SOUTHCOAST FINANCIAL CORP
10SB12G/A, 1999-06-29
STATE COMMERCIAL BANKS
Previous: URBAN JUICE & SODA CO LTD /WY/, S-4/A, 1999-06-29
Next: CHANDLER USA INC, S-1/A, 1999-06-29



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                   Form 10-SB

                                Amendment No. 1

              GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                                BUSINESS ISSUERS

        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                        Southcoast Financial Corporation
                 (Name of Small Business Issuer in its Charter)


         South Carolina                                    57-1079460
 (State or Other Jurisdiction of            (IRS Employer Identification Number)
 Incorporation or Organization)


         530 Johnnie Dodds Boulevard, Mt. Pleasant, South Carolina 29464
                (Address of Principal Executive Office, Zip Code)

         Issuer's Telephone Number, Including Area Code: (843) 884-0504

Securities to be registered under Section 12(b) of the Act:

            Title of each class                  Name of each exchange on which
            to be so registered                  each class is to be registered

            None



Securities to be registered under Section 12(g) of the Act:

                                  Common Stock
                                (Title of Class)




<PAGE>

         This document contains  forward-looking  statements with respect to the
financial condition,  results of operations, and business of the Company and the
Bank. These forward-looking  statements involve certain risks and uncertainties.
Factors  that  may  cause  actual  results  to  differ   materially  from  those
contemplated  by such  forward-looking  statements  include,  among others,  the
following possibilities: (1) the Company and its subsidiary bank may not be able
to operate  profitably;  (2)  Competitive  pressure in the banking  industry may
increase  significantly;  (3) Costs or difficulties  related to operation of the
Bank may be greater than expected;  (4) Changes in the interest rate environment
may reduce  margins;  (5) General  economic  conditions,  either  nationally  or
regionally,  may be less  favorable  than  expected,  resulting  in, among other
things, a deterioration  in credit demand and quality;  (6) Changes may occur in
the regulatory environment;  (7) Changes may occur in business conditions and/or
inflation;  (8) The Company and those it deals with may not successfully  remedy
the Year 2000  problem;  and (9)  Changes may occur in the  securities  markets.
Forward-looking  statements  include  statements  concerning plans,  objectives,
goals,  strategies,  future events or performance and underlying assumptions and
other  statements  which are other than  statements  of historical  facts.  Such
forward-looking statements may be identified,  without limitation, by the use of
the words "anticipates," "estimates," "expects," "intends," "plans," "predicts,"
"projects," and similar  expressions.  The Company's  expectations,  beliefs and
projections  are expressed in good faith and are believed by the Company to have
a reasonable basis,  including without limitation,  management's  examination of
historical  operating trends,  data contained in the Company's records and other
data  available  from  third  parties,  but  there  can  be  no  assurance  that
management's expectations,  beliefs or projections will result or be achieved or
accomplished.

                                     PART I

Item 1.  Description of Business.

General

         Southcoast  Financial  Corporation  (the "Company") is a South Carolina
corporation  organized  in 1999 for the  purpose of being a holding  company for
Southcoast Community Bank (the "Bank"). On April 29, 1999, pursuant to a Plan of
Exchange approved by the shareholders,  all of the outstanding shares of capital
stock of the Bank were  exchanged  for shares of common stock of the Company and
the  Company  became the owner of all of the  outstanding  capital  stock of the
Bank. The Company presently engages in no business other than that of owning the
Bank and has no employees.

         The Bank is a South Carolina state bank incorporated in June, 1998, and
which commenced operations as a commercial bank in July, 1998. The Bank operates
from its offices in Mt. Pleasant and Charleston, South Carolina. The main office
is located at 530 Johnnie Dodds Boulevard, in Mt. Pleasant,  South Carolina, and
the Charleston  office is located at 802 Savannah  Highway in Charleston,  South
Carolina.


         Both of the Bank's  offices are  located in  Charleston  County,  South
Carolina.  Charleston  County,  which  had a 1996  population  of  approximately
278,000,  is the state's third most populous  county.  Population  growth in the
County has been low in recent years due to the closing of the  Charleston  Naval
Base which  employed  about  40,000  persons of whom 26,000 were  military.  The
closure has had a substantial  dampening effect,  slowing net population growth.
Major employers in county include other U.S.  military  facilities,  the Medical
University of South Carolina, several private and governmental hospitals, lumber
and paper manufacturers and automobile parts  manufacturers.  Local governmental
entities and schools also employ large numbers of people. Charleston County is a
major tourist  destination with a historically and  architecturally  significant
old city as well as several world-class beaches and beach resort complexes. Over
40,000 people are employed in tourism related jobs. Per capita and median family
income are the fourth highest for any county in South Carolina and have grown in
recent years somewhat  faster than  comparable  growth at the state and national
level.  Nonagricultural  employment grew by  approximately  7% from 1993 to 1997
excluding  members of the armed forces.  During the same period  residential and
commercial construction increased by over 95%.


         The Bank  offers a full  array of  commercial  bank  services.  Deposit
services include business and personal checking accounts, NOW accounts,  savings
accounts,  money market  accounts,  various term  certificates  of deposit,  IRA
accounts, and other deposit services.  Most of the Bank's deposits are attracted
from individuals and small businesses. The Bank does not offer trust services.

                                        2

<PAGE>


         The Bank  offers  secured  and  unsecured,  short-to-intermediate  term
loans,  with  floating and fixed  interest  rates for  commercial,  consumer and
residential purposes. Consumer loans include: car loans, home equity improvement
loans  (secured  by first and second  mortgages),  personal  expenditure  loans,
education  loans,  overdraft  lines of credit,  and the like.  Commercial  loans
include short term  unsecured  loans,  short and  intermediate  term real estate
mortgage  loans,  loans  secured by listed  stocks,  loans  secured by equipment
inventory,  accounts  receivable,  and the like.  Management  believes  that the
credit staff possesses  knowledge of the community and lending skills sufficient
to enable the Bank to maintain a sufficient volume of high quality loans.

         Management of the Bank  believes that the loan  portfolio is adequately
diversified.  There are no significant concentrations of loans in any particular
individuals,  industries or groups of related  individuals or industries and the
Bank has no foreign  loans.  The loan portfolio  consists  primarily of mortgage
loans and extensions of credit to businesses and individuals in its service area
within  Charleston  County,  South  Carolina.   The  economy  of  this  area  is
diversified  and does  not  depend  on any one  industry  or  group  of  related
industries.  Management has established loan policies and practices that include
set limitations on  loan-to-collateral  value for different types of collateral,
requirements  for  appraisals,  obtaining  and  maintaining  current  credit and
financial information on borrowers, and credit approvals.

         Other services  offered by the Bank include  residential  mortgage loan
origination services, safe deposit boxes, night depository service,  VISA(R) and
MasterCard(R) charge cards, tax deposits, travelers checks, and twenty-four hour
automated  teller  service  is  planned.  The ATM will be part of the  Intercept
network.

         At April 15, 1999, the Bank employed 23 persons  full-time.  Management
of the Bank believes that its employee relations are excellent.

Financial Aspects of Business

         The following  information  describes  various financial aspects of the
Bank's  business.  The  reader  should  bear in mind  that the Bank was open for
business for less than half of 1998. Accordingly, the information provided below
will not  necessarily  provide much  information  about the future  condition or
results  of  operations  of  the  Bank.  This  information  should  be  read  in
conjunction with the financial  statements of the Bank which appear elsewhere in
this  document.  Because the Company has no business other than ownership of the
Bank,  the following  information  also  describes the financial  aspects of the
business of the Company.

         The table,  "Average Balances,  Yields and Rates",  provides a detailed
analysis of the effective yields and rates on the categories of interest earning
assets and interest bearing liabilities for the Year ended December 31, 1998.


                                        3

<PAGE>



                       Average Balances, Yields and Rates

<TABLE>
<CAPTION>
                                                                                                    Period Ended December 31,
                                                                                                              1998
                                                                                                            Interest
                                                                                          Average           Income/         Yields/
                                                                                         Balance(1)         Expense          Rates
                                                                                         ----------         -------          -----
Assets
<S>                                                                                      <C>                  <C>            <C>
Deposits in other banks .....................................................            $      5             $  1            4.75%
Securities ..................................................................               1,039               30            5.77%
Federal funds sold ..........................................................               8,297              193            4.65%
Loans .......................................................................               3,873              270           13.94%
                                                                                         --------             ----           -----
     Total interest earning assets ..........................................              13,214              494            7.48%
Cash and due from banks .....................................................                 209
Allowance for loan losses ...................................................                 (86)
Premises and equipment ......................................................                 888
Other assets ................................................................                 188
                                                                                         --------             ----           -----
     Total assets ...........................................................            $ 14,413
Liabilities and shareholders' equity
Interest bearing deposits
   Interest bearing transaction accounts ....................................            $    229             $  2            1.74%
   Savings and Money Market accounts ........................................                 389                7            3.60%
   Time deposits $100M and over .............................................               1,221               37            6.06%
   Other time deposits ......................................................               1,438               40            5.56%
                                                                                         --------             ----           -----
     Total interest bearing deposits ........................................               3,277               85            5.25%
Short-term debt .............................................................                   5                1            5.15%
                                                                                         --------             ----           -----
     Total interest bearing liabilities .....................................               3,282               86            5.24%
Noninterest bearing demand deposits .........................................                 839
Other liabilities ...........................................................                  41
Shareholders' equity ........................................................              10,251
                                                                                         --------
     Total liabilities and shareholders' equity .............................            $ 14,413
                                                                                         ========
Interest rate spread (2) ....................................................                                                 2.24%
Net interest income and net yield on earning assets (3) .....................                                 $408            6.18%
Interest free funds supporting earning assets (4) ...........................            $  9,932
</TABLE>

(1)  Average balances are computed on a daily basis.
(2)  Total  interest  bearing  assets  yield  less the  total  interest  bearing
     liabilities rate.
(3)  Net interest income divided by total interest earning assets.
(4)  Total interest earning assets less total interest bearing liabilities.


                                        4

<PAGE>



         During 1999,  management expects that interest rates will move within a
narrow range,  and  management  has not  identified any factors that would cause
interest  rates to increase  sharply in a short period of time.  Therefore,  any
improvements  in net  interest  income for 1999 are  expected  to be largely the
result of increases in the volume of interest  earning assets and liabilities or
changes in the mix of interest  earning  assets,  such as increased loan volume.
Management  expects to  continue to use  marketing  strategies  to increase  the
Bank's market share for both deposits and quality loans within its service area.
These strategies involve offering  attractive  interest rates and continuing the
Bank's commitment to providing outstanding customer service.

Interest Rate Sensitivity

         Interest  rate  sensitivity  measures  the timing and  magnitude of the
repricing  of  assets  compared  with the  repricing  of  liabilities  and is an
important  part of  asset/liability  management.  The objective of interest rate
sensitivity  management is to generate stable growth in net interest income, and
to  control  the risks  associated  with  interest  rate  movements.  Management
constantly  reviews  interest rate risk exposure and the expected  interest rate
environment so that adjustments in interest rate sensitivity can be timely made.

         The  table,  "Interest  Sensitivity  Analysis",  indicates  that,  on a
cumulative  basis through twelve months,  rate  sensitive  assets  exceeded rate
sensitive  liabilities,  resulting in a asset  sensitive  position at the end of
1998 of $2,407,  for a  cumulative  gap ratio of 1.3.  When  interest  sensitive
assets exceed interest sensitive liabilities for a specific repricing "horizon",
a positive interest  sensitivity gap results, as was the case at the end of 1998
with respect to the one year time  horizon.  The gap is negative  when  interest
sensitive  liabilities  exceed  interest  sensitive  assets.  For a bank  with a
positive gap,  rising interest rates would be expected to have a positive effect
on net interest  income and falling rates would be expected to have the opposite
effect.

         The table below  reflects the balances of interest  earning  assets and
interest  bearing  liabilities  at the  earlier of their  repricing  or maturity
dates.  Amounts of fixed rate loans are  reflected at the loans' final  maturity
dates.  Variable  rate loans are  reflected at the earlier of their  contractual
maturity  date or the date at which  the  loan  may be  repriced  contractually.
Deposits in other banks and debt securities are reflected at the earlier of each
instrument's  repricing  date for  variable  rate  instruments  or the  ultimate
maturity  date for fixed  rate  instruments.  Overnight  federal  funds sold are
reflected in the earliest  repricing  interval due to the immediately  available
nature  of  these  funds.  Interest  bearing  liabilities  with  no  contractual
maturity, such as interest bearing transaction accounts and savings deposits are
reflected in the earliest  repricing  interval due to  contractual  arrangements
which give  management the  opportunity to vary the rates paid on these deposits
within a thirty-day or shorter period.  However, the Bank is under no obligation
to vary the rates paid on those  deposits  within any given  period.  Fixed rate
time  deposits,  principally  certificates  of deposit,  are  reflected at their
contractual  maturity  dates.  Federal funds  purchased  and long-term  debt are
presented in the earliest  repricing interval because their rates are adjustable
immediately by the lenders.


                                        5

<PAGE>



                          Interest Sensitivity Analysis

<TABLE>
<CAPTION>
                                                                                           December 31, 1998
                                                               Within            4-12           Over 1-5      Over 5
                                                              3 Months          Months           Years         Years           Total
                                                              --------          ------          -------       -------         ------
                                                                                  (Dollars in thousands)
Interest earning assets
<S>                                                            <C>            <C>             <C>            <C>             <C>
   Time deposits in other banks ......................         $  946         $     0         $     0        $     0         $   946
   Securities
     Fixed rate ......................................                                                         2,259           2,259
     Variable rate ...................................            474               0               0              0             474
   Federal funds sold ................................          4,220               0               0              0           4,220
   Loans (1) .........................................            877           3,924           1,832          4,514          11,147
                                                               ------         -------          ------          -----         -------
       Total interest earning assets .................         $6,517         $ 3,924          $1,832          6,773         $19,046
                                                               ======         =======          ======         ======         =======

Interest bearing liabilities
   Interest bearing deposits
     Interest bearing transaction accounts ...........         $  388         $     0         $     0        $     0         $   388
     Savings .........................................            513               0               0              0             513
     Time deposits $100M and over ....................            300           2,824             101              0           3,225
     Other time deposits .............................            531           2,528             259              0           3,318
   Long-term debt ....................................            950               0               0              0             950
                                                               ------         -------          ------         ------         -------
       Total interest bearing liabilities ............         $2,682         $ 5,352          $  360        $     0         $ 8,394
                                                               ======         =======          ======         ======         =======

Interest sensitivity gap .............................         $3,835         $(1,428)
Cumulative interest sensitivity gap ..................         $3,835         $ 2,407
Gap ratio ............................................           2.43            (.73)
Cumulative gap ratio .................................           2.43            1.30
</TABLE>

(1) Includes fixed rate and variable rate loans.

Provision for Loan Losses

         The  provision  for  loan  losses  is  charged  to  earnings  based  on
management's  continuing review and evaluation of the loan portfolio and general
economic conditions. Provisions for loan losses were $325,000 for the year ended
December 31, 1998. There were no charge-offs in 1998. In addition,  non-accrual,
past due and other unfavorable  performance-characteristic  loans continue to be
experienced at only nominal levels. See "Impaired Loans" and "Allowance for Loan
Losses" for a discussion  of the factors  management  considers in its review of
the adequacy of the allowance and provision for loan losses.

Securities

         The following table  summarizes the carrying amounts of securities held
by the Bank at each of the dates indicated.



                                       6

<PAGE>



                        Securities Portfolio Composition

                                                          1998
                                                          ----
                                                       Available-
                                                        for-Sale
                                                        --------
                                                 (Dollars in thousands)

U.S. Government agencies ...................             2,733
   Total ...................................            $2,733
- --------------------------
Available-for-sale securities are stated at estimated fair value.

     The following  table  presents  maturities  and weighted  average yields of
securities at December 31, 1998.

                   Securities Portfolio Maturities and Yields

                                                        December 31, 1998
                                                        -----------------
                                            Available-
                                             for-Sale                    Yield
                                             --------                    -----
                                                     (Dollars in thousands)
U.S. Government agencies
   After one through five years .........       $2,244                   5.92%
   After five through ten years .........          489                   4.76%
                                                ------
   Over ten years .......................       $2,733                   5.71%
                                                ======
- ------------------------
(1)   Maturity  categories  based  upon final  stated  maturity  dates.  Average
      maturity  is  substantially  shorter  because  of the  monthly  return  of
      principal on certain securities.

         Management  assigns securities upon purchase into one of the categories
(trading,  available-for-sale and held- to-maturity)  designated by Statement of
Financial  Accounting  Standards  ("SFAS") No. 115 based on intent,  taking into
consideration  other factors including  expectations for changes in market rates
of interest, liquidity needs, asset/liability management strategies, and capital
requirements. The bank has never held securities for trading purposes.

Loan Portfolio

         Management believes the loan portfolio is adequately diversified. There
are no  significant  concentrations  of loans in any  particular  individuals or
industry or group of related individuals or industries, and there are no foreign
loans.

         The amount of loans  outstanding  at December  31, 1998 is shown in the
following table according to type of loan:



                                        7

<PAGE>



                           Loan Portfolio Composition

                                                              December 31,
                                                              ------------
                                                                  1998
                                                                  ----
                                                       Amount               %
                                                       ------              -----
                                                          (Dollars in thousands)

Commercial and industrial .........................        $ 4,426         39.7%
Real estate - construction ........................            405          3.6%
Real estate - mortgage
   Farmland .......................................              0            0%
   1-4 family residential .........................          5,876         52.7%
   Multifamily (5 or more) residential ............              0            0%
   Nonfarm, nonresidential ........................              0            0%
Consumer installment ..............................            440          4.0%
                                                           -------        -----
     Total ........................................        $11,147        100.0%
                                                           =======        =====


         A certain degree of risk taking is inherent in the extension of credit.
Management has established loan and credit policies designed to control both the
types and  amounts of risks  assumed and to  ultimately  minimize  losses.  Such
policies include limitations on  loan-to-collateral  values for various types of
collateral,  requirements for appraisals of real estate collateral, problem loan
management  practices and collection  procedures,  and nonaccrual and charge-off
guidelines.


         Real estate  construction  loans  generally  consist of  financing  the
construction  of 1-4 family  dwellings  and some  nonfarm,  nonresidential  real
estate.  Usually,  loan to cost ratios are  limited to 75% to 80% and  permanent
financing  commitments  are usually  required  prior to the  advancement of loan
proceeds.  Loans secured by real estate mortgages comprised  approximately 52.7%
of the Bank's loan portfolio at the end of 1998.  Residential  real estate loans
consist   mainly  of  first  and  second   mortgages  on  single  family  homes.
Loan-to-value  ratios for these  instruments  are  generally  limited to 80% and
private mortgage insurance is required for loans in excess of 80%. The repayment
of both residential and business real estate loans is dependent primarily on the
income  and cash  flows of the  borrowers,  with the real  estate  serving  as a
secondary or liquidation  source of repayment.  These types of loans are usually
regarded  as having  low risk  because  of the  relatively  stable  value of the
collateral.

         Consumer credit, as defined by FDIC regulations,  is credit extended to
individuals for personal,  family, or household  purposes.  This definition also
includes  loans made for  consumer  purposes,  secured  by liens on real  estate
provided  that  the  institution  relies  substantially  on the  general  credit
standing of the  borrower  rather than on the value of property  for  repayment.
Consumer loans will consist of installment loans for various purposes, including
home equity loans,  auto, boat, home  improvement  loans,  recreational  vehicle
overdraft checking,  and loans for other legitimate personal purposes.  Maturity
of consumer loans will generally not exceed 15 years. Home improvement or equity
lines can be secured with second mortgages; however, the total of both first and
second positions should not exceed 90 percent of the appraisal amount, exclusive
of  additional  collateral.  All  consumer  loans  will be based on the  earning
capacity and stability of employment or income stream of the borrower.  Consumer
credit is generally  more risky than loans made for the purchase or refinance of
the consumer's primary residence and generally provide a higher interest rate to
compensate for the additional risk.


         Commercial  and  industrial  loans  primarily  represent  loans made to
businesses,  and may be made on either a secured  or an  unsecured  basis.  When
taken,  collateral  consists of liens on  receivables,  equipment,  inventories,
furniture and fixtures.  Unsecured business loans are generally  short-term with
emphasis on repayment strengths and low debt to worth ratios. Commercial lending
involves  significant risk because  repayment  usually depends on the cash flows
generated by a borrower's business,  and the debt service capacity of a business
can deteriorate because of downturns in national and local economic  conditions.
To control risk, more in-depth  initial and continuing  financial  analysis of a
borrower's cash flows and other financial information is generally required.


         In  compliance  with  the  State  of  South  Carolina's  lending  limit
regulations,  the Bank limits  obligations of one borrower or a related group of
borrowers  to 10% (but this limit can be  increased to 15% by a vote of at least
2/3 of the Bank's board members) of the Bank's capital plus unimpaired  surplus.
Concentrations  of credit are  defined as loans  granted  that exceed the 10% of
capital and unimpaired  surplus  threshold.  Concentrations  can result from one
borrower and a related group of borrowers,  a company in the local  economy,  or
one industry  group.  Concentrations  are monitored as part of the Allowance for
Loan Losses Policy calculation.  Under the Allowance for Loan Losses Policy, all
loans are  assigned an initial  risk rating that can be adjusted as part of loan
reviews.  This rating is used in helping  management  determine  an  appropriate
level for the allowance for loan losses.  The Bank does not have a predetermined
target for its loan to deposit ratio.


                                        8

<PAGE>

Maturity Distribution of Loans

         The following table sets forth the maturity  distribution of the Bank's
loans,  by type,  as of  December  31,  1998,  as well as the  type of  interest
requirement on such loans.

<TABLE>
<CAPTION>

                                                                                             December 31, 1998
                                                                                             -----------------
                                                                             1 Year            1-5           5 Years
                                                                            or Less           Years          or More          Total
                                                                            -------           -----          -------          -----

<S>                                                                          <C>             <C>             <C>             <C>
Commercial and industrial .........................................          $1,221          $  782          $2,423          $ 4,426
Real estate - construction ........................................             405               0               0              405
Real estate - mortgage ............................................             277             320           5,329            5,926
Consumer installment ..............................................              40             295              55              390
                                                                             ------          ------          ------          -------
     Total ........................................................          $1,943          $1,397          $7,807          $11,147
                                                                             ======          ======          ======          =======

Predetermined rate, maturity greater than one year ................                          $1,269          $4,297          $ 5,566
                                                                                             ======          ======          =======

Variable rate or maturity within one year .........................        $ 1,943           $  128           $3,510         $ 5,581
                                                                           =======           ======           ======         =======
</TABLE>

Impaired Loans

         A loan is considered  to be impaired  when,  in  management's  judgment
based on current  information and events,  it is probable that the  obligation's
principal or interest will not be  collectible  in accordance  with the terms of
the original loan agreement.  Impaired loans, when not material,  are carried in
the balance sheet at a value not to exceed their observable  market price or the
fair value of the  collateral  if the  repayment  of the loan is  expected to be
provided solely by the underlying collateral. The carrying value of any material
impaired loans are measured  based on the present value of expected  future cash
flows discounted at the loan's effective interest rate, which is the contractual
interest rate adjusted for any deferred loan fees or costs,  premium or discount
existing at the inception or acquisition of the loan.

         Loans  which  management  has  identified  as  impaired  generally  are
nonperforming loans. Nonperforming loans include nonaccrual loans or loans which
are 90 days or more delinquent as to principal or interest payments.
Following is a summary of the Bank's impaired loans:

                          Nonaccrual and Past Due Loans

                                                     December 31,
                                                     ------------
                                                          1998
                                                          ----
                                                 (Dollars in thousands)

Nonaccrual loans ...................................      $  0
Accruing loans 90 days or more past due ............         0
                                                          ----
   Total ...........................................      $  0
                                                          ====

         Generally,  the accrual of interest is  discontinued  on impaired loans
and any previously  accrued  interest on such loans is reversed  against current
income.  Any  subsequent  interest  income is  recognized  on a cash  basis when
received  unless  collectibility  of a  significant  amount of  principal  is in
serious doubt.  In such cases,  collections  are credited first to the remaining
principal  balance on a cost recovery basis. An impaired loan is not returned to
accrual  status  unless  principal and interest are current and the borrower has
demonstrated the ability to continue making payments as agreed.

         At December  31, 1998,  there were no  commitments  to lend  additional
funds to debtors owing amounts on nonaccrual loans.

                                        9

<PAGE>



Allowance for Loan Losses

         The  allowance  for loan  losses  is  increased  by direct  charges  to
operating  expense.  Losses on loans are charged  against the  allowance  in the
period in which  management has determined  that it is more likely than not such
loans have become uncollectible.  Recoveries of previously charged off loans are
credited  to the  allowance.  The  table,  "Summary  of Loan  Loss  Experience",
summarizes loan balances at the end of each period indicated,  averages for each
period, changes in the allowance arising from charge-offs and recoveries by loan
category,  and additions to the allowance which have been charged to expense. In
reviewing the adequacy of the allowance for loan losses at year end,  management
took into  consideration  the  historical  loan losses  experienced by the bank,
management's  experience  with other  institutions  in the Bank's  market  area,
current  economic  conditions  affecting the  borrowers'  ability to repay,  the
volume of loans, the size of loans,  and the trends in delinquent,  nonaccruing,
and  any  potential  problem  loans,  and the  quality  of  collateral  securing
nonperforming and problem loans. After charging off all known losses, management
considers  the  allowance  for loan  losses  adequate  to cover its  estimate of
possible  future loan losses  inherent in the loan  portfolio as of December 31,
1998.

         In  calculating  the amount  required in the allowance for loan losses,
management  applies a  consistent  methodology  that is updated  quarterly.  The
methodology  utilizes a loan risk grading  system and  detailed  loan reviews to
assess credit risks and the overall  quality of the loan  portfolio,  as well as
considering other  off-balance-  sheet credit risks such as loan commitments and
standby  letters of credit.  Also,  the  calculation  provides for  management's
assessment of trends in national and local economic conditions that might affect
the general quality of the loan portfolio.


                         Summary of Loan Loss Experience

<TABLE>
<CAPTION>
                                                                                 Period Ended December 31,
                                                                                 -------------------------
                                                                                           1998
                                                                                           ----
                                                                                  (Dollars in thousands)
<S>                                                                                       <C>
Total loans outstanding at end of Year ............................................       $11,147
Average amount of loans outstanding ...............................................         3,873
Balance of allowance for loan losses - beginning ..................................             0
                                                                                          -------
Loans charged off
   Commercial and industrial ......................................................             0
   Consumer installment ...........................................................             0
                                                                                          -------
     Total charge-offs ............................................................             0
                                                                                          -------
Recoveries of loans previously charged-off
   Commercial and industrial ......................................................             0
   Consumer installment ...........................................................             0
                                                                                          -------
     Total recoveries .............................................................             0
                                                                                          -------
Net charge-offs (recoveries) ......................................................             0
                                                                                          -------
Additions to allowance charged to expense .........................................           325
                                                                                          -------
Balance of allowance for loan losses - ending .....................................       $   325
                                                                                          -------

Ratios
   Net charge-offs to average loans outstanding ...................................             0%
   Net charge-offs to loans at end of period ......................................             0%
   Allowance for loan losses to average loans .....................................          8.39%
   Allowance for loan losses to loans at end of period ... ..... ..... ............          2.92%
   Net charge-offs to allowance for loan losses ...................................             0%
   Net charge-offs to provision for loan losses ...................................             0%

         The following  table  presents the allocation of the allowance for loan
losses for the year ended December 31, 1998,  compared with the percent of loans
in the applicable categories to total loans.
</TABLE>


                                       10

<PAGE>




                     Allocation of Allowance for Loan Losses

                                                             December 31,
                                                             ------------
                                                                 1998
                                                                 ----
                                                                          % of
                                                       Amount             Loans
                                                       ------             -----
                                                        (Dollars in thousands)

Commercial and industrial ....................        $    120             39.7%
Real estate - construction ...................               2              3.6%
Real estate - mortgage .......................             197             52.7%
Consumer installment .........................               6              4.0%
                                                      --------           -------
   Total .....................................        $    325            100.0%
                                                      ========           =======
Unallocated

Deposits

         The average amounts and percentage  composition of deposits held by the
Bank for the year ended December 31, 1998, are summarized below:

                                Average Deposits

                                                     Period Ended December 31,
                                                     -------------------------
                                                               1998
                                                               ----
                                                Amount                      %
                                                ------                    ------
                                                       (Dollars in thousands)

Noninterest bearing demand ................     $   839                    20.4%
Interest bearing transaction accounts .....         229                     5.6%
Savings ...................................         389                     9.5%
Time deposits $100M and over ..............       1,221                    29.6%
Other time ................................       1,438                    34.9%
                                                -------                  -------
   Total deposits .........................     $ 4,116                   100.0%
                                                =======                  =======


         As of December 31, 1998,  the Bank held  $2,973,000 in time deposits of
$100,000 or more with  approximately  $300,000  maturing  within  three  months,
$2,572,000 maturing over three through twelve months, and $101,000 maturing over
twelve months.  Average time deposits $100,000 and over comprised  approximately
29.6% of total average  deposits during 1998. The vast majority of time deposits
$100,000 and over are acquired from customers  within the Bank's service area in
the ordinary course of business.  The Bank does not purchase brokered  deposits.
While most of the large time deposits are acquired from  customers with standing
relationships  with the Bank, it is a common  industry  practice not to consider
these types of deposits as core deposits because their retention can be expected
to be heavily influenced by rates offered,  and therefore such deposits may have
the  characteristics  of shorter-term  purchased funds.  Certificates of deposit
$100,000 and over involve the maintenance of an appropriate matching of maturity
distribution and a diversification of sources to achieve an appropriate level of
liquidity.

Return on Equity and Assets

         The following  table shows the return on assets (net income  divided by
average total assets),  return on equity (net income divided by average equity),
dividend  payout ratio  (dividends  declared per share divided by net income per
share),  and equity to assets ratio  (average  equity  divided by average  total
assets) for each period indicated.

                                       11

<PAGE>





                                                Period Ended December 31,
                                                -------------------------
                                                        1998
                                                        ----

   Return on assets ............................       (3.13)%
   Return on equity ............................       (4.40)%
   Dividend payout ratio .......................          N/A
   Equity to assets ratio ......................        71.12%


Competition

         Competition between commercial banks and thrift  institutions  (savings
and loan  associations)  and credit unions has  intensified  significantly  as a
result of the  elimination  of many  previous  distinctions  between the various
types of financial institutions,  and the expanded powers and increased activity
of thrift  institutions  in areas of banking that  previously  had been the sole
domain of commercial banks. Recent  legislation,  together with other regulatory
changes by the primary  regulators of the various  financial  institutions,  has
resulted in the elimination of many  distinctions  between a commercial bank and
thrift institution.  Consequently,  competition among financial  institutions of
all types is virtually unlimited with respect to legal authority to provide most
financial services.

         The Bank competes in the South Carolina county of Charleston, for which
the most recent  market share data  available  is as of June 30,  1998.  At that
time, 15 banks,  savings and loans,  and savings banks with 103 branch locations
competed in Charleston  County for  aggregate  deposits of  approximately  $3.01
billion.

         Banks generally compete with other financial  institutions  through the
savings  products and services  offered,  the pricing of services,  the level of
service provided,  the convenience and availability of services,  and the degree
of expertise  and  personal  concern  with which  services  are offered.  In the
conduct of certain  areas of its business,  the Bank  competes  with  commercial
banks, credit unions,  consumer finance companies,  insurance  companies,  money
market  mutual  funds and other  financial  institutions,  some of which are not
subject to the same degree of regulation and restriction  imposed upon the Bank.
Many of these  competitors  have  substantially  greater  resources  and lending
limits than the Bank and offer certain services,  such as international  banking
services and trust services,  that the Bank does not provide.  Moreover, most of
these  competitors  have more numerous branch offices located  throughout  their
market areas,  a competitive  advantage  that the Bank does not have to the same
degree.

         The banking industry is significantly  affected by prevailing  economic
conditions as well as by government policies and regulations  concerning,  among
other things,  monetary and fiscal affairs,  the housing  industry and financial
institutions.  Deposits at banks are influenced by a number of economic factors,
including interest rates, competing  instruments,  levels of personal income and
savings,  and the extent to which interest on retirement savings accounts is tax
deferred.  Lending  activities  are  also  influenced  by a number  of  economic
factors,  including  demand  for  and  supply  of  housing,  conditions  in  the
construction  industry,  and availability of funds. Primary sources of funds for
lending  activities  include savings  deposits,  income from  investments,  loan
principal  repayments,   and  proceeds  from  sales  of  loans  to  conventional
participating lenders.

Effect of Government Regulation

         Bank  holding  companies  and banks  are  extensively  regulated  under
federal and state law. To the extent that the  following  information  describes
statutory  and  regulatory  provisions,  it is  qualified  in  its  entirety  by
reference to such  statutes and  regulations.  Any change in  applicable  law or
regulation  may have a material  effect on the  business  of the Company and the
Bank.


                                       12

<PAGE>



General

         As a bank holding company registered under the Bank Holding Company Act
("BHCA"),  the Company is subject to the  regulations  of the  Federal  Reserve.
Under the BHCA,  the  Company's  activities  and those of its  subsidiaries  are
limited to banking,  managing or controlling  banks,  furnishing  services to or
performing services for its subsidiaries or engaging in any other activity which
the Federal  Reserve  determines to be so closely related to banking or managing
or controlling banks as to be a proper incident thereto.  The BHCA prohibits the
Company  from  acquiring  direct  or  indirect  control  of more  than 5% of the
outstanding  voting stock or substantially all of the assets of any bank or from
merging or  consolidating  with  another  bank  holding  company  without  prior
approval of the  Federal  Reserve.  The BHCA also  prohibits  the  Company  from
acquiring  control of any bank  operating  outside  the State of South  Carolina
unless such action is specifically authorized by the statutes of the state where
the Bank to be acquired is located.

         Additionally,  the BHCA  prohibits the Company from engaging in or from
acquiring  ownership or control of more than 5% of the outstanding  voting stock
of any  company  engaged in a  non-banking  business  unless  such  business  is
determined by the Federal  Reserve to be so closely  related to banking as to be
properly  incident  thereto.  The  BHCA  generally  does not  place  territorial
restrictions on the activities of such non-banking related activities.

         The Company will also be registered under the bank holding company laws
of South  Carolina.  Accordingly,  the  Company  is subject  to  regulation  and
supervision by the State Board. A registered South Carolina bank holding company
must  provide the State Board with  information  with  respect to the  financial
condition, operations, management and inter-company relationships of the holding
company  and its  subsidiaries.  The State  Board  also may  require  such other
information as is necessary to keep itself informed about whether the provisions
of South Carolina law and the  regulations  and orders issued  thereunder by the
State Board have been  complied  with,  and the State Board may examine any bank
holding company and its subsidiaries.

         Under the South Carolina Bank Holding Company Act (the "SCBHCA"), it is
unlawful  without the prior  approval of the State Board for any South  Carolina
bank holding  company (i) to acquire direct or indirect  ownership or control of
more than 5% of the voting shares of any bank or any other bank holding company,
(ii) to acquire  all or  substantially  all of the assets of a bank or any other
bank  holding  company,  or (iii) to merge or  consolidate  with any other  bank
holding company.

Obligations of the Company to its Subsidiary Bank

         A number of obligations  and  restrictions  are imposed on bank holding
companies  and their  depository  institution  subsidiaries  by Federal  law and
regulatory  policy that are designed to reduce  potential  loss  exposure to the
depositors of such  depository  institutions  and to the FDIC insurance funds in
the event the depository  institution  is in danger of becoming  insolvent or is
insolvent.  For example, under the policy of the Federal Reserve, a bank holding
company is required to serve as a source of financial strength to its subsidiary
depository  institutions and to commit resources to support such institutions in
circumstances  where it might not do so absent such  policy.  In  addition,  the
"cross-guarantee"  provisions of the Federal  Deposit  Insurance Act, as amended
("FDIA"),  require  insured  depository  institutions  under  common  control to
reimburse the FDIC for any loss suffered or reasonably anticipated by either the
Savings  Association  Insurance Fund ("SAIF") or the Bank Insurance Fund ("BIF")
of the  FDIC  as a  result  of the  default  of a  commonly  controlled  insured
depository  institution or for any assistance provided by the FDIC to a commonly
controlled  insured  depository  institution in danger of default.  The FDIC may
decline to enforce the cross-guarantee provisions if it determines that a waiver
is in the best  interest  of the SAIF or the BIF or both.  The FDIC's  claim for
damages  is  superior  to  claims  of  shareholders  of the  insured  depository
institution  or its holding  company but is subordinate to claims of depositors,
secured  creditors and holders of subordinated  debt (other than  affiliates) of
the commonly controlled insured depository institutions.


                                       13

<PAGE>



         The FDIA also provides that amounts  received from the  liquidation  or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  shareholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  shareholders  in the event a receiver is appointed to distribute
the assets of the Bank.

         Any capital  loans by a bank holding  company to any of its  subsidiary
banks are  subordinate  in right of payment  to  deposits  and to certain  other
indebtedness of such subsidiary  bank. In the event of a bank holding  company's
bankruptcy,  any  commitment  by the bank  holding  company  to a  federal  bank
regulatory  agency to maintain the capital of a subsidiary  bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

Capital Adequacy Guidelines for Bank Holding Companies and State Banks

         The  Federal  Reserve  has  adopted  risk-based  and  leverage  capital
adequacy  guidelines  for  holding  companies  and banks that are members of the
Federal Reserve System subject to its regulation. The capital guidelines and the
Company's   capital  position  are  summarized  in  Note  17  to  the  Financial
Statements,  contained  elsewhere in this report.  The Bank is  considered  well
capitalized,  since it has  ratios  of total  capital  to risk  weighted  assets
exceeding 10% at the end of 1998.

         Failure to meet capital  guidelines could subject the Bank to a variety
of enforcement  remedies,  including the termination of deposit insurance by the
FDIC and a prohibition on the taking of brokered deposits.

         The risk-based  capital standards of both the Federal Reserve Board and
the FDIC explicitly identify  concentrations of credit risk and the risk arising
from non-traditional  activities,  as well as an institution's ability to manage
these risks,  as  important  factors to be taken into account by the agencies in
assessing an institution's overall capital adequacy. The capital guidelines also
provide that an institution's exposure to a decline in the economic value of its
capital  due to changes in interest  rates be  considered  by the  agencies as a
factor in evaluating a bank's capital  adequacy.  The Federal Reserve Board also
has recently issued  additional  capital  guidelines for bank holding  companies
that engage in certain trading activities.

Payment of Dividends

         The Company will be a legal entity  separate and distinct from its bank
subsidiary.  Most of the  revenues of the  Company  are  expected to result from
dividends  paid to the Company by the Bank.  There are statutory and  regulatory
requirements  applicable to the payment of dividends by subsidiary banks as well
as by the Company to its  shareholders.  It is not anticipated  that the Company
will pay cash dividends in the near future.

Certain Transactions by the Company with its Affiliates

         Federal  law   regulates   transactions   among  the  Company  and  its
affiliates, including the amount of the Bank' loans to or investments in nonbank
affiliates  and the  amount  of  advances  to third  parties  collateralized  by
securities of an affiliate.  Further,  a bank holding company and its affiliates
are prohibited  from engaging in certain tie-in  arrangements in connection with
any extension of credit, lease or sale of property or furnishing of services.

FDIC Insurance Assessments

         Because the Bank's deposits are insured by the BIF, the Bank is subject
to insurance  assessments imposed by the FDIC. The FDIC equalized the assessment
rates for BIF-insured and SAIF-insured deposits effective January 1, 1997. Thus,
for the semi-annual period beginning January 1, 1997, the assessments imposed on
all FDIC deposits for deposit insurance have an effective rate ranging from 0 to
27 basis points per $100 of insured deposits, depending

                                       14

<PAGE>



on the institution's  capital position and other supervisory  factors.  However,
because  legislation  enacted  in  1996  requires  that  both  SAIF-insured  and
BIF-insured  deposits  pay a pro  rata  portion  of  the  interest  due  on  the
obligations issued by the Financing Corporation ("FICO"),  the FDIC is currently
assessing  BIF-insured  deposits  an  additional  1.26 basis  points per $100 of
deposits,  and SAIF-insured deposits an additional 6.30 basis points per $100 of
deposits,  to cover those  obligations.  The FICO assessment will continue to be
adjusted  quarterly to reflect changes in the assessment bases of the respective
funds based on quarterly Call Report and Thrift Financial Report submissions.

Regulation of the Bank

         The Bank is also subject to  examination  by the South  Carolina  state
bank  examiners.  In  addition,  the Bank is subject to various  other state and
federal  laws and  regulations,  including  state usury laws,  laws  relating to
fiduciaries,  consumer  credit and laws relating to branch  banking.  The Bank's
loan  operations are also subject to certain  federal  consumer  credit laws and
regulations promulgated thereunder,  including,  but not limited to: the federal
Truth-In-Lending   Act,  governing  disclosures  of  credit  terms  to  consumer
borrowers; the Home Mortgage Disclosure Act, requiring financial institutions to
provide certain information  concerning their mortgage lending; the Equal Credit
Opportunity  Act and the Fair Housing  Act,  prohibiting  discrimination  on the
basis of  certain  prohibited  factors  in  extending  credit;  the Fair  Credit
Reporting  Act,  governing  the use  and  provision  of  information  to  credit
reporting agencies;  the Bank Secrecy Act, dealing with, among other things, the
reporting of certain  currency  transactions;  and the Fair Debt Collection Act,
governing  the manner in which  consumer  debts may be collected  by  collection
agencies.  The deposit  operations  of the Bank are also subject to the Truth in
Savings Act, requiring certain disclosures about rates paid on savings accounts;
the  Expedited  Funds  Availability  Act,  which  deals with  disclosure  of the
availability  of funds  deposited in accounts and the  collection  and return of
checks by banks;  the Right to Financial  Privacy Act,  which  imposes a duty to
maintain  certain   confidentiality   of  consumer  financial  records  and  the
Electronic  Funds Transfer Act and  regulations  promulgated  thereunder,  which
govern  automatic   deposits  to  and  withdrawals  from  deposit  accounts  and
customers'  rights and  liabilities  arising  from the use of  automated  teller
machines and other electronic banking services.

         The  Bank  is  also  subject  to  the  requirements  of  the  Community
Reinvestment  Act (the  "CRA").  The CRA imposes on  financial  institutions  an
affirmative  and  ongoing  obligation  to meet the credit  needs of their  local
communities,  including low- and moderate-income neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
actual  performance in meeting  community  credit needs are evaluated as part of
the  examination  process,  and  also  are  considered  in  evaluating  mergers,
acquisitions and applications to open a branch or facility.

Other Safety and Soundness Regulations

         Prompt  Corrective  Action.  The federal  banking  agencies  have broad
powers under  current  federal law to take prompt  corrective  action to resolve
problems of insured depository institutions.  The extent of these powers depends
upon whether the  institutions in question are "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly    undercapitalized"   or
"critically undercapitalized."

         A bank that is "undercapitalized"  becomes subject to provisions of the
FDIA:   restricting  payment  of  capital  distributions  and  management  fees;
requiring FDIC to monitor the condition of the bank; requiring submission by the
bank of a capital restoration plan;  restricting the growth of the bank's assets
and requiring  prior  approval of certain  expansion  proposals.  A bank that is
"significantly undercapitalized" is also subject to restrictions on compensation
paid  to  senior  management  of  the  bank,  and a  bank  that  is  "critically
undercapitalized"  is further  subject to  restrictions on the activities of the
bank and restrictions on payments of subordinated  debt of the bank. The purpose
of these  provisions is to require banks with less than adequate  capital to act
quickly to restore their capital and to have the FDIC move promptly to take over
banks that are unwilling or unable to take such steps.


                                       15

<PAGE>



         Brokered Deposits.  Under current FDIC regulations,  "well capitalized"
banks may accept brokered deposits without restriction, "adequately capitalized"
banks may accept  brokered  deposits  with a waiver  from the FDIC  (subject  to
certain  restrictions on payment of rates), while  "undercapitalized"  banks may
not accept brokered  deposits.  The regulations  provide that the definitions of
"well capitalized", "adequately capitalized" and "undercapitalized" are the same
as the  definitions  adopted by the agencies to implement the prompt  corrective
action provisions of the 1991 Banking Law (described in the previous paragraph).
Management does not believe that these  regulations will have a material adverse
effect on the operations of the Bank.

Interstate Banking

         In July 1994,  South Carolina  enacted  legislation  which  effectively
provides that,  after September 30, 1996,  out-of-state  bank holding  companies
(including bank holding  companies in the Southern Region,  as defined under the
statute) may acquire  other banks or bank holding  companies  having  offices in
South  Carolina upon the approval of the South Carolina State Board of Financial
Institutions and assuming  compliance with certain other  conditions,  including
that the effect of the transaction  not lessen  competition and that the laws of
the state in which the out-of-state bank holding company filing the applications
has its principal place of business permit South Carolina bank holding companies
to  acquire  banks and bank  holding  companies  in that  state.  Although  such
legislation may increase takeover activity in South Carolina,  the Bank does not
believe that such  legislation  will have a material  impact on its  competitive
position. However, no assurance of such fact may be given.

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
has increased the ability of bank holding  companies and banks to operate across
state lines. Under the Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994, the existing  restrictions  on interstate  acquisitions of banks by
bank holding companies will be repealed one year following enactment,  such that
the Company and any other bank holding  company  located in South Carolina would
be able to acquire a bank located in any other state, and a bank holding company
located outside South Carolina could acquire any South  Carolina-based  bank, in
either case subject to certain deposit  percentage and other  restrictions.  The
legislation  also provides that,  unless an individual  state elects  beforehand
either (i) to  accelerate  the effective  date or (ii) to prohibit  out-of-state
banks from operating interstate branches within its territory,  on or after June
1, 1999, adequately  capitalized and managed bank holding companies will be able
to consolidate  their  multistate  bank operations into a single bank subsidiary
and  to  branch  interstate  through  acquisitions.  De  novo  branching  by  an
out-of-state  bank would be permitted  only if it is expressly  permitted by the
laws of the  host  state.  The  authority  of a bank to  establish  and  operate
branches  within  a state  will  continue  to be  subject  to  applicable  state
branching  laws.  South  Carolina law was amended,  effective  July 1, 1996,  to
permit such  interstate  branching but not de novo branching by an  out-of-state
bank.  The  Bank  believes  that  this  legislation  may  result  in  additional
acquisitions of South Carolina financial  institutions by out-of-state financial
institutions.  However,  the  Bank  does  not  presently  anticipate  that  such
legislation will have a material impact on its operations or future plans.

Legislative Proposals

         New proposed  legislation which could significantly affect the business
of banking has been  introduced  or may be  introduced  in Congress from time to
time.  Management  of  the  Bank  cannot  predict  the  future  course  of  such
legislative proposals or their impact on the Company and the Bank should they be
adopted.

Fiscal and Monetary Policy

         Banking is a business  which depends to a large extent on interest rate
differentials. In general, the difference between the interest paid by a bank on
its deposits and its other  borrowings,  and the interest  received by a bank on
its loans and  securities  holdings,  constitutes  the major portion of a bank's
earnings.  Thus, the earnings and growth of the Company and the Bank are subject
to the influence of economic  conditions  generally,  both domestic and foreign,
and also to the  monetary  and  fiscal  policies  of the  United  States and its
agencies,  particularly the Federal Reserve.  The Federal Reserve  regulates the
supply of money through various means, including open-

                                       16

<PAGE>

market  dealings in United States  government  securities,  the discount rate at
which banks may borrow from the Federal Reserve, and the reserve requirements on
deposits. The nature and timing of any changes in such policies and their impact
on the Company and the Bank cannot be predicted.

Item 2.  Management's Discussion and Analysis or Plan of Operation.

Plan of Operation.


         The following  discussion describes the Company's plan of operation for
the next twelve months.

         The Company plans to complete  construction of its home office building
at 530 Johnnie Dodds  Boulevard,  Mt.  Pleasant,  South  Carolina,  and move its
operations out of its temporary building into the permanent building. Subject to
the  receipt of required  regulatory  approval,  the  Company  plans to open two
additional  branches located in Mt. Pleasant,  South Carolina and Moncks Corner,
South  Carolina.  The opening of additional  offices will increase the Company's
number of employees by about 8 employees per office.

         The Company  plans to  continue  to grow its  deposit  base by offering
competitive rates and services.  It plans to increase its lending  activities as
well by offering  competitive  rates and  services.  The  opening of  additional
offices is  expected to give the Company  convenient  access to a  substantially
larger  base  of  prospective  customers  in  the  Charleston,   South  Carolina
metropolitan  area.  It is not expected  that the products and services  offered
will vary  substantially  from those  currently  offered.  Fixed rate 1-4 family
residential  mortgages  will be  originated  primarily for sale in the secondary
market.

         The Company expects to be able to meet all of its cash requirements for
the next  twelve  months in the  ordinary  course of its  business.  The Company
regularly "borrows" from its customers in the form of deposits which the Company
uses to meet  its cash  requirements  including  withdrawals  of  deposits.  The
Company also borrows  funds in the ordinary  course of business from the Federal
Home Loan Bank of Atlanta.  Other  sources of cash for the Company are  payments
received of  principal  and interest on loans and  investments.  The Company may
sell  additional  securities in the next twelve months to provide the capital to
support  additional  growth.  However,  such  capital  is not  needed to support
current plans for the next twelve months.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.

         This  discussion  and  analysis  is  intended  to assist  the reader in
understanding  the  financial  condition  and results of operations of the Bank.
This commentary should be read in conjunction with the financial  statements and
the related notes and other statistical information in this report.

         This discussion will concentrate on the first quarter operations ending
on March 31, 1999. The Bank commenced operations on July 20, 1998 and was not in
business in the first quarter of 1998. Where appropriate,  comparisons to fourth
quarter or the Bank's operating plan have been made.

Earnings Review

The Bank's net loss for the first  quarter of 1999 was $147,600 and was $184,000
for the  fourth  quarter  of 1998.  The  first  quarter  loss per share was $.14
compared to a fourth quarter loss per share of $.18.

The following is a brief  discussion of the more  significant  components of the
net loss:

                                      16A
<PAGE>

Net Interest Income

         Net interest income represents the difference between interest received
or accrued on interest  earning  assets and interest paid or accrued on interest
bearing  liabilities.   The  following  presents,  in  tabular  form,  the  main
components of interest earning assets and interest  bearing  liabilities for the
three-month periods ended March 31, 1999 and December 31, 1998:
<TABLE>
<CAPTION>

                                                                  March 31, 1999                          December 31, 1998
                                                                  --------------                          -----------------
                                                        Average                                  Average
                                                        Balance      Interest       Rate         Balance       Interest       Rate
                                                        -------      --------       ----         -------       --------       ----
              (Dollars in thousands)
<S>                                                    <C>           <C>           <C>           <C>           <C>            <C>
Loans ..........................................       $13,866       $366          10.56%        $ 6,799       $236           13.86%

Investment securities ..........................         2,848         47           6.62           1,595         23            5.73

Federal funds sold .............................         4,169         49           4.68           6,498         71            4.38
                                                       -------       ----           ----         -------       ----           -----

Total earnings assets ..........................        20,883        462           8.85          14,892        329            8.85
                                                       -------       ----          -----         -------       ----           -----

Interest bearing deposits ......................        11,077        133           4.81           4,784         57            4.80

Other borrowings ...............................           439          6           5.66              10          0            5.48
                                                       -------       ----          -----         -------       ----           -----

Total interest bearing funds ...................        11,516        140           4.85           4,794         58            4.80
                                                       -------       ----          -----         -------       ----           -----

Total net non-interest bearing funds ...........         9,367                                    10,096

Interest margin ................................       $20,883       $322           6.18%        $14,892       $272            7.30%

Interest spread ................................                                    4.00%                                      4.05%
</TABLE>

Non-interest Income

         Non-interest  income for the three-month period ended March 31,1999 was
$58,057.  Of this total,  $18,277  represented service fees on deposit accounts.
$15,170  was  revenue  from loans  sold,  and $24,610 was income from other fees
charged.  For the three months ended  December  31,  1998,  non-interest  income
totaled $14,340 and was comprised of $6,990 in service fees on deposit  accounts
and $7,350 of other fees.

Non-interest Expense

         Non-interest  expenses  for  the  three-month  period  were  $  379,148
consisting primarily of salaries and employee benefits of $ 252,153.

Provision for Loan Losses

         The provision for loan losses of $225,000 was recorded during the first
three  months  of 1999  as well as the  fourth  quarter  of  1998.  Management's
judgement  as to the  adequacy  of the  allowance  is  based  upon a  number  of
assumptions about future events that it believes to be reasonable, but which may
or may not be accurate.  Thus,  there can be no assurance  that  charge-offs  in
future periods will not exceed the allowance for loan losses or that  additional
increases  in the loan loss  allowances  will not be  required.  The Bank had no
non-performing loans or net charge-offs in the first three months of 1999.

                                      16B
<PAGE>

BALANCE SHEET REVIEW

         Total  consolidated  assets increased by $ 9.7 million to $30.4 million
during the period ended March 31, 1999.  The  increase was  generated  primarily
through a $ 6.9 million  increase  in net loans and a $ 1.0 million  increase in
property  and  equipment.  Federal  funds sold  increased  $ 0.9  million  since
December 31, 1999.  This growth in assets was funded by a $9.7 million  increase
in deposits.

Loans

         Outstanding  loans represent the largest component of earning assets as
of March 31, 1999 at $  17,762,314,  or 58.4%,  of total earning  assets.  Loans
increased $ 6.94 million,  or 64.1% since  December 31, 1998.  Loans at December
31, 1998 represented 61.6% of total earning assets.

Allowance for Loan Losses

         The allowance  for loan losses at March 31, 1999 was $550,000,  or 3.0%
of loans outstanding  compared to an allowance of $325,000,  or 2.9% at December
31, 1998.  The allowance for loan losses is based upon  management's  continuing
evaluation  of the  collectibility  of loans.  Because of the lack of historical
data  available  in  a  new  Bank,  management's  judgment  has  been  based  on
management's  experience  with other  institutions  in the Bank's  market  area,
current  economic  conditions  affecting the ability of borrowers to repay,  the
volume of loans,  the size of loans,  the quality of collateral  securing loans,
and other factors deserving  recognition.  As of March 31, 1999, there have been
no non-performing or net charge-offs since inception.

Securities

         Investment securities  represented 10.6% of earning assets at March 31,
1999 with a total of $ 3,230,743, up $497,765 from the December 31, 1998 balance
of $ 2,732,978.

Deposits

         The Bank's  primary  source of funds for loans and  investments  is its
deposits.  Deposits  grew $  9,723,582,  or 102% since year end for a total of $
19,283,072  at March  31,1999.  During this period,  the total number of deposit
accounts increased by 305 accounts to 736.

Liquidity

         Liquidity  management  involves  meeting cash flow  requirements of the
Bank.  The Bank's  liquidity  position is primarily  dependent  upon its need to
respond  to  short-term  demand for funds  caused by  withdrawals  from  deposit
accounts and upon the  liquidity  of its assets.  The Bank's  primary  liquidity
sources  include  cash and due from  banks,  federal  funds sold and  securities
available  for  sale.  The Bank is also a member of the  Federal  Home Loan Bank
system and has the  ability  to borrow  funds on a secured  basis.  At March 31,
1999,  the Bank had $1,000,000 in borrowings  outstanding  from the Federal Home
Loan  Bank of  Atlanta.  At March  31,  1999 the Bank had  $3,000,000  in unused
federal lines of credit with correspondent banks.

         The  Bank  believes  it  liquidity  sources  are  adequate  to meet its
operating  needs and is not aware of any  trends  that may  result in the Bank's
liquidity materially increasing or decreasing.

Capital Adequacy

         The Federal Deposit  Insurance  Corporation  has issued  guidelines for
risk-based  capital  requirements.  As of March 31,  1999,  the Bank exceeds the
capital requirement levels that are to be maintained,  as shown in the following
table.
                                      16C
<PAGE>

                                 Capital Ratios
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                                              Well                 Adequately
                                                                                           Capitalized             Capitalized
                                                                       Actual              Requirement             Requirement
                                                                       ------              -----------             -----------
                                                                Amount        Ratio     Amount       Ratio      Amount        Ratio
                                                                ------        -----     ------       -----      ------        -----

<S>                                                            <C>            <C>       <C>           <C>       <C>            <C>
Total capital (to risk weighted assets) ................       $10,459        59.1%     $1,769        10.0%     $1,416         8.00%
Tier 1 capital (to risk weighted assets) ...............        10,134        57.3       1,062         6.0         707         4.00
Tier 1 capital (to average assets) .....................        10,134        43.2       1,174         5.0         939         4.00
</TABLE>


Year 2000

         Many  computer-based  information  systems  in use  today  exclude  the
century  as  part  of  the  date   definition,   which  could  cause  inaccurate
calculations  after  December  31,  1999.  The  "Year  2000  Problem"  had  been
recognized at the time Bank management was deciding which vendor packages to use
in its daily operations.  Management  obtained  representations  from all of its
vendors that the  hardware/software  was Year 2000 compliant.  However,  despite
these representations,  management has completed extensive testing of all of its
computer  hardware and software for Year 2000  compliance.  The estimated  total
cost of the testing was  $20,000.  The Bank does not  anticipate  incurring  any
additional   expenses  to  become  Year  2000  compliant.   Year  2000  problems
encountered  by customers and vendors of goods and services  other than computer
and data  processing  systems could  adversely  affect the Bank.  Management has
developed  contingency  plans to deal  with the types  and  extent  of  possible
problems it can foresee.  Year 2000  problems  could,  however,  have a material
adverse  effect on the Bank,  the dollar  amount of which  cannot be  accurately
quantified at this time because of inherent variables and uncertainties.

Impact of Inflation

         Unlike  most  industrial  companies,  the  assets  and  liabilities  of
financial  institutions  such as the  Bank are  primarily  monetary  in  nature.
Therefore,  interest  rates  have  a  more  significant  impact  on  the  Bank's
performance  than do the effects of changes in the general rate of inflation and
changes in prices.  In addition,  interest rates do not necessarily  move in the
same magnitude as the prices of goods and services.  Management  seeks to manage
the relationships  between interest sensitive assets and liabilities in order to
protect  against  wide  rate   fluctuations,   including  those  resulting  from
inflation.

Recently Issued Accounting Standards

         In June 1997, the Financial  Accounting  Standards  Board (FASB) issued
SFAS No. 130, "Reporting  Comprehensive Income", which establishes standards for
reporting and display of  comprehensive  income and its components in a full set
of  financial  statements.  Under this  statement,  enterprises  are required to
classify items of "other comprehensive  income" by their nature in the financial
statement and display the balance of other  comprehensive  income  separately in
the equity section of the balance sheet.  SFAS 130 is effective for both interim
and annual  periods  beginning  after  December 15,  1997.  The adoption of this
standard had no effect on the Bank's net income or stockholders' equity.

         In June 1997, the FASB issued SFAS 131,  "Disclosure  about Segments of
an Enterprise and Related Information." SFAS 131 requires that a public business
enterprise  report  financial and descriptive  information  about its reportable
operating  segments.  Operating  segments are components of an enterprise  about
which separate financial information is available that is evaluated regularly by
the chief operating  decision maker in deciding how to allocate resources and in
assessing  performance.  SFAS 131  requires  that a public  enterprise  report a
measure of segment profit or loss,  certain  specific revenue and expense items,
segment  assets,  information  about the way that the  operating  segments  were
determined  and other  items.  The  Statement  is  effective  for  fiscal  years
beginning  after  December  15,  1997.  The  adoption of SFAS 131 did not have a
material effect on the Bank's financial statements.

                                      16D
<PAGE>

         In April 1998, the FASB issued SFAS 132, "Employers'  Disclosures about
Pensions  and Other  Postretirement  Benefits".  The new  Statement  revises the
required  disclosures  for employee  benefit  plans,  but it does not change the
measurement or recognition of such plans.  While the new standard  requires some
additional  information  about benefit  plans,  it helps  preparers of financial
statements  by  eliminating   certain   disclosure  and  by  standardizing   the
disclosures  for  pensions  and  other  postretirement  benefits  to the  extent
practicable. SFAS 88, "Employers' Accounting for Settlements and Curtailments of
defined  Benefit  Pension  Plans  and  Termination  Benefits",   and  SFAS  106,
"Employers' Accounting for Postretirement Benefits Other than Pensions". The new
disclosures  are effective for fiscal years  beginning  after December 15, 1997.
The adoption of SFAS 132 will not have an impact on the financial  statements of
the Bank due to the disclosure only requirements.

         In June 1998,  the FASB issued  SFAS 133,  "Accounting  for  Derivative
Instruments and Hedging Activities".  All derivatives are to be measured at fair
value  and  recognized  in the  balance  sheet as  assets  or  liabilities.  The
statement is effective  for fiscal years and quarters  beginning  after June 15,
1999.  Because  the Bank  does not use  derivative  transactions  at this  time,
management does not expect that this standard will have a significant  effect on
the Bank.

         In  October   1998,   the  FASB  issued  SFAS  134,   "Accounting   for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise".  The new statement  established
accounting and reporting  standards for certain  activities of mortgage  banking
enterprises.  The statement is effective for the first quarter  beginning  after
December 15, 1998. The statement will have no effect on the financial statements
of the Bank.

Item 3.  Description of Property.

         The  Bank  owns in fee  simple  with no  major  encumbrances  the  real
property on which its main office and  Charleston  office are located as well as
properties  on Coleman  Boulevard in Mt.  Pleasant and in Moncks  Corner,  South
Carolina which were acquired as future branch sites.  Management  believes these
facilities are suitable and adequate for the Bank's needs.

Item 4.  Security Ownership of Certain Beneficial Owners and Management.

       The number of shares owned and the percentage of outstanding common stock
such  number  represents  at March 1,  1999,  for all  directors  and  executive
officers of the Company is shown under Item 5 below. No person or group is known
to management to be the beneficial owner of 5% or more of the Company's stock.

Item 5.  Directors, Executive Officers, Promoters and Control Persons.

         The table below shows as to each director his name and  positions  held
with the Company and the number of shares of the Company's common stock owned by
him at March 10, 1999. The persons listed below will continue to serve until the
2000 Annual Meeting of Shareholders of the Company.



                                       17

<PAGE>


<TABLE>
<CAPTION>

                                              NUMBER OF           % SHARES                   POSITIONS
NAME                              AGE          SHARES            OUTSTANDING                 WITH BANK
- ----                              ---          ------            -----------                 ---------

<S>                               <C>         <C>                   <C>        <C>
William A. Coates                 49           19,251               2.0%                    Director
Thomas E. Hamer, Sr.              51            8,333               0.9%                    Director
Paul D. Hollen, III               50           30,218               3.2%       Executive Vice President, Director
L. Wayne Pearson                  51           34,400               3.6%               President, Director
Norman T. Russell                 46            8,333               0.9%                    Director
Robert M. Scott                   55           24,900               2.6%       Executive Vice President, Director
James H. Sexton, Jr.              49           18,833               2.0%                    Director
James P. Smith                    44           17,000               1.8%                    Director
                                              -------               ----

All Directors, nominees
and executive officers
as a group (8 persons)                        161,268               16.9%
</TABLE>

To the knowledge of  management,  all shares are owned directly with sole voting
power.


Directors' Business Experience For The Past Five Years

Set forth  below is  information  about the  business  experience  of the Bank's
directors for the past five years.

William A. Coates             Attorney;  Shareholder,  Love, Thronton,  Arnold &
                              Thomson,   P.A.,   Greenville,    South   Carolina
                              (attorneys).

Thomas E. Hamer, Sr.          President,   ABF  Allied  Business   Forms,   Inc.
                              (manufacturers of business forms and printers)

Paul D. Hollen, III           Executive  Vice  President  and  Chief  Operations
                              Officer of the Bank;  until 1997,  Executive  Vice
                              President and Chief Operations Officer, Lowcountry
                              Savings Bank

L. Wayne Pearson              President  of  the  Bank;  until  1997  President,
                              Lowcountry Savings Bank

Norman T. Russell             Management   Consultant,   PricewaterhouseCoopers;
                              until  1998,  President,   CM  Cables  (electronic
                              equipment manufacturer)


Robert M. Scott               Executive  Vice  President  and  Chief   Financial
                              Officer  of the Bank;  1996-1997,  Executive  Vice
                              President and Chief Financial Officer,  Lowcountry
                              Savings Bank; until 1996, Chief Financial Officer,
                              First Republic Bank, Philadelphia, PA

James H. Sexton, Jr.          Dentist (private practice)

James P. Smith                Regional   Manager,    Franklin   Life   Insurance
                              insurance sales)


         Neither the principal  executive  officer nor any director nominees are
related by blood, marriage or adoption in the degree of first cousin or closer.



                                       18

<PAGE>



Item 6.  Executive Compensation.

                           SUMMARY COMPENSATION TABLE

         The following  table sets forth  information  about the chief executive
officer's compensation. No executive officers earned $100,000 or more during the
year ended December 31, 1998.

<TABLE>
<CAPTION>
                                                                                   Long Term
                                                                                  Compensation
                                                                                   Number of
                                                                                   Securities
                                                                                   Underlying
                                                    Annual Compensation             Options             All Other
Name and Principal Position           Year         Salary(1)          Bonus         Awarded          Compensation (2)
- ---------------------------           ----         ---------          -----         -------          ----------------

<S>                                   <C>             <C>              <C>            <C>                  <C>
L. Wayne Pearson                      1998            $62,666          -0-            -0-                  $1,003
President and Chief Executive
Officer
</TABLE>

- ---------------
(1)  The Bank also pays club dues for Mr.  Pearson and provides him with the use
     of a Bank car for business and personal  use. Mr.  Pearson  reimburses  the
     Bank for mileage for personal  use of the car.  The total of such  benefits
     paid for Mr.  Pearson  was less  than 10% of his  annual  salary  and bonus
     payments.   Mr.  Pearson  participates  in  broad-based  life  and  medical
     insurance  plans that are available  generally to all employees on the same
     terms generally available to all employees.
(2)  Consists of matching  contributions paid by the Bank pursuant to the 401(k)
     plan.

Compensation of Directors

         Directors of the Company and the Bank are not presently compensated for
service on the Board of Directors.

Item 7.  Certain Relationships and Related Transactions

         The Bank, in the ordinary course of its business, may make loans to and
has other transactions with directors,  officers,  principal  shareholders,  and
their  associates.  Loans,  if made, are made on  substantially  the same terms,
including rates and collateral,  as those  prevailing at the time for comparable
transactions  with other persons and do not involve more than the normal risk of
collectibility  or  present  other  unfavorable  features.  The Bank  expects to
continue  to enter into  transactions  in the  ordinary  course of  business  on
similar  terms  with  directors,  officers,  principal  shareholders,  and their
associates.  The aggregate  dollar amount of such loans  outstanding at December
31, 1998 was $-0-. During 1998, no such loans were made.

Item 8.  Description of Securities.

         The following  description is a summary of certain terms of the Company
Common  Stock,  and is qualified  in its entirety by reference to the  Company's
Articles of Incorporation and Bylaws and applicable provisions of South Carolina
law.

         Authorized  Capital.  The  Company is  authorized  to issue  20,000,000
shares of common stock, no par value per share,  of which 1,047,985  shares were
issued and  outstanding as of April 29, 1999.  Pursuant to the provisions of the
South  Carolina  Business  Corporation  Act of 1988 (the  "Business  Corporation
Act"), any outstanding  shares of capital stock of the Company  reacquired by it
would be considered authorized but unissued shares.


                                       19

<PAGE>



         Voting  and Other  Rights.  The  holders of  Company  Common  Stock are
entitled  to one  vote  per  share on each  matter  voted on at a  shareholders'
meeting. A majority of the shares entitled to vote,  represented at a meeting in
person or by proxy,  constitutes a quorum, and, in general, most routine matters
will be  approved  if the votes  cast in favor of the  matter  exceed  the votes
against the matter.  Directors  are elected by a plurality  of the votes cast by
the shares  entitled  to vote in the  election at a meeting at which a quorum is
present. Each shareholder entitled to vote in such an election shall be entitled
to vote each share of Company Common Stock owned by such shareholder for as many
persons as there are  directors  to be  elected.  Pursuant  to the  Articles  of
Incorporation of the Company, shareholders do not have cumulative voting rights.

         In general,  the  affirmative  vote of two-thirds of the Company Common
Stock outstanding and entitled to vote is required to approve: (i) amendments to
the Company's Articles of Incorporation, (ii) the dissolution of the Company, or
(iii) a merger,  exchange or  consolidation  of the Company  with,  or the sale,
exchange or lease of all or  substantially  all of the assets of the Company to,
any person or entity.  However,  if the transaction has not been approved by the
affirmative votes of at least two-thirds of the full board of directors, then an
80%  vote  is  required  except  as  to  some  amendments  to  the  Articles  of
Incorporation.

         The  shareholders  of the Company shall have  dissenters'  rights to an
appraisal  with respect to their  shares of Company  Common Stock as provided by
the Business Corporation Act in connection with certain types of merger or share
exchange  transactions.  Dissenters'  rights  generally are also  available with
respect to certain  sales of all or  substantially  all of the  property  of the
Company and certain  amendments to the Company's  Articles of Incorporation that
materially  and  adversely  affect  certain  enumerated  rights of a dissenter's
shares.

         Directors  and Classes of Directors.  Under the  Company's  Articles of
Incorporation  and Bylaws and  pursuant to the  Business  Corporation  Act,  the
number of directors  shall be set by the Board of Directors from time to time at
six or more directors.

         The Board of  Directors  of the  Company  will be  divided  into  three
classes so that each director  serves for a term ending on the date of the third
annual meeting  following the annual meeting at which such director was elected.
In the event of any increase in the  authorized  number of directors,  the newly
created  directorships  resulting from such increase shall be apportioned  among
the three classes of directors so as to maintain such classes as nearly equal as
possible. When directors are elected at the 2000 annual meeting of shareholders,
the directors  will be divided into three  classes,  with directors of the first
class to hold office for a term expiring at the annual  meeting of  shareholders
of the Company in 2001,  directors of the second class to hold office for a term
expiring  at the annual  meeting of  shareholders  of the  Company in 2002,  and
directors  of the  third  class to hold  office  until  the  annual  meeting  of
shareholders  of the  Company  in  2003.  At  each  annual  meeting  thereafter,
successors to the  directors  whose terms expire shall be elected to hold office
for terms  expiring  at the third  succeeding  annual  meeting  following  their
election.

         Because of the classification of directors, unless the shareholders act
under the Business  Corporation Act to remove directors from office,  two annual
meetings  generally  would be  required  to  elect a  majority  of the  Board of
Directors  and three,  rather than one,  would be required to replace the entire
board.

         The  Articles of  Incorporation  provide that a director may be removed
only for cause by the affirmative vote of at least 80% of the outstanding voting
stock.

         Liquidation Rights. In the event of liquidation, the holders of Company
Common Stock would be entitled to receive pro rata any assets legally  available
for distribution to shareholders with respect to shares held by them.

         Preemptive and Other Rights. The Company Common Stock does not have any
preemptive rights, redemption privileges,  sinking fund privileges or conversion
rights.  All the shares of Company Common Stock will,  upon  consummation of the
Exchange, be validly issued, fully paid and nonassessable.

                                       20

<PAGE>




         Distributions.  The Company may issue share dividends in Company Common
Stock to the holders of shares of Company Common Stock. In addition, the holders
of shares of  Company  Common  Stock  will be  entitled  to  receive  such other
distributions  as the Board of Directors of the Company may declare,  subject to
any restrictions  contained in the Company's Articles of Incorporation (of which
there currently are none), unless after giving effect to such distribution,  (i)
the  Company  would not be able to pay its debts as they become due in the usual
course of business or (ii) the Company's total assets would be less than the sum
of the Company's total  liabilities plus the amount that would be needed, if the
Company were to be dissolved at the time of the distribution,  to satisfy claims
of shareholders who have  preferential  rights superior to the rights of holders
of Company Common Stock.

         Although  the Company is not subject to the  restrictions  on dividends
applicable to state banks,  the ability of the Company to make  distributions to
holders of Company  Common Stock is dependent to a large extent upon the ability
of the Bank,  to pay  dividends.  The  ability  of the  Bank,  as well as of the
Company,  to pay  dividends  in the future may also be  affected  by the various
minimum capital requirements.

         Indemnification  of Officers and Directors.  Sections  33-8-500 through
33-8-580 of the Business  Corporation  Act contain  provisions  prescribing  the
extent to which  directors  and officers  shall or may be  indemnified.  Section
33-8-510 permits a corporation,  with certain exceptions, to indemnify a current
or former director against  liability if (i) he conducted himself in good faith,
(ii) he reasonably  believed (x) that his conduct in his official  capacity with
the corporation was in its best interest and (y) his conduct in other capacities
was at least not opposed to the  corporation's  best interest,  and (iii) in the
case of any  criminal  proceeding,  he had no  reasonable  cause to believe  his
conduct  was  unlawful.  A  corporation  may not  indemnify  a current or former
director in connection  with a proceeding by or in the right of the  corporation
in which he was  adjudged  liable to the  corporation  or in  connection  with a
proceeding  charging  improper  personal  benefit to him. The above  standard of
conduct  is  determined  by the Board of  Directors  or a  committee  thereof or
special legal counsel or the shareholders as prescribed in Section 33-8- 550.

         Sections  33-8-520 and 33-8-560  require a  corporation  to indemnify a
director or officer in the defense of any  proceeding to which such person was a
party because of his or her capacity as officer or director  against  reasonable
expenses when such person is wholly successful in his or her defense, unless the
Articles of Incorporation  provide  otherwise.  Upon application,  the court may
order  indemnification  of the  director  or officer if such  person is adjudged
fairly and  reasonably so entitled  under  Section  33-8-540.  Section  33-8-560
allows a corporation to indemnify and advance  expenses to an officer,  employee
or agent who is not a director to the same extent as a director or as  otherwise
set  forth in the  corporation's  Articles  of  Incorporation  or  Bylaws  or by
resolution of the Board of Directors or by contract.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the Company pursuant to the foregoing provisions,  or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.

         Limitation  of  Director  Liability.   As  permitted  by  the  Business
Corporation  Act,  the  Company's  Articles  of  Incorporation  provide  that no
director  shall be  personally  liable to the  Company or its  shareholders  for
monetary  damages  for breach of  fiduciary  duty as a  director  except for (a)
breach of the duty of loyalty to the  Company or its  shareholders,  (b) acts or
omissions  not in good  faith or which  involve  gross  negligence,  intentional
misconduct or a knowing  violation of law, (c) making unlawful  distributions or
(d) a transaction from which the director derived an improper personal benefit.

         Duty  of  Directors  in  Connection  with  Business  Combinations.  The
Company's  Articles of Incorporation  require the Board of Directors to consider
the  interests of the employees of the Company and the  communities  in which it
does business in addition to the  interests of the Company and its  shareholders
when  evaluating a proposed plan of merger,  consolidation,  exchange or sale of
all, or substantially all, of the assets of the Company.

                                       21

<PAGE>




Statutory Matters

         Business Combination Statute. The South Carolina business  combinations
statute  provides  that a 10% or  greater  shareholder  of a  resident  domestic
corporation  cannot  engage  in a  "business  combination"  (as  defined  in the
statute) with such  corporation  for a period of two years following the date on
which the 10% shareholder  became such,  unless the business  combination or the
acquisition of shares is approved by a majority of the disinterested  members of
such  corporation's  board  of  directors  before  the 10%  shareholder's  share
acquisition  date. This statute further provides that at no time (even after the
two-year  period  subsequent  to  such  share  acquisition  date)  may  the  10%
shareholder  engage in a  business  combination  with the  relevant  corporation
unless certain approvals of the board of directors or disinterested shareholders
are obtained or unless the consideration  given in the combination meets certain
minimum  standards set forth in the statute.  The law is very broad in its scope
and is  designed  to inhibit  unfriendly  acquisitions  but it does not apply to
corporations whose articles of incorporation contain a provision electing not to
be covered by the law. The Company's  articles of  incorporation  do not contain
such a provision.  An amendment of the articles of  incorporation to that effect
would,  however,  permit a business  combination with an interested  shareholder
even though that status was obtained prior to the amendment.

         Control Share Acquisitions. South Carolina law also contains provisions
that, under certain circumstances, would preclude an acquiror of the shares of a
South  Carolina  corporation  who crosses one of three voting  thresholds  (20%,
331/3% or 50%) from obtaining voting rights with respect to such shares unless a
majority in interest of the disinterested  shareholders of the corporation votes
to accord voting power to such shares.

         The  legislation  provides  that,  if  authorized  by the  articles  of
incorporation or bylaws prior to the occurrence of a control share  acquisition,
the  corporation  may  redeem  the  control  shares  for their fair value if the
acquiring  person  has  not  complied  with  certain   procedural   requirements
(including the filing of an "acquiring  person  statement"  with the corporation
within 60 days after the control share acquisition) or if the control shares are
not  accorded  full  voting  rights  by the  shareholders.  The  Company  is not
authorized by its articles or bylaws to redeem control  shares  pursuant to such
legislation.

         General.  Taken together,  the foregoing  provisions of the Articles of
Incorporation and South Carolina law favor maintenance of the status quo and may
make it more difficult to change current management,  and may impede a change of
control of the Company even if desired by a majority of its shareholders.


                                     PART II

Item 1.  Market Price of and  Dividends on the  Registrant's  Common  Equity and
         Other Shareholder Matters.

         The Bank

         Prior to acquisition  of its stock by the Company,  the common stock of
the Bank was traded from time to time on an individual  basis,  but there was no
well  established  trading  market.  The Bank's  common  stock was traded on the
NASDAQ Electronic Bulletin Board, and there were only two market makers known to
management.  The Bank sold all of its  outstanding  shares to the  public in the
spring of 1998 for  $10.91 per share.  During the rest of 1998,  management  was
aware of a few  transactions  in which the Bank's common stock traded in a range
from $7.73 to $12.27 per  share.  The per share  prices  have been  adjusted  to
reflect an  11-for-10  stock split  effected  as a 10% stock  dividend in March,
1999. During the period January 1, to February 28, 1999,  management is aware of
a few  transactions  in which the Bank's  common stock traded for prices of from
$7.50 per share to $8.64 per share. However, management has not ascertained that
these  transactions  are the result of arm's  length  negotiations  between  the
parties, and because of the limited number of shares involved,  these prices may
not be indicative of the market value of the common stock.


                                       22

<PAGE>



         The  Bank  has not yet had  positive  earnings  with  which to pay cash
dividends,  and to support its continued capital growth,  does not expect to pay
cash dividends in the near future. The dividend policy of the Bank is subject to
the  discretion  of the Board of Directors and depends upon a number of factors,
including  earnings,  financial  conditions,  cash  needs and  general  business
conditions,  as well as applicable  regulatory  considerations.  South  Carolina
banking  regulations  restrict the amount of cash  dividends that can be paid to
shareholders,  and all of the  Bank's  cash  dividends  to its  shareholder  are
subject to the prior approval of the South Carolina Commissioner of Banking.

         The Company

         Since the  Company's  acquisition  of the Bank's  common stock is being
effected  on  the  day  immediately  before  the  filing  of  this  registration
statement,  management is not aware of any  transactions in the Company's common
stock.  Furthermore,  it is not expected that an active  trading  market for the
Company's  common stock will develop in the near future.  The  Company's  common
stock is not traded on the NASDAQ  National Market system and there are only two
market makers.

         As of April 29, 1999, there were approximately 981 holders of record of
the  Company's  common  stock,  excluding  individual  participants  in security
position listings.

         The  future  dividend  policy of the  Company  is also  subject  to the
discretion  of the Board of Directors  and will depend upon a number of factors,
including future earnings, financial condition, cash needs, and general business
conditions.  The Company's  initial  ability to distribute  cash  dividends will
depend entirely upon the Bank's ability to distribute  dividends to the Company,
and the Bank must comply with the  requirements  of state law as set forth above
before paying any dividend. It is not anticipated that the Company will pay cash
dividends in the near future. In addition,  neither the Bank nor the Company may
declare or pay a cash dividend on any of their stock if they are insolvent or if
the payment of the dividend  would render them  insolvent or unable to pay their
obligations as they become due in the ordinary course of business,  and the Bank
may not declare or pay a dividend if the effect  thereof would cause the minimum
capital of the Bank to be reduced below the minimum capital requirements imposed
by the FDIC.

Item 2.  Legal Proceedings

         The Bank is from  time to time a party  to  various  legal  proceedings
arising in the ordinary  course of business,  but  management of the Bank is not
aware  of  any  pending  or  threatened   litigation  or  unasserted  claims  or
assessments  that are  expected  to  result in  losses,  if any,  that  would be
material to the Bank's business and operations.

Item  3. Changes  in and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure.

         Not Applicable.

Item 4.  Recent Sales of Unregistered Securities.

         In 1998,  the Bank sold  952,713  shares of its common stock for $13.00
per share.  Aggregate  proceeds to the Bank were  $10,520,053.  The  offering of
common  stock was exempt  from  registration  under the  Securities  Act of 1933
pursuant to section 3(a)(2) thereof.

         In 1999, the Company exchanged 1,047,985 shares of its common stock for
all of the  issued and  outstanding  shares of  capital  stock of the Bank.  The
offering of the common stock was exempt from  registration  under the Securities
Act of 1933 pursuant to Section 3(a)(12) thereof.



                                       23

<PAGE>



Item 5.  Indemnification of Directors and Officers.

         Sections  33-8-500  through  33-8-580 of the Business  Corporation  Act
contain provisions  prescribing the extent to which directors and officers shall
or may be  indemnified.  Section  33-8-510  permits a corporation,  with certain
exceptions,  to indemnify a current or former director against  liability if (i)
he conducted  himself in good faith,  (ii) he  reasonably  believed (x) that his
conduct in his official  capacity with the  corporation was in its best interest
and (y) his  conduct  in  other  capacities  was at  least  not  opposed  to the
corporation's best interest,  and (iii) in the case of any criminal  proceeding,
he had no reasonable  cause to believe his conduct was  unlawful.  A corporation
may not indemnify a current or former  director in connection  with a proceeding
by or in the right of the  corporation  in which he was  adjudged  liable to the
corporation  or in  connection  with a  proceeding  charging  improper  personal
benefit to him.  The above  standard  of conduct is  determined  by the Board of
Directors or a committee thereof or special legal counsel or the shareholders as
prescribed in Section 33-8-550.

         Sections  33-8-520 and 33-8-560  require a  corporation  to indemnify a
director or officer in the defense of any  proceeding to which such person was a
party because of his or her capacity as officer or director  against  reasonable
expenses when such person is wholly successful in his or her defense, unless the
Articles of Incorporation  provide  otherwise.  Upon application,  the court may
order  indemnification  of the  director  or officer if such  person is adjudged
fairly and  reasonably so entitled  under  Section  33-8-540.  Section  33-8-560
allows a corporation to indemnify and advance  expenses to an officer,  employee
or agent who is not a director to the same extent as a director or as  otherwise
set  forth in the  corporation's  Articles  of  Incorporation  or  Bylaws  or by
resolution of the Board of Directors or by contract.

         Insofar as indemnification for liabilities arising under the Securities
Exchange  Act of 1934 (the "Act") may be permitted  to  directors,  officers and
controlling  persons  of the  Bank  pursuant  to the  foregoing  provisions,  or
otherwise,  the Bank has been advised that in the opinion of the  Securities and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

                                    PART F/S

         Financial Statements.



                                       24
<PAGE>


                            SOUTHCOAST COMMUNITY BANK

                         REPORT ON FINANCIAL STATEMENTS

                      FOR THE YEAR ENDED DECEMBER 31, 1998




























                                       25
<PAGE>













               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors
Southcoast Community Bank.
Mt. Pleasant, South Carolina

           We  have  audited  the  accompanying   balance  sheet  of  Southcoast
Community  Bank (the "Bank") as of December 31, 1998 and the related  statements
of operations,  changes in shareholders' equity and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

           We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

           In our opinion,  the financial  statements referred to above presents
fairly,  in all material  respects,  the  financial  position of the  Southcoast
Community  Bank at December 31, 1998 and the results of its  operations and cash
flows for the year then ended, in conformity with generally accepted  accounting
principles.


                                        Elliott, Davis & Company, L.L.P.



Greenville, South Carolina
February 11, 1999, except for Note 19, as to
   which the date is March 3, 1999




                                       26
<PAGE>



                            SOUTHCOAST COMMUNITY BANK
                                  BALANCE SHEET
                                December 31, 1998

<TABLE>
<CAPTION>

                                                       ASSETS

<S>                                                                                                                    <C>
CASH AND DUE FROM BANKS ..................................................................................             $  1,211,451

FEDERAL FUNDS SOLD .......................................................................................                4,220,000

INVESTMENT SECURITIES ....................................................................................                2,732,978

LOANS, NET ...............................................................................................               10,821,975

PROPERTY AND EQUIPMENT, NET ..............................................................................                1,243,133

OTHER ASSETS .............................................................................................                  453,207
                                                                                                                       ------------
       Total assets ......................................................................................             $ 20,682,744
                                                                                                                       ============

                                        LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
   Deposits
     Noninterest bearing deposits ........................................................................             $  2,114,621
     Interest bearing deposits ...........................................................................                7,444,869
                                                                                                                       ------------
       Total deposits ....................................................................................                9,559,490
   Federal Home Loan Bank (FHLB) borrowings ..............................................................                  950,000
   Other liabilities .....................................................................................                   98,670
                                                                                                                       ------------
       Total liabilities .................................................................................               10,608,160

COMMITMENTS AND CONTINGENCIES - Notes 8, 10 and 13

SHAREHOLDERS' EQUITY
   Common stock, $5 par value, 20,000,000 shares authorized,
     1,047,987 shares issued .............................................................................                5,239,935
   Paid-in capital .......................................................................................                5,280,118
   Retained deficit ......................................................................................                 (451,147)
   Accumulated other comprehensive income, net of
     income taxes of $2,925 ..............................................................................                    5,678
                                                                                                                       ------------
       Total shareholders' equity ........................................................................               10,074,584
                                                                                                                       ------------
       Total liabilities and shareholders' equity ........................................................             $ 20,682,744
                                                                                                                       ============
</TABLE>








       The accompanying notes are an integral part of this financial statement.


                                       27
<PAGE>


                            SOUTHCOAST COMMUNITY BANK
                             STATEMENT OF OPERATIONS
                      For the year ended December 31, 1998

<TABLE>
<CAPTION>

INTEREST INCOME
<S>                                                                                                                       <C>
   Loans and fees on loans ...............................................................................                $ 270,972
   Investment securities .................................................................................                   30,303
   Federal funds sold ....................................................................................                  193,319
                                                                                                                          ---------
       Total interest income .............................................................................                  494,594

INTEREST EXPENSE
   Deposits and borrowings ...............................................................................                   86,498
       Net interest income ...............................................................................                  408,096

PROVISION FOR POSSIBLE LOAN LOSSES .......................................................................                  325,000
       Net interest income after provision for possible loan losses ......................................                   83,096

NONINTEREST INCOME
   Service fees on deposit accounts ......................................................................                    7,979
   Fees on loans sold ....................................................................................                    3,500
   Other .................................................................................................                    8,611
                                                                                                                          ---------
       Total noninterest income ..........................................................................                   20,090

NONINTEREST EXPENSES
   Salaries and employee benefits ........................................................................                  326,659
   Occupancy .............................................................................................                   15,834
   Furniture and equipment ...............................................................................                   38,229
   Advertising and public relations ......................................................................                   46,841
   Professional fees .....................................................................................                   10,614
   Travel and entertainment ..............................................................................                   32,420
   Telephone, postage and supplies .......................................................................                   25,058
   Organizational and pre-opening ........................................................................                  271,538
   Other operating .......................................................................................                   19,548
                                                                                                                          ---------
       Total noninterest expenses ........................................................................                  786,741
       Loss before income taxes ..........................................................................                 (683,555)

INCOME TAX BENEFIT .......................................................................................                  232,408
                                                                                                                          ---------
       Net loss ..........................................................................................                $(451,147)
                                                                                                                          =========

NET LOSS PER COMMON SHARE ................................................................................                $    (.43)
                                                                                                                          =========

WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES OUTSTANDING .............................................................................                1,047,987
</TABLE>




       The accompanying notes are an integral part of this financial statement.


                                       28
<PAGE>


                            SOUTHCOAST COMMUNITY BANK
                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY



<TABLE>
<CAPTION>
                                                                                                        Accumulated
                                                                                                           other           Total
                                                           Common stock          Paid-in     Retained   comprehensive  shareholders'
                                                       Shares        Amount      capital      deficit      income         equity
                                                       ------        ------      -------      -------      ------         ------

<S>                                                               <C>           <C>           <C>          <C>          <C>
Balance, January 1, 1998 .........................          -     $        -    $        -    $       -    $     -      $         -

   Net loss ......................................          -              -             -     (451,147)         -         (451,147)

   Other comprehensive income (net of income
     taxes of $2,926) ............................          -              -             -            -      5,678            5,678
                                                                                                                        -----------

   Comprehensive income ..........................                                                                         (445,469)

   Sale of stock (net of offering costs
     of $912,503) ................................    952,713      4,763,565     5,756,488            -          -       10,520,053

   Net effect of 11 for 10 stock split                 95,274        476,370      (476,370)
                                                    ---------     ----------    ----------    ---------    -------      -----------

Balance, December 31, 1998 .......................  1,047,987     $5,239,935    $5,280,118    $(451,147)    $5,678      $10,074,584
                                                     ========     ==========    ==========    =========     ======      ===========

</TABLE>









   The accompanying notes are an integral part of this financial statement.


                                       29
<PAGE>

                            SOUTHCOAST COMMUNITY BANK
                             STATEMENT OF CASH FLOWS
                      For the year ended December 31, 1998

<TABLE>
<CAPTION>

OPERATING ACTIVITIES
<S>                                                                                                                    <C>
   Net loss .........................................................................................                  $   (451,147)
   Adjustments to reconcile net loss to net cash used in
     operating activities
     Deferred income taxes ..........................................................................                      (232,408)
     Provisions for loan losses .....................................................................                       325,000
     Depreciation and amortization ..................................................................                        37,000
     Increase in other assets .......................................................................                      (176,224)
     Increase in other liabilities ..................................................................                        98,670
                                                                                                                       ------------
         Net cash used for operating activities .....................................................                      (399,109)
                                                                                                                       ------------
INVESTING ACTIVITIES
   Purchase of investment securities ................................................................                    (2,771,875)
   Increase in federal funds sold ...................................................................                    (4,220,000)
   Increase in loans, net ...........................................................................                   (11,146,975)
   Purchase of property and equipment ...............................................................                    (1,280,133)
                                                                                                                       ------------
Net cash used for investing activities ..............................................................                   (19,418,983)
                                                                                                                       ------------
FINANCING ACTIVITIES
   Increase in FHLB borrowings ......................................................................                       950,000
   Sale of stock, net ...............................................................................                    10,520,053
   Net increase in deposits .........................................................................                     9,559,490
                                                                                                                       ------------
         Net cash provided by financing activities ..................................................                    21,029,543
         Net increase in cash and cash equivalents ..................................................                     1,211,451

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ........................................................                             -
                                                                                                                       ------------
CASH AND CASH EQUIVALENTS, END OF YEAR ..............................................................                  $  1,211,451
                                                                                                                       ============

CASH PAID FOR
   Interest .........................................................................................                  $     55,325
                                                                                                                       ============
</TABLE>













       The accompanying notes are an integral part of this financial statement.



                                       30
<PAGE>

                            SOUTHCOAST COMMUNITY BANK
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES

           Southcoast Community Bank, Mt. Pleasant, South Carolina (the "Bank"),
was incorporated June 16, 1998 under the laws of the State of South Carolina for
the purpose of  operating  as a de novo bank.  The Bank sold  952,713  shares of
common stock to the public  under an initial  public  offering  price of $12 per
share. The Bank also obtained regulatory approval to operate as a South Carolina
chartered  bank  and  opened  for  business  on  July  20,  1998,  with a  total
capitalization  of $10.5  million.  The Bank  provides full  commercial  banking
services  to  customers  and is subject to  regulation  by the  Federal  Deposit
Insurance Corporation and the South Carolina Board of Financial Institutions.

   Basis of presentation

     The  accounting  and  reporting  policies of the Bank  conform to generally
     accepted  accounting  principles  and to general  practices  in the banking
     industry.  The Bank uses the accrual  basis of  accounting.  Organizational
     transactions  totalling  approximately $67,000 which occurred in late 1997,
     have  been  presented  in  the  1998  financial   statements  for  ease  of
     presentation.

   Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  as of the date of the
     financial  statements and the reported amount of income and expenses during
     the reporting periods. Actual results could differ from those estimates.

   Concentrations of credit risk

     The Bank makes loans to individuals and businesses in and around Charleston
     County  for  various  personal  and  commercial  purposes.  The  Bank has a
     diversified loan portfolio and the borrowers'  ability to repay their loans
     is not dependent upon any specific economic sector.

   Investment securities

     The Bank accounts for investment securities in accordance with Statement of
     Financial  Accounting  Standards  (SFAS) No. 115,  "Accounting  for Certain
     Investments  in  Debt  and  Equity  Securities".   The  statement  requires
     investments  in equity  and debt  securities  to be  classified  into three
     categories:

    1.  Available for sale:  These are  securities  which are not  classified as
        either held to maturity or as trading  securities.  These securities are
        reported at fair market value. Unrealized gains and losses are reported,
        net of income  taxes,  as separate  components of  shareholders'  equity
        (accumulated other comprehensive income).

    2.  Held to maturity: These are investment securities which the Bank has the
        ability and intent to hold until maturity.  These  securities are stated
        at cost,  adjusted for  amortization  of premiums  and the  accretion of
        discounts. The Bank has no held to maturity securities.

    3.  Trading:  These are securities which are bought and held principally for
        the  purpose of  selling  in the near  future.  Trading  securities  are
        reported at fair market value,  and related  unrealized gains and losses
        are  recognized  in the  income  statement.  The  Bank  has  no  trading
        securities.




                                       31
<PAGE>


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES, Continued

   Loans, interest and fee income on loans

     Loans are stated at the principal balance  outstanding.  Unearned discount,
     unamortized  loan fees and the  allowance  for  possible  loan  losses  are
     deducted  from  total  loans  in the  balance  sheet.  Interest  income  is
     recognized  over  the  term  of the  loan  based  on the  principal  amount
     outstanding.  Points on real  estate  loans are  taken  into  income to the
     extent they  represent the direct cost of initiating a loan.  The amount in
     excess of direct costs is deferred and amortized  over the expected life of
     the loan.

     Loans are generally placed on non-accrual status when principal or interest
     becomes  ninety days past due, or when payment in full is not  anticipated.
     When a loan is placed  on  non-accrual  status,  interest  accrued  but not
     received is generally  reversed against interest income.  If collectibility
     is in  doubt,  cash  receipts  on  non-accrual  loans are not  recorded  as
     interest income, but are used to reduce principal.

   Allowance for possible loan losses

     The  provision  for  possible  loan losses  charged to  operating  expenses
     reflects  the amount  deemed  appropriate  by  management  to  establish an
     adequate reserve to meet the present and foreseeable  risk  characteristics
     of the current loan portfolio.  Management's judgement is based on periodic
     and  regular   evaluation   of   individual   loans,   the   overall   risk
     characteristics  of the various  portfolio  segments,  past experience with
     losses and prevailing and anticipated economic conditions.  Loans which are
     determined to be uncollectible are charged against the allowance. Provision
     for possible loan losses and recoveries on loans previously charged off are
     added to the allowance.

     The Bank  accounts  for  impaired  loans in  accordance  with SFAS No. 114,
     "Accounting by Creditors for Impairment of a Loan".  This standard requires
     that all  lenders  value  loans at the loan's  fair value if it is probable
     that the lender will be unable to collect all amounts due  according to the
     terms of the loan  agreement.  Fair value may be determined  based upon the
     present  value  of  expected  cash  flows,  market  price of the  loan,  if
     available,  or value of the underlying collateral.  Expected cash flows are
     required to be discounted at the loan's  effective  interest rate. SFAS No.
     114 was amended by SFAS No. 118 to allow a lender to use  existing  methods
     for  recognizing  interest  income  on an  impaired  loan and by  requiring
     additional  disclosures about how a creditor  recognizes interest income on
     an impaired loan.

     Under  SFAS  No.   114,  as  amended  by  SFAS  118,   when  the   ultimate
     collectibility  of an  impaired  loan's  principal  is in doubt,  wholly or
     partially, all cash receipts are applied to principal. When this doubt does
     not exist,  cash  receipts are applied under the  contractual  terms of the
     loan  agreement  first  to  principal  then to  interest  income.  Once the
     reported  principal  balance has been reduced to zero, future cash receipts
     are applied to interest  income,  to the extent that any  interest has been
     foregone.  Further cash  receipts are recorded as recoveries of any amounts
     previously charged off.

     A loan is also considered  impaired if its terms are modified in a troubled
     debt  restructuring.  For these accruing  impaired loans, cash receipts are
     typically  applied to principal and interest  receivable in accordance with
     the terms of the restructured loan agreement. Interest income is recognized
     on these loans using the accrual method of  accounting.  As of December 31,
     1998, the Bank had no impaired loans.

   Non-performing assets

     Non-performing  assets include real estate acquired through  foreclosure or
     deed taken in lieu of foreclosure,  and loans on non-accrual status.  Loans
     are placed on non-accrual  status when, in the opinion of  management,  the
     collection of additional  interest is questionable.  Thereafter no interest
     is taken  into  income  unless  received  in cash or until such time as the
     borrower  demonstrates  the  ability  to pay  principal  and  interest.  At
     December 31, 1998 the Bank had no non-performing assets.



                                       32
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES, Continued

   Property and equipment

     Property,  furniture and equipment are stated at cost,  net of  accumulated
     depreciation.  Depreciation is computed using the straight-line method over
     the estimated  useful lives of the related assets.  Maintenance and repairs
     are charged to operations,  while major improvements are capitalized.  Upon
     retirement, sale or other disposition the cost and accumulated depreciation
     are  eliminated  from the accounts,  and gain or loss is included in income
     from operations.

   Organizational and preopening costs

     In April 1998, the Accounting Standards Executive Committee of the American
     Institute  of Certified  Public  Accountants  issued  Statement of Position
     98-5,  "Reporting on the Costs of Start-Up  Activities"  (SOP 98-5),  which
     provides  guidance  on  the  financial  reporting  of  start-up  costs  and
     organization costs. SOP 98-5 requires start-up costs and organization costs
     to be expensed as incurred. The Bank has elected early adoption of SOP 98-5
     and accordingly, has expensed organization and pre-opening costs.

   Income taxes

     The  financial  statements  have been prepared on the accrual  basis.  When
     income and  expenses are  recognized  in  different  periods for  financial
     reporting  purposes versus for purposes of computing income taxes currently
     payable,  deferred  taxes are provided on such temporary  differences.  The
     Bank accounts for income taxes in accordance with SFAS No. 109, "Accounting
     for Income Taxes".  Under SFAS 109, deferred tax assets and liabilities are
     recognized  for the expected  future tax  consequences  of events that have
     been  recognized  in the financial  statements or tax return.  Deferred tax
     assets and liabilities are measured using the enacted tax rates expected to
     apply to taxable income in the years in which those  temporary  differences
     are expected to be realized or settled.

   Advertising and public relations expense

     Advertising, promotional and other business development costs are generally
     expensed  as  incurred.   External  costs   incurred  in  producing   media
     advertising  are  expensed  the first  time the  advertising  takes  place.
     External  costs relating to direct mailing costs are expensed in the period
     in which the direct mailings are sent.

   Net loss per common share

     Net loss per common share is computed on the basis of the weighted  average
     number  of common  shares  outstanding  in  accordance  with SFAS No.  128,
     "Earnings per Share".  For purposes of calculating net loss per share,  the
     calculation assumed the stock was outstanding for all of 1998. The treasury
     stock method is used to compute,  if required,  the effect of stock options
     on the weighted average number of common shares outstanding for the diluted
     method. The Bank has no stock options outstanding as of December 31, 1998.

   Statement of cash flows

     For purposes of reporting cash flows, cash and cash equivalents are defined
     as those  amounts  included in the balance sheet caption "Cash and Due From
     Banks". Cash and cash equivalents have an original maturity of three months
     or less.

   Comprehensive income

     In June 1997, the Financial  Accounting  Standards Board (FASB) issued SFAS
     No. 130, "Reporting  Comprehensive Income", which establishes standards for
     reporting and display of comprehensive  income and its components in a full
     set of financial statements. Under this statement, enterprises are required
     to classify  items of "other  comprehensive  income" by their nature in the
     financial statement and display the balance of other  comprehensive  income
     separately  in the equity  section of the balance  sheet.  Statement 130 is
     effective for both interim and annual periods  beginning after December 15,
     1997.  The  adoption of this  standard had no effect on the  Company's  net
     income or stockholders' equity.

                                                                     (Continued)


                                       33
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACTIVITIES, Continued

    Fair values of financial instruments

      SFAS No. 107, "Disclosures About Fair Value of Financial  Instruments," as
      amended by SFAS No. 119, requires disclosure of fair value information for
      financial  instruments,  whether or not  recognized in the balance  sheet,
      when it is practicable to estimate the fair value.  SFAS No. 107 defines a
      financial  instrument  as cash,  evidence of an  ownership  interest in an
      entity or  contractual  obligations  which require the exchange of cash or
      other financial instruments.  Certain items are specifically excluded from
      the  disclosure  requirements,  including  the  Bank's  common  stock.  In
      addition,  other  nonfinancial  instruments such as property and equipment
      and  other  assets  and  liabilities  are not  subject  to the  disclosure
      requirements.

      The following  methods and assumptions were used by the Bank in estimating
      fair values of financial instruments as disclosed herein:

         Cash and due from  banks - The  carrying  amounts  of cash and due from
         banks (cash on hand, due from banks and interest  bearing deposits with
         other banks) approximate their fair value.

         Federal  funds  sold - The  carrying  amounts  of  federal  funds  sold
         approximate their fair value.

         Investment securities - Fair values for investment securities are based
         on quoted market prices.

         Loans - For variable rate loans that reprice  frequently  and for loans
         that mature within one year, fair values are based on carrying  values.
         Fair values for all other loans are  estimated  using  discounted  cash
         flow analyses,  with interest rates  currently  being offered for loans
         with similar terms to borrowers of similar credit quality.  Fair values
         for impaired loans are estimated using discounted cash flow analyses or
         underlying collateral values, where applicable.

         Deposits - The fair  values  disclosed  for  demand  deposits  are,  by
         definition,  equal to their carrying  amounts.  The carrying amounts of
         variable  rate,   fixed-term   money  market  accounts  and  short-term
         certificates of deposit  approximate their fair values at the reporting
         date. Fair values for long-term fixed-rate  certificates of deposit are
         estimated  using  a  discounted  cash  flow  calculation  that  applies
         interest rates currently being offered on certificates to a schedule of
         aggregated expected monthly maturities.

         FHLB borrowings - The carrying  amounts of FHLB borrowings  approximate
         their fair values.

         Off  balance  sheet  instruments  - Fair  values of off  balance  sheet
         lending  commitments are based on fees currently  charged to enter into
         similar  agreements,  taking into  account the  remaining  terms of the
         agreements and the counterparties' credit standing.

   Recently issued accounting standards

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
     Instrument and Hedging  Activities."  All derivatives are to be measured at
     fair value and  recognized in the balance  sheet as assets or  liabilities.
     The  statement is effective for fiscal years and quarters  beginning  after
     June 15, 1999.  Because the Bank does not use  derivative  transactions  at
     this time,  management  does not  expect  that this  standard  will have an
     effect of the financial statements.

     Other   accounting   standards   that  have  been  proposed  or  issued  by
     standard-setting  groups that do not require  adoption  until a future date
     will have no material impact on the financial statements upon adoption.




                                       34
<PAGE>

NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS

           The Bank is required to maintain average reserve  balances,  computed
by applying prescribed  percentages to its various types of deposits,  either at
the bank or on deposit with the Federal Reserve Bank. At December 31, 1998 these
required reserves were met by vault cash.


NOTE 3 - FEDERAL FUNDS SOLD

           When the Bank's cash reserves  (Note 2) are in excess of the required
amount,  it may lend the excess to other banks on a daily basis.  As of December
31, 1998, federal funds sold amounted to $4,220,000.


NOTE 4 - INVESTMENT SECURITIES

           The amortized  costs and fair value of investment  securities  are as
follows:

<TABLE>
<CAPTION>
                                                        Amortized                     Gross unrealized                      Fair
                                                           cost                 gains                losses                 value
                                                           ----                 -----                ------                 -----

<S>                                                     <C>                    <C>                <C>                     <C>
Federal agencies ..........................             $2,724,375             $8,603             $         -             $2,732,978
                                                        ==========             ======             ===========             ==========
</TABLE>

           The  amortized  costs and fair values of  securities  at December 31,
1998,  by  contractual  maturity,  are shown in the  following  chart.  Expected
maturities may differ from contractual maturities because borrowers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

<TABLE>
<CAPTION>
                                                                                             Amortized
                                                                                               cost                      Fair value
                                                                                               ----                      ----------

<S>                                                                                         <C>                           <C>
Due after five through ten years .......................................                    $2,250,000                    $2,243,604
Due after ten years ....................................................                       474,375                       489,374
                                                                                            ----------                    ----------
    Total investment securities ........................................                    $2,724,375                    $2,732,978
                                                                                            ==========                    ==========
</TABLE>

           Investment  securities  with an aggregate par value of  approximately
$1,250,000  ($1,245,000  fair value) at December 31, 1998 were pledged to secure
public deposits and for other purposes.


NOTE 5 - FEDERAL HOME LOAN BANK STOCK

           The Bank,  as a member  institution  of the Federal Home Loan Bank of
Atlanta,  is required to own capital stock in the FHLB based  generally upon the
balance of residential  mortgage loans and FHLB  borrowings.  FHLB capital stock
with a cost of $47,500 is presented  with other assets in the balance  sheet and
is pledged to secure FHLB borrowings. No ready market exists for this stock, and
it  has  no  quoted  market  value,  however,   redemption  of  this  stock  has
historically been at par value.





                                       35
<PAGE>

NOTE 6 - LOANS

           The composition of loans by major loan category is presented below:

<TABLE>
<CAPTION>
<S>                                                                                                                    <C>
Commercial .....................................................................................                       $  4,426,000
Real estate - construction .....................................................................                            405,000
Real estate - mortgage .........................................................................                          5,876,000
Consumer .......................................................................................                            439,975
                                                                                                                       ------------
Loans, gross ...................................................................................                         11,146,975
Less allowance for possible loan losses ........................................................                           (325,000)
                                                                                                                       ------------
Loans, net .....................................................................................                       $ 10,821,975
                                                                                                                       ============
</TABLE>

           At December 31, 1998,  there were no nonaccruing  loans.  During 1998
there were no loan charge-offs or recoveries.

NOTE 7 - PROPERTY AND EQUIPMENT

           Property  and   equipment   are  stated  at  cost  less   accumulated
depreciation. Components of property and equipment included in the balance sheet
are as follows:

<TABLE>
<CAPTION>
<S>                                                                                                                       <C>
Land ............................................................................................                         $  226,867
Furniture and equipment .........................................................................                            621,869
Buildings and improvements ......................................................................                            431,397
                                                                                                                          ----------
                                                                                                                           1,280,133
Accumulated depreciation ........................................................................                             37,000
                                                                                                                          ----------
    Total property and equipment ................................................................                         $1,243,133
                                                                                                                          ==========
</TABLE>

           Depreciation   expense  was  $37,000.   Depreciation  is  charged  to
operations over the estimated  useful lives of the assets.  The estimated useful
lives and methods of depreciation for the principal items follow:

         Type of Asset                Life in Years          Depreciation Method
         -------------                -------------          -------------------

   Software                             3 to 7                   Straight-line
   Furniture and equipment              5 to 10                  Straight-line
   Buildings and improvements           5 to 40                  Straight-line

NOTE 8 - DEPOSITS

           The following is a detail of the deposit accounts:

<TABLE>
<CAPTION>
<S>                                                                                                                       <C>
   Noninterest bearing .........................................................................                          $2,114,621
   Interest bearing
     NOW .......................................................................................                             388,448
     Money market ..............................................................................                             391,144
     Savings ...................................................................................                             121,819
     Time, less than $100,000 ..................................................................                           3,570,458
Time, $100,000 and over ........................................................................                           2,973,000
                                                                                                                          ----------

         Total deposits ........................................................................                          $9,559,490
                                                                                                                          ==========
</TABLE>

           Interest  expense on time deposits  greater than $100,000 was $39,437
in 1998.
                                                                     (Continued)

                                       36
<PAGE>

NOTE 8 - DEPOSITS, Continued

           At December 31, 1998 the scheduled maturities of time deposits are as
follows:

       1999                                                     $    6,342,000
       2000                                                            100,000
       2001                                                                  -
       2002                                                                  -
       2003 and thereafter                                             101,458
                                                                --------------
                                                                $    6,543,458

NOTE 9 - FHLB BORROWINGS

           At December 31, 1998 the Bank had $950,000 in outstanding  borrowings
from the FHLB. The borrowings  bear interest at 5.15 percent and mature December
1999.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

           The Bank has  entered  into  construction  contracts  to build a main
office and to renovate a building to serve as its branch office. The main office
is  to be  constructed  for  approximately  $1,200,000  and  is  expected  to be
completed in third quarter of 1999. The Bank also began renovation of a building
to serve as its first branch office. Total costs for the renovation are expected
to be $225,000 and the branch is expected to open in second  quarter of 1999. At
December 31, 1998 no costs have been incurred under these contracts.

           The Bank is party to  litigation  and  claims  arising  in the normal
course of business.  Management, after consultation with legal counsel, believes
that the  liabilities,  if any, arising from such litigation and claims will not
be material to the Bank's financial position.

NOTE 11 - UNUSED LINES OF CREDIT

           At December 31, 1998, the Bank had unused lines of credit to purchase
federal funds totaling  $3,000,000 from unrelated  banks.  These lines of credit
are available on a one to seven day basis for general corporate  purposes of the
Bank.  All of the lenders  have  reserved  the right to withdraw  these lines at
their option.

NOTE 12 - INCOME TAXES

           The income tax benefit of  $232,408  recorded  in 1998  reflects  the
value of net operating losses available for offset against future taxable income
and are available  through 2013.  The resulting  deferred tax asset is presented
with other assets in the balance sheet.

NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET RISK

           In the ordinary  course of business,  and to meet the financing needs
of its customers,  the Bank is a party to various financial instruments with off
balance sheet risk. These financial  instruments,  which include  commitments to
extend  credit  and  standby  letters of credit,  involve,  to varying  degrees,
elements of credit and interest rate risk in excess of the amounts recognized in
the balance sheet. The contract amount of those instruments  reflects the extent
of involvement the Bank has in particular classes of financial instruments.


                                                                     (Continued)

                                       37
<PAGE>


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET RISK, Continued

           The Bank's exposure to credit loss in the event of  nonperformance by
the other party to the financial instrument for commitments to extend credit and
standby  letters of credit is  represented by the  contractual  amounts of those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional obligations as it does for on balance sheet instruments.

           Commitments  to extend credit are agreements to lend to a customer as
long as there is no  violation  of any  material  condition  established  in the
contract. Commitments generally have fixed expiration dates or other termination
clauses and may require the  payment of a fee. At December  31,  1998,  unfunded
commitments to extend credit were $704,568.  The Bank evaluates each  customer's
credit worthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Bank upon extension of credit,  is based on management's
credit  evaluation of the borrower.  Collateral  varies but may include accounts
receivable, inventory, property, plant and equipment, commercial and residential
real estate.

           At December 31, 1998, there was an $81,420  commitment under a letter
of credit.  The credit risk involved in issuing letters of credit is essentially
the same as that involved in extending loan facilities to customers.  Collateral
varies but may include accounts  receivable,  inventory,  equipment,  marketable
securities and property.  Since letters of credit are expected to expire without
being drawn upon, they do not necessarily represent future cash requirements.


NOTE 14 - EMPLOYEE BENEFIT PLAN

           On August 29, 1998,  the Bank adopted the  SouthCoast  Community Bank
Profit  Sharing and 401(k) Plan for the benefit of all eligible  employees.  The
Company  contributes  to  the  Plan  annually  upon  approval  by the  Board  of
Directors. Contributions made to the Plan in 1998 amounted to $5,643.


NOTE 15 - DIVIDENDS

           There are no current plans to initiate  payment of cash dividends and
future dividend policy will depend on the Bank's earnings, capital requirements,
financial  condition  and  other  factors  considered  relevant  by the Board of
Directors. The Bank is restricted in its ability to pay dividends under the laws
and regulations of the State of South Carolina.  Generally,  these  restrictions
require the Bank to pay  dividends  derived  solely from net profits and require
prior regulatory approval.


NOTE 16 - TRANSACTIONS WITH DIRECTORS, OFFICERS AND ASSOCIATES

           Directors and officers of the Bank and associates of such persons are
customers  of and had  transactions  with the  Bank in the  ordinary  course  of
business.  Additional  transactions may be expected to take place in the future.
No loans  were  made to  directors,  officers  and  related  interests  in 1998.
Deposits by directors,  officers and their related interest,  as of December 31,
1998 approximated $818,000.










                                       38
<PAGE>

NOTE 17 - REGULATORY MATTERS

           The  Bank is  subject  to  various  regulatory  capital  requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory,   and  possible   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities,  and certain  off-balance-sheet items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

           Quantitative  measures  established  by regulation to ensure  capital
adequacy  require the Bank to maintain  minimum amounts and ratios (set forth in
the table  below) of total and Tier I capital to  risk-weighted  assets,  and of
Tier I capital to average assets.  Management believes, as of December 31, 1998,
that the Bank meets all capital adequacy requirements to which it is subject.

           As of  December  31,  1998,  the  most  recent  notification  of  the
regulators  categorized  the  Bank  as well  capitalized  under  the  regulatory
framework for prompt corrective action.  There are no conditions or events since
that  notification  that  management  believes  have  changed the  institution's
category.  The Bank's actual capital  amounts and ratios and minimum  regulatory
amounts and ratios are presented as follows:

<TABLE>
<CAPTION>
                                                                                                             To be well capitalized
                                                                                           For capital       under prompt corrective
                                                                                           -----------       -----------------------
                                                                                        adequacy purposes       action provisions
                                                                                        -----------------       -----------------
                                                                    Actual                   Minimum                  Minimum
                                                                    ------                   -------                  -------
                                                             Amount         Ratio      Amount       Ratio       Amount        Ratio
                                                             ------         -----      ------       -----       ------        -----
                                                                                       (amounts in $000)

As of December 31, 1998
<S>                                                          <C>           <C>         <C>          <C>        <C>            <C>
   Total Capital (to risk weighted
     assets) ........................................        $10,171       92.40%      $880         8.00%      $1,100         10.00%
   Tier I Capital (to risk weighted
     assets) ........................................          9,960       90.50        440         4.00          660          6.00
   Tier I Capital (to average assets) ...............          9,960       55.49        653         4.00          816          5.00
</TABLE>

NOTE 18 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

           The estimated fair values of the Bank's financial instruments were as
follows at December 31, 1998 (amounts in thousands):


<TABLE>
<CAPTION>
                                                                                                 Carrying                     Fair
                                                                                                  amount                      value
                                                                                                  ------                      -----
FINANCIAL ASSETS
<S>                                                                                              <C>                         <C>
  Cash and due from banks ..................................................                     $ 1,211                     $ 1,211
  Federal funds sold .......................................................                       4,220                       4,220
  Investment securities ....................................................                       2,733                       2,733
  Loans ....................................................................                      10,822                      10,822
FINANCIAL LIABILITIES
  Deposits .................................................................                       9,559                       9,559
  FHLB borrowings ..........................................................                         950                         950
OFF BALANCE SHEET INSTRUMENTS
  Commitments to extend credit .............................................                         705                         705
  Standby letters of credit ................................................                          81                          81
</TABLE>



                                       39
<PAGE>

NOTE 19 - SUBSEQUENT EVENTS

           On March 3, 1999 the Bank  declared an eleven (11) for ten (10) stock
split in the form of a ten percent stock  dividend  payable on March 26, 1999 to
shareholders  of  record  as of March  11,  1999.  The  stock  split  has  state
regulatory  approval.  Following is a proforma restatement of outstanding shares
of common  stock at December 31, 1998 and a proforma  recalculation  of net loss
per share for the year ended December 31, 1998:

<TABLE>
<CAPTION>
                                                                                                                         Proforma
                                                                                            Prior to the             restatement for
                                                                                             stock split             the stock split
                                                                                             -----------             ---------------

<S>                                                                                             <C>                       <C>
Weighted average number of common shares outstanding .........................                  952,713                   1,047,981
Net loss per share ...........................................................                 $   (.47)                 $     (.43)
</TABLE>

           Net loss per share has been calculated as though  outstanding  shares
of stock  were  issued at the  beginning  of 1998 and were  outstanding  for the
entire year.

           On February 26, 1999, the Bank purchased a building in Mt.  Pleasant,
South Carolina for $375,000.  Management  anticipates  this new branch  location
will open in the fourth quarter of 1999.


































                                       40
<PAGE>


                            SOUTHCOAST COMMUNITY BANK
                                  BALANCE SHEET
                                 MARCH 31, 1999
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                       ASSETS

<S>                                                                                                                    <C>
CASH AND DUE FROM BANKS ..................................................................................             $  1,421,476

FEDERAL FUNDS SOLD .......................................................................................                5,140,000

INVESTMENT SECURITIES ....................................................................................                3,230,743

LOANS, NET ...............................................................................................               17,762,314

PROPERTY AND EQUIPMENT, NET ..............................................................................                2,212,938

OTHER ASSETS .............................................................................................                  623,940
                                                                                                                       ------------
       Total assets ......................................................................................             $ 30,391,411
                                                                                                                       ============

                                        LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
   Deposits
     Noninterest bearing deposits ........................................................................             $  2,728,085
     Interest bearing deposits ...........................................................................               16,554,987
                                                                                                                       ------------
       Total deposits ....................................................................................               19,283,072
   Federal Home Loan Bank (FHLB) borrowings ..............................................................                1,000,000
   Other liabilities .....................................................................................                  199,743
                                                                                                                       ------------
       Total liabilities .................................................................................               20,482,815

COMMITMENTS AND CONTINGENCIES - Notes 8, 10 and 13

SHAREHOLDERS' EQUITY
   Common stock, $5 par value, 20,000,000 shares authorized,
     1,047,987 shares issued .............................................................................                5,239,935
   Paid-in capital .......................................................................................                5,280,118
   Retained deficit ......................................................................................                 (598,747)
   Accumulated other comprehensive income, net of
     income taxes of $6,547 ..............................................................................                  (12,710)
                                                                                                                       ------------
       Total shareholders' equity ........................................................................                9,908,596
                                                                                                                       ------------
       Total liabilities and shareholders' equity ........................................................             $ 30,391,411
                                                                                                                       ============
</TABLE>






                                       41
<PAGE>




                            SOUTHCOAST COMMUNITY BANK
                             STATEMENT OF OPERATIONS
                      For the quarter ended March 31, 1999
                                   (Unaudited)
<TABLE>
<CAPTION>

INTEREST INCOME
<S>                                                                                                                     <C>
   Loans and fees on loans .............................................................................                $   366,146
   Investment securities ...............................................................................                     47,143
   Federal funds sold ..................................................................................                     48,748
                                                                                                                        -----------
       Total interest income ...........................................................................                    462,037

INTEREST EXPENSE
   Deposits and borrowings .............................................................................                    139,542
       Net interest income .............................................................................                    322,495

PROVISION FOR POSSIBLE LOAN LOSSES .....................................................................                    225,000
       Net interest income after provision for possible loan losses ....................................                     97,495

NONINTEREST INCOME
   Service fees on deposit accounts ....................................................................                     18,277
   Fees on loans sold ..................................................................................                     15,170
   Other ...............................................................................................                     24,610
                                                                                                                        -----------
       Total noninterest income ........................................................................                     58,057

NONINTEREST EXPENSES
   Salaries and employee benefits ......................................................................                    252,153
   Occupancy ...........................................................................................                     13,984
   Furniture and equipment .............................................................................                     32,577
   Advertising and public relations ....................................................................                     17,623
   Professional fees ...................................................................................                     15,715
   Travel and entertainment ............................................................................                     15,041
   Telephone, postage and supplies .....................................................................                     23,057
   Organizational and pre-opening ......................................................................                          -
   Other operating .....................................................................................                      8,998
                                                                                                                        -----------
       Total noninterest expenses ......................................................................                    379,148
       Loss before income taxes ........................................................................                   (223,596)

INCOME TAX BENEFIT .....................................................................................                     75,996
                                                                                                                        -----------
       Net loss ........................................................................................                $  (147,600)
                                                                                                                        ===========

NET LOSS PER COMMON SHARE ..............................................................................                $      (.14)
                                                                                                                        ===========

WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES OUTSTANDING ...........................................................................                  1,047,987
</TABLE>


                                       42
<PAGE>



                            SOUTHCOAST COMMUNITY BANK
                             STATEMENT OF CASH FLOWS
                      For the quarter ended March 31, 1999
                                   (Unaudited)


<TABLE>
<CAPTION>
OPERATING ACTIVITIES
<S>                                                                                                                     <C>
   Net loss ..........................................................................................                  $  (147,600)
   Adjustments to reconcile net loss to net cash provided by
     operating activities
     Deferred income taxes ...........................................................................                      (75,996)
     Provisions for loan losses ......................................................................                      225,000
     Depreciation and amortization ...................................................................                       25,563
     Increase in other assets ........................................................................                      (94,737)
     Increase in other liabilities ...................................................................                      101,073
                                                                                                                        -----------
         Net cash provided by operating activities ...................................................                       33,303
                                                                                                                        -----------
INVESTING ACTIVITIES
   Purchase of investment securities .................................................................                     (516,153)
   Increase in federal funds sold ....................................................................                     (920,000)
   Increase in loans, net ............................................................................                   (7,165,339)
   Purchase of property and equipment ................................................................                     (995,368)
                                                                                                                        -----------
Net cash used for investing activities ...............................................................                   (9,596,860)
                                                                                                                        -----------
FINANCING ACTIVITIES
   Increase in FHLB borrowings .......................................................................                       50,000
   Sale of stock, net ................................................................................                            -
   Net increase in deposits ..........................................................................                    9,723,582
                                                                                                                        -----------
         Net cash provided by financing activities ...................................................                    9,773,582
         Net increase in cash and cash equivalents ...................................................                      210,025

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR .........................................................                    1,211,451
                                                                                                                        -----------
CASH AND CASH EQUIVALENTS, END OF YEAR ...............................................................                  $ 1,421,476
                                                                                                                        ===========

CASH PAID FOR
   Interest ..........................................................................................                  $    84,022
                                                                                                                        ===========
</TABLE>




                                       43
<PAGE>



                            SOUTHCOAST COMMUNITY BANK
                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                                        Accumulated
                                                        Common stock                                       other           Total
                                                        ------------           Paid-in       Retained  comprehensive   shareholders'
                                                   Shares        Amount        capital       deficit       income         equity
                                                   ------        ------        -------       -------       ------         ------


<S>                                               <C>           <C>           <C>           <C>           <C>          <C>
BALANCE, DECEMBER 31, 1998 ..................     1,047,987     $5,239,935    $5,280,118    $(451,147)    $  5,678     $ 10,074,584
                                                                                                                       ------------
   Net loss .................................             -              -             -     (147,600)           -         (147,600)
   Other comprehensive loss (net of income
     taxes of $9,473) .......................             -              -             -            -      (18,388)         (18,388)
                                                 ----------     ----------    ----------    ---------     --------     ------------
   Comprehensive loss .......................                                                                              (165,988)
                                                                                                                       ------------

BALANCE, MARCH 31, 1999 .....................     1,047,987     $5,239,935    $5,280,188    $(598,747)    $(12,710)    $  9,908,596
                                                 ==========     ==========    ==========    =========     ========     ============
</TABLE>





                                       44
<PAGE>



Notes to Financial Statements


Note 1.   Basis of Presentation

          The accompanying  unaudited financial statements have been prepared in
accordance in generally  accepted  accounting  principles for interim  financial
information  and with  instructions to Form 10-QSB and item 310(b) of Regulation
SB of the Securities Exchange Commission.  Accordingly,  they do not contain all
of the  information  and  footnotes  required by generally  accepted  accounting
principles  for  complete  financial  statements.  However,  in the  opinion  of
management,  all adjustments  considered  necessary for a fair presentation have
been included.  Operating  results for the three months ended March 31, 1999 are
not  necessarily  indicative  of the results  that may be expected  for the year
ended December 31, 1999. For further information,  please refer to the financial
statements  and footnotes  thereto for the Bank's fiscal year ended December 31,
1998.

Note 2.  Summary of organization

          The Bank was incorporated June 16, 1998 under the laws of the State of
South  Carolina for the purpose of  operating  as a de novo bank.  The Bank sold
952,713  shares of common stock to the public under an initial  public  offering
price of $12 per share. The Bank also obtained regulatory approval to operate as
a South Carolina chartered bank and opened for business on July 20, 1998, with a
total capitalization of $10.5 million. The Bank provides full commercial banking
services  to  customers  and is subject to  regulation  by the  Federal  Deposit
Insurance Corporation and the South Carolina Board of Financial Institutions.




                                       45
<PAGE>


                                    PART III

Item 1.  Index to Exhibits

         See Exhibit Index


Item 1.  Description of Exhibits

Exhibit No.                Description

*2.1                       Articles of Incorporation of Registrant
*2.2                       Bylaws of Registrant
 27                        Financial Data Schedule


*Previously Filed








                                       46
<PAGE>

                                   SIGNATURES

      In accordance with Section 12 of the Securities  Exchange Act of 1934, the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  Southcoast Financial Corporation

                                          s/L. Wayne Pearson
June 29, 1999                    By:----------------------------------------
                                        L. Wayne Pearson
                                        President and Chief Executive Officer




































                                       47
<PAGE>


                                  EXHIBIT INDEX

Exhibit No.                Description

*2.1                       Articles of Incorporation of Registrant
*2.2                       Bylaws of Registrant
 27                        Financial Data Schedule

*Previously Filed

                                       48



<TABLE> <S> <C>

<ARTICLE>      9
<LEGEND>
This schedule contains summary financial  information extracted from the Balance
Sheet at March 31, 1999 and the  Statement of Income for the quarter Ended March
31,  1999 and is  qualified  in its  entirety  by  reference  to such  financial
statements.
</LEGEND>
<MULTIPLIER>                    1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                                               DEC-31-1998
<PERIOD-END>                                                    MAR-31-1999
<CASH>                                                                  1,421
<INT-BEARING-DEPOSITS>                                                      0
<FED-FUNDS-SOLD>                                                        5,140
<TRADING-ASSETS>                                                            0
<INVESTMENTS-HELD-FOR-SALE>                                             3,231
<INVESTMENTS-CARRYING>                                                      0
<INVESTMENTS-MARKET>                                                        0
<LOANS>                                                                17,762
<ALLOWANCE>                                                               550
<TOTAL-ASSETS>                                                         30,391
<DEPOSITS>                                                             19,283
<SHORT-TERM>                                                            1,000
<LIABILITIES-OTHER>                                                       200
<LONG-TERM>                                                                 0
                                                       0
                                                                 0
<COMMON>                                                                5,240
<OTHER-SE>                                                              4,669
<TOTAL-LIABILITIES-AND-EQUITY>                                         30,391
<INTEREST-LOAN>                                                           336
<INTEREST-INVEST>                                                          47
<INTEREST-OTHER>                                                           49
<INTEREST-TOTAL>                                                          462
<INTEREST-DEPOSIT>                                                        133
<INTEREST-EXPENSE>                                                        140
<INTEREST-INCOME-NET>                                                     332
<LOAN-LOSSES>                                                             225
<SECURITIES-GAINS>                                                          0
<EXPENSE-OTHER>                                                           379
<INCOME-PRETAX>                                                          (224)
<INCOME-PRE-EXTRAORDINARY>                                               (147)
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                             (147)
<EPS-BASIC>                                                            (.14)<F1>
<EPS-DILUTED>                                                            (.14)<F1>
<YIELD-ACTUAL>                                                           1.54
<LOANS-NON>                                                                 0
<LOANS-PAST>                                                                0
<LOANS-TROUBLED>                                                            0
<LOANS-PROBLEM>                                                             0
<ALLOWANCE-OPEN>                                                          325
<CHARGE-OFFS>                                                               0
<RECOVERIES>                                                                0
<ALLOWANCE-CLOSE>                                                         550
<ALLOWANCE-DOMESTIC>                                                      550
<ALLOWANCE-FOREIGN>                                                         0
<ALLOWANCE-UNALLOCATED>                                                     0

<FN>
     <F1> An 11 for 10 stock split was effective March 26, 1999. Prior Financial
          Data Schedules have not been restated for the recapitalization.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission