MERRILL LYNCH MORT INVES INC PROVIDIAN HOME EQ LN TR 1999-1
8-K, 1999-10-29
ASSET-BACKED SECURITIES
Previous: GROWTEX INC, S-1/A, 1999-10-29
Next: ENGAGE TECHNOLOGIES INC, 10-K, 1999-10-29




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest Event Reported):  October 25, 1999
                                                   ------------------

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                      333-39127               13-5674085
 ---------------------------           ------------          ----------------
(State or Other Jurisdiction           (Commission           (I.R.S. Employer
     of Incorporation)                 File Number)          Identification No.)

         250 Vesey Street
  World Financial Center, North Tower
        New York, New York                            10281
- -----------------------------------                 ----------
      (Address of Principal                         (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code: (212) 449-1000
                                                    --------------

                     Not Applicable
- -------------------------------------------------------------
(Former name or former address, if changed since last report)

Item 7.   Financial Statements, Pro Forma Financial

          Information and Exhibits.

          (a)  Not applicable.

          (b)  Not applicable.

          (c)  Exhibits:

               19.1 Servicing  Certificate  for the  Providian  Home Equity Loan
                    Asset   Backed    Certificates,    Series   1999-PNB1   (the
                    "Certificates"),   for  the  October  1999  distribution  to
                    holders of the Certificates.

                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                          MERRILL LYNCH MORTGAGE INVESTORS, INC.



                                          By: /s/ Peter Cerewin
                                              --------------------
                                        Name: Peter Cerwin
                                       Title: Vice President


Dated: October 25, 1999


                                  EXHIBIT INDEX

Exhibit No.                                                                 Page

19.1                Servicing Certificate for the Providian Home Equity       5
                    Loan Asset Backed Certificates, Series 1999-PNB1
                    (the "Certificates"), for the October 1999
                    distribution to holders of the Certificates.



                             SERVICING CERTIFICATE
                     PROVIDIAN HOME EQUITY LOAN TRUST 1999-1
                               CUSIP # 74407XAA9

     Under sections 4.01 and 5.03 of the Pooling and Servicing  Agreement  dated
as of April 1, 1999 by and between  Providian  National  Bank, as Transferor and
Servicer,  Merrill Lynch  Mortgage  Investors,  Inc., as Depositor,  and Bankers
Trust Company,  as Trustee  (hereinafter as such agreement may have been, or may
from time to time be, amended,  supplemented or otherwise modified, the "Pooling
and Servicing Agreement"), Providian National Bank, as the Servicer, is required
to  prepare  certain  information  each month  regarding  current  receipts  and
distributions  on the  Providian  Home Loan  Asset-Backed  Certificates,  Series
1999-PNB1 (the  "Certificates") and the performance of the Providian Home Equity
Loan Trust  1999-1 (the  "Trust")  during the  related  Collection  Period.  The
information  that is required to be prepared with respect to the distribution to
Holders (the "Certificateholders") of the Certificates, on October 25, 1999 (the
"Distribution  Date")  and the  performance  of the  Trust  during  the month of
September 1999 (the "Collection Period") is set forth under "D" below.


A.   Capitalized  terms used and not otherwise  defined herein have the meanings
     assigned  them in the Pooling and  Servicing  Agreement  referred to above.
     References  herein to certain  subsections are references to the respective
     subsections of the Pooling and Servicing Agreement.

B.   The Servicer is the Servicer under the Pooling and Servicing Agreement.

C.   The undersigned is a Servicing Officer.

D.   1.   Collections received during the Collection Period for:

          (a)  Interest                                             5,941,706.93
          (b)  Principal                                           19,976,909.92
                                                                   -------------
          Total Collections                                        25,918,616.85

     2.   Insurance Proceeds received during the Collection Period          0.00

     3.   Net Liquidation Proceeds received during the Collection Period    0.00

     4.   Transfer Deposit Amount paid by the Transferor pursuant to
          Section 2.02, 2.04, or 3.01                                       0.00

     5.   Floating Allocation Percentage                                  88.83%

     6.   Fixed Allocation Percentage                                     98.00%

     7.   Certificate Interest Collections (other than any
          investment earnings) for such Distribution Date           5,278,181.88

          Investment earnings on the Collection Account                61,367.89
                                                                    ------------
          Total Certificate Interest Collections                    5,339,549.77

     8.   Transferor Interest Collections                             663,525.05

          Transferor Principal Collections                          3,410,281.38

     9.   Accelerated Principal Distribution Amount                 2,533,095.54

     10.  Scheduled Principal Collections Payment                  16,874,052.46

     11.  Liquidation Loss Amounts                                    346,070.46

          Investor Loss Amount                                        307,423.92

     12.  Cumulative amount of Liquidation Loss Amounts for
          such Distribution Date and all prior Distribution Dates   1,526,493.44

          Cumulative amount of Investor Loss Amounts for such
          Distribution Date and all prior Distribution Dates        1,294,770.66

          Aggregate Investor Loss Amount                                    0.00

     13.  Total amount distributed to Certificateholders           21,573,954.63

     14.  Amount of interest included in such distribution          2,166,806.63

          The related Certificate Rate or, if applicable,
          the Alternate Certificate Rate                               5.672500%

     15.  Amount, if any, of overdue interest included
          in such distribution                                              0.00

     16.  Remaining overdue interest on the Certificates after
          giving effect to such distribution                                0.00

     17.  Amount, if any, of Unpaid Investor Loss Amount
          included in such distribution                                     0.00

     18.  Amount, if any, of Unpaid Investor Loss Amount
          after giving effect to such distribution                          0.00

     19.  Invested Amount,                                        483,125,947.54

          Certificate Principal Balance                           471,715,679.69

          Pool Factor, each after giving effect to such
          distribution                                                0.94343136

     20.  Required Enhancement Amount                              37,737,254.38

     21.  Transferor Subordinated Amount after giving effect
          to such distribution                                     10,000,000.00

     22.  Required Overcollateralization Amount                    27,737,254.38

     23.  Amount, if any, by which the Invested Amount exceeds
          the Certificate Principal Balance (before giving
          effect to such distribution)                              8,877,172.31

     24.  Amount, if any, by which the Invested Amount
          exceeds the Certificate Principal Balance (after
          giving effect to such distribution)                      11,410,267.85

     25.  Pool Balance as of the end of the preceding
          Collection Period                                       545,942,756.00

     26.  Transferor's Interest Balance (based on the
          Pool Balance as of the end of the preceding
          Collection Period) after giving effect to
          such distribution                                        62,816,808.46

     27.  Aggregate amount of Additional Balances created
          during the preceding Collection Period                    3,410,281.38

     28.  During the Revolving Period, the amount of
          Principal Collections and principal payment
          to be retained by the Transferor in respect of
          such Distribution Date                                             N/A

     29.  Whether a Rapid Amortization Event has occurred
          since the prior Determination Date, specifying
          each such Rapid Amortization Event if one has
          occurred                                                          None

     30.  Whether a Servicer Default has occurred since the
          prior Determination Date, specifying each such
          Servicer Default if one has occurred                              None

     31.  Guaranteed Distributions                                          0.00

          Preference Amount                                                 0.00

     32.  Reimbursement Amount                                              0.00

     33.  Amount to be distributed to or at the direction
          of the owner of the Transferor's Interest pursuant
          to Section 6.01(a)(viii)                                          0.00

     34.  Servicing Fee                                               270,833.33

     35.  Number of accounts and aggregate outstanding balances
          of Home Equity Loans, delinquent the following number
          of days, as of the end of the related Collection Period:

                            Number of Accounts     Aggregate Outstanding Balance

          30-59 days               184                              6,106,452.00

          60-89 days                99                              3,362,531.00

          90+ days                  93                              3,465,199.00


     36.  Aggregate book value, as of the end of the related
          Collection Period, of any Mortgaged Property that
          was acquired by the Trust through foreclosure or deed
          in lieu of foreclosure during the preceding Collection
          Period                                                       88,165.00

     37.  Aggregate Principal Balance of Subsequent Home Equity
          Loans purchased during the related Collection Period              0.00

     38.  Number of accounts and aggregate Principal Balance
          of Home Equity Loans removed from the Trust and
          transferred to the Transferor on the related
          Removal Date                                                      0.00

          Cumulative number and aggregate Principal Balance
          of all Home Equity Loans that have been retransferred
          on such Removal Date and all prior Removal Dates.                 0.00

     39.  Draw Amount                                                       0.00

     40.  Amount distributed to Certificateholders                 21,573,954.63

          (per $1,000 Original Principal Amount)                           43.15

     41.  Amount of interest included in such distribution          2,166,806.63

          The related Certificate Rate or, if applicable,
          the Alternate Certificate Rate                               5.672500%

          (per $1,000 Original Principal Amount)                            4.33

     42.  Amount, if any, of overdue interest included
          in such distribution                                              0.00

          (per $1,000 Original Principal Amount)                            0.00

     43.  Remaining overdue interest on the Certificates
          after giving effect to such distribution                          0.00

          (per $1,000 Original Principal Amount)                            0.00

     44.  Amount, if any, of principal included in such
          distribution                                             19,407,148.00

          (per $1,000 Original Principal Amount)                           38.81

     45.  Amount, if any, of Unpaid Investor Loss Amount
          included in such distribution                                     0.00

          (per $1,000 Original Principal Amount)                            0.00

     46.  Amount, if any, of Unpaid Investor Loss Amount
          after giving effect to such distribution                          0.00

          (per $1,000 Original Principal Amount)                            0.00



     IN WITNESS WHEREOF,  the undersigned has caused this Certificate to be duly
executed this 20th day of October 1999.



                                       PROVIDIAN NATIONAL BANK
                                       as Servicer


                                       By:  /s/ Daniel Sanford
                                            --------------------------
                                            Daniel Sanford
                                            Senior Vice President and Controller



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission