APPLE SUITES INC
POS AM, 1999-12-21
REAL ESTATE INVESTMENT TRUSTS
Previous: ENGAGE TECHNOLOGIES INC, S-8, 1999-12-21
Next: NEW CENTURY MORTGAGE SECURITIES INC, 424B5, 1999-12-21






  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 20, 1999
                                                              FILE NO. 333-77055

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 POST-EFFECTIVE
                                 --------------
                                 AMENDMENT NO. 1
                                 ---------------
                                       TO
                                       --
                                   FORM S-11
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                               APPLE SUITES, INC.
        (Exact name of registrant as specified in governing instruments)

                 306 East Main Street, Richmond, Virginia 23219
                    (Address of principal executive offices)

                                Glade M. Knight
                              306 East Main Street
                            Richmond, Virginia 23219
                    (Name and address of agent for service)

                                    Copy to:
                               Martin B. Richards
                      McGuire, Woods, Battle & Boothe LLP
        One James Center, 901 East Cary Street, Richmond, Virginia 23219

APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  From time to
time after the effective date of this Registration Statement.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

================================================================================
<PAGE>

                               APPLE SUITES, INC.
                            CROSS REFERENCE SHEET TO
                  PART I (INFORMATION REQUIRED IN PROSPECTUS)
<TABLE>
<CAPTION>

ITEM NUMBER AND CAPTION                                LOCATION IN PROSPECTUS
- -----------------------                                ----------------------
<S>                                          <C>
1.   Forepart of Registration  Statement
     and  Outside  Front  Cover  Page of
     Prospectus.........................     Forepart of  Registration  Statement and
                                             Outside Front Cover Page

2.   Inside Front and Outside Back Cover
     Pages of Prospectus................     Inside  Front  and  Outside  Back  Cover
                                             Pages

3.   Summary  Information,  Risk Factors
     and  Ratio  of  Earnings  to  Fixed
     Charges............................     Summary;   Risk   Factors;   Summary  of
                                             Organizational  Documents -  Shareholder
                                             Liability

4.   Determination of Offering Price....     Risk  Factors - The  Per-Share  Offering
                                             Prices Have Been Established Arbitrarily


5.   Dilution...........................     Risk   Factors   -   Our   Shareholders'
                                             Interests  May Be  Diluted;  Summary  of
                                             Organizational  Documents  - Issuance of
                                             Securities

6.   Selling    Security   Holders......     Not Applicable

7.   Plan   of   Distribution...........     Plan of  Distribution

8.   Use of Proceeds....................     Use of Proceeds

9.   Selected Financial Data............     Index to Balance  Sheet;  Supplement No.
                                             2; Supplement No. 3

10.  Management's     Discussion     and
     Analysis of Financial Condition and
     Results of Operations..............     Management's  Discussion and Analysis of
                                             Financial Condition; Supplement No. 3

11.  General     Information    as    to
     Registrant.........................     Summary; Business; Management

12.  Policy  with   Respect  to  Certain
     Activities.........................     Summary;   Investment   Objectives   and
                                             Policies;   Summary  of   Organizational
                                             Documents; Reports to Shareholders

13.  Investment Policies of Registrant..     Summary;  Investment Objectives and Policies

14.  Description of Real Estate.........     Business; Supplement No. 2; Supplement No. 3

<PAGE>
<CAPTION>

15.  Operating Data......................    Business

16.  Tax Treatment of Registrant and its
     Security Holders...................     Summary; Federal Income Tax Considerations

17.  Market  Price of and  Dividends  on
     the Registrant's  Common Equity and
     Related Stockholder Matters........     Distribution Policy

18.  Description     of     Registrant's
     Securities.........................     Summary;  Description of Capital Stock

19.  Legal Proceedings..................     Business - Legal Proceedings

20.  Security   Ownership   of   Certain
     Beneficial Owners and Management...     Principal and  Management  Shareholders;
                                             Supplement No. 2; Supplement No. 3

21.  Directors  and  Executive  Officers.    Management

22.  Executive Compensation.............     Compensation; Management

23.  Certain  Relationships  and Related
     Transactions.......................     Summary;   Compensation;   Conflicts  of
                                             Interests;   Management;   Apple  Suites
                                             Advisors, Inc. and Affiliates

24.  Selection,  Management  and Custody
     of Registrant's Investments........     Summary;   Compensation;   Conflicts  of
                                             Interests;   Investment  Objectives  and
                                             Policies;   Management;   Apple   Suites
                                             Advisors, Inc. and Affiliates

25.  Policies  with  Respect  to Certain
     Transactions.......................     Investment   Objectives   and  Policies;
                                             Conflicts of Interests

26.  Limitation of Liability.............    Risk Factors;  Summary of Organizational
                                             Documents

27.  Financial Statements and Information    Indexto Balance Sheet; Supplement No. 2;
                                             Supplement No. 3

28.  Interests  of  Named   Experts  and
     Counsel............................     Legal Matters

29.  Disclosure of  Commission  Position
     on  Indemnification  for Securities
     Act Liabilities....................     Risk Factors;  Summary of Organizational
                                             Documents
</TABLE>

<PAGE>



        STICKER SUPPLEMENT TO SUPPLEMENT NO. 3 DATED DECEMBER 17, 1999
           SUPPLEMENT NO. 3 DATED DECEMBER 17, 1999 TO BE USED WITH
                  SUPPLEMENT NO. 2 DATED OCTOBER 5, 1999, AND
                        PROSPECTUS DATED AUGUST 3, 1999

Supplement  No.  2 dated October 5, 1999 (incorporating and replacing Supplement
No. 1):
    (1)  Reports on our purchase,  either  directly or through a subsidiary,  of
         five Homewood  Suites(Reg.  TM)  extended-stay  hotels for an aggregate
         purchase price of $45,300,000
    (2)  Reports on the  short-term  financing of 75% of the aggregate  purchase
         price, or $33,975,000,  secured by the properties and having a maturity
         date of October 1, 2000
    (3)  Reports on the manner in which the hotels will be operated and managed,
         including a summary of the material contracts affecting these matters
    (4)  Reports  on the  election  of  our  Senior  Vice  President  and  Chief
         Operating Officer
    (5)  Provides  certain  other  information  about us and the  hotels we have
         purchased

Supplement No. 3 dated December 17, 1999:

    (1)  Reports on our purchase,  either  directly or through a subsidiary,  of
         five additional Homewood  Suites(Reg.  TM) extended-stay  hotels for an
         aggregate purchase price of $40,280,000
    (2)  Reports on the  short-term  financing of 75% of the aggregate  purchase
         price, or $30,210,000,  secured by the properties and having a maturity
         date of December 1, 2000
    (3)  Reports on the manner in which the hotels will be operated and managed,
         including a summary of the material contracts affecting these matters
    (4)  Provides  certain  other  information  about us and the  hotels we have
         purchased
     As  of  August  23,  1999, we had closed on the sale of 1,666,666.67 of our
common  shares  at  a  price  of  $9  per  share, representing completion of the
minimum  offering.  As  of  November  19,  1999,  we  had  closed on the sale of
1,485,245  of  our  common shares at a price of $10 per share. These sales, when
combined,  represent  gross  proceeds of $29,852,450 and proceeds net of selling
commissions  and  marketing  expenses  of  $26,867,205.  We  are  continuing the
offering at $10 per share in accordance with the prospectus.

     We  have paid a total real estate commission of $1,711,600, representing 2%
of  the  aggregate  purchase price for the hotels, to Apple Suites Realty Group,
Inc.,  which  is  our  real estate broker and is owned by our Chairman and Chief
Executive Officer.



<PAGE>




PROSPECTUS

                               [APPLE SUITES LOGO]


                           1,666,666.67 COMMON SHARES

     We  plan to own extended-stay hotel properties and qualify as a real estate
investment  trust.  We  are  offering  up to 30,166,666.67 of our common shares.
Purchasers  must  purchase a minimum of $5,000 in common shares. If a minimum of
1,666,666.67  common  shares are not sold within one year after the date of this
prospectus,  we  will  terminate  this  offering  and all money received will be
promptly  refunded  to  investors  with  interest.  The  common shares are being
offered  on  a  best  efforts,  minimum  offering  basis  through  David  Lerner
Associates,  Inc.  Until  the  minimum  offering is achieved, all funds received
from investors will be deposited into an interest-bearing escrow account.

CONSIDER  CAREFULLY  THE  RISK  FACTORS  BEGINNING ON PAGE 7 OF THIS PROSPECTUS.
THIS OFFERING INVOLVES MATERIAL RISKS AND INVESTMENT CONSIDERATIONS INCLUDING:

     o    There is no public trading market for the common shares.

     o    We  will  pay  substantial  compensation  for  advisory,  acquisition,
          disposition and other services which will reduce our return.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          Convertible shares.

     o    Seven partnerships  previously  organized by Glade M. Knight filed for
          bankruptcy.

<TABLE>
============================================================================================

<CAPTION>
                                                                               PROCEEDS TO
                                       PRICE TO           COMMISSIONS &       APPLE SUITES,
                                        PUBLIC         MARKETING EXPENSES         INC.
- --------------------------------------------------------------------------------------------
<S>                                <C>                <C>                    <C>
Per Share(1) ...................    $       9.00       $       .90            $       8.10
- --------------------------------------------------------------------------------------------
Total Minimum Offering .........    $ 15,000,000       $ 1,500,000            $ 13,500,000
- --------------------------------------------------------------------------------------------
Total Maximum Offering .........    $300,000,000       $30,000,000            $270,000,000

============================================================================================
 </TABLE>
(1) Once  the  minimum  offering  of 1,666,666.67 common shares is achieved, the
    per  share  offering  price  will  rise  to  $10, the selling commission and
    marketing  expenses  per share will become $1.00, and the proceeds per share
    to Apple Suites, Inc. will be $9.00.

     NEITHER  THE  SECURITIES  AND  EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS  APPROVED  OR  DISAPPROVED  OF THESE SECURITIES OR DETERMINED IF
THIS  PROSPECTUS  IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

     THE  ATTORNEY  GENERAL  OF  THE  STATE  OF  NEW  YORK  HAS NOT PASSED ON OR
ENDORSED  THE  MERITS  OF  THIS  OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                               ----------------
                 THE DATE OF THIS PROSPECTUS IS AUGUST 3, 1999.
<PAGE>

     EXCEPT  FOR  THE  STATES  SPECIFICALLY  DESCRIBED  BELOW, EACH PURCHASER OF
COMMON  SHARES MUST CERTIFY THAT HE HAS EITHER (1) A MAXIMUM ANNUAL GROSS INCOME
OF  $50,000 AND A NET WORTH (EXCLUSIVE OF EQUITY IN A HOME, HOME FURNISHINGS AND
PERSONAL  AUTOMOBILES)  OF  AT  LEAST  $50,000,  OR  (2)  A  NET WORTH (SIMILARY
DEFINED) OF AT LEAST $100,000.

     EACH  NEW HAMPSHIRE PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM
ANNUAL  GROSS  INCOME OF $50,000 AND A NET WORTH (SIMILARLY DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $250,000.

     EACH  KENTUCKY  OR NORTH CAROLINA PURCHASER MUST CERTIFY THAT HE HAS EITHER
(1)  A  MINIMUM  ANNUAL  GROSS  INCOME  OF  $50,000  AND  A NET WORTH (SIMILARLY
DEFINED)  OF  AT  LEAST  $50,000,  OR  (2) A NET WORTH (SIMILARLY DEFINED) OF AT
LEAST $150,000.

     EACH  MAINE  PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM ANNUAL
GROSS  INCOME  OF  $50,000  AND  A  NET  WORTH  (SIMILARLY  DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $200,000.

     NO  PURCHASER OF COMMON SHARES MAY PURCHASE COMMON SHARES COSTING MORE THAN
10% OF THE PURCHASER'S NET WORTH (SIMILARLY DEFINED).

     NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED TO GIVE ANY
INFORMATION  OR  TO  MAKE  ANY  REPRESENTATIONS  OTHER  THOSE  CONTAINED IN THIS
PROSPECTUS  IN  CONNECTION  WITH  THE  OFFERING  MADE BY THIS PROSPECTUS, AND IF
GIVEN  OR  MADE,  ANY  OTHER  INFORMATION  OR REPRESENTATIONS MUST NOT BE RELIED
UPON,  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE AN OFFER IN ANY STATE IN WHICH AN
OFFER  MAY NOT LEGALLY BE MADE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES
NOT  IMPLY  THAT  INFORMATION CONTAINED IN THIS PROSPECTUS HAS NOT CHANGED AS OF
ANY TIME AFTER ITS DATE.
<PAGE>

                               TABLE OF CONTENTS





<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
SUMMARY ............................................................................     1
  Apple Suites, Inc. ...............................................................     1
  Apple Suites Advisors, Inc. and Affiliates .......................................     1
  Risk Factors .....................................................................     2
  The Offering .....................................................................     2
  Use of Proceeds ..................................................................     3
  Liquidity ........................................................................     3
  Borrowing Policy .................................................................     4
  Investment Policy ................................................................     5
  Distributions Policy .............................................................     5
  Capital Stock ....................................................................     5
  Compensation .....................................................................     5
RISK FACTORS .......................................................................     7
  There is no public market for our common shares, so investors may be unable
   to dispose of their investment ..................................................     7
  The board of directors may decide in its sole discretion to list our common
   shares or dissolve us ...........................................................     7
  The compensation to Apple Suites Advisors and Apple Suites Realty is
   payable before distributions and will reduce investors'return ...................     7
  There were no arms-length negotiations for our agreements with Apple
   Suites Advisors, Apple Suites Realty and Apple Suites Management ................     7
  Commissions, acquisition, advisory and other fees and expenses will limit our
   ability to make distributions to investors ......................................     8
  The Compensation to Apple Suites Realty and Apple Suites Advisors is
   indeterminable and cannot be stated with certainty ..............................     8
  There are conflicts of interest with our president and chairman of the board.          8
  There are conflicts of interest with our advisor and broker ......................     8
  There are conflicts of interest with our lessee ..................................     9
  Our management will spend time on other activities ...............................     9
  We own no properties at this time ................................................     9
  We are not diversified and are dependent on our investment in a single
   industry ........................................................................     9
  We will be dependent upon Apple Suites Management for our revenues ...............    10
  There may be operational limitations associated with franchise agreements
   affecting our properties ........................................................    10
  We have no operating history and we have no assurance of success .................    10
  There is a possible lack of diversification and lower return due to the
   minimum size of our offering ....................................................    10
</TABLE>

                                       iii
<PAGE>


<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
  There may be delays in investment in real property, and this delay may
   decrease the return to shareholders .............................................    11
  The actual amount of proceeds available for investment in properties is
   uncertain .......................................................................    11
  The per-share offering prices have been established arbitrarily by us and may
   not reflect the true value of the common shares .................................    11
  We may be unable to make distributions ...........................................    11
  We will face competition in the hotel industry ...................................    12
  Investors may wait up to one year before receiving their common shares or
   a refund of their money if the minimum offering is not achieved .................    12
  There would be significant adverse consequences of our failure to qualify as
   a REIT ..........................................................................    12
  Our real estate investments will be relatively illiquid ..........................    12
  Our board may in its sole discretion determine the amount of our aggregate
   debt ............................................................................    13
  We have no restriction on changes in our investment and financing policies.           13
  There will be dilution of shareholder's interests upon conversion of the Class
   B Shares ........................................................................    13
  Our shareholders'interests may be diluted in various ways ........................    14
  Seven partnerships previously organized by Glade M. Knight filed for
   bankruptcy ......................................................................    14
  Our articles and bylaws contain antitakeover provisions and ownership limits.         15
  We may become subject to environmental liabilities ...............................    15
  We may incur significant costs complying with the Americans with
   Disabilities Act and similar laws ...............................................    16
  Our computer systems may not be Year 2000 compliant, which would lead to
   operational difficulties and increased costs ....................................    16
  We make forward-looking statements in this prospectus which may prove
   to be inaccurate ................................................................    16
USE OF PROCEEDS ....................................................................    17
COMPENSATION .......................................................................    19
  Acquisition Phase ................................................................    19
  Operational Phase ................................................................    19
  Disposition Phase ................................................................    20
  All Phases .......................................................................    20
CONFLICTS OF INTERESTS .............................................................    21
  General ..........................................................................    21
  Conflicts with respect to fees paid by us to Apple Suites Advisors
   and Apple Suites Realty .........................................................    22
   Conflicts with Respect to Commissions ...........................................    22
</TABLE>

                                       iv
<PAGE>


<TABLE>
<CAPTION>
                                                                      PAGE
                                                                     -----
<S>                                                                  <C>
   Conflicts with Respect to Asset Management Fees ...............    22
  Policies to Address Conflicts ..................................    22
  Transactions with Affiliates and Related Parties ...............    23
  Competition Between Us and Mr. Knight ..........................    23
  Competition for Management Services ............................    24
INVESTMENT OBJECTIVES AND POLICIES ...............................    25
  Investments in Real Estate or Interests in Real Estate .........    25
  Borrowing Policies .............................................    25
  Reserves .......................................................    26
  Sale Policies ..................................................    27
  Changes in Objectives and Policies .............................    27
DISTRIBUTIONS POLICY .............................................    29
BUSINESS .........................................................    30
  General ........................................................    30
  Business Strategies ............................................    30
  Homewood Suites(Reg. TM) .......................................    30
  Description of Leases ..........................................    31
   Term ..........................................................    31
   Base Rent; Participating Rent .................................    31
  Other Real Estate Investments ..................................    32
  Legal Proceedings ..............................................    32
  Regulation .....................................................    32
   General .......................................................    32
   Americans With Disabilities Act ...............................    32
  Environmental Matters ..........................................    33
  Insurance ......................................................    34
  Available Information ..........................................    34
MANAGEMENT .......................................................    36
  Classification of the Board ....................................    37
  Committees of the Board ........................................    37
  Director Compensation ..........................................    37
  Indemnification and Insurance ..................................    38
  Officer Compensation ...........................................    38
  Stock Incentive Plans ..........................................    38
  The Incentive Plan .............................................    38
  Directors' Plan ................................................    40
</TABLE>

                                       v
<PAGE>


<TABLE>
<CAPTION>
                                                                                PAGE
                                                                               -----
<S>                                                                            <C>
Stock Option Grants ........................................................    41
APPLE SUITES ADVISORS, INC. AND AFFILIATES .................................    42
  General ..................................................................    42
  The Advisory Agreement ...................................................    42
  Apple Suites Realty Group, Inc ...........................................    44
  Prior Performance of Programs Sponsored by Glade M. Knight ...............    45
  Prior REITS - Cornerstone and Apple Residential ..........................    45
  Additional Information on Cornerstone and Apple Residential Acquisitions.     46
  Prior Partnerships .......................................................    46
  Publicly-Offered Partnerships ............................................    47
  Privately-Offered Partnerships ...........................................    47
  Additional Information on Prior Programs .................................    49
PRINCIPAL AND MANAGEMENT SHAREHOLDERS ......................................    50
FEDERAL INCOME TAX CONSIDERATIONS ..........................................    51
  General ..................................................................    51
  REIT Qualification .......................................................    52
   Sources of Gross Income .................................................    52
   75% Gross Income Test ...................................................    53
   95% Gross Income Test ...................................................    54
   Failing the 75% or 95% Tests; Reasonable Cause ..........................    54
   Character of Assets Owned ...............................................    55
   Annual Distributions to Shareholders ....................................    55
  Taxation as a REIT .......................................................    56
  Failure to Qualify as a REIT .............................................    57
  Taxation of Shareholders .................................................    57
  Backup Withholding .......................................................    58
  Taxation of Tax Exempt Entities ..........................................    59
  Taxation of Foreign Investors ............................................    60
  State and Local Taxes ....................................................    60
ERISA CONSIDERATIONS .......................................................    61
CAPITALIZATION .............................................................    62
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS ......................................    63
  Overview .................................................................    63
  Year 2000 Compliance .....................................................    63
PLAN OF DISTRIBUTION .......................................................    65
DESCRIPTION OF CAPITAL STOCK ...............................................    70
</TABLE>

                                       vi
<PAGE>


<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                -----
<S>                                                                             <C>
 Common Shares ..............................................................    70
   Dividend and Distribution Rights .........................................    70
   Voting Rights ............................................................    70
  Class B Convertible Shares ................................................    71
  Preferred Shares ..........................................................    72
  Restrictions on Transfer ..................................................    72
  Facilities for Transferring Common Shares .................................    74
  Warrants ..................................................................    74
SUMMARY OF ORGANIZATIONAL DOCUMENTS .........................................    75
  Board of Directors ........................................................    75
  Responsibility of Board of Directors, Apple Suites Advisors, Inc., Officers
   and Employees ............................................................    76
  Issuance of Securities ....................................................    77
  Redemption and Restrictions on Transfer ...................................    77
  Amendment .................................................................    77
  Shareholder Liability .....................................................    78
SALES LITERATURE ............................................................    78
REPORTS TO SHAREHOLDERS .....................................................    78
LEGAL MATTERS ...............................................................    79
EXPERTS .....................................................................    79
EXPERIENCE OF PRIOR PROGRAMS ................................................    80
INDEX TO BALANCE SHEET ......................................................    F-1
</TABLE>

                                      vii
<PAGE>

                                    SUMMARY

     The  following information is not complete and should be read together with
the information contained in this prospectus.


APPLE SUITES, INC.

     We  will  focus  on  purchasing  and  owning extended-stay hotel properties
located  in  selected  metropolitan areas. However, we own no properties at this
time.  We  may but have no obligation to purchase extended-stay hotel properties
from  Promus  Hotels,  Inc.  if a minimum of 1,666,666.67 common shares are sold
within  one  year  after the date of this prospectus. We may purchase additional
extended-stay  hotel  properties  from  Promus Hotels, Inc. if additional common
shares are sold. We are not affiliated with Promus Hotels, Inc.

     We  plan  to  elect  to  be  treated  as a real estate investment trust for
federal  income tax purposes beginning with our taxable year ending December 31,
1999.  As  a  real  estate investment trust, we will generally not be subject to
federal  income  tax. We will, however, be subject to a number of organizational
and operational requirements and limitations.

     We  are  located  at  306  East  Main  Street,  Richmond,  Virginia and our
telephone number is (804) 643-1761.


APPLE SUITES ADVISORS, INC. AND AFFILIATES

     Apple   Suites   Advisors,   Inc.  will  provide  us  with  our  day-to-day
management.  Apple  Suites  Advisors does not have any significant assets. Apple
Suites  Realty  Group,  Inc.  will  provide  us  with  property  acquisition and
disposition services. Apple Suites Realty has no significant assets.

     Because  we  are  prohibited  under  federal  tax  laws  from operating our
extended-stay  hotel properties, we will enter into leases for each of our hotel
properties.  We  anticipate  that substantially all our hotel properties will be
leased  to  Apple  Suites  Management,  Inc.  Apple  Suites  Management  has  no
significant assets.

     All  of the common shares of Apple Suites Advisors, Apple Suites Realty and
Apple  Suites  Management are owned by Glade M. Knight, who is our president and
chairman of the board.

     The  following  chart  illustrates  the  relationships  among Apple Suites,
Inc., Apple Suites Advisors, Apple Suites Realty and Apple Suites Management.


                                       1
<PAGE>



                               [GRAPHIC OMITTED]



- -----------
*  Wholly-owned by Glade M. Knight, chairman and president of Apple Suites, Inc.



RISK FACTORS

     We  urge  you  to  consider  carefully  the  matters  discussed under "Risk
Factors"  beginning  on  page 7 before you decide to purchase our common shares.
An investment in our securities involves a number of risks including:

     o    There will be no public  trading  market for the common  shares for an
          indefinite period of time, if ever.

     o    We will pay substantial  compensation  established without the benefit
          of  arm's  length  negotiation  for  advisory,  property  acquisition,
          disposition and other services.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          convertible shares.

     o    Seven  partnerships  previously  organized  by  Glade M.  Knight,  our
          president and chairman, filed for bankruptcy.

     o    We  will  primarily  acquire   extended-stay   hotel  properties  and,
          therefore,  are subject to the risks inherent in investing in a single
          industry.

     o    Due  to  federal  income  tax  restrictions,  we  cannot  operate  our
          properties directly.

     o    We do not  have an  operating  history  and,  therefore,  there  is no
          assurance that we will be successful in our operations.

THE OFFERING

     We  are  offering  common  shares at $9 per common share until a minimum of
1,666,666.67  common  shares  have been sold. Thereafter, the common shares will
be offered at $10 per common share until a maximum of 30,166,666.67 common


                                       2
<PAGE>

shares  have  been  sold. Purchasers must purchase a minimum of $5,000 in common
shares  except  that  certain  benefit plans may purchase a minimum of $2,000 in
common  shares.  The  common  shares  are  being  offered  through  David Lerner
Associates, Inc.

     If  at  least 1,666,666.67 common shares have not been sold within one year
after  the  date  of  this prospectus, we will terminate this offering of common
shares  and  all  moneys  received  will  be promptly refunded to investors with
interest.  Our  officers and directors and those of apple suites advisors, apple
suites  realty  and  apple  suites  management will not be permitted to purchase
common  shares  in  order  to  reach the minimum offering of 1,666,666.67 common
shares.

     This  offering  of  common shares will continue until all the common shares
offered  under this prospectus have been sold or until one year from the date of
this  prospectus,  unless we extend the offering for up to an additional year in
order  to  achieve  the maximum offering of 30,166,666.67 common shares. In some
states,  extension  of  the  offering  may not be allowed or may be allowed only
upon the filing of a new application with the appropriate state administrator.

     This  is  a best efforts offering. Purchasers will be sold common shares at
one  or  more closings. An initial closing will occur after the minimum offering
of  1,666,666.67  common shares is achieved. Thereafter, additional closings are
expected  to  occur  on  a  monthly basis as shares are sold during the offering
period.


USE OF PROCEEDS

     The proceeds of the offering will be used

     o  to pay expenses and fees of selling the common shares;

     o  to invest in properties;

     o  to pay expenses and fees associated with acquiring properties; and

     o  to establish a working capital reserve.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.


LIQUIDITY

     Before  this offering there has been no public market for the common shares
and  initially  we  do  not expect a market to develop. Prospective shareholders
should  view  the  common  shares as illiquid and must be prepared to hold their
investment for an indefinite length of time.


                                       3
<PAGE>

     We  do  not  plan to cause the common shares to be listed on any securities
exchange   or  quoted  on  any  system  or  in  any  established  market  either
immediately  or  at  any  definite  time  in the future. We may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent.  However,  there  can be no assurance that this event will ever
occur.  In order to provide liquidity to our shareholders, we expect that within
approximately three years from the initial closing, we intend either:

       (1)  to  cause  the  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to shareholders of cash.

     However,  we  are  under  no  obligation  to take any of these actions, and
these  actions,  if  taken,  might  be  taken after three years from the initial
closing.


BORROWING POLICY

     We  intend  to purchase our properties either on an all-cash basis or using
interim  borrowings.  Any interim borrowings may come from Apple Suites Advisors
or  its affiliates or from third-party, non-affiliated lenders. We will endeavor
to  repay any interim borrowing with proceeds from the sale of common shares and
to  hold  our  properties  on  an unleveraged basis. However, for the purpose of
flexibility  in  operations,  we  may,  subject  to the approval of the board of
directors, borrow.

     After  the  initial  closing  of common shares, our bylaws will prohibit us
from  incurring  debt  if the debt would result in our total debt exceeding 100%
of  the  value  of our assets at cost. The value of our assets at cost means the
cost  of  the asset before deducting depreciation less liabilities. However, our
bylaws  allow  us  to  incur  debt  in excess of this limitation when the excess
borrowing  is  approved by a majority of the independent directors and disclosed
to  the  shareholders.  The  bylaws  also  will  prohibit us from allowing total
borrowings  to  exceed  50%  of  the  fair  market  value  of our assets, before
subtracting  liabilities,  subject  to  the  same  exception  Described  in  the
previous  sentence.  The two limitations on debt described in this paragraph are
applied   separately  and  independently.  For  example,  it  is  possible  that
incurring  debt  may require approval by a majority of the independent directors
under  one  limitation  even though the other limitation on debt does not apply.
In  addition,  the bylaws will provide that our borrowings must be reasonable in
relation  to  our  net  assets  and must be reviewed quarterly by the directors.
Subject  to  these limitations on the permitted maximum amount of debt, there is
no  limitation  on the number of mortgages or deeds of trust which may be placed
against any particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion of our


                                       4
<PAGE>

management,  provide  us  with  greater  ability  to acquire extended-stay hotel
properties  in  the  future  as  proceeds  from  the  sale  of common shares are
received  and  provide  us  with  economies  of  scale from the outset. We would
endeavor  to  use  only  interim  borrowing  for  these acquisitions in order to
maintain  our  long-term  policy  of  purchasing  our  properties on an all cash
basis.  We  would  repay  any  interim borrowings with proceeds from the sale of
common shares.


INVESTMENT POLICY

     The  investment  return to shareholders from ownership of our common shares
will   likely  be  less  than  could  be  obtained  by  a  shareholder's  direct
acquisition and ownership of the same properties because:

       (1)  we  will  pay  to  David Lerner Associates, Inc. substantial fees to
   sell  the  common  shares  which  will  reduce the net proceeds available for
   investment in properties;

       (2)  we  will  pay  to  Apple  Suites  Realty substantial fees to acquire
   properties  which  will  reduce  the net proceeds available for investment in
   properties; and

       (3)  we  will  pay  to  Apple  Suites  Advisors  substantial advisory and
   related  compensation  which  will reduce funds available for distribution to
   shareholders.


DISTRIBUTIONS POLICY

     We  intend  to  make  distributions  in  accordance with federal income tax
rules  applicable  to  real  estate  investment trusts. We intend to pay regular
quarterly distributions to our shareholders.


CAPITAL STOCK

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value,  and 15,000,000
preferred  shares,  no  par value. As of the date of this prospectus, there were
10 common shares of our company issued and outstanding.


COMPENSATION

     We  do  not  pay  our  officers  salaries. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to  receive fees for
services  rendered  by  them  to  us.  Mr. Knight will not receive a salary from
those  entities  but  will receive dividend income due to his ownership of those
entities.  The  compensation and reimbursements payable to Apple Suites Advisors
and  Apple  Suites  Realty  are  listed  below.  Except  as indicated, we cannot
determine the maximum dollar amount of this compensation and reimbursement.

     Apple  Suites  Advisors  is  entitled to receive an annual asset management
fee  of  between  0.1%  and  0.25%  of  the  amount raised in this offering. The
percentage used to calculate the asset management fee is based on the ratio of


                                       5
<PAGE>

funds  from  operations  to  the  amount  raised in this offering. This ratio is
referred  to  as  the  "return  ratio."  Funds from operations is defined as net
income  excluding gains or losses from debt restructuring and sales of property,
plus   depreciation   of   real  property,  after  adjustments  for  significant
non-recurring  items and unconsolidated partnerships and joint ventures, if any.


     The percentage used to determine the asset management fee will be:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less,

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%, or

     o    0.25% if the return ratio for the preceding  calendar  quarter is more
          than 8%.

     Assuming  the  minimum  offering  amount of $15,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $15,000 if the return ratio is 6% or less,

     o    $22,500 if the return ratio is more than 6% but no more than 8%, or

     o    $37,500 if the return ratio is more than 8%.

     Assuming  the  maximum  offering amount of $300,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $300,000 if the return ratio is 6% or less,

     o    $450,000 if the return ratio is more than 6% but no more than 8%, or

     o    $750,000 if the return ratio is more than 8%.

     Apple  Suites  Realty  will  serve as the real estate advisor in connection
with  our purchases and sales of properties, and will receive fees from us of up
to  2% of the gross purchase price , up to a maximum of $5,400,000, and up to 2%
of the gross sale price of each property.

     If  the person from whom we purchase or to whom we sell a property pays any
fee  to  Apple  Suites  Realty  that  amount  will  decrease  the  amount of our
obligation  to  Apple Suites Realty. Apple Suites Realty will not be entitled to
any  disposition  fee  in  connection  with  a  sale  of a property by us to any
affiliate  of  Apple  Suites  Realty,  but  will  be reimbursed for its costs in
marketing the property.

     We  may  request that Apple Suites Advisors and Apple Suites Realty provide
other  services  or  property to us in exchange for fees. In order to do so, our
bylaws  require  that the transaction be approved by a majority of the directors
who  are  not  affiliated  with  either  Apple  Suites  Advisors or Apple Suites
Realty.  We  currently have no plans to request services or property of the type
described  in  this  paragraph  and,  therefore,  do  not  expect  to  incur any
additional fees.


                                       6
<PAGE>

                                 RISK FACTORS

     An  investment  in  our  common  shares  involves various risks. You should
carefully  consider  the  following  information  before  making  a  decision to
purchase our common shares.

THERE  IS  NO PUBLIC MARKET FOR OUR COMMON SHARES, SO INVESTORS MAY BE UNABLE TO
DISPOSE OF THEIR INVESTMENT.

     Prospective  shareholders  should  view  the  common shares as illiquid and
must  be  prepared to hold their shares for an indefinite length of time. Before
this  offering,  there  has  been  no  public  market for our common shares, and
initially  we  do  not  expect  a market to develop. We do not plan to cause our
common  shares  to  be listed on any securities exchange or quoted on any system
or  in  any established market either immediately or at any definite time in the
future.  While  we,  acting through our board of directors, may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent,  there  can  be  no  assurance that this event will ever occur.
Shareholders  may be unable to resell their common shares at all, or may be able
to  resell  them  only  later at a substantial discount from the purchase price.
Thus, the common shares should be considered a long-term investment.

THE  BOARD  OF  DIRECTORS  MAY  DECIDE IN ITS SOLE DISCRETION TO LIST OUR COMMON
SHARES OR DISSOLVE US.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial  closing of the minimum offering of 1,666,666.67 common shares we intend
either:

       (1)  to  cause  our  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to our shareholders of cash.

Either  type of action will be conditioned on the board of directors determining
the  action  to  be  prudent  and  in  the  best  interests of our shareholders.
However,  we  are  under  no  obligation  to  take any of these actions, and any
action, if taken, might be taken after the three-year period mentioned above.

THE  COMPENSATION  TO  APPLE  SUITES ADVISORS AND APPLE SUITES REALTY IS PAYABLE
BEFORE DISTRIBUTIONS AND WILL REDUCE INVESTORS' RETURN.

     The  payment  of  compensation  to  Apple  Suites Advisors and Apple Suites
Realty  from  proceeds  of  the  offering  and property revenues will reduce the
amount  of  proceeds  available  for  investment  in  properties,  or  the  cash
available  for distribution, and will therefore tend to reduce the return on our
shareholders'  investments. In addition, this compensation is payable regardless
of  our profitability, and is payable prior to, and without regard to whether we
have sufficient cash for distributions.

THERE  WERE  NO  ARMS-LENGTH  NEGOTIATIONS  FOR OUR AGREEMENTS WITH APPLE SUITES
ADVISORS, APPLE SUITES REALTY AND APPLE SUITES MANAGEMENT.

     Apple  Suites  Advisors  and  Apple  Suites Realty will receive substantial
compensation  from  us  in  exchange  for  various  services they have agreed to
render  to  us.  This  compensation has been established without the benefits of
arms-length


                                       7
<PAGE>

negotiation.  Apple  Suites Management will enter into leases for our properties
and  has  agreed  to  pay  us  rent.  This  rent WILL BE established without the
benefit of arms-length negotiation.


COMMISSIONS,  ACQUISITION,  ADVISORY  AND OTHER FEES AND EXPENSES WILL LIMIT OUR
ABILITY TO MAKE DISTRIBUTIONS TO INVESTORS.

     The  investment  return  to our shareholders likely will be less than could
be  obtained  by  a  shareholder's  direct acquisition and ownership of the same
properties.  We  will  pay  to David Lerner Associates, Inc. substantial fees to
sell  our  common  shares  which  will  reduce  the  net  proceeds available for
investment  in  properties.  We  will  pay  to  Apple  Suites Realty substantial
acquisition  fees  to  acquire  properties  which  will  reduce the net proceeds
available  for  investment  in properties. In addition, we will pay, principally
to  Apple  Suites Advisors, substantial advisory and related compensation, which
will  reduce cash available for distribution to shareholders. Thus, for example,
if  only  87% of the gross proceeds of the offering are available for investment
in  properties,  revenues  may  be  reduced  by  13% compared to revenues in the
absence of these fees.


THE   COMPENSATION   TO  APPLE  SUITES  REALTY  AND  APPLE  SUITES  ADVISORS  IS
INDETERMINABLE AND CANNOT BE STATED WITH CERTAINTY.

     Apple  Suites  Realty  and  Apple Suites Advisors will receive compensation
for  services  rendered  by them to us that cannot be determined with certainty.
Apple  Suites  Advisors will receive an asset management fee that may range from
$15,000  to  $750,000  per year. The asset management fee will be based upon the
ratio  of  funds  from  operations  to the amount raised in this offering. Apple
Suites  Realty  will receive a commission for each property purchased based upon
the  purchase  price  of  the  properties we purchase. The total compensation to
Apple  Suites Realty is therefore dependent upon (1) the number of properties we
purchase  and (2) the cost of each property purchased. In addition, Apple Suites
Advisors  and Apple Suites Realty will be reimbursed for their costs incurred on
our  behalf  and are entitled to compensation for other services and property we
may  request  that  they  provide  to  us. The dollar amount of the cost and the
compensation cannot now be determined.


THERE ARE CONFLICTS OF INTEREST WITH OUR PRESIDENT AND CHAIRMAN OF THE BOARD.

     Generally,  conflicts  of  interest  between  us  and Glade M. Knight arise
because  he  is  the  sole  shareholder  of  Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites Management. These companies will enter into contracts
with  us  to  lease  our  properties  or  provide  us  with asset management and
property  acquisition  and disposition services. In addition, Glade M. Knight is
and  will  be  a  principal  in  other  real  estate  investment transactions or
programs which may compete with us.


THERE ARE CONFLICTS OF INTEREST WITH OUR ADVISOR AND BROKER.

     We  will pay Apple Suites Realty an acquisition fee in connection with each
acquisition  of  a  property,  and a disposition fee in connection with property
dispositions. As a consequence, Apple Suites Realty may have an incentive to


                                       8
<PAGE>

recommend  the  purchase or disposition of a property in order to receive a fee.
Apple  Suites  Advisors  will  receive  a fee which is a percentage of the total
consideration  we  receive  from  sale of common shares and, therefore, it could
have an incentive to close the sales of shares as rapidly as possible.


THERE ARE CONFLICTS OF INTEREST WITH OUR LESSEE.

     We   will   lease  our  extended-stay  hotel  properties  to  Apple  Suites
Management.  We  may be less willing to enforce provisions of the lease contract
against  Apple  Suites  Management  than  against  a  third-party non-affiliated
lessee.  Our  lessee may not be able to make its lease payments under the lease.
Although  failure  on  the  part of Apple Suites Management to materially comply
with  the  terms  of a lease including failure to pay rent when due will give us
the  right  to  terminate  the  lease,  repossess  the  property and enforce the
payment  obligations  under the lease, we would then be required to find another
lessee  to  lease  the  property  since  we  cannot  operate extended-stay hotel
properties  directly.  In  addition,  it  is possible that we would be unable to
enforce  the  payment  obligations  under  the leases following any termination.
There  can  be no assurance that we would be able to find another lessee or that
we  would  be  able  to  enter  into  a new lease on terms as favorable to us if
another lessee were found.


OUR MANAGEMENT WILL SPEND TIME ON OTHER ACTIVITIES.

     The  officers  and  directors of Apple Suites Advisors, Apple Suites Realty
and  Apple  Suites  Management  also serve as officers and directors of entities
which  engage  in  the  brokerage, sale, operation or management of real estate.
The  officers  and  directors  of Apple Suites Advisors, Apple Suites Realty and
Apple   Suites   Management  may  disproportionately  allocate  their  time  and
resources between us and these other entities.


WE OWN NO PROPERTIES AT THIS TIME.

     We  have  not  committed  to  purchasing  any  specific properties with the
proceeds  of  this  offering as of the date of this prospectus. However, when at
any  time  during  the  offering  period  we  believe that there is a reasonable
probability  that  any  specific property will be acquired, this prospectus will
be  supplemented  to  provide  a description of the property and the anticipated
terms  of its purchase, financing and management. A prospective shareholder will
only  be  able to evaluate information as to properties which are disclosed in a
prospectus  supplement  issued  before  the  prospective  shareholder  makes its
investment.


WE  ARE  NOT  DIVERSIFIED  AND  ARE  DEPENDENT  ON  OUR  INVESTMENT  IN A SINGLE
INDUSTRY.

     Our  current  strategy  is  to acquire interests primarily in extended-stay
hotel  properties.  As  a  result,  we  are  subject  to  the  risks inherent in
investing  in  a single industry. A downturn in the extended-stay hotel industry
may  have  more  pronounced  effects  on  the amount of cash available to us for
distribution  or  on  the  value  of  our  assets than if we had diversified our
investments.  We  will  also  be  subject  to  any  downturns  in  the business,
commercial and tourism travel industry as a whole.


                                       9
<PAGE>

WE WILL BE DEPENDENT UPON APPLE SUITES MANAGEMENT FOR OUR REVENUES.

     Due  to  federal  income tax restrictions, we cannot operate our properties
directly.  Therefore,  we  intend to lease our extended-stay hotel properties to
Apple  Suites  Management  who  will manage the properties. Our revenues and our
ability  to  make  distributions to our shareholders will depend solely upon the
ability  of  Apple  Suites  Management  to  make rent payments under its leases.
Apple  Suites  Management has no significant assets. Any failure by Apple Suites
Management  to  make  rent  payments  would adversely affect our ability to make
distributions to our shareholders.


THERE  MAY  BE  OPERATIONAL  LIMITATIONS  ASSOCIATED  WITH  FRANCHISE AGREEMENTS
AFFECTING OUR PROPERTIES.

     Apple   Suites   Management  will  operate  a  substantial  number  of  our
properties   pursuant   to  franchise  or  license  agreements  with  nationally
recognized  hotel  brands.  These  franchise  agreements  may  contain  specific
standards   for,   and  restrictions  and  limitations  on,  the  operation  and
maintenance  of  our  properties  in  order  to  maintain  uniformity within the
franchisor  system.  We  do not know whether those limitations may conflict with
our  ability  to create specific business plans tailored to each property and to
each market.

     The  standards  are  subject  to  change  over  time,  in some cases at the
direction  of  the  franchisor,  and  may  restrict  Apple  Suites  Management's
ability,  as  franchisee,  to  make  improvements or modifications to a property
without  the  consent  of  the  franchisor.  In  addition,  compliance  with the
standards  could require us or Apple Suites Management, as franchisees, to incur
significant  expenses or capital expenditures. Action or inaction on our part or
by  Apple Suites Management could result in a breach of those standards or other
terms  and  conditions  of the franchise agreements and could result in the loss
or cancellation of a franchise license.

     In  connection  with terminating or changing the franchise affiliation of a
property,   we  may  be  required  to  incur  significant  expenses  or  capital
expenditures.  Moreover,  the  loss of a franchise license could have a material
adverse  effect  upon  the  operations  or  the underlying value of the property
covered  by  the  franchise  because of the loss of associated name recognition,
marketing   support   and   centralized  reservation  systems  provided  by  the
franchisor.


WE HAVE NO OPERATING HISTORY AND WE HAVE NO ASSURANCE OF SUCCESS.

     We  do  not  have  an operating history. There is no assurance that we will
operate successfully or achieve our objectives.


THERE  IS A POSSIBLE LACK OF DIVERSIFICATION AND LOWER RETURN DUE TO THE MINIMUM
SIZE OF OUR OFFERING.

     We   initially   will  be  funded  with  contributions  of  not  less  than
$15,000,000.  Our  profitability  could  be affected if we do not sell more than
the  minimum  offering.  In  the  event  we receive only the minimum offering of
1,666,666.67  common  shares,  we  will  invest  in  fewer properties. The fewer
properties purchased, the greater the


                                       10
<PAGE>

potential   adverse   effect   of   a  single  unproductive  property  upon  our
profitability  since  a  reduced  degree of diversification will exist among our
properties.  In  addition, the returns on the common shares sold will be reduced
as a result of allocating our expenses among the smaller number of shares.


THERE  MAY BE DELAYS IN INVESTMENT IN REAL PROPERTY, AND THIS DELAY MAY DECREASE
THE RETURN TO SHAREHOLDERS.

     We  may  experience  delays  in  finding  suitable  properties  to acquire.
Pending  investment  of the proceeds of this offering in real estate, and to the
extent  the  proceeds  are  not  invested  in  real  estate, the proceeds may be
invested  in permitted temporary investments such as U.S. government securities,
certificates  of  deposit,  or  commercial  paper.  The  rate of return on those
investments  has  fluctuated  in  recent  years  and may be less than the return
obtainable from real property.


THE  ACTUAL  AMOUNT OF  PROCEEDS  AVAILABLE  FOR  INVESTMENT  IN  PROPERTIES  IS
UNCERTAIN.

     Although  we  estimate  in  this  prospectus  the  net  amount  of offering
proceeds  that will be available for investment in properties, the actual amount
available  for  investment  may be less. For example, we might deem it necessary
to  establish  a  larger than expected working capital or contingency reserve to
cover   unexpected   environmental   liabilities  from  unexpected  lawsuits  or
governmental  regulatory  judgments  or  fines. Any liabilities of this sort, or
other  unanticipated  expenses  or  debts,  would  reduce  the  amount  we  have
available for investment in properties.


THE  PER-SHARE  OFFERING  PRICES HAVE BEEN ESTABLISHED ARBITRARILY BY US AND MAY
NOT REFLECT THE TRUE VALUE OF THE COMMON SHARES.

     If  we  were  to  list the common shares on a national securities exchange,
the  common  share price might drop below our shareholder's original investment.
Neither  prospective investors nor shareholders should assume that the per-share
prices  reflect  the  intrinsic  or  realizable  value  of  the common shares or
otherwise  reflect our value, earnings or other objective measures of worth. The
increase  in  the  per-share  offering  price  from  $9  to $10 once the minimum
offering  is  achieved  is  also  not based upon or reflective of any meaningful
measure of our share value.


WE MAY BE UNABLE TO MAKE DISTRIBUTIONS.

     If  our  properties  do  not  generate sufficient revenue to meet operating
expenses,  our  cash  flow and our ability to make distributions to shareholders
may  be  adversely  affected.  Our properties are subject to all operating risks
common  to  hotel  properties.  These  risks might adversely affect occupancy or
room  rates. Increases in operating costs due to inflation and other factors may
not  necessarily  be offset by increased room rates. The local markets may limit
the  extent  to  which  room  rates may be increased to meet increased operating
expenses  without  decreasing  occupancy rates. In addition, a percentage of our
rents  will  be  based  on the gross income of Apple Suites Management from food
and  beverage, telephone and other revenue of each property. If the gross income
from these sources decreases, our rental income will also decrease.


                                       11
<PAGE>

WE WILL FACE COMPETITION IN THE HOTEL INDUSTRY.

     The  extended-stay  hotel  industry is highly competitive. This competition
could  reduce  occupancy  levels  and  rental  revenues at our properties, which
would  adversely  affect our operations. We expect to face competition from many
sources.  We  will  face  competition  from  other  hotels both in the immediate
vicinity   and   the  geographic  market  where  our  hotels  will  be  located.
Over-building  in the hotel industry will increase the number of rooms available
and  may  decrease occupancy and room rates. In addition, increases in operating
costs  due  to inflation may not be offset by increased room rates. We will also
face  competition from nationally recognized hotel brands with which we will not
be associated.

     We   will   also  face  competition  for  investment  opportunities.  these
competitors  may  be  other real estate investment trusts, national hotel chains
and  other entities that may have substantially greater financial resources than
we  do. We will also face competition for investors from other hotel real estate
investment trusts and real estate entities.


INVESTORS  MAY  WAIT  UP  TO  ONE YEAR BEFORE RECEIVING THEIR COMMON SHARES OR A
REFUND OF THEIR MONEY IF THE MINIMUM OFFERING IS NOT ACHIEVED.

     Until  the  minimum  offering  of  1,666,666.67  common shares is achieved,
investors  will not receive their common shares. If at least 1,666,666.67 common
shares  have not been sold within one year after the date of this prospectus, we
will  terminate  this offering of common shares. If the minimum offering is sold
within  one  year,  investors  will receive their common shares plus interest on
their   subscription  monies  at  the  time  of  closing.  If  the  offering  is
terminated, investor will have their money promptly refunded with interest.


THERE  WOULD  BE SIGNIFICANT ADVERSE CONSEQUENCES OF OUR FAILURE TO QUALIFY AS A
REIT.

     Qualification  as  a  real  estate  investment trust, or REIT, involves the
application  of  highly  technical  and complex Internal Revenue Code provisions
for  which  there  are limited judicial or administrative interpretations. If we
were  to  fail to qualify as a REIT for any taxable year, we would be subject to
federal  income  tax  on  our taxable income at corporate rates. In addition, we
would  generally  be  disqualified from treatment as a REIT for the four taxable
years  following  the  year  of  losing  our REIT status. Losing our REIT status
would  reduce  our  net earnings available for investment or distribution to our
shareholders   because   of   the   additional   tax   liability.  In  addition,
distributions  to  our  shareholders  would  no longer qualify for the dividends
paid  deduction and we would no longer be required to make distributions. To the
extent  we  would  have  made  distributions  in anticipation of qualifying as a
REIT,  we might be required to borrow funds or liquidate investments in order to
pay the applicable tax.


OUR REAL ESTATE INVESTMENTS WILL BE RELATIVELY ILLIQUID.

     Real  estate investments are, in general, relatively difficult to sell. Our
illiquidity  will  tend  to  limit our ability to promptly vary our portfolio in
response  to changes in economic or other conditions. In addition, provisions of
the Internal Revenue Code


                                       12
<PAGE>

relating  to REITs limit our ability to sell properties held for fewer than four
years.  This  limitation  may  affect  our  ability  to  sell properties without
adversely affecting returns to our shareholders.


OUR BOARD MAY IN ITS SOLE DISCRETION DETERMINE THE AMOUNT OF OUR AGGREGATE DEBT.

     Subject  to  the  limitations in our bylaws on the permitted maximum amount
of  debt,  there  is  no limitation on the number of mortgages or deeds of trust
that  may be placed against any particular property. Our bylaws will prohibit us
from  incurring  debt  if the debt would result in our total debt exceeding 100%
of  the  value  of  our  assets  at  cost. The bylaws also will prohibit us from
allowing  total borrowings to exceed 50% of the fair market value of our assets.
However,  our  bylaws allow us to incur debt in excess of these limitations when
the  excess borrowing is approved by a majority of the independent directors and
disclosed  to  the  shareholders.  In addition, the bylaws will provide that our
borrowings  must  be  reasonable  in  relation  to  our  net  assets and must be
reviewed quarterly by the directors.


WE HAVE NO RESTRICTION ON CHANGES IN OUR INVESTMENT AND FINANCING POLICIES.

     Our  board  of  directors  approves  our investment and financing policies,
including  our policies with respect to growth, debt, capitalization and payment
of  distributions.  Although  the board of directors has no present intention to
amend  or  waive  its current policies, it could do so at any time, or from time
to  time, at its discretion without a vote of our shareholders. For example, our
board  could  determine  without  shareholder's  approval that it is in the best
interests  of  the  shareholders to cease all investments in extended-stay hotel
properties,  to  make  investments  in  other types of assets or to dissolve the
business.


THERE  WILL  BE DILUTION OF SHAREHOLDER'S INTERESTS UPON CONVERSION OF THE CLASS
B SHARES.

     Glade  M. Knight, who is our director, chairman of the board and president,
and  others  will  hold  Class  B  convertible shares which are convertible into
common  shares,  as described under "principal and management shareholders." The
number  of  common  shares  into  which  the  Class  B  convertible  shares  are
convertible  depends on the gross proceeds of the offering. The conversion ratio
is  one-to-one  for gross proceeds of $50 million (5,166,666 common shares). The
conversion  ratio  increases to eight-to-one for gross proceeds of $300 million.
The  conversion  of Class B convertible shares into common shares will result in
dilution of the shareholders' interests.

     o    Assuming 5,166,666 common shares offered by this prospectus were sold,
          and all of the Class B convertible  shares were  converted into common
          shares,  the  holders  of the  Class B  convertible  shares  would own
          approximately  240,000  common  shares or 4.44% of the total number of
          common shares then outstanding in exchange for an aggregate payment of
          24,000.

     o    If half of the  offering  is sold,  this would  represent  the sale of
          15,166,666 common shares. Assuming 15,166,666 common shares were sold,
          and all of the Class B convertible  shares were  converted into common
          shares, the


                                       13
<PAGE>

          holders  of the Class B  convertible  shares  would own  approximately
          840,000  common  shares or 5.25% of the total number of common  shares
          then outstanding in exchange for an aggregate payment of $24,000.

     o    Assuming all common shares offered by this  prospectus  were sold, and
          all of the authorized  Class B convertible  shares were converted into
          common shares, the holders of the Class B convertible shares would own
          approximately  1,920,000 common shares or 5.98% of the total number of
          common  shares  outstanding  in exchange for an  aggregate  payment of
          $24,000.


OUR SHAREHOLDERS' INTERESTS MAY BE DILUTED IN VARIOUS WAYS.

     The  board  of  directors  is  authorized, without shareholder approval, to
cause  us  to  issue  additional  common  shares or to raise capital through the
issuance  of  preferred shares, options, warrants and other rights, on terms and
for  consideration  as  the  board  of  directors  in  its  sole  discretion may
determine.  Any  such  issuance  could  result  in dilution of the equity of the
shareholders.  The  board of directors may, in its sole discretion, authorize us
to  issue  common shares or other equity or debt securities, (1) to persons from
whom  we  purchase  property,  as  part  or  all  of  the  purchase price of the
property,  or  (2)  to  Apple  Suites Advisors or Apple Suites Realty in lieu of
cash  payments  required  under  the  Advisory  Agreement  or  other contract or
obligation.  The  board  of directors, in its sole discretion, may determine the
value  of  any  common  shares  or  other  equity  or  debt securities issued in
consideration  of  property  or  services  provided,  or  to be provided, to us,
except  that  while  common  shares  are offered by us to the public, the public
offering price of the shares shall be deemed their value.

     We  have  agreed  to  sell  to  David  Lerner  Associates, Inc. warrants to
purchase  10%  of the shares sold, up to 3,000,000 common shares, at an exercise
price  of  $16.50  per  share.  To  the  extent that the warrants are exercised,
dilution  will occur if the warrant exercise price is less than the value of the
common shares at the time of exercise.

     We  have adopted two stock incentive plans for the benefit of our directors
and  a  limited  number  of our employees and employees of Apple Suites Advisors
and  Apple  Suites  Realty. The effect of the exercise of those options could be
to  dilute  the  value  of  the  shareholders'  investments to the extent of any
difference  between  the exercise price of an option and the value of the shares
purchased at the time of the exercise of the option.

     In  addition,  we  expressly  reserve  the  right  to  implement a dividend
reinvestment  plan  involving  the  issuance  of  additional shares by us, at an
issue price determined by the board of directors.


SEVEN PARTNERSHIPS PREVIOUSLY ORGANIZED BY GLADE M. KNIGHT FILED FOR BANKRUPTCY.

     Several  private  partnerships  previously  organized  by  Glade  M. Knight
experienced   operating   difficulties  and  adverse  business  developments.  A
prospective  investor may deem this relevant in evaluating the risk that we will
experience  operating  difficulties  and  adverse  business  developments. Seven
private   partnerships   previously   organized   by   Mr.   Knight   filed  for
reorganization under Chapter 11 of the


                                       14
<PAGE>

United  States Bankruptcy Code. These partnerships ceased all cash distributions
to  their  investors.  In  addition,  the properties owned by other partnerships
organized by Mr. Knight were lost through foreclosure.


OUR ARTICLES AND BYLAWS CONTAIN ANTITAKEOVER PROVISIONS AND OWNERSHIP LIMITS.

     Ownership  Limits. Our bylaws contain restrictions on stock ownership which
may  discourage  third  parties  from  making  acquisition proposals. These same
antitakeover  provisions may also impede our shareholders' ability to change our
management.

     In  order  to  maintain  our  qualification  as a REIT, no more than 50% in
value  of  our  outstanding  shares  of  capital stock may be owned, directly or
indirectly,  by  five  or fewer individuals or entities. As a result, our bylaws
prohibit  ownership,  either  directly  or  indirectly, of more than 9.8% of the
common  shares by any shareholder. Our board may waive this ownership limitation
on  a  case-by-case  basis. As a result, without our board's approval, no person
may  acquire  more  than  9.8%  of  our  outstanding  common  shares, limiting a
third-party's ability to acquire control of us.

     Preferred  Shares.  Our  articles  of  incorporation authorize the board to
issue  up  to  15,000,000  preferred  shares and to establish the preference and
rights  of  those  shares. Thus, our board could create a new class of preferred
shares  with voting or other rights senior to any existing class of stock. These
rights  could  delay or prevent a change in control even if a change were in our
shareholders' best interest.


WE MAY BECOME SUBJECT TO ENVIRONMENTAL LIABILITIES.

     Although  we  will  subject  our  properties to an environmental assessment
prior  to  acquisition,  we  may  not  be  made  aware  of all the environmental
liabilities  associated  with  a  property  prior  to its purchase. There may be
hidden  environmental  hazards  that may not be discovered prior to acquisition.
The  costs  of investigation, remediation or removal of hazardous substances may
be  substantial. In addition, the presence of hazardous substances on one of our
properties,  or the failure to remediate properly a contaminated property, could
adversely  affect  our  ability  to sell or rent the property or to borrow using
the property as collateral.

     Various    federal,    state    and   local   environmental   laws   impose
responsibilities  on  an  owner  or  operator  of  real estate and subject those
persons  to potential joint and several liabilities. Typical provisions of those
laws include:

     --   Responsibility  and liability for the costs of removal or  remediation
          of hazardous  substances  released on or in real  property,  generally
          without regard to knowledge of or  responsibility  for the presence of
          the contaminants.

     --   Liability  for the  costs  of  removal  or  remediation  of  hazardous
          substances  at  disposal  facilities  for  persons who arrange for the
          disposal or treatment of those substances.

     --   Potential  liability under common law claims by third parties based on
          damages and costs of environmental contaminants.


                                       15
<PAGE>

WE  MAY  INCUR  SIGNIFICANT COSTS COMPLYING WITH THE AMERICANS WITH DISABILITIES
ACT AND SIMILAR LAWS.

     Our  properties  will  be  required to meet federal requirements related to
access  and  use  by  disabled  persons  as  a  result  of  the  Americans  with
Disabilities  Act  of  1990.  In addition, a number of additional federal, state
and  local  laws may require modifications to any properties we purchase, or may
restrict  further  renovations  thereof,  with  respect  to  access  by disabled
persons.  Noncompliance  with  these  laws  or  regulations  could result in the
imposition  of  fines  or  an  award of damages to private litigants. Additional
legislation  could  impose additional financial obligations or restrictions with
respect  to  access  by  disabled  persons.  If required changes involve greater
expenditures  than  we currently anticipate, or if the changes must be made on a
more  accelerated  basis,  our  ability  to make expected distributions could be
adversely affected.

OUR  COMPUTER  SYSTEMS  MAY  NOT  BE  YEAR  2000  COMPLIANT, WHICH WOULD LEAD TO
OPERATIONAL DIFFICULTIES AND INCREASED COSTS.

     Many  of the world's computer systems currently record years in a two-digit
format.  Those  computer  systems  will  be  unable  to properly interpret dates
beyond  the  year  1999,  which  could  lead  to  disruptions  in our operations
commonly  referred  to  as  the "Year 2000" issue. We and Apple Suites Advisors,
Apple  Suites  Realty  and  Apple  Suites  Management  do  not have any computer
systems  and  are  in  the process of developing initiatives to address the Year
2000  issue.  We  cannot  guarantee  that  our systems and those of Apple Suites
Advisors,  Apple  Suites  Realty  or  Apple  Suites Management will be Year 2000
compliant  or  that  other  companies  on  which  we  may  rely  will  be timely
converted. As a result, our operations could be adversely affected.


WE  MAKE  FORWARD-LOOKING  STATEMENTS  IN  THIS PROSPECTUS WHICH MAY PROVE TO BE
INACCURATE.

     This  prospectus  contains forward-looking statements within the meaning of
the  federal  securities  laws  which  are  intended  to  be covered by the safe
harbors   created  by  those  laws.  These  statements  include  our  plans  and
objectives  for  future  operations,  including plans and objectives relating to
future  growth  and  availability of funds. These forward-looking statements are
based  on  current  expectations  that involve numerous risks and uncertainties.
Assumptions  relating  to  these  statements  involve judgments with respect to,
among  other  things,  future  economic,  competitive  and market conditions and
future  business  decisions,  all  of  which  are  difficult  or  impossible  to
accurately  predict  and  many  of  which  are  beyond  our control. Although we
believe  the  assumptions  underlying  the  forward-looking  statements, and the
forward  looking  statements  themselves, are reasonable, any of the assumptions
could  be  inaccurate  and,  therefore,  there  can  be  no assurance that these
forward-looking   statements  will  prove  to  be  accurate.  In  light  of  the
significant  uncertainties  inherent  in  these  forward-looking statements, the
inclusion  of  this information should not be regarded as a representation by us
or  any  other  person  that  our  objectives and plans, which we consider to be
reasonable, will be achieved.


                                       16
<PAGE>

                                USE OF PROCEEDS

     We  intend  to invest the net proceeds of this offering in equity ownership
interests  in  extended-stay  hotel  properties located in selected metropolitan
areas  of the United States. Pending investment in real estate, the proceeds may
be  invested  in  temporary  investments  consistent  with  our  bylaws  and the
Internal  Revenue  Code.  These  temporary  investments  include U.S. government
securities,  certificates  of deposit, or commercial paper. All proceeds of this
offering  received  by us must be invested in properties or allocated to working
capital  reserves  within  the  later  of  two  years  after commencement of the
offering  or  one  year  after  termination  of  the  offering. Any proceeds not
invested  in  properties  or allocated to working capital reserves by the end of
this  time  period  will  be  returned  to  investors  within  30 days after the
expiration  of  the  period.  We  may  elect  to  return the proceeds earlier if
required  by  applicable  law,  including  to  the  extent  necessary  to  avoid
characterization  as an "investment company". The proceeds of this offering will
be  received  and  held in trust for the benefit of investors in compliance with
applicable  securities  laws, to be used only for the purposes set forth in this
prospectus.

     Our  bylaws  prohibit  our  total organizational and offering expenses from
exceeding  15%  of  the  amount  raised  in  this  offering.  Organizational and
offering  expenses  are  all expenses incurred in organizing us and offering and
selling  the  common shares, including: selling commissions and fees, legal fees
and  accounting  fees,  and federal, state and other regulatory filing fees. The
bylaws  also prohibit the total of all acquisition fees and acquisition expenses
paid  in  connection  with an acquisition of a property from exceeding 6% of the
contract  price  for  the  property  unless  these  excess  fees or expenses are
approved  by  the  board  of  directors.  Acquisition  fees  are  all  fees  and
commissions  paid by any party in connection with our purchase of real property.
Acquisition  expenses  are  all expenses related to the selection or acquisition
of  properties  by  us.  Any organizational and offering expenses or acquisition
fees  and  acquisition expenses incurred by us in excess of the permitted limits
will be payable by Apple Suites Advisors to us immediately upon our demand.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     As   indicated  below,  we  expect,  that  once  the  minimum  offering  of
1,666,666.67  common  shares  is  completed,  that  84.5%  of the gross offering
proceeds  will  be  available  for  investment  in  properties  and 0.5% will be
allocated  to  our  working  capital  reserve.  However, the percentage of gross
offering  proceeds  available  for  investment  could  be  less  if the offering
expenses  are  greater  than  the  amounts indicated or if we feel it prudent to
establish  a  larger  working  capital  reserve.  For  example, we might feel it
prudent  to  establish  a  larger  working  capital  reserve  to  cover possible
unanticipated  costs  or  liabilities.  If we only receive the proceeds from the
minimum  offering, we will invest in fewer properties than if we were to receive
the proceeds from the maximum offering of 30,166,666.67 common shares.


                                       17
<PAGE>

     The  following table reflects the intended application of the proceeds from
the sale of the common shares.



<TABLE>
<CAPTION>
                                            MINIMUM OFFERING                 MAXIMUM OFFERING
                                      -----------------------------   ------------------------------
                                                           % OF                             % OF
                                                           GROSS                            GROSS
                                          AMOUNT         PROCEEDS          AMOUNT         PROCEEDS
                                      --------------   ------------   ---------------   ------------
<S>                                   <C>              <C>            <C>               <C>
Gross Proceeds (1) ................   $15,000,000          100.00%    $300,000,000          100.00%
Less
  Offering Expenses (2) ...........       450,000            3.00%       1,500,000            0.50%
  Selling Commissions (3) .........     1,125,000            7.50%      22,500,000            7.50%
  Marketing Expense Allowance
   (3) ............................       375,000            2.50%       7,500,000            2.50%
                                      -----------          ------     ------------          ------
Net Proceeds after Offering Costs     $13,050,000           87.00%    $268,500,000           89.50%
Less Acquisition Fees and
  Expenses (4) ....................       300,000            2.00%       6,000,000            2.00%
                                      -----------          ------     ------------          ------
Proceeds Available for
  Investment and Working
  Capital .........................   $12,750,000           85.00%    $262,500,000           87.50%
Less Working Capital Reserve
  (5) .............................        75,000            0.50%       1,500,000            0.50%
                                      -----------          ------     ------------          ------
Net Amount Available for
  Investment in
  Properties (6) ..................   $12,675,000           84.50%    $261,000,000           87.00%
                                      -----------          ------     ------------          ------
</TABLE>

- ----------
(1) The Shares are being offered on a "best-efforts" basis.

(2) These  amounts  reflect  our estimate of offering expenses, exclusive of the
    selling  commissions  and  the  marketing expense allowance payable to David
    Lerner  Associates,  Inc.  If  the  offering  expenses  are greater than the
    amounts  indicated,  the  amount  of  proceeds available for investment will
    decrease,  and  if  these  expenses  are  less,  the  amount  available  for
    investment will increase.

(3) Payable to David Lerner Associates, Inc.

(4) These  amounts  include  a  real  estate  commission payable to Apple Suites
    Realty  in  an  amount  equal  to 2% of the proceeds of the offering used to
    pay  the  purchase  price  of  each  property acquired not including amounts
    budgeted  for  repairs and improvements plus our estimates of other expenses
    and fees which will be incurred in connection with property acquisitions.

(5) Until  used, amounts in our working capital reserve, together with any other
    proceeds  not  invested  in  properties  or used for other company purposes,
    will   be   invested   in  permitted  temporary  investments  such  as  U.S.
    Government securities or similar liquid instruments.

(6) We  expect  the  investment  properties to be extended-stay hotel properties
    located in selected metropolitan areas of the United States.


                                       18
<PAGE>

                                 COMPENSATION

     The  table  below  describes all the compensation , fees, reimbursement and
other  benefits  which  we  will  pay  to Apple Suites Advisors and Apple Suites
Realty.  Mr.  Knight  is the sole shareholder of Apple Suites Advisors and Apple
Suites  Realty.  Mr.  Knight is also our sole executive officer. He will receive
no  compensation  from  us. He will, however, receive dividend income from Apple
Suites Advisors and Apple Suites Realty.

     We  will  pay  David  Lerner  Associates, Inc. selling commissions equal to
7.5%  of  the  purchase  price  of  the  common  shares  and a marketing expense
allowance  equal  to  2.5%  of  the  purchase price of the common shares. If the
minimum  offering  of  $15,000,000  is  sold,  the  selling commissions would be
$1,125,000  and  the  marketing  expense  allowance  would  be  $375,000. If the
maximum  offering  of  $300,000,000  is  sold,  the selling commissions would be
$22,500,000  and  the  marketing  expense  allowance  would be $7,500,000. David
Lerner  Associates,  Inc.  is  not  related  to nor an affiliate of either Apple
Suites Advisors or Apple Suites Realty.



<TABLE>
<CAPTION>
   PERSON RECEIVING
   COMPENSATION (1)          TYPE OF COMPENSATION          AMOUNT OF COMPENSATION (2)
- ----------------------   ----------------------------   -------------------------------
<S>                      <C>                            <C>
                                                       ACQUISITION PHASE
Apple Suites Realty      Real estate commission         2% of the proceeds of the
 Group, Inc.             for acquiring our              offering used to pay the
                         properties                     purchase prices of the
                                                        properties purchased by us for
                                                        a maximum of $5,400,000. (3)
                                                       OPERATIONAL PHASE
Apple Suites             Asset management fee for       Annual fee payable quarterly
 Advisors, Inc           managing a day-to-day          based upon our ratio of funds
                         operations                     from operations to the
                                                        amount raised in this offering
                                                        ranging from 0.1% to 0.25%
                                                        of the amount raised in this
                                                        offering -- a maximum of
                                                        $37,500 per year if the
                                                        minimum offering is sold; a
                                                        maximum of $750,000 per
                                                        year if the maximum offering
                                                        is sold. (4)
Apple Suites             Reimbursement for costs        Amount is indeterminate (6)
 Advisors, Inc. and      and expenses incurred on
 Apple Suites Realty     our behalf, as described in
 Group, Inc.             Note (5)
</TABLE>

                                      19
<PAGE>


<TABLE>
<CAPTION>
                                   DISPOSITION PHASE
<S>                     <C>                            <C>
Apple Suites Realty     Real estate commission for     Up to 2% of the gross sales
 Group, Inc.            selling our properties         prices of the properties sold by
                                                       us. (7)
                                     ALL PHASES
Apple Suites            Payment for services and       Amount is indeterminate (9)
 Advisors, Inc. and     property (8)
 Apple Suites Realty
 Group, Inc.
</TABLE>

- ----------
(1) Apple  Suites  Advisors and Apple Suites Realty will receive different types
    of  compensation  for  services  rendered in connection with the acquisition
    and  disposition  of  our  properties,  as  well  as  the  management of our
    day-to-day  operations.  As  discussed  under  "Conflicts  of Interest," the
    receipt  of  these  fees could result in potential conflicts of interest for
    persons  who  participate  in  decision making on behalf of both our company
    and these other entities.

(2) Except  as  otherwise  indicated  in  this  table,  the  specific amounts of
    compensation  or  reimbursement  payable  to Apple Suites Advisors and Apple
    Suites  Realty  are  not  now  known  and generally will depend upon factors
    determinable  only  at  the  time  of payment. Compensation payable to these
    entities  may  be  shared  or  reallocated among them or their affiliates in
    their   sole  discretion  as  they  may  agree.  However,  compensation  and
    reimbursements  which  would  exceed  specified limits or ceilings cannot be
    recovered  by  them  or  their  affiliates  through  reclassification into a
    different category.

(3) Under  a  Property  Acquisition/Disposition  Agreement with us, Apple Suites
    Realty  has  agreed  to  serve as the real estate advisor in connection with
    both   our  purchases  and  sales  of  properties.  In  exchange  for  these
    services,  Apple  Suites  Realty  will be entitled to a fee from us of 2% of
    the  gross  purchase  price  of  each property purchased by us not including
    amounts  budgeted  for  repairs and improvements. If the person from whom we
    purchase  or  to whom we sell a property pays any fee to Apple Suites Realty
    that  amount  will  decrease  the  amount  of our obligation to Apple Suites
    Realty.

(4) Under  an  Advisory Agreement with Apple Suites Advisors we are obligated to
    pay  an  asset  management  fee  which is a percentage of the gross offering
    proceeds  which  have  been  received from time to time from the sale of the
    common  shares.  The  percentage  used to calculate the asset management fee
    is  based  on  the  "return  ratio."  The return ratio is the ratio of funds
    from  operations  to  the  amount  raised in this offering for the preceding
    calendar  quarter.  The  per  annum  asset  management  fee  is equal to the
    following  with  respect to each calendar quarter: 0.1% of the amount raised
    in  this  offering if the return ratio for the preceding calendar quarter is
    6%  or  less;  0.15%  of  the  amount  raised in this offering if the return
    ratio  for  the preceding calendar quarter is more than 6% but not more than
    8%;  and  0.25%  of  the  amount raised in this offering if the return ratio
    for  the  preceding  calendar  quarter  is  above  8%.  Assuming the minimum
    offering  of  $15,000,000  is sold, the annual asset management fee would be
    between  $15,000  and $37,500. Assuming the maximum offering of $300,000,000
    is  sold,  the  annual  asset  management  fee would be between $300,000 and
    $750,000.

(5) Apple  Suites  Advisors  and  Apple Suites Realty will be reimbursed for all
    direct  costs  of  acquiring  and  operating our properties and of goods and
    materials  used  for  or  by  us  and  obtained  from  entities that are not
    affiliated  with  Apple  Suites  Advisors. These costs and expenses include,
    but  are  not  limited to, legal fees and expenses, travel and communication
    expenses,   expenses   relating  to  shareholder  communications,  costs  of
    appraisals,   non-refundable  option  payments  on  property  not  acquired,
    accounting  fees  and  expenses,  title insurance, and all other fees, costs
    and  expenses  directly attributable to the acquisition and ownership of our
    properties.  Operating  expenses  reimbursable  to Apple Suites Advisors and
    Apple  Suites  Realty  are  subject  to  the overall limitation on operating
    expenses  discussed  under  "Apple  Suites  Advisors  and  Affiliates -- The
    Advisory  Agreement,"  but  the  amount  of  reimbursement  is not otherwise
    limited.

(6) While  we  cannot determine with any certainty the future reimbursements for
    costs  and  expenses  that  will  be  incurred on our behalf by Apple Suites
    Advisors  and  Apple  Suites  Realty, we estimate based on the experience of
    management  in  the  organization  and  management  of two other real estate
    investment  trusts  that  if  that  if  the maximum offering is achieved the
    total  amount  of  reimbursements  will  equal  $500,000 over the next three
    calendar  years.  This  amount  is  our  best  estimate of what those future
    costs  and  expenses  may be. We have no way of knowing at this time whether
    this estimate will be accurate.


                                       20
<PAGE>

(7) Under  the Property Acquisition/Disposition Agreement described in note (3),
    Apple  Suites  Realty  also  will be entitled to a fee from us in connection
    with  our  sale of each property equal to 2% of the gross sales price of the
    property  if,  and  only if, the sales price exceeds the sum of (1) our cost
    basis  in  the  property (consisting of the original purchase price plus any
    and  all  capitalized  costs  and  expenditures connected with the property)
    plus  (2)  10% of the cost basis. For purposes of this calculation, our cost
    basis will not be reduced by depreciation.

  The  compensation  to  Apple  Suites  Realty for dispositions of properties is
     subject  to multiple factors, including (a) whether any properties are ever
     sold,  (b)  the  price  at  which  those  future  sales, if any, occur, (c)
     whether  the purchaser is an affiliate and (d) whether the purchaser paid a
     fee  to  Apple  Suites  Realty. While we cannot determine with an certainty
     the  future  compensation  to Apple Suites Realty for disposition services,
     we  can estimate the fees on the assumptions that after three years all our
     properties  are  sold  to non-affiliates, at prices equal to our cost basis
     plus  10%  and  the  purchaser  does  not pay a fee to Apple Suites Realty.
     Based  on  those assumptions, if (1) the minimum offering were achieved and
     $12,675,000  were  invested  in properties, the fee payable to Apple Suites
     Realty  would be $278,850 and (2) if the maximum offering were achieved and
     $261,000,000  were  invested in properties, the fee payable to Apple Suites
     Realty  would be $5,742,000. We currently have no plan or intention to sell
     any properties we may purchase.

(8) Apple  Suites Advisors and Apple Suites Realty may provide other services or
    property   to   us,  and  will  be  entitled  under  certain  conditions  to
    compensation  or  payment  for those services or property. Those conditions,
    which  are  summarized  under  "Conflicts  of  Interest -- Transactions with
    Affiliates   and   Related  Parties,"  include  the  requirement  that  each
    transaction  be  approved  by  the  affirmative  vote  of  a majority of the
    independent  directors.  Currently,  there  are  no arrangements or proposed
    arrangements  between  us,  on  the one hand, and these two entities, on the
    other  hand,  for  the  provision of other services or property to us or the
    payment  of  compensation  or reimbursement. If any other arrangements arise
    in  the  future,  the  terms of the arrangements, including the compensation
    or  reimbursement  payable,  will  be  subject  to  the  restrictions in our
    bylaws.  The  compensation,  reimbursement or payment could take the form of
    cash or property, including common shares.

(9) We  currently have no, and do not anticipate entering into any, arrangements
    or  proposed  arrangements  to  pay compensation or reimbursements for other
    services or properties.



                            CONFLICTS OF INTERESTS


GENERAL

     We  may  be  subject  to  various  conflicts  of  interest arising from our
relationship  with  Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites
Management  and  Glade  M.  Knight, our chairman of the board. Mr. Knight is the
sole  shareholder of Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management.

     Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites Management and
Mr.  Knight  are  not restricted from engaging for their own account in business
activities  of  the type conducted by us. Occasions may arise when our interests
conflict  with  those of one or more of Mr. Knight, Apple Suites Advisors, Apple
Suites  Realty  and Apple Suites Management. Apple Suites Advisors, Apple Suites
Realty,  Apple  Suites  Management  and Mr. Knight are accountable to us and our
shareholders  as  fiduciaries,  and  consequently  must  exercise good faith and
integrity in handling our affairs.

     Apple  Suites  Advisors,  Apple  Suites  Realty and Apple Suites Management
will   assist   us  in  acquisition,  organization,  servicing,  management  and
disposition  of  investments.  At this time, Apple Suites Advisors, Apple Suites
Realty  and Apple Suites Management will provide services exclusively to us, but
THEY  may  perform  similar  services  for  other  parties,  both affiliated and
unaffiliated, in the future.


                                       21
<PAGE>

CONFLICTS  WITH  RESPECT  TO  FEES PAID BY US TO APPLE SUITES ADVISORS AND APPLE
SUITES REALTY

     The  receipt  of  various  fees  from us by Apple Suites Advisors and Apple
Suites  Realty  may  result  in  potential  conflicts  of  interest for persons,
particularly  Mr. Knight who participate in decision making on behalf of both us
and these other entities.

     CONFLICTS  WITH  RESPECT TO COMMISSIONS. Apple Suites Realty will receive a
2%  commission  upon  each  purchase by us of a property, and a commission of 2%
upon  each  sale  by us of a property. Therefore, its compensation will increase
in  proportion  to  the  number  of  properties purchased and sold by us and the
properties'  purchase  and  sale prices. Apple Suites Realty has an incentive to
see that multiple properties are purchased and sold by us.

     CONFLICTS  WITH  RESPECT  TO  ASSET  MANAGEMENT FEES. Apple Suites Advisors
asset  management  fee  is  a percentage of total proceeds received from time to
time  by  us  from  the  sales  of  our  common  shares.  Accordingly, it has an
incentive  to  see that sales of common shares are closed as quickly as possible
by us.

     Apple  Suites  Advisors  and  Apple Suites Realty do not intend to take any
action  or  make  any  decision on our behalf which is based, wholly or in part,
upon  a  consideration  of  the compensation payable to them as a consequence of
the  action  or decision. In addition, the presence on our board of directors of
independent  directors  is  intended  to  ameliorate  the  potential  impact  of
conflicts  of  interest  for  persons  such  as  Mr.  Knight  who participate in
decision  making  on behalf of both us and Apple Suites Advisors or Apple Suites
Realty.

POLICIES TO ADDRESS CONFLICTS

     The  board  of  directors,  Apple  Suites Advisors, Apple Suites Realty and
Apple  Suites  Management  will  also  be  subject  to  the various conflicts of
interest  described  below.  Policies  and  procedures  will  be  implemented to
ameliorate   the   effect   of  potential  conflicts  of  interest.  By  way  of
illustration,  the bylaws place limitations on the terms of contracts between us
and  Apple  Suites  Advisors,  Apple  Suites  Realty  or Apple Suites Management
designed  to ensure that these contracts are not less favorable to us than would
be  available  from  an unaffiliated party. However, some potential conflicts of
interest are not easily susceptible to resolution.

     Prospective  shareholders  are  entitled  to  rely on the general fiduciary
duties  of  the  directors, Apple Suites Advisors, Apple Suites Realty and Apple
Suites  Management  as  well as the specific policies and procedures designed to
ameliorate  potential conflicts of interest. Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites  Management  believe  that  general  legal principles
dealing  with  fiduciary and similar duties of corporate officers and directors,
combined  with  specific contractual provisions in the agreements between us, on
the  one  hand,  and Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management  on  the  other  hand,  will  provide  substantial protection for the
interests  of  the  shareholders. We do not believe that the potential conflicts
of  interests  described  above  will  have  a  material adverse effect upon our
ability to realize our investment objectives.


                                       22
<PAGE>

TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     At  the  time  of  initial  closing, the board of directors will consist of
five  members,  all  of  whom,  other  than  Mr.  Knight,  will  be  independent
directors.  Our  bylaws  define an independent director as a director who is not
affiliated,  directly  or  indirectly,  with apple suites advisors, Apple Suites
Realty,  and  Apple  Suites Management or an affiliate of any of these entities.
An  affiliate  of  a  company generally means a person who controls the company,
who  owns  10%  or more of the voting stock of the company, or who is an officer
or  director of the company. Generally, our independent directors may perform no
other  services  for us, except as directors. However, any director who performs
legal  services  for  us  or  Apple  Suites  Advisors, Apple Suites Realty or an
affiliate  may  qualify  as  an  independent director. At all times on and after
initial  closing,  a  majority  of  the  board  of directors must be independent
directors.  Under  our  bylaws, any transaction between us, on the one hand, and
Apple  Suites  Advisors,  Apple  Suites Realty or Apple Suites Management on the
other  hand is permitted only if the transaction has been approved by a majority
of  all  of  the  independent directors. However, the previous sentence does not
apply  to  the entering into, and the initial term under, the Advisory Agreement
and  the  Property Acquisition/Disposition Agreement, each of which is described
in  this  prospectus. In addition, under the bylaws, transactions between us and
Apple  Suites  Advisors, Apple Suites Realty, or Apple Suites Management must be
in  all  respects  fair  and  reasonable  to  our  shareholders. If any proposed
transaction  involves  the  purchase  of property, the purchase must be on terms
not  less  favorable  to  us than those prevailing for arm's-length transactions
concerning  comparable  property,  and at a price to us no greater than the cost
of  the  asset  to  the  seller  unless  a majority of the independent directors
determines  that  substantial  justification  for the excess exists. Examples of
substantial   justification  might  include,  without  limitation,  an  extended
holding  period  or  capital  improvements  by  the seller which would support a
higher purchase price.

     Apple  Suites  Advisors  and  Apple Suites Realty will receive compensation
from  us  for  providing  many different services. The fees payable and expenses
reimbursable  are  subject  to the general limitation on operation expenses. The
board  of  directors  will  have  oversight  responsibility  with respect to our
relationships  with  Apple  Suites  Advisors  or  Apple  Suites  Realty and will
attempt  to  ensure  that they are structured to be no less favorable to us than
our  relationships  with  unrelated  persons or entities and are consistent with
our objectives and policies.

COMPETITION BETWEEN US AND MR. KNIGHT

     We  have  obtained a $1 million loan to cover our start-up costs. This loan
is  guaranteed  by  Glade M. Knight, our president and chairman of the board. We
expect  to repay this loan with proceeds of this offering. Because Mr. Knight is
personally  liable  for  repayment of this loan, he has an incentive to see that
at  least  the  minimum  offering  is  raised.  This could present a conflict of
interest  for  Mr.  Knight  since  his  personal  interests  would  be adversely
affected if the offering is not successful for any reason.

     Mr.  Knight or other companies organized by him, may form additional REITs,
limited  partnerships  and  other  entities  to  engage in activities similar to
ours. Mr.


                                       23
<PAGE>

Knight  has  no  present  intention of organizing any additional REITs. However,
until  the  time as more than 95% of the proceeds of this offering are invested,
Mr.  Knight  and  Apple  Suites  Advisors,  Apple Suites Realty and Apple Suites
Management  shall  present  to  us  any  suitable  investment opportunity before
offering it to any other affiliated entity.

     The  competing  activities  of  Apple Suites Advisors, Apple Suites Realty,
Apple  Suites  Management  and Mr. Knight may involve conflicts of interest. For
example,  Mr.  Knight  is  interested  in  the  continuing success of previously
formed  ventures because he has fiduciary responsibilities to investors in those
ventures,  he  may  be personally liable on obligations of those ventures and he
has  equity  and  incentive  interests  in those ventures. Conflicts of interest
would  also  exist if properties acquired by us compete with properties owned or
managed  by  Mr.  Knight  or  affiliates  of Apple Suites Advisors, Apple Suites
Realty  and Apple Suites Management. Conflicts of interest may also arise in the
future  if we sell, finance or refinance properties at the same time as ventures
developed  by  Mr.  Knight  or affiliates of Apple Suites Advisors, Apple Suites
Realty and Apple Suites Management.


COMPETITION FOR MANAGEMENT SERVICES

     Mr.  Knight  is  and in the future will be an officer or director of one or
more  entities, which engage in the brokerage, sale, operation, or management of
real  estate.  Accordingly,  Mr.  Knight  may  have  conflicts  of  interest  in
allocating management time and services between us and other entities.


                                       24
<PAGE>

                      INVESTMENT OBJECTIVES AND POLICIES

     The  following  is  a  discussion  of  our current policies with respect to
investments,   financing   and   other  activities.  These  policies  have  been
established  by  our  management.  These  policies may be amended or waived from
time  to  time at the discretion of our board of directors without a vote of our
shareholders.  No  assurance can be given that our investment objectives will be
attained.


INVESTMENTS IN REAL ESTATE OR INTERESTS IN REAL ESTATE.

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
achieving  long-term growth in cash distributions to our shareholders. We intend
to  pursue  this  objective  by  acquiring  extended-stay  hotel  properties for
long-term   ownership.   We  intend  to  acquire  fee  ownership  of  our  hotel
properties.  We  intend  to  lease these properties to hotel operating companies
for  their  management. We seek to maximize current and long-term net income and
the  value  of  our  assets.  Our  policy  is to acquire assets where we believe
opportunities exist for acceptable investment returns.

     We  expect  to pursue our objectives primarily through the direct ownership
of  extended-stay  hotel  properties  located  in  selected  metropolitan areas.
However,  future  investment  activities  will  not be limited to any geographic
area or product type or to a specified percentage of our assets.

     Although  we are not currently doing so, we may also participate with other
entities  in property ownership, through joint ventures or other types of common
ownership.  Equity investments may be subject to existing mortgage financing and
other indebtedness which have priority over our equity interests.

     We  reserve  the  right  to  dispose  of  any  property if we determine the
disposition  of  a  property  is in our best interests and the best interests of
our shareholders.


BORROWING POLICIES

     To  maximize  our  potential  cash flow and minimize our risk, we intend to
purchase  our  properties  on an "all-cash" basis. However, we may initially use
limited  interim borrowings in order to purchase properties. We will endeavor to
repay  any  interim  borrowings with proceeds from the sale of common shares and
thereafter  to  hold  our  properties  on an unleveraged basis. However, for the
purpose  of  flexibility  in  operations, we will have the right, subject to the
approval of the board of directors, to borrow.

     One  purpose  of borrowing could be to permit our acquisition of additional
properties  through  the  "leveraging"  of  shareholders'  equity contributions.
Alternatively,  we  might  find  it necessary to borrow to permit the payment of
operating  deficits  at  properties  we  already  own. Furthermore, although not
anticipated,  properties may be financed or refinanced if the board of directors
deems   it   in  the  best  interests  of  shareholders  because,  for  example,
indebtedness   can   be  incurred  on  favorable  terms  and  the  incurring  of
indebtedness  is  expected to improve the shareholders' after-tax cash return on
invested capital.


                                       25
<PAGE>

     Loans  we  obtain may be evidenced by promissory notes secured by mortgages
on  our  properties.  As  a  general  policy,  we would seek to obtain mortgages
securing  indebtedness  which encumber only the particular property to which the
indebtedness  relates,  but  recourse  on  these  loans  may  include all of our
assets.  If  recourse  on  any  loan  incurred by us to acquire or refinance any
particular  property  includes all of our assets, the equity in other properties
could be reduced or eliminated through foreclosure on that loan.

     Subject  to  the  approval  of  the  board of directors, we may borrow from
Apple  Suites Advisors or Apple Suites Realty or establish a line of credit with
a  bank  or  other  lender.  Those  entities are under no obligation to make any
loans,  however.  After  the  initial  closing of $15,000,000, any loans made by
them  must be approved by a majority of the independent directors as being fair,
competitive  and  commercially reasonable and no less favorable to us than loans
between unaffiliated lenders and borrowers under the same circumstances.

     After  the initial closing of $15,000,000, our bylaws will prohibit us from
incurring  debt  if  the  debt  would result in aggregate debt exceeding 100% of
"Net  Assets,"  defined  generally  to  mean  assets at cost, before subtracting
liabilities,  unless  the  excess  borrowing  is  approved  by a majority of the
independent  directors  and  disclosed  to  the  shareholders as required by the
bylaws.  The  bylaws also will prohibit us from allowing aggregate borrowings to
exceed  50%  of our "Adjusted Net Asset Value," defined generally to mean assets
at  fair  market  value,  before  subtracting  liabilities,  subject to the same
exception  described  in  the  previous  sentence.  In addition, the bylaws will
provide  that the aggregate borrowings must be reasonable in relation to our net
assets  and  must  be  reviewed  quarterly  by  the  directors.  Subject  to the
limitations  on  the permitted maximum amount of debt, there is no limitation on
the  number  of  mortgages  or  deeds  of  trust which may be placed against any
particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion   of  our  management,  provide  us  with  greater  ability  to  acquire
extended-stay  hotel  properties  in  the  future  as  proceeds from the sale of
common  shares  are  received  and  provide  us with economies of scale from the
outset.  We  would endeavor to use only interim borrowing for these acquisitions
in  order  to  maintain  our long-term policy of purchasing our properties on an
all  cash  basis.  We  would repay any interim borrowings with proceeds from the
sale of common shares.


RESERVES

     A  portion  of  the  proceeds  of  this  offering  will be reserved to meet
working  capital needs and contingencies associated with our operations. We will
initially  allocate  to  our  working  capital reserve not less than 0.5% of the
proceeds  of  the  offering. As long as we own any properties, we will retain as
working  capital  reserves  an  amount equal to at least 0.5% of the proceeds of
the  offering, subject to review and re-evaluation by the board of directors. If
reserves and any other


                                       26
<PAGE>

available  income  become  insufficient  to  cover  our  operating  expenses and
liabilities,  it  may  be  necessary  to  obtain  additional funds by borrowing,
refinancing  properties  or  liquidating our properties on an all cash basis. We
would repay any interim borrowings with investment in one or more properties.


SALE POLICIES

     We  are  under  no  obligation  to  sell  our  investment  properties,  and
currently  anticipate  that  we  will  hold  our  investment  properties  for an
indefinite  length  of time. However, a sale of one or more properties may occur
at  any  time  if  Apple  Suites  Advisors  deems it advisable for us based upon
current  economic  considerations,  and  the board of directors concurs with the
decision.  In  deciding  whether  to sell a property, Apple Suites Advisors will
also  take  into  consideration  factors  such as: the amount of appreciation in
value,  if  any,  to be realized; federal, state and local tax consequences; the
possible  risks  of  continued  ownership;  and the anticipated advantages to be
gained  for  the  shareholders from sale of a property versus continuing to hold
property.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial closing, we will either:

       (1) cause  the  common  shares  to  be  listed  on  a national securities
    exchange or quoted on the NASDAQ National Market System or

       (2) with  shareholder  approval,  dispose  of  all of our properties in a
    manner which will permit distributions to our shareholders of cash.

     The  taking  of  either type of action would be conditioned on the board of
directors  determining the action to be prudent and in the best interests of the
shareholders,  and  would  be  intended  to  provide shareholders with liquidity
either  by  initiating  the  development of a market for the common shares or by
disposing  of properties and distributing to shareholders cash. Virginia law and
our  articles  of  incorporation state that a majority of the common shares then
outstanding  and  entitled  to  vote  is  required to approve the sale of all or
substantially  all  our  assets. However, we are under no obligation to take any
of  these  actions,  and  these  actions,  if  taken,  might  be taken after the
three-year period.


CHANGES IN OBJECTIVES AND POLICIES

     Subject  to  the  limitations  in the articles of incorporation, the bylaws
and  the  Virginia  Stock  Corporation  Act,  the  powers of our company will be
exercised  by  or  under  the  authority of, and the business and affairs of our
company  will  be  controlled by, the board of directors. The board of directors
also  has  the  right and power to establish policies concerning investments and
the   right,   power  and  obligation  to  monitor  the  procedures,  investment
operations and performance of our company.

     In  general,  the  articles  of incorporation and the bylaws can be amended
only  with  the affirmative vote of a majority of the outstanding common shares,
except  that the bylaws may be amended by the board of directors if necessary to
comply


                                       27
<PAGE>

with  the  real  estate investment trust provisions of the Internal Revenue Code
or  with  other  applicable  laws,  regulations  or  requirements  of  any state
securities  regulator.  The bylaws can also be amended by the board of directors
to:

     o    correct any ambiguity in the bylaws or resolve inconsistencies between
          the bylaws and the Articles;

     o    make  changes  that  are  not  materially  adverse  to the  rights  of
          shareholders; or

     o    allow us to take any action or  fulfill  any  obligation  which we are
          legally obligated or permitted to take.

     Within  the  express  restrictions  and  prohibitions  of  the  bylaws, the
articles  of  incorporation  and applicable law, however, the board of directors
has  significant discretion to modify our investment objectives and policies, as
stated  in  this  prospectus.  We have no present intention to modify any of our
investment  objectives and policies, and it is anticipated that any modification
would  occur  only if business and economic factors affecting us made our stated
investment   objectives   and  policies  unworkable  or  imprudent.  By  way  of
illustration  only,  the  board  of directors could elect to acquire residential
apartment  communities,  or  to  acquire  one  or  more commercial properties in
addition to extended-stay hotel properties.

     Thus,  while  this  prospectus  accurately  and fully discloses our current
investment  objectives and policies, prospective shareholders must be aware that
the  board  of directors, acting consistently with our organizational documents,
applicable  law  and  their fiduciary obligations, may elect to modify or expand
our  objectives  and  policies  from  time  to  time. Any action by the board of
directors  would  be  based upon the perceived best interests of our company and
the shareholders.


                                       28
<PAGE>

                             DISTRIBUTIONS POLICY

     Distributions  will be at the discretion of our board of directors and will
depend upon factors including:

     -- the gross revenues we receive from our properties,

     -- our operating expenses,

     -- our interest expense incurred in borrowing,

     -- capital expenditures, and

     -- our need for cash reserves.

     While  we intend to make quarterly distributions, there can be no assurance
that we will be able to make distributions at any particular rate, or at all.

     In  accordance  with  applicable real estate investment trust requirements,
we will make distributions in compliance with the Internal Revenue Code.

     We   anticipate   distributions   will  exceed  net  income  determined  in
accordance  with  generally  accepted  accounting  principles  due  to  non-cash
expenses, primarily depreciation and amortization.


                                       29
<PAGE>

                                   BUSINESS


GENERAL

     We  are  a Richmond, Virginia-based company. We plan to elect to be treated
as  a  real  estate  investment  trust for federal income tax purposes beginning
with  our  taxable  year  ending  December 31, 1999. We plan to purchase and own
extended-stay  hotel properties located in selected metropolitan areas. However,
we currently own no properties.


BUSINESS STRATEGIES

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
maintaining  long-term  growth  in  cash  distributions  to our shareholders. To
achieve  this  objective, we will focus on maximizing the internal growth of our
portfolio  by  selecting properties that have strong cash flow growth potential.
We  intend  to pursue this objective by acquiring extended-stay hotel properties
for  long-term  ownership by purchasing properties in fee simple. Because we are
prohibited  under the federal tax laws pertaining to qualifying as a real estate
investment  trust  from  operating  our  extended stay hotel properties, we will
lease  each of our hotel properties to Apple Suites Management or another lessee
for  their  management.  We  anticipate  that  substantially  all  of  our hotel
properties  will  be  leased to Apple Suites Management, a Virginia corporation,
the sole shareholder and chief executive officer of which is Glade M. Knight.

     We  will  seek  associations  with  distinctive brands in the extended-stay
hotel  market.  We  are currently negotiating a license agreement and management
agreement   with  Promus  Hotels,  Inc.  with  respect  to  extended-stay  hotel
properties  we  may  purchase  from  Promus  Hotels, Inc. These agreements would
permit  us  to  have  our  properties  identified  as  Homewood  Suites(Reg. TM)
properties.


HOMEWOOD SUITES(Reg. TM)

     Consistent  with  our strategy to invest in extended-stay hotel properties,
we  are  in  the  process  of  negotiating  an agreement to purchase a number of
Homewood  Suites(Reg.  TM)  properties  from  Promus  Hotels,  Inc. No agreement
presently  exists.  If we are successful in negotiating an agreement with Promus
Hotels,  Inc.,  any  such  agreement  would  have a number of conditions to each
party's  obligations thereunder, including our achieving the minimum offering of
1,666,666.67  common  shares.  Accordingly,  there  can  be no assurance we will
purchase any Homewood Suites(Reg. TM) properties.

     If  we  are successful in negotiating an agreement with Promus Hotels, Inc.
and  are  able  to  sell  the minimum offering of 1,666,666.67 common shares, we
expect  that  we  would  purchase  five  Homewood Suites(Reg. TM) properties for
approximately  $50,000,000. Since the net proceeds of the minimum offering would
be  approximately $12,675,000, our ability to purchase five Homewood Suites(Reg.
TM)  properties would depend on our ability to arrange financing for the balance
of the purchase price either from Promus Hotels, Inc. or a bank.


                                       30
<PAGE>

     We  have  no  commitments  from  either  Promus  Hotels,  Inc. or a bank to
provide  such  financing  and  there  can  be  no  assurance  that  financing on
acceptable  terms  will be available. Furthermore, such financing, if available,
would  require  the  approval  of  a majority of the independent directors if it
would  exceed  the  limit  on  debt allowed in the bylaws in the absence of such
approval.

     There  are  currently  more  than 70 Homewood Suites(Reg. TM) properties in
the   United  States.  Homewood  Suites(Reg.  TM)  offers  upscale,  all-suites,
high-quality,  residential-style  lodging  with a comprehensive package of guest
services  and  amenities,  for  extended-stay  business  and  leisure travelers.
Homewood  Suites(Reg.  TM)  properties  are  designed  to  meet the needs of the
business  and  leisure  traveler  whose  stay  is typically five nights or more.
Homewood  Suites(Reg.  TM) was designed for people working on field assignments,
relocating   to   a   new   community,   attending   seminars  and  conventions,
participating  in  corporate  training  programs, taking an extended vacation or
attending a family event.

     Homewood  Suites(Reg.  TM)  properties  consist  of  suites  built around a
central  hospitality center or lodge. Homewood Suites(Reg. TM) provides spacious
residential-style  quarters with separate living and sleeping areas large enough
for  work,  study,  entertaining  or  relaxation.  Each  suite  features a fully
equipped  kitchen  and  worksite  with  two  telephones featuring data ports and
voice  mail.  Each  lodge  or  hospitality  center features a complete executive
center  with  fax  machine  and  photocopier  in addition to an exercise center,
swimming pool and other recreational facilities.

     Homewood  Suites(Reg.  TM)  is  a service mark owned by Promus Hotels, Inc.
Promus  Hotels,  Inc.,  its  subsidiaries  or  affiliates also own the following
trademarks   and   service   marks:   Doubletree(Reg.   TM),  Doubletree  Guests
Suites(Reg.  TM),  Club  Hotel  by  Doubletree(Reg.  TM)  Hampton  Inn(Reg. TM),
Hampton  Inn  &  Suites(Reg.  TM), Embassy Vacation Resorts(Reg. TM) and Hampton
Vacation  Resorts.  SM Promus Hotels, Inc., its subsidiaries or affiliates serve
guests  in more than 1,275 hotels and more than 186,000 rooms and suites. We are
not affiliated with Promus Hotels, Inc. or any of its affiliates.


DESCRIPTION OF LEASES

     We  expect  to  lease our properties to an operator under long-term leases.
We  anticipate  that  substantially  all of our properties will be leased to and
operated  by  Apple  Suites  Management  on  the following anticipated terms and
conditions.

     TERM.  We  anticipate  that  each lease will provide for an initial term of
five  years commencing on the date on which the property is acquired. Each lease
will  provides  the  lessee  with  renewal options, provided that (a) the lessee
will  not  have  the right to a renewal if there shall have occurred a change in
the  tax  law  that would permit us to operate the hotel properties directly and
(b)  the  rent  for  each renewal term will be adjusted to reflect the then fair
market  rental  value  of  the property. If we are unable to agree upon the then
fair  market  rental  value  of  a  property,  the lease will terminate upon the
expiration  of  the  then  current  term and Apple Suites Management will have a
right  of  first  refusal  to lease the property from us on terms as we may have
agreed upon with a third-party lessee.

     BASE  RENT;  PARTICIPATING  RENT.  Our rents will be based on a base amount
and  a  percentage  of  gross income. We anticipate that each lease will require
the lessee to


                                       31
<PAGE>

pay  (1)  fixed  monthly  base  rent,  (2)  on  a  monthly  basis, the excess of
"participating   rent"   over  base  rent,  with  participating  rent  based  on
percentages  of  room revenue, food and beverage revenue and telephone and other
revenue  at  each property, and (3) other amounts, including interest accrued on
any  late  payments  or charges. Base rent may increase annually by a percentage
equal  to  the  percentage  increase in the consumer price index compared to the
prior  year.  Base  rent  will be payable monthly in advance. Participating rent
may  be  payable  in arrears based on a monthly schedule adjusted to reflect the
seasonal variations in the property's revenue.

     In  addition  to rent, the leases may require the lessee to pay many of the
following  items:  liability  insurance; real estate and personal property taxes
and  assessments;  casualty  insurance,  including loss of income insurance; and
all  costs  and  expenses  and  all  utility  and  other charges incurred in the
operation  of  the  properties.  The leases may also provide for rent reductions
and  abatements  in the event of damage or destruction or a partial condemnation
of any property.


OTHER REAL ESTATE INVESTMENTS.

     Although  we  anticipate  that  our  focus  will  be on extended-stay hotel
properties  our  bylaws  and  articles  of incorporation do not preclude us from
acquiring  other residential properties. Although we currently own no properties
we  may  acquire  other  real  estate  assets  including,  but  not  limited to,
multi-family  residential  properties  and  other income producing properties in
addition  to  extended-stay  hotel properties. The purchase of any property will
be  based  upon  our  perceived  best  interests  and those of our shareholders.
Regardless  of  the mix of properties we may own, our primary business objective
is  to  maximize shareholder value by acquiring properties that have strong cash
flow growth potential.


LEGAL PROCEEDINGS

     We  are not presently subject to any material litigation. To our knowledge,
there  is no material litigation threatened against us. We may become subject in
the  future  to litigation, including routine litigation arising in the ordinary
course of business.


REGULATION

     GENERAL.  Our  properties  may  be  subject to various laws, ordinances and
regulations,  including  regulations relating to recreational facilities such as
swimming  pools,  activity  centers and other common areas. We intend to acquire
the   necessary  permits  and  approvals  under  present  laws,  ordinances  and
regulations to operate our business.

     AMERICANS  WITH  DISABILITIES  ACT. Our properties will need to comply with
Title  III  of  the  Americans  with Disabilities Act of 1990 (the "ADA") to the
extent  they  are  "public  accommodations" and/or "commercial facilities" under
the  ADA.  Compliance  with ADA requirements could require removal of structural
barriers  to  handicapped access in public areas of the properties where removal
is readily achievable.


                                       32
<PAGE>

ENVIRONMENTAL MATTERS

     Under   federal,   state  and  local  environmental  laws,  ordinances  and
regulations,  a  current  or  previous  owner  or operator of real estate may be
required   to  investigate  and  remediate  hazardous  or  toxic  substances  or
petroleum  product  releases  at  a property. In addition, the owner or operator
may  be  held  liable  to a government entity or third party for property damage
and  investigation  and remediation costs incurred by parties in connection with
the  contamination.  These  laws  typically  impose  cleanup  responsibility and
liability  without  regard  to  whether the owner or operator knew of, or caused
the  presence  of,  the contaminants. The costs of investigation, remediation or
removal  of substances may be substantial, and the presence of these substances,
or  the failure to properly remediate these substances, may adversely affect the
owner's  ability  to  sell  or  rent the real estate or to borrow using the real
estate as collateral.

     In  addition,  some  environmental  laws  create a lien on the contaminated
site  in  favor  of  the government for damages and costs incurred in connection
with  the  contamination.  Individuals who arrange for the disposal or treatment
of  hazardous  or  toxic  substances  may  be  held  liable  for  the  costs  of
investigation,  remediation  or  removal  of hazardous or toxic substances at or
from  the  disposal  or treatment facility regardless of whether the facility is
owned  or operated by the person. Finally, the owner of a site may be subject to
common  law  claims  by  third parties based on damages and costs resulting from
environmental contamination emanating from a site.

     Federal,  state  and local laws, ordinances and regulations also govern the
removal,  encapsulation or disturbance of asbestos-containing materials ("ACMs")
when  the  materials  are  in  poor condition or in the event of the remodeling,
renovation  or demolition of a building. These laws may impose liability for the
release  of  ACMs and may provide for third parties to seek recovery from owners
or  operators  of  real  estate  for  personal  injury  associated with ACMs. In
connection  with  the  ownership  and  operation  of  its  properties, we may be
potentially  liable  for  costs  in  connection  with ACMs or other hazardous or
toxic substances.

     Prior  to  acquisition, all of our properties will have been the subject of
environmental  assessments,  which are intended to reveal information regarding,
and  to  evaluate  the  environmental  condition of, the surveyed properties and
surrounding properties.

     These assessments will generally include:

     --   a historical review,

     --   a public records review,

     --   a  preliminary   site   investigation  of  the  site  and  surrounding
          properties,

     --   examining for the presence of asbestos,

     --   examining for equipment containing polychlorinated biphenyls,

     --   examining for underground storage tanks, and

                                       33
<PAGE>

     --   the preparation of a written report.

     These  assessments  generally  will not include soil sampling or subsurface
investigations.

     Nevertheless,  it  is  possible  that these assessments will not reveal all
environmental  liabilities  or  that  there  are  unknown material environmental
liabilities. Moreover, we cannot guarantee that

     --   future laws,  ordinances or regulations  will not require any material
          expenditures by or impose any material  liabilities in connection with
          environmental conditions by or on us or our properties,

     --   the  environmental  condition  of a property we  purchase  will not be
          adversely affected by residents and occupants of the property,  by the
          condition  of  properties  in the  vicinity,  such as the  presence of
          underground storage tanks, or by unrelated third parties, or

     --   prior owners of any property we purchase will not have created unknown
          environmental problems.

     We  will  endeavor  to  ensure  our properties will be in compliance in all
material  respects  with  all  Federal,  state  and  local  laws, ordinances and
regulations regarding hazardous or toxic substances or petroleum products.


INSURANCE

     We  will  carry comprehensive liability, fire, extended coverage and rental
loss   insurance   with   respect  to  any  property  we  acquire,  with  policy
specifications,  insured  limits and deductibles customarily carried for similar
properties.  There are, however, certain types of losses, such as losses arising
from  earthquakes  or  wars,  that  are  not  generally insured because they are
either  uninsurable or not economically insurable. Should an uninsured loss or a
loss  in  excess  of insured limits occur, we could lose our capital invested in
the  affected  property,  as  well  as  the anticipated future revenues from the
property  and  would  continue  to  be obligated on any mortgage indebtedness or
other  obligations  related  to  the property. We could be adversely affected by
any such loss.


AVAILABLE INFORMATION

     We  have  filed  a  registration  statement,  of which this prospectus is a
part,   on   Form   S-11  with  the  Securities  and  Exchange  Commission  (the
"Commission")  relating  to this offering of common shares. This prospectus does
not  contain  all  of  the  information  in  the  registration statement and the
exhibits  and  financial statements included with the registration statement. If
we  describe  the contents of any contract or other document in this prospectus,
the  description may not necessarily be a complete description. You should refer
to  the  copy  of the document filed as an exhibit to the registration statement
or incorporated by reference for a complete description.

     You  can obtain copies of the registration statement and the exhibits for a
fee from the Commission at its principal office in Washington, D.C.


                                       34
<PAGE>

     We  will also file periodic reports, proxy statements and other information
with  the  Commission. You can review and copy these documents at the offices of
the  Commission  in Washington, D.C. and at the Commission's regional offices in
Chicago,  Illinois  and  New  York,  New  York. The Commission also maintains an
Internet  web site that contains these documents and other information regarding
registrants  that  file electronically. The Internet address of the Commission's
web site is: http://www.sec.gov.

     We  will  furnish our shareholders with annual reports containing financial
statements audited by our independent auditors.


                                       35
<PAGE>

                                  MANAGEMENT

     We  are managed by our board of directors, elected by our shareholders. The
directors  are  responsible  for  appointing  our  executive  officers  and  for
determining  our  strategic  direction.  The  executive  officers  serve  at the
discretion  of  the  board  and  are  chosen  annually by the board at its first
meeting  following  the  annual  meeting  of  shareholders.  Currently, Glade M.
Knight  is  our  sole  director  and executive officer. The following table sets
forth  the names and ages of Mr. Knight and those additional persons who will be
elected  as directors at the time of initial closing of the minimum 1,666,666.67
common  shares.  All  of  the  directors set forth in the following table, other
than Mr. Knight, will be independent directors.





<TABLE>
<CAPTION>
            NAME                AGE                  POSITION
- ----------------------------   -----   -----------------------------------
<S>                            <C>     <C>
Glade M. Knight ............    55     Chairman, Chief Executive Officer,
                                       President  and Secretary
Lisa B. Kern ...............    38     Director*
Bruce H. Matson ............    41     Director*
Michael S. Waters ..........    44     Director*
Robert M. Wily .............    49     Director*
</TABLE>

- ----------
* To be elected at initial closing.

     GLADE  M.  KNIGHT. Mr. Knight is our chairman of the board, chief executive
officer  and  President.  He  is  also  the  chief  executive  officer  and sole
shareholder  of  Apple  Suites  Advisors,  Apple  Suites Realty and Apple Suites
Management.

     Mr.  Knight  founded  and  serves as chairman of the board and president of
Apple  Residential Income Trust, Inc. and Cornerstone Realty Income Trust, Inc.,
which  are real estate investment trusts. Cornerstone Realty Income Trust, Inc.,
a  publicly  traded  company, which began operations in 1993, acquires, owns and
operates  apartment  complexes  in  the mid-Atlantic and southeastern regions of
the  United States. Apple Residential Income Trust, Inc., which began operations
in 1996, acquires, owns and operates apartment complexes in Texas.

     Mr.  Knight  is  chairman  of  the  board  of trustees of Southern Virginia
College  in  Buena  Vista, Virginia. Mr. Knight is also a member of the advisory
board  to  the  Graduate  School  of  Real  Estate and Urban Land Development at
Virginia  Commonwealth  University. He has served on a National Advisory Council
for  Brigham  Young  University  and is a founding member of and active lecturer
for  the  university's  Entrepreneurial  Department  of  the  Graduate School of
Business Management.

     LISA  B.  KERN.  Ms.  Kern  is  a  portfolio  manager and vice president of
Davenport  &  Co.,  LLC,  an  investment  banking  firm,  in Richmond, Virginia.
Previously,  Ms.  Kern  was  a  Vice  president  with  Crestar  Bank's Trust and
Investment  Management  Group from 1989 to 1996. Ms. Kern was also a director of
Apple Residential Income Trust, Inc.


                                       36
<PAGE>

     BRUCE  H.  MATSON.  Mr.  Matson is a vice president and director of the law
firm  of LeClair Ryan, a Professional Corporation, in Richmond, Virginia. He has
been  with  LeClair Ryan since 1994. Mr. Matson has practiced law since 1983. He
was also a director of Apple Residential Income Trust, Inc.

     MICHAEL  S.  WATERS.  Mr. Waters is president and co-founder of Partnership
Marketing,  Inc.  From  1995 through 1998, Mr. Waters served as a vice president
and  general  manager of GT Foods, a division of GoodTimes Home Video. From 1987
to  1995,  he  served  as  a  vice  president  and  general manager for two U.S.
subsidiaries  (Instant  Products  of  America  and Chocolate Products) of George
Weston Ltd. (Canada), a fully-integrated food retailer and manufacturer.

     ROBERT  M. WILY. Mr. Wily is the Deputy Chief, Article III Judges Division,
of  the  Administrative Office of the U.S. Courts. He has served as the Clerk of
Court  for  both  the United States Bankruptcy Court for the Eastern District of
Virginia  from 1986 to 1999 and the District of Utah from 1981 to 1986. Prior to
those positions, Mr. Wily was in the private practice of law.

CLASSIFICATION OF THE BOARD

     The  board  is  divided  into three classes. The terms of the first, second
and  third  classes  expire  in 2000, 2001, and 2002, respectively. Directors of
each  class  are elected for three year terms upon the expiration of the current
class'  term.  The  staggered  terms  for directors may affect our shareholders'
ability  to  effect  a change in control even if a change in control were in our
shareholders'  best  interest.  Mr. Knight's term expires in 2002; Mr. Water and
Ms  Kern's  terms  will  expire in 2001 and Mr. Matson and Mr. Wily's terms will
expire in 2000.

COMMITTEES OF THE BOARD

     The   board   has   an  Executive  Committee,  an  Audit  Committee  and  a
Compensation Committee.

     The  Executive Committee has all powers of the board except for those which
require  action  by  all  directors  under  our  Articles  or  Bylaws  or  under
applicable  law.  The Executive Committee will consist of Messrs. Knight, Matson
and Wily.

     The  Audit  Committee's  function is to make recommendations concerning the
engagement  of  independent  public  accountants,  review  with  the independent
public  accountants  the  plans  and  results  of  the audit engagement, approve
professional  services  provided  by  the independent public accountants, review
the  independence  of  the independent public accountants, consider the range of
audit  and  non-audit  fees  and  review the adequacy of our internal accounting
controls. The Audit Committee will consist of Ms. Kern and Mr. Waters.

     The  Compensation  Committee will administer our stock incentive plans. The
Compensation Committee will consist of Messrs. Matson and Wily.

DIRECTOR COMPENSATION

     We  will  pay  to  each  director  who  is not an affiliate of Apple Suites
Advisors  an  annual  fee of $5,000 plus $500 for each meeting of the full board
of  directors  attended  by each director in person ($100 if any are attended by
telephonic means).


                                       37
<PAGE>

There  will  be  no  additional  compensation  for  serving  on  a  committee or
attending  a  committee  meeting.  We will, however, reimburse all directors for
their  travel  and  other  out-of-pocket  expenses  incurred  in connection with
attending  any  meeting  of  the  board  of  directors or any committee, and for
carrying  on  the  business of our company, including reimbursement for expenses
for  any  on-site  review  of  properties  presented  for  acquisition or of new
markets.  Directors  who  are  affiliates  of  Apple  Suites Advisors receive no
compensation  from  us for their service as directors. These directors, however,
are  remunerated  indirectly  by their relationship to Apple Suites Advisors and
its  affiliated  companies  and  are  reimbursed  by  us  for  their expenses in
attending  meetings  of the board of directors or a committee and in carrying on
our business.


INDEMNIFICATION AND INSURANCE

     We  intend  to  obtain,  and  pay  the  cost  of,  directors' and officers'
liability  insurance  coverage which insures (1) the directors and officers from
any  claim  arising out of an alleged wrongful act by the directors and officers
in  their  respective  capacities  as directors and officers of our company, and
(2)  us  to  the  extent that we have indemnified the directors and officers for
loss.


OFFICER COMPENSATION

     Our  officers are not paid salaries by us. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to fees for services
rendered  by them to us. Mr. Knight will not receive any compensation from Apple
Suites  Advisors and Apple Suites Realty but will receive dividend income due to
his  ownership  of  those  entities. See "Compensation" for a description of the
fees payable to Apple Suites Advisors and Apple Suites Realty.


STOCK INCENTIVE PLANS

     We  plan  to adopt two stock incentive plans which are described below. For
purposes  of  the  description  below,  the  term  "Offering"  means the Initial
Offering  plus  all  additional  offerings  and sales of common shares which may
occur  during  the  five-year  period beginning July 1, 1999 and ending June 30,
2004.  The  term  "Initial  Offering"  means  the offering of common shares made
pursuant to this prospectus.

     The  aggregate  number of common shares reserved for issuance under the two
stock  incentive  plans  is  (1) 80,000 shares, plus (2) 6.425% of the number of
shares  sold in the Initial Offering in excess of the minimum offering, plus (3)
6.2% of the number of shares sold in the Offering above the Initial Offering.


THE INCENTIVE PLAN

     Under  one  plan (the "Incentive Plan"), incentive awards may be granted to
employees  (including  officers  and  directors  who are employees) of us, or of
Apple  Suites  Advisors  or  Apple Suites Realty (the latter two companies being
sometimes  referred  to  herein  as "Apple Suites Companies"). Of the directors,
initially  Mr.  Knight  will  be  a participant in the Incentive Plan. Incentive
awards may be in the


                                       38
<PAGE>

form  of stock options or restricted stock. Under the Incentive Plan, the number
of  Shares  reserved  for issuance is equal to an aggregate of (1) 35,000 common
shares,  plus (2) 4.625% of the number of Shares sold in the Initial Offering in
excess  of  the minimum offering, plus (3) 4.4% of the number of the shares sold
in  the  Offering  above  the  Initial  Offering.  If  an  option  is  canceled,
terminates  or  lapses  unexercised, any unissued common shares allocable to the
option  may  be  subjected  again  to  an  incentive  award.  The purpose of the
Incentive  Plan  is  to  attract  and  retain  the  services  of experienced and
qualified  employees  who are acting on behalf of us, either directly or through
the  Apple  Suites  Companies,  in a way that enhances the identification of the
employees' interests with those of the shareholders.

     The  Incentive Plan will be administered by a Compensation Committee of the
board  of  directors (the "Committee"). Notwithstanding anything to the contrary
in  this  prospectus,  the  Committee must have a minimum of two members who are
not  eligible  to  participate  in  the Incentive Plan or any similar plan other
than the Directors' Plan (described below).

     Subject  to  the  provisions  of  the  Incentive  Plan,  the  Committee has
authority  to  determine  (1) when to grant incentive awards, (2) which eligible
employees  will  receive  incentive awards, and (3) whether the award will be an
option  or  restricted stock, and the number of common shares to be allocated to
each  incentive  award.  The  Committee may impose conditions on the exercise of
options  and  upon the transfer of restricted stock received under the Plan, and
may impose other restrictions and requirements as it may deem appropriate.


 Stock Options

     An  option granted under the Incentive Plan will not be transferable by the
option  holder  except  by  will  or  under  the  intestacy  laws,  and  will be
exercisable  only  at  the times specified by the Committee. During the lifetime
of  the  option  holder the option may be exercised only while the option holder
is  in  our  employ  or  in  the employ of one of the Apple Suites Companies, or
within  60 days after termination of employment. In the event the termination is
due  to death or disability, the option will be exercisable for a 180-day period
thereafter.

     The  exercise  price  of the options will be not less than 100% of the fair
market  value of the common shares as of the date of grant of the option. Unless
the  common  shares  are listed, the fair market value will be determined by the
Committee using any reasonable method in good faith.

     The  Committee  has  discretion to take action as it deems appropriate with
respect  to  outstanding  options in the event of a sale of substantially all of
our  stock  or assets, a merger of the Apple Suites Companies in which an option
holder  is  employed,  or  the occurrence of similar events. Adjustments will be
made  in  the  terms  of  options  and  the number of common shares which may be
issued  under  the Incentive Plan in the event of a future stock dividend, stock
split  or  similar  pro  rata  change in the number of outstanding shares or the
future  creation  or  issuance  to  shareholders generally of rights, options or
warrants for the purchase of common shares.


                                       39
<PAGE>

     Options  granted  under the Incentive Plan are non-qualified stock options.
Non-qualified  stock  options  are  options that are not intended to qualify for
favorable  incentive stock option tax treatment under the Internal Revenue Code.



 Restricted Stock

     Restricted  stock  issued  pursuant to the Incentive Plan is subject to the
following   general  restrictions:  (1)  none  of  those  shares  may  be  sold,
transferred,   pledged,  or  otherwise  encumbered  or  disposed  of  until  the
restrictions  on  those  shares  shall  have  lapsed  or  been removed under the
provisions  of  the  Incentive  Plan,  and  (2)  if a holder of restricted stock
ceases  to  be  employed  by  us  or  one of the Apple Suites Companies, he will
forfeit  any  shares  of  restricted  stock  on  which the restrictions have not
lapsed or been otherwise removed.

     The  Committee  will  establish as to each share of restricted stock issued
under  the  Incentive  Plan the terms and conditions upon which the restrictions
on  those  shares  shall  lapse.  The  terms and conditions may include, without
limitation,  the  lapsing of those restrictions at the end of a specified period
of  time,  or  as  a  result  of  the  disability,  death  or  retirement of the
participant.  In  addition,  the  Committee  may,  at  any  time,  in  its  sole
discretion,  accelerate  the time at which any or all restrictions will lapse or
remove any or all restrictions.


 Amendment of the Incentive Plan and Incentive Awards

     The  board of directors may amend the Incentive Plan as it deems advisable;
provided  that  our  shareholders  must  approve  any  amendment  that would (1)
materially  increase  the  benefits accruing to participants under the Incentive
Plan,  (2)  materially  increase  the number of common shares that may be issued
under  the  Incentive  Plan,  or  (3)  materially  modify  the  requirements  of
eligibility  for  participation  in the Incentive Plan. Incentive awards granted
under  the  Incentive  Plan  may be amended with the consent of the recipient so
long as the amended award is consistent with the terms of the Plan.


DIRECTORS' PLAN

     We  also  plan  to  adopt  a  stock option plan for members of our board of
directors  who  are not our employees or employees of the Apple Suites Companies
(the  "Directors'  Plan").  Under  the  Directors'  Plan,  the  number of shares
reserved  for  issuance  is  equal  to  45,000 shares plus 1.8% of the number of
Shares  sold  in  the Offering in excess of the minimum offering of 1,666,666.67
common shares.

     A  director  is  eligible to receive an option under the Directors' Plan if
the  director  is  not otherwise our employee or an employee of any of the Apple
Suites  Companies  or  any  subsidiary of ours and was not an employee of any of
these  entities for a period of at least one year before the date of grant of an
option  under  the  Plan. Four members of the board (all of the directors except
Mr.  Knight)  are  expected  initially  to  qualify to receive options under the
Directors' Plan.

     The  Directors' Plan will be administered by the board of directors. Grants
of  stock  options  to  eligible  directors  under  the  Plan will be automatic.
However,  the  board  of  directors  has powers vested in it by the terms of the
Plan, including,


                                       40
<PAGE>

without  limitation,  the  authority  to  prescribe  the  form  of the agreement
embodying  awards  of  stock  options  under  the Plan, to construe the Plan, to
determine  all  questions  arising  under the Plan, and to adopt and amend rules
and  regulations  for  the  administration of the Plan as it may deem desirable.
Any  decision  of the board of directors in the administration of the Directors'
Plan  will  be  final  and  conclusive. The board of directors may act only by a
majority  of its members in office, except members thereof may authorize any one
or  more  of  their  number, or any officer, to execute and deliver documents on
behalf of the board of directors.

     The Directors' Plan provides for the following automatic option awards:

       (1) As  of  the  initial  closing  of  the  common  shares, each eligible
    director  will  receive  an  option to purchase 5,500 shares plus 0.0125% of
    the  number  of shares in excess of the minimum offering sold by the initial
    closing.

       (2) As  of  each  June  1 during the years 2000 through 2004 (inclusive),
    each  eligible  director  shall  automatically receive an option to purchase
    0.02% of the number of common shares issued and outstanding on that date.

       (3) As  of  the election as a director of any new person who qualifies as
    an  eligible  director,  the eligible director will automatically receive an
    option to purchase 5,000 Shares.

     The  purpose of the Directors' Plan is to enhance the identification of the
participating directors' interests with those of the shareholders.

     The  exercise  price for each option granted under the Directors' Plan will
be  100% of the fair market value on the date of grant; no consideration will be
paid  to us for the granting of the option. Options granted under the Directors'
Plan  will  have  a  term  of  10 years and will be fully exercisable six months
after  the  date of grant. If an optionee ceases to serve as a director prior to
the  expiration  of the six-month period following the date of grant, the option
will  terminate  on  the  date  of  termination  of service as a director. If an
optionee  ceases  to  serve  as a director after the expiration of the six-month
period  following the date of grant, the option will terminate three years after
the  date  of  termination of service, or on expiration of the option, whichever
is earlier.

     Options  granted  under the Directors' Plan are non-transferable other than
by  will  or the laws of descent and distribution upon the death of the optionee
and,  during  the lifetime of the optionee, are exercisable only by him. Payment
upon  exercise  of  an  option  under the Directors' Plan may be made in cash or
with our common shares of equivalent value.

     The  board  of  directors may suspend or discontinue the Directors' Plan or
revise  or  amend  the  Plan  in  any  respect;  provided, however, that without
approval  of  the  shareholders no revision or amendment may increase the number
of  common  shares  subject  to  the  Plan  or  materially increase the benefits
accruing  under  the  Plan.  In addition, the Directors' Plan may not be amended
more  than  once  every  six  months  other  than  to comply with changes in the
Internal Revenue Code or ERISA.

STOCK OPTION GRANTS

     As  of  the  date  of  this prospectus, there have been no grants under the
Incentive Plan or the Directors' Plan.


                                       41
<PAGE>

                  APPLE SUITES ADVISORS, INC. AND AFFILIATES


GENERAL

     On  or  before  the initial closing of the minimum offering of $15,000,000,
we  will  enter into an advisory agreement with Apple Suites Advisors, who will,
among  other  things,  seek  to  obtain,  investigate,  evaluate  and  recommend
property  investment  opportunities for us, serve as property investment advisor
and  consultant in connection with investment policy decisions made by the board
of   directors   and,   subject  to  its  direction,  supervise  our  day-to-day
operations.  Apple  Suites  Advisors is a Virginia corporation all of the common
shares  of  which  are  owned  by  Glade  M. Knight. Glade M. Knight is the sole
director of Apple Suites Advisors and also its sole officer.

     The  term "affiliate" as used in this document refers generally to a person
or  entity  which is related to another specific person or entity through common
control,  through  significant  (10% or more) equity ownership, or by serving as
an  officer  or  director  with the specified entity. Affiliates of Apple Suites
Advisors include Apple Suites Realty and Glade M. Knight.


THE ADVISORY AGREEMENT

     The  advisory  agreement  will  have a five-year term and will be renewable
for  additional  two-year  terms  thereafter  by  the  board  of  directors. The
advisory  agreement provides that it may be terminated at any time by a majority
of  the  independent  directors  or  Apple Suites Advisors upon 60 days' written
notice.  Under  the  advisory agreement, Apple Suites Advisors undertakes to use
its  best  efforts (1) to supervise and arrange for the day-to-day management of
our  operations  and  (2)  to assist us in maintaining a continuing and suitable
property   investment  program  consistent  with  our  investment  policies  and
objectives.  Under  the  advisory agreement, generally, Apple Suites Advisors is
not  required  to,  and  will not, advise us on investments in securities, i.e.,
the  temporary  investment  of  offering  proceeds  pending  investment of those
proceeds  in  real  property. It is expected that we will generally make our own
decisions with respect to temporary investments.

     Pursuant  to the advisory agreement, Apple Suites Advisors will be entitled
to  an  annual  asset  management  fee.  The  asset  management  fee  is payable
quarterly  in arrears. The amount of the asset management fee is a percentage of
the  amount raised in this offering. The applicable percentage used to calculate
the  asset  management fee is based on the ratio of funds from operations to the
amount  raised  in  this offering for the preceding calendar quarter. This ratio
is  referred  to  as  the  "return ratio." The per annum asset management fee is
initially equal to the following with respect to each calendar quarter:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less;

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%; and

     o    0.25% if the return ratio for the preceding  calendar quarter is above
          8%.

                                       42
<PAGE>

     Funds  from  operations  is defined as net income excluding gains or losses
from  debt  restructuring  and  sales  of  property,  plus  depreciation of real
property,   after   adjustments   for   significant   non-recurring   items  and
unconsolidated   partnerships  and  joint  ventures,  if  any.  This  definition
conforms  to  the  recommendations  set  forth  in  a White Paper adopted by the
National  Association  of  Real  Estate  Investment  Trusts  (NAREIT)  in  1995.
Although  we  have  adopted  the  NAREIT definition of funds from operations, we
caution  that  the  calculation of funds from operations may vary from entity to
entity  and  as  such the presentation of funds from operations by us may not be
comparable to other similarly titled measures of other reporting companies.

     We  believe  that  "funds from operations" is an appropriate measure to use
in  determining  the  fees  to  be paid to Apple Suites Advisors because it ties
compensation   to   an  important  and  widely  accepted  measure  of  operating
performance  of  REITs  which  provides a relevant basis for comparison to other
REITs.  Funds  from  operations  does  not  represent  cash flow from operating,
investing  or financing activities in accordance with GAAP and is not indicative
of  cash  available  to fund all of our cash needs. Funds from operations should
not  be  considered as an alternative to net income or any other GAAP measure as
an  indicator  of  performance and should not be considered as an alternative to
cash  flow  as  a  measure of liquidity or the ability to service debt or to pay
dividends.

     The  bylaws  require  our  independent  directors  to  monitor Apple Suites
Advisors'  performance  under  the  advisory agreement and to determine at least
annually  that  the  amount  of  compensation we pay to Apple Suites Advisors is
reasonable, based on factors as they deem appropriate, including:

     o    the  amount  of the  asset  management  fee in  relation  to the size,
          composition and profitability of our investments;

     o    the success of Apple Suites Advisors in selecting  opportunities  that
          meet our investment objectives;

     o    the rates charged by other investment advisors  performing  comparable
          services;

     o    the amount of additional  revenues  realized by it for other  services
          performed for us;

     o    the quality and extent of service and advice furnished by it;

     o    the performance of our investments; and

     o    the  quality  of  our  investments  in  relation  to  any  investments
          generated by it for its own account.

     Our  bylaws generally prohibit our operating expenses from exceeding in any
year  the  greater  of  2%  of our total "Average Invested Assets" or 25% of our
"Net  Income"  for  the year. Operating expense means, generally, all operating,
general  and  administrative  expenses,  but  excluding depreciation and similar
non-cash  items  and  expenses  of  raising  capital,  interest, taxes and costs
related  to  asset  acquisition,  operation  and  disposition.  Average Invested
Assets means, generally, the monthly


                                       43
<PAGE>

average  of  the  aggregate book value of assets invested in real estate, before
deducting  depreciation.  Net  Income  means,  generally,  the  revenues for any
period, less expenses other than depreciation or similar non-cash items.

     Unless  the  independent directors conclude that a higher level of expenses
is  justified  based  upon  unusual  and  nonrecurring  factors  which they deem
sufficient,  Apple  Suites  Advisors  must  reimburse  us  for the amount of any
excess  operating  expenses. It must make reimbursement within 120 days from the
end  of  our  fiscal  year.  Apple Suites Advisors will be entitled to be repaid
reimbursements  in  succeeding  fiscal  years  to  the  extent  actual operating
expenses  are  less  than  the permitted levels. In determining that unusual and
nonrecurring  factors are present, the independent directors will be entitled to
consider  all  relevant  factors  pertaining to our business and operations, and
will  be  required  to  explain  their  conclusion  in written disclosure to the
shareholders.  Apple  Suites Advisors generally would expect to pay any required
reimbursement  out  of  compensation  received  from  us in the current or prior
years.  However,  there  can  be  no  assurance that it would have the financial
ability to fulfill its reimbursement obligations.

     Our   bylaws   further  prohibit  the  total  organizational  and  offering
expenses,  including selling commissions from exceeding 15% of the amount raised
in   this   offering.  Furthermore,  the  total  of  all  acquisition  fees  and
acquisition  expenses  paid  by us in connection with the purchase of a property
by  us shall be reasonable and shall in no event exceed an amount equal to 6% of
the  contract  price  for  the  property,  unless  a  majority  of  the board of
directors,  including  a  majority  of  the independent directors, not otherwise
interested  in  the  transaction  approves the transaction as being commercially
competitive,  fair  and  reasonable  to us. For purposes of this limitation, the
"contract  price  for  the property" means the amount actually paid or allocated
to  the  purchase,  development,  construction  or  improvement of the property,
exclusive  of  acquisition fees and acquisition expenses. Any organizational and
offering  expenses  or  acquisition fees and acquisition expenses incurred by us
in  excess  of  the  permitted  limits shall be payable by Apple Suites Advisors
immediately upon our demand.

     This  discussion is only a summary of the Advisory Agreement. A copy of the
form  of agreement has been filed as an exhibit to the registration statement of
which  this  prospectus  is a part. Please refer to the agreement for a complete
statement of its provisions.


APPLE SUITES REALTY GROUP, INC.

     Apple  Suites  Realty  is  engaged  in  the  business of management of real
property  and  the  solution  of  financial  and  marketing  problems related to
investments  in  real  property.  Glade  M.  Knight  is the sole shareholder and
director of Apple Suites Realty as well as its sole officer.

     We  will enter into a Property Acquisition/Disposition Agreement with Apple
Suites  Realty  under  which  Apple  Suites  Realty  has agreed to act as a real
estate  broker  in  connection with our purchases and sales of properties. Under
the  agreement,  Apple  Suites  Realty  is  entitled to a real estate commission
equal to 2%


                                       44
<PAGE>

of  the  gross  purchase  prices  of our properties, payable by us in connection
with  each purchase; provided that during the course of this offering, the total
real  estate commission payable to Apple Suites Realty cannot exceed $5,400,000.
Under  the  agreement,  Apple  Suites  Realty  is also entitled to a real estate
commission  equal  to 2% of the gross sales prices of our properties, payable by
us  in  connection with each property sale if, but only if, any property is sold
and  the  sales price exceeds the sum of (1) our cost basis in the property plus
(2)  10%  of  the cost basis. The cost basis is the original purchase price plus
any  and all capitalized costs and expenditures connected with the property. For
purposes   of   this  calculation,  our  cost  basis  will  not  be  reduced  by
depreciation.  If  the  sales  price of a particular property does not equal the
required  amount,  no real estate commission is payable, but Apple Suites Realty
is  still  entitled  to  payment  from  us  of  its  "direct  costs" incurred in
marketing  the property. "Direct costs" refers to a reasonable allocation of all
costs,  including  salaries  of  personnel, overhead and utilities, allocable to
services  in  marketing  a  property.  If the person from whom we purchase or to
whom  we  sell  a  property pays any fee to Apple Suites Realty that amount will
decrease  the  amount  of  our  obligation to Apple Suites Realty. The agreement
will  have  an  initial  term  of  five  years  and will renew automatically for
successive  terms  of five years unless either party to the agreement elects not
to  renew by notice sent to the other party within 60 days before the end of any
term.

     This  discussion  is only a summary of the Property Acquisition/Disposition
Agreement.  A copy of the form of Property Acquisition/Disposition Agreement has
been  filed as an exhibit to the registration statement of which this prospectus
is  a  part.  Please  refer  to  the agreement for a complete description of its
provisions.

     Subject  to  the conditions applicable generally to transactions between us
and  affiliates  of  Apple  Suites Advisors, Apple Suites Realty or an affiliate
may  render  services  to  us in connection with our financings or refinancings,
and  would  be  entitled  to  compensation for those services. As of the date of
this prospectus, there are no specific agreements for any of these services.


PRIOR PERFORMANCE OF PROGRAMS SPONSORED BY GLADE M. KNIGHT

     The  following  paragraphs  contain information on prior programs sponsored
by  Glade  M.  Knight  to  invest in real estate. This discussion is a narrative
summary  of  Mr.  Knight's  experience with all other programs sponsored by him,
both  public  and nonpublic, that have invested in real estate regardless of the
investment  objectives  of  the program. The information set forth is current as
of  June 15, 1999. This information should not be considered to be indicative of
our  capitalization or operations. Purchasers of our common shares will not have
any  interest  in  the  entities  referred  to  in this section or in any of the
properties owned by those entities.


PRIOR REITS - CORNERSTONE AND APPLE RESIDENTIAL

     Mr.  Knight  was  responsible  for  the  organization of Cornerstone Realty
Income  Trust, Inc. ("Cornerstone"), a real estate investment trust organized to
acquire,   own   and   operate  apartment  complexes  in  the  mid-Atlantic  and
southeastern regions of


                                       45
<PAGE>

the  country.  Mr. Knight is the chairman, chief executive officer and president
of  Cornerstone.  Between  December  1992  and  October  1996,  Cornerstone sold
approximately  $300  million  in  common  shares  in  a  continuous best-efforts
offering  to  approximately  12,000  investors.  Since  that  initial  offering,
Cornerstone  has  completed  additional  firm-commitment  offerings. Cornerstone
currently  has  approximately  20,000 investors and its common shares are traded
on  the  New York Stock Exchange under the symbol "TCR." The net proceeds of the
Cornerstone  best-efforts  public offering and subsequent offerings were used to
acquire  apartment  communities  in  Virginia,  North  and  South  Carolina, and
Georgia.  Cornerstone  currently  owns  58  apartment communities. We will, upon
request  of  any  investor or prospective investor, provide at no cost a copy of
the  most  recent  Report  on Form 10-K filed by Cornerstone with the Securities
and  Exchange  Commission.  For a reasonable charge, We will also provide copies
of the exhibits to the Report on Form 10-K.

     In  addition,  Mr.  Knight  was  responsible  for the organization of Apple
Residential  Income  Trust, Inc. ("Apple Residential"), a real estate investment
trust  organized  to  acquire,  own  and  operate  apartment  complexes  in  the
southwestern  region of the country. Mr. Knight is the chairman, chief executive
officer  and  president  of Apple Residential. Between January 1997 and February
1999,  Apple  Residential  sold approximately $300 million in common shares in a
continuous  best-effort  offering  to  approximately  11,000  investors. The net
proceeds  of  the  Apple  Residential  public  offering  were used to acquire 28
apartment  communities  in  Texas.  We  will,  upon  request  of any investor or
prospective  investor,  provide  at  no cost a copy of the most recent Report on
Form   10-K  filed  by  Apple  Residential  with  the  Securities  and  Exchange
Commission.  For  a  reasonable  charge,  We  will  also  provide  copies of the
exhibits to the Report on Form 10-K.

     Merger   of   Cornerstone   and  Apple  Residential.  On  March  30,  1999,
Cornerstone  and  Apple  Residential  announced  that  they  had  entered into a
definitive  merger  agreement.  Under  this  agreement,  Apple Residential would
merge  into  a  subsidiary  of  Cornerstone.  Cornerstone  would  survive  as  a
corporation  and  Apple  Residential would cease to exist. The merger was closed
on July 23, 1999.

ADDITIONAL INFORMATION ON CORNERSTONE AND APPLE RESIDENTIAL ACQUISITIONS

     Part  II  of  our  registration  statement  (which  is  not  a part of this
prospectus)  contains a more detailed summary of the 58 property acquisitions by
Cornerstone  and 25 property acquisitions by Apple Residential which occurred on
or  before December 31, 1998. Neither Cornerstone nor Apple Residential has sold
any  properties.  We  will  provide  a  copy  of the summary without charge upon
request of any investor or prospective investor.

PRIOR PARTNERSHIPS

     Mr.  Knight,  between  1981  and  1987,  organized  40 partnerships for the
purpose  of  investing in real estate. Interests in 38 of these partnerships, in
which  Mr.  Knight  served  as  a  general partner and all but one of which were
limited  partnerships, were sold to investors in privately-offered transactions.
Two of the partnerships were publicly-offered.


                                       46
<PAGE>

PUBLICLY-OFFERED PARTNERSHIPS

     Two  partnerships  sponsored by Mr. Knight were issuers in public offerings
of   assignee  units  of  limited  partnership  interest.  One  publicly-offered
partnership,  Southeastern  Income Properties Limited Partnership ("Southeastern
I"),  was  organized  in  1987  and  raised  $25,000,000  from  2,714 investors.
Southeastern  I  acquired  four  apartment  complexes  comprising  833 apartment
units.  The  other  publicly-offered partnership, Southeastern Income Properties
II  Limited  Partnership  ("Southeastern  II"),  was  also organized in 1987 and
raised   $17,883,780   from  1,710  investors.  Southeastern  II  acquired  four
apartment  complexes  comprising  794 apartment units. The aggregate cost of the
eight  properties  purchased  by  Southeastern  I and Southeastern II, including
capital  improvements  thereto, was approximately $41,178,606. The affiliates of
Mr.  Knight  which  originally  served  as  the  general  partners for these two
partnerships  transferred  management control over these partnerships to a third
party   in  February  1992  by  converting  to  limited  partner  status.  Thus,
affiliates of Mr. Knight ceased to serve as the general partners.


PRIVATELY-OFFERED PARTNERSHIPS

     The  38  privately-offered  partnerships  were all organized in the 1980's,
and  a  majority  of  them  were  organized  before  1985. The privately-offered
partnerships  collectively  owned  and  operated  40  apartment complexes with a
total  of  5,972  apartment  units  and one motel with 144 rooms. A total of 733
investors  in  these  partnerships  contributed  an  aggregate  of approximately
$47,788,965  to  the  capital  of the partnerships. The aggregate cost of the 41
properties   purchased   by   these   38   privately-offered   partnerships  was
approximately  $129,088,000.  All  of  the  privately-offered  partnerships were
formed  before  and  had  investment  objectives  dissimilar  to  those of Apple
Suites,  Inc.  The  dissimilar  nature of the investment objectives is described
below in this section.

     The   privately-offered  partnerships  used  borrowing  which  varied  from
substantial  to  100%  of required funds in the acquisition of their properties.
In  addition,  a significant objective of the privately-offered partnerships was
the  realization  of  tax  losses  which  could be used to offset some or all of
investors'   other  sources  of  income.  The  investment  objectives  of  these
partnerships  were  dissimilar  to  our  investment objectives in that we do not
seek  to  generate tax losses based in part on high levels of borrowing. Rather,
we  seek  to realize increasing cash distribution to shareholders with no or low
levels of debt.

     Certain  Bankruptcy  Reorganizations.  Seven  of  these  partnerships  with
investment  objectives dissimilar to ours filed for reorganization under Chapter
11  of  the  United  States  Bankruptcy  Code.  Five of these seven partnerships
subsequently  reached  agreements  with  their  lenders  to allow foreclosure on
their  properties  on  terms  which were more favorable to the partnerships than
were  available  before the filing of the petition for reorganization. The other
two  of  the  seven  partnerships  emerged from their chapter 11 reorganizations
with  restructured debt. In addition, two other partnerships in which Mr. Knight
formerly  served  as a general partner filed for reorganization under Chapter 11
of  the  United  States Bankruptcy Code within two years after Mr. Knight ceased
to serve as general partner.


                                       47
<PAGE>

     Certain  Foreclosures.  Six  of  the  dissimilar partnerships acquiesced to
negotiated   foreclosures  on  their  properties  upon  terms  which  were  more
favorable  to  the  partners  than  would  have been available in the absence of
negotiation.

     Causes   and   Effects  of  Bankruptcies  and  Foreclosures.  Each  of  the
partnerships  described in the preceding two paragraphs owned a single property,
and  the  adverse  business  development  affecting  the  partnership  therefore
resulted  in  the  partnership  ceasing all cash distributions to investors. Mr.
Knight  believes  the  bankruptcy  filings and foreclosures described above were
attributable  to  a  combination  of  high  borrowing,  a  downturn  in economic
conditions  generally  and the real estate industry in particular, a fundamental
change  in  tax  laws,  which  decreased  the  perceived value of real estate to
potential  buyers and lenders, and the unavailability of favorable financing. As
a  result  of  these  factors,  each  of the partnership was unable to meet debt
obligations  or  dispose  of its property on terms that would allow repayment of
its debt obligations.

     Mr.  Knight  does  not expect that the combination of factors applicable to
the  privately-offered  partnerships  will  be applicable to our operations. The
privately-offered  partnerships  that  experienced adverse business developments
were  "tax-shelter"  investments, a principal objective of which was to generate
tax  losses  for  investors.  A  large  portion  of the tax losses resulted from
interest  deductions  on  mortgage  debt  on the properties. Since more mortgage
debt  resulted  in  higher  tax  losses  to investors, there was an incentive to
place  a  large amount of debt on the properties. We do not have as an objective
to,  and  as  a  real estate investment trust we cannot, generate tax losses for
shareholders.  Our  policy  is  to  own  properties on an all-cash basis, or use
limited interim borrowing to be repaid with proceeds from this offering.

     The  properties  owned by the privately-offered partnerships were purchased
by  those  partnerships  when  federal  income  tax  laws  permitted partnership
investors  to  use partnership losses to offset their income from other sources.
When  this  law  was  changed  in  1986  to, in effect, prohibit the use of such
losses,  the  value of such real estate decreased, making sale or refinancing of
the  properties  at  an  amount  sufficient  to  pay  off the high mortgage debt
difficult  or  impossible.  Again,  since  our  objectives  do  not  include the
generation  of  tax  losses  to shareholders, we do not expect this to be a risk
for us.

     In  the private partnerships, the generation of tax losses was in general a
much  more  important investment objective than the making of cash distributions
to  partners,  either  from  operations  or property dispositions. Our principal
business  objective  is  to  maximize  shareholder  value by achieving long-term
growth  in  cash  distributions  to  our  shareholders,  and  we  do not plan to
generate  tax  losses for investors. The fact that our investment objectives are
radically  different from those of the privately-offered partnerships means that
we   expect  key  operating  policies  (such  as  the  amount  of  debt)  to  be
substantially  different and that the basic causes of the operating difficulties
of the privately-offered partnerships should not be present in our operations.

     Finally,  the privately-offered partnerships, which incurred much debt, had
little  equity  investment  (some  had  no  equity  investment  while the equity
investment   in   others  was  less  than  $1  million).  The  privately-offered
partnerships had no property


                                       48
<PAGE>

diversification  and  small,  if any, reserves to fund operational difficulties.
Even  if  only  our  minimum offering is raised, we expect to have some property
diversification  and  a  reasonable  reserve  fund.  To the extent more than our
minimum  offering  is  raised, property diversification and reserve amounts will
increase.

     As  of  June 15, 1999, Mr. Knight had ceased to hold an interest in all but
one  of  the  40  partnerships sponsored by him. That one partnership is Liberty
West  Apartments  Limited Partnership, which owns a single residential apartment
complex.  Mr. Knight has entered into a contract for the sale of his interest in
that partnership.


ADDITIONAL INFORMATION ON PRIOR PROGRAMS

     Prospective  investors  should  also  refer  to  the tabular information on
prior  programs  sponsored by Mr. Knight appearing under the heading "Experience
of Prior Programs" in this prospectus.


                                       49
<PAGE>

                     PRINCIPAL AND MANAGEMENT SHAREHOLDERS

     Beneficial  ownership  of  our  common  shares, and options to purchase our
common  shares,  held  by  our  directors  and  officers  as of the date of this
prospectus,  are  indicated  in  the table below. Each person named in the table
has  sole  voting  and investment powers as to the shares or shares those powers
with his spouse and minor children, if any.



<TABLE>
<CAPTION>
                                  NUMBER OF SHARES        PERCENT OF AGGREGATE
             NAME                BENEFICIALLY OWNED     OUTSTANDING SHARES OWNED
- -----------------------------   --------------------   -------------------------
<S>                             <C>                    <C>
Apple Suites Advisors, Inc.             10                       100%
</TABLE>

     Mr.  Knight is the sole shareholder of Apple Suites Advisors In addition to
the  foregoing,  Glade M. Knight, who is our director, chairman of the board and
president,  will  own  202,500  Class  B  convertible  shares.  In addition, Mr.
Stanley  J.  Olander,  Jr.  and  Ms.  Debra A. Jones, business associates of Mr.
Knight,   will  each  own  18,750  Class  B  convertible  shares.  The  Class  B
convertible  shares  are  convertible into common shares pursuant to the formula
and  on  the  terms and conditions set forth below. We plan to issue the Class B
convertible  shares to Mr. Knight and others on or before the initial closing of
the  minimum  offering  of  $15,000,000,  in exchange for the payment by them of
$0.10 per Class B convertible share, or an aggregate of $24,000.

     There  are no dividends payable on the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect  the  Class  B  convertible  shares.  The  Class B convertible shares are
convertible  into  common  shares upon and for 180 days following the occurrence
of  either  of  the following events: (1) substantially all of our assets, stock
or  business  is  sold or otherwise transferred, whether through sale, exchange,
merger,  consolidation,  lease, share exchange or otherwise, or (2) the Advisory
Agreement  with  Apple  Suites  Advisors  is terminated or not renewed. Upon the
occurrence  of  either  triggering  event,  each  Class  B  convertible share is
convertible  into a number of common shares based upon the gross proceeds raised
through  the  date  of  conversion  in  the  offering  made  by  this prospectus
according to the following formula:




<TABLE>
<CAPTION>
    GROSS PROCEEDS RAISED FROM      NUMBER OF COMMON SHARES
  SALES OF COMMON SHARES THROUGH   THROUGH CONVERSION OF ONE
        DATE OF CONVERSION         CLASS B CONVERTIBLE SHARE
- --------------------------------- --------------------------
<S>                               <C>
  $50 million ...................              1.0
  $100 million ..................              2.0
  $150 million ..................              3.5
  $200 million ..................              5.3
  $250 million. .................              6.7
  $300 million ..................              8.0

</TABLE>

                                      50
<PAGE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.


                       FEDERAL INCOME TAX CONSIDERATIONS


GENERAL

     The  following  summary  of material federal income tax considerations that
may  be relevant to a holder of common shares is based on current law and is not
intended  as  tax  advice. The statements of law and legal conclusions set forth
in  this  summary represents the opinion of McGuire, Woods, Battle & Boothe LLP,
special  tax  counsel  to  Apple Suites, Inc. The following discussion, which is
not  exhaustive  of all possible tax considerations, does not include a detailed
discussion  of  any  state,  local  or  foreign  tax considerations. Nor does it
discuss  all of the aspects of federal income taxation that may be relevant to a
prospective  shareholder  in  light of his or her particular circumstances or to
certain   types  of  shareholders  (including  insurance  companies,  tax-exempt
entities,  financial  institutions  or  broker-dealers, foreign corporations and
persons  who are not citizens or residents of the United States) who are subject
to special treatment under the federal income tax laws.

     The  statements  in  this discussion are based on current provisions of the
Internal  Revenue  Code,  existing,  temporary  and  currently proposed Treasury
Regulations  under  the  Code,  the  legislative  history  of the Code, existing
administrative  rulings  and  practices  of  the  IRS and judicial decisions. No
assurance  can  be  given  that  legislative, judicial or administrative changes
will  not  affect the accuracy of any statements in this prospectus with respect
to  transactions entered into or contemplated prior to the effective date of the
changes.

     THIS  DISCUSSION  IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX PLANNING.
EACH  PROSPECTIVE  PURCHASER  OF COMMON SHARES IS ADVISED TO CONSULT WITH HIS OR
HER  OWN  TAX  ADVISOR  REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF
THE  PURCHASE,  OWNERSHIP AND DISPOSITION OF COMMON SHARES IN AN ENTITY ELECTING
TO  BE  TAXED  AS A REIT, INCLUDING THE FEDERAL, STATE, LOCAL, FOREIGN AND OTHER
TAX  CONSEQUENCES  OF  THE PURCHASE, OWNERSHIP, DISPOSITION AND ELECTION, AND OF
POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

     We  will  elect  to  be  treated  as a REIT for federal income tax purposes
commencing  with  our taxable year ended December 31, 1999. Based on assumptions
and  representations  summarized below, McGuire, Woods, Battle & Boothe LLP, our
legal  counsel,  is  of  the  opinion that beginning with our taxable year ended
December 31, 1999:

     --   we are organized in conformity with the requirements for qualification
          and taxation as a REIT under the Code, and

     --   our proposed  method of operations  described in this  prospectus will
          enable us to satisfy the requirements for qualification as a REIT.


                                       51
<PAGE>

     The  rules  governing  REITs  are  highly  technical  and  require  ongoing
compliance  with  a  variety of tests that depend, among other things, on future
operating  results.  McGuire,  Woods,  Battle  & Boothe LLP will not monitor our
compliance  with these requirements. While we expect to satisfy these tests, and
will  use  our best efforts to do so, we cannot ensure we will qualify as a REIT
for  any  particular  year,  or  that  the  applicable  law  will not change and
adversely  affect  us  and  our  shareholders. The following is a summary of the
material  federal  income  tax  considerations  affecting  us  as a REIT and our
shareholders:


REIT QUALIFICATION

     In  order  to  maintain  our REIT qualification, we must meet the following
criteria:

     --   We must be organized  as an entity that would,  if we did not maintain
          our REIT status, be taxable as a regular corporation;

     --   We must be managed by one or more directors;

     --   Our taxable year must be the calendar year;

     --   Our beneficial ownership must be evidenced by transferable shares;

     --   Our capital stock must be held by at least 100 persons during at least
          335 days of a taxable year of 12 months or during a proportionate part
          of a taxable year of less than 12 months; and

     --   Not more than 50% of the value of our shares of  capital  stock may be
          held, directly or indirectly,  applying constructive  ownership rules,
          by five or fewer  individuals at any time during the last half of each
          our taxable years.

     To  protect  against  violations  of these requirements, our bylaws provide
restrictions  on  transfers  of  our  common  shares, as well as provisions that
automatically  convert  shares  of  stock  into  nonvoting,  non-dividend paying
excess  stock  to  the  extent that the ownership otherwise might jeopardize our
REIT status.

     To  monitor  our  compliance  with the share ownership requirements, we are
required  to and will maintain records disclosing the actual ownership of common
shares.  To  do  so, we will demand written statements each year from the record
holders  of  certain  percentages  of  shares in which the record holders are to
disclose  the  actual  owners  of the shares. A list of those persons failing or
refusing  to  comply with this demand will be maintained as part of our records.
Shareholders  who  fail  or  refuse  to  comply  with  the  demand must submit a
statement  with  their tax returns disclosing the actual ownership of the shares
and other information.

     We  expect  to  satisfy  each  of the requirements discussed above. We also
expect   to  satisfy  the  requirements  that  are  separately  described  below
concerning  the  nature  and  amounts of our income and assets and the levels of
required annual distributions.

     SOURCES  OF  GROSS  INCOME.  In order to qualify as a REIT for a particular
year,  we  also  must  meet two tests governing the sources of our income. These
tests  are  designed  to  ensure that a REIT derives its income principally from
passive  real  estate  investments. In evaluating a REIT's income, the REIT will
be treated as receiving its


                                       52
<PAGE>

proportionate  share of the income produced by any partnership in which the REIT
holds  an  interest as a partner, and that income will retain the character that
it  has in the hands of the partnership. The Code allows us to own and operate a
number  of our properties through wholly-owned subsidiaries which are "qualified
REIT  subsidiaries."  The  Code provides that a qualified REIT subsidiary is not
treated  as a separate corporation, and all of its assets, liabilities and items
of  income, deduction and credit are treated as assets, liabilities and items of
the REIT.

     75%  GROSS  INCOME  TEST.  At  least  75% of a REIT's gross income for each
taxable  year  must be derived from specified classes of income that principally
are  real estate related. The permitted categories of principal importance to us
are:

     --   rents from real property;

     --   interest on loans secured by real property;

     --   gain from the sale of real  property or loans secured by real property
          (excluding  gain from the sale of property held  primarily for sale to
          customers  in the  ordinary  course of a company's  trade or business,
          referred to below as "dealer property");

     --   income from the operation and gain from the sale of property  acquired
          in  connection  with  the  foreclosure  of a  mortgage  securing  that
          property ("foreclosure property");

     --   distributions on, or gain from the sale of, shares of other qualifying
          REITs;

     --   abatements and refunds of real property taxes; and

     --   "qualified temporary investment income" (described below).

     In  evaluating  our  compliance  with the 75% gross income test, as well as
the  95%  gross income test described below, gross income does not include gross
income  from  "prohibited transactions." In general, a prohibited transaction is
one  involving a sale of dealer property, not including foreclosure property and
dealer property held by us for at least four years.

     We  expect  that  substantially  all  of our operating gross income will be
considered  rent  from  real  property.  Rent  from  real property is qualifying
income  for  purposes  of  the gross income tests only if certain conditions are
satisfied.  Rent  from  real  property includes charges for services customarily
rendered  to tenants, and rent attributable to personal property leased together
with  the  real  property so long as the personal property rent is less than 15%
of  the  total  rent.  We  do  not  expect  to  earn  material  amounts in these
categories.  Rent  from  real  property generally does not include rent based on
the  income  or  profits  derived  from  the property. We do not intend to lease
property  and  receive  rentals  based  on  the  tenant's  net income or profit.
However,  rent  based  on a percentage of gross income is permitted as rent from
real  property  and  we  will have leases where rent is based on a percentage of
gross income.

     Also  excluded  from  "rents  from  real  property" is rent received from a
person  or  corporation  in  which  we  (or  any  of  its 10% or greater owners)
directly  or  indirectly  through  the constructive ownership rules contained in
section 318 of the Code, owns


                                       53
<PAGE>

a  10%  or  greater  interest.  A  third  exclusion covers amounts received with
respect  to  real  property  if  we furnish services to the tenants or manage or
operate  the  property, other than through an "independent contractor" from whom
we  do  not  derive any income. The obligation to operate through an independent
contractor  generally  does  not  apply, however, if the services provided by us
are  usually  or customarily rendered in connection with the rental of space for
occupancy  only and are not considered rendered primarily for the convenience of
the  tenant.  Further,  if  the  value  of the non-customary service income with
respect  to  a  property  (valued  at  no  less  than 150% of our direct cost of
performing  the  services)  is  1%  or less of the total income derived from the
property,  then  all  rental  income from that property except the non-customary
service income will qualify as rents from real property.

     Upon  the  ultimate  sale of any of our properties, any gains realized also
are  expected  to  constitute  qualifying  income, as gain from the sale of real
property (not involving a prohibited transaction).

     95%  GROSS INCOME TEST. In addition to earning 75% of its gross income from
the  sources  listed  above,  at least an additional 20% of our gross income for
each  taxable  year  must  come  either  from  those sources, or from dividends,
interest  or  gains  from  the  sale  or  other  disposition  of  stock or other
securities  that  do not constitute dealer property. This test permits a REIT to
earn  a  significant portion of its income from traditional "passive" investment
sources  that  are  not  necessarily  real  estate  related. The term "interest"
(under  both  the  75% and 95% tests) does not include amounts that are based on
the  income  or profits of any person, unless the computation is based only on a
fixed percentage of receipts or sales.

     FAILING  THE 75% OR 95% TESTS; REASONABLE CAUSE. As a result of the 75% and
95%  tests,  REITs  generally  are  not  permitted to earn more than 5% of their
gross  income  from  active  sources such as brokerage commissions or other fees
for  services  rendered.  We  may  receive this type income. This type of income
will  not  qualify  for  the  75%  test  or  95%  test but is not expected to be
significant  and  this  income,  together  with  other non-qualifying income, is
expected  to  be  at all times less than 5% of our annual gross income. While we
do  not anticipate we will earn substantial amounts of non-qualifying income, if
non-qualifying  income  exceeds 5% of our gross income, we could lose our status
as  a  REIT.  We  may in the future establish subsidiaries in which we will hold
less  than  10%  of  the  voting  stock.  The  gross  income  generated by these
subsidiaries  would not be included in our gross income. However, dividends from
subsidiaries  to  us  would  be included in our gross income and qualify for the
95% income test.

     If  we  fail  to  meet  either the 75% or 95% income tests during a taxable
year, we may still qualify as a REIT for that year if

   -- we  report  the  source and nature of each item of our gross income in our
      federal income tax return for that year;

   -- the  inclusion  of  any  incorrect information in our return is not due to
      fraud with intent to evade tax; and

   -- the  failure  to  meet  the  tests  is  due to reasonable cause and not to
      willful neglect.


                                       54
<PAGE>

     However,  in  that  case  we  would  be  subject to a 100% tax based on the
greater  of  the  amount by which we fail either the 75% or 95% income tests for
the year, multiplied by a fraction intended to reflect our profitability.

     CHARACTER  OF  ASSETS  OWNED.  On the last day of each calendar quarter, we
also  must  meet  two  tests concerning the nature of our investments. First, at
least  75%  of  the  value  of  our  total assets generally must consist of real
estate  assets,  cash,  cash  items and government securities. For this purpose,
real  estate  assets  include  interests  in  real  property, interests in loans
secured  by  mortgages on real property or by interests in real property, shares
in  other  REITs  and certain options, but excluding mineral, oil or gas royalty
interests.  The  temporary  investment  of  new capital in debt instruments also
qualifies  under this 75% asset test, but only for the one-year period beginning
on the date we receive the new capital.

     Second,  although  the  balance  of  our  assets  generally may be invested
without  restriction,  we will not be permitted to own (1) securities of any one
non-governmental  issuer  that  represent more than 5% of the value of our total
assets  or  (2) more than 10% of the outstanding voting securities of any single
issuer.  A  REIT,  however,  may  own  100%  of  the  stock  of a qualified REIT
subsidiary,  in  which  case  the  assets,  liabilities  and  items  of  income,
deduction  and  credit  of  the  subsidiary are treated as those of the REIT. In
evaluating  a  REIT's assets, if the REIT invests in a partnership, it is deemed
to  own  its  proportionate share of the assets of the partnership. We expect to
satisfy these asset tests.

     ANNUAL  DISTRIBUTIONS TO SHAREHOLDERS To maintain REIT status, we generally

must  distribute  to  our  shareholders in each taxable year at least 95% of our
net  ordinary  income. More precisely, we must distribute an amount equal to (1)
95%  of  the  sum  of  (a) our REIT taxable income before deduction of dividends
paid  and excluding any net capital gain and (b) any net income from foreclosure
property  less  the  tax  on  the income, minus (2) limited categories of excess
noncash  income  (including,  cancellation  of  indebtedness  and original issue
discount income).

     REIT  taxable  income  is  defined  to  be  the taxable income of the REIT,
computed  as  if  it  were  an  ordinary  corporation,  with  modifications. For
example,  the  deduction  for  dividends paid is allowed, but neither net income
from  foreclosure  property,  nor  net  income  from prohibited transactions, is
included.  In  addition,  the  REIT  may  carry  over, but not carry back, a net
operating loss for 20 years following the year in which it was incurred.

     A  REIT  may  satisfy  the 95% distribution test with dividends paid during
the  taxable  year  and with dividends paid after the end of the taxable year if
the dividends fall within one of the following categories:

     --   Dividends paid in January that were declared  during the last calendar
          quarter of the prior year and were payable to  shareholders  of record
          on a date  during  the last  calendar  quarter  of that prior year are
          treated as paid in the prior year for ourselves and our shareholders.

     --   Dividends  declared  before  the due  date of our tax  return  for the
          taxable year  (including  extensions)  also will be treated as paid in
          the prior year for  ourselves if they are paid (1) within 12 months of
          the end of the  taxable  year and (2) no later  than our next  regular
          distribution payment.


                                       55
<PAGE>

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the  rule  governing  payments made in January (described above)
will  be  taxable  to the shareholders in the year paid, even though we may take
them  into account for a prior year. A nondeductible excise tax equal to 4% will
be  imposed  on  a  company  for each calendar year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum of (a) 85% of a company's "ordinary income" plus (b) 95% of a company's
capital gain net income plus (c) any undistributed income from prior periods.

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the rule governing payments made in January described above will
be  taxable  to our shareholders in the year paid, even though we may be able to
take  them  into  account for a prior year. We will incur a nondeductible excise
tax  equal  to  4%  will  for  each  calendar  year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum  of  (a)  85% of our "ordinary income" plus (b) 95% of our capital gain
net income plus (c) any undistributed income from prior periods.

     We  will  be  taxed  at regular corporate rates to the extent we retain any
portion  of  our  taxable income. It is possible that we may not have sufficient
cash  or  other  liquid  assets to meet the distribution requirement. This could
arise  because  of  competing  demands  for  our  funds,  or  because  of timing
differences  between tax reporting and cash receipts and disbursements. Although
we  do  not  anticipate any difficulty in meeting this requirement, no assurance
can  be  given that necessary funds will be available. In the event this occurs,
we  may  arrange for short-term, or possibly long-term, borrowings to permit the
payment of required dividends and meet the 95% distribution requirement.

     If  we  fail  to  meet  the  95%  distribution  requirement  because  of an
adjustment  to  our  taxable  income by the IRS, we may be able to retroactively
cure  the  failure  by  paying  a  deficiency  dividend,  as  well as applicable
interest and penalties, within a specified period.


TAXATION AS A REIT

     As  a REIT, we generally will not be subject to corporate income tax to the
extent  we  currently  distribute  our  REIT taxable income to our shareholders.
This   treatment   effectively   eliminates   the  double  taxation  imposed  on
investments  in  most  corporations.  We  generally  will  be  taxed only on the
portion  of  our taxable income which we retain, including any undistributed net
capital  gain,  because we will be entitled to a deduction for dividends paid to
shareholders  during  the  taxable  year.  A  dividends  paid  deduction  is not
available  for dividends that are considered preferential within any given class
of  shares  or  as between classes except to the extent a class is entitled to a
preference. We do not anticipate we will pay any preferential dividends.

     Even as a REIT, we will be subject to tax in the following circumstances:

     --   any  income or gain  from  foreclosure  property  will be taxed at the
          highest corporate rate;


                                       56
<PAGE>

     --   a tax of 100% applies to any net income from prohibited  transactions,
          which are, in general,  sales or other  dispositions  of property held
          primarily for sale to customers in the ordinary course of business;

     --   if we fail to meet  either  the 75% or 95% source of income  tests,  a
          100% tax would be imposed equal to the amount  obtained by multiplying
          (1) the greater of the amount,  if any, by which we failed  either the
          75%  income  test or the 95% income  test,  times (2) the ratio of our
          REIT taxable  income to our gross income  (excluding  capital gain and
          other items);

     --   items of tax preference, excluding items specifically allocable to our
          shareholders, will be subject to the alternative minimum tax;

     --   if we fail to  distribute  with respect to each calendar year at least
          the sum of (1) 85% of our REIT ordinary  income for the year,  (2) 95%
          of our  REIT  capital  gain  net  income  for  the  year,  and (3) any
          undistributed  taxable income from prior years, we would be subject to
          a 4% excise tax on the excess of the  required  distribution  over the
          amounts actually distributed; and

     --   under regulations that are to be promulgated,  we also may be taxed at
          the  highest   regular   corporate  tax  rate  on  any  built-in  gain
          attributable to assets we acquire in tax-free corporate  transactions,
          to the extent the gain is recognized  during the first ten years after
          we acquire the assets.


FAILURE TO QUALIFY AS A REIT

     If  we  fail to qualify as a REIT and are not successful in seeking relief,
we  will  be  taxed  at  regular  corporate  rates on all of our taxable income.
Distributions  to  our  shareholders  would  not be deductible in computing that
taxable  income,  and  we would no longer be required to make distributions. Any
corporate  level  taxes  generally would reduce the amount of cash available for
distribution  to  our  shareholders and, because our shareholders would continue
to  be  taxed  on any distributions they receive, the net after tax yield to our
shareholders likely would be substantially reduced.

     As  a  result,  our  failure  to  qualify as a REIT during any taxable year
could  have  a  material adverse effect upon us and our shareholders. If we lose
our  REIT  status,  unless we are able to obtain relief, we will not be eligible
to  elect  REIT status again until the fifth taxable year which begins after the
taxable year during which our election was terminated.


TAXATION OF SHAREHOLDERS

     In  general,  distributions  will  be  taxable  to shareholders as ordinary
income  to  the  extent of our earnings and profits. Specifically, dividends and
distributions will be treated as follows:

     --   Dividends  declared  during the last  quarter  of a calendar  year and
          actually paid during  January of the  immediately  following  calendar
          year are  generally  treated as if  received  by the  shareholders  on
          December 31 of the calendar year during which they were declared.


                                       57
<PAGE>

     --   Distributions   paid  to  shareholders  will  not  constitute  passive
          activity income,  and as a result generally cannot be offset by losses
          from passive activities of a shareholder who is subject to the passive
          activity rules.

     --   Distributions  we designate as capital gains dividends  generally will
          be taxed as long term capital gains to shareholders to the extent that
          the  distributions  do not exceed our actual net capital  gain for the
          taxable year.  Corporate  shareholders  may be required to treat up to
          20% of any capital gains dividends as ordinary income.

     --   If we elect to retain and pay income tax on any net long-term  capital
          gain,  our  shareholders  would  include in their  income as long-term
          capital gain their  proportionate share of net long-term capital gain.
          Our  shareholders   would  receive  a  credit  for  the  shareholder's
          proportionate  share of the tax paid by us on retained  capital  gains
          and an  increase  in basis in their  shares in an amount  equal to the
          difference  between the undistributed  long-term capital gains and the
          amount of tax we paid.

     --   Any distributions we make, whether characterized as ordinary income or
          as  capital  gains,  are  not  eligible  for  the  dividends  received
          deduction for corporations.

     --   Shareholders   are  not   permitted  to  deduct  our  losses  or  loss
          carry-forwards.

     We  may  generate cash in excess of our net earnings. If we distribute cash
to  our  shareholders  in  excess  of  our  current and accumulated earnings and
profits,  other  than as a capital gain dividend, the excess cash will be deemed
to  be a return of capital to each shareholder to the extent of the adjusted tax
basis  of  the shareholder's shares. Distributions in excess of the adjusted tax
basis  will  be  treated  as  gain  from  the  sale or exchange of the shares. A
shareholder  who  has  received  a  distribution  in  excess  of our current and
accumulated  earnings  and  profits  may, upon the sale of the shares, realize a
higher  taxable  gain  or  a  smaller  loss  because  the basis of the shares as
reduced will be used for purposes of computing the amount of the gain or loss.

     Generally,  gain  or loss realized by a shareholder upon the sale of common
shares  will  be reportable as capital gain or loss. If a shareholder receives a
long-term  capital gain dividend and has held the shares for six months or less,
any  loss  incurred  on  the  sale  or  exchange  of  the shares is treated as a
long-term  capital  loss  to  the  extent of the corresponding long-term capital
gain dividend received.

     In  any  year  in  which  we  fail  to  qualify as a REIT, our shareholders
generally  will  continue  to  be  treated  in the same fashion described above,
except  that  none  of  our  dividends will be eligible for treatment as capital
gains  dividends, corporate shareholders will qualify for the dividends received
deduction  and  the shareholders will not be required to report any share of our
tax preference items.

BACKUP WITHHOLDING

     We  will  report  to  our  shareholders and the IRS the amount of dividends
paid  during  each  calendar  year  and the amount of tax withheld, if any. If a
shareholder  is subject to backup withholding, we will be required to deduct and
withhold  from  any  dividends  payable  to that shareholder a tax of 31%. These
rules may apply in the following circumstances:


                                       58
<PAGE>

     --   when a shareholder  fails to supply a correct taxpayer  identification
          number,

     --   when the IRS notifies us that the  shareholder is subject to the rules
          or has furnished an incorrect taxpayer identification number, or

     --   in the case of corporations or others within exempt  categories,  when
          they fail to demonstrate that fact when required.

     A  shareholder  that  does  not  provide  a correct taxpayer identification
number  may also be subject to penalties imposed by the IRS. Any amount withheld
as  backup  withholding may be credited against the shareholder's federal income
tax  liability.  We  also  may be required to withhold a portion of capital gain
distributions  made  to  shareholders  who  fail  to  certify  their non-foreign
status.

     The  United States Treasury has recently issued final regulations regarding
the  withholding  and  information  reporting rules discussed above. In general,
the  final  regulations do not alter the substantive withholding and information
reporting  requirements  but  unify current certification procedures and clarify
reliance  standards.  The final regulations are generally effective for payments
made  on  or  after  January  1,  2001, subject to transition rules. Prospective
investors  should  consult their own tax advisors concerning the adoption of the
final  regulations and the potential effect on their ownership of common shares.



TAXATION OF TAX EXEMPT ENTITIES

     In  general,  a tax exempt entity that is a shareholder will not be subject
to  tax on distributions with respect to our shares or gain realized on the sale
of  our  shares.  In  Revenue  Ruling  66-106,  the  IRS confirmed that a REIT's
distributions  to  a  tax  exempt  employees'  pension  trust did not constitute
unrelated  business  taxable income ("UBTI"). A tax exempt entity may be subject
to  UBTI,  however,  to  the  extent that it has financed the acquisition of its
shares  with  acquisition  indebtedness  within  the  meaning  of  the Code. The
Revenue  Reconciliation  Act  of  1993  has  modified  the  rules for tax exempt
employees'  pension and profit sharing trusts which qualify under section 401(a)
of  the  Code  and  are exempt from tax under section 501(a) of the Code for tax
years   beginning  after  December  31,  1993.  In  determining  the  number  of
shareholders  a  REIT  has  for  purposes of the "50% test" described above, any
stock  held  by  a  qualified  trust  will  be  treated  as held directly by its
beneficiaries  in  proportion to their actuarial interests in the trust and will
not be treated as held by the trust.

     A  qualified  trust owning more than 10% of a REIT may be required to treat
a  percentage  of  dividends from the REIT as UBTI. The percentage is determined
by  dividing  the  REIT's  gross  income,  less direct expenses related thereto,
derived  from  an unrelated trade or business for the year (determined as if the
REIT  were  a  qualified  trust) by the gross income of the REIT for the year in
which  the  dividends  are  paid.  However,  if this percentage is less than 5%,
dividends  are  not  treated  as  UBTI.  These UBTI rules apply only if the REIT
qualifies  as  a  REIT because of the change in the 50% test discussed above and
if  the trust is predominantly held by qualified trusts. A REIT is predominantly
held by qualified trusts if at least one pension trust owns more


                                       59
<PAGE>

than  25% of the value of the REIT or a group of pension trusts each owning more
than  10%  of  the value of the REIT collectively own more than 50% of the value
of the REIT.

     For  social  clubs,  voluntary  employee benefit associations, supplemental
unemployment  benefit  trusts  and  qualified  group legal services plans exempt
from  federal  income  taxation  under  sections  501(c)(7), (c)(9), (c)(17) and
(c)(20)  of  the  Code,  respectively,  income from an investment our securities
will  constitute  UBTI  unless  the  organization  is  able  to deduct an amount
properly  set  aside  or  placed in reserve for certain purposes so as to offset
the   unrelated   business  taxable  income  generated  by  the  investment  our
securities.  These  prospective  investors should consult their own tax advisors
concerning the set aside and reserve requirements.


TAXATION OF FOREIGN INVESTORS

     The   rules   governing   federal  income  taxation  of  nonresident  alien
individuals,  foreign  corporations,  foreign  partnerships  and  other  foreign
shareholders  are complex. Prospective Non-U.S. Shareholders should consult with
their  own  tax  advisors  to  determine  the impact of federal, state and local
income  tax  laws  with  regard to an investment in common shares, including any
reporting  requirements, as well as the tax treatment of an investment under the
laws of their home country.


STATE AND LOCAL TAXES

     We  may  be  subject  to  state or local taxation in various state or local
jurisdictions,  including  those in which we transact business. In addition, our
shareholders  may  also  be  subject  to  state or local taxation. Consequently,
prospective  shareholders  should  consult  their own tax advisors regarding the
effect of state and local tax laws on an investment in our securities.


                                       60
<PAGE>

                             ERISA CONSIDERATIONS

     A  fiduciary  of  a  pension,  profit-sharing,  retirement employee benefit
plan,  individual  retirement  account  ("IRA"),  or Keogh Plan (each, a "Plan")
subject  to  the  Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  should  consider  the fiduciary standards under ERISA in the context
of  the  Plan's  particular  circumstances before authorizing an investment of a
portion  of  a  Plan's  assets  in  common  shares. In particular, the fiduciary
should consider:

     --   whether the investment  satisfies the diversification  requirements of
          Section 404(a)(1)(c) of ERISA,

     --   whether  the  investment  is in  accordance  with  the  documents  and
          instruments  governing the Plan as required by Section 404(a)(1)(D) of
          ERISA,

     --   whether  the  investment  is for the  exclusive  purpose of  providing
          benefits  to  participants  in the Plan and  their  beneficiaries,  or
          defraying reasonable administrative expenses of the Plan, and

     --   whether the investment is prudent under ERISA.

     In  addition  to the general fiduciary standards of investment prudence and
diversification,  specific  provisions of ERISA and the Internal Revenue Code of
1986  (the "Code") prohibit a wide range of transactions involving the assets of
a  Plan  and  transactions  with persons who have specified relationships to the
Plan.  These  persons  are  referred to as "parties in interest" in ERISA and as
"disqualified  persons"  in the Code. Thus, a fiduciary of a Plan considering an
investment   in   common  shares  should  also  consider  whether  acquiring  or
continuing   to  hold  common  shares,  either  directly  or  indirectly,  might
constitute a prohibited transaction.

     The  Department  of  Labor  (the  "DOL")  has issued final regulations (the
"Regulations")  as  to what constitutes assets of an employee benefit plan under
ERISA.  Under  these  Regulations, if a Plan acquires an equity interest that is
neither  a  "publicly  offered  security" nor a security issued by an investment
company  registered  under  the Investment Company Act of 1940, as amended, then
for  purposes of fiduciary and prohibited transaction provisions under ERISA and
the  Code,  the assets of the Plan would include both the equity interest and an
undivided  interest  in  each  of  the  entity's  underlying  assets,  unless an
exemption applies.

     The Regulations define a publicly-offered security as a security that is:

     --   "widely held"

     --   "freely transferable," and

     --   either part of a class of  securities  registered  under the  Exchange
          Act, or sold pursuant to an effective registration statement under the
          Securities  Act,  provided the  securities  are  registered  under the
          Exchange  Act within 120 days after the end of the fiscal  year of the
          issuer during which the offering occurred.

     The  Regulations  provide  that  a  security is "widely held" only if it is
part  of  a  class  of  securities  that  is  owned  by  100  or  more investors
independent  of the issuer and of one another. However, a security will not fail
to be "widely held" if the


                                       61
<PAGE>

number  of  independent  investors  falls  below  100  subsequent to the initial
public  offering  as  a  result  of  events  beyond  the  issuer's  control. The
Regulations  further provide that whether a security is "freely transferable" is
a  factual  question  to  be  determined  on the basis of all relevant facts and
circumstances.  The  Regulations also provide that when a security is part of an
offering  in  which  the minimum investment is $10,000 or less, the existence of
certain  restrictions  ordinarily  will not, alone or in combination, affect the
finding that the securities are freely transferable.

     We  believe  that the restrictions imposed under our bylaws on the transfer
common  shares  are  limited to the restrictions on transfer generally permitted
under  the  Regulations,  and  are  not  likely  to result in the failure of the
common   shares   to   be  "freely  transferable."  We  also  believe  that  the
restrictions  that  apply  to  the  common  shares  held  by us, or which may be
derived  from  contractual  arrangements requested by David Lerner Associates in
connection  with  common  shares  are  unlikely  to result in the failure of the
common  shares  to  be  "freely  transferable." Nonetheless, no assurance can be
given  that  the  DOL  and/or  the  U.S.  Treasury  Department could not reach a
contrary  conclusion.  Finally,  the  common  shares offered are securities that
will  be registered under the Securities Act and are or will be registered under
the Exchange Act.

     Assuming  that the common shares satisfy the definition of publicly-offered
securities,  described  above,  the  underlying  assets will not be deemed to be
"plan  assets"  of  any  Plan  that  invests  in  the securities offered in this
prospectus.

     Notwithstanding  the above, the Regulations provide that even if a security
offered  hereunder  were  not  a  publicly-traded security, investment by a Plan
would  not include the underlying assets if equity participation by benefit plan
investors  will  not be significant. Under the Regulations, equity participation
is  significant  if  25  percent or more in the security is held by benefit plan
investors.  The  term  "benefit  plan  investors"  generally  includes the plans
described above.


                                CAPITALIZATION

     Our  capitalization  as  of  March 31, 1999, and as adjusted to reflect the
issuance  and  sale  of  the common shares offered assuming the minimum offering
and  maximum offering and after deducting anticipated offering expenses, selling
commissions and the marketing expense allowance is as follows:





<TABLE>
<CAPTION>
                                                    AS ADJUSTED
                                    -------------------------------------------
                                                   MINIMUM          MAXIMUM
                                     ACTUAL       OFFERING          OFFERING
                                    --------   --------------   ---------------
<S>                                 <C>        <C>              <C>
Common Shares; no par value; 10
 shares issued, 1,666,666.67 and
 30,166,666.67 shares issued as
 adjusted, respectively .........     $100     $13,050,100      $268,500,100
</TABLE>



                                       62
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

     We  were  organized  on March 5, 1999 and have no significant operations to
date.  In  addition,  we  currently own no properties. We intend to qualify as a
REIT under the Internal Revenue Code.

     The  proceeds  of this offering and the cash flow generated from properties
we  will  acquire and any short term investments will be our principal source of
liquidity.  In  addition,  we  may  borrow funds, subject to the approval of our
board of directors.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and Chairman of the
Board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     We  anticipate  that  our cash flow will be adequate to cover our operating
expenses  and  to  permit  us  to  meet  our anticipated liquidity requirements,
including  distribution  requirements.  Inflation  may  increase  our  operating
costs, including our costs on bank borrowings, if any.

     We  intend  to  establish a working capital reserve of at least 0.5% of the
proceeds  from  this offering. This reserve, in combination with income from our
properties  and  short term investments, is anticipated to satisfy our liquidity
requirements.


YEAR 2000 COMPLIANCE

     The  Year 2000 issue is the result of computer programs being written using
two  digits  rather  than  four  to define the applicable year. We will evaluate
systems  we  may employ to determine if any of the computer programs or hardware
that  may  be  purchased  have  date-sensitive  software  or embedded chips that
recognize  a  date  using  "00" as the year 1900 rather than the year 2000. This
could  result  in  a  system  failure  or miscalculations causing disruptions of
operations,  including,  among  other  things,  a temporary inability to process
transactions, send invoices, or engage in similar normal business activities.

     We  will undertake several initiatives to address the Year 2000 issue after
we  commence operations. As part of our hotel acquisition due diligence process,
we  will  perform  assessments  of  the information technology ("IT") and non-IT
systems  of  potential  acquisitions  for  Year 2000 compliance. We will perform
similar  assessments  for  any  IT  and non-IT systems that will be acquired for
internal  use.  In  situations  where  these assessments indicate non-compliance
with  Year 2000 issues a program of remediation, testing and implementation will
be  developed  and  performed.  We  will  request  assurances  from Apple Suites
Advisors,  Apple  Suites  Realty  and  Apple  Suites  Management  that,  as they
implement  IT  and  non-IT  systems.  They  also  implement appropriate steps to
ensure that they address the Year 2000 issue.


                                       63
<PAGE>

     We  will also assess the Year 2000 compliance of vendors and other external
relationships  to  determine  the  extent to which we may be vulnerable to these
parties'  failure to resolve their own Year 2000 issues. We cannot ensure timely
compliance  of  third  parties  and;  therefore,  could be adversely affected by
failure  of  a  significant third party to become Year 2000 compliant. We cannot
estimate  the effect, if any, on us from the failure of third parties to be Year
2000 compliant.

     These  initiatives  may not detect all Year 2000 issues. We will along with
Apple  Suites  Advisors,  Apples Suites Realty and Apple Suites Management, Inc.
develop  contingency  plans  intended  to  mitigate  the  possible disruption in
business  operations  that  may  result  from  the Year 2000 issue. We believe a
worst  case  scenario  may  be  a  lack  of  readiness  by  electrical and water
utilities,  financial  institutions, governmental agencies or other providers of
general  infrastructure  which could pose significant impediments to our ability
to  carry  on  our  normal  operations.  We  have  not incurred any cost to date
implementing  the  Year  2000  initiatives  and  do  not  believe  the  cost  of
implementation will be material.


                                       64
<PAGE>

                             PLAN OF DISTRIBUTION

     We  are  offering  to  sell  the  common  shares using the service of David
Lerner  Associates,  Inc.  as  the  managing  dealer,  and  other broker-dealers
selected  by the managing dealer. The common shares are being offered on a "best
efforts"  basis,  meaning  that the managing dealer and other broker-dealers are
not  obligated  to  purchase  any  common  shares. No common shares will be sold
unless  at  least  a  minimum of 1,666,666.67 shares has been sold no later than
one  year  after  the  date  of  this prospectus. Our officers and directors and
those  of Apple Suites Advisors, Apple Suites Realty and Apple Suites Management
will  not  be  permitted to purchase common shares in order to reach the minimum
offering  of  1,666,666.67  common  shares. If the minimum offering of shares is
not  sold  by  that date, the offering will terminate and all funds deposited by
investors  into the interest-bearing escrow account will be promptly refunded in
full,  with interest. First Union National Bank will act as escrow agent for the
escrow account until the minimum offering of shares is sold.

     The  common  shares  are offered at $9 per share until the minimum offering
of  $15,000,000 in shares is achieved and the minimum 1,666,666.67 common shares
have  been sold. Thereafter, the common shares will be offered at $10 per share.


     The  offering  of  common  shares  is expected to terminate when all shares
offered  by  this  prospectus  have  been sold or one year from the date hereof,
unless  extended  by  us  for  up  to an additional year in order to achieve the
maximum  offering  of  30,166,666.67 common shares. In some states, extension of
the  offering  may  not  be allowed, or may be allowed only upon the filing of a
new application with the appropriate state administrator.

     Purchasers  will  be  sold common shares at one or more closings. Following
the  sale  of  the  minimum  offering,  additional closings will be held monthly
during  the  offering  period  as orders are received. The final closing will be
held  shortly  after the termination of the offering period or, if earlier, upon
the  sale  of  all  the  common  shares.  It  is expected that after the initial
closing  of  the  sale  of  the minimum offering, purchasers will be sold common
shares  no  later than the last day of the calendar month following the month in
which  their  orders  are received. Funds received during the offering but after
the  initial  disbursement  of  funds  will be held in escrow for the benefit of
purchasers until the next closing, and then disbursed to us.

     In  no  event are we required to accept the subscription of any prospective
investor,  and  no  subscription  shall  become  binding  on us until a properly
completed  subscription  agreement  prepared  and  executed  by  the prospective
investor  has  been  accepted  by  our  duly  authorized representative. We will
either  accept  or  reject  each subscription within four business days from the
receipt   of  the  subscription  by  David  Lerner  Associates,  Inc.  or  other
broker-dealer.

     We  intend  to  hold  investors'  funds  in  escrow  in an interest-bearing
account   with   First  Union  National  Bank  until  the  minimum  offering  of
1,666,666.67  common  shares  is  achieved and the initial closing has occurred.
The  account  will  pay interest to investors from the date the investor's funds
are  received  until  the date of the initial closing. First Union National Bank
will  remit the aggregate interest on escrowed funds to David Lerner Associates,
Inc., and David Lerner Associates, Inc.


                                       65
<PAGE>

will  pay  the  individual  investors their interest. After the initial closing,
investors'  funds  will be held in an interest-bearing account with David Lerner
Associates,  Inc.  or other broker-dealers pending each applicable closing. That
account  will  provide  the investor with interest based on a then current money
market  fund  rate.  We  and  David Lerner Associates, Inc. reserve the right to
formulate  and  adopt  reasonable  simplifying  conventions  in determining each
investor's  share  of  interest earned pending each closing. For example, we and
David  Lerner Associates, Inc. may average interest rates on escrowed funds over
a  given period of time or treat all investors subscribing during a given period
of  time  (such  as  during  a  particular  month  or  other  period)  as having
subscribed  on  the  same  day during such period. These simplifying conventions
would  be  designed  to  avoid  costs  necessary  to  compute  interest  amounts
precisely  where  the  costs  are  not  commensurate with the amount of interest
involved.   Investors'   subscriptions  will  be  revocable  by  written  notice
delivered  to the escrow agent at least five days before the initial closing. An
investor's  subscription  funds may remain in escrow for an indefinite period of
time.

     Each  investor  who  desires  to purchase common shares will be required to
complete  and  sign  a  Subscription  Agreement  in  the  form  attached to this
prospectus   as   Exhibit   A.  In  addition  to  requesting  basic  identifying
information  concerning  the  investor, such as his or her name and address, the
number  of  common shares subscribed for, and the manner in which ownership will
be  held,  the  Subscription Agreement requires the investor to make a series of
representations to us set forth in paragraphs designated "(a)" through "(h)."

     We  ask  for  these  representations  to help us determine whether you have
received  the  disclosure  materials  pertaining to the investment, meet certain
suitability  requirements  we  have  established,  and  understand  what you are
investing  in.  Should  a  dispute  later  arise  between  you and us concerning
matters  that  are  the  subject  of any representation, we would expect to rely
upon  your  making  of  that representation in the Subscription Agreement if you
later claim that that representation is not correct.

     Set  forth below is a brief summary of the nature of each representation in
the  lettered  paragraphs  of  the  Subscription Agreement. You should, however,
carefully review the Subscription Agreement in its entirety.

     (a)  You  acknowledge  that  you have received a copy of the prospectus and
that  you  understand that your investment will be governed by the terms of that
prospectus.

     (b)  You  represent  that you are of majority age and, therefore, can enter
into a binding contract to purchase the common shares.

     (c)  You  represent  that you have adequate financial resources, understand
the  financial  risks  of  an  investment  in common shares, and understand that
there  is  no  ready  ability to sell or otherwise dispose of your investment in
common shares.

     (d)  You specifically represent that you either have a net worth (excluding
home,  furnishings  and  automobiles)  of  at  least  $50,000 (higher in certain
states)  and  gross income of $50,000, or a net worth (with the same exclusions)
of at least $100,000 (higher in certain states).


                                       66
<PAGE>

     You  further represent that your investment in common shares is 10% or less
of  your net worth (with the indicated exclusions). This representation helps us
determine  that  your  proposed  investment  is  suitable  for you based on your
financial condition.

     (e)  If  you are acting on behalf on an entity, you represent that you have
authority to bind the entity.

     (f)  You represent that the taxpayer identification number (social security
number  in  the  case of an individual) provided is correct and that you are not
subject   to   backup   withholding.  This  representation  allows  us  to  make
distributions  to  you  without  any  requirement  to  withhold  for  income tax
purposes.

     (g)  You  understand  that  we  have  the right, in our sole discretion, to
accept or reject your subscription for common shares.

     (h)  You  agree  to  settle  by arbitration any controversy between you and
your   broker   concerning   the   Subscription  Agreement  and  the  investment
represented by the Subscription Agreement.

     It  is  expected  that  shareholders  will be able to elect to reinvest any
distributions  from  us  in additional common shares available in this offering,
for  as  long  as  this  offering  continues.  This option is referred to as the
"Additional  Share  Option." Any purchase by reinvestment of distributions would
be  at  the  same  price per share and on the same terms applicable generally to
subscriptions  in  this  offering  effective  at  the  time  of reinvestment. We
reserve  the  right  to  establish  rules governing reinvestment, as well as the
right  to  modify  or  terminate  the  Additional  Share  Option at any time. We
estimate   that   approximately  500,000  common  shares  offered  through  this
prospectus   will   be   purchased   through   shareholders'   reinvestment   of
distributions  in common shares pursuant to the Additional Share Option, but the
number of shares which will be purchased cannot be determined at this time.

     Subject  to  the  Additional  Share  Option  being  available  through  the
broker-dealer   which  initially  sells  a  shareholder  its  common  shares,  a
shareholder  will  be able to elect the option by directing, on its subscription
agreement,   that   cash  distributions  be  reinvested  in  additional  shares.
Distributions  attributable  to  any  calendar  quarter  will  then  be  used to
purchase  common shares in this offering. As described under "Federal Income Tax
Consequences  -- Federal Income Taxation of the Shareholders," a shareholder who
elects  the  Additional  Share  Option  will  be taxed as if it had received its
distributions  which  are  used to purchase additional shares. A shareholder may
elect  to terminate its participation in the Additional Share Option at any time
by  written notice sent by it to the broker-dealer through which the shareholder
initially  purchased  shares.  The  notice  will  be  effective  with respect to
distributions  attributable  to  any  calendar quarter if it is sent at least 10
days before the end of that calendar quarter.

     Funds  not invested in real properties may only be invested by us in United
States  government  securities,  certificates of deposit of banks located in the
United  States  having  a  net  worth  of  at least $50,000,000, bank repurchase
agreements  covering  the  securities  of the United States Government or United
States  governmental  agencies  issued  by  banks  located  in the United States
having a new


                                       67
<PAGE>

worth  of  at least $50,000,000, bankers' acceptances, prime commercial paper or
similar  highly  liquid  investments, such as money market funds selected by us,
or evidences of indebtedness.

     We  will  pay  to  David Lerner Associates, Inc. selling commissions on all
sales  made  in  an  amount  equal  to  7.5% of the purchase price of the common
shares  or  $0.675  per  share  purchased  at  $9  per share and $0.75 per share
purchased  at $10 per share. We will also pay to David Lerner Associates, Inc. a
marketing  expense  allowance equal to 2.5% of the purchase price of the shares,
as  a  non-accountable  reimbursement  for expenses incurred by it in connection
with  the  offer  and sale of the common shares. The marketing expense allowance
will  equal  $0.225  per  share  purchased  at  $9 per share and $0.25 per share
purchased  at  $10  per  share.  The maximum selling commission payable to David
Lerner  Associates, Inc. is $22,500,000. The maximum marketing expense allowance
payable  to David Lerner Associates, Inc. is $7,500,000. The selling commissions
and  marketing expense allowance are payable to David Lerner Associates, Inc. at
the times of the issuance of common shares to purchasers.

     The  following  table  reflects  the  compensation  payable to David Lerner
Associates, Inc.




<TABLE>
<CAPTION>
                                                             MARKETING EXPENSE
                       PRICE TO PUBLIC      COMMISSIONS          ALLOWANCE
                      -----------------   ---------------   ------------------
<S>                   <C>                 <C>               <C>
Per Share Minimum
 Offering .........    $       9.00        $     0.675          $    0.225
Per Share Maximum
 Offering .........    $      10.00        $     0.75           $    0.25
Total Minimum
 Offering .........    $ 15,000,000        $ 1,125,000          $  375,000
Total Maximum
 Offering .........    $300,000,000        $22,500,000          $7,500,000
</TABLE>

     Prospective  investors  are  advised  that  David  Lerner Associates, Inc.,
reserves  the  right  to  purchase  common  shares, on the same terms applicable
generally  to  sales  pursuant  to  this prospectus, for its own account, at any
time  and in any amounts, to the extent not prohibited by relevant law. However,
it  is  not  expected  that  the  managing  dealer  or other broker-dealers will
purchase common shares.

     The  Agency  Agreement between us and David Lerner Associates, Inc. permits
David  Lerner  Associates,  Inc.  to use the services of other broker-dealers in
offering  and  selling  the common shares, subject to our approval. David Lerner
Associates,  Inc.  will  pay the compensation owing to the broker-dealers out of
the  selling  commissions or marketing expense allowance payable to it. Sales by
the  broker-dealers  will  be carried on in accordance with customary securities
distribution  procedures.  David  Lerner Associates, Inc. may be deemed to be an
"underwriter"  for  purposes  of  the  Securities Act of 1933 in connection with
this  offering.  Until  the minimum offering is achieved, investors must provide
their  subscription  payment  either  by authorizing the liquidation of funds in
their  money  market  account  with  the managing dealer or by providing a check
made payable to "First Union National


                                       68
<PAGE>

Bank,  Escrow  Agent."  Following  the  initial  closing, investors will provide
their subscription payment as directed by the managing dealer.

     Purchasers  are  required  to purchase a minimum of $5,000 in common shares
or  $2,000  in  common shares for plans. After the minimum offering is achieved,
Apple  Suites  Advisors and Apple Suites Realty may purchase in this offering up
to  2.5%  of  the total number of shares sold in the offering, on the same terms
and  conditions  as the public. If Apple Suites Advisors and Apple Suites Realty
purchase  any  common  shares,  they  will  be  permitted to vote on any matters
submitted  to  a vote of holders of the common shares. Any purchase of shares in
this  offering  by  Apple  Suites  Advisors  and Apple Suites Realty must be for
investment,  and  not  for  resale or distribution. The shares described in this
paragraph  are  exclusive  of  the  shares  which  may be issued under our stock
incentive plans.

     There  has  been  no  previous  market  for  any  of our common shares. The
initial  offering price for the common shares is arbitrary and was determined on
the  basis  of our proposed capitalization, market conditions and other relevant
factors.

     We  have  agreed  to  indemnify  David  Lerner  Associates,  Inc. and other
broker-dealers  against  a  limited  number  of liabilities under the Securities
Act.  These  liabilities include liabilities arising out of untrue statements of
a  material  fact contained in this registration statement or arising out of the
omission  of  a  material  fact  required  to  be  stated  in  this registration
statement.  We will also indemnify David Lerner Associates, Inc. for losses from
a breach of any warranties made by us in the agency agreement.

     As  part  of the compensation negotiated between us and the managing dealer
we  have  agreed  to  sell  to David Lerner Associates, Inc. for an aggregate of
$100,  warrants to purchase 10% of the shares sold up to 3,000,000 common shares
at  an  exercise price of $16.50 per common share or 165% of the public offering
price  per  common share. The warrants may not be sold, transferred, assigned or
hypothecated  for  one  year  from  the  date  of  their issuance, except to the
officers  of  David  Lerner Associates, Inc. and are exercisable at any time and
from  time  to time, in whole or in part, during the five-year period commencing
on  the  date  of  the final closing after the termination of this offering (the
"Warrant  Exercise  Term"). During the Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise.  Further, the terms upon which we may be able to obtain additional
equity  capital  may be adversely affected since the holders of the warrants can
be  expected  to  exercise  them  at a time when we would, in all likelihood, be
able  to  obtain  any  needed  capital  on terms more favorable to us than those
provided  in the warrants. Any profit realized by David Lerner Associates on the
sale  of  the  warrants  may  be deemed additional underwriting compensation. We
have  agreed,  at  the  request of the holders of a majority of the warrants, at
our  expense,  to  register the warrants under the Securities Act of 1933 on one
occasion  during  the  Warrant  Exercise Term and to include the warrants in any
appropriate  registration  statement which is filed by us during the seven years
following the date of this prospectus.


                                       69
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

     The  information  set  forth  below  is  only a summary of our terms of our
common  shares.  You  should  refer to our articles of incorporation, and bylaws
for a complete description of the common shares.

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value  and  15,000,000
preferred  shares.  Each  common share will be fully paid and nonassessable upon
issuance  and payment therefor. As of the date of this prospectus, there were 10
common   shares   issued   and  outstanding.  All  240,000  authorized  Class  B
convertible  shares  will  initially  be  held  by  Glade  M. Knight, Stanley J.
Olander, Jr., and Debra A. Jones.


COMMON SHARES

     DIVIDEND AND DISTRIBUTION RIGHTS

     Our common shares have equal rights in connection with:

     -- dividends

     -- distributions, and

     -- liquidations.

     If  our board of directors determines, in its sole discretion, to declare a
dividend, the right to a dividend is subject to the following restrictions:

    -- the  dividend rights of the common shares may be subordinate to any other
       of our shares ranking senior to the common shares, and

    -- the amount of the dividend may be limited by law.

     If  we liquidate our assets or dissolve entirely, the holders of the common
shares  will share, on a pro rata basis, in the assets we are legally allowed to
distribute.  We  must  pay  all  of our known debts and liabilities or have made
adequate  provision for payment of these debts and liabilities before holders of
common shares can share in our assets.

     Holders  of  common shares do not have the right to convert or redeem their
shares.  In  addition, they do not have rights to a sinking fund or to subscribe
for any of our securities.

     VOTING RIGHTS

     Each  outstanding  common  share  entitles  the  holder  to one vote on all
matters  submitted  to a vote of shareholders. The holders of common shares have
exclusive  voting  power  with  respect  to the election of directors, except as
otherwise  required by law or except as provided with respect to any other class
or  series of stock. There is no cumulative voting in the election of directors.
Therefore  the  holders of a majority of the outstanding common shares can elect
all  of  the  directors  then  standing  for  election  and  the  holders of the
remaining shares will not be able to elect any directors.


                                       70
<PAGE>

     Our  articles  state  that  a  majority  of  common  shares outstanding and
entitled  to  vote  on  a  matter  may  approve  our  company to take any of the
following actions:

     -- dissolve,

     -- amend our charter or articles of incorporation,

     -- merge,

     -- sell all or substantially all of our assets, or

     -- engage in a share exchange or similar transactions;

     except  for  amendments  to  our  articles of incorporation relating to the
classification  of  the board of directors. This matter requires the approval of
at least two-thirds of the shares entitled to vote.

     The  transfer  agent  and  registrar  for  the common shares is First Union
National Bank.


CLASS B CONVERTIBLE SHARES

     Our  authorized  capital stock includes 240,000 Class B convertible shares.
There  are  no  dividends  payable  on  the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect the Class B convertible shares.

     The  Class B convertible shares are convertible into common shares upon and
for 180 days following the occurrence of either of the following events:

       (1)  substantially  all  of  our  assets,  stock  or  business is sold or
   otherwise    transferred,    whether    through   sale,   exchange,   merger,
   consolidation, lease, share exchange or otherwise, or

       (2)  the  Advisory  Agreement with Apple Suites Advisors is terminated or
   not renewed.

     Upon  the  occurrence  of either triggering event, each Class B convertible
share  is  convertible  into  a  number  of  common  shares based upon the gross
proceeds  raised  through  the  date  of conversion in the offering made by this
prospectus according to the following formula:



<TABLE>
<CAPTION>
 GROSS PROCEEDS RAISED FROM SALES      NUMBER OF COMMON SHARES
 OF COMMON SHARES THROUGH DATE OF     THROUGH CONVERSION OF ONE
            CONVERSION                CLASS B CONVERTIBLE SHARE
- ----------------------------------   --------------------------
<S>                                  <C>
   $50 million....................                1.0
   $100 million...................                2.0
   $150 million...................                3.5
   $200 million...................                5.3
   $250 million...................                6.7
   $300 million...................                8.0

</TABLE>

                                      71
<PAGE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.

PREFERRED SHARES

     Our  articles  of  incorporation authorize our issuance of up to 15 million
preferred shares. No preferred shares have been issued.

     We  believe that the authorization to issue preferred shares benefit us and
our  shareholders  by  permitting  flexibility  in  financing additional growth,
giving  us  additional  financing  options  in  our  corporate  planning  and in
responding  to  developments  in our business, including financing of additional
acquisitions  and  other general corporate purposes. Having authorized preferred
shares  available  for issuance in the future gives us the ability to respond to
future  developments and allow preferred shares to be issued without the expense
and delay of a special shareholders' meeting.

     At  present,  we  have no specific financing or acquisition plans involving
the   issuance   of   preferred  shares  and  we  do  not  propose  to  fix  the
characteristics  of  any  series  of preferred shares in anticipation of issuing
preferred  shares.  We  cannot  now  predict  whether or to what extent, if any,
preferred  shares  will  be  used  or  if  so used what the characteristics of a
particular series may be.

     The  voting  rights  and  rights  to distributions of the holders of common
shares   will   be   subject   to  the  prior  rights  of  the  holders  of  any
subsequently-issued  preferred  shares.  Unless otherwise required by applicable
law  or  regulation,  the  preferred  shares  would  be issuable without further
authorization  by  holders  of  the common shares and on such terms and for such
consideration  as  may  be  determined  by the board of directors. The preferred
shares  could  be  issued  in  one  or more series having varying voting rights,
redemption   and   conversion   features,  distribution  (including  liquidating
distribution)  rights  and  preferences,  and  other rights, including rights of
approval  of specified transactions. A series of preferred shares could be given
rights  that  are  superior  to  rights of holders of common shares and a series
having  preferential  distribution rights could limit common share distributions
and  reduce  the  amount  holders  of  common  shares would otherwise receive on
dissolution.

RESTRICTIONS ON TRANSFER

     To   qualify  as  a  REIT  under  the  Code,  our  common  shares  must  be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year  of twelve months or during a proportionate part of a shorter taxable year.
Further,  not  more  than  50% of the value of our issued and outstanding common
shares  may  be  owned, directly or indirectly, by five or fewer individuals or,
in  limited  circumstances,  entities  such  as qualified private pension plans,
during  the  last  half  of  a  taxable year or during a proportionate part of a
shorter taxable year.

     Since  our board of directors believes it is essential that we maintain our
REIT  status, our bylaws provide that no person may own or be deemed to own more
than  9.8%  of  the  issued  and  outstanding shares of any class or series. The
board may


                                       72
<PAGE>

exempt  a  proposed  transferee from this ownership limit. The board may require
opinions  of  counsel,  affidavits,  undertakings  or  agreements as it may deem
necessary or advisable in order to determine or ensure our status as a REIT.

     Any  acquisition or transfer of common shares that would: (1) result in the
common  shares  and any other stock being owned by fewer than 100 persons or (2)
result  in  our being "closely-held" within the meaning of section 856(h) of the
Code,  will be null and void, and the intended transferee will acquire no rights
to  the  common shares. These restrictions on transferability and ownership will
not  apply  if  the  board  determines  it is no longer in our best interests to
attempt  to  qualify,  or to continue to qualify, as a REIT and our articles are
amended accordingly.

     Any  purported  transfer  of  common  shares  or any other stock that would
result  in  a  person  owning shares of capital stock in excess of the ownership
limit  will  result  in  the  transfer  being declared null and void. The shares
subject  to  the  purported  transfer  will be considered to be "excess shares."
Under  our  bylaws, excess shares will be deemed to have been acquired and to be
held  on  our behalf. The excess shares will not be considered to be outstanding
for  quorum  and  voting  purposes.  The  excess  shares will not be entitled to
receive  dividends  or  any  other distributions. Any dividends or distributions
paid  to a purported transferee of excess shares prior to our discovery that the
shares  have  been  transferred  in violation of our bylaws must be repaid to us
upon demand.

     Our  bylaws  provide  that  we may redeem any excess shares. The redemption
price for any excess share will be equal to:

     -- the price paid for the excess shares by the intended transferee, or

     -- if  no consideration was  paid,  the  fair  market  value  of the shares
        measured on  the  last  business  day prior to date on which we elect to
        redeem the excess shares.

     Fair  market  value  means  the  average  daily closing price of a share if
listed  on  a national securities exchange. If the shares are quoted on the NASD
National  Market  System,  fair  market value will be the average of closing bid
prices  and  closing  asked prices. If there have been no sales or published bid
and  asked  quotations with respect to the shares, the fair market value will be
as determined in good faith by our board.

     In  addition,  each shareholder shall, upon demand, be required to disclose
in  writing  all  information  regarding  the  direct  and  indirect  beneficial
ownership  of shares of capital stock as our board deems reasonably necessary to
comply  with  the  provisions of the Internal Revenue Code applicable to a REIT,
to  comply  with the requirements of any taxing authority or governmental agency
or to determine any compliance with those provisions or requirements.


     These  ownership  limitations  could  have  the  effect  of  discouraging a
takeover  or  other  transaction  in  which  holders  of some, or a majority, of
shares  of  capital  stock  might  receive  a  premium for their shares over the
then-prevailing  market  price  or  which  these  holders  might  believe  to be
otherwise in their best interest.


                                       73
<PAGE>

FACILITIES FOR TRANSFERRING COMMON SHARES

     David  Lerner  Associates may, but is not obligated to, assist shareholders
who  desire  to  transfer  their  common  shares.  In  the  event  David  Lerner
Associates  provides  assistance, it will be entitled to receive compensation as
specified  by  it.  Any  assistance  offered  by  David Lerner Associates may be
terminated  or  modified  at  any  time  without notice, and any fee charged for
transfer  assistance  may  be  modified  or  terminated  at any time and without
notice.  David  Lerner  Associates currently has no plans for rendering the type
of  assistance referred to in this paragraph. This assistance, if offered, would
likely  consist  of  informally  matching isolated potential buyers and sellers,
and would not represent the creation of any "market" for the common shares.

     No  public market for the common shares currently exists. We do not plan to
cause  the  common  shares  to be listed on any securities exchange or quoted on
any  system  or  in any established market either immediately or at any definite
time  in the future. While we may cause the common shares to be listed or quoted
if  our board of directors determines that action to be prudent, there can be no
assurance  that this event will ever occur. Prospective shareholders should view
the  common shares as illiquid and must be prepared to hold their investment for
an indefinite length of time.


WARRANTS

     We  have  agreed  to sell to David Lerner Associates, Inc. for an aggregate
of  $100,  warrants  to  purchase 10% of the shares sold in this offering, up to
3,000,000  common shares at an exercise price of $16.50 per common share or 165%
of  the  public  offering  price per common share. The warrants may not be sold,
transferred,  assigned  or  hypothecated  for  one  year  from  the date of this
prospectus,  except  to  the  officers  of David Lerner Associates, Inc. and are
exercisable  at  any time and from time to time, in whole or in part, during the
Warrant  Exercise  Term.  During  the  Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise. We have agreed, at the request of the holders of a majority of the
Warrants,  at  our expense, to register the Warrants under the Securities Act of
1933  on  one  occasion  during  the  Warrant  Exercise  Term and to include the
Warrants  in  any appropriate registration statement which is filed by us during
the seven years following the date of this prospectus.


                                       74
<PAGE>

                      SUMMARY OF ORGANIZATIONAL DOCUMENTS

     The  following  is a summary of the principal provisions of our articles of
incorporation  and  bylaws,  some  of  which  may  be  described  or referred to
elsewhere  in  this  prospectus.  Neither  this  summary  nor  the  descriptions
appearing  elsewhere  in this prospectus purport to be, or should be considered,
a   complete   statement  of  the  terms  and  conditions  of  the  articles  of
incorporation  or bylaws or any specific provision thereof, and this summary and
all  the  descriptions  are qualified in their entirety by reference to, and the
provisions  of,  the articles of incorporation and bylaws, which have been filed
as  exhibits  to  the registration statement of which this prospectus is a part.
Our  articles  of  incorporation  have been reviewed and approved unanimously by
the board of directors.

BOARD OF DIRECTORS

     The  board of directors, subject to specific limitations in the articles of
incorporation  and  those  imposed  by  law,  has  full, exclusive, and absolute
power,  control  and  authority  over  our  property  and business. The board of
directors,  without  approval  of  the  shareholders,  may  alter our investment
policies  in  view  of  changes  in  economic  circumstances  and other relevant
factors, subject to the investment restrictions set forth in the bylaws.

     A  director  may  be removed if the director is declared of unsound mind by
an  order  of court or if the director has pled guilty to or been convicted of a
felony  involving  moral  turpitude.  In addition, a director may be removed (1)
for  cause  by  the  vote  or  written  consent  of all directors other than the
director  whose  removal  is being considered, or (2) with or without cause at a
special  meeting  of  the  shareholders by vote of a majority of the outstanding
common  shares.  "For cause" is defined as willful violations of the articles of
incorporation  or bylaws, or gross negligence in the performance of a director's
duties.  Any  vacancies in the office of director may be filled by a majority of
the  directors  continuing  in office or at a special meeting of shareholders by
vote  of  a majority of the common shares present at a meeting at which there is
a  quorum.  Any  director  so elected shall hold office for the remainder of his
predecessor's  term.  The  number  of directors shall not be less than three nor
more  than  15.  At the time of initial closing, there will be five directors, a
majority  of  whom  are  independent directors. The holders of the common shares
are  entitled to vote on the election or removal of the board of directors, with
each common share entitled to one vote.

     The  board  of  directors  is  empowered  to  fix  the  compensation of all
officers  and  the  board  of directors. Under the bylaws, directors may receive
reasonable  compensation  for  their  services  as  directors  and  officers and
reimbursement  of  their  expenses,  and we may pay a director such compensation
for  special  services, including legal and accounting services, as the board of
directors  deems  reasonable.  The  board  of directors may delegate some of its
powers  to  one  or more committees, each comprised of at least three directors,
the  majority  of whom are independent directors. At all times a majority of the
directors  and  a  majority  of  the  members  of  any  board committee shall be
independent  directors,  except  that upon the death, removal, or resignation of
an independent director this requirement shall not be applicable for 60 days.


                                       75
<PAGE>

RESPONSIBILITY  OF BOARD OF DIRECTORS, APPLE SUITES ADVISORS, INC., OFFICERS AND
EMPLOYEES

     Our  articles  of  incorporation  provide  that  the directors and officers
shall  have no liability to us or our shareholders in actions by or in the right
of  the company unless the officer or director has engaged in willful misconduct
or  a  knowing  violation  of  the  criminal  law  or  of  any  federal or state
securities  laws.  The  advisory  agreement  provides that Apple Suites Advisors
shall  have  no  liability  to  us  or our shareholders unless it has engaged in
gross  negligence  or  willful misconduct. Generally, claimants must look solely
to  our  property  for  satisfaction  of  claims  arising in connection with our
affairs.   The   articles   of   incorporation   and   the  advisory  agreement,
respectively,  provide  that  we shall indemnify any present or former director,
officer,  employee  or  agent  and  Apple Suites Advisors against any expense or
liability  in  an  action brought against the person if the directors, excluding
the  indemnified  party,  determine  in  good  faith that the director, officer,
employee  or agent or Apple Suites Advisors was acting in good faith within what
he  or  it  reasonably  believed  to  be  the  scope of his or its employment or
authority  and  for  a  purpose  which he or it reasonably believed to be in our
best  interests  or  of  our  shareholders,  and  that the liability was not the
result  of  willful  misconduct,  bad  faith,  reckless  disregard  of duties or
violation  of the criminal law. Indemnification is not allowed for any liability
imposed  by judgment, and costs associated therewith, including attorneys' fees,
arising  from  or  out  of  a  violation  of  federal  or  state securities laws
associated  with  the  public offering of the common shares unless (1) there has
been  a  successful  adjudication  on the merits of each count involving alleged
securities  law  violations  as  to  the particular indemnity, or (2) the claims
have  been  dismissed  with  prejudice  on  the  merits  by a court of competent
jurisdiction  as  to  the  particular  indemnity,  or  (3)  a court of competent
jurisdiction   approves   a  settlement  of  the  claims  against  a  particular
indemnity.  To the extent that the indemnification provisions purport to include
indemnification  for  liabilities  arising  under the Securities Act of 1933, in
the  opinion  of  the Securities and Exchange Commission, the indemnification is
contrary to public policy and therefore unenforceable.

     The   exculpation   and  indemnification  provisions  in  the  articles  of
incorporation  and  the  advisory agreement have been adopted to help induce the
beneficiaries  of these provisions to agree to serve on our behalf or the behalf
of  Apple Suites Advisors by providing a degree of protection from liability for
alleged  mistakes  in  making  decisions and taking actions. The exculpation and
indemnification  provisions  have  been  adopted,  in  part,  in  response  to a
perceived  increase  generally in shareholders' litigation alleging director and
officer  misconduct.  The  exculpation  and  indemnification  provisions  in the
articles   of   incorporation  and  the  advisory  agreement  may  result  in  a
shareholder  or  our  company  having  a  more limited right of action against a
director,  Apple Suites Advisors or its affiliates than he or it would otherwise
have  had  in  the  absence of the provisions. Conversely, the presence of these
provisions  may  have  the  effect  of  conferring  greater  discretion upon the
directors,  Apple  Suites  Advisors  and  its affiliates in making decisions and
taking   actions   with   respect   to   us.  Subject  to  the  exculpation  and
indemnification  provisions  in  the  articles  of  incorporation,  the advisory
agreement,  and  as  otherwise  provided  by  law, Apple Suites Advisors and the
directors and officers are accountable to us


                                       76
<PAGE>

and  our  shareholders as fiduciaries and must exercise good faith and integrity
in   handling  our  affairs.  As  noted  above,  however,  the  exculpation  and
indemnification  provisions  in  the  articles of incorporation and the advisory
agreement  represent  a  material  change from the accountability which would be
imposed  upon  the directors, officers, Apple Suites Advisors and its affiliates
in  the  absence  of the contractual provisions. Thus, the fiduciary duties will
be  materially  different  from  the fiduciary duties as they would exist in the
absence  of  the  provisions  of  the articles of incorporation and the advisory
agreement.


ISSUANCE OF SECURITIES

     The  board  of  directors  may  in  its  discretion issue additional common
shares  or  other  equity  or  debt securities, including options, warrants, and
other  rights,  on  such  terms  and  for  such  consideration  as  it  may deem
advisable.  The  board of directors may, in its sole discretion, issue shares of
stock  or other equity or debt securities, (1) to persons from whom we purchases
property,  as part or all of the purchase price of the property, or (2) to Apple
Suites  Advisors and Apple Suites Realty in lieu of cash payments required under
the  advisory agreement or other contract or obligation. The board of directors,
in  its  sole  discretion, may determine the value of any shares or other equity
or  debt securities issued in consideration of property or services provided, or
to  be  provided,  to  us,  except  that  while  shares are offered by us to the
public,  the  public  offering  price of the common shares shall be deemed their
value.

     We  have adopted two stock incentive plans for the benefit of our directors
and  employees  and  for  the  benefit of employees of Apple Suites Advisors and
Apple Suites Realty.


REDEMPTION AND RESTRICTIONS ON TRANSFER

     For  us to qualify as a REIT under the Internal Revenue Code, not more than
50%  of  our  outstanding  shares may be owned directly or indirectly by five or
fewer  individuals  during  the last half of any year other than the first year,
and  after the first year all shares must be owned by 100 or more persons during
at  least 335 days of a taxable year of 12 months or during a proportionate part
of  a  shorter  taxable year. As a means of attempting to ensure compliance with
these  requirements,  the  bylaws  provide  that we may prohibit any person from
directly  or  indirectly  acquiring  ownership, beneficial or otherwise, of more
than 9.8% of the issued and outstanding shares of any class or series.


AMENDMENT

     The  articles  of incorporation and the bylaws may be amended or altered or
we  may be dissolved by the affirmative vote of the holders of a majority of the
outstanding  common  shares, with each shareholder entitled to cast one vote per
common  share  held.  Our articles and bylaws may not be amended unless approved
by  the  vote  of the holders of a majority of the common shares except that the
directors  may  amend the bylaws if they determine the amendment to be necessary
to  comply  with  the  REIT  provisions  of  the  Internal Revenue Code or other
applicable


                                       77
<PAGE>

laws  and  regulations  or the requirements of any state securities regulator or
similar  official.  The bylaws can also be amended by the board of directors to:
correct  any  ambiguity  in  the  bylaws  or resolve inconsistencies between the
bylaws  and  the  Articles;  make changes that are not materially adverse to the
rights  of  shareholders;  or  allow  us  to  take  any  action  or  fulfill any
obligation  which  we  are  legally obligated or permitted to take. No amendment
that  would  change any rights with respect to any outstanding common shares, or
diminish  or  eliminate any voting rights pertaining thereto, may be made unless
approved  by  the  vote  of  the holders of two-thirds of the outstanding common
shares so affected.


SHAREHOLDER LIABILITY

     The  holders of our shares shall not be liable personally on account of any
of our obligations.


                               SALES LITERATURE

     We  may  use  sales or marketing literature in connection with the offering
of  the  common  shares.  Sales or marketing materials which may be used include
sales  brochures  highlighting  our  company, our properties or other aspects of
our  business.  The  literature  may  also  include  a brochure describing Apple
Suites   Advisors,   Apple   Suites  Realty  or  affiliates  and  a  "tombstone"
advertisement,  mailer  and introductory letter. We may, from time to time, also
utilize  brochures  describing  completed  or  proposed  property  acquisitions,
summaries  of  our  company  or  of  the  offering  of  the  common  shares, and
discussions of REIT investments generally.

     The  offering is, however, made only by means of this prospectus. Except as
described,  we  have  not authorized the use of other supplemental literature in
connection  with  the  offering  other  than  marketing  bulletins  to  be  used
internally   by  broker-dealers.  Although  the  information  contained  in  the
literature  does  not  conflict  with  any  of the information contained in this
prospectus,  the  material  does  not  purport to be complete, and should not be
considered  as  a part of this prospectus or the registration statement of which
this   prospectus  is  a  part,  as  incorporated  in  this  prospectus  or  the
registration  statement by reference, or as forming the basis of the offering of
the common shares.


                            REPORTS TO SHAREHOLDERS

     Financial  information  contained  in  all  reports to shareholders will be
prepared  in  accordance  with  generally  accepted  accounting  principles. The
annual  report,  which will contain financial statements audited by a nationally
recognized  accounting  firm,  will  be  furnished within 120 days following the
close  of  each fiscal year. The annual report will contain a complete statement
of  compensation  and  fees  paid  or accrued by us to Apple Suites Advisors and
Apple  Suites  Realty  together  with a description of any new agreements. Under
the  bylaws, we are also obligated to send to our shareholders quarterly reports
after  the  end  of  the  first  three calendar quarters of each year. Quarterly
reports  will include unaudited financial statements prepared in accordance with
generally accepted accounting principles, a statement of fees paid


                                       78
<PAGE>

during  the  quarter  to  Apple  Suites  Advisors  and Apple Suites Realty and a
reasonable  summary  of our activities during the quarter. The shareholders also
have the right under applicable law to obtain other information about us.

     We  will  file  a  report  meeting  the  requirements of Form 8-K under the
Securities  Exchange  Act  of  1934 if, after the termination of the offering, a
commitment  is  made involving the use of 10 percent or more of the net proceeds
of  the offering and will provide the information contained in the report to the
shareholders  at least once each quarter after the termination of this offering.



                                 LEGAL MATTERS

     Certain  legal  matters in connection with the common shares will be passed
upon for us by McGuire, Woods, Battle & Boothe LLP, Richmond, Virginia.


                                    EXPERTS

     Ernst  & Young LLP, independent auditors, have audited our balance sheet at
March  26,  1999, as set forth in their report. We've included our balance sheet
in  the  prospectus  and  in  the  registration statement in reliance on Ernst &
Young  LLP's  report,  given  on  their  authority  as experts in accounting and
auditing.


                                       79
<PAGE>

                         EXPERIENCE OF PRIOR PROGRAMS


     The  tables  following this introduction set forth information with respect
to  prior  real  estate  programs sponsored by Glade M. Knight, who is sometimes
referred  to  as  the  "prior program sponsor." These tables provide information
for  use  in  evaluating  the  programs,  the  results  of the operations of the
programs,  and  compensation  paid by the programs. Information in the tables is
current  as  of  December  30,  1998. The tables are furnished solely to provide
prospective  investors  with  information  concerning  the  past  performance of
entities  formed  by  Glade  M. Knight. Regulatory filings and annual reports of
Cornerstone  Realty  Income  Trust,  Inc.  ("Cornerstone") and Apple Residential
Income  Trust,  Inc.  ("Apple Residential") will be provided upon request for no
cost  (except  for  exhibits, for which there is a minimal charge). In addition,
Part  II  of  our  Registration  Statement  contains detailed information on the
property  acquisitions  of  Cornerstone  and  Apple Residential and is available
without  charge  upon  request  of  any investor or prospective investor. Please
send  all  requests  to  Cornerstone  Realty  Income  Trust, Inc., 306 East Main
Street, Richmond, VA 23219; telephone: 804-643-1761.

     In  the five years ending December 30, 1998, Glade M. Knight sponsored only
Cornerstone  and  Apple Residential, which have investment objectives similar to
ours.  Cornerstone  and  Apple  Residential  were  formed  to invest in existing
residential  properties  on  a  substantially debt-free basis for the purpose of
providing  regular  quarterly  distributions to shareholders and the possibility
of long-term appreciation in the value of properties and shares.

     The  information  in  the  following  tables  should  not  be considered as
indicative  of our capitalization or operations. Purchasers of shares offered by
our  offering  will  not  have  any  interest in the entities referred to in the
following  tables  or  in  any  of  the  properties owned by those entities as a
result of the acquisition of shares in us.

     See  "Apple  Suites  Advisors, Inc., and Affiliates -- Prior Performance of
Programs  Sponsored  by  Glade  M.  Knight"  in  the  prospectus  for additional
information  on  certain  prior  real  estate  programs sponsored by Mr. Knight,
including  a  description  of  the investment objectives which are deemed by Mr.
Knight to be similar and dissimilar to those of the Company.

     The  following tables use certain financial terms. The following paragraphs
briefly describe the meanings of these terms.

     o    "Acquisition  Costs"  means fees  related to the purchase of property,
          cash down  payments,  acquisition  fees,  and  legal  and other  costs
          related to property acquisitions.

     o    "Cash Generated From  Operations"  means the excess (or the deficiency
          in  the  case  of a  negative  number)  of  operating  cash  receipts,
          including  interest on investments,  over operating cash expenditures,
          including debt service payments.

     o    "GAAP" refers to "Generally Accepted Accounting Principles."

     o    "Recapture" means the portion of taxable income from property sales or
          other dispositions that is taxed as ordinary income.

     o    "Reserves"  refers to  offering  proceeds  designated  for repairs and
          renovations  to  properties  and offering  proceeds not  committed for
          expenditure and held for potential unforeseen cash requirements.

     o    "Return of Capital" refers to  distributions to investors in excess of
          net income.

                                       80
<PAGE>

TABLE I: EXPERIENCE IN RAISING AND INVESTING FUNDS

Table  I  presents  a  summary of the funds raised and the use of those funds by
Cornerstone  and  Apple  Residential, whose investment objectives are similar to
those  of  Apple  Suites  and  whose  offerings closed within three years ending
December 31, 1998.




<TABLE>
<CAPTION>
                                                    CORNERSTONE            APPLE
                                                 -----------------   -----------------
<S>                                              <C>                 <C>
Dollar Amount Offered ........................   $409,409,897        $300,000,000
Dollar Amount Raised .........................   $409,409,897        $281,228,183
LESS OFFERING EXPENSES:
  Selling Commissions and Discounts ..........          6.79%              10.00%
  Organizational Expenses ....................          2.82%               1.00%
  Other ......................................          0.00%               0.00%
Reserves .....................................          3.00%               0.50%
Percent Available from Investment ............         87.39%              88.50%
ACQUISITION COSTS:
  Prepaid items and fees to purchase
   property ..................................         86.27%              86.50%
  Cash down payment ..........................          0.00%               0.00%
  Acquisition fees ...........................          1.12%               2.00%
  Other ......................................          0.00%               0.00%
Total Acquisition Costs ......................         87.39%              88.50%
Date offering began ..........................   May 1993            January 1997
Length of offering (in months) ...............            54                  24
Months to invest amount available for
  investment .................................            54                  24
</TABLE>



                                       81
<PAGE>

TABLE II: COMPENSATION TO SPONSOR AND ITS AFFILIATES

Table  II  summarizes the compensation paid to the prior program sponsor and its
affiliates  (i)  by programs organized by it and closed within three years ended
December  31,  1998, and (ii) by all other programs during the three years ended
December 31, 1998.




<TABLE>
<CAPTION>
                                                                                      OTHER
                                                CORNERSTONE          APPLE           PROGRAMS
                                             ----------------   ---------------   -------------
<S>                                          <C>                <C>               <C>
Date offering commenced ..................      May 1993        January 1997        Various
Dollar amount raised .....................   $ 409,409,897      $281,228,183      $9,868,220
AMOUNTS PAID TO PRIOR PROGRAM SPONSOR
 FROM PROCEEDS OF OFFERING:
  Acquisition fees
   Real estate commission ................   $   4,075,337      $  4,320,548      $       --
   Advisory fees .........................   $     515,689      $    718,248      $       --
   Other .................................   $          --      $         --      $       --
Cash generated from operations before
  deducting payments to prior program
  sponsor ................................   $ 111,550,382      $ 21,265,581      $5,293,228
AGGREGATE COMPENSATION TO PRIOR
  PROGRAM SPONSOR
  Management and accounting fees .........   $   3,088,348      $  2,388,954      $2,828,330
  Reimbursements .........................   $   2,717,655      $         --      $       --
  Leasing fees ...........................   $          --      $         --      $       --
  Other fees .............................   $          --      $         --      $       --

</TABLE>

There have been no fees from property sales or refinancings



                                       82
<PAGE>

TABLE III: OPERATING RESULTS OF PRIOR PROGRAMS

Table  III  presents  a  summary of the annual operating results for Cornerstone
and  Apple  Residential,  the offerings closed in the five years ending December
31,  1998.  Table  III  is  shown  on  both  an  income  tax basis as well as in
accordance  with  generally accepted accounting principles, the only significant
difference being the methods of calculating depreciation.




<TABLE>
<CAPTION>
                                                 1998                             1997
                                             CORNERSTONE         APPLE        CORNERSTONE
                                          ----------------- --------------- ---------------
<S>                                       <C>               <C>             <C>
Capital contributions by year ...........   $  38,905,636   $142,800,094     $ 63,485,868
Gross revenue ...........................   $  93,637,948   $ 30,764,904     $ 71,970,624
Operating expenses ......................   $  33,797,439   $ 14,958,699     $ 27,339,955
Interest income (expense) ...............   $ (12,175,940)  $    900,669     $ (7,230,205)
Depreciation ............................   $  20,741,130   $  5,788,476     $ 15,163,593
Net income (loss) GAAP basis ............   $  23,210,642   $ 10,079,908     $ 19,225,553
Taxable income ..........................   $          --   $         --     $         --
Cash generated from operations ..........   $  45,027,655   $ 17,122,276     $ 34,973,533
Less cash distributions to investors.....   $  38,317,602   $ 13,040,936     $ 31,324,870
Cash generated after cash distribution      $   6,710,053   $  4,081,340     $  3,648,663
Special items ...........................
 Capital contributions, net .............   $  38,905,636   $142,800,094     $ 63,485,868
 Fixed asset additions ..................   $  97,863,162   $125,017,627     $157,859,343
 Line of credit .........................   $  50,323,852   $         --     $ 96,166,147
Cash generated ..........................   $  (1,923,622)  $ 15,910,626     $  1,331,335
End of period cash ......................   $   2,590,364   $ 40,073,198     $  4,513,986
Tax and distribution data per $1,000
 invested




<CAPTION>
                                                                 1996             1995           1994
                                               APPLE         CORNERSTONE      CORNERSTONE     CORNERSTONE
                                          --------------- ----------------- --------------- --------------
<S>                                       <C>             <C>               <C>             <C>
Capital contributions by year ...........  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
Gross revenue ...........................  $ 12,005,968     $  40,261,674     $16,266,610   $ 8,177,576
Operating expenses ......................  $  5,993,492     $  17,198,882     $ 7,457,574   $ 3,894,657
Interest income (expense) ...............  $   (235,708)    $  (1,140,667)    $   (68,061)  $   110,486
Depreciation ............................  $  1,898,003     $   8,068,063     $ 2,788,818   $ 1,210,818
Net income (loss) GAAP basis ............  $  3,499,194     $  (4,169,849)    $ 5,229,715   $ 2,386,303
Taxable income ..........................  $         --     $          --     $        --   $        --
Cash generated from operations ..........  $  7,075,025     $  20,162,776     $ 9,618,956   $ 3,718,086
Less cash distributions to investors.....  $  3,249,098     $  15,934,901     $ 6,316,185   $ 2,977,136
Cash generated after cash distribution     $  3,825,927     $   4,227,875     $ 3,302,771   $   740,950
Special items ...........................
 Capital contributions, net .............  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
 Fixed asset additions ..................  $ 88,753,814     $ 194,519,406     $75,589,089   $28,557,568
 Line of credit .........................  $         --     $  41,603,000     $ 3,300,000   $ 5,000,000
Cash generated ..........................  $ 24,162,472     $  (3,890,496)    $ 2,784,709   $   680,166
End of period cash ......................  $ 24,162,572     $   3,182,651     $ 7,073,147   $ 4,288,438
Tax and distribution data per $1,000
 invested

</TABLE>


                                       83
<PAGE>


<TABLE>
<CAPTION>
                                       1998                  1997                  1996          1995         1994
                                   CORNERSTONE   APPLE   CORNERSTONE   APPLE   CORNERSTONE   CORNERSTONE   CORNERSTONE
                                  ------------- ------- ------------- ------- ------------- ------------- ------------
<S>                               <C>           <C>     <C>           <C>     <C>           <C>           <C>
Federal income tax results
 Cornerstone and Apple are REITs
  and thus are not taxed at the
  corporate level
Cash distributions to investors
 Source (on GAAP basis)
  Investment income .............      $ 82       $--        $ 77       $--        $85           $80           $70
  Return of capital .............      $ 21       $82        $ 23       $60        $14           $16           $19
 Source (on Cash basis) .........
  Sales .........................      $ --       $--        $ --       $--        $--           $--           $--
  Refinancings ..................                 $--        $ --       $--        $--           $--           $--
  Operations ....................      $103       $82        $100       $60        $99           $96           $89
  Other .........................      $ --       $--        $ --       $--        $--           $--           $--

</TABLE>


                                       84
<PAGE>

TABLE IV: RESULTS OF COMPLETED PROGRAMS

Table  IV  shows the results of programs sponsored by Mr. Knight which completed
operations  in  the  five  years ending December 31, 1998. All of these programs
had investment objectives dissimilar to those of Apple Suites.




<TABLE>
<CAPTION>
                                         MOUNTAIN                                    TEAL
             PROGRAM NAME                  VIEW       WESTFIELD      SUNSTONE       POINT
- ------------------------------------- ------------- ------------- ------------- -------------
<S>                                   <C>           <C>           <C>           <C>
Dollar amount raised ................ $2,605,800    $1,825,600    $1,890,000    $3,310,620
Number of properties ................          1             1             1            1
Date of closing of offering .........  OCT 1984      NOV 1984      JULY 1984     DEC 1989
Date of sale of property ............  AUG 1995      APR 1996       NOV 1995     DEC 1997
Tax and Distribution data per $1,000
 investment through-
 Federal income tax results:
  Ordinary income
   From operations .................. $       68    $       80    $      122    $      (4)
   From recapture ................... $    1,200    $    1,302    $      526    $      --
  Capital gain ...................... $       --    $       --    $       --    $   2,126
  Deferred gain .....................
   Capital .......................... $       --    $       --    $       --    $      --
   Ordinary ......................... $       --    $       --    $       --    $      --
Cash distributions to investors
  Source(On GAAP basis)
   Investment income ................ $       68    $       80    $      122    $      (4)
   Return of capital ................ $       38    $      233    $       --    $      --
  Source (On cash basis)
   Sales ............................ $       38    $      233    $      122    $   2,126
   Refinancing ...................... $       --    $       --    $       --    $      --
   Operations ....................... $       68    $       80    $       --    $      (4)
   Other ............................ $       --    $       --    $       --    $      --
Receivable on net purchase money
  financing ......................... $       --    $       --    $       --    $      --
</TABLE>



                                       85
<PAGE>

TABLE V: SALES OR DISPOSALS OF PROPERTIES

Table  V  is  not  applicable. Cornerstone and Apple Residential (the sole prior
programs  with  investment objectives similar to our investment objectives) have
not  sold  or  disposed of any properties as required for inclusion in the Table
(sale  or disposals of properties by programs with similar investment objectives
within the most recent three years).


                                       86
<PAGE>

                              APPLE SUITES, INC.
                            INDEX TO BALANCE SHEET
                                MARCH 26, 1999





<TABLE>
<CAPTION>
                                              PAGE
                                             -----
<S>                                          <C>
Report of Independent Auditors ...........    F-2
Balance Sheet at March 26, 1999 ..........    F-3
Notes to Balance Sheet ...................    F-4
</TABLE>



                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Shareholder of
Apple Suites, Inc.


     We  have audited the accompanying balance sheet of Apple Suites, Inc. as of
March  26,  1999.  This  balance  sheet  is  the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

     We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is  free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  balance  sheet.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as  well  as  evaluating the overall balance sheet presentation. We
believe  that our audit of the balance sheet provides a reasonable basis for our
opinion.

     In  our  opinion,  the  balance sheet referred to above presents fairly, in
all  material  respects,  the  financial position of Apple Suites, Inc. at March
26, 1999, in conformity with generally accepted accounting principles.



                                        /s/ Ernst & Young LLP



Richmond, Virginia
April 21, 1999


                                      F-2
<PAGE>

                              APPLE SUITES, INC.
                                 BALANCE SHEET
                                MARCH 26, 1999



<TABLE>
<S>                                                                     <C>
     ASSETS
       Cash .........................................................    $100
                                                                         ====
     STOCKHOLDER'S EQUITY
       Preferred stock, authorized 15,000,000 shares; none issued and
         outstanding ................................................      --
       Class B convertible stock, no par value, authorized 240,000
         shares; none issued and outstanding ........................      --
       Common stock, no par value authorized 200,000,000 shares;
         issued and outstanding 10 shares ...........................    $100
                                                                         ----
                                                                         $100
                                                                         ====

</TABLE>

See accompanying notes to balance sheet.


                                      F-3
<PAGE>

                               APPLE SUITES, INC.

                            NOTES TO BALANCE SHEET


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     Organization

     Apple  Suites,  Inc. (the "Company") is a Virginia corporation that intends
to  qualify  as  a  real estate investment trust ("REIT") for federal income tax
purposes.  The  Company,  which  has  no operating history, was formed to invest
primarily  in  extended  stay hotels in the southeastern and southwestern United
States.  Initial  capitalization  occurred  on  March 5, 1999, when 10 shares of
common stock were purchased by Apple Suites Advisors, Inc. (see Note 3).


SIGNIFICANT ACCOUNTING POLICIES


     Income Taxes

     The  Company  intends  to  make  an  election to be treated, and expects to
qualify,  as  a  REIT  under the Internal Revenue Code of 1986, as amended. As a
REIT,  the  Company will be allowed a deduction for the amount of dividends paid
to  its  shareholders,  thereby  subjecting  the  distributed  net income of the
Company  to  taxation  only  at  the  shareholder level. The Company's continued
qualification   as   a   REIT  will  depend  on  its  compliance  with  numerous
requirements,  including  requirements  as  to  the  nature  of  its  income and
distribution of dividends.


     Use of Estimates

     The  preparation  of  the financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.


     Start Up Costs

     Start  up  costs  incurred  other than offering costs will be expensed upon
the successful completion of the minimum offering (see Note 3).


2. OFFERING OF SHARES

     The  Company  intends to raise capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling commissions and a marketing expense allowance based on proceeds
of the shares sold.

     A  minimum  offering  of 1,666,666 shares ($15,000,000) must be sold within
one  year from the beginning of this offering or the offering will terminate and
investors'  subscription payments, with interest, will be refunded to investors.
Pending  sale  of such minimum offering amount, investors' subscription payments
will be placed in an escrow account.


                                      F-4
<PAGE>

                              APPLE SUITES, INC.

                     NOTES TO BALANCE SHEET - (CONTINUED)

3. RELATED PARTIES

     The  Company  has  negotiated,  but  not signed, a Property Acquisition and
Disposition  Agreement with Apple Suites Realty Group, Inc. ("ASRG"), to acquire
and  dispose  of real estate assets for the Company. A fee of 2% of the purchase
price  or  sale  price  in  addition  to  certain  reimbursable expenses will be
payable for these services.

     The  Company  has  negotiated,  but  not signed, an Advisory Agreement with
Apple  Suites  Advisors,  Inc.  ("ASA") to provide management of the Company and
its  assets.  An  annual  fee  ranging  from  .1% to .25% of total contributions
received  by  the  Company  in addition to certain reimbursable expenses will be
payable for these services.

     ASRG  and  ASA are 100% owned by Glade M. Knight, Chairman and President of
the  Company.  ASRG  and  ASA  may purchase in the "best efforts" offering up to
2.5% of the total number of shares sold in the offering.

     Affiliates  of  the Company have incurred certain organization and offering
costs  on  behalf  of  the  Company.  Upon  successful completion of the minimum
offering  (see  Note  2),  the  Company  will reimburse the affiliates for these
organizational  and  offering  costs.  The  Company is not responsible for these
costs in the event that the offering is not successfully completed.

     On  April  20,  1999,  the Company obtained a line of credit in a principal
amount  of  up  to  $1  million  to  fund certain offering costs. The loan bears
interest  at  LIBOR  plus  1.50%.  Interest is payable monthly and the principal
balance  and  all accrued interest are due in full on October 20, 1999. Glade M.
Knight has guaranteed repayment of the loan.


4. STOCK INCENTIVE PLANS

     The  Company  intends  to  adopt  two stock incentive plans (the "Incentive
Plan"  and  "Directors'  Plan")  to  provide  incentives  to  attract and retain
directors,  officers  and  key  employees.  The  plans  provide for the grant of
options  to purchase a specified number of shares of common stock ("Options") or
grants  of  restricted  shares  of common stock ("Restricted Stock") to selected
employees  and  directors  of  the  Company  and  certain  affiliates. Following
consummation  of  the  offering,  a Compensation Committee ("Committee") will be
established  to  implement  and  administer  the  plans.  The  Committee will be
responsible  for  granting  Options  and  shares  of  Restricted  Stock  and for
establishing  the  exercise  price  of  Options  and the terms and conditions of
Restricted Stock.


5. CLASS B CONVERTIBLE STOCK

     The  Company  has  authorized  240,000 shares of Class B Convertible Stock.
The  Company  will  issue 202,500 Class B Convertible Shares to Glade M. Knight,
Chairman and President of the Company, and a combined 37,500 Class B


                                      F-5
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

5. CLASS B CONVERTIBLE STOCK - (CONTINUED)

Convertible  Shares  to  two  other  individuals. The Class B Convertible Shares
will  be  issued  by the Company on or before the initial closing of the minimum
offering   of  $15,000,000,  in  exchange  for  payment  of  $.10  per  Class  B
Convertible  Share,  or  an  aggregate  of  $24,000.  There will be no dividends
payable  on  the  Class B Convertible Shares. On liquidation of the Company, the
holders  of  the  Class  B  Convertible Shares will be entitled to a liquidation
payment  of  $.10  per  share before any distribution of liquidation proceeds to
holders  of  the  Common  Shares. Holders of more than two-thirds of the Class B
Convertible  Shares  must  approve  any  proposed  amendment  to the Articles of
Incorporation  that  would  adversely  affect  the Class B Convertible Shares or
create  a  new  class  of  stock  senior  to,  or  on a parity with, the Class B
Convertible  Shares.  The  Class B Convertible Shares may not be redeemed by the
Company.

     Each  holder of outstanding Class B Convertible Shares shall have the right
to  convert  any  of  such shares into Common Shares of the Company upon and for
180  days following the occurrence of either of the following conversion events:


       (1) the  sale  or  transfer of substantially all of the Company's assets,
           stock   or   business,   whether   through  sale,  exchange,  merger,
           consolidation, lease, share exchange or otherwise, or

       (2) the  termination  or  expiration  without  renewal  of  the  Advisory
           Agreement  with ASA, and if the Company ceases to use ASRG to provide
           substantially   all  of  its  property  acquisition  and  disposition
           services.

     Upon  the  occurrence  of either conversion event, each Class B Convertible
Share  may  be  converted  into  a  number of Common Shares based upon the gross
proceeds  raised  through  the  date  of  conversion  in  the public offering or
offerings  of  the  Company's  Common  Shares  made  by the Company's prospectus
according to the following formula:



<TABLE>
<CAPTION>
                                      NUMBER OF COMMON SHARES
   GROSS PROCEEDS RAISED FROM        THROUGH CONVERSION OF ONE
 SALES OF COMMON SHARES THROUGH      CLASS B CONVERTIBLE SHARE
       DATE OF CONVERSION         (THE INITIAL "CONVERSION RATIO")
- -------------------------------- ---------------------------------
<S>                              <C>
 $ 50 million...................                 1.0
 $100 million...................                 2.0
 $150 million...................                 3.5
 $200 million...................                 5.3
 $250 million...................                 6.7
 $300 million...................                 8.0

</TABLE>

                                      F-6
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

5. CLASS B CONVERTIBLE STOCK - (CONTINUED)

     No  additional  consideration  is  due  upon  the conversion of the Class B
Convertible  Shares.  Upon  the  probable  occurrence of a conversion event, the
Company  will  record expense for the difference between the market value of the
Company's Common Stock and issue price of the Class B Convertible Shares.


6. WARRANTS

     The  Company  has agreed to sell to the Managing Dealer for an aggregate of
$100,  warrants  (the  "Warrants")  to  purchase  10% of the shares sold in this
offering,  up  to  3,000,000  common  shares  at an exercise price of $16.50 per
common  share (165% of the public offering price per common share). The Warrants
may  not  be  sold,  transferred, assigned or hypothecated for one year from the
date  of  the  "best-efforts"  offering  prospectus,  except to the officers and
employees  of  the Managing Dealer and are exercisable at any time and from time
to  time,  in  whole  or  in part, during the five-year period commencing on the
date  of  the  final closing after the termination of the offering (the "Warrant
Exercise  Term").  At the Company's expense, the Company intends to register the
Warrants  under  the  Securities Act on one occasion during the Warrant Exercise
Term  and  to  include  the  Warrants  in any appropriate registration statement
which  is  filed by the Company during the seven years following the date of the
"best efforts" offering prospectus.


                                      F-7
<PAGE>

                                                                       EXHIBIT A


                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
    306 East Main Street
    Richmond, VA 23219

Gentlemen:


     By  executing  or  having  executed  on  my  (our) behalf this Subscription
Agreement  and  submitting  payment,  I  (we) hereby subscribe for the number of
shares  of  stock set forth on the reverse hereof in Apple Suites, Inc. ("REIT")
at  a  purchase price of     and 00/100 Dollars ($  ) per Share. By executing or
having  executed  on  my (our) behalf this Subscription Agreement and submitting
payment, I (we) further:


     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;


     (b) represent that I am (we are) of majority age;


     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;


     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;



     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;


     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and


     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.


     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.


     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:


     1. ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.


     2. THE  PARTIES  ARE  WAIVING  THEIR  RIGHT  TO  SEEK  REMEDIES  IN  COURT,
        INCLUDING THE RIGHT TO JURY TRIAL.


     3. PRE-ARBITRATION  DISCOVERY  IS GENERALLY MORE LIMITED THAN AND DIFFERENT
        FROM COURT PROCEEDINGS.


     4. THE  ARBITRATOR'S  AWARD  IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
        LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK MODIFICATION OR
        RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.


     5. THE   PANEL   OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
        ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.


     6. NO   PERSON  SHALL  BRING  A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
        ARBITRATION,  NOR  SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
        AGAINST  ANY  PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
        OR  WHO  IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
        CLASS  WITH  RESPECT  TO  ANY  CLAIMS  ENCOMPASSED BY THE PUTATIVE CLASS
        ACTION  UNTIL:  (1) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
        IS  DECERTIFIED; OR (III) THE CUSTOMER IS EXCLUDED FROM THE CLASS BY THE
        COURT.  SUCH  FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL NOT
        CONSTITUTE  A  WAIVER  OF  ANY RIGHTS UNDER THIS AGREEMENT EXCEPT TO THE
        EXTENT STATED HEREIN.


     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.
<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1. Social Security Number(s) ---------------------------------------------------

Tax ID Number(s)----------------------------------------------------------------
Account # (If applicable)

2. Name(s) in which shares are to be registered:
 -------------------------------------------------------------------------------
 -------------------------------------------------------------------------------
3. Manner in which title is to be held (Please check one).

[  ] Individual  [  ] Joint Tenants WROS  [  ] Corporation  [ ] Community
                                                                Property
[  ] Tenants in Common [ ] Partnership  [ ] Trust

[  ] As Custodian for ----------------------------------------------------------


[  ] For Estate of -------------------------------------------------------------

[  ] Other ---------------------------------------------------------------------

4. Address for correspondence --------------------------------------------------

- --------------------------------------------------------------------------------
 5. Are  you  a  non-resident  alien individual (other than a non-resident alien
    who  has  elected  to  be  taxed  as  a  resident), a foreign corporation, a
    foreign  partnership,  a  foreign  trust, a foreign estate, or otherwise not
    qualified  as  a  United  States  person?  If  so,  transaction  will not be
    executed without a completed W-8 Form.  [ ] Yes  [ ] No

 6. Amount  of  Investment  $---------------   for  -------------------   Shares
    (Investment  must  be  for a minimum of $5,000 in Shares or $2,000 in Shares
    for  qualified  plans).  Make  check  payable to: First Union National Bank,
    Escrow  Agent  (or as otherwise instructed).  [ ] Liquidate funds from money
    market  [ ] Check enclosed

 7. Instructions  for  cash  distributions   [  ] Deposit  to  money  market
    [  ] Reinvest in additional Shares

 8. I  (WE)  UNDERSTAND  THAT  THIS AGREEMENT CONTAINS A PRE-DISPUTE ARBITRATION
    CLAUSE AT PARAGRAPH (H).

 9. Signature(s)  of Investor(s) (Please sign in same manner in which Shares are
    to   be   registered.   Read  Subscription  Agreement,  an  important  legal
    document, before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

 x -----------------------------------------------------------------------------
      Signature                                                    Date

 x -----------------------------------------------------------------------------
     Signature                                                    Date

10. Broker/Dealer Information:

x ----------------------------------    ----------------------------------------
  Registered Representative's Name      Second Registered Representative's Name

x ----------------------------------  ------------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

x ----------------------------------  ------------------------------------------
  City/State/Zip                      Telephone Number


11. To  substantiate  compliance  with  Appendix F to Article III, Section 34 of
    the   NASD's   Rules   of   Fair   Practice,   the   undersigned  Registered
    Representative  hereby  certifies:  I  have  reasonable  grounds to believe,
    based  on  information  obtained  from the investor(s) concerning investment
    objectives,  other  investments, financial situation and needs and any other
    information  known  by  me, that investment in the REIT is suitable for such
    investor(s)   in   light   of   financial  position,  net  worth  and  other
    suitability characteristics.
- --------------------------------------------------------------------------------
  Registered Representative                                          Date
- --------------------------------------------------------------------------------
  General Securities Principal                                       Date
- --------------------------------------------------------------------------------
  Apple Use Only

This  Subscription  Agreement  and  Signature
page will not be an effective agreement until
it is  signed by a duly  authorized  agent of    Agreed and accepted by:
Apple Suites, Inc.                               Apple Suites, Inc.
                                                 By ----------------------------
                                                 Date --------------------------






<PAGE>

                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
    306 East Main Street
    Richmond, VA 23219

Gentlemen:


     By  executing  or  having  executed  on  my  (our) behalf this Subscription
Agreement  and  submitting  payment,  I  (we) hereby subscribe for the number of
shares  of  stock set forth on the reverse hereof in Apple Suites, Inc. ("REIT")
at  a  purchase price of     and 00/100 Dollars ($  ) per Share. By executing or
having  executed  on  my (our) behalf this Subscription Agreement and submitting
payment, I (we) further:


     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;


     (b) represent that I am (we are) of majority age;


     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;

     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;

     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;

     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and


     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.


     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.


     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:


     1. ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.


     2. THE  PARTIES  ARE  WAIVING  THEIR  RIGHT  TO  SEEK  REMEDIES  IN  COURT,
        INCLUDING THE RIGHT TO JURY TRIAL.


     3. PRE-ARBITRATION  DISCOVERY  IS GENERALLY MORE LIMITED THAN AND DIFFERENT
        FROM COURT PROCEEDINGS.


     4. THE  ARBITRATOR'S  AWARD  IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
        LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK MODIFICATION OR
        RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.


     5. THE   PANEL   OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
        ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.


     6. NO   PERSON  SHALL  BRING  A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
        ARBITRATION,  NOR  SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
        AGAINST  ANY  PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
        OR  WHO  IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
        CLASS  WITH  RESPECT  TO  ANY  CLAIMS  ENCOMPASSED BY THE PUTATIVE CLASS
        ACTION  UNTIL:  (1) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
        IS  DECERTIFIED; OR (III) THE CUSTOMER IS EXCLUDED FROM THE CLASS BY THE
        COURT.  SUCH  FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL NOT
        CONSTITUTE  A  WAIVER  OF  ANY RIGHTS UNDER THIS AGREEMENT EXCEPT TO THE
        EXTENT STATED HEREIN.


     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.

<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1. Social Security Number(s) ---------------------------------------------------

Tax ID Number(s)----------------------------------------------------------------
Account # (If applicable)

2. Name(s) in which shares are to be registered:
 -------------------------------------------------------------------------------
 -------------------------------------------------------------------------------
3. Manner in which title is to be held (Please check one).

[  ] Individual  [  ] Joint Tenants WROS  [  ] Corporation  [ ] Community
                                                                Property
[  ] Tenants in Common [ ] Partnership  [ ] Trust

[  ] As Custodian for ----------------------------------------------------------


[  ] For Estate of -------------------------------------------------------------

[  ] Other ---------------------------------------------------------------------

4. Address for correspondence --------------------------------------------------

- --------------------------------------------------------------------------------
 5. Are  you  a  non-resident  alien individual (other than a non-resident alien
    who  has  elected  to  be  taxed  as  a  resident), a foreign corporation, a
    foreign  partnership,  a  foreign  trust, a foreign estate, or otherwise not
    qualified  as  a  United  States  person?  If  so,  transaction  will not be
    executed without a completed W-8 Form.  [ ] Yes  [ ] No

 6. Amount  of  Investment  $---------------   for  -------------------   Shares
    (Investment  must  be  for a minimum of $5,000 in Shares or $2,000 in Shares
    for  qualified  plans).  Make  check  payable to: First Union National Bank,
    Escrow  Agent  (or as otherwise instructed).  [ ] Liquidate funds from money
    market  [ ] Check enclosed

 7. Instructions  for  cash  distributions   [  ] Deposit  to  money  market
    [  ] Reinvest in additional Shares

 8. I  (WE)  UNDERSTAND  THAT  THIS AGREEMENT CONTAINS A PRE-DISPUTE ARBITRATION
    CLAUSE AT PARAGRAPH (H).

 9. Signature(s)  of Investor(s) (Please sign in same manner in which Shares are
    to   be   registered.   Read  Subscription  Agreement,  an  important  legal
    document, before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

 x -----------------------------------------------------------------------------
      Signature                                                    Date

 x -----------------------------------------------------------------------------
     Signature                                                    Date

10. Broker/Dealer Information:

x ----------------------------------    ----------------------------------------
  Registered Representative's Name      Second Registered Representative's Name

x ----------------------------------  ------------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

x ----------------------------------  ------------------------------------------
  City/State/Zip                      Telephone Number


11. To  substantiate  compliance  with  Appendix F to Article III, Section 34 of
    the   NASD's   Rules   of   Fair   Practice,   the   undersigned  Registered
    Representative  hereby  certifies:  I  have  reasonable  grounds to believe,
    based  on  information  obtained  from the investor(s) concerning investment
    objectives,  other  investments, financial situation and needs and any other
    information  known  by  me, that investment in the REIT is suitable for such
    investor(s)   in   light   of   financial  position,  net  worth  and  other
    suitability characteristics.
- --------------------------------------------------------------------------------
  Registered Representative                                          Date
- --------------------------------------------------------------------------------
  General Securities Principal                                       Date
- --------------------------------------------------------------------------------
  Apple Use Only

This  Subscription  Agreement  and  Signature
page will not be an effective agreement until
it is  signed by a duly  authorized  agent of    Agreed and accepted by:
Apple Suites, Inc.                               Apple Suites, Inc.
                                                 By ----------------------------
                                                 Date --------------------------







<PAGE>
<TABLE>
<CAPTION>

<S>                                                       <C>


=======================================                      =========================================
NO DEALER,  SALESMAN  OR OTHER  PERSON
HAS  BEEN   AUTHORIZED   TO  GIVE  ANY
INFORMATION    OR    TO    MAKE    ANY
REPRESENTATIONS   OTHER   THAN   THOSE
CONTAINED   IN  THIS   PROSPECTUS   IN                                    APPLE SUITES LOGO
CONNECTION  WITH THE OFFERING  MADE BY
THIS  PROSPECTUS,  AND,  IF  GIVEN  OR
MADE,   ANY   OTHER   INFORMATION   OR
REPRESENTATIONS  MUST  NOT  BE  RELIED
UPON.   THIS   PROSPECTUS   DOES   NOT
CONSTITUTE  AN OFFER  IN ANY  STATE IN
WHICH  AN  OFFER  MAY NOT  LEGALLY  BE
MADE. THE DELIVERY OF THIS  PROSPECTUS
AT  ANY  TIME  DOES  NOT  IMPLY   THAT
INFORMATION    CONTAINED    IN    THIS
PROSPECTUS  HAS NOT  CHANGED AS OF ANY
TIME AFTER ITS DATE.

  -----------------------------------




           TABLE OF CONTENTS                                            ----------------------------

                                                                                PROSPECTUS


                                                                        ----------------------------

                                         PAGE
                                       --------

Summary ...............................    1
Risk Factors ..........................    7
Use of Proceeds .......................   17
Compensation ..........................   19
Conflicts of Interests ................   21
Investment Objectives and
   Policies ...........................   25
Distribution Policy ...................   29
Business ..............................   30
Management ............................   36
Apple Suites Advisors, Inc. and
   Affiliates .........................   42
Principal and Management
   Shareholders .......................   50
Federal Income Tax
   Considerations .....................   51
ERISA Considerations ..................   61
Capitalization ........................   62
Management's Discussion and
   Analysis of Financial Condition
   and Results of Operations ..........   63
Plan of Distribution ..................   65
Description of Capital Stock ..........   70
Summary of Organizational                                        DAVID LERNER ASSOCIATES, INC.
   Documents ..........................   75                          AS MANAGING DEALER
Sales Literature ......................   78
Reports to Shareholders ...............   78
Legal Matters .........................   79
Experts ...............................   79
Experience of Prior Programs ..........   80
Index to Balance Sheet ................   F-1
Subscription Agreement ................   Exhibit A                       AUGUST 3, 1999

=======================================                      =========================================
</TABLE>



<PAGE>







                   STICKER SUPPLEMENT TO SUPPLEMENT NO. 2 DATED OCTOBER 5, 1999;
                                          SUPPLEMENT NO. 2 DATED OCTOBER 5, 1999
                                                      TO BE USED WITH PROSPECTUS
                                                            DATED AUGUST 3, 1999


            SUMMARY OF SUPPLEMENT TO PROSPECTUS DATED AUGUST 3, 1999
                 (SEE THE SUPPLEMENT FOR ADDITIONAL INFORMATION)

Supplement  No.  2 dated October 5, 1999 (incorporating and replacing Supplement
   No. 1):
   (1) Reports  on  our  purchase,  either  directly or through a subsidiary, of
       five  Homewood  Suites(Reg.  TM)  extended-stay  hotels  for an aggregate
       purchase price of $45,300,000
   (2) Reports on the  short-term  financing  of 75% of the  aggregate  purchase
       price,  or  $33,975,000,  secured by the properties and having a maturity
       date of October 1, 2000
   (3) Reports on the manner in which the hotels will be operated  and  managed,
       including a summary of the material contracts affecting these matters
   (4) Reports on the election of our Senior Vice  President and Chief Operating
       Officer
   (5) Provides   certain  other  information  about  us  and the hotels we have
       purchased

          As of August 23, 1999,  we had closed on the sale of  1,666,666.67  of
our common  shares at a price of $9 per share,  representing  completion  of the
minimum offering. As of September 22, 1999, we had closed on the sale of 865,470
of our common shares at a price of $10 per share.  These sales,  when  combined,
represent gross proceeds of $23,654,700, and proceeds net of selling commissions
and marketing expenses of $21,289,230. We are continuing the offering at $10 per
share in accordance with the prospectus.
          We have paid a real estate commission of $906,000,  representing 2% of
the aggregate purchase price for the hotels, to Apple Suites Realty Group, Inc.,
which is our real estate broker and is owned by our Chairman and Chief Executive
Officer.



<PAGE>






                                          SUPPLEMENT NO. 2 DATED OCTOBER 5, 1999
                                                      TO BE USED WITH PROSPECTUS
                                                            DATED AUGUST 3, 1999


                     SUPPLEMENT NO. 2 DATED OCTOBER 5, 1999

                       TO PROSPECTUS DATED AUGUST 3, 1999


                               APPLE SUITES, INC.

     The  following information supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999  and  is  part  of the prospectus. THIS SUPPLEMENT NO. 2
INCORPORATES  AND  THEREFORE  REPLACES  SUPPLEMENT  NO. 1 DATED AUGUST 17, 1999.
PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  REVIEW  BOTH  THE PROSPECTUS AND THIS
SUPPLEMENT.


                     TABLE OF CONTENTS FOR SUPPLEMENT NO. 2




<TABLE>
<CAPTION>
                                                                        PAGE
                                                                       -----
<S>                                                                    <C>
Status of the Offering .............................................    S-2
Recent Developments ................................................    S-2
Property Acquisitions. .............................................    S-2
   Overview of Hotels ..............................................    S-3
   Hotel Supplies and Franchise Fees ...............................    S-5
   Description of Financing ........................................    S-5
   Licensing and Management ........................................    S-6
   Potential Economic Risk and Benefit to Glade M. Knight ..........    S-6
Summary of Material Contracts ......................................    S-7
Description of Properties ..........................................   S-13
Experts ............................................................   S-22
Index to Financial Statements ......................................    F-1
</TABLE>

     The  prospectus  and this  supplement  contain  forward-looking  statements
within the  meaning of the  federal  securities  laws which are  intended  to be
covered by the safe harbors created by those laws. These statements  include our
plans and  objectives  for future  operations,  including  plans and  objectives
relating  to future  growth and  availability  of funds.  These  forward-looking
statements  are based on current  expectations  that involve  numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect to,  among other  things,  the  continuation  of our  offering of common
shares,  future economic,  competitive and market conditions and future business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and many of them are beyond our  control.  Although  we believe  the
assumptions underlying the forward-looking  statements,  and the forward-looking
statements  themselves,   are  reasonable,  any  of  the  assumptions  could  be
inaccurate and, therefore,  there can be no assurance that these forward-looking
statements will prove to be accurate. In light of the significant  uncertainties
inherent in these forward-looking  statements, the inclusion of this information
should not be regarded as a  representation  by us or any other  person that our
objectives and plans, which we consider to be reasonable, will be achieved.


                                      S-1

<PAGE>

                             STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of common  shares at $9 per share on
August 23, 1999. We are  continuing  the offering at $10 per share in accordance
with the prospectus.

     As of  September  22,  1999,  we had closed on the  following  sales of our
common shares:


<TABLE>
<CAPTION>
                                                           PROCEEDS NET OF SELLING
   PRICE PER           NUMBER OF             GROSS        COMMISSIONS AND MARKETING
 COMMON SHARE     COMMON SHARES SOLD       PROCEEDS           EXPENSE ALLOWANCE
- --------------   --------------------   --------------   --------------------------
<S>              <C>                    <C>              <C>
$   9                 1,666,666.67       $15,000,000             $13,500,000
$  10                   865,470.00       $ 8,654,700             $ 7,789,230
                                         -----------             -----------
     Total                               $23,654,700             $21,289,230
                                         ===========             ===========

</TABLE>

     We have used  proceeds  of the  offering  to  acquire,  either  directly or
through our subsidiaries, the five extended-stay hotels described below.


                              RECENT DEVELOPMENTS

     On  August  16,  1999, we added four individuals to our board of directors.
Those  four individuals are Lisa B. Kern, Bruce H. Matson, Michael S. Waters and
Robert M. Wily (all of whom are described in the prospectus).

     On the same date,  Glade M. Knight,  who is our Chairman,  Chief  Executive
Officer and President, was authorized by the board of directors (1) to close the
purchase of any Homewood Suites(Reg. TM) properties on our behalf as he deems in
our best  interests,  and (2) to cause us to  borrow,  on either a secured or an
unsecured  basis,  up to 75% of the purchase price of Homewood  Suites(Reg.  TM)
properties on such terms as he determines to be in our best interests. We expect
to repay any such borrowing  from the proceeds of our ongoing  offering and sale
of common  shares.  There can be no  assurance,  however,  that we will actually
receive proceeds sufficient for that purpose.

     On the same date, C. Douglas  Schepker became our Senior Vice President and
Chief Operating Officer.  From August 1996 to August 1999, Mr. Schepker (age 50)
was a  Senior  Manager  in the  Real  Estate  Group  of  Ernst &  Young  Kenneth
Leventhal.   From   September   1988  until  August   1996,   he  was  a  Senior
Manager/Director  with KPMG,  Pricewaterhouse  Coopers and Arthur Andersen.  Mr.
Schepker's expertise includes management and financial consulting  pertaining to
corporate investments,  financings,  acquisitions,  dispositions,  developments,
REIT  structures and joint  ventures.  For over three years,  he was director of
real estate for Choice Hotels, Inc., a subsidiary of Manor Care, Inc.


                             PROPERTY ACQUISITIONS

     We have  purchased,  either  directly  or through  our  subsidiaries,  five
existing  hotels licensed with Homewood  Suites(Reg.  TM), which is a registered
service mark of Promus  Hotels,  Inc. The five hotels were purchased from Promus
Hotels, Inc. or its affiliates. The total purchase price for the five hotels was
$45,300,000.  We used  proceeds  from  our  offering  of  common  shares  to pay
twenty-five  percent of this  total,  or  $11,325,000,  at closing in cash.  The
balance of 75%, or  $33,975,000,  is being  financed by Promus  Hotels,  Inc. as
short-term or "bridge financing," as described below.

     We have paid a real estate  commission  of $906,000 to Apple Suites  Realty
Group,  Inc., as our real estate broker.  This amount equals two percent (2%) of
the total purchase price for the hotels.


                                      S-2

<PAGE>

OVERVIEW OF HOTELS

     We have closed on our purchases of the following hotels:


<TABLE>
<CAPTION>
             NAME AND                TOTAL     DATE OF     PURCHASE       FINANCED
        LOCATION OF HOTEL           SUITES    PURCHASE       PRICE         PORTION
- ---------------------------------  --------  ---------- -------------- --------------
<S>                                <C>       <C>        <C>            <C>
 Atlanta-Galleria/Cumberland
  Atlanta, Georgia ..............     124     10/5/99    $ 9,800,000    $ 7,350,000
 Dallas-Addison
  Addison, Texas ................     120     9/20/99    $ 9,500,000    $ 7,125,000
 Dallas-Irving/Las Colinas
  Irving, Texas .................     136     9/20/99    $11,200,000    $ 8,400,000
 North Dallas-Plano
  Plano, Texas ..................      99     9/20/99    $ 5,400,000    $ 4,050,000
 Richmond-West End
  Glen Allen, Virginia ..........     123     9/20/99    $ 9,400,000    $ 7,050,000

</TABLE>

     We  directly  acquired  the  hotels in  Atlanta,  Georgia  and Glen  Allen,
Virginia.  Those two hotels have been leased to Apple  Suites  Management,  Inc.
under a master  hotel lease  agreement  dated as of  September  20,  1999.  This
agreement is among the material contracts described below.

     The three hotels in Texas were acquired by one of our  subsidiaries,  Apple
Suites  REIT  Limited  Partnership,  a Virginia  limited  partnership,  based on
business and tax planning considerations.  We have two wholly-owned subsidiaries
that serve as the sole general  partner and sole limited partner of this limited
partnership.  The sole general partner is Apple Suites General, Inc., a Virginia
corporation.  It holds a one  percent  partnership  interest.  The sole  limited
partner is Apple Suites LP, Inc., a Virginia corporation. It holds a ninety-nine
percent partnership interest.  Glade M. Knight is the sole director of these two
corporate partners.

     Under a master hotel lease  agreement  dated as of September 20, 1999,  the
three  hotels  in Texas  have  been  leased  to Apple  Suites  Services  Limited
Partnership,  a Virginia  limited  partnership.  This limited  partnership  is a
subsidiary of Apple Suites Management, Inc. Two direct wholly-owned subsidiaries
of Apple Suites  Management,  Inc.  serve as the sole  general  partner and sole
limited  partner of the limited  partnership.  The sole general partner is Apple
Suites Services General,  Inc., a Virginia  corporation.  It holds a one percent
partnership interest. The sole limited partner is Apple Suites Services Limited,
Inc., a Virginia corporation.


                                      S-3

<PAGE>

It holds a ninety-nine percent partnership interest. Glade M. Knight is the sole
director of these two corporate partners. The ownership and leasing structure is
depicted in the chart below:


          (All entities shown below are organized under Virginia law)



                               [GRAPHIC OMITTED]














                                      S-4

<PAGE>

HOTEL SUPPLIES AND FRANCHISE FEES

     We have provided the lessees of the hotels (Apple Suites  Management,  Inc.
and Apple Suites Services  Limited  Partnership)  with funds for the purchase of
certain hotel  supplies,  such as sheets,  towels and so forth.  The lessees are
obligated to repay us under two promissory  notes made in the principal  amounts
of $47,800 (for the hotels in Texas and  Virginia,  as a group) and $12,400 (for
the hotel in Atlanta).  These promissory notes are substantially  similar.  Each
promissory note provides for an annual interest rate of nine percent (9%), which
would  increase to twelve  percent (12%) if a default  occurs,  and repayment in
sixty-one (61) monthly installments.  The first installment consists of interest
only. The respective due dates for the first installment,  subject to a five-day
grace  period,  are  October  1,  1999  and  November  1,  1999.  The  remaining
installments  consist of principal and interest on an amortized basis. The final
maturity dates are October 1, 2004 and November 1, 2004, respectively.

     We have also  provided the lessees of the hotels with funds for the payment
of hotel  franchise  fees to Promus  Hotels,  Inc. The lessees are  obligated to
repay us under two  promissory  notes made in the principal  amounts of $215,550
(for the hotels in Texas and Virginia, as a group) and $55,800 (for the hotel in
Atlanta). These promissory notes are substantially similar to the ones described
above,  except that these  promissory notes provide for repayment in one hundred
twenty-one  (121) monthly  installments and have final maturity dates of October
1, 2009 and November 1, 2009, respectively.

DESCRIPTION OF FINANCING

     As  indicated  above,  Promus Hotels, Inc. is financing 75% of the purchase
price  of  the  five  hotels.  We  have executed two promissory notes payable to
Promus  Hotels,  Inc.  to  evidence  our debt. To secure the debt, each hotel is
subject  to  a mortgage created by a deed of trust. The deeds of trust are among
the material contracts described below.

     The principal  amounts of the two promissory  notes are $26,625,000  (which
represents  the  aggregate  financing  for the hotels in Texas and Virginia) and
$7,350,000 (which  represents the financing for the hotel in Atlanta).  In other
respects,  the two promissory notes are  substantially  similar.  The promissory
notes provide for, among other things, the following:

     o    monthly interest  payments,  based on an annual interest rate of eight
          and one-half percent (8.5%)

     o    monthly principal  payments,  to the extent of the net equity proceeds
          from our offering of common shares

     o    our delivery of monthly notices to specify such net equity proceeds

     o    our right to prepay the notes, in whole or in part, without premium or
          penalty

     o    a late  payment  premium of four percent (4%) for any payment not made
          within 10 days of its due date

     o    initial payment dates, subject to a 10-day grace period, of October 1,
          1999  (for  the  $26,625,000  note)  and  November  1,  1999  (for the
          $7,350,000 note)

     o    final maturity dates of October 1, 2000 for each note

     Revenue from the operation of the hotels will be used to pay  interest.  As
indicated  above,  the "net equity  proceeds" from our offering of common shares
will be used to pay principal.  The phrase "net equity proceeds" means the total
proceeds from our offering of common shares, as reduced by selling  commissions,
a marketing expense allowance,  closing costs,  various fees and charges (legal,
accounting,  etc.),  a working  capital  reserve and a reserve for  renovations,
repairs and replacements of capital improvements.

     We expect to make monthly payments of principal. There can be no assurance,
however, that the net equity proceeds from our offering of common shares will be
sufficient  to pay the  principal  under the  promissory  notes on or before the
required due dates. If no payments of principal are made prior to the


                                      S-5

<PAGE>

maturity of the promissory  notes, a principal  payment of $33,975,000  would be
due at maturity, together with a monthly interest payment of $240,656.25. In the
event of default under the promissory  notes,  various remedies are available to
Promus Hotels, Inc. under the deeds of trust, as described below.

     We consider the financing from Promus Hotels, Inc. to be "bridge financing"
because of its short-term nature (i.e., one year).  Thus,  despite the temporary
use of bridge financing,  over the long-term we will seek to hold our properties
on an all-cash basis, as indicated in the prospectus.

LICENSING AND MANAGEMENT

     We expect that all five of the hotels will  continue to operate as Homewood
Suites(Reg.  TM) franchises,  which are licensed by Promus Hotels,  Inc. To help
achieve  that  result,   Promus  Hotels,  Inc.  has  executed  separate  license
agreements,  dated as of  September  20,  1999 with the respect to the hotels in
Texas and Virginia, and dated as of October 5, 1999 with respect to the hotel in
Atlanta.  Promus  Hotels,  Inc.  is  managing  each  of the  five  hotels  under
management  agreements dated as of September 20, 1999 with respect to the hotels
in Texas and Virginia, and dated as of October 5, 1999 with respect to the hotel
in Atlanta.  These  license and  management  agreements  are among the  material
contracts described below.

POTENTIAL ECONOMIC RISK AND BENEFIT TO GLADE M. KNIGHT

     Because we are  prohibited  under federal tax laws from directly  operating
our  extended-stay  hotels,  we have  entered into leases for the five hotels we
have purchased.  The hotels are leased to Apple Suites  Management,  Inc. or its
indirectly wholly-owned  subsidiary,  Apple Suites Services Limited Partnership.
Our  president  and  chief  executive  officer,  Glade  M.  Knight,  is the sole
shareholder  of Apple Suites  Management,  Inc.  and, as a result,  the indirect
owner of Apple Suites Services Limited Partnership.

     The master hotel lease agreements have been structured to minimize,  to the
extent possible,  the economic benefit to Apple Suites  Management,  Inc. and to
maximize the rental  income we receive from the hotels.  However,  revenues from
operating  the hotels may exceed  payment  obligations  of the lessees under the
master hotel lease agreements and the license and management agreements.  To the
extent that Apple Suites  Management,  Inc. has any remaining income after those
payment  obligations are met, it will realize an economic benefit.  Because this
potential  economic  benefit  depends,  in part, on future hotel  revenues,  the
extent of this potential economic benefit cannot be determined at this time.

     Apple  Suites  Management,  Inc.  has  agreed  that  it will retain its net
income,  if  any,  rather  than  distribute such income to Glade M. Knight. This
agreement  will  remain  in  effect  for  the duration of the master hotel lease
agreements,  to  help  ensure  that Apple Suites Management will be able to make
its rent payments.

     If the cash  flow  from  the  operations  of the  hotels  and the  retained
earnings of Apple Suites  Management,  Inc. are  insufficient to make the rental
payments due under the master lease agreements,  Apple Suites  Management,  Inc.
can receive  additional  funding from two funding  commitments  in the aggregate
amount of $2 million.  The funding commitments have been made by Glade M. Knight
and Apple Suites Realty Group, Inc., which is wholly-owned by Mr. Knight.  These
funding commitments are payable on demand by Apple Suites Management, Inc. Under
each  funding  commitment,  Apple Suites  Management,  Inc. can make one or more
demands for funding,  subject to the following: (1) the aggregate payments under
the funding commitments shall not exceed $2 million; (2) the demands for payment
shall be limited, in amount and frequency,  to those demands that are reasonably
necessary  to satisfy  any  capitalization  or net worth  requirements  of Apple
Suites  Management,  Inc., or payment  obligations  under the master hotel lease
agreements.  Apple Suites Management, Inc. is not required to repay the funds it
receives under the funding commitments.


                                      S-6

<PAGE>

                         SUMMARY OF MATERIAL CONTRACTS


DEEDS OF TRUST

     Each hotel is encumbered by a mortgage on its real property, and a security
interest in its personal  property,  together  with an assignment of hotel rents
and revenues, all in favor of Promus Hotels, Inc. The encumbrances on the hotels
in Texas and  Virginia  secure the payment of principal  and interest  under the
promissory note we have made to Promus Hotels,  Inc. in the principal  amount of
$26,625,000.  The  encumbrances  on the hotel in Atlanta  secure the  payment of
principal and interest under both of the promissory notes we have made to Promus
Hotels, Inc.

     These  encumbrances  are created by five separate  deeds of trust.  For the
four  hotels in Texas and  Virginia,  these deeds of trust are each named a "Fee
and  Leasehold  Deed of  Trust,  Assignment  of Leases  and  Rents and  Security
Agreement."  For the  hotel  in  Atlanta,  the deed of trust is named a "Fee and
Leasehold  Deed to Secure  Debt,  Assignment  of Leases  and Rents and  Security
Agreement."

     We are  subject  to  various  requirements  under the  deeds of trust.  For
instance,  we must  maintain  adequate  insurance  on the hotels and we must not
grant any further assignments of rents or leases with respect to the hotels.

     Each deed of trust  defines  certain  events of  default.  For each deed of
trust,  those events  include,  among others,  any default under the  promissory
notes,  any  default  under any other deed of trust and any sale of the  secured
property  without the prior  consent of Promus  Hotels,  Inc.  Upon any event of
default,  various  remedies are available to Promus Hotels,  Inc. Those remedies
include,  for example  (1)  declaring  the entire  principal  balance  under the
promissory  notes,  and all accrued and unpaid  interest,  to be due and payable
immediately;  (2) taking  possession  of the  secured  property,  including  the
hotels;  and (3)  collecting  hotel rents and revenues,  or  foreclosing  on the
hotels, to satisfy unpaid amounts under the promissory notes. Each deed of trust
requires us to pay any costs that may be incurred in exercising such remedies.

     In  addition,  our  hotels in Texas are  subject to a second  mortgage  and
security interest,  under terms and conditions that are substantially similar to
the ones described above. These additional encumbrances provide further security
for the payment of principal and interest  under our  promissory  note to Promus
Hotels, Inc. with respect to the Atlanta hotel. Our hotel in Virginia is subject
to a "negative pledge." Under this negative pledge, we have agreed that, as long
as the  promissory  note  for the  Atlanta  hotel  is  outstanding,  we will not
transfer  or further  encumber  the  Virginia  hotel (or any  interest  therein)
without the prior written consent of Promus Hotels, Inc.

ENVIRONMENTAL INDEMNITIES

     Each  hotel is subject to a separate  indemnity.  The  indemnities  protect
Promus Hotels, Inc. in the event that we undertake any corrective work to remove
or eliminate hazardous materials from the hotel properties.  Hazardous materials
are defined in the indemnities to include, for example, asbestos and other toxic
materials.  We are not aware of any hazardous materials at the hotel properties,
but there can be no assurance that such materials are not present.

     Under the  indemnities,  we have agreed to  indemnify  and  protect  Promus
Hotels, Inc. from any losses that it may incur because of (1) the nonperformance
or delayed performance and completion of corrective work; or (2) the enforcement
of the  indemnities.  Our  indemnities  with  respect to the hotels in Texas and
Virginia generally will terminate upon payment in full under the promissory note
we have made to Promus Hotels, Inc. in the principal amount of $26,625,000.  Our
indemnity  with respect to the hotel in Atlanta  generally  will  terminate upon
payment in full under the promissory note we have made to Promus Hotels, Inc. in
the principal amount of $7,350,000.  However, in each case, our indemnities will
continue with respect to those litigation or administrative claims, if any, that
involve  indemnified losses and that are pending at the date of full payment. In
addition,  for a period of 4 years after the date of such full payment,  we will
be  obligated  to  pay  any  enforcement  costs  for  subsequent  litigation  or
administrative claims.


                                      S-7

<PAGE>

MASTER HOTEL LEASE AGREEMENTS

     We have leased our hotels in Atlanta,  Georgia  and  Richmond,  Virginia to
Apple Suites  Management,  Inc. under a master hotel lease agreement dated as of
September 20, 1999. We have leased our hotels in Texas to Apple Suites  Services
Limited  Partnership,  a subsidiary  of Apple  Suites  Management,  Inc.,  under
another master hotel lease agreement  dated as of September 20, 1999.  These two
master  hotel lease  agreements  are  substantially  similar.  To  simplify  the
following  discussion,  the term "Apple Suites Management" will mean the lessee,
whether it is Apple Suites  Management,  Inc. or Apple Suites  Services  Limited
Partnership.

     The master hotel lease  agreements have an initial term of ten years and an
optional  five-year  extension,  provided that Apple Suites Management is not in
default  either at the time of the  exercise  of the option or at the end of the
original term of the lease. The first five-year extension would be upon the same
terms,  conditions and rentals as in the initial term.  Apple Suites  Management
has the option to extend the lease for an  additional  five years  following the
end of the first  five-year  extension,  provided it is not in default either at
the time of the  exercise  of the  option or at the end of the term of the first
five-year  extension.  If this second option is  exercised,  we and Apple Suites
Management  must  negotiate in good faith to adjust the rental  payments for the
additional  five-year term to a market rate for similar hotel properties at that
time. If no agreement  can be reached on rental terms for this second  five-year
extension,  a panel of three persons who have generally  recognized expertise in
evaluating  hotel REIT leases and who are not  affiliates  of us or Apple Suites
Management will determine such rental terms.

     We may  terminate  the master  hotel  leases if (1) we sell the hotels to a
third party; (2) there is a change of control of Apple Suites Management; or (3)
the Internal Revenue Code is amended to permit us to operate the hotels directly
or otherwise render the use of a lease by a hotel REIT obsolete. If we terminate
the master  hotel lease we must  compensate  Apple Suites  Management  by either
paying the fair market value of the lease as of such termination, or offering to
lease one or more substitute hotel facilities.

     Each master hotel lease  agreement  provides  that Apple Suites  Management
will pay us a base rent,  percentage rent and certain additional  charges.  Base
rent is payable in advance in equal monthly installments.  In addition, for each
calendar quarter during the term of the leases, Apple Suites Management will pay
percentage  rent based on a percentage  of gross  revenues  (less sales and room
taxes), referred to as "suite revenue," derived in connection with the rental of
suites  at  the  hotels.  The  percentage  rent  is  equal  to  (a)  17%  of all
year-to-date  suite  revenue,  up to  the  applicable  quarterly  suite  revenue
breakpoint (as shown below);  plus (b) 55% of the year-to-date  suite revenue in
excess of the  applicable  quarterly  suite revenue  breakpoint,  less both base
rents and the percentage rent paid year to date. The base rent and the quarterly
suite revenue  breakpoints  will be adjusted  each year  beginning on January 1,
2001, based on the most recently  published Consumer Price Index. The base rents
for 1999 and 2000 are shown below:


                                                          BASE RENT
                         NAME OF HOTEL                 (1999 AND 2000)
            ---------------------------------------   ----------------

            Atlanta-Galleria/Cumberland .........       $661,320
            Dallas-Addison ......................       $638,220
            Dallas-Irving/Las Colinas ...........       $824,340
            North Dallas-Plano ..................       $501,930
            Richmond-West End ...................       $674,190



                                      S-8

<PAGE>

     The quarterly suite revenue  breakpoints for the next ten years, before any
adjustment  based on the Consumer Price Index,  are described in the table below
and the subsequent paragraph:


                 SUITE REVENUE BREAKPOINTS FOR THE FIRST QUARTER
                       OF EACH YEAR FROM 1999 THROUGH 2008

<TABLE>
<CAPTION>
             ATLANTA-GALLERIA/      DALLAS-      DALLAS-IRVING/     NORTH DALLAS-     RICHMOND-
   YEAR          CUMBERLAND         ADDISON        LAS COLINAS          PLANO         WEST END
- ---------   -------------------   -----------   ----------------   ---------------   ----------
<S>         <C>                   <C>           <C>                <C>               <C>
   1999           $285,570         $275,595         $355,965           $216,742       $291,128
   2000           $265,530         $256,255         $330,985           $201,533       $270,698
   2001           $270,540         $261,090         $337,230           $205,335       $275,805
   2002           $275,550         $265,925         $343,475           $209,138       $280,913
   2003           $280,560         $270,760         $349,720           $212,940       $286,020
   2004           $285,570         $275,595         $355,965           $216,742       $291,128
   2005           $290,580         $280,430         $362,210           $220,545       $296,235
   2006           $295,590         $285,265         $368,455           $224,348       $301,343
   2007           $300,600         $290,100         $374,700           $228,150       $306,450
   2008           $305,610         $294,935         $380,945           $231,953       $311,558

</TABLE>

     In all cases,  the suite  revenue  breakpoints  for the  second,  third and
fourth  quarters  of  the  years  from  1999  through  2008  are  determined  by
multiplying  the breakpoint for the first quarter (as shown above) by two, three
or four, respectively.

     Under the  master  hotel  lease  agreements,  Apple  Suites  Management  is
responsible for paying all taxes,  other than real estate and personal  property
taxes, imposed with respect to the hotels or any business conducted by it at the
hotels.  In addition,  Apple Suites  Management is responsible for obtaining and
maintaining   utility  services  to  the  hotels  and  paying  all  charges  for
electricity,  gas,  oil,  water,  sewer and other  utilities  used in the hotels
during the term of the master  hotel  lease.  Apple  Suites  Management  is also
responsible   for  paying  all  premiums  for   personal   property   insurance,
comprehensive  general liability  insurance,  worker's  compensation  insurance,
vehicle  liability  insurance,  hazard insurance and any other insurance that we
may reasonably  request for the hotels and their operations.  We are required to
maintain  building  insurance   (including   earthquake  and  flood  insurance),
insurance for loss or damage to the steam boilers and similar apparatus and loss
of income insurance.

     Pursuant to the master hotel lease  agreements,  Apple Suites Management is
required to maintain  the hotels in good order and repair  (except for  ordinary
wear and tear).  However, we are required to maintain any underground  utilities
and the  structural  elements of the hotels  (including  the exterior  walls and
roof). In addition, pursuant to the license agreements and management agreements
(as described  below), we are required to maintain,  and to upgrade,  the hotels
under the  standards  specified  under those  agreements in order to operate the
hotels as Homewood Suites(Reg.  TM) properties. We are also obligated to pay for
a reserve  for  periodic  repair,  replacement  or  refurbishing  of  furniture,
fixtures and  equipment.  Our payments must equal up to 5% of our gross revenues
(less sales and room taxes) from the rental of suites at the hotels.

HOTEL LICENSE AGREEMENTS

     Each hotel is licensed to operate as a Homewood  Suites(Reg.  TM)  property
under a separate  Homewood  Suites(Reg.  TM)  "License  Agreement."  The license
agreements are substantially similar. Under each license agreement, the licensor
is Promus Hotels,  Inc. and the licensee is the lessee of the hotel. To simplify
the  following  discussion,  the term "Apple  Suites  Management"  will mean the
licensee/lessee,  whether it is Apple  Suites  Management,  Inc. or its indirect
wholly-owned subsidiary, Apple Suites Services Limited Partnership.

     Under the license  agreements,  Promus  Hotels,  Inc.  grants  Apple Suites
Management  the right to operate the hotel using the  Homewood  Suites(Reg.  TM)
"System." The "System" includes the service mark "Homewood Suites(Reg.  TM)" and
other  associated  service  marks  and  similar  property  rights,  access  to a
reservation system, distribution of advertising, access to a "Standards Manual,"
and access to other training, information,  programs and policies comprising the
Homewood Suites(Reg. TM) hotel business.


                                      S-9

<PAGE>

     In exchange  for the license to use the  Homewood  Suites(Reg.  TM) System,
Apple  Suites  Management  agrees  to  numerous  requirements  and  restrictions
applicable  to its  operation  of the hotel.  Apple  Suites  Management  is also
required to pay royalties and other fees, as described below.

     Apple Suites Management will be subject to various operational requirements
pursuant to the license  agreements  and a  "Standards  Manual."  The  Standards
Manual may be changed at any time by Promus  Hotels,  Inc. As  described  below,
Promus  Hotels,  Inc.  will act as the  manager  of the  hotels  under  separate
management  agreements.  As a practical matter,  many of the requirements in the
license  agreements and Standards  Manual will be the  responsibility  of Promus
Hotels,  Inc.,  as  manager.  However,  certain  requirements  will  remain  the
practical responsibility of Apple Suites Management. Furthermore, the failure of
Promus  Hotels,  Inc.  to comply  with the  management  agreements  will not, of
itself,  relieve Apple Suites  Management from the  obligations  imposed upon it
under the license  agreements.  In such event,  Apple Suites  Management's  only
remedy may be to seek damages for breach of the management agreements.

     The  hotels  must be  operated  24 hours a day in  strict  compliance  with
detailed  policies,  procedures and  requirements  established by Promus Hotels,
Inc. These requirements cover matters such as the types of services and products
that may be offered at the hotel, the style and type of signage,  the appearance
and  condition  of the hotel,  the use of the  reservations  system for  guests,
adherence to a 100% Satisfaction Guarantee rule of operation, required insurance
coverage and other  requirements.  The  requirements are designed to insure that
each hotel meets uniform guidelines for all Homewood Suites(Reg.
TM), wherever located.

     Under the license agreements,  Apple Suites Management is granted the right
to use the Homewood  Suites(Reg.  TM) System only during the term of the license
agreements,  and it obtains  no other  ownership  interest  in or rights to such
System.  The term of each license  agreement is 20 years,  but the  agreement is
subject to early  termination for various  reasons,  including  default by Apple
Suites  Management  or  its  seeking  of  bankruptcy  protection.  If a  license
agreement is  terminated  for any reason,  the hotel must  immediately  cease to
identify itself as a Homewood Suites(Reg. TM) property.

     Apple  Suites  Management  is required to pay to Promus  Hotels,  Inc.  the
following  monthly  amounts:  (1) A royalty fee equal to 4% of the gross  suites
revenues  (less  sales and room  taxes)  received  from  rental of suites at the
hotel; (2) a marketing  contribution  equal to 4% of gross suites revenues;  (3)
any amounts due Promus  Hotels,  Inc.  for goods or services  provided by Promus
Hotels,  Inc. to Apple  Suites  Management;  and (4) the amount of sales,  gross
receipts  or similar  taxes  imposed on Promus  Hotels,  Inc. as a result of the
payments described in clauses (1), (2), and (3) of this sentence.

     Apple  Suites  Management  is  required  to prepare  and  deliver to Promus
Hotels, Inc. daily, monthly and other reports which, among other things, certify
gross revenues from  operation of the hotel.  The 4% marketing  contribution  is
subject to change by Promus Hotels, Inc. from time to time.  Furthermore,  there
is no assurance  that the  marketing  contribution  from a hotel will be used to
fund  advertising  or marketing  with respect to the hotel  actually  making the
contribution.

     Under the license  agreements,  Promus  Hotels,  Inc. may from time to time
require Apple Suites  Management  to upgrade  hotel  facilities to meet the then
current standards  specified in the Standards Manual. We expect to pay the costs
of any such  required  upgrades  from the  proceeds of our  ongoing  offering of
common  shares,  although  there can be no assurance  that such proceeds will be
sufficient for this purpose.

HOTEL MANAGEMENT AGREEMENTS

     Apple Suites Management, Inc. has agreed to have Promus Hotels, Inc. manage
our  hotel in  Richmond,  Virginia,  under a  management  agreement  dated as of
September  20,  1999,  and our hotel in  Atlanta,  under a  separate  management
agreement  dated  as  of  October  5,  1999.   Apple  Suites  Services   Limited
Partnership,  a subsidiary of Apple Suites Management,  Inc., has agreed to have
Promus Hotels,  Inc. manage our three hotels in Texas under separate  management
agreements  dated as of  September  20,  1999.  The  management  agreements  are
substantially  similar.  To simplify the following  discussion,  the term "Apple
Suites Management" will mean the lessee of the hotel, whether it is Apple Suites
Management, Inc. or Apple Suites Services Limited Partnership.


                                      S-10

<PAGE>


     Under  the  management  agreements,  Promus  Hotels,  Inc.  will direct the
operation  of  the hotels in conformity with the management agreements described
in  this  section  and  the  hotel  license  agreements  described above. Promus
Hotels,  Inc. will be responsible for directing the day-to-day activities of the
hotels  and  establishing policies and procedures relating to the management and
operation of the hotels.

     As  part of its responsibilities for directing the day-to-day activities of
the  hotels,  Promus  Hotels,  Inc.  will  hire,  supervise  and  determine  the
compensation  and  terms  of  employment  of all hotel personnel. Promus Hotels,
Inc.  also  will  determine  the terms for admittance, room rates and all use of
hotel  rooms.  Promus  Hotels,  Inc.  will  select  and  purchase  all operating
equipment  and  supplies for the hotels. Promus Hotels, Inc. will be responsible
for   (1)  advertising  and  promoting  the  hotels  in  coordination  with  the
requirements  of  the  license agreements described above; and (2) obtaining and
maintaining any permits and licenses required to operate the hotels.

     Each year Promus Hotels,  Inc. will submit a proposed  operating budget for
each hotel to Apple Suites Management for its approval. Each budget will include
a business plan describing the business objectives and strategies for each hotel
for the period  covered by the budget.  In addition,  Promus  Hotels,  Inc. will
submit a recommended capital budget to Apple Suites Management for its approval.
The capital  budget will apply to  furnishings,  equipment  and  ordinary  hotel
capital  replacements  needed to operate the hotels in accordance with the hotel
license agreements.  At a minimum,  each year's budget for capital  improvements
will  provide for  capital  expenditures  that are  required to meet the minimum
standards of the hotel license  agreement,  subject to the following limits: (1)
three percent (3%) of adjusted  gross revenues for the first full year after the
commencement  of the  management  agreement;  (2) four  percent (4%) of adjusted
gross revenues for the second full year after the commencement of the management
agreement;  and (3) five percent (5%) of adjusted  gross  revenues for each year
thereafter.

     In exchange for performing  the services  described  above,  Promus Hotels,
Inc. will receive a management fee, payable monthly.  The management fee will be
equal to 4% of adjusted  gross  revenues.  Adjusted  gross  revenues are defined
generally  as all revenues  derived from the hotels,  as reduced by (1) refunds;
(2)  sales  and  other  similar  taxes;  (3)  proceeds  from  the  sale or other
disposition of the hotels,  furnishings and other capital  assets;  (4) fire and
extended coverage insurance proceeds;  (5) credits or refunds made to customers;
(6) condemnation awards; (7) proceeds of financing or refinancing of the hotels;
(8) interest on bank accounts;  and (9) gratuities or service charges added to a
customer's bill.

     During  the  first  two years of the term of the  management  agreement,  a
portion of the  management  fee equal to 1% of adjusted  gross  revenues will be
subordinated to payment of a basic return to Apple Suites Management.  The basic
return is  generally  equal to 11% of the  purchase  price for each  hotel  (and
related acquisition costs).

     Each  management  agreement  has a  15-year  term.  However,  Apple  Suites
Management may terminate the agreement after its tenth  anniversary.  If it does
so Promus Hotels,  Inc. will be entitled to a termination  fee. The  termination
fee  generally  is equal to (a) the  aggregate  monthly  management  fees earned
during  the  preceding  24 months,  if the  termination  occurs  after the tenth
anniversary  but on or before the 14th  anniversary of the effective date of the
management  agreement;  or (b) the average monthly  management fee earned during
the  preceding 24 months times the number of full calendar  months  remaining in
the term, if the termination  occurs after the 14th anniversary of the effective
date of the management agreement.

     In addition,  if the hotel license  agreement  with respect to a particular
hotel is  terminated,  Promus  Hotels,  Inc.  may  terminate  the  corresponding
management agreement. If Promus Hotels, Inc. terminates the management agreement
it  will  be  entitled  to a  termination  fee  equal  to  (a)  $733,000  if the
termination  occurs  within two years of the  effective  date of the  management
agreement;  (b) 150% of the aggregate monthly  management fees earned during the
preceding 24 months, if the termination  occurs after the second anniversary but
on or before  the tenth  anniversary  of the  effective  date of the  management
agreement;  (c) 75% of the aggregate  monthly  management fees earned during the
preceding 24 months,  if the termination  occurs after the tenth anniversary but
on or  before  the 14th  anniversary  of the  effective  date of the  management
agreement; or (d) the average monthly management fee earned during the preceding
24 months times the number of full calendar months remaining in the term, if the
termination  occurs  after the 14th  anniversary  of the  effective  date of the
management agreement.


                                      S-11


<PAGE>


     Beginning  in the first full  calendar  year of  operations,  Apple  Suites
Management may terminate a management  agreement if Promus Hotels, Inc. fails to
achieve,  in any two consecutive  calendar years, a gross operating profit which
is at least equal to 85% of the annual budgeted gross operating  profit.  Promus
Hotels, Inc. can avoid this termination by making a cash payment to Apple Suites
Management equal to the difference  between the gross operating profits achieved
and 85% of the  budgeted  gross  operating  profits  for the  second  such year.
Generally,  gross  operating  profit is defined as the amount by which  adjusted
gross revenues exceed operating costs.

COMFORT LETTERS

     In the master hotel lease agreements, the use of a separate "lessee" (Apple
Suites Management, Inc. or Apple Suites Services Limited Partnership,  depending
upon the state in which the hotel is  located) is based upon  certain  technical
tax considerations  applicable to real estate investment trusts. In an effort to
minimize  operational  complexities  or  problems  that may arise from the lease
structure or from the fact that the lessee,  rather than Apple Suites,  Inc., is
the party to the license agreements and management  agreements,  we have entered
into a "Comfort Letter" with Promus Hotels, Inc. with respect to each hotel. The
comfort  letters  grant us certain  rights if  problems  arise under the license
agreements or leases,  or if the lease structure is no longer  necessary for tax
purposes. The chief provisions of the comfort letters are described below.

     First,  as  long as we are  the  owner  of the  hotel  and a given  license
agreement  is in  effect,  Promus  Hotels,  Inc.  has agreed to notify us of any
breach of any license  agreement or management  agreement by the lessee. We will
have 10 days to cure any monetary  default and 30 days to cure any  non-monetary
default.  There is no  opportunity  to cure  defaults not capable of being cured
(such as  bankruptcy  of the lessee or a transfer  in  violation  of the license
agreement),  but in such situation, a default would occur under the lease and we
would be able to terminate the lease.

     Second, if there is a default under the lease and we elect to terminate the
lease,  we have the right,  which may be  exercised  within 90 days after giving
notice  of  termination  to  Promus  Hotels,  Inc.,  to enter  into a new  lease
agreement with a successor lessee. In general, any such successor lessee must be
majority  owned and  controlled  by us or our  affiliates  (which  includes  our
directors  and  executive  officers)  and must be a person  or  entity  that has
adequate  financial  resources to perform under the lease, is not the franchisor
or operator of a competing  chain of hotels,  and enjoys a favorable  reputation
for integrity.  If we enter into a new lease,  the successor  lessee will have a
right to enter into a new license  agreement and new  management  agreement with
Promus Hotels,  Inc. for the balance of the original terms of those  agreements.
However,  if we are unable to provide a qualified  successor  lessee within such
90-day period,  the license  agreement may be terminated at the option of Promus
Hotels,  Inc.  and we will be  obligated  to pay  liquidated  damages  to Promus
Hotels,  Inc. In general,  liquidated  damages are an amount  equal to the total
fees  payable  under  the  license  agreement  for  the  three  years  prior  to
termination. If the hotel has been open for less than three years, the amount is
equal to the greater of: (1) 36 times the  monthly  average of fees  payable for
the  period  during  which the hotel has been  open;  or (2) 36 times the amount
payable for the last full month of operation prior to termination.  If the hotel
is open but has not been in operation for a full month, liquidated damages equal
$3,000 per suite in the hotel.  Other liquidated  damage provisions apply in the
case of termination of the license agreement before commencement of construction
of the hotel or if construction is complete but the hotel is not yet opened.

     Third,  the comfort letters provide that if the income tax rules applicable
to real estate  investment  trusts are amended to permit us to operate the hotel
directly,  we may give notice of such tax change to Promus  Hotels,  Inc. and of
our election to terminate the lease.  We then have the right to enter into a new
license agreement and a new management agreement for a term equal to the balance
of the original terms of such agreements.


                                      S-12

<PAGE>

                            DESCRIPTION OF PROPERTIES

     All  five of the  hotels  are  extended-stay  hotels,  and are  part of the
Homewood Suites(Reg.  TM) franchise.  We believe that the majority of the guests
at the hotels during the past 12 months have been business travelers.  We expect
that this pattern will continue.

     Each  suite  consists  of a bedroom  and a living  room,  with an  adjacent
kitchen area.  The basic suite is known as a "Homewood  Suite," which  generally
has one double or king-size  bed.  Larger  suites,  known as "Master  Suites" or
"Extended  Double  Suites" are also  available.  These suites have larger rooms,
with either one king-size bed or two smaller beds.  The largest  suites  contain
two separate bedrooms. Wheelchair-accessible suites are available at each hotel.

     The suites have many  features and  amenities  in common.  Most suites have
ceiling fans and two color televisions (one in the bedroom and one in the living
room).  Some suites have  fireplaces.  Typical living room furniture  includes a
sofa (often a fold-out  sleeper sofa),  coffee table and work/dining  table with
chairs.  Some livings rooms contain a recliner and a videocassette  player.  The
kitchens vary, but generally have a microwave, refrigerator,  dishwasher, coffee
maker and stove, together with basic cookware and utensils.

     The hotels are marketed, in part, through the Homewood Suites(Reg.  TM) web
site  (http://www.homewood-suites.com),  which is generally available 24 hours a
day,  seven days a week,  around the world.  Reservations  may be made  directly
through the web site. The reservation system and the web site are linked to, and
cross-marketed  with,  the  reservation  systems  and web sites for other  hotel
franchises that are owned and operated by Promus Hotels, Inc. Those other hotels
franchises include Hampton Inns(Reg. TM), Doubletree Hotels(Reg. TM) and Embassy
Suites(Reg.  TM).  Such  cross-marketing  may affect  occupancy  at the Homewood
Suites(Reg. TM) properties by directing travelers toward, or away from, Homewood
Suites(Reg. TM).

     All five of the hotels  were  actively  conducting  business at the time of
their  acquisition.  We believe that the  acquisitions  were  conducted  without
materially disrupting any of the daily activities at the hotels. During the past
12 months,  each hotel has been covered with property and  liability  insurance,
and we have  arranged  to  continue  such  coverage.  We believe  the hotels are
adequately  covered by insurance.  More specific property  descriptions for each
hotel appear below.
                           ATLANTA-GALLERIA/CUMBERLAND
                                ATLANTA, GEORGIA

     The Homewood Suites(Reg.  TM)  Atlanta-Galleria/Cumberland  is located on a
3.7 acre site in Atlanta,  Georgia.  Its address is 3200 Cobb Parkway,  Atlanta,
Georgia 30339.  The hotel is located within  approximately  17 miles of downtown
Atlanta and 35 miles of the Hartsfield Atlanta International Airport.

     The hotel  opened in July  1990.  It has wood frame  construction,  with an
exterior of brick veneer and wood siding.  The hotel consists of four buildings,
each with two or three  stories.  The hotel  contains  124 suites,  which have a
combined  area of  85,600  square  feet.  The  following  types  of  suites  are
available:
<TABLE>
<CAPTION>
           TYPE OF SUITE               NUMBER AVAILABLE     SQUARE FEET PER SUITE
- -----------------------------------   ------------------   ----------------------
<S>                                   <C>                  <C>
       Master Suite ...............           96                      700
       Homewood Suite .............           24                      600
       Two-Bedroom Suite ..........            4                    1,000
</TABLE>
     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  15 to 20 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 150 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $397,000  on  renovations  or  improvements.  We expect  that the
principal  renovations and improvements will involve exterior  painting,  carpet
replacement and furniture  acquisitions (sofas,  recliners and televisions).  We
expect to pay for the costs of these  renovations and improvements with proceeds
from our ongoing offering of common shares.
                                      S-13

<PAGE>

     During  1999,  the  average  stay at the hotel has been  approximately  3.5
nights, and approximately 66% of the guests have stayed for five nights or more.
Occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, for each of the last five years:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)


   1995        1996         1997        1998      1999 (THROUGH JULY)
- ---------   ----------   ----------   --------   --------------------
  76.7%         71.7%        77.2%    77.4 %               80.8%


     For January 1, 1999 through  September 21, 1999, the average daily rate per
suite was  $90.83,  and the average  daily net revenue per suite was $70.86.  As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest due under the promissory notes payable to Promus Hotels, Inc. We expect
to make monthly  payments of principal to reduce the accrual of interest.  There
can be no assurance, however, the proceeds of the offering will be sufficient to
permit such payments of principal.  Assuming that no principal payments are made
until the maturity of the promissory notes, and that the hotel continues to have
the level of net revenue  specified above,  approximately  19.48% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

   LENGTH OF STAY
 (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
- --------------------   ----------   --------   ------------
  1 to 4                  $119        $129         $179
  5 to 11                  109         119          169
  12 to 29                  92          99          159
  30 or more                79          89          149

     The hotel offers a weekend discount.  This discount varies by type of suite
and generally  reduces the basic rate by 25 to 33%. The weekend  discount is not
available  to guests who stay for five  nights or more.  The hotel  also  offers
discounts to guests who stay under certain corporate  accounts.  These discounts
are often  negotiated  with the  corporate  customer  and vary from  account  to
account.  During the past 12 months,  we estimate that  approximately 80% of the
hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Sprint,  SITA Group,  JD Edwards,  Worldspan  and Boeing.  From  January 1, 1999
through July 26, 1999, the ten biggest  corporate  accounts were responsible for
over 65% of the hotel's occupancy. There can be no assurance,  however, that the
hotel will continue to receive significant occupancy, or any occupancy, from the
corporate accounts identified above. In particular, one of the largest corporate
accounts  during 1999 was with  Boeing,  which is  scheduled  to  eliminate  its
operations in Atlanta during 2000.

     The average  effective  annual  rental per square foot for each of the last
five years is shown in the table below:


                                                               1999
     1995           1996          1997          1998       (ANNUALIZED)
- -------------   -----------   -----------   -----------   -------------
$  34.44          $ 34.16       $ 36.45       $ 36.57        $ 37.66

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $5,355,919 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

                                      S-14

<PAGE>


     The following table sets forth the 1999 real estate tax information for the
hotel:


<TABLE>
<CAPTION>
                        ASSESSED         TAXABLE            TAX            AMOUNT
 TAX JURISDICTION        VALUE        PORTION (40%)        RATE            OF TAX
- ------------------   -------------   ---------------   ------------   ---------------
<S>                  <C>             <C>               <C>            <C>
  Cobb County         $5,217,693        $2,087,077         0.03427      $ 71,524.14

</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $5,000 or less.

     At least  seven  competing  hotels are  located  within  three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered as service  marks or trade names.) Three of the competing  hotels are
newer than the hotel.  The newer competing hotels have franchises with Homestead
Village,  Sheraton  Suites and Summer Suites.  The other  competing  hotels have
franchises  with Courtyard by Marriott,  Embassy  Suites,  Hawthorne  Suites and
Residence  Inn.  We believe  that the rates  charged by the hotel are  generally
competitive  with the rates charged by these other  hotels.  We are aware of one
proposed   construction   project  to  build  an   extended-stay   hotel  within
approximately  one mile of the hotel. We expect this hotel to be franchised with
Hampton Inn Suites.

                                 DALLAS-ADDISON
                                 ADDISON, TEXAS

     The  Homewood  Suites(Reg.  TM)  Dallas - Addison is located on a 3.34 acre
site in Addison, Texas. Its address is 4451 Beltline Road, Addison, Texas 75244.
The hotel is located  within  approximately  15 miles of downtown  Dallas and 25
miles of the Dallas/Fort Worth International Airport.

     The hotel  opened in July  1990.  It has wood frame  construction,  with an
exterior of brick veneer and stucco. The hotel consists of four buildings,  each
with two or three stories.  The hotel contains 120 suites, which have a combined
area of 61,440 square feet. The following types of suites are available:


                                                           SQUARE FEET
           TYPE OF SUITE              NUMBER AVAILABLE      PER SUITE
- ----------------------------------   ------------------   ------------
       Master Suite ..............           24               590
       Homewood Suite ............           88               460
       Two-Bedroom Suite .........            8               850

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  25 to 30 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 136 spaces.  The hotel provides  complimentary  shuttle service
within a 3 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $360,000  on  renovations  or  improvements.  We expect  that the
principal  renovations and  improvements  will involve  upgrading  bathrooms and
kitchens,  providing  additional signage and replacing exterior doors. We expect
to pay for the costs of these  renovations and  improvements  with proceeds from
our ongoing offering of common shares.

     During  1999,  the  average  stay at the hotel has been  approximately  3.5
nights, and approximately 55% of the guests have stayed for five nights or more.
Occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, for each of the last five years:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)


   1995         1996         1997        1998      1999 (THROUGH JULY)
- ----------   ----------   ----------   --------   --------------------
   83.9%         78.4%        78.1%    76.9 %               68.3%

                                      S-15

<PAGE>


     For January 1, 1999 through  September 21, 1999, the average daily rate per
suite was  $99.29,  and the average  daily net revenue per suite was $80.01.  As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest due under the promissory notes payable to Promus Hotels, Inc. We expect
to make monthly  payments of principal to reduce the accrual of interest.  There
can be no assurance, however, the proceeds of the offering will be sufficient to
permit such payments of principal.  Assuming that no principal payments are made
until the maturity of the promissory notes, and that the hotel continues to have
the level of net revenue  specified above,  approximately  17.28% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:


   LENGTH OF STAY                      MASTER          MASTER
 (NUMBER OF NIGHTS)     HOMEWOOD     (KING BED)     (DOUBLE BED)     TWO BEDROOM
- --------------------   ----------   ------------   --------------   ------------
  1 to 4                  $139          $149            $154            $181
  5 to 11                  109           119             129             169
  12 to 29                  89            99             119             149
  30 or more                79            89              99             139


     The hotel offers a weekend discount.  This discount varies by type of suite
and generally  reduces the basic rate by 25 to 33%. The weekend  discount is not
available  to guests who stay for five  nights or more.  The hotel  also  offers
discounts to guests who stay under certain corporate  accounts.  These discounts
are often  negotiated  with the  corporate  customer  and vary from  account  to
account.  During the past 12 months,  we estimate that  approximately 75% of the
hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
the Internal Revenue Service, MBNA,  Mobil/Exxon,  Computer Science Corporation,
Lucent  Technologies  and People Soft.  From  January 1, 1999 through  August 2,
1999, the ten biggest  corporate  accounts were  responsible for over 22% of the
hotel's  occupancy.  There can be no  assurance,  however,  that the hotel  will
continue to receive significant occupancy, or any occupancy,  from the corporate
accounts identified above.

     The average  effective  annual  rental per square foot for each of the last
five years is shown in the table below:


                                                               1999
     1995           1996          1997          1998       (ANNUALIZED)
- -------------   -----------   -----------   -----------   -------------
$  56.35          $ 55.18       $ 54.05       $ 54.25        $ 46.87

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $7,363,796 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table sets forth the 1999 real estate tax information for the
hotel:


                                            TAX RATE
TAX JURISDICTION        ASSESSED VALUE     (PER $100)      AMOUNT OF TAX
- --------------------   ----------------   ------------   ----------------
  County of Dallas        $8,100,000      0.43307         $   35,078.67
  City of Dallas           8,100,000      1.46053            118,302.93
  Town of Addison          8,100,000      0.40000             32,400.00
                                                          -------------
  Total                                                   $  185,781.60
                                                          =============

     We estimate  that the annual real estate tax on the  expected  improvements
will be approximately $8,000 or less.

     At least five  competing  hotels are located within two miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel. The newer hotels have franchises with Country Inn Suites, Hilton Inn

                                      S-16

<PAGE>


and Quality Inns. The other  competing  hotels have franchises with Courtyard by
Marriott and  Residence  Inn. We believe that the rates charged by the hotel are
generally competitive with the rates charged by these other hotels. We are aware
of three proposed  construction  projects to build  extended-stay  hotels within
approximately  three miles of the hotel. We expect these hotels to be franchised
with Marriott (in two cases) and Budget Suites.

                            DALLAS-IRVING/LAS COLINAS
                                  IRVING, TEXAS

     The Homewood  Suites(Reg.  TM) Dallas - Irving/Las  Colinas is located on a
3.4 acre site in Irving,  Texas in the Las Colinas Urban Center.  Its address is
4300  Wingren  Drive,   Irving,   Texas  75039.  The  hotel  is  located  within
approximately 11 miles of downtown Dallas and 10 miles of the Dallas/Fort  Worth
International Airport.

     The hotel opened in January 1990. It has wood frame  construction,  with an
exterior of brick veneer,  stucco,  and wood siding.  The hotel consists of five
buildings,  each with two or three stories. The hotel contains 136 suites, which
have a combined  area of 80,144 square feet.  The following  types of suites are
available:


<TABLE>
<CAPTION>
           TYPE OF SUITE               NUMBER AVAILABLE     SQUARE FEET PER SUITE
- -----------------------------------   ------------------   ----------------------
<S>                                   <C>                  <C>
       Master Suite ...............            20                   620
       Homewood Suite .............           108                   560
       Two-Bedroom Suite ..........             8                   908

</TABLE>

     The hotel offers a meeting room that  accommodates  25 to 30 people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational  facilities include an outdoor pool, a
whirlpool,  a basketball  court and an exercise  room. The hotel also contains a
guest convenience store and laundry.  The hotel has its own parking lot with 181
spaces. The hotel provides complimentary shuttle service within a 3 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $440,000  on  renovations  or  improvements.  We expect  that the
principal   renovations  and  improvements  will  involve  upgrading  bathrooms,
repairing  the parking lot and  improving the meeting room. We expect to pay for
the costs of these  renovations and improvements  with proceeds from our ongoing
offering of common shares.

     During  1999,  the  average  stay at the  hotel has been  approximately  10
nights, and approximately 60% of the guests have stayed for five nights or more.
Occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, for each of the last five years:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)


   1995        1996         1997        1998      1999 (THROUGH JULY)
- ---------   ----------   ----------   --------   --------------------
  75.2%         75.2%        77.8%    75.8 %               76.0%

     For January 1, 1999 through  September 21, 1999, the average daily rate per
suite was  $99.08,  and the average  daily net revenue per suite was $79.94.  As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest due under the promissory notes payable to Promus Hotels, Inc. We expect
to make monthly  payments of principal to reduce the accrual of interest.  There
can be no assurance, however, the proceeds of the offering will be sufficient to
permit such payments of principal.  Assuming that no principal payments are made
until the maturity of the promissory notes, and that the hotel continues to have
the level of net revenue  specified above,  approximately  17.99% of the hotel's
revenue would be needed to cover its portion of the interest payments.


                                      S-17

<PAGE>

     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

   LENGTH OF STAY
 (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
- --------------------   ----------   --------   ------------
  1 to 4                  $129        $139         $189
  5 to 12                  109         119          169
  13 to 29                  99         114          159
  30 or more                89          99          149

     The hotel offers a weekend discount.  This discount varies by type of suite
and generally  reduces the basic rate by 25 to 33%. The weekend  discount is not
available  to guests who stay for five  nights or more.  The hotel  also  offers
discounts to guests who stay under certain corporate  accounts.  These discounts
are often  negotiated  with the  corporate  customer  and vary from  account  to
account.  During the past 12 months,  we estimate that  approximately 75% of the
hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
GTE/Bell Atlantic,  Sprint, SAP America, Ernst & Young, Oracle and Associates of
America (a financial services group of Ford Motor Company). From January 1, 1999
through July 19, 1999, the ten biggest  corporate  accounts were responsible for
over 47% of the hotel's occupancy. There can be no assurance,  however, that the
hotel will continue to receive significant occupancy, or any occupancy, from the
corporate accounts identified above.

     The average  effective  annual  rental per square foot for each of the last
five years is shown in the table below:


                                                               1999
     1995           1996          1997          1998       (ANNUALIZED)
- -------------   -----------   -----------   -----------   -------------
$  42.17          $ 44.42       $ 46.85       $ 47.48        $ 46.56

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $8,348,973 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table sets forth the 1998 real estate tax information for the
hotel:


<TABLE>
<CAPTION>
                                                               TAX RATE
TAX JURISDICTION                           ASSESSED VALUE     (PER $100)      AMOUNT OF TAX
- ---------------------------------------   ----------------   ------------   ----------------
<S>                                       <C>                <C>            <C>
       County of Dallas                      $9,519,990      0.43307         $   41,228.22
       City of Irving                         9,519,990      0.49300             46,933.55
       Irving School District                 9,519,990      1.67840            159,783.51
       Dallas County Utility District         9,519,990      1.59480            151,824.80
                                                                             -------------
        Total                                                                $  399,770.08
                                                                             =============

</TABLE>

     We estimate  that the annual real estate tax on the  expected  improvements
will be approximately $18,000 or less.

     At least five competing hotels are located within three miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer  hotels  have  franchises  with  AmeriSuites,  StudioPlus  and
Summerfield Suites. The other competing hotels have franchises with Harvey Hotel
Suites and  Residence  Inn. We believe  that the rates  charged by the hotel are
generally competitive with the rates charged by these other hotels. We are aware
of two  proposed  construction  projects to build  extended-stay  hotels  within
approximately  five  miles  of  the  hotel.  We  have  no  definite  franchising
information for these hotels.

                                      S-18

<PAGE>

                              NORTH DALLAS - PLANO
                                  PLANO, TEXAS

     The Homewood Suites(Reg.  TM) Dallas - Plano is located on a 2.67 acre site
in the Preston  Park  Business  Center in southern  Collin  County,  Texas.  Its
address is 4705 Old Sheppard  Place,  Plano,  Texas 75093.  The hotel is located
within approximately 23 miles of downtown Dallas and 20 miles of the Dallas/Fort
Worth International Airport.

     The hotel  opened in April 1997.  It has wood frame  construction,  with an
exterior of brick veneer and stucco.  The hotel consists of a single  four-story
building.  The hotel  contains 99 suites,  which have a combined  area of 50,120
square feet. The following types of suites are available:


                                                               SQUARE FEET
             TYPE OF SUITE                NUMBER AVAILABLE      PER SUITE
- --------------------------------------   ------------------   ------------
       Extended Double Suite .........           37               510
       Homewood Suite ................           55               460
       Two-Bedroom Suite .............            7               850


     The hotel  offers a meeting  room that  accommodates  20-25  people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational facilities include an outdoor pool and
whirlpool, an exercise room, and a sports court. The hotel also contains a guest
convenience  store  and  laundry.  The hotel  has its own  parking  lot with 123
spaces. The hotel provides complimentary shuttle service within a 5 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in  very  good  condition.  We do not  have  any  current  plans  for
significant   renovations  or  improvements  at  the  hotel,   although  routine
maintenance and upkeep will be required.

     During  1999,  the  average  stay at the hotel has been  approximately  6.3
nights, and approximately 55% of the guests have stayed for five nights or more.
Occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, since the opening of the hotel:


                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

                   1997       1998      1999 (THROUGH JULY)
                ---------   --------   --------------------
                  64.4%       70.9 %           69.3%

     For January 1, 1999 through  September 21, 1999, the average daily rate per
suite was  $88.07,  and the average  daily net revenue per suite was $65.33.  As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest due under the promissory notes payable to Promus Hotels, Inc. We expect
to make monthly  payments of principal to reduce the accrual of interest.  There
can be no assurance, however, the proceeds of the offering will be sufficient to
permit such payments of principal.  Assuming that no principal payments are made
until the maturity of the promissory notes, and that the hotel continues to have
the level of net revenue  specified above,  approximately  14.58% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:


   LENGTH OF STAY         HOMEWOOD OR
 (NUMBER OF NIGHTS)     EXTENDED DOUBLE     TWO BEDROOM
- --------------------   -----------------   ------------
  1 to 6                      $114             $159
  7 to 29                       79              129
  30 or more                    59              119


     The hotel offers a weekend discount.  This discount varies by type of suite
and generally  reduces the basic rate by 25 to 33%. The weekend  discount is not
available  to guests who stay for five  nights or more.  The hotel  also  offers
discounts to guests who stay under certain corporate  accounts.  These discounts
are often  negotiated  with the  corporate  customer  and vary from  account  to
account.  During the past 12 months,  we estimate that  approximately 85% of the
hotel's guests received a corporate discount.

                                      S-19

<PAGE>


     The chief  accounts  (as  designated  in the hotel's  records)  include Dr.
Pepper/7-Up,  Arco,  Raytheon/E-Systems,  Alcatel Netowork  Systems,  State Farm
Insurance,  USA Cycling,  Sterling Software, J.C. Penney, Rug Doctor and Eastman
Kodak.  From January 1, 1999 through August 12, 1999, the ten biggest  corporate
accounts have been responsible for over 39% of the hotel's occupancy.  There can
be no assurance,  however,  that the hotel will continue to receive  significant
occupancy, or any occupancy, from the corporate accounts identified above.

     The average  effective  annual  rental per square foot since the opening of
the hotel is shown in the table below:


                     1997                           1999
                (ANNUALIZED)        1998       (ANNUALIZED)
               --------------   -----------   -------------
                 $  38.87         $ 43.99        $ 41.60

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $4,762,151 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table sets forth the 1998 real estate tax information for the
hotel:


                                          TAX RATE
 TAX JURISDICTION     ASSESSED VALUE     (PER $100)      AMOUNT OF TAX
- ------------------   ----------------   ------------   ----------------
  Collin County         $7,124,145          2.35655      $ 167,884.04


     At least nine competing  hotels are located within five miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade  names.) Five of the competing  hotels are newer than the
hotel.  The newer hotels have franchises with  AmeriSuites,  Candlewood  Suites,
Homegate Suites,  Hawthorne Suites and Residence Inn. The other competing hotels
have  franchises  with Courtyard by Marriott (in two cases),  Hampton Inn Suites
and  Mainstay  Suites.  We  believe  that the  rates  charged  by the  hotel are
generally competitive with the rates charged by these other hotels. We are aware
of three proposed  construction  projects to build  extended-stay  hotels within
approximately  five  miles  of  the  hotel.  Although  we do not  have  complete
franchising  information  for  these  hotels,  we  expect  three  of  them to be
franchised with Doubletree Suites, Marriott Townplace and Weston Suites.

                                RICHMOND-WEST END
                              GLEN ALLEN, VIRGINIA

     The Homewood Suites(Reg.  TM) Richmond - West End is located on a 3.75 acre
site on Innslake Drive in Richmond's  Innsbrook Corporate Center. Its address is
4100 Innslake Drive,  Glen Allen,  Virginia  23060.  The hotel is located within
approximately  14  miles of  downtown  Richmond  and 20  miles  of the  Richmond
International Airport.

                                      S-20

<PAGE>


     The hotel opened in May 1998. It has metal stud frame construction, with an
exterior of brick veneer and stucco.  The hotel consists of a single  four-story
building.  The hotel  contains 123 suites,  which have a combined area of 63,600
square feet. The following types of suites are available:


                                                               SQUARE FEET
             TYPE OF SUITE                NUMBER AVAILABLE      PER SUITE
- --------------------------------------   ------------------   ------------
       Homewood King Suite ...........           98               500
       Homewood Double Suite .........           18               500
       Two-Bedroom Suite .............            7               800

     The hotel offers a meeting room that  accommodates  up to 80 people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational  facilities include an outdoor pool, a
whirlpool  and an exercise  room.  The hotel also  contains a guest  convenience
store and laundry.  The hotel has its own parking lot with 136 spaces. The hotel
provides complimentary shuttle service within a 5 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in  very  good  condition.  We do not  have  any  current  plans  for
significant   renovations  or  improvements  at  the  hotel,   although  routine
maintenance and upkeep will be required.

     During 1999, the average stay at the hotel has been approximately 4 nights,
and  approximately  50% of the  guests  have  stayed  for five  nights  or more.
Occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, since the hotel opened:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)


                            1998       1999 (THROUGH JULY)
                         ----------   --------------------
                           61.7 %              77.1%

     For January 1, 1999 through  September 21, 1999, the average daily rate per
suite was  $92.34,  and the average  daily net revenue per suite was $66.48.  As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest due under the promissory notes payable to Promus Hotels, Inc. We expect
to make monthly  payments of principal to reduce the accrual of interest.  There
can be no assurance, however, the proceeds of the offering will be sufficient to
permit such payments of principal.  Assuming that no principal payments are made
until the maturity of the promissory notes, and that the hotel continues to have
the level of net revenue  specified above,  approximately  20.08% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:


   LENGTH OF STAY        HOMEWOOD        HOMEWOOD
 (NUMBER OF NIGHTS)     (KING BED)     (DOUBLE BED)     TWO BEDROOM
- --------------------   ------------   --------------   ------------
  1 to 4                   $109            $119         $149 - 179
  5 to 29                    89              99                119
  30 to 89                   79              89                119
  90 or more                 69              79                119

     The hotel offers a weekend discount.  This discount varies by type of suite
and generally  reduces the basic rate by 25 to 33%. The weekend  discount is not
available  to guests who stay for five  nights or more.  The hotel  also  offers
discounts to guests who stay under certain corporate  accounts.  These discounts
are often  negotiated  with the  corporate  customer  and vary from  account  to
account.  During the past 12 months,  we estimate that  approximately 50% of the
hotel's guests received a corporate discount.

     The chief accounts (as designated in the hotel's  records)  include Capital
One, Circuit City Stores, First Union Bank, Compulink, Saxon Mortgage,  Virginia
Power, Owens & Minor, Target Stores and Richfood Holdings.  From January 1, 1999
through July 31, 1999, the ten biggest corporate accounts were

                                      S-21

<PAGE>

responsible  for over 44% of the hotel's  occupancy.  There can be no assurance,
however, that the hotel will continue to receive significant  occupancy,  or any
occupancy, from the corporate accounts identified above.

     The average  effective  annual  rental per square foot since the opening of
the hotel is shown in the table below:


                              1998             1999
                          (ANNUALIZED)     (ANNUALIZED)
                         --------------   -------------
                          $  37.80           $ 44.88

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $8,523,055 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table sets forth the 1999 real estate tax information for the
hotel:


                                             TAX RATE
   TAX JURISDICTION      ASSESSED VALUE     (PER $100)     AMOUNT OF TAX
- ---------------------   ----------------   ------------   --------------
  County of Henrico        $5,806,300          0.94000     $ 54,579.22

     At least seven  competing  hotels are located within one mile of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer hotels have franchises with  Candlewood  Suites  (scheduled to
open in October  1999),  Comfort  Suites and  Courtyard by  Marriott.  The other
competing  hotels have  franchises  with  AmeriSuites,  Hampton  Inn,  Homestead
Village and  Residence  Inn. We believe that the rates  charged by the hotel are
generally competitive with the rates charged by these other hotels. We are aware
of three proposed  construction  projects to build  extended-stay  hotels within
approximately  three miles of the hotel. We expect these hotels to be franchised
with Holiday Inn Express, Hilton Garden Inn and Marriott.

                                     EXPERTS

     The combined  financial  statements  pertaining  to five  purchased  hotels
(Atlanta-Galleria/Cumberland;  Dallas-Addison;  Dallas-Irving/Las Colinas; North
Dallas-Plano;  Richmond-West End), included herein, have been included herein in
reliance on the report of L.P.  Martin & Company,  P.C.,  independent  certified
public accountants, also included herein, and upon the authority of said firm as
experts in accounting and auditing.

                                      S-22

<PAGE>

                               APPLE SUITES, INC.

                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                             PAGE
                                                                                           -----
<S>                                                                                         <C>
PROPERTY FINANCIAL STATEMENTS
Atlanta - Galleria/Cumberland; Dallas - Addison; Dallas - Irving/Las Colinas;
 North Dallas - Plano; Richmond - West End
   Independent Auditors' Report .........................................................    F-2
   Combined Balance Sheets -- December 31, 1998 and December 31, 1997 ...................    F-3
   Combined Statements of Shareholders' Equity -- Years ended December 31, 1997 and
    December 31, 1998 ...................................................................    F-4
   Combined Income Statements -- Years ended December 31, 1998 and
    December 31, 1997 ...................................................................    F-5
   Combined Statements of Cash Flows -- Years ended December 31, 1998 and
    December 31, 1997 ...................................................................    F-6
   Notes to the Combined Financial Statements -- December 31, 1998 and
    December 31, 1997 ...................................................................    F-7
                                      *      *      *
   Combined Balance Sheet -- June 30, 1999 (unaudited) ..................................   F-10
   Combined Statement of Shareholders' Equity -- For the Period January 1, 1999 through
    June 30, 1999 (unaudited) ...........................................................   F-11
   Combined Income Statement -- For the Period January 1, 1999 through
    June 30, 1999 (unaudited) ...........................................................   F-12
   Combined Statement of Cash Flows -- For the Period January 1, 1999 through
    June 30, 1999 (unaudited) ...........................................................   F-13
   Notes to the Combined Financial Statements -- For the Period January 1, 1999 through
    June 30, 1999 (unaudited) ...........................................................   F-14
PRO FORMA FINANCIAL STATEMENTS
   Apple Suites, Inc. -- Pro Forma Condensed Consolidated Balance Sheet as of
    June 30, 1999 (unaudited) ...........................................................   F-16
   Apple Suites, Inc. -- Pro Forma Condensed Consolidated Statement of Operations for the
    Year Ended December 31, 1998 and the Six Months Ended June 30, 1999 (unaudited) .....   F-17
   Apples Suites Management, Inc. -- Pro Forma Condensed Consolidated Statement of
    Operations for the Year Ended December 31, 1998 and the Six Months Ended
    June 30, 1999 (unaudited) ...........................................................   F-19

</TABLE>


                                      F-1

<PAGE>

                              L.P. MARTIN & COMPANY
                           A PROFESSIONAL CORPORATION
                          CERTIFIED PUBLIC ACCOUNTANTS
                               4132 INNSLAKE DRIVE
                           GLEN ALLEN, VIRGINIA 23060

                              PHONE: (804) 346-2626
                               FAX (804) 346-9311

                          INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We have audited the  accompanying  combined  balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in Note 1) as of December  31, 1998 and
1997, and the related combined  statements of income,  shareholders'  equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the management of the hotels. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits  provide a  reasonable  basis for our  opinion.  The
accompanying  financial  statements  were  prepared for the purpose of complying
with the rules and  regulations  of the  Securities  and Exchange  Commission as
described  in Note 1 to the  financial  statements  and are not intended to be a
complete presentation of the Homewood Suites Acquisition Hotels.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the combined financial position of the Homewood Suites
Acquisition Hotels as of December 31, 1998 and 1997, and the combined results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.


                                        /s/ L.P. Martin & Co., P.C.


August 23, 1999

                                      F-2

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                             COMBINED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                           ----------------------------------
                                                                 1998               1997
                                                           ----------------   ---------------
<S>                                                        <C>                <C>
ASSETS
CURRENT ASSETS
 Cash ..................................................    $     374,092      $    393,079
 Accounts Receivable, Net ..............................          714,718           330,540
 Prepaids and Other ....................................            8,355            15,904
                                                            -------------      ------------
    Total Current Assets ...............................        1,097,165           739,523
                                                            -------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements .................................        8,031,122         7,454,360
 Buildings and Improvements ............................       29,091,731        22,188,107
 Furniture, Fixtures and Equipment .....................       10,822,281         8,417,814
                                                            -------------      ------------
    Total ..............................................       47,945,134        38,060,281
                                                            =============      ============
 Less: Accumulated Depreciation ........................      (11,098,460)       (8,704,166)
                                                            -------------      ------------
    Net Investment in Hotel Properties .................       36,846,674        29,356,115
                                                            -------------      ------------
OTHER ASSETS
 Construction in Progress ..............................               --         5,994,799
                                                            -------------      ------------
    Total Assets .......................................    $  37,943,839      $ 36,090,437
                                                            =============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable ......................................    $     440,076      $    845,173
 Accrued Taxes .........................................          997,897           787,680
 Accrued Expenses -- Other .............................          252,761           158,670
                                                            -------------      ------------
    Total Current Liabilities ..........................        1,690,734         1,791,523
                                                            -------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ...................................       11,000,030        12,499,235
 Retained Earnings .....................................       25,253,075        21,799,679
                                                            -------------      ------------
    Total Shareholders' Equity .........................       36,253,105        34,298,914
                                                            -------------      ------------
    Total Liabilities and Shareholders' Equity .........    $  37,943,839      $ 36,090,437
                                                            =============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-3

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                   COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                TOTAL
                                          CONTRIBUTED        RETAINED       SHAREHOLDERS'
                                            CAPITAL          EARNINGS          EQUITY
                                        ---------------   --------------   --------------
<S>                                     <C>               <C>              <C>
Balances, January 1, 1997 ...........    $  5,966,169      $17,961,115      $ 23,927,284
Net Income ..........................              --        3,838,564         3,838,564
Capital Contributions, Net ..........       6,533,066               --         6,533,066
                                         ------------      -----------      ------------
Balances, December 31, 1997 .........      12,499,235       21,799,679        34,298,914
Net Income ..........................              --        3,453,396         3,453,396
Capital Distributions, Net ..........      (1,499,205)              --        (1,499,205)
                                         ------------      -----------      ------------
Balances, December 31, 1998 .........    $ 11,000,030      $25,253,075      $ 36,253,105
                                         ============      ===========      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENTS


<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                             -------------------------------
                                                                                  1998             1997
                                                                             --------------   --------------
<S>                                                                          <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $14,075,852      $10,683,420
 Other Customer Revenue ..................................................        811,817          555,232
                                                                              -----------      -----------
    Total Revenue ........................................................     14,887,669       11,238,652
                                                                              -----------      -----------
EXPENSES
 Property and Operating ..................................................      5,586,712        3,843,073
 General and Administrative ..............................................        348,088          208,174
 Advertising and Promotion ...............................................        648,273          476,762
 Utilities ...............................................................        626,269          473,887
 Real Estate and Personal Property Taxes, and Property Insurance .........      1,040,638          789,462
 Depreciation Expense ....................................................      2,394,294        1,487,077
 Franchise Fees ..........................................................        563,035               --
 Pre-Opening Expenses ....................................................        226,964          121,653
                                                                              -----------      -----------
    Total Expenses .......................................................     11,434,273        7,400,088
                                                                              -----------      -----------
    Net Income ...........................................................    $ 3,453,396      $ 3,838,564
                                                                              ===========      ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

                        COMBINED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                                               ---------------------------------
                                                                     1998              1997
                                                               ---------------   ---------------
<S>                                                            <C>               <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ................................................    $  3,453,396      $  3,838,564
                                                                ------------      ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by
   Operating Activities:
   Depreciation ............................................       2,394,294         1,487,077
 Change In:
   Accounts Receivable .....................................        (384,178)         (138,055)
   Prepaids and Other Current Assets .......................           7,549            (7,691)
   Accounts Payable ........................................        (405,097)           38,368
   Accrued Taxes ...........................................         210,217           195,246
   Accrued Expenses -- Other ...............................          94,091            (1,058)
                                                                ------------      ------------
   Net Adjustments .........................................       1,916,876         1,573,887
                                                                ------------      ------------
    Net Cash Flows from Operating Activities ...............       5,370,272         5,412,451

CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ................................      (5,389,259)       (5,266,712)
                                                                ------------      ------------
    Net Increase (Decrease) in Cash ........................         (18,987)          145,739
    Cash, Beginning of Year ................................         393,079           247,340
                                                                ------------      ------------
    Cash, End of Year ......................................    $    374,092      $    393,079
                                                                ============      ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities ................

</TABLE>

     December  31,  1997  construction  in  progress  totaling   $5,994,799  was
reclassified to investment in hotel properties during 1998.

     Investment in hotel properties  totaling $3,890,054 in 1998 and $11,799,781
in 1997 was financed with capital contributions.

     During 1997, the hotels disposed of fully depreciated  furniture,  fixtures
and equipment in the amount of $503,106.

The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS
                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:


<TABLE>
<CAPTION>
            PROPERTY                   HOTEL LOCATION        DATE OPENED     # OF SUITES
- --------------------------------   ----------------------   -------------   ------------
<S>                                <C>                      <C>             <C>
Atlanta - Galleria/ Cumberland     Atlanta, Georgia             1990             124
Dallas - Addison                   Addison, Texas               1990             120
Dallas - Los Colinas               Irving, Texas                1990             136
North Dallas - Plano               Plano, Texas             April, 1997           99
Richmond - West End                Glen Allen, Virginia      May, 1998           123
</TABLE>

     The Owner  purchased  the North  Dallas-Plano  hotel  October 1, 1997.  The
financial  statements  include  the  results  of the  operations  from this date
forward.

     The Hotels  specialize  in providing  extended  stay lodging to business or
leisure travelers.  While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive to the extended stay traveler,  include laundry services,  24 hour on
site convenience stores and grocery shopping services.

     The Hotels  have been owned and  managed  by various  affiliates  of Promus
Hotels,  Inc.  (the Owner)  throughout  the  financial  statement  periods.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the Owner has a  contract  pending to sell the five
hotels to Apple Suites,  Inc., a real estate  investment  trust  established  to
acquire equity interests in hotel properties.  The statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
for inclusion in a filing by Apple Suites, Inc.

     The corporate owner pays income taxes on taxable income of the company as a
whole and does not allocate income taxes to individual properties.  Accordingly,
the combined financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property -- The Hotel  properties  are recorded at cost.  Depreciation  has
been recorded straight-line using the following lives:


                                                            LIFE
                                                         ------------
          Land Improvements ..........................   12-15 Years
          Buildings and Improvements .................   30-35 Years
          Furniture, Fixtures and Equipment ..........   3-10 Years

     Major renewals,  betterments and improvements are capitalized while ongoing
maintenance  and  repairs are  expensed  as  incurred.  Building  costs  include
interest  capitalized during the construction  period.  Construction in progress
represents  Hotel properties under  construction.  At the point  construction is
completed  and the  Hotels  are  ready to be placed  in  service,  the costs are
reclassified  to  investment  in  Hotel   properties  for  financial   statement
presentation.

     Estimates -- The  preparation  of financial  statements in accordance  with
generally accepted  accounting  principals requires management to make estimates
and  assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
revenues and expenses and  disclosures  related  thereto.  Actual  results could
differ from those estimates.

     Annually, management of the hotels reviews the carrying value and remaining
depreciable  lives of the Hotel  properties and related assets.  Management does
not believe there are any current  indications  of  impairment.  However,  it is
possible that  estimates of the  remaining  useful lives will change in the near
term.

                                      F-7

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

          NOTES TO THE COMBINED FINANCIAL STATEMENTS DECEMBER 31, 1998
                             AND 1997 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based on management's  historical experience in estimating credit losses. Actual
uncollectible  balances  written  off may be more or  less  than  the  allowance
recorded.

     Cash -- Cash includes all highly liquid investments with a maturity date of
three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening  Costs  --  Pre-opening  costs  represent   operating  expenses
incurred prior to initial opening of the hotels. In 1998,  pre-opening  expenses
of $226,964 for the Richmond-West End hotel were expensed as incurred.  In 1997,
pre-opening  expenses  of  $66,045  for  the  North  Dallas  - Plano  hotel  and
pre-opening  expenses of $55,608 for the Richmond - West End hotel were expensed
as incurred.

     Inventories  -- The Hotels  maintain  supplies  of room linens and food and
beverages.  However,  due to the ongoing routine  replacement of these items and
the difficulty in establishing  market values,  management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The Owner allocates a monthly accounting fee of $1,000 to each hotel. These
fees  totaled  $56,000 in 1998 and $39,000 in 1997.  The Owner also charges each
Hotel a fee for corporate  advertising,  training and reservations equal to four
percent of net suite revenue.  These fees totaled  $566,569 in 1998 and $427,337
in 1997. In 1998, the Owner charged a franchise fee of $563,035 to these hotels,
also computed at four percent of suite revenue.  No franchise fee was charged in
1997.  Effective in 1999, the Owner will be charging a "base  management fee" of
three percent of suite revenue to each hotel.

     The  acquisition  costs  of the  properties  and  related  furnishings  and
equipment was financed by the owner. For all properties,  excluding North Dallas
- - Plano  which was a purchased  project,  the owner  allocated  interest to each
property on monies advanced to fund the  construction  costs. The interest costs
have been  capitalized  and  depreciated  in accordance  with the Hotels' normal
depreciation policy.  During 1998, interest capitalized and included in the cost
basis of the Richmond-West End hotel totaled $445,782.

     Each Hotel maintains a depository bank account into which customer revenues
have been deposited.  The bulk of each Hotel's  operating  expenditures are paid
through the Owner's corporate  accounts.  Funds are transferred from the Hotel's
depository bank accounts to the owner  periodically.  The transfers to the owner
and  expenditures  made on behalf of the Hotels by the Owner are  accounted  for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances from ongoing  operations.  There is no intention to repay
any  advances  to or from the  owner.  Accordingly,  the net  amounts  have been
included in  shareholders'  equity with 1998 and 1997  intercompany/intracompany
transfers being reflected as net capital contributions or distributions.

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty percent of the  Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The Hotels'  depository  bank  accounts are  maintained  with two financial
institutions;  Bank of America and First Union. A  concentration  of credit risk
exists to the extent that cash deposits exceed amounts insured by FDIC; $100,000
per financial  institution.  At December 31, 1998,  cash deposits  exceeded FDIC
insurable amounts by $150,132 and $170,079, respectively.

                                      F-8

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

          NOTES TO THE COMBINED FINANCIAL STATEMENTS DECEMBER 31, 1998
                             AND 1997 - (CONTINUED)

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES -- (CONTINUED)

     The general  contractor who  constructed  the  Richmond-West  End hotel has
filed a  $3,800,000  lien against the  property.  Management  believes  that the
general  contractor's  case is grossly  exaggerated  and that the matter will be
satisfactorily resolved in a prompt manner. Management also believes that in the
event they are unable to prevail  entirely,  any aspect of the claim  should not
have a material adverse affect on the Hotels'  financial  position or results of
operations.


                                      F-9

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED BALANCE SHEET (UNAUDITED)
                                  JUNE 30, 1999


ASSETS
Current Assets
 Cash ..................................................    $     326,301
 Accounts Receivable, Net ..............................          727,247
 Prepaids and Other ....................................            6,050
                                                            -------------
   Total Current Assets ................................        1,059,598
                                                            -------------
Investment in Hotel Properties .........................
 Land and Improvements .................................        8,044,305
 Buildings and Improvements ............................       29,188,026
 Furniture, Fixtures and Equipment .....................       11,401,756
                                                            -------------
   Total ...............................................       48,634,087
 Less: Accumulated Depreciation ........................      (12,435,726)
                                                            -------------
   Net Investment in Hotel Properties ..................       36,198,361
                                                            -------------
   Total Assets ........................................    $  37,257,959
                                                            =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
 Accounts Payable .....................................     $     283,849
 Accrued Taxes ........................................           673,966
 Accrued Expenses - Other .............................           298,719
                                                            -------------
   Total Current Liabilities ..........................         1,256,534
                                                            -------------
Shareholders' Equity ..................................
 Contributed Capital ..................................         9,074,634
 Retained Earnings ....................................        26,926,791
                                                            -------------
   Total Shareholders' Equity .........................        36,001,425
                                                            -------------
   Total Liabilities and Shareholders' Equity .........     $  37,257,959
                                                            =============

The accompanying notes are an integral part of these financial statements.


                                      F-10


<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

             COMBINED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999



<TABLE>
<CAPTION>
                                                                               TOTAL
                                         CONTRIBUTED        RETAINED       SHAREHOLDERS'
                                           CAPITAL          EARNINGS          EQUITY
                                       ---------------   --------------   --------------
<S>                                    <C>               <C>              <C>
Balances, January 1, 1999 ..........    $ 11,000,030      $25,253,075      $ 36,253,105
Net Income .........................              --        1,673,716         1,673,716
Capital Distributions, Net .........      (1,925,396)              --        (1,925,396)
                                        ------------      -----------      ------------
Balances, June 30, 1999 ............    $  9,074,634      $26,926,791      $ 36,001,425
                                        ============      ===========      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-11

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                      COMBINED INCOME STATEMENT (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999





<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suit Revenue ............................................................    $ 7,364,098
 Other Customer Revenue ..................................................        420,072
                                                                              -----------
   Total Revenue .........................................................      7,784,170
                                                                              -----------
EXPENSES
 Property and Operating ..................................................      2,845,653
 General and Administrative ..............................................        187,738
 Advertising and Promotion ...............................................        329,239
 Utilities ...............................................................        265,585
 Real Estate and Personal Property Taxes, and Property Insurance .........        616,949
 Depreciation Expense ....................................................      1,337,266
 Franchise and Management Fees ...........................................        528,024
                                                                              -----------
   Total Expenses ........................................................      6,110,454
                                                                              -----------
   Net Income ............................................................    $ 1,673,716
                                                                              ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-12

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF CASH FLOWS (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999




<TABLE>
<S>                                                                      <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................................    $  1,673,716
                                                                          ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
   Activities:
   Depreciation ......................................................       1,337,266
 Change in:
   Accounts Receivable ...............................................         (12,529)
   Prepaids and Other Current Assets .................................           2,305
   Accounts Payable ..................................................        (156,227)
   Accrued Taxes .....................................................        (323,931)
   Accrued Expenses - Other ..........................................          45,958
                                                                          ------------
 Net Adjustments .....................................................         892,842
                                                                          ------------
   Net Cash Flows from Operating
    Activities .......................................................       2,566,558
CASH FLOWS FROM (TO) FINANCING ACTIVITIES
 Net Equity Distributions ............................................      (2,614,349)
                                                                          ------------
   Net Decrease in Cash ..............................................         (47,791)
   Cash, January 1, 1999 .............................................         374,092
                                                                          ------------
   Cash, June 30, 1999 ...............................................    $    326,301
                                                                          ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities

</TABLE>

     During the period  January 1, 1999  through  June 30,  1999,  additions  to
Investment  in Hotel  Properties  totaling  $688,953  were financed with capital
contributions.

The accompanying notes are an integral part of these financial statements.

                                      F-13

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS
             NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:


<TABLE>
<CAPTION>
         PROPERTY               HOTEL LOCATION        DATE OPENED     # OF SUITES
- -------------------------   ----------------------   -------------   ------------
<S>                         <C>                      <C>             <C>
   Atlanta - Galleria/
     Cumberland             Atlanta, Georgia             1990             124
   Dallas - Addison         Addison, Texas               1990             120
   Dallas - Los Colinas     Irving, Texas                1990             136
   North Dallas - Plano     Plano, Texas             April, 1997           99
   Richmond - West End      Glen Allen, Virginia      May, 1998           123

</TABLE>

     The Hotels  specialize  in providing  extended  stay lodging to business or
leisure travelers.  While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive to the extended stay traveler,  include laundry services,  24 hour on
site convenience stores and grocery shopping services.

     The Hotels  have been owned and  managed  by various  affiliates  of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the Owner has a  contract  pending to sell the five
hotels to Apple Suites,  Inc., a real estate  investment  trust  established  to
acquire equity interests in hotel properties.  The statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
for inclusion in a filing by Apple Suites, Inc.

     The corporate owner pays income taxes on taxable income of the company as a
whole and does not allocate income taxes to individual properties.  Accordingly,
the combined financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property -- The Hotel  properties  are recorded at cost.  Depreciation  has
been recorded straight-line using the following lives:


                                                      LIFE
                                                  ------------
   Land Improvements ..........................   12-15 Years
   Buildings and Improvements .................   30-35 Years
   Furniture, Fixtures and Equipment ..........   3-10 Years

     Major renewals,  betterments and improvements are capitalized while ongoing
maintenance  and  repairs are  expensed  as  incurred.  Building  costs  include
interest capitalized during the construction period.

     Estimates -- The  preparation  of financial  statements in accordance  with
generally accepted  accounting  principals requires management to make estimates
and  assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
revenues and expenses and  disclosures  related  thereto.  Actual  results could
differ from those estimates.

     Annually, management of the hotels reviews the carrying value and remaining
depreciable  lives of the Hotel  properties and related assets.  Management does
not believe there are any current  indications  of  impairment.  However,  it is
possible that  estimates of the  remaining  useful lives will change in the near
term.

                                      F-14

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

         NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED) FOR THE
           PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based on management's  historical experience in estimating credit losses. Actual
uncollectible  balances  written  off may be more or  less  than  the  allowance
recorded.

     Cash -- Cash includes all highly liquid investments with a maturity date of
three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  -- The Hotels  maintain  supplies  of room linens and food and
beverages.  However,  due to the ongoing routine  replacement of these items and
the difficulty in establishing  market values,  management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     During the period January 1, 1999 through June 30, 1999, the following fees
were expensed to the owner.


<TABLE>
<CAPTION>
              FEE TYPE                   BASIS FOR DETERMINATION      TOTAL EXPENSE
- -----------------------------------   ----------------------------   --------------
<S>                                   <C>                            <C>
   Accounting Fees                    $1,000 per hotel per month        $ 30,000
   Corporate Advertising, Training
     and Reservations                 4% of net suite revenue            294,568
   Franchise Fees                     4% of net suite revenue            294,568
   Management Fees                    3% of net suite revenue            233,456

</TABLE>

     The  acquisition  costs  of the  properties  and  related  furnishings  and
equipment was financed by the owner. For all properties,  excluding North Dallas
- - Plano  which was a purchased  project,  the owner  allocated  interest to each
property on monies advanced to fund the  construction  costs. The interest costs
have been  capitalized  and  depreciated  in accordance  with the Hotels' normal
depreciation policy.

     Each Hotel maintains a depository bank account into which customer revenues
have been deposited.  The bulk of each Hotel's  operating  expenditures are paid
through the Owner's corporate  accounts.  Funds are transferred from the Hotel's
depository bank accounts to the owner  periodically.  The transfers to the owner
and  expenditures  made on behalf of the Hotels by the Owner are  accounted  for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances from ongoing  operations.  There is no intention to repay
any  advances  to or from the  owner.  Accordingly,  the net  amounts  have been
included in shareholders'  equity with current period  intercompany/intracompany
transfers being reflected as net contributions or distributions.

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty percent of the  Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The Hotels'  depository  bank  accounts are  maintained  with two financial
institutions;  Bank of America and First Union. A  concentration  of credit risk
exists to the extent that cash deposits exceed amounts insured by FDIC; $100,000
per  financial  institution.  At June 30,  1999,  cash  deposits  exceeded  FDIC
insurable amounts by $108,909.

     The general  contractor who  constructed  the  Richmond-West  End hotel has
filed a  $3,800,000  lien against the  property.  Management  believes  that the
general  contractor's  case is grossly  exaggerated  and that the matter will be
satisfactorily resolved in a prompt manner. Management also believes that in the
event they are unable to prevail  entirely,  any aspect of the claim  should not
have a material adverse affect on the Hotels'  financial  position or results of
operations.

                                      F-15

<PAGE>

                               APPLE SUITES, INC.
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                         AS OF JUNE 30, 1999 (UNAUDITED)


     The following unaudited Pro Forma Condensed  Consolidated  Balance Sheet of
Apple Suites,  Inc. (the  "Company") is presented as if the  acquisition  of the
five Homewood Suites hotels from Promus Hotels,  Inc. ("Promus") had occurred on
June 30, 1999. See Note A for  individual  hotel  details.  Such  information is
based in part upon the Historical  Consolidated Balance Sheet of the Company. In
management's  opinion, all adjustments necessary to reflect the effects of these
transactions have been made.

     The following unaudited Pro Forma Condensed  Consolidated  Balance Sheet is
not necessarily indicative of what the actual financial position would have been
assuming such  transactions  had been completed as of June 30, 1999, nor does it
purport to represent the future financial position of the Company.



<TABLE>
<CAPTION>
                                                                             HOMEWOOD
                                                        HISTORICAL            SUITES
                                                          BALANCE           ACQUISITION              TOTAL
                                                           SHEET          ADJUSTMENTS(A)           PRO FORMA
                                                       ------------   ----------------------   ----------------
<S>                                                    <C>            <C>                      <C>
ASSETS
Investment in hotels ...............................           --        $   46,206,000 (A)      $ 46,206,000
Cash and cash equivalents ..........................     $ 35,208                    --                35,208
Due from lessee ....................................           --                    --                     0
Prepaid expenses ...................................           --                    --                     0
Other assets .......................................      162,449              (155,361)(D)             7,088
                                                         --------        --------------          ------------
   Total Assets ....................................     $197,657        $   46,050,639          $ 46,248,296
                                                         ========        ==============          ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Mortgage notes payable .............................           --        $   33,975,000 (B)      $ 33,975,000
Line of credit indebtedness ........................     $200,000                     0               200,000
Accounts payable ...................................           --                     0                     0
Accrued expenses ...................................           --                     0                     0
                                                         --------        --------------          ------------
   Total Liabilities ...............................      200,000            33,975,000            34,175,000
                                                         ========        ==============          ============
Shareholders' Equity
Common stock .......................................          100            12,231,000 (C)
                                                               --              (155,361)(D)        12,075,739
Net income less than distributions .................       (2,443)                   --                (2,443)
                                                         --------        --------------          ------------
Total Shareholders' Equity .........................       (2,343)           12,075,639            12,073,296
                                                         --------        --------------          ------------
Total Liabilities and Shareholders' Equity .........     $197,657        $   46,050,639          $ 46,248,296
                                                         ========        ==============          ============
</TABLE>

- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

(A) Increase  represents the purchase of 5 hotels,  including the 2% acquisition
    fee payable to Apple Suites  Realty Group,  Inc. The hotels  acquired are as
    follows:

<TABLE>
<CAPTION>
                                                                                    2%
                                   DATE COMMENCED      MONTH       PURCHASE    ACQUISITION                     DEBT
             PROPERTY                OPERATIONS      ACQUIRED       PRICE          FEE          TOTAL         ISSUED
- --------------------------------- ---------------- ------------ ------------- ------------- ------------- -------------
<S>                               <C>              <C>          <C>           <C>           <C>           <C>
Homewood Suites-Dallas, TX             1990        Sept. 1999    $ 9,500,000     $190,000    $ 9,690,000   $ 7,125,000
Homewood Suites-Las Colinas, TX        1990        Sept. 1999     11,200,000      224,000     11,424,000     8,400,000
Homewood Suites-Plano, TX              1997        Sept. 1999      5,400,000      108,000      5,508,000     4,050,000
Homewood Suites-Richmond, VA         May 1998      Sept. 1999      9,400,000      188,000      9,588,000     7,050,000
Homewood Suites-Atlanta, GA            1990         Oct. 1999      9,800,000      196,000      9,996,000     7,350,000
                                                                 -----------     --------    -----------   -----------
  Total                                                          $45,300,000     $906,000    $46,206,000   $33,975,000
                                                                 ===========     ========    ===========   ===========
</TABLE>

(B) Represents the debt issued at  acquisition.  The notes bear interest of 8.5%
    per annum.  The maturity date for all notes is October 1, 2000.  The Company
    is required to make monthly  principal  payments in the amount of the equity
    proceeds received during a month in excess of offering expenses.

(C) Increase to common stock to reflect the net proceeds from the sale of common
    stock from the Company's continuous offering  representing  1,517,494 shares
    at a $9 purchase price per share (net $8.06 per share).

(D) Represents  the  reclassification  of  offering  costs upon the  issuance of
    common stock.

                                      F-16

<PAGE>

                               APPLE SUITES, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
                   SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

     The following  unaudited  Pro Forma  Condensed  Consolidated  Statements of
Operations  of Apple  Suites,  Inc.  (the  "Company")  are  presented  as if the
acquisition  of the  five  Homewood  Suites  hotels  from  Promus  Hotels,  Inc.
("Promus") had occurred at the beginning of the periods presented and all of the
hotels had been leased to Apple Suites Management, Inc. or Apple Suites Services
Limited  Partnership (the "Lessee") pursuant to the Percentage Leases.  Such pro
forma information is based in part upon the Historical  Consolidated  Statements
of  Operations  of the Company,  the Pro Forma  Statements  of Operations of the
Lessee and the historical  Statements of Operations of the acquired  hotels.  In
management's  opinion, all adjustments necessary to reflect the effects of these
transactions have been made.

     The following  unaudited  Pro Forma  Condensed  Consolidated  Statements of
Operations  for the periods  presented  are not  necessarily  indicative of what
actual  results of  operations  of the  Company  would have been  assuming  such
transactions  had been  completed as of the beginning of the periods  presented,
nor does it purport to represent the results of operations  for future  periods.
The most significant assumption which may not be indicative of future operations
is the  amount  of  financial  leverage  employed.  These  Pro  Forma  Condensed
Consolidated  Statements  of  Operations  assume 75% of the  purchase  price was
funded with debt for the entire periods presented.  The Company intends to repay
this debt with the proceeds from its "best efforts" offering.  This repayment of
debt  would  result in lower  interest  expense,  higher net  income,  but lower
earnings per common share.


<TABLE>
<CAPTION>
                                                       FOR THE YEAR ENDED DECEMBER 31, 1998
                                          --------------------------------------------------------------
                                            HISTORICAL
                                           CONSOLIDATED           HOMEWOOD
                                           STATEMENT OF            SUITES                  TOTAL
                                            OPERATIONS        ACQUISITIONS (A)           PRO FORMA
                                          --------------   ---------------------   ---------------------
<S>                                       <C>              <C>                     <C>
REVENUE:
 Percentage lease revenue .............         $--            $  6,261,618 (B)        $  6,261,618 (A)
EXPENSES:
 Taxes and insurance ..................          --               1,040,638 (C)           1,040,638
 General and administrative ...........          --                 120,195 (D)             120,195
 Depreciation .........................          --               1,176,103 (E)           1,176,103
                                                ---            ------------            ------------
Total expenses ........................          --               2,336,936               2,336,936
                                                ---            ------------            ------------
Income before interest income (expense)          --               3,924,682               3,924,682
Interest income .......................          --                      --                      --
Interest expense ......................          --               2,688,125 (F)           2,688,125
                                                ---            ------------            ------------
Net income ............................         $--            $  1,236,557            $  1,236,557
                                                ===            ============            ============
Earnings per common share:
 Basic and Diluted ....................         $--                                    $       0.88
                                                ===                                    ============
Basic and diluted weighted average
 common shares outstanding ............          --               1,412,531 (G)           1,412,531
                                                ===            ============            ============
</TABLE>


                                      F-17

<PAGE>

                               APPLE SUITES, INC.

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
            SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED) - (CONTINUED)


<TABLE>
<CAPTION>
                                                FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                        -------------------------------------------------------
                                          HISTORICAL            HOMEWOOD
                                         STATEMENT OF            SUITES               TOTAL
                                          OPERATIONS          ACQUISITIONS (A)      PRO FORMA
                                        --------------   ---------------------   --------------
<S>                                     <C>              <C>                     <C>
REVENUE:
 Percentage lease revenue ...........      $     --          $  3,317,994 (B)       3,317,994
EXPENSES:
 Taxes and insurance ................            --               616,949 (C)         616,949
 General and administrative .........         2,443                61,155 (D)          63,598
 Depreciation .......................            --               640,931 (E)         640,931
                                           --------          ------------           ---------
Total expenses ......................         2,443             1,319,035           1,321,478
                                           --------          ------------           ---------
Income (loss) before interest income
 (expense) ..........................        (2,443)            1,998,959           1,996,516
Interest income .....................            --                    --                  --
Interest expense ....................            --             1,443,938 (F)       1,443,938
                                           --------          ------------           ---------
Net income (loss) ...................      $ (2,443)         $    555,021         $   552,578
                                           ========          ============         ===========
Earnings per common share:
 Basic and Diluted ..................      $     --                               $      0.36
                                           ========                               ===========
Basic and diluted weighted average
 common shares outstanding ..........            --             1,517,494 (G)       1,517,494
                                           ========          ============         ===========
</TABLE>

- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(A) Represents results of operations for the five hotels acquired on a pro forma
    basis as if the five hotels were owned by the  Company at the  beginning  of
    the periods  presented.  Since one of the hotels was under  construction  in
    1998 and full  operations  did not  commence  until May  1998,  no pro forma
    adjustments were made for the periods prior to completion. See Note A to Pro
    Forma Condensed  Consolidated  Balance Sheet for a list of individual hotels
    acquired.

(B) Represents lease payments from the Lessee to the Company calculated on a pro
    forma basis by applying the rent provisions in the Percentage  Leases to the
    historical  room revenue of the hotels as if the beginning of the period was
    the beginning of the lease year. The base rent and the percentage  rent will
    be calculated and paid based on the terms of the lease agreements.  Refer to
    the Master Hotel Lease  Agreement  section to the prospectus  supplement for
    details.

(C) Represents  historical real estate and personal property taxes and insurance
    which  will  be  paid  by  the  Company  pursuant  to the  Percentage  Lease
    agreements.  Such amounts were derived from  historical  amounts paid by the
    respective hotels.

(D) Represents  the advisory fee of .25% of  accumulated  capital  contributions
    under the "best  efforts"  offering  for the period of time not owned by the
    Company and anticipated legal and accounting fees, employee costs,  salaries
    and other costs of operating as a public company.

(E) Represents  the  depreciation  on the  five  hotels  acquired  based  on the
    purchase price, excluding amounts allocated to land, of $35,251,200, for the
    period of time not owned by the Company.  The  weighted  average life of the
    depreciable  assets was 27.5 years.  The estimated useful lives are based on
    management's  knowledge of the properties and the hotel industry in general.
    Depreciable  assets of  $8,725,080  related  to one  hotel did not  commence
    depreciation until May 1998.

(F) Represents  the  interest  expense for the five hotel  acquisitions  for the
    period in which the hotels were not owned.  Interest was computed  using the
    interest rates of 8.5% on mortgage debt of $33.975  million that was assumed
    at acquisition.  Interest expense on $7.125 million was not recorded for the
    first four months in 1998 as this amount was  attributable to one hotel that
    had  not  commenced  operations.  See  Note B to  the  Pro  Forma  Condensed
    Consolidated Balance Sheet for more detail.

(G) Represents  common shares issued,  assuming the properties  were acquired at
    the beginning of the periods  presented with the net proceeds from the "best
    efforts"  offering  of $9 per share  (net $8.06 per  share),  except for the
    common shares issued to purchase the Richmond, Virginia property, which were
    assumed to be issued on May 1, 1998.


                                      F-18

<PAGE>

                          APPLE SUITES MANAGEMENT, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
                   SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

     The following  unaudited  Pro Forma  Condensed  Consolidated  Statements of
Operations of Apple Suites  Management,  Inc. (the "Lessee") are presented as if
the five hotels  purchased from Promus Hotels,  Inc.  ("Promus") had been leased
from Apple Suites,  Inc. (the "Company")  pursuant to the Percentage Leases from
the beginning of periods presented.  Further,  the results of operations reflect
the Management  Agreement and License  Agreement entered into between Promus and
the  Lessee  or  affiliate  to  operate  the  acquired  hotels.  Such pro  forma
information  is based in part upon the  Historical  Consolidated  Statements  of
Operations of the Lessee, and the five Homewood Suites hotels and should be read
in conjunction with the financials  statement  contained herein. In management's
opinion, all adjustments  necessary to reflect the effects of these transactions
have been made.

     The following  unaudited  Pro Forma  Condensed  Consolidated  Statements of
Operations  for the periods are not  necessarily  indicative  of what the actual
results of operations  of the Lessee would have been assuming such  transactions
had been  completed as of the  beginning of the periods  presented,  nor does it
purport to represent the results of operations for the future periods.


<TABLE>
<CAPTION>
                                                            FOR THE YEAR-ENDED DECEMBER 31, 1998
                                        -----------------------------------------------------------------------------
                                          HISTORICAL          HOMEWOOD
                                         STATEMENT OF          SUITES               PRO FORMA              TOTAL
                                          OPERATIONS      ACQUISITIONS (A)         ADJUSTMENTS           PRO FORMA
                                        --------------   ------------------   ---------------------   ---------------
<S>                                     <C>              <C>                  <C>                     <C>
REVENUES:
 Suite revenue ......................         $--           $ 14,075,852                    --         $ 14,075,852
 Other income .......................          --                811,817                    --              811,817
EXPENSES:
 Property and operating costs and
   expenses .........................          --              5,586,712                    --            5,586,712
 General and administrative .........          --                348,088         $     (56,000)(B)
                                                                                        50,000 (C)          342,088
 Advertising and promotion ..........          --                648,273              (566,569)(D)
                                               --                     --               563,034 (E)          644,738
 Utilities ..........................          --                626,269                    --              626,269
 Taxes and insurance ................          --              1,040,638            (1,040,638)(F)               --
 Depreciation expense ...............          --              2,394,294            (2,394,294)(G)               --
 Franchise fees .....................          --                563,035              (563,035)(H)
                                               --                     --               563,035 (I)          563,035
 Management fees ....................                                 --               619,034 (K)          619,034
 Percentage of rent lease payment              --                     --             6,261,618 (L)        6,261,618
 Other ..............................          --                226,964                    --              226,964
                                              ---           ------------         -------------         ------------
Total expenses ......................          --             11,434,273             3,436,185           14,870,458
                                              ---           ------------         -------------         ------------
Income before income taxes ..........          --              3,453,396             3,436,185               17,211
 Income tax expense .................          --                     --                 6,884 (M)            6,884
                                              ---           ------------         -------------         ------------
Net income ..........................         $--           $  3,453,396         $  (3,443,069)        $     10,327
                                              ===           ============         =============         ============
</TABLE>



                                      F-19

<PAGE>

                          APPLE SUITES MANAGEMENT, INC.

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
            SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED) - (CONTINUED)

<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                              ---------------------------------------------------------------------------
                                                HISTORICAL          HOMEWOOD
                                               STATEMENT OF          SUITES               PRO FORMA             TOTAL
                                                OPERATIONS      ACQUISITIONS (A)         ADJUSTMENTS          PRO FORMA
                                              --------------   ------------------   ---------------------   -------------
<S>                                           <C>              <C>                  <C>                     <C>
REVENUES:
 Suite revenue ............................         $--            $7,364,098                     --         $7,364,098
 Other income .............................          --               420,072                     --            420,072
EXPENSES:
 Property and operating costs and
   expenses ...............................          --             2,845,653                     --          2,845,653
 General and administrative ...............          --               187,738          $     (30,000)(B)
                                                     --                    --                 25,000 (C)        182,738
 Advertising and promotion ................          --               329,239               (294,568)(D)
                                                     --                    --                294,568 (E)        329,239
 Utilities ................................          --               265,585                     --            265,585
 Taxes and insurance ......................          --               616,949               (616,949)(F)             --
 Depreciation expense .....................          --             1,337,266             (1,337,266)(G)             --
 Franchise fees ...........................                           294,568               (294,568)(H)             --
                                                                                             294,568 (I)        294,568
 Management fees ..........................                           233,456               (233,456)(J)             --
                                                                                             324,564 (K)        324,564
 Percentage of rent lease payment .........          --                    --              3,317,994 (L)      3,317,994
                                                    ---            ----------          -------------         ----------
Total expenses ............................          --             6,110,454              1,449,887          7,560,341
                                                    ---            ----------          -------------         ----------
Income before income tax ..................          --             1,673,716             (1,449,887)           223,829
                                                    ---            ----------          -------------         ----------
 Income tax expense .......................          --                    --                 89,531 (M)         89,531
                                                    ---            ----------          -------------         ----------
Net income ................................         $--            $1,673,716          $  (1,539,418)        $  134,298
                                                    ===            ==========          =============         ==========
</TABLE>
- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(A) Represents  results  of  operations  for  the  five  Homewood  Suites  hotel
    acquisitions  on a pro forma basis as if the hotels acquired were leased and
    operated by the Lessee at the beginning of the periods presented. The hotels
    acquired are as follows:

                                             DATE COMMENCED       MONTH
                 PROPERTY                      OPERATIONS        ACQUIRED
- -----------------------------------------   ----------------   -----------
Homewood Suites-Dallas, TX ..............        1990          Sept. 1999
Homewood Suites-Las Colinas, TX .........        1990          Sept. 1999
Homewood Suites-Plano, TX ...............        1997          Sept. 1999
Homewood Suites-Richmond. VA ............      May 1998        Sept. 1999
Homewood Suites-Atlanta, GA .............        1990           Oct. 1999

Since the Richmond hotel was under  construction in 1998 and full operations did
not commence  until May 1998,  no pro forma  adjustments  were made prior to the
date the hotel commenced operations.

(B)  Represents the  elimination  of the historical  accounting fee allocated to
     the hotels by the prior owner.

(C)  Represents  the addition of the  anticipated  legal,  accounting  and other
     expenses to operate as a stand alone company.

(D)  Represents  the  elimination of the  historical  advertising,  training and
     reservation fee allocated to the hotels by the prior owner.

(E)  Represents the addition of the market  reservation fee to be incurred under
     the new management  agreements.  The market  reservation  fee is calculated
     based on 4% of gross revenue.

(F)  Represents the  elimination of the taxes and insurance.  Under the terms of
     the lease these  expenses  will be the  responsibility  of the Company and,
     accordingly,   are  reflected  in  the   Company's   Pro  Forma   Condensed
     Consolidated Statement of Operations.

                                      F-20

<PAGE>


                          APPLE SUITES MANAGEMENT, INC.

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
            SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED) - (CONTINUED)

(G)  Represents the elimination  of the  depreciation  expense.  This expense is
     reflected in the Company's  Pro Forma  Condensed  Consolidated Statement of
     Operations.

(H)  Represents the elimination of the historical franchise fee allocated to the
     hotels by the prior owner.

(I)  Represents   franchise  fees  to  be  incurred  under  the  new  management
     agreements.  The franchise  fees are  calculated  based on the terms of the
     agreement which is 4% of gross revenue.

(J)  Represents the  elimination of the historical  management  fees for the six
     months ended June 30, 1999.

(K)  Represents  management  fees of 4% of gross revenue and the  accounting fee
     $1,000  per  hotel  per  month  to be  incurred  under  the new  management
     agreements  for the year ended December 31, 1998 and six month period ended
     June 30, 1999.

(L)  Represents  lease  payments from the Lessee to the Company  calculated on a
     pro forma basis by applying the rent provisions in the Percentage Leases to
     the historical room revenue of the hotels as if the beginning of the period
     was the  beginning  of the lease  year.  Refer to the  Master  Hotel  Lease
     Agreements section in the prospectus supplement for details.

(M)  Represents the state and federal income tax expense estimated on a combined
     rate of 40%.

                                      F-21

<PAGE>

                    SUPPLEMENT NO. 3 DATED DECEMBER 17, 1999

                       TO PROSPECTUS DATED AUGUST 3, 1999

                               APPLE SUITES, INC.

     The  following information supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999  and  is  part  of the prospectus. THIS SUPPLEMENT NO. 3
RELATES  TO  MATTERS  THAT HAVE CHANGED OR OCCURRED SINCE OCTOBER 5, 1999. OTHER
IMPORTANT  MATTERS  WERE  DISCUSSED  IN SUPPLEMENT NO. 2, WHICH INCORPORATED AND
REPLACED SUPPLEMENT NO. 1.

     SUPPLEMENT  NO.  3  DOES  NOT  INCORPORATE  OR  REPLACE  SUPPLEMENT  NO. 2.
PROSPECTIVE  INVESTORS  SHOULD CAREFULLY REVIEW THE PROSPECTUS, SUPPLEMENT NO. 2
AND THIS SUPPLEMENT.


                    TABLE OF CONTENTS FOR SUPPLEMENT NO. 3
                                                                        PAGE
                                                                       -----
Status of the Offering .............................................    S-2
Our Properties .....................................................    S-2
Property Acquisitions ..............................................    S-4
   Payment Summary .................................................    S-4
   Overview of Hotels ..............................................    S-4
   Hotel Supplies and Franchise Fees ...............................    S-4
   Description of Financing ........................................    S-4
   Source of Payments ..............................................    S-5
   Licensing and Management ........................................    S-5
   Potential Economic Risk and Benefit to Glade M. Knight ..........    S-6
Summary of Material Contracts ......................................    S-7
Description of Properties ..........................................   S-13
Management's Discussion and Analysis ...............................   S-22
Experts ............................................................   S-25
Index to Financial Statements ......................................    F-1

     The  prospectus  and  this  supplement  contain  forward-looking statements
within  the  meaning  of  the  federal  securities laws which are intended to be
covered  by the safe harbors created by those laws. These statements include our
plans  and  objectives  for  future  operations,  including plans and objectives
relating  to  future  growth  and  availability  of funds. These forward-looking
statements  are  based  on  current expectations that involve numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect  to,  among  other  things,  the  continuation of our offering of common
shares,  future  economic, competitive and market conditions and future business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and  many  of  them  are beyond our control. Although we believe the
assumptions  underlying  the forward-looking statements, and the forward-looking
statements   themselves,  are  reasonable,  any  of  the  assumptions  could  be
inaccurate  and, therefore, there can be no assurance that these forward-looking
statements  will prove to be accurate. In light of the significant uncertainties
inherent  in these forward-looking statements, the inclusion of this information
should  not  be  regarded as a representation by us or any other person that our
objectives and plans, which we consider to be reasonable, will be achieved.

                                      S-1


<PAGE>

                             STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of  common shares at $9 per share on
August  23,  1999. We are continuing the offering at $10 per share in accordance
with the prospectus.

     As  of  November  19,  1999,  we  had  closed on the following sales of our
common shares:

<TABLE>
<CAPTION>
                                                           PROCEEDS NET OF SELLING
   PRICE PER           NUMBER OF             GROSS        COMMISSIONS AND MARKETING
 COMMON SHARE     COMMON SHARES SOLD       PROCEEDS           EXPENSE ALLOWANCE
- --------------   --------------------   --------------   --------------------------
<S>              <C>                    <C>              <C>
    $   9             1,666,666.67       $15,000,000             $13,500,000
    $  10             1,485,245.00       $14,852,450             $13,367,205
                      ------------       -----------             -----------
     TOTAL            3,151,911.67       $29,852,450             $26,867,205
                      ============       ===========             ===========

</TABLE>

     We  have  used  the proceeds of our offering to acquire, either directly or
through  our subsidiaries, ten extended-stay hotels. Those hotels are identified
below.

                                OUR PROPERTIES

     We  own  10 extended-stay hotels. All of our hotels are licensed to operate
as   Homewood   Suites(Reg.  TM)  properties.  Homewood  Suites(Reg.  TM)  is  a
registered  service  mark of Promus Hotels, Inc. A summary of our hotels appears
below,  and  details  about the five hotels we purchased as of November 29, 1999
are provided in the following sections:





                                      S-2

<PAGE>

(Map  of United States shows general location of hotels, with scaling to improve
   image quality)






                               [GRAPHIC OMITTED]





<TABLE>
<CAPTION>
DATE OF      NAME AND                        TOTAL  DATE OF      NAME AND                    TOTAL
PURCHASE   ADDRESS OF HOTEL                 SUITES  PURCHASE   ADDRESS OF HOTEL              SUITES
- ---------- ----------------                 ------  --------   ----------------              ------
<S>        <C>                             <C>      <C>        <C>                          <C>
9/20/99    Dallas - Addison                   120   11/29/99   Atlanta - Peachtree              92
           4451 Beltline Road                                  450 Technology Parkway
           Addison, Texas 75244                                Norcross, Georgia 30092
9/20/99    Dallas - Irving/Las Colinas        136   11/29/99   Baltimore - BWI Airport         147
           4300 Wingren Drive                                  1181 Winterson Road
           Irving, Texas 75039                                 Linthicum, Maryland 21090
9/20/99    North Dallas - Plano                99   11/29/99   Clearwater                      112
           4705 Old Sheppard Place                             2233 Ulmerton Road
           Plano, Texas 75093                                  Clearwater, Florida 33762
9/20/99    Richmond - West End                123   11/29/99   Detroit - Warren                 76
           4100 Innslake Drive                                 30180 N. Civic Center Drive
           Glen Allen, Virginia 23060                          Warren, Michigan 48093
10/5/99    Atlanta - Galleria/Cumberland      124   11/29/99   Salt Lake City - Midvale         98
           3200 Cobb Parkway                                   844 E. North Union Avenue
           Atlanta, Georgia 30339                              Midvale, Utah 84047
</TABLE>


                                      S-3

<PAGE>

                              PROPERTY ACQUISITIONS


PAYMENT SUMMARY

     We  purchased  five  existing  Homewood  Suites(Reg. TM) hotels from Promus
Hotels,  Inc.,  or  its  affiliates, as of November 29, 1999. The total purchase
price  for  the  five hotels was $40,280,000. We used proceeds from our offering
of  common  shares  to pay twenty-five percent of this total, or $10,070,000, at
closing  in  cash.  The  balance  of  75%,  or $30,210,000, is being financed by
Promus Hotels, Inc. as short-term or "bridge financing," as described below.

     We  paid a real estate commission on these purchases to Apple Suites Realty
Group,  Inc.,  as  our real estate broker. This corporation is owned by Glade M.
Knight,  who  is  our president and chief executive officer. The total amount of
the  real  estate  commission was $805,600, which equals two percent (2%) of the
total purchase price for the hotels.


OVERVIEW OF HOTELS

     We purchased the following hotels as of November 29, 1999:

                                   NUMBER        PURCHASE       FINANCED
NAME OF HOTEL                    OF SUITES        PRICE         PORTION
- -------------                    ---------    -----------     -----------
Atlanta - Peachtree                  92       $ 4,033,000     $ 3,024,750
Baltimore - BWI Airport             147       $16,348,000     $12,261,000
Clearwater                          112       $10,416,000     $ 7,812,000
Detroit - Warren                     76       $ 4,330,000     $ 3,247,500
Salt Lake City - Midvale             98       $ 5,153,000     $ 3,864,750

     All  of  these hotels have been leased to Apple Suites Management, Inc. The
existing  master hotel lease agreement, dated as of September 20, 1999, has been
supplemented  to  include  these  hotels as leased properties. This agreement is
among the material contracts described below.

HOTEL SUPPLIES AND FRANCHISE FEES

     We  have provided Apple Suites Management, Inc. with funds for the purchase
of  certain  hotel  supplies,  such as sheets, towels and so forth. Apple Suites
Management,  Inc.  is  obligated to repay us under a promissory note made in the
principal  amount  of  $52,500.  This  promissory  note  provides  for an annual
interest  rate  of  nine  percent  (9%),  which would increase to twelve percent
(12%)   if   a   default   occurs,  and  repayment  in  sixty-one  (61)  monthly
installments.  The first installment consists of interest only. The due date for
the  first  installment, subject to a five-day grace period, is January 1, 2000.
The  remaining  installments  consist  of principal and interest on an amortized
basis. The final maturity date is January 1, 2005.

     We  have  also  provided  Apple  Suites Management, Inc. with funds for the
payment  of hotel franchise fees to Promus Hotels, Inc. Apple Suites Management,
Inc.  is  obligated  to  repay  us under a promissory note made in the principal
amount  of  $251,550.  This  promissory note is substantially similar to the one
described  above,  but  provides  for  repayment in one hundred twenty-one (121)
monthly installments and has a final maturity date of January 1, 2010.

DESCRIPTION OF FINANCING

     As  indicated above, Promus Hotels, Inc. financed 75% of the purchase price
of  the  five  hotels  we  purchased  as of November 29, 1999. This financing is
substantially  similar  to the financing provided by Promus Hotels, Inc. when we
purchased  our  other  hotels.  The  amounts  we  owe to Promus Hotels, Inc. are
evidenced by the following promissory notes:

                                      S-4

<PAGE>


<TABLE>
<CAPTION>
                          ORIGINAL           REMAINING
       DATE OF            PRINCIPAL       PRINCIPAL AS OF     ANNUAL RATE         DATE OF
   PROMISSORY NOTE         AMOUNT        DECEMBER 1, 1999     OF INTEREST         MATURITY
- --------------------   --------------   ------------------   -------------   -----------------
<S>                    <C>              <C>                  <C>             <C>
September 20, 1999      $26,625,000         $26,625,000            8.5%      October 1, 2000
October 5, 1999         $ 7,350,000         $ 7,350,000            8.5%      October 1, 2000
November 29, 1999       $30,210,000         $30,210,000            8.5%      December 1, 2000
</TABLE>

     We   consider  the  financing  from  Promus  Hotels,  Inc.  to  be  "bridge
financing"  because  of  its  short-term  nature  (that is, each promissory note
reaches  maturity  within  approximately  one  year  of  its date of execution).
Despite  the  temporary use of bridge financing, over the long-term we will seek
to hold our properties on an all-cash basis, as indicated in the prospectus.

     The  promissory  notes have several provisions in common, which include the
following:

     o   monthly interest payments

     o   monthly  principal  payments,  to the extent of the net equity proceeds
         from our offering of common shares

     o   our delivery of monthly notices to specify such net equity proceeds

     o   our right to prepay the notes, in whole or in part,  without premium or
         penalty

     o   a late  payment  premium of four  percent (4%) for any payment not made
         within ten (10) days of its due date

     Principal  payments under the promissory note dated as of November 29, 1999
are  not  scheduled  to start until the other promissory notes have been paid in
full.  Assuming  those  other  notes  continue to be paid on schedule, principal
payments  under  the  note  dated  as  of  November  29, 1999 will be due in two
installments on November 1, 2000 and December 1, 2000.

SOURCE OF PAYMENTS

     Revenue  from  the  operation  of  the  hotels will be used to pay interest
under  the  promissory notes we have made to Promus Hotels, Inc. The "net equity
proceeds"  from our offering of common shares will be used to pay principal. The
phrase  "net  equity  proceeds"  means  the  total proceeds from our offering of
common   shares,   as  reduced  by  selling  commissions,  a  marketing  expense
allowance,  closing  costs,  various fees and charges (legal, accounting, and so
forth),  a  working  capital  reserve and a reserve for renovations, repairs and
replacements  of  capital  improvements.  We  were permitted, by an October 1999
letter  agreement,  to  use  our  net equity proceeds to pay 25% of the purchase
price  of  the  hotels  we  acquired  on November 29, 1999 (rather than use such
amounts exclusively for payments under the earlier promissory notes.)

     There  can  be  no assurance that the net equity proceeds from our offering
of  common shares will be sufficient to pay principal under the promissory notes
on  or  before the required due dates. The following amounts would be due on the
maturity  dates  of  the promissory notes, assuming no payments of principal are
made before those maturity dates:

       DATE OF             PRINCIPAL          MONTHLY            TOTAL DUE
       MATURITY               DUE          INTEREST DUE         AT MATURITY
- ---------------------   --------------   ----------------   -------------------
   October 1, 2000       $33,975,000       $ 240,656.25       $ 34,215,656.25
   December 1, 2000      $30,210,000       $ 213,987.50       $ 30,423,987.50


     In  the event of a default under the promissory notes, various remedies are
available  to  Promus  Hotels,  Inc.  under  certain  deeds  of trust, which are
described below.

LICENSING AND MANAGEMENT

     We  expect  that  the  hotels  we  purchased  as  of November 29, 1999 will
continue  to  operate  as  Homewood  Suites(Reg. TM) properties. To help achieve
that  result, Promus Hotels, Inc. has executed separate license agreements dated
as  of December 8, 1999. Promus Hotels, Inc. is managing each of the five hotels
under  management  agreements  dated  as of November 29, 1999. These license and
management agreements are among the material contracts described below.

                                      S-5

<PAGE>

POTENTIAL ECONOMIC RISK AND BENEFIT TO GLADE M. KNIGHT

     Because  we  are  prohibited under federal tax laws from directly operating
our  extended-stay  hotels, the five hotels we purchased as of November 29, 1999
have  been  leased  to  Apple  Suites  Management,  Inc. Our president and chief
executive  officer,  Glade  M.  Knight,  is the sole shareholder of Apple Suites
Management, Inc.

     The  master  hotel  lease agreement has been structured to minimize, to the
extent  possible,  the  economic benefit to Apple Suites Management, Inc. and to
maximize  the  rental  income we receive from the hotels. However, revenues from
operating  the  hotels  may  exceed  payment  obligations under the master hotel
lease  agreement,  the  license agreements and the management agreements. To the
extent  that  Apple Suites Management, Inc. has any remaining income after those
payment  obligations  are met, it will realize an economic benefit. Because this
potential  economic  benefit  depends,  in  part,  on future hotel revenues, the
extent of this potential economic benefit cannot be determined at this time.

     Apple  Suites  Management,  Inc.  has  agreed  that  it will retain its net
income,  if  any,  rather  than  distribute such income to Glade M. Knight. This
agreement  will  remain  in  effect  for  the duration of the master hotel lease
agreement,  to  help  ensure  that Apple Suites Management, Inc. will be able to
make its rent payments.

     If  the  cash  flow  from  the  operations  of  the hotels and the retained
earnings  of  Apple  Suites Management, Inc. are insufficient to make the rental
payments  due  under  the  master lease agreement, Apple Suites Management, Inc.
can  receive  additional  funding  under  two  funding  commitments. The funding
commitments  are  dated as of September 17, 1999, and have been made by Glade M.
Knight  and  Apple  Suites  Realty  Group,  Inc.,  which  is wholly-owned by Mr.
Knight.  These  funding  commitments  are  payable  on  demand  by  Apple Suites
Management,  Inc.  Under  each funding commitment, Apple Suites Management, Inc.
can  make  one  or  more  demands for funding, subject to the following: (1) the
aggregate  payments  under  the funding commitments shall not exceed $2 million;
(2)  the demands for payment shall be limited, in amount and frequency, to those
demands  that  are  reasonably  necessary  to  satisfy any capitalization or net
worth  requirements  of  Apple  Suites  Management, Inc., or payment obligations
under   the   master  hotel  lease  agreements  for  our  hotels.  Apple  Suites
Management,  Inc.  is  not  required  to  repay  the funds it receives under the
funding commitments.

                                      S-6


<PAGE>


                          SUMMARY OF MATERIAL CONTRACTS

DEEDS OF TRUST AND RELATED DOCUMENTS

     Each  hotel  we  own  is  encumbered  by  at least one mortgage on its real
property,  security  interest  in its personal property, and assignment of hotel
rents  and  revenues,  all  in favor of Promus Hotels, Inc. (As described above,
Promus  Hotels,  Inc.  provided  financing  for  our  hotel  purchases). At each
closing  on our purchase of a hotel or group of hotels, we encumbered the hotels
we  were  purchasing  and  the  hotels  we already owned. These encumbrances are
created  by  substantially  similar  documents. For simplicity, we will refer to
each of these documents as a "deed of trust."

     Each  deed  of  trust corresponds to one of the promissory notes we made to
Promus  Hotels,  Inc.,  and  secures the payment of principal and interest under
that  promissory note. The encumbrance created by a deed of trust will terminate
when its corresponding promissory note is paid in full.

     We  are  subject  to  various  requirements  under  the deeds of trust. For
instance,  we  must  maintain  adequate  insurance on the hotels and we must not
grant any further assignments of rents or leases with respect to the hotels.

     Each  deed  of  trust contains a substantially similar definition of events
of  default.  In  each  case, the events of default include (without limitation)
any  default that occurs under any of the promissory notes or under another deed
of  trust,  and  any  sale  of the secured property without the prior consent of
Promus  Hotels,  Inc.  Upon any event of default, various remedies are available
to  Promus  Hotels,  Inc.  Those remedies include, for example (1) declaring the
entire  principal balance under the promissory notes, and all accrued and unpaid
interest,  to  be  due  and  payable  immediately;  (2) taking possession of the
secured  property,  including  the  hotels;  and  (3) collecting hotel rents and
revenues,  or  foreclosing  on  the  hotels, to satisfy unpaid amounts under the
promissory  notes.  Each  deed of trust requires us to pay any costs that may be
incurred in exercising such remedies.

     Our  hotel  in Virginia, which was purchased on September 20, 1999, was not
covered  by  additional  deeds  of  trust  at  subsequent closings. Instead, the
Virginia  hotel was encumbered by separate negative pledges, which correspond to
the  promissory  notes executed at those closings. The negative pledges prohibit
any  transfer or further encumbrance of the Virginia hotel, in whole or in part,
without  the  prior  written  consent  of  Promus  Hotels,  Inc. The encumbrance
created  by  a  negative pledge will terminate when its corresponding promissory
note is paid in full.

ENVIRONMENTAL INDEMNITIES

     A  separate  environmental  indemnity  applies  to  each  of  the hotels we
purchased  as  of  November  29, 1999. The indemnities are substantially similar
and  protect  Promus  Hotels, Inc. in the event that we undertake any corrective
work  to  remove  or  eliminate  hazardous  materials from the hotel properties.
Hazardous  materials  are  defined  in  the indemnities to include, for example,
asbestos  and other toxic materials. We are not aware of any hazardous materials
at  the  hotel properties, but there can be no assurance that such materials are
not present.

     Under  the  indemnities,  we  have  agreed  to indemnify and protect Promus
Hotels,   Inc.   from   any  losses  that  it  may  incur  because  of  (1)  the
nonperformance,  or  delayed  performance and completion, of corrective work; or
(2)  the  enforcement  of  the  indemnities. Our indemnities with respect to the
hotels  generally  will terminate upon payment in full under the promissory note
dated  as  of  November  29,  1999.  However, in each case, our indemnities will
continue  with  respect  to  those  litigation or administrative claims, if any,
that  involve  indemnified  losses  and  that  are  pending  at the date of full
payment.  In  addition,  for  a period of four years after the date of such full
payment,  we  will  be  obligated  to  pay  any enforcement costs for subsequent
litigation or administrative claims.

MASTER HOTEL LEASE AGREEMENTS

     We  have  leased  the  hotels we purchased as of November 29, 1999 to Apple
Suites  Management,  Inc. Our existing master hotel lease agreement, dated as of
September  20,  1999,  has  been  supplemented to include these hotels as leased
properties.

                                      S-7

<PAGE>


     The  master  hotel  lease agreement has an initial term of ten years and an
optional  five-year  extension,  provided  that Apple Suites Management, Inc. is
not  in  default  either at the time of the exercise of the option or at the end
of  the  original term of the lease. The first five-year extension would be upon
the  same  terms,  conditions  and  rentals as in the initial term. Apple Suites
Management,  Inc.  has  the  option  to  extend the lease for an additional five
years  following the end of the first five-year extension, provided it is not in
default  either  at  the time of the exercise of the option or at the end of the
original  term  of  the  first  five-year  extension.  If  this second option is
exercised,  we and Apple Suites Management, Inc. must negotiate in good faith to
adjust  the  rental  payments for the additional five-year term to a market rate
for  similar  hotel  properties  at that time. If no agreement can be reached on
rental  terms  for this second five-year extension, a panel of three persons who
have  generally recognized expertise in evaluating hotel REIT leases and who are
not  affiliates  of  us  or  Apple  Suites  Management, Inc. will determine such
rental terms.

     We  may  terminate  the  master  hotel  lease  agreement if (1) we sell the
hotels  to  a  third  party;  (2)  there  is a change of control of Apple Suites
Management,  Inc.;  or  (3) the Internal Revenue Code is amended to permit us to
operate  the  hotels  directly or otherwise render the use of a lease by a hotel
REIT  obsolete.  If  we  terminate  the  master  hotel  lease  agreement we must
compensate  Apple Suites Management, Inc. by either paying the fair market value
of  the  lease  as  of  such  termination,  or  offering  to  lease  one or more
substitute hotel facilities.

     The  master  hotel  lease  agreement provides that Apple Suites Management,
Inc.  will  pay  us a base rent, percentage rent and certain additional charges.
Base  rent is payable in advance in equal monthly installments. In addition, for
each  calendar  quarter  during the term of the leases, Apple Suites Management,
Inc.  will  pay  percentage  rent  based on a percentage of gross revenues (less
sales  and  room  taxes),  referred to as "suite revenue," derived in connection
with  the  rental  of  suites at the hotels. The percentage rent is equal to (a)
17%  of  all  year-to-date  suite  revenue, up to the applicable quarterly suite
revenue  breakpoint  (as  shown  below);  plus (b) 55% of the year-to-date suite
revenue  in  excess  of  the applicable quarterly suite revenue breakpoint, less
both  base  rents  and  the percentage rent paid year to date. The base rent and
the  quarterly suite revenue breakpoints will be adjusted each year beginning on
January  1, 2001, based on the most recently published Consumer Price Index. The
base rents for 1999 and 2000 are shown below:

                                                       BASE RENT
              NAME OF HOTEL                         (1999 AND 2000)
              -------------                        ----------------
              Atlanta-Peachtree ..............          $414,150
              Baltimore-BWI Airport ..........          $895,750
              Clearwater .....................          $664,150
              Detroit-Warren .................          $408,450
              Salt Lake City-Midvale .........          $438,150

     The  quarterly suite revenue breakpoints from 1999 through 2008, before any
adjustment  based  on the Consumer Price Index, are described in the table below
and in the subsequent paragraph:


                 SUITE REVENUE BREAKPOINTS FOR THE FIRST QUARTER
                       OF EACH YEAR FROM 1999 THROUGH 2008

<TABLE>
<CAPTION>
              ATLANTA-      BALTIMORE-                    DETROIT-     SALT LAKE CITY-
   YEAR      PEACHTREE     BWI AIRPORT     CLEARWATER      WARREN          MIDVALE
- ---------   -----------   -------------   ------------   ----------   ----------------
<S>         <C>           <C>             <C>            <C>          <C>
   1999      $149,094        $322,470       $239,094      $147,042        $157,734
   2000      $134,599        $291,119       $215,849      $132,746        $142,399
   2001      $138,740        $300,076       $222,490      $136,831        $146,780
   2002      $144,953        $313,513       $232,453      $142,958        $153,353
   2003      $149,094        $322,470       $239,094      $147,042        $157,734
   2004      $153,236        $331,428       $245,736      $151,127        $162,116
   2005      $157,377        $340,385       $252,377      $155,211        $166,497
   2006      $161,519        $349,343       $259,019      $159,296        $170,879
   2007      $165,660        $358,300       $265,660      $163,380        $175,260
   2008      $169,802        $367,258       $272,302      $167,465        $179,642

</TABLE>
                                      S-8

<PAGE>


     In  all  cases,  the  suite  revenue  breakpoints for the second, third and
fourth  quarters  of the same years are determined by multiplying the breakpoint
for the first quarter (as shown above) by two, three or four, respectively.

     Under  the  master  hotel lease agreement, Apple Suites Management, Inc. is
responsible  for  paying all taxes, other than real estate and personal property
taxes,  imposed  with  respect  to the hotels or any business conducted by it at
the  hotels.  In  addition,  Apple  Suites  Management,  Inc. is responsible for
obtaining  and maintaining utility services to the hotels and paying all charges
for  electricity,  gas, oil, water, sewer and other utilities used in the hotels
during  the  term  of  the  master hotel lease. Apple Suites Management, Inc. is
also  responsible  for  paying  all  premiums  for  personal property insurance,
comprehensive  general  liability  insurance,  worker's  compensation insurance,
vehicle  liability  insurance,  hazard insurance and any other insurance that we
may  reasonably  request for the hotels and their operations. We are required to
maintain   building   insurance  (including  earthquake  and  flood  insurance),
insurance  for  loss  or  damage  to the steam boilers and similar apparatus and
loss of income insurance.

     The  master hotel lease agreement requires Apple Suites Management, Inc. to
maintain  the  hotels  in  good  order  and repair, except for ordinary wear and
tear.  However,  we  are  required to maintain any underground utilities and the
structural  elements  of  the  hotels, including the exterior walls and roof. In
addition,  pursuant  to  the  license  agreements  and management agreements (as
described  below), we are required to maintain, and to upgrade, the hotels under
the  standards  specified  under those agreements in order to operate the hotels
as  Homewood  Suites(Reg. TM) hotels. We are also obligated to pay for a reserve
for  periodic  repair,  replacement  or  refurbishing of furniture, fixtures and
equipment.  Our  payments  must equal up to 5% of our gross revenues (less sales
and room taxes) from the rental of suites at the hotels.

HOTEL LICENSE AGREEMENTS

     Each  of  the  hotels  we  purchased as of November 29, 1999 is licensed to
operate  as  a Homewood Suites(Reg. TM) property. These licenses were granted by
Promus  Hotels,  Inc.  to  Apple  Suites  Management,  Inc.  under substantially
similar license agreements dated as of November 29, 1999.

     The   license   agreement   for  each  hotel  provides  that  Apple  Suites
Management,  Inc.  has  the  right  to  operate  the  hotel  using  the Homewood
Suites(Reg.  TM)  "System."  The  "System"  includes  the service mark "Homewood
Suites(Reg.  TM)"  and  other  associated  service  marks  and  similar property
rights,  access  to a reservation system, distribution of advertising, access to
a  "Standards  Manual,"  and access to other training, information, programs and
policies comprising the Homewood Suites(Reg. TM) hotel business.

     In  exchange  for  the  license to use the Homewood Suites(Reg. TM) System,
Apple   Suites   Management,  Inc.  has  agreed  to  numerous  requirements  and
restrictions  applicable to its operation of the hotel. Apple Suites Management,
Inc. is also required to pay royalties and other fees, as described below.

     Apple  Suites  Management,  Inc.  will  be  subject  to various operational
requirements  pursuant  to  the license agreements and a "Standards Manual." The
Standards  Manual may be changed at any time by Promus Hotels, Inc. As described
below,  Promus Hotels, Inc. will act as the manager of the hotels under separate
management  agreements.  As  a practical matter, many of the requirements in the
license  agreements  and  Standards  Manual will be the responsibility of Promus
Hotels,   Inc.   However,   certain   requirements  will  remain  the  practical
responsibility  of  Apple  Suites  Management,  Inc. Furthermore, the failure of
Promus  Hotels,  Inc.  to  comply  with  the  management agreements will not, of
itself,  relieve Apple Suites Management, Inc. from the obligations imposed upon
it  under the license agreements. In such event, the remedies available to Apple
Suites  Management,  Inc.  may  be limited to monetary damages for breach of the
hotel management agreements.

     The   hotels   must   be  operated  in  accordance  with  the  requirements
established  by Promus Hotels, Inc. These requirements cover matters such as the
types  of  services and products that may be offered at the hotel, the style and
type  of  signage,  the  appearance  and  condition of the hotel, the use of the
reservations  system for guests, adherence to a 100% Satisfaction Guarantee rule
of   operation,   required   insurance  coverage  and  other  requirements.  The
requirements  are  designed  to  insure that each hotel meets uniform guidelines
for all Homewood Suites(Reg. TM) Hotels, wherever located.

                                      S-9

<PAGE>


     Under  the license agreements, Apple Suites Management, Inc. is granted the
right  to  use  the  Homewood Suites(Reg. TM) System only during the term of the
license  agreements,  and has no other ownership interest in, or rights to, such
System.  The  term  of  each license agreement is 20 years, but the agreement is
subject  to  early  termination  for various reasons, including default by Apple
Suites  Management,  Inc.  or  its efforts to obtain bankruptcy protection. If a
license  agreement  is  terminated  for  any  reason, the hotel must immediately
cease to identify itself as a Homewood Suites(Reg. TM) Hotel.

     Apple  Suites  Management,  Inc.  is required to pay to Promus Hotels, Inc.
the  following  monthly  amounts:  (1)  A  royalty  fee equal to 4% of the gross
suites  revenues  (less  sales and room taxes) received from rental of suites at
the  hotel;  (2)  a marketing contribution equal to 4% of gross suites revenues;
(3)  any  amounts  due  Promus  Hotels,  Inc.  for goods or services provided by
Promus  Hotels,  Inc.  to  Apple  Suites Management, Inc.; and (4) the amount of
sales,  gross  receipts  or  similar  taxes  imposed on Promus Hotels, Inc. as a
result  of the payments described in clauses (1), (2), and (3) of this sentence.

     Apple  Suites Management, Inc. is required to prepare and deliver to Promus
Hotels,  Inc.  daily,  monthly  and  other  reports  which,  among other things,
certify   gross   revenues  from  operation  of  the  hotel.  The  4%  marketing
contribution  is  subject  to  change  by Promus Hotels, Inc. from time to time.
Furthermore,  there is no assurance that the marketing contribution from a hotel
will  be  used  to  fund  advertising  or  marketing  with  respect to the hotel
actually making the contribution.

     Under  the  license  agreements,  Promus Hotels, Inc. may from time to time
require  Apple  Suites  Management, Inc. to upgrade hotel facilities to meet the
standards  then specified in the Standards Manual. We expect to pay the costs of
any  such  required upgrades from the proceeds of our ongoing offering of common
shares,  although  there  can  be  no  assurance  that  such  proceeds  will  be
sufficient for this purpose.

HOTEL MANAGEMENT AGREEMENTS

     Each  of  the  hotels we purchased as of November 29, 1999 is being managed
by  Promus  Hotels,  Inc. or an affiliate. To simplify the following discussion,
the  manager  will  be  referred  to  as  "Promus Hotels." The management of our
hotels   is  governed  by  separate  management  agreements  with  Apple  Suites
Management,  Inc.  (which  is  leasing  the hotels from us, as discussed above).
These  management  agreements  are  substantially  similar  and  are dated as of
November 29, 1999.

     The  management  agreements  require Promus Hotels to operate the hotels in
conformity  with  the  hotel  license  agreements described above. Promus Hotels
will  be  responsible  for directing the day-to-day activities of the hotels and
establishing  policies  and  procedures relating to the management and operation
of the hotels.

     As  part of its responsibilities for directing the day-to-day activities of
the  hotels,  Promus  Hotels will hire, supervise and determine the compensation
and  terms  of  employment  of  all  hotel  personnel.  Promus  Hotels also will
determine  the  terms  for  admittance,  room  rates and all use of hotel rooms.
Promus  Hotels will select and purchase all operating equipment and supplies for
the  hotels. Promus Hotels will be responsible for (1) advertising and promoting
the  hotels  in  coordination  with  the  requirements of the license agreements
described  above;  and  (2)  obtaining  and maintaining any permits and licenses
required to operate the hotels.

     Each  year,  Promus Hotels will submit a proposed operating budget for each
hotel  to  Apple  Suites  Management,  Inc.  for  its approval. Each budget will
include  a  business  plan describing the business objectives and strategies for
each  hotel  for  the  period  covered by the budget. In addition, Promus Hotels
will  submit  a  recommended capital budget to Apple Suites Management, Inc. for
its  approval.  The  capital  budget  will  apply  to furnishings, equipment and
ordinary  hotel  capital replacements needed to operate the hotels in accordance
with  the hotel license agreements. At a minimum, each year's budget for capital
improvements  will  provide  for  capital expenditures that are required to meet
the  minimum  standards of the hotel license agreement, subject to the following
limits:  (1)  three  percent  (3%) of adjusted gross revenues for the first full
year  after  the commencement of the management agreement; (2) four percent (4%)
of  adjusted  gross  revenues for the second full year after the commencement of
the  management  agreement; and (3) five percent (5%) of adjusted gross revenues
for each year thereafter.

                                      S-10

<PAGE>

     In  exchange  for  performing  the  services described above, Promus Hotels
will  receive  a  management fee, payable monthly. The management fee will equal
4%  of adjusted gross revenues. Adjusted gross revenues are defined generally as
all  revenues  derived from the hotels, as reduced by (1) refunds; (2) sales and
other  similar  taxes;  (3)  proceeds  from the sale or other disposition of the
hotels,  furnishings  and  other  capital assets; (4) fire and extended coverage
insurance  proceeds;  (5) credits or refunds made to customers; (6) condemnation
awards;  (7) proceeds of financing or refinancing of the hotels; (8) interest on
bank  accounts;  and  (9)  gratuities  or  service charges added to a customer's
bill.

     Prior  to  the second anniversary of the management agreement, a portion of
the  management  fee equal to 1% of adjusted gross revenues will be subordinated
to  payment of a basic return to Apple Suites Management, Inc.. The basic return
is  generally  equal  to  11%  of the purchase price for each hotel (and related
acquisition costs).

     Each  management  agreement  has  a  15-year  term.  However,  Apple Suites
Management,  Inc.  may  terminate  any  management  agreement  after  its  tenth
anniversary.  If  it  does  so,  Promus Hotels will be entitled to a termination
fee.  The  termination  fee  generally  is equal to (1) the aggregate management
fees  earned during the preceding 24 months, if the termination occurs after the
tenth  anniversary  but  on or before the 14th anniversary of the effective date
of  the  management  agreement; or (2) the average monthly management fee earned
during  the  preceding  24  months  times  the  number  of  full calendar months
remaining  in  the term, if the termination occurs after the 14th anniversary of
the effective date of the management agreement.

     In  addition,  if  the hotel license agreement with respect to a particular
hotel  is  terminated,  Promus Hotels may terminate the corresponding management
agreement.  If  Promus  Hotels  terminates  the  management agreement it will be
entitled  to  a termination fee equal to (a) an amount that ranges from $426,690
to  $882,433  (depending on the hotel involved) if the termination occurs within
two  years  of  the  effective date of the management agreement; (b) 150% of the
aggregate  monthly management fees earned during the preceding 24 months, if the
termination  occurs  after  the  second  anniversary  but on or before the tenth
anniversary  of  the  effective date of the management agreement; (c) 75% of the
aggregate  monthly management fees earned during the preceding 24 months, if the
termination  occurs  after  the  tenth  anniversary  but  on  or before the 14th
anniversary  of  the  effective  date  of  the  management agreement; or (d) the
average  monthly  management fee earned during the preceding 24 months times the
number  of full calendar months remaining in the term, if the termination occurs
after the 14th anniversary of the effective date of the management agreement.

     Beginning  in  the  first  full  calendar  year of operations, Apple Suites
Management,  Inc. may terminate a management agreement if Promus Hotels fails to
achieve,  in  any two consecutive calendar years, a gross operating profit which
is  at  least equal to 85% of the annual budgeted gross operating profit. Promus
Hotels  can  avoid  termination  by  making  a  cash  payment  to  Apple  Suites
Management,  Inc.  equal  to  the difference between the gross operating profits
achieved  and  85%  of  the budgeted gross operating profits for the second such
year.  Generally,  gross  operating  profit  is  defined  as the amount by which
adjusted gross revenues exceed operating costs.

COMFORT LETTERS

     Our  decision  to  lease the hotels we purchased as of November 29, 1999 to
Apple   Suites   Management,   Inc.,   is   based  upon  certain  technical  tax
considerations  that apply to us as a real estate investment trust (or REIT) for
federal  income  tax  purposes.  To  address  operational complexities and other
potential  problems  that  may arise from using Apple Suites Management, Inc. as
the  lessee of our hotels and the party to the license agreements and management
agreements,  we  have  entered  into a "Comfort Letter" with Promus Hotels, Inc.
with  respect  to  each  hotel.  Each comfort letter is dated as of November 29,
1999.  The  comfort letters grant us certain rights if problems arise under such
agreements,  or  if the lease structure is no longer necessary for tax purposes.
The chief provisions of the comfort letters are described below.

     First,  as  long  as we are the owner of the hotel and a particular license
agreement  is  in  effect,  Promus  Hotels,  Inc. has agreed to notify us of any
breach  of  any license agreement or management agreement by the lessee. We will
have 10 days to cure any monetary default and 30 days to cure any non-monetary

                                      S-11

<PAGE>


default.  There  is  no  opportunity to cure defaults not capable of being cured
(such  as  bankruptcy  of  the  lessee or a transfer in violation of the license
agreement),  but in such situation, a default would occur under the lease and we
would be able to terminate the lease.

     Second,  if  there  is  a default under the lease and we elect to terminate
the  lease,  we  have  the  right,  which  may be exercised within 90 days after
giving  notice  of termination to Promus Hotels, Inc., to enter into a new lease
agreement  with  a  successor lessee. In general, any such successor lessee must
be  majority  owned  and  controlled by us or our affiliates (which includes our
directors  and  executive  officers)  and  must  be  a person or entity that has
adequate  financial  resources to perform under the lease, is not the franchisor
or  operator  of  a competing chain of hotels, and enjoys a favorable reputation
for  integrity.  If  we enter into a new lease, the successor lessee will have a
right  to  enter  into a new license agreement and new management agreement with
Promus  Hotels,  Inc. for the balance of the original terms of those agreements.
However,  if  we  are unable to provide a qualified successor lessee within such
90-day  period,  the license agreement may be terminated at the option of Promus
Hotels,  Inc.  and  we  will  be  obligated  to pay liquidated damages to Promus
Hotels,  Inc.  In  general,  liquidated damages are an amount equal to the total
fees  payable  under  the  license  agreement  for  the  three  years  prior  to
termination.  If  the  hotel has been open for less than three years, the amount
is  equal  to  the  greater of: (a) 36 times the monthly average of fees payable
for  the period during which the hotel has been open; or (b) 36 times the amount
payable  for the last full month of operation prior to termination. If the hotel
is  open  but  has  not  been  in operation for a full month, liquidated damages
equal  $3,000  per  suite in the hotel. Other liquidated damage provisions apply
in  the  case  of  termination  of  the license agreement before commencement of
construction  of  the  hotel or if construction is complete but the hotel is not
yet opened.

     Third,  the comfort letters provide that if the income tax rules applicable
to  real  estate investment trusts are amended to permit us to operate the hotel
directly,  we  may  give notice of such tax change to Promus Hotels, Inc. and of
our  election to terminate the lease. We then have the right to enter into a new
license  agreement  and  a  new  management  agreement  for  a term equal to the
balance of the original terms of such agreements.

                                      S-12

<PAGE>

                            DESCRIPTION OF PROPERTIES

     All  of  the  hotels we purchased as of November 29, 1999 are extended-stay
hotels,  and  are licensed to operate as Homewood Suites(Reg. TM) properties. We
believe  that the majority of the guests at the hotels during the past 12 months
have been business travelers. We expect that this pattern will continue.

     Each  suite  at  a  Homewood Suites(Reg. TM) property consists of a bedroom
and  a living room, with an adjacent kitchen area. The basic suite is known as a
"Homewood  Suite,"  which  generally  has  one  double  or king-size bed. Larger
suites,   known  as  "Master  Suites"  or  "Extended  Double  Suites"  are  also
available.  These suites have larger rooms, with either one king-size bed or two
smaller   beds.   The   largest   suites   contain   two   separate   bedrooms.
Wheelchair-accessible suites are available at each hotel.

     The  suites  have  many  features and amenities in common. Most suites have
ceiling  fans  and  two  color  televisions  (one  in the bedroom and one in the
living  room).  Some  suites  have  fireplaces.  Typical  living  room furniture
includes  a  sofa  (often a fold-out sleeper sofa), coffee table and work/dining
table  with  chairs.  Some  livings rooms contain a recliner and a videocassette
player.  The  kitchens  vary,  but  generally  have  a  microwave, refrigerator,
dishwasher, coffee maker and stove, together with basic cookware and utensils.

     The  hotels are marketed, in part, through the Homewood Suites(Reg. TM) web
site  (http://www.homewood-suites.com),  which is generally available 24 hours a
day,  seven  days  a  week,  around the world. Reservations may be made directly
through  the  web  site.  The reservation system and the web site are linked to,
and  cross-marketed  with, the reservation systems and web sites for other hotel
franchises  that  are  owned  and  operated  by  Promus Hotels, Inc. Those other
franchises  include  Hampton  Inns(Reg.  TM),  Doubletree  Hotels(Reg.  TM)  and
Embassy  Suites(Reg.  TM).  Such  cross-marketing  may  affect  occupancy at the
Homewood  Suites(Reg.  TM)  properties  by  directing  travelers toward, or away
from, Homewood Suites(Reg. TM).

     All  five  of  the  hotels were actively conducting business at the time of
their  acquisition.  We  believe  that  the  acquisitions were conducted without
materially  disrupting  any  of  the  daily activities at the hotels. During the
past  12  months,  each  hotel  has  been  covered  with  property and liability
insurance,  and  we  have  arranged  to  continue  such coverage. We believe the
hotels  are adequately covered by insurance. More specific property descriptions
for each hotel appear below.

                               ATLANTA - PEACHTREE

     The  Homewood Suites(Reg. TM) Atlanta - Peachtree is located on a 3.45 acre
site   at  450  Technology  Parkway,  Norcross,  Georgia  30092.  The  hotel  is
approximately  25  miles  from downtown Atlanta and 35 miles from the Hartsfield
Atlanta International Airport.

     The  hotel opened in February 1990. It has wood frame construction, with an
exterior  of brick veneer and wood siding. The hotel consists of four buildings,
each  with one, two or three stories. The hotel contains 92 suites, which have a
combined  area  of  53,920  square  feet.  The  following  types  of  suites are
available:

           TYPE OF SUITE              NUMBER AVAILABLE     SQUARE FEET PER SUITE
- -----------------------------------  ------------------   ----------------------
       Master Suite ...............          12                      650
       Homewood Suite .............          76                      550
       Two-Bedroom Suite ..........           4                    1,080

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  117 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately $500,000 on renovations or improvements. We

                                      S-13

<PAGE>

expect  that  the  principal  renovations  and  improvements will include carpet
replacement,   furniture   replacement,   bathroom   upgrades  and  parking  lot
resurfacing  and restriping. We expect to pay for the costs of these renovations
and  improvements  with  proceeds  obtained  from our ongoing offering of common
shares.

     During  1999,  the  average  stay  at  the hotel has been approximately 6.4
nights,  and  approximately  52%  of  the  guests have stayed for five nights or
more.  Occupancy at the hotel is not seasonal. The following table shows average
daily  occupancy  rates,  expressed  as  a percentage, for each of the last five
years:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

       1995        1996         1997         1998       1999 (THROUGH OCTOBER)
    ---------   ----------   ----------   ----------   -----------------------
      79.5%         77.4%        74.8%        72.9%               70.9%


     For  January  1,  1999 through October 31, 1999, the average daily rate per
suite  was  $82.06,  and  the average daily net revenue per suite was $58.15. As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest  due under the promissory note dated November 29, 1999. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  net  revenue  specified  above,  approximately  13.17% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

             LENGTH OF STAY
           (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
          --------------------   ----------   --------   ------------
            1 to 4                   $99        $105         $139
            5 to 11                   85          95          119
            12 to 29                  75          85          109
            30 or more                59          69           99

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces the basic rate by 20 to 33%. The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  During  the  past 12 months, we estimate that approximately 86% of the
hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Perkin  Elmer,  Hitachi,  GTE Data Services, Valmet, Glenayre, Ultimate
Software,  Uptons, Mizuno and Alltel Supply. From January 1, 1999 through August
9,  1999,  the  10 biggest corporate accounts were responsible for approximately
50%  of  the  hotel's  occupancy.  There  can be no assurance, however, that the
hotel  will  continue  to  receive significant occupancy, or any occupancy, from
the  corporate  accounts identified above. In particular, the occupancy from GTE
Data  Services  was  due  to  a  one-time occurrence, and Upton's is closing its
business in the area.

     The  table  below shows the average effective annual rental per square foot
for each of the last five years:
                                                                   1999
         1995           1996          1997          1998       (ANNUALIZED)
    -------------   -----------   -----------   -----------   -------------
    $  42.53          $ 47.16       $ 45.42       $ 41.95        $ 36.19

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $2,911,697 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

                                      S-14

<PAGE>

     The  following  table  sets  forth the 1999 real estate tax information for
the hotel:

<TABLE>
<CAPTION>
        TAX              ASSESSED         TAXABLE            TAX            AMOUNT
    JURISDICTION          VALUE        PORTION (40%)        RATE            OF TAX
- -------------------   -------------   ---------------   ------------   ---------------
<S>                   <C>             <C>               <C>            <C>
  Gwinnett County      $5,688,440        $2,275,380         0.03225      $ 73,381.01

</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $6,500 or less.

     At  least six competing hotels are located within three miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks or trade names.) Three of the competing hotels are newer than the
hotel.  The  newer  competing  hotels  have  franchises with AmeriSuites, Hilton
Garden  Inn  and  Residence Inn. The other competing hotels have franchises with
Courtyard  by  Marriott,  Marriott  and  Holiday  Inn. We believe that the rates
charged  by  the hotel are generally competitive with the rates charged by these
other  hotels.  To  our knowledge, no extended-stay hotels are being constructed
within five miles of the hotel.

                            BALTIMORE - BWI AIRPORT

     The  Homewood  Suites(Reg. TM) Baltimore - BWI Airport is located on a 4.69
acre  site  at  1181  Winterson  Road,  Linthicum,  Maryland 21090. The hotel is
approximately   8   miles   from   downtown  Baltimore  and  2  miles  from  the
Baltimore-Washington International Airport.

     The  hotel opened in March 1998. It has concrete masonry construction, with
a  stucco  exterior.  The  hotel consists of one building with four stories. The
hotel  contains  147  suites,  which have a combined area of 75,600 square feet.
The following types of suites are available:

                                                                 SQUARE FEET
                 TYPE OF SUITE              NUMBER AVAILABLE      PER SUITE
      ----------------------------------   ------------------   ------------
             Master Suite ..............            20              500
             Homewood Suite ............           120              500
             Two-Bedroom Suite .........             7              800

     The  hotel  offers a 40-seat breakfast/lounge area, and three meeting rooms
that  accommodate up to 125 people, and a business center that offers guests the
use   of  a  personal  computer,  a  photocopier  and  an  electric  typewriter.
Recreational  facilities  include  an  outdoor pool, a whirlpool and an exercise
room.  The  hotel also contains a guest convenience store and laundry. The hotel
has  its  own  parking  lot  with  157  spaces. The hotel provides complimentary
shuttle service within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $588,000  on  renovations  or  improvements.  We  expect that the
principal   renovations   and  improvements  will  include  carpet  replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping.   We   expect  to  pay  for  the  costs  of  these  renovations  and
improvements  with proceeds obtained from our ongoing offering of common shares.

     During  1999,  the  average  stay  at  the  hotel  has been approximately 8
nights,  and  approximately  68%  of  the  guests have stayed for five nights or
more.  Occupancy at the hotel is not seasonal. The following table shows average
daily  occupancy  rates,  expressed  as  a  percentage, since the opening of the
hotel:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

                          1998      1999 (THROUGH OCTOBER)
                       ---------   -----------------------
                         67.0%                85.8%

     For  January  1,  1999 through October 31, 1999, the average daily rate per
suite  was  $94.15,  and  the average daily net revenue per suite was $80.75. As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest  due under the promissory note dated November 29, 1999. There can be no

                                      S-15

<PAGE>

assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  net  revenue  specified  above,  approximately  24.05% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

             LENGTH OF STAY
           (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
          --------------------   ----------   --------   ------------
            1 to 4                  $129        $129         $179
            5 to 11                  119         119          179
            12 to 29                  99          99          179
            30 or more                89          89          179

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces the basic rate by 20 to 33%. The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  During  the  past 12 months, we estimate that approximately 86% of the
hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  the  National Security Agency, Ft. Meade (training and field visitors),
Defense  Security  Services,  Northrop Grumman, the Internal Revenue Service and
DCITP  (division  of  Computer  Sciences  Corp.).  From  January 1, 1999 through
August  3,  1999,  these corporate accounts were responsible for over 45% of the
hotel's  occupancy.  There  can  be  no  assurance, however, that the hotel will
continue  to receive significant occupancy, or any occupancy, from the corporate
accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

                                              1999
                              1998        (ANNUALIZED)
                         -------------   -------------
                         $  33.46           $ 57.28

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax basis of $14,719,686 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  1999  real  estate  tax  information for the hotel is summarized below
(and  is  based  on  a formula that uses the assessed value for 1999 and 1998 to
determine a separate taxable amount):

<TABLE>
<CAPTION>
         TAX               ASSESSED         ASSESSED         TAXABLE        TAX RATE          AMOUNT
     JURISDICTION        VALUE (1999)     VALUE (1998)        AMOUNT       (PER $100)         OF TAX
- ---------------------   --------------   --------------   -------------   ------------   ----------------
<S>                     <C>              <C>              <C>             <C>            <C>
State of Maryland/
Anne Arundel County      $11,085,900      $10,316,100      $4,229,080          2.57        $ 108,687.36
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $6,100 or less.

     At  least  five competing hotels are located within two miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or  trade  names.) One of the competing hotels is newer than the
hotel.  The  newer  competing  hotel has a franchise with Candlewood Suites. The
other  competing  hotels  have  franchises  with  AmeriSuites,  Comfort  Suites,
DoubleTree  Suites  and  Residence Inn. We believe that the rates charged by the
hotel  are  generally  competitive with the rates charged by these other hotels.
We  are  aware of proposed construction to build two extended-stay hotels within
approximately  seven miles of the hotel. We expect these hotels to be franchised
with Hilton Garden Inn and Town Place Suites.

                                      S-16

<PAGE>

                                  CLEARWATER

     The  Homewood  Suites(Reg. TM) Clearwater is located on a 5.91 acre site at
2233  Ulmerton  Road,  Clearwater,  Florida 33762. The hotel is approximately 12
miles   from   downtown  Tampa/St.  Petersburg  and  15  miles  from  the  Tampa
International Airport.

     The  hotel  opened  in February 1998. It has concrete masonry construction,
with  a  stucco  exterior. The hotel consists of one buildings with two stories.
The  hotel  contains  112  suites,  which  have a combined area of 58,400 square
feet. The following types of suites are available:

<TABLE>
<CAPTION>
             TYPE OF SUITE                 NUMBER AVAILABLE     SQUARE FEET PER SUITE
- ---------------------------------------   ------------------   ----------------------
<S>                                       <C>                  <C>
       Homewood King Suite ............           88                    500
       Homewood Double Suite ..........           16                    500
       Two-Bedroom Suite ..............            8                    800

</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  up  to 75 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  118 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $432,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and improvements will include carpet replacement, common
area  upgrades  and  bathroom  upgrades. We expect to pay for the costs of these
renovations  and  improvements  with proceeds obtained from our ongoing offering
of common shares.

     During  1999,  the  average  stay  at  the hotel has been approximately 2.9
nights,  and  approximately  43%  of  the  guests have stayed for five nights or
more.  Occupancy at the hotel is not seasonal. The following table shows average
daily  occupancy  rates,  expressed  as  a  percentage, since the opening of the
hotel:

                  AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

                         1998      1999 (THROUGH OCTOBER)
                      ---------   -----------------------
                        63.4%                77.3%

     For  January  1,  1999 through October 31, 1999, the average daily rate per
suite  was  $90.65,  and  the average daily net revenue per suite was $70.03. As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest  due under the promissory note dated November 29, 1999. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  net  revenue  specified  above,  approximately  23.19% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

             LENGTH OF STAY       HOMEWOOD     HOMEWOOD
           (NUMBER OF NIGHTS)       KING        DOUBLE     TWO BEDROOM
          --------------------   ----------   ---------   ------------
            1 to 4                  $139         $149         $159
            5 to 29                  115          125          139
            30 or more                79           89          125

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces the basic rate by 20 to 33%. The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  During  the  past 12 months, we estimate that approximately 85% of the
hotel's guests received a corporate discount.

                                      S-17

<PAGE>


     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Home  Shopping  Network,  Raymond  James & Assoc., Lucent Technologies,
Tech   Data,   Honeywell,   Franklin   Templeton,   Unisys,  Graham  Technology,
Transitions  Optical  and Omnicare. From January 1, 1999 through August 2, 1999,
the  10 biggest corporate accounts were responsible for approximately 30% of the
hotel's  occupancy.  There  can  be  no  assurance, however, that the hotel will
continue  to receive significant occupancy, or any occupancy, from the corporate
accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

                         1998        1999 (ANNUALIZED)
                    -------------   ------------------
                    $   35.31           $   48.99

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $7,561,172 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following  table  sets  forth the 1999 real estate tax information for
the hotel:

              TAX              ASSESSED        TAX RATE          AMOUNT
          JURISDICTION          VALUE        (PER $1000)         OF TAX
      -------------------   -------------   -------------   ---------------
        Pinellas County      $4,312,200         22.9033       $ 98,763.61

     We  estimate that the annual property tax on the expected improvements will
be approximately $10,000 or less.

     At  least  seven  competing  hotels  are  located within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer   than  the  hotel.  The  newer  competing  hotels  have  franchises  with
Candlewood  Suites,  Fairfield  Inn  and  Town Place Suites. The other competing
hotels  have  franchises  with  Courtyard  by  Marriott,  Holiday Inn Select, La
Quinta  Inns  and  Residence Inn. We believe that the rates charged by the hotel
are  generally  competitive with the rates charged by these other hotels. We are
aware  of  proposed  construction  to  build  four  extended-stay  hotels within
approximately  three miles of the hotel. We expect these hotels to be franchised
with  Hawthorn  Suites,  Radisson  Suites,  Spring  Hill  Suites  and Woodbridge
Suites.

                               DETROIT - WARREN

     The  Homewood  Suites(Reg.  TM)  Detroit - Warren is located on a 2.84 acre
site  at  30180  N.  Civic  Center  Drive,  Warren, Michigan 48093. The hotel is
approximately  17  miles  from  downtown  Detroit  and 31 miles from the Detroit
Metropolitan Wayne County Airport.

     The  hotel  opened  in  March  1990. It has wood frame construction, with a
plaster  and  wood  trim  exterior.  The hotel consists of three buildings, each
with  one,  two  or  three  stories.  The hotel contains 76 suites, which have a
combined  area  of  31,520  square  feet.  The  following  types  of  suites are
available:

               TYPE OF SUITE              NUMBER AVAILABLE      PER SUITE
    ----------------------------------   ------------------   ------------
           Master Suite ..............            8               540
           Homewood Suite ............           60               360
           Two-Bedroom Suite .........            8               700

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  77  spaces. The hotel provides complimentary shuttle service
within a five mile radius.

                                      S-18

<PAGE>


     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $432,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and  improvements  will include carpet repairs, sidewalk
and  parking area repairs, common area upgrades and exercise equipment upgrades.
We  expect  to  pay  for  the  costs  of these renovations and improvements with
proceeds obtained from our ongoing offering of common shares.

     During  1999,  the  average  stay  at  the hotel has been approximately 3.6
nights,  and  approximately  57%  of  the  guests have stayed for five nights or
more.  Occupancy at the hotel is not seasonal. The following table shows average
daily  occupancy  rates,  expressed  as  a percentage, for each of the last five
years:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

   1995        1996         1997         1998       1999 (THROUGH OCTOBER)
- ---------   ----------   ----------   ----------   -----------------------
  71.5%         71.6%        80.3%        76.2%               76.3%

     For  January  1,  1999 through October 31, 1999, the average daily rate per
suite  was  $88.26,  and  the average daily net revenue per suite was $67.35. As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest  due under the promissory note dated November 29, 1999. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  net  revenue  specified  above,  approximately  14.77% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

        LENGTH OF STAY
        (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
        --------------------   ----------   --------   ------------
          1 to 6                  $104        $139         $159
          7 to 29                   95         119          149
          30 to 89                  89          99          139
          90 or more                79          89          129

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces the basic rate by 20 to 33%. The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  During  the  past 12 months, we estimate that approximately 40% of the
hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  General  Motors,  Daimler  Chrysler, Cross Huller, Tim Hortons, Ernst &
Young,  Impco  Technologies and Synergetics. From January 1, 1999 through August
9,  1999, the 10 biggest corporate accounts were responsible for over 45% of the
hotel's  occupancy.  There  can  be  no  assurance, however, that the hotel will
continue  to receive significant occupancy, or any occupancy, from the corporate
accounts identified above.

     The  table  below shows the average effective annual rental per square foot
for each of the last five years:

     1995           1996          1997          1998       1999 (ANNUALIZED)
- -------------   -----------   -----------   -----------   ------------------
$   45.37         $ 49.68       $ 57.14       $ 58.75         $   59.24

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $3,755,879 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

                                      S-19

<PAGE>


     The  following  table  sets  forth the 1999 real estate tax information for
the  hotel  (excluding  certain  administrative  fees,  which  in  the aggregate
represent less than $400):

             TAX              ASSESSED        TAX RATE         AMOUNT
        JURISDICTION           VALUE        (PER $1000)        OF TAX
    --------------------   -------------   -------------   --------------
      County of Macomb     $1,131,410           5.0171      $  5,676.40
      City of Warren       $1,131,410          16.0468      $ 18,155.51
      School District      $1,131,410          28.6050      $ 32,363.98
                                                            -----------
                                                       TOTAL  56,195.89

     We  estimate that the annual property tax on the expected improvements will
be approximately $21,500 or less.

     At  least  five  competing  hotels  are  located  within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer  than  the hotel. The newer competing hotels have franchises with Extended
Stay  America,  Residence  Inn  and Studio Plus. The other competing hotels have
franchises  with  Best  Western  and  Courtyard by Marriott. We believe that the
rates  charged  by the hotel are generally competitive with the rates charged by
these  other  hotels.  We  are  aware  of  proposed  construction  to  build two
extended-stay  hotels  within  approximately  five miles of the hotel. We expect
these hotels to be franchised with Red Roof Inn and Sleep Inn.

                           SALT LAKE CITY - MIDVALE

     The  Homewood Suites(Reg. TM) Salt Lake City - Midvale is located on a 3.44
acre  site  at  844  E.  North  Union  Avenue, Midvale, Utah 84047. The hotel is
approximately  11  miles from downtown Salt Lake City and 15 miles from the Salt
Lake City International Airport.

     The  hotel  opened  in November 1996. It has concrete masonry construction,
with  an  aluminum  siding  exterior.  The  hotel consists of one buildings with
three  stories.  The  hotel  contains  98  suites, which have a combined area of
60,070 square feet. The following types of suites are available:

           TYPE OF SUITE              NUMBER AVAILABLE     SQUARE FEET PER SUITE
- -----------------------------------  ------------------   ----------------------
       Master Suite ...............          21                    590
       Homewood Suite .............          71                    590
       Two-Bedroom Suite ..........           6                    965

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  110 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $332,000  on  renovations  or  improvements.  We  expect that the
principal   renovations   and  improvements  will  include  carpet  replacement,
landscaping,  parking  lot restriping and common area upgrades. We expect to pay
for  the costs of these renovations and improvements with proceeds obtained from
our ongoing offering of common shares.

     During  1999,  the  average  stay  at  the hotel has been approximately 3.2
nights,  and  approximately  47.5%  of the guests have stayed for five nights or
more.  Occupancy at the hotel is not seasonal. The following table shows average
daily  occupancy  rates,  expressed  as  a  percentage, since the opening of the
hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

                       1997        1998       1999 (THROUGH OCTOBER)
                    ---------   ----------   -----------------------
                      51.1%         63.8%               65.1%


                                      S-20

<PAGE>


     For  January  1,  1999 through October 31, 1999, the average daily rate per
suite  was  $89.46,  and  the average daily net revenue per suite was $58.21. As
explained  above,  revenue  from  the  hotel's  operations  will  be used to pay
interest  due under the promissory note dated November 29, 1999. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  net  revenue  specified  above,  approximately  15.78% of the hotel's
revenue would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

       LENGTH OF STAY       HOMEWOOD     HOMEWOOD
     (NUMBER OF NIGHTS)      (KING)      (DOUBLE)     MASTER     TWO BEDROOM
    --------------------   ----------   ----------   --------   ------------
      1 to 4                  $119         $129        $139         $209
      5 to 12                  109          119         129          199
      13 to 29                  99          109         119          189
      30 or more                89           99         109          179

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces the basic rate by 20 to 33%. The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  During  the  past 12 months, we estimate that approximately 42% of the
hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Ford  Associates,  American  Express, Meridian, Blue Cross/Blue Shield,
Baxter  Healthcare,  Sonic  Innovation, Onyx, Federal Express and Cimetrix. From
January  1,  1999  through  October  31, 1999, the 10 biggest corporate accounts
were  responsible  for  approximately 20% of the hotel's occupancy. There can be
no  assurance,  however,  that  the  hotel  will continue to receive significant
occupancy, or any occupancy, from the corporate accounts identified above.


     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

                     1997                           1999
                (ANNUALIZED)         1998       (ANNUALIZED)
                --------------   -----------   -------------
                $  27.30           $ 35.09        $ 34.64


     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $4,657,834 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following  table  sets  forth the 1999 real estate tax information for
the hotel:

             TAX                  ASSESSED       TAX RATE          AMOUNT
        JURISDICTION               VALUE        (PER $100)         OF TAX
- ----------------------------   -------------   ------------   ---------------
  County of Salt Lake           $5,632,000        0.013595      $ 76,567.04

     We  estimate that the annual property tax on the expected improvements will
be approximately $4,600 or less.


     At  least five competing hotels are located within five miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or trade names.) None of the competing hotels are newer than the
hotel.  The  other  competing  hotels  have  franchises  with Candlewood Suites,
Courtyard  by Marriott, Crystal Inn and Residence Inn (in two cases). We believe
that the rates charged

                                      S-21

<PAGE>


by  the  hotel  are  generally competitive with the rates charged by these other
hotels.  We  are aware of proposed construction to build one extended-stay hotel
within  approximately  three  miles  of  the  hotel.  We expect this hotel to be
franchised with Microtel.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS

     The  following  discussion  and analysis relates to our financial condition
and  the results of our operations as of September 30, 1999 (or the three months
ended  as  of that date). Financial statements for that date (or period) are set
forth below.

GENERAL

     We  own  extended-stay hotel properties. As of September 30, 1999, we owned
four  hotel properties with 478 rooms. All of our properties are leased to Apple
Suites  Management,  Inc.  or  its  subsidiary (the "Lessee") pursuant to master
hotel  lease  agreements. Each master hotel lease agreement obligates the Lessee
to  pay  rent  equal  to  the  sum of a base rent and a percentage rent based on
suite  revenues of each hotel property. The Lessee's ability to make payments to
us  pursuant  to  the  master hotel lease agreements is dependent primarily upon
the operations of the hotel properties.

     The  Lessee  holds  the franchise and market reservation agreement for each
of  the hotel properties, which are operated as Homewood Suites(Reg. TM) hotels.
The  Lessee  engages a third-party manager (Promus Hotels, Inc. or an affiliate)
to operate the hotel properties.

RESULTS OF OPERATIONS

Apple Suites, Inc.

     Revenues

     As  our  operations began effective September 1, 1999, a comparison to 1998
is  not possible. During September 1999, we had revenues of $417,306. All of our
percentage  lease  revenue  is  derived  from  the master hotel lease agreements
covering the hotel properties in operations with the Lessee.

     Our  other  income  consists  of $64,370 of interest income earned from the
investments of its cash and cash reserves.

     Expenses

     Our   expenses   consist   of   property   taxes,  insurance,  general  and
administrative  expenses,  interest  on  notes  payable  and depreciation on the
hotel  properties.  Total  expenses, exclusive of interest and depreciation, for
the  three  month  period ended September 30, 1999 were $115,757 or 24% of total
revenue.

     Interest  expense  was  $229,701 for three month period ended September 30,
1999 or 48% of total revenue.

     Depreciation   expense  was  $97,510  for  the  three  month  period  ended
September 30, 1999.

     Taxes,  insurance,  and  other was $79,729 for the three month period ended
September 30, 1999 or 17% of total revenue.

     General  and  administrative  expense  totaled  7% of total revenues. These
expenses represent our administrative expenses.

The Hotels and the Lessee

     Revenues

     As  operations  began  effective September 1, 1999, a comparison to 1998 is
not  possible.  Total revenues were $1,021,152. Total revenues consist primarily
of  suite revenue, which was $961,604 for the three month period ended September
30, 1999.

                                      S-22

<PAGE>

     For  the  three month period ended September 30, 1999 the average occupancy
rate  was  80%,  average  daily  rate ("ADR") was $84, and revenue per available
room ("REVPAR") was $67.

     Expenses

     Total  expenses  for  the  three month period ended September 30, 1999 were
$976,076  or  95%  of  total  revenues.  The expense from the master hotel lease
agreements represents $417,306 or 41% of total revenue.

LIQUIDITY AND CAPITAL RESOURCES

     There  was  a  significant  change  in our liquidity during the three month
period  ended September 30, 1999, as we commenced operations effective September
1,  1999  with  the  acquisition of four hotel properties using a combination of
proceeds  from  our offering and debt. During August and September 1999, we sold
2,532,137  shares  (1,666,667  shares  at $9 per share and 865,471 shares at $10
per  share)  of our common stock to investors. The total gross proceeds from the
shares  sold  were $23,654,701, which netted $20,629,226 to us after the payment
of selling commissions and other offering costs.

     Using  a  combination  of proceeds from the sale of common shares and debt,
we  acquired  four  hotels  with  a  total  purchase  price  of  $35,500,000. In
conjunction  with this acquisition, we executed a $26,625,000 note. In addition,
we  purchased a hotel in October 1999 for a purchase price of $9,800,000. A note
in  the  amount  of  $7,350,000  was  executed  by  us  in conjunction with this
acquisition.

     The  Lessee's  obligations  under  the  master  hotel  lease agreements are
unsecured.  The  Lessee  has  limited  capital  resources,  and, accordingly its
ability  to make lease payments under such agreements is substantially dependent
on  the  ability  of the Lessee to generate sufficient cash flow from operations
of the hotel properties.

     Notes payable

     On  April  20,  1999, we obtained a line of credit in a principal amount of
$1  million  with  a  commercial  bank. The line required interest at LIBOR plus
1.50%.  Interest  was  payable monthly and the principal balance and all accrued
interest  were  paid  in  full  by  September  30,  1999.  Glade  M. Knight, our
President and Chairman, guaranteed repayment of the loan.

     In  conjunction  with  the  purchase  of  four hotel properties, a note was
executed  by  us  and  made  payable  to the order of Promus Hotels, Inc. in the
amount  of  $26,625,000.  The  note bears an effective interest rate of 8.5% per
annum.  Interest  payments  are  due monthly and the maturity date is October 1,
2000.  Principal  payments are to be made to the extent of net proceeds from the
offering of common shares.

     Cash and cash equivalents

     Cash and cash equivalents totaled $10,924,786 at September 30, 1999.

     Capital requirements

     While  we  always  assess  potential  acquisitions  of hotel properties, no
material  definitive  commitments  existed  for the purchase of additional hotel
properties  on  November  1, 1999. The potential sources to fund the renovations
and acquisitions include additional equity and cash reserves.

     No  renovations were completed as of September 30, 1999. We expect to spend
approximately  $1,200,000  on  renovation  expenditures  at  our  existing hotel
properties  during  the  next 12 months, which are expected to be funded through
existing cash reserves.

     Inflation

     Operators  of  hotel  properties, in general, possess the ability to adjust
room  rates  daily  to  reflect  the effects of inflation. Competitive pressures
may, however, limit the third party manager's ability to raise room rates.


                                      S-23

<PAGE>


     Seasonality

     The  hotel industry is seasonal in nature. Seasonal variations in occupancy
at  our  hotels  may  cause quarterly fluctuations in our lease revenues. To the
extent  the cash flow from operations is insufficient during any quarter, due to
temporary  or  seasonal fluctuations in lease revenue, we expect to utilize cash
on hand or funds from equity raised to make quarterly distributions.

     Impact of Year 2000

     The  year 2000 issue is the result of computer programs being written using
two  digits  rather than four to define the applicable year. Any of our computer
programs  or  hardware  that  have date-sensitive software or embedded chips may
recognize  a  date  using  "00" as the year 1900 rather than the year 2000. This
could  result  in  a  system  failure  or miscalculations causing disruptions of
operations,  including,  among  other  things,  a temporary inability to process
transactions, send invoices, or engage in similar normal business activities.

     As  of  September  30, 1999, approximately 95% of our computer systems have
been  upgraded  and deemed to be year 2000 compliant. Our accounting and payroll
applications  have  been  upgraded  and  are  currently  being tested by us, and
testing is scheduled to be completed in the fourth quarter of 1999.

     As  of September 30, 1999, the Lessee's computer systems have been upgraded
and deemed to be year 2000 compliant.

     We  are  dependent  on  Promus  Hotels,  Inc. for year 2000 compliance with
respect  to computer systems to manage the hotels, including personal computers,
property  management  computer  software and the central reservation systems. We
have  received information from Promus Hotels, Inc. as to the status of its year
2000 readiness.

     Promus  Hotels,  Inc.  has indicated it believes its personal computers and
property  management  systems  to  be  year 2000 compliant, with verification of
compliance  expected  to  be completed by November 30, 1999. Promus Hotels, Inc.
has indicated that its central reservation systems are year 2000 compliant.

     We,  the  Lessee, and Promus Hotels, Inc. are also exposed to the risk that
one  or  more  vendors  or service providers could experience year 2000 problems
that  impact the ability of such vendor or service provider to provide goods and
services.  Though  this  is not considered as significant a risk with respect to
the  suppliers  of  goods, due to the availability of alternative suppliers, the
disruption  of  certain  services,  such  as utilities, airlines and credit card
companies,  could,  depending upon the extent of the disruption, have a material
adverse  impact  on  our  operations. To date, we are not aware of any vendor or
service  provider year 2000 issue that management believes would have a material
adverse  impact  on  our  operations. However, we have no means of ensuring that
vendors  or  service providers will be year 2000-ready. The inability of vendors
or  service providers to complete their year 2000 resolution process in a timely
fashion  could  have  an  adverse  impact on us. The effect on non-compliance by
vendors  or  services  providers  could disrupt service or cause potential hotel
quests  to  postpone  or  cancel  their  travel  plans,  causing a disruption of
business.

     The  hotels  contain  embedded computer chips to perform functions relating
to  the operation of, including elevators, automated room key systems, HVAC, and
fire  and  safety system. In particular, year 2000 problems with such systems at
the hotels could disrupt operations at the affected hotels.

     Additionally,  many  of  these systems, which operate automatically, can be
operated  manually  and,  consequently,  in the event these systems experience a
failure  as  a  result  to  the year 2000 problem, the disruption caused by such
failure could be manually overridden.

     Failure  to  correct  a  material  year  2000  problem  could  result in an
interruption,  in  or  a  failure  of,  certain  normal  business  activities or
operations.  We  believe  that,  with  the  implementation  of  new  or upgraded
business  systems  and  completion  of  the  year 2000 project as scheduled, and
information  from  Promus  Hotels,  Inc.  that  the  systems  are compliant, the
possibility  of  significant  interruptions  of  normal  operations  due  to the
failure  of  those  systems will be reduced. However, we are also dependent upon
the

                                      S-24

<PAGE>


power  and  telecommunications infrastructure within the United States. The most
treasonable   likely  worst-case  scenario  would  be  that  we  may  experience
disruption  in  operations  if  any  of  these  third-party suppliers reported a
system  failure.  Although  our  year  2000  project  will  reduce  the level of
uncertainty   about   the  compliance  and  readiness  of  material  third-party
providers,  due  to  the  general  uncertainty over year 2000 readiness of these
third-party  suppliers,  we  are  unable  to  determine at this time whether the
consequences of year 2000 failures will have a material impact.

     We   have  contingency  plans  for  certain  critical  applications.  These
contingency   plans   involve,  among  other  actions,  manual  workarounds  and
contracting with vendors capable of providing services.

     We  and  the Lessee believe that we are devoting the resources necessary to
achieve  year  2000 readiness in a timely manner. Costs associated with any year
2000 readiness projects are not expected to be material to us or the Lessee.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     In  connection  with  the  acquisition  of  the  four  hotel properties, we
incurred  $26,625,000 of short-term borrowings at a fixed interest rate of 8.5%.
We  have  repricing  risk associated with any re-financing of this debt which is
due  on  October  1, 2000. However, we intend to repay the entire balance of the
obligation from proceeds of our "best efforts" common stock offering.


                                    EXPERTS

     The  combined  financial  statements  for  the  hotels  we  purchased as of
November  29,  1999  are  set  forth below. These financial statements have been
included  herein  in  reliance  on  the  report of L. P. Martin & Company, P.C.,
independent  certified  public  accountants,  which is also included herein, and
upon the authority of that firm as an expert in accounting and auditing.


                                      S-25

<PAGE>


                              APPLE SUITES, INC.

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>


                                                                                              PAGE

                                                                                             -----
<S>                                                                                          <C>
PROPERTY FINANCIAL STATEMENTS
(Atlanta - Peachtree, Baltimore - BWI Airport, Clearwater, Detroit - Warren, and Salt
Lake City -
 Midvale)

   Independent Auditors' Report ..........................................................    F-2
   Combined Balance Sheets -- December 31, 1998 and December 31, 1997 ....................    F-3
   Combined Statements of Shareholders' Equity -- Years ended December 31, 1997 and
     December 31, 1998 ...................................................................    F-4
   Combined Income Statements -- Years ended December 31, 1998 and December 31, 1997 .....    F-5
   Combined Statements of Cash Flows -- Years ended December 31, 1998 and December 31,        F-6
     1997
   Notes to the Combined Financial Statements -- December 31, 1998 and December 31, 1997 .    F-7
                                       *      *      *
   Combined Balance Sheet -- August 31, 1999 (unaudited) .................................    F-9
   Combined Statement of Shareholders' Equity -- For the Period January 1, 1999 through
     August 31, 1999
     (unaudited) .........................................................................   F-10
   Combined Income Statement -- For the Period January 1, 1999 through August 31, 1999       F-11
     (unaudited)
   Combined Statement of Cash Flows -- For the Period January 1, 1999 through August 31,
     1999 (unaudited) ....................................................................   F-12
   Notes to the Combined Financial  Statements -- For the Period January 1, 1999
     through August 31, 1999 (unaudited) .................................................   F-13
COMPANY FINANCIAL STATEMENTS (UNAUDITED)
Apple Suites, Inc.
   Consolidated Balance Sheets as of September 30, 1999 and March 26, 1999 ...............   F-15
   Consolidated Statement of Operations for the Three Months Ended September 30, 1999 ....   F-16
   Consolidated Statement of Cash Flows for the Three Months Ended September 30, 1999 ....   F-17
   Notes to Consolidated Financial Statements ............................................   F-18
Apple Suites Management, Inc.
   Consolidated Balance Sheet as of September 30, 1999 ...................................   F-23
   Consolidated Statement of Operations for the Three Months Ended September 30, 1999 ....   F-24
   Consolidated Statement of Cash Flows for the Three Months Ended September 30, 1999 ....   F-25
   Notes to Consolidated Financial Statements ............................................   F-26
PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)
Apple Suites, Inc.
   Pro Forma Condensed Consolidated Balance Sheet as of September 30, 1999 ...............   F-28
   Notes to Pro Forma Condensed Consolidated Balance Sheet ...............................   F-28
   Pro Forma Condensed Consolidated Statements of Operations for the Year Ended December 31,
     1998 and the Nine Months Ended September 30, 1999 ...................................   F-29
   Notes to Pro Forma Condensed Consolidated Statements of Operations ....................   F-30
Apple Suites Management, Inc.
   Pro Forma Condensed Consolidated Statements of Operations for the Year Ended December 31,
     1998 and the Nine Months Ended September 30, 1999 ...................................   F-32
   Notes to Pro Forma Condensed Consolidated Statements of Operations ....................   F-33

</TABLE>

                                      F-1

<PAGE>

                             L.P. MARTIN & COMPANY
                           A PROFESSIONAL CORPORATION

<TABLE>

<S>                             <C>                            <C>
           MEMBERS              CERTIFIED PUBLIC ACCOUNTANTS              MEMBERS
     VIRGINIA SOCIETY OF             4132 INNSLAKE DRIVE           AMERICAN INSTITUTE OF
 CERTIFIED PUBLIC ACCOUNTANTS    GLEN ALLEN, VIRGINIA 23060     CERTIFIED PUBLIC ACCOUNTANTS

</TABLE>

<TABLE>

<S>                             <C>                       <C>

LEE P. MARTIN, JR., C.P.A.      PHONE: (804) 346-2626        ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.        FAX: (804) 346-9311      LEE P. MARTIN, C.P.A. (1948-76)
BERNARD G. KINZIE, C.P.A.
W. BARCLAY BRADSHAW, C.P.A.

</TABLE>

                         INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We have audited the  accompanying  combined  balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in Note 1) as of December  31, 1998 and
1997, and the related combined  statements of income,  shareholders'  equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the management of the hotels. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits  provide a  reasonable  basis for our  opinion.  The
accompanying  financial  statements  were  prepared for the purpose of complying
with the rules and  regulations  of the  Securities  and Exchange  Commission as
described  in Note 1 to the  financial  statements  and are not intended to be a
complete presentation of the Homewood Suites Acquisition Hotels.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the combined financial position of the Homewood Suites
Acquisition Hotels as of December 31, 1998 and 1997, and the combined results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.

                                            /s/ L.P. Martin & Co, P.C.

November 7, 1999

                                      F-2

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEETS





<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                          ---------------------------------
                                                                1998              1997
                                                          ---------------   ---------------
<S>                                                       <C>               <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $    298,981      $    218,853
 Accounts Receivable, Net .............................         388,352           316,723
 Prepaids and Other ...................................          66,670                --
                                                           ------------      ------------
   Total Current Assets ...............................         754,003           535,576
                                                           ------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ................................       5,363,981         3,035,089
 Buildings and Improvements ...........................      29,417,804        13,842,622
 Furniture, Fixtures and Equipment ....................       7,882,778         4,243,800
                                                           ------------      ------------
   Total ..............................................      42,664,563        21,121,511
 Less: Accumulated Depreciation .......................      (6,272,356)       (4,057,854)
                                                           ------------      ------------
   Net Investment in Hotel Properties .................      36,392,207        17,063,657
                                                           ------------      ------------
OTHER ASSETS
 Construction in Progress .............................              --         8,080,834
                                                           ------------      ------------
   Total Assets .......................................    $ 37,146,210      $ 25,680,067
                                                           ============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $    368,287      $    695,044
 Accrued Taxes ........................................         107,272            96,401
 Accrued Expenses - Other .............................         247,767           117,154
                                                           ------------      ------------
   Total Current Liabilities ..........................         723,326           908,599
                                                           ------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................      30,113,336        20,467,543
 Retained Earnings ....................................       6,309,548         4,303,925
                                                           ------------      ------------
   Total Shareholders' Equity .........................      36,422,884        24,771,468
                                                           ------------      ------------
   Total Liabilities and Shareholders' Equity .........    $ 37,146,210      $ 25,680,067
                                                           ============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-3

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY





<TABLE>
<CAPTION>
                                                                             TOTAL
                                         CONTRIBUTED       RETAINED      SHAREHOLDERS'
                                           CAPITAL         EARNINGS         EQUITY
                                        -------------   -------------   --------------
<S>                                     <C>             <C>             <C>
Balances, January 1, 1997 ...........   $ 9,295,112      $3,139,210      $12,434,322
Net Income ..........................            --       1,164,715        1,164,715
Capital Contributions, Net ..........    11,172,431              --       11,172,431
                                        -----------
Balances, December 31, 1997 .........    20,467,543       4,303,925       24,771,468
Net Income ..........................            --       2,005,623        2,005,623
Capital Contributions, Net ..........     9,645,793              --        9,645,793
                                        -----------      ----------      -----------
Balances, December 31, 1998 .........   $30,113,336      $6,309,548      $36,422,884
                                        ===========      ==========      ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                          COMBINED INCOME STATEMENTS





<TABLE>
<CAPTION>
                                               YEARS ENDED DECEMBER 31,
                                            ------------------------------
                                                 1998             1997
                                            --------------   -------------
<S>                                         <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue ..........................    $10,812,372      $4,659,633
 Other Customer Revenue .................        733,318         275,311
                                             -----------      ----------
    Total Revenue .......................     11,545,690       4,934,944
                                             -----------      ----------
EXPENSES
 Property and Operating .................      4,748,240       1,910,407
 General and Administrative .............        315,165         165,060
 Advertising and Promotion ..............        502,899         209,918
 Utilities ..............................        543,828         267,938
 Real Estate and Personal Property Taxes,
   and Property Insurance ...............        432,979         200,113
 Depreciation Expense ...................      2,214,501         803,385
 Franchise Fees .........................        432,494              --
 Pre-Opening Expenses ...................        349,961         213,408
                                             -----------      ----------
    Total Expenses ......................      9,540,067       3,770,229
                                             -----------      ----------
    Net Income ..........................    $ 2,005,623      $1,164,715
                                             ===========      ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENTS OF CASH FLOWS





<TABLE>
<CAPTION>
                                                                                              YEARS ENDED DECEMBER 31,
                                                                                           -------------------------------
                                                                                                 1998            1997
                                                                                           --------------- ---------------
<S>                                                                                        <C>             <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..............................................................................  $  2,005,623    $  1,164,715
                                                                                            ------------    ------------
 Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
   Depreciation ..........................................................................     2,214,501         803,385
 Change In:
   Accounts Receivable ...................................................................       (71,629)       (274,291)
   Prepaids and Other Current Assets .....................................................       (66,670)             --
   Accounts Payable ......................................................................      (326,757)        222,328
   Accrued Taxes .........................................................................        10,871          (3,724)
   Accrued Expenses - Other ..............................................................       130,613          89,823
                                                                                            ------------    ------------
   Net Adjustments .......................................................................     1,890,929         837,521
                                                                                            ------------    ------------
    Net Cash Flows From Operating Activities                                                   3,896,552       2,002,236

CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ..............................................................    (3,816,424)     (2,077,731)
                                                                                            ------------    ------------
   Net Increase (Decrease) in Cash .......................................................        80,128         (75,495)
   Cash, Beginning of Year ...............................................................       218,853         294,348
                                                                                            ------------    ------------
   Cash, End of Year .....................................................................  $    298,981    $    218,853
                                                                                            ============    ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities ..............................................

   YEAR ENDED DECEMBER 31, 1998

   Investments in hotel properties in the amount of $13,462,218 were financed with capital
contributions.

   Construction in progress in the amount of $8,080,834 was reclassified to investment in hotel
properties.

   YEAR ENDED DECEMBER 31, 1997

   Investments in hotel properties and construction in progress in the amounts of $8,048,540 and
$5,201,622, respectively, were financed with capital contributions.

   Fully depreciated investments in hotel properties at a cost of $654,112 were disposed of during the
year.

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-6


<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                          DECEMBER 31, 1998 AND 1997


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:





<TABLE>
<CAPTION>
          PROPERTY                HOTEL LOCATION         DATE OPENED      # OF SUITES
- ---------------------------   ---------------------   ----------------   ------------
<S>                           <C>                     <C>                <C>
Detroit/Warren                Warren, Michigan          March, 1990               76
Atlanta/Peachtree Corners     Norcross, Georgia       February, 1990              92
Clearwater                    Clearwater, Florida     February, 1998             112
Salt Lake                     Midvale, Utah           November, 1996              98
Baltimore/BWI                 Linthicum, Maryland       March, 1998              147
</TABLE>

     The  Owner  purchased  the  Salt  Lake Hotel October 1, 1997. The financial
statements  include the results of the Salt Lake hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  periods. The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                             LIFE
                                                         ------------
<S>                                                      <C>
          Land Improvements ..........................   10-15 Years
          Buildings and Improvements .................   15-35 Years
          Furniture, Fixtures and Equipment ..........    3-10 Years

</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress   represents   Hotel   properties  under  construction.  At  the  point
construction  is completed and the Hotels are ready to be placed in service, the
costs   are  reclassified  to  investment  in  Hotel  properties  for  financial
statement presentation.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.


                                      F-7

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1998 AND 1997 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to initial opening of the Hotels. In 1998, pre-opening expenses
of  $148,131  and  $201,830  were  expensed  as  incurred for the Clearwater and
Baltimore/BWI  Hotels,  respectively.  In 1997, pre-opening expenses of $64,588,
$111,225  and  $37,595  were  expensed as incurred for the Clearwater, Salt Lake
and Baltimore/BWI Hotels, respectively.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner  allocates  a  monthly  accounting  fee of $1,000 to each hotel.
These  fees  totaled $56,000 in 1998 and $27,000 in 1997. The Owner also charges
each  Hotel  a fee for corporate advertising, training and reservations equal to
four  percent  of  net  suite  revenue.  These fees totaled $432,749 in 1998 and
$186,386  in  1997.  In  1998,  the Owner charged a franchise fee of $432,494 to
these  Hotels,  also computed at four percent of suite revenue. No franchise fee
was  charged  in  1997.  Effective  in  1999, the Owner will be charging a "base
management fee" of three percent of suite revenue to each Hotel.

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotels' normal depreciation
policy.  During 1998, interest capitalized and included in the cost basis of the
hotels totaled $484,495.

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

       Purchase Fee -- 4% of Asset Cost

       Project  Management Fee -- 4.5% and 5.5.% of labor portion of capitalized
       asset costs in 1998 and 1997, respectively.

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts  have  been  included  in  shareholders'  equity,  with  1998  and  1997
intercompany/intracompany    transfers    being   reflected   as   net   capital
contributions or distributions.


                                      F-8

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEET
                          AUGUST 31, 1999 (UNAUDITED)


ASSETS
CURRENT ASSETS
 Cash ....................................................    $    247,392
 Accounts Receivable, Net ................................         472,340
 Prepaids and Other ......................................          25,892
                                                              ------------
      Total Current Assets ...............................         745,624
                                                              ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ...................................       5,378,751
 Buildings and Improvements ..............................      29,280,084
 Furniture, Fixtures and Equipment .......................       8,352,742
                                                              ------------
      Total ..............................................      43,011,577
Less: Accumulated Depreciation ...........................      (7,884,812)
                                                              ------------
      Net Investment in Hotel Properties .................      35,126,765
                                                              ------------
      Total Assets .......................................    $ 35,872,389
                                                              ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable ........................................    $    314,045
 Accrued Taxes ...........................................         433,300
 Accrued Expenses -- Other ...............................         233,596
                                                              ------------
      Total Current Liabilities ..........................         980,941
                                                              ------------
SHAREHOLDERS' EQUITY
 Contributed Capital .....................................      26,576,118
 Retained Earnings .......................................       8,315,330
                                                              ------------
      Total Shareholders' Equity .........................      34,891,448
                                                              ------------
      Total Liabilities and Shareholders' Equity .........    $ 35,872,389
                                                              ============


The accompanying notes are an integral part of this financial statement.

                                      F-9

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF SHAREHOLDERS' EQUITY
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)





<TABLE>
<CAPTION>
                                                                              TOTAL
                                         CONTRIBUTED        RETAINED      SHAREHOLDERS'
                                           CAPITAL          EARNINGS         EQUITY
                                       ---------------   -------------   --------------
<S>                                    <C>               <C>             <C>
Balances, January 1, 1999 ..........    $ 30,113,336      $6,309,548      $ 36,422,884
Net Income .........................              --       2,005,782         2,005,782
Capital Distributions, Net .........      (3,537,218)             --        (3,537,218)
                                        ------------      ----------      ------------
Balances, August 31, 1999 ..........    $ 26,576,118      $8,315,330      $ 34,891,448
                                        ============      ==========      ============
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-10

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENT
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $8,787,181
 Other Customer Revenue ..................................................       515,811
                                                                              ----------
      Total Revenue ......................................................     9,302,992
                                                                              ----------
EXPENSES
 Property and Operating ..................................................     3,541,888
 General and Administrative ..............................................       218,472
 Advertising and Promotion ...............................................       422,228
 Utilities ...............................................................       400,988
 Real Estate and Personal Property Taxes, and Property Insurance .........       470,709
 Depreciation Expense ....................................................     1,612,457
 Franchise and Management Fees ...........................................       630,468
                                                                              ----------
      Total Expenses .....................................................     7,297,210
                                                                              ----------
      Net Income .........................................................    $2,005,782
                                                                              ==========

</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-11

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENT OF CASH FLOWS
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)



<TABLE>
<S>                                                                      <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................................    $  2,005,782
                                                                          ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
   Activities:
   Depreciation ......................................................       1,612,457
 Change in:
   Accounts Receivable ...............................................         (83,988)
   Prepaids and Other Current Assets .................................          40,778
   Accounts Payable ..................................................         (54,242)
   Accrued Taxes .....................................................         326,028
   Accrued Expenses - Other ..........................................         (14,171)
                                                                          ------------
 Net Adjustments .....................................................       1,826,862
                                                                          ------------
   Net Cash flows from Operating Activities ..........................       3,832,644
CASH FLOWS (TO) FINANCING ACTIVITIES
 Net Equity Distributions ............................................      (3,884,233)
                                                                          ------------
   Net Decrease in Cash ..............................................         (51,589)
   Cash, January 1, 1999 .............................................         298,981
                                                                          ------------
   Cash, August 31, 1999 .............................................    $    247,392
                                                                          ============

SUPPLEMENTAL DISCLOSURES: ............................................
 Noncash Financing and Investing Activities

</TABLE>

     During  the  period  January  1, 1999 through August 31, 1999, additions to
Investment  in  Hotel  Properties  totaling  $347,015 were financed with capital
contributions.

The accompanying notes are an integral part of this financial statement.

                                      F-12

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
             FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:





<TABLE>
<CAPTION>
          PROPERTY                HOTEL LOCATION         DATE OPENED      # OF SUITES
- ---------------------------   ---------------------   ----------------   ------------
<S>                           <C>                     <C>                <C>
Detroit/Warren                Warren, Michigan          March, 1990               76
Atlanta/Peachtree Corners     Norcross, Georgia       February, 1990              92
Clearwater                    Clearwater, Florida     February, 1998             112
Salt Lake                     Midvale, Utah           November, 1996              98
Baltimore/BWI                 Linthicum, Maryland       March, 1998              147
</TABLE>

     The  Owner  purchased  the  Salt  Lake hotel October 1, 1997. The financial
statements  include the results of the Salt Lake Hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.


               (SEE INDEPENDENT ACCOUNTANTS' COMPILATION REPORT)


NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

                                                      LIFE
                                                  ------------
   Land Improvements ..........................   10-15 Years
   Buildings and Improvements .................   15-35 Years
   Furniture, Fixtures and Equipment ..........    3-10 Years


     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.


                                      F-13

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.


NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January 1, 1999 through August 31, 1999, the following
Owner related fees were expensed.

<TABLE>
<CAPTION>
                FEE TYPE                     BASIS FOR DETERMINATION      TOTAL EXPENSE
- ---------------------------------------   ----------------------------   --------------
<S>                                       <C>                            <C>
       Accounting Fees                    $1,000 per hotel per month          $ 40,000
       Corporate Advertising, Training
        and Reservations                  4% of net suite revenue              351,487
       Franchise Fees                     4% of net suite revenue              351,487
       Management Fees                    3% of net suite revenue              278,981

</TABLE>

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotels' normal depreciation
policy.

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

     Purchase Fee-4% of Asset Cost

     Project Management Fee-4.5% of labor portion of capitalized asset costs

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts     have     been     included    in    shareholders'    equity,    with
intercompany/intracompany    transfers    being   reflected   as   net   capital
distributions.



                                      F-14

<PAGE>

                              APPLE SUITES, INC.

                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)





<TABLE>
<CAPTION>
                                                                         SEPTEMBER 30,     MARCH 26,
                                                                              1999           1999
                                                                        ---------------   ----------
<S>                                                                     <C>               <C>
ASSETS
Investment in hotel properties-net of accumulated depreciation of
 $97,510 ............................................................    $ 36,292,592           --
Cash and cash equivalents ...........................................      10,924,786        $ 100
Rent receivable from Apple Suites Management, Inc. ..................         417,306           --
Due from Apple Suites Management, Inc. ..............................         301,636           --
Prepaid expenses ....................................................           4,522           --
Other Assets ........................................................          48,577           --
                                                                         ------------        -----
    Total Assets ....................................................    $ 47,989,419        $ 100
                                                                         ============        =====
LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES
Notes Payable .......................................................    $ 26,625,000           --
Accounts payable ....................................................           8,303           --
Accrued expenses ....................................................         664,082           --
                                                                         ------------        -----
    Total Liabilities ...............................................      27,297,385           --
SHAREHOLDERS' EQUITY
Common stock, no par value, authorized 200,000,000
 shares; issued and outstanding 2,532,147 shares ....................    $ 20,629,326        $ 100
Class B convertible stock, no par value, authorized 240,000 shares;
 issued and outstanding 240,000 shares ..............................          24,000           --
Net income greater than distributions ...............................          38,708           --
                                                                         ------------        -----
    Total Shareholders' Equity ......................................      20,692,034          100
                                                                         ------------        -----
    Total Liabilities and Shareholders' Equity ......................      47,989,419        $ 100
                                                                         ============        =====

</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-15

<PAGE>

                              APPLE SUITES, INC.

               CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

                                                       THREE MONTHS
                                                           ENDED
                                                       SEPTEMBER 30,
                                                           1999
                                                      --------------

REVENUES:
 Percentage lease revenue ...........................   $ 417,306
 Interest income and other revenue ..................      64,370
EXPENSES:
 Taxes, insurance and other .........................      79,729
 General and administrative .........................      36,028
 Depreciation .......................................      97,510
 Interest expense ...................................     229,701
                                                        ---------
    Total Expenses ..................................     442,968
                                                        ---------
Net Income ..........................................   $  38,708
                                                        =========
Basic and diluted earnings per common share .........   $    0.02
Distributions per common share ......................   $      --
                                                        =========

See accompanying notes to consolidated financial statements.

                                      F-16

<PAGE>

                              APPLE SUITES, INC.

                     CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS
                                                                                         ENDED
                                                                                     SEPTEMBER 30,
                                                                                         1999
                                                                                   ----------------
<S>                                                                                <C>
CASH FLOW FROM OPERATING ACTIVITIES
 Net income ....................................................................     $     38,708
 Adjustments to reconcile net income to net cash
   provided by operating activities
 Depreciation ..................................................................           97,510
Changes in operating assets and liabilities:
 Prepaid expenses                                                                          (4,552)
 Due from Apple Suites Management, Inc. ........................................         (455,592)
 Other Assets ..................................................................          (48,577)
 Accounts payable ..............................................................            8,303
 Accrued expenses ..............................................................          153,281
                                                                                     ------------
   Net Cash Used in Operating Activities .......................................         (210,889)
CASH FLOW FROM INVESTING ACTIVITIES:
 Loan to Apple Suites Management, Inc. .........................................         (263,350)
 Acquisitions of hotel properties, net of liabilities assumed and debt incurred        (9,254,301)
                                                                                     ------------
 Net Cash used in investing activities .........................................       (9,517,651)
CASH FLOW FROM FINANCING ACTIVITIES:
 Payment from officer-shareholder for Class B shares ...........................           24,000
 Net proceeds from issuance of common shares ...................................       20,629,226
                                                                                     ------------
   Net cash provided by financing activities ...................................       20,653,226
   Increase in cash and cash equivalents .......................................       10,924,686
 Cash and cash equivalents, beginning of period ................................              100
                                                                                     ------------
 Cash and cash equivalents, end of period ......................................     $ 10,924,786
                                                                                     ============

</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-17

<PAGE>

                              APPLE SUITES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               SEPTEMBER 30, 1999

(1) GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared  in  accordance  with  the instructions for Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do  not  include  all  of  the information
required  by  generally  accepted  accounting  principles.  In  the  opinion  of
management,   all   adjustments   (consisting   of  normal  recurring  accruals)
considered  necessary  for  a  fair  presentation  have been included. Operating
results  for  the  three  months  ended  September  30, 1999 are not necessarily
indicative  of  the  results  that may be expected for the period ended December
31,  1999. These consolidated financial statements should be read in conjunction
with  the  audited balance sheet dated March 26, 1999, included in the Company's
currently   effective   Form   S-11  filed  with  the  Securities  and  Exchange
Commission.

ORGANIZATION

     Apple  Suites,  Inc. (the "Company"), a Virginia corporation, was formed on
March  5, 1999, the first investor closing was on August 23, 1999, and the first
hotel  acquisition  was effective September 1, 1999 and, therefore, no statement
of  operations  and  cash  flows  are  presented prior to the three month period
ended  September  30,  1999.  The  consolidated financial statements include the
accounts  of  the  Company  and  its  subsidiaries. All significant intercompany
transactions and balances have been eliminated.

     The  Company  operates  in  one  defined  business  segment  consisting  of
extended-stay  hotel  properties.  At  September 30, 1999, the Company leased to
Apple  Suites Management, Inc. (the "Lessee") its four hotel properties acquired
effective   September   1,  1999.  The  hotel  properties  operate  as  Homewood
Suites(Reg. TM) Hotels.

     The  Lessee  has  entered  into management agreements pursuant to which the
four  hotel  properties  leased  by  it  are  managed  by  Promus  Hotels,  Inc.
("Promus").

RELATIONSHIP WITH LESSEE

     The  Company  must  rely  solely  on the Lessee to generate sufficient cash
flow  from  operation  of  the hotel properties to enable the Lessee to meet its
substantial  rent  obligation  to  the  Company  under the Percentage Leases. At
September  30,  1999,  the  Lessee's  rent  payable  to  the Company amounted to
$417,306.  The  ability  of the Lessee to fund its daily operations and continue
to  remain current on its substantial rent obligation to the Company is a result
of  the  original  terms under the Percentage Leases, for the payment of rent to
the  Company,  which allow monthly base rent to be paid in arrears and quarterly
percentage  rent  to  be  paid  15 days following the quarter-end. The Company's
management  will  continue to evaluate the financial condition of the Lessee and
continue  to  evaluate  other  factors  regarding  the  relationship between the
Company and the Lessee.

     The  Company  did  not  have  any  items  of comprehensive income requiring
separate reporting and disclosure for the periods presented.

START-UP COSTS

     Start-up costs are expensed as incurred.

CASH AND CASH EQUIVALENTS

     Cash   equivalents   include   highly   liquid  investments  with  original
maturities  of  three  months  or  less.  The fair market value of cash and cash
equivalents approximate their carrying value.


                                     F- 18

<PAGE>

                              APPLE SUITES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                        SEPTEMBER 30, 1999 - (CONTINUED)
(1)  GENERAL  INFORMATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING
     POLICIES - (CONTINUED)

INVESTMENT IN HOTEL PROPERTIES


     The  hotel properties are stated at cost, net of depreciation, and includes
real  estate  brokerage  commissions  paid to Apple Suites Realty Group, Inc., a
related  party  (see  Note  5).  Repairs  and  maintenance costs are expensed as
incurred  while  significant  improvements,  renovations,  and  replacements are
capitalized.  Depreciation  is  computed  using  the  straight-line  method over
estimated  useful  lives  of  the assets, which are 27.5 years for buildings and
major improvements and 5 to 7 years for furniture and equipment.

     The  carrying  values  of each hotel property are evaluated periodically to
determine  if circumstances exist indicating an impairment in the carrying value
of  the  investment  in  the hotel and the estimated undiscounted cash flows are
less  than  their  carrying  amount. Adjustments are made based on fair value of
the  underlying  property  if impairment is indicated. No impairment losses have
been recorded to date.

REVENUE RECOGNITION

     Percentage  lease  revenue  is reported as income over the lease term as it
becomes  due from the Lessee according to the provisions of the Percentage Lease
agreements.  The Lessee is in compliance with their rental obligations under the
Percentage Leases.

EARNINGS PER COMMON SHARE

     Basic  and  diluted  earnings per common share are calculated in accordance
with  FASB  Statement  No.  128  "Earnings Per Share." Basic earnings per common
share  is  computed based upon the weighted average number of shares outstanding
during  the  year.  Diluted earnings per share is calculated after giving effect
to  all potential common shares that were dilutive and outstanding for the year.

INCOME TAXES

     The  Company  has  elected to be treated as a REIT under Section 856 to 860
of  the  Internal  Revenue  Code.  Accordingly,  no provision for federal income
taxes  has  been  reflected  in  the financial statements. Earnings and profits,
which  will  determine  the  taxability  of  distributions to shareholders, will
differ  from  income  reported for financial reporting purposes primarily due to
the  differences  for  federal income tax purposes in the estimated useful lives
used to compute depreciation.

USE OF ESTIMATES

     The  preparation  of  financial  statements  in  accordance  with generally
accepted  accounting  principles  requires  management to make certain estimates
and  assumptions  that  affect  amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimates.

SEASONALITY

     The  hotel  industry is seasonal in nature. Seasonal variations in revenues
at  the Company's hotels may cause quarterly fluctuations in the Company's lease
revenues.

                                     F- 19

<PAGE>

                              APPLE SUITES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                        SEPTEMBER 30, 1999 - (CONTINUED)

(2) INVESTMENT IN HOTELS

     Investment in hotels at September 30, 1999 consist of the following:

          Land ..................................     $ 6,402,444
          Building ..............................      29,509,658
          Furniture and equipment ...............         478,000
                                                      -----------
                                                      $36,390,102
          Less accumulated depreciation .........         (97,510)
                                                      -----------
                                                      $36,292,592
                                                      -----------

     Three  of  the hotel properties are located in Texas and one hotel property
is  located in Virginia and are subject to the Percentage Leases as described in
Note 5.

(3) NOTES PAYABLE

     On  April  20,  1999,  the Company obtained a line of credit in a principal
amount  of  $1  million  with  a  commercial bank. The line required interest at
LIBOR  plus  1.50%.  Interest  was payable monthly and the principal balance and
all  accrued  interest were paid in full by September 30, 1999. Glade M. Knight,
President and Chairman, guaranteed repayment of the loan.

     In  conjunction with purchase of four hotel properties, a note was executed
by  the  Company  made  payable  to  the  order  of  Promus  in  the  amount  of
$26,625,000.  The  note  bears a fixed interest rate of 8.5% per annum. Interest
payments  are  due  monthly  and the maturity date is October 1, 2000. Principal
payments  are  to be made to the extent of net equity proceeds from the offering
of common shares.

(4) SHAREHOLDERS' EQUITY

     The  Company is raising equity capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling commissions and a marketing expense allowance based on proceeds
of  the shares sold. The Company received gross proceeds of $23,654,701 from the
sale  of  1,666,667  shares  at $9 per share and 865,470 shares at $10 per share
during  the three month period ended September 30, 1999. The net proceeds of the
offering,  after  deducting  selling  commissions  and other offering costs were
$20,629,226.

(5) COMMITMENTS AND RELATED PARTIES

     The  Company  receives  rental  income from the Lessee under the Percentage
Leases  which  expire  in 2009, subject to earlier termination on the occurrence
of  certain  contingencies.  The Leases contain an optional five-year extension.
The  rent  due under the Percentage Lease is the sum of base rent and percentage
rent.  Percentage  rent  is  calculated  by multiplying fixed percentages by the
total  amounts  of suite revenues with reference to specified threshold amounts.
Both  the  base  rent  and  the  revenue thresholds used in computing percentage
rents  are  subject  to  annual  adjustments  based on increases in the Consumer
Price  Index  ("CPI").  The Company earned rents of $417,306 for the three month
period ended September 30, 1999.

                                     F- 20

<PAGE>

                              APPLE SUITES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                        SEPTEMBER 30, 1999 - (CONTINUED)
(5) COMMITMENTS AND RELATED PARTIES - (CONTINUED)

     Minimum  future  rental  income  (i.e.  base  rents) payable to the Company
under the Percentage Leases in effect at September 30, 1999 are as follows:

  Remainder of 1999 .................   $   659,670
  2000 ..............................     2,638,680
  2001 ..............................     2,638,680
  2002 ..............................     2,638,680
  2003 ..............................     2,638,680
  Thereafter ........................    14,952,520
                                        -----------
                                        $26,166,910
                                        -----------

     Under  the  Percentage Leases, the Company is obligated to pay the costs of
real  estate  and  personal  property  taxes, property insurance, maintenance of
underground  utilities  and  structural  elements  of  the hotel properties. The
Company  is also committed to fund certain capital expenditures required for the
retention of the franchise licenses with respect of the hotels.

     The  Lessee  engages  a  third-party  manager (Promus) to operate the hotel
properties  leased  by  it  and  pays the manager a base management fee of 4% of
adjusted   gross  revenues.  During  the  first  two  years  of  the  management
agreement,  a  portion  of  the  management  fee  equal  to 1% of adjusted gross
revenues  is  subordinated  to  the Lessee's receipt of a return equal to 11% of
the  purchase  price  of each hotel. The Lessee pays the manager a franchise fee
and a marketing fee, each equal to 4% of gross revenues, respectively.

     On  September  17,  1999, the Company entered into two debt agreements with
the  Lessee.  The  Company  loaned  the  Lessee  $215,550 for franchise fees and
$47,800  for  hotel  supplies for the four hotel properties. The debt agreements
are  evidenced  by  two  promissory  notes  bearing interest at a rate of 9% per
annum.  Principal  and  interest payments are due monthly. The entire balance of
principal  and  interest  is  due on October 1, 2009 for the franchise fees note
and October 1, 2004 for the hotel supply note.

     The  Company  has  contracted with Apple Suites Realty Group, Inc. ("ASRG")
to  acquire  and  dispose  of  real estate assets for the Company. In accordance
with  the  contract  ASRG is to be paid a fee of 2% of the purchase price of any
acquisitions  or  sale  price  of  any  dispositions of real estate investments,
subject  to  certain  conditions,  in addition to certain reimbursable expenses.
For  the  three  months ended September 30, 1999, the Company paid ASRG $710,000
under the agreement.

     The  Company  has  contracted  with  Apple Suites Advisors, Inc. ("ASA") to
advise  and provide day to day management services to the Company. In accordance
with  the contract, the Company will pay ASA a fee equal to .1% to .25% of total
equity   contributions   received   by   the  Company  in  addition  to  certain
reimbursable  expenses.  At  September 30, 1999, the Company had paid ASA $4,928
under this agreement.

     ASRG  and  ASA are 100% owned by Glade M. Knight, Chairman and President of
the  Company.  ASRG  and  ASA  may purchase in the "best efforts" offering up to
2.5% of the total number of shares of the Company sold in the offering.


                                     F- 21

<PAGE>

                              APPLE SUITES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                        SEPTEMBER 30, 1999 - (CONTINUED)

(6) EARNINGS PER SHARE

     The  following  table  sets  forth  the  computation  of  basic and diluted
earnings per share in accordance with FAS 128:

<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                                           SEPTEMBER 30, 1999
                                                                          -------------------
<S>                                                                       <C>
      Numerator:
        Net income and numerator for basic and diluted earnings .........     $    38,708
      Denominator:
        Denominator for basic earnings per share-weighted- average
         shares .........................................................       2,286,052
      Effect of dilutive securities:
        Stock options ...................................................              --
                                                                              -----------
      Denominator for diluted earnings per share-adjusted
        weighted-average shares and assumed conversions .................       2,286,052
                                                                              -----------
      Basic and diluted earnings per common share .......................     $       .02
                                                                              -----------
</TABLE>

(7) ACQUISITIONS

     The  following  unaudited  pro  forma information for the nine months ended
September  30,  1999  is  presented  as  if  the  acquisition  of the five hotel
properties  (including  the  hotel  property acquired effective October 1, 1999,
see  Note  8)  occurred  on  January 1, 1999. The pro forma information does not
purport  to  represent  what  the Company's results of operations would actually
have  been  if  such transactions, in fact, had occurred on January 1, 1999, nor
does it purport to represent the results of operations for future periods.

<TABLE>
<CAPTION>
                                                        NINE MONTHS ENDED
                                                             9/30/99
                                                       ------------------
<S>                                                    <C>
      Percentage lease revenue .......................    $ 4,407,032
      Net income .....................................         26,115
      Net income per share-basic and diluted .........    $       .01
</TABLE>

     The  pro  forma  information  reflects adjustments for actual lease revenue
and  expenses  of  the five hotel properties acquired in 1999 for the respective
period  in  1999  prior  to  acquisition  by  the  Company.  Net income has been
adjusted  as  follows: (1) depreciation has been adjusted based on the Company's
basis  in  the  hotels;  (2)  advisory  expenses have been adjusted based on the
Company's  contractual  arrangements; and (3) interest expense has been adjusted
to reflect the acquisition as of the beginning of the period.

(8) SUBSEQUENT EVENTS

     On   October   29,  1999,  the  Company  distributed  to  its  shareholders
approximately  $169,990  ($.08  per  share)  of  which approximately $92,540 was
reinvested  in  the  purchase  of  additional  shares.  On October 26, 1999, the
Company  closed  the  sale  to  investors  of  327,340  shares  at $10 per share
representing net proceeds to the Company of $2,946,060.

     Effective  October 1, 1999, the Company acquired a Homewood Suites(Reg. TM)
hotel  property  in  Atlanta,  Georgia  for  $9,800,000.  The hotel property was
purchased  through a combination of equity proceeds from the equity offering and
a  note  in  the  amount  of $7,350,000 made payable to the order of Promus. The
note  bears  a  fixed  interest rate of 8.5%per annum. Interest payments are due
monthly  and  the maturity date is October 1, 2000. This hotel will be leased by
the  Lessee  and managed by Promus in substantially the same manner as the other
four Homewood Suites(Reg. TM) hotels owned at September 30, 1999.


                                     F- 22

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                    CONSOLIDATED BALANCE SHEET (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    SEPTEMBER 30,
                                                                                        1999
                                                                                   --------------
<S>                                                                                <C>
CURRENT ASSETS
 Cash and cash equivalents .....................................................     $  840,445
 Receivables ...................................................................        454,004
 Inventories ...................................................................         64,164
                                                                                     ----------
      Total Current Assets .....................................................      1,358,613
LONG-TERM ASSETS
Prepaid franchise fees .........................................................        216,521
                                                                                     ----------
      Total assets .............................................................     $1,575,134
                                                                                     ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Account payable ...............................................................     $   15,915
 Rent payable to Apple Suites, Inc. ............................................        417,306
 Due to affiliates .............................................................         38,286
 Accrued expenses ..............................................................        813,131
 Current portion of long-term payable to Apple Suites, Inc. ....................         19,961
                                                                                     ----------
      Total Current Liabilities ................................................      1,304,599
LONG-TERM LIABILITIES
Long-term notes payable to Apple Suites, Inc. ..................................        243,389
                                                                                     ----------
      Total Liabilities ........................................................      1,547,988
SHAREHOLDERS' EQUITY
 Common Stock, no par value, 5,000 authorized; 10 shares issued and outstanding             100
 Retained earnings .............................................................         27,046
                                                                                     ----------
      Total Shareholders' Equity ...............................................         27,146
                                                                                     ----------
      Total Liabilities and Shareholders' Equity ...............................     $1,575,134
                                                                                     ==========

</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-23

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

               CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

                                               THREE MONTHS
                                                   ENDED
                                               SEPTEMBER 30,
                                                   1999
                                              --------------
REVENUE
 Suite revenue ............................     $  961,604
 Other revenue ............................         59,548
                                                ----------
      Total revenue .......................      1,021,152
EXPENSES
 Operating expense ........................        259,098
 General and administrative ...............         85,676
 Advertising and promotion ................         93,237
 Utilities ................................         26,101
 Franchise fees ...........................         38,464
 Management fees ..........................         40,769
 Rent expense--Apple Suites, Inc. .........        417,306
 Other ....................................         15,425
                                                ----------
      Total expenses ......................        976,076
Income before income taxes ................         45,076
Income tax expense ........................         18,030
                                                ----------
Net income ................................     $   27,046
                                                ==========

See accompanying notes to consolidated financial statements.


                                      F-24

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

               CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS
                                                                                         ENDED
                                                                                     SEPTEMBER 30,
                                                                                         1999
                                                                                    --------------
<S>                                                                                 <C>
CASH FLOW FROM OPERATING ACTIVITIES:
 Net income .....................................................................     $   27,046
 Adjustments to reconcile net income to net cash provided by operating activities
 Changes in operating assets and liabilities:
    Receivables .................................................................       (454,004)
    Inventories .................................................................        (64,164)
    Other assets ................................................................       (216,521)
    Rent payable to Apple Suites, Inc. ..........................................        417,306
    Accounts payable ............................................................         15,915
    Accrued expenses ............................................................        851,417
                                                                                      ----------
      Net cash provided by operating activities .................................        576,995
CASH FLOW FROM FINANCING ACTIVITIES:
 Proceeds from sale of common stock .............................................            100
 Proceeds from promissory notes .................................................        263,350
                                                                                      ----------
      Net cash provided by financing activities .................................        263,450
      Increase in cash and cash equivalents .....................................        840,445
Cash and cash equivalents, beginning of period ..................................             --
                                                                                      ----------
Cash and cash equivalents, end of period ........................................     $  840,445
                                                                                      ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-25

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                              SEPTEMBER 30, 1999

(1) GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

     Apple  Suites  Management, Inc. (the "Lessee") was formed on March 11, 1999
and  is  owned  100%  by Glade M. Knight. Mr. Knight also serves as the Chairman
and  President  of  the  Company.  The  Lessee  commenced  operations  effective
September  1,  1999  with  the acquisition of the four hotel properties by Apple
Suites, Inc. (the "Company").

     Each  hotel is leased by the Company to the Lessee under a Percentage Lease
agreement  that  includes  a noncancelable term of ten years, subject to earlier
termination  upon certain events, and an optional five year extension. The lease
requires  a  base rent payments to be made to the Company on a monthly basis and
additional  quarterly  payments  to  be  made  based  upon  percentages of suite
revenue.

     The  accompanying unaudited financial statements reflect, in the opinion of
management,  all  adjustments  necessary  for a fair presentation of the interim
financial  statements.  All  such  adjustments  are  of  a  normal and recurring
nature.

CASH AND CASH EQUIVALENTS

     Cash   equivalents   include   highly   liquid  investments  with  original
maturities  of  three  months  or  less.  The fair market value of cash and cash
equivalents approximate their carrying value.

INVENTORIES

     Inventories,  consisting primarily of food and beverages and hotel supplies
are  stated  at  the  lower  of cost or market, with cost determined on a method
that approximates first-in, first-out basis.

REVENUE RECOGNITION

     Revenue  is  recognized  as  earned, which is generally defined as the date
upon which a guest occupies a room or utilizes the hotel's services.

ADVERTISING AND PROMOTION COSTS

     Advertising  and  promotion  costs  are expensed when incurred. Advertising
and  promotion  costs  represent  the  expense  for  franchise  advertising  and
reservation  systems  under  the  terms  of  the  hotel franchise agreements and
general   and   administrative   expenses  that  are  directly  attributable  to
advertising and promotion.

INCOME TAXES

     The  Company provides for income taxes under the provisions of SFAS No. 109
"Accounting  for  Income  Taxes".  SFAS  No. 109 requires an asset and liability
based  approach  in  accounting  for  income  taxes.  Current  tax  liability is
included in accrued expenses on the balance sheet.

USE OF ESTIMATES

     The  preparation  of  financial  statements  in  accordance  with generally
accepted  accounting  principles  requires  management to make certain estimates
and  assumptions  that  affect  amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimates.

SEASONALITY

     The  hotel  industry is seasonal in nature. Seasonal variations in revenues
at  the  hotels  under  lease  may cause quarterly fluctuations in the Company's
revenues.


                                      F-26

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                       SEPTEMBER 30, 1999 - (CONTINUED)

(2) COMMITMENTS AND RELATED PARTY TRANSACTIONS

     The  Percentage  Leases  expire  in 2009, subject to earlier termination on
the  occurrence  of  certain  contingencies.  The  Percentage  Leases contain an
optional  five-year  extension.  The  rent due under the Percentage Lease is the
sum  of  base  rent  and  percentage  rent.  Percentage  rent  is  calculated by
multiplying  fixed  percentages  by  the  total  amounts  of suite revenues with
reference  to  specified  threshold  amounts. Both the base rent and the revenue
thresholds  used in computing percentage rents are subject to annual adjustments
based on increases in the Consumer Price Index ("CPI").

     The  Lessee's future commitments to the Company under the Percentage Leases
in effect at September 30, 1999 are as follows:

  Remainder of 1999 ...............  $   659,670
  2000 ............................    2,638,680
  2001 ............................    2,638,680
  2002 ............................    2,638,680
  2003 ............................    2,638,680
  Thereafter ......................   14,952,520
                                     -----------
                                     $26,166,910
                                     -----------

     At  September  30,  1999,  all  rent  payments due the Company are current.
Under  the  terms  of the Percentage Leases, base rent is payable to the Company
in  arrears  and  percentage rent is payable 15 days following a quarter-end. At
September 30, 1999, rent payable was $417,306.

     On  September  17,  1999,  the Lessee entered into two debt agreements with
the  Company.  The  Lessee borrowed from the Company $215,550 for franchise fees
and  $47,800  for  hotel  supplies.  The promissory notes relating to these debt
agreements  bear  interest  at  a  rate  of 9% per annum. Principal and interest
payments  are  due  monthly.  The  entire  principal balance and interest of the
hotel  supply  note  is  due  October  1, 2004 and the franchise fee note is due
October 1, 2009.

(3) SHAREHOLDER'S EQUITY

     The  Lessee  requires  or  may  require funds to capitalize its business to
satisfy  its  obligations  under Master Hotel Lease Agreements with the Company,
dated September 17, 1999.

     The  Lessee  has  two  funding commitments (together "Payor") of $1 million
each from Mr. Knight and Apple Suites Realty Group, Inc., respectively.

     The  funding  commitments  are  contractual obligations of the Payor to pay
funds  to  the  Lessee.  Funds  paid  to  the  Lessee  under the commitments are
intended  to represent contributions to the capital reserves of the Lessee, does
not  represent  any  indebtedness,  and are not subject to interest. The funding
commitments  terminate upon the expiration of the Master Hotel Lease agreements,
written  agreement between the Payor and the Lessee, or repayment of all amounts
to  the  Payor. As of September 30, 1999, no contributions have been made by the
Payor to the Lessee.

(4) SUBSEQUENT EVENTS

     Effective  October  1,  1999,  the  Company  acquired  a  hotel property in
Atlanta,  Georgia. This hotel will be leased by the Lessee and managed by Promus
in  substantially  the  same  manner  as the other four Homewood Suites(Reg. TM)
hotels.

                                      F-27

<PAGE>

                              APPLE SUITES, INC.

                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                     AS OF SEPTEMBER 30, 1999 (UNAUDITED)

     The  following  unaudited Pro Forma Condensed Consolidated Balance Sheet of
Apple  Suites,  Inc.  (the  "Company") is presented as if the acquisition of the
six  Homewood  Suites hotels from Promus Hotels, Inc. ("Promus") had occurred on
September  30,  1999.  See Note A for individual hotel details. Such information
is  based  in  part  upon  the  consolidated  balance  sheet  of the Company. In
management's  opinion, all adjustments necessary to reflect the effects of these
transactions have been made.

     The  following  unaudited Pro Forma Condensed Consolidated Balance Sheet is
not  necessarily  indicative  of  what  the actual financial position would have
been  assuming  such  transactions  had been completed as of September 30, 1999,
nor does it purport to represent the future financial position of the Company.

<TABLE>
<CAPTION>
                                                                                      HOMEWOOD
                                                               HISTORICAL              SUITES
                                                                 BALANCE           ACQUISITION (A)            TOTAL
                                                                  SHEET              ADJUSTMENTS            PRO FORMA
                                                             --------------   ------------------------   --------------
<S>                                                          <C>              <C>                        <C>
ASSETS
Investment in hotel properties ...........................    $36,292,592         $   51,081,600  (A)     $87,374,192
Cash and cash equivalents ................................     10,924,786             (10,924,786)(D)              --
Rent receivable from Apple Suites
 Management, Inc. ........................................        417,306                      --             417,306
Due from Apple Suites Management, Inc. ...................        301,636                      --             301,636
Prepaid expenses .........................................          4,522                      --               4,522
Other assets .............................................         48,577                      --              48,577
                                                              -----------         ---------------         -----------
   Total Assets ..........................................    $47,989,419         $    40,156,814         $88,146,233
                                                              ===========         ===============         ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Notes payable ............................................    $26,625,000         $    37,560,000 (B)     $64,185,000
Accounts payable .........................................          8,303                      --               8,303
Accrued expenses .........................................        664,082                      --             664,082
                                                              -----------         ---------------         -----------
   Total Liabilities .....................................     27,297,385              37,560,000          64,857,385
SHAREHOLDERS' EQUITY
Common stock, no par value, authorized 200,000,000
 shares; issued and outstanding 2,532,147 shares .........     20,629,326               2,596,814 (C)      23,226,140
Class B convertible stock, no par value, authorized
 240,000 shares; issued and outstanding 240,000 shares             24,000                      --              24,000
Net income greater than distributions ....................         38,708                      --              38,708
                                                              -----------         ---------------         -----------
Total Shareholders' Equity ...............................     20,692,034               2,596,814          23,288,848
                                                              -----------         ---------------         -----------
Total Liabilities and Shareholders' Equity ...............    $47,989,419         $    40,156,814         $88,146,233
                                                              ===========         ===============         ===========
</TABLE>

- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

(A) Increase  represents  the purchase of 6 hotels, including the 2% acquisition
    fee  payable  to  Apple Suites Realty Group, Inc. The hotels acquired are as
    follows:

                                  DATE COMMENCED         DATE ACQUIRED
            PROPERTY                OPERATIONS     (FOR PRO-RATION PURPOSES)
- -------------------------------- ---------------- ---------------------------
Homewood Suites-Atlanta, GA           1990             October 1, 1999
Homewood Suites-Clearwater, FL    February 1998       November 24, 1999
Homewood Suites-Salt Lake, UT         1996            November 24, 1999
Homewood Suites-Atlanta, GA           1990            November 24, 1999
Homewood Suites-Detroit, MI           1990            November 24, 1999
Homewood Suites-Baltimore, MD      March 1998         November 24, 1999
  Total

<TABLE>
<CAPTION>

                                                     2%
                                    PURCHASE    ACQUISITION                     DEBT
            PROPERTY                 PRICE          FEE          TOTAL        INCURRED
- -------------------------------- ------------- ------------- ------------- -------------
<S>                              <C>           <C>           <C>           <C>
Homewood Suites-Atlanta, GA       $ 9,800,000   $  196,000    $ 9,996,000   $ 7,350,000
Homewood Suites-Clearwater, FL     10,416,000      208,320     10,624,320     7,812,000
Homewood Suites-Salt Lake, UT       5,153,000      103,060      5,256,060     3,864,750
Homewood Suites-Atlanta, GA         4,033,000       80,660      4,113,660     3,024,750
Homewood Suites-Detroit, MI         4,330,000       86,600      4,416,600     3,247,500
Homewood Suites-Baltimore, MD      16,348,000      326,960     16,674,960    12,261,000
                                  -----------   ----------    -----------   -----------
  Total                           $50,080,000   $1,001,600    $51,081,600   $37,560,000
</TABLE>

(B) Represents  the  debt  incurred  at  acquisition. The notes bear interest of
    8.5%  per  annum. The maturity date for the note in the amount of $7,350,000
    is  October  1,  2000  and  the  maturity date for the note in the amount of
    $30,210,000  is  December  1,  2000. The Company is required to make monthly
    principal  payments  in  the amount of the equity proceeds received during a
    month in excess of offering expenses.

(C) Increase  to  common  stock  to  reflect  the  net proceeds from the sale of
    common  stock  from the Company's continuous offering used to purchase these
    hotels.

(D) Reflects the use of cash on hand to purchase these hotels.

                                      F-28

<PAGE>

                              APPLE SUITES, INC.

           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
               NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  of  Apple  Suites,  Inc.  (the  "Company")  are  presented as if the
acquisition  of  the  ten  Homewood  Suites  hotels  from  Promus  Hotels,  Inc.
("Promus")  had  occurred  at  the  beginning  of  the periods presented or date
placed  into  service  by Promus if later (See Note A) and all of the hotels had
been  leased  to  Apple  Suites  Management, Inc. (the "Lessee") pursuant to the
Percentage  Leases.  Such  pro  forma  information  is  based  in  part upon the
Consolidated  Statements  of Operations of the Company, the Pro Forma Statements
of  Operations  of the Lessee and the historical Statements of Operations of the
acquired  hotels.  In management's opinion, all adjustments necessary to reflect
the effects of these transactions have been made.

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  for  the  periods  presented  are not necessarily indicative of what
actual  results  of  operations  of  the  Company  would have been assuming such
transactions  had  been  completed as of the beginning of the periods presented,
nor  does  it purport to represent the results of operations for future periods.
The   most  significant  assumption  which  may  not  be  indicative  of  future
operations  is  the  amount  of  financial  leverage  employed.  These Pro Forma
statements  assume 75% of the purchase price was funded with debt for the entire
periods  presented.  The  Company  intends  to repay this debt with the proceeds
from  its  "best efforts" offering. This repayment of debt would result in lower
interest expense, higher net income, but lower earnings per share.

<TABLE>
<CAPTION>
                                                          FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998 (UNAUDITED)
                                              ----------------------------------------------------------------------------------
                                                                                  PRO FORMA
                                                                                 ADJUSTMENTS
                                                                      HOMEWOOD                HOMEWOOD
                                                HISTORICAL             SUITES                  SUITES
                                               STATEMENT OF         ACQUISITION             ACQUISITION              TOTAL
                                                OPERATIONS             (A I)                   (A II)              PRO FORMA
                                              --------------   ---------------------   ---------------------   -----------------
<S>                                           <C>              <C>                     <C>                     <C>
REVENUE:
 Percentage lease revenue .................        $  --          $   6,169,723 (B)        $  4,918,647 (B)      $  11,088,370
 Interest income and other income .........           --        --                                   --                     --
EXPENSES:
 Taxes and insurance ......................           --              1,040,638 (C)             432,979 (C)          1,473,617
 General and administrative ...............           --                115,112 (D)             111,414 (D)            226,526
 Depreciation .............................           --              1,256,071 (E)           1,155,328 (E)          2,411,398
 Interest expense .........................           --              2,688,125 (F)           2,338,818 (F)          5,026,943
                                                   -----       ----------------            ------------          -------------
Total expenses ............................           --              5,099,946               4,038,538              9,138,484
                                                   -----       ----------------            ------------          -------------
Net income ................................        $  --                                                         $   1,949,886
                                                   =====                                                         =============
Earnings per common share:
 Basic and Diluted ........................        $  --                                                         $        0.74
                                                   =====                                                         =============
Basic and diluted weighted average common
 shares outstanding .......................           --              1,412,531 (G)           1,228,980 (G)          2,641,511
                                                   =====                                                         =============
</TABLE>

                                      F-29

<PAGE>

                              APPLE SUITES, INC.
           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEAR ENDED DECEMBER 31, 1998 AND
      THE NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED) -- (CONTINUED)

<TABLE>
<CAPTION>
                                                          FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED)
                                              --------------------------------------------------------------------------------
                                                                                 PRO FORMA
                                                                                ADJUSTMENTS
                                                                      HOMEWOOD                HOMEWOOD
                                                HISTORICAL             SUITES                  SUITES
                                               STATEMENT OF         ACQUISITION             ACQUISITION             TOTAL
                                                OPERATIONS             (A I)                   (A II)             PRO FORMA
                                              --------------   ---------------------   ---------------------   ---------------
<S>                                           <C>              <C>                     <C>                     <C>
REVENUE:
 Percentage lease revenue .................     $  417,306         $  4,264,391 (B)        $  4,598,632 (B)      $ 9,280,329
 Interest income and other income .........         64,370                   --                      --               64,370
EXPENSES:
 Taxes and insurance ......................         79,729              822,599 (C)             529,548 (C)        1,431,876
 General and administrative ...............         36,028               85,924 (D)              85,379 (D)          207,331
 Depreciation .............................         97,510              931,211 (E)             953,304 (E)        1,982,025
 Interest expense .........................        229,701            1,977,313 (F)           1,925,888 (F)        4,132,902
                                                ----------         ------------            ------------          -----------
Total expenses ............................        442,968            3,817,047               3,494,119            7,754,134
Net income ................................     $   38,708         $    447,344            $  1,104,513          $ 1,590,565
                                                ==========         ============            ============          ===========
Earnings per common share:
 Basic and Diluted ........................     $     0.02                                                       $      0.32
                                                ==========                                                       ===========
Basic and diluted weighted average
 common shares outstanding ................      2,286,052            1,385,360 (G)           1,349,330 (G)        5,020,742
                                                ==========                                                       ===========
</TABLE>

- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(A) Represents  results of operations for the ten hotels acquired on a pro forma
    basis  as  if  the  ten hotels were owned by the Company at the beginning of
    the  periods  presented  or date placed into service by Promus if later, see
    below.

<TABLE>
<CAPTION>
                                                 DATE COMMENCED               DATE ACQUIRED
                PROPERTY                           OPERATIONS           (FOR PRO-RATION PURPOSES)
- -------------------------------------------------------------------------------------------------
<S>    <C>                                  <C>                        <C>
I      Homewood Suites - Dallas, TX                    1990             September 1, 1999
I      Homewood Suites - LasColinas, TX                1990             September 1, 1999
I      Homewood Suites - Plano, TX                     1997             September 1, 1999
I      Homewood Suites - Richmond, VA                May 1998           September 1, 1999
I      Homewood Suites - Atlanta, GA                   1990             October 1, 1999
- -------------------------------------------------------------------------------------------------
II     Homewood Suites - Clearwater, FL            February 1998        November 24, 1999
II     Homewood Suites - Salt Lake, UT                  1996            November 24, 1999
II     Homewood Suites - Atlanta, GA                    1990            November 24, 1999
II     Homewood Suites - Detroit, MI                    1990            November 24, 1999
II     Homewood Suites - Baltimore, MD               March 1998         November 24, 1999
</TABLE>

Since  three  of  the  hotels  (Richmond, VA, Clearwater, FL, and Baltimore, MD)
were  under  construction in 1998 and full operations did not commence until the
respective  dates,  no  pro forma adjustments were made for the periods prior to
completion.

(B) Represents  lease payment from the Lessee to the Company calculated on a pro
    foma  basis  by applying the rent provisions in the Percentage Leases to the
    historical  room  revenue  of  the  hotels as if the beginning of the period
    was  the  beginning of the lease year. The base rent and the percentage rent
    will  be  calculated  and  paid  based  on the terms of the lease agreement.
    Refer to the Master Hotel Lease Agreement section to Report for details.

(C) Represents  historical real estate and personal property taxes and insurance
    which  will  be  paid  by  the  Company  pursuant  to  the  Percentage Lease
    agreements.  Such  amounts are the historical amounts paid by the respective
    hotels.

(D) Represents  the  advisory  fee  of .25% of accumulated capital contributions
    under  the  "best  efforts" offering for the period of time not owned by the
    Company   and   anticipated  legal  and  accounting  fees,  employee  costs,
    salaries and other costs of operating as a public company.

                                      F-30

<PAGE>

                              APPLE SUITES, INC.
           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEAR ENDED DECEMBER 31, 1998 AND
      THE NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED) -- (CONTINUED)

(E) Represents  the  depreciation  on  the  ten  hotels  acquired  based  on the
    purchase  price,  excluding  amounts  allocated  to land, of $71,554,112 for
    the  period  of  time not owned by the Company. The weighted average life of
    the  depreciable  assets  was  27.5  years.  The  estimated useful lives are
    based  on  management's  knowledge  of the properties and the hotel industry
    in   general.   Depreciable   assets   of   $31,913,270   did  not  commence
    depreciation until the respective opening dates.

(F) Represents  the  interest  expense  for  the  ten hotel acquisitions for the
    period  in  which the hotels were not owned, interest was computed using the
    interest  rates  of  8.5%  on  mortgage  debt  of  $64.185  million that was
    incurred at acquisition.

(G) Represents  additional  common  shares assuming the properties were acquired
    at  the  beginning  of  the periods presented with the net proceeds from the
    "best efforts" offering of $9 per share (net $8.06 per share).

                                      F-31

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
               NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  of  Apple Suites Management, Inc. (the "Lessee") are presented as if
the  ten  hotels  purchased  from Promus Hotels, Inc. ("Promus") had been leased
from  Apple  Suites, Inc. (the "Company") pursuant to the Percentage Leases from
the  beginning  of  periods presented or date placed into service by Promus (see
Note  A).  Further,  the  results of operations reflect the Management Agreement
and  License  Agreement  entered into between Promus and the Lessee or affiliate
to  operate  the  acquired  hotels.  Such pro forma information is based in part
upon  the  Consolidated Statements of Operations of the Lessee, and the Homewood
Suites  Hotels  and  should be read in conjunction with the financials statement
contained  herein. In management's opinion, all adjustments necessary to reflect
the effects of these transactions have been made.

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  for  the  periods  are not necessarily indicative of what the actual
results  of  operations of the Lessee would have been assuming such transactions
had  been  completed  as  of the beginning of the periods presented, nor does it
purport to represent the results of operations for the future periods.

<TABLE>
<CAPTION>
                                                         FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998
                                      -----------------------------------------------------------------------------------
                                                         HOMEWOOD        HOMEWOOD
                                        HISTORICAL        SUITES          SUITES
                                       STATEMENT OF    ACQUISITION     ACQUISITION         PRO FORMA           TOTAL
                                        OPERATIONS        (A I)           (A II)          ADJUSTMENTS        PRO FORMA
                                      -------------- --------------- --------------- -------------------- ---------------
<S>                                   <C>            <C>             <C>             <C>                  <C>
REVENUES:
 Suite revenue ......................      $ --       $ 14,075,852    $ 10,812,372                 --      $ 24,888,224
 Other income .......................        --            811,817         733,318                 --         1,545,135
EXPENSES:
 Operating expenses .................        --          5,586,712       4,748,240                 --        10,334,952
 General and administrative .........        --            348,088         315,165      $    (112,000)(B)
                                                                                               50,000 (C)       601,253
 Advertising and promotion ..........        --            648,273         502,899           (999,318)(D)
                                                                                              995,529 (E)     1,147,383
 Utilities ..........................        --            626,269         543,828                 --         1,170,097
 Taxes and insurance ................        --          1,040,638         432,979         (1,473,617)(F)            --
 Depreciation expense ...............        --          2,394,294       2,214,501         (4,608,795)(G)            --
 Franchise fees .....................        --            563,035         432,494           (995,529)(H)
                                                                                              995,529 (I)       995,529
 Management fees ....................        --                 --              --          1,170,334 (K)     1,170,334
 Rent expense -- Apple Suites, Inc.          --                 --              --         11,088,370 (L)    11,088,370
 Other ..............................        --            226,964         349,961           (576,925)(N)            --
                                           ----       ------------    ------------      -------------      ------------
Total expenses ......................        --         11,434,273       9,540,067          5,533,578        26,507,918
Income before income tax ............        --          3,453,396       2,005,623         (5,533,578)          (74,559)
Income tax expense ..................        --                 --              --                 -- (M)            --
                                           ----       ------------    ------------      -------------      ------------
Net income ..........................      $ --       $  3,453,396    $  2,005,623      $  (5,533,578)     $    (74,559)
                                           ====       ============    ============      =============      ============
</TABLE>

                                     F- 32

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
        NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED) - (CONTINUED)

<TABLE>
<CAPTION>
                                                   FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999
                                 --------------------------------------------------------------------------------
                                                   HOMEWOOD      HOMEWOOD
                                   HISTORICAL       SUITES        SUITES
                                  STATEMENT OF   ACQUISITION   ACQUISITION         PRO FORMA            TOTAL
                                   OPERATIONS       (A I)         (A II)          ADJUSTMENTS         PRO FORMA
                                 -------------- ------------- ------------- ---------------------- --------------
<S>                              <C>            <C>           <C>           <C>                    <C>
REVENUES:
 Suite revenue .................    $ 961,604    $ 9,818,797   $9,885,579                 --        $20,665,980
 Other income ..................       59,548        560,096      580,287                 --          1,199,931
EXPENSES:
 Operating expenses ............      259,098      3,794,204    3,984,624                 --          8,037,926
 General and administrative            85,676        250,317      245,792      $     (90,000)(B)
                                                                                      37,500 (C)        529,285
 Advertising and promotion             93,237        438,985      475,007           (788,180)(D)
                                                                                     788,175 (E)      1,007,224
 Utilities .....................       26,101        354,113      451,112                 --            831,326
 Taxes and insurance ...........           --        822,599      529,548         (1,352,147)(F)             --
 Depreciation expense ..........           --      1,783,021    1,814,014         (3,597,035)(G)             --
 Franchise fees ................       38,464        392,757      395,423           (788,180)(H)
                                                                                     788,175 (I)        826,639
 Management fees ...............       40,769        311,275      313,854           (625,128)(J)
                                                                                     919,790 (K)        960,560
 Rent expense - Apple
   Suites, Inc. ................      417,306             --           --          8,863,023 (L)      9,280,329
 Other .........................       15,425             --           --                 --             15,425
                                    ---------    -----------   ----------      -------------        -----------
 Total expenses ................      976,076      8,147,271    8,209,374          4,155,993         21,488,714
 Income before income tax .            45,076      2,231,622    2,256,492         (4,155,993)           377,197
 Income tax expense ............       18,030             --           --            132,848 (M)        150,878
                                    ---------    -----------   ----------      -------------        -----------
 Net income ....................    $  27,046    $ 2,231,622   $2,256,492      $  (4,288,842)       $   226,319
                                    =========    ===========   ==========      =============        ===========

</TABLE>

- ----------
NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(A) Represents   results  of  operations  for  the  ten  Homewood  Suites  hotel
    acquisitions  on  a  pro  forma  basis as if the hotels acquired were leased
    and  operated  by  the  Lessee  at the beginning of the periods presented or
    date  placed  into  service by Promus, see below. The hotels acquired are as
    follows:

<TABLE>
<CAPTION>
                                              DATE COMMENCED           DATE ACQUIRED
                 PROPERTY                       OPERATIONS       (FOR PRO-RATION PURPOSES)
- -------------------------------------------------------------------------------------------------
<S>    <C>                                   <C>                <C>
I      Homewood Suites -- Dallas, TX              1990          September 1, 1999
I      Homewood Suites -- LasColinas, TX          1990          September 1, 1999
I      Homewood Suites -- Plano, TX               1997          September 1, 1999
I      Homewood Suites -- Richmond, VA          May 1998        September 1, 1999
I      Homewood Suites -- Atlanta, GA             1990          October 1, 1999
- -------------------------------------------------------------------------------------------------
II     Homewood Suites -- Clearwater, FL      February 1998     November 24, 1999
II     Homewood Suites -- Salt Lake, UT           1996          November 24, 1999
II     Homewood Suites -- Atlanta, GA             1990          November 24, 1999
II     Homewood Suites -- Detroit, MI             1990          November 24, 1999
II     Homewood Suites -- Baltimore, MD        March 1998       November 24, 1999
</TABLE>

                                     F- 33

<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

           PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE
        NINE MONTHS ENDED SEPTEMBER 30, 1999 (UNAUDITED) - (CONTINUED)

Since  three  hotels were under construction in 1998 and full operations did not
commence  until  the  respective dates, no pro forma adjustments were made prior
to the date the hotel commenced operations.

(B) Represents  the  elimination  of  the historical accounting fee allocated to
    the hotels by the prior owner.

(C) Represents  the  addition  of the anticipated legal and accounting and other
    expenses to operate as a stand alone company.

(D) Represents  the  elimination  of  the  historical  advertising, training and
    reservation fee allocated to the hotels by the prior owner.

(E) Represents  the  addition  of the marketing fee to be incurred under the new
    license  agreements.  The  marketing fee is calculated based on the terms of
    the license agreements which is 4% of suite revenue.

(F) Represents  the  elimination  of the taxes and insurance. Under the terms of
    the  lease  these expenses will be incurred by the Company and, accordingly,
    are  reflected  in  the Company's Pro Forma Condensed Consolidated Statement
    of Operations.

(G) Represents  the  elimination  of the depreciation expense. This expense will
    be  reflected  in  the  Company's Pro Forma Condensed Consolidated Statement
    of Operations.

(H) Represents  the elimination of the historical franchise fee allocated to the
    hotels by the prior owner.

(I) Represents  the  addition  of  franchise  fees  to be incurred under the new
    license  agreements.  The  franchise  fees are calculated based on the terms
    of the agreement, which is 4% of suite revenue.

(J) Represents  the  elimination  of the historical management fees for the nine
    months ended September 30, 1999.

(K) Represents  the  addition  of the management fees of 4% of gross revenue and
    the  accounting  fee $1,000 per hotel per month to be incurred under the new
    management agreements for the period presented.

(L) Represents  lease  payments  from  the Lessee to the Company calculated on a
    pro  forma  basis  by  applying the rent provisions in the Percentage Leases
    to  the  historical  room  revenue  of the hotels as if the beginning of the
    period  was  the  beginning  of  the  lease  year.  The  base  rent  and the
    percentage  rent  will  be  calculated  and  paid  based on the terms of the
    lease  agreement.  Refer  to  the  Master  Hotel  Lease Agreement section in
    Report for details.

(M) Represents  the combined state and federal income tax expense estimated on a
    combined rate of 40%.

(N) Represents  the  elimination  of pre-opening operating expenses not incurred
    by the Lessee.

                                     F- 34

<PAGE>

                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     In  connection  with  the  acquisition  of our  hotel  properties,  we have
incurred the following short-term debts:

<TABLE>
<CAPTION>
                          ORIGINAL              REMAINING
       DATE OF            PRINCIPAL      PRINCIPAL BALANCE AS OF     ANNUAL RATE         DATE OF
   PROMISSORY NOTE         AMOUNT            DECEMBER 1, 1999        OF INTEREST         MATURITY
- --------------------   --------------   -------------------------   -------------   -----------------
<S>                    <C>              <C>                         <C>             <C>
September 20, 1999      $26,625,000            $26,625,000          8.5%            October 1, 2000
October 5, 1999         $ 7,350,000            $ 7,350,000          8.5%            October 1, 2000
November 29, 1999       $30,210,000            $30,210,000          8.5%            December 1, 2000
</TABLE>

     We have repricing risk associated with any  re-financing of these debts. We
intend to repay the entire balance of these debts from the proceeds of our "best
efforts" common stock offering.

ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The  following  are  estimates of the expenses to be incurred in connection
with the issuance and distribution of the securities to be registered:

<TABLE>

<S>                                                   <C>
        SEC registration fee ......................   $   83,400
        NASD filing fee ...........................       30,500
        Printing and engraving fees ...............      300,000
        Legal fees and expenses ...................      350,000
        Accounting fees and expenses ..............      100,000
        Blue Sky fees and expense .................       45,000
        Transfer Agent and Registrar fees .........       10,000
        Registrant travel expense .................       30,000
        Marketing Expense Allowance ...............    7,500,000
        Expense reserve ...........................      551,100
                                                      ----------
          Total ...................................   $9,000,000
                                                      ==========

</TABLE>

ITEM 32. SALES TO SPECIAL PARTIES.

     On  March  5,  1999,  the  Registrant sold 10 Common Shares to Apple Suites
Advisors, Inc. ("ASA") for $100 cash.


ITEM 33.  RECENT SALES OF UNREGISTERED SECURITIES.
<TABLE>


         The following table sets forth information concerning the offering and
the use of proceeds from the offering as of September 30, 1999:
<S>                  <C>                                                                            <C>
                     Common Shares Registered:
                                  1,666,666.67  Common Shares $  9 per Common Share                    $  15,000,000
                                 28,500,000.00  Common Shares $10 per Common Share                     $ 285,000,000

Totals:                          30,166,666.67  Common Shares

                           Common Shares Sold:
                                  1,666,666.67  Common Shares $  9 per Common Share                    $  15,000,000
                                    865,470.00  Common Shares $10 per Common Share                     $   8,654,700
                                                                                                 --------------------

Totals:                           2,532,136.67  Common Shares                                          $  23,654,700


               Expenses of Issuance and Distribution of Common Shares

                        1.       Underwriting discounts and commissions                                  $ 2,365,470
                        2.       Expenses of underwriters                                                $       ---
                        3.       Direct or indirect payments to directors or officers
                                 of the Company or their associates, to ten percent
                                 shareholders, or to affiliates of the Company                           $       ---
                        4.       Fees and expenses to third parties                                      $   660,005
                                                                                                 --------------------

                        Total Expenses of Issuance and Distribution of Common Shares                     $ 3,025,475

               Net Proceeds to the Company                                                               $20,629,225

                        1.       Purchase of real estate (including repayment of
                                 indebtedness incurred to purchase real estate)                          $ 8,875,000
                        2.       Interest on indebtedness                                                $   229,701
                        3.       Working capital                                                         $10,809,596
                        4.       Fees to the following (all affiliates of officers of
                                 the Company):
                                 a.       Apple Suites Advisors, Inc.                                    $     4,928
                                 b.       Apple Suites Realty Group, Inc.                                $   710,000
                        5.       Fees and expenses of third parties:
                                 a.       Legal                                                          $       ---
                                 b.       Accounting                                                     $       ---
                        6.       Other (specify _________)                                               $       ---
                                                                                                 --------------------

                        Total of Application of Net Proceeds to the Company                              $20,629,225

</TABLE>


ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company  will obtain,  and pay the cost of,  directors'  and  officers'
liability insurance coverage which insures (i) the directors and officers of the
Company from any claim  arising out of an alleged  wrongful act by the directors
and officers of the Company in their  respective  capacities  as  directors  and
officers of the Company, and (ii) the Company to the extent that the Company has
indemnified the directors and officers for such loss.

     The Virginia Stock  Corporation Act (the "Virginia  Act") permits,  and the
Registrant's  Articles of Incorporation and Bylaws require,  indemnification  of
the Registrant's directors and officers in a variety of circumstances, which may
include  liabilities under the Securities Act of 1933. Under Section 13.1-697 of
the Virginia  Act, a Virginia  corporation  generally is authorized to indemnify
its  directors  in civil or  criminal  actions  if they  acted in good faith and
believed  their conduct to be in the best interests of the  corporation  and, in
the case of  criminal  actions,  had no  reasonable  cause to  believe  that the
conduct was unlawful.  The  Registrant's  Articles of  Incorporation  and Bylaws
require  indemnification  of officers and  directors  with respect to any action
except in the case of willful  misconduct,  bad  faith,  reckless  disregard  of
duties or violations of the criminal law. In addition,  the Registrant may carry
insurance on behalf of directors,  officers,  employees or agents that may cover
liabilities  under the  Securities  Act of 1933.  The  Registrant's  Articles of
Incorporation,  as permitted by the Virginia Act, eliminate the damages that may
be assessed  against a director or officer of the Registrant in a shareholder or
derivative  proceeding.  This limit on liability  will not apply in the event of
willful  misconduct or a knowing  violation of the criminal law or of federal or
state securities laws. Reference also is made to the indemnification  provisions
set forth in the form of Agency Agreement filed as Exhibit 1 hereto.


                                      II-1

<PAGE>

ITEM 35. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

     None  of the  proceeds  will be  credited  to an  account  other  than  the
appropriate capital share account.


ITEM 36. FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND EXHIBITS.

   (a) Financial  Statements.  See Index to Balance Sheet in Prospectus, and the
       Index  to  Financial  Statements  set  forth in both Supplement No. 2 and
       Supplement No. 3.


   (b) Financial Statement Schedules. None


   (c) Exhibits.  Except as expressly noted  otherwise,  the following  Exhibits
       have been filed previously under the indicated Exhibit Numbers as part of
       the Registrant's  previous filing on Form S-11 (File No. 333-77055),  and
       are hereby incorporated herein by this reference.

                                      II-2

<PAGE>

<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>        <C>
1.1        Agency Agreement between the Registrant and David Lerner Associates, Inc. with form of
           Selected Dealer Agreement attached as Exhibit A thereto.

1.2        Escrow Agreement.

3.1        Articles of Incorporation of the Registrant.

3.2        Bylaws of the Registrant.

3.3        Amended and Restated Bylaws of the Registrant.

4.1        Credit Agreement between the Registrant and First Union National Bank.

4.2        Promissory Note to First Union National Bank.

4.3        Guaranty of Glade M. Knight.

4.4        Note dated September 20, 1999 in the principal amount of $ 26,625,000
           made  payable by Apple  Suites,  Inc. to the order of Promus  Hotels,
           Inc.  (Incorporated  by reference to Exhibit 4.1 to Current Report on
           Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.5        Fee and  Leasehold  Deed of Trust,  Assignment of Lease and Rents and
           Security  Agreement dated September 20, 1999 from Apple Suites,  Inc.
           and Apple Suites  Management,  Inc. for the benefit of Promus Hotels,
           Inc.  pertaining to the  Richmond-West  End hotel.  (Incorporated  by
           reference to Exhibit 4.2 to Current  Report on Form 8-K filed October
           5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.6        Fee and Leasehold  Deed of Trust,  Assignment of Leases and Rents and
           Security  Agreement  dated  September 20, 1999 from Apple Suites REIT
           Limited Partnership and Apple Suites Services Limited Partnership for
           the benefit of Promus Hotels,  Inc.  pertaining to the Dallas-Addison
           hotel. (Incorporated by reference to Exhibit 4.3 to Current Report on
           Form 8-K filed  October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
           333-77055).

4.7        Fee and Leasehold  Deed of Trust,  Assignment of Leases and Rents and
           Security  Agreement  dated  September 20, 1999 from Apple Suites REIT
           Limited Partnership and Apple Suites Services Limited Partnership for
           the   benefit   of   Promus   Hotels,    Inc.   pertaining   to   the
           Dallas-Irving/Las  Colinas  hotel.   (Incorporated  by  reference  to
           Exhibit  4.4 to Current  Report on Form 8-K filed  October 5, 1999 by
           Apple Suites, Inc.; SEC File No. 333-77055).

4.8        Fee and Leasehold  Deed of Trust,  Assignment of Leases and Rents and
           Security  Agreement  dated  September 20, 1999 from Apple Suites REIT
           Limited Partnership and Apple Suites Services Limited Partnership for
           the  benefit  of  Promus  Hotels,   Inc.   pertaining  to  the  North
           Dallas-Plano  hotel.  (Incorporated  by  reference  to Exhibit 4.5 to
           Current  Report on Form 8-K filed  October  5, 1999 by Apple  Suites,
           Inc.; SEC File No. 333-77055).

4.9        Note dated  October 5, 1999 in the  principal  amount of $  7,350,000
           made  payable by Apple  Suites,  Inc. to the order of Promus  Hotels,
           Inc.  (Incorporated  by reference to Exhibit 4.1 to Current Report on
           Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.10       Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents
           and Security Agreement dated October 5, 1999 from Apple Suites,  Inc.
           and Apple Suites  Management,  Inc. for the benefit of Promus Hotels,
           Inc. encumbering the Atlanta-Galleria/Cumberland hotel. (Incorporated
           by  reference  to Exhibit  4.2 to Current  Report on Form 8-K/A filed
           October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-3

<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------

<S>         <C>
4.11        Fee and Leasehold Deed of Trust,  Assignment of Leases and Rents and
            Security  Agreement  dated  October 5, 1999 from Apple  Suites  REIT
            Limited  Partnership and Apple Suites Services  Limited  Partnership
            for the benefit of Promus Hotels, Inc. imposing a second lien on the
            Dallas-Addison and Dallas-Irving/Las  Colinas hotels.  (Incorporated
            by  reference  to Exhibit 4.3 to Current  Report on Form 8-K/A filed
            October 21, 1999 by Apple Suites, Inc.;
            SEC File No. 333-77055).

4.12        Fee and Leasehold Deed of Trust,  Assignment of Leases and Rents and
            Security  Agreement  dated  October 5, 1999 from Apple  Suites  REIT
            Limited  Partnership and Apple Suites Services  Limited  Partnership
            for the benefit of Promus Hotels, Inc. imposing a second lien on the
            North Dallas-Plano hotel.  (Incorporated by reference to Exhibit 4.4
            to Current  Report on Form 8-K/A  filed  October  21,  1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

4.13        Negative  Pledge  Agreement  dated  October  5, 1999  between  Apple
            Suites, Inc. and Promus Hotels, Inc. pertaining to the Richmond-West
            End hotel.  (Incorporated  by  reference  to Exhibit  4.5 to Current
            Report on Form 8-K/A filed October 21, 1999 by Apple  Suites,  Inc.;
            SEC File No. 333-77055).

4.14        Note dated November 29, 1999 in the principal amount of $ 30,210,000
            made payable by Apple  Suites,  Inc. to the order of Promus  Hotels,
            Inc.  (Incorporated by reference to Exhibit 4.1 to Current Report on
            Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.15        Fee and  Leasehold  Deed to Secure  Debt,  Assignment  of Leases and
            Rents and  Security  Agreement  dated  November  29, 1999 from Apple
            Suites,  Inc. and Apple Suites  Management,  Inc. for the benefit of
            Promus  Hotels,  Inc.  pertaining to the  Atlanta--Peachtree  hotel.
            (Incorporated  by reference to Exhibit 4.2 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

4.16        Fee and  Leasehold  Deed to Secure  Debt,  Assignment  of Leases and
            Rents and  Security  Agreement  dated  November  29, 1999 from Apple
            Suites,  Inc. and Apple Suites  Management,  Inc. for the benefit of
            Promus   Hotels,   Inc.,   constituting   a   second   lien  on  the
            Atlanta--Galleria/Cumberland  hotel.  (Incorporated  by reference to
            Exhibit 4.3 to Current Report on Form 8-K filed December 14, 1999 by
            Apple Suites, Inc.; SEC File No. 333-77055).

4.17        Purchase Money Fee and Leasehold Deed of Trust, Assignment of Leases
            and Rents and Security  Agreement dated November 29, 1999 from Apple
            Suites,  Inc. and Apple Suites  Management,  Inc. for the benefit of
            Promus Hotels, Inc. pertaining to the Baltimore--BWI  Airport hotel.
            (Incorporated  by reference to Exhibit 4.4 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

4.18        Fee and  Leasehold  Mortgage,  Assignment  of  Leases  and Rents and
            Security  Agreement dated November 29, 1999 from Apple Suites,  Inc.
            and Apple Suites Management,  Inc. for the benefit of Promus Hotels,
            Inc. pertaining to the Clearwater hotel.  (Incorporated by reference
            to Exhibit 4.5 to Current Report on Form 8-K filed December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

4.19        Fee and  Leasehold  Mortgage,  Assignment  of  Leases  and Rents and
            Security  Agreement dated November 29, 1999 from Apple Suites,  Inc.
            and Apple Suites Management,  Inc. for the benefit of Promus Hotels,
            Inc.  pertaining  to the  Detroit--Warren  hotel.  (Incorporated  by
            reference  to  Exhibit  4.6 to  Current  Report  on Form  8-K  filed
            December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.20        Fee and Leasehold Deed of Trust,  Assignment of Leases and Rents and
            Security  Agreement and Fixture Filing dated November 29, 1999, from
            Apple  Suites,  Inc.  and Apple  Suites  Management,  Inc.,  for the
            benefit  of  Promus  Hotels,   Inc.  pertaining  to  the  Salt  Lake
            City--Midvale  hotel.  (Incorporated  by reference to Exhibit 4.7 to
            Current  Report on Form 8-K filed December 14, 1999 by Apple Suites,
            Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-4

<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>         <C>
4.21        Deed of Trust Modification  Agreement dated November 29, 1999, among
            Promus Hotels, Inc., Apple Suites REIT Limited Partnership and Apple
            Suites  Services  Limited   Partnership   pertaining  to  the  North
            Dallas--Plano  hotel.  (Incorporated  by reference to Exhibit 4.8 to
            Current  Report on Form 8-K filed December 14, 1999 by Apple Suites,
            Inc.; SEC File No.
            333-77055).

 4.22       Deed of Trust Modification  Agreement dated November 29, 1999, among
            Promus Hotels, Inc., Apple Suites REIT Limited Partnership and Apple
            Suites   Services    Limited    Partnership    pertaining   to   the
            Dallas--Addison and Dallas--Irving/Las Colinas hotels. (Incorporated
            by  reference  to Exhibit  4.9 to  Current  Report on Form 8-K filed
            December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

5           Opinion of McGuire, Woods, Battle & Boothe LLP as to the legality of
            the securities being registered.

8           Opinion of  McGuire,  Woods,  Battle & Boothe LLP as to certain  tax
            matters.

10.1        Advisory Agreement between the Registrant and Apple Suites Advisors,
            Inc.

10.2        Property  Acquisition/Disposition  Agreement  between the Registrant
            and Apple Suites Realty Group, Inc.

10.3        Apple Suites, Inc. 1999 Incentive Plan.

10.4        Apple Suites, Inc. 1999 Non-Employee Directors Stock Option Plan.

10.5        Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus
            Hotels,   Inc.   pertaining   to  the   Richmond-West   End   hotel.
            (Incorporated by reference to Exhibit 10.1 to Current Report on Form
            8-K  filed  October  5,  1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.6        Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus
            Hotels, Inc. pertaining to the Dallas-Addison  hotel.  (Incorporated
            by  reference  to Exhibit  10.2 to Current  Report on Form 8-K filed
            October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
10.7        Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus
            Hotels,  Inc.  pertaining to the  Dallas-Irving/Las  Colinas  hotel.
            (Incorporated by reference to Exhibit 10.3 to Current Report on Form
            8-K  filed  October  5,  1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.8        Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus
            Hotels,  Inc.  pertaining  to the to the North  Dallas-Plano  hotel.
            (Incorporated by reference to Exhibit 10.4 to Current Report on Form
            8-K  filed  October  5,  1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.9        Master Hotel Lease  Agreement dated September 20, 1999 between Apple
            Suites,  Inc.  (as lessor) and Apple  Suites  Management,  Inc.  (as
            lessee).  (Incorporated  by  reference  to  Exhibit  10.5 to Current
            Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.; SEC
            File No. 333-77055).

10.10       Master Hotel Lease  Agreement dated September 20, 1999 between Apple
            Suites  REIT  Limited  Partnership  (as  lessor)  and  Apple  Suites
            Services Limited Partnership (as lessee). (Incorporated by reference
            to Exhibit 10.6 to Current  Report on Form 8-K filed October 5, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.11       Homewood  Suites License  Agreement dated September 20, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the Richmond-West  End hotel.  (Incorporated by reference to Exhibit
            10.7 to  Current  Report on Form 8-K filed  October 5, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.12       Homewood  Suites License  Agreement dated September 20, 1999 between
            Promus Hotels,  Inc. and Apple Suites Services  Limited  Partnership
            pertaining to the Dallas-Addison  hotel.  (Incorporated by reference
            to Exhibit 10.8 to Current  Report on Form 8-K filed October 5, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-5

<PAGE>

<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>         <C>

10.13       Homewood  Suites License  Agreement dated September 20, 1999 between
            Promus Hotels,  Inc. and Apple Suites Services  Limited  Partnership
            pertaining to the Dallas-Irving/Las Colinas hotel.  (Incorporated by
            reference  to  Exhibit  10.9 to  Current  Report  on Form 8-K  filed
            October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.14       Homewood  Suites License  Agreement dated September 20, 1999 between
            Promus Hotels,  Inc. and Apple Suites Services  Limited  Partnership
            pertaining  to  the  North  Dallas-Plano  hotel.   (Incorporated  by
            reference  to  Exhibit  10.10 to  Current  Report  on Form 8-K filed
            October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.15       Management  Agreement  dated September 20, 1999 between Apple Suites
            Management,   Inc.  and  Promus  Hotels,   Inc.  pertaining  to  the
            Richmond-West End hotel. (Incorporated by reference to Exhibit 10.11
            to Current Report on Form 8-K filed October 5, 1999 by Apple Suites,
            Inc.; SEC File No. 333-77055).

10.16       Management  Agreement  dated September 20, 1999 between Apple Suites
            Services Limited  Partnership and Promus Hotels,  Inc. pertaining to
            the  Dallas-Addison  hotel.  (Incorporated  by  reference to Exhibit
            10.12 to Current  Report on Form 8-K filed  October 5, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.17       Management  Agreement  dated September 20, 1999 between Apple Suites
            Services Limited  Partnership and Promus Hotels,  Inc. pertaining to
            the Dallas-Irving/Las  Colinas hotel.  (Incorporated by reference to
            Exhibit 10.13 to Current Report on Form 8-K filed October 5, 1999 by
            Apple Suites, Inc.; SEC File No. 333-77055).

10.18       Management  Agreement  dated September 20, 1999 between Apple Suites
            Services Limited  Partnership and Promus Hotels,  Inc. pertaining to
            the North Dallas-Plano hotel.  (Incorporated by reference to Exhibit
            10.14 to Current  Report on Form 8-K filed  October 5, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.19       Comfort Letter dated  September 20, 1999 among Promus Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the Richmond-West  End hotel.  (Incorporated by reference to Exhibit
            10.15 to Current  Report on Form 8-K filed  October 5, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.20       Comfort Letter dated  September 20, 1999 among Promus Hotels,  Inc.,
            Apple Suites REIT  Limited  Partnership  and Apple  Suites  Services
            Limited   Partnership   pertaining  to  the  Dallas-Addison   hotel.
            (Incorporated  by  reference to Exhibit  10.16 to Current  Report on
            Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
            333-77055).

10.21       Comfort Letter dated  September 20, 1999 among Promus Hotels,  Inc.,
            Apple Suites REIT  Limited  Partnership  and Apple  Suites  Services
            Limited  Partnership  pertaining  to the  Dallas-Irving/Las  Colinas
            hotel. (Incorporated by reference to Exhibit 10.17 to Current Report
            on Form 8-K filed  October 5, 1999 by Apple Suites,  Inc.;  SEC File
            No. 333-77055).

10.22       Comfort Letter dated  September 20, 1999 among Promus Hotels,  Inc.,
            Apple Suites REIT  Limited  Partnership  and Apple  Suites  Services
            Limited  Partnership  pertaining  to the North  Dallas-Plano  hotel.
            (Incorporated  by  reference to Exhibit  10.18 to Current  Report on
            Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
            333-77055).

10.23       Promissory  Note dated  September 17, 1999 in the amount of $215,550
            made  payable by Apple  Suites  Management,  Inc.  and Apple  Suites
            Services  Limited  Partnership  to the order of Apple  Suites,  Inc.
            (Incorporated  by  reference to Exhibit  10.19 to Current  Report on
            Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
            333-77055).

10.24       Promissory  Note dated  September  17, 1999 in the amount of $47,800
            made  payable by Apple  Suites  Management,  Inc.  and Apple  Suites
            Services  Limited  Partnership  to the order of Apple  Suites,  Inc.
            (Incorporated  by  reference to Exhibit  10.20 to Current  Report on
            Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
            333-77055).
</TABLE>

                                      II-6

<PAGE>

<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>         <C>

10.25       Articles   of   Incorporation   of  Apple   Suites   General,   Inc.
            (Incorporated  by  reference to Exhibit  10.21 to Current  Report on
            Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
            333-77055).

10.26       Bylaws of Apple Suites General,  Inc.  (Incorporated by reference to
            Exhibit 10.22 to Current Report on Form 8-K filed October 5, 1999 by
            Apple Suites, Inc.; SEC File No. 333-77055).

10.27       Articles of Incorporation of Apple Suites LP, Inc.  (Incorporated by
            reference  to  Exhibit  10.23 to  Current  Report  on Form 8-K filed
            October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.28       Bylaws of Apple  Suites  LP,  Inc.  (Incorporated  by  reference  to
            Exhibit 10.24 to Current Report on Form 8-K filed October 5, 1999 by
            Apple Suites, Inc.; SEC File No. 333-77055).

10.29       Certificate  of Limited  Partnership  of Apple  Suites REIT  Limited
            Partnership.  (Incorporated by reference to Exhibit 10.25 to Current
            Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.; SEC
            File No. 333-77055).

10.30       Agreement  of  Limited  Partnership  of Apple  Suites  REIT  Limited
            Partnership.  (Incorporated by reference to Exhibit 10.26 to Current
            Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.; SEC
            File No. 333-77055).

10.31       Indemnity  dated October 5, 1999 from Apple  Suites,  Inc. to Promus
            Hotels,  Inc. pertaining to the  Atlanta-Galleria/Cumberland  hotel.
            (Incorporated by reference to Exhibit 10.1 to Current Report on Form
            8-K/A filed  October 21, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.32       Homewood  Suites  License  Agreement  dated  October 5, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the Atlanta-Galleria/Cumberland hotel. (Incorporated by reference to
            Exhibit 10.2 to Current  Report on Form 8-K/A filed October 21, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.33       Management  Agreement  dated  October 5, 1999  between  Apple Suites
            Management,   Inc.  and  Promus  Hotels,   Inc.  pertaining  to  the
            Atlanta-Galleria/Cumberland  hotel.  (Incorporated  by  reference to
            Exhibit 10.3 to Current  Report on Form 8-K/A filed October 21, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.34       Comfort  Letter  dated  October 5, 1999 among Promus  Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the Atlanta-Galleria/Cumberland hotel. (Incorporated by reference to
            Exhibit 10.4 to Current  Report on Form 8-K/A filed October 21, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.35       Promissory  Note dated October 5, 1999 in the amount of $55,800 made
            payable by Apple Suites  Management,  Inc. and Apple Suites Services
            Limited Partnership to the order of Apple Suites, Inc. (Incorporated
            by reference  to Exhibit 10.5 to Current  Report on Form 8-K/A filed
            October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.36       Promissory  Note dated October 5, 1999 in the amount of $12,400 made
            payable by Apple Suites  Management,  Inc. and Apple Suites Services
            Limited Partnership to the order of Apple Suites, Inc. (Incorporated
            by reference  to Exhibit 10.6 to Current  Report on Form 8-K/A filed
            October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.37       Indemnity dated November 29, 1999 from Apple Suites,  Inc. to Promus
            Hotels,   Inc.   pertaining   to   the   Atlanta--Peachtree   hotel.
            (Incorporated by reference to Exhibit 10.1 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.38       Indemnity dated November 29, 1999 from Apple Suites,  Inc. to Promus
            Hotels,  Inc.  pertaining  to  the  Baltimore--BWI   Airport  hotel.
            (Incorporated by reference to Exhibit 10.2 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.39       Indemnity dated November 29, 1999 from Apple Suites,  Inc. to Promus
            Hotels,  Inc.  pertaining to the Clearwater hotel.  (Incorporated by
            reference  to  Exhibit  10.3 to  Current  Report  on Form 8-K  filed
            December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-7

<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>         <C>

10.40       Indemnity dated November 29, 1999 from Apple Suites,  Inc. to Promus
            Hotels,  Inc.  pertaining  to  the  to  the  Detroit--Warren  hotel.
            (Incorporated by reference to Exhibit 10.4 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.41       Indemnity dated November 29, 1999 from Apple Suites,  Inc. to Promus
            Hotels,  Inc.  pertaining  to the  Salt  Lake  City--Midvale  hotel.
            (Incorporated by reference to Exhibit 10.5 to Current Report on Form
            8-K filed  December  14, 1999 by Apple  Suites,  Inc.;  SEC File No.
            333-77055).

10.42       Exhibits  A-3,  A-4,  A-5, A-6 and A-7,  Schedules  2.1(c),  2.1(d),
            2.1(e), 2.1(f) and 2.1(g), Schedules 3.1(a)-3,  3.1(a)-4,  3.1(a)-5,
            3.1(a)-6 and 3.1(a)-7, and Schedules 3.1(b)-3,  3.1(b)-4,  3.1(b)-5,
            3.1(b)-6  and  3.1(b)-7 to the Master  Hotel Lease  Agreement  dated
            September 20, 1999 between Apple Suites,  Inc. (as lessor) and Apple
            Suites Management,  Inc. (as lessee).  (Incorporated by reference to
            Exhibit 10.6 to Current  Report on Form 8-K filed  December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.43       Homewood  Suites License  Agreement  dated November 29, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the Atlanta--Peachtree hotel.  (Incorporated by reference to Exhibit
            10.7 to Current  Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.44       Homewood  Suites License  Agreement  dated November 29, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the  Baltimore--BWI  Airport  hotel.  (Incorporated  by reference to
            Exhibit 10.8 to Current  Report on Form 8-K filed  December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.45       Homewood  Suites License  Agreement  dated November 29, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the Clearwater hotel.  (Incorporated by reference to Exhibit 10.9 to
            Current  Report on Form 8-K filed December 14, 1999 by Apple Suites,
            Inc.; SEC File No. 333-77055).

10.46       Homewood  Suites License  Agreement  dated November 29, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the  Detroit--Warren  hotel.  (Incorporated  by reference to Exhibit
            10.10 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.47       Homewood  Suites License  Agreement  dated November 29, 1999 between
            Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to
            the Salt Lake  City--Midvale  hotel.  (Incorporated  by reference to
            Exhibit 10.11 to Current  Report on Form 8-K filed December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.48       Management  Agreement  dated  November 29, 1999 between Apple Suites
            Management,   Inc.  and  Promus  Hotels,   Inc.  pertaining  to  the
            Atlanta--Peachtree  hotel.  (Incorporated  by  reference  to Exhibit
            10.12 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.49       Management  Agreement  dated  November 29, 1999 between Apple Suites
            Management,   Inc.  and  Promus  Hotels,   Inc.  pertaining  to  the
            Baltimore--BWI Airport hotel.  (Incorporated by reference to Exhibit
            10.13 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.50       Management  Agreement  dated  November 29, 1999 between Apple Suites
            Management,  Inc. and Promus Hotels Florida,  Inc. pertaining to the
            Clearwater  hotel.  (Incorporated  by reference to Exhibit  10.14 to
            Current  Report on Form 8-K filed December 14, 1999 by Apple Suites,
            Inc.; SEC File No. 333-77055).

10.51       Management  Agreement  dated  November 29, 1999 between Apple Suites
            Management,   Inc.  and  Promus  Hotels,   Inc.  pertaining  to  the
            Detroit--Warren  hotel.  (Incorporated by reference to Exhibit 10.15
            to  Current  Report on Form 8-K  filed  December  14,  1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-8

<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT                                             DESCRIPTION
 NUMBER                                              OF DOCUMENT
- --------                                          -----------------
<S>         <C>

10.52       Management  Agreement  dated  November 29, 1999 between Apple Suites
            Management, Inc. and Promus Hotels, Inc. pertaining to the Salt Lake
            City--Midvale hotel.  (Incorporated by reference to Exhibit 10.16 to
            Current  Report on Form 8-K filed  December  14, 1999 by Apple 10.52
            Suites, Inc.; SEC File No. 333-77055).

10.53       Comfort Letter dated  November 29, 1999 among Promus  Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the Atlanta--Peachtree hotel.  (Incorporated by reference to Exhibit
            10.17 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.54       Comfort Letter dated  November 29, 1999 among Promus  Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the  Baltimore--BWI  Airport  hotel.  (Incorporated  by reference to
            Exhibit 10.18 to Current  Report on Form 8-K filed December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.55       Comfort Letter dated  November 29, 1999 among Promus  Hotels,  Inc.,
            Promus Hotels  Florida,  Inc.  Apple  Suites,  Inc. and Apple Suites
            Management,  Inc. pertaining to the Clearwater hotel.  (Incorporated
            by  reference to Exhibit  10.19 to Current  Report on Form 8-K filed
            December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.56       Comfort Letter dated  November 29, 1999 among Promus  Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the  Detroit--Warren  hotel.  (Incorporated  by reference to Exhibit
            10.20 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

10.57       Comfort Letter dated  November 29, 1999 among Promus  Hotels,  Inc.,
            Apple Suites,  Inc. and Apple Suites Management,  Inc. pertaining to
            the Salt Lake  City--Midvale  hotel.  (Incorporated  by reference to
            Exhibit 10.21 to Current  Report on Form 8-K filed December 14, 1999
            by Apple Suites, Inc.; SEC File No. 333-77055).

10.58       Promissory  Note dated  November 29, 1999 in the amount of $ 251,500
            made payable by Apple Suites Management,  Inc. to the order of Apple
            Suites, Inc.  (Incorporated by reference to Exhibit 10.22 to Current
            Report on Form 8-K filed  December 14, 1999 by Apple  Suites,  Inc.;
            SEC File No. 333-77055).

10.59       Promissory  Note dated  November  29, 1999 in the amount of $ 52,500
            made payable by Apple Suites Management,  Inc. to the order of Apple
            Suites, Inc.  (Incorporated by reference to Exhibit 10.23 to Current
            Report on Form 8-K filed  December 14, 1999 by Apple  Suites,  Inc.;
            SEC File No. 333-77055).

10.60       Negative  Pledge  Agreements  dated  November 29, 1999 between Apple
            Suites,   Inc.   and  Promus   Hotels,   Inc.   pertaining   to  the
            Richmond--West  End hotel.  (Incorporated  by  reference  to Exhibit
            10.24 to Current Report on Form 8-K filed December 14, 1999 by Apple
            Suites, Inc.; SEC File No. 333-77055).

23.1        Consent of McGuire, Woods, Battle & Boothe LLP (included in Exhibits
            5, 8).

23.2        Consent of Ernst & Young, LLP.

23.3        Consent of Lisa B. Kern, Prospective Director.

23.4        Consent of Bruce H. Matson, Prospective Director.

23.5        Consent of Michael S. Waters, Prospective Director.

23.6        Consent of Robert M. Wily, Prospective Director.

23.7        Consent of L.P. Martin & Company. (FILED HEREWITH)

23.8        Consent of Ernst & Young, LLP. (FILED HEREWITH)

24.1        Power of Attorney of Lisa B. Kern. (FILED HEREWITH)

24.2        Power of Attorney of Bruce H. Matson. (FILED HEREWITH)

24.3        Power of Attorney of Michael S. Waters. (FILED HEREWITH)

24.4        Power of Attorney of Robert M. Wily. (FILED HEREWITH)
</TABLE>

                                      II-9

<PAGE>


ITEM 37. UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

     (a) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

    (i) To include any prospectus required by Section 10(a)(3) of the Securities
     Act of 1933;

    (ii) To  reflect in the  prospectus  any facts or events  arising  after the
     effective  date  of  the   registration   statement  (or  the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration  statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set  forth in the  "Calculation  of  Registration  Fee"  table in the
     effective registration statement;

    (iii) To  include  any  material  information  with  respect  to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement.

     (b) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (c) That all  post-effective  amendments  will comply  with the  applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendments are filed.

     (d) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     The Registrant undertakes to send to each Shareholder at least on an annual
basis  a  detailed  statement  of  any  transactions  with  the  Advisor  or its
Affiliates,  and of fees,  commissions,  compensation and other benefits paid or
accrued to the Advisor or its Affiliates for the fiscal year completed,  showing
the amount paid or accrued to each recipient and the services performed.

     The  Registrant  undertakes  to provide to the  Shareholders  the financial
statements required by Form 10-K for the first full fiscal year of operations of
the Registrant.

     The  Registrant  undertakes  to file during the  offering  period a sticker
supplement pursuant to Rule 424(b)(3) under the Act describing each property not
identified  in the  Prospectus  at  such  time  as  there  arises  a  reasonable
probability  of investment in such property by the Registrant and to consolidate
all such  stickers  into a  post-effective  amendment  filed at least once every
three  months  with  the  information   contained  in  such  amendment  provided
simultaneously to the existing  Shareholders.  Each sticker supplement will also
disclose all  compensation and fees received by the Advisor or its Affiliates in
connection with any such investment.  The post-effective amendment shall include
audited financial statements meeting the requirements of Rule 3-14 of Regulation
S-X only for properties acquired during the distribution period.

     The Registrant  undertakes to file, after the end of the offering period, a
current  report  on  Form  8-K  containing  the  financial  statements  and  any
additional  information required by Rule 3-14 of Regulation S-X, to reflect each
commitment  not previously  disclosed in the Prospectus or a supplement  thereto
involving the use of 10% or more (on a cumulative  basis) of the net proceeds of
the  offering  and to provide the  information  contained  in such report to the
Shareholders at least once each quarter after the end of the offering period.

                                      II-10

<PAGE>

     Offers  and sales of the  interests  may  continue  after  the  filing of a
post-effective  amendment containing information previously disclosed in sticker
supplements to the prospectus, as long as the information disclosed in a current
sticker supplement accompanying the prospectus is as complete as the information
contained in the most recently filed post-effective amendment.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to officers,  directors and controlling  persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised  that in the opinion of the  Securities  and Exchange  Commis- sion
such indemnification is against public policy as expressed in the Securities Act
of  1933  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
indemnification  against such liabilities (other than for expenses incurred in a
successful defense) is asserted by such officer,  director or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act of 1933, and will be governed by the final  adjudication  of such
issue.

                                      II-11

<PAGE>
ITEM 38.
TABLE VI: ACQUISITIONS OF PROPERTIES BY CORNERSTONE AND APPLE RESIDENTIAL INCOME
          TRUST, INC.

     The  following  is a summary of rental property owned by Cornerstone Realty
Income  Trust,  Inc.  at  December  31,  1998.  All  properties  are residential
communities  and  are  owned on a mortgage-free basis. Cornerstone Realty Income
Trust,  Inc.  has  not disposed of any properties since inception. Purchasers of
our shares will not have any interest in these properties.

<TABLE>
<CAPTION>

                                       INITIAL                                                        AVERAGE
                                     ACQUISITION        TOTAL             DATE           NUMBER      SQUARE FT.
           DESCRIPTION                   COST        INVESTMENT*        ACQUIRED        OF UNITS      OF UNITS
- ---------------------------------   -------------   -------------   ----------------   ----------   -----------
<S>                                 <C>             <C>             <C>                <C>          <C>
NORTH CAROLINA

 Raleigh/Durham, North Carolina
   The Hollows ..................   $ 4,200,000     $ 6,173,553     June 1993             176            903
   The Trestles .................    10,350,000      11,498,537     December 1994         280            776
   The Landing ..................     8,345,000      10,055,764     May 1996              200            960
   Highland Hills ...............    12,100,000      14,421,444     September 1996        264          1,000
   Parkside at Woodlake .........    14,663,886      15,119,409     September 1996        266            865
   Deerfield ....................    10,675,000      11,218,179     November 1996         204            888
   Paces Arbor ..................     5,588,219       5,970,315     March 1997            101            899
   Paces Forest .................     6,473,481       6,958,627     March 1997            117            883
   Clarion Crossing .............    10,600,000      11,076,591     September 1997        228            769
   St. Regis ....................     9,800,000      10,135,730     October 1997          180            840
   Remington Place ..............     7,900,000       8,457,508     October 1997          136          1,098
   The Timbers ..................     8,100,000       8,352,596     June 1998             176            745
 Charlotte, North Carolina
   Hanover Landing ..............     5,725,000       7,449,266     August 1995           192            832
   Sailboat Bay .................     9,100,000      13,464,303     November 1995         358            906
   Bridgetown Bay ...............     5,025,000       5,845,929     April 1996            120            867
   Meadow Creek .................    11,100,000      12,504,352     May 1996              250            860
   Beacon Hill ..................    13,579,203      14,695,613     May 1996              349            734
   Summerwalk ...................     5,660,000       7,538,671     May 1996              160            963
   Paces Glen ...................     7,425,000       8,129,400     July 1996             172            907
   Heatherwood ..................    17,630,457      23,397,697     **                    476          1,186
   Charleston Place .............     9,475,000      10,210,482     May 1997              214            806
   Stone Point ..................     9,700,000      10,176,529     January 1998          192            848
 Winston-Salem, North Carolina
   Mill Creek ...................     8,550,000       9,584,482     September 1995        220            897
   Glen Eagles ..................     7,300,000       9,033,017     October 1995          166            952
 Wilmington, North Carolina
   Wimbledon Chase ..............     3,300,000       5,674,978     February 1994         192            818
   Chase Mooring ................     3,594,000       5,764,709     August 1994           224            867
   Osprey Landing ...............     4,375,000       7,248,041     November 1995         176            981
 Other North Carolina
   Wind Lake ....................     8,760,000      11,085,542     April 1995            299            727
   The Meadows ..................     6,200,000       7,442,434     January 1996          176          1,068
   Signature Place ..............     5,462,948       7,258,310     August 1996           171          1,037
   Pinnacle Ridge ...............     5,731,150       6,048,013     April 1998            168            885
GEORGIA
 Atlanta, Georgia
   Ashley Run ...................    18,000,000      19,482,278     April 1997            348          1,150
   Carlyle Club .................    11,580,000      12,854,800     April 1997            243          1,089
   Dunwoody Springs .............    15,200,000      18,224,312     July 1997             350            948
   Stone Brooke .................     7,850,000       8,711,137     October 1997          188            937
   Spring Lake ..................     9,000,000       9,363,025     August 1998           188          1,009
</TABLE>

                                      II-12

<PAGE>

<TABLE>
<CAPTION>

                                      INITIAL                                                          AVERAGE
                                    ACQUISITION          TOTAL              DATE          NUMBER      SQUARE FT.
          DESCRIPTION                   COST          INVESTMENT*         ACQUIRED       OF UNITS      OF UNITS
- -------------------------------   ---------------   ---------------   ---------------   ----------   -----------
<S>                               <C>               <C>               <C>               <C>          <C>

 Other Georgia
   West Eagle Greens ..........       4,020,000         6,344,127     March 1996           165            796
   Savannah West ..............       9,843,620        13,289,356     July 1996            450            877
VIRGINIA
 Richmond, Virginia
   Ashley Park ................      12,205,000        13,147,418     March 1996           272            765
   Trolley Square .............      10,242,575        13,262,283     ***                  325            589
   Hampton Glen ...............      11,599,931        12,746,609     August 1996          232            788
   The Gables .................      11,500,000        11,804,432     July 1998            224            700
 Virginia Beach, Virginia
   Mayflower Seaside ..........       7,634,144        10,191,359     October 1993         263            698
   Harbour Club ...............       5,250,000         6,246,147     May 1994             214            813
   Bay Watch Pointe ...........       3,372,525         4,996,481     July 1995            160            911
   Tradewinds .................      10,200,000        11,078,865     November 1995        284            930
   Arbor Trace ................       5,000,000         6,022,029     March 1996           148            850
 Other Virginia
   County Green ...............       3,800,000         5,299,670     December 1993        180          1,000
   Trophy Chase ...............       3,710,000         6,729,365     April 1996           185            803
   Greenbrier .................      11,099,525        12,491,834     October 1996         258            251
SOUTH CAROLINA
 Greenville, South Carolina
   Polo Club ..................       4,300,000         7,505,936     June 1993            365            807
   Breckinridge ...............       5,600,000         7,062,749     June 1995            236            726
   Magnolia Run ...............       5,500,000         6,909,344     June 1995            212            993
 Columbia, South Carolina
   Stone Ridge ................       3,325,000         5,814,292     December 1993        191          1,047
   The Arbors at Windsor Lake .      10,875,000        11,519,973     January 1997         228            966
 Other South Carolina
   Westchase ..................      11,000,000        12,811,352     January 1997         352            806
   Hampton Pointe .............      12,225,000        14,273,203     March 1998           304          1,035
   Cape Landing ...............      17,100,000        17,265,961     October 1998         288            933
                                     ==========        ==========     ===============      ===          =====
                                   $497,520,664      $587,438,358
                                   ------------      ------------

</TABLE>

- ----------

  * Includes  real  estate   commissions,   closing  costs,   and   improvements
    capitalized since the date of acquisition.

 ** Heatherwood Apartments is comprised of Heatherwood and Italian Village/Villa
    Marina Apartments acquired in September 1996 and August 1997,  respectively,
    at a cost of $10,205,457 and $7,425,000.  They are adjoining  properties and
    are operated as one apartment community.

*** Trolley  Square  Apartments is comprised of Trolley  Square East and Trolley
    Square  West   Apartments   acquired  in  June  1996  and   December   1996,
    respectively,  at a cost of  $6,000,000  and  $4,242,575.  They are adjacent
    properties and are operated as one apartment community.

                                      II-13

<PAGE>

     The  following  is  a summary of rental property owned by Apple Residential
Income  Trust,  Inc.  at  December  31,  1998.  All  properties  are residential
communities.  Except as indicated, all properties are located in the Dallas/Fort
Worth,  Texas  market.  Apple Residential Income Trust, Inc. has not disposed of
any  properties  since  inception.  Purchasers  of  our shares will not have any
interest in these properties.

<TABLE>
<CAPTION>
                                       INITIAL                                                                 AVERAGE
                                     ACQUISITION        TOTAL            DATE                       NUMBER    SQUARE FT.
            DESCRIPTION                  COST        INVESTMENT*      ACQUIRED**    ENCUMBRANCES   OF UNITS    OF UNITS
- ---------------------------------- --------------- --------------- --------------- -------------- ---------- -----------
<S>                                <C>             <C>             <C>             <C>            <C>        <C>
Brookfield .......................  $  5,458,485    $  6,583,990   January 1997              --      232          714
Eagle Crest ......................    15,650,000      17,862,629   January 1997              --      484          887
Aspen Hills ......................     5,690,560       7,502,434   January 1997              --      240          671
Mill Crossing ....................     4,544,121       5,458,746   February 1997             --      184          691
Polo Run .........................     6,858,974       8,061,726   March 1997                --      224          854
Wildwood .........................     3,963,519       4,684,813   March 1997                --      120          755
Toscana ..........................     5,854,531       6,792,187   March 1997                --      192          601
The Arbors on Forest Ridge . .....     7,748,907       8,632,706   April 1997                --      210          804
Pace's Cove ......................     9,277,355       9,833,200   June 1997                 --      328          670
Remington at Las Colinas .........    13,100,000      15,295,457   August 1997               --      362          957
Copper Crossing ..................     9,275,000      10,965,314   November 1997             --      400          739
Main Park ........................     8,000,000       8,650,550   February 1998             --      192          939
Timberglen .......................    12,000,000      13,126,845   February 1998             --      304          728
Silverbrook ......................    18,210,000      20,144,422   May 1998         $ 3,047,994      642          791
Summer Tree ......................     5,700,000       6,415,878   June 1998                 --      232          575
Park Village .....................     7,000,000       7,477,425   July 1998                 --      238          647
Cottonwood Crossing ..............     5,700,000       6,147,288   July 1998                 --      200          751
Devonshire .......................     5,205,000       6,699,709   July 1998          3,627,425      144          876
Pace's Point .....................    11,405,000      12,869,988   July 1998          7,679,619      300          762
Emerald Oaks .....................    10,930,000      11,768,594   July 1998          6,635,025      250          850
Newport (Austin, Texas) ..........     6,330,000       6,741,792   July 1998          3,020,775      200          741
Estrada Oaks .....................     9,350,000       9,867,652   July 1998                 --      248          771
Burney Oaks ......................     9,300,000       9,679,771   October 1998              --      240          794
Cutter's Point ...................     8,100,000       8,690,442   October 1998              --      196        1,010
The Courts on Pear Ridge .........    11,500,000      11,806,367   November 1998                     242          774
                                    ============    ============   ===============                   ===        =====
                                    $216,151,452    $241,759,925                    $24,010,838
                                    ------------    ------------                    -----------
</TABLE>
- ----------
 * Includes real estate commissions, closing costs, and improvements capitalized
   since the date of acquisition.

** Date listed is the date which the property was first acquired. The subsequent
   acquisition of adjacent properties has been combined in the other categories.

                                      II-14

<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Post-Effective Amendment No. 1 to the Registration Statement to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Richmond,
Commonwealth of Virginia, on December 20, 1999.

                               APPLE SUITES, INC.

                               By:  /s/ Glade M. Knight
                               ------------------------
                                   Glade M. Knight

                                   President, and as President, the Registrant's
                                   Principal Executive Officer, Principal
                                   Financial Officer and Principal Accounting
                                   Officer

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective Amendment No. 1 to this Registration Statement has been signed by
the following  person on behalf of the  Registrant  and in the capacities and on
the date indicated.
<TABLE>
<CAPTION>

            SIGNATURE                     CAPACITIES                                      DATE
            ---------                     ----------                                      ----
<S>                                  <C>                                           <C>
         /s/ Glade M. Knight         Director   and    President,    and   As       December 20, 1999
- ---------------------------------    President,  the  Registrant's  Principal
         Glade M. Knight             Executive Officer,  Principal  Financial
                                     Officer and Principal Accounting Officer


               *                     Director                                       December 20, 1999
- ---------------------------------
         Lisa B. Kern

               *                     Director                                       December 20, 1999
- ---------------------------------
         Bruce H. Matson

               *                     Director                                       December 20, 1999
- ---------------------------------
         Michael S. Waters

               *
- ---------------------------------    Director                                       December 20, 1999
         Robert M. Wily


* By:    /s/ Glade M. Knight
      ---------------------------
         Glade M. Knight, as
         attorney-in-fact for the
         above-named persons
</TABLE>



<TABLE>
<CAPTION>
                                                                                                    EXHIBIT 23.7

                                           L.P. MARTIN & COMPANY
                                          A PROFESSIONAL CORPORATION
           MEMBERS                        CERTIFIED PUBLIC ACCOUNTANTS                          MEMBERS
     VIRGINIA SOCIETY OF                      4132 INNSLAKE DRIVE                         AMERICAN INSTITUTE OF
CERTIFIED PUBLIC ACCOUNTANTS               GLEN ALLEN, VIRGINIA 23060                 CERTIFIED PUBLIC ACCOUNTANTS

<S>                                         <C>                                   <C>
LEE P. MARTIN, JR., C.P.A.                   PHONE: (804) 346-2626                       ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.                     FAX: (804) 346-9311                  LEE P. MARTIN, C.P.A. (1948-76)
BERNARD G. KINZIE, C.P.A.
W. BARCLAY BRADSHAW, C.P.A.
</TABLE>

                                               Independent Auditors' Report
                                               ----------------------------

Apple Suites, Inc.
Richmond, Virginia

         We  consent to (1) the use of our report  dated  November  7, 1999 with
respect to the combined balance sheets of the Homewood Suites Acquisition Hotels
as of December 31, 1998 and 1997 and the related combined  statements of income,
shareholders' equity and cash flows for the years then ended, and (2) the use of
our report dated August 23, 1999 with respect to the combined  balance sheets of
the Homewood Suites  Acquisition Hotels as of December 31, 1998 and 1997 and the
related combined statements of income,  shareholders'  equity and cash flows for
the years then ended, for inclusion in a  Post-Effective  Amendment on Form S-11
filed with the Securities and Exchange Commission by Apple Suites, Inc.

                                              /s/ L.P. Martin & Co, P.C.

Richmond, Virginia
December 15, 1999



                                                                    EXHIBIT 23.8


              CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

     We  consent to the reference to our firm under the caption "Experts" and to
the  use  of  our report dated April 21, 1999, in Post-Effective Amendment No. 1
to  the Registration Statement ( Form S-11 No. 333-77055) and related Prospectus
of  Apple  Suites,  Inc.  for  the  registration  of 30,166,666.67 shares of its
common stock.

                                        /s/ Ernst & Young, LLP

Richmond, Virginia
December 20, 1999



                                                                    EXHIBIT 24.1

                               POWER OF ATTORNEY

         The undersigned  director of Apple Suites, Inc., a Virginia corporation
(the "Corporation"), hereby constitutes and appoints Glade M. Knight and Stanley
J. Olander,  Jr. as the undersigned's  true and lawful  attorneys-in-fact,  with
full power and authority to act,  either jointly or  separately,  in the name of
the undersigned and on behalf of the undersigned in connection with the offering
and  registration  of the  common  shares of the  Corporation  (the  "Securities
Matters").  Without  limiting  the  scope  of  the  foregoing,  the  undersigned
acknowledges  and agrees that each  attorney-in-fact  named above shall have the
authority to take all of the following actions:  (1) to execute,  in the name of
the  undersigned,   registration   statements  and  other  documents  (including
amendments) relating to the Securities Matters;  (2) to file such documents,  on
behalf of the  undersigned,  with the  United  States  Securities  and  Exchange
Commission and with state securities commissions; and (3) to perform any and all
other acts that are necessary or appropriate to accomplish the foregoing.

Effective Date:  December 15, 1999

                                                      /s/  Lisa B. Kern
                                                      -----------------
                                                           Lisa B. Kern



                                                                    EXHIBIT 24.2

                               POWER OF ATTORNEY

         The undersigned  director of Apple Suites, Inc., a Virginia corporation
(the "Corporation"), hereby constitutes and appoints Glade M. Knight and Stanley
J. Olander,  Jr. as the undersigned's  true and lawful  attorneys-in-fact,  with
full power and authority to act,  either jointly or  separately,  in the name of
the undersigned and on behalf of the undersigned in connection with the offering
and  registration  of the  common  shares of the  Corporation  (the  "Securities
Matters").  Without  limiting  the  scope  of  the  foregoing,  the  undersigned
acknowledges  and agrees that each  attorney-in-fact  named above shall have the
authority to take all of the following actions:  (1) to execute,  in the name of
the  undersigned,   registration   statements  and  other  documents  (including
amendments) relating to the Securities Matters;  (2) to file such documents,  on
behalf of the  undersigned,  with the  United  States  Securities  and  Exchange
Commission and with state securities commissions; and (3) to perform any and all
other acts that are necessary or appropriate to accomplish the foregoing.

Effective Date:   December 15, 1999

                                                /s/  Bruce H. Matson
                                                --------------------
                                                     Bruce H. Matson




                                                                    EXHIBIT 24.3

                               POWER OF ATTORNEY

         The undersigned  director of Apple Suites, Inc., a Virginia corporation
(the "Corporation"), hereby constitutes and appoints Glade M. Knight and Stanley
J. Olander,  Jr. as the undersigned's  true and lawful  attorneys-in-fact,  with
full power and authority to act,  either jointly or  separately,  in the name of
the undersigned and on behalf of the undersigned in connection with the offering
and  registration  of the  common  shares of the  Corporation  (the  "Securities
Matters").  Without  limiting  the  scope  of  the  foregoing,  the  undersigned
acknowledges  and agrees that each  attorney-in-fact  named above shall have the
authority to take all of the following actions:  (1) to execute,  in the name of
the  undersigned,   registration   statements  and  other  documents  (including
amendments) relating to the Securities Matters;  (2) to file such documents,  on
behalf of the  undersigned,  with the  United  States  Securities  and  Exchange
Commission and with state securities commissions; and (3) to perform any and all
other acts that are necessary or appropriate to accomplish the foregoing.

Effective Date:   December 15, 1999

                                             /s/  Michael S. Waters
                                             ----------------------
                                                  Michael S. Waters




                                                                    EXHIBIT 24.4

                               POWER OF ATTORNEY

         The undersigned  director of Apple Suites, Inc., a Virginia corporation
(the "Corporation"), hereby constitutes and appoints Glade M. Knight and Stanley
J. Olander,  Jr. as the undersigned's  true and lawful  attorneys-in-fact,  with
full power and authority to act,  either jointly or  separately,  in the name of
the undersigned and on behalf of the undersigned in connection with the offering
and  registration  of the  common  shares of the  Corporation  (the  "Securities
Matters").  Without  limiting  the  scope  of  the  foregoing,  the  undersigned
acknowledges  and agrees that each  attorney-in-fact  named above shall have the
authority to take all of the following actions:  (1) to execute,  in the name of
the  undersigned,   registration   statements  and  other  documents  (including
amendments) relating to the Securities Matters;  (2) to file such documents,  on
behalf of the  undersigned,  with the  United  States  Securities  and  Exchange
Commission and with state securities commissions; and (3) to perform any and all
other acts that are necessary or appropriate to accomplish the foregoing.

Effective Date:   December 15, 1999

                                                    /s/ Robert M. Wily
                                                    ------------------
                                                        Robert M. Wily



<PAGE>
                                 MCGUIRE, WOODS
                               BATTLE & BOOTHE LLP

                                One James Center
                              901 East Cary Street
                          Richmond, Virginia 23219-4030
                Telephone/TDD (804) 775-1000 o Fax (804) 775-1061

                               December 21, 1999

Securities and Exchange Commission
Division of Corporation Finance
450 Fifth Street, N.W.
Washington, D.C.  20549

                               Apple Suites, Inc.

                   Post-Effective Amendment No. 1 to Form S-11

                           Registration No. 333-77055

Gentlemen:

         We are hereby filing via EDGAR  Post-Effective  Amendment No. 1 to Form
S-11 (Registration No. 333-77055) of Apple Suites, Inc. (the "Company").

         Post-Effective  Amendment  No.  1  is  filed  solely  pursuant  to  the
Company's  undertaking on its Form S-11 to consolidate its "sticker supplements"
into  a  post-effective  amendment  every  three  months.  Consistent  with  the
foregoing,   please  note  that  Prospectus  Supplement  No.  2  and  Prospectus
Supplement No. 3 (together with the related cover sticker) are marked by the "R"
codes as being  new in their  entirety  insofar  as the  Company's  Registration
Statement is concerned.  The original Prospectus of the Company (dated August 3,
1999) has not been changed and therefore does not bear any "R" codes.

         Should you have any questions regarding this filing, please contact the
undersigned at (804) 775-1029.

                                                     Very truly yours,

                                                     /s/ Martin B. Richards
                                                       ---------------------
                                                         Martin B. Richards




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission