BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 1999-3
8-K/A, 1999-05-13
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 1999-3, 8-K, 1999-05-13
Next: NEW YORK STATE COLLEGE CHOICE TUITION LLC, 13F-HR, 1999-05-13




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



Date of Report:  April 27, 1999
(Date of earliest event reported)

Commission File No. 333-67267



                    Bank of America Mortgage Securities, Inc.
- --------------------------------------------------------------------------------



          Delaware                                       94-324470
- ---------------------------------       ----------------------------------------
(State of Incorporation)                   (I.R.S. Employer Identification No.)



345 Montgomery Street, Lower Level #2, Unit #8152, San Francisco, CA    94104
- --------------------------------------------------------------------------------
  Address of principal executive offices                             (Zip Code)



                                 (415) 445-4779
- --------------------------------------------------------------------------------
               Registrant's Telephone Number, including area code




- --------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                               since last report)



<PAGE>




ITEM 5.  Other Events
         ------------

On April 27,  1999,  Bank of  America  Mortgage  Securities,  Inc.,  a  Delaware
corporation (the "Registrant"),  sold Mortgage Pass-Through Certificates, Series
1999-3,  Class A-1,  Class A-PO,  Class A-R,  Class B-1, Class B-2 and Class B-3
(the "Offered Certificates"),  having an aggregate original principal balance of
$275,372,167.00.  The Offered Certificates were issued pursuant to a Pooling and
Servicing  Agreement,  dated  April  27,  1999,  among the  Registrant,  Bank of
America,   FSB,  as  a  servicer  ("Bank  of  America"),   NationsBanc  Mortgage
Corporation,  as a servicer ("NationsBanc") and The Bank of New York, as trustee
(the  "Agreement"),  a copy of which is filed  as an  exhibit  hereto.  Mortgage
Pass-Through  Certificates,  Series  1999-3,  Class B-4, Class B-5 and Class B-6
Certificates,  having an aggregate  initial  principal  balance of $1,246,877.62
(the "Private Class B Certificates" and, together with the Offered Certificates,
the "Certificates"), were also issued pursuant to the Agreement.

As of the date of  initial  issuance,  the  Offered  Certificates  evidenced  an
approximate  99.55%  undivided  interest  in a trust (the  "Trust"),  consisting
principally  of a pool  of  fixed  interest  rate,  conventional,  monthly  pay,
fully-amortizing,  one- to four-family  residential  first mortgage  loans.  The
remaining  undivided interests in the Trust are evidenced by the Private Class B
Certificates  distributions  on which are  subordinated to  distributions on the
Offered Certificates.

Interest on the Offered  Certificates  will be distributed on each  Distribution
Date (as defined in the Agreement).  Monthly  distributions  in reduction of the
principal  balance of the Offered  Certificates will be allocated to the Offered
Certificates  in  accordance  with the  priorities  set forth in the  Agreement.
Distributions  of  interest  and  in  reduction  of  principal  balance  on  any
Distribution Date will be made to the extent that the Pool  Distribution  Amount
is sufficient therefor.

An election  will be made to treat the Trust as a REMIC for  federal  income tax
purposes (the "REMIC").  The Class A-1, Class A-PO,  Class B-1, Class B-2, Class
B-3, Class B-4, Class B-5 and Class B-6 Certificates will be treated as "regular
interests"  in the REMIC and the Class A-R  Certificate  will be  treated as the
"residual interest" in the REMIC.



                                      -2-
<PAGE>




ITEM 7.  Financial Statements and Exhibits
         ---------------------------------

(c)      Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                        Description
- -----------------                  -----------

     (EX-4)                        Pooling and Servicing Agreement, dated  April
                                   27,  1999,  among  Bank of  America  Mortgage
                                   Securities,    Inc.,   NationsBanc   Mortgage
                                   Corporation,  Bank  of  America,  FSB and The
                                   Bank of New York, as trustee.




                                      -3-
<PAGE>




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                     BANK OF AMERICA MORTGAGE SECURITIES, INC.


April 27, 1999                       /s/ Sharon Joseph
                                     ------------------------------------------
                                     Sharon Joseph
                                     Vice President



                                      -4-

<PAGE>





                                INDEX TO EXHIBITS
                                -----------------


                                                                 Paper (P) or
Exhibit No.          Description                                 Electronic (E)
- -----------          -----------                                 --------------


     (EX-4)          Pooling and Servicing                       E
                     Agreement, dated April 27, 1999
                     among Bank of America Mortgage
                     Securities, Inc., NationsBanc Mortgage
                     Corporation, Bank of America, FSB and
                     The Bank of New York, as trustee.


                                      -5-



================================================================================







                   BANK OF AMERICA MORTGAGE SECURITIES, INC.,

                                  as Depositor,

                        NATIONSBANC MORTGAGE CORPORATION,

                                  as Servicer,

                              BANK OF AMERICA, FSB,

                                  as Servicer,

                                       and

                              THE BANK OF NEW YORK,

                                   as Trustee

                         POOLING AND SERVICING AGREEMENT

                              Dated April 27, 1999

                             -----------------------

                       Mortgage Pass-Through Certificates

                                  Series 1999-3








================================================================================




<PAGE>



                                                        -1-

                                TABLE OF CONTENTS

                                                                            Page

PRELIMINARY STATEMENT..........................................................1


                                    ARTICLE I

                                   DEFINITIONS

Section 1. 01     Defined Terms................................................2
Section 1. 03     Interest Calculations.......................................24


                                 ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS
                      ORIGINAL ISSUANCE OF CERTIFICATES

Section 2. 01     Conveyance of Mortgage Loans................................24
Section 2. 02     Acceptance by the Trustee of the Mortgage Loans.............27
Section 2. 03     Representations, Warranties and Covenants of the NMC 
                    Servicer..................................................29
Section 2. 04     Representations, Warranties and Covenants of the BA 
                    Servicer..................................................30
Section 2. 05     Representations and Warranties of the Depositor as to the 
                    Mortgage Loans............................................31
Section 2. 06     Designation of Interests in the REMIC.......................38
Section 2. 07     Designation of Start-up Day.................................39
Section 2. 08     REMIC Certificate Maturity Date.............................39
Section 2. 09     Execution and Delivery of Certificates......................39


                                 ARTICLE III

                        ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

Section 3. 01     Servicers to Service Mortgage Loans.........................39
Section 3. 02     Subservicing; Enforcement of the Obligations of 
                    Servicers.................................................40
Section 3. 03     Fidelity Bond; Errors and Omissions Insurance...............41
Section 3. 04     Access to Certain Documentation.............................41
Section 3. 05     Maintenance of Primary Mortgage Insurance Policy; Claims....42
Section 3. 06     Rights of the Depositor and the Trustee in Respect of the 
                    Servicers.......................... ......................42
Section 3. 07     Trustee to Act as Servicer..................................43
Section 3. 08     Collection of Mortgage Loan Payments; Servicer Custodial 
                    Accounts and Certificate Account..........................43
Section 3. 09     Collection of Taxes, Assessments and Similar Items; Escrow
                    Accounts.......................... .......................46
Section 3. 10     Access to Certain Documentation and Information Regarding 
                    the Mortgage Loans................. ......................48


<PAGE>


Section 3. 11     Permitted Withdrawals from the Servicer Custodial Accounts
                    and Certificate Account........... .......................48
Section 3. 12     Maintenance of Hazard Insurance.............................49
Section 3. 13     Enforcement of Due-On-Sale Clauses; Assumption Agreements...50
Section 3. 14     Realization Upon Defaulted Mortgage Loans; REO Property.....52
Section 3. 15     Trustee to Cooperate; Release of Mortgage Files.............55
Section 3. 16     Documents, Records and Funds in Possession of the Servicers
                    to be Held for the Trustee................................56
Section 3. 17     Servicing Compensation......................................56
Section 3. 18     Annual Statement as to Compliance...........................57
Section 3. 19     Annual Independent Public Accountants'Servicing Statement;
                    Financial Statements.............. .......................57
Section 3. 20     Advances....................................................57
Section 3. 21     Modifications, Waivers, Amendments and Consents.............58
Section 3. 22     Reports to the Securities and Exchange Commission...........59


                                 ARTICLE IV

                           SERVICER'S CERTIFICATE

Section 4. 01     Servicer's Certificate......................................59


                                  ARTICLE V

                AYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                            REMIC ADMINISTRATION

Section 5. 01     Distributions...............................................60
Section 5. 02     Priorities of Distribution..................................60
Section 5. 03     Allocation of Losses........................................63
Section 5. 04     Statements to Certificateholders............................64
Section 5. 05     Tax Returns and Reports to Certificateholders...............67
Section 5. 06     Tax Matters Person..........................................67
Section 5. 07     Rights of the Tax Matters Person in Respect of the Trustee..67
Section 5. 08     REMIC Related Covenants.....................................68


                                 ARTICLE VI

                              THE CERTIFICATES

Section 6. 01     The Certificates............................................69
Section 6. 02     Registration of Transfer and Exchange of Certificates.......69
Section 6. 03     Mutilated, Destroyed, Lost or Stolen Certificates...........73
Section 6. 04     Persons Deemed Owners.......................................74


<PAGE>


                                 ARTICLE VII

                       THE DEPOSITOR AND THE SERVICERS

Section 7. 01     Respective Liabilities of the Depositor and the Servicers...74
Section 7. 02     Merger or Consolidation of the Depositor or a Servicer......74
Section 7. 03     Limitation on Liability of the Depositor, the Servicers 
                    and Others........................... ....................74
Section 7. 04     Depositor and Servicers Not to Resign.......................75


                                ARTICLE VIII

                                   DEFAULT

Section 8. 01     Events of Default...........................................5
Section 8. 02     Remedies of Trustee.........................................77
Section 8. 03     Directions by Certificateholders and Duties of Trustee 
                    During Event of Default............... ...................77
Section 8. 04     Action upon Certain Failures of a Servicer and upon Event
                    of Default......................... ......................78
Section 8. 05     Trustee to Act; Appointment of Successor....................78
Section 8. 06     Notification to Certificateholders..........................79


                                 ARTICLE IX

                                 THE TRUSTEE

Section 9. 01     Duties of Trustee...........................................79
Section 9. 02     Certain Matters Affecting the Trustee.......................80
Section 9. 03     Trustee Not Liable for Certificates or Mortgage Loans.......81
Section 9. 04     Trustee May Own Certificates................................82
Section 9. 05     Eligibility Requirements for Trustee........................82
Section 9. 06     Resignation and Removal of Trustee..........................83
Section 9. 07     Successor Trustee...........................................83
Section 9. 08     Merger or Consolidation of Trustee..........................84
Section 9. 09     Appointment of Co-Trustee or Separate Trustee...............84
Section 9. 10     Authenticating Agents.......................................85
Section 9. 11     Trustee's Fees and Expenses.................................86
Section 9. 12     [RESERVED]..................................................87
Section 9. 13     Paying Agents...............................................87
Section 9. 14     Limitation of Liability.....................................87
Section 9. 15     Trustee May Enforce Claims Without Possession of
                    Certificates................................ .............88
Section 9. 16     Suits for Enforcement.......................................88
Section 9. 17     Waiver of Bond Requirement..................................88
Section 9. 18     Waiver of Inventory, Accounting and Appraisal Requirement...88
Section 9. 19     Year 2000 Compliance........................................88


<PAGE>


                                  ARTICLE X

                                 TERMINATION

Section 10. 01    Termination upon Purchase by the Depositor or Liquidation
                    of All Mortgage Loans.............. .....................89
Section 10. 02    Additional Termination Requirements........................90


                                 ARTICLE XI

                          MISCELLANEOUS PROVISIONS

Section 11. 01    Amendment...................................................91
Section 11. 02    Recordation of Agreement....................................92
Section 11. 03    Limitation on Rights of Certificateholders..................92
Section 11. 04    Governing Law...............................................93
Section 11. 05    Notices.....................................................93
Section 11. 06    Severability of Provisions..................................94
Section 11. 07    Certificates Nonassessable and Fully Paid...................94
Section 11. 08    Access to List of Certificateholders........................94
Section 11. 09    Recharacterization..........................................95


EXHIBITS

Exhibit A-1       -        Form of Face of Class A-1 Certificate
Exhibit A-PO      -        Form of Face of Class A-PO Certificate
Exhibit A-R       -        Form of Face of Class A-R Certificate
Exhibit B-1       -        Form of Face of Class B-1 Certificate
Exhibit B-2       -        Form of Face of Class B-2 Certificate
Exhibit B-3       -        Form of Face of Class B-3 Certificate
Exhibit B-4       -        Form of Face of Class B-4 Certificate
Exhibit B-5       -        Form of Face of Class B-5 Certificate
Exhibit B-6       -        Form of Face of Class B-6 Certificate
Exhibit C         Form of Reverse of all Certificates.......................C-1
Exhibit D-1       BA Mortgage Loan Schedule...............................D-1-1
Exhibit D-2       NMC Mortgage Loan Schedule..............................D-2-1
Exhibit E         Request for Release of Documents..........................E-1
Exhibit F         Form of Certification of Establishment of Account.........F-1
Exhibit G-1       Form of Transferor's Certificate........................G-1-1
Exhibit G-2A      Form 1 of Transferee's Certificate.....................G-2A-1
Exhibit G-2B      Form 2 of Transferee's Certificate.....................G-2B-1
Exhibit H         Form of Transferee Representation Letter
                  for ERISA Restricted Certificates..........................H-1
Exhibit I         Form of Affidavit Regarding Transfer of Residual 
                    Certificate......................... ....................I-1
Exhibit J         Contents of Servicing File.................................J-1
Exhibit K         Form of Special Servicing Agreement........................K-1


<PAGE>




                         POOLING AND SERVICING AGREEMENT

          THIS POOLING AND SERVICING AGREEMENT,  dated April 27, 1999, is hereby
executed by and among BANK OF AMERICA  MORTGAGE  SECURITIES,  INC., as depositor
(together  with  its  permitted   successors  and  assigns,   the  "Depositor"),
NATIONSBANC  MORTGAGE  CORPORATION,  as servicer  (together  with its  permitted
successors and assigns, the "NMC Servicer"),  BANK OF AMERICA,  FSB, as servicer
(together  with its permitted  successors  and assigns,  the "BA Servicer"  and,
together with the NMC Servicer,  the "Servicers"),  and THE BANK OF NEW YORK, as
trustee (together with its permitted successors and assigns, the "Trustee").

                          W I T N E S S E T H  T H A T:
                          -------------------- --------


          In  consideration  of the  mutual  agreements  herein  contained,  the
Depositor, the NMC Servicer, the BA Servicer and the Trustee agree as follows:

                              PRELIMINARY STATEMENT

          In exchange for the  Certificates,  the Depositor  hereby  conveys the
Trust  Estate to the Trustee to create the Trust.  The Trust  Estate for federal
income tax purposes will be treated as a real estate mortgage investment conduit
(the "REMIC").  The Class A Certificates  (other than the Class A-R Certificate)
and the Class B  Certificates  are  referred  to  collectively  as the  "Regular
Certificates" and shall constitute  "regular  interests" in the REMIC. The Class
A-R Certificate shall be the "residual  interest" in the REMIC. The Certificates
will  represent  the entire  beneficial  ownership  interest  in the Trust.  The
"latest possible maturity date" for federal income tax purposes of all interests
created hereby will be the REMIC Certificate Maturity Date.

          The following table sets forth  characteristics  of the  Certificates,
together with the minimum denominations and integral multiples in excess thereof
in which  the  Classes  of  Certificates  shall  be  issuable  (except  that one
Certificate of each Class of Certificates  may be issued in any amount in excess
of the minimum denomination):



<PAGE>


<TABLE>
<CAPTION>
                                                                            Integral 
                                                                            Multiples
               Initial Class                               Minimum          in Excess
Classes        Certificate Balance     Pass-Through Rate   Denomination     of Minimum
- -------        -------------------     -----------------   ------------     ----------
<S>            <C>                     <C>                 <C>              <C>  
Class A-1      $270,699,000.00         6.250%              $1,000           $1
Class A-PO     $660,067.00             (1)                 $25,000          $1
Class A-R      $100.00                 6.250%              $100             N/A
Class B-1      $2,075,000.00           6.250%              $25,000          $1
Class B-2      $969,000.00             6.250%              $25,000          $1
Class B-3      $969,000.00             6.250%              $25,000          $1
Class B-4      $554,000.00             6.250%              $25,000          $1
Class B-5      $277,000.00             6.250%              $25,000          $1
Class B-6      $415,877.62             6.250%              $25,000          $1

</TABLE>

- ---------------

(1)     The Class A-PO Certificates will be Principal-Only Certificates and will
        not bear interest.


                                    ARTICLE I

                                   DEFINITIONS

          Section 1.01  Defined  Terms.  Whenever  used in this  Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article:

          1933 Act: The Securities Act of 1933, as amended.

          Accrued  Certificate  Interest:  For any  Distribution  Date  and each
interest-bearing Class, one month's interest accrued during the related Interest
Accrual  Period at the  applicable  Pass-Through  Rate on the  applicable  Class
Certificate Balance.

          Adjusted  Pool Amount:  With  respect to any  Distribution  Date,  the
Cut-Off Date Pool  Principal  Balance of the Mortgage Loans minus the sum of (i)
all amounts in respect of principal  received in respect of the  Mortgage  Loans
(including,  without limitation,  amounts received as Monthly Payments, Periodic
Advances,   Principal   Prepayments,   Liquidation   Proceeds  and  Substitution
Adjustment   Amounts)  and  distributed  to  Holders  of  Certificates  on  such
Distribution  Date and all  prior  Distribution  Dates  and  (ii) the  principal
portion of all Realized Losses (other than Debt Service Reductions)  incurred on
the Mortgage Loans from the Cut-Off Date through the end of the month  preceding
such Distribution Date.

          Adjusted  Pool Amount (PO Portion):  With respect to any  Distribution
Date,  the sum of the  amounts,  calculated  as  follows,  with  respect  to all
Outstanding  Mortgage Loans:  the product of (i) the PO Percentage for each such
Mortgage Loan and (ii) the remainder of (A) the Cut-Off Date  Principal  Balance
of such  Mortgage  Loan  minus  (B) the sum of (x) all  amounts  in  


<PAGE>


respect of  principal  received  in respect of such  Mortgage  Loan  (including,
without  limitation,  amounts received as Monthly Payments,  Periodic  Advances,
Principal Prepayments, Liquidation Proceeds and Substitution Adjustment Amounts)
and distributed to Holders of the Certificates on such Distribution Date and all
prior  Distribution  Dates and (y) the  principal  portion of any Realized  Loss
(other than a Debt Service  Reduction)  incurred on such  Mortgage Loan from the
Cut-Off Date through the end of the month preceding such Distribution Date.

          Advance: A Periodic Advance or a Servicing Advance.

          Agreement:  This Pooling and  Servicing  Agreement  together  with all
amendments hereof and supplements hereto.

          Amount Held for Future Distribution:  As to any Distribution Date, the
total of the amounts  held in the  Servicer  Custodial  Accounts at the close of
business  on the  preceding  Determination  Date  on  account  of (i)  Principal
Prepayments  and  Liquidation  Proceeds  received  or made in the  month of such
Distribution  Date and (ii) payments which represent receipt of Monthly Payments
in respect of a Due Date or Due Dates subsequent to the related Due Date.

          Appraised Value:  With respect to any Mortgaged  Property,  either (i)
the lesser of (a) the appraised value determined in an appraisal obtained by the
originator at origination of such Mortgage Loan and (b) the sales price for such
property,  except that, in the case of Mortgage Loans the proceeds of which were
used to refinance an existing  mortgage loan, the Appraised Value of the related
Mortgaged  Property is the appraised  value  thereof  determined in an appraisal
obtained at the time of refinancing,  or (ii) the appraised value  determined in
an appraisal  made at the request of a Mortgagor  subsequent to  origination  in
order to eliminate the Mortgagor's obligation to keep a Primary Insurance Policy
in force.

          Assignment  of Mortgage:  An  individual  assignment  of the Mortgage,
notice of transfer or equivalent instrument in recordable form, sufficient under
the laws of the jurisdiction  wherein the related Mortgaged  Property is located
to give record notice of the sale of the Mortgage.

          Authenticating Agents: As defined in Section 9.10.

          BA Mortgage  Loan  Purchase  Agreement:  The  Mortgage  Loan  Purchase
Agreement,  dated  April 27,  1999,  between the BA Seller,  as seller,  and the
Depositor, as purchaser.

          BA Mortgage Loans:  The Mortgage Loans serviced by the BA Servicer and
identified  on  Exhibit  D-1 as such  Exhibit  is  amended  from time to time to
reflect the addition of Substitute  Mortgage Loans and the deletion of Defective
Mortgage Loans pursuant to the provisions of this Agreement.

          BA Seller:  Bank of  America,  FSB,  a federal  savings  bank,  or its
successor in interest,  as seller of the BA Mortgage Loans under the BA Mortgage
Loan Purchase Agreement.


<PAGE>


          BA Servicer:  Bank of America,  FSB, a federal  savings  bank,  or its
successor in interest,  in its capacity as servicer of the BA Mortgage Loans, or
any successor servicer appointed as herein provided.

          BA  Servicer  Custodial  Account:  The  separate  Eligible  Account or
Accounts created and maintained by the BA Servicer pursuant to Section 3.08(b).

          Bankruptcy Loss: Any Deficient Valuation or Debt Service Reduction.

          Bankruptcy  Loss  Amount:  As of any  Distribution  Date,  the Initial
Bankruptcy Loss Amount less the aggregate amount of Bankruptcy Losses previously
incurred  during the period  from the Cut-Off  Date  through the last day of the
month preceding the month of such Distribution  Date;  provided,  however,  that
such  amount may be reduced  from time to time with the  written  consent of the
Rating Agencies provided that such reduction does not result in a downgrading to
the current rating of the Certificates.

          Book-Entry  Certificate:  All Classes of  Certificates  other than the
Physical Certificates.

          Business  Day: Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking  institutions in the State of North Carolina,  the State of
New York, the State of California, the State of Virginia, the state in which the
servicing  offices  of either  Servicer  are  located  or the state in which the
Corporate Trust Office is located are required or authorized by law or executive
order to be closed.

          Certificate:  Any of the Bank of  America  Mortgage  Securities,  Inc.
Mortgage  Pass-Through  Certificates,  Series 1999-3 that are issued pursuant to
this Agreement.

          Certificate   Account:  The  separate  Eligible  Account  created  and
maintained by the Trustee pursuant to Section 3.08(c) in the name of the Trustee
for the benefit of the  Certificateholders and designated "The Bank of New York,
in trust for registered  holders of Bank of America  Mortgage  Securities,  Inc.
Mortgage  Pass-Through  Certificates,  Series  1999-3." Funds in the Certificate
Account  shall  be held in  trust  for the  Certificateholders  for the uses and
purposes set forth in this Agreement.

          Certificate Balance:  With respect to any Certificate at any date, the
maximum  dollar amount of principal to which the Holder thereof is then entitled
hereunder,  such amount being equal to the product of the Percentage Interest of
such Certificate and the Class Certificate  Balance of the Class of Certificates
of which such Certificate is a part.

          Certificate  Owner:  With  respect to a  Book-Entry  Certificate,  the
Person who is the beneficial owner of a Book-Entry Certificate.  With respect to
any Definitive Certificate, the Certificateholder of such Certificate.

          Certificate  Register:  The  register  maintained  pursuant to Section
6.02.

          Certificate  Registrar:  The registrar  appointed  pursuant to Section
6.02.


<PAGE>


          Certificateholder:   The  Person  in  whose  name  a  Certificate   is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor,  either Servicer or any affiliate thereof shall be deemed
not to be outstanding  and the Percentage  Interest and Voting Rights  evidenced
thereby  shall not be taken into account in  determining  whether the  requisite
amount of Percentage  Interests or Voting Rights,  as the case may be, necessary
to  effect  any such  consent  has been  obtained,  unless  such  entity  is the
registered owner of the entire Class of Certificates,  provided that the Trustee
shall not be responsible  for knowing that any  Certificate is registered in the
name of such an  affiliate  unless one of its  Responsible  Officers  has actual
knowledge.

          Class: As to the  Certificates,  the Class A-1, Class A-PO, Class A-R,
Class  B-1,   Class  B-2,  Class  B-3,  Class  B-4,  Class  B-5  and  Class  B-6
Certificates, as the case may be.

          Class A  Certificates:  The  Class  A-1,  Class  A-PO  and  Class  A-R
Certificates.

          Class A-PO Deferred Amount:  As to any Distribution  Date prior to the
Senior  Credit  Support  Depletion  Date,  the  aggregate of the  applicable  PO
Percentage of each Realized Loss,  other than an Excess Loss, to be allocated to
the Class A-PO Certificates on such Distribution Date or previously allocated to
the Class A-PO  Certificates  and not yet paid to the  Holders of the Class A-PO
Certificates pursuant to Section 5.02(a)(iii).

          Class B Certificates:  The Class B-1, Class B-2, Class B-3, Class B-4,
Class B-5 and Class B-6 Certificates.

          Class Certificate  Balance:  With respect to any Class and any date of
determination, the Initial Class Certificate Balance of such Class minus the sum
of (i) all  distributions  of  principal  made with  respect  thereto,  (ii) all
Realized  Losses  allocated  thereto  pursuant to Section  5.03(a) and (iii) all
other  reductions in Class  Certificate  Balance  previously  allocated  thereto
pursuant to Section 5.03(b).

          Class  Interest   Shortfall:   For  any  Distribution  Date  and  each
interest-bearing  Class,  the amount by which Accrued  Certificate  Interest for
such Class (as  reduced  pursuant  to  Section  5.02(c))  exceeds  the amount of
interest  actually  distributed on such Class on such Distribution Date pursuant
to clause (i) of the definition of "Interest Distribution Amount".

          Class Unpaid Interest Shortfall:  As to any Distribution Date and each
interest-bearing  Class,  the  amount  by which  the  aggregate  Class  Interest
Shortfalls  for such Class on prior  Distribution  Dates  exceeds  the amount of
interest  actually  distributed on such Class on such prior  Distribution  Dates
pursuant to clause (ii) of the definition of "Interest Distribution Amount".

          Closing Date: April 27, 1999.

          Code: The Internal Revenue Code of 1986, as amended.

          Compensating Interest: As defined in Section 3.17.


<PAGE>


          Corporate Trust Office:  The principal  office of the Trustee at which
at any particular time its certificate  transfer  services are conducted,  which
office at the date of the execution of this instrument is located at 101 Barclay
Street - 12E, New York, New York 10286,  Attention:  Corporate Trust - MBS (Fax:
(212) 815-5309).

          Custodian:  Any Custodian  appointed by the Trustee in accordance with
the terms of this Agreement.

          Customary  Servicing  Procedures:   With  respect  to  each  Servicer,
procedures  (including  collection  procedures)  that such Servicer  customarily
employs and exercises in servicing and administering  mortgage loans for its own
account and which are in accordance with accepted mortgage  servicing  practices
of prudent lending institutions servicing mortgage loans of the same type as the
Mortgage Loans in the  jurisdictions in which the related  Mortgaged  Properties
are located.

          Cut-Off Date: April 1, 1999.

          Cut-Off Date Pool Principal Balance: The aggregate of the Cut-Off Date
Principal Balances of the Mortgage Loans which is $276,619,045.51.

          Cut-Off Date  Principal  Balance:  As to any Mortgage Loan, the unpaid
principal  balance  thereof as of the close of  business  on the  Cut-Off  Date,
reduced by all  installments of principal due on or prior thereto whether or not
paid.

          Debt Service Reduction:  As to any Mortgage Loan and any Determination
Date,  the excess of (i) the  Monthly  Payment due on the related Due Date under
the terms of such Mortgage  Loan over (ii) the amount of the monthly  payment of
principal  and/or interest  required to be paid with respect to such Due Date by
the Mortgagor as established by a court of competent  jurisdiction  (pursuant to
an order which has become final and  nonappealable)  as a result of a proceeding
initiated by or against the related  Mortgagor  under the  Bankruptcy  Code,  as
amended  from time to time (11  U.S.C.);  provided  that no such excess shall be
considered  a Debt  Service  Reduction  so long as (a) the  related  Servicer is
pursuing an appeal of the court order giving rise to any such  modification  and
(b)(1)  such  Mortgage  Loan is not in  default  with  respect  to  payment  due
thereunder  in  accordance  with the terms of such Mortgage Loan as in effect on
the  Cut-Off  Date or (2)  Monthly  Payments  are being  advanced by the related
Servicer in accordance  with the terms of such Mortgage Loan as in effect on the
Cut-Off Date.

          Debt Service  Reduction  Mortgage  Loan: Any Mortgage Loan that became
the subject of a Debt Service Reduction.

          Defective  Mortgage  Loan:  Any Mortgage  Loan which is required to be
cured, repurchased or substituted for pursuant to Sections 2.02 or 2.05.

          Deficient  Valuation:  As to any Mortgage  Loan and any  Determination
Date, the excess of (i) the then  outstanding  indebtedness  under such Mortgage
Loan over (ii) the secured valuation thereof established by a court of competent
jurisdiction  (pursuant to an order which has become final and nonappealable) as
a result of a proceeding initiated by or against the related Mortgagor under the
Bankruptcy  Code,  as amended from time to time (11  U.S.C.),  pursuant to 



<PAGE>


which such  Mortgagor  retained such Mortgaged  Property;  provided that no such
excess  shall be  considered  a Deficient  Valuation  so long as (a) the related
Servicer  is  pursuing  an  appeal of the court  order  giving  rise to any such
modification  and (b)(1) such  Mortgage  Loan is not in default  with respect to
payments due thereunder in accordance with the terms of such Mortgage Loan as in
effect on the Cut-Off  Date or (2) Monthly  Payments  are being  advanced by the
related Servicer in accordance with the terms of such Mortgage Loan as in effect
on the Cut-Off Date.

          Deficient  Valuation  Mortgage Loan: Any Mortgage Loan that became the
subject of a Deficient Valuation.

          Definitive Certificates: As defined in Section 6.02(c)(iii).

          Depositor:  Bank of  America  Mortgage  Securities,  Inc.,  a Delaware
corporation, or its successor in interest, as depositor of the Trust Estate.

          Depository: The Depository Trust Company, the nominee of which is Cede
& Co., as the registered Holder of the Book-Entry  Certificates or any successor
thereto appointed in accordance with this Agreement. The Depository shall at all
times be a "clearing  corporation" as defined in Section 8-102(3) of the Uniform
Commercial Code of the State of New York.

          Depository  Participant:  A broker,  dealer,  bank or other  financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination  Date: As to any Distribution  Date, the 16th day of the
month of the  related  Distribution  Date or, if such 16th day is not a Business
Day, the Business Day immediately preceding such 16th day.

          Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Interest
Rate that is less than 6.250% per annum.

          Distribution  Date:  The 25th day of each month  beginning in May 1999
(or, if such day is not a Business Day, the next Business Day).

          Due Date:  As to any  Distribution  Date and each Mortgage  Loan,  the
first day in the calendar month of such Distribution Date.

          Eligible  Account:  Any of (i) an account or accounts  maintained with
(a) NationsBank, N.A. or any successor thereto, (b) Bank of America, FSB, or (c)
a  federal  or state  chartered  depository  institution  or trust  company  the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the  debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any  amounts are held on
deposit therein,  or (ii) an account or accounts in a depository  institution or
trust  company in which  such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC)  and the  uninsured  deposits  in which  accounts  are
otherwise  secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders  have a claim with
respect to the funds in such  account or a  perfected  first  priority  security
interest   against  any   collateral   (which  shall  be  


<PAGE>


limited to Permitted Investments) securing such funds that is superior to claims
of any other  depositors  or creditors of the  depository  institution  or trust
company  in which  such  account  is  maintained,  or (iii) a trust  account  or
accounts  maintained  with the trust  department of a federal or state chartered
depository  institution  or trust company,  acting in its fiduciary  capacity or
(iv) any other account  acceptable to each Rating Agency.  Eligible Accounts may
bear interest and may include,  if otherwise  qualified  under this  definition,
accounts maintained with the Trustee.

          ERISA:  The  Employee  Retirement  Income  Security  Act of  1974,  as
amended.

          ERISA Restricted Certificates: The Class B Certificates.

          Escrow Account: As defined in Section 3.09.

          Escrow Payments: The amounts constituting taxes, assessments,  Primary
Insurance Policy premiums, fire and hazard insurance premiums and other payments
as may be required to be escrowed by the Mortgagor  with the mortgagee  pursuant
to the terms of any Mortgage Note or Mortgage.

          Event of Default: As defined in Section 8.01.

          Excess Losses:  For any Distribution Date, the amount of any (i) Fraud
Losses in excess of the Fraud Loss Amount,  (ii) Special Hazard Losses in excess
of the Special  Hazard Loss Amount or (iii)  Bankruptcy  Losses in excess of the
Bankruptcy Loss Amount.

          Excess  Proceeds:  With respect to any  Liquidated  Mortgage Loan, the
amount,  if any, by which the sum of any  Liquidation  Proceeds of such Mortgage
Loan  received  in the  calendar  month in which  such  Mortgage  Loan  became a
Liquidated  Mortgage  Loan,  net of any  amounts  previously  reimbursed  to the
related Servicer as Nonrecoverable Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.11(a)(iii),  exceeds (i) the unpaid principal  balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the  month in which  such
Mortgage Loan became a Liquidated  Mortgage  Loan plus (ii) accrued  interest at
the Mortgage  Interest Rate from the Due Date as to which interest was last paid
or for which a Periodic Advance was made (and not reimbursed) up to the Due Date
applicable to the  Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

          FDIC:  The Federal  Deposit  Insurance  Corporation,  or any successor
thereto.

          FHLMC:  The Federal Home Loan Mortgage  Corporation,  or any successor
thereto.

          Final  Distribution  Date:  The  Distribution  Date on which the final
distribution  in respect of the  Certificates  will be made  pursuant to Section
10.01.

          Financial Market Service:  Bloomberg  Financial  Service and any other
financial  information provider designated by the Depositor by written notice to
the Trustee.

          FIRREA: The Financial  Institutions  Reform,  Recovery and Enforcement
Act of 1989, as amended.


<PAGE>


          Fitch: Fitch IBCA, Inc., or any successor thereto.

          FNMA: Fannie Mae, or any successor thereto.

          Fractional Interest: As defined in Section 5.02(d).

          Fraud Loss:  Realized  Losses on Mortgage  Loans as to which a loss is
sustained   by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Amount:  For each  Distribution  Date occurring  during the
period from the Closing Date through the first  anniversary of the Cut-Off Date,
the Initial Fraud Loss Amount reduced by the amount of Fraud Losses allocated to
the Certificates. Thereafter, the Fraud Loss Amount shall be equal to the lesser
of (i) the  Initial  Fraud Loss  Amount  reduced  by the amount of Fraud  Losses
allocated to the Certificates and (ii) for each  Distribution Date occurring (a)
during the period  from the day after the first  anniversary  through  the third
anniversary of the Cut-Off Date, 1% of the Pool Stated  Principal  Balance,  (b)
during the period  from the day after the third  anniversary  through  the fifth
anniversary of the Cut-Off Date, 0.5% of the Pool Stated Principal Balance,  and
(c) after the fifth anniversary of the Cut-Off Date, zero.

          Holder: A Certificateholder.

          Independent: When used with respect to any specified Person means such
a Person who (i) is in fact independent of the Depositor and the Servicers, (ii)
does not have any direct financial  interest or any material indirect  financial
interest in the Depositor or either  Servicer or in an affiliate of any of them,
and (iii) is not connected with the Depositor or either  Servicer as an officer,
employee, promoter, underwriter, trustee, partner, director or person performing
similar functions.

          Indirect  Depository  Participant:  A  broker,  dealer,  bank or other
financial institution or other Person maintaining a custodial  relationship with
a Depository Participant.

          Initial Bankruptcy Loss Amount: $100,000.00.

          Initial Class Certificate  Balance:  As to each Class of Certificates,
the Class Certificate Balance set forth in the Preliminary Statement.

          Initial Fraud Loss Amount: $2,766,190.46.

          Initial Special Hazard Amount: $5,431,087.53.

          Insurance  Policy:  With respect to any Mortgage  Loan included in the
Trust  Estate,   any  related  insurance   policy,   including  all  riders  and
endorsements thereto in effect, including any replacement policy or policies for
any Insurance Policies.


<PAGE>


          Insurance  Proceeds:  Proceeds  paid  by an  insurer  pursuant  to any
Insurance  Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

          Insured Expenses: Expenses covered by an Insurance Policy or any other
insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period: As to any Distribution Date and each Class of
Certificates  (other  than the Class A-PO  Certificates),  the  period  from and
including the first day of the calendar  month  preceding the calendar  month of
such  Distribution Date to but not including the first day of the calendar month
of such Distribution Date.

          Interest  Distribution  Amount:  For any  Distribution  Date  and each
interest-bearing Class, the sum of (i) the Accrued Certificate Interest, subject
to  reduction  pursuant to Section  5.02(c) and (ii) any Class  Unpaid  Interest
Shortfall for such Class.

          Liquidated  Mortgage Loan:  With respect to any  Distribution  Date, a
defaulted  Mortgage Loan (including any REO Property) that was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
related  Servicer has certified (in accordance  with this Agreement) that it has
received all proceeds it expects to receive in connection  with the  liquidation
of such Mortgage Loan including the final disposition of an REO Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds, received
in connection  with the partial or complete  liquidation  of defaulted  Mortgage
Loans, whether through trustee's sale,  foreclosure sale or otherwise or amounts
received in connection  with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in  connection  with an REO Property,
less the sum of related unreimbursed Servicing Fees and Advances.

          Loan-to-Value Ratio: With respect to any Mortgage Loan and any date of
determination,  the fraction,  expressed as a percentage, the numerator of which
is the outstanding principal balance of the related Mortgage Loan at the date of
determination and the denominator of which is the Appraised Value of the related
Mortgaged Property.

          Monthly Payment:  The scheduled monthly payment on a Mortgage Loan due
on any Due Date  allocable to principal  and/or  interest on such  Mortgage Loan
which, unless otherwise specified herein,  shall give effect to any related Debt
Service  Reduction  and any Deficient  Valuation  that affects the amount of the
monthly payment due on such Mortgage Loan.

          Mortgage:  The mortgage,  deed of trust or other instrument creating a
first lien on a Mortgaged  Property securing a Mortgage Note or creating a first
lien on a leasehold interest.

          Mortgage  File:  The  mortgage   documents   listed  in  Section  2.01
pertaining to a particular  Mortgage Loan and any additional  documents required
to be added to the Mortgage File pursuant to this Agreement.


<PAGE>


          Mortgage Interest Rate: As to any Mortgage Loan, the per annum rate of
interest at which  interest  accrues on the  principal  balance of such Mortgage
Loan in accordance with the terms of the related Mortgage Note.

          Mortgage  Loan  Purchase  Agreement:  Each  of  the BA  Mortgage  Loan
Purchase Agreement and the NMC Mortgage Loan Purchase Agreement.

          Mortgage Loan  Schedule:  The list of Mortgage  Loans (as from time to
time amended by the  applicable  Servicer to reflect the addition of  Substitute
Mortgage  Loans and the deletion of  Defective  Mortgage  Loans  pursuant to the
provisions of this  Agreement)  transferred  to the Trustee as part of the Trust
Estate  and from time to time  subject  to this  Agreement,  attached  hereto as
Exhibit  D-1 and Exhibit  D-2,  setting  forth the  following  information  with
respect to each Mortgage Loan: (i) the Mortgage Loan identifying  number; (ii) a
code  indicating  whether the Mortgaged  Property is  owner-occupied;  (iii) the
property type for each Mortgaged Property;  (iv) the original months to maturity
or the remaining months to maturity from the Cut-Off Date; (v) the Loan-to-Value
Ratio at origination;  (vi) the Mortgage  Interest Rate; (vii) the date on which
the first Monthly Payment was due on the Mortgage Loan, and, if such date is not
the Due Date  currently  in effect,  such Due Date;  (viii) the stated  maturity
date;  (ix) the amount of the Monthly  Payment as of the Cut-Off  Date;  (x) the
paid-through  date;  (xi) the original  principal  amount of the Mortgage  Loan;
(xii) the principal  balance of the Mortgage Loan as of the close of business on
the Cut-Off Date,  after  application  of payments of principal due on or before
the Cut-Off Date, whether or not collected,  and after deduction of any payments
collected  of  scheduled  principal  due after the Cut-Off  Date;  (xiii) a code
indicating  the  purpose  of the  Mortgage  Loan;  (xiv) a code  indicating  the
documentation  style; and (xv) the Appraised Value. With respect to the Mortgage
Loans in the aggregate, the Mortgage Loan Schedule shall set forth the following
information,  as of the Cut-Off Date: (i) the number of Mortgage Loans; (ii) the
current aggregate outstanding principal balance of the Mortgage Loans; (iii) the
weighted  average  Mortgage  Rate of the Mortgage  Loans;  and (iv) the weighted
average months to maturity of the Mortgage Loans.

          Mortgage Loans: Such of the mortgage loans transferred and assigned to
the Trustee  pursuant to Section 2.01 as from time to time are held as a part of
the Trust Estate (including any Substitute Mortgage Loans and REO Property), the
Mortgage  Loans  originally  so  held  being  identified  in the  Mortgage  Loan
Schedule.

          Mortgage  Note:  The  originally  executed  note or other  evidence of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with all riders thereto and amendments thereof.

          Mortgaged Property: The underlying property securing a Mortgage Loan.

          Mortgagor: The obligor on a Mortgage Note.

          Net Mortgage  Interest Rate: As to any Mortgage Loan and  Distribution
Date, such Mortgage  Loan's  Mortgage  Interest Rate thereon on the first day of
the month  preceding the month of the related  Distribution  Date reduced by the
related Servicing Fee Rate and the Trustee Fee Rate.


<PAGE>


          NMC Mortgage  Loan  Purchase  Agreement:  The Mortgage  Loan  Purchase
Agreement,  dated April 27,  1999,  between the NMC Seller,  as seller,  and the
Depositor, as purchaser.

          NMC Mortgage  Loans:  The Mortgage  Loans serviced by the NMC Servicer
and  identified  on Exhibit D-2 as such  Exhibit is amended from time to time to
reflect the addition of Substitute  Mortgage Loans and the deletion of Defective
Mortgage Loans pursuant to the provisions of this Agreement.

          NMC Seller: NationsBanc Mortgage Corporation, a Texas corporation,  or
its  successor  in interest,  as seller of the NMC Mortgage  Loans under the NMC
Mortgage Loan Purchase Agreement.

          NMC Servicer:  NationsBanc Mortgage Corporation,  a Texas corporation,
or its  successor in  interest,  in its capacity as servicer of the NMC Mortgage
Loans, or any successor servicer appointed as herein provided.

          NMC  Servicer  Custodial  Account:  The separate  Eligible  Account or
Accounts created and maintained by the NMC Servicer pursuant to Section 3.08(b).

          Non-PO  Percentage:  As to any  Discount  Mortgage  Loan,  a  fraction
(expressed as a percentage), the numerator of which is the Net Mortgage Interest
Rate of such Discount  Mortgage Loan and the denominator of which is 6.250%.  As
to any Mortgage Loan that is not a Discount Mortgage Loan, 100%.

          Non-PO Principal Amount:  As to any Distribution  Date, the sum of the
applicable  Non-PO  Percentage  of (a) the  principal  portion  of each  Monthly
Payment  (without  giving effect,  prior to the reduction of the Bankruptcy Loss
Amount to zero, to any reductions thereof caused by any Debt Service Reductions)
due on each  Mortgage  Loan on the  related Due Date,  (b) the Stated  Principal
Balance,  as of  the  date  of  repurchase,  of  each  Mortgage  Loan  that  was
repurchased by the Depositor  pursuant to this Agreement as of such Distribution
Date,  (c) any  Substitution  Adjustment  Amount in connection  with a Defective
Mortgage  Loan  received  with  respect  to  such  Distribution  Date,  (d)  any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal received during the calendar month preceding the month of
such  Distribution Date with respect to such Mortgage Loan and (f) all Principal
Prepayments  received  during the  calendar  month  preceding  the month of such
Distribution Date.

          Non-Supported  Interest  Shortfalls:  As to any Distribution Date, the
amount, if any, by which the aggregate of Prepayment Interest Shortfalls exceeds
Compensating Interest for such Distribution Date.

          Non-U.S. Person: A Person other than a U.S. Person.


<PAGE>


          Nonrecoverable  Advance:  Any portion of an Advance previously made or
proposed to be made in respect of a Mortgage Loan which has not been  previously
reimbursed and which, in the good faith judgment of the related  Servicer,  will
not or, in the case of a proposed Advance,  would not be ultimately  recoverable
from the related Mortgagor, related Liquidation Proceeds, or other recoveries in
respect of the related Mortgage Loan.

          Offered Certificates:  The Class A, Class B-1, Class B-2 and Class B-3
Certificates.

          Officer's  Certificate:  A  certificate  signed by the Chairman of the
Board,  Vice  Chairman of the Board,  President or a Vice  President  and by the
Treasurer,  the  Secretary  or one  of the  Assistant  Treasurers  or  Assistant
Secretaries,  or any other duly  authorized  officer of the  Depositor or either
Servicer, as the case may be, and delivered to the Trustee.

          Opinion of Counsel:  A written  opinion of counsel  acceptable  to the
Trustee,  who may be counsel for the  Depositor  or a Servicer,  except that any
opinion of counsel relating to the  qualification of the Trust Estate as a REMIC
or  compliance  with the REMIC  Provisions  must be an  opinion  of  Independent
counsel.

          Original  Fractional  Interest:  With respect to each of the following
Classes of Subordinate  Certificates,  the  corresponding  percentage  described
below, as of the Closing Date:

                Class B-1                         1.15%
                Class B-2                         0.80%
                Class B-3                         0.45%
                Class B-4                         0.25%
                Class B-5                         0.15%
                Class B-6                         0.00%

          Original Subordinate Certificate Balance: $5,259,877.62.

          OTS: The Office of Thrift Supervision.

          Outstanding  Mortgage  Loan: As to any Due Date, a Mortgage Loan which
was not the  subject of a Principal  Prepayment  in Full prior to such Due Date,
which did not become a Liquidated Mortgage Loan prior to such Due Date and which
was not  purchased  from the Trust  prior to such Due Date  pursuant to Sections
2.02 or 2.05.

          Ownership Interest:  As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

          Pass-Through Rate: As to each Class of interest-bearing  Certificates,
the per annum rate set forth in the Preliminary Statement.

          Paying Agent: As defined in Section 9.13.


<PAGE>


          Percentage Interest: As to any Certificate, the percentage obtained by
dividing  the initial  Certificate  Balance of such  Certificate  by the Initial
Class Certificate Balance of the Class of which such Certificate is a part.

          Periodic  Advance:  The payment required to be made by a Servicer with
respect to any  Distribution  Date pursuant to Section  3.20,  the amount of any
such  payment  being  equal to the  aggregate  of Monthly  Payments  (net of the
Servicing  Fee) on the Mortgage Loans  (including any REO Property)  serviced by
such  Servicer  that were due on the related Due Date and not received as of the
close of business on the related  Determination  Date, less the aggregate amount
of any  such  delinquent  payments  that  such  Servicer  has  determined  would
constitute a Nonrecoverable Advance if advanced.

          Permitted Investments: One or more of the following:

               (i)  obligations of or guaranteed as to principal and interest by
          the United States, FHLMC, FNMA or any agency or instrumentality of the
          United States when such  obligations  are backed by the full faith and
          credit of the United States;  provided that such  obligations of FHLMC
          or FNMA shall be  limited  to senior  debt  obligations  and  mortgage
          participation  certificates  other than investments in mortgage-backed
          or mortgage  participation  securities with yields evidencing  extreme
          sensitivity  to the  rate  of  principal  payments  on the  underlying
          mortgages, which shall not constitute Permitted Investments hereunder;

               (ii) repurchase agreements on obligations specified in clause (i)
          maturing not more than one month from the date of acquisition  thereof
          with a corporation incorporated under the laws of the United States or
          any  state  thereof  rated not  lower  than  "A-1" by S&P and "F-1" by
          Fitch;

               (iii) federal funds,  certificates of deposit,  demand  deposits,
          time  deposits  and  bankers'  acceptances  (which  shall each have an
          original  maturity  of not  more  than 90  days  and,  in the  case of
          bankers'  acceptances,  shall in no event have an original maturity of
          more  than  365 days or a  remaining  maturity  of more  than 30 days)
          denominated   in  United  States   dollars  of  any  U.S.   depository
          institution or trust company incorporated under the laws of the United
          States or any state  thereof,  rated not lower  than  "A-1" by S&P and
          "F-1" by Fitch;

               (iv)  commercial  paper (having  original  maturities of not more
          than 365 days) of any corporation  incorporated  under the laws of the
          United States or any state thereof which is rated not lower than "A-1"
          by S&P and "F-1" by Fitch;

               (v)  investments  in money market funds  (including  funds of the
          Trustee  or its  affiliates,  or funds for which an  affiliate  of the
          Trustee  acts as  advisor,  as well as funds for which the Trustee and
          its affiliates may receive  compensation) rated either "AAAm" or "AAAm
          G" by S&P, and "AAA" by Fitch or otherwise approved in writing by each
          Rating Agency; and


<PAGE>


               (vi) other  obligations or securities that are acceptable to each
          Rating  Agency and, as evidenced by an Opinion of Counsel  obtained by
          either Servicer, will not affect the qualification of the Trust Estate
          as a REMIC;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents  either (a) the right to receive only interest  payments with respect
to the underlying debt instrument or (b) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal  and  interest  with  respect  to such  instrument  provide a yield to
maturity  greater  than 120% of the yield to maturity at par of such  underlying
obligations.

          Permitted Transferee:  Any Person other than (i) the United States, or
any State or any political subdivision thereof, or any agency or instrumentality
of any of the foregoing, (ii) a foreign government,  international  organization
or  any  agency  or  instrumentality  of  either  of  the  foregoing,  (iii)  an
organization  which  is  exempt  from  tax  imposed  by  Chapter  1 of the  Code
(including  the tax  imposed by Section  511 of the Code on  unrelated  business
taxable income) (except certain farmers' cooperatives  described in Code Section
521), (iv) rural electric and telephone  cooperatives  described in Code Section
1381(a)(2)(C) and (v) any other Person so designated by either Servicer based on
an Opinion of Counsel to the effect  that any  transfer to such Person may cause
the Trust or any other Holder of a Residual  Certificate  to incur tax liability
that would not be imposed  other  than on  account of such  transfer.  The terms
"United  States,"  "State"  and  "international  organization"  shall  have  the
meanings set forth in Code Section 7701 or successor provisions.

          Person:  Any  individual,   corporation,  limited  liability  company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

          Physical  Certificates:  The Class B-4, Class B-5, Class B-6 and Class
A-R Certificates.

          Plan: As defined in Section 6.02(e).

          PO Percentage: As to any Discount Mortgage Loan, 100% minus the Non-PO
Percentage  for  such  Mortgage  Loan.  As to any  Mortgage  Loan  that is not a
Discount Mortgage Loan, 0%.

          PO  Principal  Amount:  As to any  Distribution  Date,  the sum of the
applicable PO Percentage  of (a) the principal  portion of each Monthly  Payment
(without giving effect,  prior to the reduction of the Bankruptcy Loss Amount to
zero, to any reductions  thereof caused by any Debt Service  Reductions)  due on
each Mortgage Loan on the related Due Date, (b) the Stated Principal Balance, as
of the date of  repurchase,  of each Mortgage Loan that was  repurchased  by the
related  Seller  or  the  Depositor  pursuant  to  this  Agreement  as  of  such
Distribution Date, (c) any Substitution Adjustment Amount in connection with any
Defective Mortgage Loan received with respect to such Distribution Date, (d) any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding


<PAGE>


the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal  received  with respect to such  Mortgage Loan during the
calendar  month  preceding the month of such  Distribution  Date with respect to
such  Mortgage  Loan  and (f) all  Principal  Prepayments  received  during  the
calendar month preceding the month of such Distribution Date.

          Pool Distribution  Amount: As to any Distribution  Date, the excess of
(a) the sum of (i) the  aggregate  of (A) the  interest  portion of any  Monthly
Payment  (net of the  Servicing  Fee) and the  principal  portion of any Monthly
Payment due on the Due Date in the month in which such  Distribution Date occurs
and  which is  received  prior  to the  related  Determination  Date and (B) all
Periodic Advances and payments of Compensating Interest made by the Servicers in
respect of such Distribution Date deposited to the Servicer  Custodial  Accounts
pursuant to Section 3.08(b)(vii);  (ii) all Liquidation Proceeds received during
the preceding  calendar month and deposited to the Servicer  Custodial  Accounts
pursuant  to Section  3.08(b)(iii);  (iii) all  Principal  Prepayments  received
during the month preceding the month of such  Distribution Date and deposited to
the  Servicer  Custodial  Accounts  pursuant to Section  3.08(b)(i)  during such
period;  (iv) in connection with Defective  Mortgage  Loans, as applicable,  the
aggregate of the Repurchase Prices and Substitution Adjustment Amounts deposited
on the related  Remittance  Date  pursuant to Section  3.08(b)(vi);  and (v) any
other amounts in the Servicer  Custodial  Accounts deposited therein pursuant to
Sections 3.08(b)(iv),  (v) and (viii) in respect of such Distribution Date; over
(b) any (i)  amounts  permitted  to be  withdrawn  from the  Servicer  Custodial
Accounts  pursuant to clauses (i) through (vii),  inclusive,  of Section 3.11(a)
and (ii) amounts permitted to be withdrawn from the Certificate Account pursuant
to clauses (i) and (ii) of Section 3.11(b).

          Pool  Stated  Principal  Balance:  As to any  Distribution  Date,  the
aggregate Stated Principal  Balances of all Mortgage Loans that were Outstanding
Mortgage  Loans  immediately  following  the  Due  Date  in the  month  of  such
Distribution Date.

          Prepayment  Interest  Shortfall:  As to any Distribution Date and each
Mortgage  Loan subject to a Principal  Prepayment  received  during the calendar
month preceding such Distribution Date, the amount, if any, by which one month's
interest at the related  Mortgage  Interest Rate (net of the  Servicing  Fee) on
such Principal Prepayment exceeds the amount of interest paid in connection with
such Principal Prepayment.

          Primary  Insurance  Policy:  Each policy of primary mortgage  guaranty
insurance or any replacement  policy therefor with respect to any Mortgage Loan,
in each case issued by an insurer acceptable to FNMA or FHLMC.

          Principal-Only  Certificates:  Any Class of  Certificates  entitled to
distributions of principal,  but to no distributions of interest. The Class A-PO
Certificates are the sole Class of Principal-Only Certificates.

          Principal Prepayment:  Any payment or other recovery of principal on a
Mortgage Loan (other than Liquidation  Proceeds) which is received in advance of
its  scheduled  Due  Date  and is  not  accompanied  by an  amount  of  interest
representing  scheduled interest due on any date or dates in any month or months
subsequent to the month of prepayment.


<PAGE>


          Principal  Prepayment in Full: Any Principal  Prepayment of the entire
principal balance of a Mortgage Loan.

          Private  Certificates:   The  Class  B-4,  Class  B-5  and  Class  B-6
Certificates.

          Pro  Rata  Share:  As to  any  Distribution  Date  and  any  Class  of
Subordinate  Certificates  that is not a  Restricted  Class,  the portion of the
Subordinate Principal  Distribution Amount allocable to such Class, equal to the
product of the Subordinate  Principal  Distribution Amount for such Distribution
Date and a fraction,  the  numerator of which is the related  Class  Certificate
Balance thereof and the denominator of which is the aggregate Class  Certificate
Balance of the Subordinate Certificates that are not Restricted Classes. The Pro
Rata Share of a Restricted Class shall be 0%.

          Qualified  Appraiser:  An  appraiser  of  a  Mortgaged  Property  duly
appointed by the  originator of the related  Mortgage Loan, who had no interest,
direct  or  indirect,  in such  Mortgaged  Property  or in any loan  made on the
security  thereof,  whose  compensation  is  not  affected  by the  approval  or
disapproval of the related Mortgage Loan and who met the minimum  qualifications
of FNMA or FHLMC.

          Rating Agency: Each of Fitch and S&P. If either such organization or a
successor is no longer in existence,  "Rating  Agency" shall be such  nationally
recognized  statistical rating  organization,  or other comparable Person, as is
designated by the Depositor,  notice of which  designation shall be given to the
Trustee.  References  herein to a given  rating or rating  category  of a Rating
Agency shall mean such rating category without giving effect to any modifiers.

          Realized  Loss:  With respect to each  Liquidated  Mortgage  Loan,  an
amount as of the date of such  liquidation,  equal to (i) the  unpaid  principal
balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus
(ii)  interest at the Net Mortgage  Interest  Rate from the Due Date as to which
interest was last paid or advanced (and not reimbursed) to Certificateholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries of interest at the Net Mortgage Interest Rate and to principal of the
Liquidated Mortgage Loan. With respect to each Mortgage Loan that has become the
subject of a Deficient Valuation,  if the principal amount due under the related
Mortgage Note has been reduced,  the difference between the principal balance of
the Mortgage Loan outstanding  immediately prior to such Deficient Valuation and
the  principal  balance  of the  Mortgage  Loan  as  reduced  by  the  Deficient
Valuation.  With respect to each  Mortgage Loan that has become the subject of a
Debt Service  Reduction and any Distribution  Date, the amount, if any, by which
the principal portion of the related Monthly Payment has been reduced.

          Record  Date:  The last  day of the  month  (or,  if such day is not a
Business  Day, the preceding  Business  Day)  preceding the month of the related
Distribution Date.


<PAGE>


          Refinance  Mortgage Loan: Any Mortgage Loan the proceeds of which were
not used to purchase the related Mortgaged Property.

          Regular Certificates: As defined in the Preliminary Statement hereto.

          Relief Act: The  Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended.

          Relief Act Reduction:  With respect to any Distribution  Date, for any
Mortgage  Loan as to which there has been a reduction  in the amount of interest
collectible  thereon for the most recently  ended  calendar month as a result of
the  application  of the Relief Act,  the amount,  if any, by which (i) interest
collectible  on such Mortgage Loan for the most recently ended calendar month is
less than (ii)  interest  accrued  pursuant to the terms of the Mortgage Note on
the same principal amount and for the same period as the interest collectible on
such Mortgage Loan for the most recently ended calendar month.

          REMIC: A "real estate mortgage  investment conduit" within the meaning
of Section  860D of the Code.  "The REMIC"  means the REMIC  constituted  by the
Trust Estate.

          REMIC  Certificate  Maturity Date: The "latest possible maturity date"
of the Regular Certificates as that term is defined in Section 2.08.

          REMIC Provisions: Provisions of the federal income tax law relating to
real estate mortgage investment  conduits,  which appear at Section 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time, as well as provisions of applicable state laws.

          Remittance  Date: As to any  Distribution  Date, by 2:00 p.m.  Eastern
time on the Business Day immediately preceding such Distribution Date.

          REO Disposition Period: As defined in Section 3.14.

          REO  Proceeds:  Proceeds,  net of any related  expenses of the related
Servicer,   received  in  respect  of  any  REO  Property  (including,   without
limitation,  proceeds from the rental of the related  Mortgaged  Property) which
are received prior to the final liquidation of such Mortgaged Property.

          REO Property: A Mortgaged Property acquired by a Servicer on behalf of
the Trust through  foreclosure or deed-in-lieu of foreclosure in connection with
a defaulted Mortgage Loan.

          Repurchase Price: As to any Defective Mortgage Loan repurchased on any
date  pursuant to Sections  2.02 or 2.05,  an amount equal to the sum of (i) the
unpaid principal balance thereof and (ii) the unpaid accrued interest thereon at
the  applicable  Mortgage  Interest Rate from the Due Date to which interest was
last paid by the Mortgagor to the first day of the month  following the month in
which such Mortgage Loan became eligible to be repurchased.

          Request for Release:  The Request for Release  submitted by a Servicer
to the Trustee or the Custodian on behalf of the Trustee,  substantially  in the
form of Exhibit E.


<PAGE>


          Required  Insurance  Policy:  With respect to any Mortgage  Loan,  any
insurance policy which is required to be maintained from time to time under this
Agreement in respect of such Mortgage Loan.

          Residual Certificate: The Class A-R Certificate.

          Responsible  Officer:  When  used with  respect  to the  Trustee,  any
officer of the Corporate Trust  Department of the Trustee,  including any Senior
Vice President,  any Vice President, any Assistant Vice President, any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of  the  above   designated   officers   and  having   responsibility   for  the
administration of this Agreement.

          Restricted Classes: As defined in Section 5.02(d).

          S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.,
or any successor thereto.

          Seller:  With respect to the BA Loans, the BA Seller and, with respect
to the NMC Loans, the NMC Seller.

          Senior Certificates: The Class A Certificates.

          Senior Credit Support  Depletion Date: The date on which the aggregate
Class Certificate Balance of the Subordinate Certificates is reduced to zero.

          Senior  Percentage:   With  respect  to  any  Distribution  Date,  the
percentage,  carried six places  rounded up,  obtained by dividing the aggregate
Class Certificate  Balance of the Senior Certificates (other than the Class A-PO
Certificates) immediately prior to such Distribution Date by the aggregate Class
Certificate  Balance of all Classes of  Certificates  (other than the Class A-PO
Certificates) immediately prior to such Distribution Date.

          Senior  Prepayment  Percentage:  For any Distribution  Date during the
five years beginning on the first Distribution Date, 100%. The Senior Prepayment
Percentage for any Distribution Date occurring on or after the fifth anniversary
of the first  Distribution  Date will, except as provided herein, be as follows:
for any Distribution  Date in the first year thereafter,  the Senior  Percentage
plus 70% of the  Subordinate  Percentage  for such  Distribution  Date;  for any
Distribution Date in the second year thereafter,  the Senior Percentage plus 60%
of the Subordinate  Percentage for such Distribution  Date; for any Distribution
Date in the  third  year  thereafter,  the  Senior  Percentage  plus  40% of the
Subordinate  Percentage for such Distribution Date; for any Distribution Date in
the fourth year  thereafter,  the Senior  Percentage plus 20% of the Subordinate
Percentage  for such  Distribution  Date; and for any  Distribution  Date in the
fifth or later years  thereafter,  the Senior  Percentage for such  Distribution
Date (unless on any of the foregoing  Distribution  Dates the Senior  Percentage
exceeds  the  initial  Senior  Percentage,  in which case the Senior  Prepayment
Percentage   for  such   Distribution   Date  will  once  again   equal   100%).
Notwithstanding the foregoing,  no decrease in the Senior Prepayment  Percentage
will occur unless both of the Senior Step Down Conditions are satisfied.


<PAGE>


          Senior Principal Distribution Amount: As to any Distribution Date, the
sum of (i) the Senior  Percentage  of the  applicable  Non-PO  Percentage of all
amounts  described  in clauses  (a)  through  (d) of the  definition  of "Non-PO
Principal  Amount"  for such  Distribution  Date and (ii) the Senior  Prepayment
Percentage  of the  applicable  Non-PO  Percentage  of the amounts  described in
clauses  (e) and (f) of the  definition  of "Non-PO  Principal  Amount" for such
Distribution Date; provided,  however,  that if a Debt Service Reduction that is
an Excess  Loss is  sustained  with  respect  to a  Mortgage  Loan that is not a
Liquidated  Mortgage  Loan,  the Senior  Principal  Distribution  Amount will be
reduced on the related  Distribution Date by the Senior Percentage of the Non-PO
Percentage of the principal portion of such Debt Service Reduction.

          Senior Step Down Conditions:  As of any Distribution  Date as to which
any decrease in the Senior Prepayment  Percentage  applies,  (i) the outstanding
principal  balance of all  Mortgage  Loans  (including,  for this  purpose,  any
Mortgage Loans in  foreclosure  or any REO Property)  delinquent 60 days or more
(averaged over the preceding six month period), as a percentage of the aggregate
Class  Certificate  Balance of the Subordinate  Certificates  (averaged over the
preceding  six-month  period),  is not  equal  to or  greater  than  50% or (ii)
cumulative  Realized  Losses  with  respect  to  the  Mortgage  Loans  as of the
applicable  Distribution  Date do not exceed  the  percentages  of the  Original
Subordinate Certificate Balance set forth below:

                                                         Percentage of
                                                      Original Subordinate
Distribution Date Occurring                           Certificate Balance
- ---------------------------                           -------------------

May 2004 through April 2005                                   30%

May 2005 through April 2006                                   35%

May 2006 through April 2007                                   40%

May 2007 through April 2008                                   45%

May 2008 and thereafter                                       50%

          Servicer:  With respect to the BA Mortgage Loans, the BA Servicer and,
with respect to the NMC Mortgage Loans, the NMC Servicer.

          Servicer  Advance  Date:  As to any  Distribution  Date,  11:30  a.m.,
Eastern time, on the Business Day immediately preceding such Distribution Date.

          Servicer Custodial Account:  The NMC Servicer Custodial Account or the
BA Servicer Custodial Account, as applicable.

          Servicer's Certificate: The monthly report required by Section 4.01.

          Servicing  Advances:  All customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in the performance by either Servicer of its
servicing  obligations,  including,  but not  limited  to (i) the  preservation,
restoration and protection of a Mortgaged Property,  (ii) expenses  reimbursable
to such  Servicer  pursuant  to Section  3.14 and any  


<PAGE>


enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations under Section 3.12.

          Servicing  Fee: With respect to each  Mortgage  Loan and  Distribution
Date, the amount of the fee payable to the related  Servicer,  which shall,  for
such Distribution  Date, be equal to one-twelfth of the product of the Servicing
Fee Rate with respect to such Mortgage Loan and the Stated Principal  Balance of
such Mortgage Loan,  subject to reduction as provided in Section 3.17.  Such fee
shall be payable  monthly,  computed on the basis of the same  Stated  Principal
Balance and period  respecting  which any related interest payment on a Mortgage
Loan is computed.  Each Servicer's right to receive the Servicing Fee is limited
to, and payable solely from, the interest  portion  (including  recoveries  with
respect to interest from Liquidation Proceeds and other proceeds,  to the extent
permitted  by  Section  3.11) of  related  Monthly  Payments  collected  by such
Servicer, or as otherwise provided under Section 3.11.

          Servicing Fee Rate:  With respect to each Mortgage Loan, the per annum
rate equal to (i) the related Mortgage Interest Rate less (ii) the sum of 6.250%
and the Trustee Fee Rate;  provided,  however,  that the Servicing Fee Rate will
not be less than 0.25% per annum with respect to any Mortgage Loan.

          Servicing  File:  The items  pertaining to a particular  Mortgage Loan
referred to in Exhibit J hereto,  and any  additional  documents  required to be
added to the Servicing File pursuant to the Agreement.

          Servicing  Officer:   Any  officer  of  a  Servicer  involved  in,  or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name  appears on a list of servicing  officers  furnished to the Trustee by such
Servicer, as such list may from time to time be amended.

          Similar Law: As defined in Section 6.02(e).

          Special Hazard Loss: As to a Mortgaged Property,  any Realized Loss on
account of direct  physical loss,  exclusive of (i) any loss covered by a hazard
policy or a flood  insurance  policy  maintained  in respect  of such  Mortgaged
Property pursuant to Section 3.12 and (ii) any loss caused by or resulting from:

               (a) (i) wear and tear,  deterioration,  rust or corrosion,  mold,
          wet or dry rot; inherent vice or latent defect; animals, birds, vermin
          or insects; or

               (ii)  settling,  subsidence,  cracking,  shrinkage,  building  or
          expansion of pavements, foundations, walls, floors, roofs or ceilings;

         (b) errors in design,  faulty  workmanship or faulty materials,  unless
the  collapse  of the  property or a part  thereof  ensues and then only for the
ensuing loss;

         (c) nuclear or chemical reaction or nuclear radiation or radioactive or
chemical contamination, all whether controlled or uncontrolled, and whether such
loss is direct or indirect, proximate or remote; or


<PAGE>


               (d) (i)  hostile  or  warlike  action  in time of  peace  or war,
          including  action in  hindering,  combating  or  defending  against an
          actual,  impending  or  expected  attack  (A)  by  any  government  or
          sovereign power (de jure or de facto), or by any authority maintaining
          or using military,  naval or air forces; or (B) by military,  naval or
          air  forces;  or  (C)  by an  agent  of any  such  government,  power,
          authority or forces;

                  (ii)  any  weapon  of  war  or  facility  for  producing  same
          employing atomic fission, radioactive  force or chemical or biological
          contaminants, whether in time of peace or war; or

                 (iii)  insurrection, rebellion, revolution,  civil war, usurped
          power  or  action  taken  by  governmental   authority  in  hindering,
          combating  or  defending  against  such  an  occurrence,   seizure  or
          destruction under quarantine or customs  regulations,  confiscation by
          order of any government or public authority, or risks of contraband or
          illegal transportation or trade.

          Special Hazard Loss Amount: As to any Distribution Date, the lesser of
(a) the greatest of (i) 1% of the Pool Stated Principal  Balance of the Mortgage
Loans,  (ii) twice the principal balance of the largest Mortgage Loan, and (iii)
the  aggregate  principal  balance of all  Mortgage  Loans  secured by Mortgaged
Properties  located in the single  California  five-digit postal zip code having
the  highest  aggregate  principal  balance of any zip code area (all  principal
balances  to be  calculated  as of the  first day of the  month  preceding  such
Distribution  Date after giving effect to Monthly  Payments then due, whether or
not paid) and (b) the Initial Special Hazard Loss Amount, reduced (but not below
zero) by the amount of  Realized  Losses in respect of Special  Hazard  Mortgage
Loans  previously  incurred  during the period from the Cut-Off Date through the
last day of the month preceding the month of such Distribution Date. The Special
Hazard  Loss Amount may be further  reduced  from time to time below the amounts
specified  above with the  written  consent of the Rating  Agencies  and without
resulting in a downgrading to the then-current rating of the Certificates.

          Special Hazard Mortgage Loan: Any Liquidated Mortgage Loan as to which
the ability to recover thereon was substantially  impaired by reason of a hazard
or loss not covered by a hazard policy or flood insurance  policy  maintained in
respect of such Mortgaged Property pursuant to Section 3.12.

          Stated Principal Balance: As to any Mortgage Loan and date, the unpaid
principal balance of such Mortgage Loan as of the Due Date immediately preceding
such date as specified in the amortization schedule at the time relating thereto
(before any adjustment to such amortization schedule by reason of any moratorium
or similar  waiver or grace period) after giving effect to any previous  partial
Principal  Prepayments and Liquidation  Proceeds  allocable to principal  (other
than  with  respect  to any  Liquidated  Mortgage  Loan) and to the  payment  of
principal due on such Due Date and irrespective of any delinquency in payment by
the related Mortgagor, and after giving effect to any Deficient Valuation.

          Subordinate Certificates: The Class B Certificates.


<PAGE>


          Subordinate  Percentage:  As of any Distribution  Date, 100% minus the
Senior Percentage for such Distribution Date.

          Subordinate Prepayment  Percentage:  As to any Distribution Date, 100%
minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinate  Principal   Distribution  Amount:  With  respect  to  any
Distribution Date, an amount equal to the sum of (i) the Subordinate  Percentage
of the  applicable  Non-PO  Percentage  of all amounts  described in clauses (a)
through (d) of the definition of "Non-PO Principal Amount" for such Distribution
Date and (ii) the  Subordinate  Prepayment  Percentage of the applicable  Non-PO
Percentage of the amounts  described in clauses (e) and (f) of the definition of
"Non-PO Principal Amount" for such Distribution Date; provided, however, that if
a Debt Service  Reduction  that is an Excess Loss is sustained with respect to a
Mortgage Loan that is not a Liquidated Mortgage Loan, the Subordinate  Principal
Distribution  Amount  will be reduced on the  related  Distribution  Date by the
Subordinate  Percentage  of the  applicable  Non-PO  Percentage of the principal
portion of such Debt Service Reduction.

          Subservicer:  Any  Person  with which a Servicer  has  entered  into a
Subservicing Agreement and which satisfies the requirements set forth therein.

          Subservicing  Agreement:  Any subservicing  agreement  (which,  in the
event the  Subservicer is an affiliate of the Servicer,  need not be in writing)
between  a  Servicer  and  any   Subservicer   relating  to   servicing   and/or
administration of certain Mortgage Loans as provided in Section 3.02.

          Substitute  Mortgage Loan: A Mortgage Loan substituted for a Defective
Mortgage  Loan which must,  on the date of such  substitution  (i) have a Stated
Principal  Balance,  after  deduction  of the  principal  portion of the Monthly
Payment  due in the month of  substitution,  not in excess of, and not more than
10% less than, the Stated Principal Balance of the Defective Mortgage Loan; (ii)
have a Net Mortgage Interest Rate equal to that of the Defective  Mortgage Loan;
(iii) have a Loan-to-Value  Ratio not higher than that of the Defective Mortgage
Loan; (iv) have a remaining term to maturity not greater than (and not more than
one year less than) that of the  Defective  Mortgage  Loan;  and (v) comply with
each Mortgage Loan  representation  and warranty set forth in the Sale Agreement
relating to the Defective Mortgage Loan. More than one Substitute  Mortgage Loan
may be substituted  for a Defective  Mortgage Loan if such  Substitute  Mortgage
Loans meet the foregoing attributes in the aggregate.

          Substitution Adjustment Amount: As defined in Section 2.02.

          Tax Matters Person:  The person  designated as "tax matters person" in
accordance with Section 5.06 and the manner  provided under Treasury  Regulation
ss. 1.860F-4(d) and Treasury Regulation ss. 301.6231(a)(7)-1.

          Treasury Regulations:  The final and temporary regulations promulgated
under the Code by the U.S. Department of the Treasury.

          Trust: The trust created by this Agreement.


<PAGE>


          Trust Estate:  The corpus of the Trust created to the extent described
herein, consisting of the Mortgage Loans, such assets as shall from time to time
be identified as deposited in the Servicer Custodial Accounts or the Certificate
Account, in accordance with this Agreement,  REO Property, the Primary Insurance
Policies and any other Required Insurance Policy.

          Trustee: The Bank of New York, and its successors-in-interest  and, if
a successor trustee is appointed hereunder, such successor, as trustee.

          Trustee  Fee:  As  to  any  Distribution  Date,  an  amount  equal  to
one-twelfth of the Trustee Fee Rate multiplied by the aggregate Stated Principal
Balance of the Mortgage  Loans  immediately  following the Due Date in the month
preceding the month in which such Distribution Date occurs.

          Trustee Fee Rate:  With  respect to each  Mortgage  Loan,  0.0040% per
annum.

          Underwriting  Guidelines:  The underwriting  guidelines of the Bank of
America, FSB or NationsBanc Mortgage Corporation, as applicable.

          U.S. Person: A citizen or resident of the United States, a corporation
or partnership  (unless, in the case of a partnership,  Treasury Regulations are
adopted  that provide  otherwise),  created or organized in or under the laws of
the United States,  any state thereof or the District of Columbia,  including an
entity treated as a corporation or partnership  for federal income tax purposes,
an estate whose income is subject to United States federal income tax regardless
of its  source,  or a trust  if a court  within  the  United  States  is able to
exercise primary  supervision over the  administration of such trust, and one or
more such U.S.  Persons have the authority to control all substantial  decisions
of such trust (or, to the extent  provided in applicable  Treasury  Regulations,
certain trusts in existence on August 20, 1996 which are eligible to elect to be
treated as U.S. Persons).

          Voting  Rights:  The  portion  of  the  voting  rights  of  all of the
Certificates  which  is  allocated  to  any  Certificate.  As  of  any  date  of
determination,  (a) 1% of all Voting  Rights shall be allocated to the Holder of
the Residual Certificate, and (b) the remaining Voting Rights shall be allocated
among  Holders of the  remaining  Classes of  Certificates  in proportion to the
Certificate Balances of their respective Certificates on such date.

          Section 1.02 Interest Calculations.  All calculations of interest will
be made on a 360-day year consisting of twelve 30-day months. All dollar amounts
calculated  hereunder shall be rounded to the nearest penny with one-half of one
penny being rounded down. 


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS
                        ORIGINAL ISSUANCE OF CERTIFICATES

          Section 2.01 Conveyance of Mortgage Loans.



<PAGE>


          (a) The  Depositor,  concurrently  with  the  execution  and  delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee  on  behalf  of the Trust  for the  benefit  of the  Certificateholders,
without recourse,  all the right,  title and interest of the Depositor in and to
the Mortgage  Loans,  including all interest and  principal  received on or with
respect to the Mortgage Loans (other than payments of principal and interest due
and payable on the Mortgage Loans on or before the Cut-Off Date).  The foregoing
sale,  transfer,  assignment and set over does not and is not intended to result
in a creation of an assumption by the Trustee of any obligation of the Depositor
or any other Person in  connection  with the Mortgage  Loans or any agreement or
instrument  relating  thereto,  except as specifically set forth herein.  

          (b) In connection with such transfer and assignment, the Depositor has
delivered  or caused to be  delivered  to the  Trustee,  for the  benefit of the
Certificateholders,  the following documents or instruments with respect to each
Mortgage Loan so assigned:

          (i) the  original  Mortgage  Note,  endorsed  by manual  or  facsimile
     signature in the following form: "Pay to the order of The Bank of New York,
     as Trustee,  without recourse," with all necessary intervening endorsements
     showing a complete chain of endorsement  from the originator to the Trustee
     (each such endorsement  being  sufficient to transfer all right,  title and
     interest of the party so endorsing,  as noteholder or assignee thereof,  in
     and to that Mortgage Note);

          (ii) except as provided  below,  the original  recorded  Mortgage with
     evidence  of a  recording  thereon,  or if any such  Mortgage  has not been
     returned from the applicable  recording office or has been lost, or if such
     public recording office retains the original recorded  Mortgage,  a copy of
     such  Mortgage  certified by the Depositor as being a true and correct copy
     of the Mortgage;

          (iii)  subject  to the  proviso at the end of this  paragraph,  a duly
     executed  Assignment  of Mortgage to "The Bank of New York,  as trustee for
     the  holders  of the Bank of America  Mortgage  Securities,  Inc.  Mortgage
     Pass-Through  Certificates,  Series  1999-3"  (which may be  included  in a
     blanket  assignment  or  assignments),  together  with,  except as provided
     below,  originals of all interim recorded assignments of such mortgage or a
     copy of such interim assignment  certified by the Depositor as being a true
     and  complete  copy of the original  recorded  intervening  assignments  of
     Mortgage (each such assignment,  when duly and validly completed,  to be in
     recordable  form and sufficient to effect the assignment of and transfer to
     the assignee thereof,  under the Mortgage to which the assignment relates);
     provided  that,  if the related  Mortgage  has not been  returned  from the
     applicable public recording office, such Assignment of Mortgage may exclude
     the information to be provided by the recording office;

          (iv) the originals of all assumption,  modification,  consolidation or
     extension agreements, if any, with evidence of recording thereon, if any;

          (v) the  original or  duplicate  original  mortgagee  title  insurance
     policy and all riders thereto;


<PAGE>


          (vi) the original of any  guarantee  executed in  connection  with the
     Mortgage Note;

          (vii)  for each  Mortgage  Loan  which  is  secured  by a  residential
     long-term  lease, a copy of the lease with evidence of recording  indicated
     thereon,  or, if the lease is in the process of being recorded, a photocopy
     of the lease, certified by an officer of the respective prior owner of such
     Mortgage   Loan   or   by   the   applicable   title   insurance   company,
     closing/settlement/escrow agent or company or closing attorney to be a true
     and correct copy of the lease transmitted for recordation; and

          (viii) the original of any  security  agreement,  chattel  mortgage or
     equivalent document executed in connection with the Mortgage;

provided,  however,  that on the Closing Date,  with respect to item (iii),  the
Depositor has delivered to the Trustee a copy of such  Assignment of Mortgage in
blank and has caused the related Servicer to retain the completed  Assignment of
Mortgage for  recording as described  below.  In addition,  if the  Depositor is
unable to deliver or cause the delivery of any original Mortgage Note due to the
loss of such original  Mortgage  Note,  the Depositor may deliver a copy of such
Mortgage Note, together with a lost note affidavit,  and shall thereby be deemed
to have satisfied the document delivery requirements of this Section 2.01(b).

          If in connection with any Mortgage Loans, the Depositor cannot deliver
(A) the Mortgage,  (B) all interim  recorded  assignments,  (C) all  assumption,
modification, consolidation or extension agreements, if any, or (D) the lender's
title policy  (together with all riders thereto)  satisfying the requirements of
clause  (ii),  (iii),  (iv) or (v) above,  respectively,  concurrently  with the
execution and delivery  hereof  because such document or documents have not been
returned from the applicable public recording office in the case of clause (ii),
(iii) or (iv)  above,  or because  the title  policy has not been  delivered  to
either the related  Servicer or the Depositor by the applicable title insurer in
the case of clause (v) above,  the Depositor shall promptly  deliver or cause to
be  delivered to the Trustee or the  Custodian on behalf of the Trustee,  in the
case of clause (ii), (iii) or (iv) above, such Mortgage, such interim assignment
or such assumption,  modification,  consolidation or extension agreement, as the
case may be, with evidence of recording  indicated  thereon upon receipt thereof
from the public recording office, but in no event shall any such delivery of any
such  documents or instruments be made later than one year following the Closing
Date,  unless, in the case of clause (ii), (iii) or (iv) above, there has been a
continuing  delay at the applicable  recording  office or, in the case of clause
(v),  there  has been a  continuing  delay  at the  applicable  insurer  and the
Depositor has delivered the Officer's Certificate to such effect to the Trustee.
The  Depositor  shall  forward or cause to be  forwarded to the Trustee (1) from
time  to  time  additional  original  documents   evidencing  an  assumption  or
modification  of a  Mortgage  Loan and (2) any other  documents  required  to be
delivered by the Depositor or either Servicer to the Trustee or the Custodian on
the Trustee's  behalf.  In the event that the original Mortgage is not delivered
and in  connection  with the  payment in full of the related  Mortgage  Loan the
public  recording  office  requires  the  presentation  of a  "lost  instruments
affidavit and indemnity" or any equivalent document,  because only a copy of the
Mortgage can be delivered with the instrument of satisfaction  or  reconveyance,
the related Servicer shall prepare, execute and deliver or cause to be prepared,
executed and  delivered,  on behalf of the Trust,  such a document to the public
recording office.


<PAGE>


          As promptly as practicable subsequent to such transfer and assignment,
and in any event, within 30 days thereafter,  the Servicers shall (I) cause each
Assignment  of Mortgage to be in proper form for  recording  in the  appropriate
public office for real property  records  within 30 days of the Closing Date and
(II) at the  Depositor's  expense,  cause to be delivered  for  recording in the
appropriate  public  office for real  property  records the  Assignments  of the
Mortgages to the  Trustee,  except that,  with  respect to any  Assignment  of a
Mortgage as to which a Servicer  has not received  the  information  required to
prepare such assignment in recordable form, such Servicer's  obligation to do so
and to deliver the same for such recording shall be as soon as practicable after
receipt of such  information  and in any event  within 30 days after the receipt
thereof and, no recording of an  Assignment  of Mortgage will be required if the
Depositor  furnishes to the Trustee an unqualified Opinion of Counsel reasonably
acceptable to the Trustee to the effect that  recordation of such  assignment is
not necessary under applicable  state law to preserve the Trustee's  interest in
the related Mortgage Loan against the claim of any subsequent transferee of such
Mortgage  Loan or any  successor  to,  or  creditor  of,  the  Depositor  or the
originator of such Mortgage Loan.

          In the case of Mortgage Loans that have been prepaid in full as of the
Closing Date,  the Depositor,  in lieu of delivering the above  documents to the
Trustee,  or the  Custodian  on the  Trustee's  behalf,  will cause the  related
Servicer to deposit in the  related  Servicer  Custodial  Account the portion of
such payment that is required to be deposited in such Servicer Custodial Account
pursuant to Section 3.08.

          Section 2.02 Acceptance by the Trustee of the Mortgage Loans.  Subject
to the provisions of the following  paragraph,  the Trustee declares that it, or
the Custodian as its agent, will hold the documents  referred to in Section 2.01
and the other  documents  delivered to it constituting  the Mortgage Files,  and
that it will hold such other  assets as are  included  in the Trust  Estate,  in
trust  for  the   exclusive   use  and   benefit  of  all   present  and  future
Certificateholders.

          Within 90 days after the execution and delivery of this Agreement, the
Trustee shall review,  or cause the Custodian to review,  the Mortgage  Files in
its possession.  If, in the course of such review,  the Trustee or the Custodian
finds any document  constituting  a part of a Mortgage  File which does not meet
the  requirements  of Section 2.01 or is omitted from such  Mortgage  File,  the
Trustee  shall  promptly so notify the related  Servicer and the  Depositor,  or
shall cause the  Custodian  to promptly so notify the related  Servicer  and the
Depositor.  In  performing  any such review,  the Trustee or the  Custodian  may
conclusively  rely on the  purported  genuineness  of any such  document and any
signature  thereon.  It is  understood  that the scope of the  Trustee's  or the
Custodian's  review of the Mortgage Files is limited  solely to confirming  that
the documents  listed in Section 2.01 have been received and further  confirming
that any and all  documents  delivered  pursuant to Section 2.01 appear on their
face to have been  executed and relate to the Mortgage  Loans  identified in the
Mortgage Loan  Schedule.  Neither the Trustee nor the  Custodian  shall have any
responsibility  for  determining  whether  any  document  is valid and  binding,
whether the text of any  assignment  or  endorsement  is in proper or recordable
form, whether any document has been recorded in accordance with the requirements
of any applicable jurisdiction,  or whether a blanket assignment is permitted in
any applicable  jurisdiction.  The Depositor hereby covenants and agrees that it
will promptly correct or cure such defect within 90 days from the date it was so
notified  of such defect  and,  if the  Depositor  does not correct or cure such
defect within such period,  the  Depositor  will either (a)  substitute  


<PAGE>


for the related  Mortgage Loan a Substitute  Mortgage Loan,  which  substitution
shall be  accomplished  in the manner and  subject to the  conditions  set forth
below or (b)  purchase  such  Mortgage  Loan from the Trustee at the  Repurchase
Price for such Mortgage Loan; provided,  however,  that in no event shall such a
substitution occur more than two years from the Closing Date; provided, further,
that such  substitution  or  repurchase  shall occur within 90 days of when such
defect was  discovered  if such defect will cause the Mortgage  Loan not to be a
"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code.

          With respect to each  Substitute  Mortgage  Loan the  Depositor  shall
deliver to the Trustee, for the benefit of the Certificateholders,  the Mortgage
Note, the Mortgage, the related Assignment of Mortgage, and such other documents
and agreements as are otherwise required by Section 2.01, with the Mortgage Note
endorsed and the Mortgage  assigned as required by Section 2.01. No substitution
is permitted to be made in any calendar month after the  Determination  Date for
such month.  Monthly  Payments due with respect to any such Substitute  Mortgage
Loan in the month of substitution shall not be part of the Trust Estate and will
be retained by the Depositor.  For the month of  substitution,  distributions to
Certificateholders  will  include the Monthly  Payment due for such month on any
Defective  Mortgage Loan for which the  Depositor  has  substituted a Substitute
Mortgage Loan.

          The applicable Servicer shall amend the Mortgage Loan Schedule for the
benefit of the  Certificateholders  to reflect the removal of each Mortgage Loan
serviced  by such  Servicer  that has become a Defective  Mortgage  Loan and the
substitution  of the  Substitute  Mortgage Loan or Loans and such Servicer shall
deliver the amended  Mortgage  Loan  Schedule to the Trustee and the  Custodian.
Upon such  substitution,  each Substitute  Mortgage Loan shall be subject to the
terms of this  Agreement in all respects,  and the Depositor  shall be deemed to
have made to the Trustee with respect to such  Substitute  Mortgage  Loan, as of
the date of substitution,  the  representations  and warranties made pursuant to
Section 2.05. Upon any such substitution and the deposit to the related Servicer
Custodial Account of any required  Substitution  Adjustment Amount (as described
in the next  paragraph) and receipt of a Request for Release,  the Trustee shall
release, or shall direct the Custodian to release, the Mortgage File relating to
such  Defective  Mortgage Loan to the Depositor and shall execute and deliver at
the Depositor's direction such instruments of transfer or assignment prepared by
the  Depositor,  in each case  without  recourse,  as shall be necessary to vest
title in the  Depositor,  or its  designee,  to the  Trustee's  interest  in any
Defective Mortgage Loan substituted for pursuant to this Section 2.02.

          For  any  month  in  which  the  Depositor  substitutes  one  or  more
Substitute  Mortgage Loans for one or more Defective  Mortgage Loans, the amount
(if  any) by which  the  aggregate  principal  balance  of all  such  Substitute
Mortgage Loans as of the date of substitution is less than the aggregate  Stated
Principal Balance of all such Defective Mortgage Loans (after application of the
principal portion of the Monthly Payments due in the month of substitution) (the
"Substitution  Adjustment  Amount") plus an amount equal to the aggregate of any
unreimbursed  Advances with respect to such  Defective  Mortgage  Loans shall be
deposited  into the  Certificate  Account  by the  Depositor  on or  before  the
Remittance Date for the  Distribution  Date in the month succeeding the calendar
month  during  which the related  Mortgage  Loan is required to be  purchased or
replaced hereunder.


<PAGE>


          The  Trustee  shall  retain  or shall  cause the  Custodian  to retain
possession  and custody of each Mortgage File in accordance  with and subject to
the terms and conditions set forth herein.  Each Servicer shall promptly deliver
to the  Trustee,  upon the  execution  or,  in the case of  documents  requiring
recording, receipt thereof, the originals of such other documents or instruments
constituting the Mortgage File as come into such Servicer's possession from time
to time.

          It is  understood  and agreed that the  obligation of the Depositor to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not  meet the
requirements  of Section 2.01 shall  constitute the sole remedy  respecting such
defect available to the Trustee and any Certificateholder against the Depositor.

          The Trustee or the Custodian, on behalf of the Trustee, shall be under
no duty or  obligation  (i) to inspect,  review or examine  any such  documents,
instruments,  certificates  or other papers to determine  that they are genuine,
enforceable,  or appropriate for the represented  purpose or that they are other
than what they  purport to be on their  face or (ii) to  determine  whether  any
Mortgage  File  should  include  any  of  the  documents  specified  in  Section
2.01(b)(iv),  (vi), (vii) and (viii).  

          Section  2.03  Representations,  Warranties  and  Covenants of the NMC
Servicer.

          The NMC  Servicer  hereby  makes  the  following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date: 

          (i)  The  NMC  Servicer  is  a  corporation  duly  organized,  validly
     existing, and in good standing under the laws of the State of Texas and has
     all licenses  necessary to carry on its business as now being conducted and
     is licensed,  qualified  and in good standing in each of the states where a
     Mortgaged  Property is located if the laws of such state require  licensing
     or  qualification in order to conduct business of the type conducted by the
     NMC Servicer. The NMC Servicer has corporate power and authority to execute
     and deliver  this  Agreement  and to perform in  accordance  herewith;  the
     execution,  delivery  and  performance  of this  Agreement  (including  all
     instruments of transfer to be delivered  pursuant to this Agreement) by the
     NMC Servicer and the consummation of the transactions  contemplated  hereby
     have  been  duly and  validly  authorized.  This  Agreement,  assuming  due
     authorization,   execution  and  delivery  by  the  other  parties  hereto,
     evidences  the  valid,  binding  and  enforceable  obligation  of  the  NMC
     Servicer, subject to applicable law except as enforceability may be limited
     by  (A)  bankruptcy,  insolvency,  liquidation,  receivership,  moratorium,
     reorganization  or other  similar laws  affecting  the  enforcement  of the
     rights  of  creditors  and  (B)  general  principles  of  equity,   whether
     enforcement  is sought in a proceeding  in equity or at law. All  requisite
     corporate  action has been taken by the NMC Servicer to make this Agreement
     valid and binding upon the NMC Servicer in accordance with its terms. 

          (ii) No consent, approval,  authorization or order is required for the
     transactions  contemplated  by this Agreement from any court,  governmental
     agency  or  body,  or  federal  or  state   regulatory   authority   having
     jurisdiction  over the NMC  Servicer 


<PAGE>


     is required or, if required, such consent, approval, authorization or order
     has been or will, prior to the Closing Date, be obtained.

          (iii)  The  consummation  of the  transactions  contemplated  by  this
     Agreement  are in the  ordinary  course of business of the NMC Servicer and
     will not result in the breach of any term or  provision  of the  charter or
     by-laws  of the  NMC  Servicer  or  result  in the  breach  of any  term or
     provision  of, or conflict  with or constitute a default under or result in
     the acceleration of any obligation under, any agreement,  indenture or loan
     or credit  agreement or other  instrument  to which the NMC Servicer or its
     property  is  subject,  or  result  in  the  violation  of any  law,  rule,
     regulation,  order,  judgment  or decree to which the NMC  Servicer  or its
     property  is  subject. 

          (iv) There is no action, suit, proceeding or investigation pending or,
     to the best  knowledge  of the NMC  Servicer,  threatened  against  the NMC
     Servicer which,  either  individually or in the aggregate,  would result in
     any  material  adverse  change  in  the  business,  operations,   financial
     condition,  properties  or assets of the NMC  Servicer,  or in any material
     impairment  of the right or  ability  of the NMC  Servicer  to carry on its
     business  substantially  as now conducted or which would draw into question
     the validity of this Agreement or the Mortgage Loans or of any action taken
     or to be  taken in  connection  with the  obligations  of the NMC  Servicer
     contemplated  herein,  or which would materially  impair the ability of the
     NMC  Servicer  to perform  under the terms of this  Agreement.  

          (v) The NMC  Servicer  is  working to modify  its  computer  and other
     systems  used in servicing  the Mortgage  Loans to operate in a manner such
     that,  on and after  January 1, 2000,  the NMC  Servicer  can  service  the
     Mortgage Loans in accordance with the terms of this Agreement.

          The  representations  and warranties made or assigned pursuant to this
Section 2.03 shall  survive  delivery of the  respective  Mortgage  Files to the
Trustee for the benefit of the Certificateholders. 

          Section  2.04  Representations,  Warranties  and  Covenants  of the BA
Servicer.

          The  BA  Servicer  hereby  makes  the  following  representations  and
warranties to the Depositor and the Trustee,  as of the Closing Date:

          (i) The BA Servicer is a federal savings bank duly organized,  validly
     existing,  and in good standing under the federal laws of the United States
     of America and has all  licenses  necessary to carry on its business as now
     being conducted and is licensed,  qualified and in good standing in each of
     the states where a Mortgaged  Property is located if the laws of such state
     require licensing or qualification in order to conduct business of the type
     conducted  by the BA Servicer.  The BA Servicer has power and  authority to
     execute and deliver this  Agreement and to perform in accordance  herewith;
     the execution,  delivery and  performance of this Agreement  (including all
     instruments of transfer to be delivered  pursuant to this Agreement) by the
     BA Servicer and the  consummation of the transactions  contemplated  hereby
     have  been  duly and  validly 


<PAGE>


     authorized.  This  Agreement,  assuming due  authorization,  execution  and
     delivery by the other  parties  hereto,  evidences  the valid,  binding and
     enforceable obligation of the BA Servicer, subject to applicable law except
     as   enforceability   may  be  limited  by  (A)   bankruptcy,   insolvency,
     liquidation, receivership, moratorium, reorganization or other similar laws
     affecting  the  enforcement  of the  rights of  creditors  and (B)  general
     principles  of equity,  whether  enforcement  is sought in a proceeding  in
     equity or at law. All requisite  corporate  action has been taken by the BA
     Servicer to make this  Agreement  valid and binding upon the BA Servicer in
     accordance  with its terms. 

          (ii) No consent, approval,  authorization or order is required for the
     transactions  contemplated  by this Agreement from any court,  governmental
     agency  or  body,  or  federal  or  state   regulatory   authority   having
     jurisdiction  over the BA  Servicer  is  required  or,  if  required,  such
     consent,  approval,  authorization  or order has been or will, prior to the
     Closing Date, be obtained.

          (iii)  The  consummation  of the  transactions  contemplated  by  this
     Agreement  are in the  ordinary  course of business of the BA Servicer  and
     will not result in the breach of any term or  provision  of the  charter or
     by-laws of the BA Servicer or result in the breach of any term or provision
     of,  or  conflict  with or  constitute  a  default  under or  result in the
     acceleration of any obligation  under, any agreement,  indenture or loan or
     credit  agreement  or other  instrument  to which  the BA  Servicer  or its
     property  is  subject,  or  result  in  the  violation  of any  law,  rule,
     regulation,  order,  judgment  or decree to which  the BA  Servicer  or its
     property is subject.

          (iv) There is no action, suit, proceeding or investigation pending or,
     to the  best  knowledge  of  the BA  Servicer,  threatened  against  the BA
     Servicer which,  either  individually or in the aggregate,  would result in
     any  material  adverse  change  in  the  business,  operations,   financial
     condition,  properties  or assets of the BA  Servicer,  or in any  material
     impairment  of the  right or  ability  of the BA  Servicer  to carry on its
     business  substantially  as now conducted or which would draw into question
     the validity of this Agreement or the Mortgage Loans or of any action taken
     or to be  taken  in  connection  with the  obligations  of the BA  Servicer
     contemplated herein, or which would materially impair the ability of the BA
     Servicer to perform under the terms of this Agreement.

          (v) The BA  Servicer  is  working  to modify  its  computer  and other
     systems  used in servicing  the Mortgage  Loans to operate in a manner such
     that,  on and after  January 1,  2000,  the BA  Servicer  can  service  the
     Mortgage Loans in accordance with the terms of this Agreement.

          The  representations and warranties made pursuant to this Section 2.04
shall survive  delivery of the respective  Mortgage Files to the Trustee for the
benefit of the  Certificateholders.  

          Section 2.05 Representations and Warranties of the Depositor as to the
Mortgage Loans.


<PAGE>


          The  Depositor  hereby  represents  and  warrants to the Trustee  with
respect to the Mortgage  Loans or each Mortgage  Loan, as the case may be, as of
the date hereof or such other date set forth herein that as of the Closing Date:

          (i) The  information  set forth in the Mortgage  Loan Schedule is true
     and correct in all material respects.

          (ii)  There  are  no  delinquent  taxes,  ground  rents,  governmental
     assessments,  insurance premiums, leasehold payments, including assessments
     payable in future  installments or other outstanding  charges affecting the
     lien priority of the related Mortgaged Property.

          (iii) The terms of the Mortgage  Note and the  Mortgage  have not been
     impaired,  waived,  altered or modified in any  respect,  except by written
     instruments,   recorded  in  the  applicable  public  recording  office  if
     necessary to maintain  the lien  priority of the  Mortgage,  and which have
     been delivered to the Trustee; the substance of any such waiver, alteration
     or modification has been approved by the insurer under the Primary Mortgage
     Insurance Policy, if any, the title insurer,  to the extent required by the
     related  policy,  and  is  reflected  on the  Mortgage  Loan  Schedule.  No
     instrument of waiver,  alteration or modification has been executed, and no
     Mortgagor has been released, in whole or in part, except in connection with
     an assumption  agreement approved by the insurer under the Primary Mortgage
     Insurance Policy, if any, the title insurer,  to the extent required by the
     policy, and which assumption agreement has been delivered to the Trustee.

          (iv) The  Mortgage  Note and the Mortgage are not subject to any right
     of rescission,  set-off,  counterclaim or defense, including the defense of
     usury,  nor will the operation of any of the terms of the Mortgage Note and
     the Mortgage,  or the exercise of any right  thereunder,  render either the
     Mortgage  Note or the  Mortgage  unenforceable,  in whole  or in  part,  or
     subject  to any right of  rescission,  set-off,  counterclaim  or  defense,
     including  the defense of usury and no such right of  rescission,  set-off,
     counterclaim or defense has been asserted with respect thereto.

          (v) All  buildings  upon the  Mortgaged  Property  are  insured  by an
     insurer  generally  acceptable  to prudent  mortgage  lending  institutions
     against loss by fire,  hazards of extended  coverage and such other hazards
     as are customary in the area the Mortgaged Property is located, pursuant to
     insurance  policies  conforming to the requirements of Customary  Servicing
     Procedures  and this  Agreement.  All such  insurance  policies  contain  a
     standard  mortgagee  clause naming the originator of the Mortgage Loan, its
     successors  and assigns as  mortgagee  and all  premiums  thereon have been
     paid. If the Mortgaged  Property is in an area identified on a flood hazard
     map or flood insurance rate map issued by the Federal Emergency  Management
     Agency as having  special flood hazards (and such flood  insurance has been
     made  available),  a flood insurance policy meeting the requirements of the
     current  guidelines of the Federal  Insurance  Administration  is in effect
     which policy conforms to the  requirements  of FNMA or FHLMC.  The Mortgage
     obligates  the Mortgagor  thereunder to maintain all such  insurance at the
     Mortgagor's  cost and  expense,  and on the  Mortgagor's  failure to do so,
     authorizes  the  holder of the  


<PAGE>


     Mortgage to maintain such insurance at Mortgagor's  cost and expense and to
     seek reimbursement therefor from the Mortgagor.

          (vi) Any and all  requirements  of any  federal,  state  or local  law
     including,  without  limitation,  usury,  truth  in  lending,  real  estate
     settlement   procedures,   consumer   credit   protections,   equal  credit
     opportunity or disclosure  laws applicable to the origination and servicing
     of Mortgage Loan have been complied with.

          (vii) The Mortgage has not been satisfied,  canceled,  subordinated or
     rescinded,  in whole or in part (other than as to Principal  Prepayments in
     full  which may have been  received  prior to the  Closing  Date),  and the
     Mortgaged Property has not been released from the lien of the Mortgage,  in
     whole or in part,  nor has any  instrument  been executed that would effect
     any such satisfaction, cancellation, subordination, rescission or release.

          (viii) The Mortgage is a valid, existing and enforceable first lien on
     the  Mortgaged  Property,  including  all  improvements  on  the  Mortgaged
     Property  subject only to (A) the lien of current real  property  taxes and
     assessments  not  yet  due  and  payable,  (B)  covenants,  conditions  and
     restrictions,  rights of way,  easements  and other  matters  of the public
     record as of the date of recording  being  acceptable  to mortgage  lending
     institutions  generally and specifically  referred to in the lender's title
     insurance policy delivered to the originator of the Mortgage Loan and which
     do not adversely affect the Appraised Value of the Mortgaged Property,  and
     (C) other matters to which like  properties  are commonly  subject which do
     not materially  interfere with the benefits of the security  intended to be
     provided by the Mortgage or the use,  enjoyment,  value or marketability of
     the related Mortgaged Property. Any security agreement, chattel mortgage or
     equivalent  document  related  to and  delivered  in  connection  with  the
     Mortgage Loan  establishes  and creates a valid,  existing and  enforceable
     first lien and first priority security  interest on the property  described
     therein and the Depositor has the full right to sell and assign the same to
     the Trustee.

          (ix) The Mortgage  Note and the related  Mortgage are genuine and each
     is  the  legal,   valid  and  binding  obligation  of  the  maker  thereof,
     enforceable in accordance  with its terms except as  enforceability  may be
     limited  by  (A)   bankruptcy,   insolvency,   liquidation,   receivership,
     moratorium,  reorganization or other similar laws affecting the enforcement
     of the rights of creditors and (B) general  principles  of equity,  whether
     enforcement is sought in a proceeding in equity or at law.

          (x) All  parties  to the  Mortgage  Note and the  Mortgage  had  legal
     capacity  to enter into the  Mortgage  Loan and to execute  and deliver the
     Mortgage Note and the Mortgage, and the Mortgage Note and the Mortgage have
     been duly and properly executed by such parties.

          (xi) The proceeds of the Mortgage Loan have been fully disbursed to or
     for the  account  of the  Mortgagor  and  there  is no  obligation  for the
     Mortgagee  to  advance   additional   funds  thereunder  and  any  and  all
     requirements as to completion of any on-site or off-site  improvements  and
     as to  disbursements  of any escrow funds therefor have been complied with.
     All costs fees and expenses incurred in making or closing the Mortgage


<PAGE>


     Loan and the recording of the Mortgage have been paid, and the Mortgagor is
     not  entitled  to any refund of any  amounts  paid or due to the  Mortgagee
     pursuant to the Mortgage Note or Mortgage.

          (xii) To the best of the Depositor's knowledge, all parties which have
     had any  interest in the Mortgage  Loan,  whether as  mortgagee,  assignee,
     pledgee  or  otherwise,  are (or,  during the period in which they held and
     disposed of such interest,  were) in compliance with any and all applicable
     "doing  business"  and  licensing  requirements  of the  laws of the  state
     wherein the  Mortgaged  Property is located.

          (xiii)  The  Mortgage  Loan  is  covered  by an  ALTA  lender's  title
     insurance  policy,  acceptable to FNMA or FHLMC,  issued by a title insurer
     acceptable   to  FNMA  or  FHLMC  and  qualified  to  do  business  in  the
     jurisdiction where the Mortgaged Property is located,  insuring (subject to
     the  exceptions  contained  in  (viii)(A)  and (B) above) the  Seller,  its
     successors and assigns as to the first priority lien of the Mortgage in the
     original  principal  amount of the Mortgage Loan. The Depositor is the sole
     insured of such lender's title  insurance  policy,  and such lender's title
     insurance  policy is in full force and effect and will be in full force and
     effect  upon the  consummation  of the  transactions  contemplated  by this
     Agreement.  No claims have been made under such  lender's  title  insurance
     policy, and the Depositor has not done, by act or omission,  anything which
     would impair the coverage of such lender's title insurance policy.

          (xiv) There is no default,  breach, violation or event of acceleration
     existing  under the Mortgage or the Mortgage Note and no event which,  with
     the passage of time or with notice and the  expiration of any grace or cure
     period,  would  constitute  a  default,   breach,  violation  or  event  of
     acceleration,  and the Seller has not waived any default, breach, violation
     or event of acceleration.

          (xv) As of the date of  origination  of the Mortgage  Loan,  there had
     been no  mechanics'  or similar  liens or claims  filed for work,  labor or
     material (and no rights are  outstanding  that under law could give rise to
     such lien)  affecting the relating  Mortgaged  Property which are or may be
     liens  prior  to,  or equal or  coordinate  with,  the lien of the  related
     Mortgage.

          (xvi) All  improvements  which  were  considered  in  determining  the
     Appraised  Value of the related  Mortgaged  Property lay wholly  within the
     boundaries and building restriction lines of the Mortgaged Property, and no
     improvements on adjoining properties encroach upon the Mortgaged Property.

          (xvii)  The  Mortgage  Loan was  originated  by a  commercial  bank or
     similar banking  institution  which is supervised and examined by a federal
     or state authority, or by a mortgagee approved by the Secretary of HUD.

          (xviii) Principal payments on the Mortgage Loan commenced no more than
     sixty days after the proceeds of the  Mortgaged  Loan were  disbursed.  The
     Mortgage  Loans are 15-year  fixed rate  mortgage  loans having an original
     term to  maturity  of not more  than 15 years,  with  interest  payable  in
     arrears  on the first day of the  month.  Each  Mortgage  Note


<PAGE>


     requires  a monthly  payment  which is  sufficient  to fully  amortize  the
     original  principal  balance  over the  original  term  thereof  and to pay
     interest at the related Mortgage  Interest Rate. The Mortgage Note does not
     permit negative amortization.

          (xix) There is no proceeding pending or, to the Depositor's knowledge,
     threatened for the total or partial  condemnation of the Mortgaged Property
     and such  property  is in good  repair  and is  undamaged  by waste,  fire,
     earthquake or earth movement,  windstorm, flood, tornado or other casualty,
     so as to affect  adversely the value of the Mortgaged  Property as security
     for the Mortgage Loan or the use for which the premises were intended.

          (xx) The Mortgage and related  Mortgage  Note  contain  customary  and
     enforceable  provisions  such as to render the rights and  remedies  of the
     holder thereof adequate for the realization  against the Mortgaged Property
     of the benefits of the security provided thereby, including (A) in the case
     of a Mortgage  designated as a deed of trust,  by trustee's  sale,  and (B)
     otherwise  by  judicial  foreclosure.   To  the  best  of  the  Depositor's
     knowledge,  following the date of  origination  of the Mortgage  Loan,  the
     Mortgaged  Property has not been subject to any  bankruptcy  proceeding  or
     foreclosure proceeding and the Mortgagor has not filed for protection under
     applicable  bankruptcy  laws.  There is no homestead or other  exemption or
     right  available to the Mortgagor or any other person which would interfere
     with the right to sell the  Mortgaged  Property at a trustee's  sale or the
     right to foreclose the Mortgage.

          (xxi) The Mortgage  Note and Mortgage are on forms  acceptable to FNMA
     or FHLMC.

          (xxii)  The  Mortgage  Note is not and has  not  been  secured  by any
     collateral except the lien of the  corresponding  Mortgage on the Mortgaged
     Property and the security interest of any applicable  security agreement or
     chattel mortgage referred to in (viii) above.

          (xxiii)  The  Mortgage  File  contains  an  appraisal  of the  related
     Mortgaged  Property,  in a form  acceptable  to  FNMA  or  FHLMC  and  such
     appraisal  complies  with  the  requirements  of  FIRREA,  and was made and
     signed,  prior to the  approval  of the  Mortgage  Loan  application,  by a
     Qualified Appraiser.

          (xxiv) In the  event  the  Mortgage  constitutes  a deed of  trust,  a
     trustee,  duly  qualified  under  applicable law to serve as such, has been
     properly  designated  and currently so serves and is named in the Mortgage,
     and no fees or expenses  are or will  become  payable by the Trustee to the
     trustee under the deed of trust, except in connection with a trustee's sale
     after  default by the  Mortgagor.

          (xxv) No  Mortgage  Loan is a  graduated  payment  mortgage  loan,  no
     Mortgage  Loan  has a shared  appreciation  or  other  contingent  interest
     feature, and no Mortgage Loan contains any "buydown" provision.

          (xxvi) The Mortgagor has received all disclosure materials required by
     applicable  law with  respect to the making of  mortgage  loans of the same
     type as the Mortgage Loan 


<PAGE>


     and rescission materials required by applicable law if the Mortgage Loan is
     a Refinance Mortgage Loan.

          (xxvii) Each Mortgage Loan with a  Loan-to-Value  Ratio at origination
     in excess of 80% will be subject to a Primary  Mortgage  Insurance  Policy,
     issued by an  insurer  acceptable  to FNMA or  FHLMC,  which  insures  that
     portion of the  Mortgage  Loan in excess of the  portion  of the  Appraised
     Value of the Mortgaged  Property  required by FNMA.  All provisions of such
     Primary  Mortgage  Insurance  Policy have been and are being complied with,
     such policy is in full force and effect,  and all premiums  due  thereunder
     have been paid. Any Mortgage subject to any such Primary Mortgage Insurance
     Policy obligates the Mortgagor thereunder to maintain such insurance and to
     pay all  premiums  and  charges  in  connection  therewith  at least  until
     Loan-to-Value  Ratio of such Mortgage Loan is reduced to less than 80%. The
     Mortgage  Interest  Rate for the  Mortgage  Loan does not  include any such
     insurance premium.

          (xxviii) To the best of the  Depositor's  knowledge  as of the date of
     origination of the Mortgage  Loan,  (A) the Mortgaged  Property is lawfully
     occupied  under   applicable  law,  (B)  all   inspections,   licenses  and
     certificates  required  to be made or issued with  respect to all  occupied
     portions  of the  Mortgaged  Property  and,  with  respect  to the  use and
     occupancy  of the  same,  including  but not  limited  to  certificates  of
     occupancy,  have been made or obtained from the appropriate authorities and
     (C) no  improvement  located  on or part of the  Mortgaged  Property  is in
     violation of any zoning law or regulation.

          (xxix)  The  Assignment  of  Mortgage  is in  recordable  form  and is
     acceptable for recording  under the laws of the  jurisdiction  in which the
     Mortgaged Property is located.

          (xxx) All  payments  required to be made prior to the Cut-Off Date for
     such  Mortgage Loan under the terms of the Mortgage Note have been made and
     no Mortgage  Loan has been more than 30 days  delinquent  more than once in
     the twelve month period immediately prior to the Cut-Off Date.

          (xxxi) With respect to each Mortgage  Loan,  the Depositor or Servicer
     is in possession of a complete Mortgage File except for the documents which
     have  been  delivered  to the  Trustee  or which  have been  submitted  for
     recording and not yet returned.

          (xxxii) Immediately prior to the transfer and assignment  contemplated
     herein,  the Depositor was the sole owner and holder of the Mortgage Loans.
     The Mortgage  Loans were not assigned or pledged by the  Depositor  and the
     Depositor had good and marketable title thereto, and the Depositor had full
     right to transfer and sell the Mortgage Loans to the Trustee free and clear
     of any encumbrance,  participation interest, lien, equity, pledge, claim or
     security  interest and had full right and authority  subject to no interest
     or participation in, or agreement with any other party to sell or otherwise
     transfer the Mortgage Loans.

          (xxxiii) Any future  advances made prior to the Cut-Off Date have been
     consolidated with the outstanding principal amount secured by the Mortgage,
     and the secured principal amount, as consolidated,  bears a single interest
     rate and single  


<PAGE>


     repayment  term.  The  lien  of  the  Mortgage  securing  the  consolidated
     principal  amount is expressly  insured as having first lien  priority by a
     title  insurance   policy,  an  endorsement  to  the  policy  insuring  the
     mortgagee's  consolidated interest or by other title evidence acceptable to
     FNMA and  FHLMC.  The  consolidated  principal  amount  does not exceed the
     original  principal amount of the Mortgage Loan. 

          (xxxiv) The Mortgage  Loan was  underwritten  in  accordance  with the
     applicable  Underwriting  Guidelines  in effect at the time of  origination
     with exceptions thereto exercised in a reasonable manner.

          (xxxv) If the  Mortgage  Loan is  secured by a  long-term  residential
     lease,  (1) the lessor  under the lease holds a fee simple  interest in the
     land;  (2) the terms of such lease  expressly  permit the mortgaging of the
     leasehold estate,  the assignment of the lease without the lessor's consent
     and the  acquisition  by the  holder of the  Mortgage  of the rights of the
     lessee upon foreclosure or assignment in lieu of foreclosure or provide the
     holder of the Mortgage  with  substantially  similar  protections;  (3) the
     terms of such  lease do not (a)  allow  the  termination  thereof  upon the
     lessee's  default  without  the holder of the  Mortgage  being  entitled to
     receive written notice of, and opportunity to cure, such default, (b) allow
     the  termination of the lease in the event of damage or destruction as long
     as the  Mortgage is in  existence,  (c) prohibit the holder of the Mortgage
     from being  insured (or receiving  proceeds of insurance)  under the hazard
     insurance  policy or  policies  relating to the  Mortgaged  Property or (d)
     permit any increase in the rent other than  pre-established  increases  set
     forth in the lease; (4) the original term of such lease in not less than 15
     years;  (5) the term of such lease  does not  terminate  earlier  than five
     years after the maturity date of the Mortgage  Note;  and (6) the Mortgaged
     Property is located in a jurisdiction in which the use of leasehold estates
     in  transferring  ownership in residential  properties is a widely accepted
     practice.

          (xxxvi) The Mortgaged  Property is located in the state  identified in
     the Mortgage Loan Schedule and consists of a parcel of real property with a
     detached single family residence erected thereon,  or a two- to four-family
     dwelling,  or an individual  condominium  unit, or an individual  unit in a
     planned unit development;  provided,  however, that any condominium project
     or  planned  unit  development   generally  conforms  with  the  applicable
     Underwriting  Guidelines  regarding  such  dwellings,  and no  residence or
     dwelling is a mobile home or a manufactured dwelling.

          (xxxvii)  The  Depositor  used  no  adverse  selection  procedures  in
     selecting the Mortgage Loan for inclusion in the Trust Estate.

          (xxxviii) Each Mortgage Loan is a "qualified  mortgage" within Section
     860G(a)(3) of the Code.

          (xxxix) With respect to each Mortgage  where a lost note affidavit has
     been  delivered to the Trustee in place of the related  Mortgage  Note, the
     related Mortgage Note is no longer in existence.


<PAGE>


          Notwithstanding  the foregoing,  no  representations or warranties are
made  by  the  Depositor  as to the  environmental  condition  of any  Mortgaged
Property;  the  absence,  presence or effect of  hazardous  wastes or  hazardous
substances on any Mortgaged  Property;  any casualty resulting from the presence
or effect of hazardous wastes or hazardous substances on, near or emanating from
any Mortgaged Property;  the impact on  Certificateholders  of any environmental
condition  or  presence  of any  hazardous  substance  on or near any  Mortgaged
Property;  or the  compliance of any Mortgaged  Property with any  environmental
laws, nor is any agent, Person or entity otherwise affiliated with the Depositor
authorized  or able to make any such  representation,  warranty or assumption of
liability relative to any Mortgaged Property. In addition, no representations or
warranties  are made by the  Depositor  with respect to the absence or effect of
fraud in the origination of any Mortgage Loan.

          It is understood  and agreed that the  representations  and warranties
set forth in this Section 2.05 shall survive delivery of the respective Mortgage
Files to the  Trustee or the  Custodian  and shall  inure to the  benefit of the
Trustee, notwithstanding any restrictive or qualified endorsement or assignment.

          Upon discovery by either the Depositor,  either Servicer,  the Trustee
or the Custodian  that any of the  representations  and  warranties set forth in
this Section 2.05 is not  accurate  (referred to herein as a "breach")  and that
such  breach   materially   and   adversely   affects  the   interests   of  the
Certificateholders  in the related  Mortgage  Loan, the party  discovering  such
breach shall give prompt  written  notice to the other  parties  (any  Custodian
being so obligated under a Custodial Agreement);  provided, that any such breach
that  causes  the  Mortgage  Loan not to be a  "qualified  mortgage"  within the
meaning of Section  860G(a)(3)  of the Code  shall be deemed to  materially  and
adversely affect the interests of the Certificateholders.  Within 90 days of its
discovery or its receipt of notice of any such breach,  the Depositor shall cure
such breach in all material respects or shall either (i) repurchase the Mortgage
Loan or any  property  acquired in respect  thereof  from the Trustee at a price
equal to the  Repurchase  Price or (ii) if within two years of the Closing Date,
substitute  for such  Mortgage  Loan in the manner  described  in Section  2.02;
provided  that if the breach  would cause the  Mortgage  Loan to be other than a
"qualified  mortgage"  as defined in Section  860G(a)(3)  of the Code,  any such
repurchase  or  substitution  must occur within 90 days from the date the breach
was  discovered.  The  Repurchase  Price  of any  repurchase  described  in this
paragraph and the Substitution  Adjustment Amount, if any, shall be deposited in
the Certificate  Account. It is understood and agreed that the obligation of the
Depositor  to  repurchase  or  substitute  for any  Mortgage  Loan or  Mortgaged
Property  as to  which  such a  breach  has  occurred  and is  continuing  shall
constitute   the   sole   remedy    respecting   such   breach    available   to
Certificateholders, or to the Trustee on behalf of Certificateholders,  and such
obligation shall survive until termination of the Trust hereunder.

          Section 2.06  Designation  of Interests  in the REMIC.  The  Depositor
hereby designates the Classes of Class A Certificates  (other than the Class A-R
Certificate)  and the  Classes of Class B  Certificates  as classes of  "regular
interests"  and the Class  A-R  Certificate  as the  single  class of  "residual
interest"  in the  REMIC  for the  purposes  of  Code  Sections  860G(a)(1)  and
860G(a)(2), respectively.


<PAGE>


          Section 2.07  Designation  of Start-up Day. The Closing Date is hereby
designated  as the  "start-up  day" of the REMIC  within the  meaning of Section
860G(a)(9) of the Code.

          Section 2.08 REMIC  Certificate  Maturity Date. Solely for purposes of
satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations,  the "latest
possible maturity date" of the regular interests in the REMIC is May 25, 2014.

          Section 2.09 Execution and Delivery of  Certificates.  The Trustee has
executed and  delivered to or upon the order of the  Depositor,  in exchange for
the Mortgage Loans together with all other assets  included in the definition of
"Trust  Estate,"  receipt  of  which is  hereby  acknowledged,  Certificates  in
authorized denominations which evidence ownership of the entire Trust Estate.


                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

          Section 3.01 Servicers to Service Mortgage Loans. For and on behalf of
the  Certificateholders,  the NMC Servicer  shall service and administer the NMC
Mortgage  Loans and the BA Servicer shall service and administer the BA Mortgage
Loans, each in accordance with the terms of this Agreement,  Customary Servicing
Procedures, applicable law and the terms of the Mortgage Notes and Mortgages. In
connection with such servicing and administration, each Servicer shall have full
power and  authority,  acting alone and/or through  Subservicers  as provided in
Section  3.02,  to do or cause to be done  any and all  things  that it may deem
necessary or desirable in  connection  with such  servicing  and  administration
including,  but not  limited to, the power and  authority,  subject to the terms
hereof, (a) to execute and deliver, on behalf of the  Certificateholders and the
Trustee,  customary consents or waivers and other instruments and documents, (b)
to consent,  with respect to the Mortgage Loans it services, to transfers of any
Mortgaged  Property and assumptions of the Mortgage Notes and related  Mortgages
(but  only  in the  manner  provided  in this  Agreement),  (c) to  collect  any
Insurance Proceeds and other Liquidation Proceeds relating to the Mortgage Loans
it  services,  and (d) to  effectuate  foreclosure  or other  conversion  of the
ownership of the Mortgaged Property securing any Mortgage Loan it services. Each
Servicer  shall  represent  and protect the  interests  of the Trust in the same
manner as it protects its own  interests in mortgage  loans in its own portfolio
in any claim,  proceeding or litigation  regarding a Mortgage Loan and shall not
make or permit any modification, waiver or amendment of any term of any Mortgage
Loan,  except as  provided  pursuant  to  Section  3.21.  Without  limiting  the
generality of the foregoing,  each  Servicer,  in its own name or in the name of
any  Subservicer  or the Depositor  and the Trustee,  is hereby  authorized  and
empowered  by  the  Depositor  and  the  Trustee,  when  such  Servicer  or  any
Subservicer,  as the case may be,  believes  it  appropriate  in its  reasonable
judgment,  to execute and deliver, on behalf of the Trustee, the Depositor,  the
Certificateholders  or any of them, any and all  instruments of  satisfaction or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable instruments, with respect to the Mortgage Loans it services, and with
respect  to the  related  Mortgaged  Properties  held  for  the  benefit  of the
Certificateholders.  Each  Servicer  shall  prepare and deliver to the Depositor
and/or the Trustee such documents  requiring execution and delivery by either or
both 


<PAGE>


of them as are necessary or  appropriate  to enable such Servicer to service and
administer  the Mortgage  Loans it services to the extent that such  Servicer is
not  permitted to execute and deliver such  documents  pursuant to the preceding
sentence. Upon receipt of such documents, the Depositor and/or the Trustee, upon
the direction of the related Servicer, shall promptly execute such documents and
deliver them to the related Servicer.

          In  accordance  with the standards of the  preceding  paragraph,  each
Servicer  shall  advance  or cause to be  advanced  funds as  necessary  for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties relating to the Mortgage Loans it services,  which Servicing Advances
shall be  reimbursable in the first instance from related  collections  from the
Mortgagors  pursuant to Section  3.09,  and further as provided in Section 3.11.
The costs incurred by the Servicers, if any, in effecting the timely payments of
taxes and assessments on the Mortgaged Properties and related insurance premiums
shall  not,  for  the  purpose  of  calculating  monthly  distributions  to  the
Certificateholders,  be added to the Stated  Principal  Balances  of the related
Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so permit.

          The  relationship  of each  Servicer  (and of any  successor to either
Servicer as servicer  under this  Agreement) to the Trustee under this Agreement
is intended by the parties to be that of an independent  contractor and not that
of a joint venturer, partner or agent. 

          Section  3.02   Subservicing;   Enforcement  of  the   Obligations  of
Servicers.  

          (a) Either  Servicer may arrange for the  subservicing of any Mortgage
Loan  it  services  by  a  Subservicer  pursuant  to a  Subservicing  Agreement;
provided,  however,  that  such  subservicing  arrangement  and the terms of the
related  Subservicing  Agreement must provide for the servicing of such Mortgage
Loan  in a  manner  consistent  with  the  servicing  arrangements  contemplated
hereunder.  Notwithstanding the provisions of any Subservicing Agreement, any of
the provisions of this Agreement relating to agreements or arrangements  between
a Servicer and a Subservicer or reference to actions taken through a Subservicer
or otherwise,  such Servicer shall remain obligated and liable to the Depositor,
the Trustee and the  Certificateholders  for the servicing and administration of
the  Mortgage  Loans it  services  in  accordance  with the  provisions  of this
Agreement  without  diminution of such obligation or liability by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
such Servicer alone were servicing and  administering  those Mortgage Loans. All
actions of each  Subservicer  performed  pursuant  to the  related  Subservicing
Agreement  shall be  performed  as agent of the related  Servicer  with the same
force and effect as if performed directly by such Servicer. 

          (b) For purposes of this  Agreement,  each Servicer shall be deemed to
have  received  any  collections,  recoveries  or payments  with  respect to the
Mortgage  Loans it services  that are received by a  Subservicer  regardless  of
whether such payments are remitted by the  Subservicer to such Servicer.  

          (c) As part of its servicing activities hereunder,  each Servicer, for
the  benefit  of the  Trustee  and the  Certificateholders,  shall  use its best
reasonable  efforts to enforce the  obligations of each  Subservicer  engaged by
such Servicer under the related Subservicing 


<PAGE>


Agreement,  to the extent that the  non-performance of any such obligation would
have a  material  and  adverse  effect on a  Mortgage  Loan.  Such  enforcement,
including,  without limitation,  the legal prosecution of claims, termination of
Subservicing Agreements and the pursuit of other appropriate remedies,  shall be
in such form and  carried  out to such an extent and at such time as the related
Servicer,  in its good faith business judgment,  would require were it the owner
of the related  Mortgage Loans. The related Servicer shall pay the costs of such
enforcement at its own expense, and shall be reimbursed therefor only (i) from a
general  recovery  resulting from such  enforcement to the extent,  if any, that
such recovery exceeds all amounts due in respect of the related Mortgage Loan or
(ii) from a specific  recovery of costs,  expenses or attorneys fees against the
party against whom such enforcement is directed.

          (d)  Any  Subservicing  Agreement  entered  into by a  Servicer  shall
provide that it may be assumed or terminated by the Trustee,  if the Trustee has
assumed the duties of such Servicer, or any successor Servicer, at the Trustee's
or successor Servicer's option, as applicable, without cost or obligation to the
assuming or terminating  party or the Trust Estate,  upon the assumption by such
party of the obligations of such Servicer pursuant to Section 8.05.

          Any  Subservicing  Agreement,  and any other  transactions or services
relating to the Mortgage Loans  involving a  Subservicer,  shall be deemed to be
between the related Servicer and such Subservicer alone, and the Trustee and the
Certificateholders  shall not be deemed parties thereto and shall have no claims
or rights of action against,  rights,  obligations,  duties or liabilities to or
with respect to the Subservicer or its officers,  directors or employees, except
as set forth in Section 3.01.

          Section 3.03 Fidelity Bond; Errors and Omissions Insurance.

          Each Servicer shall maintain,  at its own expense,  a blanket fidelity
bond and an errors and omissions  insurance  policy,  with broad coverage on all
officers,  employees  or other  persons  acting in any capacity  requiring  such
persons to handle  funds,  money,  documents or papers  relating to the Mortgage
Loans it services.  These  policies  must insure such  Servicer  against  losses
resulting  from  dishonest  or  fraudulent  acts  committed  by such  Servicer's
personnel,  any employees of outside firms that provide data processing services
for such Servicer,  and temporary  contract  employees or student interns.  Such
fidelity  bond shall also  protect and insure such  Servicer  against  losses in
connection  with the release or  satisfaction  of a Mortgage Loan without having
obtained  payment in full of the indebtedness  secured thereby.  No provision of
this  Section  3.03  requiring  such  fidelity  bond and  errors  and  omissions
insurance   shall  diminish  or  relieve  such  Servicer  from  its  duties  and
obligations as set forth in this Agreement.  The minimum coverage under any such
bond and insurance policy shall be at least equal to the  corresponding  amounts
required by FNMA in the FNMA Servicing Guide or by FHLMC in the FHLMC Sellers' &
Servicers'  Guide,  as amended or restated from time to time, or in an amount as
may be permitted to such  Servicer by express  waiver of FNMA or FHLMC.

          Section 3.04 Access to Certain Documentation.

          Each Servicer  shall provide to the OTS and the FDIC and to comparable
regulatory authorities  supervising Holders of Subordinate  Certificates and the
examiners  and  supervisory   agents  of  the  OTS,  the  FDIC  and  such  other
authorities,  access to the documentation  


<PAGE>


required by applicable  regulations  of the OTS and the FDIC with respect to the
Mortgage Loans serviced by such Servicer.  Such access shall be afforded without
charge,  but only upon  reasonable  and prior written  request and during normal
business  hours at the  offices  designated  by such  Servicer.  Nothing in this
Section  3.04  shall  limit the  obligation  of such  Servicer  to  observe  any
applicable law and the failure of such Servicer to provide access as provided in
this Section 3.04 as a result of such  obligation  shall not constitute a breach
of this Section 3.04.  

          Section 3.05 Maintenance of Primary Mortgage Insurance Policy; Claims.

          With  respect  to each  Mortgage  Loan with a  Loan-to-Value  Ratio in
excess of 80% or such other  Loan-to-Value  Ratio as may be required by law, the
Servicer responsible for servicing such Mortgage Loan shall, without any cost to
the Trust Estate,  maintain or cause the Mortgagor to maintain in full force and
effect a Primary  Insurance Policy insuring that portion of the Mortgage Loan in
excess of a  percentage  in  conformity  with  FNMA  requirements.  The  related
Servicer shall pay or shall cause the Mortgagor to pay the premium  thereon on a
timely basis,  at least until the  Loan-to-Value  Ratio of such Mortgage Loan is
reduced to 80% or such other  Loan-to-Value  Ratio as may be required by law. If
such Primary  Insurance Policy is terminated,  the related Servicer shall obtain
from another  insurer a comparable  replacement  policy,  with a total  coverage
equal to the remaining  coverage of such terminated Primary Insurance Policy. If
the  insurer  shall  cease to be an  insurer  acceptable  to FNMA,  the  related
Servicer  shall  notify the Trustee in writing,  it being  understood  that such
Servicer  shall not have any  responsibility  or  liability  for any  failure to
recover  under the Primary  Insurance  Policy for such reason.  If such Servicer
determines that recoveries under the Primary Insurance Policy are jeopardized by
the financial condition of the insurer,  such Servicer shall obtain from another
insurer  which  meets  the  requirements  of  this  Section  3.05 a  replacement
insurance  policy.  A Servicer  shall not take any action  that would  result in
noncoverage under any applicable  Primary Insurance Policy of any loss that, but
for the  actions  of such  Servicer,  would  have been  covered  thereunder.  In
connection with any assumption or substitution  agreement  entered into or to be
entered into  pursuant to Section  3.13,  the related  Servicer  shall  promptly
notify the insurer under the related Primary  Insurance  Policy, if any, of such
assumption or  substitution  of liability in  accordance  with the terms of such
Primary  Insurance  Policy and shall take all  actions  which may be required by
such insurer as a condition to the  continuation  of coverage under such Primary
Insurance  Policy. If such Primary Insurance Policy is terminated as a result of
such assumption or substitution of liability,  the related Servicer shall obtain
a replacement Primary Insurance Policy as provided above.

          In connection with its activities as servicer, each Servicer agrees to
prepare   and   present,   on   behalf   of   itself,   the   Trustee   and  the
Certificateholders,  claims to the insurer under any Primary Insurance Policy in
a timely fashion in accordance with the terms of such Primary  Insurance  Policy
and,  in this  regard,  to take  such  action  as shall be  necessary  to permit
recovery under any Primary Insurance Policy respecting a defaulted Mortgage Loan
serviced by such Servicer. Pursuant to Section 3.09(a), any amounts collected by
a Servicer under any Primary  Insurance Policy shall be deposited in the related
Escrow Account,  subject to withdrawal pursuant to Section 3.09(b). 

          Section 3.06 Rights of the Depositor and the Trustee in Respect of the
Servicers.


<PAGE>


          The Depositor may, but is not obligated to, enforce the obligations of
each Servicer  hereunder and may, but is not obligated to,  perform,  or cause a
designee to perform,  any defaulted  obligation of either Servicer hereunder and
in connection with any such defaulted  obligation to exercise the related rights
of such Servicer  hereunder;  provided that a Servicer  shall not be relieved of
any of its obligations  hereunder by virtue of such performance by the Depositor
or  its  designee.  Neither  the  Trustee  nor  the  Depositor  shall  have  any
responsibility  or liability  for any action or failure to act by a Servicer nor
shall the Trustee or the Depositor be obligated to supervise the  performance of
a Servicer hereunder or otherwise.

          Any   Subservicing   Agreement  that  may  be  entered  into  and  any
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its  capacity as such shall be deemed to be between the  Subservicer  and the
applicable Servicer alone, and the Trustee and  Certificateholders  shall not be
deemed parties thereto and shall have no claims, rights, obligations,  duties or
liabilities with respect to the Subservicer except as set forth in Section 3.07.
Each Servicer shall be solely liable for all fees owed by it to any Subservicer,
irrespective of whether each Servicer's  compensation pursuant to this Agreement
is sufficient to pay such fees.

          Section 3.07 Trustee to Act as Servicer.

          If  either  Servicer  shall for any  reason  no  longer be a  Servicer
hereunder  (including  by  reason of an Event of  Default),  the  Trustee  shall
thereupon  assume,  if it so elects,  or shall  appoint a successor  Servicer to
assume,  all of the rights and  obligations of such Servicer  hereunder  arising
thereafter  (except that the Trustee  shall not be (a) liable for losses of such
Servicer  pursuant to Section 3.12 or any acts or  omissions of the  predecessor
Servicer  hereunder,  (b) obligated to make  Advances if it is  prohibited  from
doing so by applicable  law or (c) deemed to have made any  representations  and
warranties of such Servicer hereunder).  Any such assumption shall be subject to
Section  7.02. If either  Servicer  shall for any reason no longer be a Servicer
(including  by reason of any Event of  Default),  the  Trustee or the  successor
Servicer  may elect to succeed to any rights and  obligations  of such  Servicer
under each Subservicing Agreement or may terminate each Subservicing  Agreement.
If it has  elected  to assume the  Subservicing  Agreement,  the  Trustee or the
successor Servicer shall be deemed to have assumed all of the related Servicer's
interest  therein  and  to  have  replaced  such  Servicer  as a  party  to  any
Subservicing  Agreement entered into by such Servicer as contemplated by Section
3.02 to the same extent as if the  Subservicing  Agreement  had been assigned to
the  assuming  party  except  that such  Servicer  shall not be  relieved of any
liability or obligations under any such Subservicing Agreement.

          Each  Servicer  that is no longer a  Servicer  hereunder  shall,  upon
request of the  Trustee,  but at the  expense of such  Servicer,  deliver to the
assuming party all documents and records relating to each Subservicing Agreement
or substitute  servicing  agreement and the Mortgage  Loans then being  serviced
thereunder  and an accounting  of amounts  collected or held by it and otherwise
use its best  efforts to effect  the  orderly  and  efficient  transfer  of such
substitute Subservicing Agreement to the assuming party. 

          Section 3.08 Collection of Mortgage Loan Payments;  Servicer Custodial
Accounts;  Certificate  Account.


<PAGE>


          (a) Continuously from the date hereof until the principal and interest
on all Mortgage Loans are paid in full,  each Servicer will proceed  diligently,
in accordance with this Agreement, to collect all payments due under each of the
Mortgage Loans it services when the same shall become due and payable.  Further,
each Servicer will in accordance with all applicable law and Customary Servicing
Procedures ascertain and estimate taxes, assessments,  fire and hazard insurance
premiums,  mortgage insurance premiums and all other charges with respect to the
Mortgage  Loans it services  that, as provided in any Mortgage,  will become due
and payable to the end that the  installments  payable by the Mortgagors will be
sufficient  to pay  such  charges  as and  when  they  become  due and  payable.
Consistent  with the foregoing,  either Servicer may in its discretion (i) waive
any late  payment  charge  or any  prepayment  charge  or  penalty  interest  in
connection  with the  prepayment  of a Mortgage Loan it services and (ii) extend
the due dates for payments due on a Mortgage  Note for a period not greater than
120 days; provided,  however,  that a Servicer cannot extend the maturity of any
such Mortgage Loan past the date on which the final payment is due on the latest
maturing  Mortgage  Loan  as of the  Cut-Off  Date.  In the  event  of any  such
arrangement,  the  Servicer  permitting  such  arrangement  shall make  Periodic
Advances on the related  Mortgage  Loan in  accordance  with the  provisions  of
Section 3.20 during the  scheduled  period in accordance  with the  amortization
schedule of such  Mortgage Loan without  modification  thereof by reason of such
arrangements.  A  Servicer  shall  not be  required  to  institute  or  join  in
litigation with respect to collection of any payment  (whether under a Mortgage,
Mortgage Note or otherwise or against any public or governmental  authority with
respect to a taking or  condemnation)  if it reasonably  believes that enforcing
the provision of the Mortgage or other instrument pursuant to which such payment
is  required  is  prohibited  by  applicable  law.

          (b) The NMC  Servicer  shall  establish  and maintain the NMC Servicer
Custodial Account.  The BA Servicer shall establish and maintain the BA Servicer
Custodial Account.  The NMC Servicer shall deposit or cause to be deposited into
the NMC Servicer Custodial Account and the BA Servicer shall deposit or cause to
be  deposited  into the BA  Servicer  Custodial  Account,  both on a daily basis
within one Business Day of receipt,  except as otherwise  specifically  provided
herein,  the following  payments and  collections  remitted by  Subservicers  or
received by such Servicer in respect of Mortgage Loans it services subsequent to
the Cut-Off  Date (other than in respect of  principal  and  interest due on the
Mortgage Loans on or before the Cut-Off Date) and the following amounts required
to be deposited  hereunder with respect to the Mortgage  Loans it services:  

          (i) all  payments  on account of  principal  of such  Mortgage  Loans,
     including Principal Prepayments;

          (ii) all payments on account of interest on such Mortgage  Loans,  net
     of the Servicing Fee;

          (iii) (A) all Insurance Proceeds and Liquidation Proceeds,  other than
     Insurance  Proceeds to be (1) applied to the  restoration  or repair of the
     Mortgaged  Property,  (2)  released to the  Mortgagor  in  accordance  with
     Customary Servicing Procedures or (3) required to be deposited to an Escrow
     Account pursuant to Section 3.09(a) and (B) any Insurance Proceeds released
     from an Escrow Account pursuant to Section 3.09(b)(iv);


<PAGE>


          (iv) any amount required to be deposited by such Servicer  pursuant to
     Section 3.08(d) in connection with any losses on Permitted Investments with
     respect to such Servicer Custodial Account;

          (v) any amounts required to be deposited by such Servicer  pursuant to
     Section 3.14;

          (vi) all Repurchase  Prices and all  Substitution  Adjustment  Amounts
     received by such Servicer;

          (vii) Periodic Advances made by such Servicer pursuant to Section 3.20
     and any payments of  Compensating  Interest;  and (viii) any other  amounts
     required to be deposited hereunder.

          The  foregoing  requirements  for deposits to the  Servicer  Custodial
Accounts by the Servicers  shall be exclusive,  it being  understood  and agreed
that,  without limiting the generality of the foregoing,  payments in the nature
of prepayment penalties,  late payment charges or assumption fees, if collected,
need not be  deposited  by the  Servicers.  If a Servicer  shall  deposit in the
related Servicer  Custodial Account any amount not required to be deposited,  it
may at any time  withdraw or direct the  institution  maintaining  such Servicer
Custodial Account to withdraw such amount from such Servicer  Custodial Account,
any provision herein to the contrary  notwithstanding.  Each Servicer  Custodial
Account  may contain  funds that  belong to one or more trust funds  created for
mortgage  pass-through  certificates of other series and may contain other funds
respecting  payments on mortgage loans  belonging to the applicable  Servicer or
serviced by such Servicer on behalf of others.  Notwithstanding such commingling
of funds, each Servicer shall keep records that accurately  reflect the funds on
deposit in the applicable  Servicer  Custodial Account that have been identified
by it as being  attributable  to the Mortgage  Loans it services.  Each Servicer
shall maintain adequate records with respect to all withdrawals made pursuant to
this Section 3.08.  All funds  required to be deposited in a Servicer  Custodial
Account  shall be held in trust for the  Certificateholders  until  withdrawn in
accordance with Section 3.11. 

          (c) The  Trustee  shall  establish  and  maintain,  on  behalf  of the
Certificateholders,  the Certificate Account.  The Trustee shall,  promptly upon
receipt,  deposit in the  Certificate  Account and retain therein the following:

          (i) the  aggregate  amount  remitted  by each  Servicer to the Trustee
     pursuant  to Section  3.11(a)(viii);  

          (ii) any amount  paid by the Trustee  pursuant  to Section  3.08(d) in
     connection  with any losses on  Permitted  Investments  with respect to the
     Certificate  Account; and 

          (iii) any other amounts  deposited  hereunder which are required to be
     deposited in the Certificate Account.

          If a Servicer  shall remit any amount not required to be remitted,  it
may at any time direct the Trustee to withdraw such amount from the  Certificate
Account,  any provision 



<PAGE>


herein to the contrary  notwithstanding.  Such direction may be  accomplished by
delivering an Officer's  Certificate to the Trustee which  describes the amounts
deposited  in  error  in the  Certificate  Account.  All  funds  required  to be
deposited in the  Certificate  Account shall be held by the Trustee in trust for
the  Certificateholders  until  disbursed in accordance  with this  Agreement or
withdrawn in  accordance  with Section 3.11. In no event shall the Trustee incur
liability for  withdrawals  from the  Certificate  Account at the direction of a
Servicer. 

          (d) Each institution at which either Servicer Custodial Account or the
Certificate  Account is maintained shall invest the funds therein as directed in
writing  by the  NMC  Servicer  (with  respect  to the  NMC  Servicer  Custodial
Account), the BA Servicer (with respect to the BA Servicer Custodial Account) or
the Trustee (with respect to the Certificate Account) in Permitted  Investments,
which shall mature not later than (i) in the case of either  Servicer  Custodial
Account,  the Business Day next  preceding the related  Remittance  Date (except
that if such  Permitted  Investment  is an obligation  of the  institution  that
maintains such account,  then such Permitted  Investment  shall mature not later
than such Remittance Date) and (ii) in the case of the Certificate  Account, the
Business Day next preceding the Distribution Date (except that if such Permitted
Investment is an obligation of the institution that maintains such account, then
such Permitted  Investment shall mature not later than such  Distribution  Date)
and, in each case,  shall not be sold or disposed of prior to its maturity.  All
such  Permitted  Investments  shall be made in the name of the Trustee,  for the
benefit  of the  Certificateholders.  All  income  and gain (net of any  losses)
realized  from any such  investment  of funds  on  deposit  in the NMC  Servicer
Custodial  Account  shall be for the benefit of the NMC  Servicer  as  servicing
compensation and shall be retained by it monthly as provided herein.  All income
or gain  (net of any  losses)  realized  from  any such  investment  of funds on
deposit in the BA Servicer  Custodial Account shall be for the benefit of the BA
Servicer  as  servicing  compensation  and shall be  retained  by it  monthly as
provided  herein.  All income or gain (net of any losses) realized from any such
investment  of funds on  deposit  in the  Certificate  Account  shall be for the
benefit of the Trustee as  additional  compensation  and shall be retained by it
monthly  as  provided  herein.  The  amount of any  losses  realized  in the NMC
Servicer Custodial Account, the BA Servicer Custodial Account or the Certificate
Account  incurred in any such account in respect of any such  investments  shall
promptly be deposited by the NMC Servicer in the NMC Servicer Custodial Account,
the BA Servicer in the BA  Servicer  Custodial  Account or by the Trustee in the
Certificate Account, as applicable.

          (e) A Servicer shall give notice to the Trustee of any proposed change
of the location of the Servicer  Custodial  Account  maintained by such Servicer
not later than 30 days and not more than 45 days  prior to any  change  thereof.
The Trustee  shall give  notice to the  Servicers,  each  Rating  Agency and the
Depositor of any proposed change of the location of the Certificate  Account not
later than 30 days and not more than 45 days prior to any  change  thereof.  The
creation of any Servicer Custodial Account shall be evidenced by a certification
substantially  in the form of  Exhibit  F hereto.  A copy of such  certification
shall be furnished to the Trustee.

          Section  3.09  Collection  of Taxes,  Assessments  and Similar  Items;
Escrow Accounts. 


<PAGE>


          (a) To the  extent  required  by the  related  Mortgage  Note  and not
violative of current  law,  each  Servicer  shall  segregate  and hold all funds
collected and received  pursuant to each Mortgage Loan serviced by such Servicer
which constitute Escrow Payments in trust separate and apart from any of its own
funds and general  assets and for such purpose shall  establish and maintain one
or more escrow accounts  (collectively,  the "Escrow Account"),  titled "[Insert
name of Servicer],  in trust for registered  holders of Bank of America Mortgage
Securities,  Inc. Mortgage Pass-Through Certificates,  Series 1999-3 and various
Mortgagors."  The Escrow Account shall be established  with a commercial bank, a
savings bank or a savings and loan  association  that meets the  guidelines  set
forth by FNMA or FHLMC as an eligible  institution for escrow accounts and which
is a member of the Automated  Clearing  House.  In any case,  the Escrow Account
shall be  insured  by the FDIC to the  fullest  extent  permitted  by law.  Each
Servicer shall deposit in the appropriate  Escrow Account on a daily basis,  and
retain  therein:  (i) all Escrow  Payments  collected on account of the Mortgage
Loans serviced by such Servicer,  (ii) all amounts representing  proceeds of any
hazard  insurance policy which are to be applied to the restoration or repair of
any related Mortgaged  Property and (iii) all amounts  representing  proceeds of
any Primary  Insurance  Policy.  Nothing herein shall require either Servicer to
compel a Mortgagor  to establish  an Escrow  Account in violation of  applicable
law. 

          (b)  Withdrawals of amounts so collected from the Escrow  Accounts may
be made by the  related  Servicer  only (i) to effect  timely  payment of taxes,
assessments,  mortgage insurance  premiums,  fire and hazard insurance premiums,
condominium or PUD association  dues, or comparable  items  constituting  Escrow
Payments  for the related  Mortgage,  (ii) to  reimburse  such  Servicer  out of
related  Escrow  Payments made with respect to a Mortgage Loan for any Servicing
Advance made by such Servicer  pursuant to Section  3.09(c) with respect to such
Mortgage  Loan,  (iii) to  refund to any  Mortgagor  any sums  determined  to be
overages,  (iv) for  transfer to the related  Servicer  Custodial  Account  upon
default of a Mortgagor or in accordance  with the terms of the related  Mortgage
Loan and if  permitted by  applicable  law,  (v) for  application  to restore or
repair  the  Mortgaged  Property,  (vi) to pay to the  Mortgagor,  to the extent
required by law, any interest paid on the funds deposited in the Escrow Account,
(vii) to pay to itself  any  interest  earned on funds  deposited  in the Escrow
Account  (and not  required to be paid to the  Mortgagor),  (viii) to the extent
permitted  under the terms of the related  Mortgage Note and applicable  law, to
pay late fees with respect to any Monthly  Payment  which is received  after the
applicable grace period,  (ix) to withdraw  suspense payments that are deposited
into the Escrow Account, (x) to withdraw any amounts inadvertently  deposited in
the Escrow  Account or (xi) to clear and terminate  the Escrow  Account upon the
termination  of this  Agreement in  accordance  with Section  10.01.  Any Escrow
Account  shall  not be a part of the  Trust  Estate.  

          (c) With  respect to each  Mortgage  Loan it services,  each  Servicer
shall maintain accurate records reflecting the status of taxes,  assessments and
other charges which are or may become a lien upon the Mortgaged Property and the
status of  Primary  Insurance  Policy  premiums  and fire and  hazard  insurance
coverage.  Each  Servicer  shall  obtain,  from time to time,  all bills for the
payment of such charges  (including  renewal  premiums) and shall effect payment
thereof  prior  to the  applicable  penalty  or  termination  date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in the Escrow  Account,  if any, which shall have been
estimated  and  accumulated  by such  Servicer  in amounts  sufficient  for such
purposes,  as allowed  under the terms of the  Mortgage.  To the  extent  that a
Mortgage  does not  provide for Escrow  Payments,  the  related  Servicer  shall
determine that 


<PAGE>


any such payments are made by the Mortgagor.  The related  Servicer assumes full
responsibility  for the timely payment of all such bills and shall effect timely
payments of all such bills irrespective of each Mortgagor's faithful performance
in the  payment  of same or the  making  of the  Escrow  Payments.  The  related
Servicer  shall  advance any such  payments  that are not timely paid,  but such
Servicer  shall be required so to advance only to the extent that such Servicing
Advances,  in the good faith judgment of such  Servicer,  will be recoverable by
such  Servicer out of Insurance  Proceeds,  Liquidation  Proceeds or  otherwise.

          Section 3.10 Access to Certain Documentation and Information Regarding
the Mortgage Loans.

          Each  Servicer  shall  afford  the  Trustee  reasonable  access to all
records and documentation regarding the Mortgage Loans serviced by said Servicer
and all  accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge,  but only upon reasonable
request  and  during  normal  business  hours at the  office  designated  by the
applicable Servicer.

          Upon reasonable advance notice in writing,  each Servicer will provide
to each  Certificateholder  which is a  savings  and loan  association,  bank or
insurance  company  certain  reports and reasonable  access to  information  and
documentation  regarding the Mortgage Loans serviced by such Servicer sufficient
to permit such  Certificateholder  to comply with applicable  regulations of the
OTS  or  other  regulatory   authorities  with  respect  to  investment  in  the
Certificates;  provided that such Servicer shall be entitled to be reimbursed by
each such  Certificateholder  for actual  expenses  incurred by such Servicer in
providing such reports and access.

          Section  3.11  Permitted   Withdrawals  from  the  Servicer  Custodial
Accounts  and  Certificate  Account. 

          (a) The NMC Servicer may from time to time make  withdrawals  from the
NMC Servicer Custodial  Account,  and the BA Servicer may from time to time make
withdrawals from the BA Servicer Custodial Account,  for the following purposes:

          (i) to pay to the  related  Servicer  (to the  extent  not  previously
     retained),  the servicing  compensation to which it is entitled pursuant to
     Section 3.17, and to pay to the related Servicer,  as additional  servicing
     compensation,  earnings on or investment income with respect to funds in or
     credited to the related Servicer Custodial Account;

          (ii) to reimburse the related Servicer for unreimbursed  Advances made
     by it,  such right of  reimbursement  pursuant  to this  clause  (ii) being
     limited to amounts received on the Mortgage Loan(s) in respect of which any
     such Advance was made;

          (iii) to reimburse the related Servicer for any Nonrecoverable Advance
     previously made;

          (iv) to reimburse the related  Servicer for Insured  Expenses from the
     related Insurance Proceeds;


<PAGE>


          (v) to pay to the purchaser, with respect to each Mortgage Loan or REO
     Property  that has been  purchased  pursuant to Section  2.02 or 2.05,  all
     amounts received thereon after the date of such purchase;

          (vi) to reimburse  the related  Servicer or the Depositor for expenses
     incurred by any of them and reimbursable pursuant to Section 7.03;

          (vii)  to  withdraw  any  amount  deposited  in the  related  Servicer
     Custodial Account and not required to be deposited therein;

          (viii) on or prior to the Remittance Date, to withdraw an amount equal
     to the related Pool  Distribution  Amount,  the related Trustee Fee and any
     other amounts due to the Trustee under this Agreement for such Distribution
     Date,  to the  extent on  deposit,  and remit  such  amount in  immediately
     available funds to the Trustee for deposit in the Certificate Account; and

          (ix) to clear and terminate  the related  Servicer  Custodial  Account
     upon termination of this Agreement pursuant to Section 10.01.

          Each  Servicer  shall  keep and  maintain  separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the related Servicer  Custodial Account pursuant to clauses (i),
(ii),  (iv) and (v).  Prior to making any withdrawal  from the related  Servicer
Custodial  Account pursuant to clause (iii),  each Servicer shall deliver to the
Trustee an Officer's Certificate of a Servicing Officer indicating the amount of
any previous Advance determined by such Servicer to be a Nonrecoverable  Advance
and identifying the related Mortgage  Loan(s) and their  respective  portions of
such  Nonrecoverable  Advance.  

          (b) The Trustee shall withdraw funds from the Certificate  Account for
distributions to  Certificateholders  in the manner specified in this Agreement.
In  addition,  the  Trustee  may from  time to time  make  withdrawals  from the
Certificate Account for the following purposes:

          (i) to pay to itself the Trustee Fee and any other  amounts due to the
     Trustee under this Agreement for the related Distribution Date;

          (ii)  to pay to  itself  as  additional  compensation  earnings  on or
     investment income with respect to funds in the Certificate Account;

          (iii) to  withdraw  and  return to the  related  Servicer  any  amount
     deposited  in the  Certificate  Account and not  required  to be  deposited
     therein; and

          (iv) to clear and terminate the Certificate  Account upon  termination
     of the Agreement pursuant to Section 10.01.

          Section 3.12 Maintenance of Hazard Insurance.

          Each  Servicer  shall cause to be  maintained  for each  Mortgage Loan
serviced by such  Servicer  fire and hazard  insurance  with  extended  coverage
customary in the area where the 



<PAGE>


Mortgaged Property is located in an amount which is at least equal to the lesser
of (a) the full insurable value of the Mortgaged  Property or (b) the greater of
(i) the  outstanding  principal  balance  owing on the Mortgage Loan and (ii) an
amount such that the proceeds of such insurance shall be sufficient to avoid the
application to the Mortgagor or loss payee of any  coinsurance  clause under the
policy.  If the  Mortgaged  Property  is in an area  identified  in the  Federal
Register by the Federal  Emergency  Management  Agency as having  special  flood
hazards (and such flood insurance has been made available) the related  Servicer
will cause to be maintained a flood insurance policy meeting the requirements of
the  current  guidelines  of  the  Federal  Insurance   Administration  and  the
requirements of FNMA or FHLMC. Each Servicer shall also maintain on REO Property
serviced by such Servicer,  fire and hazard insurance with extended  coverage in
an  amount  which  is at  least  equal  to the  maximum  insurable  value of the
improvements which are a part of such property,  liability insurance and, to the
extent  required,  flood  insurance  in an amount  required  above.  Any amounts
collected  by a  Servicer  under any such  policies  (other  than  amounts to be
deposited in an Escrow  Account and applied to the  restoration or repair of the
property subject to the related Mortgage or property  acquired in liquidation of
the  Mortgage  Loan,  or to be  released to the  Mortgagor  in  accordance  with
Customary  Servicing  Procedures)  shall be  deposited  in the related  Servicer
Custodial  Account,  subject to withdrawal  pursuant to Section  3.11(a).  It is
understood and agreed that no earthquake or other  additional  insurance need be
required by a Servicer of any Mortgagor or  maintained  on REO  Property,  other
than pursuant to such applicable laws and regulations as shall at any time be in
force and as shall  require such  additional  insurance.  All policies  required
hereunder shall be endorsed with standard mortgagee clauses with loss payable to
the  related  Servicer,  and shall  provide  for at least 30 days prior  written
notice of any  cancellation,  reduction in amount or material change in coverage
to such Servicer.

          The hazard insurance policies for each Mortgage Loan secured by a unit
in a condominium  development  or planned unit  development  shall be maintained
with respect to such Mortgage Loan and the related development in a manner which
is consistent with FNMA requirements.

          Notwithstanding the foregoing,  either Servicer may maintain a blanket
policy  insuring  against  hazard  losses  on all of  the  Mortgaged  Properties
relating to the Mortgage  Loans serviced by such Servicer in lieu of maintaining
the required hazard insurance policies for each Mortgage Loan and may maintain a
blanket policy insuring against special flood hazards in lieu of maintaining any
required flood insurance. Any such blanket policies shall (A) be consistent with
prudent  industry  standards,  (B) name the related  Servicer as loss payee, (C)
provide coverage in an amount equal to the aggregate unpaid principal balance on
the related Mortgage Loans without  co-insurance,  and (D) otherwise comply with
the  requirements  of this Section 3.12.  Any such blanket  policy may contain a
deductible  clause;  provided that if any Mortgaged Property is not covered by a
separate  policy  otherwise  complying  with this Section 3.12 and a loss occurs
with respect to such  Mortgaged  Property  which loss would have been covered by
such a policy,  the  related  Servicer  shall  deposit in the  related  Servicer
Custodial  Account the  difference,  if any,  between the amount that would have
been payable under a separate policy  complying with Section 3.12 and the amount
paid under such blanket policy. 

          Section  3.13   Enforcement   of   Due-On-Sale   Clauses;   Assumption
Agreements.  


<PAGE>


          (a)  Except as  otherwise  provided  in this  Section  3.13,  when any
Mortgaged Property subject to a Mortgage has been conveyed by the Mortgagor, the
related Servicer shall use reasonable  efforts, to the extent that it has actual
knowledge of such conveyance, to enforce any due-on-sale clause contained in any
Mortgage Note or Mortgage,  to the extent  permitted  under  applicable  law and
governmental regulations,  but only to the extent that such enforcement will not
adversely  affect or jeopardize  coverage under any Required  Insurance  Policy.
Notwithstanding  the  foregoing,  a Servicer is not  required  to exercise  such
rights  with  respect  to a  Mortgage  Loan if the  Person  to whom the  related
Mortgaged Property has been conveyed or is proposed to be conveyed satisfies the
terms and conditions contained in the Mortgage Note and Mortgage related thereto
and the consent of the  mortgagee  under such  Mortgage  Note or Mortgage is not
otherwise  required  under such Mortgage Note or Mortgage as a condition to such
transfer.  If (i) the related  Servicer is prohibited by law from  enforcing any
such due-on-sale clause, (ii) coverage under any Required Insurance Policy would
be adversely  affected,  (iii) the Mortgage  Note does not include a due-on-sale
clause or (iv)  nonenforcement  is otherwise  permitted  hereunder,  the related
Servicer is  authorized,  subject to Section  3.13(b),  to take or enter into an
assumption  and  modification  agreement  from or with the  Person  to whom such
Mortgaged  Property has been or is about to be conveyed,  pursuant to which such
Person  becomes  liable  under the  Mortgage  Note  and,  unless  prohibited  by
applicable  state law, the Mortgagor  remains liable thereon;  provided that the
Mortgage  Loan shall  continue to be covered  (if so covered  before the related
Servicer enters such agreement) by the applicable  Required Insurance  Policies.
The related  Servicer,  subject to Section 3.13(b),  is also authorized with the
prior  approval of the insurers under any Required  Insurance  Policies to enter
into a substitution of liability  agreement with such Person,  pursuant to which
the original Mortgagor is released from liability and such Person is substituted
as Mortgagor and becomes  liable under the Mortgage  Note.  Notwithstanding  the
foregoing,  a Servicer  shall not be deemed to be in default  under this Section
3.13 by reason of any  transfer or  assumption  which such  Servicer  reasonably
believes it is restricted by law from preventing, for any reason whatsoever. 

         (b) Subject to a Servicer's duty to enforce any  due-on-sale  clause to
the  extent  set  forth in  Section  3.13(a),  in any case in which a  Mortgaged
Property  has been  conveyed to a Person by a  Mortgagor,  and such Person is to
enter into an assumption  agreement or  modification  agreement or supplement to
the Mortgage Note or Mortgage that requires the signature of the Trustee,  or if
an  instrument  of release  signed by the  Trustee  is  required  releasing  the
Mortgagor  from  liability  on the Mortgage  Loan,  the related  Servicer  shall
prepare  and deliver or cause to be prepared  and  delivered  to the Trustee for
signature and shall direct,  in writing,  the Trustee to execute the  assumption
agreement  with the Person to whom the Mortgaged  Property is to be conveyed and
such  modification  agreement or  supplement to the Mortgage Note or Mortgage or
other  instruments  as are reasonable or necessary to carry out the terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In no event shall the Trustee incur  liability for executing any document  under
this Section 3.13 at the direction of a Servicer.  In  connection  with any such
assumption,  no material term of the Mortgage Note may be changed.  In addition,
the  substitute  Mortgagor and the Mortgaged  Property must be acceptable to the
related  Servicer  in  accordance  with its  underwriting  standards  as then in
effect.  Together with each such substitution,  assumption or other agreement or
instrument  delivered to the Trustee for  execution by it, the related  Servicer
shall deliver an Officer's  Certificate  signed by a Servicing  Officer  stating
that the requirements of this subsection have been met. Each


<PAGE>


Servicer  shall  notify the Trustee  that any such  substitution  or  assumption
agreement  has been  completed by forwarding to the Trustee (or at the direction
of the Trustee,  the Custodian) the original of such  substitution or assumption
agreement,  which in the  case of the  original  shall  be added to the  related
Mortgage File and shall, for all purposes, be considered a part of such Mortgage
File to the same extent as all other  documents and  instruments  constituting a
part thereof. Any fee collected by a Servicer for entering into an assumption or
substitution  of  liability  agreement  may be  retained  by  such  Servicer  as
additional master servicing compensation.  Notwithstanding the foregoing, to the
extent  permissible  under applicable law and at the request of either Servicer,
the Trustee  shall  execute and deliver to such  Servicer any powers of attorney
and other documents  prepared by such Servicer that are reasonably  necessary or
appropriate  to enable  such  Servicer to execute any  assumption  agreement  or
modification agreement required to be executed by the Trustee under this Section
3.13.

          Section 3.14 Realization Upon Defaulted Mortgage Loans; REO Property.

          (a) Each Servicer  shall use  reasonable  efforts to foreclose upon or
otherwise comparably convert the ownership of Mortgaged Properties securing such
of the  Mortgage  Loans  serviced by such  Servicer as come into and continue in
default and as to which no satisfactory  arrangements can be made for collection
of delinquent payments. In connection with such foreclosure or other conversion,
each Servicer  shall follow  Customary  Servicing  Procedures and shall meet the
requirements  of the insurer  under any  Required  Insurance  Policy;  provided,
however,  that either Servicer may enter into a special servicing agreement with
an  unaffiliated  Holder  of 100%  Percentage  Interest  of a Class  of  Class B
Certificates or a holder of a class of securities  representing interests in the
Class  B  Certificates  alone  or  together  with  other  subordinated  mortgage
pass-through  certificates.  Such agreement shall be  substantially  in the form
attached hereto as Exhibit K or subject to each Rating  Agency's  acknowledgment
that the ratings of the Certificates in effect immediately prior to the entering
into such  agreement  would not be  qualified,  downgraded  or withdrawn and the
Certificates  would not be placed on credit review  status  (except for possible
upgrading)  as a result  of such  agreement.  Any  such  agreement  may  contain
provisions whereby such holder may instruct the applicable  Servicer to commence
or delay  foreclosure  proceedings  with respect to  delinquent  Mortgage  Loans
serviced by such Servicer and will contain provisions for the deposit of cash by
the holder that would be available for  distribution  to  Certificateholders  if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures. Notwithstanding the foregoing, a
Servicer  shall not be required to expend its own funds in  connection  with any
foreclosure or towards the restoration of any Mortgaged Property unless it shall
determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of  liquidation of the Mortgage Loan after  reimbursement  to itself of
such  expenses and (ii) that such  expenses  will be  recoverable  to it through
proceeds of the liquidation of the Mortgage Loan (respecting which it shall have
priority  for  purposes  of  withdrawals  from the  related  Servicer  Custodial
Account). Any such expenditures shall constitute Servicing Advances for purposes
of this Agreement.

          The decision of either  Servicer to foreclose on a defaulted  Mortgage
Loan shall be subject to a  determination  by such Servicer that the proceeds of
such  foreclosure  would  exceed  the  costs and  expenses  of  bringing  such a
proceeding.


<PAGE>


          With  respect to any REO  Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the   benefit  of  the
Certificateholders,  or its nominee,  on behalf of the  Certificateholders.  The
Trustee's  name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The related Servicer shall
ensure that the title to such REO Property  references  this  Agreement  and the
Trustee's capacity hereunder. Pursuant to its efforts to sell such REO Property,
the related  Servicer  shall either itself or through an agent  selected by such
Servicer  manage,  conserve,  protect and operate  such REO Property in the same
manner  that it manages,  conserves,  protects  and  operates  other  foreclosed
property for its own account and in the same manner that similar property in the
same locality as the REO Property is managed.  Incident to its  conservation and
protection  of the interests of the  Certificateholders,  such Servicer may rent
the same, or any part thereof, as such Servicer deems to be in the best interest
of the Certificateholders for the period prior to the sale of such REO Property.
Each  Servicer  shall  prepare for and  deliver to the Trustee a statement  with
respect to each REO Property  serviced by such Servicer that has been rented, if
any, showing the aggregate  rental income received and all expenses  incurred in
connection  with the  management  and  maintenance  of such REO Property at such
times as is  necessary  to  enable  the  Trustee  to comply  with the  reporting
requirements of the REMIC Provisions;  provided,  however, that a Servicer shall
have no duty to rent any REO  Property  on behalf of the Trust.  The net monthly
rental income,  if any, from such REO Property shall be deposited in the related
Servicer  Custodial  Account  no  later  than  the  close  of  business  on each
Determination  Date.  Each Servicer shall perform,  with respect to the Mortgage
Loans serviced by such Servicer,  the tax reporting and withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures   and
abandonments,  the tax  reporting  required  by  Section  6050H of the Code with
respect to the receipt of mortgage interest from individuals and, if required by
Section 6050P of the Code with respect to the  cancellation  of  indebtedness by
certain financial entities, by preparing such tax and information returns as may
be required,  in the form  required.  Each Servicer shall deliver copies of such
reports to the Trustee.

          If the Trust  acquires any  Mortgaged  Property as described  above or
otherwise  in  connection  with a  default  or a  default  which  is  reasonably
foreseeable  on a Mortgage  Loan,  the related  Servicer  shall  dispose of such
Mortgaged  Property  prior to the end of the third  calendar year  following the
year of its acquisition by the Trust (such period, the "REO Disposition Period")
unless (A) the Trustee shall have been supplied by such Servicer with an Opinion
of  Counsel  to the  effect  that the  holding  by the  Trust of such  Mortgaged
Property  subsequent  to the REO  Disposition  Period  will  not  result  in the
imposition  of taxes on  "prohibited  transactions"  on the REMIC (as defined in
Section  860F of the  Code) or cause the Trust  Estate to fail to  qualify  as a
REMIC at any time that any Certificates are outstanding,  or (B) the Trustee (at
such  Servicer's  expense) or such Servicer shall have applied for, prior to the
expiration of the REO  Disposition  Period,  an extension of the REO Disposition
Period in the manner  contemplated by Section  856(e)(3) of the Code. If such an
Opinion of Counsel is provided or such an exemption  is obtained,  the Trust may
continue to hold such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel) for the applicable  period.  Notwithstanding  any other
provision of this Agreement,  no Mortgaged  Property acquired by the Trust shall
be rented (or  allowed to  continue  to be  rented)  or  otherwise  used for the
production  of income by or on behalf of the Trust in such a manner or  pursuant
to any terms that would (i) cause such Mortgaged  Property to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
(ii) subject the REMIC to the  imposition of any federal,  state or local income
taxes 


<PAGE>


on the income earned from such Mortgaged  Property under Section  860G(c) of the
Code or otherwise,  unless the related Servicer has agreed to indemnify and hold
harmless  the Trust  with  respect to the  imposition  of any such  taxes.  Each
Servicer  shall  identify to the Trustee any  Mortgaged  Property  relating to a
Mortgage  Loan  serviced  by such  Servicer  held by the Trust for 30 months for
which no plans to dispose of such Mortgaged  Property by such Servicer have been
made. After delivery of such identification,  the related Servicer shall proceed
to dispose of any such Mortgaged  Property by holding a commercially  reasonable
auction for such property.

          The income earned from the  management of any REO  Properties,  net of
reimbursement  to the related  Servicer for  expenses  incurred  (including  any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Servicing Fees, Periodic Advances and Servicing Advances,  shall be
applied to the payment of  principal  of and  interest on the related  defaulted
Mortgage  Loans (solely for the purposes of  allocating  principal and interest,
interest  shall be treated as accruing as though such Mortgage  Loans were still
current)  and  all  such  income  shall  be  deemed,  for all  purposes  in this
Agreement,  to be payments on account of  principal  and interest on the related
Mortgage  Notes and  shall be  deposited  into the  related  Servicer  Custodial
Account.  To the extent the net income  received during any calendar month is in
excess of the amount  attributable to amortizing  principal and accrued interest
at the related  Mortgage  Interest  Rate on the related  Mortgage  Loan for such
calendar  month,  such excess shall be considered to be a partial  prepayment of
principal of the related Mortgage Loan.

          The proceeds from any  liquidation  of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of priority:
first, to reimburse the related Servicer for any related unreimbursed  Servicing
Advances and Servicing Fees;  second,  to reimburse the related Servicer for any
unreimbursed  Periodic Advances and to reimburse the related Servicer  Custodial
Account  for  any  Nonrecoverable  Advances  (or  portions  thereof)  that  were
previously  withdrawn by the related Servicer  pursuant to Section  3.11(a)(iii)
that related to such Mortgage Loan;  third,  to accrued and unpaid  interest (to
the  extent  no  Periodic  Advance  has been  made for such  amount  or any such
Periodic  Advance  has been  reimbursed)  on the  Mortgage  Loan or related  REO
Property,  at the Mortgage Rate to the Due Date  occurring in the month in which
such  amounts are  required  to be  distributed;  and  fourth,  as a recovery of
principal of the Mortgage Loan. Excess Proceeds, if any, from the liquidation of
a  Liquidated  Mortgage  Loan  will  be  retained  by the  related  Servicer  as
additional  servicing  compensation  pursuant to Section 3.17. 

          (b) Each Servicer shall promptly  notify the Depositor of any Mortgage
Loan serviced by such Servicer which comes into default.  The Depositor shall be
entitled, at its option, to repurchase (i) any such defaulted Mortgage Loan from
the Trust Estate if, in the Depositor's  judgment,  the default is not likely to
be cured by the  Mortgagor or (ii) any  Mortgage  Loan in the Trust Estate which
pursuant to Section 4(b) of the applicable  Mortgage Loan Purchase Agreement the
applicable  Seller  requests  the  Depositor to  repurchase  and to sell to such
Seller to facilitate the exercise of the Seller's  rights against the originator
or prior holder of such Mortgage  Loan. The purchase price for any such Mortgage
Loan shall be 100% of the unpaid  principal  balance of such  Mortgage Loan plus
accrued interest  thereon at the Mortgage  Interest Rate (less the Servicing Fee
Rate for such  Mortgage  Loan)  through  the last day of the month in which such
repurchase  occurs.  Upon the receipt of such  purchase  price,  the  applicable
Servicer shall provide to the Trustee the notification  required by Section 3.15
and the Trustee or the  


<PAGE>


Custodian shall promptly  release to the Depositor the Mortgage File relating to
the Mortgage Loan being repurchased.  

          Section 3.15 Trustee to Cooperate; Release of Mortgage Files.

          Upon the  payment in full of any  Mortgage  Loan,  or the receipt by a
Servicer  of a  notification  that  payment in full will be escrowed in a manner
customary for such purposes,  the related Servicer will  immediately  notify the
Trustee (or, at the direction of the Trustee,  the Custodian) by delivering,  or
causing to be  delivered,  two copies  (one of which  will be  returned  to such
Servicer  with the  Mortgage  File)  of a  Request  for  Release  (which  may be
delivered  in an  electronic  format  acceptable  to the Trustee and the related
Servicer).  Upon  receipt of such  request,  the  Trustee or the  Custodian,  as
applicable,  shall within seven Business Days release the related  Mortgage File
to the related Servicer.  The Trustee shall at the related Servicer's  direction
execute and deliver to such  Servicer  the  request  for  reconveyance,  deed of
reconveyance or release or satisfaction of mortgage or such instrument releasing
the lien of the Mortgage, in each case provided by such Servicer,  together with
the  Mortgage  Note with  written  evidence of  cancellation  thereon.  Expenses
incurred  in  connection   with  any  instrument  of  satisfaction  or  deed  of
reconveyance shall be chargeable to the related Mortgagor. From time to time and
as shall be  appropriate  for the servicing or foreclosure of any Mortgage Loan,
including for such purpose  collection under any policy of flood insurance,  any
fidelity bond or errors or omissions  policy, or for the purposes of effecting a
partial  release of any Mortgaged  Property from the lien of the Mortgage or the
making of any  corrections  to the  Mortgage  Note or the Mortgage or any of the
other documents included in the Mortgage File, the Trustee or the Custodian,  as
applicable,  shall,  upon  delivery to the Trustee (or, at the  direction of the
Trustee,  the Custodian) of a Request for Release signed by a Servicing Officer,
release the Mortgage File within seven  Business  Days to the related  Servicer.
Subject to the further  limitations set forth below,  the related Servicer shall
cause the  Mortgage  File so  released  to be  returned  to the  Trustee  or the
Custodian,  as  applicable,  when the need  therefor by such  Servicer no longer
exists,  unless the Mortgage  Loan is  liquidated  and the proceeds  thereof are
deposited in the related Servicer Custodial  Account,  in which case the related
Servicer shall deliver to the Trustee or the Custodian, as applicable, a Request
for Release, signed by a Servicing Officer.

          The Trustee shall execute and deliver to either Servicer any powers of
attorney  and other  documents  prepared by such  Servicer  that are  reasonably
necessary or  appropriate to enable such Servicer to carry out its servicing and
administrative  duties under this Agreement,  upon the request of such Servicer.
In addition,  upon  prepayment  in full of any  Mortgage  Loan or the receipt of
notice  that funds for such  purpose  have been  placed in escrow,  the  related
Servicer is  authorized  to give,  as  attorney-in-fact  for the Trustee and the
mortgagee under the Mortgage,  an instrument of  satisfaction  (or Assignment of
Mortgage without  recourse)  regarding the Mortgaged  Property  relating to such
Mortgage Loan,  which  instrument of satisfaction or Assignment of Mortgage,  as
the case may be,  shall be  delivered  to the Person  entitled  thereto  against
receipt of the  prepayment in full. In lieu of executing  such  satisfaction  or
Assignment of Mortgage, or if another document is required to be executed by the
Trustee,  the  related  Servicer  may  deliver or cause to be  delivered  to the
Trustee,  for  signature,  as  appropriate,  any court  pleadings,  requests for
trustee's sale or other documents  necessary to effectuate  such  foreclosure or
any legal  action  brought  to obtain  judgment  against  the  Mortgagor  on the
Mortgage  Note or 


<PAGE>


the Mortgage or to obtain a deficiency judgment or to enforce any other remedies
or rights  provided by the Mortgage Note or the Mortgage or otherwise  available
at law or in equity.

          Section  3.16  Documents,  Records  and  Funds  in  Possession  of the
Servicers to be Held for the Trustee.

          Each  Servicer  shall  transmit to the Trustee or, at the direction of
the Trustee,  the  Custodian as required by this  Agreement  all  documents  and
instruments in respect of a Mortgage Loan serviced by such Servicer  coming into
the possession of such Servicer from time to time and shall account fully to the
Trustee for any funds received by such Servicer or which otherwise are collected
by such Servicer as Liquidation Proceeds or Insurance Proceeds in respect of any
Mortgage  Loan  serviced  by  such  Servicer.  The  documents  constituting  the
Servicing File shall be held by the related Servicer as custodian and bailee for
the  Trustee.  All Mortgage  Files and funds  collected or held by, or under the
control of, either Servicer in respect of any Mortgage  Loans,  whether from the
collection  of principal  and interest  payments or from  Liquidation  Proceeds,
including  but not  limited  to, any funds on deposit  in the  related  Servicer
Custodial  Account,  shall be held by such  Servicer  for and on  behalf  of the
Trustee and shall be and remain the sole and exclusive  property of the Trustee,
subject to the  applicable  provisions  of this  Agreement.  Each  Servicer also
agrees that it shall not knowingly create, incur or subject any Mortgage File or
any  funds  that  are  deposited  in the  related  Servicer  Custodial  Account,
Certificate  Account or any Escrow  Account,  or any funds that otherwise are or
may   become  due  or  payable   to  the   Trustee   for  the   benefit  of  the
Certificateholders,  to any claim, lien, security interest, judgment, levy, writ
of attachment or other encumbrance created by such Servicer,  or assert by legal
action or otherwise  any claim or right of setoff  against any Mortgage  File or
any funds collected on, or in connection with, a Mortgage Loan, except, however,
that each Servicer shall be entitled to set off against and deduct from any such
funds any amounts that are properly due and payable to such Servicer  under this
Agreement. 

          Section 3.17 Servicing Compensation.

          Each  Servicer  shall be entitled out of each payment of interest on a
Mortgage Loan (or portion thereof) serviced by such Servicer and included in the
Trust Estate to retain or withdraw from the related Servicer  Custodial  Account
an amount equal to the Servicing Fee for such Distribution Date.

          Additional  servicing  compensation  in the form of  Excess  Proceeds,
prepayment  penalties,  assumption fees, late payment charges and all income and
gain  net of any  losses  realized  from  Permitted  Investments  and all  other
customary  and  ancillary  income  and fees  shall be  retained  by the  related
Servicer to the extent not  required  to be  deposited  in the related  Servicer
Custodial  Account pursuant to Section 3.08(b).  Each Servicer shall be required
to pay all expenses  incurred by it in connection with its servicing  activities
hereunder  and  shall  not be  entitled  to  reimbursement  therefor  except  as
specifically provided in this Agreement.

          Notwithstanding  the  foregoing,  with  respect to the  payment of the
Servicing Fee on any  Distribution  Date,  the aggregate  Servicing Fee for each
Servicer for such  Distribution Date shall be reduced (but not below zero) by an
amount equal to the lesser of (a) the  Prepayment  Interest  Shortfall  for such
Distribution  Date relating to the Mortgage  Loans serviced 



<PAGE>


by such  Servicer  and (b)  one-twelfth  of  0.25%  of the  aggregate  Scheduled
Principal  Balance of such Mortgage Loans for such  Distribution  Date (any such
reduction,  "Compensating  Interest").

          Section 3.18 Annual Statement as to Compliance.

          Each  Servicer  shall deliver to the Trustee and each Rating Agency on
or before 90 days after the end of such Servicer's fiscal year,  commencing with
its 1999  fiscal  year,  an  Officer's  Certificate  stating,  as to the  signer
thereof,  that  (a) a review  of the  activities  of such  Servicer  during  the
preceding  calendar  year and of the  performance  of such  Servicer  under this
Agreement has been made under such officer's supervision, and (b) to the best of
such officer's knowledge,  based on such review, such Servicer has fulfilled all
its obligations under this Agreement throughout such year, or, if there has been
a  default  in the  fulfillment  of any such  obligation,  specifying  each such
default  known to such officer and the nature and status  thereof. 

          Section  3.19  Annual   Independent  Public   Accountants'   Servicing
Statement; Financial Statements.

          Each Servicer  shall,  at its own expense,  on or before 90 days after
the end of such  Servicer's  fiscal year,  commencing with its 1999 fiscal year,
cause a firm of  independent  public  accountants  (who  may also  render  other
services to such  Servicer or any  affiliate  thereof)  which is a member of the
American Institute of Certified Public Accountants to furnish a statement to the
Trustee to the effect that such firm has with respect to such Servicer's overall
servicing   operations,   examined  such   operations  in  accordance  with  the
requirements  of the Uniform Single  Attestation  Program for Mortgage  Bankers,
stating such firm's conclusions relating thereto.

          Section 3.20 Advances.

          Each Servicer shall determine on or before each Servicer  Advance Date
whether it is required  to make a Periodic  Advance  pursuant to the  definition
thereof.  If  either  Servicer  determines  it is  required  to make a  Periodic
Advance,  it shall, on or before the Servicer  Advance Date,  either (a) deposit
into the  related  Servicer  Custodial  Account an amount  equal to the  Advance
and/or (b) make an  appropriate  entry in its  records  relating  to the related
Servicer  Custodial  Account  that any  portion  of the  Amount  Held for Future
Distribution in such Servicer  Custodial  Account has been used by such Servicer
in discharge of its obligation to make any such Periodic  Advance.  Any funds so
applied  shall be replaced by such  Servicer by deposit in the related  Servicer
Custodial  Account  no later  than the close of  business  on the  Business  Day
preceding the next Servicer  Advance Date. Each Servicer shall be entitled to be
reimbursed from the related Servicer  Custodial  Account for all Advances of its
own funds made pursuant to this Section 3.20 as provided in Section 3.11(a). The
obligation  to make  Periodic  Advances  with respect to any Mortgage Loan shall
continue  until  the  ultimate  disposition  of the REO  Property  or  Mortgaged
Property  relating to such Mortgage Loan. Each Servicer shall inform the Trustee
of the  amount  of the  Periodic  Advance  to be made by such  Servicer  on each
Servicer Advance Date no later than the related Remittance Date.

          Each  Servicer  shall  deliver to the Trustee on the related  Servicer
Advance Date an Officer's  Certificate  of a Servicing  Officer  indicating  the
amount of any proposed  Periodic  Advance  determined  by such  Servicer to be a
Nonrecoverable  Advance.  Notwithstanding  


<PAGE>


anything to the contrary, the related Servicer shall not be required to make any
Periodic Advance or Servicing Advance that would be a Nonrecoverable Advance.

          Section 3.21 Modifications, Waivers, Amendments and Consents.

          (a)  Subject to this  Section  3.21,  each  Servicer  may agree to any
modification, waiver, forbearance, or amendment of any term of any Mortgage Loan
serviced  by  such   Servicer   without  the  consent  of  the  Trustee  or  any
Certificateholder. All modifications, waivers, forbearances or amendments of any
Mortgage  Loan  shall be in  writing  and  shall be  consistent  with  Customary
Servicing  Procedures. 

          (b) A  Servicer  shall  not agree to enter  into,  and shall not enter
into, any modification, waiver (other than a waiver referred to in Section 3.13,
which  waiver,  if any,  shall be  governed  by Section  3.13),  forbearance  or
amendment  of any  term  of any  Mortgage  Loan if  such  modification,  waiver,
forbearance,  or amendment would: 

          (i) affect the amount or timing of any related  payment of  principal,
     interest or other amount payable thereunder;

          (ii) in such Servicer's  judgment,  materially impair the security for
     such  Mortgage Loan or reduce the  likelihood of timely  payment of amounts
     due thereon; or

          (iii) otherwise  constitutes a "significant  modification"  within the
     meaning of Treasury Regulations Section 1.860G-2(b);

unless,  in either case,  (A) such  Mortgage Loan is 90 days or more past due or
(B) such  Servicer  delivers  to the Trustee an Opinion of Counsel to the effect
that such  modification,  waiver,  forbearance or amendment would not affect the
REMIC status of the Trust Estate and, in either case, such modification, waiver,
forbearance or amendment is reasonably likely to produce a greater recovery with
respect to such  Mortgage  Loan than  would  liquidation.  Subject to  Customary
Servicing  Procedures,  either  Servicer may permit a forbearance for a Mortgage
Loan serviced by such Servicer which in such  Servicer's  judgment is subject to
imminent default. 

          (c) Any  payment  of  interest,  which  is  deferred  pursuant  to any
modification,  waiver,  forbearance or amendment permitted hereunder, shall not,
for  purposes  hereof,  including,   without  limitation,   calculating  monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
or such modification, waiver or amendment so permit.

          (d) Either  Servicer  may, as a condition to granting any request by a
Mortgagor for consent,  modification,  waiver,  forbearance  or  amendment,  the
granting of which is within such Servicer's  discretion pursuant to the Mortgage
Loan  and is  permitted  by the  terms  of this  Agreement,  require  that  such
Mortgagor  pay  to  such  Servicer,  as  additional  servicing  compensation,  a
reasonable or customary fee for the additional  services performed in connection
with such request, together with any related costs and expenses incurred by such
Servicer,  which  amount  shall  be  retained  by such  Servicer  as  additional
servicing compensation.


<PAGE>


          (e) Each  Servicer  shall  notify  the  Trustee,  in  writing,  of any
modification,  waiver, forbearance or amendment of any term of any Mortgage Loan
serviced by such Servicer and the date thereof, and shall deliver to the Trustee
(or, at the direction of the Trustee,  the Custodian) for deposit in the related
Mortgage  File,  an  original  counterpart  of the  agreement  relating  to such
modification,  waiver,  forbearance  or  amendment,  promptly  (and in any event
within ten Business Days) following the execution  thereof;  provided,  however,
that if any such modification,  waiver,  forbearance or amendment is required by
applicable  law to be recorded,  the related  Servicer (i) shall  deliver to the
Trustee a copy thereof and (ii) shall deliver to the Trustee such document, with
evidence of notification  upon receipt thereof from the public recording office.

          Section 3.22 Reports to the Securities and Exchange Commission.

          The Trustee shall, on behalf of the Trust,  cause to be filed with the
Securities  and Exchange  Commission any periodic  reports  required to be filed
under the provisions of the Securities Exchange Act of 1934, as amended, and the
rules and regulations of the Securities and Exchange Commission thereunder,  for
so long as any Certificates registered under the 1933 Act are outstanding (other
than the Current  Report on Form 8-K to be filed by the  Depositor in connection
with  computational  materials and the initial  Current Report on Form 8-K to be
filed by the  Depositor in  connection  with the issuance of the  Certificates).
Upon the request of the Trustee,  each of the Servicers and the Depositor  shall
cooperate  with the  Trustee  in the  preparation  of any such  report and shall
provide to the Trustee in a timely manner all such  information or documentation
as the Trustee may reasonably  request in connection with the performance of its
duties and obligations under this Section.


                                   ARTICLE IV

                             SERVICER'S CERTIFICATE

          Section 4.01 Servicer's Certificate.

          Each month, not later than 12:00 noon Eastern time on the Business Day
following each Determination Date, each Servicer shall deliver to the Trustee, a
Servicer's  Certificate  (in  substance and format  mutually  acceptable to such
Servicer and the Trustee)  certified by a Servicing  Officer  setting  forth the
information  necessary in order for the Trustee to perform its obligations under
this Agreement. The Trustee may conclusively rely upon the information contained
in a Servicer's Certificate for all purposes hereunder and shall have no duty to
verify or re-compute any of the information contained therein.

          Each such statement  shall be provided by the Trustee to any Holder of
a  Certificate  upon request and shall also,  to the extent  available,  include
information  regarding  delinquencies on Mortgage Loans serviced by the Servicer
providing such statement,  indicating the number and aggregate  principal amount
of Mortgage  Loans which are either one,  two,  three or more than three  months
delinquent and the book value of any REO Property. 


<PAGE>

                                    ARTICLE V

                 PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                              REMIC ADMINISTRATION

          Section 5.01 Distributions. On each Distribution Date, based solely on
the information in the Servicer's  Certificate the Trustee shall  distribute out
of the Certificate  Account (to the extent funds are available  therein) to each
Certificateholder  of record on the related  Record Date (other than as provided
in Section 10.01 respecting the final  distribution) (a) by check mailed to such
Certificateholder  entitled to receive a distribution on such  Distribution Date
at the  address  appearing  in the  Certificate  Register,  or (b) upon  written
request   by  the   Holder  of  a  Regular   Certificate   (in  the  event  such
Certificateholder  owns of  record  100% of a Class  of  Certificates  or  holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage  Interest in
the amount to which the related Class of  Certificates is entitled in accordance
with the priorities set forth below in Section 5.02.

          None of the Holders of any Class of Certificates,  the Depositor,  the
Servicers or the Trustee shall in any way be responsible or liable to Holders of
any Class of Certificates in respect of amounts properly previously  distributed
on any such Class.

          Amounts distributed with respect to any Class of Certificates shall be
applied  first to the  distribution  of interest  thereon and then to  principal
thereon. 

          Section 5.02  Priorities  of  Distribution.  

          (a)  On each   Distribution  Date,  based  solely  on the  information
contained in the  Servicer's  Certificate,  the Trustee shall  withdraw from the
Certificate  Account (to the extent funds are available therein) (1) the amounts
payable to the Trustee pursuant to Sections 3.11(b)(i) and 3.11(b)(ii) and shall
pay such funds to itself, and (2) the Pool Distribution  Amount, in an amount as
specified in written notice  received by the Trustee from the Servicers no later
than the  related  Determination  Date,  and shall  apply  such  funds  from the
Certificate  Account to distributions on the Certificates in the following order
of priority and to the extent of such funds:

          (i) to each Class of Senior  Certificates  (other  than the Class A-PO
     Certificates),  an  amount  allocable  to  interest  equal to the  Interest
     Distribution  Amount for such Class and any shortfall being allocated among
     such  Classes  in  proportion  to the amount of the  Interest  Distribution
     Amount that would have been distributed in the absence of such shortfall;

          (ii)  concurrently  to the Class A Certificates  (other than the Class
     A-PO  Certificates)  and the Class A-PO  Certificates,  pro rata,  based on
     their  respective  Senior  Principal  Distribution  Amount and PO Principal
     Amount,  (A) to the  Class  A  Certificates  (other  than  the  Class  A-PO
     Certificates),   in  an  aggregate   amount  up  to  the  Senior  Principal
     Distribution  Amount,  such distribution to be allocated among such Classes
     in 


<PAGE>


     accordance with Section  5.02(b) and (B) to the Class A-PO  Certificates in
     an aggregate amount up to the PO Principal Amount;

          (iii) to the Class A-PO Certificates,  any Class A-PO Deferred Amount,
     up to the Subordinate  Principal  Distribution Amount for such Distribution
     Date  from  amounts  otherwise   distributable   first  to  the  Class  B-6
     Certificates  pursuant  to clause  (iv)(L)  below,  second to the Class B-5
     Certificates  pursuant  to  clause  (iv)(J)  below,  third to the Class B-4
     Certificates  pursuant  to clause  (iv)(H)  below,  fourth to the Class B-3
     Certificates  pursuant  to clause  (iv)(F)  below,  fifth to the Clause B-2
     Certificates  pursuant to clause (iv)(D) below and finally to the Class B-1
     Certificates pursuant to clause (iv)(B) below;

          (iv) to each Class of Subordinate  Certificates,  subject to paragraph
     (d) below, in the following order of priority:

          (A)  to the Class B-1  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date;

          (B)  to the Class B-1  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero;

          (C)  to the Class B-2  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date;

          (D)  to the Class B-2  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero;

          (E)  to the Class B-3  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date;

          (F)  to the Class B-3  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero;

          (G)  to the Class B-4  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date;

          (H)  to the Class B-4  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero;

          (I)  to the Class B-5  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date;


<PAGE>


          (J)  to the Class B-5  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero;

          (K)  to the Class B-6  Certificates,  an amount  allocable to interest
               equal to the Interest Distribution Amount for such Class for such
               Distribution Date; and

          (L)  to the Class B-6  Certificates,  an amount allocable to principal
               equal to its Pro Rata Share for such  Distribution  Date less any
               amount  used to pay the Class A-PO  Deferred  Amount  pursuant to
               clause (iii) above until the Class  Certificate  Balance  thereof
               has been reduced to zero; and

          (v) to the Holder of the Class A-R  Certificate,  any  remaining  Pool
     Distribution Amount.

          On any Distribution Date, amounts distributed in respect of Class A-PO
Deferred Amounts will not reduce the Class Certificate Balance of the Class A-PO
Certificates.

          All distributions in respect of the Interest Distribution Amount for a
Class will be applied  first with  respect  to the amount  payable  pursuant  to
clause (i) of the definition of "Interest  Distribution Amount," and second with
respect to the amount payable pursuant to clause (ii) of such definition. 

         (b) On each  Distribution  Date  prior  to the  Senior  Credit  Support
Depletion Date, the amount distributable to the Class A Certificates (other than
the  Class  A-PO  Certificates)   pursuant  to  Section   5.02(a)(ii)  for  such
Distribution Date, will be distributed in the following order of priority:

          (i)   first, to the Class A-R  Certificate,  pro rata, until the Class
     Certificate   Balance  thereof  has  been reduced to zero; and

          (ii)  second,  to  the  Class  A-1   Certificates,   until  the  Class
     Certificate Balance thereof has been reduced to zero.

          (c) On each Distribution Date, Accrued  Certificate  Interest for each
Class of  Certificates  for such  Distribution  Date  shall be  reduced  by such
Class's pro rata share, based on such Class's Interest  Distribution  Amount for
such Distribution  Date, without taking into account the allocation made by this
Section 5.02(c), of (A) Non-Supported Interest Shortfalls, (B) any Excess Losses
allocable  to interest,  (C) on and after the Senior  Credit  Support  Depletion
Date,  any other  Realized  Loss  allocable  to interest and (D) each Relief Act
Reduction  incurred  during  the  calendar  month  preceding  the  month of such
Distribution Date. 

          (d) Notwithstanding  the priority and allocation  contained in Section
5.02(a)(iv),  if with respect to any Class of  Subordinate  Certificates  on any
Distribution  Date,  (i)  the  aggregate  of  the  Class  Certificate   Balances
immediately  prior  to such  Distribution  Date of all  Classes  of  Subordinate
Certificates  which have a higher  numerical Class  designation than such Class,


<PAGE>


divided by (ii) the aggregate Class Certificate  Balance of all the Certificates
(other than the Class A-PO Certificates)  immediately prior to such Distribution
Date (the "Fractional  Interest") is less than the Original  Fractional Interest
for such Class,  no distribution of principal will be made to any Classes junior
to such Class (the "Restricted  Classes") and the Class Certificate  Balances of
the Restricted  Classes will not be used in  determining  the Pro Rata Share for
the  Subordinate  Certificates  that  are  not  Restricted  Classes.  Any  funds
remaining  will be  distributed  in the order  provided in Section  5.02(a)(iv).

          Section 5.03 Allocation of Losses.

          (a) On or prior to each Determination Date, each Servicer shall inform
the  Trustee in writing  with  respect to each  Mortgage  Loan  serviced by such
Servicer: (1) whether any Realized Loss is a Deficient Valuation, a Debt Service
Reduction, a Fraud Loss or a Special Hazard Loss, (2) of the amount of such loss
or Deficient  Valuation,  or of the terms of such Debt Service Reduction and (3)
of the total amount of Realized Losses.  Based on such information,  the Trustee
shall determine the total amount of Realized  Losses,  including  Excess Losses,
with respect to the related Distribution Date.

          The  principal   portion  of  Realized  Losses  with  respect  to  any
Distribution  Date  shall  be  allocated  as  follows:

          (i) the  applicable  PO  Percentage  of the  principal  portion of any
     Realized  Loss with  respect to a Discount  Mortgage  Loan,  including  any
     Excess Loss,  shall be allocated to the Class A-PO  Certificates  until the
     Class Certificate Balance thereof is reduced to zero; and

          (ii) (1) the applicable  Non-PO Percentage of the principal portion of
     any Realized  Loss (other than an Excess Loss) shall be allocated  first to
     the Subordinate Certificates in reverse order of their respective numerical
     Class  designations  (beginning with the Class of Subordinate  Certificates
     then outstanding with the highest  numerical Class  designation)  until the
     respective Class Certificate Balance of each such Class is reduced to zero,
     and  second  to  the  Senior   Certificates  (other  than  the  Class  A-PO
     Certificates), pro rata, on the basis of their respective Class Certificate
     Balances  immediately  prior to the related  Distribution  Date,  until the
     Class Certificate Balances thereof have been reduced to zero; and

               (2) the applicable Non-PO  Percentage of the principal portion of
     any Excess Losses shall be allocated to the Senior Certificates (other than
     the Class A-PO  Certificates),  pro rata, on the basis of their  respective
     Class Certificate  Balances  immediately prior to the related  Distribution
     Date.

         (b)  The  Class  Certificate   Balance  of  the  Class  of  Subordinate
Certificates then outstanding with the highest numerical Class designation shall
be  reduced  on each  Distribution  Date by the  amount,  if any,  by which  the
aggregate  of the Class  Certificate  Balances  of all  outstanding  Classes  of
Certificates  (after  giving  effect  to  the  amount  to  be  distributed  as a
distribution  of principal and the allocation of Realized  Losses and Class A-PO


<PAGE>


Deferred Amounts on such Distribution Date) exceeds the Adjusted Pool Amount for
such Distribution Date.

          After the Senior Credit Support  Depletion Date, the Class Certificate
Balances  of the Senior  Certificates  in the  aggregate  (other  than the Class
Certificate  Balance  of the Class A-PO  Certificates)  shall be reduced on each
Distribution  Date by the amount,  if any, by which the  aggregate  of the Class
Certificate  Balances of all outstanding  Classes of Senior  Certificates (other
than  Class  A-PO  Certificates)  (after  giving  effect  to  the  amount  to be
distributed as a distribution of principal and the allocation of Realized Losses
on such Distribution  Date) exceeds the difference between (i) the Adjusted Pool
Amount for such Distribution Date and (ii) the Adjusted Pool Amount (PO Portion)
for such Distribution Date.

          Any such reduction  shall be allocated  among the Senior  Certificates
(other than the Class A-PO Certificates) based on the Class Certificate Balances
immediately prior to such Distribution Date.

          After the Senior Credit Support  Depletion Date, the Class Certificate
Balance of the Class  A-PO  Certificates  shall be reduced on each  Distribution
Date by the amount, if any, by which the Class Certificate  Balance of the Class
A-PO  Certificates  (after  giving effect to the amount to be  distributed  as a
distribution  of  principal  and  the  allocation  of  Realized  Losses  on such
Distribution  Date)  exceeds  the  Adjusted  Pool Amount (PO  Portion)  for such
Distribution Date. 

          (c) Any  Realized  Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate  Balance of a Class of Certificates  pursuant
to Section 5.03(b) above shall be allocated among the Certificates of such Class
in proportion to their respective  Percentage  Interests.

          (d) Any allocation of Realized  Losses to a Class of  Certificates  or
any reduction in the Class  Certificate  Balance of a Class  pursuant to Section
5.03(b) above shall be  accomplished by reducing the Class  Certificate  Balance
thereof  prior to the  distributions  made on the related  Distribution  Date in
accordance  with the  definition of "Class  Certificate  Balance."  

          Section  5.04  Statements  to  Certificateholders.  

          (a)  Prior to the  Distribution  Date in each  month,  based  upon the
information provided to the Trustee on the Servicer's  Certificates delivered to
the Trustee  pursuant to Section 4.01, the Trustee shall determine the following
information with respect to such Distribution  Date:

          (i) the amount  allocable to  principal,  separately  identifying  the
     aggregate  amount of any Principal  Prepayments  and  Liquidation  Proceeds
     included therein; 

          (ii) the amount  allocable  to  interest,  any Class  Unpaid  Interest
     Shortfall  included in such  distribution  and any  remaining  Class Unpaid
     Interest Shortfall after giving effect to such  distribution; 


<PAGE>


          (iii) if the distribution to the Holders of such Class of Certificates
     is less than the full amount that would be distributable to such Holders if
     there were sufficient funds available therefor, the amount of the shortfall
     and the  allocation  thereof as between  principal and  interest;  

          (iv) the Class Certificate Balance of each Class of Certificates after
     giving effect to the distribution of principal on such Distribution Date;

          (v) the Pool Stated Principal  Balance for the following  Distribution
     Date;

          (vi)  the  Senior  Percentage  and  Subordinate   Percentage  for  the
     following Distribution Date;

          (vii) the amount of the Servicing Fees paid to or retained by the
     Servicers with respect to such  Distribution  Date; 

          (viii) the Pass-Through  Rate for each such Class of Certificates with
     respect to such Distribution Date;

          (ix) the amount of Periodic  Advances  included in the distribution on
     such  Distribution  Date and the  aggregate  amount  of  Periodic  Advances
     outstanding as of the close of business on such Distribution Date;

          (x) the number and aggregate  principal  amounts of Mortgage Loans (A)
     delinquent  (exclusive of Mortgage Loans in  foreclosure)  (1) 1 to 30 days
     (2) 31 to 60 days  (3) 61 to 90 days  and  (4) 91 or more  days  and (B) in
     foreclosure,  as of the close of business  on the last day of the  calendar
     month preceding such Distribution Date;

          (xi) with  respect to any  Mortgage  Loan that became an REO  Property
     during the preceding  calendar month,  the loan number and Stated Principal
     Balance  of  such  Mortgage  Loan  as of  the  close  of  business  on  the
     Determination  Date  preceding  such  Distribution  Date  and  the  date of
     acquisition thereof;

          (xii) the total  number and  principal  balance of any REO  Properties
     (and  market  value,  if  available)  as of the  close of  business  on the
     Determination Date preceding such Distribution Date;

          (xiii) the Senior Prepayment Percentage and the Subordinate Prepayment
     Percentage for the following Distribution Date;

          (xiv) the  aggregate  amount of Realized  Losses  incurred  during the
     preceding  calendar  month and any Class  A-PO  Deferred  Amounts  for such
     Distribution Date; and

          (xv) the  Special  Hazard Loss  Amount,  the Fraud Loss Amount and the
     Bankruptcy Loss Amount, in each case as of the related Determination Date.

          (b) No later than each  Distribution  Date,  the  Trustee,  based upon
information  supplied to it on the  Servicer's  Certificates,  shall prepare and
deliver (by mail, fax or


<PAGE>


electronically)  to each Holder of a  Certificate,  each Rating  Agency and each
Servicer a statement setting forth the information set forth in Section 5.04(a).

          In the case of information furnished pursuant to clauses (i), (ii) and
(ix) of Section  5.04(a),  the amounts shall be expressed as a dollar amount per
Certificate with a $1,000 denomination.

          On each  Distribution  Date,  the Trustee shall prepare and furnish to
each  Financial  Market  Service,  in  electronic or such other format and media
mutually  agreed  upon by the  Trustee,  the  Financial  Market  Service and the
Depositor,  the  information  contained  in the  statement  described in Section
5.04(a) for such Distribution Date.

          The Trustee may make  available each month,  to any interested  party,
the monthly statement to Certificateholders via the Trustee's website.

          Within a  reasonable  period of time  after  the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar year was the Holder of a  Certificate,  if requested in writing by such
Person,  a statement  containing the  information set forth in clauses (i), (ii)
and (vii) of Section 5.04(a),  in each case aggregated for such calendar year or
applicable  portion  thereof  during which such Person was a  Certificateholder.
Such  obligation  of the Trustee  shall be deemed to have been  satisfied to the
extent  that  substantially  comparable  information  shall be  provided  by the
Trustee pursuant to any requirements of the Code as from time to time in force.

          The Trustee shall deliver to the Holders of  Certificates  any reports
or information  the Trustee is required by this Agreement or the Code,  Treasury
Regulations or REMIC Provisions to deliver to the Holders of  Certificates,  and
the  Trustee  shall  prepare  and  provide to the  Certificateholders  (by mail,
telephone,   or  publication   as  may  be  permitted  by  applicable   Treasury
Regulations) such other reasonable information as the Trustee deems necessary or
appropriate  or is required  by the Code,  Treasury  Regulations,  and the REMIC
Provisions including,  but not limited to, (i) information to be reported to the
Holder of the Residual  Certificate  for  quarterly  notices on Schedule Q (Form
1066)  (which  information  shall be  forwarded  to the  Holder of the  Residual
Certificate by the Trustee),  (ii)  information to be provided to the Holders of
Certificates  with  respect to amounts  which should be included as interest and
original issue  discount in such Holders' gross income and (iii)  information to
be provided to all Holders of  Certificates  setting forth the percentage of the
REMIC's  assets,  determined in accordance  with  Treasury  Regulations  using a
convention, not inconsistent with Treasury Regulations,  selected by the Trustee
in its absolute discretion, that constitute real estate assets under Section 856
of the  Code,  and  assets  described  in  Section  7701(a)(19)(C)  of the Code;
provided,  however,  that in setting forth the  percentage of such assets of the
REMIC, nothing contained in this Agreement, including without limitation Section
7.03  hereof,  shall be  interpreted  to require  the  Trustee  periodically  to
appraise  the fair  market  values  of the  assets  of the  Trust  Estate  or to
indemnify the Trust Estate or any  Certificateholders  from any adverse federal,
state or local tax consequences  associated with a change subsequently  required
to be made in the  Depositor's  initial good faith  determinations  of such fair
market values (if subsequent  determinations  are required pursuant to the REMIC
Provisions)  made from time to time. 


<PAGE>


          Section  5.05 Tax Returns and Reports to  Certificateholders.  

          (a) For federal  income tax purposes,  the REMIC shall have a calendar
year  taxable  year and shall  maintain  their  books on the  accrual  method of
accounting.

          (b) The Trustee shall  prepare or cause to be prepared,  shall execute
and  shall  file or cause to be filed  with the  Internal  Revenue  Service  and
applicable  state or local tax authorities  income tax  information  returns for
each taxable year with respect to the REMIC  containing such  information at the
times and in the manner as may be required by the Code, the Treasury Regulations
or state or local tax laws, regulations, or rules, and shall furnish or cause to
be furnished to the REMIC and the Certificateholders  the schedules,  statements
or  information  at such times and in such  manner as may be  required  thereby.
Within 30 days of the Closing  Date,  the Trustee  shall  furnish or cause to be
furnished to the Internal Revenue Service, on Form 8811 or as otherwise required
by the Code or the Treasury Regulations,  the name, title, address and telephone
number of the  person  that  Holders of the  Certificates  may  contact  for tax
information relating thereto,  together with such additional  information at the
time  or  times  and  in  the  manner  required  by the  Code  or  the  Treasury
Regulations.  Such federal,  state,  or local income tax or information  returns
shall be signed by the Trustee,  or such other Person as may be required to sign
such returns by the Code,  the Treasury  Regulations or state or local tax laws,
regulations,  or rules.

          (c) In the first federal  income tax return of the REMIC for its short
taxable year ending  December  31, 1999,  REMIC status shall be elected for such
taxable year and all succeeding  taxable years. 

          (d) The Trustee will maintain or cause to be  maintained  such records
relating  to the REMIC,  including  but not  limited to records  relating to the
income,  expenses,  assets and liabilities of the Trust Estate,  and the initial
fair market  value and adjusted  basis of the Trust  Estate  property and assets
determined  at such  intervals  as may be required  by the Code or the  Treasury
Regulations,  as may be necessary to prepare the foregoing  returns,  schedules,
statements  or  information. 

          Section 5.06 Tax Matters Person. The Tax Matters Person shall have the
same duties with respect to the REMIC as those of a "tax matters  partner" under
Subchapter  C of Chapter 63 of  Subtitle F of the Code.  The Holder of the Class
A-R Certificate is hereby designated as the Tax Matters Person for the REMIC. By
their acceptance of the Class A-R Certificate,  such Holder irrevocably appoints
the Trustee as its agent to perform all of the duties of the Tax Matters  Person
for the REMIC.

          Section  5.07  Rights  of the Tax  Matters  Person in  Respect  of the
Trustee. The Trustee shall afford the Tax Matters Person, upon reasonable notice
during normal business hours, access to all records maintained by the Trustee in
respect  of  its  duties  hereunder  and  access  to  officers  of  the  Trustee
responsible for performing such duties. Upon request,  the Trustee shall furnish
the Tax  Matters  Person  with its most  recent  report of  condition  published
pursuant to law or to the requirements of its supervisory or examining authority
publicly  available.  The Trustee shall make available to the Tax Matters Person
such books, documents or records relating to the Trustee's services hereunder as
the Tax Matters Person shall  reasonably  


<PAGE>


request.  The Tax Matters Person shall not have any  responsibility or liability
for  any  action  or  failure  to act by the  Trustee  and is not  obligated  to
supervise the performance of the Trustee under this Agreement or otherwise.

          Section 5.08 REMIC Related  Covenants.  For as long as the Trust shall
exist,  the Trustee,  the Depositor  and each  Servicer  shall act in accordance
herewith to assure continuing treatment of the Trust Estate as a REMIC and avoid
the  imposition of tax on the REMIC.  In  particular:  

          (a) The  Trustee  shall not  create,  or permit the  creation  of, any
"interests"  in the REMIC  within the meaning of Code Section  860D(a)(2)  other
than the  interests  represented  by the Regular  Certificates  and the Residual
Certificate.

          (b) Except as otherwise  provided in the Code,  (i) the  Depositor and
the Servicers shall not contribute to the Trust Estate and the Trustee shall not
accept  property  unless  substantially  all of the  property  held in the REMIC
constitutes either "qualified  mortgages" or "permitted  investments" as defined
in Code Sections 860G(a)(3) and (5), respectively, and (ii) no property shall be
contributed to the REMIC after the start-up day unless such  contribution  would
not subject the Trust Estate to the 100% tax on  contributions  to a REMIC after
the start-up day of the REMIC imposed by Code Section  860G(d).

          (c) The  Trustee  shall  not  accept on behalf of the REMIC any fee or
other  compensation for services and neither the Trustee nor the Servicers shall
knowingly  accept,  on behalf of the Trust  Estate any income from assets  other
than those  permitted to be held by a REMIC.  

          (d) The  Trustee  shall  not  sell or  permit  the  sale of all or any
portion of the Mortgage Loans (other than in accordance with Sections 2.02, 2.05
or  3.14(b)),  unless  such sale is  pursuant to a  "qualified  liquidation"  as
defined in Code Section  860F(a)(4)(A) and in accordance with Article X. 

          (e) The Trustee  shall  maintain  books with respect to the Trust on a
calendar year taxable year and on an accrual basis.

          None of the  Servicers or the Trustee  shall  engage in a  "prohibited
transaction"  (as defined in Code Section  860F(a)(2)),  except  that,  with the
prior written consent of each Servicer and the Depositor, the Trustee may engage
in the activities  otherwise prohibited by the foregoing paragraphs (b), (c) and
(d);  provided that each Servicer (or the two Servicers,  acting together) shall
have  delivered  to the  Trustee an  Opinion of Counsel to the effect  that such
transaction will not result in the imposition of a tax on the REMIC and will not
disqualify the Trust Estate from treatment as a REMIC;  and,  provided  further,
that the Servicers shall have  demonstrated  to the  satisfaction of the Trustee
that such  action  will not  adversely  affect the rights of the  Holders of the
Certificates  and the Trustee and that such action will not adversely impact the
rating of the Certificates. 


<PAGE>


                                   ARTICLE VI

                                THE CERTIFICATES

          Section 6.01 The Certificates.  The Classes of Senior Certificates and
the Subordinate  Certificates  shall be  substantially in the forms set forth in
Exhibits  A-1,  A-PO,  A-R,  B-1,  B-2, B-3, B-4, B-5, B-6 and C (reverse of all
Certificates) and shall, on original issue, be executed by the Trustee and shall
be  countersigned  and  delivered  by the  Trustee  to or upon the  order of the
Depositor  upon  receipt by the Trustee of the  documents  specified  in Section
2.01.  The  Senior  Certificates  (other  than  the  Class  A-PO and  Class  A-R
Certificates) shall be available to investors in interests  representing minimum
dollar  Certificate  Balances of $1,000 and  integral  multiples of $1 in excess
thereof.  The Subordinate  Certificates and the Class A-PO Certificates shall be
available  to investors in interests  representing  minimum  dollar  Certificate
Balances  of $25,000  and  integral  dollar  multiples  of $1 in excess  thereof
(except one Certificate of such Class may be issued with a different Certificate
Balance).  The Class A-R Certificate shall be in a minimum denomination of $100.
The Senior  Certificates  (other than the Class A-R  Certificate)  and the Class
B-1,  Class  B-2 and  Class  B-3  Certificates  shall  initially  be  issued  in
book-entry  form through the  Depository  and all other Classes of  Certificates
shall initially be issued in definitive, fully-registered form.

          The Certificates shall be executed by manual or facsimile signature on
behalf of the  Trustee  by an  authorized  officer  or  signatory.  Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such signatures  were affixed,  authorized to sign on behalf of the Trustee
shall bind the Trustee,  notwithstanding  that such  individuals  or any of them
have ceased to be so  authorized  prior to the  execution  and  delivery of such
Certificates  or did not hold  such  offices  or  positions  at the date of such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement,  or be valid for any purpose, unless such Certificate shall have been
manually  countersigned  by the Trustee  substantially  in the form provided for
herein,  and such  countersignature  upon any  Certificate  shall be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their countersignature. 

          Section 6.02  Registration  of Transfer and Exchange of  Certificates.

          (a) The  Trustee  shall cause to be kept at an office or agency in the
city in which the Corporate Trust Office of the Trustee is located a Certificate
Register in which,  subject to such reasonable  regulations as it may prescribe,
the Trustee shall provide for the  registration of Certificates and of transfers
and exchanges of  Certificates as herein  provided.  The Trustee shall initially
serve as Certificate  Registrar for the purpose of registering  Certificates and
transfers and exchanges of Certificates as herein provided. 

          (b)  At the  option  of the  Certificateholders,  Certificates  may be
exchanged for other  Certificates of authorized  denominations  of a like Class,
tenor and aggregate Percentage  Interest,  upon surrender of the Certificates to
be exchanged  at any such office or agency.  Whenever  any  Certificates  are so
surrendered  for  exchange,  the Trustee  shall  execute  and the Trustee  shall
authenticate,    countersign   and   deliver   the   Certificates    which   the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for 



<PAGE>


transfer  or exchange  shall (if so  required by the Trustee or the  Certificate
Registrar) be duly  endorsed by, or be  accompanied  by a written  instrument of
transfer in form satisfactory to the Trustee and the Certificate  Registrar duly
executed by, the Holder thereof or its attorney duly authorized in writing.  

          (c) (i) Except as provided in paragraph (c)(iii) below, the Book-Entry
     Certificates  shall  at all  times  remain  registered  in the  name of the
     Depository  or its  nominee  and  at all  times:  (A)  registration  of the
     Certificates  may not be  transferred  by the  Trustee  except  to  another
     Depository;  (B) the  Depository  shall  maintain  book-entry  records with
     respect  to the  Certificate  Owners  and with  respect  to  ownership  and
     transfers of such Book-Entry  Certificates;  (C) ownership and transfers of
     registration of the Book-Entry  Certificates on the books of the Depository
     shall be governed by applicable  rules  established by the Depository;  (D)
     the  Depository  may  collect  its usual and  customary  fees,  charges and
     expenses from its Depository Participants;  (E) the Trustee shall deal with
     the  Depository  as the  representative  of the  Certificate  Owners of the
     Book-Entry  Certificates  for purposes of exercising  the rights of Holders
     under this  Agreement,  and  requests and  directions  for and votes of the
     Depository  shall not be deemed  to be  inconsistent  if they are made with
     respect to different  Certificate  Owners; and (F) the Trustee may rely and
     shall be fully  protected  in relying  upon  information  furnished  by the
     Depository with respect to its Depository Participants and furnished by the
     Depository  Participants with respect to indirect  participating  firms and
     persons shown on the books of such indirect  participating  firms as direct
     or indirect Certificate Owners.

          (ii) All transfers by  Certificate  Owners of Book-Entry  Certificates
     shall  be  made  in  accordance  with  the  procedures  established  by the
     Depository  Participant or brokerage  firm  representing  such  Certificate
     Owner.  Each  Depository   Participant   shall  only  transfer   Book-Entry
     Certificates of Certificate  Owners it represents or of brokerage firms for
     which  it  acts  as  agent  in  accordance  with  the  Depository's  normal
     procedures.  

          (iii) If (A) (1) the  Depository or the Depositor  advises the Trustee
     in writing  that the  Depository  is no longer  willing or able to properly
     discharge its  responsibilities  as Depository,  and (2) the Trustee or the
     Depositor is unable to locate a qualified  successor,  (B) the Depositor at
     its option  advises the Trustee in writing that it elects to terminate  the
     book-entry  system through the Depository or (C) after the occurrence of an
     Event of  Default,  Certificate  Owners  representing  at least  51% of the
     aggregate  Class  Certificate  Balances  of  the  Book-Entry   Certificates
     together  advise the Trustee  and the  Depository  through  the  Depository
     Participants  in  writing  that the  continuation  of a  book-entry  system
     through  the  Depository  is  no  longer  in  the  best  interests  of  the
     Certificate  Owners,  the  Trustee  shall  notify all  Certificate  Owners,
     through  the  Depository,  of the  occurrence  of any such event and of the
     availability of definitive,  fully-registered Certificates (the "Definitive
     Certificates") to Certificate  Owners  requesting
     the  same.   Upon  surrender  to  the  Trustee  of  the  related  Class  of
     Certificates by the Depository,  accompanied by the  instructions  from the
     Depository  for  registration,  the  Trustee  shall  issue  the  Definitive
     Certificates.  None of the Servicers, the Depositor or the Trustee shall be
     liable for any delay in delivery of such  instruction and may  conclusively
     rely on, and shall be  protected  in relying  on,  such  instructions.  The
     Depositor  shall  provide  the  Trustee  with  an  adequate   inventory  of
     certificates   to  facilitate  the  issuance  and  transfer  of  


<PAGE>


     Definitive Certificates.  Upon the issuance of Definitive Certificates, the
     Trustee  shall  recognize  the Holders of the  Definitive  Certificates  as
     Certificateholders hereunder.


          (d) No  transfer  of a Private  Certificate  shall be made unless such
transfer is exempt from the  registration  requirements  of the 1933 Act and any
applicable  state securities laws or is made in accordance with the 1933 Act and
such laws. In the event of any such  transfer,  (i) unless such transfer is made
in reliance on Rule 144A under the 1933 Act,  the Trustee or the  Depositor  may
require a written Opinion of Counsel (which may be in-house counsel)  acceptable
to and in form and  substance  reasonably  satisfactory  to the  Trustee and the
Depositor  that such transfer may be made  pursuant to an exemption,  describing
the applicable exemption and the basis therefor, from the 1933 Act and such laws
or is being  made  pursuant  to the 1933 Act and such  laws,  which  Opinion  of
Counsel  shall not be an expense of the  Trustee or the  Depositor  and (ii) the
Trustee  shall  require a  certificate  from the  Certificateholder  desiring to
effect such transfer  substantially  in the form attached  hereto as Exhibit G-1
and  a  certificate  from  such   Certificateholder's   prospective   transferee
substantially  in the form attached  hereto either as Exhibit G-2A or as Exhibit
G-2B,  which  certificates  shall  not  be an  expense  of  the  Trustee  or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  either Seller, their affiliates or both. The Depositor shall provide
to  any  Holder  of  a  Private  Certificate  and  any  prospective  transferees
designated by any such Holder,  information  regarding the related  Certificates
and the  Mortgage  Loans and such other  information  as shall be  necessary  to
satisfy the condition to eligibility  set forth in Rule  144A(d)(4) for transfer
of any such certificate without registration thereof under the 1933 Act pursuant
to the  registration  exemption  provided by Rule 144A.  The Holder of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

          (e) No  transfer  of an  ERISA  Restricted  Certificate  shall be made
unless the transferee delivers to the Trustee either (i) a representation letter
in the  form  of  Exhibit  H from  the  transferee  of such  Certificate,  which
representation  letter shall not be an expense of the Depositor,  the Trustee or
either  Servicer,  or  (ii)  in the  case of any  ERISA  Restricted  Certificate
presented  for  registration  in  the  name  of  an  employee  benefit  plan  or
arrangement,  including an individual retirement account,  subject to ERISA, the
Code,  or any federal,  state or local law  ("Similar  Law") which is similar to
ERISA or the Code (collectively,  a "Plan"), or a trustee or custodian of any of
the foregoing,  an Opinion of Counsel in form and substance  satisfactory to the
Trustee and each  Servicer  to the effect  that the  purchase or holding of such
ERISA Restricted Certificate by or on behalf of such Plan will not result in the
assets of the Trust Estate  being deemed to be "plan  assets" and subject to the
prohibited transaction provisions of ERISA, the Code or Similar Law and will not
subject the Trustee,  the  Depositor  or either  Servicer to any  obligation  in
addition to those  undertaken in this Agreement,  which Opinion of Counsel shall
not be an expense of the Trustee or either Servicer.  Any transferee of an ERISA
Restricted  Certificate  that does not comply with either  clause (i) or (ii) of
the preceding  sentence  will be deemed to have made one of the  representations
set forth in Exhibit H.  Notwithstanding  anything else to the contrary  herein,
any purported  transfer of an ERISA Restricted  Certificate to or on behalf of a
Plan  without the  delivery  to the  Trustee and each  Servicer of an Opinion of
Counsel  satisfactory  to the Trustee and each Servicer as described above shall
be void and of no effect.


<PAGE>


          Neither  the  Trustee  nor the  Certificate  Registrar  shall have any
liability for transfers of Book-Entry  Certificates  made through the book-entry
facilities of the Depository or between or among any Depository  Participants or
Certificate  Owners, made in violation of applicable  restrictions.  The Trustee
may rely and shall be fully protected in relying upon  information  furnished by
the Depository with respect to its Depository  Participants and furnished by the
Depository Participants with respect to indirect participating firms and Persons
shown on the books of such  indirect  participating  firms as direct or indirect
Certificate Owners.

          To the extent  permitted  under  applicable  law  (including,  but not
limited to,  ERISA),  the Trustee  shall be under no liability to any Person for
any registration of transfer of any ERISA Restricted Certificate that is in fact
not  permitted  by this  Section  6.02 or for  making any  payments  due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance  with the  foregoing  requirements.  

          (f) Each Person who has or who  acquires any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following  provisions:  

          (i) Each  Person  holding or  acquiring  any  Ownership  Interest in a
     Residual  Certificate  shall be a Permitted  Transferee  and shall promptly
     notify the  Trustee of any  change or  impending  change in its status as a
     Permitted Transferee.

          (ii) No Person  shall  acquire  an  Ownership  Interest  in a Residual
     Certificate  unless  such  Ownership  Interest  is  a  pro  rata  undivided
     interest.

          (iii)  In  connection  with any  proposed  transfer  of any  Ownership
     Interest in a Residual  Certificate,  the Trustee shall require delivery to
     it, in form and substance  satisfactory  to it, of an affidavit in the form
     of Exhibit I hereto from the proposed transferee.

          (iv)  Notwithstanding  the  delivery  of an  affidavit  by a  proposed
     transferee  under  clause  (iii)  above,  if a  Responsible  Officer of the
     Trustee  has  actual  knowledge  that  the  proposed  transferee  is  not a
     Permitted  Transferee,  no transfer of any Ownership Interest in a Residual
     Certificate to such proposed transferee shall be effected.

          (v) No Ownership  Interest in a Residual  Certificate may be purchased
     by or transferred to any Person that is not a U.S. Person,  unless (A) such
     Person holds such Residual  Certificate in connection with the conduct of a
     trade or business within the United States and furnishes the transferor and
     the Trustee with an effective Internal Revenue Service Form 4224 or (B) the
     transferee  delivers to both the  transferor  and the Trustee an Opinion of
     Counsel  from a  nationally-recognized  tax counsel to the effect that such
     transfer  is in  accordance  with  the  requirements  of the  Code  and the
     regulations  promulgated  thereunder  and that such  transfer of a Residual
     Certificate will not be disregarded for federal income tax purposes.


<PAGE>


          (vi) Any attempted or purported  transfer of any Ownership Interest in
     a Residual  Certificate in violation of the provisions of this Section 6.02
     shall be absolutely null and void and shall vest no rights in the purported
     transferee.  If  any  purported  transferee  shall,  in  violation  of  the
     provisions of this Section 6.02, become a Holder of a Residual Certificate,
     then the prior  Holder of such  Residual  Certificate  that is a  Permitted
     Transferee  shall, upon discovery that the registration of transfer of such
     Residual  Certificate  was not in fact  permitted by this Section  6.02, be
     restored  to all  rights  as  Holder  thereof  retroactive  to the  date of
     registration of transfer of such Residual Certificate. The Trustee shall be
     under no  liability  to any Person for any  registration  of  transfer of a
     Residual  Certificate that is in fact not permitted by this Section 6.02 or
     for making any distributions due on such Residual Certificate to the Holder
     thereof or taking any other  action with  respect to such Holder  under the
     provisions  of the  Agreement  so long as the transfer  was  registered  in
     accordance with this Section 6.02. The Trustee shall be entitled to recover
     from any Holder of a Residual  Certificate that was in fact not a Permitted
     Transferee at the time such  distributions were made all distributions made
     on such Residual  Certificate.  Any such  distributions so recovered by the
     Trustee  shall be  distributed  and  delivered  by the Trustee to the prior
     Holder of such Residual Certificate that is a Permitted  Transferee.

          (vii) If any Person  other than a Permitted  Transferee  acquires  any
     Ownership   Interest  in  a  Residual   Certificate  in  violation  of  the
     restrictions in this Section 6.02,  then the Trustee,  based on information
     provided to the Trustee by either  Servicer,  will  provide to the Internal
     Revenue Service, and to the Persons specified in Section 860E(e)(3) and (6)
     of the Code,  information  needed to compute the tax imposed  under Section
     860E(e) of the Code on  transfers  of residual  interests  to  disqualified
     organizations. The expenses of the Trustee under this clause (vii) shall be
     reimbursable  by the Trust.

          (g) [Reserved]

          (h) No service charge shall be imposed for any transfer or exchange of
Certificates  of any  Class,  but  the  Trustee  may  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of  Certificates.

          (i) All  Certificates  surrendered  for transfer and exchange shall be
destroyed by the Certificate Registrar. 

          Section 6.03 Mutilated, Destroyed, Lost or Stolen Certificates. If (a)
any mutilated  Certificate is surrendered  to the  Certificate  Registrar or the
Certificate  Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate, and (b) there is delivered to the Trustee, the
Depositor and the  Certificate  Registrar such security or indemnity  reasonably
satisfactory  to each,  to save each of them  harmless,  then, in the absence of
actual notice to the Trustee or the Certificate  Registrar that such Certificate
has been acquired by a bona fide  purchaser,  the Trustee shall  countersign and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate  of like  tenor,  Class and  Percentage
Interest  but  bearing  a number  not  contemporaneously  outstanding.  Upon the
issuance of any new Certificate under this Section,  the Trustee may require the
payment of a sum 



<PAGE>


sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee  and the  Certificate  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible  evidence  of  ownership  in the Trust,  as if  originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.  

         Section 6.04 Persons  Deemed  Owners.  Prior to due  presentation  of a
Certificate for  registration  of transfer,  the Depositor,  the Servicers,  the
Trustee,  the  Certificate  Registrar  and  any  agent  of  the  Depositor,  the
Servicers,  the  Trustee or the  Certificate  Registrar  may treat the Person in
whose name any  Certificate is registered as the owner of such  Certificate  for
the purpose of  receiving  distributions  pursuant  to Section  5.01 and for all
other  purposes  whatsoever,  and  none of the  Depositor,  the  Servicers,  the
Trustee, the Certificate Registrar or any agent of the Servicers, the Trustee or
the Certificate Registrar shall be affected by notice to the contrary.


                                   ARTICLE VII

                         THE DEPOSITOR AND THE SERVICERS

          Section  7.01   Respective   Liabilities  of  the  Depositor  and  the
Servicers.  The Depositor  and the Servicers  shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Depositor and the Servicers herein. By way of
illustration  and not limitation,  the Depositor is not liable for the servicing
and administration of the Mortgage Loans, nor is it obligated by Section 8.01 to
assume any  obligations  of either  Servicer  or to appoint a designee to assume
such  obligations,  nor is it liable for any other obligation  hereunder that it
may, but is not obligated to, assume unless it elects to assume such  obligation
in accordance herewith. 

          Section 7.02 Merger or  Consolidation  of the Depositor or a Servicer.
The Depositor  and each  Servicer  will each keep in full effect its  existence,
rights  and  franchises  as a  separate  entity  under  the laws  governing  its
organization, and will each obtain and preserve its qualification to do business
as a foreign  corporation in each jurisdiction in which such qualification is or
shall be necessary to protect the validity and enforceability of this Agreement,
the  Certificates  or any of the  Mortgage  Loans and to perform its  respective
duties under this Agreement.

          Any Person into which the  Depositor or either  Servicer may be merged
or consolidated,  or any corporation  resulting from any merger or consolidation
to which  the  Depositor  or either  Servicer  shall be a party,  or any  Person
succeeding  to the business of the  Depositor or either  Servicer,  shall be the
successor of the  Depositor  or such  Servicer,  as the case may be,  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of the parties  hereto,  anything  herein to the  contrary  notwithstanding;
provided, however, that the successor or surviving Person to a Servicer shall be
qualified  to service  mortgage  loans on behalf of FNMA or FHLMC.  

          Section 7.03  Limitation on Liability of the Depositor,  the Servicers
and  Others.  None of the  Depositor,  the  Servicers  or any of the  directors,
officers,  employees or agents of the Depositor or of either  Servicer  shall be
under any liability to the Trust Estate or the 


<PAGE>


Certificateholders for any action taken or for refraining from the taking of any
action in good faith  pursuant  to this  Agreement,  or for errors in  judgment;
provided,  however,  that this provision  shall not protect the  Depositor,  the
Servicers or any such Person against any breach of warranties or representations
made  herein or any  liability  which  would  otherwise  be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard of  obligations  and duties  hereunder.  The
Depositor,  the Servicers and any  director,  officer,  employee or agent of the
Depositor or either  Servicer may rely in good faith on any document of any kind
prima facie properly executed and submitted by any Person respecting any matters
arising  hereunder.  The  Depositor,  the Servicers  and any director,  officer,
employee or agent of the Depositor or either  Servicer  shall be  indemnified by
the Trust  Estate  and held  harmless  against  any loss,  liability  or expense
incurred in connection  with any legal action  relating to this Agreement or the
Certificates,  other than any loss, liability or expense related to any specific
Mortgage Loan or Mortgage  Loans (except as any such loss,  liability or expense
shall be  otherwise  reimbursable  pursuant  to this  Agreement)  and any  loss,
liability  or expense  incurred by reason of willful  misfeasance,  bad faith or
gross negligence in the performance of duties hereunder or by reason of reckless
disregard of obligations and duties  hereunder.  None of the Depositor or either
of the Servicers shall be under any obligation to appear in, prosecute or defend
any legal action which is not  incidental  to its  respective  duties under this
Agreement  and which in its opinion may involve it in any expense or  liability;
provided,  however,  that the Depositor or either Servicer may in its discretion
undertake any such action which it may deem necessary or desirable in respect to
this Agreement and the rights and duties of the parties hereto and the interests
of the Certificateholders hereunder. In such event, the legal expenses and costs
of such action and any liability  resulting  therefrom shall be expenses,  costs
and  liabilities of the Trust Estate,  and the Depositor and such Servicer shall
be  entitled  to be  reimbursed  therefor  out of  amounts  attributable  to the
Mortgage Loans on deposit in the related Servicer  Custodial Account as provided
by Section 3.11.

          Section 7.04  Depositor and  Servicers  Not to Resign.  Subject to the
provisions of Section 7.02,  none of the Depositor or the Servicers shall resign
from its  respective  obligations  and duties  hereby  imposed on it except upon
determination  that  its  duties  hereunder  are  no  longer  permissible  under
applicable  law.  Any  such  determination  permitting  the  resignation  of the
Depositor or either Servicer shall be evidenced by an Opinion of Counsel to such
effect delivered to the Trustee.  No such resignation by a Servicer shall become
effective  until the Trustee or a successor  servicer  shall have  assumed  such
Servicer's  responsibilities  and  obligations  in accordance  with Section 8.05
hereof. 


                                  ARTICLE VIII

                                     DEFAULT

          Section  8.01 Events of Default.  If any one of the  following  events
("Events of Default") shall occur and be continuing:

          (a) any failure by either  Servicer to deposit  amounts in the related
Servicer  Custodial  Account in the amount and manner  provided  herein so as to
enable the Trustee to distribute to Holders of Certificates any payment required
to be made under the terms of such


<PAGE>


Certificates  and this  Agreement  (other than the payments  required to be made
under Section 3.20) which continues unremedied for a period of five days; or 

          (b) failure on the part of either  Servicer duly to observe or perform
in any material  respect any other  covenants or agreements of such Servicer set
forth in the  Certificates or in this Agreement,  which covenants and agreements
continue  unremedied  for a period of 30 days  after  the date on which  written
notice of such failure, requiring the same to be remedied, shall have been given
to such  Servicer  by the Trustee or the  Depositor,  or to the  Servicers,  the
Depositor  and the  Trustee by the  Holders of  Certificates  evidencing  Voting
Rights  aggregating not less than 25% of all Certificates  affected thereby;  or


          (c) the entry of a decree or order by a court or agency or supervisory
authority  having  jurisdiction  in  the  premises  for  the  appointment  of  a
conservator,  receiver or liquidator in any  insolvency,  readjustment  of debt,
marshalling  of assets and  liabilities  or similar  proceedings  against either
Servicer, or for the winding up or liquidation of either Servicer's affairs, and
the  continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or 

          (d) the consent by either Servicer to the appointment of a conservator
or receiver or liquidator in any insolvency,  readjustment of debt,  marshalling
of assets and liabilities or similar proceedings of or relating to such Servicer
or of or relating to substantially all of its property; or either Servicer shall
admit in writing its  inability  to pay its debts  generally as they become due,
file a petition to take advantage of any applicable insolvency or reorganization
statute,  make an assignment  for the benefit of its  creditors,  or voluntarily
suspend  payment of its  obligations;  or 

          (e) the  failure  of either  Servicer  to remit any  Periodic  Advance
required to be remitted by such Servicer  pursuant to Section 3.20 which failure
continues unremedied at 3:00 p.m. on the related Distribution Date;

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied by the related Servicer,  either the Trustee or the Depositor
may,  and at the  direction  of the Holders of  Certificates  evidencing  Voting
Rights aggregating not less than 51% of all Certificates affected thereby shall,
by notice then given in writing to the related Servicer (and to the Trustee,  if
given  by the  Depositor,  and to  the  Depositor,  if  given  by the  Trustee),
terminate  all of the  rights  and  obligations  of  such  Servicer  under  this
Agreement.  If an Event of Default  described  in clause (e) hereof shall occur,
the Trustee  shall,  by notice to the  related  Servicer,  terminate  all of the
rights and  obligations  of such Servicer under this Agreement and in and to the
Mortgage  Loans and  proceeds  thereof and the  Trustee or a successor  Servicer
appointed  pursuant to Section 8.05 shall make the Advance  which such  Servicer
failed to make.  On or after the receipt by a Servicer of such  written  notice,
all  authority  and power of such Servicer  under this  Agreement,  whether with
respect to the  Certificates  or the Mortgage Loans or otherwise,  shall pass to
and be vested in the Trustee pursuant to and under this Section 8.01, unless and
until such time as the Trustee  shall appoint a successor  Servicer  pursuant to
Section 8.05,  and,  without  limitation,  the Trustee is hereby  authorized and
empowered   to  execute   and   deliver,   on  behalf  of  each   Servicer,   as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to 


<PAGE>


effect the  purposes of such  notice of  termination,  whether to  complete  the
transfer  and  endorsement  of the  Mortgage  Loans and  related  documents,  or
otherwise,  including, without limitation, the recordation of the assignments of
the Mortgage Loans to it. Each Servicer  agrees to cooperate with the Trustee in
effecting the  termination of the  responsibilities  and rights of such Servicer
hereunder,  including,  without limitation,  the transfer to the Trustee for the
administration  by it of all cash  amounts  that  have  been  deposited  by such
Servicer in the related  Servicer  Custodial  Account or thereafter  received by
such  Servicer  with respect to the Mortgage  Loans.  Upon  obtaining  notice or
knowledge of the occurrence of any Event of Default,  the Person  obtaining such
notice  or   knowledge   shall   give   prompt   written   notice   thereof   to
Certificateholders  at their respective  addresses  appearing in the Certificate
Register and to each Rating Agency. All costs and expenses (including attorneys'
fees)  incurred  in  connection  with  transferring  the  Mortgage  Files to the
successor  Servicer and amending  this  Agreement to reflect such  succession as
Servicer  pursuant  to this  Section  8.01  shall  be  paid  by the  predecessor
Servicer.  Notwithstanding  the termination of a Servicer pursuant hereto,  such
Servicer  shall remain liable for any causes of action  arising out of any Event
of  Default  occurring  prior to such  termination.  

          Section 8.02 Remedies of Trustee.  During the continuance of any Event
of Default,  so long as such Event of Default shall not have been remedied,  the
Trustee,  in addition to the rights  specified in Section  8.01,  shall have the
right,  in its own name as trustee of an express trust,  to take all actions now
or hereafter  existing at law, in equity or by statute to enforce its rights and
remedies and to protect the interests,  and enforce the rights and remedies,  of
the  Certificateholders  (including  the  institution  and  prosecution  of  all
judicial, administrative and other proceedings and the filing of proofs of claim
and debt in connection  therewith).  Except as otherwise  expressly  provided in
this  Agreement,  no remedy provided for by this Agreement shall be exclusive of
any other remedy,  and each and every remedy shall be cumulative and in addition
to any other  remedy and no delay or omission  to  exercise  any right or remedy
shall  impair  any such right or remedy or shall be deemed to be a waiver of any
Event of Default.

          Section 8.03  Directions by  Certificateholders  and Duties of Trustee
During Event of Default. During the continuance of any Event of Default, Holders
of Certificates  evidencing Voting Rights  aggregating not less than 25% of each
Class of Certificates  affected thereby may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power  conferred upon the Trustee under this  Agreement;  provided,
however,  that the  Trustee  shall be under no  obligation  to  pursue  any such
remedy,  or to  exercise  any of the  trusts  or  powers  vested  in it by  this
Agreement (including, without limitation, (a) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto, and (b) the
terminating  of either  Servicer or any  successor  Servicer from its rights and
duties as servicer  hereunder) at the request,  order or direction of any of the
Certificateholders,  unless such  Certificateholders  shall have  offered to the
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities  which may be incurred  therein or thereby  and,  provided  further,
that,  subject to the  provisions  of Section  9.01,  the Trustee shall have the
right to decline  to follow any such  direction  if the  Trustee,  based upon an
Opinion of Counsel, determines that the action or proceeding so directed may not
lawfully be taken or if the Trustee in good faith  determines that the action or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial to the  non-assenting  Certificateholders.


<PAGE>


          Section 8.04 Action upon Certain Failures of a Servicer and upon Event
of Default.  In the event that the Trustee  shall have actual  knowledge  of any
failure  of either  Servicer  specified  in Section  8.01(a) or (b) which  would
become an Event of Default upon such Servicer's failure to remedy the same after
notice,  the Trustee shall give notice thereof to such Servicer.  If the Trustee
shall have  knowledge  of an Event of  Default,  the  Trustee  shall give prompt
written notice thereof to the  Certificateholders.  

          Section  8.05 Trustee to Act;  Appointment  of  Successor. 

          (a) On and after the time a Servicer  receives a notice of termination
pursuant to Section 8.01,  the Trustee shall be the successor in all respects to
such  Servicer  in its  capacity  as  servicer  under  this  Agreement  and  the
transactions  set forth or  provided  for herein and shall be subject to all the
responsibilities,  duties  and  liabilities  relating  thereto  placed  on  such
Servicer  by the  terms and  provisions  hereof  or shall  appoint  a  successor
pursuant  to  Section  3.07.  Notwithstanding  anything  provided  herein to the
contrary,  under no  circumstances  shall any  provision  of this  Agreement  be
construed  to require the  Trustee,  acting in its  capacity as  successor  to a
Servicer in its obligation to make Advances, to advance,  expend or risk its own
funds or  otherwise  incur any  financial  liability in the  performance  of its
duties  hereunder if it shall have  reasonable  grounds for believing  that such
funds are non-recoverable. Subject to Section 8.05(b), as compensation therefor,
the Trustee shall be entitled to such  compensation  as the terminated  Servicer
would have been entitled to hereunder if no such notice of termination  had been
given.  Notwithstanding  the above, the Trustee may, if it shall be unwilling so
to act,  or shall,  if it is legally  unable so to act,  appoint,  or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance  institution  having a net  worth of not less  than  $10,000,000  as the
successor to the terminated  Servicer  hereunder in the assumption of all or any
part of the responsibilities,  duties or liabilities of such Servicer hereunder;
provided,  however,  that any such institution  appointed as successor  Servicer
shall not, as evidenced in writing by each Rating Agency,  adversely  affect the
then  current  rating  of any  Class of  Certificates  immediately  prior to the
termination of the terminated Servicer.  The appointment of a successor Servicer
shall not affect any liability of the predecessor Servicer which may have arisen
under  this  Agreement  prior to its  termination  as  Servicer,  nor  shall any
successor  Servicer  be  liable  for any acts or  omissions  of the  predecessor
Servicer  or for any breach by such  Servicer of any of its  representations  or
warranties  contained  herein or in any related  document or agreement.  Pending
appointment  of a successor to the  terminated  Servicer  hereunder,  unless the
Trustee is  prohibited  by law from so  acting,  the  Trustee  shall act in such
capacity as provided  above.  The  Trustee  and such  successor  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession.  

          (b) In connection with the appointment of a successor  Servicer or the
assumption  of the duties of a Servicer,  as specified in Section  8.05(a),  the
Trustee may make such arrangements for the compensation of such successor out of
payments on Mortgage Loans serviced by the  predecessor  Servicer as it and such
successor shall agree; provided, however, that any Person assuming the duties of
a Servicer as successor to NationsBanc  Mortgage Corporation or Bank of America,
FSB shall pay to such  predecessor  an amount  equal to the market  value of the
portion of the Servicing Fee that will accrue in the future due to the Servicing
Fee Rate  exceeding  0.25% per annum with  respect  to any  Mortgage  Loan.  The
"market  value" of such  portion of the  Servicing  Fee shall be  determined  by
NationsBanc Mortgage Corporation or Bank 


<PAGE>


of America,  FSB, as applicable,  on the basis of at least two  quotations  from
third parties actively engaged in the servicing of single-family mortgage loans.
If the successor Servicer does not agree that such market value is a fair price,
such  successor  shall obtain two  quotations of market value from third parties
actively  engaged in the servicing of  single-family  mortgage loans. The market
value of the  excess  portion  of the  Servicing  Fee will  then be equal to the
average of (i) the lowest figure obtained by NationsBanc Mortgage Corporation or
Bank of America, FSB, as applicable, and (ii) the highest figure obtained by the
successor  Servicer.  Payment of the amount  calculated  above  shall be made to
NationsBanc Mortgage Corporation or Bank of America, FSB, as applicable,  by the
successor  Servicer  no later than the last  Business  Day of the month in which
such successor Servicer becomes entitled to receive the Servicing Fee under this
Agreement.  In no event  will any  portion  of the  Trust  Estate be used to pay
amounts due to  NationsBanc  Mortgage  Corporation  or Bank of America,  FSB, as
applicable,  under  this  Section  8.05(b).

          (c) Any  successor,  including the Trustee,  to a Servicer as servicer
shall during the term of its service as servicer  maintain in force (i) a policy
or policies of insurance covering errors and omissions in the performance of its
obligations  as servicer  hereunder  and (ii) a fidelity  bond in respect of its
officers,  employees  and  agents  to the same  extent  as each  Servicer  is so
required   pursuant   to   Section   3.03. 

          Section 8.06 Notification to Certificateholders.  Upon any termination
or appointment  of a successor to a Servicer  pursuant to this Article VIII, the
Trustee shall give prompt written notice thereof to  Certificateholders at their
respective  addresses  appearing in the Certificate  Register and to each Rating
Agency.


                                   ARTICLE IX

                                   THE TRUSTEE

          Section  9.01  Duties  of  Trustee. 

          (a) The Trustee,  prior to the  occurrence  of an Event of Default and
after the  curing or waiver of all Events of  Default  which may have  occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this  Agreement.  In case an Event of Default  has  occurred of which a
Responsible  Officer of the Trustee shall have actual  knowledge  (which has not
been cured or waived),  the Trustee shall exercise such of the rights and powers
vested  in it by this  Agreement,  and use the same  degree of care and skill in
their exercise as a reasonably  prudent investor would exercise or use under the
circumstances in the conduct of such investor's own affairs.

          The   Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform  to the  requirements  of  this  Agreement.  

          (b) No provision of this  Agreement  shall be construed to relieve the
Trustee from  liability for its own grossly  negligent  action,  its own grossly
negligent  failure to act or its own  willful  misfeasance;  provided,  however,
that: 


<PAGE>


          (i)  Prior to the  occurrence  of an Event of  Default,  and after the
     curing or waiver of all such Events of Default which may have occurred, the
     duties and  obligations  of the Trustee shall be  determined  solely by the
     express  provisions  of this  Agreement,  the  Trustee  shall not be liable
     except  for  the   performance  of  such  duties  and  obligations  as  are
     specifically  set  forth  in  this  Agreement,   no  implied  covenants  or
     obligations  shall be read into this Agreement  against the Trustee and, in
     the  absence  of bad  faith on the part of the  Trustee,  the  Trustee  may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon any certificates or opinions furnished
     to the Trustee by the  Depositor or the  Servicers and which on their face,
     do not contradict the requirements of this Agreement;  

          (ii) The Trustee (in its individual  capacity) shall not be personally
     liable for an error of judgment made in good faith by a Responsible Officer
     or Responsible Officers of the Trustee,  unless it shall be proved that the
     Trustee was grossly negligent in ascertaining the pertinent facts;

          (iii) The Trustee (in its individual capacity) shall not be personally
     liable with respect to any action taken, suffered or omitted to be taken by
     it in good faith in accordance with the direction of  Certificateholders as
     provided in Section 8.03;

          (iv) The Trustee  shall not be charged  with  knowledge of any default
     (other than a default in payment to the  Trustee)  specified in clauses (a)
     and (b) of Section 8.01 or an Event of Default  under  clauses (c), (d) and
     (e) of Section 8.01 unless a Responsible Officer of the Trustee assigned to
     and working in the Corporate Trust Office obtains actual  knowledge of such
     failure or event or any officer of the Trustee  receives  written notice of
     such failure or event at its  Corporate  Trust Office from a Servicer,  the
     Depositor or any Certificateholder; and

          (v) Except to the extent  provided in Section  8.05,  no  provision in
     this  Agreement  shall  require the Trustee to expend or risk its own funds
     (including,  without  limitation,  the making of any  Advance as  successor
     Servicer)  or  otherwise  incur any  personal  financial  liability  in the
     performance of any of its duties as Trustee  hereunder,  or in the exercise
     of any of its  rights or  powers,  if the  Trustee  shall  have  reasonable
     grounds for believing that repayment of funds or adequate indemnity against
     such risk or liability is not reasonably assured to it.

          Section 9.02 Certain Matters Affecting the Trustee.

          Except as otherwise provided in Section 9.01:

          (i) The Trustee may  request and rely upon and shall be  protected  in
     acting  or   refraining   from  acting  upon  any   resolution,   Officer's
     Certificate,  certificate of auditors or any other certificate,  statement,
     instrument,  opinion,  report, notice, request,  consent, order, appraisal,
     bond or other  paper or  document  believed by it to be genuine and to have
     been signed or presented  by the proper party or parties;  



<PAGE>


          (ii) The Trustee may consult  with  counsel and any Opinion of Counsel
     shall be full and complete  authorization  and protection in respect of any
     action  taken or suffered or omitted by it  hereunder  in good faith and in
     accordance  with such Opinion of Counsel;

          (iii) The Trustee  shall be under no obligation to exercise any of the
     trusts or powers vested in it by this Agreement or to institute, conduct or
     defend any litigation hereunder or in relation hereto at the request, order
     or direction of any of the  Certificateholders,  pursuant to the provisions
     of this Agreement, unless such Certificateholders shall have offered to the
     Trustee  reasonable  security or indemnity against the costs,  expenses and
     liabilities  which may be incurred  therein or thereby;  nothing  contained
     herein  shall,  however,  relieve the Trustee of the  obligation,  upon the
     occurrence of an Event of Default (which has not been cured or waived),  to
     exercise such of the rights and powers vested in it by this Agreement,  and
     to use the same  degree  of care and skill in their  exercise  as a prudent
     investor  would exercise or use under the  circumstances  in the conduct of
     such investor's own affairs;

          (iv) The Trustee shall not be personally  liable for any action taken,
     suffered or omitted by it in good faith and believed by it to be authorized
     or within  the  discretion  or rights or powers  conferred  upon it by this
     Agreement;

          (v) Prior to the occurrence of an Event of Default hereunder and after
     the curing or waiving of all Events of Default which may have occurred, the
     Trustee  shall  not be bound to make any  investigation  into the  facts or
     matters  stated  in any  resolution,  certificate,  statement,  instrument,
     opinion,  report, notice, request,  consent, order, approval, bond or other
     paper or  document,  unless  requested  in  writing  so to do by Holders or
     Certificate  or  any  Class  evidencing,   as  to  such  Class,  Percentage
     Interests,  aggregating not less than 50%; provided,  however,  that if the
     payment within a reasonable  time to the Trustee of the costs,  expenses or
     liabilities likely to be incurred by it in the making of such investigation
     is, in the opinion of the Trustee, not reasonably assured to the Trustee by
     the security afforded to it by the terms of this Agreement, the Trustee may
     require  reasonable  indemnity against such expense or liability or payment
     of such estimated expenses as a condition to so proceeding; and

          (vi) The Trustee may execute any of the trusts or powers  hereunder or
     perform any duties  hereunder  either  directly or by or through  agents or
     attorneys.

          Section 9.03 Trustee Not Liable for  Certificates  or Mortgage  Loans.
The recitals contained herein and in the Certificates  (other than the execution
of,  and the  counter-signature  on the  Certificates)  shall  be  taken  as the
statements of the Depositor or Servicers, as applicable, and the Trustee assumes
no responsibility for their correctness. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the  Certificates  or any
Mortgage Loans save that the Trustee represents that, assuming due execution and
delivery by the other parties hereto,  this Agreement has been duly  authorized,
executed  and  delivered  by it and  constitutes  its legal,  valid and  binding
obligation,  enforceable against it in accordance with its terms, subject, as to
enforcement of remedies, to applicable insolvency, receivership,  moratorium and
other  laws  affecting  the  rights  of  creditors  generally,  and  to  general
principles  of equity and the  discretion  of the court  (regardless  of whether
enforcement of such remedies is


<PAGE>


considered  in a  proceeding  in equity  or at law).  The  Trustee  shall not be
accountable  for the use or  application  by the  Depositor of funds paid to the
Depositor in  consideration of the assignment of the Mortgage Loans hereunder by
the Depositor,  or for the use or application of any funds paid to  Subservicers
or the Servicers in respect of the Mortgage Loans or deposited into the Servicer
Custodial  Accounts,  or any other account hereunder (other than the Certificate
Account) by a Servicer.

          The Trustee shall at no time have any  responsibility or liability for
or with respect to the legality,  validity and enforceability of any Mortgage or
any  Mortgage  Loan,  or the  perfection  and  priority  of any  Mortgage or the
maintenance  of any such  perfection  and priority or for or with respect to the
sufficiency  of  the  Trust  or its  ability  to  generate  the  payments  to be
distributed  to  Certificateholders  under this  Agreement,  including,  without
limitation:  the existence,  condition and ownership of any Mortgaged  Property;
the existence and  enforceability of any hazard insurance thereon (other than if
the Trustee  shall assume the duties of a Servicer  pursuant to Section 8.05 and
thereupon  only  for the  acts or  omissions  of the  successor  Servicer);  the
validity  of the  assignment  of any  Mortgage  Loan  to the  Trustee  or of any
intervening  assignment;  the completeness of any Mortgage Loan; the performance
or  enforcement of any Mortgage Loan (other than if the Trustee shall assume the
duties of a Servicer pursuant to Section 8.05 and thereupon only for the acts or
omissions of the Trustee as successor Servicer); the compliance by the Depositor
or the Servicers with any warranty or  representation  made under this Agreement
or  in  any  related   document  or  the  accuracy  of  any  such   warranty  or
representation; any investment of monies by or at the direction of a Servicer or
any loss resulting therefrom,  it being understood that the Trustee shall remain
responsible for any Trust property that it may hold in its individual  capacity;
the acts or omissions of any of the Depositor,  the Servicers (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon only for the acts or omissions of the Trustee as successor  Servicer),
any  Subservicer or any Mortgagor;  any action of a Servicer  (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon  only for the acts or omissions of the Trustee as successor  Servicer)
or any Subservicer  taken in the name of the Trustee;  the failure of a Servicer
or any  Subservicer to act or perform any duties  required of it as agent of the
Trustee  hereunder;  or any action by the Trustee taken at the  instruction of a
Servicer  (other  than if the  Trustee  shall  assume  the  duties of a Servicer
pursuant to Section  8.05 and  thereupon  only for the acts or  omissions of the
Trustee as successor Servicer);  provided, however, that the foregoing shall not
relieve  the  Trustee  of its  obligation  to  perform  its  duties  under  this
Agreement,  including,  without limitation, the Trustee's review of the Mortgage
Files  pursuant  to  Section  2.02.  The  Trustee  shall file any  financing  or
continuation statement in any public office at any time required to maintain the
perfection  of any security  interest or lien granted to it  hereunder.

          Section  9.04  Trustee  May  Own  Certificates.  The  Trustee  in  its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Trustee and may otherwise deal
with the Servicers,  any Subservicer or any of their respective  affiliates with
the same right it would have if it were not the Trustee.

          Section  9.05  Eligibility   Requirements  for  Trustee.  The  Trustee
hereunder  shall at all times be (a) an  institution  the  deposits of which are
fully insured by the FDIC and (b) a corporation or banking association organized
and doing  business  under the laws of the  United  


<PAGE>


States of  America  or of any  State,  authorized  under  such laws to  exercise
corporate trust powers,  having a combined  capital and surplus of not less than
$50,000,000  and  subject  to  supervision  or  examination  by Federal or State
authority and (c) with respect to every successor  trustee  hereunder  either an
institution (i) the long-term  unsecured debt  obligations of which are rated at
least "A" by S&P and "A" by Fitch or (ii) whose  serving  as  Trustee  hereunder
would not result in the lowering of the ratings originally assigned to any Class
of  Certificates.  The Trustee  shall not be an  affiliate  of the  Depositor or
either Servicer. If such corporation or banking association publishes reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the purposes of this
Section 9.05,  the combined  capital and surplus of such  corporation or banking
association  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of  condition so  published.  In case at any time the
Trustee  shall cease to be eligible in  accordance  with the  provision  of this
Section 9.05,  the Trustee shall resign  immediately  in the manner and with the
effect specified in Section 9.06.

          Section 9.06  Resignation  and Removal of Trustee.  The Trustee may at
any time  resign  and be  discharged  from the trust  hereby  created  by giving
written notice thereof to the Servicers and mailing a copy of such notice to all
Holders  of  record.  The  Trustee  shall  also  mail a copy of such  notice  of
resignation  to each Rating Agency.  Upon receiving such notice of  resignation,
the  Servicers  shall use their  best  efforts  to  promptly  appoint a mutually
acceptable  successor Trustee by written instrument,  in duplicate,  one copy of
which instrument shall be delivered to the resigning Trustee and one copy to the
successor  Trustee.  If no successor  Trustee  shall have been so appointed  and
shall have accepted  appointment  within 30 days after the giving of such notice
of  resignation,  the  resigning  Trustee may  petition  any court of  competent
jurisdiction for the appointment of a successor Trustee.

          If at any time the Trustee  shall  cease to be eligible in  accordance
with the  provisions  of  Section  9.05 and shall fail to resign  after  written
request  therefor by the  Servicers,  or if at any time the Trustee shall become
incapable of acting, or shall be adjudged a bankrupt or insolvent, or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of rehabilitation,  conservation or liquidation,  then the Servicers
may remove the Trustee and appoint a successor trustee by written instrument, in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the successor.

          The Holders of Certificates evidencing not less than 50% of the Voting
Rights may at any time remove the Trustee by written  instrument or  instruments
delivered to the Servicers and the Trustee;  the Servicers  shall  thereupon use
their  best  efforts  to  appoint a  mutually  acceptable  successor  Trustee in
accordance with this Section 9.06.

          Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section 9.06 shall
become  effective upon  acceptance of  appointment  by the successor  Trustee as
provided in Section 9.07. 

          Section 9.07 Successor  Trustee.  Any successor  Trustee  appointed as
provided in Section 9.06 shall execute, acknowledge and deliver to the Servicers
and  to  its  predecessor  Trustee  an  instrument  accepting  such  appointment
hereunder,  and thereupon the resignation or 


<PAGE>


removal of the  predecessor  Trustee shall become  effective and such  successor
Trustee, without any further act, deed or conveyance,  shall become fully vested
with  all  the  rights,  powers,  duties  and  obligations  of  its  predecessor
hereunder,  with like  effect as if  originally  named as  Trustee  herein.  The
predecessor  Trustee  shall duly assign,  transfer,  deliver and pay over to the
successor  Trustee the whole of the  Mortgage  Files and related  documents  and
statements  held by it hereunder,  together with all instruments of transfer and
assignment or other documents properly executed as may be reasonably required to
effect such transfer and such of the records or copies thereof maintained by the
predecessor Trustee in the administration  hereof as may be reasonably requested
by the successor  Trustee and shall  thereupon be discharged from all duties and
responsibilities   under  this  Agreement;   provided,   however,  that  if  the
predecessor  Trustee  has been  terminated  pursuant to the third  paragraph  of
Section 9.06, all reasonable  expenses of the  predecessor  Trustee  incurred in
complying with this Section 9.07 shall be reimbursed by the Trust.

          No  successor  Trustee  shall accept  appointment  as provided in this
Section 9.07 unless at the time of such appointment such successor Trustee shall
be eligible under the provisions of Section 9.05.

          Upon  acceptance of appointment by a successor  Trustee as provided in
this  Section  9.07,  the  Servicers  shall  cooperate  to  mail  notice  of the
succession  of such Trustee  hereunder to all Holders of  Certificates  at their
addresses as shown in the Certificate Register and to each Rating Agency. If the
Servicers  fail  to mail  such  notice  within  ten  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the  expense of the  Servicers.

          Section 9.08 Merger or  Consolidation  of Trustee.  Any corporation or
banking  association  into which the Trustee may be merged or  converted or with
which  it may  be  consolidated,  or  any  corporation  or  banking  association
resulting  from any merger,  conversion  or  consolidation  to which the Trustee
shall be a party, or any corporation or banking association succeeding to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the Trustee hereunder,  if such corporation or banking  association
is eligible  under the  provisions  of Section  9.05,  without the  execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything  herein to the contrary  notwithstanding.  

          Section  9.09   Appointment   of  Co-Trustee   or  Separate   Trustee.
Notwithstanding  any of the provisions  hereof,  at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which  any  Mortgaged
Property  may at the  time be  located  or for any  other  reason,  the  related
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  as  co-trustee  or  separate  trustee  of all or any part of the  Trust
Estate, and to vest in such Person or Persons,  in such capacity,  such title to
the Trust Estate,  or any part thereof,  and,  subject to the other provision of
this Section 9.09, such powers, duties,  obligations,  rights and trusts as such
Servicer and the Trustee may  consider  necessary  or  desirable.  If a Servicer
shall not have joined in such  appointment  within ten days after the receipt by
it of a request to do so, the  Trustee  alone  shall have the power to make such
appointment.  No co-trustee or separate  trustee  hereunder shall be required to
meet the terms of eligibility  as a successor  Trustee under Section 9.05 and no
notice



<PAGE>


to Holders of  Certificates  of the  appointment  of  co-trustee(s)  or separate
trustee(s) shall be required under Section 9.07.

          In the case of any  appointment  of a co-trustee  or separate  trustee
pursuant to this  Section  9.09,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor  to a Servicer  hereunder),  the Trustee  shall be  incompetent  or
unqualified  to perform such act or acts,  in which event such  rights,  powers,
duties and  obligations  (including  the holding of title to the Trust Estate or
any portion thereof in any such  jurisdiction)  shall be exercised and performed
by such  separate  trustee or  co-trustee  at the  direction of the Trustee.  No
trustee  hereunder  shall be held  personally  liable  by  reason  of any act or
omission of any other trustee hereunder;  provided, however, that no appointment
of a co-trustee or separate  trustee  hereunder shall relieve the Trustee of its
obligations hereunder.

          Any notice,  request or other  writing  given to the Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

          Any separate  trustee or co-trustee  may, at any time,  constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall become incapable of acting,  resign or be removed,  or shall be adjudged a
bankrupt or insolvent,  or a receiver of its property shall be appointed, or any
public  officer shall take charge or control of such trustee or co-trustee or of
its  property  or affairs  for the purpose of  rehabilitation,  conservation  or
liquidation, all of its estates,  properties,  rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the  appointment  of a new or successor  trustee.  

          Section  9.10  Authenticating  Agents.  The Trustee may appoint one or
more authenticating agents  ("Authenticating  Agents") which shall be authorized
to  act  on  behalf  of  the  Trustee  in   authenticating   or   countersigning
Certificates. Initially, the Authenticating Agent shall be The Bank of New York.
Wherever   reference  is  made  in  this  Agreement  to  the  authentication  or
countersigning  of Certificates  by the Trustee or the Trustee's  certificate of
authentication  or  countersigning,  such  reference  shall be deemed to include
authentication  or  countersigning on behalf of the Trustee by an Authenticating
Agent and a certificate of authentication or countersignature executed on behalf
of the Trustee by an  Authenticating  Agent. Each  Authenticating  Agent must be
acceptable to the Servicers  and must be a  corporation  or banking  association
organized and doing  business  under the laws of the United States of America or
of any State,  having a principal  office and place of business in New York, New
York, having a 



<PAGE>


combined capital and surplus of at least $15,000,000, authorized under such laws
to do a trust  business and subject to  supervision or examination by Federal or
State authorities.

          Any corporation or banking  association into which any  Authenticating
Agent may be merged or  converted or with which it may be  consolidated,  or any
corporation  or banking  association  resulting  from any merger,  conversion or
consolidation  to which  any  Authenticating  Agent  shall  be a  party,  or any
corporation or banking  association  succeeding to the corporate agency business
of any  Authenticating  Agent,  shall  continue to be the  Authenticating  Agent
without the  execution  or filing of any paper or any further act on the part of
the Trustee or the Authenticating Agent.

          Any  Authenticating  Agent may at any time  resign  by giving  written
notice of resignation  to the Trustee and to the  Servicers.  The Trustee may at
any time  terminate  the agency of any  Authenticating  Agent by giving  written
notice of termination to such  Authenticating  Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination, or in case, at any
time any Authenticating  Agent shall cease to be eligible in accordance with the
provisions  of  this  Section   9.10,   the  Trustee  may  appoint  a  successor
Authenticating  Agent,  shall give  written  notice of such  appointment  to the
Servicers and shall mail notice of such  appointment to all  Certificateholders.
Any successor  Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights,  powers, duties and responsibilities of
its  predecessor  hereunder,   with  like  effect  as  if  originally  named  as
Authenticating Agent.

          Section 9.11 Trustee's Fees and Expenses. The Trustee, as compensation
for its activities hereunder,  shall be entitled to receive on each Distribution
Date an amount equal to the Trustee Fee for such  Distribution  Date pursuant to
Section 5.02(a). The Trustee and any director, officer, employee or agent of the
Trustee shall be  indemnified  by the Trust and held harmless  against any loss,
liability  or expense  (including  reasonable  attorney's  fees) (a) incurred in
connection with any claim or legal action  relating to (i) this Agreement,  (ii)
the  Certificates,  or (iii)  the  performance  of any of the  Trustee's  duties
hereunder,  other  than any loss,  liability  or expense  incurred  by reason of
willful misfeasance,  bad faith or gross negligence in the performance of any of
the Trustee's duties hereunder, (b) resulting from any tax or information return
which was prepared by, or should have been prepared by, the related Servicer and
(c) arising out of the  transfer of any Private  Certificate  not in  compliance
with ERISA.  Such indemnity  shall survive the  termination of this Agreement or
the  resignation  or removal of the  Trustee  hereunder.  Without  limiting  the
foregoing,  except as otherwise  agreed upon in writing by the Depositor and the
Trustee,  and except for any such expense,  disbursement or advance as may arise
from the Trustee's gross negligence,  bad faith or willful misconduct, the Trust
shall  reimburse  the Trustee for all  reasonable  expenses,  disbursements  and
advances  incurred  or  made  by  the  Trustee  in  accordance  with  any of the
provisions  of this  Agreement to the extent  permitted by Treasury  Regulations
Section 1.860G-1(b)(3)(ii) and (iii); provided,  however, that the Depositor and
the  Trustee  intend to enter  into a  separate  agreement  for  custody-related
services. Except as otherwise provided herein, the Trustee shall not be entitled
to payment or  reimbursement  for any routine ongoing  expenses  incurred by the
Trustee in the ordinary course of its duties as Trustee,  Certificate  Registrar
or Paying Agent  hereunder or for any other  expenses. 


<PAGE>


          Section 9.12  [Reserved] 

          Section 9.13 Paying Agents. The Trustee may appoint one or more Paying
Agents  (each,  a "Paying  Agent") which shall be authorized to act on behalf of
the Trustee in making withdrawals from the Certificate Account and distributions
to  Certificateholders  as provided in Section 3.08 and Section  5.02.  Wherever
reference  is made in this  Agreement  to the  withdrawal  from the  Certificate
Account  by the  Trustee,  such  reference  shall be  deemed to  include  such a
withdrawal  on behalf of the Trustee by a Paying  Agent.  Initially,  the Paying
Agent  shall  be The  Bank  of New  York.  Whenever  reference  is  made in this
Agreement to a  distribution  by the Trustee or the furnishing of a statement to
Certificateholders  by the Trustee,  such  reference  shall be deemed to include
such a  distribution  or  furnishing on behalf of the Trustee by a Paying Agent.
Each Paying Agent shall provide to the Trustee such  information  concerning the
Certificate  Account as the Trustee shall request from time to time. Each Paying
Agent must be  reasonably  acceptable to the Servicers and must be a corporation
or banking association organized and doing business under the laws of the United
States of America or of any state,  having (except in the case of the Trustee) a
principal office and place of business in New York, New York,  having a combined
capital and surplus of at least $15,000,000,  authorized under such laws to do a
trust  business and subject to  supervision  or  examination by federal or state
authorities.

          Any corporation into which any Paying Agent may be merged or converted
or with which it may be  consolidated,  or any  corporation  resulting  from any
merger,  conversion or consolidation to which any Paying Agent shall be a party,
or any  corporation  succeeding to the corporate  agency  business of any Paying
Agent,  shall  continue to be the Paying Agent  provided  that such  corporation
after the consummation of such merger,  conversion,  consolidation or succession
meets the eligibility requirements of this Section 9.13.

          Any Paying  Agent may at any time resign by giving  written  notice of
resignation to the Trustee and to the Servicers;  provided that the Paying Agent
has  returned  to  the  Certificate  Account  or  otherwise  accounted,  to  the
reasonable  satisfaction  of the Trustee,  for all amounts it has withdrawn from
the  Certificate  Account.  The Trustee may, upon prior written  approval of the
Servicers,  at any time  terminate  the  agency  of any  Paying  Agent by giving
written notice of  termination  to such Paying Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination,  or in case at any
time  any  Paying  Agent  shall  cease to be  eligible  in  accordance  with the
provisions of the first paragraph of this Section 9.13, the Trustee may appoint,
upon prior written approval of the Servicers,  a successor  Paying Agent,  shall
give written  notice of such  appointment to the Servicers and shall mail notice
of such appointment to all  Certificateholders.  Any successor Paying Agent upon
acceptance  of its  appointment  hereunder  shall become vested with all rights,
powers,  duties and  responsibilities  of its predecessor  hereunder,  with like
effect as if originally  named as Paying Agent.  The Trustee shall remain liable
for any duties and obligations  assumed by its appointed  Paying Agent.

          Section 9.14 Limitation of Liability. The Certificates are executed by
the Trustee,  not in its individual capacity but solely as Trustee of the Trust,
in the exercise of the powers and  authority  conferred and vested in it by this
Agreement.  Each of the  undertakings  and  agreements  made on the  part of the
Trustee in the  Certificates is made and intended not as a 


<PAGE>


personal  undertaking  or  agreement by the Trustee but is made and intended for
the purpose of binding only the Trust.

          Section  9.15  Trustee  May  Enforce  Claims  Without   Possession  of
Certificates.  All  rights of action  and claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and such preceding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  of the  Certificateholders  in  respect of which such
judgment  has been  recovered.

          Section  9.16  Suits for  Enforcement.  In case an Event of Default or
other  default by a  Servicer  or the  Depositor  hereunder  shall  occur and be
continuing,  the Trustee, in its discretion,  may proceed to protect and enforce
its rights and the rights of the Holders of Certificates under this Agreement by
a suit,  action or proceeding in equity or at law or otherwise,  whether for the
specific performance of any covenant or agreement contained in this Agreement or
in aid of the  execution  of any  power  granted  in this  Agreement  or for the
enforcement of any other legal, equitable or other remedy, as the Trustee, being
advised by counsel,  shall deem most effectual to protect and enforce any of the
rights of the Trustee and the  Certificateholders.  

          Section 9.17 Waiver of Bond Requirement. The Trustee shall be relieved
of,  and  each   Certificateholder   hereby  waives,   any  requirement  of  any
jurisdiction  in which the Trust,  or any part thereof,  may be located that the
Trustee post a bond or other surety with any court,  agency or body  whatsoever.

          Section   9.18  Waiver  of   Inventory,   Accounting   and   Appraisal
Requirement. The Trustee shall be relieved of, and each Certificateholder hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever. 

          Section 9.19 Year 2000  Compliance.  The Trustee warrants that it will
use  commercially  reasonable  efforts to ensure that the computer  software and
hardware  systems  ("Systems") that are owned by the Trustee and used to provide
the services are 2000 Compliant or will be made 2000 Compliant  before  December
31, 1999. With respect to software that the Trustee  licenses from third parties
and uses in  providing  the  services  ("Third  Party  Software"),  the  Trustee
warrants that it has used or will use  commercially  reasonable  efforts to test
the same by September  30, 1999 to certify,  in  accordance  with the  Trustee's
standard  practices,  that the Third Party  Software is 2000  Compliant.  If the
Trustee cannot certify any Third Party Software as 2000  Compliant,  the Trustee
will use  commercially  reasonable  efforts to replace such Third Party Software
with software that is warranted or certified by its vendor as 2000 Compliant, if
such replacement is available,  compatible with the Trustee's Systems and deemed
by the Trustee as  appropriate  under the  circumstances.  In the event that the
Trustee  uses third  party  service  providers  to provide  the  services or any
portion thereof ("Third Party  Services"),  the Trustee  warrants that it has in
place a program  under  which it will use  commercially  reasonable  efforts  to
contact such service  providers and obtain from them assurances that the Systems
that they use in 



<PAGE>


providing  services  are 2000  Compliant.  Notwithstanding  the  foregoing,  the
Trustee  cannot and does not warrant that the Systems,  Third Party  Software or
Third Party  Services  will continue to interface  with the hardware,  firmware,
software  (including  operating  systems),  records  or data  used by the  third
parties. As used herein, the term "2000 Compliant" means that the Systems, Third
Party  Software and Third Party  Services will function  without  material error
caused by the introduction of dates falling on or after January 1, 2000.


                                   ARTICLE X

                                  TERMINATION

          Section   10.01   Termination   upon  Purchase  by  the  Depositor  or
Liquidation  of All Mortgage  Loans.  Subject to Section  10.02,  the respective
obligations and responsibilities of the Depositor, the Servicers and the Trustee
created hereby (other than the obligation of Trustee to make certain payments to
Certificateholders after the Final Distribution Date and to send certain notices
as hereinafter set forth and the obligations of the Trustee pursuant to Sections
5.04(b) and 5.05(b)) shall  terminate upon the last action  required to be taken
by the  Trustee  on the  Final  Distribution  Date  pursuant  to this  Article X
following the earlier of (a) the purchase by the Depositor of all Mortgage Loans
and all REO  Property  remaining in the Trust Estate at a price equal to the sum
of (i) 100% of the Stated  Principal  Balance of each  Mortgage Loan (other than
any  Mortgage  Loan as to which REO  Property  has been  acquired and whose fair
market value is included pursuant to clause (ii) below) and (ii) the fair market
value of such REO Property (as  determined  by the  Depositor as of the close of
business on the third  Business Day next preceding the date upon which notice of
any such  termination is furnished to  Certificateholders  pursuant to the third
paragraph of this Article X), plus any Class Unpaid  Interest  Shortfall for any
Class of  Certificates as well as one month's  interest at the related  Mortgage
Rate on the  Stated  Principal  Balance of each  Mortgage  Loan  (including  any
Mortgage  Loan as to which  REO  Property  has been  acquired)  or (b) the final
payment or other  liquidation (or any advance with respect  thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Estate or the  disposition  of all REO
Property;  provided,  however,  that in no event shall the Trust created  hereby
continue  beyond the  expiration of 21 years from the death of the last survivor
of the  descendants  of Joseph P.  Kennedy,  the late  ambassador  of the United
States to the Court of St. James, living on the date hereof.

          The right of the Depositor to repurchase  all Mortgage  Loans pursuant
to (a) above is  conditioned  upon the Pool Stated  Principal  Balance as of the
Final  Distribution  Date being less than 10% of the Cut-Off Date Pool Principal
Balance.  If such right is  exercised,  the Trustee  shall,  promptly  following
payment of the  purchase  price,  release to the  Depositor  or its designee the
Mortgage Files pertaining to the Mortgage Loans being purchased.

          Notice of any  termination,  specifying  the Final  Distribution  Date
(which shall be a date that would  otherwise be a Distribution  Date) upon which
the  Certificateholders  may  surrender  their  Certificates  to the Trustee for
payment of the final distribution and for cancellation,  shall be given promptly
by the Depositor (if  exercising  its right to purchase the assets of the Trust)
or by the Trustee (in any other case) by letter to Certificateholders mailed not
earlier  than the 15th day and not  later  than the 25th day of the  month  next
preceding  the  month  of such  final  distribution  specifying  (1)  the  Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation  and  surrender  of  Certificates  at the  office  or 


<PAGE>


agency of the  Trustee  therein  designated,  (2) the  amount of any such  final
payment and (3) that the Record Date otherwise  applicable to such  Distribution
Date is not applicable, payments being made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee therein specified. If
the Depositor is obligated to give notice to Certificateholders as aforesaid, it
shall give such notice to the Trustee and the Certificate  Registrar at the time
such notice is given to Certificateholders. In the event such notice is given by
the  Depositor,  the Depositor  shall deposit in the  Certificate  Account on or
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the amount  necessary  to make the  amount,  if any,  on deposit in the
Certificate  Account on the Final  Distribution Date equal to the purchase price
for the related assets of the Trust  computed as above provided  together with a
statement  as to the  amount to be  distributed  on each  Class of  Certificates
pursuant to the next succeeding paragraph.

          Upon presentation and surrender of the Certificates, the Trustee shall
cause to be distributed to  Certificateholders  of each Class,  in the order set
forth in Section 5.02 hereof,  on the final  Distribution Date and in proportion
to their respective Percentage Interests,  with respect to Certificateholders of
the same Class,  an amount  equal to (I) as to each Class of  Certificates,  the
Class Certificate  Balance thereof plus (a) accrued interest thereon in the case
of an interest  bearing  Certificate and (b) the Class A-PO Deferred Amount with
respect  to  the  Class  A-PO  Certificates,  and  (II)  as  to  the  Class  A-R
Certificate,  the amounts,  if any,  which remain on deposit in the  Certificate
Account  (other than the  amounts  retained to meet  claims)  after  application
pursuant to clause (I) above.

          If all of the  Certificateholders  do not surrender their Certificates
for final payment and cancellation on or before the Final Distribution Date, the
Trustee  shall on such  date  cause  all funds in the  Certificate  Account  not
distributed in final distribution to  Certificateholders  to continue to be held
by the Trustee in an Eligible Account for the benefit of such Certificateholders
and the Depositor (if it exercised its right to purchase the assets of the Trust
Estate) or the Trustee (in any other case) shall give a second written notice to
the  remaining   Certificateholders   to  surrender   their   Certificates   for
cancellation and receive the final distribution with respect thereto.  If within
one year  after  the  second  notice  all the  Certificates  shall not have been
surrendered for  cancellation,  the Trustee may take  appropriate  steps, or may
appoint  an  agent  to  take   appropriate   steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds on  deposit  in such  Eligible  Account.

          Section  10.02  Additional  Termination   Requirements.  

          (a) If the  Depositor  exercises  its  purchase  option as provided in
Section  10.01,  the Trust shall be terminated in accordance  with the following
additional  requirements,  unless the Trustee has received an Opinion of Counsel
to the effect that the failure of the Trust to comply with the  requirements  of
this Section 10.02 will not (i) result in the imposition of taxes on "prohibited
transactions" of the Trust as defined in Section 860F of the Code, or (ii) cause
the Trust Estate to fail to qualify as a REMIC at any time that any Certificates
are  outstanding: 


<PAGE>


          (i) within 90 days prior to the Final  Distribution  Date set forth in
     the notice given by the Depositor  under Section  10.01,  the Trustee shall
     sell all of the assets of the Trust Estate to the Depositor for cash; and

          (ii) the notice  given by the  Depositor  or the  Trustee  pursuant to
     Section 10.01 shall provide that such notice  constitutes the adopting of a
     plan of  complete  liquidation  of the REMIC as of the date of such  notice
     (or,   if   earlier,   the  date  on  which  such   notice  was  mailed  to
     Certificateholders).  The Trustee shall also specify such date in the final
     tax return of the REMIC.

          (b) By  their  acceptance  of the  Residual  Certificate,  the  Holder
thereof hereby agrees to take such other action in connection  with such plan of
complete liquidation as may be reasonably requested by the Depositor.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

          Section 11.01  Amendment.  This  Agreement may be amended from time to
time by the Depositor,  the Servicers and the Trustee without the consent of any
of the Certificateholders, (i) to cure any ambiguity or mistake, (ii) to correct
or supplement any provisions  herein or therein which may be  inconsistent  with
any other provisions herein or therein, (iii) to modify, eliminate or add to any
of its  provisions  to such  extent  as  shall  be  necessary  to  maintain  the
qualification  of the Trust Estate as a REMIC at all times that any Certificates
are outstanding or to avoid or minimize the risk of the imposition of any tax on
the REMIC  pursuant to the Code that would be a claim  against the Trust Estate,
provided  that (a) the Trustee has  received an Opinion of Counsel to the effect
that such action is necessary or desirable to maintain such  qualification or to
avoid or minimize the risk of the imposition of any such tax and (b) such action
shall not, as  evidenced  by such  Opinion of Counsel,  adversely  affect in any
material  respect the  interests  of any  Certificateholder,  (iv) to change the
timing and/or nature of deposits into the Certificate  Account provided that (a)
such change shall not, as evidenced by an Opinion of Counsel,  adversely  affect
in any  material  respect the  interests of any  Certificateholder  and (b) such
change  shall  not  adversely  affect  the  then-current  rating  of the  Senior
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
B-3  Certificates,  the Class B-4  Certificates or the Class B-5 Certificates as
evidenced by a letter from each Rating Agency rating such  Certificates  to such
effect and (v) to make any other provisions with respect to matters or questions
arising under this Agreement which shall not be materially inconsistent with the
provisions of this Agreement,  provided that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any  Certificateholder,  provided that the  amendment  shall not be deemed to
adversely affect in any material respect the interests of the Certificateholders
and no  Opinion  of  Counsel  to that  effect  shall be  required  if the Person
requesting  the amendment  obtains a letter from each Rating Agency stating that
the  amendment  would  not  result  in  the  downgrading  or  withdrawal  of the
respective ratings then assigned to the Certificates.

          This Agreement may also be amended from time to time by the Depositor,
the Servicers and the Trustee,  with the consent of the Holders of  Certificates
of each Class of 


<PAGE>


Certificates  which is affected by such amendment,  evidencing,  as to each such
Class of Certificates,  Percentage Interests  aggregating not less than 66-2/3%,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner the rights of the Holders of such Certificates;  provided,  however, that
no such  amendment  shall (A)  reduce in any  manner the amount of, or delay the
timing of, collections of payments on Mortgage Loans or distributions  which are
required to be made on any Certificate without the consent of the Holder of such
Certificate  or (B) reduce the aforesaid  percentage  required to consent to any
such  amendment,  without the consent of the  Holders of all  Certificates  then
Outstanding.

          Prior  to  the  solicitation  of  consent  of   Certificateholders  in
connection  with any such  amendment,  the party  seeking such  amendment  shall
furnish the Trustee with an Opinion of Counsel  stating  whether such  amendment
would  adversely  affect the  qualification  of the Trust  Estate as a REMIC and
notice of the conclusion  expressed in such Opinion of Counsel shall be included
with  any  such  solicitation.  An  amendment  made  with  the  consent  of  all
Certificateholders  and executed in accordance  with this Section 11.01 shall be
permitted or authorized by this Agreement  notwithstanding  that such Opinion of
Counsel  may  conclude  that  such   amendment   would   adversely   affect  the
qualification of the Trust Estate as a REMIC.

          Promptly  after the  execution  of any such  amendment  or consent the
Trustee shall furnish written notification of the substance of or a copy of such
amendment to each Certificateholder and to each Rating Agency.

          It shall not be necessary for the consent of Certificateholders  under
this Section 11.01 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
requirements  as  the  Trustee  may  prescribe.  

          Section 11.02  Recordation of Agreement.  This Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public recording office or elsewhere,  such recordation to be effected by either
Servicer and at its expense on  direction  by the  Trustee,  who will act at the
direction of Holders of Certificates  evidencing not less than 50% of all Voting
Rights,  but only upon  direction  of the Trustee  accompanied  by an Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the interests of Certificateholders.

          For the purpose of  facilitating  the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

          Section 11.03 Limitation on Rights of Certificateholders. The death or
incapacity  of  any  Certificateholder  shall  not  operate  to  terminate  this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any 


<PAGE>


action or commence any  proceeding in any court for a partition or winding up of
the Trust, nor otherwise  affect the rights,  obligations and liabilities of the
parties hereto or any of them.

          No Certificateholder  shall have any right to vote (except as provided
herein) or in any manner  otherwise  control the operation and management of the
Trust, or the  obligations of the parties hereto,  nor shall anything herein set
forth,  or  contained  in the terms of the  Certificates,  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

          No  Certificateholder  shall  have any right by virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance  thereof,  as provided herein, and unless also
the Holders of Certificates evidencing Percentage Interests aggregating not less
than 25% of each Class of Certificates  affected thereby shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action, suit or proceeding; it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain  priority over or  preference to any other such Holder,  or to enforce
any right under this Agreement, except in the manner herein provided and for the
equal, ratable and common benefit of all Certificateholders.  For the protection
and  enforcement  of the  provisions  of this  Section  11.03,  each  and  every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

          Section  11.04  Governing  Law. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT  APPLICATION OF THE
CONFLICTS OF LAWS PROVISIONS THEREOF,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES
OF THE PARTIES  HEREUNDER  SHALL BE  DETERMINED  IN  ACCORDANCE  WITH SUCH LAWS.

          Section 11.05 Notices. All demands, notices, instructions, directions,
requests  and  communications  required to be  delivered  hereunder  shall be in
writing and shall be deemed to have been duly given if  personally  delivered at
or mailed by certified mail, return receipt requested,  (provided, however, that
notices to the Trustee  shall be deemed  effective  upon  receipt) to (a) in the
case of the Depositor, Bank of America Mortgage Securities, Inc., 345 Montgomery
Street, Lower Level #2, Unit #8152, San Francisco,  California 94104, Attention:
Russell  Thompson,  (b) in the case of the NMC  Servicer,  NationsBanc  Mortgage
Corporation,  101 East Main  Street,  Suite  400,  Louisville,  Kentucky  40202,
Attention:  Servicing Manager, with a copy to: NationsBanc Mortgage Corporation,
201 North Tryon Street, 14th Floor, Charlotte,  North 


<PAGE>


Carolina 28255, Attention: General Counsel and Treasurer, (c) in the case of the
BA Servicer, Bank of America, FSB, 10200 Valley View Street, Cypress, California
90630, Attention: Brian Shea, (d) in the case of the Trustee, 101 Barclay Street
- - 12E, New York, New York 10286,  Attention:  Corporate  Trust - MBS Group (Fax:
(212)  815-5309),  (d) in the case of S&P,  Standard & Poor's, a division of The
McGraw-Hill  Companies,  Inc.,  26  Broadway,  New York,  New York 10004,  Attn:
Mortgage Surveillance Group, and (e) in the case of Fitch, Fitch IBCA, Inc., One
State  Street  Plaza,  New York,  New York  10004,  Attn:  Residential  Mortgage
Surveillance  Group;  or, as to each  party,  at such other  address as shall be
designated  by such party in a written  notice to each other  party.  Any notice
required  or  permitted  to be mailed to a  Certificateholder  shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate  Register.  Any notice so mailed within the time  prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the  Certificateholder  receives  such notice.  

          Section 11.06  Severability  of Provisions.  If any one or more of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.  

          Section  11.07  Certificates  Nonassessable  and Fully Paid. It is the
intention of the Trustee that Certificateholders  shall not be personally liable
for  obligations of the Trust Estate,  that the beneficial  ownership  interests
represented  by the  Certificates  shall  be  nonassessable  for any  losses  or
expenses of the Trust Estate or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee pursuant to
Section 6.01 are and shall be deemed fully paid. 

          Section 11.08 Access to List of  Certificateholders.  The  Certificate
Registrar  will furnish or cause to be furnished to the Trustee,  within 15 days
after the receipt of a request by the Trustee in writing,  a list,  in such form
as the  Trustee  may  reasonably  require,  of the  names and  addresses  of the
Certificateholders   as  of  the  most   recent   Record  Date  for  payment  of
distributions to Certificateholders.

          If three or more  Certificateholders  apply in writing to the Trustee,
and such application states that the applicants desire to communicate with other
Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates and is accompanied by a copy of the  communication  which such
applicants  propose to transmit,  then the Trustee  shall,  within five Business
Days after the receipt of such application, afford such applicants access during
normal business hours to the most recent list of Certificateholders  held by the
Trustee.  If such a list is as of a date more than 90 days  prior to the date of
receipt of such applicants' request, the Trustee shall promptly request from the
Certificate  Registrar a current list as provided  above,  and shall afford such
applicants access to such list promptly upon receipt.

          Every  Certificateholder,  by receiving and holding such list,  agrees
with the  Certificate  Registrar  and the Trustee that  neither the  Certificate
Registrar nor the Trustee shall be held  accountable by reason of the disclosure
of any such information as to the names and 




<PAGE>


addresses of the  Certificateholders  hereunder,  regardless  of the source from
which such information was derived.

          Section 11.09 Recharacterization. The parties to this Agreement intend
the  conveyance by the  Depositor to the Trustee of all of its right,  title and
interest in and to the Mortgage Loans pursuant to this Agreement to constitute a
purchase and sale and not a loan.  Notwithstanding the foregoing,  to the extent
that such  conveyance is held not to constitute a sale under  applicable law, it
is intended that this  Agreement  shall  constitute a security  agreement  under
applicable  law and that the  Depositor  shall be deemed to have  granted to the
Trustee a first  priority  security  interest in all of the  Depositor's  right,
title and interest in and to the Mortgage Loans.



<PAGE>


          IN WITNESS WHEREOF, the Depositor,  the Servicers and the Trustee have
caused this Agreement to be duly executed by their respective officers thereunto
duly authorized to be hereunto  affixed,  all as of the day and year first above
written.


                                      BANK OF AMERICA MORTGAGE SECURITIES, INC.,
                                           as Depositor


                                      By:  _____________________________________
                                           Name:  Sharon Joseph
                                           Title: Vice President


                                      NATIONSBANC MORTGAGE CORPORATION,
                                           as Servicer


                                      By:  _____________________________________
                                           Name:  Robert J. Debenedet
                                           Title: Vice President


                                      BANK OF AMERICA, FSB,
                                           as Servicer


                                      By:  _____________________________________
                                           Name:  Russell Thompson
                                           Title: Vice President


                                      THE BANK OF NEW YORK,
                                           as Trustee


                                      By:  _____________________________________
                                           Name:  Kelly Sheahan
                                           Title: Vice President


<PAGE>

STATE OF NEW YORK )
                  )       ss.:
COUNTY OF NEW YORK)
                  

          On the 27th day of April,  1999, before me, a notary public in and for
the State of New York, personally appeared Kelly Sheahan, known to me who, being
by me duly sworn,  did depose and say that she is an Assistant Vice President of
The Bank of New York,  a New York banking  corporation,  one of the parties that
executed the foregoing instrument; and that she signed her name thereto by order
of the Board of Directors of such corporation.


                                       ----------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NORTH CAROLINA)
                       )       ss.:
COUNTY OF MECKLENBURG  )


          On the 27th day of April,  1999, before me, a notary public in and for
the State of North Carolina,  personally appeared Robert J. Debenedet,  known to
me who,  being by me duly sworn,  did depose and say that he is a Vice President
of NationsBanc  Mortgage  Corporation,  a Texas corporation,  one of the parties
that executed the foregoing  instrument;  and that he signed his name thereto by
order of the Board of Directors of such corporation.



                                       ----------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.





<PAGE>



STATE OF NEW YORK )
                  )       ss.:
COUNTY OF NEW YORK)
         


          On the 27th day of April,  1999, before me, a notary public in and for
the State of New York,  personally  appeared Russell Thompson,  known to me who,
being by me duly sworn,  did depose and say that he is an Vice President of Bank
of America,  FSB, a federal  savings bank,  one of the parties that executed the
foregoing instrument;  and that he signed his name thereto by order of the Board
of Directors of such corporation.



                                        ---------------------------------------
                                                     Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NEW YORK )
                  )       ss.:
COUNTY OF NEW YORK)


          On the 27th day of April,  1999, before me, a notary public in and for
the State of New York, personally appeared Sharon Joseph, known to me who, being
by me duly sworn,  did depose and say that she is the Vice  President of Bank of
America Mortgage  Securities,  Inc. a Delaware  corporation,  one of the parties
that executed the foregoing instrument;  and that she signed her name thereto by
order of the Board of Directors of such corporation.



                                        ---------------------------------------
                                                        Notary Public

[Notarial Seal]

My commission expires ____________.


<PAGE>

                                   EXHIBIT A-1

                     [FORM OF FACE OF CLASS A-1 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class A-1

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class A-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance of this Class:                      $270,699,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This  certifies  that  _____________  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence



<PAGE>


an obligation of, or an interest in, and is not guaranteed by the Depositor, the
Servicers  or  the  Trustee  referred  to  below  or  any  of  their  respective
affiliates.  Neither this  Certificate  nor the Mortgage Loans are guaranteed or
insured by any governmental agency or instrumentality.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *


<PAGE>


                                  EXHIBIT A-PO

                    [FORM OF FACE OF CLASS A-PO CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                   Class A-PO


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                   Class A-PO

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance of this Class:                      $660,067.00

CUSIP No.:                                  060506

         This certifies that  ______________________  is the registered owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the


<PAGE>


Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This Class A-PO Certificate  represents the right to receive  principal
only.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  is issued on April 27,  1999,  at an issue price of
70.00000%  and a stated  redemption  price  at  maturity  equal  to its  initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 275% SPA (as
defined in the  Prospectus  Supplement  dated April 20, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
30.00000000%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  8.21%; and (iii) the amount of OID allocable to the
short first  accrual  period (April 27, 1999 to May 25, 1999) as a percentage of
the initial principal  balance of this  Certificate,  calculated using the exact
method, is approximately 0.44682867%.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *



<PAGE>


                                   EXHIBIT A-R

                     [FORM OF FACE OF CLASS A-R CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class A-R


SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS  CLASS  A-R  CERTIFICATE  MAY NOT BE  PURCHASED  BY OR  TRANSFERRED  TO ANY
EMPLOYEE  BENEFIT  PLAN  OR  ARRANGEMENT,  INCLUDING  AN  INDIVIDUAL  RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL, STATE OR LOCAL LAW WHICH IS SIMILAR
TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"), OR A PERSON ACTING ON BEHALF OF
OR INVESTING ASSETS OF A PLAN.

TRANSFER  OF THIS  CERTIFICATE  IS  SUBJECT  TO  CERTAIN  TAX  RELATED  TRANSFER
RESTRICTIONS  DESCRIBED HEREIN AND IN THE POOLING AND SERVICING  AGREEMENT.  ANY
ATTEMPTED OR PURPORTED  TRANSFER OF THIS  RESIDUAL  CERTIFICATE  IN VIOLATION OF
SUCH RESTRICTIONS  SHALL BE ABSOLUTELY NULL AND VOID AND SHALL VEST NO RIGHTS IN
THE PURPORTED TRANSFEREE.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class A-R


evidencing  a 100%  Percentage  Interest in the  distributions  allocable to the
Certificate  of the  above-referenced  Class with respect to a Trust  consisting
primarily of a pool of mortgage  loans (the "Mortgage  Loans")  secured by first
liens on one- to four-family residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $100.00

Initial Class Certificate
Balance
of this Class:                              $100.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _____________________  is the registered  owner of
100%  Percentage  Interest  evidenced  by this  Certificate  in certain  monthly
distributions with respect to a Trust consisting of the Mortgage Loans deposited
by Bank of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was
created pursuant to a Pooling and Servicing Agreement, dated April 27, 1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence



<PAGE>


an obligation of, or an interest in, and is not guaranteed by the Depositor, the
Servicers  or  the  Trustee  referred  to  below  or  any  of  their  respective
affiliates.  Neither this  Certificate  nor the Mortgage Loans are guaranteed or
insured by any governmental agency or instrumentality.

         Any  distribution  of the  proceeds  of  any  remaining  assets  of the
Certificate  Account will be made only upon  presentment  and  surrender of this
Class A-R Certificate at the Corporate Trust Office.

         Each Person who has or who acquires this Class A-R Certificate shall be
deemed by the  acceptance or  acquisition  thereof to have agreed to be bound by
the following  provisions and the rights of each Person acquiring this Class A-R
Certificate are expressly subject to the following  provisions:  (i) each Person
holding or acquiring this Class A-R Certificate shall be a Permitted  Transferee
and shall promptly  notify the Trustee of any change or impending  change in its
status as a Permitted  Transferee;  (ii) no Person  shall  acquire an  ownership
interest in this Class A-R Certificate  unless such ownership  interest is a pro
rata undivided interest;  (iii) in connection with any proposed transfer of this
Class A-R  Certificate,  the Trustee shall  require  delivery to it, in form and
substance  satisfactory  to it, of an  affidavit in the form of EXHIBIT I to the
Pooling  and  Servicing  Agreement;  (iv)  notwithstanding  the  delivery  of an
affidavit by a proposed  transferee  under clause (iii) above,  if a Responsible
Officer of the Trustee has actual knowledge that the proposed  transferee is not
a Permitted  Transferee,  no transfer of any Ownership Interest in this Residual
Certificate  to such proposed  transferee  shall be effected;  (v) this Residual
Certificate  may not be purchased by or  transferred to any Person that is not a
U.S.  Person,  unless  (A)  such  Person  holds  this  Residual  Certificate  in
connection  with the conduct of a trade or business within the United States and
furnishes  the  transferor  and the Trustee with an effective  Internal  Revenue
Service Form 4224 or (B) the transferee  delivers to both the transferor and the
Trustee an Opinion of Counsel  from a  nationally-recognized  tax counsel to the
effect that such transfer is in accordance with the requirements of the Code and
the regulations  promulgated  thereunder and that such transfer of this Residual
Certificate  will not be disregarded  for federal income tax purposes;  (vi) any
attempted or purported  transfer of this Class A-R  Certificate  in violation of
the provisions of such restrictions  shall be absolutely null and void and shall
vest no rights in the purported transferee; and (vii) if any Person other than a
Permitted  Transferee  acquires this Class A-R  Certificate in violation of such
restrictions,  then the Trustee, based on information provided to the Trustee by
the Servicers,  will provide to the Internal Revenue Service, and to the Persons
specified  in  Section  860E(e)(3)  and (6) of the Code,  information  needed to
compute  the tax  imposed  under  Section  860E(e) of the Code on  transfers  of
residual interests to disqualified organizations.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *



<PAGE>


                                   EXHIBIT B-1

                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-1


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY 


<PAGE>


SUCH PLAN OR USING THE ASSETS OF ANY SUCH PLAN TO EFFECT SUCH PURCHASE OR (B) IF
IT IS AN  INSURANCE  COMPANY,  THAT THE  SOURCE OF FUNDS USED TO  PURCHASE  THIS
CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS DEFINED
IN SECTION V(E) OF PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60 ("PTE 95-60"),
60 FED. REG. 35925 (JULY 12, 1995)),  THERE IS NO PLAN WITH RESPECT TO WHICH THE
AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND  LIABILITIES FOR THE CONTRACT(S)
HELD BY OR ON BEHALF OF SUCH PLAN AND ALL  OTHER  PLANS  MAINTAINED  BY THE SAME
EMPLOYER (OR AFFILIATE THEREOF AS DEFINED IN SECTION V(A)(1) OF PTE 95-60) OR BY
THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL  RESERVES  AND
LIABILITIES  OF SUCH  GENERAL  ACCOUNT  (AS SUCH  AMOUNTS ARE  DETERMINED  UNDER
SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION AND ALL PLANS THAT HAVE AN
INTEREST IN SUCH GENERAL  ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES,  OR (II)
AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE
SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS CERTIFICATE BY OR
ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED
TO BE "PLAN  ASSETS" AND SUBJECT TO THE  PROHIBITED  TRANSACTION  PROVISIONS  OF
ERISA, THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR, THE SERVICERS
OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING
AND  SERVICING  AGREEMENT.  EACH PERSON WHO  ACQUIRES  THIS  CERTIFICATE  OR ANY
INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE THE  REPRESENTATIONS  REQUIRED BY
THE  REPRESENTATION  LETTER REFERRED TO IN THE PRECEDING  SENTENCE,  UNLESS SUCH
PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION  LETTER OR THE OPINION OF COUNSEL
REFERRED TO IN THE PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING
AGREEMENT  PROVIDES  THAT ANY  ATTEMPTED OR  PURPORTED  TRANSFER IN VIOLATION OF
THESE TRANSFER RESTRICTIONS WILL BE NULL AND VOID AND WILL VEST NO RIGHTS IN ANY
PURPORTED TRANSFEREE.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $2,075,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time 


<PAGE>


may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *


<PAGE>


                                   EXHIBIT B-2

                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-2

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS A AND CLASS
B-1 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  


<PAGE>


TRUSTEE,  STATING  THAT (A) IT IS NOT,  AND IS NOT ACTING ON BEHALF OF, ANY SUCH
PLAN OR USING THE ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH  PURCHASE OR (B) IF IT
IS AN  INSURANCE  COMPANY,  THAT THE  SOURCE  OF  FUNDS  USED TO  PURCHASE  THIS
CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS DEFINED
IN SECTION V(E) OF PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60 ("PTE 95-60"),
60 FED. REG. 35925 (JULY 12, 1995)),  THERE IS NO PLAN WITH RESPECT TO WHICH THE
AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND  LIABILITIES FOR THE CONTRACT(S)
HELD BY OR ON BEHALF OF SUCH PLAN AND ALL  OTHER  PLANS  MAINTAINED  BY THE SAME
EMPLOYER (OR AFFILIATE THEREOF AS DEFINED IN SECTION V(A)(1) OF PTE 95-60) OR BY
THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL  RESERVES  AND
LIABILITIES  OF SUCH  GENERAL  ACCOUNT  (AS SUCH  AMOUNTS ARE  DETERMINED  UNDER
SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION AND ALL PLANS THAT HAVE AN
INTEREST IN SUCH GENERAL  ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES,  OR (II)
AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE
SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS CERTIFICATE BY OR
ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED
TO BE "PLAN  ASSETS" AND SUBJECT TO THE  PROHIBITED  TRANSACTION  PROVISIONS  OF
ERISA, THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR, THE SERVICERS
OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING
AND  SERVICING  AGREEMENT.  EACH PERSON WHO  ACQUIRES  THIS  CERTIFICATE  OR ANY
INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE THE  REPRESENTATIONS  REQUIRED BY
THE  REPRESENTATION  LETTER REFERRED TO IN THE PRECEDING  SENTENCE,  UNLESS SUCH
PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION  LETTER OR THE OPINION OF COUNSEL
REFERRED TO IN THE PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING
AGREEMENT  PROVIDES  THAT ANY  ATTEMPTED OR  PURPORTED  TRANSFER IN VIOLATION OF
THESE TRANSFER RESTRICTIONS WILL BE NULL AND VOID AND WILL VEST NO RIGHTS IN ANY
PURPORTED TRANSFEREE.


<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-2

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $969,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time 


<PAGE>


may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *


<PAGE>


                                   EXHIBIT B-3

                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-3


[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1
AND CLASS B-2 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  


<PAGE>


TRUSTEE,  STATING  THAT (A) IT IS NOT,  AND IS NOT ACTING ON BEHALF OF, ANY SUCH
PLAN OR USING THE ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH  PURCHASE OR (B) IF IT
IS AN  INSURANCE  COMPANY,  THAT THE  SOURCE  OF  FUNDS  USED TO  PURCHASE  THIS
CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS DEFINED
IN SECTION V(E) OF PROHIBITED  TRANSACTION  CLASS EXEMPTION 95-60 ("PTE 95-60"),
60 FED. REG. 35925 (JULY 12, 1995)),  THERE IS NO PLAN WITH RESPECT TO WHICH THE
AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND  LIABILITIES FOR THE CONTRACT(S)
HELD BY OR ON BEHALF OF SUCH PLAN AND ALL  OTHER  PLANS  MAINTAINED  BY THE SAME
EMPLOYER (OR AFFILIATE THEREOF AS DEFINED IN SECTION V(A)(1) OF PTE 95-60) OR BY
THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL  RESERVES  AND
LIABILITIES  OF SUCH  GENERAL  ACCOUNT  (AS SUCH  AMOUNTS ARE  DETERMINED  UNDER
SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION AND ALL PLANS THAT HAVE AN
INTEREST IN SUCH GENERAL  ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES,  OR (II)
AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE
SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS CERTIFICATE BY OR
ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED
TO BE "PLAN  ASSETS" AND SUBJECT TO THE  PROHIBITED  TRANSACTION  PROVISIONS  OF
ERISA, THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR, THE SERVICERS
OR THE TRUSTEE TO ANY OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING
AND  SERVICING  AGREEMENT.  EACH PERSON WHO  ACQUIRES  THIS  CERTIFICATE  OR ANY
INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE THE  REPRESENTATIONS  REQUIRED BY
THE  REPRESENTATION  LETTER REFERRED TO IN THE PRECEDING  SENTENCE,  UNLESS SUCH
PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION  LETTER OR THE OPINION OF COUNSEL
REFERRED TO IN THE PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING
AGREEMENT  PROVIDES  THAT ANY  ATTEMPTED OR  PURPORTED  TRANSFER IN VIOLATION OF
THESE TRANSFER RESTRICTIONS WILL BE NULL AND VOID AND WILL VEST NO RIGHTS IN ANY
PURPORTED TRANSFEREE.


<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-3

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $969,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time 



<PAGE>


may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  is issued on April 27, 1999, and based on its issue
price of 93.85764%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
275% SPA (as  defined in the  Prospectus  Supplement  dated  April 20, 1999 with
respect to the offering of the Class A Certificates and the Class B-1, Class B-2
and Class B-3 Certificates)  used to price this  Certificate:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately   6.17708333%;   (ii)  the  annual   yield  to  maturity  of  this
Certificate, compounded monthly, is approximately 7.37%; and (iii) the amount of
OID allocable to the short first accrual period (April 27, 1999 to May 25, 1999)
as a percentage of the initial principal balance of this Certificate, calculated
using the exact method, is approximately 0.05198353%.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *



<PAGE>


                                   EXHIBIT B-4

                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-4


SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2 AND CLASS B-3  CERTIFICATES  AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF 


<PAGE>


PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60 ("PTE 95-60"),  60 FED. REG. 35925
(JULY 12,  1995)),  THERE IS NO PLAN WITH  RESPECT  TO WHICH THE  AMOUNT OF SUCH
GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES  FOR THE CONTRACT(S)  HELD BY OR ON
BEHALF OF SUCH PLAN AND ALL OTHER  PLANS  MAINTAINED  BY THE SAME  EMPLOYER  (OR
AFFILIATE  THEREOF AS  DEFINED  IN SECTION  V(A)(1) OF PTE 95-60) OR BY THE SAME
EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL RESERVES AND LIABILITIES
OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS ARE  DETERMINED  UNDER SECTION I(A) OF
PTE 95-60) AT THE DATE OF  ACQUISITION  AND ALL PLANS THAT HAVE AN  INTEREST  IN
SUCH GENERAL ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES, OR (II) AN OPINION OF
COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE SERVICERS, TO
THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF OF
SUCH PLAN WILL NOT  RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED TO BE "PLAN
ASSETS" AND SUBJECT TO THE PROHIBITED  TRANSACTION PROVISIONS OF ERISA, THE CODE
OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR,  THE SERVICERS OR THE TRUSTEE
TO ANY  OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING AND SERVICING
AGREEMENT.  EACH PERSON WHO ACQUIRES THIS  CERTIFICATE  OR ANY INTEREST  THEREIN
SHALL BE DEEMED TO HAVE MADE THE REPRESENTATIONS  REQUIRED BY THE REPRESENTATION
LETTER  REFERRED TO IN THE  PRECEDING  SENTENCE,  UNLESS SUCH PERSON  SHALL HAVE
PROVIDED SUCH REPRESENTATION LETTER OR THE OPINION OF COUNSEL REFERRED TO IN THE
PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING AGREEMENT PROVIDES
THAT ANY  ATTEMPTED  OR  PURPORTED  TRANSFER  IN  VIOLATION  OF  THESE  TRANSFER
RESTRICTIONS  WILL BE NULL AND VOID AND WILL  VEST NO  RIGHTS  IN ANY  PURPORTED
TRANSFEREE.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-4


evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $554,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof  assents and by which such Holder is bound.  Principal in respect of this
Certificate is  distributable  monthly as set forth in the Pooling and Servicing
Agreement.  Accordingly, the Certificate Balance of this Certificate at any time
may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers 



<PAGE>


or the Trustee referred to below or any of their respective affiliates.  Neither
this  Certificate  nor the  Mortgage  Loans are  guaranteed  or  insured  by any
governmental agency or instrumentality.

         No  transfer of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as EXHIBIT G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as EXHIBIT  G-2A or as
EXHIBIT G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  is issued on April 27, 1999, and based on its issue
price of 81.51389% including accrued interest,  and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
275% SPA (as  defined in the  Prospectus  Supplement  dated  April 20, 1999 with
respect to the offering of the Class A Certificates and the Class B-1, Class B-2
and Class B-3 Certificates)  used to price this  Certificate:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately   18.52083333%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate, compounded monthly, is approximately 9.97%; and (iii) the amount of
OID allocable to the short first accrual period (April 27, 1999 to May 25, 1999)
as a percentage of the initial principal balance of this Certificate, calculated
using the exact method, is approximately 0.14557863%.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *


<PAGE>


                                   EXHIBIT B-5

                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-5


SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3 AND CLASS B-4  CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF


<PAGE>

PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60 ("PTE 95-60"),  60 FED. REG. 35925
(JULY 12,  1995)),  THERE IS NO PLAN WITH  RESPECT  TO WHICH THE  AMOUNT OF SUCH
GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES  FOR THE CONTRACT(S)  HELD BY OR ON
BEHALF OF SUCH PLAN AND ALL OTHER  PLANS  MAINTAINED  BY THE SAME  EMPLOYER  (OR
AFFILIATE  THEREOF AS  DEFINED  IN SECTION  V(A)(1) OF PTE 95-60) OR BY THE SAME
EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL RESERVES AND LIABILITIES
OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS ARE  DETERMINED  UNDER SECTION I(A) OF
PTE 95-60) AT THE DATE OF  ACQUISITION  AND ALL PLANS THAT HAVE AN  INTEREST  IN
SUCH GENERAL ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES, OR (II) AN OPINION OF
COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE SERVICERS, TO
THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF OF
SUCH PLAN WILL NOT  RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED TO BE "PLAN
ASSETS" AND SUBJECT TO THE PROHIBITED  TRANSACTION PROVISIONS OF ERISA, THE CODE
OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR,  THE SERVICERS OR THE TRUSTEE
TO ANY  OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING AND SERVICING
AGREEMENT.  EACH PERSON WHO ACQUIRES THIS  CERTIFICATE  OR ANY INTEREST  THEREIN
SHALL BE DEEMED TO HAVE MADE THE REPRESENTATIONS  REQUIRED BY THE REPRESENTATION
LETTER  REFERRED TO IN THE  PRECEDING  SENTENCE,  UNLESS SUCH PERSON  SHALL HAVE
PROVIDED SUCH REPRESENTATION LETTER OR THE OPINION OF COUNSEL REFERRED TO IN THE
PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING AGREEMENT PROVIDES
THAT ANY  ATTEMPTED  OR  PURPORTED  TRANSFER  IN  VIOLATION  OF  THESE  TRANSFER
RESTRICTIONS  WILL BE NULL AND VOID AND WILL  VEST NO  RIGHTS  IN ANY  PURPORTED
TRANSFEREE.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-5

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $277,000.00

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time



<PAGE>


may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

         No  transfer of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as EXHIBIT G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as EXHIBIT  G-2A or as
EXHIBIT G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  is issued on April 27, 1999, and based on its issue
price of 70.32639%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
275% SPA (as  defined in the  Prospectus  Supplement  dated  April 20, 1999 with
respect to the offering of the Class A Certificates and the Class B-1, Class B-2
and Class B-3 Certificates)  used to price this  Certificate:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately   29.70833333%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate,  compounded monthly, is approximately  12.87%; and (iii) the amount
of OID  allocable to the short first  accrual  period (April 27, 1999 to May 25,
1999) as a  percentage  of the initial  principal  balance of this  Certificate,
calculated using the exact method, is approximately 0.21735393%.

          This  Certificate  shall  not be  entitled  to any  benefit  under the
Pooling and  Servicing  Agreement  or be valid for any purpose  unless  manually
countersigned by an authorized signatory of the Trustee.

                                      * * *



<PAGE>


                                   EXHIBIT B-6

                     [FORM OF FACE OF CLASS B-6 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-6


SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND   SERVICING   AGREEMENT   REFERRED  TO  HEREIN.
ACCORDINGLY, THE OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE LESS
THAN THE AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3, CLASS B-4 AND CLASS B-5  CERTIFICATES  AS DESCRIBED IN THE
POOLING AND SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF 



<PAGE>


PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60 ("PTE 95-60"),  60 FED. REG. 35925
(JULY 12,  1995)),  THERE IS NO PLAN WITH  RESPECT  TO WHICH THE  AMOUNT OF SUCH
GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES  FOR THE CONTRACT(S)  HELD BY OR ON
BEHALF OF SUCH PLAN AND ALL OTHER  PLANS  MAINTAINED  BY THE SAME  EMPLOYER  (OR
AFFILIATE  THEREOF AS  DEFINED  IN SECTION  V(A)(1) OF PTE 95-60) OR BY THE SAME
EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL RESERVES AND LIABILITIES
OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS ARE  DETERMINED  UNDER SECTION I(A) OF
PTE 95-60) AT THE DATE OF  ACQUISITION  AND ALL PLANS THAT HAVE AN  INTEREST  IN
SUCH GENERAL ACCOUNT ARE PLANS TO WHICH PTE 95-60 APPLIES, OR (II) AN OPINION OF
COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE SERVICERS, TO
THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF OF
SUCH PLAN WILL NOT  RESULT IN THE ASSETS OF THE TRUST  BEING  DEEMED TO BE "PLAN
ASSETS" AND SUBJECT TO THE PROHIBITED  TRANSACTION PROVISIONS OF ERISA, THE CODE
OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR,  THE SERVICERS OR THE TRUSTEE
TO ANY  OBLIGATION IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING AND SERVICING
AGREEMENT.  EACH PERSON WHO ACQUIRES THIS  CERTIFICATE  OR ANY INTEREST  THEREIN
SHALL BE DEEMED TO HAVE MADE THE REPRESENTATIONS  REQUIRED BY THE REPRESENTATION
LETTER  REFERRED TO IN THE  PRECEDING  SENTENCE,  UNLESS SUCH PERSON  SHALL HAVE
PROVIDED SUCH REPRESENTATION LETTER OR THE OPINION OF COUNSEL REFERRED TO IN THE
PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING AGREEMENT PROVIDES
THAT ANY  ATTEMPTED  OR  PURPORTED  TRANSFER  IN  VIOLATION  OF  THESE  TRANSFER
RESTRICTIONS  WILL BE NULL AND VOID AND WILL  VEST NO  RIGHTS  IN ANY  PURPORTED
TRANSFEREE.



<PAGE>


                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-3
                                    Class B-6

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

             Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                               April 1, 1999

First Distribution Date:                    May 25, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                           $

Initial Class Certificate
Balance
of this Class:                              $415,877.62

Pass-Through Rate:                          6.250%

CUSIP No.:                                  060506

         This certifies that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  April  27,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as  servicer,  Bank of America,  FSB, as servicer  (together  with
NationsBanc Mortgage Corporation, the "Servicers"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the Pooling and Servicing  Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Principal in respect of this  Certificate is  distributable  monthly as
set forth in the Pooling and Servicing Agreement.  Accordingly,  the Certificate
Balance of this Certificate at any time 


<PAGE>


may be less than the Certificate  Balance as set forth herein.  This Certificate
does not evidence an obligation  of, or an interest in, and is not guaranteed by
the  Depositor,  the Servicers or the Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

         No  transfer of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as EXHIBIT G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as EXHIBIT  G-2A or as
EXHIBIT G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  is issued on April 27, 1999, and based on its issue
price of 24.45139%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
275% SPA (as  defined in the  Prospectus  Supplement  dated  April 20, 1999 with
respect to the offering of the Class A Certificates and the Class B-1, Class B-2
and Class B-3 Certificates)  used to price this  Certificate:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately   75.58333333%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate,  compounded monthly, is approximately  43.23%; and (iii) the amount
of OID  allocable to the short first  accrual  period (April 27, 1999 to May 25,
1999) as a  percentage  of the initial  principal  balance of this  Certificate,
calculated using the exact method, is approximately 0.33506173%.

         This Certificate shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                      * * *



<PAGE>


                                     EXHIBIT C

                      [FORM OF REVERSE OF ALL CERTIFICATES]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                       Mortgage Pass-Through Certificates


         This  Certificate  is one of a duly  authorized  issue of  Certificates
designated as Bank of America Mortgage  Securities,  Inc. Mortgage  Pass-Through
Certificates,  of the Series  specified  on the face hereof  (collectively,  the
"Certificates"),  and representing a beneficial  ownership interest in the Trust
created by the Pooling and Servicing Agreement.

         The  Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look solely to the funds on deposit in the Certificate  Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Pooling  and  Servicing
Agreement  or,  except  as  expressly  provided  in the  Pooling  and  Servicing
Agreement, subject to any liability under the Pooling and Servicing Agreement.

         This  Certificate  does  not  purport  to  summarize  the  Pooling  and
Servicing Agreement and reference is made to the Pooling and Servicing Agreement
for the interests,  rights and limitations of rights, benefits,  obligations and
duties evidenced thereby, and the rights, duties and immunities of the Trustee.

         Pursuant  to the  terms  of the  Pooling  and  Servicing  Agreement,  a
distribution  will be made on the 25th day of each  calendar  month (or, if such
day is not a Business Day, the next Business Day) (each, a "Distribution Date"),
commencing on the first  Distribution  Date specified on the face hereof, to the
Person in whose name this  Certificate is registered at the close of business on
the  applicable  Record Date in an amount  required  pursuant to the Pooling and
Servicing Agreement. The Record Date applicable to each Distribution Date is the
last  Business Day of the month next  preceding  the month of such  Distribution
Date.

         On each  Distribution  Date,  the Trustee shall  distribute  out of the
Certificate  Account to each  Certificateholder  of record on the related Record
Date (other than respecting the final  distribution) (a) by check mailed to such
Certificateholder  entitled to receive a distribution on such  Distribution Date
at the  address  appearing  in the  Certificate  Register,  or (b) upon  written
request   by  the   Holder  of  a  Regular   Certificate   (in  the  event  such
Certificateholder  owns of  record  100% of a Class  of  Certificates  or  holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage Interest in,
the amount to which the related Class of  Certificates is entitled in accordance
with the  priorities  set forth in Section  5.02 of the  Pooling  and  Servicing
Agreement.  The  final  distribution  on each  Certificate  will be made in like
manner,  but only upon  presentation  and surrender of such  Certificate  to the
Trustee as contemplated by Section 10.01 of the Pooling and Servicing Agreement.


<PAGE>


         The Pooling and Servicing  Agreement  permits,  with certain exceptions
therein  provided,  the amendment thereof and the modification of the rights and
obligations  of the Trustee and the rights of the  Certificateholders  under the
Pooling and Servicing Agreement at any time by the Depositor,  the Servicers and
the Trustee  with the consent of the  Holders of  Certificates  affected by such
amendment  evidencing  the  requisite  Percentage  Interest,  as provided in the
Pooling  and  Servicing  Agreement.  Any  such  consent  by the  Holder  of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Pooling and Servicing Agreement also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

         As  provided  in the Pooling  and  Servicing  Agreement  and subject to
certain  limitations  therein set forth,  the  transfer of this  Certificate  is
registrable  in the  Certificate  Register of the Trustee upon surrender of this
Certificate  for   registration  of  transfer  at  the  Corporate  Trust  Office
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest in the Trust will be issued to the designated
transferee or transferees.

         The Certificates are issuable only as registered  Certificates  without
coupons in denominations  specified in the Pooling and Servicing  Agreement.  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations   therein  set  forth,   Certificates   are   exchangeable  for  new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest,  as requested by the Holder surrendering the
same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Depositor, the Servicers, the Certificate Registrar and the Trustee
and any agent of the Depositor,  the Servicers, the Certificate Registrar or the
Trustee may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the Depositor,  the  Servicers,  the
Certificate  Registrar,  the  Trustee or any such agent shall be affected by any
notice to the contrary.

         On any Distribution  Date on which the Pool Stated Principal Balance is
less than 10% of the Cut-Off Date Pool  Principal  Balance,  the Depositor  will
have the option to repurchase,  in whole, from the Trust all remaining  Mortgage
Loans and all property  acquired in respect of the Mortgage  Loans at a purchase
price  determined  as provided in the Pooling and  Servicing  Agreement.  In the
event  that  no  such  optional   termination   occurs,   the   obligations  and
responsibilities  created by the Pooling and Servicing  Agreement will terminate
upon the later of the maturity or other liquidation (or any advance with respect
thereto) of the last Mortgage Loan remaining in the Trust or the  disposition of
all property in respect thereof and the  distribution to  Certificateholders  of
all amounts  required to be  distributed  pursuant to the Pooling and  Servicing



<PAGE>


Agreement.  In no event shall the Trust  created by the  Pooling  and  Servicing
Agreement  continue beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date thereof.

         Any term used  herein  that is defined  in the  Pooling  and  Servicing
Agreement  shall  have  the  meaning  assigned  in  the  Pooling  and  Servicing
Agreement, and nothing herein shall be deemed inconsistent with that meaning.



<PAGE>


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated: ________ ___, ___

                                   THE BANK OF NEW YORK,
                                   as Trustee


                                   By   ________________________________________
                                                 Authorized Signatory



                          CERTIFICATE OF AUTHENTICATION

         This is one of the Class [__]  Certificates  referred to in the Pooling
and Servicing Agreement referenced herein.


                                   THE BANK OF NEW YORK,
                                   as Trustee


                                   By   ________________________________________
                                                 Authorized Signatory



<PAGE>


                                   ASSIGNMENT

          FOR VALUE  RECEIVED,  the undersigned  hereby  sell(s),  assign(s) and
transfer(s) unto

          
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(Please  print  or  typewrite  name and  address  including  postal  zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

Dated:


                                        ________________________________________
                                        Signature by or on behalf of assignor



                            DISTRIBUTION INSTRUCTIONS


         The assignee should include the following for purposes of distribution:

         Distributions  shall  be  made,  by  wire  transfer  or  otherwise,  in
immediately                  available                  funds                 to
____________________________________________________    for   the   account   of
___________________, account number _________________________,  or, if mailed by
check, to Applicable statements should be mailed to ___________________

         This  information  is  provided  by  ____________________________,  the
assignee named above, or, as its agent.



<PAGE>


                                   EXHIBIT D-1

                            BA MORTGAGE LOAN SCHEDULE


            BANK OF AMERICA MORTGAGE SECURITIES INC., SERIES 1999-3

BA,FSB - 15Yr Fixed

<TABLE>
<CAPTION>
LOAN#         ADDRESS                     CITY            ST    ZIP     OCC        PROP      TERM   LTV    RATE  FIRSTPAYDT  MAT DT
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                         <C>             <C>   <C>     <C>        <C>       <C>    <C>    <C>   <C>         <C>   
5000001262    21931 ANDOVER ROAD          KILDEER         IL    60047   Primary    SFR        180   73.9    6.75     4/1/99  3/1/14
5000002674    3 ESSEX CT                  HAWTHORN WO     IL    60047   Primary    SFR        180   69.1    6.75     4/1/99  3/1/14
5000002807    2101 KEIM DR                NAPERVILLE      IL    60565   Primary    SFR        180   57.0    6.75     5/1/99  4/1/14
5000002997    510 DEVON DR                BURR RIDGE      IL    60521   Primary    SFR        180   61.5   6.875     4/1/99  3/1/14
5000003565    711 ARGYLE AVE              FLOSSMOOR       IL    60422   Primary    SFR        180   62.7   6.875     4/1/99  3/1/14
5000005768    113 OLD BELDEN HILL RD      WILTON          CT     6897   Primary    SFR        180   59.0   6.875     5/1/99  4/1/14
5000012129    22 MARKS RD                 RIVERSIDE (     CT     6878   Primary    SFR        180   32.8   6.875     5/1/99  4/1/14
5000012897    140 ASHFORD RD              LONGMEADOW      MA     1106   Primary    SFR        180   72.2   6.875     5/1/99  4/1/14
5000016450    59 COTTAGE ST               WELLESLEY       MA     2181   Primary    Townhouse  180   57.4    6.75     4/1/99  3/1/14
5000016468    40 BEAVER ROAD              WESTON          MA     2493   Primary    SFR        180   54.2    6.75     5/1/99  4/1/14
5000022565    68 PHILLIPS AVE             ROCKPORT        MA     1966   Primary    SFR        180   68.5   6.375     4/1/99  3/1/14
5000022573    21 IVY LANE                 SHERBORN        MA     1770   Primary    SFR        144   61.9   6.875     4/1/99  3/1/11
5000027143    11712 AMKIN DR              CLIFTON         VA    22024   Primary    PUD        180   73.2     6.5     4/1/99  3/1/14
5000027523    1699 FRIAR TUCK RD          ATLANTA         GA    30309   Primary    PUD        180   74.6    6.75     4/1/99  3/1/14
5000034990    5206 TULIP LEAF CT          CENTREVILLE     VA    20121   Primary    PUD        180   83.9   6.875     4/1/99  3/1/14
5000035708    2100 FRIAR COURT            WALL TWP        NJ     7719   Primary    SFR        180   73.9     6.5     4/1/99  3/1/14
5000035872    101 SOUND CT                NORTHPORT       NY    11768   Primary    SFR        180   63.3     6.5     5/1/99  4/1/14
5000036540    7274 ALGONQUIN DR           CINCINNATI      OH    45243   Primary    SFR        180   71.0   6.625     4/1/99  3/1/14
5000038348    755 WADDINGTON ROAD         BLOOMFIELD      MI    48301   Primary    SFR        180   34.8     6.5     5/1/99  4/1/14
5000040104    4740 HILLTOP LANE           CINCINNATI      OH    45243   Primary    SFR        180   51.1    6.75     4/1/99  3/1/14
5000040484    1621 CLAUDIA WAY            NORTH WALES     PA    19454   Primary    SFR        180   58.3    6.75     4/1/99  3/1/14
5000041300    4768 SQUIRREL HILL          TROY            MI    48098   Primary    SFR        180   57.3    6.75     4/1/99  3/1/14
5000041318    6634 WYNDWATCH DR           CINCINNATI      OH    45230   Primary    SFR        180   67.5     6.5     4/1/99  3/1/14
5000041342    6881 GLENGARRY AVE          CANTON          OH    44718   Primary    PUD        180   66.0       7     5/1/99  4/1/14
5000042209    614 SUNRISE WAY             NESHANIC ST     NJ     8853   Primary    SFR        180   80.0   6.625     4/1/99  3/1/14
5000069699    304 MT. LOWE DR             BAKERSFIELD     CA    93309   Primary    SFR        180   80.0   6.625     5/1/99  4/1/14
5000092618    45 ST. TROPEZ CT            DANVILLE        CA    94506   Primary    PUD        180   61.5   6.875     4/1/99  3/1/14
5000093046    275 APRICOT LANE            MOUNTAIN VI     CA    94040   Primary    SFR        180   53.4    6.75     5/1/99  4/1/14
5000093475    2550 VALLEJO ST             SAN FRANCIS     CA    94123   Primary    SFR        180   25.0    6.75     5/1/99  4/1/14
5000094101    412 SILVER HOLLOW DR        WALNUT CREE     CA    94598   Primary    PUD        180   69.1   6.875     4/1/99  3/1/14
5000094416    294 ORCHARD RD              ORINDA          CA    94563   Primary    SFR        180   52.7       7     4/1/99  3/1/14
5000094945    2131 CAMINO A LOS CERROS    MENLO PARK      CA    94025   Primary    SFR        180   45.5    6.75     5/1/99  4/1/14
5000102334    121 DIABLO VIEW DR          ORINDA          CA    94563   Primary    SFR        180   53.1    6.75     4/1/99  3/1/14
5000102482    1042 OXFORD ST              BERKELEY        CA    94701   Primary    SFR        180   64.4   6.875     4/1/99  3/1/14
5000140904    10804 BAYLARK AVE           LAS VEGAS       NV    89134   Primary    PUD        180   75.2   6.875     5/1/99  4/1/14
5000178805    12471 BARLEY HILL RD        LOS ALTOS       CA    94024   Primary    SFR        180   54.2    6.75     5/1/99  4/1/14
5000182229    525 LOCH LOMOND CT          SUNNYVALE       CA    94087   Primary    SFR        180   47.1       7     5/1/99  4/1/14
5000228063    12038 DEWEY ST              LOS ANGELES     CA    90066   Primary    SFR        180   75.0    6.75     4/1/99  3/1/14
5000259522    1289 WASHO DR               FREMONT         CA    94539   Primary    SFR        180   69.2   6.875     4/1/99  3/1/14
5000264498    3109 SUNSET TERRACE         SAN MATEO       CA    94403   Primary    SFR        180   60.0       7     5/1/99  4/1/14
5000265925    12457 BEAUCHAMPS LANE       SARATOGA        CA    95070   Primary    SFR        180   36.5   6.875     4/1/99  3/1/14
5000278779    85 HEATHER LANE             INVERNESS       CA    94937   Secondary  SFR        180   80.0   6.875     4/1/99  3/1/14
5000279330    125 WHITETHORNE DR          MORAGA          CA    94556   Primary    SFR        180   58.1       7     5/1/99  4/1/14
5000284793    1059 MONTE VERDE DR         ARCADIA         CA    91006   Primary    SFR        180   78.1    6.75     5/1/99  4/1/14
5000287531    140 W 24TH ST               UPLAND          CA    91784   Primary    SFR        180   60.0     6.5     4/1/99  3/1/14
5000288406    1304 COUNTRY VIEW DR        MODESTO         CA    95356   Primary    SFR        180   77.2   6.875     4/1/99  3/1/14
5000311190    1731 LA COLINA DR           SANTA ANA A     CA    92705   Primary    SFR        180   80.0     6.5     5/1/99  4/1/14
5000311356    7624 CARMENITA LANE         LOS ANGELES     CA    91304   Primary    PUD        180   53.1     6.5     5/1/99  4/1/14
5000347822    499 SANTA ANITA CT          SIERRA MADR     CA    91024   Primary    SFR        180   75.0   6.375     4/1/99  3/1/14
5000347939    14 ASHFORD                  IRVINE          CA    92618   Primary    PUD        180   80.0   6.625     5/1/99  4/1/14
5000365188    94 DUDLEY TOWN ROAD         CORNWALL        CT     6753   Primary    SFR        180   85.6     6.5     4/1/99  3/1/14
5000400563    680 PILGRIM DR              FOSTER CITY     CA    94404   Primary    SFR        180   70.3   6.625     4/1/99  3/1/14
5000400704    1309 RIMROCK DR             SAN JOSE        CA    95120   Primary    SFR        180   48.8    6.75     4/1/99  3/1/14
5000401249    4788 SONGBIRD               CHICO           CA    95973   Primary    SFR        180   59.0    6.75     5/1/99  4/1/14
5000401264    10110 PHAR LAP DR           CUPERTINO       CA    95014   Primary    SFR        180   44.8   6.875     4/1/99  3/1/14
5000401876    1401 RIFLE RANGE RD         EL CERRITO      CA    94530   Primary    SFR        180   47.9   6.875     4/1/99  3/1/14
5000402593    1348 COUNTRY CLUB DR        LOS ALTOS       CA    94024   Primary    SFR        180   33.8    6.75     4/1/99  3/1/14
5000402742    1445 MEADOW LANE            MOUNTAIN VI     CA    94040   Primary    SFR        180   47.6    6.75     4/1/99  3/1/14
5000402916    3030 BENVENUE AVE           BERKELEY        CA    94705   Primary    SFR        180   52.9     6.5     4/1/99  3/1/14
5000403070    12280 SARAGLEN DR           SARATOGA        CA    95070   Primary    SFR        180   56.0    6.75     4/1/99  3/1/14
5000404870    1220 EDGEHILL DR            BURLINGAME      CA    94010   Primary    SFR        180   80.0   6.875     4/1/99  3/1/14
5000406404    155 CLIPPER ST              SAN FRANCIS     CA    94114   Primary    SFR        180   74.8   6.875     4/1/99  3/1/14
5000406511    88 COYOTE PL                SAN RAMON       CA    94583   Primary    PUD        180   57.2     6.5     4/1/99  3/1/14
5000406602    1601 CHRISTINA DR           LOS ALTOS       CA    94024   Primary    SFR        180   46.9   6.875     4/1/99  3/1/14
5000406651    911 TRES PALMAS             MARTINEZ        CA    94553   Primary    PUD        180   77.2    6.75     4/1/99  3/1/14
5000406867    5950 LAUREL CREEK DR        PLEASANTON      CA    94588   Primary    PUD        180   75.4   6.875     4/1/99  3/1/14
5000407006    448 HOBART AVE              SAN MATEO       CA    94402   Primary    SFR        180   36.8   6.875     4/1/99  3/1/14
5000407949    38 ELENA AVE                ATHERTON        CA    94027   Primary    SFR        180   25.0    6.75     4/1/99  3/1/14
5000408756    816 ALDEN LANE              LIVERMORE       CA    94550   Primary    SFR        180   74.6   6.875     4/1/99  3/1/14
5000408830    721 QUINTARA ST             SAN FRANCIS     CA    94116   Primary    SFR        180   79.6     6.5     4/1/99  3/1/14
5000409150    897 ALTOS OAKS DR           LOS ALTOS       CA    94024   Primary    SFR        180   53.3    6.75     4/1/99  3/1/14
5000409275    801 SEQUOIA AVE             MILLBRAE        CA    94030   Primary    SFR        180   59.1     6.5     5/1/99  4/1/14
5000409283    120 ENCINAL AVE             ATHERTON        CA    94027   Primary    SFR        180   31.9   6.875     4/1/99  3/1/14
5000409937    794 AUGUSTA DR              MORAGA          CA    94556   Primary    PUD        180   46.6    6.75     4/1/99  3/1/14
5000410034    24932 NORMAN'S WAY          CALABASAS       CA    91302   Primary    PUD        180   57.9   6.625     4/1/99  3/1/14
5000410828    1080 N KENTER AVE           LOS ANGELES     CA    90049   Primary    SFR        180   62.4    6.75     4/1/99  3/1/14
5000410869    27860 MOUNT RAINIER WAY     YORBA LINDA     CA    92887   Primary    SFR        180   68.4   6.875     4/1/99  3/1/14
5000411776    31 ABETO                    IRVINE          CA    92620   Primary    PUD        180   75.0   6.875     5/1/99  4/1/14
5000411875    29301 BLUEWATER RD          MALIBU          CA    90265   Primary    SFR        180   35.4     6.5     5/1/99  4/1/14
5000416932    16958 DULCE YNEZ LANE       LOS ANGELES     CA    90272   Primary    SFR        180   47.0   6.625     4/1/99  3/1/14
5000417690    1157 ROSEHILL CT            ESCONDIDO       CA    92025   Primary    SFR        180   56.0   6.875     4/1/99  3/1/14
5000418789    145 S CANON DR UNIT 303     BEVERLY HIL     CA    90212   Primary    Condo      180   61.5    6.75     4/1/99  3/1/14
5000421676    1713 WILLOWHAVEN RD         ENCINITAS       CA    92024   Primary    PUD        180   72.8    6.75     4/1/99  3/1/14
5000447721    2200 CAROLINA WAY           ROSWELL         NM    88201   Primary    SFR        180   67.0   6.625     4/1/99  3/1/14
5000447788    8205 TURTLE CREEK CIRCLE    LAS VEGAS       NV    89113   Primary    PUD        180   80.0     6.5     5/1/99  4/1/14
5000448232    4309 N 66TH ST              SCOTTSDALE      AZ    85251   Primary    SFR        180   72.6   6.375     4/1/99  3/1/14
5000448497    3266 STONE VALLEY RD        ALAMO           CA    94507   Primary    PUD        180   79.8    6.25     5/1/99  4/1/14
5000449784    6332 E FANFOL DR            PARADISE VA     AZ    85253   Primary    SFR        180   69.4   6.375     5/1/99  4/1/14
5000456276    2630 208TH AVE SE           ISSAQUAH        WA    98029   Primary    PUD        180   70.1    6.75     4/1/99  3/1/14
5000457332    16112 95TH AVE SE           SNOHOMISH       WA    98296   Primary    SFR        180   75.0     6.5     5/1/99  4/1/14
5000465400    2104 PEREGRINE CT           WEST LINN       OR    97068   Primary    SFR        180   69.8     6.5     4/1/99  3/1/14
5000465830    3399 E STONE MOUNTAIN LAN   SANDY           UT    84092   Primary    SFR        180   71.3   6.875     3/1/99  2/1/14
5000476951    5917 BROADMEADE DRIVE       PLANO           TX    75093   Primary    SFR        180   79.0   6.375     4/1/99  3/1/14
5000477025    FM 3496                     GAINESVILLE     TX    76240   Primary    SFR        180   67.3     6.5     5/1/99  4/1/14
5000478114    2995 LAKESIDE DRIVE         HIGHLAND VI     TX    75067   Primary    SFR        180   63.6   6.625     4/1/99  3/1/14
5000479963    11730 RIVER VIEW DRIVE      HOUSTON         TX    77077   Primary    SFR        180   74.7   6.625     4/1/99  3/1/14
5000480532    2912 MASTERS CIRCLE         PLANO           TX    75093   Primary    SFR        180   56.9   6.875     4/1/99  3/1/14
5000480805    5508 SUMMERHILL LANE        TEMPLE          TX    76502   Primary    SFR        180   69.9   6.375     4/1/99  3/1/14
5000482082    6416 WESTCHESTER AVE.       HOUSTON         TX    77005   Primary    SFR        180   62.6   6.625     4/1/99  3/1/14
5000485283    214 KAOKOA WAY              HAIKU           HI    96708   Primary    SFR        180   77.4     6.5     4/1/99  3/1/14
5000495662    20533 LEXINGTON LANE        KILDEER         IL    60047   Primary    SFR        180   70.0    6.75     5/1/99  4/1/14
5000495670    20685 LONG MEADOW DR        KILDEER         IL    60047   Primary    SFR        180   75.0    6.75     5/1/99  4/1/14
64774741      930 BURRELL ST              LOS ANGELES     CA    90292   Primary    SFR        180   32.0   6.875     4/1/99  3/1/14
65033566      23 SUNSHINE AVE             RIVERSIDE(G     CT     6878   Primary    SFR        180   54.5   6.875     3/1/99  2/1/14
65071115      22706 SWEET MEADOW          MISSION VIE     CA    92692   Primary    PUD        180   74.8     6.5    11/1/98 10/1/13
65224922      321 PLEASANT SUMMIT DR      HENDERSON       NV    89012   Primary    PUD        180   90.0       7     4/1/99  3/1/14
65353030      1 DARTMOUTH                 NEWPORT BEA     CA    92660   Primary    PUD        180   80.0     6.5     4/1/99  3/1/14
65416261      3233 OLU ST                 HONOLULU        HI    96816   Primary    SFR        180   72.0   5.875     3/1/99  2/1/14
65482301      4905 CRUDEN BAY CT          SAN JOSE        CA    95138   Primary    PUD        180   26.1   6.875     3/1/99  2/1/14
65578554      8820 NOTTINGHAM PL          SAN DIEGO (     CA    92037   Primary    SFR        180   75.0       7    10/1/98  9/1/13
65618751      31162 HOLLY DR              LAGUNA BEAC     CA    92651   Primary    SFR        180   28.8   6.625     4/1/99  3/1/14
65709225      4480 COMMERCE RD            ORCHARD LAK     MI    48324   Primary    SFR        180   44.6     6.5     3/1/99  2/1/14
65722957      435 SUSAN LANE              DEERFIELD       IL    60015   Primary    SFR        180   89.8       7     3/1/99  2/1/14
65745710      34857 DOHENY PL             CAPISTRANO      CA    92624   Primary    SFR        180   33.7     6.5     3/1/99  2/1/14
65747623      5801 MANTON AVE             WOODLAND HI     CA    91367   Primary    SFR        180   67.2   6.375     4/1/99  3/1/14
65811071      3637 TWIN LAKE RIDGE        WESTLAKE VI     CA    91361   Primary    PUD        180   44.3   6.875     3/1/99  2/1/14
65811186      6 TRAPANI                   LAGUNA NIGU     CA    92677   Primary    PUD        180   51.8   6.875     3/1/99  2/1/14
65812140      12727 ALCONBURY ST          CERRITOS        CA    90701   Primary    PUD        180   56.0   6.875     3/1/99  2/1/14
65824555      220 S GORE AVE              ST. LOUIS       MO    63119   Primary    SFR        180   61.4    6.75     4/1/99  3/1/14
65854799      140 CANONWOOD DR            GLENDALE        CA    91207   Primary    SFR        180   57.1   6.625     3/1/99  2/1/14
65866151      25151 EXMOOR                MISSION VIE     CA    92692   Primary    PUD        180   63.2    6.25     3/1/99  2/1/14
65903358      1772 MORGAN LANE            UPPER PROVI     PA    19426   Primary    SFR        180   75.0    6.75     4/1/99  3/1/14
65918142      46 LYNCH ST                 SAN FRANCIS     CA    94109   Primary    SFR        180   64.4   6.125     3/1/99  2/1/14
65950160      2528 CLIFF DR               NEWPORT BEA     CA    92663   Primary    SFR        180   58.3   6.875     3/1/99  2/1/14
65950542      25512 SPOTTED PONY LANE     LAGUNA HILL     CA    92653   Primary    PUD        180   69.2   6.375     4/1/99  3/1/14
65950844      671 MESA GRANDE DR          PALM DESERT     CA    92211   Secondary  PUD        180   80.0     6.5     4/1/99  3/1/14
65950941      3805 VISTA AZUL             SAN CLEMENT     CA    92672   Primary    PUD        180   66.7       7     4/1/99  3/1/14
65967585      41 LESSAY                   NEWPORT COA     CA    92657   Primary    Condo      180   73.2   6.875     3/1/99  2/1/14
65975278      9832 BADEN AVE              LA(CHATSWOR     CA    91311   Primary    SFR        180   55.6       7     3/1/99  2/1/14
66040183      657 MATSONIA DR             FOSTER CITY     CA    94404   Primary    SFR        180   37.7     6.5     3/1/99  2/1/14
66051576      1310 QUAIL CREEK CIRCLE     SAN JOSE        CA    95120   Primary    SFR        180   58.3   6.875     5/1/99  4/1/14
66123046      5 STONE HARBOR              ALAMEDA         CA    94502   Primary    PUD        180   61.5    6.75     4/1/99  3/1/14
66136296      5758 LAYTON ST              RANCHO CUCA     CA    91737   Primary    SFR        180   75.4   6.875     3/1/99  2/1/14
66152313      7015 WINDHAM PARKWAY        PROSPECT        KY    40059   Primary    SFR        180   73.4    6.75     3/1/99  2/1/14
66157820      22 SILVER SPRING CT         EAST HANOVE     NJ     7936   Primary    SFR        180   75.0   6.875     3/1/99  2/1/14
66161754      4 ACORN CT                  NOVATO          CA    94949   Primary    SFR        180   43.1   6.625     3/1/99  2/1/14
66164354      3 MEADOWOOD DR              LARKSPUR        CA    94939   Primary    SFR        180   61.5    6.75     3/1/99  2/1/14
66165547      3535 MALIBU COUNTRY DR      MALIBU          CA    90265   Primary    SFR        180   65.4   6.875     3/1/99  2/1/14
66178673      11357 BALLANTYNE CRSSNG A   CHARLOTTE       NC    28277   Primary    PUD        180   43.4   5.875     4/1/99  3/1/14
66206081      17 ELMWOOD RD               MARBLEHEAD      MA     1945   Primary    SFR        180   70.5       7     4/1/99  3/1/14
66209501      3 OAK KNOLL                 CAPE ELIZAB     ME     4107   Primary    SFR        180   66.1       7     4/1/99  3/1/14
66210160      10 EDGEHILL RD              HOPKINTON       MA     1748   Primary    SFR        180   69.3       7     3/1/99  2/1/14
66210178      3219 BRYN MAWR DR           UNIVERSITY      TX    75225   Primary    SFR        180   57.0   6.875     3/1/99  2/1/14
66210381      467 SAGAMORE ST             HAMILTON        MA     1936   Primary    SFR        180   63.8   6.875     4/1/99  3/1/14
66280354      4917 N SCENIC VIEW LANE     TACOMA          WA    98407   Primary    SFR        180   88.9     6.5     4/1/99  3/1/14
66297729      13103 MOZART WAY            CERRITOS        CA    90703   Primary    PUD        180   63.4   6.875     4/1/99  3/1/14
66300037      4231 FAIR AVE               STUDIO CITY     CA    91602   Primary    SFR        180   51.1   6.625     3/1/99  2/1/14
66318386      13058 MOZART WAY            CERRITOS        CA    90703   Primary    PUD        180   66.0   6.875     3/1/99  2/1/14
66319331      5410 HALISON ST             TORRANCE        CA    90503   Primary    SFR        180   63.8   6.625     4/1/99  3/1/14
66319765      23 HIDDEN CREEK AKA 23      IRVINE          CA    92620   Primary    PUD        180   55.0   6.875     3/1/99  2/1/14
66341418      3602 MARONEAL STREET        HOUSTON         TX    77025   Primary    SFR        180   56.6   6.625     4/1/99  3/1/14
66345731      1225 ARCHLEY DRIVE          HOUSTON         TX    77055   Primary    SFR        180   51.4   6.625     3/1/99  2/1/14
66346711      2833 PARK BRIDGE CT         DALLAS          TX    75219   Primary    PUD        180   62.6   6.375     3/1/99  2/1/14
66380014      340 CORRALITOS ROAD         WATSONVILLE     CA    95076   Primary    SFR        180   48.0   6.625     4/1/99  3/1/14
66389127      9984 DILLWOOD ROAD          OAKDALE         CA    95361   Primary    SFR        180   69.0    6.75     3/1/99  2/1/14
66412056      36 SARATOGA CREEK LANE      LANGLEY         WA    98260   Secondary  SFR        180   74.7       7     3/1/99  2/1/14
66412072      18921 OLYMPIC VIEW DR       EDMONDS         WA    98020   Primary    SFR        180   66.3       7     3/1/99  2/1/14
66412129      7118 NE 118TH ST            KIRKLAND        WA    98034   Primary    SFR        180   73.3     6.5     3/1/99  2/1/14
66444993      8510 WARREN DRIVE NW        GIG HARBOR      WA    98335   Primary    SFR        180   48.0   6.125     5/1/99  4/1/14
66504368      7119 KENTWOOD AVE           LOS ANGELES     CA    90045   Primary    SFR        180   63.3    6.75     3/1/99  2/1/14
66505003      38937 ALTURA ST             FREMONT         CA    94536   Primary    SFR        180   59.7   6.625     3/1/99  2/1/14
66536596      17360 HIGHGRADE LANE        SONORA          CA    95370   Primary    SFR        180   90.0     6.5     3/1/99  2/1/14
66585261      1509 ZACHARY CT             BREA            CA    92821   Primary    SFR        180   90.0   6.375     3/1/99  2/1/14
66586810      9814 PANGBORN AVE           DOWNEY          CA    90240   Primary    SFR        180   79.4    6.75     3/1/99  2/1/14
66593352      11714 MARINE VIEW DR        MARYSVILLE      WA    98271   Primary    SFR        180   67.7    6.75     4/1/99  3/1/14
66594545      146 SLATER STREET S         KIRKLAND        WA    98033   Primary    SFR        180   80.0    6.25     4/1/99  3/1/14
66594588      11000 WACHUSETT ROAD        WOODWAY         WA    98020   Primary    SFR        180   31.1    6.75     4/1/99  3/1/14
66598443      2287 LAMBERT DR             PASADENA        CA    91107   Primary    SFR        180   78.0     6.5     4/1/99  3/1/14
66615631      4056 MANSION DRIVE NW       WASHINGTON      DC    20007   Primary    PUD        180   54.7   6.875     3/1/99  2/1/14
66616077      321 EL MOLINO WAY           SAN JOSE        CA    95119   Primary    SFR        180   66.3   6.625     4/1/99  3/1/14
66616522      2403 NW BIRKENDENE ST       PORTLAND        OR    97229   Primary    PUD        180   80.0   6.625     4/1/99  3/1/14
66619556      18573 DORAL WAY             LOS ANGELES     CA    91356   Primary    PUD        180   65.9   6.375     3/1/99  2/1/14
66620881      3606 E MARLETTE AVE         PARADISE VA     AZ    85253   Primary    SFR        180   25.8   6.875     3/1/99  2/1/14
66621984      43880 CALLE COLINA          TEMECULA AR     CA    92590   Primary    PUD        180   53.3   6.875     3/1/99  2/1/14
66629161      15849 FETLOCK LANE          CHINO HILLS     CA    91709   Primary    PUD        180   66.2       7     3/1/99  2/1/14
66629322      7608 SCHOOL HOUSE LANE      ROSEVILLE       CA    95747   Primary    PUD        180   79.4   6.875     3/1/99  2/1/14
66640865      1650 JACKSON ST #902        SAN FRANCIS     CA    94109   Primary    Condo      180   60.9    6.25     3/1/99  2/1/14
66651531      53 WATERSIDE CIRCLE         REDWOOD CIT     CA    94065   Primary    PUD        180   80.0   6.125     4/1/99  3/1/14
66653363      619 WINDSWEPT PL            SIMI VALLEY     CA    93065   Primary    PUD        180   72.9   6.625     4/1/99  3/1/14
66657873      1201 ESTELLE LANE           NEWPORT BEA     CA    92660   Primary    SFR        180   80.0   6.875     4/1/99  3/1/14
66661307      26950 ABBEY GLEN DR         YORBA LINDA     CA    92887   Primary    SFR        180   79.5   6.875     3/1/99  2/1/14
66662371      37765 AVENIDA LA CRESTA     MURRIETA        CA    92562   Primary    PUD        180   64.8       7     3/1/99  2/1/14
66664233      16551 ZUMAQUE ST            RANCHO SANT     CA    92067   Primary    SFR        180   60.0   6.875     3/1/99  2/1/14
66664501      7760 EADS AVE #2            SAN DIEGO (     CA    92037   Primary    Condo      180   80.0   6.875     5/1/99  4/1/14
66665451      5 SANDPIPER STRAND          CORONADO        CA    92118   Primary    PUD        180   28.9    6.75     3/1/99  2/1/14
66667097      36026 RAVELLO COURT         MURRIETA        CA    92562   Primary    SFR        180   90.0   6.625     4/1/99  3/1/14
66668093      79-160 JACK RABBIT TRAIL    LA QUINTA       CA    92253   Secondary  PUD        180   80.0   6.875     3/1/99  2/1/14
66673399      41910 JONES DR              PALM DESERT     CA    92211   Secondary  PUD        180   80.0       7     4/1/99  3/1/14
66728029      21526 PARVIN DR             SANTA CLARI     CA    91350   Primary    PUD        180   77.8    6.75     4/1/99  3/1/14
66738512      174 CHARTERHOUSE CT         POWELL          OH    43065   Primary    SFR        180   77.5    6.75     4/1/99  3/1/14
66738521      5758 HADDINGTON DR 1214     DUBLIN          OH    43017   Primary    PUD        180   80.0   6.625     4/1/99  3/1/14
66740037      5550 TRAIL SIDE DR          YORBA LINDA     CA    92887   Primary    SFR        180   62.0       7     3/1/99  2/1/14
66747902      1404 WINESAP DR             WALL TOWNSH     NJ     8736   Primary    SFR        180   80.0       7     3/1/99  2/1/14
66830796      27660 RED ROCK RD           LOS ALTOS       CA    94022   Primary    SFR        180   49.8       7     3/1/99  2/1/14
66841275      420 LOWER VINTNERS CIRCL    FREMONT         CA    94539   Primary    SFR        180   43.8   6.875     4/1/99  3/1/14
66842697      2120 ADELINE DR             BURLINGAME      CA    94010   Primary    SFR        180   53.1   6.875     4/1/99  3/1/14
66842999      12764 RODONI CT             SARATOGA        CA    95070   Primary    SFR        180   38.2   6.875     3/1/99  2/1/14
66928044      30991 VIA BRAVO             SAN JUAN CA     CA    92675   Primary    PUD        180   80.0    6.75     3/1/99  2/1/14
66930014      4300 MUGUET CT              MODESTO         CA    95356   Primary    PUD        180   71.8   6.875     4/1/99  3/1/14
66938546      906 S MORGAN                CHICAGO         IL    60607   Primary    Townhouse  180   77.1   6.875     4/1/99  3/1/14
</TABLE>


<TABLE>
<CAPTION>
LOAN#          PANDI       SCHPTD      ORIG BAL    ACT BALANCE      SCH BALANCE    PURP          DOC      APPRAISAL    RTRM    CLTV
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>         <C>      <C>            <C>           <C>               <C>           <C>      <C>          <C>     <C> 
5000001262     3805.12     4/1/99        430000      428613.63        428613.63    R/T REFI      FULL        582000     179    73.7
5000002674     2367.14     4/1/99        267500         267500        266637.55    R/T REFI      RAPD        387000     179    69.1
5000002807     2345.02     4/1/99        265000         265000           265000    C/O REFI      RAPD        465000     180    57.0
5000002997     3397.97     4/1/99        381000      379784.84        379784.84    R/T REFI      FULL        620000     179    61.3
5000003565     2515.03     4/1/99        282000       281100.6         281100.6    R/T REFI      FULL        450000     179    62.5
5000005768     3522.83     4/1/99        395000         395000           395000    R/T REFI      FULL        670000     180    59.0
5000012129     5707.87     4/1/99        640000         640000           640000    R/T REFI      RAPD       1950000     180    32.8
5000012897     5636.52     4/1/99        632000         632000           632000    R/T REFI      RAPD        875000     180    72.2
5000016450     3805.12     4/1/99        430000      428613.63        428613.63    R/T REFI      RAPD        749000     179    57.2
5000016468     5751.92     4/1/99        650000         650000           650000    R/T REFI      RAPD       1200000     180    54.2
5000022565     2722.39     4/1/99        315000      313951.05        313951.05    R/T REFI      RAPD        460000     179    68.3
5000022573     3223.56     4/1/99        315500      313770.63        313770.63    R/T REFI      RAPD        510000     143    61.6
5000027143     2613.33     4/1/99        300000      299011.67        299011.67    R/T REFI      RAPD        410000     179    73.0
5000027523     4424.55     4/1/99        500000         500000        498387.95    C/O REFI      RAPD        670000     179    74.6
5000034990      2497.2     4/1/99        280000      279106.97        279106.97    PURCH         FULL        343000     179    83.6
5000035708     2961.77     4/1/99        340000         340000         338879.9    R/T REFI      RAPD        460000     179    73.9
5000035872     2482.66     4/1/99        285000         285000           285000    R/T REFI      FULL        450000     180    63.3
5000036540     4363.63     4/1/99        497000         497000        495380.22    R/T REFI      RAPD        700000     179    71.0
5000038348     2423.43     4/1/99        278200         278200           278200    R/T REFI      RAPD        800000     180    34.8
5000040104     3167.98     4/1/99        358000         358000        356845.77    R/T REFI      FULL        725000     179    51.1
5000040484     2477.75     4/1/99        280000      279097.25        279097.25    PURCH         RAPD        504000     179    58.1
5000041300     2433.51     4/1/99        275000         275000        274113.37    R/T REFI      RAPD        480000     179    57.3
5000041318     2369.42     4/1/99        272000         272000        271103.91    R/T REFI      RAPD        403000     179    67.5
5000041342      3379.6     4/1/99        376000         376000           376000    R/T REFI      RAPD        570000     180    66.0
5000042209     2704.23     4/1/99        308000         308000        306996.19    R/T REFI      RAPD        385000     179    80.0
5000069699      3722.7     4/1/99        424000         424000           424000    PURCH         FULL        530000     180    80.0
5000092618     2577.46     4/1/99        289000         289000        288078.27    R/T REFI      RAPD        470000     179    61.5
5000093046     3451.15     4/1/99        390000         390000           390000    R/T REFI      RAPD        730000     180    53.4
5000093475     5751.92     4/1/99        650000         650000           650000    R/T REFI      FULL       2600000     180    25.0
5000094101     5797.06     4/1/99        650000         650000         647926.9    R/T REFI      FULL        940000     179    69.1
5000094416     3550.38     4/1/99        395000         395000        393753.79    C/O REFI      RAPD        750000     179    52.7
5000094945      3222.4     4/1/99        364150         364150           364150    R/T REFI      RAPD        800000     180    45.5
5000102334     5751.92     4/1/99        650000         650000        647904.33    C/O REFI      FULL       1225000     179    53.1
5000102482     2586.38     4/1/99        290000         290000        289075.08    R/T REFI      FULL        450000     179    64.4
5000140904     2675.57     4/1/99        300000         300000           300000    PURCH         RAPD        400000     180    75.2
5000178805     5751.92     4/1/99        650000         650000           650000    R/T REFI      RAPD       1200000     180    54.2
5000182229     2966.14     4/1/99        330000         330000           330000    R/T REFI      RAPD        700000     180    47.1
5000228063     2654.73     4/1/99        300000         300000        299032.77    C/O REFI      RAPD        400000     179    75.0
5000259522     5217.35     4/1/99        585000         585000        583134.21    R/T REFI      RAPD        845000     179    69.2
5000264498     3100.96     4/1/99        345000         345000           345000    C/O REFI      FULL        575000     180    60.0
5000265925      5529.5     4/1/99        620000         620000        618022.58    R/T REFI      FULL       1700000     179    36.5
5000278779      3538.7     4/1/99        396780         396780        395514.52    PURCH         FULL        496000     179    80.0
5000279330     2507.74     4/1/99        279000         279000           279000    R/T REFI      FULL        480000     180    58.1
5000284793     3212.23     4/1/99        363000         363000           363000    R/T REFI      RAPD        465000     180    78.1
5000287531     5226.65     4/1/99        600000      598023.35        598023.35    R/T REFI      RAPD       1000000     179    59.8
5000288406     3567.42     4/1/99        400000         400000        398724.25    PURCH         RAPD        518000     179    77.2
5000311190      3045.4     4/1/99        349600         349600           349600    PURCH         RAPD        445000     180    80.0
5000311356     3310.21     4/1/99        380000         380000           380000    R/T REFI      FULL        715000     180    53.1
5000347822     2463.12     4/1/99        285000         285000        284050.94    R/T REFI      RAPD        380000     179    75.0
5000347939     2949.19     4/1/99        335900         335900           335900    PURCH         RAPD        420000     180    80.0
5000365188     2386.84     4/1/99        274000         274000        273097.33    R/T REFI      RAPD        320000     179    85.6
5000400563     2809.59     4/1/99        320000      318957.08        318957.08    R/T REFI      RAPD        455000     179    70.1
5000400704     2743.22     4/1/99        310000         310000        309000.53    R/T REFI      RAPD        635000     179    48.8
5000401249     2610.49     4/1/99        295000         295000           295000    R/T REFI      RAPD        500000     180    59.0
5000401264      2497.2     4/1/99        280000      279106.97        279106.97    C/O REFI      RAPD        625000     179    44.7
5000401876     3313.24     4/1/99        371500         371500        370315.15    R/T REFI      FULL        775000     179    47.9
5000402593     2769.77     4/1/99        313000      311990.86        311990.86    R/T REFI      RAPD        925000     179    33.7
5000402742     2654.73     4/1/99        300000      299032.77        299032.77    R/T REFI      RAPD        630000     179    47.5
5000402916        2352     4/1/99        270000         270000         269110.5    R/T REFI      RAPD        510000     179    52.9
5000403070     3716.62     4/1/99        420000         420000        418645.88    R/T REFI      RAPD        750000     179    56.0
5000404870     4530.62     4/1/99        508000         508000         506379.8    PURCH         RAPD        635000     179    80.0
5000406404     5284.24     4/1/99        592500         592500        590610.29    PURCH         RAPD        793000     179    74.8
5000406511     2465.24     4/1/99        283000         283000        282067.68    R/T REFI      FULL        495000     179    57.2
5000406602     3264.19     4/1/99        366000         366000        364832.69    R/T REFI      RAPD        780000     179    46.9
5000406651     3141.43     4/1/99        355000      353796.88        353796.88    R/T REFI      FULL        460000     179    76.9
5000406867     5716.79     4/1/99        641000      638955.61        638955.61    R/T REFI      RAPD        850000     179    75.2
5000407006      3121.5     4/1/99        350000         350000        348883.71    C/O REFI      RAPD        950000     179    36.8
5000407949     5751.92     4/1/99        650000         650000        647904.33    R/T REFI      FULL       2600000     179    25.0
5000408756     2729.08     4/1/99        306000         306000        305024.05    C/O REFI      RAPD        410000     179    74.6
5000408830     3052.37     4/1/99        350400         350400        349245.63    R/T REFI      RAPD        440000     179    79.6
5000409150     3539.64     4/1/99        400000         400000        398710.36    R/T REFI      RAPD        750000     179    53.3
5000409275     2574.13     4/1/99        295500         295500           295500    R/T REFI      RAPD        500000     180    59.1
5000409283     2987.72     4/1/99        335000      333931.55        333931.55    R/T REFI      RAPD       1050000     179    31.8
5000409937     2433.51     4/1/99        275000      274113.37        274113.37    PURCH         RAPD        590000     179    46.5
5000410034      3810.5     4/1/99        434000      432585.54        432585.54    R/T REFI      RAPD        750000     179    57.7
5000410828     3504.25     4/1/99        396000         396000        394723.25    R/T REFI      RAPD        635000     179    62.4
5000410869     3567.42     4/1/99        400000         400000        398724.25    R/T REFI      RAPD        585000     179    68.4
5000411776     2943.12     4/1/99        330000         330000           330000    R/T REFI      RAPD        440000     180    75.0
5000411875     2386.84     4/1/99        274000         274000           274000    R/T REFI      RAPD        775000     180    35.4
5000416932     3301.26     4/1/99        376000         376000        374774.57    R/T REFI      RAPD        800000     179    47.0
5000417690      2595.3     4/1/99        291000         291000        290071.89    R/T REFI      RAPD        520000     179    56.0
5000418789     2176.88     4/1/99        246000      245206.87        245206.87    R/T REFI      FULL        400000     179    61.3
5000421676     2318.47     4/1/99        262000         262000        261155.28    R/T REFI      RAPD        360000     179    72.8
5000447721     3674.41     4/1/99        418500      417136.06        417136.06    R/T REFI      FULL        625000     179    66.8
5000447788     3484.43     4/1/99        400000         400000           400000    PURCH         RAPD        520000     180    80.0
5000448232     3889.13     4/1/99        450000         450000         448501.5    R/T REFI      FULL        620000     179    72.6
5000448497     4072.76     4/1/99        475000         475000           475000    PURCH         RAPD        595000     180    79.8
5000449784     4321.26     4/1/99        500000         500000           500000    C/O REFI      FULL        720000     180    69.4
5000456276     5176.73     4/1/99        585000         585000         583113.9    R/T REFI      FULL        835000     179    70.1
5000457332     3266.66     4/1/99        375000         375000           375000    C/O REFI      RAPD        500000     180    75.0
5000465400     2402.52     4/1/99        275800       274891.4         274891.4    R/T REFI      RAPD        395000     179    69.6
5000465830     4066.86     4/1/99        456000      448545.64        447048.57    R/T REFI      FULL        640000     178    70.1
5000476951     2696.47     4/1/99        312000         312000        310961.03    R/T REFI      RAPD        395000     179    79.0
5000477025     3048.88     4/1/99        350000         350000           350000    R/T REFI      RAPD        520000     180    67.3
5000478114     2848.22     4/1/99        324400      322690.96        322690.96    R/T REFI      RAPD        510000     179    63.3
5000479963     2230.11     4/1/99        254000         254000        253172.18    R/T REFI      FULL        340000     179    74.7
5000480532     4214.02     4/1/99        472500         472500        470993.01    R/T REFI      RAPD        830000     179    56.9
5000480805      3019.7     4/1/99        349400         349400        348236.49    R/T REFI      RAPD        500000     179    69.9
5000482082     3573.44     4/1/99        407000      406421.63        405091.98    R/T REFI      RAPD        650000     179    62.5
5000485283     4216.16     4/1/99        484000         484000        482405.51    R/T REFI      RAPD        625000     179    77.4
5000495662     4645.78     4/1/99        525000         525000           525000    C/O REFI      RAPD        750000     180    70.0
5000495670     2588.37     4/1/99        292500      290065.52        290065.52    C/O REFI      RAPD        390000     180    74.4
64774741        2211.8     4/1/99        248000         248000        247209.03    R/T REFI      FULL        775000     179    32.0
65033566       3085.82     4/1/99        346000      344896.47        343786.62    R/T REFI      RAPD        635000     178    54.3
65071115       3519.28     4/1/99        404000      397272.78        395905.39    C/O REFI      FULL        540000     174    73.6
65224922       2717.67     4/1/99        302356         302356        301402.07    PURCH         RAPD        337000     179    90.0
65353030       4899.11     4/1/99        562400      560547.22        560547.22    PURCH         RAPD        790000     179    79.7
65416261       3013.63     4/1/99        360000      358572.54        357314.42    R/T REFI      FULL        500000     178    71.7
65482301       2140.45     4/1/99        240000      238464.71        238464.71    PURCH         FULL        924000     178    25.9
65578554       4112.14     4/1/99        457500      448712.37        447217.72    C/O REFI      FULL        610000     173    73.6
65618751       2089.63     4/1/99        238000      236313.96        236313.96    R/T REFI      RAPD        825000     179    28.6
65709225       2090.66     4/1/99        240000       238414.4         238414.4    R/T REFI      RAPD        538000     178    44.3
65722957       2543.69     4/1/99        283000      282107.14        281209.07    R/T REFI      FULL        315000     178    89.6
65745710       3745.77     4/1/99        430000       428583.4        427159.12    R/T REFI      FULL       1275000     178    33.6
65747623       2003.77     4/1/99        231850         231850        231077.93    R/T REFI      FULL        345000     179    67.2
65811071       2586.38     4/1/99        290000      289075.08        288144.86    C/O REFI      FULL        655000     178    44.2
65811186       2746.92     4/1/99        308000      307017.66         306029.7    R/T REFI      RAPD        595000     178    51.6
65812140       2408.01     4/1/99        270000      269138.87         268272.8    R/T REFI      RAPD        482000     178    55.8
65824555       2875.96     4/1/99        325000         325000        323952.17    C/O REFI      RAPD        529000     179    61.4
65854799       5092.37     4/1/99        580000      578109.71        576208.99    C/O REFI      RAPD       1015000     178    57.0
65866151       2057.82     4/1/99        240000      239192.18        238380.15    C/O REFI      FULL        380000     178    63.0
65903358       2123.79     4/1/99        240000         240000        239226.21    R/T REFI      RAPD        320000     179    75.0
65918142       2875.12     4/1/99        338000      336525.21        335367.77    C/O REFI      RAPD        525000     178    64.1
65950160       4578.79     4/1/99        513400      511762.56        510115.74    R/T REFI      RAPD        880000     178    58.2
65950542       3539.11     4/1/99        409500         409500        408136.36    R/T REFI      RAPD        592000     179    69.2
65950844       3484.43     4/1/99        400000      398682.24        398682.24    PURCH         FULL        500000     179    79.7
65950941       4287.42     4/1/99        477000         477000        475495.08    R/T REFI      FULL        715000     179    66.7
65967585       2675.57     4/1/99        300000      299043.18        298080.88    R/T REFI      RAPD        410000     178    73.0
65975278       3371.51     4/1/99        375100      373916.57        372726.24    R/T REFI      FULL        675000     178    55.4
66040183       2003.55     4/1/99        230000      229242.28        228480.46    C/O REFI      FULL        610000     178    37.6
66051576       2675.57     4/1/99        300000         300000           300000    PURCH         RAPD        515000     180    58.3
66123046       2123.79     4/1/99        240000         240000        239226.21    C/O REFI      FULL        390000     179    61.5
66136296       2185.05     4/1/99        245000      243903.65        243115.96    R/T REFI      RAPD        325000     178    75.1
66152313        2973.3     4/1/99        336000       334916.7        333827.31    R/T REFI      RAPD        458000     178    73.2
66157820       2849.48     4/1/99        319500      318480.99        317456.14    C/O REFI      RAPD        426000     178    74.8
66161754       2458.39     4/1/99        280000      279087.44        278169.85    R/T REFI      RAPD        650000     178    43.0
66164354       5309.46     4/1/99        600000      598065.54         596120.2    C/O REFI      RAPD        975000     178    61.3
66165547       5537.53     4/1/99        620900      618919.71        616928.07    R/T REFI      RAPD        950000     178    65.2
66178673       2009.09     4/1/99        240000         240000        239165.91    PURCH         RAPD        555000     179    43.4
66206081       3550.38     4/1/99        395000      393753.79        393753.79    R/T REFI      RAPD        560000     179    70.3
66209501       3595.32     4/1/99        400000         400000        398738.01    R/T REFI      RAPD        605000     179    66.1
66210160       3365.22     4/1/99        374400      372030.67        372030.67    R/T REFI      RAPD        540000     178    68.9
66210178       4593.05     4/1/99        515000      509618.21        507944.85    R/T REFI      RAPD        903500     178    56.4
66210381        4949.8     4/1/99        555000      553229.89        553229.89    R/T REFI      RAPD        870000     179    63.6
66280354       2013.13     4/1/99        231100         231100        230338.66    R/T REFI      RAPD        260000     179    88.9
66297729       2764.75     4/1/99        310000         310000        309011.29    R/T REFI      RAPD        489000     179    63.4
66300037       2914.07     4/1/99        331900      330818.29        329730.61    R/T REFI      FULL        650000     178    50.9
66318386       2559.63     4/1/99        287000      286084.64        285164.04    R/T REFI      RAPD        435000     178    65.8
66319331       2107.19     4/1/99        240000         239025           239025    C/O REFI      RAPD        376000     179    63.6
66319765       3433.64     4/1/99        385000      383772.09        382537.14    R/T REFI      FULL        700000     178    54.8
66341418       2423.27     4/1/99        276000         276000        275100.48    R/T REFI      FULL        488000     179    56.6
66345731       2300.35     4/1/99        262000      261146.11         260287.5    R/T REFI      FULL        510000     178    51.2
66346711       5004.01     4/1/99        579000      577071.93        575133.61    R/T REFI      RAPD        925000     178    62.4
66380014       2423.27     4/1/99        276000      275100.48        275100.48    R/T REFI      FULL        575000     179    47.8
66389127       3052.94     4/1/99        345000      342590.12        341464.25    R/T REFI      RAPD        500000     178    68.5
66412056       2705.48     4/1/99        301000      300050.35        299095.16    R/T REFI      RAPD        403000     178    74.5
66412072       2709.97     4/1/99        301500      300548.78        299592.01    R/T REFI      RAPD        455000     178    66.1
66412129       3832.88     4/1/99        440000      435627.76        437093.05    R/T REFI      RAPD        600000     178    72.6
66444993        2041.5     4/1/99        240000         240000           240000    R/T REFI      FULL        500000     180    48.0
66504368       3362.66     4/1/99        380000       378637.5        377404.68    R/T REFI      RAPD        600000     178    63.1
66505003       2265.23     4/1/99        258000      255842.81        255842.81    R/T REFI      RAPD        432000     178    59.2
66536596       2939.12     4/1/99        337400      335873.79        334753.99    R/T REFI      FULL        375000     178    89.6
66585261        2255.7     4/1/99        261000      259257.11        259257.11    R/T REFI      RAPD        290000     178    89.4
66586810       2769.77     4/1/99        313000      311990.86        310976.04    R/T REFI      FULL        394000     178    79.2
66593352       2389.26     4/1/99        270000         270000        269129.49    PURCH         RAPD        400000     179    67.7
66594545        2297.9     4/1/99        268000      267097.93        267097.93    PURCH         RAPD        335000     179    79.7
66594588       2610.49     4/1/99        295000         295000        294048.89    C/O REFI      RAPD        950000     179    31.1
66598443       2683.02     4/1/99        308000      306985.31        306985.31    R/T REFI      RAPD        395000     179    77.7
66615631       2318.83     4/1/99        260000      257973.37        257973.37    R/T REFI      RAPD        475000     178    54.3
66616077       2326.69     4/1/99        265000      264136.33        264136.33    C/O REFI      RAPD        400000     179    66.1
66616522       2750.32     4/1/99        313250         313250        312229.08    PURCH         RAPD        400000     179    80.0
66619556       5185.51     4/1/99        600000      595993.37        595993.37    R/T REFI      RAPD        910000     178    65.5
66620881       3567.42     4/1/99        400000      398724.25        397441.19    R/T REFI      FULL       1550000     178    25.7
66621984       2853.94     4/1/99        320000      318979.39        317952.94    R/T REFI      RAPD        600000     178    53.2
66629161       2498.74     4/1/99        278000      277121.67        276239.47    R/T REFI      RAPD        420000     178    66.0
66629322       2544.47     4/1/99        285300      282554.52        283474.91    PURCH         RAPD        360000     178    78.6
66640865       2400.79     4/1/99        280000      279057.54        278110.17    R/T REFI      RAPD        460000     178    60.7
66651531       4314.38     4/1/99        507200         507200        505474.45    PURCH         RAPD        634000     179    80.0
66653363       2782.37     4/1/99        316900         316900        315867.18    R/T REFI      FULL        435000     179    72.9
66657873       4851.69     4/1/99        544000         544000        542264.98    R/T REFI      RAPD        680000     179    80.0
66661307       4396.85     4/1/99        493000      489846.25        489846.25    R/T REFI      FULL        620000     178    79.0
66662371       3873.96     4/1/99        431000      427946.44        427946.44    R/T REFI      RAPD        665000     178    64.4
66664233       5797.06     4/1/99        650000       647926.9        645841.92    R/T REFI      FULL       1083000     178    59.8
66664501       5351.13     4/1/99        600000         600000           600000    PURCH         RAPD        750000     180    80.0
66665451        2937.9     4/1/99        332000       330929.6        329853.18    R/T REFI      FULL       1150000     178    28.8
66667097        2844.7     4/1/99        324000      322944.05        322944.05    R/T REFI      RAPD        360000     179    89.7
66668093       4059.73     4/1/99        455200      452288.06        452288.06    PURCH         FULL        570000     178    79.5
66673399       2408.87     4/1/99        268000         268000        267154.46    PURCH         FULL        335000     179    80.0
66728029        3753.7     4/1/99        424190         424190        422822.37    R/T REFI      FULL        545000     179    77.8
66738512       3499.82     4/1/99        395500      394224.87        394224.87    R/T REFI      RAPD        510000     179    77.3
66738521       2985.18     4/1/99        340000       338891.9         338891.9    R/T REFI      FULL        425000     179    79.7
66740037       2786.37     4/1/99        310000      308038.22        308038.22    R/T REFI      RAPD        500000     178    61.6
66747902       3049.28     4/1/99        339250      337103.11        337103.11    PURCH         RAPD        448000     178    79.5
66830796        3918.9     4/1/99        436000      434623.33        433239.73    R/T REFI      RAPD        875000     178    49.7
66841275        3121.5     4/1/99        350000         350000        348883.71    R/T REFI      FULL        800000     179    43.8
66842697       3549.59     4/1/99        398000         398000        396730.62    R/T REFI      FULL        750000     179    53.1
66842999       2586.38     4/1/99        290000      289075.08        288144.86    R/T REFI      RAPD        760000     178    38.1
66928044       4176.78     4/1/99        472000      470478.22        468947.88    PURCH         RAPD        590000     178    79.7
66930014       2848.14     4/1/99        319350         319350        318331.47    R/T REFI      FULL        445000     179    71.8
66938546       2853.94     4/1/99        320000         320000        318979.39    R/T REFI      RAPD        415000     179    77.1

                                    Total Loans                             200
                                    Sched UPB                    $74,125,816.53
                                    WAC                                   6.721
                                    WAM                                   178.7
                                    WOLTV                                  63.5
</TABLE>


<PAGE>


                                   EXHIBIT D-2

                           NMC MORTGAGE LOAN SCHEDULE


            BANK OF AMERICA MORTGAGE SECURITIES INC., SERIES 1999-3

NBMC - 15Yr Fixed

<TABLE>
<CAPTION>
LOAN#       ADDRESS                   CITY            ST    ZIP     OCC        PROP      TERM    LTV    RATE   FirstPayDt   Mat Dt 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                       <C>             <C>   <C>     <C>        <C>       <C>     <C>    <C>    <C>          <C>    
22018345    652 BROAD ACRES R         NARBERTH        PA    19072   Primary    SFR       180     56.5    6.75      2/1/99    1/1/14
22109185    35 UNDERWOOD              ECLECTIC        AL    36024   Primary    SFR       180     48.5    6.75      9/1/98    8/1/13
22219455    2111 W 116TH STREET       LEAWOOD         KS    66211   Primary    SFR       180     46.2    6.75      3/1/99    2/1/14
22290662    5 OLDE VILLAGE DR         NICHOLASVIL     KY    40356   Primary    SFR       180     75.0   6.875      2/1/99    1/1/14
22320071    6280 S COUNTRY RD 9       FORT COLLIN     CO    80525   Primary    SFR       180     61.8     6.5      1/1/99   12/1/13
22373146    11008 CATALINA            LEAWOOD         KS    66211   Primary    SFR       180     64.2     6.5     12/1/98   11/1/13
22390462    4 MARYHILL DRIV           ST LOUIS        MO    63124   Primary    SFR       180     66.7     6.5     12/1/98   11/1/13
22394886    6600 WOOD HOLLOW C        PLANO           TX    75024   Primary    PUD       180     66.2     6.5      2/1/99    1/1/14
22427470    2307 OLD GLENVIEW         WILMETTE        IL    60091   Primary    SFR       180     50.0    6.25      1/1/99   12/1/13
22440085    5101 GALLAGHER            WHITMORE LA     MI    48189   Primary    SFR       180     75.0    6.75     12/1/98   11/1/13
22440333    2938 MEDINAH              WESTON          FL    33326   Primary    PUD       180     64.3     6.5      2/1/99    1/1/14
22440358    7779 SUGARBUSH LAN        GATES MILLS     OH    44040   Primary    SFR       120     80.0    6.75      2/1/99    1/1/09
22441406    2942 MEDINAH              WESTON          FL    33327   Primary    PUD       180     70.0     6.5      2/1/99    1/1/14
22441463    2480 PRINCETON COURT      WESTON          FL    33327   Primary    PUD       180     72.3     6.5      2/1/99    1/1/14
22444301    2902 MEDINAH              WESTON          FL    33326   Primary    SFR       180     69.9     6.5      2/1/99    1/1/14
22445852    2019 VENUS COURT          PARK CITY       UT    84060   Primary    SFR       180     74.3    6.75      3/1/99    2/1/14
22455158    298 E FAIRCHILD DRI       LITTLETON       CO    80126   Primary    PUD       180     51.3   6.625      3/1/99    2/1/14
22460588    7670 VANTAGE VIEW         FORT COLLIN     CO    80525   Primary    PUD       180     70.0   6.875      2/1/99    1/1/14
22461370    6624 GLEASON TERRA        EDINA           MN    55439   Primary    SFR       180     64.4    7.25      2/1/99    1/1/14
22463301    6408 NORWAY RD            DALLAS          TX    75230   Primary    SFR       180     33.5    6.75      2/1/99    1/1/14
22463715    1134 W SCHUBERT           CHICAGO         IL    60614   Primary    SFR       180     27.8    6.75      3/1/99    2/1/14
22469530    8250 COLLIER ROAD         BEAUMONT        TX    77706   Primary    SFR       180     80.0   6.625      1/1/99   12/1/13
22483770    13862 S 36TH WAY          PHOENIX         AZ    85044   Primary    SFR       180     91.6   6.875      1/1/99   12/1/13
22488282    5824 DEER PARK LAN        PLANO           TX    78093   Primary    PUD       180     68.8       7      2/1/99    1/1/14
22511307    5332 PARADISE LN          FT COLLINS      CO    80526   Primary    SFR       180     73.9   6.875      1/1/99   12/1/13
22517817    47 SPRUCE DRIVE           GETTYSBURG      PA    17325   Primary    SFR       180     80.0   6.875      2/1/99    1/1/14
22535025    803 MARYWOOD CHAS         HOUSTON         TX    77079   Primary    SFR       180     30.6   7.125      2/1/99    1/1/14
22538813    339 ANITRA DRIVE          RENO            NV    89511   Primary    SFR       180     23.7       7      2/1/99    1/1/14
22544407    4838 HICKORY HILL         ROANOKE         VA    24018   Primary    SFR       180     64.6    7.25      1/1/99   12/1/13
22556542    2550 BRIDLE CREEK         CHANHASSEN      MN    55317   Primary    SFR       180     95.0       7      2/1/99    1/1/14
22576540    780 WILLIS                GLEN ELLYN      IL    60137   Primary    SFR       180     79.9   7.125      2/1/99    1/1/14
22578546    2801 COLONY RD            CHARLOTTE       NC    28211   Primary    SFR       180     65.8   6.125      2/1/99    1/1/14
22590087    5409 HABORTOWN ROAD       PROSPECT        KY    40059   Primary    Condo     180     63.5   6.875      3/1/99    2/1/14
22591499    2723 LIMESTONE PL         SUPERIOR        CO    80027   Primary    PUD       180     80.0       7      2/1/99    1/1/14
22592208    9895 NATURE MILL R        ALPHARETTA      GA    30022   Primary    SFR       180     49.0    6.75      3/1/99    2/1/14
22593529    1055 ARBORVIEW PLACE      ROCKWALL        TX    75087   Primary    SFR       180     79.4     6.5      2/1/99    1/1/14
22593818    4295 CEDAR HEIGHTS        COLORADO SP     CO    80904   Primary    PUD       180     75.6   6.875      2/1/99    1/1/14
22596720    6805 TULIP HILL TE        BETHESDA        MD    20816   Primary    SFR       180     69.0    7.25      2/1/99    1/1/14
22598312    3 SEVILLE CT              MILLBRAE        CA    94030   Primary    SFR       180     63.1    6.75      2/1/99    1/1/14
22600266    452 WEST 4150 NOR         PROVO           UT    84604   Primary    SFR       180     53.6   6.875      2/1/99    1/1/14
22600746    2427 196TH AVE SE         ISSAQUAH        WA    98029   Primary    PUD       180     50.0   6.625      2/1/99    1/1/14
22600845    946 DELVIN DRIVE          TOWN & COUN     MO    63141   Primary    PUD       180     59.2       7      2/1/99    1/1/14
22601207    3705 OLD MILL DRIV        FLOWER MOUN     TX    75028   Primary    PUD       180     74.3   6.875      2/1/99    1/1/14
22603906    16309 SW77 COURT          MIAMI           FL    33157   Primary    SFR       180     80.0   6.875      2/1/99    1/1/14
22603955    4816 E FOX TRAIL          AUSTIN          TX    78746   Primary    SFR       180     77.3   6.875      2/1/99    1/1/14
22606644    3345 AVENIDA OBERTUR      CARLSBAD        CA    92009   Primary    PUD       180     65.3    7.25      2/1/99    1/1/14
22607626    45 HOLLINGERS IS          KATY            TX    77450   Primary    PUD       180     80.0    6.75      2/1/99    1/1/14
22608913    11819 LAKESTONE WAY       PROSPECT        KY    40059   Primary    PUD       180     49.3    6.75      4/1/99    3/1/14
22609879    2956 WESTLAKE DRIV        AUSTIN          TX    78746   Primary    PUD       180     46.3    6.75      2/1/99    1/1/14
22610786    2115 FOXCROFT WOOD        CHARLOTTE       NC    28211   Primary    SFR       180     47.7    6.75      3/1/99    2/1/14
22611289    23901 BROADMOOR PARK      NOVI            MI    48374   Primary    SFR       180     80.0    6.75      2/1/99    1/1/14
22612147    373 EAGLE DR              JUPITER         FL    33477   Primary    SFR       180     37.7   6.875      2/1/99    1/1/14
22613160    5305 FIELDWOOD DRI        HOUSTON         TX    77056   Primary    PUD       120     55.3   6.625      2/1/99    1/1/09
22613533    5422 S HELENA STREET      AURORA          CO    80015   Primary    PUD       180     78.9    6.75      2/1/99    1/1/14
22615223    12031 BROAD MEADOW        CLARKSVILLE     MD    21044   Primary    SFR       180     61.5   7.125      3/1/99    2/1/14
22615967    8911 NEFORRESTAL DRI      TUSCALOOSA      AL    35406   Primary    PUD       180     68.5    6.75      2/1/99    1/1/14
22617617    4309 STONEBRIDGE          CHAMPAIGN       IL    61821   Primary    SFR       180     80.0       7      2/1/99    1/1/14
22618573    5824 MACON DR             HUNTSVILLE      AL    35802   Primary    SFR       180     73.6    6.75      2/1/99    1/1/14
22618615    107 CEDAR CLIFF C         CARY            NC    27511   Primary    PUD       180     79.4   6.875      4/1/99    3/1/14
22622229    3234 VALLEY LANE          FALLS CHURC     VA    22044   Primary    SFR       180     64.1   6.375      2/1/99    1/1/14
22622518    11 EAGLE POINT P          RAPID CITY      IL    61278   Primary    SFR       180     70.0   6.875      2/1/99    1/1/14
22622658    3718 164TH STREET         BOTHELL         WA    98012   Primary    SFR       180     80.0   6.875      2/1/99    1/1/14
22622815    11293 PINE VALLEY D       FRANKTOWN       CO    80116   Primary    SFR       180     52.0   6.875      3/1/99    2/1/14
22623102    9122 S ROUNDTREE DR       HIGHLANDS R     CO    80126   Primary    PUD       180     79.1   6.625      2/1/99    1/1/14
22623748    1124 LA SENDA DRIV        FULLERTON       CA    92835   Primary    SFR       180     80.0       7      2/1/99    1/1/14
22624738    443 PANORAMA DRIV         BENICIA         CA    94510   Primary    SFR       180     78.7     6.5      2/1/99    1/1/14
22625057    92N COUNTRY CLUB RD       DECATUR         IL    62521   Primary    SFR       180     63.6   6.875      2/1/99    1/1/14
22626824    6706 MAJESTIC DRIV        FORT COLLIN     CO    80528   Primary    PUD       180     69.1    6.75      2/1/99    1/1/14
22627087    26B ELM RIDGE R           PENNINGTON      NJ     8534   Primary    SFR       180     57.1       7      3/1/99    2/1/14
22627434    4219 PARK LANE            DALLAS          TX    75220   Primary    SFR       180     46.7    6.75      2/1/99    1/1/14
22627509    2337 THE WOODS LAN        LEXINGTON       KY    40502   Primary    PUD       180     64.7    6.75      3/1/99    2/1/14
22627681    7510 INWOOD DRIVE         HOUSTON         TX    77063   Primary    PUD       180     63.6   6.625      2/1/99    1/1/14
22628044    1614 CHESTNUT GROVE       KINGWOOD        TX    77345   Primary    SFR       180     75.5   6.625      2/1/99    1/1/14
22629869    839 ROSSUM DRIVE          LOVELAND        CO    80537   Primary    PUD       180     48.5    6.75      2/1/99    1/1/14
22630321    8451 LAKESIDE DRIV        RENO            NV    89511   Primary    SFR       180     79.4   7.125      3/1/99    2/1/14
22632715    5 HERITAGE PARK C         NORTH LITTL     AR    72116   Primary    SFR       180     75.0    6.75      3/1/99    2/1/14
22634182    3219 DEEP WATER LA        MAUMEE          OH    43537   Primary    SFR       180     47.6    6.75      3/1/99    2/1/14
22634372    680 BIRKDALE DRIV         FAYETTEVILL     GA    30215   Primary    SFR       180     80.0     6.5      2/1/99    1/1/14
22634430    2250 S RIVER VALLE        FLAGSTAFF       AZ    86004   Secondary  SFR       180     51.1   6.625      2/1/99    1/1/14
22637219    1116 FROST HOLLOW         DESOTO          TX    75115   Primary    PUD       180     72.2    6.75      2/1/99    1/1/14
22637409    3831 TURTLE CREEK         DALLAS          TX    75219   Primary    Condo     180     68.5   7.125      2/1/99    1/1/14
22637953    6140 PARSLEY DRIVE        ALEXANDRIA      VA    22310   Primary    PUD       180     80.0       7      2/1/99    1/1/14
22638704    2947 HILLSBORO RD         BRENTWOOD       TN    37027   Primary    SFR       180     80.0    6.75      2/1/99    1/1/14
22638837    2305 BARTON CREEK         AUSTIN          TX    78735   Secondary  SFR       180     75.5   6.875      2/1/99    1/1/14
22639157    2340 SPENCERS WAY         STONE MOUNT     GA    30087   Primary    PUD       180     52.8     6.5      3/1/99    2/1/14
22639207    6514 BELMONT AVENUE       HOUSTON         TX    77005   Primary    SFR       180     78.2   6.625      3/1/99    2/1/14
22639306    704 OREGON AVENUE         SAN MATEO       CA    94402   Primary    SFR       180     37.1   6.875      4/1/99    3/1/14
22639355    4150 S MOUNT OLYMPUS      SALT LAKE C     UT    84124   Primary    SFR       180     69.9     6.5      2/1/99    1/1/14
22641633    202 W JACKSON RD          ST LOUIS        MO    63119   Primary    SFR       180     54.5    6.75      3/1/99    2/1/14
22642730    3916 LUPINE DR            VAIL            CO    81657   Primary    SFR       180     27.2    6.75      3/1/99    2/1/14
22642847    12020 SWRIVERSIDE DR      PORTLAND        OR    97219   Primary    SFR       162     65.9    6.75      3/1/99    8/1/12
22643399    19600 COPPEROAKS DR       TYLER           TX    75703   Primary    PUD       180     70.0   7.125      3/1/99    2/1/14
22646459    940 SHOREWOOD CT          COLUMBUS        IN    47201   Primary    PUD       180     80.0   6.875      3/1/99    2/1/14
22646780    815 ST JOE ROAD EAS       SELLERSBURG     IN    47172   Primary    PUD       180     66.0   6.875      2/1/99    1/1/14
22646814    6205 MEMORIAL DRIV        DUBLIN          OH    43017   Primary    PUD       180     56.7       7      3/1/99    2/1/14
22646954    1434 N MAIDSTONE DRI      VERNON HILL     IL    60061   Primary    PUD       180     80.0   6.875      2/1/99    1/1/14
22647820    4770 BIGHORN ROAD         VAIL            CO    81657   Secondary  Condo     180     73.3   6.875      2/1/99    1/1/14
22649024    3981 FARBER CT            NEW ALBANY      OH    43054   Primary    SFR       180     46.2    6.75      2/1/99    1/1/14
22649040    27428 MOUNTAIN MEAD       ESCONDIDO       CA    92026   Primary    SFR       180     80.0    6.75      2/1/99    1/1/14
22651673    3 EAST WALINCA            CLAYTON         MO    63105   Primary    PUD       180     55.1    6.75      4/1/99    3/1/14
22652325    5 ANTHONY PLACE           GREENVILLE      SC    29605   Primary    SFR       180     70.0    6.75      3/1/99    2/1/14
22655971    919 W WOLFRAM             CHICAGO         IL    60657   Primary    SFR       180     69.4       7      3/1/99    2/1/14
22656029    7505 BOLO LN              FLOWER MOUN     TX    75022   Primary    SFR       180     61.9     6.5      3/1/99    2/1/14
22656094    23-60 BROADVIEW DR        LAKE CARROL     IL    61046   Secondary  SFR       180     80.0   6.875      3/1/99    2/1/14
22657308    551 LEEALAN               GARDENVILLE     NV    89410   Primary    SFR       180     62.3   6.875      2/1/99    1/1/14
22658595    7720 SW 183 TERRAC        MIAMI           FL    33157   Primary    SFR       180     75.0    6.75      3/1/99    2/1/14
22659296    6326 RIVERVIEW LAN        DALLAS          TX    75248   Primary    SFR       180     73.2     6.5      2/1/99    1/1/14
22659338    3 LITTLE DR               DANVERS         MA     1923   Primary    SFR       180     74.9     6.5      3/1/99    2/1/14
22660260    4655 OAKLEIGH MANO        POWDER SPRI     GA    30127   Primary    PUD       180     89.5   6.625      2/1/99    1/1/14
22663702    621 PHILLIPPA ST          HINSDALE        IL    60521   Primary    SFR       180     71.7    6.75      3/1/99    2/1/14
22664213    4210 ST ANDREWS DR        PUEBLO          CO    81001   Primary    SFR       180     54.2   6.625      4/1/99    3/1/14
22665665    485 SAN GERONIMO          SAN GERONIM     CA    94963   Primary    SFR       180     62.5       7      2/1/99    1/1/14
22666721    1509 33RD ST NW           WASHINGTON      DC    20007   Primary    SFR       180     76.2   6.875      2/1/99    1/1/14
22666978    5123 N STANFORD           NASHVILLE       TN    37215   Primary    SFR       180     71.5     6.5      3/1/99    2/1/14
22667463    3691 PIRATE CIRCLE        HUNTINGTON      CA    92649   Primary    SFR       180     53.9   6.875      3/1/99    2/1/14
22668586    721 WOODRIDGE LAN         GLENCOE         IL    60022   Primary    SFR       180     58.8   6.875      3/1/99    2/1/14
22668602    675 MARION ST             DENVER          CO    80218   Primary    SFR       180     57.6   6.625      2/1/99    1/1/14
22669253    6072 TREVINO CT           FORT COLLIN     CO    80525   Primary    PUD       180     68.9   6.625      2/1/99    1/1/14
22670061    5255 AVENIDA CANTA        RANCHO SANT     CA    92067   Primary    Condo     180     53.0   6.875      3/1/99    2/1/14
22670947    706 OAKLAND AVENU         AUSTIN          TX    78703   Primary    SFR       180     79.0    6.75      2/1/99    1/1/14
22671044    5418 CEDAR CREEK D        HOUSTON         TX    77056   Primary    PUD       180     80.0     6.5      3/1/99    2/1/14
22671465    121 STAUGUSTINE           MIDDLETOWN      DE    19709   Primary    PUD       180     80.0   6.375      3/1/99    2/1/14
22671945    700 WILLOW WAY WE         ALEXANDER C     AL    35010   Secondary  SFR       180     71.4   6.625      3/1/99    2/1/14
22672141    4782 CORSICA DR           CYPRESS         CA    90630   Primary    SFR       180     60.6       7      3/1/99    2/1/14
22674907    17507 MUIRFIELD DRI       DALLAS          TX    75287   Primary    SFR       180     66.0    6.75      3/1/99    2/1/14
22675003    8916 EVENING GROVE C      CORDOVA         TN    38018   Primary    SFR       180     87.7     6.5      3/1/99    2/1/14
22675177    305 W CHAPEL DOWNS        SOUTHLAKE       TX    76092   Primary    PUD       180     80.0    6.75      2/1/99    1/1/14
22677710    9619 MOSS HAVEN DR        DALLAS          TX    75231   Primary    SFR       180     87.8    6.75      2/1/99    1/1/14
22679401    #15 PIN OAK ESTATES       BELLAIRE        TX    77001   Primary    PUD       180     74.0   6.625      3/1/99    2/1/14
22679690    103 CAMELOT LN            LIBERTYVILL     IL    60048   Primary    SFR       180     74.6       7      3/1/99    2/1/14
22680318    2103 KEHRS MILL RO        CHESTERFIEL     MO    63005   Primary    SFR       180     43.2   6.875      3/1/99    2/1/14
22680375    114 NAPLES ROAD           BROOKLINE       MA     2146   Primary    SFR       180     48.3   6.875      3/1/99    2/1/14
22680995    3820 FREE FERRY RD        FORT SMITH      AR    72903   Primary    SFR       180     41.7     6.5      3/1/99    2/1/14
22681449    6302 HUNTING RIDGE        MCLEAN          VA    22101   Primary    SFR       180     76.5    6.75      2/1/99    1/1/14
22682215    1844 WELLINGTON WE        CARSON CITY     NV    89703   Primary    SFR       180     66.9       7      3/1/99    2/1/14
22682330    1105 HILL ROAD            VA BEACH        VA    23451   Primary    SFR       180     76.2     6.5      3/1/99    2/1/14
22682488    5113 GILLINGHAM DR        PLANO           TX    75093   Primary    PUD       180     80.0   6.375      3/1/99    2/1/14
22683437    22409 NE25TH WAY          REDMOND         WA    98053   Primary    SFR       180     80.0     6.5      3/1/99    2/1/14
22684609    3914 76TH STREET          LUBBOCK         TX    79423   Primary    SFR       180     80.0    6.75      3/1/99    2/1/14
22685176    2707 ROYAL LYTHAM         ST CHARLES      IL    60174   Primary    SFR       180     49.4    6.75      2/1/99    1/1/14
22685242    8558 CLEW COURT           INDIANAPOLI     IN    46236   Primary    SFR       120     50.8    6.75      3/1/99    2/1/09
22686463    3104 CROOKED STICK        PLANO           TX    75093   Primary    PUD       180     77.8     6.5      3/1/99    2/1/14
22689053    11701 YOUNG MANOR D       MIDLOTHIAN      VA    23113   Primary    SFR       180     80.0   6.625      3/1/99    2/1/14
22689459    18 CAMARGO CANVON         CINCINNATI      OH    45243   Primary    SFR       180     60.3    6.75      3/1/99    2/1/14
22689772    49680 COOKE AVE           PLYMOUTH        MI    48170   Primary    SFR       180     53.1       7      4/1/99    3/1/14
22689806    2125 HIDDEN MILL R        SNELLVILLE      GA    30278   Primary    SFR       180     50.8   6.625      3/1/99    2/1/14
22689830    206 E JULES VERN WA       CARY            NC    27511   Primary    SFR       180     75.0     6.5      2/1/99    1/1/14
22689939    1814 E SHORE DRIVE        CULVER          IN    46511   Secondary  SFR       180     75.0     6.5      2/1/99    1/1/14
22690440    16001 NW31ST CT           VANCOUVER       WA    98685   Primary    SFR       180     60.0     6.5      3/1/99    2/1/14
22690903    924 KINGS CROSS           VA BEACH        VA    23452   Primary    SFR       180     72.0     6.5      3/1/99    2/1/14
22691257    9500 WATERFALL RD         BRENTWOOD       TN    37027   Primary    PUD       180     86.7       7      3/1/99    2/1/14
22691331    1205 SPRUCE COURT         PLANO           TX    75075   Primary    PUD       180     69.9   7.375      2/1/99    1/1/14
22692107    6132 GARDEN ROAD          SPRINGFIELD     VA    22152   Primary    PUD       180     80.0     6.5      1/1/99   12/1/13
22695035    9200 FALLING WATER        BURR RIDGE      IL    60521   Primary    SFR       180     74.7    6.75      3/1/99    2/1/14
22702906    332 ALBERCHT LANE         DURANGO         CO    81301   Primary    SFR       180     54.8     6.5      4/1/99    3/1/14
22704167    1620 COUNTRY COMMO        LAKE OSWEGO     OR    97034   Primary    SFR       180     41.9   6.875      3/1/99    2/1/14
22706360    3433 POTOMAC AVENUE       HIGHLAND PA     TX    75205   Primary    SFR       180     80.0     6.5      3/1/99    2/1/14
22708887    28 INDIAN TRAIL           MADISON         CT     6443   Primary    SFR       180     80.0     7.5      3/1/99    2/1/14
22710024    6910 DUSTIN RD            GALENA          OH    43021   Primary    SFR       180     74.2    6.75      4/1/99    3/1/14
22710297    405 AMBRIANCE DR          BURR RIDGE      IL    60521   Primary    SFR       180     32.8   6.625      3/1/99    2/1/14
22710453    17 RIVERSIDE DR           ROCKVILLE       NY    11570   Primary    SFR       180     90.0    7.25      4/1/99    3/1/14
22710511    7007 SEMAKER STREET       MERCER ISLA     WA    98040   Primary    SFR       180     59.2   6.625      4/1/99    3/1/14
22710743    1014 GREENWAY TERR        KANSAS CIAT     MO    64113   Primary    SFR       180     75.0   6.625      3/1/99    2/1/14
22711048    2312 LELAND RIDGE WA      ST LOUIS        MO    63131   Primary    PUD       180     67.3    6.75      3/1/99    2/1/14
22711055    2214 TOPEKA AVE           LUBBOCK         TX    79407   Primary    SFR       180     80.0   6.875      3/1/99    2/1/14
22711360    5652 GADWALL DRIVE        FRISCO          TX    75034   Primary    SFR       180     78.5     6.5      4/1/99    3/1/14
22712103    3708 WEST END AVEN        NASHVILLE       TN    37205   Primary    SFR       180     80.0     6.5      3/1/99    2/1/14
22712939    1414 TWIFORD PLACE        CHARLOTTE       NC    28207   Primary    SFR       180     80.0     6.5      4/1/99    3/1/14
22713127    8021 WINSTON AVENUE       LUBBOCK         TX    79424   Primary    SFR       180     75.9    6.75      3/1/99    2/1/14
22714638    2617 INDIAN MOUND RD      BLOOMFIELD      MI    48301   Primary    SFR       180     42.6    6.75      4/1/99    3/1/14
22715320    2287 FM RD 2951           POSSUM KING     TX    76450   Secondary  SFR       180     64.9    6.75      3/1/99    2/1/14
22715742    7707 MONTICELLO PARK      COLLEYVILLE     TX    76034   Primary    PUD       180     80.0   6.875      3/1/99    2/1/14
22716666    1347 JACKSON AVE          RIVER FORES     IL    60305   Primary    SFR       180     60.0   6.625      4/1/99    3/1/14
22716732    3025 N FAIRWAY DRIVE      BURLINGTON      NC    27215   Primary    SFR       180     42.9     6.5      3/1/99    2/1/14
22716922    1739 E TANYA RD           PHOENIX         AZ    85027   Primary    SFR       180     75.0   6.625      4/1/99    3/1/14
22716963    9417 N 42ND ST            PHOENIX         AZ    85028   Primary    SFR       180     48.0    6.75      3/1/99    2/1/14
22717417    6105 RIVERWOOD DRI        ATLANTA         GA    30328   Primary    PUD       180     80.0     6.5      4/1/99    3/1/14
22719355    1620 PINNACLE RIDG        COLORADO SP     CO    80919   Primary    PUD       180     80.0     6.5      4/1/99    3/1/14
22720064    5928 N MATTOX ROAD        KANSAS CITY     KS    64151   Primary    SFR       180     51.5   6.875      4/1/99    3/1/14
22720718    3009 WOODY TRAIL          PLANO           TX    75093   Primary    PUD       180     78.5   6.625      3/1/99    2/1/14
22723787    2400 CLUBHOUSE DR         STEAMBOAT S     CO    80477   Secondary  SFR       180     76.9   7.125      3/1/99    2/1/14
22723845    6537 EDLOE STREET         HOUSTON         TX    77005   Primary    SFR       180     43.5    6.75      3/1/99    2/1/14
22724421    22214 HONEYCOMB CIR       LEANDER         TX    78641   Primary    SFR       180     73.2   6.875      3/1/99    2/1/14
22724843    7103 OLDE OAK COUR        PROSPECT        KY    40059   Primary    SFR       180     89.9       7      4/1/99    3/1/14
22725030    5452 REDBARK PLACE        DUNWOODY        GA    30338   Primary    SFR       180     70.0   6.625      3/1/99    2/1/14
22725741    407 AMBRIANCE DRI         BURR RIDGE      IL    60521   Primary    PUD       180     53.0   6.625      3/1/99    2/1/14
22727291    11221 COUNTRY PLACE       OAKTON          VA    22124   Primary    SFR       180     60.6     6.5      3/1/99    2/1/14
22727804    1637 DUNWOODY SQUA        ATLANTA         GA    30338   Primary    SFR       180     78.9   6.625      3/1/99    2/1/14
22727929    4451 ROLLING PINE         WEST BLOOMF     MI    48323   Primary    SFR       180     67.8    7.25      4/1/99    3/1/14
22729040    202 SPRUCE CT             YORKVILLE       IL    60560   Primary    SFR       180     80.0    6.75      4/1/99    3/1/14
22729305    24500 KELSEY ROAD         LAKE BARRIN     IL    60010   Primary    SFR       180     65.3    6.75      4/1/99    3/1/14
22730709    205 BERKELEY DR           MECHANICSBU     PA    17055   Primary    SFR       180     75.0   6.625      1/1/99   12/1/13
22732101    9070 NESBIT LAKES         ALPHARETTA      GA    30022   Primary    PUD       180     69.3     6.5      3/1/99    2/1/14
22732622    2818 CHERRY LANE          DENVER          NC    28037   Primary    SFR       120     68.9   6.625      4/1/99    3/1/09
22733018    1625 STONINGTON CI        NORTH WALES     PA    19454   Primary    SFR       180     75.6   6.875      3/1/99    2/1/14
22734586    2395 TAHOE DRIVE          VAIL            CO    81657   Primary    SFR       180     27.1     6.5      4/1/99    3/1/14
22736664    26W003 MARION AVE         WHEATON         FL    60187   Primary    SFR       180     80.0   6.875      4/1/99    3/1/14
22736763    4416 SHIRLEY ROAD         GAINSVILLE      GA    30506   Primary    PUD       180     59.1   6.625      4/1/99    3/1/14
22738892    1688 CRYSTAL VIEW CI      THOUSAND OA     CA    91320   Primary    PUD       180     65.6     6.5      4/1/99    3/1/14
22738983    218 HERITAGE OAKS         HOUSTON         TX    77024   Primary    SFR       180     33.3     6.5      3/1/99    2/1/14
22740948    412 NORTH 97TH CO         OMAHA           NE    68114   Primary    PUD       180     52.9    6.75      4/1/99    3/1/14
22741078    7100 PINEBERRY COU        SPORTSYLVAN     VA    22553   Primary    SFR       180     76.2    6.75      4/1/99    3/1/14
22742332    747 REDWOOD LANE          GLENVIEW        IL    60025   Primary    SFR       180     75.0   6.875      2/1/99    1/1/14
22742795    6379 OXBOW BEND           CHANHASSEN      MN    55317   Primary    SFR       180     75.0   6.875      3/1/99    2/1/14
22743439    320 IVY BROOKE CO         ATLANTA         GA    30342   Primary    SFR       180     68.2     6.5      4/1/99    3/1/14
22745814    5 CALEB CT                GUILFORD        CT     6437   Primary    SFR       180     80.0       7      3/1/99    2/1/14
22746234    7355 SWWESTGATE WAY       PORTLAND        OR    97225   Primary    SFR       180     50.2   6.875      4/1/99    3/1/14
22746325    2339 E CINNABAR           PHOENIX         AZ    85028   Primary    SFR       180     56.1   6.875      3/1/99    2/1/14
22746556    6323 RUTGERS STREE        HOUSTON         TX    77005   Primary    SFR       180     80.0     6.5      4/1/99    3/1/14
22747521    4109 JOHNSON AVENU        WESTERN SPR     IL    60558   Primary    SFR       180     65.7    6.75      4/1/99    3/1/14
22748735    4608 18TH ST              LUBBOCK         TX    79416   Primary    SFR       180     90.0    6.75      3/1/99    2/1/14
22749154    1710 SWRIVERDALE RD       PORTLAND        OR    97219   Primary    SFR       180     41.6     6.5      4/1/99    3/1/14
22749253    5 WALTERS RD              ROSS            CA    94957   Primary    SFR       180     40.0   6.875      3/1/99    2/1/14
22749949    3519 VALLEY ROAD          ATLANTA         GA    30305   Primary    SFR       180     52.8    6.25      4/1/99    3/1/14
22750335    211 TAYLOR AVE            GLEN ELLYN      IL    60137   Primary    SFR       180     43.9    6.75      4/1/99    3/1/14
22751184    1103 GLENLAKE WAY         LOUISVILLE      KY    40245   Primary    SFR       180     78.7       7      4/1/99    3/1/14
22751275    3329 BRINTON TRAIL        CINCINNATI      OH    45241   Primary    SFR       180     63.4    6.75      4/1/99    3/1/14
22751762    408 BROOK HOLLOW          NASHVILLE       TN    37205   Primary    SFR       180     73.2   6.875      4/1/99    3/1/14
22753115    2025 WROXTON ROAD         HOUSTON         TX    77005   Primary    SFR       180     72.5   6.625      4/1/99    3/1/14
22756555    41W591 GOLDEN OAKS LAN    ST. CHARLES     IL    60175   Primary    SFR       180     50.0    6.75      4/1/99    3/1/14
22758452    7526 STEEPLE DR           SAN ANTONIO     TX    78256   Primary    SFR       180     80.0   6.625      3/1/99    2/1/14
22759930    1021 CHURCH ROAD          LUSBY           MD    20657   Primary    SFR       180     85.9   6.625      4/1/99    3/1/14
22761746    LOT 24 ARTIST VIEW C      ROUND HILL      VA    22141   Primary    SFR       180     80.0     6.5      2/1/99    1/1/14
22767230    17123 CHAISE RIDGE        CHESTERFIEL     MO    63005   Primary    PUD       180     74.7     6.5      2/1/99    1/1/14
22769335    14256 MANDERLEIGH WOO     CHESTERFIEL     MO    63017   Primary    SFR       180     74.6    6.75      4/1/99    3/1/14
22773436    504 DOWNY MEADE D         FRANKLIN        TN    37064   Primary    PUD       180     90.0     6.5      4/1/99    3/1/14
22773733    157 ANN ST                CLARENDON H     IL    60514   Primary    SFR       180     62.1       7      4/1/99    3/1/14
22775183    1215 JUDSON AVENUE        EVANSTON        IL    60202   Primary    SFR       180     70.6    6.75      4/1/99    3/1/14
22775266    629NERUSHBROOK PLA        LEE'S SUMMI     MO    64064   Primary    PUD       180     61.0   6.625      4/1/99    3/1/14
22775506    444 CLAYTON ST            DENVER          CO    80206   Primary    SFR       180     44.0    6.75      4/1/99    3/1/14
22778575    121 LAKE WISTERIA         TIFTON          GA    31794   Primary    SFR       180     79.3     6.5      4/1/99    3/1/14
22778591    853 VIEWMONT DRIV         ASHEBORO        NC    27203   Primary    SFR       180     73.5     6.5      4/1/99    3/1/14
22778906    10445 TREMONT LN          FISHERS         IN    46038   Primary    SFR       180     76.9    6.75      4/1/99    3/1/14
22779573    10421 WHITEBRIDGE LAN     SAINT LOUIS     MO    63141   Primary    SFR       180     58.8   6.875      4/1/99    3/1/14
22781793    5993 NWROSEWOOD DR        CORVALLIS       OR    97330   Primary    SFR       180     73.8   6.375      4/1/99    3/1/14
22785323    572 NOE ST                SAN FRANCIS     CA    94114   Primary    SFR       180     58.2   6.375      4/1/99    3/1/14
22785612    10775 SW38 DRIVE          DAVIE           FL    33328   Primary    PUD       180     74.7       7      2/1/99    1/1/14
22785695    905 NAPOLI DRIVE          LOS ANGELES     CA    90272   Primary    SFR       180     31.2    6.75      2/1/99    1/1/14
22785794    830 TRAIL RIDGE D         LOUISVILLE      CO    80027   Primary    SFR       180     69.7    6.75      2/1/99    1/1/14
22785919    17082 PARTHENIA AVE       LOS ANGELES     CA    91325   Primary    SFR       180     70.6       7      2/1/99    1/1/14
22785992    623 11TH STREET           SANTA MONIC     CA    90402   Primary    SFR       180     46.8    6.75      1/1/99   12/1/13
22786032    4326 BEAU RIVAGE C        LUTZ            FL    33549   Primary    PUD       180     70.0   7.375      2/1/99    1/1/14
22787659    4321 NW4TH STREET CIRC    HICKORY         NC    28601   Primary    SFR       180     80.0   6.375      4/1/99    3/1/14
22793996    4507 APPLE WAY            BOULDER         CO    80301   Primary    PUD       180     64.3   6.875      4/1/99    3/1/14
22795157    4 SERIAN CIRCLE           LITTLEROCK      AR    72211   Primary    SFR       180     80.0    6.25      4/1/99    3/1/14
22799233    6422 RED BANK ROAD        GALENA          OH    43021   Primary    SFR       180     75.0    6.75      4/1/99    3/1/14
22799373    8234 BAR HARBOR LA        CHARLOTTE       NC    28210   Primary    PUD       180     46.2    6.75      4/1/99    3/1/14
22799647    6363 ALEXANDER DRIVE      ST LOUIS        MO    63105   Primary    PUD       180     75.8   6.875      4/1/99    3/1/14
22802573    2020 ALBANS ROAD          HOUSTON         TX    77005   Primary    SFR       180     80.0     6.5      4/1/99    3/1/14
22804512    2101 WOODHAVEN ROA        CHARLOTTE       NC    28211   Primary    SFR       180     56.2   6.375      4/1/99    3/1/14
22805501    10 BRIDLEWOOD COUR        OWINGS MILL     MD    21117   Primary    SFR       180     63.6    6.75      3/1/99    2/1/14
22810618    438 WINGED FOOT D         MCDONOUGH       GA    30253   Primary    PUD       180     70.0     6.5      4/1/99    3/1/14
22814065    11140 VALESIDE CRESCE     CARMEL          IN    46032   Primary    PUD       180     61.2   6.875      4/1/99    3/1/14
22815054    12716 E MEADOW CT         WICHITA         KS    67206   Primary    PUD       180     90.0    6.25      4/1/99    3/1/14
22815104    1453 WATERFORD GRE        MARIETTA        GA    30068   Primary    PUD       180     70.3   6.625      4/1/99    3/1/14
22815203    3761 E SUMO OCTAVO        TUCSON          AZ    85718   Primary    SFR       180     45.6   6.875      4/1/99    3/1/14
22821045    300 ARBOR SPRIN           NEWMAN          GA    30265   Primary    PUD       180     80.0    6.75      4/1/99    3/1/14
22831119    1304 MARIETTA COUNTR      KENNESAW        GA    30152   Primary    PUD       180     65.9     6.5      4/1/99    3/1/14
22833230    352 TRINITY LN            OAK BROOK       IL    60523   Primary    SFR       180     73.9     6.5      4/1/99    3/1/14
22835508    7135 LUANE TRL            COLTON          CA    92324   Primary    SFR       180     72.7    6.75      4/1/99    3/1/14
22848097    8804 CHATEAU DR           PICKERINGTO     OH    43147   Primary    SFR       180     77.3   6.875      4/1/99    3/1/14
22856165    858 BRIXHAM PLACE         CASTLE ROCK     CO    80104   Primary    PUD       180     90.0    6.75      4/1/99    3/1/14
22857924    21135 TIMER RIDGE ROA     YORBA LINDA     CA    92886   Primary    SFR       180     64.3    6.25      4/1/99    3/1/14
26610816    5669 KELVIN AVENUE        WOODLAND HI     CA    91367   Primary    SFR       180     77.5       7      3/1/99    2/1/14
26985093    1445 LA PERLA AVE         LONG BEACH      CA    90815   Primary    SFR       180     53.6   6.875      4/1/99    3/1/14
27005750    292 FARALLON AVENUE       PACIFICA        CA    94044   Primary    SFR       180     74.8   6.125      4/1/99    3/1/14
27031947    7913 SW153 TERRACE        MIAMI           FL    33157   Primary    SFR       180     60.5       7      3/1/99    2/1/14
27073402    1157 HARKER AVENUE        PALO ALTO       CA    94301   Primary    SFR       180     49.9     6.5      4/1/99    3/1/14
27113190    2680 MIDDLEBOROUGH C      SAN JOSE        CA    95132   Primary    SFR       180     64.1   6.875      3/1/99    2/1/14
27147982    6520N LAKE BOULEVARD      TAHOE VISTA     CA    96148   Primary    SFR       180     28.8     6.5      3/1/99    2/1/14
27190719    410 29TH AVENUE           SAN MATEO       CA    94403   Primary    SFR       180     58.8   6.875      3/1/99    2/1/14
27201029    2230 ST MARGARET          LIVERMORE       CA    94550   Primary    SFR       180     54.5   6.875      3/1/99    2/1/14
27220359    1808 PEMBROKE JONES       WILMINGTON      NC    28405   Primary    PUD       180     57.0   7.125      4/1/99    3/1/14
27281567    506 LAKERIDGE CT          EL DORADO H     CA    95762   Primary    SFR       180     70.8    6.75      4/1/99    3/1/14
27291004    1123 QUAIL KNOLL COU      SAN JOSE        CA    95120   Primary    SFR       180     48.0    6.75      3/1/99    2/1/14
27315365    264 PARKER DRIVE          PAWLEYS ISL     SC    29585   Primary    SFR       180     66.5     7.5      3/1/99    2/1/14
27322841    40 LATIMORE WAY           OWINGS MILL     MD    21117   Primary    SFR       180     80.0   6.625      4/1/99    3/1/14
27330620    10353 SCENIC BOULEVAR     CUPERTINO       CA    95014   Primary    SFR       180     48.6       7      3/1/99    2/1/14
27356344    331 SUMMIT DRIVE          REDWOOD CIT     CA    94062   Primary    SFR       180     48.0   6.875      3/1/99    2/1/14
27401025    3291 GREENHILLS DR        LAFAYETTE       CA    94549   Primary    SFR       180     41.1     6.5      3/1/99    2/1/14
27401322    18085 IDALYN DRIVE        LOS GATOS       CA    95033   Primary    SFR       180     69.9    6.75      5/1/99    4/1/14
27402510    351 CYPRESS POINT R       HALF MOON B     CA    94019   Primary    PUD       180     53.8       7      5/1/99    4/1/14
27407683    45022 IMNAHA COURT        FREMONT         CA    94539   Primary    SFR       180     40.0   6.875      4/1/99    3/1/14
27409390    18980 GREENBROOK CO       SARATOGA        CA    95070   Primary    SFR       180     49.3   7.125      4/1/99    3/1/14
27439843    2219 WEST RIDGE DRIV      SUTTER          CA    95982   Primary    SFR       180     80.0    6.75      4/1/99    3/1/14
27446566    7115N WILDER ROAD         PHOENIX         AZ    85021   Primary    SFR       180     80.0   6.375      3/1/99    2/1/14
27457282    683 SPRUCE DRIVE          SUNNYVALE       CA    94086   Primary    SFR       180     50.6   7.125      3/1/99    2/1/14
27497056    15 SEKI COURT             REDWOOD CIT     CA    94062   Primary    PUD       180     52.4   6.875      4/1/99    3/1/14
27499029    3833 GOODLAND AVENUE      STUDIO CITY     CA    91604   Primary    SFR       180     51.6       7      3/1/99    2/1/14
27505122    301E LANDING              WILLIAMSBUR     VA    23185   Primary    PUD       180     74.5    6.75      3/1/99    2/1/14
27505551    12821 STARDELL STREET     WHITTIER        CA    90601   Primary    SFR       180     80.0   6.375      3/1/99    2/1/14
27510478    507 QUAKER BOTTOM R       SPARKS          MD    21152   Primary    SFR       120     41.0       7      3/1/99    2/1/09
27512938    1026 PHOENIX COURT        MILPITAS        CA    95035   Primary    PUD       180     79.8       7      4/1/99    3/1/14
27513357    3920 LAKEMEAD WAY         REDWOOD CIT     CA    94062   Primary    SFR       180     49.6   7.125      3/1/99    2/1/14
27515493    5460 & 5450 SO.HIGHW      ELK             CA    95432   Secondary  SFR       180     79.4    6.75      3/1/99    2/1/14
27543735    11 GLEN DRIVE             MILL VALLEY     CA    94941   Primary    SFR       180     43.4   6.875      3/1/99    2/1/14
27544022    120 HAPPY ACRES ROA       LOS GATOS       CA    95032   Primary    SFR       180     47.4    6.75      4/1/99    3/1/14
27545706    161 LILLIANA DRIVE        PALM SPRING     CA    92264   Secondary  SFR       180     66.7       7      3/1/99    2/1/14
27546902    528 SAIL POINT WAY        COLUMBIA        SC    29212   Primary    SFR       180     67.3    6.75      3/1/99    2/1/14
27547876    6131 MORNINGSIDE DRI      HUNTINGTON      CA    92648   Primary    SFR       180     59.7   6.625      3/1/99    2/1/14
27548189    1602 SANTA ROSA AVEN      GLENDALE        CA    91208   Primary    SFR       180     72.0     6.5      3/1/99    2/1/14
27548346    4084 WINTERWOOD COUR      MOOR PARK       CA    93021   Primary    PUD       180     64.7    6.75      3/1/99    2/1/14
27549757    4815 ALHAMBRA CIR         CORAL GABLE     FL    33146   Primary    SFR       180     75.0   6.875      3/1/99    2/1/14
27550631    2245S PINNACLE CIRCLE     PALM HARBOR     FL    34684   Primary    SFR       180     78.3    7.25      3/1/99    2/1/14
27551266    34 COLLINS STREE          SAN FRANSIC     CA    94118   Primary    Condo     180     57.6   6.875      3/1/99    2/1/14
27554120    11 ST. ANDREWS HIL        PITTSFORD       NY    14534   Primary    SFR       180     72.1    6.75      4/1/99    3/1/14
27554161    15153 MULHOLLAND DRIV     SHERMAN OAK     CA    90077   Primary    SFR       180     48.2    6.75      3/1/99    2/1/14
27555655    8189 MEEKS BAY AVENU      TAHOMA          CA    96142   Secondary  SFR       180     45.6     6.5      4/1/99    3/1/14
27560069    17553 MONDINO DRIVE       ROWLAND HEI     CA    91748   Primary    SFR       180     64.3   6.625      3/1/99    2/1/14
27562545    134 LEAL WAY              FREMONT         CA    94539   Primary    PUD       180     64.6       7      3/1/99    2/1/14
27562560    45 SERENA LANE            DANVILLE        CA    94526   Primary    PUD       180     69.1   6.375      3/1/99    2/1/14
27565456    23 LA FOND LANE           ORINDA          CA    94563   Primary    SFR       180     44.7   6.875      3/1/99    2/1/14
27568492    153 SHORELAND DR          OSPREY          FL    34229   Primary    SFR       180     55.1   6.875      3/1/99    2/1/14
27569680    1031 LAVENDER LANE        LA CANADA F     CA    91011   Primary    SFR       180     57.5   6.375      3/1/99    2/1/14
27569722    1121 FRESNO AVENUE        BERKELEY        CA    94707   Primary    SFR       180     55.2    6.75      3/1/99    2/1/14
27572775    3002 YORKSHIRE WAY        ROWLAND HEI     CA    91748   Primary    PUD       180     70.0    6.75      3/1/99    2/1/14
27575653    6 OYSTER CATCHER          WILMINGTON      NC    28405   Secondary  PUD       180     50.0   6.875      3/1/99    2/1/14
27579044    8 FRONT LIGHT WAL         DAUFUSKIE I     SC    29915   Primary    PUD       180     38.2    6.75      3/1/99    2/1/14
27582451    4108 CRICKET LANE         DURHAM          NC    27707   Primary    SFR       180     45.0    6.75      3/1/99    2/1/14
27587211    2438 DEL PRADO            LA VERNE        CA    91750   Primary    PUD       180     68.7    6.25      3/1/99    2/1/14
27587641    1073 SAINT FRANCIS D      CONCORD         CA    94521   Primary    SFR       180     67.4       7      3/1/99    2/1/14
27591130    2060 WINDWARD POINT       DISCOVERY B     CA    94514   Primary    SFR       180     75.0   6.625      3/1/99    2/1/14
27595917    1008S 8TH AVE             ARCADIA         CA    91006   Primary    SFR       180     66.3   6.875      4/1/99    3/1/14
27599075    44173 OWL PLACE           FREMONT         CA    94539   Primary    SFR       180     45.0    6.75      3/1/99    2/1/14
27599463    177 PACIFIC COURT         MARINA          CA    93933   Primary    SFR       180     80.0   6.875      3/1/99    2/1/14
27601020    23635 SKYVIEW TER         LOS GATOS       CA    95033   Primary    SFR       180     69.8     6.5      3/1/99    2/1/14
27602879    1482 BEDFORD ROAD         SAN MARINO      CA    91108   Primary    SFR       180     46.7    6.75      3/1/99    2/1/14
27604750    202 CYPRESS COURT         WACO            TX    76712   Primary    SFR       180     90.0     6.5      3/1/99    2/1/14
27605054    9716 WILD OAK DR          WINDERMERE      FL    32786   Primary    PUD       180     70.0   6.875      3/1/99    2/1/14
27605732    6013 RIVERVIEW WAY        HOUSTON         TX    77057   Primary    PUD       180     58.6     6.5      3/1/99    2/1/14
27607423    15445 SADDLEBACK RD       SANTA CLARI     CA    91351   Primary    PUD       180     63.0    7.25      3/1/99    2/1/14
27608215    843 HOBART STREET         MENLO PARK      CA    94025   Primary    SFR       180     59.6    6.75      3/1/99    2/1/14
27608439    1131 TELLEM DRIVE         PACIFIC PAL     CA    90272   Primary    SFR       180     70.1   6.875      4/1/99    3/1/14
27610179    6625 OLDE ATLANTA PA      SUWANEE         GA    30024   Primary    PUD       180     75.0   6.625      3/1/99    2/1/14
27610740    9806 GRANT LINE RO        ELK GROVE       CA    95624   Primary    SFR       180     69.5   6.875      3/1/99    2/1/14
27614791    1724 EOLUS AVENUE         ENCINITAS       CA    92024   Primary    SFR       180     69.0       7      3/1/99    2/1/14
27619097    12534 SUMNER DRIVE        SARATOGA        CA    95070   Primary    SFR       180     36.0   6.625      3/1/99    2/1/14
27619493    14 SILVER EAGLE RO        ROLLING HIL     CA    90274   Primary    SFR       180     54.6   6.625      3/1/99    2/1/14
27620210    3128 AMHERST AVENUE       UNIVERSITY      TX    75225   Primary    SFR       180     55.3    6.75      3/1/99    2/1/14
27622364    6 OAK KNOLL WAY           ORMOND BEAC     FL    32174   Primary    PUD       180     69.3   6.375      3/1/99    2/1/14
27624857    928 NEWPORT STREET        DENVER          CO    80220   Primary    SFR       180     75.0   6.625      3/1/99    2/1/14
27625912    3754 PINCKNEY ISLAND      JACKSONVILL     FL    32224   Primary    PUD       180     74.8    6.75      3/1/99    2/1/14
27626472    13204 SHAW COURT          LA MIRADA       CA    90638   Primary    PUD       180     80.0       7      5/1/99    4/1/14
27627215    9475E LARKSPUR DRIVE      SCOTTSDALE      AZ    85260   Primary    SFR       180     61.7       7      3/1/99    2/1/14
27627587    2231 LIANE LANE           SANTA ANA       CA    92705   Primary    SFR       180     60.1       7      3/1/99    2/1/14
27630961    1310 MILLBRAE AVE         MILLBRAE        CA    94030   Primary    SFR       180     31.7   6.375      3/1/99    2/1/14
27632140    371 CHERRY AVENUE         LOS ALTOS       CA    94022   Primary    SFR       180     59.3    6.75      3/1/99    2/1/14
27633684    3720 CANYON CREST         ALTADENA        CA    91001   Primary    SFR       180     53.6   6.875      3/1/99    2/1/14
27635481    14995 FRUITVALE AVENU     SARATOGA        CA    95070   Primary    SFR       180     33.7       7      3/1/99    2/1/14
27636646    280 CALIFORNIA TERR       PASADENA        CA    91105   Primary    SFR       180     32.0    6.75      3/1/99    2/1/14
27641182    964 SAIGON ROAD           MCLEAN          VA    22102   Primary    SFR       180     32.1   6.875      3/1/99    2/1/14
27641281    1509 JUARCEYS COURT       SAN JOSE        CA    95120   Primary    SFR       180     54.3    6.75      3/1/99    2/1/14
27643584    SEA ISLAND DR,            SEA ISLAND      GA    31561   Secondary  SFR       180     45.0   6.625      3/1/99    2/1/14
27645274    420 FIRST AVENUE          HALF MOON B     CA    94019   Primary    SFR       180     43.5   6.875      3/1/99    2/1/14
27645332    623 CORNWALLIS LANE       FOSTER CITY     CA    94404   Primary    SFR       180     43.4   7.125      3/1/99    2/1/14
27648260    2246 MILTON ROAD          CHARLOTTESV     VA    22902   Primary    SFR       180     56.0    6.75      4/1/99    3/1/14
27656206    2607 MARIA ANNA RD        AUSTIN          TX    78703   Primary    SFR       180     64.2    6.75      4/1/99    3/1/14
27656990    57 PALMORR PLACE          BRISTOL         CT     6010   Primary    SFR       180     72.9    6.75      3/1/99    2/1/14
27659531    3694 DEER TRAIL DRIV      DANVILLE        CA    94506   Primary    SFR       180     58.8     6.5      3/1/99    2/1/14
27668839    1104 CHARLES STREET       FREDERICKSB     VA    22401   Primary    SFR       180     86.9       7      4/1/99    3/1/14
27669316    14221 92ND ST SE          SNOHOMISH       WA    98290   Primary    SFR       180     59.1    6.75      4/1/99    3/1/14
27673839    1216 OLD MILL ROAD        SAN MARINO      CA    91108   Primary    SFR       180     47.6       7      3/1/99    2/1/14
27673938    545 VENTURA AVE           SAN MATEO       CA    94403   Primary    SFR       180     52.2       7      3/1/99    2/1/14
27675339    1 CORDOBA CT              PALM COAST      FL    32137   Primary    PUD       180     57.9   6.875      3/1/99    2/1/14
27676386    125 VIA PASQUAL           REDONDO BEA     CA    90277   Primary    SFR       180     59.6   6.625      3/1/99    2/1/14
27676543    19 ROCKWREN               IRVINE          CA    92604   Primary    PUD       180     47.9     6.5      3/1/99    2/1/14
27678226    1235 MAYBERRY LANE        SAN JOSE        CA    95131   Primary    SFR       180     80.0       7      3/1/99    2/1/14
27678887    1777 DOLORES DRIVE        SAN JOSE        CA    95125   Primary    SFR       180     62.2   6.625      3/1/99    2/1/14
27679679    293S BEVERLY GLEN BL      LOS ANGELES     CA    90024   Primary    SFR       180     46.1   6.625      4/1/99    3/1/14
27681006    5112NW67TH AVENUE         LAUDERHILL      FL    33319   Primary    SFR       180     79.7   6.875      4/1/99    3/1/14
27681089    2024 FALCON RIDGE DR      PETALUMA        CA    94954   Primary    SFR       180     64.6    6.75      3/1/99    2/1/14
27681949    116 WILLIAMS LANDIN       FOSTER CITY     CA    94404   Primary    PUD       180     70.0       7      3/1/99    2/1/14
27685320    2029 SKYLINE DRIVE        MILPITAS        CA    95035   Primary    SFR       180     62.7   6.875      4/1/99    3/1/14
27685932    2070 FASANA ROAD          YORK            SC    29732   Secondary  SFR       180     76.2   6.875      5/1/99    4/1/14
27686831    5100 LIGHTHOUSE DR        FLOWER MOUN     TX    75028   Primary    PUD       180     66.7   6.875      3/1/99    2/1/14
27691146    14 SELSED GARTH           LUTHERVILLE     MD    21093   Primary    PUD       180     69.1       7      4/1/99    3/1/14
27692094    6219 LAKEHURST AVE        DALLAS          TX    75230   Primary    SFR       180     37.5   6.625      3/1/99    2/1/14
27693431    5003 TIMBER CIRCLE D      MCKINNEY        TX    75070   Primary    PUD       180     80.0   6.875      4/1/99    3/1/14
27695543    4965 CASA DRIVE           TARZANA         CA    91356   Primary    SFR       180     50.6   6.625      4/1/99    3/1/14
27697911    9208 BENTGRASS LANE       KNOXVILLE       TN    37922   Primary    PUD       180     60.2    6.75      4/1/99    3/1/14
27698521    25 BINNACLE LANE          FOSTER CITY     CA    94404   Primary    PUD       180     74.8   6.375      3/1/99    2/1/14
27701747    44330 SIOUX TERRACE       FREMONT         CA    94539   Primary    SFR       180     70.0    6.75      4/1/99    3/1/14
27707017    2001 14TH STREET          ENCINITAS       CA    92024   Primary    SFR       180     68.1       7      4/1/99    3/1/14
27709666    2020 GOLDENROD LANE       SAN RAMON       CA    94583   Primary    SFR       180     68.6   6.875      3/1/99    2/1/14
27709799    320 COUNTY ROAD           WOODSIDE        CA    94062   Primary    SFR       180     42.5   6.875      4/1/99    3/1/14
27711019    44 STUART COURT           LOS ALTOS       CA    94022   Primary    SFR       180     68.3       7      3/1/99    2/1/14
27715705    4509 TOBIAS AVENUE        SHERMAN OAK     CA    91403   Primary    SFR       180     67.8   6.625      3/1/99    2/1/14
27716018    5805 RANCH VIEW RD        OCEANSIDE       CA    92057   Primary    SFR       180     70.0   6.875      4/1/99    3/1/14
27716265    1061- 1063 FRANCISCO      SAN FRANCIS     CA    94109   Primary    SFR       180     40.1    6.75      4/1/99    3/1/14
27716554    6630 MANLEY LANE          BRENTWOOD       TN    37027   Primary    SFR       180     79.4     6.5      4/1/99    3/1/14
27716869    422S LAS PALMAS AVEN      LOS ANGELES     CA    90020   Primary    SFR       180     47.1     6.5      3/1/99    2/1/14
27717529    513 AVOCADO CREST         LA HABRA HE     CA    90631   Primary    SFR       180     52.9       7      3/1/99    2/1/14
27719012    12667 CHEVERLY COURT      SARATOGA        CA    95070   Primary    SFR       180     57.2     6.5      3/1/99    2/1/14
27719525    4132 WILLMAR DRIVE        PALO ALTO       CA    94306   Primary    SFR       180     51.9    6.75      3/1/99    2/1/14
27721422    1045 LYNNWOOD BLVD        NASHVILLE       TN    37215   Primary    SFR       180     61.4   6.625      4/1/99    3/1/14
27721539    5306 SURREY CIRCLE        DALLAS          TX    75209   Primary    SFR       180     72.1    6.75      4/1/99    3/1/14
27721794    113 GRAYS CREEK COU       SAVANNAH        GA    31410   Primary    PUD       180     73.1     6.5      4/1/99    3/1/14
27722537    6027 NW77 TERRACE         PARKLAND        FL    33067   Primary    SFR       180     75.0   6.875      4/1/99    3/1/14
27722560    27110 SOBOBA STREET       HEMET           CA    92544   Primary    SFR       180     74.4       7      4/1/99    3/1/14
27722628    3249 MORRIS DRIVE         PALO ALTO       CA    94303   Primary    SFR       180     49.1    6.75      4/1/99    3/1/14
27723113    2402 CROSS STREET         RIVERSIDE       CA    92504   Primary    SFR       180     79.0   6.375      4/1/99    3/1/14
27723519    2501 CLEARVIEW DRIVE      LAS CRUCES      NM    88011   Primary    SFR       180     78.5       7      4/1/99    3/1/14
27723618    5835 PINETREE DRIVE       MIAMI BEACH     FL    33140   Primary    SFR       180     55.2   6.875      4/1/99    3/1/14
27723717    924 HOLLY ROAD            BELMONT         CA    94002   Primary    SFR       180     75.0       7      3/1/99    2/1/14
27724889    935 PLYMOUTH ROAD         ATLANTA         GA    30306   Primary    SFR       180     70.0   6.625      4/1/99    3/1/14
27725217    203 CASSIDY COURT         GEORGETOWN      TX    78628   Primary    SFR       180     59.5    6.75      5/1/99    4/1/14
27725928    301 DRAEGER DRIVE         MORAGA          CA    94556   Primary    SFR       180     51.6     6.5      4/1/99    3/1/14
27726090    10445 10445B TUXFORD      SUN VALLEY      CA    91352   Primary    2-Family  180     79.1   6.875      4/1/99    3/1/14
27726371    12921 BUCKEYE             DARNESTOWN      MD    20878   Primary    SFR       180     76.2   6.125      4/1/99    3/1/14
27728575    20654 GARDENSIDE CI       CUPERTINO       CA    95014   Primary    PUD       180     80.0   6.875      4/1/99    3/1/14
27728906    330 DEWPOINT LANE         ALPHARETTA      GA    30022   Primary    SFR       180     67.6   6.625      4/1/99    3/1/14
27729276    3822 WOODY GROVE L        CHARLOTTE       NC    28210   Primary    SFR       180     69.3   6.625      5/1/99    4/1/14
27729813    18152 STRATFORD CIRCL     VILLA PARK      CA    92861   Primary    SFR       180     70.0     6.5      4/1/99    3/1/14
27730662    878 MONTEVINO DRIVE       PLEASANTON      CA    94566   Primary    SFR       180     61.4   6.875      4/1/99    3/1/14
27730779    19830E SADDLE RIDGE       WALNUT          CA    91789   Primary    SFR       180     69.5    6.25      4/1/99    3/1/14
27731306    10 ENCLAVE COURT          COLUMBIA        SC    29223   Primary    PUD       180     66.7   6.875      4/1/99    3/1/14
27731421    26001 KENDRA LANE         HAYWARD         CA    94541   Primary    PUD       180     68.1       7      4/1/99    3/1/14
27733872    13187 VIA RANCHERO        SARATOGA        CA    95070   Primary    SFR       180     42.8   6.875      4/1/99    3/1/14
27736628    362 CAMERON CIR           SAN RAMON       CA    94583   Primary    SFR       180     58.6     6.5      4/1/99    3/1/14
27737451    18322E JOCOTAL AVE        VILLA PARK      CA    92861   Primary    SFR       180     56.7   6.375      4/1/99    3/1/14
27739606    1813 CASTENADA DRIVE      BURLINGAME      CA    94010   Primary    SFR       180     54.5       7      4/1/99    3/1/14
27739929    10394 ORANGE AVENUE       CUPERTINO       CA    95014   Primary    SFR       180     73.8    6.75      4/1/99    3/1/14
27739986    291 EL PINTO              DANVILLE        CA    94526   Primary    SFR       180     38.3       7      4/1/99    3/1/14
27742709    1411 CANTERA COURT        PEBBLE BEAC     CA    93953   Primary    SFR       180     47.5   6.875      3/1/99    2/1/14
27742998    1704 AVENIDA LA PO        ENCINITAS       CA    92024   Primary    PUD       180     66.7   6.875      4/1/99    3/1/14
27743038    1664 FINCH WAY            SUNNYVALE       CA    94087   Primary    SFR       180     57.8   7.125      4/1/99    3/1/14
27743111    1479 YUKON DRIVE          SUNNYVALE       CA    94087   Primary    SFR       180     68.4       7      3/1/99    2/1/14
27743541    975 MACADAMIA DR          HILLSBOROUG     CA    94010   Primary    SFR       180     16.2       7      4/1/99    3/1/14
27743764    11703 WESTSHORE COURT     CUPERTINO       CA    95014   Primary    SFR       180     45.9   6.875      4/1/99    3/1/14
27744556    4039 SUMAC DRIVE          SHERMAN OAK     CA    91403   Primary    SFR       180     50.2   6.625      4/1/99    3/1/14
27744952    1355 PORTMARNOCK DRI      ALPHARETTA      GA    30005   Primary    PUD       180     62.4     6.5      4/1/99    3/1/14
27745421    1829 AVENIDA FLORE        ENCINITAS       CA    92024   Primary    SFR       180     69.4   6.875      4/1/99    3/1/14
27745439    1414 BERNIE LANE          ALAMO           CA    94507   Primary    SFR       180     61.6   6.875      4/1/99    3/1/14
27745850    7820 CREEKLINE DRIVE      CUPERTINO       CA    95014   Primary    SFR       180     31.0   6.875      4/1/99    3/1/14
27746122    1348 HEARST DRIVE         PLEASANTON      CA    94566   Primary    SFR       180     53.8   6.625      4/1/99    3/1/14
27746296    47736 AVALON HEIGHTS      FREMONT         CA    94539   Primary    PUD       180     63.2   6.625      4/1/99    3/1/14
27746783    123 ELDRIDGE AVE          MILL VALLEY     CA    94941   Primary    SFR       180     63.0   6.625      4/1/99    3/1/14
27746882    15 RAY COURT              ALAMO           CA    94507   Primary    SFR       180     45.9   6.625      4/1/99    3/1/14
27746981    6030 CARDENO DRIVE        LA JOLLA        CA    92037   Primary    SFR       180     47.6   6.375      4/1/99    3/1/14
27746999    953 CRATER CAMP DRI       CALABASAS       CA    91302   Primary    SFR       180     68.9   6.375      4/1/99    3/1/14
27748722    228 WATEREE AVENUE        COLUMBIA        SC    29205   Primary    SFR       180     64.2   6.375      4/1/99    3/1/14
27748961    3408 34TH PLACE NW        WASHINGTON      DC    20016   Primary    SFR       180     47.1    6.25      4/1/99    3/1/14
27749050    1037 BEECH GROVE ROA      BRENTWOOD       TN    37027   Primary    SFR       180     67.6   6.875      4/1/99    3/1/14
27749654    260E STRAWBERRY DR        MILL VALLEY     CA    94941   Primary    SFR       180     44.7    6.75      4/1/99    3/1/14
27749811    408 SAN ANDREAS DRI       NOVATO          CA    94945   Primary    SFR       180     70.5    6.75      4/1/99    3/1/14
27750405    731 N RANCHO DR           LONG BEACH      CA    90815   Primary    SFR       180     46.6   6.625      4/1/99    3/1/14
27750686    13590 SUMMIT CIRCLE       POWAY           CA    92064   Primary    SFR       180     45.2    6.75      4/1/99    3/1/14
27750801    10397 AMISTAD COURT       CUPERTINO       CA    95014   Primary    SFR       180     62.3    6.75      4/1/99    3/1/14
27750868    8571 OXLEY CIRCLE         HUNTINGTON      CA    92646   Primary    SFR       180     77.5       7      4/1/99    3/1/14
27752278    119 VICTORIA BAY CO       PALM BEACH      FL    33418   Secondary  PUD       180     80.0   6.875      4/1/99    3/1/14
27752583    200 H STREET              SAN RAFAEL      CA    94901   Primary    SFR       180     45.4   6.625      4/1/99    3/1/14
27752609    149 AGNEW ROAD            MOORESVILLE     NC    28117   Primary    SFR       180     80.0   6.625      4/1/99    3/1/14
27752849    421 CROCKER ROAD          SACRAMENTO      CA    95864   Primary    SFR       180     68.4     6.5      4/1/99    3/1/14
27752989    47 ELIZABETH CIR          LARKSPUR        CA    94904   Primary    SFR       180     63.5     6.5      4/1/99    3/1/14
27753367    18820 BELLGROVE CIRCL     SARATOGA        CA    95070   Primary    SFR       180     26.1   6.875      4/1/99    3/1/14
27753474    7383 BAINBRIDGE CT        ROSEVILLE       CA    95746   Primary    SFR       180     75.0    6.75      4/1/99    3/1/14
27754548    147 MENDOSA AVENUE        SAN FRANCIS     CA    94116   Primary    SFR       180     71.5   6.625      4/1/99    3/1/14
27754886    5023 SWBERMUDA WAY        PALM CITY       FL    34990   Secondary  PUD       180     76.9    6.75      5/1/99    4/1/14
27755248    555 RANCH ROAD            TARPON SPRI     FL    34689   Primary    SFR       180     80.0     6.5      4/1/99    3/1/14
27757095    941 ASHEBROOKE TRAC       MARIETTA        GA    30068   Primary    PUD       180     75.0     6.5      4/1/99    3/1/14
27757855    1853 CHEDWORTH LANE       STONE MOUNT     GA    30087   Primary    SFR       180     73.3     6.5      4/1/99    3/1/14
27758234    7464 FALLENLEAF LA        CUPERTINO       CA    95014   Primary    SFR       180     70.0   6.625      4/1/99    3/1/14
27758507    6358 GINGER DR            EDEN PRAIRI     MN    55346   Primary    SFR       180     68.1   6.875      5/1/99    4/1/14
27758937    45536 CHEROKEE LANE       FREMONT         CA    94539   Primary    SFR       180     68.9    6.75      4/1/99    3/1/14
27759307    4411 REGENTS COURT        WESTLAKE VI     CA    91361   Primary    SFR       180     66.6     6.5      4/1/99    3/1/14
27759521    506 BROSIAN WAY           SANTA BARBA     CA    93109   Primary    SFR       180     40.5   6.625      4/1/99    3/1/14
27759562    4169 ORIN COURT           SAN JOSE        CA    95124   Primary    SFR       180     60.9   6.375      4/1/99    3/1/14
27759612    4657 GREEN VALLEY         SUISUN CITY     CA    94585   Primary    SFR       180     60.7   6.625      4/1/99    3/1/14
27759893    15150 EL CAMINO GRAND     SARATOGA        CA    95070   Primary    SFR       180     33.4   6.625      4/1/99    3/1/14
27761352    513 PASEO REFUGIO         MILPITAS        CA    95035   Primary    SFR       180     47.7   6.875      4/1/99    3/1/14
27761386    331 PARROTT DRIVE         SAN MATEO       CA    94402   Primary    SFR       180     52.3   6.625      4/1/99    3/1/14
27761782    8530 AVENIDA DE LA        LA JOLLA        CA    92037   Primary    SFR       180     34.8     6.5      4/1/99    3/1/14
27762350    15314 SOBEY ROAD          SARATOGA        CA    95070   Primary    SFR       180     36.9     6.5      4/1/99    3/1/14
27762368    15492 CHURCHILL DOW       RANCHO SANT     CA    92067   Primary    PUD       180     53.0   6.875      4/1/99    3/1/14
27762921    1518 BELLEMEADE STRE      SAN JOSE        CA    95131   Primary    SFR       180     80.0    6.75      4/1/99    3/1/14
27763077    63 JORDAN AVENUE          SAN ANSELMO     CA    94960   Primary    SFR       180     69.5   6.875      4/1/99    3/1/14
27763119    10069 OAKLEAF PLACE       CUPERTINO       CA    95014   Primary    SFR       180     57.0   6.625      4/1/99    3/1/14
27764695    401 PHILLIPS ROAD         GREER           SC    29650   Primary    SFR       180     71.9   6.375      4/1/99    3/1/14
27766013    1595 KENSINGTON ROAD      SAN MARINO      CA    91108   Primary    SFR       180     45.5     6.5      4/1/99    3/1/14
27768076    1 VANCE LANE              LAFAYETTE       CA    94549   Primary    SFR       180     56.7    6.75      4/1/99    3/1/14
27768944    17429 LA BRISA            RANCHO SANT     CA    92067   Primary    SFR       180     41.0     6.5      4/1/99    3/1/14
27769538    155 GIFFIN ROAD           LOS ALTOS       CA    94022   Primary    SFR       180     50.4   6.875      4/1/99    3/1/14
27769777    3214 KIRBY LANE           WALNUT CREE     CA    94598   Primary    SFR       180     77.0   6.375      4/1/99    3/1/14
27771070    24 COLONIAL COURT         WICHITA         KS    67207   Primary    SFR       180     50.9    6.75      5/1/99    4/1/14
27771286    13981 FREMONT PINES L     LOS ALTOS H     CA    94022   Primary    SFR       180     22.1   6.875      4/1/99    3/1/14
27772763    3802 CAMDEN FALLS CO      GREENSBORO      NC    27410   Primary    PUD       180     75.0     6.5      5/1/99    4/1/14
27774546    2607 ACUNA COURT          CARLSBAD        CA    92009   Primary    SFR       180     51.8   6.625      4/1/99    3/1/14
27775147    1354 GALANTI COURT        PLEASANTON      CA    94566   Primary    SFR       180     36.1    6.75      4/1/99    3/1/14
27775378    18767 CABERNET DRIV       SARATOGA        CA    95070   Primary    SFR       180     65.1   6.625      4/1/99    3/1/14
27776269    100 TARNHILL DRIVE        FLATROCK        NC    28731   Primary    PUD       180     80.0     6.5      5/1/99    4/1/14
27777713    28 LONGFELLOW ROAD        MILL VALLEY     CA    94941   Primary    SFR       180     50.4   6.875      5/1/99    4/1/14
27780758    1185 LOS TRANCOS ROA      PORTOLA VAL     CA    94028   Primary    SFR       180     60.0   6.875      4/1/99    3/1/14
27781053    17562 MESA DRIVE SOUT     PAUMA VALLE     CA    92061   Primary    SFR       180     72.8   6.625      5/1/99    4/1/14
27784511    29 TURTLE ROCK C          TIBURON         CA    94920   Primary    SFR       180     23.0   6.625      4/1/99    3/1/14
27784727    2544 ARLOTTA PLACE        PLEASANTON      CA    94588   Primary    SFR       180     57.0   6.375      4/1/99    3/1/14
27785641    6212 KINGSBRIDGE DRI      OKLAHOMA CI     OK    73162   Primary    SFR       180     88.9   6.875      5/1/99    4/1/14
27786938    2745S STATE HWY FF        SPRINGFIELD     MO    65807   Primary    SFR       180     64.2    6.75      4/1/99    3/1/14
27787852    1240 N PARK VICTORIA      MILPITAS        CA    95035   Primary    SFR       180     80.0   6.375      4/1/99    3/1/14
27788231    4140 COLONEL VANDE        MOUNT PLEAS     SC    29464   Primary    PUD       180     75.0     6.5      5/1/99    4/1/14
27794148    617E DILIDO DRIVE         MIAMI BEACH     FL    33139   Primary    SFR       180     23.3   6.625      5/1/99    4/1/14
27797943    1769 LAURENTIAN WAY       SUNNYVALE       CA    94087   Primary    SFR       180     66.7       7      4/1/99    3/1/14
27798438    7975 SUNDERLAND DR        CUPERTINO       CA    95014   Primary    SFR       180     60.5    6.75      4/1/99    3/1/14
27798503    3105 PROMONTORY WAY       SAN JOSE        CA    95135   Primary    SFR       180     79.5   6.625      4/1/99    3/1/14
27802107    1601 POE AVENUE           SULLIVANS I     SC    29482   Secondary  SFR       180     80.0     6.5      4/1/99    3/1/14
27802412    1096 KILDONAN DRIVE       GLENDALE        CA    91207   Primary    SFR       180     69.7     6.5      4/1/99    3/1/14
27805787    5757 COLLINS AVENUE       MIAMI BEACH     FL    33140   Primary    Condo     180     80.0   6.625      5/1/99    4/1/14
27806629    1240 RANCHO ENCINI        ENCINITAS       CA    92024   Primary    SFR       180     60.0   6.625      4/1/99    3/1/14
27809938    771 CORONADO BOULEV       SACRAMENTO      CA    95864   Primary    SFR       180     71.1   6.875      4/1/99    3/1/14
27813922    1560 SANTA BARBARA D      DUNEDIN         FL    34698   Primary    SFR       180     68.6   6.875      4/1/99    3/1/14
27816040    3814 GLENEAGLES DRIV      TARZANA         CA    91356   Primary    SFR       180     65.1    6.75      5/1/99    4/1/14
27818152    1760 OLIVETREE DR         SAN JOSE        CA    95131   Primary    SFR       180     70.0       7      4/1/99    3/1/14
27818624    1033 EL SUR AVENUE        ARCADIA         CA    91006   Primary    SFR       180     69.2    6.75      5/1/99    4/1/14
27819051    2456 SHARON OAKS DRI      MENLO PARK      CA    94025   Primary    SFR       180     59.2       7      4/1/99    3/1/14
27825710    3527 BELLINGTON DRIV      ORLANDO         FL    32835   Primary    PUD       180     79.9     6.5      4/1/99    3/1/14
27827229    471 30TH AVENUE           SAN FRANCIS     CA    94121   Primary    SFR       180     63.1    6.25      4/1/99    3/1/14
27829530    1136 STERLING GATE        SAN JOSE        CA    95120   Primary    SFR       180     43.8   6.875      4/1/99    3/1/14
27829985    246- 248 18TH AVENUE      SAN FRANCIS     CA    94121   Primary    SFR       180     63.0   6.875      4/1/99    3/1/14
27831353    2316 CASABONA AVENUE      BELMONT         CA    94002   Primary    SFR       180     56.3   6.875      4/1/99    3/1/14
27831361    1961 PORT TRINITY         NEWPORT BEA     CA    92660   Primary    PUD       180     59.9   6.625      5/1/99    4/1/14
27833474    1001 MONTEREY VALL        CHAPEL HILL     NC    27516   Primary    SFR       180     68.0     6.5      5/1/99    4/1/14
27833532    870 GLENVIEW COUR         MILPITAS        CA    95035   Primary    SFR       180     44.6    6.75      4/1/99    3/1/14
27834035    1363 SUZANNE COURT        SAN JOSE        CA    95129   Primary    SFR       180     66.8    6.75      4/1/99    3/1/14
27835750    3218 PARK HILLS DRIV      AUSTIN          TX    78746   Primary    SFR       180     69.2    6.75      5/1/99    4/1/14
27839067    10800 RIDGEVIEW WA        SAN JOSE        CA    95127   Primary    SFR       180     61.3   7.125      4/1/99    3/1/14
27839877    18968 BELLGROVE CIRCL     SARATOGA        CA    95070   Primary    SFR       180     62.3    6.75      5/1/99    4/1/14
27842517    1681 LUCCA PLACE          SAN JOSE        CA    95138   Primary    PUD       180     60.5   6.875      4/1/99    3/1/14
27843259    813 ROSINANTE RD          EL PASO         TX    79922   Primary    PUD       180     74.6     6.5      5/1/99    4/1/14
27846898    14876 CLARA STREET        LOS GATOS       CA    95032   Primary    SFR       180     64.3       7      5/1/99    4/1/14
27847078    16012 FLINTLOCK ROAD      CUPERTINO       CA    95014   Primary    SFR       180     54.2       7      4/1/99    3/1/14
27848027    4702E BRADFORD AVENUE     ORANGE          CA    92867   Primary    SFR       180     67.5    6.75      4/1/99    3/1/14
27852714    1091 VILLAGE LOOP         GREENSBORO      GA    30642   Secondary  SFR       180     80.0   6.375      4/1/99    3/1/14
27853670    2221 VIA GUADALANA        PALOS VERDE     CA    90274   Primary    SFR       180     45.5   6.875      5/1/99    4/1/14
27854215    3518 HOLLY SLOPE R        ALTADENA        CA    91001   Primary    SFR       180     78.0     6.5      4/1/99    3/1/14
27854447    17206 AVENIDA DE LA       PACIFIC PAL     CA    90272   Primary    SFR       180     71.5     6.5      5/1/99    4/1/14
27855311    423 COLGATE WAY           SAN MATEO       CA    94402   Primary    SFR       180     50.0    6.75      4/1/99    3/1/14
27856632    1532 KINGSGATE DRIVE      SUNNYVALE       CA    94087   Primary    SFR       180     59.4    6.75      4/1/99    3/1/14
27857457    460 CHESHIRE FARM         ST LOUIS        MO    63141   Primary    SFR       180     53.7    6.75      4/1/99    3/1/14
27864545    2140 VIZCAYA CIRCL        SAN JOSE        CA    95124   Primary    SFR       180     53.0   7.125      5/1/99    4/1/14
27865849    11000 MORA DRIVE          LOS ALTOS       CA    94024   Primary    SFR       180     30.5    6.75      4/1/99    3/1/14
27865971    12 CRAMDEN DRIVE          MONTEREY        CA    93940   Primary    SFR       180     61.0       7      4/1/99    3/1/14
27869643    4610 NOELINE AVENUE       ENCINO          CA    91436   Primary    SFR       180     34.8   6.875      4/1/99    3/1/14
27870328    5847 AMAPOLA DRIVE        SAN JOSE        CA    95129   Primary    SFR       180     55.8       7      4/1/99    3/1/14
27872530    950 OAK RIDGE ROAD        LOS GATOS       CA    95030   Primary    SFR       180     49.2   6.875      4/1/99    3/1/14
27893023    139 SAN PABLO AVENU       SAN FRANCIS     CA    94127   Primary    SFR       180     43.3       7      5/1/99    4/1/14
27898006    21 CASTLEWOOD DR          PLEASANTON      CA    94566   Primary    SFR       180     41.0       7      5/1/99    4/1/14
27904457    388 CHAD DRIVE            MILPITAS        CA    95035   Primary    SFR       180     75.0   6.875      5/1/99    4/1/14
27909035    620 AVENUE A              REDONDO BEA     CA    90277   Primary    SFR       180     45.3   6.875      5/1/99    4/1/14
</TABLE>

<TABLE>
<CAPTION>
LOAN#       PANDI        SCHPTD    ORIG BAL        ACT BALANCE      SCH BALANCE  PURP         DOC          APPRAISAL   RTRM    CLTV
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>          <C>       <C>             <C>         <C>               <C>          <C>          <C>         <C>     <C> 
22018345    4424.55      4/1/99         500000      478547.86        478547.86   R/T REFI     FULL/ALT        885000    177    54.1
22109185     2920.2      4/1/99         330000      322425.49        321318.93   PURCH        FULL/ALT        690000    172    47.4
22219455    2654.73      4/1/99         300000       298060.1         298060.1   PURCH        FULL/ALT        700000    178    45.9
22290662    2441.45      4/1/99         273750      270227.52         271115.7   C/O REFI     FULL/ALT        365000    177    74.0
22320071    5923.53      4/1/99         680000      670966.14        670966.14   R/T REFI     FULL/ALT       1100000    176    61.0
22373146    2961.77      4/1/99         340000      334338.49        334338.49   R/T REFI     FULL/ALT        530000    175    63.1
22390462     5662.2      4/1/99         650000      641364.68        639176.54   C/O REFI     FULL/ALT        975000    175    65.8
22394886    2852.88      4/1/99         327500      324245.67        324245.67   R/T REFI     FULL/ALT        495000    177    65.5
22427470    3000.98      4/1/99         350000      345249.81        345249.81   R/T REFI     FULL/ALT        700000    176    49.3
22440085    2409.17      4/1/99         272250      268709.21        267811.53   R/T REFI     FULL/ALT        363000    175    74.0
22440333    3695.24      4/1/99         424200      421397.45        419984.78   R/T REFI     FULL/ALT        660000    177    63.9
22440358    6108.65      4/1/99         532000      522051.83        518879.72   R/T REFI     FULL/ALT        665000    117    78.5
22441406    4265.82      4/1/99         489700       486464.7         484833.9   R/T REFI     FULL/ALT        700000    177    69.5
22441463    4028.01      4/1/99         462400      459345.07        457805.18   R/T REFI     FULL/ALT        640000    177    71.8
22444301    3561.96      4/1/99         408900      406198.54        404836.82   R/T REFI     FULL/ALT        585000    177    69.4
22445852    2654.73      4/1/99         300000      299032.77         298060.1   C/O REFI     FULL/ALT        404000    178    74.1
22455158    3511.98      4/1/99         400000      398696.35        397385.51   C/O REFI     FULL/ALT        780000    178    51.1
22460588    7491.58      4/1/99         840000      834626.49        831916.62   R/T REFI     FULL/ALT       1200000    177    69.6
22461370    3468.88      4/1/99         380000      376459.56        376459.56   R/T REFI     FULL/ALT        590000    177    63.8
22463301    2368.02      4/1/99         267600      264997.11        264997.11   R/T REFI     FULL/ALT        800000    177    33.2
22463715    2336.17      4/1/99         264000      261604.64           260740   R/T REFI     FULL/ALT        950000    178    27.5
22469530    4354.85      4/1/99         496000      491123.62        489480.18   R/T REFI     FULL/ALT        620000    176    79.2
22483770    2532.87      4/1/99         284000      281266.06        280344.61   R/T REFI     FULL/ALT        310000    176    90.7
22488282    2597.62      4/1/99         289000       287171.1        286248.64   R/T REFI     FULL/ALT        420000    177    68.4
22511307    4316.58      4/1/99         484000      479342.43        477772.08   R/T REFI     FULL/ALT        655000    176    73.2
22517817    2140.46      4/1/99         240000      237690.43        237690.43   R/T REFI     FULL/ALT        300000    177    79.2
22535025    2492.85      4/1/99         275200      272608.12        272608.12   R/T REFI     FULL/ALT        900000    177    30.3
22538813    4258.65      4/1/99         473800      468638.91        468638.91   R/T REFI     FULL/ALT       2000000    177    23.4
22544407    2359.75      4/1/99         258500      255279.02        255279.02   R/T REFI     FULL/ALT        400000    176    63.8
22556542    2501.89      4/1/99         278350      275700.06        275700.06   PURCH        FULL/ALT        293000    177    94.1
22576540    2235.59      4/1/99         246800         245255        244475.61   PURCH        FULL/ALT        310000    177    79.4
22578546     2041.5      4/1/99         240000      237537.97        237537.97   C/O REFI     FULL/ALT        365000    177    65.1
22590087    3622.71      4/1/99         406200      403365.34        403365.34   R/T REFI     FULL/ALT        640000    178    63.1
22591499    2629.52      4/1/99         292550      290698.66        289764.88   PURCH        FULL/ALT        376000    177    79.5
22592208    2654.73      4/1/99         300000      297057.29        297057.29   PURCH        FULL/ALT        620000    178    48.5
22593529     933.83      4/1/99         107200      106491.76        106134.76   PURCH        FULL/ALT        138000    177    78.9
22593818    2898.53      4/1/99         325000      322563.96        321513.45   R/T REFI     FULL/ALT        430000    177    75.0
22596720       3300      4/1/99         361500      359261.38        358131.92   R/T REFI     FULL/ALT        524000    177    68.6
22598312    2539.69      4/1/99         287000      285144.17        284208.42   R/T REFI     FULL/ALT        455000    177    62.7
22600266    3629.85      4/1/99         407000      404355.99        403042.76   R/T REFI     FULL/ALT        760000    177    53.3
22600746    3072.98      4/1/99         350000      347712.32           346559   C/O REFI     FULL/ALT        700000    177    49.7
22600845    3350.83      4/1/99         372800      368069.24        368069.24   R/T REFI     FULL/ALT        630000    177    58.4
22601207    2229.64      4/1/99         250000      248400.73        247594.22   PURCH        FULL/ALT        353000    177    73.9
22603906     2211.8      4/1/99         248000      246413.53        245613.47   PURCH        FULL/ALT        310000    177    79.5
22603955    2412.02      4/1/99         270450      268719.92        267847.44   R/T REFI     FULL/ALT        350000    177    76.8
22606644    2565.15      4/1/99         281000      278658.07        277776.48   C/O REFI     FULL/ALT        430000    177    64.8
22607626    3306.03      4/1/99         373600      369966.04        369966.04   PURCH        FULL/ALT        473000    177    79.2
22608913    3141.43      4/1/99         355000      353855.45        353855.45   R/T REFI     FULL/ALT        720000    179    49.1
22609879    4424.55      4/1/99         500000      496766.83        495136.59   PURCH        FULL/ALT       1080000    177    46.0
22610786    3539.64      4/1/99         400000      398710.36        397413.47   PURCH        FULL/ALT        860000    178    47.5
22611289    3575.03      4/1/99         404000      401387.61        400070.39   PURCH        FULL/ALT        505000    177    79.5
22612147    4705.87      4/1/99         527650      522572.39        522572.39   R/T REFI     FULL/ALT       1400000    177    37.3
22613160    7227.91      4/1/99         633000      625512.95        621738.39   R/T REFI     FULL/ALT       1145000    117    54.6
22613533     2674.2      4/1/99         302200      299260.55        299260.55   PURCH        FULL/ALT        384000    177    78.1
22615223    3061.71      4/1/99         338000      336945.17        335884.07   C/O REFI     FULL/ALT        550000    178    61.3
22615967     3999.8      4/1/99         452000       449077.2        447603.46   C/O REFI     FULL/ALT        660000    177    68.1
22617617     2682.1      4/1/99         298400      296511.64        295559.19   PURCH        FULL/ALT        375000    177    79.5
22618573    3010.91      4/1/99         340250      338049.83        336940.45   R/T REFI     FULL/ALT        462000    177    73.2
22618615    2479.36      4/1/99         278000         278000        277113.35   R/T REFI     FULL/ALT        350000    179    79.4
22622229    2437.19      4/1/99         282000      280116.89        279167.82   C/O REFI     FULL/ALT        440000    177    63.7
22622518    4307.66      4/1/99         483000      479910.23        478352.06   C/O REFI     FULL/ALT        690000    177    69.6
22622658     3317.7      4/1/99         372000       369620.3        368420.22   PURCH        FULL/ALT        465000    177    79.5
22622815    3121.49      4/1/99         350000      347761.04        347761.04   C/O REFI     FULL/ALT        673000    178    51.7
22623102     3578.7      4/1/99         407600      403592.73        403592.73   R/T REFI     FULL/ALT        515000    177    78.4
22623748    2818.73      4/1/99         313600      311251.83        310248.74   R/T REFI     FULL/ALT        392000    177    79.4
22624738    2378.12      4/1/99         273000      271196.39        270287.25   R/T REFI     FULL/ALT        347000    177    78.2
22625057    3460.39      4/1/99         388000      384266.28        384266.28   R/T REFI     FULL/ALT        610000    177    63.0
22626824    2544.11      4/1/99         287500      285640.94        284703.56   R/T REFI     FULL/ALT        416000    177    68.7
22627087    2696.48      4/1/99         300000      299053.52        298101.52   R/T REFI     FULL/ALT        525000    178    57.0
22627434    4955.49      4/1/99         560000         554553           554553   R/T REFI     FULL/ALT       1200000    177    46.2
22627509     2433.5      4/1/99         275000      273221.77        273221.77   R/T REFI     FULL/ALT        425000    178    64.3
22627681    2177.42      4/1/99         248000      246379.03        245561.83   R/T REFI     FULL/ALT        390000    177    63.2
22628044    2585.69      4/1/99         294500       292575.1        291604.67   R/T REFI     FULL/ALT        390000    177    75.0
22629869    2875.96      4/1/99         325000      321838.78        321838.78   R/T REFI     FULL/ALT        670000    177    48.0
22630321    5034.16      4/1/99         555750      553767.26        552021.09   R/T REFI     FULL/ALT        700000    178    79.1
22632715    2853.83      4/1/99         322500      321460.23        320414.61   C/O REFI     FULL/ALT        430000    178    74.8
22634182    4424.55      4/1/99         500000       497070.5        495441.97   R/T REFI     FULL/ALT       1050000    178    47.3
22634372    2613.32      4/1/99         300000      297969.06        296969.74   R/T REFI     FULL/ALT        375000    177    79.5
22634430    3138.83      4/1/99         357500      353985.28        353985.28   R/T REFI     FULL/ALT        700000    177    50.6
22637219    5751.92      4/1/99         650000      643677.56        643677.56   PURCH        FULL/ALT        904000    177    71.5
22637409    3722.51      4/1/99         410950      406177.39        404866.56   R/T REFI     FULL/ALT        600000    177    67.7
22637953    2628.17      4/1/99         292400      289616.32        289616.32   PURCH        FULL/ALT        385000    177    79.2
22638704    4459.95      4/1/99         504000      500546.44        498902.06   PURCH        FULL/ALT        865000    177    79.5
22638837    3299.87      4/1/99         370000      366439.44        366439.44   R/T REFI     FULL/ALT        490000    177    74.8
22639157    2665.59      4/1/99         306000      303978.36        303978.36   R/T REFI     FULL/ALT        580000    178    52.5
22639207    4076.09      4/1/99         464250      461215.56        461215.56   PURCH        FULL/ALT        840000    178    77.7
22639306    2761.51      4/1/99         309636         309636        308648.45   R/T REFI     FULL/ALT        835000    179    37.1
22639355    2613.32      4/1/99         300000      297018.95        297018.95   C/O REFI     FULL/ALT        429000    177    69.2
22641633    2566.24      4/1/99         290000      289065.01        288124.76   R/T REFI     FULL/ALT        532000    178    54.3
22642730    4336.06      4/1/99         490000      488420.19        486831.49   R/T REFI     FULL/ALT       1800000    178    27.1
22642847    3477.05      4/1/99         369000      367598.58        366189.27   R/T REFI     FULL/ALT        560000    160    65.6
22643399    2536.33      4/1/99         280000      279126.17        278247.15   PURCH        FULL/ALT        410000    178    69.8
22646459    3085.82      4/1/99         346000      343786.62        343786.62   PURCH        FULL/ALT        440000    178    79.5
22646780    3121.49      4/1/99         350000      346631.93        345496.35   R/T REFI     FULL/ALT        530000    177    65.4
22646814    2381.89      4/1/99         265000      264163.94        263323.01   R/T REFI     FULL/ALT        467000    178    56.6
22646954    2720.16      4/1/99         305000       302748.9        301763.24   PURCH        FULL/ALT        385000    177    79.4
22647820     2452.6      4/1/99         275000      271106.67        271106.67   PURCH        FULL/ALT        375000    177    72.3
22649024    2654.73      4/1/99         300000       298060.1        297081.96   PURCH        FULL/ALT        650000    177    45.9
22649040    3256.47      4/1/99         368000      364420.53        364420.53   R/T REFI     FULL/ALT        460000    177    79.2
22651673    3464.42      4/1/99         391500         391500        390237.77   R/T REFI     FULL/ALT        710000    179    55.1
22652325    5141.33      4/1/99         581000      577243.06        577243.06   R/T REFI     FULL/ALT        830000    178    69.5
22655971    3775.08      4/1/99         420000      418674.92        417342.11   C/O REFI     FULL/ALT        605000    178    69.2
22656029     2831.1      4/1/99         325000      322852.84        322852.84   PURCH        FULL/ALT        528000    178    61.5
22656094    2675.56      4/1/99         300000      299043.19         298080.9   R/T REFI     FULL/ALT        375000    178    79.7
22657308    2724.61      4/1/99         305500      303545.72        302560.17   R/T REFI     FULL/ALT        490000    177    61.9
22658595    3252.05      4/1/99         367500      366315.14        365123.61   R/T REFI     FULL/ALT        490000    178    74.8
22659296    2838.07      4/1/99         325800      322562.57        322562.57   R/T REFI     FULL/ALT        445000    177    72.5
22659338    2526.21      4/1/99         290000      289044.62        288084.07   C/O REFI     FULL/ALT        387000    178    74.7
22660260    2201.14      4/1/99         250700      249061.35        248235.24   R/T REFI     FULL/ALT        280000    177    89.0
22663702     2920.2      4/1/99         330000      328936.05        327866.12   C/O REFI     FULL/ALT        460000    178    71.5
22664213    3643.67      4/1/99         415000         415000        413647.48   R/T REFI     FULL/ALT        765000    179    54.2
22665665     3145.9      4/1/99         350000         347586        346467.69   R/T REFI     FULL/ALT        560000    177    62.1
22666721    3227.62      4/1/99         361900      356062.32        358417.42   R/T REFI     FULL/ALT        475000    177    75.0
22666978    2804.54      4/1/99         321950      320889.36        319822.97   R/T REFI     FULL/ALT        450000    178    71.3
22667463    3290.95      4/1/99         369000      367823.11        366639.48   R/T REFI     FULL/ALT        685000    178    53.7
22668586    2675.56      4/1/99         300000      299043.19         298080.9   R/T REFI     FULL/ALT        510000    178    58.6
22668602    2300.35      4/1/99         262000       257456.4        256577.42   R/T REFI     FULL/ALT        455000    177    56.6
22669253    3450.52      4/1/99         393000      388928.51         387625.2   R/T REFI     FULL/ALT        570000    177    68.2
22670061     2836.1      4/1/99         318000      316985.78        315965.74   R/T REFI     FULL/ALT        600000    178    52.8
22670947    2969.31      4/1/99         335550      333380.23        332286.18   R/T REFI     FULL/ALT        425000    177    78.5
22671044     3066.3      4/1/99         352000      349674.46        349674.46   PURCH        FULL/ALT        460000    178    79.5
22671465     2538.3      4/1/99         293700      292595.45        291611.56   PURCH        FULL/ALT        367200    178    79.7
22671945    4389.97      4/1/99         500000       496731.9         496731.9   PURCH        FULL/ALT        700000    178    71.0
22672141    2588.63      4/1/99         288000      286591.37        285674.52   R/T REFI     FULL/ALT        475000    178    60.3
22674907    2394.57      4/1/99         270600      269727.56        268850.21   R/T REFI     FULL/ALT        410000    178    65.8
22675003    2787.64      4/1/99         320011      316473.74        316473.74   R/T REFI     FULL/ALT        365000    178    86.7
22675177    2831.72      4/1/99         320000      317930.76         316887.4   R/T REFI     FULL/ALT        400000    177    79.5
22677710    2587.92      4/1/99         292450      290558.92        289605.39   PURCH        FULL/ALT        350000    177    87.3
22679401    3248.58      4/1/99         370000       367581.6         367581.6   R/T REFI     FULL/ALT        500000    178    73.5
22679690    3985.41      4/1/99         443400      442001.09        440594.02   R/T REFI     FULL/ALT        594000    178    74.4
22680318    2853.93      4/1/99         320000       318979.4        317952.96   C/O REFI     FULL/ALT        740000    178    43.1
22680375    3014.47      4/1/99         338000      336921.99         335837.8   R/T REFI     FULL/ALT        700000    178    48.1
22680995    2815.42      4/1/99         323200      321064.73        321064.73   R/T REFI     FULL/ALT        775000    178    41.4
22681449    3508.67      4/1/99         396500      392643.31        392643.31   R/T REFI     FULL/ALT        518000    177    75.8
22682215    3550.37      4/1/99         395000      389586.78        389586.78   R/T REFI     FULL/ALT        590000    178    66.0
22682330    2820.65      4/1/99         323800      322733.27        321660.76   R/T REFI     FULL/ALT        425000    178    75.9
22682488    2938.45      4/1/99         340000       338867.8        337729.59   PURCH        FULL/ALT        430000    178    79.7
22683437    2264.88      4/1/99         260000      258118.63        258118.63   R/T REFI     FULL/ALT        325000    178    79.4
22684609    2442.35      4/1/99         276000      275110.15        274215.29   R/T REFI     FULL/ALT        345000    178    79.7
22685176    2796.31      4/1/99         316000      313956.65        312926.35   R/T REFI     FULL/ALT        640000    177    49.1
22685242    5396.73      4/1/99         470000      467247.02        464478.55   R/T REFI     FULL/ALT        925000    118    50.5
22686463    3288.39      4/1/99         377495      376251.37        375001.01   R/T REFI     FULL/ALT        485000    178    77.6
22689053    2988.69      4/1/99         340400      338175.08        338175.08   PURCH        FULL/ALT        490000    178    79.5
22689459    3097.18      4/1/99         350000      348871.57        347736.79   R/T REFI     FULL/ALT        580000    178    60.2
22689772    2336.95      4/1/99         260000         260000        259179.72   R/T REFI     FULL/ALT        490000    179    53.1
22689806    5355.77      4/1/99         610000       605012.9         605012.9   C/O REFI     FULL/ALT       1200000    178    50.4
22689830    2645.99      4/1/99         303750      301743.22        300731.67   C/O REFI     FULL/ALT        405000    177    74.5
22689939    5063.31      4/1/99         581250      577409.89        575474.22   PURCH        FULL/ALT        814500    177    74.5
22690440    4181.32      4/1/99         480000      478418.68        476828.79   R/T REFI     FULL/ALT        800000    178    59.8
22690903    2382.48      4/1/99         273500      271693.08        271693.08   C/O REFI     FULL/ALT        380000    178    71.5
22691257    3235.78      4/1/99         360000      358864.22        357721.81   R/T REFI     FULL/ALT        415000    178    86.5
22691331    2828.76      4/1/99         307500      305616.39         304665.9   R/T REFI     FULL/ALT        440000    177    69.5
22692107    2501.82      4/1/99         287200      284346.12        283384.51   PURCH        FULL/ALT        362000    176    79.2
22695035    5220.97      4/1/99         590000      588097.78        586184.86   R/T REFI     FULL/ALT        790000    178    74.5
22702906    3702.21      4/1/99         425000         425000        423599.87   C/O REFI     FULL/ALT        775000    179    54.8
22704167    2898.53      4/1/99         325000      323963.45        322920.96   PURCH        FULL/ALT        776000    178    41.8
22706360    3170.83      4/1/99         364000      361595.18        361595.18   PURCH        FULL/ALT        460000    178    79.5
22708887    3708.05      4/1/99         400000      398791.95        397576.35   PURCH        FULL/ALT        500000    178    79.8
22710024    2415.81      4/1/99         273000      272119.82        272119.82   R/T REFI     FULL/ALT        368000    179    74.0
22710297    3740.25      4/1/99         426000      424611.62        423215.58   R/T REFI     FULL/ALT       1300000    178    32.7
22710453    2752.29      4/1/99         301500         301500        300569.27   PURCH        FULL/ALT        335000    179    90.0
22710511    3116.88      4/1/99         355000      353843.02        353843.02   R/T REFI     FULL/ALT        600000    179    59.0
22710743    3950.98      4/1/99         450000      448533.39        447058.69   R/T REFI     FULL/ALT        600000    178    74.8
22711048    5654.58      4/1/99         639000       636939.8        634868.01   C/O REFI     FULL/ALT        950000    178    67.1
22711055    2675.56      4/1/99         300000      299043.19         298080.9   PURCH        FULL/ALT        385000    178    79.7
22711360    2394.67      4/1/99         274900         274900        273994.37   PURCH        FULL/ALT        350000    179    78.5
22712103    3658.66      4/1/99         420000      418616.34        417225.19   PURCH        FULL/ALT        540000    178    79.7
22712939    4146.47      4/1/99         476000         476000        474431.86   PURCH        FULL/ALT        631500    179    80.0
22713127    4367.03      4/1/99         493500      491908.91        490308.87   R/T REFI     FULL/ALT        650000    178    75.7
22714638    2654.73      4/1/99         300000         300000        299032.77   R/T REFI     FULL/ALT        705000    179    42.6
22715320     2556.5      4/1/99         288900      287968.56        287031.88   R/T REFI     FULL/ALT        445000    178    64.7
22715742    2550.71      4/1/99         286000      284170.44        284170.44   PURCH        FULL/ALT        390000    178    79.5
22716666    2897.38      4/1/99         330000         330000         328924.5   C/O REFI     FULL/ALT        550000    179    60.0
22716732    3919.99      4/1/99         450000      448517.51        447026.99   R/T REFI     FULL/ALT       1050000    178    42.8
22716922    2857.87      4/1/99         325500         325500        324439.16   R/T REFI     FULL/ALT        434000    179    75.0
22716963    3185.67      4/1/99         360000      357672.13        357672.13   C/O REFI     FULL/ALT        750000    178    47.7
22717417    2717.86      4/1/99         312000      310972.14        310972.14   PURCH        FULL/ALT        390000    179    79.7
22719355    3125.53      4/1/99         358800         358800        357617.97   PURCH        FULL/ALT        468000    179    80.0
22720064    2639.89      4/1/99         296000         296000        295055.94   R/T REFI     FULL/ALT        575000    179    51.5
22720718    3143.66      4/1/99         358050      356883.07         355709.7   R/T REFI     FULL/ALT        456000    178    78.3
22723787    4529.16      4/1/99         500000      496869.92        496869.92   R/T REFI     FULL/ALT        650000    178    76.4
22723845    2769.77      4/1/99         313000      310574.91        310574.91   R/T REFI     FULL/ALT        720000    178    43.2
22724421    2775.01      4/1/99         311150      308708.29        308708.29   R/T REFI     FULL/ALT        425000    178    72.6
22724843    2804.34      4/1/99         312000         312000        311015.66   R/T REFI     FULL/ALT        347000    179    89.9
22725030    2458.39      4/1/99         280000      279087.44        278169.85   R/T REFI     FULL/ALT        400000    178    69.8
22725741    5580.53      4/1/99         635600      631445.59        631445.59   R/T REFI     FULL/ALT       1200000    178    52.7
22727291    4355.54      4/1/99         500000      496696.66        496696.66   PURCH        FULL/ALT        827000    178    60.2
22727804    2273.13      4/1/99         258900      257207.77        257207.77   R/T REFI     FULL/ALT        328000    178    78.4
22727929    5568.47      4/1/99         610000      608116.95        608116.95   C/O REFI     FULL/ALT        900000    179    67.6
22729040    2265.37      4/1/99         256000      255174.63        255174.63   R/T REFI     FULL/ALT        320000    179    79.7
22729305    5574.93      4/1/99         630000      627968.82        627968.82   R/T REFI     FULL/ALT        965000    179    65.1
22730709    2587.89      4/1/99         294750      291852.18        290875.56   C/O REFI     FULL/ALT        393000    176    74.3
22732101    2334.57      4/1/99         268000       267117.1        266229.41   R/T REFI     FULL/ALT        387000    178    69.1
22732622    4090.11      4/1/99         358200      353963.24        356087.45   R/T REFI     FULL/ALT        520000    119    68.1
22733018    2898.53      4/1/99         325000      323963.45        322920.96   R/T REFI     FULL/ALT        430000    178    75.4
22734586    3545.41      4/1/99         407000         407000        405659.17   R/T REFI     FULL/ALT       1500000    179    27.1
22736664    3731.52      4/1/99         418400         418400        417065.56   R/T REFI     FULL/ALT        523000    179    80.0
22736763    5706.96      4/1/99         650000         650000        647881.58   R/T REFI     FULL/ALT       1100000    179    59.1
22738892    3658.65      4/1/99         420000         420000        418616.35   R/T REFI     FULL/ALT        640000    179    65.6
22738983    3484.43      4/1/99         400000      398508.02        397182.18   R/T REFI     FULL/ALT       1200000    178    33.2
22740948    3982.09      4/1/99         450000      448549.16        448549.16   R/T REFI     FULL/ALT        850000    179    52.8
22741078    2225.55      4/1/99         251500         251500        250689.14   R/T REFI     FULL/ALT        330000    179    76.2
22742332    3444.79      4/1/99         386250      383779.14        382533.08   R/T REFI     FULL/ALT        515000    177    74.5
22742795    3491.61      4/1/99         391500      390251.36        388995.57   C/O REFI     FULL/ALT        522000    178    74.8
22743439    5052.42      4/1/99         580000      578089.25        578089.25   R/T REFI     FULL/ALT        850000    179    68.0
22745814    3559.37      4/1/99         396000      394750.63        393493.97   PURCH        FULL/ALT        500000    178    79.7
22746234    2729.07      4/1/99         306000         306000        305024.06   C/O REFI     FULL/ALT        610000    179    50.2
22746325    2809.34      4/1/99         315000      313995.34        312984.93   R/T REFI     FULL/ALT        561000    178    56.0
22746556    4076.79      4/1/99         468000      466458.21        466458.21   PURCH        FULL/ALT        590000    179    79.7
22747521    3663.53      4/1/99         414000         414000        412665.22   R/T REFI     FULL/ALT        630000    179    65.7
22748735    2508.72      4/1/99         283500       281666.8         281666.8   PURCH        FULL/ALT        340000    178    89.4
22749154    2974.83      4/1/99         341500         341500        340374.96   C/O REFI     FULL/ALT        820000    179    41.6
22749253    5574.09      4/1/99         625000      623006.64        621001.86   R/T REFI     FULL/ALT       1563000    178    39.9
22749949    2966.68      4/1/99         346000       344835.4         344835.4   R/T REFI     FULL/ALT        655000    179    52.6
22750335    2566.24      4/1/99         290000      288831.25        288831.25   C/O REFI     FULL/ALT        660000    179    43.8
22751184    3056.02      4/1/99         340000      338927.31        338927.31   R/T REFI     FULL/ALT        432000    179    78.5
22751275    2300.76      4/1/99         260000      259161.74        259161.74   PURCH        FULL/ALT        415000    179    63.2
22751762    2675.57      4/1/99         300000         300000        299043.18   C/O REFI     FULL/ALT        410000    179    73.2
22753115    4010.24      4/1/99         456750         456750         455261.4   R/T REFI     FULL/ALT        630000    179    72.5
22756555    2875.96      4/1/99         325000      323952.17        323952.17   R/T REFI     FULL/ALT        650000    179    49.8
22758452    2721.34      4/1/99         309950      308939.84        307924.11   PURCH        FULL/ALT        390000    178    79.7
22759930    3432.96      4/1/99         391000         391000        389725.69   R/T REFI     FULL/ALT        455000    179    85.9
22761746    3561.96      4/1/99         408900      405494.33         404128.8   PURCH        FULL/ALT        515000    177    79.3
22767230     2439.1      4/1/99         280000      278150.13        277217.68   C/O REFI     FULL/ALT        375000    177    74.2
22769335    4088.28      4/1/99         462000         462000        460510.47   R/T REFI     FULL/ALT        619000    179    74.6
22773436    2554.96      4/1/99         293300         293300        292333.75   PURCH        FULL/ALT        334000    179    90.0
22773733    4044.73      4/1/99         450000      448580.27        448580.27   C/O REFI     FULL/ALT        725000    179    61.9
22775183    3123.74      4/1/99         353000      351861.89        351861.89   R/T REFI     FULL/ALT        500000    179    70.4
22775266    2357.85      4/1/99         268550         268550        267674.77   C/O REFI     FULL/ALT        440000    179    61.0
22775506     3893.6      4/1/99         440000         440000         438581.4   C/O REFI     FULL/ALT       1000000    179    44.0
22778575    2543.64      4/1/99         292000         292000        291038.03   R/T REFI     FULL/ALT        368000    179    79.3
22778591    3266.65      4/1/99         375000         375000         373764.6   C/O REFI     FULL/ALT        510000    179    73.5
22778906    3097.18      4/1/99         350000         350000        348871.57   R/T REFI     FULL/ALT        455000    179    76.9
22779573    4459.27      4/1/99         500000      498405.31        498405.31   R/T REFI     FULL/ALT        850000    179    58.6
22781793    2201.25      4/1/99         254700      253851.84        253851.84   R/T REFI     FULL/ALT        345000    179    73.6
22785323    2212.48      4/1/99         256000         256000        255147.52   R/T REFI     FULL/ALT        440000    179    58.2
22785612    3660.48      4/1/99         407250       404672.8        403372.91   R/T REFI     FULL/ALT        545000    177    74.3
22785695    5663.43      4/1/99         640000      635861.53        633774.82   C/O REFI     FULL/ALT       2050000    177    31.0
22785794    2345.01      4/1/99         265000      263286.42         262422.4   C/O REFI     FULL/ALT        380000    177    69.3
22785919    3172.86      4/1/99         353000      348766.11        347627.72   R/T REFI     FULL/ALT        500000    177    69.8
22785992    5689.97      4/1/99         643000      635052.45        632934.65   C/O REFI     FULL/ALT       1375000    176    46.2
22786032    1841.69      4/1/99         200200      195866.63        195866.63   PURCH        FULL/ALT        295000    177    68.5
22787659    4285.82      4/1/99         495900      494248.65        494248.65   PURCH        FULL/ALT        650000    179    79.7
22793996    3585.25      4/1/99         402000      400217.88        400217.88   R/T REFI     FULL/ALT        625000    179    64.0
22795157     3361.1      4/1/99         392000         392000        390680.57   PURCH        FULL/ALT        525000    179    80.0
22799233    3218.86      4/1/99         363750      362577.23        362577.23   C/O REFI     FULL/ALT        485000    179    74.8
22799373    2411.38      4/1/99         272500         272500        271621.43   R/T REFI     FULL/ALT        590000    179    46.2
22799647    3852.81      4/1/99         432000         432000        430622.19   R/T REFI     FULL/ALT        570000    179    75.8
22802573    3972.25      4/1/99         456000         456000        454497.75   PURCH        FULL/ALT        586000    179    80.0
22804512    4321.25      4/1/99         500000         500000           498335   R/T REFI     FULL/ALT        890000    179    56.2
22805501    3097.19      4/1/99         350000      348871.56        347736.77   R/T REFI     FULL/ALT        550000    178    63.4
22810618    3048.88      4/1/99         350000         350000        348846.95   PURCH        FULL/ALT        500000    179    70.0
22814065    2764.75      4/1/99         310000      309011.29        309011.29   PURCH        FULL/ALT        515000    179    61.0
22815054    2700.88      4/1/99         315000         315000        313939.75   PURCH        FULL/ALT        390000    179    90.0
22815104    2467.16      4/1/99         281000      280084.19        280084.19   R/T REFI     FULL/ALT        400000    179    70.1
22815203    2898.53      4/1/99         325000      321861.98        321861.98   R/T REFI     FULL/ALT        712000    179    45.2
22821045    2440.59      4/1/99         275800      274910.79        274910.79   PURCH        FULL/ALT        345000    179    79.7
22831119    2613.33      4/1/99         300000      299011.67        299011.67   C/O REFI     FULL/ALT        455000    179    65.7
22833230     5662.2      4/1/99         650000         650000        647858.63   R/T REFI     FULL/ALT        880000    179    73.9
22835508    2477.75      4/1/99         280000         259000        257979.13   R/T REFI     FULL/ALT        385000    179    67.3
22848097    2414.25      4/1/99         270700      269836.64        269836.64   R/T REFI     FULL/ALT        350000    179    77.1
22856165    2787.46      4/1/99         315000         315000        313984.42   R/T REFI     FULL/ALT        350000    179    90.0
22857924    2203.58      4/1/99         257000         257000        256134.96   R/T REFI     FULL/ALT        400000    179    64.3
26610816    2564.36      4/1/99         285300      284399.89        283494.53   R/T REFI     FULL/ALT        368000    178    77.3
26985093    3826.06      4/1/99         429000         429000        427631.75   C/O REFI     FULL/ALT        800000    179    53.6
27005750    2704.99      4/1/99         318000         318000        316918.14   C/O REFI     FULL/ALT        425000    179    74.8
27031947    2696.49      4/1/99         300000       298101.5         298101.5   PURCH        REDUC           500000    178    60.1
27073402    2878.43      4/1/99         330433      328344.42        328344.42   R/T REFI     FULL/ALT        662000    179    49.6
27113190    2229.64      4/1/99         250000      248306.01        248306.01   R/T REFI     FULL/ALT        390000    178    63.7
27147982    5008.87      4/1/99         575000      572105.71        570195.75   R/T REFI     REDUC          2000000    178    28.7
27190719    2541.79      4/1/99         285000      284091.02        283176.83   C/O REFI     REDUC           485000    178    58.6
27201029    3161.18      4/1/99         354450      352182.57        352182.57   R/T REFI     REDUC           650000    178    54.2
27220359     2158.6      4/1/99         238300      237556.31        237556.31   R/T REFI     FULL/ALT        418000    179    56.8
27281567     3008.7      4/1/99         340000         340000         338903.8   C/O REFI     REDUC           480000    179    70.8
27291004    2654.73      4/1/99         300000      295149.69        294155.18   R/T REFI     REDUC           625500    178    47.2
27315365    5455.87      4/1/99         588543      586765.52        584976.93   C/O REFI     FULL/ALT        885000    178    66.3
27322841    2669.11      4/1/99         304000         304000        303009.22   R/T REFI     FULL/ALT        380000    179    80.0
27330620    2309.99      4/1/99         257000      255293.39        255293.39   R/T REFI     REDUC           529000    178    48.3
27356344     3624.5      4/1/99         406400      402728.33        401411.13   R/T REFI     FULL/ALT        846000    178    47.6
27401025    2683.02      4/1/99         308000      306968.33        305948.06   R/T REFI     REDUC           750000    178    41.0
27401322    3185.68      4/1/99         360000         360000           360000   C/O REFI     FULL/ALT        515000    180    69.9
27402510    3775.08      4/1/99         420000         420000           420000   C/O REFI     FULL/ALT        780000    180    53.8
27407683    2532.87      4/1/99         284000         284000        283094.21   R/T REFI     REDUC           710500    179    40.0
27409390    3034.54      4/1/99         335000         335000        333954.52   R/T REFI     REDUC           680000    179    49.3
27439843    2265.37      4/1/99         256000         256000        255174.63   R/T REFI     FULL/ALT        320000    179    80.0
27446566    3595.29      4/1/99         416000      413222.06        413222.06   PURCH        REDUC           520000    178    79.5
27457282    2291.76      4/1/99         253000      252210.43        251416.17   R/T REFI     REDUC           500000    178    50.4
27497056    4816.02      4/1/99         540000         540000        538277.73   R/T REFI     FULL/ALT       1030000    179    52.4
27499029    3829.01      4/1/99         426000      423304.14        423304.14   R/T REFI     REDUC           825000    178    51.3
27505122     4119.3      4/1/99         465505      462494.89        462494.89   R/T REFI     REDUC           625000    178    74.0
27505551    3042.17      4/1/99         352000      350827.83        349649.43   R/T REFI     FULL/ALT        440000    178    79.7
27510478    3091.97      4/1/99         266300      264761.45        263213.92   R/T REFI     REDUC           650000    118    40.8
27512938    3307.69      4/1/99         368000      366838.98        366838.98   R/T REFI     FULL/ALT        461000    179    79.6
27513357    3931.31      4/1/99         434000      431283.09        431283.09   R/T REFI     REDUC           875000    178    49.3
27515493    4424.55      4/1/99         500000      498387.95        496766.83   PURCH        FULL/ALT        630000    178    79.1
27543735    2809.35      4/1/99         315000      313995.34        312984.92   R/T REFI     REDUC           725000    178    43.3
27544022    5751.92      4/1/99         650000         650000        647904.33   C/O REFI     FULL/ALT       1370000    179    47.4
27545706    2696.49      4/1/99         300000       298101.5         298101.5   PURCH        REDUC           450000    178    66.3
27546902    2442.36      4/1/99         276000      275110.14        274215.27   C/O REFI     REDUC           410000    178    67.1
27547876    3406.62      4/1/99         388000      386735.46        385463.94   R/T REFI     FULL/ALT        650000    178    59.5
27548189    3135.99      4/1/99         360000      358814.01         357621.6   R/T REFI     FULL/ALT        500000    178    71.8
27548346    2460.05      4/1/99         278000       277103.7        276202.36   R/T REFI     REDUC           430000    178    64.5
27549757    2809.35      4/1/99         315000      312602.53        312602.53   R/T REFI     FULL/ALT        420000    178    74.4
27550631    2464.73      4/1/99         270000      269166.52           268328   R/T REFI     FULL/ALT        345000    178    78.1
27551266    2608.68      4/1/99         292500       291567.1        290628.86   R/T REFI     REDUC           508000    178    57.4
27554120    2840.56      4/1/99         321000         321000        319965.07   C/O REFI     REDUC           445000    179    72.1
27554161    3838.74      4/1/99         433800      430994.91        430994.91   R/T REFI     REDUC           900000    178    47.9
27555655    2979.19      4/1/99         342000         342000        340873.31   R/T REFI     REDUC           750000    179    45.6
27560069    2598.87      4/1/99         296000       295035.3        294065.27   R/T REFI     FULL/ALT        460000    178    64.1
27562545    3595.32      4/1/99         400000      398738.01        397468.66   PURCH        REDUC           619000    178    64.4
27562560    3050.81      4/1/99         353000      349073.49        347877.13   R/T REFI     REDUC           511000    178    68.3
27565456    3567.42      4/1/99         400000      398624.25        397340.61   R/T REFI     REDUC           895000    178    44.5
27568492    4670.09      4/1/99         523638      520288.27        520288.27   C/O REFI     FULL/ALT        950000    178    54.8
27569680    4796.59      4/1/99         555000      553151.85        551293.88   R/T REFI     FULL/ALT        965000    178    57.3
27569722    2345.02      4/1/99         265000      263286.41        263286.41   R/T REFI     REDUC           480000    178    54.9
27572775    3052.94      4/1/99         345000      342769.12        342769.12   C/O REFI     FULL/ALT        493000    178    69.5
27575653    4013.35      4/1/99         450000      447121.33        447121.33   PURCH        REDUC           960000    178    49.7
27579044     2937.9      4/1/99         332000      329853.18        329853.18   R/T REFI     REDUC           870000    178    38.0
27582451    2212.28      4/1/99         250000      249193.97        248383.41   R/T REFI     REDUC           555000    178    44.9
27587211    3565.17      4/1/99         415800      413400.45        411988.41   R/T REFI     REDUC           605000    178    68.3
27587641    2876.26      4/1/99         320000      318990.41        317974.93   R/T REFI     FULL/ALT        475000    178    67.2
27591130    2522.04      4/1/99         287250      286313.82        285372.47   C/O REFI     FULL/ALT        383000    178    74.8
27595917    4404.87      4/1/99         493900         493900        492324.77   R/T REFI     FULL/ALT        745000    179    66.3
27599075    3035.24      4/1/99         343000      341894.14        340782.05   R/T REFI     FULL/ALT        763000    178    44.9
27599463     2354.5      4/1/99         264000         263158        262311.18   R/T REFI     FULL/ALT        330000    178    79.7
27601020    2613.33      4/1/99         300000      298017.79        298017.79   C/O REFI     REDUC           430000    178    69.3
27602879    3203.38      4/1/99         362000      358478.87        359659.17   R/T REFI     FULL/ALT        775000    178    46.3
27604750    3057.59      4/1/99         351000      348733.69        347565.07   R/T REFI     FULL/ALT        390000    178    89.4
27605054    3589.72      4/1/99         402500      401216.27        399925.18   C/O REFI     FULL/ALT        575000    178    69.8
27605732    4106.41      4/1/99         471400      469847.01         468285.6   R/T REFI     FULL/ALT        804000    178    58.4
27607423    3103.74      4/1/99         340000      338950.43        337894.52   C/O REFI     REDUC           540000    178    62.8
27608215    5645.73      4/1/99         638000      635943.02        633874.47   R/T REFI     REDUC          1070000    178    59.4
27608439    4691.16      4/1/99         526000         526000        524322.38   R/T REFI     REDUC           750000    179    70.1
27610179    2535.21      4/1/99         288750      286282.97        286282.97   C/O REFI     REDUC           385000    178    74.4
27610740    2511.47      4/1/99         281600      280613.33        279709.54   R/T REFI     REDUC           405000    178    69.3
27614791    2541.89      4/1/99         282800      281907.78        281010.35   C/O REFI     FULL/ALT        410000    178    68.8
27619097    2370.59      4/1/99         270000      269120.03        268235.21   R/T REFI     FULL/ALT        750000    178    35.9
27619493    2590.09      4/1/99         295000      293071.81        293071.81   R/T REFI     FULL/ALT        540000    178    54.3
27620210    3693.62      4/1/99         417400      415754.26        414399.26   R/T REFI     REDUC           755000    178    55.1
27622364    2575.47      4/1/99         298000      297007.66        296010.04   R/T REFI     REDUC           430000    178    69.1
27624857    2436.44      4/1/99         277500      276595.59        275686.19   C/O REFI     FULL/ALT        370000    178    74.8
27625912    2632.61      4/1/99         297500      296540.83        295576.26   PURCH        REDUC           398500    178    74.6
27626472    2624.58      4/1/99         292000         292000           292000   R/T REFI     REDUC           365000    180    80.0
27627215    2327.97      4/1/99         259000      257182.86        256355.12   R/T REFI     REDUC           420000    178    61.3
27627587    3860.47      4/1/99         429500      428144.95        426781.99   R/T REFI     REDUC           715000    178    59.9
27630961    3284.16      4/1/99         380000      375457.15        375457.15   R/T REFI     REDUC          1200000    178    31.3
27632140    4928.95      4/1/99         557000      555204.18        553398.25   R/T REFI     FULL/ALT        940000    178    59.1
27633684    3344.46      4/1/99         375000      373203.98        371997.67   R/T REFI     FULL/ALT        700000    178    53.3
27635481    2696.49      4/1/99         300000       298101.5         298101.5   PURCH        REDUC           890000    178    33.5
27636646    3539.64      4/1/99         400000      394710.36        393390.97   R/T REFI     FULL/ALT       1250000    178    31.6
27641182    3219.59      4/1/99         361000       358529.7         358529.7   R/T REFI     REDUC          1125000    178    31.9
27641281    2477.75      4/1/99         280000      278189.42        278189.42   C/O REFI     REDUC           516000    178    53.9
27643584    3950.98      4/1/99         450000      448533.39        447058.69   PURCH        FULL/ALT       1000000    178    44.9
27645274     2452.6      4/1/99         275000      273240.82        273240.82   C/O REFI     REDUC           632000    178    43.2
27645332    2436.69      4/1/99         269000       268160.5        267316.01   R/T REFI     FULL/ALT        620000    178    43.3
27648260    3411.89      4/1/99         385563         385563         384319.9   R/T REFI     REDUC           688000    179    56.0
27656206     3008.7      4/1/99         340000         340000         338903.8   C/O REFI     REDUC           530000    179    64.2
27656990    2322.89      4/1/99         262500      261653.67        260802.58   R/T REFI     REDUC           360000    178    72.7
27659531    3484.43      4/1/99         400000      398539.78        397214.11   R/T REFI     FULL/ALT        680000    178    58.6
27668839    3712.17      4/1/99         413000         413000           411697   R/T REFI     FULL/ALT        475000    179    86.9
27669316    2380.41      4/1/99         269000         269000        268132.72   R/T REFI     REDUC           455000    179    59.1
27673839    5842.39      4/1/99         650000      647949.28        645886.59   PURCH        REDUC          1365000    178    47.5
27673938    2930.19      4/1/99         326000      324971.48        323936.96   R/T REFI     FULL/ALT        625000    178    52.0
27675339    2853.94      4/1/99         320000      318979.39        317952.94   C/O REFI     FULL/ALT        553000    178    57.7
27676386    2669.11      4/1/99         304000      303009.22        302012.97   R/T REFI     REDUC           510000    178    59.4
27676543    2918.21      4/1/99         335000      333896.37        332786.77   C/O REFI     REDUC           700000    178    47.7
27678226    3388.59      4/1/99         377000      375810.58        374614.22   PURCH        REDUC           472000    178    79.7
27678887    2528.63      4/1/99         288000      287061.37        286117.56   C/O REFI     REDUC           463000    178    62.0
27679679    6470.82      4/1/99         737000      734598.03        734598.03   R/T REFI     FULL/ALT       1600000    179    45.9
27681006    2202.89      4/1/99         247000         247000        246212.21   R/T REFI     FULL/ALT        310000    179    79.7
27681089    2583.94      4/1/99         292000      290994.74        290047.65   R/T REFI     REDUC           452000    178    64.4
27681949    2831.31      4/1/99         315000      314006.19        313006.58   R/T REFI     FULL/ALT        450000    178    69.8
27685320    3933.08      4/1/99         441000         441000        439593.48   C/O REFI     FULL/ALT        703000    179    62.7
27685932    2787.94      4/1/99         312600         312600           312600   R/T REFI     FULL/ALT        410000    180    76.2
27686831    5351.13      4/1/99         600000      598086.37        596161.78   R/T REFI     FULL/ALT        900000    178    66.5
27691146    3109.95      4/1/99         346000         346000        344908.38   C/O REFI     REDUC           501000    179    69.1
27692094    3950.98      4/1/99         450000      447058.69        447058.69   C/O REFI     REDUC          1200000    178    37.3
27693431    2675.57      4/1/99         300000         300000        299043.18   R/T REFI     REDUC           375000    179    80.0
27695543    7550.75      4/1/99         860000      857197.17        857197.17   R/T REFI     FULL/ALT       1700000    179    50.4
27697911    2875.96      4/1/99         325000         325000        323952.17   C/O REFI     FULL/ALT        540000    179    60.2
27698521    2774.25      4/1/99         321000      319931.06        318856.44   R/T REFI     FULL/ALT        429000    178    74.6
27701747    4726.31      4/1/99         534100         534100           532378   C/O REFI     REDUC           763000    179    70.0
27707017    4008.78      4/1/99         446000      444592.89        444592.89   C/O REFI     FULL/ALT        655000    179    67.9
27709666    2586.38      4/1/99         290000      287760.33        287760.33   R/T REFI     FULL/ALT        423000    178    68.1
27709799    3522.83      4/1/99         395000         395000        393740.19   R/T REFI     FULL/ALT        930000    179    42.5
27711019    4943.56      4/1/99         550000      546519.42        546519.42   R/T REFI     REDUC           805000    178    67.9
27715705    3266.14      4/1/99         372000      370787.61        369568.53   R/T REFI     REDUC           549000    178    67.6
27716018    2434.77      4/1/99         273000         273000        272129.29   C/O REFI     FULL/ALT        390000    179    70.0
27716265    5672.27      4/1/99         641000         641000        638933.36   R/T REFI     REDUC          1600000    179    40.1
27716554    2247.46      4/1/99         258000      257150.04        257150.04   R/T REFI     REDUC           325000    179    79.1
27716869    4825.94      4/1/99         554000      551174.97        549334.56   R/T REFI     FULL/ALT       1175000    178    46.9
27717529    2471.78      4/1/99         275000      274132.39        273259.72   R/T REFI     REDUC           520000    178    52.7
27719012    4486.21      4/1/99         515000      513303.37        511597.55   R/T REFI     REDUC           900000    178    57.0
27719525    3097.19      4/1/99         350000      348871.56        347736.77   R/T REFI     FULL/ALT        675000    178    51.7
27721422    3542.71      4/1/99         403500      402449.78        401128.93   R/T REFI     REDUC           657000    179    61.3
27721539    3922.23      4/1/99         443235         443235        441805.97   R/T REFI     FULL/ALT        615000    179    72.1
27721794    3440.88      4/1/99         395000         395000         393698.7   R/T REFI     FULL/ALT        540000    179    73.1
27722537    2408.01      4/1/99         270000      269138.87        269138.87   C/O REFI     REDUC           360000    179    74.8
27722560     2840.3      4/1/99         316000         316000        315003.03   R/T REFI     FULL/ALT        425000    179    74.4
27722628    2433.51      4/1/99         275000      274113.37        274113.37   R/T REFI     FULL/ALT        560000    179    48.9
27723113    2731.04      4/1/99         316000         316000        314947.71   R/T REFI     FULL/ALT        400000    179    79.0
27723519    2651.55      4/1/99         295000         295000        294069.28   R/T REFI     FULL/ALT        376000    179    78.5
27723618    3446.13      4/1/99         386400         386400        385167.62   R/T REFI     REDUC           700000    179    55.2
27723717    3370.61      4/1/99         375000      373816.89        372626.88   C/O REFI     FULL/ALT        500000    178    74.8
27724889    3072.98      4/1/99         350000         350000        348859.31   C/O REFI     FULL/ALT        500000    179    70.0
27725217    2420.23      4/1/99         273500      271604.57        271604.57   R/T REFI     FULL/ALT        460000    180    59.1
27725928    2743.99      4/1/99         315000         315000        313962.26   C/O REFI     REDUC           610000    179    51.6
27726090    3032.31      4/1/99         340000         340000        338915.61   R/T REFI     FULL/ALT        430000    179    79.1
27726371    2300.95      4/1/99         270500      269579.73        269579.73   R/T REFI     REDUC           355000    179    75.9
27728575    3089.39      4/1/99         346400         346400        345295.19   PURCH        FULL/ALT        433000    179    80.0
27728906    2315.27      4/1/99         263700         263700        262840.57   R/T REFI     REDUC           390000    179    67.6
27729276    2440.83      4/1/99         278000         278000           278000   R/T REFI     REDUC           401000    180    69.3
27729813    4268.43      4/1/99         490000         490000        488385.74   C/O REFI     FULL/ALT        700000    179    70.0
27730662    4102.53      4/1/99         460000         460000        458532.89   R/T REFI     FULL/ALT        749000    179    61.4
27730779    2709.46      4/1/99         316000         316000        314936.37   R/T REFI     REDUC           455000    179    69.5
27731306    3567.42      4/1/99         400000         400000        398724.25   PURCH        REDUC           602500    179    66.7
27731421    5572.74      4/1/99         620000         620000        618043.93   R/T REFI     REDUC           910000    179    68.1
27733872    3567.42      4/1/99         400000         400000        398724.25   C/O REFI     REDUC           935000    179    42.8
27736628    2526.22      4/1/99         290000      289044.61        289044.61   C/O REFI     REDUC           495000    179    58.4
27737451    3137.23      4/1/99         363000         363000        361791.21   R/T REFI     REDUC           640000    179    56.7
27739606    3280.73      4/1/99         365000         365000        363848.44   C/O REFI     REDUC           670000    179    54.5
27739929    3435.22      4/1/99         388200         388200        386948.41   R/T REFI     FULL/ALT        526000    179    73.8
27739986    2924.79      4/1/99         325400         325400        324373.38   R/T REFI     REDUC           850000    179    38.3
27742709    5083.57      4/1/99         570000      566245.72        566245.72   R/T REFI     REDUC          1200000    178    47.2
27742998    2318.83      4/1/99         260000      259170.75        259170.75   R/T REFI     REDUC           390000    179    66.5
27743038    2912.25      4/1/99         321500         321500        320496.66   R/T REFI     FULL/ALT        556000    179    57.8
27743111    2426.84      4/1/99         270000      268291.35        268291.35   R/T REFI     REDUC           395000    178    68.0
27743541    2696.49      4/1/99         300000         300000        299053.51   C/O REFI     FULL/ALT       1850000    179    16.2
27743764    2764.75      4/1/99         310000         310000        309011.29   R/T REFI     REDUC           675000    179    45.9
27744556    3573.44      4/1/99         407000         407000        405673.54   R/T REFI     FULL/ALT        810000    179    50.2
27744952    4616.87      4/1/99         530000      528253.96        528253.96   R/T REFI     REDUC           850000    179    62.2
27745421    2363.42      4/1/99         265000         265000        264154.81   R/T REFI     FULL/ALT        382000    179    69.4
27745439    2800.43      4/1/99         314000         314000        312998.53   R/T REFI     FULL/ALT        510000    179    61.6
27745850     2211.8      4/1/99         248000         248000        247209.03   R/T REFI     FULL/ALT        800000    179    31.0
27746122    4012.44      4/1/99         457000         457000        455510.58   R/T REFI     REDUC           850000    179    53.8
27746296    5267.97      4/1/99         600000         600000        598044.53   R/T REFI     FULL/ALT        950000    179    63.2
27746783     4073.9      4/1/99         464000         464000        462487.77   R/T REFI     FULL/ALT        736000    179    63.0
27746882    2572.53      4/1/99         293000         293000        292045.07   C/O REFI     FULL/ALT        638000    179    45.9
27746981    2877.96      4/1/99         333000         333000         331891.1   R/T REFI     REDUC           700000    179    47.6
27746999    4165.69      4/1/99         482000         482000        480394.94   R/T REFI     REDUC           700000    179    68.9
27748722    2203.84      4/1/99         255000         255000        254150.85   C/O REFI     FULL/ALT        397000    179    64.2
27748961    3858.41      4/1/99         450000      448485.34        448485.34   PURCH        REDUC           955000    179    47.0
27749050    2381.26      4/1/99         267000         267000        266148.43   R/T REFI     FULL/ALT        395000    179    67.6
27749654    2610.49      4/1/99         295000         295000        294048.89   R/T REFI     REDUC           660000    179    44.7
27749811    3274.17      4/1/99         370000         370000        368807.08   R/T REFI     REDUC           525000    179    70.5
27750405    3029.08      4/1/99         345000         345000        343875.61   R/T REFI     REDUC           740000    179    46.6
27750686    5216.55      4/1/99         589500         589500        587599.39   R/T REFI     REDUC          1305000    179    45.2
27750801    4406.85      4/1/99         498000         498000         496394.4   R/T REFI     REDUC           800000    179    62.3
27750868    2543.69      4/1/99         283000         283000        282107.14   R/T REFI     FULL/ALT        365000    179    77.5
27752278     3153.6      4/1/99         353600      352472.23        352472.23   PURCH        REDUC           442000    179    79.7
27752583    2871.04      4/1/99         327000      325934.27        325934.27   C/O REFI     FULL/ALT        720000    179    45.3
27752609    3160.78      4/1/99         360000         360000        358826.72   R/T REFI     FULL/ALT        450000    179    80.0
27752849     5662.2      4/1/99         650000      646520.83        646520.83   C/O REFI     REDUC           950000    179    68.1
27752989    3623.81      4/1/99         416000      414629.52        414629.52   R/T REFI     FULL/ALT        655000    179    63.3
27753367    2443.69      4/1/99         274000         274000         273126.1   R/T REFI     REDUC          1050000    179    26.1
27753474    2322.89      4/1/99         262500         262500        261653.67   C/O REFI     FULL/ALT        350000    179    75.0
27754548    4706.05      4/1/99         536000         536000        534253.12   R/T REFI     FULL/ALT        750000    179    71.5
27754886    2654.73      4/1/99         300000         300000           300000   PURCH        FULL/ALT        400000    180    76.9
27755248     3693.5      4/1/99         424000         424000        422603.17   PURCH        REDUC           540000    179    80.0
27757095    2613.33      4/1/99         300000      299011.67        299011.67   C/O REFI     FULL/ALT        400000    179    74.8
27757855    2395.55      4/1/99         275000      274094.03        274094.03   R/T REFI     FULL/ALT        375000    179    73.1
27758234    4302.17      4/1/99         490000         490000        488403.04   R/T REFI     REDUC           700000    179    70.0
27758507    2306.79      4/1/99         258650         258650           258650   R/T REFI     REDUC           380000    180    68.1
27758937    3229.92      4/1/99         365000         365000        363823.21   R/T REFI     REDUC           530000    179    68.9
27759307     2261.4      4/1/99         259600      258744.77        258744.77   R/T REFI     REDUC           390000    179    66.4
27759521    3907.08      4/1/99         445000         445000        443549.69   R/T REFI     REDUC          1100000    179    40.5
27759562    2791.53      4/1/99         323000         323000        321924.41   R/T REFI     REDUC           530000    179    60.9
27759612    3731.48      4/1/99         425000      423614.87        423614.87   R/T REFI     REDUC           700000    179    60.5
27759893    2862.26      4/1/99         326000      324937.53        324937.53   R/T REFI     REDUC           975000    179    33.3
27761352    2550.71      4/1/99         286000         286000        285087.83   R/T REFI     FULL/ALT        600000    179    47.7
27761386    4111.65      4/1/99         468300         468300        466773.76   R/T REFI     REDUC           895000    179    52.3
27761782    3048.88      4/1/99         350000         350000        348846.95   C/O REFI     REDUC          1005000    179    34.8
27762350    4822.02      4/1/99         553550         553550        551726.38   R/T REFI     REDUC          1500000    179    36.9
27762368    4257.72      4/1/99         477400         477400        475877.38   R/T REFI     REDUC           900000    179    53.0
27762921    3336.11      4/1/99         377000         377000        375784.52   PURCH        REDUC           484500    179    80.0
27763077    2449.04      4/1/99         274600         274600        273724.19   R/T REFI     FULL/ALT        395000    179    69.5
27763119    4653.37      4/1/99         530000         530000        528272.67   R/T REFI     FULL/ALT        930000    179    57.0
27764695    2976.48      4/1/99         344400         344400           344400   R/T REFI     REDUC           479000    179    71.9
27766013    2613.33      4/1/99         300000         300000        299011.67   PURCH        REDUC           660000    179    45.5
27768076    4336.06      4/1/99         490000         490000        488420.19   R/T REFI     FULL/ALT        864000    179    56.7
27768944    2497.91      4/1/99         286750      285803.23        285803.23   R/T REFI     REDUC           700000    179    40.9
27769538    2564.09      4/1/99         287500      286583.05        286583.05   R/T REFI     FULL/ALT        570000    179    50.3
27769777    3226.25      4/1/99         373300         373300        372056.91   R/T REFI     FULL/ALT        485000    179    77.0
27771070    2477.75      4/1/99         280000         280000           280000   R/T REFI     REDUC           550000    180    50.9
27771286    4334.42      4/1/99         486000      484449.96        484449.96   R/T REFI     FULL/ALT       2200000    179    22.0
27772763    3985.32      4/1/99         457500         457500           457500   C/O REFI     FULL/ALT        610000    180    75.0
27774546    5004.57      4/1/99         570000         570000        568142.31   R/T REFI     REDUC          1100000    179    51.8
27775147    5751.92      4/1/99         650000         650000        647904.33   R/T REFI     FULL/ALT       1800000    179    36.1
27775378    4653.37      4/1/99         530000         530000        528272.67   R/T REFI     REDUC           814000    179    65.1
27776269    2592.42      4/1/99         297600         297600           297600   PURCH        FULL/ALT        410000    180    80.0
27777713    2987.72      4/1/99         335000         335000           335000   R/T REFI     FULL/ALT        665000    180    50.4
27780758    4013.35      4/1/99         450000         450000        448564.78   C/O REFI     REDUC           750000    179    60.0
27781053    2237.13      4/1/99         254800         254800           254800   R/T REFI     FULL/ALT        350000    180    72.8
27784511    3336.38      4/1/99         380000         380000        378761.54   R/T REFI     REDUC          1650000    179    23.0
27784727    3940.99      4/1/99         456000         456000        454481.51   C/O REFI     REDUC           800000    179    57.0
27785641    2585.49      4/1/99         289900         289900           289900   R/T REFI     REDUC           326000    180    88.9
27786938    2915.78      4/1/99         329500      328226.17        327156.66   R/T REFI     REDUC           513000    179    64.0
27787852     2661.9      4/1/99         308000      306974.35        306974.35   PURCH        FULL/ALT        385000    179    79.7
27788231    2972.66      4/1/99         341250         341250           341250   C/O REFI     FULL/ALT        455000    180    75.0
27794148    2458.39      4/1/99         280000      269775.43        270687.99   R/T REFI     REDUC          1200000    180    22.5
27797943    3595.32      4/1/99         400000         400000        398738.01   R/T REFI     FULL/ALT        600000    179    66.7
27798438    3079.49      4/1/99         348000         348000        346878.01   R/T REFI     REDUC           575000    179    60.5
27798503    3511.98      4/1/99         400000         400000        398696.35   R/T REFI     REDUC           503000    179    79.5
27802107    3135.99      4/1/99         360000         360000        358814.01   PURCH        REDUC           455000    179    80.0
27802412    4703.98      4/1/99         540000         540000        538221.02   R/T REFI     REDUC           775000    179    69.7
27805787    4249.49      4/1/99         484000         484000           484000   R/T REFI     REDUC           605000    180    80.0
27806629    4214.38      4/1/99         480000      478435.62        478435.62   C/O REFI     FULL/ALT        800000    179    59.8
27809938    4280.91      4/1/99         480000         480000        478469.09   R/T REFI     REDUC           675000    179    71.1
27813922    3293.62      4/1/99         369300      363415.78        363415.78   R/T REFI     FULL/ALT        538000    179    67.5
27816040    3167.98      4/1/99         358000         358000           358000   C/O REFI     REDUC           550000    180    65.1
27818152    2736.94      4/1/99         304500      303539.31        303539.31   R/T REFI     FULL/ALT        435000    179    69.8
27818624    3185.68      4/1/99         360000         360000           360000   R/T REFI     REDUC           520000    180    69.2
27819051    3460.49      4/1/99         385000         385000        383785.34   C/O REFI     REDUC           650000    179    59.2
27825710    2541.77      4/1/99         291785         291785        290823.73   R/T REFI     REDUC           365000    179    79.9
27827229    3541.16      4/1/99         413000         413000        411609.88   R/T REFI     FULL/ALT        655000    179    63.1
27829530     3121.5      4/1/99         350000         350000        348883.71   R/T REFI     REDUC           800000    179    43.8
27829985    3148.25      4/1/99         353000         353000        351874.15   R/T REFI     FULL/ALT        560000    179    63.0
27831353     2497.2      4/1/99         280000      279106.97        279106.97   R/T REFI     REDUC           497000    179    56.2
27831361    5048.47      4/1/99         575000         575000           575000   R/T REFI     REDUC           960000    180    59.9
27833474    3941.77      4/1/99         452500         452500           452500   C/O REFI     REDUC           665000    180    68.0
27833532    2760.92      4/1/99         312000         312000        310994.08   R/T REFI     REDUC           700000    179    44.6
27834035     2955.6      4/1/99         334000         334000        332923.15   R/T REFI     REDUC           500000    179    66.8
27835750    2358.29      4/1/99         266500         266500           266500   R/T REFI     FULL/ALT        385000    180    69.2
27839067    3442.16      4/1/99         380000         380000        378814.09   R/T REFI     FULL/ALT        620000    179    61.3
27839877    5344.86      4/1/99         604000         604000           604000   R/T REFI     REDUC           970000    180    62.3
27842517    4771.43      4/1/99         535000         535000        533293.67   R/T REFI     FULL/ALT        885000    179    60.5
27843259    3919.99      4/1/99         450000         450000           450000   R/T REFI     FULL/ALT        603000    180    74.6
27846898    4422.24      4/1/99         492000         492000           492000   R/T REFI     REDUC           765000    180    64.3
27847078    5842.39      4/1/99         650000         650000        647949.28   C/O REFI     REDUC          1200000    179    54.2
27848027    2300.77      4/1/99         260000         260000        259161.73   R/T REFI     REDUC           385000    179    67.5
27852714    3038.71      4/1/99         351600         351600        350429.17   PURCH        FULL/ALT        440000    179    80.0
27853670    3567.42      4/1/99         400000         400000           400000   R/T REFI     REDUC           880000    180    45.5
27854215    3397.32      4/1/99         390000         390000        388715.18   R/T REFI     REDUC           500000    179    78.0
27854447    4050.65      4/1/99         465000         465000           465000   R/T REFI     REDUC           650000    180    71.5
27855311     3982.1      4/1/99         450000         450000        448549.15   R/T REFI     REDUC           900000    179    50.0
27856632    3154.71      4/1/99         356500         356500         355350.6   C/O REFI     REDUC           600000    179    59.4
27857457    2445.89      4/1/99         276400      273312.18        272403.67   R/T REFI     REDUC           515000    179    53.1
27864545    2522.74      4/1/99         278500         278500           278500   R/T REFI     FULL/ALT        525000    180    53.0
27865849    3849.36      4/1/99         435000         435000        433597.52   R/T REFI     FULL/ALT       1425000    179    30.5
27865971    3730.14      4/1/99         415000         415000        413690.69   R/T REFI     FULL/ALT        680000    179    61.0
27869643    2559.63      4/1/99         287000         287000        286084.64   R/T REFI     FULL/ALT        825000    179    34.8
27870328    2810.64      4/1/99         312700      311524.08        311524.08   R/T REFI     FULL/ALT        560000    179    55.6
27872530    2853.94      4/1/99         320000         320000        318979.39   R/T REFI     REDUC           650000    179    49.2
27893023    2741.43      4/1/99         305000         305000           305000   R/T REFI     REDUC           705000    180    43.3
27898006    3595.32      4/1/99         400000         400000           400000   C/O REFI     REDUC           975000    180    41.0
27904457    3270.88      4/1/99         366750         366750           366750   PURCH        REDUC           489000    180    75.0
27909035    3210.68      4/1/99         360000         360000           360000   R/T REFI     FULL/ALT        795000    180    45.3

                                   Total Loans                             547  
                                   Sched UPB                   $202,493,228.98  
                                   WAC                                   6.737  
                                   WAM                                   177.6  
                                   WOLTV                                  63.0  
</TABLE>

<PAGE>



                                      
                                    EXHIBIT E

                        REQUEST FOR RELEASE OF DOCUMENTS

                                     [date]


To:      The Bank of New York
         101 Barclay Street - 12 E
         New York, New York 10286
         Attn:  Inventory Control

          Re:  The Pooling and Servicing  Agreement dated April 27, 1999,  among
               Bank  of  America  Mortgage   Securities,   Inc.,  as  Depositor,
               NationsBanc Mortgage Corporation,  as Servicer,  Bank of America,
               FSB, as Servicer, and The Bank of New York, as Trustee

         In connection  with the  administration  of the Mortgage  Loans held by
you,  as  Custodian,  pursuant  to the  above-captioned  Pooling  and  Servicing
Agreement,  we request  the  release,  and hereby  acknowledge  receipt,  of the
Mortgage File for the Mortgage Loan described below, for the reason indicated.

MORTGAGE LOAN NUMBER:

MORTGAGOR NAME, ADDRESS & ZIP CODE:

REASON FOR REQUESTING DOCUMENTS (check one)

____     1.    Mortgage Paid in Full

____     2.    Foreclosure

____     3.    Substitution

____     4.    Other Liquidation

____     5.    Nonliquidation                       Reason: ____________________


                                       By:   ___________________________________
                                             (authorized signer of Bank of
                                              America Mortgage Securities, Inc.)


                                       Issuer:  ________________________________
                                       Address:  _______________________________
                                       _________________________________________

                                       Date:  __________________________________


<PAGE>

CUSTODIAN
- ---------


The Bank of New York

Please acknowledge the execution of the above request by your signature and date
below:


- ----------------------------------  ---------------
Signature          Date


Documents returned to Custodian:


- ----------------------------------  ----------------
Custodian         Date



<PAGE>


                                    EXHIBIT F

                FORM OF CERTIFICATION OF ESTABLISHMENT OF ACCOUNT


                                     [Date]


         [_______________]   hereby   certifies   that  it  has   established  a
[___________]  Account  pursuant  to  Section  [________]  of  the  Pooling  and
Servicing  Agreement,  dated  April 27,  1999,  among Bank of  America  Mortgage
Securities,  Inc., as Depositor,  NationsBanc Mortgage Corporation, as Servicer,
Bank of America, FSB, as Servicer, and The Bank of New York, as Trustee.


                                            [________________],

                                            By:  _______________________________
                                            Name:  _____________________________
                                            Title: _____________________________


<PAGE>


                                   EXHIBIT G-1

                         FORM OF TRANSFEROR CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES


                                     [Date]


The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

          Re:  Bank of America Mortgage Securities,  Inc., Mortgage Pass-Through
               Certificates,   Series  1999-3,  Class  ___,  having  an  initial
               aggregate   Certificate   Balance   as  of  April  27,   1999  of
               $___________

Ladies and Gentlemen:

         This letter is  delivered  to you in  connection  with the  transfer by
[______________]  (the "Transferor") to  [______________]  (the "Transferee") of
the captioned Certificates (the "Transferred Certificates"), pursuant to Section
6.02  of the  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated April 27, 1999, among Bank of America  Mortgage  Securities,
Inc., as  Depositor,  NationsBanc  Mortgage  Corporation,  as Servicer,  Bank of
America, FSB, as Servicer, and The Bank of New York, as Trustee. All capitalized
terms used herein and not otherwise  defined shall have the respective  meanings
set  forth  in the  Pooling  and  Servicing  Agreement.  The  Transferor  hereby
certifies, represents and warrants to you, as Trustee, that:

                  1. The  Transferor  is the  lawful  owner  of the  Transferred
         Certificates  with the full right to transfer  such  Certificates  free
         from any and all claims and encumbrances whatsoever.

                  2. Neither the  Transferor nor anyone acting on its behalf has
         (a) offered,  transferred,  pledged,  sold or otherwise disposed of any
         Transferred  Certificate,  any interest in a Transferred Certificate or
         any other similar  security to any person in any manner,  (b) solicited
         any offer to buy or accept a transfer,  pledge or other  disposition of
         any Transferred Certificate,  any interest in a Transferred Certificate
         or any  other  similar  security  from any  person in any  manner,  (c)
         otherwise  approached  or  negotiated  with respect to any  Transferred
         Certificate,  any interest in a  Transferred  Certificate  or any other
         similar  security  with any person in any manner,  (d) made any general
         solicitation with respect to any Transferred Certificate,  any interest
         in a Transferred  Certificate or any other similar security by means of
         general  advertising  or in any  other  manner,  or (e) taken any other
         action with respect to any Transferred  Certificate,  any interest in a
         Transferred  Certificate or any other similar  security,  which (in the
         case of any of the acts  described  in clauses  (a) through (e) hereof)
         would constitute a distribution of the Transferred  


<PAGE>


          Certificates  under the  Securities Act of 1933, as amended (the "1933
          Act"), would render the disposition of the Transferred  Certificates a
          violation of Section 5 of the 1933 Act or any state  securities  laws,
          or would require  registration  or  qualification  of the  Transferred
          Certificates pursuant to the 1933 Act or any state securities laws.

                                        Very truly yours,


                                        ----------------------------------------
                                        (Transferor)


                                        By:  ___________________________________
                                        Name: __________________________________
                                        Title: _________________________________


<PAGE>


                                  EXHIBIT G-2A

                        FORM I OF TRANSFEREE CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES


                                     [Date]


The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

          Re:  Bank of America Mortgage Securities,  Inc., Mortgage Pass-Through
               Certificates,   Series  1999-3,  Class  ___,  having  an  initial
               aggregate Certificate Balance as of April 27, 1999 of $_________]

Ladies and Gentlemen:

         This letter is  delivered  to you in  connection  with the  transfer by
[_______________] (the "Transferor") to [_________________________________] (the
"Transferee") of the captioned  Certificates (the  "Transferred  Certificates"),
pursuant to Section 6.02 of the Pooling and  Servicing  Agreement  (the "Pooling
and Servicing Agreement"),  dated April 27, 1999, among Bank of America Mortgage
Securities,  Inc., as Depositor,  NationsBanc Mortgage Corporation, as Servicer,
Bank of America,  FSB, as Servicer,  and The Bank of New York,  as Trustee.  All
capitalized  terms  used  herein  and  not  otherwise  defined  shall  have  the
respective  meanings  set forth in the  Pooling  and  Servicing  Agreement.  The
Transferor hereby certifies, represents and warrants to you, as Trustee, that:

                  1. The  Transferee  is a  "qualified  institutional  buyer" (a
         "Qualified  Institutional  Buyer") as that term is defined in Rule 144A
         ("Rule 144A") under the  Securities  Act of 1933, as amended (the "1933
         Act"),  and has  completed  one of the forms of  certification  to that
         effect  attached hereto as ANNEX 1 and ANNEX 2. The Transferee is aware
         that  the  sale to it is  being  made in  reliance  on Rule  144A.  The
         Transferee  is  acquiring  the  Transferred  Certificates  for  its own
         account or for the account of another  Qualified  Institutional  Buyer,
         and  understands  that such  Transferred  Certificates  may be  resold,
         pledged or transferred only (a) to a person reasonably believed to be a
         Qualified Institutional Buyer that purchases for its own account or for
         the account of another Qualified  Institutional Buyer to whom notice is
         given that the resale,  pledge or transfer is being made in reliance on
         Rule 144A, or (b) pursuant to another exemption from registration under
         the 1933 Act.

                  2. The  Transferee  has been  furnished  with all  information
         regarding  (a) the  Depositor,  (b) the  Transferred  Certificates  and
         distributions thereon, (c) the nature, performance and servicing of the
         Mortgage Loans,  (d) the Pooling and Servicing  Agreement and the Trust
         created  pursuant  thereto,   (e)  any  credit  enhancement   mechanism


<PAGE>


         associated  with  the  Transferred  Certificate,  and (f)  all  related
         matters, that it has requested.

                  3.  If  the   Transferee   proposes   that   the   Transferred
         Certificates  be registered in the name of a nominee,  such nominee has
         completed the Nominee Acknowledgment below.

                                        Very truly yours,


                                        ----------------------------------------
                                        (Transferor)


                                        By:  ___________________________________
                                        Name: __________________________________
                                        Title: _________________________________


<PAGE>


                             NOMINEE ACKNOWLEDGMENT
                             ----------------------


         The  undersigned  hereby   acknowledges  and  agrees  that  as  to  the
Transferred Certificates being registered in its name, the sole beneficial owner
thereof  is  and  shall  be  the  Transferee  identified  above,  for  whom  the
undersigned is acting as nominee.


                                        ----------------------------------------
                                        (Nominee)


                                        By:  ___________________________________
                                        Name: __________________________________
                                        Title: _________________________________




<PAGE>


                             ANNEX 1 TO EXHIBIT G-2A


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]


         The  undersigned  hereby  certifies as follows to  [__________________]
(the  "Transferor")  and The Bank of New York,  as Trustee,  with respect to the
mortgage pass-through certificates (the "Transferred Certificates") described in
the Transferee certificate to which this certification relates and to which this
certification is an Annex:

         1. As indicated below, the undersigned is the chief financial  officer,
a person  fulfilling an equivalent  function,  or other executive officer of the
entity purchasing the Transferred Certificates (the "Transferee").

         2. The Transferee is a "qualified  institutional buyer" as that term is
defined in Rule 144A ("Rule 144A") under the Securities Act of 1933, as amended,
because  (i) the  Transferee  owned  and/or  invested on a  discretionary  basis
$______________________1  in  securities  (other  than the  excluded  securities
referred to below) as of the end of the  Transferee's  most  recent  fiscal year
(such  amount  being  calculated  in  accordance  with  Rule  144A) and (ii) the
Transferee satisfies the criteria in the category marked below.

         ___      CORPORATION,  ETC. The Transferee is a corporation (other than
                  a bank, savings and loan association or similar  institution),
                  Massachusetts or similar business trust,  partnership,  or any
                  organization  described  in Section  501(c)(3) of the Internal
                  Revenue Code of 1986.

         ___      BANK.  The  Transferee  (a) is a  national  bank or a  banking
                  institution  organized  under  the  laws  of any  state,  U.S.
                  territory or the  District of Columbia,  the business of which
                  is substantially  confined to banking and is supervised by the
                  state or territorial banking commission or similar official or
                  is a foreign bank or  equivalent  institution,  and (b) has an
                  audited net worth of at least  $25,000,000 as  demonstrated in
                  its latest  annual  financial  statements,  a copy of which is
                  attached  hereto,  as  of a  date  not  more  than  16  months
                  preceding the date of sale of the Transferred  Certificates in
                  the case of a U.S. bank, and not more than 18 months preceding
                  such date of sale in the case of a foreign bank or  equivalent
                  institution.

         ___      SAVINGS  AND LOAN.  The  Transferee  (a) is a savings and loan
                  association, building and loan association,  cooperative bank,
                  homestead   association  or  similar  

- ---------------- 
1  Transferee  must  own  and/or  invest  on  a  discretionary  basis  at  least
$100,000,000  in securities  unless  Transferee is a dealer,  and, in that case,
Transferee must own and/or invest on a discretionary  basis at least $10,000,000
in securities.


<PAGE>


                  institution,  which is   supervised and examined by a state or
                  federal   authority   having   supervision    over   any  such
                  institutions,  or is a foreign savings and loan    association
                  or equivalent  institute and (b)  has  an audited net worth of
                  at least  $25,000,000 as   demonstrated  in  its latest annual
                  financial statements, A COPY  OF  WHICH IS ATTACHED HERETO, as
                  of a date  not  more than 16 months preceding the date of sale
                  of  the  Transferred  Certificates  in    the  case  of a U.S.
                  savings  and   loan  association,  and not more than 18 months
                  preceding  such date of sale  in the case of a foreign savings
                  and loan association or equivalent institution.

         ___      BROKER-DEALER.    The  Transferee   is  a   dealer  registered
                  pursuant to Section 15 of the Securities Exchange Act of 1934,
                  as amended.

         ___      INSURANCE  COMPANY.  The  Transferee  is an  insurance company
                  whose   primary  and   predominant  business  activity  is the
                  writing  of  insurance or the reinsuring of risks underwritten
                  by insurance  companies  and  which is subject to  supervision
                  by the  insurance  commissioner  or   a  similar  official  or
                  agency  of a  state,  U.S.  territory  or  the    District  of
                  Columbia.

         ___      STATE OR LOCAL  PLAN.  The  Transferee  is a plan  established
                  and maintained by a state, its political subdivisions,  or any
                  agency  or  instrumentality  of the  state  or  its  political
                  subdivisions, for the benefit of its employees.

         ___      ERISA PLAN. The Transferee is an employee  benefit plan within
                  the  meaning  of  Title I of the  Employee  Retirement  Income
                  Security Act of 1974.

         ___      INVESTMENT  ADVISOR.  The  Transferee is an investment advisor
                  registered under the Investment Advisers Act of 1940.

         ___      OTHER.  (Please supply a brief description of the entity and a
                  cross-reference   to  the  paragraph  and  subparagraph  under
                  subsection (a)(1) of Rule 144A pursuant to which it qualifies.
                  Note that  registered  investment  companies  should  complete
                  Annex 2 rather than this Annex 1.)

         3. The term "SECURITIES" as used herein does not include (i) securities
of issuers that are affiliated  with the  Transferee,  (ii)  securities that are
part  of an  unsold  allotment  to or  subscription  by the  Transferee,  if the
Transferee is a dealer,  (iii) bank deposit notes and  certificates  of deposit,
(iv) loan participations,  (v) repurchase agreements,  (vi) securities owned but
subject  to a  repurchase  agreement  and  (vii)  currency,  interest  rate  and
commodity  swaps. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Transferee, the Transferee
did not include any of the securities referred to in this paragraph.

         4. For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary basis by the Transferee,  the Transferee used
the cost of such securities to the Transferee, unless the Transferee reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost 


<PAGE>


of those securities has been published, in which case the securities were valued
at market.  Further,  in determining such aggregate  amount,  the Transferee may
have included  securities  owned by subsidiaries of the Transferee,  but only if
such  subsidiaries  are  consolidated  with  the  Transferee  in  its  financial
statements prepared in accordance with generally accepted accounting  principles
and if the investments of such  subsidiaries  are managed under the Transferee's
direction.  However,  such  securities  were not included if the Transferee is a
majority-owned, consolidated subsidiary of another enterprise and the Transferee
is not itself a reporting company under the Securities  Exchange Act of 1934, as
amended.

         5. The Transferee is familiar with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee may be in reliance on Rule 144A.

            ____     ____    Will  the  Transferee be purchasing the Transferred
            Yes      No      Certificates only for the Transferee's own account?

         6. If the answer to the  foregoing  question is "no," then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

         7. The  Transferee  will  notify  each of the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until  such  notice is  given,  the  Transferee's  purchase  of the  Transferred
Certificates  will constitute a reaffirmation  of this  certification  as of the
date of such purchase.  In addition,  if the Transferee is a bank or savings and
loan as provided  above,  the  Transferee  agrees  that it will  furnish to such
parties any updated  annual  financial  statements  that become  available on or
before the date of such purchase, promptly after they become available.


                                   ----------------------------------------
                                   Print Name of Transferee


                                   By:  ________________________________________
                                   Name:  ______________________________________
                                   Title:  _____________________________________
                                   Date:  ______________________________________


<PAGE>


                                                         ANNEX 2 TO EXHIBIT G-2A


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That Are Registered Investment Companies]


         The undersigned hereby certifies as follows to [_________________] (the
"Transferor") and The Bank of New York, as Trustee, with respect to the mortgage
pass-through  certificates  (the  "Transferred  Certificates")  described in the
Transferee  certificate  to which this  certification  relates and to which this
certification is an Annex:

         1. As indicated below, the undersigned is the chief financial  officer,
a person  fulfilling an equivalent  function,  or other executive officer of the
entity  purchasing the Transferred  Certificates  (the  "Transferee") or, if the
Transferee is a "qualified  institutional buyer" as that term is defined in Rule
144A ("Rule 144A") under the  Securities  Act of 1933,  as amended,  because the
Transferee is part of a Family of Investment Companies (as defined below), is an
executive officer of the investment adviser (the "Adviser").

         2. The  Transferee is a "qualified  institutional  buyer" as defined in
Rule 144A because (i) the Transferee is an investment  company  registered under
the  Investment  Company Act of 1940,  and (ii) as marked below,  the Transferee
alone owned and/or invested on a discretionary basis, or the Transferee's Family
of Investment  Companies owned, at least  $100,000,000 in securities (other than
the  excluded  securities  referred to below) as of the end of the  Transferee's
most recent fiscal year.  For purposes of  determining  the amount of securities
owned by the Transferee or the Transferee's Family of Investment Companies,  the
cost of such  securities  was used,  unless the  Transferee or any member of the
Transferee's  Family of Investment  Companies,  as the case may be,  reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been  published,  in which case the securities of such entity were valued at
market.

         ____     The Transferee owned and/or invested on a discretionary  basis
                  $____________________  in securities  (other than the excluded
                  securities   referred   to   below)  as  of  the  end  of  the
                  Transferee's  most  recent  fiscal  year  (such  amount  being
                  calculated in accordance with Rule 144A).

         ____     The  Transferee  is part of a Family of  Investment  Companies
                  which owned in the aggregate $__________________ in securities
                  (other than the excluded  securities  referred to below) as of
                  the end of the  Transferee's  most  recent  fiscal  year (such
                  amount being calculated in accordance with Rule 144A).

         3. The term "FAMILY OF  INVESTMENT  COMPANIES" as used herein means two
or more registered  investment  companies (or series thereof) that have the same
investment  adviser or  


<PAGE>


investment  advisers  that are  affiliated  (by virtue of being  majority  owned
subsidiaries of the same parent or because one investment  adviser is a majority
owned subsidiary of the other).

         4. The term "SECURITIES" as used herein does not include (i) securities
of  issuers  that  are  affiliated  with  the  Transferee  or  are  part  of the
Transferee's  Family  of  Investment  Companies,  (ii)  bank  deposit  notes and
certificates of deposit, (iii) loan participations,  (iv) repurchase agreements,
(v)  securities  owned but subject to a repurchase  agreement and (vi) currency,
interest rate and commodity  swaps.  For purposes of  determining  the aggregate
amount of  securities  owned  and/or  invested on a  discretionary  basis by the
Transferee,  or owned by the Transferee's  Family of Investment  Companies,  the
securities referred to in this paragraph were excluded.

         5. The Transferee is familiar with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee will be in reliance on Rule 144A.

          ____     ____      Will  the Transferee  be purchasing the Transferred
          Yes      No        Certificates only for the Transferee's own account?

         6. If the answer to the  foregoing  question is "no," then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

         7. The undersigned will notify the parties to which this  certification
is made of any changes in the  information and  conclusions  herein.  Until such
notice,  the  Transferee's   purchase  of  the  Transferred   Certificates  will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.


                                   --------------------------------------------
                                   Print Name of Transferee or Adviser

                                   By:  ________________________________________
                                   Name:  ______________________________________
                                   Title:  _____________________________________


                                   IF AN ADVISER:


                                   ---------------------------------------------
                                   Print Name of Transferee

                                   By: _________________________________________
                                   Date: _______________________________________


<PAGE>


                                  EXHIBIT G-2B

                        FORM II OF TRANSFEREE CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES

                                     [Date]

The Bank of New York
101 Barclay Street-12 E
New York, New York 10286

          Re:  Bank of America Mortgage Securities,  Inc., Mortgage Pass-Through
               Certificates,   Series  1999-3,  Class  ___,  having  an  initial
               aggregate  Certificate  Principal Balance as of April 27, 1999 of
               $_________

Ladies and Gentlemen:

         This letter is  delivered  to you in  connection  with the  transfer by
[_______________________]            (the            "Transferor")            to
[_________________________________]   (the   "Transferee")   of  the   captioned
Certificates (the "Transferred  Certificates"),  pursuant to Section 6.02 of the
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
April 27, 1999, among Bank of America Mortgage  Securities,  Inc., as Depositor,
NationsBanc Mortgage Corporation, as Servicer, Bank of America, FSB as Servicer,
and The Bank of New York, as Trustee.  All capitalized terms used herein and not
otherwise  defined shall have the  respective  meanings set forth in the Pooling
and  Servicing  Agreement.  The  Transferor  hereby  certifies,  represents  and
warrants to you, as Trustee, that:

         1.  Transferee is acquiring the  Transferred  Certificates  for its own
account  for  investment  and not  with a view to or for  sale  or  transfer  in
connection  with any  distribution  thereof,  in whole or in part, in any manner
which would violate the Securities Act of 1933, as amended (the "1933 Act"),  or
any applicable state securities laws.

         2. Transferee  understands that (a) the Transferred  Certificates  have
not been  and  will not be  registered  under  the  1933  Act or  registered  or
qualified under any applicable  state securities laws, (b) neither the Depositor
nor  the  Trustee  is  obligated  so to  register  or  qualify  the  Transferred
Certificates  and (c)  neither the  Transferred  Certificates  nor any  security
issued in  exchange  therefor or in lieu  thereof  may be resold or  transferred
unless such resale or transfer is exempt from the  registration  requirements of
the 1933 Act and any applicable  state  securities laws or is made in accordance
with the 1933 Act and laws,  in which case (i) unless  the  transfer  is made in
reliance  on Rule 144A  under the 1933 Act,  the  Trustee or the  Depositor  may
require a written Opinion of Counsel (which may be in-house counsel)  acceptable
to and in form and  substance  reasonably  satisfactory  to the  Trustee and the
Depositor  that such transfer may be made  pursuant to an exemption,  describing
the applicable exemption and the basis therefor, from the 1933 Act and such laws
or is being  made  pursuant  to the 1933 Act and such  laws,  which  Opinion  of


<PAGE>


Counsel  shall not be an expense of the  Trustee or the  Depositor  and (ii) the
Trustee  shall  require a  certificate  from the  Certificateholder  desiring to
effect  such  transfer  substantially  in the form  attached  to the Pooling and
Servicing   Agreement   as   EXHIBIT   G-1   and   a   certificate   from   such
Certificateholder's prospective transferee substantially in the form attached to
the Pooling and Servicing  Agreement  either as EXHIBIT G-2A or as EXHIBIT G-2B,
which  certificates  shall not be an  expense of the  Trustee or the  Depositor;
provided  that the foregoing  requirements  under clauses (i) and (ii) shall not
apply to a transfer of a Private Certificate between or among the Depositor, the
Seller, their affiliates or both.

         3.  The  Transferee  understands  that  it may not  sell  or  otherwise
transfer the Transferred Certificates,  any security issued in exchange therefor
or in lieu thereof or any interest in the foregoing  except in  compliance  with
the  provisions  of Section 6.02 of the Pooling and Servicing  Agreement,  which
provisions it has carefully reviewed, and that the Transferred Certificates will
bear legends substantially to the following effect:

         THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF
         1933,  AS AMENDED  (THE "1933  ACT").  ANY RESALE OR  TRANSFER  OF THIS
         CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE 1933 ACT MAY ONLY BE
         MADE IN A TRANSACTION  EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS OF
         THE 1933 ACT AND IN ACCORDANCE  WITH THE  PROVISIONS OF THE POOLING AND
         SERVICING AGREEMENT REFERRED TO HEREIN.

         UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS CERTIFICATE BY OR ON
         BEHALF  OF ANY  EMPLOYEE  BENEFIT  PLAN OR  ARRANGEMENT,  INCLUDING  AN
         INDIVIDUAL  RETIREMENT  ACCOUNT,  SUBJECT  TO THE  EMPLOYEE  RETIREMENT
         INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), THE INTERNAL REVENUE
         CODE OF 1986, AS AMENDED (THE "CODE"),  OR ANY FEDERAL,  STATE OR LOCAL
         LAW   ("SIMILAR   LAW")   WHICH  IS   SIMILAR  TO  ERISA  OR  THE  CODE
         (COLLECTIVELY,  A  "PLAN"),  MAY  RESULT IN  "PROHIBITED  TRANSACTIONS"
         WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.  TRANSFER OF THIS
         CERTIFICATE  WILL NOT BE MADE  UNLESS THE  TRANSFEREE  DELIVERS  TO THE
         TRUSTEE  EITHER  (I) A  REPRESENTATION  LETTER,  IN FORM AND  SUBSTANCE
         SATISFACTORY  TO THE  TRUSTEE,  STATING  THAT (A) IT IS NOT, AND IS NOT
         ACTING ON BEHALF OF, ANY SUCH PLAN OR USING THE ASSETS OF ANY SUCH PLAN
         TO EFFECT SUCH PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE
         SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE
         COMPANY  GENERAL  ACCOUNT"  (AS SUCH TERM IS DEFINED IN SECTION V(E) OF
         PROHIBITED  TRANSACTION  CLASS EXEMPTION  95-60 ("PTE 95-60"),  60 FED.
         REG. 35925 (JULY 12,  1995)),  THERE IS NO BENEFIT PLAN WITH RESPECT TO
         WHICH THE AMOUNT OF SUCH GENERAL ACCOUNT'S RESERVES AND LIABILITIES FOR
         THE CONTRACT(S) HELD BY OR ON BEHALF OF SUCH BENEFIT PLAN AND ALL OTHER
         BENEFIT PLANS MAINTAINED BY THE SAME EMPLOYER (OR AFFILIATE  THEREOF AS


<PAGE>


         DEFINED  IN  SECTION  V(A)(1)  OF PTE  95-60)  OR BY THE SAME  EMPLOYEE
         ORGANIZATION  EXCEEDS 10% OF THE TOTAL OF ALL RESERVES AND  LIABILITIES
         OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS ARE DETERMINED  UNDER SECTION
         I(A) OF PTE 95-60) AT THE DATE OF  ACQUISITION  AND ALL PLANS THAT HAVE
         AN  INTEREST  IN SUCH  GENERAL  ACCOUNT  ARE  PLANS TO WHICH  PTE 95-60
         APPLIES,  OR  (II)  AN  OPINION  OF  COUNSEL,  IN  FORM  AND  SUBSTANCE
         SATISFACTORY  TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE
         PURCHASE  OR HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN
         WILL NOT  RESULT IN THE  ASSETS OF THE TRUST  BEING  DEEMED TO BE "PLAN
         ASSETS" AND SUBJECT TO THE PROHIBITED  TRANSACTION PROVISIONS OF ERISA,
         THE CODE OR  SIMILAR  LAW AND  WILL  NOT  SUBJECT  THE  DEPOSITOR,  THE
         SERVICERS  OR THE  TRUSTEE  TO ANY  OBLIGATION  IN  ADDITION  TO  THOSE
         UNDERTAKEN  IN THE POOLING  AND  SERVICING  AGREEMENT.  EACH PERSON WHO
         ACQUIRES THIS  CERTIFICATE  OR ANY INTEREST  THEREIN SHALL BE DEEMED TO
         HAVE MADE THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER
         REFERRED TO IN THE  PRECEDING  SENTENCE  UNLESS SUCH PERSON  SHALL HAVE
         PROVIDED SUCH REPRESENTATION  LETTER OR THE OPINION OF COUNSEL REFERRED
         TO IN THE PRECEDING SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING
         AGREEMENT   PROVIDES  THAT  ANY  ATTEMPTED  OR  PURPORTED  TRANSFER  IN
         VIOLATION OF THESE TRANSFER RESTRICTIONS WILL BE NULL AND VOID AND WILL
         VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.

         4.  Neither  the  Transferee  nor  anyone  acting on its behalf has (a)
offered,  transferred,  pledged,  sold or otherwise  disposed of any Transferred
Certificate,  any interest in a  Transferred  Certificate  or any other  similar
security to any person in any manner, (b) solicited any offer to buy or accept a
transfer,  pledge  or other  disposition  of any  Transferred  Certificate,  any
interest in a Transferred  Certificate  or any other  similar  security from any
person in any manner, (c) otherwise approached or negotiated with respect to any
Transferred Certificate,  any interest in a Transferred Certificate or any other
similar  security  with  any  person  in  any  manner,   (d)  made  any  general
solicitation  by means of general  advertising  or in any other  manner,  or (e)
taken  any  other  action,  that (in the case of any of the  acts  described  in
clauses  (a)  through  (e)  above)  would   constitute  a  distribution  of  the
Transferred Certificates under the 1933 Act, would render the disposition of the
Transferred  Certificates  a violation of Section 5 of the 1933 Act or any state
securities law or would require registration or qualification of the Transferred
Certificates  pursuant  thereto.  The  Transferee  will  not  act,  nor  has  it
authorized  nor will it authorize  any person to act, in any manner set forth in
the  foregoing  sentence  with  respect  to the  Transferred  Certificates,  any
interest in the Transferred Certificates or any other similar security.

         5. The Transferee has been furnished with all information regarding (a)
the Depositor,  (b) the Transferred  Certificates and distributions thereon, (c)
nature,  performance and servicing of the Mortgage  Loans.,  (d) the Pooling and
Servicing  Agreement  and the Trust  created  



<PAGE>


pursuant  thereto,  (e) any credit  enhancement  mechanism  associated  with the
Transferred Certificates, and (f) all related matters, that it has requested.

         6. The  Transferee is an  "accredited  investor"  within the meaning of
paragraph  (1),  (2), (3) or (7) of Rule 501 (a) under the 1933 Act or an entity
in  which  all the  equity  owners  come  within  such  paragraphs  and has such
knowledge and  experience in financial and business  matters as to be capable of
evaluating   the  merits  and  risks  of  an  investment   in  the   Transferred
Certificates; the Transferee has sought such accounting, legal and tax advice as
it has considered  necessary to make an informed  investment  decision;  and the
Transferee  is able to bear the  economic  risks of such an  investment  and can
afford a complete loss of such investment.

         7. If the  Transferee  proposes that the  Transferred  Certificates  be
registered  in the name of a nominee,  such  nominee has  completed  the Nominee
Acknowledgment below.

                                   Very truly yours,


                                   ---------------------------------------------
                                   (Transferee)

                                   By:  ________________________________________
                                   Name:  ______________________________________
                                   Title:  _____________________________________
                                   Date:  ______________________________________



<PAGE>




                             NOMINEE ACKNOWLEDGMENT
                             ----------------------


         The  undersigned  hereby   acknowledges  and  agrees  that  as  to  the
Transferred Certificates being registered in its name, the sole beneficial owner
thereof  is  and  shall  be  the  Transferee  identified  above,  for  whom  the
undersigned is acting as nominee.

                                  Very truly yours,


                                   ---------------------------------------------
                                   (Transferee)

                                   By:  ________________________________________
                                   Name:  ______________________________________
                                   Title:  _____________________________________


<PAGE>


                                    EXHIBIT H

                    FORM OF TRANSFEREE REPRESENTATION LETTER
                    FOR BENEFIT PLAN-RESTRICTED CERTIFICATES


The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

          Re:  Bank of America Mortgage Securities,  Inc., Mortgage Pass-Through
               Certificates,   Series  1999-3,  Class  ___,  having  an  initial
               aggregate  Certificate  Principal Balance as of April 27, 1999 of
               $_________

Ladies and Gentlemen:

         This letter is  delivered  to you in  connection  with the  transfer by
[_______________________]            (the            "Transferor")            to
[________________________________]   (the   "Transferee")   of   the   captioned
Certificates (the "Transferred  Certificates"),  pursuant to Section 6.02 of the
Pooling and Servicing Agreement (the "Pooling and Servicing  Agreement"),  dated
April 27, 1999, among Bank of America Mortgage  Securities,  Inc., as Depositor,
NationsBanc  Mortgage  Corporation,  as  Servicer,  Bank  of  America,  FSB,  as
Servicer,  and The Bank of New York,  as  Trustee.  All  capitalized  terms used
herein and not otherwise defined shall have the respective meanings set forth in
the Pooling and Servicing Agreement.

         The  Transferee  hereby  certifies,  represents and warrants to you, as
Trustee, either that:

         (a) it is not, and is not acting on behalf of, an employee benefit plan
or  arrangement,  including an  individual  retirement  account,  subject to the
Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA"),  the
Internal Revenue Code of 1986, as amended (the "Code"), or any federal, state or
local law ("Similar Law") which is similar to ERISA or the Code (collectively, a
"Plan"),  and it is not using the assets of any such Plan to effect the purchase
of the Transferred Certificates; or

         (b) it is an insurance company and the source of funds used to purchase
the  Transferred  Certificates  is an "insurance  company  general  account" (as
defined in Section V(e) of Prohibited  Transaction  Class  Exemption 95-60 ("PTE
95-60"),  60 Fed. Reg. 35925 (July 12, 1995)),  there is no Plan with respect to
which the amount of such  general  account's  reserves and  liabilities  for the
contract(s)  held by or on behalf of such Plan and all other Plans maintained by
the same  employer (or  affiliate  thereof as defined in Section  V(a)(1) of PTE
95-60)  or by the same  employee  organization  exceeds  10% of the total of all
reserves and liabilities of such general account (as such amounts are determined
under Section I(a) of PTE 95-60) at the date of  acquisition  and all Plans that
have an interest in such general account are Plans to which PTE 95-60 applies.


<PAGE>


Capitalized  terms  used in and not  otherwise  defined  herein  shall  have the
meaning assigned to them in the Pooling and Servicing Agreement.

                                  Very truly yours,


                                   ---------------------------------------------
                                   (Transferee)

                                   By:  ________________________________________
                                   Name:  ______________________________________
                                   Title:  _____________________________________


<PAGE>


                                    EXHIBIT I

                     FORM OF AFFIDAVIT REGARDING TRANSFER OF
                  RESIDUAL CERTIFICATE PURSUANT TO SECTION 6.02

                    Bank of America Mortgage Securities, Inc.
                       Mortgage Pass-Through Certificates,
                                  Series 1999-3

STATE OF            )
                    )  ss.:
COUNTY OF           )


         The undersigned, being first duly sworn, deposes and says as follows:

         1. The  undersigned  is an officer of  _______________________________,
the proposed  transferee (the  "Transferee")  of the Class A-R Certificate  (the
"Certificate")  issued  pursuant to the Pooling and Servicing  Agreement,  dated
April 27, 1999, (the "Agreement"),  relating to the above-referenced  Series, by
and  among  Bank  of  America  Mortgage  Securities,  Inc.,  as  depositor  (the
"Depositor"),  NationsBanc Mortgage Corporation,  as servicer,  Bank of America,
FSB as servicer,  and The Bank of New York, as trustee.  Capitalized  terms used
but not defined  herein  shall have the  meanings  ascribed to such terms in the
Agreement.  The Transferee has authorized the undersigned to make this affidavit
on behalf of the Transferee.

         2. The  Transferee  is, as of the date  hereof,  and will be, as of the
date of the transfer,  a Permitted  Transferee.  The Transferee is acquiring the
Class A-R Certificate either (i) for its own account or (ii) as nominee, trustee
or agent for  another  Person who is a  Permitted  Transferee  and has  attached
hereto an  affidavit  from such  Person in  substantially  the same form as this
affidavit. The Transferee has no knowledge that any such affidavit is false.

         3. The Transferee has been advised of, and  understands  that (i) a tax
will be imposed on  Transfers of the Class A-R  Certificate  to Persons that are
not Permitted Transferees;  (ii) such tax will be imposed on the transferor, or,
if such  transfer  is through  an agent  (which  includes  a broker,  nominee or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

         4. The Transferee has been advised of, and understands  that a tax will
be imposed on a  "pass-through  entity"  holding the  Certificate if at any time
during  the  taxable  year of the  pass-through  entity a  Person  that is not a
Permitted  Transferee  is the record  Holder of an interest in such entity.  The
Transferee  understands  that,  other  than in the  case of an  "electing  large
partnership" under Section 775 of the Code, such tax will not be imposed for any
period with respect to which the record  Holder  furnishes  to the  pass-through
entity an affidavit  that such 


<PAGE>


record Holder is a Permitted  Transferee  and the  pass-through  entity does not
have  actual  knowledge  that such  affidavit  is false.  (For this  purpose,  a
"pass-through  entity" includes a regulated  investment  company,  a real estate
investment  trust or common  trust fund,  a  partnership,  trust or estate,  and
certain  cooperatives  and,  except as may be provided in Treasury  Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

         5. The  Transferee  has reviewed the  provisions of Section 6.02 of the
Agreement and understands the legal consequences of the acquisition of the Class
A-R Certificate  including,  without limitation,  the restrictions on subsequent
Transfers and the provisions regarding voiding the transfer and mandatory sales.
The Transferee expressly agrees to be bound by and to abide by the provisions of
Section  6.02 of the  Agreement  and the  restrictions  noted on the face of the
Certificate. The Transferee understands and agrees that any breach of any of the
representations  included  herein shall  render the  transfer to the  Transferee
contemplated hereby null and void.

         6. The Transferee agrees to require a transfer affidavit in the form of
this Affidavit  from any Person to whom the Transferee  attempts to transfer its
Class A-R Certificate,  and in connection with any transfer by a Person for whom
the Transferee is acting as nominee,  trustee or agent,  and the Transferee will
not transfer its Class A-R  Certificate or cause any Class A-R Certificate to be
transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.

         7. The Transferee  historically  has paid its debts as they have become
due.

         8. The Transferee  does not have the intention to impede the assessment
or collection  of any tax legally  required to be paid with respect to the Class
A-R Certificate.

         9.    The    Transferee's    taxpayer    identification    number    is
________________________.

         10.  The  Transferee  is a U.S.  Person  as  defined  in  Code  Section
7701(a)(30).

         11. The  Transferee  is aware that the Class A-R  Certificate  may be a
"noneconomic   residual  interest"  within  the  meaning  of  proposed  Treasury
Regulations  promulgated  pursuant  to the Code and  that  the  transferor  of a
noneconomic  residual interest will remain liable for any taxes due with respect
to the income on such residual  interest,  unless no significant  purpose of the
transfer was to impede the  assessment  or  collection  of tax.  The  Transferee
understands  that it may incur tax  liabilities  with  respect  to the Class A-R
Certificate in excess of cash flows generated  thereby,  and agrees to pay taxes
associated with holding the Class A-R Certificate as such taxes become due.



<PAGE>



         12. The  Transferee  is not an employee  benefit  plan or  arrangement,
including an individual  retirement  account,  subject to ERISA, the Code or any
federal,  state or local law  which is  similar  to ERISA or the  Code,  and the
Transferee is not acting on behalf of such a plan or arrangement.

                                      * * *



<PAGE>


         IN WITNESS  WHEREOF,  the Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate  seal to be hereunto  affixed,  duly
attested, this _____ day of ________________, ____.


                                   _____________________________________________
                                   Print Name of Transferee


                                   By:  ________________________________________
                                        Name: 
                                        Title:  


[Corporate Seal]


ATTEST:


________________________
[Assistant] Secretary


         Personally       appeared      before      me      the      above-named
______________________________,  known or proved to me to be the same person who
executed the foregoing instrument and to be the  _______________________  of the
Transferee,  and acknowledged that he executed the same as his free act and deed
and the free act and deed of the Transferee.

         Subscribed and sworn before me this _____ day of _____________________,
____


                                        ________________________________________
                                                     NOTARY PUBLIC

                                        My Commission expires the ____ day of
                                        ______________, ____


<PAGE>


                                    EXHIBIT J

                     CONTENTS OF EACH SERVICER MORTGAGE FILE


1.     Copies of Mortgage Loans Documents.

2.     Residential loan application.

3.     Mortgage Loan closing statement.

4.     Verification of employment and income, if required.

5.     Verification of acceptable  evidence of source and amount of downpayment.

6.     Credit report on Mortgagor, in a form acceptable to either FNMA or FHLMC.

7.     Residential appraisal report.

8.     Photograph of the Mortgaged Property.

9.     Survey of the Mortgaged Property,  unless a survey is not required by the
       title insurer.

10.    Copy of each  instrument  necessary  to  complete  identification  of any
       exception set forth in the exception schedule in the title policy,  i.e.,
       map  or   plat,   restrictions,   easements,   home   owner   association
       declarations, etc.

11.    Copies of all required  disclosure  statements.

12.    If  applicable,  termite  report,  structural  engineer's  report,  water
       potability and septic certification.

13.    Sales  Contract,  if  applicable.  

14.    The Primary Insurance policy or certificate of insurance or an electronic
       notation of the existence  of  such policy,  where  required  pursuant to
       the Agreement.

15.    Evidence of electronic  notation of the hazard insurance  policy,  and if
       required by law, evidence of the flood insurance policy.


<PAGE>


                                    EXHIBIT K

             FORM OF SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT


         This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement")
is made  and  entered  into as of  ______________,  among  NationsBanc  Mortgage
Corporation,  Bank  of  America,  FSB  (each a  "Servicer,"  and  together,  the
"Servicers") and ______________________ (the "Purchaser").


                              PRELIMINARY STATEMENT

         _________________  is the  holder  of the  entire  interest  in Bank of
America Mortgage Securities,  Inc.; Mortgage Pass-Through  Certificates,  Series
______,  Class ____ (the "Class B Certificates").  The Class B Certificates were
issued    pursuant    to   a   Pooling    and    Servicing    Agreement    dated
___________________among Bank of America Mortgage Securities, Inc., as depositor
(the "Depositor"), the Servicers, and The Bank of New York, as Trustee.

         ______________________   intends   to   resell   all  of  the  Class  B
Certificates directly to the Purchaser on or promptly after the date hereof.

         In connection  with such sale, the parties hereto have agreed that each
Servicer  will  engage in  certain  special  servicing  procedures  relating  to
foreclosures  of the Mortgage Loans serviced by such Servicer for the benefit of
the  Purchaser,  and  that  the  Purchaser  will  deposit  funds  in one or more
collateral funds to cover any losses  attributable to such procedures as well as
all advances and costs in connection therewith, as set forth herein.

         In consideration of the mutual agreements herein contained, the receipt
and  sufficiency  of  which  are  hereby  acknowledged,  the  Servicers  and the
Purchaser agree that the following  provisions  shall become effective and shall
be binding on and enforceable by the Servicers and the Purchaser: 


                                   ARTICLE I

                                  DEFINITIONS

         Section 1.01 Defined Terms

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the following meanings:

         Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State of New York are  required  or
authorized by law or executive order to be closed.

         Collateral  Fund:  Any fund  established  and  maintained  pursuant  to
Section 3.01 hereof.



<PAGE>


         Collateral Fund Permitted Investments:  Either (i)  obligations  of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality  thereof,  provided such obligations are backed
by the full faith and  credit of the United  States,  (ii) a money  market  fund
rated in the highest rating  category by a nationally  recognized  rating agency
selected  by the  related  Servicer,  (iii)  cash,  (iv)  mortgage  pass-through
certificates issued or guaranteed by Government  National Mortgage  Association,
FNMA  or  FHLMC,  (v)  commercial  paper  (including  both  non-interest-bearing
discount obligations and interest-bearing  obligations payable on demand or on a
specified  date),  the  issuer  of  which  may be an  affiliate  of the  related
Servicer,  having  at the time of such  investment  a rating  of at least A-1 by
Standard  and Poor's  ("S&P") or at least F-1 by Fitch IBCA,  Inc.  ("Fitch") or
(vi) demand and time  deposits in,  certificates  of deposit of, any  depository
institution or trust company (which may be an affiliate of the related Servicer)
incorporated under the laws of the United States of America or any state thereof
and subject to  supervision  and  examination  by federal  and/or state  banking
authorities,  so long as at the time of such investment either (x) the long-term
debt  obligations of such depository  institution or trust company have a rating
of at  least  AA by  Fitch  or S&P,  (y) the  certificate  of  deposit  or other
unsecured  short-term debt  obligations of such depository  institution or trust
company  have a  rating  of at  least  F-1  by  Fitch  or A-1 by S&P or (z)  the
depository  institution  or trust  company is one that is  acceptable  to either
Fitch or S&P and, for each of the preceding clauses (i), (iv), (v) and (vi), the
maturity  thereof  shall be not later  than the  earlier to occur of (A) 30 days
from the date of the related investment and (B) the next succeeding Distribution
Date as defined in the related Pooling and Servicing Agreement.

         Commencement of Foreclosure:  The  first official action required under
local  law in  order  to  commence  foreclosure  proceedings  or to  schedule  a
trustee's  sale under a deed of trust,  including (i) in the case of a mortgage,
any filing or service of process  necessary to commence an action to  foreclose,
or (ii) in the case of a deed of  trust,  posting,  the  publishing,  filing  or
delivery of a notice of sale, but not including in either case (x) any notice of
default,  notice of intent to foreclose or sell or any other action prerequisite
to  the  actions  specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a
deed-in-lieu  of foreclosure  (whether in connection  with a sale of the related
property or otherwise) or (z) initiation and completion of a short pay-off.

         Current Appraisal:  With  respect to any Mortgage  Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged  Property  obtained  by the  Purchaser  at its  own  expense  from  an
independent  appraiser  (which  shall  not be an  affiliate  of  the  Purchaser)
acceptable   to  the   Servicer   servicing   such   Mortgage   Loan  as  nearly
contemporaneously  as  practicable  to the  time  of the  Purchaser's  election,
prepared based on such Servicer's customary requirements for such appraisals.

         Election to Delay Foreclosure:  Any  election by the Purchaser to delay
the  Commencement  of Foreclosure, made in accordance with Section 2.02(b).

         Election to Foreclosure:  Any election by the Purchaser to proceed with
the  Commencement  of  Foreclosure, made in accordance with Section 2.03(a).

         Monthly  Advances:   Principal  and  interest  advances  and  servicing
advances including costs and expenses of foreclosure.




<PAGE>


         Required Collateral Fund Balance:  As of any date of determination,  an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral  Fund pursuant to Section  2.02(d)  (after  adjustment for all
withdrawals and deposits pursuant to Section 2.02(e)) and Section 2.03(b) (after
adjustment for all  withdrawals  and deposits  pursuant to Section  2.03(c)) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d). 

         Section 1.02  Definitions Incorporated by Reference

         All  capitalized  terms not otherwise  defined in this Agreement  shall
have the meanings assigned in the Pooling and Servicing Agreement. 


                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

         Section 2.01  Reports and Notices

         (a) In connection  with the performance of its duties under the Pooling
and Servicing  Agreement  relating to the  realization  upon defaulted  Mortgage
Loans serviced by it, each Servicer shall provide to the Purchaser the following
notices and reports:

          (i)  Within  five  Business  Days  after  each  Distribution  Date (or
     included in or with the monthly statements to  Certificateholders  pursuant
     to the Pooling and Servicing Agreement), each Servicer shall provide to the
     Purchaser a report,  using the same  methodology  and  calculations  in its
     standard servicing  reports,  indicating for the Trust Estate the number of
     Mortgage  Loans  serviced by such  Servicer  that are (A) thirty days,  (B)
     sixty days, (C) ninety days or more delinquent or (D) in  foreclosure,  and
     indicating  for each such  Mortgage  Loan the loan  number and  outstanding
     principal balance.

          (ii) Prior to the  Commencement  of Foreclosure in connection with any
     Mortgage  Loan,  the  Servicer  of such  Mortgage  Loan shall  provide  the
     Purchaser  with a notice (sent by telecopier) of such proposed and imminent
     foreclosure,  stating the loan number and the aggregate  amount owing under
     the Mortgage Loan. Such notice may be provided to the Purchaser in the form
     of a copy of a referral letter from such Servicer to an attorney requesting
     the institution of foreclosure.

         (b) If  requested  by the  Purchaser,  each  Servicer  shall  make  its
servicing personnel available (during their normal business hours) to respond to
reasonable  inquiries,  by phone or in  writing  by  facsimile,  electronic,  or
overnight mail  transmission,  by the Purchaser in connection  with any Mortgage
Loan serviced by such Servicer  identified in a report under  subsection (a) (i)
(B),  (a) (i)  (C),  (a) (i)  (D),  or (a)  (ii)  which  has  been  given to the
Purchaser;  provided,  that (1) the related  Servicer  shall only be required to
provide information that is readily accessible to its servicing personnel and is
non-confidential and (2) the related Servicer shall respond within five Business
Days orally or in writing by facsimile transmission.


<PAGE>


         (c) In addition to the  foregoing,  each Servicer  shall provide to the
Purchaser such  information as the Purchaser may  reasonably  request  provided,
however,  that such information is consistent with normal  reporting  practices,
concerning  each Mortgage Loan serviced by such Servicer that is at least ninety
days  delinquent  and each Mortgage  Loan  serviced by such  Servicer  which has
become real estate owned, through the final liquidation thereof;  provided, that
such  Servicer  shall only be  required to provide  information  that is readily
accessible  to  its  servicing  personnel  and  is  non-confidential;  provided,
however,  that the Purchaser  will reimburse each Servicer for any out of pocket
expenses.

         Section 2.02  Purchaser's Election to Delay Foreclosure Proceedings

         (a) The Purchaser  shall be deemed to direct the related  Servicer that
in the  event  that  such  Servicer  does  not  receive  written  notice  of the
Purchaser's election pursuant to subsection (b) below within 24 hours (exclusive
of any intervening  non-Business Days) of transmission of the notice provided by
such  Servicer  under Section 2.01 (a) (ii) subject to extension as set forth in
Section 2.02(b),  such Servicer may proceed with the Commencement of Foreclosure
in respect  of such  Mortgage  Loan in  accordance  with its normal  foreclosure
policies without further notice to the Purchaser.  Any foreclosure that has been
initiated  may be  discontinued  (i)  without  notice  to the  Purchaser  if the
Mortgage Loan has been brought current or if a refinancing or prepayment  occurs
with respect to the Mortgage Loan (including by means of a short payoff approved
by  such  Servicer)  or (ii)  if  such  Servicer  has  reached  the  terms  of a
forbearance  agreement with the borrower.  In the latter case, such Servicer may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.

         (b) In connection with any Mortgage Loan with respect to which a notice
under Section  2.01(a)(ii)  has been given to the  Purchaser,  the Purchaser may
elect to instruct the related  Servicer to delay the Commencement of Foreclosure
until such time as the Purchaser  determines that such Servicer may proceed with
the  Commencement  of  Foreclosure.  Such  election must be evidenced by written
notice received within 24 hours (exclusive of any intervening non-Business Days)
of   transmission  of  the  notice  provided  by  such  Servicer  under  Section
2.01(a)(ii).  Such 24 hour  period  shall  be  extended  for no  longer  than an
additional  four  Business  Days  after the  receipt of the  information  if the
Purchaser requests additional information related to such foreclosure; provided,
however,  that the  Purchaser  will have at least one Business Day to respond to
any requested additional  information.  Any such additional information shall be
provided  only to the  extent it (i) is not  confidential  in nature and (ii) is
obtainable  by the related  Servicer  from  existing  reports,  certificates  or
statements or is otherwise readily  accessible to its servicing  personnel.  The
Purchaser  agrees  that it has no right to deal with the  mortgagor  during such
period.   However,  if  such  servicing   activities  include  acceptance  of  a
deed-in-lieu of foreclosure or short payoff,  the Purchaser will be notified and
given two Business Days to respond.

         (a) With respect to any  Mortgage  Loan as to which the  Purchaser  has
made an Election to Delay  Foreclosure,  the  Purchaser  shall  obtain a Current
Appraisal  as soon as  practicable,  but in no event more than 15 business  days
thereafter,  and shall provide the related  Servicer with a copy of such Current
Appraisal.


<PAGE>


         (b)  Within  two  Business   Days  of  making  any  Election  to  Delay
Foreclosure,  the  Purchaser  shall  remit  by  wire  transfer  to the  Servicer
servicing  the  related  Mortgage  Loan,  for  deposit  in the  Collateral  Fund
maintained by such Servicer, an amount, as calculated by such Servicer, equal to
the sum of (i)  125% of the  greater  of the  unpaid  principal  balance  of the
Mortgage  Loan and the  value  shown in the  Current  Appraisal  referred  to in
subsection  (c) above (or, if such Current  Appraisal has not yet been obtained,
such Servicer's  estimate thereof, in which case the required deposit under this
subsection  shall be adjusted upon obtaining such Current  Appraisal),  and (ii)
three months' interest on the Mortgage Loan at the applicable  Mortgage Interest
Rate.  If any  Election to Delay  Foreclosure  extends for a period in excess of
three  months  (such  excess  period  being  referred  to herein as the  "Excess
Period"), within two Business Days the Purchaser shall remit by wire transfer in
advance to the Servicer  servicing the related  Mortgage Loan for deposit in the
Collateral  Fund  maintained  by such  Servicer  the  amount of each  additional
month's  interest,  as  calculated  by such  Servicer,  equal to interest on the
Mortgage Loan at the  applicable  Mortgage  Interest Rate for the Excess Period.
The  terms  of this  Agreement  will no  longer  apply to the  servicing  of any
Mortgage  Loan upon the  failure of the  Purchaser  to deposit  any of the above
amounts  relating to the Mortgage  Loan within two Business Days of the Election
to Delay  Foreclosure  or within two Business  Days of the  commencement  of the
Excess Period subject to Section 3.01.

         (c) With respect to any  Mortgage  Loan as to which the  Purchaser  has
made an Election to Delay  Foreclosure,  the Servicer of such  Mortgage Loan may
withdraw from the Collateral  Fund maintained by such Servicer from time to time
amounts  necessary to reimburse such Servicer for all related  Monthly  Advances
and Liquidation Expenses thereafter made by such Servicer in accordance with the
Pooling  and  Servicing  Agreement.  To the  extent  that the amount of any such
Liquidation  Expenses is determined by such Servicer  based on estimated  costs,
and the actual costs are subsequently determined to be higher, such Servicer may
withdraw the additional amount from the applicable Collateral Fund. In the event
that the Mortgage Loan is brought  current by the mortgagor and the  foreclosure
action is discontinued,  the amounts so withdrawn from the applicable Collateral
Fund shall be redeposited if and to the extent that reimbursement  therefor from
amounts  paid by the  mortgagor  is not  prohibited  pursuant to the Pooling and
Servicing  Agreement,  applicable law or the related  mortgage  note.  Except as
provided in the preceding sentence,  amounts withdrawn from a Collateral Fund to
cover Monthly Advances and Liquidation Expenses shall not be redeposited therein
or otherwise reimbursed to the Purchaser.  If and when any such Mortgage Loan is
brought  current by the  mortgagor,  all  amounts  remaining  in the  applicable
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted  withdrawals  and  deposits  pursuant  to this  subsection)  shall  be
released to the Purchaser.

         (d) With respect to any  Mortgage  Loan as to which the  Purchaser  has
made an Election to Delay  Foreclosure,  the related  Servicer shall continue to
service the Mortgage Loan in accordance  with its  customary  procedures  (other
than the delay in Commencement of Foreclosure as provided  herein).  If and when
the Purchaser shall notify such Servicer that it believes that it is appropriate
to do so, such Servicer may proceed with the Commencement of Foreclosure. In any
event,  if the Mortgage Loan is not brought current by the mortgagor by the time
the loan becomes 6 months delinquent,  the Purchaser's  election shall no longer
be effective


<PAGE>


and at the  Purchaser's  option,  either (i) the  Purchaser  shall  purchase the
Mortgage  Loan from the related  Trust  Estate at a purchase  price equal to the
fair market value as shown on the Current Appraisal,  to be paid by (x) applying
any balance in the related  Collateral Fund to such to such purchase price,  and
(y) to the extent of any deficiency,  by wire transfer of immediately  available
funds from the  Purchaser  to the  related  Servicer  for deposit in the related
Certificate  Account;  or (ii)  the  related  Servicer  shall  proceed  with the
Commencement of Foreclosure.

         (e) Upon the  occurrence of a liquidation  with respect to any Mortgage
Loan as to which the Purchaser made an Election to Delay  Foreclosure  and as to
which the related  Servicer  proceeded with the  Commencement  of Foreclosure in
accordance with subsection (f) above,  such Servicer shall calculate the amount,
if any,  by which  the  value  shown on the  Current  Appraisal  obtained  under
subsection (c) exceeds the actual sales price obtained for the related Mortgaged
Property  (net of  Liquidation  Expenses  and  accrued  interest  related to the
extended  foreclosure  period),  such Servicer shall withdraw the amount of such
excess from the Collateral Fund maintained by such Servicer, and shall remit the
same to the Trust Estate as additional  Liquidation Proceeds.  After making such
withdrawal,  all amounts remaining in the related  Collateral Fund in respect of
such Mortgage Loan (after adjustment for all permitted  withdrawals and deposits
pursuant to this Agreement) shall be released to the Purchaser.

         Section 1.02 Purchaser's Election to Commence  Foreclosure  Proceedings

         (a) In connection  with any Mortgage Loan  identified in a report under
Section 2.01(a)(i)(B),  the Purchaser may elect to instruct the related Servicer
to proceed with the  Commencement  of Foreclosure as soon as  practicable.  Such
election must be evidenced by written  notice  received by such Servicer by 5:00
p.m.,  New York City time,  on the third  Business Day following the delivery of
such report under Section 2.01(a)(i).

         (b) Within two Business Days of making any Election to  Foreclose,  the
Purchaser  shall  remit to the  related  Servicer,  for  deposit in the  related
Collateral Fund, an amount, as calculated by such Servicer, equal to 125% of the
current unpaid principal  balance of the Mortgage Loan and three months interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If and when any
such  Mortgage  Loan is brought  current by the  mortgagor,  all amounts in such
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted withdrawals and deposits pursuant to this Agreement) shall be released
to the Purchaser if and to the extent that  reimbursement  therefor from amounts
paid by the  mortgagor is not  prohibited  pursuant to the Pooling and Servicing
Agreement,  applicable  law or the  related  mortgage  note.  The  terms of this
Agreement  will no longer apply to the  servicing of any Mortgage  Loan upon the
failure of the Purchaser to deposit the above  amounts  relating to the Mortgage
Loan within two Business  Days of the  Election to Foreclose  subject to Section
3.01.

         (c) With respect to any  Mortgage  Loan as to which the  Purchaser  has
made an Election to Foreclose,  the related  Servicer  shall continue to service
the  Mortgage  Loan in  accordance  with its  customary  procedures  (other than
Commencement of Foreclosure as provided herein). In connection  therewith,  such
Servicer shall have the same rights to make withdrawals for Monthly Advances and
Liquidations  Expenses from the related  Collateral  Fund as are provided  under
Section 2.02(e), and such Servicer shall make reimbursements thereto to


<PAGE>


the  limited  extent  provided  under such  subsection  in  accordance  with its
customary procedures. The related Servicer shall not be required to proceed with
the  Commencement  of  Foreclosure  if (i) the same is stayed as a result of the
mortgagor's  bankruptcy  or is  otherwise  barred by  applicable  law, or to the
extent that all legal  conditions  precedent  thereto have not yet been complied
with, or (ii) such Servicer  believes  there is a breach of  representations  or
warranties in the Pooling and Servicing  Agreement by the  Depositor,  which may
result in a repurchase  or  substitution  of such  Mortgage  Loan, or (iii) such
Servicer  reasonably believes the Mortgaged Property may be contaminated with or
affected by hazardous wastes or hazardous  substances (and, without limiting the
such Servicer's right not to proceed with the Commencement of Foreclosure,  such
Servicer  supplies the Purchaser with information  supporting such belief).  Any
foreclosure  that has been initiated may be  discontinued  (x) without notice to
the Purchaser if the Mortgage Loan has been brought  current or if a refinancing
or prepayment  occurs with respect to the Mortgage Loan (including by means of a
short payoff  approved by the  Purchaser) or (y) with notice to the Purchaser if
the related  Servicer has reached the terms of a  forbearance  agreement  unless
instructed  otherwise  by  the  Purchaser  within  two  Business  Days  of  such
notification.  Any such  instruction  shall be based upon a  decision  that such
forbearance agreement is not in conformity with reasonable servicing practices.

         (d) Upon the  occurrence of a liquidation  with respect to any Mortgage
Loan as to which the Purchaser made an Election to Foreclose and as to which the
related  Servicer  proceeded with the  Commencement of Foreclosure in accordance
with subsection (c) above,  such Servicer shall calculate the amount, if any, by
which  the  unpaid  principal  balance  of the  Mortgage  Loan  at the  time  of
liquidation  (plus  all  unreimbursed   interest  and  servicing   advances  and
Liquidation  Expenses  in  connection  therewith  other than those paid from the
related Collateral Fund) exceeds the actual sales price obtained for the related
Mortgaged  Property,  and such Servicer shall withdraw the amount of such excess
from the related  Collateral  Fund,  shall remit the same to the Trust Estate as
additional  Liquidation  Proceeds.  After  making such  withdrawal,  all amounts
remaining in the related  Collateral Fund (after  adjustment for all withdrawals
and deposits  pursuant to subsection (c) in respect of such Mortgage Loan) shall
be released to the Purchaser.

          Section 2.03   Termination

         (e) With respect to all Mortgage  Loans  included in the Trust  Estate,
the Purchaser's  right to make any Election to Delay Foreclosure or any Election
to Foreclose and the Servicers'  obligations  under Section 2.01 shall terminate
(i) at such  time as the Class  Balance  of the  Class B  Certificates  has been
reduced  to  zero,  (ii) if the  greater  of (x) 43% (or such  lower  or  higher
percentage  that  represents  the  related  Servicer's  actual  historical  loss
experience  with respect to the Mortgage Loans in the related pool as determined
by such Servicer) of the aggregate  principal balance of all Mortgage Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the aggregate  amount that each  Servicer  estimates
through its normal servicing practices will be required to be withdrawn from the
related Collateral Fund with respect to Mortgage Loans as to which the Purchaser
has made an Election to Delay Foreclosure or an Election to Foreclosure, exceeds
(z) the then-current  Class Balance of the Class B Certificates,  (iii) upon any
transfer by the  Purchaser  of any interest  (other than the  minority  interest
therein, but only if the transferee provides written


<PAGE>


acknowledgment to the Servicers of the Purchaser's right hereunder and that such
transferee will have no rights  hereunder) in the Class B Certificates  (whether
or not such transfer is registered  under the Pooling and Servicing  Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) upon any  breach of the terms of this  Agreement  by the  Purchaser. 

         (f) Except as set forth in 2.04(a),  this  Agreement and the respective
rights,  obligations  and  responsibilities  of the  Purchaser and the Servicers
hereunder shall  terminate upon the later to occur of (i) the final  liquidation
of the last Mortgage  Loan as to which the Purchaser  made any Election to Delay
Foreclosure  or any Election to Foreclose  and the  withdrawal  of all remaining
amounts in any  Collateral  Fund as provided  herein and (ii) ten Business Days'
notice.  The Purchaser's  right to make an election  pursuant to Section 2.02 or
Section 2.03 hereof with respect to a particular  Mortgage Loan shall  terminate
if the Purchaser fails to make any deposit required  pursuant to Section 2.02(d)
or 2.03(b) or if the Purchaser fails to make any other deposit to any Collateral
Fund pursuant to this Agreement.


                                   ARTICLE II

                       COLLATERAL FUNDS; SECURITY INTEREST

         Section 2.01    Collateral Funds

         Upon receipt from the  Purchaser of the initial  amount  required to be
deposited in any  Collateral  Fund pursuant to Article II, the related  Servicer
shall establish and maintain with  ________________  as a segregated  account on
its  books  and  records  an  account  (each,  a  "Collateral  Fund"),  entitled
"_____________________________________, for the benefit of registered holders of
Bank of America Mortgage Securities,  Inc.; Mortgage Pass-Through  Certificates,
Series __________.  Amounts held in any Collateral Fund shall continue to be the
property  of the  Purchaser,  subject to the first  priority  security  interest
granted  hereunder for the benefit of the  Certificateholders,  until  withdrawn
from  such  Collateral  Fund  pursuant  to  Section  2.02 or 2.03  hereof.  Each
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to any  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
any  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

         Upon the  termination  of this  Agreement  and the  liquidation  of all
Mortgage  Loans as to  which  the  Purchaser  has  made  any  Election  to Delay
Foreclosure  or any Election to Foreclose  pursuant to Section 2.04 hereof,  the
Servicers  shall  distribute  or cause to be  distributed  to the  Purchaser all
amounts remaining in the Collateral Funds (after adjustment for all deposits and
permitted  withdrawals  pursuant to this Agreement) together with any investment
earnings  thereon.  In the event the  Purchaser  has made any  Election to Delay
Foreclosure  or any  Election to  Foreclose,  prior to any  distribution  to the
Purchaser  of all  amounts  remaining  in the  Collateral  Funds,  funds  in the
Collateral Funds shall be applied consistent with the terms of this Agreement.


<PAGE>


         Section 2.04   Collateral Fund Permitted Investments

         Each Servicer shall, at the written direction of the Purchaser,  invest
the  funds  in  the  related   Collateral  Fund  in  Collateral  Fund  Permitted
Investments. Such direction shall not be changed more frequently than quarterly.
In the absence of any  direction,  a Servicer  shall select such  investments in
accordance with the definition of Collateral  Fund Permitted  Investments in its
discretion.

         All  income  and  gain  realized  from  any  investment  as well as any
interest  earned on  deposits  in a  Collateral  Fund (net of any losses on such
investments)  and any  payments of principal  made in respect of any  Collateral
Fund  Permitted  Investment  shall be  deposited  in such  Collateral  Fund upon
receipt.  All costs and realized losses associated with the purchase and sale of
Collateral  Fund Permitted  Investments  shall be borne by the Purchaser and the
amount of net realized losses shall be deposited by the Purchaser in the related
Collateral Fund promptly upon realization. Each Servicer shall periodically (but
not more  frequently  than monthly)  distribute to the Purchaser upon request an
amount  of cash,  to the  extent  cash is  available  therefore  in the  related
Collateral  Fund,  equal to the amount by which the  balance of such  Collateral
Fund,  after  giving  effect  to all  other  distributions  to be made from such
Collateral Fund on such date,  exceeds the Required  Collateral Fund Balance for
such Collateral Fund. Any amounts so distributed shall be released from the lien
and security interest of this Agreement.

         Section 2.05    Grant of Security Interest

         The  Purchaser  hereby  grants to each  Servicer for the benefit of the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the  Purchaser's  right,  title and interest,  whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited  in  the  related   Collateral  Fund  and  Collateral  Fund  Permitted
Investments  in which such  amounts  are  invested  (and the  distributions  and
proceeds of such  investments) and (3) all cash and non-cash  proceeds of any of
the foregoing,  including  proceeds of the voluntary  conversion thereof (all of
the foregoing collectively, the "Collateral").

         The Purchaser acknowledges the lien on and the security interest in the
Collateral for the benefit of the  Certificateholders.  The Purchaser shall take
all actions  requested by a Servicer as may be  reasonably  necessary to perfect
the security  interest  created under this Agreement in the Collateral and cause
it to be  prior  to all  other  security  interests  and  liens,  including  the
execution  and  delivery to each  Servicer for filing of  appropriate  financing
statements  in  accordance   with  applicable  law.  Each  Servicer  shall  file
appropriate continuation  statements,  or appoint an agent on its behalf to file
such statements, in accordance with applicable law.

         Section 2.06   Collateral Shortfalls

         In the event that amounts on deposit in a  Collateral  Fund at any time
are insufficient to cover any withdrawals therefrom that the related Servicer is
then entitled to make  hereunder,  the Purchaser  shall be obligated to pay such
amounts  to  such  Servicer  immediately  upon  demand.  Such  obligation  shall
constitute a general corporate  obligation of the Purchaser.  The failure to pay
such  amounts  within two  Business  Days of such demand  (except for amounts to
cover



<PAGE>


interest on a Mortgage  Loan pursuant to Sections  2.02(d) and 2.03 (b)),  shall
cause an immediate  termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and such Servicer's obligations under
this Agreement with respect to all Mortgage Loans to which such  insufficiencies
relate,  without the  necessity  of any further  notice or demand on the part of
such Servicer.


                                  ARTICLE III

                            MISCELLANEOUS PROVISIONS

         Section 3.01   Amendment.

         This  Agreement  may be amended from time to time by the  Servicers and
the Purchaser by written agreement signed by the Servicers and the Purchaser.

         Section 3.02   Counterparts.

         This  Agreement  may  be  executed  simultaneously  in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

         Section 3.03   Governing Law.

         This  Agreement  shall be construed in accordance  with the laws of the
State  of New York and the  obligations,  rights  and  remedies  of the  parties
hereunder shall be determined in accordance with such laws.

         Section 3.04   Notices

         All demands,  notices and direction hereunder shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

         (a)      in the case of the Servicers,

                  Bank of America, FSB
                  555 California Street
                  San Francisco, California  94104

                  Attention:  _______________
                  Phone:   __________________
                  Fax:     __________________

                  NationsBanc Mortgage Corporation
                  201 North Tryon Street
                  Charlotte, North Carolina  28255

                  Attention:  ___________________


<PAGE>


                  Phone:   ______________________
                  Fax:     ______________________

         (b)      in the case of the Purchaser,

                  _______________________________
                  _______________________________
                  Attention:  ___________________

         Section 3.05   Severability of Provisions

         If any one or more of the covenants,  agreements, provision or terms of
this Agreement shall be for any reason whatsoever,  including  regulatory,  held
invalid, then such covenants, agreements,  provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement.

         Section 3.06    Successors and Assigns

         The provisions of this Agreement shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders;  provided,
however,  that the  rights  under  this  Agreement  cannot  be  assigned  by the
Purchaser without the consent of the Servicers.

         Section 3.07    Article and Section Headings.

         The  article  and  section  headings  herein  are  for  convenience  of
reference only and shall not limit or otherwise affect the meaning hereof.

         Section 3.08    Confidentiality.

         The Purchaser  agrees that all information  supplied by or on behalf of
the Servicers  pursuant to Sections 2.01 or 2.02,  including  individual account
information,  is the property of the Servicers and the Purchaser  agrees to hold
such information confidential and not to disclose such information.

         Each party hereto  agrees that  neither it, nor any officer,  director,
employee,  affiliate or independent  contractor acting at such party's direction
will  disclose  the terms of  Section  4.09 of this  Agreement  to any person or
entity  other  than such  party's  legal  counsel  except  pursuant  to a final,
non-appealable  order of court,  the pendency of such order the other party will
have  received  notice of at least five business days prior to the date thereof,
or pursuant to the other party's prior express written consent.

         Section 3.09    Indemnification.

         The  Purchaser  agrees to indemnify and hold harmless the Servicers and
the  Depositor  and each person who controls the Servicers and the Depositor and
each of their respective officers,


<PAGE>


directors,  affiliates  and agents acting at the  Servicers' or the  Depositor's
direction  (the  "Indemnified  Parties")  against  any and all  losses,  claims,
damages or  liabilities  to which they may be subject,  insofar as such  losses,
claims,  damages or liabilities (or actions in respect thereof) arise out of, or
are based upon,  actions taken by, or actions not taken by, the Servicers or the
Depositor,  or on  their  behalf,  in  accordance  with the  provisions  of this
Agreement and (i) which actions  conflict with the Servicers' or the Depositor's
obligations  under the Pooling  and  Servicing  Agreement,  or (ii) give rise to
securities law liability under federal or state  securities laws with respect to
the  Certificates.  The Purchaser  hereby  agrees to reimburse  the  Indemnified
Parties  for  the  reasonable  legal  or  other  expenses  incurred  by  them in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability or action. The indemnification  obligations of the Purchaser hereunder
shall survive the termination or expiration of this Agreement.


<PAGE>


         IN WITNESS  WHEREOF,  BA, NMC and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized,  all
as of the day and year first above written.


                                        Bank of America, FSB


                                        By: ____________________________________
                                        Name: __________________________________
                                        Title: _________________________________



                                        NationsBanc Mortgage Corporation


                                        By: ____________________________________
                                        Name: __________________________________
                                        Title: _________________________________



                                        [Purchaser]


                                        By: ____________________________________
                                        Name: __________________________________
                                        Title: _________________________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission