UNITED AMERICAS BANKSHARES INC
10QSB, 1999-11-12
NATIONAL COMMERCIAL BANKS
Previous: BE FREE INC, S-8, 1999-11-12
Next: SIGMA MANAGEMENT SERVICES INC, 13F-HR, 1999-11-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended September 30, 1999

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Transition Period from _____ to _____

                        Commission file number 333-77593

                        UNITED AMERICAS BANKSHARES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Georgia                                 58-2399917
        -----------------------          ------------------------------------
        (State of Incorporation)         (I.R.S. Employer Identification No.)

      3789 Roswell Road
      Atlanta, Georgia                                     30342
      ---------------------------------------            ----------
      (Address of principal executive offices)           (Zip Code)

                                  404-240-0101
                               ------------------
                               (Telephone Number)


                                 Not Applicable
                          ----------------------------
                          (Former name, former address
                             and former fiscal year,
                          if changed since last report)

Check whether the issurer: (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                    YES /XX/ NO  /  /

                      APPLICABLE ONLY TO CORPORATE ISSUERS

      State the number of shares  outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:

      1,200,000 shares of common stock, no par value,  issued and outstanding as
of November 1, 1999.

      Transitional Small Business Disclosure Format (check one): YES / / NO /XX/

<PAGE>


                        UNITED AMERICAS BANKSHARES, INC.
                        (A DEVELOPMENT STAGE CORPORATION)

                          PART I. FINANCIAL INFORMATION

      ITEM 1.      FINANCIAL STATEMENTS

                   The financial statements of United Americas Bankshares, Inc.
                   (the "Company") are set forth in the following pages.

<PAGE>

                        UNITED AMERICAS BANKSHARES, INC.

                                  BALANCE SHEET

                               SEPTEMBER 30, 1999

                                   (Unaudited)

                                     ASSETS

                                                                  September 30,
                                                                      1999
                                                                  -------------

Cash                                                              $    724,487
Federal funds sold                                                   5,380,000
                                                                  ------------

                  Total cash and cash equivalents                    6,104,487

Investments available for sale                                       3,887,140
Other investments                                                      330,555
Premises and equipment, net                                          1,313,105
Other assets                                                            79,082
                                                                  ------------

                                                                  $ 11,714,369
                                                                  ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
      Noninterest bearing                                         $     76,645
      Interest bearing                                                 714,267
                                                                  ------------

                  Total deposits                                       790,912

Other liabilities                                                       30,043
                                                                  ------------

                  Total liabilities                                    820,955
                                                                  ------------

Stockholders' equity:
      Preferred stock, par value 1,500,000 shares authorized;
           no shares issued or outstanding                                --
      Common stock, no par value 5,000,000 shares authorized;
           1,200,000 issued and outstanding                               --
      Additional paid-in capital                                    11,535,961
      Accumulated deficit                                             (634,486)
      Other comprehensive loss                                          (8,061)
                                                                  ------------

                  Total stockholders' equity                        10,893,414
                                                                  ------------

                                                                  $ 11,714,369
                                                                  ============

See accompanying notes to financial statements.

<PAGE>


                        UNITED AMERICAS BANKSHARES, INC.

                 STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

           FOR THE THREE AND THE NINE MONTHS ENDED SEPTEMBER 30, 1999

                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                     Three Months    Nine Months
                                                                        Ended           Ended
                                                                    September 30,   September 30,
                                                                         1999           1999
                                                                    -------------   -------------
<S>                                                                   <C>            <C>
Interest income:
    Interest income on federal funds sold
        and interest bearing deposits                                 $  79,858        79,858
    Interest income on investment securities                              1,479         1,479
                                                                      ---------      --------

           Total interest income                                         81,337        81,337
                                                                      ---------      --------

Interest expense:
    Interest bearing deposits                                               591           591
    Other                                                                 6,238        28,405
                                                                      ---------      --------

           Total interest expense                                         6,829        28,996
                                                                      ---------      --------

           Net interest income                                           74,508        52,341

Noninterest expenses:
    Salaries and employee benefits                                      136,247       274,713
    Occupancy                                                            68,211        77,278
    Other                                                                56,842       149,321
                                                                      ---------      --------

           Total noninterest expenses                                   261,300       501,312
                                                                      ---------      --------

           Net loss                                                   $(186,792)     (448,971)
                                                                      =========      ========

Other comprehensive loss:
    Unrealized gains on investment securities available for sale:
       Holding losses arising during the period, net of taxes
       of $0 and $0                                                      (8,061)       (8,061)
                                                                      ---------      --------

    Comprehensive loss                                                $(194,853)     (457,032)
                                                                      =========      ========


           Net loss per share                                         $   (0.16)        (0.37)
                                                                      =========         =====
</TABLE>


See accompanying notes to financial statements.


<PAGE>

                        UNITED AMERICAS BANKSHARES, INC.

                             STATEMENT OF CASH FLOWS

                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999

                                   (Unaudited)



                                                                  September 30,
                                                                      1999
                                                                ---------------
Cash flows from operating activities:
     Net loss                                                   $   (448,971)
     Adjustments to reconcile net loss to net cash used in
         operating activities:
             Increase in other assets                                (18,889)
             Increase in other liabilities                            30,044
                                                                ------------

                  Net cash used in operating activities             (437,816)

Cash flows from investing activities:
     Purchase of premises and equipment                           (1,310,024)
     Purchase of investment securities                            (4,225,756)
     Payment of organizational expenses                             (464,039)
                                                                ------------

                  Net cash used in investing activities           (5,999,819)

Cash flows from financing activities:
     Proceeds from the sale of common stock                       12,000,000
     Increase in deposits                                            790,912
     Repayment of line of credit                                    (255,347)
                                                                ------------

                  Net cash provided by financing activities       12,535,565

Net increase in cash                                               6,097,930

Cash and cash equivalents at the beginning of the year                 6,557
                                                                ------------

Cash and cash equivalents at the end of the year                $  6,104,487
                                                                ============

Supplemental cash flow information:
     Interest paid                                              $     28,406
                                                                ============


See accompanying notes to financial statements.


<PAGE>


                        UNITED AMERICAS BANKSHARES, INC.

                          NOTES TO FINANCIAL STATEMENTS

(1)   Organization
      ------------

      United Americas Bankshares,  Inc. (the "Company") was incorporated for the
      purpose of becoming a bank holding  company.  On September  20, 1999,  the
      Company  acquired 100% of the outstanding  common stock of United Americas
      Bank,  N.A. (the "Bank"),  which operates in the Buckhead area of Atlanta,
      Georgia.  The  Bank  is  chartered  and  regulated  by the  Office  of the
      Comptroller of Currency and the Federal Deposit Insurance Corporation. The
      Bank commenced operations on September 20, 1999.

      The Company raised $12,000,000  through an offering of its common stock at
      $10 per share of which $11,000,000 was used to capitalize the Bank.

      The interim financial statements included herein are unaudited but reflect
      all adjustments  which, in the opinion of management,  are necessary for a
      fair presentation of the financial  position and results of operations for
      the  interim  period  presented.  All  such  adjustments  are of a  normal
      recurring  nature.  The  results  of  operations  for  the  quarter  ended
      September 30, 1999 are not necessarily indicative of the results of a full
      year's operations.

(2)   Basis of Presentation
      ---------------------

      The consolidated  financial statements include the accounts of the Company
      and the  Bank.  All  intercompany  accounts  and  transactions  have  been
      eliminated  in  consolidated.  The  financial  statements  of the  Company
      through June 30, 1999 were presented as a Development Stage Corporation.

      The accounting principles followed by the Company and its subsidiary,  and
      the method of applying these principles,  conform with generally  accepted
      accounting principles (GAAP) and with general practices within the banking
      industry.  In preparing  financial  statements  in  conformity  with GAAP,
      management is required to make estimates and  assumptions  that affect the
      reported amounts in the financial statements.  Actual results could differ
      significantly  from  those  estimates.  Material  estimates  common to the
      banking industry that are particularly  susceptible to significant  change
      in the near term include, but are not limited to, the determination of the
      allowance  for loan  losses,  the  valuation  of real  estate  acquired in
      connection with  foreclosures  or in satisfaction of loans,  and valuation
      allowances  associated  with the  realization of deferred tax assets which
      are based on future taxable income.

(3)   Significant Accounting Policies
      -------------------------------

      INVESTMENT SECURITIES
      The Company classifies its securities in one of three categories: trading,
      available for sale, or held to maturity. Trading securities are bought and
      held principally for the purpose of selling them in the near term. Held to
      maturity  securities  are those  securities  for which the Company has the
      ability and intent to hold until maturity.  All securities not included in
      trading or held to maturity are classified as available for sale.

      Available for sale securities are recorded at fair value. Held to maturity
      securities  are  recorded  at  cost,  adjusted  for  the  amortization  or
      accretion of premiums or discounts.  Unrealized  holding gains and losses,
      net of the  related  tax  effect,  on  securities  available  for sale are
      excluded  from  earnings  and are  reported  as a  separate  component  of
      shareholders'  equity  until  realized.  Transfers of  securities  between
      categories are recorded at fair value at the date of transfer.

      A  decline  in the  market  value  of any  available  for  sale or held to
      maturity  security  below  cost that is deemed  other  than  temporary  is
      charged to earnings and establishes a new cost basis for the security.

      Premiums and  discounts  are  amortized  or accreted  over the life of the
      related securities as adjustments to the yield.  Realized gains and losses
      for  securities  classified as available for sale and held to maturity are
      included in earnings  and are derived  using the  specific  identification
      method for determining the cost of securities sold.


<PAGE>
                        UNITED AMERICAS BANKSHARES, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED

(3)    Significant Accounting Policies, Continued
       ------------------------------------------

      BASIS OF PRESENTATION

      The  accompanying  financial  statements have been presented in conformity
      with generally accepted  accounting  principles ("GAAP") for a development
      stage corporation.  Preparing financial statements in conformity with GAAP
      requires  that  management  make  certain  estimates  that may  effect the
      amounts  recorded in the financial  statements,  and actual  results could
      differ from those estimates.

      PREMISES AND EQUIPMENT
      Premises and equipment are stated at cost less  accumulated  depreciation.
      Major additions and  improvements  are capitalized  while  maintenance and
      repairs  that do not improve or extend the useful  lives of the assets are
      expensed.  When assets are retired or otherwise  disposed of, the cost and
      related  accumulated  depreciation are removed from the accounts,  and any
      gain or loss is  reflected  in earnings  for the period.  Depreciation  is
      completed on a straight-line method over 3 to 30 year lives.

      PRE-OPENING EXPENSES
      All pre-opening expenses were expensed as incurred.

      DEFERRED OFFERING EXPENSES
      Costs  incurred  in  connection  with the stock  offering,  consisting  of
      direct,  incremental costs of the offering,  were deferred and were offset
      against the proceeds of the stock sale as a charge to  additional  paid in
      capital.

      PROFORMA NET LOSS PER COMMON SHARE
      Proforma net loss per common share is  calculated  by dividing net loss by
      the  number  of  common  shares  which  were  sold in the  initial  public
      offering,  and would be considered  outstanding for all periods presented,
      as prescribed in Staff Accounting Bulletin Topic 1:B.

      INCOME TAXES
      The  Company  accounts  for  deferred  income  taxes  using the  liability
      approach,  and when this  approach  results in a net  deferred  tax asset,
      management  evaluates the  likelihood of being able to realize that asset.
      When management  determines that some or all of the net deferred tax asset
      is not realizable,  a valuation  allowance is recorded for that amount. At
      September 30, 1999, the Company's only significant  deferred tax attribute
      was its net operating  loss since  inception,  and this deferred tax asset
      has been fully reserved.

(4)   Commitments
      -----------

      The Company has entered into employment  arrangements with the individuals
      who will serve as its President,  its Chief Lending  Officer and its Chief
      Financial  Officer.  The  agreements  would  provide  for  initial  annual
      salaries for these  individuals  of $315,000 in the aggregate and entitles
      them to the receipt of certain options and warrants upon the occurrence of
      certain future events.

      Additionally,  the  Company  entered  into a contract to acquire a modular
      banking  facility  for  $100,000.   A  site  location  has  not  yet  been
      identified.


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

     Forward-looking Statements
     --------------------------

     The following is a discussion of the  Company's  financial  condition as of
and for the period ended  September 30, 1999.  These comments  should be read in
conjunction with the Company's condensed  consolidated  financial statements and
accompanying footnotes appearing in this report.

     This report  contains  "forward-looking  statements"  relating to,  without
limitation, future economic performance,  plans and objectives of management for
future  operations,  and  projections of revenues and other financial items that
are based on the beliefs of the  Company's  management,  as well as  assumptions
made by and information  currently  available to the Company's  management.  The
words "expect," "anticipate," and "believe," as well as similar expressions, are
intended to identify  forward-looking  statements.  The Company's actual results
may  differ  materially  from  the  results  discussed  in  the  forward-looking
statements,  and the Company's operating  performance each quarter is subject to
various  risks and  uncertainties  that are discussed in detail in the Company's
filings  with the  Securities  and  Exchange  Commission,  including  the  "Risk
Factors" section in the Company's  Registration  Statement  (Registration Number
333-69973) as filed with and declared  effective by the  Securities and Exchange
Commission.

     The Company was organized on May 14, 1998. The Company's  initial principal
activities have been related to its organization,  the conducting of its initial
public offering,  the pursuit of approvals from the Office of the Comptroller of
the Currency (the "OCC") and Federal Deposit Insurance  Corporation (the "FDIC")
of its application to charter the Bank and to obtain deposit insurance,  and the
pursuit of approvals  from the Federal  Reserve Board for the Company to acquire
control of the Bank.  By September 20, 1999,  the Company  received all required
approvals and on that day the Bank commenced operations.

     Financial Condition
     -------------------

     A total of  $11,535,961  net of  offering  costs of  $464,039,  was used to
capitalize the Company.  Of this amount,  $11,000,000 was used to capitalize the
Bank and the remainder will be used to pay organization  expenses of the Company
and provide working capital,  including additional future capital for investment
in the Bank, if needed.  The Company  believes this amount will be sufficient to
fund the activities of the Bank in its initial  stages of  operations,  and that
the Bank will generate  sufficient income from operations to fund its activities
on an ongoing basis.

     As of September 30, 1999, the Bank had concluded 10 days of operations, and
the Company has total assets of $11,714,369.  During this period, total deposits
had grown to $790,912. The Bank has $4,217,695 in its investment portfolio, with
an additional $5,380,000 in overnight investments at September 30, 1999.

     While the Bank  builds its loan  portfolio,  excess  funds are  invested in
short  to  intermediate  term  government  and  mortgage-backed  securities.  At
September 30, 1999,  $3,887,140 and $330,555 were classified  available for sale
and other investments,  respectively.  Other investments include Federal Reserve
Bank  stock.  Overnight  interest  bearing  deposits  (federal  funds sold) were
$5,380,000.  The current  investment  portfolio strategy is primarily to provide
liquidity for funding loans and initial  operating  expenditures and secondarily
for earnings  enhancement.  Accordingly,  no  investment  securities  have final
maturities  greater  than five  years and all are  pledgeable  to raise  funding
through secured borrowing or repurchase agreements.

     Management's  long term  target for the loan to deposit  ratio is 80%.  The
interest  rates being paid on interest  bearing  deposits and the service charge
rates for deposit  services are comparable to local market rates.  Management is
making a concerted  effort to develop  quality loan business in the local market
and to manage the deposit growth consistent with expected loan demand.

     The deposit mix at September 30, 1999 was as follows: $76,645 (10% of total
deposits) in noninterest bearing demand deposits: $38,822 (5% of total deposits)
in interest checking  accounts;  $217,172 (27% of total deposits) in savings and
money market accounts; and $458,273 (58% of total deposits) in time deposits. As
the Bank  continues to grow,  management  expects the deposit mix to become more
heavily  weighted  towards the higher cost time  deposits,  thus  increasing the
average cost of funds.

     Premises and equipment (net of depreciation)  were $1,313,105 and consisted
primarily of main office location as well as furniture and fixtures acquired.



<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS, CONTINUED

Financial Condition, continued
- -------------------

     The Company had an  accumulated  deficit of  $634,486 as of  September  30,
1999.  During the first nine months of 1999, the Company  incurred a net loss of
$448,971  of which  $186,792  related  to the third  quarter.  The  first  three
quarters  of 1999  reflected  10 days of banking  operations  with 13  full-time
employees.  Prior to commencing operations, the losses were a result of expenses
incurred  in  connection  with  activities  related to the  organization  of the
Company and the Bank.

      Net  interest  income for the nine  months  ended  September  30, 1999 was
$52,341 of which $74,508 related to the third quarter.  The Company had interest
expense on interest  bearing deposits of $591 and the lines of credit of $28,405
for the first nine  months of 1999.  Total  interest  income in the first  three
quarters and the third quarter of 1999 was $81,337.  Interest expense was $6,829
for the quarter. Interest expense related to deposit activities was not incurred
until the Bank opened on September 20, 1999.

     Noninterest  expense for the first three  quarters of 1999 was  $501,312 of
which $261,300 related to the third quarter.  Salaries and benefits for the nine
and three  months  ended  September  30, 1999  totaled  $274,713  and  $136,247,
respectively.  At September 30, 1999 the Company had 13  employees.  Increase in
noninterest  related  expenses is  reflective  of the Company  preparing for and
commencing operations.

     Management does not expect the Company to make a quarterly profit until the
second half of 2000,  while it establishes  its position in the local market and
builds its banking services infrastructure. Management continues to believe that
the local market presents good opportunities for business development to support
a growing and profitable community bank. Despite the anticipated initial losses,
the  Company  expects  earnings  from loans and  investments  and other  banking
services as well as steady  deposit growth to provide  sufficient  liquidity for
both the short and long term.  The Bank  intends to manage its loan  growth such
that deposit  flows will provide  funding for all loans as well as cash reserves
for working capital and short to intermediate term, liquid investments.

     The Bank has established  short-term Federal Funds Purchase lines of credit
with its correspondent  banks which total $6,000,000.  These lines are unsecured
and designed to provide the Bank with short-term  liquidity.  These lines may be
revoked  at any  time by the  correspondent  bank and is  available  to the Bank
simply as an accommodation for short-term (two weeks or less) liquidity needs.

     In the early  years,  the  investment  policies  of  the Company will limit
investments to highly liquid overnight  investments in  correspondent  banks and
short to intermediate term U.S. Treasury and government agency  securities.  For
the  foreseeable  future,  the  Bank  will  consider  its  investment  portfolio
primarily as a source for liquidity and secondarily as a source for earnings.

Capability of Data Processing Software to Accommodate the Year 2000
- -------------------------------------------------------------------

     Like many  financial  institutions,  we rely upon  computers  for the daily
conduct of our business and for information systems processing. There is concern
among  industry  experts  that on January 1, 2000,  computers  will be unable to
"read" the new year and there may be widespread computer  malfunctions.  In June
1996, the Federal Financial Institutions Examination Council alerted the banking
industry that serious  challenges could be encountered with Year 2000 issues. In
addition, the OCC and the FDIC have issued guidelines to require compliance with
Year 2000 issues. In accordance with these guidelines, we have developed and are
executing a plan to ensure that our  computer and  telecommunication  systems do
not have these Year 2000  problems.  We generally  rely on software and hardware
developed by independent third parties for our information systems. We are a new
company and  therefore,  despite our reliance upon third parties for many of our
information  systems,  we believe  that by  following  the  procedures  that are
outlined below, we have the ability to minimize our Year 2000 risk.


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS, CONTINUED

Capability of Data Processing Software to Accommodate the Year 2000, Continued
- -------------------------------------------------------------------

     We have  entered  into an  agreement  with  Fiserv to provide  our  mission
critical  hardware  and  software and to perform all  overnight  processing  and
reconciliation  of our daily  transaction  data.  Fiserv  is a  well-established
company which  provides  similar  systems and services to hundreds of  financial
institutions  in the United States.  Fiserv has completed  testing the system we
will be using with generic data which has been  artificially  "aged" to simulate
all critical Year 2000 related dates. Banking regulators have approved this type
of testing as a valid means of  testing.  We have  reviewed  these tests and are
satisfied  that the system  tested is similar to ours and that the Fiserv system
did not  encounter  any Year  2000  problems.  We  therefore  do not  expect  to
encounter any Year 2000 issues in the Fiserv system.  Our agreements with Fiserv
include  warranties  that their system is Year 2000  compliant in all  respects,
although  the  remedies   available   under  such  agreements  are  limited  and
specifically exclude special, incidental, indirect, and consequential damages.

     We will  require  all other  significant  vendors to provide  similar  test
results and warranties  regarding Year 2000  compliance.  Because we have chosen
our  information  systems  and  software  with the Year 2000 in mind,  we do not
believe we will have any significant expenses associated with Year 2000 issues.

     CONTINGENCY PLANS. We have developed contingency plans to be implemented as
part of our efforts to identify and correct any Year 2000 problems affecting our
internal  systems.  Depending on the systems  affected,  these plans include (a)
accelerated replacement of affected equipment or software; (b) short term use of
backup equipment and software; (c) increased work hours for our personnel or use
of contract  personnel to correct,  on an  accelerated  schedule,  any Year 2000
problems which arise;  and (d) other similar  approaches.  If we are required to
implement  any of these  contingency  plans,  these  plans could have a material
adverse effect on our business.



<PAGE>
                           PART II. OTHER INFORMATION


ITEM 1.    LEGAL PROCEEDINGS

           There are no material pending legal  proceedings to which the Company
           is a party or of which any of their property is the subject.

ITEM 2.    CHANGES IN SECURITIES

           (a)   Not applicable
           (b)   Not applicable

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

           Not applicable

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           There were no matters submitted to security holders for a vote during
           the nine months ended September 30, 1999.

ITEM 5.    OTHER INFORMATION

            None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

          (a)      Exhibits
                   Exhibit 27 - Financial Data Schedule (for SEC use only)

          (b)      Reports on Form 8-K
                   None




<PAGE>


                                   SIGNATURES


      Pursuant to the  requirements  of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.





                                     UNITED  AMERICAS BANKSHARES, INC.


                                     /s/ Jorge L. Forment
                                     ___________________________________
                                     Jorge L. Forment
                                     Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0001084915
<NAME> UNITED AMERICAS BANKSHARES, INC.

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         724,487
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             5,380,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    330,555
<INVESTMENTS-CARRYING>                       3,887,140
<INVESTMENTS-MARKET>                                 0
<LOANS>                                              0
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                              11,714,369
<DEPOSITS>                                     790,912
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             30,043
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                    11,535,961
<OTHER-SE>                                   (642,547)
<TOTAL-LIABILITIES-AND-EQUITY>              11,714,369
<INTEREST-LOAN>                                      0
<INTEREST-INVEST>                                1,479
<INTEREST-OTHER>                                79,858
<INTEREST-TOTAL>                                81,337
<INTEREST-DEPOSIT>                                 591
<INTEREST-EXPENSE>                              28,996
<INTEREST-INCOME-NET>                           52,341
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                501,312
<INCOME-PRETAX>                                      0
<INCOME-PRE-EXTRAORDINARY>                   (448,971)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (448,971)
<EPS-BASIC>                                     (0.37)
<EPS-DILUTED>                                   (0.37)
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission