of subsidiary                                                 15 432 062           13 887 212
  Accumulated other comprehensive income (loss)                                              (7 446)             (95 144)
                                                                                    ----------------      ---------------
                                                                                    $    21 176 836       $   20 977 898
                                                                                    ---------------       --------------
          Total liabilities and shareholders' equity                                $    21 551 914       $   21 256 185
                                                                                    ===============       ==============
</TABLE>



                                       F-32
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                            FAUQUIER BANKSHARES, INC.
                            (PARENT CORPORATION ONLY)

                              STATEMENTS OF INCOME
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                 --------------------------------------------------------
                                                                       1998                  1997                 1996
                                                                 ----------------      ---------------      -------------
<S>                                                              <C>                   <C>                  <C>
REVENUE, dividends from subsidiary                               $      2 306 438      $       668 365      $     497 382
                                                                 ----------------      ---------------      -------------

EXPENSES
  Legal                                                          $         51 104      $           - -      $         637
  Directors' fees                                                           4 047               12 872             18 004
  Miscellaneous                                                            15 313                4 644              6 839
                                                                 ----------------      ---------------      -------------
           Total expenses                                        $         70 464      $        17 516      $      25 480
                                                                 ----------------      ---------------      -------------

Income before income taxes and equity
  in undistributed net income of
  subsidiary                                                     $      2 235 974      $       650 849      $     471 902

Income tax (benefit)                                                      (23 958)              (5 955)            (8 650)
                                                                 -----------------     ----------------     --------------

Income before equity in undistributed
  net income of subsidiary                                       $      2 259 932      $       656 804      $     480 552

Equity in undistributed net income of
  subsidiary                                                              181 613            1 593 759          1 361 013
                                                                 ----------------      ---------------      -------------

           Net income                                            $      2 441 545      $     2 250 563      $   1 841 565
                                                                 ================      ===============      =============
</TABLE>



                                       F-33
<PAGE>



                            FAUQUIER BANKSHARES, INC.
                            (PARENT CORPORATION ONLY)

                            STATEMENTS OF CASH FLOWS
        For Each of the Three Years in the Period Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                                 --------------------------------------------------------
                                                                       1998                  1997                1996
                                                                 ----------------      ---------------      -------------
<S>                                                              <C>                   <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                     $      2 441 545      $     2 250 563      $   1 841 565
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
      Undistributed earnings of subsidiary                               (181 613)          (1 593 759)        (1 361 013)
      Increase in undistributed dividends
        receivable from subsidiary                                        (47 609)             (47 825)           (28 777)
      (Increase) in other assets                                           (9 353)              (5 955)            (4 449)
      Increase in other liabilities                                        49 182               39 860             44 726
        Net cash provided by
          operating activities                                   $      2 252 152      $       642 884      $     492 052
                                                                 ----------------      ---------------      -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Cash dividends paid                                            $       (784 188)     $      (620 539)     $    (468 605)
  Issuance of common stock                                                    - -                  - -             13 430
  Acquisition of common stock                                          (1 498 508)                 - -                - -
                                                                 -----------------     ---------------      -------------
        Net cash (used in)
           financing activities                                  $     (2 282 696)     $      (620 539)     $    (455 175)
                                                                 -----------------     ----------------     --------------

        Increase (decrease) in cash
          and cash equivalents                                   $        (30 544)     $        22 345      $      36 877

CASH AND CASH EQUIVALENTS
  Beginning                                                                60 099               37 754                877
                                                                 ----------------      ---------------      -------------
  Ending                                                         $         29 555      $        60 099      $      37 754
                                                                 ================      ===============      =============
</TABLE>



                                       F-34
<PAGE>



ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

None.


                                                                              56

<PAGE>



ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS

                                 C O N T E N T S

                                                                            PAGE

INDEPENDENT AUDITOR'S REPORT ON THE
  CONSOLIDATED FINANCIAL STATEMENTS                                          F-1

FINANCIAL STATEMENTS

  Consolidated balance sheets                                                F-2
  Consolidated statements of income                                  F-3 and F-4
  Consolidated statements of cash flows                              F-5 and F-6
  Consolidated statements of changes
    in shareholders' equity                                          F-7 and F-8
  Notes to consolidated financial statements                          F-9 - F-34

                             DESCRIPTION OF EXHIBITS

Exhibit Number            Description
- --------------            -----------

         (3)(i)           Articles of Incorporation of Fauquier Bankshares, Inc.
                          (including amendments)

         (3)(ii)          Bylaws of Fauquier Bankshares, Inc.

         (10)             Fauquier Bankshares, Inc.
                          Non-Employee Director Stock Option Plan

                          Fauquier Bankshares, Inc.
                          Director Deferred Compensation Plan

                          Fauquier Bankshares, Inc.

                          Omnibus Stock Ownership and Long Term Incentive Plan

                          Agreement with C. Hunton Tiffany

         (11)             Not applicable

         (21)             Subsidiaries of the Registrant

                          Financial Data Schedule



                                                                             57
<PAGE>




                                   SIGNATURES

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereto duly authorized.

                                            FAUQUIER BANKSHARES, INC

                                            Date:          April 16, 1999       
                                                 -------------------------------
                                            By:       /s/ C. Hunton Tiffany
                                               ---------------------------------
                                                   C. Hunton Tiffany
                                                   President and Chief Executive
                                                   Officer


                                                                             58

<PAGE>



                                INDEX TO EXHIBITS

(3)      (i)      Articles of Incorporation
         (ii)     Bylaws

(10)     Material contracts

(11)     Statement re: computation of per share earnings

(21)     Subsidiaries of the registrant

         Financial Data Schedule



                                                                             59


                                                                    EXHIBIT 3(i)


                            COMMONWEALTH OF VIRGINIA
                          STATE CORPORATION COMMISSION

                                 MARCH 19, 1998

The State Corporation  Commission has found the accompanying  articles submitted
on behalf of

FAUQUIER BANKSHARES, INC.

to comply with the  requirements  of law,  and  confirms  payment of all related
fees.

Therefore, it is ORDERED that this

CERTIFICATE OF AMENDMENT

be issued and admitted to record with the articles of amendment in the Office of
the Clerk of the Commission, effective March 19, 1998 at 11:59 PM.

The  corporation  is granted the authority  conferred on it by law in accordance
with the articles, subject to the conditions and restrictions imposed by law.

                                        STATE CORPORATION COMMISSION

                                        By  /s/ T.V. Morrison, Jr.

                                        Commissioner

<PAGE>

            ARTICLES OF AMENDMENT TO THE ARTICLES OF INCORPORATION OF
                            FAUQUIER BANKSHARES, INC.

                                       ONE

     The name of the Corporation is Fauquier Bankshares, Inc.

                                       TWO

     Article 3 of the Articles of  Incorporation  of the  Corporation is amended
(the "Amendment") so that after amendment it reads in its entirety as follows:

     "3.  Authorized  Stock.  The  Corporation  shall  have  authority  to issue
8,000,000 shares of Common Stock, par value $3.13 per share."

                                      THREE

     On the  effective  date of the  Amendment  each  outstanding  share  of the
Corporation's  Common Stock, par value $6.25 per share,  shall be converted into
two shares of the Corporation's Common Stock, par value $3.13 per share.

                                      FOUR

     The foregoing Amendment was adopted on February 19, 1998.

                                      FIVE

     The  Amendment  was adopted by the Board of  Directors  of the  Corporation
without shareholder action. Shareholder action was not required for the adoption
of  Amendment  pursuant  to the  provisions  of Section  13.1-706 of the Code of
Virginia.

                                       SIX

     The Certificate of Amendment  shall become  effective at 11:59 o'clock p.m.
on March 19, 1998, payable April 30, 1998.

     The undersigned President declares that the facts stated herein are true as
of February 27, 1998.

                                        FAUQUIER BANKSHARES, INC.

                                        By: /s/  C. Hunton Tiffany

                                        C. Hunton Tiffany
                                        President

<PAGE>

                            COMMONWEALTH OF VIRGINIA
                          STATE CORPORATION COMMISSION

                                  APRIL 8, 1996

The State Corporation  Commission has found the accompanying  articles submitted
on behalf of

FAUQUIER BANKSHARES, INC.

to  comply  with  the  requirements  of law, and confirms payment of all related
fees.

Therefore, it is ORDERED that this

CERTIFICATE OF AMENDMENT

be issued and admitted to record with the articles of amendment in the Office of
the Clerk of the Commission, effective April 8, 1996.

The  corporation  is granted the authority  conferred on it by law in accordance
with the articles, subject to the conditions and restrictions imposed by law.

                                        STATE CORPORATION COMMISSION

                                        By /s/ T.V. Morrison, Jr.

                                        Commissioner

<PAGE>

            ARTICLES OF AMENDMENT TO THE ARTICLES OF INCORPORATION OF
                            FAUQUIER BANKSHARES, INC.

                                       ONE

     The name of the Corporation is Fauquier Bankshares, Inc.

                                       TWO

     Article 3 of the Articles of  Incorporation  of the  Corporation is amended
(the "Amendment") so that after amendment it reads in its entirety as follows:

     "3.  Authorized  Stock.  The  Corporation  shall  have  authority  to issue
4,000,000 shares of Common Stock, par value $6.25 per share."

                                      THREE

     On the  effective  date of the  Amendment  each  outstanding  share  of the
Corporation's  Common Stock, par value $25.00 per share, shall be converted into
four shares of the Corporation's Common Stock, par value $6.25 per share.

                                      FOUR

     The foregoing Amendment was adopted on February 15, 1996.

                                      FIVE

     The  Amendment  was adopted by the Board of  Directors  of the  Corporation
without shareholder action. Shareholder action was not required for the adoption
of  Amendment  pursuant  to the  provisions  of Section  13.1-706 of the Code of
Virginia.

                                       SIX

     The undersigned President declares that the facts stated herein are true as
of February 16, 1996.

                                        FAUQUIER BANKSHARES, INC.

                                        By:  /s/ C. Hunton Tiffany

                                        C. Hunton Tiffany
                                        President

<PAGE>

                            COMMONWEALTH OF VIRGINIA
                          STATE CORPORATION COMMISSION

                                  MAY 24, 1994

The State Corporation  Commission has found the accompanying  articles submitted
on behalf of

FAUQUIER BANKSHARES, INC.
(FORMERLY FAUQUIER NATIONAL BANKSHARES INC.)

to comply with the  requirements  of law,  and  confirms  payment of all related
fees.

Therefore, it is ORDERED that this

CERTIFICATE OF AMENDMENT

be issued and admitted to record with the articles of amendment in the Office of
the Clerk of the Commission, effective May 24, 1994 at 10:07 AM.

The  corporation  is granted the authority  conferred on it by law in accordance
with the articles, subject to the conditions and restrictions imposed by law.

                                        STATE CORPORATION COMMISSION

                                        By /s/ T.V. Morrison, Jr.

                                        Commissioner

<PAGE>

                              ARTICLES OF AMENDMENT
                                     OF THE
                            ARTICLES OF INCORPORATION
                                       OF
                        FAUQUIER NATIONAL BANKSHARES INC.

                                       ONE

   The name of the Corporation is FAUQUIER BANKSHARES, INC

                                       TWO

     Article 1 of the Corporation Articles of Incorporation is hereby amended to
read as follows:

     1. Name. The name of the Corporation is FAUQUIER BANKSHARES, INC.

                                      THREE

     The foregoing amendment was adopted on May 19, 1994.

                                      FOUR

     The  Amendment  was adopted by  unanimous  consent of the  directors of the
Corporation pursuant to Section 13.1-706.5 of the Code of Virginia, as amended.

     The undersigned president of the Corporation declares that the facts herein
stated are true as of May 19, 1994.

                                        FAUQUIER NATIONAL BANKSHARES, INC.

                                        By: /s/ C. Hutton Tiffany

                                        C. Hunton Tiffany
                                        President

<PAGE>

                            COMMONWEALTH OF VIRGINIA
                          STATE CORPORATION COMMISSION
                                   May 2, 1994

The State Corporation  Commission has found the accompanying  articles submitted
on behalf of

FAUQUIER NATIONAL BANKSHARES INC.

to  comply  with  the  requirements  of law, and confirms payment of all related
fees.

Therefore, it is ORDERED that this

CERTIFICATE OF AMENDMENT

be issued and admitted to record with the articles of amendment in the Office of
the Clerk of the Commission, effective May 2, 1994 at 09:22 AM.

The  corporation  is granted the authority  conferred on it by law in accordance
with the articles, subject to the conditions and restrictions imposed by law.

                                        STATE CORPORATION COMMISSION

                                        By /s/ T.V. Morrison, Jr.

                                        Commissioner
<PAGE>
                              ARTICLES OF AMENDMENT
                                     OF THE
                            ARTICLES OF INCORPORATION
                                       OF
                        FAUQUIER NATIONAL BANKSHARES INC.


                                       ONE

                         The name of the corporation is
                        FAUQUIER NATIONAL BANKSHARES INC.

                                       TWO

          Article 3 of the Corporation's Articles of Incorporation is
                       hereby amended to read as follows:

3.  Authorized  Stock.  The Corporation  shall have authority to issue 1,000,000
    shares of Common Stock, par value $25.00 per share.

    The  holders  of Common  Stock  shall have one vote for each share of Common
    Stock held by them.  The holders of shares of Common Stock shall be entitled
    to receive  dividends if, when and as declared by the Board of Directors out
    of funds legally  available  therefor and to the net assets  remaining after
    payment of all liabilities upon any voluntary or involuntary  liquidation of
    the Corporation.

                                      THREE

                       The foregoing amendment was adopted
                                on March 3, 1994.

                                      FOUR

    The amendment was adopted by unanimous  written  consent of the directors of
    the corporation  pursuant to Section 13.1-706.4 of the Code of Virginia,  as
    amended.

     The undersigned president of the Corporation declares that the facts herein
stated as true as of April 26, 1994.

                                        FAUQUIER NATIONAL BANKSHARES INC.

                                        By: /s/ C. Hunton Tiffany

                                        C. Hunton Tiffany
                                        President



<PAGE>
                            ARTICLES OF INCORPORATION
                                       OF
                        FAUQUIER NATIONAL BANKSHARES INC.

          1.     Name. The name of the Corporation is

                              FAUQUIER NATIONAL BANKSHARES INC.

          2. Purpose.  The purpose of the  Corporation is to transact any or all
lawful  business not  required to be  specifically  stated in these  Articles of
Incorporation  for which  corporations  may be  incorporated  under the Virginia
Stock Corporation Act.

          3. Authorized  Stock.  The  Corporation  shall have authority to issue
1,000,000 shares of Common Stock, par value $1.25 per share.

          4. Preemptive Rights. Stockholders shall not have the preemptive right
to acquire unissued shares of Common Stock.

          5. Cumulative  Voting.  Stockholders of the Corporation shall not have
cumulative voting rights.

          6.  Indemnification  of  Directors  and  officers.  Each  Director and
Officer shall be  indemnified  by the  Corporation  against  liabilities,  fines
penalties and claims  imposed upon or asserted  against him  (including  amounts
paid in settlement) by reason of having been such a Director or Officer, whether
or not then  continuing  so to be, and against all expenses  (including  counsel
fees) reasonably incurred by him in connection therewith,  except in relation to
matters as to which he shall have been  finally  adjudged to be liable by reason
of  having  been  guilty  of  gross  negligence  or  willful  misconduct  in the
performance of his duties as such Director or Officer. In the event of any other
judgement against such Director or Officer or in the event of a settlement, the

                                        1


<PAGE>



indemnification  shall be made only if the Corporation shall be advised, in case
none  of  the  persons  involved  shall  be or  have  been  a  Director  of  the
Corporation,  by the Board of Directors, and otherwise by independent counsel to
be appointed by the Board of Directors, that in its or his opinion such Director
or Officer  was not guilty of gross  negligence  or  willful  misconduct  in the
performance  of his  duties,  and,  in the  event  of a  settlement,  that  such
settlement  was,  or if  still  to be made  is,  in the  best  interests  of the
Corporation.  If the  determination is to be made by the Board of Directors,  it
may, as to all  questions  of law,  rely on the advice of  independent  counsel.
Every  reference  herein to Director or Officer shall include every  Director or
Officer or former  Director or Officer of the  Corporation  and every person who
may have served at its  request as a director or officer of another  corporation
in which the Corporation  owned shares of stock or of which it is a creditor or,
in the case of a nonstock corporation, to which the Corporation contributes and,
in  all  of  such  cases,  his  executors  and  administrators.   The  right  of
indemnification  hereby  provided  shall not be exclusive of any other rights to
which any Director or Officer may be entitled by Virginia law or otherwise.

         7. Registered Office. The Corporation's initial registered office shall
be  located in the  County of  Fauquier  at 10 Court  House  Square,  Warrenton,
Virginia 22186. The Corporation's  initial  registered agent shall be William T.
Miller, whose address is the same as the Corporation's registered office and who
is a resident of Virginia and a director of the Corporation.

                                        2


<PAGE>



          8.  Directors.  The  Number  of  Directors  shall be as  stated in the
Corporation's  bylaws but the number of directors set forth in the bylaws cannot
be  increased  by more  than  two  during  any  12-month  period  except  by the
affirmative  vote  of  holders  of 85% of all  shares  of  voting  stock  of the
Corporation.  In the absence of a bylaw, the number of Directors shall be three.
The Corporation's  initial Board of Directors shall consist of three individuals
whose names and addresses are as follows:

               Name                     Address
               ----                     -------

         D. Harcourt Lees, Jr.         3 Hotel Street
                                       Warrenton, Virginia 22186

         William T. Miller             10 Court House Square
                                       Warrenton, Virginia 22186

         C. Hunton Tiffany             10 Court House Square
                                       Warrenton, Virginia 22186

Commencing with the 1984 Annual Meeting of Stockholders,  the Board of Directors
shall be  divided  into  three  classes -- Class I, Class II and Class III -- as
nearly equal in number as possible.  At the 1984 Annual Meeting of Stockholders,
directors  of the first  class  (Class I) shall be elected to hold  office for a
term  expiring  at the 1985 Annual  Meeting of  Stockholders;  directors  of the
second class  (Class II) shall be elected to hold office for a term  expiring at
the 1986 Annual Meeting of Stockholders; and directors of the third class (Class
III) shall be elected to hold  office  for a term  expiring  at the 1987  Annual
Meeting of Stockholders.  At each annual meeting of stockholders after 1984, the
successors  to the class of  directors  whose term shall  then  expire  shall be
identified as being of the same class as the directors they succeed

                                        3

<PAGE>
and elected to hold office for a term  expiring at the third  succeeding  annual
meeting of  stockholders.  When the number of  directors  is changed,  any newly
created  directorships or any decrease in directorships  shall be so apportioned
among the classes as to make all classes as nearly equal in number as possible.

         Any vacancy  occurring in the Board of  Directors,  including a vacancy
resulting in an increase by not more than two in the number of directors, may be
filled by the affirmative  vote of a majority of the remaining  directors though
less than a quorum of the Board of Directors, and directors so chosen shall hold
office for a term expiring at the annual  meeting of  stockholders  at which the
term of the class to which they have been  elected  expires.  No decrease in the
number of directors  constituting  the Board of Directors shall shorten the term
of any incumbent director.

         Subject to the rights of the holders of any series of  Preferred  Stock
then outstanding,  any director may be removed,  with out cause, but only by the
affirmative  vote of the  holders of at least 85% of the  outstanding  shares of
Common Stock.

         9. Voting  Requirements  for  Certain  Business  Combinations.  (1) The
affirmative vote of the holders of 85% of all shares of stock of the Corporation
entitled to vote on any business combination (as hereinafter defined) considered
for the purposes of this Article 9 as one class (herein called "voting  stock"),
shall be required for the adoption or authorization of such business combination
with any other entity (as hereinafter defined) if, as of the record date for the
determination of stockholders entitled

                                        4


<PAGE>

to notice  thereof  and to vote  thereon,  such other  entity is the  beneficial
owner,  directly  or  indirectly,  of more than 20% of the  voting  stock OF THE
CORPORATION;  PROVIDED THAT SUCH 85% VOTING  REQUIREMENT shall NOT BE APPLICABLE
if:

               (a) The cash, or fair market value of the property, securities or
other  consideration  to be  received  per share by common  stockholders  of the
Corporation in such business combination:

                    (i) is not less than the highest per share price  (including
brokerage commissions and/or soliciting dealers' fees) paid by such other entity
in acquiring any of its holdings of the Corporation's Common Stock;

                    (ii) bears the same or a greater percentage  relationship to
the market  price of the  Corporation's  Common Stock  immediately  prior to the
public announcement of such business  combination as the highest per share price
(including  brokerage  commissions  and/or  soliciting  dealers' fees) that such
other  entity has  theretofore  paid for any of the shares of the  Corporation's
Common Stock  already  owned by it bears to the market price of the Common Stock
of the Corporation  immediately prior to the public announcement or commencement
of the tender offer or market  acquisition of the Corporation's  Common Stock by
such other entity; and

                    (iii)  if  the   public   announcement   of  such   business
combination  occurs more than one year after the  transaction  which resulted in
such other entity having a 20% interest, is not less

                                        5


<PAGE>
than the earnings per share of Common Stock of the Corporation for the four full
consecutive   fiscal  quarters   immediately   preceding  the  record  date  for
solicitation  of  votes  on  such  business   combination,   multiplied  by  the
price-earnings multiple represented by the price referred to in paragraph (i) in
relation to the earnings per share of Common  Stock of the  Corporation  for the
four full  consecutive  fiscal  quarters  immediately  preceding the transaction
which resulted in such other entity having a 20% interest;

               (b) After such other entity has acquired a 20% interest and prior
to the consummation of such business combination:

                    (i) the Corporation's Board of Directors shall have included
at all times  representation by continuing  director(s) (as hereinafter defined)
proportionate  to the  voting  stock of the  Corporation  not held by such other
entity  (with a continuing  director to occupy any  resulting  fractional  board
position);

                    (ii) such other  entity  shall not have  acquired  any newly
issued or treasury shares of stock, directly or indirectly, from the Corporation
(except  upon  conversion  of  convertible  securities  acquired  by it prior to
obtaining a 20%  interest  or as a result of a pro rata stock  dividend or stock
split); and

                    (iii)  such  other  entity  shall  not  have   acquired  any
additional shares of the Corporation's outstanding Common Stock except as a part
of the transaction which results in such other entity having a 20% interest;

               (c) Such other entity shall not have:

                    (i) received the benefit, directly or indirectly (except

                                        6
<PAGE>

proportionately as a stockholder) of any loans, advances, guarantees, pledges or
other financial assistance provided by the Corporation, or

                    (ii) made any major change in the Corporation's  business or
capital  structure  without the unanimous  approval of the directors,  in either
case prior to the consummation of such business combination; and

               (d) A  proxy  statement  responsive  to the  requirements  of the
Securities  Exchange Act of 1934 shall be mailed to public  stockholders  of the
Corporation for the purpose of soliciting  stockholder approval of such business
combination and shall contain at the front thereof,  in a prominent  place,  any
recommendations  as to the  availability  (or  inadvisability)  of the  business
combination which the continuing directors, an opinion of a reputable investment
banking  firm  as to the  fairness  (or  not)  of the  terms  of  such  business
combination,  from the point of view of the remaining public stockholders of the
Corporation  (such  investment  banking firm to be selected by a majority of the
continuing  directors  and to be paid a  reasonable  fee for its services by the
Corporation upon receipt of such opinion).

          The  provisions  of this  Article  9 shall  also  apply to a  business
combination  with any  other  entity  which at any time has been the  beneficial
owner,  directly or indirectly,  of more than 20% of the  outstanding  shares of
voting stock of the Corporation, notwithstanding the fact that such other entity
has reduced its shareholdings below 20% if, as the record date for the

                                        7


<PAGE>

determination of stockholders  entitled to notice of and to vote on the business
combination,  such  other  entity  is an  "affiliate"  of  the  Corporation  (as
hereinafter defined).

          (2)      For the purposes of this Article 9,

               (a) the term "other entity" shall include any corporation, person
or other entity and other entity with which it or its "affiliate" or "associate"
(as defined below) has any agreement, arrangement or understanding,  directly or
indirectly, for the purpose of acquiring,  holding, voting or disposing of stock
of the  Corporation,  or which is its  "affiliate" or "associate" as those terms
are  defined  in Rule  12b-2 of the  General  Rules  and  Regulations  under the
Securities  Exchange Act of 1934 as in effect on January 1, 1984,  together with
the  successors  and  assigns of such  persons in any  transaction  or series of
transactions not involving a public offering of the  Corporation's  stock within
the meaning of the Securities Act of 1933;

               (b) another entity shall be deemed to be the beneficial  owner of
any shares of stock of the Corporation which the other entity (as defined above)
has the  right  to  acquire  pursuant  to any  agreement,  or upon  exercise  of
conversion rights, warrants or options, or otherwise;

               (c)  the  outstanding  shares  of  any  class  of  stock  of  the
Corporation  shall be deemed to include shares deemed owned through  application
of clause (b) above but shall not include any other shares which may be issuable
pursuant to any agreement,  or upon exercise of conversion  rights,  warrants or
options or otherwise;

                                        8


<PAGE>



               (d) the term "business  combination" shall include (i) any merger
or  consolidation  of the  Corporation or any Subsidiary  with or into any other
entity;  (ii) any statutory  stock  exchange for cash,  property,  securities or
obligations  of any other entity;  (iii) any sale,  lease,  exchange,  mortgage,
pledge,  transfer  or  other  disposition  of  ALL OR  SUBSTANTIALLY  ALL of the
property and assets of the  Corporation  or any  Subsidiary to any other entity;
(iv) the  issuance or  transfer  by the  Corporation  or any  Subsidiary  of any
securities  having an aggregate fair market value greater than  $1,000,000;  (v)
the adoption of any plan or proposal for the  liquidation  or dissolution of the
Corporation;  or (vi) any reclassification of securities  (including any reverse
stock  split)  or  recapitalization  of  the  Corporation,   or  any  merger  or
consolidation  of the  Corporation  with any of its  Subsidiaries,  or any other
transaction  which has the effect,  directly or  indirectly,  of increasing  the
proportion  of any class of  securities  of the  Corporation  or any  Subsidiary
directly or indirectly owned by any other entity who, prior to such transaction,
owned 20% of the voting stock of the Corporation.

               (e) the term "continuing  director" shall mean a person who was a
member of the Board of Directors of the Corporation  prior to the time that such
other entity  acquired in excess of 20% of the voting stock of the  Corporation,
or a person designated  (whether before or after election as a director) to be a
continuing director by a majority of continuing directors;

               (f) the "fair market value" of property, securities or

                                        9


<PAGE>

other  consideration  shall  be as  determined  in good  faith  by the  Board of
Directors  of the  Corporation  and  concurred  in by a majority  of  continuing
directors;

               (g)  in  the  event  of  a  business  combination  in  which  the
Corporation is the surviving  corporation,  the term "other  consideration to be
received" as used in paragraph  9(a) shall mean Common Stock of the  Corporation
retained by its existing public stockholders;

               (h) a "Subsidiary"  is any corporation of which a majority of any
class of equity security is owned, directly or indirectly, by the Corporation.

          (3) A majority of the  continuing  directors  shall have the power and
duty to  determine  for  the  purposes  of  this  Article  9,  on the  basis  of
information known to them, whether (a) such other entity  beneficially owns more
than 20% of the  outstanding  shares of  voting  stock of the  Corporation,  (b)
another entity is an  "affiliate" or "associate" of another,  (c) another entity
has an agreement,  arrangement or understanding with another,  or (d) the assets
being acquired by the Corporation,  or any subsidiary thereof, have an aggregate
fair market value of less than $1,000.000.

          (4) Nothing  contained in this Article 9 shall be construed to relieve
any other  entity  from any  fiduciary  obligation  imposed  by law.  The voting
requirements of this Article 9, shall be in addition to the voting  requirements
imposed by law or other  provisions of these Articles of  Incorporation in favor
of certain

                                       10


<PAGE>




classes of stock.

          10. Voting  Requirements for Certain  Amendments.  No amendment to the
Articles  of  Incorporation  of the  Corporation  shall  change,  repeal or make
inoperative  any of the  provisions of Article 5, Article 8 or Article 9, unless
such amendment receives the affirmative vote of the holders of 85% of all shares
of voting  stock of the  Corporation,  provided  that this  Article 10 shall not
apply  to,  and such 85% vote  shall not be  required  for,  any such  amendment
unanimously  recommended  to the  stockholders  by the Board of Directors of the
Corporation  (a) at a time  when no  other  entity  beneficially  owns or to the
knowledge of any director  proposes to acquire 20% or more of the  Corporation's
voting stock, or (b) if all such directors are "continuing directors" within the
meaning of paragraph (2) of Article 9.



January 9, 1984                                 /s/ Lathan M. Ewers, Jr.
                                                -----------------------
                                                   Lathan M. Ewers, Jr.

                                       11


                                                                   EXHIBIT 3(ii)

                                     BY-LAWS

                                       OF

                   FAUQUIER BANKSHARES, INC. (AMENDED 5/19/94)

                                   ARTICLE I.

                            Meeting of Stockholders.

          1.1 Places of Meetings. All meetings of the stockholders shall be held
at such place,  either within or without the State of Virginia,  as from time to
time may be fixed by the Board of Directors.

          1.2 Annual Meeting.  The annual meeting of the  stockholders,  for the
election of Directors and  transaction of such other business as may come before
the meeting, shall be held in each year, beginning in 1985, on the first Tuesday
in April,  or on such other  date as the Board of  Directors  may by  resolution
designate, at an hour designated by the Board. (Amended 02-21-85)

          1.3 Special  Meetings.  Special  meetings of the  stockholders for any
purpose or purposes may be called at any time by the  Chairman of the Board,  or
the President,  by a majority of the Board of Directors, or by any three or more
stockholders  together  holding  at least 25% of the number of shares of capital
stock of the  Corporation  at the time  outstanding  and  entitled  to vote with
respect to the business to be transacted at such meetings.  At a special meeting
no business  shall be  transacted  and no corporate  action shall be taken other
than that stated in the notice of the

                                       1


<PAGE>

meeting.

          1.4 Notice of Meetings.  Written or printed  notice stating the place,
day and hour of every  meeting  of the  stockholders  and,  in case of a special
meeting,  the  purpose or  purposes  for which the  meeting is called,  shall be
mailed not less than ten nor more than fifty days before the date of the meeting
to each  stockholder of record entitled to vote at such meeting,  at his address
which  appears in the stock  transfer  books of the  Corporation.  Such  further
notice  shall be given  as may be  required  by law,  but  meetings  may be held
without  notice if all the  stockholders  entitled  to vote at the  meeting  are
present  in person or by proxy or if  notice is waived in  writing  by those not
present, either before or after the meeting.

          1.5 Quorum.  Any number of  stockholders  together  holding at least a
majority  of the  outstanding  shares of  capital  stock  entitled  to vote with
respect  to the  business  to be  transacted,  who shall be present in person or
represented by proxy at any meeting duly called,  shall  constitute a quorum for
the transaction of business. If less than a quorum shall be in attendance at the
time for which a meeting  shall have been  called,  the meeting may be adjourned
from time to time by a majority of the  stockholders  present or  represented by
proxy without  notice other than by  announcement  at the meeting until a quorum
shall attend.

          1.6 Voting.  At any meeting of the stockholders  each stockholder of a
class entitled to vote on any matter coming before

                                       2
<PAGE>

the meeting shall, as to such matter,  have one VOTE, IN PERSON OR by proxy, for
each share of capital  stock of such  class  standing  in his or her name on the
books of the  Corporation  on the date,  not more than  fifty days prior to such
meeting,  fixed by the  Board  of  DIRECTORS,  FOR the  purpose  of  determining
stockholders  entitled to vote, as the date on WHICH THE STOCK TRANSFER BOOKS OF
THE Corporation are to be closed or as the record date.  Every proxy shall be in
writing,  dated  and  signed  by the  stockholder  entitled  to vote or his duly
authorized attorney in fact.

          1.7 Inspectors. An appropriate number of inspectors for any meeting of
stockholders  may be appointed by the Chairman of such  meeting.  Inspectors  so
appointed will open and close the polls, will receive and take charge of proxies
and ballots,  and will decide all questions as to the  qualifications of voters,
validity of proxies and ballots, and the number of votes properly cast.

                                   ARTICLE II.

                                   Directors.

          2.1  General  Powers.  The  property,  affairs  and  business  of  the
Corporation shall be managed by the Board of Directors, and, except as otherwise
expressly  provided by law, the Articles of Incorporation or these By-laws,  all
of the powers of the Corporation shall be vested in such Board.

          [2.2 Number of  Directors.  The number of Directors  constituting  the
Board of  Directors  shall be  thirteen  (13).  The number of  Directors  may be
increased by no more than two by the Board of Directors from time to time during
the periods between the

                                       3
<PAGE>

annual meetings of stockholders. (Amended 11-01-90)

          2.3      Election and Removal of Directors; Quorum.

                   (a)  Directors  shall be  elected at each  annual  meeting of
stockholders to succeed those Directors whose terms have expired and to fill any
vacancies then existing, as PROVIDED IN THE ARTICLES OF INCORPORATION.

                   (b)  Directors  shall hold their  offices  for terms of three
years as provided in the Articles of  Incorporation  and until their  successors
are  elected.  Any  Director  may be  removed  from  office at a meeting  called
expressly for that purpose by the vote of stockholders holding 85% of the shares
entitled to vote at an election of Directors.

                   (c) Any vacancy  occurring in the Board of  Directors  may be
filled by the affirmative vote of the majority of the remaining Directors though
less than a quorum of the  board,  and the term of  office  of any  Director  so
elected shall expire on the date fixed for the  expiration of the term of office
of the Director to which such Director was so elected.

                   (d) A majority of the number of Directors elected and serving
at the time of any meeting  shall  constitute  a quorum for the  transaction  of
business.  The act of a majority  of  Directors  present at a meeting at which a
quorum is present shall be the act of the Board of Directors. Less than a quorum
may adjourn any meeting.

          2.4 Meetings of Directors. An annual meeting of the Board of Directors
shall be held as soon as practicable after the

                                       4


<PAGE>

adjournment of the annual meeting of stockholders at such place as the Board may
designate.  Other meetings,  including regular monthly meetings, of the Board of
Directors shall be held at places within or without the State of Virginia and at
times  fixed by  resolution  of the Board,  or upon call of the  Chairman of the
Board,  the President or a majority of the  Directors.  The Secretary or officer
performing the Secretary's  duties shall give not less than  twenty-four  hours'
notice by letter,  telegraph or telephone  (or in person) of all meetings of the
Board of Directors, provided that notice need not be given of the annual meeting
or of regular  meetings  held at times and  places  fixed by  resolution  of the
Board.  Meetings may be held at any time without  notice if all of the Directors
are present,  or if those not present  waive notice in writing  either before or
after the  meeting.  The  notice  of  meetings  of the Board  need not state the
purpose of the meeting.

          2.5 Compensation. By resolution of the Board, Directors may be allowed
a fee and expenses for  attendance  at all  meetings,  but nothing  herein shall
preclude  Directors  from  serving  the  Corporation  in  other  capacities  and
receiving compensation for such other services.

          2.6  Eligibility  for Service as a Director.  No person who shall have
attained  the age of 75 years at the time the election is held shall be eligible
for  election as a Director of the  Corporation;  PROVIDED,  HOWEVER,  THAT THIS
PROHIBITION  shall not bar the election or re-election to the Board of Directors
at any time hereafter of any person who on February 19, 1971 was a Director Of

                                       5

<PAGE>

The Fauquier National Bank of Warrenton.

         Any person  elected a  Director  prior to age 75 shall be  entitled  to
SERVE out his term regardless of age. ANY PERSON WHO AT ANY TIME has served as a
Director,  but whose term of office as director has  EXPIRED,  MAY be elected by
the Board of Directors as a  Director-Emeritus  for as many three-year  terms as
the Board of Directors may determine. A Director-Emeritus may attend meetings of
the Board of Directors and  participate in its discussions and shall be paid the
regular fees paid to Directors,  but shall not be entitled to vote and shall not
be counted for the PURPOSE of a quorum. (Amended 03-06-86)

                                  ARTICLE III.

                                   Committees.

         3.1 Executive Committee.  The Board of Directors, by resolution adopted
by a majority of the number of Directors  fixed by these  By-laws,  may elect an
Executive  Committee  which shall consist of the President and eight  Directors.
When the Board of Directors is not in session,  the  Executive  Committee  shall
have all power  vested in the Board of  Directors  by law,  by the  Articles  of
Incorporation,  or by these By-laws, provided that the Executive Committee shall
not have power to declare dividends,  to approve an amendment to the Articles of
Incorporation  or a plan of  merger  or  consolidation,  or to take  any  action
prohibited  by  express  resolution  of the Board of  Directors.  The  Executive
Committee  shall report in writing at the next regular or special meeting of the
Board of Directors all action which the Executive Committee may

                                       6

<PAGE>
have taken on behalf of the Board since the last  regular or special  meeting of
the Board of Directors.

          3.2 Other  Committees.  The Board of  Directors,  by  resolution  duly
adopted, may establish such other standing or special committees of the Board as
it may deem advisable;  and the members,  terms and authority of such committees
shall be as set forth in the resolutions establishing the same.

          3.3   Meetings.   Regular  and  special   meetings  of  any  Committee
established  pursuant to this Article may be called and held subject to the same
requirements  with respect to time,  place and notice as are  specified in these
By-laws for regular and special meetings of the Board of Directors.

          3.4  Quorum and Manner of  Acting.  A majority  of the  members of any
Committee  serving at the time of any meeting thereof shall  constitute a quorum
for  the  transaction  of  business  at such  meeting,  except  that  50% of the
membership  of the  Executive  Committee  shall  constitute  a  quorum  for  the
transaction  of  business by such  Committee.  The action of a majority of those
members  present  at a  Committee  meeting  at which a quorum is  present  shall
constitute the act of the Committee.

         3.5 Term of Office.  Members of any Committee shall be elected as above
provided and shall hold office until their  successors  are elected by the Board
of Directors or until such Committee is dissolved by the Board of Directors.

          3.6 Resignation  and Removal.  Any member of a Committee may resign at
any time by giving written notice of his intention to do

                                       7

<PAGE>

so to the Chairman of the Board of the Corporation,  or may be removed,  with or
without  cause,  at any time by such  vote of the  Board of  Directors  as would
suffice for his election.

          3.7 Vacancies. Any vacancy occurring in a Committee resulting from any
cause whatever may be filled by the Board of Directors.

                                   ARTICLE IV.

                             Officers and Employees.

          4.1 Election of Officers; Terms. The officers of the Corporation shall
consist of a Chairman of the Board,  a  President,  one or more Vice  Presidents
(whose seniority and titles, including Executive Vice Presidents and Senior Vice
Presidents,  may be  specified  by the  Board  of  Directors),  a  Secretary,  a
Treasurer,  one or more  Assistant  Treasurers  and  such  other  assistant  and
subordinate  officers  as may  from  time to time be  elected  by the  Board  of
Directors.  All officers  shall hold office until the next annual meeting of the
Board of Directors and until their  successors are elected.  The Chairman of the
Board and the  President  shall be chosen  from  among  the  Directors.  Any two
officers  may be  combined  in the same  person  as the Board of  Directors  may
determine, except that the President and Secretary may not be the same person.

          4.2 Removal of Officers; Vacancies. Any officer of the Corporation may
be removed  summarily  without or without  cause,  at any time,  by the Board of
Directors. Vacancies may be filled by the Board of Directors.

           4.3 Duties. The officers of the Corporation shall have such

                                       8


<PAGE>
duties as  generally  pertain to their  offices,  respectively,  as well as such
powers and duties as are  prescribed  by law or are  hereinafter  provided or as
from time to time shall be  conferred  by the Board of  Directors.  The Board of
Directors may require any officer to give such bond for the faithful performance
of his duties as the board may see fit.

          4.4 Duties of the  Chairman  of the Board.  The  Chairman of the Board
shall preside at all  corporate  meetings and shall be exofficio a member of all
Committees  of the Board.  He also shall  serve the  Corporation  in an advisory
capacity and perform all duties  incident to the office of Chairman of the Board
and such other  duties as from time to time may be  assigned to him by the Board
of Directors.

          4.5  Duties  of the  President.  The  President  shall  be  the  chief
executive officer of the Corporation and shall be primarily  responsible for the
implementation  of the policies of the Board of  Directors.  Except as otherwise
provided in these By-laws or in the resolutions establishing such committees, he
shall be exofficio a member of all  Committees  of the Board.  In the absence of
the Chairman of the Board the President shall preside at all corporate meetings.
He may  sign and  execute  in the name of the  Corporation  stock  certificates,
deeds,  mortgages,  bonds,  contracts or other instruments except in cases where
the signing and the execution thereof shall be expressly  delegated by the Board
of  Directors  or by  these  By-laws  to some  other  officer  or  agent  of the
Corporation or shall be required by law otherwise to be signed or executed. In

                                       9
<PAGE>

addition,  he shall  perform all duties  incident to the office of the President
and such other  duties as from time to time may be  assigned to him by the Board
of Directors or the Chairman of the Board.

          4.6 Duties of the Vice Presidents. Each Vice President shall have such
powers  and duties as may from time to time be  assigned  to him by the Board of
Directors.  Any  Vice  President  may  sign  and  execute  in  the  name  of the
Corporation deeds,  mortgages,  bonds, contracts or other instruments authorized
by the Board of  Directors,  except  where the  signing  and  execution  of such
documents shall be expressly  delegated by the Board of Directors,  the Chairman
of the Board or the President to some other officer or agent of the  Corporation
or shall be required by law or otherwise  to be signed or  executed.  One of the
Vice Presidents,  who shall be a member of the Board of Directors, shall perform
the duties of the President in his absence or his inability to act.

          4.7 Duties of the Treasurer. The Treasurer shall have charge of and be
responsible  for  maintaining   adequate   financial  accounts  and  records  in
accordance  with generally  accepted  principles and for the  performance of all
duties incident to the office of Treasurer and such other duties as from time to
time may be assigned  to him by the Board of  Directors  or the  Chairman of the
Board.

          4.8 Duties of the Secretary.  The Secretary  shall act as secretary of
all meetings of the Board of Directors and stockholders of the Corporation. When
requested, he shall also act

                                       10


<PAGE>
as secretary of the meetings of the  Committees of the Board.  He shall keep and
preserve the minutes of all such meetings in permanent  books. He shall see that
all notices  required to be given by the  Corporation are duly given and served;
shall have  custody of the seal of the  Corporation  and shall affix the seal or
cause it to be affixed to all stock  certificates  of the Corporation and to all
documents  the  execution  of which  on  behalf  of the  Corporation  under  its
corporate  seal is duly  authorized in accordance  with law or the provisions of
these  By-laws;  shall have custody of all deeds,  leases,  contracts  and other
important  corporate  documents;  shall have  charge of the books,  records  and
papers of the  Corporation  relating to its  organization  and  management  as a
Corporation; shall see that all reports, statements and other documents required
by law are properly filed;  and shall in general perform all the duties incident
to the office of  Secretary  and such  other  duties as from time to time may be
assigned  to him by the Board of  Directors,  the  Chairman  of the Board or the
President.

          4.9  Compensation.  The Board of Directors shall have authority to fix
the compensation of all officers and employees of the Corporation.

          4.10 Retirement.  Unless otherwise expressly  authorized by resolution
of the Board, no officer or employee shall be employed beyond December 31 of the
year in which such officer or employee attains the age of 65 years.


                                       11


<PAGE>
                                   ARTICLE V.

                                 Capital Stock.

          5.1 Certificates. The shares of capital stock of the Corporation shall
be evidenced by certificates  in forms  prescribed by the Board of Directors and
executed  in any manner  permitted  by law and stating  thereon the  information
required by law.  Transfer  agents and/or  registrars for one or more classes of
the stock of the  Corporation may be appointed by the Board of Directors and may
be  required to  countersign  certificates  representing  stock of such class or
classes.  If any officer  whose  signature or facsimile  thereof shall have been
used on a stock  certificate  shall for any reason cease to be an officer of the
Corporation  and such  certificate  shall not then have  been  delivered  by the
Corporation,  the Board of Directors may nevertheless adopt such certificate and
it may then be issued and  delivered  as though such person had not ceased to be
an officer of the Corporation.

          5.2 Lost, Destroyed and Mutilated  Certificates.  Holders of the stock
of the  Corporation  shall  immediately  notify  the  Corporation  of any  loss,
destruction  or  mutilation  of the  certificate  therefor,  and  the  Board  of
Directors may in its discretion  cause one or more new certificates for the same
number of  shares in the  aggregate  to be issued to such  stockholder  upon the
surrender of the mutilated  certificate or upon satisfactory  proof of such loss
or destruction,  and the deposit of a bond in such form and amount and with such
surety as the Board of Directors may require.

          5.3 Transfer of Stock. The stock of the Corporation shall be

                                       12

<PAGE>

transferable  or assignable  only on the books of the Corporation by the holders
in person or by attorney on  surrender of the  certificate  for such shares duly
endorsed and, if sought to be transferred by attorney,  accompanied by a written
power of attorney to have the same  transferred on the books of the Corporation.
The  Corporation  will  recognize,  however,  the exclusive  right of the person
registered on its books as the owner of shares to receive  dividends and to vote
as such owner.

          5.4 Closing of Transfer  Books and Fixing Record Date. For the purpose
of determining  stockholders  entitled to notice of or to vote at any meeting of
stockholders or any adjournment  thereof,  or entitled to receive payment of any
dividend,  or in order to make a  determination  of  stockholders  for any other
proper purpose, the Board of Directors may provide that the stock transfer books
shall be closed for a stated period but not to exceed,  in any case, fifty days.
In lieu of closing the stock transfer  books,  the Board of Directors may fix in
advance a date as the record date for any such  determination  of  stockholders,
such date in any case to be taken.  If the stock  transfer  books are not closed
and no record date is fixed for the  determination  of stockholders  entitled to
notice of or to vote at a meeting of stockholders,  or stockholders  entitled to
receive  payment of a  dividend,  the date on which  notices of the  meeting are
mailed or the date on which the  resolution of the Board of Directors  declaring
such dividend is adopted,  as the case may be, shall be the record date for such
determination of stockholders. When a determination of stockholders entitled to

                                       13

<PAGE>

vote at any meeting of  stockholders  has been made as provided in this section,
such determination shall apply to any adjournment hereof.

                                   ARTICLE VI.

                            Miscellaneous Provisions.

          6.1 Seal.  The seal of the  Corporation  shall consist of a flat-faced
circular die, of which there may be any number of  counterparts,  on which there
shall be engraved the word "Seal" and the name of the Corporation.

          6.2 Fiscal Year and  Accounting.  The fiscal  year of the  Corporation
shall be the calendar year ending  December 31. The Board of Directors  shall on
at least one occasion  each fiscal year cause an  examination  to be made of the
accounts of the monies of the  Corporation  and a  settlement  to be made of the
accounts by the Treasurer,  a statement of which  examination  shall be recorded
with the minutes of meetings of the Board.

          6.3 Checks, Notes and Drafts.  Checks,  notes, drafts and other orders
for the  payment  of money  shall be  signed  by such  persons  as the  Board of
Directors  from  time to time may  authorize.  When the  Board of  Directors  so
authorizes, however, the signature of any such person may be a facsimile.

          6.4  Amendment  of  By-laws.  Unless  proscribed  by the  articles  of
incorporation,  these  by-laws  may be amended or altered at any  meeting of the
board of directors by affirmative  vote of a majority of the number of Directors
fixed by these By-laws. The

                                       14
<PAGE>

stockholders entitled to vote in respect of the election of Directors,  however,
shall have the power to rescind, amend, alter or repeal any By-laws and to enact
By-laws which, if expressly so provided, may not be amended, altered or repealed
by the Board of Directors.

          6.5 Voting of Stock Held.  Unless otherwise  provided by resolution of
the Board of Directors or of the  Executive  Committee,  if any, the Chairman of
the Board may from time to time  appoint an  attorney or  attorneys  or agent or
agents of this Corporation,  in the name and on behalf of this  Corporation,  to
cast the vote which this Corporation may be entitled to cast as a stockholder or
otherwise in any other corporation, any of whose stock or securities may be held
by this Corporation, at meetings of the holders of the stock or other securities
of such  other  corporation,  or to consent in writing to any action by any such
other  corporation;  and the Chairman of the Board shall  instruct the person or
persons  so  appointed  as to the manner of  casting  such votes or giving  such
consent and may  execute or cause to be executed on behalf of this  Corporation,
and under its  corporate  seal or  otherwise,  such written  proxies,  consents,
waivers or other  instruments as may be necessary or proper in the premises.  In
lieu of such  appointment  the  Chairman  of the Board may  himself  attend  any
meetings  of the  holders  of  stock  or  other  securities  of any  such  other
corporation  and there vote or exercise any or all power of this  Corporation as
the holder of such stock or other securities of such other corporation.

                                       15
<PAGE>

                                  ARTICLE VII.

                               Emergency By-laws.

         The Emergency  By-laws  provided in this Article VII shall be operative
during any  emergency  declared  by the  President  of the United  States or any
person  performing his functions,  resulting from an attack on the United States
or any nuclear or atomic disaster,  notwithstanding  any different  provision in
the preceding  Articles of these By-laws or in the Articles of  Incorporation of
the  Corporation  or in the  Virginia  Stock  Corporation  Act (other than those
provisions relating to emergency  by-laws).  To the extent not inconsistent with
these Emergency  By-laws,  the By-laws provided in the preceding  articles shall
remain  in  effect  during  such  emergency  and  upon the  termination  of such
emergency  the Emergency  By-laws  shall cease to be operative  unless and until
another such emergency shall occur.

          During any such emergency:

          (a) Any meeting of the Board of Directors may be called by any officer
of the Corporation or by any Director. The notice thereof shall specify the time
and place of the  meeting.  To the  extent  feasible,  notice  shall be given in
accord  with  Section  2.4  above,  but  notice may be given only to such of the
Directors  as it may be feasible  to reach at the time,  by such means as may be
feasible at the time,  including  publication or radio,  and at a time less than
twenty-four  hours before the meeting if deemed  necessary by the person  giving
notice.  Notice shall be similarly given, to the extent  feasible,  to the other
persons referred to in (b) below.

                                       16
<PAGE>

          (b) At any meeting of the Board of  Directors,  a quorum shall consist
of a majority of the number of Directors fixed by Article II of the By-laws.  If
it is  impossible  to assemble a quorum of the Board of Directors or a quorum of
the Executive Committee, then such members of the Board of Directors as shall be
available shall  constitute an emergency  executive  committee,  which Emergency
Executive  Committee  shall possess and exercise all of the powers and authority
of the Board of  Directors  (except  the  power  and  authority  to  approve  an
amendment of the Articles of Incorporation or a plan of merger or consolidation)
for the  purpose  of  continuing  the  banking  operation  at its usual or other
available quarters.

          The  Chairman  of  the  Emergency  Executive  Committee  shall  be the
President if available, or if not available the Vice Presidents, in the order of
their  seniority.  If neither the President nor any Vice President is available,
then a President and Vice President shall be elected by the Emergency  Executive
Committee.  The  Emergency  Executive  Committee  shall,  subject  to  law  then
applicable to such  conditions,  be empowered to employ such persons or firms as
it deems  necessary to carry out the  functions of banking and tomake such other
adjustments  as in its judgment are  necessary  for the proper  operation of the
Association under the existing  conditions,  which power shall include,  without
limitation,  the power to change the Corporation's principal office or designate
several alternative offices, or authorize the officers so to do.

         No  officer,  Director  or  employee  acting in  accordance  with these
Emergency By-laws shall be liable except for willful

                                       17
<PAGE>

misconduct.

          These  Emergency  By-laws  shall be  subject  to  repeal  or change by
further  action of the  Board of  Directors  or by  action of the  stockholders,
except that no such repeal or change  shall  modify the  provisions  of the next
preceding  paragraph with regard to action or inaction prior to the time of such
repeal or change.  Any such  amendment  of these  Emergency  Bylaws may make any
further or different  provision  that may be  practical  and  necessary  for the
circumstances of the emergency.

                                       18

















                            FAUQUIER BANKSHARES, INC.

                     NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN


<PAGE>



                            FAUQUIER BANKSHARES, INC.
                     NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN

                                    ARTICLE I

                                   DEFINITIONS

1.01 Agreement means a written agreement  (including any amendment or supplement
thereto)  between  the  Company  and a  Participant  specifying  the  terms  and
conditions of an Award granted to such Participant.

1.02. Award means an award of Options as provided for hereunder.

1.03. Bank means The Fauquier Bank, or its successors.

1.04. Board means the Board of Directors of the Company.

1.05. Code -means the Internal Revenue Code of 1986, as amended.

1.06. Common Stock means the common stock of the Company.

1.07.  Company means Fauquier  Bankshares,  Inc. and its  subsidiaries,  or such
successors thereto.

1.08, Date of Grant means each April 1st during the term of the Plan.

1.09 Fair Market Value means the average of the five -most recent  trades of the
Common Stock on the over-the-counter  market during the period, not to exceed 30
calendar days,  immediately preceding an Option's Date of Grant, or if there are
insufficient  trades,  then the Fair Market Value shall be  determined as of the
Date of Grant in good faith by the Board of Directors.

1.10.  Option  means a stock  option  granted  pursuant  to Article IV, and that
entitles  the holder to  purchase  from the Company  stated  number of shares of
Common Stock at the shares' Fair Market Value.

1.11.  Participant  means a member of the Board who is not an,  employee  of the
Company or the Bank on the applicable Date of Grant.

1.12.  Plan means the Fauquier  Bankshares,  Inc.  Non-Employee.  Director Stock
option Plan.

                                   ARTICLE II

                                     PURPOSE

The  Plan is  intended  to  promote  a  greater  identity  of  interest  between
Participants and the Company's shareholders by

<PAGE>

increasing the  Participants'  proprietary  interest in the Company  through the
receipt of Awards in the form of options.

                                   ARTICLE III

                                 ADMINISTRATION

The Plan shall be  administered  by the one or more persons who are employees of
the Company and  directors  of the Board (the  "Employee  Directors"),  and such
additional  employees as the Employee Directors shall  appropriately  designate,
who shall have complete  authority to interpret all  provisions of this Plan; to
prescribe  the form of  Agreements;  to  adopt,  amend,  and  rescind  rules and
regulations  pertaining to the administration of the Plan; and to make all other
determinations  necessary or advisable for the  administration of this Plan. Any
decision made, or action taken, by the Employee Directors in connection with the
administration  of this Plan  shall be final and  conclusive.  All  expenses  of
administering this Plan shall be borne by the Company.

                                   ARTICLE IV

                                GRANT OF OPTIONS

         On each Date of Grant  during  the term of the Plan,  each  Participant
automatically  will receive an Option for shares of Common Stock  determined  in
accordance with the following schedule:

                                        Number of Shares
          Date of Grant                 Subject to Option
          -------------                 -----------------

         April 1, 1995                         140
         April 1, 1996                         140
         April 1, 1997                         140
         April 1, 1998                         140
         April 1, 1999                         140

All  Options  shall be  evidenced  by  Agreements  which shall be subject to the
applicable  provisions of the Plan and to such other  provisions as the Employee
Directors may adopt.

                                    ARTICLE V

                            STOCK SUBJECT TO OPTIONS

Upon the exercise of any Option,  the Company may deliver to the Participant (or
the Participant's  broker if the Participant so directs) authorized but unissued
Common Stock. The maximum aggregate number of shares of Common Stock that may be
issued pursuant to the exercise of Options under this Plan is 7,700,  subject to
adjustment as provided in Article IX. If an Option is terminated, in whole or in
part, for any reason other than its

                                        2


<PAGE>

exercise,  the  number  of shares of Common  Stock  allocated  to the  option or
portion  thereof may be  reallocated  to other  options to be granted under this
Plan.

                                   ARTICLE VI

                                  OPTION PRICE

The price per share for Common  Stock  purchased  on the  exercise  of an Option
shall be the share's Fair Market Value.

                                   ARTICLE VII

                               EXERCISE OF OPTIONS

7.01. Maximum Option Period. No Option shall be exercisable after the expiration
of ten years from its Date of Grant.

7.02.   Nontransferability.   Options   granted   under   this  Plan   shall  be
nontransferable  except  by will or by the  laws of  descent  and  distribution.
During the lifetime of the Participant to whom the Option is granted, the Option
may be exercised only by the Participant.  No right or interest of a Participant
in any Option  shall be liable  for,  or subject  to, any lien,  obligation,  or
liability of such Participant.

                                  ARTICLE VIII

                          METHOD OF EXERCISE OF OPTIONS

8.01.  Exercisability of Options.  Subject to the provisions of Articles VII and
X, an Option becomes exercisable six months after its Date of Grant. However, an
Option  granted  to a  Participant  shall  be  immediately  exercisable  if  the
Participant's   membership   on  the  Board   terminates  as  a  result  of  the
Participant's  retirement in accordance with Company policy,  death or permanent
and total  disability (as such term is defined in Section 22(e)(3) of the Code).
An Option  shall be  forfeited  if,  as of  thetermination  of the  Participants
membership on the Board, the Option is not then exercisable and such termination
occurs for any reason other than the Participant's retirement in accordance with
Company  policy,  death or  disability  (as  defined  above).  Options  that are
exercisable or that become  exercisable  upon the  Participant's  termination of
membership on the Board will remain  exercisable  until the tenth anniversary of
the  Option's  Date of Grant.  An Option may be  exercised  with  respect to any
number of whole  shares less than the full number for which the Option  could be
exercised.  A partial  exercise  of an  Option  shall  not  affect  the right to
exercise  the  Option  from  time to time in  accordance  with this Plan and the
applicable Agreement with respect to the shares remaining subject to the Option.

                                        3


<PAGE>

8.02. Payment. Unless otherwise provided by the Agreement, payment of the Option
price shall be made in cash or a cash  equivalent  acceptable  to the Board.  In
addition,  all or part of the Option price may be paid by surrendering shares of
Common Stock to the  Company.  If Common Stock is used to pay all or part of the
Option price, the shares  surrendered must have a fair market value  (determined
as of the day before the date of  exercise  and based on the average of the five
most recent trades of the Common Stock on the over-the-counter market during the
period,  not to exceed 30 calendar  days,  preceding such date) that is not less
than such price or part thereof.

8.03.  Shareholder Rights. No Participant shall have any rights as a stockholder
with respect to shares  subject to his Option until the date of exercise Of such
Option.

                                   ARTICLE IX

                     ADJUSTMENT UPON CHANGE IN COMMON STOCK

The  maximum  number of shares to which  Awards may be  granted  under this Plan
shall be proportionately  adjusted, and the terms of outstanding Awards shall be
adjusted,  as the Employee Directors shall determine to be equitably required in
the event  that the  Company  (a)  effects  one or more stock  dividends,  stock
split-ups,  subdivisions  or  consolidations  of  shares  or  (b)  engages  in a
transaction  to which Section 424 of the Code applies.  Any  determination  made
under this Article IX by the Board shall be final and conclusive.

The  issuance  by the  Company  of shares of stock of any class,  or  securities
convertible  into  shares of stock of any class,  for cash or  property,  or for
labor or  services,  either upon  direct sale or upon the  exercise of rights or
warrants to subscribe  therefor,  or upon conversion of shares of obligations of
the Company convertible into such shares or other securities,  shall not affect,
and no adjustment by reason  thereof shall be made with respect to,  outstanding
Awards.

                                    ARTICLE X

              COMPLIANCE WITH LAW AND APPROVAL OF REGULATORY BODIES

No Option shall be exercisable, no Common Stock shall be issued, no certificates
for shares of common  Stock  shall be  delivered,  and no payment  shall be made
under this Plan except in compliance with all applicable  federal and state laws
and regulations (including,  without limitation,  withholding tax requirements),
and  applicable  requirements  of any exchange or other market having  authority
over the trading of the Company's shares.

                                        4
<PAGE>

                                   ARTICLE XI

                               GENERAL PROVISIONS

12.01.  Effect on Service.  Neither the  adOption of this Plan,  its  operation,
documents  describing  or  referring  to this Plan (or any part  thereof)  shall
confer on any  Participant  any  right to  continue  service  as a member of the
Board.

12.02.  Unfunded  Plan.  Th Plan,  insofar as it provides  for grants,  shall be
unfunded and the Company  shall not be required to segregate any assets that may
be  represented  at any time by grants  under this Plan.  Any  liability  of the
Company to any person  with  respect to any grant under this Plan shall be based
solely upon any contractual  obligations that are created pursuant to this Plan.
No such  obligation  of the Company  shall be deemed to be secured by any pledge
of, or other encumbrance on, any property of the Company.

12.03. Rules of Construction. Headings are given to the articles and sections of
the Plan solely as a convenience to facilitate  reference.  The reference to any
statute,  regulation,  or  provision  of law shall be  construed to refer to any
amendment to or successor of such provision of law.

                                   ARTICLE XII

                                    AMENDMENT

The Board may amend  this Plan from time to time;  provided  that,  if the Board
determines that  shareholder  approval is required and the Plan is submitted for
such  approval and adopted,  then no subsequent  amendment may become  effective
until shareholder approval is obtained if the amendment (i) materially increases
the  aggregate  number of shares of Common  Stock  that may be issued  under the
Plan,  except in accordance  with the provisions of Article IX, (ii)  materially
changes  the  class of  individuals  eligible  to become  Participants  or (iii)
materially  increases  the benefits  that may accrue to  Participants  under the
Plan, and provided  further that the Board may not amend the Plan more than once
in any six month  period  unless such  amendment  is required to comply with the
Code. No amendment shall, without a Participant's consent,  adversely affect any
rights  of such  Participant  under  any  Option  outstanding  at the time  such
amendment is made.

                                  ARTICLE XIII

                                   TERMINATION

The Board may terminate this Plan at any time. This Plan will

                                        5
<PAGE>
terminate  automatically,  without  any action of the Board,  if, on any Date of
Grant,  there  are  insufficient  shares  available  for the  grant of Awards in
accordance  with the terms of the Plan.  The  termination of this Plan shall not
affect any rights of a Participant  under any Option  outstanding at the time of
such termination.

                                   ARTICLE XIV

                                DURATION OF PLAN

No Award may be  granted  under  this Plan  after ten years from the date of the
first grant of an Option tinder the Plan. Options granted on or before such date
shall remain valid in accordance with their terms.

                                   ARTICLE XV

                             EFFECTIVE DATE OF PLAN

This Plan was  approved by the Board of Directors of the Company on February 16,
1995. The Effective Date of the Plan shall be April 1, 1995 and no Awards may be
granted prior to the Effective Date.

                                        6
<PAGE>






                            FAUQUIER BANKSHARES, INC.

                       DIRECTOR DEFERRED COMPENSATION PLAN

                       (As Adopted Effective May 1, 1995)


<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

                                    ARTICLE I
                               Definition of Terms

  1.1     Administrator .......................................................1
  1.2     Affiliate ...........................................................1
  1.3     Beneficiary .........................................................1
  1.4     Benefits Committee ..................................................1
  1.5     Board................................................................1
  1-6     Code ................................................................1
  1.7     Compensation ........................................................1
  1.8     Corporation .........................................................2
  1.9     Deferral Account ....................................................2
  1.10    Deferral Contributions ..............................................2
  1.11    Effective Date ......................................................2
  1.14    Eligible Director ...................................................2
  1.13    Participant .........................................................2
  1.14    Plan ................................................................2
  1.15    Plan Sponsor ........................................................2
  1.16    Plan Year ...........................................................2
  1.17    Rate of Return ......................................................2
  1.18    Stock ...............................................................2
  1 19    Valuation Date ......................................................3
  1.20    Value ...............................................................3

                                   ARTICLE II
                          Eligibility and Participation

  2.1      Eligibility and Notice .............................................3
  2.2      Election Required for Commencement of Active Participation..........3
  2.3      Deferred Compensation Election .....................................4
  2.4      Termination of Active Participation ................................5
  2.5      Length of Participation ............................................5

                                  ARTICLE, III
                       DETERMINATION of Deferral Accounts

  3.1      Deferral Account and Subaccounts ...................................5
  3.2      Crediting of Deferral Contributions to Deferral Account ............6
  3.3      Subtractions from Deferral Account .................................6
  3.4      Crediting of Deemed Earnings to Deferral Account ...................6
  3.5      Equitable Adjustment in Case or Error or Omission ..................6
  3.6      Statement of Benefits ..............................................6



                                      -i-

<PAGE>
                                                                            Page
                                                                            ----
                                   ARTICLE IV
                                     Vesting

  4.1      Vesting ............................................................6

                                    ARTICLE V
                                 Death Benefits

  5.1      Death after Benefit Commencement ...................................7
  5.2      Death before Benefit Commencement ..................................7
  5.3      Beneficiary Designation.............................................7

                                   ARTICLE VI
                               Payment of Benefits

  6.1      Time and Form of Payment to a Participant ..........................7
  6.2      Time and Form of Payment to a Beneficiary ..........................8
  6.3      Lump Sum Payments and Periodic Installments ........................8
  6.4      Benefit Determination and Payment Procedure........... .............9
  6.5      Payments to Minors and Incompetents ................................9
  6.6      Distribution of Benefit When Distributee Cannot be Located .........9

                                   ARTICLE VII
                                   Withdrawals

  7.1      No Withdrawals Permitted ...........................................9

                                  ARTICLE VIII
                                     Funding

  8.1      Funding ............................................................9
  8.2      Use of Trust ......................................................10

                                   ARTICLE IX
                               Plan Administrator

  9.1      Plan Administrator ................................................10
  9.2      Duties and Responsibilities of Plan Administrator .................10
  9.3      Power and Authority ...............................................11
  9.4      Availability of Records ...........................................11

                                    ARTICLE X
                        AMENDMENT OR TERMINATION OF PLAN

  10.1     Amendment or Termination of the Plan ..............................11
  10.2     Effect of Corporate Merger, Consolidation or Liquidation ..........11

                                     - ii -


<PAGE>

                                                                            Page
                                                                            ----

                                   ARTICLE XI
                                  Miscellaneous

  11.1     Non-assignability .................................................12
  11.2     Right to Require Information and Reliance Thereon .................12
  11.3     Notices and Elections .............................................12
  11.4     Delegation of Authority ...........................................12
  11.5     Service of Process ................................................12
  11.6     Governing Law .....................................................12
  11.7     Binding Effect ....................................................12
  11.8     Severability ......................................................12
  11.9     No Effect on Agreement ............................................12
  11.10    Gender and Number .................................................12
  11.11    Titles and Captions ...............................................12

                                   ARTICLE XII
                       Adoption by Additional Corporations

  12.1    Adoption by Additional Corporations ................................13
  12.2    Termination Events with Respect to Corporations Other Than
             the Plan Sponsor ................................................13

                                       iii


<PAGE>



        Pursuant  to  action  taken  by  the  Board  of  Directors  of  Fauquier
Bankshares,  Inc., a Virginia  corporation,  and The  Fauquier  Bank, a Virginia
corporation,    (hereinafter    collectively   or   individually    called   the
"Corporation"),  the Fauquier  Bankshares,  Inc. Director Deferred  Compensation
Plan (hereinafter referred to as the "Plan") is hereby adopted as follows;

                                   WITNESSETH:

         WHEREAS,  the  Corporations  desire  to  adopt a plan for  deferral  of
directors compensation as hereinafter set forth;

         NOW,  THEREFORE,  in consideration of the premises and of the covenants
herein contained, this Plan is adopted to provide benefits, as herein set forth:

                                    ARTICLE I

                               DEFINITION OF TERMS

        The  following  words  and  terms as used in this  Plan  shall  have the
meaning set forth below,  unless a different  meaning is clearly required by the
context:

        1.1 "ADMINISTRATOR":  The Plan Administrator  provided for in ARTICLE IX
hereof.

        1.2 "AFFILIATE":  Any subsidiary,  parent,  affiliate,  or other related
business entity to the Plan Sponsor, as determined by the Administrator.

        1.3 "BENEFICIARY":  The person or persons designated by a Participant or
otherwise  entitled pursuant to paragraph 5.3 to receive benefits under the Plan
attributable to such Participant after the death of such Participant.

       1.4  "BENEFITS  COMMITTEE":  The  standing  committee  of  the  Board  of
Directors of the Plan Sponsor  having  responsibility  over the Plan;  or if' no
such committee is so serving at any time, the Board of the Plan Sponsor.

        1.5 "BOARD":  The present and any  succeeding  Board of Directors of the
Plan Sponsor,  unless such term is used with respect to a particular Corporation
and its Board of  Directors,  in which  event it shall mean the  present and any
succeeding Board of Directors of that Corporation.

        1.6  "CODE":  The  Internal  Revenue  Code of  1986,  as the same may be
amended  from  time to time,  or the  corresponding  section  of any  subsequent
Internal  Revenue  Code,  and,  to  the  extent  not   inconsistent   therewith,
regulations issued thereunder,

        1.7  "COMPENSATION":  A  Participant's  (i)  retainers  (referred  to as
"Retainers") for Board or committee service and (ii) fees for Board or committee
meetings  (referred to as "Meeting Fees") paid by the Corporation to an Eligible
Director,  but excluding any such compensation deferred from a prior period, any
such compensation  attributable to a period during which a Deferred Compensation
Election with respect  thereto is not in effect,  any expense  reimbursement  or
allowance,  any such  compensation not normally paid in cash to the Participant,
and any such  compensation  attributable to service on the board of directors of
any Affiliate which is not a participating Corporation.


<PAGE>



         1.8 "CORPORATION ":

         1.8(a) Fauquier Bankshares,  Inc., a Virginia corporation, The Fauquier
Bank, a Virginia corporation, and any other Affiliate which adopts the Plan as a
participating  Corporation,  including any successor to any such Corporation.  A
register of all such Corporations which have adopted the Plan and who are at any
time participating in the Plan shall be maintained by the Administrator.

         1.8(b)   Employment as a common law employee with an Affiliate shall be
considered  employment  as a common law employee  with the  Corporation  for all
purposes of the Plan.

         1.8(c)  Service as a director of an Affiliate  shall not be  considered
service as a director of the Corporation unless the Affiliate is a participating
Corporation.

         1.9 "DEFERRAL ACCOUNT": An unfunded,  bookkeeping account maintained on
the books of the  Corporation  for a Participant  which reflects his interest in
amounts attributable to his Deferral Contributions under the Plan,

                   (i) Separate  subdivisions  of the Deferral  Account shall be
        maintained to reflect Deferral  Contributions  made pursuant to separate
        Deferred Compensation Elections.

                   (ii) Separate  subaccounts of each Deferral  Account shall be
        maintained to reflect a  Participant's  interest in the Cash Account and
        in the Share Account.

         1.10  "DEFERRAL   CONTRIBUTIONS":   That  portion  of  a  Participant's
Compensation which is deferred under the Plan.

         1.11 "EFFECTIVE DATE". The Effective Date of the Plan is May 1, 1995.

         1.12 "ELIGIBLE DIRECTOR": An individual who is a member of the Board of
Directors  of the  Corporation  but  who is not a  common  law  employee  of the
Corporation.

         1.13  "Participant":  An Eligible Director who elects to participate in
the Plan for so long as he is considered a Participant as provided in ARTICLE II
hereof, and further differentiated as follows:

                   (i) "Active  Participant";  A Participant who has an election
          to make  Deferral  Contributions  to the Plan in effect at the time in
          question.

                   (ii) "Inactive Participant";  A Participant who does not have
          an election to make  Deferral  Contributions  to the Plan in effect at
          the time in question.

         1.14 "PLAN"; This document, as contained herein or duly amended,  which
shall be known as the "Fauquier Bankshares,  Inc. Director Deferred Compensation
Plan".

         1.15 "PLAN SPONSOR": Fauquier Bankshares, Inc., a Virginia corporation,
or any successor thereto.

         1.16 "PLAN YEAR": The calendar year.

         1.17  "RATE OF  RETURN":  The annual  rate  equivalent  to the  highest
interest  rate offered by The  Fauquier  Bank (or its  successor)  on any of its
deposits,  determined at the end of each calendar  quarter for the next calendar
quarter.

         1.18 "STOCK": The common stock of Fauquier Bankshares, Inc., a Virginia
corporation, or any successor thereto.

                                      - 2 -
<PAGE>

         1.19  "VALUATION  DATE":  The last day of each Plan Year and such other
dates,  if  any,  as  the  Administrator  may  designate.  In  the  event  of  a
Participant's  death  where  all or one or  more  subdivisions  of his  Deferral
Account is to be paid  pursuant to  paragraph  5.2, the last day of the calendar
month in the Participant dies shall also be a Valuation Date for such benefit to
be paid pursuant to paragraph 5.2.

         1.20 "VALUE":

         1.20(a) In the event there is a generally  recognized market for Stock,
either (i) the  average of the  closing  trading  prices of Stock  reported on a
national  securities  exchange  which  is  registered  under  Section  6 of  the
Securities Exchange Act of 1934 for the five (5) most recent days on which Stock
was traded during the last thirty (30) days ending on the determination  date or
(ii) if Stock is not traded on a national  securities  exchange,  the average of
the trading  prices for the five (5) most recent trades in the  over-the-counter
market during the last thirty (30) days ending on the determination date.

         1.20(b) In the event there is no generally  recognized market for Stock
or trades are  insufficient  to  establish  the Value,  the fair market value of
Stock as determined in good faith by the Board or Benefits Committee.

                                   ARTICLE II

                          ELIGIBILITY AND PARTICIPATION

         2.1  ELIGIBILITY AND NOTICE.

         2.1(a)  Each Eligible  Director shall be eligible to participate in the
Plan by becoming an Active Participant as provided in paragraph 2.2.

         2.1(b)  The  Administrator  shall give  notice of  eligibility  to each
Eligible   Director  who  is   anticipated  to  be  eligible  to  make  Deferral
Contributions  within a reasonable period of time prior to the Effective Date of
the  Plan  and  thereafter  prior  to the  beginning  of each  Plan  Year or any
subsequent commencement of status as an Eligible Director.

         2.2 ELECTION REQUIRED FOR COMMENCEMENT OF ACTIVE PARTICIPATION.

         2.2(a) An Eligible  Director may elect to become an Active  Participant
by executing a Deferred Compensation Election (as provided in paragraph 2.3) and
timely filing it with the  Administrator at such time as the  Administrator  may
require  prior to the  first  day of the Plan  Year  for  which it is to  become
effective or, in the case of an Eligible Director's  commencement of eligibility
to participate as provided in clause (ii) of subparagraph 2.2(b),  within thirty
(30) days after he is first eligible to become an Active Participant.

         2.2(b) An Eligible  Director shall become an Active  Participant  for a
Plan Year as of the beginning of a calendar month at any of the following  times
for which he timely  files a Deferred  Compensation  Election  (as  provided  in
paragraph 2.3):

                   (i) On the first day or the Plan Year if he timely  files his
          election therefor, or

                   (ii) In the case of his first becoming  eligible for the Plan
          Year, on the first day of the calendar month after he timely files his
          election therefor.

If a Corporation  institutes payment of a particular type of Compensation during
a Plan Year,  the  Administrator  may permit  elections  to be made  solely with
respect to such newly  instituted  type of Compensation as though the period for
which  such  type of  Compensation  is first  offered  is the  date an  Eligible
director is first eligible.

                                      - 3 -


<PAGE>
         2.3 DEFERRED COMPENSATION ELECTION.

         2.3(a) Subject to the restrictions and conditions hereinafter provided,
an  Eligible  Director  shall  be  entitled  to elect to  defer,  as a  Deferral
Contribution   with   respect  to  a  Plan  Year  or  other   period  of  active
participation, an amount or percentage of his Compensation which is specified by
and in accordance with his direction in his Deferred  Compensation  Election for
such Plan Year or period. Any such election must be filed with the Administrator
at the time required under paragraph 2.2.

         2.3(b)  Deferred  Compensation   Elections  shall  be  subject  to  the
following rules:

                   (i) Active  participation  in the Plan is available on either
        an  annual  basis,   which  requires  an  annual   election  for  active
        participation for each Plan Year, or a continuing  basis,  which permits
        an election for continuing active participation from year to year.

                   (ii) Where a  Participant  has made a  Deferred  Compensation
        Election for active participation on a continuing basis, the Participant
        may modify such election on a  prospective  basis as of the beginning of
        any  Plan  Year  as  though  a  new  election  were  being  made.   Such
        modification may include,  but is not limited to, a change in the dollar
        amount or percentage of his  Compensation  to be contributed as Deferral
        Contributions, a change in the payment time or form, and a change in the
        participation   basis  from  participation  on  a  continuing  basis  to
        participation on annual basis.

                  (iii) Each Deferred  Compensation Election (whether made on an
        annual or continuing basis) must specify the following:

                         (A) The dollar amount or percentage of his Compensation
                   to  be   contributed  as  Deferral   Contributions   for  the
                   applicable period;

                         (B)  The   Compensation   from   which   the   Deferral
                   Contribution shall be withheld;

                         (C) The Eligible  Director's benefit  commencement date
                   which date (I) shall be determined  pursuant to  subparagraph
                   6.1(b),  (II) except where  permitted  by the  Administrator,
                   shall be the same for the subdivision of his Deferral Account
                   attributable to the same Deferred Compensation  Election, and
                   (III) shall be irrevocable;

                         (D) The form of payment of the Deferral  Account to the
                   Participant  which form (I) shall be  determined  pursuant to
                   subparagraph   6.1(b),   (II)  shall  be  the  same  for  the
                   subdivision of his Deferral Account  attributable to the same
                   Deferred   Compensation   Election,   and   (111)   shall  be
                   irrevocable-,

                         (E)    The Plan Year or period to which it relates,

                         (F) The subaccount  (that is, the Cash deferral Account
                   and/or the Share Account) in which the Deferral  Contribution
                   will be considered invested; and

                         (G) Such other  information  as the  Administrator  may
                   require.

        2.3(c)  Each  Deferral  Contribution  is  intended  to  be  an  elective
compensation  reduction  amount  which  shall be deducted  from a  Participant's
Compensation  otherwise  payable to him for a Plan Year by way of  Retainers  or
Meeting Fees. Unless otherwise approved by the Administrator:

                    (i) Deferral Contributions of Retainers shall be withheld on
         a pro rata  basis if a  percentage  deferral  is  elected or on a first
         dollar  basis  from the  Retainers  before  any part of the  designated
         Retainers is paid to the  Participant  if a dollar  amount  deferral is
         elected; and

                                      - 4 -
<PAGE>
                   (ii) Deferral Contributions of Meeting Fees shall be withheld
         on a pro rata basis.

        2.4 TERMINATION OF ACTIVE PARTICIPATION.  A Participant who is an Active
Participant for a Plan Year shall cease to be an Active Participant for the Plan
Year if and when he ceases to be an Eligible Director during the Plan Year or if
and when he files an election to cease being an Active  Participant for the Plan
Year.  If an  Active  Participant  files an  election  to cease  being an Active
Participant  for a Plan Year, the election must be filed with the  Administrator
prior to the first day of the calendar  month it will become  effective,  and he
may not again become an Active Participant until a subsequent Plan Year.

        2.5  LENGTH  OF  PARTICIPATION.  AN  Eligible  Director  who  becomes  a
Participant  shall be or remain a  Participant  for so long as he is entitled to
future benefits under the terms of the Plan.

                                   ARTICLE III

                       DETERMINATION OF DEFERRAL ACCOUNTS

        3.1         DEFERRAL ACCOUNT AND SUBACCOUNTS.

        3.1(a) The  Corporation  shall  establish  and  maintain  on its books a
Deferral  Account (and  appropriate  subdivisions  thereof to reflect the amount
attributable  to each Deferred  Compensation  Election) for each  Participant to
reflect the Participant's benefits under the Plan.

        3.1(b)  The  balance in the  Deferral  Account  of a  Participant  shall
consist of his Deferral Contributions made to the Plan pursuant to paragraph 2.3
and credited pursuant to paragraph 3.2,  subtractions pursuant to paragraph 3.3,
and deemed earnings thereon determined pursuant to paragraph 3.4.

        3.1(c) Each Deferral Account shall be subdivided into a Cash Account and
a Share Account based oil the Participant's Deferred Compensation Election.

                   (i) The Cash Account shall be considered  invested in deposit
        instrument  offered by The Fauquier Bank, which shall be maintained on a
        cash basis.

                   (ii) The Share Account shall be considered  invested in Stock
        and which shall be maintained on a share basis. Under the share basis of
        accounting:

                        (A) Contributions  and other amounts  (including but not
                  limited to deemed dividends)  credited to the subaccount shall
                  be converted to whole and fractional  shares of Stock based on
                  the   Value  of  a  share  of  Stock  on  the  day   credited,
                  Notwithstanding the foregoing, if the Plan Sponsor maintains a
                  dividend  reinvestment  plan  at any  time,  deemed  dividends
                  credited to the  subaccount  shall be  considered  invested in
                  shares of Stock pursuant to the purchase  price  determination
                  under such plan.

                         (B) The  value  of the  subaccount  at any  time is the
                   number of shares considered held in the account multiplied by
                   the Value of a share of Stock for the day in question.

                        (C) Fractional shares  (calculated to the second,  third
                  or fourth decimal place,  as determined by the  Administrator)
                  shall  be  maintained  on  such  basis  as  the  Administrator
                  determines from time to time.

                        (D) In the event of a Stock dividend or Stock split or a
                  change in the  number of shares of Stock held by the Plan as a
                  result of a reorganization  or other  recapitalization  of the
                  issuer  of  Stock,  there  shall  be  credited  to  each  such
                  subaccount  a  proportionate  number  of full  and  fractional
                  shares of Stock which would have been  received by the Plan if
                  the Stock  considered  held by the Plan were  outstanding as a
                  result of such  dividend,  split or change based on the number
                  of

                                      - 5 -


<PAGE>

                  shares  and  fractions  thereof  in  such  account  as of  the
                  Valuation Date. (or such other date as the  Administrator  may
                  direct)  coinciding  with or next following the ex-dividend or
                  record date as applicable.

        3.1(d) As of any  Valuation  Date, a  Participant  (or if deceased,  his
Beneficiary) may elect that all or any designated  portion of the balance in his
Share Account be  transferred  to his Cash Account.  Any such election  shall be
made in writing and filed with the  Administrator at least fifteen (15) days (or
shorter period as the  Administrator  may accept) prior to the Valuation Date as
of which the election is made.

        3.2 CREDITING OF DEFERRAL  CONTRIBUTIONS  TO DEFERRAL  ACCOUNT  Deferral
Contributions  made by a Participant  shall be credited to his Deferral  Account
and the  applicable  subaccount  and  subdivision  thereof  as of the  date  the
Compensation  from which such  contributions  are deducted would  otherwise have
been paid to him.

        3.3  SUBTRACTIONS  FROM DEFERRAL  ACCOUNT.  All  distributions  shall be
subtracted from a Participant's  Deferral Account and the applicable  subaccount
and subdivision thereof when made.

        3.4 CREDITING OR DEEMED EARNINGS TO DEFERRAL ACCOUNT.

        3.4(a)  As of each  Valuation  Date,  there  shall be  credited  to each
Participant's  Deferral  Account and the applicable  subaccount and  subdivision
thereof an amount representing deemed earnings on the balance of such account or
subdivision since the last Valuation Date.

        3.4(b) Such earnings shall be determined as follows:

                   (i) Such earnings for the Cash Account, shall be based on the
        applicable  Rate of Return for the period since the last  Valuation Date
        applied to the average daily balance in the  subaccount  and  applicable
        subdivision  thereof for the valuation  period or portion thereof ending
        on the Valuation Date.

                   (ii) Such  earnings for the Share  Account  shall  consist of
        dividends which would have been paid on the number of shares credited to
        such  subaccount on the  applicable  record date and changes in Value of
        the shares of Stock  considered  held in the  subaccount  since the last
        Valuation Date.

        3.4(c)  Normally,  deemed  earnings  shall not be  credited  to  benefit
payments made since  the last Valuation Date.  Notwithstanding the foregoing, in
the event  that any  payment  of  benefits  under the Plan is made more than one
month after the  most recent Valuation Date for which such benefits are adjusted
for deemed  earnings,  such  payment  shall be increased  by  additional  deemed
earnings  for each  complete  calendar  month  that  has  elapsed  between  such
Valuation  Date and the date as of which the  payment is made.  Such  additional
deemed  earnings  shall be  determined  and credited on the basis of the Rate of
Return as of such Valuation Date and as of any intervening Valuation Dates.

        3.5 EQUITABLE ADJUSTMENT IN CASE OF ERROR OR OMISSION. Where an error or
omission  is  discovered  in  the  Deferral   Account  of  a  Participant,   the
Administrator  shall be  authorized  to make such  equitable  adjustment  as the
Administrator deems appropriate.

        3.6  STATEMENT  OF BENEFITS.  Within a reasonable  time after the end of
each  Plan  Year  and  at  the  date  a  Participant's  Deferral  Account  (or a
subdivision  thereof)  becomes payable under the Plan, the  Administrator  shall
provide to each Participant (or, if deceased, to his Beneficiary) a statement of
the  Participant's  Deferral  Account  balance  (or  applicable  subaccount  and
subdivision thereof) under the Plan

                                   ARTICLE IV

                                     VESTING

4.1  VESTING.  A  Participant's  Deferral  Account  shall  be fully  vested  and
non-forfeitable at all times.

                                      - 6 -


<PAGE>

                                    ARTICLE V

                                 DEATH BENEFITS

        5.1 DEATH AFTER  BENEFIT  COMMENCEMENT.  If a  Participant  dies after a
separately  maintained  subdivision of his Deferral Account has begun to be paid
to him, the benefits payable under the Plan after his death with respect to such
subdivision  shall be the  remainder  of such  subdivision,  if any,  payable as
provided under the form of payment being made to him at his death. Such benefits
shall be paid to his  Beneficiary  at the time and in the  manner  described  in
ARTICLE VI.

        5.2 DEATH BEFORE BENEFIT  COMMENCEMENT.  If a Participant  dies before a
separately  maintained  subdivision of his Deferral Account has begun to be paid
to him, the benefits payable under the Plan after his death with respect to such
subdivision  shall be paid to his  Beneficiary  at the  time  and in the  manner
described in ARTICLE VI.

        5.3 BENEFICIARY DESIGNATION

        5.3(a) Each Participant shall have the right to notify the Administrator
in writing of any  designation of a Beneficiary to receive,  if alive,  benefits
under the Plan in the event of his death.  Such  designation may be changed from
time to time by notice in writing to the Administrator.

        5.3(b) If a Participant dies without having designated a Beneficiary, or
if the Beneficiary so designated has predeceased the Participant or, except when
his Beneficiary is his spouse, cannot be located by the Administrator within one
year after the date when the Administrator  commenced making a reasonable effort
to locate such  Beneficiary,  then his surviving  spouse,  or if none,  then the
executor  or  the  administrator  of  his  estate  shall  be  deemed  to be  his
Beneficiary.

        5.3(c) Any Beneficiary  designation may include multiple,  contingent or
successive Beneficiaries and may specify the proportionate  distribution to each
Beneficiary.  If a  Beneficiary  shall  survive the  Participant,  but shall die
before the entire benefit payable to such Beneficiary has been distributed, then
absent any other provision by the Participant, the unpaid amount of such benefit
shall be  distributed  to the estate of the  deceased  Beneficiary.  If multiple
Beneficiaries are designated, absent provisions by the Participant,  those named
or the  survivors  of them shall share  equally any benefits  payable  under the
Plan. Any Beneficiary,  including the Participant's spouse, shall be entitled to
disclaim any benefit otherwise payable to him under the Plan.

                                   ARTICLE VI

                               PAYMENT OF BENEFITS

        6.1  TIME AND FORM OF PAYMENT TO A PARTICIPANT.

        6.1 (a) Except as provided in subparagraph  6.1(c), the subdivision of a
Participant's  Deferral Account attributable to his Deferral  Contributions made
with respect to a Deferred Compensation Election shall be payable in cash to the
Participant,  if  then  alive,  at  the  time  and in the  form  elected  by the
Participant in his Deferred Compensation Election.

        6.1 (b)  The Participant  shall have the following  election choices for
the time, form and manner of payment for his Deferral Account. The choices apply
separately  to each  subdivision  of his Deferral  Account  attributable  to his
Deferral Contributions made with respect to a Deferred Compensation Election

         (i) Time of Payment -

                   (A) At the January 15th of the calendar  year  following  the
         calendar  year in which  the  Participant  ceases to be a member of the
         Board.

                                      - 7 -


<PAGE>
                   (B) At the January 15th of a calendar  year  specified by the
         Participant,

                   (C) At the later of (A) or (B).

                   (D) At the earlier of (A) or (B).

         (ii) Form of Payment -

                   (A) In a lump sum payment as provided in paragraph 6.3.

                   (B) In periodic installments as provided in paragraph 6.3.

         (iii) Manner of Payment -

                   (A) Payments from the Cash Account shall be made in cash.

                   (B) Payments  from the Share  Account  shall be made in whole
         and  fractional  shares  of Stock  or,  if  fractional  shares  are not
         permitted  to be issued,  in whole  shares of Stock and cash in lieu of
         fractional shares.  Notwithstanding the foregoing, a participant (or if
         deceased,  his  Beneficiary),  may elect  that all or any  portion of a
         payment  from Share  Account  shall be made in cash at its Value on the
         day  before the date of  payment.  Any such  election  shall be made in
         writing and filed with the Administrator at least Fifteen (15) days (or
         shorter  period as the  Administrator  may accept) prior to the date of
         payment.

        6.1(c) Notwithstanding the foregoing, payment of the Deferral Account or
a  subdivision  thereof may be delayed for a reasonable  period in the event the
Participant  cannot be  located  or is not  competent  to  receive  the  benefit
payment,  there is a dispute as to the proper recipient of such benefit payment,
additional time is needed to complete the Plan  allocations,  or additional time
is needed for other administrative reasons.

        6.2         TIME OF AND FORM PAYMENT TO A BENEFICIARY.

        6.2(a) Except as provided in subparagraph  6.2(c),  each  subdivision of
the Deferral Account with respect to a deceased  Participant payable pursuant to
paragraph 5.1 shall  continue to be paid in accordance  with the form of payment
in effect at the Participant's death.

        6.2(b) Except as provided in subparagraph  6.2(c),  each  subdivision of
the Deferral Account with respect to a deceased  Participant payable pursuant to
paragraph 5.2 shall become  payable in cash to his  Beneficiary in the form of a
lump sum  payment  as soon as  possible  after the  calendar  month in which the
Participant dies.

        6.2(c) Notwithstanding the foregoing, payment of the Deferral Account or
a  subdivision  thereof may be delayed for a reasonable  period in the event the
recipient  cannot be located or is not competent to receive the benefit payment,
there  is a  dispute  as to  the  proper  recipient  of  such  benefit  payment,
additional time is needed to complete the Plan  allocations,  or additional time
is needed for other administrative reasons.

         6.3        LUMP SUM PAYMENTS AND PERIODIC INSTALLMENTS.

        6.3(a) The term "lump sum payment"  generally  means a single payment of
the Deferral  Account or applicable  subaccount  and  subdivision  thereof.  The
amount of a lump sum  payment  shall be the balance in the  Deferral  Account or
applicable  subaccount and subdivision  thereof determined at the last Valuation
Date  immediately  preceding  payment.  In  the  event  a  Deferral  Account  or
subdivision  thereof is to be paid in a lump sum payment and the amount  thereof
has not been  determined,  the  Administrator  is authorized to make one or more
interim  payments  prior to the time the  amount  of such  lump sum  payment  is
finally determined.

                                      - 8 -

<PAGE>

        6.3(b)  Periodic  installments  shall  be paid  in 2,  3, 4 or 5  annual
periodic  installments.  Under this form of  payment,  the  Deferral  Account or
applicable   subaccount  and   subdivision   thereof  will  be  paid  in  annual
installments over the selected number of years, subject to the following rules:

                   (i) The amount of' each  installment  shall equal the balance
        in the Deferral Account or applicable subaccount and subdivision thereof
        determined  at  the  last  Valuation  Date  immediately  preceding  each
        installment  payment  divided by the remaining  number of payments to be
        made therefrom.

                   (ii) Until paid out, each  subdivision  of the  Participant's
        Deferral Account remaining in the Plan shall continue to be adjusted for
        deemed earnings thereon determined pursuant to paragraph 3.4.

                  (iii) If payment commences to the Participant,  the balance of
        any periodic  installments  remaining at the  Participant's  death shall
        continue to his Beneficiary.

        6.4 BENEFIT FIT DETERMINATION AND PAYMENT  PROCEDURE.  The Administrator
shall make all  determinations  concerning  eligibility  for benefits  under the
Plan,  the time or terms of  payment,  and the form or manner of  payment to the
Participant  or,  in  the.  event  of'  the  death  of  the   Participant,   the
Participant's   Beneficiary.   The  Administrator   shall  promptly  notify  the
Corporation  of' each  such  determination  that  benefit  payments  are due and
provide  to the  Corporation  all  other  information  necessary  to  allow  the
Corporation to carry out said determination, whereupon the Corporation shall pay
such benefits in accordance with the Administrator's determination.

         6.5  PAYMENTS  TO  MINORS  AND   INCOMPETENTS.   If  a  Participant  or
Beneficiary entitled to receive any benefits hereunder is a minor or is adjudged
to be legally incapable of giving valid receipt and discharge for such benefits,
or is deemed so by the  Administrator,  benefits  will be paid to such person as
the  Administrator  may  designate  for  the  benefit  of  such  Participant  or
Beneficiary.  Such payments shall he considered a payment to such Participant or
Beneficiary and shall, to the extent made, be deemed a complete discharge of any
liability for such payments under the Plan,

         6.6  DISTRIBUTION OF BENEFIT WHEN  DISTRIBUTEE  CANNOT BE LOCATED.  The
Administrator shall make all reasonable attemps to determine the identity and/or
whereabouts  of  a  Participant  or  a  Participant's  Beneficiary  entitled  to
benefits, under the Plan, including the mailing by certified mail of a notice to
the  last  known  address  shown  on the  Corporation's  or the  Administrator's
records.  If the  Administrator  is unable to locate  such a person  entitled to
benefits  hereunder,  or if there has been no claim made for such benefits,  the
Corporation  shall continue to hold the benefit due such person,  subject to any
applicable statute of escheats.

                                   ARTICLE VII

                                   WITHDRAWALS

        7.1 NO WITHDRAWALS  PERMITTED.  No  withdrawals  or other  distributions
shall be permitted from a Participant's  Deferral  Account except as provided in
ARTICLE VI.

                                   ARTICLE VII

                                     FUNDING

        8.1         FUNDING.

        8.1(a) The  undertaking to pay benefits  hereunder  shall be an unfunded
obligation  payable.  solely  from the  general  assets of the  Corporation  and
subject to the claims of the Corporation's creditors. The Deferral Account shall
be maintained as a book reserve account solely for accounting purposes,

                                      - 9 -


<PAGE>

        8.1(b) Nothing contained in the Plan and no action taken pursuant to the
provisions of the Plan (including  establishing a trust  pursuant.  to paragraph
8.2) shall create or be construed to give any  Participant  or  Beneficiary  any
right,  title or interest in any specific asset or assets of the Corporations or
the assets of any trust established pursuant to paragraph 8.2 at any time or any
priority of payment.  To the extent that any person  acquires a right to receive
payments from the  Corporation  under the Plan,  such rights shall be no greater
than the. right of any unsecured general creditor of the Corporation.

        8.1(c) Where more than one  Corporation  participates  in the Plan,  the
funding and  payment  provisions  hereof  shall  apply  separately  to each such
Corporation,  except  that the Plan  Sponsor  shall  guarantee  payment,  of all
benefits due under the Plan.

         8.1(d) The Plan Sponsor may in its  discretion  make the payment of any
or all benefits  under the Plan in lieu of payment by one or more  Corporations,
Where the Plan Sponsor makes payments on behalf of other  Corporations  the Plan
Sponsor may require  contributions  by  participating  Corporations  to the Plan
Sponsor at such times (whether before, at or after the time of payment), in such
amounts  and or such  basis as it may from  time to time  determine  in order to
defray the cost of benefits and administration of the Plan

        8.2         USE OF TRUST

        8.2(a)  Notwithstanding  any provision herein to the contrary,  the Plan
Sponsor may in its sole  discretion  establish and cause certain of assets to be
held pursuant to a trust agreement for the, purpose of providing  benefits under
the Plan.

        8.2(b) The  Corporations  shall pay over Deferral  Contributions  to the
trustee of any such trust agreement as and when directed by the Plan Sponsor

         8.2(c) The Corporations  acknowledge that. any such trust agreement may
be  established  by the  Plan  Sponsor  for  the  benefit  of one or more of the
participating Corporations,  that execution of the Plan or an adoption agreement
relating  to the Plan by a  participating  Corporation  automatically  makes the
Corporation a participating Corporation for purposes of any such trust agreement
(if and to the extent so  provided  in the trust  agreement),  and that any such
trust agreement may be amended by appropriate action of the Plan Sponsor or the,
Benefits  Committee  (without  any action  required  by the other  participating
Corporations).

         8.2(d)  The  trustee  of any  such  trust  shall  promptly  follow  the
direction of the Administrator  regarding any PAYMENTS which are to be made from
the trust.

                                   ARTICLE IX

                               Plan Administrator

         9.1 PLAN  ADMINSTRATOR.  The person  serving as  Treasurer  of the Plan
Sponsor  from  time  to  time  shall  serve  as  the  Plan   Administrator  (the
"Administrator") for the purpose of carrying out the duties specifically imposed
on the Administrator by the Plan and the Code.

         9.2   DUTIES   AND   RESPONSIBILITIES   OF  PLAN   ADMINISTRATOR.   The
Administrator  shall have the following  duties and  responsibilities  under the
Plan:

        9.2(a) The Administrator shall be responsible for the fulfillment of all
relevant  reporting and  disclosure  requirements  set forth in the Plan and the
Code, the distribution thereof to Participants and their Beneficiaries,  and the
filing thereof with the appropriate governmental officials and agencies.

        9.2(b) The  Administrator  shall maintain and retain  necessary  records
regarding its  administration  of the Plan and matters upon which  disclosure is
required under the Plan and the Code.

                                     - 10 -


<PAGE>

         9.2(c) The Administrator shall make any elections for the Plan required
to be made by it under the Plan and the Code.

        9.2(d) The  Administrator is empowered to settle claims against the Plan
and to make such  equitable  adjustments  in a  Participant's  or  Beneficiary's
rights or  entitlements  under the Plan as it deems  appropriate in the event an
error or omission is discovered or claimed in the operation or administration of
the Plan.

        9.2(e) The Administrator may construe the Plan, correct defects,  supply
omissions or reconcile inconsistencies to the extent necessary to effectuate the
Plan, and such action shall be conclusive.

         9.3 POWER AND AUTHORITY.  The  Administrator  is hereby vested with all
the  power  and  authority  necessary  in  order  to carry  out its  duties  and
responsibilities  imposed hereunder in connection with the administration of the
Plan. For such purpose,  the  Administrator  shall have the power to adopt rules
and regulations consistent with the terms of the Plan.

        9.4 AVAILABILITY OF RECORDS.  The Corporation  shall, at the, request of
the. Administrator,  make available necessary records or other information which
they possess  which may be required by the  Administrator  in order to carry out
its duties hereunder.

                                    ARTICLE X

                        AMENDMENT OR TERMINATION OF PLAN

        10.1 AMENDMENT OR TERMINATION OF THE PLAN.

         10.1(a) The Plan may be amended in whole.  or in part from time to time
by the Board of the Plan Sponsor  effective as of any date  specified.  Any such
amendment  to the Plan shall be in writing.  The Plan may be  terminated  at any
time by the Board of the Plan Sponsor. No amendment or termination shall operate
to  decrease a  Participant's  Deferral  Account  balance  determined  as of the
earlier of the date on which the  amendment  or  termination  is approved by the
Board of the Plan  Sponsor or the date on which an  instrument  of  amendment or
termination  is signed on behalf  of the Board of the.  Plan  Sponsor.  Any such
action to amend of,  terminate  the Plan shall be adopted  pursuant to action by
the Board of the Plan Sponsor (including pursuant to any standing  authorization
for any officer,  director or committee to adopt amendments) taken in accordance
with its applicable  procedures,  including where applicable by majority vote or
consent in writing.

        10.1(b) In addition, and as an alternative,  to amendment of the Plan by
action of the Board of the Plan  Sponsor,  but  subject to tile  limitations  on
amendment contained in subparagraph  10.1(a), the Board hereby delegates to tile
Benefits  Committee  the right to amend the Plan in whole or in part to make any
technical modification,  alteration or amendment which in the opinion of counsel
for the Plan Sponsor is required by law and is deemed  advisable by the Benefits
Committee,  and to make any other  modification,  alteration or amendment  which
does not, in the Benefits  Committee's  view,  materially  increase costs or the
Plan to the Corporation.

         10.1 (c)  Termination  of the Plan  shall  mean  termination  of active
participation  by  Participants,  but shall not mean  immediate  payment  of all
Deferral Accounts unless the Board of the Plan Sponsor or the Benefits Committee
so directs.

        10.2  EFFECT  OF  CORPORATE   MERGER.   CONSOLIDATION   OR  LIQUIDATION.
Notwithstanding  any other  provision of the Plan,  the merger or liquidation of
any Corporation into any other  Corporation or Affiliate or the consolidation of
two (2) or more of the Corporations and/or Affiliate shall not cause the Plan to
terminate   with  respect  to  the   merging,   liquidating   or   consolidating
Corporation(s),  provided  that the Plan has been adopted or is continued by and
has not terminated with respect to the surviving or continuing corporation.

                                     - 11 -


<PAGE>
                                   ARTICLE XI

                                  MISCELLANEOUS

        11.1  NON-ASSIGNABILITY.  The of each Participant under the Plan are not
subject to claims of the Participant's  creditors;  and neither the Participant,
nor his Beneficiary, shall have any right to sell, assign, transfer or otherwise
convey the right to receive any payments  hereunder  or any  interest  under the
Plan,  which payments and interest are expressly  declared to be  non-assignable
and non-transferable.

        11.2 RIGHT TO REQUIRE INFORMATION AND RELIANCE THEREON.  The Corporation
and  the  Administrator  shall  have  the  right  to  require  any  Participant,
Beneficiary or other person  receiving  benefit payments to provide it with such
information,  in  writing,  and in such  form as it may  deem  necessary  to the
administration  of the Plan. The  Administrator  may rely on such information in
carrying out its duties hereunder.  Any payment to or on behalf of a Participant
or  Beneficiary  in  accordance  with the  provisions  of the Plan in good faith
reliance  upon any such written  information  provided by a  Participant  or any
other person to whom such payment is made shall be in full  satisfaction  of all
claims by such Participant and his Beneficiary;  and any payment to or on behalf
of a  Beneficiary  in  accordance  with a  provision  of the Plan in good  faith
reliance upon any such written  information  provided by such Beneficiary or any
other person to whom such payment is made shall be in full  satisfaction  of all
claims by such Beneficiary.

        11.3 NOTICES AND ELECTIONS.  All notices required to be given in writing
and all elections required to be made in writing under any provision of the Plan
shall be invalid unless made on such forms as may be provided or approved by the
Administrator  and,  in the case of a notice or  election  by a  Participant  or
Beneficiary,  unless  executed by the  Participant  or  Beneficiary  giving such
notice or making such election.

        11.4 DELEGATION OF AUTHORITY.  Whenever the Corporation is permitted or-
required to perform any act, such act may be performed by its President or Chief
Executive  Officer or other  person duly  authorized  by its  President or Chief
Executive Officer, its Board or the Benefits Committee.

        11.5  SERVICE  OF  PROCESS.  The  Administrator  shall be the  agent for
service of process on the Plan

         11.6  GOVERNING  LAW.  The  Plan  shall  be  construed,   enforced  and
administered in accordance with the laws of the State of Virginia.

        11.7  BINDING  EFFECT.  The Plan shall be binding  upon and inure to the
benefit of the Corporation, its successors and assigns, and each Participant and
his heirs, executors, administrators and legal representatives.

        11.8  SEVERABILITY.  If any provision of the. Plan should for any reason
be declared invalid or unenforceable by a court of competent  jurisdiction,  the
remaining provisions shall nevertheless remain in full force and effect.

        11.9 NO  EFFECT  ON  AGREEMENT.  The Plan  shall  not be  considered  or
construed to modify,  amend or supersede any agreement  between the  Corporation
and the Participant  relating to the  Participant's  services as a member of the
Board heretofore or hereafter entered into unless so specifically provided.

        11.10 GENDER AND NUMBER.  In the construction of the Plan, the masculine
shall  include the feminine or neuter and the singular  shall include the plural
and vice-versa in all cases where such meanings would be appropriate.

        11.11 TITLES AND CAPTIONS.  Titles and captions and headings herein have
been  inserted for  convenience  of reference  only and are to be ignored in any
construction of the provisions hereof.

                                     - 12 -
<PAGE>

                                   ARTICLE XII

                    PARTICIPATION BY ADDITIONAL CORPORATIONS

        12.1        ADOPTION BY ADDITIONAL CORPORATION .

        12.1(a) Any  Affiliate  may adopt the Plan with the consent of the Board
of the Plan Sponsor and its Board.

        12.1(b) In addition,  and as alternative  to the consent,  authorization
and approval by the Board required under  subparagraph  12. 1(a) with respect to
the adoption of the Plan by an Affiliate,  the Board of the Plan Sponsor  hereby
delegates to the Benefits  Committee the authority to consent to,  authorize and
approve any such adoption of the Plan.S

        12.2 TERMINATION EVENTS WITH RESPECT TO CORPORATIONS OTHER THAN THE PLAN
SPONSOR. The Plan shall terminate with respect to any Corporation other than the
Plan  Sponsor,   and  such  Corporation  shall   automatically  cease  to  be  a
participating  Corporation  in  the  Plan,  upon  the  happening  of  any of the
following events:

                   (i)  Action  by  the  Corporation's   Board  terminating  its
        participation  in the Plan and specifying the date of such  termination.
        Notice of such termination  shall be delivered to the  Administrator and
        the, Plan Sponsor

                  (ii) The Corporation's ceasing to be an Affiliate.

                  (iii)  Action by the Board of the Plan Sponsor or the Benefits
        Committee terminating the,  Corporation's  participation in the Plan and
        specifying  the date of such  termination.  Notice  or such  termination
        shall be delivered  to the  Administrator  and the former  participating
        Corporation.

Termination of the Plan with respect to any Corporation  shall mean  termination
of active  participation of the Participants  employed by such Corporation,  but
shall not mean immediate  payment of Deferral  Account  balances with respect to
the Participant, of such Corporation unless the Board of the Plan Sponsor or the
Benefits Committee so directs.

                                     - 13 -


<PAGE>

        IN WITNESS WHEREOF, each Corporation has caused the Plan to be signed on
its behalf by its duly authorized officer on the 27th of April, 1995.



                                              FAUQUIER BANKSHARES, INC.

                                              By:
                                                  -----------------------------

                                              Its
                                                  -----------------------------



Attest:

- -----------------------------

Its
    --------------------------

                                              THE FAUQUIER BANK


                                              By:
                                                  -----------------------------

                                              Its
                                                  -----------------------------



Attest:

- -----------------------------

Its
    --------------------------


                                     - 14 -


<PAGE>



                            FAUQUIER BANKSHARES, INC.

                           OMNIBUS STOCK OWNERSHIP AND
                            LONG TERM INCENTIVE PLAN

     THIS IS THE OMNIBUS STOCK  OWNERSHIP AND LONG TERM  INCENTIVE PLAN ("Plan")
of FAUQUIER  BANKSHARES,  INC.  (the  "Corporation"  or  "Company"),  a Virginia
corporation  with its  principal  office in  Warrenton,  Virginia,  under  which
Incentive  Stock  Options  and  Non-Qualified  Options to acquire  shares of the
Stock,  Restricted Stock, Stock Appreciation Rights, and/or Units may be granted
from time to time to Eligible  Employees  of the  Corporation  and of any of its
Subsidiaries (the "Subsidiaries"), subject to the following provisions:


                                    ARTICLE I

                                   DEFINITIONS

     The  following  terms shall have the meanings  set forth below.  Additional
terms  defined in this Plan shall have the meanings  ascribed to them when first
used herein.

     1.1 BOARD. The Board of Directors of FAUQUIER BANKSHARES, INC.

     1.2 CHANGE IN CONTROL TRANSACTION.

     (a) Any person,  including a "group" as defined in Section  13(d)(3) of the
1934 Act becomes the owner or  beneficial  owner of securities of the Company or
of the  Fauquier  Bank (the "Bank")  having 20% or more of the  combined  voting
power of the then  outstanding  Bank of Company  securities that may be cast for
the election of the Bank or Company directors other than a result of an issuance
of securities  initiated by the Bank or Company,  as long as the majority of the
Board  of  Directors  approving  the  purchases  is a  majority  at the time the
purchases are made; or

     (b) as the direct or indirect result of, or in connection with, a tender or
exchange  offer,  a merger  or other  business  combination,  a sale of  assets,
contested  election,  or any  combination of these events,  the persons who were
directors  of the Bank or Company  before  such  events  cease to  constitute  a
majority of the Bank's or Company's Board, or any successor's board,  within two
years of the last of such transactions.

     For  purposes  of  this  Agreement,  the  date  of the  Change  in  Control
Transaction is the date on which an event  described in (a) or (b) occurs.  If a
Change in Control Transaction occurs on


<PAGE>



account  of a  series  of  transactions,  the  date  of the  Change  in  Control
Transaction is the date of the last of such transactions.

     1.3 CODE. The Internal Revenue Code of 1986, as amended.

     1.4 COMMITTEE. The Compensation Committee of the Board.

     1.5 COMMON  STOCK.  The  common  stock,  $3.13 par value per share,  of the
Corporation.

     1.6  DEATH.  The  date  of  death  as  established  by the  relevant  death
certificate.

     1.7 DISABILITY.  For purposes of Incentive Stock Options, the date on which
an Eligible Employee becomes permanently and totally disabled within the meaning
of Section 22 (e) (3) of the Code, which shall be determined by the Committee on
the basis of such medical or other evidence as it may reasonably require or deem
appropriate.  For  purposes  of other  Rights,  the  date on  which an  Eligible
Employee  becomes disabled as determined by the Committee in its sole discretion
on the basis of such medical or other evidence as it may  reasonably  require or
deem appropriate

     1.8 EFFECTIVE DATE. The date on which this Plan is adopted by the Board.

     1.9  ELIGIBLE   EMPLOYEES.   Those   individuals  who  meet  the  following
eligibility requirements:

          (i) Such individual must be a full time employee of the Corporation or
     a Subsidiary.  For this purpose, an individual shall be considered to be an
     "employee" only if there exists between the Corporation or a Subsidiary and
     the  individual  the legal  and bona  fide  relationship  of  employer  and
     employee.  In determining whether such relationship exists, the regulations
     of the United States Treasury  Department  relating to the determination of
     such relationship for the purpose of collection of income tax at the source
     on wages shall be applied.

          (ii) Such individual  falls within the job grade  classifications  set
     forth  in  Schedule  1.  Such  job  grade  classification  may be  amended,
     expanded,  restricted or otherwise  modified by the  Committee,  subject to
     ratification of such action by the Board.

          (iii) Such individual,  being otherwise an Eligible Employee under the
     foregoing  items,  shall have been selected by the Committee as a person to
     whom a Right or Rights shall be granted under the Plan.

     1.10 FAIR MARKET VALUE. With respect to the Corporation's Common Stock, the
market  price  per  share of such  Common  Stock  determined  by the  Committee,
consistent  with the  requirements  of Section 422 of the Code and to the extent
consistent therewith, as follows, as of the date specified in the context within
which such term is used:

                                       2
<PAGE>



          (i) if the Common Stock was traded on a stock  exchange on the date in
     question,  then the Fair Market  Value will be equal to the  closing  price
     reported  by the  applicable  composite-transactions  report  on  the  last
     trading day prior to such date;

          (ii) if the Common  Stock was traded  over-the-counter  on the date in
     question  and was  classified  as a national  market  issue,  then the Fair
     Market  Value  will be equal to the last  transaction  price  quoted by the
     Nasdaq National Market System ("NMS") on the last trading day prior to such
     date;

          (iii) if the Common Stock was traded  over-the-counter  on the date in
     question but was not classified as a national  market issue,  then the Fair
     Market   Value  will  be  equal  to  the  average  of  the  last   reported
     representative  bid and asked  prices  quoted by Nasdaq on the last trading
     day prior to such date; and

          (iv) if none of the foregoing provisions is applicable,  then the Fair
     Market  Value will be  determined  by the  Committee  in good faith on such
     basis as it deems appropriate. In such case, the Committee shall maintain a
     written record of its method of determining Fair Market Value.

     1.11 ISO.  An  "incentive  stock  option" as defined in Section  422 of the
Code.

     1.12  JUST  CAUSE  TERMINATION.  A  termination  by  the  Corporation  or a
Subsidiary  of an  Eligible  Employee's  employment  by the  Corporation  or the
Subsidiary in connection with the good faith  determination  of the Board or the
Board of Directors of the Subsidiary, as applicable,  that the Eligible Employee
is  incompetent  or otherwise  has engaged in any acts  involving  dishonesty or
moral  turpitude  or in any  acts  that  materially  and  adversely  affect  the
business, affairs or reputation of the Corporation or the Subsidiary.

     1.13 NON-QUALIFIED  OPTION. Any Option granted under III whether designated
by the Committee as a  Non-Qualified  Option or otherwise,  other than an Option
designated by the  Committee as an ISO, or any Option so  designated  but which,
for any reason,  fails to qualify as an ISO  pursuant to Section 422 of the Code
and the rules and regulations thereunder.

     1.14  OPTION  AGREEMENT.  The  agreement  between  the  Corporation  and an
Optionee with respect to Options granted to such Optionee,  including such terms
and provisions as are necessary or appropriate under III.

     1.15 OPTIONS.  ISOs and Non-Qualified  Options are collectively referred to
herein as "Options;" provided,  however, whenever reference is specifically made
only to ISOs or Non-Qualified Options, such reference shall be deemed to be made
to the exclusion of the other.

     1.16  PLAN  POOL.  A total of two  hundred  thousand  (200,000)  shares  of
authorized,  but unissued, Common Stock, as adjusted pursuant to Section 2.3(b),
which shall be available as Stock under this Plan.


                                       3
<PAGE>



     1.17  REGISTRATION.  The registration by the Corporation under the 1933 Act
and applicable  state "Blue Sky" and securities  laws of this Plan, the offering
of Rights  under this Plan,  the  offering of Stock under this Plan,  and/or the
Stock acquirable under this Plan.

     1.18  RESTRICTED  STOCK.  The Stock  which a Holder  shall be awarded  with
restrictions when, as, in the amounts and with the restrictions described in IV.

     1.19  RESTRICTED   STOCK  GRANT  AGREEMENT.   The  agreement   between  the
Corporation and a Holder with respect to Rights to Restricted  Stock,  including
such terms and provisions as are necessary or appropriate under IV.

     1.20 RETIREMENT. "Retirement" shall mean

          (i)  the  termination  of  an  Eligible  Employee's  employment  under
     conditions which would constitute "normal retirement" or "early retirement"
     under any tax qualified  retirement plan maintained by the Corporation or a
     Subsidiary, or

          (ii)  termination of employment  after attaining age 65 (except in the
     case of a Just Cause Termination).

     1.21  RIGHTS.  The rights to exercise or receive  the  Options,  Restricted
Stock, Units and SARs described herein.

     1.22  RIGHTS  AGREEMENT.  An Option  Agreement,  a  Restricted  Stock Grant
Agreement, a Unit Agreement or an SAR Agreement.

     1.23 SAR. The Right of an SAR Recipient to receive cash when, as and in the
amounts described in VI.

     1.24 SAR  AGREEMENT.  The  agreement  between  the  Corporation  and an SAR
Recipient with respect to the SAR awarded to the SAR  Recipient,  including such
terms and conditions as are necessary or appropriate under VI.

     1.25 SEC. The Securities and Exchange Commission.

     1.26 STOCK.  The  shares  of Common  Stock in the Plan Pool  available  for
issuance pursuant to the valid exercise of a Right.

     1.27 TAX WITHHOLDING LIABILITY.  All federal and state income taxes, social
security tax, and any other taxes applicable to the compensation  income arising
from  the  transaction  required  by  applicable  law  to  be  withheld  by  the
Corporation.

     1.28  TRANSFER.  The  sale,  assignment,   transfer,   conveyance,  pledge,
hypothecation,  encumbrance,  loan, gift, attachment,  levy upon, assignment for
the  benefit  of  creditors,  by  operation  of law  (by  will  or  descent  and
distribution),  transfer by a qualified  domestic  relations  order,  a property
settlement or maintenance  agreement,  transfer by result of the bankruptcy laws
or otherwise of a share of Stock or of a Right.


                                       4
<PAGE>



     1.29 UNITS.  The Right of a Unit Recipient to receive a combination of cash
and Stock when, as and in the amounts described in V.

     1.30  UNIT  AGREEMENT.  The  agreement  between  the  Corporation  and Unit
Recipient  with respect to the award of Units to the Unit  Recipient,  including
such terms and conditions as are necessary or appropriate under V.

     1.31 1933 ACT. The Securities Act of 1933, as amended.

     1.32 1934 ACT. The Securities Exchange Act of 1934, as amended.


                                   ARTICLE II

                                     GENERAL

     2.1  PURPOSE.  The  purposes  of this Plan are to  encourage  and  motivate
employees  within  specified  job grade  classifications  to  contribute  to the
successful performance of the Corporation and its Subsidiaries and the growth of
the  market  value of the  Corporation's  Common  Stock;  to  achieve a unity of
purpose  between  such  employees  and   shareholders  by  providing   ownership
opportunities,  and, when viewed in conjunction with potential benefit plans for
members  of the  Board  and  the  Boards  of  Directors  of  some  or all of the
Subsidiaries, to achieve a unity of purpose between such employees and directors
in  the  achievement  of  the   Corporation's   primary  long  term  performance
objectives;  and to retain such  employees  by rewarding  them with  potentially
tax-advantageous future compensation.  These objectives will be promoted through
the granting of Rights to designated Eligible Employees pursuant to the terms of
this Plan.

     2.2 ADMINISTRATION.

     (a) The Plan shall be  administered by the Committee which shall consist of
two or more Non-Employee Directors as defined in Rule 16b-3(b)(3)(i) promulgated
by the SEC under the 1934 Act.  The  Committee  may  designate  any  officers or
employees of the  Corporation or any Subsidiary to assist in the  administration
of the Plan, to execute documents on behalf of the Committee and to perform such
other ministerial duties as may be delegated to them by the Committee.

     (b)  Subject to the  provisions  of the Plan,  the  determinations  and the
interpretation  and  construction  of any provision of the Plan by the Committee
shall  be  final  and  conclusive  upon  persons  affected  thereby.  By  way of
illustration and not of limitation, the Committee shall have the discretion:

          (i) to  construe  and  interpret  the  Plan  and  all  Rights  granted
     hereunder  and to  determine  the  terms  and  provisions  (and  amendments
     thereof)  of  the  Rights  granted  under  the  Plan  (which  need  not  be
     identical);


                                       5
<PAGE>



          (ii) to define the terms  used in the Plan and in the  Rights  granted
     hereunder;

          (iii) to  prescribe,  amend and  rescind  the  rules  and  regulations
     relating to the Plan;

          (iv) to determine the Eligible Employees to whom and the time or times
     at which such Rights  shall be granted,  the number of shares of Stock,  as
     and when  applicable,  to be subject to each Right,  the exercise price or,
     other  relevant  purchase  price or value  pertaining  to a Right,  and the
     determination  of  leaves  of  absence  which may be  granted  to  Eligible
     Employees  without  constituting a termination of their  employment for the
     purposes of the Plan; and

          (v) to make all other determinations and interpretations  necessary or
     advisable for the administration of the Plan.

     (c) It shall be in the  discretion  of the  Committee  to grant  Options to
purchase  shares of Stock which  qualify as ISOs under the Code or which will be
given tax treatment as Non-Qualified  Options. Any Options granted which fail to
satisfy the requirements for ISOs shall become Non-Qualified Options.

     (d) In determining the Eligible Employees to whom Rights may be granted and
the number of shares of Stock to be covered by each Right,  the Committee  shall
take into account such factors as the Committee shall deem relevant. An Eligible
Employee  who has  been  granted  a Right  under  this  Plan may be  granted  an
additional  Right or Rights under this Plan if the Committee shall so determine.
If,  pursuant to the terms of this Plan,  or otherwise in  connection  with this
Plan,  it is necessary  that the  percentage  of stock  ownership of an Eligible
Employee  be  determined,  the  ownership  attribution  provisions  set forth in
Section 424(d) of the Code shall be controlling.

     (e) The  granting  of  Rights  pursuant  to this  Plan is in the  exclusive
discretion of the Committee,  and until the Committee acts, no individual  shall
have any rights under this Plan.  The terms of this Plan shall be interpreted in
accordance with this intent.  The grant of Rights shall not obligate the Company
to pay an Eligible Employee any particular  amount of remuneration,  to continue
the  employment  of the  Eligible  Employee  after the grant or to make  further
grants to the Eligible Employee at any time thereafter.


                                       6
<PAGE>



     2.3 STOCK AVAILABLE FOR RIGHTS.

     (a)  Shares of the Stock  shall be  subject  to, or  underlying,  grants of
Options,  Restricted Stock and Units under this Plan. The total number of shares
of Stock for which, or with respect to which,  Rights may be granted  (including
the number of shares of Stock in respect of which  Units may be  granted)  under
this Plan shall be those  designated in the Plan Pool. In the event that a Right
granted  under  this Plan to any  Eligible  Employee  expires  or is  terminated
unexercised as to any shares of Stock covered  thereby,  such shares  thereafter
shall be deemed available in the Plan Pool for the granting of Rights under this
Plan;  provided,  however,  if the expiration or termination  date of a Right is
beyond the term of existence of this Plan as described in Section 7.3,  then any
shares of Stock covered by unexercised or terminated Rights shall not reactivate
the existence of this Plan and therefore  shall not be available for  additional
grants of Rights under this Plan.

     (b) In the event the  outstanding  shares  of Common  Stock are  increased,
decreased,  changed  into  or  exchanged  for a  different  number  or  kind  of
securities as a result of a stock split,  reverse stock split,  stock  dividend,
recapitalization,   merger,   share   exchange   acquisition,   combination   or
reclassification  appropriate proportionate adjustments will be made in: (i) the
aggregate  number  and/or  kind of  shares of Stock in the Plan Pool that may be
issued  pursuant to the  exercise  of, or that are  underlying,  Rights  granted
hereunder; (ii) the exercise or other purchase price or value pertaining to, and
the  number  and/or  kind of  shares of Stock  called  for with  respect  to, or
underlying, each outstanding Right granted hereunder; and (iii) other rights and
matters determined on a per share basis under this Plan or any Rights Agreement.
Any such adjustments will be made only by the Committee, subject to ratification
by the Board, and when so made will be effective, conclusive and binding for all
purposes  with  respect to this Plan and all Rights  then  outstanding.  No such
adjustments  will be  required  by  reason  of (i) the  issuance  or sale by the
Corporation  for cash of  additional  shares of its Common  Stock or  securities
convertible  into or  exchangeable  for shares of its Common Stock,  or (ii) the
issuance of shares of Common Stock in exchange  for shares of the capital  stock
of any corporation,  financial institution or other organization acquired by the
Corporation or any Subsidiary in connection therewith.

     (c) The grant of a Right  pursuant to this Plan shall not affect in any way
the right or power of the  Corporation  to make  adjustments,  reclassification,
reorganizations  or changes of its capital or business  structure or to merge or
to consolidate or to dissolve, liquidate or sell, or transfer all or any part of
its business or assets.

     (d) No  fractional  shares of Stock shall be issued under this Plan for any
adjustment under Section 2.3(b).

     2.4 SEVERABLE  PROVISIONS.  The Corporation  intends that the provisions of
each of Articles  III, IV, V and VI, in each case  together  with Articles I, II
and VII, shall each be deemed to be effective on an independent  basis, and that
if one or more of such Articles,  or the operative provisions thereof,  shall be
deemed invalid, void or voidable,  the remainder of such Articles shall continue
in full force and effect.


                                       7
<PAGE>



                                   ARTICLE III

                                     OPTIONS

     3.1 GRANT OF OPTIONS.

     (a)  Options  may be granted to  Eligible  Employees  as  provided  in this
Article III.  Options will be deemed  granted  pursuant to this Article III only
upon (i) authorization by the Committee,  and (ii) the execution and delivery of
an Option Agreement by the Eligible  Employee  optionee ("the  "Optionee") and a
duly  authorized  officer of the  Company.  Options  will not be deemed  granted
hereunder  merely  upon  authorization  of  such  grant  by the  Committee.  The
aggregate  number of shares of Stock  potentially  acquirable  under all Options
granted  shall not exceed the total  number of shares of Stock  remaining in the
Plan Pool, less all shares of Stock  potentially  acquired under, or underlying,
all other Rights outstanding under this Plan.

     (b) The Committee shall designate Options at the time a grant is authorized
as either ISOs or Non-Qualified  Options.  In accordance with Section 422 (d) of
the Code, the aggregate  Fair Market Value  (determined as of the date an ISO is
granted) of the shares of Stock as to which an ISO may first become  exercisable
by an Optionee in a particular  calendar  year  (pursuant to Article III and all
other plans of the Company and/or its Subsidiaries) may not exceed $100,000 (the
"$100,000  Limitation").  If an  Optionee  is  granted  Options in excess of the
$100,000  Limitation,  or if such  Options  otherwise  become  exercisable  with
respect  to a number  of  shares  of  Stock  which  would  exceed  the  $100,000
Limitation, such excess Options shall be Non-Qualified Options.

     3.2 EXERCISE PRICE.

     (a) The initial  exercise price of each Option granted under this Plan (the
"Exercise  Price")shall  be  determined  by the  Committee  in  its  discretion;
provided,  however, that the Exercise Price of an ISO shall not be less than (i)
the Fair Market Value of the Common Stock on the date of grant of the Option, in
the case of any Eligible  Employee who does not own stock  possessing  more than
ten  percent  (10%) of the total  combined  voting  power of all  classes of the
capital  stock of the Company  (within the meaning of Section 422 (b) (6) of the
Code),  or (ii) one hundred ten percent  (110%) of such Fair Market Value in the
case of any Eligible Employee who owns stock in excess of such amount.

     (b) In its  discretion  and subject to the provisions of Section 3.2(a) (as
to the  establishment  of the Exercise Price of an Option on the date of grant),
the  Committee  may  establish  that the  Exercise  Price of an Option  shall be
adjusted based on subsequent  events.  The adjustments may include  adjustments,
upward  or  downward,  on  a  quarterly  basis,  based  upon  the  market  value
performance  of the Common Stock in comparison  with the aggregate  market value
performance  of  one or  more  indices  composed  of  publicly-traded  financial
institutions and financial institution holding companies deemed by the Committee
to be similar (in terms of asset size, capitalization, trading volumes and other
factors  deemed  relevant by the  Committee)  to the Company (an "Index" and the
"Indices").  The Exercise  Price of an ISO shall not be adjustable if, under the
Code,  such  adjustable  Exercise Price would  disqualify the ISO as an ISO. The
Committee may utilize  Indices  published by third parties  and/or may construct
one or more  Indices  meeting  the  characteristics  described  above  or  other
characteristics.


                                       8
<PAGE>



     The Indices  utilized  may be  recalculated  quarterly,  including  in such
quarterly  recalculation such adjustments for stock splits, reverse stock splits
and stock  dividends  of the  companies in the indices and of the Company as are
appropriate.  If more than one Index is utilized by the  Committee,  it may give
such weighting to each Index utilized as the Committee may determine in its sole
discretion, consistent with the provisions of this Article III.

     3.3 TERMS AND CONDITIONS OF OPTIONS.

     (a) All  Options  must be granted  within  ten (10) years of the  Effective
Date.

     (b)  The  Committee  may  grant  ISOs  and  Non-Qualified  Options,  either
separately or jointly, to an Eligible Employee.

     (c) Each grant of Options shall be evidenced by an Option Agreement in form
and substance  satisfactory to the Committee in its discretion,  consistent with
the provisions of this Article III.

     (d) At the discretion of the Committee,  an Optionee, as a condition to the
granting  of an Option,  may be required to execute and deliver to the Company a
confidential  information  agreement  or  other  employment-related   agreements
approved by the Committee.

     (e) Except as otherwise provided herein,  each Option Agreement may specify
the period or periods of time within  which each Option or portion  thereof will
first become exercisable (the "Vesting Period") with respect to the total number
of shares of Stock acquirable thereunder.  Such Vesting Periods will be fixed by
the  Committee in its  discretion,  and may be  accelerated  or shortened by the
Committee in its discretion.

     (f) An Optionee  shall have no rights as a shareholder  of the Company with
respect to any shares of Stock covered by Options  granted to the Optionee until
payment in full of the  Exercise  Price by such  Optionee  for the shares  being
purchased. No adjustment shall be made for dividends (ordinary or extraordinary,
whether in cash,  securities or other property) or distributions or other rights
for which the  record  date is prior to the date such  Stock is fully  paid for,
except as provided in Sections 2.3(b) and 3.2(b).

     (g) To the extent provided in an Option Agreement, shares of Stock obtained
pursuant  to an Option  which  qualifies  as an ISO may be held in escrow  for a
period  which  ends on the  later  of (i) two (2)  years  from  the  date of the
granting  of the ISO or (ii) one (1) year  after  the  issuance  of such  shares
pursuant to the  exercise of the ISO.  Such shares of Stock shall be held by the
Company or its  designee.  The Optionee who has exercised the ISO shall have all
rights of a  shareholder,  including,  but not  limited  to, the rights to vote,
receive  dividends  and sell such  shares.  The sole purpose of the escrow is to
inform  the  Company  of a  disqualifying  disposition  of the  shares  of Stock
acquired  within  the  meaning  of  Section  422 of the  Code,  and it  shall be
administered solely for this purpose.



                                       9
<PAGE>



     3.4. EXERCISE OF OPTIONS.

     (a) An Optionee must be an Eligible  Employee at all times from the date of
grant until the exercise of the Options  granted,  except as provided in Section
3.5(b) or in the Option Agreement.

     (b) An Option  may be  exercised  to the extent  exercisable  (i) by giving
written notice of exercise to the Company,  specifying the number of full shares
of Stock to be purchased and, if applicable,  accompanied by full payment of the
Exercise Price thereof and the amount of the Tax Withholding  Liability pursuant
to Section  3.4(c)  below;  and (ii) by giving  assurances  satisfactory  to the
Company  that the shares of Stock to be purchased  upon such  exercise are being
purchased for  investment  and not with a view to resale in connection  with any
distribution  of such shares in  violation of the 1933 Act;  provided,  however,
that in the event  the  prior  occurrence  of the  Registration  or in the event
resale of such Stock without such  Registration  would otherwise be permissible,
this second  condition will be inoperative if, in the opinion of counsel for the
Company,  such  condition  is not  required  under  the  1933  Act or any  other
applicable law, regulation or rule of any governmental agency.

     (c) As a  condition  to the  issuance  of the  shares of Stock upon full or
partial exercise of a Non-Qualified Option, the Optionee will pay to the Company
in cash, or in such other form as the Committee may determine in its  discretion
(including  the  withholding  of shares of Stock as to which the  Option is then
being exercised), the amount of the Company's Tax Withholding Liability required
in connection with such exercise.

     (d) The Exercise  Price of an Option shall be payable to the Company either
(i) in United States dollars,  in cash or by check,  Corporation  draft or money
order  payable to the order of the  Company,  or (ii) at the  discretion  of the
Committee,  through the  delivery  of shares of the Stock owned by the  Optionee
(including,  if the Committee so permits, a portion of the shares of stock as to
which the Option is then being  exercised)  with a Fair  Market  Value as of the
date of delivery equal to the Exercise  Price, or (iii) at the discretion of the
Committee by a  combination  of (i) and (ii) above.  No shares of Stock shall be
delivered until full payment has been made.

     3.5 TERM AND TERMINATION OF OPTION.

     (a) The Committee shall  determine,  and each Option Agreement shall state,
the expiration  date or dates of each Option,  but such expiration date shall be
not later  than ten (10)  years  after the date such  Option  was  granted  (the
"Option  Period").  In the event an ISO is  granted  to a 10%  Shareholder,  the
expiration  date or dates of each Option Period shall be not later than five (5)
years after the date such Option is granted.  The Committee,  in its discretion,
may extend the expiration date or dates of an Option Period of any Non-Qualified
Option after such date was originally  set;  provided,  however such  expiration
date may not  exceed the  maximum  expiration  date  described  in this  Section
3.5(a).

     (b) To the extent not previously exercised, each Option will terminate upon
the expiration of the Option Period specified in the Option Agreement; provided,
however,  that,  subject  to the  provisions  of Section  3.5(a),  each ISO will
terminate  upon the  earlier  of: (i)  ninety  (90) days after the date that the
Optionee ceases to be an Eligible Employee for any reason,  other than by reason
of Death, Disability, or a Just Cause Termination; (ii) twelve (12) months after
the date  that the  Optionee  ceases  to be an  Eligible  Employee  by reason of
Disability. The Committee



                                       10
<PAGE>



may, in its discretion, specify other events that will result in the termination
of an ISO (including, without limitation, termination of employment by reason of
Death, or a Just Cause Termination).  In the case of Non-Qualified  Options, the
Committee  shall have full  discretion  to specify  what,  if any,  events  will
terminate the Option prior to the expiration of the Option Period.

     3.6  CHANGE  IN  CONTROL  TRANSACTION.  At any  time  prior  to the date of
consummation  of a Change in Control  Transaction,  the  Committee  may,  in its
absolute  discretion,  determine that all or any part of the Options theretofore
granted under this Article III shall become immediately  exercisable in full and
may thereafter be exercised at any time before the date of  consummation  of the
Change in  Control  Transaction  (except  as  otherwise  provided  in Article II
hereof.  Any  Option  that  has not  been  fully  exercised  before  the date of
consummation of the Change in Control  Transaction shall terminate on such date,
unless a provision has been made in writing in connection with such  transaction
for the assumption of all Options  theretofore  granted, or the substitution for
such  Options of options to acquire  the voting  stock of a  successor  employer
corporation,  or a parent or a subsidiary thereof, with appropriate  adjustments
as to the number  and kind of shares  and  prices,  in which  event the  Options
theretofore  granted  shall  continue  in the  manner  and  under  the  terms so
provided.

     3.7  RESTRICTIONS  ON  TRANSFER.  An  Incentive  Stock  Option  may  not be
Transferred  except by will or the laws of descent and distribution  and, during
the lifetime of the Optionee to whom it was  granted,  may be exercised  only by
such Optionee.  A  Non-Qualified  Stock Option may not be Transferred  except by
will or the laws of descent and distribution,  unless otherwise  provided in the
Option Agreement.

     3.8 STOCK CERTIFICATES. Certificates representing the Stock issued pursuant
to the exercise of Options will bear all legends  required by law and  necessary
to effectuate the  provisions  hereof.  The Company may place a "stop  transfer"
order against such shares of Stock until all  restrictions  and  conditions  set
forth in this Article III, the applicable Option  Agreement,  and in the legends
referred to in this Section 3.8 have been complied with.

     3.9  AMENDMENT  AND  DISCONTINUANCE.   The  Board  may  amend,  suspend  or
discontinue the provisions of this Article III at any time or from time to time;
provided that no action of the Board will cause ISOs granted under this Plan not
to comply with  Section 422 of the Code unless the Board  specifically  declares
such action to be made for that purpose;  and, provided,  further,  that no such
action may, without the approval of the shareholders of the Company,  materially
increase  (other  than by reason of an  adjustment  pursuant  to Section  2.3(b)
hereof)  the  maximum  aggregate  number of  shares  of Stock in the Plan  Pool,
materially  increase the benefits  accruing to Eligible  Employees or materially
modify  eligibility  requirements  for  participation  under this  Article  III.
Moreover, no such action may alter or impair any Option previously granted under
this Article III without the consent of the applicable Optionee.

     3.10 COMPLIANCE WITH RULE 16B-3. With respect to persons subject to Section
16 of the 1934 Act,  transactions  under this Article III are intended to comply
with all applicable  conditions of Rule 16b-3 or its  successors  under the 1934
Act. To the extent any  provision  of this Article III or action by the Board or
the  Committee  fails so to  comply,  it shall be deemed  null and void,  to the
extent permitted by law and deemed advisable by the Committee


                                       11
<PAGE>



                                   ARTICLE IV

                             RESTRICTED STOCK GRANTS

     4.1 GRANTS OF RESTRICTED STOCK.

     (a)  Restricted  Stock may be issued to Eligible  Employees  as provided in
this  Article  IV.  Restricted  Stock  will  be  deemed  issued  only  upon  (i)
authorization  by the  Committee  and  (ii)  the  execution  and  delivery  of a
Restricted  Stock  Grant  Agreement  by  the  Eligible  Employee  to  whom  such
Restricted Stock is to be issued (the "Holder") and a duly authorized officer of
the Company. Restricted Stock will not be deemed to have been issued merely upon
authorization by the Committee.

     (b) Each issuance of Restricted  Stock  pursuant to this Article IV will be
evidenced  by a  Restricted  Stock Grant  Agreement  between the Company and the
Holder  in  form  and  substance  satisfactory  to the  Committee  in  its  sole
discretion,  consistent  with this  Article  IV.  Each  Restricted  Stock  Grant
Agreement will specify the purchase price per share,  if any, paid by the Holder
for the  Restricted  Stock,  such  amount  to be fixed by the  Committee  in its
discretion.

     (c) Without  limiting the foregoing,  each Restricted Stock Grant Agreement
shall set forth the terms and conditions of any forfeiture  provisions regarding
the Restricted Stock,  (including any provisions for accelerated  vesting in the
event of a change in Control  Transaction) as determined by the Committee in its
discretion.

     (d) At the discretion of the Committee,  the Holder,  as a condition to the
issuance of shares,  may be required (i) to execute and deliver to the Company a
confidential  information  agreement  approved by the Committee,  and/or (ii) to
agree to pay to the  Corporation in cash, or in such other form as the Committee
may determine in its discretion (including the withholding of shares of Stock as
to which the Option is then being  exercised),  the amount of the  Corporation's
Tax Withholding  Liability  required in connection with lapse of restrictions on
such Restricted Stock.

     4.2 RESTRICTIONS ON TRANSFER OF RESTRICTED STOCK.

     (a) Shares of Restricted Stock acquired by a Holder may be Transferred only
in accordance with the specific  limitations on the Transfer of Restricted Stock
imposed by applicable  state or federal  securities laws or set forth below, and
subject to certain  undertakings  of the transferee set forth in Section 4.2(c).
All Transfers of Restricted  Stock not meeting the  conditions set forth in this
Section 4.2(a) are expressly prohibited.

     (b) Any prohibited  Transfer of Restricted  Stock is void and of no effect.
Should such a Transfer purport to occur, the Company may refuse to carry out the
Transfer  on  its  books,  attempt  to  set  aside  the  Transfer,  enforce  any
undertaking or right under this Section 4.2(b),  and/or exercise any other legal
or equitable remedy.


                                       12
<PAGE>



     (c) Any  Transfer of  Restricted  Stock that would  otherwise  be permitted
under the terms of this Plan is prohibited  unless the transferee  executes such
documents as the Company may reasonably  require to ensure the Company's  rights
under a Restricted  Stock Grant  Agreement  and this  Article IV are  adequately
protected with respect to the Restricted  Stock so  Transferred.  Such documents
may include,  without limitation,  an agreement by the transferee to be bound by
all of the  terms  of  this  Plan  applicable  to  Restricted  Stock  and of the
applicable  Restricted  Stock Grant  Agreement,  as if the  transferee  were the
original Holder of such Restricted Stock.

     (d) To facilitate the enforcement of the restrictions on Transfer set forth
in this Article IV, the Committee may, at its discretion,  require the Holder of
shares of Restricted Stock to deliver the  certificate(s) for such shares with a
stock power  executed  in blank by the Holder and the  Holder's  spouse,  to the
Secretary of the Company or his or her  designee,  and the Company may hold said
certificate(s)  and stock  power(s)  in escrow and take all such  actions as are
necessary to insure that all  Transfers  and/or  releases are made in accordance
with the terms of this Plan. The  certificates  may be held in escrow so long as
the shares of Restricted  Stock whose ownership they evidence are subject to any
restriction on Transfer under this Article IV or under a Restricted  Stock Grant
Agreement.  Each Holder shall  acknowledge that the Secretary of the Company (or
his or her  designee) is so appointed  as the escrow  holder with the  foregoing
authorities  as a material  inducement  to the issuance of shares of  Restricted
Stock under this Article IV, that the  appointment  is coupled with an interest,
and that it  accordingly  will be  irrevocable.  The escrow  holder  will not be
liable to any  party to a  Restricted  Stock  Grant  Agreement  (or to any other
party)  for any  actions  or  omissions  unless  the  escrow  holder is  grossly
negligent relative thereto.  The escrow holder may rely upon any letter,  notice
or other document executed by any signature purported to be genuine.

     4.3  COMPLIANCE  WITH  LAW.  Notwithstanding  any other  provision  of this
Article IV,  Restricted  Stock may be issued  pursuant  to this  Article IV only
after there has been compliance with all applicable federal and state securities
laws,  and such  issuance  will be subject  to this  overriding  condition.  The
Company may include shares of Restricted  Stock in a Registration,  but will not
be required to  register or qualify  Restricted  Stock with the SEC or any state
agency.

     4.4 STOCK  CERTIFICATES.  Certificates  representing  the Restricted  Stock
issued  pursuant to this  Article IV will bear all  legends  required by law and
necessary to effectuate  the  provisions  hereof.  The Company may place a "stop
transfer" order against shares of Restricted  Stock until all  restrictions  and
conditions set forth in this Article IV, the applicable  Restricted  Stock Grant
Agreement  and the legends  referred to in this  Section 4.4 have been  complied
with.

     4.5  MARKET  STANDOFF.  To the  extent  requested  by the  Company  and any
underwriter  of securities of the Company in connection  with a firm  commitment
underwriting, no Holder of any shares of Restricted Stock will Transfer any such
shares not included in such  underwriting,  or not  previously  registered  in a
Registration,  during the one  hundred  twenty  (120) day period  following  the
effective date of the  registration  statement filed with the SEC under the 1933
Act in connection with such offering.

     4.6  AMENDMENT  AND  DISCONTINUANCE.   The  Board  may  amend,  suspend  or
discontinue this Article IV at any time or from time to time; provided,  that no
such action of the



                                       13
<PAGE>



Board shall alter or impair any rights previously  granted to Holders under this
Article IV without the consent of such affected Holders.

     4.7 COMPLIANCE WITH RULE 16B-3.  With respect to persons subject to Section
16 of the 1934 Act,  transactions  under this  Article IV are intended to comply
with all applicable  conditions of Rule 16b-3 or its  successors  under the 1934
Act. To the extent any  provision  of this  Article IV or action by the Board or
the  Committee  fails so to  comply,  it shall be deemed  null and void,  to the
extent permitted by law and deemed advisable by the Committee.


                                    ARTICLE V

                     LONG-TERM INCENTIVE COMPENSATION UNITS

     5.1 AWARDS OF UNITS.

     (a) Units may be granted to Eligible  Employees as provided in this Article
V. Units will be deemed granted only upon (i) authorization by the Committee and
(ii) the execution and delivery of a Unit Agreement by the Eligible  Employee to
whom Units are to be granted (a "Unit  Recipient") and an authorized  officer of
the Company.  Units will not be deemed granted merely upon  authorization by the
Committee.  Units may be granted in each of the years 1997  through 2004 in such
amounts and to such Unit  Recipients  as the Committee may determine in its sole
discretion subject to the limitation in Section 5.2 below.

     (b) Each grant of Units  pursuant to this  Article V will be evidenced by a
Unit Award  Agreement  between the Company  and the Unit  Recipient  in form and
substance satisfactory to the Committee in its sole discretion,  consistent with
this Article V.

     (c) Except as otherwise  provided  herein,  Units will be distributed  only
after  the  end of a  performance  period  of two or  more  years  ("Performance
Period")  beginning  with  the  year in  which  such  Units  were  awarded.  The
Performance Period shall be set by the Committee for each award of Units.

     (d) The  percentage of the Units awarded under this Section 5.1 or credited
pursuant to Section 5.5 that will be distributed to Unit Recipients shall depend
on  the  levels  performance   objectives  achieved  during  each  year  of  the
Performance Period. The Committee may adopt one or more performance  categories,
including  financial  performance.  Financial  performance shall be based on the
consolidated  results of the Company and its  Subsidiaries  prepared on the same
basis as the financial statements published for financial reporting purposes and
determined in accordance with Section 5.1(e) below. Other performance categories
adopted by the Committee  shall be based on such  measurements of performance as
the Committee shall deem appropriate.

     (e)  Distributions  of  Units  awarded  will  be  based  on  the  Company's
performance as compared to the performance objectives. The Committee may provide
for annual or longer performance  measurement  periods.  The performance results
will be  translated  into  percentage  factors  according to graduated  criteria
established by the Committee for the entire  Performance  Period.  The resulting
percentage  factors shall  determine the percentage of Units to be



                                       14
<PAGE>



distributed.  The Committee may provide that to distributions of Units, based on
financial performance and other performance,  shall be made if a minimum average
percentage of the applicable  measurement of  performance,  to be established by
the  Committee,  is not achieved for the  Performance  Period.  The  performance
levels  achieved  for each  Performance  Period  and  percentage  of Units to be
distributed shall be conclusively determined by the Committee.

     (f) The percentage of Units awarded which Unit  Recipients  become entitled
to receive based on the levels of  performance  (including  those Units credited
under  Section  5.5)  will  be  determined  as soon as  practicable  after  each
Performance Period and are called "Retained Units."

     (g) As soon as  practical  after  determination  of the number of  Retained
Units,  such Retained Units shall be distributed in the form of a combination of
shares and cash in the relative  percentages as between the two as determined by
the  Committee  in its sole  discretion.  The  Units  awarded,  but  which  Unit
Recipients do not become entitled to receive, shall be canceled.

     (h)  Notwithstanding  any other provision in this Article V, the Committee,
if it determines in its sole  discretion that it is necessary or advisable under
the  circumstances,  may adopt rules  pursuant to which  Eligible  Employees  by
virtue of hire, or promotion or upgrade to a higher job grade classification, or
special individual circumstances, may be granted the total award of Units or any
portion thereof,  with respect to one or more Performance  Periods that began in
prior years and that at the time of the awards have not yet been completed.

     5.2 LIMITATIONS.

     The aggregate number of shares of Stock potentially distributable under all
Units granted, including those Units credited pursuant to Section 5.5, shall not
exceed the total number of shares of Stock  remaining in the Plan Pool, less all
shares of Stock potentially  acquirable  under, or underlying,  all other Rights
outstanding under this Plan.

     5.3 TERMS AND CONDITIONS.

     (a) All awards of Units must be made within ten (10) years of the Effective
Date.

     (b) The award of Units shall be evidenced by a Unit Award Agreement in form
and substance  satisfactory to the Committee in its discretion,  consistent with
the provisions of this Article V.

     (c) At the discretion of the Committee, a Unit Recipient, as a condition to
the award of Units,  may be  required  to execute  and  deliver to the Company a
confidential information agreement approved by the Committee.

     (d) A Unit  Recipient  shall have no rights as a shareholder of the Company
with  respect  to any  Units  until  the  distribution  of  shares  of  Stock in
connection  therewith.  No  adjustment  shall be made in the number of Units for
dividends  (ordinary  or  extraordinary,  whether in cash,  securities  or other
property) or distributions or other rights for which the record



                                       15
<PAGE>



date is prior to the date  such  Stock is  distributed,  except as  provided  in
Sections 2.3(b) and 5.6(a).

     5.4 SPECIAL DISTRIBUTION RULES.

     (a)  Except  as  otherwise  provided  in this  Section  5.4 or in an Option
Agreement, a Unit Recipient must be an Eligible Employee from the date a Unit is
awarded  to  him  or  her  continuously   through  and  including  the  date  of
distribution of such Unit.

     (b) In case of the Death or Disability of a Unit Recipient prior to the end
of any Performance Period, the number of Units awarded to the Unit Recipient for
such Performance  Period shall be reduced pro rata based on the number of months
remaining in the Performance Period after the month of Death or Disability.  The
remaining  Units,  reduced in the  discretion of the Committee to the percentage
indicated by the levels of  performance  achieved  prior to the date of Death or
Disability, if any, shall be distributed within a reasonable time after Death or
Disability.  All other Units awarded to the Unit Recipient for such  Performance
Period shall be canceled.

     (c) If a Unit  Recipient  enters  into  Retirement  prior to the end of any
Performance  Period, the Units awarded to such Unit Recipient under this Article
V and not yet distributed shall be prorated to the end of the year in which such
Retirement  occurs and  distributed at the end of the  Performance  Period based
upon the Company's performance for such period.

     (d) In the event of the  termination of the Unit  Recipient's  status as an
Eligible  Employee  prior to the end of any  Performance  Period  for any reason
other  than  Death,  Disability  or  Retirement,  all Units  awarded to the Unit
Recipient  with  respect to any such  Performance  Period  shall be  immediately
forfeited and canceled.

     (e) Upon a Unit Recipient's promotion to a higher job grade classification,
the  Committee may award to the Unit  Recipient the total Units,  or any portion
thereof,  which are associated with the higher job grade  classification for the
then current Performance Period.

     (f)  Notwithstanding  any other  provision of this Plan,  the Committee may
reduce or eliminate  awards to a Unit  Recipient who has been demoted to a lower
job grade classification,  and where circumstances warrant, may permit continued
participation,  proration or early  distribution,  or a combination  thereof, of
awards which would otherwise be canceled.

     5.5 DIVIDEND  EQUIVALENT  UNITS.  On each record date for  dividends on the
Common  Stock,  an amount equal to the  dividend  payable on one share of Common
Stock will be determined and credited (the "Dividend  Equivalent Credit") on the
payment  date to each Unit  Recipient's  account  for each  Unit  which has been
awarded to the Unit Recipient and not distributed or canceled.  Such amount will
be converted  within the account to an  additional  number of Units equal to the
number of shares of Common Stock that could be purchased at Fair Market Value on
such  dividend  payment  date.  These Units will be treated for purposes of this
Article V in the same manner as those Units granted pursuant to Section 5.1.


                                       16
<PAGE>



     5.6 ADJUSTMENTS.

     (a) In addition to the provisions of Section  2.3(b),  if an  extraordinary
change occurs during a Performance Period which  significantly  alters the basis
upon which the performance  levels were  established  under Section 5.1 for that
Performance  Period, to avoid distortion in the operation of this Article V, but
subject to Section 5.2, the Committee may make  adjustments in such  performance
levels to preserve the incentive  features of this Article V, whether  before or
after the end of the Performance  Period,  to the extent it deems appropriate in
its sole discretion,  which adjustments shall be conclusive and binding upon all
parties concerned. Such changes may include, without limitation, adoption of, or
changes  in,  accounting  practices,  tax laws and  regulatory  or other laws or
regulations;  economic changes not in the ordinary course of business cycles; or
compliance with judicial decrees or other legal authorities.

     (b) At any time  prior to the date of  consummation  of a Change in Control
Transaction,  the Committee may, in its absolute discretion,  determine that all
or any part of the Units  theretofore  awarded under this Article V shall become
immediately  distributable  (reduced  pro rata  based on the  number  of  months
remaining  in the  Performance  Period after the  consummation  of the Change in
Control  Transaction)  and may  thereafter be distributed at any time before the
date of consummation of the Change in Control  Transaction  (except as otherwise
provided in Article II  hereof).  Except as  otherwise  provided in a Unit Award
Agreement,  any  Units  that  have  not  been  distributed  before  the  date of
consummation of the Change in Control  Transaction shall terminate on such date,
unless a provision has been made in writing in connection with such  transaction
for the assumption of all awards of Units  theretofore made, or the substitution
for such units of awards of compensation units having comparable characteristics
under a long term incentive award plan of a successor employer corporation, or a
parent or a subsidiary thereof, with appropriate adjustments, in which event the
awards of Units  theretofore  made  shall  continue  in the manner and under the
terms so provided.

     5.7 OTHER CONDITIONS.

     (a) No person  shall have any claim to be  granted an award of Units  under
this  Article  V and there is no  obligation  for  uniformity  of  treatment  of
Eligible Employees or Unit Recipients under this Article IV.

     (b) The  Company  shall have the right to deduct from any  distribution  or
payment in cash under this  Article V, and the Unit  Recipient  or other  person
receiving  shares of Stock under this  Article V shall be required to pay to the
Company,  any Tax  Withholding  Liability.  The  number of shares of Stock to be
distributed  to any  individual  Unit  Recipient may be reduced by the number of
shares of Stock,  the Fair Market  Value of which on the  Distribution  Date (as
defined in Section  5.7(d) below) is equivalent to the cash necessary to pay any
Tax Withholding Liability, where the cash to be distributed is not sufficient to
pay such Tax  Withholding  Liability,  or the Unit  Recipient may deliver to the
Company cash sufficient to pay such Tax Withholding Liability.

     (c) Any distribution of shares of Stock under this Article V may be delayed
until the  requirements  of any applicable  laws or  regulations,  and any stock
exchange  or  Nasdaq-NMS  requirements,  are  satisfied.  The  shares  of  Stock
distributed  under  this  Article V shall be subject



                                       17
<PAGE>



to such  restrictions  and  conditions on disposition as counsel for the Company
shall determine to be desirable or necessary under applicable law.

     (d) For the purpose of  distribution  of Units in cash, the value of a Unit
shall be the Fair Market  Value on the  Distribution  Date.  Except as otherwise
determined by the Committee,  the "Distribution Date" shall be March 15th in the
year of distribution,  (or the first business day thereafter) except that in the
case of special  distributions the Distribution Date shall be the first business
day of the month in which the  Committee  determines  the amount and form of the
distribution.

     (e)  Notwithstanding  any other  provision  of this  Article V, no Dividend
Equivalent  Credits shall be made and no distributions of Units shall be made if
at the time a Dividend  Equivalent  Credit or distribution  would otherwise have
been made:

          (i) The  regular  quarterly  dividend  on the  Common  Stock  has been
     omitted and not subsequently paid or there exists any default in payment of
     dividends  on  any  such  outstanding   shares  of  capital  stock  of  the
     Corporation.

          (ii) The rate of  dividends  on the Common  Stock is lower than at the
     time  the  Units to which  the  Dividend  Equivalent  Credit  relates  were
     awarded, adjusted for any change of the type referred to in Section 2.3(b).

          (iii)  Estimated  consolidated  net income of the  Corporation for the
     twelve month period preceding the month the Dividend  Equivalent  Credit or
     distribution  would  otherwise  have  been made is less than the sum of the
     amount  of  the  Dividend   Equivalent   Credits  and  Units  eligible  for
     distribution  under  this  Article  V in  that  month  plus  all  dividends
     applicable  to such period on an accrual  basis,  either paid,  declared or
     accrued at the most recently paid rate, on all outstanding shares of Common
     Stock; or

          (iv) The Dividend  Equivalent Credit or distribution would result in a
     default in any agreement by which the Corporation is bound.

     (f) In the  event net  income  available  under  Section  5.7(e)  above for
Dividend  Equivalent  Credits and awards  eligible for  distribution  under this
Article V is sufficient to cover part but not all of such amounts, the following
order shall be applied in making payments:  (i) Dividend Equivalent Credits, and
then (ii) Units eligible for distribution under this Article V.

     5.8  DESIGNATION  OF  BENEFICIARIES.  A  Unit  Recipient  may  designate  a
beneficiary or  beneficiaries to receive all or part of the Stock and/or cash to
be distributed  to the Unit  Recipient  under this Article V in case of Death. A
designation  of  beneficiary  may be  replaced  by a new  designation  or may be
revoked by the Unit Recipient at any time. A designation or revocation  shall be
on a form to be  provided  for that  purpose  and  shall be  signed  by the Unit
Recipient and delivered to the Corporation prior to the Unit Recipient's  Death.
In case of the Unit Recipient's Death, any amounts to be distributed to the Unit
Recipient  under  this  Article  V  with  respect  to  which  a  designation  of
beneficiary  has been  made (to the  extent it is valid  and  enforceable  under
applicable  law) shall be distributed  in accordance  with this Article V to the
designated  beneficiary or  beneficiaries.  The amount  distributable  to a Unit
Recipient upon Death and not



                                       18
<PAGE>



subject to such a designation shall be distributed to the Unit recipient estate.
If there  shall be any  question  as to the legal  right of any  beneficiary  to
receive a distribution  under this Article V, the amount in question may be paid
to the estate of the Unit Recipient,  in which event the Corporation  shall have
no further liability to anyone with respect to such amount.

     5.9  RESTRICTIONS  ON TRANSFER.  Units  granted  under Article V may not be
Transferred,  except as provided in Section 5.8, and, during the lifetime of the
Unit Recipient to whom it was awarded, cash and stock receivable with respect to
Units may be received only by such Unit Recipient.

     5.10 AMENDMENT AND  DISCONTINUANCE.  No award of Units may be granted under
this  Article  V after  December  31,  2004.  The Board may  amend,  suspend  or
discontinue the provisions of this Article V at any time or from time to time.

     5.11 COMPLIANCE WITH RULE 16B-3. With respect to persons subject to Section
16 of the 1934 Act,  transactions  under this  Article V are  intended to comply
with all applicable  conditions of Rule 16b-3 or its  successors  under the 1934
Act. To the extent any provision of this Article V or action by the Board or the
Committee  fails so to comply,  it shall be deemed null and void,  to the extent
permitted by law and deemed advisable by the Committee.


                                   ARTICLE VI

                            STOCK APPRECIATION RIGHTS

     6.1 GRANTS OF SARS.

     (a) Eligible Employees may be granted SARs under this Article VI. SARs will
be deemed  granted only upon (i)  authorization  by the  Committee  and (ii) the
execution and delivery of a SAR  Agreement by the Eligible  Employee to whom the
SARs are to be granted (the "SAR  Recipient") and a duly  authorized  officer of
the  Corporation.  SARs will not be deemed granted merely upon  authorization by
the Committee.  The aggregate number of SARs granted  hereunder shall not exceed
the total number of shares of Stock provided in the Plan Pool.

     (b) Each grant of SARs  pursuant to this Article VI shall be evidenced by a
SAR  Agreement  between  the  Corporation  and the SAR  Recipient,  in form  and
substance satisfactory to the Committee in its sole discretion,  consistent with
this Article VI.

     6.2 TERMS AND CONDITIONS OF SARS.

     (a) All SARs must be granted within ten (10) years of the Effective Date.

     (b) Each SAR issued  pursuant to this Article VI shall have an initial base
value (the "Base  Value")  equal to the Fair  Market  Value of a share of Common
Stock on the date of issuance of the SAR.


                                       19
<PAGE>



     (c) In its  discretion  and subject to the provisions of Section 6.2(b) (as
to the  establishment  of the initial Base Value of a SAR),  the  Committee  may
establish that the Base Value of a SAR shall be adjusted, upward or downward, on
a quarterly basis,  based upon the market value  performance of the Common Stock
in  comparison  with the  aggregate  market  value  performance  of the Index or
Indices utilized under Section 3.2(b).

     (d) At the discretion of the Committee, a SAR Recipient,  as a condition to
the  granting  of  a  SAR,  must  execute  and  deliver  to  the  Corporation  a
confidential information agreement approved by the Committee.

     (e) Except as otherwise provided herein, each SAR Agreement may specify the
period or periods of time within  which each SAR or portion  thereof  will first
become exercisable (the "SAR Vesting Period").  Such SAR Vesting Periods will be
fixed by the Committee in its discretion, and may be accelerated or shortened by
the Committee in its discretion.

     (f)  A  SAR  Recipient  shall  have  no  rights  as a  shareholder  of  the
Corporation  with  respect  to any  shares  of Stock  underlying  such  SAR.  No
adjustment shall be made for dividends  (ordinary or  extraordinary,  whether in
cash,  securities or other property) or  distributions or other rights for which
the record  date is prior to the date such  Stock is fully  paid for,  except as
provided in Sections 2.3(b) and 6.2(c).

     6.3  RESTRICTIONS  ON TRANSFER OF SARS.  SARs granted under this Article VI
may not be  Transferred,  except as  provided  in  Section  6.7,  and during the
lifetime of the SAR Recipient to whom it was granted,  may be exercised  only by
such SAR Recipient.

     6.4 EXERCISE OF SARS.

     (a) A SAR Recipient (or his or her executors or administrators, or heirs or
legatees)  shall exercise a SAR by giving written notice of such exercise to the
Corporation.  SARs may be exercised  only upon the completion of the SAR Vesting
Period, if any,  applicable to such SAR (the date such notice is received by the
Corporation being referred to herein as the "SAR Exercise Date").

     (b) Within ten (10) business days of the SAR Exercise Date  applicable to a
SAR exercised in accordance with Section 6.4(a), the SAR Recipient shall be paid
in cash the  difference  between  the Base  Value of such SAR (as  adjusted,  if
applicable  under Section 6.2(c),  as of the most recently  preceding  quarterly
period) and the Fair  Market  Value of the Common  Stock as of the SAR  Exercise
Date, as such difference is reduced by the Company's Tax  Withholding  Liability
arising from such exercise.

     6.5  TERMINATION OF SARS. The Committee  shall determine in its discretion,
and each SAR Agreement  shall state,  the expiration  date or dates of each SAR,
but such  expiration  date shall be not later than ten (10) years after the date
such SAR is granted (the "SAR Period").  The Committee,  in its discretion,  may
extend  the  expiration  date or  dates  of a SAR  Period  after  such  date was
originally  set;  provided,  however,  such  expiration  date may not exceed the
maximum expiration date described in this Section 6.5(a).


                                       20
<PAGE>



     6.6  CHANGE  IN  CONTROL  TRANSACTION.  At any  time  prior  to the date of
consummation  of a Change in Control  Transaction,  the  Committee  may,  in its
absolute  discretion,  determine  that all or any  part of the SARs  theretofore
granted under this Article VI shall become  immediately  exercisable in full and
may thereafter be exercised at any time before the date of  consummation  of the
Change in  Control  Transaction  (except  as  otherwise  provided  in Article II
hereof). Except as provided in an SAR Agreement, any SAR that has not been fully
exercised  before the date of consummation of the Change in Control  Transaction
shall  terminate  on such date,  unless a provision  has been made in writing in
connection  with such  transaction  for the  assumption of all SARs  theretofore
granted,  or the  substitution  for such SARs of  grants  of stock  appreciation
rights having comparable  characteristics under a stock appreciation rights plan
of a  successor  employer  corporation  or  bank,  or a parent  or a  subsidiary
thereof,  with  appropriate  adjustments,  in which  event the SARs  theretofore
granted shall continue in the manner and under the terms so provided.

     6.7  DESIGNATION  OF  BENEFICIARIES.   A  SAR  Recipient  may  designate  a
beneficiary  or  beneficiaries  to receive all or part of the cash to be paid to
the SAR  Recipient  under this  Article VI in case of Death.  A  designation  of
beneficiary  may be replaced by a new  designation  or may be revoked by the SAR
Recipient  at any time. A  designation  or  revocation  shall be on a form to be
provided for that purpose and shall be signed by the SAR Recipient and delivered
to the  Corporation  prior  to the  SAR  Recipient's  Death.  In case of the SAR
Recipient's Death, the amounts to be distributed to the SAR Recipient under this
Article VI with respect to which a designation of beneficiary  has been made (to
the  extent  it  is  valid  and  enforceable  under  applicable  law)  shall  be
distributed in accordance with this Article VI to the designated  beneficiary or
beneficiaries.  The amount  distributable  to a SAR Recipient upon Death and not
subject  to such a  designation  shall  be  distributed  to the SAR  Recipient's
estate.  If there shall be any question as to the legal right of any beneficiary
to receive a  distribution  under this Article VI, the amount in question may be
paid to the estate of the SAR  Recipient  in which event the  Corporation  shall
have no further liability to anyone with respect to such amount.

     6.8  AMENDMENT  AND  DISCONTINUANCE.   The  Board  may  amend,  suspend  or
discontinue  the provisions of this Article VI at any time or from time to time.
No such action may alter or impair any SAR previously granted under this Article
VI without the consent of the applicable SAR Recipient.

     6.9 COMPLIANCE WITH RULE 16B-3.  With respect to persons subject to Section
16 of the 1934 Act,  transactions  under this  Article VI are intended to comply
with all applicable  conditions of Rule 16b-3 or its  successors  under the 1934
Act. To the extent any  provision  of this  Article VI or action by the Board or
the  Committee  fails so to  comply,  it shall be deemed  null and void,  is the
extent permitted by law and deemed advisable by the Committee.


                                   ARTICLE VII

                                  MISCELLANEOUS

     7.1 APPLICATION OF FUNDS. The proceeds received by the Corporation from the
sale of Stock  pursuant  to the  exercise  of  Rights  will be used for  general
corporate purposes.


                                       21
<PAGE>



     7.2 NO OBLIGATION TO EXERCISE  RIGHT.  The granting of a Right shall impose
no obligation upon the recipient to exercise such Right.

     7.3 TERM OF PLAN. Except as otherwise  specifically provide herein,  Rights
may be  granted  pursuant  to this Plan from time to time  within ten (10) years
from the Effective Date.

     7.4  CAPTIONS  AND  HEADINGS;  GENDER AND NUMBER.  Captions  and  paragraph
headings  used  herein  are for  convenience  only,  do not modify or affect the
meaning  of any  provision  herein,  are not a part of, and shall not serve as a
basis for,  interpretation  or  construction  of this Plan. As used herein,  the
masculine gender shall include the feminine and neuter,  and the singular number
shall  include  the  plural,   and  vice  versa,   whenever  such  meanings  are
appropriate.

     7.5 EXPENSES OF  ADMINISTRATION OF PLAN. All costs and expenses incurred in
the operation and  administration of this Plan shall be borne by the Corporation
or by one or more Subsidiaries. The Corporation shall also indemnify, defend and
hold each member of the  Committee  harmless  against all claims,  expenses  and
liabilities  arising out of or related to the exercise of the Committee's powers
and the discharge of the Committee's duties hereunder.

     7.6 GOVERNING  LAW.  Without regard to the principles of conflicts of laws,
the laws of the  Commonwealth of Virginia shall govern and control the validity,
interpretation, performance and enforcement of this Plan.

     7.7 INSPECTION OF PLAN. A copy of this Plan,  and any  amendments  thereto,
shall be maintained by the  Secretary of the  Corporation  and shall be shown to
any Eligible Employee or other proper person making inquiry about it.




                                       22
<PAGE>



                             AMENDMENT TO AGREEMENT

     This Amendment to Agreement  entered into as of the 13th day of June,  1997
by and between THE FAUQUIER BANK, a Virginia  banking  corporation (the "Bank"),
and C. Hunton Tiffany, (the "Executive").


                                    RECITALS

     1. The Bank and  Executive  entered into an Agreement  dated as of the 16th
day of November, 1994, the ('Original Agreement) which provides for compensation
and other  benefits  to the  Executive  in  certain  events,  a copy of which is
attached hereto as Exhibit A; and

     2. The parties desire to amend such Agreement;

     NOW,  THEREFORE,  IN  CONSIDERATION  of the  premises  and  other  good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereby agree as follows:

     1.  Paragraph  1 of the  Original  Agreement  is hereby  amended to read as
follows:

     CHANGE OF CONTROL:  For purposes of this Agreement,  a Change of Control of
the Bank occurs if, after the date of this Agreement,  (i) any person, including
a "group" as defined in Section 13(d)(3) of the Securities  Exchange Act of 1934
(but excluding any group of which the Executive is a member),  becomes the owner
or beneficial  owner of securities of the Bank or of Fauquier  Bankshares,  Inc.
(the "Holding  Company")  having 20% or more of the combined voting power of the
then  outstanding  Bank or Holding  Company  securities that may be cast for the
election  of the Bank or  Holding  Company  directors  other than a result of an
issuance of securities  initiated by the Bank or Holding Company, as long as the
majority of the Board of Directors  approving the purchases is a majority at the
time the purchases are made; or (ii) as the direct or indirect  result of, or in
connection  with,  a  tender  or  exchange  offer,  a merger  or other  business
combination,  a safe of assets,  contested election, or any combination of these
events,  the persons who were  directors of the Bank or Holding  Company  before
such events cease to  constitute  a majority of the Bank's or Holding  Company's
Board,  or any  successor's  board,  within  two  years  of  the  last  of  such
transactions.  For purposes of this  Agreement,  the Control  Change Date is the
date on which an event  described in (i) or (ii) occurs.  if a Change of Control
occurs an account of a series of  transactions,  the Control  Change Date is the
date of the last of such transactions.

     2.  Paragraph  3(ii)(b) of the  original  Agreement  is hereby  deleted and
Paragraph 3(ii)(c) is hereby redesignated as Paragraph 3(ii)(b).

                                                THE FAUQUIER BANK

                                                By: /s/ Randy D. Ferrell
                                                   -----------------------------

                                                /s/ C. Hunton Tiffany
                                                --------------------------------
                                                           Executive


<PAGE>



                                    AGREEMENT

     THIS AGREEMENT,  entered into as of the 16th day of November,  1994, by and
between THE FAUQUIER BANK, a Virginia banking  corporation (the "Bank"),  and C.
HUNTON TIFFANY (the "Executive").


                                   WITNESSETH:

     WHEREAS , the Board of Directors of the Bank has  approved  this  Agreement
and authorized its execution and delivery on the Bank's behalf to the Executive;
and

     WHEREAS,  the  Executive is presently a key  executive  officer of the Bank
whose  continued  dedication,  availability,  advice and  counsel to the Bank is
deemed  important  to the  Board  of  Directors  of the  Bank,  the Bank and its
shareholders; and

     WHEREAS, the services of the Executive, his experience and knowledge of the
affairs  of the Bank,  and his  reputation  and  contacts  in the  industry  are
extremely valuable to the bank; and

     WHEREAS,  the  Bank  wishes  to  attract  and  retain  such  well-qualified
Executives, and it is in the best interest of the Bank and of the Executive; and

     WHEREAS,  the Bank considers the  establishment  and maintenance of a sound
and vital  management  to be part of its overall  corporate  strategy  and to be
essential to protecting  and  enhancing  the best  interests of the Bank and its
shareholders;

     NOW, THEREFORE, to assure the Bank of the Executive's continued dedication,
the  availability  of his advice and  counsel to the Board of  Directors  of the
Bank,  and to induce the  Executive  to remain and continue in the employ of the
Bank and for other good and  valuable  consideration,  the receipt and  adequacy
whereof each party hereby acknowledges,  the Bank and the Executive hereby agree
that the following  terms and  conditions  of employment  shall control and take
effect only in the event there is a change of control:

     1. CHANGE OF CONTROL:  For purposes of this Agreement,  a Change of Control
occurs if, after the date of this Agreement, (i) any person, including a "group"
as defined in  Section  13(d)(3)  of the  Securities  Exchange  Act of 1934 (but
excluding  any group of which the  Executive is a member),  becomes the owner or
beneficial  owner of Bank  securities  having 20% or more of the combined voting
power of the then  outstanding Bank securities that may be cast for the election
of the  Bank's  directors  other  than a result  of an  issuance  of  securities
initiated  by the  Bank,  or open  market  purchases  approved  by the  Board of
Directors, as long as the majority of the Board of Directors approving the


<PAGE>



purchases  is a  majority  at the time the  purchases  are made;  or (ii) as the
direct or indirect result of, or in connection with, a tender or exchange offer,
a merger or other business combination, a sale of assets, contested election, or
any  combination  of these  events,  the persons who were  directors of the Bank
before such events cease to  constitute a majority of the Bank's  Board,  or any
successor's  board,  within  two  years  of the last of such  transactions.  For
purposes  of this  Agreement,  the  Control  Change Date is the date on which an
event described in (i) or (ii) occurs.  If a Change of Control occurs on account
of a series of transactions,  the Control Change Date is the date of the last of
such transactions.

     2. TERMINATION AFTER CHANGE OF CONTROL:  If, after such a Change of Control
shall  have  occurred,  the  Executive's  employment  is  terminated,  then  the
Executive shall be entitled to receive the payments  specified in this Agreement
unless such  termination  is for Cause or the  Executive  terminates  employment
without Good Reason.

     (i) The Bank may terminate the  Executive's  employment for Cause.  For the
purposes of this Agreement,  "Cause" shall mean the Executive's gross negligence
or willful misconduct, which is detrimental to the best interests, of the Bank's
business operations.  For purposes of this paragraph,  no act, or failure to act
an the Executive's part shall be considered "willful" unless done, or omitted to
be done, by him not in good faith and without  reasonable belief that his act or
omission was in the best interest of the Bank; provided that any act or omission
to act on the  Executive's  behalf in reliance upon an opinion of counsel to the
Bank  or  counsel  to  the  Executive   shall  not  be  deemed  to  he  willful.
Notwithstanding  the foregoing,  the Executive  shall not he deemed to have been
terminated  for Cause unless and until there shall have been  delivered to him a
copy of a  certification  by a majority of the  outside  members of the Board of
Directors of the Bank finding that, in the good faith opinion of such  majority,
the  Executive  was  guilty of  conduct  which is deemed to be Cause  within the
meaning of the first sentence of this  paragraph and specifying the  particulars
thereof in detail,  after reasonable  notice to the Executive and an opportunity
for him, together with his counsel, to be heard before such majority.

     (ii) The  Executive  may  terminate  his  employment  for Good Reason.  For
purposes of this Agreement, "Good Reason" shall mean:

          (a) The  assignment  of duties to the  Executive by the Bank which are
materially different from the Executive's duties immediately prior to the Change
of Control, or (ii) result in the Executive having  significantly less authority
and/or  responsibility  than he had prior to the Change of Control,  without his
express written consent;


                                        2

<PAGE>



          (b) The removal of the  Executive  from or any failure to re-elect him
to the aforesaid  position(s),  except in connection  with a termination  of his
employment by the Bank for Cause;

          (c) A  reduction  by the Bank of the  Executive's  base  salary  as in
effect on the date of the Change of Control or as the same may be increased from
time to time  thereafter,  or a failure by the Bank to  increase  such as salary
each year after such Change of Control by an amount which at least equals,  on a
percentage basis, the percentage increase,  if any, in the cost of living as set
forth in the Consumer Price index for the area in which the principal  office of
the Bank is located  (1967=100)  published by the Bureau of Labor  Statistics ot
the United  States  Department  of Labor  over the  preceding  year,  unless the
failure  to so  increase  the  Executive's  salary is waived in  writing  by the
Executive;

          (d)  The   failure  of  the  Bank  to  provide  the   Executive   with
substantially  the same fringe  benefits that were  provided to him  immediately
prior to the  Change of  Control,  or with a package  of fringe  benefits  that,
though one or more of such  benefits  may vary from those in effect  immediately
prior to such Change of Control,  is  substantially  comparable  in all material
respects to such fringe benefits taken as a whole;

          (e) The failure of the Bank to obtain the  assumption of and agreement
to perform this Agreement by any successor as contemplated  in paragraph  5(iii)
hereof; or

          (f) The relocation of the Bank's principal  executive  offices outside
of Warrenton, Virginia, without the consent of Executive.

     (iii) Notwithstanding the provisions of paragraph 2(i) and 2(ii), following
a Change of Control the Bank may terminate the  Executive's  employment  without
cause  at any  time  in any  otherwise  lawful  manner,  subject  to the  Bank's
providing to the  Executive  the  payments  and benefits  specified in paragraph
3(ii).

     (iv) Termination by either party shall be communicated by written Notice of
Termination to the other party hereto. For purposes of this Agreement, a "Notice
of  Termination"   shall  mean  a  notice  which  shall  indicate  the  specific
termination  provision(s)  in this Agreement  relied upon and shall set forth in
reasonable  detail  the facts and  circumstances  claimed to provide a basis for
termination of employment under the provision so indicated.

     (v) "Date of  Termination"  shall mean the date  specified in the Notice of
Termination,  which shall be not less than thirty (30) nor more than ninety (90)
days after such Notice of


                                        3

<PAGE>



Termination is given; provided, that if within thirty (30) days after any Notice
of Termination is given pursuant to paragraph 2(i) or 2(ii) the party  receiving
such  Notice of  Termination  notifies  the other  party  that a dispute  exists
concerning the termination,  then pending the resolution of any such dispute the
Bank shall  continue to pay the  Executive  the same base salary as and when due
and  payable,  and  provide  him the  same or  substantially  comparable  fringe
benefits that he was paid and provided  immediately prior to the delivery of the
Notice of  Termination.  If a termination by the Bank pursuant to paragraph 2(i)
above  is  challenged  by  the  Executive  and  the  termination  is  ultimately
determined  to be  justified,  then all sums  paid by the Bank to the  Executive
pursuant to this  paragraph  2(v),  plus the cost to the Bank of  providing  the
Executive such fringe benefits from the date of such  termination to the date of
the resolution of such dispute, shall be promptly repaid by the Executive to the
Bank with  interest at the rate charged from time to time by The Fauquier  Bank,
to its most  substantial  customers for unsecured  parties of credit.  Should it
ultimately  be determined  that a termination  by the Bank pursuant to paragraph
2(i) above was not justified, or that a termination by the Executive pursuant to
paragraph 2(ii) above was for Good Reason,  then the Executive shall be entitled
to retain all sums paid to him pending  the  resolution  of such  dispute and he
shall be  entitled  to receive  in  addition  the  payments  and other  benefits
provided for in paragraph 3(ii),  and the Date of Termination  shall be the date
on which the dispute is finally settled,  either by mutual written  agreement of
the parties, or by a final judgment.

     3.  TERMINATION  PROVISIONS.  (i) If the  Executive's  employment  shall be
terminated  for Cause  pursuant to paragraph  2(i),  and if such  termination is
challenged  by the Executive and the challenge is resolved in favor of the Bank,
the Bank shall have no further obligation to the Executive.

     (ii) If within (3) years  after a Change of  Control  of the Bank,  (1) the
Bank  shall  terminate  the  Executive's   employment  in  accordance  with  the
provisions of paragraph  2(i) hereof,  and if such  termination is challenged by
the Executive and the  challenge is resolved in favor of the  Executive,  or (2)
the Executive shall terminate his employment  pursuant to paragraph 2(ii) hereof
at any time  during the  period  beginning  with a Change of Control  and ending
three (3) years after the Change of Control, then, except as provided in Section
6 of this Agreement,

          (a) On or before the Executive's last day of employment with the Bank,
the Bank shall pay to the Executive as compensation for services rendered to the
Bank a cash amount (subject to any applicable payroll or other taxes required to
be withheld)  equal to 2.99 times the highest  annual  compensation  paid to the
Executive  by  the  Bank  for  any  six  months  ending  with  the   Executive's
termination, provided that, at the option of the


                                        4

<PAGE>



Executive,  the cash amount required to be paid hereby shall be paid by the Bank
in equal monthly  installments  over the six (6) months  succeeding  the Date of
Termination,  payable on the first day of each such month.  For purposes of this
paragraph 3(ii),  highest annual compensation shall include only base salary and
cash bonuses paid to Executive.

          (b) In addition to the  benefits  to which the  Executive  is entitled
under  the  retirement  plans or  programs  of the Bank in effect as of the date
first above written or any successor  plans or programs in effect on the Date of
Termination of the  Executive's  employment,  the Bank shall pay the Executive a
cash amount equal to the actuarial equivalent of the retirement pension to which
the Executive  would have been entitled under the terms of such  retirement plan
or  programs,   without  regard  to  "vesting"  thereunder,  had  the  Executive
accumulated  three  (3)  additional  years  of  continuous  service  (after  any
termination  pursuant to this Agreement) at the Executive's  base salary rate in
effect  on the Date of  Termination  under  such  retirement  plans or  programs
reduced by the  single  sum  actuarial  equivalent  of any  amounts to which the
Executive is entitled  pursuant to the provisions of said  retirement  plans and
programs. For purposes of this paragraph 3(ii)(b),  "actuarial equivalent" shall
be determined  using the same methods and assumptions  utilized under the Bank's
retirement plans and programs  immediately  prior to the Change of Control.  The
Bank's  obligation under this paragraph  3(ii)(b) may be satisfied by a lump sum
payment in cash or by the  purchase  of an annuity  owned by and  payable to the
Executive,  which annuity shall provide for payment comparable to payments which
the Executive would receive pursuant to the  aforementioned  retirement plans or
programs.  The  payment  shall be made or the  annuity  shall be  purchased  and
delivered  to the  Executive  within  thirty  (30) days  following  termination;
provided, however, that at the Executive's option, payment may be deferred until
a later time if in the  Executive's  opinion,  a deferral would result in a more
advantageous income or estate tax treatment.

          (c)  The  Bank  shall  maintain  in full  force  and  effect,  for the
continued  benefit of the  Executive  for a three-year  period after the Date of
Termination,  all employee  benefit plans and programs or  arrangements in which
the  Executive  was  entitled to  participate  immediately  prior to the Date of
Termination,  provided that the Executive's continued  participation is possible
under the general terms and provisions of such plans and programs.  In the event
that the Executive's  participation  in any such plan or program is barred,  the
Bank shall arrange to provide the Executive with benefits  substantially similar
to those  which the  Executive  was  entitled  to  receive  under such plans and
programs.

     (iii) In the event that the Executive terminates his employment at any time
after a Change of Control for other than


                                        5

<PAGE>



Good Reason,  or Good Reason is alleged but  ultimately  determined  pursuant to
paragraph  2(v) to be not  justifiable,  then the  Bank  shall  have no  further
obligation to the Executive.

     4. STOCK OPTIQNS:  Upon a Change of Control,  all stock options  granted to
the  Executive  under any of the Bank's Stock  Option  Plans,  or any  successor
thereto, shall become immediately exercisable with respect to all or any portion
of the shares covered  thereby  regardless of whether such options are otherwise
exercisable.  The Bank shall  reimburse the Executive for any federal income tax
liability  incurred by the  Executive  in  connection  with the exercise of such
options  which would not have  otherwise  been  incurred by the Executive in the
absence of such options becoming immediately available upon a Change of Control,
such  reimbursement  to be  submitted to the  Executive  within ten (10) days of
written  notification  to the Bank by the  Executive of the exact amount of such
additional tax liability.

     At any time subsequent to seven (7) days after the public announcement of a
Change of Control,  any or all stock options  granted to the Executive under the
Bank's Stock Option Plans, or any successor  thereto,  held by the Executive for
more than six months ("Cancelable  Options") may, upon the written approval of a
majority of disinterested,  non-employee  members of the Board of Directors,  be
cancelled by the Bank in exchange for the payment to the Executive of cash in an
amount equal to the aggregate  spread between the average  exercise price of the
Cancelable  Options and the higher of: (a) the average of the closing  prices of
the  Bank's  shares as  reported  in the daily  newspaper  for the  thirty  (30)
business days  immediately  preceding the public  announcement  of the Change of
Control, or (b) the highest price per share actually paid in connection with the
Change of Control of the Bank.

     5. LITIGATION - OBLIGATIONS - SUCCESSORS:  Notwithstanding the requirements
of paragraph 13 hereof, if litigation shall be brought to challenge,  enforce or
interpret any provision  contained in this  Agreement,  and such litigation does
not end with judgment in favor of the Bank,  the Bank hereby agrees to indemnify
the Executive for his reasonable  attorney's fees and disbursements  incurred in
such litigation,  and hereby agrees to pay post-judgement  interest on any money
judgment  obtained by the Executive  calculated at the rate charged from time to
time by The Fauquier Bank, to its most substantial customers for unsecured lines
of credit from the date that  payment(s)  to him should have been made under the
judgment to date of payment.

     (ii) The  Bank's  obligation  to pay the  Executive  the  compensation  and
benefits  and to make  the  arrangements  provided  in this  Agreement  shall be
absolute  and  unconditional  and shall not be  affected  by any  circumstances,
including, without limitation, any set-off, counterclaim, recoupment, defense or


                                        6

<PAGE>



other right  which the Bank may have  against  him or anyone  else,  All amounts
payable by the Bank under this Agreement  shall be paid without notice or demand
except as  provided  in  paragraph  4 hereof.  Except as  expressly  provided in
paragraph 2(v), each and every payment made hereunder by the Bank shall be final
and the Bank will not seek to recover all or any part of such  payment  from the
Executive or from whosoever may be entitled thereto,  for any reason whatsoever.
The  Executive  shall not be  required  to  mitigate  the amount of any  payment
provided for in this Agreement by seeking other employment or otherwise.

     (iii) The Bank will require any successor  (whether direct or indirect,  by
purchase, merger, consolidation or otherwise) to all or substantially all of the
business  and/or assets of the Bank, or either one of them, by agreement in form
and substance  satisfactory to the Executive,  to expressly  assume and agree to
perform  this  Agreement  in its  entirety.  Failure of the Bank to obtain  such
agreement prior to the effectiveness of any such succession shall be a breach of
this Agreement and shall entitle the Executive to compensation  from the Bank in
the same  amount  and on the  same  terms  as he  would  be  entitled  if he had
terminated his employment for Good Reason pursuant to subparagraph  2(ii) above,
except that for purposes of  implementing  the foregoing,  the date on which any
such succession  becomes  effective shall be deemed the Date of Termination.  As
used in this  Agreement,  "Bank" shall mean the Bank as hereinabove  defined and
any  successor to its  respective  business  and/or  assets as  aforesaid  which
executes and delivers the  Agreement  provided for in this  paragraph 5 or which
otherwise  becomes bound by all the terms and  provisions  of this  Agreement by
operation of law.

     6.  LIMITATION  OF  BENEFITS:  It is the  intention  of the parties that no
payment be made or benefit provided to the Executive  pursuant to this Agreement
that  would  constitute  an "excess  parachute  payment"  within the  meaning of
Section 28OG of the Internal  Revenue Code of 1986,  as amended (the "Code") and
any  regulations  thereunder,  thereby  resulting  in a loss  of an  income  tax
deduction by the Bank or the imposition of an excise tax on the Executive  under
Section 4999 of the Code. If the  independent  accounts  serving as auditors for
the  Bank on the date of a Change  of  Control  (or any  other  accounting  firm
designated by the Bank)  determine  that some or all of the payments or benefits
scheduled under this  Agreement,  as well as any other payments or benefits on a
Change of Control,  would be  nondeductible by the Company under Section 28OG of
the code,  then the payments  scheduled  under this Agreement will be reduced to
one dollar less than the maximum  amount which may be paid  without  causing any
such payment or benefit to be nondeductible.  The  determination  made as to the
reduction  of  benefits  or  payments  required  hereunder  by  the  independent
accountants shall be binding on the parties.  The Executive shall have the right
to


                                        7

<PAGE>



designate  within a  reasonable  period,  which  payments  or  benefits  will be
reduced; provided, however, that if no direction is received from the Executive,
the Bank shall implement the reductions in its discretion.

     7.  NOTICES:  For  the  purposes  of  this  Agreement,   notices  or  other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed as follows:

          If to the Executive:  C. Hunton Tiffany
                                Post Office Box 467
                                Warrenton, VA 22186

          If to the Bank:       The Fauquier Bank
                                10 Courthouse Square
                                P. 0. Drawer 561
                                Warrenton, Virginia 22186

or at such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

     8. MODIFICATION - WAIVERS - APPLICABLE LAW: No provisions of this Agreement
may be  modified,  waived or  discharged  unless such  waiver,  modification  or
discharge is agreed to in writing,  signed by the Executive and on behalf of the
Bank by such officer as may be specifically designated by the Board of Directors
of the Bank.  No waiver by either  party hereto at any time of any breach by the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provision or  conditions  at the same or at any prior or
subsequent time. No agreements or representations, oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party  which  are not set  forth  expressly  in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the Commonwealth of Virginia.

     9. INVALIDITY -  ENFORCEABILITY:  The invalidity or  enforceability  of any
provisions of this Agreement shall not affect the validity or  enforceability of
any other  provision  of this  Agreement,  which shall  remain in full force and
effect.  Any provision in this Agreement which is prohibited or unenforceable in
any  jurisdiction  shall, as to such  jurisdiction,  be ineffective  only to the
extent of such prohibition or unenforceability without invalidating or affecting
the remaining provisions hereof, and any such prohibition or unenforceability


                                        8

<PAGE>



in any jurisdiction shall not invalidate or render  unenforceable such provision
in any other jurisdiction.

     10. CHANGE OF CONTROL TERM: The terms of this Agreement shall automatically
renew and be extended  for three (3) years  following  the date of the Change of
Control.

     11. SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of and be
enforceable by the  Executive's  personal or legal  representatives,  executors,
administrators,  successors,  heirs,  distributees,  devisees and  legatees.  If
Executive  should die while any amounts would still be payable to him under this
Agreement,  all such amounts, unless otherwise provided herein, shall be paid in
accordance  with the terms of this  Agreement to his  devisee,  legatee or other
designee or, if there is not such designee, to his estate.

     12.  HEADINGS:  Descriptive  headings  contained in this  Agreement are for
convenience  only and shall not control or affect the meaning of construction of
any provision hereof.

     13.  ARBITRATION:  Any dispute,  controversy  or claim  arising under or in
connection  with this Agreement  shall be settled  exclusively  by  arbitration,
conducted  before  a panel  of  three  arbitrators,  in  Richmond,  Virginia  in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgement may be entered on the arbitrator's  award in any court having
jurisdiction. Unless otherwise provided in the rules of the American Arbitration
Association, the arbitrators shall, in their award, allocate between the parties
the costs of  arbitration,  which shall include  reasonable  attorneys' fees and
expenses of the parties, as well as the arbitrator's fees and expenses,  in such
proportions as the arbitrators deem just.

     IN WITNESS WHEREOF,  the parties have executed this Agreement  effective as
of the date first above written.

                                            "EXECUTIVE"

                                            /s/ C. Hunton Tiffany
                                            ------------------------------------
                                            C. HUNTON TIFFANY

                                            THE FAUQUIER BANK

                                            By: /s/ Randy D. Ferrell
                                               ---------------------------------


                                        9

<PAGE>



STATE OF VIRGINIA   }
                    }   To-Wit
County of Fauquier  }

     Sworn and  subscribed  before me on this 16th day of November,  1994, by C.
Hunton Tiffany.

                                             /s/ Francis Stringfellow
                                      ----------------------------------------
                                                   Notary Public

     My commission expires: May 31, 1995


STATE OF VIRGINIA   }
                    }   To-Wit
County of Fauquier  }

     Sworn and subscribed before me on this 16th day of November, 1994, by Randy
K. Ferrell, Senior Vice President of The Fauquier Bank.

                                           /s/ Francis Stringfellow
                                      ----------------------------------------
                                                  Notary Public

     My commission expires: May 31, 1995


                                       10

<PAGE>




STATE OF VIRGINIA   }
                    }   To-Wit
County of Fauquier  }

     Sworn and  subscribed  before me on this 16th day of November,  1994, by C.
Hunton Tiffany.

                                             /s/ Francis Stringfellow
                                      ----------------------------------------
                                                   Notary Public

     My commission expires: May 31, 1995


STATE OF VIRGINIA   }
                    }   To-Wit
County of Fauquier  }

     Sworn and subscribed before me on this 16th day of November, 1994, by Randy
K. Ferrell, Senior Vice President of The Fauquier Bank.

                                           /s/ Francis Stringfellow
                                      ----------------------------------------
                                                  Notary Public

     My commission expires: May 31, 1995


                                       11





                         SUBSIDIARIES OF THE REGISTRANT

The Fauquier Bank, a Commonwealth of Virginia chartered bank.





<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                       0001083643
<NAME>                       Fauquier Bankshares, Inc.
<MULTIPLIER>                                         1
<CURRENCY>                                   US Dollar
       
<S>                                      <C>
<PERIOD-TYPE>                                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<CASH>                                       9,868,240
<INT-BEARING-DEPOSITS>                       3,680,430
<FED-FUNDS-SOLD>                            13,182,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 15,822,947
<INVESTMENTS-CARRYING>                       6,967,854
<INVESTMENTS-MARKET>                         7,043,013
<LOANS>                                    164,125,441
<ALLOWANCE>                                  1,853,150
<TOTAL-ASSETS>                             220,026,375
<DEPOSITS>                                 179,217,142
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          1,632,397
<LONG-TERM>                                 18,000,000
                                0
                                          0
<COMMON>                                     5,752,220
<OTHER-SE>                                  15,424,616
<TOTAL-LIABILITIES-AND-EQUITY>             220,026,375
<INTEREST-LOAN>                             12,580,317
<INTEREST-INVEST>                            1,676,840
<INTEREST-OTHER>                               581,539
<INTEREST-TOTAL>                            14,838,696
<INTEREST-DEPOSIT>                           5,178,122
<INTEREST-EXPENSE>                           5,518,861
<INTEREST-INCOME-NET>                        9,319,835
<LOAN-LOSSES>                                  534,675
<SECURITIES-GAINS>                              16,673
<EXPENSE-OTHER>                              7,708,779
<INCOME-PRETAX>                              3,480,598
<INCOME-PRE-EXTRAORDINARY>                   3,480,598
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,441,545
<EPS-PRIMARY>                                     1.31
<EPS-DILUTED>                                     1.30
<YIELD-ACTUAL>                                    5.13
<LOANS-NON>                                    666,456
<LOANS-PAST>                                   943,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,654,917
<CHARGE-OFFS>                                  317,474
<RECOVERIES>                                    35,032
<ALLOWANCE-CLOSE>                            1,853,150
<ALLOWANCE-DOMESTIC>                         1,853,150
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission