BREDA TELEPHONE CORP
10SB12G, 1999-06-28
Previous: VERITAS SOFTWARE CORP /DE/, S-1/A, 1999-06-28
Next: NFRONT INC, S-1/A, 1999-06-28






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-SB

      GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS

       Under Section 12(b) or (g) of the Securities Exchange Act of 1934

                              BREDA TELEPHONE CORP.
                 (Name of Small Business Issuer in its Charter)



               Iowa                                    42-0895882
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)

Highway 217 East, P.O. Box 190, Breda, Iowa                    51436
  (Address of principal executive offices)                   (Zip Code)


Issuer's telephone number:     (712) 673-2311


Securities to be registered under Section 12(b) of the Act:

     Title of each class                     Name of each exchange on which
     to be so registered                     each class is to be registered

           None                                            None


Securities to be registered under Section 12(g) of the Act:

                           Common Stock, no par value
                                (Title of class)



<PAGE>



                                     PART I

Item 1. Description of Business.
        ------------------------
     General.
     -------
     Breda Telephone Corp. is an Iowa corporation with its principal  offices in
     Breda,  Iowa.  Breda was  incorporated  in 1964 to provide local  telephone
     services to Breda, Iowa and the surrounding rural area.

     Breda's principal business is still providing telephone services. Telephone
     services are also now provided by two of Breda's wholly owned subsidiaries,
     Prairie Telephone Company, Inc. and Westside Independent Telephone Company.
     A total of seven Iowa towns and their  surrounding  rural  areas  currently
     receive  telephone  services  from  Breda,  Prairie  Telephone  or Westside
     Independent.

     Prairie Telephone is an Iowa corporation that was incorporated in 1968.

     Westside  Independent is an Iowa corporation that was incorporated in 1957.
     Breda  acquired the stock of Westside  Independent in June,  1998.  Breda's
     acquisition of Westside Independent is discussed below.

     Another of Breda's wholly owned subsidiaries, Tele-Services, Ltd., provides
     cable televison services to sixteen towns in Iowa and one town in Nebraska.
     Tele-Services is an Iowa corporation. It was incorporated in 1983. Westside
     Communications,  Inc.  is  a  wholly  owned  subsidiary  of  Tele-Services.
     Westside  Communications  provides  cable  television  services to two Iowa
     towns. Tele-Services acquired the stock of Westside Communications in June,
     1998.  Tele-Services'  acquisition of Westside  Communications is discussed
     below.

     Breda's and its subsidiaries' telephone and cable television businesses are
     discussed in more detail below.  Some of the other  miscellaneous  business
     operations of Breda and its subsidiaries are also briefly discussed below.

     Telephone Services.
     -------------------
     Breda,   Prairie  Telephone  and  Westside  Independent  provide  telephone
     services  to the  following  seven Iowa towns and their  surrounding  rural
     areas:

          o    Breda, Iowa                   o    Pacific Junction, Iowa

          o    Lidderdale, Iowa              o    Yale, Iowa

          o    Macedonia, Iowa               o    Westside, Iowa.

          o    Farragut, Iowa


<PAGE>


     Breda  provides  services  to  Breda,  Lidderdale  and  Macedonia.  Prairie
     Telephone  provides  services  to  Farragut,  Pacific  Junction  and  Yale.
     Westside Independent  provides services to Westside.  The surrounding rural
     areas that are served are those within  approximately a ten mile to fifteen
     mile radius of each of the towns.

     All of the towns are in central and southern Iowa.

     The primary  services  provided by Breda,  Prairie  Telephone  and Westside
     Independent  are providing  their  subscribers  with basic local  telephone
     service and access  services for long  distance or other calls  outside the
     local calling area. As of March 31, 1999,  they were serving  approximately
     2,555 telephone numbers and related access lines. Breda,  Prairie Telephone
     and Westside  Independent  derive their  principal  revenues from providing
     these services.

     They also provide other telephone related services.  For example, they sell
     and lease telephone  equipment to their subscribers,  provide inside wiring
     and  other   installation,   maintenance   and  repair  services  to  their
     subscribers, and provide custom calling services to their subscribers. They
     also derive  revenues from providing  billing and  collection  services for
     some long  distance  carriers  for the long  distance  calls  made by their
     subscribers.

     Breda,  Prairie  Telephone  and  Westside  Independent  are all  subject to
     regulation  by the Iowa  Utilities  Board.  They  operate  their  telephone
     businesses  pursuant  to  certificates  and various  rules and  regulations
     promulgated by the IUB.  Although not  anticipated to occur,  the IUB could
     terminate their right to provide services if they fail to comply with those
     rules and regulations.

     As indicated above, the IUB regulates or has the authority to regulate many
     aspects  of  Breda's,   Prairie  Telephone's  and  Westside   Independent's
     telephone  business.  Some of the material areas of regulation  include the
     following:

          o    Breda,  Prairie Telephone and Westside Independent are treated as
               "service  regulated"  telephone companies by the IUB, which means
               that  they must  comply  with the  IUB's  rules  and  regulations
               regarding  the quality of  services  and  facilities  provided to
               subscribers.

          o    The IUB must approve of any  expansion in the  telephone  service
               areas currently served by Breda,  Prairie  Telephone and Westside
               Independent.   Although   they   do   not   anticipate   material
               difficulties in the event of any proposed expansion,  there is no
               assurance that any future proposed expansion in the service areas
               of Breda,  Prairie  Telephone  or  Westside  Independent  will be
               approved.

                                        2

<PAGE>



          o    The IUB has  certified  Breda,  Prairie  Telephone  and  Westside
               Independent as "eligible  carriers."  This  certification  allows
               them to  receive  universal  services  funding  under  a  program
               administered  by the Federal  Communications  Commission.  Breda,
               Prairie Telephone and Westside  Independent do not anticipate any
               loss of that  certification,  but the  loss of the  certification
               would  result  in them no  longer  receiving  universal  services
               funding  under the  referenced  FCC  program.  Although  also not
               anticipated  to occur,  they will also lose the right to  receive
               universal  services  funding if they do not provide the  services
               supported by the universal  service fund.  They received,  in the
               aggregate, approximately $81,552 in universal services funding in
               1998.  They  estimate  they  will  receive,   in  the  aggregate,
               approximately $78,720 in universal services funding in 1999.

          o    Breda,  Prairie Telephone and Westside  Independent are currently
               treated as rural telephone companies under the Telecommunications
               Act of 1996,  which  generally  means that they are exempted from
               some of the duties imposed on other telephone companies that make
               it easier  for  potential  competitors  to  compete.  The IUB may
               revoke this exemption,  however,  if it finds that a request by a
               potential  competitor for interconnection  with Breda's,  Prairie
               Telephone's  or  Westside  Independent's  networks  is not unduly
               economically burdensome, is not technically unfeasible, and would
               not affect the provisions of universal service.

     Breda,  Prairie  Telephone  and  Westside  Independent  are also subject to
     regulation by the Federal Communications  Commission.  Some of the material
     areas of regulation by those authorities include the following:

          o    The FCC  regulates  the  amount  of  access  charges  that can be
               charged by Breda,  Prairie Telephone and Westside Independent for
               interstate long distance calls.

          o    The FCC must approve of any  expansion in the  telephone  service
               areas currently served by Breda,  Prairie  Telephone and Westside
               Independent.   Although  they  do  not  anticipate  any  material
               difficulties in the event of any proposed expansion,  there is no
               guarantee that any future proposed expansion in the service areas
               of Breda,  Prairie  Telephone  or  Westside  Independent  will be
               approved.

          o    The FCC regulates the amount of universal  services  funding that
               will  be  received  by  Breda,  Prairie  Telephone  and  Westside
               Independent.

     The regulation of access charges is an area of particular concern to Breda,
     Prairie   Telephone  and  Westside   Independent   because  they  derive  a
     substantial  amount of their  overall  revenues from access  charges.  They
     receive access charges from long distance

                                        3

<PAGE>


     carriers   (sometimes  referred  to  in  the  industry  as  "inter-exchange
     carriers"  or "IXCs") for  providing  intrastate  and  interstate  exchange
     services to those long distance carriers. In more basic terms, they receive
     access charges for originating and terminating  long distance calls made by
     their  subscribers.  The amount of access  charges  that can be charged for
     interstate  long distance  calls is determined by rates  established by the
     FCC.  The FCC can change those rates at any time,  and recent  changes have
     lowered access rates. Since access charges constitute a substantial portion
     of Breda's,  Prairie Telephone's and Westside Independent's total revenues,
     this is an area of material risk to them.

     Breda, Prairie Telephone and Westside Independent each have agreements with
     Iowa  Network  Services.  Under those  agreements,  Iowa  Network  Services
     provides Breda,  Prairie Telephone and Westside  Independent with the lines
     and services  necessary for them to provide their  subscribers  with, among
     other things,  caller ID services and what is sometimes  referred to in the
     industry as "centralized equal access." As a practical matter,  that access
     is what allows their  subscribers to choose long distance  carriers,  which
     right is  required  to be given to  subscribers  by law.  Breda's,  Prairie
     Telephone's and Westside Independent's telephone systems are tied into Iowa
     Network  Services'  fiber optic  network and  switches.  Although it is not
     anticipated to occur, if their  agreements with Iowa Network  Services were
     terminated,  it would be difficult for them to find a replacement  for Iowa
     Network  Services,  and it would be costly for them to  internalize  all of
     those  services.  Prairie  Telephone  and  Westside  Independent  are  each
     shareholders of Iowa Network Services.

     Telephone  services  providers like Breda,  Prairie  Telephone and Westside
     Independent are subject to competition from other providers. As a result of
     the  Telecommunications  Act of 1996,  telephone  companies  are no  longer
     afforded exclusive franchise service areas. Under that Act, competitors can
     now offer telephone services to Breda's,  Prairie  Telephone's and Westside
     Independent's  subscribers,  and also  request  access  to their  lines and
     network  facilities.  The Act contemplates that various regulations will be
     promulgated  to implement  various  parts of the Act,  such as  regulations
     setting  out the  procedures  and methods for  implementing  and  promoting
     competition in the telephone industry, and standards for wholesale pricing,
     interconnection  rates and for local network rates.  Those  regulations had
     not been  finalized at the time of this  registration  statement,  and some
     legal and court actions have been taken by other  regulators  and others in
     the  industry  challenging  some aspects of the  proposed  regulations  and
     procedures.  Until those  regulations are finalized,  it is not possible to
     predict how the  Telecommunications  Act of 1996 may affect Breda,  Prairie
     Telephone,   Westside  Independent  and  their  telephone  businesses.  The
     regulations  could,  however,  have a material adverse effect,  and the Act
     does  open  up  Breda,   Prairie  Telephone  and  Westside  Independent  to
     competition that they were not subject to in the past.

     Although  competition is permitted,  Breda,  Prairie Telephone and Westside
     Independent  currently do not have direct  competition  in providing  basic
     local telephone  service in their existing service areas. They do, however,
     experience competition in providing access


                                        4

<PAGE>


     services and other services to long distance  carriers.  For example,  they
     experience  competition in providing access services for long distance when
     their  subscribers  use private  line  transport,  switched  voice and data
     services, microwave, or cellular service. In those cases, the subscriber is
     not using their networks or switches,  so they cannot charge access charges
     to the long distance carrier. They also experience competition in providing
     billing and collection services to long distance carriers.  The competition
     is from third  parties  who provide  similar  services.  The long  distance
     carriers  are also  starting to provide  their own  billing and  collection
     services,  rather  than  contracting  for those  services  with others like
     Breda, Prairie Telephone and Westside Independent. Directory advertising is
     also subject to competition  because they can no longer  require  exclusive
     listings in their phone books due to the adoption of the Telecommunications
     Act of 1996.

     Cable Services.
     ---------------
     Tele-Services  owns  and  operates  the  cable  television  systems  in the
     following sixteen Iowa towns:

          o    Auburn         o    Grand Junction      o    Oakland

          o    Bayard         o    Hamburg             o    Riverton

          o    Breda          o    Lohrville           o    Sidney

          o    Churdan        o    Malvern             o    Tabor

          o    Farragut       o    Neola               o    Thurman

                                                       o    Treynor

     Tele-Services  also owns and operates the cable  television  system for the
     town of Beaverlake, Nebraska.

     Westside  Communications  owns and operates the cable television system for
     the towns of Westside, Iowa and Arcadia, Iowa.

     As of March  31,  1999,  Tele-Services  and  Westside  Communications  were
     providing cable television services to approximately 3,592 subscribers.

     Tele-Services and Westside  Communications  derive their principal revenues
     from monthly fees charged to their cable  subscribers for basic and premium
     cable services provided to those subscribers.

     They provide cable  services to each of the towns pursuant to franchises or
     agreements with each of those towns. Those various franchises or agreements
     will expire by their terms in the following months:


                                        5

<PAGE>

          o    Arcadia - June, 2009               o    Lohrville - March, 2008

          o    Auburn - January, 2004             o    Malvern - October, 2001

          o    Bayard - May, 2008                 o    Neola - September, 2002

          o    Beaverlake - December, 2008        o    Oakland - July, 2001

          o    Breda - Year-to-Year Basis*        o    Riverton - February, 2013

          o    Churdan - June, 2008               o    Sidney - February, 2005

          o    Farragut - January, 2009           o    Tabor - September, 2001

          o    Grand Junction - May, 2008         o    Thurman - February, 2013

          o    Hamburg - Year-to-Year Basis*      o    Treynor - October, 2022

                                                  o    Westside - June, 2009

          *    These  agreements  are in the  process of being  renewed  and are
               currently continued on a year-to-year basis.

     Tele-Services  and Westside  Communications  do not anticipate  that any of
     their  franchises or agreements will be terminated  before the above normal
     expiration  dates.  They  also  hope to be able to  renew or  extend  their
     franchises or agreements before they expire,  but no assurance can be given
     that any franchises or agreements can or will be renewed.

     The  termination of a franchise or agreement  would allow that town to deny
     Tele-Services or Westside Communications, as the case may be, access to its
     cables  for   maintenance   and  services   purposes.   This  would  create
     difficulties  for them in  properly  serving  their  subscribers,  and,  in
     general, providing cable services to that town.

     The franchises or agreements with the towns require the giving of notice to
     the towns before Tele-Services or Westside  Communications can change their
     cable  services  rates,  and some of those  franchises  or  agreements  may
     require the approval of the town for any increases in those rates. Although
     Tele-Services  and Westside  Communications  do not anticipate any material
     difficulties  with any  future  proposed  rate  increases,  there can be no
     guarantee that future  proposed  increases can be implemented in all of the
     towns.

     Although  cable  services   providers  like   Tele-Services   and  Westside
     Communications  are  subject  to  competition  from other  providers,  they
     currently do not have direct  competition from other cable providers in the
     towns they now service. There is, however,  competition in other forms. For
     example,  they experience  strong  competition  from wireless and satellite
     dish providers. Various other competitors and forms of competition are also
     likely  to arise  in the  future  as  technological  advances  occur in the
     telecommunications and cable industries.

     Tele-Services  and Westside  Communications  are  regulated by the FCC. The
     rules and  regulations of the FCC primarily  relate to general  operational
     and technical issues, and they do not affect rates or expansions of service
     areas.  As discussed  above,  Tele-Services'  and Westside  Communication's
     cable services are also regulated in the sense that

                                        6

<PAGE>


     those services are provided  pursuant to franchises or agreements with each
     of the towns they now provide services in.

     Miscellaneous Businesses.

     Breda and some of its subsidiaries are also engaged in other  miscellaneous
     businesses.

     For example, Breda, Prairie Telephone and Westside Independent also provide
     internet access through their telephone lines to subscribers  desiring that
     access.   They  were  providing   internet  access  to  approximately   365
     subscribers as of March 31, 1999.  Internet access is also provided by BTC,
     Inc.  in some areas  which are  outside  of the  telephone  exchange  areas
     currently served by Breda, Prairie Telephone and Westside Independent.  The
     area  served by BTC is  currently  limited  to  Carroll,  Iowa and  various
     communities  surrounding  Carroll,  Iowa. BTC provided  internet  access to
     approximately  845  subscribers as of March 31, 1999. BTC is a wholly owned
     subsidiary  of  Prairie  Telephone.  It is an  Iowa  corporation  that  was
     incorporated in 1997.

     BTC was  organized  primarily  to explore  the  possibility  of  becoming a
     competitive  local exchange carrier in some Iowa communities  which are not
     served  by  Breda,  Prairie  Telephone  or  Westside  Independent.  No firm
     decision  has been made as to  whether  BTC will ever  attempt  to  provide
     telephone  services in the state of Iowa,  however,  and BTC cannot provide
     any  telephone   services  in  the  state  of  Iowa  without  first  filing
     satisfactory  tariff  information with the IUB and the filing and giving of
     various required notices.

     Pacific Junction Telemarketing Center, Inc. is a wholly-owned subsidiary of
     Prairie Telephone. Pacific Junction provides general telemarketing services
     from its offices in Breda,  Iowa.  Although  Pacific  Junction  can provide
     telemarketing   services  to  various  customers,   it  currently  receives
     primarily  all of its revenues from one  customer.  Pacific  Junction is an
     Iowa  corporation  that  was  incorporated  in 1987.  It had  approximately
     thirty-five  full-time  employees as of March 31, 1999. It currently has no
     collective bargaining or labor agreements with any of its employees.

     Revenues  are also  generated  from sales of  cellular  phones and  related
     service packages and from investments in other entities  providing cellular
     phone  services  or which  invest in other  cellular  phone  ventures.  For
     example,  investments  have been made by Prairie  Telephone in RSA #1, Ltd.
     and RSA #7, Ltd.,  and by Breda in RSA #8, Ltd.  and RSA #9, Ltd.  Westside
     Independent  also has an investment  in RSA #8, Ltd. All of those  entities
     are Iowa limited  partnerships which provide cellular telephone services in
     rural areas in central and south central Iowa. An investment  has also been
     made by Prairie Telephone in Central Iowa Cellular,  Inc., which is an Iowa
     corporation.  Central Iowa Cellular, Inc. is an investor in the Des Moines,
     Iowa metropolitan cellular telephone service area.


                                        7

<PAGE>


     Breda  and  its   subsidiaries   also  have  various  other   miscellaneous
     investments.  Those  investments are described in the financial  statements
     included with this registration statement.

     Employees.
     ----------
     As of March 31, 1999,  Breda had 22 full time employees.  Breda employs all
     of those employees, but those employees also provide the labor and services
     for  Prairie  Telephone,  Westside  Independent,   Tele-Services,  BTC  and
     Westside  Communications.  The salaries and other costs and expenses of the
     employees  are  allocated  among Breda and its  subsidiaries  based on time
     sheet  allocations.  There  currently are not any collective  bargaining or
     other  labor  agreements  with any of  Breda's  employees,  and only two of
     Breda's  employees have written  employment  agreements.  Those  employment
     agreements are with the manager and the co-manager of Breda.

     Breda also utilizes part-time employees on an as needed basis.

     Acquisitions.
     -------------
     As indicated above,  Breda acquired all of the issued and outstanding stock
     of Westside  Independent on June 1, 1998. Westside  Independent was serving
     approximately  342 telephone numbers and related access lines at that time.
     The total purchase price paid by Breda was $2,010,038. Westside Independent
     also  redeemed  some of its  shares  of  outstanding  stock  as part of the
     transaction.  The aggregate  redemption price paid by Westside  Independent
     for those  shares  was  $918,875.17.  The  purchase  price  (excluding  the
     redemption amount paid by Westside  Independent) exceeded the fair value of
     the net assets of Westside Independent,  as shown on Westside Independent's
     financial  statements,  by $1,178,472.  The excess was recorded as goodwill
     and is being  amortized  on a straight  line basis over a period of fifteen
     years. As discussed above, Westside Independent provides telephone services
     to subscribers in Westside, Iowa and its surrounding rural areas.

     In a related  transaction,  Tele-Services  acquired  all of the  issued and
     outstanding  stock  of  Westside  Communications,  Inc.  on June  1,  1998.
     Westside  Communications,  Inc.  owned and  operated  the cable  television
     systems in Westside, Iowa, and Arcadia, Iowa. The number of subscribers for
     cable  television  services in those  towns at that time was  approximately
     297. The total cost of the  acquisition  was $254,289,  which  exceeded the
     fair value of the net assets of Westside Communications,  Inc., as shown on
     its financial statements,  by $157,611. The excess was recorded as goodwill
     and is being  amortized  on a straight  line basis over a period of fifteen
     years.

     On  October  31,  1998,  Tele-Services  purchased  the  Auburn,  Iowa cable
     television  system from  NewPath  Communications,  L.C. The number of cable
     subscribers in Auburn, Iowa

                                        8

<PAGE>


     at that  time  was  approximately  91.  The  purchase  price  was  $64,610.
     Tele-Services  also  assumed the  obligations  and  liabilities  of NewPath
     Communications, L.C. which were to arise after the closing:

          o    under its  franchise  with the city of Auburn  and under  certain
               leases; and

          o    for the  performance  and delivery of services to  subscribers to
               the cable system.

     Each of the  above  transactions  was  treated  as a  business  combination
     accounted for as a purchase.

     Sale of Direct Broadcast Satellite Division.
     --------------------------------------------
     On January 11, 1999, Breda sold  substantially all of its assets comprising
     its direct  broadcast  satellite  division.  The purchase price received by
     Breda was  $8,274,689.  The sale resulted in a pre-tax gain of  $7,436,415,
     which was included in Breda's  operations during the first quarter of 1999.
     The buyer also assumed:

          o    Breda's  obligations to its direct broadcast  satellite  services
               subscribers for refundable  deposits and advance payments made by
               those subscribers; and

          o    Breda's  obligations  otherwise arising after the closing date of
               the sale under Breda's various licenses and contracts  related to
               its direct broadcast satellite business and assets.

     Breda also executed a noncompetition agreement as part of the transaction.

     Breda's  direct  broadcast  satellite  division  included  its  licenses to
     provide direct broadcast  satellite services in five Iowa counties and four
     counties in Nebraska.  At the time of the sale,  Breda was providing direct
     broadcast satellite services to approximately 4048 subscribers.

Item 2. Management's Discussion and Analysis or Plan of Operation.
        ----------------------------------------------------------
     This  item and  other  items in this  registration  statement  may  contain
     certain forward looking  statements that involve and are subject to various
     risks,  uncertainties and assumptions.  Forward looking statements include,
     but are not limited  to,  statements  with  respect to  anticipated  future
     trends in revenues and net income,  projections  concerning  operations and
     cash flow,  growth and acquisition  opportunities,  management's  plans and
     intentions  for the future,  and other similar  forecasts and statements of
     expectation.  Words such as "expects," "estimates," "plans," "anticipates,"
     "contemplates,"  "predicts,"  "intends,"  "believes," "seeks," "should" and
     other similar expressions or variations thereof

                                        9

<PAGE>


     are  intended to  identify  forward  looking  statements.  Forward  looking
     statements  made by  Breda  and its  management  are  based  on  estimates,
     projections,  beliefs and assumptions  made or existing at the time of such
     statements and are not guarantees of future results or  performance.  Breda
     disclaims any obligation to update or revise any forward looking statements
     based on the occurrence of future events,  the receipt of new  information,
     or otherwise.

     Actual future performance,  outcomes and results may differ materially from
     those  expressed in forward  looking  statements as a result of a number of
     risks,   uncertainties  and  assumptions.   The  risks,  uncertainties  and
     assumptions  affecting  forward  looking  statements  include,  but are not
     limited to:

          o    the possible adverse effects to Breda and its subsidiaries  which
               may arise under the regulations  which will be promulgated  under
               the   Telecommunications   Act  of  1996,   including   increased
               competition;

          o    adverse  changes  by the FCC in the rates of the  access  charges
               that  can be  charged  by  Breda  and  its  subsidiaries  to long
               distance carriers;

          o    technological   advances  in  the  telecommunications  and  cable
               industries  which may replace or otherwise  adversely affect in a
               material way the existing  technologies utilized by Breda and its
               subsidiaries;

          o    potential  adverse  effects  resulting from Year 2000  compliance
               issues;

          o    general industry and economic conditions;

          o    changes in or further governmental regulations and policies; and

          o    continued availability of financing.

     The  discussions of Breda's  financial  condition and results of operations
     should  also be read in  conjunction  with  the  financial  statements  and
     related notes included in Part F/S of this registration statement.

     Overview.
     ---------
     Breda's  primary  source  of  revenues  on a  consolidated  basis  with its
     subsidiaries  is from the  telephone  services  provided by Breda,  Prairie
     Telephone  and Westside  Independent.  The  operating  revenues  from their
     telephone  services are primarily  derived from the following types of fees
     and charges:

          o    Flat  monthly  fees  charged  to  subscribers   for  basic  local
               telephone services.

                                       10

<PAGE>


               As of April, 1999, those fees varied from approximately $11.50 to
               $35.00 per month.  The monthly fee is higher for  subscribers who
               elect to have  additional  services and features,  such as custom
               features.

          o    Access charges  payable by long distance  carriers for intrastate
               and interstate  exchange services provided to those long distance
               carriers.  Access  charges  may be at a flat,  fixed  rate or may
               depend  upon  usage.  As  discussed  above  in  Item  1  of  this
               registration statement, access rates are subject to regulation by
               the  FCC.  Recent  changes  in  those  regulations  have led to a
               reduction  in access  rates.  Access  revenues  have  still  been
               increasing in recent years,  but Breda  believes that increase is
               attributable  to  increased  numbers  of  subscribers,  increased
               calling  patterns  and  technological  advances.  Access  charges
               constitute a substantial part of Breda's, Prairie Telephone's and
               Westside  Independent's  revenues,  and a  material  risk to them
               arises from the regulation of access charges rates by the FCC.

          o    Revenue  from the sale and lease of customer  premises  telephone
               equipment  and  other  similar  items  and  other   miscellaneous
               customer services, such as custom calling services.

          o    Fees from long  distance  providers  for billing  and  collecting
               services  for long  distance  calls made by  subscribers.  Breda,
               Prairie  Telephone  and  Westside  Independent  are  experiencing
               increased competition in this area. As discussed in Item 1 above,
               their  competitors  include other third parties  providing  these
               services,  and  competition  from  the  long  distance  providers
               themselves  since some providers have  determined to handle their
               own billing and collection.

     Breda,  Prairie  Telephone,  Westside  Independent  and BTC  each  generate
     revenues from providing  internet access and from sales and leases of other
     equipment and facilities for private line data transmission,  such as local
     area networks, virtual private networks and wide area networks.

     Breda's other primary  source of revenue on a  consolidated  basis with its
     subsidiaries is generated from Tele-Services' and Westside  Communication's
     cable television businesses.  Their operating revenues arise primarily from
     monthly fees for basic and premium cable  services  provided to their cable
     subscribers.

     Other revenues arise from the telemarketing  activities of Pacific Junction
     and  investments  in various  cellular  limited  partnerships  and cellular
     corporations.  Those sources of revenue are briefly discussed above in Item
     1 of this registration  statement.  Other miscellaneous  sources of revenue
     are also  discussed in the financial  statements  found at Part F/S of this
     registration statement.


                                       11

<PAGE>


     The following  table  reflects,  on a consolidated  basis for Breda and its
     subsidiaries,  the  percentage  of revenue  derived  from  Breda's  and its
     subsidiaries'  various  businesses  and  investments as of the close of the
     past three years:

                                               1998          1997          1996
                                               ----          ----          ----

         Local Network(1)                      12.2%         11.3%         12.3%
         Network Access(2)                     75.8%         75.2%         81.5%
         Billing and Collection(3)              3.1%          5.4%          4.5%
         Cable and Other Non-
           regulated Revenues,
           Net of Expenses(4)                   7.9%          7.1%           .9%
         Miscellaneous(5)                       1.0%          1.0%           .8%
                                               ----          ----          ----

            Total                               100%          100%          100%

          (1)  Includes  flat  monthly  fees  charged to  subscribers  by Breda,
               Prairie  Telephone  and  Westside  Independent  for  basic  local
               telephone services.

          (2)  Includes  access  charges  payable by long distance  carriers for
               intrastate and  interstate  exchange  services  provided to those
               long distance carriers.

          (3)  Includes  fees from  long  distance  providers  for  billing  and
               collection services for long distance calls made by subscribers.

          (4)  Includes  monthly  fees  charged  for  basic  and  premium  cable
               services, internet access and cellular services.

          (5)  Includes advertising fees.

     Year ended December 31, 1998 compared to year ended December 31, 1997.
     ----------------------------------------------------------------------
     Breda's financial  statements and information are prepared and presented on
     a   consolidated   basis,   and  include   Breda;   Westside   Independent;
     Tele-Services;  Prairie  Telephone;  Prairie  Telephone's two  wholly-owned
     subsidiaries,  Pacific  Junction and BTC; and  Tele-Services'  wholly owned
     subsidiary, Westside Communications.

     Breda's operating revenues,  on a consolidated basis with its subsidiaries,
     was $2,998,767 for the 1998 fiscal year, which surpassed  Breda's operating
     revenues for the 1997 fiscal year by $150,527,  or 5.3%. Revenue from local
     network services  increased in 1998 by $51,744,  or 14.9%, due mainly to an
     increase  in  telephone  subscribers  through the  acquisition  of Westside
     Independent in June of 1998.  Revenue from access charges increased in 1998
     by $161,051,  or 7.1%, due to continued growth of interstate and intrastate
     access minutes of use and additional telephone subscribers acquired through
     the  acquisition  of Westside  Independent  in June of 1998.  Revenues from
     billing and collection services decreased in 1998 by $63,027, or 38.5%. The
     decrease arose  primarily from certain long distance  carriers  taking back
     the billing and  collection  function and from the fact that  revenues from
     billing and collection services in 1997 included a one time fee

                                       12

<PAGE>



     of $49,500.  Revenues from Tele-Services and Westside  Communications cable
     operations and other nonregulated revenues increased in 1998 by $38,746, or
     17.8%.

     Operating  expenses  increased  in  1998  by  $281,225,   or  16.8%.  Plant
     operations  and  expenses  increased in 1998 by  $137,653,  or 81.0%.  This
     increase  was  attributable   primarily  to  higher  maintenance  expenses,
     additional  payroll and  benefits,  and the  increased  use of  consultants
     (mainly engineers) providing facility expertise.  Depreciation increased in
     1998  by  $22,381,  or  5.6%,  due to  increases  in  property,  plant  and
     equipment. Amortization increased in 1998 by $45,848, or 155.1%, due to the
     recording of goodwill  associated with the acquisitions during 1998 and the
     related write-offs.  General and administrative  expenses increased in 1998
     by $217,765,  or 42.2%,  due  primarily to increased  use of attorneys  and
     consultants in negotiating  and completing the  acquisitions  that occurred
     during  1998 and the  disposition  of Breda's  direct  broadcast  satellite
     division in January of 1999.  Additional employees were hired in 1998 in an
     attempt to enhance the internal  management group,  which also added to the
     increase in general and administrative expenses.

     Other income increased in 1998 by $38,746, or 7.8%. Included in this amount
     was an increase in interest income of $90,862, or 101.1%.  Interest expense
     also  increased  in  1998,  however,  by  $113,330,  or  40.1%,  due to the
     refinancing of all of Breda's and some of its subsidiaries' debt as well as
     the incurrence of an additional  outstanding debt at December 31, 1998. The
     latter debt was assumed in order to facilitate the  acquisitions  completed
     in 1998.

     Over all,  operating  income  decreased in 1998 by $130,698,  or 11.1%, and
     total earnings decreased by 18.5%. Total operating and non-operating income
     taxes  deceased  $68,672,  or 10.1%,  in 1998.  This  decease is due to the
     increase in operating expenses and the overall decrease in net income.

     First Quarter of 1999 Compared to First Quarter of 1998.
     --------------------------------------------------------
     There was a decrease in total  operating  revenues in the first  quarter of
     1999,  as compared to the first  quarter of 1998, in the amount of $59,445,
     or 7.8%. The decrease was due primarily to a decline in access  revenues as
     a result of a change in the rules of the FCC. The  decrease  was  partially
     offset,  however,  by an increase in local service revenues of $15,872,  or
     16.1%.  This  increase  was due  mainly  to an  increase  in the  number of
     telephone subscribers because of the acquisition of Westside Independent in
     June of 1998.

     There was an increase in total  operating  expenses in the first quarter of
     1999, as compared to the first quarter of 1998, of $77,814,  or 17.1%.  The
     increased   expenses  were  due  primarily  to  the  acquisition  and  sale
     activities in 1998 and the first quarter of 1999. The acquisitions  brought
     increases in maintenance  and  depreciation  costs, as well as amortization
     expenses resulting from goodwill write-offs. General administrative

                                       13

<PAGE>


     expenses  increased in the first  quarter of 1999, as compared to the first
     quarter of 1998, by $58,081,  or 33.8%.  This increase was due primarily to
     the increased use of attorneys and other consultants in connection with the
     acquisitions  and sales in 1998 and 1999, and to the  additional  employees
     hired in 1998 to enhance the internal management group.

     Other income and expenses  increased by  $4,595,889 in the first quarter of
     1999. The most  significant  part of this increase was the gain on the sale
     of Breda's direct broadcast satellite division of $7,436,415, before taxes.
     Other increases included interest income of $82,005,  and increased revenue
     from cable and other non-regulated revenues of $59,980.

     Interest expense increased in the first quarter of 1999 over the comparable
     period in 1998 by $36,416,  or 51.7%. The increase was due primarily to the
     increase  in  outstanding   debt  incurred  in  connection  with  the  1998
     acquisitions.

     Overall,  operating  income  decreased  in the  first  quarter  of  1999 by
     $137,259,  or 45%, while net income increased  $4,422,214.  The increase in
     net income is mostly attributable to the gain on the sale of Breda's direct
     broadcast satellite division.

     Liquidity and Capital Resources.
     --------------------------------
     Breda's  net  working  capital  was a negative  $425,522 as of the close of
     December,  1998.  This  represents  a decrease  of  $448,561 in net working
     capital from year-end  1997.  The negative net working  capital at year-end
     1998 was due  primarily to timing on the movement of cash. A $750,000  line
     of credit advance was taken from the Rural Telephone Finance Cooperative in
     December of 1998, and paid back on January 12, 1999.

     Other  contributing  factors in the net worth change  between 1998 and 1997
     included  increased  current debt payments brought about by borrowing funds
     from the Rural Telephone  Finance  Cooperative for the purchase of Westside
     Independent and Westside Communications, Inc. in June of 1998.

     A final,  balloon  payment  of  $79,382 is due in October of 1999 under the
     real  estate  contract  entered  into by  Tele-Services  for  the  building
     utilized by Breda and Prairie Telephone as their office and headquarters.

     The sale of Breda's direct broadcast  satellite division in January of 1999
     generated $8,200,000, before taxes.


                                       14

<PAGE>


     Breda and its subsidiaries operate in capital-intensive  industries.  Their
     primary source of working  capital  continues to be revenues from operating
     activities.  The sale of Breda's  direct  broadcast  satellite  division in
     January of 1999,  however,  also provided a  significant  source of working
     capital and funding for potential future expansions.

     Breda  and its  subsidiaries  have  and  will  continue  to  incur  capital
     expenditures in connection  with their two-year  project of upgrading their
     telephone  equipment for Year 2000 compliance and related FCC requirements.
     Breda estimates that this project will cost over $2,000,000 when completed.
     Plans are also underway to upgrade Breda's and its  subsidiaries'  computer
     systems to address  potential  Year 2000 issues.  Breda  estimates that the
     costs of these  upgrades  could run as high as  $250,000.  Based on current
     information,  however, Breda does not anticipate that Year 2000 issues will
     have a  material  adverse  effect  on  Breda,  its  subsidiaries  or  their
     consolidated  financial  position,  results  of  operations  or cash  flows
     because it believes that its and its subsidiaries' equipment,  software and
     other internal computer systems,  and those of the third parties with which
     they have material dealings,  will achieve Year 2000 compliance before Year
     2000 issues will begin to potentially have an adverse effect.  There can be
     no  assurance,  however,  that  Breda's  or  its  subsidiaries'  Year  2000
     remediation  efforts,  or those of any third  parties  with  which they may
     deal,  will be properly  and timely  completed.  The failure to do so could
     have a material adverse effect on Breda and its subsidiaries.

     Breda's primary capital  investment  activity will currently continue to be
     additions to property, plant and equipment. For example, Breda continues to
     make  investments in  state-of-the-art  technology in order to try to offer
     subscribers the best possible  service.  Capital  expenditures for 1999 are
     expected to be over $1,061,000.

     Breda  believes  that  the  funds  from the  sale of its  direct  broadcast
     satellite  division,  along with its anticipated normal operating revenues,
     will generate  sufficient working capital for Breda and its subsidiaries to
     meet their  current  operating  needs and maintain  historical  fixed asset
     addition levels.

     Breda also plans to continue to consider  and pursue  future  opportunities
     which  it  believes  will  diversify  and   strengthen   its   consolidated
     operations.  For example,  Breda is presently evaluating the acquisition of
     additional  telephone  lines  as  they  become  available  by the  industry
     repositioning of companies such as GTE and US West. As another example,  in
     1998  Breda  purchased  one unit in  Telephone  Acquisition  Group,  L.L.C.
     Telephone  Acquisition  Group,  L.L.C.  was formed by  several  independent
     telephone  companies in order to bid on GTE  properties.  Breda also has an
     interest in Alpine  Communications,  L.C., which was also formed by several
     independent telephone companies. Alpine Communications,  L.C. has purchased
     former U.S. West telephone properties in Iowa. Breda also plans to continue
     to consider and pursue  investments  in other entities that may advance its
     goal of diversifying and strengthening its consolidated operations. Some of

                                       15

<PAGE>


     Breda's  other  existing  investments  are  discussed  in the  notes to the
     financial statements included at Part F/S of this registration statement.

Item 3. Description of Property.
        ------------------------
     Breda and some of its  subsidiaries  own or lease various real estate.  The
     following  paragraphs  briefly  describe  that real estate and how the real
     estate is currently used.

     Breda owns or leases the following real estate:

          o    Breda's corporate offices are located at Highway 217 East, Breda,
               Iowa.  The real  estate  and  building  are  leased  by Breda and
               Prairie  Telephone  from  Tele-Services.  The  aggregate  monthly
               rental  payable by both  Breda and  Prairie  Telephone  under the
               lease is $1,000. They also pay utilities and insurance. The lease
               has a one year term, and automatically  renews for additional one
               year terms.  The  building has  approximately  4,560 square feet.
               Breda and Prairie Telephone utilize the entire building.

          o    Breda owns  certain  real  estate and a  warehouse  which is also
               located at Highway  217 East,  Breda,  Iowa.  The  warehouse  has
               approximately  6,720  square  feet,  and is  used  primarily  for
               storage of inventory and various equipment  (trucks,  generators,
               trailers, plows, etc.).

          o    Breda owns certain  real estate and a building  located just east
               of Breda,  Iowa.  The building  houses  equipment used to switch,
               record and transmit  telephone  calls.  This type of equipment is
               sometimes   referred  to  in  the  industry  as  "central  office
               equipment." The equipment is used in providing telephone services
               to  Breda  and the  surrounding  rural  area.  The  building  has
               approximately 960 square feet.

          o    Breda  owns the real  estate  and  building  located  at 109 West
               Second Street,  Lidderdale,  Iowa. The building houses  equipment
               used  to  switch,   record  and  transmit  telephone  calls.  The
               equipment is used in providing  telephone  services to Lidderdale
               and the  surrounding  rural area. The building has  approximately
               600 square feet.

          o    Breda  owns the real  estate  and  building  located  at 310 Main
               Street,  Macedonia,  Iowa. The building houses  equipment used to
               switch,  record and transmit  telephone  calls.  The equipment is
               used  in  providing  telephone  services  to  Macedonia  and  the
               surrounding rural area. The building has approximately 600 square
               feet.

     Prairie Telephone owns or leases the following real estate:

                                       16

<PAGE>




          o    Prairie Telephone's  corporate offices are located at Highway 217
               East,  Breda,  Iowa.  The real estate and  building are leased by
               Prairie  Telephone  and Breda from  Tele-Services,  as  described
               above.

          o    Prairie  Telephone  owns the real estate and building  located at
               508 Dupont Street,  Farragut, Iowa. The building houses equipment
               used  to  switch,   record  and  transmit  telephone  calls.  The
               equipment is used in providing telephone services to Farragut and
               the surrounding rural area. The building has approximately  2,400
               square feet.

          o    Prairie  Telephone owns a warehouse  which is also located at 508
               Dupont Street,  Farragut,  Iowa. The warehouse has  approximately
               2,600  square  feet,  and is used for  storage of  inventory  and
               equipment (trucks, generators, trailers, plans, etc.).

          o    Prairie  Telephone  owns the real estate and building  located at
               707 Phillips  Street,  Farragut,  Iowa. The building was formerly
               used to house equipment used in providing telephone services, but
               is currently vacant.

          o    Prairie  Telephone  owns the real estate and building  located at
               804  Washington  Avenue,  Pacific  Junction,  Iowa.  The building
               houses  equipment used to switch,  record and transmit  telephone
               calls. The equipment is used in providing  telephone  services to
               Pacific Junction and the surrounding rural area. The building has
               approximately 2,000 square feet.

          o    Prairie  Telephone  owns the real estate and building  located at
               600 Washington Street,  Pacific Junction,  Iowa. The building was
               formerly  used to house  equipment  used in  providing  telephone
               services, but is currently vacant.

          o    Prairie  Telephone  owns the real estate and building  located at
               226 Main,  Yale,  Iowa.  The building  houses  equipment  used to
               switch,  record and transmit  telephone  calls.  The equipment is
               used in providing  telephone services to Yale and the surrounding
               rural area. The building has approximately 1,125 square feet.

     Pacific Junction's (Prairie  Telephone's  wholly-owned  subsidiary) offices
     are located at 120 Main,  Breda,  Iowa.  The real estate and  building  are
     leased by Pacific Junction. The aggregate monthly rental payable by Pacific
     Junction  under the lease is $500.  Pacific  Junction also pays real estate
     taxes,  utilities and all other expenses.  The term of the lease runs until
     March 31, 2001. The building has approximately  1,679 square feet.  Pacific
     Junction utilizes all of the building.


                                       17

<PAGE>



     BTC owns the real estate and  building  located at 526 N.  Carroll  Street,
     Carroll,  Iowa. The building houses some equipment used by BTC in providing
     Internet  services,  but was  acquired  and is  being  held  primarily  for
     potential  future  use by  BTC  if and  when  BTC  provides  any  telephone
     services. The building has approximately 1,804 square feet.

     Westside Independent owns the real estate and building located at 131 South
     Main Street,  Westside, Iowa. The building is used for Westside's corporate
     offices,  and also houses  equipment  used to switch,  record and  transmit
     telephone calls. The equipment is used in providing  telephone  services to
     Westside and the  surrounding  rural area.  The  building  also houses some
     equipment used by  Tele-Services  in its cable  business.  The building has
     approximately 1,600 square feet.

     Tele-Services owns the following real estate:

          o    Tele-Services  owns certain real estate and a building located at
               Highway  217  East,  Breda,  Iowa.  This  property  serves as the
               corporate offices of Breda and Prairie  Telephone,  and is leased
               to them by Tele-Services. The lease is briefly described above in
               the description of Breda's  properties.  The real estate is being
               purchased by  Tele-Services  under a real estate  contract  dated
               November 18, 1994. The aggregate purchase price payable under the
               real estate  contract is $150,000,  and the remaining  balance of
               the  purchase  price  ($79,382)  is payable by  Tele-Services  on
               October 1, 1999. Upon that payment,  Tele- Services is to receive
               a warranty deed from the sellers.

          o    Tele-Services  also owns buildings  located in sixteen  different
               towns which house some equipment used to receive,  descramble and
               transmit television signals.  This type of equipment is sometimes
               referred  to  in  the  industry  as  "head-end   equipment."  The
               buildings each have  approximately 150 square feet. The buildings
               are located on real estate in each of the sixteen towns, which is
               generally  made  available to  Tele-Services  under its franchise
               agreement  with those towns.  Some of the real estate is owned by
               the towns.  Tele-Services  pays a very nominal  consideration for
               the use of the real estate,  and in some cases is not required to
               pay any  consideration.  Tele-Services'  use of some of the  real
               estate is pursuant to an oral agreement.  Tele-Services  does not
               believe it will be difficult or cost  prohibitive to obtain other
               real estate for the  buildings or the  equipment,  if that became
               necessary for some reason.

     Westside Communications owns buildings located in the two towns in which it
     provides cable  services.  Those buildings  house head-end  equipment.  The
     buildings  each have  approximately  150 square  feet.  The  buildings  are
     located on real estate in each of those towns,  which is made  available to
     Westside  Communications  under its franchise  agreement  with those towns.
     Westside Communications pays a very nominal

                                       18

<PAGE>



     consideration for the use of the real estate.  Westside Communications does
     not believe it will be difficult or cost  prohibitive  to obtain other real
     estate for the  buildings or the  equipment,  if that became  necessary for
     some reason.

     All of the real estate and  substantially all of the other assets of Breda,
     Prairie  Telephone and  Tele-Services are subject to mortgages and security
     agreements  given by those  corporations  to the  Rural  Telephone  Finance
     Cooperative  to stand as security and  collateral for the loans made by the
     Rural  Telephone  Finance  Cooperative  to  Breda,  Prairie  Telephone  and
     Tele-Services.  The loans are also each evidenced by a loan agreement and a
     secured  promissory note. The loan agreements  establish lines of credit in
     the amounts of $2,421,053 and $2,361,153 for Breda, and a line of credit of
     $1,444,545 for Prairie Telephone, and of $2,040,000 for Tele-Services.

     Tele-Services cannot, however,  request any further advances under its loan
     agreement,   and  the  aggregate   principal   amount   outstanding   under
     Tele-Services'  loan agreement and secured  promissory note as of March 31,
     1999 was $1,128,946.

     The loan agreement given by both Breda and Prairie  Telephone was given for
     the  purpose of  repaying  their  existing  lines of credit  with the Rural
     Telephone  Finance  Cooperative and  consolidating  their other outstanding
     loans, and the aggregate amount outstanding under that loan agreement as of
     March 31,  1999 was  $2,288,384  for  Breda,  and  $1,400,025  for  Prairie
     Telephone.

     Breda's other loan agreement allowed it to borrow funds for purposes of the
     purchase  of  Westside  Independent  by Breda and the  purchase of Westside
     Communications,  Inc. by  Tele-Services.  The aggregate amount  outstanding
     under that loan agreement as of March 31, 1999 was $2,346,438.

     Breda's mortgages and security  agreements also secure a 1993 loan from the
     Rural Telephone  Finance  Cooperative in the aggregate  principal amount of
     $722,252.  The loan was granted  for Breda to finance  the  purchase of its
     former  direct   broadcast   satellite   division.   The  aggregate  amount
     outstanding under that loan as of March 31, 1999 was $427,283.

     Prairie  Telephone and Breda also have lines of credit  available  from the
     Rural  Telephone  Finance  Cooperative  in the  amounts  of,  respectively,
     $250,000 and  $750,000.  Those lines of credit are subject to renewal on an
     annual basis,  and will  currently  expire in January of 2000. The lines of
     credit are also secured by the mortgages and security  interests  discussed
     above.

     The Rural Telephone Finance  Cooperative  required Westside  Independent to
     execute  a  guaranty  of the  loan  made  by the  Rural  Telephone  Finance
     Cooperative  to Breda to finance the  purchase of Westside  Independent  by
     Breda and the purchase of Westside

                                       19

<PAGE>



     Communications,  Inc. by Tele-Services.  Westside Independent's guaranty is
     secured by a mortgage and security  agreement  which covers its real estate
     and substantially  all of its other assets.  Westside  Communications  also
     executed that guaranty and the mortgage and security agreement, so its real
     estate and assets also secure the loan.

     Breda believes that its real estate,  buildings and other  improvements and
     the real estate,  buildings and other  improvements of its subsidiaries are
     adequate to conduct their business as conducted or proposed to be conducted
     on the effective date of this registration  statement.  Breda also believes
     that  its' and its  subsidiaries'  buildings  and  improvements  have  been
     maintained  in good  repair  and  condition,  ordinary  wear  and  tear and
     depreciation excepted.

     Breda,  Prairie  Telephone and Westside  Independent  also each own various
     equipment used to switch,  record and transmit telephone calls in the areas
     serviced by them.  BTC also owns certain  equipment.  This equipment is all
     housed in  buildings  owned or leased by them,  as discussed  above.  Breda
     believes that the normal and ordinary useful life of this type of equipment
     is approximately 5-12 years. The current equipment was purchased at various
     times over the period of 1986 to 1998.  Breda believes the equipment is now
     in good operating condition and repair,  considering ordinary wear and tear
     and depreciation.  Breda,  Prairie Telephone,  Westside Independent and BTC
     also own  miscellaneous  lines,  cables and other equipment used to provide
     telephone and internet services.

     Tele-Services  and Westside  Communications  own various  equipment used to
     receive,   descramble  and  transmit  cable  signals,   including   various
     electronic  receiving equipment and electronic  conductors and devices. The
     equipment  is  sometimes  called  "head end"  equipment.  The  equipment is
     located in various  towns as discussed  above.  Tele-Services  and Westside
     Communications  also own other  miscellaneous  cables and equipment used in
     their business.

     Breda, Prairie Telephone, Westside Independent,  Tele-Services and Westside
     Communications  also hold various easements for their various telephone and
     cable lines and other  property.  Some of those  easements are on or across
     real estate of the cities or other governmental authorities whose areas are
     being served, and others are on or across private property.

Item 4. Security Ownership of Certain Beneficial Owners and Management.
        ---------------------------------------------------------------
     Breda is only authorized to issue common stock.

     The following table sets forth some information on the percentage ownership
     of Breda's common stock as of March 31, 1999 by:


                                       20

<PAGE>


          o    each  person  known by Breda to be the  beneficial  owner of more
               than 5% of Breda's common stock;

          o    each of Breda's directors;

          o    each of Breda's officers;

          o    the person employed by Breda as its manager; and

          o    all directors and officers of Breda and the manager of Breda as a
               group.

                            Security Ownership Table

      Name and Address of
      Beneficial Owner          Number of Shares          Percentage Ownership
      ----------------          ----------------          --------------------

      Dean Schettler                    30                         .08%
      16326 120th St
      Breda, Iowa 51436

      Clifford Neumayer                197*                        .52%
      11846 Ivy Avenue
      Breda, Iowa 51436

      Larry Daniel                       2                        .005%
      15731 Robin Avenue
      Glidden, Iowa 51433

      Dave Hundling                    108                         .29%
      12245 Birch Avenue
      Breda, Iowa 51436

      John Wenck                         6                         .02%
      23909 140th St
      Carroll, Iowa 51401

      Scott Bailey                      20                         .05%
      12424 120th Street
      Breda, Iowa 51436

      Dave Grabner                      54                         .14%
      11098 130th Street
      Breda, Iowa 51436


                                       21

<PAGE>

      Robert Boeckman                  30                          .08%
      23678 150th Street
      Carroll, Iowa 51401

      All directors and officers      447                         1.18%
      and the manager as a group
      (8 persons)

          *    One of these  shares is held by Kevin  Neumayer,  and  fifteen of
               these shares are held by Neumayer  Farms.  Kevin  Neumayer is Mr.
               Neumayer's son and Neumayer Farms is an Iowa partnership in which
               Mr.  Neumayer is one of the  partners.  Those shares are included
               because  they  may be  deemed  to be  beneficially  owned  by Mr.
               Neumayer for reporting purposes under this Item.

     To Breda's knowledge,  no person is the beneficial owner of more than 5% of
     Breda's common stock.

Item 5. Directors, Executive Officers, Promoters and Control Persons.
        -------------------------------------------------------------
     The directors and executive officers of Breda are as follows:

              Name                      Age                  Position(s)
              ----                      ---                  -----------

         Dean Schettler                  47                  President and
                                                             Director

         Clifford Neumayer               50                  Vice-President and
                                                             Director

         Larry Daniel                    57                  Secretary and
                                                             Director

         Scott Bailey                    36                  Director and
                                                             Treasurer

         Dave Hundling                   51                  Director

         John Wenck                      60                  Director

         Dave Grabner                    50                  Director

     Dean  Schettler has been the President and a director of Breda since April,
     1997.  His current term as a director will end in April,  2000. He has also
     held each of those positions with each of Breda's subsidiaries since April,
     1997. Mr. Schettler has been

                                       22

<PAGE>



     employed by Pella Corporation,  Pella,  Iowa, since August,  1986. He was a
     moulder  technician  until  August,  1997.  Since  that  time he has been a
     production   coordinator.   Pella   Corporation   is  a  window   and  door
     manufacturer.

     Clifford Neumayer has been the Vice-President and a director of Breda since
     April,  1996.  His  current  term as a director of Breda will end in April,
     2002.  He has  also  held  each of those  positions  with  each of  Breda's
     subsidiaries  since April,  1996. Mr.  Neumayer has been self employed as a
     farmer since 1970.

     Larry  Daniel has been the  Secretary  and a director of Breda since April,
     1995.  His current term as a director of Breda will end in April,  2001. He
     has also held each of those  positions  with each of  Breda's  subsidiaries
     since April,  1995. Mr. Daniel is a self employed farmer,  and has been for
     at least the last five years.

     Scott  Bailey has been a director of Breda since April,  1998.  His current
     term as a director of Breda will end in April,  2001. He has also served as
     a director of each of Breda's  subsidiaries  since April, 1998. He has been
     Breda's treasurer,  and the treasurer of Breda's  subsidiaries since April,
     1999.  Mr. Bailey was the finance  manager of marketing and sales for Pella
     Corporation,  Pella,  Iowa, from August,  1993, to September,  1995. He has
     been a  controller  for  Pella  Corporation  since  September,  1995 to the
     present. Pella Corporation is a window and door manufacturer.

     Dave Hundling has been a director of Breda since April,  1997.  His current
     term as a director of Breda will end in April,  2000. He has also served as
     a director of each of Breda's  subsidiaries since April, 1997. Mr. Hundling
     is also a self  employed  farmer,  and has been for at least  the last five
     years.

     John Wenck has been a director of Breda since April, 1997. His current term
     as a director  of Breda will end in April,  2000.  He has also  served as a
     director of each of Breda's  subsidiaries  since April,  1997. Mr. Wenck is
     currently self employed as a farmer. He was also previously employed by the
     United Parcel Service as a delivery driver.

     Dave  Grabner has been a director of Breda since April,  1999.  His current
     term as a director of Breda will end in April,  2002. He has also served as
     a director of each of Breda's  subsidiaries  since April, 1999. Mr. Grabner
     is currently self employed as an electrician, and has been for at least the
     last five years. He was also previously self-employed as a farmer.

     The number of directors  for Breda will  currently be between five and nine
     directors,  with  the  exact  number  to be  determined  by  the  board  of
     directors.  Each of Breda's  directors  is elected to a three year term and
     until his or her successor is elected.  The terms of the directors of Breda
     are staggered, so that approximately one-third of the directors are

                                       23

<PAGE>



     elected each year.  Each  director of Breda must also be a  shareholder  of
     Breda, and a director shall  automatically  cease to be a director if he or
     she sells or transfers all of his or her common stock in Breda.

     The officers of Breda are  appointed  annually by the board of directors at
     its annual  meeting,  and hold office until the next annual  meeting of the
     board of directors and until their  successor is chosen.  Officers may also
     be removed by the board of  directors at any time,  with or without  cause.
     Each officer must also be a director of Breda.

     Breda  believes  that two of its  employees are and will continue to make a
     significant contribution to its business. Those employees are as follows:

                   Name                 Age                       Position
                   ----                 ---                       --------

          Robert J. Boeckman            38                        Manager

          Jane A. Morlok                45                        Co-Manager

     Both Mr.  Boeckman  and Ms.  Morlok are  employed  pursuant  to  employment
     agreements with Breda. Those employment  agreements are discussed in Item 6
     below.

     Mr.  Boeckman has been employed by Breda in various  capacities  since May,
     1982. Prior to January, 1995, he was Breda's assistant manager. He has been
     the manager since  January,  1995, and he was also given the title of chief
     operating officer in March, 1998.

     Ms.  Morlok has been the  co-manager  of Breda  since March 30,  1998.  Ms.
     Morlok was the assistant  administrator/CFO  of Manning Regional Healthcare
     Center in  Manning,  Iowa  from July of 1987  until  March  20,  1998.  Her
     responsibilities  in that position  included  budgeting,  reimbursement and
     rate setting for the hospital and nursing home run by the Manning  Regional
     Healthcare  Center,  as well as daily  general  ledger  operations  and IRS
     filings.  She also provided  similar  services to several other  affiliated
     corporations.

Item 6. Executive Compensation.
        -----------------------
     Summary Compensation Table.
     ---------------------------
     The following  summary  compensation  table shows the compensation  paid by
     Breda to its manager in the 1996, 1997 and 1998 fiscal years:


                                       24

<PAGE>


                           Summary Compensation Table

<TABLE>
<CAPTION>
         Name and                                                       Other Annual          All Other
         Position               Year        Salary(1)       Bonus      Compensation(2)      Compensation(3)
         --------               ----        ---------       -----      ---------------      ---------------
     <S>                        <C>         <C>            <C>            <C>                  <C>
     Robert J. Boeckman,        1996        $64,701        $ 2,000        $ 1,894              $12,631
       Manager                  1997        $67,142        $ 2,000        $ 3,015              $13,157
                                1998        $70,700        $ 2,000        $ 4,737              $13,951
</TABLE>


          (1)  This amount  includes a contribution by Mr. Boeckman of 3% of his
               annual  gross  salary   pursuant  to  Breda's   defined   benefit
               retirement  and  security  program,  which  is  sponsored  by the
               National  Telephone  Cooperative  Association.  As a condition of
               participation  in that program,  Mr.  Boeckman must  contribute a
               minimum of 3% of his annual gross salary. See also the "All Other
               Compensation" column above.

          (2)  This amount  includes  payments  to Mr.  Boeckman by Breda from a
               fund  established  by Breda based upon sales of cell phones.  The
               fund is allocated equally among the employees employed at Breda's
               and Westside  Independent's  offices.  All employees share in the
               fund even if they are not  involved  in the sale of cell  phones.
               Mr.  Boeckman  is not  involved in those  sales.  The amount also
               includes a yearly  clothing  allowance and the  estimated  yearly
               value  of  services  provided  to Mr.  Boeckman  by  Breda or its
               subsidiaries  at no cost.  Those  services  are  local  telephone
               service,  basic cable services,  internet  service,  and cellular
               phone services.

          (3)  This amount  represents  contributions  by Breda on behalf of Mr.
               Boeckman  to Breda's  defined  benefit  retirement  and  security
               program, which is sponsored by the National Telephone Cooperative
               Association.  The program  requires Breda to contribute an amount
               equal to 8.6% of Mr.  Boeckman's  annual gross  salary.  See also
               footnote 1 above regarding Mr.  Boeckman's  contributions  to the
               program.  This  amount  also  includes  a  long  term  disability
               contribution  of 1.02% of salary and  employer-paid  premiums  on
               health, life and accidental death and dismemberment insurance.

     Dean  Schettler is the president of Breda.  No  information is provided for
     Mr. Schettler in the summary compensation table because he does not receive
     compensation in his capacity as the president of Breda.  Mr. Schettler does
     receive  compensation  for  his  services  as  a  director  of  Breda.  The
     compensation payable to directors is discussed below.

     No officer's or  employee's  total  annual  salary,  bonus and other annual
     compensation  exceeded $100,000 during any of the 1996, 1997 or 1998 fiscal
     years.

     Director Compensation.
     ----------------------
     All of Breda's directors  currently receive $100 for each regular,  special
     and conference call meeting of the board of directors.  The vice-president,
     secretary and treasurer of Breda also  currently  receive an additional $25
     for each  regular,  special  and  conference  call  meeting of the board of
     directors,  and the  president  of Breda  receives  an  additional  $50 per
     meeting.  Those payments are made to those  individuals in their capacities
     as

                                       25

<PAGE>


     directors,  and are based upon their  additional  duties at the meetings of
     the board of  directors.  Breda's  directors  received  the same amounts in
     1998, except that the vice-president of Breda did not receive an additional
     $25 per meeting in 1998.

     All of  Breda's  directors  currently  receive  $125  per  day  for all day
     meetings of the board of  directors,  and for each  outside  meeting of the
     board of directors lasting over three hours. The directors receive one-half
     of their  regular  meeting  rate for each  outside  meeting of the board of
     directors  which lasts less than three hours.  The directors  received $125
     per day for all day meetings of the board of directors in 1998. Examples of
     outside meetings include conventions and city council meetings.

     Breda's directors are also reimbursed for mileage and for any expenses paid
     by them on account of  attendance  at any meeting of the board of directors
     or other  meetings  attended  by them in their  capacity  as a director  of
     Breda.

     Directors may also receive internet services from Breda or its subsidiaries
     at no cost.  The current  estimated  yearly  value of internet  services is
     $315. They were also entitled to receive internet services in 1998.

     Employment Agreements.
     ----------------------
     Breda has entered into employment agreements with Robert Boeckman,  Breda's
     manager, and with Jane Morlok, Breda's co-manager.

     Mr. Boeckman.  Mr. Boeckman is responsible for the day-to-day operations of
     Breda under his employment agreement.  The term of the employment agreement
     will  currently end on December 31, 2001.  The  employment  agreement  will
     automatically extend for successive one year periods, however, unless Breda
     or Mr. Boeckman  provides the other with written notice prior to April 1 in
     any year of their desire to terminate the  employment  agreement at the end
     of that year.  Breda may also  terminate the  employment  agreement for any
     reason,  including  a breach or  default  by Mr.  Boeckman,  by giving  Mr.
     Boeckman at least  ninety days  notice of his last day of  employment  with
     Breda.

     Mr. Boeckman's salary is increased under the employment agreement effective
     January 1 of each year to an amount  equal to the previous  year's  salary,
     plus 3 1/2%  of the  previous  year's  salary,  and the  additional  amount
     determined by  multiplying  the previous  year's  salary by the  percentage
     increase as shown in the U.S.  Department of Labor cost of living index for
     the  previous  year.  In other  words,  Mr.  Boeckman's  yearly  salary  is
     increased  by 3 1/2% percent  plus a cost of living  increase  based on any
     increase in the U.S. Department of Labor's cost of living index.


                                       26

<PAGE>


     If Mr. Boeckman becomes totally  disabled,  he will continue to receive his
     then current salary until benefits under Breda's  disability program become
     payable to him.

     If he dies  while  employed,  Mr.  Boeckman's  estate  or other  designated
     beneficiary  will  receive  his  salary  up to the  date of  death,  and an
     additional  six  months  of salary at the rate at the time of death and the
     salary equivalent of all accrued unused vacation time at the date of death.

     If Breda terminates Mr. Boeckman's  employment  without cause, Mr. Boeckman
     will  receive a payment  from  Breda of an  amount  equal to the  remaining
     salary that would have been paid to him up to the then  expiration  date of
     the employment agreement.

     Mr.  Boeckman may terminate his employment  with Breda if there is a change
     in the majority  ownership of Breda.  In that event,  Mr.  Boeckman will be
     entitled  to  receive  a  payment  from  Breda  of an  amount  equal to the
     remaining salary that would have been paid to him up to the then expiration
     date of the employment agreement.

     Mr. Boeckman is also reimbursed by Breda under the employment agreement for
     all  necessary  and  reasonable  expenses  incurred  by him  in  performing
     services for Breda.

     Mr.  Boeckman  is also  entitled  to the same  benefits  and under the same
     conditions as are available to other full time employees of Breda.  Some of
     those  benefits  include  life  insurance  and  disability  insurance,  and
     participation in Breda's defined benefit  retirement and security  program.
     Breda  contributes an amount equal to 8.6% of Mr.  Boeckman's  annual gross
     salary under that program.

     Mr.  Boeckman may also receive an annual bonus in the discretion of Breda's
     board of  directors.  He received a $2,000 bonus in each of 1996,  1997 and
     1998.

     Ms.  Morlok.  Ms.  Morlok  is  employed  as  Breda's  co-manager  under her
     employment  agreement.  The term of the  employment  agreement  will end on
     March 30, 2000.  Breda may terminate Ms.  Morlok's  employment  before that
     time for any reason by giving her thirty days prior written notice,  but in
     that  case,  Breda  must pay Ms.  Morlok an amount  equal to the  remaining
     salary that would have been paid to her through March 30, 2000,  the normal
     termination date of the employment agreement.  Breda may also terminate the
     employment  agreement on five days prior written notice if the  termination
     is for cause. The employment  agreement will also terminate  thirteen weeks
     after Ms. Morlok is determined to be totally disabled.

     Ms. Morlok's annual salary under the employment  agreement is $55,000.  Her
     salary is reviewed every six months.


                                       27

<PAGE>


     She also receives  various other benefits  under the employment  agreement,
     such as three weeks paid  vacation per year;  health,  disability  and life
     insurance;  a death  benefit;  participation  in  Breda's  defined  benefit
     retirement  and  security  program;  a clothing  allowance;  and free local
     telephone and basic cable services.

     Breda does not have any written employment  agreements with any officers or
     any other employees.

     Item 7. Certain Relationships and Related Transactions.
             -----------------------------------------------
     Breda has not been a party to any transaction during the last two years, or
     proposed transaction, of the type required to be disclosed under this Item.
     The  transactions  to which this Item  applies are  transactions  involving
     Breda or any of its subsidiaries and in which any of the following types of
     persons has a direct or indirect material interest:

          o    directors or officers of Breda,

          o    nominees for election as a director of Breda,

          o    any beneficial owner of more than 5% of Breda's common stock, or

          o    any  member of the  immediate  family of any person  referred  to
               above.

Item 8. Description of Securities.
        --------------------------
     Breda is authorized to issue 5,000,000  shares of common stock.  The common
     stock has no par value.  As of March 31, 1999,  there were 37,722 shares of
     common  stock  issued and  outstanding,  which  were held by 658  different
     shareholders.

     The common stock can only be issued to:

          o    residents  of the  telephone  exchange  area  served by Breda who
               subscribe to Breda's telephone services, and

          o    entities  which have their  principal  place of  business  in the
               telephone  exchange  area served by Breda and which  subscribe to
               Breda's telephone services.

     Residents  of  Macedonia,  Iowa  and the  surrounding  rural  area  cannot,
     however,  acquire  any  shares  of common  stock of Breda  even if they are
     receiving  telephone services from Breda.  Subscribers to any services from
     any of Breda's subsidiaries cannot buy common stock of Breda.


                                       28

<PAGE>


     Since approximately January 1, 1996, no person has been allowed to purchase
     more than thirty shares of common stock from Breda.  A shareholder  can own
     more than thirty  shares,  subject to the 1%  limitation  discussed  in the
     following  paragraph,  but  only  thirty  shares  can be  acquired  through
     issuance of the shares by Breda.

     No  shareholder  may own more than 1% of the total  issued and  outstanding
     common stock of Breda, unless:

          o    the shareholder  already exceeded that percentage on February 28,
               1995, or

          o    the  shareholder  goes  over 1% as a result  of  Breda  redeeming
               shares of its common stock from other shareholders.

     In either of those cases,  the  shareholder may not increase the percentage
     of shares owned by the shareholder. If a shareholder owns 5% or more of the
     ownership interests of an entity which owns shares of Breda's common stock,
     the  shares  of  Breda's  common  stock  held  by  that  entity  and by the
     shareholder  will  be  added  together  for  determining   whether  the  1%
     limitation is exceeded.

     There  can only be one  shareholder  for each  telephone  number  served by
     Breda. There can also only be one shareholder for each household  receiving
     telephone  services  from Breda,  even if the  household  has more than one
     telephone number.

     Shareholders  do not have any  preemptive  or other  rights to acquire  any
     shares which are issued by Breda. No shares of common stock are convertible
     into any other securities.

     There are no  outstanding  warrants,  options or other  rights to  purchase
     shares of common stock of Breda, and there are no outstanding securities of
     Breda which are convertible into common stock of Breda.

     Breda's  board of  directors  determines  the  purchase  price  payable for
     newly-issued  shares of Breda's  common  stock.  The board of directors has
     historically  required  subscribers  to  pay  a  purchase  price  equal  to
     approximately  75% of the book  value of Breda as of the  close of the most
     recent  fiscal  year ending  before the sale.  The board of  directors  has
     historically  utilized  Breda's year-end  audited  financial  statements in
     making this  determination.  Breda's fiscal year ends on December 31. Under
     this approach, the purchase price payable for shares of common stock issued
     in 1995, 1996, 1997 and 1998 was, respectively,  $27, $31, $41 and $64. The
     current  purchase  price  payable for  newly-issued  shares of common stock
     under this  approach  is $82.  Breda does not  anticipate  a change in this
     approach in the  foreseeable  future,  but the board of directors does have
     the right to change the purchase  price  payable for shares of common stock
     at any time, in its discretion.

     All outstanding shares of common stock are fully paid and nonassessable.


                                       29

<PAGE>



     Each  shareholder is entitled to only one vote on each matter presented for
     the vote of  shareholders,  regardless  of the  number  of shares of common
     stock held by the shareholder.  There are, however, two exceptions.  One is
     that shareholders who are not receiving services from Breda do not have any
     voting rights.  A person can be a shareholder  without  receiving  services
     from Breda if the person was already a shareholder on February 28, 1995, or
     is a family member of such a shareholder,  as described  below. As of March
     31, 1999, there were  approximately  96 shareholders  with no voting rights
     because of the fact they were not receiving  services from Breda. The other
     exception is that each  shareholder  who  previously  held Class A stock of
     Breda  will  get one vote  for  each  share  of  Class A stock  held by the
     shareholder on February 28, 1995, and until one of the following occurs:

          o    the shareholder no longer receives services from Breda,

          o    the shareholder no longer resides in the telephone  exchange area
               served by Breda,

          o    the shareholder dies, or

          o    the  shareholder  transfers the  shareholder's  shares to someone
               else.

     As of March 31,  1999,  there were 23  shareholders  with  multiple  voting
     rights arising from their prior  ownership of Class A stock,  and they have
     one vote for each  share of the  former  Class A Stock  previously  held by
     them.  Each share of the prior Class A stock was converted  into two shares
     of the current  common  stock at the time of the filing of Breda's  Amended
     and Restated Articles of Incorporation in March of 1995.

     Any number of the shareholders of Breda present in person or represented by
     proxy  constitutes a quorum for any meeting of the  shareholders.  In other
     words,  a meeting of the  shareholders  of Breda can be held and  conducted
     with  however  many  shareholders   come  to  the  meeting,   even  if  the
     shareholders at the meeting constitute a very small percentage of the total
     number  of  shareholders.  This  is a  potentially  material  issue  for  a
     shareholder because only the vote of a majority of the shareholders present
     or  represented  at a meeting is all that is  generally  necessary  for the
     shareholders  of  Breda to  approve  or take any  action  submitted  to the
     shareholders.

     As just indicated,  the vote of a majority of the  shareholders  present or
     represented  at a meeting is necessary  to approve any matter  submitted to
     the shareholders, except that the vote of at least two-thirds of all of the
     shareholders of Breda is necessary to:

          o    approve of the sale of Breda,  the  merger of Breda into  another
               corporation,  the  dissolution  of  Breda,  or the sale of all or
               substantially all of Breda's assets,

                                       30

<PAGE>


               and

          o    amend Article VIII of Breda's Restated Articles of Incorporation.
               Article VII sets forth the requirement for the two-thirds vote of
               the shareholders referred to immediately above.

     There is no cumulative voting for directors.

     Shareholders  will only receive  dividends if and when they are declared by
     Breda's board of directors out of funds  legally  available for  dividends.
     Breda has only paid dividends on one occasion since it was  incorporated in
     1964 . The dividend was declared in April,  1999,  and was in the amount of
     $3.00 per share.

     In the event of the  dissolution,  liquidation or winding up of Breda,  the
     shareholders are entitled to their proportionate share, based on the number
     of shares  held by them,  of the net  assets of Breda  remaining  after the
     payment of all debts and liabilities of Breda.

     Breda may, at the election of its board of  directors,  but is not required
     to, redeem a shareholder's shares if:

          o    the  shareholder  is no longer  receiving  services  from  Breda,
               unless the  shareholder  already was not receiving  services from
               Breda on February 28, 1995;

          o    the shareholder no longer resides in the telephone  exchange area
               served by Breda,  unless the shareholder  already resided outside
               that area on February 28, 1995; or

          o    the shareholder dies.

     The redemption price will be the fair value of the shares, as determined in
     the sole  discretion of Breda's board of directors.  The board of directors
     has historically redeemed shares at approximately 75% of Breda's book value
     as of  the  close  of  the  most  recent  fiscal  year  ending  before  the
     redemption.  The  board of  directors  has  historically  utilized  Breda's
     year-end audited financial  statements in making this determination.  Under
     this approach,  the redemption  price during 1995, 1996, 1997 and 1998 was,
     respectively,  $27,  $31, $41 and $64. The current  redemption  price under
     this approach will be $82. The board of directors may change this practice,
     however, at any time and in its discretion.

     In any of the above  circumstances,  a shareholder may, with the consent of
     Breda's board of directors,  transfer the  shareholder's  shares to another
     person who is eligible to be a  shareholder  by reason of the fact that the
     person is receiving  services  from Breda and is residing in the  telephone
     exchange area served by Breda (other than the Macedonia area).


                                       31

<PAGE>


     No  shareholder  can sell or transfer  any of his or her shares of Breda to
     any person who is not otherwise  eligible to be a  shareholder  in Breda by
     reason of the fact that the person is receiving  services from Breda and is
     residing in the  telephone  exchange  area served by Breda  (other than the
     Macedonia area), with one exception. The exception is that a person who was
     a  shareholder  on February 28, 1995,  may transfer the shares held on that
     date to a family member of the  shareholder  (which means a spouse,  child,
     grandchild,  parent,  grandparent, or sibling) even if the family member is
     not  receiving  services  from Breda and is not  residing in the  telephone
     exchange area served by Breda.  These  transfers are not subject to Breda's
     right of first  refusal  described in the following  paragraph.  Any family
     member  receiving  shares  by this  process  does not have the same  right,
     however,  and can only sell or transfer the shares in  accordance  with the
     Restated Articles of Incorporation of Breda.

     Any shareholder who wants to sell or transfer his or her shares in Breda to
     another  shareholder  or person who is  eligible to be a  shareholder  must
     first give  Breda the right to  purchase  the  shares.  In this  case,  the
     shareholder must give Breda at least sixty days prior written notice of the
     proposed  sale,  including  a copy of the  written  offer to  purchase  the
     shares.  Breda may elect to purchase the shares for the same price  offered
     to the  shareholder  at any time within  sixty days after it  receives  the
     notice from the shareholder. If Breda elects to buy the shares, it must pay
     the  purchase  price in full upon the  shareholder  surrendering  the stock
     certificates for the shares to Breda.

     Breda's  bylaws may also  contain  provisions  restricting  the transfer of
     shares. The current bylaws do not contain any restrictions,  but the bylaws
     can be amended by the directors or shareholders at any time.

     Breda's board of directors is considering  whether Breda should  facilitate
     or sponsor an auction of its shares of common stock among its shareholders,
     and has generally  advised its  shareholders of this  possibility.  No firm
     decision  has  been  made on this  issue,  however,  because  the  board of
     directors  needs to further  consider  the  merits of an  auction  and what
     procedures and guidelines should be established for any auction, if held.

     Each  director of Breda is elected for a three year term,  and the terms of
     office of the  directors of Breda are staggered so that  approximately  one
     third of the directors  terms expire each year.  This structure could delay
     or defer a change in control of Breda  which is  attempted  to be  effected
     through a change in the control of the board of  directors  of Breda.  Each
     director must also be a shareholder of Breda.



                                       32

<PAGE>


                                     PART II

Item 1. Market Price of and  Dividends on  Registrant's  Common Equity and other
        ------------------------------------------------------------------------
        Shareholder Matters.
        --------------------
     As of March 31,  1999,  there were  approximately  658 holders of record of
     Breda's common stock.

     Breda's common stock is not listed on any exchange,  and there is no public
     trading  market for Breda's  common stock.  An investment in Breda's common
     stock is also not a liquid  investment  because  the  Restated  Articles of
     Incorporation  of Breda establish  various  restrictions on the transfer of
     shares of its common stock.  Those  restrictions  are summarized in Part I,
     Item 8, of this registration statement.

     Some of the  restrictions  on the  transfers of Breda's  common stock allow
     Breda  to  redeem  or  repurchase  shares  of its  common  stock  from  its
     shareholders  in various  circumstances.  Since there is no public  trading
     market or any other principal market for Breda's common stock,  repurchases
     of the  common  stock  by  Breda  currently  is the  primary  method  for a
     shareholder to be able to sell his or her shares. As discussed in Item 8 of
     Part I of this registration statement,  Breda has historically redeemed its
     common stock at approximately  75% of Breda's book value as of the close of
     the most recent fiscal year ending before the redemption.

     Over the period of January 1, 1996 through June 24, 1996, Breda repurchased
     four  hundred  and  twenty-four   shares  of  its  common  stock  from  two
     shareholders, at a purchase price of $27 per share. Over the period of June
     25, 1996 through  February 20, 1997,  Breda  repurchased  seven hundred and
     eighty-nine shares from nine different shareholders, at a purchase price of
     $31 per share.  Over the period of February 21, 1997 through March 1, 1998,
     Breda  repurchased  one thousand nine hundred and ninety-six  shares of its
     common stock from fourteen different  shareholders,  at a purchase price of
     $41 per share.  Over the period of March 2, 1998 through December 31, 1998,
     Breda repurchased three hundred and fifty-eight  shares of its common stock
     from five different shareholders,  at a purchase price of $64 per share. No
     shares were  repurchased  by Breda  during the period of December  31, 1998
     through March 31, 1999.

     There may have been transfers  among the  shareholders  of Breda during the
     above periods for which Breda did not exercise its right of first refusal.

     Breda has not agreed to  register  any of its shares of common  stock under
     any federal or state  securities  laws. After Breda has been subject to the
     reporting  requirements of the Securities Exchange Act of 1934 for a period
     of ninety days, Rule 144 under the Securities Act of 1933 will be available
     to permit the resale of shares of common stock

                                       33

<PAGE>



     by  shareholders,  subject to certain  restrictions  contained in Rule 144,
     including the  requirement  that the shareholder has held his or her shares
     for a period of one year  prior to the date of resale.  Once a  shareholder
     (other than a shareholder  who is an officer or director of Breda) has held
     his or her  shares  of  common  stock  for a  period  of  two  years,  such
     shareholder  will be able to resell such shares without  restriction  under
     Rule 144.

     As discussed in Item 8 in Part I of this  registration  statement,  Breda's
     board of directors is considering  facilitating an auction of its shares of
     common stock among its shareholders,  but no firm decision has been made on
     this issue.

     Breda has only  declared  and paid one dividend to its  shareholders  since
     Breda was  incorporated  in 1964.  The  dividend  was declared on April 21,
     1999. It was in the amount of $3.00 per share, for an aggregate dividend of
     $113,166.  Breda currently  contemplates  retaining any future earnings for
     use in its  business,  and  Breda  does not  anticipate  paying  any  other
     dividends in the foreseeable future.

     Payment  of  dividends  is  within  the  discretion  of  Breda's  board  of
     directors,  and out of funds legally available therefore as provided in the
     Iowa Business Corporation Act.

Item 2. Legal Proceedings.
        ------------------
     Breda currently is not aware of any pending legal proceeding to which Breda
     is a party or to which any of  Breda's  property  is  subject,  other  than
     routine  litigation that is incidental to its business.  Breda currently is
     also not aware that any governmental  authority is contemplating  any legal
     proceeding against Breda or its property.

Item 3. Changes in and Disagreements with Accountants.
        ----------------------------------------------
     Breda  has not had any  change in its  accountants  during  the last  three
     years, or any disagreements  with its accountants  during that period which
     are of the type required to be disclosed under this Item.

Item 4. Recent Sales of Unregistered Securities.
        ----------------------------------------
     Breda sold a total of five hundred fifty shares of its common stock in 1996
     to forty-five different  subscribers.  Twenty-eight shares were sold to one
     subscriber on January 1, 1996, for a purchase  price of $27 per share.  Two
     hundred and  thirty-nine  shares were issued on January 19, 1996 to a total
     of fourteen different  subscribers,  for a purchase price of $27 per share.
     Two hundred and twelve  shares of common  stock were issued on February 20,
     1996 to a total of twenty different subscribers, at a purchase price of $27
     per share.  Thirty-three shares of common stock were issued on May 24, 1996
     to four  different  subscribers,  at a  purchase  price  of $27 per  share.
     Thirty-one  shares  of common  stock  were  issued on June 28,  1996 to two
     different subscribers, at a purchase price of

                                       34

<PAGE>


     $31 per share.  Five shares of common  stock were issued on July 5, 1996 to
     two different subscribers, at a purchase price of $31 per share. Two shares
     of  common  stock  were  issued  on  November  4,  1996  to  two  different
     subscribers, at a purchase price of $31 per share.

     A total of nine shares of common stock were issued in 1997 to two different
     subscribers, at a purchase price of $31 per share.

     Eighty-eight  shares of common  stock were  issued on January  13,  1998 to
     three different  subscribers,  at a purchase price of $41 per share. Twenty
     shares were issued on  February  9, 1998 to one  subscriber,  at a purchase
     price of $41 per share. Sixteen shares of common stock were issued on April
     1, 1998 to one  subscriber,  at a purchase  price of $41 per share.  Thirty
     shares of common stock were issued on November 11, 1998 to one  subscriber,
     at a purchase price of $64 per share.

     No shares of common stock were issued by Breda in 1999,  through  March 31,
     1999.

     The  purchase  price  paid  by the  subscribers  in  the  above  sales  was
     approximately  75% of Breda's book value as of the close of the most recent
     fiscal year ending before the sale, as determined by the board of directors
     from Breda's year-end audited financial statements.

     All of the  above-referenced  sales of common  stock were made  pursuant to
     available exemptions under the Securities Act of 1933,  including,  without
     limitation, Rule 504.

Item 5. Indemnification of Directors and Officers.
        ------------------------------------------
     Section  1  of  Article  IV  of  the  Amended  and  Restated   Articles  of
     Incorporation  of Breda  provides  that a director  shall not be personally
     liable to Breda or its  shareholders  for  monetary  damages  for breach of
     fiduciary duty as a director, except for liability:

          o    for any breach of the director's  duty of loyalty to Breda or its
               shareholders,

          o    for  acts  or  omissions  not in  good  faith  or  which  involve
               intentional misconduct or knowing violation of law,

          o    for a  transaction  from which the  director  derived an improper
               personal benefit, or

          o    under Section 490.833 of the Iowa Business Corporation Act.

     Section 490.833 imposes  liability upon a director who votes for or assents
     to a distribution by Breda which was made in violation of the Iowa Business
     Corporation  Act or  Breda's  articles  of  incorporation,  but only if the
     director  did not comply with the  standard of conduct  required  under the
     Iowa Business Corporation act. The liability of

                                       35

<PAGE>



     a director in this circumstance is to Breda and is limited to the amount of
     the  distribution  that exceeds what could have been  distributed  by Breda
     without violating the Iowa Business  Corporation Act or Breda's articles of
     incorporation.  Breda's Amended and Restated  Articles of  Incorporation do
     not,  however,  impose any  requirements or limitations on distributions by
     Breda.

     Section 1 of Article IV also provides that if Iowa law is changed to permit
     further  elimination or limitation of the liability of directors,  then the
     liability of Breda's directors will  automatically be eliminated or limited
     to fullest extent as then permitted.

     Breda is required to indemnify  its  directors  and officers who are wholly
     successful, on the merits or otherwise, in the defense of any proceeding to
     which the director or officer was a party  because the director is or was a
     director of Breda or the officer is or was an officer of Breda, as the case
     may be,  against  reasonable  expenses  incurred  in  connection  with  the
     proceeding.

     Section  2  of  Article  IV  of  the  Amended  and  Restated   Articles  of
     Incorporation  of Breda and Section 8.1 of the Amended and Restated  Bylaws
     of Breda also  provide  that each  individual  who is or was a director  of
     Breda (and the heirs, executors, personal representatives or administrators
     of the  individual)  shall be indemnified and held harmless by Breda to the
     fullest  extent  permitted  by  applicable  law.  Accordingly,  Breda  will
     indemnify an  individual  who is made a party to a  proceeding  because the
     individual is or was a director of Breda against liability  incurred in the
     proceeding if all of the following apply:

          o    the individual acted in good faith,

          o    the individual reasonably believed:

               o    in the case of conduct in the individual's official capacity
                    with  Breda,  that the  individual's  conduct was in Breda's
                    best interests, and

               o    in all other  cases,  that the  individual's  conduct was at
                    least not opposed to Breda's best interest; and

          o    in the case of any criminal  proceeding,  the  individual  had no
               reasonable  cause  to  believe  the   individual's   conduct  was
               unlawful.

     Breda  cannot,  however,  indemnify a director  in either of the  following
     circumstances:

          o    in  connection  with a proceeding  by or in the right of Breda in
               which the director was adjudged liable to Breda, or


                                       36

<PAGE>


          o    in  connection  with  any  other  proceeding   charging  improper
               personal benefit to the director, whether or not involving action
               in the director's  official  capacity,  in which the director was
               adjudged liable on the basis that personal benefit was improperly
               received by the director.

     Also, indemnification in connection with a proceeding by or in the right of
     Breda is limited to reasonable expenses incurred with the proceeding.

     Breda will also pay for or reimburse the reasonable  expenses incurred by a
     director who is a party to a proceeding in advance of final  disposition of
     the proceeding if any of the following apply:

          o    the  director  furnishes  Breda  a  written  affirmation  of  the
               director's  good  faith  belief  that  the  director  has met the
               applicable  standard of conduct  described  in the Iowa  Business
               Corporation Act,

          o    the  director  furnishes  Breda a written  undertaking,  executed
               personally or on the director's  behalf,  to repay the advance if
               it is ultimately  determined  that the director did not meet that
               standard of conduct, or

          o    a determination is made that the facts then known to those making
               the determination  would not preclude  indemnification  under the
               Iowa Business Corporation Act.

     Breda's  Amended and  Restated  Articles of  Incorporation  and Amended and
     Restated  Bylaws also  provide that the  indemnification  to be provided by
     Breda will be to the fullest extent permitted by applicable law, as the law
     may later be amended.  Accordingly, if applicable Iowa law is later amended
     to authorize further  indemnification of directors,  Breda's directors will
     automatically  be entitled to  indemnification  to the fullest  extent then
     permitted.

     Breda may also indemnify its officers,  employees and agents to such extent
     and such  effect  as  Breda's  board of  directors  shall  determine  to be
     appropriate and authorized by applicable law.

     Any repeal or amendment by the  shareholders of any of the  indemnification
     provisions of Breda's  Amended and Restated  Articles of  Incorporation  or
     Amended  and  Restated  Bylaws  will  not  adversely  affect  any  right or
     protection of a director or officer  existing at the time of such repeal or
     amendment.  The  indemnification  rights in Breda's  Amended  and  Restated
     Articles of  Incorporation  and Amended  and  Restated  Bylaws are also not
     exclusive  of any other  right  which any person may have or later  acquire
     under  any  statute,  agreement,  vote  of  shareholders  or  disinterested
     directors, or otherwise.


                                       37

<PAGE>


     A  director  or officer  of Breda who is a party to a  proceeding  may also
     apply for indemnification to the court conducting the proceeding. The court
     may order  indemnification  if it  determines  that either of the following
     apply:

          o    the director or officer is entitled to mandatory  indemnification
               under the Iowa Business  Corporation Act, in which case the court
               shall  also  order  Breda  to pay the  director's  and  officer's
               reasonable   expenses   incurred  to  obtain  the  court  ordered
               indemnification, or

          o    the  director  or officer is fairly and  reasonably  entitled  to
               indemnification in view of all relevant circumstances, whether or
               not the  director  or  officer  met the  applicable  standard  of
               conduct or was adjudged liable in the proceeding.

     In the latter  event,  however,  if the  director or officer  was  adjudged
     liable, indemnification is limited to reasonable expenses incurred.

     Breda  does  carry   insurance   covering  its  potential   indemnification
     obligations.


                                    PART F/S

     Breda's  financial  statements  begin  on  page  F-1 to  this  registration
     statement.

     The financial statements included with this filing are as follows:

          o    Financial  Statements  for the  Periods  Ended March 31, 1999 and
               1998.

          o    Financial  Statements  for the Years Ended  December 31, 1998 and
               1997.


                                       38

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                                   BREDA, IOWA






                              FINANCIAL STATEMENTS

                              FOR THE PERIODS ENDED

                             MARCH 31, 1999 AND 1998



                                       F-1

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                                   Breda, Iowa

                                    Contents

                                                                         Page
                                                                         ----

Independent Accountant's Compilation Report                               F-3

Consolidated Financial Statements:

      Balance Sheets                                                   F-4 - F-5

      Statements of Income                                             F-6 - F-7

      Statements of Cash Flows                                         F-8 - F-9

      Notes to Consolidated Financial Statements                         F-10






                                       F-2

<PAGE>



April 23, 1999



To the Board of Directors

     Breda Telephone Corporation


                   Independent Accountant's Compilation Report

We have compiled the accompanying  consolidated balance sheet of Breda Telephone
Corporation (an Iowa  Corporation) and subsidiaries as of March 31, 1999 and the
related  consolidated  statements  of income and cash flows for the three months
ended March 31, 1999 and 1998 in  accordance  with  Statements  on Standards for
Accounting  and Review  Services  issued by the American  Institute of Certified
Public Accountants.

A compilation  is limited to  presenting,  in the form of financial  statements,
information  that is the  representation  of management.  We have not audited or
reviewed the  accompanying  consolidated  financial  statements as of or for the
period ended March 31, 1999, and, accordingly,  do not express an opinion or any
other form of assurance on them.

Management  has elected to omit  substantially  all of the  disclosures  and the
statement of  stockholders'  equity  required by generally  accepted  accounting
principles.   If  the  omitted   disclosures  were  included  in  the  financial
statements,  they might  influence  the user's  conclusions  about the Company's
financial  position,  results of operations and cash flows.  Accordingly,  these
financial  statements are not designed for those who are not informed about such
matters.

The financial statements for the year ended December 31, 1998 were audited by us
and we  expressed an  unqualified  opinion on them in our report dated March 11,
1999, but we have not performed any auditing procedures since that date.


                                               Anderson and Company


                                               By   /s/ J.R. Naig
                                                  ----------------------------
                                                     J.R. Naig

                                       F-3

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                      March 31,      December 31,
                                                        1999            1998
                                   ASSETS           (Unaudited)       (Audited)
                                                    -----------      -----------
<S>                                                 <C>              <C>
CURRENT ASSETS:
    Cash                                            $ 2,127,711      $   782,959
    Current portion of investments                      266,076          114,550
    Due from customers                                   44,445           70,268
    Unbilled access revenue                             159,085          159,085
    Other accounts receivable                           298,253          419,691
    Interest receivable                                 119,249           21,455
    Materials and supplies                               54,618           51,929
    Merchandise held for resale                          31,501           28,350
    Deposit                                              17,520              365
    Prepayments                                          59,382           68,898
                                                    -----------      -----------
                                                      3,177,840        1,717,550
                                                    -----------      -----------
NONCURRENT ASSETS:
    Investments, less current portion                 7,144,383        1,530,045
    Other investments                                 2,446,469        2,468,022
    Nonregulated investments:
      Net telemarketing plant                               537              578
      Net CATV plant                                  1,936,303        2,007,612
      Net nonregulated land and equipment               120,907          193,557
      Net DBS distribution rights                            --          469,342
      Net nonregulated telephone plant                  499,049          487,254
      Net goodwill                                    1,261,826        1,284,105
    Deferred maintenance and retirements, net            15,943           21,390
                                                    -----------      -----------
                                                     13,425,417        8,461,905
                                                    -----------      -----------
PROPERTY, PLANT AND EQUIPMENT:
    Telephone plant                                   6,988,615        6,985,718
    Less:  Reserve for depreciation                   3,882,638        3,758,790
                                                    -----------      -----------
                                                      3,105,977        3,226,928
    Acquisition adjustment, net                           3,680            4,058
    Telephone plant under construction                  421,340          265,887
                                                    -----------      -----------
                                                      3,530,997        3,496,873
                                                    -----------      -----------

                    TOTAL ASSETS                    $20,134,254      $13,676,328
                                                    ===========      ===========
</TABLE>


See Independent Accountant's Compilation Report And Accompanying Notes.

                                       F-4

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets



<TABLE>
<CAPTION>
                                                                        March 31,        December 31,
                                                                          1999              1998
                    LIABILITIES AND STOCKHOLDERS' EQUITY               (Unaudited)       (Audited)
                                                                       -----------      -----------
<S>                                                                    <C>              <C>
CURRENT AND ACCRUED LIABILITIES:
    Current maturities of long-term debt                               $   655,072      $   655,072
    Accounts payable                                                       181,156          443,669
    Line of credit                                                              --          750,000
    Customer deposits                                                       29,019           28,989
    Accrued interest                                                            --              400
    Accrued taxes                                                        3,179,324          177,033
    Other current liabilities                                               84,817           87,909
                                                                       -----------      -----------
                                                                         4,129,388        2,143,072
                                                                       -----------      -----------
LONG-TERM DEBT:
    RTFC mortgage notes, less current maturities                         7,012,240        7,156,342
                                                                       -----------      -----------

DEFERRED CREDITS:
    Unamortized investment tax credits                                      60,874           63,317
    Deferred income taxes                                                  182,407          205,571
                                                                       -----------      -----------
                                                                           243,281          268,888
                                                                       -----------      -----------
STOCKHOLDERS' EQUITY:
    Common stock - no par value, authorized 5,000,000 shares,
        issued and outstanding at $64 stated value, 37,722 shares        2,414,208        2,414,208
    Retained earnings                                                    6,335,137        1,693,818
                                                                       -----------      -----------
                                                                         8,749,345        4,108,026
                                                                       -----------      -----------


                    TOTAL LIABILITIES AND
                       STOCKHOLDERS' EQUITY                            $20,134,254      $13,676,328
                                                                       ===========      ===========
</TABLE>


See Independent Accountant's Compilation Report And Accompanying Notes.


                                       F-5

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                   Unaudited Consolidated Statements of Income
               For the Three Months Ended March 31, 1999 and 1998


<TABLE>
<CAPTION>
                                                              1999              1998
                                                          -----------       -----------
<S>                                                       <C>               <C>
OPERATING REVENUES:
    Basic local network services                          $   114,263       $    98,391
    Network access services                                   554,477           626,523
    Carrier billing and collection                             25,084            23,498
    Miscellaneous                                               9,181             9,120
    Uncollectible                                                 616             5,534
                                                          -----------       -----------
                                                              703,621           763,066
                                                          -----------       -----------
OPERATING EXPENSES:
    Plant specific operations                                  53,721            29,607
    Plant nonspecific operations                               22,870            18,554
    Depreciation                                              123,849            84,227
    Amortization                                               25,476             7,397
    Customer operations                                        32,894            29,855
    Corporate operations                                      176,061           109,087
    General taxes                                              21,019            32,951
    Income taxes                                               79,993           146,391
                                                          -----------       -----------
                                                              535,883           458,069
                                                          -----------       -----------

OPERATING INCOME                                              167,738           304,997
                                                          -----------       -----------

NON-OPERATING INCOME (EXPENSES):
    Interest and dividend income                              110,146            28,141
    Gain on sale of DBS division                            7,436,415                --
    Loss on extinguishment of debt                                 --           (66,913)
    Miscellaneous income (loss)                                 3,062              (538)
    Income (loss) from nonregulated equipment and
      services, net                                            52,773            (7,207)
    Income from DBS operations, net                                --            25,111
    Income (loss) from telemarketing operations, net           (4,773)            8,559
    Loss from CLEC operations, net                            (15,779)             (120)
    Income from CATV operations, net                            2,968            12,523
    Income taxes                                           (3,004,366)          (14,999)
                                                          -----------       -----------
                                                            4,580,446           (15,443)
                                                          -----------       -----------

NET INCOME BEFORE INTEREST EXPENSE                        $ 4,748,184       $   289,554
                                                          -----------       -----------
</TABLE>


See Independent Accountant's Compilation Report And Accompanying Notes.

                                       F-6

<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                   Unaudited Consolidated Statements of Income
               For the Three Months Ended March 31, 1999 and 1998



                                                       1999              1998
                                                    ----------        ----------

Net Income Before Interest Expense                  $4,748,184        $  289,554
                                                    ----------        ----------

INTEREST EXPENSE:
    Interest on long-term debt                         106,865            70,356
    Amortization of debt expense                            --                93
                                                    ----------        ----------
                                                       106,865            70,449
                                                    ----------        ----------


NET INCOME                                          $4,641,319        $  219,105
                                                    ==========        ==========


NET INCOME PER SHARE (Note 2)                       $   122.71        $     5.79
                                                    ==========        ==========




See Independent Accountant's Compilation Report And Accompanying Notes.

                                       F-7

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                 Unaudited Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1999 and 1998



<TABLE>
<CAPTION>
                                                            1999             1998
                                                        -----------       -----------
<S>                                                     <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                            $ 4,641,319       $   219,105
  Adjustments  to  reconcile  net  income  to net
    cash provided by  operating activities:
     Depreciation                                           211,174           163,970
     Amortization                                            28,534            23,093
     Deferred income taxes                                  (23,164)               --
     Amortization of investment tax credits                  (2,443)           (2,442)
     Gain on sale of DBS division                        (7,436,415)               --
  (Increase) decrease in current assets:
     Due from customers                                       7,626           (14,090)
     Other accounts receivable                              121,438           230,266
     Interest receivable                                    (97,794)               --
     Materials and supplies                                  (2,689)           (1,433)
     Merchandise held for resale                             (3,151)          (28,469)
     Deposit                                                (17,155)            4,635
     Prepayments                                              9,516             7,101
    Increase (decrease) in current liabilities:
     Current maturities of long-term debt                        --           231,210
     Accounts payable                                      (263,013)           23,170
     Note payable                                                --              (393)
     Accrued interest                                          (400)          (13,492)
     Accrued taxes                                        3,002,291           (78,095)
     Other current liabilities                               (3,092)           (6,610)
                                                        -----------       -----------
         Net Cash provided by Operating Activities      $   172,582       $   757,526
                                                        -----------       -----------
</TABLE>



See Independent Accountant's Compilation Report And Accompanying Notes.

                                       F-8

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                 Unaudited Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 1999 and 1998


<TABLE>
<CAPTION>
                                                                       1999              1998
                                                                   -----------       -----------
<S>                                                                <C>               <C>
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to telephone plant                                     $  (158,350)      $   (16,879)
  Salvage, less cost of removal                                          3,159                --
  Additions to CATV plant                                              (14,054)          (86,920)
  Additions to nonregulated land and equipment                         (45,517)               --
  Additions to nonregulated telephone plant                            (12,882)         (145,000)
  Increase in investments                                           (5,765,864)         (100,229)
  Decrease in other investments                                         21,553            12,247
  Additions to start-up costs                                               --           (61,429)
  Proceeds from sale of DBS division, net of commissions paid        8,038,197                --
                                                                   -----------       -----------
         Net Cash provided by (used in) Investing Activities         2,066,242          (398,210)
                                                                   -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase in customer deposits                                             30               235
  Proceeds from long-term debt                                              --         3,614,377
  Payments and reclassifications of long-term debt                    (144,102)       (3,842,329)
  Payment on outstanding line-of-credit                               (750,000)               --
  Redemption of common stock, net                                           --             4,346
                                                                   -----------       -----------
         Net Cash used in Financing Activities                        (894,072)         (223,371)
                                                                   -----------       -----------


  Net increase in cash                                               1,344,752           135,945
  Cash at beginning of period                                          782,959           612,885
                                                                   -----------       -----------
  Cash at end of period                                            $ 2,127,711       $   748,830
                                                                   ===========       ===========

SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION:
    Cash paid during the period for:
      Interest                                                     $   125,929       $    93,945
      Income taxes                                                 $    65,000       $   260,000

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:

    Other investments acquired through debt financing              $        --       $     1,036
                                                                   -----------       -----------
</TABLE>



See Independent Accountant's Compilation Report And Accompanying Notes.

                                       F-9

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

              Notes To Unaudited Consolidated Financial Statements


1.   CONSOLIDATED FINANCIAL STATEMENTS

     In  the  opinion  of  management,   the  accompanying  unaudited  financial
     statements  contain all  adjustments  (consisting of only normal  recurring
     items)  necessary to present fairly the financial  position as of March 31,
     1999 and the results of operations  and changes in cash flows for the three
     months ended March 31, 1999 and 1998.

     Certain  information and footnote  disclosures  normally included in annual
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles  have  been  omitted.  It is  suggested  that  these
     financial  statements be read in conjunction with the financial  statements
     and notes  thereto  included in the  Company's  December  31, 1998  audited
     financial statements. The results of operations for the period ending March
     31, 1999 are not  necessarily  indicative of the  operating  results of the
     entire year.

2.   NET INCOME PER COMMON STOCK

     Net income per common  share for 1999 and 1998 was computed by dividing the
     weighted average number of shares of common stock  outstanding into the net
     income.

3.   DISPOSITION OF DBS DIVISION

     On January 11, 1999, the Company sold  substantially  all of its assets and
     liabilities of their Direct Broadcast Satellite (DBS) division. The Company
     received cash of $8,274,689; however, $230,000 was paid as a commission and
     $6,492 was held in an escrow  account  until  final sale  adjustments  were
     completed.  The  transaction  resulted in a gain of  $7,436,415,  which was
     included in operations during the first quarter of 1999.

4.   SUBSEQUENT EVENT

     On April 21,  1999,  the Breda  Telephone  Corporation  board of  directors
     resolved that the stated value of common stock shares  outstanding would be
     increased  from $64 per share to $82 per share.  The increase was effective
     immediately.




                                      F-10

<PAGE>












                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES

                                   BREDA, IOWA










                              FINANCIAL STATEMENTS

                               FOR THE YEARS ENDED

                           DECEMBER 31, 1998 AND 1997



                                      F-11

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES


                                   Breda, Iowa

                                    Contents

                                                                       Page
                                                                       ----

Independent Auditor's Report                                            F-13

Consolidated Financial Statements:

      Balance Sheets                                                 F-14 - F-15

      Statements of Income                                           F-16 - F-17

      Statements of Stockholders' Equity                                F-18

      Statements of Cash Flows                                       F-19 - F-21

      Notes to Consolidated Financial Statements                     F-22 - F-50

Supplementary Information:

      Independent Auditor's Report on Supplementary
          Information                                                   F-51

      Consolidating Financial Statements:

          Balance Sheets                                             F-52 - F-55

          Statements of Income                                       F-56 - F-59



                                      F-12

<PAGE>




March 11, 1999



To the Board of Directors

     Breda Telephone Corporation


                          Independent Auditor's Report

We have audited the accompanying  consolidated balance sheets of Breda Telephone
Corporation (an Iowa  Corporation)  and subsidiaries as of December 31, 1998 and
1997, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for the years then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Breda  Telephone
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of its operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.





                                                     Anderson and Company



                                                     By /s/ J.R. Naig
                                                        ------------------------
                                                          J.R. Naig

                                      F-13

<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
                                   ASSETS                       1998            1997
                                                            -----------      -----------
<S>                                                         <C>              <C>
CURRENT ASSETS:
    Cash                                                    $   782,959      $   612,885
    Cash - RUS construction fund                                     --            6,535
    Current portion of investments (Note 3)                     114,550           50,555
    Due from customers                                           70,268          110,189
    Unbilled access revenue                                     159,085          148,712
    Other accounts receivable (Note 4)                          419,691          454,470
    Interest receivable                                          21,455           26,049
    Materials and supplies                                       51,929           31,118
    Merchandise held for resale                                  28,350           57,782
    Deposit                                                         365            5,000
    Prepayments                                                  68,898           51,201
                                                            -----------      -----------
                                                              1,717,550        1,554,496
                                                            -----------      -----------
NONCURRENT ASSETS:
    Investments, less current portion (Note 3)                1,530,045        1,716,965
    Other investments (Note 5)                                2,468,022        1,651,245
    Nonregulated investments (Note 6):
      Net telemarketing plant                                       578           70,579
      Net CATV plant                                          2,007,612        1,840,266
      Net nonregulated land and equipment                       193,557          449,989
      Net DBS distribution rights                               469,342          512,010
      Net nonregulated telephone plant                          487,254               --
      Net business start-up costs                                    --           49,115
      Net goodwill                                            1,284,105               --
    Deferred maintenance and retirements, net (Note 7)           21,390           49,467
    Unamortized debt expense, net                                    --            6,847
                                                            -----------      -----------
                                                              8,461,905        6,346,483
                                                            -----------      -----------
PROPERTY, PLANT AND EQUIPMENT (Note 8):
    Telephone plant                                           6,985,718        6,111,241
    Less:  Reserve for depreciation                           3,758,790        4,039,849
                                                            -----------      -----------
                                                              3,226,928        2,071,392
    Acquisition adjustment, net                                   4,058            5,566
    Telephone plant under construction                          265,887               --
                                                            -----------      -----------
                                                              3,496,873        2,076,958
                                                            -----------      -----------

                    TOTAL ASSETS                            $13,676,328      $ 9,977,937
                                                            ===========      ===========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                      F-14

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 1998 and 1997



<TABLE>
<CAPTION>
                    LIABILITIES AND STOCKHOLDERS' EQUITY             1998             1997
                                                                  -----------      -----------
<S>                                                               <C>              <C>
CURRENT AND ACCRUED LIABILITIES:
    Current maturities of long-term debt (Note 9)                 $   655,072      $   423,862
    Accounts payable                                                  443,669          658,785
    Line of credit (Note 9)                                           750,000               --
    Note payable                                                           --              393
    Customer deposits                                                  28,989           27,799
    Accrued interest                                                      400           13,492
    Accrued taxes                                                     177,033          340,474
    Other current liabilities                                          87,909           66,652
                                                                  -----------      -----------
                                                                    2,143,072        1,531,457
                                                                  -----------      -----------
LONG-TERM DEBT (Note 9):
    RTFC mortgage notes, less current maturities                    7,156,342        1,627,164
    RTB mortgage notes, less current maturities                            --        2,025,663
    RUS mortgage notes, less current maturities                            --        1,393,438
    Building mortgage note, less current maturities                        --           79,382
                                                                  -----------      -----------
                                                                    7,156,342        5,125,647
                                                                  -----------      -----------
DEFERRED CREDITS (Note 10):
    Unamortized investment tax credits                                 63,317           73,086
    Deferred income taxes                                             205,571           26,367
                                                                  -----------      -----------
                                                                      268,888           99,453
                                                                  -----------      -----------
STOCKHOLDERS' EQUITY:

Common stock - no par value,  authorized 5,000,000 shares,
     issued  and  outstanding  at $64 stated  value, 37,722
     shares, and issued and outstanding at $41 stated value,
     37,928 shares, respectively                                    2,414,208        1,555,048
    Retained earnings                                               1,693,818        1,666,332
                                                                  -----------      -----------
                                                                    4,108,026        3,221,380
                                                                  -----------      -----------


                    TOTAL LIABILITIES AND
                       STOCKHOLDERS' EQUITY                       $13,676,328      $ 9,977,937
                                                                  ===========      ===========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-15

<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidated Statements of Income
                 For the Years Ended December 31, 1998 and 1997


<TABLE>
<CAPTION>
                                                                1998               1997
                                                             -----------       -----------
<S>                                                          <C>               <C>
OPERATING REVENUES:
    Basic local network services                             $   398,215       $   346,471
    Network access services                                    2,465,833         2,304,782
    Carrier billing and collection                               100,570           163,597
    Miscellaneous                                                 28,904            30,746
    Uncollectible                                                  5,245             2,644
                                                               2,998,767         2,848,240
                                                             -----------       -----------
OPERATING EXPENSES:
    Plant specific operations                                    203,923           106,703
    Plant nonspecific operations                                 103,545            63,112
    Depreciation (Note 16)                                       421,425           399,044
    Amortization                                                  75,433            29,585
    Customer operations                                          150,011           198,755
    Corporate operations                                         497,156           250,771
    General taxes                                                 86,627            66,503
    Income taxes (Note 10)                                       418,277           560,699
                                                             -----------       -----------
                                                               1,956,397         1,675,172
                                                             -----------       -----------

OPERATING INCOME                                               1,042,370         1,173,068
                                                             -----------       -----------

NON-OPERATING INCOME (EXPENSES):
    Interest and dividend income                                 180,710            89,848
    Gain on sale of investments                                    8,853                --
    Loss on disposal of property                                (118,443)               --
    Loss on extinguishment of debt                               (66,913)               --
    Miscellaneous income                                          19,652             6,666
    Loss from joint venture, net                                 (15,702)               --
    Income from cellular partnership                             109,973            74,065
    Income from cellular settlements                             409,212                --
    Income from nonregulated equipment and
      services, net (Note 11)                                    125,749           215,635
    Loss from DBS operations, net (Note 12)                     (145,686)          (18,631)
    Income from telemarketing operations, net (Note 13)           37,180             8,387
    Loss from CLEC operations, net (Note 14)                     (78,274)             (634)
    Loss from CATV operations, net (Note 15)                     (15,219)          (36,740)
    Income taxes (Note 10)                                      (194,592)         (120,842)
                                                             -----------       -----------
                                                             $   256,500       $   217,754
                                                             -----------       -----------
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                      F-16

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidated Statements of Income
                 For the Years Ended December 31, 1998 and 1997



                                                       1998              1997
                                                    ----------        ----------

NET INCOME BEFORE INTEREST EXPENSE                  $1,298,870        $1,390,822
                                                    ----------        ----------

INTEREST EXPENSE:
    Interest on long-term debt                         389,387           278,348
    Amortization of debt expense                         6,847             4,556
                                                    ----------        ----------
                                                       396,234           282,904
                                                    ----------        ----------


NET INCOME                                          $  902,636        $1,107,918
                                                    ==========        ==========





The accompanying notes are an integral part of these financial statements.


                                      F-16

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                 For the Years Ended December 31, 1998 and 1997



<TABLE>
<CAPTION>
                                                   Common Stock                Retained

                                            Shares            Amount           Earnings          Total
                                          -----------       -----------       -----------       -----------
<S>                                         <C>             <C>               <C>               <C>
Balance, December 31, 1996                     39,913       $ 1,237,303       $   957,656       $ 2,194,959

    Net income                                                                  1,107,918         1,107,918

    Common stock redeemed, net                 (1,985)          (81,445)              (52)          (81,497)

    Stock value adjustment (Note 20)                            399,190          (399,190)
                                          -----------       -----------       -----------       -----------

Balance, December 31, 1997                     37,928         1,555,048         1,666,332         3,221,380

    Net income                                                                    902,636           902,636

    Common stock redeemed, net                   (206)          (15,990)                            (15,990)

    Stock value adjustment (Note 20)                            875,150          (875,150)
                                          -----------       -----------       -----------       -----------

Balance, December 31, 1998                     37,722       $ 2,414,208       $ 1,693,818       $ 4,108,026
                                          ===========       ===========       ===========       ===========
</TABLE>



The accompanying notes are an integral part of these financial statements.


                                      F-18

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                 For the Years Ended December 31, 1998 and 1997



<TABLE>
<CAPTION>
                                                                         1998              1997
                                                                     -----------       -----------
<S>                                                                  <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                                         $   902,636       $ 1,107,918
  Adjustments to reconcile net income to net
      cash provided by operating activities:
     Depreciation (Note 16)                                              775,293           738,735
     Amortization                                                        132,624            75,656
     Deferred income taxes, net of effects from purchase
       of Westside Independent Telephone Company
       and Westside Communications, Inc. (Note 10)                      (146,224)          (22,101)
     Amortization of investment tax credits (Note 10)                     (9,769)           (9,769)
     Change in method of accounting (Note 6)                              49,115                --
  (Increase)  decrease  in current  assets,  net of  effects
    from  purchase  of  Westside Independent Telephone
    Company and Westside Communications, Inc.:
     Cash - RUS construction fund                                          6,535            52,677
     Due from customers                                                   40,929               400
     Unbilled access revenue                                             (10,373)           (7,877)
     Other accounts receivable                                            64,409          (106,169)
     Interest receivable                                                   4,594           (16,809)
     Materials and supplies                                              (18,681)           (2,194)
     Merchandise held for resale                                          29,432            (3,276)
     Deposits                                                              4,635            11,940
     Prepayments                                                         (11,790)          (18,315)
    Increase (decrease) in current liabilities,  net of effects
     from purchase of  Westside Independent Telephone Company
     and Westside Communications, Inc.:
     Current maturities of long-term debt                                231,210            35,880
     Accounts payable                                                   (244,699)          502,416
     Note payable                                                           (393)           (4,641)
     Accrued interest                                                    (13,092)             (435)
     Accrued taxes                                                      (172,137)           53,909
     Other current liabilities                                            20,157            (9,707)
                                                                     -----------       -----------
         Net Cash provided by Operating Activities                   $ 1,634,411       $ 2,378,238
                                                                     -----------       -----------
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-19

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                 For the Years Ended December 31, 1998 and 1997



<TABLE>
<CAPTION>
                                                                      1998             1997
                                                                  -----------       -----------
<S>                                                               <C>               <C>
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to telephone plant                                    $(1,258,653)      $  (348,209)
  Salvage, less cost of removal                                       280,820            33,064
  Additions to CATV plant                                             (96,896)          (32,146)
  Acquisition of CATV plant                                           (64,610)               --
  Additions to nonregulated land and equipment                        (44,524)          (61,047)
  Additions to nonregulated telephone plant                          (491,282)               --
  (Increase) decrease in investments                                  122,925        (1,767,520)
  (Increase) decrease in other investments                            (99,961)           20,025
  Additions to start-up costs                                              --           (50,809)
  Decrease in notes receivable                                             --           276,000
                                                                  -----------       -----------
         Net Cash used in Investing Activities                     (1,652,181)       (1,930,642)
                                                                  -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase (decrease) in customer deposits                               (160)              511
  Proceeds from line of credit                                        750,000                --
  Proceeds from long-term debt                                      3,650,050            27,966
  Payments and reclassifications of long-term debt                 (4,196,056)         (424,443)
  Purchases of stock in excess of par                                      --               (52)
  Redemption of common stock, net                                     (15,990)          (81,445)
                                                                  -----------       -----------
         Net Cash provided by (used in) Financing Activities          187,844          (477,463)
                                                                  -----------       -----------


  Net increase (decrease) in cash                                     170,074           (29,867)
  Cash at beginning of year                                           612,885           642,752
                                                                  -----------       -----------
  Cash at end of year                                             $   782,959       $   612,885
                                                                  ===========       ===========

SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION:
    Cash paid during the year for:
      Interest                                                    $   480,639       $   380,172
      Income taxes                                                $   981,473       $   651,078
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-20

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                 For the Years Ended December 31, 1998 and 1997



                                                              1998         1997
                                                            -------       ------
SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:

    Other investments acquired through debt financing       $191,321      $   --
                                                            ========      ======


    During  1998,  the Company  purchased  all of the capital  stock of Westside
    Independent  Telephone  Company  and  Westside   Communications,   Inc.  for
    $2,264,327.  The  following is a summary of the purchase  which was entirely
    debt financed.


    Fair value of telephone plant                        $   638,724     $
    Fair value of CATV plant                                 212,560
    Current Assets                                            38,675
    Other Investments                                        404,472
    Goodwill                                               1,336,083
    Current Liabilities                                      (40,759)
    Deferred Credits                                        (325,428)
                                                         -----------     ------
                                                         $ 2,264,327     $   --
                                                         ===========     ======







The accompanying notes are an integral part of these financial statements.


                                      F-21

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ACCOUNTING GUIDELINES

     The accounting  policies of Breda Telephone  Corporation  and  subsidiaries
     conform  to  generally  accepted   accounting   principles   applicable  to
     nonregulated telephone utilities. The accounting records of the Company are
     maintained in accordance with Part 32-Uniform  System of Accounts for Class
     A  Telephone   Companies  as  prescribed  by  the  Federal   Communications
     Commission (FCC) with additional guidance and interpretations from the Iowa
     Utilities Board.

     The accounting  records for the Company's  subsidiary  CATV  operations are
     maintained  in  accordance  with the Uniform  System of  Accounts  for CATV
     companies as prescribed by the National  Association of Regulatory  Utility
     Commissioners.

     NATURE OF BUSINESS OPERATIONS

     The Company  offers  telephone  services to customers in seven  communities
     within West  Central  Iowa.  They also  provide  Direct  Broadcast  Service
     ("DBS") to cabled and noncabled residences in nine counties located in Iowa
     and Nebraska, as well as cable television services to customers in nineteen
     communities  in West  Central  Iowa  and  Nebraska.  In  addition,  Prairie
     Telephone  Company,  Inc., a  wholly-owned  subsidiary  of Breda  Telephone
     Corporation, offers telemarketing services through their affiliate, Pacific
     Junction Telemarketing Center, Inc. Overall, the telephone services are the
     predominate line of business, based on earnings.

     BASIS OF ACCOUNTING

     The accrual  basis of  accounting is followed for the recording of revenues
     and  expenses.  Income is recorded when earned and expenses are recorded as
     soon as they result in liabilities for benefits received.

     CONSOLIDATION

     The  consolidated  financial  statements  include  the  accounts  of  Breda
     Telephone Corporation and its wholly-owned subsidiaries,  Prairie Telephone
     Company,  Inc., Westside Independent  Telephone Company, and Tele-Services,
     Ltd. All assets and liabilities of the subsidiaries  are consolidated  with
     the assets and  liabilities  of the Company  using the  purchase  method of
     accounting.  All significant  intercompany  accounts and transactions  were
     eliminated upon consolidation.


                                      F-22

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

     ACCOUNTING FOR INVESTMENTS

     Investments  in companies in which the Company has less than a 20% interest
     are carried at cost.  Dividends  received from those companies are included
     in  other   income.   Dividends   received  in  excess  of  the   Company's
     proportionate  share of accumulated  earnings are applied as a reduction of
     the cost of the investment.

     Investments  of 20% or  greater  are  carried  at  cost,  adjusted  for the
     Company's proportionate share of their undistributed earnings or losses.

     USE OF ESTIMATES

     Management  uses  estimates  and  assumptions  in  preparing   consolidated
     financial  statements  in accordance  with  generally  accepted  accounting
     principles.  These estimates and assumptions affect the reported amounts of
     assets and liabilities, the disclosure of contingent assets and liabilities
     and the reported revenues and expenses.  Actual results could vary from the
     estimates  that  were  assumed  in  preparing  the  consolidated  financial
     statements.

     CASH AND CASH EQUIVALENTS

     For purposes of the  Statement  of Cash Flows,  the Company  considers  all
     demand  deposits and  certificates  of deposit with original  maturities of
     three months or less to be cash equivalents.

     In addition, the Company has on deposit at a local bank an amount exceeding
     the insurable limits by approximately $65,000.

     INVENTORIES

     Materials and supplies and  merchandise  held for resale by the utility are
     valued at the lower of cost or  market.  Inventories  are  reported  on the
     first-in first-out method.




                                      F-23

<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

     PROPERTY, PLANT AND EQUIPMENT

     The Company,  including their subsidiaries Prairie Telephone Company,  Inc.
     and Westside Independent Telephone Company, follows the accounting policies
     with respect to maintenance, repairs, renewals, betterments and retirements
     as outlined  in the Uniform  System of  Accounts  for  Telephone  Companies
     prescribed  by the  Federal  Communications  Commission  (FCC).  Additions,
     replacements  and renewals of property  determined  to be units of property
     are charged to telephone plant accounts.  Property  retirements are charged
     in total to the accumulated  depreciation  reserve  accounts and no gain or
     loss  is  recognized  at the  time  properties  are  retired  or  otherwise
     disposed.  However,  vehicles,  tools,  other  work  equipment,  computers,
     furniture  and  office  equipment  are  accounted  for on a unit basis and,
     therefore,  when  retired or  otherwise  disposed  of, the related cost and
     accumulated  depreciation  are removed from the accounts and any  resulting
     gain or loss is reflected in income. Repairs and renewals of minor items of
     property are included in plant specific  operations or maintenance  expense
     accounts.

     With the exception of vehicles,  tools,  other work  equipment,  computers,
     furniture  and  office   equipment  which  are  depreciated  on  the  unit,
     straight-line  basis,  the Company  provides for depreciation for financial
     reporting purposes on the straight-line  basis by the application of rates,
     based on the estimated  service lives of the various classes of depreciable
     property.

     The subsidiary  companies,  excluding Prairie Telephone  Company,  Inc. and
     Westside  Independent  Telephone  Company,   record  property,   plant  and
     equipment at cost.  Expenditures  for major  renewals and  betterments  are
     capitalized  and  expenditures  for  maintenance and repairs are charged to
     expense as incurred. When property is retired or otherwise disposed of, the
     related cost and accumulated depreciation are removed from the accounts and
     any resulting gain or loss is reflected in income. Depreciation is recorded
     on the straight-line basis.

     ACQUISITION ADJUSTMENT

     The  acquisition  adjustment  included  in  property,  plant and  equipment
     represents  the  excess of  purchase  price  over book  value  assigned  to
     telephone  plant acquired.  The  acquisition  adjustment is being amortized
     over a 15-year period and has less than three years remaining  before being
     fully amortized.




                                      F-24

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

     REVENUE RECOGNITION

     All revenues are recognized  when earned  regardless of the period in which
     they are billed.

     Revenues  relating  to the  provision  of toll  services to  customers  are
     derived,  in part, from tariffed  access charges to toll service  providers
     (interexchange  carriers),  and in part from sharing in  interstate  pools.
     Revenues  are  determined  in  accordance  with  nationwide   average  cost
     schedules.

     INCOME TAXES

     The Company  follows the  practice of recording  investment  tax credits as
     deferred income,  to be amortized over the life of the assets providing the
     credit as required by the Public Service Commission.

     Both the Company and the subsidiaries  account for deferred taxes using the
     asset and liability method. The objective of the asset and liability method
     is to  establish  deferred  tax assets and  liabilities  for the  temporary
     differences  between the  financial  reporting  basis and the tax reporting
     basis of the entities  assets and liabilities at enacted tax rates expected
     to be in effect when such amounts are realized or settled.

     Deferred  income  taxes  result  from  transactions  which  enter  into the
     determination of taxable income in different periods than that recorded for
     the financial  reporting process.  The principal sources of deferred income
     taxes are accelerated tax depreciation on property, plant and equipment and
     partnership profits and losses.

2.   ASSETS PLEDGED

     Substantially  all assets are pledged as security for the long-term debt to
     the RTFC.



                                      F-25

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


3.   INVESTMENTS

     Investments  include  marketable  debt  and  equity  securities.  They  are
     classified  into  three  separate   categories  which  are  given  specific
     accounting treatment as follows:

<TABLE>
<CAPTION>
                 Classification                                         Accounting Treatment
                 --------------                                         --------------------
<S>                                                              <C>
        Held-to-maturity                                         Amortized cost
          Debt securities with the intent
          and ability to hold to maturity

        Trading  securities                                      Fair value,  with unrealized  holding gains
          Debt and equity  securities                            and losses  included in  earnings
           bought and held primarily for sale
           in the near term

        Available-for-sale                                       Fair value, with unrealized holding gains
          Debt and equity securities not                         and losses excluded from earnings and
          classified as held-to-maturity or                      reported as a separate component of
          trading                                                stockholders' equity

     Listed below are the investments as of December 31, 1998 and 1997:
</TABLE>


<TABLE>
<CAPTION>
                                                         Gross
                                        Amortized      Unrealized         Market
         December 31, 1998                 Cost        Gain (Loss)        Value
         -----------------             -----------     -----------      ----------
<S>                                     <C>             <C>             <C>
     Held-to-Maturity:
        Municipal Bonds                 $1,520,186      $   15,279      $1,535,465
        U.S. Treasury Notes                 35,000           2,088          37,088
        Government Securities               50,000             547          50,547

     Available for sale:
        Common and Preferred Stock          39,409                          39,409
                                        ----------      ----------      ----------
                                        $1,644,595      $   17,914      $1,662,509
                                        ==========      ==========      ==========
</TABLE>





                                      F-26

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


3.   INVESTMENTS, (Continued)


                                                   Gross
                                 Amortized       Unrealized        Market
         December 31, 1997          Cost         Gain (Loss)       Value
         -----------------       ----------     ------------     ----------

     Held-to-Maturity:
        Municipal Bonds          $1,696,458      $   14,433      $1,710,891
        U.S. Treasury Notes          71,062           1,447          72,509
                                 ----------      ----------      ----------

                                 $1,767,520      $   15,880      $1,783,400
                                 ==========      ==========      ==========

     The carrying value of the investments and  presentation in the accompanying
     balance sheets is as follows:

                                                 1998               1997
                                              ----------         ----------
     Current:
        Held-to-Maturity                      $   75,141         $   50,555
        Available-for-sale                        39,409                 --
                                              ----------         ----------
                                                 114,550             50,555
                                              ----------         ----------

     Noncurrent:
        Held-to-Maturity                       1,530,045          1,716,965


     Total Investments                        $1,644,595         $1,767,520
                                              ==========         ==========


     The  Company's  investments  in  Municipal  Bonds  mature on various  dates
     beginning in 1999 until the year 2019,  with the final bond maturing in the
     year 2022.  The U.S.  Treasury  Notes  mature on February  15, 2008 and the
     government  securities  are  callable  on October 1, 1999.  The Company had
     realized  gains of $8,500 in 1998. The specific  identification  method was
     used to determine cost when calculating realized gains and losses.




                                      F-27

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


4.   OTHER ACCOUNTS RECEIVABLE

     Listed below are the other accounts  receivable as of December 31, 1998 and
     1997:

                                                   1998              1997
                                                 --------          --------

     NECA Settlements                            $ 48,349          $190,842
     Telemarketing                                101,769           118,435
     Cellular Commissions                          75,050            75,625
     Long Distance Carriers                       189,275            59,162
     Miscellaneous                                  5,248            10,406
                                                 --------          --------
                                                 $419,691          $454,470
                                                 ========          ========

5.   OTHER INVESTMENTS

     Other  investments at December 31, 1998 and 1997,  consist of nonmarketable
     equity  securities  and  certificates  carried at cost  which  approximates
     market,  capital  contributions to partnerships and various  memberships as
     shown below:

<TABLE>
<CAPTION>
                                                                1998            1997
                                                             ----------      ----------
<S>                                                          <C>             <C>
     Alpine Communications, L.C                              $  600,000      $  600,000
     Rural Telephone Finance Cooperative - certificates         538,422         247,831
     RSA #1, Ltd.                                               348,542         221,588
     RSA #7, Ltd.                                               144,049         144,049
     RSA #8, Ltd.                                               210,129          29,897
     Central Iowa Cellular, Inc.                                206,770         206,770
     Rural Telephone Bank - stock                               162,806         156,966
     Quad County Communications                                 152,057              --
     Iowa Network Services - stock                               78,705          30,563
     Telephone Acquisition Group, L.L.C                          15,000              --
     Breda Country Club - stock                                  10,000          10,000
     Rural Telephone Finance Cooperative - membership             1,000           1,000
     Co Bank - stock                                                507           2,581
     Miscellaneous                                                   35              --
                                                             ----------      ----------
                                                             $2,468,022      $1,651,245
                                                             ==========      ==========
</TABLE>




                                      F-28

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


5.   OTHER INVESTMENTS, (Continued)

     During 1998, the Company  became  involved in a new  investment,  Telephone
     Acquisition Group,  L.L.C. (TAG). The Company purchased one unit of the TAG
     limited  liability  company.  The TAG group  includes  several  Independent
     Telephone  Companies  whom  have  formed  an  entity in order to bid on GTE
     properties.

     The Company  continues  to have 13.32%  interest in Alpine  Communications,
     L.C.  (Alpine).  The Alpine group includes  several  Independent  Telephone
     Companies whom have formed an entity and have purchased U.S. West telephone
     properties in Iowa.

     The Company's  percentage  interests in RSA #1, Ltd., RSA #7, Ltd., RSA #8,
     Ltd. and Central Iowa  Cellular,  Inc.  (Des Moines MSA)  partnerships  are
     9.0%, 7.1%, 11.7% and 4.0%, respectively at December 31, 1998. In addition,
     the Company owns a 16.7% interest in RSA #9, Ltd. partnership of which they
     have no original cash investment.

     During 1998,  the Company  extinguished  its debt with the Rural  Telephone
     Bank and converted their Class B stock into Class C stock. The value of the
     Class C stock at December 31, 1998 was $1,170,000. The Company continued to
     hold  $147,231 of Class B stock at December 31, 1998 which they  anticipate
     converting  to Class C stock during  1999.  The Class C stock pays a yearly
     cash  dividend.  As of December 31, 1997, all stock held was Class B stock.
     Thus,  included within the above  investments are $1,317,231 and $1,128,964
     at December 31, 1998 and 1997,  respectively,  in stock of Rural  Telephone
     Bank  combined  Class C and B. Prior to 1985,  the refunds were net against
     interest  expense.  The Company was recording the patronage  dividends as a
     memorandum entry on their books in accordance with a recommendation  by the
     National  Association of Regulatory Utility  Commissioners  Subcommittee of
     Staff  Experts  on  Accounting.  The Class C stock  received  as  patronage
     refunds is recorded at par, as stated above,  with an offsetting credit for
     dividends  received in a subaccount  which is $1,154,425 and $971,998 as of
     December 31, 1998 and 1997,  respectively.  The  patronage  refunds will be
     accounted for as income in the year of redemption for cash.

     In  addition,   Westside  Independent  Telephone  Company,  a  wholly-owned
     subsidiary of Breda Telephone Corporation,  has a 33.33% ownership interest
     in Quad County  Communications.  This joint venture has built a fiber optic
     network   from   Odebolt  to   Denison.   Transactions   with  Quad  County
     Communications   are   conducted   on  the  basis  of   normal   commercial
     relationships, at prevailing market prices.



                                      F-29

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

5.   OTHER INVESTMENTS, (Continued)

     The following is condensed financial data for Quad County Communications as
     of December 31, 1998:

                                                    1998
                                                    ----

                    Ordinary Loss                $ (47,190)
                    Interest income                     85
                    Net loss                       (47,105)

                    Current assets               $   5,625
                    Non-current assets             461,729
                    Current liabilities             11,184
                    Non-current liabilities              0


6.   NONREGULATED INVESTMENTS

     Below are the  nonregulated  investments  as of December 31, 1998 and 1997,
     and the related explanations of their treatment.

     TELEMARKETING PLANT

     Listed  below  are the  major  classes  of the  telemarketing  plant  as of
     December 31, 1998 and 1997:

                                                  1998          1997
                                                --------      --------

          Computer Equipment                    $223,906      $223,906
          Office Furniture and Equipment           8,661         8,661
                                                --------      --------
              Telemarketing Equipment            232,567       232,567
          Less:  Reserve for Depreciation        231,989       231,824
                                                --------      --------
                                                     578           743
                                                --------      --------


          Telemarketing Building                      --        91,664
          Less:  Reserve for Depreciation             --        22,328
                                                --------      --------
                                                      --        69,336
                                                --------      --------

          Telemarketing Land                          --           500
                                                --------      --------

          Total Telemarketing Plant             $    578      $ 70,579
                                                ========      ========


                                      F-30


<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

6.   NONREGULATED INVESTMENTS, (Continued)

     Both  the   building  and  land  were  sold  during  1998  for  a  loss  of
     approximately  $68,500. All of the remaining plant was fully depreciated as
     of December 31, 1998, with the exception of an office copy machine which is
     being  depreciated  over  ten  years.  The  depreciation   provision  as  a
     percentage  of the average  balance of  telemarketing  plant in service was
     13.9 percent in 1997.

     The offering of telemarketing services does not involve the joint or shared
     use of assets in the provision of regulated and nonregulated services.

     CATV PLANT

     Listed  below are the major  classes of the CATV plant as of  December  31,
     1998 and 1997:


                                                     1998            1997
                                                  ----------      ----------

          Franchise                               $   32,992      $   28,048
          Land                                         8,586           7,586
          Buildings                                  237,557         234,699
          Towers and Antennas                        244,194         220,005
          Electronic Receiving Equipment           1,202,591       1,036,720
          Other Head End Equipment                    11,691           6,691
          Electronic Conductors and Devices        1,341,369       1,272,201
          Services                                   146,988          72,523
          Installations on Customer Premises          49,455          27,820
          Office Furniture and Equipment              55,093          55,093
          Vehicles                                   126,115         126,115
          Tools and Other Work Equipment              26,284          21,348
                                                  ----------      ----------
                  CATV Plant                       3,482,915       3,108,849
          Less:  Reserve for Depreciation          1,475,303       1,268,583
                                                  ----------      ----------
                                                  $2,007,612      $1,840,266
                                                  ==========      ==========



                                      F-31

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


6.   NONREGULATED INVESTMENTS, (Continued)

     The  depreciation  provision as a percentage of the average balance of CATV
     plant in service  was 6.3 and 5.2  percent in 1998 and 1997,  respectively.
     Individual plant depreciation rates range as follows:


              Buildings                               4.0 - 20.0%
              Towers and Antennas                     4.0 - 20.0%
              Electronic Receiving Equipment          4.0 - 20.0%
              Other Head End Equipment                4.0 - 20.0%
              Electronic Conductors and Devices       4.0 - 20.0%
              Services                                4.0 - 20.0%
              Installations on Customer Premises      4.0 - 20.0%
              Office Furniture and Equipment                10.0%
              Vehicles                                      15.0%
              Tools and Other Work Equipment         10.0 - 20.0%

     The  offering of CATV  service  does not involve the joint or shared use of
     assets in the provision of regulated and nonregulated services.



                                      F-32

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


6.   NONREGULATED INVESTMENTS, (Continued)

     NONREGULATED LAND AND EQUIPMENT

     Listed below are the major classes of nonregulated land and equipment as of
     December 31, 1998 and 1997:

                                                       1998          1997
                                                     --------      --------

          Land                                       $  8,523      $  8,523
                                                     --------      --------

          DBS Leased Dishes                           319,940       711,590
          Less:  Reserve for Depreciation             206,197       306,178
                                                     --------      --------
                                                      113,743       405,412
                                                     --------      --------

          Nonregulated Customer Premise
              Equipment - Leased                      387,365       384,569
          Less:  Reserve for Depreciation             385,107       384,569
                                                     --------      --------
                                                        2,258            --
                                                     --------      --------

          Internet Equipment                           77,054        34,992
          Less:  Reserve for Depreciation              14,704         3,499
                                                     --------      --------
                                                       62,350        31,493
                                                     --------      --------

          Payphone Equipment                            9,482         8,757
          Less:  Reserve for Depreciation               8,588         8,056
                                                     --------      --------
                                                          894           701
                                                     --------      --------

          Paging Equipment                              7,022         4,560
          Less:  Reserve for Depreciation               1,233           700
                                                     --------      --------
                                                        5,789         3,860
                                                     --------      --------


          Total Nonregulated Land and Equipment      $193,557      $449,989
                                                     ========      ========


     The leasing of  nonregulated  land and equipment does not involve the joint
     or shared use of assets in the  provision  of  regulated  and  nonregulated
     services.


                                      F-33

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

6.   NONREGULATED INVESTMENTS, (Continued)

     DBS DISTRIBUTION RIGHTS

     The  Company   entered   into  an  agreement   with  the   National   Rural
     Telecommunications  Cooperative  ("NRTC") on July 20, 1992.  Over the years
     1992 through 1994, the Company paid the NRTC total payments of $640,012 for
     distribution  and  marketing  rights.  The  NRTC  grants  the  Company  the
     exclusive right to market and sell Direct Broadcast  Service ("DBS") to all
     noncabled  residences  in the nine Iowa and  Nebraska  counties of Carroll,
     Sac, Greene, Crawford,  Fremont, Cass, Otoe, Richardson and Nemaha, as well
     as to cabled  residences  in the Iowa  counties  of Sac and Fremont and the
     Nebraska  county of Cass.  The DBS services to be marketed and sold consist
     of various  programming  packages.  The service  commencement date was July
     1994.  The  agreement  remains  in effect  for ten years  from the  service
     commencement  date or until the  satellite  is  removed,  whichever  occurs
     earlier. The DBS distribution rights are being amortized on a straight-line
     basis over fifteen years in compliance  with IRS  guidelines.  Amortization
     expense for both 1998 and 1997 was $42,668.  In the event the  satellite is
     removed  prior to the ten year term,  the Company shall receive a refund of
     its member payment in accordance with the agreement. Distribution rights as
     of December 31, 1998 and 1997 consist of the following:


                                                 1998          1997
                                               --------      --------

          DBS Distribution Rights              $640,012      $640,012
          Less:  Accumulated Amortization       170,670       128,002
                                               --------      --------
                                               $469,342      $512,010
                                               ========      ========

     NONREGULATED TELEPHONE PLANT

     Listed below are the major classes of  nonregulated  telephone  plant as of
     December 31, 1998:


                                                    1998
                                                  --------

          Buildings                               $145,000
          Less:  Reserve for Depreciation            4,028
                                                  --------
                                                   140,972
          Telephone plant under construction       346,282
                                                  --------
                                                  $487,254
                                                  ========



                                      F-34

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


6.   NONREGULATED INVESTMENTS, (Continued)

     Individual plant  depreciation  rates for the nonregulated  telephone plant
     are as follows:


                            Buildings                 3.0%

     The  nonregulated  telephone  plant has been  engineered and built with the
     intentions  of  providing  competitive  telecommunication  services  in the
     neighboring  community of Carroll.  As of December 31, 1998,  the plant was
     not fully operational and was not yet providing any services.

     The offering of nonregulated  telephone  service does not involve the joint
     or shared use of assets in the  provision  of  regulated  and  nonregulated
     services.

     BUSINESS START-UP COSTS

     During 1998, the Company changed its method of accounting for the reporting
     of  business  start-up  costs  to  conform  with  new  requirements  of the
     Financial   Accounting  Standards  Board.  The  start-up  costs  originally
     capitalized  by the  Company are on the books of BTC,  Inc, a  wholly-owned
     subsidiary of Prairie Telephone Company, Inc. The effect of this change was
     to decrease subsidiary net income for 1998 by $49,115. Financial statements
     for 1997 have not been restated, and the cumulative effect of the change of
     $49,115 is shown as a one-time  charge to income on BTC, Inc.'s 1998 income
     statement. See footnote number fifteen.

     GOODWILL

     On  June  1,  1998,  the  Company   acquired  100%  ownership  of  Westside
     Independent  Telephone Company.  The total cost of the acquisition exceeded
     the fair value of the net assets of Westside Independent  Telephone Company
     by $1,178,472.  This excess was recorded as goodwill and is being amortized
     on the  straight-line  basis over fifteen years.  Amortization  expense and
     accumulated amortization recorded in 1998 was $45,848.

     As of June 1, 1998, Tele-Services, Ltd., a wholly-owned subsidiary of Breda
     Telephone Corporation,  acquired 100% ownership of Westside Communications,
     Inc. The total cost of the  acquisition  exceeded the fair value of the net
     assets of  Westside  Communications,  Inc.  by  $157,611.  This  excess was
     recorded as goodwill and is being amortized on the straight-line basis over
     fifteen years.  Amortization expense and accumulated  amortization recorded
     in 1998 was $6,130.



                                      F-35

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


7.   DEFERRED MAINTENANCE AND RETIREMENTS

     The balance consists of the unamortized  portion of the unprovided for loss
     in service value of plant retired.

<TABLE>
<CAPTION>
                                              Original       Unamortized Balance
          Description              Date       Balance        1998          1997
          -----------              ----       -------        ----          ----
<S>                                <C>       <C>           <C>           <C>
     Central Office Equipment      1987      $130,380      $ 10,029      $ 20,058

     Central Office Equipment      1988        56,884         4,340         9,080

     Central Office Equipment      1993        31,428            --         6,286

     Mobile System Equipment       1994        35,107         7,021        14,043
                                             --------      --------     ---------

                                             $253,799      $ 21,390      $ 49,467
                                             ========      ========      ========
</TABLE>

     The  Company  is  amortizing  the  losses  over  five  to  thirteen  years.
     Amortization expense was $28,077 for both 1998 and 1997.



                                      F-36

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


8.   PROPERTY, PLANT AND EQUIPMENT

     Listed below are the major  classes of the  telephone  plant as of December
     31, 1998 and 1997:


                                                      1998             1997
                                                   ----------      ----------

          Organization                             $      803      $      803
          Franchise                                     3,167           3,167
          Land                                         30,484          20,843
          Vehicles                                    208,692         136,759
          Tools and Other Work Equipment              319,708         307,768
          Furniture and Office Equipment              144,300         136,558
          Computer Equipment                          207,665         186,806
          Buildings                                   542,544         482,577
          Central Office Equipment                  1,981,455       1,774,424
          Buried Cable                              3,546,900       3,061,536
                                                   ----------      ----------
                              Telephone Plant      $6,985,718      $6,111,241
                                                   ==========      ==========

     The  depreciation  provision  as a  percentage  of the  average  balance of
     telephone  plant  in  service  was 6.7  percent  in  both  1998  and  1997.
     Individual plant depreciation rates range as follows:


          Vehicles                                        15.0 - 25.0%
          Tools and Other Work Equipment                  10.0 - 20.0%
          Furniture and Office Equipment                  10.0 - 40.0%
          Computer Equipment                                     20.0%
          Buildings                                        3.0 - 15.0%
          Central Office Equipment                        10.0 - 25.0%
          Buried Cable                                     5.0 - 15.0%



                                      F-37

<PAGE>




                                            BREDA TELEPHONE CORPORATION
                                                 AND SUBSIDIARIES
                                    Notes to Consolidated Financial Statements
                                            December 31, 1998 and 1997

9.   LONG-TERM DEBT

     During 1998, the Company refinanced the mortgage notes payable to the Rural
     Utilities  Service  (RUS)  and the  Rural  Telephone  Bank  (RTB)  with new
     mortgage notes payable to the Rural Telephone Finance  Cooperative  (RTFC).
     The Company  continues to have the original  mortgage  notes payable to the
     RTFC and a building  mortgage note with the  Tiefenthalers.  Following is a
     summary of outstanding debt as of December 31, 1998 and 1997:


<TABLE>
<CAPTION>
                                                                   1998              1997
                                                               -----------       -----------
<S>                                                            <C>               <C>
     Rural Telephone Finance Cooperative
         6.40% (Variable Rate) Note due October 28, 2005       $   459,342       $   574,200
         6.15% (Variable Rate) Note due February 17, 2005        1,172,817         1,343,345
         6.10% (Variable Rate) Note due May 26, 2013             1,415,110                --
         6.10% (Variable Rate) Note due May 26, 2013             2,313,042                --
         7.35% (Fixed Rate) Note due May 26, 2013                2,371,721                --

     Building Mortgage Note - Cyril and Ethel
       Tiefenthaler
         7.00% Note due October 1, 1999                             79,382            91,367

     Rural Utilities Service
         2.00% Note due September 9, 2002                               --           140,118
         2.00% Note due May 31, 2004                                    --            56,716
         2.00% Note due June 10, 2004                                   --            66,386
         2.00% Note due July 11, 2010                                   --            60,394
         5.00% Note due July 17, 2010                                   --           177,533
         5.00% Note due July 28, 2021                                   --           771,442
         5.00% Note due September 27, 2022                              --           190,695

     Rural Telephone Bank                                               --
         7.00% Note due December 11, 2013                               --           729,293
         8.00% Note due December 21, 2013                               --           123,610
         8.50% Note due July 28, 2021                                   --         1,040,302
       10.75% Note due May 12, 2016                                     --           184,108
                                                               -----------       -----------
                                                                 7,811,414         5,549,509
         Less:  Current Maturities                                (655,072)         (423,862)
                                                               -----------       -----------
                                                               $ 7,156,342       $ 5,125,647
                                                               ===========       ===========
</TABLE>


                                      F-38

<PAGE>

                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


9.   LONG-TERM DEBT, (Continued)

     The Breda Telephone  Corporation has an outstanding line of credit with the
     RTFC for  $750,000.  The principal  and  interest,  at a rate of 6.7%,  are
     payable in full on January 28, 1999.

     In addition,  Prairie Telephone Company, a wholly-owned subsidiary of Breda
     Telephone Corporation,  received approval on a line of credit from the RTFC
     for $250,000.  The approved line of credit was available  until January 28,
     1999 at a rate of 6.7%.  The  Company  had not  drawn  down any funds as of
     December 31, 1998.

     All the RTFC loans are repayable in equal quarterly  installments  covering
     principal and interest.  The final balloon payment on the building mortgage
     note with Cyril and Ethel Tiefenthaler is due on October 1, 1999. Principal
     payments  due during the years  subsequent  to  December  31, 1998 on notes
     outstanding are as follows:


                                                             Building
                                                             Mortgage
                                          RTFC                 Note
                                       ----------           ----------

                        1999           $  575,690           $   79,382
                        2000              608,412
                        2001              643,059
                        2002              579,166
                        2003              561,770
                        Thereafter      4,763,935




                                      F-39

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


10.  INCOME TAXES

     Income  taxes  reflected  in  the  comparative   statements   included  the
     following:


                                                       1998             1997
                                                     ---------       ---------
     Total provision for income taxes:
         Estimated Federal income tax                $ 562,083       $ 555,951
         Estimated State income tax                    187,380         162,937
         Deferred income taxes                        (146,224)        (22,101)
         Amortization of investment tax credits         (9,769)         (9,769)
                                                     ---------       ---------
                                                     $ 593,470       $ 687,018
                                                     =========       =========

     Which was accounted for as:
         Items of Operating Expenses:
           Telephone                                 $ 418,277       $ 560,699
           Telemarketing                                24,893           6,108
           CLEC                                        (53,549)           (432)
           CATV                                          9,257            (199)
         Items of Non-Operating Expense:
           Telephone                                   194,592         120,842
                                                     ---------       ---------
                                                     $ 593,470       $ 687,018
                                                     =========       =========


     The Company has recorded  additional deferred taxes of $298,561 relating to
     the difference between the financial  reporting basis and the tax reporting
     basis  of  the  Westside   Independent   Telephone   Company  and  Westside
     Communications, Inc. assets acquired.

     Breda Telephone Corporation files a consolidated tax return including their
     wholly-owned  subsidiaries,   Prairie  Telephone  Company,  Inc.,  Westside
     Independent Telephone Company and Tele-Services, Ltd.



                                      F-40

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

11.  INCOME FROM NONREGULATED EQUIPMENT AND SERVICES

     Nonregulated income includes the following for the years ended December 31,
     1998 and 1997:

                                                 1998               1997
                                               ---------         ---------
     Cellular and Mobile Equipment             $ 130,403         $ 222,906
     Internet Service                             18,148            13,587
     Inside Wiring                               (12,162)          (13,520)
     Customer Premise Equipment                   (4,736)           (4,822)
     Payphone Equipment                           (4,281)              733
     Pager Equipment                              (1,623)           (3,249)
                                               ---------         ---------
                                               $ 125,749         $ 215,635
                                               =========         =========

12.  LOSS FROM DBS OPERATIONS

     The  statements  of  operations  for the DBS  segment  for the years  ended
     December 31, 1998 and 1997 are as follows:


<TABLE>
<CAPTION>
                                                       1998               1997
                                                    -----------       -----------
<S>                                                 <C>               <C>
     OPERATING REVENUES:
          General service                           $ 1,460,222       $ 1,158,316
          Sale of equipment, net                       (238,770)          (39,044)
          Uncollectible                                 (32,807)               --
          Miscellaneous revenue                           3,252             8,730
                                                    -----------       -----------
                                                      1,191,897         1,128,002
                                                    -----------       -----------
     OPERATING EXPENSES:
          Maintenance                                    49,807            45,010
          Depreciation (Note 16)                        130,723           142,127
          Amortization (Note 6)                          42,668            42,668
          Programming costs                             973,483           720,329
          Advertising                                    15,263            24,751
          Commissions                                    20,122            21,548
          General office salaries and expenses           53,295           109,892
          Other general expenses                         52,222            40,308
                                                    -----------       -----------
                                                      1,337,583         1,146,633
                                                    -----------       -----------
     NET LOSS                                       $  (145,686)      $   (18,631)
                                                    ===========       ===========
</TABLE>


                                      F-41

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


13.  INCOME FROM TELEMARKETING OPERATIONS

     The  statements of operations  for the  telemarketing  center for the years
     ended December 31, 1998 and 1997 are as follows:


                                                       1998          1997
                                                     --------      --------
     OPERATING REVENUES:
          Telemarketing sales revenue                $581,437      $545,170
          Rental income                                    --         6,000
                                                     --------      --------
                                                      581,437       551,170
                                                     --------      --------

     OPERATING EXPENSES:
          Maintenance                                  28,437        25,152
          Depreciation (Note 16)                          165        32,317
          Wages                                       272,440       248,511
          Telephone and utilities                     149,183       158,542
          Management fees                               6,000         6,000
          Rent                                          6,000         6,000
          General office salaries and expenses          3,649         6,463
          Miscellaneous general expenses               28,061        27,768
          General taxes                                26,998        25,922
          Income taxes (Note 10)                       24,893         6,108
                                                     --------      --------
                                                      545,826       542,783
                                                     --------      --------


     OPERATING INCOME                                  35,611         8,387
                                                     --------      --------

     NON-OPERATING INCOME:
          Dividend income                               1,569            --
                                                     --------      --------



     NET INCOME                                      $ 37,180      $  8,387
                                                     ========      ========




                                      F-42

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


14.  LOSS FROM CLEC OPERATIONS

     The statements of operations for BTC, Inc. for the years ended December 31,
     1998 and 1997 are as follows:


<TABLE>
<CAPTION>
                                                           1998           1997
                                                         --------       --------
<S>                                                      <C>            <C>
     OPERATING REVENUES:
          Internet revenues, net                         $ 47,638       $ 19,649
          Uncollectible                                    (1,182)            --
                                                         --------       --------
                                                           46,456         19,649
                                                         --------       --------

     OPERATING EXPENSES:
          Plant specific operations                         3,976             --
          Facility rent                                    35,773         15,427
          Plant nonspecific operations                     49,873             --
          Depreciation (Note 16)                           15,232          3,499
          Amortization                                         --          1,694
          Customer operations                               4,272             --
          Corporate operations                             18,289             95
          General taxes                                     1,749             --
          Income taxes (Note 10)                          (53,549)          (432)
                                                         --------       --------
                                                           75,615         20,283
                                                         --------       --------

     OPERATING LOSS BEFORE CUMULATIVE
       EFFECT OF ACCOUNTING CHANGE                        (29,159)          (634)
                                                         --------       --------

          Cumulative effect, as of January 1, 1998,
          of change in method of accounting for
          business start-up costs(Note 6)                  49,115             --
                                                         --------       --------



     NET LOSS                                            $(78,274)      $   (634)
                                                         ========       ========
</TABLE>



                                      F-43

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


15.  LOSS FROM CATV OPERATIONS

     The  statements  of  operations  for the CATV  plant  for the  years  ended
     December 31, 1998 and 1997 are as follows:

                                                       1998            1997
                                                    ---------       ---------
     OPERATING REVENUES:
          General service                           $ 979,985       $ 860,281
          Uncollectible                               (10,294)         (5,747)
                                                    ---------       ---------
                                                      969,691         854,534
                                                    ---------       ---------

     OPERATING EXPENSES:
          Maintenance                                 244,426         281,644
          Depreciation (Note 16)                      205,174         160,454
          Amortization                                  7,676           1,392
          Programming costs                           240,937         175,201
          General office salaries and expenses        139,410         123,509
          Other general expenses                       38,137          37,687
          General taxes                                28,254          29,427
          Income taxes (Note 10)                        9,257            (199)
                                                    ---------       ---------
                                                      913,271         809,115
                                                    ---------       ---------

     OPERATING INCOME                                  56,420          45,419
                                                    ---------       ---------

     NON-OPERATING INCOME (EXPENSES):
          Interest and dividend income                 19,966          19,665
          Loss on sale of investments                    (353)             --
                                                    ---------       ---------
                                                       19,613          19,665
                                                    ---------       ---------


     NET INCOME BEFORE INTEREST EXPENSE                76,033          65,084
                                                    ---------       ---------


     INTEREST ON LONG-TERM DEBT                        91,252         101,824
                                                    ---------       ---------


     NET LOSS                                       $ (15,219)      $ (36,740)
                                                    =========       =========


                                      F-44

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

16.  DEPRECIATION

     The provision for  depreciation  for the years ended  December 31, 1998 and
     1997,  was $775,293 and $738,735,  respectively,  which was  distributed as
     follows:


                                                1998            1997
                                              --------        --------
          Operating Expenses:
              Telephone                       $421,425        $399,044
              Telemarketing                        165          32,317
              CLEC                              15,232           3,499
              CATV                             205,174         160,454
          Non-Operating Expenses:
              DBS                              130,723         142,127
              Miscellaneous                      2,574           1,294
                                              --------        --------
                                              $775,293        $738,735
                                              ========        ========

17.  EMPLOYEE BENEFIT PLAN

     The Company  adopted  for its  employees  who have met certain  eligibility
     requirements,  a Defined Benefit  Retirement and Security Program sponsored
     by the National Telephone Cooperative  Association.  The plan calls for the
     Company to contribute 8.6% of each enrolled employee's annual gross salary.
     As a condition of  participation,  each  participating  employee  must also
     contribute a minimum 3% of their annual gross salary. Contributions made by
     the Company  totaled  $63,045 and $49,756 for the years ended  December 31,
     1998 and 1997, respectively.

18.  EMPLOYMENT CONTRACTS

     On January 1, 1995,  the Company  extended an employment  contract with its
     General Manager to December 31, 1999. The contract provides for a beginning
     salary for the 1995 year of approximately  $59,000, plus an adjustment each
     subsequent  year equal to the previous  years salary plus 3 1/2%,  plus the
     percentage  increase as shown by the Consumer  Price Index for the previous
     year. The contract  provides for the payment of an annual bonus at the sole
     discretion of the Board of Directors.  The General Manager is also entitled
     to the same  benefits  and under the same  conditions  as are  available to
     other full-time employees of the Breda Telephone Corporation.



                                      F-45

<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

18.  EMPLOYMENT CONTRACTS, (Continued)

     The  employment  contract  includes  additional   covenants  regarding  the
     disability or death of the General Manager during the contract  period,  as
     well as a  covenant  covering  the  majority  change  in  ownership  of the
     Company.  There is an  extension  or  renewal  clause in the  contract  for
     additional  periods  of one year  subsequent  to  December  31,  1999.  The
     contract  automatically  renews  unless the  Company  notifies  the General
     Manager in writing  prior to April 1,1999 of its intention to terminate the
     agreement. The agreement is extended for additional periods of one calendar
     year.

     Additionally,  on March  30,  1998,  the  Company  extended  an  employment
     contract with its Chief  Financial  Officer to March 30, 2000. The contract
     provides  for a beginning  salary for the  1998/1999  year of $55,000.  The
     contract also provides for a performance  and salary review after the first
     six months of employment.  The Chief Financial  Officer is also entitled to
     the same  benefits and under the same  conditions as are available to other
     full-time  employees of the Breda  Telephone  Corporation.  The  employment
     contract  also includes a covenant  regarding  the  disability of the Chief
     Financial Officer during the contract period. There are termination clauses
     which allow termination  without cause upon a thirty day written notice and
     with cause upon a five day written  notice.  The without cause  termination
     would provide for the contract to be paid in full.

     The  aggregate  commitment  for  future  salaries  at  December  31,  1998,
     excluding bonuses, was approximately $131,000.

19.  MAJOR CUSTOMER

     Pacific Junction  Telemarketing  Center, Inc.,  wholly-owned  subsidiary of
     Prairie Telephone Company,  Inc.,  received nearly all of its telemarketing
     service revenues from one customer during both 1998 and 1997. For the years
     ended December 31, 1998 and 1997, the  telemarketing  service revenues from
     the major  customer were $579,836 and $528,700,  respectively.  At December
     31,  1998 and 1997,  the amount due from this  customer,  included in other
     accounts  receivable  on the balance  sheet,  was  $101,676  and  $106,671,
     respectively.



                                      F-47

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


20.  STOCK VALUE ADJUSTMENT

     During June of 1998, the Board of Directors authorized an additional $23.00
     increase in the stated  value of each share of common  stock from $41.00 to
     $64.00.  There  were  38,050  shares  outstanding  at the time of the value
     adjustment which reduced retained earnings by $875,150.

     The June of 1997  authorized  increase was $10.00 and  increased the stated
     value of each  share of common  stock  from  $31.00 to  $41.00.  There were
     39,919 shares outstanding at the time of the value adjustment which reduced
     retained earnings by $399,190.

21.  STOCK RESTRICTIONS

     The Company has one class of common stock.  Each stockholder is entitled to
     one vote  regardless  of the number of shares  owned.  Restrictions  on the
     stock include the following:

     o    Individuals  purchasing  new shares of stock must be living within the
          service area of the Company and subscribe to the  Company's  telephone
          services.  In addition,  new stockholders are limited to purchasing no
          more than thirty shares of stock directly from the Company.

     o    Stockholders  are limited to ownership of not more than one percent of
          the  outstanding  shares of stock  unless  ownership  was prior to the
          restated Articles of Incorporation.

     o    Stockholders  shall not sell any  shares  of stock  owned  unless  the
          Company has been given first right of refusal.

     o    In  households  with  multiple  individuals,  only one person  must be
          deemed the subscriber of Company services.

     o    A  one-time  stock  transfer  to  a  family  member  (spouse,   child,
          grandchild,  parent,  grandparent, or sibling) is allowed even if such
          transferee  resides outside of the telephone exchange service area and
          is not a subscriber of the Company's telephone services.

     o    Stock transfers require the consent of the Board of Directors.

     The Company may adopt  bylaws  which may further  restrict  the transfer or
     ownership of capital stock of the Company.



                                      F-47

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


22.  INVESTMENT IN SUBSIDIARIES

     Breda Telephone  Corporation  includes a wholly-owned  subsidiary,  Prairie
     Telephone  Company,  Inc. The costs in purchasing this subsidiary  included
     value of consideration  given and all direct and incremental costs relating
     to its acquisition.  The total unamortizable cost is $115,420.  The Company
     purchased $29,000 of stock.

     Prairie  Telephone  Company,  Inc. then formed a  wholly-owned  subsidiary,
     Pacific  Junction   Telemarketing   Center,  Inc.,  for  its  telemarketing
     business.  The  Company  purchased  $10,000 of stock and  $50,000  has been
     contributed as additional  paid-in capital.  During 1997, Prairie Telephone
     Company formed an additional wholly-owned subsidiary, BTC, Inc. This entity
     was formed for its competitive  local exchange  carrier (CLEC)  operations.
     Prairie  Telephone  Company  purchased  $20,000  in stock and  during  1998
     contributed $600,000 as additional paid-in capital.

     Breda  Telephone  Corporation  also  includes  a  wholly-owned  subsidiary,
     Westside Independent Telephone Company. The Company purchased $2,010,038 of
     stock.

     Breda  Telephone   Corporation  also  formed  a  wholly-owned   subsidiary,
     Tele-Services,  Ltd., for its community  antenna  television (CATV) utility
     business.  The Company  purchased  $75,000 of stock and $1,124,160 has been
     contributed as additional paid-in capital.

23.  RELATED PARTY TRANSACTIONS

     On  September  22,  1975,  Breda  Telephone  Corporation  entered  into  an
     agreement for operation and maintenance with its  wholly-owned  subsidiary,
     Prairie Telephone Company, Inc. The agreement was amended effective October
     1, 1981, to provide for  operation,  maintenance  and  management  services
     billed  at  actual  cost  to  cover  day to day  operational  expenses  and
     maintenance,  as well as the income tax  implications.  As of December  31,
     1998 and 1997,  Breda Telephone  Corporation  has accounts  receivable from
     Prairie Telephone Company, Inc. for $139,188 and $137,545, respectively.



                                      F-48

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


23.  RELATED PARTY TRANSACTIONS, (Continued)

     Breda  Telephone  Corporation  also has an agreement with its  wholly-owned
     subsidiary,   Tele-Services,   Ltd.,  to  provide  for  the  operation  and
     maintenance  of the various CATV systems.  The fees paid by  Tele-Services,
     Ltd.  are  based  on  actual  costs  for  the  day  to day  operations  and
     maintenance, as well as the related income tax implications. As of December
     31, 1998 and 1997,  Breda  Telephone  Corporation  has recorded an accounts
     receivable from Tele-Services, Ltd. of $18,467 and $171,668, respectively.

     Breda Telephone  Corporation has recorded a payable to Westside Independent
     Telephone Company,  wholly-owned subsidiary,  of $52,592 as of December 31,
     1998.

     In  addition,   Breda  Telephone   Corporation  has  recorded  an  accounts
     receivable  as  of  December  31,  1998  and  1997  from  Pacific  Junction
     Telemarketing  Center,  Inc. of $91,705 and $82,562,  respectively,  and an
     accounts  receivable  from BTC, Inc. of $20,080 and $33,004,  respectively.
     Both are wholly-owned subsidiaries of Prairie Telephone Company, Inc.

     Prairie Telephone Company,  Inc. has recorded an accounts  receivable as of
     December 31, 1998 and 1997 from Pacific Junction Telemarketing Center, Inc.
     of $17,639 and $27,493,  respectively, and an accounts receivable from BTC,
     Inc.  of $10,740 and $210,  respectively.  Pacific  Junction  Telemarketing
     Center,  Inc.  and BTC,  Inc.  are  wholly-owned  subsidiaries  of  Prairie
     Telephone Company.

     Tele-Services,  Ltd. has accounts payable at December 31, 1997, of $151,810
     to Prairie Telephone  Company,  Inc. Both are wholly-owned  subsidiaries of
     Breda Telephone Corporation.




                                      F-49

<PAGE>




                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


24.  ACQUISITION

     On June 1, 1998, Breda Telephone  Corporation acquired Westside Independent
     Telephone  Company in a business  combination  accounted for as a purchase.
     The Company  purchased  stock and the purchase  price was then allocated to
     the  respective  assets  acquired in the  transaction  based on fair value.
     Westside  Independent  Telephone  Company owns and  provides the  telephone
     service in Westside, Iowa. The operations of Westside Independent Telephone
     Company are included in the  accompanying  financial  statements  since the
     date of  acquisition.  The total cost of the  acquisition  was  $2,010,038,
     which  exceeded  the fair value of the net assets of  Westside  Independent
     Telephone Company by $1,178,472. The excess was recorded as goodwill and is
     being amortized on the straight-line basis over fifteen years.

     Additionally on June 1, 1998 in a related transaction, Tele-Services, Ltd.,
     a wholly-owned subsidiary of Breda Telephone Corporation, acquired Westside
     Communications,  Inc. in a business  combination  also  accounted  for as a
     purchase.  Tele-Services,  Ltd. also purchased stock and the purchase price
     was then allocated to the  respective  assets  acquired in the  transaction
     based on fair value. Westside  Communications,  Inc. owned and operated the
     cable television  systems in Westside and Arcadia,  Iowa. The operations of
     Westside  Communications,  Inc. are included in the accompanying  financial
     statements  since the date of  acquisition,  as well. The total cost of the
     acquisition  was $254,289,  which exceeded the fair value of the net assets
     of Westside  Communications,  Inc. by $157,611.  The excess was recorded as
     goodwill  and is being  amortized on the  straight-line  basis over fifteen
     years.

     The total cost of both  acquisitions  was $2,264,327 and the total goodwill
     recorded was  $1,336,083.  See footnote  number six for additional  details
     regarding both transactions.

     Also on October 31, 1998,  Tele-Services,  Ltd.  purchased the Auburn cable
     television  system  from  New  Path  Communications,   L.C.  This  business
     combination  was also  accounted for as a purchase.  The purchase  price of
     $64,610 was allocated to the respective  assets purchased and two months of
     operations were recorded as of December 31, 1998.

25.  SUBSEQUENT EVENT

     On January 11, 1999, the Company sold  substantially  all of its assets and
     liabilities of their Direct Broadcast Satellite (DBS) segment.  The Company
     received  cash  of  $8,274,689.  The  transaction  resulted  in a  gain  of
     $7,436,415,  which will be included in operations  during the first quarter
     of 1999.




                                      F-50

<PAGE>



March 11, 1999



To the Board of Directors

     Breda Telephone Corporation


            Independent Auditor's Report on Supplementary Information

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
consolidated   financial   statements  taken  as  a  whole.  The   supplementary
information  contained  on pages  F-52 - F-59,  as  identified  in the  table of
contents,  is presented  for purposes of additional  analysis and,  although not
required for a fair presentation of consolidated financial position,  results of
operations and cash flows, was subjected to the auditing  procedures  applied in
the audits of the basic consolidated  financial statements.  In our opinion, the
supplementary  information is fairly stated in all material respects in relation
to the basic consolidated financial statements taken as a whole.



                                                     Anderson and Company


                                                     By /s/ J.R. Naig
                                                        ------------------------
                                                          J.R. Naig



                                      F-51

<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidating Balance Sheet
                                December 31, 1998

<TABLE>
<CAPTION>
                                                           Prairie
                                              Breda       Telephone       Westside       Tele-
                                            Telephone     Company,       Telephone      Services,     Consolidating    Consolidated
                   ASSETS                  Corporation      Inc.          Company         Ltd.        Eliminations        Total
                                           -----------   -----------    -----------    -----------    ------------     -----------
<S>                                        <C>           <C>            <C>            <C>             <C>             <C>
CURRENT ASSETS:
    Cash                                   $   534,220   $   148,877    $    72,319    $    27,543     $               $   782,959
    Current portion of investments             114,550                                                                     114,550
    Due from customers                          18,844        20,015          4,882         10,504          16,023          70,268
    Unbilled access revenue                     87,779        54,895         16,411                                        159,085
    Other accounts receivable                  258,854       145,321         14,516          1,000                         419,691
    Other accounts receivable -
      affiliate                                269,440                       52,592                       (322,032)
    Note receivable                                                          15,983                        (15,983)
    Interest receivable                          5,645        15,810                                                        21,455
    Materials and supplies                      26,535        18,249          1,264          5,881                          51,929
    Merchandise held for resale                 27,172         1,178                                                        28,350
    Deposit                                                      365                                                           365
    Prepayments                                 54,159         6,816                         7,923                          68,898
                                           -----------   -----------    -----------    -----------     -----------     -----------
                                             1,397,198       411,526        177,967         52,851        (321,992)      1,717,550
                                           -----------   -----------    -----------    -----------     -----------     -----------
NONCURRENT ASSETS:
    Investments, less current portion          617,349       912,696                                                     1,530,045
    Other investments                        5,974,055       906,397        387,770        161,801      (4,962,001)      2,468,022
    Nonregulated investments:
    Net telemarketing plant                                      578                                                           578
    Net CATV plant                                                                       2,007,612                       2,007,612
     Net nonregulated land and equipment       128,364        62,350          2,843                                        193,557
    Net DBS distribution rights                469,342                                                                     469,342
    Net nonregulated telephone plant                         487,254                                                       487,254
    Net goodwill                                                          1,132,624        151,481                       1,284,105
    Deferred maintenance and
        retirements, net                        17,050         4,340                                                        21,390
                                           -----------   -----------    -----------    -----------     -----------     -----------
                                             7,206,160     2,373,615      1,523,237      2,320,894      (4,962,001)      8,461,905
                                           -----------   -----------    -----------    -----------     -----------     -----------

PROPERTY, PLANT AND
  EQUIPMENT:

    Telephone Plant                          3,959,333     2,391,182        635,203                                      6,985,718
    Less:  Reserve for depreciation          2,142,887     1,551,182         64,721                                      3,758,790
                                           -----------   -----------    -----------    -----------     -----------     -----------
                                             1,816,446       840,000        570,482                                      3,226,928
    Acquisition adjustment, net                  4,058                                                                       4,058
    Telephone plant under construction                       265,887                                                       265,887
                                           -----------   -----------    -----------    -----------     -----------     -----------
                                             1,820,504     1,105,887        570,482                                      3,496,873
                                           -----------   -----------    -----------    -----------     -----------     -----------
                    TOTAL ASSETS           $10,423,862   $ 3,891,028    $ 2,271,686    $ 2,373,745     $(5,283,993)    $13,676,328
                                           ===========   ===========    ===========    ===========     ===========     ===========


</TABLE>

         See Independent Auditor's Report on Supplementary Information.

                                      F-52


<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidating Balance Sheet
                                December 31, 1998


<TABLE>
<CAPTION>
                                                             Prairie
                                                Breda       Telephone     Westside       Tele-
LIABILITIES AND                               Telephone      Company,    Telephone      Services,   Consolidating     Consolidated
  STOCKHOLDERS' EQUITY                       Corporation       Inc.       Company         Ltd.       Eliminations        Total
                                             ------------  -----------  ------------  ------------  -------------     ------------
<S>                                          <C>           <C>          <C>           <C>           <C>               <C>
CURRENT AND ACCRUED
  LIABILITIES:
    Current maturities of long-term debt     $    335,275  $    61,862  $             $    257,935  $                 $    655,072
    Accounts payable                              201,732      191,545         8,788        41,604                         443,669
    Accounts payable - affiliate                   52,592      234,950                      18,467       (306,009)
    Line of credit                                750,000                                                                  750,000
    Note payable                                                                            15,983        (15,983)
    Customer deposits                               6,073       12,677           320         9,919                          28,989
    Accrued interest                                                                           400                             400
    Accrued taxes                                  85,641       53,758         7,548        30,086                         177,033
    Other current liabilities                      75,844        2,356           893         8,816                          87,909
                                             ------------  -----------  ------------  ------------  -------------     ------------
                                                1,507,157      557,148        17,549       383,210       (321,992)       2,143,072
                                             ------------  -----------  ------------  ------------  -------------     ------------

LONG-TERM DEBT:
    RTFC notes, less current maturities         4,808,830    1,353,248                     994,264                       7,156,342
                                             ------------  -----------  ------------  ------------  -------------     ------------
DEFERRED CREDITS:
    Unamortized investment tax credits             24,952       38,365                                                      63,317
    Deferred income taxes                        (140,523)    (114,799)      219,420       241,473                         205,571
                                             ------------  -----------  ------------  ------------  -------------     ------------
                                                 (115,571)     (76,434)      219,420       241,473                         268,888
                                             ------------  -----------  ------------  ------------  -------------     ------------

STOCKHOLDERS' EQUITY:
    Common stock                                2,414,208       29,000     2,010,038        75,000     (2,114,038)       2,414,208
    Additional paid-in capital                                                           1,124,160     (1,124,160)
    Retained earnings                           1,809,238    2,028,066        24,679      (444,362)    (1,723,803)       1,693,818
                                             ------------  -----------  ------------  ------------  -------------     ------------
                                                4,223,446    2,057,066     2,034,717       754,798     (4,962,001)       4,108,026
                                             ------------  -----------  ------------  ------------  -------------     ------------





         TOTAL LIABILITIES AND
            STOCKHOLDERS' EQUITY             $ 10,423,862  $ 3,891,028  $  2,271,686  $  2,373,745  $  (5,283,993)    $ 13,676,328
                                             ============  ===========  ============  ============  =============     ============
</TABLE>

         See Independent Auditor's Report on Supplementary Information.


                                      F-53
<PAGE>

                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidating Balance Sheet
                                December 31, 1997

<TABLE>
<CAPTION>
                                                    Breda           Prairie
                                                  Telephone        Telephone      Tele-Services,    Consolidating     Consolidated
                   ASSETS                        Corporation      Company, Inc.        Ltd.          Eliminations        Total
                                               --------------    --------------   --------------    --------------    -------------
<S>                                            <C>               <C>              <C>               <C>               <C>
CURRENT ASSETS:
    Cash                                       $      324,430    $      239,592   $       48,863    $                 $     612,885
    Cash - RUS construction fund                                          6,535                                               6,535
    Current portion of investments                                       50,555                                              50,555
    Due from customers                                 99,038            24,799           21,345           (34,993)         110,189
    Unbilled access revenue                            94,175            54,537                                             148,712
    Other accounts receivable                         276,968           177,502                                             454,470
    Other accounts receivable - affiliate             424,780           151,810                           (576,590)
    Interest receivable                                11,042            13,308            1,699                             26,049
    Materials and supplies                             22,261             5,144            3,713                             31,118
    Merchandise held for resale                        57,502               280                                              57,782
    Deposit                                                               5,000                                               5,000
    Prepayments                                        39,819             7,302            4,080                             51,201
                                               --------------    --------------   --------------    --------------    -------------
                                                    1,350,015           736,364           79,700          (611,583)       1,554,496
                                               --------------    --------------   --------------    --------------    -------------

NONCURRENT ASSETS:
    Investments, less current portion                 882,641           745,338           88,986                          1,716,965
    Other investments                               2,558,928           708,886          176,399        (1,792,968)       1,651,245
    Nonregulated investments:
      Net telemarketing plant                                            70,579                                              70,579
      Net CATV plant                                                                   1,840,266                          1,840,266
      Net nonregulated land and equipment             418,496            31,493                                             449,989
      Net DBS distribution rights                     512,010                                                               512,010
      Net business start-up costs                                        49,115                                              49,115
    Deferred maintenance and retirements, net          34,101            15,366                                              49,467
    Unamortized debt expense, net                         833             6,014                                               6,847
                                               --------------    --------------   --------------    --------------    -------------
                                                    4,407,009         1,626,791        2,105,651        (1,792,968)       6,346,483
                                               --------------    --------------   --------------    --------------    -------------

PROPERTY, PLANT AND EQUIPMENT:
    Telephone plant                                 3,671,005         2,440,236                                           6,111,241
    Less:  Reserve for depreciation                 2,524,317         1,515,532                                           4,039,849
                                               --------------    --------------   --------------    --------------    -------------
                                                    1,146,688           924,704                                           2,071,392
    Acquisition adjustment, net                         5,566                                                                 5,566
                                               --------------    --------------   --------------    --------------    -------------
                                                    1,152,254           924,704                                           2,076,958
                                               --------------    --------------   --------------    --------------    -------------

                    TOTAL ASSETS               $    6,909,278    $    3,287,859   $    2,185,351    $   (2,404,551)   $   9,977,937
                                               ==============    ==============   ==============    ==============    =============
</TABLE>

         See Independent Auditor's Report on Supplementary Information.

                                      F-54
<PAGE>

                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                           Consolidating Balance Sheet
                                December 31, 1997


<TABLE>
<CAPTION>
                                                       Breda          Prairie
LIABILITIES AND STOCKHOLDERS'                        Telephone       Telephone       Tele-Services,   Consolidating   Consolidated
    EQUITY                                          Corporation     Company, Inc.         Ltd.        Eliminations        Total
                                                   -------------    -------------    -------------    ------------    -------------
<S>                                                <C>              <C>              <C>              <C>
CURRENT AND ACCRUED LIABILITIES:
    Current maturities of long-term debt           $     186,032    $      55,317    $     182,513    $               $     423,862
    Accounts payable                                     518,724          136,248            3,813                          658,785
    Accounts payable - affiliate                                          288,105          323,478        (611,583)
    Note payable                                                              393                                               393
    Customer deposits                                      6,163           12,357            9,279                           27,799
    Accrued interest                                                       13,492                                            13,492
    Accrued taxes                                        266,407           45,587           28,480                          340,474
    Other current liabilities                             60,221            2,619            3,812                           66,652
                                                   -------------    -------------    -------------    ------------    -------------
                                                       1,037,547          554,118          551,375        (611,583)       1,531,457
                                                   -------------    -------------    -------------    ------------    -------------

LONG-TERM DEBT:
    RTFC mortgage notes, less current maturities         454,347                         1,172,817                        1,627,164
    RTB mortgage notes, less current maturities        1,025,745          999,918                                         2,025,663
    RUS mortgage notes, less current maturities        1,094,187          299,251                                         1,393,438
    Building mortgage note, less current                                                    79,382                           79,382
        maturities
                                                   -------------    -------------    -------------    ------------    -------------
                                                       2,574,279        1,299,169        1,252,199                        5,125,647
                                                   -------------    -------------    -------------    ------------    -------------

DEFERRED CREDITS:
    Unamortized investment tax credits                    29,111           43,975                                            73,086
    Deferred income taxes                                (68,459)         (40,934)         135,760                           26,367
                                                   -------------    -------------    -------------    ------------    -------------
                                                         (39,348)           3,041          135,760                           99,453
                                                   -------------    -------------    -------------    ------------    -------------

STOCKHOLDERS' EQUITY:
    Common stock                                       1,555,048           29,000           75,000        (104,000)       1,555,048
    Additional paid-in capital                                                             624,160        (624,160)
    Retained earnings                                  1,781,752        1,402,531         (453,143)     (1,064,808)       1,666,332
                                                   -------------    -------------    -------------    ------------    -------------
                                                       3,336,800        1,431,531          246,017      (1,792,968)       3,221,380
                                                   -------------    -------------    -------------    ------------    -------------

                   TOTAL LIABILITIES AND
                      STOCKHOLDERS' EQUITY         $   6,909,278    $   3,287,859    $   2,185,351    $ (2,404,551)   $   9,977,937
                                                   =============    =============    =============    ============    =============
</TABLE>


         See Independent Auditor's Report on Supplementary Information.


                                      F-55
<PAGE>

                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidating Statement of Income
                      For the Year Ended December 31, 1998

<TABLE>
<CAPTION>
                                                            Prairie
                                             Breda         Telephone        Westside        Tele-
                                           Telephone        Company,       Telephone       Services,    Consolidating  Consolidated
                                          Corporation        Inc.           Company          Ltd.       Eliminations      Total
                                          ------------    ------------    -----------     -----------   ------------   -----------
<S>                                       <C>             <C>             <C>             <C>           <C>            <C>
OPERATING REVENUES:
   Basic local network services           $    159,389    $    214,884    $     23,942    $             $              $    398,215
   Network access services                   1,332,521         924,465         208,847                                    2,465,833
   Carrier billing and collection               48,238          45,370           6,962                                      100,570
   Miscellaneous                                19,371           2,856           6,677                                       28,904
   Uncollectible                                   595           3,258           1,392                                        5,245
                                          ------------    ------------    ------------    -----------   ------------   ------------
                                             1,560,114       1,190,833         247,820                                    2,998,767
                                          ------------    ------------    ------------    -----------   ------------   ------------
OPERATING EXPENSES:
   Plant specific operations                   121,720          81,438          24,765                       (24,000)       203,923
   Plant nonspecific operations                 82,126          20,267           1,152                                      103,545
   Depreciation                                208,724         148,299          64,402                                      421,425
   Amortization                                 18,559          11,026          45,848                                       75,433
   Customer operations                          87,697          52,027          10,287                                      150,011
   Corporate operations                        338,186         124,374          34,596                                      497,156
   General taxes                                28,191          54,442           3,994                                       86,627
   Income taxes                                150,629         235,298          32,350                                      418,277
                                          ------------    ------------    ------------    -----------   ------------   ------------
                                             1,035,832         727,171         217,394                       (24,000)     1,956,397
                                          ------------    ------------    ------------    -----------   ------------   ------------
OPERATING INCOME                               524,282         463,662          30,426                        24,000      1,042,370
                                          ------------    ------------    ------------    -----------   ------------   ------------
NON-OPERATING INCOME
  (EXPENSES):
   Interest and dividend income                 90,335          79,909          10,466                                      180,710
   Gain on sale of investments                   5,594           3,259                                                        8,853
   Loss on disposal of property                               (118,443)                                                    (118,443)
   Loss on extinguishment of debt              (47,769)        (19,144)                                                     (66,913)
   Miscellaneous income                         13,992           5,660                                                       19,652
   Loss from joint venture, net                                                (15,702)                                     (15,702)
   Income from cellular partnership                            109,973                                                      109,973
   Income from cellular settlements                            409,212                                                      409,212
   Income from nonregulated                    119,276           9,267          (2,794)                                     125,749
     equipment and services, net
   Loss from DBS operations, net              (145,686)                                                                    (145,686)
   Income from telemarketing
     operations, net                                            37,180                                                       37,180
   Loss from CLEC operations, net                              (78,274)                                                     (78,274)

   Loss from CATV operations, net                                                               8,781        (24,000)       (15,219)
   Income taxes                                (22,301)       (175,508)          3,217                                     (194,592)
                                          ------------    ------------    ------------    -----------   ------------   ------------
                                          $     13,441    $    263,091    $     (4,813)   $     8,781   $    (24,000)  $    256,500
                                          ------------    ------------    ------------    -----------   ------------   ------------
</TABLE>
         See Independent Auditor's Report on Supplementary Information.


                                      F-56
<PAGE>


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidating Statement of Income
                      For the Year Ended December 31, 1998


<TABLE>
<CAPTION>
                                                         Prairie
                                          Breda         Telephone      Westside        Tele-
                                        Telephone       Company,      Telephone       Services,      Consolidating    Consolidated
                                       Corporation        Inc.         Company          Ltd.         Eliminations        Total
                                      ------------    ------------    ----------    ------------     -------------    -----------
<S>                                   <C>             <C>             <C>           <C>              <C>              <C>
NET INCOME BEFORE INTEREST
  EXPENSE                             $    537,723    $    726,753    $   25,613    $      8,781     $                $ 1,298,870
                                      ------------    ------------    ----------    ------------     -----------      -----------

INTEREST EXPENSE:
   Interest on long-term debt              293,249          95,204           934                                          389,387
   Amortization of debt expense                833           6,014                                                          6,847
                                      ------------    ------------    ----------    ------------     -----------      -----------
                                           294,082         101,218           934                                          396,234
                                      ------------    ------------    ----------    ------------     -----------      -----------


NET INCOME                            $    243,641    $    625,535    $   24,679    $      8,781     $                $   902,636
                                      ============    ============    ==========    ============     ===========      ===========
</TABLE>





         See Independent Auditor's Report on Supplementary Information.



                                      F-57
<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidating Statement of Income
                      For the Year Ended December 31, 1997


<TABLE>
<CAPTION>
                                                    Breda            Prairie
                                                  Telephone         Telephone      Tele-Services,    Consolidating    Consolidated
                                                 Corporation      Company, Inc.         Ltd.         Eliminations         Total
                                                -------------    -------------     -------------     -------------    -------------
<S>                                             <C>              <C>               <C>               <C>              <C>
OPERATING REVENUES:
   Basic local network services                 $     151,416    $     195,055     $                 $                $     346,471
   Network access services                          1,322,867          981,915                                            2,304,782
   Carrier billing and collection                      61,598          101,999                                              163,597
   Miscellaneous                                       29,739            1,007                                               30,746
   Uncollectible                                        2,782             (138)                                               2,644
                                                -------------    -------------     -------------     -------------    -------------
                                                    1,568,402        1,279,838                                            2,848,240
                                                -------------    -------------     -------------     -------------    -------------

OPERATING EXPENSES:
   Plant specific operations                           64,520           66,183                             (24,000)         106,703
   Plant nonspecific operations                        41,415           21,697                                               63,112
   Depreciation                                       222,081          176,963                                              399,044
   Amortization                                        18,559           11,026                                               29,585
   Customer operations                                119,388           79,367                                              198,755
   Corporate operations                               153,608           97,163                                              250,771
   General taxes                                       24,375           42,128                                               66,503
   Income taxes                                       284,188          276,511                                              560,699
                                                      928,134          771,038                             (24,000)       1,675,172
                                                -------------    -------------     -------------     -------------    -------------

OPERATING INCOME                                      640,268          508,800                              24,000        1,173,068
                                                -------------    -------------     -------------     -------------    -------------

NON-OPERATING INCOME (EXPENSES):
   Interest and dividend income                        51,224           38,624                                               89,848
   Miscellaneous income                                 2,020            4,646                                                6,666
   Income from cellular partnership                                     74,065                                               74,065
   Income from nonregulated equipment                 202,235           13,400                                              215,635
     services, net
   Loss from DBS operations, net                      (18,631)                                                              (18,631)
   Income from telemarketing operations, net                             8,387                                                8,387
   Loss from CLEC operations, net                                         (634)                                                (634)
   Loss from CATV operations, net                                                        (12,740)          (24,000)         (36,740)
                                  Income taxes        (73,875)         (46,967)                                            (120,842)
                                                -------------    -------------     -------------     -------------    -------------
                                                $     162,973    $      91,521     $     (12,740)    $     (24,000)   $     217,754
                                                =============    =============     =============     =============    =============

</TABLE>

         See Independent Auditor's Report on Supplementary Information.



                                      F-58
<PAGE>



                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                        Consolidating Statement of Income
                      For the Year Ended December 31, 1997


<TABLE>
<CAPTION>
                                                     Breda            Prairie
                                                   Telephone         Telephone     Tele-Services,   Consolidating    Consolidated
                                                  Corporation      Company, Inc.        Ltd.        Eliminations        Total
                                                --------------    --------------   -------------    ------------    --------------
<S>                                             <C>               <C>              <C>              <C>             <C>
  INCOME (LOSS) BEFORE INTEREST
    EXPENSE                                     $      803,241    $      600,321   $     (12,740)   $               $   1,390,822
                                                --------------    --------------   -------------    ------------    --------------

  INTEREST EXPENSE:
     Interest on long-term debt                        184,044            94,304                                          278,348
     Amortization of debt expense                        4,281               275                                            4,556
                                                --------------    --------------   -------------    ------------    --------------
                                                       188,325            94,579                                          282,904
                                                --------------    --------------   -------------    ------------    --------------



  NET INCOME (LOSS)                             $      614,916    $      505,742   $     (12,740)   $               $   1,107,918
                                                ==============    ==============   =============    ============    ==============

</TABLE>





         See Independent Auditor's Report on Supplementary Information.



                                      F-59
<PAGE>


                                    PART III

Index to Exhibits.

<TABLE>
<CAPTION>
Exhibit No.    Description of Exhibit                                                 Page No.
- -----------    ----------------------                                                 --------
<S>            <C>                                                                       <C>
2.1            Stock Purchase Agreement dated May 22, 1998, by                           E-1
               and  between  Arthur  Zerwas  and  Mary  Zerwas,  Westside
               Independent   Telephone   Company,   and  Breda  Telephone
               Corporation,   along  with  the  Amendment  to  the  Stock
               Purchase Agreement dated May 22, 1998. Exhibits A and B to
               the Stock  Purchase  Agreement  are not included with this
               filing.  Exhibit A lists the  names and  locations  of all
               banks in which Westside Independent  Telephone Company had
               accounts and the names of all persons  authorized  to draw
               thereon,  and  Exhibit B sets forth the  covenants  not to
               compete  required to be executed by Arthur Zerwas and Mary
               Zerwas.

2.2            Stock Purchase Agreement dated May 22, 1998, by and                       E-12
               between Arthur Zerwas and Mary Zerwas, and Breda
               Tele-Services, Ltd., along with the Amendment to the Stock
               Purchase Agreement dated May 22, 1998.   Exhibits A
               and B to the Stock Purchase Agreement are not included with
               this filing.  Exhibit A lists the names and locations of all banks
               in which Westside Communications, Inc. had accounts and
               the names of all persons authorized to draw thereon, and
               Exhibit B sets    forth the covenants not to compete required to
               be executed by Arthur Zerwas and Mary Zerwas.

2.3            Asset Purchase Agreement dated October 6, 1998, by                        E-22
               and between NewPath Communications, L.C. and
               Tele-Services, Ltd.  The following schedules to the Asset
               Purchase Agreement are not included with this filing.

               o    Schedule 1 - Franchise from the City of Auburn, Iowa.
               o    Schedule 2 - List of Real and Personal Property (None).
               o    Schedule 3 - List of Contracts (None, except for Headend
                                 Lease).
               o    Schedule 4 - Subscriber and Customer List.
               o    Schedule 5 - Complimentary Services (Same as Schedule 4).
</TABLE>


<PAGE>

<TABLE>
<S>            <C>                                                                      <C>
               o    Schedule 6 - List of Subscriber Rates.
               o    Schedule 7 - List of Television Broadcast Signals and
                                 Programming.

2.4            Asset Purchase Agreement by and between Golden Sky                       E-36
               Systems, Inc.  and  Breda Telephone Corporation dated
               as of November 30, 1998, along with the Amendment
               of Asset Purchase Agreement dated as of January 11,
               1999.  The following exhibits and schedules to the Asset
               Purchase Agreement are not included with this filing:

               o    Schedule 1.4  - Business
               o    Schedule 1.9  - Equipment
               o    Schedule 1.13 - Inventory
               o    Schedule 1.21 - Seller Contracts
               o    Schedule 3.5  - Allocation of  Consideration
               o    Schedule 4.2  - Excluded Assets
               o    Schedule 5.4  - Required  Consents
               o    Schedule 5.5  - Encumbrances
               o    Schedule 5.9  - Patents, Trademarks and Copyrights
               o    Schedule 5.10 - Financial  Statements
               o    Schedule 5.11 - Legal Proceedings
               o    Exhibit A     - Earnest Money Escrow Agreement
               o    Exhibit B     - Indemnity Escrow Agreement
               o    Exhibit C     - Bill of Sale
               o    Exhibit D     - Assignment and Assumption of Contracts
                                    Agreement
               o    Exhibit E     - Assignment and Assumption of Equipment
                                    Rental Agreements
               o    Exhibit F-1   - Seller Non-Competition Agreement
               o    Exhibit F-2   - Buyer Non-Competition Agreement
               o    Exhibit G     - Opinion Letter of Seller's Counsel

3.1            Amended and Restated Articles of Incorporation of Breda                  E-69
               Telephone Corp.

3.2            Amended and Restated Bylaws of Breda Telephone Corp.                     E-77

10.1           Employment Contract between Breda and Robert Boeckman                    E-92

10.2           Employment Agreement between Breda and Jane Morlok                       E-95
</TABLE>


<PAGE>

<TABLE>
<S>            <C>                                                                      <C>
21             List of Subsidiaries                                                     E-99

27             Financial Data Schedule                                                  E-100
</TABLE>





<PAGE>


                                   SIGNATURES

     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

     Date: June 28, 1999

                                                 BREDA TELEPHONE CORP.


                                                 By: /s/ Dean Schettler
                                                     ---------------------------
                                                     Dean Schettler, President






                                                                     EXHIBIT 2.1

     AMENDMENT TO STOCK  PURCHASE  AGREEMENT  dated May 22, 1998, by and between
Arthur  Zerwas  and  Mary  Zerwas,  being  the  sole  shareholders  of  Westside
Independent Telephone Company,  Sellers,  Westside Independent Telephone Company
(the  "Company") and Breda  Telephone  Corporation,  Buyer (the "Stock  Purchase
Agreement").

     WITNESSETH:

     Pursuant  to Section  1.06 of the Stock  Purchase  Agreement,  the  parties
hereby agree as follows:

     1. The Total Stockholders'  Equity as shown on the Trial Balance is greater
than the Total Stockholders'  Equity on the Financial  Statement.  The amount of
such increase is $34,593.

     2. The Adjusted  Price to be paid for each share of stock of the Company to
be purchase or redeemed  pursuant to the Stock  Purchase  Agreement  is equal to
$56,751.38 + [$34,593 / 51] or $57,429.67.

     IN WITNESS WHEREOF,  the parties have executed this Amendment as of June 1,
1998.


Breda Telephone Corporation                       /s/ Arthur Zerwas
                                                  ------------------------------
                                                  Arthur Zerwas


By: /s/ Dean Schettler                            /s/ Mary Zerwas
    --------------------------------              ------------------------------
    Dean Schettler, President                     Mary Zerwas


Westside Independent Telephone Company


By: /s/ Arthur Zerwas
    --------------------------------
    Arthur Zerwas, President

                                       E-1

<PAGE>


     STOCK PURCHASE  AGREEMENT  dated May 22, 1998, by and between Arthur Zerwas
and Mary Zerwas, being the sole shareholders of Westside  Independent  Telephone
Company,  Sellers,  Westside  Independent  Telephone Company (the "Company") and
Breda Telephone Corporation, Buyer.

     WHEREAS Sellers are the sole shareholders of the Company; and

     WHEREAS Sellers desire to completely  terminate their ownership interest in
the Company; and

     WHEREAS  Sellers,  Buyer and the  Company  have agreed  that,  as part of a
single, integrated plan to effect the complete termination of Sellers' ownership
interest in the Company,  Buyer will purchase  certain of Sellers' shares in the
Company  and Company  will  redeem the  remainder  of  Sellers'  shares,  all as
provided in this Agreement;

     NOW,  THEREFORE,  in  consideration  of the mutual  undertakings  contained
herein, the parties hereby agree as follows:

ARTICLE 1 - SALE OF THE SHARES

     1.01  Ownership of shares.  Sellers are the owners of all of the issued and
outstanding capital stock of the Company, being 51 shares of the $100 par common
stock of the Company (the "Shares").

     1.02 Purchase and redemption price. The price to be paid to Sellers for the
shares, whether by sale or redemption shall be $56,751.38 per share, adjusted as
provided for in Section 1.06 (the "Adjusted Price").

     1.03  Redemption  of Shares by the Company.  As soon after the execution of
this  Agreement as  practicable,  the Company shall sell all of its  outstanding
securities.  The net proceeds  from such  liquidation  shall be used to redeem a
portion of the Shares (the "Redemption Amount").  The Redemption Amount shall be
determined in accordance with the following formula:

Redemption  Amount = Net Proceeds from  liquidation of securities / the Adjusted
Price

     1.04 Purchase of Shares by the Buyer. All of the Shares not redeemed by the
Company shall be purchased by the Buyer for the Adjusted Price per share.

     1.05  Shares to be free and clear of liens.  The  Shares  shall be sold and
redeemed  subject  to the  terms  and  conditions  of this  Agreement.  Sale and
redemption  shall take place at the of closing provided for in Section 1.07 (the
"Closing").  At the Closing,  Sellers will sell, assign and deliver to Buyer and
to the Company,  as their  interests shall appear,  all of the Shares,  free and
clear of all liens, charges and encumbrances of whatsoever nature.

                                       E-2

<PAGE>


     1.06  Adjustment  to  Purchase  Price.  As soon after  April 30,  1998,  as
practicable,  the  accounting  firm of  Anderson  and Company  shall  prepare an
adjusted trial balance for the Company for the period ending April 30, 1998 (the
"Trial  Balance").  The Trial Balance shall be prepared at Buyer's expense.  The
Trial Balance shall be prepared in accordance with Generally Accepted Accounting
Principles,  consistently applied, and, upon its completion,  shall be submitted
to the Sellers' accounting firm, Williams & Company,  C.P.A.,  P.C., for review.
The amount of Total Stockholders'  Equity as shown on the Trial Balance shall be
compared  to the amount of Total  Stockholders'  Equity as shown on the  audited
financial statement for the Company for the period ending December 31, 1997 (the
"Financial Statement"). The Adjusted Price shall be determined as follows:

     1.06(a) Increase in Total Stockholders'  Equity. If the Total Stockholders'
Equity as shown on the Trial  Balance  is greater  than the Total  Stockholders'
Equity on the Financial  Statement,  then the Adjusted Price shall be determined
in accordance with the following formula:

     Adjusted Price = $56,751.38 + [Increase in Total Stockholders' Equity / 51]

     1.06(b) Decrease in Total Stockholders'  Equity. If the Total Stockholders'
Equity as shown on the Trial Balance is less than the Total Stockholders' Equity
on the  Financial  Statement,  then the Adjusted  Price shall be  determined  in
accordance with the following formula:

     Adjusted Price = $56,751.38 - [Decrease in Total Stockholders' Equity / 51]

     1.07 Closing. The Closing of the transactions  provided for in this Article
I will take place at the offices of Williams & Company, C.P.A., P.C., 814 Pierce
Street,  Sioux City,  Iowa, at 10:00 a.m. on June 1, 1998 or at such other place
or date as the parties shall agree.

     1.07(a) Delivery of Shares.  At the Closing,  Sellers will deliver to Buyer
certificates  representing  the Shares to be purchased by Buyer and will deliver
to the  Company  certificates  representing  the  Shares to be  redeemed  by the
Company. If there is a fractional share to be redeemed or purchased, Sellers may
deliver certificates  representing all 51 shares to Buyer and Company,  endorsed
in blank, and Buyer and the Company shall cause new shares to be issued as their
interests  shall  appear.  In addition to the Shares,  Sellers  shall deliver to
Buyer and the  Company all other items  required to be  delivered  to them at or
prior to the Closing pursuant to the terms of this Agreement.

     1.07(b) Payment of Purchase  Price.  At the Closing,  Buyer and the Company
will pay the purchase price for the Shares in cash or equivalent or will deliver
to Sellers  satisfactory  evidence  of wire  transfer of the  purchase  price in
conformance  with the Sellers'  instructions  and all other items required to be
delivered  to the  Sellers at or prior to Closing  pursuant to the terms of this
Agreement.

                                       E-3

<PAGE>


ARTICLE II - REPRESENTATIONS AND WARRANTIES OF THE SELLERS

     The Sellers,  jointly and severally,  hereby represent and warrant to Buyer
as follows:

     2.01 Organization, capitalization, etc. of the Company.

     2.01(a) The Company is a corporation  duly organized,  validly existing and
in good  standing  under  the laws of the  State of Iowa.  The  Company  has the
corporate power and authority to carry on its businesses as presently conducted.

     2.01(b)(i)  The  authorized  capital  stock of the Company  consists of 300
shares of $100 par  Special  Common  Stock,  of which no shares  are  issued and
outstanding,  and 200 shares of $100 par Common  Stock,  of which only 51 shares
are issued and outstanding.  No additional  capital stock of the Company will be
authorized or issued before the Closing.

          (ii) The  Sellers,  together,  own all 51  shares  of the  issued  and
     outstanding  $100 par Common  Stock,  free and clear of all liens,  claims,
     options, charges or encumbrances of whatsoever nature.

          (iii) There are no outstanding  options,  pledges,  hypothecations  or
     other agreements of any nature  whatsoever  relating to the issuance of any
     shares of capital stock of Company.

     2.02 No violation,  etc. The  execution and delivery of this  Agreement and
the consummation of the transactions  contemplated  hereby does not and will not
violate any  provision of any  agreement  or violate or conflict  with any other
restrictions  of any kind or character to which Company or either of the Sellers
are a party or by which any of them is bound.  The Sellers have the  unqualified
right to sell,  assign and deliver the Shares to the Buyer,  and the unqualified
right upon consummation of the transactions  contemplated by this Agreement,  to
pass to the Buyer  good and  valid  title to the  Shares,  free and clear of all
liens, claims, options, charges or encumbrances of whatsoever nature.

     2.03 Financial Statement. The Company has delivered the Financial Statement
to Buyer. The Financial  Statement  fairly presents the financial  condition and
assets and liabilities (whether accrued,  absolute,  contingent or otherwise) of
the Company as of the  Statement  Date in  accordance  with  Generally  Accepted
Accounting  Principles and Generally  Accepted Auditing  Standards  consistently
applied.

     2.04 Liabilities and obligations.  Except for transactions  entered into in
the  ordinary  course of  business of the  Company,  the Company has no material
liabilities or obligations of any nature, whether absolute,  accrued, contingent
or  otherwise  and  whether due or to become due that are not  reflected  in the
Financial  Statement  or that  have  not  otherwise  been  disclosed  to  Buyer.
Furthermore,  the Sellers do not know or have any  reasonable  ground to know of
any basis for the assertion against

                                       E-4

<PAGE>


the Company of any  liability or  obligation  of any nature or in any amount not
disclosed to Buyer.

     2.05 Absence of certain  changes.  Since the  Statement  Date and except as
reflected in the Trial Balance, the Company has not:

     2.05(a)  Suffered any material  adverse change in its financial  condition,
assets, liabilities or business.

     2.05(b) Incurred any obligation or liability (whether absolute,  accrued or
contingent)  other than in the ordinary  course of its  business and  consistent
with past practice.

     2.05(c) Permitted or allowed any of its assets, tangible or intangible,  to
be mortgaged, pledged or subjected to any liens or encumbrances.

     2.05(d)  Canceled  any debts or claims or waived any rights of  substantial
value or sold or transferred  any of its assets except in the ordinary course of
business and consistent with past practice.

     2.05(e)  Made any  capital  expenditures  or  commitments  in  excess of an
aggregate of $5,000 for additions to property, plant or equipment.

     2.05(f)  Declared,  paid or set aside for payment to its  stockholders  any
dividend or other  distribution  in respect of its capital  stock or redeemed or
purchased or otherwise acquired any of its capital stock or any options relating
thereto or agreed to take any such action.

     2.05(g) Made any material  change in any method of accounting or accounting
practice.

     2.05(h) Transferred any portion of the Shares.

     2.05(i)  Declared  a  bonus,  entered  into  any  employment  contracts  or
increased the salary or benefits to any of the employees.

     2.06 Tax  returns.  The  Company has duly filed all tax reports and returns
required to be filed by it and has duly paid all taxes and other  charges due or
claimed to be due from it by federal  and state  taxing  authorities.  Except as
reflected in the Financial Statement and the Trial Balance, there are no pending
questions relating to, or claims asserted for, taxes or assessments  against the
Company.

                                       E-5

<PAGE>


     2.07.  Title  to  properties,   encumbrances.  The  Company  has  good  and
marketable  title  to all of its  properties  and  assets,  real  and  personal,
tangible  and  intangible,  and such  properties  and assets  are  subject to no
mortgage,  pledge,  lien,  conditional sale agreement,  encumbrance or charge of
whatsoever nature not reflected in the Financial Statement or the Trial Balance.

     2.08 Plant and equipment. To the best of the Seller's knowledge and belief,
the  plant,  structures  and  equipment  of the  Company  are in good  operating
condition  and repair,  provided,  however,  that the  Sellers  make no warranty
concerning such plant,  structures and equipment  beyond the face hereof.  Buyer
expressly  represents  and  warrants to the Sellers  that it has  inspected  the
plant,  structures and equipment to its complete  satisfaction and is relying on
the  results of such  inspection  and not on any  representation  or warranty of
Sellers in consummating the transactions contemplated by this Agreement.

     2.09.  Litigation.  There are no actions,  proceedings,  or  investigations
pending, or to the knowledge of the Sellers threatened, against the Company, nor
do the Sellers know or have any  reasonable  ground to know of any basis for any
such action, proceeding or investigation.

     2.10 Insurance.  All policies of casualty and property  damage,  liability,
workers' compensation and other forms of insurance in effect with respect to the
Company are, and will be as of the Closing and for at least 30 days  thereafter,
valid, outstanding and enforceable policies.

     2.11 Bank  accounts.  Exhibit A sets forth the names and  locations  of all
banks in which the Company has accounts and the names of all persons  authorized
to draw thereon.

     2.12  Representations and warranties.  No representation or warranty by the
Sellers in this Agreement contains or will contain any untrue statement or omits
or will omit to state a material fact necessary to make the statements contained
therein not misleading.  All  representations and warranties made by the Sellers
in this  Agreement  shall be true and correct as of Closing  with the same force
and effect as if they had been made on and as of such date.

     2.13 Contracts.  The Company has no contract or commitment extending beyond
June 1, 1998 or involving payment by the Company, except as follows: Quad County
Communications  Agreement.  True and correct  copies of the foregoing  have been
delivered to the Buyer and the Company has complied  with all the  provisions of
such instruments and of all the contracts and commitments to which it is a party
and is not in default under any of them.

     2.14. Conduct of business. Sellers covenant that pending the Closing:

     2.14(a) The  Company's  business  will be  conducted  only in the  ordinary
course.

     2.14(b)  No  change  will be made to the  Company's  authorized  or  issued
corporate shares.

                                       E-6

<PAGE>


     2.14(c) No dividend or other  distribution  or payment  will be declared or
made in respect to the Company's corporate shares.

     2.14(d) No increase will be made in the  compensation  payable or to become
payable to any of the Company's employees, officers or directors.

     2.14(e) No Contract or  commitment  will be entered into by or on behalf of
the company extending beyond June 1, 1998.

     2.14(f)  Sellers will cause the Company to use its best efforts to preserve
the Company's business organization intact, to preserve for the Company the good
will of its suppliers,  customers and others having business  relationships with
the Company.

     2.14(g) All debts will be paid as they become due.

ARTICLE III - REPRESENTATIONS AND WARRANTIES BY THE BUYER

     Buyer represents and warrants to the Sellers as follows:

     3.01 Corporate organization. Buyer is a corporation duly organized, validly
existing,  and in good standing under the laws of the State of Iowa and has full
power and  authority  to carry on its  current  business  and to own,  use,  and
purchase its assets and properties, including the Shares.

     3.02 Corporate  authority.  Buyer's Board of Directors has duly  authorized
the execution and delivery of this Agreement to the Sellers and the carrying out
of its provisions.  At Closing, Buyer shall furnish Seller duly certified copies
of such resolutions.

     3.03  Binding  nature.   This  Agreement  shall,  when  duly  executed  and
delivered, be a legal and binding obligation of Buyer, enforceable in accordance
with its terms.

     3.04 Representations and warranties. No representation or warranty by Buyer
in this Agreement contains or will contain any untrue statement or omits or will
omit to state a material fact necessary to make the statements contained therein
not  misleading.  All  representations  and  warranties  made by  Buyer  in this
Agreement shall be true and correct as of Closing with the same force and effect
as if they had been made on and as of such date.

     3.05 Inspection and value. Buyer has formed its own opinion as to the value
of the Shares.  The parties agree that the Sellers'  warranties include only the
express  written  warranties  that are  contained  in this  Agreement.  No other
express  warranty,  oral or written,  not contained in this  Agreement is of any
force and effect.  The parties  acknowledge that Buyer has or will have prior to
Closing  inspected  the assets and  records of the Company to the full extent of
Buyer's  desire,  and that the Sellers  have given Buyer  ample  opportunity  to
conduct such inspection.

                                       E-7

<PAGE>


     3.06 No litigation.  No actions or  proceedings  are pending or, to Buyer's
best knowledge,  threatened before any court,  administrative authority or other
authority that might  materially or adversely affect Buyer's ability or right to
perform all of its obligations hereunder.

ARTICLE IV - CONDITIONS

     4.01 Conditions to Buyer's obligations.  All the obligations of Buyer under
this Agreement are subject to the fulfillment, at or before the Closing, of each
of the following conditions:

     4.01(a) Representations and warranties.  The representations and warranties
made by the Sellers in this  Agreement  shall be true when made, and true at and
as of the date of the Closing as though such representations and warranties were
made at and as of such date,  except for changes  arising in the ordinary course
of business, the aggregate cumulative effect of which on the financial condition
and results of operations of the Company is not materially adverse.

     4.01(b) Performance. The Sellers shall have performed and complied with all
agreements,  obligations  and  conditions  required by this  Agreement  to be so
performed or complied with at or before the Closing.

     4.01(c)  Delivery of documents.  The Sellers shall have  delivered to Buyer
(i) their duly executed  resignations from all  directorships,  officerships and
positions of employment with the Company and (ii) duly executed covenants not to
compete in the form of Exhibit B.

     4.02  Conditions to Sellers'  obligations.  All  obligations of the Sellers
under this Agreement are subject to the  fulfillment,  at or before the Closing,
of each of the following conditions:

     4.02(a) Representations and warranties.  The representations and warranties
made by the Buyer in this Agreement  shall be true when made, and true at and as
of the date of the Closing as though such  representations  and warranties  were
made at and as of such date.

     4.02(b)  Performance.  Buyer shall have  performed  and  complied  with all
agreements,  obligations  and  conditions  required by this  Agreement  to so be
performed or complied with at or before the Closing.

     4.02(c)  Payment.  Buyer  shall have paid the  consideration  called for by
Section 1.02 of this Agreement.

ARTICLE V - SURVIVAL OF REPRESENTATIONS AND INDEMNIFICATION

     5.01  Survival of  representations.  All  representations,  warranties  and
agreements  made by any party in this Agreement or pursuant hereto shall survive
the Closing  hereunder and any investigation at any time made by or on behalf of
the other parties.

                                       E-8

<PAGE>


     5.02 Sellers' agreement to indemnify.  Sellers hereby jointly and severally
agree to  indemnify  Buyer from and  against  any tax  liability  imposed by any
taxing  authority on account of the  operations  of the Company  before  closing
except to the extent any such tax  liability is reflected in the Trial  Balance.
The duty to indemnify  shall  include the  obligation to reimburse the Buyer for
costs and reasonable  expenses incurred in defending any such claim,  including,
without  limitation,  interest,  penalties and  reasonable  attorneys'  fees and
expenses.  If any such claim is made against the Buyer for both  pre-Closing and
post-Closing tax liability,  however, the obligation of the Sellers to indemnify
and to  reimburse  shall  be only for  their  pro rata  share of the  total  tax
liability and for their pro rata share of costs and reasonable expenses. As used
in this Section,  the term pro rata shall mean the percentage of the total claim
made against the Buyer that is for post-Closing tax liabilities.

     5.03 Buyer's  agreement to indemnify.  Buyer hereby agrees to indemnify the
Sellers  from and  against  any tax  liability  imposed by any taxing  authority
because of the  operations of the Company after  closing.  The duty to indemnify
shall include the  obligation to reimburse the Sellers for costs and  reasonable
expenses incurred in defending any such claim,  including,  without  limitation,
interest,  penalties and reasonable  attorneys'  fees and expenses.  If any such
claim is made  against the Sellers for both  pre-Closing  and  post-Closing  tax
liability,  however,  the  obligation of the Buyer to indemnify and to reimburse
shall be only for its pro rata share of the total tax  liability and for its pro
rata share of costs and reasonable  expenses.  As used in this Section, the term
pro rata shall mean the  percentage  of the total claim made against the Sellers
that is for post-Closing tax liabilities.

     5.04 Notice and tender of defense. It shall be a condition precedent to the
duty of either the  Sellers or the Buyer to  indemnify  the other that the party
seeking  indemnification  shall give  written  notice to the other  party of any
claim for which  indemnification is sought not more than 15 days after the party
seeking  indemnification   receives  notice  thereof,  that  the  party  seeking
indemnification tender the defense of such claim to the other party and that the
other party reject such tender.

     5.05.  Reduction  for tax  benefits.  The  liability  of any  party  for an
indemnification  claim  shall be  limited  to the net cost of such  claim to the
indemnified  party  after  taking  account of any tax  benefits  resulting  from
payment of the claim.

     5.06 Remedies cumulative. Except as herein expressly provided, the remedies
provided  in this  Agreement  shall be  cumulative  and shall not  preclude  the
assertion by any party of any other rights or the seeking of any other  remedies
by it against any other party.

ARTICLE VI - MISCELLANEOUS

     6.01 Health  insurance.  Buyer shall  employ the Sellers at such salary and
for such period of time as shall be necessary for the Sellers to qualify for and
become insured under the group health  insurance  plan  currently  maintained by
Buyer with the National Telephone Cooperative Association. The Sellers shall pay
any premiums charged for such insurance and shall promptly reimburse Buyer

                                       E-9

<PAGE>


for any expense  incurred by Buyer in the performance of its  obligations  under
this section.

     6.02  Commissions.  Each of the parties hereto represents and warrants that
there are no claims for  brokerage  commissions  or finders'  fees in connection
with the transactions contemplated by this Agreement.

     6.03 Parties in interest.  All the terms and  provisions of this  Agreement
shall be binding upon, shall inure to the benefit of and shall be enforceable by
the respective heirs, beneficiaries,  representatives, successors and assigns of
the parties hereto. In case of any assignment, the assignor shall remain liable.

     6.04 Entire  agreement,  amendments.  This  Agreement  contains  the entire
understanding  of the parties hereto in respect of the subject matter  contained
herein.  There  are  no  restrictions,   promises,   warranties,   covenants  or
undertakings other than those expressly set forth. This Agreement supersedes all
prior  agreements  and  understandings  between the parties with respect to such
subject matter.  This Agreement may be amended only by a written instrument duly
executed by the parties hereto or their  respective  successors or assigns.  Any
condition to a party's obligations hereunder may be waived by such party.

     6.05  Headings.  The  article,  and  section  headings  contained  in  this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

     6.06  Notices.  All  notices,  requests,  demands and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
delivered or mailed,  certified  mail,  postage  prepaid,  to the parties at the
following addresses,  or at such other addresses as the parties may designate in
writing from time to time hereafter.

     If to Buyer:          Breda Telephone Corporation
                           P.O. Box 190
                           Breda, IA 51436-0190
                           Attention:  Bob Boeckman, General Manager

     with a copy to:       Thomas W. Polking
                           Attorney at Law
                           200 Lincoln Building
                           Jefferson, IA 50129

     If to Sellers:        Art and Mary Zerwas
                           313 North M-64 County Road
                           Westside, IA 51467

                                      E-10

<PAGE>


     with a copy to:       A.J. Stoik
                           Attorney at Law
                           P.O. Box 327
                           Sioux City, IA 51102

     6.07 Law  governing.  This  Agreement  shall be governed by,  construed and
enforced in accordance with the substantive laws of the State of Iowa.

     6.08 Counterparts. This Agreement may be executed simultaneously in several
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

     IN WITNESS  WHEREOF this  Agreement  has been duly  executed as of the date
first above written.



Breda Telephone Corporation                     /s/ Arthur Zerwas
                                                ------------------------------
                                                Arthur Zerwas


By: /s/ Dean Schettler                          /s/ Mary Zerwas
    -----------------------------               --------------------------------
    Dean Schettler, President                   Mary Zerwas



Westside Independent Telephone Company


By: /s/ Arthur Zerwas
    -----------------------------
      Arthur Zerwas, President

                                      E-11




                                                                     EXHIBIT 2.2

     AMENDMENT TO STOCK  PURCHASE  AGREEMENT  dated May 22, 1998, by and between
Arthur  Zerwas  and  Mary  Zerwas,  being  the  sole  shareholders  of  Westside
Communications,  Inc. (the "Company"),  Sellers, and Breda Tele-Services,  Ltd.,
Buyer (the "Stock Purchase Agreement").

     WITNESSETH:

     Pursuant  to Section  1.02 of the Stock  Purchase  Agreement,  the  parties
hereby agree as follows:

     1. The Total Stockholders'  Equity as shown on the Trial Balance is greater
than the Total Stockholders'  Equity on the Financial  Statement.  The amount of
such increase is $2,609.00.

     2. The  Purchase  Price to be paid for  Sellers'  stock of the  Company  is
$254,289.00.

     IN WITNESS WHEREOF,  the parties have executed this Amendment as of June 1,
1998.

Breda Tele-Services, Ltd.                    /s/ Arthur Zerwas
                                             -----------------------------------
                                             Arthur Zerwas


By: /s/ Dean Schettler                       /s/ Mary Zerwas
    --------------------------------         -----------------------------------
    Dean Schettler, President                Mary Zerwas

                                      E-12

<PAGE>


     STOCK PURCHASE  AGREEMENT  dated May 22, 1998, by and between Arthur Zerwas
and Mary Zerwas,  being the sole shareholders of Westside  Communications,  Inc.
(the "Company"), Sellers, and Breda Tele-Services, Ltd., Buyer.

     WHEREAS  Sellers  desire  to sell and Buyer  desires  to  purchase  all the
capital stock of Sellers in the Company,  subject to the terms and conditions of
this Stock Purchase Agreement (the "Agreement"); and

     WHEREAS the parties wish to reduce their agreement to writing;

     NOW,  THEREFORE,  in  consideration  of the mutual  undertakings  contained
herein, the parties hereby agree as follows:

ARTICLE I--SALE OF THE SHARES

     1.01.  Shares  being  sold.  Subject  to the terms and  conditions  of this
Agreement,  at the closing  provided for in Section 1.03 hereof (the "Closing"),
Sellers  will sell,  assign and  deliver to Buyer and Buyer will  purchase  from
Sellers,  free and clear of all liens,  charges and  encumbrances  of whatsoever
nature,  all of seller's  shares of stock,  which consist of 2,000 shares of the
$1.00 par common stock of the Company (the "Shares").

     1.02. Consideration. In consideration of the aforesaid sale, assignment and
delivery of the  Shares,  and subject to the  adjustments  provided  for in this
Agreement,  Buyer will pay to Sellers at the Closing the sum of $251,680.00 (the
"Purchase Price"). Payment shall be by wire transfer, as Sellers shall direct.

     1.02(a).  Adjustment  to Purchase  Price.  As soon after April 30, 1998, as
practicable,  the  accounting  firm of  Anderson  and Company  shall  prepare an
adjusted trial balance for the Company for the period ending April 30, 1998 (the
"Trial  Balance").  The Trial Balance shall be prepared at Buyer's expense.  The
Trial Balance shall be prepared in accordance with Generally Accepted Accounting
Principles,  consistently applied, and, upon its completion,  shall be submitted
to the Sellers' accounting firm, Williams & Company,  C.P.A.,  P.C., for review.
The amount of Total Stockholders'  Equity as shown on the Trial Balance shall be
compared  to the amount of Total  Stockholders'  Equity as shown on the  audited
financial statement for the Company for the period ending December 31, 1997 (the
"Financial  Statement").  The Purchase  Price shall be increased or decreased by
the amount by which the Total Stockholders' Equity as shown in the Trial Balance
is  greater  than or less  than the Total  Stockholders'  Equity as shown in the
Financial Statement.

     1.02(b). Payment of the Stockholders' Note. The Financial Statement shows a
Note  Payable-Stockholders  in the amount of $41,600.  The Buyer agrees that the
Sellers  may cause the  Company to pay this note before the Closing and that the
amount of Total Stockholders' Equity as

                                      E-13

<PAGE>


shown  in the  Trial  Balance  shall  be  computed  without  regard  to any such
payments.

     1.03. Closing. The Closing of the transactions provided for in this Article
I will take place at the offices of Williams & Company, C.P.A., P.C., 814 Pierce
Street,  Sioux City,  Iowa, at 10:00 a.m..on June 1, 1998 or at such other place
or date as the parties shall agree.

     1.03(a).  Delivery of Shares. At the Closing, Sellers will deliver to Buyer
certificates representing the Shares, issued in the name of Buyer or endorsed in
blank,  and all other items required to be delivered to the Buyer at or prior to
the Closing pursuant to the terms of this Agreement.

     1.03(b).  Payment of Purchase Price. At the Closing,  Buyer will deliver to
Sellers  satisfactory  evidence  of  wire  transfer  of the  Purchase  Price  in
conformance  with the Sellers'  instructions  and all other items required to be
delivered  to the  Sellers at or prior to Closing  pursuant to the terms of this
Agreement.

ARTICLE II--REPRESENTATIONS AND WARRANTIES OF THE SELLERS

     The Sellers,  jointly and severally,  hereby represent and warrant to Buyer
as follows:

     2.01. Organization, capitalization, etc. of the Company.

     2.01(a). The Company is a corporation duly organized,  validly existing and
in good  standing  under  the laws of the  State of Iowa.  The  Company  has the
corporate power and authority to carry on its businesses as presently conducted.

     2.01(b)(i).  The authorized  capital stock of the Company consists of 2,000
shares  of $1.00  par  Common  Stock,  of which  2,000  shares  are  issued  and
outstanding.  No  additional  capital stock of the Company will be authorized or
issued before the Closing.

          (ii) The  Sellers,  together,  own all 2,000  shares of the issued and
     outstanding  $1.00 par Common Stock,  free and clear of all liens,  claims,
     options, charges or encumbrances of whatsoever nature.

          (iii) There are no outstanding  options,  pledges,  hypothecations  or
     other agreements of any nature  whatsoever  relating to the issuance of any
     shares of capital stock of the Company.

     2.02. No violation,  etc. The execution and delivery of this  Agreement and
the consummation of the transactions  contemplated  hereby does not and will not
violate any  provision of any  agreement  or violate or conflict  with any other
restrictions  of any kind or character to which Company or either of the Sellers
are a party or by which any of them is bound.  The Sellers have the  unqualified
right to sell,  assign and deliver the Shares to the Buyer,  and the unqualified
right upon

                                      E-14

<PAGE>


consummation of the transactions  contemplated by this Agreement, to pass to the
Buyer good and valid title to the Shares,  free and clear of all liens,  claims,
options, charges or encumbrances of whatsoever nature.

     2.03.  Financial  Statement.   The  Company  has  delivered  the  Financial
Statement to Buyer.  The  Financial  Statement  fairly  presents  the  financial
condition and assets and liabilities (whether accrued,  absolute,  contingent or
otherwise) of the Company as of the Statement Date in accordance  with Generally
Accepted Accounting Principles consistently applied.

     2.04. Liabilities and obligations.  Except for transactions entered into in
the  ordinary  course of the business of the Company the Company has no material
liabilities or obligations of any nature, whether absolute,  accrued, contingent
or  otherwise  and  whether due or to become due that are not  reflected  in the
Financial  Statement  or that  have  not  otherwise  been  disclosed  to  Buyer.
Furthermore,  the Sellers do not know or have any  reasonable  ground to know of
any basis for the  assertion  against the Company of any liability or obligation
of any nature or in any amount not disclosed to Buyer.

     2.05.  Absence of certain  changes.  Since the Statement Date and except as
reflected in the Trial Balance, the Company has not:

     2.05(a).  Suffered any material adverse change in its financial  condition,
assets, liabilities or business.

     2.05(b). Incurred any obligation or liability (whether absolute, accrued or
contingent)  other than in the ordinary  course of its  business and  consistent
with past practice.

     2.05(c). Permitted or allowed any of its assets, tangible or intangible, to
be mortgaged, pledged or subjected to any liens or encumbrances.

     2.05(d).  Canceled any debts or claims or waived any rights of  substantial
value or sold or transferred  any of its assets except in the ordinary course of
business and consistent with past practice.

     2.05(e).  Made any  capital  expenditures  or  commitments  in excess of an
aggregate of $5,000 for additions to property, plant or equipment.

     2.05(f).  Declared,  paid or set aside for payment to its  stockholders any
dividend or other  distribution  in respect of its capital  stock or redeemed or
purchased or otherwise acquired any of its capital stock or any options relating
thereto or agreed to take any such action.

     2.05(g). Made any material change in any method of accounting or accounting

                                      E-15

<PAGE>


practice.

     2.05(h). Transferred any portion of the Shares.

     2.05(i).  Declared  a bonus,  entered  into  any  employment  contracts  or
increased the salary or benefits to any of the employees.

     2.06.  Tax returns.  The Company has duly filed all tax reports and returns
required to be filed by it and has duly paid all taxes and other  charges due or
claimed to be due from it by federal  and state  taxing  authorities.  Except as
reflected in the Financial Statement and the Trial Balance, there are no pending
questions relating to, or claims asserted for, taxes or assessments  against the
Company.

     2.07.  Title  to  properties,   encumbrances.  The  Company  has  good  and
marketable  title  to all of its  properties  and  assets,  real  and  personal,
tangible  and  intangible,  and such  properties  and assets  are  subject to no
mortgage,  pledge,  lien,  conditional sale agreement,  encumbrance or charge of
whatsoever nature not reflected in the Financial Statement or the Trial Balance.

     2.08.  Plant  and  equipment.  To the best of the  Seller's  knowledge  and
belief, the plant, structures and equipment of the Company are in good operating
condition  and repair,  provided,  however,  that the  Sellers  make no warranty
concerning such plant,  structures and equipment  beyond the face hereof.  Buyer
expressly  represents  and  warrants to the Sellers  that it has  inspected  the
plant,  structures and equipment to its complete  satisfaction and is relying on
the  results of such  inspection  and not on any  representation  or warranty of
Sellers in consummating the transactions contemplated by this Agreement.

     2.09.  Litigation.  There are no actions,  proceedings,  or  investigations
pending, or to the knowledge of the Sellers threatened, against the Company, nor
do the Sellers know or have any  reasonable  ground to know of any basis for any
such action, proceeding or investigation.

     2.10 Insurance.  All policies of casualty and property  damage,  liability,
workers' compensation and other forms of insurance in effect with respect to the
Company are, and will be as of the Closing and for at least 30 days  thereafter,
valid, outstanding and enforceable policies.

     2.11.  Bank  accounts.  Exhibit A sets forth the names and locations of all
banks in which the Company has accounts and the names of all persons  authorized
to draw thereon.

     2.12.  Representations and Warranties. No representation or warranty by the
Sellers in this Agreement contains or will contain any untrue statement or omits
or will omit to state a material fact necessary to make the statements contained
therein not misleading.  All  representations and warranties made by the Sellers
in this  Agreement  shall be true and correct as of Closing  with the same force
and effect as if they had been made on and as of such date.

                                      E-16

<PAGE>


     2.13. Conduct of business. Sellers covenant that pending the Closing:

     2.13(a).  The  Company's  business  will be conducted  only in the ordinary
course.

     2.13(b).No  change  will be  made to the  Company's  authorized  or  issued
corporate shares.

     2.13(c).  No dividend or other  distribution or payment will be declared or
made in respect to the Company's corporate shares.

     2.13(d). No increase will be made in the compensation  payable or to become
payable to any of the Company's employees, officers or directors.

     2.13(e).  No contract or commitment will be entered into by or on behalf of
the Company extending beyond June 1, 1998.

     2.13  (f).  Sellers  will  cause the  Company  to use its best  efforts  to
preserve the Company's business organization intact, to preserve for the Company
the  goodwill  of  its   suppliers,   customers  and  others   having   business
relationships with the Company.

     2.13(g). All debts will be paid as they become due.

ARTICLE III-- REPRESENTATIONS AND WARRANTIES BY THE BUYER

     Buyer represents and warrants to the Sellers as follows:

     3.01 Corporate organization. Buyer is a corporation duly organized, validly
existing,  and in good standing under the laws of the State of Iowa and has full
power and  authority  to carry on its  current  business  and to own,  use,  and
purchase its assets and properties, including the Shares.

     3.02. Corporate  authority.  Buyer's Board of Directors has duly authorized
the execution and delivery of this Agreement to the Sellers and the carrying out
of its provisions.  At Closing, Buyer shall furnish Seller duly certified copies
of such resolutions.

     3.03.  Binding  nature.  This  Agreement  shall,  when  duly  executed  and
delivered, be a legal and binding obligation of Buyer, enforceable in accordance
with its terms.

     3.04.  Representations  and warranties.  No  representation  or warranty by
Buyer in this Agreement  contains or will contain any untrue  statement or omits
or will omit to state a material fact necessary to make the statements contained
therein not misleading. All representations and warranties

                                      E-17

<PAGE>


made by Buyer in this Agreement shall be true and correct as of Closing with the
same force and effect as if they had been made on and as of such date.

     3.05.  Inspection  and value.  Buyer has  formed its own  opinion as to the
value of the Shares. The parties agree that the Sellers' warranties include only
the express written  warranties  that are contained in this Agreement.  No other
express  warranty,  oral or written,  not contained in this  Agreement is of any
force and effect.  The parties  acknowledge that Buyer has or will have prior to
Closing  inspected  the assets and  records of the Company to the full extent of
Buyer's  desire,  and that the Sellers  have given Buyer  ample  opportunity  to
conduct such inspection.

     3.06. No Litigation.  No actions or proceedings  are pending or, to Buyer's
best knowledge,  threatened before any court,  administrative authority or other
authority that might  materially or adversely affect Buyer's ability or right to
perform all of its obligations hereunder.

ARTICLE IV--CONDITIONS

     4.01. Conditions to Buyer's obligations. All the obligations of Buyer under
this Agreement are subject to the fulfillment, at or before the Closing, of each
of the following conditions:

     4.01(a). Representations and warranties. The representations and warranties
made by the Sellers in this  Agreement  shall be true when made, and true at and
as of the date of the Closing as though such representations and warranties were
made at and as of such date,  except for changes  arising in the ordinary course
of business, the aggregate cumulative effect of which on the financial condition
and results of operations of the Company is not materially adverse,

     4.01(b).  Performance.  The Sellers shall have  performed and complied with
all agreements,  obligations and conditions  required by this Agreement to be so
performed or complied with at or before the Closing.

     4.01(c).  Delivery of documents.  The Sellers shall have delivered to Buyer
(i) their duly executed  resignations from all  directorships,  officerships and
positions of employment with the Company and (ii) duly executed covenants not to
compete in substantially the form of Exhibit B.

     4.02  Conditions to Sellers'  obligations.  All  obligations of the Sellers
under this Agreement are subject to the  fulfillment,  at or before the Closing,
of each of the following conditions:

     4.02(a). Representations and warranties. The representations and warranties
made by the Buyer in this Agreement  shall be true when made, and true at and as
of the date of the Closing as though such  representations  and warranties  were
made at and as of such date.

     4.02(b).  Performance.  Buyer shall have  performed  and complied  with all
agreements,  obligations  and  conditions  required by this  Agreement  to so be
performed or complied with at or

                                      E-18

<PAGE>


before the Closing.

     4.02(c).  Payment.  Buyer shall have paid the  consideration  called for by
Section 1.02 of this Agreement.

ARTICLE V--SURVIVAL OF REPRESENTATIONS AND INDEMNIFICATION

     5.01.  Survival of  representations.  All  representations,  warranties and
agreements  made by any party in this Agreement or pursuant hereto shall survive
the Closing  hereunder and any investigation at any time made by or on behalf of
the other parties.

     5.02. Sellers' agreement to indemnify. Sellers hereby jointly and severally
agree to  indemnify  Buyer from and  against  any tax  liability  imposed by any
taxing  authority on account of the  operations  of the Company  before  closing
except to the extent any such tax  liability is reflected in the Trial  Balance.
The duty to indemnify  shall  include the  obligation to reimburse the Buyer for
costs and reasonable  expenses incurred in defending any such claim,  including,
without  limitation,  interest,  penalties and  reasonable  attorneys'  fees and
expenses.  If any such claim is made against the Buyer for both  pre-Closing and
post-Closing tax liability,  however, the obligation of the Sellers to indemnify
and to  reimburse  shall  be only for  their  pro rata  share of the  total  tax
liability and for their pro rata share of costs and reasonable expenses. As used
in this Section,  the term pro rata shall mean the percentage of the total claim
made against the Buyer that is for pre-Closing tax liabilities.

     5.03. Buyer's agreement to indemnify.  Buyer hereby agrees to indemnify the
Sellers  from and  against  any tax  liability  imposed by any taxing  authority
because of the  operations of the Company after  closing.  The duty to indemnify
shall include the  obligation to reimburse the Sellers for costs and  reasonable
expenses incurred in defending any such claim,  including,  without  limitation,
interest,  penalties and reasonable  attorneys'  fees and expenses.  If any such
claim is made  against the Sellers for both  pre-Closing  and  post-Closing  tax
liability,  however,  the  obligation of the Buyer to indemnify and to reimburse
shall be only for its pro rata share of the total tax  liability and for its pro
rata share of costs and reasonable  expenses.  As used in this Section, the term
pro rata shall mean the  percentage  of the total claim made against the Sellers
that is for post-Closing tax liabilities.

     5.04.  Notice and tender of defense.  It shall be a condition  precedent to
the duty of either  the  Sellers  or the Buyer to  indemnify  the other that the
party seeking  indemnification  shall give written  notice to the other party of
any claim for which  indemnification  is sought  not more than 15 days after the
party seeking  indemnification  receives notice thereof,  that the party seeking
indemnification tender the defense of such claim to the other party and that the
other party reject such tender.

     5.05.  Reduction  for tax  benefits.  The  liability  of any  party  for an
indemnification  claim  shall be  limited  to the net cost of such  claim to the
indemnified  party  after  taking  account of any tax  benefits  resulting  from
payment of the claim.

                                      E-19

<PAGE>


     5.06.  Remedies  cumulative.  Except  as  herein  expressly  provided,  the
remedies  provided in this Agreement  shall be cumulative and shall not preclude
the  assertion  by any party of any other  rights  or the  seeking  of any other
remedies by it against any other party.

ARTICLE VI--MISCELLANEOUS

     6.01.  "Short-year"  income  tax  returns.  Because  the  Company  is  a "S
corporation" within the meaning of ss.1361 of the Internal Revenue Code of 1986,
as amended,  the purchase of the Shares by Buyer will cause its  Subchapter  "S"
election to terminate and  necessitate  the filing of  "short-year"  federal and
state  income tax returns.  The Sellers  shall cause such returns to be prepared
and filed at their sole expense.  Buyer agrees to make available,  at no cost to
the  Sellers,  such books and records of the Company as the  Shareholders  shall
deem necessary or helpful to the preparation of such tax returns.

     6.02. Commissions.  Each of the parties hereto represents and warrants that
there are no claims for  brokerage  commissions  or finders'  fees in connection
with the transactions contemplated by this Agreement.

     6.03.  Parties in interest.  All the terms and provisions of this Agreement
shall be binding upon, shall inure to the benefit of and shall be enforceable by
the respective heirs, beneficiaries,  representatives, successors and assigns of
the parties hereto. In case of any assignment, the assignor shall remain liable.

     6.04.  Entire  agreement,  amendments.  This Agreement  contains the entire
understanding  of the parties hereto in respect of the subject matter  contained
herein.  There  are  no  restrictions,   promises,   warranties,   covenants  or
undertakings other than those expressly set forth. This Agreement supersedes all
prior  agreements  and  understandings  between the parties with respect to such
subject matter.  This Agreement may be amended only by a written instrument duly
executed by the parties hereto or their  respective  successors or assigns.  Any
condition to a party's obligations hereunder may be waived by such party.

     6.05.  Headings.  The  article,  and  section  headings  contained  in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

     6.06.  Notices.  All notices,  requests,  demands and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
delivered or mailed,  certified  mail,  postage  prepaid,  to the parties at the
following addresses,  or at such other addresses as the parties may designate in
writing from time to time hereafter.

         If to Buyer:              Breda Tele-Services, Ltd.
                                   P.O. Box 190

                                      E-20

<PAGE>


                                   Breda, IA 51436-0190
                                   Attention: Bob Boeckman, General Manager

         with a copy to:           Thomas W. Polking
                                   Attorney at Law
                                   200 Lincoln Building
                                   Jefferson, IA 50129

         If to Sellers:            Arthur and Mary Zerwas
                                   313 North M-64 County Road
                                   Westside, IA 51467

         with a copy to:           A. J. Stoik
                                   Attorney at Law
                                   P.O. Box 327
                                   Sioux City, IA 51102

     6.07. Law governing.  This  Agreement  shall be governed by,  construed and
enforced in accordance with the substantive laws of the State of Iowa.

     6.08.  Counterparts.  This  Agreement  may be  executed  simultaneously  in
several  counterparts,  each of which  shall be deemed an  original,  but all of
which together shall constitute one and the same instrument.

     IN WITNESS  WHEREOF this  Agreement  has been duly  executed as of the date
first above written.

Breda Tele-Services, Ltd.                    /s/ Arthur Zerwas
                                             -----------------------------------
                                             Arthur Zerwas


By: /s/ Dean Schettler                       /s/ Mary Zerwas
    -------------------------------          -----------------------------------
    Dean Schettler, President                Mary Zerwas

                                      E-21




                                                                     EXHIBIT 2.3

                            ASSET PURCHASE AGREEMENT

     THIS ASSET  PURCHASE  AGREEMENT,  dated  October 6,  1998,  by and  between
NewPath  Communications,  L.C.,  ("Seller")  and  Teleservices,  Ltd.,  an  Iowa
_____________________, ("Buyer").

                                    PREMISES:

     A. Seller owns and operates a cable television system serving the community
of Auburn, Iowa (the "System").

     B. Seller desires to sell, and Buyer desires to buy,  Seller's  assets used
in the  operation  of the  System  for the  purchase  price and on the terms and
conditions hereinafter set forth.

                                   AGREEMENTS:

     In  consideration  of the above  premises and the covenants and  agreements
contained herein, Buyer and Seller agree as follows:

                                   SECTION 1.

                                  DEFINED TERMS

     The following terms shall have the following meanings in this Agreement:

     1.1 "Assets" means those tangible and intangible  assets used in connection
with the  System  being  sold,  transferred,  and  otherwise  conveyed  to Buyer
hereunder, as specified in detail in Section 2. 1.

     1.2 "CATV" means community antenna television.

     1.3  "Closing  Date"  shall be  October  31,  1998,  or such  other date as
mutually agreed between the parties.

     1.4  "Contracts"  means  all  subscription  agreements  and  other  written
agreements,  to which  Seller is a party on the date hereof and which  relate to
the Assets,  or the  operation of the System,  plus such new  agreements  as are
entered  into by Seller in the  ordinary  course of  business  between  the date
hereof  and the  Closing  Date and which  relate to the  System,  and minus such
agreements  which in the  interim  have  expired  or been  terminated  and minus
Seller's blanket programming affiliation

                                      E-22

<PAGE>


agreements.

     1.5 "Franchise" means the authorizations  relating to the System granted to
Seller by the respective community as identified in Schedule 1 together with any
assignments thereof and any consents of said assignments.

     1.6  "Intangible  Property"  means all easements,  right-of-way,  and other
intangible property required to operate the System.

     1.7  "Personal  Property"  means  all  of  the  System's  tower  equipment,
antennas,  earth  stations,  aboveground  and  underground  cable,  distribution
systems,   headend  building  electronics  and  line  amplifiers,   and  related
equipment,  plant and other tangible personal property which are owned or leased
by Seller and used on the date hereof in the conduct of business or operation of
the System,  plus such additions hereto and deletions  therefrom  arising in the
ordinary course of business between the date hereof and the Closing Date.

     1.8 "Real  Property"  means all of the real  property  leased by Seller and
utilized in the operation of the System.

                                   SECTION 2.

                           SALE AND PURCHASE OF ASSETS

     2.1  Agreement  to Sell and Buy.  Subject to the terms and  conditions  set
forth in this  Agreement,  Seller hereby agrees to transfer and deliver to Buyer
on the Closing Date, and Buyer agrees to purchase,  all of the Assets,  free and
clear of any  liabilities,  liens,  conditions  or  encumbrances  for the System
described as follows:

          (a) The Franchises and Intangible Property attached as Schedule 1;

          (b) The Real and Personal Property set forth in Schedule 2;

          (c) The Contracts set forth in Schedule 3;

          (d) All  subscriber  and  customer  lists  relating  to the  System in
     Schedule 4;

          (e) All of Seller's information, technical information and data, maps,
     plans,  and records  relating  to the  operation  of the System,  including
     executed   copies  of  the  Contracts  and  filings  with  the  Franchising
     Authorities; and

                                      E-23

<PAGE>


          (f) Copies of all books and records  relating to the  operation of the
     System, including those required to be kept by the Franchising Authorities.

     2.2 Purchase  Price and Payment.  The Purchase Price shall be $65,320.00 as
adjusted  pursuant to Section 2.3. The Purchase  Price shall be paid by Buyer to
Seller at  Closing  Date by wire  transfer  of funds to such  account  as may be
designated by Seller to Buyer in writing.

     2.3 Adjustments to the Purchase Price - Prorates.

          A. The  Purchase  Price shall be  increased  by an amount equal to all
     prepaid expenses as agreed by the parties as of the Closing Date.

          B. The  Purchase  Price  shall be  reduced  by an amount  equal to all
     prepaid customer cable television  subscription  fees and charge, as of the
     Closing Date.

          C. The  Purchase  Price shall be reduced by an amount equal to accrued
     franchise fees and accrued real or personal  property taxes and sales taxes
     due for the System  that are  related to the period  ending on the  Closing
     Date that have not been paid by Seller.

          D.  Subscribers  whose  bills for cable  service are past due by sixty
     (60) days or more shall not be counted in arriving  at the total  number of
     paying subscribers.

          E. The Purchase  Price shall be increased by an amount equal to ninety
     percent (90%) of all Accounts  Receivable from subscribers  being served by
     the System as of the Closing Date,  which are not more than sixty (60) days
     past due.

          F.  The  Purchase  Price  shall  be  reduced  by $710  for  subscriber
     shortfall of less than 92 subscribers.

     One (1) day prior to the Closing  Date,  the parties will confer and arrive
at a good faith estimate of the adjustments provided for herein, and the balance
of Purchase Price to be paid at the Closing Date shall be adjusted  accordingly.
Within  sixty (60) days after each  Closing  Date,  the parties will resolve any
remaining adjustments.

     2.4  Assumption of  Liabilities  and  Obligations.  As of 11:59 p.m. of the
Closing Date, Buyer shall assume and agree to pay,  discharge and perform,  when
due, (a) all the  obligations  and  liabilities  of Seller under the  Franchises
insofar as they relate to the time period  after the Closing  Date and arise out
of events occurring after the Closing Date, (b) all of Seller's  obligations for
future performance and delivery of service to subscribers to the System, (c) all
obligations  and liabilities  arising out of events  occurring after the Closing
Date related to Buyer's  ownership of the assets or its  operation of the System
after the Closing Date and (d) an obligation to provide complimentary

                                      E-24

<PAGE>


service  under the  conditions  and to those set forth in  Schedule 5. All other
obligations  and  liabilities of Seller shall remain and be the  obligations and
liabilities of Seller.

Buyer shall not be liable for and does not assume any liabilities or obligations
of Seller,  except as set out  hereunder.  If Buyer incurs any costs,  fees,  or
other expenses with respect to any  liabilities  or  obligations of Seller,  not
specifically  assumed  by  Buyer,  Buyer  will be  entitled  to  indemnification
pursuant to Section 9 hereof.

                                   SECTION 3.

                    REPRESENTATIONS AND WARRANTEES OF SELLER

     Seller represents and warrants to Buyer as follows:

     3.1  Organization,  Standing and Authority.  Seller is a limited  liability
company, duly organized, validly existing and in good standing under the laws of
the State of Iowa.  Seller has all  requisite  organizational  power (i) to own,
operate,  lease,  and use the Assets as presently  owned,  operated,  leased and
used,  (ii) to  conduct  its  business  of  operating  the  System as  presently
conducted, and (iii) to execute, deliver, and perform its obligations under this
Agreement and the documents  contemplated  hereby  according to their respective
terms.

     3.2  Authorization  and  Bind  Obligation.  The  execution,  delivery,  and
performance  of this  Agreements  by Seller  have been  duly  authorized  by all
necessary  organization  action on the part of Seller.  This  Agreement has been
duly  executed  and  delivered by Seller and  constitutes  a legal,  valid,  and
binding obligation of Seller  enforceable  against Seller in accordance with its
terms.

     3.3  Franchise.  Schedule  1  contains  the  Franchise  issued.  Seller has
complied in all material respects with the Franchise.

     3.4 Title to and Condition of Personal  Property/Leased  Property Utilized.
Schedule 2 contains  descriptions  of all  material  Personal  Property  used by
Seller to conduct the business and  operation of the System as now conducted and
real  property  used in the  operation of the System which is subject to a lease
agreement.  Such lease is assignable  and Seller is not in default on such lease
and has complied with all obligations thereunder.

     3.5 Contracts. Schedule 3 contains descriptions of all the Contracts except
for  subscriptions or converter rental  agreements and deposits with subscribers
for the cable services provided by the System in the ordinary course of business
and which may be canceled by the System without  penalty on not more than ninety
(90) day notice.

     3.6 Schedules.  The Schedules,  attached  hereto,  list all material Assets
used or useful for the  performance  of any  Contract to be assumed by Buyer and
for the lawful conduct of the System

                                      E-25

<PAGE>


operation.  The parties may agree to defer completion of certain Schedules until
any time prior to closing.  All Schedules to this  Agreement  are  substantially
true, accurate and complete in all material respects.

     3.7 No Breach or Violation. The execution, delivery and performance of this
Agreement will not, subject to obtaining those approvals and consents  described
in Schedule 1, result in: (1) a material  breach or  violations by Seller of, or
(2) constitute any material default by Seller under, or (3) create or impose any
security  interest upon any of the assets  pursuant to, any Franchise,  statute,
ordinance, rule, regulation, agreement, instrument or order to which Seller is a
party or by which Seller is bound.

     3.8 Title to Assets.  Seller has title to the Assets, free and clear of any
liens, encumbrances or any other interest to secure payment or performance of an
obligation, or which retains or reserves such an interest for such purposes.

     3.9  Required  Consents.  Seller has, or will have as of the Closing  Date,
obtained all governmental franchises,  approvals,  licenses,  consents and other
authorizations,  and has, or will have as the  Closing  Date,  entered  into all
other  agreements  and obtained all other  approvals and consents  necessary and
required for Buyer to operate the System and to own, lease, use and operate,  as
the case may be, the Assets at the places and in the manner in which such System
is  presently  operated  and  operated on the Closing  Date  (collectively,  the
"Required Consents"), unless Buyer agrees that any Required Consents need not be
obtained  until after the Closing Date.  All Required  Consents are set forth on
Schedule 1. Buyer agrees to cooperate in obtaining the Required  Consents to the
transfer of all governmental franchise, approvals, licenses, consents, and other
authorizations.

     3.10  Franchise  and  Intangible  Property.   Except  as  described  below,
Franchises,  easements and other intangibles  required to operate the system are
currently in full force and effect and are valid in all material  respects under
all  applicable  federal,  state and local laws.  Seller is not in  violation or
default in any material respect under any Franchise or other agreement. There is
no legal  action,  governmental  proceeding  or  investigation  pending  or,  to
Seller's  knowledge,   threatened,  for  the  purpose  of  modifying,  revoking,
terminating,   suspending,   canceling  or  reforming  any  Franchise  or  other
agreement.  Seller is in substantial  compliance with other  requirements of all
governing  or  regulatory  authorities  (including  the  Federal  Communications
Commission  ("FCC"))  relating to the Franchise or other  agreements,  including
without  limitation,   all  requirements  relating  to  notifications,   filing,
reporting, posting and maintenance of logs and records.

     3.11  FCC  and  Copyright  Compliance.  Seller  is  duly  authorized  under
applicable CATV Instruments and FCC rules,  regulations and orders to distribute
the signals presently being carried to the subscribers of its System and has all
required  licenses for the  operation of all  facilities.  The  operation of the
System is in substantial  compliance with the FCC's rules and  regulations,  and
Seller has  received no notice and has no reason to know of any claimed  default
or  violation  with  respect to the  foregoing.  Seller  has filed all  required
reports with the FCC.  Seller has made all  requisite  filings and payments with
the Register of Copyrights and is otherwise in substantial compliance with all

                                      E-26

<PAGE>


applicable  benchmark  rules and regulations of the Copyright  Office.  Up to 20
days after the  execution of this  Agreement,  the Buyer shall have the right to
conduct a physical  and  technical  inspection  of the system and shall have the
right to conduct any tests to ensure that the System is in  compliance  with FCC
rules, regulations and orders.

     3.12  Condition of Equipment.  The Equipment  was  constructed,  installed,
operated,  and  maintained  in a proper  manner,  and is free  from  defects  of
workmanship  or  material  in  light of its age and the use of which it has been
put.  Seller's Assets are suitable for continued use in the manner in which they
are  presently  operated  without  the  need  for  any  substantial  repairs  or
replacement.

     3.13 Legal and Governmental Proceeding.  Seller is not subject to any order
of any court, government authority or agency, and there are not legal actions or
governmental  proceedings or investigations  pending or, to the best of Seller's
knowledge,  threatened  either  or  compel  Seller  to make  any  change  in the
character or location of any of the assets or otherwise  affecting the Assets of
the System.

     3.14 Employment Matters.  Seller has complied in all material respects with
all  applicable  laws relating to the  employment of labor,  including,  without
limitation,  the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA"),   and  those  relating  to  wages,  hours,   collective   bargaining,
unemployment insurance, worker's compensation,  equal employment opportunity and
the payment and withholding of taxes.

     Buyer  is  not   required  to  continue   any  defined   benefit,   defined
contribution,  or other  employee  benefit plan subject to the  jurisdiction  of
ERISA to which Seller is currently a party.

     3.15  Overbuilds.  No area  presently  served by the  System  is  presently
subject to or threatened to be subject to any overbuild  situation.  To the best
of Seller's knowledge, no person or entity other than Seller has been granted or
has applied for a CATV franchise in any of the communities in the area presently
served by the System.

     3.16 Information on the System.

          A. As of the  Closing  Date,  the  System  will have a  minimum  of 92
     subscribers.

          B. Schedule 6 lists the rates charged to subscribers for each class of
     service for the System.

          C.  Schedule  7 lists  the  television  broadcast  signals  and  other
     programming  carried  by  each  separate  System  as of the  date  of  this
     Agreement.

     3.17 Tax Proceedings.  No deficiencies have been assessed against Seller on
the System by any federal,  state or local tax authorities and Seller is unaware
of any tax audits by any federal, state or

                                      E-27

<PAGE>


local tax authorities pertaining to the System. Seller has duly and timely filed
in proper form all  federal,  state and local  income,  franchise,  sales,  use,
property,  excise,  payroll and other tax returns and all other reports (whether
or not  relating  to taxes)  required  to be filed by law with all  governmental
authorities.  All taxes,  fees and assessments of whatever nature due or payable
by Seller pursuant to such returns,  reports of otherwise,  have been paid other
than accrued property taxes that have been credited against the Purchase Price.

     3.18  Compliance  with  Laws.  To the best of  Seller's  knowledge,  it has
complied in all material respects with (i) the terms of each Franchise, and (ii)
all  applicable  federal,   state,  and  local  laws,  rules,   regulations  and
ordinances.

     3.19 Absences of Liabilities. Seller has not with respect to the System:

          (a) incurred any  obligations  or liability  (absolute or  contingent)
     except  current  liabilities  incurred,  and  obligations  under  Contracts
     entered  into which are listed in  Schedule 3 hereto,  all in the  ordinary
     course of business of the System;

          (b)  mortgaged,  pledged  or  subjected  to lien,  charge or any other
     encumbrance  (except for such encumbrances that will be extinguished before
     or on the  Closing  Date),  any  of  its  assets,  tangible  or  intangible
     (excluding  the current  real and personal  property  taxes not yet due and
     payable); or

          (c) entered into any  transactions  (other than this Agreement)  other
     than in the ordinary course of business.

     3.20  Environmental  Matters.  Seller is in compliance  with all applicable
federal, state and local laws and regulations related to the environment, health
and safety  (the  "Environmental  Laws") on  properties  utilized by the System.
Seller has not stored,  treated, or disposed of hazardous wastes,  substances or
materials  on  System  leased  or owned  property,  except  in  compliance  with
applicable Environmental Laws.

     3.21 Franchise.  The Franchise will be assigned to the Buyer on the Closing
Date.

     3.22 No Change in Policy.  Seller warrants that there has been no change in
the  business  practice or  policies  of Seller  during the last six months with
regard to  subscriber  disconnects,  acceptance  of partial  payments,  or sales
incentives and discounts unless otherwise disclosed.

     3.23 Seller Indemnification. Seller will indemnify, and hold Buyer harmless
from,  any claims,  taxes,  liabilities,  or causes of action,  whether known or
unknown,  which  occur prior to the  Closing  Date,  or which are not assumed by
Buyer.

                                      E-28

<PAGE>


                                   SECTION 4.

                     REPRESENTATIONS AND WARRANTEES OF BUYER

     Buyer represents and warrants to Seller as follows:

     4.1  Organization,  Standing and  Authority.  Buyer is a  corporation  duly
organized, validly existing, and in good standing under the laws of the State of
Iowa. Buyer has all necessary corporate power to execute,  deliver,  and perform
this  Agreement  and  the  documents  contemplated  hereby  according  to  their
respective terms.

     4.2  Authorization and Binding  Obligation.  The execution,  delivery,  and
performance  of this  Agreement  by  Buyer  have  been  duly  authorized  by all
necessary corporate action on the part of the Buyer. This Agreement  constitutes
a legal, valid, and binding  obligations of Buyer,  enforceable against Buyer in
accordance with its terms.

                                   SECTION 5.

                         PRE-CLOSING COVENANTS OF SELLER

     5.1  Pre-Closing  Covenants.  Seller  covenants and agrees that between the
date hereof and the Closing Date,  expect as  contemplated  by this Agreement or
with prior  written  consent of Buyer,  Seller  will  operate  the System in the
ordinary course of business and consistent with its past practices. Seller shall
provide Buyer and its  authorized  representatives  reasonable  books,  records,
franchise agreements,  contracts and documents, the most recent maps relating to
the System and such other  information  as reasonably  request by Buyer.  Seller
will use it best efforts to preserve Seller's business  organization intact, and
to preserve  for Buyer the  goodwill  of its  suppler,  subscribers,  and others
having business relations with it; and there shall be no material changes in any
contracts or commitments,  nor shall any new contracts or commitments be entered
into  extending  beyond the Closing Date  without the written  consent of Buyer,
except for those  contracts and  commitments  involving the sale of services and
purchases of materials and supplies in the ordinary course of business.

     5.2  Maintenance  of  Insurance.  Seller  shall  maintain in full force and
effect up to an  including  the Closing  Date its  existing  insurance  policies
related  to the  System and shall  provide  Buyer  with a list of its  insurance
coverage and related  costs.  Buyer shall provide its own coverage for insurance
after the Closing Date.

                                      E-29

<PAGE>


                                   SECTION 6.

                        SPECIAL COVENANTS AND AGREEMENTS

     6.1 Consents.

          A. Seller and Buyer shall  cooperate  and make  reasonable  efforts to
     obtain the  Franchise  Authority's  consent to transfer the  Franchise  and
     Contracts for the System prior to the Closing Date.

          B. Buyer shall,  at Seller's  request,  promptly  furnish  Seller with
     copies of such documents and  information as Seller may reasonably  request
     in connection with obtaining any consent to the transaction contemplated by
     this Agreement.

     6.2 Taxes,  Fees, and Expenses.  Seller shall pay all sales,  use,  income,
transfer,  purchase,  recording and documentary  taxes and fees, if any, arising
out of the  transfer  of the  Assets  pursuant  to  this  Agreement.  Except  as
otherwise  provided in this  Agreement,  each party  shall pay its own  expenses
incurred in  connections  with the  authorization,  preparation,  execution  and
performance of this Agreement.

     6.3 Brokers.  Buyer and Seller each represents and warrants that it has not
incurred any  liability  for any  finders' or brokers'  fees or  commissions  in
connection with the transaction contemplated by this Agreement.

     6.4  Confidentiality.  Each party hereto will keep confidential the content
and subject matter of this Agreement and any information which obtained from the
other part in connection with the transaction  contemplated  hereby and which is
not readily available to member of the general public.

     6.5 Cooperation.  Buyer and Seller shall cooperate fully with each other in
connection with any actions  required to be taken as a part of their  respective
obligations  under this Agreement.  Following the Closing Date, Buyer and Seller
shall continue to cooperate to effectuate a smooth transaction of service and to
maintain data integrity (including billing records) and customer relations.

     6.6 Risk of Loss. The risk of any loss, damage or destruction of any of the
Assets from any cause  whatsoever shall be borne by Seller at all times prior to
the completion of the Closing, and thereafter, by Buyer.

                                      E-30

<PAGE>


                                   SECTION 7.

                               CLOSING DELIVERIES

     7.1  Deliveries by Seller.  Prior to or on the Closing  Date,  Seller shall
deliver to Buyer the following:

          A. Transfer Documents.  A bill of sale, assignments and other transfer
     documents which shall be sufficient to vest in Buyer all rights,  title and
     interest  to the  Assets  in the  name of  Buyer,  free  and  clear  of all
     mortgages,  liens,  encumbrances,  and claims  except as  permitted in this
     Agreement;

          B.  Consents.  A copy of the  Consent of the  Franchise  Authority  to
     transfer  the  Franchise,  Headend Site Lease,  as well all other  required
     consents  shall be  obtained  by Seller  prior to  Closing,  including  the
     execution of new contracts between Buyer and each provider for all existing
     channels;

          C.  Officer's  Certificate.  A  certificate,  dated the Closing  Date,
     executed by an Officer of Seller,  certifying: (i) that the representations
     and warranties of Seller  contained in this Agreement are true and complete
     in all  material  respects  as of the  Closing  Date,  except  for  changes
     contemplated by this  Agreement;  and (ii) that Seller has, in all material
     respects,  performed  all of its  obligations  and complied with all of its
     covenants  set forth in this  Agreement to be performed  and complied  with
     prior  to or on the  Closing  Date;  and  (iii)  Seller  has the  corporate
     authority to enter into this Agreement

          D. Subscriber Reports. A true and complete copy of all customers lists
     and all subscriber records.

          E. UCC  Searches.  Seller shall deliver UCC searches from the relevant
     county  and  state  public  records  dated  no more  than 10 days  prior to
     closing, showing any liens or encumbrances against the assets. If any liens
     or  encumbrances  do  appear  on the UCC  searches,  Seller  shall  deliver
     appropriate releases or termination statements to Buyer at Closing.

     7.2  Deliveries  by Buyer.  Prior to or on the  Closing  Date,  Buyer shall
deliver to Seller the following:

          A. Purchase  Price.  The Purchase Price as provided for in Section 2.2
     and 2.3.

          B. Assumption  Agreements.  Appropriate assumption agreements pursuant
     to which Buyer shall assume and undertake to perform  Seller's  obligations
     under the  Franchises,  Contracts  and  Leases  for the System as listed on
     appropriate Schedules.

                                      E-31

<PAGE>


          C. Officer's Certificate. A certificate, dated as of the Closing Date,
     executed by an Officer of Buyer,  certifying  (i) that the  representations
     and  warranties of Buyer  contained in this Agreement are true and complete
     in all material  respects as the Classing Date, and (ii) that Buyer has, in
     all material  respects,  performed all of its obligations and complied with
     all of its  covenants  set  forth  in this  Agreement  to be  performed  or
     complied with on or prior to the Closing Date; and

          D. Resolutions.  A copy of a corporate resolution evidencing corporate
     authority to enter into and perform this Agreement.

                                   SECTION 8.

               RIGHTS OF BUYER AND SELLER ON TERMINATION OR BREACH

     8.1  Termination  Rights.  This  Agreement may be  terminated  upon written
notice as specified below:

          A. If on the  Closing  Date  any of the  conditions  precedent  to the
     obligations  of the  parties  set  forth  in this  Agreement  have not been
     satisfied  by the  responsible  party or waived in writing by the party for
     whose  benefit the  condition  is imposed,  the latter can  terminate  this
     Agreement.

          B. If on the Closing Date a party is unable to make the deliveries set
     forth herein and such deliveries are not waived in writing by the party for
     whose  benefit the  condition  is imposed,  the latter may  terminate  this
     Agreement.

          C. If on the Closing Date,  all or part of the System is not operable,
     the Buyer may terminate this Agreement;

          D. If on the Closing Date, all material  agreements and covenants of a
     party  have not been  fulfilled  and the other  party has not  waived  such
     compliance in writing the latter may terminate this Agreement.

          E. If on the Closing Date, all material representations and warranties
     of a party are not true, the other party may terminate this Agreement;

          F. If on the  Closing  Date,  the  Buyer  has not been  able to obtain
     programming  contracts  with current  cable  channel  providers,  Buyer may
     terminate this Agreement;

          G. If on the  Closing  Date,  necessary  approvals  from  the  Federal
     Communications  Commission  related to the operation of the System by Buyer
     have not been received, Buyer may terminate this Agreement.

                                      E-32

<PAGE>


     Additionally,  either party may  terminate  the Agreement if on the Closing
Date, there is an action or proceeding to set aside or modify the  authorization
of  the   transaction   provided   for  herein  to  or  enjoin  or  prevent  its
consummations.

                                   SECTION 9.

                         SURVIVAL OF REPRESENTATIONS AND
                  WARRANTIES, CROSS-DEFAULT AND INDEMNIFICATION

     9.1  Representations  and Warranties.  All  representations  and warranties
contained  in this  Agreement  shall be deemed  continuing  representations  and
warranties  and shall survive the Closing Date, but all claims made by virtue of
such representations, warranties and agreements shall be made under, and subject
to the limitations set forth in this Section 9.

     9.2 Indemnification by Seller.

          A. Seller shall  indemnify  and hold Buyer  harmless  against and with
     respect to, and shall reimburse Buyer for:

               1. Any and all losses,  liabilities or damages  resulting from an
          untrue  representation,  breach of warranty or  nonfulfillment  of any
          covenant by Seller contained herein or in any certificate, document or
          instrument delivered to Buyer hereunder;

               2.  Any and all  obligations  of  Seller  not  assumed  by  Buyer
          pursuant to the terms of this Agreement;

               3. Any and all losses,  liabilities or damages  resulting from or
          related to Seller's  operation or ownership of the System prior to the
          Closing Date; and

     The indemnity shall include  providing  attorney fees and costs to Buyer as
required to enforce terms of the indemnity.

     9.3 Indemnification by Buyer.

          A. Buyer shall  indemnify  and hold Seller  harmless  against and with
     respect to, and shall reimburse Seller for:

               1 . Any and all losses, liabilities or damages resulting from any
          untrue  representation,  beach of warranty or non  fulfillment  of any
          covenant by Buyer obtained herein or in any  certificate,  document or
          instrument delivered to Seller hereunder; and

                                      E-33

<PAGE>


               2. Any and all  losses,  liabilities  or damages  resulting  from
          Buyer's  operation or ownership of the System on and after the Closing
          Date,  including any and all liabilities  and  obligations  assumed by
          Buyer pursuant to Section 2.4 above

          The  indemnity  shall  include  providing  attorney  fees and costs to
     Seller as required to enforce terms of the indemnity.

     9.4 Further Assurances. At any time and from time to time after the Closing
Date,  Seller will,  upon the request and at the expense of Buyer,  do, execute,
acknowledge  and deliver or will cause to be done,  executed,  acknowledged  and
deliver, all such further acts, deeds, assignments, transfer, conveyance, powers
of attorney or assurances as may be  reasonably  required for better  assigning,
transferring,  granting,  assuring and  confirming  to Buyer,  or for aiding and
assisting in the reduction to possession by Buyer,  any of the assets  purchased
pursuant to this Agreement.

                                   SECTION 10.

                                    REMEDIES

     In  addition  to the  rights of  termination  listed  in  Section 8 and the
indemnification rights in Section 9, the parties shall have all other rights and
remedies available under law including specific performance.

                                   SECTION 11.

                                  MISCELLANEOUS

     11.1 Notices.  All notices,  demands,  requests required or permitted to be
given  under the  provision  of this  Agreement  shall be (i) in  writing,  (ii)
delivered  by  personal  delivery,  or sent by  commercial  delivery  service or
registered or certified  mail,  return receipt  requested,  (iii) deemed to have
been given on the date of personal delivery or the date set forth in the records
of the delivery service or on the return receipt, and (iv) addressed as follows:

                  If to Seller:
                           Jay R. Eliason
                           11260 Aurora Avenue
                           Bldg. 6
                           Des Moines, IA 50322

                  If to Buyer:

                                      E-34

<PAGE>


     11.2 Benefit and Binding Effect; Assignment.  This Agreement and all of the
provisions  hereof shall be binding upon and inure to the benefit of the parties
hereto and their respective successor and permitted assigns.

     11.3  Governing  Law.  This  Agreement  shall be  governed,  construed  and
enforced in accordance with the laws of the State of Iowa.

     11.4 Entire  Agreement.  This  Agreement,  all  schedules  hereto,  and all
documents  and  certificates  to be  delivered  by the parties  pursuant  hereto
collectively  represent the entire understanding and agreement between Buyer and
Seller with respect to the subject matter hereof.  All Schedules attached to the
Agreement shall be deemed part of this Agreement and incorporated  herein, where
applicable, as if fully set forth herein.

     11.5  Construction.  The  enforceability  or invalidity of any paragraph or
subparagraph  of this Agreement shall not effect the validity of this Agreement.
This Agreement  shall be subject to  interpretation  of the laws of the State of
Iowa.

     11.6  Allocations of Purchase Price. On the Closing Date,  Buyer and Seller
shall  mutually  agree to an  allocation  of the Purchase  Price between all the
Assets.

     IN WITNESS WHEREOF, this Agreement has been executed by the duly authorized
Representatives of Buyer and Seller as of the date first written above.

SELLER:                                      BUYER:

NewPath Communications, L.C.                 Teleservices, Ltd.



By: /s/ Jay R. Eliason                       By: /s/ Dean R. Schettler
    -------------------------------          -----------------------------------


Its:       President                         Its:       President
    -------------------------------          -----------------------------------

                                      E-35




                                                                     EXHIBIT 2.4

                      AMENDMENT OF ASSET PURCHASE AGREEMENT

     This  Amendment  to  Asset  Purchase  Agreement  ("Amendment")  is made and
entered  into as of this 11th day of January,  1999,  by and between  Golden Sky
Systems, Inc., a Delaware corporation,  its successors or assigns (collectively,
"Buyer"), and Breda Telephone Corporation, an Iowa corporation ("Seller").

                                    RECITALS

     WHEREAS,  Seller  and Buyer are  parties  to that  certain  Asset  Purchase
Agreement dated November 30, 1998 (the "Purchase Agreement"), whereby Seller has
agreed to sell and Buyer has agreed to purchase  substantially all of the assets
of  Seller  used  or  held  for  use in its  business  of  providing  DIRECTV(R)
programming  services to  subscribers  within the Service Area (all  capitalized
terms not defined  herein  shall have the  meanings  given them in the  Purchase
Agreement);

     WHEREAS,  it was the intent of Buyer and Seller for Seller to have provided
certain financial information to Buyer as of the Closing Date; and

     WHEREAS,  said financial  information  has not been provided to Buyer as of
the Closing Date and thus the parties  wish to amend the  Purchase  Agreement in
accordance with the terms and conditions of this Amendment.

     NOW,  THEREFORE,  in consideration of the foregoing and mutual promises and
covenants set forth herein,  the parties hereto,  intending to be legally bound,
hereby agree as follows:

     1. Section  7.2.3 of the Purchase  Agreement is deleted in its entirety and
shall now read as follows:

     7.2.3 As soon as available after the Closing,  Seller will deliver to Buyer
     copies of its correct,  complete,  unaudited,  segmented  balance sheet and
     income and expense  statements for the fiscal year ended December 31, 1998.
     After the  Closing,  Seller  agrees to provide  Buyer,  or its agents,  all
     information   reasonably  necessary  for  Buyer's  accountants  to  prepare
     audited,  segmented  cash flow  statements,  balance  sheets and income and
     expense statements for the Business for the time periods required by Buyer.
     The accounting fees for conducting the audit shall be the responsibility of
     Buyer.  All  documents  delivered  pursuant  to  this  Section  7.2.3  will
     accurately reflect the operating results of the Business.

     2. Except as amended  hereby,  the Purchase  Agreement shall remain in full
force and effect.

                                      E-36

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amendment to be
executed as of the date first above written.

                                        SELLER:

                                        Breda Telephone Corporation


                                        By: /s/ Dean Schettler
                                            ----------------------------
                                            Dean Schettler, President



                                        BUYER:

                                        Golden Sky Systems, Inc.


                                        By: /s/ Rodney A. Weary
                                            ----------------------------
                                            Rodney A. Weary, President

                                      E-37

<PAGE>


                                                                  EXECUTION COPY


- --------------------------------------------------------------------------------


                            ASSET PURCHASE AGREEMENT

                                 BY AND BETWEEN

                            GOLDEN SKY SYSTEMS, INC.

                                       AND

                           BREDA TELEPHONE CORPORATION

                                   DATED AS OF

                                NOVEMBER 30, 1998


- --------------------------------------------------------------------------------

                                      E-38

<PAGE>


                            ASSET PURCHASE AGREEMENT

     This Asset Purchase Agreement  ("Agreement") is made and entered into as of
this 30th day of November,  1998,  by and between  Golden Sky  Systems,  Inc., a
Delaware  corporation,  its  successors or assigns  (collectively,  "Buyer") and
Breda Telephone Corporation, an Iowa corporation ("Seller").

                                    Recitals:

     Seller is engaged  in the  business  of  providing  DIRECTV(R)  programming
services to subscribers  within the Service Area (as defined herein),  and Buyer
desires to purchase  and Seller  desires to sell all of Seller's  assets used or
held for use in the  DIRECTV(R)  business as conducted  within the Service Area.
Contemporaneously  with the  execution of this  Agreement,  Buyer and Seller are
entering  into a  certain  Management  Agreement  (the  "Management  Agreement")
whereby Buyer shall manage and operate the Business  beginning December 10, 1998
and continuing through the Closing.

                                    Agreement

     In consideration of the above recitals and the mutual  agreements stated in
this Agreement, the parties intending to be legally bound, agree as follows:

Section 1. Definitions.

     In addition to terms  defined  elsewhere in this  Agreement,  the following
capitalized terms, when used in this Agreement, will have the meanings set forth
below:

     1.1 Accounts Receivable. All accounts receivable of Seller generated in the
conduct of its Business,  including without limitation  accounts receivable from
Seller's customers and subscribers.

     1.2 Affiliate.  With respect to any Person,  any other Person  controlling,
controlled by or under common control with such Person,  with "control" for such
purpose meaning the possession,  directly or indirectly,  of the power to direct
or cause the  direction  of the  management  and  policies of a Person,  whether
through the ownership of voting securities or voting  interests,  by contract or
otherwise.

     1.3 Assets. All properties,  privileges, rights, interests and claims, real
and personal, tangible and intangible, of every type and description (including,
without limitation,  Accounts  Receivable,  Equipment,  Intangibles,  Inventory,
Licenses  and  Seller  Contracts),  that are  used,  or held for use,  by Seller
exclusively in the Business and in which Seller has any right, title or interest
(or in which Seller hereafter acquires any right, title or interest on or before
the Closing Date), but excluding all Excluded Assets.

                                      E-39

<PAGE>


     1.4 Business. The business of the marketing and distribution of NRTC/Hughes
DIRECTV(R) programming services to customers (such term may be used synonymously
herein with the term  "subscribers"),  within the Service  Area as  conducted by
Seller on the date of this  Agreement,  and as more  particularly  described  on
Schedule 1.4 hereto.

     1.5  Business  Day. Any day other than  Saturday,  Sunday or a day on which
banking institutions in New York, New York or Kansas City, Missouri are required
or authorized to be closed.

     1.6  Closing;   Closing  Date.  The   consummation   of  the   transactions
contemplated by this Agreement, as described in Section 8, is referred to as the
Closing, and the date thereof is referred to as the Closing Date.

     1.7 Encumbrance. Any mortgage, lien, security interest, security agreement,
conditional sale or other title retention agreement, limitation, pledge, option,
assessment   or  other  such   charge,   restrictive   agreement,   restriction,
encumbrance,  adverse  interest,  restriction  on  transfer,  or exception to or
defect in title or other ownership interest (including  reservations,  rights of
way,  possibilities  of  reverter,  encroachments,  easements,  rights of entry,
restrictive   covenants,   leases  and  licenses),   other  than  the  Permitted
Encumbrances.

     1.8  Environmental  Law.  Any Legal  Requirement  relating to  pollution or
protection of public  health,  safety or welfare or the  environment,  including
those  relating to emissions,  discharges,  releases or  threatened  releases of
Hazardous  Substances  into  the  environment  (including,  without  limitation,
ambient air, surface water,  ground water or land), or otherwise relating to the
manufacture,   processing,  distribution,  use,  treatment,  storage,  disposal,
transport or handling of Hazardous Substances.

     1.9  Equipment.  All product  demonstration  equipment,  office  equipment,
vehicles and other tangible  personal property owned,  leased,  used or held for
use  exclusively in the operation of the Business (other than Inventory which is
separately defined herein),  including,  without limitation,  those described on
Schedule 1.9 hereto.

     1.10  Governmental  Authority.  (i) The United States of America,  (ii) any
state, commonwealth, territory or possession of the United States of America and
any political  subdivision thereof (including  counties,  municipalities and the
like),  (iii) any foreign (as to the United States of America)  sovereign entity
and  any  political  subdivision  thereof,  or (iv)  any  agency,  authority  or
instrumentality  of  any  of  the  foregoing,  including  any  court,  tribunal,
department, bureau, commission or board.

     1.11   Hazardous   Substances.   Any  pollutant,   contaminant,   chemical,
industrial, toxic, hazardous or noxious substance or waste which is regulated by
any Governmental Authority,

                                      E-40

<PAGE>


including, without limitation, (a) any petroleum or petroleum compounds (refined
or crude), flammable substances,  explosives, radioactive materials or any other
materials  or  pollutants  which pose a hazard or  potential  hazard to the Real
Property or to Persons in or about the Real  Property or cause the Real Property
to be in violation of any laws,  regulations or ordinances of federal,  state or
applicable local governments,  (b) asbestos or any asbestos-containing  material
of any kind or character,  (c) polychlorinated  biphenyls ("PCBs"), as regulated
by the Toxic  Substances  Control Act; 15 U.S.C. ss. 1251 et seq., (d) "economic
poison," as defined in the Federal Insecticide, Fungicide and Rodenticide Act, 7
U.S.C. ss. 135 et seq., (e) "chemical  substance,"  "new chemical  substance" or
"hazardous  substance or mixture" pursuant to the Toxic Substances  Control Act,
15 U.S.C.  ss.  2601 et seq.,  and (f)  "hazardous  substances"  pursuant to the
Comprehensive Environmental Response, Compensation, and Liability Act, 42 U.S.C.
ss. 6901 et seq.

     1.12 Intangibles.  All intangible assets,  including the telephone numbers,
subscriber lists, claims, trademarks,  servicemarks, patents, copyrights, files,
records and goodwill, if any, owned, used or held for use in the Business.

     1.13 Inventory.  All consumer DSS units intended for sale,  resale or lease
to the  public  including,  without  limitation,  satellite  dishes,  receivers,
modems, block converters,  fittings, selfinstall kits, installation supplies and
all other  assets  owned by Seller and intended for resale to the public and are
for use exclusively in the operation of the Business. Schedule 1.13 hereto lists
the inventory  available as of the date of this  Agreement  and, once updated as
required herein, as of the Closing Date.

     1.14  Legal  Requirement.   Any  statute,   ordinance,   code,  law,  rule,
regulation,  order or other requirement,  standard or procedure enacted, adopted
or applied by any Governmental Authority,  including judicial decisions applying
common law or interpreting any other Legal Requirement.

     1.15  Licenses.  All  franchises,   approvals,   authorizations,   permits,
licenses, easements, registration, qualifications, leases, variances and similar
rights  obtained  from any  Governmental  Authority  or other  governing  entity
pertaining to the Business.

     1.16  Permitted  Encumbrances.  The following  Encumbrances:  (a) liens for
taxes,  assessments and governmental charges not yet due and payable; (b) zoning
laws and ordinances and similar Legal Requirements;  provided that (i) Permitted
Encumbrances  will not include any item which could materially  adversely affect
the operation or the conduct of the Business and (ii) the  classification of any
item as a Permitted  Encumbrance  will not affect any liability  Seller may have
for  such  item,  including,  without  limitation,  pursuant  to  any  indemnity
obligation under this Agreement.

     1.17  Person.  Any  natural  person,   corporation,   partnership,   trust,
unincorporated   organization,    association,    limited   liability   company,
Governmental Authority or other entity.

     1.18  Programming  Services.  One or more tiers of subscription  DIRECTV(R)
satellite

                                      E-41

<PAGE>


programming  sold to subscribers for which a subscriber pays a fixed monthly fee
and  including  pay per view  events  and ala  carte  programming  services  and
specifically excluding equipment leasing revenues and financing.

     1.19 Real Property.  All Assets consisting of real property,  including all
appurtenances,  improvements and fixtures located thereon,  and all interests in
any of the foregoing.

     1.20   Required   Consents.   "Required   Consents"   means  all  licenses,
authorizations, approvals and consents required under Licenses, Seller Contracts
or  otherwise  for (a) Seller to transfer  the Assets and the Business to Buyer,
(b) Buyer to conduct the Business and to own, lease,  use and operate the Assets
at the places and in the manner in which the  Business  is  conducted  as of the
date of this  Agreement and on the Closing Date, (c) Buyer to assume and perform
the Seller  Contracts,  and (d) Buyer to  collaterally  assign the Assets to its
lenders as security for Buyer's indebtedness.

     1.21 Seller Contracts.  Except for those which are included in the Excluded
Assets,  all  contracts  and  agreements,  oral or  written,  pertaining  to the
ownership,  operation and  maintenance  of the Assets or the Business or used or
held for use in the  Business in which  Seller has any right,  title or interest
(or in which  Seller  hereinafter  acquires  any right,  title or interest on or
before the Closing Date),  including,  without  limitation,  those  described on
Schedule  1.21 hereto,  Seller's  NRTC Member  Agreement(s)  for  Marketing  and
Distribution of DSS Programming Services (collectively,  the "Member Agreement")
and Seller's customer rental agreements and equipment financing agreements.

     1.22 Service  Area.  Collectively,  any areas in which Seller  operates the
Business,  which are the cabled and non-cabled  homes located in the counties of
Sac and Fremont in the State of Iowa and Cass  County in the State of  Nebraska,
and the non-cabled homes located in the counties of Carroll, Crawford and Greene
in the State of Iowa and the  counties  of Nemaha,  Otoe and  Richardson  in the
State of Nebraska.

     1.23 Other  Definitions.  The  following  terms are defined in the Sections
indicated:

          Term                                        Section
          ----                                        -------
          Action                                      11.4
          Assumed Liabilities                         4.1
          Base Purchase Price                         3.2
          Buyer Deposit                               3.1
          Claiming Party                              3.4.3
          Disputed Adjustment Amount                  3.4.3
          Earnest Money Escrow Agreement              3.1
          Escrow Agent                                3.1
          Excluded Assets                             4.2
          Final Adjustments Report                    3.4.2

                                      E-42

<PAGE>


          Financial Statements                        5.10
          Indemnified Party                           11.4
          Indemnifying Party                          11.4
          Preliminary Adjustments Report              3.4.1
          Responsible Party                           3.4.3
          Survival Period                             11.1

Section 2. Sale of Assets

     2.1  Purchase  and  Sale of  Assets.  Upon the  terms  and  subject  to the
conditions  set forth in this  Agreement,  at the  Closing,  Seller will sell to
Buyer, and Buyer will purchase from Seller,  all of Seller's  rights,  title and
interest  in, to and under the  Assets,  free and clear of any  mortgage,  lien,
security interest, security agreement, conditional sale or other title retention
agreement, limitation, pledge, option, restriction, Encumbrance, or exception to
or defect in title. Except as otherwise specifically provided in this Agreement,
all the Assets are intended to be transferred to Buyer, whether or not described
in any schedules or exhibits hereto.

Section 3. Consideration

     3.1  Buyer  Deposit.  Prior to or  within  ten  (10)  business  days  after
execution  of this  Agreement  and  subject to the terms of the  "Earnest  Money
Escrow Agreement",  attached hereto as Exhibit A, Buyer will deliver to Commerce
Bank,  N.A.  (the  "Escrow  Agent")  the sum of Five  Hundred  Thousand  Dollars
($500,000) and together with all interest earned  thereon,  shall be referred to
herein as the "Buyer  Deposit".  The Buyer  Deposit  shall be held by the Escrow
Agent  pursuant  to the  Earnest  Money  Escrow  Agreement,  and  subject to the
following:

     3.1.1 If the purchase of the Assets under this Agreement is not consummated
on or prior to January 15, 1999,  or such later date  mutually  agreed to by the
parties in accordance with this  Agreement,  as a result of a breach by Buyer of
any of its  obligations  under this  Agreement,  Seller shall be entitled to the
Buyer  Deposit.  The payment of the Buyer Deposit by the Escrow Agent to Seller,
and Seller's  receipt thereof,  shall (i) be liquidated  damages for any and all
defaults  by Buyer of its  obligations  under  this  Agreement,  (ii) be in full
settlement  and release of any and all damages of any nature or kind that Seller
suffered or may allege to have suffered as a result of any such breach by Buyer,
and (iii) be Seller's sole and exclusive  remedy in the event of any such breach
by Buyer. Seller  specifically  acknowledges that it will not be entitled to any
of the  Buyer  Deposit  in the event  the  purchase  of the  Assets  under  this
Agreement  is  not  consummated  due  to  the  refusal  by  the  National  Rural
Telecommunications Cooperative ("NRTC") or DIRECTV, Inc.,  successor-in-interest
to Hughes  Communications  Galaxy,  Inc.,  (herein,  "DIRECTV")  to approve  the
transfer of Seller's  Member  Agreement on terms and  conditions  acceptable  to
Buyer in its sole discretion.

     3.1.2 If the purchase of the Assets under this Agreement is not consummated
for any reason  other than as set forth in Section  3.1.1,  Seller  shall not be
entitled to any portion of the Buyer

                                      E-43

<PAGE>


Deposit and, promptly after the termination of this Agreement,  the entire Buyer
Deposit  (together with all interest earned thereon) shall be paid by the Escrow
Agent to Buyer.

     3.2 Base Purchase Price.  Buyer will pay to Seller the total  consideration
of Eight  Million Two Hundred Fifty  Thousand  Dollars  ($8,250,000)  (the "Base
Purchase  Price"),  to be paid at the  Closing  as set forth  below,  subject to
adjustment  as provided in Sections 3.3 and 3.4,  and Buyer will assume  certain
obligations of Seller as provided in Section 4:

     3.2.1 At the  Closing,  Eight  Million Two Thousand  Five  Hundred  Dollars
($8,002,500) or such amount as adjusted  pursuant to the terms contained herein,
will be paid to Seller  (or to such  payees as Seller may  designate)  by one or
more wire transfers of immediately  available funds, in such amounts and to such
Seller or payee accounts as shall be designated by Seller; and

     3.2.2 At the Closing,  the Buyer Deposit (together with all interest earned
thereon)  shall be released to Buyer,  and Buyer shall deposit Two Hundred Forty
Seven Thousand Five Hundred  Dollars  ($247,500)  into a new escrow account with
the  Escrow  Agent  in   accordance   with  the  Indemnity   Escrow   Agreement,
substantially  in the form and  substance  of Exhibit B attached  hereto,  to be
entered  into on the  Closing  Date by Seller,  Buyer and the Escrow  Agent (the
"Indemnity Escrow Agreement").

     3.3  Adjustments  to Base Purchase  Price.  The Base Purchase Price will be
adjusted as follows:

     3.3.1  Adjustments  on a pro rata basis as of the Closing Date will be made
for all prepaid  expenses  (to the extent that such prepaid  expenses  accrue to
Buyer's  benefit),  prepaid  income  (which  includes,  but is not  limited  to,
unearned revenue) and Accounts Receivable from the sale of Programming  Services
of active  subscribers  that are 60 days or less past due,  and to  reflect  the
principle  that all  expenses  and income  attributable  to the Business for the
period  through the Closing  Date are for the account of Seller and all expenses
and income  attributable  to the  Business for the period after the Closing Date
are  for the  account  of  Buyer,  all in  accordance  with  generally  accepted
accounting  principles.  Seller agrees to offer only advertising  promotions and
discounts  to  customers  which  are  economically   feasible  and  commercially
reasonable  given the  nature of the  Business  (unless  approved  in writing by
Buyer).

     3.3.2 Seller will receive no payment for any Accounts  Receivable  from the
sale of Programming Services which are inactive or whose service is disconnected
for any reason as of December 10, 1998, or for any portion of which is more than
60  days  past  due  as of  December  10,  1998.  For  purposes  of  calculating
adjustments for Accounts  Receivable  pursuant to this  Subsection,  the parties
agree to utilize the most  current  accounts  receivable  reporting  information
available from the NRTC on December 10, 1998.

     3.3.3 Buyer will assume  responsibility  for honoring all advance  payments
to, or funds of third  parties on deposit  with  Seller as of the  Closing  Date
relating to the Business, including

                                      E-44

<PAGE>


advance  payments  and  deposits  by  subscribers  for  customer   equipment  or
Programming  Services.  Buyer will receive credit therefore with a corresponding
reduction in the Base Purchase Price to offset such obligations.

     3.3.4 All deposits  relating to the Business that are held by third parties
as of the Closing  Date for the account of Seller or as  security  for  Seller's
performance of its obligations including deposits on leases assumed by Buyer and
deposits for utilities,  will be credited to the account of Seller in their full
amounts and will become the property of Buyer.

     3.4 Determination of Adjustments.  Preliminary and final adjustments to the
Base Purchase Price will be determined as follows:

     3.4.1 At least five Business  Days prior to the Closing  Date,  Seller will
deliver to Buyer a report (the "Preliminary  Adjustments Report"),  certified as
to  completeness  and  accuracy  by Seller,  showing  in detail the  preliminary
determination  of  the  adjustments  referred  to  in  Section  3.3,  which  are
calculated  as of the  Closing  Date  (or as of any  other  date  agreed  by the
parties)  and any  documents  substantiating  the  adjustments  proposed  in the
Preliminary  Adjustments Report. The Preliminary Adjustments Report will include
a schedule setting forth advance payments and deposits made to or by Seller,  as
well as Accounts Receivable  information  relating to the Business (showing sums
due and their respective aging as of the Closing Date). Seller also will furnish
to Buyer its billing  report for the most current NRTC billing  cycle  preceding
the Closing Date. The net adjustment shown in the Preliminary Adjustments Report
will be reflected as an  adjustment  to the portion of the Base  Purchase  Price
payable at the Closing.  The parties agree that  adjustments  will be reconciled
either  forward  or  backward,  as the case may be,  from the most  recent  NRTC
billing cycle.

     3.4.2  Within 60 days after the  Closing,  Seller  will  deliver to Buyer a
report (the "Final Adjustments Report"),  similarly certified by Seller, showing
in detail the final  determination of all adjustments  which were not calculated
as of the  Closing  Date  and  containing  any  corrections  to the  Preliminary
Adjustments Report,  together with any documents  substantiating the adjustments
proposed in the Final Adjustments  Report.  Upon not less than 48 hours' notice,
Buyer will give Seller and its  representatives  full access at reasonable times
to all the  premises and books and records of the Business and to all the Assets
which are under the  control  of Buyer  and which are  necessary  for  Seller to
prepare the Final  Adjustments  Report or as  necessary  to comply with any law,
regulation,  other  governmental  requirement or any other  reasonable  business
purpose.  Buyer agrees it, its officers and employees  will  cooperate  with and
assist Seller in its reasonable requests for information.

     3.4.3 Within 30 days after receipt of the Final Adjustments  Report,  Buyer
will give  Seller  written  notice of Buyer's  objections,  if any, to the Final
Adjustments  Report. If Buyer makes any such objections,  the parties will agree
on the amount,  if any,  which is not in dispute  within 30 days after  Seller's
receipt of Buyer's  notice of objections to the Final  Adjustments  Report.  Any
undisputed  amount  will  serve  as an  adjustment  to the  portion  of the Base
Purchase Price payable under Section 3.2.1.  The adjustment of the Base Purchase
Price payable under 3.2.1, as so adjusted (but excluding any amounts  disputed),
will be paid by Buyer to Seller, or paid by Seller to Buyer,

                                      E-45

<PAGE>


whichever  the case may be,  within  120 days after the  Closing  Date or within
three  Business  Days after  agreement  on the  undisputed  portion of the Final
Adjustments  Report,  if later.  Any  disputed  amounts  will be  determined  in
accordance  with this  Agreement  within 180 days after the Closing  Date by the
accounting  firm of Price  Waterhouse,  Kansas  City,  Missouri,  (or any  other
accounting firm acceptable to both Buyer and Seller),  whose  determination (the
"Final  Determination") will be conclusive.  Seller and Buyer will bear the fees
and  expenses  payable to such firm in  connection  with such  determination  in
reverse  proportion to the manner in which the disputed amounts are allocated by
the  accountants.  The payment  required  after  determination  of all  disputed
amounts (the "Disputed Adjustment Amount") will be made by the responsible party
("Responsible  Party") by wire transfer of  immediately  available  funds to the
other party  ("Claiming  Party")  within three  Business  Days after the date on
which the Final Determination is issued.

     3.5 Allocation of Consideration.  The consideration  payable by Buyer under
this Agreement  will be allocated  among the Assets as set forth in Schedule 3.5
hereto.  Buyer and Seller agree to be bound by the  allocation and will not take
any position  inconsistent  with such  allocations and will file all returns and
reports  with  respect  to the  transactions  contemplated  by  this  Agreement,
including  all  federal,  state  and  local  tax  returns,  on the basis of such
allocations,  including,  without  limitation,  IRS Form 8594. The parties agree
that  Schedule 3.5 hereto shall be  negotiated  and finalized on or prior to the
Closing Date, unless otherwise mutually agreed.

Section 4. Assumed Liabilities and Excluded Assets.

     4.1 Assignment and  Assumption.  Seller will assign,  and Buyer will assume
and perform  only the Assumed  Liabilities,  which are defined as: (a)  Seller's
obligations to  subscribers of the Business for (i) subscriber  deposits held by
Seller as of the Closing Date and which are refundable,  in the amount for which
Buyer received credit under Section 3.3.3 (ii) subscriber  advance payments held
by Seller as of the Closing  Date for  services  to be rendered by the  Business
after the Closing  Date,  in the amount for which Buyer  received  credit  under
Section  3.3.3 and (b)  obligations  accruing and relating to periods  after the
Closing Date under Licenses and Seller Contracts. Buyer will not assume, or have
any  responsibility  for any liabilities or obligations of Seller other than the
Assumed  Liabilities.  In no event will Buyer assume or have any  responsibility
for any liabilities or obligations  associated with the Excluded  Assets.  Buyer
does not,  pursuant to this  Agreement  or  otherwise,  agree to  perform,  pay,
discharge or indemnify Seller against, or otherwise have any responsibility for,
any  liabilities  or  obligations  of Seller,  fixed,  contingent  or otherwise,
relating to or arising out of the Seller's operation of the Business,  except as
expressly set forth in this paragraph as an Assumed  Liability.  It is expressly
understood  that the parties  intend that the Buyer  shall not be  considered  a
successor to Seller by reason of any theory of law or equity or otherwise.

     4.2 Excluded  Assets.  The excluded assets (the "Excluded  Assets"),  which
will be retained by Seller,  will consist of the  following:  (a) all  insurance
policies  and rights and claims  thereunder;  (b) all bonds,  letters of credit,
surety instruments and other similar items; (c) all cash,  investments,  savings
accounts,  certificates  or other cash  equivalents;  (d) all of Seller's rights
under any agreement governing or evidencing an obligation of Seller for borrowed
money; (e) all of Seller's rights under

                                      E-46

<PAGE>


any contract, license,  authorization,  agreement or commitment other than those
listed  as  Seller  Contracts  (Schedule  1.21  hereto)  or  those  creating  or
evidencing  Assumed  Liabilities;  (f) patronage  capital  certificates  and any
patronage dividends;  (g) all Real Property of Seller; (h) all personal property
of Seller used in its cable  television  and  telephone  businesses;  (i) all of
Seller's  investments  in an equity  positions  in other  corporations,  limited
liability  companies and  partnerships;  and (j) all of the assets  described on
Schedule 4.2 hereto.

Section 5. Representations and Warranties of Seller.

     To induce Buyer to enter into this  Agreement,  Seller makes the  following
representations and warranties to Buyer, as of the date of this Agreement and as
of the Closing:

     5.1 Organization.  Seller is a corporation duly organized, validly existing
and in good standing  under the laws of the State of Iowa,  and is authorized to
do business and is in good standing in the State of Nebraska.

     5.2  Qualification.  Seller has all  requisite  power and authority to own,
lease and use the  Assets as they are  currently  owned,  leased and used and to
conduct the Business as it is currently conducted.

     5.3 Authority and Validity.  Seller has all requisite  corporate  power and
authority  to execute and  deliver,  to perform its  obligations  under,  and to
consummate  the  transactions  contemplated  by this  Agreement.  The execution,
delivery  and  performance  by  Seller  of  its  obligations   under,   and  the
consummation by Seller of the transactions  contemplated by, this Agreement have
been duly authorized by all requisite  action,  including,  without  limitation,
approval by Seller's  Board of Directors.  This Agreement has been duly executed
and  delivered  by  Seller  and is a valid and  binding  obligation  of  Seller,
enforceable against Seller in accordance with its terms.

     5.4 No Breach or Violation. Subject to obtaining the Required Consents, all
of which are  listed  on  Schedule  5.4  hereto,  the  execution,  delivery  and
performance  of this  Agreement by Seller will not (a) violate any  provision of
its organization documents;  (b) violate any Legal Requirement;  (c) require any
consent,  approval  or  authorization  of, or any filing  with or notice to, any
Person  which  has not  been  obtained,  or (d) (i)  violate,  conflict  with or
constitute  a breach of or default  under  (without  regard to  requirements  of
notice,  passage of time or elections  of any Person),  (ii) permit or result in
the termination, suspension or modification of, (iii) result in the acceleration
of (or give any person the right to accelerate) the performance of Seller under,
or (iv) result in the  creation or  imposition  of any  Encumbrance  under,  any
Seller  Contract  or any other  instrument  evidencing  any of the Assets or any
instrument  or other  agreement  to which it is a party or by which it or any of
its assets is bound or affected.

     5.5 Assets.  Seller has exclusive,  good and marketable title to (or in the
case of Assets that are leased,  valid leasehold interests in) the Assets (other
than Real Property,  as to which the  representations  and warranties in Section
5.6 apply). The Assets are all of the assets of Seller, other

                                      E-47

<PAGE>


than the Excluded Assets, and are free and clear of all Encumbrances of any kind
or nature,  except (a) Permitted  Encumbrances,  (b) restrictions  stated in the
Seller  Contracts  or Licenses  and (c)  Encumbrances  disclosed on Schedule 5.5
hereto  which will be removed or  otherwise  released of record  effective at or
prior to the Closing,  or for which executed  releases in form  appropriate  for
filing by,  and in form  acceptable  to,  Buyer  will be  delivered  to Buyer at
Closing.  The Equipment  and  Inventory  are in good and operable  condition and
repair,  ordinary  wear and tear  excepted,  and are  suitable  and adequate for
continued  use in the manner  they are  presently  used.  The Assets are all the
assets necessary to permit Buyer to conduct the Business  substantially as it is
currently being conducted on the date of this Agreement.

     5.6 Real Property. There is no Real Property being transferred hereunder.

     5.7 Environmental Matters. Intentionally deleted.

     5.8 Compliance  with Laws. The ownership,  leasing and use of the Assets as
they are  currently  owned,  leased  and used by Seller  and the  conduct of the
Business as it is  currently  conducted  do not  violate any Legal  Requirement,
which violation,  individually or in the aggregate, would have an adverse effect
on the Business.  Seller has not received any notice  claiming a violation by it
or the Business of any Legal Requirement  applicable to it or the Business as it
is currently conducted and there is no basis for any claim that such a violation
exists.

     5.9 Patents, Trademarks and Copyrights. Other than those listed on Schedule
5.9 hereto,  Seller does not possess any  patent,  patent  right,  trademark  or
copyright and there is no application  pending with any  Governmental  Authority
for any of the  foregoing.  Seller  is not a party  to any  license  or  royalty
agreement with respect to any patent, trademark or copyright except for licenses
respecting  obligations  under  the  Copyright  Act of  1976  applicable  to the
Business generally. The operations of the Business as currently conducted do not
violate  or  infringe  upon any  Person's  name,  right of  privacy,  copyright,
trademark,  service mark, license,  patent, trade secret, or the like, and there
are no suits, claims or proceeding threatened or outstanding with respect to the
same  or  any  facts  or  circumstances  which  could  substantiate  any  of the
foregoing.

     5.10 Financial Statements. Seller shall deliver to Buyer, immediately after
the  execution of this  Agreement,  copies of its audited  1997 segment  balance
sheets and income and expense  statements for the most recent fiscal year ended,
together with its unaudited balance sheets and income and expense statements for
the  nine  months  ending  September  30,  1998  (collectively,  the  "Financial
Statements"),  which shall be attached  hereto as Schedule  5.10.  The Financial
Statements are true and correct, have been prepared in accordance with generally
accepted  accounting  principles,   consistently  applied,  and  fairly  present
Seller's  financial  condition  and results of operations as of the date and for
the periods  indicated.  Such Financial  Statements have been prepared using the
accrual  method  of  accounting.  Since  the  opening  date of the  most  recent
operating statements included in the Financial Statements,  (i) the Business has
been operated only in the ordinary  course of business,  (ii) it has not sold or
disposed of any Business  assets other than in the ordinary  course of business,
and (iii) there has been no material adverse change in and no event has occurred
which is likely,

                                      E-48

<PAGE>


individually or in the aggregate,  to result in any material  adverse change in,
the business,  operations,  assets or condition  (financial or otherwise) of the
Business.  Except as set forth on  Schedule  5.10  hereto  or  disclosed  by, or
reserved  against in the most recent  balance  sheets  included in the Financial
Statements,  Seller,  as of the date of such  balance  sheet,  does not have any
liability  or  obligation  whether  accrued  or  unaccrued,  absolute,  fixed or
contingent  (including  liabilities  for taxes or unusual  forward or  long-term
commitments),  which was or would be material to the  Business or the results of
operations or financial condition of the Business.

     5.11 Legal Proceedings.  Except as set forth on Schedule 5.11 hereto, there
is no judgment or order outstanding, or any action, suit, complaint,  proceeding
or  investigation  by or before any  Governmental  Authority  or any  arbitrator
pending or  threatened,  involving or affecting all or any part of the Assets or
the Business.

     5.12 Tax Returns;  Other  Reports.  (i) Seller has duly and timely filed in
proper form with the appropriate  Governmental Authority all income,  franchise,
sales,  use,  property,  excise,  payroll and other tax  returns,  and all other
reports (whether or not relating to taxes), required to be filed with respect to
the  Business;  (ii)  all  taxes,  fees  and  assessments,   including,  without
limitation,  any interest and penalties with respect thereto, of whatever nature
due and payable by Seller with  respect to the Business  have been paid,  except
such amounts as are being contested  diligently and in good faith and are not in
the aggregate material; and (iii) there are no outstanding agreements or waivers
extending the statutory period of limitations applicable to any federal,  state,
local or  foreign  income  tax return for any period and there are no tax audits
pending.

     5.13 Employment Matters.

     5.13.1  Seller has no  employment  agreement of any kind,  oral or written,
express or  implied,  that would  require  Buyer to employ any Person  after the
Closing Date. Seller is in compliance with all federal and state laws respecting
employment  and  employment  practices,  terms and  conditions of employment and
wages and hours and is not engaged in, nor has it  committed,  any unfair  labor
practice as defined in the National  Labor  Relations  Act of 1947,  as amended.
Seller  has not  received  any  notice of  violation  of any  Legal  Requirement
relating to the employment of labor.

     5.13.2  Seller  shall  continue  its  existence  and operate to the fullest
extent  necessary  to comply  with all Legal  Requirements  of the  Consolidated
Omnibus Budget Reconciliation Act of 1985 ("COBRA"), as amended. Buyer shall not
assume or be responsible for any COBRA requirements or obligations of Seller.

     5.13.3  Seller  acknowledges  and agrees that all  existing  and  potential
liabilities, obligations,  responsibilities or duties relating to any Plan shall
not be  assumed  by Buyer and shall  remain  the sole and  exclusive  liability,
obligation,  responsibility  or duty of  Seller,  its  ERISA  Affiliates  or any
fiduciary  or plan  administrator,  as the case may be, of such  Plan.  The term
"Plan" shall mean any pension,  profit sharing, thrift or other retirement plan,
employee stock ownership plan, deferred

                                      E-49

<PAGE>


compensation,  stock option, stock purchase,  performance, share, bonus or other
incentive plan,  severance plan,  health,  group  insurance,  cafeteria or other
welfare  plan,  or other  similar  plan,  agreement,  policy  or  understanding,
including, without limitation, any "employee benefit plan" within the meaning of
Section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"),  under which Seller,  or any Person or trade or business under common
control with Seller (an "ERISA Affiliate"),  as determined under Section 414(b),
(c) or (m) of the Internal Revenue Code of 1986, as amended,  has any current or
future  obligation or liability or under which any present or former employee of
Seller or an ERISA Affiliate, or such present or former employee's dependents or
beneficiaries, has any current or future right to benefits.

     5.13.4 No  present  or former  employee  of Seller  has,  or will as of the
Closing Date have,  any claim against Seller  (whether  under federal,  state or
local law, any  employment  agreement,  or  otherwise)  on account of or for (a)
overtime pay, other than overtime pay for the then current payroll  period,  (b)
wages or salary  for any period  other  than the  current  payroll  period,  (c)
vacation,  time off or pay in lieu of  vacation  or time  off,  other  than that
earned in respect of the current  fiscal  year or accrued on Seller's  books and
records,  or (d) any violation of any statute,  ordinance or regulation relating
to minimum wages or maximum hours of work.  All amounts  required to be withheld
by Seller from its  employees  have been  properly  withheld  and will be timely
deposited and all contributions  required to be paid by Seller in respect of its
employees  have  been  paid in  accordance  with the  applicable  provisions  of
federal,  state and local  laws  regarding  income  tax  withholding  and social
security,  workers compensation,  unemployment  compensation or similar taxes or
contributions.  Seller has no direct or indirect, express or implied, obligation
to pay severance or  termination  pay to any officer or employee of Seller or to
pay any amounts to any consultant, agent or similar person or entity. All claims
of any employee  against  Seller  arising or incurred on or prior to the date of
Closing will remain the responsibility of Seller,  whether or not the respective
employee is hired by Buyer on or after Closing.

     5.13.5  Seller  has not  received  any notice  from any Person or  federal,
state, or local  Governmental  Authority or official notifying it that Seller or
any property or asset of Seller is in violation  of, or in  noncompliance  with,
the Americans  with  Disabilities  Act (the "ADA").  Seller has not received any
notice of a claim or potential  claim under the Civil Rights Act of 1991 for any
violation of the ADA.

     5.14 Revenue.  Seller has at least $136,500 of total gross monthly  revenue
from the sale of  Programming  Services  as reported on NRTC Report 17, from the
most recent NRTC billing cycle prior to this Agreement. Seller does not maintain
any accounts with Huntington National Bank.

     5.15  System  Data.  As of October,  1992,  Seller has the right to provide
Programming  Services to approximately 24,392 homes, 16,135 of which do not have
access to a cable  television  provider(s)  and 8,257 of which have  access to a
cable  television  provider.  Schedule  1.4 hereto sets forth  rates  charged by
Seller for  satellite  services,  rate  history  with dates and  amounts of rate
increases for those  services,  breakdown of the channel  packages  sold,  and a
general description of marketing promotions and discounts offered to subscribers
since January 1, 1997, and those which will affect the Business

                                      E-50

<PAGE>


after the Closing Date.

     5.16 Finders and  Brokers.  Seller will be  responsible  for payment of any
finder's commission or similar fee to any financial advisor, broker or finder it
has retained for any financial  advice or brokerage  services in connection with
the transactions contemplated by this Agreement.

     5.17  Disclosure.  No  representation  or  warranty  made by Seller in this
Agreement or in any  Schedule or Exhibit to this  Agreement,  or any  statement,
list  or  certificate  furnished  or to be  furnished  by it  pursuant  to  this
Agreement,  contains or will contain any untrue  statement of material  fact, or
omits or will omit any material fact required to be stated  therein or necessary
to make  the  statements  contained  therein  not  misleading  in  light  of the
circumstances  in which made.  Without limiting the generality of the foregoing,
the  information  set forth in Schedule  1.4 hereto  concerning  the Business is
accurate and complete in all material respects.

     5.18  Seller  Contracts.  Schedule  1.21  hereto  contains a  complete  and
accurate  list, and Seller has delivered to Buyer true and complete  copies,  of
all Seller  Contracts.  Except as set forth in  Schedule  1.21:  (i) each Seller
Contract is in full force and effect and is valid and  enforceable in accordance
with its terms;  (ii) Seller is, and at all times has been,  in full  compliance
with all applicable  terms and  requirements of each Seller Contract under which
Seller has or had any  obligation  or liability or by which Seller or any of the
Assets is or was bound; (iii) no event has occurred or circumstance  exists that
(with or without  notice or lapse of time) may  contravene,  conflict  with,  or
result in a violation  or breach of, or give Seller or other Person the right to
declare a default or exercise any remedy under, or to accelerate the maturity or
performance of, or to cancel,  terminate,  or modify,  any Seller Contract;  and
(iv) Seller has not given or  received  from any other  Person,  at any time any
notice or other  communication  (whether oral or written)  regarding any actual,
alleged,  possible,  or potential  violation or breach of, or default under, any
Seller Contract.  Seller currently holds the Member Agreement which gives Seller
exclusive rights to provide  Programming  Services to homes in the Service Area,
and such agreement is in full force and effect with no defaults thereunder.

Section 6. Representations and Warranties of Buyer.

     To  induce  Seller to enter  into  this  Agreement,  Buyer  represents  and
warrants to Seller as of the date of this  Agreement  and as of the Closing,  as
follows:

     6.1 Organization and Qualification.  Buyer is a corporation duly organized,
validly  existing  and in good  standing  under the laws of Delaware and has all
requisite  corporate  power and  authority to carry on its business as currently
conducted and to own, lease, use and operate its assets.

     6.2  Authority and Validity.  Buyer has all requisite  corporate  power and
authority  to execute and  deliver,  to perform its  obligations  under,  and to
consummate the transactions  contemplated by, this Agreement.  The execution and
delivery by Buyer of, the performance by Buyer of its obligations

                                      E-51

<PAGE>


under, and the  consummation by Buyer of the transactions  contemplated by, this
Agreement have been duly authorized by all requisite  corporate  action of Buyer
and this  Agreement  constitutes  the valid  and  binding  obligation  of Buyer,
enforceable in accordance with its terms.

     6.3 No Breach or  Violation . Subject to obtaining  the Required  Consents,
all of which are listed on Schedule  5.4 hereto,  the  execution,  delivery  and
performance  of this  Agreement by Buyer will not: (a) violate any  provision of
the charter or bylaws of Buyer; (b) violate any Legal  Requirement;  (c) require
any consent,  approval or authorization of, or any filing with or notice to, any
Person,  which  has not  been  obtained  or (d) (i)  violate,  conflict  with or
constitute  a breach of or default  under  (without  regard to  requirements  of
notice,  passage of time or elections  of any Person),  (ii) permit or result in
the termination,  suspension or modification of (iii) result in the acceleration
of (or give any Person the right to accelerate)  the performance of Buyer under,
or (iv) result in the  creation or  imposition  of any  Encumbrance  under,  any
instrument or other agreement to which Buyer is a party or by which Buyer or any
of its assets is bound or affected,  except for purposes of this clause (d) such
violations,   conflicts,   breaches,   defaults,   terminations,    suspensions,
modifications,  and accelerations as would not, individually or in the aggregate
have a material  adverse  effect on Buyer or on the validity,  binding effect or
enforceability of this Agreement.

     6.4 Disclosure. No representation or warranty by Buyer in this Agreement or
Exhibit to this  Agreement,  or any statement or certificate  furnished or to be
furnished  by Buyer  pursuant to this  Agreement,  contains or will  contain any
untrue  statement  of material  fact,  or omits or will omit any  material  fact
required to be stated  therein or  necessary  to make the  statements  contained
therein not misleading in light of the circumstances in which made.

Section 7. Additional Covenants.

     7.1 Access to Premises and Records.  Between the date of this Agreement and
the  Closing  Date,  and upon not less than 48 hours'  notice,  Seller will give
Buyer  and its  representatives  full  access  at  reasonable  times  to all the
premises  and books and records of the  Business and to all the Assets which are
under the  control of Seller and will  furnish to Buyer and its  representatives
all information  regarding the Business and the Assets as Buyer may from time to
time  reasonably  request.  Seller  agrees it, its officers and  employees  will
cooperate with and assist Buyer in its reasonable requests for information.

     7.2 Continuity and Maintenance of Operations;  Financial Statements. Except
as Buyer may otherwise agree in writing, until the Closing:

     7.2.1 Seller will  continue to operate its business in the ordinary  course
consistent  with past  practices and will use its best efforts to keep available
the services of its employees  employed in  connection  with the Business and to
preserve any beneficial  business  relationships  with customers,  suppliers and
others  having  business  dealings  with the Seller  relating  to the  Business.
Without  limiting the  generality  of the  foregoing,  Seller will  maintain the
Assets in good condition and repair, will

                                      E-52

<PAGE>


maintain adequate inventories of Equipment  consistent with past practice,  will
maintain insurance as in effect on the date of this Agreement, and will keep all
of its business books,  records and files in the ordinary course of business all
in  accordance  with past  practices.  Seller will not  itself,  and nor will it
permit any of its officers, directors, shareholders, agents or employees to, pay
any of the subscriber accounts receivable prior to the Closing Date. Seller will
continue to implement its procedures for  disconnection  and  discontinuance  of
service to subscribers whose accounts are delinquent in accordance with those in
effect on the date of this Agreement.  Buyer will operate the Business  pursuant
to the Management  Agreement in the ordinary course consistent with Buyer's past
practices.

     7.2.2 Seller agrees it will not: (a) make any material  business  decisions
which could  adversely  affect the Business or the Assets;  (b) change the rates
charged for Programming Services from those listed on Schedule 1.4 hereto except
as  suggested  by the NRTC in writing;  (c) sell,  transfer or assign any of the
Assets (other than in the ordinary course of business) or permit the creation of
any material  Encumbrance on any Asset; (d) permit the amendment or cancellation
of any License or Seller  Contract or any other  material  contract or agreement
(other than those  constituting  Excluded Assets) which affects or is applicable
to the  Business;  (e)  enter  into any  contract  or  commitment  or incur  any
indebtedness  or other  liability  or  obligation  of any kind  relating  to the
Business involving an expenditure which, in the aggregate, would exceed $50,000,
if such contract,  commitment,  indebtedness,  liability or  obligation,  by its
terms,  will  survive the  Closing;  or (f) take or omit to take any action that
would cause Seller to be in breach of any of its  representations  or warranties
in this Agreement.  Notwithstanding the foregoing, Seller may, at any time prior
to or at the Closing,  transfer,  distribute,  assign or sell to any Person,  or
retain for  Seller's own  account,  any or all of the  Excluded  Assets (none of
which are to be  transferred  to Buyer at the Closing).  No adjustment  shall be
made to the  Base  Purchase  Price  by  reason  of the  distribution,  transfer,
assignment  or sale or retention by Seller of the Excluded  Assets,  unless such
action results in any adjustment under Section 3.3.

     7.2.3 Up to and through the Closing,  Seller agrees to cooperate with Buyer
in  providing  all  necessary  information  for Buyer's  accountants  to prepare
audited  cash flow,  balance  sheets and income and expense  statements  for the
Business for the time periods required by Buyer.

     7.3 Leased Equipment.  Seller will pay the remaining balances on any leases
for Equipment used in the Business,  if any, and deliver title to such Equipment
free and clear of all Encumbrances to Buyer at the Closing.

     7.4 Required Consents.

     7.4.1 Within ten (10)  business  days after  execution  of this  Agreement,
Buyer and Seller shall submit to the NRTC,  and  thereafter,  as required by the
NRTC, to DIRECTV, an application to transfer to Buyer the Member Agreement. Each
of the parties will take all additional action that may be necessary,  proper or
advisable and will furnish each other such necessary  information and reasonable
assistance  as  the  other  may  reasonably   request  in  connection  with  its
preparation of filings or submissions required by either the NRTC or DIRECTV.

                                      E-53

<PAGE>


     7.4.2  Seller  and Buyer  agree to use their  best  efforts  to obtain  all
Required  Consents,  but Buyer  will not be  required  to agree to any  material
adverse changes in, or the imposition of any material adverse condition upon the
transfer to Buyer of any Seller  Contract or License as a condition to obtaining
any  Required  Consent.  Seller  will use its best  efforts  to  obtain,  at its
expense,  such estoppel certificates or similar documents from lessors and other
Persons who are parties to Seller Contracts as Buyer may reasonably request.

     7.5 No Shopping.  Neither Seller nor any employee,  agent or representative
of Seller will,  during the period  commencing on the date of this Agreement and
ending  with the  earlier  to occur of the  Closing or the  termination  of this
Agreement,  directly or  indirectly  (a) solicit or initiate the  submission  of
proposals  or offers from any Person for,  (b)  participate  in any  discussions
pertaining  to, or (c) furnish any  information  to any Person  other than Buyer
relating  to, any direct or  indirect  acquisitions  or  purchase  of all or any
portion of the Assets or the securities of Seller,  whether by purchase,  merger
or  otherwise,  or any such business  combination.  The Seller shall cause their
respective  officers,  employees,  representatives,  agents  and  affiliates  to
refrain from doing any of the foregoing.

     7.6 Notification of Certain  Matters.  Seller will promptly notify Buyer of
any fact,  event,  circumstance  or action (a) which,  if known to Seller on the
date of this  Agreement,  would have been  required to be disclosed by Seller to
Buyer  pursuant to this  Agreement,  or (b) the existence or occurrence of which
would cause any of Seller's  representations  or warranties under this Agreement
not to be correct;  and Buyer will promptly  notify  Seller of any fact,  event,
circumstance  or  action  (a)  which,  if  known  to  Buyer  on the date of this
Agreement,  would have been required to be disclosed by Buyer to Seller pursuant
to this  Agreement,  or (b) the existence or occurrence of which would cause any
of Buyer's representations or warranties under this Agreement not to be correct.

     7.7 Risk of Loss.  Seller will maintain up to and through the Closing Date,
present policies of insurance covering the Assets.  Seller will bear the risk of
any loss or damage to the Assets  resulting  from fire,  theft or other casualty
(except reasonable wear and tear) at all times prior to the Closing. If any such
loss or damage is so substantial as to prevent normal  operation of any material
portion of the Business or the replacement or restoration of the lost or damaged
property within 20 days after the occurrence of the event resulting in such loss
or damage, Seller will promptly notify Buyer of that fact and Buyer, at any time
within 10 days after  receipt  of such  notice,  may elect by written  notice to
Seller either (i) to terminate this Agreement,  in which case,  Buyer and Seller
will be discharged of any and all obligations hereunder and, in such case, Buyer
shall be  entitled  to the Buyer  Deposit,  or (ii)  proceed to  consummate  the
transactions  contemplated by this Agreement.  If Buyer elects to consummate the
transactions  contemplated by this Agreement notwithstanding such loss or damage
and does so, there will be no adjustment in the consideration  payable to Seller
on account of such loss or damage but all insurance proceeds payable as a result
of the  occurrence  of the  event  resulting  in  such  loss or  damage  will be
delivered by Seller to Buyer, or the rights to such proceeds will be assigned by
Seller to Buyer if not yet paid over to Seller.

                                      E-54

<PAGE>


     7.8 Transfer Taxes. In the event that any  Governmental  Authority shall at
any time impose or otherwise  require or demand payment by or from either Seller
or Buyer of any state or local sales,  use,  transfer,  excise,  documentary  or
license taxes or fees or any other charge  (including  filing fees) with respect
to Seller's  sale or  transfer  to Buyer of the  Assets,  Seller and Buyer shall
equally share the responsibility for payment of such amounts.

     7.9  Non-Competition  Agreements.  At the  Closing,  Seller  shall sign and
deliver  to  Buyer a  Non-Competition  Agreement  substantially  in the  form of
Exhibit  F-1,  attached  hereto  and  incorporated  herein  by  reference.   The
consideration  for the  Non-Competition  Agreement  executed by Seller  shall be
allocated  as part of the  purchase  price  paid to  Seller in  accordance  with
Section  3.5 above.  At the  Closing,  Buyer  shall sign and deliver to Seller a
NonCompetition  Agreement  substantially  in the form of Exhibit  F-2,  attached
hereto and incorporated herein by reference.

     7.10 Updated Schedules.  Not less than five business days prior to Closing,
Seller will deliver to Buyer revised  copies of Schedules  which shall have been
updated to show any changes occurring between the date of this Agreement and the
date  of   delivery;   provided,   however,   that  for   purposes  of  Seller's
representations  and warranties and covenants in this Agreement,  all references
to the  Schedules  will  mean the  version  of the  Schedules  attached  to this
Agreement on the date of signing, and provided further that if the effect of any
such updates to Schedules is to disclose any one or more additional  properties,
privileges,  rights,  interests  or claims as  Assets,  or  disclose  previously
undisclosed liabilities, Buyer, at or before Closing, will have the right (to be
exercised  by notice  to  Seller)  to cause any one or more of such  items to be
designated as and deemed to constitute  Excluded  Assets for all purposes  under
this Agreement. Notwithstanding the foregoing, in the event any update to one or
more Schedules is determined by Buyer in its reasonable discretion to materially
affect the  Business or the Assets,  Buyer may, at its option:  (i) proceed with
consummating  the transaction  hereunder with a  corresponding  reduction in the
Purchase  Price which Buyer and Seller agree upon;  or (ii) refuse to consummate
the  transaction  hereunder,  and in no event shall either  option  constitute a
breach  by  Buyer of this  Agreement  nor  entitle  Seller  to any of the  Buyer
Deposit.

     7.11  Satisfaction  of Conditions.  Each party will use its reasonable best
efforts  to  satisfy,  or to  cause  to be  satisfied,  the  conditions  to  the
obligations of the other party to consummate the  transactions  contemplated  by
this  Agreement,  as set forth in  Section  9,  provided  that Buyer will not be
required to agree to any increase in the amount  payable with respect to, or any
modification  that makes more  burdensome  in any  material  respect  any of the
Assets or Assumed Liabilities.

     7.12 Confidentiality.  No party, nor their respective officers,  employees,
trustees, agents, representatives or affiliates, will issue any press release or
make any other public announcement  regarding this Agreement or the transactions
contemplated  hereby without the consent of the other  parties.  Each party will
hold, and will cause its employees, consultants, advisors and agents to hold, in
confidence,   the  terms  of  this  Agreement  and  any  non-public  information
concerning the other party obtained pursuant to this Agreement.  Notwithstanding
the preceding,  (i) a party may disclose such information to the extent required
by any Legal Requirement  (including  disclosure  requirements under federal and
state  securities  laws),  but the party proposing to disclose such  information
will first notify

                                      E-55

<PAGE>


and consult  with the other party  concerning  the proposed  disclosure,  to the
extent reasonably feasible; and (ii) after the Closing,  Seller may disclose the
terms of this Agreement to its  shareholders.  Each party also may disclose such
information to employees, consultants,  advisors, agents and actual or potential
lenders  whose  knowledge is necessary to  facilitate  the  consummation  of the
transactions  contemplated  by this Agreement.  Each party's  obligation to hold
information  in confidence  will be satisfied if it exercises the same care with
respect to such information as it would exercise to preserve the confidentiality
of its own similar information.

     7.13 Transition.  Seller shall cooperate in good faith with Buyer to assure
a smooth  transition of the Assets and operation of the Business  after Closing.
In connection with the foregoing, Seller agrees to continue to accept payment of
Accounts  Receivable  for the  benefit of Buyer for a period of ninety (90) days
after  Closing and shall submit all such  payments to Buyer within five (5) days
of receipt of the same.  Seller shall not,  without the prior written consent of
Buyer, take any action to collect any Accounts  Receivable after Closing,  other
than as set forth in this  Section  7.13.  Seller and Buyer  shall  execute  the
Management  Agreement  immediately  after the execution of this Agreement,  such
agreement to be effective December 10, 1998.

Section 8. Closing.

     The date of Closing will be designated  by Buyer and Seller,  but shall not
occur  earlier  than  January 4, 1998 or later than  January  15,  1999,  unless
mutually  extended by the  parties.  The Closing  will be held in the offices of
Polsinelli, White, Vardeman & Shalton, P.C. at 700 West 47th Street, Suite 1000,
Kansas City, Missouri or such other place as Buyer and Seller may agree.

Section 9. Conditions to Closing.

     9.1 Conditions to the  Obligations of Buyer and Seller.  The obligations of
each party to consummate the transactions contemplated by this Agreement to take
place at the  Closing are  subject to the  satisfaction  or waiver to the extent
permitted by applicable Legal Requirements,  at or prior to the Closing Date, of
each of the following conditions:

     9.1.1 No action,  suit or  proceeding is pending or threatened by or before
any  Governmental   Authority  and  no  Legal   Requirement  has  been  enacted,
promulgated  or  issued  or  deemed   applicable  to  any  of  the  transactions
contemplated  by this  Agreement by a  Governmental  Authority,  which would (a)
prohibit  Buyer's  ownership of the Business or the Assets,  (b) compel Buyer to
dispose of or hold  separate  all or a material  portion of the  Business or the
Assets as a result of any of the transactions contemplated by this Agreement, or
(c) prevent or make illegal the consummation of any transactions contemplated by
this Agreement.

     9.2  Conditions to the  Obligations of Buyer.  The  obligations of Buyer to
consummate the transactions  contemplated by this Agreement to take place at the
Closing are subject to the  satisfaction or waiver,  to the extent  permitted by
applicable Legal Requirements, at or prior to the

                                      E-56

<PAGE>


Closing Date, of each of the following conditions:

     9.2.1  All  representations  and  warranties  of Seller  contained  in this
Agreement  are,  if not  specifically  qualified  by  materiality,  true  in all
respects and, if so qualified,  are true in all material respects,  in each case
on and as of the  Closing  Date with the same effect as if made on and as of the
Closing Date, except for changes specifically  permitted or contemplated by this
Agreement.

     9.2.2 Seller has performed and complied in all material  respects with each
obligation,  agreement,  covenant and condition required by this Agreement to be
performed or complied with by Seller at or prior to the Closing.

     9.2.3 Seller has executed (or caused to be executed) and delivered to Buyer
each of the following items:

          (a) the Earnest Money Escrow Agreement;

          (b) the Indemnity Escrow Agreement  substantially in the form attached
     hereto as Exhibit B;

          (c) the Bill of Sale  substantially  in the form  attached  hereto  as
     Exhibit C;

          (d) the Assignment and Assumption of Contracts Agreement substantially
     in the form attached hereto as Exhibit D;

          (e) the  Assignment  and  Assumption  of Equipment  Rental  Agreements
     substantially in the form attached hereto as Exhibit E;

          (f) Non-Competition  Agreements signed by Seller and Buyer in the form
     attached hereto as Exhibits F-1 and F-2;

          (g) an opinion  letter from  Seller's  legal counsel dated the Closing
     Date  substantially  in the form  attached  hereto as  Exhibit G (the final
     opinion  letter  must be  approved  by Buyer at least two (2) days prior to
     Closing);

          (h)  certificates  of good  standing  for  Seller  from  the  Iowa and
     Nebraska Secretaries of State; and

          (i)  motor  vehicle  title   certificates   and  such  other  transfer
     instruments as Buyer may reasonably deem necessary or advisable to transfer
     the Assets to Buyer and to perfect Buyer's rights in the Assets.

                                      E-57

<PAGE>


     9.2.4 Seller has delivered to Buyer:  (a)  evidence,  in form and substance
satisfactory to Buyer,  that all of the Required  Consents have been obtained or
given on terms and conditions acceptable to Buyer in its sole discretion and are
in full force and effect,  including without limitation approval of the transfer
to Buyer of the Member Agreement on terms and conditions  acceptable to Buyer in
its sole  discretion;  and (b) to the extent  obtained by Seller,  the  estoppel
certificates or similar documents described in Section 7.4; and (c) evidence, in
form and substance  satisfactory  to Buyer,  from the NRTC that all invoices due
have been paid and Seller is not in default with the NRTC.

     9.2.5  No  action,  proceeding  or  investigation  has been  instituted  or
threatened  prior to Closing by or before  any court or  Governmental  Authority
which would, if determined adversely to Buyer's interest,  materially impair the
ability of Buyer to realize the  benefits of the  transactions  contemplated  by
this Agreement. Nothing in this Section 9 shall be construed so as to give Buyer
any  unfair  option to delay or avoid  closing  on this  transaction  and in any
event,  there  must be a  reasonable  basis  supported  by fact  to  invoke  the
protection of this provision.

     9.2.6 Seller has delivered  releases,  in form  reasonably  satisfactory to
Buyer,  of all  Encumbrances  affecting any of the Assets (other than  Permitted
Encumbrances) and, to the extent that the relevant jurisdictions provide them, a
certificate  of no taxes due with  respect to Seller  and the  Assets  issued by
appropriate state taxing  authorities as of a date no earlier than 10 days prior
to the Closing, or, if no such certificate is available, a certificate signed by
the chief financial  officer of Seller stating that all taxes currently due have
been paid in full.

     9.2.7 Seller has delivered to Buyer:  (a) a certificate,  dated the Closing
Date,  signed by Seller's chief executive  officer,  stating that to the best of
his knowledge in his  corporate  capacity the  conditions  set forth in Sections
9.2.1 and 9.2.2 are  satisfied;  (b) a copy of the  resolutions  of the board of
directors of Seller authorizing the execution,  delivery and performance of this
Agreement by Seller, and a certificate of Seller, dated as of the Closing,  that
such  resolutions  were duly  adopted and are in full force and effect as of the
date of Closing; and (c) such other documents as Buyer may reasonably request in
connection with the transactions contemplated by this Agreement.

     9.3  Conditions to  Obligations  of Seller.  The  obligations  of Seller to
consummate the transactions  contemplated by this Agreement to take place at the
Closing  are  subject to the  satisfaction  or waiver by  Seller,  to the extent
permitted by applicable Legal  Requirement,  at or prior to the Closing Date, of
each of the following conditions:

     9.3.1  Buyer has paid the Base  Purchase  Price  required to be paid at the
Closing, as adjusted in accordance with this Agreement.

     9.3.2  All  representations  and  warranties  of  Buyer  contained  in this
Agreement are, if not specifically qualified by materiality, true and correct in
all  respects  and,  if so  qualified,  are true  and  correct  in all  material
respects,  in each case on and as of the Closing Date with the same effect as if
made on and as of the Closing Date, except for changes specifically permitted or
contemplated

                                      E-58

<PAGE>


by this Agreement.

     9.3.3 Buyer in all material  respects has  performed and complied with each
obligation,  agreement,  covenant and condition required by this Agreement to be
performed or complied with by Buyer at or prior to the Closing.

     9.3.4 Buyer has  executed  and  delivered  to Seller each of the  following
items:

          (a) the Earnest Money Escrow Agreement;

          (b) the Indemnity Escrow Agreement  substantially in the form attached
     hereto as Exhibit B;

          (c) the Assignment and Assumption of Contracts Agreement substantially
     in the form attached hereto as Exhibit D;

          (d) the  Assignment  and  Assumption  of Equipment  Rental  Agreements
     substantially in the form attached hereto as Exhibit E; and

          (e)  Non-Competition  Agreements  substantially  in the form  attached
     hereto as Exhibits F-1 and F-2.

     9.3.5 Buyer has delivered to Seller the following: (a) a certificate, dated
the Closing Date, signed by the chief executive  officer of Buyer,  stating that
to the best of his knowledge in his corporate capacity, the conditions set forth
in Sections 9.3.2 and 9.3.3 are satisfied;  (b) a copy of the resolutions of the
board of directors of Buyer authorizing the execution,  delivery and performance
of this Agreement by Buyer, and a certificate of Buyer, dated as of the Closing,
that such  resolutions  were duly adopted and are in full force and effect as of
the date of  Closing;  and (c) such other  documents  as Seller  may  reasonably
request in connection with the transactions contemplated by this Agreement.

     9.4 Waiver of Conditions.  Any party may waive in writing any or all of the
conditions to its obligations under this Agreement.

Section 10. Termination.

     10.1  Events of  Termination.  This  Agreement  may be  terminated  and the
transactions  contemplated  by this Agreement may be abandoned at any time prior
to the Closing:

          (a) by the mutual written consent of Buyer and Seller; or

                                      E-59

<PAGE>


          (b) by Buyer  or  Seller,  if the  transactions  contemplated  by this
     Agreement  to take place at the  Closing  have not been  consummated  on or
     before January 15, 1999,  other than as extended by mutual agreement of the
     parties,  provided,   however,  that  if  the  failure  to  consummate  the
     transactions  is the result of (i) a breach or default by such party in the
     performance  of any of its  obligations  under this  Agreement  or (ii) the
     failure of any  representation  or warranty  of such party to be  accurate,
     then subject to the terms of Section 3.1 hereof,  the  termination  of this
     Agreement  shall not limit the right of the other party to pursue an action
     for damages  resulting  from such  breach or failure  except that Buyer and
     Seller will have no liability  in any event if, for any reason  whatsoever,
     the NRTC or DIRECTV do not approve  transfer  to Buyer of  Seller's  Member
     Agreement,  provided the entire Buyer  Deposit is returned to Buyer without
     offset or reduction; or

          (c) by Buyer under the conditions described in Section 7.7 above.

     10.2  Liabilities  in Event of  Termination.  Subject to the  provisions of
Section  3.1,  the  termination  of  this  Agreement  will in no way  limit  any
obligation  or  liability  of any  party  based on or  arising  from a breach or
default by such party with  respect to any of its  representations,  warranties,
covenants or agreements contained in this Agreement, except that Buyer will have
no  liability in any event upon  exercise of its right to terminate  pursuant to
Section 10.1(c).

     10.3 Procedure Upon  Termination.  In the event of the  termination of this
Agreement  by Buyer or  Seller  pursuant  to this  Section  10,  notice  of such
termination will promptly be given by the terminating party to the other.

Section 11. Survival of Representations and Warranties; Indemnification.

     11.1 Survival of Representations  and Warranties.  The  representations and
warranties of Seller in this  Agreement and in the documents and  instruments to
be  delivered  by Seller  pursuant to this  Agreement  will  survive the Closing
without  limitation until the first anniversary of the Closing Date, except that
all such  representations  and warranties with respect to any federal,  state or
local taxes,  title,  litigation,  Environmental  Law or  copyright  matter will
survive until the expiration of the applicable statute of limitations (including
any  extensions)  for such  federal,  state or local taxes,  title,  litigation,
Environmental Law or copyright matter,  respectively.  The  representations  and
warranties of Buyer in this Agreement and in the documents and instruments to be
delivered by Buyer pursuant to this  Agreement will survive the Closing  without
limitation  until the first  anniversary  of the  Closing  Date.  The periods of
survival of the representations  and warranties  prescribed by this Section 11.1
are referred to as the "Survival  Period".  The liabilities of the parties under
their respective representations and warranties will expire as of the expiration
of the applicable Survival Period; provided,  however, that such expiration will
not include,  extend or apply to any  representation or warranty,  the breach of
which  has been  asserted  by Buyer in  written  notice to  Seller  before  such
expiration  or about which  Seller has given Buyer  written  notice  before such
expiration indicating the facts or conditions existing that, with the passage of
time or  otherwise,  can  reasonably  be  expected  to result  in a breach  (and
describing such potential breach in reasonable detail).  All covenants of Seller
and Buyer in this Agreement shall survive the Closing.

                                      E-60

<PAGE>


     11.2  Indemnification  by Seller.  Seller will  indemnify,  defend and hold
harmless Buyer and its shareholders and its and their respective Affiliates; and
the shareholders, directors, officers, employees, agents, successors and assigns
of any of such Persons, from and against:

          (a) all losses, damages,  liabilities,  deficiencies or obligations of
     or to Buyer  resulting  from or  arising  out of (i) any breach of any then
     surviving representation or warranty made by Seller in this Agreement, (ii)
     any breach of any covenant,  agreement or obligation of Seller contained in
     this  Agreement,  (iii) any third  party  claim with  respect to any act or
     omission of Seller  with  respect to  Seller's  operation  of the Assets or
     Seller's conduct of the Business,  which act or omission  occurred prior to
     or on the Closing  Date  without  regard to whether  such third party claim
     with  respect  to such act or  omission  is  asserted  before  or after the
     Closing Date,  including  any matter  described on Schedule 5.10 hereto and
     including all taxes of Seller relating to the Business,  (iv) any liability
     or  obligation of Seller not included in the Assumed  Liabilities,  (v) any
     claim that the  transactions  contemplated  by this  Agreement  violate any
     fraudulent  conveyance laws of any  jurisdiction,  (vi) Seller's failure to
     deliver any  Required  Consent to Buyer,  notwithstanding  that Buyer shall
     have consented to close in the absence of any such Required Consent;  (vii)
     any liability or obligation of Buyer relating to the parties  noncompliance
     with any applicable bulk sales laws,  including  without  limitation,  bulk
     sales laws under the Uniform Commercial Code; and (viii) any claim relating
     in any manner to the operation of the Business  prior to and on the Closing
     Date; and

          (b) all  claims,  actions,  suits,  proceedings,  demands,  judgments,
     assessments,  fines,  interest,  penalties,  costs and expenses (including,
     without  limitation,  settlement  costs and reasonable  legal,  accounting,
     experts'  and other fees,  costs and  expenses)  incident or relating to or
     resulting from any of the foregoing.

     11.3  Indemnification  by Buyer.  Buyer  will  indemnify,  defend  and hold
harmless Seller and its shareholders  and its and their  respective  Affiliates,
and the shareholders,  directors,  officers,  employees,  agents, successors and
assigns of any of such Persons, from and against:

          (a) all losses, damages,  liabilities,  deficiencies or obligations of
     or to Seller or any such other indemnified Person resulting from or arising
     out of (i) any breach of any  representation  or warranty  made by Buyer in
     this Agreement, (ii) the breach of any covenant, agreement or obligation of
     Buyer  contained in this Agreement or (iii) the failure by Buyer to perform
     any of its obligations in respect of the Assumed Liabilities;  and (iv) any
     third party claim with respect to any act or omission of Buyer with respect
     to Buyer's  operation  of the Assets or  Buyer's  conduct of the  Business,
     which act or omission occurred after the Closing Date; and

          (b) all  claims,  actions,  suits,  proceedings,  demands,  judgments,
     assessments,  fines,  interest,  penalties,  costs and expenses (including,
     without  limitation,  settlement  costs and reasonable  legal,  accounting,
     experts'  and other fees,  costs and  expenses)  incident or relating to or
     resulting from any of the foregoing.

                                      E-61

<PAGE>


     11.4 Third Party  Claims.  Promptly (and in any event within 30 days) after
the receipt by any party of notice of any claim,  action,  suit or proceeding by
any Person who is not a party to this  Agreement  (collectively,  an  "Action"),
which Action is subject to indemnification under this Agreement, such party (the
"Indemnified  Party") will give reasonable written notice to the party from whom
indemnification  is claimed (the  "Indemnifying  Party").  The Indemnified Party
will be entitled,  at the sole expense and liability of the Indemnifying  Party,
to exercise  full control of the defense,  compromise  or settlement of any such
Action unless the Indemnifying Party, within a reasonable time (and in any event
within 30 days) after the giving of such notice by the  Indemnified  Party,  (a)
admits in writing to the Indemnified Party the Indemnifying Party's liability to
the  Indemnified  Party for such Action  under the terms of this Section 11, (b)
notifies the Indemnified Party in writing of the Indemnifying  Party's intention
to assume such defense,  (c) provides  evidence  reasonably  satisfactory to the
Indemnified Party of the Indemnifying Party's ability to pay the amount, if any,
for which the  Indemnified  Party may be liable as a result of such Action,  and
(d) retains legal counsel  reasonably  satisfactory to the Indemnified  Party to
conduct the defense of such  Action.  The other  party will  cooperate  with the
party  assuming  the defense,  compromise  or  settlement  of any such Action in
accordance with this Agreement in any reasonable  manner.  The Indemnified Party
will have the right to employ  separate  counsel and to  participate in (but not
control) the defense,  compromise or settlement of the Action,  but the fees and
expenses of such counsel will be at the expense of the Indemnified  Party unless
(i) the  Indemnifying  Party has agreed to pay such fees and expenses,  (ii) any
relief other than the payment of money damages is sought against the Indemnified
Party or (iii) the Indemnified  Party will have been advised by its counsel that
there may be one or more defenses  available to it which are  different  from or
additional to those available to the  Indemnifying  Party,  and in any such case
that  portion  of the  fees  and  expenses  of such  separate  counsel  that are
reasonably  related to matters covered by the indemnity provided in this Section
11 will be paid by the Indemnifying  Party. No Indemnified  Party will settle or
compromise  any such Action for which it is entitled  to  indemnification  under
this Agreement without prior written consent of the Indemnifying  Party,  unless
the Indemnifying Party has failed, after reasonable notice, to undertake control
of such Action in the manner  provided in this  Section  11.4.  No  Indemnifying
Party will settle or  compromise  any such Action (A) in which any relief  other
than the payment of money damages is sought against any Indemnified Party or (B)
in the case of any Action relating to the Indemnified  Party's liability for any
tax, if the effect of such  settlement  would be an increase in the liability of
the Indemnified  Party for the payment of any tax for any period beginning after
the  Closing  Date,  unless the  Indemnified  Party  consents in writing to such
compromise or settlement.

Section 12. Miscellaneous.

     12.1 Parties Obligated and Benefited.  Subject to the limitations set forth
below,  this  Agreement  will be binding  upon the parties and their  respective
assigns and  successors  in interest and will inure solely to the benefit of the
parties and their  respective  assigns and successors in interest,  and no other
Person will be  entitled to any of the  benefits  conferred  by this  Agreement.
Without the prior  written  consent of the Buyer,  Seller will not assign any of
its rights  under  this  Agreement  or  delegate  any of its  duties  under this
Agreement.

                                      E-62

<PAGE>


     12.2 Notices. Any notice,  request,  demand,  waiver or other communication
required or  permitted to be given under this  Agreement  will be in writing and
will be deemed to have been duly  given only if  delivered  in person or sent by
first class,  prepaid,  registered or certified mail (return receipt requested),
or delivered by  commercial  courier  (e.g.,  United  Parcel  Service or Federal
Express) or, if receipt is confirmed, by telecopier:

     To Buyer at:    Golden Sky Systems, Inc.
                     605 West 47th Street, Suite 300
                     Kansas City, MO 64112

     Attention:      Rodney A. Weary, President and
                     Jo Ellen Linn, Corporate Counsel
     Telephone:      (816) 753-5544
     Telecopy:       (816) 753-5595

     With a copy (which will not  constitute  notice)  transmitted by telecopier
to:

                     Polsinelli, White, Vardeman & Shalton, P.C.
                     700 West 47th Street, Suite 1000
                     Kansas City, MO 64112

     Attention:      Gerald W. Brenneman, Esq. and
                     Edward N. Foster, Esq.
     Telephone:      (816) 753-1000
     Telecopy:       (816) 753-1536

     To Seller at:   Breda Telephone Corporation
                     Highway 217 East
                     P.O. Box 190
                     Breda, Iowa 51436-0190

     Attention:      Bob Boeckman
     Telephone:      (712) 673-2311
     Telecopy:       (712) 673-2800

     With a copy (which will not  constitute  notice)  transmitted by telecopier
to:

                     Wilcox, Polking, Gerken, Schwarzkopf, Hoyt & Copeland, P.C.
                     115 E. Lincolnway, Suite 200
                     Jefferson, IA 50129-2149

                                      E-63

<PAGE>


     Attention:      Thomas W. Polking, Esq.
     Telephone:      (515) 386-3158
     Telecopy:       (515) 386-8531

Any party may change the  address to which  notices  are  required to be sent by
giving notice of such change in the manner  provided in this Section  12.2.  All
notices  will be deemed to have been  received on the date of delivery or on the
third  Business Day after mailing in accordance  with this Section,  except that
any notice of a change of address will be effective only upon actual receipt.

     12.3  Attorneys'  Fees.  In the event of any  action or suit  based upon or
arising out of any alleged breach by any party of any representation,  warranty,
covenant or agreement contained in this Agreement,  the prevailing party will be
entitled to recover reasonable attorneys' fees and other costs of such action or
suit from the other party.

     12.4 Right to Specific  Performance.  Seller  acknowledges  that the unique
nature of the Assets to be purchased by Buyer pursuant to this Agreement renders
money damages an inadequate  remedy for the breach by Seller of its  obligations
under this Agreement,  and Seller agrees that in the event of such breach, Buyer
will upon proper  action  instituted  by it, be entitled to a decree of specific
performance of this Agreement.

     12.5  Waiver.  This  Agreement or any of its  provisions  may not be waived
except in writing.  The failure of any party to enforce any right  arising under
this  Agreement on one or more occasions will not operate as a waiver of that or
any other right on that or any other occasion.

     12.6 Captions.  The article and section  captions of this Agreement are for
convenience only and do not constitute a part of this Agreement.

     12.7 Choice of Law.  This  Agreement and the rights of the parties under it
will be governed and  construed in all respects in  accordance  with the laws of
the State of Iowa. The appropriate jurisdiction and venue in connection with the
interpretation of any disputes concerning this Agreement will be in the District
Court of  Carroll  County,  Iowa.  Seller  and  Buyer  hereby  waive any and all
right(s) to remove any dispute concerning this Agreement to Federal Court.

     12.8 Terms.  Terms used with initial capital letters will have the meanings
specified,  applicable to both  singular and plural  forms,  for all purposes of
this Agreement. The word "include" and derivatives of that word are used in this
Agreement in an illustrative sense rather than a limiting sense.

     12.9  Rights  Cumulative.  All rights and  remedies  of each of the parties
under this Agreement will be cumulative,  and the exercise of one or more rights
or  remedies  will not  preclude  the  exercise  of any  other  right or  remedy
available under this Agreement or applicable law.

                                      E-64

<PAGE>


     12.10  Further  Actions.  Seller and Buyer will  execute and deliver to the
other,  from  time  to  time  at  or  after  the  Closing,   for  no  additional
consideration  and at no additional cost to the requesting  party,  such further
assignments, certificates,  instruments, records, or other documents, assurances
or things as may be reasonably  necessary to give full effect to this  Agreement
and to allow each party  fully to enjoy and  exercise  the rights  accorded  and
acquired by it under this Agreement.

     12.11 Time.  Time is of the essence under this  Agreement.  If the last day
permitted for the giving of any notice or the performance of any act required or
permitted  under this Agreement  falls on a day which is not a Business Day, the
time  for the  giving  of such  notice  or the  performance  of such act will be
extended to the next succeeding Business Day.

     12.12  Counterparts.  This  Agreement  may  be  executed  in  one  or  more
counterparts, each of which will be deemed an original.

     12.13  Entire  Agreement.  This  Agreement  (including  the  Schedules  and
Exhibits referred to in this Agreement, which are incorporated in and constitute
a part of this  Agreement)  contains  the entire  agreement  of the  parties and
supersedes all prior oral or written agreements and understandings  with respect
to the subject  matter  herein.  This  Agreement  may not be amended or modified
except by a writing signed by the parties.

     12.14  Severability.  Any  term or  provision  of this  Agreement  which is
invalid or unenforceable will be ineffective to the extent of such invalidity or
unenforceability without rendering invalid or unenforceable the remaining rights
of the Person intended to be benefited by such provision or any other provisions
of this Agreement.

     12.15 Construction.  This Agreement has been negotiated by Buyer and Seller
and its respective legal counsel,  and legal or equitable  principles that might
require the  construction  of this  Agreement or any provision of this Agreement
against the party drafting this Agreement will not apply in any  construction or
interpretation of this Agreement.

     12.16 Late  Payments.  If either  party  fails to pay the other any amounts
when due under this  Agreement,  the amounts due will bear interest from the due
date to the date of payment at the annual rate publicly  announced  from time to
time by Citibank, N.A. at its prime rate (the "Prime Rate") plus 3%, adjusted as
and when changes in the Prime Rate are made.

     12.17 Expenses.  Except as otherwise  expressly provided in this Agreement,
each party will pay all of its expenses,  including  attorneys' and accountants'
fees, in connection with the  negotiation of this Agreement,  the performance of
its obligations and the  consummation of the  transactions  contemplated by this
Agreement.

     The parties have executed this Agreement as of the day and year first above
written.

                                      E-65

<PAGE>


                                        SELLER:

                                        Breda Telephone Corporation


                                        By:  /s/ Dean Schettler
                                             ----------------------------------
                                             Dean Schettler, President


                                        BUYER:

                                        Golden Sky Systems, Inc.


                                        By:  /s/ Rodney A. Weary
                                             ----------------------------------
                                             Rodney A. Weary, President

                                      E-66

<PAGE>


                                  EXHIBIT LIST

Exhibit A         Earnest Money Escrow Agreement
Exhibit B         Indemnity Escrow Agreement
Exhibit C         Bill of Sale
Exhibit D         Assignment and Assumption of Contracts Agreement
Exhibit E         Assignment and Assumption of Equipment Rental Agreements
Exhibit F-1       Seller Non-Competition Agreement
Exhibit F-2       Buyer Non-Competition Agreement
Exhibit G         Opinion Letter of Seller's Counsel

                                      E-67

<PAGE>


                                LIST OF SCHEDULES

Schedule 1.4      Business
Schedule 1.9      Equipment
Schedule 1.13     Inventory
Schedule 1.21     Seller Contracts
Schedule 3.5      Allocation of Consideration
Schedule 4.2      Excluded Assets
Schedule 5.4      Required Consents
Schedule 5.5      Encumbrances
Schedule 5.9      Patents, Trademarks and Copyrights
Schedule 5.10     Financial Statements
Schedule 5.11     Legal Proceedings

                                      E-68



                                                                     EXHIBIT 3.1


                              AMENDED AND RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
                              BREDA TELEPHONE CORP.

TO THE SECRETARY OF STATE OF THE STATE OF IOWA:

     Pursuant to the provisions of Section 1007 of the Iowa Business Corporation
Act, Chapter 490, Code of Iowa, the undersigned corporation adopts the following
Amended and Restated Articles of Incorporation:

                                    ARTICLE I

                                      Name

     The name of the corporation is Breda Telephone Corp. (the "Corporation").

                                   ARTICLE II

                                     Shares

     Section 1. The Corporation is authorized to issue five million  (5,000,000)
shares of common  stock  with no par value.  Shares of stock in the  Corporation
shall be issued only to residents of the  telephone  exchange area served by the
Corporation who subscribe to the Corporation's  services,  and to entities other
than  individual  persons,  such  as  corporations,   partnerships,  cooperative
associations,  sole  proprietorships,  or trusts, only if such an entity has its
principal  place of business in said  telephone  exchange area and subscribes to
the  Corporation's  services.  Each shareholder shall be limited to ownership of
shares   representing  no  more  than  one  percent  (1%)  ("Maximum   Ownership
Percentage")  of the total number of issued and  outstanding  shares of stock in
the  Corporation,  except  that any  shareholder  owning  more than the  Maximum
Ownership  Percentage  on the  date  these  Amended  and  Restated  Articles  of
Incorporation are adopted may continue to own said percentage,  but no more than
said  percentage.  If the shareholder  also holds a five percent (5%) or greater
ownership  interest  as a  shareholder  in another  corporation,  a partner in a
partnership,  a member of a cooperative  association,  the  proprietor of a sole
proprietorship, the trustee or beneficiary of a trust, or has a similar interest
in some other such entity or  association,  then the total number of shares held
in the aggregate by that  shareholder and all such  corporations,  partnerships,
cooperative associations,  proprietorships, trusts, and other entities shall not
exceed the Maximum Ownership Percentage, except that a

                                      E-69

<PAGE>


shareholder owning more than the Maximum Ownership  Percentage on the date these
Amended and Restated  Articles of Incorporation  are adopted may continue to own
said  percentage,  but no more than said  percentage.  Any shareholder who, as a
result of a stock  redemption made by the Corporation  following the adoption of
these  Amended  and  Restated  Articles  of  Incorporation,  holds more than the
Maximum Ownership Percentage, may continue to own such resulting percentage, but
no more than such percentage.

     Section 2. Only one  person or entity  shall be deemed  the  subscriber  to
services from the Corporation with respect to any one telephone number, and only
one person per household shall qualify as a subscriber  regardless of the number
of telephone  numbers  servicing the household.  In the case where more than one
person or entity uses a  particular  telephone  number,  or where a household is
serviced by more than one telephone number, the customers shall designate one of
themselves as the  subscriber.  If no designation is made, the first name listed
on the account shall be deemed to be the subscriber.  Only the subscriber  shall
qualify for stock ownership in the Corporation. It is the intent of this section
that no more than the Maximum Ownership Percentage shall be held with respect to
any one  telephone  number or  household.  Notwithstanding  the  foregoing,  any
persons or entities owning shares in violation of this section on the date these
Amended and Restated  Articles of Incorporation  are adopted may continue to own
said percentage of shares, but no more than said percentage.

     Section 3. No shareholder shall have any prior preemptive right to purchase
all or any part of any stock now or hereafter authorized, issued, or acquired by
the  Corporation.  Each  shareholder  is  entitled  to one  vote on  each  issue
presented  for a vote of the  shareholders,  regardless  of the number of shares
held by that shareholder. Cumulative voting shall not be permitted.

     Section  4.   Notwithstanding   anything  to  the  contrary  herein,  those
shareholders  holding more than one (1) share of the former Class A stock of the
Corporation on the date these Amended and Restated Articles of Incorporation are
adopted shall,  following said  adoption,  be treated as a separate  shareholder
with  respect  to each  share of  former  Class A stock so  held,  and  shall be
entitled to one (1) vote in each of his or her  capacities as a  shareholder  on
each issue presented for a vote of the shareholders.  The right of a shareholder
under this  section 4 to be treated as a separate  shareholder  with  respect to
each share of former Class A stock shall  terminate upon (i)  termination of the
shareholder's service from the Corporation, (ii) removal of the shareholder from
the telephone  exchange area served by the  Corporation,  (iii) the death of the
shareholder,  or (iv) transfer of the shareholder's  shares to another person or
entity.

                                   ARTICLE III

                                    Directors

     Section 1. The number of  directors  shall be the  number  specified  in or
fixed in accordance with the bylaws. The Board of Directors shall have the power
to fix or change the number of directors

                                      E-70

<PAGE>


unless the shareholders,  in amending or repealing the bylaws, provide expressly
that the Board of Directors shall not amend or repeal the bylaw establishing the
number of directors. The directors shall be divided into three (3) classes, with
each  class  to be  as  nearly  equal  in  number  as  possible.  The  terms  of
approximately  one-third of the directors  shall expire each year, and directors
shall be elected to three (3) year staggered terms.

     Section 2. Each  director  shall be a  shareholder  in order to qualify for
office.  If any  director  shall  sell  or  transfer  his or her  shares  in the
Corporation, that person shall at once cease to be a director.

                                   ARTICLE IV

                        Non-Liability and Indemnification

     Section 1. A director of this Corporation shall not be personally liable to
the Corporation or its shareholders for monetary damages for breach of fiduciary
duty as a director,  except for liability  (i) for any breach of the  director's
duty of  loyalty  to the  Corporation  or its  shareholders,  (ii)  for  acts or
omissions not in good faith or which involve  intentional  misconduct or knowing
violation of law,  (iii) for a  transaction  from which the director  derived an
improper  personal  benefit,  or (iv)  under  Section  833 of the Iowa  Business
Corporation  Act. Any repeal or amendment of this Article by the shareholders of
the Corporation shall not adversely affect any right or protection of a director
existing  at  the  time  of  such  repeal  or  amendment.  If  the  law  of  the
Corporation's  state of  incorporation  is hereafter  changed to permit  further
elimination or limitation of the liability of directors for monetary  damages to
the  Corporation or its  shareholders,  then the liability of a director to this
Corporation shall be eliminated or limited to the fullest extent then permitted.

     Section 2. Each individual who is or was a director of the Corporation (and
the  heirs,  executors,  personal  representatives  or  administrators  of  such
individual)  who was or is made a party to, or is  involved  in any  threatened,
pending or  completed  action,  suit or  proceeding,  whether  civil,  criminal,
administrative  or  investigative,  by reason of the fact that such person is or
was a director  of the  Corporation  or is or was  serving at the request of the
Corporation  as a  director,  officer,  partner,  trustee,  employee or agent of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise  ("Indemnitee"),  shall be indemnified and held harmless by the
Corporation  to the fullest  extent  permitted  by  applicable  law, as the same
exists or may hereafter be amended. In addition to the indemnification conferred
in this Article, the Indemnitee and any officer of the Corporation shall also be
entitled  to have paid  directly  by the  Corporation  the  expenses  reasonably
incurred in  defending  any such  proceeding  against  such  Indemnitee,  or any
similar  type of  proceeding  against  such  officer,  in  advance  of its final
disposition,  to the fullest  extent  authorized by applicable  law, as the same
exists or may hereafter be amended.  The right to  indemnification  conferred in
this Article shall be a contract right.

                                      E-71

<PAGE>


     Section  3. The  Corporation  may,  by action  of the  Board of  Directors,
provide  indemnification  to such of the  officers,  employees and agents of the
Corporation  to such extent and to such effect as the Board of  Directors  shall
determine to be appropriate and authorized by applicable law.

     Section 4. The rights and authority  conferred in this Article shall not be
exclusive  of any other  right  which any person may have or  hereafter  acquire
under any statute,  provision of the Articles of  Incorporation or Bylaws of the
Corporation,  agreement,  vote of shareholders or  disinterested  directors,  or
otherwise.

     Section 5. Any repeal or amendment of this Article by the  shareholders  of
the Corporation shall not adversely affect any right or protection of a director
or officer existing at the time of such repeal or amendment.

                                    ARTICLE V

                               Transfer of Shares

     Section 1. The Board of Directors  shall have the power to redeem shares of
stock,  at its  option,  for a  redemption  price equal to a fair value for such
shares,  as determined by the Board of Directors in its sole discretion,  in the
event of termination of service to a shareholder from the Corporation or removal
of a shareholder from the telephone exchange area served by the Corporation,  or
in the  case of death  of a  shareholder.  Notwithstanding  the  foregoing,  any
shareholder who on the date these Amended and Restated Articles of Incorporation
are adopted resides outside of the Corporation's telephone exchange area or does
not receive  service from the Corporation may continue to own his or her current
percentage of shares in the Corporation.

     Section 2. Any shareholder upon termination of service from the Corporation
or removal from the telephone  exchange area served by the  Corporation,  or the
personal representative of a shareholder upon the shareholder's death, may elect
to transfer the  shareholder's  shares in the  Corporation to parties other than
the  Corporation,  provided that the transferees  are themselves  eligible to be
shareholders  of the  Corporation by virtue of residing in an area served by the
Corporation  and  subscribing to service from the  Corporation and by compliance
with the Corporation's  Articles of Incorporation and Bylaws.  Such transfer may
only be accomplished upon notice to the Corporation and appropriate entries made
on the  stock  record  books of the  Corporation.  No  share  of stock  shall be
transferred upon the books of this Corporation  without the consent of the Board
of  Directors of the  Corporation.  In the event that the  shareholder  does not
comply with this  Section 2, the  Corporation  shall have the option to purchase
said  shares  of stock at a  redemption  price  equal to a fair  value  for such
shares, as determined by the Board of Directors in its sole discretion.

                                      E-72

<PAGE>


     Section 3. No shareholder shall sell any shares owned by him or her in this
Corporation unless (1) he or she shall have first given the Corporation at least
sixty (60) days prior notice in writing of  intention  to transfer  such shares,
and a copy of a written  offer to  purchase  such  shares  stating the number of
shares to be transferred,  the name of the proposed  transferee,  and the actual
price or  prices  for  which it is  intended  the  shares  be sold;  and (2) the
Corporation  shall have  failed  within  sixty  (60) days after  receipt of such
notice to notify such shareholder in writing of its willingness to purchase said
shares for the same price as the price for which the shareholder intends to sell
said shares to the party submitting the written offer.

     Section 4. The  provisions  of this Article  shall be considered a contract
between  the  Corporation  and the  shareholder  and no transfer or sale of such
shares shall be valid or recognized  by the  Corporation  or its stock  transfer
agent  unless the terms of this Article are complied  with.  If the  Corporation
does give timely  notification  of the exercise of its option to purchase  under
this Article,  it must upon  presentation of the certificate  representing  such
shares pay the purchase price.

     Section 5. The Bylaws of the Corporation may place additional  restrictions
on  the  transferability  of  shares  and  contain  further  qualifications  for
ownership of shares.

                                   ARTICLE VI

                                     Quorum

     Any  number of the  shareholders  of the  Corporation  present in person or
represented  by proxy  shall  constitute  a quorum for  purposes  of  conducting
business  at a meeting  of the  shareholders,  unless  the  representation  of a
different number is required by law, and in that case, the representation of the
number so required shall  constitute a quorum.  If a quorum shall fail to attend
any meeting,  the  chairperson of the meeting or a majority of the votes present
may adjourn the meeting to another place, date or time.

     When a meeting is adjourned to another place, date or time, notice need not
be given of the  adjourned  meeting  if the  place,  date and time  thereof  are
announced at the meeting at which the  adjournment is taken;  provided,  however
that if the date of any adjourned  meeting is more than one hundred twenty (120)
days after the date for which the meeting was  originally  noticed,  or if a new
record date is fixed for the adjourned  meeting,  notice of the place,  date and
time of the adjourned  meeting shall be given.  At any  adjourned  meeting,  any
business  may be  transacted  which might have been  transacted  at the original
meeting.

                                      E-73

<PAGE>


                                  ARTICLES VII

                             Amendments to Articles

     Unless the Iowa Business  Corporation Act requires a greater vote or a vote
by voting groups,  these Articles of Incorporation may be amended at any regular
or special  meeting of the  shareholders of the Corporation at which a quorum is
present,  by a  majority  vote  of the  shareholders  actually  voting  on  said
amendments,  provided that notice of such proposed  amendments has been given to
each  shareholder  no fewer than ten (10) nor more than sixty (60) days prior to
the date of said meeting.  Notwithstanding the foregoing,  amending Article VIII
hereof shall require the affirmative vote of at least two-thirds (2/3) of all of
the shareholders of the Corporation.

                                  ARTICLE VIII

                           Sale or Merger; Dissolution

     The Corporation may be sold, merged into another corporation, or dissolved,
or the Corporation may sell all or substantially all of its assets,  only upon a
vote in favor thereof by at least two-thirds (2/3) of all of the shareholders of
the Corporation.

                                   ARTICLE IX

                             Certificate of Adoption

     Section 1. The duly adopted Amended and Restated  Articles of Incorporation
set forth above supersede the prior articles of incorporation of the Corporation
and all amendments to them.

     Section 2. The  foregoing  Amended and Restated  Articles of  Incorporation
were adopted by the shareholders of the Corporation on February 28, 1995, in the
manner prescribed by the Iowa Business Corporation Act.

     Section 3. The designation,  number of outstanding shares,  number of votes
entitled to be cast by each voting  group  entitled  to vote  separately  on the
amendments,   and  the  number  of  votes  of  each  voting  group  indisputably
represented at the meeting are as follows:

                                      E-74

<PAGE>


                                          VOTES ENTITLED TO
                                          BE CAST ON AMENDED
                                             AND RESTATED              VOTES
   DESIGNATION            SHARES             ARTICLES OF            REPRESENTED
     OF GROUP          OUTSTANDING          INCORPORATION            AT MEETING
     --------          -----------          -------------            ----------
     Class A                603                  603                     357
     Class B               1456                 1456                    1001

     Section 4. The total  number of votes cast for and  against the Amended and
Restated  Articles  of  Incorporation  by each  voting  group  entitled  to vote
separately on the Amended and Restated Articles of Incorporation is as follows:

         VOTING GROUP                VOTES FOR              VOTES AGAINST
         ------------                ---------              -------------
           Class A                      346                      11
           Class B                      992                       9

     Section 5. The number of votes cast for the Amended and  Restated  Articles
of Incorporation by each voting group was sufficient for approval by that voting
group.

     Section 6. The Amended and Restated  Articles of Incorporation  will result
in a  reclassification  of issued shares as per the  resolutions of the Board of
Directors attached hereto as Exhibit A.

     Dated this 28th day of February, 1995.


                                        BREDA TELEPHONE CORP.


                                        /s/  Harold Uhlenkamp
                                             ----------------------------------
                                             Harold Uhlenkamp, President

                                      E-75

<PAGE>


                                    EXHIBIT A

                      RESOLUTIONS OF THE BOARD OF DIRECTORS
                            OF BREDA TELEPHONE CORP.

     RESOLVED,  that each of the previously authorized,  issued, and outstanding
shares of Class A stock of the Company is hereby  converted into and becomes two
(2) shares of common stock under the attached  Amended and Restated  Articles of
Incorporation,  subject to the filing of the  Amended and  Restated  Articles of
Incorporation  with the Iowa Secretary of State.  Upon this Resolution  becoming
effective,  each certificate which theretofore represented shares of the Class A
stock of the  Company  shall be deemed  void and  canceled,  and each  holder of
record  of the  issued  shares of Class A stock of the  Company  at the close of
business  on the date this  Resolution  becomes  effective  shall be entitled to
receive in lieu thereof a certificate  or  certificates  representing  shares of
common  stock  of the  Company  under  the  Amended  and  Restated  Articles  of
Incorporation  which will represent the full number of shares to which he or she
is entitled as a result of the conversion made by this Resolution.

     RESOLVED,  that each of the previously authorized,  issued, and outstanding
shares of Class B stock of the  Company  is hereby  converted  into and  becomes
thirty  (30)  shares of common  stock under the  attached  Amended and  Restated
Articles of  Incorporation,  subject to the filing of the  Amended and  Restated
Articles of Incorporation with the Iowa Secretary of State. Upon this Resolution
becoming effective, each certificate which theretofore represented shares of the
Class B stock of the Company shall be deemed void and canceled,  and each holder
of record of the issued  shares of Class B stock of the  Company at the close of
business  on the date this  Resolution  becomes  effective  shall be entitled to
receive in lieu thereof a certificate  or  certificates  representing  shares of
common  stock  of the  Company  under  the  Amended  and  Restated  Articles  of
Incorporation  which will represent the full number of shares to which he or she
is entitled as a result of the conversion made by this Resolution.

                                      E-76



                                                                     EXHIBIT 3.2

                           AMENDED AND RESTATED BYLAWS

                                       OF

                              BREDA TELEPHONE CORP.

                              (an Iowa Corporation)

                   (hereinafter referred to as "Corporation")


                                    ARTICLE I

                                PRINCIPAL OFFICE

     The principal office of the Corporation shall be located in Breda,  Carroll
County,  Iowa or as  identified  in the most recent  annual  report filed by the
Corporation with the Iowa Secretary of State.

                                    ARTICLE 2

                               NUMBER OF DIRECTORS

     The  number of  directors  shall be such  number as the board of  directors
shall at the time have designated. In the absence of any such designation,  such
number shall be not less than five (5) persons or more than nine (9) persons.

                                    ARTICLE 3

                            MEETINGS OF SHAREHOLDERS

     Section 3.1 Annual Meeting.  The annual meeting of the shareholders for the
election of  directors  and for the  transaction  of such other  business as may
properly come before the meeting, shall be held in the month of March, April, or
May each  year at such  place,  time and date as the  board of  directors  shall
designate.

     Section 3.2 Special Meetings. Special meetings of the shareholders, for any
purpose  or  purposes,   unless  otherwise   prescribed  by  the  Iowa  Business
Corporation Act or the Articles of Incorporation, may be called by the President
or the board of  directors,  and shall be called by the board of directors  upon
the written demand, signed, dated and delivered to the Secretary, of the

                                      E-77

<PAGE>


holders  of at least ten  percent  of all the votes  entitled  to be cast on any
issue proposed to be considered at the meeting.  Such written demand shall state
the purpose or purposes for which such meeting is to be called.  The time,  date
and place of any special  meeting shall be determined by the board of directors,
or, at its direction, by the President.

     Section 3.3 Notice of Meetings.  Notice of (i) the place,  date and time of
all  meetings of  shareholders;  (ii) the  initial  authorization  or  issuance,
subsequent to the next preceding  shareholders meeting, of shares for promissory
notes or promises to render services in the future; (iii) any indemnification of
a director required by law to be reported to shareholders; and, (iv) in the case
of a special  meeting,  the purpose or purposes for which the meeting is called,
shall be  delivered  not less than ten (10) days nor more than  sixty  (60) days
before the date of the  meeting  to each  shareholder  entitled  to vote at such
meeting and to such other  shareholders  as are required by law to be given such
notice. The board of directors may establish a record date for the determination
of shareholders  entitled to notice, as provided in Section 6.9 of these bylaws.
Notice of  adjourned  meetings  need only be given if required by law or Section
3.6 of these bylaws.

     Section 3.4 Waiver of Notice.

     (a) A written waiver of notice of any meeting of the shareholders signed by
any shareholder entitled to such notice, whether before or after the time stated
in such  notice for the  holding of such  meeting,  shall be  equivalent  to the
giving of such  notice to such  shareholder  in due time as  required by law and
these bylaws.

     (b) A shareholder's attendance at any shareholders meeting, in person or by
proxy,  waives (i) giving of notice of such  meeting and  irregularities  in any
notice given, unless the shareholder at the beginning of the meeting or promptly
upon the  shareholder's  arrival  objects to holding the meeting or  transacting
business  at the  meeting,  and (ii)  waives  objection  to  consideration  of a
particular  matter at the  meeting  that is not within the  purpose or  purposes
described in the meeting notice,  unless the shareholder  objects to considering
the matter when it is presented.

     Section 3.5 Voting  List.  After  fixing a record  date for a meeting,  the
Secretary  shall prepare an alphabetical  list of the names of all  shareholders
who are  entitled  to  notice  of the  shareholders  meeting.  The list  must be
arranged  by voting  group and within  each  voting  group by class or series of
shares,  and show the address of and number of shares held by each  shareholder.
The  shareholders  list must be  available  for  inspection  by any  shareholder
beginning  two business  days after notice of the meeting is given for which the
list was  prepared and  continuing  through the  meeting,  at the  Corporation's
principal  office or at a place  identified  in the  meeting  notice in the city
where the meeting  will be held.  A  shareholder,  or a  shareholder's  agent or
attorney,  is  entitled  on  written  demand  to  inspect  and,  subject  to the
requirements of law, to copy the list,  during regular business hours and at the
person's  expense,  during  the  period  it is  available  for  inspection.  The
Corporation shall make the shareholders  list available at the meeting,  and any
shareholder,  or a shareholder's  agent or attorney,  is entitled to inspect the
list at any time during the meeting or any adjournment.

                                      E-78

<PAGE>


     Section 3.6 Quorum.

     (a) At any  meeting  of the  shareholders,  any  number of the  issued  and
outstanding  shares of the  Corporation  represented in person or by proxy shall
constitute a quorum for the transaction of business,  unless the  representation
of a different  number is required by law, and in that case, the  representation
of the number so required shall constitute a quorum.

     (b) When a meeting is adjourned to another place, date or time, notice need
not be given of the  adjourned  meeting if the place,  date and time thereof are
announced at the meeting at which the adjournment is taken;  provided,  however,
that if the date of any adjourned  meeting is more than one hundred twenty (120)
days after the date for which the meeting was  originally  noticed,  or if a new
record date is fixed for the adjourned  meeting,  notice of the place,  date and
time of the  adjourned  meeting shall be given in  conformity  herewith.  At any
adjourned  meeting,  any  business  may be  transacted  which  might  have  been
transacted at the original meeting.

     Section 3.7 Organization.

     (a) Such person as the board of directors may have  designated,  or, in the
absence of such a person, the President,  or in his or her absence,  such person
as shall be designated by the holders of a majority of the shares present at the
meeting,  shall  call  meetings  of the  shareholders  to order and shall act as
chairperson of such meetings.

     (b) The Secretary of the Corporation shall act as Secretary at all meetings
of the  shareholders,  but in the absence of the Secretary at any meeting of the
shareholders,  the presiding  officer may appoint any person to act as Secretary
of the meeting.

     Section 3.8 Voting of Shares.

     (a) Except as otherwise provided by law, each shareholder shall be entitled
to one vote on each  matter  submitted  to a vote at a meeting of  shareholders,
regardless of the number of shares held by that  shareholder.  Unless  otherwise
provided by law, at each meeting for the election of directors, each shareholder
entitled to vote shall be entitled to one vote for as many  persons as there are
directors to be elected and for whose election such  shareholder  has a right to
vote, and directors shall be elected by a majority of the votes cast.

     (b) The  shareholders  having the right to vote shares at any meeting shall
only be those of record on the stock  books of the  Corporation,  on the  record
date fixed pursuant to the provisions of Section 6.9 of these bylaws or by law.

     (c) Absent special  circumstances,  the shares of the  Corporation  held by
another  corporation,  if a  majority  of the  shares  entitled  to vote for the
election of  directors  of such other  corporation  is held by the  Corporation,
shall not be voted at any meeting.

                                      E-79

<PAGE>


     (d) Voting by  shareholders  on any question or in any election may be viva
voce unless the chairperson of the meeting shall order or any shareholder  shall
demand that voting be by ballot.

     (e) If a quorum  exists,  action on a matter,  other than the  election  of
directors,  by a voting  group is  approved  if the votes cast within the voting
group  favoring the action exceed the votes cast  opposing the action,  unless a
greater number is required by law.

     Section 3.9 Voting by Proxy or Representative.

     (a) At all meetings of the shareholders, a shareholder entitled to vote may
vote in person or by proxy  appointed  in  writing,  except  that voting for the
election of directors shall be as determined by board policy.  No proxy shall be
valid after  eleven  months  from the date of its  execution,  unless  otherwise
provided in the proxy.

     (b)  Shares  held by an  administrator,  executor,  guardian,  conservator,
receiver,  trustee,  pledgee, or another corporation may be voted as provided by
law.

     Section 3.10  Inspectors.  The board of directors in advance of any meeting
of shareholders  may (but shall not be obliged to) appoint  inspectors to act at
such meeting or any adjournment thereof. If inspectors are not so appointed, the
officer or person  acting as  chairperson  of any such  meeting  may, and on the
request of any shareholder or his or her proxy, shall make such appointment.  In
case any person  appointed as inspector shall fail to appear or act, the vacancy
may be filled by  appointment  made by the board of  directors in advance of the
meeting,  or at the meeting by the officer or person acting as chairperson.  The
inspectors shall register proxies,  determine the number of shares  outstanding,
the voting power of each, the shares  represented at the meeting,  the existence
of a quorum,  the authenticity,  validity and effect of proxies,  receive votes,
ballots, assents or consents, hear and determine all challenges and questions in
any way  arising in  connection  with the vote,  count and  tabulate  all votes,
assents and consents, determine and announce the result, and do such acts as may
appear proper to conduct the election or vote with fairness to all shareholders.
The maximum number of such inspectors appointed shall be three, and no inspector
whether  appointed by the board of directors or by the officer or person  acting
as  chairperson  need  be a  shareholder.  Notwithstanding  the  following,  the
counting of votes,  ballots,  and proxies for the election of directors shall be
as determined by board policy.

     Section  3.11  Consent  of  Shareholders  in Lieu of  Meeting.  Any  action
required or permitted by law to be taken at a meeting of the  shareholders,  may
be taken  without a meeting if a consent in writing  setting forth the action so
taken shall be signed by the holders of outstanding  shares having not less than
ninety  percent (90%) of the votes entitled to be cast at a meeting at which all
shares entitled to vote on the action were present and voted,  and are delivered
to the Corporation for inclusion in the minutes.

                                      E-80

<PAGE>


     Section  3.12  Conduct  of  Business.  The  chairperson  of any  meeting of
shareholders shall determine the order of business and procedure at the meeting,
including such regulation of the manner of voting and the conduct of business as
seem to him or her to be in order.

     Section  3.13  Rights  and  Liabilities  of  Shareholders.  Any  provisions
relating to the rights and liabilities of a shareholder of the Corporation shall
apply  equally with  respect to the holders of jointly  issued  shares.  Without
limiting the  generality of the  foregoing,  the effect of actions by holders of
jointly owned shares shall be as follows:

     (1)  The  presence  at a meeting of either or both shall be regarded as the
          presence of one  shareholder  and shall  constitute  a joint waiver of
          notice of the meeting;

     (2)  The vote of either  separately  or both jointly shall  constitute  one
          joint vote;

     (3)  A waiver of notice  signed by either or both shall  constitute a joint
          waiver;

     (4)  Notice to either shall constitute notice to both;

     (5)  The  disqualification  of either from eligibility to own shares in the
          Corporation shall disqualify both;

     (6)  Either,  but not both,  may be elected or  appointed  as an officer or
          board member if individually qualified;

     (7)  Upon the death of either natural person,  or the dissolution of either
          corporation, partnership, cooperative association, or trust, that is a
          joint  owner of the stock,  the stock shall be reissued in the name of
          the  survivor.  However,  the estate of the deceased or the  dissolved
          entity shall not be released from any debts due the Corporation.

                                    ARTICLE 4

                               BOARD OF DIRECTORS

     Section 4.1  Qualifications  and General  Powers.  Each director shall be a
shareholder  in order to qualify for election to office.  If any director  shall
sell or transfer his or her shares in the Corporation, that person shall at once
cease to be a director.  All directors  must be at least  eighteen (18) years of
age. The business and affairs of the  Corporation  shall be managed by the board
of  directors.  The board of directors  may  authorize  any officer or officers,
agent or  agents,  to enter into any  contract  or to execute  and  deliver  any
instrument in the name and on behalf of the Corporation,  and such authority may
be general or confined to specific instances.

                                      E-81

<PAGE>


     Section  4.2  Increase  in  Number  of  Directors.  In case the  number  of
directors is increased by thirty percent or less of the number of directors last
approved  by the  shareholders,  by  amendment  to these  bylaws by the board of
directors or by resolution of the board of directors,  the  directorships  to be
filled by reason thereof may be filled by the affirmative  vote of a majority of
the directors, though less than a quorum of the board of directors. Any director
so  elected  shall  serve  only  until the next  election  of  directors  by the
shareholders.

     Section 4.3 Tenure:  Staggered Terms. Each director shall hold office for a
period of three (3) years and until his or her successor shall have been elected
and qualifies, or until his or her death, resignation,  or removal. The terms of
the directors shall be staggered, with approximately one-third of the directors'
terms expiring each year.

     Section  4.4  Quorum and  Manner of  Acting.  A  majority  of the number of
directors then holding office shall  constitute a quorum for the  transaction of
business;  but if at any  meeting  of the  board  there  be less  than a  quorum
present,  a majority of the directors  present may adjourn the meeting from time
to time until a quorum shall be present.  Notice of any  adjourned  meeting need
not be given. At all meetings of directors,  a quorum being present,  the act of
the  majority of the  directors  present at the meeting  shall be the act of the
board of directors.

     Section 4.5 Resignation.  Any director of the Corporation may resign at any
time by giving written notice to the board of directors,  its chairperson or the
Corporation.  The resignation of any director shall take effect upon delivery of
notice thereof or at such later date as shall be specified in such notice;  and,
unless otherwise specified therein, the acceptance of such resignation shall not
be necessary to make it effective.

     Section  4.6  Removal.  A director  shall be subject  to  removal,  with or
without cause, at a meeting of the  shareholders  called for that purpose in the
manner prescribed by law.

     Section 4.7  Vacancies.  Any vacancy  occurring  on the board of  directors
through  death,  resignation,  removal  or any other  cause may be filled by the
affirmative  vote of a majority of the remaining  directors,  though less than a
quorum of the board of directors.  A director elected to fill a vacancy shall be
elected only until the next election of directors by the shareholders,  at which
time the  shareholders  shall elect a director to serve for the remainder of the
three-year term of the vacant directorship.

     Section 4.8  Compensation of Directors.  The directors shall be entitled to
be  reimbursed  for any expenses  paid by them on account of  attendance  at any
regular or special  meeting of the board of directors  and the board may fix the
compensation of directors from time to time by resolution of the board.

     Section 4.9 Place of Meetings,  etc.  The board of  directors  may hold its
meetings  and keep the books and  records of the  Corporation  (except  that the
record of its shareholders must also be kept

                                      E-82

<PAGE>


at the places  described in Section 3.5 of these bylaws) at such place or places
within  or  without  the  State  of Iowa,  as the  board  may from  time to time
determine.   A  director  may  participate  in  any  meeting  by  any  means  of
communication, including, but not limited to telephone conference call, by which
all  directors  participating  may  simultaneously  hear each  other  during the
meeting.

     Section 4. 10 Annual Meeting.  Immediately  after the final  adjournment of
each annual meeting of the shareholders for the election of directors, the board
of  directors  shall  meet for the  purpose of  organization,  the  election  of
officers and the transaction of other business.  Notice of such meeting need not
be given.  Such meeting may be held at any other time as shall be specified in a
notice  given as  hereinafter  provided  for  special  meetings  of the board of
directors  or in a  consent  and  waiver  of  notice  thereof  signed by all the
directors,  at which  meeting the same  matters  shall be acted upon as is above
provided.

     Section 4.11 Regular  Meetings.  Regular meetings of the board of directors
shall be held at such place and at such times as the board of directors shall by
resolution  fix and determine from time to time. No notice shall be required for
any such regular meeting of the board.

     Section 4.12 Special Meetings; Notice.

     (a)  Special  meetings  of the  board  shall  be held  whenever  called  by
direction  of the  President,  or one-third  (1/3) of the  directors at the time
being in office.

     (b) Notice of each such meeting  shall be delivered  to each  director,  at
least two (2) days before the date on which the meeting is to be held,  by mail,
telegraph, cable, facsimile transmission, radio or other wireless communication,
or personally or by telephone. Each notice shall state the time and place of the
meeting.  Unless otherwise indicated in the notice thereof, any and all business
may be transacted at a special  meeting.  At any meeting at which every director
shall be present, even without any notice, any business may be transacted.

     Section 4.13 Substitutes for Notice. A written waiver of notice signed by a
director,  whether before or after the time of the meeting stated therein, shall
be  equivalent  to the giving of such  notice in due time as  required  by these
bylaws.  Attendance  of a  director  at  or  participation  in a  meeting  shall
constitute  a waiver of notice  of such  meeting,  unless  the  director  at the
beginning of the meeting or promptly upon arrival objects to holding the meeting
or  transacting  business  at the meeting  and does not  thereafter  vote for or
assent to action taken at the meeting.

     Section 4.14 Director's Assent Presumed.  A director of the Corporation who
is  present  at a  meeting  of its  board of  directors  at which  action on any
corporate matter is taken shall be presumed to have assented to the action taken
unless the director's  dissent shall be entered in the minutes of the meeting or
unless the director shall file a written  dissent to such action with the person
acting as the Secretary of the meeting before the  adjournment  thereof or shall
forward such dissent by  registered  or certified  mail to the  Secretary of the
Corporation immediately after the adjournment of the

                                      E-83

<PAGE>


meeting.  Such right to dissent shall not apply to a director who voted in favor
of such action.

     Section 4.15 Order of Business.

     (a) At meetings of the board of directors,  business shall be transacted in
such  order as,  from time to time,  the board of  directors  may  determine  by
resolution.

     (b) At all meetings of the board,  the chairperson of the meeting or in his
or her absence, vice chairperson,  or in their absence the President,  or in the
President's  absence the most senior Vice  President  present,  or otherwise the
person  designated  by the vote of a majority  of the  directors  present  shall
preside.

     Section 4.16 Action Without  Meeting.  Any action  required or permitted by
law to be taken at any meeting of the board of directors  may be taken without a
meeting  if the  action is taken by all  members of the board and if one or more
consents in writing  setting forth the action so taken shall be signed by all of
the directors then in office and included in the minutes.

     Section 4.17 Committees.

     (a) The board of directors,  by resolution  adopted by the affirmative vote
of a majority of the number of directors  then in office,  may  establish one or
more committees,  including an executive committee, each committee to consist of
two  (2) or more  directors  appointed  by the  board  of  directors.  Any  such
committee shall serve at the will of the board of directors. Each such committee
shall have the powers and duties delegated to it by the board of directors.  The
board of directors may elect one or more of its members as alternate  members of
any such committee who may take the place of any absent member or members at any
meeting of such  committee,  upon request by the President or the chairperson of
such  committee.  Each such  committee  shall fix its own  rules  governing  the
conduct of its activities as the board of directors may request.

     (b) A committee of the board shall not: (i) authorize  distributions by the
Corporation;  (ii) approve or propose to shareholders of the Corporation  action
that the law requires be approved by  shareholders;  (iii) fill vacancies on the
board of directors of the  Corporation or on any of its  committees;  (iv) amend
the articles of  incorporation of the  Corporation;  (v) adopt,  amend or repeal
bylaws  of  the  Corporation;  (vi)  approve  a plan  of  merger  not  requiring
shareholder approval;  (vii) authorize or approve reacquisition of shares by the
Corporation,  except according to a formula or method prescribed by the board of
directors;  or (viii)  authorize or approve the issuance or sale or contract for
sale of shares,  or determine the designation and relative  rights,  preferences
and  limitations  of a class or  series  of  shares,  except  that the  board of
directors  may  authorize  a  committee  or a senior  executive  officer  of the
Corporation  to do so  within  limits  specifically  prescribed  by the board of
directors.

                                      E-84

<PAGE>


                                    ARTICLE 5

                                    OFFICERS

     Section  5.1  Generally.  The  officers  of  the  Corporation  shall  be  a
President,  one or more Vice  Presidents (the number thereof to be determined by
the board of directors), a Secretary, a Treasurer and such other officers as may
from time to time be appointed by the board of  directors.  The officers must be
directors of the  Corporation.  In its  discretion,  the board of directors  may
delegate  the powers or duties of any  officer  to any other  officer or agents,
notwithstanding  any provision of these  bylaws,  and the board of directors may
leave  unfilled  for any such period as it may fix,  any office  except those of
President,  Treasurer and Secretary.  The officers of the  Corporation  shall be
appointed annually by the board of directors at the annual meeting thereof. Each
such officer shall hold office until the next  succeeding  annual meeting of the
board of directors  and until his or her  successor  shall have been duly chosen
and shall  qualify or until his or her death or until he or she shall  resign or
shall have been removed.

     Section 5.2 Removal.  Any officer may be removed by the board of directors,
with or  without  cause,  but such  removal  shall be without  prejudice  to the
contract rights, if any, of the person so removed.

     Section 5.3 Powers and Duties of the President.  The President shall be the
chief executive  officer of the Corporation.  Subject to the provisions of these
bylaws and to the direction of the board of directors,  he or she shall have the
responsibility  for the  general  management  and  control of the  business  and
affairs  of the  Corporation  and shall  perform  all duties and have all powers
which  are  commonly  incident  to the  office of chief  executive  or which are
delegated to him or her by the board of directors. He or she shall have power to
sign all stock certificates,  contracts and other instruments of the Corporation
which are authorized and shall have general  supervision and direction of all of
the other officers, employees and agents of the Corporation.

     Section 5.4 Powers and Duties of the Vice  President(s).  In the absence of
the  President or in the event of the death,  inability or refusal to act of the
President,  the Vice  President  (or in the  event  there be more  than one Vice
President,  the Vice  Presidents  in the order  designated  at the time of their
election,  or in the absence of any  designation,  the senior Vice  President in
length of  service)  shall  perform  the  duties of the  President,  and when so
acting, shall have all the powers of and be subject to all the restrictions upon
the  President.  Any Vice  President  may sign,  with the Secretary or Assistant
Secretary,  certificates for shares of the  Corporation;  and shall perform such
other  duties and have such  authority  as from time to time may be  assigned to
such Vice President by the President or by the board of directors.

     Section 5.5 Powers and Duties of the  Secretary.  The  Secretary  shall (a)
keep minutes of all meetings of the  shareholders and of the board of directors;
(b) authenticate records of the Corporation and attend to giving and serving all
notices of the Corporation as provided by these

                                      E-85

<PAGE>


bylaws or as required by law; (c) be custodian of the  corporate  seal (if any),
the stock  certificate  books and such other  books,  records  and papers as the
board of  directors  may  direct,  and see that the  corporate  seal (if any) is
affixed to all stock  certificates and to all documents,  the execution of which
on behalf of the  Corporation  under its seal (if any) is duly  authorized;  (d)
keep a stock record showing the names of all persons who are shareholders of the
Corporation,  their post office  addresses as furnished by each such shareholder
and the number of shares of each class of stock held by them  respectively  and,
at least ten (10) days before each shareholders meeting, prepare a complete list
of shareholders entitled to vote at such meeting arranged in alphabetical order;
(e) sign with the President or a Vice President  certificates  for shares of the
Corporation,  the issuance of which shall have been duly authorized;  and (f) in
general,  perform all duties  incident to the office of Secretary and such other
duties as from time to time may be assigned to the Secretary by the President or
the board of directors.

     Section 5.6 Powers and Duties of the  Treasurer.  The  Treasurer  shall (a)
have  custody  of and be  responsible  for  all  moneys  and  securities  of the
Corporation,  shall  keep  full  and  accurate  records  and  accounts  in books
belonging to the Corporation,  showing the transactions of the Corporation,  its
accounts,   liabilities   and  financial   condition  and  shall  see  that  all
expenditures  are duly  authorized  and are  evidenced  by proper  receipts  and
vouchers;  (b)  deposit in the name of the  Corporation  in such  depository  or
depositories as are approved by the directors, all moneys that may come into the
Treasurer's  hands for the Corporation's  account;  (c) render an account of the
financial  condition of the Corporation at least  annually;  and (d) in general,
perform such duties as may from time to time be assigned to the Treasurer by the
President or by the board of directors.

     Section 5.7 Assistants. There shall be such number of Assistant Secretaries
and  Assistant  Treasurers  as the  board of  directors  may  from  time to time
authorize and appoint. The Assistant  Secretaries and Assistant  Treasurers,  in
general,  shall  perform  such  duties  as  shall  be  assigned  to  them by the
Secretary, or the Treasurer,  respectively,  or by the President or the board of
directors.  The board of directors shall have the power to appoint any person to
act as  assistant  to any other  officer,  or to perform the duties of any other
officer  whenever  for any reason it is  impracticable  for such  officer to act
personally,  and such  assistant or acting  officer so appointed  shall have the
power to perform all the duties of the office to which he or she is so appointed
to be assistant, or as to which he or she is so appointed to act, except as such
power may be otherwise defined or restricted by the board of directors.

     Section 5.8 Salaries. If the officers are to receive salaries,  the amounts
thereof  shall be fixed  from  time to time by the  board of  directors,  and no
officer shall be prevented from receiving such salary by reason of the fact that
he or she is also a director of the Corporation.

                                      E-86

<PAGE>


                                    ARTICLE 6

                       SHARES, THEIR ISSUANCE AND TRANSFER

     Section 6.1 Consideration for Shares.  The board of directors may authorize
shares to be issued for  consideration  consisting of any tangible or intangible
property  or benefit  to the  Corporation,  including  cash,  promissory  notes,
services performed,  contracts for services to be performed, or other securities
of the Corporation. Before the Corporation issues shares, the board of directors
must determine that the  consideration  received or to be received for shares to
be issued is adequate.  If the Corporation  issues or authorizes the issuance of
shares for  promissory  notes or for promises to render  services in the future,
the Corporation shall report in writing to the shareholders the number of shares
authorized or issued and the  consideration  received by the Corporation with or
before the notice of the next shareholders meeting.

     Section 6.2 Certificates for Shares.  Every  shareholder of the Corporation
shall be entitled to a certificate  or  certificates,  to be in such form as the
board of directors shall prescribe, certifying the number and class of shares of
the Corporation owned by such shareholder.

     Section 6.3 Execution of Certificates. The certificates for shares of stock
shall be numbered in the order in which they shall be issued and shall be signed
by the President or a Vice President and the Secretary or an Assistant Secretary
of the Corporation,  and may be sealed with the seal (if any) of the Corporation
or a facsimile  thereof.  In case any officer or other authorized person who has
signed such certificate for the Corporation shall have ceased to be such officer
or employee or agent before such certificate is issued,  it may be issued by the
Corporation  with the same effect as if he or she were such  officer or employee
or agent at the date of its issue.

     Section 6.4 Share Record.  A record shall be kept by the  Secretary,  or by
any other officer,  employee or agent  designated by the board of directors,  of
the names and addresses of all  shareholders  and the number and class of shares
held by each  represented by such  certificates and the respective dates thereof
and in case of cancellation, the respective dates of cancellation.

     Section 6.5 Cancellation.  Every certificate surrendered to the Corporation
for  exchange  or  transfer  shall  be  canceled,  and  no  new  certificate  or
certificates shall be issued in exchange for any existing certificate until such
existing  certificate  shall have been so canceled,  except in cases provided in
Section 6.8 of these bylaws.

     Section 6.6 Transfers of Stock. Transfers of shares of the capital stock of
the Corporation shall be made only on the books of the Corporation by the record
holder  thereof,  or by his or her  attorney  thereunto  authorized  by power of
attorney duly executed and filed with the Secretary of the  Corporation,  and on
surrender of the certificate or certificates  for such shares properly  endorsed
and the payment of all taxes  thereon.  The person in whose name shares of stock
stand on the books of

                                      E-87

<PAGE>


the  Corporation  shall be deemed the owner  thereof for all purposes as regards
the Corporation;  provided,  however, that whenever any transfer of shares shall
be made for collateral security, and not absolutely,  such fact, if known to the
Secretary of the Corporation, shall be so expressed in the entry of transfer.

     Section 6.7  Regulations.  The board of directors may make such other rules
and regulations as it may deem expedient,  not inconsistent with law, concerning
the issue,  transfer and registration of certificates for shares of the stock of
the Corporation.

     Section 6.8 Lost, Destroyed, or Mutilated Certificates. In the event of the
loss, theft or destruction of any certificate of stock, another may be issued in
its place  pursuant to such  regulations as the board of directors may establish
concerning proof of such loss, theft or destruction and concerning the giving of
a satisfactory bond or bonds of indemnity.

     Section  6.9 Record  Date.  The board may fix,  in  advance,  a date as the
record date for any determination of shareholders for any purpose,  such date in
every case to be not more than  seventy (70) days prior to the date on which the
particular action or meeting,  requiring such determination of shareholders,  is
to be taken or held.  If no  record  date is so fixed for the  determination  of
shareholders,  the close of  business  on the day  before  the date on which the
first  notice of a  shareholder  meeting is  delivered  or the date on which the
resolution of the board of directors  declaring a share dividend or distribution
(other than in  connection  with a  repurchase  or  reacquisition  of shares) is
adopted,  as the case may be, shall be the record date for such determination of
shareholders.  When a  determination  of  shareholders  entitled  to vote at any
meeting  of  shareholders  has  been  made as  provided  in this  section,  such
determination  shall  apply to any  adjournment  thereof,  unless  the  board of
directors  selects a new record  date or unless a new record date is required by
law.

     Section 6.10  Dividends.  The directors may from time to time declare,  and
the Corporation may pay,  dividends on its outstanding  shares in the manner and
upon the terms and conditions provided by law.

                                    ARTICLE 7

                            MISCELLANEOUS PROVISIONS

     Section 7.1 Corporate  Seal. The board of directors may by resolution  (but
shall not be required to) provide for a corporate seal which, if provided, shall
be  circular  in form and shall bear the name of the  Corporation  and the words
"Corporate Seal" and "Iowa".  The Secretary shall be custodian of any such seal.
The board of directors may also  authorize a duplicate  seal to be kept and used
by any other officer.

     Section 7.2 Fiscal Year. The fiscal year of the Corporation  shall begin on
the first day in January in each year,  and end at the close of  business on the
last day of December of each year.

                                      E-88

<PAGE>


     Section 7.3 Voting of Stocks Owned by the Corporation.  In the absence of a
resolution  of the board of  directors  to the  contrary,  the  President of the
Corporation  or  any  Vice  President  acting  within  the  scope  of his or her
authority as provided in Section 5.4 of these bylaws is authorized and empowered
on behalf of the Corporation to attend, vote, grant discretionary  proxies to be
used at any meeting of shareholders of any corporation in which this Corporation
holds or owns  shares  of  stock,  and in that  connection,  on  behalf  of this
Corporation,  to  execute a waiver of notice of any such  meeting.  The board of
directors  shall have authority to designate any officer or person as a proxy or
attorney-in-fact  to vote shares of stock in any other corporation in which this
Corporation may own or hold shares of stock.


     Section 7.4 Shareholders' Right to Information.

     (a) A  shareholder  of the  Corporation  is  entitled  to inspect and copy,
during regular business hours at the Corporation's  principal office, any of the
following  records of the Corporation,  if the shareholder gives the Corporation
written  notice of the  shareholder's  demand at least five business days before
the date on which the shareholder wishes to inspect and copy:

     (1)  Articles or  Restated  Articles of  Incorporation  and all  amendments
          currently in effect;

     (2)  Bylaws or Restated Bylaws and all amendments currently in effect;

     (3)  Resolutions  adopted by the board of  directors  creating  one or more
          classes  or  series  of  shares  and  fixing  their  relative  rights,
          preferences  and  limitations,  if  shares  issued  pursuant  to those
          resolutions are outstanding;

     (4)  Minutes of all  shareholders  meetings and records of all action taken
          by shareholders without a meeting for the past three years;

     (5)  All written  communications to shareholders  generally within the past
          three years, including the financial statements furnished for the past
          three years;

     (6)  A list  of the  names  and  business  addresses  of the  Corporation's
          current directors and officers; and

     (7)  The  Corporation's  most recent  annual  report  delivered to the Iowa
          Secretary of State.

     (b) If (i) a  shareholder  makes a demand  in good  faith  and for a proper
purpose,  (ii) the  shareholder  describes  with  reasonable  particularity  the
shareholder's  purpose and the records the shareholder  desires to inspect,  and
(iii) the record requested is directly  connected with the shareholder's  stated
purpose,  the  shareholder  shall also be entitled  to inspect and copy,  during
regular  business hours at a reasonable  location  specified by the Corporation,
any of the following records of

                                      E-89

<PAGE>


the Corporation provided the shareholder gives the Corporation written notice of
the  shareholder's  demand at least five  business days before the date on which
the shareholder wishes to inspect and copy any of the following:

     (1)  Excerpts  from  minutes  of any  meeting  of the  board of  directors,
          records of any actions of a committee of the board of directors  while
          acting  as  authorized  by the  board of  directors  on  behalf of the
          Corporation,  minutes of any meeting of the shareholders,  and records
          of action taken by the shareholders or the board of directors  without
          a meeting to the extent not subject to inspection  under the preceding
          subparagraph;

     (2)  Accounting records of the Corporation; and

     (3)  The record of shareholders of the Corporation.

     Section 7.5 Contracts, Loans, Checks and Deposits.

     (a) The directors  may authorize any officer or officers,  agent or agents,
to enter into any contract or execute and deliver any  instrument in the name of
and on behalf of the  Corporation.  Such authority may be general or confined to
specific instances.

     (b) No loans  shall be  contracted  on  behalf  of the  Corporation  and no
evidences of  indebtedness  shall be issued in its name unless  authorized  by a
resolution  of the  directors.  Such  authority  may be general or  confined  to
specific instances.

     (c) All checks,  drafts or other orders for the payment of money,  notes or
other evidences of indebtedness  issued in the name of the Corporation  shall be
signed by such officer or officers,  agent or agents of the  Corporation  and in
such  manner  as shall  from time to time be  determined  by  resolution  of the
directors.

     (d) All funds of the Corporation not otherwise  employed shall be deposited
from  time  to time to the  credit  of the  Corporation  in  such  banks,  trust
companies or other depositories as the directors may select.

                                    ARTICLE 8

                          INDEMNIFICATION OF DIRECTORS

     Section 8.1 Mandatory  Indemnity.  Each individual who is or was a director
of the  Corporation  (and the  heirs,  executors,  personal  representatives  or
administrators of such individual) who was or is made a party to, or is involved
in any threatened, pending or completed action, suit or

                                      E-90

<PAGE>


proceeding, whether civil, criminal,  administrative or investigative, by reason
of the fact that such  person is or was a director of the  Corporation  or is or
was serving at the request of the Corporation as a director,  officer,  partner,
trustee, employee or agent of another corporation,  partnership,  joint venture,
trust,  employee  benefit  plan or  other  enterprise  ("Indemnitee"),  shall be
indemnified and held harmless by the Corporation to the fullest extent permitted
by applicable  law, as the same exists or may hereafter be amended.  In addition
to the indemnification  conferred in this Article,  the Indemnitee shall also be
entitled  to have paid  directly  by the  Corporation  the  expenses  reasonably
incurred in defending any such proceeding  against such Indemnitee in advance of
its final  disposition,  to the fullest extent  authorized by applicable law, as
the same  exists or may  hereafter  be  amended.  The  right to  indemnification
conferred in this Article shall be a contract right.

     Section  8.2  Non-Exclusivity  of  Rights.  The  rights to  indemnification
conferred  in this  Article  shall not be exclusive of any other right which any
person  may have or  hereafter  acquire  under any  statute,  the  Corporation's
Articles  of   Incorporation   or  any  agreement,   vote  of   shareholders  or
disinterested directors or otherwise.

                                    ARTICLE 9

                              AMENDMENTS TO BYLAWS

     These bylaws may be amended or repealed by the board of directors or by the
shareholders;  provided,  however,  that the  shareholders may from time to time
specify  particular  provisions  of the  bylaws  which  shall not be  amended or
repealed by the board of directors.

                                      E-91



                                                                    EXHIBIT 10.1

                               EMPLOYMENT CONTRACT

     THIS AGREEMENT,  made in Breda,  Carroll County, Iowa, by and between Breda
Telephone  Corporation,  an Iowa corporation,  and having its principal place of
business at Breda,  Iowa,  hereinafter  called  "Breda" and Robert  Boeckman who
resides in Carroll County, Iowa, hereinafter called "the Manager."

                                RECITAL OF FACTS

     Breda  provides  telephone  services for the cities of Breda and Lidderdale
and the surrounding territory and also controls subsidiary corporations, Prairie
Telephone Co., Inc. which provides telephone services for several communities in
southwestern  Iowa, and  Tele-Services,  Ltd.,  which provides cable  television
services  for a  number  of  communities  and  that  Breda  contracts  with  the
subsidiary  corporations.  Boeckman  has been an  employee  of  Breda  Telephone
Corporation  for many years and has knowledge and  acquaintances  with people in
the telephone  industry of Iowa.  The parties wish to continue the  relationship
and to provide for certain  contingencies  recognizing  the  increased  value to
Breda of the efforts and activities of the Manager.

     NOW, THEREFORE,  in consideration of the mutual promised of the parties and
the  mutual  benefits  they  will  gain  by  the  performances  thereof,  all in
accordance with the provisions hereinafter set forth,

     IT IS THEREFORE AGREED:

     1. Term of Employment.  The Manager hereby binds himself to continue in the
service  of Breda for a period of five (5)  years  from and after the  effective
date, and Breda hereby agrees to retain the services of the Manager for the same
period of time.

     2. Termination and Dismissal.  Notwithstanding any other provisions of this
agreement,  if at any time while this  agreement  is in effect,  Breda wishes to
terminate this agreement,  it shall notify the Manager by registered mail to the
last known post office  address of the Manager of its intention to terminate and
shall  allow the Manager  ninety (90) days notice of his last day of  employment
and shall pay the Manager the balance due under this contract.

     3.  Compensation.  The  Corporation  agrees to pay the  Manager a salary of
$59,037.71  during  the year 1995.  For the  remaining  term of this  agreement,
effective  January 1 of each year,  the salary  level  shall be  adjusted  to an
amount  equal to the previous  years  salary plus three and one-half  percent (3
1/2%) plus the  percentage  increase  as shown in the U.S.  Department  of Labor
average  cost of living index (CPI) for the  previous  year.  In addition to the
compensation provided herein, the Manager may

                                      E-92

<PAGE>


be provided with annual bonus at the discretion of the Board.

     4. Manager Benefits. The Manager shall be entitled to the same benefits and
under the same conditions as are available to other full-time employees of Breda
according to the Breda policy and practice.

     5.  Disability  of  Manager.  In the event of the total  disability  of the
Manager,  the Manager  shall be entitled to receive  normal  salary and benefits
until  the  Breda  disability  program  becomes  effective  and  payable.   Upon
expiration, Breda shall be under no further obligation to the Manager other than
those obligations normally existing under this contract.  Total disability shall
be defined to mean a mental or physical  inability of the Manager to fulfill the
requirements of the Manager as determined by the Board of Directors.

     6.  Death of  Manager.  In the event of the death of the  Manager  from any
cause,  the terms and conditions of this  agreement  shall no longer be binding.
However,  Breda shall pay to the Manager's designated  beneficiary,  as shown in
the records of Breda,  any salary earned but unpaid as of the date of death, and
an amount  equivalent to six months  salary at the Manager's  salary rate at the
date of death and the salary  equivalent of all accrued but unused vacation time
at the date of death.

     7. Manager's Duties and  Performance.  The Manager shall be responsible for
the direction of all Breda activities and services; the hiring,  discharge,  and
compensation  of the employees of Breda under policies  established by the Board
of Directors;  and for the interpretations and implementation of Breda policy as
set forth by the Board of Directors and the Manager agrees to exercise judgement
and  discretion in the best  interest of Breda.  The Board of Directors of Breda
acting  in  concert  shall  determine  compliance  with this  paragraph  and may
determine the Manager to be in default;  provided,  however,  the  provisions of
paragraph 2 hereof with regard to  dismissal  of the Manager  shall  apply.  The
Manager shall be supervised by the Chief Executive Officer (CEO) and the Manager
shall advise and assist the CEO and be responsive to the needs and requirements.
The Manager shall be available to fulfill the  responsibilities  of his position
at all times and shall  maintain an office and telephone in his home in order to
fulfill these responsibilities during other than normal working hours.

     8.  Employee  Business  Expense.  Breda will  reimburse the Manager for all
necessary and reasonable  expenses  incurred by him in management and conduct of
the  affairs of Breda,  including,  but not  limited to  expenses  incurred  for
travel, lodging, meals, entertainment,  and membership in organizations used for
any of the foregoing.

     The Manager shall obtain expenses  approval by submitted  itemized  expense
accounts to the CEO.

     9. Extension or Renewal. Unless Breda notifies the Manager in writing prior
to April 1, 1999 of an intention  to terminate  the  agreement,  this  agreement
shall be extended  for  additional  periods of one (1) year beyond the period in
paragraph one under the same terms and conditions as

                                      E-93

<PAGE>


exists for the year of January 1, 1995 to  December  31, 1999 and may be subject
to renegotiating from that time on.

     10.  Changes  of  Ownership.  In the event the  majority  ownership  of the
corporation  should change,  the balance of the salary due the Manager under the
terms of this contract shall be paid in full at the Manager's sole discretion.

     11. Effective Date. The effective date of this contract shall be January 1,
1995.

     Signed this 12 day of April, 1995.


                                        BREDA TELEPHONE CORPORATION


                                        By   /s/ Harold Uhlenkamp
                                             ----------------------------------
                                             President


                                        By   /s/ Roger Schwave
                                             ----------------------------------
                                             Secretary


                                        /s/  Robert Boeckman
                                             ----------------------------------
                                             Robert Boeckman, Manager

                                      E-94




                                                                    EXHIBIT 10.2

                              EMPLOYMENT AGREEMENT

     This Agreement is effective  March 30, 1998, by and between Breda Telephone
Corporation,  an Iowa corporation,  hereinafter referred to as "Breda", and Jane
Morlok, hereinafter referred to as "Jane".

     Breda desires to employ Jane to devote her full-time to the business of the
corporation, and Jane desires to be so employed.

     The parties agree as follows:

     1.  Employment.  Breda  agrees to  employ  Jane,  and Jane  agrees to be so
employed, in the capacity of Chief Financial Officer and Co-Manager.  Employment
shall be for a term of two (2)  years,  effective  as of  March  30,  1998,  and
terminating March 30, 2000.

     2. Time and Efforts.  Jane shall diligently and conscientiously  devote her
full and exclusive time and attention and best efforts in discharging her duties
as Breda's Chief Financial Officer and Co-Manager.

     3.  Board of  Directors.  Jane shall at all times  discharge  her duties in
consultation with, and under the supervision of, Breda's Board of Directors.

     4.  Compensation.  Breda shall pay to Jane as compensation for her services
the sum of Fifty-five  Thousand  Dollars  ($55,000.00)  on an annual basis.  The
Board of Directors,  after six (6) months,  shall review Jane's  performance and
her salary.

     5. Benefits. Breda shall provide the following benefits to Jane:

          a.   Health  Insurance.   80/20  coverage  with  100%  hospitalization
               coverage.  Breda  will  pay  the  premium  for  family  insurance
               coverage.  Jane  will  be  responsible  for  paying  the  $250.00
               deductible and $100.00  deductible for dental care, eye care, and
               drug card.

                                      E-95

<PAGE>


          b.   Life Insurance.  Breda will provide life insurance coverage in an
               amount equal to one times Jane's yearly salary.

          c.   Disability  Insurance.  Breda will provide  long term  disability
               coverage as outlined by NTCA.

          d.   Retirement.  Contributions  to a retirement  fund will be made by
               Breda in an amount  equal to 8.6% of Jane's  yearly  salary,  and
               Jane will contribute 3.0% of her yearly salary to said fund.

          e.   Pre-Retirement Death Benefit.  Breda will provide  Pre-Retirement
               Death Benefit to Jane as contained in the NTCA package.

          f.   Clothing  Allowance.  Breda  will  provide  Jane  with a  $300.00
               clothing  allowance  during her first year of employment with the
               company,  and  $150.00  per year  for  every  year of  employment
               thereafter.

          g.   Free local telephone service.

          h.   Free basic cable service if living in a town served by Breda.

     6.  Expenses.  Breda shall  reimburse Jane for all reasonable and necessary
expenses  incurred in carrying out her duties under this  agreement.  Jane shall
present to Breda from time to time an itemized  account of such  expenses in the
form required by Breda.

     7.  Disability.  In the event any illness or accident  renders Jane totally
disabled,  Breda's obligation under this agreement shall terminate thirteen (13)
weeks after the determination of total disability.

     8. Disclosure of Information.  Jane acknowledges that the financial affairs
of the company, the location and condition of the plant and facilities,  Breda's
future  plans,  sales  methods,  pricing  and  costs,  as  well  as  information
pertaining  to Breda's  customers,  including,  but not  limited  to,  identity,
location,  service  requirements,  and charges to the  customers  are  valuable,
special, and unique assets of Breda's business. Jane shall not, during and after
the term of her employment,  disclosure Breda's financial affairs,  location and
condition of the plant and facilities,  future plans, sales methods, pricing and
costs,  and  information  pertaining to Breda's  customers,  including,  but not
limited  to,  identity,  location,  service  requirements,  and  charges  to the
customers to any person, firm,  corporation,  association,  or any other entity,
other than Shareholders of Breda who are entitled to said  information,  for any
reason or purpose.  In the event of Jane's breach or  threatened  breach of this
paragraph,  Breda shall be entitled to a  preliminary  restraining  order and an
injunction  restraining  and enjoining  Jane from  disclosing all or any part of
this information. In addition to or in lieu of the

                                      E-96

<PAGE>


above, Breda may pursue all other remedies available to Breda for such breach or
threatened breach, including the recovery of damages from Jane.

     9. Trade  Secrets  and  Confidential  Information.  During the term of this
agreement,  Jane may have  access to and  become  familiar  with  various  trade
secrets and  confidential  information  belonging to Breda,  including,  but not
limited to, the documents and information referred to in paragraph 8 above. Jane
acknowledges that such confidential  information and trade secrets are owned and
shall  continue to be owned  solely by Breda.  During this  employment,  and for
thirty-six  (36)  months  after  such  employment  terminates  for  any  reason,
regardless of whether  termination is initiated by Breda or by Jane, Jane agrees
not to use,  communicate,  reveal,  or otherwise make available such information
for any  purpose  whatsoever,  or to divulge  such  information  to any  person,
partnership,  corporation,  or entity,  other than Breda,  the  Shareholders  of
Breda,  or persons  expressly  designated by Breda,  unless Jane is compelled to
disclose such information by judicial process.

     10.  Vacation.  Jane shall be  entitled  to vacation of three (3) weeks per
year during which her compensation shall be paid in full.

     11. Relocation Assistance.  Breda would prefer that Jane relocate to either
Breda or Carroll  within the next two years.  If Jane does  relocate to Breda or
Carroll,  Breda  would  agree to pay  reasonable  expenses  incurred  in  moving
furniture, normal household goods, and personal belongings to the new location.

     12.  Termination  Without Cause.  Breda may terminate this agreement at any
time,  without cause, by giving thirty (30) days written notice to Jane. In that
event,  if  requested by Breda,  Jane shall  continue to render her services and
shall  be paid  her  regular  compensation  up to the  date of  termination.  In
addition,  Jane shall be paid on the date of termination the severance allowance
equal to the amount remaining to be paid under this contract.

     13.  Termination  for Cause.  Breda may terminate  this agreement for cause
upon  five  (5)  days  written  notice  to Jane  stating  the  reason  for  said
termination.  Matters  which  would be  considered  terminable  for cause  would
include, but not be limited to:

          a.   Fraud or theft;

          b.   Falsifying records;

          c.   Refusal to carry out a specific order of the Board of Directors;

          d.   Abuse, discrimination, or harassment of another employee;

          e.   Unauthorized dissemination of records or information;

          f.   Divulging confidential information;

          g.   Possession of illegal drugs or weapons while on Breda property;

          h.   Conviction of a crime, the nature of which would be calculated to
               render an employee undesirable as a co-manager and detrimental to
               the best interest of the company; and

                                      E-97

<PAGE>


          i.   Using or possessing intoxicants or narcotics of any kind while on
               company  premises  or being at work under the  influence  of such
               substances.

     14.  Arbitration.  Should any dispute arise as to the interpretation of any
term or provision of this agreement,  or the  termination of this agreement,  or
the termination of Jane's employment, the issue shall be decided by arbitration.
The arbitration proceedings shall be conducted under the applicable rules of the
State of Iowa. The decision of the arbitrator  shall be final and binding on all
parties.  The  arbitrator's  fee  and  costs,  including  fees  for  records  or
transcripts, shall be borne equally by the parties.

     15.  Governing  Law.  This  agreement  shall be  construed  and enforced in
accordance with the laws of the State of Iowa.

     16. Entire Contract.  This agreement  constitutes the entire  understanding
and agreement  between Breda and Jane with regard to all matters  herein.  There
are no  other  agreements,  conditions,  or  representations,  oral or  written,
express or implied,  with regard thereto.  This agreement may be amended only in
writing signed by the parties.

     17. Binding Effect.  The provisions of this agreement shall be binding upon
and endure to the benefit of both parties and their  respective  successors  and
assigns.


/s/ Jane Morlok                         /s/ Dean R.  Schettler
- -----------------------                 ------------------------------
Jane Morlok                             Dean R. Schettler, President
                                        Breda Telephone Corporation

                                      E-98




                                                                      EXHIBIT 21

                              LIST OF SUBSIDIARIES

              Name                                   State of Incorporation
              ----                                   ----------------------
Prairie Telephone Company, Inc.                               Iowa
Westside Independent Telephone Company                        Iowa
Tele-Services, Ltd.                                           Iowa
BTC, Inc.                                                     Iowa
Pacific Junction Telemarketing Center, Inc.                   Iowa
Westside Communications, Inc.                                 Iowa

                                      E-99


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial  information  extracted from Breda
     Telephone  Corporation's  financial  statements for the first quarter ended
     March 31, 1999 and the year ended  December 31,  1998,  and is qualified in
     its entirety by reference to such financial statements.
</LEGEND>

<S>                                     <C>                      <C>
<PERIOD-TYPE>                           YEAR                     3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998           MAR-31-1999
<PERIOD-END>                                   DEC-31-1998           MAR-31-1999
<CASH>                                            782,959             2,127,711
<SECURITIES>                                    1,644,595             7,410,459
<RECEIVABLES>                                     670,499               621,032
<ALLOWANCES>                                            0                     0
<INVENTORY>                                        80,279                86,128
<CURRENT-ASSETS>                                1,717,550             3,177,840
<PP&E>                                          6,185,874             6,087,793
<DEPRECIATION>                                    775,293               211,174
<TOTAL-ASSETS>                                 13,676,328            20,134,254
<CURRENT-LIABILITIES>                           2,143,072             4,129,388
<BONDS>                                                 0                     0
                                   0                     0
                                             0                     0
<COMMON>                                        2,414,208             2,414,208
<OTHER-SE>                                      1,693,818             6,335,137
<TOTAL-LIABILITY-AND-EQUITY>                   13,676,328            20,134,254
<SALES>                                                 0                     0
<TOTAL-REVENUES>                                2,998,767               703,621
<CGS>                                                   0                     0
<TOTAL-COSTS>                                   1,956,397               535,883
<OTHER-EXPENSES>                                        0                     0
<LOSS-PROVISION>                                        0                     0
<INTEREST-EXPENSE>                                396,234               106,865
<INCOME-PRETAX>                                 1,515,505             7,725,678
<INCOME-TAX>                                      612,869             3,084,359
<INCOME-CONTINUING>                               902,636             4,641,319
<DISCONTINUED>                                          0                     0
<EXTRAORDINARY>                                         0                     0
<CHANGES>                                               0                     0
<NET-INCOME>                                      902,636             4,641,319
<EPS-BASIC>                                        5.79                122.71
<EPS-DILUTED>                                        5.79                  5.71



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission