MERRILL LYNCH MORT INVES INC PROVIDIAN HOME EQ LN TR 1999-1
8-K, 1999-09-15
ASSET-BACKED SECURITIES
Previous: HARTFORD LIFE & ANNUITY INSURANCE CO SEPARATE ACCOUNT SEVEN, 485BPOS, 1999-09-15
Next: CENTRE CAPITAL CORP /NV/, 10SB12G/A, 1999-09-15



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest Event
                            Reported): July 26, 1999


                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                    333-39127                 13-5674085
- ----------------------------         ------------            ------------------
(State or Other Jurisdiction         (Commission             (I.R.S. Employer
     of Incorporation)               File Number)            Identification No.)



250 Vesey Street
World Financial Center, North Tower
New York, New York                                              10281
- ----------------------                                        ----------
(Address of Principal                                         (Zip Code)
 Executive Offices)

Registrant's telephone number, including area code (212) 449-1000
                                                   --------------

                      Not Applicable
- ------------------------------------------------------------
(Former name or former address, if changed since last report


Item 7.  Financial Statements, Pro Forma Financial

         Information and Exhibits.

         (a)      Not applicable.

         (b)      Not applicable.

         (c)      Exhibits:

                  19.1.    Servicing  Certificate  for the Providian Home Equity
                           Loan Asset Backed Certificates, Series 1999-PNB1 (the
                           "Certificates"),  for the July 1999  distribution  to
                           holders of the Certificates.


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                          MERRILL LYNCH MORTGAGE INVESTORS, INC.



                                          By: /s/ Peter Cerwin
                                              ------------------------------
                                          Name:   Peter Cerwin
                                          Title:  Vice President





         Dated: September 14, 1999



                                  EXHIBIT INDEX

Exhibit No.                                                                 Page

19.1     Servicing Certificate for the Providian Home Equity Loan Asset
         Backed Certificates, Series 1999-PNB1 (the "Certificates"), for
         the July 1999 distribution to holders of the Certificates.            5




                              SERVICING CERTIFICATE

                  ---------------------------------------------
                     PROVIDIAN HOME EQUITY LOAN TRUST 1999-1
                                CUSIP # 74407XAA9
                  ---------------------------------------------



     Under sections 4.01 and 5.03 of the Pooling and Servicing  Agreement  dated
as of April 1, 1999 by and between  Providian  National  Bank, as Transferor and
Servicer,  Merrill Lynch  Mortgage  Investors,  Inc., as Depositor,  and Bankers
Trust Company,  as Trustee  (hereinafter as such agreement may have been, or may
from time to time be, amended,  supplemented or otherwise modified, the "Pooling
and Servicing Agreement"), Providian National Bank, as the Servicer, is required
to  prepare  certain  information  each month  regarding  current  receipts  and
distributions  on the  Providian  Home Loan  Asset-Backed  Certificates,  Series
1999-PNB1 (the  "Certificates") and the performance of the Providian Home Equity
Loan Trust  1999-1 (the  "Trust")  during the  related  Collection  Period.  The
information  that is required to be prepared with respect to the distribution to
Holders (the  "Certificateholders")  of the Certificates,  on July 26, 1999 (the
"Distribution  Date") and the  performance of the Trust during the month of June
1999 (the "Collection Period") is set forth under "D" below.


     A.  Capitalized  terms  used  and not  otherwise  defined  herein  have the
meanings assigned them in the Pooling and Servicing Agreement referred to above.
References  herein to  certain  subsections  are  references  to the  respective
subsections of the Pooling and Servicing Agreement.

     B. The Servicer is the Servicer under the Pooling and Servicing Agreement.

     C. The undersigned is a Servicing Officer.

     D. 1. Collections received during the
           Collection Period for:
           (a) Interest                                             6,799,498.98
           (b) Principal                                           24,704,295.57
                                                                   -------------
           Total Collections                                       31,503,794.55

        2. Insurance Proceeds received during the
           Collection Period                                                0.00

        3. Net Liquidation Proceeds received during the
           Collection Period                                                0.00

        4. Transfer Deposit Amount paid by the Transferor
           pursuant to Section 2.02, 2.04, or 3.01                          0.00

        5. Floating Allocation Percentage                                 80.12%

        6. Fixed Allocation Percentage                                    98.00%

        7. Certificate Interest Collections
           (other than any investment earnings)
           for such Distribution Date                               5,447,769.90
           Investment earnings on the Collection Account               30,404.29
                                                                    ------------
           Total Certificate Interest Collections                   5,478,174.19

        8. Transferor Interest Collections                          1,351,729.08
           Transferor Principal Collections                        24,704,295.57

        9. Accelerated Principal Distribution Amount                2,688,157.51

       10. Scheduled Principal Collections Payment                          0.00

       11. Liquidation Loss Amounts                                   185,359.70
           Investor Loss Amount                                       148,510.50

       12. Cumulative amount of Liquidation Loss Amounts for such
           Distribution Date and all prior Distribution Dates         185,359.70
           Cumulative amount of Investor Loss Amounts for such
           Distribution Date and all prior Distribution Dates         148,510.50
           Aggregate Investor Loss Amount                                   0.00

       13. Total amount distributed to Certificateholders           4,996,574.38

       14. Amount of interest included in such distribution         2,308,416.87
           The related Certificate Rate or, if applicable,
           the Alternate Certificate Rate                              5.382500%

       15. Amount, if any, of overdue interest included
           in such distribution                                             0.00

       16. Remaining overdue interest on the Certificates
           after giving effect to such distribution                         0.00

       17. Amount, if any, of Unpaid Investor Loss Amount
           included in such distribution                                    0.00

       18. Amount, if any, of Unpaid Investor Loss Amount
           after giving effect to such distribution                         0.00

       19. Invested Amount,                                       500,000,000.00
           Certificate Principal Balance                          495,359,622.17
           Pool Factor, each after giving effect
           to such distribution                                       0.99071924

       20. Required Enhancement Amount                             39,628,769.77

       21. Transferor Subordinated Amount
           after giving effect to such distribution                10,000,000.00

       22. Required Overcollateralization Amount                   29,628,769.77

       23. Amount, if any, by which the Invested Amount
           exceeds the Certificate Principal Balance
          (before giving effect to such distribution)               1,952,220.32

       24. Amount, if any, by which the Invested Amount
           exceeds the Certificate Principal Balance
           (after giving effect to such distribution)               4,640,377.83

       25. Pool Balance as of the end of the preceding
           Collection Period                                      603,065,390.00

       26. Transferor's Interest Balance
           (based on the Pool Balance as of the end
           of the preceding Collection Period)
           after giving effect to such distribution               103,065,390.00

       27. Aggregate amount of Additional Balances
           created during the preceding Collection Period           3,892,437.27

       28. During the Revolving Period, the amount of
           Principal Collections and principal payment
           to be retained by the Transferor in respect of such
           Distribution Date                                       24,852,806.07

       29. Whether a Rapid Amortization Event has occurred
           since the prior Determination Date, specifying each
           such Rapid Amortization Event if one has occurred                None

       30. Whether a Servicer Default has occurred since the
           prior Determination Date, specifying each such
           Servicer Default if one has occurred                             None

       31. Guaranteed Distributions                                         0.00
           Preference Amount                                                0.00

       32. Reimbursement Amount                                             0.00

       33. Amount to be distributed to or at the direction of
           the owner of the Transferor's Interest
           pursuant to Section 6.01(a)(viii)                                0.00

       34. Servicing Fee                                              270,833.33

       35. Number of accounts and aggregate outstanding balances of Home Equity
           Loans, delinquent the following number of days, as of the end of the
           related Collection Period:

                               Number of Accounts Aggregate  Outstanding Balance
                               ----------------------------  -------------------
           30-59 days                                   247            8,603,144
           60-89 days                                    81            2,970,566
           90+ days                                      87            3,458,374

       36. Aggregate book value, as of the end of the related
           Collection Period, of any Mortgaged Property
           that was acquired by the Trust through foreclosure
           or deed in lieu of foreclosure during the
           preceding Collection Period                                      0.00

       37. Aggregate Principal Balance of Subsequent
           Home Equity Loans purchased during the
           related Collection Period                                        0.00

       38. Number of accounts and aggregate Principal Balance
           of Home Equity                                                   0.00
           Loans removed from the Trust and transferred to the
           Transferor on the related Removal Date                           0.00
           Cumulative number and aggregate Principal Balance
           of all Home Equity                                               0.00
           Loans that have been retransferred on such Removal Date
           and all prior Removal Dates.                                     0.00

       39. Draw Amount                                                      0.00

       40. Amount distributed to Certificateholders                 4,996,574.38
           (per $1,000 Original Principal Amount)                           9.99

       41. Amount of interest included in such distribution         2,308,416.87
           The related Certificate Rate or, if applicable,
           the Alternate Certificate Rate                              5.382500%
           (per $1,000 Original Principal Amount)                           4.62

       42. Amount, if any, of overdue interest included
           in such distribution                                             0.00
           (per $1,000 Original Principal Amount)                           0.00

       43. Remaining overdue interest on the Certificates
           after giving effect                                              0.00
           to such distribution (per $1,000 Original Principal Amount)      0.00

       44. Amount, if any, of principal included
           in such distribution                                     2,688,157.51
           (per $1,000 Original Principal Amount)                           5.38

       45. Amount, if any, of Unpaid Investor Loss Amount
           included in such distribution                                    0.00
           (per $1,000 Original Principal Amount)                           0.00

       46. Amount, if any, of Unpaid Investor Loss Amount
           after giving effect to such distribution                         0.00
           (per $1,000 Original Principal Amount)                           0.00



     IN WITNESS WHEREOF,  the undersigned has caused this Certificate to be duly
executed this 21st day of July 1999.


                              PROVIDIAN NATIONAL BANK
                              as Servicer



                              By: /s/ Gwinneth Berexa
                                  --------------------
                                  Gwinneth Berexa
                                  Vice President, Securitization


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission