APPLE SUITES INC
POS AM, 2000-03-21
REAL ESTATE INVESTMENT TRUSTS
Previous: VERITAS SOFTWARE CORP /DE/, PRE 14A, 2000-03-21
Next: ARIBA INC, 8-K, 2000-03-21







  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 21, 2000
                                                              FILE NO. 333-77055
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 POST-EFFECTIVE
                                 --------------
                                 AMENDMENT NO. 2
                                 ---------------
                                       TO
                                       --

                                   FORM S-11
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                               APPLE SUITES, INC.
        (Exact name of registrant as specified in governing instruments)

                 306 East Main Street, Richmond, Virginia 23219
                    (Address of principal executive offices)

                                Glade M. Knight
                              306 East Main Street
                            Richmond, Virginia 23219
                    (Name and address of agent for service)

                                    Copy to:
                               Martin B. Richards
                      McGuire, Woods, Battle & Boothe LLP
        One James Center, 901 East Cary Street, Richmond, Virginia 23219

APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  From time to
time after the effective date of this Registration Statement.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

================================================================================
<PAGE>

                               APPLE SUITES, INC.
                            CROSS REFERENCE SHEET TO

                   PART I (INFORMATION REQUIRED IN PROSPECTUS)
<TABLE>
<CAPTION>

                      ITEM NUMBER AND CAPTION                                LOCATION IN PROSPECTUS
<S>                                                         <C>
      1.  Forepart of Registration Statement and
          Outside Front Cover Page of Prospectus..........  Forepart of Registration Statement and
                                                            Outside Front Cover Page
      2.  Inside Front and Outside Back Cover
          Pages of Prospectus.............................  Inside Front and Outside Back Cover Pages
      3.  Summary Information, Risk Factors and
          Ratio of Earnings to Fixed Charges..............  Summary; Risk Factors; Summary of Organizational
                                                            Documents - Shareholder Liability
      4.  Determination of Offering Price.................  Risk Factors - The Per-Share Offering Prices Have Been
                                                            Established Arbitrarily
      5.  Dilution........................................  Risk Factors - Our Shareholders' Interests May Be
                                                            Diluted; Summary of Organizational Documents - Issuance
                                                            of Securities
      6.  Selling Security Holders........................  Not Applicable
      7.  Plan of Distribution............................  Plan of Distribution
      8.  Use of Proceeds.................................  Use of Proceeds
      9.  Selected Financial Data.........................  Index to Financial Statements; Supplement No. 5
     10.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations...  Management's Discussion and Analysis of Financial
                                                            Condition; Supplement No. 5
     11.  General Information as to Registrant............  Summary; Business; Management
     12.  Policy with Respect to Certain Activities.......  Summary; Investment Objectives and Policies; Summary of
                                                            Organizational Documents; Reports to Shareholders
     13.  Investment Policies of Registrant...............  Summary; Investment Objectives and Policies
     14.  Description of Real Estate......................  Business; Supplement No. 5
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                                         <C>
     15.  Operating Data..................................  Business
     16.  Tax Treatment of Registrant and its Security
          Holders.........................................  Summary; Federal Income Tax Considerations
     17.  Market Price of and Dividends on the
          Registrant's Common Equity and Related
          Stockholder Matters.............................  Distribution Policy
     18.  Description of Registrant's Securities..........  Summary; Description of Capital Stock
     19.  Legal Proceedings...............................  Business - Legal Proceedings
     20.  Security Ownership of Certain Beneficial Owners
          and Management..................................  Principal and Management Shareholders; Supplement No. 5
     21.  Directors and Executive Officers................  Management
     22.  Executive Compensation..........................  Compensation; Management
     23.  Certain Relationships and Related Transactions..
                                                            Summary; Compensation; Conflicts of Interests;
                                                            Management; Apple Suites Advisors, Inc. and Affiliates
     24.  Selection, Management and Custody of
          Registrant's Investments........................  Summary; Compensation; Conflicts of Interests;
                                                            Investment Objectives and Policies; Management; Apple
                                                            Suites Advisors, Inc. and Affiliates
     25.  Policies with Respect to Certain Transactions...
                                                            Investment Objectives and Policies; Conflicts of
                                                            Interests

     26.  Limitation of Liability.........................  Risk Factors; Summary of Organizational Documents
     27.  Financial Statements and Information............  Index to Balance Sheet; Supplement No. 5
     28.  Interests of Named Experts and Counsel..........  Legal Matters
     29.  Disclosure of Commission Position on
          Indemnification for Securities Act Liabilities..
                                                            Risk Factors; Summary of Organizational Documents
</TABLE>


<PAGE>

           STICKER SUPPLEMENT TO SUPPLEMENT NO. 5 DATED MARCH 21, 2000
                 TO BE USED WITH PROSPECTUS DATED AUGUST 3, 1999

            SUMMARY OF SUPPLEMENT TO PROSPECTUS DATED AUGUST 3, 1999
                 (SEE THE SUPPLEMENT FOR ADDITIONAL INFORMATION)

Supplement  No. 5 dated March 21, 2000  (incorporating  and  replacing all prior
Supplements in use, No. 1 though 4):

(1)  Reports on our purchase, either directly or through a subsidiary, of eleven
     extended-stay hotels for an aggregate purchase price of $91,426,000

(2)  Reports on the short-term financing of 75% of the aggregate purchase price,
     or  $68,569,500,  secured by the  properties  and having  maturity dates of
     October 1, 2000, December 1, 2000 and January 1, 2001

(3)  Reports on the manner in which the hotels  will be  operated  and  managed,
     including a summary of the material contracts affecting these matters

(4)  Provides  certain  other  information  about  us and  the  hotels  we  have
     purchased


     As of August 23,  1999,  we had closed on the sale of  1,666,666.67  of our
common shares at a price of $9 per share, representing completion of the minimum
offering.  As of March 17,  2000,  we had closed on the sale of 2,256,256 of our
common shares at a price of $10 per share. These sales, when combined, represent
gross  proceeds of  $37,562,560  and  proceeds  net of selling  commissions  and
marketing  expenses of  $33,806,304.  We are  continuing the offering at $10 per
share in accordance with the prospectus.

     We have paid a total real estate  commission of $1,828,520  representing 2%
of the aggregate  purchase  price for the hotels,  to Apple Suites Realty Group,
Inc.,  which is our real  estate  broker  and is owned by Glade M.  Knight,  our
Chairman and Chief Executive Officer.


<PAGE>

PROSPECTUS

                               [APPLE SUITES LOGO]


                           1,666,666.67 COMMON SHARES

     We  plan to own extended-stay hotel properties and qualify as a real estate
investment  trust.  We  are  offering  up to 30,166,666.67 of our common shares.
Purchasers  must  purchase a minimum of $5,000 in common shares. If a minimum of
1,666,666.67  common  shares are not sold within one year after the date of this
prospectus,  we  will  terminate  this  offering  and all money received will be
promptly  refunded  to  investors  with  interest.  The  common shares are being
offered  on  a  best  efforts,  minimum  offering  basis  through  David  Lerner
Associates,  Inc.  Until  the  minimum  offering is achieved, all funds received
from investors will be deposited into an interest-bearing escrow account.

CONSIDER  CAREFULLY  THE  RISK  FACTORS  BEGINNING ON PAGE 7 OF THIS PROSPECTUS.
THIS OFFERING INVOLVES MATERIAL RISKS AND INVESTMENT CONSIDERATIONS INCLUDING:

     o    There is no public trading market for the common shares.

     o    We  will  pay  substantial  compensation  for  advisory,  acquisition,
          disposition and other services which will reduce our return.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          Convertible shares.

     o    Seven partnerships  previously  organized by Glade M. Knight filed for
          bankruptcy.

<TABLE>
============================================================================================

<CAPTION>
                                                                               PROCEEDS TO
                                       PRICE TO           COMMISSIONS &       APPLE SUITES,
                                        PUBLIC         MARKETING EXPENSES         INC.
- --------------------------------------------------------------------------------------------
<S>                                <C>                <C>                    <C>
Per Share(1) ...................    $       9.00       $       .90            $       8.10
- --------------------------------------------------------------------------------------------
Total Minimum Offering .........    $ 15,000,000       $ 1,500,000            $ 13,500,000
- --------------------------------------------------------------------------------------------
Total Maximum Offering .........    $300,000,000       $30,000,000            $270,000,000

============================================================================================
 </TABLE>
(1) Once  the  minimum  offering  of 1,666,666.67 common shares is achieved, the
    per  share  offering  price  will  rise  to  $10, the selling commission and
    marketing  expenses  per share will become $1.00, and the proceeds per share
    to Apple Suites, Inc. will be $9.00.

     NEITHER  THE  SECURITIES  AND  EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS  APPROVED  OR  DISAPPROVED  OF THESE SECURITIES OR DETERMINED IF
THIS  PROSPECTUS  IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

     THE  ATTORNEY  GENERAL  OF  THE  STATE  OF  NEW  YORK  HAS NOT PASSED ON OR
ENDORSED  THE  MERITS  OF  THIS  OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                               ----------------
                 THE DATE OF THIS PROSPECTUS IS AUGUST 3, 1999.
<PAGE>

     EXCEPT  FOR  THE  STATES  SPECIFICALLY  DESCRIBED  BELOW, EACH PURCHASER OF
COMMON  SHARES MUST CERTIFY THAT HE HAS EITHER (1) A MAXIMUM ANNUAL GROSS INCOME
OF  $50,000 AND A NET WORTH (EXCLUSIVE OF EQUITY IN A HOME, HOME FURNISHINGS AND
PERSONAL  AUTOMOBILES)  OF  AT  LEAST  $50,000,  OR  (2)  A  NET WORTH (SIMILARY
DEFINED) OF AT LEAST $100,000.

     EACH  NEW HAMPSHIRE PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM
ANNUAL  GROSS  INCOME OF $50,000 AND A NET WORTH (SIMILARLY DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $250,000.

     EACH  KENTUCKY  OR NORTH CAROLINA PURCHASER MUST CERTIFY THAT HE HAS EITHER
(1)  A  MINIMUM  ANNUAL  GROSS  INCOME  OF  $50,000  AND  A NET WORTH (SIMILARLY
DEFINED)  OF  AT  LEAST  $50,000,  OR  (2) A NET WORTH (SIMILARLY DEFINED) OF AT
LEAST $150,000.

     EACH  MAINE  PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM ANNUAL
GROSS  INCOME  OF  $50,000  AND  A  NET  WORTH  (SIMILARLY  DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $200,000.

     NO  PURCHASER OF COMMON SHARES MAY PURCHASE COMMON SHARES COSTING MORE THAN
10% OF THE PURCHASER'S NET WORTH (SIMILARLY DEFINED).

     NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED TO GIVE ANY
INFORMATION  OR  TO  MAKE  ANY  REPRESENTATIONS  OTHER  THOSE  CONTAINED IN THIS
PROSPECTUS  IN  CONNECTION  WITH  THE  OFFERING  MADE BY THIS PROSPECTUS, AND IF
GIVEN  OR  MADE,  ANY  OTHER  INFORMATION  OR REPRESENTATIONS MUST NOT BE RELIED
UPON,  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE AN OFFER IN ANY STATE IN WHICH AN
OFFER  MAY NOT LEGALLY BE MADE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES
NOT  IMPLY  THAT  INFORMATION CONTAINED IN THIS PROSPECTUS HAS NOT CHANGED AS OF
ANY TIME AFTER ITS DATE.
<PAGE>

                               TABLE OF CONTENTS





<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
SUMMARY ............................................................................     1
  Apple Suites, Inc. ...............................................................     1
  Apple Suites Advisors, Inc. and Affiliates .......................................     1
  Risk Factors .....................................................................     2
  The Offering .....................................................................     2
  Use of Proceeds ..................................................................     3
  Liquidity ........................................................................     3
  Borrowing Policy .................................................................     4
  Investment Policy ................................................................     5
  Distributions Policy .............................................................     5
  Capital Stock ....................................................................     5
  Compensation .....................................................................     5
RISK FACTORS .......................................................................     7
  There is no public market for our common shares, so investors may be unable
   to dispose of their investment ..................................................     7
  The board of directors may decide in its sole discretion to list our common
   shares or dissolve us ...........................................................     7
  The compensation to Apple Suites Advisors and Apple Suites Realty is
   payable before distributions and will reduce investors'return ...................     7
  There were no arms-length negotiations for our agreements with Apple
   Suites Advisors, Apple Suites Realty and Apple Suites Management ................     7
  Commissions, acquisition, advisory and other fees and expenses will limit our
   ability to make distributions to investors ......................................     8
  The Compensation to Apple Suites Realty and Apple Suites Advisors is
   indeterminable and cannot be stated with certainty ..............................     8
  There are conflicts of interest with our president and chairman of the board.          8
  There are conflicts of interest with our advisor and broker ......................     8
  There are conflicts of interest with our lessee ..................................     9
  Our management will spend time on other activities ...............................     9
  We own no properties at this time ................................................     9
  We are not diversified and are dependent on our investment in a single
   industry ........................................................................     9
  We will be dependent upon Apple Suites Management for our revenues ...............    10
  There may be operational limitations associated with franchise agreements
   affecting our properties ........................................................    10
  We have no operating history and we have no assurance of success .................    10
  There is a possible lack of diversification and lower return due to the
   minimum size of our offering ....................................................    10
</TABLE>

                                       iii
<PAGE>


<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
  There may be delays in investment in real property, and this delay may
   decrease the return to shareholders .............................................    11
  The actual amount of proceeds available for investment in properties is
   uncertain .......................................................................    11
  The per-share offering prices have been established arbitrarily by us and may
   not reflect the true value of the common shares .................................    11
  We may be unable to make distributions ...........................................    11
  We will face competition in the hotel industry ...................................    12
  Investors may wait up to one year before receiving their common shares or
   a refund of their money if the minimum offering is not achieved .................    12
  There would be significant adverse consequences of our failure to qualify as
   a REIT ..........................................................................    12
  Our real estate investments will be relatively illiquid ..........................    12
  Our board may in its sole discretion determine the amount of our aggregate
   debt ............................................................................    13
  We have no restriction on changes in our investment and financing policies.           13
  There will be dilution of shareholder's interests upon conversion of the Class
   B Shares ........................................................................    13
  Our shareholders'interests may be diluted in various ways ........................    14
  Seven partnerships previously organized by Glade M. Knight filed for
   bankruptcy ......................................................................    14
  Our articles and bylaws contain antitakeover provisions and ownership limits.         15
  We may become subject to environmental liabilities ...............................    15
  We may incur significant costs complying with the Americans with
   Disabilities Act and similar laws ...............................................    16
  Our computer systems may not be Year 2000 compliant, which would lead to
   operational difficulties and increased costs ....................................    16
  We make forward-looking statements in this prospectus which may prove
   to be inaccurate ................................................................    16
USE OF PROCEEDS ....................................................................    17
COMPENSATION .......................................................................    19
  Acquisition Phase ................................................................    19
  Operational Phase ................................................................    19
  Disposition Phase ................................................................    20
  All Phases .......................................................................    20
CONFLICTS OF INTERESTS .............................................................    21
  General ..........................................................................    21
  Conflicts with respect to fees paid by us to Apple Suites Advisors
   and Apple Suites Realty .........................................................    22
   Conflicts with Respect to Commissions ...........................................    22
</TABLE>

                                       iv
<PAGE>


<TABLE>
<CAPTION>
                                                                      PAGE
                                                                     -----
<S>                                                                  <C>
   Conflicts with Respect to Asset Management Fees ...............    22
  Policies to Address Conflicts ..................................    22
  Transactions with Affiliates and Related Parties ...............    23
  Competition Between Us and Mr. Knight ..........................    23
  Competition for Management Services ............................    24
INVESTMENT OBJECTIVES AND POLICIES ...............................    25
  Investments in Real Estate or Interests in Real Estate .........    25
  Borrowing Policies .............................................    25
  Reserves .......................................................    26
  Sale Policies ..................................................    27
  Changes in Objectives and Policies .............................    27
DISTRIBUTIONS POLICY .............................................    29
BUSINESS .........................................................    30
  General ........................................................    30
  Business Strategies ............................................    30
  Homewood Suites(Reg. TM) .......................................    30
  Description of Leases ..........................................    31
   Term ..........................................................    31
   Base Rent; Participating Rent .................................    31
  Other Real Estate Investments ..................................    32
  Legal Proceedings ..............................................    32
  Regulation .....................................................    32
   General .......................................................    32
   Americans With Disabilities Act ...............................    32
  Environmental Matters ..........................................    33
  Insurance ......................................................    34
  Available Information ..........................................    34
MANAGEMENT .......................................................    36
  Classification of the Board ....................................    37
  Committees of the Board ........................................    37
  Director Compensation ..........................................    37
  Indemnification and Insurance ..................................    38
  Officer Compensation ...........................................    38
  Stock Incentive Plans ..........................................    38
  The Incentive Plan .............................................    38
  Directors' Plan ................................................    40
</TABLE>

                                       v
<PAGE>


<TABLE>
<CAPTION>
                                                                                PAGE
                                                                               -----
<S>                                                                            <C>
Stock Option Grants ........................................................    41
APPLE SUITES ADVISORS, INC. AND AFFILIATES .................................    42
  General ..................................................................    42
  The Advisory Agreement ...................................................    42
  Apple Suites Realty Group, Inc ...........................................    44
  Prior Performance of Programs Sponsored by Glade M. Knight ...............    45
  Prior REITS - Cornerstone and Apple Residential ..........................    45
  Additional Information on Cornerstone and Apple Residential Acquisitions.     46
  Prior Partnerships .......................................................    46
  Publicly-Offered Partnerships ............................................    47
  Privately-Offered Partnerships ...........................................    47
  Additional Information on Prior Programs .................................    49
PRINCIPAL AND MANAGEMENT SHAREHOLDERS ......................................    50
FEDERAL INCOME TAX CONSIDERATIONS ..........................................    51
  General ..................................................................    51
  REIT Qualification .......................................................    52
   Sources of Gross Income .................................................    52
   75% Gross Income Test ...................................................    53
   95% Gross Income Test ...................................................    54
   Failing the 75% or 95% Tests; Reasonable Cause ..........................    54
   Character of Assets Owned ...............................................    55
   Annual Distributions to Shareholders ....................................    55
  Taxation as a REIT .......................................................    56
  Failure to Qualify as a REIT .............................................    57
  Taxation of Shareholders .................................................    57
  Backup Withholding .......................................................    58
  Taxation of Tax Exempt Entities ..........................................    59
  Taxation of Foreign Investors ............................................    60
  State and Local Taxes ....................................................    60
ERISA CONSIDERATIONS .......................................................    61
CAPITALIZATION .............................................................    62
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS ......................................    63
  Overview .................................................................    63
  Year 2000 Compliance .....................................................    63
PLAN OF DISTRIBUTION .......................................................    65
DESCRIPTION OF CAPITAL STOCK ...............................................    70
</TABLE>

                                       vi
<PAGE>


<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                -----
<S>                                                                             <C>
 Common Shares ..............................................................    70
   Dividend and Distribution Rights .........................................    70
   Voting Rights ............................................................    70
  Class B Convertible Shares ................................................    71
  Preferred Shares ..........................................................    72
  Restrictions on Transfer ..................................................    72
  Facilities for Transferring Common Shares .................................    74
  Warrants ..................................................................    74
SUMMARY OF ORGANIZATIONAL DOCUMENTS .........................................    75
  Board of Directors ........................................................    75
  Responsibility of Board of Directors, Apple Suites Advisors, Inc., Officers
   and Employees ............................................................    76
  Issuance of Securities ....................................................    77
  Redemption and Restrictions on Transfer ...................................    77
  Amendment .................................................................    77
  Shareholder Liability .....................................................    78
SALES LITERATURE ............................................................    78
REPORTS TO SHAREHOLDERS .....................................................    78
LEGAL MATTERS ...............................................................    79
EXPERTS .....................................................................    79
EXPERIENCE OF PRIOR PROGRAMS ................................................    80
INDEX TO BALANCE SHEET ......................................................    F-1
</TABLE>

                                      vii
<PAGE>

                                    SUMMARY

     The  following information is not complete and should be read together with
the information contained in this prospectus.


APPLE SUITES, INC.

     We  will  focus  on  purchasing  and  owning extended-stay hotel properties
located  in  selected  metropolitan areas. However, we own no properties at this
time.  We  may but have no obligation to purchase extended-stay hotel properties
from  Promus  Hotels,  Inc.  if a minimum of 1,666,666.67 common shares are sold
within  one  year  after the date of this prospectus. We may purchase additional
extended-stay  hotel  properties  from  Promus Hotels, Inc. if additional common
shares are sold. We are not affiliated with Promus Hotels, Inc.

     We  plan  to  elect  to  be  treated  as a real estate investment trust for
federal  income tax purposes beginning with our taxable year ending December 31,
1999.  As  a  real  estate investment trust, we will generally not be subject to
federal  income  tax. We will, however, be subject to a number of organizational
and operational requirements and limitations.

     We  are  located  at  306  East  Main  Street,  Richmond,  Virginia and our
telephone number is (804) 643-1761.


APPLE SUITES ADVISORS, INC. AND AFFILIATES

     Apple   Suites   Advisors,   Inc.  will  provide  us  with  our  day-to-day
management.  Apple  Suites  Advisors does not have any significant assets. Apple
Suites  Realty  Group,  Inc.  will  provide  us  with  property  acquisition and
disposition services. Apple Suites Realty has no significant assets.

     Because  we  are  prohibited  under  federal  tax  laws  from operating our
extended-stay  hotel properties, we will enter into leases for each of our hotel
properties.  We  anticipate  that substantially all our hotel properties will be
leased  to  Apple  Suites  Management,  Inc.  Apple  Suites  Management  has  no
significant assets.

     All  of the common shares of Apple Suites Advisors, Apple Suites Realty and
Apple  Suites  Management are owned by Glade M. Knight, who is our president and
chairman of the board.

     The  following  chart  illustrates  the  relationships  among Apple Suites,
Inc., Apple Suites Advisors, Apple Suites Realty and Apple Suites Management.


                                       1
<PAGE>



                               [GRAPHIC OMITTED]



- -----------
*  Wholly-owned by Glade M. Knight, chairman and president of Apple Suites, Inc.



RISK FACTORS

     We  urge  you  to  consider  carefully  the  matters  discussed under "Risk
Factors"  beginning  on  page 7 before you decide to purchase our common shares.
An investment in our securities involves a number of risks including:

     o    There will be no public  trading  market for the common  shares for an
          indefinite period of time, if ever.

     o    We will pay substantial  compensation  established without the benefit
          of  arm's  length  negotiation  for  advisory,  property  acquisition,
          disposition and other services.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          convertible shares.

     o    Seven  partnerships  previously  organized  by  Glade M.  Knight,  our
          president and chairman, filed for bankruptcy.

     o    We  will  primarily  acquire   extended-stay   hotel  properties  and,
          therefore,  are subject to the risks inherent in investing in a single
          industry.

     o    Due  to  federal  income  tax  restrictions,  we  cannot  operate  our
          properties directly.

     o    We do not  have an  operating  history  and,  therefore,  there  is no
          assurance that we will be successful in our operations.

THE OFFERING

     We  are  offering  common  shares at $9 per common share until a minimum of
1,666,666.67  common  shares  have been sold. Thereafter, the common shares will
be offered at $10 per common share until a maximum of 30,166,666.67 common


                                       2
<PAGE>

shares  have  been  sold. Purchasers must purchase a minimum of $5,000 in common
shares  except  that  certain  benefit plans may purchase a minimum of $2,000 in
common  shares.  The  common  shares  are  being  offered  through  David Lerner
Associates, Inc.

     If  at  least 1,666,666.67 common shares have not been sold within one year
after  the  date  of  this prospectus, we will terminate this offering of common
shares  and  all  moneys  received  will  be promptly refunded to investors with
interest.  Our  officers and directors and those of apple suites advisors, apple
suites  realty  and  apple  suites  management will not be permitted to purchase
common  shares  in  order  to  reach the minimum offering of 1,666,666.67 common
shares.

     This  offering  of  common shares will continue until all the common shares
offered  under this prospectus have been sold or until one year from the date of
this  prospectus,  unless we extend the offering for up to an additional year in
order  to  achieve  the maximum offering of 30,166,666.67 common shares. In some
states,  extension  of  the  offering  may not be allowed or may be allowed only
upon the filing of a new application with the appropriate state administrator.

     This  is  a best efforts offering. Purchasers will be sold common shares at
one  or  more closings. An initial closing will occur after the minimum offering
of  1,666,666.67  common shares is achieved. Thereafter, additional closings are
expected  to  occur  on  a  monthly basis as shares are sold during the offering
period.


USE OF PROCEEDS

     The proceeds of the offering will be used

     o  to pay expenses and fees of selling the common shares;

     o  to invest in properties;

     o  to pay expenses and fees associated with acquiring properties; and

     o  to establish a working capital reserve.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.


LIQUIDITY

     Before  this offering there has been no public market for the common shares
and  initially  we  do  not expect a market to develop. Prospective shareholders
should  view  the  common  shares as illiquid and must be prepared to hold their
investment for an indefinite length of time.


                                       3
<PAGE>

     We  do  not  plan to cause the common shares to be listed on any securities
exchange   or  quoted  on  any  system  or  in  any  established  market  either
immediately  or  at  any  definite  time  in the future. We may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent.  However,  there  can be no assurance that this event will ever
occur.  In order to provide liquidity to our shareholders, we expect that within
approximately three years from the initial closing, we intend either:

       (1)  to  cause  the  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to shareholders of cash.

     However,  we  are  under  no  obligation  to take any of these actions, and
these  actions,  if  taken,  might  be  taken after three years from the initial
closing.


BORROWING POLICY

     We  intend  to purchase our properties either on an all-cash basis or using
interim  borrowings.  Any interim borrowings may come from Apple Suites Advisors
or  its affiliates or from third-party, non-affiliated lenders. We will endeavor
to  repay any interim borrowing with proceeds from the sale of common shares and
to  hold  our  properties  on  an unleveraged basis. However, for the purpose of
flexibility  in  operations,  we  may,  subject  to the approval of the board of
directors, borrow.

     After  the  initial  closing  of common shares, our bylaws will prohibit us
from  incurring  debt  if the debt would result in our total debt exceeding 100%
of  the  value  of our assets at cost. The value of our assets at cost means the
cost  of  the asset before deducting depreciation less liabilities. However, our
bylaws  allow  us  to  incur  debt  in excess of this limitation when the excess
borrowing  is  approved by a majority of the independent directors and disclosed
to  the  shareholders.  The  bylaws  also  will  prohibit us from allowing total
borrowings  to  exceed  50%  of  the  fair  market  value  of our assets, before
subtracting  liabilities,  subject  to  the  same  exception  Described  in  the
previous  sentence.  The two limitations on debt described in this paragraph are
applied   separately  and  independently.  For  example,  it  is  possible  that
incurring  debt  may require approval by a majority of the independent directors
under  one  limitation  even though the other limitation on debt does not apply.
In  addition,  the bylaws will provide that our borrowings must be reasonable in
relation  to  our  net  assets  and must be reviewed quarterly by the directors.
Subject  to  these limitations on the permitted maximum amount of debt, there is
no  limitation  on the number of mortgages or deeds of trust which may be placed
against any particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion of our


                                       4
<PAGE>

management,  provide  us  with  greater  ability  to acquire extended-stay hotel
properties  in  the  future  as  proceeds  from  the  sale  of common shares are
received  and  provide  us  with  economies  of  scale from the outset. We would
endeavor  to  use  only  interim  borrowing  for  these acquisitions in order to
maintain  our  long-term  policy  of  purchasing  our  properties on an all cash
basis.  We  would  repay  any  interim borrowings with proceeds from the sale of
common shares.


INVESTMENT POLICY

     The  investment  return to shareholders from ownership of our common shares
will   likely  be  less  than  could  be  obtained  by  a  shareholder's  direct
acquisition and ownership of the same properties because:

       (1)  we  will  pay  to  David Lerner Associates, Inc. substantial fees to
   sell  the  common  shares  which  will  reduce the net proceeds available for
   investment in properties;

       (2)  we  will  pay  to  Apple  Suites  Realty substantial fees to acquire
   properties  which  will  reduce  the net proceeds available for investment in
   properties; and

       (3)  we  will  pay  to  Apple  Suites  Advisors  substantial advisory and
   related  compensation  which  will reduce funds available for distribution to
   shareholders.


DISTRIBUTIONS POLICY

     We  intend  to  make  distributions  in  accordance with federal income tax
rules  applicable  to  real  estate  investment trusts. We intend to pay regular
quarterly distributions to our shareholders.


CAPITAL STOCK

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value,  and 15,000,000
preferred  shares,  no  par value. As of the date of this prospectus, there were
10 common shares of our company issued and outstanding.


COMPENSATION

     We  do  not  pay  our  officers  salaries. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to  receive fees for
services  rendered  by  them  to  us.  Mr. Knight will not receive a salary from
those  entities  but  will receive dividend income due to his ownership of those
entities.  The  compensation and reimbursements payable to Apple Suites Advisors
and  Apple  Suites  Realty  are  listed  below.  Except  as indicated, we cannot
determine the maximum dollar amount of this compensation and reimbursement.

     Apple  Suites  Advisors  is  entitled to receive an annual asset management
fee  of  between  0.1%  and  0.25%  of  the  amount raised in this offering. The
percentage used to calculate the asset management fee is based on the ratio of


                                       5
<PAGE>

funds  from  operations  to  the  amount  raised in this offering. This ratio is
referred  to  as  the  "return  ratio."  Funds from operations is defined as net
income  excluding gains or losses from debt restructuring and sales of property,
plus   depreciation   of   real  property,  after  adjustments  for  significant
non-recurring  items and unconsolidated partnerships and joint ventures, if any.


     The percentage used to determine the asset management fee will be:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less,

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%, or

     o    0.25% if the return ratio for the preceding  calendar  quarter is more
          than 8%.

     Assuming  the  minimum  offering  amount of $15,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $15,000 if the return ratio is 6% or less,

     o    $22,500 if the return ratio is more than 6% but no more than 8%, or

     o    $37,500 if the return ratio is more than 8%.

     Assuming  the  maximum  offering amount of $300,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $300,000 if the return ratio is 6% or less,

     o    $450,000 if the return ratio is more than 6% but no more than 8%, or

     o    $750,000 if the return ratio is more than 8%.

     Apple  Suites  Realty  will  serve as the real estate advisor in connection
with  our purchases and sales of properties, and will receive fees from us of up
to  2% of the gross purchase price , up to a maximum of $5,400,000, and up to 2%
of the gross sale price of each property.

     If  the person from whom we purchase or to whom we sell a property pays any
fee  to  Apple  Suites  Realty  that  amount  will  decrease  the  amount of our
obligation  to  Apple Suites Realty. Apple Suites Realty will not be entitled to
any  disposition  fee  in  connection  with  a  sale  of a property by us to any
affiliate  of  Apple  Suites  Realty,  but  will  be reimbursed for its costs in
marketing the property.

     We  may  request that Apple Suites Advisors and Apple Suites Realty provide
other  services  or  property to us in exchange for fees. In order to do so, our
bylaws  require  that the transaction be approved by a majority of the directors
who  are  not  affiliated  with  either  Apple  Suites  Advisors or Apple Suites
Realty.  We  currently have no plans to request services or property of the type
described  in  this  paragraph  and,  therefore,  do  not  expect  to  incur any
additional fees.


                                       6
<PAGE>

                                 RISK FACTORS

     An  investment  in  our  common  shares  involves various risks. You should
carefully  consider  the  following  information  before  making  a  decision to
purchase our common shares.

THERE  IS  NO PUBLIC MARKET FOR OUR COMMON SHARES, SO INVESTORS MAY BE UNABLE TO
DISPOSE OF THEIR INVESTMENT.

     Prospective  shareholders  should  view  the  common shares as illiquid and
must  be  prepared to hold their shares for an indefinite length of time. Before
this  offering,  there  has  been  no  public  market for our common shares, and
initially  we  do  not  expect  a market to develop. We do not plan to cause our
common  shares  to  be listed on any securities exchange or quoted on any system
or  in  any established market either immediately or at any definite time in the
future.  While  we,  acting through our board of directors, may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent,  there  can  be  no  assurance that this event will ever occur.
Shareholders  may be unable to resell their common shares at all, or may be able
to  resell  them  only  later at a substantial discount from the purchase price.
Thus, the common shares should be considered a long-term investment.

THE  BOARD  OF  DIRECTORS  MAY  DECIDE IN ITS SOLE DISCRETION TO LIST OUR COMMON
SHARES OR DISSOLVE US.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial  closing of the minimum offering of 1,666,666.67 common shares we intend
either:

       (1)  to  cause  our  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to our shareholders of cash.

Either  type of action will be conditioned on the board of directors determining
the  action  to  be  prudent  and  in  the  best  interests of our shareholders.
However,  we  are  under  no  obligation  to  take any of these actions, and any
action, if taken, might be taken after the three-year period mentioned above.

THE  COMPENSATION  TO  APPLE  SUITES ADVISORS AND APPLE SUITES REALTY IS PAYABLE
BEFORE DISTRIBUTIONS AND WILL REDUCE INVESTORS' RETURN.

     The  payment  of  compensation  to  Apple  Suites Advisors and Apple Suites
Realty  from  proceeds  of  the  offering  and property revenues will reduce the
amount  of  proceeds  available  for  investment  in  properties,  or  the  cash
available  for distribution, and will therefore tend to reduce the return on our
shareholders'  investments. In addition, this compensation is payable regardless
of  our profitability, and is payable prior to, and without regard to whether we
have sufficient cash for distributions.

THERE  WERE  NO  ARMS-LENGTH  NEGOTIATIONS  FOR OUR AGREEMENTS WITH APPLE SUITES
ADVISORS, APPLE SUITES REALTY AND APPLE SUITES MANAGEMENT.

     Apple  Suites  Advisors  and  Apple  Suites Realty will receive substantial
compensation  from  us  in  exchange  for  various  services they have agreed to
render  to  us.  This  compensation has been established without the benefits of
arms-length


                                       7
<PAGE>

negotiation.  Apple  Suites Management will enter into leases for our properties
and  has  agreed  to  pay  us  rent.  This  rent WILL BE established without the
benefit of arms-length negotiation.


COMMISSIONS,  ACQUISITION,  ADVISORY  AND OTHER FEES AND EXPENSES WILL LIMIT OUR
ABILITY TO MAKE DISTRIBUTIONS TO INVESTORS.

     The  investment  return  to our shareholders likely will be less than could
be  obtained  by  a  shareholder's  direct acquisition and ownership of the same
properties.  We  will  pay  to David Lerner Associates, Inc. substantial fees to
sell  our  common  shares  which  will  reduce  the  net  proceeds available for
investment  in  properties.  We  will  pay  to  Apple  Suites Realty substantial
acquisition  fees  to  acquire  properties  which  will  reduce the net proceeds
available  for  investment  in properties. In addition, we will pay, principally
to  Apple  Suites Advisors, substantial advisory and related compensation, which
will  reduce cash available for distribution to shareholders. Thus, for example,
if  only  87% of the gross proceeds of the offering are available for investment
in  properties,  revenues  may  be  reduced  by  13% compared to revenues in the
absence of these fees.


THE   COMPENSATION   TO  APPLE  SUITES  REALTY  AND  APPLE  SUITES  ADVISORS  IS
INDETERMINABLE AND CANNOT BE STATED WITH CERTAINTY.

     Apple  Suites  Realty  and  Apple Suites Advisors will receive compensation
for  services  rendered  by them to us that cannot be determined with certainty.
Apple  Suites  Advisors will receive an asset management fee that may range from
$15,000  to  $750,000  per year. The asset management fee will be based upon the
ratio  of  funds  from  operations  to the amount raised in this offering. Apple
Suites  Realty  will receive a commission for each property purchased based upon
the  purchase  price  of  the  properties we purchase. The total compensation to
Apple  Suites Realty is therefore dependent upon (1) the number of properties we
purchase  and (2) the cost of each property purchased. In addition, Apple Suites
Advisors  and Apple Suites Realty will be reimbursed for their costs incurred on
our  behalf  and are entitled to compensation for other services and property we
may  request  that  they  provide  to  us. The dollar amount of the cost and the
compensation cannot now be determined.


THERE ARE CONFLICTS OF INTEREST WITH OUR PRESIDENT AND CHAIRMAN OF THE BOARD.

     Generally,  conflicts  of  interest  between  us  and Glade M. Knight arise
because  he  is  the  sole  shareholder  of  Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites Management. These companies will enter into contracts
with  us  to  lease  our  properties  or  provide  us  with asset management and
property  acquisition  and disposition services. In addition, Glade M. Knight is
and  will  be  a  principal  in  other  real  estate  investment transactions or
programs which may compete with us.


THERE ARE CONFLICTS OF INTEREST WITH OUR ADVISOR AND BROKER.

     We  will pay Apple Suites Realty an acquisition fee in connection with each
acquisition  of  a  property,  and a disposition fee in connection with property
dispositions. As a consequence, Apple Suites Realty may have an incentive to


                                       8
<PAGE>

recommend  the  purchase or disposition of a property in order to receive a fee.
Apple  Suites  Advisors  will  receive  a fee which is a percentage of the total
consideration  we  receive  from  sale of common shares and, therefore, it could
have an incentive to close the sales of shares as rapidly as possible.


THERE ARE CONFLICTS OF INTEREST WITH OUR LESSEE.

     We   will   lease  our  extended-stay  hotel  properties  to  Apple  Suites
Management.  We  may be less willing to enforce provisions of the lease contract
against  Apple  Suites  Management  than  against  a  third-party non-affiliated
lessee.  Our  lessee may not be able to make its lease payments under the lease.
Although  failure  on  the  part of Apple Suites Management to materially comply
with  the  terms  of a lease including failure to pay rent when due will give us
the  right  to  terminate  the  lease,  repossess  the  property and enforce the
payment  obligations  under the lease, we would then be required to find another
lessee  to  lease  the  property  since  we  cannot  operate extended-stay hotel
properties  directly.  In  addition,  it  is possible that we would be unable to
enforce  the  payment  obligations  under  the leases following any termination.
There  can  be no assurance that we would be able to find another lessee or that
we  would  be  able  to  enter  into  a new lease on terms as favorable to us if
another lessee were found.


OUR MANAGEMENT WILL SPEND TIME ON OTHER ACTIVITIES.

     The  officers  and  directors of Apple Suites Advisors, Apple Suites Realty
and  Apple  Suites  Management  also serve as officers and directors of entities
which  engage  in  the  brokerage, sale, operation or management of real estate.
The  officers  and  directors  of Apple Suites Advisors, Apple Suites Realty and
Apple   Suites   Management  may  disproportionately  allocate  their  time  and
resources between us and these other entities.


WE OWN NO PROPERTIES AT THIS TIME.

     We  have  not  committed  to  purchasing  any  specific properties with the
proceeds  of  this  offering as of the date of this prospectus. However, when at
any  time  during  the  offering  period  we  believe that there is a reasonable
probability  that  any  specific property will be acquired, this prospectus will
be  supplemented  to  provide  a description of the property and the anticipated
terms  of its purchase, financing and management. A prospective shareholder will
only  be  able to evaluate information as to properties which are disclosed in a
prospectus  supplement  issued  before  the  prospective  shareholder  makes its
investment.


WE  ARE  NOT  DIVERSIFIED  AND  ARE  DEPENDENT  ON  OUR  INVESTMENT  IN A SINGLE
INDUSTRY.

     Our  current  strategy  is  to acquire interests primarily in extended-stay
hotel  properties.  As  a  result,  we  are  subject  to  the  risks inherent in
investing  in  a single industry. A downturn in the extended-stay hotel industry
may  have  more  pronounced  effects  on  the amount of cash available to us for
distribution  or  on  the  value  of  our  assets than if we had diversified our
investments.  We  will  also  be  subject  to  any  downturns  in  the business,
commercial and tourism travel industry as a whole.


                                       9
<PAGE>

WE WILL BE DEPENDENT UPON APPLE SUITES MANAGEMENT FOR OUR REVENUES.

     Due  to  federal  income tax restrictions, we cannot operate our properties
directly.  Therefore,  we  intend to lease our extended-stay hotel properties to
Apple  Suites  Management  who  will manage the properties. Our revenues and our
ability  to  make  distributions to our shareholders will depend solely upon the
ability  of  Apple  Suites  Management  to  make rent payments under its leases.
Apple  Suites  Management has no significant assets. Any failure by Apple Suites
Management  to  make  rent  payments  would adversely affect our ability to make
distributions to our shareholders.


THERE  MAY  BE  OPERATIONAL  LIMITATIONS  ASSOCIATED  WITH  FRANCHISE AGREEMENTS
AFFECTING OUR PROPERTIES.

     Apple   Suites   Management  will  operate  a  substantial  number  of  our
properties   pursuant   to  franchise  or  license  agreements  with  nationally
recognized  hotel  brands.  These  franchise  agreements  may  contain  specific
standards   for,   and  restrictions  and  limitations  on,  the  operation  and
maintenance  of  our  properties  in  order  to  maintain  uniformity within the
franchisor  system.  We  do not know whether those limitations may conflict with
our  ability  to create specific business plans tailored to each property and to
each market.

     The  standards  are  subject  to  change  over  time,  in some cases at the
direction  of  the  franchisor,  and  may  restrict  Apple  Suites  Management's
ability,  as  franchisee,  to  make  improvements or modifications to a property
without  the  consent  of  the  franchisor.  In  addition,  compliance  with the
standards  could require us or Apple Suites Management, as franchisees, to incur
significant  expenses or capital expenditures. Action or inaction on our part or
by  Apple Suites Management could result in a breach of those standards or other
terms  and  conditions  of the franchise agreements and could result in the loss
or cancellation of a franchise license.

     In  connection  with terminating or changing the franchise affiliation of a
property,   we  may  be  required  to  incur  significant  expenses  or  capital
expenditures.  Moreover,  the  loss of a franchise license could have a material
adverse  effect  upon  the  operations  or  the underlying value of the property
covered  by  the  franchise  because of the loss of associated name recognition,
marketing   support   and   centralized  reservation  systems  provided  by  the
franchisor.


WE HAVE NO OPERATING HISTORY AND WE HAVE NO ASSURANCE OF SUCCESS.

     We  do  not  have  an operating history. There is no assurance that we will
operate successfully or achieve our objectives.


THERE  IS A POSSIBLE LACK OF DIVERSIFICATION AND LOWER RETURN DUE TO THE MINIMUM
SIZE OF OUR OFFERING.

     We   initially   will  be  funded  with  contributions  of  not  less  than
$15,000,000.  Our  profitability  could  be affected if we do not sell more than
the  minimum  offering.  In  the  event  we receive only the minimum offering of
1,666,666.67  common  shares,  we  will  invest  in  fewer properties. The fewer
properties purchased, the greater the


                                       10
<PAGE>

potential   adverse   effect   of   a  single  unproductive  property  upon  our
profitability  since  a  reduced  degree of diversification will exist among our
properties.  In  addition, the returns on the common shares sold will be reduced
as a result of allocating our expenses among the smaller number of shares.


THERE  MAY BE DELAYS IN INVESTMENT IN REAL PROPERTY, AND THIS DELAY MAY DECREASE
THE RETURN TO SHAREHOLDERS.

     We  may  experience  delays  in  finding  suitable  properties  to acquire.
Pending  investment  of the proceeds of this offering in real estate, and to the
extent  the  proceeds  are  not  invested  in  real  estate, the proceeds may be
invested  in permitted temporary investments such as U.S. government securities,
certificates  of  deposit,  or  commercial  paper.  The  rate of return on those
investments  has  fluctuated  in  recent  years  and may be less than the return
obtainable from real property.


THE  ACTUAL  AMOUNT OF  PROCEEDS  AVAILABLE  FOR  INVESTMENT  IN  PROPERTIES  IS
UNCERTAIN.

     Although  we  estimate  in  this  prospectus  the  net  amount  of offering
proceeds  that will be available for investment in properties, the actual amount
available  for  investment  may be less. For example, we might deem it necessary
to  establish  a  larger than expected working capital or contingency reserve to
cover   unexpected   environmental   liabilities  from  unexpected  lawsuits  or
governmental  regulatory  judgments  or  fines. Any liabilities of this sort, or
other  unanticipated  expenses  or  debts,  would  reduce  the  amount  we  have
available for investment in properties.


THE  PER-SHARE  OFFERING  PRICES HAVE BEEN ESTABLISHED ARBITRARILY BY US AND MAY
NOT REFLECT THE TRUE VALUE OF THE COMMON SHARES.

     If  we  were  to  list the common shares on a national securities exchange,
the  common  share price might drop below our shareholder's original investment.
Neither  prospective investors nor shareholders should assume that the per-share
prices  reflect  the  intrinsic  or  realizable  value  of  the common shares or
otherwise  reflect our value, earnings or other objective measures of worth. The
increase  in  the  per-share  offering  price  from  $9  to $10 once the minimum
offering  is  achieved  is  also  not based upon or reflective of any meaningful
measure of our share value.


WE MAY BE UNABLE TO MAKE DISTRIBUTIONS.

     If  our  properties  do  not  generate sufficient revenue to meet operating
expenses,  our  cash  flow and our ability to make distributions to shareholders
may  be  adversely  affected.  Our properties are subject to all operating risks
common  to  hotel  properties.  These  risks might adversely affect occupancy or
room  rates. Increases in operating costs due to inflation and other factors may
not  necessarily  be offset by increased room rates. The local markets may limit
the  extent  to  which  room  rates may be increased to meet increased operating
expenses  without  decreasing  occupancy rates. In addition, a percentage of our
rents  will  be  based  on the gross income of Apple Suites Management from food
and  beverage, telephone and other revenue of each property. If the gross income
from these sources decreases, our rental income will also decrease.


                                       11
<PAGE>

WE WILL FACE COMPETITION IN THE HOTEL INDUSTRY.

     The  extended-stay  hotel  industry is highly competitive. This competition
could  reduce  occupancy  levels  and  rental  revenues at our properties, which
would  adversely  affect our operations. We expect to face competition from many
sources.  We  will  face  competition  from  other  hotels both in the immediate
vicinity   and   the  geographic  market  where  our  hotels  will  be  located.
Over-building  in the hotel industry will increase the number of rooms available
and  may  decrease occupancy and room rates. In addition, increases in operating
costs  due  to inflation may not be offset by increased room rates. We will also
face  competition from nationally recognized hotel brands with which we will not
be associated.

     We   will   also  face  competition  for  investment  opportunities.  these
competitors  may  be  other real estate investment trusts, national hotel chains
and  other entities that may have substantially greater financial resources than
we  do. We will also face competition for investors from other hotel real estate
investment trusts and real estate entities.


INVESTORS  MAY  WAIT  UP  TO  ONE YEAR BEFORE RECEIVING THEIR COMMON SHARES OR A
REFUND OF THEIR MONEY IF THE MINIMUM OFFERING IS NOT ACHIEVED.

     Until  the  minimum  offering  of  1,666,666.67  common shares is achieved,
investors  will not receive their common shares. If at least 1,666,666.67 common
shares  have not been sold within one year after the date of this prospectus, we
will  terminate  this offering of common shares. If the minimum offering is sold
within  one  year,  investors  will receive their common shares plus interest on
their   subscription  monies  at  the  time  of  closing.  If  the  offering  is
terminated, investor will have their money promptly refunded with interest.


THERE  WOULD  BE SIGNIFICANT ADVERSE CONSEQUENCES OF OUR FAILURE TO QUALIFY AS A
REIT.

     Qualification  as  a  real  estate  investment trust, or REIT, involves the
application  of  highly  technical  and complex Internal Revenue Code provisions
for  which  there  are limited judicial or administrative interpretations. If we
were  to  fail to qualify as a REIT for any taxable year, we would be subject to
federal  income  tax  on  our taxable income at corporate rates. In addition, we
would  generally  be  disqualified from treatment as a REIT for the four taxable
years  following  the  year  of  losing  our REIT status. Losing our REIT status
would  reduce  our  net earnings available for investment or distribution to our
shareholders   because   of   the   additional   tax   liability.  In  addition,
distributions  to  our  shareholders  would  no longer qualify for the dividends
paid  deduction and we would no longer be required to make distributions. To the
extent  we  would  have  made  distributions  in anticipation of qualifying as a
REIT,  we might be required to borrow funds or liquidate investments in order to
pay the applicable tax.


OUR REAL ESTATE INVESTMENTS WILL BE RELATIVELY ILLIQUID.

     Real  estate investments are, in general, relatively difficult to sell. Our
illiquidity  will  tend  to  limit our ability to promptly vary our portfolio in
response  to changes in economic or other conditions. In addition, provisions of
the Internal Revenue Code


                                       12
<PAGE>

relating  to REITs limit our ability to sell properties held for fewer than four
years.  This  limitation  may  affect  our  ability  to  sell properties without
adversely affecting returns to our shareholders.


OUR BOARD MAY IN ITS SOLE DISCRETION DETERMINE THE AMOUNT OF OUR AGGREGATE DEBT.

     Subject  to  the  limitations in our bylaws on the permitted maximum amount
of  debt,  there  is  no limitation on the number of mortgages or deeds of trust
that  may be placed against any particular property. Our bylaws will prohibit us
from  incurring  debt  if the debt would result in our total debt exceeding 100%
of  the  value  of  our  assets  at  cost. The bylaws also will prohibit us from
allowing  total borrowings to exceed 50% of the fair market value of our assets.
However,  our  bylaws allow us to incur debt in excess of these limitations when
the  excess borrowing is approved by a majority of the independent directors and
disclosed  to  the  shareholders.  In addition, the bylaws will provide that our
borrowings  must  be  reasonable  in  relation  to  our  net  assets and must be
reviewed quarterly by the directors.


WE HAVE NO RESTRICTION ON CHANGES IN OUR INVESTMENT AND FINANCING POLICIES.

     Our  board  of  directors  approves  our investment and financing policies,
including  our policies with respect to growth, debt, capitalization and payment
of  distributions.  Although  the board of directors has no present intention to
amend  or  waive  its current policies, it could do so at any time, or from time
to  time, at its discretion without a vote of our shareholders. For example, our
board  could  determine  without  shareholder's  approval that it is in the best
interests  of  the  shareholders to cease all investments in extended-stay hotel
properties,  to  make  investments  in  other types of assets or to dissolve the
business.


THERE  WILL  BE DILUTION OF SHAREHOLDER'S INTERESTS UPON CONVERSION OF THE CLASS
B SHARES.

     Glade  M. Knight, who is our director, chairman of the board and president,
and  others  will  hold  Class  B  convertible shares which are convertible into
common  shares,  as described under "principal and management shareholders." The
number  of  common  shares  into  which  the  Class  B  convertible  shares  are
convertible  depends on the gross proceeds of the offering. The conversion ratio
is  one-to-one  for gross proceeds of $50 million (5,166,666 common shares). The
conversion  ratio  increases to eight-to-one for gross proceeds of $300 million.
The  conversion  of Class B convertible shares into common shares will result in
dilution of the shareholders' interests.

     o    Assuming 5,166,666 common shares offered by this prospectus were sold,
          and all of the Class B convertible  shares were  converted into common
          shares,  the  holders  of the  Class B  convertible  shares  would own
          approximately  240,000  common  shares or 4.44% of the total number of
          common shares then outstanding in exchange for an aggregate payment of
          24,000.

     o    If half of the  offering  is sold,  this would  represent  the sale of
          15,166,666 common shares. Assuming 15,166,666 common shares were sold,
          and all of the Class B convertible  shares were  converted into common
          shares, the


                                       13
<PAGE>

          holders  of the Class B  convertible  shares  would own  approximately
          840,000  common  shares or 5.25% of the total number of common  shares
          then outstanding in exchange for an aggregate payment of $24,000.

     o    Assuming all common shares offered by this  prospectus  were sold, and
          all of the authorized  Class B convertible  shares were converted into
          common shares, the holders of the Class B convertible shares would own
          approximately  1,920,000 common shares or 5.98% of the total number of
          common  shares  outstanding  in exchange for an  aggregate  payment of
          $24,000.


OUR SHAREHOLDERS' INTERESTS MAY BE DILUTED IN VARIOUS WAYS.

     The  board  of  directors  is  authorized, without shareholder approval, to
cause  us  to  issue  additional  common  shares or to raise capital through the
issuance  of  preferred shares, options, warrants and other rights, on terms and
for  consideration  as  the  board  of  directors  in  its  sole  discretion may
determine.  Any  such  issuance  could  result  in dilution of the equity of the
shareholders.  The  board of directors may, in its sole discretion, authorize us
to  issue  common shares or other equity or debt securities, (1) to persons from
whom  we  purchase  property,  as  part  or  all  of  the  purchase price of the
property,  or  (2)  to  Apple  Suites Advisors or Apple Suites Realty in lieu of
cash  payments  required  under  the  Advisory  Agreement  or  other contract or
obligation.  The  board  of directors, in its sole discretion, may determine the
value  of  any  common  shares  or  other  equity  or  debt securities issued in
consideration  of  property  or  services  provided,  or  to be provided, to us,
except  that  while  common  shares  are offered by us to the public, the public
offering price of the shares shall be deemed their value.

     We  have  agreed  to  sell  to  David  Lerner  Associates, Inc. warrants to
purchase  10%  of the shares sold, up to 3,000,000 common shares, at an exercise
price  of  $16.50  per  share.  To  the  extent that the warrants are exercised,
dilution  will occur if the warrant exercise price is less than the value of the
common shares at the time of exercise.

     We  have adopted two stock incentive plans for the benefit of our directors
and  a  limited  number  of our employees and employees of Apple Suites Advisors
and  Apple  Suites  Realty. The effect of the exercise of those options could be
to  dilute  the  value  of  the  shareholders'  investments to the extent of any
difference  between  the exercise price of an option and the value of the shares
purchased at the time of the exercise of the option.

     In  addition,  we  expressly  reserve  the  right  to  implement a dividend
reinvestment  plan  involving  the  issuance  of  additional shares by us, at an
issue price determined by the board of directors.


SEVEN PARTNERSHIPS PREVIOUSLY ORGANIZED BY GLADE M. KNIGHT FILED FOR BANKRUPTCY.

     Several  private  partnerships  previously  organized  by  Glade  M. Knight
experienced   operating   difficulties  and  adverse  business  developments.  A
prospective  investor may deem this relevant in evaluating the risk that we will
experience  operating  difficulties  and  adverse  business  developments. Seven
private   partnerships   previously   organized   by   Mr.   Knight   filed  for
reorganization under Chapter 11 of the


                                       14
<PAGE>

United  States Bankruptcy Code. These partnerships ceased all cash distributions
to  their  investors.  In  addition,  the properties owned by other partnerships
organized by Mr. Knight were lost through foreclosure.


OUR ARTICLES AND BYLAWS CONTAIN ANTITAKEOVER PROVISIONS AND OWNERSHIP LIMITS.

     Ownership  Limits. Our bylaws contain restrictions on stock ownership which
may  discourage  third  parties  from  making  acquisition proposals. These same
antitakeover  provisions may also impede our shareholders' ability to change our
management.

     In  order  to  maintain  our  qualification  as a REIT, no more than 50% in
value  of  our  outstanding  shares  of  capital stock may be owned, directly or
indirectly,  by  five  or fewer individuals or entities. As a result, our bylaws
prohibit  ownership,  either  directly  or  indirectly, of more than 9.8% of the
common  shares by any shareholder. Our board may waive this ownership limitation
on  a  case-by-case  basis. As a result, without our board's approval, no person
may  acquire  more  than  9.8%  of  our  outstanding  common  shares, limiting a
third-party's ability to acquire control of us.

     Preferred  Shares.  Our  articles  of  incorporation authorize the board to
issue  up  to  15,000,000  preferred  shares and to establish the preference and
rights  of  those  shares. Thus, our board could create a new class of preferred
shares  with voting or other rights senior to any existing class of stock. These
rights  could  delay or prevent a change in control even if a change were in our
shareholders' best interest.


WE MAY BECOME SUBJECT TO ENVIRONMENTAL LIABILITIES.

     Although  we  will  subject  our  properties to an environmental assessment
prior  to  acquisition,  we  may  not  be  made  aware  of all the environmental
liabilities  associated  with  a  property  prior  to its purchase. There may be
hidden  environmental  hazards  that may not be discovered prior to acquisition.
The  costs  of investigation, remediation or removal of hazardous substances may
be  substantial. In addition, the presence of hazardous substances on one of our
properties,  or the failure to remediate properly a contaminated property, could
adversely  affect  our  ability  to sell or rent the property or to borrow using
the property as collateral.

     Various    federal,    state    and   local   environmental   laws   impose
responsibilities  on  an  owner  or  operator  of  real estate and subject those
persons  to potential joint and several liabilities. Typical provisions of those
laws include:

     --   Responsibility  and liability for the costs of removal or  remediation
          of hazardous  substances  released on or in real  property,  generally
          without regard to knowledge of or  responsibility  for the presence of
          the contaminants.

     --   Liability  for the  costs  of  removal  or  remediation  of  hazardous
          substances  at  disposal  facilities  for  persons who arrange for the
          disposal or treatment of those substances.

     --   Potential  liability under common law claims by third parties based on
          damages and costs of environmental contaminants.


                                       15
<PAGE>

WE  MAY  INCUR  SIGNIFICANT COSTS COMPLYING WITH THE AMERICANS WITH DISABILITIES
ACT AND SIMILAR LAWS.

     Our  properties  will  be  required to meet federal requirements related to
access  and  use  by  disabled  persons  as  a  result  of  the  Americans  with
Disabilities  Act  of  1990.  In addition, a number of additional federal, state
and  local  laws may require modifications to any properties we purchase, or may
restrict  further  renovations  thereof,  with  respect  to  access  by disabled
persons.  Noncompliance  with  these  laws  or  regulations  could result in the
imposition  of  fines  or  an  award of damages to private litigants. Additional
legislation  could  impose additional financial obligations or restrictions with
respect  to  access  by  disabled  persons.  If required changes involve greater
expenditures  than  we currently anticipate, or if the changes must be made on a
more  accelerated  basis,  our  ability  to make expected distributions could be
adversely affected.

OUR  COMPUTER  SYSTEMS  MAY  NOT  BE  YEAR  2000  COMPLIANT, WHICH WOULD LEAD TO
OPERATIONAL DIFFICULTIES AND INCREASED COSTS.

     Many  of the world's computer systems currently record years in a two-digit
format.  Those  computer  systems  will  be  unable  to properly interpret dates
beyond  the  year  1999,  which  could  lead  to  disruptions  in our operations
commonly  referred  to  as  the "Year 2000" issue. We and Apple Suites Advisors,
Apple  Suites  Realty  and  Apple  Suites  Management  do  not have any computer
systems  and  are  in  the process of developing initiatives to address the Year
2000  issue.  We  cannot  guarantee  that  our systems and those of Apple Suites
Advisors,  Apple  Suites  Realty  or  Apple  Suites Management will be Year 2000
compliant  or  that  other  companies  on  which  we  may  rely  will  be timely
converted. As a result, our operations could be adversely affected.


WE  MAKE  FORWARD-LOOKING  STATEMENTS  IN  THIS PROSPECTUS WHICH MAY PROVE TO BE
INACCURATE.

     This  prospectus  contains forward-looking statements within the meaning of
the  federal  securities  laws  which  are  intended  to  be covered by the safe
harbors   created  by  those  laws.  These  statements  include  our  plans  and
objectives  for  future  operations,  including plans and objectives relating to
future  growth  and  availability of funds. These forward-looking statements are
based  on  current  expectations  that involve numerous risks and uncertainties.
Assumptions  relating  to  these  statements  involve judgments with respect to,
among  other  things,  future  economic,  competitive  and market conditions and
future  business  decisions,  all  of  which  are  difficult  or  impossible  to
accurately  predict  and  many  of  which  are  beyond  our control. Although we
believe  the  assumptions  underlying  the  forward-looking  statements, and the
forward  looking  statements  themselves, are reasonable, any of the assumptions
could  be  inaccurate  and,  therefore,  there  can  be  no assurance that these
forward-looking   statements  will  prove  to  be  accurate.  In  light  of  the
significant  uncertainties  inherent  in  these  forward-looking statements, the
inclusion  of  this information should not be regarded as a representation by us
or  any  other  person  that  our  objectives and plans, which we consider to be
reasonable, will be achieved.


                                       16
<PAGE>

                                USE OF PROCEEDS

     We  intend  to invest the net proceeds of this offering in equity ownership
interests  in  extended-stay  hotel  properties located in selected metropolitan
areas  of the United States. Pending investment in real estate, the proceeds may
be  invested  in  temporary  investments  consistent  with  our  bylaws  and the
Internal  Revenue  Code.  These  temporary  investments  include U.S. government
securities,  certificates  of deposit, or commercial paper. All proceeds of this
offering  received  by us must be invested in properties or allocated to working
capital  reserves  within  the  later  of  two  years  after commencement of the
offering  or  one  year  after  termination  of  the  offering. Any proceeds not
invested  in  properties  or allocated to working capital reserves by the end of
this  time  period  will  be  returned  to  investors  within  30 days after the
expiration  of  the  period.  We  may  elect  to  return the proceeds earlier if
required  by  applicable  law,  including  to  the  extent  necessary  to  avoid
characterization  as an "investment company". The proceeds of this offering will
be  received  and  held in trust for the benefit of investors in compliance with
applicable  securities  laws, to be used only for the purposes set forth in this
prospectus.

     Our  bylaws  prohibit  our  total organizational and offering expenses from
exceeding  15%  of  the  amount  raised  in  this  offering.  Organizational and
offering  expenses  are  all expenses incurred in organizing us and offering and
selling  the  common shares, including: selling commissions and fees, legal fees
and  accounting  fees,  and federal, state and other regulatory filing fees. The
bylaws  also prohibit the total of all acquisition fees and acquisition expenses
paid  in  connection  with an acquisition of a property from exceeding 6% of the
contract  price  for  the  property  unless  these  excess  fees or expenses are
approved  by  the  board  of  directors.  Acquisition  fees  are  all  fees  and
commissions  paid by any party in connection with our purchase of real property.
Acquisition  expenses  are  all expenses related to the selection or acquisition
of  properties  by  us.  Any organizational and offering expenses or acquisition
fees  and  acquisition expenses incurred by us in excess of the permitted limits
will be payable by Apple Suites Advisors to us immediately upon our demand.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     As   indicated  below,  we  expect,  that  once  the  minimum  offering  of
1,666,666.67  common  shares  is  completed,  that  84.5%  of the gross offering
proceeds  will  be  available  for  investment  in  properties  and 0.5% will be
allocated  to  our  working  capital  reserve.  However, the percentage of gross
offering  proceeds  available  for  investment  could  be  less  if the offering
expenses  are  greater  than  the  amounts indicated or if we feel it prudent to
establish  a  larger  working  capital  reserve.  For  example, we might feel it
prudent  to  establish  a  larger  working  capital  reserve  to  cover possible
unanticipated  costs  or  liabilities.  If we only receive the proceeds from the
minimum  offering, we will invest in fewer properties than if we were to receive
the proceeds from the maximum offering of 30,166,666.67 common shares.


                                       17
<PAGE>

     The  following table reflects the intended application of the proceeds from
the sale of the common shares.



<TABLE>
<CAPTION>
                                            MINIMUM OFFERING                 MAXIMUM OFFERING
                                      -----------------------------   ------------------------------
                                                           % OF                             % OF
                                                           GROSS                            GROSS
                                          AMOUNT         PROCEEDS          AMOUNT         PROCEEDS
                                      --------------   ------------   ---------------   ------------
<S>                                   <C>              <C>            <C>               <C>
Gross Proceeds (1) ................   $15,000,000          100.00%    $300,000,000          100.00%
Less
  Offering Expenses (2) ...........       450,000            3.00%       1,500,000            0.50%
  Selling Commissions (3) .........     1,125,000            7.50%      22,500,000            7.50%
  Marketing Expense Allowance
   (3) ............................       375,000            2.50%       7,500,000            2.50%
                                      -----------          ------     ------------          ------
Net Proceeds after Offering Costs     $13,050,000           87.00%    $268,500,000           89.50%
Less Acquisition Fees and
  Expenses (4) ....................       300,000            2.00%       6,000,000            2.00%
                                      -----------          ------     ------------          ------
Proceeds Available for
  Investment and Working
  Capital .........................   $12,750,000           85.00%    $262,500,000           87.50%
Less Working Capital Reserve
  (5) .............................        75,000            0.50%       1,500,000            0.50%
                                      -----------          ------     ------------          ------
Net Amount Available for
  Investment in
  Properties (6) ..................   $12,675,000           84.50%    $261,000,000           87.00%
                                      -----------          ------     ------------          ------
</TABLE>

- ----------
(1) The Shares are being offered on a "best-efforts" basis.

(2) These  amounts  reflect  our estimate of offering expenses, exclusive of the
    selling  commissions  and  the  marketing expense allowance payable to David
    Lerner  Associates,  Inc.  If  the  offering  expenses  are greater than the
    amounts  indicated,  the  amount  of  proceeds available for investment will
    decrease,  and  if  these  expenses  are  less,  the  amount  available  for
    investment will increase.

(3) Payable to David Lerner Associates, Inc.

(4) These  amounts  include  a  real  estate  commission payable to Apple Suites
    Realty  in  an  amount  equal  to 2% of the proceeds of the offering used to
    pay  the  purchase  price  of  each  property acquired not including amounts
    budgeted  for  repairs and improvements plus our estimates of other expenses
    and fees which will be incurred in connection with property acquisitions.

(5) Until  used, amounts in our working capital reserve, together with any other
    proceeds  not  invested  in  properties  or used for other company purposes,
    will   be   invested   in  permitted  temporary  investments  such  as  U.S.
    Government securities or similar liquid instruments.

(6) We  expect  the  investment  properties to be extended-stay hotel properties
    located in selected metropolitan areas of the United States.


                                       18
<PAGE>

                                 COMPENSATION

     The  table  below  describes all the compensation , fees, reimbursement and
other  benefits  which  we  will  pay  to Apple Suites Advisors and Apple Suites
Realty.  Mr.  Knight  is the sole shareholder of Apple Suites Advisors and Apple
Suites  Realty.  Mr.  Knight is also our sole executive officer. He will receive
no  compensation  from  us. He will, however, receive dividend income from Apple
Suites Advisors and Apple Suites Realty.

     We  will  pay  David  Lerner  Associates, Inc. selling commissions equal to
7.5%  of  the  purchase  price  of  the  common  shares  and a marketing expense
allowance  equal  to  2.5%  of  the  purchase price of the common shares. If the
minimum  offering  of  $15,000,000  is  sold,  the  selling commissions would be
$1,125,000  and  the  marketing  expense  allowance  would  be  $375,000. If the
maximum  offering  of  $300,000,000  is  sold,  the selling commissions would be
$22,500,000  and  the  marketing  expense  allowance  would be $7,500,000. David
Lerner  Associates,  Inc.  is  not  related  to nor an affiliate of either Apple
Suites Advisors or Apple Suites Realty.



<TABLE>
<CAPTION>
   PERSON RECEIVING
   COMPENSATION (1)          TYPE OF COMPENSATION          AMOUNT OF COMPENSATION (2)
- ----------------------   ----------------------------   -------------------------------
<S>                      <C>                            <C>
                                                       ACQUISITION PHASE
Apple Suites Realty      Real estate commission         2% of the proceeds of the
 Group, Inc.             for acquiring our              offering used to pay the
                         properties                     purchase prices of the
                                                        properties purchased by us for
                                                        a maximum of $5,400,000. (3)

                                                       OPERATIONAL PHASE
Apple Suites             Asset management fee for       Annual fee payable quarterly
 Advisors, Inc           managing a day-to-day          based upon our ratio of funds
                         operations                     from operations to the
                                                        amount raised in this offering
                                                        ranging from 0.1% to 0.25%
                                                        of the amount raised in this
                                                        offering -- a maximum of
                                                        $37,500 per year if the
                                                        minimum offering is sold; a
                                                        maximum of $750,000 per
                                                        year if the maximum offering
                                                        is sold. (4)
Apple Suites             Reimbursement for costs        Amount is indeterminate (6)
 Advisors, Inc. and      and expenses incurred on
 Apple Suites Realty     our behalf, as described in
 Group, Inc.             Note (5)
</TABLE>

                                      19
<PAGE>
<TABLE>
<CAPTION>
                                   DISPOSITION PHASE
<S>                     <C>                            <C>
Apple Suites Realty     Real estate commission for     Up to 2% of the gross sales
 Group, Inc.            selling our properties         prices of the properties sold by us. (7)
                                     ALL PHASES
Apple Suites            Payment for services and       Amount is indeterminate (9)
 Advisors, Inc. and     property (8)
 Apple Suites Realty
 Group, Inc.
</TABLE>
- ----------
(1)  Apple Suites Advisors and Apple Suites Realty will receive  different types
     of  compensation  for services  rendered in connection with the acquisition
     and  disposition  of our  properties,  as  well  as the  management  of our
     day-to-day  operations.  As discussed  under  "Conflicts of Interest,"  the
     receipt of these fees could result in  potential  conflicts of interest for
     persons who  participate  in decision  making on behalf of both our company
     and these other entities.

(2)  Except as  otherwise  indicated  in this  table,  the  specific  amounts of
     compensation  or  reimbursement  payable to Apple Suites Advisors and Apple
     Suites  Realty are not now known and  generally  will depend  upon  factors
     determinable  only at the time of  payment.  Compensation  payable to these
     entities may be shared or  reallocated  among them or their  affiliates  in
     their  sole  discretion  as  they  may  agree.  However,  compensation  and
     reimbursements  which would exceed  specified  limits or ceilings cannot be
     recovered  by them or  their  affiliates  through  reclassification  into a
     different category.

(3)  Under a Property  Acquisition/Disposition  Agreement  with us, Apple Suites
     Realty has agreed to serve as the real estate  advisor in  connection  with
     both our purchases and sales of properties. In exchange for these services,
     Apple  Suites  Realty  will be entitled to a fee from us of 2% of the gross
     purchase  price of each  property  purchased  by us not  including  amounts
     budgeted for repairs and improvements.  If the person from whom we purchase
     or to whom we sell a  property  pays any fee to Apple  Suites  Realty  that
     amount will decrease the amount of our obligation to Apple Suites Realty.

(4)  Under an Advisory  Agreement with Apple Suites Advisors we are obligated to
     pay an asset  management  fee which is a percentage  of the gross  offering
     proceeds  which have been  received  from time to time from the sale of the
     common shares. The percentage used to calculate the asset management fee is
     based on the "return  ratio."  The return  ratio is the ratio of funds from
     operations to the amount raised in this offering for the preceding calendar
     quarter.  The per annum asset management fee is equal to the following with
     respect  to each  calendar  quarter:  0.1%  of the  amount  raised  in this
     offering if the return ratio for the  preceding  calendar  quarter is 6% or
     less;  0.15% of the amount  raised in this offering if the return ratio for
     the  preceding  calendar  quarter is more than 6% but not more than 8%; and
     0.25% of the amount  raised in this  offering  if the return  ratio for the
     preceding  calendar  quarter is above 8%. Assuming the minimum  offering of
     $15,000,000  is sold,  the  annual  asset  management  fee would be between
     $15,000 and $37,500. Assuming the maximum offering of $300,000,000 is sold,
     the annual asset management fee would be between $300,000 and $750,000.

(5)  Apple Suites  Advisors and Apple Suites Realty will be  reimbursed  for all
     direct costs of acquiring  and operating  our  properties  and of goods and
     materials  used  for or by us and  obtained  from  entities  that  are  not
     affiliated with Apple Suites  Advisors.  These costs and expenses  include,
     but are not limited to, legal fees and expenses,  travel and  communication
     expenses,  expenses  relating  to  shareholder  communications,   costs  of
     appraisals,  non-refundable  option  payments  on  property  not  acquired,
     accounting fees and expenses,  title  insurance,  and all other fees, costs
     and expenses directly  attributable to the acquisition and ownership of our
     properties.  Operating  expenses  reimbursable to Apple Suites Advisors and
     Apple  Suites  Realty are subject to the overall  limitation  on  operating
     expenses  discussed  under "Apple  Suites  Advisors and  Affiliates  -- The
     Advisory  Agreement,"  but the  amount of  reimbursement  is not  otherwise
     limited.

(6)  While we cannot determine with any certainty the future  reimbursements for
     costs and  expenses  that will be  incurred  on our behalf by Apple  Suites
     Advisors and Apple Suites  Realty,  we estimate  based on the experience of
     management  in the  organization  and  management  of two other real estate
     investment  trusts  that if that if the maximum  offering  is achieved  the
     total  amount of  reimbursements  will equal  $500,000  over the next three
     calendar years. This amount is our best estimate of what those future costs
     and  expenses  may be. We have no way of knowing at this time  whether this
     estimate will be accurate.

                                       20
<PAGE>

(7)  Under the Property Acquisition/Disposition Agreement described in note (3),
     Apple  Suites  Realty also will be entitled to a fee from us in  connection
     with our sale of each property  equal to 2% of the gross sales price of the
     property  if, and only if, the sales price  exceeds the sum of (1) our cost
     basis in the property  (consisting of the original  purchase price plus any
     and all  capitalized  costs and  expenditures  connected with the property)
     plus (2) 10% of the cost basis. For purposes of this calculation,  our cost
     basis will not be reduced by depreciation.

     The  compensation to Apple Suites Realty for  dispositions of properties is
     subject to multiple factors,  including (a) whether any properties are ever
     sold, (b) the price at which those future sales, if any, occur, (c) whether
     the purchaser is an affiliate  and (d) whether the purchaser  paid a fee to
     Apple Suites Realty. While we cannot determine with an certainty the future
     compensation  to Apple  Suites  Realty  for  disposition  services,  we can
     estimate  the  fees on the  assumptions  that  after  three  years  all our
     properties  are sold to  non-affiliates,  at prices equal to our cost basis
     plus 10% and the purchaser does not pay a fee to Apple Suites Realty. Based
     on  those  assumptions,  if (1) the  minimum  offering  were  achieved  and
     $12,675,000  were invested in  properties,  the fee payable to Apple Suites
     Realty would be $278,850 and (2) if the maximum  offering were achieved and
     $261,000,000  were invested in properties,  the fee payable to Apple Suites
     Realty would be $5,742,000.  We currently have no plan or intention to sell
     any properties we may purchase.

(8)  Apple Suites Advisors and Apple Suites Realty may provide other services or
     property  to  us,  and  will  be  entitled  under  certain   conditions  to
     compensation or payment for those services or property.  Those  conditions,
     which are  summarized  under  "Conflicts of Interest --  Transactions  with
     Affiliates  and  Related   Parties,"  include  the  requirement  that  each
     transaction  be  approved  by the  affirmative  vote of a  majority  of the
     independent  directors.  Currently,  there are no  arrangements or proposed
     arrangements  between us, on the one hand,  and these two entities,  on the
     other hand,  for the  provision of other  services or property to us or the
     payment of compensation or reimbursement.  If any other  arrangements arise
     in the future, the terms of the arrangements, including the compensation or
     reimbursement  payable,  will be subject to the restrictions in our bylaws.
     The  compensation,  reimbursement or payment could take the form of cash or
     property, including common shares.

(9)  We currently have no, and do not anticipate entering into any, arrangements
     or proposed  arrangements to pay compensation or  reimbursements  for other
     services or properties.



                            CONFLICTS OF INTERESTS


GENERAL

     We  may  be  subject  to  various  conflicts  of  interest arising from our
relationship  with  Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites
Management  and  Glade  M.  Knight, our chairman of the board. Mr. Knight is the
sole  shareholder of Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management.

     Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites Management and
Mr.  Knight  are  not restricted from engaging for their own account in business
activities  of  the type conducted by us. Occasions may arise when our interests
conflict  with  those of one or more of Mr. Knight, Apple Suites Advisors, Apple
Suites  Realty  and Apple Suites Management. Apple Suites Advisors, Apple Suites
Realty,  Apple  Suites  Management  and Mr. Knight are accountable to us and our
shareholders  as  fiduciaries,  and  consequently  must  exercise good faith and
integrity in handling our affairs.

     Apple  Suites  Advisors,  Apple  Suites  Realty and Apple Suites Management
will   assist   us  in  acquisition,  organization,  servicing,  management  and
disposition  of  investments.  At this time, Apple Suites Advisors, Apple Suites
Realty  and Apple Suites Management will provide services exclusively to us, but
THEY  may  perform  similar  services  for  other  parties,  both affiliated and
unaffiliated, in the future.


                                       21
<PAGE>

CONFLICTS  WITH  RESPECT  TO  FEES PAID BY US TO APPLE SUITES ADVISORS AND APPLE
SUITES REALTY

     The  receipt  of  various  fees  from us by Apple Suites Advisors and Apple
Suites  Realty  may  result  in  potential  conflicts  of  interest for persons,
particularly  Mr. Knight who participate in decision making on behalf of both us
and these other entities.

     CONFLICTS  WITH  RESPECT TO COMMISSIONS. Apple Suites Realty will receive a
2%  commission  upon  each  purchase by us of a property, and a commission of 2%
upon  each  sale  by us of a property. Therefore, its compensation will increase
in  proportion  to  the  number  of  properties purchased and sold by us and the
properties'  purchase  and  sale prices. Apple Suites Realty has an incentive to
see that multiple properties are purchased and sold by us.

     CONFLICTS  WITH  RESPECT  TO  ASSET  MANAGEMENT FEES. Apple Suites Advisors
asset  management  fee  is  a percentage of total proceeds received from time to
time  by  us  from  the  sales  of  our  common  shares.  Accordingly, it has an
incentive  to  see that sales of common shares are closed as quickly as possible
by us.

     Apple  Suites  Advisors  and  Apple Suites Realty do not intend to take any
action  or  make  any  decision on our behalf which is based, wholly or in part,
upon  a  consideration  of  the compensation payable to them as a consequence of
the  action  or decision. In addition, the presence on our board of directors of
independent  directors  is  intended  to  ameliorate  the  potential  impact  of
conflicts  of  interest  for  persons  such  as  Mr.  Knight  who participate in
decision  making  on behalf of both us and Apple Suites Advisors or Apple Suites
Realty.

POLICIES TO ADDRESS CONFLICTS

     The  board  of  directors,  Apple  Suites Advisors, Apple Suites Realty and
Apple  Suites  Management  will  also  be  subject  to  the various conflicts of
interest  described  below.  Policies  and  procedures  will  be  implemented to
ameliorate   the   effect   of  potential  conflicts  of  interest.  By  way  of
illustration,  the bylaws place limitations on the terms of contracts between us
and  Apple  Suites  Advisors,  Apple  Suites  Realty  or Apple Suites Management
designed  to ensure that these contracts are not less favorable to us than would
be  available  from  an unaffiliated party. However, some potential conflicts of
interest are not easily susceptible to resolution.

     Prospective  shareholders  are  entitled  to  rely on the general fiduciary
duties  of  the  directors, Apple Suites Advisors, Apple Suites Realty and Apple
Suites  Management  as  well as the specific policies and procedures designed to
ameliorate  potential conflicts of interest. Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites  Management  believe  that  general  legal principles
dealing  with  fiduciary and similar duties of corporate officers and directors,
combined  with  specific contractual provisions in the agreements between us, on
the  one  hand,  and Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management  on  the  other  hand,  will  provide  substantial protection for the
interests  of  the  shareholders. We do not believe that the potential conflicts
of  interests  described  above  will  have  a  material adverse effect upon our
ability to realize our investment objectives.


                                       22
<PAGE>

TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     At  the  time  of  initial  closing, the board of directors will consist of
five  members,  all  of  whom,  other  than  Mr.  Knight,  will  be  independent
directors.  Our  bylaws  define an independent director as a director who is not
affiliated,  directly  or  indirectly,  with apple suites advisors, Apple Suites
Realty,  and  Apple  Suites Management or an affiliate of any of these entities.
An  affiliate  of  a  company generally means a person who controls the company,
who  owns  10%  or more of the voting stock of the company, or who is an officer
or  director of the company. Generally, our independent directors may perform no
other  services  for us, except as directors. However, any director who performs
legal  services  for  us  or  Apple  Suites  Advisors, Apple Suites Realty or an
affiliate  may  qualify  as  an  independent director. At all times on and after
initial  closing,  a  majority  of  the  board  of directors must be independent
directors.  Under  our  bylaws, any transaction between us, on the one hand, and
Apple  Suites  Advisors,  Apple  Suites Realty or Apple Suites Management on the
other  hand is permitted only if the transaction has been approved by a majority
of  all  of  the  independent directors. However, the previous sentence does not
apply  to  the entering into, and the initial term under, the Advisory Agreement
and  the  Property Acquisition/Disposition Agreement, each of which is described
in  this  prospectus. In addition, under the bylaws, transactions between us and
Apple  Suites  Advisors, Apple Suites Realty, or Apple Suites Management must be
in  all  respects  fair  and  reasonable  to  our  shareholders. If any proposed
transaction  involves  the  purchase  of property, the purchase must be on terms
not  less  favorable  to  us than those prevailing for arm's-length transactions
concerning  comparable  property,  and at a price to us no greater than the cost
of  the  asset  to  the  seller  unless  a majority of the independent directors
determines  that  substantial  justification  for the excess exists. Examples of
substantial   justification  might  include,  without  limitation,  an  extended
holding  period  or  capital  improvements  by  the seller which would support a
higher purchase price.

     Apple  Suites  Advisors  and  Apple Suites Realty will receive compensation
from  us  for  providing  many different services. The fees payable and expenses
reimbursable  are  subject  to the general limitation on operation expenses. The
board  of  directors  will  have  oversight  responsibility  with respect to our
relationships  with  Apple  Suites  Advisors  or  Apple  Suites  Realty and will
attempt  to  ensure  that they are structured to be no less favorable to us than
our  relationships  with  unrelated  persons or entities and are consistent with
our objectives and policies.

COMPETITION BETWEEN US AND MR. KNIGHT

     We  have  obtained a $1 million loan to cover our start-up costs. This loan
is  guaranteed  by  Glade M. Knight, our president and chairman of the board. We
expect  to repay this loan with proceeds of this offering. Because Mr. Knight is
personally  liable  for  repayment of this loan, he has an incentive to see that
at  least  the  minimum  offering  is  raised.  This could present a conflict of
interest  for  Mr.  Knight  since  his  personal  interests  would  be adversely
affected if the offering is not successful for any reason.

     Mr.  Knight or other companies organized by him, may form additional REITs,
limited  partnerships  and  other  entities  to  engage in activities similar to
ours. Mr.


                                       23
<PAGE>

Knight  has  no  present  intention of organizing any additional REITs. However,
until  the  time as more than 95% of the proceeds of this offering are invested,
Mr.  Knight  and  Apple  Suites  Advisors,  Apple Suites Realty and Apple Suites
Management  shall  present  to  us  any  suitable  investment opportunity before
offering it to any other affiliated entity.

     The  competing  activities  of  Apple Suites Advisors, Apple Suites Realty,
Apple  Suites  Management  and Mr. Knight may involve conflicts of interest. For
example,  Mr.  Knight  is  interested  in  the  continuing success of previously
formed  ventures because he has fiduciary responsibilities to investors in those
ventures,  he  may  be personally liable on obligations of those ventures and he
has  equity  and  incentive  interests  in those ventures. Conflicts of interest
would  also  exist if properties acquired by us compete with properties owned or
managed  by  Mr.  Knight  or  affiliates  of Apple Suites Advisors, Apple Suites
Realty  and Apple Suites Management. Conflicts of interest may also arise in the
future  if we sell, finance or refinance properties at the same time as ventures
developed  by  Mr.  Knight  or affiliates of Apple Suites Advisors, Apple Suites
Realty and Apple Suites Management.


COMPETITION FOR MANAGEMENT SERVICES

     Mr.  Knight  is  and in the future will be an officer or director of one or
more  entities, which engage in the brokerage, sale, operation, or management of
real  estate.  Accordingly,  Mr.  Knight  may  have  conflicts  of  interest  in
allocating management time and services between us and other entities.


                                       24
<PAGE>

                      INVESTMENT OBJECTIVES AND POLICIES

     The  following  is  a  discussion  of  our current policies with respect to
investments,   financing   and   other  activities.  These  policies  have  been
established  by  our  management.  These  policies may be amended or waived from
time  to  time at the discretion of our board of directors without a vote of our
shareholders.  No  assurance can be given that our investment objectives will be
attained.


INVESTMENTS IN REAL ESTATE OR INTERESTS IN REAL ESTATE.

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
achieving  long-term growth in cash distributions to our shareholders. We intend
to  pursue  this  objective  by  acquiring  extended-stay  hotel  properties for
long-term   ownership.   We  intend  to  acquire  fee  ownership  of  our  hotel
properties.  We  intend  to  lease these properties to hotel operating companies
for  their  management. We seek to maximize current and long-term net income and
the  value  of  our  assets.  Our  policy  is to acquire assets where we believe
opportunities exist for acceptable investment returns.

     We  expect  to pursue our objectives primarily through the direct ownership
of  extended-stay  hotel  properties  located  in  selected  metropolitan areas.
However,  future  investment  activities  will  not be limited to any geographic
area or product type or to a specified percentage of our assets.

     Although  we are not currently doing so, we may also participate with other
entities  in property ownership, through joint ventures or other types of common
ownership.  Equity investments may be subject to existing mortgage financing and
other indebtedness which have priority over our equity interests.

     We  reserve  the  right  to  dispose  of  any  property if we determine the
disposition  of  a  property  is in our best interests and the best interests of
our shareholders.


BORROWING POLICIES

     To  maximize  our  potential  cash flow and minimize our risk, we intend to
purchase  our  properties  on an "all-cash" basis. However, we may initially use
limited  interim borrowings in order to purchase properties. We will endeavor to
repay  any  interim  borrowings with proceeds from the sale of common shares and
thereafter  to  hold  our  properties  on an unleveraged basis. However, for the
purpose  of  flexibility  in  operations, we will have the right, subject to the
approval of the board of directors, to borrow.

     One  purpose  of borrowing could be to permit our acquisition of additional
properties  through  the  "leveraging"  of  shareholders'  equity contributions.
Alternatively,  we  might  find  it necessary to borrow to permit the payment of
operating  deficits  at  properties  we  already  own. Furthermore, although not
anticipated,  properties may be financed or refinanced if the board of directors
deems   it   in  the  best  interests  of  shareholders  because,  for  example,
indebtedness   can   be  incurred  on  favorable  terms  and  the  incurring  of
indebtedness  is  expected to improve the shareholders' after-tax cash return on
invested capital.


                                       25
<PAGE>

     Loans  we  obtain may be evidenced by promissory notes secured by mortgages
on  our  properties.  As  a  general  policy,  we would seek to obtain mortgages
securing  indebtedness  which encumber only the particular property to which the
indebtedness  relates,  but  recourse  on  these  loans  may  include all of our
assets.  If  recourse  on  any  loan  incurred by us to acquire or refinance any
particular  property  includes all of our assets, the equity in other properties
could be reduced or eliminated through foreclosure on that loan.

     Subject  to  the  approval  of  the  board of directors, we may borrow from
Apple  Suites Advisors or Apple Suites Realty or establish a line of credit with
a  bank  or  other  lender.  Those  entities are under no obligation to make any
loans,  however.  After  the  initial  closing of $15,000,000, any loans made by
them  must be approved by a majority of the independent directors as being fair,
competitive  and  commercially reasonable and no less favorable to us than loans
between unaffiliated lenders and borrowers under the same circumstances.

     After  the initial closing of $15,000,000, our bylaws will prohibit us from
incurring  debt  if  the  debt  would result in aggregate debt exceeding 100% of
"Net  Assets,"  defined  generally  to  mean  assets at cost, before subtracting
liabilities,  unless  the  excess  borrowing  is  approved  by a majority of the
independent  directors  and  disclosed  to  the  shareholders as required by the
bylaws.  The  bylaws also will prohibit us from allowing aggregate borrowings to
exceed  50%  of our "Adjusted Net Asset Value," defined generally to mean assets
at  fair  market  value,  before  subtracting  liabilities,  subject to the same
exception  described  in  the  previous  sentence.  In addition, the bylaws will
provide  that the aggregate borrowings must be reasonable in relation to our net
assets  and  must  be  reviewed  quarterly  by  the  directors.  Subject  to the
limitations  on  the permitted maximum amount of debt, there is no limitation on
the  number  of  mortgages  or  deeds  of  trust which may be placed against any
particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion   of  our  management,  provide  us  with  greater  ability  to  acquire
extended-stay  hotel  properties  in  the  future  as  proceeds from the sale of
common  shares  are  received  and  provide  us with economies of scale from the
outset.  We  would endeavor to use only interim borrowing for these acquisitions
in  order  to  maintain  our long-term policy of purchasing our properties on an
all  cash  basis.  We  would repay any interim borrowings with proceeds from the
sale of common shares.


RESERVES

     A  portion  of  the  proceeds  of  this  offering  will be reserved to meet
working  capital needs and contingencies associated with our operations. We will
initially  allocate  to  our  working  capital reserve not less than 0.5% of the
proceeds  of  the  offering. As long as we own any properties, we will retain as
working  capital  reserves  an  amount equal to at least 0.5% of the proceeds of
the  offering, subject to review and re-evaluation by the board of directors. If
reserves and any other


                                       26
<PAGE>

available  income  become  insufficient  to  cover  our  operating  expenses and
liabilities,  it  may  be  necessary  to  obtain  additional funds by borrowing,
refinancing  properties  or  liquidating our properties on an all cash basis. We
would repay any interim borrowings with investment in one or more properties.


SALE POLICIES

     We  are  under  no  obligation  to  sell  our  investment  properties,  and
currently  anticipate  that  we  will  hold  our  investment  properties  for an
indefinite  length  of time. However, a sale of one or more properties may occur
at  any  time  if  Apple  Suites  Advisors  deems it advisable for us based upon
current  economic  considerations,  and  the board of directors concurs with the
decision.  In  deciding  whether  to sell a property, Apple Suites Advisors will
also  take  into  consideration  factors  such as: the amount of appreciation in
value,  if  any,  to be realized; federal, state and local tax consequences; the
possible  risks  of  continued  ownership;  and the anticipated advantages to be
gained  for  the  shareholders from sale of a property versus continuing to hold
property.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial closing, we will either:

       (1) cause  the  common  shares  to  be  listed  on  a national securities
    exchange or quoted on the NASDAQ National Market System or

       (2) with  shareholder  approval,  dispose  of  all of our properties in a
    manner which will permit distributions to our shareholders of cash.

     The  taking  of  either type of action would be conditioned on the board of
directors  determining the action to be prudent and in the best interests of the
shareholders,  and  would  be  intended  to  provide shareholders with liquidity
either  by  initiating  the  development of a market for the common shares or by
disposing  of properties and distributing to shareholders cash. Virginia law and
our  articles  of  incorporation state that a majority of the common shares then
outstanding  and  entitled  to  vote  is  required to approve the sale of all or
substantially  all  our  assets. However, we are under no obligation to take any
of  these  actions,  and  these  actions,  if  taken,  might  be taken after the
three-year period.


CHANGES IN OBJECTIVES AND POLICIES

     Subject  to  the  limitations  in the articles of incorporation, the bylaws
and  the  Virginia  Stock  Corporation  Act,  the  powers of our company will be
exercised  by  or  under  the  authority of, and the business and affairs of our
company  will  be  controlled by, the board of directors. The board of directors
also  has  the  right and power to establish policies concerning investments and
the   right,   power  and  obligation  to  monitor  the  procedures,  investment
operations and performance of our company.

     In  general,  the  articles  of incorporation and the bylaws can be amended
only  with  the affirmative vote of a majority of the outstanding common shares,
except  that the bylaws may be amended by the board of directors if necessary to
comply


                                       27
<PAGE>

with  the  real  estate investment trust provisions of the Internal Revenue Code
or  with  other  applicable  laws,  regulations  or  requirements  of  any state
securities  regulator.  The bylaws can also be amended by the board of directors
to:

     o    correct any ambiguity in the bylaws or resolve inconsistencies between
          the bylaws and the Articles;

     o    make  changes  that  are  not  materially  adverse  to the  rights  of
          shareholders; or

     o    allow us to take any action or  fulfill  any  obligation  which we are
          legally obligated or permitted to take.

     Within  the  express  restrictions  and  prohibitions  of  the  bylaws, the
articles  of  incorporation  and applicable law, however, the board of directors
has  significant discretion to modify our investment objectives and policies, as
stated  in  this  prospectus.  We have no present intention to modify any of our
investment  objectives and policies, and it is anticipated that any modification
would  occur  only if business and economic factors affecting us made our stated
investment   objectives   and  policies  unworkable  or  imprudent.  By  way  of
illustration  only,  the  board  of directors could elect to acquire residential
apartment  communities,  or  to  acquire  one  or  more commercial properties in
addition to extended-stay hotel properties.

     Thus,  while  this  prospectus  accurately  and fully discloses our current
investment  objectives and policies, prospective shareholders must be aware that
the  board  of directors, acting consistently with our organizational documents,
applicable  law  and  their fiduciary obligations, may elect to modify or expand
our  objectives  and  policies  from  time  to  time. Any action by the board of
directors  would  be  based upon the perceived best interests of our company and
the shareholders.


                                       28
<PAGE>

                             DISTRIBUTIONS POLICY

     Distributions  will be at the discretion of our board of directors and will
depend upon factors including:

     -- the gross revenues we receive from our properties,

     -- our operating expenses,

     -- our interest expense incurred in borrowing,

     -- capital expenditures, and

     -- our need for cash reserves.

     While  we intend to make quarterly distributions, there can be no assurance
that we will be able to make distributions at any particular rate, or at all.

     In  accordance  with  applicable real estate investment trust requirements,
we will make distributions in compliance with the Internal Revenue Code.

     We   anticipate   distributions   will  exceed  net  income  determined  in
accordance  with  generally  accepted  accounting  principles  due  to  non-cash
expenses, primarily depreciation and amortization.


                                       29
<PAGE>

                                   BUSINESS


GENERAL

     We  are  a Richmond, Virginia-based company. We plan to elect to be treated
as  a  real  estate  investment  trust for federal income tax purposes beginning
with  our  taxable  year  ending  December 31, 1999. We plan to purchase and own
extended-stay  hotel properties located in selected metropolitan areas. However,
we currently own no properties.


BUSINESS STRATEGIES

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
maintaining  long-term  growth  in  cash  distributions  to our shareholders. To
achieve  this  objective, we will focus on maximizing the internal growth of our
portfolio  by  selecting properties that have strong cash flow growth potential.
We  intend  to pursue this objective by acquiring extended-stay hotel properties
for  long-term  ownership by purchasing properties in fee simple. Because we are
prohibited  under the federal tax laws pertaining to qualifying as a real estate
investment  trust  from  operating  our  extended stay hotel properties, we will
lease  each of our hotel properties to Apple Suites Management or another lessee
for  their  management.  We  anticipate  that  substantially  all  of  our hotel
properties  will  be  leased to Apple Suites Management, a Virginia corporation,
the sole shareholder and chief executive officer of which is Glade M. Knight.

     We  will  seek  associations  with  distinctive brands in the extended-stay
hotel  market.  We  are currently negotiating a license agreement and management
agreement   with  Promus  Hotels,  Inc.  with  respect  to  extended-stay  hotel
properties  we  may  purchase  from  Promus  Hotels, Inc. These agreements would
permit  us  to  have  our  properties  identified  as  Homewood  Suites(Reg. TM)
properties.


HOMEWOOD SUITES(Reg. TM)

     Consistent  with  our strategy to invest in extended-stay hotel properties,
we  are  in  the  process  of  negotiating  an agreement to purchase a number of
Homewood  Suites(Reg.  TM)  properties  from  Promus  Hotels,  Inc. No agreement
presently  exists.  If we are successful in negotiating an agreement with Promus
Hotels,  Inc.,  any  such  agreement  would  have a number of conditions to each
party's  obligations thereunder, including our achieving the minimum offering of
1,666,666.67  common  shares.  Accordingly,  there  can  be no assurance we will
purchase any Homewood Suites(Reg. TM) properties.

     If  we  are successful in negotiating an agreement with Promus Hotels, Inc.
and  are  able  to  sell  the minimum offering of 1,666,666.67 common shares, we
expect  that  we  would  purchase  five  Homewood Suites(Reg. TM) properties for
approximately  $50,000,000. Since the net proceeds of the minimum offering would
be  approximately $12,675,000, our ability to purchase five Homewood Suites(Reg.
TM)  properties would depend on our ability to arrange financing for the balance
of the purchase price either from Promus Hotels, Inc. or a bank.


                                       30
<PAGE>

     We  have  no  commitments  from  either  Promus  Hotels,  Inc. or a bank to
provide  such  financing  and  there  can  be  no  assurance  that  financing on
acceptable  terms  will be available. Furthermore, such financing, if available,
would  require  the  approval  of  a majority of the independent directors if it
would  exceed  the  limit  on  debt allowed in the bylaws in the absence of such
approval.

     There  are  currently  more  than 70 Homewood Suites(Reg. TM) properties in
the   United  States.  Homewood  Suites(Reg.  TM)  offers  upscale,  all-suites,
high-quality,  residential-style  lodging  with a comprehensive package of guest
services  and  amenities,  for  extended-stay  business  and  leisure travelers.
Homewood  Suites(Reg.  TM)  properties  are  designed  to  meet the needs of the
business  and  leisure  traveler  whose  stay  is typically five nights or more.
Homewood  Suites(Reg.  TM) was designed for people working on field assignments,
relocating   to   a   new   community,   attending   seminars  and  conventions,
participating  in  corporate  training  programs, taking an extended vacation or
attending a family event.

     Homewood  Suites(Reg.  TM)  properties  consist  of  suites  built around a
central  hospitality center or lodge. Homewood Suites(Reg. TM) provides spacious
residential-style  quarters with separate living and sleeping areas large enough
for  work,  study,  entertaining  or  relaxation.  Each  suite  features a fully
equipped  kitchen  and  worksite  with  two  telephones featuring data ports and
voice  mail.  Each  lodge  or  hospitality  center features a complete executive
center  with  fax  machine  and  photocopier  in addition to an exercise center,
swimming pool and other recreational facilities.

     Homewood  Suites(Reg.  TM)  is  a service mark owned by Promus Hotels, Inc.
Promus  Hotels,  Inc.,  its  subsidiaries  or  affiliates also own the following
trademarks   and   service   marks:   Doubletree(Reg.   TM),  Doubletree  Guests
Suites(Reg.  TM),  Club  Hotel  by  Doubletree(Reg.  TM)  Hampton  Inn(Reg. TM),
Hampton  Inn  &  Suites(Reg.  TM), Embassy Vacation Resorts(Reg. TM) and Hampton
Vacation  Resorts.  SM Promus Hotels, Inc., its subsidiaries or affiliates serve
guests  in more than 1,275 hotels and more than 186,000 rooms and suites. We are
not affiliated with Promus Hotels, Inc. or any of its affiliates.


DESCRIPTION OF LEASES

     We  expect  to  lease our properties to an operator under long-term leases.
We  anticipate  that  substantially  all of our properties will be leased to and
operated  by  Apple  Suites  Management  on  the following anticipated terms and
conditions.

     TERM.  We  anticipate  that  each lease will provide for an initial term of
five  years commencing on the date on which the property is acquired. Each lease
will  provides  the  lessee  with  renewal options, provided that (a) the lessee
will  not  have  the right to a renewal if there shall have occurred a change in
the  tax  law  that would permit us to operate the hotel properties directly and
(b)  the  rent  for  each renewal term will be adjusted to reflect the then fair
market  rental  value  of  the property. If we are unable to agree upon the then
fair  market  rental  value  of  a  property,  the lease will terminate upon the
expiration  of  the  then  current  term and Apple Suites Management will have a
right  of  first  refusal  to lease the property from us on terms as we may have
agreed upon with a third-party lessee.

     BASE  RENT;  PARTICIPATING  RENT.  Our rents will be based on a base amount
and  a  percentage  of  gross income. We anticipate that each lease will require
the lessee to


                                       31
<PAGE>

pay  (1)  fixed  monthly  base  rent,  (2)  on  a  monthly  basis, the excess of
"participating   rent"   over  base  rent,  with  participating  rent  based  on
percentages  of  room revenue, food and beverage revenue and telephone and other
revenue  at  each property, and (3) other amounts, including interest accrued on
any  late  payments  or charges. Base rent may increase annually by a percentage
equal  to  the  percentage  increase in the consumer price index compared to the
prior  year.  Base  rent  will be payable monthly in advance. Participating rent
may  be  payable  in arrears based on a monthly schedule adjusted to reflect the
seasonal variations in the property's revenue.

     In  addition  to rent, the leases may require the lessee to pay many of the
following  items:  liability  insurance; real estate and personal property taxes
and  assessments;  casualty  insurance,  including loss of income insurance; and
all  costs  and  expenses  and  all  utility  and  other charges incurred in the
operation  of  the  properties.  The leases may also provide for rent reductions
and  abatements  in the event of damage or destruction or a partial condemnation
of any property.


OTHER REAL ESTATE INVESTMENTS.

     Although  we  anticipate  that  our  focus  will  be on extended-stay hotel
properties  our  bylaws  and  articles  of incorporation do not preclude us from
acquiring  other residential properties. Although we currently own no properties
we  may  acquire  other  real  estate  assets  including,  but  not  limited to,
multi-family  residential  properties  and  other income producing properties in
addition  to  extended-stay  hotel properties. The purchase of any property will
be  based  upon  our  perceived  best  interests  and those of our shareholders.
Regardless  of  the mix of properties we may own, our primary business objective
is  to  maximize shareholder value by acquiring properties that have strong cash
flow growth potential.


LEGAL PROCEEDINGS

     We  are not presently subject to any material litigation. To our knowledge,
there  is no material litigation threatened against us. We may become subject in
the  future  to litigation, including routine litigation arising in the ordinary
course of business.


REGULATION

     GENERAL.  Our  properties  may  be  subject to various laws, ordinances and
regulations,  including  regulations relating to recreational facilities such as
swimming  pools,  activity  centers and other common areas. We intend to acquire
the   necessary  permits  and  approvals  under  present  laws,  ordinances  and
regulations to operate our business.

     AMERICANS  WITH  DISABILITIES  ACT. Our properties will need to comply with
Title  III  of  the  Americans  with Disabilities Act of 1990 (the "ADA") to the
extent  they  are  "public  accommodations" and/or "commercial facilities" under
the  ADA.  Compliance  with ADA requirements could require removal of structural
barriers  to  handicapped access in public areas of the properties where removal
is readily achievable.


                                       32
<PAGE>

ENVIRONMENTAL MATTERS

     Under   federal,   state  and  local  environmental  laws,  ordinances  and
regulations,  a  current  or  previous  owner  or operator of real estate may be
required   to  investigate  and  remediate  hazardous  or  toxic  substances  or
petroleum  product  releases  at  a property. In addition, the owner or operator
may  be  held  liable  to a government entity or third party for property damage
and  investigation  and remediation costs incurred by parties in connection with
the  contamination.  These  laws  typically  impose  cleanup  responsibility and
liability  without  regard  to  whether the owner or operator knew of, or caused
the  presence  of,  the contaminants. The costs of investigation, remediation or
removal  of substances may be substantial, and the presence of these substances,
or  the failure to properly remediate these substances, may adversely affect the
owner's  ability  to  sell  or  rent the real estate or to borrow using the real
estate as collateral.

     In  addition,  some  environmental  laws  create a lien on the contaminated
site  in  favor  of  the government for damages and costs incurred in connection
with  the  contamination.  Individuals who arrange for the disposal or treatment
of  hazardous  or  toxic  substances  may  be  held  liable  for  the  costs  of
investigation,  remediation  or  removal  of hazardous or toxic substances at or
from  the  disposal  or treatment facility regardless of whether the facility is
owned  or operated by the person. Finally, the owner of a site may be subject to
common  law  claims  by  third parties based on damages and costs resulting from
environmental contamination emanating from a site.

     Federal,  state  and local laws, ordinances and regulations also govern the
removal,  encapsulation or disturbance of asbestos-containing materials ("ACMs")
when  the  materials  are  in  poor condition or in the event of the remodeling,
renovation  or demolition of a building. These laws may impose liability for the
release  of  ACMs and may provide for third parties to seek recovery from owners
or  operators  of  real  estate  for  personal  injury  associated with ACMs. In
connection  with  the  ownership  and  operation  of  its  properties, we may be
potentially  liable  for  costs  in  connection  with ACMs or other hazardous or
toxic substances.

     Prior  to  acquisition, all of our properties will have been the subject of
environmental  assessments,  which are intended to reveal information regarding,
and  to  evaluate  the  environmental  condition of, the surveyed properties and
surrounding properties.

     These assessments will generally include:

     --   a historical review,

     --   a public records review,

     --   a  preliminary   site   investigation  of  the  site  and  surrounding
          properties,

     --   examining for the presence of asbestos,

     --   examining for equipment containing polychlorinated biphenyls,

     --   examining for underground storage tanks, and

                                       33
<PAGE>

     --   the preparation of a written report.

     These  assessments  generally  will not include soil sampling or subsurface
investigations.

     Nevertheless,  it  is  possible  that these assessments will not reveal all
environmental  liabilities  or  that  there  are  unknown material environmental
liabilities. Moreover, we cannot guarantee that

     --   future laws,  ordinances or regulations  will not require any material
          expenditures by or impose any material  liabilities in connection with
          environmental conditions by or on us or our properties,

     --   the  environmental  condition  of a property we  purchase  will not be
          adversely affected by residents and occupants of the property,  by the
          condition  of  properties  in the  vicinity,  such as the  presence of
          underground storage tanks, or by unrelated third parties, or

     --   prior owners of any property we purchase will not have created unknown
          environmental problems.

     We  will  endeavor  to  ensure  our properties will be in compliance in all
material  respects  with  all  Federal,  state  and  local  laws, ordinances and
regulations regarding hazardous or toxic substances or petroleum products.


INSURANCE

     We  will  carry comprehensive liability, fire, extended coverage and rental
loss   insurance   with   respect  to  any  property  we  acquire,  with  policy
specifications,  insured  limits and deductibles customarily carried for similar
properties.  There are, however, certain types of losses, such as losses arising
from  earthquakes  or  wars,  that  are  not  generally insured because they are
either  uninsurable or not economically insurable. Should an uninsured loss or a
loss  in  excess  of insured limits occur, we could lose our capital invested in
the  affected  property,  as  well  as  the anticipated future revenues from the
property  and  would  continue  to  be obligated on any mortgage indebtedness or
other  obligations  related  to  the property. We could be adversely affected by
any such loss.


AVAILABLE INFORMATION

     We  have  filed  a  registration  statement,  of which this prospectus is a
part,   on   Form   S-11  with  the  Securities  and  Exchange  Commission  (the
"Commission")  relating  to this offering of common shares. This prospectus does
not  contain  all  of  the  information  in  the  registration statement and the
exhibits  and  financial statements included with the registration statement. If
we  describe  the contents of any contract or other document in this prospectus,
the  description may not necessarily be a complete description. You should refer
to  the  copy  of the document filed as an exhibit to the registration statement
or incorporated by reference for a complete description.

     You  can obtain copies of the registration statement and the exhibits for a
fee from the Commission at its principal office in Washington, D.C.


                                       34
<PAGE>

     We  will also file periodic reports, proxy statements and other information
with  the  Commission. You can review and copy these documents at the offices of
the  Commission  in Washington, D.C. and at the Commission's regional offices in
Chicago,  Illinois  and  New  York,  New  York. The Commission also maintains an
Internet  web site that contains these documents and other information regarding
registrants  that  file electronically. The Internet address of the Commission's
web site is: http://www.sec.gov.

     We  will  furnish our shareholders with annual reports containing financial
statements audited by our independent auditors.


                                       35
<PAGE>

                                  MANAGEMENT

     We  are managed by our board of directors, elected by our shareholders. The
directors  are  responsible  for  appointing  our  executive  officers  and  for
determining  our  strategic  direction.  The  executive  officers  serve  at the
discretion  of  the  board  and  are  chosen  annually by the board at its first
meeting  following  the  annual  meeting  of  shareholders.  Currently, Glade M.
Knight  is  our  sole  director  and executive officer. The following table sets
forth  the names and ages of Mr. Knight and those additional persons who will be
elected  as directors at the time of initial closing of the minimum 1,666,666.67
common  shares.  All  of  the  directors set forth in the following table, other
than Mr. Knight, will be independent directors.





<TABLE>
<CAPTION>
            NAME                AGE                  POSITION
- ----------------------------   -----   -----------------------------------
<S>                            <C>     <C>
Glade M. Knight ............    55     Chairman, Chief Executive Officer,
                                       President  and Secretary
Lisa B. Kern ...............    38     Director*
Bruce H. Matson ............    41     Director*
Michael S. Waters ..........    44     Director*
Robert M. Wily .............    49     Director*
</TABLE>

- ----------
* To be elected at initial closing.

     GLADE  M.  KNIGHT. Mr. Knight is our chairman of the board, chief executive
officer  and  President.  He  is  also  the  chief  executive  officer  and sole
shareholder  of  Apple  Suites  Advisors,  Apple  Suites Realty and Apple Suites
Management.

     Mr.  Knight  founded  and  serves as chairman of the board and president of
Apple  Residential Income Trust, Inc. and Cornerstone Realty Income Trust, Inc.,
which  are real estate investment trusts. Cornerstone Realty Income Trust, Inc.,
a  publicly  traded  company, which began operations in 1993, acquires, owns and
operates  apartment  complexes  in  the mid-Atlantic and southeastern regions of
the  United States. Apple Residential Income Trust, Inc., which began operations
in 1996, acquires, owns and operates apartment complexes in Texas.

     Mr.  Knight  is  chairman  of  the  board  of trustees of Southern Virginia
College  in  Buena  Vista, Virginia. Mr. Knight is also a member of the advisory
board  to  the  Graduate  School  of  Real  Estate and Urban Land Development at
Virginia  Commonwealth  University. He has served on a National Advisory Council
for  Brigham  Young  University  and is a founding member of and active lecturer
for  the  university's  Entrepreneurial  Department  of  the  Graduate School of
Business Management.

     LISA  B.  KERN.  Ms.  Kern  is  a  portfolio  manager and vice president of
Davenport  &  Co.,  LLC,  an  investment  banking  firm,  in Richmond, Virginia.
Previously,  Ms.  Kern  was  a  Vice  president  with  Crestar  Bank's Trust and
Investment  Management  Group from 1989 to 1996. Ms. Kern was also a director of
Apple Residential Income Trust, Inc.


                                       36
<PAGE>

     BRUCE  H.  MATSON.  Mr.  Matson is a vice president and director of the law
firm  of LeClair Ryan, a Professional Corporation, in Richmond, Virginia. He has
been  with  LeClair Ryan since 1994. Mr. Matson has practiced law since 1983. He
was also a director of Apple Residential Income Trust, Inc.

     MICHAEL  S.  WATERS.  Mr. Waters is president and co-founder of Partnership
Marketing,  Inc.  From  1995 through 1998, Mr. Waters served as a vice president
and  general  manager of GT Foods, a division of GoodTimes Home Video. From 1987
to  1995,  he  served  as  a  vice  president  and  general manager for two U.S.
subsidiaries  (Instant  Products  of  America  and Chocolate Products) of George
Weston Ltd. (Canada), a fully-integrated food retailer and manufacturer.

     ROBERT  M. WILY. Mr. Wily is the Deputy Chief, Article III Judges Division,
of  the  Administrative Office of the U.S. Courts. He has served as the Clerk of
Court  for  both  the United States Bankruptcy Court for the Eastern District of
Virginia  from 1986 to 1999 and the District of Utah from 1981 to 1986. Prior to
those positions, Mr. Wily was in the private practice of law.

CLASSIFICATION OF THE BOARD

     The  board  is  divided  into three classes. The terms of the first, second
and  third  classes  expire  in 2000, 2001, and 2002, respectively. Directors of
each  class  are elected for three year terms upon the expiration of the current
class'  term.  The  staggered  terms  for directors may affect our shareholders'
ability  to  effect  a change in control even if a change in control were in our
shareholders'  best  interest.  Mr. Knight's term expires in 2002; Mr. Water and
Ms  Kern's  terms  will  expire in 2001 and Mr. Matson and Mr. Wily's terms will
expire in 2000.

COMMITTEES OF THE BOARD

     The   board   has   an  Executive  Committee,  an  Audit  Committee  and  a
Compensation Committee.

     The  Executive Committee has all powers of the board except for those which
require  action  by  all  directors  under  our  Articles  or  Bylaws  or  under
applicable  law.  The Executive Committee will consist of Messrs. Knight, Matson
and Wily.

     The  Audit  Committee's  function is to make recommendations concerning the
engagement  of  independent  public  accountants,  review  with  the independent
public  accountants  the  plans  and  results  of  the audit engagement, approve
professional  services  provided  by  the independent public accountants, review
the  independence  of  the independent public accountants, consider the range of
audit  and  non-audit  fees  and  review the adequacy of our internal accounting
controls. The Audit Committee will consist of Ms. Kern and Mr. Waters.

     The  Compensation  Committee will administer our stock incentive plans. The
Compensation Committee will consist of Messrs. Matson and Wily.

DIRECTOR COMPENSATION

     We  will  pay  to  each  director  who  is not an affiliate of Apple Suites
Advisors  an  annual  fee of $5,000 plus $500 for each meeting of the full board
of  directors  attended  by each director in person ($100 if any are attended by
telephonic means).


                                       37
<PAGE>

There  will  be  no  additional  compensation  for  serving  on  a  committee or
attending  a  committee  meeting.  We will, however, reimburse all directors for
their  travel  and  other  out-of-pocket  expenses  incurred  in connection with
attending  any  meeting  of  the  board  of  directors or any committee, and for
carrying  on  the  business of our company, including reimbursement for expenses
for  any  on-site  review  of  properties  presented  for  acquisition or of new
markets.  Directors  who  are  affiliates  of  Apple  Suites Advisors receive no
compensation  from  us for their service as directors. These directors, however,
are  remunerated  indirectly  by their relationship to Apple Suites Advisors and
its  affiliated  companies  and  are  reimbursed  by  us  for  their expenses in
attending  meetings  of the board of directors or a committee and in carrying on
our business.


INDEMNIFICATION AND INSURANCE

     We  intend  to  obtain,  and  pay  the  cost  of,  directors' and officers'
liability  insurance  coverage which insures (1) the directors and officers from
any  claim  arising out of an alleged wrongful act by the directors and officers
in  their  respective  capacities  as directors and officers of our company, and
(2)  us  to  the  extent that we have indemnified the directors and officers for
loss.


OFFICER COMPENSATION

     Our  officers are not paid salaries by us. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to fees for services
rendered  by them to us. Mr. Knight will not receive any compensation from Apple
Suites  Advisors and Apple Suites Realty but will receive dividend income due to
his  ownership  of  those  entities. See "Compensation" for a description of the
fees payable to Apple Suites Advisors and Apple Suites Realty.


STOCK INCENTIVE PLANS

     We  plan  to adopt two stock incentive plans which are described below. For
purposes  of  the  description  below,  the  term  "Offering"  means the Initial
Offering  plus  all  additional  offerings  and sales of common shares which may
occur  during  the  five-year  period beginning July 1, 1999 and ending June 30,
2004.  The  term  "Initial  Offering"  means  the offering of common shares made
pursuant to this prospectus.

     The  aggregate  number of common shares reserved for issuance under the two
stock  incentive  plans  is  (1) 80,000 shares, plus (2) 6.425% of the number of
shares  sold in the Initial Offering in excess of the minimum offering, plus (3)
6.2% of the number of shares sold in the Offering above the Initial Offering.


THE INCENTIVE PLAN

     Under  one  plan (the "Incentive Plan"), incentive awards may be granted to
employees  (including  officers  and  directors  who are employees) of us, or of
Apple  Suites  Advisors  or  Apple Suites Realty (the latter two companies being
sometimes  referred  to  herein  as "Apple Suites Companies"). Of the directors,
initially  Mr.  Knight  will  be  a participant in the Incentive Plan. Incentive
awards may be in the


                                       38
<PAGE>

form  of stock options or restricted stock. Under the Incentive Plan, the number
of  Shares  reserved  for issuance is equal to an aggregate of (1) 35,000 common
shares,  plus (2) 4.625% of the number of Shares sold in the Initial Offering in
excess  of  the minimum offering, plus (3) 4.4% of the number of the shares sold
in  the  Offering  above  the  Initial  Offering.  If  an  option  is  canceled,
terminates  or  lapses  unexercised, any unissued common shares allocable to the
option  may  be  subjected  again  to  an  incentive  award.  The purpose of the
Incentive  Plan  is  to  attract  and  retain  the  services  of experienced and
qualified  employees  who are acting on behalf of us, either directly or through
the  Apple  Suites  Companies,  in a way that enhances the identification of the
employees' interests with those of the shareholders.

     The  Incentive Plan will be administered by a Compensation Committee of the
board  of  directors (the "Committee"). Notwithstanding anything to the contrary
in  this  prospectus,  the  Committee must have a minimum of two members who are
not  eligible  to  participate  in  the Incentive Plan or any similar plan other
than the Directors' Plan (described below).

     Subject  to  the  provisions  of  the  Incentive  Plan,  the  Committee has
authority  to  determine  (1) when to grant incentive awards, (2) which eligible
employees  will  receive  incentive awards, and (3) whether the award will be an
option  or  restricted stock, and the number of common shares to be allocated to
each  incentive  award.  The  Committee may impose conditions on the exercise of
options  and  upon the transfer of restricted stock received under the Plan, and
may impose other restrictions and requirements as it may deem appropriate.


 Stock Options

     An  option granted under the Incentive Plan will not be transferable by the
option  holder  except  by  will  or  under  the  intestacy  laws,  and  will be
exercisable  only  at  the times specified by the Committee. During the lifetime
of  the  option  holder the option may be exercised only while the option holder
is  in  our  employ  or  in  the employ of one of the Apple Suites Companies, or
within  60 days after termination of employment. In the event the termination is
due  to death or disability, the option will be exercisable for a 180-day period
thereafter.

     The  exercise  price  of the options will be not less than 100% of the fair
market  value of the common shares as of the date of grant of the option. Unless
the  common  shares  are listed, the fair market value will be determined by the
Committee using any reasonable method in good faith.

     The  Committee  has  discretion to take action as it deems appropriate with
respect  to  outstanding  options in the event of a sale of substantially all of
our  stock  or assets, a merger of the Apple Suites Companies in which an option
holder  is  employed,  or  the occurrence of similar events. Adjustments will be
made  in  the  terms  of  options  and  the number of common shares which may be
issued  under  the Incentive Plan in the event of a future stock dividend, stock
split  or  similar  pro  rata  change in the number of outstanding shares or the
future  creation  or  issuance  to  shareholders generally of rights, options or
warrants for the purchase of common shares.


                                       39
<PAGE>

     Options  granted  under the Incentive Plan are non-qualified stock options.
Non-qualified  stock  options  are  options that are not intended to qualify for
favorable  incentive stock option tax treatment under the Internal Revenue Code.



 Restricted Stock

     Restricted  stock  issued  pursuant to the Incentive Plan is subject to the
following   general  restrictions:  (1)  none  of  those  shares  may  be  sold,
transferred,   pledged,  or  otherwise  encumbered  or  disposed  of  until  the
restrictions  on  those  shares  shall  have  lapsed  or  been removed under the
provisions  of  the  Incentive  Plan,  and  (2)  if a holder of restricted stock
ceases  to  be  employed  by  us  or  one of the Apple Suites Companies, he will
forfeit  any  shares  of  restricted  stock  on  which the restrictions have not
lapsed or been otherwise removed.

     The  Committee  will  establish as to each share of restricted stock issued
under  the  Incentive  Plan the terms and conditions upon which the restrictions
on  those  shares  shall  lapse.  The  terms and conditions may include, without
limitation,  the  lapsing of those restrictions at the end of a specified period
of  time,  or  as  a  result  of  the  disability,  death  or  retirement of the
participant.  In  addition,  the  Committee  may,  at  any  time,  in  its  sole
discretion,  accelerate  the time at which any or all restrictions will lapse or
remove any or all restrictions.


 Amendment of the Incentive Plan and Incentive Awards

     The  board of directors may amend the Incentive Plan as it deems advisable;
provided  that  our  shareholders  must  approve  any  amendment  that would (1)
materially  increase  the  benefits accruing to participants under the Incentive
Plan,  (2)  materially  increase  the number of common shares that may be issued
under  the  Incentive  Plan,  or  (3)  materially  modify  the  requirements  of
eligibility  for  participation  in the Incentive Plan. Incentive awards granted
under  the  Incentive  Plan  may be amended with the consent of the recipient so
long as the amended award is consistent with the terms of the Plan.


DIRECTORS' PLAN

     We  also  plan  to  adopt  a  stock option plan for members of our board of
directors  who  are not our employees or employees of the Apple Suites Companies
(the  "Directors'  Plan").  Under  the  Directors'  Plan,  the  number of shares
reserved  for  issuance  is  equal  to  45,000 shares plus 1.8% of the number of
Shares  sold  in  the Offering in excess of the minimum offering of 1,666,666.67
common shares.

     A  director  is  eligible to receive an option under the Directors' Plan if
the  director  is  not otherwise our employee or an employee of any of the Apple
Suites  Companies  or  any  subsidiary of ours and was not an employee of any of
these  entities for a period of at least one year before the date of grant of an
option  under  the  Plan. Four members of the board (all of the directors except
Mr.  Knight)  are  expected  initially  to  qualify to receive options under the
Directors' Plan.

     The  Directors' Plan will be administered by the board of directors. Grants
of  stock  options  to  eligible  directors  under  the  Plan will be automatic.
However,  the  board  of  directors  has powers vested in it by the terms of the
Plan, including,


                                       40
<PAGE>

without  limitation,  the  authority  to  prescribe  the  form  of the agreement
embodying  awards  of  stock  options  under  the Plan, to construe the Plan, to
determine  all  questions  arising  under the Plan, and to adopt and amend rules
and  regulations  for  the  administration of the Plan as it may deem desirable.
Any  decision  of the board of directors in the administration of the Directors'
Plan  will  be  final  and  conclusive. The board of directors may act only by a
majority  of its members in office, except members thereof may authorize any one
or  more  of  their  number, or any officer, to execute and deliver documents on
behalf of the board of directors.

     The Directors' Plan provides for the following automatic option awards:

       (1) As  of  the  initial  closing  of  the  common  shares, each eligible
    director  will  receive  an  option to purchase 5,500 shares plus 0.0125% of
    the  number  of shares in excess of the minimum offering sold by the initial
    closing.

       (2) As  of  each  June  1 during the years 2000 through 2004 (inclusive),
    each  eligible  director  shall  automatically receive an option to purchase
    0.02% of the number of common shares issued and outstanding on that date.

       (3) As  of  the election as a director of any new person who qualifies as
    an  eligible  director,  the eligible director will automatically receive an
    option to purchase 5,000 Shares.

     The  purpose of the Directors' Plan is to enhance the identification of the
participating directors' interests with those of the shareholders.

     The  exercise  price for each option granted under the Directors' Plan will
be  100% of the fair market value on the date of grant; no consideration will be
paid  to us for the granting of the option. Options granted under the Directors'
Plan  will  have  a  term  of  10 years and will be fully exercisable six months
after  the  date of grant. If an optionee ceases to serve as a director prior to
the  expiration  of the six-month period following the date of grant, the option
will  terminate  on  the  date  of  termination  of service as a director. If an
optionee  ceases  to  serve  as a director after the expiration of the six-month
period  following the date of grant, the option will terminate three years after
the  date  of  termination of service, or on expiration of the option, whichever
is earlier.

     Options  granted  under the Directors' Plan are non-transferable other than
by  will  or the laws of descent and distribution upon the death of the optionee
and,  during  the lifetime of the optionee, are exercisable only by him. Payment
upon  exercise  of  an  option  under the Directors' Plan may be made in cash or
with our common shares of equivalent value.

     The  board  of  directors may suspend or discontinue the Directors' Plan or
revise  or  amend  the  Plan  in  any  respect;  provided, however, that without
approval  of  the  shareholders no revision or amendment may increase the number
of  common  shares  subject  to  the  Plan  or  materially increase the benefits
accruing  under  the  Plan.  In addition, the Directors' Plan may not be amended
more  than  once  every  six  months  other  than  to comply with changes in the
Internal Revenue Code or ERISA.

STOCK OPTION GRANTS

     As  of  the  date  of  this prospectus, there have been no grants under the
Incentive Plan or the Directors' Plan.


                                       41
<PAGE>

                  APPLE SUITES ADVISORS, INC. AND AFFILIATES


GENERAL

     On  or  before  the initial closing of the minimum offering of $15,000,000,
we  will  enter into an advisory agreement with Apple Suites Advisors, who will,
among  other  things,  seek  to  obtain,  investigate,  evaluate  and  recommend
property  investment  opportunities for us, serve as property investment advisor
and  consultant in connection with investment policy decisions made by the board
of   directors   and,   subject  to  its  direction,  supervise  our  day-to-day
operations.  Apple  Suites  Advisors is a Virginia corporation all of the common
shares  of  which  are  owned  by  Glade  M. Knight. Glade M. Knight is the sole
director of Apple Suites Advisors and also its sole officer.

     The  term "affiliate" as used in this document refers generally to a person
or  entity  which is related to another specific person or entity through common
control,  through  significant  (10% or more) equity ownership, or by serving as
an  officer  or  director  with the specified entity. Affiliates of Apple Suites
Advisors include Apple Suites Realty and Glade M. Knight.


THE ADVISORY AGREEMENT

     The  advisory  agreement  will  have a five-year term and will be renewable
for  additional  two-year  terms  thereafter  by  the  board  of  directors. The
advisory  agreement provides that it may be terminated at any time by a majority
of  the  independent  directors  or  Apple Suites Advisors upon 60 days' written
notice.  Under  the  advisory agreement, Apple Suites Advisors undertakes to use
its  best  efforts (1) to supervise and arrange for the day-to-day management of
our  operations  and  (2)  to assist us in maintaining a continuing and suitable
property   investment  program  consistent  with  our  investment  policies  and
objectives.  Under  the  advisory agreement, generally, Apple Suites Advisors is
not  required  to,  and  will not, advise us on investments in securities, i.e.,
the  temporary  investment  of  offering  proceeds  pending  investment of those
proceeds  in  real  property. It is expected that we will generally make our own
decisions with respect to temporary investments.

     Pursuant  to the advisory agreement, Apple Suites Advisors will be entitled
to  an  annual  asset  management  fee.  The  asset  management  fee  is payable
quarterly  in arrears. The amount of the asset management fee is a percentage of
the  amount raised in this offering. The applicable percentage used to calculate
the  asset  management fee is based on the ratio of funds from operations to the
amount  raised  in  this offering for the preceding calendar quarter. This ratio
is  referred  to  as  the  "return ratio." The per annum asset management fee is
initially equal to the following with respect to each calendar quarter:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less;

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%; and

     o    0.25% if the return ratio for the preceding  calendar quarter is above
          8%.

                                       42
<PAGE>

     Funds  from  operations  is defined as net income excluding gains or losses
from  debt  restructuring  and  sales  of  property,  plus  depreciation of real
property,   after   adjustments   for   significant   non-recurring   items  and
unconsolidated   partnerships  and  joint  ventures,  if  any.  This  definition
conforms  to  the  recommendations  set  forth  in  a White Paper adopted by the
National  Association  of  Real  Estate  Investment  Trusts  (NAREIT)  in  1995.
Although  we  have  adopted  the  NAREIT definition of funds from operations, we
caution  that  the  calculation of funds from operations may vary from entity to
entity  and  as  such the presentation of funds from operations by us may not be
comparable to other similarly titled measures of other reporting companies.

     We  believe  that  "funds from operations" is an appropriate measure to use
in  determining  the  fees  to  be paid to Apple Suites Advisors because it ties
compensation   to   an  important  and  widely  accepted  measure  of  operating
performance  of  REITs  which  provides a relevant basis for comparison to other
REITs.  Funds  from  operations  does  not  represent  cash flow from operating,
investing  or financing activities in accordance with GAAP and is not indicative
of  cash  available  to fund all of our cash needs. Funds from operations should
not  be  considered as an alternative to net income or any other GAAP measure as
an  indicator  of  performance and should not be considered as an alternative to
cash  flow  as  a  measure of liquidity or the ability to service debt or to pay
dividends.

     The  bylaws  require  our  independent  directors  to  monitor Apple Suites
Advisors'  performance  under  the  advisory agreement and to determine at least
annually  that  the  amount  of  compensation we pay to Apple Suites Advisors is
reasonable, based on factors as they deem appropriate, including:

     o    the  amount  of the  asset  management  fee in  relation  to the size,
          composition and profitability of our investments;

     o    the success of Apple Suites Advisors in selecting  opportunities  that
          meet our investment objectives;

     o    the rates charged by other investment advisors  performing  comparable
          services;

     o    the amount of additional  revenues  realized by it for other  services
          performed for us;

     o    the quality and extent of service and advice furnished by it;

     o    the performance of our investments; and

     o    the  quality  of  our  investments  in  relation  to  any  investments
          generated by it for its own account.

     Our  bylaws generally prohibit our operating expenses from exceeding in any
year  the  greater  of  2%  of our total "Average Invested Assets" or 25% of our
"Net  Income"  for  the year. Operating expense means, generally, all operating,
general  and  administrative  expenses,  but  excluding depreciation and similar
non-cash  items  and  expenses  of  raising  capital,  interest, taxes and costs
related  to  asset  acquisition,  operation  and  disposition.  Average Invested
Assets means, generally, the monthly


                                       43
<PAGE>

average  of  the  aggregate book value of assets invested in real estate, before
deducting  depreciation.  Net  Income  means,  generally,  the  revenues for any
period, less expenses other than depreciation or similar non-cash items.

     Unless  the  independent directors conclude that a higher level of expenses
is  justified  based  upon  unusual  and  nonrecurring  factors  which they deem
sufficient,  Apple  Suites  Advisors  must  reimburse  us  for the amount of any
excess  operating  expenses. It must make reimbursement within 120 days from the
end  of  our  fiscal  year.  Apple Suites Advisors will be entitled to be repaid
reimbursements  in  succeeding  fiscal  years  to  the  extent  actual operating
expenses  are  less  than  the permitted levels. In determining that unusual and
nonrecurring  factors are present, the independent directors will be entitled to
consider  all  relevant  factors  pertaining to our business and operations, and
will  be  required  to  explain  their  conclusion  in written disclosure to the
shareholders.  Apple  Suites Advisors generally would expect to pay any required
reimbursement  out  of  compensation  received  from  us in the current or prior
years.  However,  there  can  be  no  assurance that it would have the financial
ability to fulfill its reimbursement obligations.

     Our   bylaws   further  prohibit  the  total  organizational  and  offering
expenses,  including selling commissions from exceeding 15% of the amount raised
in   this   offering.  Furthermore,  the  total  of  all  acquisition  fees  and
acquisition  expenses  paid  by us in connection with the purchase of a property
by  us shall be reasonable and shall in no event exceed an amount equal to 6% of
the  contract  price  for  the  property,  unless  a  majority  of  the board of
directors,  including  a  majority  of  the independent directors, not otherwise
interested  in  the  transaction  approves the transaction as being commercially
competitive,  fair  and  reasonable  to us. For purposes of this limitation, the
"contract  price  for  the property" means the amount actually paid or allocated
to  the  purchase,  development,  construction  or  improvement of the property,
exclusive  of  acquisition fees and acquisition expenses. Any organizational and
offering  expenses  or  acquisition fees and acquisition expenses incurred by us
in  excess  of  the  permitted  limits shall be payable by Apple Suites Advisors
immediately upon our demand.

     This  discussion is only a summary of the Advisory Agreement. A copy of the
form  of agreement has been filed as an exhibit to the registration statement of
which  this  prospectus  is a part. Please refer to the agreement for a complete
statement of its provisions.


APPLE SUITES REALTY GROUP, INC.

     Apple  Suites  Realty  is  engaged  in  the  business of management of real
property  and  the  solution  of  financial  and  marketing  problems related to
investments  in  real  property.  Glade  M.  Knight  is the sole shareholder and
director of Apple Suites Realty as well as its sole officer.

     We  will enter into a Property Acquisition/Disposition Agreement with Apple
Suites  Realty  under  which  Apple  Suites  Realty  has agreed to act as a real
estate  broker  in  connection with our purchases and sales of properties. Under
the  agreement,  Apple  Suites  Realty  is  entitled to a real estate commission
equal to 2%


                                       44
<PAGE>

of  the  gross  purchase  prices  of our properties, payable by us in connection
with  each purchase; provided that during the course of this offering, the total
real  estate commission payable to Apple Suites Realty cannot exceed $5,400,000.
Under  the  agreement,  Apple  Suites  Realty  is also entitled to a real estate
commission  equal  to 2% of the gross sales prices of our properties, payable by
us  in  connection with each property sale if, but only if, any property is sold
and  the  sales price exceeds the sum of (1) our cost basis in the property plus
(2)  10%  of  the cost basis. The cost basis is the original purchase price plus
any  and all capitalized costs and expenditures connected with the property. For
purposes   of   this  calculation,  our  cost  basis  will  not  be  reduced  by
depreciation.  If  the  sales  price of a particular property does not equal the
required  amount,  no real estate commission is payable, but Apple Suites Realty
is  still  entitled  to  payment  from  us  of  its  "direct  costs" incurred in
marketing  the property. "Direct costs" refers to a reasonable allocation of all
costs,  including  salaries  of  personnel, overhead and utilities, allocable to
services  in  marketing  a  property.  If the person from whom we purchase or to
whom  we  sell  a  property pays any fee to Apple Suites Realty that amount will
decrease  the  amount  of  our  obligation to Apple Suites Realty. The agreement
will  have  an  initial  term  of  five  years  and will renew automatically for
successive  terms  of five years unless either party to the agreement elects not
to  renew by notice sent to the other party within 60 days before the end of any
term.

     This  discussion  is only a summary of the Property Acquisition/Disposition
Agreement.  A copy of the form of Property Acquisition/Disposition Agreement has
been  filed as an exhibit to the registration statement of which this prospectus
is  a  part.  Please  refer  to  the agreement for a complete description of its
provisions.

     Subject  to  the conditions applicable generally to transactions between us
and  affiliates  of  Apple  Suites Advisors, Apple Suites Realty or an affiliate
may  render  services  to  us in connection with our financings or refinancings,
and  would  be  entitled  to  compensation for those services. As of the date of
this prospectus, there are no specific agreements for any of these services.


PRIOR PERFORMANCE OF PROGRAMS SPONSORED BY GLADE M. KNIGHT

     The  following  paragraphs  contain information on prior programs sponsored
by  Glade  M.  Knight  to  invest in real estate. This discussion is a narrative
summary  of  Mr.  Knight's  experience with all other programs sponsored by him,
both  public  and nonpublic, that have invested in real estate regardless of the
investment  objectives  of  the program. The information set forth is current as
of  June 15, 1999. This information should not be considered to be indicative of
our  capitalization or operations. Purchasers of our common shares will not have
any  interest  in  the  entities  referred  to  in this section or in any of the
properties owned by those entities.


PRIOR REITS - CORNERSTONE AND APPLE RESIDENTIAL

     Mr.  Knight  was  responsible  for  the  organization of Cornerstone Realty
Income  Trust, Inc. ("Cornerstone"), a real estate investment trust organized to
acquire,   own   and   operate  apartment  complexes  in  the  mid-Atlantic  and
southeastern regions of


                                       45
<PAGE>

the  country.  Mr. Knight is the chairman, chief executive officer and president
of  Cornerstone.  Between  December  1992  and  October  1996,  Cornerstone sold
approximately  $300  million  in  common  shares  in  a  continuous best-efforts
offering  to  approximately  12,000  investors.  Since  that  initial  offering,
Cornerstone  has  completed  additional  firm-commitment  offerings. Cornerstone
currently  has  approximately  20,000 investors and its common shares are traded
on  the  New York Stock Exchange under the symbol "TCR." The net proceeds of the
Cornerstone  best-efforts  public offering and subsequent offerings were used to
acquire  apartment  communities  in  Virginia,  North  and  South  Carolina, and
Georgia.  Cornerstone  currently  owns  58  apartment communities. We will, upon
request  of  any  investor or prospective investor, provide at no cost a copy of
the  most  recent  Report  on Form 10-K filed by Cornerstone with the Securities
and  Exchange  Commission.  For a reasonable charge, We will also provide copies
of the exhibits to the Report on Form 10-K.

     In  addition,  Mr.  Knight  was  responsible  for the organization of Apple
Residential  Income  Trust, Inc. ("Apple Residential"), a real estate investment
trust  organized  to  acquire,  own  and  operate  apartment  complexes  in  the
southwestern  region of the country. Mr. Knight is the chairman, chief executive
officer  and  president  of Apple Residential. Between January 1997 and February
1999,  Apple  Residential  sold approximately $300 million in common shares in a
continuous  best-effort  offering  to  approximately  11,000  investors. The net
proceeds  of  the  Apple  Residential  public  offering  were used to acquire 28
apartment  communities  in  Texas.  We  will,  upon  request  of any investor or
prospective  investor,  provide  at  no cost a copy of the most recent Report on
Form   10-K  filed  by  Apple  Residential  with  the  Securities  and  Exchange
Commission.  For  a  reasonable  charge,  We  will  also  provide  copies of the
exhibits to the Report on Form 10-K.

     Merger   of   Cornerstone   and  Apple  Residential.  On  March  30,  1999,
Cornerstone  and  Apple  Residential  announced  that  they  had  entered into a
definitive  merger  agreement.  Under  this  agreement,  Apple Residential would
merge  into  a  subsidiary  of  Cornerstone.  Cornerstone  would  survive  as  a
corporation  and  Apple  Residential would cease to exist. The merger was closed
on July 23, 1999.

ADDITIONAL INFORMATION ON CORNERSTONE AND APPLE RESIDENTIAL ACQUISITIONS

     Part  II  of  our  registration  statement  (which  is  not  a part of this
prospectus)  contains a more detailed summary of the 58 property acquisitions by
Cornerstone  and 25 property acquisitions by Apple Residential which occurred on
or  before December 31, 1998. Neither Cornerstone nor Apple Residential has sold
any  properties.  We  will  provide  a  copy  of the summary without charge upon
request of any investor or prospective investor.

PRIOR PARTNERSHIPS

     Mr.  Knight,  between  1981  and  1987,  organized  40 partnerships for the
purpose  of  investing in real estate. Interests in 38 of these partnerships, in
which  Mr.  Knight  served  as  a  general partner and all but one of which were
limited  partnerships, were sold to investors in privately-offered transactions.
Two of the partnerships were publicly-offered.


                                       46
<PAGE>

PUBLICLY-OFFERED PARTNERSHIPS

     Two  partnerships  sponsored by Mr. Knight were issuers in public offerings
of   assignee  units  of  limited  partnership  interest.  One  publicly-offered
partnership,  Southeastern  Income Properties Limited Partnership ("Southeastern
I"),  was  organized  in  1987  and  raised  $25,000,000  from  2,714 investors.
Southeastern  I  acquired  four  apartment  complexes  comprising  833 apartment
units.  The  other  publicly-offered partnership, Southeastern Income Properties
II  Limited  Partnership  ("Southeastern  II"),  was  also organized in 1987 and
raised   $17,883,780   from  1,710  investors.  Southeastern  II  acquired  four
apartment  complexes  comprising  794 apartment units. The aggregate cost of the
eight  properties  purchased  by  Southeastern  I and Southeastern II, including
capital  improvements  thereto, was approximately $41,178,606. The affiliates of
Mr.  Knight  which  originally  served  as  the  general  partners for these two
partnerships  transferred  management control over these partnerships to a third
party   in  February  1992  by  converting  to  limited  partner  status.  Thus,
affiliates of Mr. Knight ceased to serve as the general partners.


PRIVATELY-OFFERED PARTNERSHIPS

     The  38  privately-offered  partnerships  were all organized in the 1980's,
and  a  majority  of  them  were  organized  before  1985. The privately-offered
partnerships  collectively  owned  and  operated  40  apartment complexes with a
total  of  5,972  apartment  units  and one motel with 144 rooms. A total of 733
investors  in  these  partnerships  contributed  an  aggregate  of approximately
$47,788,965  to  the  capital  of the partnerships. The aggregate cost of the 41
properties   purchased   by   these   38   privately-offered   partnerships  was
approximately  $129,088,000.  All  of  the  privately-offered  partnerships were
formed  before  and  had  investment  objectives  dissimilar  to  those of Apple
Suites,  Inc.  The  dissimilar  nature of the investment objectives is described
below in this section.

     The   privately-offered  partnerships  used  borrowing  which  varied  from
substantial  to  100%  of required funds in the acquisition of their properties.
In  addition,  a significant objective of the privately-offered partnerships was
the  realization  of  tax  losses  which  could be used to offset some or all of
investors'   other  sources  of  income.  The  investment  objectives  of  these
partnerships  were  dissimilar  to  our  investment objectives in that we do not
seek  to  generate tax losses based in part on high levels of borrowing. Rather,
we  seek  to realize increasing cash distribution to shareholders with no or low
levels of debt.

     Certain  Bankruptcy  Reorganizations.  Seven  of  these  partnerships  with
investment  objectives dissimilar to ours filed for reorganization under Chapter
11  of  the  United  States  Bankruptcy  Code.  Five of these seven partnerships
subsequently  reached  agreements  with  their  lenders  to allow foreclosure on
their  properties  on  terms  which were more favorable to the partnerships than
were  available  before the filing of the petition for reorganization. The other
two  of  the  seven  partnerships  emerged from their chapter 11 reorganizations
with  restructured debt. In addition, two other partnerships in which Mr. Knight
formerly  served  as a general partner filed for reorganization under Chapter 11
of  the  United  States Bankruptcy Code within two years after Mr. Knight ceased
to serve as general partner.


                                       47
<PAGE>

     Certain  Foreclosures.  Six  of  the  dissimilar partnerships acquiesced to
negotiated   foreclosures  on  their  properties  upon  terms  which  were  more
favorable  to  the  partners  than  would  have been available in the absence of
negotiation.

     Causes   and   Effects  of  Bankruptcies  and  Foreclosures.  Each  of  the
partnerships  described in the preceding two paragraphs owned a single property,
and  the  adverse  business  development  affecting  the  partnership  therefore
resulted  in  the  partnership  ceasing all cash distributions to investors. Mr.
Knight  believes  the  bankruptcy  filings and foreclosures described above were
attributable  to  a  combination  of  high  borrowing,  a  downturn  in economic
conditions  generally  and the real estate industry in particular, a fundamental
change  in  tax  laws,  which  decreased  the  perceived value of real estate to
potential  buyers and lenders, and the unavailability of favorable financing. As
a  result  of  these  factors,  each  of the partnership was unable to meet debt
obligations  or  dispose  of its property on terms that would allow repayment of
its debt obligations.

     Mr.  Knight  does  not expect that the combination of factors applicable to
the  privately-offered  partnerships  will  be applicable to our operations. The
privately-offered  partnerships  that  experienced adverse business developments
were  "tax-shelter"  investments, a principal objective of which was to generate
tax  losses  for  investors.  A  large  portion  of the tax losses resulted from
interest  deductions  on  mortgage  debt  on the properties. Since more mortgage
debt  resulted  in  higher  tax  losses  to investors, there was an incentive to
place  a  large amount of debt on the properties. We do not have as an objective
to,  and  as  a  real estate investment trust we cannot, generate tax losses for
shareholders.  Our  policy  is  to  own  properties on an all-cash basis, or use
limited interim borrowing to be repaid with proceeds from this offering.

     The  properties  owned by the privately-offered partnerships were purchased
by  those  partnerships  when  federal  income  tax  laws  permitted partnership
investors  to  use partnership losses to offset their income from other sources.
When  this  law  was  changed  in  1986  to, in effect, prohibit the use of such
losses,  the  value of such real estate decreased, making sale or refinancing of
the  properties  at  an  amount  sufficient  to  pay  off the high mortgage debt
difficult  or  impossible.  Again,  since  our  objectives  do  not  include the
generation  of  tax  losses  to shareholders, we do not expect this to be a risk
for us.

     In  the private partnerships, the generation of tax losses was in general a
much  more  important investment objective than the making of cash distributions
to  partners,  either  from  operations  or property dispositions. Our principal
business  objective  is  to  maximize  shareholder  value by achieving long-term
growth  in  cash  distributions  to  our  shareholders,  and  we  do not plan to
generate  tax  losses for investors. The fact that our investment objectives are
radically  different from those of the privately-offered partnerships means that
we   expect  key  operating  policies  (such  as  the  amount  of  debt)  to  be
substantially  different and that the basic causes of the operating difficulties
of the privately-offered partnerships should not be present in our operations.

     Finally,  the privately-offered partnerships, which incurred much debt, had
little  equity  investment  (some  had  no  equity  investment  while the equity
investment   in   others  was  less  than  $1  million).  The  privately-offered
partnerships had no property


                                       48
<PAGE>

diversification  and  small,  if any, reserves to fund operational difficulties.
Even  if  only  our  minimum offering is raised, we expect to have some property
diversification  and  a  reasonable  reserve  fund.  To the extent more than our
minimum  offering  is  raised, property diversification and reserve amounts will
increase.

     As  of  June 15, 1999, Mr. Knight had ceased to hold an interest in all but
one  of  the  40  partnerships sponsored by him. That one partnership is Liberty
West  Apartments  Limited Partnership, which owns a single residential apartment
complex.  Mr. Knight has entered into a contract for the sale of his interest in
that partnership.


ADDITIONAL INFORMATION ON PRIOR PROGRAMS

     Prospective  investors  should  also  refer  to  the tabular information on
prior  programs  sponsored by Mr. Knight appearing under the heading "Experience
of Prior Programs" in this prospectus.


                                       49
<PAGE>

                     PRINCIPAL AND MANAGEMENT SHAREHOLDERS

     Beneficial  ownership  of  our  common  shares, and options to purchase our
common  shares,  held  by  our  directors  and  officers  as of the date of this
prospectus,  are  indicated  in  the table below. Each person named in the table
has  sole  voting  and investment powers as to the shares or shares those powers
with his spouse and minor children, if any.



<TABLE>
<CAPTION>
                                  NUMBER OF SHARES        PERCENT OF AGGREGATE
             NAME                BENEFICIALLY OWNED     OUTSTANDING SHARES OWNED
- -----------------------------   --------------------   -------------------------
<S>                             <C>                    <C>
Apple Suites Advisors, Inc.             10                       100%
</TABLE>

     Mr.  Knight is the sole shareholder of Apple Suites Advisors In addition to
the  foregoing,  Glade M. Knight, who is our director, chairman of the board and
president,  will  own  202,500  Class  B  convertible  shares.  In addition, Mr.
Stanley  J.  Olander,  Jr.  and  Ms.  Debra A. Jones, business associates of Mr.
Knight,   will  each  own  18,750  Class  B  convertible  shares.  The  Class  B
convertible  shares  are  convertible into common shares pursuant to the formula
and  on  the  terms and conditions set forth below. We plan to issue the Class B
convertible  shares to Mr. Knight and others on or before the initial closing of
the  minimum  offering  of  $15,000,000,  in exchange for the payment by them of
$0.10 per Class B convertible share, or an aggregate of $24,000.

     There  are no dividends payable on the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect  the  Class  B  convertible  shares.  The  Class B convertible shares are
convertible  into  common  shares upon and for 180 days following the occurrence
of  either  of  the following events: (1) substantially all of our assets, stock
or  business  is  sold or otherwise transferred, whether through sale, exchange,
merger,  consolidation,  lease, share exchange or otherwise, or (2) the Advisory
Agreement  with  Apple  Suites  Advisors  is terminated or not renewed. Upon the
occurrence  of  either  triggering  event,  each  Class  B  convertible share is
convertible  into a number of common shares based upon the gross proceeds raised
through  the  date  of  conversion  in  the  offering  made  by  this prospectus
according to the following formula:




<TABLE>
<CAPTION>
    GROSS PROCEEDS RAISED FROM      NUMBER OF COMMON SHARES
  SALES OF COMMON SHARES THROUGH   THROUGH CONVERSION OF ONE
        DATE OF CONVERSION         CLASS B CONVERTIBLE SHARE
- --------------------------------- --------------------------
<S>                               <C>
  $50 million ...................              1.0
  $100 million ..................              2.0
  $150 million ..................              3.5
  $200 million ..................              5.3
  $250 million. .................              6.7
  $300 million ..................              8.0

</TABLE>

                                      50
<PAGE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.


                       FEDERAL INCOME TAX CONSIDERATIONS


GENERAL

     The  following  summary  of material federal income tax considerations that
may  be relevant to a holder of common shares is based on current law and is not
intended  as  tax  advice. The statements of law and legal conclusions set forth
in  this  summary represents the opinion of McGuire, Woods, Battle & Boothe LLP,
special  tax  counsel  to  Apple Suites, Inc. The following discussion, which is
not  exhaustive  of all possible tax considerations, does not include a detailed
discussion  of  any  state,  local  or  foreign  tax considerations. Nor does it
discuss  all of the aspects of federal income taxation that may be relevant to a
prospective  shareholder  in  light of his or her particular circumstances or to
certain   types  of  shareholders  (including  insurance  companies,  tax-exempt
entities,  financial  institutions  or  broker-dealers, foreign corporations and
persons  who are not citizens or residents of the United States) who are subject
to special treatment under the federal income tax laws.

     The  statements  in  this discussion are based on current provisions of the
Internal  Revenue  Code,  existing,  temporary  and  currently proposed Treasury
Regulations  under  the  Code,  the  legislative  history  of the Code, existing
administrative  rulings  and  practices  of  the  IRS and judicial decisions. No
assurance  can  be  given  that  legislative, judicial or administrative changes
will  not  affect the accuracy of any statements in this prospectus with respect
to  transactions entered into or contemplated prior to the effective date of the
changes.

     THIS  DISCUSSION  IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX PLANNING.
EACH  PROSPECTIVE  PURCHASER  OF COMMON SHARES IS ADVISED TO CONSULT WITH HIS OR
HER  OWN  TAX  ADVISOR  REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF
THE  PURCHASE,  OWNERSHIP AND DISPOSITION OF COMMON SHARES IN AN ENTITY ELECTING
TO  BE  TAXED  AS A REIT, INCLUDING THE FEDERAL, STATE, LOCAL, FOREIGN AND OTHER
TAX  CONSEQUENCES  OF  THE PURCHASE, OWNERSHIP, DISPOSITION AND ELECTION, AND OF
POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

     We  will  elect  to  be  treated  as a REIT for federal income tax purposes
commencing  with  our taxable year ended December 31, 1999. Based on assumptions
and  representations  summarized below, McGuire, Woods, Battle & Boothe LLP, our
legal  counsel,  is  of  the  opinion that beginning with our taxable year ended
December 31, 1999:

     --   we are organized in conformity with the requirements for qualification
          and taxation as a REIT under the Code, and

     --   our proposed  method of operations  described in this  prospectus will
          enable us to satisfy the requirements for qualification as a REIT.


                                       51
<PAGE>

     The  rules  governing  REITs  are  highly  technical  and  require  ongoing
compliance  with  a  variety of tests that depend, among other things, on future
operating  results.  McGuire,  Woods,  Battle  & Boothe LLP will not monitor our
compliance  with these requirements. While we expect to satisfy these tests, and
will  use  our best efforts to do so, we cannot ensure we will qualify as a REIT
for  any  particular  year,  or  that  the  applicable  law  will not change and
adversely  affect  us  and  our  shareholders. The following is a summary of the
material  federal  income  tax  considerations  affecting  us  as a REIT and our
shareholders:


REIT QUALIFICATION

     In  order  to  maintain  our REIT qualification, we must meet the following
criteria:

     --   We must be organized  as an entity that would,  if we did not maintain
          our REIT status, be taxable as a regular corporation;

     --   We must be managed by one or more directors;

     --   Our taxable year must be the calendar year;

     --   Our beneficial ownership must be evidenced by transferable shares;

     --   Our capital stock must be held by at least 100 persons during at least
          335 days of a taxable year of 12 months or during a proportionate part
          of a taxable year of less than 12 months; and

     --   Not more than 50% of the value of our shares of  capital  stock may be
          held, directly or indirectly,  applying constructive  ownership rules,
          by five or fewer  individuals at any time during the last half of each
          our taxable years.

     To  protect  against  violations  of these requirements, our bylaws provide
restrictions  on  transfers  of  our  common  shares, as well as provisions that
automatically  convert  shares  of  stock  into  nonvoting,  non-dividend paying
excess  stock  to  the  extent that the ownership otherwise might jeopardize our
REIT status.

     To  monitor  our  compliance  with the share ownership requirements, we are
required  to and will maintain records disclosing the actual ownership of common
shares.  To  do  so, we will demand written statements each year from the record
holders  of  certain  percentages  of  shares in which the record holders are to
disclose  the  actual  owners  of the shares. A list of those persons failing or
refusing  to  comply with this demand will be maintained as part of our records.
Shareholders  who  fail  or  refuse  to  comply  with  the  demand must submit a
statement  with  their tax returns disclosing the actual ownership of the shares
and other information.

     We  expect  to  satisfy  each  of the requirements discussed above. We also
expect   to  satisfy  the  requirements  that  are  separately  described  below
concerning  the  nature  and  amounts of our income and assets and the levels of
required annual distributions.

     SOURCES  OF  GROSS  INCOME.  In order to qualify as a REIT for a particular
year,  we  also  must  meet two tests governing the sources of our income. These
tests  are  designed  to  ensure that a REIT derives its income principally from
passive  real  estate  investments. In evaluating a REIT's income, the REIT will
be treated as receiving its


                                       52
<PAGE>

proportionate  share of the income produced by any partnership in which the REIT
holds  an  interest as a partner, and that income will retain the character that
it  has in the hands of the partnership. The Code allows us to own and operate a
number  of our properties through wholly-owned subsidiaries which are "qualified
REIT  subsidiaries."  The  Code provides that a qualified REIT subsidiary is not
treated  as a separate corporation, and all of its assets, liabilities and items
of  income, deduction and credit are treated as assets, liabilities and items of
the REIT.

     75%  GROSS  INCOME  TEST.  At  least  75% of a REIT's gross income for each
taxable  year  must be derived from specified classes of income that principally
are  real estate related. The permitted categories of principal importance to us
are:

     --   rents from real property;

     --   interest on loans secured by real property;

     --   gain from the sale of real  property or loans secured by real property
          (excluding  gain from the sale of property held  primarily for sale to
          customers  in the  ordinary  course of a company's  trade or business,
          referred to below as "dealer property");

     --   income from the operation and gain from the sale of property  acquired
          in  connection  with  the  foreclosure  of a  mortgage  securing  that
          property ("foreclosure property");

     --   distributions on, or gain from the sale of, shares of other qualifying
          REITs;

     --   abatements and refunds of real property taxes; and

     --   "qualified temporary investment income" (described below).

     In  evaluating  our  compliance  with the 75% gross income test, as well as
the  95%  gross income test described below, gross income does not include gross
income  from  "prohibited transactions." In general, a prohibited transaction is
one  involving a sale of dealer property, not including foreclosure property and
dealer property held by us for at least four years.

     We  expect  that  substantially  all  of our operating gross income will be
considered  rent  from  real  property.  Rent  from  real property is qualifying
income  for  purposes  of  the gross income tests only if certain conditions are
satisfied.  Rent  from  real  property includes charges for services customarily
rendered  to tenants, and rent attributable to personal property leased together
with  the  real  property so long as the personal property rent is less than 15%
of  the  total  rent.  We  do  not  expect  to  earn  material  amounts in these
categories.  Rent  from  real  property generally does not include rent based on
the  income  or  profits  derived  from  the property. We do not intend to lease
property  and  receive  rentals  based  on  the  tenant's  net income or profit.
However,  rent  based  on a percentage of gross income is permitted as rent from
real  property  and  we  will have leases where rent is based on a percentage of
gross income.

     Also  excluded  from  "rents  from  real  property" is rent received from a
person  or  corporation  in  which  we  (or  any  of  its 10% or greater owners)
directly  or  indirectly  through  the constructive ownership rules contained in
section 318 of the Code, owns


                                       53
<PAGE>

a  10%  or  greater  interest.  A  third  exclusion covers amounts received with
respect  to  real  property  if  we furnish services to the tenants or manage or
operate  the  property, other than through an "independent contractor" from whom
we  do  not  derive any income. The obligation to operate through an independent
contractor  generally  does  not  apply, however, if the services provided by us
are  usually  or customarily rendered in connection with the rental of space for
occupancy  only and are not considered rendered primarily for the convenience of
the  tenant.  Further,  if  the  value  of the non-customary service income with
respect  to  a  property  (valued  at  no  less  than 150% of our direct cost of
performing  the  services)  is  1%  or less of the total income derived from the
property,  then  all  rental  income from that property except the non-customary
service income will qualify as rents from real property.

     Upon  the  ultimate  sale of any of our properties, any gains realized also
are  expected  to  constitute  qualifying  income, as gain from the sale of real
property (not involving a prohibited transaction).

     95%  GROSS INCOME TEST. In addition to earning 75% of its gross income from
the  sources  listed  above,  at least an additional 20% of our gross income for
each  taxable  year  must  come  either  from  those sources, or from dividends,
interest  or  gains  from  the  sale  or  other  disposition  of  stock or other
securities  that  do not constitute dealer property. This test permits a REIT to
earn  a  significant portion of its income from traditional "passive" investment
sources  that  are  not  necessarily  real  estate  related. The term "interest"
(under  both  the  75% and 95% tests) does not include amounts that are based on
the  income  or profits of any person, unless the computation is based only on a
fixed percentage of receipts or sales.

     FAILING  THE 75% OR 95% TESTS; REASONABLE CAUSE. As a result of the 75% and
95%  tests,  REITs  generally  are  not  permitted to earn more than 5% of their
gross  income  from  active  sources such as brokerage commissions or other fees
for  services  rendered.  We  may  receive this type income. This type of income
will  not  qualify  for  the  75%  test  or  95%  test but is not expected to be
significant  and  this  income,  together  with  other non-qualifying income, is
expected  to  be  at all times less than 5% of our annual gross income. While we
do  not anticipate we will earn substantial amounts of non-qualifying income, if
non-qualifying  income  exceeds 5% of our gross income, we could lose our status
as  a  REIT.  We  may in the future establish subsidiaries in which we will hold
less  than  10%  of  the  voting  stock.  The  gross  income  generated by these
subsidiaries  would not be included in our gross income. However, dividends from
subsidiaries  to  us  would  be included in our gross income and qualify for the
95% income test.

     If  we  fail  to  meet  either the 75% or 95% income tests during a taxable
year, we may still qualify as a REIT for that year if

   -- we  report  the  source and nature of each item of our gross income in our
      federal income tax return for that year;

   -- the  inclusion  of  any  incorrect information in our return is not due to
      fraud with intent to evade tax; and

   -- the  failure  to  meet  the  tests  is  due to reasonable cause and not to
      willful neglect.


                                       54
<PAGE>

     However,  in  that  case  we  would  be  subject to a 100% tax based on the
greater  of  the  amount by which we fail either the 75% or 95% income tests for
the year, multiplied by a fraction intended to reflect our profitability.

     CHARACTER  OF  ASSETS  OWNED.  On the last day of each calendar quarter, we
also  must  meet  two  tests concerning the nature of our investments. First, at
least  75%  of  the  value  of  our  total assets generally must consist of real
estate  assets,  cash,  cash  items and government securities. For this purpose,
real  estate  assets  include  interests  in  real  property, interests in loans
secured  by  mortgages on real property or by interests in real property, shares
in  other  REITs  and certain options, but excluding mineral, oil or gas royalty
interests.  The  temporary  investment  of  new capital in debt instruments also
qualifies  under this 75% asset test, but only for the one-year period beginning
on the date we receive the new capital.

     Second,  although  the  balance  of  our  assets  generally may be invested
without  restriction,  we will not be permitted to own (1) securities of any one
non-governmental  issuer  that  represent more than 5% of the value of our total
assets  or  (2) more than 10% of the outstanding voting securities of any single
issuer.  A  REIT,  however,  may  own  100%  of  the  stock  of a qualified REIT
subsidiary,  in  which  case  the  assets,  liabilities  and  items  of  income,
deduction  and  credit  of  the  subsidiary are treated as those of the REIT. In
evaluating  a  REIT's assets, if the REIT invests in a partnership, it is deemed
to  own  its  proportionate share of the assets of the partnership. We expect to
satisfy these asset tests.

     ANNUAL  DISTRIBUTIONS TO SHAREHOLDERS To maintain REIT status, we generally
must distribute to our shareholders in each taxable year at least 95% of our net
ordinary income.  More precisely,  we must distribute an amount equal to (1) 95%
of the sum of (a) our REIT taxable income before deduction of dividends paid and
excluding any net capital gain and (b) any net income from foreclosure  property
less the tax on the  income,  minus (2)  limited  categories  of excess  noncash
income  (including,  cancellation  of  indebtedness  and original issue discount
income).

     REIT  taxable  income  is  defined  to  be  the taxable income of the REIT,
computed  as  if  it  were  an  ordinary  corporation,  with  modifications. For
example,  the  deduction  for  dividends paid is allowed, but neither net income
from  foreclosure  property,  nor  net  income  from prohibited transactions, is
included.  In  addition,  the  REIT  may  carry  over, but not carry back, a net
operating loss for 20 years following the year in which it was incurred.

     A  REIT  may  satisfy  the 95% distribution test with dividends paid during
the  taxable  year  and with dividends paid after the end of the taxable year if
the dividends fall within one of the following categories:

     --   Dividends paid in January that were declared  during the last calendar
          quarter of the prior year and were payable to  shareholders  of record
          on a date  during  the last  calendar  quarter  of that prior year are
          treated as paid in the prior year for ourselves and our shareholders.

     --   Dividends  declared  before  the due  date of our tax  return  for the
          taxable year  (including  extensions)  also will be treated as paid in
          the prior year for  ourselves if they are paid (1) within 12 months of
          the end of the  taxable  year and (2) no later  than our next  regular
          distribution payment.


                                       55
<PAGE>

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the  rule  governing  payments made in January (described above)
will  be  taxable  to the shareholders in the year paid, even though we may take
them  into account for a prior year. A nondeductible excise tax equal to 4% will
be  imposed  on  a  company  for each calendar year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum of (a) 85% of a company's "ordinary income" plus (b) 95% of a company's
capital gain net income plus (c) any undistributed income from prior periods.

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the rule governing payments made in January described above will
be  taxable  to our shareholders in the year paid, even though we may be able to
take  them  into  account for a prior year. We will incur a nondeductible excise
tax  equal  to  4%  will  for  each  calendar  year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum  of  (a)  85% of our "ordinary income" plus (b) 95% of our capital gain
net income plus (c) any undistributed income from prior periods.

     We  will  be  taxed  at regular corporate rates to the extent we retain any
portion  of  our  taxable income. It is possible that we may not have sufficient
cash  or  other  liquid  assets to meet the distribution requirement. This could
arise  because  of  competing  demands  for  our  funds,  or  because  of timing
differences  between tax reporting and cash receipts and disbursements. Although
we  do  not  anticipate any difficulty in meeting this requirement, no assurance
can  be  given that necessary funds will be available. In the event this occurs,
we  may  arrange for short-term, or possibly long-term, borrowings to permit the
payment of required dividends and meet the 95% distribution requirement.

     If  we  fail  to  meet  the  95%  distribution  requirement  because  of an
adjustment  to  our  taxable  income by the IRS, we may be able to retroactively
cure  the  failure  by  paying  a  deficiency  dividend,  as  well as applicable
interest and penalties, within a specified period.


TAXATION AS A REIT

     As  a REIT, we generally will not be subject to corporate income tax to the
extent  we  currently  distribute  our  REIT taxable income to our shareholders.
This   treatment   effectively   eliminates   the  double  taxation  imposed  on
investments  in  most  corporations.  We  generally  will  be  taxed only on the
portion  of  our taxable income which we retain, including any undistributed net
capital  gain,  because we will be entitled to a deduction for dividends paid to
shareholders  during  the  taxable  year.  A  dividends  paid  deduction  is not
available  for dividends that are considered preferential within any given class
of  shares  or  as between classes except to the extent a class is entitled to a
preference. We do not anticipate we will pay any preferential dividends.

     Even as a REIT, we will be subject to tax in the following circumstances:

     --   any  income or gain  from  foreclosure  property  will be taxed at the
          highest corporate rate;


                                       56
<PAGE>

     --   a tax of 100% applies to any net income from prohibited  transactions,
          which are, in general,  sales or other  dispositions  of property held
          primarily for sale to customers in the ordinary course of business;

     --   if we fail to meet  either  the 75% or 95% source of income  tests,  a
          100% tax would be imposed equal to the amount  obtained by multiplying
          (1) the greater of the amount,  if any, by which we failed  either the
          75%  income  test or the 95% income  test,  times (2) the ratio of our
          REIT taxable  income to our gross income  (excluding  capital gain and
          other items);

     --   items of tax preference, excluding items specifically allocable to our
          shareholders, will be subject to the alternative minimum tax;

     --   if we fail to  distribute  with respect to each calendar year at least
          the sum of (1) 85% of our REIT ordinary  income for the year,  (2) 95%
          of our  REIT  capital  gain  net  income  for  the  year,  and (3) any
          undistributed  taxable income from prior years, we would be subject to
          a 4% excise tax on the excess of the  required  distribution  over the
          amounts actually distributed; and

     --   under regulations that are to be promulgated,  we also may be taxed at
          the  highest   regular   corporate  tax  rate  on  any  built-in  gain
          attributable to assets we acquire in tax-free corporate  transactions,
          to the extent the gain is recognized  during the first ten years after
          we acquire the assets.


FAILURE TO QUALIFY AS A REIT

     If  we  fail to qualify as a REIT and are not successful in seeking relief,
we  will  be  taxed  at  regular  corporate  rates on all of our taxable income.
Distributions  to  our  shareholders  would  not be deductible in computing that
taxable  income,  and  we would no longer be required to make distributions. Any
corporate  level  taxes  generally would reduce the amount of cash available for
distribution  to  our  shareholders and, because our shareholders would continue
to  be  taxed  on any distributions they receive, the net after tax yield to our
shareholders likely would be substantially reduced.

     As  a  result,  our  failure  to  qualify as a REIT during any taxable year
could  have  a  material adverse effect upon us and our shareholders. If we lose
our  REIT  status,  unless we are able to obtain relief, we will not be eligible
to  elect  REIT status again until the fifth taxable year which begins after the
taxable year during which our election was terminated.


TAXATION OF SHAREHOLDERS

     In  general,  distributions  will  be  taxable  to shareholders as ordinary
income  to  the  extent of our earnings and profits. Specifically, dividends and
distributions will be treated as follows:

     --   Dividends  declared  during the last  quarter  of a calendar  year and
          actually paid during  January of the  immediately  following  calendar
          year are  generally  treated as if  received  by the  shareholders  on
          December 31 of the calendar year during which they were declared.


                                       57
<PAGE>

     --   Distributions   paid  to  shareholders  will  not  constitute  passive
          activity income,  and as a result generally cannot be offset by losses
          from passive activities of a shareholder who is subject to the passive
          activity rules.

     --   Distributions  we designate as capital gains dividends  generally will
          be taxed as long term capital gains to shareholders to the extent that
          the  distributions  do not exceed our actual net capital  gain for the
          taxable year.  Corporate  shareholders  may be required to treat up to
          20% of any capital gains dividends as ordinary income.

     --   If we elect to retain and pay income tax on any net long-term  capital
          gain,  our  shareholders  would  include in their  income as long-term
          capital gain their  proportionate share of net long-term capital gain.
          Our  shareholders   would  receive  a  credit  for  the  shareholder's
          proportionate  share of the tax paid by us on retained  capital  gains
          and an  increase  in basis in their  shares in an amount  equal to the
          difference  between the undistributed  long-term capital gains and the
          amount of tax we paid.

     --   Any distributions we make, whether characterized as ordinary income or
          as  capital  gains,  are  not  eligible  for  the  dividends  received
          deduction for corporations.

     --   Shareholders   are  not   permitted  to  deduct  our  losses  or  loss
          carry-forwards.

     We  may  generate cash in excess of our net earnings. If we distribute cash
to  our  shareholders  in  excess  of  our  current and accumulated earnings and
profits,  other  than as a capital gain dividend, the excess cash will be deemed
to  be a return of capital to each shareholder to the extent of the adjusted tax
basis  of  the shareholder's shares. Distributions in excess of the adjusted tax
basis  will  be  treated  as  gain  from  the  sale or exchange of the shares. A
shareholder  who  has  received  a  distribution  in  excess  of our current and
accumulated  earnings  and  profits  may, upon the sale of the shares, realize a
higher  taxable  gain  or  a  smaller  loss  because  the basis of the shares as
reduced will be used for purposes of computing the amount of the gain or loss.

     Generally,  gain  or loss realized by a shareholder upon the sale of common
shares  will  be reportable as capital gain or loss. If a shareholder receives a
long-term  capital gain dividend and has held the shares for six months or less,
any  loss  incurred  on  the  sale  or  exchange  of  the shares is treated as a
long-term  capital  loss  to  the  extent of the corresponding long-term capital
gain dividend received.

     In  any  year  in  which  we  fail  to  qualify as a REIT, our shareholders
generally  will  continue  to  be  treated  in the same fashion described above,
except  that  none  of  our  dividends will be eligible for treatment as capital
gains  dividends, corporate shareholders will qualify for the dividends received
deduction  and  the shareholders will not be required to report any share of our
tax preference items.

BACKUP WITHHOLDING

     We  will  report  to  our  shareholders and the IRS the amount of dividends
paid  during  each  calendar  year  and the amount of tax withheld, if any. If a
shareholder  is subject to backup withholding, we will be required to deduct and
withhold  from  any  dividends  payable  to that shareholder a tax of 31%. These
rules may apply in the following circumstances:


                                       58
<PAGE>

     --   when a shareholder  fails to supply a correct taxpayer  identification
          number,

     --   when the IRS notifies us that the  shareholder is subject to the rules
          or has furnished an incorrect taxpayer identification number, or

     --   in the case of corporations or others within exempt  categories,  when
          they fail to demonstrate that fact when required.

     A  shareholder  that  does  not  provide  a correct taxpayer identification
number  may also be subject to penalties imposed by the IRS. Any amount withheld
as  backup  withholding may be credited against the shareholder's federal income
tax  liability.  We  also  may be required to withhold a portion of capital gain
distributions  made  to  shareholders  who  fail  to  certify  their non-foreign
status.

     The  United States Treasury has recently issued final regulations regarding
the  withholding  and  information  reporting rules discussed above. In general,
the  final  regulations do not alter the substantive withholding and information
reporting  requirements  but  unify current certification procedures and clarify
reliance  standards.  The final regulations are generally effective for payments
made  on  or  after  January  1,  2001, subject to transition rules. Prospective
investors  should  consult their own tax advisors concerning the adoption of the
final  regulations and the potential effect on their ownership of common shares.



TAXATION OF TAX EXEMPT ENTITIES

     In  general,  a tax exempt entity that is a shareholder will not be subject
to  tax on distributions with respect to our shares or gain realized on the sale
of  our  shares.  In  Revenue  Ruling  66-106,  the  IRS confirmed that a REIT's
distributions  to  a  tax  exempt  employees'  pension  trust did not constitute
unrelated  business  taxable income ("UBTI"). A tax exempt entity may be subject
to  UBTI,  however,  to  the  extent that it has financed the acquisition of its
shares  with  acquisition  indebtedness  within  the  meaning  of  the Code. The
Revenue  Reconciliation  Act  of  1993  has  modified  the  rules for tax exempt
employees'  pension and profit sharing trusts which qualify under section 401(a)
of  the  Code  and  are exempt from tax under section 501(a) of the Code for tax
years   beginning  after  December  31,  1993.  In  determining  the  number  of
shareholders  a  REIT  has  for  purposes of the "50% test" described above, any
stock  held  by  a  qualified  trust  will  be  treated  as held directly by its
beneficiaries  in  proportion to their actuarial interests in the trust and will
not be treated as held by the trust.

     A  qualified  trust owning more than 10% of a REIT may be required to treat
a  percentage  of  dividends from the REIT as UBTI. The percentage is determined
by  dividing  the  REIT's  gross  income,  less direct expenses related thereto,
derived  from  an unrelated trade or business for the year (determined as if the
REIT  were  a  qualified  trust) by the gross income of the REIT for the year in
which  the  dividends  are  paid.  However,  if this percentage is less than 5%,
dividends  are  not  treated  as  UBTI.  These UBTI rules apply only if the REIT
qualifies  as  a  REIT because of the change in the 50% test discussed above and
if  the trust is predominantly held by qualified trusts. A REIT is predominantly
held by qualified trusts if at least one pension trust owns more


                                       59
<PAGE>

than  25% of the value of the REIT or a group of pension trusts each owning more
than  10%  of  the value of the REIT collectively own more than 50% of the value
of the REIT.

     For  social  clubs,  voluntary  employee benefit associations, supplemental
unemployment  benefit  trusts  and  qualified  group legal services plans exempt
from  federal  income  taxation  under  sections  501(c)(7), (c)(9), (c)(17) and
(c)(20)  of  the  Code,  respectively,  income from an investment our securities
will  constitute  UBTI  unless  the  organization  is  able  to deduct an amount
properly  set  aside  or  placed in reserve for certain purposes so as to offset
the   unrelated   business  taxable  income  generated  by  the  investment  our
securities.  These  prospective  investors should consult their own tax advisors
concerning the set aside and reserve requirements.


TAXATION OF FOREIGN INVESTORS

     The   rules   governing   federal  income  taxation  of  nonresident  alien
individuals,  foreign  corporations,  foreign  partnerships  and  other  foreign
shareholders  are complex. Prospective Non-U.S. Shareholders should consult with
their  own  tax  advisors  to  determine  the impact of federal, state and local
income  tax  laws  with  regard to an investment in common shares, including any
reporting  requirements, as well as the tax treatment of an investment under the
laws of their home country.


STATE AND LOCAL TAXES

     We  may  be  subject  to  state or local taxation in various state or local
jurisdictions,  including  those in which we transact business. In addition, our
shareholders  may  also  be  subject  to  state or local taxation. Consequently,
prospective  shareholders  should  consult  their own tax advisors regarding the
effect of state and local tax laws on an investment in our securities.


                                       60
<PAGE>

                             ERISA CONSIDERATIONS

     A  fiduciary  of  a  pension,  profit-sharing,  retirement employee benefit
plan,  individual  retirement  account  ("IRA"),  or Keogh Plan (each, a "Plan")
subject  to  the  Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  should  consider  the fiduciary standards under ERISA in the context
of  the  Plan's  particular  circumstances before authorizing an investment of a
portion  of  a  Plan's  assets  in  common  shares. In particular, the fiduciary
should consider:

     --   whether the investment  satisfies the diversification  requirements of
          Section 404(a)(1)(c) of ERISA,

     --   whether  the  investment  is in  accordance  with  the  documents  and
          instruments  governing the Plan as required by Section 404(a)(1)(D) of
          ERISA,

     --   whether  the  investment  is for the  exclusive  purpose of  providing
          benefits  to  participants  in the Plan and  their  beneficiaries,  or
          defraying reasonable administrative expenses of the Plan, and

     --   whether the investment is prudent under ERISA.

     In  addition  to the general fiduciary standards of investment prudence and
diversification,  specific  provisions of ERISA and the Internal Revenue Code of
1986  (the "Code") prohibit a wide range of transactions involving the assets of
a  Plan  and  transactions  with persons who have specified relationships to the
Plan.  These  persons  are  referred to as "parties in interest" in ERISA and as
"disqualified  persons"  in the Code. Thus, a fiduciary of a Plan considering an
investment   in   common  shares  should  also  consider  whether  acquiring  or
continuing   to  hold  common  shares,  either  directly  or  indirectly,  might
constitute a prohibited transaction.

     The  Department  of  Labor  (the  "DOL")  has issued final regulations (the
"Regulations")  as  to what constitutes assets of an employee benefit plan under
ERISA.  Under  these  Regulations, if a Plan acquires an equity interest that is
neither  a  "publicly  offered  security" nor a security issued by an investment
company  registered  under  the Investment Company Act of 1940, as amended, then
for  purposes of fiduciary and prohibited transaction provisions under ERISA and
the  Code,  the assets of the Plan would include both the equity interest and an
undivided  interest  in  each  of  the  entity's  underlying  assets,  unless an
exemption applies.

     The Regulations define a publicly-offered security as a security that is:

     --   "widely held"

     --   "freely transferable," and

     --   either part of a class of  securities  registered  under the  Exchange
          Act, or sold pursuant to an effective registration statement under the
          Securities  Act,  provided the  securities  are  registered  under the
          Exchange  Act within 120 days after the end of the fiscal  year of the
          issuer during which the offering occurred.

     The  Regulations  provide  that  a  security is "widely held" only if it is
part  of  a  class  of  securities  that  is  owned  by  100  or  more investors
independent  of the issuer and of one another. However, a security will not fail
to be "widely held" if the


                                       61
<PAGE>

number  of  independent  investors  falls  below  100  subsequent to the initial
public  offering  as  a  result  of  events  beyond  the  issuer's  control. The
Regulations  further provide that whether a security is "freely transferable" is
a  factual  question  to  be  determined  on the basis of all relevant facts and
circumstances.  The  Regulations also provide that when a security is part of an
offering  in  which  the minimum investment is $10,000 or less, the existence of
certain  restrictions  ordinarily  will not, alone or in combination, affect the
finding that the securities are freely transferable.

     We  believe  that the restrictions imposed under our bylaws on the transfer
common  shares  are  limited to the restrictions on transfer generally permitted
under  the  Regulations,  and  are  not  likely  to result in the failure of the
common   shares   to   be  "freely  transferable."  We  also  believe  that  the
restrictions  that  apply  to  the  common  shares  held  by us, or which may be
derived  from  contractual  arrangements requested by David Lerner Associates in
connection  with  common  shares  are  unlikely  to result in the failure of the
common  shares  to  be  "freely  transferable." Nonetheless, no assurance can be
given  that  the  DOL  and/or  the  U.S.  Treasury  Department could not reach a
contrary  conclusion.  Finally,  the  common  shares offered are securities that
will  be registered under the Securities Act and are or will be registered under
the Exchange Act.

     Assuming  that the common shares satisfy the definition of publicly-offered
securities,  described  above,  the  underlying  assets will not be deemed to be
"plan  assets"  of  any  Plan  that  invests  in  the securities offered in this
prospectus.

     Notwithstanding  the above, the Regulations provide that even if a security
offered  hereunder  were  not  a  publicly-traded security, investment by a Plan
would  not include the underlying assets if equity participation by benefit plan
investors  will  not be significant. Under the Regulations, equity participation
is  significant  if  25  percent or more in the security is held by benefit plan
investors.  The  term  "benefit  plan  investors"  generally  includes the plans
described above.


                                CAPITALIZATION

     Our  capitalization  as  of  March 31, 1999, and as adjusted to reflect the
issuance  and  sale  of  the common shares offered assuming the minimum offering
and  maximum offering and after deducting anticipated offering expenses, selling
commissions and the marketing expense allowance is as follows:





<TABLE>
<CAPTION>
                                                    AS ADJUSTED
                                    -------------------------------------------
                                                   MINIMUM          MAXIMUM
                                     ACTUAL       OFFERING          OFFERING
                                    --------   --------------   ---------------
<S>                                 <C>        <C>              <C>
Common Shares; no par value; 10
 shares issued, 1,666,666.67 and
 30,166,666.67 shares issued as
 adjusted, respectively .........     $100     $13,050,100      $268,500,100
</TABLE>



                                       62
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

     We  were  organized  on March 5, 1999 and have no significant operations to
date.  In  addition,  we  currently own no properties. We intend to qualify as a
REIT under the Internal Revenue Code.

     The  proceeds  of this offering and the cash flow generated from properties
we  will  acquire and any short term investments will be our principal source of
liquidity.  In  addition,  we  may  borrow funds, subject to the approval of our
board of directors.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and Chairman of the
Board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     We  anticipate  that  our cash flow will be adequate to cover our operating
expenses  and  to  permit  us  to  meet  our anticipated liquidity requirements,
including  distribution  requirements.  Inflation  may  increase  our  operating
costs, including our costs on bank borrowings, if any.

     We  intend  to  establish a working capital reserve of at least 0.5% of the
proceeds  from  this offering. This reserve, in combination with income from our
properties  and  short term investments, is anticipated to satisfy our liquidity
requirements.


YEAR 2000 COMPLIANCE

     The  Year 2000 issue is the result of computer programs being written using
two  digits  rather  than  four  to define the applicable year. We will evaluate
systems  we  may employ to determine if any of the computer programs or hardware
that  may  be  purchased  have  date-sensitive  software  or embedded chips that
recognize  a  date  using  "00" as the year 1900 rather than the year 2000. This
could  result  in  a  system  failure  or miscalculations causing disruptions of
operations,  including,  among  other  things,  a temporary inability to process
transactions, send invoices, or engage in similar normal business activities.

     We  will undertake several initiatives to address the Year 2000 issue after
we  commence operations. As part of our hotel acquisition due diligence process,
we  will  perform  assessments  of  the information technology ("IT") and non-IT
systems  of  potential  acquisitions  for  Year 2000 compliance. We will perform
similar  assessments  for  any  IT  and non-IT systems that will be acquired for
internal  use.  In  situations  where  these assessments indicate non-compliance
with  Year 2000 issues a program of remediation, testing and implementation will
be  developed  and  performed.  We  will  request  assurances  from Apple Suites
Advisors,  Apple  Suites  Realty  and  Apple  Suites  Management  that,  as they
implement  IT  and  non-IT  systems.  They  also  implement appropriate steps to
ensure that they address the Year 2000 issue.


                                       63
<PAGE>

     We  will also assess the Year 2000 compliance of vendors and other external
relationships  to  determine  the  extent to which we may be vulnerable to these
parties'  failure to resolve their own Year 2000 issues. We cannot ensure timely
compliance  of  third  parties  and;  therefore,  could be adversely affected by
failure  of  a  significant third party to become Year 2000 compliant. We cannot
estimate  the effect, if any, on us from the failure of third parties to be Year
2000 compliant.

     These  initiatives  may not detect all Year 2000 issues. We will along with
Apple  Suites  Advisors,  Apples Suites Realty and Apple Suites Management, Inc.
develop  contingency  plans  intended  to  mitigate  the  possible disruption in
business  operations  that  may  result  from  the Year 2000 issue. We believe a
worst  case  scenario  may  be  a  lack  of  readiness  by  electrical and water
utilities,  financial  institutions, governmental agencies or other providers of
general  infrastructure  which could pose significant impediments to our ability
to  carry  on  our  normal  operations.  We  have  not incurred any cost to date
implementing  the  Year  2000  initiatives  and  do  not  believe  the  cost  of
implementation will be material.


                                       64
<PAGE>

                             PLAN OF DISTRIBUTION

     We  are  offering  to  sell  the  common  shares using the service of David
Lerner  Associates,  Inc.  as  the  managing  dealer,  and  other broker-dealers
selected  by the managing dealer. The common shares are being offered on a "best
efforts"  basis,  meaning  that the managing dealer and other broker-dealers are
not  obligated  to  purchase  any  common  shares. No common shares will be sold
unless  at  least  a  minimum of 1,666,666.67 shares has been sold no later than
one  year  after  the  date  of  this prospectus. Our officers and directors and
those  of Apple Suites Advisors, Apple Suites Realty and Apple Suites Management
will  not  be  permitted to purchase common shares in order to reach the minimum
offering  of  1,666,666.67  common  shares. If the minimum offering of shares is
not  sold  by  that date, the offering will terminate and all funds deposited by
investors  into the interest-bearing escrow account will be promptly refunded in
full,  with interest. First Union National Bank will act as escrow agent for the
escrow account until the minimum offering of shares is sold.

     The  common  shares  are offered at $9 per share until the minimum offering
of  $15,000,000 in shares is achieved and the minimum 1,666,666.67 common shares
have  been sold. Thereafter, the common shares will be offered at $10 per share.


     The  offering  of  common  shares  is expected to terminate when all shares
offered  by  this  prospectus  have  been sold or one year from the date hereof,
unless  extended  by  us  for  up  to an additional year in order to achieve the
maximum  offering  of  30,166,666.67 common shares. In some states, extension of
the  offering  may  not  be allowed, or may be allowed only upon the filing of a
new application with the appropriate state administrator.

     Purchasers  will  be  sold common shares at one or more closings. Following
the  sale  of  the  minimum  offering,  additional closings will be held monthly
during  the  offering  period  as orders are received. The final closing will be
held  shortly  after the termination of the offering period or, if earlier, upon
the  sale  of  all  the  common  shares.  It  is expected that after the initial
closing  of  the  sale  of  the minimum offering, purchasers will be sold common
shares  no  later than the last day of the calendar month following the month in
which  their  orders  are received. Funds received during the offering but after
the  initial  disbursement  of  funds  will be held in escrow for the benefit of
purchasers until the next closing, and then disbursed to us.

     In  no  event are we required to accept the subscription of any prospective
investor,  and  no  subscription  shall  become  binding  on us until a properly
completed  subscription  agreement  prepared  and  executed  by  the prospective
investor  has  been  accepted  by  our  duly  authorized representative. We will
either  accept  or  reject  each subscription within four business days from the
receipt   of  the  subscription  by  David  Lerner  Associates,  Inc.  or  other
broker-dealer.

     We  intend  to  hold  investors'  funds  in  escrow  in an interest-bearing
account   with   First  Union  National  Bank  until  the  minimum  offering  of
1,666,666.67  common  shares  is  achieved and the initial closing has occurred.
The  account  will  pay interest to investors from the date the investor's funds
are  received  until  the date of the initial closing. First Union National Bank
will  remit the aggregate interest on escrowed funds to David Lerner Associates,
Inc., and David Lerner Associates, Inc.


                                       65
<PAGE>

will  pay  the  individual  investors their interest. After the initial closing,
investors'  funds  will be held in an interest-bearing account with David Lerner
Associates,  Inc.  or other broker-dealers pending each applicable closing. That
account  will  provide  the investor with interest based on a then current money
market  fund  rate.  We  and  David Lerner Associates, Inc. reserve the right to
formulate  and  adopt  reasonable  simplifying  conventions  in determining each
investor's  share  of  interest earned pending each closing. For example, we and
David  Lerner Associates, Inc. may average interest rates on escrowed funds over
a  given period of time or treat all investors subscribing during a given period
of  time  (such  as  during  a  particular  month  or  other  period)  as having
subscribed  on  the  same  day during such period. These simplifying conventions
would  be  designed  to  avoid  costs  necessary  to  compute  interest  amounts
precisely  where  the  costs  are  not  commensurate with the amount of interest
involved.   Investors'   subscriptions  will  be  revocable  by  written  notice
delivered  to the escrow agent at least five days before the initial closing. An
investor's  subscription  funds may remain in escrow for an indefinite period of
time.

     Each  investor  who  desires  to purchase common shares will be required to
complete  and  sign  a  Subscription  Agreement  in  the  form  attached to this
prospectus   as   Exhibit   A.  In  addition  to  requesting  basic  identifying
information  concerning  the  investor, such as his or her name and address, the
number  of  common shares subscribed for, and the manner in which ownership will
be  held,  the  Subscription Agreement requires the investor to make a series of
representations to us set forth in paragraphs designated "(a)" through "(h)."

     We  ask  for  these  representations  to help us determine whether you have
received  the  disclosure  materials  pertaining to the investment, meet certain
suitability  requirements  we  have  established,  and  understand  what you are
investing  in.  Should  a  dispute  later  arise  between  you and us concerning
matters  that  are  the  subject  of any representation, we would expect to rely
upon  your  making  of  that representation in the Subscription Agreement if you
later claim that that representation is not correct.

     Set  forth below is a brief summary of the nature of each representation in
the  lettered  paragraphs  of  the  Subscription Agreement. You should, however,
carefully review the Subscription Agreement in its entirety.

     (a)  You  acknowledge  that  you have received a copy of the prospectus and
that  you  understand that your investment will be governed by the terms of that
prospectus.

     (b)  You  represent  that you are of majority age and, therefore, can enter
into a binding contract to purchase the common shares.

     (c)  You  represent  that you have adequate financial resources, understand
the  financial  risks  of  an  investment  in common shares, and understand that
there  is  no  ready  ability to sell or otherwise dispose of your investment in
common shares.

     (d)  You specifically represent that you either have a net worth (excluding
home,  furnishings  and  automobiles)  of  at  least  $50,000 (higher in certain
states)  and  gross income of $50,000, or a net worth (with the same exclusions)
of at least $100,000 (higher in certain states).


                                       66
<PAGE>

     You  further represent that your investment in common shares is 10% or less
of  your net worth (with the indicated exclusions). This representation helps us
determine  that  your  proposed  investment  is  suitable  for you based on your
financial condition.

     (e)  If  you are acting on behalf on an entity, you represent that you have
authority to bind the entity.

     (f)  You represent that the taxpayer identification number (social security
number  in  the  case of an individual) provided is correct and that you are not
subject   to   backup   withholding.  This  representation  allows  us  to  make
distributions  to  you  without  any  requirement  to  withhold  for  income tax
purposes.

     (g)  You  understand  that  we  have  the right, in our sole discretion, to
accept or reject your subscription for common shares.

     (h)  You  agree  to  settle  by arbitration any controversy between you and
your   broker   concerning   the   Subscription  Agreement  and  the  investment
represented by the Subscription Agreement.

     It  is  expected  that  shareholders  will be able to elect to reinvest any
distributions  from  us  in additional common shares available in this offering,
for  as  long  as  this  offering  continues.  This option is referred to as the
"Additional  Share  Option." Any purchase by reinvestment of distributions would
be  at  the  same  price per share and on the same terms applicable generally to
subscriptions  in  this  offering  effective  at  the  time  of reinvestment. We
reserve  the  right  to  establish  rules governing reinvestment, as well as the
right  to  modify  or  terminate  the  Additional  Share  Option at any time. We
estimate   that   approximately  500,000  common  shares  offered  through  this
prospectus   will   be   purchased   through   shareholders'   reinvestment   of
distributions  in common shares pursuant to the Additional Share Option, but the
number of shares which will be purchased cannot be determined at this time.

     Subject  to  the  Additional  Share  Option  being  available  through  the
broker-dealer   which  initially  sells  a  shareholder  its  common  shares,  a
shareholder  will  be able to elect the option by directing, on its subscription
agreement,   that   cash  distributions  be  reinvested  in  additional  shares.
Distributions  attributable  to  any  calendar  quarter  will  then  be  used to
purchase  common shares in this offering. As described under "Federal Income Tax
Consequences  -- Federal Income Taxation of the Shareholders," a shareholder who
elects  the  Additional  Share  Option  will  be taxed as if it had received its
distributions  which  are  used to purchase additional shares. A shareholder may
elect  to terminate its participation in the Additional Share Option at any time
by  written notice sent by it to the broker-dealer through which the shareholder
initially  purchased  shares.  The  notice  will  be  effective  with respect to
distributions  attributable  to  any  calendar quarter if it is sent at least 10
days before the end of that calendar quarter.

     Funds  not invested in real properties may only be invested by us in United
States  government  securities,  certificates of deposit of banks located in the
United  States  having  a  net  worth  of  at least $50,000,000, bank repurchase
agreements  covering  the  securities  of the United States Government or United
States  governmental  agencies  issued  by  banks  located  in the United States
having a new


                                       67
<PAGE>

worth  of  at least $50,000,000, bankers' acceptances, prime commercial paper or
similar  highly  liquid  investments, such as money market funds selected by us,
or evidences of indebtedness.

     We  will  pay  to  David Lerner Associates, Inc. selling commissions on all
sales  made  in  an  amount  equal  to  7.5% of the purchase price of the common
shares  or  $0.675  per  share  purchased  at  $9  per share and $0.75 per share
purchased  at $10 per share. We will also pay to David Lerner Associates, Inc. a
marketing  expense  allowance equal to 2.5% of the purchase price of the shares,
as  a  non-accountable  reimbursement  for expenses incurred by it in connection
with  the  offer  and sale of the common shares. The marketing expense allowance
will  equal  $0.225  per  share  purchased  at  $9 per share and $0.25 per share
purchased  at  $10  per  share.  The maximum selling commission payable to David
Lerner  Associates, Inc. is $22,500,000. The maximum marketing expense allowance
payable  to David Lerner Associates, Inc. is $7,500,000. The selling commissions
and  marketing expense allowance are payable to David Lerner Associates, Inc. at
the times of the issuance of common shares to purchasers.

     The  following  table  reflects  the  compensation  payable to David Lerner
Associates, Inc.




<TABLE>
<CAPTION>
                                                             MARKETING EXPENSE
                       PRICE TO PUBLIC      COMMISSIONS          ALLOWANCE
                      -----------------   ---------------   ------------------
<S>                   <C>                 <C>               <C>
Per Share Minimum
 Offering .........    $       9.00        $     0.675          $    0.225
Per Share Maximum
 Offering .........    $      10.00        $     0.75           $    0.25
Total Minimum
 Offering .........    $ 15,000,000        $ 1,125,000          $  375,000
Total Maximum
 Offering .........    $300,000,000        $22,500,000          $7,500,000
</TABLE>

     Prospective  investors  are  advised  that  David  Lerner Associates, Inc.,
reserves  the  right  to  purchase  common  shares, on the same terms applicable
generally  to  sales  pursuant  to  this prospectus, for its own account, at any
time  and in any amounts, to the extent not prohibited by relevant law. However,
it  is  not  expected  that  the  managing  dealer  or other broker-dealers will
purchase common shares.

     The  Agency  Agreement between us and David Lerner Associates, Inc. permits
David  Lerner  Associates,  Inc.  to use the services of other broker-dealers in
offering  and  selling  the common shares, subject to our approval. David Lerner
Associates,  Inc.  will  pay the compensation owing to the broker-dealers out of
the  selling  commissions or marketing expense allowance payable to it. Sales by
the  broker-dealers  will  be carried on in accordance with customary securities
distribution  procedures.  David  Lerner Associates, Inc. may be deemed to be an
"underwriter"  for  purposes  of  the  Securities Act of 1933 in connection with
this  offering.  Until  the minimum offering is achieved, investors must provide
their  subscription  payment  either  by authorizing the liquidation of funds in
their  money  market  account  with  the managing dealer or by providing a check
made payable to "First Union National


                                       68
<PAGE>

Bank,  Escrow  Agent."  Following  the  initial  closing, investors will provide
their subscription payment as directed by the managing dealer.

     Purchasers  are  required  to purchase a minimum of $5,000 in common shares
or  $2,000  in  common shares for plans. After the minimum offering is achieved,
Apple  Suites  Advisors and Apple Suites Realty may purchase in this offering up
to  2.5%  of  the total number of shares sold in the offering, on the same terms
and  conditions  as the public. If Apple Suites Advisors and Apple Suites Realty
purchase  any  common  shares,  they  will  be  permitted to vote on any matters
submitted  to  a vote of holders of the common shares. Any purchase of shares in
this  offering  by  Apple  Suites  Advisors  and Apple Suites Realty must be for
investment,  and  not  for  resale or distribution. The shares described in this
paragraph  are  exclusive  of  the  shares  which  may be issued under our stock
incentive plans.

     There  has  been  no  previous  market  for  any  of our common shares. The
initial  offering price for the common shares is arbitrary and was determined on
the  basis  of our proposed capitalization, market conditions and other relevant
factors.

     We  have  agreed  to  indemnify  David  Lerner  Associates,  Inc. and other
broker-dealers  against  a  limited  number  of liabilities under the Securities
Act.  These  liabilities include liabilities arising out of untrue statements of
a  material  fact contained in this registration statement or arising out of the
omission  of  a  material  fact  required  to  be  stated  in  this registration
statement.  We will also indemnify David Lerner Associates, Inc. for losses from
a breach of any warranties made by us in the agency agreement.

     As  part  of the compensation negotiated between us and the managing dealer
we  have  agreed  to  sell  to David Lerner Associates, Inc. for an aggregate of
$100,  warrants to purchase 10% of the shares sold up to 3,000,000 common shares
at  an  exercise price of $16.50 per common share or 165% of the public offering
price  per  common share. The warrants may not be sold, transferred, assigned or
hypothecated  for  one  year  from  the  date  of  their issuance, except to the
officers  of  David  Lerner Associates, Inc. and are exercisable at any time and
from  time  to time, in whole or in part, during the five-year period commencing
on  the  date  of  the final closing after the termination of this offering (the
"Warrant  Exercise  Term"). During the Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise.  Further, the terms upon which we may be able to obtain additional
equity  capital  may be adversely affected since the holders of the warrants can
be  expected  to  exercise  them  at a time when we would, in all likelihood, be
able  to  obtain  any  needed  capital  on terms more favorable to us than those
provided  in the warrants. Any profit realized by David Lerner Associates on the
sale  of  the  warrants  may  be deemed additional underwriting compensation. We
have  agreed,  at  the  request of the holders of a majority of the warrants, at
our  expense,  to  register the warrants under the Securities Act of 1933 on one
occasion  during  the  Warrant  Exercise Term and to include the warrants in any
appropriate  registration  statement which is filed by us during the seven years
following the date of this prospectus.


                                       69
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

     The  information  set  forth  below  is  only a summary of our terms of our
common  shares.  You  should  refer to our articles of incorporation, and bylaws
for a complete description of the common shares.

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value  and  15,000,000
preferred  shares.  Each  common share will be fully paid and nonassessable upon
issuance  and payment therefor. As of the date of this prospectus, there were 10
common   shares   issued   and  outstanding.  All  240,000  authorized  Class  B
convertible  shares  will  initially  be  held  by  Glade  M. Knight, Stanley J.
Olander, Jr., and Debra A. Jones.


COMMON SHARES

     DIVIDEND AND DISTRIBUTION RIGHTS

     Our common shares have equal rights in connection with:

     -- dividends

     -- distributions, and

     -- liquidations.

     If  our board of directors determines, in its sole discretion, to declare a
dividend, the right to a dividend is subject to the following restrictions:

    -- the  dividend rights of the common shares may be subordinate to any other
       of our shares ranking senior to the common shares, and

    -- the amount of the dividend may be limited by law.

     If  we liquidate our assets or dissolve entirely, the holders of the common
shares  will share, on a pro rata basis, in the assets we are legally allowed to
distribute.  We  must  pay  all  of our known debts and liabilities or have made
adequate  provision for payment of these debts and liabilities before holders of
common shares can share in our assets.

     Holders  of  common shares do not have the right to convert or redeem their
shares.  In  addition, they do not have rights to a sinking fund or to subscribe
for any of our securities.

     VOTING RIGHTS

     Each  outstanding  common  share  entitles  the  holder  to one vote on all
matters  submitted  to a vote of shareholders. The holders of common shares have
exclusive  voting  power  with  respect  to the election of directors, except as
otherwise  required by law or except as provided with respect to any other class
or  series of stock. There is no cumulative voting in the election of directors.
Therefore  the  holders of a majority of the outstanding common shares can elect
all  of  the  directors  then  standing  for  election  and  the  holders of the
remaining shares will not be able to elect any directors.


                                       70
<PAGE>

     Our  articles  state  that  a  majority  of  common  shares outstanding and
entitled  to  vote  on  a  matter  may  approve  our  company to take any of the
following actions:

     -- dissolve,

     -- amend our charter or articles of incorporation,

     -- merge,

     -- sell all or substantially all of our assets, or

     -- engage in a share exchange or similar transactions;

     except  for  amendments  to  our  articles of incorporation relating to the
classification  of  the board of directors. This matter requires the approval of
at least two-thirds of the shares entitled to vote.

     The  transfer  agent  and  registrar  for  the common shares is First Union
National Bank.


CLASS B CONVERTIBLE SHARES

     Our  authorized  capital stock includes 240,000 Class B convertible shares.
There  are  no  dividends  payable  on  the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect the Class B convertible shares.

     The  Class B convertible shares are convertible into common shares upon and
for 180 days following the occurrence of either of the following events:

       (1)  substantially  all  of  our  assets,  stock  or  business is sold or
   otherwise    transferred,    whether    through   sale,   exchange,   merger,
   consolidation, lease, share exchange or otherwise, or

       (2)  the  Advisory  Agreement with Apple Suites Advisors is terminated or
   not renewed.

     Upon  the  occurrence  of either triggering event, each Class B convertible
share  is  convertible  into  a  number  of  common  shares based upon the gross
proceeds  raised  through  the  date  of conversion in the offering made by this
prospectus according to the following formula:



<TABLE>
<CAPTION>
 GROSS PROCEEDS RAISED FROM SALES      NUMBER OF COMMON SHARES
 OF COMMON SHARES THROUGH DATE OF     THROUGH CONVERSION OF ONE
            CONVERSION                CLASS B CONVERTIBLE SHARE
- ----------------------------------   --------------------------
<S>                                  <C>
   $50 million....................                1.0
   $100 million...................                2.0
   $150 million...................                3.5
   $200 million...................                5.3
   $250 million...................                6.7
   $300 million...................                8.0

</TABLE>

                                      71
<PAGE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.

PREFERRED SHARES

     Our  articles  of  incorporation authorize our issuance of up to 15 million
preferred shares. No preferred shares have been issued.

     We  believe that the authorization to issue preferred shares benefit us and
our  shareholders  by  permitting  flexibility  in  financing additional growth,
giving  us  additional  financing  options  in  our  corporate  planning  and in
responding  to  developments  in our business, including financing of additional
acquisitions  and  other general corporate purposes. Having authorized preferred
shares  available  for issuance in the future gives us the ability to respond to
future  developments and allow preferred shares to be issued without the expense
and delay of a special shareholders' meeting.

     At  present,  we  have no specific financing or acquisition plans involving
the   issuance   of   preferred  shares  and  we  do  not  propose  to  fix  the
characteristics  of  any  series  of preferred shares in anticipation of issuing
preferred  shares.  We  cannot  now  predict  whether or to what extent, if any,
preferred  shares  will  be  used  or  if  so used what the characteristics of a
particular series may be.

     The  voting  rights  and  rights  to distributions of the holders of common
shares   will   be   subject   to  the  prior  rights  of  the  holders  of  any
subsequently-issued  preferred  shares.  Unless otherwise required by applicable
law  or  regulation,  the  preferred  shares  would  be issuable without further
authorization  by  holders  of  the common shares and on such terms and for such
consideration  as  may  be  determined  by the board of directors. The preferred
shares  could  be  issued  in  one  or more series having varying voting rights,
redemption   and   conversion   features,  distribution  (including  liquidating
distribution)  rights  and  preferences,  and  other rights, including rights of
approval  of specified transactions. A series of preferred shares could be given
rights  that  are  superior  to  rights of holders of common shares and a series
having  preferential  distribution rights could limit common share distributions
and  reduce  the  amount  holders  of  common  shares would otherwise receive on
dissolution.

RESTRICTIONS ON TRANSFER

     To   qualify  as  a  REIT  under  the  Code,  our  common  shares  must  be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year  of twelve months or during a proportionate part of a shorter taxable year.
Further,  not  more  than  50% of the value of our issued and outstanding common
shares  may  be  owned, directly or indirectly, by five or fewer individuals or,
in  limited  circumstances,  entities  such  as qualified private pension plans,
during  the  last  half  of  a  taxable year or during a proportionate part of a
shorter taxable year.

     Since  our board of directors believes it is essential that we maintain our
REIT  status, our bylaws provide that no person may own or be deemed to own more
than  9.8%  of  the  issued  and  outstanding shares of any class or series. The
board may


                                       72
<PAGE>

exempt  a  proposed  transferee from this ownership limit. The board may require
opinions  of  counsel,  affidavits,  undertakings  or  agreements as it may deem
necessary or advisable in order to determine or ensure our status as a REIT.

     Any  acquisition or transfer of common shares that would: (1) result in the
common  shares  and any other stock being owned by fewer than 100 persons or (2)
result  in  our being "closely-held" within the meaning of section 856(h) of the
Code,  will be null and void, and the intended transferee will acquire no rights
to  the  common shares. These restrictions on transferability and ownership will
not  apply  if  the  board  determines  it is no longer in our best interests to
attempt  to  qualify,  or to continue to qualify, as a REIT and our articles are
amended accordingly.

     Any  purported  transfer  of  common  shares  or any other stock that would
result  in  a  person  owning shares of capital stock in excess of the ownership
limit  will  result  in  the  transfer  being declared null and void. The shares
subject  to  the  purported  transfer  will be considered to be "excess shares."
Under  our  bylaws, excess shares will be deemed to have been acquired and to be
held  on  our behalf. The excess shares will not be considered to be outstanding
for  quorum  and  voting  purposes.  The  excess  shares will not be entitled to
receive  dividends  or  any  other distributions. Any dividends or distributions
paid  to a purported transferee of excess shares prior to our discovery that the
shares  have  been  transferred  in violation of our bylaws must be repaid to us
upon demand.

     Our  bylaws  provide  that  we may redeem any excess shares. The redemption
price for any excess share will be equal to:

     -- the price paid for the excess shares by the intended transferee, or

     -- if  no consideration was  paid,  the  fair  market  value  of the shares
        measured on  the  last  business  day prior to date on which we elect to
        redeem the excess shares.

     Fair  market  value  means  the  average  daily closing price of a share if
listed  on  a national securities exchange. If the shares are quoted on the NASD
National  Market  System,  fair  market value will be the average of closing bid
prices  and  closing  asked prices. If there have been no sales or published bid
and  asked  quotations with respect to the shares, the fair market value will be
as determined in good faith by our board.

     In  addition,  each shareholder shall, upon demand, be required to disclose
in  writing  all  information  regarding  the  direct  and  indirect  beneficial
ownership  of shares of capital stock as our board deems reasonably necessary to
comply  with  the  provisions of the Internal Revenue Code applicable to a REIT,
to  comply  with the requirements of any taxing authority or governmental agency
or to determine any compliance with those provisions or requirements.


     These  ownership  limitations  could  have  the  effect  of  discouraging a
takeover  or  other  transaction  in  which  holders  of some, or a majority, of
shares  of  capital  stock  might  receive  a  premium for their shares over the
then-prevailing  market  price  or  which  these  holders  might  believe  to be
otherwise in their best interest.


                                       73
<PAGE>

FACILITIES FOR TRANSFERRING COMMON SHARES

     David  Lerner  Associates may, but is not obligated to, assist shareholders
who  desire  to  transfer  their  common  shares.  In  the  event  David  Lerner
Associates  provides  assistance, it will be entitled to receive compensation as
specified  by  it.  Any  assistance  offered  by  David Lerner Associates may be
terminated  or  modified  at  any  time  without notice, and any fee charged for
transfer  assistance  may  be  modified  or  terminated  at any time and without
notice.  David  Lerner  Associates currently has no plans for rendering the type
of  assistance referred to in this paragraph. This assistance, if offered, would
likely  consist  of  informally  matching isolated potential buyers and sellers,
and would not represent the creation of any "market" for the common shares.

     No  public market for the common shares currently exists. We do not plan to
cause  the  common  shares  to be listed on any securities exchange or quoted on
any  system  or  in any established market either immediately or at any definite
time  in the future. While we may cause the common shares to be listed or quoted
if  our board of directors determines that action to be prudent, there can be no
assurance  that this event will ever occur. Prospective shareholders should view
the  common shares as illiquid and must be prepared to hold their investment for
an indefinite length of time.


WARRANTS

     We  have  agreed  to sell to David Lerner Associates, Inc. for an aggregate
of  $100,  warrants  to  purchase 10% of the shares sold in this offering, up to
3,000,000  common shares at an exercise price of $16.50 per common share or 165%
of  the  public  offering  price per common share. The warrants may not be sold,
transferred,  assigned  or  hypothecated  for  one  year  from  the date of this
prospectus,  except  to  the  officers  of David Lerner Associates, Inc. and are
exercisable  at  any time and from time to time, in whole or in part, during the
Warrant  Exercise  Term.  During  the  Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise. We have agreed, at the request of the holders of a majority of the
Warrants,  at  our expense, to register the Warrants under the Securities Act of
1933  on  one  occasion  during  the  Warrant  Exercise  Term and to include the
Warrants  in  any appropriate registration statement which is filed by us during
the seven years following the date of this prospectus.


                                       74
<PAGE>

                      SUMMARY OF ORGANIZATIONAL DOCUMENTS

     The  following  is a summary of the principal provisions of our articles of
incorporation  and  bylaws,  some  of  which  may  be  described  or referred to
elsewhere  in  this  prospectus.  Neither  this  summary  nor  the  descriptions
appearing  elsewhere  in this prospectus purport to be, or should be considered,
a   complete   statement  of  the  terms  and  conditions  of  the  articles  of
incorporation  or bylaws or any specific provision thereof, and this summary and
all  the  descriptions  are qualified in their entirety by reference to, and the
provisions  of,  the articles of incorporation and bylaws, which have been filed
as  exhibits  to  the registration statement of which this prospectus is a part.
Our  articles  of  incorporation  have been reviewed and approved unanimously by
the board of directors.

BOARD OF DIRECTORS

     The  board of directors, subject to specific limitations in the articles of
incorporation  and  those  imposed  by  law,  has  full, exclusive, and absolute
power,  control  and  authority  over  our  property  and business. The board of
directors,  without  approval  of  the  shareholders,  may  alter our investment
policies  in  view  of  changes  in  economic  circumstances  and other relevant
factors, subject to the investment restrictions set forth in the bylaws.

     A  director  may  be removed if the director is declared of unsound mind by
an  order  of court or if the director has pled guilty to or been convicted of a
felony  involving  moral  turpitude.  In addition, a director may be removed (1)
for  cause  by  the  vote  or  written  consent  of all directors other than the
director  whose  removal  is being considered, or (2) with or without cause at a
special  meeting  of  the  shareholders by vote of a majority of the outstanding
common  shares.  "For cause" is defined as willful violations of the articles of
incorporation  or bylaws, or gross negligence in the performance of a director's
duties.  Any  vacancies in the office of director may be filled by a majority of
the  directors  continuing  in office or at a special meeting of shareholders by
vote  of  a majority of the common shares present at a meeting at which there is
a  quorum.  Any  director  so elected shall hold office for the remainder of his
predecessor's  term.  The  number  of directors shall not be less than three nor
more  than  15.  At the time of initial closing, there will be five directors, a
majority  of  whom  are  independent directors. The holders of the common shares
are  entitled to vote on the election or removal of the board of directors, with
each common share entitled to one vote.

     The  board  of  directors  is  empowered  to  fix  the  compensation of all
officers  and  the  board  of directors. Under the bylaws, directors may receive
reasonable  compensation  for  their  services  as  directors  and  officers and
reimbursement  of  their  expenses,  and we may pay a director such compensation
for  special  services, including legal and accounting services, as the board of
directors  deems  reasonable.  The  board  of directors may delegate some of its
powers  to  one  or more committees, each comprised of at least three directors,
the  majority  of whom are independent directors. At all times a majority of the
directors  and  a  majority  of  the  members  of  any  board committee shall be
independent  directors,  except  that upon the death, removal, or resignation of
an independent director this requirement shall not be applicable for 60 days.


                                       75
<PAGE>

RESPONSIBILITY  OF BOARD OF DIRECTORS, APPLE SUITES ADVISORS, INC., OFFICERS AND
EMPLOYEES

     Our  articles  of  incorporation  provide  that  the directors and officers
shall  have no liability to us or our shareholders in actions by or in the right
of  the company unless the officer or director has engaged in willful misconduct
or  a  knowing  violation  of  the  criminal  law  or  of  any  federal or state
securities  laws.  The  advisory  agreement  provides that Apple Suites Advisors
shall  have  no  liability  to  us  or our shareholders unless it has engaged in
gross  negligence  or  willful misconduct. Generally, claimants must look solely
to  our  property  for  satisfaction  of  claims  arising in connection with our
affairs.   The   articles   of   incorporation   and   the  advisory  agreement,
respectively,  provide  that  we shall indemnify any present or former director,
officer,  employee  or  agent  and  Apple Suites Advisors against any expense or
liability  in  an  action brought against the person if the directors, excluding
the  indemnified  party,  determine  in  good  faith that the director, officer,
employee  or agent or Apple Suites Advisors was acting in good faith within what
he  or  it  reasonably  believed  to  be  the  scope of his or its employment or
authority  and  for  a  purpose  which he or it reasonably believed to be in our
best  interests  or  of  our  shareholders,  and  that the liability was not the
result  of  willful  misconduct,  bad  faith,  reckless  disregard  of duties or
violation  of the criminal law. Indemnification is not allowed for any liability
imposed  by judgment, and costs associated therewith, including attorneys' fees,
arising  from  or  out  of  a  violation  of  federal  or  state securities laws
associated  with  the  public offering of the common shares unless (1) there has
been  a  successful  adjudication  on the merits of each count involving alleged
securities  law  violations  as  to  the particular indemnity, or (2) the claims
have  been  dismissed  with  prejudice  on  the  merits  by a court of competent
jurisdiction  as  to  the  particular  indemnity,  or  (3)  a court of competent
jurisdiction   approves   a  settlement  of  the  claims  against  a  particular
indemnity.  To the extent that the indemnification provisions purport to include
indemnification  for  liabilities  arising  under the Securities Act of 1933, in
the  opinion  of  the Securities and Exchange Commission, the indemnification is
contrary to public policy and therefore unenforceable.

     The   exculpation   and  indemnification  provisions  in  the  articles  of
incorporation  and  the  advisory agreement have been adopted to help induce the
beneficiaries  of these provisions to agree to serve on our behalf or the behalf
of  Apple Suites Advisors by providing a degree of protection from liability for
alleged  mistakes  in  making  decisions and taking actions. The exculpation and
indemnification  provisions  have  been  adopted,  in  part,  in  response  to a
perceived  increase  generally in shareholders' litigation alleging director and
officer  misconduct.  The  exculpation  and  indemnification  provisions  in the
articles   of   incorporation  and  the  advisory  agreement  may  result  in  a
shareholder  or  our  company  having  a  more limited right of action against a
director,  Apple Suites Advisors or its affiliates than he or it would otherwise
have  had  in  the  absence of the provisions. Conversely, the presence of these
provisions  may  have  the  effect  of  conferring  greater  discretion upon the
directors,  Apple  Suites  Advisors  and  its affiliates in making decisions and
taking   actions   with   respect   to   us.  Subject  to  the  exculpation  and
indemnification  provisions  in  the  articles  of  incorporation,  the advisory
agreement,  and  as  otherwise  provided  by  law, Apple Suites Advisors and the
directors and officers are accountable to us


                                       76
<PAGE>

and  our  shareholders as fiduciaries and must exercise good faith and integrity
in   handling  our  affairs.  As  noted  above,  however,  the  exculpation  and
indemnification  provisions  in  the  articles of incorporation and the advisory
agreement  represent  a  material  change from the accountability which would be
imposed  upon  the directors, officers, Apple Suites Advisors and its affiliates
in  the  absence  of the contractual provisions. Thus, the fiduciary duties will
be  materially  different  from  the fiduciary duties as they would exist in the
absence  of  the  provisions  of  the articles of incorporation and the advisory
agreement.


ISSUANCE OF SECURITIES

     The  board  of  directors  may  in  its  discretion issue additional common
shares  or  other  equity  or  debt securities, including options, warrants, and
other  rights,  on  such  terms  and  for  such  consideration  as  it  may deem
advisable.  The  board of directors may, in its sole discretion, issue shares of
stock  or other equity or debt securities, (1) to persons from whom we purchases
property,  as part or all of the purchase price of the property, or (2) to Apple
Suites  Advisors and Apple Suites Realty in lieu of cash payments required under
the  advisory agreement or other contract or obligation. The board of directors,
in  its  sole  discretion, may determine the value of any shares or other equity
or  debt securities issued in consideration of property or services provided, or
to  be  provided,  to  us,  except  that  while  shares are offered by us to the
public,  the  public  offering  price of the common shares shall be deemed their
value.

     We  have adopted two stock incentive plans for the benefit of our directors
and  employees  and  for  the  benefit of employees of Apple Suites Advisors and
Apple Suites Realty.


REDEMPTION AND RESTRICTIONS ON TRANSFER

     For  us to qualify as a REIT under the Internal Revenue Code, not more than
50%  of  our  outstanding  shares may be owned directly or indirectly by five or
fewer  individuals  during  the last half of any year other than the first year,
and  after the first year all shares must be owned by 100 or more persons during
at  least 335 days of a taxable year of 12 months or during a proportionate part
of  a  shorter  taxable year. As a means of attempting to ensure compliance with
these  requirements,  the  bylaws  provide  that we may prohibit any person from
directly  or  indirectly  acquiring  ownership, beneficial or otherwise, of more
than 9.8% of the issued and outstanding shares of any class or series.


AMENDMENT

     The  articles  of incorporation and the bylaws may be amended or altered or
we  may be dissolved by the affirmative vote of the holders of a majority of the
outstanding  common  shares, with each shareholder entitled to cast one vote per
common  share  held.  Our articles and bylaws may not be amended unless approved
by  the  vote  of the holders of a majority of the common shares except that the
directors  may  amend the bylaws if they determine the amendment to be necessary
to  comply  with  the  REIT  provisions  of  the  Internal Revenue Code or other
applicable


                                       77
<PAGE>

laws  and  regulations  or the requirements of any state securities regulator or
similar  official.  The bylaws can also be amended by the board of directors to:
correct  any  ambiguity  in  the  bylaws  or resolve inconsistencies between the
bylaws  and  the  Articles;  make changes that are not materially adverse to the
rights  of  shareholders;  or  allow  us  to  take  any  action  or  fulfill any
obligation  which  we  are  legally obligated or permitted to take. No amendment
that  would  change any rights with respect to any outstanding common shares, or
diminish  or  eliminate any voting rights pertaining thereto, may be made unless
approved  by  the  vote  of  the holders of two-thirds of the outstanding common
shares so affected.


SHAREHOLDER LIABILITY

     The  holders of our shares shall not be liable personally on account of any
of our obligations.


                               SALES LITERATURE

     We  may  use  sales or marketing literature in connection with the offering
of  the  common  shares.  Sales or marketing materials which may be used include
sales  brochures  highlighting  our  company, our properties or other aspects of
our  business.  The  literature  may  also  include  a brochure describing Apple
Suites   Advisors,   Apple   Suites  Realty  or  affiliates  and  a  "tombstone"
advertisement,  mailer  and introductory letter. We may, from time to time, also
utilize  brochures  describing  completed  or  proposed  property  acquisitions,
summaries  of  our  company  or  of  the  offering  of  the  common  shares, and
discussions of REIT investments generally.

     The  offering is, however, made only by means of this prospectus. Except as
described,  we  have  not authorized the use of other supplemental literature in
connection  with  the  offering  other  than  marketing  bulletins  to  be  used
internally   by  broker-dealers.  Although  the  information  contained  in  the
literature  does  not  conflict  with  any  of the information contained in this
prospectus,  the  material  does  not  purport to be complete, and should not be
considered  as  a part of this prospectus or the registration statement of which
this   prospectus  is  a  part,  as  incorporated  in  this  prospectus  or  the
registration  statement by reference, or as forming the basis of the offering of
the common shares.


                            REPORTS TO SHAREHOLDERS

     Financial  information  contained  in  all  reports to shareholders will be
prepared  in  accordance  with  generally  accepted  accounting  principles. The
annual  report,  which will contain financial statements audited by a nationally
recognized  accounting  firm,  will  be  furnished within 120 days following the
close  of  each fiscal year. The annual report will contain a complete statement
of  compensation  and  fees  paid  or accrued by us to Apple Suites Advisors and
Apple  Suites  Realty  together  with a description of any new agreements. Under
the  bylaws, we are also obligated to send to our shareholders quarterly reports
after  the  end  of  the  first  three calendar quarters of each year. Quarterly
reports  will include unaudited financial statements prepared in accordance with
generally accepted accounting principles, a statement of fees paid


                                       78
<PAGE>

during  the  quarter  to  Apple  Suites  Advisors  and Apple Suites Realty and a
reasonable  summary  of our activities during the quarter. The shareholders also
have the right under applicable law to obtain other information about us.

     We  will  file  a  report  meeting  the  requirements of Form 8-K under the
Securities  Exchange  Act  of  1934 if, after the termination of the offering, a
commitment  is  made involving the use of 10 percent or more of the net proceeds
of  the offering and will provide the information contained in the report to the
shareholders  at least once each quarter after the termination of this offering.



                                 LEGAL MATTERS

     Certain  legal  matters in connection with the common shares will be passed
upon for us by McGuire, Woods, Battle & Boothe LLP, Richmond, Virginia.


                                    EXPERTS

     Ernst  & Young LLP, independent auditors, have audited our balance sheet at
March  26,  1999, as set forth in their report. We've included our balance sheet
in  the  prospectus  and  in  the  registration statement in reliance on Ernst &
Young  LLP's  report,  given  on  their  authority  as experts in accounting and
auditing.


                                       79
<PAGE>

                         EXPERIENCE OF PRIOR PROGRAMS


     The  tables  following this introduction set forth information with respect
to  prior  real  estate  programs sponsored by Glade M. Knight, who is sometimes
referred  to  as  the  "prior program sponsor." These tables provide information
for  use  in  evaluating  the  programs,  the  results  of the operations of the
programs,  and  compensation  paid by the programs. Information in the tables is
current  as  of  December  30,  1998. The tables are furnished solely to provide
prospective  investors  with  information  concerning  the  past  performance of
entities  formed  by  Glade  M. Knight. Regulatory filings and annual reports of
Cornerstone  Realty  Income  Trust,  Inc.  ("Cornerstone") and Apple Residential
Income  Trust,  Inc.  ("Apple Residential") will be provided upon request for no
cost  (except  for  exhibits, for which there is a minimal charge). In addition,
Part  II  of  our  Registration  Statement  contains detailed information on the
property  acquisitions  of  Cornerstone  and  Apple Residential and is available
without  charge  upon  request  of  any investor or prospective investor. Please
send  all  requests  to  Cornerstone  Realty  Income  Trust, Inc., 306 East Main
Street, Richmond, VA 23219; telephone: 804-643-1761.

     In  the five years ending December 30, 1998, Glade M. Knight sponsored only
Cornerstone  and  Apple Residential, which have investment objectives similar to
ours.  Cornerstone  and  Apple  Residential  were  formed  to invest in existing
residential  properties  on  a  substantially debt-free basis for the purpose of
providing  regular  quarterly  distributions to shareholders and the possibility
of long-term appreciation in the value of properties and shares.

     The  information  in  the  following  tables  should  not  be considered as
indicative  of our capitalization or operations. Purchasers of shares offered by
our  offering  will  not  have  any  interest in the entities referred to in the
following  tables  or  in  any  of  the  properties owned by those entities as a
result of the acquisition of shares in us.

     See  "Apple  Suites  Advisors, Inc., and Affiliates -- Prior Performance of
Programs  Sponsored  by  Glade  M.  Knight"  in  the  prospectus  for additional
information  on  certain  prior  real  estate  programs sponsored by Mr. Knight,
including  a  description  of  the investment objectives which are deemed by Mr.
Knight to be similar and dissimilar to those of the Company.

     The  following tables use certain financial terms. The following paragraphs
briefly describe the meanings of these terms.

     o    "Acquisition  Costs"  means fees  related to the purchase of property,
          cash down  payments,  acquisition  fees,  and  legal  and other  costs
          related to property acquisitions.

     o    "Cash Generated From  Operations"  means the excess (or the deficiency
          in  the  case  of a  negative  number)  of  operating  cash  receipts,
          including  interest on investments,  over operating cash expenditures,
          including debt service payments.

     o    "GAAP" refers to "Generally Accepted Accounting Principles."

     o    "Recapture" means the portion of taxable income from property sales or
          other dispositions that is taxed as ordinary income.

     o    "Reserves"  refers to  offering  proceeds  designated  for repairs and
          renovations  to  properties  and offering  proceeds not  committed for
          expenditure and held for potential unforeseen cash requirements.

     o    "Return of Capital" refers to  distributions to investors in excess of
          net income.

                                       80
<PAGE>

TABLE I: EXPERIENCE IN RAISING AND INVESTING FUNDS

Table  I  presents  a  summary of the funds raised and the use of those funds by
Cornerstone  and  Apple  Residential, whose investment objectives are similar to
those  of  Apple  Suites  and  whose  offerings closed within three years ending
December 31, 1998.




<TABLE>
<CAPTION>
                                                    CORNERSTONE            APPLE
                                                 -----------------   -----------------
<S>                                              <C>                 <C>
Dollar Amount Offered ........................   $409,409,897        $300,000,000
Dollar Amount Raised .........................   $409,409,897        $281,228,183
LESS OFFERING EXPENSES:
  Selling Commissions and Discounts ..........          6.79%              10.00%
  Organizational Expenses ....................          2.82%               1.00%
  Other ......................................          0.00%               0.00%
Reserves .....................................          3.00%               0.50%
Percent Available from Investment ............         87.39%              88.50%
ACQUISITION COSTS:
  Prepaid items and fees to purchase
   property ..................................         86.27%              86.50%
  Cash down payment ..........................          0.00%               0.00%
  Acquisition fees ...........................          1.12%               2.00%
  Other ......................................          0.00%               0.00%
Total Acquisition Costs ......................         87.39%              88.50%
Date offering began ..........................   May 1993            January 1997
Length of offering (in months) ...............            54                  24
Months to invest amount available for
  investment .................................            54                  24
</TABLE>



                                       81
<PAGE>

TABLE II: COMPENSATION TO SPONSOR AND ITS AFFILIATES

Table  II  summarizes the compensation paid to the prior program sponsor and its
affiliates  (i)  by programs organized by it and closed within three years ended
December  31,  1998, and (ii) by all other programs during the three years ended
December 31, 1998.




<TABLE>
<CAPTION>
                                                                                      OTHER
                                                CORNERSTONE          APPLE           PROGRAMS
                                             ----------------   ---------------   -------------
<S>                                          <C>                <C>               <C>
Date offering commenced ..................      May 1993        January 1997        Various
Dollar amount raised .....................   $ 409,409,897      $281,228,183      $9,868,220
AMOUNTS PAID TO PRIOR PROGRAM SPONSOR
 FROM PROCEEDS OF OFFERING:
  Acquisition fees
   Real estate commission ................   $   4,075,337      $  4,320,548      $       --
   Advisory fees .........................   $     515,689      $    718,248      $       --
   Other .................................   $          --      $         --      $       --
Cash generated from operations before
  deducting payments to prior program
  sponsor ................................   $ 111,550,382      $ 21,265,581      $5,293,228
AGGREGATE COMPENSATION TO PRIOR
  PROGRAM SPONSOR
  Management and accounting fees .........   $   3,088,348      $  2,388,954      $2,828,330
  Reimbursements .........................   $   2,717,655      $         --      $       --
  Leasing fees ...........................   $          --      $         --      $       --
  Other fees .............................   $          --      $         --      $       --

</TABLE>

There have been no fees from property sales or refinancings



                                       82
<PAGE>

TABLE III: OPERATING RESULTS OF PRIOR PROGRAMS

Table  III  presents  a  summary of the annual operating results for Cornerstone
and  Apple  Residential,  the offerings closed in the five years ending December
31,  1998.  Table  III  is  shown  on  both  an  income  tax basis as well as in
accordance  with  generally accepted accounting principles, the only significant
difference being the methods of calculating depreciation.




<TABLE>
<CAPTION>
                                                 1998                             1997
                                             CORNERSTONE         APPLE        CORNERSTONE
                                          ----------------- --------------- ---------------
<S>                                       <C>               <C>             <C>
Capital contributions by year ...........   $  38,905,636   $142,800,094     $ 63,485,868
Gross revenue ...........................   $  93,637,948   $ 30,764,904     $ 71,970,624
Operating expenses ......................   $  33,797,439   $ 14,958,699     $ 27,339,955
Interest income (expense) ...............   $ (12,175,940)  $    900,669     $ (7,230,205)
Depreciation ............................   $  20,741,130   $  5,788,476     $ 15,163,593
Net income (loss) GAAP basis ............   $  23,210,642   $ 10,079,908     $ 19,225,553
Taxable income ..........................   $          --   $         --     $         --
Cash generated from operations ..........   $  45,027,655   $ 17,122,276     $ 34,973,533
Less cash distributions to investors.....   $  38,317,602   $ 13,040,936     $ 31,324,870
Cash generated after cash distribution      $   6,710,053   $  4,081,340     $  3,648,663
Special items ...........................
 Capital contributions, net .............   $  38,905,636   $142,800,094     $ 63,485,868
 Fixed asset additions ..................   $  97,863,162   $125,017,627     $157,859,343
 Line of credit .........................   $  50,323,852   $         --     $ 96,166,147
Cash generated ..........................   $  (1,923,622)  $ 15,910,626     $  1,331,335
End of period cash ......................   $   2,590,364   $ 40,073,198     $  4,513,986
Tax and distribution data per $1,000
 invested




<CAPTION>
                                                                 1996             1995           1994
                                               APPLE         CORNERSTONE      CORNERSTONE     CORNERSTONE
                                          --------------- ----------------- --------------- --------------
<S>                                       <C>             <C>               <C>             <C>
Capital contributions by year ...........  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
Gross revenue ...........................  $ 12,005,968     $  40,261,674     $16,266,610   $ 8,177,576
Operating expenses ......................  $  5,993,492     $  17,198,882     $ 7,457,574   $ 3,894,657
Interest income (expense) ...............  $   (235,708)    $  (1,140,667)    $   (68,061)  $   110,486
Depreciation ............................  $  1,898,003     $   8,068,063     $ 2,788,818   $ 1,210,818
Net income (loss) GAAP basis ............  $  3,499,194     $  (4,169,849)    $ 5,229,715   $ 2,386,303
Taxable income ..........................  $         --     $          --     $        --   $        --
Cash generated from operations ..........  $  7,075,025     $  20,162,776     $ 9,618,956   $ 3,718,086
Less cash distributions to investors.....  $  3,249,098     $  15,934,901     $ 6,316,185   $ 2,977,136
Cash generated after cash distribution     $  3,825,927     $   4,227,875     $ 3,302,771   $   740,950
Special items ...........................
 Capital contributions, net .............  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
 Fixed asset additions ..................  $ 88,753,814     $ 194,519,406     $75,589,089   $28,557,568
 Line of credit .........................  $         --     $  41,603,000     $ 3,300,000   $ 5,000,000
Cash generated ..........................  $ 24,162,472     $  (3,890,496)    $ 2,784,709   $   680,166
End of period cash ......................  $ 24,162,572     $   3,182,651     $ 7,073,147   $ 4,288,438
Tax and distribution data per $1,000
 invested

</TABLE>


                                       83
<PAGE>


<TABLE>
<CAPTION>
                                       1998                  1997                  1996          1995         1994
                                   CORNERSTONE   APPLE   CORNERSTONE   APPLE   CORNERSTONE   CORNERSTONE   CORNERSTONE
                                  ------------- ------- ------------- ------- ------------- ------------- ------------
<S>                               <C>           <C>     <C>           <C>     <C>           <C>           <C>
Federal income tax results
 Cornerstone and Apple are REITs
  and thus are not taxed at the
  corporate level
Cash distributions to investors
 Source (on GAAP basis)
  Investment income .............      $ 82       $--        $ 77       $--        $85           $80           $70
  Return of capital .............      $ 21       $82        $ 23       $60        $14           $16           $19
 Source (on Cash basis) .........
  Sales .........................      $ --       $--        $ --       $--        $--           $--           $--
  Refinancings ..................                 $--        $ --       $--        $--           $--           $--
  Operations ....................      $103       $82        $100       $60        $99           $96           $89
  Other .........................      $ --       $--        $ --       $--        $--           $--           $--

</TABLE>


                                       84
<PAGE>

TABLE IV: RESULTS OF COMPLETED PROGRAMS

Table  IV  shows the results of programs sponsored by Mr. Knight which completed
operations  in  the  five  years ending December 31, 1998. All of these programs
had investment objectives dissimilar to those of Apple Suites.




<TABLE>
<CAPTION>
                                         MOUNTAIN                                    TEAL
             PROGRAM NAME                  VIEW       WESTFIELD      SUNSTONE       POINT
- ------------------------------------- ------------- ------------- ------------- -------------
<S>                                   <C>           <C>           <C>           <C>
Dollar amount raised ................ $2,605,800    $1,825,600    $1,890,000    $3,310,620
Number of properties ................          1             1             1            1
Date of closing of offering .........  OCT 1984      NOV 1984      JULY 1984     DEC 1989
Date of sale of property ............  AUG 1995      APR 1996       NOV 1995     DEC 1997
Tax and Distribution data per $1,000
 investment through-
 Federal income tax results:
  Ordinary income
   From operations .................. $       68    $       80    $      122    $      (4)
   From recapture ................... $    1,200    $    1,302    $      526    $      --
  Capital gain ...................... $       --    $       --    $       --    $   2,126
  Deferred gain .....................
   Capital .......................... $       --    $       --    $       --    $      --
   Ordinary ......................... $       --    $       --    $       --    $      --
Cash distributions to investors
  Source(On GAAP basis)
   Investment income ................ $       68    $       80    $      122    $      (4)
   Return of capital ................ $       38    $      233    $       --    $      --
  Source (On cash basis)
   Sales ............................ $       38    $      233    $      122    $   2,126
   Refinancing ...................... $       --    $       --    $       --    $      --
   Operations ....................... $       68    $       80    $       --    $      (4)
   Other ............................ $       --    $       --    $       --    $      --
Receivable on net purchase money
  financing ......................... $       --    $       --    $       --    $      --
</TABLE>



                                       85
<PAGE>

TABLE V: SALES OR DISPOSALS OF PROPERTIES

Table  V  is  not  applicable. Cornerstone and Apple Residential (the sole prior
programs  with  investment objectives similar to our investment objectives) have
not  sold  or  disposed of any properties as required for inclusion in the Table
(sale  or disposals of properties by programs with similar investment objectives
within the most recent three years).


                                       86
<PAGE>

                              APPLE SUITES, INC.
                            INDEX TO BALANCE SHEET
                                MARCH 26, 1999





<TABLE>
<CAPTION>
                                              PAGE
                                             -----
<S>                                          <C>
Report of Independent Auditors ...........    F-2
Balance Sheet at March 26, 1999 ..........    F-3
Notes to Balance Sheet ...................    F-4
</TABLE>



                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Shareholder of
Apple Suites, Inc.


     We  have audited the accompanying balance sheet of Apple Suites, Inc. as of
March  26,  1999.  This  balance  sheet  is  the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

     We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is  free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  balance  sheet.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as  well  as  evaluating the overall balance sheet presentation. We
believe  that our audit of the balance sheet provides a reasonable basis for our
opinion.

     In  our  opinion,  the  balance sheet referred to above presents fairly, in
all  material  respects,  the  financial position of Apple Suites, Inc. at March
26, 1999, in conformity with generally accepted accounting principles.



                                        /s/ Ernst & Young LLP



Richmond, Virginia
April 21, 1999


                                      F-2
<PAGE>

                              APPLE SUITES, INC.
                                 BALANCE SHEET
                                MARCH 26, 1999



<TABLE>
<S>                                                                     <C>
     ASSETS
       Cash .........................................................    $100
                                                                         ====
     STOCKHOLDER'S EQUITY
       Preferred stock, authorized 15,000,000 shares; none issued and
         outstanding ................................................      --
       Class B convertible stock, no par value, authorized 240,000
         shares; none issued and outstanding ........................      --
       Common stock, no par value authorized 200,000,000 shares;
         issued and outstanding 10 shares ...........................    $100
                                                                         ----
                                                                         $100
                                                                         ====

</TABLE>

See accompanying notes to balance sheet.


                                      F-3
<PAGE>

                               APPLE SUITES, INC.

                            NOTES TO BALANCE SHEET


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     Organization

     Apple  Suites,  Inc. (the "Company") is a Virginia corporation that intends
to  qualify  as  a  real estate investment trust ("REIT") for federal income tax
purposes.  The  Company,  which  has  no operating history, was formed to invest
primarily  in  extended  stay hotels in the southeastern and southwestern United
States.  Initial  capitalization  occurred  on  March 5, 1999, when 10 shares of
common stock were purchased by Apple Suites Advisors, Inc. (see Note 3).


SIGNIFICANT ACCOUNTING POLICIES


     Income Taxes

     The  Company  intends  to  make  an  election to be treated, and expects to
qualify,  as  a  REIT  under the Internal Revenue Code of 1986, as amended. As a
REIT,  the  Company will be allowed a deduction for the amount of dividends paid
to  its  shareholders,  thereby  subjecting  the  distributed  net income of the
Company  to  taxation  only  at  the  shareholder level. The Company's continued
qualification   as   a   REIT  will  depend  on  its  compliance  with  numerous
requirements,  including  requirements  as  to  the  nature  of  its  income and
distribution of dividends.


     Use of Estimates

     The  preparation  of  the financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.


     Start Up Costs

     Start  up  costs  incurred  other than offering costs will be expensed upon
the successful completion of the minimum offering (see Note 3).


2. OFFERING OF SHARES

     The  Company  intends to raise capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling commissions and a marketing expense allowance based on proceeds
of the shares sold.

     A  minimum  offering  of 1,666,666 shares ($15,000,000) must be sold within
one  year from the beginning of this offering or the offering will terminate and
investors'  subscription payments, with interest, will be refunded to investors.
Pending  sale  of such minimum offering amount, investors' subscription payments
will be placed in an escrow account.


                                      F-4
<PAGE>

                              APPLE SUITES, INC.

                     NOTES TO BALANCE SHEET - (CONTINUED)

3. RELATED PARTIES

     The  Company  has  negotiated,  but  not signed, a Property Acquisition and
Disposition  Agreement with Apple Suites Realty Group, Inc. ("ASRG"), to acquire
and  dispose  of real estate assets for the Company. A fee of 2% of the purchase
price  or  sale  price  in  addition  to  certain  reimbursable expenses will be
payable for these services.

     The  Company  has  negotiated,  but  not signed, an Advisory Agreement with
Apple  Suites  Advisors,  Inc.  ("ASA") to provide management of the Company and
its  assets.  An  annual  fee  ranging  from  .1% to .25% of total contributions
received  by  the  Company  in addition to certain reimbursable expenses will be
payable for these services.

     ASRG  and  ASA are 100% owned by Glade M. Knight, Chairman and President of
the  Company.  ASRG  and  ASA  may purchase in the "best efforts" offering up to
2.5% of the total number of shares sold in the offering.

     Affiliates  of  the Company have incurred certain organization and offering
costs  on  behalf  of  the  Company.  Upon  successful completion of the minimum
offering  (see  Note  2),  the  Company  will reimburse the affiliates for these
organizational  and  offering  costs.  The  Company is not responsible for these
costs in the event that the offering is not successfully completed.

     On  April  20,  1999,  the Company obtained a line of credit in a principal
amount  of  up  to  $1  million  to  fund certain offering costs. The loan bears
interest  at  LIBOR  plus  1.50%.  Interest is payable monthly and the principal
balance  and  all accrued interest are due in full on October 20, 1999. Glade M.
Knight has guaranteed repayment of the loan.


4. STOCK INCENTIVE PLANS

     The  Company  intends  to  adopt  two stock incentive plans (the "Incentive
Plan"  and  "Directors'  Plan")  to  provide  incentives  to  attract and retain
directors,  officers  and  key  employees.  The  plans  provide for the grant of
options  to purchase a specified number of shares of common stock ("Options") or
grants  of  restricted  shares  of common stock ("Restricted Stock") to selected
employees  and  directors  of  the  Company  and  certain  affiliates. Following
consummation  of  the  offering,  a Compensation Committee ("Committee") will be
established  to  implement  and  administer  the  plans.  The  Committee will be
responsible  for  granting  Options  and  shares  of  Restricted  Stock  and for
establishing  the  exercise  price  of  Options  and the terms and conditions of
Restricted Stock.


5. CLASS B CONVERTIBLE STOCK

     The  Company  has  authorized  240,000 shares of Class B Convertible Stock.
The  Company  will  issue 202,500 Class B Convertible Shares to Glade M. Knight,
Chairman and President of the Company, and a combined 37,500 Class B


                                      F-5
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

5. CLASS B CONVERTIBLE STOCK - (CONTINUED)

Convertible  Shares  to  two  other  individuals. The Class B Convertible Shares
will  be  issued  by the Company on or before the initial closing of the minimum
offering   of  $15,000,000,  in  exchange  for  payment  of  $.10  per  Class  B
Convertible  Share,  or  an  aggregate  of  $24,000.  There will be no dividends
payable  on  the  Class B Convertible Shares. On liquidation of the Company, the
holders  of  the  Class  B  Convertible Shares will be entitled to a liquidation
payment  of  $.10  per  share before any distribution of liquidation proceeds to
holders  of  the  Common  Shares. Holders of more than two-thirds of the Class B
Convertible  Shares  must  approve  any  proposed  amendment  to the Articles of
Incorporation  that  would  adversely  affect  the Class B Convertible Shares or
create  a  new  class  of  stock  senior  to,  or  on a parity with, the Class B
Convertible  Shares.  The  Class B Convertible Shares may not be redeemed by the
Company.

     Each  holder of outstanding Class B Convertible Shares shall have the right
to  convert  any  of  such shares into Common Shares of the Company upon and for
180  days following the occurrence of either of the following conversion events:


       (1) the  sale  or  transfer of substantially all of the Company's assets,
           stock   or   business,   whether   through  sale,  exchange,  merger,
           consolidation, lease, share exchange or otherwise, or

       (2) the  termination  or  expiration  without  renewal  of  the  Advisory
           Agreement  with ASA, and if the Company ceases to use ASRG to provide
           substantially   all  of  its  property  acquisition  and  disposition
           services.

     Upon  the  occurrence  of either conversion event, each Class B Convertible
Share  may  be  converted  into  a  number of Common Shares based upon the gross
proceeds  raised  through  the  date  of  conversion  in  the public offering or
offerings  of  the  Company's  Common  Shares  made  by the Company's prospectus
according to the following formula:



<TABLE>
<CAPTION>
                                      NUMBER OF COMMON SHARES
   GROSS PROCEEDS RAISED FROM        THROUGH CONVERSION OF ONE
 SALES OF COMMON SHARES THROUGH      CLASS B CONVERTIBLE SHARE
       DATE OF CONVERSION         (THE INITIAL "CONVERSION RATIO")
- -------------------------------- ---------------------------------
<S>                              <C>
 $ 50 million...................                 1.0
 $100 million...................                 2.0
 $150 million...................                 3.5
 $200 million...................                 5.3
 $250 million...................                 6.7
 $300 million...................                 8.0

</TABLE>

                                      F-6
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

5. CLASS B CONVERTIBLE STOCK - (CONTINUED)

     No  additional  consideration  is  due  upon  the conversion of the Class B
Convertible  Shares.  Upon  the  probable  occurrence of a conversion event, the
Company  will  record expense for the difference between the market value of the
Company's Common Stock and issue price of the Class B Convertible Shares.


6. WARRANTS

     The  Company  has agreed to sell to the Managing Dealer for an aggregate of
$100,  warrants  (the  "Warrants")  to  purchase  10% of the shares sold in this
offering,  up  to  3,000,000  common  shares  at an exercise price of $16.50 per
common  share (165% of the public offering price per common share). The Warrants
may  not  be  sold,  transferred, assigned or hypothecated for one year from the
date  of  the  "best-efforts"  offering  prospectus,  except to the officers and
employees  of  the Managing Dealer and are exercisable at any time and from time
to  time,  in  whole  or  in part, during the five-year period commencing on the
date  of  the  final closing after the termination of the offering (the "Warrant
Exercise  Term").  At the Company's expense, the Company intends to register the
Warrants  under  the  Securities Act on one occasion during the Warrant Exercise
Term  and  to  include  the  Warrants  in any appropriate registration statement
which  is  filed by the Company during the seven years following the date of the
"best efforts" offering prospectus.


                                      F-7
<PAGE>

                                                                       EXHIBIT A


                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
    306 East Main Street
    Richmond, VA 23219

Gentlemen:


     By  executing  or  having  executed  on  my  (our) behalf this Subscription
Agreement  and  submitting  payment,  I  (we) hereby subscribe for the number of
shares  of  stock set forth on the reverse hereof in Apple Suites, Inc. ("REIT")
at  a  purchase price of     and 00/100 Dollars ($  ) per Share. By executing or
having  executed  on  my (our) behalf this Subscription Agreement and submitting
payment, I (we) further:


     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;


     (b) represent that I am (we are) of majority age;


     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;


     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;



     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;


     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and


     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.


     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.


     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:


     1. ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.


     2. THE  PARTIES  ARE  WAIVING  THEIR  RIGHT  TO  SEEK  REMEDIES  IN  COURT,
        INCLUDING THE RIGHT TO JURY TRIAL.


     3. PRE-ARBITRATION  DISCOVERY  IS GENERALLY MORE LIMITED THAN AND DIFFERENT
        FROM COURT PROCEEDINGS.


     4. THE  ARBITRATOR'S  AWARD  IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
        LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK MODIFICATION OR
        RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.


     5. THE   PANEL   OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
        ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.



     6. NO   PERSON  SHALL  BRING  A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
        ARBITRATION,  NOR  SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
        AGAINST  ANY  PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
        OR  WHO  IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
        CLASS  WITH  RESPECT  TO  ANY  CLAIMS  ENCOMPASSED BY THE PUTATIVE CLASS
        ACTION  UNTIL:  (I) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
        IS  DECERTIFIED; OR (III) THE CUSTOMER IS EXCLUDED FROM THE CLASS BY THE
        COURT.  SUCH  FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL NOT
        CONSTITUTE  A  WAIVER  OF  ANY RIGHTS UNDER THIS AGREEMENT EXCEPT TO THE
        EXTENT STATED HEREIN.



     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.
<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1. Social Security Number(s) ---------------------------------------------------

Tax ID Number(s)----------------------------------------------------------------
Account # (If applicable)

2. Name(s) in which shares are to be registered:
 -------------------------------------------------------------------------------
 -------------------------------------------------------------------------------
3. Manner in which title is to be held (Please check one).

[  ] Individual  [  ] Joint Tenants WROS  [  ] Corporation  [ ] Community
                                                                Property
[  ] Tenants in Common [ ] Partnership  [ ] Trust

[  ] As Custodian for ----------------------------------------------------------


[  ] For Estate of -------------------------------------------------------------

[  ] Other ---------------------------------------------------------------------

4. Address for correspondence --------------------------------------------------

- --------------------------------------------------------------------------------
 5. Are  you  a  non-resident  alien individual (other than a non-resident alien
    who  has  elected  to  be  taxed  as  a  resident), a foreign corporation, a
    foreign  partnership,  a  foreign  trust, a foreign estate, or otherwise not
    qualified  as  a  United  States  person?  If  so,  transaction  will not be
    executed without a completed W-8 Form.  [ ] Yes  [ ] No

 6. Amount  of  Investment  $---------------   for  -------------------   Shares
    (Investment  must  be  for a minimum of $5,000 in Shares or $2,000 in Shares
    for  qualified  plans).  Make  check  payable to: First Union National Bank,
    Escrow  Agent  (or as otherwise instructed).  [ ] Liquidate funds from money
    market  [ ] Check enclosed

 7. Instructions  for  cash  distributions   [  ] Deposit  to  money  market
    [  ] Reinvest in additional Shares

 8. I  (WE)  UNDERSTAND  THAT  THIS AGREEMENT CONTAINS A PRE-DISPUTE ARBITRATION
    CLAUSE AT PARAGRAPH (H).

 9. Signature(s)  of Investor(s) (Please sign in same manner in which Shares are
    to   be   registered.   Read  Subscription  Agreement,  an  important  legal
    document, before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

 x -----------------------------------------------------------------------------
      Signature                                                    Date

 x -----------------------------------------------------------------------------
     Signature                                                    Date

10. Broker/Dealer Information:

x ----------------------------------    ----------------------------------------
  Registered Representative's Name      Second Registered Representative's Name

x ----------------------------------  ------------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

x ----------------------------------  ------------------------------------------
  City/State/Zip                      Telephone Number


11. To  substantiate  compliance  with  Appendix F to Article III, Section 34 of
    the   NASD's   Rules   of   Fair   Practice,   the   undersigned  Registered
    Representative  hereby  certifies:  I  have  reasonable  grounds to believe,
    based  on  information  obtained  from the investor(s) concerning investment
    objectives,  other  investments, financial situation and needs and any other
    information  known  by  me, that investment in the REIT is suitable for such
    investor(s)   in   light   of   financial  position,  net  worth  and  other
    suitability characteristics.
- --------------------------------------------------------------------------------
  Registered Representative                                          Date
- --------------------------------------------------------------------------------
  General Securities Principal                                       Date
- --------------------------------------------------------------------------------
  Apple Use Only

This  Subscription  Agreement  and  Signature
page will not be an effective agreement until
it is  signed by a duly  authorized  agent of    Agreed and accepted by:
Apple Suites, Inc.                               Apple Suites, Inc.
                                                 By ----------------------------
                                                 Date --------------------------






<PAGE>

                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
    306 East Main Street
    Richmond, VA 23219

Gentlemen:


     By  executing  or  having  executed  on  my  (our) behalf this Subscription
Agreement  and  submitting  payment,  I  (we) hereby subscribe for the number of
shares  of  stock set forth on the reverse hereof in Apple Suites, Inc. ("REIT")
at  a  purchase price of     and 00/100 Dollars ($  ) per Share. By executing or
having  executed  on  my (our) behalf this Subscription Agreement and submitting
payment, I (we) further:


     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;


     (b) represent that I am (we are) of majority age;


     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;

     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;

     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;

     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and


     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.


     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.


     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:


     1. ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.


     2. THE  PARTIES  ARE  WAIVING  THEIR  RIGHT  TO  SEEK  REMEDIES  IN  COURT,
        INCLUDING THE RIGHT TO JURY TRIAL.


     3. PRE-ARBITRATION  DISCOVERY  IS GENERALLY MORE LIMITED THAN AND DIFFERENT
        FROM COURT PROCEEDINGS.


     4. THE  ARBITRATOR'S  AWARD  IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
        LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK MODIFICATION OR
        RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.


     5. THE   PANEL   OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
        ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.



     6. NO   PERSON  SHALL  BRING  A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
        ARBITRATION,  NOR  SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
        AGAINST  ANY  PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
        OR  WHO  IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
        CLASS  WITH  RESPECT  TO  ANY  CLAIMS  ENCOMPASSED BY THE PUTATIVE CLASS
        ACTION  UNTIL:  (I) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
        IS  DECERTIFIED; OR (III) THE CUSTOMER IS EXCLUDED FROM THE CLASS BY THE
        COURT.  SUCH  FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL NOT
        CONSTITUTE  A  WAIVER  OF  ANY RIGHTS UNDER THIS AGREEMENT EXCEPT TO THE
        EXTENT STATED HEREIN.



     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.

<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1. Social Security Number(s) ---------------------------------------------------

Tax ID Number(s)----------------------------------------------------------------
Account # (If applicable)

2. Name(s) in which shares are to be registered:
 -------------------------------------------------------------------------------
 -------------------------------------------------------------------------------
3. Manner in which title is to be held (Please check one).

[  ] Individual  [  ] Joint Tenants WROS  [  ] Corporation  [ ] Community
                                                                Property
[  ] Tenants in Common [ ] Partnership  [ ] Trust

[  ] As Custodian for ----------------------------------------------------------


[  ] For Estate of -------------------------------------------------------------

[  ] Other ---------------------------------------------------------------------

4. Address for correspondence --------------------------------------------------

- --------------------------------------------------------------------------------
 5. Are  you  a  non-resident  alien individual (other than a non-resident alien
    who  has  elected  to  be  taxed  as  a  resident), a foreign corporation, a
    foreign  partnership,  a  foreign  trust, a foreign estate, or otherwise not
    qualified  as  a  United  States  person?  If  so,  transaction  will not be
    executed without a completed W-8 Form.  [ ] Yes  [ ] No

 6. Amount  of  Investment  $---------------   for  -------------------   Shares
    (Investment  must  be  for a minimum of $5,000 in Shares or $2,000 in Shares
    for  qualified  plans).  Make  check  payable to: First Union National Bank,
    Escrow  Agent  (or as otherwise instructed).  [ ] Liquidate funds from money
    market  [ ] Check enclosed

 7. Instructions  for  cash  distributions   [  ] Deposit  to  money  market
    [  ] Reinvest in additional Shares

 8. I  (WE)  UNDERSTAND  THAT  THIS AGREEMENT CONTAINS A PRE-DISPUTE ARBITRATION
    CLAUSE AT PARAGRAPH (H).

 9. Signature(s)  of Investor(s) (Please sign in same manner in which Shares are
    to   be   registered.   Read  Subscription  Agreement,  an  important  legal
    document, before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

 x -----------------------------------------------------------------------------
      Signature                                                    Date

 x -----------------------------------------------------------------------------
     Signature                                                    Date

10. Broker/Dealer Information:

x ----------------------------------    ----------------------------------------
  Registered Representative's Name      Second Registered Representative's Name

x ----------------------------------  ------------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

x ----------------------------------  ------------------------------------------
  City/State/Zip                      Telephone Number


11. To  substantiate  compliance  with  Appendix F to Article III, Section 34 of
    the   NASD's   Rules   of   Fair   Practice,   the   undersigned  Registered
    Representative  hereby  certifies:  I  have  reasonable  grounds to believe,
    based  on  information  obtained  from the investor(s) concerning investment
    objectives,  other  investments, financial situation and needs and any other
    information  known  by  me, that investment in the REIT is suitable for such
    investor(s)   in   light   of   financial  position,  net  worth  and  other
    suitability characteristics.
- --------------------------------------------------------------------------------
  Registered Representative                                          Date
- --------------------------------------------------------------------------------
  General Securities Principal                                       Date
- --------------------------------------------------------------------------------
  Apple Use Only

This  Subscription  Agreement  and  Signature
page will not be an effective agreement until
it is  signed by a duly  authorized  agent of    Agreed and accepted by:
Apple Suites, Inc.                               Apple Suites, Inc.
                                                 By ----------------------------
                                                 Date --------------------------







<PAGE>
<TABLE>
<CAPTION>

<S>                                                       <C>


=======================================                      =========================================
NO DEALER,  SALESMAN  OR OTHER  PERSON
HAS  BEEN   AUTHORIZED   TO  GIVE  ANY
INFORMATION    OR    TO    MAKE    ANY
REPRESENTATIONS   OTHER   THAN   THOSE
CONTAINED   IN  THIS   PROSPECTUS   IN                                    APPLE SUITES LOGO
CONNECTION  WITH THE OFFERING  MADE BY
THIS  PROSPECTUS,  AND,  IF  GIVEN  OR
MADE,   ANY   OTHER   INFORMATION   OR
REPRESENTATIONS  MUST  NOT  BE  RELIED
UPON.   THIS   PROSPECTUS   DOES   NOT
CONSTITUTE  AN OFFER  IN ANY  STATE IN
WHICH  AN  OFFER  MAY NOT  LEGALLY  BE
MADE. THE DELIVERY OF THIS  PROSPECTUS
AT  ANY  TIME  DOES  NOT  IMPLY   THAT
INFORMATION    CONTAINED    IN    THIS
PROSPECTUS  HAS NOT  CHANGED AS OF ANY
TIME AFTER ITS DATE.

  -----------------------------------




           TABLE OF CONTENTS                                            ----------------------------

                                                                                PROSPECTUS


                                                                        ----------------------------

                                         PAGE
                                       --------

Summary ...............................    1
Risk Factors ..........................    7
Use of Proceeds .......................   17
Compensation ..........................   19
Conflicts of Interests ................   21
Investment Objectives and
   Policies ...........................   25
Distribution Policy ...................   29
Business ..............................   30
Management ............................   36
Apple Suites Advisors, Inc. and
   Affiliates .........................   42
Principal and Management
   Shareholders .......................   50
Federal Income Tax
   Considerations .....................   51
ERISA Considerations ..................   61
Capitalization ........................   62
Management's Discussion and
   Analysis of Financial Condition
   and Results of Operations ..........   63
Plan of Distribution ..................   65
Description of Capital Stock ..........   70
Summary of Organizational                                        DAVID LERNER ASSOCIATES, INC.
   Documents ..........................   75                          AS MANAGING DEALER
Sales Literature ......................   78
Reports to Shareholders ...............   78
Legal Matters .........................   79
Experts ...............................   79
Experience of Prior Programs ..........   80
Index to Balance Sheet ................   F-1
Subscription Agreement ................   Exhibit A                       AUGUST 3, 1999

=======================================                      =========================================
</TABLE>



<PAGE>


                      SUPPLEMENT NO. 5 DATED MARCH 21, 2000

                       TO PROSPECTUS DATED AUGUST 3, 1999

                               APPLE SUITES, INC.


     The following information  supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999 and is part of the  prospectus.  THIS  SUPPLEMENT  NO. 5
INCORPORATES   AND  THEREFORE   REPLACES  ALL  SUPPLEMENTS   PREVIOUSLY  IN  USE
(SUPPLEMENTS 1, 2, 3 AND 4).  PROSPECTIVE  INVESTORS SHOULD CAREFULLY REVIEW THE
PROSPECTUS AND THIS SUPPLEMENT.


                     TABLE OF CONTENTS FOR SUPPLEMENT NO. 5

<TABLE>
<CAPTION>
<S>                                                                                                      <C>

      Status of the Offering..............................................................................S - 2
      Recent Developments.................................................................................S - 2
      Company Management..................................................................................S - 3
      Our Properties......................................................................................S - 3
      Property Acquisitions...............................................................................S - 4
               Overview...................................................................................S - 4
               Ownership and Leasing of Hotels............................................................S - 5
               Hotel Supplies and Franchise Fees..........................................................S - 6
               Description of Financing...................................................................S - 7
               Licensing And Management...................................................................S - 9
               Potential Economic Risk and Benefit Involving Apple Suites Management......................S - 9
      Summary of Material Contracts.......................................................................S - 10
      Description of Properties...........................................................................S - 17
      Management's Discussion and Analysis................................................................S - 46
      Selected Financial Data.............................................................................S - 51
      Update Concerning Prior Programs....................................................................S - 52
      Experts.............................................................................................S - 57
      Index to Financial Statements.......................................................................F - 1
</TABLE>


     The  prospectus  and this  supplement  contain  forward-looking  statements
within the  meaning of the  federal  securities  laws which are  intended  to be
covered by the safe harbors created by those laws. These statements  include our
plans and  objectives  for future  operations,  including  plans and  objectives
relating  to future  growth and  availability  of funds.  These  forward-looking
statements  are based on current  expectations  that involve  numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect to,  among other  things,  the  continuation  of our  offering of common
shares,  future economic,  competitive and market conditions and future business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and many of them are beyond our  control.  Although  we believe  the
assumptions underlying the forward-looking  statements,  and the forward-looking
statements  themselves,   are  reasonable,  any  of  the  assumptions  could  be
inaccurate and, therefore,  there can be no assurance that these forward-looking
statements will prove to be accurate. In light of the significant  uncertainties
inherent in these forward-looking  statements, the inclusion of this information
should not be regarded as a  representation  by us or any other  person that our
objectives and plans, which we consider to be reasonable, will be achieved.


                                      S-1

<PAGE>

                             STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of common  shares at $9 per share on
August 23, 1999. We are  continuing  the offering at $10 per share in accordance
with the prospectus.


     As of March 17, 2000,  we had closed on the  following  sales of our common
shares:


<TABLE>
<CAPTION>
                                                                                      Proceeds Net of Selling
              Price Per                 Number of                   Gross            Commissions and Marketing
            Common Share            Common Shares Sold             Proceeds              Expense Allowance
            ------------            ------------------           ------------        --------------------------
<S>                                 <C>                          <C>                 <C>

                 $ 9                    1,666,666.67             $15,000,000                 $13,500,000
                 $10                    2,256,256.00              22,562,560                  20,306,304
                                        ------------              ----------                  ----------
                        TOTAL           3,922,922.67             $37,562,560                 $33,806,304
                                        ============              ==========                  ==========


</TABLE>

     We have purchased, either directly or through our subsidiaries,  a total of
11 extended-stay hotels with the net proceeds of our offering. All of our hotels
are licensed with Homewood  Suites(R) by Hilton,  which is a registered  service
mark of Hilton Hotels Corporation. A summary of our hotels appears below.

                               RECENT DEVELOPMENTS

     As discussed  in detail  below,  we have a total of $68.6  million in notes
payable in connection with the purchase of our hotels.  Final principal payments
are due as  follows:  (a) $34 million on October 1, 2000,  (b) $30.2  million on
November 1, 2000,  and (c) $4.4 million on January 1, 2001. We plan to pay these
notes with the proceeds from our continuous  "best  efforts"  offering of common
shares.  However,  based on the current  rate at which equity is being raised by
the  offering,  we may need to seek other  measures  to repay  these  loans.  We
currently are holding  discussions  with several lenders to obtain financing for
the hotels and are exploring both unsecured and secured financing arrangements.

     Although no firm  financing  commitments  have been  received,  we believe,
based on  discussions  with  lenders and other  market  indicators,  that we can
obtain  sufficient   financing  prior  to  maturity  of  the  notes.   Obtaining
refinancing  is dependent  upon a number of factors,  including:  (a)  continued
operation of the hotels at or near current  occupancy  and room rate levels,  as
the hotel  leases  are based on a  percentage  of hotel  suite  income,  (b) the
general level of interest rates,  including credit spreads for real estate based
lending, and (c) general economic conditions.

     There is no assurance that we will be able to obtain financing to repay our
current  outstanding  debt. If we are unable to obtain such financing and if our
offering proceeds are  insufficient,  we would be subject to a number of default
remedies,  including possible loss of the hotels through foreclosure.  Depending
on the terms of any  financing


                                      S-2

<PAGE>

we obtain,  we may need to modify our  borrowing  policy,  as  described  in the
prospectus, of holding our properties on an all-cash basis over the long-term.

                               COMPANY MANAGEMENT

     On August 16, 1999,  we added four  individuals  to our board of directors.
Those four individuals are Lisa B. Kern, Bruce H. Matson,  Michael S. Waters and
Robert M. Wily (all of whom are described in the prospectus).

     On the same date,  Glade M. Knight,  who is our Chairman,  Chief  Executive
Officer and  President,  was  authorized  by the board of directors to close the
purchase of hotels on our behalf as he deems in our best interests.  He also was
authorized to cause us to borrow,  on either a secured or an unsecured basis, up
to 75% of the  purchase  price  for such  hotels.  We  expect  to repay any such
borrowing  from the proceeds of our ongoing  offering and sale of common shares.
There can be no  assurance,  however,  that we will  actually  receive  proceeds
sufficient for that purpose.


     From August 1999  through  March 2000,  C. Douglas  Schepker  served as our
Senior Vice President and Chief  Operating  Officer.  His duties were assumed by
Glade M. Knight in March 2000.


                                 OUR PROPERTIES

            (Map of United States shows general location of hotels)


                               [GRAPHICS OMITTED]


                                      S-3

<PAGE>

<TABLE>
<CAPTION>

Date of              Name                                Total      Date of          Name                               Total
Purchase             of Hotel                            Suites     Purchase         of Hotel                           Suites
- --------             --------                            ------     --------         --------                           ------
<S>                  <C>                                 <C>        <C>              <C>                                <C>
September 1999       Dallas - Addison                     120       November 1999    Atlanta - Peachtree                   92

September 1999       Dallas - Irving/Las Colinas          136       November 1999    Baltimore - BWI Airport              147
September 1999       North Dallas - Plano                  99       November 1999    Clearwater                           112
September 1999       Richmond - West End                  123       November 1999    Detroit - Warren                      76
October 1999         Atlanta - Galleria/Cumberland        124       November 1999    Salt Lake City - Midvale              98
                                                                    December 1999    Jackson-Ridgeland                     91
</TABLE>


     For financial reporting and accounting  purposes,  the hotel purchases were
treated as having  occurred  earlier in the month, as indicated on the financial
statements included herein.


                              PROPERTY ACQUISITIONS

OVERVIEW

     We used the proceeds  from our offering of common  shares to pay 25% of the
purchase  price for each hotel to Promus Hotels,  Inc., or an affiliate,  as the
seller.  Promus  Hotels,  Inc.  is a  wholly-owned  subsidiary  of Hilton Hotels
Corporation.  The balance, or 75% of the purchase price for each hotel, is being
financed by Promus Hotels,  Inc. as short-term or "bridge financing"  (described
in further  detail  below).  We paid a 2% real  estate  commission  on the total
purchase  price for each hotel to Apple Suites Realty  Group,  Inc., as our real
estate  broker.  This  corporation  is  owned by  Glade  M.  Knight,  who is our
president and chief  executive  officer.  The  following  table  summarizes  the
purchase information for our hotels:

<TABLE>
<CAPTION>

Hotel                                            Purchase           Amount      Real Estate
Name                                                Price    Financed (75%)       Commission
- -----                                          ----------    -------------      -----------
<S>                                            <C>              <C>             <C>
Dallas - Addison                               $9,500,000       $7,125,000         $190,000
Dallas - Irving/Las Colinas                    11,200,000        8,400,000          224,000
North Dallas - Plano                            5,400,000        4,050,000          108,000
Richmond - West End                             9,400,000        7,050,000          188,000
Atlanta - Galleria/Cumberland                   9,800,000        7,350,000          196,000
Atlanta - Peachtree                             4,033,000        3,024,750           80,660
Baltimore - BWI Airport                        16,348,000       12,261,000          326,960
Clearwater                                     10,416,000        7,812,000          208,320
Detroit - Warren                                4,330,000        3,247,500           86,600
Salt Lake City - Midvale                        5,153,000        3,864,750          103,060
Jackson - Ridgeland                             5,846,000        4,384,500          116,920
                                              -----------      -----------       ----------

                                  TOTAL       $91,426,000      $68,569,500       $1,828,520
                                              ===========      ===========       ==========
</TABLE>


                                       S-4

<PAGE>


OWNERSHIP AND LEASING OF HOTELS

     We directly  purchased the hotels  located in states other than Texas.  The
hotels that we own directly  have been leased to Apple Suites  Management,  Inc.
under a master  hotel lease  agreement  dated as of  September  20,  1999.  This
agreement is among the material contracts described below.

     We purchased  the hotels in Texas  through one of our  subsidiaries,  Apple
Suites  REIT  Limited  Partnership,  a Virginia  limited  partnership,  based on
business and tax planning considerations.  We have two wholly-owned subsidiaries
that serve as the sole general  partner and sole limited partner of this limited
partnership.  The sole general partner is Apple Suites General, Inc., a Virginia
corporation.  It holds a one  percent  partnership  interest.  The sole  limited
partner is Apple Suites LP, Inc., a Virginia corporation. It holds a ninety-nine
percent partnership interest.  Glade M. Knight is the sole director of these two
corporate partners.

     Under a master hotel lease  agreement  dated as of September 20, 1999,  the
three  hotels  in Texas  have  been  leased  to Apple  Suites  Services  Limited
Partnership,  a Virginia  limited  partnership.  This limited  partnership  is a
subsidiary of Apple Suites Management, Inc. Two direct wholly-owned subsidiaries
of Apple Suites  Management,  Inc.  serve as the sole  general  partner and sole
limited  partner of the limited  partnership.  The sole general partner is Apple
Suites Services General,  Inc., a Virginia  corporation.  It holds a one percent
partnership interest. The sole limited partner is Apple Suites Services Limited,
Inc.,  a  Virginia  corporation.  It  holds a  ninety-nine  percent  partnership
interest. Glade M. Knight is the sole director of these two corporate partners.

     The  following  chart shows the  ownership  and leasing  structure  for our
hotels in Texas:


                                      S-5

<PAGE>

           (All entities shown below are organized under Virginia law)

                               [GRAPHICS OMITTED]

     For  simplicity,  the general term "Apple Suites  Management"  will be used
where appropriate as a combined  reference to the entities that lease our hotels
(Apple Suites Management, Inc. and its subsidiary, Apple Suites Services Limited
Partnership).

HOTEL SUPPLIES AND FRANCHISE FEES

     We have  provided  Apple Suites  Management  with funds for the purchase of
certain hotel supplies (such as sheets, towels and so forth), and with funds for
the  payment  of hotel  franchise  fees to  Promus  Hotels,  Inc.  Apple  Suites
Management is obligated to repay us under the promissory notes described below:


                                      S-6

<PAGE>

<TABLE>
<CAPTION>
         Month of                Principal Amount          Principal Amount
      Promissory Note               (Supplies)             (Franchise Fees)
      ---------------               ----------             ----------------
<S>                               <C>                      <C>
September 1999                        $ 47,800                    $215,550
October 1999                            12,400                      55,800
November 1999                           52,500                     251,550
December 1999                            9,100                      45,000
                                        ------                     -------
                      TOTAL           $121,800                    $567,900
                                       =======                     =======
</TABLE>

     Each  promissory  note provides for an annual interest rate of nine percent
(9%),  which would increase to twelve percent (12%) if a default  occurs.  After
the initial  payment of interest  only,  amortized  payments  of  principal  and
interest are due in monthly  installments.  The promissory notes with respect to
hotel  supplies are payable to us in sixty-one  (61) monthly  installments.  The
promissory notes with respect to franchise fees are payable to us in one hundred
twenty-one (121) monthly installments.

DESCRIPTION OF FINANCING

     As indicated  above,  Promus Hotels,  Inc. is financing 75% of the purchase
price of our hotels. The amounts we owe to Promus Hotels,  Inc. are evidenced by
the following promissory notes:

<TABLE>
<CAPTION>
                                    Original                Remaining
         Month of                  Principal             Principal as of        Annual Rate            Date of
      Promissory Note                Amount               March 1, 2000         of Interest            Maturity
      ---------------                ------               -------------         -----------            --------
<S>                                <C>                    <C>                   <C>            <C>
September 1999                      $26,625,000              $26,625,000            8.5%        October 1, 2000
October 1999                        $ 7,350,000              $ 7,350,000            8.5%        October 1, 2000
November 1999                       $30,210,000              $30,210,000            8.5%        December 1, 2000
December 1999                       $ 4,384,500              $ 4,384,500            8.5%        January 1, 2001
                                    -----------              -----------
                      TOTAL         $68,569,500              $68,569,500
                                     ==========               ==========
</TABLE>

     We consider the financing from Promus Hotels, Inc. to be "bridge financing"
because of its short-term nature (that is, each promissory note reaches maturity
within  approximately one year of its date of execution).  Despite the temporary
use of bridge financing,  over the long-term we will seek to hold our properties
on an all-cash basis, as indicated in the prospectus.

     The promissory notes have several  provisions in common,  which include the
following:

     o    monthly  interest  payments,  based on the  actual  number of days per
          month
     o    our  delivery of monthly  notices to specify  the net equity  proceeds
          from our offering
     o    our right to prepay the notes, in whole or in part, without premium or
          penalty
     o    a late  payment  premium of four percent (4%) for any payment not made
          within ten (10) days of its due date


                                      S-7

<PAGE>

     Revenue from the operation of the hotels will be used to pay interest under
the  promissory  notes we have  made to  Promus  Hotels,  Inc.  The "net  equity
proceeds" from our offering of common shares will be the source of our principal
payments.  The phrase "net equity  proceeds"  means the total  proceeds from our
offering  of common  shares,  as  reduced by selling  commissions,  a  marketing
expense allowance,  closing costs, various fees and charges (legal,  accounting,
and so forth), a working capital reserve and a reserve for renovations,  repairs
and replacements of capital improvements.


     Under an October 1999 letter  agreement,  we were permitted to use such net
equity  proceeds  to pay  25% of  the  purchase  price  for  additional  hotels,
including the hotels we purchased in November and December of 1999. Furthermore,
Hilton Hotels Corporation, the parent company of Promus Hotels,  Inc. has agreed
to defer principal  payments until the earlier of April 28, 2000 or our purchase
of two  additional  extended-stay  hotels  licensed with  Homewood  Suites(R) by
Hilton.  Otherwise,  to the extent that we have such net equity proceeds, we are
obligated to make monthly principal payments under the promissory notes dated as
of September 20, 1999 and October 5, 1999. Once those  promissory notes are paid
in full, we will have a similar  obligation to make monthly  principal  payments
under the other promissory notes.  Assuming the September and October promissory
notes  are  paid in full by their  common  maturity  date of  October  1,  2000,
principal  under  the  November  promissory  note  will  be due  in two  monthly
installments  ending on  December 1, 2000,  and  principal  under the  remaining
promissory  note will be due in a single  installment  on its  maturity  date of
January 1, 2001.


     To date, we have made all scheduled  interest payments under the promissory
notes.  The  aggregate  amount of our interest  payments  through  March 2000 is
$2,508,767.

     There can be no assurance that the net equity proceeds from our offering of
common shares will be sufficient to pay principal under the promissory  notes on
or before the  required due dates.  The  following  amounts  would be due on the
maturity dates of the promissory notes, assuming that interest payments continue
to be made on schedule and that no payments of  principal  are made before those
maturity dates:

<TABLE>
<CAPTION>
          Month of                    Date of              If Principal Due            Then Total Due
       Promissory Note                Maturity            at Maturity Equals         at Maturity Equals
       ---------------                --------            ------------------         ------------------
<S>                            <C>                        <C>                        <C>
September 1999                 October 1, 2000                  $26,625,000               $26,811,010
October 1999                   October 1, 2000                  $ 7,350,000               $ 7,401,349
November 1999                  December 1, 2000                 $30,210,000               $30,421,056
December 1999                  January 1, 2001                  $ 4,384,500               $ 4,415,131
                                                                -----------                ----------
                                                TOTAL           $68,569,500               $69,048,546
                                                                 ==========                ==========
</TABLE>


     In the event of a default under the promissory notes,  various remedies are
available  to Promus  Hotels,  Inc.  under  certain  deeds of  trust,  which are
described below in the Summary of Material Contracts.



                                      S-8

<PAGE>

LICENSING AND MANAGEMENT

     We expect  that our hotels  will  continue  to be  licensed  with  Homewood
Suites(R) by Hilton.  To help achieve that result,  Apple Suites  Management has
executed  separate license  agreements with Promus Hotels,  Inc. for each of our
hotels.  Promus  Hotels,  Inc. is  managing  each of the hotels  under  separate
management agreements with Apple Suites Management. These license and management
agreements are among the material contracts described below.

POTENTIAL ECONOMIC RISK AND BENEFIT INVOLVING APPLE SUITES MANAGEMENT

     Because federal tax laws prohibit us from directly operating our hotels, we
have leased them to Apple  Suites  Management,  Inc.  or its  subsidiary  (Apple
Suites Services Limited Partnership). Our president and chief executive officer,
Glade M. Knight, is the sole shareholder of Apple Suites Management, Inc.

     The master hotel lease agreements have been structured to minimize,  to the
extent possible,  the economic benefit to Apple Suites  Management,  Inc. and to
maximize the rental  income we receive from the hotels.  However,  revenues from
operating the hotels may exceed payment obligations under the master hotel lease
agreements,  the license agreements and the management agreements. To the extent
that  operating  income remains after those payment  obligations  are met, Apple
Suites  Management,  Inc. will realize an economic  benefit.  The extent of this
potential economic benefit cannot be determined at this time because it depends,
in part, on future hotel revenues.

     Apple  Suites  Management,  Inc.  has  agreed  that it will  retain its net
income,  if any,  rather than  distribute  such income to Glade M. Knight.  This
agreement  will  remain in effect for the  duration  of the master  hotel  lease
agreements,  to help ensure that Apple Suites  Management,  Inc. will be able to
make its rent payments.

     If the cash  flow  from  the  operations  of the  hotels  and the  retained
earnings of Apple Suites  Management,  Inc. are  insufficient to make the rental
payments due under the master lease agreements,  Apple Suites  Management,  Inc.
can  receive  additional  funding  under two  funding  commitments.  The funding
commitments  are dated as of September 17, 1999,  and have been made by Glade M.
Knight and Apple Suites Realty Group, Inc., which is wholly-owned by Mr. Knight.
These funding commitments are payable on demand by Apple Suites Management, Inc.
Under each funding  commitment,  Apple Suites  Management,  Inc. can make one or
more demands for funding,  subject to two  qualifications.  First, the aggregate
payments under the funding commitments shall not exceed $2 million.  Second, the
demands for payment shall be limited, in amount and frequency,  to those demands
that are  reasonably  necessary  to  satisfy  any  capitalization  or net  worth
requirements of Apple Suites Management,  Inc., or payment obligations under the
master hotel lease agreements for our hotels.  Apple Suites Management,  Inc. is
not required to repay the funds it receives under the funding commitments.


                                      S-9

<PAGE>

                          SUMMARY OF MATERIAL CONTRACTS

DEEDS OF TRUST AND RELATED DOCUMENTS

     Each of our  hotels  is  subject  to a  mortgage  on its real  property,  a
security interest in its personal property, and an assignment of hotel rents and
revenues,  all in favor of Promus  Hotels,  Inc.  (As  described  above,  Promus
Hotels, Inc. provided financing for our hotel purchases). These encumbrances are
created by substantially  similar  documents.  For simplicity,  we will refer to
each of these documents as a "deed of trust."

     Each deed of trust  corresponds to one of the  promissory  notes we made to
Promus  Hotels,  Inc.,  and secures the payment of principal and interest  under
that promissory note. The encumbrance  created by a deed of trust will terminate
when its corresponding promissory note is paid in full.

     We are  subject  to  various  requirements  under the  deeds of trust.  For
instance,  we must  maintain  adequate  insurance  on the hotels and we must not
grant any further assignments of rents or leases with respect to the hotels.

     Each deed of trust contains a substantially similar definition of events of
default.  In each case, the events of default include  (without  limitation) any
default that occurs under any of the  promissory  notes or under another deed of
trust,  and any sale of the secured property without the prior consent of Promus
Hotels, Inc. Upon any event of default, various remedies are available to Promus
Hotels,  Inc.  Those  remedies  include,  for example (a)  declaring  the entire
principal  balance  under the  promissory  notes,  and all  accrued  and  unpaid
interest,  to be due and  payable  immediately;  (b)  taking  possession  of the
secured  property,  including  the hotels;  and (c)  collecting  hotel rents and
revenues,  or  foreclosing  on the hotels,  to satisfy  unpaid amounts under the
promissory  notes.  Each deed of trust  requires us to pay any costs that may be
incurred in exercising such remedies.

     At each closing on our  purchase of a hotel or group of hotels,  we further
encumbered  the hotels we already owned with  additional  deeds of trust or with
negative pledges.  The negative pledges apply to three of our hotels (Richmond -
West End, Clearwater and Baltimore - BWI Airport). The negative pledges prohibit
any transfer or further  encumbrance of the hotels, in whole or in part, without
the prior  written  consent of Promus  Hotels,  Inc.  Each  negative  pledge was
executed concurrently with a particular promissory note, and will terminate when
its corresponding promissory note is paid in full.

ENVIRONMENTAL INDEMNITIES

     A  separate  environmental  indemnity  applies to each of our  hotels.  The
indemnities  are  substantially  similar and protect Promus Hotels,  Inc. in the
event that we undertake  any  corrective  work to remove or eliminate  hazardous
materials from the hotels. Hazardous materials are defined in the indemnities to
include,  for example,  asbestos and other toxic materials.  We are not aware of
any hazardous  materials at the hotels,  but there can be no assurance that such
materials are not present.


                                      S-10

<PAGE>

     Under the  indemnities,  we have agreed to  indemnify  and  protect  Promus
Hotels,   Inc.   from  any  losses  that  it  may  incur   because  of  (a)  the
nonperformance,  or delayed  performance and completion,  of corrective work; or
(b) the  enforcement of the  indemnities.  The indemnity for a particular  hotel
corresponds to the promissory  note that was executed at closing on the purchase
of that hotel. In general,  each indemnity will terminate when its corresponding
promissory note is paid in full.  However,  the  indemnities  will continue with
respect to those  litigation  or  administrative  claims,  if any,  that involve
indemnified  losses  and  that  are  pending  at the  date of full  payment.  In
addition,  for a period of four years  after the date of such full  payment,  we
will be obligated to pay any  enforcement  costs for  subsequent  litigation  or
administrative claims.

MASTER HOTEL LEASE AGREEMENTS

     All of our  hotels,  except the hotels in Texas,  have been leased to Apple
Suites  Management,  Inc.  These  leases  were  created by a master  hotel lease
agreement dated September 20, 1999,  which has been  supplemented to include the
hotels we  purchased  after that date.  The hotels in Texas have been  leased to
Apple Suites Services  Limited  Partnership  under a separate and  substantially
similar master hotel lease agreement dated September 20, 1999.

     Each master hotel lease  agreement has an initial term of ten years.  Apple
Suites  Management  has the option to extend  the lease term for two  additional
five-year  periods,  provided that Apple Suites  Management is not in default at
the end of the prior term or at the time the option is  exercised.  If the first
option is exercised,  rental  payments would continue to be adjusted as provided
in the master  lease  agreement.  If the  second  option is  exercised,  we must
negotiate  in good  faith  with  Apple  Suites  Management  to adjust the rental
payments to a market rate for similar  hotels.  If no agreement  can be reached,
rental  terms  would  be  determined  by an  independent  panel  of  experts  in
evaluating hotel REIT leases.


     We may terminate a master hotel lease  agreement if we sell the hotels to a
third  party,  if there is a change of control of Apple  Suites  Management,  or
based on any  amendments  to the  Internal  Revenue  Code that would  permit our
direct  operation of the hotels or would make the lease  structure  unnecessary.
Upon any termination,  we must compensate Apple Suites  Management by paying the
fair market value of the lease as of such  termination,  or by offering to lease
one or more substitute hotels.


     The master  hotel  lease  agreements  provide  for an annual  base rent,  a
quarterly  percentage rent and a quarterly  sundry rent. Base rent is payable in
advance in equal monthly installments.  Beginning in 2001, the base rent will be
adjusted annually in proportion to the Consumer Price Index. The following table
shows the initial base rents for each hotel:


                                      S-11

<PAGE>

<TABLE>
<CAPTION>
                                                       Base Rent
Name of Hotel                                       (1999 and 2000)
- ------------                                        ---------------
<S>                                                 <C>
Dallas - Addison                                        $638,220
Dallas - Irving/Las Colinas                              824,340
North Dallas - Plano                                     501,930
Richmond - West End                                      674,190
Atlanta - Galleria/Cumberland                            661,320
Atlanta - Peachtree                                      414,150
Baltimore - BWI Airport                                  895,750
Clearwater                                               664,150
Detroit - Warren                                         408,450
Salt Lake City - Midvale                                 438,150
Jackson - Ridgeland                                      462,750
</TABLE>

     Percentage rent is payable quarterly.  The percentage rent for a particular
hotel depends on a formula that compares fixed "suite revenue  breakpoints" with
a portion of "suite revenue," which is equal to gross revenue from suite rentals
(less sales and room taxes).  Specifically,  the percentage rent is equal to the
sum of (a) 17% of all  year-to-date  suite revenue,  up to the applicable  suite
revenue breakpoint;  plus (b) 55% of the year-to-date suite revenue in excess of
the applicable suite revenue breakpoint,  as reduced by base rent and percentage
rent paid year-to-date. Beginning in 2001, the suite revenue breakpoints will be
adjusted in proportion to the Consumer  Price Index.  Suite revenue  breakpoints
have been  determined for the first quarter of each year during the initial term
of the  master  hotel  lease  agreements.  The  suite  revenue  breakpoints  for
subsequent  quarters are determined by  multiplying  the first quarter values by
two, three or four,  respectively.  The following  table shows the initial suite
revenue  breakpoints  for each hotel,  before any adjustment due to the Consumer
Price Index:

                            Suite Revenue Breakpoints
                  for the First Quarter of the Indicated Years

<TABLE>
<CAPTION>
Name of Hotel                                    2000          2001          2002          2003
- -------------                                    ----          ----          ----          ----
<S>                                          <C>           <C>           <C>           <C>

Dallas - Addison                             $256,255      $261,090      $265,925      $270,760
Dallas - Irving/Las Colinas                   330,985       337,230       343,475       349,720
North Dallas - Plano                          201,533       205,335       209,138       212,940
Richmond - West End                           270,698       275,805       280,913       286,020
Atlanta - Galleria/Cumberland                 265,530       270,540       275,550       280,560
Atlanta - Peachtree                           134,599       138,740       144,953       149,094
Baltimore - BWI Airport                       291,119       300,076       313,513       322,470
Clearwater                                    215,849       222,490       232,453       239,094
Detroit - Warren                              132,746       136,831       142,958       147,042
Salt Lake City - Midvale                      142,399       146,780       153,353       157,734
Jackson - Ridgeland                           150,394       155,021       161,963       166,590
</TABLE>



                                      S-12

<PAGE>

<TABLE>
<CAPTION>
Name of Hotel                                    2004          2005          2006          2007          2008
- -------------                                    ----          ----          ----          ----          ----
<S>                                          <C>           <C>           <C>           <C>           <C>
Dallas - Addison                             $275,595      $280,430      $285,265      $290,100      $294,935
Dallas - Irving/Las Colinas                   355,965       362,210       368,455       374,700       380,945
North Dallas - Plano                          216,742       220,545       224,348       228,150       231,953
Richmond - West End                           291,128       296,235       301,343       306,450       311,558
Atlanta - Galleria/Cumberland                 285,570       290,580       295,590       300,600       305,610
Atlanta - Peachtree                           153,236       157,377       161,519       165,660       169,802
Baltimore - BWI Airport                       331,428       340,385       349,343       358,300       367,258
Clearwater                                    245,736       252,377       259,019       265,660       272,302
Detroit - Warren                              151,127       155,211       159,296       163,380       167,465
Salt Lake City - Midvale                      162,116       166,497       170,879       175,260       179,642
Jackson - Ridgeland                           171,218       175,845       180,473       185,100       189,728
</TABLE>

     The sundry rent is payable  quarterly and equals 99% of all sundry revenue,
which  consists of revenue  other suite  revenue  less the amount of sundry rent
paid year-to-date.

     Under the master hotel lease  agreements,  Apple Suites Management must pay
all taxes,  other than real estate and personal  property taxes,  imposed on the
hotels.  In  addition,  Apple Suites  Management  must provide and pay for hotel
utilities, such as electricity,  gas, oil, water and sewer service. Apple Suites
Management  also must maintain and pay for insurance with respect to the hotels,
including  building  insurance (with earthquake and flood insurance),  equipment
insurance  (against loss or damage to steam boilers and similar  apparatus)  and
loss of income insurance.

     The master  hotel lease  agreements  require  Apple  Suites  Management  to
maintain the hotels in good order and repair, except for ordinary wear and tear.
This  requirement  applies  to any  underground  utilities  and  the  structural
elements of the hotels, including the exterior walls and roofs. We are obligated
to maintain a reserve fund for periodic  repair,  replacement or refurbishing of
furniture,  fixtures and equipment.  Our payments to this reserve fund may equal
up to 5% of suite revenue.

HOTEL LICENSE AGREEMENTS

     Each of our hotels is licensed  with  Homewood  Suites(R)  by Hilton  under
separate and substantially  similar license agreements with Promus Hotels, Inc..
Under the license  agreements,  Apple Suites Management has the right to operate
the hotels using the  "System"  established  for all  properties  licensed  with
Homewood  Suites(R) by Hilton.  The "System"  includes  access to a  reservation
system, to advertising  methods, to a "Standards Manual," and to other training,
information, programs and policies.

     In exchange,  Apple Suites  Management has agreed to numerous  requirements
and  restrictions  applicable  to its  operation  of  the  hotel.  Apple  Suites
Management is also required to pay royalties and other fees, as described below.

     Apple Suites Management will be subject to various operational requirements
pursuant to the license  agreements  and the  Standards  Manual.  The  Standards
Manual is subject to change at


                                      S-13

<PAGE>

any time. (As described  below,  Promus Hotels,  Inc. will act as the manager of
the hotels under separate management agreements.) As a practical matter, many of
the  requirements  in the license  agreements  and Standards  Manual will be the
responsibility of Promus Hotels, Inc. However,  certain requirements will remain
the  practical  responsibility  of Apple  Suites  Management.  Furthermore,  the
failure of Promus  Hotels,  Inc. to comply with the management  agreements  will
not, by itself,  relieve Apple Suites  Management from its obligations under the
license  agreements.  In such event,  the  remedies  available  to Apple  Suites
Management may be limited to monetary damages for breach of the hotel management
agreements.

     The hotels must be operated in accordance with the requirements established
by Promus  Hotels,  Inc. These  requirements  cover matters such as the types of
services  and products  that may be offered at the hotel,  the style and type of
signage,  the appearance and condition of the hotel, the use of the reservations
system for guests, adherence to a 100% Satisfaction Guarantee rule of operation,
required insurance coverage and other requirements.

     Under the license  agreements,  Apple Suites  Management may use the System
only during the 20-year term of the license  agreements.  The license agreements
are subject to early termination for various reasons, including default by Apple
Suites Managemen or its efforts to obtain  bankruptcy  protection.  If a license
agreement is  terminated  for any reason,  the hotel must  immediately  cease to
identify itself as having a license with Homewood Suites(R) by Hilton.

     Apple Suites  Management  must pay the following  monthly amounts to Promus
Hotels, Inc. in accordance with the license agreements:  (a) A royalty fee equal
to 4% of the gross suites  revenues  (less sales and room taxes)  received  from
rental of suites at the  hotels;  (b) a  marketing  contribution  equal to 4% of
gross  suites  revenues;  (c) any amounts due Promus  Hotels,  Inc. for goods or
services provided by Promus Hotels, Inc. to Apple Suites Management; and (d) the
amount of sales, gross receipts or similar taxes imposed on Promus Hotels,  Inc.
as a result of each payment  described above.  The 4% marketing  contribution is
subject to change by Promus Hotels, Inc. from time to time.  Furthermore,  there
is no assurance  that the  marketing  contribution  from a hotel will be used to
fund  advertising  or marketing  with respect to the hotel  actually  making the
contribution.

     Under the license agreements,  Promus Hotels, Inc. may require Apple Suites
Management  to  upgrade  hotel  facilities  from  time to  time to meet  current
standards, as then specified in the Standards Manual. We expect to pay the costs
of any required  upgrades  from the  proceeds of our ongoing  offering of common
shares, although there can be no assurance that such proceeds will be sufficient
for this purpose.

HOTEL MANAGEMENT AGREEMENTS

     Each of our hotels is being managed by Promus Hotels, Inc. or an affiliate.
To simplify the following discussion, the manager will be referred to as "Promus
Hotels." The management of our hotels is governed by separate and  substantially
similar management agreements with Apple Suites Management.


                                      S-14

<PAGE>

     The  management  agreements  require Promus Hotels to operate the hotels in
conformity with the hotel license agreements described above. Promus Hotels will
be  responsible  for  directing  the  day-to-day  activities  of the  hotels and
establishing policies and procedures relating to the management and operation of
the hotels.

     As part of its responsibilities for directing the day-to-day  activities of
the hotels,  Promus Hotels will hire,  supervise and determine the  compensation
and  terms of  employment  of all  hotel  personnel.  Promus  Hotels  also  will
determine  the  terms for  admittance,  room  rates and all use of hotel  rooms.
Promus Hotels will select and purchase all operating  equipment and supplies for
the hotels.  Promus Hotels will be responsible for (a) advertising and promoting
the hotels in  coordination  with the  requirements  of the  license  agreements
described  above;  and (b)  obtaining and  maintaining  any permits and licenses
required to operate the hotels.

     Each year,  Promus Hotels will submit a proposed  operating budget for each
hotel to Apple Suites  Management  for its approval.  Each budget will include a
business plan  describing the business  objectives and strategies for each hotel
for the period covered by the budget.  In addition,  Promus Hotels will submit a
recommended  capital  budget to Apple Suites  Management  for its approval.  The
capital budget will apply to  furnishings,  equipment and ordinary hotel capital
replacements  needed to operate the hotels in accordance  with the hotel license
agreements.  At a minimum,  each  year's  budget for capital  improvements  will
provide for capital expenditures that are required to meet the minimum standards
of the hotel  license  agreement,  subject to the  following  limits:  (a) 3% of
adjusted  gross revenues for the first full year after the  commencement  of the
management agreement; (b) 4% of adjusted gross revenues for the second full year
after the commencement of the management agreement; and (c) 5% of adjusted gross
revenues for each year thereafter.

     In exchange for performing the services described above, Promus Hotels will
receive a management fee, payable  monthly.  The management fee will equal 4% of
adjusted gross  revenues.  Adjusted gross revenues are defined  generally as all
revenues derived from the hotels, as reduced by (a) refunds; (b) sales and other
similar  taxes;  (c) proceeds from the sale or other  disposition of the hotels,
furnishings and other capital assets;  (d) fire and extended coverage  insurance
proceeds; (e) credits or refunds made to customers; (f) condemnation awards; (g)
proceeds  of  financing  or  refinancing  of the  hotels;  (h)  interest on bank
accounts; and (i) gratuities or service charges added to a customer's bill.

     Prior to the second anniversary of the management  agreement,  a portion of
the management fee, equal to 1% of adjusted gross revenues, will be subordinated
to payment of a basic  return to Apple  Suites  Management.  The basic return is
generally  equal to 11% of the  purchase  price  for  each  hotel  (and  related
acquisition costs).

     Each  management  agreement  has a  15-year  term.  However,  Apple  Suites
Management may terminate any management  agreement after its tenth  anniversary.
If it does  so,  Promus  Hotels  will be  entitled  to a  termination  fee.  The
termination  fee generally is equal to (a) the aggregate  management fees earned
during  the  preceding  24 months,  if the  termination  occurs  after the tenth
anniversary  but on or before the 14th  anniversary of the effective date of the
management  agreement;  or (b) the average monthly  management fee earned during
the preceding


                                      S-15

<PAGE>

24 months times the number of full calendar months remaining in the term, if the
termination  occurs  after the 14th  anniversary  of the  effective  date of the
management agreement.

     In addition,  if the hotel  license  agreement  for a  particular  hotel is
terminated,  Promus Hotels may terminate the corresponding management agreement.
If Promus Hotels  terminates the  management  agreement it will be entitled to a
termination  fee equal to (a) an amount that  ranges  from  $426,690 to $899,000
(depending on the hotel involved) if the termination  occurs within two years of
the  effective  date of the  management  agreement;  (b)  150% of the  aggregate
monthly   management  fees  earned  during  the  preceding  24  months,  if  the
termination  occurs  after the  second  anniversary  but on or before  the tenth
anniversary of the effective date of the  management  agreement;  (c) 75% of the
aggregate monthly  management fees earned during the preceding 24 months, if the
termination  occurs  after  the  tenth  anniversary  but on or  before  the 14th
anniversary  of the  effective  date  of the  management  agreement;  or (d) the
average  monthly  management fee earned during the preceding 24 months times the
number of full calendar months remaining in the term, if the termination  occurs
after the 14th anniversary of the effective date of the management agreement.

     Beginning  in the first full  calendar  year of  operations,  Apple  Suites
Management  may  terminate a  management  agreement  if Promus  Hotels  fails to
achieve,  in any two consecutive  calendar years, a gross operating profit which
is at least equal to 85% of the annual budgeted gross operating  profit.  Promus
Hotels can avoid termination by making a cash payment to Apple Suites Management
that equals the difference  between the gross operating profits achieved and 85%
of the budgeted  gross  operating  profits for the second such year.  Generally,
gross operating profit is defined as the amount by which adjusted gross revenues
exceed operating costs.

COMFORT LETTERS

     Our decision to lease our hotels to Apple Suites  Management  is based upon
certain  technical  tax  considerations  that apply to us as a REIT for  federal
income tax purposes.  To address  operational  complexities  and other potential
problems that may arise from using Apple Suites  Management as the lessee of our
hotels and the party to the license  agreements  and management  agreements,  we
have entered into  separate and  substantially  similar  "Comfort  Letters" with
Promus  Hotels,  Inc. with respect to each hotel.  The comfort  letters grant us
certain  rights  if  problems  arise  under  such  agreements,  or if the  lease
structure is no longer  necessary for tax purposes.  The chief provisions of the
comfort letters are described below.

     First,  as long as we are the  owner  of the  hotel  and its  corresponding
license agreement is in effect,  Promus Hotels,  Inc. has agreed to notify us of
any breach of any license  agreement or management  agreement by the lessee.  We
will  have 10  days  to  cure  any  monetary  default  and 30  days to cure  any
non-monetary  default.  There is no  opportunity to cure defaults not capable of
being cured (such as  bankruptcy of the lessee or a transfer in violation of the
license agreement), but in such situation, a default would occur under the lease
and we would be able to terminate the lease.

     Second, if there is a default under the lease and we elect to terminate the
lease,  we have the right,  which may be  exercised  within 90 days after giving
notice  of  termination  to  Promus


                                      S-16

<PAGE>

Hotels,  Inc., to enter into a new lease agreement with a successor  lessee.  In
general,  any such successor  lessee must be majority owned and controlled by us
or our affiliates (which includes our directors and executive officers), must be
a person or entity that has adequate  financial  resources to perform  under the
lease and must have a favorable  reputation for integrity.  The successor lessee
cannot be the franchisor or operator of a competing chain of hotels. If we enter
into a new lease,  the  successor  lessee  will have a right to enter into a new
license agreement and new management  agreement with Promus Hotels, Inc. for the
balance of the original terms of those agreements.  However, if we are unable to
provide a qualified  successor  lessee  within such 90-day  period,  the license
agreement may be terminated at the option of Promus Hotels,  Inc. and we will be
obligated  to  pay  liquidated  damages  to  Promus  Hotels,  Inc.  In  general,
liquidated  damages  are an amount  equal to the total  fees  payable  under the
license  agreement  for the three years prior to  termination.  If the hotel has
been open for less than three years,  the amount is equal to the greater of: (a)
36 times the monthly  average of fees  payable for the period  during  which the
hotel has been open; or (b) 36 times the amount  payable for the last full month
of  operation  prior to  termination.  If the  hotel is open but has not been in
operation  for a full month,  liquidated  damages  equal $3,000 per suite in the
hotel.

     Third,  the comfort letters provide that if the income tax rules that apply
to REITs are  amended to permit us to operate  the hotel  directly,  we may give
notice  of such tax  change  to  Promus  Hotels,  Inc.  and of our  election  to
terminate  the  lease.  We then  have  the  right to  enter  into a new  license
agreement and a new management  agreement for a term equal to the balance of the
original terms of such agreements.

                            DESCRIPTION OF PROPERTIES

     Each of our hotels is an extended-stay hotel, and is licensed with Homewood
Suites(R)  by Hilton.  We believe  that the majority of the guests at the hotels
during the past 12 months  have been  business  travelers.  We expect  that this
pattern will continue.

     Each  suite  consists  of a bedroom  and a living  room,  with an  adjacent
kitchen area.  The basic suite is known as a "Homewood  Suite," which  generally
has one double or king-size  bed.  Larger  suites,  known as "Master  Suites" or
"Extended  Double  Suites" are also  available.  These suites have larger rooms,
with either one king-size bed or two smaller beds.  The largest  suites  contain
two separate bedrooms. Wheelchair-accessible suites are available at each hotel.

     The suites have many  features and  amenities  in common.  Most suites have
ceiling fans and two color televisions (one in the bedroom and one in the living
room).  Some suites have  fireplaces.  Typical living room furniture  includes a
sofa (often a fold-out  sleeper sofa),  coffee table and work/dining  table with
chairs.  Some living rooms contain a recliner and a  videocassette  player.  The
kitchens vary, but generally have a microwave, refrigerator,  dishwasher, coffee
maker and stove, together with basic cookware and utensils.

     The hotel are marketed, in part, through the website for Homewood Suites(R)
by Hilton  (http://www.homewood-suites.com),  which is  generally  available  24
hours a day,  seven  days a week,  around the  world.  Reservations  may be made
directly through the web site. The


                                      S-17

<PAGE>

reservation system and the web site are linked to, and cross-marketed  with, the
reservation  systems and web sites for other hotel franchises that are owned and
operated by Hilton Hotel Corporation.  Such cross-marketing may affect occupancy
at our hotels by directing  travelers or potential guests toward,  or away from,
our hotels.

     The hotels were actively  conducting  business on the date of purchase.  We
believe that the purchases  were  conducted  without  materially  disrupting any
daily hotel operations.  During the past 12 months, the hotels have been covered
with  property and  liability  insurance,  and we have arranged to continue such
coverage. We believe the hotels are adequately covered by insurance.

                                DALLAS - ADDISON

     The  Homewood  Suites(R)  Dallas - Addison is located on a 3.3 acre site at
4451 Beltline Road,  Addison,  Texas 75244.  The hotel is approximately 15 miles
from  downtown  Dallas and 25 miles  from the  Dallas/Fort  Worth  International
Airport.

     The hotel  opened in July  1990.  It has wood frame  construction,  with an
exterior of brick veneer and stucco. The hotel consists of four buildings,  each
with two or three stories.  The hotel contains 120 suites, which have a combined
rentable  area of  61,440  square  feet.  The  following  types  of  suites  are
available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet/per Suite
      --------------                     ----------------  ---------------------
      <S>                                <C>               <C>
      Master Suite                                24                590
      Homewood Suite                              88                460
      Two-Bedroom Suite                            8                850
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  25 to 30 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 136 spaces.  The hotel provides  complimentary  shuttle service
within a 3 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $400,000  on  renovations  or  improvements.  We expect  that the
principal  renovations and improvements  will include:  upgrading  bathrooms and
kitchens,  providing  additional signage and replacing exterior doors. We expect
to pay for the costs of these  renovations and  improvements  with proceeds from
our ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  6.2 nights,
and  approximately  64.3% of the guests have stayed for five nights or more.  In
general, occupancy at


                                      S-18

<PAGE>

the hotel is not  seasonal.  The following  table shows average daily  occupancy
rates, expressed as a percentage, for the last five years:

                  Average Daily Occupancy Rate (calendar year)
<TABLE>
<CAPTION>
     1995              1996             1997              1998             1999
     ----              ----             ----              ----             ----
<S>                   <C>              <C>               <C>              <C>
    83.9%             78.4%            78.1%             76.9 %           73.8%
</TABLE>


     During 1999,  the average daily rate per suite was $89.87,  and the average
daily revenue per available suite was $66.30.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  20.9% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay                                        Master               Master
(number of nights)              Homewood              (king)              (double)            Two Bedroom
- ------------------              --------              ------              --------            -----------
<S>                             <C>                  <C>                  <C>                   <C>
1   to   4                         $139                 $139                 $139                  $179
5   to 11                           109                  109                  109                   149
12 to 29                             89                   89                   89                   129
30 or more                           79                   79                   79                   119
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 36.7% of the hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in the  hotel's  records)
include:  MBNA,  CSC,  Santa  Fe  International,   Lucent  Technologies,  Lawson
Software, People Soft, Business Jet, Stonebridge Technology and Acclivus. During
1999, the 10 largest corporate  accounts were responsible for approximately 6.8%
of the hotel's  occupancy.  There can be no assurance,  however,  that the hotel
will  continue to receive  significant  occupancy,  or any  occupancy,  from the
corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
for the last five years:


                                      S-19

<PAGE>

<TABLE>
<CAPTION>
    1995               1996             1997              1998              1999
    ----               ----             ----              ----              ----
<S>                  <C>              <C>               <C>               <C>
  $56.35             $55.18           $54.05            $54.25            $47.26
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $7,312,316 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $100)             of Tax
- ------------                         -----             ----------             ------
<S>                                 <C>                   <C>                  <C>
County of Dallas                    $8,100,000            0.447699            $ 36,263.62
City of Dallas                      $8,100,000            1.460530            $118,302.93
Town of Addison                     $8,100,000            0.384600            $ 31,152.60
                                                                                ---------

                                                                TOTAL         $185,719.15
                                                                               ==========
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $4,500 or less.

     At least five  competing  hotels are located within two miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer  competing  hotels have  franchises  with  Country Inn Suites,
Hilton Inn and Quality Inns. The other  competing  hotels have  franchises  with
Courtyard by Marriott and  Residence  Inn. We believe that the rates  charged by
the hotel  are  generally  competitive  with the rates  charged  by these  other
hotels. We are aware of ongoing or proposed construction for three extended-stay
hotels within approximately three miles of the hotel. We expect these new hotels
to be franchised with Marriott (in two instances) and Budget Suites.

                           DALLAS - IRVING/LAS COLINAS

     The Homewood Suites(R) Dallas - Irving/Las Colinas is located on a 3.4 acre
site at 4300 Wingren Drive,  Irving,  Texas 75039. The hotel is approximately 11
miles from downtown Dallas and 10 miles from the Dallas/Fort Worth International
Airport.

     The hotel opened in January 1990. It has wood frame  construction,  with an
exterior of brick veneer,  stucco,  and wood siding.  The hotel consists of five
buildings,  each with two or


                                      S-20

<PAGE>

three  stories.  The hotel contains 136 suites,  which have a combined  rentable
area of 80,144 square feet. The following types of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet/per Suite
      --------------                     ----------------  ---------------------
<S>                                      <C>                <C>
         Master Suite                           20                     620
         Homewood Suite                        108                     560
         Two-Bedroom Suite                       8                     908
</TABLE>

     The hotel offers a meeting room that  accommodates  25 to 30 people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational  facilities include an outdoor pool, a
whirlpool,  a basketball  court and an exercise  room. The hotel also contains a
guest convenience store and laundry.  The hotel has its own parking lot with 181
spaces. The hotel provides complimentary shuttle service within a 3 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $450,000  on  renovations  or  improvements.  We expect  that the
principal   renovations  and  improvements  will  include  upgrading  bathrooms,
repairing  the parking lot and  improving the meeting room. We expect to pay for
the costs of these  renovations and improvements  with proceeds from our ongoing
offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  4.5 nights,
and  approximately  69.3% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily  occupancy  rates,  expressed as a  percentage,  for the last five
years:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
     1995              1996             1997              1998             1999
     ----              ----             ----              ----             ----
<S>                    <C>              <C>               <C>              <C>
     75.2%             75.2%            77.8%             75.8 %           76.4%
</TABLE>


     During 1999,  the average daily rate per suite was $94.71,  and the average
daily revenue per available suite was $72.35.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  19.9% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:


                                      S-21

<PAGE>

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------              --------              ------             -----------
<S>                             <C>                   <C>                <C>
1   to   4                          $134                $134                 $174
5   to 12                            119                 119                  159
13 to 29                             109                 109                  149
30 or more                            89                  89                  129
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 65.4% of the hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in the  hotel's  records)
include:  GTE, SAP America,  Amdocs,  Ernst & Young,  Sprint,  Oracle Corp., The
Associates,  Caltex,  Associates Corp. of North America and Olympus America Inc.
During  1999,  the  10  largest   corporate   accounts  were   responsible   for
approximately 25% of the hotel's occupancy. There can be no assurance,  however,
that the hotel will continue to receive significant occupancy, or any occupancy,
from the corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
    1995               1996             1997              1998              1999
    ----               ----             ----              ----              ----
<S>                  <C>              <C>               <C>               <C>
  $42.17             $44.42           $46.85            $47.48            $44.81
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $8,292,872 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.


                                      S-22

<PAGE>

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                                            Assessed             Tax Rate              Amount
Jurisdiction                                     Value             (per $100)             of Tax
- ------------                                     -----             ----------             ------
<S>                                             <C>                  <C>                   <C>
County of Dallas                                $9,519,990           0.447699             $ 42,620.90
City of Irving                                  $9,519,990           0.488000             $ 46,457.55
Irving School District                          $9,519,990           1.668400             $158,831.51
Dallas County Utility District                  $9,519,990           1.189800             $113,268.84
                                                                                           ----------

                                                                            TOTAL         $361,178.80
                                                                                           ==========
</TABLE>

     We estimate  that the annual real estate tax on the  expected  improvements
will be approximately $8,500 or less.

     At least five competing hotels are located within three miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel. The newer competing hotels have franchises with  AmeriSuites,  StudioPlus
and Summerfield  Suites.  The other competing hotels have franchises with Harvey
Hotel Suites and  Residence  Inn. We believe that the rates charged by the hotel
are generally  competitive with the rates charged by these other hotels.  We are
aware of ongoing or proposed  construction for two  extended-stay  hotels within
approximately  five  miles  of  the  hotel.  We  have  no  definite  franchising
information for these hotels.

                              NORTH DALLAS - PLANO

     The Homewood Suites(R) Dallas - Plano is located on a 2.67 acre site in the
Preston Park Business  Center.  Its address is 4705 Old Sheppard  Place,  Plano,
Texas 75093.  The hotel is  approximately  23 miles from downtown  Dallas and 20
miles from the Dallas/Fort Worth International Airport.

     The hotel  opened in April 1997.  It has wood frame  construction,  with an
exterior of brick veneer and stucco.  The hotel consists of a single  four-story
building.  The hotel contains 99 suites,  which have a combined rentable area of
50,120 square feet. The following types of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet/per Suite
      --------------                     ----------------  ---------------------
<S>                                      <C>               <C>
      Extended Double Suite                     37                  510
      Homewood Suite                            55                  460
      Two-Bedroom Suite                          7                  850
</TABLE>


                                      S-23

<PAGE>

     The hotel  offers a meeting  room that  accommodates  20-25  people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational facilities include an outdoor pool and
whirlpool, an exercise room, and a sports court. The hotel also contains a guest
convenience  store  and  laundry.  The hotel  has its own  parking  lot with 123
spaces. The hotel provides complimentary shuttle service within a 5 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $28,000  on  renovations  or  improvements.  We  expect  that the
principal  renovations  and  improvements  will  include  interior  upgrades and
landscaping.   We  expect  to  pay  for  the  costs  of  these  renovations  and
improvements with proceeds from our ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  7.5 nights,
and  approximately  63.7% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily occupancy rates,  expressed as a percentage,  since the opening of
the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
                           1997             1998              1999
                           ----             ----              ----
<S>                        <C>              <C>               <C>
                           64.4%            70.9%             71.9%
</TABLE>


     During 1999,  the average daily rate per suite was $79.86,  and the average
daily revenue per available suite was $57.43.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  16.6% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay                                       Extended
(number of nights)              Homewood              Double             Two Bedroom
- ------------------              --------             --------            -----------
<S>                             <C>                  <C>                 <C>
1   to   6                          $109                $109                 $149
7   to 29                             69                  69                  109
30 or more                            59                  59                   99
</TABLE>


                                      S-24

<PAGE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 49.5% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
J.C. Penney, Dr. Pepper/7-Up, Alcatel, Arco, Raytheon, State Farm Insurance, Rug
Doctor,  Sterling  Software,  Oracle  Corp and Frito Lay . During  1999,  the 10
largest corporate accounts were responsible for approximately 34% of the hotel's
occupancy.  There can be no assurance,  however, that the hotel will continue to
receive  significant  occupancy,  or any occupancy,  from the corporate accounts
identified above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
         1997                  1998                 1999
         ----                  ----                 ----
<S>                           <C>                  <C>
        $38.87                $43.99               $41.41
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $4,713,290 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $100)             of Tax
- ------------                         -----             ----------             ------
<S>                               <C>                    <C>                <C>
County of Collin                  $7,124,145             2.35655            $167,884.04
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $500 or less.

     At least nine competing  hotels are located within five miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade  names.) Five of the competing  hotels are newer than the
hotel. The newer competing hotels have franchises with  AmeriSuites,  Candlewood
Suites, Homegate Suites, Hawthorne Suites and Residence Inn. The other competing
hotels have  franchises  with Courtyard by Marriott (in two cases),  Hampton Inn
Suites and Mainstay  Suites.  We believe that the rates charged by the hotel are
generally competitive with the rates charged by these other hotels. We are aware
of ongoing


                                      S-25

<PAGE>

or proposed  construction for three  extended-stay  hotels within  approximately
five  miles  of  the  hotel.  Although  we  do  not  have  complete  franchising
information  for these  hotels,  we expect three of them to be  franchised  with
Doubletree Suites, Marriott Townplace and Weston Suites.

                               RICHMOND - WEST END

     The Homewood Suites(R) Richmond - West End is located on a 3.8 acre site in
the Innsbrook  Corporate Center. Its address is 4100 Innslake Drive, Glen Allen,
Virginia 23060. The hotel is  approximately 14 miles from downtown  Richmond and
20 miles from the Richmond International Airport.

     The hotel opened in May 1998. It has metal stud frame construction, with an
exterior of brick veneer and stucco.  The hotel consists of a single  four-story
building.  The hotel contains 123 suites, which have a combined rentable area of
63,600 square feet. The following types of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet/per Suite
      --------------                     ----------------  ---------------------
<S>                                            <C>                  <C>
      Homewood King Suite                      98                   500
      Homewood Double Suite                    18                   500
      Two-Bedroom Suite                         7                   800
</TABLE>

     The hotel offers a meeting room that  accommodates  up to 80 people,  and a
business center that offers guests the use of a personal computer, a photocopier
and an electric typewriter.  Recreational  facilities include an outdoor pool, a
whirlpool  and an exercise  room.  The hotel also  contains a guest  convenience
store and laundry.  The hotel has its own parking lot with 136 spaces. The hotel
provides complimentary shuttle service within a 5 mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $100,000  on  renovations  or  improvements.  We expect  that the
principal  renovations and  improvements  will include  installing new telephone
system and  purchasing  new  furniture.  We expect to pay for the costs of these
renovations and  improvements  with proceeds from our ongoing offering of common
shares.

     During 1999,  the average stay at the hotel was  approximately  3.1 nights,
and  approximately  52.1% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily occupancy rates,  expressed as a percentage,  since the opening of
the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
                                            1998              1999
                                            ----              ----
<S>                                         <C>               <C>
                                            61.7 %            75.2%
</TABLE>


                                      S-26

<PAGE>


     During 1999,  the average daily rate per suite was $82.95,  and the average
daily revenue per available suite was $62.41.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  21.4% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay                  Homewood             Homewood
(number of nights)             (king bed)          (double bed)          Two Bedroom
- ------------------             ----------          ------------          -----------
<S>                            <C>                  <C>                  <C>
1   to   4                        $114                 $114                 $154
5   to 29                           84                   84                  124
30 to 89                            74                   74                  114
90 or more                          74                   74                  114
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 79% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Target,  Capital One, Circuit City,  First Union National Bank,  Virginia Power,
Owens Minor, Saxon Mortgage Corp.,  Promus Hotels,  Inc.,  Deloitte & Touche and
Old  Dominion  Electric  Cooperative.  During  1999,  the 10  largest  corporate
accounts were responsible for approximately 55% of the hotel's occupancy.  There
can  be  no  assurance,  however,  that  the  hotel  will  continue  to  receive
significant occupancy, or any occupancy,  from the corporate accounts identified
above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
         1998                  1999
         ----                  ----
<S>     <C>                   <C>
        $37.80                $44.06
</TABLE>


                                      S-27

<PAGE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $8,461,493 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $100)             of Tax
- ------------                         -----             ----------             ------
<S>                               <C>                    <C>                <C>
County of Henrico                 $5,806,300             0.9400             $54,579.22
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $500 or less.


     At least seven  competing  hotels are located within one mile of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer  competing  hotels have  franchises  with  Candlewood  Suites,
Comfort  Suites and  Courtyard  by  Marriott.  The other  competing  hotels have
franchises with AmeriSuites,  Hampton Inn,  Homestead Village and Residence Inn.
We believe that the rates  charged by the hotel are generally  competitive  with
the rates  charged by these  other  hotels.  We are aware of ongoing or proposed
construction for three extended-stay  hotels within approximately three miles of
the hotel. We expect these new hotels to be franchised with Holiday Inn Express,
Hilton Garden Inn and Marriott.


                          ATLANTA - GALLERIA/CUMBERLAND

     The Homewood  Suites(R) Atlanta -  Galleria/Cumberland  is located on a 3.7
acre  site  at  3200  Cobb  Parkway,   Atlanta,  Georgia  30339.  The  hotel  is
approximately  17 miles from downtown  Atlanta and 35 miles from the  Hartsfield
Atlanta International Airport.

     The hotel  opened in July  1990.  It has wood frame  construction,  with an
exterior of brick veneer and wood siding.  The hotel consists of four buildings,
each with two or three  stories.  The hotel  contains  124 suites,  which have a
combined  rentable area of 85,600 square feet. The following types of suites are
available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet Per Suite
      --------------                     ----------------  ---------------------
<S>                                      <C>                <C>
      Master Suite                                96                     700
      Homewood Suite                              24                     600
      Two-Bedroom Suite                            4                   1,000
</TABLE>


                                      S-28

<PAGE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  15 to 20 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 150 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $285,000  on  renovations  or  improvements.  We expect  that the
principal  renovations  and  improvements  will include carpet  replacement  and
furniture acquisitions (sofas, recliners and televisions).  We expect to pay for
the costs of these  renovations and improvements with proceeds obtained from our
ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  4.7 nights,
and  approximately  72% of the guests have  stayed for five  nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily  occupancy  rates,  expressed as a  percentage,  for the last five
years:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
      1995              1996             1997              1998             1999
      ----              ----             ----              ----             ----
<S>  <C>               <C>              <C>               <C>              <C>
     76.7%             71.7%            77.2%             77.4 %           79.2%
</TABLE>


     During 1999,  the average daily rate per suite was $86.62,  and the average
daily revenue per available suite was $68.64.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  20.1% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------              --------              ------             ----------
<S>                             <C>                   <C>                <C>
1   to   4                          $119                $119                 $159
5   to 11                            109                 109                  149
12 to 29                              92                  92                  132
30 or more                            79                  79                  119
</TABLE>


                                      S-29

<PAGE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 39% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Boeing, J.D. Edwards & Company,  SITA,  Worldspan,  Sprint, IBM, Lockheed Martin
Corporation, Southcorp, Atlantic Envelope Corp. and Concert. During 1999, the 10
largest  corporate  accounts were  responsible  for  approximately  12.8% of the
hotel's  occupancy.  There can be no  assurance,  however,  that the hotel  will
continue to receive significant occupancy, or any occupancy,  from the corporate
accounts identified above.

     The table below shows the average  effective  annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
    1995               1996             1997              1998              1999
    ----               ----             ----              ----              ----
<S>                  <C>              <C>               <C>               <C>
  $34.44             $34.16           $36.45            $36.57            $36.29
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $7,445,773 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                            Assessed                 Taxable                  Tax                 Amount
Jurisdiction                     Value               Portion (40%)               Rate                of Tax
- ------------                     -----               -------------               ----                ------
<S>                           <C>                      <C>                     <C>                 <C>
Cobb County                   $5,217,693               $2,087,077              0.03427             $71,524.14
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $3,900 or less.

     At least  seven  competing  hotels are  located  within  three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered as service  marks or trade names.) Three of the competing  hotels are
newer than the hotel.  The newer competing hotels have franchises with Homestead
Village,  Sheraton  Suites and Summer Suites.  The other  competing  hotels have
franchises  with Courtyard by Marriott,  Embassy  Suites,  Hawthorne  Suites and
Residence  Inn.  We believe  that the rates  charged by the hotel are  generally
competitive with the


                                      S-30

<PAGE>

rates charged by these other hotels.  We are aware of one proposed  construction
project to build an  extended-stay  hotel within  approximately  one mile of the
hotel. We expect this hotel to be franchised with Hampton Inn Suites.

                               ATLANTA - PEACHTREE

     The Homewood  Suites(R)  Atlanta - Peachtree is located on a 3.45 acre site
at 450 Technology Parkway,  Norcross,  Georgia 30092. The hotel is approximately
25 miles  from  downtown  Atlanta  and 35  miles  from  the  Hartsfield  Atlanta
International Airport.

     The hotel opened in February 1990. It has wood frame construction,  with an
exterior of brick veneer and wood siding.  The hotel consists of four buildings,
each with one, two or three stories.  The hotel contains 92 suites, which have a
combined  rentable area of 53,920 square feet. The following types of suites are
available:

<TABLE>
<CAPTION>
         Type of  Suite                     Number Available  Square Feet Per Suite
         --------------                     ----------------  ---------------------
<S>                                         <C>               <C>
         Master Suite                               12                   650
         Homewood Suite                             76                   550
         Two-Bedroom Suite                           4                 1,080
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  25 to 30 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 117 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $500,000  on  renovations  or  improvements.  We expect  that the
principal   renovations  and  improvements  will  include  carpet   replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping. We expect to pay for the costs of these renovations and improvements
with proceeds obtained from our ongoing offering of common shares.

     During 1999, the average stay at the hotel was approximately 5 nights,  and
approximately 56% of the guests have stayed for five nights or more. In general,
occupancy at the hotel is not seasonal.  The following table shows average daily
occupancy rates, expressed as a percentage, for the last five years:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
      1995              1996             1997              1998             1999
      ----              ----             ----              ----             ----
<S>  <C>               <C>              <C>               <C>              <C>
     79.5%             77.4%            74.8%             72.9%            70.1%
</TABLE>


                                      S-31

<PAGE>


     During 1999,  the average daily rate per suite was $81.17,  and the average
daily revenue per available suite was $56.86.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  13.5% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------              --------              ------             -----------
<S>                             <C>                   <C>                <C>
1   to   4                         $99                  $99                  $139
5   to 11                           85                   85                   125
12 to 29                            75                   75                   115
30 or more                          59                   59                    99
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 42% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Hitachi,  Perkin Elmer  Corporation,  CIBA Vision,  Ultimate  Software,  Valmet,
Federated Systems, IBM, Sunds Defibrator, Unisys and Mizuno. During 1999, the 10
largest  corporate  accounts were  responsible  for  approximately  13.2% of the
hotel's  occupancy.  There can be no  assurance,  however,  that the hotel  will
continue to receive significant occupancy, or any occupancy,  from the corporate
accounts identified above.

     The table below shows the average  effective  annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
    1995               1996             1997              1998              1999
    ----               ----             ----              ----              ----
<S>                  <C>              <C>               <C>               <C>
  $42.53             $47.16           $45.42            $41.95            $35.41
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $2,911,697 and will be depreciated over a life of
39 years (or less, as permitted by


                                      S-32

<PAGE>


the Internal  Revenue  Code) using the  straight-line  method.  The basis of the
personal property  component of the hotel will be depreciated in accordance with
the modified accelerated cost recovery system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                              Assessed                 Taxable                  Tax                 Amount
Jurisdiction                       Value               Portion (40%)               Rate                of Tax
- ------------                       -----               -------------               ----                ------
<S>                             <C>                      <C>                     <C>                  <C>
Gwinnett County                 $5,688,440               $2,275,380              0.03225              $73,381
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $3,300 or less.

     At least six competing  hotels are located within three miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer  competing  hotels have franchises  with  AmeriSuites,  Hilton
Garden Inn and Residence Inn. The other  competing  hotels have  franchises with
Courtyard  by  Marriott,  Marriott  and Holiday  Inn. We believe  that the rates
charged by the hotel are generally  competitive  with the rates charged by these
other hotels.  To our knowledge,  no extended-stay  hotels are being constructed
within five miles of the hotel.

                             BALTIMORE - BWI AIRPORT

     The  Homewood  Suites(R)  Baltimore - BWI Airport is located on a 4.69 acre
site  at  1181  Winterson  Road,   Linthicum,   Maryland  21090.  The  hotel  is
approximately   8  miles  from   downtown   Baltimore   and  2  miles  from  the
Baltimore-Washington International Airport.

     The hotel opened in March 1998. It has concrete masonry construction,  with
a stucco  exterior.  The hotel  consists of one building with four stories.  The
hotel contains 147 suites,  which have a combined rentable area of 75,600 square
feet. The following types of suites are available:

<TABLE>
<CAPTION>
     Type of  Suite                     Number Available  Square Feet Per Suite
     --------------                     ----------------  ---------------------
<S>                                     <C>               <C>
      Master Suite                            20                    500
      Homewood Suite                         120                    500
      Two-Bedroom Suite                        7                    800
</TABLE>

     The hotel offers a 40-seat  breakfast/lounge  area, and three meeting rooms
that accommodate up to 125 people,  and a business center that offers guests the
use  of  a  personal  computer,   a  photocopier  and  an  electric  typewriter.
Recreational  facilities  include an outdoor  pool, a whirlpool  and an exercise
room. The hotel also contains a guest convenience  store and laundry.  The hotel
has its own  parking  lot with 157  spaces.  The  hotel  provides  complimentary
shuttle service within a five mile radius.


                                      S-33

<PAGE>

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $60,000  on  renovations  or  improvements.  We  expect  that the
principal   renovations  and  improvements  will  include  carpet   replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping  .  We  expect  to  pay  for  the  costs  of  these  renovations  and
improvements with proceeds obtained from our ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  7.5 nights,
and  approximately  67.9% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily occupancy rates,  expressed as a percentage,  since the opening of
the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
                                            1998              1999
                                            ----              ----
<S>                                         <C>               <C>
                                            67.0%             83.2%
</TABLE>


     During 1999,  the average daily rate per suite was $94.17,  and the average
daily revenue per available suite was $78.39.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  24.8% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------              --------              ------             -----------
<S>                             <C>                   <C>                <C>
1   to   4                          $129                $129                 $169
5   to 11                            119                 229                  159
12 to 29                             109                 109                  149
30 or more                            89                  89                  129
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 93% of the hotel's guests received a corporate discount.


                                      S-34

<PAGE>

     The chief corporate accounts (as designated in the hotel's records) include
Defense Security  Services,  Gap, Ciera,  Northcorp  Grumman,  National Security
Agency,  Boeing,  International  Paper,  Lockheed Martin  Corporation,  Dept. of
Defense  and  Carmax.  During  1999,  the 10  largest  corporate  accounts  were
responsible  for  approximately  13% of the hotel's  occupancy.  There can be no
assurance,  however,  that  the  hotel  will  continue  to  receive  significant
occupancy, or any occupancy, from the corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
                          1998               1999
                          ----               ----
<S>                     <C>                <C>
                        $33.46             $55.64
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated  Federal tax basis of $14,719,686 and will be depreciated  over a life
of 39 years (or less,  as  permitted  by the  Internal  Revenue  Code) using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999 (and is based on a formula  that uses the  assessed  values for the current
and prior years to determine a separate taxable amount):

<TABLE>
<CAPTION>
                               Assessed            Assessed           Taxable         Tax Rate          Amount
Tax Jurisdiction             Value (1999)        Value (1998)         Amount         (per $100)         of Tax
- ----------------             ------------        ------------         ------         ----------         ------
<S>                           <C>                <C>                <C>                 <C>          <C>
State of Maryland/            $11,085,900        $10,316,100        $4,229,080          2.57         $108,687.36
Anne Arundel County
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $800 or less.

     At least five  competing  hotels are located within two miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service  marks or trade  names.) One of the  competing  hotels is newer than the
hotel.  The newer competing hotel has a franchise with  Candlewood  Suites.  The
other  competing  hotels  have  franchises  with  AmeriSuites,  Comfort  Suites,
DoubleTree  Suites and  Residence  Inn. We believe that the rates charged by the
hotel are generally competitive with the rates charged by these other hotels. We
are aware of ongoing  or  proposed  construction  for two  extended-stay  hotels
within  approximately seven miles of the hotel. We expect these new hotels to be
franchised with Hilton Garden Inn and Town Place Suites.


                                      S-35

<PAGE>

                                   CLEARWATER

     The Homewood  Suites(R)  Clearwater  is located on a 5.91 acre site at 2233
Ulmerton Road,  Clearwater,  Florida 33762.  The hotel is approximately 12 miles
from downtown  Tampa/St.  Petersburg  and 15 miles from the Tampa  International
Airport.

     The hotel opened in February  1998. It has concrete  masonry  construction,
with a stucco  exterior.  The hotel  consists of one buildings with two stories.
The hotel contains 112 suites, which have a combined area of 58,400 square feet.
The following types of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet Per Suite
      --------------                     ----------------  ---------------------
<S>                                           <C>                   <C>
      Homewood King Suite                     88                    500
      Homewood Double Suite                   16                    500
      Two-Bedroom Suite                        8                    800
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  up to 75 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 118 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $15,000  on  renovations  or  improvements.  We  expect  that the
principal  renovations and improvements will include carpet replacement,  common
area  upgrades  and bathroom  upgrades.  We expect to pay for the costs of these
renovations and improvements with proceeds obtained from our ongoing offering of
common shares.

     During 1999,  the average stay at the hotel was  approximately  2.9 nights,
and  approximately  45% of the guests have  stayed for five  nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily occupancy rates,  expressed as a percentage,  since the opening of
the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<S>                         <C>               <C>
                            1998              1999
                            ----              ----
<S>                        <C>               <C>
                           63.4%             75.8%
</TABLE>


     During 1999,  the average daily rate per suite was $89.68,  and the average
daily revenue per available suite was $67.93.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection with our purchase


                                      S-36

<PAGE>


of the hotel. There can be no assurance,  however,  the proceeds of the offering
will be  sufficient  to permit such  payments  of  principal.  Assuming  that no
principal  payments are made until the maturity of the promissory note, and that
the hotel continues to have the level of revenue specified above,  approximately
24% of the hotel's  revenue would be needed to cover its portion of the interest
payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay                  Homewood             Homewood
(number of nights)                King                Double             Two Bedroom
- ------------------              --------             --------            -----------
<S>                             <C>                  <C>                  <C>
1   to   4                        $109                 $109                 $149
5   to 11                           99                   99                  139
12 to 29                            99                   89                  129
30+                                 69                   69                  109
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 78.7% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Raymond James, Home Shopping Network, Lucent Technologies, Tech Data, Honeywell,
Unisys,  Franklin Templeton Group, PSCU, Raytheon and Digital Lightwave.  During
1999, the 10 largest  corporate  accounts were responsible for approximately 31%
of the hotel's  occupancy.  There can be no assurance,  however,  that the hotel
will  continue to receive  significant  occupancy,  or any  occupancy,  from the
corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
                         1998               1999
                         ----               ----
<S>                    <C>                <C>
                       $35.31             $47.55
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $7,561,172 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:


                                      S-37

<PAGE>

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $1000)            of Tax
- ------------                         -----             -----------            ------
<S>                               <C>                    <C>                <C>
Pinellas County                   $4,312,200             22.9033            $98,763.61
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $180 or less.

     At least  seven  competing  hotels are  located  within  three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered as service  marks or trade names.) Three of the competing  hotels are
newer than the hotel. The newer competing hotels have franchises with Candlewood
Suites,  Fairfield Inn and Town Place Suites.  The other  competing  hotels have
franchises  with Courtyard by Marriott,  Holiday Inn Select,  La Quinta Inns and
Residence  Inn.  We believe  that the rates  charged by the hotel are  generally
competitive  with the  rates  charged  by these  other  hotels.  We are aware of
ongoing  or  proposed   construction  for  four   extended-stay   hotels  within
approximately  three  miles of the  hotel.  We  expect  these  new  hotels to be
franchised  with  Hawthorn  Suites,  Radisson  Suites,  Spring  Hill  Suites and
Woodbridge Suites.

                                DETROIT - WARREN

         The Homewood  Suites(R) Detroit - Warren is located on a 2.84 acre site
at  30180  N.  Civic  Center  Drive,  Warren,   Michigan  48093.  The  hotel  is
approximately  17 miles from  downtown  Detroit  and 31 miles  from the  Detroit
Metropolitan Wayne County Airport.

         The hotel opened in March 1990. It has wood frame construction,  with a
plaster and wood trim exterior. The hotel consists of three buildings, each with
one, two or three stories.  The hotel contains 76 suites,  which have a combined
rentable  area of  31,520  square  feet.  The  following  types  of  suites  are
available:

<TABLE>
<CAPTION>
         Type of  Suite                     Number Available  Square Feet Per Suite
         --------------                     ----------------  ---------------------
<S>                                         <C>               <C>
         Master Suite                             8                    540
         Homewood Suite                          60                    360
         Two-Bedroom Suite                        8                    700
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  25 to 30 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 77 spaces.  The hotel provides  complimentary  shuttle  service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately $330,000


                                      S-38

<PAGE>

on renovations or  improvements.  We expect that the principal  renovations  and
improvements  will include  carpet  repairs,  sidewalk and parking area repairs,
common area upgrades and exercise equipment  upgrades.  We expect to pay for the
costs of these  renovations  and  improvements  with proceeds  obtained from our
ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  6.2 nights,
and  approximately  55.9% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily  occupancy  rates,  expressed as a  percentage,  for the last five
years:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
      1995              1996             1997              1998             1999
      ----              ----             ----              ----             ----
<S>  <C>               <C>              <C>               <C>              <C>
     71.5%             71.6%            80.3%             76.2%            74.3%
</TABLE>


     During 1999,  the average daily rate per suite was $88.11,  and the average
daily revenue per available suite was $65.46.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  15.2% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------             ---------              ------             -----------
<S>                            <C>                    <C>                <C>
1   to   6                          $104                $104                 $144
7   to 29                             95                  95                  135
30 to 89                              89                  89                  129
90 or more                            79                  79                  119
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 59% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
General Motors,  Raytheon,  Chrysler,  Ernst &Young, Optima Package,  Electronic
Systems, Boeing,


                                      S-39

<PAGE>

Chrysler  First,  IBM, PBS and J.  Liebherr  Machine Tool.  During 1999,  the 10
largest  corporate  accounts were  responsible  for  approximately  19.6% of the
hotel's  occupancy.  There can be no  assurance,  however,  that the hotel  will
continue to receive significant occupancy, or any occupancy,  from the corporate
accounts identified above.

     The table below shows the average  effective  annual rental per square foot
since for the last five years:

<TABLE>
<CAPTION>
    1995               1996             1997              1998              1999
    ----               ----             ----              ----              ----
<S>                  <C>              <C>               <C>               <C>
  $45.37             $49.68           $57.14            $58.75            $57.61
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $3,755,879 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $100)             of Tax
- ------------                         -----             ----------             ------
<S>                                 <C>                <C>                    <C>
County of Macomb                    $1,131,410              5.0171            $ 5,676.40
City of Warren                      $1,131,410             16.0468            $18,155.51
School District                     $1,131,410             28.6050            $32,363.98
                                                                               ---------

                                                                TOTAL         $56,195.89
                                                                               =========
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $8,200 or less.

     At least five competing hotels are located within three miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade names.) Three of the competing  hotels are newer than the
hotel.  The newer  competing  hotels have franchises with Extended Stay America,
Residence Inn and Studio Plus. The other  competing  hotels have franchises with
Best Western and Courtyard by Marriott. We believe that the rates charged by the
hotel are generally competitive with the rates charged by these other hotels. We
are aware of ongoing  or  proposed  construction  for two  extended-stay  hotels
within  approximately  five miles of the hotel. We expect these new hotels to be
franchised with Red Roof Inn and Sleep Inn.


                                      S-40

<PAGE>

                            SALT LAKE CITY - MIDVALE

     The Homewood  Suites(R)  Salt Lake City - Midvale is located on a 3.44 acre
site  at  844  E.  North  Union  Avenue,  Midvale,  Utah  84047.  The  hotel  is
approximately  11 miles from  downtown Salt Lake City and 15 miles from the Salt
Lake City International Airport.

     The hotel opened in November  1996. It has concrete  masonry  construction,
with an aluminum siding exterior. The hotel consists of one buildings with three
stories.  The hotel contains 98 suites,  which have a combined  rentable area of
60,070 square feet. The following types of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet Per Suite
      --------------                     ----------------  ---------------------
<S>                                      <C>               <C>
      Master Suite                            21                    590
      Homewood Suite                          71                    590
      Two-Bedroom Suite                        6                    965
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  25 to 30 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 110 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius.

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately  $72,000  on  renovations  or  improvements.  We  expect  that the
principal   renovations  and  improvements  will  include  carpet   replacement,
landscaping,  parking lot restriping and common area upgrades.  We expect to pay
for the costs of these  renovations and improvements with proceeds obtained from
our ongoing offering of common shares.

     During 1999,  the average stay at the hotel was  approximately  3.5 nights,
and  approximately  47.7% of the guests have stayed for five nights or more.  In
general,  occupancy  at the hotel is not  seasonal.  The  following  table shows
average daily occupancy rates,  expressed as a percentage,  since the opening of
the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
                    1997             1998              1999
                    ----             ----              ----
<S>                 <C>              <C>               <C>
                    51.1%            63.8%             63.5%
</TABLE>

     During 1999,  the average daily rate per suite was $89.03,  and the average
daily revenue per available suite was $56.55.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection with our purchase


                                      S-41

<PAGE>


of the hotel. There can be no assurance,  however,  the proceeds of the offering
will be  sufficient  to permit such  payments  of  principal.  Assuming  that no
principal  payments are made until the maturity of the promissory note, and that
the hotel continues to have the level of revenue specified above,  approximately
16.2% of the  hotel's  revenue  would be  needed  to cover  its  portion  of the
interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay                  Homewood             Homewood
(number of nights)               (King)              (Double)              Master             Two Bedroom
- ------------------               ------              --------              ------             -----------
<S>                             <C>                  <C>                   <C>                <C>
1   to   4                         $99                  $99                  $99                 $139
5   to 12                           89                   89                   89                  129
13 to 29                            79                   79                   99                  119
30 or more                          69                   69                   69                  109
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 49% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
American  Express,  The Associates,  Meridian  Diagnostics,  Regency Blue Cross,
Cimetrix, Baxter Healthcare,  Fed-Ex, Onyx Acceptance, 3M and United Healthcare.
During  1999,  the  10  largest   corporate   accounts  were   responsible   for
approximately 10% of the hotel's occupancy. There can be no assurance,  however,
that the hotel will continue to receive significant occupancy, or any occupancy,
from the corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
                  1997               1998              1999
                  ----               ----              ----
<S>             <C>                <C>               <C>
                $27.30             $35.09            $33.67
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $4,657,834 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.


                                      S-42

<PAGE>

         The following table  summarizes the hotel's real estate tax information
for 1999:

<TABLE>
<CAPTION>
Tax                                Assessed             Tax Rate              Amount
Jurisdiction                         Value             (per $1000)            of Tax
- ------------                         -----             -----------            ------
<S>                               <C>                   <C>                 <C>
County of Salt Lake               $5,632,000            0.013595            $76,567.04
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $500 or less.

     At least five competing  hotels are located within five miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service marks or trade  names.) None of the competing  hotels are newer than the
hotel.  The other  competing  hotels have  franchises  with  Candlewood  Suites,
Courtyard by Marriott,  Crystal Inn and Residence Inn (in two cases). We believe
that the rates  charged by the hotel are  generally  competitive  with the rates
charged by these other hotels.  We are aware of proposed  construction  to build
one extended-stay hotel within approximately three miles of the hotel. We expect
this hotel to be franchised with Microtel.

                               JACKSON - RIDGELAND

     The Homewood Suites(R) Jackson - Ridgeland is located on a 3.9 acre site at
853 Centre Street,  Ridgeland,  Mississippi 39157. The hotel is approximately 10
miles from downtown Jackson and 15 miles from the Jackson Municipal Airport.

     The hotel  opened in  February  1997.  It has wood frame  construction  and
consists of a single building with three stories.  The hotel contains 91 suites,
which have a combined  rentable area of 41,729 square feet. The following  types
of suites are available:

<TABLE>
<CAPTION>
      Type of  Suite                     Number Available  Square Feet Per Suite
      --------------                     ----------------  ---------------------
<S>                                      <C>               <C>
      Master Suite                             56               406 to 510
      Homewood Suite                           29               458 to 557
      Two-Bedroom Suite                         6                  690
</TABLE>

     The  hotel  offers a 40-seat  breakfast/lounge  area,  a meeting  room that
accommodates  45 to 50 people,  and a business center that offers guests the use
of a personal computer, a photocopier and an electric  typewriter.  Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a guest  convenience  store and  laundry.  The hotel has its own
parking lot with 108 spaces.  The hotel provides  complimentary  shuttle service
within a five mile radius (and to the airport).

     We  believe  that the  hotel  has been  generally  well  maintained  and is
generally  in very good  condition.  Over the next 12  months,  we plan to spend
approximately $58,000 on


                                      S-43

<PAGE>

renovations  or  improvements.  We expect  that the  principal  renovations  and
improvements will include carpet replacement,  furniture  replacement,  bathroom
upgrades and parking lot resurfacing  and  restriping.  We expect to pay for the
costs of these  renovations  and  improvements  with proceeds  obtained from our
ongoing offering of common shares.

         During  1999,  the  average  stay at the  hotel was  approximately  3.2
nights,  and  approximately  47.4% of the guests  have stayed for five nights or
more. In general,  occupancy at the hotel is not seasonal.  The following  table
shows  average  daily  occupancy  rates,  expressed as a  percentage,  since the
opening of the hotel:

                  Average Daily Occupancy Rate (calendar year)

<TABLE>
<CAPTION>
                    1997             1998              1999
                    ----             ----              ----
<S>                <C>              <C>               <C>
                   63.8%            80.6%             77.6%
</TABLE>


     During 1999,  the average daily rate per suite was $81.96,  and the average
daily revenue per available suite was $63.63.  As explained above,  revenue from
the hotel's  operations  will be used to pay interest  due under the  promissory
note we executed in connection  with our purchase of the hotel.  There can be no
assurance,  however,  the proceeds of the offering  will be sufficient to permit
such payments of principal.  Assuming that no principal  payments are made until
the maturity of the promissory  note,  and that the hotel  continues to have the
level of revenue  specified  above,  approximately  17.6% of the hotel's revenue
would be needed to cover its portion of the interest payments.


     The hotel's  current rate  structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
Length of Stay
(number of nights)              Homewood              Master             Two Bedroom
- ------------------              --------              ------             -----------
<S>                             <C>                   <C>                 <C>
1   to   4                         $92                  $92                  $132
5   to 11                           82                   82                   122
12 to 28                            74                   74                   114
29 or more                          69                   69                   109
</TABLE>

     The hotel offers a weekend discount,  which varies by type of suite and may
equal up to 33% off the basic rate.  The discount is not available to guests who
stay for five nights or more. The hotel also offers discounts to guests who stay
under certain corporate accounts.  These discounts are often negotiated with the
corporate  customer and vary from account to account.  During 1999,  we estimate
that approximately 65% of the hotel's guests received a corporate discount.

     The chief corporate accounts (as designated in the hotel's records) include
Fire Victims,  Entergy,  Baptist  Healthcare,  Mississippi  Diversified,  Copac,
Athena Computer  Learning,  Ergon,  International  Paper,  Illinois  Central and
Nissan. During 1999, the 10 largest corporate accounts


                                      S-44

<PAGE>

were responsible for approximately 16% of the hotel's occupancy. There can be no
assurance,  however,  that  the  hotel  will  continue  to  receive  significant
occupancy, or any occupancy, from the corporate accounts identified above.

     The table below shows the average  effective  annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
       1997               1998              1999
       ----               ----              ----
<S>   <C>                <C>               <C>
      $33.32             $50.70            $50.65
</TABLE>

     The  depreciable  real  property  component  of the hotel  has a  currently
estimated Federal tax basis of $5,287,765 and will be depreciated over a life of
39 years  (or  less,  as  permitted  by the  Internal  Revenue  Code)  using the
straight-line  method. The basis of the personal property component of the hotel
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the Internal Revenue Code.

     The following table  summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
Tax                         Estimated Value          Taxable Portion               Tax                 Amount
Jurisdiction                (tax purposes)         (of Estimated Value)            Rate                Of Tax
- ------------                --------------         --------------------            ----                ------
<S>                           <C>                        <C>                     <C>                 <C>
Madison County                $4,044,310                 $606,650                0.09917             $60,161.48
</TABLE>

     We estimate that the annual property tax on the expected  improvements will
be approximately $500 or less.

     At least six competing  hotels are located within seven miles of the hotel.
(The names of the competing  franchises,  as listed below,  may be registered as
service  marks or trade  names.) One of the  competing  hotels is newer than the
hotel.  The newer  competing  hotel has a franchise with Townplace  Suites.  The
other  competing  hotels  have  franchises  with  Residence  Inn,  Cabot  Lodge,
Courtyard  by  Marriott,  Harvey  Hotel and  Hilton.  We believe  that the rates
charged by the hotel are generally  competitive  with the rates charged by these
other hotels. We are aware of ongoing or proposed construction for up to six new
extended-stay hotels within 12 miles of the hotel. We expect these new hotels to
be  franchised  with Comfort Inn,  Hawthorne  Suites,  Jameson Inn,  King Edward
Hotel, Hilton Gardens and Springhill Suites.


                                      S-45

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

GENERAL

     Apple Suites, Inc. (the "company") owns extended-stay  hotels. During 1999,
the company acquired 11 hotels with 1,218 suites from Promus Hotels,  Inc. or an
affiliate.  Promus  Hotels,  Inc.  was  subsequently  acquired by Hilton  Hotels
Corporation  ("Hilton")  and is now a  wholly-owned  subsidiary  of Hilton.  The
hotels were  acquired  for an aggregate  purchase  price of  $91,426,000.  Since
current  federal  income tax laws prohibit a real estate  investment  trust from
actively  operating  hotels,  all of the  company's  hotels  are leased to Apple
Suites  Management,  Inc. or its subsidiary  (the  "lessee")  pursuant to master
hotel lease agreements  ("Percentage  Leases").  Each Percentage Lease obligates
the  lessee to pay rent  equal to the sum of a base rent and a  percentage  rent
based on suite  revenues and sundry other  revenues of each hotel.  The lessee's
ability to make  payments to the company  pursuant to the  Percentage  Leases is
dependent  primarily  upon  the  operations  of the  hotels.  See  Note 9 to the
consolidated financial statements for further lease information.

     The lessee holds the franchise and market reservation agreement for each of
the  hotels,  which are  operated as Homewood  Suites(R)  by Hilton.  The lessee
engages a third-party manager,  Promus Hotels, Inc.  ("Promus"),  to operate the
hotels.  The company is externally  advised and has contracted with Apple Suites
Advisors,  Inc. (the  "Advisor") to manage its  day-to-day  operations  and make
investment decisions. The company has contracted with Apple Suites Realty Group,
Inc. ("ASRG") to provide  brokerage and acquisition  services in connection with
its hotel  acquisitions.  The lessee,  the Advisor and ASRG are all owned by Mr.
Glade Knight, the company's Chairman and Chief Executive Officer.  See Note 6 to
the consolidated  financial  statements for further information on related party
transactions.

RESULTS OF OPERATIONS

Apple Suites, Inc. (The Company)

     REVENUES:  As operations of the company  commenced  effective  September 1,
1999 with the purchase of four hotels,  a  comparison  to 1998 is not  possible.
During the  period  ended  December  31,  1999,  the  company  had  revenues  of
$2,518,031.  All of the company's  lease revenue is derived from the  Percentage
Leases covering the hotels in operations with the lessee.

     The company's  other income  consists of $158,171 of interest income earned
from the  investments  of its cash and cash  reserves  and  $10,915 of  interest
earned  from the  promissory  notes  with the  lessee  for  franchise  and hotel
supplies.

     EXPENSES: The expenses of the company consist of property taxes, insurance,
general and administrative expenses, interest on notes payable, and depreciation
on the hotels. Total expenses,  exclusive of interest and depreciation,  for the
period ended December 31, 1999 were $580,399 or 22% of total revenue.

     Interest  expense was $1,245,044 for the period ended December 31, 1999 and
represented  interest on short-term  notes payable to Hilton at an interest rate
of 8.5%.


                                      S-46

<PAGE>

     Depreciation expense was $496,209 for the period ended December 31, 1999.

     Taxes, insurance,  and other was $426,592 for the period ended December 31,
1999 or 16% of total revenue.

     General and  administrative  expense  totaled 6% of total  revenues.  These
expenses represent the administrative  expenses of the company.  This percentage
is expected to decrease as the company's asset base grows.

Apple Suites Management, Inc. (The Lessee)

     The lessee  incurred an operating  loss for the period ending  December 31,
1999 of $141,104  primarily due to the timing of the hotel  acquisitions and the
seasonality of the hotel industry. Historically, the hotel industry has seasonal
variations in occupancy that can be expected to cause quarterly  fluctuations in
the company's lease revenues, particularly in the fourth quarter.

     REVENUES: As operations commenced effective September 1, 1999, a comparison
to 1998 is not possible.  Total revenues were $5,671,075 consisting primarily of
suite revenue, which was $5,335,925 for the period ended December 31, 1999.

     For the period ended December 31, 1999 the average  occupancy rate was 71%,
average  daily rate ("ADR") was $83, and revenue per available  room  ("REVPAR")
was $59.

     EXPENSES:  Total  expenses  for the period  ended  December  31,  1999 were
$5,812,179.  Rent expense  represents  $2,518,031 or 44% of total  revenue.  The
lessee contracts with Promus to manage the day-to-day  operations of the hotels.
The lessee  pays Promus fees of 4% of suite  revenue  for these  functions.  The
lessee also pays Promus a fee of 4% of suite revenue for  franchise  licenses to
operate as a Homewood Suites (R) by Hilton and to participate in its reservation
system. Total expense for these services was $653,010 during the period.

LIQUIDITY AND CAPITAL RESOURCES

     EQUITY: The company commenced  operations  effective September 1, 1999 with
the  acquisition  of four  hotels  using a  combination  of  proceeds  from  the
company's  ongoing "best efforts"  offering and notes.  During 1999, the company
sold 3,429,414 shares  (1,666,667 shares at $9 per share and 1,762,747 shares at
$10 per share) of its common stock to its  investors.  Included in the 1,762,747
shares sold is 9,294 common shares sold through the company's  additional  share
option.  The total gross proceeds from the shares sold were  $32,627,476,  which
netted  $28,591,260 to the company after the payment of selling  commissions and
other offering costs.

     During 1999, the company  acquired 11 hotels with a total purchase price of
$91,426,000. In conjunction with these acquisitions,  the company executed notes
in the aggregate of $68,569,500.


                                      S-47

<PAGE>

     The lessee's  obligations  under the Percentage  Leases are unsecured.  The
lessee has limited capital resources, and, accordingly its ability to make lease
payments under the Percentage  Leases is substantially  dependent on the ability
of the lessee to generate  sufficient  cash flow from  operations of the hotels.
The  company has  certain  abilities  to cancel the lease with the lessee if the
lessee does not perform under the terms of the lease.

     To support the lessee's obligations, the lessee has two funding commitments
of $1 million each from Mr. Knight and ASRG,  respectively  (together  "Payor").
The funding commitments are contractual obligations of the Payor to pay funds to
the lessee.  Funds paid to the lessee  under the  commitments  are to be used to
satisfy any capitalization or net worth requirements applicable to the lessee or
the lessee's payment  obligations under the lease  agreements,  do not represent
indebtedness, and are not subject to interest. The funding commitments terminate
upon the  expiration  of the Master Hotel Lease  agreements,  written  agreement
between the Payor and the lessee,  or payment of all  commitment  amounts by the
Payor to the lessee. As of December 31, 1999, no contributions have been made by
the Payor to the lessee under the funding commitments.

     NOTES PAYABLE:  On April 20, 1999, the company obtained a line of credit in
a  principal  amount of $1 million  with a  commercial  bank  guaranteed  by Mr.
Knight.  The line  required  interest at LIBOR plus 1.50%.  Interest was payable
monthly and the principal  balance and all accrued interest were paid in full by
September 30, 1999.

     In conjunction  with purchase of the 11 hotels,  notes were executed by the
company  made payable to the order of Hilton in the amount of  $68,569,500.  The
notes bear an effective  interest rate of 8.5% per annum.  Interest payments are
due  monthly.  Principal  payments  are to be made  from net  proceeds  from the
offering  of common  shares.  Hilton,  which  controls  Promus,  agreed to defer
principal  payments  until the  earlier  of April  29,  1999 or such time as two
additional hotels have been purchased by the company.  At December 31, 1999, the
company's borrowings were $68,569,500.

     The company has $68.6 million in notes  payable with Hilton have  principal
payments of $34 million due on October 1, 2000, $30.2 million due on November 1,
2000 and $4.4  million due on January 1, 2001.  The  company  plans to pay these
notes with the proceeds from its continuous  "best  efforts"  offering of common
shares.  However,  based on the current  rate at which equity is being raised by
the offering,  the company may have to seek other measures to repay these loans.
The company is currently  holding  discussions  with  several  lenders to obtain
financing for its hotels and is exploring both  unsecured and secured  financing
arrangements.  Although no firm financing  commitments  have been received,  the
company  believes  that  based on  discussions  with  lenders  and other  market
indicators it can obtain  sufficient  financing  prior to maturity of the notes.
Obtaining  refinancing  is dependent  upon a number of factors,  including:  (1)
continued  operation  of the hotels at or near current  occupancy  and room rate
levels as the company's  leases are based on a percentage of hotel suite income,
(2) general level of interest  rates  including  credit  spreads for real estate
based  lending,  and (3)  general  economic  conditions.  For each of the  notes
payable, all of the Company's 11 hotels serve as collateral.

     CASH AND CASH  EQUIVALENTS:  Cash and cash equivalents  totaled $581,344 at
December


                                      S-48

<PAGE>

31, 1999.

     CAPITAL REQUIREMENTS: The company has an ongoing capital commitment to fund
its capital improvements. The company is required under the Percentage Leases to
make available to the lessee for the repair,  replacement,  or  refurbishing  of
furniture,  fixtures,  and  equipment  an  amount  equal to 5% of suite  revenue
monthly on a cumulative basis, provided that such amount may be used for capital
expenditures made by the company with respect to the hotels. The company expects
that this amount will be adequate to fund the required repair, replacement,  and
refurbishments  and to  maintain  its  hotels in a  competitive  condition.  The
company  capitalized  improvements  of $290,741 in 1999.  At December  31, 1999,
$753,926 was held by Hilton, restricted for funding of these improvements.

     The company expects to acquire  additional  hotels during 2000. The company
plans to have  monthly  equity  closings  in 2000,  until the  offering is fully
funded,  or until such time as the company may opt to discontinue  the offering.
During  January and February  2000,  the company closed the sale to investors of
335,487  shares at $10 per share  representing  net  proceeds  to the company of
$3,019,377.  It is  anticipated  that  the  equity  funds  will be  invested  in
additional  hotels and principal  payments on the notes  incurred in conjunction
with the existing acquisitions.

     Capital  resources are expected to grow with the future sale of its shares.
Approximately  10% of the 1999 common stock dividend  distribution,  or $83,646,
was reinvested in additional common shares. In general,  the company's liquidity
and capital  resources  are  believed to be more than  adequate to meet its cash
requirements during 2000, given current and anticipated financing arrangements.

     The company is operated as, and will annually  elect to be taxed as, a real
estate  investment  trust under the  Internal  Revenue  Code.  As a result,  the
company has no provision for taxes, and thus there is no effect on the company's
liquidity from taxes.

     INFLATION:  All of the company's  Percentage  Leases provide,  on an annual
basis, for adjustments in the rent payable  thereunder,  and thus may enable the
company to obtain  increased base rents,  which generally serves to minimize the
risk to the company of adverse  effects of  inflation.  Operators of hotels,  in
general,  possess  the ability to adjust room rates daily to reflect the effects
of inflation.  Competitive pressures may, however,  limit the operator's ability
to raise room rates.

     SEASONALITY:  The hotel industry  historically has been seasonal in nature,
reflecting  higher  occupancy rates primarily during the first three quarters of
the year.  Seasonal  variations in occupancy at the  company's  hotels may cause
quarterly fluctuations in the company's lease revenues,  particularly during the
fourth quarter,  to the extent that it receives  percentage  rent. To the extent
the cash flow  from  operations  is  insufficient  during  any  quarter,  due to
temporary or seasonal  fluctuations  in lease  revenue,  the company  expects to
utilize  cash on hand or funds from equity  raised  through  its "best  efforts"
offering to make distributions.

     IMPACT OF YEAR 2000: The company and lessee completed the year 2000 project
as planned.  The company and lessee have not  experienced any year 2000 problems
company-wide


                                      S-49

<PAGE>

or from external  sources and do not anticipate  any. The company's  total costs
incurred to meet year 2000 compliance were not significant.

         MARKET RISK  DISCLOSURES:  In connection with the acquisition of the 11
hotels,  the company  incurred  $68,569,500 of short-term  borrowings at a fixed
interest  rate of 8.5%.  The  company has  repricing  risk  associated  with any
refinancing of these debt obligations  which have various maturity dates through
January 2001.

         REIT  MODERNIZATION  ACT: In December 1999, the REIT  Modernization Act
("RMA")  was signed into law  legislation.  The most  important  feature of this
legislation  to the company is the ability under  certain  conditions to operate
our hotels through a taxable REIT subsidiary without using a third party lessee.
This  provision of the RMA is not effective  until after  December 31, 2000. Our
current lease  agreements  provide for  termination of the lease  agreements for
changes in tax law such as the RMA.  Currently,  we are evaluating the impact of
the RMA on our operating structure.



                                      S-50


<PAGE>
                            SELECTED FINANCIAL DATA

March 26, 1999 to December 31, 1999 (b)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                                                                 <C>
Revenues:

Lease revenue                                                       $  2,518,031
Interest income and other revenue                                        169,086
                                                                     -----------
Total revenue                                                          2,687,117

Expenses:

Taxes, insurance, and other                                              426,592
General and administrative                                               153,807
Depreciation                                                             496,209
Interest                                                               1,245,044
                                                                    ------------
Total expenses                                                         2,321,652

Net income                                                          $    365,465
                                                                    ============

- --------------------------------------------------------------------------------

Per Share

Earnings per share - basic and diluted                              $       0.14
Distributions to common shareholders                                $       0.33
Weighted-average common shares outstanding                             2,648,196

Balance Sheet Data at December 31, 1999:

   Cash and cash equivalents                                        $    581,344
   Investment in hotels, net                                        $ 93,719,632
   Total assets                                                     $ 99,489,008
   Notes payable - secured                                          $ 68,569,500
   Shareholders Equity                                              $ 28,098,000

- --------------------------------------------------------------------------------

Other Data

Cash flow from:
   Operating activities                                             $    548,015
   Investing activities                                             $(28,411,941)
   Financing activities                                             $ 28,445,170
Number of hotels owned at December 31, 1999                                   11

- --------------------------------------------------------------------------------

Funds From Operations Calculation

Net income                                                          $    365,465
   Depreciation of real estate owned                                     496,209
   Start-up costs                                                         22,002
                                                                    ------------
Funds from Operations (a)                                           $    883,676
                                                                    ============
</TABLE>

(a) "Funds  from  operations"  is defined as income  before  gains  (losses)  on
investments  and  extraordinary  items  (computed in accordance  with  generally
accepted  accounting   principles)  plus  real  estate  depreciation  and  after
adjustment for significant  nonrecurring items, if any. This definition conforms
to the  recommendations  set  forth in a White  Paper  adopted  by the  National
Association of Real Estate  Investment  Trusts (NAREIT).  The company  considers
funds from  operations in  evaluating  property  acquisitions  and its operating
performance,  and believes that funds from operations should be considered along
with,  but not as an  alternative  to, net income and cash flows as a measure of
the company's operating performance and liquidity. Funds from operations,  which
may not be comparable to other similarly  titled  measures of other REITs,  does
not represent  cash  generated  from  operating  activities  in accordance  with
generally accepted  accounting  principles and is not necessarily  indicative of
cash available to fund cash needs.

(b) The company was initially capitalized on March 26, 1999; however, operations
did not commence until September 1, 1999.

                                      S-51
<PAGE>

                        UPDATE CONCERNING PRIOR PROGRAMS

     The prospectus contains information on prior programs sponsored by Glade M.
Knight to invest in real estate.  The information in the prospectus on the prior
programs is generally  current as of June 15, 1999 except where a different date
is specified.  The following information describes recent developments affecting
these prior programs and is generally  current through  December 31, 1999 except
where a different date is specified.

     As indicated in the  prospectus,  the  information on prior programs should
not be  considered to be indicative  of our  operations,  and  purchasers of our
common  shares will not have any  interest in these other  programs or in any of
the properties owned by them.

     On July 23, 1999, Apple  Residential  Income Trust,  Inc. was merged into a
subsidiary of  Cornerstone  Realty Income Trust,  Inc. Thus, as a result of that
merger,  Apple Residential Income Trust, Inc. ceased to exist and its properties
became properties of Cornerstone Realty Income Trust, Inc.

     As of February 29, 2000,  Cornerstone had  approximately  18,000 holders of
its common shares and approximately  10,000 holders of its preferred shares. Its
common  shares are listed  and traded on the New York Stock  Exchange  under the
symbol  "TCR," but its  preferred  shares are not listed.  At December 31, 1999,
Cornerstone  owned  a  total  of 87  apartment  communities  in  Georgia,  North
Carolina,  South Carolina and Virginia.  On March 10, 2000,  Cornerstone sold 16
apartment  communities  and now owns 71 apartment  communities as of the date of
this supplement.

     As indicated in the prospectus,  on June 15, 1999, Mr. Knight had ceased to
hold  an  interest  in all  but  one of  the 40  privately-offered  partnerships
sponsored by him.  Mr.  Knight  disposed of his  interest in that one  remaining
partnership during 1999.

     For more  information,  prospective  investors  should refer to the updated
tabular  information  on prior  programs  sponsored  by Mr.  Knight that appears
immediately  after this  paragraph.  In  addition,  Part II of our  Registration
Statement (which is not included in the prospectus or this supplement)  contains
a more  detailed  summary of the property  acquisitions  by  Cornerstone  Realty
Income Trust, Inc. and Apple Residential  Income Trust, Inc. that occurred on or
before  December 31, 1999.  Also included is information  on the  acquisition by
Cornerstone  Realty  Income  Trust,  Inc.  of  the  properties  owned  by  Apple
Residential  Income Trust,  Inc. as a result of the merger  described  above. We
will provide a copy of the summary of property  acquisitions without charge upon
request of any investor or prospective investor.


                                      S-52

<PAGE>

TABLE I:  EXPERIENCE IN RAISING AND INVESTING FUNDS

     Table I presents a summary of the funds  raised and the use of those  funds
by Cornerstone and Apple,  whose  investment  objectives are similar to those of
the Company and whose offering closed within the three years ending December 31,
1999.

<TABLE>
<CAPTION>
                                                                                  Cornerstone                   Apple
                                                                  ---------------------------- -----------------------
<S>                                                               <C>                          <C>
Dollar amount offered                                                            $409,409,897            $300,000,000
Dollar amount raised                                                             $409,409,897            $302,867,348*

LESS OFFERING EXPENSES:

         Selling commissions and discounts                                               6.79%                  10.00%
         Organizational expenses                                                         2.82%                   1.00%
         Other                                                                           0.00%                   0.00%
Reserves                                                                                 3.00%                   0.50%
Percent available from investment                                                       87.39%                  88.50%

ACQUISITION COSTS:

         Prepaid items and fees to purchase property                                    86.27%                  86.50%
         Cash down payment                                                               0.00%                   0.00%
         Acquisition fees                                                                1.12%                   2.00%
         Other                                                                           0.00%                   0.00%
Total Acquisition Costs                                                                 87.39%                  88.50%
Percentage leverage (excluding unsecured debt)                                          11.43%                  10.84%
Date offering began                                                                  May 1993            January 1997
Length of offering (in months)                                                             66                      31
Months to invest amount available for investment                                           66                      31
</TABLE>

* Amount includes shares purchased by Cornerstone Realty Income Trust, Inc.
  exclusive of the offering.


                                      S-53

<PAGE>

TABLE II:  COMPENSATION TO SPONSOR AND ITS AFFILIATES

         Table II summarizes the compensation  paid to the Prior Program Sponsor
and its Affiliates  (i) by programs  organized by it and closed within the three
years ended December 31, 1999,  and (ii) by all other programs  during the three
years ended December 31, 1999

<TABLE>
<CAPTION>
                                                         Cornerstone             Apple             Other Programs
                                                     -------------------- --------------------- ---------------------
<S>                                                  <C>                  <C>                    <C>
Date offering commenced                                         May 1993          January 1997               Various
Dollar Amount raised                                        $409,409,897          $302,867,348            $9,868,220

AMOUNTS PAID TO PRIOR PROGRAM SPONSOR FROM
 PROCEEDS OF OFFERING:
         Acquisition fees

         Real estate commission                             $  4,075,337          $  4,882,032            $       --
         Advisory fees                                      $    515,689          $  1,140,874            $       --
         Other                                              $         --          $         --            $       --
Cash generated from operations before deducting

AGGREGATE COMPENSATION TO PRIOR PROGRAM SPONSOR:

         Management and accounting fees                     $  3,088,348            $3,859,448            $2,828,330
         Reimbursements                                     $  2,717,655            $      --             $       --
         Leasing fees                                       $         --            $      --             $       --
         Other fees                                         $         --            $      --             $       --
There have been no fees from property sales or
refinancings
</TABLE>


                                      S-54

<PAGE>




TABLE III: OPERATING RESULTS OF PRIOR PROGRAMS

         Table III  presents  a summary  of the  annual  operating  results  for
Cornerstone  and Apple,  the offerings  closed in the five years ending December
31,  1999.  Table  III is  shown  on  both an  income  tax  basis  as well as in
accordance with generally accepted accounting  principles,  the only significant
difference being the methods of calculating depreciation.

<TABLE>
<CAPTION>

                                  1999          1999        1998          1998       1997          1997        1996        1995
                               Cornerstone     Apple     Cornerstone     Apple    Cornerstone     Apple     Cornerstone Cornerstone
                               -----------------------------------------------------------------------------------------------------
<S>                             <C>          <C>         <C>         <C>          <C>         <C>          <C>          <C>
Capital contributions by year    $9,168,728  $32,497,218 $38,905,636 $142,800,094 $63,485,868 $109,090,359 $144,798,035 $71,771,027
Gross revenue                   125,041,524   26,243,431  93,637,948   30,764,904  71,970,624   12,005,968   40,261,674  16,266,610
Operating expenses               46,940,388   15,307,051  33,797,439   14,958,699  27,339,955    5,993,492   17,198,882   7,457,574
Interest income (expense)       (14,953,613)    (302,919)(12,175,940)     900,669  (7,230,205)    (235,708)  (1,140,667)    (68,061)
Depreciation                     29,310,325    5,893,349  20,741,130    5,788,476  15,163,593    1,898,003    8,068,063   2,788,818
Net income (loss) GAAP basis     30,037,102  (16,328,050) 23,210,642   10,079,908  19,225,553    3,499,194   (4,169,849)  5,229,715
Taxable income                           --           --          --           --          --           --           --          --
Cash generated from operations   62,310,895   10,680,641  45,027,655   17,122,276  34,973,533    7,075,025   20,162,776   9,618,956

Less cash distributions to       42,050,415   19,346,455  38,317,602   13,040,936  31,324,870    3,249,098   15,934,901   6,316,185
Cash generated after cash        20,260,480   (8,665,814)  6,710,053    4,081,340   3,648,663    3,825,927    4,227,875   3,302,771
Special items

   Capital contributions, net     9,168,728   32,497,218  38,905,636  142,800,094  63,485,868  109,090,359  144,798,035  71,771,027
   Fixed asset additions        332,558,553   44,755,816  97,863,162  125,017,627 157,859,343   88,753,814  194,519,406  75,589,089
   Line of credit               (44,392,999)          --  50,323,852           --  96,166,147           --   41,603,000   3,300,000
Cash generated                   13,677,972  (21,366,155) (1,923,622)  15,910,626   1,331,335   24,162,472   (3,890,496)  2,784,709
End of period cash              $16,268,336  $18,707,044  $2,590,364  $40,073,198  $4,513,986  $24,162,572   $3,182,651  $7,073,147
Tax and distribution data
Cash distributions to investors
      Investment income                  95           46          82           --          77           --           85          80
      Return of capital                  12           21          21           82          23           60           14          16
   Source (on Cash basis)
      Sales                              --                       --           --          --           --           --          --
      Refinancings                       --                       --           --          --           --           --          --
      Operations                        107           67         103           82         100           60           99          96
      Other                              --                       --           --          --           --           --          --
</TABLE>



                                      S-55

<PAGE>

TABLE IV:  RESULTS OF COMPLETED PROGRAMS

     Table IV shows the results of programs sponsored by affiliates of ASA which
completed  operations in the five years ending  December 31, 1999.  All of these
programs had investment objectives dissimilar to those of the Company.

<TABLE>
<CAPTION>
                                            Mountain                                    Teal
Program Name                                  View        Westfield     Sunstone        Point          Apple
                                          ------------------------------------------------------------------------
<S>                                          <C>           <C>           <C>           <C>           <C>
         Dollar amount raised                $2,605,800    $1,825,600    $1,890,000    $3,310,620    $302,867,348
         Number of properties                         1             1             1             1              29
         Date of closing of offering           Oct 1984      Nov 1984     July 1984      Dec 1989        Jan 1997
         Date of first sale of property        Aug 1995      Apr 1996      Nov 1995      Dec 1997       July 1999
         Date of final sale of property        Aug 1995      Apr 1996      Nov 1995      Dec 1997       July 1999

Tax and Distribution data per $1,000
         investment through-
         Federal income tax results:
         Ordinary income
              From Operations                       $68           $80          $122          $(4)             $46
              From recapture                     $1,200        $1,302          $526           $--             $21
         Capital gain                               $--           $--           $--        $2,126             $--
         Deferred gain
              Capital                               $--           $--           $--           $--             $--
              Ordinary                              $--           $--           $--           $--             $--

Cash distributions to investors
         Source(On GAAP basis)
              Investment income                     $68           $80          $122          $(4)             $46
              Return of capital                     $38          $233           $--           $--             $21
         Source (On cash basis)
              Sales                                 $38          $233          $122        $2,126             $--
              Refinancing                           $--           $--           $--           $--             $--
              Operations                            $68           $80           $--          $(4)             $67
              Other                                 $--           $--           $--           $--             $--

Receivable on net purchase money
         financing                                  $--           $--           $--           $--             $--
</TABLE>


                                      S-56

<PAGE>

TABLE V:  SALES OR DISPOSALS OF PROPERTIES


     On July 23,  1999,  Apple  Residential  Income  Trust,  Inc.  merged with a
wholly-owned  subsidiary of Cornerstone  Realty Income Trust,  Inc. Prior to the
merger, Apple owned 29 apartment  communities  containing 7,503 apartment homes.
The aggregate  acquisition  price in the merger was $311  million.  In addition,
Apple's debt of approximately $32 million was assumed by Cornerstone.


                                     EXPERTS

         The following financial  statements for our hotels are set forth below:
(a)   combined    financial    statements    pertaining   to   the   Atlanta   -
Galleria/Cumberland; Dallas - Addison; Dallas - Irving/Las Colinas; North Dallas
- - Plano;  and  Richmond - West End hotels;  (b)  combined  financial  statements
pertaining  to the Atlanta -  Peachtree,  Baltimore - BWI  Airport,  Clearwater,
Detroit - Warren,  and Salt Lake City - Midvale  hotels;  and (c) the  financial
statements for the Jackson - Ridgeland  hotel.  These financial  statements have
been included herein in reliance on the report of L. P. Martin & Company,  P.C.,
independent  certified public  accountants,  which is also included herein,  and
upon the authority of that firm as an expert in accounting and auditing.

         Ernst & Young LLP,  independent  auditors,  have audited  Apple Suites,
Inc.'s consolidated  financial  statements and schedule at December 31, 1999 and
March 26, 1999, and for the period March 26, 1999 through  December 31, 1999, as
set forth in their report.  We've included our financial statements and schedule
in the  prospectus  supplement  and elsewhere in the  registration  statement in
reliance on Ernst & Young LLP's report,  given on their  authority as experts in
accounting and auditing.

         Ernst & Young LLP,  independent  auditors,  have  audited  Apple Suites
Management,  Inc.'s consolidated  financial  statements at December 31, 1999 and
for the period March 11, 1999 through  December 31, 1999,  as set forth in their
report. We've included those financial  statements in the prospectus  supplement
and elsewhere in the  registration  statement in reliance on Ernst & Young LLP's
report, given on their authority as experts in accounting and auditing.


                                      S-57

<PAGE>



                               APPLE SUITES, INC.

                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>                                                                                                       <C>
PROPERTY FINANCIAL STATEMENTS

Atlanta - Galleria/Cumberland; Dallas - Addison; Dallas - Irving/Las Colinas;
North Dallas - Plano; Richmond - West End

         Independent Auditors' Report.....................................................................F-2

         Combined Balance Sheets - December 31, 1998 and December 31, 1997................................F-3

         Combined Statements of Shareholders' Equity - Years ended
         December 31, 1997 and December 31, 1998..........................................................F-4

         Combined Income Statements - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-5

         Combined Statements of Cash Flows - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-6

         Notes to the Combined Financial Statements - December 31, 1998
         and December 31, 1997............................................................................F-7

         Combined Balance Sheet - June 30, 1999 (unaudited)...............................................F-13

         Combined Statement of Shareholders' Equity - For the Period
         January 1, 1999 through June 30, 1999 (unaudited)................................................F-__

         Combined Income Statement - For the Period
         January 1, 1999 through June 30, 1999 (unaudited)................................................F-__

         Combined Statement of Cash Flows - For the Period
         January 1, 1999 through June 30, 1999 (unaudited)................................................F-__

         Notes to the Combined Financial Statements - For the Period
         January 1, 1999 through June 30, 1999 (unaudited)................................................F-__

Atlanta - Peachtree, Baltimore - BWI Airport,
Clearwater, Detroit - Warren, and Salt Lake City - Midvale

         Independent Auditors' Report.....................................................................F-__

         Combined Balance Sheets - December 31, 1998 and December 31, 1997................................F-__

         Combined Statements of Shareholders' Equity - Years ended
         December 31, 1997 and December 31, 1998..........................................................F-__

         Combined Income Statements - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-__
</TABLE>


                                      F-1

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                       <C>
         Combined Statements of Cash Flows - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-__

         Notes to the Combined Financial Statements - December 31, 1998
         and December 31, 1997............................................................................F-__

         Combined Balance Sheet - August 31, 1999 (unaudited).............................................F-__

         Combined Statement of Shareholders' Equity - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

         Combined Income Statement - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

         Combined Statement of Cash Flows - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

         Notes to the Combined Financial Statements - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

Jackson - Ridgeland

         Independent Auditors' Report.....................................................................F-__

         Balance Sheets - December 31, 1998 and December 31, 1997.........................................F-__

         Statements of Shareholders' Equity - Years ended
         December 31, 1997 and December 31, 1998..........................................................F-__

         Income Statements - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-__

         Statements of Cash Flows - Years ended
         December 31, 1998 and December 31, 1997..........................................................F-__

         Notes to the Financial Statements - December 31, 1998
         and December 31, 1997............................................................................F-__

         Balance Sheet - August 31, 1999 (unaudited)......................................................F-___

         Statement of Shareholders' Equity - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

         Income Statement - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

         Statement of Cash Flows - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__
</TABLE>


                                      F-2

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                       <C>
         Notes to the Financial Statements - For the Period
         January 1, 1999 through August 31, 1999 (unaudited)..............................................F-__

APPLE SUITES, INC.

         Report of Independent Auditors...................................................................F-__

         Consolidated Balance Sheets as of December 31, 1999 and March 26, 1999...........................F-__

         Consolidated Statement of Operations for the Period March 26, 1999
         through December 31, 1999........................................................................F-__

         Consolidated Statement of Shareholders Equity for the Period March 26, 1999
         through December 31, 1999........................................................................F-__

         Consolidated Statement of Cash Flows for the Period March 26, 1999
         through December 31, 1999........................................................................F-__

         Notes to the Consolidated Financial Statements...................................................F-__

Schedule III -- Real Estate and Accumulated D

APPLE SUITES MANAGEMENT, INC.

         Report of Independent Auditors...................................................................F-__

         Consolidated Balance Sheet as of December 31, 1999...............................................F-__

         Consolidated Statement of Operations and Retained Deficit for the Period
         March 11, 1999 through December 31, 1999.........................................................F-__

         Consolidated Statement of Cash Flows for the Period March 11, 1999
         through December 31, 1999........................................................................F-__

         Notes to Consolidated Financial Statements.......................................................F-__


PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)

         Apple Suites, Inc. Pro Forma Condensed Consolidated Statement of Operations
         for the Years Ended December 31, 1999............................................................F-__

         Apple Suites Management, Inc. Pro Forma Condensed Consolidated Statement
         of Operations for the Years Ended December 31, 1999..............................................F-__
</TABLE>


                                      F-3

<PAGE>

<TABLE>
<CAPTION>
<S>                               <C>                                 <C>
                                     L.P. MARTIN & COMPANY
                                   A PROFESSIONAL CORPORATION
         MEMBERS                  CERTIFIED PUBLIC ACCOUNTANTS                 MEMBERS
    VIRGINIA SOCIETY OF               4132 INNSLAKE DRIVE                AMERICAN INSTITUTE OF
CERTIFIED PUBLIC ACCOUNTANTS       GLEN ALLEN, VIRGINIA 23060         CERTIFIED PUBLIC ACCOUNTANTS
LEE P. MARTIN, JR., C.P.A.            PHONE: (804) 346-2626             ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.                                             LEE P. MARTIN, C.P.A. (1948-78)
BERNARD G. KINZIE, C.P.A.              FAX (804) 346-9311
W. BARCLAY BRADSHAW, C.P.A.
</TABLE>

                          INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We have audited the  accompanying  combined  balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in Note 1) as of December  31, 1998 and
1997, and the related combined  statements of income,  shareholders'  equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the management of the hotels. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits  provide a  reasonable  basis for our  opinion.  The
accompanying  financial  statements  were  prepared for the purpose of complying
with the rules and  regulations  of the  Securities  and Exchange  Commission as
described  in Note 1 to the  financial  statements  and are not intended to be a
complete presentation of the Homewood Suites Acquisition Hotels.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the combined financial position of the Homewood Suites
Acquisition Hotels as of December 31, 1998 and 1997, and the combined results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.


                                        /s/ L.P. Martin & Co., P.C.


August 23, 1999

                                      F-4

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                             COMBINED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                           ----------------------------------
                                                                 1998               1997
                                                           ----------------   ---------------
<S>                                                        <C>                <C>
ASSETS
CURRENT ASSETS
 Cash ..................................................    $     374,092      $    393,079
 Accounts Receivable, Net ..............................          714,718           330,540
 Prepaids and Other ....................................            8,355            15,904
                                                            -------------      ------------
    Total Current Assets ...............................        1,097,165           739,523
                                                            -------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements .................................        8,031,122         7,454,360
 Buildings and Improvements ............................       29,091,731        22,188,107
 Furniture, Fixtures and Equipment .....................       10,822,281         8,417,814
                                                            -------------      ------------
    Total ..............................................       47,945,134        38,060,281
                                                            =============      ============
 Less: Accumulated Depreciation ........................      (11,098,460)       (8,704,166)
                                                            -------------      ------------
    Net Investment in Hotel Properties .................       36,846,674        29,356,115
                                                            -------------      ------------
OTHER ASSETS
 Construction in Progress ..............................               --         5,994,799
                                                            -------------      ------------
    Total Assets .......................................    $  37,943,839      $ 36,090,437
                                                            =============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable ......................................    $     440,076      $    845,173
 Accrued Taxes .........................................          997,897           787,680
 Accrued Expenses -- Other .............................          252,761           158,670
                                                            -------------      ------------
    Total Current Liabilities ..........................        1,690,734         1,791,523
                                                            -------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ...................................       11,000,030        12,499,235
 Retained Earnings .....................................       25,253,075        21,799,679
                                                            -------------      ------------
    Total Shareholders' Equity .........................       36,253,105        34,298,914
                                                            -------------      ------------
    Total Liabilities and Shareholders' Equity .........    $  37,943,839      $ 36,090,437
                                                            =============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-5

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                   COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                TOTAL
                                          CONTRIBUTED        RETAINED       SHAREHOLDERS'
                                            CAPITAL          EARNINGS          EQUITY
                                        ---------------   --------------   --------------
<S>                                     <C>               <C>              <C>
Balances, January 1, 1997 ...........    $  5,966,169      $17,961,115      $ 23,927,284
Net Income ..........................              --        3,838,564         3,838,564
Capital Contributions, Net ..........       6,533,066               --         6,533,066
                                         ------------      -----------      ------------
Balances, December 31, 1997 .........      12,499,235       21,799,679        34,298,914
Net Income ..........................              --        3,453,396         3,453,396
Capital Distributions, Net ..........      (1,499,205)              --        (1,499,205)
                                         ------------      -----------      ------------
Balances, December 31, 1998 .........    $ 11,000,030      $25,253,075      $ 36,253,105
                                         ============      ===========      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENTS


<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                             -------------------------------
                                                                                  1998             1997
                                                                             --------------   --------------
<S>                                                                          <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $14,075,852      $10,683,420
 Other Customer Revenue ..................................................        811,817          555,232
                                                                              -----------      -----------
    Total Revenue ........................................................     14,887,669       11,238,652
                                                                              -----------      -----------
EXPENSES
 Property and Operating ..................................................      5,586,712        3,843,073
 General and Administrative ..............................................        348,088          208,174
 Advertising and Promotion ...............................................        648,273          476,762
 Utilities ...............................................................        626,269          473,887
 Real Estate and Personal Property Taxes, and Property Insurance .........      1,040,638          789,462
 Depreciation Expense ....................................................      2,394,294        1,487,077
 Franchise Fees ..........................................................        563,035               --
 Pre-Opening Expenses ....................................................        226,964          121,653
                                                                              -----------      -----------
    Total Expenses .......................................................     11,434,273        7,400,088
                                                                              -----------      -----------
    Net Income ...........................................................    $ 3,453,396      $ 3,838,564
                                                                              ===========      ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-7

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

                        COMBINED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                                               ---------------------------------
                                                                     1998              1997
                                                               ---------------   ---------------
<S>                                                            <C>               <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ................................................    $  3,453,396      $  3,838,564
                                                                ------------      ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by
   Operating Activities:
   Depreciation ............................................       2,394,294         1,487,077
 Change In:
   Accounts Receivable .....................................        (384,178)         (138,055)
   Prepaids and Other Current Assets .......................           7,549            (7,691)
   Accounts Payable ........................................        (405,097)           38,368
   Accrued Taxes ...........................................         210,217           195,246
   Accrued Expenses -- Other ...............................          94,091            (1,058)
                                                                ------------      ------------
   Net Adjustments .........................................       1,916,876         1,573,887
                                                                ------------      ------------
    Net Cash Flows from Operating Activities ...............       5,370,272         5,412,451

CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ................................      (5,389,259)       (5,266,712)
                                                                ------------      ------------
    Net Increase (Decrease) in Cash ........................         (18,987)          145,739
    Cash, Beginning of Year ................................         393,079           247,340
                                                                ------------      ------------
    Cash, End of Year ......................................    $    374,092      $    393,079
                                                                ============      ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities ................

</TABLE>

     December  31,  1997  construction  in  progress  totaling   $5,994,799  was
reclassified to investment in hotel properties during 1998.

     Investment in hotel properties  totaling $3,890,054 in 1998 and $11,799,781
in 1997 was financed with capital contributions.

     During 1997, the hotels disposed of fully depreciated  furniture,  fixtures
and equipment in the amount of $503,106.

The accompanying notes are an integral part of these financial statements.

                                      F-8

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS
                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:


<TABLE>
<CAPTION>
            PROPERTY                   HOTEL LOCATION        DATE OPENED     # OF SUITES
- --------------------------------   ----------------------   -------------   ------------
<S>                                <C>                      <C>             <C>
Atlanta - Galleria/ Cumberland     Atlanta, Georgia             1990             124
Dallas - Addison                   Addison, Texas               1990             120
Dallas - Los Colinas               Irving, Texas                1990             136
North Dallas - Plano               Plano, Texas             April, 1997           99
Richmond - West End                Glen Allen, Virginia      May, 1998           123
</TABLE>

     The Owner  purchased  the North  Dallas-Plano  hotel  October 1, 1997.  The
financial  statements  include  the  results  of the  operations  from this date
forward.

     The Hotels  specialize  in providing  extended  stay lodging to business or
leisure travelers.  While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive to the extended stay traveler,  include laundry services,  24 hour on
site convenience stores and grocery shopping services.

     The Hotels  have been owned and  managed  by various  affiliates  of Promus
Hotels,  Inc.  (the Owner)  throughout  the  financial  statement  periods.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the Owner has a  contract  pending to sell the five
hotels to Apple Suites,  Inc., a real estate  investment  trust  established  to
acquire equity interests in hotel properties.  The statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
for inclusion in a filing by Apple Suites, Inc.

     The corporate owner pays income taxes on taxable income of the company as a
whole and does not allocate income taxes to individual properties.  Accordingly,
the combined financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property -- The Hotel  properties  are recorded at cost.  Depreciation  has
been recorded straight-line using the following lives:


                                                            LIFE
                                                         ------------
          Land Improvements ..........................   12-15 Years
          Buildings and Improvements .................   30-35 Years
          Furniture, Fixtures and Equipment ..........   3-10 Years

     Major renewals,  betterments and improvements are capitalized while ongoing
maintenance  and  repairs are  expensed  as  incurred.  Building  costs  include
interest  capitalized during the construction  period.  Construction in progress
represents  Hotel properties under  construction.  At the point  construction is
completed  and the  Hotels  are  ready to be placed  in  service,  the costs are
reclassified  to  investment  in  Hotel   properties  for  financial   statement
presentation.

     Estimates -- The  preparation  of financial  statements in accordance  with
generally accepted  accounting  principals requires management to make estimates
and  assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
revenues and expenses and  disclosures  related  thereto.  Actual  results could
differ from those estimates.

     Annually, management of the hotels reviews the carrying value and remaining
depreciable  lives of the Hotel  properties and related assets.  Management does
not believe there are any current  indications  of  impairment.  However,  it is
possible that  estimates of the  remaining  useful lives will change in the near
term.

                                      F-9

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

          NOTES TO THE COMBINED FINANCIAL STATEMENTS DECEMBER 31, 1998
                             AND 1997 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based on management's  historical experience in estimating credit losses. Actual
uncollectible  balances  written  off may be more or  less  than  the  allowance
recorded.

     Cash -- Cash includes all highly liquid investments with a maturity date of
three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening  Costs  --  Pre-opening  costs  represent   operating  expenses
incurred prior to initial opening of the hotels. In 1998,  pre-opening  expenses
of $226,964 for the Richmond-West End hotel were expensed as incurred.  In 1997,
pre-opening  expenses  of  $66,045  for  the  North  Dallas  - Plano  hotel  and
pre-opening  expenses of $55,608 for the Richmond - West End hotel were expensed
as incurred.

     Inventories  -- The Hotels  maintain  supplies  of room linens and food and
beverages.  However,  due to the ongoing routine  replacement of these items and
the difficulty in establishing  market values,  management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The Owner allocates a monthly accounting fee of $1,000 to each hotel. These
fees  totaled  $56,000 in 1998 and $39,000 in 1997.  The Owner also charges each
Hotel a fee for corporate  advertising,  training and reservations equal to four
percent of net suite revenue.  These fees totaled  $566,569 in 1998 and $427,337
in 1997. In 1998, the Owner charged a franchise fee of $563,035 to these hotels,
also computed at four percent of suite revenue.  No franchise fee was charged in
1997.  Effective in 1999, the Owner will be charging a "base  management fee" of
three percent of suite revenue to each hotel.

     The  acquisition  costs  of the  properties  and  related  furnishings  and
equipment was financed by the owner. For all properties,  excluding North Dallas
- - Plano  which was a purchased  project,  the owner  allocated  interest to each
property on monies advanced to fund the  construction  costs. The interest costs
have been  capitalized  and  depreciated  in accordance  with the Hotels' normal
depreciation policy.  During 1998, interest capitalized and included in the cost
basis of the Richmond-West End hotel totaled $445,782.

     Each Hotel maintains a depository bank account into which customer revenues
have been deposited.  The bulk of each Hotel's  operating  expenditures are paid
through the Owner's corporate  accounts.  Funds are transferred from the Hotel's
depository bank accounts to the owner  periodically.  The transfers to the owner
and  expenditures  made on behalf of the Hotels by the Owner are  accounted  for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances from ongoing  operations.  There is no intention to repay
any  advances  to or from the  owner.  Accordingly,  the net  amounts  have been
included in  shareholders'  equity with 1998 and 1997  intercompany/intracompany
transfers being reflected as net capital contributions or distributions.

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty percent of the  Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The Hotels'  depository  bank  accounts are  maintained  with two financial
institutions;  Bank of America and First Union. A  concentration  of credit risk
exists to the extent that cash deposits exceed amounts insured by FDIC; $100,000
per financial  institution.  At December 31, 1998,  cash deposits  exceeded FDIC
insurable amounts by $150,132 and $170,079, respectively.

                                      F-10

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

          NOTES TO THE COMBINED FINANCIAL STATEMENTS DECEMBER 31, 1998
                             AND 1997 - (CONTINUED)

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES -- (CONTINUED)

     The general  contractor who  constructed  the  Richmond-West  End hotel has
filed a  $3,800,000  lien against the  property.  Management  believes  that the
general  contractor's  case is grossly  exaggerated  and that the matter will be
satisfactorily resolved in a prompt manner. Management also believes that in the
event they are unable to prevail  entirely,  any aspect of the claim  should not
have a material adverse affect on the Hotels'  financial  position or results of
operations.


                                      F-11

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED BALANCE SHEET (UNAUDITED)
                                  JUNE 30, 1999


ASSETS
Current Assets
 Cash ..................................................    $     326,301
 Accounts Receivable, Net ..............................          727,247
 Prepaids and Other ....................................            6,050
                                                            -------------
   Total Current Assets ................................        1,059,598
                                                            -------------
Investment in Hotel Properties .........................
 Land and Improvements .................................        8,044,305
 Buildings and Improvements ............................       29,188,026
 Furniture, Fixtures and Equipment .....................       11,401,756
                                                            -------------
   Total ...............................................       48,634,087
 Less: Accumulated Depreciation ........................      (12,435,726)
                                                            -------------
   Net Investment in Hotel Properties ..................       36,198,361
                                                            -------------
   Total Assets ........................................    $  37,257,959
                                                            =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
 Accounts Payable .....................................     $     283,849
 Accrued Taxes ........................................           673,966
 Accrued Expenses - Other .............................           298,719
                                                            -------------
   Total Current Liabilities ..........................         1,256,534
                                                            -------------
Shareholders' Equity ..................................
 Contributed Capital ..................................         9,074,634
 Retained Earnings ....................................        26,926,791
                                                            -------------
   Total Shareholders' Equity .........................        36,001,425
                                                            -------------
   Total Liabilities and Shareholders' Equity .........     $  37,257,959
                                                            =============

The accompanying notes are an integral part of these financial statements.


                                      F-12


<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS

             COMBINED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999



<TABLE>
<CAPTION>
                                                                               TOTAL
                                         CONTRIBUTED        RETAINED       SHAREHOLDERS'
                                           CAPITAL          EARNINGS          EQUITY
                                       ---------------   --------------   --------------
<S>                                    <C>               <C>              <C>
Balances, January 1, 1999 ..........    $ 11,000,030      $25,253,075      $ 36,253,105
Net Income .........................              --        1,673,716         1,673,716
Capital Distributions, Net .........      (1,925,396)              --        (1,925,396)
                                        ------------      -----------      ------------
Balances, June 30, 1999 ............    $  9,074,634      $26,926,791      $ 36,001,425
                                        ============      ===========      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-13

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                      COMBINED INCOME STATEMENT (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999





<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suit Revenue ............................................................    $ 7,364,098
 Other Customer Revenue ..................................................        420,072
                                                                              -----------
   Total Revenue .........................................................      7,784,170
                                                                              -----------
EXPENSES
 Property and Operating ..................................................      2,845,653
 General and Administrative ..............................................        187,738
 Advertising and Promotion ...............................................        329,239
 Utilities ...............................................................        265,585
 Real Estate and Personal Property Taxes, and Property Insurance .........        616,949
 Depreciation Expense ....................................................      1,337,266
 Franchise and Management Fees ...........................................        528,024
                                                                              -----------
   Total Expenses ........................................................      6,110,454
                                                                              -----------
   Net Income ............................................................    $ 1,673,716
                                                                              ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-14

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF CASH FLOWS (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999




<TABLE>
<S>                                                                      <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................................    $  1,673,716
                                                                          ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
   Activities:
   Depreciation ......................................................       1,337,266
 Change in:
   Accounts Receivable ...............................................         (12,529)
   Prepaids and Other Current Assets .................................           2,305
   Accounts Payable ..................................................        (156,227)
   Accrued Taxes .....................................................        (323,931)
   Accrued Expenses - Other ..........................................          45,958
                                                                          ------------
 Net Adjustments .....................................................         892,842
                                                                          ------------
   Net Cash Flows from Operating
    Activities .......................................................       2,566,558
CASH FLOWS FROM (TO) FINANCING ACTIVITIES
 Net Equity Distributions ............................................      (2,614,349)
                                                                          ------------
   Net Decrease in Cash ..............................................         (47,791)
   Cash, January 1, 1999 .............................................         374,092
                                                                          ------------
   Cash, June 30, 1999 ...............................................    $    326,301
                                                                          ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities

</TABLE>

     During the period  January 1, 1999  through  June 30,  1999,  additions  to
Investment  in Hotel  Properties  totaling  $688,953  were financed with capital
contributions.

The accompanying notes are an integral part of these financial statements.

                                      F-15

<PAGE>


                       HOMEWOOD SUITES ACQUISITION HOTELS
             NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
              FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:


<TABLE>
<CAPTION>
         PROPERTY               HOTEL LOCATION        DATE OPENED     # OF SUITES
- -------------------------   ----------------------   -------------   ------------
<S>                         <C>                      <C>             <C>
   Atlanta - Galleria/
     Cumberland             Atlanta, Georgia             1990             124
   Dallas - Addison         Addison, Texas               1990             120
   Dallas - Los Colinas     Irving, Texas                1990             136
   North Dallas - Plano     Plano, Texas             April, 1997           99
   Richmond - West End      Glen Allen, Virginia      May, 1998           123

</TABLE>

     The Hotels  specialize  in providing  extended  stay lodging to business or
leisure travelers.  While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive to the extended stay traveler,  include laundry services,  24 hour on
site convenience stores and grocery shopping services.

     The Hotels  have been owned and  managed  by various  affiliates  of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the Owner has a  contract  pending to sell the five
hotels to Apple Suites,  Inc., a real estate  investment  trust  established  to
acquire equity interests in hotel properties.  The statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
for inclusion in a filing by Apple Suites, Inc.

     The corporate owner pays income taxes on taxable income of the company as a
whole and does not allocate income taxes to individual properties.  Accordingly,
the combined financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property -- The Hotel  properties  are recorded at cost.  Depreciation  has
been recorded straight-line using the following lives:


                                                      LIFE
                                                  ------------
   Land Improvements ..........................   12-15 Years
   Buildings and Improvements .................   30-35 Years
   Furniture, Fixtures and Equipment ..........   3-10 Years

     Major renewals,  betterments and improvements are capitalized while ongoing
maintenance  and  repairs are  expensed  as  incurred.  Building  costs  include
interest capitalized during the construction period.

     Estimates -- The  preparation  of financial  statements in accordance  with
generally accepted  accounting  principals requires management to make estimates
and  assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
revenues and expenses and  disclosures  related  thereto.  Actual  results could
differ from those estimates.

     Annually, management of the hotels reviews the carrying value and remaining
depreciable  lives of the Hotel  properties and related assets.  Management does
not believe there are any current  indications  of  impairment.  However,  it is
possible that  estimates of the  remaining  useful lives will change in the near
term.

                                      F-16

<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

         NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED) FOR THE
           PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based on management's  historical experience in estimating credit losses. Actual
uncollectible  balances  written  off may be more or  less  than  the  allowance
recorded.

     Cash -- Cash includes all highly liquid investments with a maturity date of
three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  -- The Hotels  maintain  supplies  of room linens and food and
beverages.  However,  due to the ongoing routine  replacement of these items and
the difficulty in establishing  market values,  management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     During the period January 1, 1999 through June 30, 1999, the following fees
were expensed to the owner.


<TABLE>
<CAPTION>
              FEE TYPE                   BASIS FOR DETERMINATION      TOTAL EXPENSE
- -----------------------------------   ----------------------------   --------------
<S>                                   <C>                            <C>
   Accounting Fees                    $1,000 per hotel per month        $ 30,000
   Corporate Advertising, Training
     and Reservations                 4% of net suite revenue            294,568
   Franchise Fees                     4% of net suite revenue            294,568
   Management Fees                    3% of net suite revenue            233,456

</TABLE>

     The  acquisition  costs  of the  properties  and  related  furnishings  and
equipment was financed by the owner. For all properties,  excluding North Dallas
- - Plano  which was a purchased  project,  the owner  allocated  interest to each
property on monies advanced to fund the  construction  costs. The interest costs
have been  capitalized  and  depreciated  in accordance  with the Hotels' normal
depreciation policy.

     Each Hotel maintains a depository bank account into which customer revenues
have been deposited.  The bulk of each Hotel's  operating  expenditures are paid
through the Owner's corporate  accounts.  Funds are transferred from the Hotel's
depository bank accounts to the owner  periodically.  The transfers to the owner
and  expenditures  made on behalf of the Hotels by the Owner are  accounted  for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances from ongoing  operations.  There is no intention to repay
any  advances  to or from the  owner.  Accordingly,  the net  amounts  have been
included in shareholders'  equity with current period  intercompany/intracompany
transfers being reflected as net contributions or distributions.

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty percent of the  Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The Hotels'  depository  bank  accounts are  maintained  with two financial
institutions;  Bank of America and First Union. A  concentration  of credit risk
exists to the extent that cash deposits exceed amounts insured by FDIC; $100,000
per  financial  institution.  At June 30,  1999,  cash  deposits  exceeded  FDIC
insurable amounts by $108,909.

     The general  contractor who  constructed  the  Richmond-West  End hotel has
filed a  $3,800,000  lien against the  property.  Management  believes  that the
general  contractor's  case is grossly  exaggerated  and that the matter will be
satisfactorily resolved in a prompt manner. Management also believes that in the
event they are unable to prevail  entirely,  any aspect of the claim  should not
have a material adverse affect on the Hotels'  financial  position or results of
operations.



                                      F-17

<PAGE>

<TABLE>
<CAPTION>
<S>                               <C>                                 <C>
                                     L.P. MARTIN & COMPANY
                                   A PROFESSIONAL CORPORATION
         MEMBERS                  CERTIFIED PUBLIC ACCOUNTANTS                 MEMBERS
    VIRGINIA SOCIETY OF               4132 INNSLAKE DRIVE                AMERICAN INSTITUTE OF
CERTIFIED PUBLIC ACCOUNTANTS       GLEN ALLEN, VIRGINIA 23060         CERTIFIED PUBLIC ACCOUNTANTS
LEE P. MARTIN, JR., C.P.A.            PHONE: (804) 346-2626             ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.                                             LEE P. MARTIN, C.P.A. (1948-78)
BERNARD G. KINZIE, C.P.A.              FAX (804) 346-9311
W. BARCLAY BRADSHAW, C.P.A.
</TABLE>


                         INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We have audited the  accompanying  combined  balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in Note 1) as of December  31, 1998 and
1997, and the related combined  statements of income,  shareholders'  equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the management of the hotels. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits  provide a  reasonable  basis for our  opinion.  The
accompanying  financial  statements  were  prepared for the purpose of complying
with the rules and  regulations  of the  Securities  and Exchange  Commission as
described  in Note 1 to the  financial  statements  and are not intended to be a
complete presentation of the Homewood Suites Acquisition Hotels.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the combined financial position of the Homewood Suites
Acquisition Hotels as of December 31, 1998 and 1997, and the combined results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.

                                            /s/ L.P. Martin & Co, P.C.

November 7, 1999

                                      F-18

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEETS





<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                          ---------------------------------
                                                                1998              1997
                                                          ---------------   ---------------
<S>                                                       <C>               <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $    298,981      $    218,853
 Accounts Receivable, Net .............................         388,352           316,723
 Prepaids and Other ...................................          66,670                --
                                                           ------------      ------------
   Total Current Assets ...............................         754,003           535,576
                                                           ------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ................................       5,363,981         3,035,089
 Buildings and Improvements ...........................      29,417,804        13,842,622
 Furniture, Fixtures and Equipment ....................       7,882,778         4,243,800
                                                           ------------      ------------
   Total ..............................................      42,664,563        21,121,511
 Less: Accumulated Depreciation .......................      (6,272,356)       (4,057,854)
                                                           ------------      ------------
   Net Investment in Hotel Properties .................      36,392,207        17,063,657
                                                           ------------      ------------
OTHER ASSETS
 Construction in Progress .............................              --         8,080,834
                                                           ------------      ------------
   Total Assets .......................................    $ 37,146,210      $ 25,680,067
                                                           ============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $    368,287      $    695,044
 Accrued Taxes ........................................         107,272            96,401
 Accrued Expenses - Other .............................         247,767           117,154
                                                           ------------      ------------
   Total Current Liabilities ..........................         723,326           908,599
                                                           ------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................      30,113,336        20,467,543
 Retained Earnings ....................................       6,309,548         4,303,925
                                                           ------------      ------------
   Total Shareholders' Equity .........................      36,422,884        24,771,468
                                                           ------------      ------------
   Total Liabilities and Shareholders' Equity .........    $ 37,146,210      $ 25,680,067
                                                           ============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-19

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY





<TABLE>
<CAPTION>
                                                                             TOTAL
                                         CONTRIBUTED       RETAINED      SHAREHOLDERS'
                                           CAPITAL         EARNINGS         EQUITY
                                        -------------   -------------   --------------
<S>                                     <C>             <C>             <C>
Balances, January 1, 1997 ...........   $ 9,295,112      $3,139,210      $12,434,322
Net Income ..........................            --       1,164,715        1,164,715
Capital Contributions, Net ..........    11,172,431              --       11,172,431
                                        -----------
Balances, December 31, 1997 .........    20,467,543       4,303,925       24,771,468
Net Income ..........................            --       2,005,623        2,005,623
Capital Contributions, Net ..........     9,645,793              --        9,645,793
                                        -----------      ----------      -----------
Balances, December 31, 1998 .........   $30,113,336      $6,309,548      $36,422,884
                                        ===========      ==========      ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-20

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                          COMBINED INCOME STATEMENTS





<TABLE>
<CAPTION>
                                               YEARS ENDED DECEMBER 31,
                                            ------------------------------
                                                 1998             1997
                                            --------------   -------------
<S>                                         <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue ..........................    $10,812,372      $4,659,633
 Other Customer Revenue .................        733,318         275,311
                                             -----------      ----------
    Total Revenue .......................     11,545,690       4,934,944
                                             -----------      ----------
EXPENSES
 Property and Operating .................      4,748,240       1,910,407
 General and Administrative .............        315,165         165,060
 Advertising and Promotion ..............        502,899         209,918
 Utilities ..............................        543,828         267,938
 Real Estate and Personal Property Taxes,
   and Property Insurance ...............        432,979         200,113
 Depreciation Expense ...................      2,214,501         803,385
 Franchise Fees .........................        432,494              --
 Pre-Opening Expenses ...................        349,961         213,408
                                             -----------      ----------
    Total Expenses ......................      9,540,067       3,770,229
                                             -----------      ----------
    Net Income ..........................    $ 2,005,623      $1,164,715
                                             ===========      ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-21

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENTS OF CASH FLOWS





<TABLE>
<CAPTION>
                                                                                              YEARS ENDED DECEMBER 31,
                                                                                           -------------------------------
                                                                                                 1998            1997
                                                                                           --------------- ---------------
<S>                                                                                        <C>             <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..............................................................................  $  2,005,623    $  1,164,715
                                                                                            ------------    ------------
 Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
   Depreciation ..........................................................................     2,214,501         803,385
 Change In:
   Accounts Receivable ...................................................................       (71,629)       (274,291)
   Prepaids and Other Current Assets .....................................................       (66,670)             --
   Accounts Payable ......................................................................      (326,757)        222,328
   Accrued Taxes .........................................................................        10,871          (3,724)
   Accrued Expenses - Other ..............................................................       130,613          89,823
                                                                                            ------------    ------------
   Net Adjustments .......................................................................     1,890,929         837,521
                                                                                            ------------    ------------
    Net Cash Flows From Operating Activities                                                   3,896,552       2,002,236

CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ..............................................................    (3,816,424)     (2,077,731)
                                                                                            ------------    ------------
   Net Increase (Decrease) in Cash .......................................................        80,128         (75,495)
   Cash, Beginning of Year ...............................................................       218,853         294,348
                                                                                            ------------    ------------
   Cash, End of Year .....................................................................  $    298,981    $    218,853
                                                                                            ============    ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities ..............................................

   YEAR ENDED DECEMBER 31, 1998

   Investments in hotel properties in the amount of $13,462,218 were financed with capital
contributions.

   Construction in progress in the amount of $8,080,834 was reclassified to investment in hotel
properties.

   YEAR ENDED DECEMBER 31, 1997

   Investments in hotel properties and construction in progress in the amounts of $8,048,540 and
$5,201,622, respectively, were financed with capital contributions.

   Fully depreciated investments in hotel properties at a cost of $654,112 were disposed of during the
year.

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-22


<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                          DECEMBER 31, 1998 AND 1997

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
          PROPERTY                HOTEL LOCATION         DATE OPENED      # OF SUITES
- ---------------------------   ---------------------   ----------------   ------------
<S>                           <C>                     <C>                <C>
Detroit/Warren                Warren, Michigan          March, 1990               76
Atlanta/Peachtree Corners     Norcross, Georgia       February, 1990              92
Clearwater                    Clearwater, Florida     February, 1998             112
Salt Lake                     Midvale, Utah           November, 1996              98
Baltimore/BWI                 Linthicum, Maryland       March, 1998              147
</TABLE>

     The  Owner  purchased  the  Salt  Lake Hotel October 1, 1997. The financial
statements  include the results of the Salt Lake hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  periods. The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                             LIFE
                                                         ------------
<S>                                                      <C>
          Land Improvements ..........................   10-15 Years
          Buildings and Improvements .................   15-35 Years
          Furniture, Fixtures and Equipment ..........    3-10 Years
</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress   represents   Hotel   properties  under  construction.  At  the  point
construction  is completed and the Hotels are ready to be placed in service, the
costs   are  reclassified  to  investment  in  Hotel  properties  for  financial
statement presentation.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

                                      F-23

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1998 AND 1997 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to initial opening of the Hotels. In 1998, pre-opening expenses
of  $148,131  and  $201,830  were  expensed  as  incurred for the Clearwater and
Baltimore/BWI  Hotels,  respectively.  In 1997, pre-opening expenses of $64,588,
$111,225  and  $37,595  were  expensed as incurred for the Clearwater, Salt Lake
and Baltimore/BWI Hotels, respectively.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner  allocates  a  monthly  accounting  fee of $1,000 to each hotel.
These  fees  totaled $56,000 in 1998 and $27,000 in 1997. The Owner also charges
each  Hotel  a fee for corporate advertising, training and reservations equal to
four  percent  of  net  suite  revenue.  These fees totaled $432,749 in 1998 and
$186,386  in  1997.  In  1998,  the Owner charged a franchise fee of $432,494 to
these  Hotels,  also computed at four percent of suite revenue. No franchise fee
was  charged  in  1997.  Effective  in  1999, the Owner will be charging a "base
management fee" of three percent of suite revenue to each Hotel.

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotels' normal depreciation
policy.  During 1998, interest capitalized and included in the cost basis of the
hotels totaled $484,495.

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

       Purchase Fee -- 4% of Asset Cost

       Project  Management Fee -- 4.5% and 5.5.% of labor portion of capitalized
       asset costs in 1998 and 1997, respectively.

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts  have  been  included  in  shareholders'  equity,  with  1998  and  1997
intercompany/intracompany    transfers    being   reflected   as   net   capital
contributions or distributions.


                                      F-24

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEET
                          AUGUST 31, 1999 (UNAUDITED)


ASSETS
CURRENT ASSETS
 Cash ....................................................    $    247,392
 Accounts Receivable, Net ................................         472,340
 Prepaids and Other ......................................          25,892
                                                              ------------
      Total Current Assets ...............................         745,624
                                                              ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ...................................       5,378,751
 Buildings and Improvements ..............................      29,280,084
 Furniture, Fixtures and Equipment .......................       8,352,742
                                                              ------------
      Total ..............................................      43,011,577
Less: Accumulated Depreciation ...........................      (7,884,812)
                                                              ------------
      Net Investment in Hotel Properties .................      35,126,765
                                                              ------------
      Total Assets .......................................    $ 35,872,389
                                                              ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable ........................................    $    314,045
 Accrued Taxes ...........................................         433,300
 Accrued Expenses -- Other ...............................         233,596
                                                              ------------
      Total Current Liabilities ..........................         980,941
                                                              ------------
SHAREHOLDERS' EQUITY
 Contributed Capital .....................................      26,576,118
 Retained Earnings .......................................       8,315,330
                                                              ------------
      Total Shareholders' Equity .........................      34,891,448
                                                              ------------
      Total Liabilities and Shareholders' Equity .........    $ 35,872,389
                                                              ============


The accompanying notes are an integral part of this financial statement.

                                      F-25

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF SHAREHOLDERS' EQUITY
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)



<TABLE>
<CAPTION>
                                                                              TOTAL
                                         CONTRIBUTED        RETAINED      SHAREHOLDERS'
                                           CAPITAL          EARNINGS         EQUITY
                                       ---------------   -------------   --------------
<S>                                    <C>               <C>             <C>
Balances, January 1, 1999 ..........    $ 30,113,336      $6,309,548      $ 36,422,884
Net Income .........................              --       2,005,782         2,005,782
Capital Distributions, Net .........      (3,537,218)             --        (3,537,218)
                                        ------------      ----------      ------------
Balances, August 31, 1999 ..........    $ 26,576,118      $8,315,330      $ 34,891,448
                                        ============      ==========      ============
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-26

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENT
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $8,787,181
 Other Customer Revenue ..................................................       515,811
                                                                              ----------
      Total Revenue ......................................................     9,302,992
                                                                              ----------
EXPENSES
 Property and Operating ..................................................     3,541,888
 General and Administrative ..............................................       218,472
 Advertising and Promotion ...............................................       422,228
 Utilities ...............................................................       400,988
 Real Estate and Personal Property Taxes, and Property Insurance .........       470,709
 Depreciation Expense ....................................................     1,612,457
 Franchise and Management Fees ...........................................       630,468
                                                                              ----------
      Total Expenses .....................................................     7,297,210
                                                                              ----------
      Net Income .........................................................    $2,005,782
                                                                              ==========

</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-27

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENT OF CASH FLOWS
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)



<TABLE>
<S>                                                                      <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................................    $  2,005,782
                                                                          ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
   Activities:
   Depreciation ......................................................       1,612,457
 Change in:
   Accounts Receivable ...............................................         (83,988)
   Prepaids and Other Current Assets .................................          40,778
   Accounts Payable ..................................................         (54,242)
   Accrued Taxes .....................................................         326,028
   Accrued Expenses - Other ..........................................         (14,171)
                                                                          ------------
 Net Adjustments .....................................................       1,826,862
                                                                          ------------
   Net Cash flows from Operating Activities ..........................       3,832,644
CASH FLOWS (TO) FINANCING ACTIVITIES
 Net Equity Distributions ............................................      (3,884,233)
                                                                          ------------
   Net Decrease in Cash ..............................................         (51,589)
   Cash, January 1, 1999 .............................................         298,981
                                                                          ------------
   Cash, August 31, 1999 .............................................    $    247,392
                                                                          ============

SUPPLEMENTAL DISCLOSURES: ............................................
 Noncash Financing and Investing Activities

</TABLE>

     During  the  period  January  1, 1999 through August 31, 1999, additions to
Investment  in  Hotel  Properties  totaling  $347,015 were financed with capital
contributions.

The accompanying notes are an integral part of this financial statement.

                                      F-28

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
             FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
          PROPERTY                HOTEL LOCATION         DATE OPENED      # OF SUITES
- ---------------------------   ---------------------   ----------------   ------------
<S>                           <C>                     <C>                <C>
Detroit/Warren                Warren, Michigan          March, 1990               76
Atlanta/Peachtree Corners     Norcross, Georgia       February, 1990              92
Clearwater                    Clearwater, Florida     February, 1998             112
Salt Lake                     Midvale, Utah           November, 1996              98
Baltimore/BWI                 Linthicum, Maryland       March, 1998              147
</TABLE>

     The  Owner  purchased  the  Salt  Lake hotel October 1, 1997. The financial
statements  include the results of the Salt Lake Hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

                                                      LIFE
                                                  ------------
   Land Improvements ..........................   10-15 Years
   Buildings and Improvements .................   15-35 Years
   Furniture, Fixtures and Equipment ..........    3-10 Years

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

                                      F-29

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.


NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January 1, 1999 through August 31, 1999, the following
Owner related fees were expensed.

<TABLE>
<CAPTION>
                FEE TYPE                     BASIS FOR DETERMINATION      TOTAL EXPENSE
- ---------------------------------------   ----------------------------   --------------
<S>                                       <C>                            <C>
       Accounting Fees                    $1,000 per hotel per month          $ 40,000
       Corporate Advertising, Training
        and Reservations                  4% of net suite revenue              351,487
       Franchise Fees                     4% of net suite revenue              351,487
       Management Fees                    3% of net suite revenue              278,981
</TABLE>

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotels' normal depreciation
policy.

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

     Purchase Fee-4% of Asset Cost

     Project Management Fee-4.5% of labor portion of capitalized asset costs

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts     have     been     included    in    shareholders'    equity,    with
intercompany/intracompany    transfers    being   reflected   as   net   capital
distributions.

                                      F-30

<PAGE>

<TABLE>
<CAPTION>
<S>                               <C>                                 <C>
                                     L.P. MARTIN & COMPANY
                                   A PROFESSIONAL CORPORATION
         MEMBERS                  CERTIFIED PUBLIC ACCOUNTANTS                 MEMBERS
    VIRGINIA SOCIETY OF               4132 INNSLAKE DRIVE                AMERICAN INSTITUTE OF
CERTIFIED PUBLIC ACCOUNTANTS       GLEN ALLEN, VIRGINIA 23060         CERTIFIED PUBLIC ACCOUNTANTS
LEE P. MARTIN, JR., C.P.A.            PHONE: (804) 346-2626             ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.                                             LEE P. MARTIN, C.P.A. (1948-78)
BERNARD G. KINZIE, C.P.A.              FAX (804) 346-9311
W. BARCLAY BRADSHAW, C.P.A.
</TABLE>

                          INDEPENDENT AUDITORS' REPORT



Apple Suites, Inc.
Richmond, Virginia

     We  have  audited  the  accompanying  balance sheets of the Homewood Suites
Hotel  - Jackson as of December 31, 1998 and 1997, and the related statements of
income,  shareholders'  equity  and  cash  flows for the years then ended. These
financial  statements are the responsibility of the management of the hotel. Our
responsibility  is  to express an opinion on these financial statements based on
our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.  The  accompanying financial statements were prepared for the
purpose  of  complying  with  the  rules  and  regulations of the Securities and
Exchange  Commission  as described in Note 1 to the financial statements and are
not  intended  to  be  a  complete  presentation  of the Homewood Suites Hotel -
Jackson.

     In  our opinion, the financial statements referred to above present fairly,
in  all material respects, the financial position of the Homewood Suites Hotel -
Jackson  as of December 31, 1998 and 1997, and the results of its operations and
its  cash  flows  for the years then ended in conformity with generally accepted
accounting principles.



                                                      /s/ L.P. Martin & Co.,P.C.


November 7, 1999

                                      F-31
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                                BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                           -------------------------------
                                                                1998             1997
                                                           --------------   --------------
<S>                                                        <C>              <C>
ASSETS
CURRENT ASSETS
 Cash ..................................................     $   34,756       $   13,970
 Accounts Receivable, Net ..............................        148,205          104,456
 Prepaids and Other ....................................         25,350           25,350
                                                             ----------       ----------
    Total Current Assets ...............................        208,311          143,776
                                                             ----------       ----------
INVESTMENT IN HOTEL PROPERTY ...........................
 Land and Improvements .................................        749,969          749,969
 Buildings and Improvements ............................      5,284,823        5,161,652
 Furniture, Fixtures and Equipment .....................      1,197,181        1,182,151
                                                             ----------       ----------
    Total ..............................................      7,231,973        7,093,772
 Less: Accumulated Depreciation ........................       (797,849)        (380,298)
                                                             ----------       ----------
    Net Investment in Hotel Property ...................      6,434,124        6,713,474
                                                             ----------       ----------
    Total Assets .......................................     $6,642,435       $6,857,250
                                                             ==========       ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable ......................................     $   98,225       $  144,491
 Accrued Taxes .........................................         87,475           43,165
 Accrued Expenses - Other ..............................         41,034           39,523
                                                             ----------       ----------
    Total Current Liabilities ..........................        226,734          227,179
                                                             ----------       ----------
SHAREHOLDERS' EQUITY
 Contributed Capital ...................................      6,046,570        6,734,271
 Retained Earnings (Accumulated Deficit) ...............        369,131         (104,200)
                                                             ----------       ----------
    Total Shareholders' Equity .........................      6,415,701        6,630,071
                                                             ----------       ----------
    Total Liabilities and Shareholders' Equity .........     $6,642,435       $6,857,250
                                                             ==========       ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.



                                      F-32
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                      STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                           RETAINED
                                                           EARNINGS           TOTAL
                                         CONTRIBUTED     (ACCUMULATED     SHAREHOLDERS'
                                           CAPITAL         DEFICIT)          EQUITY
                                        -------------   --------------   --------------
<S>                                     <C>             <C>              <C>
Balances, January 1, 1997 ...........    $4,638,129       $  (70,003)      $4,568,126
Net Loss ............................            --          (34,197)         (34,197)
Capital Contributions, Net ..........     2,096,142               --        2,096,142
                                         ----------       ----------       ----------
Balances, December 31, 1997 .........     6,734,271         (104,200)       6,630,071
Net Income ..........................            --          473,331          473,331
Capital Distributions, Net ..........      (687,701)              --         (687,701)
                                         ----------       ----------       ----------
Balances, December 31, 1998 .........    $6,046,570       $  369,131       $6,415,701
                                         ==========       ==========       ==========
</TABLE>

                               INCOME STATEMENTS


<TABLE>
<CAPTION>
                                                                               YEARS ENDED DECEMBER 31,
                                                                             -----------------------------
                                                                                  1998            1997
                                                                             -------------   -------------
<S>                                                                          <C>             <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $2,115,861      $1,390,347
 Other Customer Revenue ..................................................       161,811         130,494
                                                                              ----------      ----------
    Total Revenue ........................................................     2,277,672       1,520,841
                                                                              ----------      ----------
EXPENSES
 Property and Operating ..................................................       927,878         700,874
 General and Administrative ..............................................        69,009          56,870
 Advertising and Promotion ...............................................       128,067          87,703
 Utilities ...............................................................        87,815          73,585
 Real Estate and Personal Property Taxes, and Property Insurance .........        89,387          43,959
 Depreciation Expense ....................................................       417,551         380,298
 Franchise Fees ..........................................................        84,634              --
 Pre-Opening Expenses ....................................................            --         211,749
                                                                              ----------      ----------
    Total Expenses .......................................................     1,804,341       1,555,038
                                                                              ----------      ----------
    Net Income (Loss) ....................................................    $  473,331      $  (34,197)
                                                                              ==========      ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-33
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON
                           STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                                                   -----------------------------
                                                                        1998            1997
<S>                                                                <C>             <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income (Loss) .............................................    $  473,331      $  (34,197)
                                                                    ----------      ----------
 Adjustments to Reconcile Net Income (Loss) to Net Cash Provided
   by Operating Activities:
   Depreciation ................................................       417,551         380,298
 Change In:
   Accounts Receivable .........................................       (43,749)       (104,456)
   Prepaids and Other Current Assets ...........................            --         (25,350)
   Accounts Payable ............................................       (46,266)          7,278
   Accrued Taxes ...............................................        44,310          42,292
   Accrued Expenses - Other ....................................         1,511          36,532
                                                                    ----------      ----------
   Net Adjustments .............................................       373,357         336,594
                                                                    ----------      ----------
    Net Cash Flows from Operating Activities ...................       846,688         302,397
CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ....................................      (825,902)       (290,927)
                                                                    ----------      ----------
    Net Increase in Cash .......................................        20,786          11,470
    Cash, Beginning of Year ....................................        13,970           2,500
                                                                    ----------      ----------
    Cash, End of Year ..........................................    $   34,756      $   13,970
                                                                    ==========      ==========
SUPPLEMENTAL DISCLOSURES:
 NONCASH FINANCING AND INVESTING ACTIVITIES

</TABLE>

YEAR ENDED DECEMBER 31, 1998

     Investments  in  hotel  properties  in the amount of $138,201 were financed
with capital contributions.

YEAR ENDED DECEMBER 31, 1997

     Investments  in hotel properties in the amount of $7,093,772, were financed
with capital contributions.

     Construction  in  progress  in the amount of $5,186,984 was reclassified to
investment in hotel properties.

     Accounts  payable  for  construction  costs totaling $480,281 was curtailed
with capital contributions.




The accompanying notes are an integral part of these financial statements.

                                      F-34
<PAGE>

                        HOMEWOOD SUITES HOTEL -- JACKSON

                        NOTES TO THE FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Hotel  -  Jackson  is  a  91 suite hotel, located in
Ridgeland,  Mississippi,  which  opened  for  business on February 20, 1997. The
Hotel  specializes  in  providing  extended  stay lodging to business or leisure
travelers.  While  customers  may rent rooms for a night, terms of up to a month
or  longer are available. Services offered, which are particularly attractive to
the   extended   stay  traveler,  include  laundry  services,  24  hour  on-site
convenience stores and grocery shopping services.

     Economic  conditions  in  the  area  in  which  the Hotel is located impact
revenues and the ability to collect accounts receivable.

     The  Hotel  has  been  owned  and managed by an affiliate of Promus Hotels,
Inc.  (the  Owner)  throughout  the financial statement periods. The Owner has a
contract  pending  to  sell  the  Hotel to an affiliate of Apple Suites, Inc., a
real  estate  investment  trust established to acquire equity interests in hotel
properties.  The  statements  have  been  prepared  pursuant  to  the  rules and
regulations  of the Securities and Exchange Commission for inclusion in a filing
by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly, the financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLCIIES

     Property  --  The hotel property is recorded at cost. Depreciation has been
recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                             LIFE
                                                         ------------
<S>                                                      <C>
          Land Improvements ..........................   10-15 Years
          Buildings and Improvements .................   15-35 Years
          Furniture, Fixtures and Equipment ..........   3-10 Years

</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress  represents  Hotel assets under construction. At the point construction
is  completed  and  the  Hotel  is  ready to be placed in service, the costs are
reclassified   to   investment   in   Hotel  property  for  financial  statement
presentation.  Construction  in progress totaling $5,186,984 was reclassified to
investment in hotel property during 1997.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,  management of the hotel reviews the carrying value and remaining
depreciable  lives of the Hotel property and related assets. Management does not
believe  there  are  any  current  indications  of  impairment.  However,  it is
possible  that  estimates  of the remaining useful lives will change in the near
term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.


                                      F-35
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                       NOTES TO THE FINANCIAL STATEMENTS
                   DECEMBER 31, 1998 AND 1997 -- (CONTINUED)
NOTE 2 -- SIGNIFICANT ACCOUNTING POLCIIES -- (CONTINUED)

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to  initial opening of the Hotel. In 1997, pre-opening expenses
of $211,749, were expensed as incurred.

     Inventories  --  The  Hotel  maintains supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner allocates a monthly accounting fee of $1,000 to the Hotel. These
fees  totaled  $12,000  in  1998 and $10,338 in 1997. The Owner also charges the
Hotel  a  fee for corporate advertising, training and reservations equal to four
percent  of net suite revenue. These fees totaled $84,634 in 1998 and $53,614 in
1997.  In  1998, the Owner charged a franchise fee of $84,634 to the Hotel, also
computed  at  four  percent  of  suite  revenue. No franchise fee was charged in
1997.  Effective  in 1999, the Owner will be charging a "base management fee" of
three percent of suite revenue to the hotel.

     The  acquisition cost of the property and related furnishings and equipment
was  financed  by  the  Owner.  The  Owner allocated interest to the property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotel's normal depreciation
policy.  Interest  capitalized  and  included  in  the  cost  basis of the Hotel
totaled $235,723 in 1997.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees  paid to Promus Hotels, Inc. have
been capitalized:

      Purchase Fee - 4% of Asset Cost
      Project  Management  Fee  - 4.5% and 5.5.% of labor portion of capitalized
      asset costs in 1998 and 1997, respectively.

     The  Hotel maintains a depository bank account into which customer revenues
have  been  deposited.  The  bulk of the Hotel's operating expenditures are paid
through  the  Owner's corporate accounts. Funds are transferred from the Hotel's
depository  bank  accounts to the Owner periodically. The transfers to the Owner
and  expenditures  made  on  behalf  of the Hotel by the Owner are accounted for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances  from  ongoing operations. There is no intention to repay
any  advances  to  or  from  the  Owner.  Accordingly, the net amounts have been
included  in  shareholders'  equity with 1998 and 1997 intercompany/intracompany
transfers being reflected as net capital contributions or distributions.


                                      F-36
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                           BALANCE SHEET (UNAUDITED)
                                AUGUST 31, 1999


<TABLE>
<S>                                                       <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $     43,476
 Accounts Receivable, Net .............................         227,188
 Prepaids and Other ...................................          25,350
                                                           ------------
   Total Current Assets ...............................         296,014
                                                           ------------
INVESTMENT IN HOTEL PROPERTY
 Land and Improvements ................................         754,803
 Buildings and Improvements ...........................       5,278,927
 Furniture, Fixtures and Equipment ....................       1,197,295
                                                           ------------
   Total ..............................................       7,231,025
 Less: Accumulated Depreciation .......................      (1,082,506)
                                                           ------------
   Net Investment in Hotel Property ...................       6,148,519
                                                           ------------
   Total Assets .......................................    $  6,444,533
                                                           ============
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts Payable .....................................    $      1,626
 Accrued Taxes ........................................          69,100
 Accrued Expenses - Other .............................          47,842
                                                           ------------
   Total Current Liabilities ..........................         118,568
                                                           ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................       5,625,316
 Retained Earnings ....................................         700,649
                                                           ------------
   Total Shareholders' Equity .........................       6,325,965
                                                           ------------
   Total Liabilities and Shareholders' Equity .........    $  6,444,533
                                                           ============

</TABLE>

The acompanying notes are an integral part of these financial statements.


                                      F-37
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                 STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

<TABLE>
<CAPTION>
                                                                         TOTAL
                                        CONTRIBUTED     RETAINED     SHAREHOLDERS'
                                          CAPITAL       EARNINGS        EQUITY
                                       -------------   ----------   --------------
<S>                                    <C>             <C>          <C>
Balances, January 1, 1999 ..........    $6,046,570      $369,131      $6,415,701
Net Income .........................            --       331,518         331,518
Capital Distributions, Net .........      (421,254)           --        (421,254)
                                        ----------      --------      ----------
Balances, August 31, 1999 ..........    $5,625,316      $700,649      $6,325,965
                                        ==========      ========      ==========
</TABLE>

                          INCOME STATEMENT (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $1,487,301
 Other Customer Revenue ..................................................       112,292
                                                                              ----------
   Total Revenue .........................................................     1,599,593
                                                                              ----------
EXPENSES
 Property and Operating ..................................................       636,068
 General and Administrative ..............................................        51,587
 Advertising and Promotion ...............................................        75,268
 Utilities ...............................................................        50,426
 Real Estate and Personal Property Taxes, and Property Insurance .........        62,589
 Depreciation Expense ....................................................       284,657
 Franchise and Management Fees ...........................................       107,480
                                                                              ----------
   Total Expenses ........................................................     1,268,075
                                                                              ----------
   Net Income ............................................................    $  331,518
                                                                              ==========

</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-38
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                      STATEMENT OF CASH FLOWS (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999



<TABLE>
<S>                                                                                  <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ......................................................................    $  331,518
                                                                                      ----------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
   Depreciation ..................................................................       284,657
 Change in:
   Accounts Receivable ...........................................................       (78,983)
   Accounts Payable ..............................................................       (96,599)
   Accrued Taxes .................................................................       (18,375)
   Accrued Expenses - Other ......................................................         6,808
                                                                                      ----------
 Net Adjustments .................................................................        97,508
                                                                                      ----------
   Net Cash Flows from Operating Activities ......................................       429,026
CASH FLOWS FROM INVESTING ACTIVITIES
 Net Disposal of Investment in Hotel Property ....................................           948
CASH FLOWS TO FINANCING ACTIVITIES
 Net Equity Distributions ........................................................      (421,254)
                                                                                      ----------
   Net Increase in Cash ..........................................................         8,720
   Cash, January 1, 1999 .........................................................        34,756
                                                                                      ----------
   Cash, August 31, 1999 .........................................................    $   43,476
                                                                                      ==========

</TABLE>

The accompanying notes are an integral part of this financial statement.

                                      F-39
<PAGE>

                    HOMEWOOD SUITES HOTEL -- JACKSON

                 NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Hotel  -  Jackson  is  a  91 suite hotel, located in
Ridgeland,  Mississippi,  which  opened in February, 1997. The Hotel specializes
in  providing  extended  stay  lodging  to  business or leisure travelers. While
customers  may  rent  rooms  for  a  night, terms of up to a month or longer are
available.  Services  offered, which are particularly attractive to the extended
stay  traveler, include laundry services, 24 hour on-site convenience stores and
grocery shopping services.

     Economic  conditions  in  the  area  in  which  the Hotel is located impact
revenues and the ability to collect accounts receivable.

     The  Hotel  has  been  owned  and managed by an affiliate of Promus Hotels,
Inc.  (the  Owner)  throughout  the  financial statement period. The Owner has a
contract  pending  to  sell  the  Hotel to an affiliate of Apple Suites, Inc., a
real  estate  investment  trust established to acquire equity interests in hotel
properties.  The  statements  have  been  prepared  pursuant  to  the  rules and
regulations  of the Securities and Exchange Commission for inclusion in a filing
by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly, the financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The Hotel property is recorded at cost. Depreciation has been
recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                        LIFE
                                                    ------------
<S>                                                 <C>
     Land Improvements ..........................   10-15 Years
     Buildings and Improvements .................   15-35 Years
     Furniture, Fixtures and Equipment ..........   3-10 Years
</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,  management of the Hotel reviews the carrying value and remaining
depreciable  lives of the Hotel property and related assets. Management does not
believe  there  are  any  current  indications  of  impairment.  However,  it is
possible  that  estimates  of the remaining useful lives will change in the near
term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

                                      F-40
<PAGE>

                        HOMEWOOD SUITES HOTEL -- JACKSON

                  NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Inventories  --  The  Hotel  maintains supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January 1, 1999 through August 31, 1999, the following
Owner related fees were expensed.

<TABLE>
<CAPTION>
                          FEE TYPE                              BASIS FOR DETERMINATION     TOTAL EXPENSE
- -----------------------------------------------------------   --------------------------   --------------
<S>                                                           <C>                          <C>
Accounting Fees ...........................................   $1,000 per month                 $ 8,000
Corporate Advertising, Training and Reservations ..........   4% of net suite revenue           59,492
Franchise Fees ............................................   4% of net suite revenue           59,492
Management Fees ...........................................   3% of net suite revenue           47,988
</TABLE>

     The  acquisition cost of the property and related furnishings and equipment
was  financed  by  the  Owner.  The  Owner allocated interest to the property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotel's normal depreciation
policy.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees  paid to Promus Hotels, Inc. have
been capitalized:

      Purchase Fee -- 4% of Asset Cost
      Project Management Fee -- 4.5% of labor portion of capitalized asset costs

     The  Hotel maintains a depository bank account into which customer revenues
have  been  deposited.  The  bulk of the Hotel's operating expenditures are paid
through  the  Owner's corporate accounts. Funds are transferred from the Hotel's
depository  bank  accounts to the Owner periodically. The transfers to the Owner
and  expenditures  made  on  behalf  of the Hotel by the Owner are accounted for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances  from  ongoing operations. There is no intention to repay
any  advances  to  or  from  the  Owner.  Accordingly, the net amounts have been
included  in shareholders' equity with intercompany/intracompany transfers being
reflected as net capital distributions.


                                      F-41
<PAGE>

                          Independent Auditors' Report

The Board of Directors and Shareholders
Apple Suites, Inc.

We have audited the  accompanying  consolidated  balance sheets of Apple Suites,
Inc. (the "Company") as of December 31, 1999 and March 26, 1999, and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
the period  from March 26,  1999  through  December  31,  1999.  Our audits also
included the financial  statement schedule listed in the Index at Item 36. These
financial  statements  and  schedule  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material  misstatement.  An audit also includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimate  made by  management,  as  well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Apple
Suites,  Inc. at  December  31, 1999 and March 26,  1999,  and the  consolidated
results of its  operations and its cash flows for the period from March 26, 1999
through  December 31, 1999, in conformity with accounting  principles  generally
accepted in the United  States.  Also,  in our  opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

                              /s/ Ernst & Young LLP

Richmond, Virginia
February 28, 2000


                                      F-42

<PAGE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                December 31, 1999         March 26, 1999
                                                                -----------------         --------------
<S>                                                             <C>                       <C>
ASSETS

Investment in hotels
  (net of $496,209 accumulated depreciation)                    $   93,719,632                      --
Cash and cash equivalents                                              581,344            $        100
Restricted cash                                                      1,023,721                      --
Rent receivable from Apple Suites Management, Inc.                   2,123,136                      --
Notes and other receivables from Apple Suites Management, Inc.         717,019                      --
Capital improvements reserve                                           753,927                      --
Prepaid expenses                                                       270,229                      --
Other assets                                                           300,000                      --
                                                                --------------            ------------
Total Assets                                                    $   99,489,008            $        100
                                                                ==============            ============

LIABILITIES and SHAREHOLDERS' EQUITY

Liabilities

Notes payable--secured                                          $   68,569,500                      --
Interest payable                                                       466,140                      --
Accounts payable                                                        65,214                      --
Accrued expenses                                                       868,668                      --
Accounts payable--affiliates                                           708,751                      --
Distributions payable                                                  712,735                      --
                                                                --------------            ------------
Total Liabilities                                               $   71,391,008                      --
                                                                ==============            ============

Shareholders' Equity

Common Stock, no par value, authorized 200,000,000
  shares; issued and outstanding 3,429,414 shares and 10
  shares, respectively                                              28,591,260            $        100
Class B Convertible Stock, no par value, authorized
   240,000 shares; issued and outstanding 240,000 shares                24,000                      --
Distributions greater than net income                                 (517,260)                     --
                                                                --------------            ------------
Total Shareholders' Equity                                      $   28,098,000                     100
                                                                --------------            ------------
Total Liabilities and Shareholders' Equity                      $   99,489,008            $        100
                                                                ==============            ============
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-43

<PAGE>

CONSOLIDATED STATEMENT OF OPERATIONS
For the Period March 26, 1999 through December 31, 1999(a)

<TABLE>
<CAPTION>
<S>                                                                                      <C>
Revenues
Lease revenue                                                                                        $ 2,518,031
Interest income and other revenue                                                                        169,086

Expenses
Taxes, insurance, and other                                                                              426,592
General and administrative                                                                               153,807
Depreciation of real estate owned                                                                        496,209
Interest                                                                                               1,245,044
                                                                                         -----------------------
Total expenses                                                                                         2,321,652
                                                                                         -----------------------
Net income                                                                                            $  365,465
                                                                                         =======================
Basic and diluted earnings per common share                                                           $     0.14
                                                                                         =======================
</TABLE>

(a) The company was initially capitalized on March 26, 1999; however, operations
did not commence until September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-44

<PAGE>


CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
For the Period March 26, 1999 through December 31, 1999(a)

<TABLE>
<CAPTION>
                                                                 Class B
                               Common Stock                 Convertible Stock
                      -------------------------------- ----------------------------
                                                                                     Distributions         Total
                        Number of                        Number of                   Greater than      Shareholders'
                          Shares          Amount          Shares         Amount       Net Income          Equity
- --------------------- --------------- ---------------- -------------- ------------- ---------------- ------------------
<S>                        <C>            <C>                <C>           <C>            <C>             <C>
Balance at
March 26, 1999                    10      $       100             --            --               --       $        100
Issuance of Class B
Convertible Stock                 --               --        240,000       $24,000               --             24,000
Net proceeds from
the sale of common
shares                     3,420,110       28,507,514             --            --               --         28,507,514
Net income                        --               --             --            --        $ 365,465            365,465
Cash distributions
declared to shareholders
($.33 per share)                  --               --             --            --         (882,725)          (882,725)
Common stock issued
through reinvestment of
distributions                  9,294           83,646             --            --               --             83,646
- --------------------- --------------- ---------------- -------------- ------------- ---------------- ------------------
Balance at December
31, 1999                   3,429,414      $28,591,260        240,000       $24,000       $(517,260)        $28,098,000
- --------------------- --------------- ---------------- -------------- ------------- ---------------- ------------------
</TABLE>

(a) The Company was initially capitalized on March 26, 1999; however, operations
did not commence until September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-45

<PAGE>

CONSOLIDATED STATEMENT OF CASH FLOWS
For the period March 26, 1999 through December 31, 1999 (a)

CASH FLOW FROM OPERATING ACTIVITIES:

<TABLE>
<CAPTION>
<S>                                                                           <C>
Net income                                                                    $   365,465
Adjustments to reconcile net income to net cash provided
   by operating activities:
Depreciation of real estate owned                                                 496,209
Changes in operating assets and liabilities:
         Prepaid expenses                                                        (270,229)
         Due from Apple Suites Management, Inc.                                (2,152,203)
         Accounts payable                                                          65,214
         Accounts payable--affiliates                                             708,751
         Accrued expenses                                                         868,668
         Interest payable                                                         466,140
                                                                       -------------------

                  Net cash provided by operating activities                       548,015

CASH FLOW FROM INVESTING ACTIVITIES:

Payments received on notes receivable                                               1,748
Cash paid for acquisitions of hotels                                          (26,045,300)
Capital improvements                                                             (290,741)
Restricted cash for property improvement plan                                  (1,023,721)
Capital improvements reserve held by third-party manager                         (753,927)
Earnest deposit money for pending acquisitions                                   (300,000)
                                                                       -------------------

                  Net cash used in investing activities                       (28,411,941)

CASH FLOW FROM FINANCING ACTIVITIES:

Payment from officer-shareholder for Class B Convertible Stock                     24,000
Net proceeds from issuance of common stock                                     28,591,160
Cash distributions paid to shareholders                                          (169,990)
                                                                       -------------------
                  Net cash provided by financing activities                    28,445,170
                  Increase in cash and cash equivalents                           581,244

Cash and cash equivalents, beginning of period                                        100
                                                                       -------------------

Cash and cash equivalents, end of period                                    $     581,344
                                                                       ====================

SUPPLEMENTAL CASH FLOW INFORMATION:

Interest paid                                                               $     550,147
Non-cash transaction:
    Notes payable--secured issued by seller
    in connection with hotel acquisitions                                   $  68,569,500
</TABLE>

(a) The company was initially capitalized on March 26, 1999; however, operations
did not commence until September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-46

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1

GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
Apple  Suites,  Inc.,  together  with its  subsidiaries  (the  "company"),  is a
Virginia  corporation  formed in March of 1999, which commenced  operations as a
hotel real estate  investment  trust on September 1, 1999, the effective date of
its first four  hotel  acquisitions.  The  accompanying  consolidated  financial
statements include the accounts of the company along with its subsidiaries.  All
significant intercompany transactions and balances have been eliminated.

The company operates in one defined business segment consisting of extended-stay
hotels.  The hotels are  located  throughout  the United  States and  operate as
Homewood  Suites(R) by Hilton.  The company  leased to Apple Suites  Management,
Inc. or its subsidiary (the "lessee") all of its hotels acquired during 1999.

The lessee is wholly  owned by Glade M.  Knight,  Chairman  and Chief  Executive
Officer of the company.

The lessee hired Promus Hotels,  Inc.  ("Promus"),  a wholly owned subsidiary of
Hilton Hotels  Corporation  ("Hilton") to manage the company's  hotels under the
terms of a management agreement between Promus and the lessee.


                                      F-47

<PAGE>

RELATIONSHIP WITH LESSEE
The company  must rely on the lessee to generate  sufficient  cash flow from the
operation of the hotels to enable the lessee to meet its rent  obligation to the
company  under the master  hotel  lease  agreements  ("Percentage  Leases").  At
December  31,  1999,  the  lessee's  rent  payable to the  company  amounted  to
$2,123,136.  The original terms under the  Percentage  Leases allow monthly base
rent to be paid in  arrears  and  quarterly  percentage  rent to be paid 15 days
following the quarter-end.

REFINANCING
The  company has $68.6  million in notes  payable  with  Hilton  with  principal
payments of $34 million due on October 1, 2000, $30.2 million due on November 1,
2000 and $4.4  million due on January 1, 2001.  The  company  plans to pay these
notes with the proceeds from its continuous  "best  efforts"  offering of common
shares.  However,  based on the current  rate at which equity is being raised by
the offering,  the company may have to seek other measures to repay these loans.
The company is currently  holding  discussions  with  several  lenders to obtain
financing for its hotels and is exploring both  unsecured and secured  financing
arrangements.  Although no firm financing  commitments  have been received,  the
company  believes  that  based on  discussions  with  lenders  and other  market
indicators it can obtain  sufficient  financing  prior to maturity of the notes.
Obtaining  refinancing  is dependent  upon a number of factors,  including:  (1)
continued  operation  of the hotels at or near current  occupancy  and room rate
levels as the company's  leases are based on a percentage of hotel suite income,
(2) general level of interest  rates  including  credit  spreads for real estate
based  lending,  and (3)  general  economic  conditions.  For each of the  notes
payable, all of the Company's 11 hotels serve as collateral.

CASH AND CASH EQUIVALENTS
Cash equivalents  include highly liquid investments with original  maturities of
three  months  or less.  The  fair  market  value  of cash and cash  equivalents
approximate their carrying value.

RESTRICTED CASH
Restricted cash consists of cash restricted for property improvements.

INVESTMENT IN HOTELS
The hotels are stated at cost,  net of  depreciation,  and including real estate
brokerage  commissions paid to Apple Suites Realty Group,  Inc., a related party
(see Note 6).  Repair and  maintenance  costs are  expensed  as  incurred  while
significant  improvements,   renovations,   and  replacements  are  capitalized.
Depreciation is computed using the  straight-line  method over estimated  useful
lives of the assets, which are 39 years for buildings and major improvements and
5 to 7 years for furniture and equipment.

The carrying  values of each hotel are  evaluated  periodically  to determine if
circumstances  exist  indicating  an  impairment  in the  carrying  value of the
investment  in the  hotel.  Adjustments  are  made  based  on fair  value of the
underlying  property if impairment is indicated.  No impairment losses have been
recorded to date.


                                      F-48

<PAGE>

REVENUE RECOGNITION
Lease  revenue is  reported as income over the lease term as it becomes due from
the lessee  according to the provisions of the Percentage Lease  agreements.  At
December 31, 1999, the lessee is in compliance with its rental obligations under
the Percentage Leases.

STOCK INCENTIVE PLANS
The  company  elected to follow  Accounting  Principles  Board  Opinion  No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  Interpretations
in  accounting  for its  employee  stock  options.  As  discussed in Note 5, the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  (FASB 123) requires use of option
valuation  models  that were not  developed  for use in valuing  employee  stock
options.  Under APB 25,  because the exercise  price of the  company's  employee
stock  options  equals the market price of the  underlying  stock on the date of
grant, no compensation expense is recognized.

EARNINGS PER COMMON SHARE
Basic  earnings  per common share is computed  based upon the  weighted  average
number of shares  outstanding  during the year.  Diluted  earnings  per share is
calculated after giving effect to all potential common shares that were dilutive
and  outstanding  for the year.  Class B Convertible  Shares are not included in
earnings per common share  calculations until such time it becomes probable that
such shares can be converted to common shares (see Note 4).

FEDERAL INCOME TAXES
The  company  is  operated  as, and will  annually  elect to be taxed as, a real
estate investment trust under the Internal Revenue Code of 1986, as amended (the
"Code").  Generally,  a real estate  investment  trust which  complies  with the
provisions of the Code and distributes at least 95% of its taxable income to its
shareholders  does  not pay  federal  income  taxes on its  distributed  income.
Accordingly, no provision has been made for federal income taxes.

For federal income tax purposes,  distributions paid to shareholders  consist of
ordinary  income and return of capital or a combination  thereof.  Distributions
declared per share were $.33 for the period ended December 31, 1999. In 1999, of
the total  distribution,  68% was  taxable  as  ordinary  income,  and 32% was a
non-taxable return of capital.

USE OF ESTIMATES
The preparation of financial statements in accordance with accounting principles
generally  accepted in the United  States  requires  management  to make certain
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  and  accompanying  notes.  Actual  results  may  differ  from  those
estimates.

COMPREHENSIVE INCOME
The company does not currently have any items of comprehensive  income requiring
separate reporting and disclosure.


                                      F-49

<PAGE>

NOTE 2
INVESTMENT IN HOTELS

At December 31, 1999,  the company  owned the  following  Homewood  Suites(R) by
Hilton:

<TABLE>
<CAPTION>

                                     Acquisition         Carrying           Accumulated        First Mortgage            Date
            Location                    Cost              Value*            Depreciation        Encumbrances           Acquired
- ---------------------------------- --------------- ----------------- ----------------- --------------------- -------------------
<S>                                <C>             <C>               <C>                <C>                  <C>
Dallas/Addison, Texas                 $ 9,500,000       $ 9,780,937          $ 70,349           $ 7,141,500  September 1999
Dallas/Las Colinas, Texas              11,200,000        11,555,748            80,052             8,383,500  September 1999
Dallas/Plano, Texas                     5,400,000         5,558,623            46,204             4,050,000  September 1999
Richmond, Virginia                      9,400,000         9,667,166            80,046             7,050,000  September 1999
Atlanta/Cumberland, Georgia             9,800,000        10,199,600            55,013             7,350,000  October 1999
Baltimore, Maryland                    16,348,000        16,857,511            65,349            12,261,000  November 1999
Clearwater, Florida                    10,416,000        10,712,279            34,082             7,812,000  November 1999
Detroit, Michigan                       4,330,000         4,466,485            17,209             3,247,500  November 1999
Atlanta/Peachtree, Georgia              4,033,000         4,137,785            13,728             3,024,750  November 1999
Salt Lake City, Utah                    5,153,000         5,314,389            21,546             3,864,750  November 1999
Jackson, Mississippi                    5,846,000         5,965,318            12,631             4,384,500  December 1999
                                   --------------- ----------------- ----------------- --------------------- -------------------
                                      $91,426,000       $94,215,841          $496,209           $68,569,500
                                   --------------- ----------------- ----------------- --------------------- -------------------
</TABLE>

* Includes real estate commissions (see Note 6), closing costs, and improvements
capitalized since the date of acquisition for hotels acquired to date.

Investment in hotels at December 31, 1999 consist of the following:

<TABLE>
<CAPTION>
<S>                                                     <C>
Land                                                    $15,683,084
Building and improvements                                77,165,860
Furniture and equipment                                   1,366,897
- ------------------------------------------------------- -----------
                                                        $94,215,841
Less accumulated depreciation                              (496,209)
- ------------------------------------------------------- -----------
Investments in hotels, net                              $93,719,632
- ------------------------------------------------------- -----------
</TABLE>




                                      F-50

<PAGE>

NOTE 3
NOTES PAYABLE

On April 20, 1999, the company  obtained a line of credit in a principal  amount
of $1 million with a commercial  bank.  The line of credit was guaranteed by Mr.
Knight,  Chairman and Chief  Executive  Officer.  The line required  interest at
LIBOR plus 1.50%.  The principal  balance and all accrued  interest were paid in
full by September 30, 1999.

In  conjunction  with the  purchase  of 11 hotels,  notes were  executed  by the
company  made payable to the order of Hilton in the amount of  $68,569,500.  The
notes bear a fixed interest rate of 8.5% per annum and are  cross-collateralized
by the 11 hotels owned by the company.  Interest payments are due monthly. Notes
amounting  to  $64,185,000  mature  during the fourth  quarter of 2000,  and the
remaining  $4,384,500 note matures in January 2001. Principal payments are to be
made to the extent of net equity  proceeds  from the offering of common  shares.
Hilton has agreed to defer  principal  payments  until the  earlier of April 29,
2000 or such time as two  additional  hotels have been purchased by the company.
The company paid  $550,147 in interest  for the period ended  December 31, 1999.
The company's  borrowings  were  $68,569,500  at December 31, 1999. The carrying
value of the notes at December 31, 1999 approximates fair value.

NOTE 4
SHAREHOLDERS' EQUITY

The  company is raising  equity  capital  through a  "best-efforts"  offering of
shares by David Lerner  Associates,  Inc. (the  "Managing  Dealer"),  which will
receive selling  commissions of 7.5% and a marketing  expense  allowance of 2.5%
based on proceeds of the shares sold.  The company  received  gross  proceeds of
$32,627,476  from the sale of  1,666,667  shares at $9 per  share and  1,762,747
shares at $10 per share during 1999.  The net  proceeds of the  offering,  after
deducting selling commissions and other offering costs were $28,591,260.

The company provides a plan which allows shareholders to reinvest  distributions
in the purchase of additional shares of the company ("Additional Share Option").
Of the total  proceeds  raised from common shares during the year ended December
31,  1999,  $92,940  (net  $83,646) was  provided  through the  reinvestment  of
distributions.

The company  issued  240,000 Class B Convertible  Shares,  consisting of 202,500
shares to Mr. Knight,  and a combined  37,500 Class B Convertible  Shares to two
other  individuals.  The Class B  Convertible  Shares were issued by the company
before the initial closing of the minimum  offering of $15,000,000,  in exchange
for payment of $.10 per Class B Convertible  Share,  or an aggregate of $24,000.
There  will be no  dividend  payable  on the  Class  B  Convertible  Shares.  On
liquidation of the company,  the holders of the Class B Convertible  Shares will
be entitled to a liquidation  payment of $.10 per share before any distributions
of liquidation  proceeds to holders of the common  shares.  Holders of more than
two-thirds of the Class B Convertible Shares must approve any proposed amendment
to the  Articles  of  Incorporation  that  would  adversely  affect  the Class B
Convertible  Shares  or create a new  class of stock  senior  to, or on a parity
with, the Class B Convertible  Shares. The Class B Convertible Shares may not be
redeemed by the company.

Each holder of  outstanding  Class B Convertible  Shares shall have the right to
convert any of such shares  into common  shares of the company  upon and for 180
days following the occurrence


                                      F-51

<PAGE>

of  either of the  following  conversion  events:  (1) the sale or  transfer  of
substantially  all of the company's assets,  stock or business,  whether through
sale, exchange,  merger,  consolidation,  lease, share exchange or otherwise, or
(2) the termination or expiration without renewal of the Advisory Agreement with
Apple  Suites  Advisors,  Inc.,  and if the company  ceases to use Apple  Suites
Realty Group, Inc. to provide  substantially all of its property acquisition and
disposition services.

Upon the occurrence of either  conversion event, each of the Class B Convertible
Shares  may be  converted  into a number of common  shares  based upon the gross
proceeds  raised  through  the date of  conversion  in the  public  offering  or
offerings  of the  company's  common  shares  made by the  company's  prospectus
according to the following formula:

<TABLE>
<CAPTION>
                                                        Number of Common Shares through Conversion of Each
Gross Proceeds Raised from Sales of Common Shares       Class B Convertible Share (the initial "Conversion
through Date of Conversion                              Ratio")
- ------------------------------------------------------- -----------------------------------------------------
<S>                                                     <C>
         $ 50 million                                                           1.0
         $100 million                                                           2.0
         $150 million                                                           3.5
         $200 million                                                           5.3
         $250 million                                                           6.7
         $300 million                                                           8.0
</TABLE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
Convertible  Shares.  Upon the probable  occurrence of a conversion  event,  the
company will record expense for the  difference  between the market value of the
company's common stock and issue price of the Class B Convertible Shares.

The Company has authorized 15 million shares of preferred  stock.  There were no
shares issued and outstanding at December 31, 1999.

NOTE 5
STOCK INCENTIVE PLANS

In July 1999,  the Board of Directors  approved a Non-Employee  Directors  Stock
Option Plan (the "Directors Plan") whereby  Directors,  who are not employees of
the  company  or  affiliates  (see Note 6),  automatically  receive  options  to
purchase  stock for 10 years from the adoption of the plan.  Under the Directors
Plan,  the  number of  shares  to be issued is equal to 45,000  plus 1.8% of the
number of shares sold in excess of 1,666,667. This plan currently relates to the
initial public  offering of 30,166,667  shares;  therefore the maximum number of
shares to be issued under the Directors Plan  currently is 558,000.  The options
expire ten years from the date of grant.  As of December  31,  1999,  76,729 had
been reserved for issuance.

In July 1999,  the Board of Directors  approved an  Incentive  Stock Option Plan
(the  "Incentive  Plan")  whereby  incentive  awards  may be  granted to certain
employees of the company or affiliates.  Under the Incentive Plan, the number of
shares to be issued is equal to 35,000  plus 4.625% of the number of shares sold
in excess of 1,666,667.  This plan also currently  relates to the initial public
offering of 30,166,667 shares;  therefore, the maximum number of shares that can
be issued under the Incentive  Plan  currently is 1,353,125.  As of December 31,
1999, 116,527 shares had been reserved for issuance.


                                      F-52

<PAGE>


Both plans  generally  provide,  among other things,  that options be granted at
exercise  prices not lower  than the  market  value of the shares on the date of
grant. Under the Incentive Plan, at the earliest,  options become exercisable at
the date of grant.  The  optionee  has up to 10 years from the date on which the
options first become exercisable during which to exercise the options.  In 1999,
the company  granted 22,000 options to purchase  shares under the Directors Plan
and no options under the Incentive Plan.  Activity in the company's share option
plan during 1999 is summarized in the following table:

<TABLE>
<CAPTION>
                                                                                   1999
                                              --------------------------- -----------------------------------
                                                       Options             Weighted-Average Exercise Price
- --------------------------------------------- --------------------------- -----------------------------------
<S>                                           <C>                         <C>
Outstanding, beginning of period                                      --                                  --
Granted                                                           22,000                               $9.00
Exercised                                                             --                                  --
Forfeited                                                             --                                  --
- --------------------------------------------- --------------------------- -----------------------------------
Outstanding, end of year                                          22,000                               $9.00
Exercisable at end of year                                        22,000                               $9.00
- --------------------------------------------- --------------------------- -----------------------------------
Weighted-average fair value of options
granted during the year                                                                                $ .31
- --------------------------------------------- --------------------------- -----------------------------------
</TABLE>

Pro forma information regarding net income and earnings per share is required by
FASB 123,  under the fair value  method  described in that  statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following  weighted-average  assumptions for 1999:
risk-free  interest  rates of 5.6%; a dividend  yield of 10.0%;  and  volatility
factor of the expected market price of the company's common stock of .208; and a
weighted average expected life of the options of 10 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions including the expected stock price volatility.

For purposes of FASB 123 pro forma disclosures,  the estimated fair value of the
options is amortized to expense over the options' vesting period. As the options
are exercisable  within six months of the date of grant,  the full impact of the
pro forma adjustment to net income is disclosed below.


                                      F-53

<PAGE>

<TABLE>
<CAPTION>
                                                          1999
                                                        --------
<S>                                                     <C>
Net income available
to common shareholders

Pro forma                                               $358,645

As reported                                             $365,465

Earnings per common share-diluted
Pro forma                                               $.14
As reported                                             $.14
</TABLE>


NOTE 6
COMMITMENTS AND RELATED PARTIES

The company  receives rental income from the lessee under the Percentage  Leases
which expire in 2009 subject to earlier  termination by the company with 30 days
notice. The Leases contain two optional five-year extensions. The rent due under
the  Percentage  Lease is the sum of base rent and percentage  rent.  Percentage
rent is  calculated by  multiplying  fixed  percentages  by the total amounts of
suite revenues with reference to specified threshold amounts. Both the base rent
and the revenue  thresholds  used in computing  percentage  rents are subject to
annual  adjustments based on increases in the Consumer Price Index ("CPI").  The
company earned rents of $2,518,031 for the period ended December 31, 1999.

Minimum future rental income (i.e.  base rents) payable to the company under the
Percentage Leases in effect at December 31, 1999 are as follows:

<TABLE>
<CAPTION>
<S>                                                     <C>
2000                                                    $ 6,583,400
2001                                                      6,583,400
2002                                                      6,583,400
2003                                                      6,583,400
2004                                                      6,583,400
Thereafter                                               31,564,507
                                                        -----------
                                                        $64,481,507
                                                        -----------
</TABLE>

Under the Percentage  Leases,  the company is obligated to pay the costs of real
estate  and  personal  property  taxes,   property  insurance,   maintenance  of
underground  utilities  and  structural  elements of the hotels.  The company is
committed  under certain  agreements to fund 5% of suite  revenues per month for
capital  expenditures  to  include  periodic  replacement  or  refurbishment  of
furniture,  fixtures, and equipment.  At December 31, 1999, $753,927 was held by
Promus for capital  improvement  reserves.  In addition in  accordance  with the
franchise agreements, $1,023,721 was held for the property improvement plan with
a financial institution and treated as restricted cash.


                                      F-54

<PAGE>

The company loaned the lessee $567,900 for franchise fees and $121,800 for hotel
supplies for the 11 hotels.  The debt  agreements  are  evidenced by  promissory
notes  bearing  interest  at a rate  of 9% per  annum.  Principal  and  interest
payments are due monthly.  The  promissory  notes have  various  maturity  dates
through January 2010.

The company has  contracted  with Apple Suites  Realty Group,  Inc.  ("ASRG") to
acquire and dispose of real estate assets for the company.  In  accordance  with
the  contract  ASRG  is to be  paid  a fee of 2% of the  purchase  price  of any
acquisitions  or sale  price of any  dispositions  of real  estate  investments,
subject to certain  conditions.  During 1999, ASRG earned  $1,828,520  under the
agreement of which $849,628 was payable at December 31, 1999.

The company has contracted with Apple Suites  Advisors,  Inc.  ("ASA") to advise
and provide day to day management  services to the company.  In accordance  with
the  contract,  the  company  will  pay ASA a fee  equal to .1% to .25% of total
equity contributions received by the company in addition to certain reimbursable
expenses.  During 1999, ASA earned $23,574 under this agreement of which $18,513
was payable at December 31, 1999.

The lessee, ASRG and ASA are 100% owned by Mr. Knight. ASRG and ASA may purchase
in the "best  efforts"  offering up to 2.5% of the total number of shares of the
company sold in the "best efforts" offering.

Mr.  Knight  also  serves  as  the  Chairman  and  Chief  Executive  Officer  of
Cornerstone   Realty  Income  Trust,  Inc.,  an  apartment  REIT.  During  1999,
Cornerstone  Realty  Income Trust,  Inc.  provided the company with services and
rental space and was paid approximately $55,000.

NOTE 7
WARRANTS

The company has agreed to sell to the Managing  Dealer for an aggregate of $100,
warrants (the  "warrants")  to purchase 10% of the shares sold in this offering,
up to 3,000,000  common shares,  at an exercise price of $16.50 per common share
(165% of the public  offering price per common  share).  The Warrants may not be
sold,  transferred,  assigned  or  hypothecated  for one  year  from the date of
issuance,  except to the officers and  employees of the Managing  Dealer and are
exercisable  at any time and from time to time, in whole or in part,  during the
five-year  period  commencing  on  the  date  of the  final  closing  after  the
termination  of the offering (the  "Warrant  Exercise  Term").  At the company's
expense,  the  company  may be  required  to  register  the  Warrants  under the
Securities Act during the Warrant Exercise Term.


                                      F-55

<PAGE>

NOTE 8
EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
<S>                                                  <C>
Year Ended December 31, 1999
NUMERATOR:

         Net income and numerator for
         basic and diluted earnings                  $  365,465
DENOMINATOR:

         Denominator for basic earnings per
         share-weighted-average shares                2,648,196
EFFECT OF DILUTIVE SECURITIES:
         Stock options                                    2,200
- ---------------------------------------------------------------
         Denominator for diluted earnings
         per share-adjusted weighted-
         average shares and assumed conversions       2,650,396
- ---------------------------------------------------------------
         Basic and diluted earnings per
          common share                               $      .14
- ---------------------------------------------------------------
</TABLE>

NOTE 9
LESSEE

All of the company's  lease revenue is derived from the  Percentage  Leases with
the lessee.  Certain information,  related to the lessee's financial statements,
is as follows:

<TABLE>
<CAPTION>
<S>                                                      <C>
As of December 31,1999
- -------------------------------------------------------------------
BALANCE SHEET INFORMATION:
         Cash and cash equivalents                       $2,395,000
         Total assets                                     3,826,155
         Due to Apple Suites, Inc.                        2,123,136
         Shareholders' Deficit                             (141,004)
</TABLE>

<TABLE>
<CAPTION>
<S>                                                      <C>
For the period September 1 through December 31,1999
- -------------------------------------------------------------------
STATEMENT OF OPERATIONS INFORMATION:
         Total revenue                                   $5,671,075
         Rent expense-Apple Suites, Inc.                  2,518,031
         Total expenses                                   5,812,179
         Net loss                                         (141,104)
</TABLE>

At  December  31,  1999,  the  company  owned 11 hotels  operating  as  Homewood
Suites(R) by Hilton. The hotels operate pursuant to franchise license agreements
which  require the payment of fees based on a  percentage  of suite  revenue and
sundry revenue. These fees are paid by the lessee.


                                      F-56

<PAGE>

The lessee engages Promus as a third-party  manager to operate the hotels leased
by it and pays the manager a 4% management fee based on a percentage of adjusted
gross revenue. During the first two years of the management agreement, a portion
of the management fee equal to 1% of adjusted gross revenues is  subordinated to
the  lessee's  receipt of a return  equal to 11% of the  purchase  price of each
hotel. The lessee pays the manager a franchise fee and a marketing fee, equal to
4% of gross revenues, respectively.

NOTE 10
QUARTERLY AND FINANCIAL DATA (UNAUDITED)

The following is a summary of quarterly results of operations for the year ended
December 31, 1999:

<TABLE>
<CAPTION>
1999                                                      Third Quarter*                      Fourth Quarter
- ------------------------------------- ----------------------------------- -----------------------------------
<S>                                                             <C>                               <C>
Revenues                                                        $481,676                          $2,205,441
Net income                                                        38,708                             326,757
Basic and diluted                                                    .02                                 .12
Distributions declared per share                                      --                                 .33
</TABLE>
* Operations commenced on September 1, 1999.

NOTE 11
PRO FORMA INFORMATION (UNAUDITED)

The following  unaudited pro forma information for the period ended December 31,
1999 is presented as if the  acquisition of the 11 hotels occurred on January 1,
1999. The pro forma information does not purport to represent what the company's
results of operations would actually have been if such transaction, in fact, had
occurred  on January 1, 1999,  nor does it purport to  represent  the results of
operations for future periods.

<TABLE>
<CAPTION>
                                                                                Twelve months ended 12/31/99
- -------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>
Lease revenue                                                                                    $14,102,040
Net income                                                                                       $ 3,828,096
Net income per share-basic and diluted                                                           $      1.31
</TABLE>

The pro forma  information  reflects  adjustments  for actual lease  revenue and
expenses  of the 11 hotels  acquired in 1999 for the  respective  period in 1999
prior to  acquisition  by the company.  Net income has been adjusted as follows:
(1)  depreciation  has been adjusted based on the company's basis in the hotels;
(2) advisory  expenses  have been adjusted  based on the  company's  contractual
arrangements;  (3) interest expense has been adjusted to reflect the acquisition
as of January 1, 1999; and (4) common stock raised during 1999 to purchase these
hotels has been adjusted to reflect issuance as of January 1, 1999.


                                      F-57

<PAGE>

NOTE 12

SUBSEQUENT EVENTS

During January and February of 2000, the company closed the sale to investors of
335,487  shares at $10 per share  representing  net  proceeds  to the company of
$3,019,377.

The company has entered into  contracts to purchase two  additional  hotels from
Hilton on or before April 28, 2000 for a total  purchase price of $30.4 million.
The  purchase  is  subject  to a number  of  customary  closing  conditions.  In
addition,  the ability of the company to purchase the hotels is contingent  upon
its obtaining  sufficient  funds,  either through the sale of sufficient  common
shares  under  the  company's  "best  efforts"  offering  or  through  alternate
financing  sources.  Therefore,  there  can be no  assurance  that the  proposed
purchase will occur as scheduled,  or at all.  There is a required  deposit with
Hilton of $400,000 against the aggregate purchase price. If the company does not
complete the purchase, it could lose the monies deposited.


<TABLE>
<CAPTION>
<S>                 <C>           <C>           <C>             <C>          <C>           <C>          <C>
1. Addison,         $7,141,500    $2,090,000    $7,410,000      $280,937     $2,117,035    $7,663,902    $9,780,937
Texas

2. Las Colinas,      8,383,500     2,800,000     8,400,000       355,748      2,835,140     8,720,608    11,555,748
Texas

3. Plano,            4,050,000       594,000     4,806,000       158,623        600,481     4,958,142     5,558,623
Texas

4. Richmond,         7,050,000       846,000     8,554,000       267,166        858,975     8,808,191     9,667,166
Virginia

5. Atlanta,          7,350,000     2,254,000     7,546,000       399,600      2,282,915     7,916,685    10,199,600
Georgia
(Galleria)

6. Baltimore,       12,261,000     1,634,800    14,713,200       509,511      1,671,050    15,186,461    16,857,511
Maryland

7. Clearwater,       7,812,000     2,395,680     8,020,320       296,279      2,853,277     7,859,002    10,712,279
Florida

8. Detroit,          3,247,500       412,240     3,917,760       136,485        526,858     3,939,627     4,466,485
Michigan

9. Atlanta,          3,024,750       519,600     3,513,400       104,785      1,051,850     3,085,935     4,137,785
Georgia
(Peachtree)

10. Salt Lake        3,864,750     1,048,580     4,104,420       161,389        415,557     4,898,832     5,314,389
City, Utah

11. Jackson,         4,384,500       467,680     5,378,320       119,318        469,946     5,495,372     5,965,318
Mississippi

          TOTALS   $68,569,500   $15,062,580   $76,363,420    $2,789,840    $15,683,084   $78,532,757   $94,215,841   (1)
====================================================================================================================
<CAPTION>
<S>                    <C>        <C>          <C>         <C>
1. Addison,            $70,349     1990        Sept 1999    39 yrs.
Texas

2. Las Colinas,         80,052     1990        Sept 1999    39 yrs.
Texas

3. Plano,               46,204     1997        Sept 1999    39 yrs.
Texas

4. Richmond,            80,046     1998        Sept 1999    39 yrs.
Virginia

5. Atlanta,             55,013     1990        Oct 1999     39 yrs.
Georgia
(Galleria)

6. Baltimore,           65,349     1998        Nov 1999     39 yrs.
Maryland

7. Clearwater,          34,082     1998        Nov 1999     39 yrs.
Florida

8. Detroit,             17,209     1990        Nov 1999     39 yrs.
Michigan

9. Atlanta,             13,728     1990        Nov 1999     39 yrs.
Georgia
(Peachtree)

10. Salt Lake           21,546     1996        Nov 1999     39 yrs.
City, Utah

11. Jackson,            12,631     1997        Dec 1999     39 yrs.
Mississippi

          TOTALS      $496,209
===============================
</TABLE>





                                      F-58

<PAGE>

                          Independent Auditor's Report

The Management
Apple Suites Management, Inc.

We have  audited the  accompanying  consolidated  balance  sheet of Apple Suites
Management,  Inc.  (the  "Company")  as of December  31,  1999,  and the related
consolidated  statements of operations  and retained  deficit and cash flows for
the period from March 11, 1999 (date of  inception)  through  December 31, 1999.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material  misstatement.  An audit also includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimate  made by  management,  as  well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Apple
Suites  Management,  Inc. at December 31, 1999, and the consolidated  results of
its  operations  and its cash flows for the period  from March 11, 1999 (date of
inception)  through December 31, 1999, in conformity with accounting  principles
generally accepted in the United States.

                                                     /s/ Ernst & Young LLP

Richmond, Virginia
February 28, 2000


                                      F-59

<PAGE>

                          APPLE SUITES MANAGEMENT, INC.
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

AS OF DECEMBER 31,                                                                      1999
- ----------------------------------------------------------------------------------------------------
<S>                                                                                      <C>
Current assets

Cash and cash equivalents                                                                $2,395,000
Net receivables                                                                             738,361
Inventories                                                                                 121,801
Other assets                                                                                  8,142
                                                                                 -------------------

     Total current assets                                                                 3,263,304

Deferred  franchise fees                                                                    562,851
                                                                                 -------------------

Total assets                                                                             $3,826,155
                                                                                 ===================

Liabilities and Shareholders' Deficit

Current liabilities

Accounts payable                                                                            $48,586
Rent payable to Apple Suites, Inc.                                                        2,123,136
Due to third party manager                                                                  454,147
Due to Apple Suites, Inc.                                                                    28,991
Accrued expenses                                                                            624,346
Current portion of long-term notes payable to Apple Suites, Inc.                             56,939
                                                                                 -------------------

     Total current liabilities                                                            3,336,145

Long-term notes payable to Apple Suites, Inc.                                               631,014
                                                                                 -------------------

Total liabilities                                                                         3,967,159

Shareholders' deficit

Common stock, no par value,  5,000 authorized;
  10 shares issued and outstanding                                                              100
Retained deficit                                                                           (141,104)
                                                                                 -------------------

Total shareholders' deficit                                                                (141,004)
                                                                                 -------------------

Total Liabilities and Shareholders' Deficit                                              $3,826,155
                                                                                 ===================
</TABLE>
See accompanying notes to consolidated financial statements.


                                      F-60
<PAGE>

                          APPLE SUITES MANAGEMENT, INC.
            CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED DEFICIT

<TABLE>
<CAPTION>
                                                           FOR THE PERIOD
                                                            MARCH 11, 1999
                                                               THROUGH
                                                         DECEMBER 31, 1999(a)
                                                    ----------------------------
<S>                                                                   <C>

REVENUE

Suite revenue                                                         $5,335,925
Other revenue and interest income                                        335,150
                                                    -----------------------------

   Total revenue                                                       5,671,075

EXPENSES

Rent expense-Apple Suites, Inc.                                        2,518,031
Operating expense                                                      1,656,540
General and administrative                                               494,377
Advertising and promotion                                                472,787
Utilities                                                                199,907
Franchise fees                                                           213,437
Management fees                                                          226,136
Other                                                                     30,964
                                                    -----------------------------

   Total expenses                                                      5,812,179

Loss before income taxes                                                (141,104)

Income tax benefit                                                            --
                                                    -----------------------------

Net loss                                                               $(141,104)

Retained deficit, beginning of period                                         --
                                                    -----------------------------

Retained deficit, end of period                                        $(141,104)
                                                    =============================

</TABLE>

(a)  The Lessee commenced operations on September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-61

<PAGE>

                          APPLE SUITES MANAGEMENT, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                          FOR THE PERIOD
                                                                          MARCH 11, 1999
                                                                             THROUGH
                                                                       DECEMBER 31, 1999(a)
                                                                    --------------------------

<S>                                                                                 <C>
Cash flow from operating activities:

Net loss                                                                            $(141,104)

Adjustment to reconcile net loss to net cash
  provided by operating activities

       Amortization of deferred franchise fees                                           5,049

Changes in operating assets and liabilities:

       Receivables                                                                   (738,361)
       Other assets                                                                    (8,142)
       Due to Apple Suites, Inc.                                                        28,991
       Rent payable to  Apple Suites, Inc.                                           2,123,136
       Accounts payable                                                                 48,586
       Due to third party manager                                                      454,147
       Accrued expenses                                                                624,346
                                                                    ---------------------------

                                    Net cash provided by operating activities                  2,396,648

Cash flow from financing activities:

       Repayments of notes payable                                                      (1,748)
       Proceeds from sale of common stock                                                  100
                                                                    ---------------------------

                              Net cash used in financing activities                     (1,648)

                              Increase in cash and cash equivalents                  2,395,000

Cash and cash equivalents, beginning of period                                              --
                                                                    ---------------------------

Cash and cash equivalents, end of period                                            $2,395,000
                                                                    ===========================

Supplemental Cash Flow Information:

Non-cash transactions:
Notes payables-issued by Apple Suites, Inc.                                          $ 689,701
Payment of deferred franchise fees                                                   $ 567,900
Acquisition of inventory                                                             $ 121,801

(a)  The Lessee commenced operations on September 1, 1999.

See accompanying notes to consolidated financial statements.
</TABLE>


                                      F-62

<PAGE>

APPLE  SUITES MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1
GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
Apple Suites Management, Inc. (together with its subsidiaries, the "Lessee") was
formed on March 11, 1999 and is owned 100% by Glade M. Knight.  Mr.  Knight also
serves as the Chairman and CEO of Apple Suites, Inc. (the "Company"). The Lessee
commenced  operations  effective  September  1, 1999 with the  acquisition  of 4
extended-stay hotels by the Company.

The Lessee operates in one business segment. Each hotel is leased by the Company
to the Lessee under a master hotel lease agreement  ("Percentage  Lease") having
an initial term of ten years,  subject to earlier  termination  at the option of
the Company upon 30 day notice.  The lease  agreement  provides for two optional
five year extensions.  The  ("Percentage  Lease")  agreement  requires base rent
payments to be made to the Company on a monthly basis and  additional  quarterly
payments to be made based upon  percentages of suite and sundry revenue.  Promus
Hotels,  Inc. or an affiliate  ("Promus")  manages the hotels under a management
agreement with the Lessee.  Promus Hotels, Inc. is a wholly-owned  subsidiary of
Hilton  Hotel  Corporation  ("Hilton").  The hotels are located  throughout  the
United States and are licensed with Homewood Suites(R) by Hilton.

The accompanying financial statements include the accounts of the Lessee and its
subsidiaries.  All significant intercompany transactions have been eliminated in
consolidation.

CASH AND CASH EQUIVALENTS
Cash equivalents  include highly liquid investments with original  maturities of
three  months  or less.  The  fair  market  value  of cash and cash  equivalents
approximate their carrying value.

INVENTORIES
Inventories,  consisting  primarily of food and beverages and hotel supplies are
stated at the lower of cost or market,  with cost  determined  on a method  that
approximates the first-in, first-out basis.

REVENUE RECOGNITION
Revenue is  recognized  as earned,  which is generally  defined as the date upon
which a guest occupies a room or utilizes the hotel's services.

OTHER REVENUE
Other  revenue  consists  of  revenues  derived  from  hotel  services  such  as
telephone,  TV, valet and vending machines. These sundry revenues are recognized
in the period the related services are provided.

ADVERTISING AND PROMOTION COSTS
Advertising  and promotion  costs are expensed when  incurred.  Advertising  and
promotion costs represent the expense for franchise  advertising and reservation
systems  under the terms of the  hotel  franchise  agreements  and  general  and
administrative  expenses  that are  directly  attributable  to  advertising  and
promotion.


                                      F-63

<PAGE>


DEFERRED FRANCHISE FEES
Deferred franchise fees represent the costs incurred in connection with entering
into hotel license agreements, which have a term of 20 years. Deferred franchise
fees are being amortized over the term of the hotel license agreements.

RENT EXPENSE
Rent  expense is  recognized  as incurred by the  Company  under the  Percentage
Leases commencing on the date the lease is executed.  Percentage rent is accrued
prior to the Lessee  achieving the baseline revenue that triggers the percentage
rental expense when achievement of the baseline revenue is considered  probable.
Baseline revenue amounts are determined on a quarterly basis for each hotel.

INCOME TAXES
The Lessee  provides  for income  taxes under the  provisions  of  Statement  of
Financial  Accounting  Standards ("SFAS") No. 109 "Accounting for Income Taxes".
SFAS No. 109 requires an asset and liability  based  approach in accounting  for
income taxes.

COMPREHENSIVE INCOME
The Company does not currently have any items of comprehensive  income requiring
separate reporting and disclosure.

USE OF ESTIMATES
The preparation of financial statements in accordance with accounting principles
generally  accepted in the United  States  requires  management  to make certain
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  and  accompanying  notes.  Actual  results  may  differ  from  those
estimates.

SEASONALITY
The hotel industry is seasonal in nature. Seasonal variations in revenues at the
hotels under lease may cause quarterly  fluctuations in the Company's  revenues.
Revenues for 1999 primarily  consist of fourth quarter revenues which may not be
indicative of a full year.

NOTE 2
PERCENTAGE LEASES
The  Percentage  Leases expire in 2009,  subject to earlier  termination  by the
Company  upon 30 day notice.  The  Percentage  Leases  provide for two  optional
five-year extensions.  The rent due for each hotel is the sum of a base rent and
a  percentage  rent.  Percentage  rent is  calculated  on a  quarterly  basis by
multiplying  fixed  percentages  by the  total  amounts  of  year-to-date  suite
revenues with reference to specified  threshold  amounts,  known as breakpoints.
Both the base rent and the breakpoints  used in computing  percentage  rents are
subject to annual  adjustments  based on increases  in the Consumer  Price Index
("CPI").

The  Lessee's  future  commitments  to the  Company  for base  rent in effect at
December 31, 1999 are as follows:

                                      F-64
<PAGE>


                  Year                                 Amount
                  ----                                 ------

                  2000                            $ 6,583,400
                  2001                              6,583,400
                  2002                              6,583,400
                  2003                              6,583 400
                  2004                              6,583,400
                  Thereafter                       31,564,507
                                                   ----------
                                                  $64,481,507
                                                  ===========

Base rent is payable to the Company in arrears and percentage rent is payable 15
days following a quarter-end. The Lessee incurred rent expense of $2,518,031 for
the year ended  December 31, 1999 and had rent payable of $2,123,136 at December
31, 1999.

NOTE 3
COMMITMENTS AND RELATED PARTY TRANSACTIONS
On September 17, 1999, the Lessee entered into various debt  agreements with the
Company.  The Lessee  borrowed from the Company  $567,900 for franchise fees and
$121,800  for hotel  supplies.  The  promissory  notes  relating  to these  debt
agreements  bear  interest  at a rate of 9% per annum.  Principal  and  interest
payments  are due  monthly.  The  Lessee  incurred  interest  expense of $10,915
related to the promissory notes and $7,557 was payable at December 31, 1999.

The  aggregate  maturities  of principal  for  promissory  notes  subsequent  to
December 31, 1999 are as follows:

                  Year                                 Amount
                  ----                                 ------

                  2000                               $ 56,939
                  2001                                 62,612
                  2002                                 68,485
                  2003                                 74,909
                  2004                                 79,687
                  Thereafter                          345,321
                                                      -------
                                                     $687,953
                                                     ========

The Lessee has entered into license agreements with Promus to operate the hotels
as Homewood  Suites(R) by Hilton  properties.  These agreements have terms of 20
years and expire in 2019.  These  agreements  require the Lessee to, among other
things,  pay monthly  franchise fees equal to 4% of suite  revenue.  License and
franchise  agreements  contain  specific  standards  for, and  restrictions  and
limitations   on,  the  operation  and  maintenance  of  the  hotels  which  are
established  by  Promus  to  maintain  uniformity  in the  system  for  Homewood
Suites(R) by Hilton.  Such  standards  generally  regulate the appearance of the
hotel,  quality and type of goods and services offered,  signage, and protection
of  marks.  Compliance  with  such  standards  may  from  time to  time  require
significant  expenditures  for capital  improvements  which will be borne by the
Company.  In addition,  the agreements provide that Promus will manage the daily
operations of the hotels and provide advertising and promotion to include access
to the  reservation  system for Homewood  Suites(R)  by Hilton.  The Lessee pays
Promus 4% of monthly  suite revenue for each

                                      F-65

<PAGE>

of these  functions,  respectively.  Total  expenses  incurred by the Lessee for
franchise  fees,  advertising  and promotion  fees, and management  fees totaled
$653,010.

NOTE 4
SHAREHOLDER'S EQUITY
The Lessee  requires or may require funds to capitalize  its business to satisfy
its obligations  under Percentage  Leases with the Company,  dated September 17,
1999. To meet these objectives, the Lessee has two funding commitment agreements
(together  "Payor") of $1 million each from Mr.  Knight and Apple Suites  Realty
Group, Inc.,  ("ASRG"),  respectively.  ASRG is owned by Mr. Knight. The funding
commitments  are  contractual  obligations  of the Payor to provide funds to the
Lessee. Funds paid to the Lessee under the commitments are to be used to satisfy
any  capitalization  or net worth  requirements  applicable to the Lessee or the
Lessee's payment  obligations  under the lease agreements and does not represent
any indebtedness.  The funding commitments  terminate upon the expiration of the
Percentage  Leases,  written  agreement  between  the Payor and the  Lessee,  or
repayment of all amounts to the Payor. As of December 31, 1999, no contributions
have been made by the Payor to the Lessee.

NOTE 5
INCOME TAXES
The Lessee is subject to federal and state income taxes.  The Lessee  incurred a
loss during the period and as such has no income tax  liability  at December 31,
1999. No deferred income tax asset has been recorded in the consolidated balance
sheet since  realization  is  uncertain.  At December 31,  1999,  the Lessee has
$110,000 of net operating loss carryforwards which expire in 2020.

NOTE 6
CREDIT RISK
The Lessee maintains cash on deposit with Promus in a pooled investment  account
that  potentially  subjects the Lessee to a  concentration  of credit  risk.  At
December 31, 1999 the Lessee has $1,107,399 on deposit with Promus.


                                      F-66

<PAGE>

SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (AS OF DECEMBER 31, 1999)

<TABLE>
<CAPTION>
                               -------------------------------------------------------------------------------------
                                Initial Cost  Subsequently Capitalized      Gross Amnt. Carried
                        Encum- -------------------------------------------------------------------------------------
Description             rances          Land  Bldg. & Imp.          Imp.           Land  Bldg. & Imp.         Total
- --------------------------------------------------------------------------------------------------------------------
<S>                <C>           <C>           <C>             <C>          <C>           <C>           <C>
1. Addison,         $7,141,500    $2,090,000    $7,410,000      $280,937     $2,117,035    $7,663,902    $9,780,937
Texas

2. Las Colinas,      8,383,500     2,800,000     8,400,000       355,748      2,835,140     8,720,608    11,555,748
Texas

3. Plano,            4,050,000       594,000     4,806,000       158,623        600,481     4,958,142     5,558,623
Texas

4. Richmond,         7,050,000       846,000     8,554,000       267,166        858,975     8,808,191     9,667,166
Virginia

5. Atlanta,          7,350,000     2,254,000     7,546,000       399,600      2,282,915     7,916,685    10,199,600
Georgia
(Galleria)

6. Baltimore,       12,261,000     1,634,800    14,713,200       509,511      1,671,050    15,186,461    16,857,511
Maryland

7. Clearwater,       7,812,000     2,395,680     8,020,320       296,279      2,853,277     7,859,002    10,712,279
Florida

8. Detroit,          3,247,500       412,240     3,917,760       136,485        526,858     3,939,627     4,466,485
Michigan

9. Atlanta,          3,024,750       519,600     3,513,400       104,785      1,051,850     3,085,935     4,137,785
Georgia
(Peachtree)

10. Salt Lake        3,864,750     1,048,580     4,104,420       161,389        415,557     4,898,832     5,314,389
City, Utah

11. Jackson,         4,384,500       467,680     5,378,320       119,318        469,946     5,495,372     5,965,318
Mississippi

          TOTALS   $68,569,500   $15,062,580   $76,363,420    $2,789,840    $15,683,084   $78,532,757   $94,215,841   (1)
====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                    Date         Date
Description         Acc. Depr.  Constructed    Acquired    Dep. Life
- --------------------------------------------------------------------
<S>                    <C>         <C>        <C>          <C>
1. Addison,            $70,349     1990        Sept 1999    39 yrs.
Texas

2. Las Colinas,         80,052     1990        Sept 1999    39 yrs.
Texas

3. Plano,               46,204     1997        Sept 1999    39 yrs.
Texas

4. Richmond,            80,046     1998        Sept 1999    39 yrs.
Virginia

5. Atlanta,             55,013     1990        Oct 1999     39 yrs.
Georgia
(Galleria)

6. Baltimore,           65,349     1998        Nov 1999     39 yrs.
Maryland

7. Clearwater,          34,082     1998        Nov 1999     39 yrs.
Florida

8. Detroit,             17,209     1990        Nov 1999     39 yrs.
Michigan

9. Atlanta,             13,728     1990        Nov 1999     39 yrs.
Georgia
(Peachtree)

10. Salt Lake           21,546     1996        Nov 1999     39 yrs.
City, Utah

11. Jackson,            12,631     1997        Dec 1999     39 yrs.
Mississippi

          TOTALS      $496,209
===============================
</TABLE>

(1) Represents the aggregate cost for federal income tax purposes.

(2) The  reconciliations  of the  carrying  amount  of real  estate  owned is as
follows:

CARRYING VALUE:
    Beginning balance                                 $        --
    Acquisition of hotel properties                    91,426,000
    Subsequent costs capitalized                        2,789,841
                                                       ----------
    Balance at December 31, 1999                      $94,215,841
                                                      ===========



                                      F-67
<PAGE>

                               APPLE SUITES, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

         The following unaudited Pro Forma Condensed  Consolidated  Statement of
Operations  of Apple  Suites,  Inc.  (the  "Company")  are  presented  as if the
acquisition  and leasing of the eleven  extended-stay  hotels by the Company had
occurred at the beginning of the period presented. The seller was Promus Hotels,
Inc., or an  affiliate.  Promus  Hotels,  Inc. is a  wholly-owned  subsidiary of
Hilton Hotel Corporation ("Hilton"). The hotels have been leased to Apple Suites
Management, Inc. or its subsidiary (the "Lessee") pursuant to master hotel lease
agreements.  Such pro forma  information is based in part upon the  Consolidated
Statement of Operations of the Company, the Pro Forma Statement of Operations of
the Lessee and the historical  Statements of Operations of the acquired  hotels.
In management's  opinion,  all  adjustments  necessary to reflect the effects of
these transactions have been made.

         The following unaudited Pro Forma Condensed  Consolidated  Statement of
Operations  for the period  presented  are not  necessarily  indicative  of what
actual  results of  operations  of the  Company  would have been  assuming  such
transactions had been completed as of the beginning of the period presented, nor
does it purport to represent the results of operations for future  periods.  The
master hotel lease  agreements  between the Company and the Lessee were based on
economic  conditions  existing at the time of acquisition.  Application of these
agreements to periods prior to the acquisition  may not be meaningful.  The most
significant  assumption which may not be indicative of future  operations is the
amount of financial  leverage  employed.  This Pro Forma Statement assume 75% of
the purchase  price was funded with debt for the entire  period  presented.  The
Company  intends to repay this debt with the  proceeds  from its "best  efforts"
offering.  This repayment of debt would result in lower interest expense, higher
net income, but lower earnings per share.


                                      F-68

<PAGE>

FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  Pro Forma Adjustments
                                     ---------------------------------------------------------------------------------
                                                    Homewood          Homewood         Homewood
                                      Historical     Suites            Suites           Suites
                                     Statement of  Acquisition       Acquisition      Acquisition           Total
                                      Operations      (A I)            (A II)           (A III)           Pro Forma
                                     ---------------------------------------------------------------------------------
<S>                                     <C>         <C>               <C>              <C>                <C>
Revenue:
   Percentage lease revenue             $2,518,031  $4,510,834  (B)   $5,932,615 (B)   $1,140,560  (B)    $14,102,040
   Interest income and other income        169,086          --                --               --             169,086

Expenses:
   Taxes and insurance                     426,592     822,599  (C)      647,225 (C)       93,884  (C)      1,990,300
   General and administrative              153,807      82,649  (D)       86,636 (D)       65,659  (D)        388,751
   Depreciation                            496,209     656,623  (E)      821,580 (E)      140,664  (E)      2,115,076
   Interest expense                      1,245,044   1,977,313  (F)    2,353,863 (F)      372,683  (F)      5,948,903
                                     ---------------------------------------------------------------------------------

Total expenses                           2,321,652   3,539,184         3,909,304          672,890          10,443,030
                                     ---------------------------------------------------------------------------------

Net income                              $  365,465  $  971,650        $2,023,311         $467,670         $ 3,828,096
                                     =================================================================================

Earnings per common share:
   Basic and diluted                         $0.14                                                              $1.31
                                     ==============                                                     ==============

Basic and diluted weighted average
common shares outstanding                2,648,196          --  (G)       99,283 (G)      176,360  (G)      2,923,839
                                     ==============                                                     ==============
</TABLE>

Notes to Pro Forma Condensed Consolidated Statements of Operations

(A)  Represents  results of operations  for the eleven hotels  acquired on a pro
forma basis as if the eleven  hotels were owned by the Company at the  beginning
of the period presented.

<TABLE>
<CAPTION>
                                                                Date Commenced                    Date
         Property                                                 Operations                    Acquired
- -------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                    <C>                       <C>
I         Homewood Suites - Dallas, TX                               1990                  September 1, 1999
I         Homewood Suites - Las Colinas, TX                          1990                  September 1, 1999
I         Homewood Suites - Plano, TX                                1997                  September 1, 1999
I         Homewood Suites - Richmond. VA                           May 1998                September 1, 1999
I         Homewood Suites - Atlanta, GA                              1990                   October 1, 1999
- -------------------------------------------------------------------------------------------------------------------
II        Homewood Suites - Clearwater, FL                       February 1998             November 24, 1999
II        Homewood Suites - Salt Lake, UT                            1996                  November 24, 1999
II        Homewood Suites - Atlanta, GA                              1990                  November 24, 1999
II        Homewood Suites - Detroit, MI                              1990                  November 24, 1999
II        Homewood Suites - Baltimore, MD                         March 1998               November 24, 1999
- -------------------------------------------------------------------------------------------------------------------
III       Homewood Suites - Jackson, MS                          February 1997             December 22, 1999
</TABLE>

(B) Represents lease payment from the Lessee to the Company  calculated on a pro
foma basis by applying the rent provisions in the master hotel lease  agreements
to the  historical  room revenue of the hotels as if the beginning of the period
was the beginning of the lease year. The


                                      F-69

<PAGE>

base rent and the percentage rent will be calculated and paid based on the terms
of the lease  agreement.  Refer to the  discussion  of the  master  hotel  lease
agreement for details.

(C) Represents  historical real estate and personal property taxes and insurance
which will be paid by the Company pursuant to the master hotel lease agreements.
Such amounts are the historical amounts paid by the respective hotels.

(D)  Represents the advisory fee of .25% of  accumulated  capital  contributions
under  the  "best  efforts"  offering  for the  period  of time not owned by the
Company and anticipated legal and accounting fees, employee costs,  salaries and
other costs of operating as a public company.

(E)  Represents  the  depreciation  on the eleven hotels  acquired  based on the
purchase  price,  excluding  amounts  allocated to land, of $37,450,320  for the
first acquisition,  $41,085,600 for the second  acquisition,  and $5,485,886 for
the third  acquisition,  for the  period of time not owned by the  Company.  The
average life of the depreciable  assets was 39 years. The estimated useful lives
are based on management's  knowledge of the properties and the hotel industry in
general.

(F) Represents the interest  expense for the eleven hotel  acquisitions  for the
period in which the  hotels  were not owned,  interest  was  computed  using the
interest  rates  of  8.5%  on  mortgage  debt  of  $33,975,000   for  the  first
acquisition, $30,210,000 for the second acquisition and $4,384,500 for the third
acquisition that was incurred at acquisition.

(G) Represents additional common shares assuming the properties were acquired at
the  beginning  of the period  presented  with the net  proceeds  from the "best
efforts"  offering  of $9  per  share  (net  $8.06  per  share)  for  the  first
$15,000,000 and $10 per share (net $8.95 per share) for the remainder.


                                      F-70

<PAGE>

                          APPLE SUITES MANAGEMENT, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

         The following unaudited Pro Forma Condensed  Consolidated  Statement of
Operations of Apple Suites  Management,  Inc. (the "Lessee") are presented as if
the leasing of the eleven  extended-stay  hotels from Apple  Suites,  Inc.  (the
"Company") to the Lessee or its  subsidiary had occurred at the beginning of the
period presented.  The Company purchased the hotels from Promus Hotels, Inc., or
an affiliate.  Promus Hotels, Inc. is a wholly-owned  subsidiary of Hilton Hotel
Corporation  ("Hilton").  The  hotels  have  been  leased  to the  Lessee or its
subsidiary  pursuant to master hotel lease agreements.  Further,  the results of
operations reflect the hotel management  agreements and hotel license agreements
between  Promus  and the  Lessee  or its  subsidiary.  The  master  hotel  lease
agreements  were  based  on  economic   conditions   existing  at  the  time  of
acquisition. Application of these agreements to periods prior to the acquisition
may not be  meaningful.  Such pro  forma  information  is based in part upon the
Consolidated  Statement of Operations of the Lessee and the hotels and should be
read  in  conjunction  with  the  financials   statement  contained  herein.  In
management's  opinion, all adjustments necessary to reflect the effects of these
transactions have been made.

         The following unaudited Pro Forma Condensed  Consolidated  Statement of
Operations  for the period  are not  necessarily  indicative  of what the actual
results of operations  of the Lessee would have been assuming such  transactions
had been  completed  as of the  beginning of the period  presented,  nor does it
purport to represent the results of operations for the future periods.


                                      F-71

<PAGE>

FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                     Homewood      Homewood      Homewood
                                      Historical      Suites        Suites        Suites
                                     Statement of  Acquisitions  Acquisitions   Acquisition    Pro Forma              Total
                                      Operations       (A I)        (A II)        (A III)     Adjustments           Pro Forma
                                     -------------------------------------------------------------------------------------------
<S>                                     <C>           <C>          <C>            <C>           <C>                 <C>
REVENUES:
   Suite revenue                        $5,335,925    $9,818,797   $12,082,374    $2,230,952            --          $29,468,048
   Other income                            335,150       560,096       709,240       168,438            --            1,772,924

EXPENSES:
   Operating expenses                    1,656,540     3,794,204     4,870,096       954,102            --           11,274,942
   General and administrative              494,377       250,317       300,399        77,381    $(107,000)  (B)
                                                                                                    19,036  (C)       1,034,510
   Advertising and promotion               472,787       438,985       580,564       112,902     (965,290)  (D)
                                                                                                   965,285  (E)       1,605,233
   Utilities                               199,907       354,113       551,359        75,639            --            1,181,018
   Taxes and insurance                          --       822,599       647,225        93,884   (1,563,708)  (F)              --
   Depreciation expense                         --     1,783,021     2,217,128       426,986   (4,427,135)  (G)              --
   Franchise fees                          213,437       392,757       483,295        89,238     (965,290)  (H)
                                                                                                   965,285  (I)       1,178,722
   Management fees                         226,136       311,275       383,599        71,982     (766,856)  (J)
                                                                                                 1,130,796  (K)       1,356,932
   Rent expense-Apple Suites, Inc.       2,518,031            --            --            --    11,584,009  (L)      14,102,040
   Other                                    30,964            --            --            --            --               30,964
                                     ----------------------------------------------------------------------       --------------

Total expenses                           5,812,179     8,147,271    10,033,665     1,902,114     5,869,132           31,764,361

Income before income tax                 (141,104)     2,231,622     2,757,949       497,276    (5,869,132)            (523,389)

     Income tax expense                         --            --            --            --            --                   --
                                     ----------------------------------------------------------------------       --------------

Net income                              $(141,104)    $2,231,622    $2,757,949      $497,276   $(5,869,132)           $(523,389)
                                     ======================================================================       ==============
</TABLE>

Notes to Pro Forma Condensed Consolidated Statements of Operations

(A)  Represents  results of  operations  for the eleven  Homewood  Suites  hotel
acquisitions  on a pro forma  basis as if the hotels  acquired  were  leased and
operated by the Lessee at the beginning of the period presented,  see below. The
hotels acquired are as follows:


                                      F-72

<PAGE>

<TABLE>
<CAPTION>
                                                                Date Commenced                    Date
         Property                                                 Operations                    Acquired
- -------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                    <C>                       <C>
I         Homewood Suites - Dallas, TX                               1990                  September 1, 1999
I         Homewood Suites - Las Colinas, TX                          1990                  September 1, 1999
I         Homewood Suites - Plano, TX                                1997                  September 1, 1999
I         Homewood Suites - Richmond. VA                           May 1998                September 1, 1999
I         Homewood Suites - Atlanta, GA                              1990                   October 1, 1999
- -------------------------------------------------------------------------------------------------------------------
II        Homewood Suites - Clearwater, FL                       February 1998             November 24, 1999
II        Homewood Suites - Salt Lake, UT                            1996                  November 24, 1999
II        Homewood Suites - Atlanta, GA                              1990                  November 24, 1999
II        Homewood Suites - Detroit, MI                              1990                  November 24, 1999
II        Homewood Suites - Baltimore, MD                         March 1998               November 24, 1999
- -------------------------------------------------------------------------------------------------------------------
III       Homewood Suites - Jackson, MS                          February 1997             December 22, 1999
</TABLE>

(B) Represents the elimination of the historical accounting fee allocated to the
hotels by the prior owner.

(C)  Represents the addition of the  anticipated  legal and accounting and other
expenses to operate as a stand alone company.

(D) Represents  the  elimination  of the  historical  advertising,  training and
reservation fee allocated to the hotels by the prior owner.

(E)  Represents  the addition of the marketing fee to be incurred  under the new
license  agreements.  The marketing fee is calculated  based on the terms of the
license agreements which is 4% of suite revenue.

(F)  Represents the  elimination of the taxes and insurance.  Under the terms of
the lease these expenses will be incurred by the Company and,  accordingly,  are
reflected  in the  Company's  Pro  Forma  Condensed  Consolidated  Statement  of
Operations.

(G) Represents the elimination of the depreciation expense. This expense will be
reflected  in the  Company's  Pro  Forma  Condensed  Consolidated  Statement  of
Operations.

(H) Represents the elimination of the historical  franchise fee allocated to the
hotels by the prior owner.

(I)  Represents  the  addition of  franchise  fees to be incurred  under the new
license agreements.  The franchise fees are calculated based on the terms of the
agreement , which is 4% of suite revenue.

(J) Represents the  elimination of the historical  management  fees for the year
ended December 31, 1999.

(K) Represents  the addition of the  management  fees of 4% of gross revenue and
the  accounting  fee  $1,000  per hotel per month to be  incurred  under the new
management agreements for the period presented.

(L) Represents lease payments from the Lessee to the Company calculated on a pro
forma basis by applying the rent provisions in the master hotel lease agreements
to the  historical  room revenue of the hotels as if the beginning of the period
was the beginning of the lease year. The base rent and the percentage  rent will
be calculated and paid based on the terms of the lease  agreement.  Refer to the
discussion of the master hotel lease agreements for details.


                                      F-73

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 31.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following  are  estimates of the expenses to be incurred in connection  with
the issuance and distribution of the securities to be registered:

<TABLE>
<CAPTION>
<S>                                                                   <C>
          SEC registration fee .....................................  $   83,400
          NASD filing  fee .........................................      30,500
          Printing and engraving fees ..............................     300,000
          Legal fees and expenses ..................................     350,000
          Accounting fees and expenses  ............................     100,000
          Blue Sky fees and expense ................................      45,000
          Transfer Agent and Registrar fees ........................      10,000
          Registrant travel expense ................................      30,000
          Marketing  Expense  Allowance ............................   7,500,000
          Expense reserve ..........................................     551,100
                                                                      ----------
          Total ....................................................   9,000,000
                                                                      ==========
</TABLE>

ITEM 32. SALES TO SPECIAL PARTIES.

     On March 5, 1999,  the  Registrant  sold 10 Common  Shares to Apple  Suites
Advisors, Inc. ("ASA") for $100 cash.


<PAGE>

ITEM 33.  RECENT SALES OF UNREGISTERED SECURITIES.

     The following table sets forth information  concerning the offering and the
use of proceeds from the offering as of December 31, 1999:

     Common Shares Registered:
             1,666,666.67  Common Shares $ 9 per Common Share       $ 15,000,000
            28,500,000.00  Common Shares $10 per Common Share       $285,000,000
            -------------
Totals:     30,166,666.67  Common Shares
            -------------

     Common Shares Sold:
             1,666,666.67  Common Shares $ 9 per Common Share       $ 15,000,000
             1,762,747.00  Common Shares $10 per Common Share       $ 17,627,476
             ------------                                           ------------

Totals:      3,429,413.67  Common Shares                            $ 32,627,476
             ------------

     Expenses of Issuance and Distribution of Common Shares

     1.   Underwriting discounts and commissions                    $  3,262,748
     2.   Expenses of underwriters                                  $         --
     3.   Direct or indirect payments to directors or officers
          of the Company or their associates, to ten percent
          shareholders, or to affiliates of the Company             $         --
     4.   Fees and expenses to third parties                        $    773,468
                                                                    ------------

     Total Expenses of Issuance and Distribution of Common Shares   $  4,036,216

     Net Proceeds to the Company                                    $ 28,591,260

     1.   Purchase of real estate (including repayment of
          indebtedness incurred to purchase real estate)            $ 22,856,500
     2.   Interest on indebtedness                                  $  1,245,044
     3.   Working capital                                           $  2,637,622
     4.   Fees to the following (all affiliates of officers of
          the Company):
          a.   Apple Suites Advisors, Inc.                          $     23,574
          b.   Apple Suites Realty Group, Inc.                      $  1,828,520
     5.   Fees and expenses of third parties:
          a.   Legal                                                $         --
          b.   Accounting                                           $         --
     6.   Other (specify _________)                                 $         --
                                                                    ------------

     Total of Application of Net Proceeds to the Company            $ 28,591,260


<PAGE>

ITEM 34.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company  will obtain,  and pay the cost of,  directors'  and  officers'
liability insurance coverage which insures (i) the directors and officers of the
Company from any claim  arising out of an alleged  wrongful act by the directors
and officers of the Company in their  respective  capacities  as  directors  and
officers of the Company, and (ii) the Company to the extent that the Company has
indemnified the directors and officers for such loss.

     The Virginia Stock  Corporation Act (the "Virginia  Act") permits,  and the
Registrant's  Articles of Incorporation and Bylaws require,  indemnification  of
the Registrant's directors and officers in a variety of circumstances, which may
include  liabilities under the Securities Act of 1933. Under Section 13.1-697 of
the Virginia  Act, a Virginia  corporation  generally is authorized to indemnify
its  directors  in civil or  criminal  actions  if they  acted in good faith and
believed  their conduct to be in the best interests of the  corporation  and, in
the case of  criminal  actions,  had no  reasonable  cause to  believe  that the
conduct was unlawful.  The  Registrant's  Articles of  Incorporation  and Bylaws
require  indemnification  of officers and  directors  with respect to any action
except in the case of willful  misconduct,  bad  faith,  reckless  disregard  of
duties or violations of the criminal law. In addition,  the Registrant may carry
insurance on behalf of directors,  officers,  employees or agents that may cover
liabilities  under the  Securities  Act of 1933.  The  Registrant's  Articles of
Incorporation,  as permitted by the Virginia Act, eliminate the damages that may
be assessed  against a director or officer of the Registrant in a shareholder or
derivative  proceeding.  This limit on liability  will not apply in the event of
willful  misconduct or a knowing  violation of the criminal law or of federal or
state securities laws. Reference also is made to the indemnification  provisions
set forth in the form of Agency Agreement filed as Exhibit 1 hereto.

ITEM 35.  TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

     None  of the  proceeds  will be  credited  to an  account  other  than  the
appropriate capital share account.


<PAGE>




ITEM 36.  FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND EXHIBITS.

(a)  Financial  Statements.  See Index to Balance Sheet in  Prospectus,  and the
     Index to Financial Statements set forth in Supplement No. 5.

(b)  Financial Statement Schedules.  Schedule III -- Real Estate and Accumulated
     Depreciation (as of December 31, 1999), included in Supplement No. 5.

(c)  Exhibits.  Except as expressly noted otherwise, the following Exhibits have
     been filed  previously  under the indicated  Exhibit Numbers as part of the
     Registrant's previous filing on Form S-11 (File No. 333-77055), as amended,
     and are hereby incorporated herein by this reference.

EXHIBIT                                 DESCRIPTION
NUMBER                                  OF DOCUMENT
- -------                                 -----------

1.1     Agency  Agreement  between the Registrant  and David Lerner  Associates,
        Inc.  with form of  Selected  Dealer  Agreement  attached  as  Exhibit A
        thereto.

1.2     Escrow Agreement.

3.1     Articles of Incorporation of the Registrant.

3.2     Bylaws of the Registrant.

3.3     Amended and Restated Bylaws of the Registrant.

4.1     Credit Agreement between the Registrant and First Union National Bank.

4.2     Promissory Note to First Union National Bank.

4.3     Guaranty of Glade M. Knight.

4.4     Note dated  September 20, 1999 in the  principal  amount of $ 26,625,000
        made payable by Apple Suites,  Inc. to the order of Promus Hotels,  Inc.
        (Incorporated  by reference to Exhibit 4.1 to Current Report on Form 8-K
        filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.5     Fee and  Leasehold  Deed of  Trust,  Assignment  of Lease  and Rents and
        Security Agreement dated September 20, 1999 from Apple Suites,  Inc. and
        Apple Suites  Management,  Inc. for the benefit of Promus  Hotels,  Inc.
        pertaining to the Richmond-West End hotel. (Incorporated by reference to
        Exhibit 4.2 to Current Report on Form 8-K filed October 5, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).


<PAGE>

4.6     Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement  dated  September  20,  1999 from Apple  Suites REIT
        Limited  Partnership and Apple Suites Services  Limited  Partnership for
        the benefit of Promus  Hotels,  Inc.  pertaining  to the  Dallas-Addison
        hotel.  (Incorporated  by reference to Exhibit 4.3 to Current  Report on
        Form 8-K filed  October  5,  1999 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

4.7     Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement  dated  September  20,  1999 from Apple  Suites REIT
        Limited  Partnership and Apple Suites Services  Limited  Partnership for
        the benefit of Promus Hotels, Inc.  pertaining to the  Dallas-Irving/Las
        Colinas  hotel.  (Incorporated  by  reference  to Exhibit 4.4 to Current
        Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File
        No. 333-77055).

4.8     Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement  dated  September  20,  1999 from Apple  Suites REIT
        Limited  Partnership and Apple Suites Services  Limited  Partnership for
        the benefit of Promus Hotels,  Inc. pertaining to the North Dallas-Plano
        hotel.  (Incorporated  by reference to Exhibit 4.5 to Current  Report on
        Form 8-K filed  October  5,  1999 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

4.9     Note dated October 5, 1999 in the principal  amount of $ 7,350,000  made
        payable  by Apple  Suites,  Inc.  to the  order of Promus  Hotels,  Inc.
        (Incorporated  by  reference  to Exhibit  4.1 to Current  Report on Form
        8-K/A  filed  October  21,  1999 by  Apple  Suites,  Inc.;  SEC File No.
        333-77055).

4.10    Fee and  Leasehold  Deed to Secure Debt,  Assignment of Leases and Rents
        and Security Agreement dated October 5, 1999 from Apple Suites, Inc. and
        Apple Suites  Management,  Inc. for the benefit of Promus  Hotels,  Inc.
        encumbering  the  Atlanta-Galleria/Cumberland  hotel.  (Incorporated  by
        reference to Exhibit 4.2 to Current  Report on Form 8-K/A filed  October
        21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.11    Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement dated October 5, 1999 from Apple Suites REIT Limited
        Partnership  and  Apple  Suites  Services  Limited  Partnership  for the
        benefit  of  Promus  Hotels,   Inc.   imposing  a  second  lien  on  the
        Dallas-Addison and  Dallas-Irving/Las  Colinas hotels.  (Incorporated by
        reference to Exhibit 4.3 to Current  Report on Form 8-K/A filed  October
        21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.12    Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement dated October 5, 1999 from Apple Suites REIT Limited
        Partnership  and  Apple  Suites  Services  Limited  Partnership  for the
        benefit  of Promus  Hotels,  Inc.  imposing  a second  lien on the North
        Dallas-Plano hotel. (Incorporated by reference to Exhibit 4.4 to Current
        Report on Form 8-K/A filed October 21, 1999 by Apple Suites,  Inc.;  SEC
        File No. 333-77055).


<PAGE>

4.13    Negative  Pledge  Agreement  dated October 5, 1999 between Apple Suites,
        Inc. and Promus Hotels,  Inc. pertaining to the Richmond-West End hotel.
        (Incorporated  by  reference  to Exhibit  4.5 to Current  Report on Form
        8-K/A  filed  October  21,  1999 by  Apple  Suites,  Inc.;  SEC File No.
        333-77055).

4.14    Note dated  November  29, 1999 in the  principal  amount of $ 30,210,000
        made payable by Apple Suites,  Inc. to the order of Promus Hotels,  Inc.
        (Incorporated  by reference to Exhibit 4.1 to Current Report on Form 8-K
        filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.15    Fee and  Leasehold  Deed to Secure Debt,  Assignment of Leases and Rents
        and Security  Agreement dated November 29, 1999 from Apple Suites,  Inc.
        and Apple Suites Management, Inc. for the benefit of Promus Hotels, Inc.
        pertaining to the Atlanta--Peachtree  hotel.  (Incorporated by reference
        to Exhibit 4.2 to Current  Report on Form 8-K filed December 14, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

4.16    Fee and  Leasehold  Deed to Secure Debt,  Assignment of Leases and Rents
        and Security  Agreement dated November 29, 1999 from Apple Suites,  Inc.
        and Apple  Suites  Management,  Inc.  for the benefit of Promus  Hotels,
        Inc.,  constituting  a second  lien on the  Atlanta--Galleria/Cumberland
        hotel.  (Incorporated  by reference to Exhibit 4.3 to Current  Report on
        Form 8-K filed  December 14, 1999 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

4.17    Purchase Money Fee and Leasehold Deed of Trust, Assignment of Leases and
        Rents and Security  Agreement dated November 29, 1999 from Apple Suites,
        Inc. and Apple Suites Management, Inc. for the benefit of Promus Hotels,
        Inc.  pertaining to the Baltimore--BWI  Airport hotel.  (Incorporated by
        reference  to Exhibit 4.4 to Current  Report on Form 8-K filed  December
        14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.18    Fee and Leasehold Mortgage,  Assignment of Leases and Rents and Security
        Agreement  dated  November  29, 1999 from Apple  Suites,  Inc. and Apple
        Suites  Management,   Inc.  for  the  benefit  of  Promus  Hotels,  Inc.
        pertaining  to the  Clearwater  hotel.  (Incorporated  by  reference  to
        Exhibit  4.5 to Current  Report on Form 8-K filed  December  14, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

4.19    Fee and Leasehold Mortgage,  Assignment of Leases and Rents and Security
        Agreement  dated  November  29, 1999 from Apple  Suites,  Inc. and Apple
        Suites  Management,   Inc.  for  the  benefit  of  Promus  Hotels,  Inc.
        pertaining to the Detroit--Warren  hotel.  (Incorporated by reference to
        Exhibit  4.6 to Current  Report on Form 8-K filed  December  14, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).


<PAGE>

4.20    Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement  and Fixture  Filing dated  November 29, 1999,  from
        Apple Suites, Inc. and Apple Suites Management, Inc., for the benefit of
        Promus Hotels,  Inc.  pertaining to the Salt Lake  City--Midvale  hotel.
        (Incorporated  by reference to Exhibit 4.7 to Current Report on Form 8-K
        filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.21    Deed of Trust  Modification  Agreement  dated  November 29, 1999,  among
        Promus Hotels,  Inc.,  Apple Suites REIT Limited  Partnership  and Apple
        Suites   Services   Limited   Partnership   pertaining   to  the   North
        Dallas--Plano  hotel.  (Incorporated  by  reference  to  Exhibit  4.8 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

4.22    Deed of Trust  Modification  Agreement  dated  November 29, 1999,  among
        Promus Hotels,  Inc.,  Apple Suites REIT Limited  Partnership  and Apple
        Suites Services Limited  Partnership  pertaining to the  Dallas--Addison
        and  Dallas--Irving/Las  Colinas hotels.  (Incorporated  by reference to
        Exhibit  4.9 to Current  Report on Form 8-K filed  December  14, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

4.23    Note dated December 22, 1999 in the principal amount of $ 4,384,500 made
        payable  by Apple  Suites,  Inc.  to the  order of Promus  Hotels,  Inc.
        (Incorporated  by reference to Exhibit 4.1 to Current Report on Form 8-K
        filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.24    Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement dated December 22, 1999 from Apple Suites,  Inc. and
        Apple Suites  Management,  Inc. for the benefit of Promus  Hotels,  Inc.
        pertaining to the Jackson, Mississippi hotel. (Incorporated by reference
        to Exhibit  4.2 to Current  Report on Form 8-K filed  January 6, 2000 by
        Apple Suites, Inc.; SEC File No. 333-77055).

4.25    Fee and  Leasehold  Deed to Secure Debt,  Assignment of Leases and Rents
        and Security  Agreement dated December 22, 1999 from Apple Suites,  Inc.
        and Apple  Suites  Management,  Inc.  for the benefit of Promus  Hotels,
        Inc.,  constituting  a second  lien on the  Atlanta  -  Peachtree  hotel
        (Incorporated  by reference to Exhibit 4.3 to Current Report on Form 8-K
        filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.26    Deed to Secure Debt  Modification  Agreement  dated  December  22, 1999,
        among  Promus  Hotels,   Inc.,  Apple  Suites,  Inc.  and  Apple  Suites
        Management,  Inc. pertaining to the Atlanta - Galleria/Cumberland  hotel
        (Incorporated  by reference to Exhibit 4.4 to Current Report on Form 8-K
        filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.27    Fee and Leasehold Mortgage,  Assignment of Leases and Rents and Security
        Agreement  dated  December  22, 1999 from Apple  Suites,  Inc. and Apple
        Suites


<PAGE>

        Management,  Inc. for the benefit of Promus Hotels, Inc.  constituting a
        second lien on the Detroit - Warren hotel  (Incorporated by reference to
        Exhibit 4.5 to Current Report on Form 8-K filed January 6, 2000 by Apple
        Suites, Inc.; SEC File No. 333-77055).

4.28    Fee and  Leasehold  Deed of Trust,  Assignment  of Leases  and Rents and
        Security  Agreement  and Fixture  Filing dated  December 22, 1999,  from
        Apple Suites, Inc. and Apple Suites Management,  Inc. for the benefit of
        Promus Hotels,  Inc.  constituting a second lien on the Salt Lake City -
        Midvale  hotel  (Incorporated  by  reference  to Exhibit  4.6 to Current
        Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File
        No. 333-77055).

4.29    Second Deed of Trust  Modification  Agreement  dated  December 22, 1999,
        among Promus Hotels,  Inc.,  Apple Suites REIT Limited  Partnership  and
        Apple Suites Services Limited Partnership pertaining to the North Dallas
        - Plano  hotel  (Incorporated  by  reference  to Exhibit  4.7 to Current
        Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File
        No. 333-77055).

4.30    Second Deed of Trust  Modification  Agreement  dated  December 22, 1999,
        among Promus Hotels,  Inc.,  Apple Suites REIT Limited  Partnership  and
        Apple Suites  Services  Limited  Partnership  pertaining to the Dallas -
        Addison  and  Dallas  -  Irving/Las  Colinas  hotels   (Incorporated  by
        reference to Exhibit 4.8 to Current  Report on Form 8-K filed January 6,
        2000 by Apple Suites, Inc.; SEC File No. 333-77055).

5       Opinion of McGuire, Woods, Battle & Boothe LLP as to the legality of the
        securities being registered.

8       Opinion  of  McGuire,  Woods,  Battle &  Boothe  LLP as to  certain  tax
        matters.

10.1    Advisory  Agreement  between the Registrant  and Apple Suites  Advisors,
        Inc.

10.2    Property  Acquisition/Disposition  Agreement  between the Registrant and
        Apple Suites Realty Group, Inc.

10.3    Apple Suites, Inc. 1999 Incentive Plan.

10.4    Apple Suites, Inc. 1999 Non-Employee Directors Stock Option Plan.

10.5    Indemnity  dated  September 20, 1999 from Apple  Suites,  Inc. to Promus
        Hotels, Inc. pertaining to the Richmond-West End hotel. (Incorporated by
        reference to Exhibit 10.1 to Current Report on Form 8-K filed October 5,
        1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.6    Indemnity  dated  September 20, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,  Inc. pertaining to the Dallas-Addison  hotel.  (Incorporated by
        reference to Exhibit


<PAGE>

        10.2 to  Current  Report  on Form 8-K  filed  October  5,  1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.7    Indemnity  dated  September 20, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,  Inc.  pertaining  to  the   Dallas-Irving/Las   Colinas  hotel.
        (Incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K
        filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.8    Indemnity  dated  September 20, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,  Inc.  pertaining  to  the  to  the  North  Dallas-Plano  hotel.
        (Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K
        filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.9    Master Hotel Lease  Agreement  dated  September  20, 1999 between  Apple
        Suites, Inc. (as lessor) and Apple Suites Management,  Inc. (as lessee).
        (Incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K
        filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.10   Master Hotel Lease  Agreement  dated  September  20, 1999 between  Apple
        Suites REIT Limited  Partnership  (as lessor) and Apple Suites  Services
        Limited  Partnership (as lessee).  (Incorporated by reference to Exhibit
        10.6 to  Current  Report  on Form 8-K  filed  October  5,  1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.11   Homewood  Suites  License  Agreement  dated  September  20, 1999 between
        Promus Hotels, Inc. and Apple Suites Management,  Inc. pertaining to the
        Richmond-West  End hotel.  (Incorporated by reference to Exhibit 10.7 to
        Current Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.12   Homewood  Suites  License  Agreement  dated  September  20, 1999 between
        Promus  Hotels,  Inc.  and Apple  Suites  Services  Limited  Partnership
        pertaining to the  Dallas-Addison  hotel.  (Incorporated by reference to
        Exhibit  10.8 to  Current  Report on Form 8-K filed  October  5, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

10.13   Homewood  Suites  License  Agreement  dated  September  20, 1999 between
        Promus  Hotels,  Inc.  and Apple  Suites  Services  Limited  Partnership
        pertaining to the  Dallas-Irving/Las  Colinas  hotel.  (Incorporated  by
        reference to Exhibit 10.9 to Current Report on Form 8-K filed October 5,
        1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.14   Homewood  Suites  License  Agreement  dated  September  20, 1999 between
        Promus  Hotels,  Inc.  and Apple  Suites  Services  Limited  Partnership
        pertaining to the North Dallas-Plano  hotel.  (Incorporated by reference
        to Exhibit 10.10 to Current  Report on Form 8-K filed October 5, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).


<PAGE>

10.15   Management  Agreement  dated  September  20, 1999  between  Apple Suites
        Management, Inc. and Promus Hotels, Inc. pertaining to the Richmond-West
        End hotel. (Incorporated by reference to Exhibit 10.11 to Current Report
        on Form 8-K filed  October 5, 1999 by Apple Suites,  Inc.;  SEC File No.
        333-77055).

10.16   Management  Agreement  dated  September  20, 1999  between  Apple Suites
        Services Limited  Partnership and Promus Hotels,  Inc. pertaining to the
        Dallas-Addison  hotel.  (Incorporated  by reference to Exhibit  10.12 to
        Current Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.17   Management  Agreement  dated  September  20, 1999  between  Apple Suites
        Services Limited  Partnership and Promus Hotels,  Inc. pertaining to the
        Dallas-Irving/Las  Colinas hotel.  (Incorporated by reference to Exhibit
        10.13 to  Current  Report  on Form 8-K  filed  October  5, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.18   Management  Agreement  dated  September  20, 1999  between  Apple Suites
        Services Limited  Partnership and Promus Hotels,  Inc. pertaining to the
        North Dallas-Plano hotel. (Incorporated by reference to Exhibit 10.14 to
        Current Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.19   Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Richmond-West End hotel.  (Incorporated by reference to Exhibit 10.15 to
        Current Report on Form 8-K filed October 5, 1999 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.20   Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple
        Suites  REIT  Limited  Partnership  and Apple  Suites  Services  Limited
        Partnership  pertaining to the  Dallas-Addison  hotel.  (Incorporated by
        reference to Exhibit  10.16 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.21   Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple
        Suites  REIT  Limited  Partnership  and Apple  Suites  Services  Limited
        Partnership   pertaining  to  the   Dallas-Irving/Las   Colinas   hotel.
        (Incorporated  by reference to Exhibit  10.17 to Current  Report on Form
        8-K  filed  October  5,  1999  by  Apple  Suites,  Inc.;  SEC  File  No.
        333-77055).

10.22   Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple
        Suites  REIT  Limited  Partnership  and Apple  Suites  Services  Limited
        Partnership pertaining to the North Dallas-Plano hotel. (Incorporated by
        reference to Exhibit  10.18 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).


<PAGE>

10.23   Promissory  Note dated September 17, 1999 in the amount of $215,550 made
        payable by Apple  Suites  Management,  Inc.  and Apple  Suites  Services
        Limited Partnership to the order of Apple Suites, Inc.  (Incorporated by
        reference to Exhibit  10.19 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.24   Promissory  Note dated  September 17, 1999 in the amount of $47,800 made
        payable by Apple  Suites  Management,  Inc.  and Apple  Suites  Services
        Limited Partnership to the order of Apple Suites, Inc.  (Incorporated by
        reference to Exhibit  10.20 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.25   Articles of Incorporation of Apple Suites General, Inc. (Incorporated by
        reference to Exhibit  10.21 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.26   Bylaws of Apple  Suites  General,  Inc.  (Incorporated  by  reference to
        Exhibit  10.22 to  Current  Report on Form 8-K filed  October 5, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

10.27   Articles of  Incorporation  of Apple  Suites LP, Inc.  (Incorporated  by
        reference to Exhibit  10.23 to Current  Report on Form 8-K filed October
        5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.28   Bylaws of Apple  Suites LP, Inc.  (Incorporated  by reference to Exhibit
        10.24 to  Current  Report  on Form 8-K  filed  October  5, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.29   Certificate  of  Limited   Partnership  of  Apple  Suites  REIT  Limited
        Partnership.  (Incorporated  by  reference  to Exhibit  10.25 to Current
        Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File
        No. 333-77055).

10.30   Agreement   of  Limited   Partnership   of  Apple  Suites  REIT  Limited
        Partnership.  (Incorporated  by  reference  to Exhibit  10.26 to Current
        Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File
        No. 333-77055).

10.31   Indemnity  dated  October  5, 1999 from  Apple  Suites,  Inc.  to Promus
        Hotels,  Inc.  pertaining  to  the  Atlanta-Galleria/Cumberland   hotel.
        (Incorporated  by reference  to Exhibit  10.1 to Current  Report on Form
        8-K/A  filed  October  21,  1999 by  Apple  Suites,  Inc.;  SEC File No.
        333-77055).

10.32   Homewood  Suites License  Agreement dated October 5, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Atlanta-Galleria/Cumberland hotel. (Incorporated by reference to Exhibit
        10.2 to Current  Report on Form 8-K/A  filed  October  21, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).


<PAGE>

10.33   Management   Agreement  dated  October  5,  1999  between  Apple  Suites
        Management,   Inc.   and  Promus   Hotels,   Inc.   pertaining   to  the
        Atlanta-Galleria/Cumberland hotel. (Incorporated by reference to Exhibit
        10.3 to Current  Report on Form 8-K/A  filed  October  21, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.34   Comfort  Letter dated October 5, 1999 among Promus Hotels,  Inc.,  Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Atlanta-Galleria/Cumberland hotel. (Incorporated by reference to Exhibit
        10.4 to Current  Report on Form 8-K/A  filed  October  21, 1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.35   Promissory  Note dated  October  5, 1999 in the  amount of $55,800  made
        payable by Apple  Suites  Management,  Inc.  and Apple  Suites  Services
        Limited Partnership to the order of Apple Suites, Inc.  (Incorporated by
        reference to Exhibit 10.5 to Current  Report on Form 8-K/A filed October
        21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.36   Promissory  Note dated  October  5, 1999 in the  amount of $12,400  made
        payable by Apple  Suites  Management,  Inc.  and Apple  Suites  Services
        Limited Partnership to the order of Apple Suites, Inc.  (Incorporated by
        reference to Exhibit 10.6 to Current  Report on Form 8-K/A filed October
        21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.37   Indemnity  dated  November  29, 1999 from Apple  Suites,  Inc. to Promus
        Hotels, Inc. pertaining to the Atlanta--Peachtree  hotel.  (Incorporated
        by  reference  to  Exhibit  10.1 to  Current  Report  on Form 8-K  filed
        December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.38   Indemnity  dated  November  29, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,   Inc.   pertaining  to  the   Baltimore--BWI   Airport   hotel.
        (Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K
        filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.39   Indemnity  dated  November  29, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,  Inc.  pertaining  to the  Clearwater  hotel.  (Incorporated  by
        reference to Exhibit 10.3 to Current  Report on Form 8-K filed  December
        14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.40   Indemnity  dated  November  29, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,   Inc.   pertaining  to  the  to  the   Detroit--Warren   hotel.
        (Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K
        filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).


<PAGE>

10.41   Indemnity  dated  November  29, 1999 from Apple  Suites,  Inc. to Promus
        Hotels,   Inc.   pertaining  to  the  Salt  Lake  City--Midvale   hotel.
        (Incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K
        filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.42   Exhibits A-3, A-4, A-5, A-6 and A-7, Schedules 2.1(c),  2.1(d),  2.1(e),
        2.1(f) and 2.1(g), Schedules 3.1(a)-3,  3.1(a)-4, 3.1(a)-5, 3.1(a)-6 and
        3.1(a)-7,  and  Schedules  3.1(b)-3,  3.1(b)-4,  3.1(b)-5,  3.1(b)-6 and
        3.1(b)-7 to the Master Hotel Lease  Agreement  dated  September 20, 1999
        between Apple Suites, Inc. (as lessor) and Apple Suites Management, Inc.
        (as  lessee).  (Incorporated  by  reference  to Exhibit  10.6 to Current
        Report on Form 8-K filed  December 14, 1999 by Apple Suites,  Inc.;  SEC
        File No. 333-77055).

10.43   Homewood Suites License Agreement dated November 29, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Atlanta--Peachtree hotel.  (Incorporated by reference to Exhibit 10.7 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.44   Homewood Suites License Agreement dated November 29, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Baltimore--BWI Airport hotel. (Incorporated by reference to Exhibit 10.8
        to Current  Report on Form 8-K filed  December 14, 1999 by Apple Suites,
        Inc.; SEC File No. 333-77055).

10.45   Homewood Suites License Agreement dated November 29, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Clearwater hotel.  (Incorporated by reference to Exhibit 10.9 to Current
        Report on Form 8-K filed  December 14, 1999 by Apple Suites,  Inc.;  SEC
        File No. 333-77055).

10.46   Homewood Suites License Agreement dated November 29, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Detroit--Warren  hotel.  (Incorporated  by reference to Exhibit 10.10 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.47   Homewood Suites License Agreement dated November 29, 1999 between Promus
        Hotels,  Inc. and Apple Suites Management,  Inc.  pertaining to the Salt
        Lake City--Midvale hotel. (Incorporated by reference to Exhibit 10.11 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.48   Management  Agreement  dated  November  29, 1999  between  Apple  Suites
        Management,   Inc.   and  Promus   Hotels,   Inc.   pertaining   to  the
        Atlanta--Peachtree hotel. (Incorporated by reference to Exhibit 10.12 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).


<PAGE>

10.49   Management  Agreement  dated  November  29, 1999  between  Apple  Suites
        Management,   Inc.   and  Promus   Hotels,   Inc.   pertaining   to  the
        Baltimore--BWI  Airport  hotel.  (Incorporated  by  reference to Exhibit
        10.13 to Current  Report on Form 8-K filed  December  14,  1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.50   Management  Agreement  dated  November  29, 1999  between  Apple  Suites
        Management,  Inc. and Promus  Hotels  Florida,  Inc.  pertaining  to the
        Clearwater hotel. (Incorporated by reference to Exhibit 10.14 to Current
        Report on Form 8-K filed  December 14, 1999 by Apple Suites,  Inc.;  SEC
        File No. 333-77055).

10.51   Management  Agreement  dated  November  29, 1999  between  Apple  Suites
        Management,   Inc.   and  Promus   Hotels,   Inc.   pertaining   to  the
        Detroit--Warren  hotel.  (Incorporated  by reference to Exhibit 10.15 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.52   Management  Agreement  dated  November  29, 1999  between  Apple  Suites
        Management,  Inc. and Promus  Hotels,  Inc.  pertaining to the Salt Lake
        City--Midvale  hotel.  (Incorporated  by reference  to Exhibit  10.16 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.53   Comfort Letter dated November 29, 1999 among Promus Hotels,  Inc., Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Atlanta--Peachtree hotel. (Incorporated by reference to Exhibit 10.17 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.54   Comfort Letter dated November 29, 1999 among Promus Hotels,  Inc., Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Baltimore--BWI  Airport  hotel.  (Incorporated  by  reference to Exhibit
        10.18 to Current  Report on Form 8-K filed  December  14,  1999 by Apple
        Suites, Inc.; SEC File No. 333-77055).

10.55   Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Promus
        Hotels  Florida,  Inc. Apple Suites,  Inc. and Apple Suites  Management,
        Inc.  pertaining to the Clearwater hotel.  (Incorporated by reference to
        Exhibit 10.19 to Current  Report on Form 8-K filed  December 14, 1999 by
        Apple Suites, Inc.; SEC File No. 333-77055).

10.56   Comfort Letter dated November 29, 1999 among Promus Hotels,  Inc., Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Detroit--Warren  hotel.  (Incorporated  by reference to Exhibit 10.20 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).


<PAGE>

10.57   Comfort Letter dated November 29, 1999 among Promus Hotels,  Inc., Apple
        Suites,  Inc. and Apple Suites Management,  Inc.  pertaining to the Salt
        Lake City--Midvale hotel. (Incorporated by reference to Exhibit 10.21 to
        Current  Report on Form 8-K filed  December  14,  1999 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.58   Promissory  Note dated November 29, 1999 in the amount of $ 251,500 made
        payable by Apple Suites  Management,  Inc. to the order of Apple Suites,
        Inc.  (Incorporated  by reference to Exhibit 10.22 to Current  Report on
        Form 8-K filed  December 14, 1999 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

10.59   Promissory  Note dated  November 29, 1999 in the amount of $ 52,500 made
        payable by Apple Suites  Management,  Inc. to the order of Apple Suites,
        Inc.  (Incorporated  by reference to Exhibit 10.23 to Current  Report on
        Form 8-K filed  December 14, 1999 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

10.60   Negative Pledge Agreements dated November 29, 1999 between Apple Suites,
        Inc. and Promus Hotels, Inc. pertaining to the Richmond--West End hotel.
        (Incorporated  by reference to Exhibit  10.24 to Current  Report on Form
        8-K  filed  December  14,  1999 by  Apple  Suites,  Inc.;  SEC  File No.
        333-77055).

10.61   Indemnity  dated  December  22, 1999 from Apple  Suites,  Inc. to Promus
        Hotels, Inc. pertaining to the Jackson,  Mississippi hotel (Incorporated
        by reference to Exhibit 10.1 to Current Report on Form 8-K filed January
        6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.62   Schedules  2.1(h),  3.1(a)-8,  and  3.1(b)-8  to the Master  Hotel Lease
        Agreement  dated  September  20, 1999  between  Apple  Suites,  Inc. (as
        lessor) and Apple Suites Management,  Inc. (as lessee)  (Incorporated by
        reference to Exhibit 10.2 to Current Report on Form 8-K filed January 6,
        2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.63   Homewood Suites License Agreement dated December 22, 1999 between Promus
        Hotels,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Jackson, Mississippi hotel (Incorporated by reference to Exhibit 10.3 to
        Current Report on Form 8-K filed January 6, 2000 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.64   Management  Agreement  dated  December  22, 1999  between  Apple  Suites
        Management,  Inc. and Promus  Hotels,  Inc.  pertaining  to the Jackson,
        Mississippi hotel  (Incorporated by reference to Exhibit 10.4 to Current
        Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File
        No. 333-77055).

10.65   Letter dated December 22, 1999 interpreting  Management  Agreement dated
        December 22, 1999 among Apple Suites,  Inc., Promus Hotels, Inc., Promus
        Hotels Florida,  Inc. and Hampton Inns, Inc.  pertaining to the Jackson,
        Mississippi


<PAGE>

        hotel  (Incorporated  by reference to Exhibit 10.5 to Current  Report on
        Form 8-K filed  January  6,  2000 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

10.66   Comfort Letter dated December 22, 1999 among Promus Hotels,  Inc., Apple
        Suites,  Inc.  and  Apple  Suites  Management,  Inc.  pertaining  to the
        Jackson, Mississippi hotel (Incorporated by reference to Exhibit 10.6 to
        Current Report on Form 8-K filed January 6, 2000 by Apple Suites,  Inc.;
        SEC File No. 333-77055).

10.67   Negative Pledge Agreements dated December 22, 1999 between Apple Suites,
        Inc. and Promus Hotels,  Inc  (Incorporated by reference to Exhibit 10.7
        to Current  Report on Form 8-K filed  January  6, 2000 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.68   Promissory  Note dated  December 22, 1999 in the amount of $ 45,000 made
        payable by Apple Suites  Management,  Inc. to the order of Apple Suites,
        Inc. (Hotel  Franchise Fees)  (Incorporated by reference to Exhibit 10.8
        to Current  Report on Form 8-K filed  January  6, 2000 by Apple  Suites,
        Inc.; SEC File No. 333-77055).

10.69   Promissory  Note dated  December  22, 1999 in the amount of $ 9,100 made
        payable by Apple Suites  Management,  Inc. to the order of Apple Suites,
        Inc.  (Incorporated  by reference  to Exhibit 10.9 to Current  Report on
        Form 8-K filed  January  6,  2000 by Apple  Suites,  Inc.;  SEC File No.
        333-77055).

23.1    Consent of McGuire,  Woods, Battle & Boothe LLP (included in Exhibits 5,
        8).

23.2    Consent of Ernst & Young, LLP.

23.3    Consent of Lisa B. Kern, Prospective Director.

23.4    Consent of Bruce H. Matson, Prospective Director.

23.5    Consent of Michael S. Waters, Prospective Director.

23.6    Consent of Robert M. Wily, Prospective Director.

23.7    Consent of L.P. Martin & Company. (FILED HEREWITH)

23.8    Consent of Ernst & Young, LLP. (FILED HEREWITH)

24.1    Power of Attorney of Lisa B. Kern.

24.2    Power of Attorney of Bruce H. Matson.

24.3    Power of Attorney of Michael S. Waters.

24.4    Power of Attorney of Robert M. Wily.


                                       49
<PAGE>


ITEM 37.  UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

     (a) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  Section  10(a)(3)  of  the
Securities Act of 1933;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20% change in the maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement;

     (iii) To  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

     (b) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (c) That all  post-effective  amendments  will comply  with the  applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendments are filed.

     (d) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     The Registrant undertakes to send to each Shareholder at least on an annual
basis  a  detailed  statement  of  any  transactions  with  the  Advisor  or its
Affiliates,  and of fees,  commissions,  compensation and other benefits paid or
accrued to the Advisor or its Affiliates for the fiscal year completed,  showing
the amount paid or accrued to each recipient and the services performed.


<PAGE>

     The  Registrant  undertakes  to provide to the  Shareholders  the financial
statements required by Form 10-K for the first full fiscal year of operations of
the Registrant.

     The  Registrant  undertakes  to file during the  offering  period a sticker
supplement pursuant to Rule 424(b)(3) under the Act describing each property not
identified  in the  Prospectus  at  such  time  as  there  arises  a  reasonable
probability  of investment in such property by the Registrant and to consolidate
all such  stickers  into a  post-effective  amendment  filed at least once every
three  months  with  the  information   contained  in  such  amendment  provided
simultaneously to the existing  Shareholders.  Each sticker supplement will also
disclose all  compensation and fees received by the Advisor or its Affiliates in
connection with any such investment.  The post-effective amendment shall include
audited financial statements meeting the requirements of Rule 3-14 of Regulation
S-X only for properties acquired during the distribution period.

     The Registrant  undertakes to file, after the end of the offering period, a
current  report  on  Form  8-K  containing  the  financial  statements  and  any
additional  information required by Rule 3-14 of Regulation S-X, to reflect each
commitment  not previously  disclosed in the Prospectus or a supplement  thereto
involving the use of 10% or more (on a cumulative  basis) of the net proceeds of
the  offering  and to provide the  information  contained  in such report to the
Shareholders at least once each quarter after the end of the offering period.

     Offers  and sales of the  interests  may  continue  after  the  filing of a
post-effective  amendment containing information previously disclosed in sticker
supplements to the prospectus, as long as the information disclosed in a current
sticker supplement accompanying the prospectus is as complete as the information
contained in the most recently filed post-effective amendment.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to officers,  directors and controlling  persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is against  public policy as expressed in the Securities Act of
1933  and  is,  therefore,   unenforceable.  In  the  event  that  a  claim  for
indemnification  against such liabilities (other than for expenses incurred in a
successful defense) is asserted by such officer,  director or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act of 1933, and will be governed by the final  adjudication  of such
issue.


<PAGE>

ITEM 38.

TABLE VI: ACQUISITIONS OF PROPERTIES BY CORNERSTONE

     The  following  is a summary of rental  property  acquired  by  Cornerstone
Realty  Income  Trust,  Inc.  as  of  December  31,  1999.  All  properties  are
residential  communities.  As of that date,  Cornerstone  Realty  Income had not
disposed of any properties since  inception.  Cornerstone  subsequently  sold 16
properties as of March 10, 2000 (identified  below with + notation).  Purchasers
of our shares will not have any interest in any of the properties listed below.

<TABLE>
<CAPTION>
                                        INITIAL                                                        AVERAGE
                                     ACQUISITION            TOTAL            DATE         NUMBER      SQUARE FT.
            DESCRIPTION                  COST            INVESTMENT*       ACQUIRED      OF UNITS      OF UNITS
- --------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>              <C>             <C>               <C>
           NORTH CAROLINA
          Raleigh/Durham
          North Carolina,
           The Hollows +                 $  4,200,000      $  6,344,761     Jun-93          176                 903
            The Trestles                   10,350,000        11,674,666     Dec-94          280                 776
            The Landing                     8,345,000        10,273,739     May-96          200                 960
           Highland Hills                  12,100,000        14,777,352     Sep-96          264               1,000
        Parkside at Woodlake               14,663,886        15,363,983     Sep-96          266                 865
             Deerfield                     10,675,000        11,434,772     Nov-96          204                 888
           Paces Arbor +                    5,588,219         6,061,500     Mar-97          101                 899
           Paces Forest +                   6,473,481         7,061,353     Mar-97          117                 883
          Clarion Crossing                 10,600,000        11,199,362     Sep-97          228                 769
             St. Regis                      9,800,000        10,313,631     Oct-97          180                 840
          Remington Place                   7,900,000         8,742,446     Oct-97          136               1,098
            The Timbers                     8,100,000         8,973,326     Jun-98          176                 745
             Charlotte,
         North Carolina
         Hanover Landing +                  5,725,000         7,688,461     Aug-95          192                 832
           Sailboat Bay +                   9,100,000        13,760,358     Nov-95          358                 906
           Bridgetown Bay                   5,025,000         5,978,562     Apr-96          120                 867
            Meadow Creek                   11,100,000        12,846,737     May-96          250                 860
            Beacon Hill                    13,579,203        14,977,670     May-96          349                 734
             Summerwalk                     5,660,000         7,811,259     May-96          160                 963
             Paces Glen                     7,425,000         8,283,569     Jul-96          172                 907
            Heatherwood                    17,630,457        25,678,852       **            476               1,186
          Charleston Place                  9,475,000        10,479,833     May-97          214                 806
            Stone Point                     9,700,000        10,340,351     Jan-98          192                 848
           Winston-Salem,
          North Carolina
             Mill Creek                     8,550,000         9,756,845     Sep-95          220                 897
            Glen Eagles                     7,300,000         8,387,218     Oct-95          166                 952
            Wilmington,
         North Carolina
         Wimbledon Chase +                  3,300,000         5,792,212     Feb-94          192                 818
          Chase Mooring +                   3,594,000         7,033,468     Aug-94          224                 867
          Osprey Landing +                  4,375,000         7,568,285     Nov-95          176                 981
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
<S>                                      <C>               <C>              <C>             <C>               <C>
        Other North Carolina
            Wind Lake +                     8,760,000        11,513,608     Apr-95          299                 727
            The Meadows                     6,200,000         7,499,248     Jan-96          176               1,068
          Signature Place                   5,462,948         7,490,089     Aug-96          171               1,037
           Pinnacle Ridge                   5,731,150         6,421,295     Apr-98          168                 885

              GEORGIA
          Atlanta, Georgia
             Ashley Run                   $18,000,000       $19,972,413     Apr-97          348               1,150
            Carlyle Club                   11,580,000        13,251,328     Apr-97          243               1,089
          Dunwoody Springs                 15,200,000        19,090,735     Jul-97          350                 948
            Stone Brooke                    7,850,000         8,872,988     Oct-97          188                 937
            Spring Lake                     9,000,000         9,866,697     Aug-98          188               1,009
           Other Georgia
        West Eagle Greens +                 4,020,000         6,426,900     Mar-96          165                 796
          Savannah West +                   9,843,620        14,048,274     Jul-96          450                 877

              VIRGINIA
         Richmond, Virginia
            Ashley Park                   $12,205,000       $13,271,520     Mar-96          272                 765
           Trolley Square                  10,242,575        13,717,622       ***           325                 589
            Hampton Glen                   11,599,931        13,008,010     Aug-96          232                 788
             The Gables                    11,500,000        12,710,802     Jul-98          224                 700
      Virginia Beach, Virginia
         Mayflower Seaside                  7,634,144        10,786,692     Oct-93          263                 698
            Harbour Club                    5,250,000         6,543,804     May-94          214                 813
         BayWatch Pointe +                  3,372,525         5,156,962     Jul-95          160                 911
             Tradewinds                    10,200,000        11,781,289     Nov-95          284                 930
            Arbor Trace                     5,000,000         6,141,118     Mar-96          148                 850
           Other Virginia
           County Green +                   3,800,000         5,496,059     Dec-93          180               1,000
            Trophy Chase                   12,628,991        16,648,166      ****           185                 803
             Greenbrier                    11,099,525        12,606,881     Oct-96          258                 251

           SOUTH CAROLINA
     Greenville, South Carolina
            Polo Club +                    $4,300,000        $7,866,907     Jun-93          365                 807
           Breckinridge +                   5,600,000         7,208,834     Jun-95          236                 726
           Magnolia Run +                   5,500,000         7,009,512     Jun-95          212                 993
      Columbia, South Carolina
            Stone Ridge                     3,325,000         6,019,560     Dec-93          191               1,047
     The Arbors at Windsor Lake            10,875,000        11,701,117     Jan-97          228                 966
        Other South Carolina
             Westchase                     11,000,000        13,212,319     Jan-97          352                 806
           Hampton Pointe                  12,225,000        14,667,288     Mar-98          304               1,035
            Cape Landing                   17,100,000        19,233,648     Oct-98          288                 933
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                       INITIAL                                                          AVERAGE
                                     ACQUISITION            TOTAL            DATE         NUMBER        SQUARE FT.
            DESCRIPTION                 COST             INVESTMENT*       ACQUIRED      OF UNITS       OF UNITS
- --------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>              <C>             <C>               <C>
               TEXAS
           Dallas, Texas
             Brookfield                  $  8,014,533      $  8,161,716     Jul-99          232                 714
              Toscana                       7,334,023         7,365,639     Jul-99          192                 601
             Pace Cove                     11,712,879        11,971,802     Jul-99          328                 670
             Timberglen                    13,220,605        13,584,884     Jul-99          304                 728
             Summertree                     7,724,156         8,229,667     Jul-99          232                 575
             Devonshire                     7,564,892         7,891,678     Jul-99          144                 876
        Courts at Pear Ridge               11,843,691        11,946,254     Jul-99          242                 774
           Irving, Texas
            Eagle Crest                    21,566,317        21,656,922     Jul-99          484                 887
          Remington Hills                  20,921,219        21,404,019     Jul-99          362                 957
            Estrada Oaks                   10,786,882        11,012,434     Jul-99          248                 771
          Arlington, Texas
            Aspen Hills                     7,223,722         7,358,975     Jul-99          240                 671
           Mill Crossing                    5,269,792         5,338,858     Jul-99          184                 691
              Polo Run                      7,556,647         8,352,311     Jul-99          224                 854
             Cottonwood                     6,271,756         6,768,671     Jul-99          200                 751
            Burney Oaks                     9,965,236        10,224,472     Jul-99          240                 794
         Fort Worth, Texas
          Copper Crossing                  11,776,983        12,005,817     Jul-99          400                 739
           Bedford, Texas
             The Arbors                     9,573,954         9,617,764     Jul-99          210                 804
            Park Village                    8,224,541         8,582,259     Jul-99          238                 647
           Euless, Texas
              Wildwood                      4,471,294         4,524,238     Jul-99          120                 755
         Duncanville, Texas
             Main Park                      9,082,967         9,201,464     Jul-99          192                 939
         Lewisville, Texas
            Paces Point                    12,980,245        13,167,942     Jul-99          300                 762
        Grand Prairie, Texas
           Silverbrooke I                  15,709,893        16,505,257     Jul-99          472                 842
          Silverbrooke II                   5,808,250         6,022,167     Jul-99          170                 741
          Grapevine, Texas
          Grayson Square I                  9,948,959        10,238,037     Jul-99          200                 840
         Grayson Square II                 12,210,121        12,437,775     Jul-99          250                 850
           Austin, Texas
            The Meridian                    7,539,224         7,742,932     Jul-99          200                 741
            Canyon Hills                   12,512,502        12,586,448     Jul-99          229                 799
         Richardson, Texas
           Cutters Point                    9,859,840        10,367,834     Jul-99          196               1,010
         San Antonio, Texas
            Sierra Ridge                    6,624,666         7,014,246     Jul-99          230                 751
                                            ---------         ---------

               TOTAL                      799,739,444       919,128,738
                                          ===========       ===========
</TABLE>

<PAGE>



* Includes real estate commissions,  closing costs, and improvements capitalized
since the date of  acquisition  for properties  acquired to date,  excluding the
Apple properties.  The Apple properties  include the allocated purchase price at
the time of the merger and improvements capitalized since the merger.

** Heatherwood  Apartments is comprised of Heatherwood and Italian Village/Villa
Marina Apartments acquired in September 1996 and August 1997, respectively, at a
cost of  $10,205,457  and  $7,425,000.  They are  adjoining  properties  and are
operated as one apartment community.

*** Trolley  Square  Apartments is comprised of Trolley  Square East and Trolley
Square West Apartments acquired in June 1996 and December 1996, respectively, at
a cost of  $6,000,000  and  $4,242,575.  They are  adjacent  properties  and are
operated as one apartment community.

**** Trophy Chase  Apartments  is  comprised of Trophy Chase and Hunter's  Creek
acquired in April 1996 and July 1999, respectively,  at a cost of $3,710,000 and
$8,918,991.  They are  adjacent  properties  and are  operated as one  apartment
community.


<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for filing on Form S-11 and has duly  caused  this  Post-Effective
Amendment No. 2 to the Registration  Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Richmond, Commonwealth of
Virginia, on March 21, 2000.

                      APPLE SUITES, INC.

                      By:       /s/ Glade M. Knight
                                -------------------
                                Glade M. Knight

                                President, and as President, the Registrant's
                                Principal Executive Officer, Principal Financial

                                Officer and Principal Accounting Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Post-Effective Amendment No. 2 to this Registration Statement has been signed by
the following  person on behalf of the  Registrant  and in the capacities and on
the date indicated.

<TABLE>
<CAPTION>
               SIGNATURE                             CAPACITIES                                       DATE
               ---------                             ----------                                       ----
<S>                                      <C>                                                     <C>
         /s/ Glade M. Knight             Director and President, and As                          March 21, 2000
- ------------------------------------     President, the Registrant's
         Glade M. Knight                 Principal Executive Officer,
                                         President Financial Officer and
                                         Principal Accounting Officer

                  *                      Director                                                March 21, 2000
- ------------------------------------
            Lisa B. Kern

                  *                      Director                                                March 21, 2000
- ------------------------------------
          Bruce H. Matson

                  *                      Director                                                March 21, 2000
- ------------------------------------
         Michael S. Waters

                  *                      Director                                                March 21, 2000
- ------------------------------------
         Robert M. Wily
</TABLE>

* By:    /s/ Glade M. Knight
         ------------------------
         Glade M. Knight, as
         attorney-in-fact for the
         above-named persons


                                                                    EXHIBIT 23.7

<TABLE>
<CAPTION>
<S>                                           <C>                                     <C>
                                                 L.P. MARTIN & COMPANY

                                               A PROFESSIONAL CORPORATION
               MEMBERS                        CERTIFIED PUBLIC ACCOUNTANTS                       MEMBERS
         VIRGINIA SOCIETY OF                      4132 INNSLAKE DRIVE                     AMERICAN INSTITUTE OF
    CERTIFIED PUBLIC ACCOUNTANTS               GLEN ALLEN, VIRGINIA 23060             CERTIFIED PUBLIC ACCOUNTANTS


LEE P. MARTIN, JR., C.P.A.                       PHONE: (804) 346-2626                       ROBERT C. JOHNSON, C.P.A.
WILLIAM L. GRAHAM, C.P.A.                         FAX: (804) 346-9311                  LEE P. MARTIN, C.P.A. (1948-76)
BERNARD G. KINZIE, C.P.A.
W. BARCLAY BRADSHAW, C.P.A.
</TABLE>

                          Independent Auditors' Report

Apple Suites, Inc.
Richmond, Virginia

         We  consent to (1) the use of our report  dated  November  7, 1999 with
respect  to the  balance  sheets of the  Homewood  Suites  Hotel - Jackson as of
December 31, 1998 and 1997 and the related  statements of income,  shareholders'
equity and cash flows for the years then ended,  (2) the use of our report dated
November 7, 1999 with  respect to the  combined  balance  sheets of the Homewood
Suites  Acquisition  Hotels as of  December  31,  1998 and 1997 and the  related
combined statements of income, shareholders' equity and cash flows for the years
then ended,  and (3) the use of our report dated August 23, 1999 with respect to
the combined  balance  sheets of the Homewood  Suites  Acquisition  Hotels as of
December  31,  1998 and 1997 and the  related  combined  statements  of  income,
shareholders' equity and cash flows for the years then ended, for inclusion in a
Post-Effective  Amendment  on Form S-11 filed with the  Securities  and Exchange
Commission by Apple Suites, Inc., and to the references to our firm as "experts"
therein.

                                                     /s/ L.P. Martin & Co., P.C.

Richmond, Virginia
March 21, 2000

                                                                    EXHIBIT 23.8

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report  dated  February 28,  2000,  with respect to the  consolidated
financial  statements  and schedule of Apple  Suites,  Inc.,  in  Post-Effective
Amendment No. 2 to the  Registration  Statement  (Form S-11 No.  333-77055)  and
related  Prospectus of Apple Suites,  Inc. for the registration of 30,166,666.67
shares of its common stock.

We also consent to the reference to our firm under the caption  "Experts" and to
the use of our report dated February 28, 2000, with respect to the  consolidated
financial   statements  of  Apple  Suites  Management  Inc.,  in  Post-Effective
Amendment No. 2 to the  Registration  Statement  (Form S-11 No.  333-77055)  and
related  Prospectus of Apple Suites,  Inc. for the registration of 30,166,666.67
shares of its common stock.

                             /s/ Ernst & Young, LLP

Richmond, Virginia
March 21, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission