MERRILL LYNCH MORT INVES INC PROVIDIAN HOME EQ LN TR 1999-1
8-K, 2000-01-05
ASSET-BACKED SECURITIES
Previous: DIGITAL ISLAND INC, 8-K, 2000-01-05
Next: COMMTOUCH SOFTWARE LTD, F-1/A, 2000-01-05




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

Date of Report (Date of earliest Event Reported):  December 27, 1999
                                                   ------------------

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                      333-39127               13-5674085
 ---------------------------           ------------          ----------------
(State or Other Jurisdiction           (Commission           (I.R.S. Employer
     of Incorporation)                 File Number)          Identification No.)



         250 Vesey Street
  World Financial Center, North Tower
        New York, New York                            10281
- -----------------------------------                 ----------
      (Address of Principal                         (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code: (212) 449-1000
                                                    --------------


                     Not Applicable
- -------------------------------------------------------------
(Former name or former address, if changed since last report)


Item 7.   Financial Statements, Pro Forma Financial

          Information and Exhibits.

          (a)  Not applicable.

          (b)  Not applicable.

          (c)  Exhibits:

               19.1      Servicing  Certificate  for the  Providian  Home Equity
                         Loan Asset Backed  Certificates,  Series 1999-PNB1 (the
                         "Certificates"),  for the December 1999 distribution to
                         holders of the Certificates.

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                          MERRILL LYNCH MORTGAGE INVESTORS, INC.



                                       By:    /s/ Peter Cerwin
                                              --------------------
                                        Name: Peter Cerwin
                                       Title: Vice President


Dated:  December 27, 1999

                                  EXHIBIT INDEX

Exhibit No.                                                                 Page

19.1     Servicing Certificate for the Providian Home Equity Loan Asset
         Backed Certificates, Series 1999-PNB1 (the "Certificates"), for
         the December 1999 distribution to holders of the Certificates.        5

                             SERVICING CERTIFICATE
                    PROVIDIAN HOME EQUITY LOAN TRUST 1999-1
                               CUSIP # 74407XAA9

     Under sections 4.01 and 5.03 of the Pooling and Servicing  Agreement  dated
as of April 1, 1999 by and between  Providian  National  Bank, as Transferor and
Servicer,  Merrill Lynch  Mortgage  Investors,  Inc., as Depositor,  and Bankers
Trust Company,  as Trustee  (hereinafter as such agreement may have been, or may
from time to time be, amended,  supplemented or otherwise modified, the "Pooling
and Servicing Agreement"), Providian National Bank, as the Servicer, is required
to  prepare  certain  information  each month  regarding  current  receipts  and
distributions  on the  Providian  Home Loan  Asset-Backed  Certificates,  Series
1999-PNB1 (the  "Certificates") and the performance of the Providian Home Equity
Loan Trust  1999-1 (the  "Trust")  during the  related  Collection  Period.  The
information  that is required to be prepared with respect to the distribution to
Holders (the  "Certificateholders")  of the  Certificates,  on December 27, 1999
(the  "Distribution  Date") and the performance of the Trust during the month of
November 1999 (the "Collection Period") is set forth under "D" below.

A.   Capitalized  terms used and not otherwise  defined herein have the meanings
     assigned  them in the Pooling and  Servicing  Agreement  referred to above.
     References  herein to certain  subsections are references to the respective
     subsections of the Pooling and Servicing Agreement.

B.   The Servicer is the Servicer under the Pooling and Servicing Agreement.

C.   The undersigned is a Servicing Officer.

D.   1.   Collections received during the Collection Period for:

          (a)  Interest                                             5,628,481.97
          (b)  Principal                                           16,785,048.73
                                                                   -------------
          Total Collections                                        22,413,530.70

     2.   Insurance Proceeds received during the Collection Period          0.00

     3.   Net Liquidation Proceeds received during the Collection Period    0.00

     4.   Transfer Deposit Amount paid by the Transferor
          pursuant to Section 2.02, 2.04, or 3.01                           0.00

     5.   Floating Allocation Percentage                                  88.21%

     6.   Fixed Allocation Percentage                                     98.00%

     7.   Certificate Interest Collections
          (other than any investment earnings)
          for such Distribution Date                                4,965,126.47

          Investment earnings on the Collection Account               113,983.22
                                                                    ------------
          Total Certificate Interest Collections                    5,079,109.69

     8.   Transferor Interest Collections                             663,355.50

          Transferor Principal Collections                          3,474,853.40

     9.   Accelerated Principal Distribution Amount                 2,051,871.96

     10.  Scheduled Principal Collections Payment                  13,714,033.97

     11.  Liquidation Loss Amounts                                    457,792.67

          Investor Loss Amount                                        403,838.64

     12.  Cumulative amount of Liquidation Loss Amounts for
          such Distribution Date and all prior Distribution Dates   2,442,512.96

          Cumulative amount of Investor Loss Amounts for such
          Distribution Date and all prior Distribution Dates        2,104,112.04

          Aggregate Investor Loss Amount                                    0.00

     13.  Total amount distributed to Certificateholders           18,077,802.38

     14.  Amount of interest included in such distribution          2,311,896.45

          The related Certificate Rate or, if applicable,
          the Alternate Certificate Rate                               5.883750%

     15.  Amount, if any, of overdue interest included
          in such distribution                                              0.00

     16.  Remaining overdue interest on the Certificates
          after giving effect to such distribution                          0.00

     17.  Amount, if any, of Unpaid Investor Loss Amount
          included in such distribution                                     0.00

     18.  Amount, if any, of Unpaid Investor Loss Amount
          after giving effect to such distribution                          0.00

     19.  Invested Amount,                                        456,066,675.70

          Certificate Principal Balance                           440,538,826.91

          Pool Factor, each after giving effect to such
          distribution                                                0.88107765

     20.  Required Enhancement Amount                              35,243,106.15

     21.  Transferor Subordinated Amount after giving effect
          to such distribution                                     10,000,000.00

     22.  Required Overcollateralization Amount                    25,243,106.15

     23.  Amount, if any, by which the Invested Amount exceeds
          the Certificate Principal Balance (before giving effect
          to such distribution)                                    13,475,976.83

     24.  Amount, if any, by which the Invested Amount
          exceeds the Certificate Principal Balance
          (after giving effect to such distribution)               15,527,848.79

     25.  Pool Balance as of the end of the preceding
          Collection Period                                       518,776,806.02

     26.  Transferor's Interest Balance (based on
          the Pool Balance as of the end of the preceding
          Collection Period) after giving effect to
          such distribution                                        62,710,130.32

     27.  Aggregate amount of Additional Balances created
          during the preceding Collection Period                    3,474,853.40

     28.  During the Revolving Period, the amount of
          Principal Collections and principal payment
          to be retained by the Transferor in respect of
          such Distribution Date                                             N/A

     29.  Whether a Rapid Amortization Event has occurred
          since the prior Determination Date, specifying
          each such Rapid Amortization Event if one has
          occurred                                                          None

     30.  Whether a Servicer Default has occurred since the
          prior Determination Date, specifying each such
          Servicer Default if one has occurred                              None

     31.  Guaranteed Distributions                                          0.00

          Preference Amount                                                 0.00

     32.  Reimbursement Amount                                              0.00

     33.  Amount to be distributed to or at the direction
          of the owner of the Transferor's Interest pursuant
          to Section 6.01(a)(viii)                                          0.00

     34.  Servicing Fee                                               254,464.55

     35.  Number of accounts and aggregate outstanding balances
          of Home Equity Loans, delinquent the following number
          of days, as of the end of the related Collection Period:

                          Number of Accounts       Aggregate Outstanding Balance
                          ------------------       -----------------------------
          30-59 days            293                                   10,250,487
          60-89 days             99                                    3,701,983
          90+ days              111                                    3,774,402

     36.  Aggregate book value, as of the end of the related
          Collection Period, of any Mortgaged Property that
          was acquired by the Trust through foreclosure or deed
          in lieu of foreclosure during the preceding Collection
          Period                                                            0.00

     37.  Aggregate Principal Balance of Subsequent Home Equity
          Loans purchased during the related Collection Period              0.00

     38.  Number of accounts and aggregate Principal Balance
          of Home Equity Loans removed from the Trust and
          transferred to the Transferor on the related
          Removal Date                                                      0.00

          Cumulative number and aggregate Principal Balance
          of all Home Equity Loans that have been retransferred
          on such Removal Date and all prior Removal Dates.                 0.00

     39.  Draw Amount                                                       0.00

     40.  Amount distributed to Certificateholders                 18,077,802.38

          (per $1,000 Original Principal Amount)                           36.15

     41.  Amount of interest included in such distribution          2,311,896.45

          The related Certificate Rate or, if applicable,
          the Alternate Certificate Rate                               5.883750%

          (per $1,000 Original Principal Amount)                            4.62

     42.  Amount, if any, of overdue interest included
          in such distribution                                              0.00

          (per $1,000 Original Principal Amount)                            0.00

     43.  Remaining overdue interest on the Certificates                    0.00
          after giving effect to such distribution

          (per $1,000 Original Principal Amount)                            0.00

     44.  Amount, if any, of principal included in such
          distribution                                             15,765,905.93

          (per $1,000 Original Principal Amount)                           31.53

     45.  Amount, if any, of Unpaid Investor Loss Amount
          included in such distribution                                     0.00

          (per $1,000 Original Principal Amount)                            0.00

     46.  Amount, if any, of Unpaid Investor Loss Amount
          after giving effect to such distribution                          0.00

          (per $1,000 Original Principal Amount)                            0.00


     IN WITNESS WHEREOF, the undersigned has caused this Certificate to be duly
executed this 21st day of December 1999.

                                                   PROVIDIAN NATIONAL BANK
                                                   as Servicer

                                                   By:  /s/ Daniel Sanford
                                                        ------------------
                                                        Daniel Sanford
                                                        Senior Vice President
                                                        and Controller



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission