1 800 FLOWERS COM INC
10-K405, 2000-10-02
RETAIL STORES, NEC
Previous: RECYCLENET CORP, 10KSB/A, EX-27, 2000-10-02
Next: 1 800 FLOWERS COM INC, 10-K405, EX-10.22, 2000-10-02



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

          X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         ---             SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended July 2, 2000

                                       or

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---              SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
             (Exact name of registrant as specified in its charter)

               DELAWARE                               11-3117311
  (State or other jurisdiction of                 (I.R.S. Employer
  incorporation or organization)                  Identification No.)

                       1600 Stewart Avenue, Westbury, New
                        York 11590 (Address of principal
                          executive offices)(Zip code)

       Registrant's telephone number, including area code: (516) 237-6000

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:
                      Class A common stock, $0.01 par value
                                (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. (X)

     The aggregate market value of voting common stock held by non-affiliates of
the Registrant, based on the closing price of the Class A common stock on
September 25, 2000 as reported on the Nasdaq National Market, was approximately
$62,828,000. Shares of common stock held by each officer and director and by
each person who owns 5% or more of the outstanding common stock have been
excluded from this computation in that such persons may be deemed to be
affiliates. This determination of affiliate status is not necessarily a
conclusive determination for other purposes. The Registrant does not have any
non-voting common equity outstanding.

                                   26,327,298
 (Number of shares of class A common stock outstanding as of September 25, 2000)

                                   37,858,615
 (Number of shares of class B common stock outstanding as of September 25, 2000)

                      DOCUMENTS INCORPORATED BY REFERENCE:

      Portions of the Registrant's Definitive Proxy Statement for the 2000
     Annual Meeting of Stockholders (the Definitive Proxy Statement), to be
     filed with the SEC within 120 days of July 2, 2000, are incorporated by
                     reference into Part III of this Report.


<PAGE>



                             1-800-FLOWERS.COM, INC.

                                    FORM 10-K
                     For the fiscal year ended July 2, 2000

                                      INDEX
<TABLE>
<CAPTION>

<S>     <C>              <C>                                                                                                <C>

PART I
       ITEM 1.           Business                                                                                             1

       ITEM 2.           Properties                                                                                          20

       ITEM 3.           Legal Proceedings                                                                                   20

       ITEM 4.           Submission of Matters to a Vote of Security Holders                                                 20

PART II
       ITEM 5.           Market for Registrant's Common Equity and Related Stockholder Matters                               21

       ITEM 6.           Selected Financial Data                                                                             24

       ITEM 7.           Management's Discussion and Analysis of Financial Condition and Results of
                         Operations                                                                                          26

       ITEM 7A.          Quantitative and Qualitative Disclosures about Market Risk                                          34

       ITEM 8.           Financial Statements and Supplementary Data                                                         35

       ITEM 9.           Changes in and Disagreements with Accountants on Accounting and Financial
                         Disclosure                                                                                          35

PART III
       ITEM 10.          Directors and Executive Officers of the Registrant                                                  35

       ITEM 11.          Executive Compensation                                                                              35

       ITEM 12.          Security Ownership of Certain Beneficial Owners and Management                                      35

       ITEM 13.          Certain Relationships and Related Transactions                                                      35

Part IV
       ITEM 14.          Exhibits, Financial Statement Schedules, and Reports on Form 8-K                                    36

       SIGNATURES                                                                                                            38
</TABLE>


<PAGE>


                                     PART I

THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS BASED ON THE COMPANY'S CURRENT
EXPECTATIONS, ASSUMPTIONS, ESTIMATES AND PROJECTIONS ABOUT 1-800-FLOWERS.COM,
INC. AND ITS INDUSTRY. THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND
UNCERTAINTIES. THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE
ANTICIPATED IN SUCH FORWARD-LOOKING STATEMENTS AS A RESULT OF CERTAIN FACTORS,
AS MORE FULLY DESCRIBED ELSEWHERE IN THIS REPORT. THE COMPANY UNDERTAKES NO
OBLIGATION TO UPDATE PUBLICLY ANY FORWARD-LOOKING STATEMENTS FOR ANY REASON,
EVEN IF NEW INFORMATION BECOMES AVAILABLE OR OTHER EVENTS OCCUR IN THE FUTURE.

ITEM 1. BUSINESS

THE COMPANY

1-800-FLOWERS.COM, Inc. is a leading multi-channel source of thoughtful gift
products, offering an extensive array of fresh-cut flowers, plants, gift
baskets, gourmet foods, home decor and garden merchandise and other unique
products. With one of the most recognized brands in retailing and a history of
successfully integrating technologies and business innovations,
1-800-FLOWERS.COM has evolved into a "next age" retailer providing convenient,
multi-channel access for customers via the Internet, telephone, catalogs and
retail stores. The Company's web site (www.1800flowers.com) has been rated the
#1 online gift site by Gomez Advisors, ClicksGuide.com and other online
e-commerce rating agencies.

As of July 2, 2000, the Company had sold its products to approximately 9.3
million customers, of which 2.7 million were added in the previous twelve
months. We offer more than 4,000 varieties of fresh-cut and seasonal flowers,
plants and floral arrangements and more than 7,000 stock keeping units
("SKUs") of gifts, gourmet foods and home and garden products, including
garden accessories and casual lifestyle furnishings. We are committed to
providing our customers the best possible shopping experience through
superior service and a 100% satisfaction guarantee.

In 1992, Teleway, Inc. was formed under the laws of the State of Delaware and
acquired a majority of the outstanding shares of the common stock of
800-FLOWERS, Inc., a Texas corporation, under which entity the telemarketing
business was operated. In 1995, Teleway, Inc. changed its name to 1-800-FLOWERS,
Inc. and in 1996, 800-FLOWERS, Inc. was merged into 1-800-FLOWERS, Inc.
Subsequently, in 1999, 1-800-FLOWERS, Inc. changed its name to
1-800-FLOWERS.COM, Inc.

In August 1999, in order to provide the capital required to further the
Company's strategy of becoming the leading multi-channel retailer of
thoughtful gifts for all occasions, the Company completed its initial public
offering ("IPO"), raising net proceeds of $114.8 million through the issuance
of 6 million shares of its Class A common stock. The Company had previously
raised net proceeds of approximately $101.6 million through a private
placement of the Company's preferred stock in May 1999 to Benchmark Capital
Partners, SOFTBANK America, Inc. and Waelinvest S.A.

References in this Annual Report on Form 10-K to "1-800-FLOWERS.COM" and the
"Company" refer to 1-800-FLOWERS.COM, Inc. and its subsidiaries. The Company's
principal offices are located at 1600 Stewart Avenue, Westbury, New York, 11590
and its telephone number at that location is (516) 237-6000.

THE ORIGINS OF 1-800-FLOWERS.COM

The Company began when James F. McCann, its Chairman and Chief Executive
Officer, acquired a single retail florist in New York City, which he
subsequently expanded to a 14-store chain. Thereafter, the Company modified its
business strategy to take advantage of the rapid emergence of toll-free calling.
The Company acquired the right to use the toll-free

                                       1
<PAGE>

telephone number 1-800-FLOWERS, adopted it as its corporate identity and began
to aggressively build a national brand around it. The Company believes it was
one of the first companies to embrace this new way of conducting business.

To support the growth of its toll-free business and to provide superior customer
service, the Company began developing an operating infrastructure that
incorporated the best available technologies. Over time, the Company implemented
a sophisticated transaction processing system that facilitated rapid order entry
and fulfillment, an advanced telecommunications system and multiple customer
service centers to handle increasing call volume.

To enable the Company to deliver products reliably nationwide on a same-day or
next-day basis and to market pre-selected, high-quality floral products, the
Company created BloomNet, a nationwide network of independent local florists
selected for their high-quality products, superior customer service and order
fulfillment and delivery capabilities.

In the early 1990s, the Company recognized the emergence of the Internet as a
significant strategic opportunity and moved aggressively to embrace this new
medium. By taking advantage of its previous investments in its infrastructure,
the Company was able to quickly develop and implement an online presence. As a
result, 1-800-FLOWERS.COM was one of the first companies to market products
online through CompuServe beginning in 1992 and America Online, Inc. ("AOL")
beginning in 1994 (keyword: flowers). In April 1995, the Company opened its
fully functional, e-commerce Web site (www.1800flowers.com) and subsequently
entered into strategic relationships with AOL, Yahoo! and Microsoft Network,
among others, to build its online brand and customer base.

The Company's online presence has enabled it to expand the number and types of
products it can effectively offer. Since 1995, the Company has broadened its
product offerings of flowers, gourmet foods and gifts and added complementary
home and garden merchandise through its April 1998 acquisition of The Plow &
Hearth, Inc. ("Plow & Hearth"). The Company further expanded its gourmet food
line through its November 1999 acquisition of GreatFood.com, Inc.
("GreatFood.com"), the #1 online destination (Time magazine 12/99) for gourmet
food and gift products. As a result, the Company has developed relationships
with customers who purchase products not only for gifting occasions but also for
everyday consumption.

1-800-FLOWERS.COM TODAY

The Company believes its success in selling floral, gift, gourmet food and home
and garden products is attributable to the following key elements of its
business:

BRAND. The Company believes that 1-800-FLOWERS is one of the most recognized
brands in the floral industry. The strength of its brand has enabled the Company
to extend its product offerings to complementary products, including specialty
gifts, gourmet foods, and home and garden merchandise, which has attracted a
significant number of new customers. The Company is establishing its brand as a
source for thoughtful gifting and will continue to introduce products and
services consistent with this mission. The Company continues to invest heavily
in building its brand through strategic online relationships and extensive
marketing, advertising and public relations programs. The Company believes its
brand is characterized by:

     o    Convenience. Customers may purchase floral, gift, gourmet food and
          home and garden products online or by calling the Company's toll-free
          telephone number from their home or office 24 hours a day, seven days
          a week. The Company offers a variety of delivery options, including
          same-day or next-day service throughout the world.

     o    Quality. High-quality products are critical to the Company's continued
          brand strength. The Company offers its customers a 100% satisfaction
          guarantee on all of its products.

     o    Selection. Over the course of a year, the Company offers more than
          4,000 varieties of fresh-cut and seasonal flowers, plants and floral
          arrangements, and more than 7,000 SKUs of gifts, gourmet foods and
          home and garden products, including garden accessories and casual
          lifestyle furnishings.

                                       2
<PAGE>

     o    Customer Service. The Company ensures a high level of customer service
          by training its agents to assist its customers over the telephone and
          online to select the appropriate flowers or gifts and to monitor order
          fulfillment.

PRODUCT SELECTION. The Company continuously expands its product offerings to
provide a better shopping experience for its customers. The Company's
merchandising team works closely with manufacturers and suppliers to select and
design its principal floral, gift, gourmet food and home and garden merchandise
as well as other products that meet the seasonal and other socially expressive
needs of its customers. Because the Company offers a wide selection of products,
it creates the opportunity to have a relationship with customers who purchase
products not only for gifting occasions but also for everyday consumption.

CUSTOMER RELATIONSHIPS. Through direct contact with its customers, the
Company can, where appropriate and allowed by law and its privacy policy,
collect information and maintain a database about its customers. This
information includes the customer's name, address, e-mail address, telephone
number, demographic information, individual preferences, shopping and buying
patterns and other key attributes. The Company uses this information to
improve its customers' experience by offering products that meet their needs,
to target promotional offers, to identify future consumption and giving
occasions and to send gift reminders and e-mail messages. As of July 2, 2000,
the Company's total database of customers numbered approximately 9.3 million,
2.2 million of which have transacted business with the Company online. The
Company also gathers information about the recipients of its products,
including their name, address, telephone number and the products received.

The Company markets its products to businesses for gifting, incentive and reward
programs. The Company currently provides many of its large corporate customers
with an account manager, a team of floral and gifting coordinators and a
customized, password-protected area of its Web site.

TECHNOLOGY INFRASTRUCTURE. The Company believes it has been and continues to be
a leader in implementing new technologies and systems to give its customers the
best possible purchasing experience, whether online or over the telephone. The
Company's Web site has been designed to be secure, fast and easy to use. To
serve its telephone customers, the Company has implemented a centrally managed
telecommunications network.

The Company processes both online and telephonic orders through the same
transaction processing system. This system selects the florist or other vendor
to fulfill a customer's order, electronically transmits the order for
fulfillment and captures the customer's profile and purchasing history. In
addition, the Company's customer service representatives are electronically
linked to this system, enabling them to facilitate placement of an order and
subsequently track customer and order information.

FULFILLMENT CAPABILITIES. Fresh-cut and seasonal flowers and floral
arrangements are perishable and often sent as gifts. A majority of the
Company's customers' purchases of floral and floral-related gift products are
fulfilled through one of 1,500 fulfillment centers including the BloomNet
network of independent florists and the Company's owned or franchised retail
stores. This allows the Company to deliver its floral products on a same-day
or next-day basis to ensure freshness and to meet its customers' need for
prompt delivery. In addition, the Company is better able to ensure consistent
product quality and presentation and offer a greater variety of arrangements,
which creates a better experience for its customers and gift recipients. The
Company selects BloomNet members for their high-quality products, superior
customer service and order fulfillment and delivery capabilities.

To ensure reliable and efficient communication of online and telephonic orders
to its BloomNet members, the Company created BloomLink, a proprietary
Internet-based communications system. At July 2, 2000, approximately 70% of the
BloomNet members had adopted BloomLink since its introduction in January 1998.
The Company also has the ability to arrange for delivery of floral products
internationally through independent wire services.


                                       3
<PAGE>

The Company fulfills most of its gift basket and gourmet food items primarily
through members of BloomNet or third-party suppliers that ship products directly
to the customer by next-day or other delivery method chosen by the customer. The
Company selects its third-party vendors based upon the quality of their
products, their reliability and their ability to meet volume requirements. The
Company primarily packages and ships its home and garden products from its
advanced 300,000 square foot fulfillment center located in Madison, Virginia by
next-day or other delivery method chosen by the customer.

THE COMPANY'S STRATEGY

The Company is establishing its brand as a source for thoughtful gift products
and will continue to introduce new products and services consistent with this
mission. As such, the Company's objective is to be the leading provider of
flowers, specialty or other socially expressive gifts, gourmet foods and
products for the home and garden. The key elements of its strategy to achieve
this objective are:

AGGRESSIVELY EXTEND THE COMPANY'S BRAND. The Company's goal is to make the
1-800-FLOWERS.COM brand synonymous with flowers, gifts, gourmet foods and home
and garden products. To do this, the Company intends to invest in building its
brand, while placing an equally important focus on customer retention and
capitalizing on the Company's already significant, loyal customer base. The
Company will continue to invest in its customer acquisition and marketing
programs to:

     o    maintain and develop cost-effective strategic relationships with
          Internet companies;

     o    broaden its television, radio, print and e-mail advertising campaigns;
          and

     o    increase its public relations programs, such as community events,
          radio and television demonstrations and trade conferences.

As part of the Company's continuing effort to broaden its product offerings and
serve the thoughtful gifting needs of its customers, the Company intends to
market other high-quality brands in addition to 1-800-FLOWERS. The Company
intends to accomplish this through internal development, co-branding
arrangements, strategic partnerships or acquisitions of complementary
businesses. In fiscal year 2000 the Company acquired GreatFood.com, Inc. and
TheGift.com, Inc. ("TheGift"), online retailers of specialty and gourmet
foods and specialty gift products, respectively, and developed its Merchant
Partner Program. As part of this program, the Company has recently formed
strategic relationships with Finlay Enterprises ("Finlay") who will become
the Company's fine jewelry provider on the Internet, and Lenox to market its
gift and collectible products.

EXPAND ITS OFFERINGS OF GIFTS AND HOME AND GARDEN PRODUCTS. To broaden
relationships with its existing customers, the Company intends to offer more
products designed for everyday occasions and sentiments, as well as products for
the home and garden. To do this, the Company intends to increase the number as
well as expand its relationships with product manufacturers or, where
appropriate, acquire businesses with complementary product lines.

ENHANCE ITS CUSTOMER RELATIONSHIPS. The Company intends to enhance its
relationships with its customers, encouraging more frequent and more extensive
use of its Web site, by continuing to introduce enhanced product-related content
and interactive features. The Company will also continue to personalize the
features of its Web site and increase its use of both customer and recipient
information to target product promotions, remind customers of upcoming occasions
and convey other marketing messages. In addition, the Company is committed to
continuing to make shopping and visiting www.1800flowers.com an easy, secure and
pleasurable experience. The Company also believes it has a significant
opportunity to expand its corporate accounts and intends to focus greater
resources on developing customized programs for its corporate customers to meet
their gifting needs and those of their employees.

INCREASE THE NUMBER OF ONLINE CUSTOMERS. One of the Company's goals is to
increase the number of customer orders


                                       4
<PAGE>

placed through its cost-effective Web site. To achieve this goal, the Company
intends to continue to:

     o    actively promote its Web site through Web portals and online networks;
     o    aggressively expand its online affiliate program, in which independent
          Web sites link directly to the Company's Web site;
     o    aggressively market the Company's Web site in its advertising
          campaigns;
     o    promote the Company's Web site to its existing telephonic customers;
          and
     o    facilitate access to the Company's Web site for its corporate
          customers by developing direct links from their internal corporate
          networks.

Continue to Upgrade the Company's Technology Infrastructure. The Company will
continue to make significant investments and use the best available technologies
in order to improve its operations. In particular, the Company intends to:

     o    continue to improve functionality, speed and ease of use of its Web
          site, and do so in a cost effective manner by performing more of these
          disciplines internally;
     o    improve its transaction processing system to facilitate order
          tracking;
     o    enhance its ability to analyze its database of customer and recipient
          information and conduct personalized one-to-one marketing; and
     o    further expand the functionality and features of BloomLink.

CONTINUE TO IMPROVE THE COMPANY'S FULFILLMENT CAPABILITIES. The Company intends
to improve its fulfillment capabilities to make its operations more efficient
by:

     o    strengthening relationships with BloomNet member florists and
          increasing the number of BloomLink installations in their stores;
     o    implementing alternative means of fulfillment, including centralized
          production and logistics partnering; and
     o    continuing to improve its operations that support its gift, gourmet
          food and home and garden product lines.

THE COMPANY'S PRODUCTS

The Company offers a wide range of products, including fresh-cut and seasonal
flowers, floral arrangements, gifts, gourmet foods and home and garden
merchandise. In addition to selecting its core products, the Company's
merchandising team works closely with manufacturers and suppliers to select and
design products that meet the seasonal and other special needs of its customers.
For the years ended July 2, 2000, June 27, 1999 and June 28, 1998, the flowers
category represented 67.3%, 74.6% and 86.9% of total net revenues, respectively.

Over the course of a year, the Company's product selection consists of:

GREETINGS. Through its partnership with Gizmoz, Inc., the Company provides
electronic  greeting  cards with  hundreds of fun and  creative  ways to express
emotions, offer congratulations, or just keep in touch.

FLOWERS. The Company offers more than 3,000 varieties of fresh-cut and seasonal
flowers and floral arrangements for all occasions and holidays, available for
same-day delivery.

PLANTS. The Company also offers approximately 1,000 varieties of popular plants
to brighten homes, gardens and landscapes.

GIFTS BASKETS. The Company offers more than 200 beautiful and innovative gift
assortments.

                                       5
<PAGE>

GOURMET TREATS. Through the acquisition of GreatFood.com, the number one online
destination (Time magazine 12/99) for gourmet foods, the Company currently
offers more than 400 carefully selected gourmet products from around the world,
including candies, chocolates, nuts, cookies, and fruit to caviar, imported
cheeses and giftable surf-and-turf dinners.

UNIQUE GIFTS. The Company offers 1,000 specially selected gift items, including
plush toys, balloons, bath and spa items, candles, wreaths, ornaments, and home
accessories.

GARDENWORKS. The Company provides approximately 2,000 SKUs for the gardener
including tools and accessories, pottery, nature-related products, books and
related items.

HOME AND GARDEN. Through its Plow & Hearth (www.plowhearth.com) subsidiary, the
Company offers more than 3,000 SKUs for home, hearth and outdoor living,
including casual lifestyle furniture and home accessories, clothing, footwear,
candles and lighting, vases, kitchen items and accents.

THE COMPANY'S WEB SITES

The Company offers floral, gift, gourmet food and home and garden products
through its 1-800-FLOWERS.COM Web site (www.1800flowers.com). Customers may
come to the Web site directly or may be referred to the Company by one of the
Company's portal partners. The Company's online partners include AOL
(keyword:flowers), Yahoo! and Microsoft Network and more than 30,000 members
of its online affiliate program, which the Company initiated in February
1999. The Company also offers home and garden products through the Plow &
Hearth Web site (www.plowhearth.com). As of July 2, 2000, approximately 2.2
million customers had made a purchase through the Company's online sales
channel.

The Company's Web site allows customers to easily browse and purchase its
products, promotes brand loyalty and encourages repeat purchases by providing an
inviting customer experience. The Company's Web site offers customers detailed
product information, complete with photographs, contests, home decorating and
how-to tips, information on floral trends, gift-giving suggestions and
information about special events and offers. The Company has designed its Web
site to be fast, secure and easy to use and to enable customers to order
products with minimal effort. The Company's main Web site includes the following
key features in addition to the variety of delivery and shipping options (same
day/next day) and 24 hour 7 day customer service that are available to all our
customers:

SEARCHING. The Company has incorporated sophisticated search capabilities, which
enable customers to search for products by category, occasion, price, flower
type or keyword. The Company also has a "Gift Center" section that provides
popular gift ideas for each occasion, and a "Gift Finder" which provides
advanced search capabilities.

PERSONALIZATION. The Company utilizes its Web site to enhance the direct
relationship with its customers, including personalized welcome screens to
repeat customers. The "My Assistant" area of the Company's site enables
customers to establish their floral and gift preferences, which personalizes and
simplifies their visits. "My Assistant" members are also provided with an online
address book of names and addresses of their gift recipients, access to their
purchasing history and e-mail notification of specials and events at the
Company's local retail stores. The Company's customers can also register for its
"Gift Reminder Program," in which the Company sends them an e-mail reminder a
few days prior to an occasion to remind them of the occasion and to recommend
specific flowers and gifts.

SECURITY. The Company uses secure server software to encrypt the customer's
credit card number prior to transmitting it over the Internet.

PRIVACY. The Company recognizes the importance of maintaining the privacy of its
customers. The Company uses the information gathered from its customers and
others who have registered on its Web site from time to time to send promotional
materials. The Company periodically makes information available to selected
third parties for direct



                                       6
<PAGE>

marketing purposes. However, customers may elect not to receive promotional
information or instruct the Company not to make their information available to
third parties. The Company also gathers information concerning how visitors use
and navigate its Web site. The Company uses this information only internally to
better allow the Company to serve its customers. The Company's current online
privacy policy, which is updated to continuously reflect current industry
guidelines, is set forth on its Web site.

MARKETING AND PROMOTION

The Company's marketing and promotion strategy is designed to strengthen the
1-800-FLOWERS brand, build customer loyalty, increase the number of customers,
encourage repeat purchases and develop additional product revenue opportunities.
The Company also intends to develop and market other high-quality brands in
addition to its current 1-800-FLOWERS.COM, GreatFood.com, Plow&Hearth.com and
TheGift.com brands through internal development, co-branding arrangements,
strategic partnerships or acquisitions of complementary businesses. The Company
markets and promotes its brand and products as follows:

THE COMPANY'S STRATEGIC ONLINE RELATIONSHIPS. The Company promotes its products
through strategic relationships with leading Web portals and online networks.
The Company's relationships include, among others:

     o    America Online. The Company has worked with AOL since 1994. On
          September 1, 2000, the Company entered into a new five-year, $22.1
          million interactive marketing agreement with AOL that effectively
          extends and enhances the term of its previous agreement for an
          additional two years, through August 2005. Under the terms of the new
          agreement, the Company will continue as the exclusive marketer of
          fresh-cut flowers across six AOL properties including AOL, AOL.com,
          CompuServe, Netscape Netcenter, Digital City, and ICQ and receive
          increased promotions across several of the AOL properties.

     o    Yahoo! The Company's products, advertisements and links to its Web
          site are prominently featured on Yahoo's online shopping channel. The
          Company's agreement with Yahoo! extends through May 2001.

     o    Microsoft Network. The Company's products, advertisements and links to
          its Web site are prominently featured on Microsoft Network's online
          shopping channel.

     o    NBCi. The Company's products and links to its Web site are also
          prominently featured on NBCi's shopping channel. The Company's
          agreement with NBCi extends through September 2001.

     o    StarMedia Network. Through the Company's relationship with StarMedia
          Network, the Company has developed Spanish and Portuguese language
          versions of its Web site.

THE COMPANY'S ONLINE AFFILIATE PROGRAM. In addition to securing alliances with
frequently visited Web sites, in February 1999 the Company established an
affiliate network that has grown to more than 30,000 Web sites operated by third
parties. Affiliates may join this program through the Company's Web site and
their participation may be terminated by them or by the Company at any time.
These Web sites earn commissions by referring customers from their sites to the
Company's Web site. Affiliates include Barnes&Noble.com, iWon.com, BizRate.com,
GreaterGood.com and Juno.com.

TRADITIONAL MEDIA. The Company utilizes traditional media, including television,
radio, print and outdoor advertising, to market its brand and products.
Traditional media allows the Company to reach a large number of customers and to
target particular market segments.

DIRECT MAIL AND CATALOGS. The Company uses its direct mail promotions and
catalogs to increase the number of new customers and to introduce additional
products to its existing customers. Through the use of the Plow & Hearth brand



                                       7
<PAGE>

catalogs, the Company has cross-promoted its floral and gift products to its
home and garden customers as well as home and garden products to its floral and
gift customers. For the year ended July 2, 2000, the Company mailed a total of
approximately 50 million catalogs, primarily Plow & Hearth, American Country
Home and the 1-800-Flowers brands. In addition to providing a direct sale
mechanism, the Company believes that these catalogs will attract additional
customers to the www.1800flowers.com and www.plowhearth.com Web sites.

CO-MARKETING AND PROMOTIONS. The Company has established a number of
co-marketing relationships and promotions to advertise its products. For
example, the Company has established co-marketing arrangements with United,
American and Delta airlines as well as American Express, VISA and MasterCard,
among others. The Company established the American and Delta airlines
relationships in the third quarter of fiscal 1999.

FULFILLMENT OPERATIONS

The Company's customers primarily place their orders either online or over the
telephone. Fulfillment of products is as follows:

FLOWERS. A majority of the Company's floral orders are fulfilled through one of
1,500 fulfillment centers including the BloomNet network of independent
florists and the Company's owned or franchised retail stores. The Company
selects retail florists for the BloomNet network based upon the historical
volume of floral purchases in a particular geographic area, the number of
BloomNet florists currently serving the area and the florist's design staff,
facilities, quality of floral processing, ability to fulfill orders in
sufficient volume and delivery capabilities. To join BloomNet, a retail
florist must submit an application and be approved by the Company's internal
selection committee.

By fulfilling floral orders through BloomNet or one of its owned or franchised
stores, the Company is able to deliver floral products on a same-day or next-day
basis to ensure freshness and to meet the customers' need for prompt delivery.
Because the Company selects these florists and receives customer feedback on
their performance in fulfilling orders, it is able to ensure consistent product
quality and presentation and offer a greater variety of arrangements, which the
Company believes creates a better experience for its customers and gift
recipients.

The Company's relationships with its BloomNet members are non-exclusive. Many
florists, including many BloomNet florists, also are members of other floral
fulfillment organizations. The BloomNet agreements generally are cancelable by
either party with ten days notification and do not guarantee any orders, dollar
amounts or exclusive territories from the Company to the florist.

Of the BloomNet member florists and Company owned or franchised stores,
approximately 70% are connected to the Company electronically via BloomLink, an
Internet-based electronic communications system. Where the Company is not
connected to the BloomNet partners or its owned and franchised stores via
BloomLink, the Company utilizes the communication system of an independent wire
service to transmit an order to the fulfilling florist. In addition, the Company
also ships overnight to its customers directly from growers and through its
fulfillment centers.

The Company owns and operates 39 retail stores, located primarily in the New
York and Los Angeles metropolitan areas. In addition, the Company has 83
franchised stores, located primarily in California. Company owned stores serve
as local points of fulfillment and enable the Company to test new products and
marketing programs. The Company does not expect to materially increase the
number of owned or franchised retail stores, although it plans to expand the
non-floral fulfillment capabilities of these stores in the foreseeable future.

PLANTS, GIFT BASKETS, GOURMET TREATS AND UNIQUE GIFTS. The Company's plants,
gift baskets, gourmet treats and unique gifts are shipped directly to the
customer by members of BloomNet, third-party product suppliers or through its
Madison, Virginia fulfillment center using next-day or other delivery method
selected by the customer. The Company's business is not dependent on any one of
these third-party suppliers.

                                       8
<PAGE>


HOME AND GARDEN. The Company fulfills purchases of home and garden
merchandise from its Madison, Virginia fulfillment center or by third-party
product suppliers using next-day or other delivery method selected by the
customer. In fiscal 2000, the Company shipped approximately 1.2 million
packages from this facility which employs advanced technology for receiving,
packaging, shipping and inventory control. In September 2000, the Company
completed the installation of a new warehouse management system to increase
its capacity and reduce operating costs.

TECHNOLOGY INFRASTRUCTURE

The Company believes it has an advanced technology platform. Its technology
infrastructure, primarily consisting of the Company's Web site, transaction
processing, customer databases and telecommunications systems, is built and
maintained for reliability, security and flexibility. In addition, the Company
continues to invest in the scalability of its infrastructure, allowing it to
grow with the Company's business. To minimize the risk of service interruptions
from unexpected component or telecommunications failure, maintenance and
upgrades, the Company has built full back-up into those components of its
systems that have been identified as critical. In recent years the Company
installed an Oracle-based order processing and database management system,
developed BloomLink, and upgraded its telecommunications network, including its
call management system. The Company plans to continue to invest in technologies
that will improve and expand its e-commerce and telecommunication capabilities.

The Company's Web site and BloomLink are hosted and maintained by Fry
Multimedia, a hosting and online services company headquartered in Ann Arbor,
Michigan. Fry Multimedia provides development, maintenance and hosting services
to the Company under an agreement that extends through June 2001, which
automatically renews for successive two-year periods unless the agreement is
terminated. In addition to Fry Multimedia's two hosting facilities, the Company
is in the process of co-locating the hosting of its Web site and BloomLink with
a third-party vendor to provide additional back-up and system redundancy.

The Company's transaction processing system selects the florist or vendor to
fulfill the order and captures customer profile and history in a customized
Oracle database. Through the use of customized software applications, the
Company is able to retrieve, sort and analyze customer information to enable it
to better serve its customers and target its product offerings. The Company
has acquired technology applications that have significantly expanded its
ability to analyze and use this information.

The Company's five customer service centers and many of its third party product
suppliers are connected electronically to its transaction processing system to
permit the rapid transmission of, and access to, critical order and customer
information. In addition, BloomLink electronically connects the Company to
approximately 70% of the retail stores in its floral retail fulfillment network.

The Company's operation center is located in its headquarters in Westbury, New
York. The Company provides comprehensive facility management services, including
human and technical monitoring of all production servers, 24 hours per day,
seven days per week.

COMPETITION

Although the capital markets have had an impact on many startups in the
e-commerce arena, the growing popularity and convenience of e-commerce has
continued to give rise to new mass merchants on the Internet. In addition to
selling their products over the Internet, many of these retailers sell their
products through a combination of channels by maintaining a Web site, a
toll-free phone number and physical locations. Additionally, several of these
merchants offer an expanding variety of products and some are attracting an
increasing number of customers. Some of these merchants have expanded their
offerings to include competing products and may continue to do so in the future.
These mass merchants, as well as other potential competitors, may be able to:


                                       9
<PAGE>

     o    undertake more extensive marketing campaigns for their brands and
          services;
     o    adopt more aggressive pricing policies; and
     o    make more attractive offers to potential employees, distribution
          partners and retailers.

In addition, the Company faces intense competition in each of its individual
product categories. In the floral industry, there are many other providers of
floral products, none of which is dominant. The Company's competitors include:

     o    retail floral shops, some of which maintain toll-free telephone
          numbers;
     o    online floral retailers;
     o    catalog companies that offer floral products;
     o    floral telemarketers and wire services; and
     o    supermarkets and mass merchants with floral departments.

Similarly, the plant, gift basket, gourmet treats, unique gifts and home and
garden categories are highly competitive. Each of these categories encompasses a
wide range of products, is highly fragmented and is served by a large number of
companies, none of which is dominant. Products in these categories may be
purchased from a number of outlets, including mass merchants, telemarketers,
retail specialty shops, online retailers and mail-order catalogs.

The Company believes its brand strength, product selection, customer
relationships, technology infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential competitors in each
of its product categories. However, increased competition could result in:

     o    price reductions, decreased revenues and lower profit margins;
     o    loss of market share; and
     o    increased marketing expenditures.

These and other competitive factors may adversely impact the Company's business
and results of operations.

GOVERNMENT REGULATION AND LEGAL UNCERTAINTIES

The Internet is rapidly evolving and there are few laws or regulations directly
applicable to e-commerce. Legislatures are considering an increasing number of
laws and regulations pertaining to the Internet, including laws and regulations
addressing:

     o    user privacy;
     o    pricing;
     o    content;
     o    connectivity;
     o    intellectual property;
     o    distribution;
     o    taxation;
     o    liabilities;
     o    antitrust; and
     o    characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent consumer protection laws that may impose additional burdens on
those companies conducting business online. The adoption of any additional laws
or regulations may impair the growth of the Internet or commercial online
services. This could decrease the demand for the Company's services and increase
its cost of doing business. Moreover, the applicability to the Internet of



                                       10
<PAGE>

existing laws regarding issues like property ownership, taxes, libel and
personal privacy is uncertain. Any new legislation or regulation that has an
adverse impact on the Internet or the application of existing laws and
regulations to the Internet could have a material adverse effect on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's business or
levy additional sales or other taxes relating to its activities. Because the
Company's products and services are available over the Internet anywhere in the
world, multiple jurisdictions may claim that the Company is required to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify as a foreign corporation in a jurisdiction where the Company is
required to do so could subject it to taxes and penalties. States or foreign
governments may charge the Company with violations of local laws.

INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS

The Company regards its service marks, trademarks, trade secrets, domain names
and similar intellectual property as critical to its success. The Company has
applied for or received trademark and/or service mark registration for, among
others, the marks "1-800-FLOWERS.COM", "1-800-FLOWERS", "Plow & Hearth",
"GreatFood.com", and "TheGift.com". The Company also has rights to numerous
domain names, including www.1800flowers.com, www.800flowers.com,
www.flowers.com, www.plowhearth.com, www.greatfood.com and www.TheGift.com. In
addition, the Company has developed a transaction processing system and
operating systems as well as marketing data, including customer information
databases.

The Company relies on trademark, unfair competition and copyright law, trade
secret protection and contracts such as confidentiality and license agreements
with its employees, customers, partners and others to protect its proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop technologies similar to the Company's and independently create a
similarly functioning infrastructure. Furthermore, the protection of proprietary
rights in Internet-related industries is uncertain and still evolving. The laws
of some foreign countries do not protect proprietary rights to the same extent
as do the laws of the United States. The Company's means of protecting its
proprietary rights in the United States or abroad may not be adequate.

The Company intends to continue to license technology from third parties,
including Oracle, Microsoft, MCI and AT&T, for its communications technology and
the software that underlies its business systems. The market is evolving and the
Company may need to license additional technologies to remain competitive. The
Company may not be able to license these technologies on commercially reasonable
terms or at all. In addition, the Company may fail to successfully integrate
licensed technology into its operations.

Third parties have in the past infringed or misappropriated the Company's
intellectual property or similar proprietary rights. The Company believes
infringements and misappropriations will continue to occur in the future. The
Company intends to police against infringement or misappropriation. However, the
Company cannot guarantee it will be able to enforce its rights and enjoin the
alleged infringers from their use of confusingly similar trademarks,
servicemarks, telephone numbers and domain names.

In addition, third parties may assert infringement claims against the Company.
The Company cannot be certain that its technologies or marks do not infringe
valid patents, trademarks, copyrights or other proprietary rights held by
third parties. The Company may be subject to legal proceedings and claims
from time to time relating to its intellectual property and to the
intellectual property of others in the ordinary course of its business.
Intellectual property litigation is expensive and time-consuming and could
divert management resources away from running the Company's business.

                                       11
<PAGE>

EMPLOYEES

As of July 2, 2000, the Company had a total of approximately 2,200 full and
part-time employees. During peak periods, the Company substantially increases
the number of customer service and retail and fulfillment personnel. The
Company's personnel are not represented under collective bargaining agreements
and the Company considers its relations with its employees to be good.

ADDITIONAL RISK FACTORS THAT MAY AFFECT FUTURE RESULTS

THE RISKS AND UNCERTAINTIES DESCRIBED BELOW ARE NOT THE ONLY ONES THE COMPANY
FACES. ADDITIONAL RISKS AND UNCERTAINTIES NOT PRESENTLY KNOWN TO THE COMPANY OR
THAT ARE CURRENTLY DEEMED IMMATERIAL MAY ALSO IMPAIR ITS BUSINESS OPERATIONS. IF
ANY OF THE FOLLOWING RISKS ACTUALLY OCCUR, THE COMPANY'S BUSINESS, FINANCIAL
CONDITION OR RESULTS OF OPERATIONS WOULD LIKELY SUFFER.

THE COMPANY EXPECTS TO INCUR LOSSES FOR THE FORESEEABLE FUTURE, WHICH MAY REDUCE
THE TRADING PRICE OF ITS CLASS A COMMON STOCK. The Company expects to incur
significant operating and capital expenditures in order to:

     o    expand the 1-800-FLOWERS.COM brand through marketing and other
          promotional activities;
     o    maintain certain of its strategic relationships with Internet
          companies;
     o    increase the number of products offered; and
     o    enhance the Company's technological infrastructure and order
          fulfillment capabilities.

Although the Company has been profitable in the past, management expects that
the Company will incur losses for the foreseeable future as a result of these
expenditures. However, the Company expects to achieve positive Earnings
Before Interest, Taxes, Depreciation and Amortization ("EBITDA") for the
fourth quarter of fiscal 2001 and full year of fiscal 2002. No assurances can
be made that positive EBITDA will be achieved on this schedule or at all. In
order to achieve and maintain profitability, the Company will need to
generate revenues significantly above historical levels and/or reduce
operating expenses. Management cannot assure you that the Company may achieve
sufficient revenues for profitability. Even if the Company does achieve
profitability, it may not sustain or increase profitability on a quarterly or
annual basis in the future.

THE COMPANY'S QUARTERLY OPERATING RESULTS MAY SIGNIFICANTLY FLUCTUATE AND YOU
SHOULD NOT RELY ON THEM AS AN INDICATION OF ITS FUTURE RESULTS. The Company's
future revenues and results of operations may fluctuate significantly due to a
combination of factors, many of which are outside of management's control. The
most important of these factors include:

     o    seasonality;
     o    the timing and effectiveness of marketing programs;
     o    the timing of the introduction of new products and services;
     o    the timing and effectiveness of capital expenditures;
     o    the Company's ability to enter into or renew marketing agreements with
          Internet companies; and
     o    competition.

The Company may be unable to adjust spending quickly enough to offset any
unexpected revenue shortfall. If the Company has a shortfall in revenue in
relation to its expenses, operating results may suffer. The Company's operating
results for any particular quarter may not be indicative of future operating
results. You should not rely on quarter-to-quarter comparisons of results of
operations as an indication of the Company's future performance. It is possible
that, in future periods, results of operations may be below the expectations of
public market analysts and investors. This could cause the trading price of the
Company's Class A common stock to fall.

Consumer spending on flowers, gifts and other products sold by the Company may
vary with general economic conditions. If general economic conditions
deteriorate and the Company's customers have less disposable income, consumers
may likely spend less on its products and its quarterly operating results may
suffer.

                                       12
<PAGE>


THE COMPANY'S OPERATING RESULTS MAY SUFFER IF REVENUES DURING THE COMPANY'S PEAK
SEASONS DO NOT MEET ITS EXPECTATIONS. Sales of the Company's products are
seasonal, concentrated in the second calendar quarter, due to Mother's Day,
Secretaries' Week and Easter, and the fourth calendar quarter, due to the
Thanksgiving and Christmas holidays. In anticipation of increased sales activity
during these periods, the Company hires a significant number of temporary
employees to supplement its permanent staff and the Company increases its
inventory levels. If revenues during these periods do not meet the Company's
expectations, it may not generate sufficient revenue to offset these increased
costs and its operating results may suffer.

IF THE COMPANY'S CUSTOMERS DO NOT FIND ITS EXPANDED PRODUCT LINES APPEALING,
REVENUES MAY NOT GROW AND NET INCOME MAY DECREASE. The Company's business
historically has focused on offering floral and floral related gift products.
The Company has expanded its product lines in the plant, gift baskets, gourmet
treats, unique or specialty gifts and home and garden categories, and expects to
continue to incur significant costs in marketing these new products. If the
Company's customers do not find its expanded product lines appealing, the
Company may not generate sufficient revenue to offset its related costs and its
results of operations may be negatively impacted.

IF THE COMPANY FAILS TO DEVELOP AND MAINTAIN ITS BRAND, IT MAY NOT INCREASE OR
MAINTAIN ITS CUSTOMER BASE OR ITS REVENUES. The Company must develop and
maintain the 1-800-FLOWERS.COM brand to expand its customer base and its
revenues. In addition, the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance of brand recognition will increase as it expands its product
offerings. Many of the Company's customers may not be aware of the Company's
non-floral products. The Company intends to maintain its expenditures for
creating and maintaining brand loyalty and raising awareness of its additional
product offerings. However, if the Company fails to advertise and market its
products effectively, it may not succeed in establishing its brands, it may lose
customers and revenues may decline.

The Company's success in promoting and enhancing the 1-800-FLOWERS.COM brand
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its products and services to be of high quality, the value of the
1-800-FLOWERS.COM brand would be diminished, the Company may lose customers and
its revenues may decline.

A FAILURE TO ESTABLISH AND MAINTAIN STRATEGIC ONLINE RELATIONSHIPS THAT GENERATE
A SIGNIFICANT AMOUNT OF TRAFFIC COULD LIMIT THE GROWTH OF THE COMPANY'S
BUSINESS. The Company expects that while a greater percentage of its online
customers will come to its Web site directly, it will also rely on third party
Web sites with which the Company has strategic relationships, including AOL,
Yahoo!, Snap.com, and the Microsoft Network for traffic. If these third-parties
do not attract a significant number of visitors, the Company may not receive a
significant number of online customers from these relationships and its revenues
from these relationships may decrease or not grow. There continues to be strong
competition to establish relationships with leading Internet companies, and the
Company may not successfully enter into additional relationships, or renew
existing ones beyond their current terms. The Company may also be required to
pay significant fees to maintain and expand existing relationships. The
Company's online revenues may suffer if it fails to enter into new relationships
or maintain existing relationships or if these relationships do not result in
traffic sufficient to justify their costs.

IF LOCAL FLORISTS AND OTHER THIRD-PARTY VENDORS DO NOT FULFILL ORDERS TO THE
COMPANY'S CUSTOMERS' SATISFACTION, ITS CUSTOMERS MAY NOT SHOP WITH THE COMPANY
AGAIN. Floral orders placed by the Company's customers are fulfilled by local
florists, a majority of which are either part of the Company's "BloomNet"
network of independent florists or the Company's owned or franchised stores.
Except for the 39 Company-owned stores as of July 2, 2000, the Company does not
directly control any of these florists. In addition, many of the non-floral
products sold by the Company are manufactured and delivered to its customers by
independent third-party vendors. If customers are dissatisfied with the
performance of the local florist or other third-party vendors, they may not
utilize the Company's services when placing future orders and its revenues may
decrease.

                                       13
<PAGE>


IF A FLORIST DISCONTINUES ITS RELATIONSHIP WITH THE COMPANY, THE COMPANY'S
CUSTOMERS MAY EXPERIENCE DELAYS IN SERVICE OR DECLINES IN QUALITY AND MAY NOT
SHOP WITH THE COMPANY AGAIN. Many of the Company's arrangements with local
florists for order fulfillment, including arrangements with BloomNet florists,
are not formalized in writing. Of those relationships which have been formalized
in writing, including arrangements with BloomNet florists, most may be
terminated with 10 days notice. If a florist discontinues its relationship with
the Company, the Company will be required to obtain a suitable replacement
located in the same area, which may cause delays in delivery or a decline in
quality, leading to customer dissatisfaction and loss of customers.

IF A SIGNIFICANT AMOUNT OF CUSTOMERS ARE NOT SATISFIED WITH THEIR PURCHASE, THE
COMPANY WILL BE REQUIRED TO INCUR SUBSTANTIAL COSTS TO ISSUE REFUNDS, CREDITS OR
REPLACEMENT PRODUCTS. The Company offers its customers a 100% satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive, the Company will either send the customer another product or issue the
customer a refund or a credit. The Company's net income could decrease if a
significant number of customers request replacement products, refunds or
credits.

INCREASED SHIPPING COSTS AND LABOR STOPPAGES MAY ADVERSELY AFFECT SALES OF THE
COMPANY'S NON-FLORAL PRODUCTS. Non-floral products are delivered to customers
either directly from the manufacturer or from the Company's warehouse in
Virginia. The Company has established relationships with the United States
Postal Service, Federal Express, United Parcel Service and other common carriers
for the delivery of these products. If these carriers were to raise the prices
they charge to ship the Company's goods, its customers might choose to buy
comparable products locally to avoid shipping charges. In addition, these
carriers may experience labor stoppages, which could impact the Company's
ability to deliver products on a timely basis to its customers and adversely
affect its customer relationships.

IF THE COMPANY FAILS TO CONTINUOUSLY IMPROVE ITS WEB SITE, IT MAY NOT ATTRACT OR
RETAIN CUSTOMERS. If potential or existing customers do not find the Company's
Web site a convenient place to shop, the Company may not attract or retain
customers and its sales may suffer. To encourage the use of the Company's Web
site, it must continuously improve its accessibility, content and ease of use.
Customer traffic and the Company's business would be adversely affected if
competitors' Web sites are perceived as easier to use or better able to satisfy
customer needs.

COMPETITION IN THE FLORAL, PLANT, GIFT BASKET, GOURMET TREAT, UNIQUE GIFT AND
HOME AND GARDEN INDUSTRIES IS INTENSE AND A FAILURE TO RESPOND TO COMPETITIVE
PRESSURE COULD RESULT IN LOST REVENUES. There are many companies that offer
products in these categories. In the floral category, the Company's competitors
include:

     o    retail floral shops, some of which maintain toll-free telephone
          numbers;
     o    online floral retailers;
     o    catalog companies that offer floral products;
     o    floral telemarketers and wire services; and
     o    supermarkets and mass merchants with floral departments.

Similarly, the plant gift basket, gourmet treat, unique gift and home and garden
categories are highly competitive. Each of these categories encompasses a wide
range of products and is highly fragmented. Products in these categories may be
purchased from a number of outlets, including mass merchants, retail specialty
shops, online retailers and mail-order catalogs.

Competition is intense and the Company expects it to increase. Increased
competition could result in:

     o    price reductions, decreased revenue and lower profit margins;
     o    loss of market share; and
     o    increased marketing expenditures.

These and other competitive factors could materially and adversely affect the
Company's results of operations.


                                       14
<PAGE>


IF THE COMPANY DOES NOT ACCURATELY PREDICT CUSTOMER DEMAND FOR ITS PRODUCTS, IT
MAY LOSE CUSTOMERS OR EXPERIENCE INCREASED COSTS. In the past, the Company did
not need to maintain a significant inventory of products. However, as the
Company expands the volume of non-floral products offered to its customers, the
Company may be required to increase inventory levels and the number of products
maintained in its warehouses. Because the Company has limited experience
offering many of its non-floral products through its Web site, the Company may
not predict inventory levels accurately. If the Company overestimates customer
demand for its products, excess inventory and outdated merchandise could
accumulate, tying up working capital and potentially resulting in reduced
warehouse capacity and inventory losses due to damage, theft and obsolescence.
If the Company underestimates customer demand, it may disappoint customers who
may turn to its competitors. Moreover, the strength of the 1-800-FLOWERS.COM
brand could be diminished due to misjudgments in merchandise selection.

IF THE SUPPLY OF FLOWERS FOR SALE BECOMES LIMITED, THE PRICE OF FLOWERS WILL
RISE OR FLOWERS MAY BE UNAVAILABLE AND THE COMPANY'S REVENUES AND GROSS MARGINS
COULD DECLINE. A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products. If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers will likely rise and customer demand for the Company's floral
products may be reduced, causing revenues and gross margins to decline.
Alternatively, the Company may not be able to obtain high quality flowers in an
amount sufficient to meet customer demand. Even if available, flowers from
alternative sources may be of lesser quality and/or may be more expensive than
those currently offered by the Company.

Most of the flowers sold in the United States are grown by farmers located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

     o    import duties and quotas;
     o    agricultural limitations and restrictions to manage pests and disease;
     o    changes in trading status;
     o    economic uncertainties and currency fluctuations;
     o    severe weather;
     o    work stoppages;
     o    foreign government regulations and political unrest; and
     o    trade restrictions, including United States retaliation against
          foreign trade practices.

A FAILURE TO MANAGE ITS INTERNAL OPERATING AND FINANCIAL FUNCTIONS COULD LEAD TO
INEFFICIENCIES IN CONDUCTING THE COMPANY'S BUSINESS AND SUBJECT IT TO INCREASED
EXPENSES. The Company's expansion efforts have significantly strained its
operational and financial systems. To accommodate the Company's growth, it
recently implemented new or upgraded operating and financial systems, procedures
and controls. Any failure to integrate these initiatives in an efficient manner
could adversely affect its business. In addition, the Company's systems,
procedures and controls may prove to be inadequate to support its future
operations.

THE COMPANY'S FRANCHISEES MAY DAMAGE ITS BRAND OR INCREASE ITS COSTS BY FAILING
TO COMPLY WITH ITS FRANCHISE AGREEMENTS OR ITS OPERATING STANDARDS. The
Company's franchise business is governed by its Uniform Franchise Offering
Circular, franchise agreements and applicable franchise law. If the Company's
franchisees do not comply with its established operating standards or the terms
of the franchise agreements, the 1-800-FLOWERS.COM brand may be damaged. The
Company may incur significant additional costs, including time-consuming and
expensive litigation, to enforce its rights under the franchise agreements.
Additionally, the Company is the primary tenant on certain leases, which the
franchisees sublease from the Company. If a franchisee fails to meet its
obligations as subtenant, the Company could incur significant costs to avoid
default under the primary lease. Furthermore, as a franchiser, the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's obligations under the franchise agreements and subject it to costs in
defending these claims and, if the claims are successful, costs in connection
with their compliance.


                                       15
<PAGE>


IF THIRD PARTIES ACQUIRE RIGHTS TO USE SIMILAR DOMAIN NAMES OR PHONE NUMBERS OR
IF THE COMPANY LOSES THE RIGHT TO USE ITS PHONE NUMBERS, ITS BRAND MAY BE
DAMAGED AND IT MAY LOSE SALES. The Company's Internet domain names are an
important aspect of its brand recognition. The Company cannot practically
acquire rights to all domain names similar to www.1800flowers.com. If third
parties obtain rights to similar domain names, these third parties may confuse
the Company's customers and cause its customers to inadvertently place orders
with these third parties, which could result in lost sales and could damage its
brand.

Likewise, the phone number that spells 1-800-FLOWERS is important to the
Company's brand and its business. While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common "FLOWERS" misdials, it may not be able to obtain rights to use the
FLOWERS phone number as new toll-free prefixes are issued, or the rights to all
similar and potentially confusing numbers. If third parties obtain the phone
number which spells "FLOWERS" with a different prefix or a toll-free number
similar to FLOWERS, these parties may also confuse the Company's customers and
cause lost sales and potential damage to its brand. In addition, under
applicable FCC rules, ownership rights to telephone numbers cannot be acquired.
Accordingly, the FCC may rescind the Company's right to use any of its phone
numbers, including 1-800-FLOWERS.

IF THE COMPANY DOES NOT CONTINUE TO RECEIVE REBATES FROM WIRE SERVICES, ITS
RESULTS OF OPERATIONS COULD SUFFER. The Company has entered into arrangements
with independent wire service companies that provide it with rebates when it
settles its customers' floral orders utilizing their service. If the Company
cannot renew these arrangements or enter similar arrangements on commercially
reasonable terms, its results of operations could suffer. In addition, these
companies may eliminate or modify the rebate structure they have in place with
the Company. Any adverse modification to these rebate structures could also
cause the Company's results of operations to suffer.

THE COMPANY'S NET SALES AND GROSS MARGINS WOULD DECREASE IF IT EXPERIENCES
SIGNIFICANT CREDIT CARD FRAUD. A failure to adequately control fraudulent credit
card transactions would reduce its net sales and gross margins because it does
not carry insurance against this risk. The Company has developed technology to
help detect the fraudulent use of credit card information. Nonetheless, to date,
the Company has suffered losses as a result of orders placed with fraudulent
credit card data even though the associated financial institution approved
payment of the orders. Under current credit card practices, the Company is
liable for fraudulent credit card transactions because it does not obtain a
cardholder's signature.

A FAILURE TO INTEGRATE THE SYSTEMS AND OPERATIONS OF ANY ACQUIRED BUSINESS WITH
THE COMPANY'S OPERATIONS MAY DISRUPT ITS BUSINESS. The Company has acquired
complementary businesses and may continue to do so in the future. If the Company
is unable to fully integrate these acquisitions or any future acquisition into
its operations, its business and operations could suffer, management may be
distracted and its expenses may increase. Moreover, the expected benefits from
any acquisition may not be realized, resulting in lost opportunities and loss of
capital.

THE COMPANY'S REVENUES MAY NOT GROW IF THE INTERNET IS NOT ACCEPTED AS A MEDIUM
FOR COMMERCE. The Company expects to derive an increasing amount of its revenue
from electronic commerce, and intends to extensively market its non-floral
products online. If the Internet is not accepted as a medium for commerce, its
revenues may not grow as the Company expects and its business may suffer. A
number of factors may inhibit Internet usage, including:

     o    inadequate network infrastructure;
     o    consumer concerns for Internet privacy and security;
     o    inconsistent quality of service; and
     o    lack of availability of cost-effective, high speed service.

If Internet usage grows, the infrastructure may not be able to support the
demands placed on it by that growth and its




                                       16
<PAGE>

performance and reliability may decline. Web sites have experienced
interruptions as a result of delays or outages throughout the Internet
infrastructure. If these interruptions continue, Internet usage may decline.

A LACK OF SECURITY OVER THE INTERNET MAY CAUSE INTERNET USAGE TO DECLINE AND
CAUSE THE COMPANY TO EXPEND CAPITAL AND RESOURCES TO PROTECT AGAINST SECURITY
BREACHES. A significant barrier to electronic commerce over the Internet has
been the need for secure transmission of confidential information and
transaction information. Internet usage could decline if any well-publicized
compromise of security occurred. Additionally, computer "viruses" may cause the
Company's systems to incur delays or experience other service interruptions.
Such interruptions may materially impact the Company's ability to operate its
business. If a computer virus affecting the Internet in general is highly
publicized or particularly damaging, the Company's customers may not use the
Internet or may be prevented from using the Internet, which would have an
adverse effect on its revenues. As a result, the Company may be required to
expend capital and resources to protect against or to alleviate these problems.

UNEXPECTED SYSTEM INTERRUPTIONS CAUSED BY SYSTEM FAILURES MAY RESULT IN REDUCED
REVENUE AND HARM TO THE COMPANY'S REPUTATION. In the past, particularly during
peak holiday periods, the Company has experienced significant increases in
traffic on its Web site and in its toll-free customer service centers. The
Company's operations are dependent on its ability to maintain its computer and
telecommunications systems in effective working order and to protect its systems
against damage from fire, natural disaster, power loss, telecommunications
failure or similar events. The Company's systems have in the past, and may in
the future, experience:

     o    system interruptions;
     o    long response times; and
     o    degradation in service.

The Company cannot assure you that it will adequately implement systems to
improve the speed, security and availability of its Internet and
telecommunications systems. Because the Company's business depends on customers
making purchases on its systems, its revenues may decrease and its reputation
could be harmed if it experiences frequent or long system delays or
interruptions or if a disruption occurs during a peak holiday season.

IF FRY MULTIMEDIA, AT&T AND MCI DO NOT ADEQUATELY MAINTAIN THE COMPANY'S WEB
SITE AND TELEPHONE SERVICE, THE COMPANY MAY EXPERIENCE SYSTEM FAILURES AND ITS
REVENUES MAY DECREASE. The Company is dependent on Fry Multimedia to host its
Web site and on AT&T and MCI to provide telephone services to its customer
service centers. If Fry Multimedia or AT&T and MCI experience system failures or
fail to adequately maintain the Company's systems, the Company would experience
interruptions and its customers might not continue to utilize its services. If
the Company does not host its Web site or maintain its telephone service, it
will be unable to generate revenue. The Company's future success depends upon
these third-party relationships because it does not have the resources to
maintain its Web site or its telephone service without these or other third
parties. The Company may not be able to maintain these relationships or replace
them on financially attractive terms. Failure to do so may disrupt the Company's
operations or require it to incur significant unanticipated costs.

INTERRUPTIONS IN FTD'S MERCURY SYSTEM OR A REDUCTION IN THE COMPANY'S ACCESS TO
THIS SYSTEM MAY DISRUPT ORDER FULFILLMENT AND CREATE CUSTOMER DISSATISFACTION. A
significant portion of the Company's customers' orders are communicated to the
fulfilling florist through FTD's Mercury system. The Mercury system is an order
processing and messaging network used to facilitate the transmission of floral
orders between florists. The Mercury system has in the past experienced
interruptions in service. If the Mercury system experiences interruptions in the
future, the Company would experience difficulties in fulfilling its customers'
orders and many of its customers might not continue to shop with the Company.

In addition, the Company has been engaged in discussions with FTD, whereby FTD
has stated that it is considering reducing the Company's level of access to the
Mercury system. FTD is one of the Company's competitors, and any



                                       17
<PAGE>

material decrease or elimination of access to the Mercury system by FTD would
adversely impact the Company's ability to fulfill orders in a timely fashion
during peak periods and may result in lost revenues and customers.

IF THE COMPANY IS UNABLE TO HIRE AND RETAIN KEY PERSONNEL, ITS BUSINESS AND
GROWTH MAY SUFFER. The Company's success is dependent on its ability to hire,
retain and motivate highly qualified personnel. In particular, the Company's
success depends on the continued efforts of its Chairman and Chief Executive
Officer, James F. McCann, and its President, Christopher G. McCann. In addition,
the Company has recently hired or promoted several new members to its senior
management team to help manage its growth and it may need to recruit, train and
retain a significant number of additional employees, particularly employees with
technical backgrounds. These individuals are in high demand and the Company is
not certain it will be able to attract the personnel it needs. The loss of the
services of any of the Company's executive management or key personnel, its
failure to integrate any of its new senior management into its operations or its
inability to attract qualified additional personnel could cause its growth to
suffer and force it to expend time and resources in locating and training
additional personnel.

MANY GOVERNMENTAL REGULATIONS MAY IMPACT THE INTERNET, WHICH COULD AFFECT THE
COMPANY'S ABILITY TO CONDUCT BUSINESS. Any new law or regulation, or the
application or interpretation of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing number of laws and regulations pertaining to the Internet in the
United States and throughout the world. These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation, user privacy, taxation and quality of products and services
sold over the Internet. Moreover, the applicability to the Internet of existing
laws governing intellectual property ownership and infringement, copyright,
trademark, trade secret, obscenity, libel, employment, personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's products, increase its costs or otherwise adversely affect its
business.

REGULATIONS IMPOSED BY THE FEDERAL TRADE COMMISSION MAY ADVERSELY AFFECT THE
GROWTH OF THE COMPANY'S INTERNET BUSINESS OR ITS MARKETING EFFORTS. The Federal
Trade Commission has proposed regulations regarding the collection and use of
personal identifying information obtained from individuals when accessing Web
sites, with particular emphasis on access by minors. These regulations may
include requirements that the Company establish procedures to disclose and
notify users of privacy and security policies, obtain consent from users for
collection and use of information and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also include enforcement and redress provisions. Moreover, even in the
absence of those regulations, the Federal Trade Commission has begun
investigations into the privacy practices of other companies that collect
information on the Internet. One investigation resulted in a consent decree
under which an Internet company agreed to establish programs to implement the
principles noted above. The Company may become a party to a similar
investigation, or the Federal Trade Commission's regulatory and enforcement
efforts may adversely affect its ability to collect demographic and personal
information from users, which could adversely affect its marketing efforts.

UNAUTHORIZED USE OF THE COMPANY'S INTELLECTUAL PROPERTY BY THIRD PARTIES MAY
DAMAGE ITS BRAND. Unauthorized use of the Company's intellectual property by
third parties may damage its brand and its reputation and may likely result in a
loss of customers. It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary rights. The Company believes infringements and misappropriations
will continue to occur in the future. Furthermore, the validity, enforceability
and scope of protection of intellectual property in Internet-related industries
is uncertain and still evolving. The laws of some foreign countries are
uncertain or do not protect intellectual property rights to the same extent as
do the laws of the United States.

DEFENDING AGAINST INTELLECTUAL PROPERTY INFRINGEMENT CLAIMS COULD BE EXPENSIVE
AND, IF THE COMPANY IS NOT SUCCESSFUL, COULD DISRUPT ITS ABILITY TO CONDUCT
BUSINESS. The Company cannot be certain that its products do not or will not
infringe valid patents, trademarks, copyrights or other intellectual property
rights held by third parties. The Company may be a party to legal proceedings
and claims relating to the intellectual property of others from time to time in
the ordinary


                                       18
<PAGE>

course of its business. The Company may incur substantial expense in defending
against these third-party infringement claims, regardless of their merit.
Successful infringement claims against the Company may result in substantial
monetary liability or may materially disrupt its ability to conduct business.

IF STATES BEGIN IMPOSING STATE SALES AND USE TAXES, THE COMPANY MAY LOSE SALES
OR INCUR SIGNIFICANT EXPENSES IN SATISFACTION OF THESE OBLIGATIONS. At present,
except for the Company's retail operations, the Company does not collect sales
or other similar taxes in respect of sales and shipments of its products in
states other than Arizona, Connecticut, Florida, Georgia, New York, Texas and
Virginia. However, various states have sought to impose state sales tax
collection obligations on out-of-state direct marketing companies such as
1-800-FLOWERS.COM. A successful assertion by one or more of these states that
the Company should have collected or be collecting sales tax on the sale of its
products could result in additional costs and corresponding price increases to
its customers. Any imposition of state sales and use taxes on the Company's
products sold over the Internet may decrease customers' demand for its products
and revenue. The U.S. Congress has passed legislation limiting for three years
the ability of states to impose taxes on Internet-based transactions. Failure to
renew this legislation could result in the broad imposition of state taxes on
e-commerce.

PRODUCT LIABILITY CLAIMS MAY SUBJECT THE COMPANY TO INCREASED COSTS. Several of
the products the Company sells, including perishable food products, may expose
it to product liability claims in the event that the use or consumption of these
products results in personal injury. Although the Company has not experienced
any material losses due to product liability claims to date, it may be a party
to product liability claims in the future and incur significant costs in their
defense. Product liability claims often create negative publicity, which could
materially damage the Company's reputation and its brand. Although the Company
maintains insurance against product liability claims, its coverage may be
inadequate to cover any liabilities it may incur.

THE COMPANY'S STOCK PRICE MAY BE HIGHLY VOLATILE AND COULD DROP UNEXPECTEDLY,
PARTICULARLY BECAUSE IT HAS INTERNET OPERATIONS. The price at which the
Company's Class A common stock will trade may be highly volatile and may
fluctuate substantially. The stock market has from time to time experienced
significant price and volume fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's Class A common stock, regardless of the Company's operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities, securities class action litigation has often
been brought against that company. The Company may become involved in this type
of litigation in the future. Litigation of this type is often expensive and
diverts management's attention and resources.



                                       19
<PAGE>


Item 2.  PROPERTIES

The Company's headquarters and one of its customer service centers are located
in approximately 71,000 square feet of office space in Westbury, New York, under
a lease that expires in May 2005. In addition, the Company owns an approximately
300,000 square foot fulfillment center in Madison, Virginia. The Company leases
a total of approximately 53,000 square feet for its customer service centers in
San Antonio, Texas; Phoenix, Arizona; Marietta, Georgia and Bethpage, New York.
The Company is currently in the process of site selection for a new service
center to replace the Company's service center in Marietta, Georgia.

As of July 2, 2000, the Company leased approximately 250,000 square feet for
owned or franchised retail stores with lease terms typically ranging from 5
to 20 years. Some of its leases provide for a minimum rent plus a percentage
rent based upon sales after certain minimum thresholds are achieved. The
leases generally require the Company to pay insurance, utilities, real estate
taxes and repair and maintenance expenses.

In order to accommodate increasing call volume requirements, while improving
operating efficiencies, in June 2000, the Company announced a redeployment plan
which includes the closure of certain retail stores in conjunction with its
strategic redeployment of its retail network of direct fulfillment centers and
the relocation of certain customer service centers. The redeployment will be
completed in phases during fiscal year 2001.

Item 3.  LEGAL PROCEEDINGS

There are various claims, lawsuits, and pending actions against the Company
incident to the operations of its businesses. It is the opinion of management,
after consultation with counsel, that the ultimate resolution of such claims,
lawsuits and pending actions will not have a material adverse effect on the
Company's consolidated financial position, results of operations or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.




                                       20
<PAGE>


                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

1-800-FLOWERS.COM's Class A common stock trades on The Nasdaq National Stock
Market under the symbol "FLWS." There is no established public trading market
for the Company's Class B common stock. The following table sets forth the
reported high and low sales prices for the Company's Class A common stock for
each of the fiscal quarters during the period from August 3, 1999, the date of
the Company's IPO, through July 2, 2000.

<TABLE>
<CAPTION>

                                                               High            Low
                                                           -------------- --------------
<S>                                                            <C>              <C>

Year ended July 2, 2000

     August 3, 1999 - September 26, 1999                       $ 23.19        $ 13.50

     September 27, 1999 - December 26, 1999                    $ 17.06        $ 11.75

     December 27, 1999 - March 26, 2000                        $ 13.00        $  6.28

     March 27, 2000 - July 2, 2000                             $  8.00       $   4.25

</TABLE>

RIGHTS OF COMMON STOCK

Holders of Class A common stock generally have the same right as the holders of
Class B common stock, except that holders of Class A common stock have one vote
per share and holders of Class B common stock have 10 votes per share on all
matters submitted to the vote of stockholders. Holders of Class A common stock
and Class B common stock generally vote together as a single class on all
matters presented to the stockholders for their vote or approval, except as may
be required by Delaware law. Class B common stock may be converted into Class A
common stock at any time on a one-for-one basis and each share of Class B common
stock will automatically convert into one share of Class A common stock upon its
transfer, with limited exceptions.

HOLDERS

As of September 25, 2000, there were approximately 93 shareholders of record of
the Company's Class A common stock, although the Company believes that there is
a significantly larger number of beneficial owners. As of September 25, 2000,
there were approximately 24 shareholders of record of the Company's Class B
common stock.

DIVIDEND POLICY

The Company has never declared or paid any cash dividends on its Class A or
Class B common stock, and intends to retain future earnings, if any, to provide
funds to finance the expansion of its business. As a result, the Company does
not anticipate paying any cash dividends in the foreseeable future.

USE OF PROCEEDS OF INITIAL PUBLIC OFFERING

The effective date of the Company's registration statement (File 333-78985)
filed on Form S-1 under the Securities Act of 1933, as amended, relating to the
Company's initial public offering of Class A common stock was August 2, 1999. In
its initial public offering, the Company sold 6,000,000 shares of its Class A
common stock to an underwriting syndicate led by Goldman, Sachs & Co., Credit
Suisse First Boston Corporation and Wit Capital Corporation. The offering
commenced on August 3, 1999 and closed on August 6, 1999, resulting in aggregate
proceeds of $126 million.


                                       21
<PAGE>

The Company's net proceeds from the offering were
$114.8 million. Approximately $8.8 million of offering expenses were
attributable to underwriting discounts.

Since the closing of the Company's IPO, the Company has utilized the proceeds as
follows:

     o    Repayment of amounts previously outstanding under a bank term loan
          ($18.0 million), revolving line of credit ($3.0 million), seller
          financed acquisition obligation ($2.5 million) and commercial notes
          and capital leases ($1.8 million);
     o    Redemption of all common stock of the Company's Plow & Hearth
          subsidiary held by minority shareholders ($7.9 million, net of option
          exercises by Plow & Hearth option holders);
     o    Acquisition of GreatFood.com and other investments ($18.6 million, net
          of cash acquired);
     o    Capital expenditures ($21.2 million);
     o    Funding of operating activities ($35.5 million), including marketing
          and other activities associated with the Company's expansion into
          non-floral product lines.

Unused proceeds of the offering are currently invested in money market funds
with portfolios of investment grade corporate and U.S. government securities.

As of July 2, 2000, the Company had not made any specific expenditure plans with
respect to the remaining proceeds of this offering. While the Company cannot
specify with certainty the particular uses for such proceeds, the Company
currently intends to use the remaining proceeds over time:

     o    to fund its marketing activities, including brand enhancement;
     o    to enhance its infrastructure;
     o    to enter into strategic relationships with Internet companies;
     o    to expand its product offerings;
     o    to expand its current business through strategic acquisitions, and
     o    for other general corporate purposes.

RECENT SALE OF UNREGISTERED SECURITIES

During the previous three years ended July 2, 2000, the Company issued the
following unregistered securities:

     o    May 20, 1999, the Company issued 1,127,546 shares of preferred stock
          to 11 investors for an aggregate amount of $117.6 million. The
          preferred stock automatically converted to Class A common stock upon
          the consummation of the initial public offering.

     o    Options to purchase an aggregate of 983,000 shares of Class B Common
          stock.

The issuances of the above securities were deemed to be exempt from registration
under the Securities Act in reliance on Section 4(2) of the Securities Act, or
Regulation D promulgated thereunder, or Rule 701 promulgated under Section 3(b)
of the Securities Act. The recipients of securities in each of these
transactions represented their intention to acquire the securities for
investment only and not with view to or for sale in connection with any
distribution thereof and appropriate legends were affixed to the share
certificates and instruments issued in such transactions. All recipients had
adequate access, through their relationship with the Company, to information
about the Company.


                                       22
<PAGE>


ADDITIONAL ISSUANCES OF SECURITIES

Additional securities of the Company may be issued as follows:

     o    983,000 shares of Class B common stock upon the exercise of options
          outstanding as of September 25, 2000, at a weighted average exercise
          price of $1.74 per share;

     o    3,815,000 shares of Class A common stock upon the exercise of options
          outstanding as of September 25, 2000, at a weighted average exercise
          price of $14.27, and up to 8,127,000 additional shares of Class A
          common stock that could be issued under its 1999 stock incentive plan;
          and

RESALES OF SECURITIES

55,295,813 shares of Class A and Class B common stock are "restricted
securities" as that term is defined in Rule 144 under the Securities Act.
Restricted securities may be sold in the public market from time to time only
if registered or if they qualify for an exemption from registration under
Rule 144 or 701 under the Securities Act. As of September 25, 2000, all of
such shares of the Company's common stock could be sold in the public market
pursuant to and subject to the limits set forth in Rule 144. Sales of a large
number of these shares could have an adverse effect on the market price of
the Company's Class A common stock by increasing the number of shares
available on the public market.

The Company has entered into an investors' rights agreement with certain of
its stockholders, including Waelinvest, SOFTBANK, Benchmark, Chase, James F.
McCann and Christopher G. McCann. Under this agreement, these parties will
have the right to require us to register shares of Class A common stock they
own on various occasions. An aggregate of 52,949,757 shares of Class A common
stock can be registered under the agreement. A majority in interest of the
parties to the agreement other than Messrs. McCann and the Company will have
the right to require the Company on one occasion to register their stock. In
addition, these investors, as well as Messrs. McCann, have the right to
require the Company to register their shares of stock at any time the Company
proposes to register any of its common stock for offerings to the public. The
investors and Messrs. McCann can also require the Company to register their
shares on a registration statement on Form S-3 up to two times per year.
These registration rights expire on the earlier of the third anniversary of
the IPO or the date on which all shares held by these parties can be sold
under Rule 144 under the Securities Act of 1933, as amended, and have
customary limitations. The Company has agreed to pay the offering expenses in
connection with the registration of these shares, other than underwriters'
commission.

                                       23
<PAGE>



Item 6.    SELECTED FINANCIAL DATA

The selected consolidated statement of operations data for the years ended July
2, 2000, June 27, 1999 and June 28, 1998, and the consolidated balance sheet
data as of July 2, 2000 and June 27, 1999, have been derived from the Company's
audited consolidated financial statements included elsewhere in this Annual
Report on Form 10-K. The selected consolidated statement of operations data for
the years ended June 29, 1997 and June 30, 1996, and the selected consolidated
balance sheet data as of June 28, 1998, June 29, 1997 and June 30, 1996, are
derived from the Company's audited consolidated financial statements which are
not included in this Annual Report on Form 10-K.

The following tables summarize the Company's consolidated statement of
operations and balance sheet data. The Company disposed of Floral Works, Inc.
in January 2000, acquired GreatFood.com, Inc. and TheGift.com, Inc. in
November 1999 and acquired Plow & Hearth in April 1998. The following
financial data reflects the results of operations of these subsidiaries since
their respective dates of acquisition and up through the date of disposition.
You should read this information together with the discussion in
"Management's Discussion and Analysis of Financial Condition and Result of
Operations" and the Company's consolidated financial statements and notes to
those statements included elsewhere in this Annual Report on Form 10-K.

<TABLE>
<CAPTION>
                                                                      YEARS ENDED
                                        -------------------------------------------------------------------------
                                          JULY 2,        JUNE 27,       JUNE 28,       JUNE 29,       JUNE 30,
                                            2000           1999           1998           1997           1996
                                        -------------  -------------  -------------  -------------  -------------
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                         <C>            <C>            <C>            <C>             <C>
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
Net revenues:
  Telephonic                             $  230,221      $203,885       $161,874       $145,295       $127,920
  Online                                    119,019        52,886         26,748         16,092          9,936
  Retail/fulfillment                         36,010        39,102         31,970         25,043         15,272
                                        -------------  -------------  -------------  -------------  -------------
       Total net revenues                   385,250       295,873        220,592        186,430        153,128
Cost of revenues                            237,493       179,697        136,966        115,078         92,820
                                        -------------  -------------  -------------  -------------  -------------
Gross profit                                147,757       116,176         83,626         71,352         60,308
Operating expenses:
  Marketing and sales                       161,075        92,147         55,417         47,464         42,952
  Technology and development                 16,809         8,067          1,794          1,411            851
  General and administrative                 28,975        15,748         15,832         12,338         11,556
  Depreciation and amortization              16,479         8,385          4,168          3,287          2,247
                                        -------------  -------------  -------------  ------------- -------------
       Total operating expenses             223,338       124,347         77,211         64,500         57,606
                                        -------------  -------------  -------------  ------------- -------------
Operating (loss) income                     (75,581)       (8,171)         6,415          6,852          2,702
Other income (expense), net                   7,422        (1,183)         1,654            674           (209)
                                        -------------  -------------  -------------  -------------  -------------
(Loss) income before income taxes
  and minority interests                    (68,159)       (9,354)         8,069          7,526          2,493
 Benefit (provision)  for income              1,286         2,715         (3,181)        (3,135)        (1,255)
  taxes
                                        -------------  -------------  -------------  ------------- -------------
(Loss) income before minority               (66,873)       (6,639)         4,888          4,391          1,238
  interests
Minority interests                               43          (207)           186             (4)            59
                                        -------------  -------------  -------------  ------------- -------------
Net (loss)  income                          (66,830)       (6,846)         5,074          4,387          1,297
Redeemable Class C common stock                   -        (5,215)        (1,608)        (1,462)        (1,029)
  dividends
                                        -------------  -------------  -------------  ------------- -------------
Net (loss) income applicable to
  common stockholders                     $ (66,830)      $(12,061)     $  3,466        $ 2,925       $    268
                                        =============  =============  =============  ============= =============

Net (loss) income per common share
  applicable to common stockholders:
  Basic                                      $(1.10)      $(0.27)          $0.08          $0.07          $0.01
                                        =============  =============  =============  =============  ============
  Diluted                                    $(1.10)      $(0.27)          $0.07          $0.06          $0.01
                                        =============  =============  =============  =============  ============

Shares used in the calculation of net
(loss) income per common share:
  Basic                                      60,889        44,035         44,120         44,140         47,050
                                        =============  =============  =============  =============  =============
  Diluted                                    60,889        44,035         46,610         46,740         49,420
                                        =============  =============  =============  =============  =============

</TABLE>


                                       24
<PAGE>


<TABLE>
<CAPTION>

                                                                                 AS OF
                                                -------------------------------------------------------------------------
                                                   JULY 2,       JUNE 27,      JUNE 28,         JUNE 29,      JUNE 30,
                                                     2000          1999          1998             1997          1996
                                                -------------  -------------  ------------  --------------  -------------
                                                                             (IN THOUSANDS)
        <S>                                         <C>            <C>             <C>            <C>            <C>
        CONSOLIDATED BALANCE SHEET DATA:
        Cash and equivalents                      $111,624        $99,183        $ 8,873        $11,443         $ 6,639
        Working capital (deficit)                   82,129         85,619          1,950          1,975          (2,452)
        Total assets                               224,641        182,355         81,746         44,130          36,884
        Long-term liabilities                       12,947         37,766         35,359          9,456          17,804
        Redeemable class C common stock                  -              -         17,692         16,084          14,622
        Total stockholders' equity (deficit)       158,918        109,003            672         (2,670)         (5,615)

</TABLE>


The following selected unaudited pro forma combined financial data gives effect
to the Company's acquisitions of GreatFood.com, TheGift.com, Plow & Hearth and
the sale of Floral Works as if such transactions had been completed on June 29,
1997. The selected unaudited pro forma combined financial data do not purport to
be indicative of what actual results of operations would have been had such
transactions been completed at the assumed times do not purport to be indicative
of future operations and should not be construed as representative of future
operations.

<TABLE>
<CAPTION>

                                                                       YEARS ENDED
                                                      ---------------------------------------------
                                                      JULY 2, 2000   JUNE 27, 1999   JUNE 28, 1998
                                                      -------------- ------------------------------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                      <C>            <C>           <C>

Net revenues (*)                                         $ 378,565      $ 284,854      $244,854

Loss from operations                                     $ (86,478)     $ (19,116)      $(1,632)

Net loss applicable to common stockholders               $ (77,418)     $ (22,720)      $(4,808)

Net loss per common share                                  $ (1.27)       $ (0.52)      $ (0.11)

</TABLE>

     (*)  Pre-acquisition  net revenues for  GreatFood.com  and TheGift.com were
          not material to the Company's results of operations.













                                       25
<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain of the matters and subject areas discussed in this Annual Report on Form
10-K contain "forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of
1934 (the "Exchange Act"). All statements other than statements of historical
information provided herein are forward-looking statements and may contain
information about financial results, economic conditions, trends and known
uncertainties based on the Company's current expectations, assumptions,
estimates and projections about its business and the Company's industry. These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these forward-looking
statements as a result of several factors, as more fully described under the
caption "Risk Factors that May Affect Future Results" and elsewhere in this
Annual Report. Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's analysis, judgment,
belief or expectation only as of the date hereof. The forward-looking statements
made in this Annual Report on Form 10-K relate only to events as of the date on
which the statements are made. The Company undertakes no obligation to publicly
update any forward-looking statements for any reason, even if new information
becomes available or other events occur in the future.

OVERVIEW

1-800-FLOWERS.COM, Inc. is a leading multi-channel source of thoughtful gift
products, offering an extensive array of fresh-cut flowers, plants, gift
baskets, gourmet foods, home decor and garden merchandise and other unique
products. With one of the most recognized brands in retailing and a history of
successfully integrating technologies and business innovations, the Company has
evolved into a "next age" retailer providing convenient, multi-channel access
for customers via the Internet, telephone, catalogs and retail stores.

1-800-FLOWERS.COM offers thousands of stock keeping units ("SKUs") including
flowers, plants, specialty gifts, gourmet foods, gift baskets, garden
accessories, and home decor items. The Company's product offering reflects a
carefully selected assortment of high quality merchandise chosen for its
unique "thoughtful gifting" qualities which accommodate customer needs in
celebrating a special occasion or conveying a personal sentiment. Many
products are available for same-day or overnight delivery and all come with
the Company's 100% satisfaction guarantee. In addition to the Company's
selection of thoughtful gifts, the Company's product line is further
complemented by its subsidiaries which include Plow & Hearth, a direct
marketer (catalog and web: www.plowhearth.com) of home decor and garden
products, and GreatFood.com (www.greatfood.com) the #1 online destination
(Time magazine 12/99) for gourmet food products.

A majority of the Company's floral and floral-related gift products are
fulfilled through one of 1,500 fulfillment centers, including the BloomNet
network of independent florists and the Company's owned or franchised stores.
The Company transmits its orders either through BloomLink, its proprietary
Internet-based electronic communication system, or the communication system
of a third-party. Remittance to the fulfilling florist is processed either
through a third-party wire service that reconciles and effects payments
between sending and fulfilling florists, called a clearinghouse, or is
directly paid by the Company. Consistent with industry practice, the Company
remits 80% of the value of the merchandise sold to a wire service for
settlement with the fulfilling florist. It is customary for the wire service
to retain a 7%-9% fee for its services. Additionally, when settling directly
with the fulfilling florist, the Company remits between 71% and 74% of the
value of the merchandise sold. It is also industry practice for the
clearinghouse to credit back to the originating florist a rebate for payments
processed through the clearinghouse.

The Company's home and garden merchandise and non-floral related gift products
and gourmet foods are shipped by the Company,

                                       26
<PAGE>

members of BloomNet or third parties directly to the customer. The
Company ships non-floral gift items by Federal Express, United Parcel
Service, United States Postal Service or other common carriers. Most of
the Company's home and garden products are fulfilled from the Company's
Madison, Virginia fulfillment center.

The Company's retail fulfillment operations primarily consist of 39 owned and
83 franchised stores. Retail fulfillment revenues also include revenues
attributable to the Company's Floral Works wholesale floral subsidiary
(through the date of its disposition in January 2000), fees paid to the
Company by members of its BloomNet network and royalties, fees and
sublease rent paid to the Company by its franchised stores. Company owned
stores serve as local points of fulfillment and enable the Company to test
new products and marketing programs. As such, a majority of the revenues
derived from Company owned stores represent fulfillment of its floral orders
and are eliminated as intercompany revenues.

The Company expects to incur losses for the foreseeable future as a result of
the significant operating and capital expenditures required to achieve its
objectives. However, the Company expects to achieve positive EBITDA for the
fourth quarter of fiscal 2001 and full year of fiscal 2002. No assurances can
be made that positive EBITDA can be achieved on this schedule or at all. In
order to achieve and maintain profitability, the Company will need to
generate revenues significantly above historical levels. The Company's
prospects for achieving profitability must be considered in light of the
risks, uncertainties, expenses, and difficulties encountered by companies in
the rapidly evolving market of online commerce.

RESULTS OF OPERATIONS

The Company's fiscal year is a 52- or 53-week period ending on the Sunday
nearest to June 30. Fiscal year 2000, which ended July 2, 2000 consisted of 53
weeks, while fiscal years 1999 and 1998, which ended on June 27, 1999 and June
28, 1998, respectively, consisted of 52 weeks. As such, a portion of the
increase in the Company's fiscal year 2000 revenues, and associated variable
expenses, was attributable to the additional week of activity during the period.

NET REVENUES

<TABLE>
<CAPTION>

                                                         Years Ended
                            ----------------------------------------------------------------------
                              July 2,                      June 27,                    June 28,
                               2000         % Change         1999        % Change        1998
                            ------------ --------------- ------------- ------------- -------------
                                                       (IN THOUSANDS)
<S>                            <C>               <C>         <C>             <C>         <C>
Net revenues:
   Telephonic                  $230,221           12.9%      $203,885         26.0%      $161,874
   Online                       119,019          125.0%        52,886         97.7%        26,748
   Retail/fulfillment            36,010           (7.9%)       39,102         22.3%        31,970
                                 ------                        ------                      ------

                               $385,250           30.2%      $295,873         34.1%      $220,592
</TABLE>

Net revenues consist primarily of the selling price of merchandise and service
and shipping charges, net of returns and credits. Growth in both telephonic and
online revenues during the years ended July 2, 2000 and June 27, 1999 was due to
an increase in order volume and average net revenue per order as a result of
increased marketing spending, an increase in repeat purchases from existing
customers, and the Company's continued expansion into non-floral products,
including a broad range of items such as online greeting cards, candies and
gourmet items, as well as unique gifts for the home and garden. Non-floral gift
products accounted for 29.6%, 21.4% and 5.3% of total merchandise sold during
the years ended July 2, 2000, June 27, 1999 and June 28, 1998, respectively.
During the fiscal years ended July 2, 2000 and June 27, 1999, the Company added
approximately 2.7 million and 2.2 million new customers, respectively, bringing
its cumulative customer accounts, at July 2, 2000, to over 9.3 million, 2.2
million of which have transacted business either through the 1-800-flowers.com
Web site or one of its affiliated portal partners. In addition, online revenue
growth continues to be driven by increased traffic coming directly to the
Companys' URL's ("Universal Resource Locators"), which accounted for 69.0%,
45.9% and 37.1% of total online orders during the years ended July 2, 2000, June
27, 1999 and June 28, 1998, respectively. The continued growth of telephonic
revenues demonstrates the benefits of providing customers with multiple channel
access to products and services. Additionally, a large component of the growth
in the



                                       27
<PAGE>

telephonic  revenues during the year ended June 27, 1999 was attributable to the
Company's April 1998 acquisition of Plow & Hearth.

Revenue derived from the Company's GreatFood.com subsidiary, which is included
in the Company's results of operations since it was acquired on November 24,
1999, was not material in relation to consolidated revenue for the year ended
July 2, 2000.

The decrease in retail/fulfillment revenues during the year ended July 2, 2000
in comparison to the year ended June 27, 1999 was due to a $5.1 million
reduction in floral wholesale net revenue as a result of the Company's
divestiture of Floral Works in January 2000, offset by an increase in retail net
revenue due to growth in the number of owned retail stores from 36 at June 27,
1999 to 39 at July 2, 2000, and an increase in same store sales. The increase in
retail/fulfillment revenues during the year ended June 27, 1999, in comparison
to the year ended June 28, 1998, was primarily due to the growth in the number
of owned retail stores from 23 to 36.

In accordance with the Company's redeployment plan discussed below, the Company
does not expect to materially increase the number of owned retail stores in the
foreseeable future.

GROSS PROFIT

<TABLE>
<CAPTION>

                                                            Years Ended
                               -----------------------------------------------------------------------
                                July 2, 2000    % Change     June 27, 1999   % Change  June 28, 1998
                               --------------   --------    ---------------  -------- ---------------
                                                           (IN THOUSANDS)
         <S>                   <C>              <C>         <C>               <C>     <C>
         Gross profit               $147,757    27.2%        $116,176         38.9%      $83,626
         Gross margin %                38.4%                    39.3%                      37.9%

</TABLE>

Gross profit consists primarily of net revenues less cost of revenues which
consist primarily of florist fulfillment costs (fees paid to wire services that
serve as clearinghouses for floral orders, net of rebates), the cost of floral
and non-floral merchandise sold from inventory or through third parties, and the
associated costs of inbound freight and outbound shipping. Additionally, cost of
revenues includes labor and facility costs related to direct-to-consumer
operations and to properties that are sublet to the Company's franchisees.
During the years ended July 2, 2000 and June 27, 1999, gross profit increased as
a result of increased sales volume and average net revenue per order. Gross
margin percentage during the year ended July 2, 2000 declined 0.9 percentage
points in comparison to the prior year due to certain introductory product
pricing, including promotions related to the successful launch of the Company's
exclusive line of "Fleur de Chocolate" branded Belgian candies, a higher credit
and replacement rate on floral orders during the Valentine's and Mother's day
holidays to increase customer satisfaction and loyalty, and an increase in the
average merchandise sales price on florist fulfilled orders which, while
generating higher absolute gross profit dollars, results in a lower gross margin
percentage since the Company's fixed service charge is spread over a higher
sales price. The gross margin percentage increase during June 27, 1999 was
primarily attributable to the April 1998 acquisition of Plow & Hearth, whose
product line carries a higher margin than floral products.





                                       28
<PAGE>


MARKETING AND SALES EXPENSE

<TABLE>
<CAPTION>

                                                           Years Ended
                               ----------------------------------------------------------------------
                                July 2, 2000    % Change     June 27, 1999   % Change  June 28, 1998
                               --------------   --------    ---------------  -------- ---------------
                                                           (IN THOUSANDS)
<S>                            <C>              <C>         <C>               <C>     <C>

Marketing and sales             $161,075       74.8%        $92,147           66.3%   $55,417
Percentage of sales                41.8%                      31.1%                     25.1%

</TABLE>

Marketing and sales expense consists primarily of advertising and promotional
expenditures, catalog costs, fees paid to establish and maintain strategic
relationships with Internet portal companies, costs associated with retail
stores, customer service center and fulfillment center operations and the
operating expenses of the Company's departments engaged in marketing, selling
and merchandising activities. The increases in marketing and sales expense
during the years ended July 2, 2000 and June 27, 1999 were primarily
attributable to higher discretionary spending in traditional media advertising,
relationship and direct marketing, additions to the Company's marketing and
merchandising staff, as well as additional sales personnel in support of order
fulfillment and customer service activities, and additional online portal
expenses as a result of the Company's expanded agreement with America Online,
contract renewal with Excite and Microsoft Network and new agreements with
Snap.com and Yahoo! In addition, in June 2000, in connection with management's
plan to reduce costs and improve operating efficiencies, the Company recorded
a redeployment charge of approximately $2.1 million. The principal actions of
the charge include the closure of certain retail stores in connection with
the Company's strategic redeployment of its retail network of direct fulfillment
centers and the relocation of certain customer service centers, enabling the
Company to meet increasing call volume requirements, while reducing costs per
call. The redeployment will be completed in phases during fiscal year 2001.
The major components of the redeployment charge include the estimated
provision for the present value of future lease obligations and related
facility shut down costs in the amount of approximately $1.0 million (charged
to marketing and sales expense), and the estimated unrecoverable book value
of abandoned fixtures, equipment and leasehold improvements in the amount of
approximately $1.1 million (charged to depreciation and amortization-see
below). In addition to the above, a significant portion of the increase
during the year ended June 27, 1999 was due to incremental catalog printing
and circulation expenditures resulting from the April 1998 Plow & Hearth
acquisition.

In order to continue to execute its business plan, in future periods, the
Company expects to continue to invest significantly in its marketing and sales
efforts to continue to acquire new customers, while also leveraging its already
significant customer base through cost effective, customer retention
initiatives. Such spending will be within the context of the Company's overall
marketing plan which is continually evaluated and revised to reflect the results
of the Company's market research, which seek to determine the most cost
efficient use of the Company's marketing dollars. Such evaluation includes
the ongoing review of the Company's strategic relationships with its internet
portal partners to ensure that such relationships continue to generate
cost-effective incremental volume.

                                       29
<PAGE>


TECHNOLOGY AND DEVELOPMENT EXPENSE

<TABLE>
<CAPTION>

                                                           Years Ended
                               ----------------------------------------------------------------------
                                July 2, 2000    % Change     June 27, 1999   % Change  June 28, 1998
                               --------------   --------    ---------------  -------- ---------------
                                                           (IN THOUSANDS)
<S>                            <C>              <C>         <C>              <C>      <C>
Technology and development           $16,809      108.4%      $8,067           349.7%     $1,794
Percentage of sales                     4.4%                    2.7%                        0.8%

</TABLE>

Technology and development expense consists primarily of expenditures
incurred by the Company to maintain, monitor and manage the Company's Web
site, including design, content development and third-party hosting, as well
as maintenance, support, and licensing costs pertaining to its associated
order entry, customer service, fulfillment and database systems. The increase
in technology and development expense during the years ended July 2, 2000 and
June 27, 1999 was primarily attributable to development costs incurred to
enhance the content and functionality of the Company's Web site and
transaction processing systems, and additional payroll, recruiting and
related expenses associated with the staffing of the technology department to
accommodate the Company's growth. During the years ended July 2, 2000 and
June 27, 1999, the Company expended $35.3 million and $16.2 million on
technology and development, of which $18.5 million and $8.1 million have been
capitalized, respectively. The Company believes that continued investment in
technology and development is critical to attaining its strategic objectives
and, as a result, technology and development costs are expected to continue
to increase in comparison to prior years, particularly in the areas of Web
site development and database management.

GENERAL AND ADMINISTRATIVE EXPENSES

<TABLE>
<CAPTION>
                                        Years Ended
                               ----------------------------------------------------------------------
                                July 2, 2000    % Change     June 27, 1999   % Change  June 28, 1998
                               --------------   --------    ---------------  -------- ---------------
                                                           (IN THOUSANDS)
<S>                            <C>              <C>         <C>              <C>      <C>
General and administrative         $28,975         84.0%       $15,748         (0.5%)      $15,832
Percentage of sales                   7.5%                        5.3%                        7.2%

</TABLE>

General and administrative expense consists of payroll and other expenses in
support of the Company's executive, finance and accounting, legal, human
resources and other administrative functions, as well as professional fees and
other general corporate expenses. The increase in general and administrative
expenses during the year ended July 2, 2000 was the result of costs associated
with additions to the management team and administrative increases associated
with operating as a public company. In addition, $3.1 million of the increase
during the year ended July 2, 2000 was attributable to the effect of the
management put liability associated with the Plow & Hearth acquisition. During
the year ended July 2, 2000, the Company recorded a charge of $1.5 million to
increase the liability in accordance with the acquisition valuation formula
contained in the Plow & Hearth stockholders' agreement between the Company, Plow
& Hearth and Plow & Hearth management shareholders. Conversely, in accordance
with the agreement, during the year ended June 27, 1999, the Company recorded a
benefit of $1.6 million to reduce the related liability. The Company believes
that its current general and administrative infrastructure is sufficient to
support existing requirements and, as such, while increasing in absolute
dollars, general and administrative expenses should, on a seasonally adjusted
basis, begin to decline as a percentage of net revenues in fiscal year 2001.



                                       30
<PAGE>


DEPRECIATION AND AMORTIZATION
<TABLE>
<CAPTION>


                                                             Years Ended
                               ----------------------------------------------------------------------
                                July 2, 2000    % Change     June 27, 1999   % Change  June 28, 1998
                               --------------   --------    ---------------  -------- ---------------
                                                           (IN THOUSANDS)
<S>                                 <C>             <C>        <C>              <C>           <C>
Depreciation and amortization       $16,479         96.5%      $8,385           101.2%        $4,168
Percentage of sales                    4.3%                      2.8%                           1.9%

</TABLE>


Increases in depreciation and amortization expense during the years ended July
2, 2000 and June 27, 1999 resulted from additional capital expenditures in
short-lived information systems hardware and software, as well as amortization
of goodwill resulting from the Company's acquisitions of GreatFood.com and
TheGift.com in November 2000 and Plow & Hearth in April 1998. In addition, for
the year ended July 2, 2000, as described further above, the Company recorded a
one-time charge of approximately $1.0 million, included within depreciation and
amortization, to reserve for the estimated unrecoverable book value of abandoned
fixtures, equipment and leasehold improvements associated with the Company's
redeployment plan. The Company expects that depreciation and amortization will
continue to increase in fiscal year 2001 due to recent expenditures on
short-lived information systems hardware and software and the full-year impact
of the amortization of goodwill related to the Company's acquisitions of
GreatFood.com and TheGift.com.

OTHER INCOME (EXPENSE)
<TABLE>
<CAPTION>
                                                     Years Ended
                           ------------------------------------------------------------------
                            July 2, 2000  % Change    June 27, 1999   % Change  June 28, 1998
                           -------------- --------   ---------------  -------- --------------
                                                       (IN THOUSANDS)
<S>                        <C>           <C>         <C>               <C>          <C>
Interest income             $8,645        508.8%      $1,420            10.1%        $1,290
Interest expense            (1,444)       (44.7%)     (2,610)          121.8%        (1,177)
Other, net                     221      3,057.1%           7            99.5%         1,541

</TABLE>

Other income (expense) consists primarily of interest earned on the cash
proceeds from the Company's IPO in August 1999, and private placement which was
completed in May 1999, offset by interest expense attributable to the Company's
mortgage notes, capital leases, credit facility, and promissory notes issued to
sellers in certain acquisitions. The Company's credit facility, including a term
loan ($18.0 million) and line of credit ($3.0 million) was repaid with the
proceeds of the Company's IPO in August 1999, while certain seller financed
acquisition obligations ($2.5 million) associated with the Company's franchise
operations were repaid in November 1999. During the year ended June 28, 1998,
the Company recorded other income net, of approximately $1.7 million, consisting
primarily of a $1.5 million dividend from a minority investment.

Income Taxes

For the years ended July 2, 2000 and the June 27, 1999, the Company incurred a
loss that provided a tax benefit of $1.3 million and $2.7 million, respectively.
For the year ended July 2, 2000, the effective tax rate differed from the
combined U.S. statutory tax rate as a result of providing a full valuation
allowance on that portion of the Company's deferred tax assets, consisting
primarily of net operating loss carryforwards, that exceeded the amount of
recoverable income taxes due to allowable carryback claims, because of the
uncertainty regarding its realizability. For the year ended June 27, 1999, the
effective tax rate differed from the combined U.S. statutory tax rate primarily
as a result of the non-deductibility of certain goodwill amortization and the
provision of a valuation allowance on state tax benefits. For the year ended
June 28, 1998, the Company provided for taxes of $3.2 million at an effective
rate of 39.4%.




                                       31

<PAGE>

                         QUARTERLY RESULTS OF OPERATIONS

The following table provides unaudited quarterly consolidated results of
operations for each quarter of fiscal years 2000 and 1999. The Company believes
this unaudited information has been prepared substantially on the same basis as
the annual audited consolidated financial statements and all necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the amounts stated below to present fairly the Company's results of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.

<TABLE>
<CAPTION>

                                                                         THREE MONTHS ENDED
                                     --------------------------------------------------------------------------------------------
                                     JULY 2,    MAR. 26,   DEC. 26,    SEPT. 26,  JUNE 27,     MAR. 28,    DEC. 27,    SEPT. 27,
                                       2000       2000       1999        1999       1999         1999        1998        1998
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
                                                                           (IN THOUSANDS)
<S>                                  <C>         <C>        <C>         <C>        <C>          <C>         <C>        <C>
Net revenues:
  Telephonic                          $67,731     $47,249    $77,618     $37,623    $57,640      $43,903     $67,972     $34,370
  Online                               47,494      30,051     29,703      11,771     22,638       13,219      10,771       6,258
  Retail fulfillment                    8,062       7,745     11,487       8,716     11,927       10,168      10,061       6,946
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
       Total net revenues             123,287      85,045    118,808      58,110     92,205       67,290      88,804      47,574
Cost of revenues                       75,607      54,143     71,216      36,527     55,959       42,098      51,847      29,793
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
Gross profit                           47,680      30,902     47,592      21,583     36,246       25,192      36,957      17,781
Operating expenses:
  Marketing and sales                  45,088      36,789     52,802      26,396     24,943       19,684      33,065      14,455
  Technology and development            4,810       4,097      3,833       4,069      2,860        2,273       1,807       1,127
  General and administrative            7,025       6,773      7,249       7,928      5,220        4,907       3,273       2,348
  Depreciation and amortization         6,277       4,487      3,422       2,293      2,342        2,157       2,015       1,871
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
       Total operating expenses        63,200      52,146     67,306      40,686     35,365       29,021      40,160      19,801
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
Operating (loss) income               (15,520)    (21,244)   (19,714)    (19,103)       881       (3,829)     (3,203)     (2,020)
Other income (expense), net             2,191       1,711      1,954       1,609       (162)        (378)       (623)       (227)
Income tax benefit (provision)            420         268        249         349       (211)       1,178       1,071         677
                                     ---------  ---------- ----------  ---------- ----------  ----------- -----------  ----------
Net (loss) income                    $(12,909)   $(19,265)  $(17,511)   $(17,145)      $508      $(3,029)    $(2,755)    $(1,570)
                                     =========  ========== ==========  ========== ==========  =========== ===========  ==========

</TABLE>

The Company's quarterly results may experience seasonal fluctuations.
Historically, revenues have been highest in the fourth fiscal quarter, due to a
number of major floral gifting occasions, including Mother's Day, Secretaries'
Week and Easter. Due to the Company's expansion into gift, home, gourmet and
related products, sales volume generated during the Thanksgiving and Christmas
holidays have increased significantly from historical levels, and as such, in
the future, the Company expects its second fiscal quarter revenues to represent
a larger proportion of its total revenues.

LIQUIDITY AND CAPITAL RESOURCES

At July 2, 2000, the Company had working capital of $82.1 million, including
cash and equivalents of $111.6 million, compared to working capital of $85.6
million, including cash and equivalents of $99.2 million at June 27, 1999.

Net cash used in operating activities of $34.4 million for the year ended July
2, 2000 was principally attributable to net losses, reduced by non-cash charges
of depreciation and amortization and working capital changes comprised primarily
of increases in accounts payable and accrued expenses, offset by increases in
inventory associated with the Company's expansion into non-floral product lines,
and other assets resulting from increases of deferred catalog costs.



                                       32
<PAGE>

Net cash used in investing activities of $45.7 million for the year ended July
2, 2000 consisted primarily of capital expenditures and the acquisitions of
GreatFood.com and all of the remaining outstanding shares of common stock and
stock options from the minority shareholders of the Company's Plow & Hearth
subsidiary, partially offset by the sale of the Company's floral wholesale
subsidiary Floral Works in January 2000.

Net cash provided by financing activities of $92.5 million for the year ended
July 2, 2000 resulted from the net proceeds from the issuance of Class A common
stock in the Company's IPO, less repayments of amounts outstanding under the
Company's credit facilities, seller financed acquisition obligations and capital
lease obligations.

The Company's material capital commitments consist of:

     o    obligations outstanding under capital and operating leases as well as
          commercial notes related to obligations arising from, and
          collateralized by, the construction of the Company's
          warehousing/fulfillment facility in Madison, Virginia.

     o    online marketing agreements with America Online, Inc. ("AOL"). On
          September 1, 2000, the Company entered into a new five year,  $22.1
          million interactive marketing agreement with AOL that effectively
          extends and enhances the term of the Company's previous agreement with
          AOL for an additional two years, through August 2005. Under the terms
          of the new agreement, the Company will continue as the exclusive
          marketer of fresh-cut flowers across six AOL properties including AOL,
          AOL.com, CompuServe, Netscape Netcenter, Digital City and ICQ and
          receive increased promotions across several of the AOL properties.

At July 2, 2000, the Company's significant known commitments for the
subsequent twelve months totaled approximately $26.5 million and were
comprised of fees related to online marketing agreements (including the new
AOL agreement), co-marketing fees related to airline frequent flier programs,
expenses under its operating leases, interest expense and the current portion
of long term debt and capital lease obligations.

The Company intends to continue to invest heavily to support its growth
strategy. These investments include continued advertising and marketing programs
designed to enhance the Company's brand name recognition with customers,
continued expansion of its product lines to include a broad variety of specialty
gift and gourmet items, and the further development of its Web site operating
infrastructure. The Company believes that current cash and equivalents will be
sufficient to meet these anticipated cash needs for at least the next twelve
months. However, any projection of future cash needs and cash flows are subject
to substantial uncertainty. If current cash and cash that may be generated from
operations are insufficient to satisfy the Company's liquidity requirements, the
Company may seek to sell additional equity or debt securities or to obtain lines
of credit, in addition to the $5.7 million credit line currently available. The
sale of additional equity or convertible debt securities could result in
additional dilution to the Company's stockholders. In addition, the Company
will, from time to time, consider the acquisition of or investment in
complementary businesses, products, services and technologies, which might
impact the Company's liquidity requirements or cause the Company to issue
additional equity or debt securities. There can be no assurance that financing
will be available in amounts or on terms acceptable to the Company, if at all.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 1999, the Securities and Exchange Commission staff released Staff
Accounting Bulletin No. 101, Revenue Recognition in Financial Statements ("SAB
No. 101"), which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements. Management believes that the
provision of SAB No. 101 will not impact the Company's revenue recognition
policies.

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
Accounting for Derivative



                                       33
<PAGE>

Instruments and Hedging Activities, as amended, which is required to be adopted
in years beginning after June 15, 2000. Because of the Company's minimal use of
derivatives, management does not anticipate that the adoption of the new
Statement will have a significant effect on earnings or the consolidated
financial position of the Company.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to
changes in interest rates primarily from its investment of available cash
balances in money market funds with portfolios of investment grade corporate
and U.S. government securities and, secondarily, its long-term debt
arrangements. Under its current policies, the Company does not use interest
rate derivative instruments to manage exposure to interest rate changes.




                                       34
<PAGE>


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

          Annual Financial Statements: See Part IV, Item 14 of this Annual
          Report on Form 10-K. Selected Quarterly Financial Data: See Part II,
          Item 7 of this Annual Report on Form 10-K.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE.

          None.


                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

          Incorporated by reference from the portions of the Definitive Proxy
          Statement entitled "Proposal 1-Election of Directors," "Additional
          Information" and "Section 16(a) Beneficial Ownership Reporting
          Compliance."


ITEM 11.  EXECUTIVE COMPENSATION.

          Incorporated by reference from the portions of the Definitive Proxy
          Statement entitled "Executive Compensation" and "Additional
          Information-Compensation of Directors."


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

          Incorporated by reference from the portion of the Definitive Proxy
          Statement entitled "Security Ownership by Management and Principal
          Stockholders."


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          Incorporated by reference from the portion of the Definitive Proxy
          Statement entitled "Certain Relationships and Related Transactions."





                                       35
<PAGE>


                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

Upon written request, the Company will provide, without charge, a copy of this
Annual Report on Form 10-K, including the consolidated financial statements,
financial statement schedule and any exhibits for the Company's most recent
fiscal year. All requests should be sent to:

         1-800-FLOWERS.COM, Inc.
         Investor Relations
         1600 Stewart Avenue
         Westbury, New York 11590
         (516) 237-6000

(a) List of Documents Filed as a Part of this Annual Report on Form 10-K:

<TABLE>
<CAPTION>

     (1) Index to Consolidated Financial Statements:                                                      Page
                                                                                                          ----
<S>                                                                                                       <C>
         Report of Independent Auditors                                                                    F-1
         Consolidated Balance Sheets as of July 2, 2000
            and June 27, 1999                                                                              F-2
         Consolidated Statements of Operations for the
            years ended July 2, 2000, June 27, 1999  and June 28, 1998                                     F-3
         Consolidated Statements of Stockholders' Equity (Deficit)
            for the years ended July 2, 2000, June 27, 1999 and
               June 28, 1998                                                                               F-4
         Consolidated Statements of Cash Flows for the years ended July 2, 2000,
            June 27, 1999 and June 28, 1998                                                                F-5
         Notes to Consolidated Financial Statements                                                        F-6

     (2) Index to Financial Statement Schedules:

Schedule II - Valuation and Qualifying Accounts                                                            S-1

</TABLE>

         All other information and financial statement schedules are omitted
         because they are not applicable, or not required, or because the
         required information is included in the financial statements or notes
         thereto.

     (3) Index to Exhibits

         The following exhibits are required to be filed with this Report by
         Item 14. Other than exhibits 10.23, 21.1, 23.1 and 27.1, which are
         filed herewith, the following exhibits are incorporated by reference to
         the exhibits of same number contained in the Company's registration
         statement on Form S-1 (No. 333-78985), dated August 2, 1999.

   Exhibit                       Description
   Number
--------------

      3.1      Third Amended and Restated Certificate of Incorporation.
      3.2      Amendment No. 1 to Third Amended and Restated Certificate of
               Incorporation.
      3.3      Amended and Restated By-laws.
      4.1      Specimen class A common stock certificate.
      4.2      See Exhibits 3.1, 3.2 and 3.3 for provisions of the
               Certificate of Incorporation and By-laws of the Registrant




                                       36
<PAGE>

               defining the rights of holders of Common Stock of the
               Registrant.
       4.3     Reserved.
      10.1     Lease, commencing on May 15, 1998, between 1600 Stewart
               Avenue, L.L.C. and 800-FLOWERS, Inc.
      10.2     Investment Agreement, dated as of January 16, 1995, among
               Chemical Venture Capital Associates, Teleway, Inc. and James
               F. McCann.
      10.3     Consent and Amendment No. 1 to Investment Agreement, dated as
               of May 20, 1999, among Chase Capital Partners,
               1-800-FLOWERS.COM, Inc. and James F. McCann.
      10.4     Reserved
      10.5     Reserved
      10.6     Reserved
      10.7*    E-Commerce Merchant Agreement for The Plaza on MSN, with a
               term start date of October 21, 1997, between The Microsoft
               Network, L.L.C. and 800-FLOWERS, Inc., as amended.
      10.8     Reserved
      10.9*    Development and Hosting Agreement, dated as of June 18, 1999,
               between Fry Multimedia, Inc. and 800-Gifthouse, Inc.
      10.10    1997 Stock Option Plan, as amended.
      10.11    Reserved
      10.12    Reserved
      10.14    Employment Agreement, effective as of April 3, 1998, between
               Peter G. Rice and 1-800-FLOWERS, Inc.
      10.16    Investors' Rights Agreement, dated as of May 20, 1999, among
               1-800-FLOWERS.COM, Inc. James F. McCann, Christopher G. McCann
               and the persons designated as Investors on the signature pages
               thereto.
      10.17    Stock Purchase Agreement, dated as of May 20, 1999, among
               1-800-FLOWERS.COM, Inc., James F. McCann, Christopher G.
               McCann and the Investors listed on Schedule A thereto.
      10.18    1999 Stock Incentive Plan.
      10.19    Employment Agreement, effective as of July 1, 1999, between
               James F. McCann and 1-800-FLOWERS.COM, Inc.
      10.20    Employment Agreement, effective as of July 1, 1999, between
               Christopher G. McCann and 1-800-FLOWERS.COM, Inc.
      10.21    Reserved
      10.22#   Amended and Restated Interactive Marketing Agreement, made
               and entered into on September 1, 2000, by and between America
               Online, Inc. and 1-800-FLOWERS.COM, Inc.
      21.1     Subsidiaries of the Registrant.
      23.1     Consent of Ernst & Young LLP.
      24.1     Powers of Attorney (included in the signature page).
      27.1     Financial Data Schedule for the year ended July 2, 2000.


----------------------------------------------

*        Confidential treatment granted for certain portions of this Exhibit
         pursuant to Rule 406 promulgated under the Securities Act.

#        Confidential treatment requested for certain portions of this Exhibit
         pursuant to Rule 24b-2 promulgated under the Exchange Act.

(b)      Reports on Form 8-K:

There were no reports on Form 8-K filed during the quarter ended July 2, 2000



                                       37
<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the registrant has duly caused this Annual Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated: September  29, 2000          1-800-FLOWERS.COM, Inc.

                                    By:      /s/ James F. McCann
                                    James F. McCann
                                    Chief Executive Officer
                                    Chairman of the Board of Directors
                                    (Principal Executive Officer)

                                POWER OF ATTORNEY

We, the undersigned directors and/or officers of 1-800-FLOWERS.COM, Inc. (the
"Company"), hereby severally constitute and appoint James F. McCann and William
E. Shea, and each of them individually, with full powers of substitution and
resubstitution, our true and lawful attorneys, with full powers to them and each
of them to sign for us, in our names and in the capacities indicated below, to
sign any and all amendments to this Annual Report, and other documents in
connection therewith, and to file or cause to be filed the same, with all
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys, and each of
them, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in connection therewith, as fully to all
intents and purposes as each of them might or could do in person, and hereby
ratifying and confirming all that said attorneys, and each of them, or their
substitute or substitutes, shall do or cause to be done by virtue of this Power
of Attorney.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated below:



Date: September 29, 2000               By:     /s/ James F. McCann
                                         -------------------------------
                                       James F. McCann
                                       Chief Executive Officer
                                       Chairman of the Board of Directors
                                       (Principal Executive Officer)

Date: September 29, 2000               By:     /s/ William E. Shea
                                         -------------------------
                                       William E. Shea
                                       Senior Vice President Finance and
                                       Administration (Principal Financial and
                                       Accounting Officer)




                                       38
<PAGE>



Date: September 29, 2000                      By:    /s/  Christopher G. McCann
                                                -------------------------------
                                              Christopher G. McCann
                                              Director, President

Date: September 29, 2000                      By:     /s/ David Beirne
                                                -------------------------------
                                              David Beirne
                                              Director

Date: September 29, 2000                      By:     /s/ Lawrence Calcano
                                                -------------------------------
                                              Lawrence Calcano
                                              Director

Date: September 29, 2000                      By:     /s/ Charles R. Lax
                                                -------------------------------
                                              Charles R. Lax
                                              Director

Date: September 29, 2000                      By:     /s/  T. Guy Minetti
                                                -------------------------------
                                              T. Guy Minetti
                                              Director, Vice Chairman

Date: September 29, 2000                      By:     /s/ Kevin J. O'Connor
                                                -------------------------------
                                              Kevin J. O'Connor
                                              Director

Date: September 29, 2000                      By:     /s/ Jeffrey C. Walker
                                                -------------------------------
                                              Jeffrey C. Walker
                                              Director



                                       39
<PAGE>



                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

         We have audited the accompanying consolidated balance sheets of
1-800-FLOWERS.COM, Inc. and Subsidiaries (the "Company") as of July 2, 2000 and
June 27, 1999, and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the three years in the period
ended July 2, 2000. Our audits also included the financial statement schedule
listed in the index at Item 14(a). These financial statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
1-800-FLOWERS.COM, Inc. and Subsidiaries at July 2, 2000 and June 27, 1999, and
the consolidated results of their operations and their cash flows for each of
the three years in the period ended July 2, 2000, in conformity with accounting
principles generally accepted in the United States. Also, in our opinion, the
related financial statement schedule, when considered in relation to the basic
financial statements taken as a whole, presents fairly in all material respects
the information set forth therein.

                              /s/ Ernst & Young LLP

Melville, New York
August 16, 2000, except for
     Note 12, Commitments and Contingencies-
     Online Marketing Agreements, as to
     which the date is September 1, 2000




                                      F-1
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                                          JULY 2,      JUNE 27,
                                                                                            2000         1999
                                                                                        ------------- ------------
<S>                                                                                      <C>          <C>
ASSETS
Current assets:
  Cash and equivalents                                                                    $ 111,624     $ 99,183
  Receivables, net                                                                            8,382        9,284
  Inventories                                                                                10,569        7,496
  Prepaid and other                                                                           4,330        3,738
  Deferred tax assets                                                                             -        1,504
                                                                                        ------------- ------------
  Total current assets                                                                      134,905      121,205
Property, plant and equipment at cost, net                                                   40,854       27,525
Capitalized investment in leases                                                                965        1,452
Goodwill and investment in licenses,  net of accumulated amortization of $8,797
    and $3,636 in 2000 and 1999, respectively                                                38,040       25,077
Other assets                                                                                  9,877        7,096
                                                                                        ------------- ------------
Total assets                                                                               $224,641     $182,355
                                                                                        ============= ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses                                                   $  50,937     $ 28,939
  Current maturities of long-term debt and obligations under capital leases                   1,839        6,647
                                                                                        ------------- ------------
  Total current liabilities                                                                  52,776       35,586
Long-term debt and obligations under capital leases                                           9,441       27,457
Deferred tax liabilities                                                                          -          183
Management put liability                                                                          -        6,300
Other liabilities                                                                             3,506        3,826
                                                                                        ------------- ------------
Total liabilities                                                                            65,723       73,352
Commitments and contingencies
Stockholders' equity:
  Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued in 2000
     and 1,127,546 shares issued and outstanding in 1999, stated at liquidation value             -      117,573
  Class A common stock, $.01 par value, 200,000,000 shares authorized,  26,362,068
     and 4,100,012 shares issued in 2000 and 1999, respectively                                 264           41
  Class B common stock, $.01 par value, 200,000,000 shares authorized, 43,141,645
     and 45,579,005 shares issued in 2000 and 1999, respectively                                432          456
  Additional paid-in capital                                                                239,475        6,038
  Retained deficit                                                                          (77,357)     (10,527)
  Deferred compensation                                                                        (788)      (1,470)
  Treasury stock, at cost-52,800 Class A and 5,280,000 Class B shares                        (3,108)      (3,108)
                                                                                        ------------- ------------
  Total stockholders' equity                                                                158,918      109,003
                                                                                        ------------- ------------
Total liabilities and stockholders' equity                                                $ 224,641     $182,355
                                                                                        ============= ============
</TABLE>



SEE ACCOMPANYING NOTES.



                                      F-2
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>

                                                                                   YEARS ENDED
                                                                    --------------------------------------------
                                                                       JULY 2,       JUNE 27,        JUNE 28,
                                                                        2000           1999            1998
                                                                    -------------- --------------  -------------
<S>                                                                  <C>            <C>             <C>
Net revenues                                                           $385,250       $295,873        $220,592
Cost of revenues                                                        237,493        179,697         136,966
                                                                    -------------- -----------------------------
Gross profit                                                            147,757        116,176          83,626
Operating expenses:
  Marketing and sales                                                   161,075         92,147          55,417
  Technology and development                                             16,809          8,067           1,794
  General and administrative                                             28,975         15,748          15,832
  Depreciation and amortization                                          16,479          8,385           4,168
                                                                    -------------- -----------------------------
       Total operating expenses                                         223,338        124,347          77,211
                                                                    -------------- -----------------------------
Operating (loss) income                                                 (75,581)        (8,171)          6,415
Other income (expense):
  Interest income                                                         8,645          1,420           1,290
  Interest expense                                                       (1,444)        (2,610)         (1,177)
  Other, net                                                                221              7           1,541
                                                                    -------------- -----------------------------
       Total other income (expense)                                       7,422         (1,183)          1,654
                                                                    -------------- -----------------------------
(Loss) income before income taxes and minority interests                (68,159)        (9,354)          8,069
Benefit (provision) for income taxes                                      1,286          2,715          (3,181)
                                                                    -------------- -----------------------------
(Loss) income before minority interests                                 (66,873)        (6,639)          4,888
Minority interests in operations of consolidated subsidiaries                43           (207)            186
                                                                    -------------- -----------------------------
Net (loss) income                                                       (66,830)        (6,846)          5,074
Redeemable Class C common stock dividends                                     -         (5,215)         (1,608)
                                                                    -------------- -----------------------------
Net (loss) income applicable to common stockholders                    $(66,830)      $(12,061)         $3,466
                                                                    ============== =============================
Net (loss) income per common share applicable to common
   stockholders:
    Basic                                                                $(1.10)        $(0.27)          $0.08
                                                                    ============== =============================
    Diluted                                                              $(1.10)        $(0.27)          $0.07
                                                                    ============== =============================
Shares used in the calculation of net (loss) income per
    common share applicable to common stockholders:
    Basic                                                                60,889         44,035          44,120
                                                                    ============== =============================
    Diluted                                                              60,889         44,035          46,610
                                                                    ============== =============================
</TABLE>


SEE ACCOMPANYING NOTES.





                                      F-3
<PAGE>



                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
            YEARS ENDED JULY 2, 2000, JUNE 27, 1999 AND JUNE 28, 1998
                        (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                                 COMMON STOCK
                                                                ---------------------------------------------
                                         PREFERRED STOCK               CLASS A                 CLASS B
                                     -----------------------    ---------------------   ---------------------
                                       SHARES       AMOUNT        SHARES       AMOUNT     SHARES       AMOUNT
                                     ----------    ---------    -----------    ------   -----------    -----
<S>                                  <C>           <C>          <C>            <C>      <C>            <C>
Balance at June 29, 1997                     --    $      --        480,870    $   5    48,849,927     $ 488
Accrual of Redeemable Class C
  common stock dividends                     --           --             --       --             --       --
Purchase of treasury stock                   --           --             --       --             --       --
Comprehensive income:
  Net income                                 --           --             --       --             --       --
  Unrealized gain on marketable
  securities                                 --           --             --       --             --       --
                                                                                                       -----
     Total comprehensive income              --           --             --       --             --       --
                                     ----------    ---------    -----------    -----    -----------    -----
Balance at June 28, 1998                     --           --        480,870        5     48,849,927      488
Accrual of Redeemable Class C
  common stock dividends                     --           --             --       --             --       --
Employee stock options                       --           --             --       --             --       --
Amortization of deferred
  compensation                               --           --             --       --             --       --
Issuance of Series A preferred
  stock                               1,127,546      117,573             --       --             --       --
Issuance of Class A common stock
  in connection with redemption of
  Class C common stock                       --           --        263,452        3             --       --
Issuance of Class B common stock
  in connection with redemption of
  Class C common stock                       --           --             --       --         84,768        1
Conversion of Class B common stock
  into Class A common stock                  --           --      3,836,560       38     (3,836,560)     (38)
Conversion of Class A common stock
  into Class B common stock                  --           --       (480,870)      (5)       480,870        5
Comprehensive loss:
  Net loss                                   --           --             --       --             --       --
  Unrealized loss on marketable
  securities                                 --           --             --       --             --       --
                                                                                                       -----
       Total comprehensive loss              --           --             --       --             --       --
                                     ----------    ---------    -----------    -----    -----------    -----
Balance at June 27, 1999              1,127,546      117,573      4,100,012       41     45,579,005      456
Exercise of stock options and
  warrants                                   --           --      2,431,857       25             --       --
Forfeiture of employee stock
  options                                    --           --             --       --             --       --
Amortization of deferred
  compensation                               --           --             --       --             --       --
Conversion of preferred stock into
  Class A common stock               (1,127,546)    (117,573)    11,275,460      113             --       --
Issuance of common stock in
  connection with Initial Public
  Offering, net of issuance costs
  of $11,236                                 --           --      6,000,000       60             --       --
Conversion of Class B common stock
  into Class A common stock                  --           --      2,437,360       24     (2,437,360)     (24)
Issuance of shares of common stock
  in connection with the
  acquisition of TheGift.com                 --           --        117,379        1             --       --
Comprehensive loss:
   Net loss                                  --           --             --       --             --       --
                                                                                                       -----
   Total comprehensive loss                  --           --             --       --             --       --
                                     ----------    ---------    -----------    -----    -----------    -----
Balance at July 2, 2000                      --    $      --     26,362,068    $ 264     43,141,645    $ 432
                                     ==========    =========    ===========    =====    ===========    =====

<CAPTION>
                                                ACCUMULATED
                                                   OTHER                                                        TOTAL
                                    ADDITIONAL  COMPREHENSIVE RETAINED                  TREASURY STOCK       STOCKHOLDERS'
                                      PAID-IN      INCOME     EARNINGS   DEFERRED    ---------------------      EQUITY
                                      CAPITAL      (LOSS)    (DEFICIT)  COMPENSATION  SHARES        AMOUNT    (DEFICIT)
                                     ---------      ----      --------    -------    ---------     -------    ---------
<S>                                  <C>            <C>       <C>         <C>        <C>           <C>        <C>
Balance at June 29, 1997             $   1,739      $  5      $ (1,932)   $    --    5,191,400     $(2,975)   $  (2,670)
Accrual of Redeemable Class C
  common stock dividends                    --        --        (1,608)        --           --          --       (1,608)
Purchase of treasury stock                  --        --            --         --      141,400        (133)        (133)
Comprehensive income:
  Net income                                --        --         5,074         --           --          --        5,074
  Unrealized gain on marketable
  securities                                --         9            --         --           --          --            9
                                                                                                              ---------
     Total comprehensive income             --        --            --         --           --          --        5,083
                                     ---------      ----      --------    -------    ---------     -------    ---------
Balance at June 28, 1998                 1,739        14         1,534         --    5,332,800      (3,108)         672
Accrual of Redeemable Class C
  common stock dividends                    --        --        (1,584)        --           --          --       (1,584)
Employee stock options                   1,680        --            --     (1,680)          --          --           --
Amortization of deferred
  compensation                              --        --            --        210           --          --          210
Issuance of Series A preferred
  stock                                 (1,008)       --            --         --           --          --      116,565
Issuance of Class A common stock
  in connection with redemption of
  Class C common stock                   2,744        --        (2,747)        --           --          --           --
Issuance of Class B common stock
  in connection with redemption of
  Class C common stock                     883        --          (884)        --           --          --           --
Conversion of Class B common stock
  into Class A common stock                 --        --            --         --           --          --           --
Conversion of Class A common stock
  into Class B common stock                 --        --            --         --           --          --           --
Comprehensive loss:
  Net loss                                  --        --        (6,846)        --           --          --       (6,846)
  Unrealized loss on marketable
  securities                                --       (14)           --         --           --          --          (14)
                                                                                                              ---------
       Total comprehensive loss             --        --            --         --           --          --       (6,860)
                                     ---------      ----      --------    -------    ---------     -------    ---------
Balance at June 27, 1999                 6,038        --       (10,527)    (1,470)   5,332,800     $(3,108)     109,003

Exercise of stock options and
  warrants                                  98        --            --         --           --          --          123
Forfeiture of employee stock
  options                                 (315)       --            --        315           --          --           --
Amortization of deferred
  compensation                              --        --            --        367           --          --          367
Conversion of preferred stock into
  Class A common stock                 117,460        --            --         --           --          --           --
Issuance of common stock in
  connection with Initial Public
  Offering, net of issuance costs
  of $11,236                           114,704        --            --         --           --          --      114,764
Conversion of Class B common stock
  into Class A common stock                 --        --            --         --           --          --           --
Issuance of shares of common stock
  in connection with the
  acquisition of TheGift.com             1,490        --            --         --           --          --        1,491
Comprehensive loss:
   Net loss                                 --        --       (66,830)        --           --          --      (66,830)
                                                                                                              ---------
   Total comprehensive loss                 --        --            --         --           --          --      (66,830)
                                     ---------      ----      --------    -------    ---------     -------    ---------
Balance at July 2, 2000              $ 239,475      $ --      $(77,357)   $  (788)   5,332,800     $(3,108)   $ 158,918
                                     =========      ====      ========    =======    =========     =======    =========
</TABLE>

SEE ACCOMPANYING NOTES.


                                      F-4
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                           YEARS ENDED
                                                         ------------------------------------------------
                                                          JULY 2, 2000    JUNE 27, 1999   JUNE 28, 1998
                                                         ---------------  -------------------------------
<S>                                                        <C>             <C>             <C>
Operating activities:
Net (loss) income                                           $(66,830)        $ (6,846)       $  5,074
Reconciliation of net (loss) income to net cash (used
  in) provided by operations:
  Depreciation and amortization                               16,479            8,385           4,168
  Deferred income taxes                                        1,321           (1,016)            265
  Management put liability                                     1,451           (1,631)          1,631
  Bad debt expense                                               221              444             383
  Minority interests                                             (43)             207            (186)
  Amortization of deferred compensation                          367              210               -
  Loss on disposal of equipment and other                        560              364             313
  Changes in operating items, excluding the effects of
    acquisitions:
         Receivables                                            (838)          (1,296)         (1,908)
         Inventories                                          (3,574)          (2,525)           (373)
         Prepaid and other                                       166           (2,712)            732
         Accounts payable and accrued expenses                20,663            4,203           1,265
         Other assets                                         (4,699)          (3,787)         (1,821)
         Other liabilities                                       344              715             (43)
                                                         ---------------  --------------- ---------------
  NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES        (34,412)          (5,285)          9,500

INVESTING ACTIVITIES:
Acquisitions, net of cash acquired                           (25,515)               -         (15,206)
Capital expenditures, net of non-cash
  expenditures-$1,445, $3,009 and $561 in 2000, 1999
  and 1998, respectively                                     (21,901)         (11,960)        (10,302)
Purchases of investments                                      (1,000)               -          (4,050)
Proceeds from sales of investments                                15            5,419           3,754
Proceeds from sale of business                                 2,488                -               -
Notes receivable, net                                            222              178             341
                                                         ---------------  -------------------------------
  NET CASH USED IN INVESTING ACTIVITIES                      (45,691)          (6,363)        (25,463)

FINANCING ACTIVITIES:
Redemption of Class C common stock                                 -           (4,347)              -
Proceeds from issuance of preferred stock, net                     -          101,636               -
Proceeds from issuance of common stock, net                  115,899                -               -
Payment of deferred offering costs                                 -           (1,019)              -
Proceeds from bank borrowings                                 21,717           35,402          15,500
Repayment of notes payable and bank borrowings               (43,568)         (28,075)           (326)
Payments of capital lease obligations                         (1,504)          (1,639)         (1,648)
Acquisition of treasury stock                                      -                -            (133)
                                                         ---------------  --------------- ---------------
  NET CASH PROVIDED BY FINANCING ACTIVITIES                   92,544          101,958          13,393
                                                         ---------------  --------------- ---------------
Net change in cash and equivalents                            12,441           90,310          (2,570)
Cash and equivalents:
  Beginning of year                                           99,183            8,873          11,443
                                                         ---------------  --------------- ---------------
  End of year                                              $ 111,624         $ 99,183        $  8,873
                                                         ===============  ===============================
</TABLE>

SUPPLEMENTAL CASH FLOW INFORMATION:

   -Interest paid amounted to $1,457, $2,723 and $879 for the years ended
    July 2, 2000, June 27, 1999 and June 28, 1998, respectively.
   -The Company received tax refunds of approximately $472 for the year ended
    July 2, 2000 and paid income taxes, net of refunds, of approximately
    $400 and $2,930 for the years ended June 27, 1999 and June 28, 1998,
    respectively.

SEE ACCOMPANYING NOTES.




                                      F-5
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 2, 2000

NOTE 1. DESCRIPTION OF BUSINESS

1-800-FLOWERS.COM, Inc. ("1-800-FLOWERS.COM") is a leading multi-channel source
of thoughtful gift products, offering a wide array of fresh-cut flowers, plants,
gift baskets, gourmet foods, and other unique products. Through its wholly-owned
subsidiary, The Plow & Hearth, Inc. ("Plow & Hearth"), the Company offers an
extensive mix of home and garden merchandise. The Company operates in one
business segment, providing its customers with convenient, multi-channel access
via the Internet, telephone, catalogs and retail stores.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

FISCAL YEAR

The Company's fiscal year is a 52- or 53-week period ending on the Sunday
nearest to June 30. Fiscal year 2000, which ended July 2, 2000 consisted of 53
weeks, while fiscal years 1999 and 1998, which ended on June 27, 1999 and June
28, 1998, respectively, consisted of 52 weeks.

BASIS OF PRESENTATION

The consolidated financial statements include the accounts of 1-800-FLOWERS.COM
and its wholly-owned and majority-owned subsidiaries and partnerships
(collectively, the "Company"). All significant intercompany balances and
transactions have been eliminated in consolidation.

The accompanying financial statements and footnotes thereto have been
retroactively adjusted for a ten-for-one stock split effected in the form of a
stock dividend on July 28, 1999.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

CASH AND EQUIVALENTS

Cash and equivalents consist of demand deposits with banks, highly liquid money
market funds, overnight repurchase agreements and commercial paper with
maturities of three months or less when purchased.

INVENTORIES

Inventories are valued at the lower of cost or market. Cost is determined using
the first-in, first-out method of accounting.

DEPRECIATION AND AMORTIZATION

Depreciation is calculated using the straight-line method over the estimated
useful lives of the related assets. Amortization of assets held under capital
leases is calculated using the straight-line method



                                      F-6
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


over the estimated useful life of the asset. Amortization of leasehold
improvements is calculated using the straight-line method over the shorter of
the lease terms, including renewal options expected to be exercised, or
estimated useful lives of the improvements. The useful lives of property, plant
and equipment are as follows:

                                                                        LIFE
                                                             ----------------

Building                                                            40 years
Leasehold improvements                                            5-20 years
Furniture, fixtures and equipment (including computer
  equipment, software development costs
  and telecommunication equipment)                                3-10 years


GOODWILL AND LICENSES

Goodwill represents the excess of the purchase price over the fair value of the
net assets acquired. Amortization expense relating to goodwill is amortized on a
straight-line basis over periods ranging from 3 to 20 years.

Licenses represent the fair value of franchise agreements acquired in
1-800-FLOWERS.COM's acquisition of Amalgamated Consolidated Enterprises, Inc.
and are amortized on a straight-line basis over a 16 year period.

DEFERRED CATALOG COSTS

The Company capitalizes the costs of producing and distributing its catalogs.
These costs are amortized in direct proportion with actual sales from the
corresponding catalog over a period not to exceed 26-weeks.

LONG-LIVED ASSETS

The Company reviews long-lived assets for impairment when circumstances indicate
the carrying amount of an asset may not be recoverable. An impairment is
recognized to the extent the sum of undiscounted estimated future cash flows
expected to result from the use of the asset is less than the carrying value.
Assets to be disposed of are carried at the lower of their carrying value or
fair value, less costs to sell.

FAIR VALUES OF FINANCIAL INSTRUMENTS

The recorded amounts of the Company's cash and equivalents, receivables,
accounts payable, and accrued liabilities approximate their fair values
principally because of the short-term nature of these items. The fair value of
the Company's long-term obligations are estimated based on the current rates
offered to the Company for obligations of similar terms and maturities. Under
this method, the Company's fair value of long-term obligations was not
significantly different than the stated values at July 2, 2000 and June 27,
1999.

CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Company to a concentration of
credit risk consist primarily of its holdings of cash and equivalents and
accounts receivable. Cash and equivalents are deposited with high credit,
quality financial institutions. Concentration of credit risk with respect to
accounts receivable are limited due to the Company's large number of customers
and their dispersion



                                      F-7
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


throughout the United States, and the fact that a substantial portion of
receivables are related to balances owed by major credit card companies.

INCOME TAXES

Deferred tax assets and liabilities are recognized for future tax consequences
attributable to differences between the carrying amount of assets and
liabilities for financial statement and income tax purposes, as determined under
enacted tax laws and rates that will be in effect when the differences are
expected to reverse.

REVENUE RECOGNITION

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations  and primarily  consist of the selling price of  merchandise,  net of
returns and credits,  and include  customer  service and shipping  charges.  Net
revenues are recognized upon product shipment.

COST OF REVENUES

Cost of revenues consists primarily of florist fulfillment costs (fees paid to
wire services that serve as clearinghouses for floral orders, net of rebates),
the cost of floral and non-floral merchandise sold from inventory or through
third parties, and the associated costs of inbound freight and outbound
shipping. Additionally, cost of revenues includes labor and facility costs
related to direct-to-consumer operations.

MARKETING AND SALES

Marketing and sales expenses consist primarily of advertising and promotional
expenditures, catalog costs, fees paid to strategic online partners, fulfillment
(other than costs included in cost of revenues) and customer service center
expenses as well as payroll and non-payroll related expenses for those areas
engaged in marketing, selling and merchandising activities.

The Company expenses all advertising costs at the time the advertisement is
first shown. Advertising expense (including the amortization of catalog costs of
$21,839,000, 17,606,000 and $2,604,000 for the years ended July 2, 2000, June
27, 1999 and June 28, 1998, respectively) was $80,538,000, $42,233,000, and
$20,121,000 for the years ended July 2, 2000, June 27, 1999 and June 28, 1998,
respectively.

TECHNOLOGY AND DEVELOPMENT

Technology and development expenses consist primarily of expenses incurred by
the Company to maintain, monitor and manage the Company's Web site and its
associated order entry, customer service, fulfillment and database systems.
Costs associated with the acquisition or development of software for internal
use are recognized in accordance with Statement of Position 98-1, Accounting for
the Costs of Computer Software Developed or Obtained for Internal Use. As such,
if the software is expected to have a useful life beyond one year, development
costs are capitalized and amortized over the software's useful life, typically
three years. Costs associated with repair, maintenance or the development of Web
site content are expensed as incurred as the useful life of such software
modifications are less than one year.

STOCK-BASED COMPENSATION

The Company accounts for stock option grants in accordance with Accounting
Principles Board Opinion



                                      F-8
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES and complies with the
disclosure provisions of Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation.

RECENT ACCOUNTING PRONOUNCEMENTS

In December 1999, the Securities and Exchange Commission staff released Staff
Accounting Bulletin No. 101, Revenue Recognition in Financial Statements ("SAB
No. 101"), which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements. Management believes that the
provision of SAB No. 101 will not impact the Company's revenue recognition
policies.

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended, which
is required to be adopted in years beginning after June 15, 2000. Because of the
Company's minimal use of derivatives, management does not anticipate that the
adoption of the new Statement will have a significant effect on earnings or the
consolidated financial position of the Company.

RECLASSIFICATIONS

Certain balances in the prior fiscal years have been reclassified to conform
with the presentation in the current fiscal year.

NOTE 3. ACQUISITIONS AND DISPOSITION

ACQUISITION OF GREATFOOD.COM, INC.

Pursuant to an agreement and plan of reorganization, on November 24, 1999, the
Company completed its acquisition of GreatFood.com, Inc. ("GreatFood.com"), an
online retailer of specialty and gourmet food products. The purchase price of
approximately $18,900,000 was funded with a portion of the net proceeds
available from the Company's initial public offering ("IPO"). The acquisition
has been accounted for as a purchase and, accordingly, the operating results of
GreatFood.com have been included in the Company's consolidated results of
operations since the date of acquisition. The excess of the purchase price over
the fair market value of the net assets acquired, approximating $19,000,000, is
being amortized over three years.

ACQUISITION OF THEGIFT.COM, INC.

Pursuant to an agreement and plan of reorganization, on November 12, 1999, the
Company completed its acquisition of TheGift.com, Inc. ("TheGift.com"), an
online retailer of specialty gift products. The purchase price of approximately
$1,500,000 was funded through the issuance of 117,379 shares of the Company's
common stock, as determined based upon the average closing price of the
Company's common stock for the five days prior to the date of acquisition. The
acquisition has been accounted for as a purchase and, accordingly, the operating
results of TheGift.com have been included in the Company's consolidated
results of operations since the date of acquisition. The excess of the
purchase price over the fair market value of the net assets acquired,
approximating $1,700,000, is being amortized over three years.

DISPOSITION OF FLORAL WORKS, INC.

On January 12, 2000, the Company completed the sale of its Floral Works, Inc.
("Floral Works") subsidiary to a private investment firm, Eaglestone Partners,
and the management of Floral Works. Floral Works is a provider of wholesale
floral bouquets to supermarkets and grocery store chains. The sales price of


                                      F-9
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


$3,100,000 approximated the Company's carrying value of the subsidiary's net
assets at the time of divestiture.

The following unaudited pro forma consolidated financial information has been
prepared as if the acquisitions of GreatFood.com, TheGift.com, Plow & Hearth and
the sale of Floral Works had taken place at the beginning of fiscal year 1998.
The following unaudited pro forma information is presented for illustrative
purposes only and is not necessarily indicative of the results of operations in
future periods or results that would have been achieved had the acquisitions of
GreatFood.com, TheGift.com, Plow & Hearth and the sale of Floral Works taken
place at the beginning of the periods presented.

<TABLE>
<CAPTION>

                                                                                        YEARS ENDED
                                                                       ---------------------------------------------
                                                                       JULY 2, 2000   JUNE 27, 1999   JUNE 28, 1998
                                                                       -------------- ------------------------------
                                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                                     <C>              <C>          <C>
Net revenues (*)                                                          $ 378,565      $ 284,854      $244,854

Loss from operations                                                      $ (86,478)     $ (19,116)      $(1,632)

Net loss applicable to common stockholders                                $ (77,418)     $ (22,720)      $(4,808)

Net loss per common share                                                 $   (1.27)     $   (0.52)      $ (0.11)

</TABLE>

(*)    Pre-acquisition net revenues for GreatFood.com and TheGift.com were not
       material to the Company's results of operations.


ACQUISITION OF THE PLOW & HEARTH, INC.

In April 1998, 1-800-FLOWERS.COM acquired 88% of the issued and outstanding
shares of common stock (70% of the fully diluted equity due to the existence of
outstanding management stock options) of Plow & Hearth, a home and garden
catalog company located in Madison, Virginia. The purchase price was
$16,100,000, exclusive of the management put liability described below. Pursuant
to the terms of the Plow & Hearth stockholders' agreement between the Company,
Plow & Hearth and Plow & Hearth management shareholders, upon completion of the
Company's IPO on August 6, 1999, the Company acquired, for cash of approximately
$7,900,000, net of Plow & Hearth stock option exercise proceeds of approximately
$500,000, all of the remaining outstanding shares of common stock and stock
options from the minority stockholders of Plow & Hearth, thereby satisfying its
obligation under the management put liability initially established under the
terms of the 1998 agreement.

In accordance with the 1998 agreement, as amended, and the terms of the
management put liability, each management shareholder and option holder had the
right to cause Plow & Hearth to purchase its remaining minority equity interest,
comprised of outstanding common stock and stock options, at a price contingent
upon the operating profits of Plow & Hearth. Accordingly, the Company recorded a
liability of $6,300,000, based on the value of such equity at the date of
acquisition. In accordance with the valuation formula defined in the agreement,
the liability was subsequently increased to $8,700,000 at June 28, 1998 and
reduced to $6,300,000 at June 27, 1999. This resulted in a charge and subsequent
reduction of general and administrative expenses of approximately $1,600,000 for
the years ended June 28, 1998 and June 27, 1999, respectively, reflecting the
change in value of the option holders' interest in Plow & Hearth, with the
remaining adjustment of $800,000 increasing and subsequently reducing goodwill,
reflecting the change in value of the minority holder's interest in Plow &
Hearth. As of August 6, 1999, the Company's obligation under the management put
liability increased to $7,900,000 based upon the valuation formula contained in
the agreement. Accordingly, the $1,600,000 incremental


                                      F-10
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


funding required to satisfy the management put liability was recorded in the
Company's fiscal year 2000 first quarter ended September 26, 1999 as general and
administrative expense and goodwill in the amounts of $1,500,000 and $100,000,
respectively.

The purchase price has been allocated to the assets acquired and the liabilities
assumed based on fair values at the date of acquisition. The excess of the
purchase price over the estimated fair values of the net assets acquired of
$18,900,000 has been recorded as goodwill and is being amortized over 20 years.

Concurrently with the acquisition of Plow & Hearth, the Company also acquired
Plow & Hearth LP which owns the land and distribution center/office facility
operated by Plow & Hearth. The $800,000 purchase price has been allocated to the
assets acquired and the liabilities assumed based on fair values at the date of
acquisition. The purchase price approximates the estimated fair values of the
net assets acquired, including the assumption of a $2,400,000 construction loan.

MINORITY OWNERSHIP INTEREST IN AMERICAN FLORAL SERVICES, INC.

The Company owns a minority investment in American Floral Services, Inc.
("AFS"), a floral wire service, in the form of Class A common stock and 15%
preferred stock. In fiscal year 1998, AFS repurchased, on a pro-rata basis, a
portion of its then outstanding shares of Class A common stock. Accordingly, the
Company recorded a gain on its investment in AFS of approximately $1,545,000,
which was received and recorded as other income during the year ended June 28,
1998. In addition, during the years ended July 2, 2000, June 27, 1999 and June
28, 1998, the Company recorded $122,000, $123,000 and $123,000, respectively, of
other income representing the accrual of cumulative preferred stock dividends.

NOTE 4. REDEPLOYMENT CHARGE

In June 2000, in connection with management's plan to reduce costs and
improve operating efficiencies, the Company recorded a redeployment charge of
approximately $2,100,000. The principal actions of the charge include the
closure of certain retail stores in connection with the Company's strategic
redeployment of its retail network of direct fulfillment centers and the
relocation of certain customer service centers, enabling the Company to meet
increasing call volume requirements, while reducing costs per call. The
redeployment will be completed in phases during fiscal year 2001. The major
components of the redeployment charge include the estimated unrecoverable
book value of abandoned fixtures, equipment and leasehold improvements in the
amount of approximately $1,100,000 (charged to depreciation and
amortization), and the estimated provision for the present value of future
lease obligations and related facility shut down costs in the amount of
approximately $1,000,000 (charged to marketing and sales expense).


                                      F-11
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5. PROPERTY, PLANT AND EQUIPMENT
<TABLE>
<CAPTION>

                                                                       JULY 2, 2000   JUNE 27, 1999
                                                                       -------------- --------------
                                                                                (IN THOUSANDS)
<S>                                                                       <C>             <C>
Computer equipment                                                         $ 23,085       $  15,547
Software development costs                                                   17,222           7,767
Telecommunication equipment                                                   5,798           4,285
Leasehold improvements                                                        8,608           6,363
Building and building improvements                                            6,421           5,745
Equipment                                                                     3,427           2,616
Furniture and fixtures                                                        2,684           2,373
Land                                                                            396             389
                                                                     --------------  --------------
                                                                             67,641          45,085
Accumulated depreciation and amortization                                    26,787          17,560
                                                                     --------------  --------------
                                                                           $ 40,854       $  27,525
                                                                      =============  ==============
</TABLE>

NOTE 6. LONG-TERM DEBT

<TABLE>
<CAPTION>

                                                                       JULY 2, 2000   JUNE 27, 1999
                                                                       -------------- --------------
                                                                                (IN THOUSANDS)
<S>                                                                         <C>            <C>
Bank term loan and revolving credit line (1)                                 $   --         $21,000
Commercial notes and revolving credit line (2-5)                              6,431           4,675
Seller financed acquisition obligations (6-7)                                   295           3,351
Obligations under capital leases (See Note 12)                                4,554           5,078
                                                                       -------------- --------------
                                                                             11,280          34,104
Less current maturities of long-term debt and obligations under
  capital leases                                                              1,839           6,647
                                                                       -------------- --------------
                                                                             $9,441         $27,457
                                                                       ============== ==============
</TABLE>

-----------

(1)      In connection with the completion of its IPO in August 1999, the
         Company repaid $21,000,000 of bank borrowings, representing all amounts
         outstanding under a term loan and revolving credit line.

The following notes and credit lines relate to obligations arising from, and
collateralized by, the construction and operation of the Company's
warehousing/distribution facility in Madison, Virginia:

(2)      $5,700,000 revolving credit line dated December 13, 1999, renewable
         annually, (none outstanding at July 2, 2000 and June 27, 1999) bearing
         interest equal to the monthly LIBOR Index plus 1.75% per annum (8.40%
         at July 2, 2000).

(3)      $2,400,000 note dated June 13, 1997 ($2,181,000 outstanding at July 2,
         2000), bearing interest at 8.19% per annum. The note is payable in 203
         equal monthly installments of principal and interest commencing July
         13, 1997.

(4)      $1,460,000 note dated July 1, 1998 ($1,353,000 outstanding at July 2,
         2000), bearing interest




                                      F-12
<PAGE>



                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



         equal to the monthly Treasury Bill rate plus 2.1% per annum (6.45% at
         July 2, 2000). The note is payable in 180 equal monthly installments of
         principal and interest commencing November 1, 1998.

(5)      $2,980,000 note dated May 12, 1999 ($2,897,000 outstanding at July 2,
         2000), bearing interest at 7.61% per annum. The note is payable in 180
         equal monthly installments of principal and interest commencing in
         October 15, 1994.

The following notes relate to seller-financed acquisition obligations, all of
which have been collateralized by either the stock or assets of various
subsidiaries of the Company. Seller financed acquisition obligations associated
with the Company's franchise operations were repaid in November 1999 using a
portion of the proceeds of the Company's IPO, while obligations associated with
the Company's acquisition of its Floral Works subsidiary were assumed by the
purchaser upon the Company's divestiture of this subsidiary in January 2000:

(6)      $275,000 promissory note dated November 1, 1994 ($146,000 outstanding
         at July 2, 2000), bearing interest at 8% per annum. The note is payable
         in 120 equal monthly installments of principal and interest commencing
         December 1, 1994.

(7)      $160,000 non-interest bearing promissory note dated September 30, 1999
         ($149,000 outstanding at July 2, 2000). The note is payable in 8
         monthly installments of commencing August 31, 2001.

As of July 2, 2000, long-term debt maturities, excluding amounts relating to
capital leases, are as follows (in thousands):

                                       Debt
     Year                            Maturities
     ----                           --------------

     2001                                    $309
     2002                                     345
     2003                                     370
     2004                                     398
     2005                                     404
     Thereafter                             4,900
                                    --------------

                                           $6,726
                                    ==============






                                      F-13
<PAGE>



                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 7.  INCOME TAXES

Significant components of the benefit (provision) for income taxes are as
follows:
<TABLE>
<CAPTION>

                                                                        YEARS ENDED
                                                        --------------------------------------------
                                                        JULY 2, 2000   JUNE 27, 1999    JUNE 28,1998
                                                        -------------- -----------------------------
                                                                       (IN THOUSANDS)
<S>                                                      <C>            <C>             <C>
Current:
  Federal                                                   $2,607         $1,699         $(2,039)
  State and local                                                -              -            (877)
                                                        -------------- -----------------------------
                                                             2,607          1,699          (2,916)
Deferred                                                    (1,321)         1,016            (265)
                                                        -------------- -----------------------------
                                                            $1,286         $2,715         $(3,181)
                                                        ============== =============================
</TABLE>


The reconciliation of income tax computed at the U.S. federal statutory tax
rates to income tax benefit (expense) is as follows:

<TABLE>
<CAPTION>
                                                                        YEARS ENDED
                                                        --------------------------------------------
                                                        JULY 2, 2000   JUNE 27, 1999  JUNE 28, 1998
                                                        -------------  -----------------------------
<S>                                                       <C>             <C>            <C>
Tax at U.S. statutory rates                                 34.0%           34.0%          (34.0)%
State income taxes, net of federal tax benefit               3.9             4.3            (7.5)
Nondeductible goodwill amortization                         (2.6)           (4.8)           (2.1)
Dividends received deduction                                 -               0.2             4.4
Change in deferred tax asset valuation                     (32.0)           (2.8)            -
Other                                                       (1.4)           (1.9)           (0.2)
                                                        -------------  -----------------------------
                                                             1.9%           29.0%          (39.4)%
                                                        =============  =============================
</TABLE>

The significant components of the Company's deferred tax assets (liabilities)
are as follows:


<TABLE>
<CAPTION>
                                                        July 2, 2000    June 27, 1999   June 28, 1998
                                                        --------------  --------------  --------------
<S>                                                     <C>               <C>            <C>
Deferred tax assets:
  Net operating loss carryforwards                         $ 20,909        $    260        $      -
  Accrued expenses and reserves                               3,086           1,504           1,637
  Valuation allowance                                       (22,098)           (260)              -
Deferred tax liabilities:
  Installment sales                                             (70)           (147)           (157)
  Tax in excess of book depreciation                         (1,827)            (36)         (1,175)
                                                        --------------  --------------  --------------
Net deferred tax assets                                    $      -        $  1,321        $    305
                                                        ==============  ==============  ==============
</TABLE>

At July 2, 2000, the Company's U.S. federal and state net operating loss
carryforwards for income tax purposes were approximately $52,300,000. If not
utilized, these net operating loss carryforwards will begin to expire in fiscal
year 2020.




                                      F-14
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



NOTE 8. CAPITAL STOCK TRANSACTIONS

INITIAL PUBLIC OFFERING

On August 6, 1999, the Company closed its IPO of its Class A common stock,
issuing 6,000,000 shares at a price of $21.00 per share. The Company raised
proceeds of approximately $114,800,000, net of underwriting discounts,
commissions and other offering costs of approximately $11,200,000.

In anticipation of its IPO, the Company amended and restated its certificate of
incorporation on July 7, 1999 to provide that all previously outstanding shares
of Class A common stock, of which the holders were entitled to one vote per
share, and Class B common stock, which contained no voting rights, convert into
a new series of Class B common stock entitled to 10 votes per share.
Additionally, a new series of Class A common stock was established that entitles
the holders to one vote per share. Each share of new Class B common stock shall
automatically convert into one share of new Class A common stock upon transfer,
with limited exceptions, and at the option of the holder.

PREFERRED STOCK AND CLASS C COMMON STOCK CONVERSION

On May 20, 1999, the Company completed a private placement of 984,493 shares
of preferred stock, yielding net proceeds of $101,600,000. In connection with
this private placement, and pursuant to the terms of its 1995 investment
agreement with the Company's venture capital partner, the Company redeemed
the Class C common stock held by the venture capital partner for
approximately $14,900,000 and issued to it 263,452 shares of Class A common
stock. The venture capital partner used the redemption proceeds to purchase
143,053 shares of the Company's preferred stock. Concurrent with the
completion of the private placement, the Company redeemed 84,768 shares of
Class C common stock owned by its Chief Executive Officer for $4,300,000 and
issued him 84,768 shares of Class B common stock. During the fiscal year
ended June 27, 1999, the Company recorded a dividend in the amount of
$5,200,000 as a result of the issuances of common stock in exchange for the
redemption of all of the outstanding Class C common stock, as well as for the
accrual of the 10% cumulative dividend on the Class C common stock through
the date of redemption.

In accordance with the preferred stock purchase agreement, and effective with
the Company's IPO, each issued and outstanding share of preferred stock was
converted into ten shares of Class A common stock, resulting in the issuance of
11,275,460 shares of Class A common stock.

EXERCISE OF CLASS A COMMON STOCK WARRANT

On February 22, 2000, the Company issued 2,370,607 shares of Class A common
stock, upon the exercise, for a nominal price per share, of a warrant issued
to the aforementioned venture capital partner pursuant to the terms of its
1995 investment agreement.

NOTE 9. STOCK OPTION PLAN

In January 1997, the Company's board of directors approved 1-800-FLOWERS.COM's
1997 Stock Option Plan which authorized the granting to key employees, officers,
directors and consultants of the Company options to purchase an aggregate of
5,985,440 shares of 1-800-FLOWERS.COM's Class B common stock. On July 7, 1999,
the 1-800-FLOWERS.COM, Inc., 1999 Stock Incentive Plan was adopted by the
Company's board of directors and approved by its stockholders. Pursuant to the
terms of the plan, 9,900,000 shares of Class A common stock have been authorized
for issuance, inclusive of any unissued



                                      F-15
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


shares from the 1997 Stock Option Plan. The shares reserved will automatically
increase on the first trading day in January of each calendar year, beginning
January 2, 2000, by an amount equal to 3% (1,849,000 shares) of the total number
of shares of common stock outstanding on the last trading day in December in the
preceding calendar year, but in no event will this annual increase exceed
2,000,000 shares. The components of the plan include a discretionary option
grant program, an automatic option grant program, a stock issuance program, and
a salary investment option grant program.

Options granted under the plans may be either incentive stock options or
non-qualified stock options. The exercise price of an option shall be determined
by the Company's board of directors or compensation committee of the board at
the time of grant, provided, however, that in the case of an incentive stock
option the exercise price may not be less than 100% of the fair market value of
such stock at the time of the grant, or less than 110% of such fair market value
in the case of options granted to a 10% owner of the Company's stock. The
vesting and expiration periods of options issued under the stock option plan are
determined by the Company's board of directors or compensation committee as set
forth in the applicable option agreement, provided that the expiration date
shall not be later than ten years from the date of grant.

In January 1999, the Company issued stock options to employees to purchase
200,000 shares of common stock at $2.00 per share, which was considered to be
the fair value of the common stock at that time. Such options vested at the rate
of 25% per year on the anniversary of the grant date. Soon thereafter, the
Company entered into discussions with an investor to purchase shares of common
stock at $10.43 per share. Accordingly, for accounting purposes, the Company
used such per share value to record a deferred compensation charge of $1,680,000
associated with the January 1999 option grants, of which $367,000 and $210,000
was amortized during the years ended July 2, 2000 and June 27, 1999,
respectively.

The following table summarizes activity in stock options:

<TABLE>
<CAPTION>

                                                        Years ended
                         -------------------------------------------------------------------------
                              July 2, 2000            June 27, 1999            June 28, 1998
                         ---------------------- --------------------------------------------------
                                      Weighted                  Weighted                Weighted
                            Shares     Average     Shares       Average     Shares       Average
                            Under     Exercise      Under      Exercise     Under       Exercise
                            Option      Price      Option        Price      Option        Price
                         ----------- ---------- ------------  ----------------------  ------------
<S>                        <C>         <C>           <C>           <C>       <C>          <C>
Balance, beginning of
  year                     1,237,500    $1.73        525,500       $1.36     427,750      $1.30
Grants                     5,099,550   $10.57        712,000       $2.00     102,500      $1.61
Exercises                    (61,250)   $2.00              -        -              -       -
Forfeitures                 (487,629)  $13.38              -        -         (4,750)     $1.18
                          -----------            ------------                -------
Balance, end of year       5,788,171    $8.53      1,237,500       $1.73     525,500      $1.36
                          ===========            ============                =======
Weighted-average fair
  value of options
  issued during the year                $6.33                      $0.90                  $0.73

</TABLE>




                                      F-16
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The following table summarizes information about stock options outstanding at
July 2, 2000:

<TABLE>
<CAPTION>

                                                                  WEIGHTED-          WEIGHTED-
                                                                   AVERAGE            AVERAGE
                                  OPTIONS        OPTIONS          REMAINING          EXERCISE
EXERCISE PRICE                  OUTSTANDING    EXERCISABLE    CONTRACTUAL LIFE         PRICE
--------------                  -----------    -----------    ----------------      -----------
<S>                             <C>            <C>            <C>                    <C>
$ 1.30- 1.61                         525,500        389,650        6.8 years           $1.36
  2.00- 2.00                         598,250        411,186        8.1 years           $2.00
  4.50- 4.50                       2,402,300              -        9.8 years           $4.50
  6.81- 7.88                          45,000              -        9.7 years           $7.40
 10.75-16.00                       1,336,471         50,000        9.4 years          $13.34
 16.43-21.00                         880,650              -        9.1 years          $21.00
                                -------------  -------------
                                   5,788,171        850,836                            $8.53
                                =============  =============
</TABLE>

At July 2, 2000,  the Company has reserved  approximately  12,925,000
shares of common stock for issuance  under common stock  option plans.

FAIR VALUE DISCLOSURES

Pro forma information regarding net (loss) income is required by Statement of
Financial Accounting Standards No. 123, Accounting For Stock-Based Compensation,
which also requires that the information be determined as if the Company had
accounted for its stock options under the fair value method of that statement.
The fair value of these options was estimated at the date of grant using the
minimum value option pricing model prior to the Company's IPO, and the
Black-Scholes option pricing model thereafter, with the following assumptions:
risk free interest rate of 6%; no dividend yield; 70%, 0% and 0% volatility in
2000, 1999 and 1998, respectively, and a weighted-average expected life of the
options of 5 years at date of grant.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma financial information is as follows:

<TABLE>
<CAPTION>

                                                                  YEARS ENDED
                                                 ---------------------------------------------
                                                 JULY 2, 2000    JUNE 27, 1999  JUNE 28, 1998
                                                 --------------  -------------- --------------
                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                <C>             <C>              <C>
Net (loss) income applicable to common
stockholders:
  As reported                                      $(66,830)       $(12,061)        $3,466
  Pro forma                                         (71,766)        (12,501)         3,438
Basic (loss) income per share applicable to
common stockholders:
  As reported                                       $ (1.10)         $(0.27)         $0.08
  Pro forma                                           (1.18)          (0.28)          0.08
Diluted (loss) income per share applicable to
common stockholders:
  As reported                                       $ (1.10)         $(0.27)         $0.07
  Pro forma                                           (1.18)          (0.28)          0.07
</TABLE>



                                      F-17
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 10. PROFIT SHARING PLAN

The Company has a 401(k) Profit Sharing Plan covering substantially all of its
eligible employees. All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect to make voluntary contributions to the 401(k) plan in amounts not
exceeding federal guidelines. On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions. Employees
are vested in the Company's contribution based upon years of service. The
Company made contributions of $149,000, $87,000 and $92,000 for the years ended
July 2, 2000, June 27, 1999 and June 28, 1998, respectively.

NOTE 11. BASIC AND DILUTED (LOSS) INCOME PER SHARE

The following sets forth the data used in the computation of basic and diluted
(loss) earnings per common share:

<TABLE>
<CAPTION>

                                                                        YEARS ENDED
                                                           --------------------------------------
                                                             JULY 2,     JUNE 27,     JUNE 28,
                                                              2000          1999         1998
                                                           ------------  -----------  -----------
                                                                      (IN THOUSANDS)
<S>                                                         <C>           <C>            <C>
Numerator:
   Net (loss) income                                         $(66,830)     $ (6,846)     $ 5,074
   Redeemable Class C common stock dividends                        -        (5,215)      (1,608)
                                                           ------------  ------------------------
   Net (loss) income applicable to common
     stockholders                                            $(66,830)     $(12,061)      $3,466
                                                           ============  ========================
Denominator:
   Denominator for basic (loss) income per
     share-weighted average common shares
     outstanding                                               60,889        44,035       44,120
Effect of dilutive securities:
   Employee stock options                                           -             -          120
   Warrants                                                         -             -        2,370
                                                           ------------  ------------------------
   Dilutive potential common shares                                 -             -        2,490
                                                           ------------  ------------------------
   Denominator for diluted (loss) income per
     share-weighted average common shares
     outstanding and assumed conversions                       60,889        44,035       46,610
                                                           ============  ========================
</TABLE>


During the years ended July 2, 2000 and June 27, 1999, 1,127,546 shares of
convertible preferred stock were excluded from the diluted loss per share
computation until their associated conversion in August 1999, as their effect
would have been antidilutive. During the years ended July 2, 2000 and June 27,
1999, options and warrants (prior to their exercise in February 2000) to
purchase 2,060,000 and 3,322,000 shares, respectively of common stock (using the
treasury method) were excluded from the diluted loss per share computation, as
their effect would be antidilutive. During the years ended June 27, 1999 and
June 28, 1998, 348,220 shares of common stock issued upon the conversion of
Class C common stock were excluded from the diluted loss per share computation
until their associated conversion/redemption in May 1999, as their inclusion
would have been antidilutive.



                                      F-18
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 12. COMMITMENTS AND CONTINGENCIES

LEASES

The Company currently leases office, store facilities, and equipment under
various operating leases through fiscal 2009. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease agreements contain renewal options and rent escalation clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis.

The Company leases certain computer, telecommunication and related equipment
under capital leases, which are included in property and equipment with a
capitalized cost of approximately $11,489,000 and $10,124,000 at July 2, 2000
and June 27, 1999, respectively, and accumulated amortization of $8,245,000 and
$6,897,000, respectively. In addition, the Company subleases land and buildings
(which are leased from third parties) to certain of its franchisees. Certain of
the leases, other than land leases which have been classified as operating
leases, are classified as capital leases and have initial lease terms of
approximately 20 years (including option periods in some cases).

As of July 2, 2000, future minimum payments under non-cancelable capital lease
obligations, lease receipts due from franchisees (shown as Capitalized
Investment in Leases) and operating leases with initial terms of one year or
more consist of the following:
<TABLE>
<CAPTION>
                                                               OBLIGATIONS
                                                                  UNDER      CAPITALIZED
                                                                 CAPITAL     INVESTMENT     OPERATING
                                                                 LEASES       IN LEASES      LEASES
                                                               ------------  ------------  ------------
                                                                           (IN THOUSANDS)
<S>                                                              <C>             <C>         <C>
  2001                                                            $ 1,852         $ 346        $ 4,772
  2002                                                              1,574           273          4,564
  2003                                                              1,052           163          4,157
  2004                                                                459           119          3,633
  2005                                                                186            53          3,039
  Thereafter                                                           69            69          2,837
                                                               ------------  ------------  ------------
  Total minimum lease payments                                      5,192         1,023        $23,002
                                                                                           ============
  Less amounts representing interest                                 (638)          (58)
                                                               ------------  ------------
  Present value of net minimum lease payments                      $4,554          $965
                                                               ============  ============
</TABLE>




                                      F-19
<PAGE>


                    1-800-FLOWERS.COM, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


At July 2, 2000, the aggregate future sublease rental income under long-term
operating sub-leases for land and buildings and corresponding rental expense
under long-term operating leases were as follows:

<TABLE>
<CAPTION>

                                            Sublease       Sublease
                                             Income         Expense
                                            ---------      ---------
                                                 (in thousands)
<S>                                         <C>            <C>

  2001                                       $  2,928       $  2,908
  2002                                          2,296          2,283
  2003                                          1,925          1,915
  2004                                          1,672          1,664
  2005                                          1,328          1,322
  Thereafter                                    3,892          3,853
                                            ---------      ---------
                                             $ 14,041       $ 13,945
                                            =========      =========
</TABLE>



In addition to the above, the Company has agreed to provide rent guarantees for
leases entered into by certain franchisees with third party landlords. At July
2, 2000, the aggregate minimum rent due by franchisees guaranteed by the Company
during the seven year period ending in fiscal year 2007 was approximately
$420,000.

Rent expense was approximately $10,157,000, $7,692,000 and $5,637,000 for the
years ended July 2, 2000, June 27, 1999 and June 28, 1998, respectively.

ONLINE MARKETING AGREEMENTS

The Company has commitments under exclusive online marketing agreements with
various portal partners. Such online marketing costs are capitalized and
amortized on a straight-line basis over the term of the agreements. The Company
has a long-term commitment with America Online, Inc. ("AOL"), whereby the
Company is required to pay a minimum of $42,000,000 over a fifty-month period
commencing July 1, 1999. Through July 2, 2000, the Company paid $12,600,000
pursuant to the agreement.

On September 1, 2000, the Company entered into a new five year $22,100,000
interactive marketing agreement with AOL that effectively extends and
enhances the terms of the July 1, 1999 agreement for an additional two years,
through August 2005. Under the terms of the new agreement, the Company will
continue as the exclusive marketer of fresh-cut flowers across six AOL
properties including AOL, AOL.com, CompuServe, Netscape Netcenter, Digital
City and ICQ and receive increased promotions across several AOL properties.
As a result of the termination of the previous agreement, the Company will
record a one-time charge of approximately $7,300,000 in its fiscal year 2001
first quarter to write-off amounts previously owed, paid and unamortized
under the old agreement.

LITIGATION

There are various claims, lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management, after consultation with counsel, that the ultimate resolution of
such claims, lawsuits and pending actions will not have a material adverse
effect on the Company's consolidated financial position, results of operations
or liquidity.


                                      F-20
<PAGE>



                             1-800-FLOWERS.COM, INC.

                 Schedule II - Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
                                                                  Additions
                                                       --------------------------------
Description                             Balance at      Charged to        Charged to                           Balance at
                                         Beginning        Costs        Other Accounts-       Deductions-         End of
                                         of Period     and Expenses        Describe           Describe           Period
                                       --------------  -------------  -----------------  ------------------ ---------------
<S>                                     <C>             <C>              <C>                <C>                <C>
Year ended July 2, 2000:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts receivable           $1,182,000       $221,000       $           -      $ (731,000)(a)   $   672,000
 Reserve for estimated doubtful
  accounts-notes receivable                 300,000              -                  -          (46,000)(a)       254,000
 Valuation allowance on deferred tax
     assets                                 260,000              -        21,838,000(b)            -          22,098,000
                                       --------------  -------------  -----------------  ------------------ ---------------
                                         $1,742,000       $221,000       $21,838,000        $ (777,000)      $23,024,000
                                       ==============  =============  =================  ================== ===============
Year ended June 27,1999:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts receivable           $  784,000       $444,000        $        -        $  (46,000)(a)   $ 1,182,000
 Reserve for estimated doubtful
  accounts-notes receivable                 593,000              -                 -          (293,000)(a)       300,000
 Valuation allowance on deferred tax
     assets                                       -              -           260,000(b)              -           260,000
                                       --------------  -------------  -----------------  ------------------ ---------------
                                         $1,377,000       $444,000        $  260,000        $ (339,000)      $ 1,742,000
                                       ==============  =============  =================  ================== ===============
Year ended June 28,1998:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts receivable           $  509,000       $213,000        $   62,000(c)     $        -       $   784,000
 Reserve for estimated doubtful
  accounts-notes receivable                 423,000        170,000                 -                 -           593,000
                                       --------------  -------------  -----------------  ------------------ ---------------


                                         $  932,000       $383,000        $   62,000        $        -       $ 1,377,000
                                       ==============  =============  =================  ================== ===============
</TABLE>

-----------------------------------

(a)      Reduction in allowance due to write-off of accounts/notes receivable
         balances.
(b)      Record a valuation allowance for deferred tax assets.
(c)      Increase in reserve due to acquisition of Plow & Hearth.


                                      S-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission