APPLE SUITES INC
POS AM, 2000-06-20
REAL ESTATE INVESTMENT TRUSTS
Previous: HARTFORD LIFE & ANNUITY INSURANCE CO SEPARATE ACCOUNT SEVEN, 485BPOS, EX-10, 2000-06-20
Next: APPLE SUITES INC, POS AM, EX-4.40, 2000-06-20




     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 20, 2000
                                                             FILE NO. 333-77055
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                 POST-EFFECTIVE

                                AMENDMENT NO. 3

                                       TO

                                   FORM S-11

                             REGISTRATION STATEMENT

                                     UNDER

                          THE SECURITIES ACT OF 1933


                              APPLE SUITES, INC.
        (Exact name of registrant as specified in governing instruments)

                              9 North Third Street
                           Richmond, Virginia 23219
                   (Address of principal executive offices)

                                Glade M. Knight
                              9 North Third Street
                           Richmond, Virginia 23219
                    (Name and address of agent for service)

                                    Copy to:

            Martin B. Richards, McGuire, Woods, Battle & Boothe LLP
       One James Center, 901 East Cary Street, Richmond, Virginia 23219

                                --------------

Approximate  date  of  commencement of proposed sale to the public: From time to
time after the effective date of this Registration Statement.

     If  any  of  the securities being registered on this Form are to be offered
on  a  delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, check the following box. [X]


     If  this  Form  is  filed to register additional securities for an offering
pursuant  to  Rule  462(b)  under the Securities Act, please check the following
box  and  list  the  Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

     If  this  Form  is a post-effective amendment filed pursuant to Rule 462(c)
under  the  Securities  Act, check the following box and list the Securities Act
registration  statement  number  of the earlier effective registration statement
for the same offering. [ ]

     If  this  Form  is a post-effective amendment filed pursuant to Rule 462(d)
under  the  Securities  Act, check the following box and list the Securities Act
registration  statement  number  of the earlier effective registration statement
for the same offering. [ ]


     If  delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                              APPLE SUITES, INC.
                           CROSS REFERENCE SHEET TO
                  PART I (INFORMATION REQUIRED IN PROSPECTUS)




<TABLE>
<CAPTION>
                    ITEM NUMBER AND CAPTION                            LOCATION IN PROSPECTUS
        -----------------------------------------------   ------------------------------------------------
<S>     <C>                                               <C>
 1.     Forepart of Registration Statement and
        Outside Front Cover Page of Prospectus ........   Forepart of Registration Statement and Outside
                                                          Front Cover Page

 2.     Inside Front and Outside Back Cover
        Pages of Prospectus ...........................   Inside Front and Outside Back Cover Pages

 3.     Summary Information, Risk Factors and
        Ratio of Earnings to Fixed Charges ............   Summary; Risk Factors; Summary of
                                                          Organizational Documents -- Shareholder
                                                          Liability

 4.     Determination of Offering Price ...............   Risk Factors -- The Per-Share Offering Prices
                                                          Have Been Established Arbitrarily

 5.     Dilution ......................................   Risk Factors -- Our Shareholders' Interests May
                                                          Be Diluted; Summary of Organizational
                                                          Documents -- Issuance of Securities

 6.     Selling Security Holders ......................   Not Applicable

 7.     Plan of Distribution ..........................   Plan of Distribution

 8.     Use of Proceeds ...............................   Use of Proceeds

 9.     Selected Financial Data .......................   Supplement No. 5; Supplement No. 7

10.     Management's Discussion and Analysis
        of Financial Condition and Results of
        Operations ....................................   Management's Discussion and Analysis of
                                                          Financial Condition; Supplement No. 5;
                                                          Supplement No. 6

11.     General Information as to Registrant ..........   Summary; Business; Management

12.     Policy with Respect to Certain Activities......   Summary; Investment Objectives and Policies;
                                                          Summary of Organizational Documents; Reports
                                                          to Shareholders

13.     Investment Policies of Registrant .............   Summary; Investment Objectives and Policies

14.     Description of Real Estate ....................   Business; Supplement No. 5; Supplement No. 6;
                                                          Supplement No. 7

15.     Operating Data ................................   Business

16.     Tax Treatment of Registrant and its
        Security Holders ..............................   Summary; Federal Income Tax Considerations

17.     Market Price of and Dividends on the
        Registrant's Common Equity and
        Related Stockholder Matters ...................   Distribution Policy

18.     Description of Registrant's Securities ........   Summary; Description of Capital Stock

19.     Legal Proceedings .............................   Business -- Legal Proceedings
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                   ITEM NUMBER AND CAPTION                           LOCATION IN PROSPECTUS
        --------------------------------------------   -------------------------------------------------
<S>     <C>                                            <C>
20.     Security Ownership of Certain Beneficial
        Owners and Management ......................   Principal and Management Shareholders;
                                                       Supplement No. 5

21.     Directors and Executive Officers ...........   Management

22.     Executive Compensation .....................   Compensation; Management

23.     Certain Relationships and Related
        Transactions ...............................   Summary; Compensation; Conflicts of Interests;
                                                       Management; Apple Suites Advisors, Inc. and
                                                       Affiliates

24.     Selection, Management and Custody of
        Registrant's Investments ...................   Summary; Compensation; Conflicts of Interests;
                                                       Investment Objectives and Policies; Management;
                                                       Apple Suites Advisors, Inc. and Affiliates

25.     Policies with Respect to Certain
        Transactions ...............................   Investment Objectives and Policies; Conflicts of
                                                       Interests

26.     Limitation of Liability ....................   Risk Factors; Summary of Organizational
                                                       Documents

27.     Financial Statements and Information .......   Index to Balance Sheet; Supplement No. 5;
                                                       Supplement No. 6; Supplement No. 7

28.     Interests of Named Experts and Counsel......   Legal Matters

29.     Disclosure of Commission Position on
        Indemnification for Securities Act
        Liabilities ................................   Risk Factors; Summary of Organizational
                                                       Documents
</TABLE>

<PAGE>

         STICKER SUPPLEMENT TO SUPPLEMENT NO. 5 DATED MARCH 21, 2000,
                    SUPPLEMENT NO. 6 DATED MAY 31, 2000 AND
                      SUPPLEMENT NO. 7 DATED JUNE 20, 2000

    SUPPLEMENT NO. 5 TO BE USED WITH SUPPLEMENT NO. 6, SUPPLEMENT NO. 7 AND
                        PROSPECTUS DATED AUGUST 3, 1999
                      SUMMARY OF SUPPLEMENTS TO PROSPECTUS
               (SEE THE SUPPLEMENTS FOR ADDITIONAL INFORMATION)

Supplement  No.  5  dated  March 21, 2000 (incorporating and replacing all prior
Supplements in use, No. 1 though 4):

     (1)  Reports on our purchase,  either directly or through a subsidiary,  of
          eleven  extended-stay  hotels  for  an  aggregate  purchase  price  of
          $91,426,000

     (2)  Reports on the short-term  financing of 75% of the aggregate  purchase
          price, or  $68,569,500,  secured by the properties and having maturity
          dates of October 1, 2000, December 1, 2000 and January 1, 2001

     (3)  Reports on the manner in which the hotels are being  leased,  operated
          and managed,  including a summary of the material contracts  affecting
          these matters

     (4)  Provides  certain  other  information  about us and the hotels we have
          purchased

Supplement No. 6 dated May 31, 2000:

     (1)  Reports  on  our  purchase,  through  a  subsidiary,  of  a  long-term
          leasehold  interest in an extended-stay  hotel for a purchase price of
          $15,489,000


     (2)  Reports on the short-term  financing of 75% of the purchase  price, or
          $11,616,750,  secured by the  property  and having a maturity  date of
          April 28, 2001

     (3)  Reports on the manner in which the hotel is being leased, operated and
          managed, including a summary of the material contracts affecting these
          matters

     (4)  Provides certain other information about us and the hotel

Supplement No. 7 dated June 20, 2000:

     (1)  Reports on the potential refinancing of our short-term debt

     (2)  Reports on the possible purchase of an additional extended-stay hotel

     (3)  Provides certain updated information about our hotels

     As of August 23,  1999,  we had closed on the sale of  1,666,666.67  of our
common shares at a price of $9 per share, representing completion of the minimum
offering.  As of June 19,  2000,  we had closed on the sale of  3,278,875 of our
common shares at a price of $10 per share. These sales, when combined, represent
gross  proceeds of  $47,788,750  and  proceeds  net of selling  commissions  and
marketing  expenses of  $43,009,875.  We are  continuing the offering at $10 per
share in accordance with the prospectus.

     We  have paid a total real estate commission of $2,138,300, representing 2%
of  the  aggregate  purchase price for all of our hotels, to Apple Suites Realty
Group,  Inc.,  which  is our real estate broker and is owned by our Chairman and
Chief Executive Officer.


<PAGE>

PROSPECTUS



                              [APPLE SUITES LOGO]



                          1,666,666.67 COMMON SHARES

     We  plan to own extended-stay hotel properties and qualify as a real estate
investment  trust.  We  are  offering  up to 30,166,666.67 of our common shares.
Purchasers  must  purchase a minimum of $5,000 in common shares. If a minimum of
1,666,666.67  common  shares are not sold within one year after the date of this
prospectus,  we  will  terminate  this  offering  and all money received will be
promptly  refunded  to  investors  with  interest.  The  common shares are being
offered  on  a  best  efforts,  minimum  offering  basis  through  David  Lerner
Associates,  Inc.  Until  the  minimum  offering is achieved, all funds received
from investors will be deposited into an interest-bearing escrow account.

CONSIDER  CAREFULLY  THE  RISK  FACTORS  BEGINNING ON PAGE 7 OF THIS PROSPECTUS.
THIS OFFERING INVOLVES MATERIAL RISKS AND INVESTMENT CONSIDERATIONS INCLUDING:

     o    There is no public trading market for the common shares.

     o    We  will  pay  substantial  compensation  for  advisory,  acquisition,
          disposition and other services which will reduce our return.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          Convertible shares.

     o    Seven partnerships  previously  organized by Glade M. Knight filed for
          bankruptcy.

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                               PROCEEDS TO
                                       PRICE TO           COMMISSIONS &       APPLE SUITES,
                                        PUBLIC         MARKETING EXPENSES         INC.
<S>                                <C>                <C>                    <C>
Per Share(1) ...................    $       9.00       $       .90            $       8.10
Total Minimum Offering .........    $ 15,000,000       $ 1,500,000            $ 13,500,000
Total Maximum Offering .........    $300,000,000       $30,000,000            $270,000,000
</TABLE>

--------------------------------------------------------------------------------

(1)  Once the minimum  offering of 1,666,666.67  common shares is achieved,  the
     per share  offering  price will rise to $10,  the  selling  commission  and
     marketing  expenses per share will become $1.00, and the proceeds per share
     to Apple Suites, Inc. will be $9.00.

     NEITHER  THE  SECURITIES  AND  EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS  APPROVED  OR  DISAPPROVED  OF THESE SECURITIES OR DETERMINED IF
THIS  PROSPECTUS  IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

     THE  ATTORNEY  GENERAL  OF  THE  STATE  OF  NEW  YORK  HAS NOT PASSED ON OR
ENDORSED  THE  MERITS  OF  THIS  OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                               ----------------

                 THE DATE OF THIS PROSPECTUS IS AUGUST 3, 1999.
<PAGE>

     EXCEPT  FOR  THE  STATES  SPECIFICALLY  DESCRIBED  BELOW, EACH PURCHASER OF
COMMON  SHARES MUST CERTIFY THAT HE HAS EITHER (1) A MAXIMUM ANNUAL GROSS INCOME
OF  $50,000 AND A NET WORTH (EXCLUSIVE OF EQUITY IN A HOME, HOME FURNISHINGS AND
PERSONAL  AUTOMOBILES)  OF  AT  LEAST  $50,000,  OR  (2)  A  NET WORTH (SIMILARY
DEFINED) OF AT LEAST $100,000.

     EACH  NEW HAMPSHIRE PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM
ANNUAL  GROSS  INCOME OF $50,000 AND A NET WORTH (SIMILARLY DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $250,000.

     EACH  KENTUCKY  OR NORTH CAROLINA PURCHASER MUST CERTIFY THAT HE HAS EITHER
(1)  A  MINIMUM  ANNUAL  GROSS  INCOME  OF  $50,000  AND  A NET WORTH (SIMILARLY
DEFINED)  OF  AT  LEAST  $50,000,  OR  (2) A NET WORTH (SIMILARLY DEFINED) OF AT
LEAST $150,000.

     EACH  MAINE  PURCHASER MUST CERTIFY THAT HE HAS EITHER (1) A MINIMUM ANNUAL
GROSS  INCOME  OF  $50,000  AND  A  NET  WORTH  (SIMILARLY  DEFINED) OF AT LEAST
$125,000, OR (2) A NET WORTH (SIMILARLY DEFINED) OF AT LEAST $200,000.

     NO  PURCHASER OF COMMON SHARES MAY PURCHASE COMMON SHARES COSTING MORE THAN
10% OF THE PURCHASER'S NET WORTH (SIMILARLY DEFINED).

     NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED TO GIVE ANY
INFORMATION  OR  TO  MAKE  ANY  REPRESENTATIONS  OTHER  THOSE  CONTAINED IN THIS
PROSPECTUS  IN  CONNECTION  WITH  THE  OFFERING  MADE BY THIS PROSPECTUS, AND IF
GIVEN  OR  MADE,  ANY  OTHER  INFORMATION  OR REPRESENTATIONS MUST NOT BE RELIED
UPON,  THIS  PROSPECTUS  DOES  NOT  CONSTITUTE AN OFFER IN ANY STATE IN WHICH AN
OFFER  MAY NOT LEGALLY BE MADE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES
NOT  IMPLY  THAT  INFORMATION CONTAINED IN THIS PROSPECTUS HAS NOT CHANGED AS OF
ANY TIME AFTER ITS DATE.

<PAGE>

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
SUMMARY ............................................................................     1
  Apple Suites, Inc. ...............................................................     1
  Apple Suites Advisors, Inc. and Affiliates .......................................     1
  Risk Factors .....................................................................     2
  The Offering .....................................................................     2
  Use of Proceeds ..................................................................     3
  Liquidity ........................................................................     3
  Borrowing Policy .................................................................     4
  Investment Policy ................................................................     5
  Distributions Policy .............................................................     5
  Capital Stock ....................................................................     5
  Compensation .....................................................................     5
RISK FACTORS .......................................................................     7
  There is no public market for our common shares, so investors may be unable
   to dispose of their investment ..................................................     7
  The board of directors may decide in its sole discretion to list our common
   shares or dissolve us ...........................................................     7
  The compensation to Apple Suites Advisors and Apple Suites Realty is
   payable before distributions and will reduce investors'return ...................     7
  There were no arms-length negotiations for our agreements with Apple
   Suites Advisors, Apple Suites Realty and Apple Suites Management ................     7
  Commissions, acquisition, advisory and other fees and expenses will limit our
   ability to make distributions to investors ......................................     8
  The Compensation to Apple Suites Realty and Apple Suites Advisors is
   indeterminable and cannot be stated with certainty ..............................     8
  There are conflicts of interest with our president and chairman of the board......     8
  There are conflicts of interest with our advisor and broker ......................     8
  There are conflicts of interest with our lessee ..................................     9
  Our management will spend time on other activities ...............................     9
  We own no properties at this time ................................................     9
  We are not diversified and are dependent on our investment in a single
   industry ........................................................................     9
  We will be dependent upon Apple Suites Management for our revenues ...............     9
  There may be operational limitations associated with franchise agreements
   affecting our properties ........................................................    10
  We have no operating history and we have no assurance of success .................    10
  There is a possible lack of diversification and lower return due to the
   minimum size of our offering ....................................................    10
</TABLE>


                                       iii
<PAGE>


<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       -----
<S>                                                                                    <C>
  There may be delays in investment in real property, and this delay may
   decrease the return to shareholders .............................................    11
  The actual amount of proceeds available for investment in properties is
   uncertain .......................................................................    11
  The per-share offering prices have been established arbitrarily by us and may
   not reflect the true value of the common shares .................................    11
  We may be unable to make distributions ...........................................    11
  We will face competition in the hotel industry ...................................    11
  Investors may wait up to one year before receiving their common shares or
   a refund of their money if the minimum offering is not achieved .................    12
  There would be significant adverse consequences of our failure to qualify as
   a REIT ..........................................................................    12
  Our real estate investments will be relatively illiquid ..........................    12
  Our board may in its sole discretion determine the amount of our aggregate
   debt ............................................................................    12
  We have no restriction on changes in our investment and financing policies........    13
  There will be dilution of shareholder's interests upon conversion of the Class
   B Shares ........................................................................    13
  Our shareholders'interests may be diluted in various ways ........................    14
  Seven partnerships previously organized by Glade M. Knight filed for
   bankruptcy ......................................................................    14
  Our articles and bylaws contain antitakeover provisions and ownership limits......    14
  We may become subject to environmental liabilities ...............................    15
  We may incur significant costs complying with the Americans with
   Disabilities Act and similar laws ...............................................    15
  Our computer systems may not be Year 2000 compliant, which would lead to
   operational difficulties and increased costs ....................................    16
  We make forward-looking statements in this prospectus which may prove
   to be inaccurate ................................................................    16
USE OF PROCEEDS ....................................................................    17
COMPENSATION .......................................................................    19
  Acquisition Phase ................................................................    19
  Operational Phase ................................................................    19
  Disposition Phase ................................................................    20
  All Phases .......................................................................    20
CONFLICTS OF INTERESTS .............................................................    21
  General ..........................................................................    21
  Conflicts with respect to fees paid by us to Apple Suites Advisors
   and Apple Suites Realty .........................................................    21
  Conflicts with Respect to Commissions ............................................    22
</TABLE>


                                       iv
<PAGE>



<TABLE>
<CAPTION>
                                                                      PAGE
                                                                     -----
<S>                                                                  <C>
  Conflicts with Respect to Asset Management Fees ................    22
  Policies to Address Conflicts ..................................    22
  Transactions with Affiliates and Related Parties ...............    22
  Competition Between Us and Mr. Knight ..........................    23
  Competition for Management Services ............................    24
INVESTMENT OBJECTIVES AND POLICIES ...............................    25
  Investments in Real Estate or Interests in Real Estate .........    25
  Borrowing Policies .............................................    25
  Reserves .......................................................    26
  Sale Policies ..................................................    27
  Changes in Objectives and Policies .............................    27
DISTRIBUTIONS POLICY .............................................    29
BUSINESS .........................................................    30
  General ........................................................    30
  Business Strategies ............................................    30
  Homewood Suites(Reg. TM) .......................................    30
  Description of Leases ..........................................    31
   Term ..........................................................    31
   Base Rent; Participating Rent .................................    31
  Other Real Estate Investments ..................................    32
  Legal Proceedings ..............................................    32
  Regulation .....................................................    32
   General .......................................................    32
   Americans With Disabilities Act ...............................    32
  Environmental Matters ..........................................    32
  Insurance ......................................................    34
  Available Information ..........................................    34
MANAGEMENT .......................................................    35
  Classification of the Board ....................................    36
  Committees of the Board ........................................    36
  Director Compensation ..........................................    36
  Indemnification and Insurance ..................................    37
  Officer Compensation ...........................................    37
  Stock Incentive Plans ..........................................    37
  The Incentive Plan .............................................    37
  Directors' Plan ................................................    39
</TABLE>


                                       v
<PAGE>



<TABLE>
<CAPTION>
                                                                                PAGE
                                                                               -----
<S>                                                                            <C>
Stock Option Grants ........................................................    40
APPLE SUITES ADVISORS, INC. AND AFFILIATES .................................    41
  General ..................................................................    41
  The Advisory Agreement ...................................................    41
  Apple Suites Realty Group, Inc ...........................................    43
  Prior Performance of Programs Sponsored by Glade M. Knight ...............    44
  Prior REITS - Cornerstone and Apple Residential ..........................    44
  Additional Information on Cornerstone and Apple Residential Acquisitions..    45
  Prior Partnerships .......................................................    45
  Publicly-Offered Partnerships ............................................    45
  Privately-Offered Partnerships ...........................................    46
  Additional Information on Prior Programs .................................    48
PRINCIPAL AND MANAGEMENT SHAREHOLDERS ......................................    49
FEDERAL INCOME TAX CONSIDERATIONS ..........................................    50
  General ..................................................................    50
  REIT Qualification .......................................................    51
   Sources of Gross Income .................................................    51
   75% Gross Income Test ...................................................    52
   95% Gross Income Test ...................................................    53
   Failing the 75% or 95% Tests; Reasonable Cause ..........................    53
   Character of Assets Owned ...............................................    53
   Annual Distributions to Shareholders ....................................    54
  Taxation as a REIT .......................................................    55
  Failure to Qualify as a REIT .............................................    56
  Taxation of Shareholders .................................................    56
  Backup Withholding .......................................................    57
  Taxation of Tax Exempt Entities ..........................................    58
  Taxation of Foreign Investors ............................................    58
  State and Local Taxes ....................................................    59
ERISA CONSIDERATIONS .......................................................    60
CAPITALIZATION .............................................................    61
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS ......................................    62
  Overview .................................................................    62
  Year 2000 Compliance .....................................................    62
PLAN OF DISTRIBUTION .......................................................    64
DESCRIPTION OF CAPITAL STOCK ...............................................    68
</TABLE>


                                       vi
<PAGE>



<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                -----
<S>                                                                             <C>
  Common Shares .............................................................    69
   Dividend and Distribution Rights .........................................    69
   Voting Rights ............................................................    69
  Class B Convertible Shares ................................................    70
  Preferred Shares ..........................................................    70
  Restrictions on Transfer ..................................................    71
  Facilities for Transferring Common Shares .................................    72
  Warrants ..................................................................    73
SUMMARY OF ORGANIZATIONAL DOCUMENTS .........................................    74
  Board of Directors ........................................................    74
  Responsibility of Board of Directors, Apple Suites Advisors, Inc., Officers
   and Employees ............................................................    75
  Issuance of Securities ....................................................    76
  Redemption and Restrictions on Transfer ...................................    76
  Amendment .................................................................    76
  Shareholder Liability .....................................................    77
SALES LITERATURE ............................................................    77
REPORTS TO SHAREHOLDERS .....................................................    77
LEGAL MATTERS ...............................................................    78
EXPERTS .....................................................................    78
EXPERIENCE OF PRIOR PROGRAMS ................................................    79
INDEX TO BALANCE SHEET ......................................................    F-1
</TABLE>


                                       vii
<PAGE>

                                    SUMMARY

     The  following information is not complete and should be read together with
the information contained in this prospectus.


APPLE SUITES, INC.

     We  will  focus  on  purchasing  and  owning extended-stay hotel properties
located  in  selected  metropolitan areas. However, we own no properties at this
time.  We  may but have no obligation to purchase extended-stay hotel properties
from  Promus  Hotels,  Inc.  if a minimum of 1,666,666.67 common shares are sold
within  one  year  after the date of this prospectus. We may purchase additional
extended-stay  hotel  properties  from  Promus Hotels, Inc. if additional common
shares are sold. We are not affiliated with Promus Hotels, Inc.

     We  plan  to  elect  to  be  treated  as a real estate investment trust for
federal  income tax purposes beginning with our taxable year ending December 31,
1999.  As  a  real  estate investment trust, we will generally not be subject to
federal  income  tax. We will, however, be subject to a number of organizational
and operational requirements and limitations.

     We  are  located  at  306  East  Main  Street,  Richmond,  Virginia and our
telephone number is (804) 643-1761.


APPLE SUITES ADVISORS, INC. AND AFFILIATES

     Apple   Suites   Advisors,   Inc.  will  provide  us  with  our  day-to-day
management.  Apple  Suites  Advisors does not have any significant assets. Apple
Suites  Realty  Group,  Inc.  will  provide  us  with  property  acquisition and
disposition services. Apple Suites Realty has no significant assets.

     Because  we  are  prohibited  under  federal  tax  laws  from operating our
extended-stay  hotel properties, we will enter into leases for each of our hotel
properties.  We  anticipate  that substantially all our hotel properties will be
leased  to  Apple  Suites  Management,  Inc.  Apple  Suites  Management  has  no
significant assets.

     All  of the common shares of Apple Suites Advisors, Apple Suites Realty and
Apple  Suites  Management are owned by Glade M. Knight, who is our president and
chairman of the board.

     The  following  chart  illustrates  the  relationships  among Apple Suites,
Inc., Apple Suites Advisors, Apple Suites Realty and Apple Suites Management.


                                       1
<PAGE>



                               [GRAPHIC OMITTED]



-----------
*  Wholly-owned by Glade M. Knight, chairman and president of Apple Suites, Inc.

RISK FACTORS

     We  urge  you  to  consider  carefully  the  matters  discussed under "Risk
Factors"  beginning  on  page 7 before you decide to purchase our common shares.
An investment in our securities involves a number of risks including:

     o    There will be no public  trading  market for the common  shares for an
          indefinite period of time, if ever.

     o    We will pay substantial  compensation  established without the benefit
          of  arm's  length  negotiation  for  advisory,  property  acquisition,
          disposition and other services.

     o    There are  conflicts  of  interest  between  us and our  chairman  and
          president  because he is the sole  shareholder of companies with which
          we will enter into contracts for services.

     o    We own no properties at this time.

     o    We may be unable to generate sufficient cash for distributions.

     o    Shareholders' interests will be diluted upon conversion of the Class B
          convertible shares.

     o    Seven  partnerships  previously  organized  by  Glade M.  Knight,  our
          president and chairman, filed for bankruptcy.

     o    We  will  primarily  acquire   extended-stay   hotel  properties  and,
          therefore,  are subject to the risks inherent in investing in a single
          industry.

     o    Due  to  federal  income  tax  restrictions,  we  cannot  operate  our
          properties directly.

     o    We do not  have an  operating  history  and,  therefore,  there  is no
          assurance that we will be successful in our operations.

THE OFFERING

     We  are  offering  common  shares at $9 per common share until a minimum of
1,666,666.67  common  shares  have been sold. Thereafter, the common shares will
be  offered  at  $10  per  common  share until a maximum of 30,166,666.67 common
shares


                                       2
<PAGE>

have  been  sold.  Purchasers must purchase a minimum of $5,000 in common shares
except  that  certain  benefit  plans may purchase a minimum of $2,000 in common
shares.  The  common  shares  are being offered through David Lerner Associates,
Inc.

     If  at  least 1,666,666.67 common shares have not been sold within one year
after  the  date  of  this prospectus, we will terminate this offering of common
shares  and  all  moneys  received  will  be promptly refunded to investors with
interest.  Our  officers and directors and those of apple suites advisors, apple
suites  realty  and  apple  suites  management will not be permitted to purchase
common  shares  in  order  to  reach the minimum offering of 1,666,666.67 common
shares.

     This  offering  of  common shares will continue until all the common shares
offered  under this prospectus have been sold or until one year from the date of
this  prospectus,  unless we extend the offering for up to an additional year in
order  to  achieve  the maximum offering of 30,166,666.67 common shares. In some
states,  extension  of  the  offering  may not be allowed or may be allowed only
upon the filing of a new application with the appropriate state administrator.

     This  is  a best efforts offering. Purchasers will be sold common shares at
one  or  more closings. An initial closing will occur after the minimum offering
of  1,666,666.67  common shares is achieved. Thereafter, additional closings are
expected  to  occur  on  a  monthly basis as shares are sold during the offering
period.

USE OF PROCEEDS

     The proceeds of the offering will be used

     o    to pay expenses and fees of selling the common shares;

     o    to invest in properties;

     o    to pay expenses and fees associated with acquiring properties; and

     o    to establish a working capital reserve.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

LIQUIDITY

     Before  this offering there has been no public market for the common shares
and  initially  we  do  not expect a market to develop. Prospective shareholders
should  view  the  common  shares as illiquid and must be prepared to hold their
investment for an indefinite length of time.


                                       3
<PAGE>

     We  do  not  plan to cause the common shares to be listed on any securities
exchange   or  quoted  on  any  system  or  in  any  established  market  either
immediately  or  at  any  definite  time  in the future. We may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent.  However,  there  can be no assurance that this event will ever
occur.  In order to provide liquidity to our shareholders, we expect that within
approximately three years from the initial closing, we intend either:

       (1)  to  cause  the  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to shareholders of cash.

     However,  we  are  under  no  obligation  to take any of these actions, and
these  actions,  if  taken,  might  be  taken after three years from the initial
closing.

BORROWING POLICY

     We  intend  to purchase our properties either on an all-cash basis or using
interim  borrowings.  Any interim borrowings may come from Apple Suites Advisors
or  its affiliates or from third-party, non-affiliated lenders. We will endeavor
to  repay any interim borrowing with proceeds from the sale of common shares and
to  hold  our  properties  on  an unleveraged basis. However, for the purpose of
flexibility  in  operations,  we  may,  subject  to the approval of the board of
directors, borrow.

     After  the  initial  closing  of common shares, our bylaws will prohibit us
from  incurring  debt  if the debt would result in our total debt exceeding 100%
of  the  value  of our assets at cost. The value of our assets at cost means the
cost  of  the asset before deducting depreciation less liabilities. However, our
bylaws  allow  us  to  incur  debt  in excess of this limitation when the excess
borrowing  is  approved by a majority of the independent directors and disclosed
to  the  shareholders.  The  bylaws  also  will  prohibit us from allowing total
borrowings  to  exceed  50%  of  the  fair  market  value  of our assets, before
subtracting  liabilities,  subject  to  the  same  exception  Described  in  the
previous  sentence.  The two limitations on debt described in this paragraph are
applied   separately  and  independently.  For  example,  it  is  possible  that
incurring  debt  may require approval by a majority of the independent directors
under  one  limitation  even though the other limitation on debt does not apply.
In  addition,  the bylaws will provide that our borrowings must be reasonable in
relation  to  our  net  assets  and must be reviewed quarterly by the directors.
Subject  to  these limitations on the permitted maximum amount of debt, there is
no  limitation  on the number of mortgages or deeds of trust which may be placed
against any particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion of our management, provide us


                                       4
<PAGE>

with  greater ability to acquire extended-stay hotel properties in the future as
proceeds  from  the  sale  of  common  shares  are  received and provide us with
economies  of  scale  from  the  outset.  We  would endeavor to use only interim
borrowing  for  these  acquisitions in order to maintain our long-term policy of
purchasing  our  properties  on  an  all  cash basis. We would repay any interim
borrowings with proceeds from the sale of common shares.

INVESTMENT POLICY

     The  investment  return to shareholders from ownership of our common shares
will   likely  be  less  than  could  be  obtained  by  a  shareholder's  direct
acquisition and ownership of the same properties because:

       (1)  we  will  pay  to  David Lerner Associates, Inc. substantial fees to
   sell  the  common  shares  which  will  reduce the net proceeds available for
   investment in properties;

       (2)  we  will  pay  to  Apple  Suites  Realty substantial fees to acquire
   properties  which  will  reduce  the net proceeds available for investment in
   properties; and

       (3)  we  will  pay  to  Apple  Suites  Advisors  substantial advisory and
   related  compensation  which  will reduce funds available for distribution to
   shareholders.

DISTRIBUTIONS POLICY

     We  intend  to  make  distributions  in  accordance with federal income tax
rules  applicable  to  real  estate  investment trusts. We intend to pay regular
quarterly distributions to our shareholders.

CAPITAL STOCK

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value,  and 15,000,000
preferred  shares,  no  par value. As of the date of this prospectus, there were
10 common shares of our company issued and outstanding.

COMPENSATION

     We  do  not  pay  our  officers  salaries. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to  receive fees for
services  rendered  by  them  to  us.  Mr. Knight will not receive a salary from
those  entities  but  will receive dividend income due to his ownership of those
entities.  The  compensation and reimbursements payable to Apple Suites Advisors
and  Apple  Suites  Realty  are  listed  below.  Except  as indicated, we cannot
determine the maximum dollar amount of this compensation and reimbursement.

     Apple  Suites  Advisors  is  entitled to receive an annual asset management
fee  of  between  0.1%  and  0.25%  of  the  amount raised in this offering. The
percentage  used  to calculate the asset management fee is based on the ratio of
funds from


                                       5
<PAGE>

operations  to  the amount raised in this offering. This ratio is referred to as
the  "return  ratio."  Funds  from operations is defined as net income excluding
gains   or   losses   from  debt  restructuring  and  sales  of  property,  plus
depreciation  of  real property, after adjustments for significant non-recurring
items and unconsolidated partnerships and joint ventures, if any.

     The percentage used to determine the asset management fee will be:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less,

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%, or

     o    0.25% if the return ratio for the preceding  calendar  quarter is more
          than 8%.

     Assuming  the  minimum  offering  amount of $15,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $15,000 if the return ratio is 6% or less,

     o    $22,500 if the return ratio is more than 6% but no more than 8%, or

     o    $37,500 if the return ratio is more than 8%.

     Assuming  the  maximum  offering amount of $300,000,000 in common shares is
sold, the annual asset management fee would be:

     o    $300,000 if the return ratio is 6% or less,

     o    $450,000 if the return ratio is more than 6% but no more than 8%, or

     o    $750,000 if the return ratio is more than 8%.

     Apple  Suites  Realty  will  serve as the real estate advisor in connection
with  our purchases and sales of properties, and will receive fees from us of up
to  2% of the gross purchase price , up to a maximum of $5,400,000, and up to 2%
of the gross sale price of each property.

     If  the person from whom we purchase or to whom we sell a property pays any
fee  to  Apple  Suites  Realty  that  amount  will  decrease  the  amount of our
obligation  to  Apple Suites Realty. Apple Suites Realty will not be entitled to
any  disposition  fee  in  connection  with  a  sale  of a property by us to any
affiliate  of  Apple  Suites  Realty,  but  will  be reimbursed for its costs in
marketing the property.

     We  may  request that Apple Suites Advisors and Apple Suites Realty provide
other  services  or  property to us in exchange for fees. In order to do so, our
bylaws  require  that the transaction be approved by a majority of the directors
who  are  not  affiliated  with  either  Apple  Suites  Advisors or Apple Suites
Realty.  We  currently have no plans to request services or property of the type
described  in  this  paragraph  and,  therefore,  do  not  expect  to  incur any
additional fees.


                                       6
<PAGE>

                                 RISK FACTORS

     An  investment  in  our  common  shares  involves various risks. You should
carefully  consider  the  following  information  before  making  a  decision to
purchase our common shares.

THERE  IS  NO PUBLIC MARKET FOR OUR COMMON SHARES, SO INVESTORS MAY BE UNABLE TO
DISPOSE OF THEIR INVESTMENT.

     Prospective  shareholders  should  view  the  common shares as illiquid and
must  be  prepared to hold their shares for an indefinite length of time. Before
this  offering,  there  has  been  no  public  market for our common shares, and
initially  we  do  not  expect  a market to develop. We do not plan to cause our
common  shares  to  be listed on any securities exchange or quoted on any system
or  in  any established market either immediately or at any definite time in the
future.  While  we,  acting through our board of directors, may cause the common
shares  to  be listed or quoted if the board of directors determines this action
to  be  prudent,  there  can  be  no  assurance that this event will ever occur.
Shareholders  may be unable to resell their common shares at all, or may be able
to  resell  them  only  later at a substantial discount from the purchase price.
Thus, the common shares should be considered a long-term investment.

THE  BOARD  OF  DIRECTORS  MAY  DECIDE IN ITS SOLE DISCRETION TO LIST OUR COMMON
SHARES OR DISSOLVE US.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial  closing of the minimum offering of 1,666,666.67 common shares we intend
either:

       (1)  to  cause  our  common  shares to be listed on a national securities
   exchange or quoted on the NASDAQ National Market System or

       (2)  with  shareholder approval, to dispose of all of our properties in a
   manner which will permit distributions to our shareholders of cash.

Either  type of action will be conditioned on the board of directors determining
the  action  to  be  prudent  and  in  the  best  interests of our shareholders.
However,  we  are  under  no  obligation  to  take any of these actions, and any
action, if taken, might be taken after the three-year period mentioned above.

THE  COMPENSATION  TO  APPLE  SUITES ADVISORS AND APPLE SUITES REALTY IS PAYABLE
BEFORE DISTRIBUTIONS AND WILL REDUCE INVESTORS' RETURN.

     The  payment  of  compensation  to  Apple  Suites Advisors and Apple Suites
Realty  from  proceeds  of  the  offering  and property revenues will reduce the
amount  of  proceeds  available  for  investment  in  properties,  or  the  cash
available  for distribution, and will therefore tend to reduce the return on our
shareholders'  investments. In addition, this compensation is payable regardless
of  our profitability, and is payable prior to, and without regard to whether we
have sufficient cash for distributions.

THERE  WERE  NO  ARMS-LENGTH  NEGOTIATIONS  FOR OUR AGREEMENTS WITH APPLE SUITES
ADVISORS, APPLE SUITES REALTY AND APPLE SUITES MANAGEMENT.

     Apple  Suites  Advisors  and  Apple  Suites Realty will receive substantial
compensation  from  us  in  exchange  for  various  services they have agreed to
render  to  us.  This  compensation has been established without the benefits of
arms-length


                                       7
<PAGE>

negotiation.  Apple  Suites Management will enter into leases for our properties
and  has  agreed  to  pay  us  rent.  This  rent WILL BE established without the
benefit of arms-length negotiation.

COMMISSIONS,  ACQUISITION,  ADVISORY  AND OTHER FEES AND EXPENSES WILL LIMIT OUR
ABILITY TO MAKE DISTRIBUTIONS TO INVESTORS.

     The  investment  return  to our shareholders likely will be less than could
be  obtained  by  a  shareholder's  direct acquisition and ownership of the same
properties.  We  will  pay  to David Lerner Associates, Inc. substantial fees to
sell  our  common  shares  which  will  reduce  the  net  proceeds available for
investment  in  properties.  We  will  pay  to  Apple  Suites Realty substantial
acquisition  fees  to  acquire  properties  which  will  reduce the net proceeds
available  for  investment  in properties. In addition, we will pay, principally
to  Apple  Suites Advisors, substantial advisory and related compensation, which
will  reduce cash available for distribution to shareholders. Thus, for example,
if  only  87% of the gross proceeds of the offering are available for investment
in  properties,  revenues  may  be  reduced  by  13% compared to revenues in the
absence of these fees.

THE   COMPENSATION   TO  APPLE  SUITES  REALTY  AND  APPLE  SUITES  ADVISORS  IS
INDETERMINABLE AND CANNOT BE STATED WITH CERTAINTY.

     Apple  Suites  Realty  and  Apple Suites Advisors will receive compensation
for  services  rendered  by them to us that cannot be determined with certainty.
Apple  Suites  Advisors will receive an asset management fee that may range from
$15,000  to  $750,000  per year. The asset management fee will be based upon the
ratio  of  funds  from  operations  to the amount raised in this offering. Apple
Suites  Realty  will receive a commission for each property purchased based upon
the  purchase  price  of  the  properties we purchase. The total compensation to
Apple  Suites Realty is therefore dependent upon (1) the number of properties we
purchase  and (2) the cost of each property purchased. In addition, Apple Suites
Advisors  and Apple Suites Realty will be reimbursed for their costs incurred on
our  behalf  and are entitled to compensation for other services and property we
may  request  that  they  provide  to  us. The dollar amount of the cost and the
compensation cannot now be determined.

THERE ARE CONFLICTS OF INTEREST WITH OUR PRESIDENT AND CHAIRMAN OF THE BOARD.

     Generally,  conflicts  of  interest  between  us  and Glade M. Knight arise
because  he  is  the  sole  shareholder  of  Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites Management. These companies will enter into contracts
with  us  to  lease  our  properties  or  provide  us  with asset management and
property  acquisition  and disposition services. In addition, Glade M. Knight is
and  will  be  a  principal  in  other  real  estate  investment transactions or
programs which may compete with us.

THERE ARE CONFLICTS OF INTEREST WITH OUR ADVISOR AND BROKER.

     We  will pay Apple Suites Realty an acquisition fee in connection with each
acquisition  of  a  property,  and a disposition fee in connection with property
dispositions.  As  a  consequence,  Apple Suites Realty may have an incentive to
recommend  the  purchase or disposition of a property in order to receive a fee.
Apple Suites Advisors


                                       8
<PAGE>

will  receive  a fee which is a percentage of the total consideration we receive
from  sale  of common shares and, therefore, it could have an incentive to close
the sales of shares as rapidly as possible.

THERE ARE CONFLICTS OF INTEREST WITH OUR LESSEE.

     We   will   lease  our  extended-stay  hotel  properties  to  Apple  Suites
Management.  We  may be less willing to enforce provisions of the lease contract
against  Apple  Suites  Management  than  against  a  third-party non-affiliated
lessee.  Our  lessee may not be able to make its lease payments under the lease.
Although  failure  on  the  part of Apple Suites Management to materially comply
with  the  terms  of a lease including failure to pay rent when due will give us
the  right  to  terminate  the  lease,  repossess  the  property and enforce the
payment  obligations  under the lease, we would then be required to find another
lessee  to  lease  the  property  since  we  cannot  operate extended-stay hotel
properties  directly.  In  addition,  it  is possible that we would be unable to
enforce  the  payment  obligations  under  the leases following any termination.
There  can  be no assurance that we would be able to find another lessee or that
we  would  be  able  to  enter  into  a new lease on terms as favorable to us if
another lessee were found.

OUR MANAGEMENT WILL SPEND TIME ON OTHER ACTIVITIES.

     The  officers  and  directors of Apple Suites Advisors, Apple Suites Realty
and  Apple  Suites  Management  also serve as officers and directors of entities
which  engage  in  the  brokerage, sale, operation or management of real estate.
The  officers  and  directors  of Apple Suites Advisors, Apple Suites Realty and
Apple   Suites   Management  may  disproportionately  allocate  their  time  and
resources between us and these other entities.

WE OWN NO PROPERTIES AT THIS TIME.

     We  have  not  committed  to  purchasing  any  specific properties with the
proceeds  of  this  offering as of the date of this prospectus. However, when at
any  time  during  the  offering  period  we  believe that there is a reasonable
probability  that  any  specific property will be acquired, this prospectus will
be  supplemented  to  provide  a description of the property and the anticipated
terms  of its purchase, financing and management. A prospective shareholder will
only  be  able to evaluate information as to properties which are disclosed in a
prospectus  supplement  issued  before  the  prospective  shareholder  makes its
investment.

WE  ARE  NOT  DIVERSIFIED  AND  ARE  DEPENDENT  ON  OUR  INVESTMENT  IN A SINGLE
INDUSTRY.

     Our  current  strategy  is  to acquire interests primarily in extended-stay
hotel  properties.  As  a  result,  we  are  subject  to  the  risks inherent in
investing  in  a single industry. A downturn in the extended-stay hotel industry
may  have  more  pronounced  effects  on  the amount of cash available to us for
distribution  or  on  the  value  of  our  assets than if we had diversified our
investments.  We  will  also  be  subject  to  any  downturns  in  the business,
commercial and tourism travel industry as a whole.

WE WILL BE DEPENDENT UPON APPLE SUITES MANAGEMENT FOR OUR REVENUES.

     Due  to  federal  income tax restrictions, we cannot operate our properties
directly.  Therefore,  we  intend to lease our extended-stay hotel properties to
Apple  Suites  Management  who  will manage the properties. Our revenues and our
ability to make


                                       9
<PAGE>

distributions  to  our shareholders will depend solely upon the ability of Apple
Suites  Management  to  make  rent  payments  under  its  leases.  Apple  Suites
Management  has no significant assets. Any failure by Apple Suites Management to
make  rent  payments would adversely affect our ability to make distributions to
our shareholders.

THERE  MAY  BE  OPERATIONAL  LIMITATIONS  ASSOCIATED  WITH  FRANCHISE AGREEMENTS
AFFECTING OUR PROPERTIES.

     Apple   Suites   Management  will  operate  a  substantial  number  of  our
properties   pursuant   to  franchise  or  license  agreements  with  nationally
recognized  hotel  brands.  These  franchise  agreements  may  contain  specific
standards   for,   and  restrictions  and  limitations  on,  the  operation  and
maintenance  of  our  properties  in  order  to  maintain  uniformity within the
franchisor  system.  We  do not know whether those limitations may conflict with
our  ability  to create specific business plans tailored to each property and to
each market.

     The  standards  are  subject  to  change  over  time,  in some cases at the
direction  of  the  franchisor,  and  may  restrict  Apple  Suites  Management's
ability,  as  franchisee,  to  make  improvements or modifications to a property
without  the  consent  of  the  franchisor.  In  addition,  compliance  with the
standards  could require us or Apple Suites Management, as franchisees, to incur
significant  expenses or capital expenditures. Action or inaction on our part or
by  Apple Suites Management could result in a breach of those standards or other
terms  and  conditions  of the franchise agreements and could result in the loss
or cancellation of a franchise license.

     In  connection  with terminating or changing the franchise affiliation of a
property,   we  may  be  required  to  incur  significant  expenses  or  capital
expenditures.  Moreover,  the  loss of a franchise license could have a material
adverse  effect  upon  the  operations  or  the underlying value of the property
covered  by  the  franchise  because of the loss of associated name recognition,
marketing   support   and   centralized  reservation  systems  provided  by  the
franchisor.

WE HAVE NO OPERATING HISTORY AND WE HAVE NO ASSURANCE OF SUCCESS.

     We  do  not  have  an operating history. There is no assurance that we will
operate successfully or achieve our objectives.

THERE  IS A POSSIBLE LACK OF DIVERSIFICATION AND LOWER RETURN DUE TO THE MINIMUM
SIZE OF OUR OFFERING.

     We   initially   will  be  funded  with  contributions  of  not  less  than
$15,000,000.  Our  profitability  could  be affected if we do not sell more than
the  minimum  offering.  In  the  event  we receive only the minimum offering of
1,666,666.67  common  shares,  we  will  invest  in  fewer properties. The fewer
properties  purchased,  the  greater  the  potential  adverse effect of a single
unproductive   property  upon  our  profitability  since  a  reduced  degree  of
diversification  will  exist  among  our properties. In addition, the returns on
the  common  shares  sold will be reduced as a result of allocating our expenses
among the smaller number of shares.


                                       10
<PAGE>

THERE  MAY BE DELAYS IN INVESTMENT IN REAL PROPERTY, AND THIS DELAY MAY DECREASE
THE RETURN TO SHAREHOLDERS.

     We  may  experience  delays  in  finding  suitable  properties  to acquire.
Pending  investment  of the proceeds of this offering in real estate, and to the
extent  the  proceeds  are  not  invested  in  real  estate, the proceeds may be
invested  in permitted temporary investments such as U.S. government securities,
certificates  of  deposit,  or  commercial  paper.  The  rate of return on those
investments  has  fluctuated  in  recent  years  and may be less than the return
obtainable from real property.

THE  ACTUAL  AMOUNT OF  PROCEEDS  AVAILABLE  FOR  INVESTMENT  IN  PROPERTIES  IS
UNCERTAIN.

     Although  we  estimate  in  this  prospectus  the  net  amount  of offering
proceeds  that will be available for investment in properties, the actual amount
available  for  investment  may be less. For example, we might deem it necessary
to  establish  a  larger than expected working capital or contingency reserve to
cover   unexpected   environmental   liabilities  from  unexpected  lawsuits  or
governmental  regulatory  judgments  or  fines. Any liabilities of this sort, or
other  unanticipated  expenses  or  debts,  would  reduce  the  amount  we  have
available for investment in properties.

THE  PER-SHARE  OFFERING  PRICES HAVE BEEN ESTABLISHED ARBITRARILY BY US AND MAY
NOT REFLECT THE TRUE VALUE OF THE COMMON SHARES.

     If  we  were  to  list the common shares on a national securities exchange,
the  common  share price might drop below our shareholder's original investment.
Neither  prospective investors nor shareholders should assume that the per-share
prices  reflect  the  intrinsic  or  realizable  value  of  the common shares or
otherwise  reflect our value, earnings or other objective measures of worth. The
increase  in  the  per-share  offering  price  from  $9  to $10 once the minimum
offering  is  achieved  is  also  not based upon or reflective of any meaningful
measure of our share value.

WE MAY BE UNABLE TO MAKE DISTRIBUTIONS.

     If  our  properties  do  not  generate sufficient revenue to meet operating
expenses,  our  cash  flow and our ability to make distributions to shareholders
may  be  adversely  affected.  Our properties are subject to all operating risks
common  to  hotel  properties.  These  risks might adversely affect occupancy or
room  rates. Increases in operating costs due to inflation and other factors may
not  necessarily  be offset by increased room rates. The local markets may limit
the  extent  to  which  room  rates may be increased to meet increased operating
expenses  without  decreasing  occupancy rates. In addition, a percentage of our
rents  will  be  based  on the gross income of Apple Suites Management from food
and  beverage, telephone and other revenue of each property. If the gross income
from these sources decreases, our rental income will also decrease.

WE WILL FACE COMPETITION IN THE HOTEL INDUSTRY.

     The  extended-stay  hotel  industry is highly competitive. This competition
could  reduce  occupancy  levels  and  rental  revenues at our properties, which
would  adversely  affect our operations. We expect to face competition from many
sources.  We  will  face  competition  from  other  hotels both in the immediate
vicinity and the geographic market


                                       11
<PAGE>

where  our  hotels  will  be  located.  Over-building in the hotel industry will
increase  the  number  of  rooms  available  and may decrease occupancy and room
rates.  In  addition,  increases  in operating costs due to inflation may not be
offset  by  increased  room rates. We will also face competition from nationally
recognized hotel brands with which we will not be associated.

     We   will   also  face  competition  for  investment  opportunities.  these
competitors  may  be  other real estate investment trusts, national hotel chains
and  other entities that may have substantially greater financial resources than
we  do. We will also face competition for investors from other hotel real estate
investment trusts and real estate entities.

INVESTORS  MAY  WAIT  UP  TO  ONE YEAR BEFORE RECEIVING THEIR COMMON SHARES OR A
REFUND OF THEIR MONEY IF THE MINIMUM OFFERING IS NOT ACHIEVED.

     Until  the  minimum  offering  of  1,666,666.67  common shares is achieved,
investors  will not receive their common shares. If at least 1,666,666.67 common
shares  have not been sold within one year after the date of this prospectus, we
will  terminate  this offering of common shares. If the minimum offering is sold
within  one  year,  investors  will receive their common shares plus interest on
their   subscription  monies  at  the  time  of  closing.  If  the  offering  is
terminated, investor will have their money promptly refunded with interest.

THERE  WOULD  BE SIGNIFICANT ADVERSE CONSEQUENCES OF OUR FAILURE TO QUALIFY AS A
REIT.

     Qualification  as  a  real  estate  investment trust, or REIT, involves the
application  of  highly  technical  and complex Internal Revenue Code provisions
for  which  there  are limited judicial or administrative interpretations. If we
were  to  fail to qualify as a REIT for any taxable year, we would be subject to
federal  income  tax  on  our taxable income at corporate rates. In addition, we
would  generally  be  disqualified from treatment as a REIT for the four taxable
years  following  the  year  of  losing  our REIT status. Losing our REIT status
would  reduce  our  net earnings available for investment or distribution to our
shareholders   because   of   the   additional   tax   liability.  In  addition,
distributions  to  our  shareholders  would  no longer qualify for the dividends
paid  deduction and we would no longer be required to make distributions. To the
extent  we  would  have  made  distributions  in anticipation of qualifying as a
REIT,  we might be required to borrow funds or liquidate investments in order to
pay the applicable tax.

OUR REAL ESTATE INVESTMENTS WILL BE RELATIVELY ILLIQUID.

     Real  estate investments are, in general, relatively difficult to sell. Our
illiquidity  will  tend  to  limit our ability to promptly vary our portfolio in
response  to changes in economic or other conditions. In addition, provisions of
the  Internal  Revenue  Code  relating  to  REITs  limit  our  ability  to  sell
properties  held  for  fewer  than  four  years.  This limitation may affect our
ability   to   sell  properties  without  adversely  affecting  returns  to  our
shareholders.

OUR BOARD MAY IN ITS SOLE DISCRETION DETERMINE THE AMOUNT OF OUR AGGREGATE DEBT.

     Subject  to  the  limitations in our bylaws on the permitted maximum amount
of  debt,  there  is  no limitation on the number of mortgages or deeds of trust
that  may be placed against any particular property. Our bylaws will prohibit us
from incurring debt if the


                                       12
<PAGE>

debt  would  result  in our total debt exceeding 100% of the value of our assets
at  cost.  The  bylaws  also  will prohibit us from allowing total borrowings to
exceed  50% of the fair market value of our assets. However, our bylaws allow us
to  incur  debt  in  excess  of  these  limitations when the excess borrowing is
approved  by  a  majority  of  the  independent  directors  and disclosed to the
shareholders.  In  addition, the bylaws will provide that our borrowings must be
reasonable  in  relation to our net assets and must be reviewed quarterly by the
directors.

WE HAVE NO RESTRICTION ON CHANGES IN OUR INVESTMENT AND FINANCING POLICIES.

     Our  board  of  directors  approves  our investment and financing policies,
including  our policies with respect to growth, debt, capitalization and payment
of  distributions.  Although  the board of directors has no present intention to
amend  or  waive  its current policies, it could do so at any time, or from time
to  time, at its discretion without a vote of our shareholders. For example, our
board  could  determine  without  shareholder's  approval that it is in the best
interests  of  the  shareholders to cease all investments in extended-stay hotel
properties,  to  make  investments  in  other types of assets or to dissolve the
business.

THERE  WILL  BE DILUTION OF SHAREHOLDER'S INTERESTS UPON CONVERSION OF THE CLASS
B SHARES.

     Glade  M. Knight, who is our director, chairman of the board and president,
and  others  will  hold  Class  B  convertible shares which are convertible into
common  shares,  as described under "principal and management shareholders." The
number  of  common  shares  into  which  the  Class  B  convertible  shares  are
convertible  depends on the gross proceeds of the offering. The conversion ratio
is  one-to-one  for gross proceeds of $50 million (5,166,666 common shares). The
conversion  ratio  increases to eight-to-one for gross proceeds of $300 million.
The  conversion  of Class B convertible shares into common shares will result in
dilution of the shareholders' interests.

     o    Assuming 5,166,666 common shares offered by this prospectus were sold,
          and all of the Class B convertible  shares were  converted into common
          shares,  the  holders  of the  Class B  convertible  shares  would own
          approximately  240,000  common  shares or 4.44% of the total number of
          common shares then outstanding in exchange for an aggregate payment of
          24,000.

     o    If half of the  offering  is sold,  this would  represent  the sale of
          15,166,666 common shares. Assuming 15,166,666 common shares were sold,
          and all of the Class B convertible  shares were  converted into common
          shares,  the  holders  of the  Class B  convertible  shares  would own
          approximately  840,000  common  shares or 5.25% of the total number of
          common shares then outstanding in exchange for an aggregate payment of
          $24,000.

     o    Assuming all common shares offered by this  prospectus  were sold, and
          all of the authorized  Class B convertible  shares were converted into
          common shares, the holders of the Class B convertible shares would own
          approximately  1,920,000 common shares or 5.98% of the total number of
          common  shares  outstanding  in exchange for an  aggregate  payment of
          $24,000.


                                       13
<PAGE>

OUR SHAREHOLDERS' INTERESTS MAY BE DILUTED IN VARIOUS WAYS.

     The  board  of  directors  is  authorized, without shareholder approval, to
cause  us  to  issue  additional  common  shares or to raise capital through the
issuance  of  preferred shares, options, warrants and other rights, on terms and
for  consideration  as  the  board  of  directors  in  its  sole  discretion may
determine.  Any  such  issuance  could  result  in dilution of the equity of the
shareholders.  The  board of directors may, in its sole discretion, authorize us
to  issue  common shares or other equity or debt securities, (1) to persons from
whom  we  purchase  property,  as  part  or  all  of  the  purchase price of the
property,  or  (2)  to  Apple  Suites Advisors or Apple Suites Realty in lieu of
cash  payments  required  under  the  Advisory  Agreement  or  other contract or
obligation.  The  board  of directors, in its sole discretion, may determine the
value  of  any  common  shares  or  other  equity  or  debt securities issued in
consideration  of  property  or  services  provided,  or  to be provided, to us,
except  that  while  common  shares  are offered by us to the public, the public
offering price of the shares shall be deemed their value.

     We  have  agreed  to  sell  to  David  Lerner  Associates, Inc. warrants to
purchase  10%  of the shares sold, up to 3,000,000 common shares, at an exercise
price  of  $16.50  per  share.  To  the  extent that the warrants are exercised,
dilution  will occur if the warrant exercise price is less than the value of the
common shares at the time of exercise.

     We  have adopted two stock incentive plans for the benefit of our directors
and  a  limited  number  of our employees and employees of Apple Suites Advisors
and  Apple  Suites  Realty. The effect of the exercise of those options could be
to  dilute  the  value  of  the  shareholders'  investments to the extent of any
difference  between  the exercise price of an option and the value of the shares
purchased at the time of the exercise of the option.

     In  addition,  we  expressly  reserve  the  right  to  implement a dividend
reinvestment  plan  involving  the  issuance  of  additional shares by us, at an
issue price determined by the board of directors.

SEVEN   PARTNERSHIPS   PREVIOUSLY   ORGANIZED  BY  GLADE  M.  KNIGHT  FILED  FOR
BANKRUPTCY.

     Several  private  partnerships  previously  organized  by  Glade  M. Knight
experienced   operating   difficulties  and  adverse  business  developments.  A
prospective  investor may deem this relevant in evaluating the risk that we will
experience  operating  difficulties  and  adverse  business  developments. Seven
private   partnerships   previously   organized   by   Mr.   Knight   filed  for
reorganization  under  Chapter  11  of  the United States Bankruptcy Code. These
partnerships  ceased all cash distributions to their investors. In addition, the
properties  owned  by  other  partnerships  organized  by  Mr.  Knight were lost
through foreclosure.

OUR ARTICLES AND BYLAWS CONTAIN ANTITAKEOVER PROVISIONS AND OWNERSHIP LIMITS.

     Ownership  Limits. Our bylaws contain restrictions on stock ownership which
may  discourage  third  parties  from  making  acquisition proposals. These same
antitakeover  provisions may also impede our shareholders' ability to change our
management.

     In  order  to  maintain  our  qualification  as a REIT, no more than 50% in
value  of  our  outstanding  shares  of  capital stock may be owned, directly or
indirectly,  by  five  or fewer individuals or entities. As a result, our bylaws
prohibit ownership, either directly or


                                       14
<PAGE>

indirectly,  of  more  than  9.8%  of  the common shares by any shareholder. Our
board  may waive this ownership limitation on a case-by-case basis. As a result,
without  our  board's  approval,  no  person  may  acquire more than 9.8% of our
outstanding  common  shares, limiting a third-party's ability to acquire control
of us.

     Preferred  Shares.  Our  articles  of  incorporation authorize the board to
issue  up  to  15,000,000  preferred  shares and to establish the preference and
rights  of  those  shares. Thus, our board could create a new class of preferred
shares  with voting or other rights senior to any existing class of stock. These
rights  could  delay or prevent a change in control even if a change were in our
shareholders' best interest.

WE MAY BECOME SUBJECT TO ENVIRONMENTAL LIABILITIES.

     Although  we  will  subject  our  properties to an environmental assessment
prior  to  acquisition,  we  may  not  be  made  aware  of all the environmental
liabilities  associated  with  a  property  prior  to its purchase. There may be
hidden  environmental  hazards  that may not be discovered prior to acquisition.
The  costs  of investigation, remediation or removal of hazardous substances may
be  substantial. In addition, the presence of hazardous substances on one of our
properties,  or the failure to remediate properly a contaminated property, could
adversely  affect  our  ability  to sell or rent the property or to borrow using
the property as collateral.

     Various    federal,    state    and   local   environmental   laws   impose
responsibilities  on  an  owner  or  operator  of  real estate and subject those
persons  to potential joint and several liabilities. Typical provisions of those
laws include:

     --   Responsibility  and liability for the costs of removal or  remediation
          of hazardous  substances  released on or in real  property,  generally
          without regard to knowledge of or  responsibility  for the presence of
          the contaminants.

     --   Liability  for the  costs  of  removal  or  remediation  of  hazardous
          substances  at  disposal  facilities  for  persons who arrange for the
          disposal or treatment of those substances.

     --   Potential  liability under common law claims by third parties based on
          damages and costs of environmental contaminants.

WE  MAY  INCUR  SIGNIFICANT COSTS COMPLYING WITH THE AMERICANS WITH DISABILITIES
ACT AND SIMILAR LAWS.

     Our  properties  will  be  required to meet federal requirements related to
access  and  use  by  disabled  persons  as  a  result  of  the  Americans  with
Disabilities  Act  of  1990.  In addition, a number of additional federal, state
and  local  laws may require modifications to any properties we purchase, or may
restrict  further  renovations  thereof,  with  respect  to  access  by disabled
persons.  Noncompliance  with  these  laws  or  regulations  could result in the
imposition  of  fines  or  an  award of damages to private litigants. Additional
legislation  could  impose additional financial obligations or restrictions with
respect  to  access  by  disabled  persons.  If required changes involve greater
expenditures  than  we currently anticipate, or if the changes must be made on a
more  accelerated  basis,  our  ability  to make expected distributions could be
adversely affected.


                                       15
<PAGE>

OUR  COMPUTER  SYSTEMS  MAY  NOT  BE  YEAR  2000  COMPLIANT, WHICH WOULD LEAD TO
OPERATIONAL DIFFICULTIES AND INCREASED COSTS.

     Many  of the world's computer systems currently record years in a two-digit
format.  Those  computer  systems  will  be  unable  to properly interpret dates
beyond  the  year  1999,  which  could  lead  to  disruptions  in our operations
commonly  referred  to  as  the "Year 2000" issue. We and Apple Suites Advisors,
Apple  Suites  Realty  and  Apple  Suites  Management  do  not have any computer
systems  and  are  in  the process of developing initiatives to address the Year
2000  issue.  We  cannot  guarantee  that  our systems and those of Apple Suites
Advisors,  Apple  Suites  Realty  or  Apple  Suites Management will be Year 2000
compliant  or  that  other  companies  on  which  we  may  rely  will  be timely
converted. As a result, our operations could be adversely affected.

WE  MAKE  FORWARD-LOOKING  STATEMENTS  IN  THIS PROSPECTUS WHICH MAY PROVE TO BE
INACCURATE.

     This  prospectus  contains forward-looking statements within the meaning of
the  federal  securities  laws  which  are  intended  to  be covered by the safe
harbors   created  by  those  laws.  These  statements  include  our  plans  and
objectives  for  future  operations,  including plans and objectives relating to
future  growth  and  availability of funds. These forward-looking statements are
based  on  current  expectations  that involve numerous risks and uncertainties.
Assumptions  relating  to  these  statements  involve judgments with respect to,
among  other  things,  future  economic,  competitive  and market conditions and
future  business  decisions,  all  of  which  are  difficult  or  impossible  to
accurately  predict  and  many  of  which  are  beyond  our control. Although we
believe  the  assumptions  underlying  the  forward-looking  statements, and the
forward  looking  statements  themselves, are reasonable, any of the assumptions
could  be  inaccurate  and,  therefore,  there  can  be  no assurance that these
forward-looking   statements  will  prove  to  be  accurate.  In  light  of  the
significant  uncertainties  inherent  in  these  forward-looking statements, the
inclusion  of  this information should not be regarded as a representation by us
or  any  other  person  that  our  objectives and plans, which we consider to be
reasonable, will be achieved.


                                       16
<PAGE>

                                USE OF PROCEEDS

     We  intend  to invest the net proceeds of this offering in equity ownership
interests  in  extended-stay  hotel  properties located in selected metropolitan
areas  of the United States. Pending investment in real estate, the proceeds may
be  invested  in  temporary  investments  consistent  with  our  bylaws  and the
Internal  Revenue  Code.  These  temporary  investments  include U.S. government
securities,  certificates  of deposit, or commercial paper. All proceeds of this
offering  received  by us must be invested in properties or allocated to working
capital  reserves  within  the  later  of  two  years  after commencement of the
offering  or  one  year  after  termination  of  the  offering. Any proceeds not
invested  in  properties  or allocated to working capital reserves by the end of
this  time  period  will  be  returned  to  investors  within  30 days after the
expiration  of  the  period.  We  may  elect  to  return the proceeds earlier if
required  by  applicable  law,  including  to  the  extent  necessary  to  avoid
characterization  as an "investment company". The proceeds of this offering will
be  received  and  held in trust for the benefit of investors in compliance with
applicable  securities  laws, to be used only for the purposes set forth in this
prospectus.

     Our  bylaws  prohibit  our  total organizational and offering expenses from
exceeding  15%  of  the  amount  raised  in  this  offering.  Organizational and
offering  expenses  are  all expenses incurred in organizing us and offering and
selling  the  common shares, including: selling commissions and fees, legal fees
and  accounting  fees,  and federal, state and other regulatory filing fees. The
bylaws  also prohibit the total of all acquisition fees and acquisition expenses
paid  in  connection  with an acquisition of a property from exceeding 6% of the
contract  price  for  the  property  unless  these  excess  fees or expenses are
approved  by  the  board  of  directors.  Acquisition  fees  are  all  fees  and
commissions  paid by any party in connection with our purchase of real property.
Acquisition  expenses  are  all expenses related to the selection or acquisition
of  properties  by  us.  Any organizational and offering expenses or acquisition
fees  and  acquisition expenses incurred by us in excess of the permitted limits
will be payable by Apple Suites Advisors to us immediately upon our demand.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and chairman of the
board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     As   indicated  below,  we  expect,  that  once  the  minimum  offering  of
1,666,666.67  common  shares  is  completed,  that  84.5%  of the gross offering
proceeds  will  be  available  for  investment  in  properties  and 0.5% will be
allocated  to  our  working  capital  reserve.  However, the percentage of gross
offering  proceeds  available  for  investment  could  be  less  if the offering
expenses  are  greater  than  the  amounts indicated or if we feel it prudent to
establish  a  larger  working  capital  reserve.  For  example, we might feel it
prudent  to  establish  a  larger  working  capital  reserve  to  cover possible
unanticipated  costs  or  liabilities.  If we only receive the proceeds from the
minimum  offering, we will invest in fewer properties than if we were to receive
the proceeds from the maximum offering of 30,166,666.67 common shares.


                                       17
<PAGE>

     The  following table reflects the intended application of the proceeds from
the sale of the common shares.

<TABLE>
<CAPTION>
                                            MINIMUM OFFERING                 MAXIMUM OFFERING
                                      -----------------------------   ------------------------------
                                                           % OF                             % OF
                                                           GROSS                            GROSS
                                          AMOUNT         PROCEEDS          AMOUNT         PROCEEDS
                                      --------------   ------------   ---------------   ------------
<S>                                   <C>              <C>            <C>               <C>
Gross Proceeds (1) ................   $15,000,000          100.00%    $300,000,000          100.00%
Less
  Offering Expenses (2) ...........       450,000            3.00%       1,500,000            0.50%
  Selling Commissions (3) .........     1,125,000            7.50%      22,500,000            7.50%
  Marketing Expense Allowance
   (3) ............................       375,000            2.50%       7,500,000            2.50%
                                      -----------          ------     ------------          ------
Net Proceeds after Offering Costs     $13,050,000           87.00%    $268,500,000           89.50%
Less Acquisition Fees and
  Expenses (4) ....................       300,000            2.00%       6,000,000            2.00%
                                      -----------          ------     ------------          ------
Proceeds Available for
  Investment and Working
  Capital .........................   $12,750,000           85.00%    $262,500,000           87.50%
Less Working Capital Reserve
  (5) .............................        75,000            0.50%       1,500,000            0.50%
                                      -----------          ------     ------------          ------
Net Amount Available for
  Investment in
  Properties (6) ..................   $12,675,000           84.50%    $261,000,000           87.00%
                                      -----------          ------     ------------          ------
</TABLE>

----------
(1)  The Shares are being offered on a "best-efforts" basis.

(2)  These amounts reflect our estimate of offering  expenses,  exclusive of the
     selling  commissions and the marketing  expense  allowance payable to David
     Lerner  Associates,  Inc. If the  offering  expenses  are greater  than the
     amounts  indicated,  the amount of proceeds  available for investment  will
     decrease,  and if  these  expenses  are  less,  the  amount  available  for
     investment will increase.

(3)  Payable to David Lerner Associates, Inc.

(4)  These  amounts  include a real estate  commission  payable to Apple  Suites
     Realty in an amount equal to 2% of the proceeds of the offering used to pay
     the purchase price of each property acquired not including amounts budgeted
     for repairs and improvements  plus our estimates of other expenses and fees
     which will be incurred in connection with property acquisitions.

(5)  Until used, amounts in our working capital reserve, together with any other
     proceeds not invested in  properties  or used for other  company  purposes,
     will be invested in permitted temporary investments such as U.S. Government
     securities or similar liquid instruments.

(6)  We expect the investment  properties to be  extended-stay  hotel properties
     located in selected metropolitan areas of the United States.


                                       18
<PAGE>

                                 COMPENSATION

     The  table  below  describes all the compensation , fees, reimbursement and
other  benefits  which  we  will  pay  to Apple Suites Advisors and Apple Suites
Realty.  Mr.  Knight  is the sole shareholder of Apple Suites Advisors and Apple
Suites  Realty.  Mr.  Knight is also our sole executive officer. He will receive
no  compensation  from  us. He will, however, receive dividend income from Apple
Suites Advisors and Apple Suites Realty.

     We  will  pay  David  Lerner  Associates, Inc. selling commissions equal to
7.5%  of  the  purchase  price  of  the  common  shares  and a marketing expense
allowance  equal  to  2.5%  of  the  purchase price of the common shares. If the
minimum  offering  of  $15,000,000  is  sold,  the  selling commissions would be
$1,125,000  and  the  marketing  expense  allowance  would  be  $375,000. If the
maximum  offering  of  $300,000,000  is  sold,  the selling commissions would be
$22,500,000  and  the  marketing  expense  allowance  would be $7,500,000. David
Lerner  Associates,  Inc.  is  not  related  to nor an affiliate of either Apple
Suites Advisors or Apple Suites Realty.

<TABLE>
<CAPTION>
   PERSON RECEIVING
   COMPENSATION (1)          TYPE OF COMPENSATION          AMOUNT OF COMPENSATION (2)
----------------------   ----------------------------   -------------------------------
<S>                      <C>                            <C>
                                ACQUISITION PHASE

Apple Suites Realty      Real estate commission         2% of the proceeds of the
 Group, Inc.             for acquiring our              offering used to pay the
                         properties                     purchase prices of the
                                                        properties purchased by us for
                                                        a maximum of $5,400,000. (3)

                                OPERATIONAL PHASE

Apple Suites             Asset management fee for       Annual fee payable quarterly
 Advisors, Inc           managing a day-to-day          based upon our ratio of funds
                         operations                     from operations to the
                                                        amount raised in this offering
                                                        ranging from 0.1% to 0.25%
                                                        of the amount raised in this
                                                        offering -- a maximum of
                                                        $37,500 per year if the
                                                        minimum offering is sold; a
                                                        maximum of $750,000 per
                                                        year if the maximum offering
                                                        is sold. (4)

Apple Suites             Reimbursement for costs        Amount is indeterminate (6)
 Advisors, Inc. and      and expenses incurred on
 Apple Suites Realty     our behalf, as described in
 Group, Inc.             Note (5)
</TABLE>

                                       19
<PAGE>


<TABLE>
<CAPTION>
                                   DISPOSITION PHASE
<S>                     <C>                            <C>
Apple Suites Realty     Real estate commission for     Up to 2% of the gross sales
 Group, Inc.            selling our properties         prices of the properties sold by
                                                       us. (7)

                                       ALL PHASES

Apple Suites            Payment for services and       Amount is indeterminate (9)
 Advisors, Inc. and     property (8)
 Apple Suites Realty
 Group, Inc.
</TABLE>

----------

(1)  Apple Suites Advisors and Apple Suites Realty will receive  different types
     of  compensation  for services  rendered in connection with the acquisition
     and  disposition  of our  properties,  as  well  as the  management  of our
     day-to-day  operations.  As discussed  under  "Conflicts of Interest,"  the
     receipt of these fees could result in  potential  conflicts of interest for
     persons who  participate  in decision  making on behalf of both our company
     and these other entities.

(2)  Except as  otherwise  indicated  in this  table,  the  specific  amounts of
     compensation  or  reimbursement  payable to Apple Suites Advisors and Apple
     Suites  Realty are not now known and  generally  will depend  upon  factors
     determinable  only at the time of  payment.  Compensation  payable to these
     entities may be shared or  reallocated  among them or their  affiliates  in
     their  sole  discretion  as  they  may  agree.  However,  compensation  and
     reimbursements  which would exceed  specified  limits or ceilings cannot be
     recovered  by them or  their  affiliates  through  reclassification  into a
     different category.

(3)  Under a Property  Acquisition/Disposition  Agreement  with us, Apple Suites
     Realty has agreed to serve as the real estate  advisor in  connection  with
     both our purchases and sales of properties. In exchange for these services,
     Apple  Suites  Realty  will be entitled to a fee from us of 2% of the gross
     purchase  price of each  property  purchased  by us not  including  amounts
     budgeted for repairs and improvements.  If the person from whom we purchase
     or to whom we sell a  property  pays any fee to Apple  Suites  Realty  that
     amount will decrease the amount of our obligation to Apple Suites Realty.

(4)  Under an Advisory  Agreement with Apple Suites Advisors we are obligated to
     pay an asset  management  fee which is a percentage  of the gross  offering
     proceeds  which have been  received  from time to time from the sale of the
     common shares. The percentage used to calculate the asset management fee is
     based on the "return  ratio."  The return  ratio is the ratio of funds from
     operations to the amount raised in this offering for the preceding calendar
     quarter.  The per annum asset management fee is equal to the following with
     respect  to each  calendar  quarter:  0.1%  of the  amount  raised  in this
     offering if the return ratio for the  preceding  calendar  quarter is 6% or
     less;  0.15% of the amount  raised in this offering if the return ratio for
     the  preceding  calendar  quarter is more than 6% but not more than 8%; and
     0.25% of the amount  raised in this  offering  if the return  ratio for the
     preceding  calendar  quarter is above 8%. Assuming the minimum  offering of
     $15,000,000  is sold,  the  annual  asset  management  fee would be between
     $15,000 and $37,500. Assuming the maximum offering of $300,000,000 is sold,
     the annual asset management fee would be between $300,000 and $750,000.

(5)  Apple Suites  Advisors and Apple Suites Realty will be  reimbursed  for all
     direct costs of acquiring  and operating  our  properties  and of goods and
     materials  used  for or by us and  obtained  from  entities  that  are  not
     affiliated with Apple Suites  Advisors.  These costs and expenses  include,
     but are not limited to, legal fees and expenses,  travel and  communication
     expenses,  expenses  relating  to  shareholder  communications,   costs  of
     appraisals,  non-refundable  option  payments  on  property  not  acquired,
     accounting fees and expenses,  title  insurance,  and all other fees, costs
     and expenses directly  attributable to the acquisition and ownership of our
     properties.  Operating  expenses  reimbursable to Apple Suites Advisors and
     Apple  Suites  Realty are subject to the overall  limitation  on  operating
     expenses  discussed  under "Apple  Suites  Advisors and  Affiliates  -- The
     Advisory  Agreement,"  but the  amount of  reimbursement  is not  otherwise
     limited.

(6)  While we cannot determine with any certainty the future  reimbursements for
     costs and  expenses  that will be  incurred  on our behalf by Apple  Suites
     Advisors and Apple Suites  Realty,  we estimate  based on the experience of
     management  in the  organization  and  management  of two other real estate
     investment  trusts  that if that if the maximum  offering  is achieved  the
     total  amount of  reimbursements  will equal  $500,000  over the next three
     calendar years. This amount is our best estimate of what those future costs
     and  expenses  may be. We have no way of knowing at this time  whether this
     estimate will be accurate.

(7)  Under the Property Acquisition/Disposition Agreement described in note (3),
     Apple  Suites  Realty also will be entitled to a fee from us in  connection
     with our sale of each property  equal to 2% of the gross sales price of the
     property  if, and only if, the sales price  exceeds the sum of (1) our cost
     basis in the property


                                       20
<PAGE>

     (consisting  of the original  purchase  price plus any and all  capitalized
     costs and  expenditures  connected  with the property)  plus (2) 10% of the
     cost basis.  For purposes of this  calculation,  our cost basis will not be
     reduced by depreciation.

     The  compensation to Apple Suites Realty for  dispositions of properties is
     subject to multiple factors,  including (a) whether any properties are ever
     sold, (b) the price at which those future sales, if any, occur, (c) whether
     the purchaser is an affiliate  and (d) whether the purchaser  paid a fee to
     Apple Suites Realty. While we cannot determine with an certainty the future
     compensation  to Apple  Suites  Realty  for  disposition  services,  we can
     estimate  the  fees on the  assumptions  that  after  three  years  all our
     properties  are sold to  non-affiliates,  at prices equal to our cost basis
     plus 10% and the purchaser does not pay a fee to Apple Suites Realty. Based
     on  those  assumptions,  if (1) the  minimum  offering  were  achieved  and
     $12,675,000  were invested in  properties,  the fee payable to Apple Suites
     Realty would be $278,850 and (2) if the maximum  offering were achieved and
     $261,000,000  were invested in properties,  the fee payable to Apple Suites
     Realty would be $5,742,000.  We currently have no plan or intention to sell
     any properties we may purchase.

(8)  Apple Suites Advisors and Apple Suites Realty may provide other services or
     property  to  us,  and  will  be  entitled  under  certain   conditions  to
     compensation or payment for those services or property.  Those  conditions,
     which are  summarized  under  "Conflicts of Interest --  Transactions  with
     Affiliates  and  Related   Parties,"  include  the  requirement  that  each
     transaction  be  approved  by the  affirmative  vote of a  majority  of the
     independent  directors.  Currently,  there are no  arrangements or proposed
     arrangements  between us, on the one hand,  and these two entities,  on the
     other hand,  for the  provision of other  services or property to us or the
     payment of compensation or reimbursement.  If any other  arrangements arise
     in the future, the terms of the arrangements, including the compensation or
     reimbursement  payable,  will be subject to the restrictions in our bylaws.
     The  compensation,  reimbursement or payment could take the form of cash or
     property, including common shares.

(9)  We currently have no, and do not anticipate entering into any, arrangements
     or proposed  arrangements to pay compensation or  reimbursements  for other
     services or properties.

                            CONFLICTS OF INTERESTS

GENERAL

     We  may  be  subject  to  various  conflicts  of  interest arising from our
relationship  with  Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites
Management  and  Glade  M.  Knight, our chairman of the board. Mr. Knight is the
sole  shareholder of Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management.

     Apple  Suites  Advisors,  Apple  Suites Realty, Apple Suites Management and
Mr.  Knight  are  not restricted from engaging for their own account in business
activities  of  the type conducted by us. Occasions may arise when our interests
conflict  with  those of one or more of Mr. Knight, Apple Suites Advisors, Apple
Suites  Realty  and Apple Suites Management. Apple Suites Advisors, Apple Suites
Realty,  Apple  Suites  Management  and Mr. Knight are accountable to us and our
shareholders  as  fiduciaries,  and  consequently  must  exercise good faith and
integrity in handling our affairs.

     Apple  Suites  Advisors,  Apple  Suites  Realty and Apple Suites Management
will   assist   us  in  acquisition,  organization,  servicing,  management  and
disposition  of  investments.  At this time, Apple Suites Advisors, Apple Suites
Realty  and Apple Suites Management will provide services exclusively to us, but
THEY  may  perform  similar  services  for  other  parties,  both affiliated and
unaffiliated, in the future.

CONFLICTS  WITH  RESPECT  TO  FEES PAID BY US TO APPLE SUITES ADVISORS AND APPLE
SUITES REALTY

     The  receipt  of  various  fees  from us by Apple Suites Advisors and Apple
Suites  Realty  may  result  in  potential  conflicts  of  interest for persons,
particularly  Mr. Knight who participate in decision making on behalf of both us
and these other entities.


                                       21
<PAGE>

     CONFLICTS  WITH  RESPECT TO COMMISSIONS. Apple Suites Realty will receive a
2%  commission  upon  each  purchase by us of a property, and a commission of 2%
upon  each  sale  by us of a property. Therefore, its compensation will increase
in  proportion  to  the  number  of  properties purchased and sold by us and the
properties'  purchase  and  sale prices. Apple Suites Realty has an incentive to
see that multiple properties are purchased and sold by us.

     CONFLICTS  WITH  RESPECT  TO  ASSET  MANAGEMENT FEES. Apple Suites Advisors
asset  management  fee  is  a percentage of total proceeds received from time to
time  by  us  from  the  sales  of  our  common  shares.  Accordingly, it has an
incentive  to  see that sales of common shares are closed as quickly as possible
by us.

     Apple  Suites  Advisors  and  Apple Suites Realty do not intend to take any
action  or  make  any  decision on our behalf which is based, wholly or in part,
upon  a  consideration  of  the compensation payable to them as a consequence of
the  action  or decision. In addition, the presence on our board of directors of
independent  directors  is  intended  to  ameliorate  the  potential  impact  of
conflicts  of  interest  for  persons  such  as  Mr.  Knight  who participate in
decision  making  on behalf of both us and Apple Suites Advisors or Apple Suites
Realty.

POLICIES TO ADDRESS CONFLICTS

     The  board  of  directors,  Apple  Suites Advisors, Apple Suites Realty and
Apple  Suites  Management  will  also  be  subject  to  the various conflicts of
interest  described  below.  Policies  and  procedures  will  be  implemented to
ameliorate   the   effect   of  potential  conflicts  of  interest.  By  way  of
illustration,  the bylaws place limitations on the terms of contracts between us
and  Apple  Suites  Advisors,  Apple  Suites  Realty  or Apple Suites Management
designed  to ensure that these contracts are not less favorable to us than would
be  available  from  an unaffiliated party. However, some potential conflicts of
interest are not easily susceptible to resolution.

     Prospective  shareholders  are  entitled  to  rely on the general fiduciary
duties  of  the  directors, Apple Suites Advisors, Apple Suites Realty and Apple
Suites  Management  as  well as the specific policies and procedures designed to
ameliorate  potential conflicts of interest. Apple Suites Advisors, Apple Suites
Realty  and  Apple  Suites  Management  believe  that  general  legal principles
dealing  with  fiduciary and similar duties of corporate officers and directors,
combined  with  specific contractual provisions in the agreements between us, on
the  one  hand,  and Apple Suites Advisors, Apple Suites Realty and Apple Suites
Management  on  the  other  hand,  will  provide  substantial protection for the
interests  of  the  shareholders. We do not believe that the potential conflicts
of  interests  described  above  will  have  a  material adverse effect upon our
ability to realize our investment objectives.

TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     At  the  time  of  initial  closing, the board of directors will consist of
five  members,  all  of  whom,  other  than  Mr.  Knight,  will  be  independent
directors.  Our  bylaws  define an independent director as a director who is not
affiliated,  directly  or  indirectly,  with apple suites advisors, Apple Suites
Realty,  and  Apple  Suites Management or an affiliate of any of these entities.
An affiliate of a company generally means a person who controls


                                       22
<PAGE>

the  company, who owns 10% or more of the voting stock of the company, or who is
an  officer or director of the company. Generally, our independent directors may
perform  no  other  services  for us, except as directors. However, any director
who  performs  legal  services  for  us  or  Apple Suites Advisors, Apple Suites
Realty  or  an affiliate may qualify as an independent director. At all times on
and  after  initial  closing,  a  majority  of  the  board  of directors must be
independent  directors. Under our bylaws, any transaction between us, on the one
hand,  and Apple Suites Advisors, Apple Suites Realty or Apple Suites Management
on  the  other  hand is permitted only if the transaction has been approved by a
majority  of  all  of  the independent directors. However, the previous sentence
does  not  apply  to the entering into, and the initial term under, the Advisory
Agreement  and  the Property Acquisition/Disposition Agreement, each of which is
described  in  this  prospectus.  In  addition,  under  the bylaws, transactions
between  us  and  Apple  Suites  Advisors,  Apple Suites Realty, or Apple Suites
Management  must  be in all respects fair and reasonable to our shareholders. If
any  proposed  transaction  involves the purchase of property, the purchase must
be  on  terms  not  less  favorable to us than those prevailing for arm's-length
transactions  concerning  comparable  property,  and at a price to us no greater
than  the  cost  of the asset to the seller unless a majority of the independent
directors  determines  that  substantial  justification  for  the excess exists.
Examples  of  substantial  justification  might  include, without limitation, an
extended  holding  period  or  capital  improvements  by  the seller which would
support a higher purchase price.

     Apple  Suites  Advisors  and  Apple Suites Realty will receive compensation
from  us  for  providing  many different services. The fees payable and expenses
reimbursable  are  subject  to the general limitation on operation expenses. The
board  of  directors  will  have  oversight  responsibility  with respect to our
relationships  with  Apple  Suites  Advisors  or  Apple  Suites  Realty and will
attempt  to  ensure  that they are structured to be no less favorable to us than
our  relationships  with  unrelated  persons or entities and are consistent with
our objectives and policies.

COMPETITION BETWEEN US AND MR. KNIGHT

     We  have  obtained a $1 million loan to cover our start-up costs. This loan
is  guaranteed  by  Glade M. Knight, our president and chairman of the board. We
expect  to repay this loan with proceeds of this offering. Because Mr. Knight is
personally  liable  for  repayment of this loan, he has an incentive to see that
at  least  the  minimum  offering  is  raised.  This could present a conflict of
interest  for  Mr.  Knight  since  his  personal  interests  would  be adversely
affected if the offering is not successful for any reason.

     Mr.  Knight or other companies organized by him, may form additional REITs,
limited  partnerships  and  other  entities  to  engage in activities similar to
ours.  Mr.  Knight  has no present intention of organizing any additional REITs.
However,  until  the  time as more than 95% of the proceeds of this offering are
invested,  Mr.  Knight  and Apple Suites Advisors, Apple Suites Realty and Apple
Suites  Management  shall  present  to  us  any  suitable investment opportunity
before offering it to any other affiliated entity.

     The  competing  activities  of  Apple Suites Advisors, Apple Suites Realty,
Apple  Suites  Management  and Mr. Knight may involve conflicts of interest. For
example,  Mr.  Knight  is  interested  in  the  continuing success of previously
formed ventures because he


                                       23
<PAGE>

has  fiduciary  responsibilities  to  investors  in  those  ventures,  he may be
personally  liable  on  obligations  of  those  ventures  and  he has equity and
incentive  interests  in  those ventures. Conflicts of interest would also exist
if  properties  acquired  by  us compete with properties owned or managed by Mr.
Knight  or  affiliates  of  Apple Suites Advisors, Apple Suites Realty and Apple
Suites  Management.  Conflicts  of  interest  may also arise in the future if we
sell,  finance or refinance properties at the same time as ventures developed by
Mr.  Knight  or  affiliates  of  Apple  Suites Advisors, Apple Suites Realty and
Apple Suites Management.

COMPETITION FOR MANAGEMENT SERVICES

     Mr.  Knight  is  and in the future will be an officer or director of one or
more  entities, which engage in the brokerage, sale, operation, or management of
real  estate.  Accordingly,  Mr.  Knight  may  have  conflicts  of  interest  in
allocating management time and services between us and other entities.


                                       24
<PAGE>

                      INVESTMENT OBJECTIVES AND POLICIES

     The  following  is  a  discussion  of  our current policies with respect to
investments,   financing   and   other  activities.  These  policies  have  been
established  by  our  management.  These  policies may be amended or waived from
time  to  time at the discretion of our board of directors without a vote of our
shareholders.  No  assurance can be given that our investment objectives will be
attained.

INVESTMENTS IN REAL ESTATE OR INTERESTS IN REAL ESTATE.

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
achieving  long-term growth in cash distributions to our shareholders. We intend
to  pursue  this  objective  by  acquiring  extended-stay  hotel  properties for
long-term   ownership.   We  intend  to  acquire  fee  ownership  of  our  hotel
properties.  We  intend  to  lease these properties to hotel operating companies
for  their  management. We seek to maximize current and long-term net income and
the  value  of  our  assets.  Our  policy  is to acquire assets where we believe
opportunities exist for acceptable investment returns.

     We  expect  to pursue our objectives primarily through the direct ownership
of  extended-stay  hotel  properties  located  in  selected  metropolitan areas.
However,  future  investment  activities  will  not be limited to any geographic
area or product type or to a specified percentage of our assets.

     Although  we are not currently doing so, we may also participate with other
entities  in property ownership, through joint ventures or other types of common
ownership.  Equity investments may be subject to existing mortgage financing and
other indebtedness which have priority over our equity interests.

     We  reserve  the  right  to  dispose  of  any  property if we determine the
disposition  of  a  property  is in our best interests and the best interests of
our shareholders.

BORROWING POLICIES

     To  maximize  our  potential  cash flow and minimize our risk, we intend to
purchase  our  properties  on an "all-cash" basis. However, we may initially use
limited  interim borrowings in order to purchase properties. We will endeavor to
repay  any  interim  borrowings with proceeds from the sale of common shares and
thereafter  to  hold  our  properties  on an unleveraged basis. However, for the
purpose  of  flexibility  in  operations, we will have the right, subject to the
approval of the board of directors, to borrow.

     One  purpose  of borrowing could be to permit our acquisition of additional
properties  through  the  "leveraging"  of  shareholders'  equity contributions.
Alternatively,  we  might  find  it necessary to borrow to permit the payment of
operating  deficits  at  properties  we  already  own. Furthermore, although not
anticipated,  properties may be financed or refinanced if the board of directors
deems   it   in  the  best  interests  of  shareholders  because,  for  example,
indebtedness   can   be  incurred  on  favorable  terms  and  the  incurring  of
indebtedness  is  expected to improve the shareholders' after-tax cash return on
invested capital.


                                       25
<PAGE>

     Loans  we  obtain may be evidenced by promissory notes secured by mortgages
on  our  properties.  As  a  general  policy,  we would seek to obtain mortgages
securing  indebtedness  which encumber only the particular property to which the
indebtedness  relates,  but  recourse  on  these  loans  may  include all of our
assets.  If  recourse  on  any  loan  incurred by us to acquire or refinance any
particular  property  includes all of our assets, the equity in other properties
could be reduced or eliminated through foreclosure on that loan.

     Subject  to  the  approval  of  the  board of directors, we may borrow from
Apple  Suites Advisors or Apple Suites Realty or establish a line of credit with
a  bank  or  other  lender.  Those  entities are under no obligation to make any
loans,  however.  After  the  initial  closing of $15,000,000, any loans made by
them  must be approved by a majority of the independent directors as being fair,
competitive  and  commercially reasonable and no less favorable to us than loans
between unaffiliated lenders and borrowers under the same circumstances.

     After  the initial closing of $15,000,000, our bylaws will prohibit us from
incurring  debt  if  the  debt  would result in aggregate debt exceeding 100% of
"Net  Assets,"  defined  generally  to  mean  assets at cost, before subtracting
liabilities,  unless  the  excess  borrowing  is  approved  by a majority of the
independent  directors  and  disclosed  to  the  shareholders as required by the
bylaws.  The  bylaws also will prohibit us from allowing aggregate borrowings to
exceed  50%  of our "Adjusted Net Asset Value," defined generally to mean assets
at  fair  market  value,  before  subtracting  liabilities,  subject to the same
exception  described  in  the  previous  sentence.  In addition, the bylaws will
provide  that the aggregate borrowings must be reasonable in relation to our net
assets  and  must  be  reviewed  quarterly  by  the  directors.  Subject  to the
limitations  on  the permitted maximum amount of debt, there is no limitation on
the  number  of  mortgages  or  deeds  of  trust which may be placed against any
particular property.

     Assuming  the  independent  directors  approve,  we may initially borrow in
excess  of  the debt limitations described in the previous paragraph in order to
acquire  a  portfolio  of  extended-stay  hotel  properties.  If attainable, the
acquisition  of  a  portfolio of properties early in our existence would, in the
opinion   of  our  management,  provide  us  with  greater  ability  to  acquire
extended-stay  hotel  properties  in  the  future  as  proceeds from the sale of
common  shares  are  received  and  provide  us with economies of scale from the
outset.  We  would endeavor to use only interim borrowing for these acquisitions
in  order  to  maintain  our long-term policy of purchasing our properties on an
all  cash  basis.  We  would repay any interim borrowings with proceeds from the
sale of common shares.

RESERVES

     A  portion  of  the  proceeds  of  this  offering  will be reserved to meet
working  capital needs and contingencies associated with our operations. We will
initially  allocate  to  our  working  capital reserve not less than 0.5% of the
proceeds  of  the  offering. As long as we own any properties, we will retain as
working  capital  reserves  an  amount equal to at least 0.5% of the proceeds of
the  offering, subject to review and re-evaluation by the board of directors. If
reserves and any other available income become insufficient to


                                       26
<PAGE>

cover  our  operating  expenses  and  liabilities, it may be necessary to obtain
additional  funds  by  borrowing,  refinancing  properties  or  liquidating  our
properties  on  an  all  cash  basis. We would repay any interim borrowings with
investment in one or more properties.

SALE POLICIES

     We  are  under  no  obligation  to  sell  our  investment  properties,  and
currently  anticipate  that  we  will  hold  our  investment  properties  for an
indefinite  length  of time. However, a sale of one or more properties may occur
at  any  time  if  Apple  Suites  Advisors  deems it advisable for us based upon
current  economic  considerations,  and  the board of directors concurs with the
decision.  In  deciding  whether  to sell a property, Apple Suites Advisors will
also  take  into  consideration  factors  such as: the amount of appreciation in
value,  if  any,  to be realized; federal, state and local tax consequences; the
possible  risks  of  continued  ownership;  and the anticipated advantages to be
gained  for  the  shareholders from sale of a property versus continuing to hold
property.

     Currently,  we  expect  that  within  approximately  three  years  from the
initial closing, we will either:

       (1) cause  the  common  shares  to  be  listed  on  a national securities
    exchange or quoted on the NASDAQ National Market System or

       (2) with  shareholder  approval,  dispose  of  all of our properties in a
    manner which will permit distributions to our shareholders of cash.

     The  taking  of  either type of action would be conditioned on the board of
directors  determining the action to be prudent and in the best interests of the
shareholders,  and  would  be  intended  to  provide shareholders with liquidity
either  by  initiating  the  development of a market for the common shares or by
disposing  of properties and distributing to shareholders cash. Virginia law and
our  articles  of  incorporation state that a majority of the common shares then
outstanding  and  entitled  to  vote  is  required to approve the sale of all or
substantially  all  our  assets. However, we are under no obligation to take any
of  these  actions,  and  these  actions,  if  taken,  might  be taken after the
three-year period.

CHANGES IN OBJECTIVES AND POLICIES

     Subject  to  the  limitations  in the articles of incorporation, the bylaws
and  the  Virginia  Stock  Corporation  Act,  the  powers of our company will be
exercised  by  or  under  the  authority of, and the business and affairs of our
company  will  be  controlled by, the board of directors. The board of directors
also  has  the  right and power to establish policies concerning investments and
the   right,   power  and  obligation  to  monitor  the  procedures,  investment
operations and performance of our company.

     In  general,  the  articles  of incorporation and the bylaws can be amended
only  with  the affirmative vote of a majority of the outstanding common shares,
except  that the bylaws may be amended by the board of directors if necessary to
comply  with the real estate investment trust provisions of the Internal Revenue
Code  or  with  other  applicable laws, regulations or requirements of any state
securities  regulator.  The bylaws can also be amended by the board of directors
to:


                                       27
<PAGE>

     o    correct any ambiguity in the bylaws or resolve inconsistencies between
          the bylaws and the Articles;

     o    make  changes  that  are  not  materially  adverse  to the  rights  of
          shareholders; or

     o    allow us to take any action or  fulfill  any  obligation  which we are
          legally obligated or permitted to take.

     Within  the  express  restrictions  and  prohibitions  of  the  bylaws, the
articles  of  incorporation  and applicable law, however, the board of directors
has  significant discretion to modify our investment objectives and policies, as
stated  in  this  prospectus.  We have no present intention to modify any of our
investment  objectives and policies, and it is anticipated that any modification
would  occur  only if business and economic factors affecting us made our stated
investment   objectives   and  policies  unworkable  or  imprudent.  By  way  of
illustration  only,  the  board  of directors could elect to acquire residential
apartment  communities,  or  to  acquire  one  or  more commercial properties in
addition to extended-stay hotel properties.

     Thus,  while  this  prospectus  accurately  and fully discloses our current
investment  objectives and policies, prospective shareholders must be aware that
the  board  of directors, acting consistently with our organizational documents,
applicable  law  and  their fiduciary obligations, may elect to modify or expand
our  objectives  and  policies  from  time  to  time. Any action by the board of
directors  would  be  based upon the perceived best interests of our company and
the shareholders.


                                       28
<PAGE>

                             DISTRIBUTIONS POLICY

     Distributions  will be at the discretion of our board of directors and will
depend upon factors including:

     --   the gross revenues we receive from our properties,

     --   our operating expenses,

     --   our interest expense incurred in borrowing,

     --   capital expenditures, and

     --   our need for cash reserves.

     While  we intend to make quarterly distributions, there can be no assurance
that we will be able to make distributions at any particular rate, or at all.

     In  accordance  with  applicable real estate investment trust requirements,
we will make distributions in compliance with the Internal Revenue Code.

     We   anticipate   distributions   will  exceed  net  income  determined  in
accordance  with  generally  accepted  accounting  principles  due  to  non-cash
expenses, primarily depreciation and amortization.


                                       29
<PAGE>

                                   BUSINESS

GENERAL

     We  are  a Richmond, Virginia-based company. We plan to elect to be treated
as  a  real  estate  investment  trust for federal income tax purposes beginning
with  our  taxable  year  ending  December 31, 1999. We plan to purchase and own
extended-stay  hotel properties located in selected metropolitan areas. However,
we currently own no properties.

BUSINESS STRATEGIES

     Our  primary  business  objective  is  to  maximize  shareholder  value  by
maintaining  long-term  growth  in  cash  distributions  to our shareholders. To
achieve  this  objective, we will focus on maximizing the internal growth of our
portfolio  by  selecting properties that have strong cash flow growth potential.
We  intend  to pursue this objective by acquiring extended-stay hotel properties
for  long-term  ownership by purchasing properties in fee simple. Because we are
prohibited  under the federal tax laws pertaining to qualifying as a real estate
investment  trust  from  operating  our  extended stay hotel properties, we will
lease  each of our hotel properties to Apple Suites Management or another lessee
for  their  management.  We  anticipate  that  substantially  all  of  our hotel
properties  will  be  leased to Apple Suites Management, a Virginia corporation,
the sole shareholder and chief executive officer of which is Glade M. Knight.

     We  will  seek  associations  with  distinctive brands in the extended-stay
hotel  market.  We  are currently negotiating a license agreement and management
agreement   with  Promus  Hotels,  Inc.  with  respect  to  extended-stay  hotel
properties  we  may  purchase  from  Promus  Hotels, Inc. These agreements would
permit  us  to  have  our  properties  identified  as  Homewood  Suites(Reg. TM)
properties.

HOMEWOOD SUITES(Reg. TM)

     Consistent  with  our strategy to invest in extended-stay hotel properties,
we  are  in  the  process  of  negotiating  an agreement to purchase a number of
Homewood  Suites(Reg.  TM)  properties  from  Promus  Hotels,  Inc. No agreement
presently  exists.  If we are successful in negotiating an agreement with Promus
Hotels,  Inc.,  any  such  agreement  would  have a number of conditions to each
party's  obligations thereunder, including our achieving the minimum offering of
1,666,666.67  common  shares.  Accordingly,  there  can  be no assurance we will
purchase any Homewood Suites(Reg. TM) properties.

     If  we  are successful in negotiating an agreement with Promus Hotels, Inc.
and  are  able  to  sell  the minimum offering of 1,666,666.67 common shares, we
expect  that  we  would  purchase  five  Homewood Suites(Reg. TM) properties for
approximately  $50,000,000. Since the net proceeds of the minimum offering would
be  approximately $12,675,000, our ability to purchase five Homewood Suites(Reg.
TM)  properties would depend on our ability to arrange financing for the balance
of the purchase price either from Promus Hotels, Inc. or a bank.


                                       30
<PAGE>

     We  have  no  commitments  from  either  Promus  Hotels,  Inc. or a bank to
provide  such  financing  and  there  can  be  no  assurance  that  financing on
acceptable  terms  will be available. Furthermore, such financing, if available,
would  require  the  approval  of  a majority of the independent directors if it
would  exceed  the  limit  on  debt allowed in the bylaws in the absence of such
approval.

     There  are  currently  more  than 70 Homewood Suites(Reg. TM) properties in
the   United  States.  Homewood  Suites(Reg.  TM)  offers  upscale,  all-suites,
high-quality,  residential-style  lodging  with a comprehensive package of guest
services  and  amenities,  for  extended-stay  business  and  leisure travelers.
Homewood  Suites(Reg.  TM)  properties  are  designed  to  meet the needs of the
business  and  leisure  traveler  whose  stay  is typically five nights or more.
Homewood  Suites(Reg.  TM) was designed for people working on field assignments,
relocating   to   a   new   community,   attending   seminars  and  conventions,
participating  in  corporate  training  programs, taking an extended vacation or
attending a family event.

     Homewood  Suites(Reg.  TM)  properties  consist  of  suites  built around a
central  hospitality center or lodge. Homewood Suites(Reg. TM) provides spacious
residential-style  quarters with separate living and sleeping areas large enough
for  work,  study,  entertaining  or  relaxation.  Each  suite  features a fully
equipped  kitchen  and  worksite  with  two  telephones featuring data ports and
voice  mail.  Each  lodge  or  hospitality  center features a complete executive
center  with  fax  machine  and  photocopier  in addition to an exercise center,
swimming pool and other recreational facilities.

     Homewood  Suites(Reg.  TM) is a service mark owned by Promus  Hotels,  Inc.
Promus  Hotels,  Inc.,  its  subsidiaries  or affiliates  also own the following
trademarks and service marks: Doubletree(Reg. TM), Doubletree Guests Suites(Reg.
TM),  Club Hotel by  Doubletree(Reg.  TM) Hampton  Inn(Reg.  TM),  Hampton Inn &
Suites(Reg.  TM),  Embassy  Vacation  Resorts(Reg.   TM)  and  Hampton  Vacation
Resorts.(SM) Promus Hotels, Inc., its subsidiaries or affiliates serve guests in
more than  1,275  hotels  and more than  186,000  rooms and  suites.  We are not
affiliated with Promus Hotels, Inc. or any of its affiliates.

DESCRIPTION OF LEASES

     We  expect  to  lease our properties to an operator under long-term leases.
We  anticipate  that  substantially  all of our properties will be leased to and
operated  by  Apple  Suites  Management  on  the following anticipated terms and
conditions.

     TERM.  We  anticipate  that  each lease will provide for an initial term of
five  years commencing on the date on which the property is acquired. Each lease
will  provides  the  lessee  with  renewal options, provided that (a) the lessee
will  not  have  the right to a renewal if there shall have occurred a change in
the  tax  law  that would permit us to operate the hotel properties directly and
(b)  the  rent  for  each renewal term will be adjusted to reflect the then fair
market  rental  value  of  the property. If we are unable to agree upon the then
fair  market  rental  value  of  a  property,  the lease will terminate upon the
expiration  of  the  then  current  term and Apple Suites Management will have a
right  of  first  refusal  to lease the property from us on terms as we may have
agreed upon with a third-party lessee.

     BASE  RENT;  PARTICIPATING  RENT.  Our rents will be based on a base amount
and  a  percentage  of  gross income. We anticipate that each lease will require
the lessee to pay


                                       31
<PAGE>

(1)   fixed   monthly  base  rent,  (2)  on  a  monthly  basis,  the  excess  of
"participating   rent"   over  base  rent,  with  participating  rent  based  on
percentages  of  room revenue, food and beverage revenue and telephone and other
revenue  at  each property, and (3) other amounts, including interest accrued on
any  late  payments  or charges. Base rent may increase annually by a percentage
equal  to  the  percentage  increase in the consumer price index compared to the
prior  year.  Base  rent  will be payable monthly in advance. Participating rent
may  be  payable  in arrears based on a monthly schedule adjusted to reflect the
seasonal variations in the property's revenue.

     In  addition  to rent, the leases may require the lessee to pay many of the
following  items:  liability  insurance; real estate and personal property taxes
and  assessments;  casualty  insurance,  including loss of income insurance; and
all  costs  and  expenses  and  all  utility  and  other charges incurred in the
operation  of  the  properties.  The leases may also provide for rent reductions
and  abatements  in the event of damage or destruction or a partial condemnation
of any property.

OTHER REAL ESTATE INVESTMENTS.

     Although  we  anticipate  that  our  focus  will  be on extended-stay hotel
properties  our  bylaws  and  articles  of incorporation do not preclude us from
acquiring  other residential properties. Although we currently own no properties
we  may  acquire  other  real  estate  assets  including,  but  not  limited to,
multi-family  residential  properties  and  other income producing properties in
addition  to  extended-stay  hotel properties. The purchase of any property will
be  based  upon  our  perceived  best  interests  and those of our shareholders.
Regardless  of  the mix of properties we may own, our primary business objective
is  to  maximize shareholder value by acquiring properties that have strong cash
flow growth potential.

LEGAL PROCEEDINGS

     We  are not presently subject to any material litigation. To our knowledge,
there  is no material litigation threatened against us. We may become subject in
the  future  to litigation, including routine litigation arising in the ordinary
course of business.

REGULATION

     GENERAL.  Our  properties  may  be  subject to various laws, ordinances and
regulations,  including  regulations relating to recreational facilities such as
swimming  pools,  activity  centers and other common areas. We intend to acquire
the   necessary  permits  and  approvals  under  present  laws,  ordinances  and
regulations to operate our business.

     AMERICANS  WITH  DISABILITIES  ACT. Our properties will need to comply with
Title  III  of  the  Americans  with Disabilities Act of 1990 (the "ADA") to the
extent  they  are  "public  accommodations" and/or "commercial facilities" under
the  ADA.  Compliance  with ADA requirements could require removal of structural
barriers  to  handicapped access in public areas of the properties where removal
is readily achievable.

ENVIRONMENTAL MATTERS

     Under   federal,   state  and  local  environmental  laws,  ordinances  and
regulations,  a  current  or  previous  owner  or operator of real estate may be
required   to  investigate  and  remediate  hazardous  or  toxic  substances  or
petroleum product releases at a property. In


                                       32
<PAGE>

addition,  the  owner  or  operator may be held liable to a government entity or
third  party  for  property  damage  and  investigation  and  remediation  costs
incurred  by  parties in connection with the contamination. These laws typically
impose  cleanup responsibility and liability without regard to whether the owner
or  operator  knew of, or caused the presence of, the contaminants. The costs of
investigation,  remediation or removal of substances may be substantial, and the
presence  of  these  substances,  or  the  failure  to  properly remediate these
substances,  may  adversely  affect the owner's ability to sell or rent the real
estate or to borrow using the real estate as collateral.

     In  addition,  some  environmental  laws  create a lien on the contaminated
site  in  favor  of  the government for damages and costs incurred in connection
with  the  contamination.  Individuals who arrange for the disposal or treatment
of  hazardous  or  toxic  substances  may  be  held  liable  for  the  costs  of
investigation,  remediation  or  removal  of hazardous or toxic substances at or
from  the  disposal  or treatment facility regardless of whether the facility is
owned  or operated by the person. Finally, the owner of a site may be subject to
common  law  claims  by  third parties based on damages and costs resulting from
environmental contamination emanating from a site.

     Federal,  state  and local laws, ordinances and regulations also govern the
removal,  encapsulation or disturbance of asbestos-containing materials ("ACMs")
when  the  materials  are  in  poor condition or in the event of the remodeling,
renovation  or demolition of a building. These laws may impose liability for the
release  of  ACMs and may provide for third parties to seek recovery from owners
or  operators  of  real  estate  for  personal  injury  associated with ACMs. In
connection  with  the  ownership  and  operation  of  its  properties, we may be
potentially  liable  for  costs  in  connection  with ACMs or other hazardous or
toxic substances.

     Prior  to  acquisition, all of our properties will have been the subject of
environmental  assessments,  which are intended to reveal information regarding,
and  to  evaluate  the  environmental  condition of, the surveyed properties and
surrounding properties.

     These assessments will generally include:

     --   a historical review,

     --   a public records review,

     --   a  preliminary   site   investigation  of  the  site  and  surrounding
          properties,

     --   examining for the presence of asbestos,

     --   examining for equipment containing polychlorinated biphenyls,

     --   examining for underground storage tanks, and

     --   the preparation of a written report.

     These  assessments  generally  will not include soil sampling or subsurface
investigations.

     Nevertheless,  it  is  possible  that these assessments will not reveal all
environmental  liabilities  or  that  there  are  unknown material environmental
liabilities. Moreover, we cannot guarantee that


                                       33
<PAGE>

     --   future laws,  ordinances or regulations  will not require any material
          expenditures by or impose any material  liabilities in connection with
          environmental conditions by or on us or our properties,

     --   the  environmental  condition  of a property we  purchase  will not be
          adversely affected by residents and occupants of the property,  by the
          condition  of  properties  in the  vicinity,  such as the  presence of
          underground storage tanks, or by unrelated third parties, or

     --   prior owners of any property we purchase will not have created unknown
          environmental problems.

     We  will  endeavor  to  ensure  our properties will be in compliance in all
material  respects  with  all  Federal,  state  and  local  laws, ordinances and
regulations regarding hazardous or toxic substances or petroleum products.

INSURANCE

     We  will  carry comprehensive liability, fire, extended coverage and rental
loss   insurance   with   respect  to  any  property  we  acquire,  with  policy
specifications,  insured  limits and deductibles customarily carried for similar
properties.  There are, however, certain types of losses, such as losses arising
from  earthquakes  or  wars,  that  are  not  generally insured because they are
either  uninsurable or not economically insurable. Should an uninsured loss or a
loss  in  excess  of insured limits occur, we could lose our capital invested in
the  affected  property,  as  well  as  the anticipated future revenues from the
property  and  would  continue  to  be obligated on any mortgage indebtedness or
other  obligations  related  to  the property. We could be adversely affected by
any such loss.

AVAILABLE INFORMATION

     We  have  filed  a  registration  statement,  of which this prospectus is a
part,   on   Form   S-11  with  the  Securities  and  Exchange  Commission  (the
"Commission")  relating  to this offering of common shares. This prospectus does
not  contain  all  of  the  information  in  the  registration statement and the
exhibits  and  financial statements included with the registration statement. If
we  describe  the contents of any contract or other document in this prospectus,
the  description may not necessarily be a complete description. You should refer
to  the  copy  of the document filed as an exhibit to the registration statement
or incorporated by reference for a complete description.

     You  can obtain copies of the registration statement and the exhibits for a
fee from the Commission at its principal office in Washington, D.C.

     We  will also file periodic reports, proxy statements and other information
with  the  Commission. You can review and copy these documents at the offices of
the  Commission  in Washington, D.C. and at the Commission's regional offices in
Chicago,  Illinois  and  New  York,  New  York. The Commission also maintains an
Internet  web site that contains these documents and other information regarding
registrants  that  file electronically. The Internet address of the Commission's
web site is: http://www.sec.gov.

     We  will  furnish our shareholders with annual reports containing financial
statements audited by our independent auditors.


                                       34
<PAGE>

                                  MANAGEMENT

     We  are managed by our board of directors, elected by our shareholders. The
directors  are  responsible  for  appointing  our  executive  officers  and  for
determining  our  strategic  direction.  The  executive  officers  serve  at the
discretion  of  the  board  and  are  chosen  annually by the board at its first
meeting  following  the  annual  meeting  of  shareholders.  Currently, Glade M.
Knight  is  our  sole  director  and executive officer. The following table sets
forth  the names and ages of Mr. Knight and those additional persons who will be
elected  as directors at the time of initial closing of the minimum 1,666,666.67
common  shares.  All  of  the  directors set forth in the following table, other
than Mr. Knight, will be independent directors.

<TABLE>
<CAPTION>
            NAME                AGE                  POSITION
----------------------------   -----   -----------------------------------
<S>                            <C>     <C>
Glade M. Knight ............    55     Chairman, Chief Executive Officer,
                                       President  and Secretary

Lisa B. Kern ...............    38     Director*

Bruce H. Matson ............    41     Director*

Michael S. Waters ..........    44     Director*

Robert M. Wily .............    49     Director*
</TABLE>

----------
* To be elected at initial closing.

     GLADE  M.  KNIGHT. Mr. Knight is our chairman of the board, chief executive
officer  and  President.  He  is  also  the  chief  executive  officer  and sole
shareholder  of  Apple  Suites  Advisors,  Apple  Suites Realty and Apple Suites
Management.

     Mr.  Knight  founded  and  serves as chairman of the board and president of
Apple  Residential Income Trust, Inc. and Cornerstone Realty Income Trust, Inc.,
which  are real estate investment trusts. Cornerstone Realty Income Trust, Inc.,
a  publicly  traded  company, which began operations in 1993, acquires, owns and
operates  apartment  complexes  in  the mid-Atlantic and southeastern regions of
the  United States. Apple Residential Income Trust, Inc., which began operations
in 1996, acquires, owns and operates apartment complexes in Texas.

     Mr.  Knight  is  chairman  of  the  board  of trustees of Southern Virginia
College  in  Buena  Vista, Virginia. Mr. Knight is also a member of the advisory
board  to  the  Graduate  School  of  Real  Estate and Urban Land Development at
Virginia  Commonwealth  University. He has served on a National Advisory Council
for  Brigham  Young  University  and is a founding member of and active lecturer
for  the  university's  Entrepreneurial  Department  of  the  Graduate School of
Business Management.

     LISA  B.  KERN.  Ms.  Kern  is  a  portfolio  manager and vice president of
Davenport  &  Co.,  LLC,  an  investment  banking  firm,  in Richmond, Virginia.
Previously,  Ms.  Kern  was  a  Vice  president  with  Crestar  Bank's Trust and
Investment  Management  Group from 1989 to 1996. Ms. Kern was also a director of
Apple Residential Income Trust, Inc.


                                       35
<PAGE>

     BRUCE  H.  MATSON.  Mr.  Matson is a vice president and director of the law
firm  of LeClair Ryan, a Professional Corporation, in Richmond, Virginia. He has
been  with  LeClair Ryan since 1994. Mr. Matson has practiced law since 1983. He
was also a director of Apple Residential Income Trust, Inc.

     MICHAEL  S.  WATERS.  Mr. Waters is president and co-founder of Partnership
Marketing,  Inc.  From  1995 through 1998, Mr. Waters served as a vice president
and  general  manager of GT Foods, a division of GoodTimes Home Video. From 1987
to  1995,  he  served  as  a  vice  president  and  general manager for two U.S.
subsidiaries  (Instant  Products  of  America  and Chocolate Products) of George
Weston Ltd. (Canada), a fully-integrated food retailer and manufacturer.

     ROBERT  M. WILY. Mr. Wily is the Deputy Chief, Article III Judges Division,
of  the  Administrative Office of the U.S. Courts. He has served as the Clerk of
Court  for  both  the United States Bankruptcy Court for the Eastern District of
Virginia  from 1986 to 1999 and the District of Utah from 1981 to 1986. Prior to
those positions, Mr. Wily was in the private practice of law.

CLASSIFICATION OF THE BOARD

     The  board  is  divided  into three classes. The terms of the first, second
and  third  classes  expire  in 2000, 2001, and 2002, respectively. Directors of
each  class  are elected for three year terms upon the expiration of the current
class'  term.  The  staggered  terms  for directors may affect our shareholders'
ability  to  effect  a change in control even if a change in control were in our
shareholders'  best  interest.  Mr. Knight's term expires in 2002; Mr. Water and
Ms  Kern's  terms  will  expire in 2001 and Mr. Matson and Mr. Wily's terms will
expire in 2000.

COMMITTEES OF THE BOARD

     The   board   has   an  Executive  Committee,  an  Audit  Committee  and  a
Compensation Committee.

     The  Executive Committee has all powers of the board except for those which
require  action  by  all  directors  under  our  Articles  or  Bylaws  or  under
applicable  law.  The Executive Committee will consist of Messrs. Knight, Matson
and Wily.

     The  Audit  Committee's  function is to make recommendations concerning the
engagement  of  independent  public  accountants,  review  with  the independent
public  accountants  the  plans  and  results  of  the audit engagement, approve
professional  services  provided  by  the independent public accountants, review
the  independence  of  the independent public accountants, consider the range of
audit  and  non-audit  fees  and  review the adequacy of our internal accounting
controls. The Audit Committee will consist of Ms. Kern and Mr. Waters.

     The  Compensation  Committee will administer our stock incentive plans. The
Compensation Committee will consist of Messrs. Matson and Wily.

DIRECTOR COMPENSATION

     We  will  pay  to  each  director  who  is not an affiliate of Apple Suites
Advisors  an  annual  fee of $5,000 plus $500 for each meeting of the full board
of  directors  attended  by each director in person ($100 if any are attended by
telephonic means). There will


                                       36
<PAGE>

be  no  additional  compensation  for  serving  on  a  committee  or attending a
committee  meeting.  We  will, however, reimburse all directors for their travel
and  other  out-of-pocket  expenses  incurred  in  connection with attending any
meeting  of  the  board  of  directors or any committee, and for carrying on the
business  of  our  company, including reimbursement for expenses for any on-site
review  of properties presented for acquisition or of new markets. Directors who
are  affiliates  of  Apple  Suites  Advisors receive no compensation from us for
their   service   as   directors.  These  directors,  however,  are  remunerated
indirectly  by  their  relationship  to Apple Suites Advisors and its affiliated
companies  and  are reimbursed by us for their expenses in attending meetings of
the board of directors or a committee and in carrying on our business.

INDEMNIFICATION AND INSURANCE

     We  intend  to  obtain,  and  pay  the  cost  of,  directors' and officers'
liability  insurance  coverage which insures (1) the directors and officers from
any  claim  arising out of an alleged wrongful act by the directors and officers
in  their  respective  capacities  as directors and officers of our company, and
(2)  us  to  the  extent that we have indemnified the directors and officers for
loss.

OFFICER COMPENSATION

     Our  officers are not paid salaries by us. Mr. Knight is currently our sole
executive  officer.  In  addition,  he  is  the sole shareholder of Apple Suites
Advisors  and  Apple  Suites  Realty  which  are  entitled  to fees for services
rendered  by them to us. Mr. Knight will not receive any compensation from Apple
Suites  Advisors and Apple Suites Realty but will receive dividend income due to
his  ownership  of  those  entities. See "Compensation" for a description of the
fees payable to Apple Suites Advisors and Apple Suites Realty.

STOCK INCENTIVE PLANS

     We  plan  to adopt two stock incentive plans which are described below. For
purposes  of  the  description  below,  the  term  "Offering"  means the Initial
Offering  plus  all  additional  offerings  and sales of common shares which may
occur  during  the  five-year  period beginning July 1, 1999 and ending June 30,
2004.  The  term  "Initial  Offering"  means  the offering of common shares made
pursuant to this prospectus.

     The  aggregate  number of common shares reserved for issuance under the two
stock  incentive  plans  is  (1) 80,000 shares, plus (2) 6.425% of the number of
shares  sold in the Initial Offering in excess of the minimum offering, plus (3)
6.2% of the number of shares sold in the Offering above the Initial Offering.

THE INCENTIVE PLAN

     Under  one  plan (the "Incentive Plan"), incentive awards may be granted to
employees  (including  officers  and  directors  who are employees) of us, or of
Apple  Suites  Advisors  or  Apple Suites Realty (the latter two companies being
sometimes  referred  to  herein  as "Apple Suites Companies"). Of the directors,
initially  Mr.  Knight  will  be  a participant in the Incentive Plan. Incentive
awards  may  be  in  the  form  of  stock options or restricted stock. Under the
Incentive Plan, the number of Shares reserved for


                                       37
<PAGE>

issuance  is  equal to an aggregate of (1) 35,000 common shares, plus (2) 4.625%
of  the  number  of Shares sold in the Initial Offering in excess of the minimum
offering,  plus  (3) 4.4% of the number of the shares sold in the Offering above
the   Initial   Offering.  If  an  option  is  canceled,  terminates  or  lapses
unexercised,  any  unissued  common  shares  allocable  to  the  option  may  be
subjected  again  to an incentive award. The purpose of the Incentive Plan is to
attract  and  retain the services of experienced and qualified employees who are
acting  on  behalf of us, either directly or through the Apple Suites Companies,
in  a  way  that  enhances  the  identification of the employees' interests with
those of the shareholders.

     The  Incentive Plan will be administered by a Compensation Committee of the
board  of  directors (the "Committee"). Notwithstanding anything to the contrary
in  this  prospectus,  the  Committee must have a minimum of two members who are
not  eligible  to  participate  in  the Incentive Plan or any similar plan other
than the Directors' Plan (described below).

     Subject  to  the  provisions  of  the  Incentive  Plan,  the  Committee has
authority  to  determine  (1) when to grant incentive awards, (2) which eligible
employees  will  receive  incentive awards, and (3) whether the award will be an
option  or  restricted stock, and the number of common shares to be allocated to
each  incentive  award.  The  Committee may impose conditions on the exercise of
options  and  upon the transfer of restricted stock received under the Plan, and
may impose other restrictions and requirements as it may deem appropriate.

Stock Options

     An  option granted under the Incentive Plan will not be transferable by the
option  holder  except  by  will  or  under  the  intestacy  laws,  and  will be
exercisable  only  at  the times specified by the Committee. During the lifetime
of  the  option  holder the option may be exercised only while the option holder
is  in  our  employ  or  in  the employ of one of the Apple Suites Companies, or
within  60 days after termination of employment. In the event the termination is
due  to death or disability, the option will be exercisable for a 180-day period
thereafter.

     The  exercise  price  of the options will be not less than 100% of the fair
market  value of the common shares as of the date of grant of the option. Unless
the  common  shares  are listed, the fair market value will be determined by the
Committee using any reasonable method in good faith.

     The  Committee  has  discretion to take action as it deems appropriate with
respect  to  outstanding  options in the event of a sale of substantially all of
our  stock  or assets, a merger of the Apple Suites Companies in which an option
holder  is  employed,  or  the occurrence of similar events. Adjustments will be
made  in  the  terms  of  options  and  the number of common shares which may be
issued  under  the Incentive Plan in the event of a future stock dividend, stock
split  or  similar  pro  rata  change in the number of outstanding shares or the
future  creation  or  issuance  to  shareholders generally of rights, options or
warrants for the purchase of common shares.

     Options  granted  under the Incentive Plan are non-qualified stock options.
Non-qualified  stock  options  are  options that are not intended to qualify for
favorable  incentive stock option tax treatment under the Internal Revenue Code.


                                       38
<PAGE>

Restricted Stock

     Restricted  stock  issued  pursuant to the Incentive Plan is subject to the
following   general  restrictions:  (1)  none  of  those  shares  may  be  sold,
transferred,   pledged,  or  otherwise  encumbered  or  disposed  of  until  the
restrictions  on  those  shares  shall  have  lapsed  or  been removed under the
provisions  of  the  Incentive  Plan,  and  (2)  if a holder of restricted stock
ceases  to  be  employed  by  us  or  one of the Apple Suites Companies, he will
forfeit  any  shares  of  restricted  stock  on  which the restrictions have not
lapsed or been otherwise removed.

     The  Committee  will  establish as to each share of restricted stock issued
under  the  Incentive  Plan the terms and conditions upon which the restrictions
on  those  shares  shall  lapse.  The  terms and conditions may include, without
limitation,  the  lapsing of those restrictions at the end of a specified period
of  time,  or  as  a  result  of  the  disability,  death  or  retirement of the
participant.  In  addition,  the  Committee  may,  at  any  time,  in  its  sole
discretion,  accelerate  the time at which any or all restrictions will lapse or
remove any or all restrictions.

Amendment of the Incentive Plan and Incentive Awards

     The  board of directors may amend the Incentive Plan as it deems advisable;
provided  that  our  shareholders  must  approve  any  amendment  that would (1)
materially  increase  the  benefits accruing to participants under the Incentive
Plan,  (2)  materially  increase  the number of common shares that may be issued
under  the  Incentive  Plan,  or  (3)  materially  modify  the  requirements  of
eligibility  for  participation  in the Incentive Plan. Incentive awards granted
under  the  Incentive  Plan  may be amended with the consent of the recipient so
long as the amended award is consistent with the terms of the Plan.

DIRECTORS' PLAN

     We  also  plan  to  adopt  a  stock option plan for members of our board of
directors  who  are not our employees or employees of the Apple Suites Companies
(the  "Directors'  Plan").  Under  the  Directors'  Plan,  the  number of shares
reserved  for  issuance  is  equal  to  45,000 shares plus 1.8% of the number of
Shares  sold  in  the Offering in excess of the minimum offering of 1,666,666.67
common shares.

     A  director  is  eligible to receive an option under the Directors' Plan if
the  director  is  not otherwise our employee or an employee of any of the Apple
Suites  Companies  or  any  subsidiary of ours and was not an employee of any of
these  entities for a period of at least one year before the date of grant of an
option  under  the  Plan. Four members of the board (all of the directors except
Mr.  Knight)  are  expected  initially  to  qualify to receive options under the
Directors' Plan.

     The  Directors' Plan will be administered by the board of directors. Grants
of  stock  options  to  eligible  directors  under  the  Plan will be automatic.
However,  the  board  of  directors  has powers vested in it by the terms of the
Plan,  including, without limitation, the authority to prescribe the form of the
agreement  embodying  awards  of  stock  options under the Plan, to construe the
Plan,  to determine all questions arising under the Plan, and to adopt and amend
rules and regulations for the administration of the Plan as it


                                       39
<PAGE>

may   deem   desirable.   Any   decision  of  the  board  of  directors  in  the
administration  of  the  Directors' Plan will be final and conclusive. The board
of  directors  may  act  only  by  a  majority  of its members in office, except
members  thereof  may authorize any one or more of their number, or any officer,
to execute and deliver documents on behalf of the board of directors.

     The Directors' Plan provides for the following automatic option awards:

       (1) As  of  the  initial  closing  of  the  common  shares, each eligible
    director  will  receive  an  option to purchase 5,500 shares plus 0.0125% of
    the  number  of shares in excess of the minimum offering sold by the initial
    closing.

       (2) As  of  each  June  1 during the years 2000 through 2004 (inclusive),
    each  eligible  director  shall  automatically receive an option to purchase
    0.02% of the number of common shares issued and outstanding on that date.

       (3) As  of  the election as a director of any new person who qualifies as
    an  eligible  director,  the eligible director will automatically receive an
    option to purchase 5,000 Shares.

     The  purpose of the Directors' Plan is to enhance the identification of the
participating directors' interests with those of the shareholders.

     The  exercise  price for each option granted under the Directors' Plan will
be  100% of the fair market value on the date of grant; no consideration will be
paid  to us for the granting of the option. Options granted under the Directors'
Plan  will  have  a  term  of  10 years and will be fully exercisable six months
after  the  date of grant. If an optionee ceases to serve as a director prior to
the  expiration  of the six-month period following the date of grant, the option
will  terminate  on  the  date  of  termination  of service as a director. If an
optionee  ceases  to  serve  as a director after the expiration of the six-month
period  following the date of grant, the option will terminate three years after
the  date  of  termination of service, or on expiration of the option, whichever
is earlier.

     Options  granted  under the Directors' Plan are non-transferable other than
by  will  or the laws of descent and distribution upon the death of the optionee
and,  during  the lifetime of the optionee, are exercisable only by him. Payment
upon  exercise  of  an  option  under the Directors' Plan may be made in cash or
with our common shares of equivalent value.

     The  board  of  directors may suspend or discontinue the Directors' Plan or
revise  or  amend  the  Plan  in  any  respect;  provided, however, that without
approval  of  the  shareholders no revision or amendment may increase the number
of  common  shares  subject  to  the  Plan  or  materially increase the benefits
accruing  under  the  Plan.  In addition, the Directors' Plan may not be amended
more  than  once  every  six  months  other  than  to comply with changes in the
Internal Revenue Code or ERISA.

STOCK OPTION GRANTS

     As  of  the  date  of  this prospectus, there have been no grants under the
Incentive Plan or the Directors' Plan.


                                       40
<PAGE>

                  APPLE SUITES ADVISORS, INC. AND AFFILIATES

GENERAL

     On  or  before  the initial closing of the minimum offering of $15,000,000,
we  will  enter into an advisory agreement with Apple Suites Advisors, who will,
among  other  things,  seek  to  obtain,  investigate,  evaluate  and  recommend
property  investment  opportunities for us, serve as property investment advisor
and  consultant in connection with investment policy decisions made by the board
of   directors   and,   subject  to  its  direction,  supervise  our  day-to-day
operations.  Apple  Suites  Advisors is a Virginia corporation all of the common
shares  of  which  are  owned  by  Glade  M. Knight. Glade M. Knight is the sole
director of Apple Suites Advisors and also its sole officer.

     The  term "affiliate" as used in this document refers generally to a person
or  entity  which is related to another specific person or entity through common
control,  through  significant  (10% or more) equity ownership, or by serving as
an  officer  or  director  with the specified entity. Affiliates of Apple Suites
Advisors include Apple Suites Realty and Glade M. Knight.

THE ADVISORY AGREEMENT

     The  advisory  agreement  will  have a five-year term and will be renewable
for  additional  two-year  terms  thereafter  by  the  board  of  directors. The
advisory  agreement provides that it may be terminated at any time by a majority
of  the  independent  directors  or  Apple Suites Advisors upon 60 days' written
notice.  Under  the  advisory agreement, Apple Suites Advisors undertakes to use
its  best  efforts (1) to supervise and arrange for the day-to-day management of
our  operations  and  (2)  to assist us in maintaining a continuing and suitable
property   investment  program  consistent  with  our  investment  policies  and
objectives.  Under  the  advisory agreement, generally, Apple Suites Advisors is
not  required  to,  and  will not, advise us on investments in securities, i.e.,
the  temporary  investment  of  offering  proceeds  pending  investment of those
proceeds  in  real  property. It is expected that we will generally make our own
decisions with respect to temporary investments.

     Pursuant  to the advisory agreement, Apple Suites Advisors will be entitled
to  an  annual  asset  management  fee.  The  asset  management  fee  is payable
quarterly  in arrears. The amount of the asset management fee is a percentage of
the  amount raised in this offering. The applicable percentage used to calculate
the  asset  management fee is based on the ratio of funds from operations to the
amount  raised  in  this offering for the preceding calendar quarter. This ratio
is  referred  to  as  the  "return ratio." The per annum asset management fee is
initially equal to the following with respect to each calendar quarter:

     o    0.1% if the return ratio for the preceding  calendar  quarter is 6% or
          less;

     o    0.15% if the return ratio for the preceding  calendar  quarter is more
          than 6% but not more than 8%; and

     o    0.25% if the return ratio for the preceding  calendar quarter is above
          8%.


                                       41
<PAGE>

     Funds  from  operations  is defined as net income excluding gains or losses
from  debt  restructuring  and  sales  of  property,  plus  depreciation of real
property,   after   adjustments   for   significant   non-recurring   items  and
unconsolidated   partnerships  and  joint  ventures,  if  any.  This  definition
conforms  to  the  recommendations  set  forth  in  a White Paper adopted by the
National  Association  of  Real  Estate  Investment  Trusts  (NAREIT)  in  1995.
Although  we  have  adopted  the  NAREIT definition of funds from operations, we
caution  that  the  calculation of funds from operations may vary from entity to
entity  and  as  such the presentation of funds from operations by us may not be
comparable to other similarly titled measures of other reporting companies.

     We  believe  that  "funds from operations" is an appropriate measure to use
in  determining  the  fees  to  be paid to Apple Suites Advisors because it ties
compensation   to   an  important  and  widely  accepted  measure  of  operating
performance  of  REITs  which  provides a relevant basis for comparison to other
REITs.  Funds  from  operations  does  not  represent  cash flow from operating,
investing  or financing activities in accordance with GAAP and is not indicative
of  cash  available  to fund all of our cash needs. Funds from operations should
not  be  considered as an alternative to net income or any other GAAP measure as
an  indicator  of  performance and should not be considered as an alternative to
cash  flow  as  a  measure of liquidity or the ability to service debt or to pay
dividends.

     The  bylaws  require  our  independent  directors  to  monitor Apple Suites
Advisors'  performance  under  the  advisory agreement and to determine at least
annually  that  the  amount  of  compensation we pay to Apple Suites Advisors is
reasonable, based on factors as they deem appropriate, including:

     o    the  amount  of the  asset  management  fee in  relation  to the size,
          composition and profitability of our investments;

     o    the success of Apple Suites Advisors in selecting  opportunities  that
          meet our investment objectives;

     o    the rates charged by other investment advisors  performing  comparable
          services;

     o    the amount of additional  revenues  realized by it for other  services
          performed for us;

     o    the quality and extent of service and advice furnished by it;

     o    the performance of our investments; and

     o    the  quality  of  our  investments  in  relation  to  any  investments
          generated by it for its own account.

     Our  bylaws generally prohibit our operating expenses from exceeding in any
year  the  greater  of  2%  of our total "Average Invested Assets" or 25% of our
"Net  Income"  for  the year. Operating expense means, generally, all operating,
general  and  administrative  expenses,  but  excluding depreciation and similar
non-cash  items  and  expenses  of  raising  capital,  interest, taxes and costs
related  to  asset  acquisition,  operation  and  disposition.  Average Invested
Assets  means,  generally,  the  monthly  average of the aggregate book value of
assets  invested  in  real  estate,  before  deducting  depreciation. Net Income
means,  generally,  the  revenues  for  any  period,  less  expenses  other than
depreciation or similar non-cash items.


                                       42
<PAGE>

     Unless  the  independent directors conclude that a higher level of expenses
is  justified  based  upon  unusual  and  nonrecurring  factors  which they deem
sufficient,  Apple  Suites  Advisors  must  reimburse  us  for the amount of any
excess  operating  expenses. It must make reimbursement within 120 days from the
end  of  our  fiscal  year.  Apple Suites Advisors will be entitled to be repaid
reimbursements  in  succeeding  fiscal  years  to  the  extent  actual operating
expenses  are  less  than  the permitted levels. In determining that unusual and
nonrecurring  factors are present, the independent directors will be entitled to
consider  all  relevant  factors  pertaining to our business and operations, and
will  be  required  to  explain  their  conclusion  in written disclosure to the
shareholders.  Apple  Suites Advisors generally would expect to pay any required
reimbursement  out  of  compensation  received  from  us in the current or prior
years.  However,  there  can  be  no  assurance that it would have the financial
ability to fulfill its reimbursement obligations.

     Our   bylaws   further  prohibit  the  total  organizational  and  offering
expenses,  including selling commissions from exceeding 15% of the amount raised
in   this   offering.  Furthermore,  the  total  of  all  acquisition  fees  and
acquisition  expenses  paid  by us in connection with the purchase of a property
by  us shall be reasonable and shall in no event exceed an amount equal to 6% of
the  contract  price  for  the  property,  unless  a  majority  of  the board of
directors,  including  a  majority  of  the independent directors, not otherwise
interested  in  the  transaction  approves the transaction as being commercially
competitive,  fair  and  reasonable  to us. For purposes of this limitation, the
"contract  price  for  the property" means the amount actually paid or allocated
to  the  purchase,  development,  construction  or  improvement of the property,
exclusive  of  acquisition fees and acquisition expenses. Any organizational and
offering  expenses  or  acquisition fees and acquisition expenses incurred by us
in  excess  of  the  permitted  limits shall be payable by Apple Suites Advisors
immediately upon our demand.

     This  discussion is only a summary of the Advisory Agreement. A copy of the
form  of agreement has been filed as an exhibit to the registration statement of
which  this  prospectus  is a part. Please refer to the agreement for a complete
statement of its provisions.

APPLE SUITES REALTY GROUP, INC.

     Apple  Suites  Realty  is  engaged  in  the  business of management of real
property  and  the  solution  of  financial  and  marketing  problems related to
investments  in  real  property.  Glade  M.  Knight  is the sole shareholder and
director of Apple Suites Realty as well as its sole officer.

     We  will enter into a Property Acquisition/Disposition Agreement with Apple
Suites  Realty  under  which  Apple  Suites  Realty  has agreed to act as a real
estate  broker  in  connection with our purchases and sales of properties. Under
the  agreement,  Apple  Suites  Realty  is  entitled to a real estate commission
equal  to  2%  of  the gross purchase prices of our properties, payable by us in
connection  with  each  purchase;  provided  that  during  the  course  of  this
offering,  the  total  real  estate  commission  payable  to Apple Suites Realty
cannot  exceed  $5,400,000.  Under  the  agreement,  Apple Suites Realty is also
entitled  to  a  real estate commission equal to 2% of the gross sales prices of
our  properties,  payable  by  us  in connection with each property sale if, but
only  if,  any  property  is sold and the sales price exceeds the sum of (1) our
cost basis in the property


                                       43
<PAGE>

plus  (2)  10%  of the cost basis. The cost basis is the original purchase price
plus  any  and  all  capitalized  costs  and  expenditures  connected  with  the
property.  For  purposes of this calculation, our cost basis will not be reduced
by  depreciation. If the sales price of a particular property does not equal the
required  amount,  no real estate commission is payable, but Apple Suites Realty
is  still  entitled  to  payment  from  us  of  its  "direct  costs" incurred in
marketing  the property. "Direct costs" refers to a reasonable allocation of all
costs,  including  salaries  of  personnel, overhead and utilities, allocable to
services  in  marketing  a  property.  If the person from whom we purchase or to
whom  we  sell  a  property pays any fee to Apple Suites Realty that amount will
decrease  the  amount  of  our  obligation to Apple Suites Realty. The agreement
will  have  an  initial  term  of  five  years  and will renew automatically for
successive  terms  of five years unless either party to the agreement elects not
to  renew by notice sent to the other party within 60 days before the end of any
term.

     This  discussion  is only a summary of the Property Acquisition/Disposition
Agreement.  A copy of the form of Property Acquisition/Disposition Agreement has
been  filed as an exhibit to the registration statement of which this prospectus
is  a  part.  Please  refer  to  the agreement for a complete description of its
provisions.

     Subject  to  the conditions applicable generally to transactions between us
and  affiliates  of  Apple  Suites Advisors, Apple Suites Realty or an affiliate
may  render  services  to  us in connection with our financings or refinancings,
and  would  be  entitled  to  compensation for those services. As of the date of
this prospectus, there are no specific agreements for any of these services.

PRIOR PERFORMANCE OF PROGRAMS SPONSORED BY GLADE M. KNIGHT

     The  following  paragraphs  contain information on prior programs sponsored
by  Glade  M.  Knight  to  invest in real estate. This discussion is a narrative
summary  of  Mr.  Knight's  experience with all other programs sponsored by him,
both  public  and nonpublic, that have invested in real estate regardless of the
investment  objectives  of  the program. The information set forth is current as
of  June 15, 1999. This information should not be considered to be indicative of
our  capitalization or operations. Purchasers of our common shares will not have
any  interest  in  the  entities  referred  to  in this section or in any of the
properties owned by those entities.

PRIOR REITS - CORNERSTONE AND APPLE RESIDENTIAL

     Mr.  Knight  was  responsible  for  the  organization of Cornerstone Realty
Income  Trust, Inc. ("Cornerstone"), a real estate investment trust organized to
acquire,   own   and   operate  apartment  complexes  in  the  mid-Atlantic  and
southeastern  regions  of  the  country.  Mr.  Knight  is  the  chairman,  chief
executive  officer  and  president  of  Cornerstone.  Between  December 1992 and
October  1996, Cornerstone sold approximately $300 million in common shares in a
continuous  best-efforts  offering to approximately 12,000 investors. Since that
initial   offering,   Cornerstone   has   completed  additional  firm-commitment
offerings.  Cornerstone  currently  has  approximately  20,000 investors and its
common  shares are traded on the New York Stock Exchange under the symbol "TCR."
The  net proceeds of the Cornerstone best-efforts public offering and subsequent
offerings were used to acquire apartment communities in Virginia, North


                                       44
<PAGE>

and  South  Carolina,  and  Georgia.  Cornerstone  currently  owns  58 apartment
communities.  We  will,  upon  request  of any investor or prospective investor,
provide  at  no  cost  a  copy  of  the most recent Report on Form 10-K filed by
Cornerstone  with  the  Securities  and  Exchange  Commission.  For a reasonable
charge,  We will also provide copies of the exhibits to the Report on Form 10-K.

     In  addition,  Mr.  Knight  was  responsible  for the organization of Apple
Residential  Income  Trust, Inc. ("Apple Residential"), a real estate investment
trust  organized  to  acquire,  own  and  operate  apartment  complexes  in  the
southwestern  region of the country. Mr. Knight is the chairman, chief executive
officer  and  president  of Apple Residential. Between January 1997 and February
1999,  Apple  Residential  sold approximately $300 million in common shares in a
continuous  best-effort  offering  to  approximately  11,000  investors. The net
proceeds  of  the  Apple  Residential  public  offering  were used to acquire 28
apartment  communities  in  Texas.  We  will,  upon  request  of any investor or
prospective  investor,  provide  at  no cost a copy of the most recent Report on
Form   10-K  filed  by  Apple  Residential  with  the  Securities  and  Exchange
Commission.  For  a  reasonable  charge,  We  will  also  provide  copies of the
exhibits to the Report on Form 10-K.

     Merger   of   Cornerstone   and  Apple  Residential.  On  March  30,  1999,
Cornerstone  and  Apple  Residential  announced  that  they  had  entered into a
definitive  merger  agreement.  Under  this  agreement,  Apple Residential would
merge  into  a  subsidiary  of  Cornerstone.  Cornerstone  would  survive  as  a
corporation  and  Apple  Residential would cease to exist. The merger was closed
on July 23, 1999.

ADDITIONAL INFORMATION ON CORNERSTONE AND APPLE RESIDENTIAL ACQUISITIONS

     Part  II  of  our  registration  statement  (which  is  not  a part of this
prospectus)  contains a more detailed summary of the 58 property acquisitions by
Cornerstone  and 25 property acquisitions by Apple Residential which occurred on
or  before December 31, 1998. Neither Cornerstone nor Apple Residential has sold
any  properties.  We  will  provide  a  copy  of the summary without charge upon
request of any investor or prospective investor.

PRIOR PARTNERSHIPS

     Mr.  Knight,  between  1981  and  1987,  organized  40 partnerships for the
purpose  of  investing in real estate. Interests in 38 of these partnerships, in
which  Mr.  Knight  served  as  a  general partner and all but one of which were
limited  partnerships, were sold to investors in privately-offered transactions.
Two of the partnerships were publicly-offered.

PUBLICLY-OFFERED PARTNERSHIPS

     Two  partnerships  sponsored by Mr. Knight were issuers in public offerings
of   assignee  units  of  limited  partnership  interest.  One  publicly-offered
partnership,  Southeastern  Income Properties Limited Partnership ("Southeastern
I"),  was  organized  in  1987  and  raised  $25,000,000  from  2,714 investors.
Southeastern  I  acquired  four  apartment  complexes  comprising  833 apartment
units. The other publicly-offered


                                       45
<PAGE>

partnership,    Southeastern    Income   Properties   II   Limited   Partnership
("Southeastern  II"),  was  also  organized  in 1987 and raised $17,883,780 from
1,710  investors.  Southeastern  II acquired four apartment complexes comprising
794  apartment  units.  The  aggregate cost of the eight properties purchased by
Southeastern  I and Southeastern II, including capital improvements thereto, was
approximately  $41,178,606. The affiliates of Mr. Knight which originally served
as  the  general  partners  for  these  two  partnerships transferred management
control  over these partnerships to a third party in February 1992 by converting
to  limited  partner  status.  Thus, affiliates of Mr. Knight ceased to serve as
the general partners.

PRIVATELY-OFFERED PARTNERSHIPS

     The  38  privately-offered  partnerships  were all organized in the 1980's,
and  a  majority  of  them  were  organized  before  1985. The privately-offered
partnerships  collectively  owned  and  operated  40  apartment complexes with a
total  of  5,972  apartment  units  and one motel with 144 rooms. A total of 733
investors  in  these  partnerships  contributed  an  aggregate  of approximately
$47,788,965  to  the  capital  of the partnerships. The aggregate cost of the 41
properties   purchased   by   these   38   privately-offered   partnerships  was
approximately  $129,088,000.  All  of  the  privately-offered  partnerships were
formed  before  and  had  investment  objectives  dissimilar  to  those of Apple
Suites,  Inc.  The  dissimilar  nature of the investment objectives is described
below in this section.

     The   privately-offered  partnerships  used  borrowing  which  varied  from
substantial  to  100%  of required funds in the acquisition of their properties.
In  addition,  a significant objective of the privately-offered partnerships was
the  realization  of  tax  losses  which  could be used to offset some or all of
investors'   other  sources  of  income.  The  investment  objectives  of  these
partnerships  were  dissimilar  to  our  investment objectives in that we do not
seek  to  generate tax losses based in part on high levels of borrowing. Rather,
we  seek  to realize increasing cash distribution to shareholders with no or low
levels of debt.

     Certain  Bankruptcy  Reorganizations.  Seven  of  these  partnerships  with
investment  objectives dissimilar to ours filed for reorganization under Chapter
11  of  the  United  States  Bankruptcy  Code.  Five of these seven partnerships
subsequently  reached  agreements  with  their  lenders  to allow foreclosure on
their  properties  on  terms  which were more favorable to the partnerships than
were  available  before the filing of the petition for reorganization. The other
two  of  the  seven  partnerships  emerged from their chapter 11 reorganizations
with  restructured debt. In addition, two other partnerships in which Mr. Knight
formerly  served  as a general partner filed for reorganization under Chapter 11
of  the  United  States Bankruptcy Code within two years after Mr. Knight ceased
to serve as general partner.

     Certain  Foreclosures.  Six  of  the  dissimilar partnerships acquiesced to
negotiated   foreclosures  on  their  properties  upon  terms  which  were  more
favorable  to  the  partners  than  would  have been available in the absence of
negotiation.

     Causes   and   Effects  of  Bankruptcies  and  Foreclosures.  Each  of  the
partnerships  described in the preceding two paragraphs owned a single property,
and  the  adverse  business  development  affecting  the  partnership  therefore
resulted in the partnership


                                       46
<PAGE>

ceasing  all cash distributions to investors. Mr. Knight believes the bankruptcy
filings  and  foreclosures described above were attributable to a combination of
high  borrowing, a downturn in economic conditions generally and the real estate
industry  in  particular,  a fundamental change in tax laws, which decreased the
perceived  value  of  real  estate  to  potential  buyers  and  lenders, and the
unavailability  of  favorable  financing.  As a result of these factors, each of
the  partnership  was unable to meet debt obligations or dispose of its property
on terms that would allow repayment of its debt obligations.

     Mr.  Knight  does  not expect that the combination of factors applicable to
the  privately-offered  partnerships  will  be applicable to our operations. The
privately-offered  partnerships  that  experienced adverse business developments
were  "tax-shelter"  investments, a principal objective of which was to generate
tax  losses  for  investors.  A  large  portion  of the tax losses resulted from
interest  deductions  on  mortgage  debt  on the properties. Since more mortgage
debt  resulted  in  higher  tax  losses  to investors, there was an incentive to
place  a  large amount of debt on the properties. We do not have as an objective
to,  and  as  a  real estate investment trust we cannot, generate tax losses for
shareholders.  Our  policy  is  to  own  properties on an all-cash basis, or use
limited interim borrowing to be repaid with proceeds from this offering.

     The  properties  owned by the privately-offered partnerships were purchased
by  those  partnerships  when  federal  income  tax  laws  permitted partnership
investors  to  use partnership losses to offset their income from other sources.
When  this  law  was  changed  in  1986  to, in effect, prohibit the use of such
losses,  the  value of such real estate decreased, making sale or refinancing of
the  properties  at  an  amount  sufficient  to  pay  off the high mortgage debt
difficult  or  impossible.  Again,  since  our  objectives  do  not  include the
generation  of  tax  losses  to shareholders, we do not expect this to be a risk
for us.

     In  the private partnerships, the generation of tax losses was in general a
much  more  important investment objective than the making of cash distributions
to  partners,  either  from  operations  or property dispositions. Our principal
business  objective  is  to  maximize  shareholder  value by achieving long-term
growth  in  cash  distributions  to  our  shareholders,  and  we  do not plan to
generate  tax  losses for investors. The fact that our investment objectives are
radically  different from those of the privately-offered partnerships means that
we   expect  key  operating  policies  (such  as  the  amount  of  debt)  to  be
substantially  different and that the basic causes of the operating difficulties
of the privately-offered partnerships should not be present in our operations.

     Finally,  the privately-offered partnerships, which incurred much debt, had
little  equity  investment  (some  had  no  equity  investment  while the equity
investment   in   others  was  less  than  $1  million).  The  privately-offered
partnerships  had  no  property  diversification  and small, if any, reserves to
fund  operational  difficulties. Even if only our minimum offering is raised, we
expect  to  have some property diversification and a reasonable reserve fund. To
the  extent  more  than our minimum offering is raised, property diversification
and reserve amounts will increase.

     As  of  June 15, 1999, Mr. Knight had ceased to hold an interest in all but
one  of  the  40  partnerships sponsored by him. That one partnership is Liberty
West  Apartments  Limited Partnership, which owns a single residential apartment
complex.  Mr. Knight has entered into a contract for the sale of his interest in
that partnership.


                                       47
<PAGE>

ADDITIONAL INFORMATION ON PRIOR PROGRAMS

     Prospective  investors  should  also  refer  to  the tabular information on
prior  programs  sponsored by Mr. Knight appearing under the heading "Experience
of Prior Programs" in this prospectus.


                                       48
<PAGE>

                     PRINCIPAL AND MANAGEMENT SHAREHOLDERS

     Beneficial  ownership  of  our  common  shares, and options to purchase our
common  shares,  held  by  our  directors  and  officers  as of the date of this
prospectus,  are  indicated  in  the table below. Each person named in the table
has  sole  voting  and investment powers as to the shares or shares those powers
with his spouse and minor children, if any.

<TABLE>
<CAPTION>
                                  NUMBER OF SHARES        PERCENT OF AGGREGATE
             NAME                BENEFICIALLY OWNED     OUTSTANDING SHARES OWNED
-----------------------------   --------------------   -------------------------
<S>                             <C>                    <C>
Apple Suites Advisors, Inc.             10                       100%
</TABLE>

     Mr.  Knight is the sole shareholder of Apple Suites Advisors In addition to
the  foregoing,  Glade M. Knight, who is our director, chairman of the board and
president,  will  own  202,500  Class  B  convertible  shares.  In addition, Mr.
Stanley  J.  Olander,  Jr.  and  Ms.  Debra A. Jones, business associates of Mr.
Knight,   will  each  own  18,750  Class  B  convertible  shares.  The  Class  B
convertible  shares  are  convertible into common shares pursuant to the formula
and  on  the  terms and conditions set forth below. We plan to issue the Class B
convertible  shares to Mr. Knight and others on or before the initial closing of
the  minimum  offering  of  $15,000,000,  in exchange for the payment by them of
$0.10 per Class B convertible share, or an aggregate of $24,000.

     There  are no dividends payable on the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect  the  Class  B  convertible  shares.  The  Class B convertible shares are
convertible  into  common  shares upon and for 180 days following the occurrence
of  either  of  the following events: (1) substantially all of our assets, stock
or  business  is  sold or otherwise transferred, whether through sale, exchange,
merger,  consolidation,  lease, share exchange or otherwise, or (2) the Advisory
Agreement  with  Apple  Suites  Advisors  is terminated or not renewed. Upon the
occurrence  of  either  triggering  event,  each  Class  B  convertible share is
convertible  into a number of common shares based upon the gross proceeds raised
through  the  date  of  conversion  in  the  offering  made  by  this prospectus
according to the following formula:

<TABLE>
<CAPTION>
    GROSS PROCEEDS RAISED FROM      NUMBER OF COMMON SHARES
  SALES OF COMMON SHARES THROUGH   THROUGH CONVERSION OF ONE
        DATE OF CONVERSION         CLASS B CONVERTIBLE SHARE
--------------------------------- --------------------------
<S>                               <C>
  $50 million ...................              1.0
  $100 million ..................              2.0
  $150 million ..................              3.5
  $200 million ..................              5.3
  $250 million. .................              6.7
  $300 million ..................              8.0

</TABLE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.


                                       49
<PAGE>

                       FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

     The  following  summary  of material federal income tax considerations that
may  be relevant to a holder of common shares is based on current law and is not
intended  as  tax  advice. The statements of law and legal conclusions set forth
in  this  summary represents the opinion of McGuire, Woods, Battle & Boothe LLP,
special  tax  counsel  to  Apple Suites, Inc. The following discussion, which is
not  exhaustive  of all possible tax considerations, does not include a detailed
discussion  of  any  state,  local  or  foreign  tax considerations. Nor does it
discuss  all of the aspects of federal income taxation that may be relevant to a
prospective  shareholder  in  light of his or her particular circumstances or to
certain   types  of  shareholders  (including  insurance  companies,  tax-exempt
entities,  financial  institutions  or  broker-dealers, foreign corporations and
persons  who are not citizens or residents of the United States) who are subject
to special treatment under the federal income tax laws.

     The  statements  in  this discussion are based on current provisions of the
Internal  Revenue  Code,  existing,  temporary  and  currently proposed Treasury
Regulations  under  the  Code,  the  legislative  history  of the Code, existing
administrative  rulings  and  practices  of  the  IRS and judicial decisions. No
assurance  can  be  given  that  legislative, judicial or administrative changes
will  not  affect the accuracy of any statements in this prospectus with respect
to  transactions entered into or contemplated prior to the effective date of the
changes.

     THIS  DISCUSSION  IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX PLANNING.
EACH  PROSPECTIVE  PURCHASER  OF COMMON SHARES IS ADVISED TO CONSULT WITH HIS OR
HER  OWN  TAX  ADVISOR  REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF
THE  PURCHASE,  OWNERSHIP AND DISPOSITION OF COMMON SHARES IN AN ENTITY ELECTING
TO  BE  TAXED  AS A REIT, INCLUDING THE FEDERAL, STATE, LOCAL, FOREIGN AND OTHER
TAX  CONSEQUENCES  OF  THE PURCHASE, OWNERSHIP, DISPOSITION AND ELECTION, AND OF
POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

     We  will  elect  to  be  treated  as a REIT for federal income tax purposes
commencing  with  our taxable year ended December 31, 1999. Based on assumptions
and  representations  summarized below, McGuire, Woods, Battle & Boothe LLP, our
legal  counsel,  is  of  the  opinion that beginning with our taxable year ended
December 31, 1999:

     --   we are organized in conformity with the requirements for qualification
          and taxation as a REIT under the Code, and

     --   our proposed  method of operations  described in this  prospectus will
          enable us to satisfy the requirements for qualification as a REIT.

     The  rules  governing  REITs  are  highly  technical  and  require  ongoing
compliance  with  a  variety of tests that depend, among other things, on future
operating  results.  McGuire,  Woods,  Battle  & Boothe LLP will not monitor our
compliance  with these requirements. While we expect to satisfy these tests, and
will use our best efforts to do so, we cannot


                                       50
<PAGE>

ensure  we  will  qualify  as  a  REIT  for  any  particular  year,  or that the
applicable  law  will  not  change and adversely affect us and our shareholders.
The  following  is  a  summary of the material federal income tax considerations
affecting us as a REIT and our shareholders:

REIT QUALIFICATION

     In  order  to  maintain  our REIT qualification, we must meet the following
criteria:

     --   We must be organized  as an entity that would,  if we did not maintain
          our REIT status, be taxable as a regular corporation;

     --   We must be managed by one or more directors;

     --   Our taxable year must be the calendar year;

     --   Our beneficial ownership must be evidenced by transferable shares;

     --   Our capital stock must be held by at least 100 persons during at least
          335 days of a taxable year of 12 months or during a proportionate part
          of a taxable year of less than 12 months; and

     --   Not more than 50% of the value of our shares of  capital  stock may be
          held, directly or indirectly,  applying constructive  ownership rules,
          by five or fewer  individuals at any time during the last half of each
          our taxable years.

     To  protect  against  violations  of these requirements, our bylaws provide
restrictions  on  transfers  of  our  common  shares, as well as provisions that
automatically  convert  shares  of  stock  into  nonvoting,  non-dividend paying
excess  stock  to  the  extent that the ownership otherwise might jeopardize our
REIT status.

     To  monitor  our  compliance  with the share ownership requirements, we are
required  to and will maintain records disclosing the actual ownership of common
shares.  To  do  so, we will demand written statements each year from the record
holders  of  certain  percentages  of  shares in which the record holders are to
disclose  the  actual  owners  of the shares. A list of those persons failing or
refusing  to  comply with this demand will be maintained as part of our records.
Shareholders  who  fail  or  refuse  to  comply  with  the  demand must submit a
statement  with  their tax returns disclosing the actual ownership of the shares
and other information.

     We  expect  to  satisfy  each  of the requirements discussed above. We also
expect   to  satisfy  the  requirements  that  are  separately  described  below
concerning  the  nature  and  amounts of our income and assets and the levels of
required annual distributions.

     SOURCES  OF  GROSS  INCOME.  In order to qualify as a REIT for a particular
year,  we  also  must  meet two tests governing the sources of our income. These
tests  are  designed  to  ensure that a REIT derives its income principally from
passive  real  estate  investments. In evaluating a REIT's income, the REIT will
be  treated  as  receiving its proportionate share of the income produced by any
partnership  in  which  the REIT holds an interest as a partner, and that income
will  retain the character that it has in the hands of the partnership. The Code
allows  us  to  own  and operate a number of our properties through wholly-owned
subsidiaries  which  are "qualified REIT subsidiaries." The Code provides that a
qualified  REIT  subsidiary is not treated as a separate corporation, and all of
its  assets,  liabilities  and items of income, deduction and credit are treated
as assets, liabilities and items of the REIT.


                                       51
<PAGE>

     75%  GROSS  INCOME  TEST.  At  least  75% of a REIT's gross income for each
taxable  year  must be derived from specified classes of income that principally
are  real estate related. The permitted categories of principal importance to us
are:

     --   rents from real property;

     --   interest on loans secured by real property;

     --   gain from the sale of real  property or loans secured by real property
          (excluding  gain from the sale of property held  primarily for sale to
          customers  in the  ordinary  course of a company's  trade or business,
          referred to below as "dealer property");

     --   income from the operation and gain from the sale of property  acquired
          in  connection  with  the  foreclosure  of a  mortgage  securing  that
          property ("foreclosure property");

     --   distributions on, or gain from the sale of, shares of other qualifying
          REITs;

     --   abatements and refunds of real property taxes; and

     --   "qualified temporary investment income" (described below).

     In  evaluating  our  compliance  with the 75% gross income test, as well as
the  95%  gross income test described below, gross income does not include gross
income  from  "prohibited transactions." In general, a prohibited transaction is
one  involving a sale of dealer property, not including foreclosure property and
dealer property held by us for at least four years.

     We  expect  that  substantially  all  of our operating gross income will be
considered  rent  from  real  property.  Rent  from  real property is qualifying
income  for  purposes  of  the gross income tests only if certain conditions are
satisfied.  Rent  from  real  property includes charges for services customarily
rendered  to tenants, and rent attributable to personal property leased together
with  the  real  property so long as the personal property rent is less than 15%
of  the  total  rent.  We  do  not  expect  to  earn  material  amounts in these
categories.  Rent  from  real  property generally does not include rent based on
the  income  or  profits  derived  from  the property. We do not intend to lease
property  and  receive  rentals  based  on  the  tenant's  net income or profit.
However,  rent  based  on a percentage of gross income is permitted as rent from
real  property  and  we  will have leases where rent is based on a percentage of
gross income.

     Also  excluded  from  "rents  from  real  property" is rent received from a
person  or  corporation  in  which  we  (or  any  of  its 10% or greater owners)
directly  or  indirectly  through  the constructive ownership rules contained in
section  318  of  the  Code,  owns  a 10% or greater interest. A third exclusion
covers  amounts received with respect to real property if we furnish services to
the   tenants  or  manage  or  operate  the  property,  other  than  through  an
"independent  contractor"  from whom we do not derive any income. The obligation
to  operate through an independent contractor generally does not apply, however,
if  the  services  provided  by  us  are  usually  or  customarily  rendered  in
connection  with  the  rental of space for occupancy only and are not considered
rendered  primarily  for the convenience of the tenant. Further, if the value of
the  non-customary  service income with respect to a property (valued at no less
than 150% of our direct cost


                                       52
<PAGE>

of  performing  the services) is 1% or less of the total income derived from the
property,  then  all  rental  income from that property except the non-customary
service income will qualify as rents from real property.

     Upon  the  ultimate  sale of any of our properties, any gains realized also
are  expected  to  constitute  qualifying  income, as gain from the sale of real
property (not involving a prohibited transaction).

     95%  GROSS INCOME TEST. In addition to earning 75% of its gross income from
the  sources  listed  above,  at least an additional 20% of our gross income for
each  taxable  year  must  come  either  from  those sources, or from dividends,
interest  or  gains  from  the  sale  or  other  disposition  of  stock or other
securities  that  do not constitute dealer property. This test permits a REIT to
earn  a  significant portion of its income from traditional "passive" investment
sources  that  are  not  necessarily  real  estate  related. The term "interest"
(under  both  the  75% and 95% tests) does not include amounts that are based on
the  income  or profits of any person, unless the computation is based only on a
fixed percentage of receipts or sales.

     FAILING  THE 75% OR 95% TESTS; REASONABLE CAUSE. As a result of the 75% and
95%  tests,  REITs  generally  are  not  permitted to earn more than 5% of their
gross  income  from  active  sources such as brokerage commissions or other fees
for  services  rendered.  We  may  receive this type income. This type of income
will  not  qualify  for  the  75%  test  or  95%  test but is not expected to be
significant  and  this  income,  together  with  other non-qualifying income, is
expected  to  be  at all times less than 5% of our annual gross income. While we
do  not anticipate we will earn substantial amounts of non-qualifying income, if
non-qualifying  income  exceeds 5% of our gross income, we could lose our status
as  a  REIT.  We  may in the future establish subsidiaries in which we will hold
less  than  10%  of  the  voting  stock.  The  gross  income  generated by these
subsidiaries  would not be included in our gross income. However, dividends from
subsidiaries  to  us  would  be included in our gross income and qualify for the
95% income test.

     If  we  fail  to  meet  either the 75% or 95% income tests during a taxable
year, we may still qualify as a REIT for that year if

     --   we report the  source  and nature of each item of our gross  income in
          our federal income tax return for that year;

     --   the inclusion of any incorrect information in our return is not due to
          fraud with intent to evade tax; and

     --   the  failure to meet the tests is due to  reasonable  cause and not to
          willful neglect.

     However,  in  that  case  we  would  be  subject to a 100% tax based on the
greater  of  the  amount by which we fail either the 75% or 95% income tests for
the year, multiplied by a fraction intended to reflect our profitability.

     CHARACTER  OF  ASSETS  OWNED.  On the last day of each calendar quarter, we
also  must  meet  two  tests concerning the nature of our investments. First, at
least  75%  of  the  value  of  our  total assets generally must consist of real
estate  assets,  cash,  cash  items and government securities. For this purpose,
real estate assets include interests in real property, interests in


                                       53
<PAGE>

loans  secured  by  mortgages on real property or by interests in real property,
shares  in  other  REITs  and certain options, but excluding mineral, oil or gas
royalty  interests.  The temporary investment of new capital in debt instruments
also  qualifies  under  this  75%  asset  test, but only for the one-year period
beginning on the date we receive the new capital.

     Second,  although  the  balance  of  our  assets  generally may be invested
without  restriction,  we will not be permitted to own (1) securities of any one
non-governmental  issuer  that  represent more than 5% of the value of our total
assets  or  (2) more than 10% of the outstanding voting securities of any single
issuer.  A  REIT,  however,  may  own  100%  of  the  stock  of a qualified REIT
subsidiary,  in  which  case  the  assets,  liabilities  and  items  of  income,
deduction  and  credit  of  the  subsidiary are treated as those of the REIT. In
evaluating  a  REIT's assets, if the REIT invests in a partnership, it is deemed
to  own  its  proportionate share of the assets of the partnership. We expect to
satisfy these asset tests.

     ANNUAL  DISTRIBUTIONS TO SHAREHOLDERS To maintain REIT status, we generally
must distribute to our shareholders in each taxable year at least 95% of our net
ordinary income.  More precisely,  we must distribute an amount equal to (1) 95%
of the sum of (a) our REIT taxable income before deduction of dividends paid and
excluding any net capital gain and (b) any net income from foreclosure  property
less the tax on the  income,  minus (2)  limited  categories  of excess  noncash
income  (including,  cancellation  of  indebtedness  and original issue discount
income).

     REIT  taxable  income  is  defined  to  be  the taxable income of the REIT,
computed  as  if  it  were  an  ordinary  corporation,  with  modifications. For
example,  the  deduction  for  dividends paid is allowed, but neither net income
from  foreclosure  property,  nor  net  income  from prohibited transactions, is
included.  In  addition,  the  REIT  may  carry  over, but not carry back, a net
operating loss for 20 years following the year in which it was incurred.

     A  REIT  may  satisfy  the 95% distribution test with dividends paid during
the  taxable  year  and with dividends paid after the end of the taxable year if
the dividends fall within one of the following categories:

     --   Dividends paid in January that were declared  during the last calendar
          quarter of the prior year and were payable to  shareholders  of record
          on a date  during  the last  calendar  quarter  of that prior year are
          treated as paid in the prior year for ourselves and our shareholders.

     --   Dividends  declared  before  the due  date of our tax  return  for the
          taxable year  (including  extensions)  also will be treated as paid in
          the prior year for  ourselves if they are paid (1) within 12 months of
          the end of the  taxable  year and (2) no later  than our next  regular
          distribution payment.

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the  rule  governing  payments made in January (described above)
will  be  taxable  to the shareholders in the year paid, even though we may take
them  into account for a prior year. A nondeductible excise tax equal to 4% will
be  imposed  on  a  company  for each calendar year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum of (a) 85% of a company's "ordinary income" plus (b) 95% of a company's
capital gain net income plus (c) any undistributed income from prior periods.


                                       54
<PAGE>

     Dividends  that  are  paid  after  the  close of a taxable year that do not
qualify  under  the rule governing payments made in January described above will
be  taxable  to our shareholders in the year paid, even though we may be able to
take  them  into  account for a prior year. We will incur a nondeductible excise
tax  equal  to  4%  will  for  each  calendar  year to the extent that dividends
declared  and distributed or deemed distributed before December 31 are less than
the  sum  of  (a)  85% of our "ordinary income" plus (b) 95% of our capital gain
net income plus (c) any undistributed income from prior periods.

     We  will  be  taxed  at regular corporate rates to the extent we retain any
portion  of  our  taxable income. It is possible that we may not have sufficient
cash  or  other  liquid  assets to meet the distribution requirement. This could
arise  because  of  competing  demands  for  our  funds,  or  because  of timing
differences  between tax reporting and cash receipts and disbursements. Although
we  do  not  anticipate any difficulty in meeting this requirement, no assurance
can  be  given that necessary funds will be available. In the event this occurs,
we  may  arrange for short-term, or possibly long-term, borrowings to permit the
payment of required dividends and meet the 95% distribution requirement.

     If  we  fail  to  meet  the  95%  distribution  requirement  because  of an
adjustment  to  our  taxable  income by the IRS, we may be able to retroactively
cure  the  failure  by  paying  a  deficiency  dividend,  as  well as applicable
interest and penalties, within a specified period.

TAXATION AS A REIT

     As  a REIT, we generally will not be subject to corporate income tax to the
extent  we  currently  distribute  our  REIT taxable income to our shareholders.
This   treatment   effectively   eliminates   the  double  taxation  imposed  on
investments  in  most  corporations.  We  generally  will  be  taxed only on the
portion  of  our taxable income which we retain, including any undistributed net
capital  gain,  because we will be entitled to a deduction for dividends paid to
shareholders  during  the  taxable  year.  A  dividends  paid  deduction  is not
available  for dividends that are considered preferential within any given class
of  shares  or  as between classes except to the extent a class is entitled to a
preference. We do not anticipate we will pay any preferential dividends.

     Even as a REIT, we will be subject to tax in the following circumstances:

     --   any  income or gain  from  foreclosure  property  will be taxed at the
          highest corporate rate;

     --   a tax of 100% applies to any net income from prohibited  transactions,
          which are, in general,  sales or other  dispositions  of property held
          primarily for sale to customers in the ordinary course of business;

     --   if we fail to meet  either  the 75% or 95% source of income  tests,  a
          100% tax would be imposed equal to the amount  obtained by multiplying
          (1) the greater of the amount,  if any, by which we failed  either the
          75%  income  test or the 95% income  test,  times (2) the ratio of our
          REIT taxable  income to our gross income  (excluding  capital gain and
          other items);

     --   items of tax preference, excluding items specifically allocable to our
          shareholders, will be subject to the alternative minimum tax;


                                       55
<PAGE>

     --   if we fail to  distribute  with respect to each calendar year at least
          the sum of (1) 85% of our REIT ordinary  income for the year,  (2) 95%
          of our  REIT  capital  gain  net  income  for  the  year,  and (3) any
          undistributed  taxable income from prior years, we would be subject to
          a 4% excise tax on the excess of the  required  distribution  over the
          amounts actually distributed; and

     --   under regulations that are to be promulgated,  we also may be taxed at
          the  highest   regular   corporate  tax  rate  on  any  built-in  gain
          attributable to assets we acquire in tax-free corporate  transactions,
          to the extent the gain is recognized  during the first ten years after
          we acquire the assets.

FAILURE TO QUALIFY AS A REIT

     If  we  fail to qualify as a REIT and are not successful in seeking relief,
we  will  be  taxed  at  regular  corporate  rates on all of our taxable income.
Distributions  to  our  shareholders  would  not be deductible in computing that
taxable  income,  and  we would no longer be required to make distributions. Any
corporate  level  taxes  generally would reduce the amount of cash available for
distribution  to  our  shareholders and, because our shareholders would continue
to  be  taxed  on any distributions they receive, the net after tax yield to our
shareholders likely would be substantially reduced.

     As  a  result,  our  failure  to  qualify as a REIT during any taxable year
could  have  a  material adverse effect upon us and our shareholders. If we lose
our  REIT  status,  unless we are able to obtain relief, we will not be eligible
to  elect  REIT status again until the fifth taxable year which begins after the
taxable year during which our election was terminated.

TAXATION OF SHAREHOLDERS

     In  general,  distributions  will  be  taxable  to shareholders as ordinary
income  to  the  extent of our earnings and profits. Specifically, dividends and
distributions will be treated as follows:

     --   Dividends  declared  during the last  quarter  of a calendar  year and
          actually paid during  January of the  immediately  following  calendar
          year are  generally  treated as if  received  by the  shareholders  on
          December 31 of the calendar year during which they were declared.

     --   Distributions   paid  to  shareholders  will  not  constitute  passive
          activity income,  and as a result generally cannot be offset by losses
          from passive activities of a shareholder who is subject to the passive
          activity rules.

     --   Distributions  we designate as capital gains dividends  generally will
          be taxed as long term capital gains to shareholders to the extent that
          the  distributions  do not exceed our actual net capital  gain for the
          taxable year.  Corporate  shareholders  may be required to treat up to
          20% of any capital gains dividends as ordinary income.

     --   If we elect to retain and pay income tax on any net long-term  capital
          gain,  our  shareholders  would  include in their  income as long-term
          capital gain their  proportionate share of net long-term capital gain.
          Our shareholders would receive


                                       56
<PAGE>

          a credit for the shareholder's  proportionate share of the tax paid by
          us on retained  capital gains and an increase in basis in their shares
          in an  amount  equal  to  the  difference  between  the  undistributed
          long-term capital gains and the amount of tax we paid.

     --   Any distributions we make, whether characterized as ordinary income or
          as  capital  gains,  are  not  eligible  for  the  dividends  received
          deduction for corporations.

     --   Shareholders   are  not   permitted  to  deduct  our  losses  or  loss
          carry-forwards.

     We  may  generate cash in excess of our net earnings. If we distribute cash
to  our  shareholders  in  excess  of  our  current and accumulated earnings and
profits,  other  than as a capital gain dividend, the excess cash will be deemed
to  be a return of capital to each shareholder to the extent of the adjusted tax
basis  of  the shareholder's shares. Distributions in excess of the adjusted tax
basis  will  be  treated  as  gain  from  the  sale or exchange of the shares. A
shareholder  who  has  received  a  distribution  in  excess  of our current and
accumulated  earnings  and  profits  may, upon the sale of the shares, realize a
higher  taxable  gain  or  a  smaller  loss  because  the basis of the shares as
reduced will be used for purposes of computing the amount of the gain or loss.

     Generally,  gain  or loss realized by a shareholder upon the sale of common
shares  will  be reportable as capital gain or loss. If a shareholder receives a
long-term  capital gain dividend and has held the shares for six months or less,
any  loss  incurred  on  the  sale  or  exchange  of  the shares is treated as a
long-term  capital  loss  to  the  extent of the corresponding long-term capital
gain dividend received.

     In  any  year  in  which  we  fail  to  qualify as a REIT, our shareholders
generally  will  continue  to  be  treated  in the same fashion described above,
except  that  none  of  our  dividends will be eligible for treatment as capital
gains  dividends, corporate shareholders will qualify for the dividends received
deduction  and  the shareholders will not be required to report any share of our
tax preference items.

BACKUP WITHHOLDING

     We  will  report  to  our  shareholders and the IRS the amount of dividends
paid  during  each  calendar  year  and the amount of tax withheld, if any. If a
shareholder  is subject to backup withholding, we will be required to deduct and
withhold  from  any  dividends  payable  to that shareholder a tax of 31%. These
rules may apply in the following circumstances:

     --   when a shareholder  fails to supply a correct taxpayer  identification
          number,

     --   when the IRS notifies us that the  shareholder is subject to the rules
          or has furnished an incorrect taxpayer identification number, or

     --   in the case of corporations or others within exempt  categories,  when
          they fail to demonstrate that fact when required.

     A  shareholder  that  does  not  provide  a correct taxpayer identification
number  may also be subject to penalties imposed by the IRS. Any amount withheld
as  backup  withholding may be credited against the shareholder's federal income
tax  liability.  We  also  may be required to withhold a portion of capital gain
distributions  made  to  shareholders  who  fail  to  certify  their non-foreign
status.


                                       57
<PAGE>

     The  United States Treasury has recently issued final regulations regarding
the  withholding  and  information  reporting rules discussed above. In general,
the  final  regulations do not alter the substantive withholding and information
reporting  requirements  but  unify current certification procedures and clarify
reliance  standards.  The final regulations are generally effective for payments
made  on  or  after  January  1,  2001, subject to transition rules. Prospective
investors  should  consult their own tax advisors concerning the adoption of the
final  regulations and the potential effect on their ownership of common shares.

TAXATION OF TAX EXEMPT ENTITIES

     In  general,  a tax exempt entity that is a shareholder will not be subject
to  tax on distributions with respect to our shares or gain realized on the sale
of  our  shares.  In  Revenue  Ruling  66-106,  the  IRS confirmed that a REIT's
distributions  to  a  tax  exempt  employees'  pension  trust did not constitute
unrelated  business  taxable income ("UBTI"). A tax exempt entity may be subject
to  UBTI,  however,  to  the  extent that it has financed the acquisition of its
shares  with  acquisition  indebtedness  within  the  meaning  of  the Code. The
Revenue  Reconciliation  Act  of  1993  has  modified  the  rules for tax exempt
employees'  pension and profit sharing trusts which qualify under section 401(a)
of  the  Code  and  are exempt from tax under section 501(a) of the Code for tax
years   beginning  after  December  31,  1993.  In  determining  the  number  of
shareholders  a  REIT  has  for  purposes of the "50% test" described above, any
stock  held  by  a  qualified  trust  will  be  treated  as held directly by its
beneficiaries  in  proportion to their actuarial interests in the trust and will
not be treated as held by the trust.

     A  qualified  trust owning more than 10% of a REIT may be required to treat
a  percentage  of  dividends from the REIT as UBTI. The percentage is determined
by  dividing  the  REIT's  gross  income,  less direct expenses related thereto,
derived  from  an unrelated trade or business for the year (determined as if the
REIT  were  a  qualified  trust) by the gross income of the REIT for the year in
which  the  dividends  are  paid.  However,  if this percentage is less than 5%,
dividends  are  not  treated  as  UBTI.  These UBTI rules apply only if the REIT
qualifies  as  a  REIT because of the change in the 50% test discussed above and
if  the trust is predominantly held by qualified trusts. A REIT is predominantly
held  by  qualified  trusts  if at least one pension trust owns more than 25% of
the  value of the REIT or a group of pension trusts each owning more than 10% of
the value of the REIT collectively own more than 50% of the value of the REIT.

     For  social  clubs,  voluntary  employee benefit associations, supplemental
unemployment  benefit  trusts  and  qualified  group legal services plans exempt
from  federal  income  taxation  under  sections  501(c)(7), (c)(9), (c)(17) and
(c)(20)  of  the  Code,  respectively,  income from an investment our securities
will  constitute  UBTI  unless  the  organization  is  able  to deduct an amount
properly  set  aside  or  placed in reserve for certain purposes so as to offset
the   unrelated   business  taxable  income  generated  by  the  investment  our
securities.  These  prospective  investors should consult their own tax advisors
concerning the set aside and reserve requirements.

TAXATION OF FOREIGN INVESTORS

     The   rules   governing   federal  income  taxation  of  nonresident  alien
individuals,  foreign  corporations,  foreign  partnerships  and  other  foreign
shareholders are complex. Prospective


                                       58
<PAGE>

Non-U.S.  Shareholders  should  consult with their own tax advisors to determine
the  impact  of  federal,  state  and  local  income  tax laws with regard to an
investment  in  common  shares, including any reporting requirements, as well as
the tax treatment of an investment under the laws of their home country.

STATE AND LOCAL TAXES

     We  may  be  subject  to  state or local taxation in various state or local
jurisdictions,  including  those in which we transact business. In addition, our
shareholders  may  also  be  subject  to  state or local taxation. Consequently,
prospective  shareholders  should  consult  their own tax advisors regarding the
effect of state and local tax laws on an investment in our securities.


                                       59
<PAGE>

                             ERISA CONSIDERATIONS

     A  fiduciary  of  a  pension,  profit-sharing,  retirement employee benefit
plan,  individual  retirement  account  ("IRA"),  or Keogh Plan (each, a "Plan")
subject  to  the  Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  should  consider  the fiduciary standards under ERISA in the context
of  the  Plan's  particular  circumstances before authorizing an investment of a
portion  of  a  Plan's  assets  in  common  shares. In particular, the fiduciary
should consider:

     --   whether the investment  satisfies the diversification  requirements of
          Section 404(a)(1)(c) of ERISA,

     --   whether  the  investment  is in  accordance  with  the  documents  and
          instruments  governing the Plan as required by Section 404(a)(1)(D) of
          ERISA,

     --   whether  the  investment  is for the  exclusive  purpose of  providing
          benefits  to  participants  in the Plan and  their  beneficiaries,  or
          defraying reasonable administrative expenses of the Plan, and

     --   whether the investment is prudent under ERISA.

     In  addition  to the general fiduciary standards of investment prudence and
diversification,  specific  provisions of ERISA and the Internal Revenue Code of
1986  (the "Code") prohibit a wide range of transactions involving the assets of
a  Plan  and  transactions  with persons who have specified relationships to the
Plan.  These  persons  are  referred to as "parties in interest" in ERISA and as
"disqualified  persons"  in the Code. Thus, a fiduciary of a Plan considering an
investment   in   common  shares  should  also  consider  whether  acquiring  or
continuing   to  hold  common  shares,  either  directly  or  indirectly,  might
constitute a prohibited transaction.

     The  Department  of  Labor  (the  "DOL")  has issued final regulations (the
"Regulations")  as  to what constitutes assets of an employee benefit plan under
ERISA.  Under  these  Regulations, if a Plan acquires an equity interest that is
neither  a  "publicly  offered  security" nor a security issued by an investment
company  registered  under  the Investment Company Act of 1940, as amended, then
for  purposes of fiduciary and prohibited transaction provisions under ERISA and
the  Code,  the assets of the Plan would include both the equity interest and an
undivided  interest  in  each  of  the  entity's  underlying  assets,  unless an
exemption applies.

     The Regulations define a publicly-offered security as a security that is:

     --   "widely held"

     --   "freely transferable," and

     --   either part of a class of  securities  registered  under the  Exchange
          Act, or sold pursuant to an effective registration statement under the
          Securities  Act,  provided the  securities  are  registered  under the
          Exchange  Act within 120 days after the end of the fiscal  year of the
          issuer during which the offering occurred.

     The  Regulations  provide  that  a  security is "widely held" only if it is
part  of  a  class  of  securities  that  is  owned  by  100  or  more investors
independent  of the issuer and of one another. However, a security will not fail
to be "widely held" if the number of


                                       60
<PAGE>

independent  investors falls below 100 subsequent to the initial public offering
as  a  result  of  events  beyond  the issuer's control. The Regulations further
provide  that  whether a security is "freely transferable" is a factual question
to  be  determined  on  the  basis  of all relevant facts and circumstances. The
Regulations  also  provide  that when a security is part of an offering in which
the   minimum   investment   is  $10,000  or  less,  the  existence  of  certain
restrictions  ordinarily  will  not, alone or in combination, affect the finding
that the securities are freely transferable.

     We  believe  that the restrictions imposed under our bylaws on the transfer
common  shares  are  limited to the restrictions on transfer generally permitted
under  the  Regulations,  and  are  not  likely  to result in the failure of the
common   shares   to   be  "freely  transferable."  We  also  believe  that  the
restrictions  that  apply  to  the  common  shares  held  by us, or which may be
derived  from  contractual  arrangements requested by David Lerner Associates in
connection  with  common  shares  are  unlikely  to result in the failure of the
common  shares  to  be  "freely  transferable." Nonetheless, no assurance can be
given  that  the  DOL  and/or  the  U.S.  Treasury  Department could not reach a
contrary  conclusion.  Finally,  the  common  shares offered are securities that
will  be registered under the Securities Act and are or will be registered under
the Exchange Act.

     Assuming  that the common shares satisfy the definition of publicly-offered
securities,  described  above,  the  underlying  assets will not be deemed to be
"plan  assets"  of  any  Plan  that  invests  in  the securities offered in this
prospectus.

     Notwithstanding  the above, the Regulations provide that even if a security
offered  hereunder  were  not  a  publicly-traded security, investment by a Plan
would  not include the underlying assets if equity participation by benefit plan
investors  will  not be significant. Under the Regulations, equity participation
is  significant  if  25  percent or more in the security is held by benefit plan
investors.  The  term  "benefit  plan  investors"  generally  includes the plans
described above.

                                CAPITALIZATION

     Our  capitalization  as  of  March 31, 1999, and as adjusted to reflect the
issuance  and  sale  of  the common shares offered assuming the minimum offering
and  maximum offering and after deducting anticipated offering expenses, selling
commissions and the marketing expense allowance is as follows:

<TABLE>
<CAPTION>
                                                    AS ADJUSTED
                                    -------------------------------------------
                                                   MINIMUM          MAXIMUM
                                     ACTUAL       OFFERING          OFFERING
                                    --------   --------------   ---------------
<S>                                 <C>        <C>              <C>
Common Shares; no par value; 10
 shares issued, 1,666,666.67 and
 30,166,666.67 shares issued as
 adjusted, respectively .........     $100     $13,050,100      $268,500,100
</TABLE>


                                       61
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     We  were  organized  on March 5, 1999 and have no significant operations to
date.  In  addition,  we  currently own no properties. We intend to qualify as a
REIT under the Internal Revenue Code.

     The  proceeds  of this offering and the cash flow generated from properties
we  will  acquire and any short term investments will be our principal source of
liquidity.  In  addition,  we  may  borrow funds, subject to the approval of our
board of directors.

     On  April  20,  1999, we obtained a line of credit in a principal amount of
up  to $1 million to fund our start-up costs. The lender is First Union National
Bank.  This  line  of  credit  bears  interest  at LIBOR plus 1.50%. Interest is
payable  monthly  and  the principal balance and all accrued interest are due in
full  on  October  20,  1999. Glade M. Knight, our president and Chairman of the
Board,  has  guaranteed repayment of the loan. We expect to repay this debt with
proceeds from the sale of common shares.

     We  anticipate  that  our cash flow will be adequate to cover our operating
expenses  and  to  permit  us  to  meet  our anticipated liquidity requirements,
including  distribution  requirements.  Inflation  may  increase  our  operating
costs, including our costs on bank borrowings, if any.

     We  intend  to  establish a working capital reserve of at least 0.5% of the
proceeds  from  this offering. This reserve, in combination with income from our
properties  and  short term investments, is anticipated to satisfy our liquidity
requirements.

YEAR 2000 COMPLIANCE

     The  Year 2000 issue is the result of computer programs being written using
two  digits  rather  than  four  to define the applicable year. We will evaluate
systems  we  may employ to determine if any of the computer programs or hardware
that  may  be  purchased  have  date-sensitive  software  or embedded chips that
recognize  a  date  using  "00" as the year 1900 rather than the year 2000. This
could  result  in  a  system  failure  or miscalculations causing disruptions of
operations,  including,  among  other  things,  a temporary inability to process
transactions, send invoices, or engage in similar normal business activities.

     We  will undertake several initiatives to address the Year 2000 issue after
we  commence operations. As part of our hotel acquisition due diligence process,
we  will  perform  assessments  of  the information technology ("IT") and non-IT
systems  of  potential  acquisitions  for  Year 2000 compliance. We will perform
similar  assessments  for  any  IT  and non-IT systems that will be acquired for
internal  use.  In  situations  where  these assessments indicate non-compliance
with  Year 2000 issues a program of remediation, testing and implementation will
be  developed  and  performed.  We  will  request  assurances  from Apple Suites
Advisors,  Apple  Suites  Realty  and  Apple  Suites  Management  that,  as they
implement  IT  and  non-IT  systems.  They  also  implement appropriate steps to
ensure that they address the Year 2000 issue.


                                       62
<PAGE>

     We  will also assess the Year 2000 compliance of vendors and other external
relationships  to  determine  the  extent to which we may be vulnerable to these
parties'  failure to resolve their own Year 2000 issues. We cannot ensure timely
compliance  of  third  parties  and;  therefore,  could be adversely affected by
failure  of  a  significant third party to become Year 2000 compliant. We cannot
estimate  the effect, if any, on us from the failure of third parties to be Year
2000 compliant.

     These  initiatives  may not detect all Year 2000 issues. We will along with
Apple  Suites  Advisors,  Apples Suites Realty and Apple Suites Management, Inc.
develop  contingency  plans  intended  to  mitigate  the  possible disruption in
business  operations  that  may  result  from  the Year 2000 issue. We believe a
worst  case  scenario  may  be  a  lack  of  readiness  by  electrical and water
utilities,  financial  institutions, governmental agencies or other providers of
general  infrastructure  which could pose significant impediments to our ability
to  carry  on  our  normal  operations.  We  have  not incurred any cost to date
implementing  the  Year  2000  initiatives  and  do  not  believe  the  cost  of
implementation will be material.


                                       63
<PAGE>

                             PLAN OF DISTRIBUTION

     We  are  offering  to  sell  the  common  shares using the service of David
Lerner  Associates,  Inc.  as  the  managing  dealer,  and  other broker-dealers
selected  by the managing dealer. The common shares are being offered on a "best
efforts"  basis,  meaning  that the managing dealer and other broker-dealers are
not  obligated  to  purchase  any  common  shares. No common shares will be sold
unless  at  least  a  minimum of 1,666,666.67 shares has been sold no later than
one  year  after  the  date  of  this prospectus. Our officers and directors and
those  of Apple Suites Advisors, Apple Suites Realty and Apple Suites Management
will  not  be  permitted to purchase common shares in order to reach the minimum
offering  of  1,666,666.67  common  shares. If the minimum offering of shares is
not  sold  by  that date, the offering will terminate and all funds deposited by
investors  into the interest-bearing escrow account will be promptly refunded in
full,  with interest. First Union National Bank will act as escrow agent for the
escrow account until the minimum offering of shares is sold.

     The  common  shares  are offered at $9 per share until the minimum offering
of  $15,000,000 in shares is achieved and the minimum 1,666,666.67 common shares
have  been sold. Thereafter, the common shares will be offered at $10 per share.

     The  offering  of  common  shares  is expected to terminate when all shares
offered  by  this  prospectus  have  been sold or one year from the date hereof,
unless  extended  by  us  for  up  to an additional year in order to achieve the
maximum  offering  of  30,166,666.67 common shares. In some states, extension of
the  offering  may  not  be allowed, or may be allowed only upon the filing of a
new application with the appropriate state administrator.

     Purchasers  will  be  sold common shares at one or more closings. Following
the  sale  of  the  minimum  offering,  additional closings will be held monthly
during  the  offering  period  as orders are received. The final closing will be
held  shortly  after the termination of the offering period or, if earlier, upon
the  sale  of  all  the  common  shares.  It  is expected that after the INITIAL
closing  of  the  sale  of  the minimum offering, purchasers will be sold common
shares  no  later than the last day of the calendar month following the month in
which  their  orders  are received. Funds received during the offering but after
the  initial  disbursement  of  funds  will be held in escrow for the benefit of
purchasers until the next closing, and then disbursed to us.

     In  no  event are we required to accept the subscription of any prospective
investor,  and  no  subscription  shall  become  binding  on us until a properly
completed  subscription  agreement  prepared  and  executed  by  the prospective
investor  has  been  accepted  by  our  duly  authorized representative. We will
either  accept  or  reject  each subscription within four business days from the
receipt   of  the  subscription  by  David  Lerner  Associates,  Inc.  OR  other
broker-dealer.

     We  intend  to  hold  investors'  funds  in  escrow  in an interest-bearing
account   with   First  Union  National  Bank  until  the  minimum  offering  of
1,666,666.67  common  shares  is  achieved and the initial closing has occurred.
The  account  will  pay interest to investors from the date the investor's funds
are  received  until  the date of the initial closing. First Union National Bank
will  remit the aggregate interest on escrowed funds to David Lerner Associates,
Inc.,  and David Lerner Associates, Inc. will pay the individual investors their
interest. After the initial closing, investors' funds will be held


                                       64
<PAGE>

in  an  interest-bearing  account  with  David  Lerner Associates, Inc. or other
broker-dealers  pending  each  applicable closing. That account will provide the
investor  with  interest  based on a then current money market fund rate. We and
David  Lerner  Associates,  Inc.  reserve  the  right  to  formulate  and  adopt
reasonable  simplifying  conventions  in  determining  each  investor's share of
interest  earned  pending  each  closing.  For  example,  we  and  David  Lerner
Associates,  Inc.  may  average  interest  rates  on escrowed funds over a given
period  of time or treat all investors subscribing during a given period of time
(such  as during a particular month or other period) as having subscribed on the
same  day during such period. These simplifying conventions would be designed to
avoid  costs necessary to compute interest amounts precisely where the costs are
not  commensurate with the amount of interest involved. Investors' subscriptions
will  be revocable by written notice delivered to the escrow agent at least five
days  before the initial closing. An investor's subscription funds may remain in
escrow for an indefinite period of time.

     Each  investor  who  desires  to purchase common shares will be required to
complete  and  sign  a  Subscription  Agreement  in  the  form  attached to this
prospectus   as   Exhibit   A.  In  addition  to  requesting  basic  identifying
information  concerning  the  investor, such as his or her name and address, the
number  of  common shares subscribed for, and the manner in which ownership will
be  held,  the  Subscription Agreement requires the investor to make a series of
representations to us set forth in paragraphs designated "(a)" through "(h)."

     We  ask  for  these  representations  to help us determine whether you have
received  the  disclosure  materials  pertaining to the investment, meet certain
suitability  requirements  we  have  established,  and  understand  what you are
investing  in.  Should  a  dispute  later  arise  between  you and us concerning
matters  that  are  the  subject  of any representation, we would expect to rely
upon  your  making  of  that representation in the Subscription Agreement if you
later claim that that representation is not correct.

     Set  forth below is a brief summary of the nature of each representation in
the  lettered  paragraphs  of  the  Subscription Agreement. You should, however,
carefully review the Subscription Agreement in its entirety.

     (a)  You  acknowledge  that  you have received a copy of the prospectus and
that  you  understand that your investment will be governed by the terms of that
prospectus.

     (b)  You  represent  that you are of majority age and, therefore, can enter
into a binding contract to purchase the common shares.

     (c)  You  represent  that you have adequate financial resources, understand
the  financial  risks  of  an  investment  in common shares, and understand that
there  is  no  ready  ability to sell or otherwise dispose of your investment in
common shares.

     (d)  You specifically represent that you either have a net worth (excluding
home,  furnishings  and  automobiles)  of  at  least  $50,000 (higher in certain
states)  and  gross income of $50,000, or a net worth (with the same exclusions)
of at least $100,000 (higher in certain states).

     You  further represent that your investment in common shares is 10% or less
of  your net worth (with the indicated exclusions). This representation helps us
determine  that  your  proposed  investment  is  suitable  for you based on your
financial condition.


                                       65
<PAGE>

     (e)  If  you are acting on behalf on an entity, you represent that you have
authority to bind the entity.

     (f)  You represent that the taxpayer identification number (social security
number  in  the  case of an individual) provided is correct and that you are not
subject   to   backup   withholding.  This  representation  allows  us  to  make
distributions  to  you  without  any  requirement  to  withhold  for  income tax
purposes.

     (g)  You  understand  that  we  have  the right, in our sole discretion, to
accept or reject your subscription for common shares.

     (h)  You  agree  to  settle  by arbitration any controversy between you and
your   broker   concerning   the   Subscription  Agreement  and  the  investment
represented by the Subscription Agreement.

     It  is  expected  that  shareholders  will be able to elect to reinvest any
distributions  from  us  in additional common shares available in this offering,
for  as  long  as  this  offering  continues.  This option is referred to as the
"Additional  Share  Option." Any purchase by reinvestment of distributions would
be  at  the  same  price per share and on the same terms applicable generally to
subscriptions  in  this  offering  effective  at  the  time  of reinvestment. We
reserve  the  right  to  establish  rules governing reinvestment, as well as the
right  to  modify  or  terminate  the  Additional  Share  Option at any time. We
estimate   that   approximately  500,000  common  shares  offered  through  this
prospectus   will   be   purchased   through   shareholders'   reinvestment   of
distributions  in common shares pursuant to the Additional Share Option, but the
number of shares which will be purchased cannot be determined at this time.

     Subject  to  the  Additional  Share  Option  being  available  through  the
broker-dealer   which  initially  sells  a  shareholder  its  common  shares,  a
shareholder  will be able to elect the option by directing,  on its subscription
agreement,   that  cash   distributions  be  reinvested  in  additional  shares.
Distributions attributable to any calendar quarter will then be used to purchase
common  shares  in  this  offering.  As  described  under  "Federal  Income  Tax
Consequences -- Federal  Income Taxation of the Shareholders," a shareholder who
elects the  Additional  Share  Option  will be taxed as if it had  received  its
distributions  which are used to purchase  additional  shares. A shareholder may
elect to terminate its  participation in the Additional Share Option at any time
by written notice sent by it to the broker-dealer  through which the shareholder
initially  purchased  shares.  The  notice  will be  effective  with  respect to
distributions  attributable  to any  calendar  quarter if it is sent at least 10
days before the end of that calendar quarter.

     Funds  not invested in real properties may only be invested by us in United
States  government  securities,  certificates of deposit of banks located in the
United  States  having  a  net  worth  of  at least $50,000,000, bank repurchase
agreements  covering  the  securities  of the United States Government or United
States  governmental  agencies  issued  by  banks  located  in the United States
having  a  new  worth  of  at  least  $50,000,000,  bankers'  acceptances, prime
commercial  paper  or  similar  highly  liquid investments, such as money market
funds selected by us, or evidences of indebtedness.

     We  will  pay  to  David Lerner Associates, Inc. selling commissions on all
sales  made  in  an  amount  equal  to  7.5% of the purchase price of the common
shares  or  $0.675  per  share  purchased  at  $9  per share and $0.75 per share
purchased at $10 per share. We will


                                       66
<PAGE>

also  pay  to  David Lerner Associates, Inc. a marketing expense allowance equal
to  2.5% of the purchase price of the shares, as a non-accountable reimbursement
for  expenses incurred by it in connection with the offer and sale of the common
shares.  The  marketing  expense allowance will equal $0.225 per share purchased
at  $9  per  share  and  $0.25 per share purchased at $10 per share. The maximum
selling  commission payable to David Lerner Associates, Inc. is $22,500,000. The
maximum  marketing expense allowance payable to David Lerner Associates, Inc. is
$7,500,000.  The selling commissions and marketing expense allowance are payable
to  David  Lerner Associates, Inc. at the times of the issuance of common shares
to purchasers.

     The  following  table  reflects  the  compensation  payable to David Lerner
Associates, Inc.

<TABLE>
<CAPTION>
                                                             MARKETING EXPENSE
                       PRICE TO PUBLIC      COMMISSIONS          ALLOWANCE
                      -----------------   ---------------   ------------------
<S>                   <C>                 <C>               <C>
Per Share Minimum
 Offering .........    $       9.00        $     0.675          $    0.225
Per Share Maximum
 Offering .........    $      10.00        $     0.75           $    0.25
Total Minimum
 Offering .........    $ 15,000,000        $ 1,125,000          $  375,000
Total Maximum
 Offering .........    $300,000,000        $22,500,000          $7,500,000
</TABLE>

     Prospective  investors  are  advised  that  David  Lerner Associates, Inc.,
reserves  the  right  to  purchase  common  shares, on the same terms applicable
generally  to  sales  pursuant  to  this prospectus, for its own account, at any
time  and in any amounts, to the extent not prohibited by relevant law. However,
it  is  not  expected  that  the  managing  dealer  or other broker-dealers will
purchase common shares.

     The  Agency  Agreement between us and David Lerner Associates, Inc. permits
David  Lerner  Associates,  Inc.  to use the services of other broker-dealers in
offering  and  selling  the common shares, subject to our approval. David Lerner
Associates,  Inc.  will  pay the compensation owing to the broker-dealers out of
the  selling  commissions or marketing expense allowance payable to it. Sales by
the  broker-dealers  will  be carried on in accordance with customary securities
distribution  procedures.  David  Lerner Associates, Inc. may be deemed to be an
"underwriter"  for  purposes  of  the  Securities Act of 1933 in connection with
this  offering.  Until  the minimum offering is achieved, investors must provide
their  subscription  payment  either  by authorizing the liquidation of funds in
their  money  market  account  with  the managing dealer or by providing a check
made  payable  to  "First  Union  National  Bank,  Escrow  Agent." Following the
initial  closing,  investors will provide their subscription payment as directed
by the managing dealer.

     Purchasers  are  required  to purchase a minimum of $5,000 in common shares
or  $2,000  in  common shares for plans. After the minimum offering is achieved,
Apple  Suites  Advisors and Apple Suites Realty may purchase in this offering up
to  2.5%  of  the total number of shares sold in the offering, on the same terms
and  conditions  as the public. If Apple Suites Advisors and Apple Suites Realty
purchase any common shares,


                                       67
<PAGE>

they  will be permitted to vote on any matters submitted to a vote of holders of
the  common  shares.  Any  purchase  of  shares in this offering by Apple Suites
Advisors  and  Apple Suites Realty must be for investment, and not for resale or
distribution.  The  shares  described  in  this  paragraph  are exclusive of the
shares which may be issued under our stock incentive plans.

     There  has  been  no  previous  market  for  any  of our common shares. The
initial  offering price for the common shares is arbitrary and was determined on
the  basis  of our proposed capitalization, market conditions and other relevant
factors.

     We  have  agreed  to  indemnify  David  Lerner  Associates,  Inc. and other
broker-dealers  against  a  limited  number  of liabilities under the Securities
Act.  These  liabilities include liabilities arising out of untrue statements of
a  material  fact contained in this registration statement or arising out of the
omission  of  a  material  fact  required  to  be  stated  in  this registration
statement.  We will also indemnify David Lerner Associates, Inc. for losses from
a breach of any warranties made by us in the agency agreement.

     As  part  of the compensation negotiated between us and the managing dealer
we  have  agreed  to  sell  to David Lerner Associates, Inc. for an aggregate of
$100,  warrants to purchase 10% of the shares sold up to 3,000,000 common shares
at  an  exercise price of $16.50 per common share or 165% of the public offering
price  per  common share. The warrants may not be sold, transferred, assigned or
hypothecated  for  one  year  from  the  date  of  their issuance, except to the
officers  of  David  Lerner Associates, Inc. and are exercisable at any time and
from  time  to time, in whole or in part, during the five-year period commencing
on  the  date  of  the final closing after the termination of this offering (the
"Warrant  Exercise  Term"). During the Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise.  Further, the terms upon which we may be able to obtain additional
equity  capital  may be adversely affected since the holders of the warrants can
be  expected  to  exercise  them  at a time when we would, in all likelihood, be
able  to  obtain  any  needed  capital  on terms more favorable to us than those
provided  in the warrants. Any profit realized by David Lerner Associates on the
sale  of  the  warrants  may  be deemed additional underwriting compensation. We
have  agreed,  at  the  request of the holders of a majority of the warrants, at
our  expense,  to  register the warrants under the Securities Act of 1933 on one
occasion  during  the  Warrant  Exercise Term and to include the warrants in any
appropriate  registration  statement which is filed by us during the seven years
following the date of this prospectus.

                         DESCRIPTION OF CAPITAL STOCK

     The  information  set  forth  below  is  only a summary of our terms of our
common  shares.  You  should  refer to our articles of incorporation, and bylaws
for a complete description of the common shares.


                                       68
<PAGE>

     Our  authorized capital stock consists of 200,000,000 common shares, no par
value,  240,000  Class  B  convertible  shares,  no  par  value  and  15,000,000
preferred  shares.  Each  common share will be fully paid and nonassessable upon
issuance  and payment therefor. As of the date of this prospectus, there were 10
common   shares   issued   and  outstanding.  All  240,000  authorized  Class  B
convertible  shares  will  initially  be  held  by  Glade  M. Knight, Stanley J.
Olander, Jr., and Debra A. Jones.

COMMON SHARES

     DIVIDEND AND DISTRIBUTION RIGHTS

     Our common shares have equal rights in connection with:

     --   dividends

     --   distributions, and

     --   liquidations.

     If  our board of directors determines, in its sole discretion, to declare a
dividend, the right to a dividend is subject to the following restrictions:

     --   the dividend  rights of the common  shares may be  subordinate  to any
          other of our shares ranking senior to the common shares, and

     --   the amount of the dividend may be limited by law.

     If  we liquidate our assets or dissolve entirely, the holders of the common
shares  will share, on a pro rata basis, in the assets we are legally allowed to
distribute.  We  must  pay  all  of our known debts and liabilities or have made
adequate  provision for payment of these debts and liabilities before holders of
common shares can share in our assets.

     Holders  of  common shares do not have the right to convert or redeem their
shares.  In  addition, they do not have rights to a sinking fund or to subscribe
for any of our securities.

     VOTING RIGHTS

     Each  outstanding  common  share  entitles  the  holder  to one vote on all
matters  submitted  to a vote of shareholders. The holders of common shares have
exclusive  voting  power  with  respect  to the election of directors, except as
otherwise  required by law or except as provided with respect to any other class
or  series of stock. There is no cumulative voting in the election of directors.
Therefore  the  holders of a majority of the outstanding common shares can elect
all  of  the  directors  then  standing  for  election  and  the  holders of the
remaining shares will not be able to elect any directors.

     Our  articles  state  that  a  majority  of  common  shares outstanding and
entitled  to  vote  on  a  matter  may  approve  our  company to take any of the
following actions:

     --   dissolve,

     --   amend our charter or articles of incorporation,

     --   merge,

     --   sell all or substantially all of our assets, or


                                       69
<PAGE>

     --   engage in a share exchange or similar transactions;

     except  for  amendments  to  our  articles of incorporation relating to the
classification  of  the board of directors. This matter requires the approval of
at least two-thirds of the shares entitled to vote.

     The  transfer  agent  and  registrar  for  the common shares is First Union
National Bank.

CLASS B CONVERTIBLE SHARES

     Our  authorized  capital stock includes 240,000 Class B convertible shares.
There  are  no  dividends  payable  on  the Class B convertible shares. Upon our
liquidation,  the  holder  of  the  Class  B convertible shares is entitled to a
liquidation   payment  of  $0.10  per  Class  B  convertible  share  before  any
distribution  of  liquidation  proceeds  to  the  holders  of the common shares.
Holders  of  more than two-thirds of the Class B convertible shares must approve
any  proposed  amendment  to  the Articles of incorporation that would adversely
affect the Class B convertible shares.

     The  Class B convertible shares are convertible into common shares upon and
for 180 days following the occurrence of either of the following events:

       (1)  substantially  all  of  our  assets,  stock  or  business is sold or
   otherwise    transferred,    whether    through   sale,   exchange,   merger,
   consolidation, lease, share exchange or otherwise, or

       (2)  the  Advisory  Agreement with Apple Suites Advisors is terminated or
   not renewed.

     Upon  the  occurrence  of either triggering event, each Class B convertible
share  is  convertible  into  a  number  of  common  shares based upon the gross
proceeds  raised  through  the  date  of conversion in the offering made by this
prospectus according to the following formula:

<TABLE>
<CAPTION>
 GROSS PROCEEDS RAISED FROM SALES      NUMBER OF COMMON SHARES
 OF COMMON SHARES THROUGH DATE OF     THROUGH CONVERSION OF ONE
            CONVERSION                CLASS B CONVERTIBLE SHARE
----------------------------------   --------------------------
<S>                                  <C>
   $50 million....................                1.0
   $100 million...................                2.0
   $150 million...................                3.5
   $200 million...................                5.3
   $250 million...................                6.7
   $300 million...................                8.0

</TABLE>

No  additional  consideration  is  due  upon  the  conversion  of  the  Class  B
convertible   shares.   The  conversion  into  common  shares  of  the  Class  B
convertible shares will result in dilution of the shareholders' interests.

PREFERRED SHARES

     Our  articles  of  incorporation authorize our issuance of up to 15 million
preferred shares. No preferred shares have been issued.


                                       70
<PAGE>

     We  believe that the authorization to issue preferred shares benefit us and
our  shareholders  by  permitting  flexibility  in  financing additional growth,
giving  us  additional  financing  options  in  our  corporate  planning  and in
responding  to  developments  in our business, including financing of additional
acquisitions  and  other general corporate purposes. Having authorized preferred
shares  available  for issuance in the future gives us the ability to respond to
future  developments and allow preferred shares to be issued without the expense
and delay of a special shareholders' meeting.

     At  present,  we  have no specific financing or acquisition plans involving
the   issuance   of   preferred  shares  and  we  do  not  propose  to  fix  the
characteristics  of  any  series  of preferred shares in anticipation of issuing
preferred  shares.  We  cannot  now  predict  whether or to what extent, if any,
preferred  shares  will  be  used  or  if  so used what the characteristics of a
particular series may be.

     The  voting  rights  and  rights  to distributions of the holders of common
shares   will   be   subject   to  the  prior  rights  of  the  holders  of  any
subsequently-issued  preferred  shares.  Unless otherwise required by applicable
law  or  regulation,  the  preferred  shares  would  be issuable without further
authorization  by  holders  of  the common shares and on such terms and for such
consideration  as  may  be  determined  by the board of directors. The preferred
shares  could  be  issued  in  one  or more series having varying voting rights,
redemption   and   conversion   features,  distribution  (including  liquidating
distribution)  rights  and  preferences,  and  other rights, including rights of
approval  of specified transactions. A series of preferred shares could be given
rights  that  are  superior  to  rights of holders of common shares and a series
having  preferential  distribution rights could limit common share distributions
and  reduce  the  amount  holders  of  common  shares would otherwise receive on
dissolution.

RESTRICTIONS ON TRANSFER

     To   qualify  as  a  REIT  under  the  Code,  our  common  shares  must  be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year  of twelve months or during a proportionate part of a shorter taxable year.
Further,  not  more  than  50% of the value of our issued and outstanding common
shares  may  be  owned, directly or indirectly, by five or fewer individuals or,
in  limited  circumstances,  entities  such  as qualified private pension plans,
during  the  last  half  of  a  taxable year or during a proportionate part of a
shorter taxable year.

     Since  our board of directors believes it is essential that we maintain our
REIT  status, our bylaws provide that no person may own or be deemed to own more
than  9.8%  of  the  issued  and  outstanding shares of any class or series. The
board  may exempt a proposed transferee from this ownership limit. The board may
require  opinions  of  counsel, affidavits, undertakings or agreements as it may
deem  necessary  or  advisable  in  order to determine or ensure our status as a
REIT.

     Any  acquisition or transfer of common shares that would: (1) result in the
common  shares  and any other stock being owned by fewer than 100 persons or (2)
result  in  our being "closely-held" within the meaning of section 856(h) of the
Code,  will be null and void, and the intended transferee will acquire no rights
to  the  common shares. These restrictions on transferability and ownership will
not  apply  if  the  board  determines  it is no longer in our best interests to
attempt  to  qualify,  or to continue to qualify, as a REIT and our articles are
amended accordingly.


                                       71
<PAGE>

     Any  purported  transfer  of  common  shares  or any other stock that would
result  in  a  person  owning shares of capital stock in excess of the ownership
limit  will  result  in  the  transfer  being declared null and void. The shares
subject  to  the  purported  transfer  will be considered to be "excess shares."
Under  our  bylaws, excess shares will be deemed to have been acquired and to be
held  on  our behalf. The excess shares will not be considered to be outstanding
for  quorum  and  voting  purposes.  The  excess  shares will not be entitled to
receive  dividends  or  any  other distributions. Any dividends or distributions
paid  to a purported transferee of excess shares prior to our discovery that the
shares  have  been  transferred  in violation of our bylaws must be repaid to us
upon demand.

     Our  bylaws  provide  that  we may redeem any excess shares. The redemption
price for any excess share will be equal to:

     --   the price paid for the excess shares by the intended transferee, or

     --   if no  consideration  was paid,  the fair  market  value of the shares
          measured on the last  business  day prior to date on which we elect to
          redeem the excess shares.

     Fair  market  value  means  the  average  daily closing price of a share if
listed  on  a national securities exchange. If the shares are quoted on the NASD
National  Market  System,  fair  market value will be the average of closing bid
prices  and  closing  asked prices. If there have been no sales or published bid
and  asked  quotations with respect to the shares, the fair market value will be
as determined in good faith by our board.

     In  addition,  each shareholder shall, upon demand, be required to disclose
in  writing  all  information  regarding  the  direct  and  indirect  beneficial
ownership  of shares of capital stock as our board deems reasonably necessary to
comply  with  the  provisions of the Internal Revenue Code applicable to a REIT,
to  comply  with the requirements of any taxing authority or governmental agency
or to determine any compliance with those provisions or requirements.

     These  ownership  limitations  could  have  the  effect  of  discouraging a
takeover  or  other  transaction  in  which  holders  of some, or a majority, of
shares  of  capital  stock  might  receive  a  premium for their shares over the
then-prevailing  market  price  or  which  these  holders  might  believe  to be
otherwise in their best interest.

FACILITIES FOR TRANSFERRING COMMON SHARES

     David  Lerner  Associates may, but is not obligated to, assist shareholders
who  desire  to  transfer  their  common  shares.  In  the  event  David  Lerner
Associates  provides  assistance, it will be entitled to receive compensation as
specified  by  it.  Any  assistance  offered  by  David Lerner Associates may be
terminated  or  modified  at  any  time  without notice, and any fee charged for
transfer  assistance  may  be  modified  or  terminated  at any time and without
notice.  David  Lerner  Associates currently has no plans for rendering the type
of  assistance referred to in this paragraph. This assistance, if offered, would
likely  consist  of  informally  matching isolated potential buyers and sellers,
and would not represent the creation of any "market" for the common shares.


                                       72
<PAGE>

     No  public market for the common shares currently exists. We do not plan to
cause  the  common  shares  to be listed on any securities exchange or quoted on
any  system  or  in any established market either immediately or at any definite
time  in the future. While we may cause the common shares to be listed or quoted
if  our board of directors determines that action to be prudent, there can be no
assurance  that this event will ever occur. Prospective shareholders should view
the  common shares as illiquid and must be prepared to hold their investment for
an indefinite length of time.

WARRANTS

     We  have  agreed  to sell to David Lerner Associates, Inc. for an aggregate
of  $100,  warrants  to  purchase 10% of the shares sold in this offering, up to
3,000,000  common shares at an exercise price of $16.50 per common share or 165%
of  the  public  offering  price per common share. The warrants may not be sold,
transferred,  assigned  or  hypothecated  for  one  year  from  the date of this
prospectus,  except  to  the  officers  of David Lerner Associates, Inc. and are
exercisable  at  any time and from time to time, in whole or in part, during the
Warrant  Exercise  Term.  During  the  Warrant Exercise Term, the holders of the
warrants  are  given,  at nominal cost, the opportunity to profit from a rise in
the  market  price  of  the  common  shares. To the extent that the warrants are
exercised,  dilution  to  the  interests  of  the shareholders will occur if the
warrant  exercise  price is less than the value of the common shares at the time
of  exercise. We have agreed, at the request of the holders of a majority of the
Warrants,  at  our expense, to register the Warrants under the Securities Act of
1933  on  one  occasion  during  the  Warrant  Exercise  Term and to include the
Warrants  in  any appropriate registration statement which is filed by us during
the seven years following the date of this prospectus.


                                       73
<PAGE>

                      SUMMARY OF ORGANIZATIONAL DOCUMENTS

     The  following  is a summary of the principal provisions of our articles of
incorporation  and  bylaws,  some  of  which  may  be  described  or referred to
elsewhere  in  this  prospectus.  Neither  this  summary  nor  the  descriptions
appearing  elsewhere  in this prospectus purport to be, or should be considered,
a   complete   statement  of  the  terms  and  conditions  of  the  articles  of
incorporation  or bylaws or any specific provision thereof, and this summary and
all  the  descriptions  are qualified in their entirety by reference to, and the
provisions  of,  the articles of incorporation and bylaws, which have been filed
as  exhibits  to  the registration statement of which this prospectus is a part.
Our  articles  of  incorporation  have been reviewed and approved unanimously by
the board of directors.

BOARD OF DIRECTORS

     The  board of directors, subject to specific limitations in the articles of
incorporation  and  those  imposed  by  law,  has  full, exclusive, and absolute
power,  control  and  authority  over  our  property  and business. The board of
directors,  without  approval  of  the  shareholders,  may  alter our investment
policies  in  view  of  changes  in  economic  circumstances  and other relevant
factors, subject to the investment restrictions set forth in the bylaws.

     A  director  may  be removed if the director is declared of unsound mind by
an  order  of court or if the director has pled guilty to or been convicted of a
felony  involving  moral  turpitude.  In addition, a director may be removed (1)
for  cause  by  the  vote  or  written  consent  of all directors other than the
director  whose  removal  is being considered, or (2) with or without cause at a
special  meeting  of  the  shareholders by vote of a majority of the outstanding
common  shares.  "For cause" is defined as willful violations of the articles of
incorporation  or bylaws, or gross negligence in the performance of a director's
duties.  Any  vacancies in the office of director may be filled by a majority of
the  directors  continuing  in office or at a special meeting of shareholders by
vote  of  a majority of the common shares present at a meeting at which there is
a  quorum.  Any  director  so elected shall hold office for the remainder of his
predecessor's  term.  The  number  of directors shall not be less than three nor
more  than  15.  At the time of initial closing, there will be five directors, a
majority  of  whom  are  independent directors. The holders of the common shares
are  entitled to vote on the election or removal of the board of directors, with
each common share entitled to one vote.

     The  board  of  directors  is  empowered  to  fix  the  compensation of all
officers  and  the  board  of directors. Under the bylaws, directors may receive
reasonable  compensation  for  their  services  as  directors  and  officers and
reimbursement  of  their  expenses,  and we may pay a director such compensation
for  special  services, including legal and accounting services, as the board of
directors  deems  reasonable.  The  board  of directors may delegate some of its
powers  to  one  or more committees, each comprised of at least three directors,
the  majority  of whom are independent directors. At all times a majority of the
directors  and  a  majority  of  the  members  of  any  board committee shall be
independent  directors,  except  that upon the death, removal, or resignation of
an independent director this requirement shall not be applicable for 60 days.


                                       74
<PAGE>

RESPONSIBILITY  OF BOARD OF DIRECTORS, APPLE SUITES ADVISORS, INC., OFFICERS AND
EMPLOYEES

     Our  articles  of  incorporation  provide  that  the directors and officers
shall  have no liability to us or our shareholders in actions by or in the right
of  the company unless the officer or director has engaged in willful misconduct
or  a  knowing  violation  of  the  criminal  law  or  of  any  federal or state
securities  laws.  The  advisory  agreement  provides that Apple Suites Advisors
shall  have  no  liability  to  us  or our shareholders unless it has engaged in
gross  negligence  or  willful misconduct. Generally, claimants must look solely
to  our  property  for  satisfaction  of  claims  arising in connection with our
affairs.   The   articles   of   incorporation   and   the  advisory  agreement,
respectively,  provide  that  we shall indemnify any present or former director,
officer,  employee  or  agent  and  Apple Suites Advisors against any expense or
liability  in  an  action brought against the person if the directors, excluding
the  indemnified  party,  determine  in  good  faith that the director, officer,
employee  or agent or Apple Suites Advisors was acting in good faith within what
he  or  it  reasonably  believed  to  be  the  scope of his or its employment or
authority  and  for  a  purpose  which he or it reasonably believed to be in our
best  interests  or  of  our  shareholders,  and  that the liability was not the
result  of  willful  misconduct,  bad  faith,  reckless  disregard  of duties or
violation  of the criminal law. Indemnification is not allowed for any liability
imposed  by judgment, and costs associated therewith, including attorneys' fees,
arising  from  or  out  of  a  violation  of  federal  or  state securities laws
associated  with  the  public offering of the common shares unless (1) there has
been  a  successful  adjudication  on the merits of each count involving alleged
securities  law  violations  as  to  the particular indemnity, or (2) the claims
have  been  dismissed  with  prejudice  on  the  merits  by a court of competent
jurisdiction  as  to  the  particular  indemnity,  or  (3)  a court of competent
jurisdiction   approves   a  settlement  of  the  claims  against  a  particular
indemnity.  To the extent that the indemnification provisions purport to include
indemnification  for  liabilities  arising  under the Securities Act of 1933, in
the  opinion  of  the Securities and Exchange Commission, the indemnification is
contrary to public policy and therefore unenforceable.

     The   exculpation   and  indemnification  provisions  in  the  articles  of
incorporation  and  the  advisory agreement have been adopted to help induce the
beneficiaries  of these provisions to agree to serve on our behalf or the behalf
of  Apple Suites Advisors by providing a degree of protection from liability for
alleged  mistakes  in  making  decisions and taking actions. The exculpation and
indemnification  provisions  have  been  adopted,  in  part,  in  response  to a
perceived  increase  generally in shareholders' litigation alleging director and
officer  misconduct.  The  exculpation  and  indemnification  provisions  in the
articles   of   incorporation  and  the  advisory  agreement  may  result  in  a
shareholder  or  our  company  having  a  more limited right of action against a
director,  Apple Suites Advisors or its affiliates than he or it would otherwise
have  had  in  the  absence of the provisions. Conversely, the presence of these
provisions  may  have  the  effect  of  conferring  greater  discretion upon the
directors,  Apple  Suites  Advisors  and  its affiliates in making decisions and
taking   actions   with   respect   to   us.  Subject  to  the  exculpation  and
indemnification  provisions  in  the  articles  of  incorporation,  the advisory
agreement,  and  as  otherwise  provided  by  law, Apple Suites Advisors and the
directors   and   officers  are  accountable  to  us  and  our  shareholders  as
fiduciaries  and must exercise good faith and integrity in handling our affairs.
As noted above, however, the exculpation and


                                       75
<PAGE>

indemnification  provisions  in  the  articles of incorporation and the advisory
agreement  represent  a  material  change from the accountability which would be
imposed  upon  the directors, officers, Apple Suites Advisors and its affiliates
in  the  absence  of the contractual provisions. Thus, the fiduciary duties will
be  materially  different  from  the fiduciary duties as they would exist in the
absence  of  the  provisions  of  the articles of incorporation and the advisory
agreement.

ISSUANCE OF SECURITIES

     The  board  of  directors  may  in  its  discretion issue additional common
shares  or  other  equity  or  debt securities, including options, warrants, and
other  rights,  on  such  terms  and  for  such  consideration  as  it  may deem
advisable.  The  board of directors may, in its sole discretion, issue shares of
stock  or other equity or debt securities, (1) to persons from whom we purchases
property,  as part or all of the purchase price of the property, or (2) to Apple
Suites  Advisors and Apple Suites Realty in lieu of cash payments required under
the  advisory agreement or other contract or obligation. The board of directors,
in  its  sole  discretion, may determine the value of any shares or other equity
or  debt securities issued in consideration of property or services provided, or
to  be  provided,  to  us,  except  that  while  shares are offered by us to the
public,  the  public  offering  price of the common shares shall be deemed their
value.

     We  have adopted two stock incentive plans for the benefit of our directors
and  employees  and  for  the  benefit of employees of Apple Suites Advisors and
Apple Suites Realty.

REDEMPTION AND RESTRICTIONS ON TRANSFER

     For  us to qualify as a REIT under the Internal Revenue Code, not more than
50%  of  our  outstanding  shares may be owned directly or indirectly by five or
fewer  individuals  during  the last half of any year other than the first year,
and  after the first year all shares must be owned by 100 or more persons during
at  least 335 days of a taxable year of 12 months or during a proportionate part
of  a  shorter  taxable year. As a means of attempting to ensure compliance with
these  requirements,  the  bylaws  provide  that we may prohibit any person from
directly  or  indirectly  acquiring  ownership, beneficial or otherwise, of more
than 9.8% of the issued and outstanding shares of any class or series.

AMENDMENT

     The  articles  of incorporation and the bylaws may be amended or altered or
we  may be dissolved by the affirmative vote of the holders of a majority of the
outstanding  common  shares, with each shareholder entitled to cast one vote per
common  share  held.  Our articles and bylaws may not be amended unless approved
by  the  vote  of the holders of a majority of the common shares except that the
directors  may  amend the bylaws if they determine the amendment to be necessary
to  comply  with  the  REIT  provisions  of  the  Internal Revenue Code or other
applicable  laws  and  regulations  or  the requirements of any state securities
regulator  or  similar  official. The bylaws can also be amended by the board of
directors  to:  correct  any  ambiguity in the bylaws or resolve inconsistencies
between the bylaws and the Articles; make changes that are not


                                       76
<PAGE>

materially  adverse  to  the  rights  of  shareholders;  or allow us to take any
action  or fulfill any obligation which we are legally obligated or permitted to
take.  No amendment that would change any rights with respect to any outstanding
common  shares,  or  diminish or eliminate any voting rights pertaining thereto,
may  be  made  unless  approved  by the vote of the holders of two-thirds of the
outstanding common shares so affected.

SHAREHOLDER LIABILITY

     The  holders of our shares shall not be liable personally on account of any
of our obligations.

                               SALES LITERATURE

     We  may  use  sales or marketing literature in connection with the offering
of  the  common  shares.  Sales or marketing materials which may be used include
sales  brochures  highlighting  our  company, our properties or other aspects of
our  business.  The  literature  may  also  include  a brochure describing Apple
Suites   Advisors,   Apple   Suites  Realty  or  affiliates  and  a  "tombstone"
advertisement,  mailer  and introductory letter. We may, from time to time, also
utilize  brochures  describing  completed  or  proposed  property  acquisitions,
summaries  of  our  company  or  of  the  offering  of  the  common  shares, and
discussions of REIT investments generally.

     The  offering is, however, made only by means of this prospectus. Except as
described,  we  have  not authorized the use of other supplemental literature in
connection  with  the  offering  other  than  marketing  bulletins  to  be  used
internally   by  broker-dealers.  Although  the  information  contained  in  the
literature  does  not  conflict  with  any  of the information contained in this
prospectus,  the  material  does  not  purport to be complete, and should not be
considered  as  a part of this prospectus or the registration statement of which
this   prospectus  is  a  part,  as  incorporated  in  this  prospectus  or  the
registration  statement by reference, or as forming the basis of the offering of
the common shares.

                            REPORTS TO SHAREHOLDERS

     Financial  information  contained  in  all  reports to shareholders will be
prepared  in  accordance  with  generally  accepted  accounting  principles. The
annual  report,  which will contain financial statements audited by a nationally
recognized  accounting  firm,  will  be  furnished within 120 days following the
close  of  each fiscal year. The annual report will contain a complete statement
of  compensation  and  fees  paid  or accrued by us to Apple Suites Advisors and
Apple  Suites  Realty  together  with a description of any new agreements. Under
the  bylaws, we are also obligated to send to our shareholders quarterly reports
after  the  end  of  the  first  three calendar quarters of each year. Quarterly
reports  will include unaudited financial statements prepared in accordance with
generally  accepted  accounting  principles, a statement of fees paid during the
quarter  to  Apple  Suites  Advisors  and  Apple  Suites Realty and a reasonable
summary  of  our  activities  during the quarter. The shareholders also have the
right under applicable law to obtain other information about us.


                                       77
<PAGE>

     We  will  file  a  report  meeting  the  requirements of Form 8-K under the
Securities  Exchange  Act  of  1934 if, after the termination of the offering, a
commitment  is  made involving the use of 10 percent or more of the net proceeds
of  the offering and will provide the information contained in the report to the
shareholders  at least once each quarter after the termination of this offering.

                                 LEGAL MATTERS

     Certain  legal  matters in connection with the common shares will be passed
upon for us by McGuire, Woods, Battle & Boothe LLP, Richmond, Virginia.

                                    EXPERTS

     Ernst  & Young LLP, independent auditors, have audited our balance sheet at
March  26,  1999, as set forth in their report. We've included our balance sheet
in  the  prospectus  and  in  the  registration statement in reliance on Ernst &
Young  LLP's  report,  given  on  their  authority  as experts in accounting and
auditing.


                                       78
<PAGE>

                         EXPERIENCE OF PRIOR PROGRAMS

     The  tables  following this introduction set forth information with respect
to  prior  real  estate  programs sponsored by Glade M. Knight, who is sometimes
referred  to  as  the  "prior program sponsor." These tables provide information
for  use  in  evaluating  the  programs,  the  results  of the operations of the
programs,  and  compensation  paid by the programs. Information in the tables is
current  as  of  December  30,  1998. The tables are furnished solely to provide
prospective  investors  with  information  concerning  the  past  performance of
entities  formed  by  Glade  M. Knight. Regulatory filings and annual reports of
Cornerstone  Realty  Income  Trust,  Inc.  ("Cornerstone") and Apple Residential
Income  Trust,  Inc.  ("Apple Residential") will be provided upon request for no
cost  (except  for  exhibits, for which there is a minimal charge). In addition,
Part  II  of  our  Registration  Statement  contains detailed information on the
property  acquisitions  of  Cornerstone  and  Apple Residential and is available
without  charge  upon  request  of  any investor or prospective investor. Please
send  all  requests  to  Cornerstone  Realty  Income  Trust, Inc., 306 East Main
Street, Richmond, VA 23219; telephone: 804-643-1761.

     In  the five years ending December 30, 1998, Glade M. Knight sponsored only
Cornerstone  and  Apple Residential, which have investment objectives similar to
ours.  Cornerstone  and  Apple  Residential  were  formed  to invest in existing
residential  properties  on  a  substantially debt-free basis for the purpose of
providing  regular  quarterly  distributions to shareholders and the possibility
of long-term appreciation in the value of properties and shares.

     The  information  in  the  following  tables  should  not  be considered as
indicative  of our capitalization or operations. Purchasers of shares offered by
our  offering  will  not  have  any  interest in the entities referred to in the
following  tables  or  in  any  of  the  properties owned by those entities as a
result of the acquisition of shares in us.

     See  "Apple  Suites  Advisors, Inc., and Affiliates -- Prior Performance of
Programs  Sponsored  by  Glade  M.  Knight"  in  the  prospectus  for additional
information  on  certain  prior  real  estate  programs sponsored by Mr. Knight,
including  a  description  of  the investment objectives which are deemed by Mr.
Knight to be similar and dissimilar to those of the Company.

     The  following tables use certain financial terms. The following paragraphs
briefly describe the meanings of these terms.

     o    "Acquisition  Costs"  means fees  related to the purchase of property,
          cash down  payments,  acquisition  fees,  and  legal  and other  costs
          related to property acquisitions.

     o    "Cash Generated From  Operations"  means the excess (or the deficiency
          in  the  case  of a  negative  number)  of  operating  cash  receipts,
          including  interest on investments,  over operating cash expenditures,
          including debt service payments.

     o    "GAAP" refers to "Generally Accepted Accounting Principles."

     o    "Recapture" means the portion of taxable income from property sales or
          other dispositions that is taxed as ordinary income.

     o    "Reserves"  refers to  offering  proceeds  designated  for repairs and
          renovations  to  properties  and offering  proceeds not  committed for
          expenditure and held for potential unforeseen cash requirements.

     o    "Return of Capital" refers to  distributions to investors in excess of
          net income.


                                       79
<PAGE>

TABLE I: EXPERIENCE IN RAISING AND INVESTING FUNDS

Table  I  presents  a  summary of the funds raised and the use of those funds by
Cornerstone  and  Apple  Residential, whose investment objectives are similar to
those  of  Apple  Suites  and  whose  offerings closed within three years ending
December 31, 1998.

<TABLE>
<CAPTION>
                                                    CORNERSTONE            APPLE
                                                 -----------------   -----------------
<S>                                              <C>                 <C>
Dollar Amount Offered ........................   $409,409,897        $300,000,000
Dollar Amount Raised .........................   $409,409,897        $281,228,183
LESS OFFERING EXPENSES:
  Selling Commissions and Discounts ..........          6.79%              10.00%
  Organizational Expenses ....................          2.82%               1.00%
  Other ......................................          0.00%               0.00%
Reserves .....................................          3.00%               0.50%
Percent Available from Investment ............         87.39%              88.50%
ACQUISITION COSTS:
  Prepaid items and fees to purchase
   property ..................................         86.27%              86.50%
  Cash down payment ..........................          0.00%               0.00%
  Acquisition fees ...........................          1.12%               2.00%
  Other ......................................          0.00%               0.00%
Total Acquisition Costs ......................         87.39%              88.50%
Date offering began ..........................       May 1993        January 1997
Length of offering (in months) ...............            54                  24
Months to invest amount available for
  investment .................................            54                  24
</TABLE>


                                       80
<PAGE>

TABLE II: COMPENSATION TO SPONSOR AND ITS AFFILIATES

Table  II  summarizes the compensation paid to the prior program sponsor and its
affiliates  (i)  by programs organized by it and closed within three years ended
December  31,  1998, and (ii) by all other programs during the three years ended
December 31, 1998.

<TABLE>
<CAPTION>
                                                                                      OTHER
                                                CORNERSTONE          APPLE           PROGRAMS
                                             ----------------   ---------------   -------------
<S>                                          <C>                <C>               <C>
Date offering commenced ..................      May 1993        January 1997        Various
Dollar amount raised .....................   $ 409,409,897      $281,228,183      $9,868,220
AMOUNTS PAID TO PRIOR PROGRAM SPONSOR
 FROM PROCEEDS OF OFFERING:
  Acquisition fees
   Real estate commission ................   $   4,075,337      $  4,320,548      $       --
   Advisory fees .........................   $     515,689      $    718,248      $       --
   Other .................................   $          --      $         --      $       --
Cash generated from operations before
  deducting payments to prior program
  sponsor ................................   $ 111,550,382      $ 21,265,581      $5,293,228
AGGREGATE COMPENSATION TO PRIOR
  PROGRAM SPONSOR
  Management and accounting fees .........   $   3,088,348      $  2,388,954      $2,828,330
  Reimbursements .........................   $   2,717,655      $         --      $       --
  Leasing fees ...........................   $          --      $         --      $       --
  Other fees .............................   $          --      $         --      $       --

</TABLE>

There have been no fees from property sales or refinancings


                                       81
<PAGE>

TABLE III: OPERATING RESULTS OF PRIOR PROGRAMS

Table  III  presents  a  summary of the annual operating results for Cornerstone
and  Apple  Residential,  the offerings closed in the five years ending December
31,  1998.  Table  III  is  shown  on  both  an  income  tax basis as well as in
accordance  with  generally accepted accounting principles, the only significant
difference being the methods of calculating depreciation.




<TABLE>
<CAPTION>
                                                 1998                             1997
                                             CORNERSTONE         APPLE        CORNERSTONE
                                          ----------------- --------------- ---------------
<S>                                       <C>               <C>             <C>
Capital contributions by year ...........   $  38,905,636   $142,800,094     $ 63,485,868
Gross revenue ...........................   $  93,637,948   $ 30,764,904     $ 71,970,624
Operating expenses ......................   $  33,797,439   $ 14,958,699     $ 27,339,955
Interest income (expense) ...............   $ (12,175,940)  $    900,669     $ (7,230,205)
Depreciation ............................   $  20,741,130   $  5,788,476     $ 15,163,593
Net income (loss) GAAP basis ............   $  23,210,642   $ 10,079,908     $ 19,225,553
Taxable income ..........................   $          --   $         --     $         --
Cash generated from operations ..........   $  45,027,655   $ 17,122,276     $ 34,973,533
Less cash distributions to investors.....   $  38,317,602   $ 13,040,936     $ 31,324,870
Cash generated after cash distribution...   $   6,710,053   $  4,081,340     $  3,648,663
Special items ...........................
 Capital contributions, net .............   $  38,905,636   $142,800,094     $ 63,485,868
 Fixed asset additions ..................   $  97,863,162   $125,017,627     $157,859,343
 Line of credit .........................   $  50,323,852   $         --     $ 96,166,147
Cash generated ..........................   $  (1,923,622)  $ 15,910,626     $  1,331,335
End of period cash ......................   $   2,590,364   $ 40,073,198     $  4,513,986
Tax and distribution data per $1,000
 invested




<CAPTION>
                                                                 1996             1995           1994
                                               APPLE         CORNERSTONE      CORNERSTONE     CORNERSTONE
                                          --------------- ----------------- --------------- --------------
<S>                                       <C>             <C>               <C>             <C>
Capital contributions by year ...........  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
Gross revenue ...........................  $ 12,005,968     $  40,261,674     $16,266,610   $ 8,177,576
Operating expenses ......................  $  5,993,492     $  17,198,882     $ 7,457,574   $ 3,894,657
Interest income (expense) ...............  $   (235,708)    $  (1,140,667)    $   (68,061)  $   110,486
Depreciation ............................  $  1,898,003     $   8,068,063     $ 2,788,818   $ 1,210,818
Net income (loss) GAAP basis ............  $  3,499,194     $  (4,169,849)    $ 5,229,715   $ 2,386,303
Taxable income ..........................  $         --     $          --     $        --   $        --
Cash generated from operations ..........  $  7,075,025     $  20,162,776     $ 9,618,956   $ 3,718,086
Less cash distributions to investors.....  $  3,249,098     $  15,934,901     $ 6,316,185   $ 2,977,136
Cash generated after cash distribution...  $  3,825,927     $   4,227,875     $ 3,302,771   $   740,950
Special items ...........................
 Capital contributions, net .............  $109,090,359     $ 144,798,035     $71,771,027   $23,496,784
 Fixed asset additions ..................  $ 88,753,814     $ 194,519,406     $75,589,089   $28,557,568
 Line of credit .........................  $         --     $  41,603,000     $ 3,300,000   $ 5,000,000
Cash generated ..........................  $ 24,162,472     $  (3,890,496)    $ 2,784,709   $   680,166
End of period cash ......................  $ 24,162,572     $   3,182,651     $ 7,073,147   $ 4,288,438
Tax and distribution data per $1,000
 invested

</TABLE>


                                       82
<PAGE>


<TABLE>
<CAPTION>
                                       1998                  1997                  1996          1995         1994
                                   CORNERSTONE   APPLE   CORNERSTONE   APPLE   CORNERSTONE   CORNERSTONE   CORNERSTONE
                                  ------------- ------- ------------- ------- ------------- ------------- ------------
<S>                               <C>           <C>     <C>           <C>     <C>           <C>           <C>
Federal income tax results
 Cornerstone and Apple are REITs
  and thus are not taxed at the
  corporate level
Cash distributions to investors
 Source (on GAAP basis)
  Investment income .............      $ 82       $--        $ 77       $--        $85           $80           $70
  Return of capital .............      $ 21       $82        $ 23       $60        $14           $16           $19
 Source (on Cash basis) .........
  Sales .........................      $ --       $--        $ --       $--        $--           $--           $--
  Refinancings ..................                 $--        $ --       $--        $--           $--           $--
  Operations ....................      $103       $82        $100       $60        $99           $96           $89
  Other .........................      $ --       $--        $ --       $--        $--           $--           $--

</TABLE>


                                       83
<PAGE>

TABLE IV: RESULTS OF COMPLETED PROGRAMS

Table  IV  shows the results of programs sponsored by Mr. Knight which completed
operations  in  the  five  years ending December 31, 1998. All of these programs
had investment objectives dissimilar to those of Apple Suites.

<TABLE>
<CAPTION>
                                         MOUNTAIN                                    TEAL
             PROGRAM NAME                  VIEW       WESTFIELD      SUNSTONE       POINT
------------------------------------- ------------- ------------- ------------- -------------
<S>                                   <C>           <C>           <C>           <C>
Dollar amount raised ................ $2,605,800    $1,825,600    $1,890,000    $3,310,620
Number of properties ................          1             1             1             1
Date of closing of offering .........   OCT 1984      NOV 1984     JULY 1984      DEC 1989
Date of sale of property ............   AUG 1995      APR 1996      NOV 1995      DEC 1997
Tax and Distribution data per $1,000
 investment through-
 Federal income tax results:
  Ordinary income
   From operations .................. $       68    $       80    $      122     $      (4)
   From recapture ................... $    1,200    $    1,302    $      526     $      --
  Capital gain ...................... $       --    $       --    $       --     $   2,126
  Deferred gain .....................
   Capital .......................... $       --    $       --    $       --     $      --
   Ordinary ......................... $       --    $       --    $       --     $      --
Cash distributions to investors
  Source(On GAAP basis)
   Investment income ................ $       68    $       80    $      122     $      (4)
   Return of capital ................ $       38    $      233    $       --     $      --
  Source (On cash basis)
   Sales ............................ $       38    $      233    $      122     $   2,126
   Refinancing ...................... $       --    $       --    $       --     $      --
   Operations ....................... $       68    $       80    $       --     $      (4)
   Other ............................ $       --    $       --    $       --     $      --
Receivable on net purchase money
  financing ......................... $       --    $       --    $       --     $      --
</TABLE>


                                       84
<PAGE>

TABLE V: SALES OR DISPOSALS OF PROPERTIES

Table  V  is  not  applicable. Cornerstone and Apple Residential (the sole prior
programs  with  investment objectives similar to our investment objectives) have
not  sold  or  disposed of any properties as required for inclusion in the Table
(sale  or disposals of properties by programs with similar investment objectives
within the most recent three years).


                                       85
<PAGE>

                              APPLE SUITES, INC.
                            INDEX TO BALANCE SHEET
                                MARCH 26, 1999

<TABLE>
<CAPTION>
                                              PAGE
                                             -----
<S>                                          <C>
Report of Independent Auditors ...........    F-2
Balance Sheet at March 26, 1999 ..........    F-3
Notes to Balance Sheet ...................    F-4
</TABLE>


                                      F-1
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholder of
Apple Suites, Inc.

     We  have audited the accompanying balance sheet of Apple Suites, Inc. as of
March  26,  1999.  This  balance  sheet  is  the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

     We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is  free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  balance  sheet.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as  well  as  evaluating the overall balance sheet presentation. We
believe  that our audit of the balance sheet provides a reasonable basis for our
opinion.

     In  our  opinion,  the  balance sheet referred to above presents fairly, in
all  material  respects,  the  financial position of Apple Suites, Inc. at March
26, 1999, in conformity with generally accepted accounting principles.

                                        /s/ Ernst & Young LLP

Richmond, Virginia
April 21, 1999


                                      F-2
<PAGE>

                              APPLE SUITES, INC.
                                 BALANCE SHEET
                                MARCH 26, 1999

<TABLE>
<S>                                                                     <C>
     ASSETS
       Cash .........................................................    $100
                                                                         ====
     STOCKHOLDER'S EQUITY
       Preferred stock, authorized 15,000,000 shares; none issued and
         outstanding ................................................      --
       Class B convertible stock, no par value, authorized 240,000
         shares; none issued and outstanding ........................      --
       Common stock, no par value authorized 200,000,000 shares;
         issued and outstanding 10 shares ...........................    $100
                                                                         ----
                                                                         $100
                                                                         ====

</TABLE>

See accompanying notes to balance sheet.


                                      F-3
<PAGE>

                               APPLE SUITES, INC.

                             NOTES TO BALANCE SHEET

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

     Apple  Suites,  Inc. (the "Company") is a Virginia corporation that intends
to  qualify  as  a  real estate investment trust ("REIT") for federal income tax
purposes.  The  Company,  which  has  no operating history, was formed to invest
primarily  in  extended  stay hotels in the southeastern and southwestern United
States.  Initial  capitalization  occurred  on  March 5, 1999, when 10 shares of
common stock were purchased by Apple Suites Advisors, Inc. (see Note 3).

SIGNIFICANT ACCOUNTING POLICIES

Income Taxes

     The  Company  intends  to  make  an  election to be treated, and expects to
qualify,  as  a  REIT  under the Internal Revenue Code of 1986, as amended. As a
REIT,  the  Company will be allowed a deduction for the amount of dividends paid
to  its  shareholders,  thereby  subjecting  the  distributed  net income of the
Company  to  taxation  only  at  the  shareholder level. The Company's continued
qualification   as   a   REIT  will  depend  on  its  compliance  with  numerous
requirements,  including  requirements  as  to  the  nature  of  its  income and
distribution of dividends.

Use of Estimates

     The  preparation  of  the financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Start Up Costs

     Start  up  costs  incurred  other than offering costs will be expensed upon
the successful completion of the minimum offering (see Note 3).

2.   OFFERING OF SHARES

     The  Company  intends to raise capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling commissions and a marketing expense allowance based on proceeds
of the shares sold.

     A  minimum  offering  of 1,666,666 shares ($15,000,000) must be sold within
one  year from the beginning of this offering or the offering will terminate and
investors'  subscription payments, with interest, will be refunded to investors.
Pending  sale  of such minimum offering amount, investors' subscription payments
will be placed in an escrow account.


                                      F-4
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

3.   RELATED PARTIES

     The  Company  has  negotiated,  but  not signed, a Property Acquisition and
Disposition  Agreement with Apple Suites Realty Group, Inc. ("ASRG"), to acquire
and  dispose  of real estate assets for the Company. A fee of 2% of the purchase
price  or  sale  price  in  addition  to  certain  reimbursable expenses will be
payable for these services.

     The  Company  has  negotiated,  but  not signed, an Advisory Agreement with
Apple  Suites  Advisors,  Inc.  ("ASA") to provide management of the Company and
its  assets.  An  annual  fee  ranging  from  .1% to .25% of total contributions
received  by  the  Company  in addition to certain reimbursable expenses will be
payable for these services.

     ASRG  and  ASA are 100% owned by Glade M. Knight, Chairman and President of
the  Company.  ASRG  and  ASA  may purchase in the "best efforts" offering up to
2.5% of the total number of shares sold in the offering.

     Affiliates  of  the Company have incurred certain organization and offering
costs  on  behalf  of  the  Company.  Upon  successful completion of the minimum
offering  (see  Note  2),  the  Company  will reimburse the affiliates for these
organizational  and  offering  costs.  The  Company is not responsible for these
costs in the event that the offering is not successfully completed.

     On  April  20,  1999,  the Company obtained a line of credit in a principal
amount  of  up  to  $1  million  to  fund certain offering costs. The loan bears
interest  at  LIBOR  plus  1.50%.  Interest is payable monthly and the principal
balance  and  all accrued interest are due in full on October 20, 1999. Glade M.
Knight has guaranteed repayment of the loan.

4.   STOCK INCENTIVE PLANS

     The  Company  intends  to  adopt  two stock incentive plans (the "Incentive
Plan"  and  "Directors'  Plan")  to  provide  incentives  to  attract and retain
directors,  officers  and  key  employees.  The  plans  provide for the grant of
options  to purchase a specified number of shares of common stock ("Options") or
grants  of  restricted  shares  of common stock ("Restricted Stock") to selected
employees  and  directors  of  the  Company  and  certain  affiliates. Following
consummation  of  the  offering,  a Compensation Committee ("Committee") will be
established  to  implement  and  administer  the  plans.  The  Committee will be
responsible  for  granting  Options  and  shares  of  Restricted  Stock  and for
establishing  the  exercise  price  of  Options  and the terms and conditions of
Restricted Stock.

5.   CLASS B CONVERTIBLE STOCK

     The  Company  has  authorized  240,000 shares of Class B Convertible Stock.
The  Company  will  issue 202,500 Class B Convertible Shares to Glade M. Knight,
Chairman   and  President  of  the  Company,  and  a  combined  37,500  Class  B
Convertible  Shares  to  two  other  individuals. The Class B Convertible Shares
will be issued by the Company


                                      F-5
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

5.   CLASS B CONVERTIBLE STOCK - (CONTINUED)

on or before the initial  closing of the minimum  offering  of  $15,000,000,  in
exchange for payment of $.10 per Class B Convertible  Share,  or an aggregate of
$24,000.  There will be no dividends payable on the Class B Convertible  Shares.
On  liquidation  of the Company,  the holders of the Class B Convertible  Shares
will  be  entitled  to a  liquidation  payment  of $.10  per  share  before  any
distribution of liquidation proceeds to holders of the Common Shares. Holders of
more than two-thirds of the Class B Convertible Shares must approve any proposed
amendment to the Articles of Incorporation that would adversely affect the Class
B  Convertible  Shares or create a new class of stock  senior to, or on a parity
with, the Class B Convertible  Shares. The Class B Convertible Shares may not be
redeemed by the Company.

     Each  holder of outstanding Class B Convertible Shares shall have the right
to  convert  any  of  such shares into Common Shares of the Company upon and for
180  days following the occurrence of either of the following conversion events:

     (1)  the sale or transfer of  substantially  all of the  Company's  assets,
          stock  or  business,   whether   through   sale,   exchange,   merger,
          consolidation, lease, share exchange or otherwise, or

     (2)  the  termination  or  expiration   without  renewal  of  the  Advisory
          Agreement  with ASA, and if the Company  ceases to use ASRG to provide
          substantially   all  of  its  property   acquisition  and  disposition
          services.

     Upon  the  occurrence  of either conversion event, each Class B Convertible
Share  may  be  converted  into  a  number of Common Shares based upon the gross
proceeds  raised  through  the  date  of  conversion  in  the public offering or
offerings  of  the  Company's  Common  Shares  made  by the Company's prospectus
according to the following formula:

<TABLE>
<CAPTION>
                                      NUMBER OF COMMON SHARES
   GROSS PROCEEDS RAISED FROM        THROUGH CONVERSION OF ONE
 SALES OF COMMON SHARES THROUGH      CLASS B CONVERTIBLE SHARE
       DATE OF CONVERSION         (THE INITIAL "CONVERSION RATIO")
-------------------------------- ---------------------------------
<S>                              <C>
 $ 50 million...................                 1.0
 $100 million...................                 2.0
 $150 million...................                 3.5
 $200 million...................                 5.3
 $250 million...................                 6.7
 $300 million...................                 8.0

</TABLE>

     No  additional  consideration  is  due  upon  the conversion of the Class B
Convertible  Shares.  Upon  the  probable  occurrence of a conversion event, the
Company  will  record expense for the difference between the market value of the
Company's Common Stock and issue price of the Class B Convertible Shares.


                                      F-6
<PAGE>

                              APPLE SUITES, INC.

                      NOTES TO BALANCE SHEET - (CONTINUED)

6.   WARRANTS

     The  Company  has agreed to sell to the Managing Dealer for an aggregate of
$100,  warrants  (the  "Warrants")  to  purchase  10% of the shares sold in this
offering,  up  to  3,000,000  common  shares  at an exercise price of $16.50 per
common  share (165% of the public offering price per common share). The Warrants
may  not  be  sold,  transferred, assigned or hypothecated for one year from the
date  of  the  "best-efforts"  offering  prospectus,  except to the officers and
employees  of  the Managing Dealer and are exercisable at any time and from time
to  time,  in  whole  or  in part, during the five-year period commencing on the
date  of  the  final closing after the termination of the offering (the "Warrant
Exercise  Term").  At the Company's expense, the Company intends to register the
Warrants  under  the  Securities Act on one occasion during the Warrant Exercise
Term  and  to  include  the  Warrants  in any appropriate registration statement
which  is  filed by the Company during the seven years following the date of the
"best efforts" offering prospectus.


                                      F-7
<PAGE>

                                                                       EXHIBIT A

                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
     306 East Main Street
     Richmond, VA 23219

Gentlemen:

     By  executing  or  having  executed  on  my  (our) behalf this Subscription
Agreement  and  submitting  payment,  I  (we) hereby subscribe for the number of
shares  of  stock set forth on the reverse hereof in Apple Suites, Inc. ("REIT")
at  a  purchase price of     and 00/100 Dollars ($  ) per Share. By executing or
having  executed  on  my (our) behalf this Subscription Agreement and submitting
payment, I (we) further:

     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;

     (b) represent that I am (we are) of majority age;

     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;

     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;

     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;

     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and

     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.

     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.

     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:

<PAGE>

     1.   ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.

     2.   THE  PARTIES  ARE  WAIVING  THEIR  RIGHT TO SEEK  REMEDIES  IN  COURT,
          INCLUDING THE RIGHT TO JURY TRIAL.

     3.   PRE-ARBITRATION DISCOVERY IS GENERALLY MORE LIMITED THAN AND DIFFERENT
          FROM COURT PROCEEDINGS.

     4.   THE ARBITRATOR'S  AWARD IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
          LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK  MODIFICATION
          OR RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.

     5.   THE  PANEL  OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
          ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.

     6.   NO  PERSON  SHALL  BRING A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
          ARBITRATION, NOR SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
          AGAINST ANY PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
          OR WHO IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
          CLASS WITH RESPECT TO ANY CLAIMS  ENCOMPASSED  BY THE  PUTATIVE  CLASS
          ACTION UNTIL: (1) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
          IS  DECERTIFIED;  OR (III) THE CUSTOMER IS EXCLUDED  FROM THE CLASS BY
          THE COURT. SUCH FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL
          NOT CONSTITUTE A WAIVER OF ANY RIGHTS UNDER THIS  AGREEMENT  EXCEPT TO
          THE EXTENT STATED HEREIN.

     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.

<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1.   Social Security Number(s)
                              --------------------------------------------------

     Tax ID Number(s)
                     -----------------------------------------------------------

     Account # (If applicable)

2.   Name(s) in which shares are to be registered:

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

3.   Manner in which title is to be held (Please check one).

<TABLE>
<S>                     <C>                      <C>               <C>
[ ] Individual          [ ] Joint Tenants WROS   [ ] Corporation   [ ] Community Property
[ ] Tenants in Common   [ ] Partnership          [ ] Trust
</TABLE>

     [ ] As Custodian for
                         -------------------------------------------------------

     [ ] For Estate of
                      ----------------------------------------------------------

     [ ] Other
              ------------------------------------------------------------------

4.   Address for correspondence
                               -------------------------------------------------

--------------------------------------------------------------------------------

5.   Are you a non-resident  alien individual  (other than a non-resident  alien
     who has  elected  to be taxed as a  resident),  a  foreign  corporation,  a
     foreign  partnership,  a foreign trust, a foreign estate,  or otherwise not
     qualified  as a  United  States  person?  If so,  transaction  will  not be
     executed without a completed W-8 Form. [ ] Yes [ ] No

6.   Amount of Investment  $__________ for ____________  Shares (Investment must
     be for a minimum  of $5,000  in  Shares or $2,000 in Shares  for  qualified
     plans).  Make check payable to: First Union National Bank, Escrow Agent (or
     as otherwise  instructed).
     [ ] Liquidate funds from money market [ ] Check enclosed

7.   Instructions  for  cash  distributions
     [ ] Deposit to money market [ ] Reinvest in additional Shares

8.   I (WE)  UNDERSTAND THAT THIS AGREEMENT  CONTAINS A PRE-DISPUTE  ARBITRATION
     CLAUSE AT PARAGRAPH (H).

9.   Signature(s) of Investor(s) (Please sign in same manner in which Shares are
     to be registered. Read Subscription Agreement, an important legal document,
     before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

X
  -----------------------------------------------------------------------------
     Signature                                                    Date

X
  -----------------------------------------------------------------------------
     Signature                                                    Date

<PAGE>

10.  Broker/Dealer Information:

X
  --------------------------------    -----------------------------------------
  Registered Representative's Name    Second Registered Representative's Name

X
  --------------------------------    -----------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

X
  --------------------------------    -----------------------------------------
  City/State/Zip                      Telephone Number

11.  To substantiate  compliance  with Appendix F to Article III,  Section 34 of
     the   NASD's   Rules  of  Fair   Practice,   the   undersigned   Registered
     Representative  hereby  certifies:  I have  reasonable  grounds to believe,
     based on information  obtained from the investor(s)  concerning  investment
     objectives, other investments,  financial situation and needs and any other
     information  known by me, that  investment in the REIT is suitable for such
     investor(s) in light of financial position, net worth and other suitability
     characteristics.

--------------------------------------------------------------------------------
  Registered Representative                                          Date

--------------------------------------------------------------------------------
  General Securities Principal                                       Date

--------------------------------------------------------------------------------
  Apple Use Only

This  Subscription  Agreement  and  Signature  page  will  not  be  an effective
agreement until it is signed by a duly authorized agent of Apple Suites, Inc.

Agreed and accepted by:
Apple Suites, Inc.
By
   ---------------------------------------------------------------------

Date
    --------------------------------------------------------------------

<PAGE>

                            SUBSCRIPTION AGREEMENT

To:  Apple Suites, Inc.
     306 East Main Street
     Richmond, VA 23219

Gentlemen:

     By  executing  or having  executed  on my (our)  behalf  this  Subscription
Agreement  and  submitting  payment,  I (we) hereby  subscribe for the number of
shares of stock set forth on the reverse hereof in Apple Suites,  Inc.  ("REIT")
at a purchase price of ___________  and 00/100 Dollars  ($_______) per Share. By
executing or having executed on my (our) behalf this Subscription  Agreement and
submitting payment, I (we) further:

     (a)  acknowledge receipt of a copy of the Prospectus of Apple Suites, Inc.,
of  which  this Subscription Agreement is a part, and understand that the shares
being  acquired  will  be  governed  by  the  terms  of  such Prospectus and any
amendments and supplements thereto;

     (b) represent that I am (we are) of majority age;

     (c)  represent  that  I  (we) have adequate means of providing for my (our)
current  needs  and personal contingencies; have no need for liquidity from this
investment;  and  through  employment  experience,  educational  level attained,
access  to  advice  from  qualified  advisors,  prior  experience  with  similar
investments,  or  a combination thereof, understand the financial risks and lack
of liquidity of an investment in the REIT;

     (d)  represent  that  I  (we) have either: (i) a net worth (excluding home,
home  furnishings  and automobiles) of at least $50,000 ($125,000 in the case of
Maine  and  New  Hampshire  purchasers)  and  estimate  that  (without regard to
investment  in  the  REIT) I (we) will have gross income during the current year
of  $50,000,  or  (ii)  a  net  worth  (excluding  home,  home  furnishings  and
automobiles)  of  at  least $100,000 ($150,000 in the case of Kentucky and North
Carolina  purchasers,  $200,000 in the case of Maine purchasers, and $250,000 in
the  case  of New Hampshire purchasers); and, in either event, further represent
that  the purchase amount is 10% or less of my (our) net worth as defined above;

     (e)  represent  (if  purchasing  in  a  fiduciary  or  other representative
capacity)  that  I (we) have due authority to execute the Subscription Agreement
and  to  thereby  legally  bind the trust or other entity of which I am (we are)
trustee(s),  legal  representative(s) or authorized agent(s); and agree to fully
indemnify  and  hold  the  REIT,  its officers and directors, its affiliates and
employees,  harmless  from  any  and  all  claims,  actions and causes of action
whatsoever   which  may  result  by  a  breach  or  an  alleged  breach  of  the
representations contained in this paragraph;

     (f)   certify,   under   penalties   of  perjury,  (i)  that  the  taxpayer
identification   number  shown  on  the  signature  page  of  this  Subscription
Agreement  is  true, correct and complete (or I am (we are) waiting for a number
to  be  issued  to  me  (us)), and (ii) that I am (we are) not subject to backup
withholding  either because (a) I am (we are) exempt from backup withholding, or
(b)  I (we) have not been notified by the Internal Revenue Service that I am (we
are)  subject  to  backup  withholding  as  a  result of a failure to report all
interest  or  distributions, or (c) the Internal Revenue Service has notified me
(us) that I am (we are) no longer subject to backup withholding; and

     (g)  it  is  understood  that  the  REIT  shall have the right to accept or
reject  this  subscription  in  whole  or  in  part  in  its  sole  and absolute
discretion.  The REIT will either accept or reject this subscription within four
business  days  from  the  receipt of the subscription by the Managing Dealer or
Selected Dealer.

     To  the  extent permitted by applicable law, the REIT intends to assert the
foregoing  representations as a defense to any claim based on factual assertions
contrary to those set forth above.

     (H)  PRE-DISPUTE  ARBITRATION  CLAUSE.  REGULATORY AUTHORITIES REQUIRE THAT
ANY  BROKERAGE AGREEMENT CONTAINING A PRE-DISPUTE ARBITRATION AGREEMENT DISCLOSE
THE FOLLOWING:

     1.   ARBITRATION IS FINAL AND BINDING BETWEEN THE PARTIES.

     2.   THE  PARTIES  ARE  WAIVING  THEIR  RIGHT TO SEEK  REMEDIES  IN  COURT,
          INCLUDING THE RIGHT TO JURY TRIAL.

     3.   PRE-ARBITRATION DISCOVERY IS GENERALLY MORE LIMITED THAN AND DIFFERENT
          FROM COURT PROCEEDINGS.

     4.   THE ARBITRATOR'S  AWARD IS NOT REQUIRED TO INCLUDE FACTUAL FINDINGS OR
          LEGAL  REASONING AND ANY PARTY'S RIGHT TO APPEAL OR SEEK  MODIFICATION
          OR RULINGS BY THE ARBITRATORS IS STRICTLY LIMITED.

     5.   THE  PANEL  OF  ARBITRATORS  WILL  TYPICALLY  INCLUDE  A  MINORITY  OF
          ARBITRATORS WHO WERE OR ARE AFFILIATED WITH THE SECURITIES INDUSTRY.

     6.   NO  PERSON  SHALL  BRING A  PUTATIVE  OR  CERTIFIED  CLASS  ACTION  TO
          ARBITRATION, NOR SEEK TO ENFORCE ANY PRE-DISPUTE ARBITRATION AGREEMENT
          AGAINST ANY PERSON WHO HAS INITIATED IN COURT A PUTATIVE CLASS ACTION,
          OR WHO IS A MEMBER OF A PUTATIVE CLASS ACTION WHO HAS OPTED OUT OF THE
          CLASS WITH RESPECT TO ANY CLAIMS  ENCOMPASSED  BY THE  PUTATIVE  CLASS
          ACTION UNTIL: (1) THE CLASS CERTIFICATION IS DENIED; OR (II) THE CLASS
          IS  DECERTIFIED;  OR (III) THE CUSTOMER IS EXCLUDED  FROM THE CLASS BY
          THE COURT. SUCH FORBEARANCE TO ENFORCE AN AGREEMENT TO ARBITRATE SHALL
          NOT CONSTITUTE A WAIVER OF ANY RIGHTS UNDER THIS  AGREEMENT  EXCEPT TO
          THE EXTENT STATED HEREIN.

     THE  CUSTOMER  AGREES  TO  SETTLE  BY  ARBITRATION  ANY CONTROVERSY BETWEEN
HIM/HER  AND  THE  BROKER  CONCERNING  THIS  AGREEMENT,  HIS/HER ACCOUNTS(S), OR
ACCOUNT  TRANSACTIONS,  OR  IN  ANY  WAY  ARISING FROM HIS/HER RELATIONSHIP WITH
BROKER  WHETHER  ENTERED  INTO  PRIOR,  ON  OR  SUBSEQUENT  TO  THIS  DATE. SUCH
ARBITRATION  WILL  BE CONDUCTED BEFORE AND ACCORDING TO THE ARBITRATION RULES OF
THE  NATIONAL  ASSOCIATION  OF  SECURITIES  DEALERS,  INC.  (NASD)  OR ANY OTHER
SELF-REGULATORY  ORGANIZATION  OF WHICH BROKER IS A MEMBER. EITHER THE BROKER OR
THE  CUSTOMER  MAY  INITIATE  ARBITRATION  BY  MAILING  A WRITTEN NOTICE. IF THE
CUSTOMER  DOES NOT DESIGNATE THE ARBITRATION FORUM IN HIS/HER NOTICE, OR RESPOND
IN  WRITING  WITHIN 5 DAYS AFTER RECEIPT OF BROKER'S NOTICE, CUSTOMER AUTHORIZES
BROKER  TO DESIGNATE THE ARBITRATION FORUM ON CUSTOMER'S BEHALF. JUDGMENT ON ANY
ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION, AND CUSTOMER
SUBMITS  HIMSELF/HERSELF  AND  PERSONAL  REPRESENTATIVES  TO THE JURISDICTION OF
SUCH COURT.

<PAGE>

                              APPLE SUITES, INC.
                 SIGNATURE PAGE OF THE SUBSCRIPTION AGREEMENT

1.   Social Security Number(s)
                              --------------------------------------------------

     Tax ID Number(s)
                     -----------------------------------------------------------

     Account # (If applicable)

2.   Name(s) in which shares are to be registered:

     ---------------------------------------------------------------------------

     ---------------------------------------------------------------------------

3.   Manner in which title is to be held (Please check one).

<TABLE>
<S>                     <C>                      <C>               <C>
[ ] Individual          [ ] Joint Tenants WROS   [ ] Corporation   [ ] Community Property
[ ] Tenants in Common   [ ] Partnership          [ ] Trust
</TABLE>

     [ ] As Custodian for
                         -------------------------------------------------------

     [ ] For Estate of
                      ----------------------------------------------------------

     [ ] Other
              ------------------------------------------------------------------

4.   Address for correspondence
                               -------------------------------------------------

--------------------------------------------------------------------------------

5.   Are you a non-resident  alien individual  (other than a non-resident  alien
     who has  elected  to be taxed as a  resident),  a  foreign  corporation,  a
     foreign  partnership,  a foreign trust, a foreign estate,  or otherwise not
     qualified  as a  United  States  person?  If so,  transaction  will  not be
     executed without a completed W-8 Form. [ ] Yes [ ] No

6.   Amount  of  Investment   $_______________  for  ___________________  Shares
     (Investment  must be for a minimum  of $5,000 in Shares or $2,000 in Shares
     for qualified  plans).  Make check payable to: First Union  National  Bank,
     Escrow Agent (or as otherwise instructed).
     [ ] Liquidate funds from money market [ ] Check enclosed

7.   Instructions for cash distributions
     [ ] Deposit to money market [ ] Reinvest in additional Shares

8.   I (WE)  UNDERSTAND THAT THIS AGREEMENT  CONTAINS A PRE-DISPUTE  ARBITRATION
     CLAUSE AT PARAGRAPH (H).

9.   Signature(s) of Investor(s) (Please sign in same manner in which Shares are
     to be registered. Read Subscription Agreement, an important legal document,
     before signing.)

BY  EXECUTING  THIS  SUBSCRIPTION  AGREEMENT,  THE  INVESTOR  IS NOT WAIVING ANY
RIGHTS UNDER THE FEDERAL SECURITIES LAWS.

X
  ------------------------------------------------------------------------------
     Signature                                                    Date

X
  ------------------------------------------------------------------------------
     Signature                                                    Date

<PAGE>

10.  Broker/Dealer Information:

X
  ------------------------------------------------------------------------------
  Registered Representative's Name    Second Registered Representative's Name

X
  ------------------------------------------------------------------------------
  Broker/Dealer Firm                  Registered Representative's Office Address

X
  ------------------------------------------------------------------------------
  City/State/Zip                      Telephone Number

11.  To substantiate  compliance  with Appendix F to Article III,  Section 34 of
     the   NASD's   Rules  of  Fair   Practice,   the   undersigned   Registered
     Representative  hereby  certifies:  I have  reasonable  grounds to believe,
     based on information  obtained from the investor(s)  concerning  investment
     objectives, other investments,  financial situation and needs and any other
     information  known by me, that  investment in the REIT is suitable for such
     investor(s) in light of financial position, net worth and other suitability
     characteristics.

--------------------------------------------------------------------------------
  Registered Representative                                          Date

--------------------------------------------------------------------------------
  General Securities Principal                                       Date

--------------------------------------------------------------------------------
     Apple Use Only

This  Subscription  Agreement  and  Signature  page  will  not  be  an effective
agreement until it is signed by a duly authorized agent of Apple Suites, Inc.

Agreed and accepted by:
Apple Suites, Inc.
By
   --------------------------------------------------------------------------

Date
     ------------------------------------------------------------------------

<PAGE>

                     SUPPLEMENT NO. 5 DATED MARCH 21, 2000
                      TO PROSPECTUS DATED AUGUST 3, 1999

                              APPLE SUITES, INC.

     The  following information supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999  and  is  part  of the prospectus. THIS SUPPLEMENT NO. 5
INCORPORATES   AND   THEREFORE   REPLACES  ALL  SUPPLEMENTS  PREVIOUSLY  IN  USE
(SUPPLEMENTS  1,  2, 3 AND 4). PROSPECTIVE INVESTORS SHOULD CAREFULLY REVIEW THE
PROSPECTUS AND THIS SUPPLEMENT.

                    TABLE OF CONTENTS FOR SUPPLEMENT NO. 5

<TABLE>
<S>                                                                       <C>
Status of the Offering ................................................   S-2
Recent Developments ...................................................   S-2
Company Management ....................................................   S-2
Our Properties ........................................................   S-4
Property Acquisitions .................................................   S-5
 Overview .............................................................   S-5
 Ownership and Leasing of Hotels ......................................   S-5
 Hotel Supplies and Franchise Fees ....................................   S-6
 Description of Financing .............................................   S-7
 Licensing And Management .............................................   S-8
 Potential Economic Risk and Benefit Involving Apple Suites Management    S-8
Summary of Material Contracts .........................................   S-10
Description of Properties .............................................   S-17
Management's Discussion and Analysis ..................................   S-41
Selected Financial Data ...............................................   S-46
Update Concerning Prior Programs ......................................   S-47
Experts ...............................................................   S-52
Index to Financial Statements .........................................   F-1
</TABLE>

     The  prospectus  and  this  supplement  contain  forward-looking statements
within  the  meaning  of  the  federal  securities laws which are intended to be
covered  by the safe harbors created by those laws. These statements include our
plans  and  objectives  for  future  operations,  including plans and objectives
relating  to  future  growth  and  availability  of funds. These forward-looking
statements  are  based  on  current expectations that involve numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect  to,  among  other  things,  the  continuation of our offering of common
shares,  future  economic, competitive and market conditions and future business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and  many  of  them  are beyond our control. Although we believe the
assumptions  underlying  the forward-looking statements, and the forward-looking
statements   themselves,  are  reasonable,  any  of  the  assumptions  could  be
inaccurate  and, therefore, there can be no assurance that these forward-looking
statements  will prove to be accurate. In light of the significant uncertainties
inherent  in these forward-looking statements, the inclusion of this information
should  not  be  regarded as a representation by us or any other person that our
objectives and plans, which we consider to be reasonable, will be achieved.


                                      S-1
<PAGE>

                            STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of  common shares at $9 per share on
August  23,  1999. We are continuing the offering at $10 per share in accordance
with the prospectus.

     As  of  March  17, 2000, we had closed on the following sales of our common
shares:

<TABLE>
<CAPTION>
                                                           PROCEEDS NET OF SELLING
   PRICE PER           NUMBER OF             GROSS        COMMISSIONS AND MARKETING
 COMMON SHARE     COMMON SHARES SOLD       PROCEEDS           EXPENSE ALLOWANCE
--------------   --------------------   --------------   --------------------------
<S>              <C>                    <C>              <C>
$       9             1,666,666.67       $15,000,000             $13,500,000
$      10             2,256,256.00        22,562,560              20,306,304
                      ------------       -----------             -----------
       Total          3,922,922.67       $37,562,560             $33,806,304
                      ============       ===========             ===========
</TABLE>

     We  have purchased, either directly or through our subsidiaries, a total of
11  extended-stay  hotels  with  the  net  proceeds  of our offering. All of our
hotels  are  licensed  with  Homewood  Suites(Reg.  TM)  by  Hilton,  which is a
registered  service  mark  of Hilton Hotels Corporation. A summary of our hotels
appears below.

                              RECENT DEVELOPMENTS

     As  discussed  in  detail  below, we have a total of $68.6 million in notes
payable  in connection with the purchase of our hotels. Final principal payments
are  due  as  follows:  (a) $34 million on October 1, 2000, (b) $30.2 million on
November  1, 2000, and (c) $4.4 million on January 1, 2001. We plan to pay these
notes  with  the  proceeds from our continuous "best efforts" offering of common
shares.  However,  based  on the current rate at which equity is being raised by
the  offering,  we  may  need  to  seek  other measures to repay these loans. We
currently  are  holding discussions with several lenders to obtain financing for
the  hotels and are exploring both unsecured and secured financing arrangements.


     Although  no  firm  financing  commitments  have been received, we believe,
based  on  discussions  with  lenders  and  other market indicators, that we can
obtain   sufficient   financing  prior  to  maturity  of  the  notes.  Obtaining
refinancing  is  dependent  upon  a  number of factors, including: (a) continued
operation  of  the  hotels at or near current occupancy and room rate levels, as
the  hotel  leases  are  based  on  a  percentage of hotel suite income, (b) the
general  level of interest rates, including credit spreads for real estate based
lending, and (c) general economic conditions.

     There  is  no  assurance  that we will be able to obtain financing to repay
our  current  outstanding debt. If we are unable to obtain such financing and if
our  offering  proceeds  are  insufficient,  we  would be subject to a number of
default  remedies,  including  possible  loss of the hotels through foreclosure.
Depending  on  the  terms  of any financing we obtain, we may need to modify our
borrowing  policy,  as described in the prospectus, of holding our properties on
an all-cash basis over the long-term.

                              COMPANY MANAGEMENT

     On  August  16,  1999, we added four individuals to our board of directors.
Those  four individuals are Lisa B. Kern, Bruce H. Matson, Michael S. Waters and
Robert M. Wily (all of whom are described in the prospectus).


                                      S-2
<PAGE>

     On  the  same  date,  Glade M. Knight, who is our Chairman, Chief Executive
Officer  and  President,  was  authorized by the board of directors to close the
purchase  of hotels on our behalf as he deems in our best interests. He also was
authorized  to cause us to borrow, on either a secured or an unsecured basis, up
to  75%  of  the  purchase  price  for  such hotels. We expect to repay any such
borrowing  from  the proceeds of our ongoing offering and sale of common shares.
There  can  be  no  assurance,  however,  that we will actually receive proceeds
sufficient for that purpose.

     From  August  1999  through  March  2000, C. Douglas Schepker served as our
Senior  Vice  President  and Chief Operating Officer. His duties were assumed by
Glade M. Knight in March 2000.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      S-3
<PAGE>

                                OUR PROPERTIES


            (Map of United States shows general location of hotels)


[GRAPHIC OMITTED]


<TABLE>
<CAPTION>
     DATE OF                   NAME                TOTAL       DATE OF                  NAME              TOTAL
    PURCHASE                 OF HOTEL             SUITES      PURCHASE                OF HOTEL            SUITES
---------------- ------------------------------- -------- ---------------- ----------------------------- -------
<S>              <C>                             <C>      <C>              <C>                           <C>
September 1999   Dallas - Addison                   120   September 1999   Dallas - Irving/Las Colinas     136
September 1999   North Dallas - Plano                99   September 1999   Richmond - West End             123
October 1999     Atlanta - Galleria/Cumberland      124   November 1999    Atlanta - Peachtree              92
November 1999    Baltimore - BWI Airport            147   November 1999    Clearwater                      112
November 1999    Detroit - Warren                    76   November 1999    Salt Lake City - Midvale         98
                                                          December 1999    Jackson - Ridgeland              91
</TABLE>

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      S-4
<PAGE>

                             PROPERTY ACQUISITIONS
OVERVIEW

     We  used  the proceeds from our offering of common shares to pay 25% of the
purchase  price  for  each hotel to Promus Hotels, Inc., or an affiliate, as the
seller.  Promus  Hotels,  Inc.  is  a  wholly-owned  subsidiary of Hilton Hotels
Corporation.  The balance, or 75% of the purchase price for each hotel, is being
financed  by  Promus Hotels, Inc. as short-term or "bridge financing" (described
in  further  detail  below).  We  paid  a 2% real estate commission on the total
purchase  price  for  each hotel to Apple Suites Realty Group, Inc., as our real
estate  broker.  This  corporation  is  owned  by  Glade  M.  Knight, who is our
president  and  chief  executive  officer.  The  following  table summarizes the
purchase information for our hotels:

<TABLE>
<CAPTION>
                 HOTEL                       PURCHASE          AMOUNT         REAL ESTATE
                  NAME                        PRICE        FINANCED (75%)     COMMISSION
---------------------------------------   -------------   ----------------   ------------
<S>                                       <C>             <C>                <C>
Dallas - Addison ......................   $ 9,500,000        $ 7,125,000     $  190,000
Dallas - Irving/Las Colinas ...........    11,200,000          8,400,000        224,000
North Dallas - Plano ..................     5,400,000          4,050,000        108,000
Richmond - West End ...................     9,400,000          7,050,000        188,000
Atlanta - Galleria/Cumberland .........     9,800,000          7,350,000        196,000
Atlanta - Peachtree ...................     4,033,000          3,024,750         80,660
Baltimore - BWI Airport ...............    16,348,000         12,261,000        326,960
Clearwater ............................    10,416,000          7,812,000        208,320
Detroit - Warren ......................     4,330,000          3,247,500         86,600
Salt Lake City - Midvale ..............     5,153,000          3,864,750        103,060
Jackson - Ridgeland ...................     5,846,000          4,384,500        116,920
                                          -----------        -----------     ----------
Total .................................   $91,426,000        $68,569,500     $1,828,520
                                          ===========        ===========     ==========
</TABLE>

OWNERSHIP AND LEASING OF HOTELS

     We  directly  purchased  the hotels located in states other than Texas. The
hotels  that  we  own directly have been leased to Apple Suites Management, Inc.
under  a  master  hotel  lease  agreement  dated  as of September 20, 1999. This
agreement is among the material contracts described below.

     We  purchased  the  hotels  in Texas through one of our subsidiaries, Apple
Suites  REIT  Limited  Partnership,  a  Virginia  limited  partnership, based on
business  and tax planning considerations. We have two wholly-owned subsidiaries
that  serve as the sole general partner and sole limited partner of this limited
partnership.  The sole general partner is Apple Suites General, Inc., a Virginia
corporation.  It  holds  a  one  percent  partnership interest. The sole limited
partner   is  Apple  Suites  LP,  Inc.,  a  Virginia  corporation.  It  holds  a
ninety-nine  percent  partnership interest. Glade M. Knight is the sole director
of these two corporate partners.

     Under  a  master  hotel lease agreement dated as of September 20, 1999, the
three  hotels  in  Texas  have  been  leased  to  Apple  Suites Services Limited
Partnership,  a  Virginia  limited  partnership.  This  limited partnership is a
subsidiary   of   Apple   Suites   Management,   Inc.  Two  direct  wholly-owned
subsidiaries  of Apple Suites Management, Inc. serve as the sole general partner
and  sole  limited  partner of the limited partnership. The sole general partner
is  Apple  Suites Services General, Inc., a Virginia corporation. It holds a one
percent  partnership interest. The sole limited partner is Apple Suites Services
Limited,   Inc.,   a  Virginia  corporation.  It  holds  a  ninety-nine  percent
partnership  interest.  Glade  M.  Knight  is  the  sole  director  of these two
corporate partners.


                                      S-5
<PAGE>

     The  following  chart  shows  the  ownership  and leasing structure for our
hotels in Texas:


          (All entities shown below are organized under Virginia law)


[GRAPHIC OMITTED]


     For  simplicity,  the  general  term "Apple Suites Management" will be used
where  appropriate as a combined reference to the entities that lease our hotels
(Apple  Suites  Management,  Inc.  and  its  subsidiary,  Apple  Suites Services
Limited Partnership).

HOTEL SUPPLIES AND FRANCHISE FEES

     We  have  provided  Apple  Suites Management with funds for the purchase of
certain  hotel  supplies  (such  as sheets, towels and so forth), and with funds
for  the  payment  of  hotel  franchise fees to Promus Hotels, Inc. Apple Suites
Management  is obligated to repay us under the promissory notes described below:

<TABLE>
<CAPTION>
    MONTH OF                      PRINCIPAL AMOUNT   PRINCIPAL AMOUNT
PROMISSORY NOTE                       (SUPPLIES)      (FRANCHISE FEES)
--------------------------------- ------------------ -----------------
<S>                               <C>                <C>
  September 1999 ................      $ 47,800           $215,550
  October 1999 ..................        12,400             55,800
  November 1999 .................        52,500            251,550
  December 1999 .................         9,100             45,000
                                       --------           --------
  Total .........................      $121,800           $567,900
                                       ========           ========
</TABLE>

     Each  promissory  note provides for an annual interest rate of nine percent
(9%),  which  would  increase to twelve percent (12%) if a default occurs. After
the  initial  payment  of  interest  only,  amortized  payments of principal and
interest are due in


                                      S-6
<PAGE>

monthly  installments.  The  promissory notes with respect to hotel supplies are
payable  to us in sixty-one (61) monthly installments. The promissory notes with
respect  to  franchise  fees  are  payable to us in one hundred twenty-one (121)
monthly installments.


DESCRIPTION OF FINANCING

     As  indicated  above,  Promus Hotels, Inc. is financing 75% of the purchase
price  of our hotels. The amounts we owe to Promus Hotels, Inc. are evidenced by
the following promissory notes:

<TABLE>
<CAPTION>
                              ORIGINAL          REMAINING
        MONTH OF              PRINCIPAL      PRINCIPAL AS OF     ANNUAL RATE         DATE OF
     PROMISSORY NOTE           AMOUNT         MARCH 1, 2000      OF INTEREST         MATURITY
------------------------   --------------   -----------------   -------------   -----------------
<S>                        <C>              <C>                     <C>         <C>
September 1999 .........    $26,625,000        $26,625,000          8.5%        October 1, 2000
October 1999 ...........    $ 7,350,000        $ 7,350,000          8.5%        October 1, 2000
November 1999 ..........    $30,210,000        $30,210,000          8.5%        December 1, 2000
December 1999 ..........    $ 4,384,500        $ 4,384,500          8.5%         January 1, 2001
                            -----------        -----------
   Total ...............    $68,569,500        $68,569,500
                            ===========        ===========

</TABLE>

     We   consider  the  financing  from  Promus  Hotels,  Inc.  to  be  "bridge
financing"  because  of  its  short-term  nature  (that is, each promissory note
reaches  maturity  within  approximately  one  year  of  its date of execution).
Despite  the  temporary use of bridge financing, over the long-term we will seek
to hold our properties on an all-cash basis, as indicated in the prospectus.

     The  promissory  notes have several provisions in common, which include the
following:

     o    monthly  interest  payments,  based on the  actual  number of days per
          month

     o    our  delivery of monthly  notices to specify  the net equity  proceeds
          from our offering

     o    our right to prepay the notes, in whole or in part, without premium or
          penalty

     o    a late  payment  premium of four percent (4%) for any payment not made
          within ten (10) days of its due date

     Revenue  from  the  operation  of  the  hotels will be used to pay interest
under  the  promissory notes we have made to Promus Hotels, Inc. The "net equity
proceeds"  from  our  offering  of  common  shares  will  be  the  source of our
principal  payments.  The  phrase "net equity proceeds" means the total proceeds
from  our  offering  of  common  shares,  as  reduced  by selling commissions, a
marketing  expense  allowance,  closing  costs, various fees and charges (legal,
accounting,  and  so  forth),  a  working  capital  reserve  and  a  reserve for
renovations, repairs and replacements of capital improvements.

     Under  an  October 1999 letter agreement, we were permitted to use such net
equity  proceeds  to  pay  25%  of  the  purchase  price  for additional hotels,
including   the   hotels   we  purchased  in  November  and  December  of  1999.
Furthermore,  Hilton  Hotels  Corporation,  the parent company of Promus Hotels,
Inc.  has agreed to defer principal payments until the earlier of April 28, 2000
or  our  purchase  of two additional extended-stay hotels licensed with Homewood
Suites(Reg.  TM)  by  Hilton.  Otherwise,  to  the  extent that we have such net
equity proceeds, we are obligated to make monthly


                                      S-7
<PAGE>

principal  payments  under  the  promissory notes dated as of September 20, 1999
and  October 5, 1999. Once those promissory notes are paid in full, we will have
a  similar  obligation  to  make  monthly  principal  payments  under  the other
promissory  notes.  Assuming the September and October promissory notes are paid
in  full  by  their common maturity date of October 1, 2000, principal under the
November  promissory  note  will  be  due  in two monthly installments ending on
December  1, 2000, and principal under the remaining promissory note will be due
in a single installment on its maturity date of January 1, 2001.

     To  date, we have made all scheduled interest payments under the promissory
notes.  The  aggregate  amount  of  our  interest payments through March 2000 is
$2,508,767.

     There  can  be  no assurance that the net equity proceeds from our offering
of  common shares will be sufficient to pay principal under the promissory notes
on  or  before the required due dates. The following amounts would be due on the
maturity  dates  of  the  promissory  notes,  assuming  that  interest  payments
continue  to  be  made  on  schedule  and that no payments of principal are made
before those maturity dates:

<TABLE>
<CAPTION>
     MONTH OF             DATE OF          IF PRINCIPAL DUE        THEN TOTAL DUE
 PROMISSORY NOTE         MATURITY         AT MATURITY EQUALS     AT MATURITY EQUALS
-----------------   ------------------   --------------------   -------------------
<S>                 <C>                  <C>                    <C>
September 1999       October 1, 2000          $26,625,000           $26,811,010
October 1999         October 1, 2000          $ 7,350,000           $ 7,401,349
November 1999       December 1, 2000          $30,210,000           $30,421,056
December 1999        January 1, 2001          $ 4,384,500           $ 4,415,131
                                              -----------           -----------
                               Total          $68,569,500           $69,048,546
                                              ===========           ===========
</TABLE>

     In  the event of a default under the promissory notes, various remedies are
available  to  Promus  Hotels,  Inc.  under  certain  deeds  of trust, which are
described below in the Summary of Material Contracts.

LICENSING AND MANAGEMENT

     We  expect  that  our  hotels  will  continue  to be licensed with Homewood
Suites(Reg.  TM) by Hilton. To help achieve that result, Apple Suites Management
has  executed  separate  license agreements with Promus Hotels, Inc. for each of
our  hotels.  Promus  Hotels, Inc. is managing each of the hotels under separate
management   agreements   with   Apple  Suites  Management.  These  license  and
management agreements are among the material contracts described below.

POTENTIAL ECONOMIC RISK AND BENEFIT INVOLVING APPLE SUITES MANAGEMENT

     Because  federal  tax  laws prohibit us from directly operating our hotels,
we  have  leased  them to Apple Suites Management, Inc. or its subsidiary (Apple
Suites   Services  Limited  Partnership).  Our  president  and  chief  executive
officer,  Glade  M.  Knight, is the sole shareholder of Apple Suites Management,
Inc.

     The  master hotel lease agreements have been structured to minimize, to the
extent  possible,  the  economic benefit to Apple Suites Management, Inc. and to
maximize  the  rental  income we receive from the hotels. However, revenues from
operating  the  hotels  may  exceed  payment  obligations under the master hotel
lease  agreements,  the license agreements and the management agreements. To the
extent that operating income


                                      S-8
<PAGE>

remains  after  those payment obligations are met, Apple Suites Management, Inc.
will  realize an economic benefit. The extent of this potential economic benefit
cannot  be  determined at this time because it depends, in part, on future hotel
revenues.

     Apple  Suites  Management,  Inc.  has  agreed  that  it will retain its net
income,  if  any,  rather  than  distribute such income to Glade M. Knight. This
agreement  will  remain  in  effect  for  the duration of the master hotel lease
agreements,  to  help  ensure that Apple Suites Management, Inc. will be able to
make its rent payments.

     If  the  cash  flow  from  the  operations  of  the hotels and the retained
earnings  of  Apple  Suites Management, Inc. are insufficient to make the rental
payments  due  under  the master lease agreements, Apple Suites Management, Inc.
can  receive  additional  funding  under  two  funding  commitments. The funding
commitments  are  dated as of September 17, 1999, and have been made by Glade M.
Knight  and  Apple  Suites  Realty  Group,  Inc.,  which  is wholly-owned by Mr.
Knight.  These  funding  commitments  are  payable  on  demand  by  Apple Suites
Management,  Inc.  Under  each funding commitment, Apple Suites Management, Inc.
can  make one or more demands for funding, subject to two qualifications. First,
the  aggregate  payments  under  the  funding  commitments  shall  not exceed $2
million.  Second,  the  demands  for  payment  shall  be  limited, in amount and
frequency,  to  those  demands  that  are  reasonably  necessary  to satisfy any
capitalization  or  net  worth requirements of Apple Suites Management, Inc., or
payment  obligations  under  the  master  hotel lease agreements for our hotels.
Apple  Suites  Management,  Inc.  is not required to repay the funds it receives
under the funding commitments.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      S-9
<PAGE>

                         SUMMARY OF MATERIAL CONTRACTS

DEEDS OF TRUST AND RELATED DOCUMENTS

     Each  of  our  hotels  is  subject  to  a  mortgage on its real property, a
security  interest  in  its  personal property, and an assignment of hotel rents
and  revenues,  all  in favor of Promus Hotels, Inc. (As described above, Promus
Hotels,  Inc.  provided  financing  for our hotel purchases). These encumbrances
are  created  by  substantially similar documents. For simplicity, we will refer
to each of these documents as a "deed of trust."

     Each  deed  of  trust corresponds to one of the promissory notes we made to
Promus  Hotels,  Inc.,  and  secures the payment of principal and interest under
that  promissory note. The encumbrance created by a deed of trust will terminate
when its corresponding promissory note is paid in full.

     We  are  subject  to  various  requirements  under  the deeds of trust. For
instance,  we  must  maintain  adequate  insurance on the hotels and we must not
grant any further assignments of rents or leases with respect to the hotels.

     Each  deed  of  trust contains a substantially similar definition of events
of  default.  In  each  case, the events of default include (without limitation)
any  default that occurs under any of the promissory notes or under another deed
of  trust,  and  any  sale  of the secured property without the prior consent of
Promus  Hotels,  Inc.  Upon any event of default, various remedies are available
to  Promus  Hotels,  Inc.  Those remedies include, for example (a) declaring the
entire  principal balance under the promissory notes, and all accrued and unpaid
interest,  to  be  due  and  payable  immediately;  (b) taking possession of the
secured  property,  including  the  hotels;  and  (c) collecting hotel rents and
revenues,  or  foreclosing  on  the  hotels, to satisfy unpaid amounts under the
promissory  notes.  Each  deed of trust requires us to pay any costs that may be
incurred in exercising such remedies.

     At  each  closing on our purchase of a hotel or group of hotels, we further
encumbered  the  hotels  we already owned with additional deeds of trust or with
negative   pledges.   The   negative  pledges  apply  to  three  of  our  hotels
(Richmond-West  End, Clearwater and Baltimore-BWI Airport). The negative pledges
prohibit  any  transfer  or  further  encumbrance  of the hotels, in whole or in
part,  without  the  prior  written consent of Promus Hotels, Inc. Each negative
pledge  was  executed  concurrently  with a particular promissory note, and will
terminate when its corresponding promissory note is paid in full.

ENVIRONMENTAL INDEMNITIES

     A  separate  environmental  indemnity  applies  to  each of our hotels. The
indemnities  are  substantially  similar  and protect Promus Hotels, Inc. in the
event  that  we  undertake  any corrective work to remove or eliminate hazardous
materials  from  the  hotels. Hazardous materials are defined in the indemnities
to  include,  for  example, asbestos and other toxic materials. We are not aware
of  any  hazardous  materials  at the hotels, but there can be no assurance that
such materials are not present.

     Under  the  indemnities,  we  have  agreed  to indemnify and protect Promus
Hotels,   Inc.   from   any  losses  that  it  may  incur  because  of  (a)  the
nonperformance,  or  delayed  performance and completion, of corrective work; or
(b) the enforcement of the


                                      S-10
<PAGE>

indemnities.  The indemnity for a particular hotel corresponds to the promissory
note  that  was  executed  at closing on the purchase of that hotel. In general,
each  indemnity will terminate when its corresponding promissory note is paid in
full.  However,  the  indemnities will continue with respect to those litigation
or  administrative  claims, if any, that involve indemnified losses and that are
pending  at  the  date  of full payment. In addition, for a period of four years
after  the  date  of  such  full  payment,  we  will  be  obligated  to  pay any
enforcement costs for subsequent litigation or administrative claims.

MASTER HOTEL LEASE AGREEMENTS

     All  of  our  hotels, except the hotels in Texas, have been leased to Apple
Suites  Management,  Inc.  These  leases  were  created  by a master hotel lease
agreement  dated  September 20, 1999, which has been supplemented to include the
hotels  we  purchased  after  that date. The hotels in Texas have been leased to
Apple  Suites  Services  Limited  Partnership under a separate and substantially
similar master hotel lease agreement dated September 20, 1999.

     Each  master  hotel lease agreement has an initial term of ten years. Apple
Suites  Management  has  the  option to extend the lease term for two additional
five-year  periods,  provided  that Apple Suites Management is not in default at
the  end  of the prior term or at the time the option is exercised. If the first
option  is  exercised, rental payments would continue to be adjusted as provided
in  the  master  lease  agreement.  If  the  second option is exercised, we must
negotiate  in  good  faith  with  Apple  Suites  Management to adjust the rental
payments  to  a  market rate for similar hotels. If no agreement can be reached,
rental  terms  would  be  determined  by  an  independent  panel  of  experts in
evaluating hotel REIT leases.

     We  may terminate a master hotel lease agreement if we sell the hotels to a
third  party,  if  there  is  a change of control of Apple Suites Management, or
based  on  any  amendments  to  the  Internal Revenue Code that would permit our
direct  operation  of  the hotels or would make the lease structure unnecessary.
Upon  any  termination, we must compensate Apple Suites Management by paying the
fair  market  value of the lease as of such termination, or by offering to lease
one or more substitute hotels.

     The  master  hotel  lease  agreements  provide  for  an annual base rent, a
quarterly  percentage  rent and a quarterly sundry rent. Base rent is payable in
advance  in equal monthly installments. Beginning in 2001, the base rent will be
adjusted  annually  in  proportion  to  the  Consumer Price Index. The following
table shows the initial base rents for each hotel:



<TABLE>
<CAPTION>
                                                        BASE RENT
NAME OF HOTEL                                        (1999 AND 2000)
-------------------------------------------------   ----------------
<S>                                                 <C>
  Dallas-Addison ................................       $638,220
  Dallas-Irving/Las Colinas .....................        824,340
  North Dallas-Plano ............................        501,930
  Richmond-West End .............................        674,190
  Atlanta-Galleria/Cumberland ...................        661,320
  Atlanta-Peachtree .............................        414,150
  Baltimore-BWI Airport .........................        895,750
  Clearwater ....................................        664,150
  Detroit-Warren ................................        408,450
  Salt Lake City-Midvale ........................        438,150
  Jackson-Ridgeland .............................        462,750
</TABLE>

                                      S-11
<PAGE>

     Percentage  rent is payable quarterly. The percentage rent for a particular
hotel  depends on a formula that compares fixed "suite revenue breakpoints" with
a  portion  of  "suite  revenue,"  which  is  equal  to gross revenue from suite
rentals  (less sales and room taxes). Specifically, the percentage rent is equal
to  the  sum  of (a) 17% of all year-to-date suite revenue, up to the applicable
suite  revenue  breakpoint;  plus  (b)  55% of the year-to-date suite revenue in
excess  of  the applicable suite revenue breakpoint, as reduced by base rent and
percentage  rent  paid  year-to-date.  Beginning  in  2001,  the  suite  revenue
breakpoints  will  be  adjusted in proportion to the Consumer Price Index. Suite
revenue  breakpoints  have  been  determined  for the first quarter of each year
during  the initial term of the master hotel lease agreements. The suite revenue
breakpoints  for  subsequent  quarters  are  determined by multiplying the first
quarter  values  by  two, three or four, respectively. The following table shows
the  initial suite revenue breakpoints for each hotel, before any adjustment due
to the Consumer Price Index:


                           SUITE REVENUE BREAKPOINTS
                 FOR THE FIRST QUARTER OF THE INDICATED YEARS

<TABLE>
<CAPTION>
NAME OF HOTEL                                2000          2001          2002          2003
--------------------------------------   -----------   -----------   -----------   -----------
<S>                                      <C>           <C>           <C>           <C>
Dallas-Addison .......................    $256,255      $261,090      $265,925      $270,760
Dallas-Irving/Las Colinas ............     330,985       337,230       343,475       349,720
North Dallas-Plano ...................     201,533       205,335       209,138       212,940
Richmond-West End ....................     270,698       275,805       280,913       286,020
Atlanta-Galleria/Cumberland ..........     265,530       270,540       275,550       280,560
Atlanta-Peachtree ....................     134,599       138,740       144,953       149,094
Baltimore-BWI Airport ................     291,119       300,076       313,513       322,470
Clearwater ...........................     215,849       222,490       232,453       239,094
Detroit-Warren .......................     132,746       136,831       142,958       147,042
Salt Lake City-Midvale ...............     142,399       146,780       153,353       157,734
Jackson-Ridgeland ....................     150,394       155,021       161,963       166,590
</TABLE>

<TABLE>
<CAPTION>
NAME OF HOTEL                              2004          2005          2006          2007          2008
------------------------------------   -----------   -----------   -----------   -----------   -----------
<S>                                    <C>           <C>           <C>           <C>           <C>
Dallas-Addison .....................    $275,595      $280,430      $285,265      $290,100      $294,935
Dallas-Irving/Las Colinas ..........     355,965       362,210       368,455       374,700       380,945
North Dallas-Plano .................     216,742       220,545       224,348       228,150       231,953
Richmond-West End ..................     291,128       296,235       301,343       306,450       311,558
Atlanta-Galleria/Cumberland.........     285,570       290,580       295,590       300,600       305,610
Atlanta-Peachtree ..................     153,236       157,377       161,519       165,660       169,802
Baltimore-BWI Airport ..............     331,428       340,385       349,343       358,300       367,258
Clearwater .........................     245,736       252,377       259,019       265,660       272,302
Detroit-Warren .....................     151,127       155,211       159,296       163,380       167,465
Salt Lake City-Midvale .............     162,116       166,497       170,879       175,260       179,642
Jackson-Ridgeland ..................     171,218       175,845       180,473       185,100       189,728
</TABLE>

     The  sundry rent is payable quarterly and equals 99% of all sundry revenue,
which  consists  of  revenue  other than suite revenue less the amount of sundry
rent paid year-to-date.

     Under  the  master hotel lease agreements, Apple Suites Management must pay
all  taxes,  other  than real estate and personal property taxes, imposed on the
hotels.  In  addition,  Apple  Suites  Management must provide and pay for hotel
utilities, such as


                                      S-12
<PAGE>

electricity,  gas,  oil,  water  and sewer service. Apple Suites Management also
must  maintain  and  pay  for  insurance  with  respect to the hotels, including
building  insurance  (with  earthquake and flood insurance), equipment insurance
(against  loss  or  damage  to  steam boilers and similar apparatus) and loss of
income insurance.

     The  master  hotel  lease  agreements  require  Apple  Suites Management to
maintain  the  hotels  in  good  order  and repair, except for ordinary wear and
tear.  This  requirement applies to any underground utilities and the structural
elements  of  the  hotels,  including  the  exterior  walls  and  roofs.  We are
obligated  to  maintain  a  reserve  fund  for  periodic  repair, replacement or
refurbishing  of furniture, fixtures and equipment. Our payments to this reserve
fund may equal up to 5% of suite revenue.

HOTEL LICENSE AGREEMENTS

     Each  of  our  hotels  is  licensed with Homewood Suites(Reg. TM) by Hilton
under  separate and substantially similar license agreements with Promus Hotels,
Inc.  Under  the  license  agreements,  Apple Suites Management has the right to
operate  the  hotels  using the "System" established for all properties licensed
with  Homewood  Suites(Reg.  TM)  by  Hilton.  The "System" includes access to a
reservation  system,  to  advertising  methods,  to a "Standards Manual," and to
other training, information, programs and policies.

     In  exchange,  Apple  Suites Management has agreed to numerous requirements
and  restrictions  applicable  to  its  operation  of  the  hotel.  Apple Suites
Management  is  also  required  to  pay  royalties  and other fees, as described
below.

     Apple   Suites   Management   will   be   subject  to  various  operational
requirements  pursuant  to  the license agreements and the Standards Manual. The
Standards  Manual  is subject to change at any time. (As described below, Promus
Hotels,  Inc.  will  act  as the manager of the hotels under separate management
agreements.)  As  a  practical  matter,  many of the requirements in the license
agreements  and  Standards  Manual  will be the responsibility of Promus Hotels,
Inc.  However,  certain requirements will remain the practical responsibility of
Apple  Suites  Management.  Furthermore,  the  failure of Promus Hotels, Inc. to
comply  with the management agreements will not, by itself, relieve Apple Suites
Management  from  its  obligations  under the license agreements. In such event,
the  remedies  available  to  Apple Suites Management may be limited to monetary
damages for breach of the hotel management agreements.

     The   hotels   must   be  operated  in  accordance  with  the  requirements
established  by Promus Hotels, Inc. These requirements cover matters such as the
types  of  services and products that may be offered at the hotel, the style and
type  of  signage,  the  appearance  and  condition of the hotel, the use of the
reservations  system for guests, adherence to a 100% Satisfaction Guarantee rule
of operation, required insurance coverage and other requirements.

     Under  the  license  agreements, Apple Suites Management may use the System
only  during  the 20-year term of the license agreements. The license agreements
are  subject  to  early  termination  for  various reasons, including default by
Apple  Suites  Managemen  or  its  efforts to obtain bankruptcy protection. If a
license  agreement  is  terminated  for  any  reason, the hotel must immediately
cease  to  identify  itself as having a license with Homewood Suites(Reg. TM) by
Hilton.


                                      S-13
<PAGE>

     Apple  Suites  Management  must pay the following monthly amounts to Promus
Hotels,  Inc. in accordance with the license agreements: (a) A royalty fee equal
to  4%  of  the  gross suites revenues (less sales and room taxes) received from
rental  of  suites  at  the  hotels; (b) a marketing contribution equal to 4% of
gross  suites  revenues;  (c)  any  amounts due Promus Hotels, Inc. for goods or
services  provided  by  Promus  Hotels, Inc. to Apple Suites Management; and (d)
the  amount  of sales, gross receipts or similar taxes imposed on Promus Hotels,
Inc.  as a result of each payment described above. The 4% marketing contribution
is  subject  to  change  by  Promus Hotels, Inc. from time to time. Furthermore,
there  is no assurance that the marketing contribution from a hotel will be used
to  fund  advertising or marketing with respect to the hotel actually making the
contribution.

     Under  the license agreements, Promus Hotels, Inc. may require Apple Suites
Management  to  upgrade  hotel  facilities  from  time  to  time to meet current
standards,  as  then  specified  in  the  Standards Manual. We expect to pay the
costs  of  any  required  upgrades  from the proceeds of our ongoing offering of
common  shares,  although  there  can be no assurance that such proceeds will be
sufficient for this purpose.

HOTEL MANAGEMENT AGREEMENTS

     Each  of  our  hotels  is  being  managed  by  Promus  Hotels,  Inc.  or an
affiliate.  To  simplify  the following discussion, the manager will be referred
to  as "Promus Hotels." The management of our hotels is governed by separate and
substantially similar management agreements with Apple Suites Management.

     The  management  agreements  require Promus Hotels to operate the hotels in
conformity  with  the  hotel  license  agreements described above. Promus Hotels
will  be  responsible  for directing the day-to-day activities of the hotels and
establishing  policies  and  procedures relating to the management and operation
of the hotels.

     As  part of its responsibilities for directing the day-to-day activities of
the  hotels,  Promus  Hotels will hire, supervise and determine the compensation
and  terms  of  employment  of  all  hotel  personnel.  Promus  Hotels also will
determine  the  terms  for  admittance,  room  rates and all use of hotel rooms.
Promus  Hotels will select and purchase all operating equipment and supplies for
the  hotels. Promus Hotels will be responsible for (a) advertising and promoting
the  hotels  in  coordination  with  the  requirements of the license agreements
described  above;  and  (b)  obtaining  and maintaining any permits and licenses
required to operate the hotels.

     Each  year,  Promus Hotels will submit a proposed operating budget for each
hotel  to  Apple  Suites Management for its approval. Each budget will include a
business  plan  describing the business objectives and strategies for each hotel
for  the  period covered by the budget. In addition, Promus Hotels will submit a
recommended  capital  budget  to  Apple  Suites Management for its approval. The
capital  budget  will apply to furnishings, equipment and ordinary hotel capital
replacements  needed  to operate the hotels in accordance with the hotel license
agreements.  At  a  minimum,  each  year's  budget for capital improvements will
provide  for  capital  expenditures  that  are  required  to  meet  the  minimum
standards  of  the hotel license agreement, subject to the following limits: (a)
3% of adjusted gross revenues for the first full year after the commencement


                                      S-14
<PAGE>

of  the  management  agreement; (b) 4% of adjusted gross revenues for the second
full  year  after  the  commencement  of the management agreement; and (c) 5% of
adjusted gross revenues for each year thereafter.

     In  exchange  for  performing  the  services described above, Promus Hotels
will  receive  a  management fee, payable monthly. The management fee will equal
4%  of adjusted gross revenues. Adjusted gross revenues are defined generally as
all  revenues  derived from the hotels, as reduced by (a) refunds; (b) sales and
other  similar  taxes;  (c)  proceeds  from the sale or other disposition of the
hotels,  furnishings  and  other  capital assets; (d) fire and extended coverage
insurance  proceeds;  (e) credits or refunds made to customers; (f) condemnation
awards;  (g) proceeds of financing or refinancing of the hotels; (h) interest on
bank  accounts;  and  (i)  gratuities  or  service charges added to a customer's
bill.

     Prior  to  the second anniversary of the management agreement, a portion of
the   management   fee,  equal  to  1%  of  adjusted  gross  revenues,  will  be
subordinated  to payment of a basic return to Apple Suites Management. The basic
return  is  generally  equal  to  11%  of the purchase price for each hotel (and
related acquisition costs).

     Each  management  agreement  has  a  15-year  term.  However,  Apple Suites
Management  may  terminate any management agreement after its tenth anniversary.
If  it  does  so,  Promus  Hotels  will  be  entitled  to a termination fee. The
termination  fee  generally is equal to (a) the aggregate management fees earned
during  the  preceding  24  months,  if  the  termination occurs after the tenth
anniversary  but  on or before the 14th anniversary of the effective date of the
management  agreement;  or  (b) the average monthly management fee earned during
the  preceding  24  months times the number of full calendar months remaining in
the  term, if the termination occurs after the 14th anniversary of the effective
date of the management agreement.

     In  addition,  if  the  hotel  license  agreement for a particular hotel is
terminated,  Promus Hotels may terminate the corresponding management agreement.
If  Promus  Hotels  terminates the management agreement it will be entitled to a
termination  fee  equal  to  (a) an amount that ranges from $426,690 to $899,000
(depending  on the hotel involved) if the termination occurs within two years of
the  effective  date  of  the  management  agreement;  (b) 150% of the aggregate
monthly   management  fees  earned  during  the  preceding  24  months,  if  the
termination  occurs  after  the  second  anniversary  but on or before the tenth
anniversary  of  the  effective date of the management agreement; (c) 75% of the
aggregate  monthly management fees earned during the preceding 24 months, if the
termination  occurs  after  the  tenth  anniversary  but  on  or before the 14th
anniversary  of  the  effective  date  of  the  management agreement; or (d) the
average  monthly  management fee earned during the preceding 24 months times the
number  of full calendar months remaining in the term, if the termination occurs
after the 14th anniversary of the effective date of the management agreement.

     Beginning  in  the  first  full  calendar  year of operations, Apple Suites
Management  may  terminate  a  management  agreement  if  Promus Hotels fails to
achieve,  in  any two consecutive calendar years, a gross operating profit which
is  at  least equal to 85% of the annual budgeted gross operating profit. Promus
Hotels  can  avoid  termination  by  making  a  cash  payment  to  Apple  Suites
Management that equals the difference


                                      S-15
<PAGE>

between  the  gross  operating  profits  achieved  and 85% of the budgeted gross
operating  profits  for  the second such year. Generally, gross operating profit
is  defined  as  the  amount  by  which adjusted gross revenues exceed operating
costs.

COMFORT LETTERS

     Our  decision  to lease our hotels to Apple Suites Management is based upon
certain  technical  tax  considerations  that  apply to us as a REIT for federal
income  tax  purposes.  To  address operational complexities and other potential
problems  that may arise from using Apple Suites Management as the lessee of our
hotels  and  the  party  to the license agreements and management agreements, we
have  entered  into  separate  and  substantially similar "Comfort Letters" with
Promus  Hotels,  Inc.  with  respect to each hotel. The comfort letters grant us
certain  rights  if  problems  arise  under  such  agreements,  or  if the lease
structure  is  no longer necessary for tax purposes. The chief provisions of the
comfort letters are described below.

     First,  as  long  as  we  are  the owner of the hotel and its corresponding
license  agreement  is in effect, Promus Hotels, Inc. has agreed to notify us of
any  breach  of  any license agreement or management agreement by the lessee. We
will  have  10  days  to  cure  any  monetary  default  and  30 days to cure any
non-monetary  default.  There  is no opportunity to cure defaults not capable of
being  cured (such as bankruptcy of the lessee or a transfer in violation of the
license  agreement),  but  in  such  situation,  a default would occur under the
lease and we would be able to terminate the lease.

     Second,  if  there  is  a default under the lease and we elect to terminate
the  lease,  we  have  the  right,  which  may be exercised within 90 days after
giving  notice  of termination to Promus Hotels, Inc., to enter into a new lease
agreement  with  a  successor lessee. In general, any such successor lessee must
be  majority  owned  and  controlled by us or our affiliates (which includes our
directors  and executive officers), must be a person or entity that has adequate
financial  resources  to  perform  under  the  lease  and  must have a favorable
reputation  for  integrity.  The  successor  lessee  cannot be the franchisor or
operator  of  a  competing  chain  of  hotels. If we enter into a new lease, the
successor  lessee  will  have  a right to enter into a new license agreement and
new  management  agreement  with  Promus  Hotels,  Inc.  for  the balance of the
original  terms  of  those  agreements.  However,  if we are unable to provide a
qualified  successor lessee within such 90-day period, the license agreement may
be  terminated  at the option of Promus Hotels, Inc. and we will be obligated to
pay  liquidated  damages  to  Promus Hotels, Inc. In general, liquidated damages
are  an  amount  equal to the total fees payable under the license agreement for
the  three  years prior to termination. If the hotel has been open for less than
three  years,  the  amount  is equal to the greater of: (a) 36 times the monthly
average  of fees payable for the period during which the hotel has been open; or
(b)  36  times  the amount payable for the last full month of operation prior to
termination.  If  the  hotel  is  open  but has not been in operation for a full
month, liquidated damages equal $3,000 per suite in the hotel.

     Third,  the comfort letters provide that if the income tax rules that apply
to  REITs  are  amended  to permit us to operate the hotel directly, we may give
notice  of  such  tax  change  to  Promus  Hotels,  Inc.  and of our election to
terminate  the  lease.  We  then  have  the  right  to  enter into a new license
agreement  and a new management agreement for a term equal to the balance of the
original terms of such agreements.


                                      S-16
<PAGE>

                           DESCRIPTION OF PROPERTIES

     Each  of  our  hotels  is  an  extended-stay  hotel,  and  is licensed with
Homewood  Suites(Reg.  TM) by Hilton. We believe that the majority of the guests
at  the hotels during the past 12 months have been business travelers. We expect
that this pattern will continue.

     Each  suite  consists  of  a  bedroom  and  a living room, with an adjacent
kitchen  area.  The  basic suite is known as a "Homewood Suite," which generally
has  one  double  or  king-size  bed. Larger suites, known as "Master Suites" or
"Extended  Double  Suites"  are  also available. These suites have larger rooms,
with  either  one  king-size bed or two smaller beds. The largest suites contain
two  separate  bedrooms.  Wheelchair-accessible  suites  are  available  at each
hotel.

     The  suites  have  many  features and amenities in common. Most suites have
ceiling  fans  and  two  color  televisions  (one  in the bedroom and one in the
living  room).  Some  suites  have  fireplaces.  Typical  living  room furniture
includes  a  sofa  (often a fold-out sleeper sofa), coffee table and work/dining
table  with  chairs.  Some  living  rooms contain a recliner and a videocassette
player.  The  kitchens  vary,  but  generally  have  a  microwave, refrigerator,
dishwasher, coffee maker and stove, together with basic cookware and utensils.

     The  hotel  are  marketed,  in  part,  through  the  website  for  Homewood
Suites(Reg.  TM)  by Hilton (http://www.homewood-suites.com), which is generally
available  24 hours a day, seven days a week, around the world. Reservations may
be  made  directly through the web site. The reservation system and the web site
are  linked  to,  and cross-marketed with, the reservation systems and web sites
for  other  hotel  franchises  that  are  owned  and  operated  by  Hilton Hotel
Corporation.  Such  cross-marketing  may  affect  occupancy  at  our  hotels  by
directing travelers or potential guests toward, or away from, our hotels.

     The  hotels  were  actively conducting business on the date of purchase. We
believe  that  the  purchases  were  conducted without materially disrupting any
daily  hotel operations. During the past 12 months, the hotels have been covered
with  property  and  liability  insurance, and we have arranged to continue such
coverage. We believe the hotels are adequately covered by insurance.

                               DALLAS - ADDISON

     The Homewood Suites(Reg. TM) Dallas - Addison is located on a 3.3 acre site
at 4451 Beltline Road, Addison, Texas 75244. The hotel is approximately 15 miles
from  downtown  Dallas and 25 miles  from the  Dallas/Fort  Worth  International
Airport. The hotel opened in July 1990. It has wood frame construction,  with an
exterior of brick veneer and stucco. The hotel consists of four buildings,  each
with two or three stories.  The hotel contains 120 suites, which have a combined
rentable  area of  61,440  square  feet.  The  following  types  of  suites  are
available:

<TABLE>
<CAPTION>
TYPE OF SUITE                          NUMBER AVAILABLE   SQUARE FEET/PER SUITE
------------------------------------- ------------------ ----------------------
<S>                                   <C>                <C>
  Master Suite ......................         24                  590
  Homewood Suite ....................         88                  460
  Two-Bedroom Suite .................          8                  850
</TABLE>

                                      S-17
<PAGE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  136 spaces. The hotel provides complimentary shuttle service
within a 3 mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $400,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and  improvements  will include: upgrading bathrooms and
kitchens,  providing  additional signage and replacing exterior doors. We expect
to  pay  for  the costs of these renovations and improvements with proceeds from
our ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 6.2 nights,
and  approximately  64.3%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy  rates,  expressed  as a percentage, for the last five
years:


                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1995        1996         1997        1998         1999
---------   ----------   ----------   --------   ------------
<S>         <C>          <C>          <C>        <C>
  83.9%         78.4%        78.1%    76.9 %           73.8%

</TABLE>

     During  1999,  the average daily rate per suite was $89.87, and the average
daily  revenue  per available suite was $66.30. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 20.9% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY                           MASTER    MASTER
(NUMBER OF NIGHTS)            HOMEWOOD   (KING)   (DOUBLE)   TWO BEDROOM
---------------------------- ---------- -------- ---------- ------------
<S>                          <C>        <C>      <C>        <C>
   1 to  4 .................    $139      $139      $139        $179
   5 to 11 .................     109       109       109         149
  12 to 29 .................      89        89        89         129
  30 or more ...............      79        79        79         119

</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  36.7%  of the hotel's guests received a corporate
discount.


                                      S-18
<PAGE>

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include:   MBNA,  CSC,  Santa  Fe  International,  Lucent  Technologies,  Lawson
Software,  People  Soft,  Business  Jet,  Stonebridge  Technology  and Acclivus.
During   1999,   the   10   largest  corporate  accounts  were  responsible  for
approximately  6.8%  of  the  hotel's  occupancy.  There  can  be  no assurance,
however,  that  the hotel will continue to receive significant occupancy, or any
occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
     1995           1996          1997          1998           1999
-------------   -----------   -----------   -----------   -------------
<S>             <C>           <C>           <C>           <C>
$   56.35         $ 55.18       $ 54.05       $ 54.25       $   47.26

</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $7,312,316 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
 TAX                                   ASSESSED     TAX RATE        AMOUNT
JURISDICTION                            VALUE      (PER $100)       OF TAX
----------------------------------- ------------- ------------ ----------------
<S>                                 <C>           <C>          <C>
  County of Dallas ................ $8,100,000    0.447699       $  36,263.62
  City of Dallas .................. $8,100,000    1.460530       $ 118,302.93
  Town of Addison ................. $8,100,000    0.384600       $  31,152.60
                                                                 ------------
                                                       TOTAL     $ 185,719.15
                                                                 ============

</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $4,500 or less.

     At  least  five competing hotels are located within two miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks or trade names.) Three of the competing hotels are newer than the
hotel.  The  newer  competing  hotels  have  franchises with Country Inn Suites,
Hilton  Inn  and  Quality  Inns. The other competing hotels have franchises with
Courtyard  by  Marriott  and Residence Inn. We believe that the rates charged by
the  hotel  are  generally  competitive  with  the  rates charged by these other
hotels.   We   are   aware   of  ongoing  or  proposed  construction  for  three
extended-stay  hotels  within  approximately three miles of the hotel. We expect
these  new  hotels  to be franchised with Marriott (in two instances) and Budget
Suites.

                          DALLAS - IRVING/LAS COLINAS

     The  Homewood  Suites(Reg.  TM) Dallas - Irving/Las Colinas is located on a
3.4  acre  site  at  4300  Wingren  Drive,  Irving,  Texas  75039.  The hotel is
approximately  11  miles  from downtown Dallas and 10 miles from the Dallas/Fort
Worth International Airport.

     The  hotel  opened in January 1990. It has wood frame construction, with an
exterior  of  brick  veneer, stucco, and wood siding. The hotel consists of five
buildings,  each with two or three stories. The hotel contains 136 suites, which
have  a  combined  rentable  area  of 80,144 square feet. The following types of
suites are available:


                                      S-19
<PAGE>

<TABLE>
<CAPTION>
TYPE OF SUITE                         NUMBER AVAILABLE   SQUARE FEET/PER SUITE
------------------------------------ ------------------ -----------------------
<S>                                  <C>                <C>
  Master Suite .....................          20                 620
  Homewood Suite ...................         108                 560
  Two-Bedroom Suite ................           8                 908

</TABLE>

     The  hotel  offers  a meeting room that accommodates 25 to 30 people, and a
business   center  that  offers  guests  the  use  of  a  personal  computer,  a
photocopier  and  an  electric  typewriter.  Recreational  facilities include an
outdoor  pool,  a  whirlpool, a basketball court and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  181 spaces. The hotel provides complimentary shuttle service
within a 3 mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $450,000  on  renovations  or  improvements.  We  expect that the
principal   renovations  and  improvements  will  include  upgrading  bathrooms,
repairing  the  parking lot and improving the meeting room. We expect to pay for
the  costs  of these renovations and improvements with proceeds from our ongoing
offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 4.5 nights,
and  approximately  69.3%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy  rates,  expressed  as a percentage, for the last five
years:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1995        1996         1997         1998          1999
---------   ----------   ----------   ----------   ------------
<S>         <C>          <C>          <C>          <C>
  75.2%         75.2%        77.8%        75.8%          76.4%

</TABLE>

     During  1999,  the average daily rate per suite was $94.71, and the average
daily  revenue  per available suite was $72.35. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 19.9% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY
(NUMBER OF NIGHTS)              HOMEWOOD   MASTER   TWO BEDROOM
------------------------------ ---------- -------- ------------
<S>                            <C>        <C>      <C>
   1 to  4 ...................    $134      $134       $174
   5 to 12 ...................     119       119        159
  13 to 29 ...................     109       109        149
  30 or more .................      89        89        129

</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay under certain


                                      S-20
<PAGE>

corporate  accounts.  These  discounts  are  often negotiated with the corporate
customer  and  vary  from  account  to  account.  During  1999, we estimate that
approximately 65.4% of the hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include:  GTE,  SAP  America,  Amdocs,  Ernst & Young, Sprint, Oracle Corp., The
Associates,  Caltex,  Associates Corp. of North America and Olympus America Inc.
During   1999,   the   10   largest  corporate  accounts  were  responsible  for
approximately  25% of the hotel's occupancy. There can be no assurance, however,
that   the  hotel  will  continue  to  receive  significant  occupancy,  or  any
occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
     1995           1996          1997          1998           1999
-------------   -----------   -----------   -----------   -------------
<S>             <C>           <C>           <C>           <C>
$ 42.17         $ 44.42       $ 46.85       $ 47.48       $ 44.81

</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $8,292,872 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
 TAX                                                 ASSESSED     TAX RATE        AMOUNT
JURISDICTION                                          VALUE      (PER $100)       OF TAX
------------------------------------------------- ------------- ------------ ----------------
<S>                                               <C>           <C>          <C>
         County of Dallas ....................... $9,519,990    0.447699       $  42,620.90
         City of Irving ......................... $9,519,990    0.488000       $  46,457.55
         Irving School District ................. $9,519,990    1.668400       $ 158,831.51
         Dallas County Utility District ......... $9,519,990    1.189800       $ 113,268.84
                                                                               ------------
                                                                   TOTAL       $ 361,178.80
                                                                               ============

</TABLE>

     We  estimate  that  the annual real estate tax on the expected improvements
will be approximately $8,500 or less.

     At  least  five  competing  hotels  are  located  within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer   than  the  hotel.  The  newer  competing  hotels  have  franchises  with
AmeriSuites,  StudioPlus and Summerfield Suites. The other competing hotels have
franchises  with  Harvey  Hotel  Suites  and  Residence Inn. We believe that the
rates  charged  by the hotel are generally competitive with the rates charged by
these  other  hotels.  We  are aware of ongoing or proposed construction for two
extended-stay  hotels  within  approximately five miles of the hotel. We have no
definite franchising information for these hotels.


                                      S-21
<PAGE>

                             NORTH DALLAS - PLANO

     The  Homewood Suites(Reg. TM) Dallas - Plano is located on a 2.67 acre site
in  the  Preston  Park  Business Center. Its address is 4705 Old Sheppard Place,
Plano,  Texas  75093.  The  hotel is approximately 23 miles from downtown Dallas
and 20 miles from the Dallas/Fort Worth International Airport.

     The  hotel  opened  in  April 1997. It has wood frame construction, with an
exterior  of  brick veneer and stucco. The hotel consists of a single four-story
building.  The  hotel contains 99 suites, which have a combined rentable area of
50,120 square feet. The following types of suites are available:

<TABLE>
<CAPTION>
TYPE OF SUITE                       NUMBER AVAILABLE     SQUARE FEET/PER SUITE
--------------------------------   ------------------   ----------------------
<S>                                <C>                  <C>
Extended Double Suite ..........           37                    510
Homewood Suite .................           55                    460
Two-Bedroom Suite ..............            7                    850
</TABLE>

     The  hotel  offers  a  meeting  room  that accommodates 20-25 people, and a
business   center  that  offers  guests  the  use  of  a  personal  computer,  a
photocopier  and  an  electric  typewriter.  Recreational  facilities include an
outdoor  pool  and  whirlpool,  an  exercise room, and a sports court. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  123 spaces. The hotel provides complimentary shuttle service
within a 5 mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $28,000  on  renovations  or  improvements.  We  expect  that the
principal  renovations  and  improvements  will  include  interior  upgrades and
landscaping.   We  expect  to  pay  for  the  costs  of  these  renovations  and
improvements with proceeds from our ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 7.5 nights,
and  approximately  63.7%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1997        1998          1999
---------   ----------   ------------
<S>         <C>          <C>
  64.4%         70.9%          71.9%

</TABLE>

     During  1999,  the average daily rate per suite was $79.86, and the average
daily  revenue  per available suite was $57.43. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 16.6% of the hotel's revenue
would be needed to cover its portion of the interest payments.


                                      S-22
<PAGE>

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY                        EXTENDED
(NUMBER OF NIGHTS)         HOMEWOOD    DOUBLE   TWO BEDROOM
------------------------- ---------- --------- ------------
<S>                       <C>        <C>       <C>
      1 to  6 ...........    $109       $109       $149
      7 to 29 ...........      69         69        109
     30 or more .........      59         59         99

</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  49.5%  of the hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  J.C.  Penney,  Dr.  Pepper/7-Up,  Alcatel,  Arco,  Raytheon, State Farm
Insurance,  Rug  Doctor,  Sterling  Software, Oracle Corp and Frito Lay . During
1999,  the  10 largest corporate accounts were responsible for approximately 34%
of  the  hotel's  occupancy.  There can be no assurance, however, that the hotel
will  continue  to  receive  significant  occupancy,  or any occupancy, from the
corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1997           1998           1999
-------------   -----------   -------------
<S>             <C>           <C>
$ 38.87         $ 43.99      $ 41.41
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $4,713,290 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
TAX                                    ASSESSED     TAX RATE        AMOUNT
JURISDICTION                            VALUE      (PER $100)       OF TAX
----------------------------------- ------------- ------------ ----------------
<S>                                 <C>               <C>        <C>
  County of Collin ................  $7,124,145       2.35655    $167,884.04
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $500 or less.

     At  least nine competing hotels are located within five miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or trade names.) Five of the competing hotels are newer than the
hotel.  The  newer competing hotels have franchises with AmeriSuites, Candlewood
Suites,   Homegate  Suites,  Hawthorne  Suites  and  Residence  Inn.  The  other
competing  hotels  have  franchises  with  Courtyard by Marriott (in two cases),
Hampton  Inn  Suites  and  Mainstay Suites. We believe that the rates charged by
the hotel are generally competitive with the rates


                                      S-23
<PAGE>

charged  by these other hotels. We are aware of ongoing or proposed construction
for  three  extended-stay  hotels  within approximately five miles of the hotel.
Although  we  do  not have complete franchising information for these hotels, we
expect  three  of  them  to  be  franchised  with  Doubletree  Suites,  Marriott
Townplace and Weston Suites.

                              RICHMOND - WEST END

     The  Homewood  Suites(Reg. TM) Richmond - West End is located on a 3.8 acre
site  in  the  Innsbrook  Corporate  Center. Its address is 4100 Innslake Drive,
Glen  Allen,  Virginia  23060. The hotel is approximately 14 miles from downtown
Richmond and 20 miles from the Richmond International Airport.

     The  hotel  opened  in May 1998. It has metal stud frame construction, with
an  exterior  of  brick  veneer  and  stucco.  The  hotel  consists  of a single
four-story  building.  The  hotel  contains  123  suites,  which have a combined
rentable  area  of  63,600  square  feet.  The  following  types  of  suites are
available:

<TABLE>
<CAPTION>
TYPE OF SUITE                             NUMBER AVAILABLE   SQUARE FEET/PER SUITE
---------------------------------------- ------------------ ----------------------
<S>                                      <C>                <C>
        Homewood King Suite ............         98                  500
        Homewood Double Suite ..........         18                  500
        Two-Bedroom Suite ..............          7                  800
</TABLE>

     The  hotel  offers  a meeting room that accommodates up to 80 people, and a
business   center  that  offers  guests  the  use  of  a  personal  computer,  a
photocopier  and  an  electric  typewriter.  Recreational  facilities include an
outdoor  pool, a whirlpool and an exercise room. The hotel also contains a guest
convenience  store  and  laundry.  The  hotel  has  its own parking lot with 136
spaces.  The  hotel  provides  complimentary  shuttle  service  within  a 5 mile
radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $100,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and  improvements  will include installing new telephone
system  and  purchasing  new  furniture. We expect to pay for the costs of these
renovations  and  improvements with proceeds from our ongoing offering of common
shares.

     During  1999,  the  average stay at the hotel was approximately 3.1 nights,
and  approximately  52.1%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
1998            1999
---------   ------------
  <S>            <C>
  61.7%          75.2%
</TABLE>

     During  1999,  the average daily rate per suite was $82.95, and the average
daily  revenue  per available suite was $62.41. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note we executed in connection with our


                                      S-24
<PAGE>

purchase  of  the hotel. There can be no assurance, however, the proceeds of the
offering  will be sufficient to permit such payments of principal. Assuming that
no  principal  payments  are made until the maturity of the promissory note, and
that  the  hotel  continues  to  have  the  level  of  revenue  specified above,
approximately  21.4% of the hotel's revenue would be needed to cover its portion
of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY                 HOMEWOOD      HOMEWOOD
(NUMBER OF NIGHTS)            (KING BED)   (DOUBLE BED)   TWO BEDROOM
---------------------------- ------------ -------------- ------------
<S>                              <C>           <C>           <C>
   1 to  4 .................     $114          $114          $154
   5 to 29 .................       84            84           124
  30 to 89 .................       74            74           114
  90 or more ...............       74            74           114
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  79%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Target,  Capital One, Circuit City, First Union National Bank, Virginia
Power,  Owens  Minor,  Saxon  Mortgage  Corp.,  Promus  Hotels, Inc., Deloitte &
Touche  and  Old  Dominion  Electric  Cooperative.  During  1999, the 10 largest
corporate  accounts  were  responsible  for  approximately  55%  of  the hotel's
occupancy.  There  can be no assurance, however, that the hotel will continue to
receive  significant  occupancy,  or  any occupancy, from the corporate accounts
identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1998            1999
-------------   -------------
<S>             <C>
$   37.80         $   44.06
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $8,461,493 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
TAX                                      ASSESSED     TAX RATE        AMOUNT
JURISDICTION                              VALUE      (PER $100)       OF TAX
------------------------------------- ------------- ------------ ---------------
<S>                                    <C>              <C>        <C>
  County of Henrico .................  $5,806,300       0.9400     $54,579.22
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $500 or less.


                                      S-25
<PAGE>

     At  least  seven competing hotels are located within one mile of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks or trade names.) Three of the competing hotels are newer than the
hotel.  The  newer  competing  hotels  have  franchises  with Candlewood Suites,
Comfort  Suites  and  Courtyard  by  Marriott.  The  other competing hotels have
franchises  with  AmeriSuites, Hampton Inn, Homestead Village and Residence Inn.
We  believe  that  the rates charged by the hotel are generally competitive with
the  rates  charged  by  these other hotels. We are aware of ongoing or proposed
construction  for three extended-stay hotels within approximately three miles of
the  hotel.  We  expect  these  new  hotels  to  be  franchised with Holiday Inn
Express, Hilton Garden Inn and Marriott.

                         ATLANTA - GALLERIA/CUMBERLAND

     The  Homewood Suites(Reg. TM) Atlanta - Galleria/Cumberland is located on a
3.7  acre  site  at  3200  Cobb  Parkway,  Atlanta,  Georgia 30339. The hotel is
approximately  17  miles  from downtown Atlanta and 35 miles from the Hartsfield
Atlanta International Airport.

     The  hotel  opened  in  July  1990. It has wood frame construction, with an
exterior  of brick veneer and wood siding. The hotel consists of four buildings,
each  with  two  or  three  stories. The hotel contains 124 suites, which have a
combined  rentable area of 85,600 square feet. The following types of suites are
available:

<TABLE>
<CAPTION>
TYPE OF SUITE                          NUMBER AVAILABLE   SQUARE FEET PER SUITE
------------------------------------- ------------------ ----------------------
<S>                                   <C>                <C>
  Master Suite ......................         96                    700
  Homewood Suite ....................         24                    600
  Two-Bedroom Suite .................          4                  1,000
</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  15  to 20 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  150 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $285,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and  improvements  will  include  carpet replacement and
furniture  acquisitions (sofas, recliners and televisions). We expect to pay for
the  costs of these renovations and improvements with proceeds obtained from our
ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 4.7 nights,
and  approximately  72%  of  the  guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy  rates,  expressed  as a percentage, for the last five
years:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1995        1996         1997         1998          1999
---------   ----------   ----------   ----------   ------------
<S>         <C>          <C>          <C>          <C>
  76.7%     71.7%        77.2%        77.4%          79.2%
</TABLE>

                                      S-26
<PAGE>

     During  1999,  the average daily rate per suite was $86.62, and the average
daily  revenue  per available suite was $68.64. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 20.1% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY
(NUMBER OF NIGHTS)              HOMEWOOD   MASTER   TWO BEDROOM
------------------------------ ---------- -------- ------------
<S>                            <C>        <C>      <C>
   1 to  4 ...................    $119      $119       $159
   5 to 11 ...................     109       109        149
  12 to 29 ...................      92        92        132
  30 or more .................      79        79        119
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  39%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Boeing,  J.D. Edwards & Company, SITA, Worldspan, Sprint, IBM, Lockheed
Martin  Corporation,  Southcorp,  Atlantic  Envelope  Corp.  and Concert. During
1999,  the  10  largest  corporate  accounts  were responsible for approximately
12.8%  of  the  hotel's  occupancy. There can be no assurance, however, that the
hotel  will  continue  to  receive significant occupancy, or any occupancy, from
the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
     1995           1996          1997          1998           1999
-------------   -----------   -----------   -----------   -------------
<S>             <C>           <C>           <C>           <C>
$   34.44         $ 34.16       $ 36.45       $ 36.57       $   36.29
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $7,445,773 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
 TAX                          ASSESSED       TAXABLE          TAX          AMOUNT
JURISDICTION                   VALUE      PORTION (40%)      RATE          OF TAX
-------------------------- ------------- --------------- ------------ ---------------
<S>                        <C>           <C>             <C>          <C>
     Cobb County .........  $5,217,693      $2,087,077       0.03427    $ 71,524.14
</TABLE>


                                      S-27
<PAGE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $3,900 or less.

     At  least  seven  competing  hotels  are  located within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer  than the hotel. The newer competing hotels have franchises with Homestead
Village,  Sheraton  Suites  and  Summer  Suites. The other competing hotels have
franchises  with  Courtyard  by  Marriott,  Embassy Suites, Hawthorne Suites and
Residence  Inn.  We  believe  that  the rates charged by the hotel are generally
competitive  with  the  rates charged by these other hotels. We are aware of one
proposed   construction   project   to   build  an  extended-stay  hotel  within
approximately  one mile of the hotel. We expect this hotel to be franchised with
Hampton Inn Suites.

                              ATLANTA - PEACHTREE

     The  Homewood Suites(Reg. TM) Atlanta - Peachtree is located on a 3.45 acre
site   at  450  Technology  Parkway,  Norcross,  Georgia  30092.  The  hotel  is
approximately  25  miles  from downtown Atlanta and 35 miles from the Hartsfield
Atlanta International Airport.

     The  hotel opened in February 1990. It has wood frame construction, with an
exterior  of brick veneer and wood siding. The hotel consists of four buildings,
each  with one, two or three stories. The hotel contains 92 suites, which have a
combined  rentable area of 53,920 square feet. The following types of suites are
available:

<TABLE>
<CAPTION>
            TYPE OF SUITE              NUMBER AVAILABLE   SQUARE FEET PER SUITE
------------------------------------- ------------------ ----------------------
<S>                                   <C>                <C>
  Master Suite ......................         12                    650
  Homewood Suite ....................         76                    550
  Two-Bedroom Suite .................          4                  1,080
</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  117 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $500,000  on  renovations  or  improvements.  We  expect that the
principal   renovations   and  improvements  will  include  carpet  replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping.   We   expect  to  pay  for  the  costs  of  these  renovations  and
improvements  with proceeds obtained from our ongoing offering of common shares.

     During  1999, the average stay at the hotel was approximately 5 nights, and
approximately  56%  of  the  guests  have  stayed  for  five  nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy  rates,  expressed  as a percentage, for the last five
years:


                                      S-28
<PAGE>

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1995        1996         1997         1998          1999
---------   ----------   ----------   ----------   ------------
<S>         <C>          <C>          <C>          <C>
  79.5%         77.4%        74.8%        72.9%          70.1%

</TABLE>

     During  1999,  the average daily rate per suite was $81.17, and the average
daily  revenue  per available suite was $56.86. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 13.5% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY
 (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
--------------------   ----------   --------   ------------
<S>                    <C>          <C>        <C>
  1 to 4                   $99         $99         $139
  5 to 11                   85          85          125
  12 to 29                  75          75          115
  30 or more                59          59           99
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  42%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Hitachi,  Perkin  Elmer  Corporation,  CIBA  Vision, Ultimate Software,
Valmet,  Federated  Systems,  IBM,  Sunds  Defibrator, Unisys and Mizuno. During
1999,  the  10  largest  corporate  accounts  were responsible for approximately
13.2%  of  the  hotel's  occupancy. There can be no assurance, however, that the
hotel  will  continue  to  receive significant occupancy, or any occupancy, from
the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
for the last five years:

<TABLE>
<CAPTION>
     1995           1996          1997          1998           1999
-------------   -----------   -----------   -----------   -------------
<S>             <C>           <C>           <C>           <C>
$ 42.53         $ 47.16       $ 45.42       $ 41.95       $ 35.41
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $2,911,697 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.


                                      S-29
<PAGE>

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
                         ASSESSED         TAXABLE            TAX         AMOUNT
TAX JURISDICTION          VALUE        PORTION (40%)        RATE         OF TAX
-------------------   -------------   ---------------   ------------   ----------
<S>                   <C>             <C>               <C>            <C>
  Gwinnett County      $5,688,440        $2,275,380         0.03225     $73,381
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $3,300 or less.

     At  least six competing hotels are located within three miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks or trade names.) Three of the competing hotels are newer than the
hotel.  The  newer  competing  hotels  have  franchises with AmeriSuites, Hilton
Garden  Inn  and  Residence Inn. The other competing hotels have franchises with
Courtyard  by  Marriott,  Marriott  and  Holiday  Inn. We believe that the rates
charged  by  the hotel are generally competitive with the rates charged by these
other  hotels.  To  our knowledge, no extended-stay hotels are being constructed
within five miles of the hotel.

                            BALTIMORE - BWI AIRPORT

     The  Homewood  Suites(Reg. TM) Baltimore - BWI Airport is located on a 4.69
acre  site  at  1181  Winterson  Road,  Linthicum,  Maryland 21090. The hotel is
approximately   8   miles   from   downtown  Baltimore  and  2  miles  from  the
Baltimore-Washington International Airport.

     The  hotel opened in March 1998. It has concrete masonry construction, with
a  stucco  exterior.  The  hotel consists of one building with four stories. The
hotel  contains 147 suites, which have a combined rentable area of 75,600 square
feet. The following types of suites are available:

<TABLE>
<CAPTION>
         TYPE OF SUITE            NUMBER AVAILABLE     SQUARE FEET PER SUITE
------------------------------   ------------------   ----------------------
<S>                              <C>                  <C>
  Master Suite ...............            20                   500
  Homewood Suite .............           120                   500
  Two-Bedroom Suite ..........             7                   800

</TABLE>

     The  hotel  offers a 40-seat breakfast/lounge area, and three meeting rooms
that  accommodate up to 125 people, and a business center that offers guests the
use   of  a  personal  computer,  a  photocopier  and  an  electric  typewriter.
Recreational  facilities  include  an  outdoor pool, a whirlpool and an exercise
room.  The  hotel also contains a guest convenience store and laundry. The hotel
has  its  own  parking  lot  with  157  spaces. The hotel provides complimentary
shuttle service within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $60,000  on  renovations  or  improvements.  We  expect  that the
principal   renovations   and  improvements  will  include  carpet  replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping.   We   expect  to  pay  for  the  costs  of  these  renovations  and
improvements  with proceeds obtained from our ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 7.5 nights,
and  approximately  67.9%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:


                                      S-30
<PAGE>

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1998         1999
---------   ------------
<S>         <C>
  67.0%           83.2%
</TABLE>

     During  1999,  the average daily rate per suite was $94.17, and the average
daily  revenue  per available suite was $78.39. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 24.8% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY
(NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
--------------------   ----------   --------   ------------
<S>                    <C>          <C>        <C>
  1 to 4                  $129        $129         $169
  5 to 11                  119         229          159
  12 to 29                 109         109          149
  30 or more                89          89          129
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  93%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Defense  Security  Services,  Gap,  Ciera,  Northcorp Grumman, National
Security  Agency,  Boeing,  International  Paper,  Lockheed  Martin Corporation,
Dept.  of  Defense  and  Carmax.  During 1999, the 10 largest corporate accounts
were  responsible  for  approximately 13% of the hotel's occupancy. There can be
no  assurance,  however,  that  the  hotel  will continue to receive significant
occupancy, or any occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1998            1999
-------------   -------------
<S>             <C>
$   33.46         $   55.64
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax basis of $14,719,686 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.


                                      S-31
<PAGE>

     The  following table summarizes the hotel's real estate tax information for
1999  (and  is  based on a formula that uses the assessed values for the current
and prior years to determine a separate taxable amount):

<TABLE>
<CAPTION>
                                             ASSESSED         ASSESSED       TAXABLE      TAX RATE        AMOUNT
TAX JURISDICTION                           VALUE (1999)     VALUE (1998)      AMOUNT     (PER $100)       OF TAX
---------------------------------------   --------------   -------------- ------------- ------------ ----------------
<S>                                        <C>              <C>            <C>               <C>       <C>
State of Maryland/Anne Arundel County      $11,085,900      $10,316,100    $4,229,080        2.57      $108,687.36
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $800 or less.

     At  least  five competing hotels are located within two miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or  trade  names.) One of the competing hotels is newer than the
hotel.  The  newer  competing  hotel has a franchise with Candlewood Suites. The
other  competing  hotels  have  franchises  with  AmeriSuites,  Comfort  Suites,
DoubleTree  Suites  and  Residence Inn. We believe that the rates charged by the
hotel  are  generally  competitive with the rates charged by these other hotels.
We  are  aware  of ongoing or proposed construction for two extended-stay hotels
within  approximately seven miles of the hotel. We expect these new hotels to be
franchised with Hilton Garden Inn and Town Place Suites.

                                  CLEARWATER

     The  Homewood  Suites(Reg. TM) Clearwater is located on a 5.91 acre site at
2233  Ulmerton  Road,  Clearwater,  Florida 33762. The hotel is approximately 12
miles   from   downtown  Tampa/St.  Petersburg  and  15  miles  from  the  Tampa
International Airport.

     The  hotel  opened  in February 1998. It has concrete masonry construction,
with  a  stucco  exterior. The hotel consists of one buildings with two stories.
The  hotel  contains  112  suites,  which  have a combined area of 58,400 square
feet. The following types of suites are available:

<TABLE>
<CAPTION>
            TYPE OF SUITE             NUMBER AVAILABLE   SQUARE FEET PER SUITE
------------------------------------ ------------------ ----------------------
<S>                                  <C>                <C>
    Homewood King Suite ............         88                  500
    Homewood Double Suite ..........         16                  500
    Two-Bedroom Suite ..............          8                  800

</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  up  to 75 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  118 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $15,000  on  renovations  or  improvements.  We  expect  that the
principal  renovations  and improvements will include carpet replacement, common
area  upgrades  and  bathroom  upgrades. We expect to pay for the costs of these
renovations  and  improvements  with proceeds obtained from our ongoing offering
of common shares.


                                      S-32
<PAGE>

     During  1999,  the  average stay at the hotel was approximately 2.9 nights,
and  approximately  45%  of  the  guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1998         1999
---------   ------------
<S>         <C>
  63.4%           75.8%
</TABLE>

     During  1999,  the average daily rate per suite was $89.68, and the average
daily  revenue  per available suite was $67.93. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above,  approximately  24% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY       HOMEWOOD     HOMEWOOD       TWO
 (NUMBER OF NIGHTS)       KING        DOUBLE      BEDROOM
--------------------   ----------   ----------   --------
<S>                    <C>          <C>          <C>
  1 to 4                  $109         $109        $149
  5 to 11                   99           99         139
  12 to 29                  99           89         129
  30+                       69           69         109
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  78.7%  of the hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Raymond  James,  Home Shopping Network, Lucent Technologies, Tech Data,
Honeywell,   Unisys,  Franklin  Templeton  Group,  PSCU,  Raytheon  and  Digital
Lightwave.  During  1999, the 10 largest corporate accounts were responsible for
approximately  31% of the hotel's occupancy. There can be no assurance, however,
that   the  hotel  will  continue  to  receive  significant  occupancy,  or  any
occupancy, from the corporate accounts identified above.


                                      S-33
<PAGE>

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1998            1999
-------------   -------------
<S>             <C>
$   35.31         $   47.55
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $7,561,172 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
                         ASSESSED        TAX RATE          AMOUNT
TAX JURISDICTION          VALUE        (PER $1000)         OF TAX
-------------------   -------------   -------------   ---------------
<S>                    <C>                <C>           <C>
  Pinellas County      $4,312,200         22.9033       $98,763.61
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $180 or less.

     At  least  seven  competing  hotels  are  located within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer   than  the  hotel.  The  newer  competing  hotels  have  franchises  with
Candlewood  Suites,  Fairfield  Inn  and  Town Place Suites. The other competing
hotels  have  franchises  with  Courtyard  by  Marriott,  Holiday Inn Select, La
Quinta  Inns  and  Residence Inn. We believe that the rates charged by the hotel
are  generally  competitive with the rates charged by these other hotels. We are
aware  of  ongoing or proposed construction for four extended-stay hotels within
approximately  three  miles  of  the  hotel.  We  expect  these new hotels to be
franchised  with  Hawthorn  Suites,  Radisson  Suites,  Spring  Hill  Suites and
Woodbridge Suites.

                               DETROIT - WARREN

     The  Homewood  Suites(Reg.  TM)  Detroit - Warren is located on a 2.84 acre
site  at  30180  N.  Civic  Center  Drive,  Warren, Michigan 48093. The hotel is
approximately  17  miles  from  downtown  Detroit  and 31 miles from the Detroit
Metropolitan Wayne County Airport.

     The  hotel  opened  in  March  1990. It has wood frame construction, with a
plaster  and  wood  trim  exterior.  The hotel consists of three buildings, each
with  one,  two  or  three  stories.  The hotel contains 76 suites, which have a
combined  rentable area of 31,520 square feet. The following types of suites are
available:

<TABLE>
<CAPTION>
          TYPE OF SUITE           NUMBER AVAILABLE   SQUARE FEET PER SUITE
-------------------------------- ------------------ ----------------------
<S>                              <C>                <C>
    Master Suite ...............          8                  540
    Homewood Suite .............         60                  360
    Two-Bedroom Suite ..........          8                  700
</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities


                                      S-34
<PAGE>

include  an  outdoor  pool,  a  whirlpool  and  an exercise room. The hotel also
contains  a  guest  convenience store and laundry. The hotel has its own parking
lot  with  77  spaces. The hotel provides complimentary shuttle service within a
five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $330,000  on  renovations  or  improvements.  We  expect that the
principal  renovations  and  improvements  will include carpet repairs, sidewalk
and  parking area repairs, common area upgrades and exercise equipment upgrades.
We  expect  to  pay  for  the  costs  of these renovations and improvements with
proceeds obtained from our ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 6.2 nights,
and  approximately  55.9%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy  rates,  expressed  as a percentage, for the last five
years:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1995        1996         1997         1998          1999
---------   ----------   ----------   ----------   ------------
<S>         <C>          <C>          <C>          <C>
  71.5%         71.6%        80.3%        76.2%          74.3%

</TABLE>

     During  1999,  the average daily rate per suite was $88.11, and the average
daily  revenue  per available suite was $65.46. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 15.2% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY
 (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
--------------------   ----------   --------   ------------
<S>                    <C>          <C>        <C>
  1 to 6                  $104        $104         $144
  7 to 29                   95          95          135
  30 to 89                  89          89          129
  90 or more                79          79          119
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  59%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  General  Motors,  Raytheon,  Chrysler,  Ernst  &Young,  Optima Package,
Electronic  Systems,  Boeing,  Chrysler  First, IBM, PBS and J. Liebherr Machine
Tool. During 1999, the 10 largest


                                      S-35
<PAGE>

corporate  accounts  were  responsible  for  approximately  19.6% of the hotel's
occupancy.  There  can be no assurance, however, that the hotel will continue to
receive  significant  occupancy,  or  any occupancy, from the corporate accounts
identified above.

     The  table  below shows the average effective annual rental per square foot
since for the last five years:

<TABLE>
<CAPTION>
     1995           1996          1997          1998           1999
-------------   -----------   -----------   -----------   -------------
<S>             <C>           <C>           <C>           <C>
$   45.37         $ 49.68       $ 57.14       $ 58.75       $   57.61

</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $3,755,879 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
                          ASSESSED        TAX RATE
TAX JURISDICTION           VALUE         (PER $100)      AMOUNT OF TAX
--------------------   -------------   --------------   --------------
<S>                    <C>             <C>              <C>
  County of Macomb     $1,131,410           5.0171       $  5,676.40
  City of Warren       $1,131,410          16.0468       $ 18,155.51
  School District      $1,131,410          28.6050       $ 32,363.98
                                                         -----------
                                           TOTAL         $ 56,195.89
                                                         ===========

</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $8,200 or less.

     At  least  five  competing  hotels  are  located  within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Three of the competing hotels are
newer  than  the hotel. The newer competing hotels have franchises with Extended
Stay  America,  Residence  Inn  and Studio Plus. The other competing hotels have
franchises  with  Best  Western  and  Courtyard by Marriott. We believe that the
rates  charged  by the hotel are generally competitive with the rates charged by
these  other  hotels.  We  are aware of ongoing or proposed construction for two
extended-stay  hotels  within  approximately  five miles of the hotel. We expect
these new hotels to be franchised with Red Roof Inn and Sleep Inn.

                           SALT LAKE CITY - MIDVALE

     The  Homewood Suites(Reg. TM) Salt Lake City - Midvale is located on a 3.44
acre  site  at  844  E.  North  Union  Avenue, Midvale, Utah 84047. The hotel is
approximately  11  miles from downtown Salt Lake City and 15 miles from the Salt
Lake City International Airport.

     The  hotel  opened  in November 1996. It has concrete masonry construction,
with  an  aluminum  siding  exterior.  The  hotel consists of one buildings with
three  stories.  The  hotel  contains  98 suites, which have a combined rentable
area of 60,070 square feet. The following types of suites are available:


                                      S-36
<PAGE>

<TABLE>
<CAPTION>
            TYPE OF SUITE                NUMBER AVAILABLE     SQUARE FEET PER SUITE
-------------------------------------   ------------------   -----------------------
<S>                                     <C>                  <C>
  Master Suite ......................           21                    590
  Homewood Suite ....................           71                    590
  Two-Bedroom Suite .................            6                    965
</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  110 spaces. The hotel provides complimentary shuttle service
within a five mile radius.

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $72,000  on  renovations  or  improvements.  We  expect  that the
principal   renovations   and  improvements  will  include  carpet  replacement,
landscaping,  parking  lot restriping and common area upgrades. We expect to pay
for  the costs of these renovations and improvements with proceeds obtained from
our ongoing offering of common shares.

     During  1999,  the  average stay at the hotel was approximately 3.5 nights,
and  approximately  47.7%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1997        1998          1999
---------   ----------   ------------
<S>         <C>          <C>
  51.1%         63.8%          63.5%
</TABLE>

     During  1999,  the average daily rate per suite was $89.03, and the average
daily  revenue  per available suite was $56.55. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 16.2% of the hotel's revenue
would be needed to cover its portion of the interest payments.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY       HOMEWOOD     HOMEWOOD
(NUMBER OF NIGHTS)       (KING)      (DOUBLE)     MASTER     TWO BEDROOM
--------------------   ----------   ----------   --------   ------------
<S>                    <C>          <C>          <C>        <C>
  1 to 4                   $99          $99         $99         $139
  5 to 12                   89           89          89          129
  13 to 29                  79           79          99          119
  30 or more                69           69          69          109
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay under certain


                                      S-37
<PAGE>

corporate  accounts.  These  discounts  are  often negotiated with the corporate
customer  and  vary  from  account  to  account.  During  1999, we estimate that
approximately 49% of the hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  American  Express,  The  Associates, Meridian Diagnostics, Regency Blue
Cross,  Cimetrix,  Baxter  Healthcare,  Fed-Ex,  Onyx  Acceptance, 3M and United
Healthcare.  During 1999, the 10 largest corporate accounts were responsible for
approximately  10% of the hotel's occupancy. There can be no assurance, however,
that   the  hotel  will  continue  to  receive  significant  occupancy,  or  any
occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1997           1998           1999
-------------   -----------   -------------
<S>             <C>           <C>
$   27.30         $ 35.09       $   33.67

</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $4,657,834 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
                             ASSESSED        TAX RATE          AMOUNT
TAX JURISDICTION              VALUE        (PER $1000)         OF TAX
-----------------------   -------------   -------------   ---------------
<S>                       <C>             <C>             <C>
  County of Salt Lake      $5,632,000         0.013595      $ 76,567.04

</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $500 or less.

     At  least five competing hotels are located within five miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or trade names.) None of the competing hotels are newer than the
hotel.  The  other  competing  hotels  have  franchises  with Candlewood Suites,
Courtyard  by Marriott, Crystal Inn and Residence Inn (in two cases). We believe
that  the  rates  charged  by the hotel are generally competitive with the rates
charged  by  these  other hotels. We are aware of proposed construction to build
one  extended-stay  hotel  within  approximately  three  miles  of the hotel. We
expect this hotel to be franchised with Microtel.

                              JACKSON - RIDGELAND

     The  Homewood  Suites(Reg. TM) Jackson - Ridgeland is located on a 3.9 acre
site   at  853  Centre  Street,  Ridgeland,  Mississippi  39157.  The  hotel  is
approximately  10  miles  from  downtown  Jackson  and 15 miles from the Jackson
Municipal Airport.


                                      S-38
<PAGE>

     The  hotel  opened  in  February  1997.  It has wood frame construction and
consists  of a single building with three stories. The hotel contains 91 suites,
which  have  a combined rentable area of 41,729 square feet. The following types
of suites are available:

<TABLE>
<CAPTION>
          TYPE OF SUITE           NUMBER AVAILABLE   SQUARE FEET PER SUITE
-------------------------------- ------------------ ----------------------
<S>                              <C>                <C>
    Master Suite ...............         56               406 to 510
    Homewood Suite .............         29               458 to 557
    Two-Bedroom Suite ..........          6                  690

</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  45  to 50 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  108 spaces. The hotel provides complimentary shuttle service
within a five mile radius (and to the airport).

     We  believe  that  the  hotel  has  been  generally  well maintained and is
generally  in  very  good  condition.  Over the next 12 months, we plan to spend
approximately  $58,000  on  renovations  or  improvements.  We  expect  that the
principal   renovations   and  improvements  will  include  carpet  replacement,
furniture  replacement,  bathroom  upgrades  and  parking  lot  resurfacing  and
restriping.   We   expect  to  pay  for  the  costs  of  these  renovations  and
improvements  with proceeds obtained from our ongoing offering of common shares.


     During  1999,  the  average stay at the hotel was approximately 3.2 nights,
and  approximately  47.4%  of the guests have stayed for five nights or more. In
general,  occupancy  at  the  hotel  is  not seasonal. The following table shows
average  daily  occupancy rates, expressed as a percentage, since the opening of
the hotel:

                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)

<TABLE>
<CAPTION>
   1997        1998          1999
---------   ----------   ------------
<S>         <C>          <C>
  63.8%         80.6%          77.6%
</TABLE>

     During  1999,  the average daily rate per suite was $81.96, and the average
daily  revenue  per available suite was $63.63. As explained above, revenue from
the  hotel's  operations  will  be used to pay interest due under the promissory
note  we  executed in connection with our purchase of the hotel. There can be no
assurance,  however,  the  proceeds of the offering will be sufficient to permit
such  payments  of principal. Assuming that no principal payments are made until
the  maturity  of  the promissory note, and that the hotel continues to have the
level  of  revenue  specified  above, approximately 17.6% of the hotel's revenue
would be needed to cover its portion of the interest payments.


                                      S-39
<PAGE>

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
   LENGTH OF STAY
 (NUMBER OF NIGHTS)     HOMEWOOD     MASTER     TWO BEDROOM
--------------------   ----------   --------   ------------
<S>                    <C>          <C>        <C>
  1 to 4                   $92         $92         $132
  5 to 11                   82          82          122
  12 to 28                  74          74          114
  29 or more                69          69          109
</TABLE>

     The  hotel offers a weekend discount, which varies by type of suite and may
equal  up to 33% off the basic rate. The discount is not available to guests who
stay  for  five  nights  or  more. The hotel also offers discounts to guests who
stay  under  certain  corporate  accounts.  These discounts are often negotiated
with  the  corporate  customer and vary from account to account. During 1999, we
estimate  that  approximately  65%  of  the  hotel's guests received a corporate
discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include  Fire  Victims,  Entergy,  Baptist  Healthcare, Mississippi Diversified,
Copac,  Athena  Computer  Learning, Ergon, International Paper, Illinois Central
and  Nissan. During 1999, the 10 largest corporate accounts were responsible for
approximately  16% of the hotel's occupancy. There can be no assurance, however,
that   the  hotel  will  continue  to  receive  significant  occupancy,  or  any
occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
     1997           1998           1999
-------------   -----------   -------------
<S>             <C>           <C>
$   33.32         $ 50.70       $   50.65
</TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $5,287,765 and will be depreciated over a life
of  39  years  (or  less,  as  permitted by the Internal Revenue Code) using the
straight-line  method. The basis of the personal property component of the hotel
will  be  depreciated  in accordance with the modified accelerated cost recovery
system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
1999:

<TABLE>
<CAPTION>
                      ESTIMATED VALUE        TAXABLE PORTION           TAX            AMOUNT
TAX JURISDICTION       (TAX PURPOSES)     (OF ESTIMATED VALUE)        RATE            OF TAX
------------------   -----------------   ----------------------   ------------   ---------------
<S>                  <C>                 <C>                      <C>            <C>
  Madison County         $4,044,310             $606,650              0.09917      $ 60,161.48
</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $500 or less.

     At  least six competing hotels are located within seven miles of the hotel.
(The  names  of  the competing franchises, as listed below, may be registered as
service  marks  or  trade  names.) One of the competing hotels is newer than the
hotel.  The  newer  competing  hotel  has a franchise with Townplace Suites. The
other  competing  hotels  have  franchises  with  Residence  Inn,  Cabot  Lodge,
Courtyard  by  Marriott,  Harvey  Hotel  and  Hilton.  We believe that the rates
charged  by  the hotel are generally competitive with the rates charged by these
other  hotels.  We  are  aware of ongoing or proposed construction for up to six
new  extended-stay  hotels  within  12  miles  of the hotel. We expect these new
hotels  to  be  franchised with Comfort Inn, Hawthorne Suites, Jameson Inn, King
Edward Hotel, Hilton Gardens and Springhill Suites.


                                      S-40
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS

GENERAL

     Apple  Suites, Inc. (the "company") owns extended-stay hotels. During 1999,
the  company acquired 11 hotels with 1,218 suites from Promus Hotels, Inc. or an
affiliate.  Promus  Hotels,  Inc.  was  subsequently  acquired  by Hilton Hotels
Corporation  ("Hilton")  and  is  now  a  wholly-owned subsidiary of Hilton. The
hotels  were  acquired  for  an  aggregate  purchase price of $91,426,000. Since
current  federal  income  tax  laws prohibit a real estate investment trust from
actively  operating  hotels,  all  of  the  company's hotels are leased to Apple
Suites  Management,  Inc.  or  its  subsidiary (the "lessee") pursuant to master
hotel  lease  agreements  ("Percentage Leases"). Each Percentage Lease obligates
the  lessee  to  pay  rent equal to the sum of a base rent and a percentage rent
based  on  suite  revenues and sundry other revenues of each hotel. The lessee's
ability  to  make  payments  to the company pursuant to the Percentage Leases is
dependent  primarily  upon  the  operations  of  the  hotels.  See Note 9 to the
consolidated financial statements for further lease information.

     The  lessee  holds  the franchise and market reservation agreement for each
of  the  hotels,  which  are operated as Homewood Suites(Reg. TM) by Hilton. The
lessee  engages  a  third-party  manager,  Promus  Hotels,  Inc.  ("Promus"), to
operate  the  hotels.  The company is externally advised and has contracted with
Apple  Suites Advisors, Inc. (the "Advisor") to manage its day-to-day operations
and  make  investment  decisions.  The  company has contracted with Apple Suites
Realty  Group,  Inc.  ("ASRG")  to provide brokerage and acquisition services in
connection  with  its  hotel  acquisitions. The lessee, the Advisor and ASRG are
all  owned  by  Mr.  Glade  Knight,  the  company's Chairman and Chief Executive
Officer.  See  Note  6  to  the  consolidated  financial  statements for further
information on related party transactions.

RESULTS OF OPERATIONS

Apple Suites, Inc. (The Company)

     Revenues:  As  operations  of  the company commenced effective September 1,
1999  with  the  purchase  of four hotels, a comparison to 1998 is not possible.
During  the  period  ended  December  31,  1999,  the  company  had  revenues of
$2,518,031.  All  of  the company's lease revenue is derived from the Percentage
Leases covering the hotels in operations with the lessee.

     The  company's  other income consists of $158,171 of interest income earned
from  the  investments  of  its  cash  and cash reserves and $10,915 of interest
earned  from  the  promissory  notes  with  the  lessee  for franchise and hotel
supplies.

     Expenses:   The   expenses  of  the  company  consist  of  property  taxes,
insurance,  general  and administrative expenses, interest on notes payable, and
depreciation   on   the  hotels.  Total  expenses,  exclusive  of  interest  and
depreciation,  for  the  period  ended December 31, 1999 were $580,399 or 22% of
total revenue.

     Interest  expense was $1,245,044 for the period ended December 31, 1999 and
represented  interest  on short-term notes payable to Hilton at an interest rate
of 8.5%.

     Depreciation expense was $496,209 for the period ended December 31, 1999.

                                      S-41
<PAGE>

     Taxes,  insurance, and other was $426,592 for the period ended December 31,
1999 or 16% of total revenue.

     General  and  administrative  expense  totaled  6% of total revenues. These
expenses  represent  the administrative expenses of the company. This percentage
is expected to decrease as the company's asset base grows.

Apple Suites Management, Inc. (The Lessee)

     The  lessee  incurred  an operating loss for the period ending December 31,
1999  of  $141,104 primarily due to the timing of the hotel acquisitions and the
seasonality  of  the  hotel  industry.  Historically,  the  hotel  industry  has
seasonal  variations  in  occupancy  that  can  be  expected  to cause quarterly
fluctuations  in  the  company's  lease  revenues,  particularly  in  the fourth
quarter.

     Revenues:   As   operations   commenced  effective  September  1,  1999,  a
comparison  to  1998  is not possible. Total revenues were $5,671,075 consisting
primarily  of  suite revenue, which was $5,335,925 for the period ended December
31, 1999.

     For  the period ended December 31, 1999 the average occupancy rate was 71%,
average  daily  rate  ("ADR") was $83, and revenue per available room ("REVPAR")
was $59.

     Expenses:  Total  expenses  for  the  period  ended  December 31, 1999 were
$5,812,179.  Rent  expense  represents  $2,518,031  or 44% of total revenue. The
lessee  contracts with Promus to manage the day-to-day operations of the hotels.
The  lessee  pays  Promus  fees  of 4% of suite revenue for these functions. The
lessee  also  pays Promus a fee of 4% of suite revenue for franchise licenses to
operate  as  a  Homewood  Suites(Reg.  TM)  by  Hilton and to participate in its
reservation  system.  Total  expense  for these services was $653,010 during the
period.

LIQUIDITY AND CAPITAL RESOURCES

     Equity:  The  company commenced operations effective September 1, 1999 with
the  acquisition  of  four  hotels  using  a  combination  of  proceeds from the
company's  ongoing  "best  efforts" offering and notes. During 1999, the company
sold  3,429,414 shares (1,666,667 shares at $9 per share and 1,762,747 shares at
$10  per  share) of its common stock to its investors. Included in the 1,762,747
shares  sold  is 9,294 common shares sold through the company's additional share
option.  The  total  gross proceeds from the shares sold were $32,627,476, which
netted  $28,591,260  to the company after the payment of selling commissions and
other offering costs.

     During  1999, the company acquired 11 hotels with a total purchase price of
$91,426,000.  In conjunction with these acquisitions, the company executed notes
in the aggregate of $68,569,500.

     The  lessee's  obligations  under  the Percentage Leases are unsecured. The
lessee  has  limited  capital  resources,  and,  accordingly its ability to make
lease  payments  under  the  Percentage Leases is substantially dependent on the
ability  of  the  lessee to generate sufficient cash flow from operations of the
hotels.  The  company  has certain abilities to cancel the lease with the lessee
if the lessee does not perform under the terms of the lease.


                                      S-42
<PAGE>

     To   support   the   lessee's  obligations,  the  lessee  has  two  funding
commitments  of $1 million each from Mr. Knight and ASRG, respectively (together
"Payor").  The  funding  commitments are contractual obligations of the Payor to
pay  funds  to the lessee. Funds paid to the lessee under the commitments are to
be  used  to  satisfy any capitalization or net worth requirements applicable to
the  lessee  or  the lessee's payment obligations under the lease agreements, do
not  represent  indebtedness,  and  are  not  subject  to  interest. The funding
commitments  terminate upon the expiration of the Master Hotel Lease agreements,
written  agreement  between  the  Payor  and  the  lessee,  or  payment  of  all
commitment  amounts  by  the  Payor  to  the lessee. As of December 31, 1999, no
contributions  have  been  made  by  the  Payor  to the lessee under the funding
commitments.

     Notes  Payable: On April 20, 1999, the company obtained a line of credit in
a  principal  amount  of  $1  million  with  a commercial bank guaranteed by Mr.
Knight.  The  line  required  interest at LIBOR plus 1.50%. Interest was payable
monthly  and the principal balance and all accrued interest were paid in full by
September 30, 1999.

     In  conjunction  with purchase of the 11 hotels, notes were executed by the
company  made  payable  to the order of Hilton in the amount of $68,569,500. The
notes  bear  an effective interest rate of 8.5% per annum. Interest payments are
due  monthly.  Principal  payments  are  to  be  made from net proceeds from the
offering  of  common  shares.  Hilton,  which  controls  Promus, agreed to defer
principal  payments  until  the  earlier  of  April 29, 1999 or such time as two
additional  hotels have been purchased by the company. At December 31, 1999, the
company's borrowings were $68,569,500.

     The  company  has $68.6 million in notes payable with Hilton have principal
payments  of  $34  million due on October 1, 2000, $30.2 million due on November
1,  2000 and $4.4 million due on January 1, 2001. The company plans to pay these
notes  with  the  proceeds from its continuous "best efforts" offering of common
shares.  However,  based  on the current rate at which equity is being raised by
the  offering, the company may have to seek other measures to repay these loans.

The  company  is  currently  holding  discussions with several lenders to obtain
financing  for  its hotels and is exploring both unsecured and secured financing
arrangements.  Although  no  firm  financing commitments have been received, the
company  believes  that  based  on  discussions  with  lenders  and other market
indicators  it  can  obtain sufficient financing prior to maturity of the notes.
Obtaining  refinancing  is  dependent  upon  a number of factors, including: (1)
continued  operation  of  the  hotels at or near current occupancy and room rate
levels  as the company's leases are based on a percentage of hotel suite income,
(2)  general  level  of  interest rates including credit spreads for real estate
based  lending,  and  (3)  general  economic  conditions.  For each of the notes
payable, all of the Company's 11 hotels serve as collateral.

     Cash  and  Cash  Equivalents: Cash and cash equivalents totaled $581,344 at
December 31, 1999.

     Capital  Requirements:  The  company  has  an ongoing capital commitment to
fund  its  capital  improvements.  The  company is required under the Percentage
Leases  to  make  available  to  the  lessee  for  the  repair,  replacement, or
refurbishing  of  furniture,  fixtures,  and  equipment an amount equal to 5% of
suite revenue monthly on a cumulative basis,


                                      S-43
<PAGE>

provided  that  such  amount  may  be  used for capital expenditures made by the
company  with  respect  to the hotels. The company expects that this amount will
be  adequate to fund the required repair, replacement, and refurbishments and to
maintain  its  hotels  in  a  competitive  condition.  The  company  capitalized
improvements  of  $290,741  in  1999. At December 31, 1999, $753,926 was held by
Hilton, restricted for funding of these improvements.

     The  company  expects to acquire additional hotels during 2000. The company
plans  to  have  monthly  equity  closings  in 2000, until the offering is fully
funded,  or  until such time as the company may opt to discontinue the offering.
During  January  and  February 2000, the company closed the sale to investors of
335,487  shares  at  $10  per  share representing net proceeds to the company of
$3,019,377.  It  is  anticipated  that  the  equity  funds  will  be invested in
additional  hotels  and  principal payments on the notes incurred in conjunction
with the existing acquisitions.

     Capital  resources are expected to grow with the future sale of its shares.
Approximately  10%  of  the 1999 common stock dividend distribution, or $83,646,
was  reinvested in additional common shares. In general, the company's liquidity
and  capital  resources  are  believed to be more than adequate to meet its cash
requirements  during 2000, given current and anticipated financing arrangements.

     The  company is operated as, and will annually elect to be taxed as, a real
estate  investment  trust  under  the  Internal  Revenue  Code. As a result, the
company  has  no  provision  for  taxes,  and  thus  there  is  no effect on the
company's liquidity from taxes.

     Inflation:  All  of  the  company's Percentage Leases provide, on an annual
basis,  for  adjustments in the rent payable thereunder, and thus may enable the
company  to  obtain increased base rents, which generally serves to minimize the
risk  to  the  company  of adverse effects of inflation. Operators of hotels, in
general,  possess  the ability to adjust room rates daily to reflect the effects
of  inflation.  Competitive pressures may, however, limit the operator's ability
to raise room rates.

     Seasonality:  The  hotel industry historically has been seasonal in nature,
reflecting  higher  occupancy rates primarily during the first three quarters of
the  year.  Seasonal  variations  in occupancy at the company's hotels may cause
quarterly  fluctuations in the company's lease revenues, particularly during the
fourth  quarter,  to  the extent that it receives percentage rent. To the extent
the  cash  flow  from  operations  is  insufficient  during  any quarter, due to
temporary  or  seasonal  fluctuations  in  lease revenue, the company expects to
utilize  cash  on  hand  or  funds from equity raised through its "best efforts"
offering to make distributions.

     Impact  of  Year  2000:  The  company  and  lessee  completed the year 2000
project  as  planned.  The company and lessee have not experienced any year 2000
problems  company-wide  or  from external sources and do not anticipate any. The
company's   total   costs  incurred  to  meet  year  2000  compliance  were  not
significant.

     Market  Risk  Disclosures:  In  connection  with  the acquisition of the 11
hotels,  the  company  incurred  $68,569,500 of short-term borrowings at a fixed
interest  rate  of  8.5%.  The  company  has  repricing risk associated with any
refinancing  of these debt obligations which have various maturity dates through
January 2001.


                                      S-44
<PAGE>

     REIT  Modernization  Act:  In  December  1999,  the  REIT Modernization Act
("RMA")  was  signed into law. The most important feature of this legislation to
the  company  is  the  ability  under  certain  conditions to operate our hotels
through  a  taxable  REIT  subsidiary  without  using a third party lessee. This
provision  of  the  RMA  is  not  effective  until  after December 31, 2000. Our
current  lease  agreements  provide  for termination of the lease agreements for
changes  in  tax law such as the RMA. Currently, we are evaluating the impact of
the RMA on our operating structure.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      S-45
<PAGE>

                            SELECTED FINANCIAL DATA

                    March 26, 1999 to December 31, 1999 (b)

<TABLE>
<S>                                                     <C>
REVENUES:
Lease revenue .......................................     $   2,518,031
Interest income and other revenue ...................           169,086
                                                          -------------
Total revenue .......................................         2,687,117
Expenses:
Taxes, insurance, and other .........................           426,592
General and administrative ..........................           153,807
Depreciation ........................................           496,209
Interest ............................................         1,245,044
                                                          -------------
Total expenses ......................................         2,321,652
Net income ..........................................     $     365,465
                                                          =============
PER SHARE
Earnings per share -- basic and diluted .............     $        0.14
Distributions to common shareholders ................     $        0.33
Weighted-average common shares outstanding ..........         2,648,196
Balance Sheet Data at December 31, 1999:
 Cash and cash equivalents ..........................     $     581,344
 Investment in hotels, net ..........................     $  93,719,632
 Total assets .......................................     $  99,489,008
 Notes payable -- secured ...........................     $  68,569,500
 Shareholders Equity ................................     $  28,098,000
                                                          =============
OTHER DATA
Cash flow from: .....................................
 Operating activities ...............................     $     548,015
 Investing activities ...............................     $ (28,411,941)
 Financing activities ...............................     $  28,445,170
Number of hotels owned at December 31, 1999 .........                11
FUNDS FROM OPERATIONS CALCULATION
Net income ..........................................     $     365,465
 Depreciation of real estate owned ..................           496,209
 Start-up costs .....................................            22,002
                                                          -------------
Funds from Operations (a) ...........................     $     883,676
                                                          =============
</TABLE>

     (a) "Funds  from  operations" is defined as income before gains (losses) on
investments  and  extraordinary  items  (computed  in  accordance with generally
accepted   accounting  principles)  plus  real  estate  depreciation  and  after
adjustment  for significant nonrecurring items, if any. This definition conforms
to  the  recommendations  set  forth  in  a  White Paper adopted by the National
Association  of  Real  Estate  Investment Trusts (NAREIT). The company considers
funds  from  operations  in  evaluating  property acquisitions and its operating
performance,  and believes that funds from operations should be considered along
with,  but  not  as an alternative to, net income and cash flows as a measure of
the  company's operating performance and liquidity. Funds from operations, which
may not be comparable to other similarly titled measures of other


                                      S-46
<PAGE>

REITs,   does   not  represent  cash  generated  from  operating  activities  in
accordance  with generally accepted accounting principles and is not necessarily
indicative of cash available to fund cash needs.

     (b) The  company  was  initially  capitalized  on  March 26, 1999; however,
operations did not commence until September 1, 1999.

                       UPDATE CONCERNING PRIOR PROGRAMS

     The  prospectus  contains  information on prior programs sponsored by Glade
M.  Knight  to  invest  in real estate. The information in the prospectus on the
prior  programs  is  generally  current  as  of  June  15,  1999  except where a
different   date  is  specified.  The  following  information  describes  recent
developments  affecting  these  prior  programs and is generally current through
December 31, 1999 except where a different date is specified.

     As  indicated  in  the prospectus, the information on prior programs should
not  be  considered  to  be  indicative of our operations, and purchasers of our
common  shares  will  not have any interest in these other programs or in any of
the properties owned by them.

     On  July  23,  1999, Apple Residential Income Trust, Inc. was merged into a
subsidiary  of  Cornerstone  Realty Income Trust, Inc. Thus, as a result of that
merger,  Apple Residential Income Trust, Inc. ceased to exist and its properties
became properties of Cornerstone Realty Income Trust, Inc.

     As  of  February  29, 2000, Cornerstone had approximately 18,000 holders of
its  common shares and approximately 10,000 holders of its preferred shares. Its
common  shares  are  listed  and traded on the New York Stock Exchange under the
symbol  "TCR,"  but  its  preferred shares are not listed. At December 31, 1999,
Cornerstone  owned  a  total  of  87  apartment  communities  in  Georgia, North
Carolina,  South  Carolina  and Virginia. On March 10, 2000, Cornerstone sold 16
apartment  communities  and  now owns 71 apartment communities as of the date of
this supplement.

     As  indicated in the prospectus, on June 15, 1999, Mr. Knight had ceased to
hold  an  interest  in  all  but  one  of  the 40 privately-offered partnerships
sponsored  by  him.  Mr.  Knight  disposed of his interest in that one remaining
partnership during 1999.

     For  more  information,  prospective  investors should refer to the updated
tabular  information  on  prior  programs  sponsored  by Mr. Knight that appears
immediately  after  this  paragraph.  In  addition,  Part II of our Registration
Statement  (which is not included in the prospectus or this supplement) contains
a  more  detailed  summary  of  the  property acquisitions by Cornerstone Realty
Income  Trust, Inc. and Apple Residential Income Trust, Inc. that occurred on or
before  December  31,  1999.  Also included is information on the acquisition by
Cornerstone  Realty  Income  Trust,  Inc.  of  the  properties  owned  by  Apple
Residential  Income  Trust,  Inc.  as a result of the merger described above. We
will  provide a copy of the summary of property acquisitions without charge upon
request of any investor or prospective investor.


                                      S-47
<PAGE>

TABLE I: EXPERIENCE IN RAISING AND INVESTING FUNDS

     Table  I  presents a summary of the funds raised and the use of those funds
by  Cornerstone  and  Apple, whose investment objectives are similar to those of
the  Company  and  whose  offering closed within the three years ending December
31, 1999.

<TABLE>
<CAPTION>
                                                                 CORNERSTONE             APPLE
                                                              -----------------   -------------------
<S>                                                           <C>                   <C>
Dollar amount offered .....................................   $409,409,897          $ 300,000,000
Dollar amount raised ......................................   $409,409,897          $ 302,867,348*
LESS OFFERING EXPENSES:
 Selling commissions and discounts ........................          6.79%                  10.00%
 Organizational expenses ..................................          2.82%                   1.00%
 Other ....................................................          0.00%                   0.00%
Reserves ..................................................          3.00%                   0.50%
Percent available from investment .........................         87.39%                  88.50%
ACQUISITION COSTS:
 Prepaid items and fees to purchase property ..............         86.27%                  86.50%
 Cash down payment ........................................          0.00%                   0.00%
 Acquisition fees .........................................          1.12%                   2.00%
 Other ....................................................          0.00%                   0.00%
Total Acquisition Costs ...................................         87.39%                  88.50%
Percentage leverage (excluding unsecured debt) ............         11.43%                  10.84%
Date offering began .......................................       May 1993             January 1997
Length of offering (in months) ............................            66                      31
Months to invest amount available for investment ..........            66                      31
</TABLE>

*    Amount includes shares purchased by Cornerstone  Realty Income Trust,  Inc.
     exclusive of the offering.


                                      S-48
<PAGE>

TABLE II: COMPENSATION TO SPONSOR AND ITS AFFILIATES

     Table  II summarizes the compensation paid to the Prior Program Sponsor and
its  Affiliates  (i)  by  programs  organized  by it and closed within the three
years  ended  December 31, 1999, and (ii) by all other programs during the three
years ended December 31, 1999

<TABLE>
<CAPTION>
                                                        CORNERSTONE          APPLE         OTHER PROGRAMS
                                                      ---------------   ---------------   ---------------
<S>                                                   <C>               <C>               <C>
Date offering commenced ...........................       May 1993      January 1997          Various
Dollar Amount raised ..............................   $409,409,897      $302,867,348         $9,868,220
AMOUNTS PAID TO PRIOR PROGRAM SPONSOR FROM PROCEEDS
 OF OFFERING:
 Acquisition fees
   Real estate commission .........................   $  4,075,337      $  4,882,032         $       --
   Advisory fees ..................................   $    515,689      $  1,140,874         $       --
   Other ..........................................   $         --      $         --         $       --
Cash generated from operations before deducting
payments to Prior Program Sponsor .................   $111,550,382      $ 21,265,581         $5,293,228
AGGREGATE COMPENSATION TO PRIOR PROGRAM SPONSOR:
 Management and accounting fees ...................   $  3,088,348      $  3,859,448         $2,828,330
 Reimbursements ...................................   $  2,717,655      $         --         $       --
 Leasing fees .....................................   $         --      $         --         $       --
 Other fees .......................................   $         --      $         --         $       --
</TABLE>

There have been no fees from property sales or refinancings

                                      S-49
<PAGE>

TABLE III: OPERATING RESULTS OF PRIOR PROGRAMS

     Table   III  presents  a  summary  of  the  annual  operating  results  for
Cornerstone  and  Apple,  the offerings closed in the five years ending December
31,  1999.  Table  III  is  shown  on  both  an  income  tax basis as well as in
accordance  with  generally accepted accounting principles, the only significant
difference being the methods of calculating depreciation.

<TABLE>
<CAPTION>
                                           1999             1999             1998
                                        CORNERSTONE         APPLE         CORNERSTONE
                                     ---------------- ---------------- ----------------
<S>                                  <C>              <C>              <C>
Capital contributions by year ......  $    9,168,728   $   32,497,218   $   38,905,636
Gross revenue ......................     125,041,524       26,243,431       93,637,948
Operating expenses .................      46,940,388       15,307,051       33,797,439
Interest income (expense) ..........     (14,953,613)        (302,919)     (12,175,940)
Depreciation .......................      29,310,325        5,893,349       20,741,130
Net income (loss) GAAP basis .......      30,037,102      (16,328,050)      23,210,642
Taxable income .....................              --               --               --
Cash generated from operations .....      62,310,895       10,680,641       45,027,655
Less cash distributions to .........      42,050,415       19,346,455       38,317,602
Cash generated after cash ..........      20,260,480       (8,665,814)       6,710,053
Special items
 Capital contributions, net ........       9,168,728       32,497,218       38,905,636
 Fixed asset additions .............     332,558,553       44,755,816       97,863,162
 Line of credit ....................     (44,392,999)              --       50,323,852
Cash generated .....................      13,677,972      (21,366,155)      (1,923,622)
End of period cash .................  $   16,268,336   $   18,707,044   $    2,590,364
Tax and distribution data
Cash distributions to investors
 Investment income .................              95               46               82
 Return of capital .................              12               21               21
Source (on Cash basis)
Sales ..............................              --               --               --
Refinancings .......................              --               --               --
Operations .........................             107               67              103
Other ..............................              --               --               --

<CAPTION>
                                           1998            1997            1997            1996           1995
                                          APPLE        CORNERSTONE        APPLE        CORNERSTONE     CORNERSTONE
                                     --------------- --------------- --------------- --------------- --------------
<S>                                  <C>             <C>             <C>             <C>             <C>
Capital contributions by year ......  $142,800,094    $ 63,485,868    $109,090,359    $144,798,035    $71,771,027
Gross revenue ......................    30,764,904      71,970,624      12,005,968      40,261,674     16,266,610
Operating expenses .................    14,958,699      27,339,955       5,993,492      17,198,882      7,457,574
Interest income (expense) ..........       900,669      (7,230,205)       (235,708)     (1,140,667)       (68,061)
Depreciation .......................     5,788,476      15,163,593       1,898,003       8,068,063      2,788,818
Net income (loss) GAAP basis .......    10,079,908      19,225,553       3,499,194      (4,169,849)     5,229,715
Taxable income .....................            --              --              --              --             --
Cash generated from operations .....    17,122,276      34,973,533       7,075,025      20,162,776      9,618,956
Less cash distributions to .........    13,040,936      31,324,870       3,249,098      15,934,901      6,316,185
Cash generated after cash ..........     4,081,340       3,648,663       3,825,927       4,227,875      3,302,771
Special items
 Capital contributions, net ........   142,800,094      63,485,868     109,090,359     144,798,035     71,771,027
 Fixed asset additions .............   125,017,627     157,859,343      88,753,814     194,519,406     75,589,089
 Line of credit ....................            --      96,166,147              --      41,603,000      3,300,000
Cash generated .....................    15,910,626       1,331,335      24,162,472      (3,890,496)     2,784,709
End of period cash .................  $ 40,073,198    $  4,513,986    $ 24,162,572    $  3,182,651    $ 7,073,147
Tax and distribution data
Cash distributions to investors
 Investment income .................            --              77              --              85             80
 Return of capital .................            82              23              60              14             16
Source (on Cash basis)
Sales ..............................            --              --              --              --             --
Refinancings .......................            --              --              --              --             --
Operations .........................            82             100              60              99             96
Other ..............................            --              --              --              --             --
</TABLE>


                                      S-50
<PAGE>

TABLE IV: RESULTS OF COMPLETED PROGRAMS

     Table  IV  shows  the  results  of  programs sponsored by affiliates of ASA
which  completed  operations  in the five years ending December 31, 1999. All of
these programs had investment objectives dissimilar to those of the Company.

<TABLE>
<CAPTION>
                                              MOUNTAIN                                          TEAL
              PROGRAM NAME                      VIEW         WESTFIELD        SUNSTONE         POINT            APPLE
----------------------------------------   -------------   -------------   -------------   -------------   ---------------
<S>                                        <C>             <C>             <C>             <C>             <C>
Dollar amount raised ...................   $2,605,800      $1,825,600      $1,890,000      $3,310,620      $302,867,348
Number of properties ...................            1               1               1               1                29
Date of closing of offering ............     Oct 1984        Nov 1984       July 1984        Dec 1989          Jan 1997
Date of first sale of property .........     Aug 1995        Apr 1996        Nov 1995        Dec 1997         July 1999
Date of final sale of property .........     Aug 1995        Apr 1996        Nov 1995        Dec 1997         July 1999
Tax and Distribution data per $1,000
 investment through-- ..................
 Federal income tax results:
 Ordinary income
   From Operations .....................   $       68      $       80      $      122      $      (4)      $         46
   From recapture ......................   $    1,200      $    1,302      $      526      $      --       $         21
 Capital gain ..........................   $       --      $       --      $       --      $   2,126       $         --
 Deferred gain
   Capital .............................   $       --      $       --      $       --      $      --       $         --
   Ordinary ............................   $       --      $       --      $       --      $      --       $         --
Cash distributions to investors
 Source(On GAAP basis)
   Investment income ...................   $       68      $       80      $      122      $      (4)      $         46
   Return of capital ...................   $       38      $      233      $       --      $      --       $         21
 Source (On cash basis)
   Sales ...............................   $       38      $      233      $      122      $   2,126       $         --
   Refinancing .........................   $       --      $       --      $       --      $      --       $         --
   Operations ..........................   $       68      $       80      $       --      $      (4)      $         67
   Other ...............................   $       --      $       --      $       --      $      --       $         --
Receivable on net purchase money
 financing .............................   $       --      $       --      $       --      $      --       $         --
</TABLE>


                                      S-51
<PAGE>

                   TABLE V: SALES OR DISPOSALS OF PROPERTIES

     On  July  23,  1999,  Apple  Residential  Income  Trust, Inc. merged with a
wholly-owned  subsidiary  of  Cornerstone Realty Income Trust, Inc. Prior to the
merger,  Apple  owned 29 apartment communities containing 7,503 apartment homes.
The  aggregate  acquisition  price  in the merger was $311 million. In addition,
Apple's debt of approximately $32 million was assumed by Cornerstone.

                                    EXPERTS

     The  following financial statements for our hotels are set forth below: (a)
combined  financial  statements pertaining to the Atlanta - Galleria/Cumberland;
Dallas  -  Addison;  Dallas  -  Irving/Las  Colinas;  North  Dallas - Plano; and
Richmond  - West End hotels; (b) combined financial statements pertaining to the
Atlanta  - Peachtree, Baltimore - BWI Airport, Clearwater, Detroit - Warren, and
Salt  Lake  City  -  Midvale  hotels;  and  (c) the financial statements for the
Jackson  - Ridgeland hotel. These financial statements have been included herein
in  reliance  on  the  report  of  L.  P.  Martin  &  Company, P.C., independent
certified  public  accountants,  which  is  also  included  herein, and upon the
authority of that firm as an expert in accounting and auditing.

     Ernst  & Young LLP, independent auditors, have audited Apple Suites, Inc.'s
consolidated  financial  statements  and schedule at December 31, 1999 and March
26,  1999,  and  for the period March 26, 1999 through December 31, 1999, as set
forth  in  their report. We've included our financial statements and schedule in
the  prospectus  supplement  and  elsewhere  in  the  registration  statement in
reliance  on  Ernst & Young LLP's report, given on their authority as experts in
accounting and auditing.

     Ernst  &  Young  LLP,  independent  auditors,  have  audited  Apple  Suites
Management,  Inc.'s  consolidated  financial statements at December 31, 1999 and
for  the  period March 11, 1999 through December 31, 1999, as set forth in their
report.  We've  included those financial statements in the prospectus supplement
and  elsewhere  in the registration statement in reliance on Ernst & Young LLP's
report, given on their authority as experts in accounting and auditing.


                                      S-52
<PAGE>

                              APPLE SUITES, INC.

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                           -----
<S>                                                                                        <C>
PROPERTY FINANCIAL STATEMENTS
Atlanta -- Galleria/Cumberland; Dallas -- Addison; Dallas -- Irving/Las Colinas; North
Dallas -- Plano; Richmond -- West End
   Independent Auditors' Report ........................................................    F-3
   Combined Balance Sheets -- December 31, 1998 and December 31, 1997 ..................    F-4
   Combined Statements of Shareholders' Equity -- Years ended
    December 31, 1997 and December 31, 1998 ............................................    F-5
   Combined Income Statements -- Years ended
    December 31, 1998 and December 31, 1997 ............................................    F-6
   Combined Statements of Cash Flows -- Years ended
    December 31, 1998 and December 31, 1997 ............................................    F-7
   Notes to the Combined Financial Statements -- December 31, 1998 and December 31,
    1997 ...............................................................................    F-8
   Combined Balance Sheet -- June 30, 1999 (unaudited) .................................   F-11
   Combined Statement of Shareholders' Equity -- For the Period
    January 1, 1999 through June 30, 1999 (unaudited) ..................................   F-12
   Combined Income Statement -- For the Period
    January 1, 1999 through June 30, 1999 (unaudited) ..................................   F-13
   Combined Statement of Cash Flows -- For the Period
    January 1, 1999 through June 30, 1999 (unaudited) ..................................   F-14
   Notes to the Combined Financial Statements -- For the Period
    January 1, 1999 through June 30, 1999 (unaudited) ..................................   F-15
Atlanta -- Peachtree, Baltimore -- BWI Airport, Clearwater, Detroit -- Warren, and Salt
Lake City -- Midvale
   Independent Auditors' Report ........................................................   F-18
   Combined Balance Sheets -- December 31, 1998 and December 31, 1997 ..................   F-19
   Combined Statements of Shareholders' Equity -- Years ended
    December 31, 1997 and December 31, 1998 ............................................   F-20
   Combined Income Statements -- Years ended
    December 31, 1998 and December 31, 1997 ............................................   F-21
   Combined Statements of Cash Flows -- Years ended
    December 31, 1998 and December 31, 1997 ............................................   F-22
   Notes to the Combined Financial Statements -- December 31, 1998 and December 31,
    1997 ...............................................................................   F-23
   Combined Balance Sheet -- August 31, 1999 (unaudited) ...............................   F-26
   Combined Statement of Shareholders' Equity -- For the Period January 1, 1999 through
    August 31, 1999 (unaudited) ........................................................   F-27
   Combined Income Statement -- For the Period January 1, 1999 through August 31, 1999
    (unaudited) ........................................................................   F-28
   Combined Statement of Cash Flows -- For the Period January 1, 1999 through August 31,
    1999 (unaudited) ...................................................................   F-29
   Notes to the Combined Financial Statements -- For the Period
    January 1, 1999 through August 31, 1999 (unaudited) ................................   F-30
Jackson -- Ridgeland
   Independent Aud itors' Report .......................................................   F-33
   Balance Sheets -- December 31, 1998 and December 31, 1997 ...........................   F-34
</TABLE>

                                      F-1
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                         <C>
Statements of Shareholders' Equity -- Years ended
December 31, 1997 and December 31, 1998 .................................................   F-35
   Income Statements -- Years ended December 31, 1998 and December 31, 1997 .............   F-35
   Statements of Cash Flows -- Years ended December 31, 1998 and December 31, 1997.......   F-36
   Notes to the Financial Statements -- December 31, 1998 and December 31, 1997 .........   F-37
   Balance Sheet -- August 31, 1999 (unaudited) .........................................   F-40
   Statement of Shareholders' Equity -- For the Period January 1, 1999 through August 31,
    1999 (unaudited) ....................................................................   F-41
   Income Statement -- For the Period January 1, 1999 through August 31, 1999
    (unaudited) .........................................................................   F-41
   Statement of Cash Flows -- For the Period January 1, 1999 through August 31, 1999
    (unaudited) .........................................................................   F-42
   Notes to the Financial Statements -- For the Period January 1, 1999 through August 31,
    1999 (unaudited) ....................................................................   F-43
APPLE SUITES, INC.
   Report of Independent Auditors .......................................................   F-45
   Consolidated Balance Sheets as of December 31, 1999 and March 26, 1999 ...............   F-46
   Consolidated Statement of Operations for the Period March 26, 1999 through
    December 31, 1999 ...................................................................   F-47
   Consolidated Statement of Shareholders Equity for the Period March 26, 1999 through
    December 31, 1999 ...................................................................   F-48
   Consolidated Statement of Cash Flows for the Period March 26, 1999 through
    December 31, 1999 ...................................................................   F-49
   Notes to the Consolidated Financial Statements .......................................   F-50
Schedule III -- Real Estate and Accumulated Depreciation (as of December 31, 1999) ......   F-60
APPLE SUITES MANAGEMENT, INC.
   Report of Independent Auditors .......................................................   F-61
   Consolidated Balance Sheet as of December 31, 1999 ...................................   F-62
   Consolidated Statement of Operations and Retained Deficit for the Period March 11,
    1999 through December 31, 1999 ......................................................   F-63
   Consolidated Statement of Cash Flows for the Period March 11, 1999 through
    December 31, 1999 ...................................................................   F-64
   Notes to Consolidated Financial Statements ...........................................   F-65
PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)
   Apple Suites, Inc. Pro Forma Condensed Consolidated Statement of Operations for the
    Years Ended December 31, 1999 .......................................................   F-69
   Apple Suites Management, Inc. Pro Forma Condensed Consolidated Statement of
    Operations for the Years Ended December 31, 1999 ....................................   F-71
</TABLE>

                                      F-2
<PAGE>

                       [L.P. MARTIN & COMPANY LETTERHEAD]

                         INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We  have  audited  the accompanying combined balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in  Note 1) as of December 31, 1998 and
1997,  and  the  related combined statements of income, shareholders' equity and
cash  flows  for  the  years  then  ended.  These  financial  statements are the
responsibility  of  the  management  of  the  hotels.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.  The  accompanying financial statements were prepared for the
purpose  of  complying  with  the  rules  and  regulations of the Securities and
Exchange  Commission  as described in Note 1 to the financial statements and are
not  intended  to  be a complete presentation of the Homewood Suites Acquisition
Hotels.

     In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects,  the  combined  financial  position of the Homewood
Suites  Acquisition  Hotels  as  of December 31, 1998 and 1997, and the combined
results  of  their  operations  and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

                                        /s/ L.P. Martin & Co., P.C.

August 23, 1999

                                      F-3
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                          ----------------------------------
                                                                1998               1997
                                                          ----------------   ---------------
<S>                                                       <C>                <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $     374,092      $    393,079
 Accounts Receivable, Net .............................          714,718           330,540
 Prepaids and Other ...................................            8,355            15,904
                                                           -------------      ------------
   Total Current Assets ...............................        1,097,165           739,523
                                                           -------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ................................        8,031,122         7,454,360
 Buildings and Improvements ...........................       29,091,731        22,188,107
 Furniture, Fixtures and Equipment ....................       10,822,281         8,417,814
                                                           -------------      ------------
   Total ..............................................       47,945,134        38,060,281
                                                           =============      ============
   Less: Accumulated Depreciation .....................      (11,098,460)       (8,704,166)
                                                           -------------      ------------
 Net Investment in Hotel Properties ...................       36,846,674        29,356,115
                                                           -------------      ------------
OTHER ASSETS
 Construction in Progress .............................               --         5,994,799
                                                           -------------      ------------
   Total Assets .......................................    $  37,943,839      $ 36,090,437
                                                           =============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $     440,076      $    845,173
 Accrued Taxes ........................................          997,897           787,680
 Accrued Expenses -- Other ............................          252,761           158,670
                                                           -------------      ------------
   Total Current Liabilities ..........................        1,690,734         1,791,523
                                                           -------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................       11,000,030        12,499,235
 Retained Earnings ....................................       25,253,075        21,799,679
                                                           -------------      ------------
   Total Shareholders' Equity .........................       36,253,105        34,298,914
                                                           -------------      ------------
   Total Liabilities and Shareholders' Equity .........    $  37,943,839      $ 36,090,437
                                                           =============      ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                 TOTAL
                                          CONTRIBUTED        RETAINED        SHAREHOLDERS'
                                            CAPITAL          EARNINGS           EQUITY
                                        ---------------   --------------   ----------------
<S>                                     <C>               <C>              <C>
Balances, January 1, 1997 ...........    $  5,966,169      $17,961,115       $ 23,927,284
Net Income ..........................              --        3,838,564          3,838,564
Capital Contributions, Net ..........       6,533,066               --          6,533,066
                                         ------------      -----------       ------------
Balances, December 31, 1997 .........      12,499,235       21,799,679         34,298,914
Net Income ..........................              --        3,453,396          3,453,396
Capital Distributions, Net ..........      (1,499,205)              --         (1,499,205)
                                         ------------      -----------       ------------
Balances, December 31, 1998 .........    $ 11,000,030      $25,253,075       $ 36,253,105
                                         ============      ===========       ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                          COMBINED INCOME STATEMENTS

<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                                    -------------------------------
                                                                         1998             1997
                                                                    --------------   --------------
<S>                                                                 <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue ..................................................    $14,075,852      $10,683,420
 Other Customer Revenue .........................................        811,817          555,232
                                                                     -----------      -----------
   Total Revenue ................................................     14,887,669       11,238,652
                                                                     -----------      -----------
EXPENSES
 Property and Operating .........................................      5,586,712        3,843,073
 General and Administrative .....................................        348,088          208,174
 Advertising and Promotion ......................................        648,273          476,762
 Utilities ......................................................        626,269          473,887
 Real Estate and Personal Property Taxes, and Property Insurance.      1,040,638          789,462
 Depreciation Expense ...........................................      2,394,294        1,487,077
 Franchise Fees .................................................        563,035               --
 Pre-Opening Expenses ...........................................        226,964          121,653
                                                                     -----------      -----------
   Total Expenses ...............................................     11,434,273        7,400,088
                                                                     -----------      -----------
   Net Income ...................................................    $ 3,453,396      $ 3,838,564
                                                                     ===========      ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-6
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                           YEARS ENDED DECEMBER 31,
                                                                        -------------------------------
                                                                             1998             1997
                                                                        --------------   --------------
<S>                                                                     <C>              <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income .........................................................    $  3,453,396     $  3,838,564
                                                                         ------------     ------------
Adjustments to Reconcile Net Income to Net Cash Provided by .........
Operating Activities:
 Depreciation .......................................................       2,394,294        1,487,077
Change In:
 Accounts Receivable ................................................        (384,178)        (138,055)
 Prepaids and Other Current Assets ..................................           7,549           (7,691)
 Accounts Payable ...................................................        (405,097)          38,368
 Accrued Taxes ......................................................         210,217          195,246
 Accrued Expenses -- Other ..........................................          94,091           (1,058)
                                                                         ------------     ------------
 Net Adjustments .. .................................................       1,916,876        1,573,887
                                                                         ------------     ------------
 Net Cash Flows from Operating Activities . .........................       5,370,272        5,412,451
CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net .........................................      (5,389,259)      (5,266,712)
                                                                         ------------     ------------
   Net Increase (Decrease) in Cash . ................................         (18,987)         145,739
   Cash, Beginning of Year ..........................................         393,079          247,340
                                                                         ------------     ------------
   Cash, End of Year ................................................    $    374,092     $    393,079
                                                                         ============     ============
SUPPLEMENTAL DISCLOSURES:
 NONCASH FINANCING AND INVESTING ACTIVITIES
</TABLE>

     December   31,  1997  construction  in  progress  totaling  $5,994,799  was
reclassified to investment in hotel properties during 1998.

     Investment  in hotel properties totaling $3,890,054 in 1998 and $11,799,781
in 1997 was financed with capital contributions.

     During  1997,  the hotels disposed of fully depreciated furniture, fixtures
and equipment in the amount of $503,106.

The accompanying notes are an integral part of these financial statements.


                                      F-7
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                          DECEMBER 31, 1998 AND 1997

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
                                                    HOTEL                DATE         # OF
                PROPERTY                          LOCATION              OPENED       SUITES
----------------------------------------   ----------------------   -------------   -------
<S>                                        <C>                      <C>             <C>
Atlanta - Galleria/ Cumberland .........   Atlanta, Georgia             1990          124
Dallas - Addison .......................   Addison, Texas               1990          120
Dallas - Los Colinas ...................   Irving, Texas                1990          136
North Dallas - Plano ...................   Plano, Texas             April, 1997        99
Richmond - West End ....................   Glen Allen, Virginia      May, 1998        123
</TABLE>

     The  Owner  purchased  the  North  Dallas-Plano  hotel October 1, 1997. The
financial  statements  include  the  results  of  the  operations from this date
forward.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the extended stay traveler, include laundry services, 24 hour on
site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  periods. The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
hotels  to  Apple  Suites,  Inc.,  a real estate investment trust established to
acquire  equity interests in hotel properties. The statements have been prepared
pursuant  to the rules and regulations of the Securities and Exchange Commission
for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   12-15 Years
       Buildings and Improvements .................   30-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years

</TABLE>

     Major  renewals, betterments and improvements are capitalized while ongoing
maintenance  and  repairs  are  expensed  as  incurred.  Building  costs include
interest  capitalized  during  the construction period. Construction in progress
represents Hotel


                                      F-8
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                   DECEMBER 31, 1998 AND 1997 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

properties  under  construction.  At the point construction is completed and the
Hotels  are  ready  to  be  placed  in  service,  the  costs are reclassified to
investment in Hotel properties for financial statement presentation.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,   management  of  the  hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening   Costs  --  Pre-opening  costs  represent  operating  expenses
incurred  prior  to initial opening of the hotels. In 1998, pre-opening expenses
of  $226,964 for the Richmond-West End hotel were expensed as incurred. In 1997,
pre-opening  expenses  of  $66,045  for  the  North  Dallas  --  Plano hotel and
pre-opening  expenses  of  $55,608  for  the  Richmond  --  West  End hotel were
expensed as incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner  allocates  a  monthly  accounting  fee of $1,000 to each hotel.
These  fees  totaled $56,000 in 1998 and $39,000 in 1997. The Owner also charges
each  Hotel  a fee for corporate advertising, training and reservations equal to
four  percent  of  net  suite  revenue.  These fees totaled $566,569 in 1998 and
$427,337  in  1997.  In  1998,  the Owner charged a franchise fee of $563,035 to
these  hotels,  also computed at four percent of suite revenue. No franchise fee
was  charged  in  1997.  Effective  in  1999, the Owner will be charging a "base
management fee" of three percent of suite revenue to each hotel.

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was financed by the owner. For all properties, excluding North Dallas
-  Plano  which  was  a  purchased project, the owner allocated interest to each
property on monies advanced to


                                      F-9
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                   DECEMBER 31, 1998 AND 1997 -- (CONTINUED)

NOTE 3 -- RELATED PARTY TRANSACTIONS -- (CONTINUED)

fund  the  construction  costs.  The  interest  costs  have been capitalized and
depreciated  in  accordance  with the Hotels' normal depreciation policy. During
1998,  interest  capitalized and included in the cost basis of the Richmond-West
End hotel totaled $445,782.

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the owner periodically. The transfers to
the  owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the owner. Accordingly, the net
amounts   have  been  included  in  shareholders'  equity  with  1998  and  1997
intercompany/intracompany    transfers    being   reflected   as   net   capital
contributions or distributions.

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty  percent of the Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The  Hotels'  depository  bank  accounts  are maintained with two financial
institutions;  Bank  of  America and First Union. A concentration of credit risk
exists  to  the  extent  that  cash  deposits  exceed  amounts  insured by FDIC;
$100,000  per  financial  institution.  At  December  31,  1998,  cash  deposits
exceeded FDIC insurable amounts by $150,132 and $170,079, respectively.

     The  general  contractor  who  constructed  the Richmond-West End hotel has
filed  a  $3,800,000  lien  against  the  property. Management believes that the
general  contractor's  case  is  grossly exaggerated and that the matter will be
satisfactorily  resolved  in  a  prompt manner. Management also believes that in
the  event  they  are unable to prevail entirely, any aspect of the claim should
not  have a material adverse affect on the Hotels' financial position or results
of operations.


                                      F-10
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEET
                           JUNE 30, 1999 (UNAUDITED)

<TABLE>
<S>                                                         <C>
ASSETS
CURRENT ASSETS
 Cash ...................................................    $     326,301
 Accounts Receivable, Net ...............................          727,247
 Prepaids and Other .....................................            6,050
                                                             -------------
   Total Current Assets .................................        1,059,598
                                                             -------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ..................................        8,044,305
 Buildings and Improvements .............................       29,188,026
 Furniture, Fixtures and Equipment ......................       11,401,756
                                                             -------------
   Total ................................................       48,634,087
   Less: Accumulated Depreciation .......................      (12,435,726)
                                                             -------------
 Net Investment in Hotel Properties .....................       36,198,361
                                                             -------------
   Total Assets .........................................    $  37,257,959
                                                             =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .......................................    $     283,849
 Accrued Taxes ..........................................          673,966
 Accrued Expenses -- Other ..............................          298,719
                                                             -------------
   Total Current Liabilities ............................        1,256,534
                                                             -------------
SHAREHOLDERS' EQUITY
 Contributed Capital ....................................        9,074,634
 Retained Earnings ......................................       26,926,791
                                                             -------------
   Total Shareholders' Equity ...........................       36,001,425
                                                             -------------
   Total Liabilities and Shareholders' Equity 3 .........    $  37,257,959
                                                             =============
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-11
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF SHAREHOLDERS' EQUITY
       FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                TOTAL
                                         CONTRIBUTED        RETAINED        SHAREHOLDERS'
                                           CAPITAL          EARNINGS           EQUITY
                                       ---------------   --------------   ----------------
<S>                                    <C>               <C>              <C>
Balances, January 1, 1999 ..........    $ 11,000,030      $25,253,075       $ 36,253,105
Net Income .........................              --        1,673,716          1,673,716
Capital Distributions, Net .........      (1,925,396)              --         (1,925,396)
                                        ------------      -----------       ------------
Balances, June 30, 1999 ............    $  9,074,634      $26,926,791       $ 36,001,425
                                        ============      ===========       ============
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-12
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENT
       FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 (UNAUDITED)

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suit Revenue ............................................................    $ 7,364,098
 Other Customer Revenue ..................................................        420,072
                                                                              -----------
   Total Revenue .........................................................      7,784,170
                                                                              -----------
EXPENSES
 Property and Operating ..................................................      2,845,653
 General and Administrative ..............................................        187,738
 Advertising and Promotion ...............................................        329,239
 Utilities ...............................................................        265,585
 Real Estate and Personal Property Taxes, and Property Insurance .........        616,949
 Depreciation Expense ....................................................      1,337,266
 Franchise and Management Fees ...........................................        528,024
                                                                              -----------
   Total Expenses ........................................................      6,110,454
                                                                              -----------
   Net Income ............................................................    $ 1,673,716
                                                                              ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-13
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENT OF CASH FLOWS
       FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 (UNAUDITED)

<TABLE>
<S>                                                                      <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................................    $  1,673,716
                                                                          ------------
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
   Activities:
   Depreciation ......................................................       1,337,266
 Change in:
   Accounts Receivable ...............................................         (12,529)
   Prepaids and Other Current Assets .................................           2,305
   Accounts Payable ..................................................        (156,227)
   Accrued Taxes .....................................................        (323,931)
   Accrued Expenses -- Other .........................................          45,958
                                                                          ------------
 Net Adjustments .....................................................         892,842
                                                                          ------------
   Net Cash Flows from Operating Activities ..........................       2,566,558
CASH FLOWS FROM (TO) FINANCING ACTIVITIES
 Net Equity Distributions ............................................      (2,614,349)
                                                                          ------------
   Net Decrease in Cash ..............................................         (47,791)
   Cash, January 1, 1999 .............................................         374,092
                                                                          ------------
   Cash, June 30, 1999 ...............................................    $    326,301
                                                                          ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities
</TABLE>

     During  the  period  January  1,  1999  through June 30, 1999, additions to
Investment  in  Hotel  Properties  totaling  $688,953  ere financed with capital
contributions.

     The  accompanying notes are an integral part of these financial statements.


                                      F-14
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
             FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
                                  HOTEL                DATE         # OF
       PROPERTY                 LOCATION              OPENED       SUITES
----------------------   ----------------------   -------------   -------
<S>                      <C>                      <C>             <C>
Atlanta - Galleria/
 Cumberland              Atlanta, Georgia             1990          124
Dallas - Addison         Addison, Texas               1990          120
Dallas - Los Colinas     Irving, Texas                1990          136
North Dallas - Plano     Plano, Texas             April, 1997        99
Richmond - West End      Glen Allen, Virginia      May, 1998        123
</TABLE>

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the extended stay traveler, include laundry services, 24 hour on
site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
hotels  to  Apple  Suites,  Inc.,  a real estate investment trust established to
acquire  equity interests in hotel properties. The statements have been prepared
pursuant  to the rules and regulations of the Securities and Exchange Commission
for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   12-15 Years
       Buildings and Improvements .................   30-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years
</TABLE>

     Major  renewals, betterments and improvements are capitalized while ongoing
maintenance  and  repairs  are  expensed  as  incurred.  Building  costs include
interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.


                                      F-15
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
      FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Annually,   management  of  the  hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January  1,  1999 through June 30, 1999, the following
fees were expensed to the owner.

<TABLE>
<CAPTION>
                                                    BASIS FOR               TOTAL
                FEE TYPE                          DETERMINATION            EXPENSE
---------------------------------------   ----------------------------   -----------
<S>                                       <C>                            <C>
       Accounting Fees                    $1,000 per hotel per month      $ 30,000
       Corporate Advertising, Training
        and Reservations                  4% of net suite revenue          294,568
       Franchise Fees                     4% of net suite revenue          294,568
       Management Fees                    3% of net suite revenue          233,456
</TABLE>

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was financed by the owner. For all properties, excluding North Dallas
--  Plano  which  was  a purchased project, the owner allocated interest to each
property  on  monies advanced to fund the construction costs. The interest costs
have  been  capitalized  and  depreciated  in accordance with the Hotels' normal
depreciation policy.

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the owner periodically. The transfers to
the  owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the owner. Accordingly, the net
amounts   have  been  included  in  shareholders'  equity  with  current  period
intercompany/intracompany  transfers  being  reflected  as  net contributions or
distributions.


                                      F-16
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
      FOR THE PERIOD JANUARY 1, 1999 THROUGH JUNE 30, 1999 -- (CONTINUED )

NOTE 4 -- CONCENTRATIONS AND CONTINGENCIES

     Approximately  sixty  percent of the Richmond-West End hotel's revenues are
from Capital One Financial Corporation, a non affiliated entity.

     The  Hotels'  depository  bank  accounts  are maintained with two financial
institutions;  Bank  of  America and First Union. A concentration of credit risk
exists  to  the  extent  that  cash  deposits  exceed  amounts  insured by FDIC;
$100,000  per  financial  institution.  At June 30, 1999, cash deposits exceeded
FDIC insurable amounts by $108,909.

     The  general  contractor  who  constructed  the Richmond-West End hotel has
filed  a  $3,800,000  lien  against  the  property. Management believes that the
general  contractor's  case  is  grossly exaggerated and that the matter will be
satisfactorily  resolved  in  a  prompt manner. Management also believes that in
the  event  they  are unable to prevail entirely, any aspect of the claim should
not  have a material adverse affect on the Hotels' financial position or results
of operations.

                                      F-17
<PAGE>

                       [L.P. MARTIN & COMPANY LETTERHEAD]


                         INDEPENDENT AUDITORS' REPORT

Apple Suites, Inc.
Richmond, Virginia

     We  have  audited  the accompanying combined balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in  Note 1) as of December 31, 1998 and
1997,  and  the  related combined statements of income, shareholders' equity and
cash  flows  for  the  years  then  ended.  These  financial  statements are the
responsibility  of  the  management  of  the  hotels.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.  The  accompanying financial statements were prepared for the
purpose  of  complying  with  the  rules  and  regulations of the Securities and
Exchange  Commission  as described in Note 1 to the financial statements and are
not  intended  to  be a complete presentation of the Homewood Suites Acquisition
Hotels.

     In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects,  the  combined  financial  position of the Homewood
Suites  Acquisition  Hotels  as  of December 31, 1998 and 1997, and the combined
results  of  their  operations  and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

                                        /s/ L.P. Martin & Co, P.C.


November 7, 1999


                                      F-18
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                          ---------------------------------
                                                                1998              1997
                                                          ---------------   ---------------
<S>                                                       <C>               <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $    298,981      $    218,853
 Accounts Receivable, Net .............................         388,352           316,723
 Prepaids and Other ...................................          66,670                --
                                                           ------------      ------------
   Total Current Assets ...............................         754,003           535,576
                                                           ------------      ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ................................       5,363,981         3,035,089
 Buildings and Improvements ...........................      29,417,804        13,842,622
 Furniture, Fixtures and Equipment ....................       7,882,778         4,243,800
                                                           ------------      ------------
   Total ..............................................      42,664,563        21,121,511
   Less: Accumulated Depreciation .....................      (6,272,356)       (4,057,854)
                                                           ------------      ------------
   Net Investment in Hotel Properties .................      36,392,207        17,063,657
                                                           ------------      ------------
OTHER ASSETS
 Construction in Progress .............................              --         8,080,834
                                                           ------------      ------------
   Total Assets .......................................    $ 37,146,210      $ 25,680,067
                                                           ============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $    368,287      $    695,044
 Accrued Taxes ........................................         107,272            96,401
 Accrued Expenses -- Other ............................         247,767           117,154
                                                           ------------      ------------
   Total Current Liabilities ..........................         723,326           908,599
                                                           ------------      ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................      30,113,336        20,467,543
 Retained Earnings ....................................       6,309,548         4,303,925
                                                           ------------      ------------
   Total Shareholders' Equity .........................      36,422,884        24,771,468
                                                           ------------      ------------
   Total Liabilities and Shareholders' Equity .........    $ 37,146,210      $ 25,680,067
                                                           ============      ============

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-19
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                             TOTAL
                                         CONTRIBUTED       RETAINED      SHAREHOLDERS'
                                           CAPITAL         EARNINGS         EQUITY
                                        -------------   -------------   --------------
<S>                                     <C>             <C>             <C>
Balances, January 1, 1997 ...........   $ 9,295,112      $3,139,210      $12,434,322
Net Income ..........................            --       1,164,715        1,164,715
Capital Contributions, Net ..........    11,172,431              --       11,172,431
                                        -----------      ----------      -----------
Balances, December 31, 1997 .........    20,467,543       4,303,925       24,771,468
Net Income ..........................            --       2,005,623        2,005,623
Capital Contributions, Net ..........     9,645,793              --        9,645,793
                                        -----------      ----------      -----------
Balances, December 31, 1998 .........   $30,113,336      $6,309,548      $36,422,884
                                        ===========      ==========      ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-20
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                          COMBINED INCOME STATEMENTS

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                         ------------------------------
                                                              1998             1997
                                                         --------------   -------------
<S>                                                      <C>              <C>
GROSS OPERATING REVENUE
 Suite Revenue .......................................    $10,812,372      $4,659,633
 Other Customer Revenue ..............................        733,318         275,311
                                                          -----------      ----------
   Total Revenue .....................................     11,545,690       4,934,944
                                                          -----------      ----------
EXPENSES
 Property and Operating ..............................      4,748,240       1,910,407
 General and Administrative ..........................        315,165         165,060
 Advertising and Promotion ...........................        502,899         209,918
 Utilities ...........................................        543,828         267,938
 Real Estate and Personal Property Taxes, and Property
   Insurance .........................................        432,979         200,113
 Depreciation Expense ................................      2,214,501         803,385
 Franchise Fees ......................................        432,494              --
 Pre-Opening Expenses ................................        349,961         213,408
                                                          -----------      ----------
   Total Expenses ....................................      9,540,067       3,770,229
                                                          -----------      ----------
   Net Income ........................................    $ 2,005,623      $1,164,715
                                                          ===========      ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-21
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                         -------------------------------
                                                              1998             1997
                                                         --------------   --------------
<S>                                                      <C>              <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income ..........................................    $  2,005,623     $  1,164,715
                                                          ------------     ------------
 Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
   Depreciation ......................................       2,214,501          803,385
 Change In:
   Accounts Receivable ...............................         (71,629)        (274,291)
   Prepaids and Other Current Assets .................         (66,670)              --
   Accounts Payable ..................................        (326,757)         222,328
   Accrued Taxes .....................................          10,871           (3,724)
   Accrued Expenses -- Other .........................         130,613           89,823
                                                          ------------     ------------
   Net Adjustments ...................................       1,890,929          837,521
                                                          ------------     ------------
    Net Cash Flows From Operating Activities .........       3,896,552        2,002,236
CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ..........................      (3,816,424)      (2,077,731)
                                                          ------------     ------------
    Net Increase (Decrease) in Cash ..................          80,128          (75,495)
    Cash, Beginning of Year ..........................         218,853          294,348
                                                          ------------     ------------
    Cash, End of Year ................................    $    298,981     $    218,853
                                                          ============     ============
SUPPLEMENTAL DISCLOSURES:
 NONCASH FINANCING AND INVESTING ACTIVITIES
</TABLE>

YEAR ENDED DECEMBER 31, 1998

     Investments  in hotel properties in the amount of $13,462,218 were financed
with capital contributions.

     Construction  in  progress  in the amount of $8,080,834 was reclassified to
investment in hotel properties.

YEAR ENDED DECEMBER 31, 1997

     Investments  in  hotel  properties  and  construction  in  progress  in the
amounts  of  $8,048,540 and $5,201,622, respectively, were financed with capital
contributions.

     Fully  depreciated  investments  in  hotel properties at a cost of $654,112
were disposed of during the year.

The accompanying notes are an integral part of these financial statements.


                                      F-22
<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
          PROPERTY                HOTEL LOCATION         DATE OPENED      # OF SUITES
---------------------------   ---------------------   ----------------   ------------
<S>                           <C>                     <C>                <C>
Detroit/Warren                Warren, Michigan          March, 1990            76
Atlanta/Peachtree Corners     Norcross, Georgia       February, 1990           92
Clearwater                    Clearwater, Florida     February, 1998          112
Salt Lake                     Midvale, Utah           November, 1996           98
Baltimore/BWI                 Linthicum, Maryland       March, 1998           147
</TABLE>

     The  Owner  purchased  the  Salt  Lake Hotel October 1, 1997. The financial
statements  include the results of the Salt Lake hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  periods. The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   10-15 Years
       Buildings and Improvements .................   15-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years

</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress represents Hotel


                                      F-23
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1998 AND 1997-- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

properties  under  construction.  At the point construction is completed and the
Hotels  are  ready  to  be  placed  in  service,  the  costs are reclassified to
investment in Hotel properties for financial statement presentation.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to initial opening of the Hotels. In 1998, pre-opening expenses
of  $148,131  and  $201,830  were  expensed  as  incurred for the Clearwater and
Baltimore/BWI  Hotels,  respectively.  In 1997, pre-opening expenses of $64,588,
$111,225  and  $37,595  were  expensed as incurred for the Clearwater, Salt Lake
and Baltimore/BWI Hotels, respectively.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner  allocates  a  monthly  accounting  fee of $1,000 to each hotel.
These  fees  totaled $56,000 in 1998 and $27,000 in 1997. The Owner also charges
each  Hotel  a fee for corporate advertising, training and reservations equal to
four  percent  of  net  suite  revenue.  These fees totaled $432,749 in 1998 and
$186,386  in  1997.  In  1998,  the Owner charged a franchise fee of $432,494 to
these  Hotels,  also computed at four percent of suite revenue. No franchise fee
was  charged  in  1997.  Effective  in  1999, the Owner will be charging a "base
management fee" of three percent of suite revenue to each Hotel.

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies advanced to fund the


                                      F-24
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1998 AND 1997-- (CONTINUED)

NOTE 3 -- RELATED PARTY TRANSACTIONS -- (CONTINUED)

construction  costs. The interest costs have been capitalized and depreciated in
accordance  with  the  Hotels' normal depreciation policy. During 1998, interest
capitalized and included in the cost basis of the hotels totaled $484,495.

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

     Purchase Fee -- 4% of Asset Cost

     Project  Management  Fee  -- 4.5% and 5.5.% of labor portion of capitalized
asset costs in 1998 and 1997, respectively.

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts  have  been  included  in  shareholders'  equity,  with  1998  and  1997
intercompany/intracompany    transfers    being   reflected   as   net   capital
contributions or distributions.


                                      F-25
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEET
                          AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                       <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $    247,392
 Accounts Receivable, Net .............................         472,340
 Prepaids and Other ...................................          25,892
                                                           ------------
   Total Current Assets ...............................         745,624
                                                           ------------
INVESTMENT IN HOTEL PROPERTIES
 Land and Improvements ................................       5,378,751
 Buildings and Improvements ...........................      29,280,084
 Furniture, Fixtures and Equipment ....................       8,352,742
                                                           ------------
   Total ..............................................      43,011,577
   Less: Accumulated Depreciation .....................      (7,884,812)
                                                           ------------
 Net Investment in Hotel Properties ...................      35,126,765
                                                           ------------
   Total Assets .......................................    $ 35,872,389
                                                           ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $    314,045
 Accrued Taxes ........................................         433,300
 Accrued Expenses -- Other ............................         233,596
                                                           ------------
   Total Current Liabilities ..........................         980,941
                                                           ------------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................      26,576,118
 Retained Earnings ....................................       8,315,330
                                                           ------------
   Total Shareholders' Equity .........................      34,891,448
                                                           ------------
   Total Liabilities and Shareholders' Equity .........    $ 35,872,389
                                                           ============
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-26
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF SHAREHOLDERS' EQUITY
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               TOTAL
                                         CONTRIBUTED        RETAINED       SHAREHOLDERS'
                                           CAPITAL          EARNINGS          EQUITY
                                       ---------------   -------------   ----------------
<S>                                    <C>               <C>             <C>
Balances, January 1, 1999 ..........    $ 30,113,336      $6,309,548       $ 36,422,884
Net Income .........................              --       2,005,782          2,005,782
Capital Distributions, Net .........      (3,537,218)             --         (3,537,218)
                                        ------------      ----------       ------------
Balances, August 31, 1999 ..........    $ 26,576,118      $8,315,330       $ 34,891,448
                                        ============      ==========       ============
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-27
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                           COMBINED INCOME STATEMENT
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $8,787,181
 Other Customer Revenue ..................................................       515,811
                                                                              ----------
   Total Revenue .........................................................     9,302,992
EXPENSES
 Property and Operating ..................................................     3,541,888
 General and Administrative ..............................................       218,472
 Advertising and Promotion ...............................................       422,228
 Utilities ...............................................................       400,988
 Real Estate and Personal Property Taxes, and Property Insurance .........       470,709
 Depreciation Expense ....................................................     1,612,457
 Franchise and Management Fees ...........................................       630,468
                                                                              ----------
   Total Expenses ........................................................     7,297,210
                                                                              ----------
   Net Income ............................................................    $2,005,782
                                                                              ==========
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-28
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                        COMBINED STATEMENT OF CASH FLOWS
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                                   <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income .......................................................................    $  2,005,782
                                                                                       ------------
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: .
 Depreciation .....................................................................       1,612,457
Change in:
   Accounts Receivable ............................................................         (83,988)
   Prepaids and Other Current Assets ..............................................          40,778
   Accounts Payable ...............................................................         (54,242)
   Accrued Taxes ..................................................................         326,028
   Accrued Expenses -- Other ......................................................         (14,171)
                                                                                       ------------
   Net Adjustments ................................................................       1,826,862
                                                                                       ------------
   Net Cash flows from Operating Activities .......................................       3,832,644
CASH FLOWS (TO) FINANCING ACTIVITIES
 Net Equity Distributions .........................................................      (3,884,233)
                                                                                       ------------
   Net Decrease in Cash ...........................................................         (51,589)
   Cash, January 1, 1999 ..........................................................         298,981
                                                                                       ------------
   Cash, August 31, 1999 ..........................................................    $    247,392
                                                                                       ============
SUPPLEMENTAL DISCLOSURES:
 Noncash Financing and Investing Activities .......................................
</TABLE>

     During  the  period  January  1, 1999 through August 31, 1999, additions to
Investment  in  Hotel  Properties  totaling  $347,015 were financed with capital
contributions.

The accompanying notes are an integral part of this financial statement.


                                      F-29
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:

<TABLE>
<CAPTION>
          PROPERTY                    HOTEL LOCATION            DATE OPENED      # OF SUITES
----------------------------   ---------------------------   ----------------   ------------
<S>                            <C>                           <C>                <C>
Detroit/Warren .............   Warren, Michigan                March, 1990            76
Atlanta/Peachtree ..........   Corners Norcross, Georgia     February, 1990           92
Clearwater .................   Clearwater, Florida           February, 1998          112
Salt Lake ..................   Midvale, Utah                 November, 1996           98
Baltimore/BWI ..............   Linthicum, Maryland             March, 1998           147
</TABLE>

     The  Owner  purchased  the  Salt  Lake hotel October 1, 1997. The financial
statements  include the results of the Salt Lake Hotel operations from this date
forward.

     Economic  conditions  in  the localities in which the individual Hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been  owned  and managed by various affiliates of Promus
Hotels,  Inc.  (the  Owner)  throughout  the  financial  statement  period.  The
accompanying  combined financial statements of the Hotels have been presented on
a  combined  basis  because  the  Owner  has a contract pending to sell the five
Hotels  to  an  affiliate  of Apple Suites, Inc., a real estate investment trust
established  to  acquire  equity  interests  in hotel properties. The statements
have  been  prepared pursuant to the rules and regulations of the Securities and
Exchange Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties are recorded at cost. Depreciation has
been recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   10-15 Years
       Buildings and Improvements .................   15-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years
</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.


                                      F-30
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
     FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,   management  of  the  Hotels  reviews  the  carrying  value  and
remaining  depreciable  lives  of  the  Hotel  properties  and  related  assets.
Management  does  not  believe  there are any current indications of impairment.
However,  it  is  possible  that  estimates  of  the remaining useful lives will
change in the near term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January 1, 1999 through August 31, 1999, the following
Owner related fees were expensed.

<TABLE>
<CAPTION>
                FEE TYPE                     BASIS FOR DETERMINATION      TOTAL EXPENSE
---------------------------------------   ----------------------------   --------------
<S>                                       <C>                            <C>
       Accounting Fees                    $1,000 per hotel per month        $ 40,000
       Corporate Advertising, Training
        and Reservations                  4% of net suite revenue            351,487
       Franchise Fees                     4% of net suite revenue            351,487
       Management Fees                    3% of net suite revenue            278,981
</TABLE>

     The  acquisition  costs  of  the  properties  and  related  furnishings and
equipment  was  financed  by the Owner. For all properties, excluding Salt Lake,
which  was a purchased project, the Owner allocated interest to each property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotels' normal depreciation
policy.


                                      F-31
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (UNAUDITED)
     FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 -- (CONTINUED)

NOTE 3 -- RELATED PARTY TRANSACTIONS -- (CONTINUED)

     On   most   property   and   equipment   purchases,  excluding  base  Hotel
construction  contracts,  the  following  fees  have been paid to Promus Hotels,
Inc.:

     Purchase Fee -- 4% of Asset Cost

     Project  Management Fee -- 4.5% of labor portion of capitalized asset costs

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts     have     been     included    in    shareholders'    equity,    with
intercompany/intracompany    transfers    being   reflected   as   net   capital
distributions.


                                      F-32
<PAGE>

                       [L.P. MARTIN & COMPANY LETTERHEAD]


                         INDEPENDENT AUDITORS' REPORT


Apple Suites, Inc.
Richmond, Virginia

     We have audited the  accompanying  balance  sheets of the  Homewood  Suites
Hotel -- Jackson as of December 31, 1998 and 1997, and the related statements of
income,  shareholders'  equity and cash flows for the years  then  ended.  These
financial  statements are the responsibility of the management of the hotel. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits  provide a  reasonable  basis for our  opinion.  The
accompanying  financial  statements  were  prepared for the purpose of complying
with the rules and  regulations  of the  Securities  and Exchange  Commission as
described  in Note 1 to the  financial  statements  and are not intended to be a
complete presentation of the Homewood Suites Hotel -- Jackson.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial position of the Homewood Suites Hotel --
Jackson as of December 31, 1998 and 1997,  and the results of its operations and
its cash flows for the years then ended in conformity  with  generally  accepted
accounting principles.

                                                /s/ L.P. Martin & Co., P.C.

November 7, 1999


                                      F-33
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                                BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                          -----------------------------
                                                               1998            1997
                                                          -------------   -------------
<S>                                                       <C>             <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $   34,756      $   13,970
 Accounts Receivable, Net .............................       148,205         104,456
 Prepaids and Other ...................................        25,350          25,350
                                                           ----------      ----------
   Total Current Assets ...............................       208,311         143,776
                                                           ----------      ----------
INVESTMENT IN HOTEL PROPERTY
 Land and Improvements ................................       749,969         749,969
 Buildings and Improvements ...........................     5,284,823       5,161,652
 Furniture, Fixtures and Equipment ....................     1,197,181       1,182,151
                                                           ----------      ----------
   Total ..............................................     7,231,973       7,093,772
   Less: Accumulated Depreciation .....................      (797,849)       (380,298)
                                                           ----------      ----------
 Net Investment in Hotel Property .....................     6,434,124       6,713,474
                                                           ----------      ----------
   Total Assets .......................................    $6,642,435      $6,857,250
                                                           ==========      ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $   98,225      $  144,491
 Accrued Taxes ........................................        87,475          43,165
 Accrued Expenses -- Other ............................        41,034          39,523
                                                           ----------      ----------
   Total Current Liabilities ..........................       226,734         227,179
                                                           ----------      ----------
SHAREHOLDERS' EQUITY
 Contributed Capital ..................................     6,046,570       6,734,271
 Retained Earnings (Accumulated Deficit) ..............       369,131        (104,200)
                                                           ----------      ----------
   Total Shareholders' Equity .........................     6,415,701       6,630,071
                                                           ----------      ----------
   Total Liabilities and Shareholders' Equity .........    $6,642,435      $6,857,250
                                                           ==========      ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-34
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                      STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                           RETAINED
                                                           EARNINGS           TOTAL
                                         CONTRIBUTED     (ACCUMULATED     SHAREHOLDERS'
                                           CAPITAL         DEFICIT)          EQUITY
                                        -------------   --------------   --------------
<S>                                     <C>             <C>              <C>
Balances, January 1, 1997 ...........    $4,638,129       $  (70,003)      $4,568,126
Net Loss ............................            --          (34,197)         (34,197)
Capital Contributions, Net ..........     2,096,142               --        2,096,142
                                         ----------       ----------       ----------
Balances, December 31, 1997 .........     6,734,271         (104,200)       6,630,071
Net Income ..........................            --          473,331          473,331
Capital Distributions, Net ..........      (687,701)              --         (687,701)
                                         ----------       ----------       ----------
Balances, December 31, 1998 .........    $6,046,570       $  369,131       $6,415,701
                                         ==========       ==========       ==========
</TABLE>

                               INCOME STATEMENTS

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                         -----------------------------
                                                              1998            1997
                                                         -------------   -------------
<S>                                                      <C>             <C>
GROSS OPERATING REVENUE
 Suite Revenue .......................................    $2,115,861      $1,390,347
 Other Customer Revenue ..............................       161,811         130,494
                                                          ----------      ----------
   Total Revenue .....................................     2,277,672       1,520,841
                                                          ----------      ----------
EXPENSES
 Property and Operating ..............................       927,878         700,874
 General and Administrative ..........................        69,009          56,870
 Advertising and Promotion ...........................       128,067          87,703
 Utilities ...........................................        87,815          73,585
 Real Estate and Personal Property Taxes, and Property
   Insurance .........................................        89,387          43,959
 Depreciation Expense ................................       417,551         380,298
 Franchise Fees ......................................        84,634              --
 Pre-Opening Expenses ................................            --         211,749
                                                          ----------      ----------
   Total Expenses ....................................     1,804,341       1,555,038
                                                          ----------      ----------
   Net Income (Loss) .................................    $  473,331      $  (34,197)
                                                          ==========      ==========

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      F-35
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                           STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                         -----------------------------
                                                             1998            1997
                                                         ------------   --------------
<S>                                                      <C>            <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income (Loss) ...................................    $  473,331      $  (34,197)
                                                          ----------      ----------
Adjustments to Reconcile Net Income (Loss) to Net Cash
 Provided by Operating Activities:
 Depreciation ........................................       417,551         380,298
Change In:
   Accounts Receivable ...............................       (43,749)       (104,456)
   Prepaids and Other Current Assets .................            --         (25,350)
   Accounts Payable ..................................       (46,266)          7,278
   Accrued Taxes .....................................        44,310          42,292
   Accrued Expenses -- Other .........................         1,511          36,532
                                                          ----------      ----------
   Net Adjustments ...................................       373,357         336,594
                                                          ----------      ----------
   Net Cash Flows from Operating Activities ..........       846,688         302,397
CASH FLOWS TO FINANCING ACTIVITIES
 Capital Distributions, Net ..........................      (825,902)       (290,927)
                                                          ----------      ----------
   Net Increase in Cash ..............................        20,786          11,470
   Cash, Beginning of Year ...........................        13,970           2,500
                                                          ----------      ----------
   Cash, End of Year .................................    $   34,756      $   13,970
                                                          ==========      ==========
SUPPLEMENTAL DISCLOSURES:
NONCASH FINANCING AND INVESTING ACTIVITIES
</TABLE>

YEAR ENDED DECEMBER 31, 1998

     Investments  in  hotel  properties  in the amount of $138,201 were financed
with capital contributions.

YEAR ENDED DECEMBER 31, 1997

     Investments  in hotel properties in the amount of $7,093,772, were financed
with capital contributions.

     Construction  in  progress  in the amount of $5,186,984 was reclassified to
investment in hotel properties.

     Accounts  payable  for  construction  costs totaling $480,281 was curtailed
with capital contributions.

The accompanying notes are an integral part of these financial statements.


                                      F-36
<PAGE>

                        HOMEWOOD SUITES HOTEL -- JACKSON

                       NOTES TO THE FINANCIAL STATEMENTS
                          DECEMBER 31, 1998 AND 1997

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Hotel  --  Jackson  is  a 91 suite hotel, located in
Ridgeland,  Mississippi,  which  opened  for  business on February 20, 1997. The
Hotel  specializes  in  providing  extended  stay lodging to business or leisure
travelers.  While  customers  may rent rooms for a night, terms of up to a month
or  longer are available. Services offered, which are particularly attractive to
the   extended   stay  traveler,  include  laundry  services,  24  hour  on-site
convenience stores and grocery shopping services.

     Economic  conditions  in  the  area  in  which  the Hotel is located impact
revenues and the ability to collect accounts receivable.

     The  Hotel  has  been  owned  and managed by an affiliate of Promus Hotels,
Inc.  (the  Owner)  throughout  the financial statement periods. The Owner has a
contract  pending  to  sell  the  Hotel to an affiliate of Apple Suites, Inc., a
real  estate  investment  trust established to acquire equity interests in hotel
properties.  The  statements  have  been  prepared  pursuant  to  the  rules and
regulations  of the Securities and Exchange Commission for inclusion in a filing
by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly, the financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLCIIES

     Property  --  The hotel property is recorded at cost. Depreciation has been
recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   10-15 Years
       Buildings and Improvements .................   15-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years
</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress  represents  Hotel assets under construction. At the point construction
is  completed  and  the  Hotel  is  ready to be placed in service, the costs are
reclassified   to   investment   in   Hotel  property  for  financial  statement
presentation.  Construction  in progress totaling $5,186,984 was reclassified to
investment in hotel property during 1997.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.


                                      F-37
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                       NOTES TO THE FINANCIAL STATEMENTS
                   DECEMBER 31, 1998 AND 1997 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLCIIES -- (CONTINUED)

     Annually,  management of the hotel reviews the carrying value and remaining
depreciable  lives of the Hotel property and related assets. Management does not
believe  there  are  any  current  indications  of  impairment.  However,  it is
possible  that  estimates  of the remaining useful lives will change in the near
term.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to  initial opening of the Hotel. In 1997, pre-opening expenses
of $211,749, were expensed as incurred.

     Inventories  --  The  Hotel  maintains supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.

NOTE 3 -- RELATED PARTY TRANSACTIONS

     The  Owner allocates a monthly accounting fee of $1,000 to the Hotel. These
fees  totaled  $12,000  in  1998 and $10,338 in 1997. The Owner also charges the
Hotel  a  fee for corporate advertising, training and reservations equal to four
percent  of net suite revenue. These fees totaled $84,634 in 1998 and $53,614 in
1997.  In  1998, the Owner charged a franchise fee of $84,634 to the Hotel, also
computed  at  four  percent  of  suite  revenue. No franchise fee was charged in
1997.  Effective  in 1999, the Owner will be charging a "base management fee" of
three percent of suite revenue to the hotel.

     The  acquisition cost of the property and related furnishings and equipment
was  financed  by  the  Owner.  The  Owner allocated interest to the property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotel's normal depreciation
policy.  Interest  capitalized  and  included  in  the  cost  basis of the Hotel
totaled $235,723 in 1997.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees  paid to Promus Hotels, Inc. have
been capitalized:

     Purchase Fee -- 4% of Asset Cost

     Project  Management  Fee  -- 4.5% and 5.5.% of labor portion of capitalized
asset costs in 1998 and 1997, respectively.


                                      F-38
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                       NOTES TO THE FINANCIAL STATEMENTS
                   DECEMBER 31, 1998 AND 1997 -- (CONTINUED)

NOTE 3 -- RELATED PARTY TRANSACTIONS -- (CONTINUED)

     The  Hotel maintains a depository bank account into which customer revenues
have  been  deposited.  The  bulk of the Hotel's operating expenditures are paid
through  the  Owner's corporate accounts. Funds are transferred from the Hotel's
depository  bank  accounts to the Owner periodically. The transfers to the Owner
and  expenditures  made  on  behalf  of the Hotel by the Owner are accounted for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances  from  ongoing operations. There is no intention to repay
any  advances  to  or  from  the  Owner.  Accordingly, the net amounts have been
included  in  shareholders'  equity with 1998 and 1997 intercompany/intracompany
transfers being reflected as net capital contributions or distributions.


                                      F-39
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                           BALANCE SHEET (UNAUDITED)
                                AUGUST 31, 1999

<TABLE>
<S>                                                       <C>
ASSETS
CURRENT ASSETS
 Cash .................................................    $     43,476
 Accounts Receivable, Net .............................         227,188
 Prepaids and Other ...................................          25,350
                                                           ------------
   Total Current Assets ...............................         296,014
                                                           ------------
INVESTMENT IN HOTEL PROPERTY
 Land and Improvements ................................         754,803
 Buildings and Improvements ...........................       5,278,927
 Furniture, Fixtures and Equipment ....................       1,197,295
                                                           ------------
   Total ..............................................       7,231,025
   Less: Accumulated Depreciation .....................      (1,082,506)
                                                           ------------
 Net Investment in Hotel Property .....................       6,148,519
                                                           ------------
   Total Assets .......................................    $  6,444,533
                                                           ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
 Accounts Payable .....................................    $      1,626
 Accrued Taxes ........................................          69,100
 Accrued Expenses -- Other ............................          47,842
                                                           ------------
   Total Current Liabilities ..........................         118,568
                                                           ------------
SHAREHOLDERS' EQUITY ..................................
 Contributed Capital ..................................       5,625,316
 Retained Earnings ....................................         700,649
                                                           ------------
   Total Shareholders' Equity .........................       6,325,965
                                                           ------------
   Total Liabilities and Shareholders' Equity .........    $  6,444,533
                                                           ============
</TABLE>

The acompanying notes are an integral part of these financial statements.


                                      F-40
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                       STATEMENT OF SHAREHOLDERS' EQUITY
       FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999(UNAUDITED)

<TABLE>
<CAPTION>
                                                                         TOTAL
                                        CONTRIBUTED     RETAINED     SHAREHOLDERS'
                                          CAPITAL       EARNINGS        EQUITY
                                       -------------   ----------   --------------
<S>                                    <C>             <C>          <C>
Balances, January 1, 1999 ..........    $6,046,570      $369,131      $6,415,701
Net Income .........................            --       331,518         331,518
Capital Distributions, Net .........      (421,254)           --        (421,254)
                                        ----------      --------      ----------
Balances, August 31, 1999 ..........    $5,625,316      $700,649      $6,325,965
                                        ==========      ========      ==========
</TABLE>

                               INCOME STATEMENT
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                          <C>
GROSS OPERATING REVENUE
 Suite Revenue ...........................................................    $1,487,301
 Other Customer Revenue ..................................................       112,292
                                                                              ----------
   Total Revenue .........................................................     1,599,593
                                                                              ==========
EXPENSES
 Property and Operating ..................................................       636,068
 General and Administrative ..............................................        51,587
 Advertising and Promotion ...............................................        75,268
 Utilities ...............................................................        50,426
 Real Estate and Personal Property Taxes, and Property Insurance .........        62,589
 Depreciation Expense ....................................................       284,657
 Franchise and Management Fees ...........................................       107,480
                                                                              ----------
   Total Expenses ........................................................     1,268,075
                                                                              ----------
   Net Income ............................................................    $  331,518
                                                                              ==========
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-41
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                            STATEMENT OF CASH FLOWS
      FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 (UNAUDITED)

<TABLE>
<S>                                                                                 <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES
 Net Income .....................................................................    $  331,518
                                                                                     ----------
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
 Depreciation ...................................................................       284,657
Change in:
 Accounts Receivable ............................................................       (78,983)
 Accounts Payable ...............................................................       (96,599)
 Accrued Taxes ..................................................................       (18,375)
 Accrued Expenses -- Other ......................................................         6,808
                                                                                     ----------
 Net Adjustments ................................................................        97,508
                                                                                     ----------
 Net Cash Flows from Operating Activities .......................................       429,026
CASH FLOWS FROM INVESTING ACTIVITIES
 Net Disposal of Investment in Hotel Property ...................................           948
CASH FLOWS TO FINANCING ACTIVITIES
 Net Equity Distributions .......................................................      (421,254)
                                                                                     ----------
   Net Increase in Cash .........................................................         8,720
   Cash, January 1, 1999 ........................................................        34,756
                                                                                     ----------
   Cash, August 31, 1999 ........................................................    $   43,476
                                                                                     ==========
</TABLE>

The accompanying notes are an integral part of this financial statement.


                                      F-42
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                 NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
            FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999

NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Hotel  --  Jackson  is  a 91 suite hotel, located in
Ridgeland,  Mississippi,  which  opened in February, 1997. The Hotel specializes
in  providing  extended  stay  lodging  to  business or leisure travelers. While
customers  may  rent  rooms  for  a  night, terms of up to a month or longer are
available.  Services  offered, which are particularly attractive to the extended
stay  traveler, include laundry services, 24 hour on-site convenience stores and
grocery shopping services.

     Economic  conditions  in  the  area  in  which  the Hotel is located impact
revenues and the ability to collect accounts receivable.

     The  Hotel  has  been  owned  and managed by an affiliate of Promus Hotels,
Inc.  (the  Owner)  throughout  the  financial statement period. The Owner has a
contract  pending  to  sell  the  Hotel to an affiliate of Apple Suites, Inc., a
real  estate  investment  trust established to acquire equity interests in hotel
properties.  The  statements  have  been  prepared  pursuant  to  the  rules and
regulations  of the Securities and Exchange Commission for inclusion in a filing
by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly, the financial statements have been presented on a pretax basis.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The Hotel property is recorded at cost. Depreciation has been
recorded straight-line using the following lives:

<TABLE>
<CAPTION>
                                                          LIFE
                                                      ------------
<S>                                                   <C>
       Land Improvements ..........................   10-15 Years
       Buildings and Improvements .................   15-35 Years
       Furniture, Fixtures and Equipment ..........    3-10 Years
</TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,  management of the Hotel reviews the carrying value and remaining
depreciable  lives of the Hotel property and related assets. Management does not
believe  there  are  any  current  indications  of  impairment.  However,  it is
possible  that  estimates  of the remaining useful lives will change in the near
term.


                                      F-43
<PAGE>

                       HOMEWOOD SUITES HOTEL -- JACKSON

                 NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
     FOR THE PERIOD JANUARY 1, 1999 THROUGH AUGUST 31, 1999 -- (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotel  maintains supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.


NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January 1, 1999 through August 31, 1999, the following
Owner related fees were expensed.

<TABLE>
<CAPTION>
            FEE TYPE                 BASIS FOR DETERMINATION     TOTAL EXPENSE
--------------------------------   --------------------------   --------------
<S>                                <C>                          <C>
Accounting Fees                    $1,000 per month                 $ 8,000
Corporate Advertising, Training
 and Reservations                  4% of net suite revenue           59,492
Franchise Fees                     4% of net suite revenue           59,492
Management Fees                    3% of net suite revenue           47,988
</TABLE>

     The  acquisition cost of the property and related furnishings and equipment
was  financed  by  the  Owner.  The  Owner allocated interest to the property on
monies  advanced  to  fund  the construction costs. The interest costs have been
capitalized  and  depreciated in accordance with the Hotel's normal depreciation
policy.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees  paid to Promus Hotels, Inc. have
been capitalized:

     Purchase Fee -- 4% of Asset Cost

     Project  Management Fee -- 4.5% of labor portion of capitalized asset costs

     The  Hotel maintains a depository bank account into which customer revenues
have  been  deposited.  The  bulk of the Hotel's operating expenditures are paid
through  the  Owner's corporate accounts. Funds are transferred from the Hotel's
depository  bank  accounts to the Owner periodically. The transfers to the Owner
and  expenditures  made  on  behalf  of the Hotel by the Owner are accounted for
through  various  intercompany  accounts.  No interest has been charged on these
intercompany  advances  from  ongoing operations. There is no intention to repay
any  advances  to  or  from  the  Owner.  Accordingly, the net amounts have been
included  in shareholders' equity with intercompany/intracompany transfers being
reflected as net capital distributions.


                                      F-44
<PAGE>

                         INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Apple Suites, Inc.

     We  have  audited  the  accompanying  consolidated  balance sheets of Apple
Suites,  Inc.  (the  "Company")  as of December 31, 1999 and March 26, 1999, and
the  related  consolidated  statements  of operations, shareholders' equity, and
cash  flows  for  the  period from March 26, 1999 through December 31, 1999. Our
audits  also  included  the  financial statement schedule listed in the Index at
Item  36.  These financial statements and schedule are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
financial statements and schedule based on our audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in the United States. Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are  free  of material misstatement. An audit also includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimate  made  by  management,  as  well as evaluating the overall
financial   statement  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in  all material respects, the consolidated financial position
of  Apple  Suites,  Inc.  at  December  31,  1999  and  March  26, 1999, and the
consolidated  results  of  its operations and its cash flows for the period from
March  26,  1999  through  December  31,  1999,  in  conformity  with accounting
principles  generally  accepted  in the United States. Also, in our opinion, the
related  financial  statement schedule, when considered in relation to the basic
financial  statements taken as a whole, presents fairly in all material respects
the information set forth therein.

                                        /s/ Ernst & Young LLP

Richmond, Virginia
February 28, 2000


                                      F-45
<PAGE>

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                           DECEMBER 31, 1999   MARCH 26, 1999
                                                                          ------------------- ---------------
<S>                                                                       <C>                 <C>
ASSETS
Investment in hotels (net of $496,209 accumulated depreciation)..........    $ 93,719,632             --
Cash and cash equivalents ...............................................         581,344          $ 100
Restricted cash .........................................................       1,023,721             --
Rent receivable from Apple Suites Management, Inc. ......................       2,123,136             --
Notes and other receivables from Apple Suites Management, Inc. ..........         717,019             --
Capital improvements reserve ............................................         753,927             --
Prepaid expenses ........................................................         270,229             --
Other assets ............................................................         300,000             --
                                                                             ------------          -----
   Total Assets .........................................................    $ 99,489,008          $ 100
                                                                             ============          =====
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Notes payable -- secured ................................................    $ 68,569,500             --
Interest payable ........................................................         466,140             --
Accounts payable ........................................................          65,214             --
Accrued expenses ........................................................         868,668             --
Accounts payable -- affiliates ..........................................         708,751             --
Distributions payable ...................................................         712,735             --
                                                                             ------------          -----
   Total Liabilities ....................................................    $ 71,391,008             --
                                                                             ============          =====
SHAREHOLDERS' EQUITY
Common Stock, no par value, authorized 200,000,000 shares; issued and
 outstanding 3,429,414 shares and 10 shares, respectively ...............    $ 28,591,260          $ 100
Class B Convertible Stock, no par value, authorized 240,000 shares;
 issued and outstanding 240,000 shares ..................................          24,000             --
Distributions greater than net income ...................................        (517,260)            --
                                                                             ------------          -----
 Total Shareholders' Equity .............................................    $ 28,098,000            100
                                                                             ------------          -----
 Total Liabilities and Shareholders' Equity .............................    $ 99,489,008          $ 100
                                                                             ============          =====
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-46
<PAGE>

                     CONSOLIDATED STATEMENT OF OPERATIONS

For the Period March 26, 1999 through December 31, 1999(a)

<TABLE>
<S>                                                            <C>
       REVENUES
        Lease revenue ......................................     $  2,518,031
        Interest income and other revenue ..................          169,086
       EXPENSES
        Taxes, insurance, and other ........................          426,592
        General and administrative .........................          153,807
        Depreciation of real estate owned ..................          496,209
        Interest ...........................................        1,245,044
                                                                 ------------
          Total expenses ...................................        2,321,652
                                                                 ------------
       Net income ..........................................     $    365,465
                                                                 ============
       Basic and diluted earnings per common share .........     $       0.14
                                                                 ============

</TABLE>

                CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

For the Period March 26, 1999 through December 31, 1999(a)

<TABLE>
<CAPTION>
                                                                                         COMMON STOCK
                                                                                   ------------------------
                                                                                    NUMBER OF
                                                                                      SHARES       AMOUNT
-----------------------------------------------------------------------------------------------------------
<S>                                                                                <C>         <C>
Balance at March 26, 1999 ........................................................         10   $       100
Issuance of Class B
 Convertible Stock ...............................................................         --            --
Net proceeds from the sale
 of common shares ................................................................  3,420,110    28,507,514
Net income .......................................................................         --            --
Cash distributions declared
 to shareholders ($.33 per
 share) ..........................................................................         --            --
Common stock issued
 through reinvestment of
 distributions ...................................................................      9,294        83,646
                                                                                    ---------   -----------
Balance at December 31,
 1999 ............................................................................  3,429,414   $28,591,260
-----------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                                          CLASS B
                                                                                     CONVERTIBLE STOCK
                                                                                   ----------------------
                                                                                                           DISTRIBUTIONS
                                                                                    NUMBER OF               GREATER THAN
                                                                                      SHARES     AMOUNT      NET INCOME
------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>         <C>        <C>
Balance at March 26, 1999 ........................................................        --         --             --
Issuance of Class B
 Convertible Stock ...............................................................   240,000    $24,000             --
Net proceeds from the sale
 of common shares ................................................................        --         --             --
Net income .......................................................................        --         --     $  365,465
Cash distributions declared
 to shareholders ($.33 per
 share) ..........................................................................        --         --       (882,725)
Common stock issued
 through reinvestment of
 distributions ...................................................................        --         --             --
                                                                                     -------    -------     ----------
Balance at December 31,
 1999 ............................................................................   240,000    $24,000     $ (517,260)
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                                       TOTAL
                                                                                    SHARHOLDERS'
                                                                                       EQUITY
------------------------------------------------------------------------------------------------
<S>                                                                                <C>
Balance at March 26, 1999 ........................................................   $       100
Issuance of Class B
 Convertible Stock ...............................................................        24,000
Net proceeds from the sale
 of common shares ................................................................    28,507,514
Net income .......................................................................       365,465
Cash distributions declared
 to shareholders ($.33 per
 share) ..........................................................................      (882,725)
Common stock issued
 through reinvestment of
 distributions ...................................................................        83,646
                                                                                     -----------
Balance at December 31,
 1999 ............................................................................   $28,098,000
------------------------------------------------------------------------------------------------
</TABLE>

(a)  The  company  was  initially   capitalized  on  March  26,  1999;  however,
     operations did not commence until September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-47
<PAGE>

                     CONSOLIDATED STATEMENT OF CASH FLOWS

For the period March 26, 1999 through December 31, 1999 (a)

<TABLE>
<S>                                                                                     <C>
 CASH FLOW FROM OPERATING ACTIVITIES:
  Net income ..........................................................................  $     365,465
  Adjustments to reconcile net income to net cash provided by operating activities:
  Depreciation of real estate owned ...................................................        496,209
  Changes in operating assets and liabilities:
  Prepaid expenses ....................................................................       (270,229)
  Due from Apple Suites Management, Inc. ..............................................     (2,152,203)
  Accounts payable ....................................................................         65,214
  Accounts payable--affiliates ........................................................        708,751
  Accrued expenses ....................................................................        868,668
  Interest payable ....................................................................        466,140
                                                                                         -------------
    Net cash provided by operating activities .........................................        548,015
 CASH FLOW FROM INVESTING ACTIVITIES:
  Payments received on notes receivable ...............................................          1,748
  Cash paid for acquisitions of hotels ................................................    (26,045,300)
  Capital improvements ................................................................       (290,741)
  Restricted cash for property improvement plan .......................................     (1,023,721)
  Capital improvements reserve held by third-party manager ............................       (753,927)
  Earnest deposit money for pending acquisitions ......................................       (300,000)
                                                                                         -------------
    Net cash used in investing activities .............................................    (28,411,941)
 CASH FLOW FROM FINANCING ACTIVITIES:
  Payment from officer-shareholder for Class B Convertible Stock ......................         24,000
  Net proceeds from issuance of common stock ..........................................     28,591,160
  Cash distributions paid to shareholders .............................................       (169,990)
                                                                                         -------------
    Net cash provided by financing activities .........................................     28,445,170
    Increase in cash and cash equivalents .............................................        581,244
  Cash and cash equivalents, beginning of period ......................................            100
                                                                                         -------------
  Cash and cash equivalents, end of period ............................................  $     581,344
                                                                                         =============
 SUPPLEMENTAL CASH FLOW INFORMATION:
 Interest paid ........................................................................  $     550,147
 Non-cash transaction:
  Notes payable--secured issued by seller in connection with hotel acquisitions .......  $  68,569,500

</TABLE>

(a) The   company   was  initially  capitalized  on  March  26,  1999;  however,
operations did not commence until September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-48
<PAGE>

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  --  Apple  Suites,  Inc., together with its subsidiaries (the
"company"),  is  a Virginia corporation formed in March of 1999, which commenced
operations  as  a  hotel  real estate investment trust on September 1, 1999, the
effective   date   of  its  first  four  hotel  acquisitions.  The  accompanying
consolidated  financial  statements  include  the  accounts of the company along
with  its  subsidiaries.  All significant intercompany transactions and balances
have been eliminated.

     The  company  operates  in  one  defined  business  segment  consisting  of
extended-stay  hotels.  The  hotels are located throughout the United States and
operate  as  Homewood  Suites(Reg.  TM)  by  Hilton. The company leased to Apple
Suites  Management,  Inc.  or  its  subsidiary  (the "lessee") all of its hotels
acquired during 1999.

     The  lessee  is  wholly  owned  by  Glade  M.  Knight,  Chairman  and Chief
Executive Officer of the company.

     The  lessee hired Promus Hotels, Inc. ("Promus"), a wholly owned subsidiary
of  Hilton  Hotels  Corporation  ("Hilton") to manage the company's hotels under
the terms of a management agreement between Promus and the lessee.

     Relationship  with  Lessee  --  The  company  must  rely  on  the lessee to
generate  sufficient  cash  flow  from the operation of the hotels to enable the
lessee  to  meet its rent obligation to the company under the master hotel lease
agreements  ("Percentage  Leases").  At  December  31,  1999,  the lessee's rent
payable  to  the  company  amounted  to $2,123,136. The original terms under the
Percentage  Leases  allow  monthly base rent to be paid in arrears and quarterly
percentage rent to be paid 15 days following the quarter-end.

     Refinancing  --  The company has $68.6 million in notes payable with Hilton
with  principal  payments  of  $34 million due on October 1, 2000, $30.2 million
due  on  November  1,  2000 and $4.4 million due on January 1, 2001. The company
plans  to  pay  these notes with the proceeds from its continuous "best efforts"
offering  of  common  shares. However, based on the current rate at which equity
is  being raised by the offering, the company may have to seek other measures to
repay  these  loans.  The  company is currently holding discussions with several
lenders  to  obtain financing for its hotels and is exploring both unsecured and
secured  financing  arrangements.  Although  no  firm financing commitments have
been  received,  the company believes that based on discussions with lenders and
other  market indicators it can obtain sufficient financing prior to maturity of
the  notes.  Obtaining  refinancing  is  dependent  upon  a  number  of factors,
including:  (1)  continued  operation of the hotels at or near current occupancy
and  room rate levels as the company's leases are based on a percentage of hotel
suite  income,  (2) general level of interest rates including credit spreads for
real  estate based lending, and (3) general economic conditions. For each of the
notes payable, all of the Company's 11 hotels serve as collateral.


                                      F-49
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE  1  -- GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
           (CONTINUED)

     Cash  and  Cash  Equivalents  --  Cash  equivalents  include  highly liquid
investments  with  original  maturities of three months or less. The fair market
value of cash and cash equivalents approximate their carrying value.

     Restricted  Cash  --  Restricted  cash  consists  of  cash  restricted  for
property improvements.

     Investment   in   Hotels   --  The  hotels  are  stated  at  cost,  net  of
depreciation,  and  including  real  estate  brokerage commissions paid to Apple
Suites  Realty Group, Inc., a related party (see Note 6). Repair and maintenance
costs  are expensed as incurred while significant improvements, renovations, and
replacements  are  capitalized. Depreciation is computed using the straight-line
method  over  estimated  useful  lives  of  the  assets,  which are 39 years for
buildings and major improvements and 5 to 7 years for furniture and equipment.

     The  carrying  values of each hotel are evaluated periodically to determine
if  circumstances  exist  indicating  an impairment in the carrying value of the
investment  in  the  hotel.  Adjustments  are  made  based  on fair value of the
underlying  property  if impairment is indicated. No impairment losses have been
recorded to date.

     Revenue  Recognition  -- Lease revenue is reported as income over the lease
term  as  it  becomes  due  from  the  lessee according to the provisions of the
Percentage  Lease  agreements. At December 31, 1999, the lessee is in compliance
with its rental obligations under the Percentage Leases.

     Stock   Incentive  Plans  --  The  company  elected  to  follow  Accounting
Principles  Board  Opinion  No.  25,  "Accounting for Stock Issued to Employees"
(APB  25)  and  related  Interpretations  in  accounting  for its employee stock
options.  As discussed in Note 5, the alternative fair value accounting provided
for  under  FASB  Statement  No. 123, "Accounting for Stock-Based Compensation,"
(FASB  123)  requires use of option valuation models that were not developed for
use  in valuing employee stock options. Under APB 25, because the exercise price
of  the  company's  employee  stock  options  equals  the  market  price  of the
underlying stock on the date of grant, no compensation expense is recognized.

     Earnings  Per  Common  Share -- Basic earnings per common share is computed
based  upon  the  weighted average number of shares outstanding during the year.
Diluted  earnings  per  share is calculated after giving effect to all potential
common  shares  that  were  dilutive  and  outstanding  for  the  year.  Class B
Convertible  Shares  are  not included in earnings per common share calculations
until  such time it becomes probable that such shares can be converted to common
shares (see Note 4).

     Federal  Income  Taxes  --  The  company  is operated as, and will annually
elect  to be taxed as, a real estate investment trust under the Internal Revenue
Code  of  1986,  as  amended  (the  "Code"). Generally, a real estate investment
trust which complies with


                                      F-50
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE  1  -- GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
           (CONTINUED)

the  provisions  of  the Code and distributes at least 95% of its taxable income
to  its  shareholders  does  not  pay  federal  income  taxes on its distributed
income. Accordingly, no provision has been made for federal income taxes.

     For  federal  income  tax  purposes,  distributions  paid  to  shareholders
consist  of  ordinary  income  and  return  of capital or a combination thereof.
Distributions  declared  per  share  were $.33 for the period ended December 31,
1999.  In  1999,  of the total distribution, 68% was taxable as ordinary income,
and 32% was a non-taxable return of capital.

     Use  of  Estimates -- The preparation of financial statements in accordance
with  accounting  principles  generally  accepted  in the United States requires
management  to  make  certain  estimates  and  assumptions  that  affect amounts
reported  in the financial statements and accompanying notes. Actual results may
differ from those estimates.

     Comprehensive  Income  --  The company does not currently have any items of
comprehensive income requiring separate reporting and disclosure.

NOTE 2 -- INVESTMENT IN HOTELS

     At  December 31, 1999, the company owned the following Homewood Suites(Reg.
TM) by Hilton:

<TABLE>
<CAPTION>
                               ACQUISITION     CARRYING      ACCUMULATED   FIRST MORTGAGE        DATE
           LOCATION                COST         VALUE*      DEPRECIATION    ENCUMBRANCES       ACQUIRED
----------------------------- ------------- -------------- -------------- ---------------- ---------------
<S>                           <C>           <C>            <C>            <C>              <C>
Dallas/Addison, Texas          $ 9,500,000   $ 9,780,937      $ 70,349       $ 7,141,500   September 1999
Dallas/Las Colinas, Texas       11,200,000    11,555,748        80,052         8,383,500   September 1999
Dallas/Plano, Texas              5,400,000     5,558,623        46,204         4,050,000   September 1999
Richmond, Virginia               9,400,000     9,667,166        80,046         7,050,000   September 1999
Atlanta/Cumberland, Georgia      9,800,000    10,199,600        55,013         7,350,000    October 1999
Baltimore, Maryland             16,348,000    16,857,511        65,349        12,261,000    November 1999
Clearwater, Florida             10,416,000    10,712,279        34,082         7,812,000    November 1999
Detroit, Michigan                4,330,000     4,466,485        17,209         3,247,500    November 1999
Atlanta/Peachtree, Georgia       4,033,000     4,137,785        13,728         3,024,750    November 1999
Salt Lake City, Utah             5,153,000     5,314,389        21,546         3,864,750    November 1999
Jackson, Mississippi             5,846,000     5,965,318        12,631         4,384,500    December 1999
                               -----------   -----------      --------       -----------
                               $91,426,000   $94,215,841      $496,209       $68,569,500
</TABLE>

* Includes   real   estate   commissions   (see  Note  6),  closing  costs,  and
  improvements  capitalized  since  the  date of acquisition for hotels acquired
  to date.

     Investment in hotels at December 31, 1999 consist of the following:

<TABLE>
<S>                                               <C>
       Land ...................................    $15,683,084
       Building and improvements ..............     77,165,860
       Furniture and equipment ................      1,366,897
                                                   -----------
                                                   $94,215,841
       Less accumulated depreciation ..........       (496,209)
                                                   -----------
       Investments in hotels, net .............    $93,719,632
</TABLE>


                                      F-51
<PAGE>


           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

NOTE 3 -- NOTES PAYABLE

     On  April  20,  1999,  the company obtained a line of credit in a principal
amount  of  $1 million with a commercial bank. The line of credit was guaranteed
by  Mr. Knight, Chairman and Chief Executive Officer. The line required interest
at  LIBOR  plus  1.50%. The principal balance and all accrued interest were paid
in full by September 30, 1999.

     In  conjunction  with the purchase of 11 hotels, notes were executed by the
company  made  payable  to the order of Hilton in the amount of $68,569,500. The
notes  bear a fixed interest rate of 8.5% per annum and are cross-collateralized
by  the 11 hotels owned by the company. Interest payments are due monthly. Notes
amounting  to  $64,185,000  mature  during  the  fourth quarter of 2000, and the
remaining  $4,384,500 note matures in January 2001. Principal payments are to be
made  to  the  extent of net equity proceeds from the offering of common shares.
Hilton  has  agreed  to  defer principal payments until the earlier of April 29,
2000  or  such time as two additional hotels have been purchased by the company.
The  company  paid  $550,147 in interest for the period ended December 31, 1999.
The  company's  borrowings  were  $68,569,500 at December 31, 1999. The carrying
value of the notes at December 31, 1999 approximates fair value.

NOTE 4 -- SHAREHOLDERS' EQUITY

     The  company is raising equity capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling  commissions  of 7.5% and a marketing expense allowance of 2.5%
based  on  proceeds  of  the shares sold. The company received gross proceeds of
$32,627,476  from  the  sale  of  1,666,667 shares at $9 per share and 1,762,747
shares  at  $10  per  share during 1999. The net proceeds of the offering, after
deducting selling commissions and other offering costs were $28,591,260.

     The   company  provides  a  plan  which  allows  shareholders  to  reinvest
distributions  in  the purchase of additional shares of the company ("Additional
Share  Option"). Of the total proceeds raised from common shares during the year
ended  December  31,  1999,  $92,940  (net  $83,646)  was  provided  through the
reinvestment of distributions.

     The  company  issued  240,000  Class  B  Convertible  Shares, consisting of
202,500  shares  to Mr. Knight, and a combined 37,500 Class B Convertible Shares
to  two  other  individuals.  The  Class B Convertible Shares were issued by the
company  before  the  initial closing of the minimum offering of $15,000,000, in
exchange  for  payment of $.10 per Class B Convertible Share, or an aggregate of
$24,000.  There  will  be no dividend payable on the Class B Convertible Shares.
On  liquidation  of  the  company, the holders of the Class B Convertible Shares
will  be  entitled  to  a  liquidation  payment  of  $.10  per  share before any
distributions  of  liquidation proceeds to holders of the common shares. Holders
of  more  than  two-thirds  of  the  Class B Convertible Shares must approve any
proposed  amendment to the Articles of Incorporation that would adversely affect
the


                                      F-52
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 4 -- SHAREHOLDERS' EQUITY - (CONTINUED)

Class  B  Convertible  Shares  or create a new class of stock senior to, or on a
parity  with, the Class B Convertible Shares. The Class B Convertible Shares may
not be redeemed by the company.

     Each  holder of outstanding Class B Convertible Shares shall have the right
to  convert  any  of  such shares into common shares of the company upon and for
180  days following the occurrence of either of the following conversion events:
(1)  the sale or transfer of substantially all of the company's assets, stock or
business,  whether  through  sale, exchange, merger, consolidation, lease, share
exchange  or  otherwise, or (2) the termination or expiration without renewal of
the  Advisory  Agreement  with  Apple  Suites Advisors, Inc., and if the company
ceases  to  use  Apple Suites Realty Group, Inc. to provide substantially all of
its property acquisition and disposition services.

     Upon  the  occurrence  of  either  conversion  event,  each  of the Class B
Convertible  Shares  may  be converted into a number of common shares based upon
the  gross proceeds raised through the date of conversion in the public offering
or  offerings  of  the  company's common shares made by the company's prospectus
according to the following formula:

<TABLE>
<CAPTION>
 GROSS PROCEEDS RAISED FROM SALES OF COMMON SHARES         NUMBER OF COMMON SHARES THROUGH CONVERSION OF EACH
             THROUGH DATE OF CONVERSION                CLASS B CONVERTIBLE SHARE (THE INITIAL "CONVERSION RATIO")
---------------------------------------------------   -----------------------------------------------------------
<S>                                                   <C>
  $ 50 million                                                                     1.0
  $100 million                                                                     2.0
  $150 million                                                                     3.5
  $200 million                                                                     5.3
  $250 million                                                                     6.7
  $300 million                                                                     8.0
</TABLE>

     No  additional  consideration  is  due  upon  the conversion of the Class B
Convertible  Shares.  Upon  the  probable  occurrence of a conversion event, the
company  will  record expense for the difference between the market value of the
company's common stock and issue price of the Class B Convertible Shares.

     The  Company  has  authorized  15  million shares of preferred stock. There
were no shares issued and outstanding at December 31, 1999.

NOTE 5 -- STOCK INCENTIVE PLANS

     In  July  1999,  the  Board  of Directors approved a Non-Employee Directors
Stock  Option  Plan  (the  "Directors  Plan")  whereby  Directors,  who  are not
employees  of  the  company  or  affiliates  (see Note 6), automatically receive
options  to purchase stock for 10 years from the adoption of the plan. Under the
Directors  Plan,  the number of shares to be issued is equal to 45,000 plus 1.8%
of  the  number  of  shares  sold  in  excess  of 1,666,667. This plan currently
relates  to  the  initial  public  offering  of 30,166,667 shares; therefore the
maximum  number  of  shares  to  be issued under the Directors Plan currently is
558,000.  The  options  expire  ten years from the date of grant. As of December
31, 1999, 76,729 had been reserved for issuance.


                                      F-53
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 5 -- STOCK INCENTIVE PLANS - (CONTINUED)

     In  July  1999,  the  Board of Directors approved an Incentive Stock Option
Plan  (the  "Incentive Plan") whereby incentive awards may be granted to certain
employees  of the company or affiliates. Under the Incentive Plan, the number of
shares  to be issued is equal to 35,000 plus 4.625% of the number of shares sold
in  excess  of 1,666,667. This plan also currently relates to the initial public
offering  of 30,166,667 shares; therefore, the maximum number of shares that can
be  issued  under  the Incentive Plan currently is 1,353,125. As of December 31,
1999, 116,527 shares had been reserved for issuance.

     Both  plans  generally provide, among other things, that options be granted
at  exercise prices not lower than the market value of the shares on the date of
grant.  Under the Incentive Plan, at the earliest, options become exercisable at
the  date  of  grant. The optionee has up to 10 years from the date on which the
options  first become exercisable during which to exercise the options. In 1999,
the  company  granted 22,000 options to purchase shares under the Directors Plan
and  no options under the Incentive Plan. Activity in the company's share option
plan during 1999 is summarized in the following table:

<TABLE>
<CAPTION>
                                                                     1999
                                                 --------------------------------------------
                                                  OPTIONS     WEIGHTED-AVERAGE EXERCISE PRICE
                                                 ---------   --------------------------------
<S>                                              <C>         <C>
Outstanding, beginning of period .............        --                      --
Granted ......................................    22,000                  $ 9.00
Exercised ....................................        --                      --
Forfeited ....................................        --                      --
Outstanding, end of year .....................    22,000                  $ 9.00
Exercisable at end of year ...................    22,000                  $ 9.00
Weighted-average fair value of options granted
 during the year .............................                            $  .31
</TABLE>

     Pro  forma  information  regarding  net  income  and  earnings per share is
required  by  FASB 123, under the fair value method described in that statement.
The  fair  value  for  these  options was estimated at the date of grant using a
Black-Scholes   option   pricing   model  with  the  following  weighted-average
assumptions  for  1999:  risk-free  interest  rates of 5.6%; a dividend yield of
10.0%;  and  volatility  factor  of  the  expected market price of the company's
common  stock of .208; and a weighted average expected life of the options of 10
years.

     The   Black-Scholes  option  valuation  model  was  developed  for  use  in
estimating  the  fair value of traded options which have no vesting restrictions
and  are  fully  transferable.  In addition, option valuation models require the
input  of  highly  subjective  assumptions  including  the  expected stock price
volatility.


                                      F-54
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 5 -- STOCK INCENTIVE PLANS - (CONTINUED)

     For  purposes  of  FASB 123 pro forma disclosures, the estimated fair value
of  the options is amortized to expense over the options' vesting period. As the
options  are exercisable within six months of the date of grant, the full impact
of the pro forma adjustment to net income is disclosed below.

<TABLE>
<CAPTION>
                                                   1999
                                              -------------
<S>                                           <C>
Net income available to common shareholders
Pro forma .................................     $ 358,645
As reported ...............................     $ 365,465
Earnings per common share -- diluted
Pro forma .................................     $     .14
As reported ...............................     $     .14
</TABLE>

NOTE 6 -- COMMITMENTS AND RELATED PARTIES

     The  company  receives  rental  income from the lessee under the Percentage
Leases  which  expire in 2009 subject to earlier termination by the company with
30  days  notice. The Leases contain two optional five-year extensions. The rent
due  under  the  Percentage  Lease  is the sum of base rent and percentage rent.
Percentage  rent  is  calculated  by  multiplying fixed percentages by the total
amounts  of  suite  revenues with reference to specified threshold amounts. Both
the  base rent and the revenue thresholds used in computing percentage rents are
subject  to  annual  adjustments  based on increases in the Consumer Price Index
("CPI").  The  company  earned rents of $2,518,031 for the period ended December
31, 1999.

     Minimum  future  rental  income  (i.e.  base  rents) payable to the company
under the Percentage Leases in effect at December 31, 1999 are as follows:

<TABLE>
<S>                            <C>
  2000 .....................    $ 6,583,400
  2001 .....................      6,583,400
  2002 .....................      6,583,400
  2003 .....................      6,583,400
  2004 .....................      6,583,400
  Thereafter ...............     31,564,507
                                -----------
                                $64,481,507
                                ===========

</TABLE>

     Under  the  Percentage Leases, the company is obligated to pay the costs of
real  estate  and  personal  property  taxes, property insurance, maintenance of
underground  utilities  and  structural  elements  of the hotels. The company is
committed  under  certain  agreements to fund 5% of suite revenues per month for
capital  expenditures  to  include  periodic  replacement  or  refurbishment  of
furniture,  fixtures,  and equipment. At December 31, 1999, $753,927 was held by
Promus  for  capital  improvement  reserves.  In addition in accordance with the
franchise  agreements,  $1,023,721  was  held  for the property improvement plan
with a financial institution and treated as restricted cash.


                                      F-55
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 6 -- COMMITMENTS AND RELATED PARTIES - (CONTINUED)

     The  company loaned the lessee $567,900 for franchise fees and $121,800 for
hotel  supplies  for  the  11  hotels.  The  debt  agreements  are  evidenced by
promissory  notes  bearing  interest  at  a  rate of 9% per annum. Principal and
interest  payments  are  due monthly. The promissory notes have various maturity
dates through January 2010.

     The  company  has  contracted with Apple Suites Realty Group, Inc. ("ASRG")
to  acquire  and  dispose  of  real estate assets for the company. In accordance
with  the  contract  ASRG is to be paid a fee of 2% of the purchase price of any
acquisitions  or  sale  price  of  any  dispositions of real estate investments,
subject  to  certain  conditions.  During 1999, ASRG earned $1,828,520 under the
agreement of which $849,628 was payable at December 31, 1999.

     The  company  has  contracted  with  Apple Suites Advisors, Inc. ("ASA") to
advise  and provide day to day management services to the company. In accordance
with  the contract, the company will pay ASA a fee equal to .1% to .25% of total
equity   contributions   received   by   the  company  in  addition  to  certain
reimbursable  expenses.  During 1999, ASA earned $23,574 under this agreement of
which $18,513 was payable at December 31, 1999.

     The  lessee,  ASRG  and  ASA are 100% owned by Mr. Knight. ASRG and ASA may
purchase  in  the  "best  efforts"  offering  up  to 2.5% of the total number of
shares of the company sold in the "best efforts" offering.

     Mr.  Knight  also  serves  as  the  Chairman and Chief Executive Officer of
Cornerstone   Realty  Income  Trust,  Inc.,  an  apartment  REIT.  During  1999,
Cornerstone  Realty  Income  Trust,  Inc. provided the company with services and
rental space and was paid approximately $55,000.

NOTE 7 -- WARRANTS

     The  company  has agreed to sell to the Managing Dealer for an aggregate of
$100,  warrants  (the  "warrants")  to  purchase  10% of the shares sold in this
offering,  up  to  3,000,000  common  shares, at an exercise price of $16.50 per
common  share (165% of the public offering price per common share). The Warrants
may  not  be  sold,  transferred, assigned or hypothecated for one year from the
date  of  issuance,  except to the officers and employees of the Managing Dealer
and  are  exercisable  at  any  time and from time to time, in whole or in part,
during  the  five-year  period commencing on the date of the final closing after
the  termination of the offering (the "Warrant Exercise Term"). At the company's
expense,  the  company  may  be  required  to  register  the  Warrants under the
Securities Act during the Warrant Exercise Term.


                                      F-56
<PAGE>

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED )

NOTE 8 -- EARNINGS PER SHARE

     The  following  table  sets  forth  the  computation  of  basic and diluted
earnings per share:

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED
                                                                                           DECEMBER 31, 1999
                                                                                          ------------------
<S>                                                                                       <C>
NUMERATOR:
Net income and numerator for basic and diluted earnings .................................    $   365,465
DENOMINATOR:
Denominator for basic earnings per share-weighted-average shares ........................      2,648,196
EFFECT OF DILUTIVE SECURITIES:
Stock options ...........................................................................          2,200
Denominator for diluted earnings per share -- adjusted weighted -- average shares and
 assumed conversions ....................................................................      2,650,396
Basic and diluted earnings per common share .............................................    $       .14
</TABLE>

NOTE 9 -- LESSEE

     All  of  the  company's lease revenue is derived from the Percentage Leases
with  the  lessee.  Certain  information,  related  to  the  lessee's  financial
statements, is as follows:

<TABLE>
<CAPTION>
                                             AS OF DECEMBER 31, 1999
                                            ------------------------
<S>                                         <C>
       BALANCE SHEET INFORMATION:
        Cash and cash equivalents .........        $2,395,000
        Total assets ......................         3,826,155
        Due to Apple Suites, Inc. .........         2,123,136
        Shareholders' Deficit .............          (141,004)

</TABLE>

<TABLE>
<CAPTION>
                                                         FOR THE PERIOD
                                                       SEPTEMBER 1 THROUGH
                                                        DECEMBER 31, 1999
                                                      --------------------
<S>                                                   <C>
       STATEMENT OF OPERATIONS INFORMATION:
       Total revenue ..............................        $5,671,075
       Rent expense -- Apple Suites, Inc. .........         2,518,031
       Total expenses .............................         5,812,179
       Net loss ...................................          (141,104)

</TABLE>

     At  December  31,  1999,  the company owned 11 hotels operating as Homewood
Suites(Reg.  TM)  by  Hilton.  The  hotels operate pursuant to franchise license
agreements  which  require  the  payment  of fees based on a percentage of suite
revenue and sundry revenue. These fees are paid by the lessee.

     The  lessee  engages  Promus as a third-party manager to operate the hotels
leased  by  it and pays the manager a 4% management fee based on a percentage of
adjusted  gross revenue. During the first two years of the management agreement,
a  portion  of  the  management  fee  equal  to 1% of adjusted gross revenues is
subordinated  to  the  lessee's receipt of a return equal to 11% of the purchase
price  of  each  hotel.  The  lessee  pays  the  manager  a  franchise fee and a
marketing fee, equal to 4% of gross revenues, respectively.


                                      F-57
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 10 -- QUARTERLY AND FINANCIAL DATA (UNAUDITED)

     The  following is a summary of quarterly results of operations for the year
ended December 31, 1999:

<TABLE>
<CAPTION>
                                                                1999
                                                  --------------------------------
                                                   THIRD QUARTER*   FOURTH QUARTER
                                                  ---------------- ---------------
<S>                                               <C>              <C>
       Revenues .................................     $481,676        $2,205,441
       Net income ...............................       38,708           326,757
       Basic and diluted ........................          .02               .12
       Distributions declared per share .........           --               .33
</TABLE>

* Operations commenced on September 1, 1999.

NOTE 11 -- PRO FORMA INFORMATION (UNAUDITED)

     The  following  unaudited  pro  forma  information  for  the  period  ended
December  31,  1999 is presented as if the acquisition of the 11 hotels occurred
on  January  1,  1999.  The  pro forma information does not purport to represent
what  the  company's  results  of  operations  would  actually have been if such
transaction,  in  fact,  had occurred on January 1, 1999, nor does it purport to
represent the results of operations for future periods.

<TABLE>
<CAPTION>
                                                              TWELVE MONTHS
                                                              ENDED 12/31/99
                                                             ---------------
<S>                                                          <C>
       Lease revenue .....................................    $ 14,102,040
       Net income ........................................    $  3,828,096
       Net income per share -- basic and diluted .........    $       1.31
</TABLE>

     The  pro  forma  information  reflects adjustments for actual lease revenue
and  expenses  of  the  11  hotels acquired in 1999 for the respective period in
1999  prior  to  acquisition  by  the  company.  Net income has been adjusted as
follows:  (1) depreciation has been adjusted based on the company's basis in the
hotels;  (2)  advisory  expenses  have  been  adjusted  based  on  the company's
contractual  arrangements; (3) interest expense has been adjusted to reflect the
acquisition  as  of  January 1, 1999; and (4) common stock raised during 1999 to
purchase  these  hotels  has  been adjusted to reflect issuance as of January 1,
1999.

NOTE 12 -- SUBSEQUENT EVENTS

     During  January  and  February  of  2000,  the  company  closed the sale to
investors  of  335,487  shares at $10 per share representing net proceeds to the
company of $3,019,377.

     The  company  has  entered into contracts to purchase two additional hotels
from  Hilton  on  or  before  April 28, 2000 for a total purchase price of $30.4
million.  The  purchase  is subject to a number of customary closing conditions.
In  addition,  the  ability  of the company to purchase the hotels is contingent
upon  its  obtaining  sufficient  funds,  either  through the sale of sufficient
common  shares  under the company's "best efforts" offering or through alternate
financing sources. Therefore, there can be no assurance


                                      F-58
<PAGE>

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 12 -- SUBSEQUENT EVENTS - (CONTINUED)

that  the  proposed  purchase  will  occur  as  scheduled, or at all. There is a
required  deposit  with Hilton of $400,000 against the aggregate purchase price.
If  the  company  does  not  complete  the  purchase,  it  could lose the monies
deposited.


                                      F-59
<PAGE>

SCHEDULE  III  --  REAL  ESTATE AND ACCUMULATED DEPRECIATION (AS OF DECEMBER 31,
1999)

<TABLE>
<CAPTION>
                                                 INITIAL COST
                                         ----------------------------
                               ENCUM-
        DESCRIPTION           BRANCES         LAND      BLDG. & IMP.
-------------------------- ------------- ------------- --------------
<S>                        <C>           <C>           <C>
1. Addison, Texas           $ 7,141,500   $ 2,090,000   $ 7,410,000
2. Las Colinas, Texas         8,383,500     2,800,000     8,400,000
3. Plano, Texas               4,050,000       594,000     4,806,000
4. Richmond, Virginia         7,050,000       846,000     8,554,000
5. Atlanta, Georgia
   (Galleria)                 7,350,000     2,254,000     7,546,000
6. Baltimore, Maryland       12,261,000     1,634,800    14,713,200
7. Clearwater, Florida        7,812,000     2,395,680     8,020,320
8. Detroit, Michigan          3,247,500       412,240     3,917,760
9. Atlanta, Georgia
   Peachtree                  3,024,750       519,600     3,513,400
10. Salt Lake City, Utah      3,864,750     1,048,580     4,104,420
11. Jackson, Mississippi      4,384,500       467,680     5,378,320
TOTALS                      $68,569,500   $15,062,580   $76,363,420

<CAPTION>
                                            GROSS AMOUNT CARRIED
                                        ----------------------------
                            SUBSEQUENT
                            CAPITALIZED
        DESCRIPTION            IMP.          LAND      BLDG. & IMP.           TOTAL
-------------------------- ------------ ------------- -------------- ----------------------
<S>                        <C>          <C>           <C>            <C>
1. Addison, Texas           $  280,937   $ 2,117,035   $ 7,663,902       $   9,780,937
2. Las Colinas, Texas          355,748     2,835,140     8,720,608          11,555,748
3. Plano, Texas                158,623       600,481     4,958,142           5,558,623
4. Richmond, Virginia          267,166       858,975     8,808,191           9,667,166
5. Atlanta, Georgia
   (Galleria)                  399,600     2,282,915     7,916,685          10,199,600
6. Baltimore, Maryland         509,511     1,671,050    15,186,461          16,857,511
7. Clearwater, Florida         296,279     2,853,277     7,859,002          10,712,279
8. Detroit, Michigan           136,485       526,858     3,939,627           4,466,485
9. Atlanta, Georgia
   Peachtree                   104,785     1,051,850     3,085,935           4,137,785
10. Salt Lake City, Utah       161,389       415,557     4,898,832           5,314,389
11. Jackson, Mississippi       119,318       469,946     5,495,372           5,965,318
TOTALS                      $2,789,840   $15,683,084   $78,532,757       $  94,215,841 (1)
</TABLE>

<TABLE>
<CAPTION>
                                                 DATE           DATE
                              ACC. DEPR.     CONSTRUCTED      ACQUIRED     DEP. LIFE
                             ------------   -------------   -----------   ----------
<S>                          <C>            <C>             <C>           <C>
1. Addison, Texas              $ 70,349         1990        Sept 1999       39 yrs.
2. Las Colinas, Texas            80,052         1990        Sept 1999       39 yrs.
3. Plano, Texas                  46,204         1997        Sept 1999       39 yrs.
4. Richmond, Virginia            80,046         1998        Sept 1999       39 yrs.
5. Atlanta, Georgia
  (Galleria)                     55,013         1990        Oct 1999        39 yrs.
6. Baltimore, Maryland           65,349         1998        Nov 1999        39 yrs.
7. Clearwater, Florida           34,082         1998        Nov 1999        39 yrs.
8. Detroit, Michigan             17,209         1990        Nov 1999        39 yrs.
9. Atlanta, Georgia
 (Peachtree)                     13,728         1990        Nov 1999        39 yrs.
10. Salt Lake City,
 Utah                            21,546         1996        Nov 1999        39 yrs.
11. Jackson, Mississippi         12,631         1997        Dec 1999        39 yrs.
TOTALS                         $496,209
</TABLE>

(1) Represents the aggregate cost for federal income tax purposes.

(2) The  reconciliation  of  the  carrying  amount  of  real  estate owned is as
follows:


CARRYING VALUE:

<TABLE>
<S>                                                 <C>
       Beginning balance ........................   $        --
       Acquisition of hotel properties ..........    91,426,000
       Subsequent costs capitalized .............     2,789,841
                                                    -----------
       Balance at December 31, 1999 .............   $94,215,841
                                                    ===========
</TABLE>

                                      F-60
<PAGE>

                         INDEPENDENT AUDITOR'S REPORT

The Management
Apple Suites Management, Inc.

     We  have  audited  the  accompanying  consolidated  balance  sheet of Apple
Suites  Management,  Inc.  (the  "Company")  as  of  December  31, 1999, and the
related  consolidated  statements  of  operations  and retained deficit and cash
flows  for  the  period from March 11, 1999 (date of inception) through December
31,  1999.  These  financial  statements are the responsibility of the Company's
management.  Our  responsibility  is  to  express  an opinion on these financial
statements based on our audit.

     We  conducted  our  audit  in  accordance with auditing standards generally
accepted  in the United States. Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are  free  of material misstatement. An audit also includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimate  made  by  management,  as  well as evaluating the overall
financial   statement  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in  all material respects, the consolidated financial position
of  Apple  Suites  Management,  Inc.  at December 31, 1999, and the consolidated
results  of its operations and its cash flows for the period from March 11, 1999
(date  of  inception)  through  December 31, 1999, in conformity with accounting
principles generally accepted in the United States.

                                        /s/ Ernst & Young LLP

Richmond, Virginia
February 28, 2000


                                      F-61
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                          CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                             AS OF
                                                                                       DECEMBER 31, 1999
                                                                                      ------------------
<S>                                                                                   <C>
CURRENT ASSETS
 Cash and cash equivalents ..........................................................     $2,395,000
 Net receivables ....................................................................        738,361
 Inventories ........................................................................        121,801
 Other assets .......................................................................          8,142
                                                                                          ----------
   Total current assets .............................................................      3,263,304
Deferred franchise fees .............................................................        562,851
                                                                                          ----------
Total assets ........................................................................     $3,826,155
                                                                                          ==========
LIABILITIES AND SHAREHOLDERS' DEFICIT
CURRENT LIABILITIES
 Accounts payable ...................................................................     $   48,586
 Rent payable to Apple Suites, Inc. .................................................      2,123,136
 Due to third party manager .........................................................        454,147
 Due to Apple Suites, Inc. ..........................................................         28,991
 Accrued expenses ...................................................................        624,346
 Current portion of long-term notes payable to Apple Suites, Inc. ...................         56,939
                                                                                          ----------
   Total current liabilities ........................................................      3,336,145
Long-term notes payable to Apple Suites, Inc. .......................................        631,014
                                                                                          ----------
Total liabilities ...................................................................      3,967,159
SHAREHOLDERS' DEFICIT
 Common stock, no par value, 5,000 authorized; 10 shares issued and outstanding .....            100
 Retained deficit ...................................................................       (141,104)
                                                                                          ----------
   Total shareholders' deficit ......................................................       (141,004)
                                                                                          ----------
   Total Liabilities and Shareholders' Deficit ......................................     $3,826,155
                                                                                          ==========
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-62
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED DEFICIT

<TABLE>
<CAPTION>
                                                       FOR THE PERIOD
                                                       MARCH 11, 1999
                                                          THROUGH
                                                    DECEMBER 31, 1999(A)
<S>                                                <C>
REVENUE
 Suite revenue .................................        $5,335,925
 Other revenue and interest income .............           335,150
                                                        ----------
   Total revenue ...............................         5,671,075
EXPENSES
 Rent expense--Apple Suites, Inc. ..............         2,518,031
 Operating expense .............................         1,656,540
 General and administrative ....................           494,377
 Advertising and promotion .....................           472,787
 Utilities .....................................           199,907
 Franchise fees ................................           213,437
 Management fees ...............................           226,136
 Other .........................................            30,964
                                                        ----------
   Total expenses ..............................         5,812,179
 Loss before income taxes ......................          (141,104)
 Income tax benefit ............................                --
                                                        ----------
   Net loss ....................................        $ (141,104)
 Retained deficit, beginning of period .........                --
                                                        ----------
 Retained deficit, end of period ...............        $ (141,104)
                                                        ==========
</TABLE>

(a) The Lessee commenced operations on September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-63
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                     CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    FOR THE PERIOD
                                                                                    MARCH 11, 1999
                                                                                       THROUGH
                                                                                 DECEMBER 31, 1999(A)
                                                                                ---------------------
<S>                                                                             <C>
ASH FLOW FROM OPERATING ACTIVITIES:
Net loss ....................................................................        $ (141,104)
Adjustment to reconcile net loss to net cash provided by operating activities
 Amortization of deferred franchise fees ....................................             5,049
Changes in operating assets and liabilities:
 Receivables ................................................................          (738,361)
 Other assets ...............................................................            (8,142)
 Due to Apple Suites, Inc. ..................................................            28,991
 Rent payable to Apple Suites, Inc. .........................................         2,123,136
 Accounts payable ...........................................................            48,586
 Due to third party manager .................................................           454,147
 Accrued expenses ...........................................................           624,346
                                                                                     ----------
   Net cash provided by operating activities ................................         2,396,648
CASH FLOW FROM FINANCING ACTIVITIES:
 Repayments of notes payable ................................................            (1,748)
 Proceeds from sale of common stock .........................................               100
                                                                                     ----------
   Net cash used in financing activities ....................................            (1,648)
   Increase in cash and cash equivalents ....................................         2,395,000
 Cash and cash equivalents, beginning of period .............................                --
                                                                                     ----------
 Cash and cash equivalents, end of period ...................................        $2,395,000
                                                                                     ==========
SUPPLEMENTAL CASH FLOW INFORMATION:
NON-CASH TRANSACTIONS:
Notes payables-issued by Apple Suites, Inc. .................................        $  689,701
Payment of deferred franchise fees ..........................................        $  567,900
Acquisition of inventory ....................................................        $  121,801
</TABLE>

(a) The Lessee commenced operations on September 1, 1999.

See accompanying notes to consolidated financial statements.


                                      F-64
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization   --   Apple   Suites  Management,  Inc.  (together  with  its
subsidiaries,  the  "Lessee")  was formed on March 11, 1999 and is owned 100% by
Glade  M.  Knight.  Mr.  Knight  also  serves  as  the Chairman and CEO of Apple
Suites,   Inc.  (the  "Company").  The  Lessee  commenced  operations  effective
September  1,  1999  with  the  acquisition  of  4  extended-stay  hotels by the
Company.

     The  Lessee  operates  in one business segment. Each hotel is leased by the
Company  to the Lessee under a master hotel lease agreement ("Percentage Lease")
having  an  initial  term  of  ten  years, subject to earlier termination at the
option  of  the Company upon 30 day notice. The lease agreement provides for two
optional  five year extensions. The Percentage Leases require base rent payments
to  be  made to the Company on a monthly basis and additional quarterly payments
to  be  made  based upon percentages of suite and sundry revenue. Promus Hotels,
Inc.  or an affiliate ("Promus") manages the hotels under a management agreement
with  the  Lessee.  Promus  Hotels,  Inc. is a wholly-owned subsidiary of Hilton
Hotel  Corporation  ("Hilton").  The  hotels  are  located throughout the United
States and are licensed with Homewood Suites(Reg. TM) by Hilton.

The  accompanying  financial  statements  include the accounts of the Lessee and
its   subsidiaries.   All   significant   intercompany  transactions  have  been
eliminated in consolidation.

     Cash  and  Cash  Equivalents  --  cash  equivalents  include  highly liquid
investments  with  original  maturities of three months or less. the fair market
value of cash and cash equivalents approximate their carrying value.

     Inventories  -- Inventories, consisting primarily of food and beverages and
hotel  supplies  are stated at the lower of cost or market, with cost determined
on a method that approximates the first-in, first-out basis.

     Revenue  Recognition -- Revenue is recognized as earned, which is generally
defined  as  the date upon which a guest occupies a room or utilizes the hotel's
services.

     Other  Revenue  --  Other  revenue  consists of revenues derived from hotel
services  such  as  telephone,  TV,  valet  and  vending  machines. These sundry
revenues are recognized in the period the related services are provided.

     Advertising  and  Promotion  Costs  --  Advertising and promotion costs are
expensed  when  incurred.  Advertising and promotion costs represent the expense
for  franchise  advertising and reservation systems under the terms of the hotel
franchise  agreements  and general and administrative expenses that are directly
attributable to advertising and promotion.

     Deferred  Franchise  Fees  --  deferred  franchise fees represent the costs
incurred  in  connection with entering into hotel license agreements, which have
a  term  of  20 years. deferred franchise fees are being amortized over the term
of the hotel license agreements.


                                      F-65
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE  1  -- GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
           (CONTINUED)

     Rent  Expense  --  Rent  expense  is  recognized as incurred by the Company
under  the  Percentage  Leases  commencing  on  the  date the lease is executed.
Percentage  rent  is  accrued prior to the Lessee achieving the baseline revenue
that  triggers  the  percentage  rental expense when achievement of the baseline
revenue  is  considered  probable.  Baseline revenue amounts are determined on a
quarterly basis for each hotel.

     Income  Taxes  -- The Lessee provides for income taxes under the provisions
of  Statement of Financial Accounting Standards ("SFAS") No. 109 "Accounting for
Income  Taxes".  SFAS  No. 109 requires an asset and liability based approach in
accounting for income taxes.

     Comprehensive  Income  --  The Company does not currently have any items of
comprehensive income requiring separate reporting and disclosure.

     Use  of  Estimates -- The preparation of financial statements in accordance
with  accounting  principles  generally  accepted  in the United States requires
management  to  make  certain  estimates  and  assumptions  that  affect amounts
reported  in the financial statements and accompanying notes. Actual results may
differ from those estimates.

     Seasonality   --  The  hotel  industry  is  seasonal  in  nature.  Seasonal
variations   in   revenues  at  the  hotels  under  lease  may  cause  quarterly
fluctuations  in  the Company's revenues. Revenues for 1999 primarily consist of
fourth quarter revenues which may not be indicative of a full year.

NOTE 2 -- PERCENTAGE LEASES

     The  Percentage  Leases  expire  in 2009, subject to earlier termination by
the  Company  upon 30 day notice. The Percentage Leases provide for two optional
five-year  extensions. The rent due for each hotel is the sum of a base rent and
a  percentage  rent.  Percentage  rent  is  calculated  on  a quarterly basis by
multiplying  fixed  percentages  by  the  total  amounts  of  year-to-date suite
revenues  with  reference  to specified threshold amounts, known as breakpoints.
Both  the  base  rent and the breakpoints used in computing percentage rents are
subject  to  annual  adjustments  based on increases in the Consumer Price Index
("CPI").

     The  Lessee's  future commitments to the Company for base rent in effect at
December 31, 1999 are as follows:

<TABLE>
<CAPTION>
YEAR                 AMOUNT
---------------- --------------
<S>              <C>
  2000            $ 6,583,400
  2001              6,583,400
  2002              6,583,400
  2003              6,583,400
  2004              6,583,400
  Thereafter       31,564,507
                  $64,481,507
</TABLE>


                                      F-66
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 2 -- PERCENTAGE LEASES - (CONTINUED)

     Base  rent  is  payable  to  the  Company in arrears and percentage rent is
payable  15  days  following  a quarter-end. The Lessee incurred rent expense of
$2,518,031  for  the  year  ended  December  31,  1999  and  had rent payable of
$2,123,136 at December 31, 1999.

NOTE 3 -- COMMITMENTS AND RELATED PARTY TRANSACTIONS

     On  September  17,  1999,  the  Lessee entered into various debt agreements
with  the  Company.  The Lessee borrowed from the Company $567,900 for franchise
fees  and  $121,800  for  hotel supplies. The promissory notes relating to these
debt  agreements bear interest at a rate of 9% per annum. Principal and interest
payments  are  due  monthly.  The  Lessee  incurred  interest expense of $10,915
related to the promissory notes and $7,557 was payable at December 31, 1999.

     The  aggregate  maturities  of principal for promissory notes subsequent to
December 31, 1999 are as follows:

<TABLE>
<CAPTION>
YEAR                         AMOUNT
-----------------------   -----------
<S>                       <C>
  2000                     $ 56,939
  2001                       62,612
  2002                       68,485
  2003                       74,909
  2004                       79,687
  Thereafter                345,321
                           $687,953
</TABLE>

     The  Lessee  has entered into license agreements with Promus to operate the
hotels  as  Homewood Suites(Reg. TM) by Hilton properties. These agreements have
terms  of  20  years and expire in 2019. These agreements require the Lessee to,
among  other  things,  pay  monthly franchise fees equal to 4% of suite revenue.
License   and   franchise   agreements   contain  specific  standards  for,  and
restrictions  and  limitations  on,  the operation and maintenance of the hotels
which  are  established  by  Promus  to  maintain  uniformity  in the system for
Homewood  Suites(Reg.  TM)  by  Hilton.  Such  standards  generally regulate the
appearance  of  the  hotel,  quality  and  type  of  goods and services offered,
signage,  and  protection of marks. Compliance with such standards may from time
to  time require significant expenditures for capital improvements which will be
borne  by  the  Company.  In  addition,  the agreements provide that Promus will
manage  the daily operations of the hotels and provide advertising and promotion
to  include  access  to  the  reservation system for Homewood Suites(Reg. TM) by
Hilton.  The  Lessee  pays  Promus 4% of monthly suite revenue for each of these
functions,  respectively.  Total  expenses  incurred by the Lessee for franchise
fees, advertising and promotion fees, and management fees totaled $653,010.

NOTE 4 -- SHAREHOLDER'S EQUITY

     The  Lessee  requires  or  may  require funds to capitalize its business to
satisfy  its  obligations  under  Percentage  Leases  with  the  Company,  dated
September 17, 1999. To


                                      F-67
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

NOTE 4 -- SHAREHOLDER'S EQUITY - (CONTINUED)

meet  these  objectives,  the  Lessee  has  two  funding  commitment  agreements
(together  "Payor")  of  $1 million each from Mr. Knight and Apple Suites Realty
Group,  Inc.,  ("ASRG"),  respectively. ASRG is owned by Mr. Knight. The funding
commitments  are  contractual  obligations  of the Payor to provide funds to the
Lessee.  Funds  paid  to  the  Lessee  under  the  commitments are to be used to
satisfy  any  capitalization  or net worth requirements applicable to the Lessee
or  the  Lessee's  payment  obligations  under the lease agreements and does not
represent   any   indebtedness.  The  funding  commitments  terminate  upon  the
expiration  of  the  Percentage  Leases, written agreement between the Payor and
the  Lessee,  or repayment of all amounts to the Payor. As of December 31, 1999,
no contributions have been made by the Payor to the Lessee.

NOTE 5 -- INCOME TAXES

     The  Lessee  is  subject  to  federal  and  state  income taxes. The Lessee
incurred  a  loss  during  the period and as such has no income tax liability at
December  31,  1999.  No  deferred  income  tax  asset  has been recorded in the
consolidated  balance  sheet  since  realization  is  uncertain. At December 31,
1999,  the  Lessee has $110,000 of net operating loss carryforwards which expire
in 2020.

NOTE 6 -- CREDIT RISK

     The  Lessee  maintains  cash  on deposit with Promus in a pooled investment
account  that potentially subjects the Lessee to a concentration of credit risk.
At December 31, 1999 the Lessee has $1,107,399 on deposit with Promus.


                                      F-68
<PAGE>

                              APPLE SUITES, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                            STATEMENT OF OPERATIONS
               FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed  Consolidated Statement of
Operations  of  Apple  Suites,  Inc.  (the  "Company")  are  presented as if the
acquisition  and  leasing  of the eleven extended-stay hotels by the Company had
occurred  at  the  beginning  of  the  period  presented.  The seller was Promus
Hotels,  Inc., or an affiliate. Promus Hotels, Inc. is a wholly-owned subsidiary
of  Hilton  Hotel  Corporation  ("Hilton"). The hotels have been leased to Apple
Suites  Management,  Inc.  or  its  subsidiary (the "Lessee") pursuant to master
hotel  lease  agreements.  Such  pro forma information is based in part upon the
Consolidated  Statement of Operations of the Company, the Pro Forma Statement of
Operations  of  the  Lessee  and  the historical Statements of Operations of the
acquired  hotels.  In management's opinion, all adjustments necessary to reflect
the effects of these transactions have been made.

     The  following  unaudited  Pro  Forma  Condensed  Consolidated Statement of
Operations  for  the  period  presented  are  not necessarily indicative of what
actual  results  of  operations  of  the  Company  would have been assuming such
transactions  had  been  completed  as of the beginning of the period presented,
nor  does  it purport to represent the results of operations for future periods.
The  master hotel lease agreements between the Company and the Lessee were based
on  economic  conditions  existing  at  the  time of acquisition. Application of
these  agreements to periods prior to the acquisition may not be meaningful. The
most  significant assumption which may not be indicative of future operations is
the  amount  of financial leverage employed. This Pro Forma Statement assume 75%
of  the purchase price was funded with debt for the entire period presented. The
Company  intends  to  repay  this debt with the proceeds from its "best efforts"
offering.  This repayment of debt would result in lower interest expense, higher
net income, but lower earnings per share.

FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                              PRO FORMA ADJUSTMENTS
                                       -----------------------------------
                                                            HOMEWOOD
                                         HISTORICAL          SUITES
                                        STATEMENT OF       ACQUISITION
                                         OPERATIONS           (A I)
                                       -------------- --------------------
<S>                                    <C>            <C>
Revenue:
 Percentage lease revenue ............  $ 2,518,031      $  4,510,834 (B)
 Interest income and other income.....      169,086               --
Expenses:
 Taxes and insurance .................      426,592           822,599 (C)
 General and administrative ..........      153,807            82,649 (D)
 Depreciation ........................      496,209           656,623 (E)
 Interest expense ....................    1,245,044         1,977,313 (F)
                                        -----------     --------------
Total expenses .......................    2,321,652         3,539,184
                                        -----------     --------------
Net income ...........................  $   365,465      $    971,650
                                        ===========     ==============
Earnings per common share:
Basic and diluted ....................  $      0.14
                                        ===========
Basic and diluted weighted average
 common shares outstanding ...........    2,648,196                -- (G)
                                        ===========

<CAPTION>
                                                         PRO FORMA ADJUSTMENTS
                                       ----------------------------------------------------------
                                             HOMEWOOD             HOMEWOOD
                                              SUITES               SUITES
                                            ACQUISTION           ACQUISITION           TOTAL
                                              (A II)               (A III)           PRO FORMA
                                       -------------------- -------------------- ----------------
<S>                                    <C>                  <C>                  <C>
Revenue:
 Percentage lease revenue ............    $   5,932,615 (B)       1,140,560 (B)    $ 14,102,040
 Interest income and other income.....               --                  --             169,086
Expenses:
 Taxes and insurance .................          647,225 (C)          93,884 (C)       1,990,300
 General and administrative ..........           86,636 (D)          65,659 (D)         388,751
 Depreciation ........................          821,580 (E)         140,664 (E)       2,115,076
 Interest expense ....................        2,353,863 (F)         372,683 (F)       5,948,903
                                         --------------        -------------       ------------
Total expenses .......................        3,909,304              672,890         10,443,030
                                         --------------        -------------       ------------
Net income ...........................    $   2,023,311        $     467,670       $  3,828,096
                                         ==============        =============       ============
Earnings per common share:
Basic and diluted ....................                                             $       1.31
                                                                                   ============
Basic and diluted weighted average
 common shares outstanding ...........           99,283 (G)          176,360 (G)      2,923,839
                                                                                   ============
</TABLE>


                                      F-69
<PAGE>

NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(A) Represents  results  of  operations  for the eleven hotels acquired on a pro
    forma  basis  as  if  the  eleven  hotels  were  owned by the Company at the
    beginning of the period presented.





<TABLE>
<CAPTION>
                                                                     DATE COMMENCED           DATE
                             PROPERTY                                   OPERATION           ACQUIRED
-----------------------------------------------------------------   ----------------   ------------------
<S>                                                                 <C>                <C>
I  Homewood Suites -- Dallas, TX ................................        1990          September 1, 1999
I  Homewood Suites -- Las Colinas, TX ...........................        1990          September 1, 1999
I  Homewood Suites -- Plano, TX .................................        1997          September 1, 1999
I  Homewood Suites -- Richmond. VA ..............................      May 1998        September 1, 1999
I  Homewood Suites -- Atlanta, GA ...............................        1990           October 1, 1999
---------------------------------------------------------------------------------------------------------
II  Homewood Suites -- Clearwater, FL ...........................    February 1998     November 24, 1999
II  Homewood Suites -- Salt Lake, UT ............................        1996          November 24, 1999
II  Homewood Suites -- Atlanta, GA ..............................        1990          November 24, 1999
II  Homewood Suites -- Detroit, MI ..............................        1990          November 24, 1999
II  Homewood Suites -- Baltimore, MD ............................     March 1998       November 24, 1999
---------------------------------------------------------------------------------------------------------
III Homewood Suites -- Jackson, MS ..............................    February 1997     December 22, 1999
</TABLE>

(B)  Represents lease payment from the Lessee to the Company calculated on a pro
     foma  basis by  applying  the rent  provisions  in the master  hotel  lease
     agreements to the historical room revenue of the hotels as if the beginning
     of the period was the  beginning  of the lease year.  The base rent and the
     percentage rent will be calculated and paid based on the terms of the lease
     agreement.  Refer to the discussion of the master hotel lease agreement for
     details.

(C)  Represents historical real estate and personal property taxes and insurance
     which  will be paid by the  Company  pursuant  to the  master  hotel  lease
     agreements.  Such amounts are the historical amounts paid by the respective
     hotels.

(D)  Represents  the advisory fee of .25% of accumulated  capital  contributions
     under the "best  efforts"  offering for the period of time not owned by the
     Company and anticipated legal and accounting fees, employee costs, salaries
     and other costs of operating as a public company.

(E)  Represents  the  depreciation  on the eleven hotels  acquired  based on the
     purchase price, excluding amounts allocated to land, of $37,450,320 for the
     first acquisition,  $41,085,600 for the second acquisition,  and $5,485,886
     for the third acquisition, for the period of time not owned by the Company.
     The average  life of the  depreciable  assets was 39 years.  The  estimated
     useful lives are based on management's  knowledge of the properties and the
     hotel industry in general.

(F)  Represents the interest  expense for the eleven hotel  acquisitions for the
     period in which the hotels were not owned,  interest was computed using the
     interest  rates  of 8.5% on  mortgage  debt of  $33,975,000  for the  first
     acquisition,  $30,210,000 for the second acquisition and $4,384,500 for the
     third acquisition that was incurred at acquisition.

(G)  Represents  additional  common shares assuming the properties were acquired
     at the  beginning of the period  presented  with the net proceeds  from the
     "best efforts" offering of $9 per share (net $8.06 per share) for the first
     $15,000,000 and $10 per share (net $8.95 per share) for the remainder.


                                      F-70
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                            STATEMENT OF OPERATIONS
               FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed  Consolidated Statement of
Operations  of  Apple Suites Management, Inc. (the "Lessee") are presented as if
the  leasing  of  the  eleven  extended-stay hotels from Apple Suites, Inc. (the
"Company")  to the Lessee or its subsidiary had occurred at the beginning of the
period  presented. The Company purchased the hotels from Promus Hotels, Inc., or
an  affiliate.  Promus Hotels, Inc. is a wholly-owned subsidiary of Hilton Hotel
Corporation  ("Hilton").  The  hotels  have  been  leased  to  the Lessee or its
subsidiary  pursuant  to  master hotel lease agreements. Further, the results of
operations  reflect the hotel management agreements and hotel license agreements
between  Promus  and  the  Lessee  or  its  subsidiary.  The  master hotel lease
agreements   were   based  on  economic  conditions  existing  at  the  time  of
acquisition.   Application   of   these  agreements  to  periods  prior  to  the
acquisition  may  not be meaningful. Such pro forma information is based in part
upon  the  Consolidated Statement of Operations of the Lessee and the hotels and
should  be  read  in conjunction with the financials statement contained herein.
In  management's  opinion,  all  adjustments necessary to reflect the effects of
these transactions have been made.

     The  following  unaudited  Pro  Forma  Condensed  Consolidated Statement of
Operations  for  the  period  are  not necessarily indicative of what the actual
results  of  operations of the Lessee would have been assuming such transactions
had  been  completed  as  of  the beginning of the period presented, nor does it
purport to represent the results of operations for the future periods.

FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                   HOMEWOOD         HOMEWOOD
                                   HISTORICAL       SUITES           SUITES
                                  STATEMENT OF   ACQUISITIONS     ACQUISTIONS
                                   OPERATIONS        (A I)           (A II)
                                 -------------- -------------- -----------------
<S>                              <C>            <C>            <C>
REVENUES:
 Suite revenue .................   $5,335,925     $9,818,797   $12,082,374
 Other income ..................      335,150        560,096       709,240
EXPENSES:
 Operating expenses ............    1,656,540      3,794,204     4,870,096
 General and administrative.....      494,377        250,317       300,399

 Advertising and promotion......      472,787        438,985       580,564

 Utilities .....................      199,907        354,113       551,359
 Taxes and insurance ...........           --        822,599       647,225
 Depreciation expense ..........           --      1,783,021     2,217,128
 Franchise fees ................      213,437        392,757       483,295

 Management fees ...............      226,136        311,275       383,599
                                                                 1,130,796 (K)
 Rent expense--Apple Suites,
   Inc. ........................    2,518,031             --            --
 Other .........................       30,964             --            --
                                   ----------     ----------   -----------
Total expenses .................    5,812,179      8,147,271    10,033,665
Income before income tax .......     (141,104)     2,231,622     2,757,949
Income tax expense .............           --             --            --
                                   ----------     ----------   -----------
 Net income ....................   $ (141,104)    $2,231,622   $ 2,757,949
                                   ==========     ==========   ===========

<CAPTION>
                                    HOMEWOOD
                                     SUITES
                                  ACQUISITION         PRO FORMA             TOTAL
                                    (A III)          ADJUSTMENTS          PRO FORMA
                                 ------------- ----------------------- --------------
<S>                              <C>           <C>                     <C>
REVENUES:
 Suite revenue .................  $2,230,952                   --       $29,468,048
 Other income ..................     168,438                   --         1,772,924
EXPENSES:
 Operating expenses ............     954,102                   --        11,274,942
 General and administrative.....      77,381      $      (107,000)(B)     1,034,510
                                                           19,036 (C)
 Advertising and promotion......     112,902             (965,290) (D)    1,605,233
                                                          965,285  (E)
 Utilities .....................      75,639                   --         1,181,018
 Taxes and insurance ...........      93,884           (1,563,708) (F)           --
 Depreciation expense ..........     426,986           (4,427,135) (G)           --
 Franchise fees ................      89,238             (965,290) (H)    1,178,722
                                                          965,285 (I)
 Management fees ...............      71,982             (766,856) (J)    1,356,932

 Rent expense--Apple Suites,
   Inc. ........................          --           11,584,009 (L)    14,102,040
 Other .........................          --                   --            30,964
                                  ----------     ----------------       -----------
Total expenses .................   1,902,114            5,869,132        31,764,361
Income before income tax .......     497,276           (5,869,132)         (523,389)
Income tax expense .............          --                   --                --
                                  ----------     ----------------       -----------
 Net income ....................  $  497,276      $    (5,869,132)      $  (523,389)
                                  ==========     ================       ===========
</TABLE>


                                      F-71
<PAGE>

NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(A)  Represents  results of  operations  for the eleven  Homewood  Suites  hotel
     acquisitions on a pro forma basis as if the hotels acquired were leased and
     operated by the Lessee at the beginning of the period presented, see below.
     The hotels acquired are as follows:

<TABLE>
<CAPTION>
                                                                              DATE COMMENCED           DATE
                                 PROPERTY                                        OPERATION           ACQUIRED
--------------------------------------------------------------------------   ----------------   ------------------
<S>                                                                          <C>                <C>
I  Homewood Suites -- Dallas, TX .........................................        1990          September 1, 1999
I  Homewood Suites -- Las Colinas, TX ....................................        1990          September 1, 1999
I  Homewood Suites -- Plano, TX ..........................................        1997          September 1, 1999
I  Homewood Suites -- Richmond. VA .......................................      May 1998        September 1, 1999
I  Homewood Suites -- Atlanta, GA ........................................        1990           October 1, 1999
------------------------------------------------------------------------------------------------------------------
II  Homewood Suites -- Clearwater, FL ....................................    February 1998     November 24, 1999
II  Homewood Suites -- Salt Lake, UT .....................................        1996          November 24, 1999
II  Homewood Suites -- Atlanta, GA .......................................        1990          November 24, 1999
II  Homewood Suites -- Detroit, MI .......................................        1990          November 24, 1999
II  Homewood Suites -- Baltimore, MD .....................................     March 1998       November 24, 1999
------------------------------------------------------------------------------------------------------------------
III Homewood Suites -- Jackson, MS February ..............................        1997          December 22, 1999
</TABLE>

(B)  Represents the  elimination  of the historical  accounting fee allocated to
     the hotels by the prior owner.

(C)  Represents the addition of the  anticipated  legal and accounting and other
     expenses to operate as a stand alone company.

(D)  Represents  the  elimination of the  historical  advertising,  training and
     reservation fee allocated to the hotels by the prior owner.

(E)  Represents  the addition of the marketing fee to be incurred  under the new
     license  agreements.  The marketing fee is calculated based on the terms of
     the license agreements which is 4% of suite revenue.

(F)  Represents the  elimination of the taxes and insurance.  Under the terms of
     the lease these expenses will be incurred by the Company and,  accordingly,
     are reflected in the Company's Pro Forma Condensed  Consolidated  Statement
     of Operations.

(G)  Represents the elimination of the depreciation  expense.  This expense will
     be reflected in the Company's Pro Forma Condensed Consolidated Statement of
     Operations.

(H)  Represents the elimination of the historical franchise fee allocated to the
     hotels by the prior owner.

(I)  Represents  the  addition of  franchise  fees to be incurred  under the new
     license agreements. The franchise fees are calculated based on the terms of
     the agreement , which is 4% of suite revenue.

(J)  Represents the  elimination of the historical  management fees for the year
     ended December 31, 1999.

(K)  Represents the addition of the  management  fees of 4% of gross revenue and
     the  accounting fee $1,000 per hotel per month to be incurred under the new
     management agreements for the period presented.

(L)  Represents  lease  payments from the Lessee to the Company  calculated on a
     pro forma basis by applying the rent  provisions  in the master hotel lease
     agreements to the historical room revenue of the hotels as if the beginning
     of the period was the  beginning  of the lease year.  The base rent and the
     percentage rent will be calculated and paid based on the terms of the lease
     agreement. Refer to the discussion of the master hotel lease agreements for
     details.


                                      F-72
<PAGE>


                      SUPPLEMENT NO. 6 DATED MAY 31, 2000
                       TO PROSPECTUS DATED AUGUST 3, 1999

                              APPLE SUITES, INC.

     The  following information supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999  and  is  part  of the prospectus. THIS SUPPLEMENT NO. 6
RELATES  TO  MATTERS  THAT  HAVE CHANGED OR OCCURRED SINCE MARCH 21, 2000. OTHER
IMPORTANT  MATTERS  WERE  DISCUSSED  IN SUPPLEMENT NO. 5, WHICH INCORPORATED AND
REPLACED  ALL PRIOR SUPPLEMENTS. THIS SUPPLEMENT DOES NOT INCORPORATE OR REPLACE
ANY PRIOR SUPPLEMENT.

     PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY REVIEW THE PROSPECTUS, SUPPLEMENT
NO. 5 AND THIS SUPPLEMENT.

                    TABLE OF CONTENTS FOR SUPPLEMENT NO. 6

<TABLE>
<S>                                                                          <C>
Status of the Offering ...................................................   S-2
Recent Developments ......................................................   S-2
Our Properties ...........................................................   S-3
Property Acquisition .....................................................   S-4
 Overview ................................................................   S-4
 Hotel Supplies and Franchise Fees .......................................   S-4
 Description of Financing ................................................   S-5
Summary of Material Contracts ............................................   S-7
Description of Property ..................................................   S-10
Index to Management's Discussion and Analysis and to Financial Statements    F-1
</TABLE>

     The  prospectus  and  the  supplements  contain  forward-looking statements
within  the  meaning  of  the  federal  securities laws which are intended to be
covered  by the safe harbors created by those laws. These statements include our
plans  and  objectives  for  future  operations,  including plans and objectives
relating  to  future  growth  and  availability  of funds. These forward-looking
statements  are  based  on  current expectations that involve numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect  to,  among  other  things,  the  continuation of our offering of common
shares,  our  ability  to  repay  or  refinance our significant short-term debt,
future   economic,   competitive  and  market  conditions  and  future  business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and  many  of  them  are beyond our control. Although we believe the
assumptions  underlying  the forward-looking statements, and the forward-looking
statements   themselves,  are  reasonable,  any  of  the  assumptions  could  be
inaccurate  and, therefore, there can be no assurance that these forward-looking
statements  will prove to be accurate. In light of the significant uncertainties
inherent  in these forward-looking statements, the inclusion of this information
should  not  be  regarded as a representation by us or any other person that our
objectives and plans, which we consider to be reasonable, will be achieved.



                                      S-1
<PAGE>


                            STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of  common shares at $9 per share on
August  23,  1999.  We  are  continuing  the offering at $10 per common share in
accordance with the prospectus.

     As  of  May  19,  2000,  we had closed on the following sales of our common
shares:

<TABLE>
<CAPTION>
                                                           PROCEEDS NET OF SELLING
   PRICE PER           NUMBER OF             GROSS        COMMISSIONS AND MARKETING
 COMMON SHARE     COMMON SHARES SOLD       PROCEEDS           EXPENSE ALLOWANCE
--------------   --------------------   --------------   --------------------------
<S>              <C>                    <C>              <C>
$       9             1,666,666.67       $15,000,000             $13,500,000
$      10             2,862,737.00        28,627,370              25,764,633
                      ------------       -----------             -----------
       TOTAL          4,529,403.67       $43,627,370             $39,264,633
                      ============       ===========             ===========

</TABLE>

     We  have  used  the  net  proceeds  of  our offering to acquire, by deed or
lease,  a  total  of  12  extended-stay hotels. We hold these hotels directly or
through  wholly-owned  subsidiaries.  For  simplicity,  we  will  refer to these
hotels  as  "our  hotels."  All  of  our  hotels  have  franchises with Homewood
Suites(Reg.  TM)  by Hilton, which is a registered service mark of Hilton Hotels
Corporation.

                              RECENT DEVELOPMENTS

     As  discussed  in  detail below, we have approximately $80 million in notes
payable  in  connection with our hotels. Our goal is to pay these notes with the
proceeds  from our offering of common shares. Based on the current rate at which
equity  is  being  raised by the offering, we may need to seek other measures to
repay  these  loans.  We  are holding discussions with several lenders to obtain
financing  for the hotels and are exploring both unsecured and secured financing
arrangements.

     Although  no  firm  financing  commitments  have been received, we believe,
based  on  discussions  with  lenders  and  other market indicators, that we can
obtain  sufficient  financing  prior to the maturity of the notes, if necessary.
Obtaining  refinancing  is  dependent  upon  a number of factors, including: (a)
continued  operation  of  the  hotels at or near current occupancy and room rate
levels,  as  the  hotel  leases are based in part on a percentage of hotel suite
income;  (b)  the  general level of interest rates, including credit spreads for
real estate based lending; and (c) general economic conditions.

     There  is  no  assurance that we will obtain financing to repay our current
outstanding  debt. If we are unable to obtain such financing and if our offering
proceeds  are insufficient, we would be subject to a number of default remedies,
including  possible  loss  of  the  hotels through foreclosure. Depending on the
terms  of  any financing we obtain and the progress of our offering, we may need
to  modify  our borrowing policy, as described in the prospectus, of holding our
properties on an all-cash basis over the long-term.



                                      S-2
<PAGE>


                                OUR PROPERTIES

            (Map of United States shows general location of hotels)



[GRAPHIC OMITTED]



<TABLE>
<CAPTION>
    MONTH OF                     NAME                  TOTAL        MONTH OF                  NAME               TOTAL
    PURCHASE                   OF HOTEL               SUITES        PURCHASE                OF HOTEL             SUITES
----------------   -------------------------------   --------   ---------------   ---------------------------   -------
<S>                <C>                               <C>        <C>               <C>                           <C>
September 1999     Dallas - Addison                     120     November 1999     Baltimore - BWI Airport          147
September 1999     Dallas - Irving/Las Colinas          136     November 1999     Clearwater                       112
September 1999     North Dallas - Plano                  99     November 1999     Detroit - Warren                  76
September 1999     Richmond - West End                  123     November 1999     Salt Lake City - Midvale          98
October 1999       Atlanta - Galleria/Cumberland        124     December 1999     Jackson - Ridgeland               91
November 1999      Atlanta - Peachtree                   92     May 2000          Philadelphia/Great Valley        123
                                                                                                                   ---
                                                                                       TOTAL FOR ALL HOTELS      1,341
                                                                                                                 =====
</TABLE>



                                      S-3
<PAGE>


                              PROPERTY ACQUISITION

OVERVIEW

     We  acquired  the  Philadelphia/Great  Valley  hotel,  an existing Homewood
Suites(Reg.  TM)  by  Hilton  hotel,  when  we  purchased  a long-term leasehold
interest   in   the  hotel,  which  is  substantially  equivalent  to  acquiring
ownership.  This  leasehold  interest  was  purchased  through an assignment and
assumption  of  lease,  dated  as of May 8, 2000 with respect to a ground lease,
dated  as of July 1, 1996. The total purchase price was $15,489,000. We used the
net  proceeds  from  our  offering of common shares to pay 25% of this total, or
$3,872,250,  at  closing  in  cash. The balance of 75%, or $11,616,750, is being
financed   by  the  seller,  Promus  Hotels,  Inc.,  as  short-term  or  "bridge
financing."  The  financing and the ground lease are described in further detail
in other sections below.

     We  made  this  purchase through a newly organized subsidiary, Apple Suites
Pennsylvania  Business  Trust  (a  business  trust  organized under Pennsylvania
law),  based  on  business  and  tax  planning  considerations.  We are the sole
trustee  and  sole  beneficiary of Apple Suites Pennsylvania Business Trust. The
Philadelphia/Great  Valley  hotel  has  been  leased to Apple Suites Management,
Inc. under a master hotel lease agreement dated as of May 8, 2000.

     We  paid  a  real estate commission on this purchase to Apple Suites Realty
Group,  Inc.,  as  our real estate broker. This corporation is owned by Glade M.
Knight,  who  is  our president and chief executive officer. The total amount of
the  real  estate commission was $309,780, which equals 2% of the total purchase
price.

HOTEL SUPPLIES AND FRANCHISE FEES

     We  have provided Apple Suites Management, Inc. with funds for the purchase
of  certain  hotel  supplies  (such  as  sheets,  towels  and  so forth) for the
Philadelphia/Great  Valley  hotel. Apple Suites Management, Inc. is obligated to
repay  us  under a promissory note made in the principal amount of $12,300. This
promissory  note  provides  for  an  annual  interest rate of nine percent (9%),
which  would increase to twelve percent (12%) if a default occurs, and repayment
in  monthly  installments.  The  first installment consists of interest only and
has  a due date of June 1, 2000. The remaining installments consist of principal
and interest on an amortized basis. The maturity date is June 1, 2005.

     We  have  also  provided  Apple  Suites Management, Inc. with funds for the
payment  of hotel franchise fees to Promus Hotels, Inc. Apple Suites Management,
Inc.  is  obligated  to  repay  us under a promissory note made in the principal
amount  of  $55,350.  This  promissory  note is substantially similar to the one
described above, but has a maturity date of June 1, 2010.



                                      S-4
<PAGE>


DESCRIPTION OF FINANCING

     As  indicated  above,  Promus Hotels, Inc. is financing 75% of the purchase
price  with  respect  to  the Philadelphia/Great Valley hotel. This financing is
substantially  similar  to the financing provided by Promus Hotels, Inc. when we
purchased  our  other  hotels.  The  amounts  we  owe to Promus Hotels, Inc. are
evidenced by the following promissory notes:

<TABLE>
<CAPTION>
                                   ORIGINAL
           MONTH OF                PRINCIPAL      ANNUAL RATE         DATE OF
       PROMISSORY NOTE              AMOUNT        OF INTEREST         MATURITY
-----------------------------   --------------   -------------   -----------------
<S>                             <C>              <C>             <C>
     September 1999 .........    $26,625,000     8.5%             October 1, 2000
     October 1999 ...........    $ 7,350,000     8.5%             October 1, 2000
     November 1999 ..........    $30,210,000     8.5%            December 1, 2000
     December 1999 ..........    $ 4,384,500     8.5%             January 1, 2001
     May 2000 ...............    $11,616,750     8.5%             April 28, 2001
                                 -----------
  TOTAL .....................    $80,186,250
                                 ===========

</TABLE>

     We   consider  the  financing  from  Promus  Hotels,  Inc.  to  be  "bridge
financing"  because  of  its  short-term  nature  (that is, each promissory note
reaches  maturity  within  approximately one year of its date of execution). The
promissory   notes   have  several  provisions  in  common,  which  include  the
following:

     o    monthly  interest  payments,  based on the  actual  number of days per
          month

     o    our  delivery of monthly  notices to specify  the net equity  proceeds
          from our  offering,  which will be the  intended  source of  principal
          payments, as explained below

     o    our right to prepay the notes, in whole or in part, without premium or
          penalty

     o    a late payment premium of four percent for any payment not made within
          10 days of its due date

     Revenue  from  the hotels will be used to pay interest under the promissory
notes  we  have  made  to  Promus  Hotels,  Inc. This revenue will include lease
payments  made  to  us  by Apple Suites Management, Inc. (or a subsidiary) under
the master hotel lease agreements.

     The  promissory  notes  contemplate that the "net equity proceeds" from our
offering  of  common  shares  will  be  the source of our principal payments. As
discussed  above,  however,  we  may need to seek alternate financing if the net
equity  proceeds  are  not  sufficient  for this purpose. The phrase "net equity
proceeds"  means  the  total  proceeds  from  our  offering of common shares, as
reduced  by  selling  commissions, a marketing expense allowance, closing costs,
various  fees  and  charges (legal, accounting, and so forth), a working capital
reserve  and  a  reserve  for  renovations,  repairs and replacements of capital
improvements.

     Under  a  letter  agreement dated May 8, 2000, we are permitted to use such
net  equity proceeds to pay 25% of the purchase price for the leasehold interest
in  the  Philadelphia/Great  Valley hotel. Otherwise, to the extent that we have
such  net  equity proceeds, we generally are obligated to make monthly principal
payments under the promissory notes listed above.



                                      S-5
<PAGE>


     We  have  made  all scheduled interest payments under the promissory notes.
The aggregate amount of our interest payments through May 2000 is $2,948,444.

     To  date,  we  have  not  made  any  principal  payments  under  any of the
promissory  notes.  There  can be no assurance that the net equity proceeds from
our  offering  of  common  shares  will  be  sufficient to enable us to make all
principal  payments  under  the promissory notes when due. The following amounts
would  be  due  on  the  maturity  dates  of the promissory notes, assuming that
interest  payments  continue  to  be  made  on  schedule and that no payments of
principal are made before those maturity dates:

<TABLE>
<CAPTION>
           MONTH OF                   DATE OF           TOTAL DUE
       PROMISSORY NOTE               MATURITY          AT MATURITY
-----------------------------   ------------------   --------------
<S>                             <C>                  <C>
     September 1999 .........    October 1, 2000      $26,811,010
     October 1999 ...........    October 1, 2000      $ 7,401,349
     November 1999 ..........   December 1, 2000      $30,421,056
     December 1999 ..........    January 1, 2001      $ 4,415,131
     May 2000 ...............    April 28, 2001       $11,697,908
                                                      -----------
                                           TOTAL      $80,746,454
                                                      ===========

</TABLE>

     In  the event of a default under the promissory notes, various remedies are
available  to  Promus  Hotels,  Inc.  under  certain  deeds  of trust, which are
described below.


                  [Remainder of Page Intentionally Left Blank]


                                      S-6
<PAGE>


                         SUMMARY OF MATERIAL CONTRACTS

DEEDS OF TRUST AND RELATED DOCUMENTS

     Each  of  our  hotels,  including  the  Philadelphia/Great Valley hotel, is
encumbered.  In  general,  the  encumbrances  consist of a mortgage on the hotel
building  and  its underlying real property, a security interest in any personal
property  and  an assignment of hotel rents and revenues, all in favor of Promus
Hotels,  Inc.  (As  described  above, Promus Hotels, Inc. provided financing for
our hotel purchases).

     These  encumbrances are created by substantially similar documents having a
variety  of  names,  many  of which depend on state law. For simplicity, we will
refer  to  each  of  these  documents as a "deed of trust." At each closing on a
purchase  with  respect to a hotel or group of hotels, we further encumbered our
other  hotels  with  additional  deeds  of trust or with negative pledges. These
additional  encumbrances  are  designed  to  provide additional security for the
earlier promissory notes.

     Each  deed  of  trust corresponds to one of the promissory notes we made to
Promus  Hotels,  Inc.,  and  secures the payment of principal and interest under
that  promissory  note.  The  encumbrance  created by a particular deed of trust
will  terminate  when  its  corresponding promissory note is paid in full. Other
encumbrances  created  by  additional deeds of trust or by negative pledges will
remain  in  effect  until the promissory notes to which they correspond are also
paid in full.

     We  are  subject  to  various  requirements  under  the deeds of trust. For
instance,  we  must  maintain  adequate  insurance on the hotels and we must not
grant  any  further  encumbrances,  or  make any further assignments of rents or
leases, with respect to the hotels.

     Each  deed  of  trust contains a substantially similar definition of events
of  default.  In  each  case, the events of default include (without limitation)
any  default that occurs under any of the promissory notes or under another deed
of  trust,  and  any  sale  of the secured property without the prior consent of
Promus  Hotels,  Inc.  Upon any event of default, various remedies are available
to  Promus  Hotels,  Inc.  Those remedies include, for example (a) declaring the
entire  principal balance under the promissory notes, and all accrued and unpaid
interest,  to  be  due  and  payable  immediately;  (b) taking possession of the
secured  property,  including  the  hotels;  and  (c) collecting hotel rents and
revenues,  or  foreclosing  on  the  hotels, to satisfy unpaid amounts under the
promissory  notes.  Each  deed of trust requires us to pay any costs that may be
incurred in exercising such remedies.

     Negative  pledges  apply  to  the  three  hotels  in  Florida, Maryland and
Virginia.  The  negative pledges prohibit any transfer or further encumbrance of
the  hotels,  in  whole  or in part, without the prior written consent of Promus
Hotels,  Inc.  The  negative pledges will terminate when our promissory notes to
Promus Hotels, Inc. are paid in full.

GROUND LEASE

     The  Philadelphia/Great  Valley hotel is subject to a ground lease dated as
of  July  1,  1996.  We  caused Apple Suites Pennsylvania Business Trust, in our
capacity  as  its  sole trustee and sole beneficiary, to become the tenant under
the ground lease. This result



                                      S-7
<PAGE>


was  achieved  through  an assignment and assumption of lease dated as of May 8,
2000.  For purposes of applicable state law, the long-term leasehold interest is
substantially  equivalent  to ownership and we expect to be treated as the owner
of  the  hotel  building. We intend to take depreciation deductions with respect
to the hotel building for federal income tax purposes.

     The  ground  lease applies to the hotel building, as well as the underlying
real  property. The ground lease has an initial term of 30 years. The tenant has
the  option  to extend the ground lease for three additional periods of 10 years
each.  When  the  ground  lease expires, or is terminated in accordance with its
terms,  the  tenancy  for  the  land  terminates  and  the  building  and  other
improvements  become the property of the landlord. Therefore, unless we purchase
the  landlord's  interest, we will not own the hotel past the term of the ground
lease.

     The  ground  lease  provides  for  annual  rent,  payable  by the tenant in
advance  in  monthly  installments.  The annual rent is $100,000 for each of the
first  five  years (that is, until August 1, 2000). Every five years, the annual
rent  will  be  adjusted  in  proportion  to  the  Consumer  Price Index for the
metropolitan  Philadelphia  area,  but  will  not  be less than $100,000 for any
year.

     The  tenant  has  certain  obligations under the ground lease. For example,
the  tenant must operate the premises in accordance with applicable law and must
maintain  general public liability insurance on the premises. For a default that
involves  the  tenant's  failure  to provide insurance and that continues for 10
days  after  written  notice  to  the  tenant,  the  landlord  may  arrange  for
substitute  insurance  at the tenant's expense. Furthermore, because a hotel has
been  constructed on the premises, the permitted uses of the premises during the
first 10 years under the ground lease are limited to hotel and related uses.

     Under  the  ground  lease,  the  tenant has 30 days after written notice to
cure  any  payment  default  under  the  ground lease, and 60 days after written
notice  to  cure  any  other default. If the default cannot be cured in 60 days,
the  cure  period  will  be  extended  if the tenant promptly begins to cure the
default  and  diligently continues to do so. In general, if a default occurs and
is  not  cured  within  the  appropriate  time  period,  the landlord's remedies
include  terminating  the  ground  lease  and requiring the tenant to vacate the
premises.  If  the  landlord  terminates  the ground lease following any uncured
default,  we  will  remain  obligated  to  pay  the full amount of the remaining
purchase  price to Promus Hotels, Inc. under the promissory note dated as of May
8,  2000,  even though we will not be receiving further revenues with respect to
the hotel.

     If  the  landlord  wishes  to  sell  the  premises and the tenant is not in
default,  the  landlord must notify the tenant in writing and grant it the first
option  to  purchase  the premises. If this option is declined, the landlord may
sell  the  premises  within six months, but the terms and conditions of the sale
cannot  be  materially  more  favorable  to  the buyer than those offered to the
tenant.

MASTER HOTEL LEASE AGREEMENT

     We  have  caused  the  tenant  under  the ground lease to further lease the
Philadelphia/Great  Valley  hotel to Apple Suites Management, Inc. pursuant to a
master



                                      S-8
<PAGE>


hotel  lease  agreement dated as of May 8, 2000. This agreement is substantially
similar  to  the  master hotel lease agreements, dated as of September 20, 1999,
that apply to our other hotels.

     The  agreement  provides  for  an  initial  term  of 10 years. Apple Suites
Management,  Inc.  has  the  option  to extend the lease term for two additional
five-year  periods,  provided  it is not in default at the end of the prior term
or  at  the  time  the  option  is  exercised.  The master hotel lease agreement
provides  that  Apple  Suites  Management,  Inc. will pay an annual base rent, a
quarterly  percentage  rent  and  a  quarterly sundry rent. Each type of rent is
explained below.

     Annual  base  rent  is  payable  in  advance in equal monthly installments.
Beginning  in  2001,  the  base rent will be adjusted each year in proportion to
the  Consumer Price Index (based on the U.S. City Average). The annual base rent
for the Philadelphia/Great Valley hotel is currently $942,375.

     Percentage  rent is payable quarterly. Percentage rent depends on a formula
that  compares  fixed  "suite  revenue  breakpoints"  with  a  portion of "suite
revenue,"  which  is  equal  to  gross revenue from suite rentals less sales and
room  taxes, credit card fees and sundry rent (as described below). Beginning in
2001,  the suite revenue breakpoints will be adjusted each year in proportion to
the  Consumer  Price  Index  (based on the U.S. City Average). The suite revenue
breakpoints  for  the  second,  third  and fourth quarters of 2000 are $196,669,
$529,219   and   $861,769,   respectively.  Suite  revenue  breakpoints  (before
adjustment)  have  been  determined for the first quarter of the remaining years
during  the  initial term of the master hotel lease agreement. The suite revenue
breakpoints  for  subsequent  quarters  are  determined by multiplying the first
quarter  values  by  two, three or four, respectively. The following table shows
the  other  suite  revenue  breakpoints  for  the first quarter for 2001 through
2009, before any adjustment due to the Consumer Price Index:

                SUITE REVENUE BREAKPOINTS FOR THE FIRST QUARTER

<TABLE>
<CAPTION>
    2001          2002          2003          2004          2005          2006          2007          2008          2009
-----------   -----------   -----------   -----------   -----------   -----------   -----------   -----------   -----------
<S>           <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
$300,219       $309,456      $323,313      $332,550      $341,700      $351,025      $360,263      $369,500      $378,738
</TABLE>

     Specifically,  the  percentage  rent  is equal to the sum of (a) 17% of all
year-to-date  suite revenue, up to the applicable suite revenue breakpoint; plus
(b)  55%  of  the  year-to-date  suite revenue in excess of the applicable suite
revenue  breakpoint,  as  reduced by base rent and the percentage rent paid year
to date.

     The  sundry rent is payable quarterly and equals 55% of all sundry revenue,
which  consists  of  revenue other than suite revenue, less the amount of sundry
rent paid year-to-date.

OTHER AGREEMENTS

     The  Philadelphia/Great  Valley hotel is subject to a license agreement and
a  management  agreement  with  Promus  Hotels,  Inc.  We  have  entered into an
environmental  indemnity  agreement  with  Promus  Hotels,  Inc.,  as  well as a
comfort  letter agreement regarding the lease with Apple Suites Management, Inc.
and  certain  other  issues.  These  agreements  are  substantially  similar  to
agreements that exist with respect to our other hotels.



                                      S-9
<PAGE>


                            DESCRIPTION OF PROPERTY

OVERVIEW

     Each  of  our  hotels is an extended-stay hotel, and is licensed to operate
under  a  franchise with Homewood Suites(Reg. TM) by Hilton. We believe that the
majority  of  the  guests  at  our  hotels  during  the past 12 months have been
business travelers. We expect this pattern to continue.

     Each  suite  consists  of  a  bedroom  and  a living room, with an adjacent
kitchen  area.  The  basic suite is known as a "Homewood Suite," which generally
has  one  double  or  king-size  bed. Larger suites, known as "Master Suites" or
"Extended  Double  Suites"  are  also available. These suites have larger rooms,
with  either  one  king-size bed or two smaller beds. The largest suites contain
two  separate  bedrooms.  Wheelchair-accessible  suites  are  available  at each
hotel.

     The  suites  have  many  features and amenities in common. Most suites have
ceiling  fans  and  two  color  televisions  (one  in the bedroom and one in the
living  room).  Some  suites  have  fireplaces.  Typical  living  room furniture
includes  a  sofa  (often a fold-out sleeper sofa), coffee table and work/dining
table  with  chairs.  Some  living  rooms contain a recliner and a videocassette
player.  The  kitchens  vary,  but  generally  have  a  microwave, refrigerator,
dishwasher, coffee maker and stove, together with basic cookware and utensils.

     The  hotel  are  marketed,  in  part,  through  the  web  site for Homewood
Suites(Reg.  TM)  by Hilton (http://www.homewood-suites.com), which is generally
available  24 hours a day, seven days a week, around the world. Reservations may
be  made  directly through the web site. The reservation system and the web site
are  linked  to,  and cross-marketed with, the reservation systems and web sites
for  other  hotel  franchises  that  are  owned  and  operated  by Hilton Hotels
Corporation.  Such  cross-marketing  may  affect  occupancy  at  our  hotels  by
directing travelers toward, or away from, Homewood Suites(Reg. TM) by Hilton.

     Our  hotels  were  actively conducting business at the time of purchase. We
believe  that  the  purchases  were  conducted without materially disrupting any
daily  hotel operations. During the past 12 months, the hotels have been covered
with  property  and  liability  insurance, and we have arranged to continue such
coverage. We believe our hotels are adequately covered by insurance.

PHILADELPHIA/GREAT VALLEY

     The   Philadelphia/Great   Valley  hotel  has  a  franchise  with  Homewood
Suites(Reg.  TM)  by  Hilton  and  is  located  on  a  4.1  acre site at 12 East
Swedesford  Road,  Malvern,  Pennsylvania  19355.  The hotel is approximately 22
miles   from   downtown   Philadelphia   and  25  miles  from  the  Philadelphia
International Airport.



                                      S-10
<PAGE>


     The  hotel  opened in January 1998. It was constructed with a masonry frame
and  has  a  sand  stucco  exterior  finish.  The  hotel  consists  of  a single
four-story  building.  The  hotel  contains  123  suites,  which have a combined
rentable  area  of  63,600  square  feet.  The  following  types  of  suites are
available:

<TABLE>
<CAPTION>
TYPE OF SUITE                          NUMBER AVAILABLE   SQUARE FEET/PER SUITE
------------------------------------- ------------------ ----------------------
<S>                                   <C>                <C>
  Master Suite ......................         95                  500
  Homewood Suite ....................         21                  500
  Two-Bedroom Suite .................          7                  800

</TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience  store  and laundry. The hotel has its own
parking  lot  with  136 spaces. The hotel provides complimentary shuttle service
within a 5-mile radius.

     We  believe  that  the  hotel  has been well maintained and is generally in
very  good  condition.  Over  the next 12 months, we plan to spend approximately
$100,000   on   renovations  or  improvements.  We  expect  that  the  principal
renovations  and improvements will include the addition of exterior lighting and
the  replacement  or  repair  of  sofas, interior doors and kitchen flooring. We
expect  to pay for the costs of these renovations and improvements with proceeds
from our ongoing offering of common shares.

     During  2000  (through  April  30),  the average stay at the hotel has been
approximately  five  nights, and approximately 59% of the guests have stayed for
five  nights  or  more.  In general, occupancy at the hotel is not significantly
affected  by  seasonal  variations.  The  following  table  shows  average daily
occupancy rates, expressed as a percentage, since the opening of the hotel:


                         AVERAGE DAILY OCCUPANCY RATE

<TABLE>
<CAPTION>
                                    2000
    1998          1999       (THROUGH APRIL 30)
------------   ----------   -------------------
<S>            <C>          <C>
  66.7%            76.4%            74.4%

</TABLE>

     During  2000  (through April 30), the average daily rate per suite has been
$122.01,  and  the  average  daily  net  revenue  per  suite has been $90.79. As
explained  above,  revenues from the hotel, including lease revenue that is paid
to  us  under the master hotel lease agreement, will be used to pay interest due
under  the  promissory  note  dated  as  of  May 8, 2000. Our goal is to use the
proceeds  of our offering of common shares to make principal payments. There can
be  no  assurance,  however, the proceeds of the offering will be sufficient for
this  purpose.  Assuming  that no principal payments are made until the maturity
of  the  promissory  note, and that the hotel continues to have the level of net
revenue  specified  above,  approximately  24.2% of the hotel's revenue would be
needed to cover its portion of the interest payments.



                                      S-11
<PAGE>


     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:

<TABLE>
<CAPTION>
LENGTH OF STAY
(NUMBER OF NIGHTS)               HOMEWOOD     MASTER     TWO BEDROOM
-----------------------------   ----------   --------   ------------
<S>                             <C>          <C>        <C>
   1 to 4 ...................      $145        $145         $194
   5 to 11 ..................       129         129          185
  12 to 29 ..................       124         124          179
  30 or more ................        99          99          159

</TABLE>

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally  reduces  the  basic  rate  by  38%.  The weekend discount is not
available  to  guests  who  stay  for five nights or more. The hotel also offers
discounts  to  guests who stay under certain corporate accounts. These discounts
are  often  negotiated  with  the  corporate  customer  and vary from account to
account.  We  estimate  that approximately 43% of the hotel's guests during 2000
(through April 30) received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include:  SAP, Astra Zeneca, Vanguard, Shared Medical Systems, Centocor, Unisys,
Wyeth,  Supplyforce.com,  Decision  One,  and  SCT  (Systems/Computer Training).
During  2000  (through  April  30),  the  10  largest  corporate  accounts  were
responsible  for  approximately  43%  of  the hotel's occupancy. There can be no
assurance,  however,  that  the  hotel  will  continue  to  receive  significant
occupancy, or any occupancy, from the corporate accounts identified above.

     The  table  below shows the average effective annual rental per square foot
since the opening of the hotel:

<TABLE>
<CAPTION>
                                   2000
     1998           1999       (ANNUALIZED)
-------------   -----------   -------------
<S>             <C>           <C>
$  52.85        $ 59.58       $ 63.72

</TABLE>

     The  depreciable  real  property  component  of  the  hotel, based upon our
long-term  leasehold  interest,  has  a currently estimated Federal tax basis of
$14,898,789  and  will be depreciated using the straight-line method over a life
of  39  years (or less, as permitted by the Internal Revenue Code). The basis of
the  personal  property component of the hotel will be depreciated in accordance
with  the  modified  accelerated  cost  recovery  system of the Internal Revenue
Code.

     The  following table summarizes the hotel's real estate tax information for
2000:

<TABLE>
<CAPTION>
TAX                                           ASSESSED       TAX RATE      AMOUNT
JURISDICTION                                    VALUE      (PER $1000)     OF TAX
------------------------------------------ -------------- ------------- -----------
<S>                                        <C>            <C>           <C>
         School District .................  $14,248,760   11.670         $166,283
         County of Chester ...............   14,248,760    3.014           42,946
         East Whiteland Township .........   14,248,760    0.445            6,341
                                                                         --------
                                                              TOTAL      $215,570
                                                                         ========

</TABLE>

     We  estimate that the annual property tax on the expected improvements will
be approximately $1,600 or less.

     At  least  seven  competing  hotels  are  located within eight miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered as service marks



                                      S-12
<PAGE>


or  trade  names.)  Of these competing hotels, two are newer than the hotel. The
newer  competing  hotels have franchises with Choice Hotels and Hampton Inn. The
other  competing  hotels have franchises with Marriott (in two cases), Sheraton,
Summerfield  Suites  and Wyndham. We believe that the rates charged by our hotel
are  generally  competitive with the rates charged by these other hotels. We are
aware  of  ongoing  or  proposed construction for two other extended-stay hotels
within  approximately  six  miles of the hotel. We expect these new hotels to be
franchised with Residence Inn and Springhill Suites.



                                      S-13
<PAGE>


                              APPLE SUITES, INC.

                   INDEX TO FINANCIAL STATEMENTS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                              PAGE
                                                                                             -----
<S>                                                                                          <C>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS ...............................................................   F-2
APPLE SUITES, INC.
   Consolidated Balance Sheets as of March 31, 2000 and December 31, 1999 ................   F-5
   Consolidated Statement of Operations for the three months ended March 31, 2000 ........   F-6
   Consolidated Statement of Shareholders' Equity for the three months ended March 31,       F-6
  2000.
   Consolidated Statement of Cash Flows for the three months ended March 31, 2000 ........   F-7
   Notes to Consolidated Financial Statements ............................................   F-8
APPLE SUITES MANAGEMENT, INC.
   Consolidated Balance Sheets as of March 31, 2000 and December 31, 1999 ................   F-13
   Consolidated Statement of Operations for the three months ended March 31, 2000 ........   F-14
   Consolidated Statement of Cash Flows for the three months ended March 31, 2000 ........   F-14
   Notes to Consolidated Financial Statements ............................................   F-15

</TABLE>



                                      F-1
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
        (By Apple Suites, Inc. for the Dates or Periods, as Applicable,
               Addressed by the Following Financial Statements)

GENERAL

     During  1999,  we  acquired 11 hotels with 1,218 suites from Promus Hotels,
Inc.  (or  its  affiliates),  which  is  now a wholly-owned subsidiary of Hilton
Hotels  Corporation.  All  of  our hotels are leased to Apple Suites Management,
Inc.  or  its  subsidiary  (the  "Lessee")  pursuant  to  two master hotel lease
agreements.  Each  master hotel lease agreement obligates the Lessee to pay rent
equal  to  the  sum  of  an  annual base rent, a quarterly percentage rent and a
quarterly  sundry  rent.  The Lessee's ability to make these rent payments to us
is  dependent  primarily  upon  the  operations of the hotels. See Note 5 to our
consolidated financial statements for further lease information.

     The  hotels  are  licensed to operate under the Homewood Suites(Reg. TM) by
Hilton  franchise  pursuant  to  separate license agreements. The Lessee engages
Promus  Hotels,  Inc.  to  manage  and  operate  the hotels under separate hotel
management  agreements. We are externally advised and have contracted with Apple
Suites  Advisors,  Inc.  (the "Advisor") to manage our day-to-day operations and
to  make  investment  decisions.  We  have  contracted  with Apple Suites Realty
Group,   Inc.   ("ASRG")  to  provide  brokerage  and  acquisition  services  in
connection  with  our  hotel acquisitions. The Lessee, the Advisor, and ASRG are
all  owned  by  Mr.  Glade  Knight, our Chairman. See Note 5 to our consolidated
financial statements for further information on related-party transactions.

RESULTS OF OPERATIONS APPLE SUITES, INC.

     Revenues:  Because  we  commenced operations effective September 1, 1999, a
comparison  to  the  first  quarter  of  1999  is not possible. During the three
months  ended  March  31,  2000, we had revenues of $3,454,685. All of our lease
revenue is derived from the master hotel lease agreements.

     Our  other  income  consists  of $32,732 of interest income earned from the
investments  of cash and cash reserves and $15,275 of interest on the promissory
notes  payable  by  the Lessee to us for our funding of franchise fees and hotel
supplies.

     Expenses:  Our  expenses  consist of property taxes, insurance, general and
administrative  expenses,  interest  on  notes  payable  and depreciation on the
hotels.  Total  expenses,  exclusive of interest and depreciation, for the three
months  ended March 31, 2000 were $946,311 or 27% of total revenue. The interest
expense   was  $1,453,110  for  the  three  months  ended  March  31,  2000  and
represented  interest  on  short-term notes payable to Promus Hotels, Inc. at an
interest rate of 8.5%.

     The  depreciation expense was $549,201 for the three months ended March 31,
2000.  Taxes, insurance, and other was $691,575 for the three months ended March
31,  2000  or  20%  of  total  revenue.  The  general and administrative expense
totaled  7%  of  total  revenues.  These  expenses  represent our administrative
expenses. We expect these percentages to decrease as our asset base grows.



                                      F-2
<PAGE>


APPLE SUITES MANAGEMENT, INC.

     Revenues:   As   operations   commenced  effective  September  1,  1999,  a
comparison  to  the  first  quarter of 1999 is not possible. Total revenues were
$8,103,171.  Total  revenues  consist  primarily  of  suite  revenue,  which was
$7,682,355 for the three months ended March 31, 2000

     For  the  three  months ended March 31, 2000 the average occupancy rate was
78%,  the  average  daily  rate  was $89, and the revenue per available room was
$69.

     Expenses:  Total  expenses  for  the three months ended March 31, 2000 were
$8,060,470.  Rent  expense  represents  $3,406,678  or 42% of total revenue. The
Lessee  has  agreed  to pay Promus Hotels, Inc. a fee of 4% of suite revenue for
management  of the hotels. The Lessee also has agreed to pay Promus Hotels, Inc.
a  fee  of 4% of suite revenue to cover fees for the Homewood Suites(Reg. TM) by
Hilton  franchise  and  to participate in its reservation system. Total expenses
for these services were $937,354 during the period.

LIQUIDITY AND CAPITAL RESOURCES

     During  the first quarter of 2000, we sold 493,509 of our common shares, at
$10  per  share,  to  investors.  The total gross sale proceeds were $4,935,083,
which  netted  $4,393,756  to  us  after  the payment of selling commissions and
other  offering  costs.  The  Lessee's  obligations under the master hotel lease
agreements  are  unsecured.  The  Lessee  has  limited  capital  resources, and,
accordingly  its ability to make rent payments is substantially dependent on the
ability  of  the  Lessee to generate sufficient cash flow from operations of the
hotels.  We  have certain rights to cancel a master hotel lease agreement if the
Lessee  does  not  perform  under  the applicable terms. To support the Lessee's
obligations,  the Lessee has received two funding commitments of $1 million each
from   Mr.  Knight  and  ASRG,  respectively  (together  "Payor").  The  funding
commitments  are  contractual  obligations  of  the  Payor  to  pay funds to the
Lessee.  Funds  paid  to  the  Lessee  under  the  commitments are to be used to
satisfy  any  capitalization  or net worth requirements applicable to the Lessee
or  the Lessee's payment obligations under the master hotel lease agreements, do
not  represent  indebtedness,  and  are  not  subject  to  interest. The funding
commitments  terminate upon the expiration of the master hotel lease agreements,
a  written  agreement  between  the  Payor and the Lessee, or the payment of all
commitment  amounts  by  the  Payor  to  the  Lessee.  As  of March 31, 2000, no
contributions  had  been  made  by  the  Payor  to  the Lessee under the funding
commitments.

     Notes  payable:  In  conjunction  our  purchase  of  the 11 hotels, we made
promissory  notes  payable  to the order of Promus Hotels, Inc. in the aggregate
amount  of $68,569,500. The notes provide for an effective interest rate of 8.5%
per  annum. Interest payments are due monthly. Principal payments are to be made
from  net proceeds of our offering of common shares. The holder of the notes has
agreed  to  defer  principal payments until the earlier of June 30, 2000 or such
time  as  we  purchase two additional hotels. At March 31, 2000, we had not made
any principal payments under these promissory notes.

     The   promissory   notes  have  various  maturity  dates.  The  approximate
principal  amounts  and  their  due  dates  are  as  follows: $34 million due on
October 1, 2000, $30.2



                                      F-3
<PAGE>


million  due  on  November 1, 2000, and $4.4 million due on January 1, 2001. Our
goal  is to pay these notes with the proceeds from our continuous "best efforts"
offering  of  common  shares. Based on the current rate at which equity is being
raised  by  the  offering,  we  may  need  to seek other measures to repay these
loans.  We  are holding discussions with several lenders to obtain financing for
the  hotels and are exploring both unsecured and secured financing arrangements.

     Although  no  firm  financing  commitments  have been received, we believe,
based  on  discussions  with  lenders  and  other market indicators, that we can
obtain  sufficient  financing  prior  to  the  maturity  of the notes. Obtaining
refinancing  is  dependent  upon  a  number of factors, including: (1) continued
operation  of  the  hotels at or near current occupancy and room rate levels, as
the  master  hotel  lease  agreements are based in part on a percentage of hotel
suite  income; (2) the general level of interest rates, including credit spreads
for  real estate based lending; and (3) general economic conditions. In general,
for each of the notes payable, all of our 11 hotels serve as collateral.

     Cash  and cash equivalents: Cash and cash equivalents totaled $3,781,922 at
March 31, 2000.

     Capital  requirements:  We  have  an ongoing capital commitment to fund our
capital  improvements.  We  are required under the master hotel lease agreements
to  make  an amount equal to 5% of suite revenue available monthly to the Lessee
for  the  repair,  replacement,  or  refurbishing  of  furniture,  fixtures, and
equipment  on  a  cumulative  basis,  provided  that such amount may be used for
capital  expenditures made by us with respect to the hotels. We expect that this
amount   will  be  adequate  to  fund  the  required  repair,  replacement,  and
refurbishments  and  to  maintain  our  hotels  in  a  competitive condition. We
capitalized  improvements  of  $280,532  in  2000. At March 31, 2000, a total of
$696,869 was held for funding of these improvements.

     We  expect  to  acquire  additional  hotels  during  2000.  We plan to have
monthly  equity  closings  in 2000, until the offering is fully funded, or until
such  time  as  we  may  opt to discontinue the offering. We anticipate that the
equity  funds  will  be  invested  in additional hotels and will be used to make
principal  payments  on  the  notes incurred in conjunction with the our current
hotels.

     Capital  resources  are expected to grow with the future sale of our common
shares.  Approximately  46%  of  the 2000 common share dividend distribution, or
$329,215,  was reinvested in additional common shares. In general, our liquidity
and  capital  resources  are  believed to be more than adequate to meet our cash
requirements  during 2000, given current and anticipated financing arrangements.

     Seasonality:  The  hotel industry historically has been seasonal in nature,
reflecting  higher  occupancy rates primarily during the first three quarters of
the  year.  Seasonal  variations  in occupancy at our hotels may cause quarterly
fluctuations  in the our lease revenues, particularly during the fourth quarter,
to  the  extent  that  we  receive percentage rent. To the extent that cash flow
from  operations  is  insufficient  during  any  quarter,  due  to  temporary or
seasonal  fluctuations  in  lease  revenue, we expect to utilize cash on hand or
funds   from   equity  raised  through  our  "best  efforts"  offering  to  make
distributions.



                                      F-4
<PAGE>


                              APPLE SUITES, INC.

                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           MARCH 31, 2000   DECEMBER 31, 1999
                                                                          ---------------- ------------------
<S>                                                                       <C>              <C>
ASSETS
Investment in hotel-net of accumulated depreciation of $1,045,410 and
 $496,209, respectively..................................................   $ 93,450,963      $93,719,632
Cash and cash equivalents ...............................................      3,781,922          581,344
Restricted cash .........................................................        696,869        1,023,721
Rent receivable from Apple Suites Management, Inc. ......................      2,641,141        2,123,136
Notes and other receivables from Apple Suites Management, Inc. ..........        694,766          717,019
Capital improvement reserve .............................................        753,927          753,927
Prepaid expenses ........................................................        263,781          270,229
Other assets ............................................................        531,470          300,000
                                                                            ------------      -----------
   Total Assets .........................................................   $102,814,839      $99,489,008
                                                                            ============      ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Notes payable -- secured ................................................   $ 68,569,500      $68,569,500
Interest payable ........................................................             --          466,140
Accounts payable ........................................................        161,258           65,214
Accrued expenses ........................................................        554,977          868,668
Account payable -- affiliate ............................................        531,285          708,751
Distributions payable ...................................................             --          712,735
                                                                            ------------      -----------
   Total Liabilities ....................................................   $ 69,817,020      $71,391,008
                                                                            ============      ===========
SHAREHOLDERS' EQUITY
Common stock, no par value, authorized 200,000,000 shares; issued and
 outstanding 3,922,923 shares and 3,429,414, respectively ...............   $ 32,985,016      $28,591,260
Class B convertible stock, no par value, authorized 240,000 shares;
 issued and outstanding 240,000 shares ..................................         24,000           24,000
Distributions greater than net income ...................................        (11,197)        (517,260)
                                                                            ------------      -----------
 Total Shareholders' Equity .............................................     32,997,819       28,098,000
                                                                            ------------      -----------
 Total Liabilities and Shareholders' Equity .............................   $102,814,839      $99,489,008
                                                                            ============      ===========
</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-5
<PAGE>


                               APPLE SUITES INC.

               CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                              MARCH 31, 2000
                                                             ---------------
<S>                                                          <C>
       REVENUES:
        Lease revenue ......................................   $ 3,406,678
        Interest income and other revenue ..................        48,007
       EXPENSES:
        Taxes, insurance and other .........................       691,575
        General and administrative .........................       254,736
        Depreciation of real estate owned ..................       549,201
        Interest ...........................................     1,453,110
                                                               -----------
          Total expenses ...................................     2,948,622
                                                               -----------
       Net income ..........................................   $   506,063
                                                               ===========
       Basic and diluted earnings per common share .........   $      0.14
                                                               ===========

</TABLE>

          CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                          COMMON STOCK
                                                                                   --------------------------
                                                                                    NUMBER OF
                                                                                      SHARES       AMOUNT
--------------------------------------------------------------------------------
<S>                                                                                <C>         <C>
Balance at December 31, 1999                                                        3,429,414   $28,591,260
Net proceeds from the sale of
 common shares ...................................................................    456,873     4,064,541
Net income .......................................................................         --            --
Common stock issued through
 reinvestment of distribution                                                          36,636       329,215
                                                                                    ---------   -----------
Balance at March 31, 2000 ........................................................  3,922,923   $32,985,016
                                                                                    =========   ===========

<CAPTION>
                                                                                          CLASS B
                                                                                     CONVERTIBLE STOCK
                                                                                   ----------------------
                                                                                                           DISTRIBUTIONS
                                                                                    NUMBER OF               GREATER THAN
                                                                                      SHARES     AMOUNT      NET INCOME
--------------------------------------------------------------------------------
<S>                                                                                <C>         <C>        <C>
Balance at December 31, 1999                                                         240,000    $24,000     $ (517,260)
Net proceeds from the sale of
 common shares ...................................................................        --         --             --
Net income .......................................................................        --         --        506,063
Common stock issued through
 reinvestment of distribution                                                             --         --             --
                                                                                     -------    -------     ----------
Balance at March 31, 2000 ........................................................   240,000    $24,000     $  (11,197)
                                                                                     =======    =======     ==========

<CAPTION>
                                                                                        TOTAL
                                                                                    SHAREHOLDERS'
                                                                                       EQUITY
--------------------------------------------------------------------------------
<S>                                                                                <C>
Balance at December 31, 1999                                                        $28,098,000
Net proceeds from the sale of
 common shares ...................................................................    4,064,541
Net income .......................................................................      506,063
Common stock issued through
 reinvestment of distribution                                                           329,215
                                                                                    -----------
Balance at March 31, 2000 ........................................................  $32,997,819
                                                                                    ===========
</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-6
<PAGE>


                              APPLE SUITES, INC.

               CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED
                                                                                       MARCH 31, 2000
                                                                                    -------------------
<S>                                                                                 <C>
CASH FLOW FROM OPERATING ACTIVITIES:
 Net income .......................................................................     $  506,063
 Adjustments to reconcile net income to net cash provided by operating activities:
 Depreciation of real estate owned ................................................        549,201
 Changes in operating assets and liabilities:
 Prepaid expenses .................................................................          6,448
 Rent and notes receivable from Apple Suites Management, Inc. .....................       (509,566)
 Other assets .....................................................................        (31,395)
 Accounts payable .................................................................         96,044
 Accounts payable -- affiliates ...................................................       (177,466)
 Accrued expenses .................................................................       (313,691)
 Interest payable .................................................................       (466,140)
                                                                                        ----------
   Net cash used in operating activities ..........................................       (340,502)
CASH FLOW FROM INVESTING ACTIVITIES:
 Payments received on notes receivable ............................................         13,739
 Capital improvements .............................................................       (280,532)
 Restricted cash for property improvement plan ....................................        326,852
 Earnest deposit money for pending acquisitions ...................................       (200,000)
                                                                                        ----------
   Net cash used in investing activities ..........................................       (139,941)
CASH FLOW FROM FINANCING ACTIVITIES:
 Net proceeds from issuance of common shares ......................................      4,394,265
 Cash distributions paid to shareholders ..........................................       (713,244)
                                                                                        ----------
   Net cash provided by financing activities ......................................      3,681,021
   Increase in cash and cash equivalents ..........................................      3,200,578
 Cash and cash equivalents, beginning of period ...................................        581,344
                                                                                        ----------
 Cash and cash equivalents, end of period .........................................     $3,781,922
                                                                                        ==========

</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>


                              APPLE SUITES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                MARCH 31, 2000

(1)  GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis  of Presentation -- The accompanying unaudited consolidated financial
statements  have been prepared in accordance with the instructions for Form 10-Q
and  Article  10  of Regulation S-X. Accordingly, they do not include all of the
information  required  by  generally  accepted  accounting  principles.  In  the
opinion   of   management,  all  adjustments  (consisting  of  normal  recurring
accruals)  considered  necessary  for  a  fair  presentation have been included.
Operating  results for the three months ended March 31, 2000 are not necessarily
indicative  of  the  results  that may be expected for the period ended December
31,  2000. These consolidated financial statements should be read in conjunction
with the Company's December  31, 1999 Annual Report on Form 10-K.

     The   Company   commenced   operations   in   September   1999,  therefore,
consolidated  statements of operations and cash flows for the three month period
ended March 31, 1999 are not presented.

     Apple  Suites,  Inc.,  (the  "Company")  leased to Apple Suites Management,
Inc. or its subsidiary (the "Lessee") all of its hotels acquired during 1999.

     The  Lessee hired Promus Hotels, Inc. ("Promus"), a wholly owned subsidiary
of  Hilton  Hotels  Corporation  ("Hilton") to manage the Company's hotels under
the terms of a management agreement between Promus and the Lessee.

     Relationship  with  Lessee  --  The  Company  must  rely  on  the Lessee to
generate  sufficient  cash  flow  from the operation of the hotels to enable the
Lessee  to  meet its rent obligation to the Company under the master hotel lease
agreement  ("Percentage  Leases").  At March 31, 2000, the Lessee's rent payable
to  the  Company amounted to $2,641,141. The original terms under the Percentage
Leases  allow  monthly  base rent to be paid in arrears and quarterly percentage
rent to be paid 15 days following the quarter-end.

     The  Company  did  not  have  any  items  of comprehensive income requiring
separate reporting and disclosure for the periods presented.

(2) INVESTMENT IN HOTELS

     At  March  31,  2000,  the Company owned 11 hotels. Investment in hotels at
March 31, 2000 consist of the following:

<TABLE>
<S>                                              <C>
        Land ...................................  $ 15,687,640
        Building ...............................    77,336,538
        Furniture and equipment ................     1,472,195
                                                  ------------
                                                  $ 94,496,373
        Less accumulated depreciation ..........    (1,045,410)
                                                  ------------
                                                  $ 93,450,963
                                                  ------------
</TABLE>



                                      F-8
<PAGE>

                              APPLE SUITES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (UNAUDITED) -- (CONTINUED )


(3) NOTES PAYABLE

     In  conjunction  with the purchase of 11 hotels, notes were executed by the
Company  made  payable  to the order of Hilton in the amount of $68,569,500. The
notes  bear a fixed interest rate of 8.5% per annum and are cross-collateralized
by  the 11 hotels owned by the Company. Interest payments are due monthly. Notes
amounting  to  $64,185,000  mature  during  the  fourth quarter of 2000, and the
remaining  $4,384,500 note matures in January 2001. Principal payments are to be
made  to  the  extent of net equity proceeds from the offering of common shares.
Hilton  has  agreed  to  defer principal payments until the earlier of June  30,
2000  or  such time as two additional hotels have been purchased by the Company.
The Company paid $1,453,110 in interest for the period ended March 31, 2000.

(4) SHAREHOLDERS' EQUITY

     The  Company is raising equity capital through a "best-efforts" offering of
shares  by  David  Lerner  Associates,  Inc. (the "Managing Dealer"), which will
receive  selling commissions and a marketing expense allowance based on proceeds
of  the  shares sold. The Company received gross proceeds of $4,568,723 from the
sale  of  456,873  shares  at  $10 per share during the three month period ended
March  31,  2000.  The  net  proceeds  of  the offering, after deducting selling
commissions and other offering costs were $4,064,541 for the period.

     The   Company  provides  a  plan  which  allows  shareholders  to  reinvest
distributions  in  the purchase of additional shares of the Company ("Additional
Share  Option").  Of  the  total  proceeds  raised from common shares during the
period  ended  March  31, 2000, $366,360 (net $329,215) was provided through the
reinvestment of distributions.

(5) COMMITMENTS AND RELATED PARTIES

     The  Company  receives  rental  income from the Lessee under the Percentage
Leases  which expire in 2009, subject to earlier termination by the Company with
30  days  notice. The Leases contain two optional five-year extensions. The rent
due  under  the  Percentage  Leases is the sum of base rent and percentage rent.
Percentage  rent  is  calculated  by  multiplying fixed percentages by the total
amounts  of  suite  revenues with reference to specified threshold amounts. Both
the  base rent and the revenue thresholds used in computing percentage rents are
subject  to  annual  adjustments  based on increases in the Consumer Price Index
("CPI").  The  Company  earned  rents  of  $3,406,678 for the three month period
ended March 31, 2000.

     Under  the  Percentage Leases, the Company is obligated to pay the costs of
real  estate  and  personal  property  taxes, property insurance, maintenance of
underground  utilities  and  structural  elements  of the hotels. The Company is
committed  under  certain  agreements to fund 5% of suite revenues per month for
capital  expenditures  to  include  periodic  replacement  or  refurbishment  of
furniture, fixtures, and equipment. At



                                      F-9
<PAGE>

                              APPLE SUITES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED) -- (CONTINUED)

(5)  COMMITMENTS AND RELATED PARTIES -- (CONTINUED)


March  31,  2000,  $753,927  was  held  by  Promus for these capital improvement
reserves.  In  addition,  in  accordance with the franchise agreements, $696,869
was  held  for  the  property  improvement plan with a financial institution and
treated as restricted cash.

     The  Lessee  engages  Promus as a third-party manager to operate the hotels
leased  by  it  and pays the manager based on a percentage fee of 4% of adjusted
gross  revenues.  During  the  first  two  years  of the management agreement, a
portion  of  the  management  fee  equal  to  1%  of  adjusted gross revenues is
subordinated  to  the  Lessee's receipt of a return equal to 11% of the purchase
price  of  each  hotel.  The  Lessee  pays  the  manager  a  franchise fee and a
marketing fee, equal to 4% of gross revenues, respectively.

     The  Company loaned the Lessee $567,900 for franchise fees and $121,800 for
hotel  supplies  for  the  11  hotels.  The  debt  agreements  are  evidenced by
promissory  notes  bearing  interest  at  a  rate of 9% per annum. Principal and
interest  payments  are  due monthly. The promissory notes have various maturity
dates through January 2010.

     The  Company  has  contracted with Apple Suites Realty Group, Inc. ("ASRG")
to  acquire  and  dispose  of  real estate assets for the Company. In accordance
with  the  contract  ASRG is to be paid a fee of 2% of the purchase price of any
acquisitions  or  sale  price  of  any  dispositions of real estate investments,
subject  to  certain  conditions.  At  March  31,  2000,  the  Company owed ASRG
$490,238.

     The  Company  has  contracted  with  Apple Suites Advisors, Inc. ("ASA") to
advise  and provide day to day management services to the Company. In accordance
with  the contract, the Company will pay ASA a fee equal to .1% to .25% of total
equity   contributions   received   by   the  Company  in  addition  to  certain
reimbursable  expenses.  For  the  three months ended March 31, 2000, ASA earned
$22,533 under this agreement and $41,046 was payable at March 31, 2000.

     The  Lessee,  ASRG  and ASA are 100% owned by Glade M. Knight, Chairman and
President  of  the  Company.  ASRG  and  ASA  may purchase in the "best efforts"
offering  up  to  2.5%  of the total number of shares of the Company sold in the
offering.



                                      F-10
<PAGE>

                              APPLE SUITES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (UNAUDITED) -- (CONTINUED )


(6) EARNINGS PER SHARE

     The  following  table  sets  forth  the  computation  of  basic and diluted
earnings per share in accordance with FAS 128:

<TABLE>
<CAPTION>
                                                                            THREE MONTHS
                                                                               ENDED
                                                                              3/31/00
                                                                           -------------
<S>                                                                        <C>
     Numerator:
      Net Income
      Numerator for basic and diluted earnings ...........................  $   506,063
     Denominator:
      Denominator for basic earnings per share-weighted-average shares ...    3,607,458
     Effect of dilutive securities:
      Stock options ......................................................        2,200
                                                                            -----------
      Denominator for diluted earnings per share-adjusted weighted-average
        shares and assumed conversions ...................................    3,609,658
                                                                            -----------
      Basic and diluted earnings per common share ........................  $      0.14
                                                                            -----------
</TABLE>

(7) ACQUISITIONS

     The  following  unaudited  pro forma information for the three months ended
March  31,  1999 is presented as if the acquisition of the 11 hotels occurred on
January  1,  1999.  The pro forma information does not purport to represent what
the   Company's   results  of  operations  would  actually  have  been  if  such
transactions,  in  fact, had occurred on January 1, 1999, nor does it purport to
represent the results of operations for future periods.

<TABLE>
<CAPTION>
                                                        THREE MONTHS
                                                           ENDED
                                                          3/31/99
                                                      ---------------
<S>                                                   <C>
     Lease revenue ..................................   $ 3,398,637
     Net income .....................................       748,633
     Net income per share-basic and diluted .........   $       .22
</TABLE>

     The   pro   forma   information  applies  the  Company's  Percentage  Lease
Agreements  to  actual  suite  revenue and expenses of the 11 hotels acquired in
1999  for the respective period in 1999 prior to acquisition by the Company. Net
income  has  been adjusted as follows: (1)  depreciation has been adjusted based
on  the  Company's basis in the hotels; (2) advisory expenses have been adjusted
based  on  the Company's contractual arrangements; (3) interest expense has been
adjusted  to reflect the acquisition as of the beginning of the periods; and (4)
common  stock  raised  during 1999 to purchase these hotels has been adjusted to
reflect issuances as of January 1, 1999.

(8) SUBSEQUENT EVENTS

     In  April,  2000  the Company distributed to its shareholders approximately
$904,918  ($.25 per share) of which approximately $448,641 was reinvested in the
purchase  of  additional  shares. On April 18, 2000, the Company closed the sale
to  investors  of  301,514  shares at $10 per share representing net proceeds to
the Company of $2,350,227.



                                      F-11
<PAGE>

                              APPLE SUITES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED) -- (CONTINUED)

(8)  SUBSEQUENT EVENTS -- (CONTINUED)


     On  May  8,  2000, the Company acquired a Homewood Suites(Reg. TM) hotel in
Malvern,  Pennsylvania  for  $15,489,000.  The  hotel  was  purchased  through a
combination  of  equity  proceeds  from  the  equity  offering and a note in the
amount  of $11,616,750 made payable to the order of Promus. The note has a fixed
interest  rate  of  8.5%  per  annum.  Interest payments are due monthly and the
maturity  date is May, 2001. This hotel will be leased by the Lessee and managed
by  Promus in substantially the same manner as the other 11 Homewood Suites(Reg.
TM) hotels owned at March 31, 2000.



                                      F-12
<PAGE>


                         APPLE SUITES MANAGEMENT, INC.

                    CONSOLIDATED BALANCE SHEET (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        MARCH 31,      DECEMBER 31,
                                                                           2000            1999
                                                                      -------------   -------------
<S>                                                                   <C>             <C>
CURRENT ASSETS
 Cash and cash equivalents ........................................    $2,329,310      $2,395,000
 Accounts receivables, net ........................................     1,514,431         738,361
 Inventories ......................................................       125,970         121,801
 Other assets .....................................................         2,188           8,142
                                                                       ----------      ----------
   Total Current Assets ...........................................     3,971,899       3,263,304
NON-CURRENT ASSETS
Deferred franchise fees ...........................................       555,753         562,851
                                                                       ----------      ----------
   Total Assets ...................................................    $4,527,652      $3,826,155
                                                                       ==========      ==========
LIABILITIES AND SHAREHOLDERS' DEFICIT
CURRENT LIABILITIES
 Account payable ..................................................    $  105,247      $   48,586
 Rent payable to Apple Suites, Inc. ...............................     2,641,141       2,123,136
 Due to third party manager .......................................       482,084         454,147
 Due to Apple Suites, Inc. ........................................        20,552          28,991
 Accrued expenses .................................................       704,153         624,346
 Current portion of note payable to Apple Suites, Inc. ............        58,350          56,939
                                                                       ----------      ----------
   Total Current liabilities ......................................     4,011,527       3,336,145
NON-CURRENT LIABILITIES
Note payable to Apple Suites, Inc. ................................       615,864         631,014
                                                                       ----------      ----------
   Total Liabilities ..............................................     4,627,391       3,967,159
SHAREHOLDERS' DEFICIT
 Common Stock, no par value, 5,000 authorized; 10 shares issued and
   outstanding ....................................................           100             100
 Retained deficit .................................................       (99,839)       (141,104)
                                                                       ----------      ----------
   Total Shareholders' deficit ....................................       (99,739)       (141,004)
                                                                       ----------      ----------
   Total Liabilities and Shareholders' Deficit ....................    $4,527,652      $3,826,155
                                                                       ==========      ==========
</TABLE>

See accompanying notes to financial statements.



                                      F-13
<PAGE>


                         APPLE SUITES MANAGEMENT, INC.

               CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                  THREE MONTHS
                                                     ENDED
                                                 MARCH 31, 2000
                                                ---------------
<S>                                             <C>
REVENUE
 Suite revenue ..............................      $7,682,355
 Other revenue ..............................         420,816
                                                   ----------
   Total revenue ............................       8,103,171
EXPENSES
 Operating expense ..........................       2,295,392
 General and administrative .................         670,943
 Advertising and promotion ..................         662,647
 Utilities ..................................         283,263
 Franchise fees .............................         307,294
 Management fees ............................         322,766
 Rent expense -- Apple Suites, Inc. .........       3,406,678
 Interest expense ...........................          15,275
 Other ......................................          96,212
                                                   ----------
   Total expenses ...........................       8,060,470
 Income before income taxes .................          42,701
 Income tax expense .........................              --
                                                   ----------
   Net income ...............................      $   42,701
                                                   ==========

</TABLE>

               CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                THREE MONTHS ENDED
                                                                                  MARCH 31, 2000
                                                                               -------------------
<S>                                                                            <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income .................................................................       $   42,701
Adjustments to reconcile net income to net cash used in operating activities
 Amortization of deferred franchise fees ...................................            7,098
Changes in operating assets and liabilities:
 Receivables ...............................................................         (776,070)
 Other assets ..............................................................              349
 Due to Apple Suites, Inc. .................................................           (8,439)
 Rent payable to Apple Suites, Inc. ........................................          518,005
 Accounts payable ..........................................................           56,661
 Due to third party manager ................................................           27,937
 Accrued expenses ..........................................................           79,807
                                                                                   ----------
   Net cash used in operating activities ...................................          (51,951)
CASH FLOW FROM FINANCING ACTIVITIES:
 Repayments of notes payable ...............................................          (13,739)
                                                                                   ----------
   Net cash used in financing activities ...................................          (13,739)
   Decrease in cash and cash equivalents ...................................          (65,690)
 Cash and cash equivalents, beginning of period ............................        2,395,000
                                                                                   ----------
 Cash and cash equivalents, end of period ..................................       $2,329,310
                                                                                   ==========

</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-14
<PAGE>


                         APPLE SUITES MANAGEMENT, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

                                MARCH 31, 2000

(1)  GENERAL INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

     Apple  Suites  Management,  Inc.  (the  "Lessee")  operates in one business
segment.  Each hotel is leased by the Company to the Lessee under a master hotel
lease  agreement  ("Percentage  Lease")  having  an  initial  term of ten years,
subject  to  earlier  termination  at  the  option  of  the Company upon 30 days
notice.  The lease agreement provides for two optional five-year extensions. The
Percentage  Leases  require  base  rent  payments to be made to the Company on a
monthly   basis  and  additional  quarterly  payments  to  be  made  based  upon
percentages  of  suite  and  sundry revenue. Promus Hotels, Inc. or an affiliate
("Promus")  manages  the  hotels  under  a management agreement with the Lessee.
Promus  Hotels,  Inc.  is  a wholly-owned subsidiary of Hilton Hotel Corporation
("Hilton").  The  hotels  are  located  throughout  the  United  States  and are
licensed with Homewood Suites(Reg. TM) by Hilton.

     The  Lessee commenced operations in September 1999, therefore, consolidated
statements  of  operations and cash flows for the three month period ended March
31, 1999 are not presented.

(2) PERCENTAGE LEASES

     The  Percentage  Leases  expire  in 2009, subject to earlier termination by
the  Company upon 30 days notice. The Percentage Leases provide for two optional
five-year  extensions. The rent due for each hotel is the sum of a base rent and
a  percentage  rent.  Percentage  rent  is  calculated  on  a quarterly basis by
multiplying  fixed  percentages  by  the  total  amounts  of  year-to-date suite
revenues  with  reference  to  specified threshold amounts known as breakpoints.
Both  the  base  rent and the breakpoints used in computing percentage rents are
subject  to  annual  adjustments  based on increases in the Consumer Price Index
("CPI").

     The  Lessee  has entered into license agreements with Promus to operate the
hotels  as  Homewood Suites(Reg. TM) by Hilton properties. These agreements have
terms  of  20  years and expire in 2019. These agreements require the Lessee to,
among  other  things,  pay  monthly franchise fees equal to 4% of suite revenue.
License   and   franchise   agreements   contain  specific  standards  for,  and
restrictions  and  limitations  on,  the operation and maintenance of the hotels
which  are  established  by  Promus  to  maintain  uniformity  in the system for
Homewood  Suites(Reg.  TM)  by  Hilton.  Such  standards  generally regulate the
appearance  of  the  hotel,  quality  and  type  of  goods and services offered,
signage,  and  protection of marks. Compliance with such standards may from time
to  time require significant expenditures for capital improvements which will be
borne  by  the  Company.  In  addition,  the agreements provide that Promus will
manage  the daily operations of the hotels and provide advertising and promotion
to include access to the reservation


                                      F-15
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED) -- (CONTINUED)

(2) PERCENTAGE LEASES -- (CONTINUED)


system  for  Homewood  Suites(Reg.  TM)  by Hilton. The Lessee pays Promus 4% of
monthly  suite revenue for each of these functions, respectively. Total expenses
incurred  by  the Lessee for franchise fees, advertising and promotion fees, and
management fees for the three months ended March 31, 2000 totaled $937,354.

(3) SHAREHOLDER'S EQUITY

     The  Lessee  requires  or  may  require funds to capitalize its business to
satisfy  its obligations under Percentage Leases with the Company. To meet these
objectives,  the Lessee has two funding commitment agreements of $1 million each
from  Mr.  Knight  and  Apple Suites Realty Group, Inc., ("ASRG"), respectively,
(together  "Payor").  ASRG  is  owned by Mr. Knight. The funding commitments are
contractual  obligations of the Payor to provide funds to the Lessee. Funds paid
to   the   Lessee   under  the  commitments  are  to  be  used  to  satisfy  any
capitalization  or  net  worth  requirements  applicable  to  the  Lessee or the
Lessee's  payment  obligations under the lease agreements and does not represent
any  indebtedness.  The funding commitments terminate upon the expiration of the
Percentage  Leases,  written  agreement  between  the  Payor  and the Lessee, or
payment  of  all commitments amounts by the Payor to the Lessee. As of March 31,
2000, no contributions have been made by the Payor to the Lessee.

(4) SUBSEQUENT EVENTS

     Effective  May  8,  2000, the Company acquired a hotel property in Malvern,
Pennsylvania.  This  hotel will be leased by the Lessee and managed by Promus in
substantially the same manner as the other 11 Homewood Suites(Reg. TM) hotels.



                                      F-16
<PAGE>


                     SUPPLEMENT NO. 7 DATED JUNE 20, 2000
                      TO PROSPECTUS DATED AUGUST 3, 1999


                              APPLE SUITES, INC.

     The  following information supplements the prospectus of Apple Suites, Inc.
dated  August  3,  1999  and  is  part  of the prospectus. THIS SUPPLEMENT NO. 7
RELATES  TO  MATTERS  THAT  HAVE  CHANGED  OR OCCURRED SINCE MAY 31, 2000. OTHER
IMPORTANT  MATTERS  WERE  DISCUSSED IN SUPPLEMENT NO. 6 AND IN SUPPLEMENT NO. 5,
WHICH  INCORPORATED AND REPLACED ALL PRIOR SUPPLEMENTS. THIS SUPPLEMENT DOES NOT
INCORPORATE OR REPLACE ANY PRIOR SUPPLEMENT.

     PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY REVIEW THE PROSPECTUS, SUPPLEMENT
NO. 5, SUPPLEMENT NO. 6 AND THIS SUPPLEMENT NO. 7.


                    TABLE OF CONTENTS FOR SUPPLEMENT NO. 7


                 Status of the Offering .................. S-2
                 Recent Developments ..................... S-2
                  Potential Refinancing .................. S-2
                  Status of Payments ..................... S-3
                 Probable Hotel Acquisition .............. S-4
                  Overview ............................... S-4
                  Description of Hotel ................... S-4
                 Property Description Updates ............ S-7
                 Selected Financial Information .......... S-13
                 Experts ................................. S-14
                 Index to Financial Statements ........... F-1


     The  prospectus  and  the  supplements  contain  forward-looking statements
within  the  meaning  of  the  federal  securities laws which are intended to be
covered  by the safe harbors created by those laws. These statements include our
plans  and  objectives  for  future  operations,  including plans and objectives
relating  to  future  growth  and  availability  of funds. These forward-looking
statements  are  based  on  current expectations that involve numerous risks and
uncertainties.  Assumptions  relating to these statements involve judgments with
respect  to,  among  other  things,  the  continuation of our offering of common
shares,  our  ability  to  repay  or  refinance our significant short-term debt,
future   economic,   competitive  and  market  conditions  and  future  business
decisions.  All  of  these  matters  are  difficult  or  impossible  to  predict
accurately  and  many  of  them  are beyond our control. Although we believe the
assumptions  underlying  the forward-looking statements, and the forward-looking
statements   themselves,  are  reasonable,  any  of  the  assumptions  could  be
inaccurate  and, therefore, there can be no assurance that these forward-looking
statements  will prove to be accurate. In light of the significant uncertainties
inherent  in these forward-looking statements, the inclusion of this information
should  not  be  regarded as a representation by us or any other person that our
objectives and plans, which we consider to be reasonable, will be achieved.


                                      S-1
<PAGE>

                            STATUS OF THE OFFERING

     We  completed  the  minimum  offering  of  common shares at $9 per share on
August  23,  1999.  We  are  continuing  the offering at $10 per common share in
accordance with the prospectus.

     As  of  June  19,  2000, we had closed on the following sales of our common
shares:




<TABLE>
<CAPTION>
                                                             PROCEEDS NET OF SELLING
    PRICE PER           NUMBER OF             GROSS         COMMISSIONS AND MARKETING
  COMMON SHARE     COMMON SHARES SOLD        PROCEEDS           EXPENSE ALLOWANCE
 --------------   --------------------   ---------------   --------------------------
 <S>              <C>                    <C>               <C>
 $   9                 1,666,666.67      $ 15,000,000             $  13,500,000
 $  10                 3,278,875.00        32,788,750                29,509,875
                       ------------      ------------             -------------
        TOTAL          4,945,541.67      $ 47,788,750             $  43,009,875
                       ============      ============             =============

</TABLE>

     We  have  used  the  net  proceeds  of  our offering to acquire, by deed or
lease,  a  total  of  12  extended-stay  hotels,  which  collectively have 1,341
suites.  We hold these hotels directly or through wholly-owned subsidiaries. For
simplicity,  we  will  refer  to these hotels as "our hotels." All of our hotels
have  franchises  with Homewood Suites(Reg. TM) by Hilton, which is a registered
service mark of Hilton Hotels Corporation.



                              RECENT DEVELOPMENTS


POTENTIAL REFINANCING

     We  have  five  notes payable in connection with our hotel purchases in the
total  amount  of  approximately  $80 million. These notes are payable to Promus
Hotels,  Inc.,  which is a wholly-owned subsidiary of Hilton Hotels Corporation.
The  maturity  dates  for  these  notes  occur  on  different dates ranging from
October  1, 2000 to April 28, 2001. Our goal is to use the net proceeds from our
offering  of  common shares to make full or partial payments of principal on the
various  maturity dates. Our ability to achieve this goal depends on the rate at
which our common shares are sold.

     We  are  negotiating  to  refinance  these notes on commercially reasonable
terms  and  conditions.  We  have  applied for a commercial loan from a national
bank  in  the  amount of $58 million to be secured by the 11 hotels we purchased
in  1999.  There can be no assurance that the loan will occur in accordance with
the  terms  of  the loan application or at all. If the loan occurs in accordance
with  the  application,  repayment would be made in monthly installments over 10
years, on an amortized basis, at a fixed annual interest rate of 9.17%.

     If  the  loan  closes, we expect the lender to impose additional conditions
or  requirements  that  are  customary  for  loans  of this type. The loan would
represent  a  change  to  our  borrowing  policy, as originally described in the
prospectus,  because  we  would no longer hold our properties over the long-term
on an all-cash basis.

     We  have  made  an  aggregate  deposit of $1 million in connection with our
loan  application.  If  the  closing  on  the loan does not occur within 90 days
after  the date of the application (June 9, 2000), we may be required to forfeit
some or all of our deposit. We


                                      S-2
<PAGE>

also  have  entered  into  an  agreement,  dated  as  of  June 5, 2000, with the
prospective  lender,  which  guarantees  the  interest rate and provides for our
payment of certain fees if we terminate our loan application.

     We  have  entered  into  a letter agreement, dated May 8, 2000, with Promus
Hotels,  Inc. in regard to potential refinancing. This letter agreement pertains
to  the latest promissory note regarding the Philadelphia/Great Valley hotel and
any  new  promissory note regarding a hotel in Boulder, which we are negotiating
to  purchase.  (The  probable  acquisition  of the Boulder hotel is described in
detail  in  another  section  below).  Under this letter agreement, if we obtain
refinancing,  repay  our  initial  four promissory notes in full, and are not in
default  under  the  other  promissory  notes,  the first 11 hotels we purchased
would  be  released  as  collateral.  Furthermore,  if  our refinancing has both
senior  and  junior  levels of priority, and if the junior level does not exceed
$13  million,  we  would  be permitted to apply the net equity proceeds from our
"best  efforts"  to the principal amount of such junior debt, rather than to our
promissory  notes  with  respect  to the Philadelphia/Great Valley hotel and the
Boulder hotel (if acquired).


STATUS OF PAYMENTS

     We  have  made  all  scheduled interest payments under the promissory notes
payable  to  Promus  Hotels,  Inc. The aggregate amount of our interest payments
from acquisition through June 19, 2000 is $3,499,851.

     To  date,  we  have  not  made  any  principal  payments under any of these
promissory  notes.  The  following amounts would be due on the maturity dates of
the  promissory notes, assuming that we do not obtain refinancing, that interest
payments  continue  to be made on schedule and that no payments of principal are
made before those maturity dates:




 <TABLE>
 <CAPTION>
 MONTH OF PROMISSORY NOTE      DATE OF MATURITY     TOTAL DUE AT MATURITY
 --------------------------   ------------------   ----------------------
 <S>                          <C>                  <C>
   September 1999             October 1, 2000            $26,811,010
   October 1999               October 1, 2000              7,401,349
   November 1999              December 1, 2000            30,421,056
   December 1999              January 1, 2001              4,415,131
   May 2000                   April 28, 2001              11,697,908
                                                         -----------
                                         TOTAL           $80,746,454
                                                         ===========

</TABLE>

     In  the event of a default under the promissory notes, various remedies are
available  to  Promus  Hotels,  Inc.  under  certain  deeds  of trust, which are
described in Supplement No. 6.

     We  have  advanced  a  total of $960,000 to the lessees of the hotels under
the  master  hotel  lease  agreements  (Apple  Suites  Management,  Inc.  or its
subsidiary).  We  made  this advance to assist the lessees in satisfying working
capital  account requirements that have been established by Promus Hotels, Inc.,
as   licensor  with  respect  to  our  12  hotels.  At  one  time,  the  lessees
contemplated  funding  the  working capital requirements with rental income from
the  hotels.  It  was determined, however, that an advance from us would be more
administratively convenient.

     The  total  advance  was  based  on  an allocation of $80,000 per hotel. To
evidence   the  repayment  obligation  of  the  lessees,  we  have  received  12
substantially identical


                                      S-3
<PAGE>

promissory  notes,  each  of  which relates to a particular hotel and is made in
the  principal amount of $80,000. Each note provides for an annual interest rate
of  9%  and  for repayment in monthly installments of principal and interest, on
an amortized basis, over a 10-year period.


                          PROBABLE HOTEL ACQUISITION


OVERVIEW

     We   are  negotiating  to  purchase  an  extended-stay  hotel  in  Boulder,
Colorado.  This  hotel  is currently in operation and is owned by Promus Hotels,
Inc.,  which  is  a  wholly-owned  subsidiary  of  Hilton Hotels Corporation. We
purchased  all  of  our other hotels from Promus Hotels, Inc. (or an affiliate).
Like  our  other  hotels,  the  Boulder  hotel  operates  under a franchise with
Homewood Suites(Reg. TM) by Hilton.

     Under  a  letter  agreement dated May 8, 2000 with Promus Hotels, Inc. (and
affiiliates),  we  are  permitted  to use the net equity proceeds from our "best
efforts"  offering  to pay 25% of the purchase price for the Boulder hotel. This
permission  will  expire  if  we  do not purchase the Boulder hotel on or before
June  30, 2000. If we purchase the Boulder hotel, we would expect Promus Hotels,
Inc.  to  finance 75% of any purchase price, as it did with our other hotels. We
currently  expect  that  the total purchase price for the Boulder hotel would be
approximately $14,885,000.

     There  can  be  no  assurance,  however,  that we will purchase the Boulder
hotel  at  this  price  or  at all, or that any financing will be similar to our
existing  financing.  If  we  decline  to  purchase  the  Boulder hotel, we will
forfeit  a  deposit in the amount of $200,000. The Boulder hotel is described in
more detail below.

DESCRIPTION OF HOTEL

     The  Boulder  hotel has a franchise with Homewood Suites(Reg. TM) by Hilton
and  is  located  on  a  3.0  acre site at 4950 Baseline Road, Boulder, Colorado
80303.  The  hotel  is  approximately 3 miles from downtown Boulder and 52 miles
from the Denver International Airport.

     The  hotel  opened in January 1991. It has wood frame construction, with an
exterior  of  brick  veneer  and  stucco . The hotel consists of four buildings,
each  with  three  stories. The hotel contains 112 suites, which have a combined
rentable  area  of  57,040  square  feet.  The  following  types  of  suites are
available:




 <TABLE>
 <CAPTION>
 TYPE OF SUITE                 NUMBER AVAILABLE     SQUARE FEET PER SUITE
 --------------------------   ------------------   ----------------------
 <S>                          <C>                  <C>
   Master Suite                       28                    560
   Homewood Suite                     76                    440
   Two-Bedroom Suite                   8                    990

 </TABLE>

     The  hotel  offers  a  40-seat  breakfast/lounge  area, a meeting room that
accommodates  25  to 30 people, and a business center that offers guests the use
of  a  personal computer, a photocopier and an electric typewriter. Recreational
facilities  include an outdoor pool, a whirlpool and an exercise room. The hotel
also  contains  a  guest  convenience store and laundry. The hotel has a parking
lot  with  114 spaces. The hotel provides complimentary shuttle service within a
five mile radius.


                                      S-4
<PAGE>

     We  believe  that  the  hotel  has been well maintained and is generally in
very  good  condition.  If we purchase the hotel, we plan to spend approximately
$287,450  on  renovations  or  improvements  over  the  subsequent 12 months. We
expect  that  the  principal  renovations and improvements will include interior
painting  and  the  replacement of exterior lights, carpet and kitchen flooring.
If  we  purchase  the  hotel,  we  would  expect  to  pay for the costs of these
renovations  and  improvements  with  the  proceeds  from our offering of common
shares.

     During  2000  (through  May),  the  average  stay  at  the  hotel  has been
approximately  3.2 nights, and approximately 49.6% of the guests have stayed for
five  nights  or  more.  In general, occupancy at the hotel is not significantly
affected  by  seasonal  variations.  The  following  table  shows  average daily
occupancy rates, expressed as a percentage, since 1995:


                 AVERAGE DAILY OCCUPANCY RATE (CALENDAR YEAR)




 <TABLE>
 <CAPTION>
                                                                        2000
     1995          1996         1997         1998         1999       THROUGH MAY
 ------------   ----------   ----------   ----------   ----------   ------------
 <S>            <C>          <C>          <C>          <C>          <C>
   79.7%            80.3%        80.4%        79.8%        77.5%         74.9%

 </TABLE>

     During  2000  (through  May),  the  average  daily  rate per suite has been
$115.32,  and  the  average daily net revenue per suite has been $86.38. As with
our  other  properties,  revenue from the hotel, including lease revenue that is
paid  to  us under any master hotel lease agreement for the hotel, would be used
to  pay  interest  due under any promissory note we execute in connection with a
purchase  of the hotel. Our goal would be to use the proceeds of our offering of
common  shares  to  make principal payments. There can be no assurance, however,
the proceeds of the offering would be sufficient for this purpose.

     The  hotel's  current rate structure is based on length of stay and type of
suite, as summarized below:




 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $159        $169         $235
    5 to 11                 144         154          225
   12 to 29                 144         154          225
   30 or more               124         134          225

 </TABLE>

     The  hotel offers a weekend discount. This discount varies by type of suite
and  generally reduces the basic rate by approximately 30%. The weekend discount
is  not  available  to  guests  who stay for five nights or more. The hotel also
offers  discounts  to  guests  who  stay under certain corporate accounts. These
discounts  are  often  negotiated  with  the  corporate  customer  and vary from
account  to  account.  We  estimate that, through May 2000, approximately 70% of
the hotel's guests received a corporate discount.

     The  chief  corporate  accounts  (as  designated  in  the  hotel's records)
include:  IBM,  Micro  Motion,  Dieterich  Standard,  Printrak,  SCC, Valleylab,
NCAR/UCAR,  Ball  Aerospace,  Sybase,  Sun  Microsystems,  US  West, Xilinx, and
Storagetek.  During  2000  (through May), the 10 largest corporate accounts were
responsible  for  approximately  37%  of  the hotel's occupancy. There can be no
assurance,  however,  that  the  hotel  will  continue  to  receive  significant
occupancy, or any occupancy, from the corporate accounts identified above.


                                      S-5
<PAGE>

     The  table  below shows the average effective annual rental per square foot
since 1995:




 <TABLE>
 <CAPTION>
                                                                              2000
      1995           1996          1997          1998          1999       (ANNUALIZED)
 -------------   -----------   -----------   -----------   -----------   -------------
 <S>             <C>           <C>           <C>           <C>           <C>
 $  55.80          $ 62.25       $ 65.26       $ 66.84       $ 63.64        $ 68.94

 </TABLE>

     The  depreciable  real  property  component  of  the  hotel has a currently
estimated  Federal  tax  basis of $11,461,450 and would be depreciated by us, if
we  purchase  the  hotel, using the straight-line method over a life of 39 years
(or  less, as permitted by the Internal Revenue Code). The basis of the personal
property  component  of  the  hotel  would be depreciated in accordance with the
modified accelerated cost recovery system of the Internal Revenue Code.

     The  following table summarizes the hotel's real estate tax information for
2000:




 <TABLE>
 <CAPTION>
                               ASSESSED        TAX RATE        AMOUNT
 TAX JURISDICTION               VALUE        (PER $1000)       OF TAX
 ------------------------   -------------   -------------   -----------
 <S>                        <C>             <C>             <C>
      County of Boulder      $2,500,590          75.767      $189,462

 </TABLE>

     We  estimate that the annual tax for 2000 on the expected improvements will
be approximately $11,000 or less.

     At  least  five  competing  hotels  are  located  within three miles of the
hotel.  (The  names  of  the  competing  franchises,  as  listed  below,  may be
registered  as  service marks or trade names.) Of these competing hotels, one is
newer  than  the hotel. The newer competing hotel has a franchise with Marriott.
The   other  competing  hotels  have  franchises  with  Courtyard  by  Marriott,
Residence  Inn  by Marriott and Regal (the fourth hotel is a local, unfranchised
property).  We believe that the rates charged by the Boulder hotel are generally
competitive  with  the  rates charged by these other hotels. We are not aware of
any ongoing or proposed construction for other extended-stay hotels.







                  [REMAINDER OF PAGE IS INTENTIONALLY BLANK]

                                      S-6
<PAGE>

                         PROPERTY DESCRIPTION UPDATES

     The  following  sections  provide updated information about our hotels. The
selected  hotel  information  relates to the period from January 1, 2000 through
May  31, 2000 (unless indicated to the contrary). Please refer to Supplement No.
5 and Supplement No. 6 for additional information about the hotels.


                             1. DALLAS -- ADDISON


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation .........   $ 424,000
    Improvement Funds Committed Since Hotel Acquisition .......   $ 283,376
    Occupancy Rate ............................................      81.78%
    Average Effective Rental per Square Foot (annualized) .....   $  51.42
    Average Daily Rate per Suite ..............................   $  88.24
    Average Daily Revenue per Available Suite .................   $  72.16
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER (KING)     MASTER (DOUBLE)     TWO BEDROOM
 --------------------   ----------   ---------------   -----------------   ------------
 <S>                    <C>          <C>               <C>                 <C>
    1 to  4                $139            $149               $149             $181
    5 to 11                 119             129                129              169
   12 to 29                  99             109                109              149
   30 or more                89              99                 99              139

 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                        2. DALLAS -- IRVING/LAS COLINAS


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation ......... $507,000
    Improvement Funds Committed Since Hotel Acquisition ....... $344,180
    Occupancy Rate ............................................   75.22 %
    Average Effective Rental per Square Foot (annualized) ..... $ 44.41
    Average Daily Rate per Suite .............................. $ 95.37
    Average Daily Revenue per Available Suite ................. $ 71.73
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $139        $139         $199
    5 to 12                 119         119          159
   13 to 29                 109         109          149
   30 or more                89          89          129
 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.




                                      S-7
<PAGE>

                           3. NORTH DALLAS -- PLANO


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                                   <C>
    Total Expected Cost of Improvements or Renovation ..............   $27,500
    Improvement Funds Committed Since Hotel Acquisition ............   $14,979
    Occupancy Rate .................................................     86.14 %
    Average Effective Rental per Square Foot (annualized) ..........   $ 44.89
    Average Daily Rate per Suite ...................................   $ 72.33
    Average Daily Revenue per Available Suite ......................   $ 62.30
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     EXTENDED DOUBLE     TWO BEDROOM
 --------------------   ----------   -----------------   ------------
 <S>                    <C>          <C>                 <C>
    1 to  4                $129             $129             $159
    5 to 12                 109              109              139
   13 to 29                  99               99              129
   30 or more                79               79              119

 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                            4. RICHMOND -- WEST END


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation .........   $ 106,500
    Improvement Funds Committed Since Hotel Acquisition .......     none
    Occupancy Rate ............................................       76.12%
    Average Effective Rental per Square Foot (annualized) .....   $  44.14
    Average Daily Rate per Suite ..............................   $  82.19
    Average Daily Revenue per Available Suite .................   $  62.56
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY           HOMEWOOD        HOMEWOOD
 (NUMBER OF NIGHTS)      (KING BED)     (DOUBLE BED)     TWO BEDROOM
 --------------------   ------------   --------------   ------------
 <S>                    <C>            <C>              <C>
    1 to  4                 $124            $129            $179
    5 to 29                  114             119             149
   30 or more                 89              99             129

 </TABLE>

                          REAL ESTATE TAXES FOR 2000


 <TABLE>
 <CAPTION>
                               ASSESSED       TAX RATE       AMOUNT
 TAX JURISDICTION               VALUE        (PER $100)      OF TAX
 ------------------------   -------------   ------------   ----------
 <S>                        <C>             <C>            <C>
      County of Henrico      $5,806,300          0.94       $54,579

 </TABLE>

     We  estimate that the annual tax for 2000 on the expected improvements will
be approximately $500 or less.


                                      S-8
<PAGE>

                       5. ATLANTA -- GALLERIA/CUMBERLAND


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation ......... $435,500
    Improvement Funds Committed Since Hotel Acquisition ....... $265,666
    Occupancy Rate ............................................   66.92 %
    Average Effective Rental per Square Foot (annualized) ..... $ 33.48
    Average Daily Rate per Suite .............................. $ 94.67
    Average Daily Revenue per Available Suite ................. $ 63.35
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $119        $129         $179
    5 to 11                  99         109          169
   12 to 29                  85          95          159
   30 or more                79          89          149

 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                            6. ATLANTA -- PEACHTREE


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation .........   $ 505,500
    Improvement Funds Committed Since Hotel Acquisition .......   $ 121,400
    Occupancy Rate ............................................      85.35%
    Average Effective Rental per Square Foot (annualized) .....   $  40.59
    Average Daily Rate per Suite ..............................   $  76.45
    Average Daily Revenue per Available Suite .................   $  65.25
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $109        $119         $159
    5 to 11                  89         109          149
   12 to 29                  84          99          139
   30 or more                79          89          129
 </TABLE>

                          REAL ESTATE TAXES FOR 2000


 <TABLE>
 <CAPTION>
                             ASSESSED         TAXABLE            TAX         AMOUNT
 TAX JURISDICTION             VALUE        PORTION (40%)        RATE         OF TAX
 ----------------------   -------------   ---------------   ------------   ----------
 <S>                      <C>             <C>               <C>            <C>
   Gwinnett County         $5,688,440        $2,275,376         0.03225     $73,381

 </TABLE>

     We  estimate that the annual tax for 2000 on the expected improvements will
be approximately $3,300 or less.


                                      S-9
<PAGE>

                          7. BALTIMORE -- BWI AIRPORT


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                                   <C>
    Total Expected Cost of Improvements or Renovation ..............   $59,500
    Improvement Funds Committed Since Hotel Acquisition ............   $52,941
    Occupancy Rate .................................................   86.59 %
    Average Effective Rental per Square Foot (annualized) ..........   $ 59.96
    Average Daily Rate per Suite ...................................   $ 97.62
    Average Daily Revenue per Available Suite ......................   $ 84.52
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $139        $139         $179
    5 to 11                 119         119          179
   12 to 29                 109         109          179
   30 or more                95          95          179
 </TABLE>

                           REAL ESTATE TAXES FOR 2000
     (based on a formula that uses the assessed values for multiple years
                    to determine a separate taxable amount)


 <TABLE>
 <CAPTION>
                                   TAXABLE        TAX RATE        AMOUNT
 TAX JURISDICTION                   AMOUNT       (PER $100)       OF TAX
 ----------------------------   -------------   ------------   -----------
 <S>                            <C>             <C>            <C>
      State of Maryland/
   Anne Arundel County           $4,331,720          2.57       $111,325

 </TABLE>

     We  estimate that the annual tax for 2000 on the expected improvements will
be approximately $800 or less.


                                 8. CLEARWATER


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                                   <C>
    Total Expected Cost of Improvements or Renovation ..............   $16,000
    Improvement Funds Committed Since Hotel Acquisition ............   $5,678
    Occupancy Rate .................................................   84.03 %
    Average Effective Rental per Square Foot (annualized) ..........   $ 58.52
    Average Daily Rate per Suite ...................................   $ 99.53
    Average Daily Revenue per Available Suite ......................   $ 83.64
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY          HOMEWOOD     HOMEWOOD
 (NUMBER OF NIGHTS)        KING        DOUBLE     TWO BEDROOM
 --------------------   ----------   ---------   ------------
 <S>                    <C>          <C>         <C>
    1 to  4                $119         $129         $159
    5 to 29                  99          109          139
   30 or more                69           79          125

 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                                      S-10
<PAGE>

                             9. DETROIT -- WARREN


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                            <C>
    Total Expected Cost of Improvements or Renovation .........   $ 331,000
    Improvement Funds Committed Since Hotel Acquisition .......   $  23,831
    Occupancy Rate ............................................      70.57%
    Average Effective Rental per Square Foot (annualized) .....   $  60.71
    Average Daily Rate per Suite ..............................   $  97.81
    Average Daily Revenue per Available Suite .................   $  69.02
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                $114        $139         $169
    5 to 12                 104         129          149
   13 to 29                  99         119          149
   30 or more                89         109          149
 </TABLE>

                          REAL ESTATE TAXES FOR 2000


 <TABLE>
 <CAPTION>
                              ASSESSED          TAX RATE          AMOUNT
 TAX JURISDICTION              VALUE           (PER $100)         OF TAX
 -----------------------   -------------   ------------------   ----------
 <S>                       <C>             <C>                  <C>
   City of Warren          $1,152,900              1.605         $18,504
   County of Macomb        $1,152,900              2.86          $32,973
   School District         $1,152,900              0.497         $ 5,730
                                                                 -------
                                                 TOTAL           $57,207
                                                                 =======
 </TABLE>

     We  estimate that the annual tax for 2000 on the expected improvements will
be approximately $8,200 or less.


                         10. SALT LAKE CITY -- MIDVALE


                          SELECTED HOTEL INFORMATION


 <TABLE>
 <S>                                                                   <C>
    Total Expected Cost of Improvements or Renovation ..............     $ 72,000
    Improvement Funds Committed Since Hotel Acquisition ............     $  9,592
    Occupancy Rate .................................................       65.03%
    Average Effective Rental per Square Foot (annualized) ..........     $ 35.02
    Average Daily Rate per Suite ...................................     $ 90.49
    Average Daily Revenue per Available Suite ......................     $ 58.85
 </TABLE>

                                RATE STRUCTURE


 <TABLE>
 <CAPTION>
 LENGTH OF STAY          HOMEWOOD     HOMEWOOD
 (NUMBER OF NIGHTS)       (KING)      (DOUBLE)     MASTER     TWO BEDROOM
 --------------------   ----------   ----------   --------   ------------
 <S>                    <C>          <C>          <C>        <C>
    1 to  4                 $99          $99        $109         $179
    5 to 12                  89           89          99          169
   13 to 29                  79           79          89          159
   30 or more                69           69          79          149
 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                                      S-11
<PAGE>

                           11. JACKSON -- RIDGELAND


                          SELECTED HOTEL INFORMATION




 <TABLE>
 <S>                                                                   <C>
    Total Expected Cost of Improvements or Renovation ..............   $58,500
    Improvement Funds Committed Since Hotel Acquisition ............   $2,805
    Occupancy Rate .................................................     74.07%
    Average Effective Rental per Square Foot (annualized) ..........   $ 49.98
    Average Daily Rate per Suite ...................................   $ 84.82
    Average Daily Revenue per Available Suite ......................   $ 62.83

 </TABLE>

                                RATE STRUCTURE




 <TABLE>
 <CAPTION>
 LENGTH OF STAY
 (NUMBER OF NIGHTS)      HOMEWOOD     MASTER     TWO BEDROOM
 --------------------   ----------   --------   ------------
 <S>                    <C>          <C>        <C>
    1 to  4                 $99         $99         $159
    5 to 11                  89          89          129
   12 to 28                  74          74          119
   29 or more                69          69          109

 </TABLE>

     Real  estate  tax  information for 2000 is not currently available from the
local taxing authorities.


                         12. PHILADELPHIA/GREAT VALLEY

     The  depreciable  real  property  component  of  the  hotel,  based  on our
leasehold  interest,  has a currently estimated Federal tax basis of $15,519,572
and  will  be depreciated using the straight-line method over a life of 39 years
(or less, as permitted by the Internal Revenue Code).

     For additional 2000 information, see Supplement No. 6.







                  [REMAINDER OF PAGE IS INTENTIONALLY BLANK]

                                      S-12
<PAGE>

                        SELECTED FINANCIAL INFORMATION


          FOR THE THREE MONTHS ENDED MARCH 31, 2000 (EXCEPT AS NOTED)




 <TABLE>
 <S>                                                                <C>
 REVENUES:
 Lease revenue ..................................................     $   3,406,678
 Interest income and other revenue ..............................            48,007
                                                                      -------------
 Total revenue ..................................................         3,454,685
 EXPENSES:
 Taxes, insurance, and other ....................................           691,575
 General and administrative .....................................           254,736
 Depreciation ...................................................           549,201
 Interest .......................................................         1,453,110
 Total expenses .................................................         2,948,622
                                                                      -------------
 Net income .....................................................     $     506,063
                                                                      =============
 PER SHARE
 Earnings per share -- basic and diluted ........................     $        0.14
 Distributions to common shareholders ...........................     $          --
 Weighted-average common shares outstanding .....................         3,607,458
 Balance Sheet Data at March 31, 2000:
  Cash and cash equivalents .....................................     $   3,781,922
  Investment in hotels, net .....................................     $  93,450,963
  Total assets ..................................................     $ 102,814,839
  Notes payable -- secured ......................................     $  68,569,500
  Shareholders Equity ...........................................     $  32,997,819
 OTHER DATA
 Cash flow from:
  Operating activities ..........................................     $    (340,502)
  Investing activities ..........................................     $    (139,941)
  Financing activities ..........................................     $   3,681,021
 Number of hotels owned at March 31, 2000 .......................                11
 Number of hotel rooms (suites) owned at March 31, 2000 .........             1,218
 FUNDS FROM OPERATIONS CALCULATION
 Net income .....................................................     $     506,063
  Depreciation of real estate owned .............................           549,201
 Funds from Operations (a) ......................................     $   1,055,264
                                                                      =============
 </TABLE>

     (a) "Funds  from  operations" is defined as income before gains (losses) on
investments  and  extraordinary  items  (computed  in  accordance with generally
accepted   accounting  principles)  plus  real  estate  depreciation  and  after
adjustment  for  significant  nonrecurring items, if any. We consider funds from
operations  in  evaluating  property acquisitions and operating performance, and
believe  that  funds from operations should be considered along with, but not as
an  alternative  to,  net  income  and  cash flows as a measure of our operating
performance  and  liquidity.  Funds from operations, which may not be comparable
to  other  similarly  titled  measures  of  other REITs, does not represent cash
generated  from  operating  activities  in  accordance  with  generally accepted
accounting  principles  and  is  not necessarily indicative of cash available to
fund cash needs.


                                      S-13
<PAGE>

                                    EXPERTS

     The  combined  financial  statements  for the Philadelphia/Great Valley and
Boulder  hotels  are  set  forth  below.  These  financial  statements have been
included  herein  in  reliance  on  the  report  of L.P. Martin & Company, P.C.,
independent  certified  public  accountants,  which is also included herein, and
upon the authority of that firm as an expert in accounting and auditing.












                  [REMAINDER OF PAGE IS INTENTIONALLY BLANK]

                                      S-14
<PAGE>

                              APPLE SUITES, INC.

                         INDEX TO FINANCIAL STATEMENTS





<TABLE>
<CAPTION>
                                                                                        Page
 PROPERTY FINANCIAL STATEMENTS                                                         -----
 <S>                                                                                   <C>
 Philadelphia/Great Valley and Boulder Hotels
    Independent Auditors' Report ...................................................   F-3
    Combined Balance Sheets -- December 31, 1999 and December 31, 1998 .............   F-4
    Combined Statements of Shareholders' Equity -- Years ended December 31, 1999 and
     December 31, 1998 .............................................................   F-5
    Combined Income Statements -- Years ended December 31, 1999 and December 31,
     1998 ..........................................................................   F-5
    Combined Statements of Cash Flows -- Years ended December 31, 1999 and
     December 31, 1998 .............................................................   F-6
    Notes to the Combined Financial Statements -- December 31, 1999 and December 31,
     1998 ..........................................................................   F-7
                                        *  *  *
    Combined Balance Sheet -- March 31, 2000 (unaudited) ...........................   F-11
    Combined Statement of Shareholders' Equity -- For the Period January 1, 2000
     through March 31, 2000 (unaudited) ............................................   F-12
    Combined Income Statement -- For the Period January 1, 2000 through March 31,
     2000 (unaudited) ..............................................................   F-12
    Combined Statement of Cash Flows -- For the Period January 1, 2000 through
     March 31, 2000 (unaudited) ....................................................   F-13
    Notes to the Combined Financial Statements -- For the Period January 1, 2000
     through March 31, 2000 (unaudited) ............................................   F-14

 </TABLE>


                                      F-1
<PAGE>


 <TABLE>
 <CAPTION>
                                                                                       PAGE
 PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)                                           ------
 <S>                                                                                  <C>
 Apple Suites, Inc.
    Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2000 ...........   F-18
    Notes to Pro Forma Condensed Consolidated Balance Sheet .......................   F-19
    Pro Forma Condensed Consolidated Statements of Operations for the Year Ended
     December 31, 1999 and the Three Months Ended March 31, 2000 ..................   F-20
    Notes to Pro Forma Condensed Consolidated Statements of Operations ............   F-22
 Apple Suites Management, Inc.
    Pro Forma Condensed Consolidated Statements of Operations for the Year Ended
     December 31, 1999 and the Three Months Ended March 31, 2000 ..................   F-23
    Notes to Pro Forma Condensed Consolidated Statements of Operations ............   F-25

 </TABLE>


                                      F-2
<PAGE>


<TABLE>
<S>                             <C>                            <C>
                                      L.P. MARTIN & COMPANY
                                   A PROFESSIONAL CORPORATION
            MEMBERS               CERTIFIED PUBLIC ACCOUNTANTS                  MEMBERS
        VIRGINIA SOCIETY OF            4132 INNSLAKE DRIVE               AMERICAN INSTITUTE OF
 CERTIFIED PUBLIC ACCOUNTANTS      GLEN ALLEN, VIRGINIA 23060        CERTIFIED PUBLIC ACCOUNTANTS

 LEE P. MARTIN, JR., C.P.A.           PHONE: (804) 345-2626              ROBERT C. JOHNSON, C.P.A.
 WILLIAM L. GRAHAM, C.P.A.             FAX: (804) 346-9311         LEE P. MARTIN, C.P.A. (1948-76)
 BERNARD G. KINZIE, C.P.A.
 W. BARCLAY BRADSHAW, C.P.A.

</TABLE>

                         INDEPENDENT AUDITORS' REPORT


Apple Suites, Inc.
Richmond, Virginia

     We  have  audited  the accompanying combined balance sheets of the Homewood
Suites  Acquisition  Hotels  (described  in  Note 1) as of December 31, 1999 and
1998,  and  the  related combined statements of income, shareholders' equity and
cash  flows  for  the  years  then  ended.  These  financial  statements are the
responsibility  of  the  management  of  the  hotels.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.  The  accompanying financial statements were prepared for the
purpose  of  complying  with  the  rules  and  regulations of the Securities and
Exchange  Commission  as described in Note 1 to the financial statements and are
not  intended  to  be a complete presentation of the Homewood Suites Acquisition
Hotels.

     In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects,  the  combined  financial  position of the Homewood
Suites  Acquisition  Hotels  as  of December 31, 1999 and 1998, and the combined
results  of  their  operations  and their cash flows for the years then ended in
conformity with generally accepted accounting principles.


                                        /s/ L.P. Martin & Co, P.C.

Richmond, Virginia
May 31, 2000

                                      F-3
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                            COMBINED BALANCE SHEETS




 <TABLE>
 <CAPTION>
                                                          DECEMBER 31, 1999   DECEMBER 31, 1998
                                                         ------------------- ------------------
 <S>                                                     <C>                 <C>
 ASSETS
 CURRENT ASSETS
  Cash .................................................    $    231,297        $    142,363
  Accounts Receivable, Net .............................         207,653             157,754
  Prepaids and Other ...................................          85,403              15,751
                                                            ------------        ------------
    Total Current Assets ...............................         524,353             315,868
                                                            ------------        ------------
 INVESTMENT IN HOTEL PROPERTIES
  Land and Improvements ................................       1,911,918           1,911,918
  Buildings and Improvements ...........................      13,078,590          13,078,407
  Furniture, Fixtures and Equipment ....................       4,362,527           4,091,364
                                                            ------------        ------------
    Total ..............................................      19,353,035          19,081,689
  Less: Accumulated Depreciation .......................      (4,170,565)         (3,473,189)
                                                            ------------        ------------
    Net Investment in Hotel Properties .................      15,182,470          15,608,500
                                                            ------------        ------------
    Total Assets .......................................    $ 15,706,823        $ 15,924,368
                                                            ============        ============
 LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts Payable .....................................    $     17,104        $     44,353
  Accrued Taxes ........................................         277,595             358,676
  Accrued Expenses - Other .............................         105,781             109,590
                                                            ------------        ------------
    Total Current Liabilities ..........................         400,480             512,619
                                                            ------------        ------------
 SHAREHOLDERS' EQUITY
  Contributed Capital ..................................       2,364,469           5,303,463
  Retained Earnings ....................................      12,941,874          10,108,286
                                                            ------------        ------------
    Total Shareholders' Equity .........................      15,306,343          15,411,749
                                                            ------------        ------------
    Total Liabilities and Shareholders' Equity .........    $ 15,706,823        $ 15,924,368
                                                            ============        ============

 </TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY




 <TABLE>
 <CAPTION>
                                                                                TOTAL
                                           CONTRIBUTED        RETAINED      SHAREHOLDERS'
                                             CAPITAL          EARNINGS         EQUITY
                                         ---------------   -------------   --------------
 <S>                                     <C>               <C>             <C>
 Balances, January 1, 1998 ...........    $  6,640,591     $ 7,475,355      $ 14,115,946
 Net Income ..........................              --       2,632,931         2,632,931
 Capital Distributions, Net ..........      (1,337,128)             --        (1,337,128)
                                          ------------     -----------      ------------
 Balances, December 31, 1998 .........       5,303,463      10,108,286        15,411,749
 Net Income ..........................              --       2,833,588         2,833,588
 Capital Distributions, Net ..........      (2,938,994)             --        (2,938,994)
                                          ------------     -----------      ------------
 Balances, December 31, 1999 .........    $  2,364,469     $12,941,874      $ 15,306,343
                                          ============     ===========      ============
 </TABLE>

                          COMBINED INCOME STATEMENTS




 <TABLE>
 <CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                            ---------------------------
                                                                                 1999          1998
                                                                            ------------- -------------
 <S>                                                                        <C>           <C>
 GROSS OPERATING REVENUE
  Suite Revenue ...........................................................  $7,419,101    $7,173,338
  Other Customer Revenue ..................................................     398,812       437,197
                                                                             ----------    ----------
    Total Revenue .........................................................   7,817,913     7,610,535
                                                                             ----------    ----------
 EXPENSES
  Property and Operating ..................................................   2,491,119     2,400,823
  General and Administrative ..............................................     105,719        95,694
  Advertising and Promotion ...............................................     328,070       325,398
  Utilities ...............................................................     270,080       291,153
  Real Estate and Personal Property Taxes, and Property Insurance .........     444,162       338,054
  Land Rent ...............................................................     100,000       100,000
  Depreciation Expense ....................................................     714,411     1,003,928
  Franchise and Management Fees ...........................................     530,764       286,933
  Pre-Opening Expenses ....................................................          --       135,621
                                                                             ----------    ----------
    Total Expenses ........................................................   4,984,325     4,977,604
                                                                             ----------    ----------
    Net Income ............................................................  $2,833,588    $2,632,931
                                                                             ==========    ==========

 </TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENTS OF CASH FLOWS




 <TABLE>
 <CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                        -------------------------------
                                                              1999            1998
                                                        --------------- ---------------
 <S>                                                    <C>             <C>
 CASH FLOWS FROM (TO) OPERATING ACTIVITIES
  Net Income ..........................................  $  2,833,588    $  2,632,931
                                                         ------------    ------------
  Adjustments to reconcile net income to net cash
    Provided by operating activities:
    Depreciation ......................................       714,411       1,003,928
    Change In:
     Accounts receivable ..............................       (49,899)        (96,807)
     Prepaids and other current assets ................       (69,652)        (15,751)
     Accounts payable .................................       (27,249)       (491,258)
     Accrued taxes ....................................       (81,081)        158,299
     Accrued expenses - other .........................        (3,809)         46,124
                                                         ------------    ------------
 Net adjustments ......................................       482,721         604,535
                                                         ------------    ------------
       Net cash flows from operating activities .......     3,316,309       3,237,466
                                                         ------------    ------------
 CASH FLOWS TO FINANCING ACTIVITIES
  Capital distributions, net ..........................    (3,227,375)     (3,139,575)
                                                         ------------    ------------
    Net increase in cash ..............................        88,934          97,891
    Cash, beginning of year ...........................       142,363          44,472
                                                         ------------    ------------
    Cash, end of year .................................  $    231,297    $    142,363
                                                         ============    ============

 </TABLE>

SUPPLEMENTAL DISCLOSURES:

NONCASH FINANCING AND INVESTING ACTIVITIES

     Year Ended December 31, 1999

      Investments  in  hotel  properties in the amount of $288,381 were financed
with capital contributions.

     Year Ended December 31, 1998

    Investments  in  hotel  properties in the amount of $1,802,447 were financed
     with capital contributions.

    Construction  in  progress  in  the amount of $7,510,072 was reclassified to
     investment in hotel properties.

The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>

                       HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 AND 1998


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:




 <TABLE>
 <CAPTION>
 PROPERTY                             HOTEL LOCATION       DATE OPENED    # OF SUITES
 ------------------------------  ----------------------- --------------- ------------
 <S>                             <C>                     <C>             <C>
      Boulder                       Boulder, Colorado    January, 1991       112
      Philadelphia/Great Valley   Malvern, Pennsylvania  January, 1998       123

 </TABLE>

     Economic  conditions  in  the localities in which the individual hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  were  owned  and  managed by affiliates of Promus Hotels, Inc.
(the  Owner)  through  November 30, 1999. Promus Hotels, Inc. and the affiliated
entities  owning the Hotels were acquired by Hilton Hotels Corporation effective
November  30,  1999. Hilton Hotels Corporation has managed the Hotels since that
date.  The  accompanying  combined  financial statements of the Hotels have been
presented  on  a  combined  basis  because the Owner sold the Philadelphia/Great
Valley  Hotel  to  an  affiliate  of Apple Suites, Inc. on May 8, 2000 and has a
contract  pending  to  sell  the Boulder Hotel property to an affiliate of Apple
Suites,  Inc.  Apple Suites, Inc., is a real estate investment trust established
to  acquire  equity  interests  in  hotel  properties.  The statements have been
prepared  pursuant  to  the rules and regulations of the Securities and Exchange
Commission for inclusion in a filing by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.


NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties  are  recorded  at  cost. Depreciation
through August 1999 has been recorded straight-line using the following lives:




 <TABLE>
 <CAPTION>
                                                      LIFE
                                                  ------------
 <S>                                              <C>
     Land Improvements ..........................  5-12 Years
     Buildings and Improvements ................. 15-35 Years
     Furniture, Fixtures and Equipment ..........  3-10 Years

 </TABLE>

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include  interest  capitalized  during  the construction period. Construction in
progress represents Hotel


                                      F-7
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1999 AND 1998 - (CONTINUED)
NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

properties  under  construction.  At the point construction is completed and the
Hotels  are  ready  to  be  placed  in  service,  the  costs are reclassified to
investment in Hotel properties for financial statement presentation.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,   management  of  the  hotels  reviews  the  carrying  value  and
remaining  depreciable  lives of the Hotel properties and related assets. During
1999,  the  Owner  identified  the  Philadelphia/Great  Valley and Boulder Hotel
properties  as  held  for  disposal.  In  accordance with Statement of Financial
Accounting  Standards  number  121,  management  discontinued  depreciating  the
assets  at this time. Accordingly, the 1999 income statement includes only eight
months   depreciation.   Sales   proceeds   received   from   the  sale  of  the
Philadelphia/Great  Valley  property  on  May  8,  2000  and  anticipated  sales
proceeds  for the pending sale of the Boulder Hotel property both exceed the net
carrying values of the properties reflected in these financial statements.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Pre-Opening  Expenses  -- Pre-opening expenses represent operating expenses
incurred  prior  to initial opening of the hotels. In 1998, pre-opening expenses
of $135,621 were expensed as incurred for the Philadelphia/Great Valley hotel.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.


NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  years  ended  December  31, 1999 and 1998, the following owner
related fees were expensed.


                                      F-8
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1999 AND 1998 - (CONTINUED)
NOTE 3 -- RELATED PARTY TRANSACTIONS - (CONTINUED)


 <TABLE>
 <CAPTION>
                                                                            TOTAL EXPENSE
                                                                       -----------------------
 FEE TYPE                                  BASIS FOR DETERMINATION        1999         1998
 ------------------------------------   ----------------------------   ----------   ----------
 <S>                                    <C>                            <C>          <C>
 Accounting Fees ....................   $1,000 per hotel per month      $ 24,000     $ 24,000
 Corporate Advertising,
  Training and Reservations .........   4% of Net Suite Revenue         $296,764     $286,934
 Franchise Fees .....................   4% of Net Suite Revenue         $296,764     $286,933
 Management Fees ....................   3% of Total Revenue             $234,000     $     --
 </TABLE>

     The  acquisition  cost  of  the  properties  and  related  furnishings  and
equipment  was  financed  by  the  Owner.  The  Owner allocated interest to each
property  on  monies advanced to fund the construction costs. The interest costs
have  been  capitalized  and  depreciated  in accordance with the Hotels' normal
depreciation  policy. Interest capitalized and included in the cost basis of the
hotels totaled $242,065 in 1998.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees  paid  to  the  Owner  have  been
capitalized:

       Purchase Fee -- 3.0% to 4.0% of Asset Cost
       Project  Management  Fee  -- 4.0% to 4.5% of labor portion of capitalized
       asset costs


     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts   have  been  included  in  shareholders'  equity  with  1999  and  1998
intercompany/intracompany    transfers    being   reflected   as   net   capital
distributions.


NOTE 4 -- LAND LEASE

     The  land  on  which  the  Philadelphia/  Great  Valley hotel is located is
leased.  The  lease  is  for  a  30 year term beginning May 1, 1997 and includes
three  10  year renewal options. Scheduled rent is $100,000 annually, payable in
monthly  installments. Rent can be increased but not decreased, every 5 years by
the CPI change, not to exceed 15%.

     Below are scheduled minimum lease payments for each of the next 5 years.




 <TABLE>
 <S>                        <C>
   2000 .................    $100,000
   2001 .................     100,000
   2002 .................     100,000
   2003 .................     100,000
   2004 .................     100,000
                             --------
                             $500,000
                             ========

 </TABLE>

                                      F-9
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
                    DECEMBER 31, 1999 AND 1998 - (CONTINUED)
NOTE 4 -- LAND LEASE - (CONTINUED)

     Rent expense for each of the years ended December 31, totaled $100,000.


NOTE 5 -- CONCENTRATIONS OF CREDIT RISK

     At  December  31,  1999,  financial instruments that subject the Company to
concentrations  of  credit  risk  consist of cash deposits in a single financial
institution which exceed maximum amounts insurable by FDIC by $52,977.


                                      F-10

<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                      COMBINED BALANCE SHEET (UNAUDITED)




 <TABLE>
 <CAPTION>
                                                          MARCH 31, 2000
                                                         ---------------
 <S>                                                     <C>
 ASSETS
 CURRENT ASSETS
  Cash .................................................  $    154,617
  Accounts receivable, net .............................       334,193
  Prepaids and other ...................................        37,509
                                                          ------------
    Total current assets ...............................       526,319
                                                          ------------
 INVESTMENT IN HOTEL PROPERTIES
  Land and improvements ................................     1,911,918
  Buildings and Improvements ...........................    13,078,590
  Furniture, fixtures and equipment ....................     4,362,527
                                                          ------------
    Total ..............................................    19,353,035
  Less: Accumulated depreciation .......................    (4,170,565)
                                                          ------------
    Net investment in hotel properties .................    15,182,470
                                                          ------------
    Total assets .......................................  $ 15,708,789
                                                          ============
 LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable .....................................  $      1,679
  Accrued taxes ........................................       223,311
  Accrued expenses -- Other ............................       101,583
                                                          ------------
    Total current liabilities ..........................       326,573
                                                          ------------
 SHAREHOLDERS' EQUITY
 Contributed capital ...................................     1,595,274
  Retained earnings ....................................    13,786,942
                                                          ------------
    Total Shareholders' Equity .........................    15,382,216
                                                          ------------
    Total Liabilities and Shareholders' Equity .........  $ 15,708,789
                                                          ============

 </TABLE>

The accompanying notes are an integral part of this financial statement.

                                      F-11
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  COMBINED STATEMENT OF SHAREHOLDERS' EQUITY
       FOR THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED)




 <TABLE>
 <CAPTION>
                                                                              TOTAL
                                         CONTRIBUTED       RETAINED       SHAREHOLDERS'
                                           CAPITAL         EARNINGS          EQUITY
                                        -------------   --------------   --------------
 <S>                                    <C>             <C>              <C>
 Balances, January 1, 2000 ..........    $2,364,469      $12,941,874      $15,306,343
 Net Income .........................            --          845,068          845,068
 Capital Distributions, Net .........      (769,195)              --         (769,195)
                                         ----------      -----------      -----------
 Balances, March 31, 2000 ...........    $1,595,274      $13,786,942      $15,382,216
                                         ==========      ===========      ===========
 </TABLE>

                           COMBINED INCOME STATEMENT

       FOR THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED)




 <TABLE>
 <S>                                                                          <C>
 GROSS OPERATING REVENUE
  Suite Revenue ...........................................................    $1,841,936
  Other Customer Revenue ..................................................        93,150
                                                                               ----------
    Total Revenue .........................................................     1,935,086
                                                                               ----------
 EXPENSES
  Property and Operating ..................................................       633,274
  General and Administrative ..............................................        33,287
  Advertising and Promotion ...............................................        82,781
  Utilities ...............................................................        65,361
  Real Estate and Personal Property Taxes, and Property Insurance .........       118,585
  Land Rent ...............................................................        25,000
  Franchise and Management Fees ...........................................       131,730
                                                                               ----------
    Total Expenses ........................................................     1,090,018
                                                                               ----------
    Net Income ............................................................    $  845,068
                                                                               ==========

 </TABLE>

The accompanying notes are an integral part of this financial statement.

                                      F-12
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                       COMBINED STATEMENT OF CASH FLOWS
       FOR THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED)




 <TABLE>
 <S>                                                                                  <C>
 CASH FLOWS FROM (TO) OPERATING ACTIVITIES
  Net Income ......................................................................    $  845,068
                                                                                       ----------
  Adjustments to reconcile net income to net cash provided by operating activities:
    Change in:
     Accounts receivable ..........................................................      (126,540)
     Prepaids and other current assets ............................................        47,894
     Accounts payable .............................................................       (15,425)
     Accrued taxes ................................................................       (54,284)
     Accrued expenses - other .....................................................        (4,198)
                                                                                       ----------
 Net Adjustments ..................................................................      (152,553)
                                                                                       ----------
     Net cash flows from operating activities .....................................       692,515
 CASH FLOWS TO FINANCING ACTIVITIES:
  Net equity distributions ........................................................      (769,195)
                                                                                       ----------
     Net decrease in cash .........................................................       (76,680)
     Cash, January 1, 2000 ........................................................       231,297
                                                                                       ----------
     Cash, March 31, 2000 .........................................................    $  154,617
                                                                                       ==========

 </TABLE>

The accompanying notes are an integral part of this financial statement.

                                      F-13
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
       FOR THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED)


NOTE 1 -- ORGANIZATION AND BASIS OF PRESENTATION

     The  Homewood  Suites  Acquisition  Hotels  (the  Hotels)  consist  of  the
following:




 <TABLE>
 <CAPTION>
 PROPERTY                              HOTEL LOCATION       DATE OPENED    # OF SUITES
 -------------------------------- ----------------------- --------------- ------------
 <S>                              <C>                     <C>             <C>
      Boulder                        Boulder, Colorado    January, 1991       112
      Philadelphia/Great Valley    Malvern, Pennsylvania  January, 1998       123

 </TABLE>

     Economic  conditions  in  the localities in which the individual hotels are
located impact revenues and the ability to collect accounts receivable.

     The  Hotels  specialize  in  providing extended stay lodging to business or
leisure  travelers. While customers may rent rooms for a night, terms of up to a
month  or  longer  are  available.  Services  offered,  which  are  particularly
attractive  to  the  extended  stay  traveler, include laundry services, 24 hour
on-site convenience stores and grocery shopping services.

     The  Hotels  have  been owned and managed by Hilton Hotels Corporation (the
Owner)  throughout  the  financial  statement  period. The accompanying combined
financial  statements  of  the  Hotels  have  been presented on a combined basis
because  the  Owner  sold the Philadelphia/Great Valley Hotel to an affiliate of
Apple  Suites,  Inc.  on  May  8,  2000  and  has a contract pending to sell the
Boulder  Hotel property to an affiliate of Apple Suites, Inc. Apple Suites, Inc.
is  a  real  estate  investment trust established to acquire equity interests in
hotel  properties.  The  statements have been prepared pursuant to the rules and
regulations  of the Securities and Exchange Commission for inclusion in a filing
by Apple Suites, Inc.

     The  corporate  owner pays income taxes on taxable income of the company as
a   whole   and  does  not  allocate  income  taxes  to  individual  properties.
Accordingly,  the  combined financial statements have been presented on a pretax
basis.


NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

     Property  --  The  Hotel  properties  are  recorded  at  cost. Depreciation
through  August, 1999 has been recorded straight-line using the following lives:





 <TABLE>
 <CAPTION>
                                                     LIFE
                                                 ------------
 <S>                                             <C>
    Land Improvements ..........................  5-12 Years
    Buildings and Improvements ................. 15-35 Years
    Furniture, Fixtures and Equipment ..........  3-10 Years

 </TABLE>



                                      F-14
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
FOR  THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED) - (CONTINUED)

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Major   renewals,  betterments  and  improvements  are  capitalized,  while
ongoing  maintenance  and  repairs  are  expensed  as  incurred.  Building costs
include interest capitalized during the construction period.

     Estimates  --  The  preparation  of financial statements in accordance with
generally  accepted  accounting principals requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets, liabilities,
revenues  and  expenses  and  disclosures  related thereto. Actual results could
differ from those estimates.

     Annually,   management  of  the  hotels  reviews  the  carrying  value  and
remaining  depreciable  lives of the Hotel properties and related assets. During
1999,  the  Owner  identified  the  Philadelphia/Great  Valley and Boulder Hotel
properties  as  held  for  disposal.  In  accordance with Statement of Financial
Accounting  Standards  number  121,  management  discontinued  depreciating  the
assets  at  this  time.  Accordingly, the January 1, 2000 through March 31, 2000
income  statement does not include depreciation expense. Sales proceeds received
from  the  sale  of  the  Philadelphia/Great  Valley property on May 8, 2000 and
anticipated  sales  proceeds  for the pending sale of the Boulder Hotel property
both  exceed  the  net  carrying  values  of  the  properties reflected in these
financial statements.

     Accounts  receivable are recorded net of an allowance for doubtful accounts
based  on management's historical experience in estimating credit losses. Actual
uncollectible  balances  written  off  may  be  more  or less than the allowance
recorded.

     Cash  --  Cash  includes all highly liquid investments with a maturity date
of three months or less when purchased.

     Advertising -- Advertising costs are expensed in the period incurred.

     Inventories  --  The  Hotels  maintain supplies of room linens and food and
beverages.  However,  due  to the ongoing routine replacement of these items and
the  difficulty  in establishing market values, management has chosen to expense
these items at point of purchase.


                                      F-15
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
FOR THE  PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED) - (CONTINUED)


NOTE 3 -- RELATED PARTY TRANSACTIONS

     During  the  period  January  1, 2000 through March 31, 2000, the following
Owner related fees were expensed.




 <TABLE>
 <CAPTION>
 FEE TYPE                             BASIS FOR DETERMINATION      TOTAL EXPENSE
 -------------------------------   ----------------------------   --------------
 <S>                               <C>                            <C>
 Accounting Fees ...............   $1,000 per hotel per month         $ 6,000
 Corporate Advertising, Training
  and Reservations .............   4% of net suite revenue             73,677
 Franchise Fees ................   4% of net suite revenue             73,677
 Management Fees ...............   3% of net suite revenue             58,053
 </TABLE>

     The  acquisition  cost  of  the  properties  and  related  furnishings  and
equipment  was  financed  by  the  Owner.  The  Owner allocated interest to each
property  on  monies advanced to fund the construction costs. The interest costs
have  been  capitalized  and  depreciated  in accordance with the Hotels' normal
depreciation policy.

     On   most   property   and   equipment   purchases,  excluding  base  hotel
construction  contracts,  the  following  fees paid to Hilton Hotels Corporation
have been capitalized:


       Purchase Fee -- 4% of Asset Cost
       Project  Management  Fee -- 4.0 % to 4.5% of labor portion of capitalized
       asset costs

     Each  Hotel  maintains  a  depository  bank  account  into  which  customer
revenues  have  been  deposited. The bulk of each Hotel's operating expenditures
are  paid through the Owner's corporate accounts. Funds are transferred from the
Hotel's  depository  bank  accounts  to the Owner periodically. The transfers to
the  Owner  and  expenditures  made  on  behalf  of  the Hotels by the Owner are
accounted  for  through  various  intercompany  accounts.  No  interest has been
charged  on  these  intercompany  advances  from ongoing operations. There is no
intention  to  repay  any  advances  to  or from the Owner. Accordingly, the net
amounts     have     been     included     in    shareholders'    equity    with
intercompany/intracompany    transfers    being   reflected   as   net   capital
distributions.


                                      F-16
<PAGE>

                      HOMEWOOD SUITES ACQUISITION HOTELS

                  NOTES TO THE COMBINED FINANCIAL STATEMENTS
FOR  THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (UNAUDITED) - (CONTINUED)


NOTE 4 -- LAND LEASE

     The  land  on  which  the  Philadelphia/Great  Valley  hotel  is located is
leased.  The  lease  is  for  a  30 year term beginning May 1, 1997 and includes
three  10  year renewal options. Scheduled rent is $100,000 annually, payable in
monthly  installments. Rent can be increased but not decreased, every 5 years by
the CPI change, not be exceed 15%.

     Below are scheduled minimum lease payments for each of the next 5 years.




 <TABLE>
 <S>                        <C>
   2000 .................    $100,000
   2001 .................     100,000
   2002 .................     100,000
   2003 .................     100,000
   2004 .................     100,000
                             --------
                             $500,000
                             ========

 </TABLE>

     Rent  expense for the period January 1, 2000 through March 31, 2000 totaled
$25,000.


                                      F-17
<PAGE>

                              APPLE SUITES, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                BALANCE SHEET AS OF MARCH 31, 2000 (UNAUDITED)

     The  following  unaudited Pro Forma Condensed Consolidated Balance Sheet of
Apple  Suites,  Inc.  (the  "Company") is presented as if the acquisition of the
Homewood  Suites  --  Malvern,  PA  hotel  on  May  8,  2000  and  the  probable
acquisition  of  the  Homewood  Suites  -- Boulder, CO hotel from Promus Hotels,
Inc.  or  its  affiliates  ("Promus"), which is now a wholly-owned subsidiary of
Hilton  Hotels  Corporation,  had  occurred  on  March  31, 2000. See Note A for
individual  hotel details. Such information is based in part upon the historical
Consolidated  Balance Sheet of the Company as of March 31, 2000. In management's
opinion,  all adjustments necessary to reflect the effects of these transactions
have been made.

     The  following  unaudited Pro Forma Condensed Consolidated Balance Sheet is
not  necessarily  indicative  of  what  the actual financial position would have
been  assuming  such  transactions  had been completed as of March 31, 2000, nor
does it purport to represent the future financial position of the Company.




 <TABLE>
 <CAPTION>
                                                                                       HOMEWOOD
                                                                                        SUITES
                                                                HISTORICAL            ACQUISITION
                                                                  BALANCE               (A IV)                TOTAL
                                                                   SHEET              ADJUSTMENTS           PRO FORMA
                                                             ----------------   ----------------------   ---------------
 <S>                                                         <C>                <C>                      <C>
 ASSETS
  Investment in hotel properties .........................     $ 93,450,963         $  30,981,480 (A)     $124,432,443
  Cash and cash equivalents ..............................        3,781,922            (2,772,886)(D)        1,009,036
  Restricted cash ........................................          696,869                    --              696,869
  Rent receivable from Apple Suites Management, Inc. .....        2,641,141                    --            2,641,141
  Notes and other receivable from Apple Suites
    Management, Inc. .....................................          694,766                    --              694,766
  Capital improvement reserve ............................          753,927                    --              753,927
  Prepaid expenses .......................................          263,781                    --              263,781
  Other assets ...........................................          531,470                    --              531,470
                                                               ------------         -------------         ------------
    Total Assets .........................................     $102,814,839         $  28,208,594         $131,023,433
                                                               ============         =============         ============
 LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES
  Notes payable-secured ..................................     $ 68,569,500         $  22,780,500 (B)     $ 91,350,000
  Accounts payable .......................................          161,258                    --              161,258
  Accounts payable-affiliate .............................          531,285                    --              531,285
  Distributions payable ..................................               --                    --                   --
  Accrued expenses .......................................          554,977                    --              554,977
                                                               ------------         -------------         ------------
    Total Liabilities ....................................       69,817,020            22,780,500           92,597,520
 SHAREHOLDERS' EQUITY
  Common stock, no par value, authorized 200,000,000
    shares; issued and outstanding 3,922,923 shares ......       32,985,016             5,428,094 (C)       38,413,110
  Class B convertible stock, no par value, authorized
    240,000 shares; issued and outstanding 240,000 shares.           24,000                    --               24,000
  Distributions greater than net income ..................          (11,197)                   --              (11,197)
                                                               ------------         -------------         ------------
    Total Shareholders' Equity ...........................       32,997,819             5,428,094           38,425,913
                                                               ------------         -------------         ------------
    Total Liabilities and Shareholders' Equity ...........     $102,814,839         $  28,208,594         $131,023,433
                                                               ============         =============         ============

 </TABLE>



                                      F-18
<PAGE>

NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
(A) Increase  represents  the purchase of 2 hotels, including the 2% acquisition
    fee  payable  to  Apple Suites Realty Group, Inc. The hotels acquired are as
    follows:





 <TABLE>
 <CAPTION>
                                                     DATE
                                                   COMMENCED
                       PROPERTY                   OPERATIONS
      ----------------------------------------- --------------
 <S>  <C>                                       <C>
 IV   Homewood Suites -- Malvern, PA .......... January 1998
 IV   Homewood Suites -- Boulder, CO .......... January 1991
 --------------------------------------------------------------




 <CAPTION>
                                         2%
           DATE        PURCHASE     ACQUISITION                      DEBT
         ACQUIRED        PRICE          FEE           TOTAL        INCURRED
      ------------- -------------- ------------- -------------- --------------
 <S>  <C>           <C>            <C>           <C>            <C>
 IV   May 8, 2000    15,489,000     309,780       15,798,780     11,616,750
 IV     PENDING      14,885,000     297,700       15,182,700     11,163,750
 ------------------------------------------------------------------------------

         Total      $30,374,000    $607,480      $30,981,480    $22,780,500
 </TABLE>

(B) Represents  the  debt  incurred  at  acquisition. The notes bear interest of
    8.5%  per  annum.  The  maturity  date  for  the  one  note in the amount of
    $11,616,750  is  May,  2001,  the  maturity  date for the second note in the
    amount of $11,163,750 will be one year from the date of purchase.

(C) Increase  to  common  stock  to  reflect  the  net proceeds from the sale of
    606,491  common  shares  from  the  Company's  continuous  offering,  issued
    subsequent to March 31, 2000.

(D) Reflects the use of cash on hand to purchase the hotels.

                                      F-19
<PAGE>

                              APPLE SUITES, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                           STATEMENTS OF OPERATIONS
                    FOR THE YEAR ENDED DECEMBER 31, 1999 AND
               THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  of  the  Company  are  presented  as  if the acquisition and pending
acquisition  of  the  Homewood  Suites  hotels  from  Promus Hotels, Inc. or its
affiliates  ("Promus"),  which is now a wholly-owned subsidiary of Hilton Hotels
Corporation,  had  occurred  at  the  beginning of the periods presented for the
respective  periods  prior  to acquisition by the Company, and all of the hotels
had  been  leased  to  Apple  Suites  Management,  Inc.  or  its subsidiary (the
"Lessee")  pursuant  to  the  master  hotel  lease  agreements.  Such  pro forma
information  is  based in part upon the Consolidated Statements of Operations of
the  Company,  the  Pro  Forma  Statements  of  Operations of the Lessee and the
historical  Statements  of  Operations  of  the acquired hotels. In management's
opinion,  all adjustments necessary to reflect the effects of these transactions
have been made.

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  for  the  periods  presented  are not necessarily indicative of what
actual  results  of  operations  of  the  Company  would have been assuming such
transactions  had  been  completed as of the beginning of the periods presented,
nor  does  it purport to represent the results of operations for future periods.
The  lease  agreements between the Company and the Lessee were based on economic
conditions  existing at the time of acquisition. Application of these agreements
to periods prior to the acquisition may not be meaningful.

     The  Company's  historical  Statement  of  Operations  for  the  year ended
December  31,  1999  reflect  only  four months of operations, as the first four
hotels were purchased on September 1, 1999.


FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)
 <TABLE>
 <CAPTION>
                                         HISTORICAL
                                        STATEMENT OF
                                         OPERATIONS
                                       --------------
 <S>                                   <C>
 Revenue:
  Lease revenue ......................  $ 2,518,031
  Interest income and other
   revenue ...........................      169,086
 Expenses:
  Taxes, insurance and other .........      426,592
  General and administrative .........      153,807
  Depreciation of real estate
   owned .............................      496,209
  Interest ...........................    1,245,044
  Rent expense .......................           --
                                        -----------
 Total expenses ......................    2,321,652
                                        -----------
 Net income ..........................  $   365,465
                                        ===========
 Earnings per common share:
 Basic and Diluted ...................  $      0.14
                                        ===========
 Basic and diluted weighted average
  common shares outstanding ..........    2,648,196
                                        ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                    PRO FORMA ADJUSTMENTS
                                       -------------------------------------------------------------------------------
                                             HOMEWOOD            HOMEWOOD            HOMEWOOD            HOMEWOOD
                                              SUITES              SUITES              SUITES              SUITES
                                           ACQUISITION         ACQUISITION         ACQUISITION         ACQUISITION
                                              (A I)               (A II)             (A III)              (A IV)
                                       ------------------- ------------------- ------------------- -------------------
 <S>                                   <C>                 <C>                 <C>                 <C>
 Revenue:
  Lease revenue ......................    $  4,162,371(B)     $  5,480,272(B)     $  1,035,841(B)     $  3,487,608(B)
  Interest income and other
   revenue ...........................              --                  --                  --                  --
 Expenses:
  Taxes, insurance and other .........         822,599(C)          647,225(C)           93,884(C)          444,162(C)
  General and administrative .........         247,028(D)          251,015(D)          230,037(D)          246,594(D)
  Depreciation of real estate
   owned .............................         656,623(E)          821,580(E)          140,664(E)          688,654(E)
  Interest ...........................       1,977,313(F)        2,353,863(F)          372,683(F)        1,936,343(F)
  Rent expense .......................              --                  --                  --             100,000(H)
                                          ------------        ------------        ------------        ------------
 Total expenses ......................       3,703,563           4,073,683             837,268           3,415,753
                                          ------------        ------------        ------------        ------------
 Net income ..........................         458,808           1,406,589             198,573              71,855
                                          ============        ============        ============        ============
 Earnings per common share:
 Basic and Diluted ...................
 Basic and diluted weighted average
  common shares outstanding ..........              --(G)          604,857(G)          176,360(G)          916,311(G)

 <CAPTION>
                                             TOTAL
                                           PRO FORMA
                                       ----------------
 <S>                                   <C>
 Revenue:
  Lease revenue ......................   $ 16,684,123
  Interest income and other
   revenue ...........................        169,086
 Expenses:
  Taxes, insurance and other .........      2,434,462
  General and administrative .........      1,128,481
  Depreciation of real estate
   owned .............................      2,803,730
  Interest ...........................      7,885,246
  Rent expense .......................        100,000
                                         ------------
 Total expenses ......................     14,351,919
                                         ------------
 Net income ..........................      2,501,290
                                         ============
 Earnings per common share:
 Basic and Diluted ...................   $       0.58
                                         ============
 Basic and diluted weighted average
  common shares outstanding ..........      4,345,724
                                         ============
 </TABLE>


                                      F-20
<PAGE>

                              APPLE SUITES, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                    STATEMENTS OF OPERATIONS -- (CONTINUED)


FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)




 <TABLE>
 <CAPTION>
                                                                  PRO FORMA ADJUSTMENTS
                                                                 ----------------------
                                                                        HOMEWOOD
                                                  HISTORICAL             SUITES
                                                 STATEMENT OF          ACQUISITION             TOTAL
                                                  OPERATIONS             (A IV)              PRO FORMA
                                                --------------   ----------------------   ---------------
 <S>                                            <C>              <C>                      <C>
 Revenue:
  Lease revenue .............................    $ 3,406,678         $   861,236 (B)        $ 4,267,914
  Interest income and other revenue .........         48,007             (19,919) (I)            28,088
 Expenses:
  Taxes, insurance and other ................        691,575             118,585 (C)            810,160
  General and administrative ................        254,736               5,126 (D)            259,862
  Depreciation of real estate owned .........        549,201             244,159 (E)            793,360
  Interest ..................................      1,453,110             484,086 (F)          1,937,196
  Rent expense ..............................             --              25,000 (H)             25,000
                                                 -----------         -----------            -----------
 Total expenses .............................      2,948,622             876,956              3,825,578
 Net income .................................    $   506,063             (35,639)           $   470,424
                                                 ===========         ===========            ===========
 Earnings per common share:
 Basic and Diluted ..........................    $      0.14                                $      0.11
                                                 ===========                                ===========
 Basic and diluted weighted average common
  shares outstanding ........................      3,607,458             738,266 (G)          4,345,724
                                                 ===========         ===========            ===========
 </TABLE>


                                      F-21
<PAGE>

APPLE SUITES, INC.


NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(A) Represents  results  of  operations  for  the hotels acquired on a pro forma
    basis  as  if  the  hotels were owned by the Company at the beginning of the
    periods  presented  for  the  respective periods prior to acquisition by the
    Company. See below.




 <TABLE>
 <CAPTION>
                                                      DATE COMMENCED         DATE
                          PROPERTY                      OPERATIONS         ACQUIRED
       --------------------------------------------- ---------------- ------------------
 <S>   <C>                                           <C>              <C>
 I     Homewood Suites -- Dallas, TX ...............      1990        September 1, 1999
 I     Homewood Suites -- Las Colinas, TX ..........      1990        September 1, 1999
 I     Homewood Suites -- Plano, TX ................      1997        September 1, 1999
 I     Homewood Suites -- Richmond, VA .............    May 1998      September 1, 1999
 I     Homewood Suites -- Atlanta, GA ..............      1990         October 1, 1999
 --------------------------------------------------------------------------------

 II    Homewood Suites -- Clearwater, FL ...........  February 1998   November 24, 1999
 II    Homewood Suites -- Salt Lake, UT ............      1996        November 24, 1999
 II    Homewood Suites -- Atlanta, GA ..............      1990        November 24, 1999
 II    Homewood Suites -- Detroit, MI ..............      1990        November 24, 1999
 II    Homewood Suites -- Baltimore, MD ............   March 1998     November 24, 1999
 --------------------------------------------------------------------------------

 III   Homewood Suites -- Jackson, MS ..............  February 1997   December 22, 1999
 --------------------------------------------------------------------------------

 IV    Homewood Suites -- Malvern, PA ..............  January 1998       May 8, 2000
 IV    Homewood Suites -- Boulder, CO ..............  January 1991         PENDING
 </TABLE>

(B) Represents  lease payment from the Lessee to the Company calculated on a pro
    forma  basis  by  applying  the  rent  provisions  in the master hotel lease
    agreement  to  the historical room revenue of the hotels as if the beginning
    of  the  period  was  the beginning of the lease year. The base rent and the
    percentage  rent  will  be  calculated  and  paid  based on the terms of the
    lease agreement.

(C) Represents  historical real estate and personal property taxes and insurance
    which  will  be  paid  by  the  Company  pursuant  to the master hotel lease
    agreement.  Such  amounts  are the historical amounts paid by the respective
    hotels.

(D) Represents  the  advisory  fee  of .25% of accumulated capital contributions
    under  the  "best  efforts" offering for the period of time not owned by the
    Company  (for  the  year  ended December 31, 1999 and the three months ended
    March  31,  2000)  plus  and anticipated legal and accounting fees, employee
    costs,  salaries  and  other costs of operating as a public company (for the
    year ended December 31, 1999).

(E) Represents  the  depreciation  on  the hotels acquired based on the purchase
    price,  excluding  amounts  allocated  to land, of $37,450,320 for the first
    acquisition   group,   $34,954,481   for   the   second  acquisition  group,
    $5,485,886  for  the third acquisition group, and $30,500,611 for the fourth
    acquisition  group  for  the  period  of  time not owned by the Company. The
    weighted   average  life  of  the  depreciable  assets  was  39  years.  The
    estimated   useful   lives  are  based  on  management's  knowledge  of  the
    properties and the hotel industry in general.

(F) Represents  the  interest  expense for the hotel acquisitions for the period
    in  which  the  hotels  were  not  owned.  Interest  was  computed using the
    interest  rates  of  8.5%  on mortgage debt that was incurred at acquisition
    of  $33,975,000  for the first acquisition group, $30,210,000 for the second
    acquisition   group,   $4,384,500  for  the  third  acquisition  group,  and
    $22,780,500 for the fourth acquisition group.

(G) Represents  additional  common  shares assuming the properties were acquired
    at  the  beginning  of  the periods presented with the net proceeds from the
    "best  efforts"  offering  of  $9  per  share  (net $8.06 per share) for the
    first  $15,000,000  and  $10  per  share  (net  $8.95  per  share)  for  the
    remainder.

(H) Represents  rent  expense  on  the  land lease at the Malvern, PA hotel. The
    Company accounts for the land lease as a operating lease.

(I)  Represents  reduction  in  interest income associated with the $1.6 million
     of cash used to purchase hotels at an interest rate of 5%.


                                      F-22
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                           STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999
             AND THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  of  Apple Suites Management, Inc. (the "Lessee") are presented as if
the  hotels  purchased  or  to  be  purchased  from  Promus  Hotels, Inc. or its
affiliates  ("Promus"),  which is now a wholly-owned subsidiary of Hilton Hotels
Corporation,  had  been  leased from Apple Suites, Inc. (the "Company") pursuant
to  the  master  hotel  lease agreements from the beginning of periods presented
for  the  respective  periods  prior to acquisition by the Company. Further, the
results  of  operations  reflect  the Management Agreement and License Agreement
entered  into  between  Promus  and  the  Lessee  or an affiliate to operate the
acquired  hotels.  The  lease agreements between the Company and the Lessee were
based  on  economic  conditions existing at the time of acquisition. Application
of  these  agreements to periods prior to the acquisition may not be meaningful.
Such  pro  forma  information  is based in part upon the historical Consolidated
Statements  of  Operations  of  the  Lessee  and  the Homewood Suites Hotels and
should  be  read  in conjunction with such financials statement. In management's
opinion,  all adjustments necessary to reflect the effects of these transactions
have been made.

     The  following  unaudited  Pro  Forma  Condensed Consolidated Statements of
Operations  are  not  necessarily  indicative  of  what  the  actual  results of
operations  of  the  Lessee  would have been assuming such transactions had been
completed  as  of the beginning of the periods presented, nor do they purport to
represent the results of operations for future periods.

FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)




 <TABLE>
 <CAPTION>
                                                         HOMEWOOD       HOMEWOOD
                                         HISTORICAL       SUITES         SUITES
                                        STATEMENT OF   ACQUISITIONS   ACQUISITIONS
                                         OPERATIONS        (A I)         (A II)
                                       -------------- -------------- --------------
 <S>                                   <C>            <C>            <C>
 Revenues:
  Suite revenue ......................   $5,335,925     $9,818,797    $12,082,374
  Other income .......................      335,150        560,096        709,240
 Expenses:
  Operating expenses .................    1,656,540      3,794,204      4,870,096
  General and administrative .........      494,377        250,317        300,399

  Advertising and promotion ..........      472,787        438,985        580,564

  Utilities ..........................      199,907        354,113        551,359
  Taxes and insurance ................           --        822,599        647,225
  Depreciation expense ...............           --      1,783,021      2,217,128
  Franchise fees .....................      213,437        392,757        483,295

  Management fees ....................      226,136        311,275        383,599

  Rent expense-Apple Suites, Inc.         2,518,031             --             --
  Other ..............................       30,964             --             --
                                         ----------     ----------    -----------
 Total expenses ......................    5,812,179      8,147,271     10,033,665
 Income before income tax ............     (141,104)     2,231,622      2,757,949
 Income tax expense ..................           --             --             --
                                         ----------     ----------    -----------
 Net income ..........................   $ (141,104)    $2,231,622    $ 2,757,949
                                         ==========     ==========    ===========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                          HOMEWOOD      HOMEWOOD
                                           SUITES        SUITES
                                        ACQUISITION   ACQUISITION         PRO FORMA             TOTAL
                                          (A III)        (A IV)          ADJUSTMENTS          PRO FORMA
                                       ------------- ------------- ----------------------- --------------
 <S>                                   <C>           <C>           <C>                     <C>
 Revenues:
  Suite revenue ......................  $2,230,952    $7,419,101                   --       $36,887,149
  Other income .......................     168,438       398,812                   --         2,171,736
 Expenses:
  Operating expenses .................     954,102     2,491,119                   --        13,766,061
  General and administrative .........      77,381       105,719      $      (131,000)(B)
                                                                               50,000 (C)     1,147,193
  Advertising and promotion ..........     112,902       328,070           (1,262,049)(D)
                                                                            1,262,049 (E)     1,933,308
  Utilities ..........................      75,639       270,079                   --         1,451,097
  Taxes and insurance ................      93,884       444,161           (2,007,869) (F)           --
  Depreciation expense ...............     426,986       714,411           (5,141,546)(G)            --
  Franchise fees .....................      89,238       296,764           (1,262,049)(H)
                                                                            1,262,049 (I)     1,475,491
  Management fees ....................      71,982       234,000           (1,000,856)(J)
                                                                            1,467,512 (K)     1,693,648
  Rent expense-Apple Suites, Inc.               --            --           14,166,092 (L)    16,684,123
  Other ..............................          --       100,000             (100,000)(M)        30,964
                                        ----------    ----------      ---------------       -----------
 Total expenses ......................   1,902,114     4,984,323            7,302,333        38,181,885
 Income before income tax ............     497,276     2,833,590           (7,302,333)          877,000
 Income tax expense ..................          --            --              350,800 (N)       350,800
                                        ----------    ----------      ---------------       -----------
 Net income ..........................  $  497,276    $2,833,590      $    (7,653,133)      $   526,200
                                        ==========    ==========      ===============       ===========
 </TABLE>



                                      F-23
<PAGE>

                         APPLE SUITES MANAGEMENT, INC.

                        PRO FORMA CONDENSED CONSOLIDATED
                    STATEMENTS OF OPERATIONS -- (CONTINUED)


FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)




 <TABLE>
 <CAPTION>
                                                                  HOMEWOOD
                                                HISTORICAL         SUITES
                                               STATEMENT OF     ACQUISITION         PRO FORMA           TOTAL
                                                OPERATIONS         (A IV)          ADJUSTMENTS        PRO FORMA
                                              --------------   -------------   ------------------   -------------
 <S>                                          <C>              <C>             <C>                  <C>
 Revenues:
  Suite revenue ...........................     $7,682,355      $1,841,936                 --        $9,524,291
  Other income ............................        420,816          93,150                 --           513,966
 Expenses:
  Operating expenses ......................      2,295,392         633,274                 --         2,928,666
  General and administrative ..............        670,943          33,287        $    (6,000)(B)
                                                                                       12,500 (C)       710,730
  Advertising and promotion ...............        662,647          82,781            (73,677)(D)
                                                                                       73,677 (E)       745,428
  Utilities ...............................        283,263          65,361                 --           348,624
  Taxes and insurance .....................             --         118,585           (118,585)(F)            --
  Franchise fees ..........................        307,294          73,677            (73,677)(H)
                                                                                       73,677 (I)       380,971
  Management fees .........................        322,766          58,053            (58,053)(J)
                                                                                       83,403 (K)       406,169
  Rent expense-Apple Suites, Inc. .........      3,406,678              --            861,236 (L)     4,267,914
  Interest expense ........................         15,275              --                 --            15,275
  Other ...................................         96,212          25,000            (25,000)(M)        96,212
                                                ----------      ----------        -----------        ----------
 Total expenses ...........................      8,060,470       1,090,018            749,501         9,899,989
 Income before income tax .................         42,701         845,068           (749,501)          138,268
 Income tax expense .......................             --              --             55,307 (N)        55,307
                                                ----------      ----------        -----------        ----------
 Net income ...............................     $   42,701      $  845,068        $  (804,808)       $   82,961
                                                ==========      ==========        ===========        ==========
 </TABLE>


                                      F-24
<PAGE>

APPLE SUITES MANAGEMENT, INC.


NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(A)  Represents  results  of  operations  for the hotels acquired on a pro forma
     basis  as  if  the  hotels  were  leased  and operated by the Lessee at the
     beginning  of  the  periods  presented  for the respective periods prior to
     acquisition by the Company. See below.





 <TABLE>
 <CAPTION>
                                                      DATE COMMENCED         DATE
                          PROPERTY                      OPERATIONS         ACQUIRED
       --------------------------------------------- ---------------- ------------------
 <S>   <C>                                           <C>              <C>
 I     Homewood Suites -- Dallas, TX ...............      1990        September 1, 1999
 I     Homewood Suites -- Las Colinas, TX ..........      1990        September 1, 1999
 I     Homewood Suites -- Plano, TX ................      1997        September 1, 1999
 I     Homewood Suites -- Richmond. VA .............    May 1998      September 1, 1999
 I     Homewood Suites -- Atlanta, GA ..............      1990         October 1, 1999
 --------------------------------------------------------------------------------

 II    Homewood Suites -- Clearwater, FL ...........  February 1998   November 24, 1999
 II    Homewood Suites -- Salt Lake, UT ............      1996        November 24, 1999
 II    Homewood Suites -- Atlanta, GA ..............      1990        November 24, 1999
 II    Homewood Suites -- Detroit, MI ..............      1990        November 24, 1999
 II    Homewood Suites -- Baltimore, MD ............   March 1998     November 24, 1999
 --------------------------------------------------------------------------------

 III   Homewood Suites -- Jackson, MS ..............  February 1997   December 22, 1999
 --------------------------------------------------------------------------------

 IV    Homewood Suites -- Malvern, PA ..............  January 1998       May 8, 2000
 IV    Homewood Suites -- Boulder, CO ..............  January 1991         PENDING
 </TABLE>

(B)  Represents the  elimination  of the historical  accounting fee allocated to
     the hotels by the prior owner.
(C)  Represents the addition of the  anticipated  legal and accounting and other
     expenses to operate as a stand alone company.
(D)  Represents  the  elimination of the  historical  advertising,  training and
     reservation fee allocated to the hotels by the prior owner.
(E)  Represents  the addition of the marketing fee to be incurred  under the new
     license  agreements.  The marketing fee is calculated based on the terms of
     the license agreements which is 4% of suite revenue.
(F)  Represents the  elimination of the taxes and insurance.  Under the terms of
     the lease these expenses will be incurred by the Company and,  accordingly,
     are reflected in the Company's Pro Forma Condensed  Consolidated  Statement
     of Operations.
(G)  Represents the elimination of the depreciation  expense.  This expense will
     be reflected in the Company's Pro Forma Condensed Consolidated Statement of
     Operations.
(H)  Represents the elimination of the historical franchise fee allocated to the
     hotels by the prior owner.
(I)  Represents the  addition of  franchise  fees to be incurred  under the new
     license agreements. The franchise fees are calculated based on the terms of
     the agreement , which is 4% of suite revenue.
(J)  Represents the  elimination of the historical  management fees allocated to
     the hotels by the prior owner.
(K)  Represents  the  addition of the  management  fees of 4% of suite and other
     revenue  and the  accounting  fee $1,000 per hotel per month to be incurred
     under the new management agreements for the period presented.
(L)  Represents  lease  payments from the Lessee to the Company  calculated on a
     pro forma basis by applying the rent provisions in the Percentage Leases to
     the historical room revenue of the hotels as if the beginning of the period
     was the beginning of the lease year. The base rent and the percentage  rent
     will be calculated and paid based on the terms of the lease agreement.
(M)  Represents  the  elimination  of rent expense for the land lease.  The rent
     expense  related to the land lease will be reflected on the  Company's  Pro
     Forma Condensed Consolidated Statement of Operations.
(N)  Represents the combined state and federal income tax expense estimated on a
     combined rate of 40%.


                                      F-25
<PAGE>

                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The  following  are  estimates of the expenses to be incurred in connection
with the issuance and distribution of the securities to be registered:

<TABLE>
<S>                                                       <C>
           SEC registration fee .......................    $   83,400
           NASD filing fee ............................        30,500
           Printing and engraving fees ................       300,000
           Legal fees and expenses ....................       350,000
           Accounting fees and expenses ...............       100,000
           Blue Sky fees and expenses .................        45,000
           Transfer Agent and Registrar fees ..........        10,000
           Registrant travel expense ..................        30,000
           Marketing Expense Allowance ................     7,500,000
           Expense reserve ............................       551,100
                                                           ----------
  Total ...............................................    $9,000,000
                                                           ==========

</TABLE>

ITEM 32. SALES TO SPECIAL PARTIES.

     On  March  5,  1999,  the  Registrant sold 10 Common Shares to Apple Suites
Advisors, Inc. ("ASA") for $100 cash.

ITEM 33. RECENT SALES OF UNREGISTERED SECURITIES.

     The  following table sets forth information concerning the offering and the
use of proceeds from the offering as of March 31, 2000:


<TABLE>
<CAPTION>
  Common Shares Registered:
<S>         <C>                  <C>               <C>                      <C>
             1,666,666.67        Common Shares     $ 9 per Common Share     $ 15,000,000
            28,500,000.00        Common Shares     $10 per Common Share     $285,000,000
            -------------
Totals:     30,166,666.67        Common Shares
            -------------
    Common Shares Sold:
             1,666,666.67        Common Shares     $ 9 per Common Share     $ 15,000,000
             2,256,256.00        Common Shares     $10 per Common Share     $ 22,562,559
            -------------                                                   ------------
Totals:      3,922,922.67        Common Shares                              $ 37,562,559
            -------------
</TABLE>

<TABLE>
<S>                                                                 <C>
     Expenses of Issuance and Distribution of Common Shares
      1. Underwriting discounts and commissions                      $ 3,756,246
      2. Expenses of underwriters                                    $        --
      3. Direct or indirect payments to directors or officers of
        the Company or their associates, to ten percent
        shareholders, or to affiliates of the Company                $        --
      4. Fees and expenses to third parties                          $   821,297
                                                                     -----------
      Total Expenses of Issuance and Distribution of Common
        Shares                                                       $ 4,577,543
</TABLE>



                                      II-1
<PAGE>

<TABLE>
<S>                                                                  <C>
Net Proceeds to the Company                                           $32,985,016
  1. Purchase of real estate (including repayment of indebtedness
    incurred to purchase real estate)                                 $22,856,500
  2. Interest on indebtedness                                         $ 2,698,154
  3. Working capital                                                  $ 5,555,735
  4. Fees to the following (all affiliates of officers of the
    Company):
    a. Apple Suites Advisors, Inc.                                    $    46,107
    b. Apple Suites Realty Group, Inc.                                $ 1,828,520
  5. Fees and expenses of third parties:
    a. Legal                                                          $        --
    b. Accounting                                                     $        --
  6. Other (specify _____)                                            $        --
                                                                      -----------
  Total of Application of Net Proceeds to the Company                 $32,985,016
</TABLE>

ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The  Company  will  obtain,  and  pay the cost of, directors' and officers'
liability  insurance  coverage  which  insures (i) the directors and officers of
the  Company  from  any  claim  arising  out  of  an alleged wrongful act by the
directors  and  officers  of  the  Company  in  their  respective  capacities as
directors  and  officers of the Company, and (ii) the Company to the extent that
the Company has indemnified the directors and officers for such loss.

     The  Virginia  Stock  Corporation Act (the "Virginia Act") permits, and the
Registrant's  Articles  of  Incorporation and Bylaws require, indemnification of
the  Registrant's  directors  and  officers in a variety of circumstances, which
may  include  liabilities  under  the  Securities  Act  of  1933.  Under Section
13.1-697  of the Virginia Act, a Virginia corporation generally is authorized to
indemnify  its  directors  in  civil  or  criminal actions if they acted in good
faith  and believed their conduct to be in the best interests of the corporation
and,  in  the  case of criminal actions, had no reasonable cause to believe that
the  conduct was unlawful. The Registrant's Articles of Incorporation and Bylaws
require  indemnification  of  officers  and directors with respect to any action
except  in  the  case  of  willful  misconduct, bad faith, reckless disregard of
duties  or violations of the criminal law. In addition, the Registrant may carry
insurance  on  behalf of directors, officers, employees or agents that may cover
liabilities  under  the  Securities  Act  of  1933. The Registrant's Articles of
Incorporation,  as permitted by the Virginia Act, eliminate the damages that may
be  assessed against a director or officer of the Registrant in a shareholder or
derivative  proceeding.  This  limit on liability will not apply in the event of
willful  misconduct  or a knowing violation of the criminal law or of federal or
state  securities laws. Reference also is made to the indemnification provisions
set forth in the form of Agency Agreement filed as Exhibit 1 hereto.

ITEM 35. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

     None  of  the  proceeds  will  be  credited  to  an  account other than the
appropriate capital share account.


                                      II-2
<PAGE>

ITEM 36. FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND EXHIBITS.

     (a)  Financial  Statements.  See Index to Balance Sheet in Prospectus,  and
          the Index to Financial  Statements set forth in each of Supplement No.
          5, Supplement No. 6 and Supplement No. 7.

     (b)  Financial  Statement  Schedules.  Schedule  III  --  Real  Estate  and
          Accumulated  Depreciation  (as of  December  31,  1999),  included  in
          Supplement No. 5.

     (c)  Exhibits.  Except as expressly noted otherwise, the following Exhibits
          have been filed previously under the indicated Exhibit Numbers as part
          of the Registrant's previous filing on Form S-11 (File No. 333-77055),
          as amended, and are hereby incorporated herein by this reference.

<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                        DESCRIPTION OF DOCUMENT
--------   -----------------------------------------------------------------------------------------------
<S>        <C>
1.1        Agency Agreement between the Registrant and David Lerner Associates, Inc. with form of
           Selected Dealer Agreement attached as Exhibit A thereto.

1.2        Escrow Agreement.

3.1        Articles of Incorporation of the Registrant.

3.2        Bylaws of the Registrant.

3.3        Amended and Restated Bylaws of the Registrant.

4.1        Credit Agreement between the Registrant and First Union National Bank.

4.2        Promissory Note to First Union National Bank.

4.3        Guaranty of Glade M. Knight.

4.4        Note dated September 20, 1999 in the principal amount of $ 26,625,000 made payable by
           Apple Suites, Inc. to the order of Promus Hotels, Inc. (Incorporated by reference to Exhibit
           4.1 to Current Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.5        Fee and Leasehold Deed of Trust, Assignment of Lease and Rents and Security Agreement
           dated September 20, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc. for the
           benefit of Promus Hotels, Inc. pertaining to the Richmond - West End hotel. (Incorporated
           by reference to Exhibit 4.2 to Current Report on Form 8-K filed October 5, 1999 by Apple
           Suites, Inc.; SEC File No. 333-77055).

4.6        Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated September 20, 1999 from Apple Suites REIT Limited Partnership and Apple Suites
           Services Limited Partnership for the benefit of Promus Hotels, Inc. pertaining to the Dallas -
           Addison hotel. (Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed
           October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.7        Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated September 20, 1999 from Apple Suites REIT Limited Partnership and Apple Suites
           Services Limited Partnership for the benefit of Promus Hotels, Inc. pertaining to the Dallas -
           Irving/Las Colinas hotel. (Incorporated by reference to Exhibit 4.4 to Current Report on
           Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>


                                      II-3
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                        DESCRIPTION OF DOCUMENT
--------   ----------------------------------------------------------------------------------------------
<S>        <C>
4.8        Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated September 20, 1999 from Apple Suites REIT Limited Partnership and Apple Suites
           Services Limited Partnership for the benefit of Promus Hotels, Inc. pertaining to the North
           Dallas - Plano hotel. (Incorporated by reference to Exhibit 4.5 to Current Report on Form
           8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.9        Note dated October 5, 1999 in the principal amount of $ 7,350,000 made payable by Apple
           Suites, Inc. to the order of Promus Hotels, Inc. (Incorporated by reference to Exhibit 4.1 to
           Current Report on Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.10       Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security
           Agreement dated October 5, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc.
           for the benefit of Promus Hotels, Inc. encumbering the Atlanta - Galleria/Cumberland hotel.
           (Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K/A filed October 21,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.11       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated October 5, 1999 from Apple Suites REIT Limited Partnership and Apple Suites
           Services Limited Partnership for the benefit of Promus Hotels, Inc. imposing a second lien on
           the Dallas - Addison and Dallas - Irving/Las Colinas hotels. (Incorporated by reference to
           Exhibit 4.3 to Current Report on Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.;
           SEC File No. 333-77055).

4.12       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated October 5, 1999 from Apple Suites REIT Limited Partnership and Apple Suites
           Services Limited Partnership for the benefit of Promus Hotels, Inc. imposing a second lien on
           the North Dallas - Plano hotel. (Incorporated by reference to Exhibit 4.4 to Current Report
           on Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.13       Negative Pledge Agreement dated October 5, 1999 between Apple Suites, Inc. and Promus
           Hotels, Inc. pertaining to the Richmond - West End hotel. (Incorporated by reference to
           Exhibit 4.5 to Current Report on Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.;
           SEC File No. 333-77055).

4.14       Note dated November 29, 1999 in the principal amount of $ 30,210,000 made payable by
           Apple Suites, Inc. to the order of Promus Hotels, Inc. (Incorporated by reference to Exhibit
           4.1 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File
           No. 333-77055).

4.15       Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security
           Agreement dated November 29, 1999 from Apple Suites, Inc. and Apple Suites Management,
           Inc. for the benefit of Promus Hotels, Inc. pertaining to the Atlanta - Peachtree hotel.
           (Incorporated by reference to Exhibit 4.2 to Current Report on Form 8-K filed December 14,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.16       Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security
           Agreement dated November 29, 1999 from Apple Suites, Inc. and Apple Suites Management,
           Inc. for the benefit of Promus Hotels, Inc., constituting a second lien on the Atlanta -
           Galleria/Cumberland hotel. (Incorporated by reference to Exhibit 4.3 to Current Report on
           Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-4
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                        DESCRIPTION OF DOCUMENT
--------   ----------------------------------------------------------------------------------------------
<S>        <C>
4.17       Purchase Money Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and
           Security Agreement dated November 29, 1999 from Apple Suites, Inc. and Apple Suites
           Management, Inc. for the benefit of Promus Hotels, Inc. pertaining to the Baltimore - BWI
           Airport hotel. (Incorporated by reference to Exhibit 4.4 to Current Report on Form 8-K filed
           December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.18       Fee and Leasehold Mortgage, Assignment of Leases and Rents and Security Agreement dated
           November 29, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc. for the benefit
           of Promus Hotels, Inc. pertaining to the Clearwater hotel. (Incorporated by reference to
           Exhibit 4.5 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.;
           SEC File No. 333-77055).

4.19       Fee and Leasehold Mortgage, Assignment of Leases and Rents and Security Agreement dated
           November 29, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc. for the benefit
           of Promus Hotels, Inc. pertaining to the Detroit - Warren hotel. (Incorporated by reference
           to Exhibit 4.6 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.;
           SEC File No. 333-77055).

4.20       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           and Fixture Filing dated November 29, 1999, from Apple Suites, Inc. and Apple Suites
           Management, Inc., for the benefit of Promus Hotels, Inc. pertaining to the Salt Lake City -
           Midvale hotel. (Incorporated by reference to Exhibit 4.7 to Current Report on Form 8-K filed
           December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

4.21       Deed of Trust Modification Agreement dated November 29, 1999, among Promus Hotels, Inc.,
           Apple Suites REIT Limited Partnership and Apple Suites Services Limited Partnership
           pertaining to the North Dallas - Plano hotel. (Incorporated by reference to Exhibit 4.8 to
           Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.22       Deed of Trust Modification Agreement dated November 29, 1999, among Promus Hotels, Inc.,
           Apple Suites REIT Limited Partnership and Apple Suites Services Limited Partnership
           pertaining to the Dallas - Addison and Dallas - Irving/Las Colinas hotels. (Incorporated by
           reference to Exhibit 4.9 to Current Report on Form 8-K filed December 14, 1999 by Apple
           Suites, Inc.; SEC File No. 333-77055).

4.23       Note dated December 22, 1999 in the principal amount of $ 4,384,500 made payable by Apple
           Suites, Inc. to the order of Promus Hotels, Inc. (Incorporated by reference to Exhibit 4.1 to
           Current Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File No.
            333-77055).

4.24       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated December 22, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc. for the
           benefit of Promus Hotels, Inc. pertaining to the Jackson, Mississippi hotel. (Incorporated by
           reference to Exhibit 4.2 to Current Report on Form 8-K filed January 6, 2000 by Apple Suites,
           Inc.; SEC File No. 333-77055).

4.25       Fee and Leasehold Deed to Secure Debt, Assignment of Leases and Rents and Security
           Agreement dated December 22, 1999 from Apple Suites, Inc. and Apple Suites Management,
           Inc. for the benefit of Promus Hotels, Inc., constituting a second lien on the Atlanta -
           Peachtree hotel (Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K
           filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-5
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                        DESCRIPTION OF DOCUMENT
--------   -----------------------------------------------------------------------------------------------
<S>        <C>
4.26       Deed to Secure Debt Modification Agreement dated December 22, 1999, among Promus
           Hotels, Inc., Apple Suites, Inc. and Apple Suites Management, Inc. pertaining to the Atlanta
           - Galleria/Cumberland hotel (Incorporated by reference to Exhibit 4.4 to Current Report on
           Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.27       Fee and Leasehold Mortgage, Assignment of Leases and Rents and Security Agreement dated
           December 22, 1999 from Apple Suites, Inc. and Apple Suites Management, Inc. for the benefit
           of Promus Hotels, Inc. constituting a second lien on the Detroit - Warren hotel (Incorporated
           by reference to Exhibit 4.5 to Current Report on Form 8-K filed January 6, 2000 by Apple
           Suites, Inc.; SEC File No. 333-77055).

4.28       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           and Fixture Filing dated December 22, 1999, from Apple Suites, Inc. and Apple Suites
           Management, Inc. for the benefit of Promus Hotels, Inc. constituting a second lien on the Salt
           Lake City - Midvale hotel (Incorporated by reference to Exhibit 4.6 to Current Report on
           Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.29       Second Deed of Trust Modification Agreement dated December 22, 1999, among Promus
           Hotels, Inc., Apple Suites REIT Limited Partnership and Apple Suites Services Limited
           Partnership pertaining to the North Dallas - Plano hotel (Incorporated by reference to
           Exhibit 4.7 to Current Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC
           File No. 333-77055).

4.30       Second Deed of Trust Modification Agreement dated December 22, 1999, among Promus
           Hotels, Inc., Apple Suites REIT Limited Partnership and Apple Suites Services Limited
           Partnership pertaining to the Dallas - Addison and Dallas - Irving/Las Colinas hotels
           (Incorporated by reference to Exhibit 4.8 to Current Report on Form 8-K filed January 6, 2000
           by Apple Suites, Inc.; SEC File No. 333-77055).

4.31       Note dated May 8, 2000 in the principal amount of $11,616,750 made payable by Apple Suites,
           Inc. to the order of Promus Hotels, Inc. (Incorporated by reference to Exhibit 4.1 to Current
           Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.32       Leasehold and Subleasehold Mortgage, Assignment of Leases and Rents and Security
           Agreement dated May 8, 2000 from Apple Suites, Inc., as Trustee for Apple Suites
           Pennsylvania Business Trust, and Apple Suites Management, Inc. for the benefit of Promus
           Hotels, Inc. pertaining to the Malvern, Pennsylvania hotel. (Incorporated by reference to
           Exhibit 4.2 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File
           No. 333-77055).

4.33       Fee and Leasehold Deed of Trust, Assignment of Leases and Rents and Security Agreement
           dated May 8, 2000 from Apple Suites, Inc. and Apple Suites Management, Inc. for the benefit
           of Promus Hotels, Inc., constituting a second lien on the Jackson, Mississippi hotel.
           (Incorporated by reference to Exhibit 4.3 to Current Report on Form 8-K filed May 23, 2000
           by Apple Suites, Inc.; SEC File No. 333-77055).

4.34       Deed to Secure Debt Modification Agreement dated May 8, 2000, among Promus Hotels, Inc.,
           Apple Suites, Inc. and Apple Suites Management, Inc. pertaining to the Atlanta - Peachtree
           hotel. (Incorporated by reference to Exhibit 4.4 to Current Report on Form 8-K filed May 23,
           2000 by Apple Suites, Inc.; SEC File No. 333-77055).

4.35       Second Deed to Secure Debt Modification Agreement dated May 8, 2000, among Promus
           Hotels, Inc., Apple Suites, Inc. and Apple Suites Management, Inc. pertaining to the Atlanta
           - Galleria/Cumberland hotel. (Incorporated by reference to Exhibit 4.5 to Current Report on
           Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-6
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                         DESCRIPTION OF DOCUMENT
--------   ------------------------------------------------------------------------------------------------
<S>        <C>
 4.36      Mortgage Modification Agreement dated May 8, 2000 from Apple Suites, Inc. and Apple
           Suites Management, Inc. for the benefit of Promus Hotels, Inc. constituting a second lien on
           the Detroit - Warren hotel. (Incorporated by reference to Exhibit 4.6 to Current Report on
           Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

 4.37      Deed of Trust Modification Agreement dated May 8, 2000, from Apple Suites, Inc. and Apple
           Suites Management, Inc. for the benefit of Promus Hotels, Inc. constituting a second lien on
           the Salt Lake City - Midvale hotel. (Incorporated by reference to Exhibit 4.7 to Current
           Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

 4.38      Third Deed of Trust Modification Agreement dated May 8, 2000, among Promus Hotels, Inc.,
           Apple Suites REIT Limited Partnership and Apple Suites Services Limited Partnership
           pertaining to the North Dallas - Plano hotel. (Incorporated by reference to Exhibit 4.8 to
           Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No.
            333-77055).

 4.39      Third Deed of Trust Modification Agreement dated May 8, 2000, among Promus Hotels, Inc.,
           Apple Suites REIT Limited Partnership and Apple Suites Services Limited Partnership
           pertaining to the Dallas - Addison and Dallas - Irving/Las Colinas hotels. (Incorporated by
           reference to Exhibit 4.9 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites,
           Inc.; SEC File No. 333-77055).

 4.40      Note dated May 1, 2000 in the principal amount of $ 80,000 made payable by Apple Suites
           Management, Inc. to the order of Apple Suites, Inc. with respect to the Richmond - West End
           hotel. (FILED HEREWITH)

 4.41      Schedule setting forth information on 11 substantially identical notes dated May 1, 2000 in the
           principal amount of $ 80,000 made payable by Apple Suites Management, Inc. (or a
           subsidiary) to the order of Apple Suites, Inc. (FILED HEREWITH)

  5        Opinion of McGuire, Woods, Battle & Boothe LLP as to the legality of the securities being
           registered.

  8        Opinion of McGuire, Woods, Battle & Boothe LLP as to certain tax matters.

10.1       Advisory Agreement between the Registrant and Apple Suites Advisors, Inc.

10.2       Property Acquisition/Disposition Agreement between the Registrant and Apple Suites Realty
           Group, Inc.

10.3       Apple Suites, Inc. 1999 Incentive Plan.

10.4       Apple Suites, Inc. 1999 Non-Employee Directors Stock Option Plan.

10.5       Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
           to the Richmond - West End hotel. (Incorporated by reference to Exhibit 10.1 to Current
           Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.6       Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
           to the Dallas - Addison hotel. (Incorporated by reference to Exhibit 10.2 to Current Report
           on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.7       Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
           to the Dallas - Irving/Las Colinas hotel. (Incorporated by reference to Exhibit 10.3 to Current
           Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>


                                      II-7
<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                         DESCRIPTION OF DOCUMENT
--------   ------------------------------------------------------------------------------------------------
<S>        <C>
10.8       Indemnity dated September 20, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
           to the to the North Dallas - Plano hotel. (Incorporated by reference to Exhibit 10.4 to Current
           Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.9       Master Hotel Lease Agreement dated September 20, 1999 between Apple Suites, Inc. (as
           lessor) and Apple Suites Management, Inc. (as lessee). (Incorporated by reference to Exhibit
           10.5 to Current Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No.
            333-77055).

10.10      Master Hotel Lease Agreement dated September 20, 1999 between Apple Suites REIT
           Limited Partnership (as lessor) and Apple Suites Services Limited Partnership (as lessee).
           (Incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.11      Homewood Suites License Agreement dated September 20, 1999 between Promus Hotels, Inc.
           and Apple Suites Management, Inc. pertaining to the Richmond - West End hotel.
           (Incorporated by reference to Exhibit 10.7 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.12      Homewood Suites License Agreement dated September 20, 1999 between Promus Hotels, Inc.
           and Apple Suites Services Limited Partnership pertaining to the Dallas - Addison hotel.
           (Incorporated by reference to Exhibit 10.8 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.13      Homewood Suites License Agreement dated September 20, 1999 between Promus Hotels, Inc.
           and Apple Suites Services Limited Partnership pertaining to the Dallas - Irving/Las Colinas
           hotel. (Incorporated by reference to Exhibit 10.9 to Current Report on Form 8-K filed
           October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.14      Homewood Suites License Agreement dated September 20, 1999 between Promus Hotels, Inc.
           and Apple Suites Services Limited Partnership pertaining to the North Dallas - Plano hotel.
           (Incorporated by reference to Exhibit 10.10 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.15      Management Agreement dated September 20, 1999 between Apple Suites Management, Inc.
           and Promus Hotels, Inc. pertaining to the Richmond - West End hotel. (Incorporated by
           reference to Exhibit 10.11 to Current Report on Form 8-K filed October 5, 1999 by Apple
           Suites, Inc.; SEC File No. 333-77055).

10.16      Management Agreement dated September 20, 1999 between Apple Suites Services Limited
           Partnership and Promus Hotels, Inc. pertaining to the Dallas - Addison hotel. (Incorporated
           by reference to Exhibit 10.12 to Current Report on Form 8-K filed October 5, 1999 by Apple
           Suites, Inc.; SEC File No. 333-77055).

10.17      Management Agreement dated September 20, 1999 between Apple Suites Services Limited
           Partnership and Promus Hotels, Inc. pertaining to the Dallas - Irving/Las Colinas hotel.
           (Incorporated by reference to Exhibit 10.13 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.18      Management Agreement dated September 20, 1999 between Apple Suites Services Limited
           Partnership and Promus Hotels, Inc. pertaining to the North Dallas - Plano hotel.
           (Incorporated by reference to Exhibit 10.14 to Current Report on Form 8-K filed October 5,
           1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-8
<PAGE>


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                         DESCRIPTION OF DOCUMENT
----------   -----------------------------------------------------------------------------------------------
<S>          <C>
10.19        Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Richmond - West End hotel. (Incorporated
             by reference to Exhibit 10.15 to Current Report on Form 8-K filed October 5, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.20        Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple Suites REIT
             Limited Partnership and Apple Suites Services Limited Partnership pertaining to the Dallas
             - Addison hotel. (Incorporated by reference to Exhibit 10.16 to Current Report on Form 8-K
             filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.21        Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple Suites REIT
             Limited Partnership and Apple Suites Services Limited Partnership pertaining to the Dallas
             - Irving/Las Colinas hotel. (Incorporated by reference to Exhibit 10.17 to Current Report on
             Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.22        Comfort Letter dated September 20, 1999 among Promus Hotels, Inc., Apple Suites REIT
             Limited Partnership and Apple Suites Services Limited Partnership pertaining to the North
             Dallas - Plano hotel. (Incorporated by reference to Exhibit 10.18 to Current Report on Form
             8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.23        Promissory Note dated September 17, 1999 in the amount of $215,550 made payable by Apple
             Suites Management, Inc. and Apple Suites Services Limited Partnership to the order of Apple
             Suites, Inc. (Incorporated by reference to Exhibit 10.19 to Current Report on Form 8-K filed
             October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.24        Promissory Note dated September 17, 1999 in the amount of $47,800 made payable by Apple
             Suites Management, Inc. and Apple Suites Services Limited Partnership to the order of Apple
             Suites, Inc. (Incorporated by reference to Exhibit 10.20 to Current Report on Form 8-K filed
             October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.25        Articles of Incorporation of Apple Suites General, Inc. (Incorporated by reference to Exhibit
             10.21 to Current Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File
             No. 333-77055).

10.26        Bylaws of Apple Suites General, Inc. (Incorporated by reference to Exhibit 10.22 to Current
             Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.27        Articles of Incorporation of Apple Suites LP, Inc. (Incorporated by reference to Exhibit 10.23
             to Current Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No.
              333-77055).

10.28        Bylaws of Apple Suites LP, Inc. (Incorporated by reference to Exhibit 10.24 to Current
             Report on Form 8-K filed October 5, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.29        Certificate of Limited Partnership of Apple Suites REIT Limited Partnership. (Incorporated
             by reference to Exhibit 10.25 to Current Report on Form 8-K filed October 5, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.30        Agreement of Limited Partnership of Apple Suites REIT Limited Partnership. (Incorporated
             by reference to Exhibit 10.26 to Current Report on Form 8-K filed October 5, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.31        Indemnity dated October 5, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining to
             the Atlanta - Galleria/Cumberland hotel. (Incorporated by reference to Exhibit 10.1 to
             Current Report on Form 8-K/A filed October 21, 1999 by Apple Suites, Inc.; SEC File No.
              333-77055).
</TABLE>

                                      II-9
<PAGE>

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                          DESCRIPTION OF DOCUMENT
----------   -------------------------------------------------------------------------------------------------
<S>          <C>
10.32        Homewood Suites License Agreement dated October 5, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Atlanta - Galleria/Cumberland hotel.
             (Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K/A filed October
             21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.33        Management Agreement dated October 5, 1999 between Apple Suites Management, Inc. and
             Promus Hotels, Inc. pertaining to the Atlanta - Galleria/Cumberland hotel. (Incorporated by
             reference to Exhibit 10.3 to Current Report on Form 8-K/A filed October 21, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.34        Comfort Letter dated October 5, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Atlanta-Galleria/Cumberland hotel.
             (Incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K/A filed October
             21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.35        Promissory Note dated October 5, 1999 in the amount of $55,800 made payable by Apple
             Suites Management, Inc. and Apple Suites Services Limited Partnership to the order of Apple
             Suites, Inc. (Incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K/A filed
             October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.36        Promissory Note dated October 5, 1999 in the amount of $12,400 made payable by Apple
             Suites Management, Inc. and Apple Suites Services Limited Partnership to the order of Apple
             Suites, Inc. (Incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K/A filed
             October 21, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.37        Indemnity dated November 29, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the Atlanta - Peachtree hotel. (Incorporated by reference to Exhibit 10.1 to Current Report
             on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.38        Indemnity dated November 29, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the Baltimore - BWI Airport hotel. (Incorporated by reference to Exhibit 10.2 to Current
             Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.39        Indemnity dated November 29, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the Clearwater hotel. (Incorporated by reference to Exhibit 10.3 to Current Report on
             Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.40        Indemnity dated November 29, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the to the Detroit - Warren hotel. (Incorporated by reference to Exhibit 10.4 to Current
             Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.41        Indemnity dated November 29, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the Salt Lake City - Midvale hotel. (Incorporated by reference to Exhibit 10.5 to Current
             Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.42        Exhibits A-3, A-4, A-5, A-6 and A-7, Schedules 2.1(c), 2.1(d), 2.1(e), 2.1(f) and 2.1(g),
             Schedules 3.1(a)-3, 3.1(a)-4, 3.1(a)-5, 3.1(a)-6 and 3.1(a)-7, and Schedules 3.1(b)-3, 3.1(b)-4,
             3.1(b)-5, 3.1(b)-6 and 3.1(b)-7 to the Master Hotel Lease Agreement dated September 20,
             1999 between Apple Suites, Inc. (as lessor) and Apple Suites Management, Inc. (as lessee).
             (Incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed December 14,
             1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.43        Homewood Suites License Agreement dated November 29, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Atlanta - Peachtree hotel.
             (Incorporated by reference to Exhibit 10.7 to Current Report on Form 8-K filed December 14,
             1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-10
<PAGE>

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                        DESCRIPTION OF DOCUMENT
----------   ---------------------------------------------------------------------------------------------
<S>          <C>
10.44        Homewood Suites License Agreement dated November 29, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Baltimore - BWI Airport hotel.
             (Incorporated by reference to Exhibit 10.8 to Current Report on Form 8-K filed December 14,
             1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.45        Homewood Suites License Agreement dated November 29, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Clearwater hotel. (Incorporated by
             reference to Exhibit 10.9 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.46        Homewood Suites License Agreement dated November 29, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Detroit - Warren hotel. (Incorporated
             by reference to Exhibit 10.10 to Current Report on Form 8-K filed December 14, 1999 by
             Apple Suites, Inc.; SEC File No. 333-77055).

10.47        Homewood Suites License Agreement dated November 29, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Salt Lake City - Midvale hotel.
             (Incorporated by reference to Exhibit 10.11 to Current Report on Form 8-K filed December
             14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.48        Management Agreement dated November 29, 1999 between Apple Suites Management, Inc.
             and Promus Hotels, Inc. pertaining to the Atlanta - Peachtree hotel. (Incorporated by
             reference to Exhibit 10.12 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.49        Management Agreement dated November 29, 1999 between Apple Suites Management, Inc.
             and Promus Hotels, Inc. pertaining to the Baltimore - BWI Airport hotel. (Incorporated by
             reference to Exhibit 10.13 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.50        Management Agreement dated November 29, 1999 between Apple Suites Management, Inc.
             and Promus Hotels Florida, Inc. pertaining to the Clearwater hotel. (Incorporated by
             reference to Exhibit 10.14 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.51        Management Agreement dated November 29, 1999 between Apple Suites Management, Inc.
             and Promus Hotels, Inc. pertaining to the Detroit - Warren hotel. (Incorporated by reference
             to Exhibit 10.15 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites,
             Inc.; SEC File No. 333-77055).

10.52        Management Agreement dated November 29, 1999 between Apple Suites Management, Inc.
             and Promus Hotels, Inc. pertaining to the Salt Lake City - Midvale hotel. (Incorporated by
             reference to Exhibit 10.16 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.53        Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Atlanta - Peachtree hotel. (Incorporated by
             reference to Exhibit 10.17 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.54        Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Baltimore - BWI Airport hotel.
             (Incorporated by reference to Exhibit 10.18 to Current Report on Form 8-K filed December
             14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-11
<PAGE>

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                         DESCRIPTION OF DOCUMENT
----------   -----------------------------------------------------------------------------------------------
<S>          <C>
10.55        Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Promus Hotels Florida,
             Inc. Apple Suites, Inc. and Apple Suites Management, Inc. pertaining to the Clearwater hotel.
             (Incorporated by reference to Exhibit 10.19 to Current Report on Form 8-K filed December
             14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.56        Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Detroit - Warren hotel. (Incorporated by
             reference to Exhibit 10.20 to Current Report on Form 8-K filed December 14, 1999 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.57        Comfort Letter dated November 29, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Salt Lake City - Midvale hotel.
             (Incorporated by reference to Exhibit 10.21 to Current Report on Form 8-K filed December
             14, 1999 by Apple Suites, Inc.; SEC File No. 333-77055).

10.58        Promissory Note dated November 29, 1999 in the amount of $ 251,500 made payable by Apple
             Suites Management, Inc. to the order of Apple Suites, Inc. (Incorporated by reference to
             Exhibit 10.22 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.;
             SEC File No. 333-77055).

10.59        Promissory Note dated November 29, 1999 in the amount of $ 52,500 made payable by Apple
             Suites Management, Inc. to the order of Apple Suites, Inc. (Incorporated by reference to
             Exhibit 10.23 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites, Inc.;
             SEC File No. 333-77055).

10.60        Negative Pledge Agreements dated November 29, 1999 between Apple Suites, Inc. and
             Promus Hotels, Inc. pertaining to the Richmond - West End hotel. (Incorporated by reference
             to Exhibit 10.24 to Current Report on Form 8-K filed December 14, 1999 by Apple Suites,
             Inc.; SEC File No. 333-77055).

10.61        Indemnity dated December 22, 1999 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining
             to the Jackson, Mississippi hotel (Incorporated by reference to Exhibit 10.1 to Current Report
             on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.62        Schedules 2.1(h), 3.1(a)-8, and 3.1(b)-8 to the Master Hotel Lease Agreement dated
             September 20, 1999 between Apple Suites, Inc. (as lessor) and Apple Suites Management, Inc.
             (as lessee) (Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed
             January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.63        Homewood Suites License Agreement dated December 22, 1999 between Promus Hotels, Inc.
             and Apple Suites Management, Inc. pertaining to the Jackson, Mississippi hotel (Incorporated
             by reference to Exhibit 10.3 to Current Report on Form 8-K filed January 6, 2000 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.64        Management Agreement dated December 22, 1999 between Apple Suites Management, Inc.
             and Promus Hotels, Inc. pertaining to the Jackson, Mississippi hotel (Incorporated by
             reference to Exhibit 10.4 to Current Report on Form 8-K filed January 6, 2000 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.65        Letter dated December 22, 1999 interpreting Management Agreement dated December 22,
             1999 among Apple Suites, Inc., Promus Hotels, Inc., Promus Hotels Florida, Inc. and
             Hampton Inns, Inc. pertaining to the Jackson, Mississippi hotel (Incorporated by reference to
             Exhibit 10.5 to Current Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC
             File No. 333-77055).
</TABLE>

                                      II-12
<PAGE>

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                             DESCRIPTION OF DOCUMENT
----------   ------------------------------------------------------------------------------------------------------
<S>          <C>
10.66        Comfort Letter dated December 22, 1999 among Promus Hotels, Inc., Apple Suites, Inc. and
             Apple Suites Management, Inc. pertaining to the Jackson, Mississippi hotel (Incorporated by
             reference to Exhibit 10.6 to Current Report on Form 8-K filed January 6, 2000 by Apple
             Suites, Inc.; SEC File No. 333-77055).

10.67        Negative Pledge Agreements dated December 22, 1999 between Apple Suites, Inc. and
             Promus Hotels, Inc (Incorporated by reference to Exhibit 10.7 to Current Report on Form
             8-K filed January 6, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.68        Promissory Note dated December 22, 1999 in the amount of $ 45,000 made payable by Apple
             Suites Management, Inc. to the order of Apple Suites, Inc. (Hotel Franchise Fees)
             (Incorporated by reference to Exhibit 10.8 to Current Report on Form 8-K filed January 6,
             2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.69        Promissory Note dated December 22, 1999 in the amount of $ 9,100 made payable by Apple
             Suites Management, Inc. to the order of Apple Suites, Inc. (Incorporated by reference to
             Exhibit 10.9 to Current Report on Form 8-K filed January 6, 2000 by Apple Suites, Inc.; SEC
             File No. 333-77055).

10.70        Indemnity dated May 8, 2000 from Apple Suites, Inc. to Promus Hotels, Inc. pertaining to the
             Malvern, Pennsylvania hotel. (Incorporated by reference to Exhibit 10.1 to Current Report on
             Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.71        Master Hotel Lease Agreement dated May 8, 2000 between Apple Suites, Inc., as Trustee for
             Apple Suites Pennsylvania Business Trust (as lessor) and Apple Suites Management, Inc. (as
             lessee). (Incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed May
             23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.72        Homewood Suites License Agreement between Promus Hotels, Inc. and Apple Suites
             Management, Inc. pertaining to the Malvern, Pennsylvania hotel. (Incorporated by reference
             to Exhibit 10.3 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC
             File No. 333-77055).

10.73        Management Agreement dated May 8, 2000 between Apple Suites Management, Inc. and
             Promus Hotels, Inc. pertaining to the Malvern, Pennsylvania hotel. (Incorporated by reference
             to Exhibit 10.4 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC
             File No. 333-77055).

10.74        Letter dated May 8, 2000 among Apple Suites, Inc., Hampton Inns, Inc., Promus Hotels
             Florida, Inc. and Promus Hotels, Inc. pertaining to the repayment of notes made by Apple
             Suites, Inc. in connection with the purchase of all of its Homewood Suites(Reg. TM) by Hilton hotels.
             (Incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K filed May 23, 2000
             by Apple Suites, Inc.; SEC File No. 333-77055).

10.75        Letter dated May 8, 2000 between Apple Suites, Inc. and Promus Hotels, Inc. pertaining to the
             release of certain hotel properties as security upon the repayment of certain debt by Apple
             Suites, Inc. (Incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed
             May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.76        Comfort Letter dated May 8, 2000 among Promus Hotels, Inc., Apple Suites, Inc., as Trustee
             for Apple Suites Pennsylvania Business Trust and Apple Suites Management, Inc. pertaining
             to the Malvern, Pennsylvania hotel. (Incorporated by reference to Exhibit 10.7 to Current
             Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).
</TABLE>

                                      II-13
<PAGE>


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                        DESCRIPTION OF DOCUMENT
----------   ---------------------------------------------------------------------------------------------
<S>          <C>
10.77        Negative Pledge Agreement dated May 8, 2000 between Apple Suites, Inc. and Promus
             Hotels, Inc. (Incorporated by reference to Exhibit 10.8 to Current Report on Form 8-K filed
             May 23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.78        Promissory Note dated May 8, 2000 in the amount of $55,350 made payable by Apple Suites
             Management, Inc. to the order of Apple Suites, Inc. (Hotel Franchise Fees). (Incorporated by
             reference to Exhibit 10.9 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites,
             Inc.; SEC File No. 333-77055).

10.79        Promissory Note dated May 8, 2000 in the amount of $12,300 made payable by Apple Suites
             Management, Inc. to the order of Apple Suites, Inc. (Hotel Supplies). (Incorporated by
             reference to Exhibit 10.10 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites,
             Inc.; SEC File No. 333-77055).

10.80        Declaration of Trust of Apple Suites Pennsylvania Business Trust. (Incorporated by reference
             to Exhibit 10.11 to Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC
             File No. 333-77055).

10.81        Ground Lease dated July 1, 1996 between named Landlords and Promus Hotels, Inc. as
             Tenant, as amended by Amendment to Ground Lease dated as of July 1, 1996 and Second
             Amendment to Ground Lease and Amendment to Short Form Lease dated as of March 6,
             2000. (Incorporated by reference to Exhibit 10.12 to Current Report on Form 8-K filed May
             23, 2000 by Apple Suites, Inc.; SEC File No. 333-77055).

10.82        Assignment and Assumption of Lease dated May 8, 2000 by and among named Landlords,
             Promus Hotels, Inc. as Assignor and Apple Suites, Inc., as Trustee for Apple Suites
             Pennsylvania Business Trust, as Assignee. (Incorporated by reference to Exhibit 10.13 to
             Current Report on Form 8-K filed May 23, 2000 by Apple Suites, Inc.; SEC File No.
              333-77055).

23.1         Consent of McGuire, Woods, Battle & Boothe LLP (included in Exhibits 5, 8).

23.2         Consent of Ernst & Young, LLP (regarding prospectus).

23.3         Consent of Lisa B. Kern, Prospective Director.

23.4         Consent of Bruce H. Matson, Prospective Director.

23.5         Consent of Michael S. Waters, Prospective Director.

23.6         Consent of Robert M. Wily, Prospective Director.

23.7         Consent of L.P. Martin & Company. (FILED HEREWITH)

23.8         Consent of Ernst & Young, LLP. (FILED HEREWITH)

24.1         Power of Attorney of Lisa B. Kern.

24.2         Power of Attorney of Bruce H. Matson.

24.3         Power of Attorney of Michael S. Waters.

24.4         Power of Attorney of Robert M. Wily.
</TABLE>



                                     II-14
<PAGE>

ITEM 37. UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

     (a) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

         (i)  To  include  any  prospectus  required  by Section 10(a)(3) of the
   Securities Act of 1933;

         (ii) To  reflect  in  the  prospectus any facts or events arising after
   the  effective  date  of  the  registration  statement  (or  the  most recent
   post-effective  amendment  thereof)  which, individually or in the aggregate,
   represent   a  fundamental  change  in  the  information  set  forth  in  the
   registration  statement.  Notwithstanding  the  foregoing,  any  increase  or
   decrease  in  volume  of  securities  offered  (if  the total dollar value of
   securities  offered  would  not  exceed  that  which  was registered) and any
   deviation  from  the  low or high end of the estimated maximum offering range
   may  be  reflected  in  the  form  of  prospectus  filed  with the Commission
   pursuant  to  Rule  424(b)  if,  in  the aggregate, the changes in volume and
   price  represent  no more than a 20% change in the maximum aggregate offering
   price  set  forth  in  the  "Calculation  of  Registration  Fee" table in the
   effective registration statement;

         (iii) To  include  any material information with respect to the plan of
   distribution  not  previously  disclosed in the registration statement or any
   material change to such information in the registration statement.

     (b) That,   for   the  purpose  of  determining  any  liability  under  the
Securities  Act  of  1933, each such post-effective amendment shall be deemed to
be  a new registration statement relating to the securities offered therein, and
the  offering  of such securities at that time shall be deemed to be the initial
bona fide offering thereof.

     (c) That  all  post-effective  amendments  will  comply with the applicable
forms,  rules  and  regulations  of  the  Commission  in effect at the time such
post-effective amendments are filed.

     (d) To  remove from registration by means of a post-effective amendment any
of  the  securities  being  registered which remain unsold at the termination of
the offering.

     The  Registrant  undertakes  to  send  to  each  Shareholder at least on an
annual  basis  a  detailed statement of any transactions with the Advisor or its
Affiliates,  and  of  fees, commissions, compensation and other benefits paid or
accrued  to the Advisor or its Affiliates for the fiscal year completed, showing
the amount paid or accrued to each recipient and the services performed.

     The  Registrant  undertakes  to  provide  to the Shareholders the financial
statements  required  by  Form 10-K for the first full fiscal year of operations
of the Registrant.

     The  Registrant  undertakes  to  file  during the offering period a sticker
supplement  pursuant  to  Rule  424(b)(3) under the Act describing each property
not  identified  in  the  Prospectus  at  such time as there arises a reasonable
probability  of investment in such property by the Registrant and to consolidate
all  such  stickers  into  a  post-effective amendment filed at least once every
three months with the information contained in


                                     II-15
<PAGE>

such  amendment  provided  simultaneously  to  the  existing  Shareholders. Each
sticker  supplement will also disclose all compensation and fees received by the
Advisor   or  its  Affiliates  in  connection  with  any  such  investment.  The
post-effective  amendment shall include audited financial statements meeting the
requirements  of Rule 3-14 of Regulation S-X only for properties acquired during
the distribution period.

     The  Registrant undertakes to file, after the end of the offering period, a
current  report  on  Form  8-K  containing  the  financial  statements  and  any
additional  information required by Rule 3-14 of Regulation S-X, to reflect each
commitment  not  previously  disclosed in the Prospectus or a supplement thereto
involving  the use of 10% or more (on a cumulative basis) of the net proceeds of
the  offering  and  to  provide  the information contained in such report to the
Shareholders at least once each quarter after the end of the offering period.

     Offers  and  sales  of  the  interests  may  continue after the filing of a
post-effective  amendment containing information previously disclosed in sticker
supplements  to  the  prospectus,  as  long  as  the  information disclosed in a
current  sticker  supplement  accompanying  the prospectus is as complete as the
information contained in the most recently filed post-effective amendment.

     Insofar  as  indemnification  for  liabilities arising under the Securities
Act  of  1933 may be permitted to officers, directors and controlling persons of
the   Registrant   pursuant  to  the  foregoing  provisions  or  otherwise,  the
Registrant  has  been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is  against public policy as expressed in the
Securities  Act  of  1933  and is, therefore, unenforceable. In the event that a
claim  for  indemnification  against  such  liabilities (other than for expenses
incurred  in  a  successful  defense)  is  asserted by such officer, director or
controlling  person  in  connection  with  the  securities being registered, the
Registrant  will,  unless  in  the  opinion  of  its counsel the matter has been
settled  by controlling precedent, submit to a court of appropriate jurisdiction
the  question  of whether such indemnification by it is against public policy as
expressed  in  the  Securities  Act  of  1933, and will be governed by the final
adjudication of such issue.


                                     II-16
<PAGE>

ITEM 38.

  TABLE VI: ACQUISITIONS OF PROPERTIES BY CORNERSTONE AND APPLE RESIDENTIAL

     The  following  is  a  summary  of  rental property acquired by Cornerstone
Realty  Income  Trust,  Inc.  as  of  December  31,  1999.  All  properties  are
residential  communities.  As  of  that  date, Cornerstone Realty Income had not
disposed  of  any  properties  since inception. Cornerstone subsequently sold 16
properties  as  of March 10, 2000 (identified below with + notation). Purchasers
of  our shares will not have any interest in any of the properties listed below.

<TABLE>
<CAPTION>
                                      INITIAL                                                    AVERAGE
                                    ACQUISITION        TOTAL           DATE         NUMBER      SQUARE FT.
           DESCRIPTION                  COST        INVESTMENT*      ACQUIRED      OF UNITS      OF UNITS
--------------------------------   -------------   -------------   ------------   ----------   -----------
<S>                                <C>             <C>             <C>            <C>          <C>
NORTH CAROLINA
 Raleigh/Durham, North Carolina
   The Hollows +                   $4,200,000      $6,344,761         Jun-93         176            903
   The Trestles                    10,350,000      11,674,666         Dec-94         280            776
   The Landing                      8,345,000      10,273,739         May-96         200            960
   Highland Hills                  12,100,000      14,777,352         Sep-96         264          1,000
   Parkside at Woodlake            14,663,886      15,363,983         Sep-96         266            865
   Deerfield                       10,675,000      11,434,772         Nov-96         204            888
   Paces Arbor +                    5,588,219       6,061,500         Mar-97         101            899
   Paces Forest +                   6,473,481       7,061,353         Mar-97         117            883
   Clarion Crossing                10,600,000      11,199,362         Sep-97         228            769
   St. Regis                        9,800,000      10,313,631         Oct-97         180            840
   Remington Place                  7,900,000       8,742,446         Oct-97         136          1,098
   The Timbers                      8,100,000       8,973,326         Jun-98         176            745
 Charlotte, North Carolina
   Hanover Landing +                5,725,000       7,688,461         Aug-95         192            832
   Sailboat Bay +                   9,100,000      13,760,358         Nov-95         358            906
   Bridgetown Bay                   5,025,000       5,978,562         Apr-96         120            867
   Meadow Creek                    11,100,000      12,846,737         May-96         250            860
   Beacon Hill                     13,579,203      14,977,670         May-96         349            734
   Summerwalk                       5,660,000       7,811,259         May-96         160            963
   Paces Glen                       7,425,000       8,283,569         Jul-96         172            907
   Heatherwood                     17,630,457      25,678,852              **        476          1,186
   Charleston Place                 9,475,000      10,479,833         May-97         214            806
   Stone Point                      9,700,000      10,340,351         Jan-98         192            848
 Winston-Salem, North Carolina
   Mill Creek                       8,550,000       9,756,845         Sep-95         220            897
   Glen Eagles                      7,300,000       8,387,218         Oct-95         166            952
 Wilmington, North Carolina
   Wimbledon Chase +                3,300,000       5,792,212         Feb-94         192            818
   Chase Mooring +                  3,594,000       7,033,468         Aug-94         224            867
   Osprey Landing +                 4,375,000       7,568,285         Nov-95         176            981
 Other North Carolina
   Wind Lake +                      8,760,000      11,513,608         Apr-95         299            727
   The Meadows                      6,200,000       7,499,248         Jan-96         176          1,068
   Signature Place                  5,462,948       7,490,089         Aug-96         171          1,037
   Pinnacle Ridge                   5,731,150       6,421,295         Apr-98         168            885
</TABLE>


                                      II-17
<PAGE>

<TABLE>
<CAPTION>
                                     INITIAL                                                   AVERAGE
                                   ACQUISITION        TOTAL           DATE        NUMBER      SQUARE FT.
          DESCRIPTION                  COST        INVESTMENT*      ACQUIRED     OF UNITS      OF UNITS
-------------------------------   -------------   -------------   -----------   ----------   -----------
<S>                               <C>             <C>             <C>           <C>          <C>
GEORGIA
 Atlanta, Georgia
   Ashley Run                     $18,000,000     $19,972,413      Apr-97          348          1,150
   Carlyle Club                    11,580,000      13,251,328      Apr-97          243          1,089
   Dunwoody Springs                15,200,000      19,090,735      Jul-97          350            948
   Stone Brooke                     7,850,000       8,872,988      Oct-97          188            937
   Spring Lake                      9,000,000       9,866,697      Aug-98          188          1,009
 Other Georgia
   West Eagle Greens +              4,020,000       6,426,900      Mar-96          165            796
   Savannah West +                  9,843,620      14,048,274      Jul-96          450            877

VIRGINIA
 Richmond, Virginia
   Ashley Park                    $12,205,000     $13,271,520      Mar-96          272            765
   Trolley Square                  10,242,575      13,717,622       ***            325            589
   Hampton Glen                    11,599,931      13,008,010      Aug-96          232            788
   The Gables                      11,500,000      12,710,802      Jul-98          224            700
 Virginia Beach, Virginia
   Mayflower Seaside                7,634,144      10,786,692      Oct-93          263            698
   Harbour Club                     5,250,000       6,543,804      May-94          214            813
   BayWatch Pointe +                3,372,525       5,156,962      Jul-95          160            911
   Tradewinds                      10,200,000      11,781,289      Nov-95          284            930
   Arbor Trace                      5,000,000       6,141,118      Mar-96          148            850
 Other Virginia
   County Green +                   3,800,000       5,496,059      Dec-93          180          1,000
   Trophy Chase                    12,628,991      16,648,166       ****           185            803
   Greenbrier                      11,099,525      12,606,881      Oct-96          258            251

SOUTH CAROLINA
 Greenville, South Carolina
   Polo Club +                    $ 4,300,000     $ 7,866,907      Jun-93          365            807
   Breckinridge +                   5,600,000       7,208,834      Jun-95          236            726
   Magnolia Run +                   5,500,000       7,009,512      Jun-95          212            993
 Columbia, South Carolina
   Stone Ridge                      3,325,000       6,019,560      Dec-93          191          1,047
   The Arbors at Windsor Lake      10,875,000      11,701,117      Jan-97          228            966
 Other South Carolina
   Westchase                       11,000,000      13,212,319      Jan-97          352            806
   Hampton Pointe                  12,225,000      14,667,288      Mar-98          304          1,035
   Cape Landing                    17,100,000      19,233,648      Oct-98          288            933
</TABLE>


                                      II-18
<PAGE>


<TABLE>
<CAPTION>
                                INITIAL                                                     AVERAGE
                              ACQUISITION          TOTAL           DATE        NUMBER      SQUARE FT.
       DESCRIPTION                COST          INVESTMENT*      ACQUIRED     OF UNITS      OF UNITS
-------------------------   ---------------   ---------------   ----------   ----------   -----------
<S>                         <C>               <C>               <C>          <C>          <C>
TEXAS
 Dallas, Texas
   Brookfield                $  8,014,533      $  8,161,716      Jul-99         232            714
   Toscana                      7,334,023         7,365,639      Jul-99         192            601
   Pace Cove                   11,712,879        11,971,802      Jul-99         328            670
   Timberglen                  13,220,605        13,584,884      Jul-99         304            728
   Summertree                   7,724,156         8,229,667      Jul-99         232            575
   Devonshire                   7,564,892         7,891,678      Jul-99         144            876
   Courts at Pear Ridge        11,843,691        11,946,254      Jul-99         242            774
 Irving, Texas
   Eagle Crest               $ 21,566,317      $ 21,656,922      Jul-99         484            887
   Remington Hills             20,921,219        21,404,019      Jul-99         362            957
   Estrada Oaks                10,786,882        11,012,434      Jul-99         248            771
 Arlington, Texas
   Aspen Hills                  7,223,722         7,358,975      Jul-99         240            671
   Mill Crossing                5,269,792         5,338,858      Jul-99         184            691
   Polo Run                     7,556,647         8,352,311      Jul-99         224            854
   Cottonwood                   6,271,756         6,768,671      Jul-99         200            751
   Burney Oaks                  9,965,236        10,224,472      Jul-99         240            794
 Fort Worth, Texas
   Copper Crossing             11,776,983        12,005,817      Jul-99         400            739
 Bedford, Texas
   The Arbors                   9,573,954         9,617,764      Jul-99         210            804
   Park Village                 8,224,541         8,582,259      Jul-99         238            647
 Euless, Texas
   Wildwood                     4,471,294         4,524,238      Jul-99         120            755
 Duncanville, Texas
   Main Park                    9,082,967         9,201,464      Jul-99         192            939
 Lewisville, Texas
   Paces Point                 12,980,245        13,167,942      Jul-99         300            762
 Grand Prairie, Texas
   Silverbrooke I              15,709,893        16,505,257      Jul-99         472            842
   Silverbrooke II              5,808,250         6,022,167      Jul-99         170            741
 Grapevine, Texas
   Grayson Square I             9,948,959        10,238,037      Jul-99         200            840
   Grayson Square II           12,210,121        12,437,775      Jul-99         250            850
 Austin, Texas
   The Meridian                 7,539,224         7,742,932      Jul-99         200            741
   Canyon Hills                12,512,502        12,586,448      Jul-99         229            799
 Richardson, Texas
   Cutters Point                9,859,840        10,367,834      Jul-99         196          1,010
 San Antonio, Texas
   Sierra Ridge                 6,624,666         7,014,246      Jul-99         230            751
                             ------------      ------------
    TOTAL                    $799,739,444      $919,128,738
                             ============      ============
</TABLE>


----------
  * Includes   real   estate   commissions,   closing  costs,  and  improvements
capitalized  since  the  date  of  acquisition  for properties acquired to date,
excluding  the  Apple  properties.  The  Apple  properties include the allocated
purchase  price at the time of the merger and improvements capitalized since the
merger.


                                     II-19
<PAGE>

  ** Heatherwood   Apartments   is   comprised   of   Heatherwood   and  Italian
Village/Villa  Marina  Apartments  acquired  in  September 1996 and August 1997,
respectively,  at  a  cost  of  $10,205,457  and  $7,425,000. They are adjoining
properties and are operated as one apartment community.

 *** Trolley  Square  Apartments is comprised of Trolley Square East and Trolley
Square  West  Apartments  acquired in June 1996 and December 1996, respectively,
at  a  cost  of  $6,000,000 and $4,242,575. They are adjacent properties and are
operated as one apartment community.

**** Trophy  Chase  Apartments  is  comprised of Trophy Chase and Hunter's Creek
acquired  in April 1996 and July 1999, respectively, at a cost of $3,710,000 and
$8,918,991.  They  are  adjacent  properties  and  are operated as one apartment
community.

                                     II-20
<PAGE>

                                  SIGNATURES

     Pursuant  to the requirements of the Securities Act of 1933, the Registrant
certifies  that  it  has  reasonable grounds to believe that it meets all of the
requirements  for  filing  on  Form S-11 and has duly caused this Post-Effective
Amendment  No. 3 to the Registration Statement to be signed on its behalf by the
undersigned,  thereunto  duly  authorized, in the City of Richmond, Commonwealth
of Virginia, on June 20, 2000.

                                 APPLE SUITES, INC.

                                 By: /s/ Glade M. Knight
                                     ------------------------------------------

                                     Glade M. Knight

                                     President, and as President, the
                                     Registrant's Principal Executive Officer,
                                     Principal Financial Officer and Principal
                                     Accounting Officer


     Pursuant   to  the  requirements  of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment  No.  3 to this Registration Statement has been signed
by  the  following  person on behalf of the Registrant and in the capacities and
on the date indicated.


<TABLE>
<CAPTION>
          SIGNATURE                             CAPACITIES                       DATE
-----------------------------   -----------------------------------------   --------------
<S>                             <C>                                         <C>
       /s/ Glade M. Knight      Director and President, and As              June 20, 2000
---------------------------     President, the Registrant's Principal
          Glade M. Knight


                                Executive Officer, Principal Financial
               *                Officer and Principal Accounting Officer    June 20, 2000
---------------------------     Director
         Lisa B. Kern

               *                Director                                    June 20, 2000
---------------------------
          Bruce H. Matson

               *                Director                                    June 20, 2000
---------------------------
        Michael S. Waters

               *                Director                                    June 20, 2000
---------------------------
          Robert M. Wily

* By: /s/ Glade M. Knight
    ----------------------
    Glade M. Knight, as
    attorney-in-fact for the
    above-named persons
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission