<PAGE> 1
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
COMMISSION FILE NUMBER: 000-26489
MCM CAPITAL GROUP, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<S> <C>
DELAWARE 48-1090909
(STATE OR OTHER JURISDICTION OF (IRS EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
</TABLE>
<TABLE>
<S> <C>
500 WEST FIRST STREET 67501
HUTCHINSON, KS (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>
(800) 759-0327
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
(FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
IF CHANGED SINCE LAST REPORT)
------------------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the last 90 days.
Yes [X] No [ ]
There were 7,191,131 shares of common stock outstanding as of October 31,
1999.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE> 2
MCM CAPITAL GROUP, INC.
INDEX TO FORM 10-Q
<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C> <C>
PART I -- FINANCIAL INFORMATION
Item 1 -- Financial Statements:
Condensed Consolidated Balance Sheets -- December 31, 1998
and September 30, 1999...................................... 2
Condensed Consolidated Statements of Operations -- Three
months ended September 30, 1998 and 1999 and nine months
ended September 30, 1998 and 1999........................... 3
Condensed Consolidated Statements of Cash Flows -- Nine
months ended September 30, 1998 and 1999.................... 4
Notes to Condensed Consolidated Financial Statements........ 5
Item Management's Discussion and Analysis of Financial Condition
2 -- and Results of Operations................................... 9
Item Quantitative and Qualitative Disclosures About Market
3 -- Risk........................................................ 14
PART II -- OTHER INFORMATION
Item Legal Proceedings........................................... 15
1 --
Item Changes in securities and use of proceeds................... 15
2 --
Item Other Information........................................... 16
5 --
Item Exhibits and Reports on Form 8-K............................ 16
6 --
Signatures........................................................................ 17
</TABLE>
1
<PAGE> 3
PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MCM CAPITAL GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1998 (A) 1999
------------ -------------
(IN THOUSANDS)
(UNAUDITED)
<S> <C> <C>
ASSETS
Cash........................................................ $ 4,658 $ 654
Restricted cash............................................. -- 2,455
Investment in receivable portfolios (Note 2)................ 2,052 40,195
Retained interest in securitized receivables (Note 3)....... 23,986 28,657
Property and equipment, net (Note 4)........................ 3,852 4,764
Other assets................................................ 280 2,329
------- -------
$34,828 $79,054
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities.................... $ 1,608 $ 1,545
Servicing liability (Note 3)................................ 3,607 1,900
Notes payable and other borrowings (Note 5)................. 7,005 35,178
Capital lease obligations................................... 506 423
Deferred income tax liability............................... 8,180 7,455
------- -------
Total liabilities........................................... 20,906 46,501
Stockholders' equity:
Preferred stock, $0.01 par value, 5,000,000 shares
authorized............................................. -- --
Common stock, $0.01 par value, 50,000,000 shares
authorized, 4,941,131 shares issued and outstanding at
December 31, 1998 and 7,191,131 shares issued and
outstanding at September 30, 1999...................... 49 72
Additional paid in capital................................ 81 19,777
Accumulated other comprehensive income.................... 4,883 4,550
Retained earnings......................................... 8,909 8,154
------- -------
Total stockholders' equity.................................. 13,922 32,553
------- -------
Total liabilities and stockholders' equity.................. $34,828 $79,054
======= =======
</TABLE>
- ---------------
(A) Derived from the audited consolidated financial statements as of December
31, 1998.
See accompanying notes to condensed consolidated financial statements
2
<PAGE> 4
MCM CAPITAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------ -------------------
1998 1999 1998 1999
------ ------ ------- ------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<S> <C> <C> <C> <C>
Revenues:
Income from receivable portfolios.................. $4,342 $4,401 $11,015 $6,646
Income from retained interest.................... -- 2,051 -- 5,556
Gain on sales of receivable portfolios (Note
3)............................................ 84 -- 703 17
Servicing fees and related income................ -- 1,753 -- 5,727
------ ------ ------- ------
Total revenues:.................................... 4,426 8,205 11,718 17,946
Operating expenses:
Salaries and employee benefits................... 2,106 4,989 4,564 13,181
Other operating expenses......................... 667 916 1,412 2,571
General and administrative expenses.............. 259 641 673 1,712
Depreciation and amortization.................... 188 264 269 697
------ ------ ------- ------
Total operating expenses........................... 3,220 6,810 6,918 18,161
------ ------ ------- ------
1,206 1,395 4,800 (215)
Other income and expense:
Interest expense................................. (855) (572) (2,067) (1,213)
Other income..................................... 4 22 10 170
------ ------ ------- ------
Total other expense................................ (851) (550) (2,057) (1,043)
------ ------ ------- ------
Income (loss) before income taxes and extraordinary
charge........................................... 355 845 2,743 (1,258)
(Provision for) benefit from income taxes.......... (194) (338) (1,119) 503
------ ------ ------- ------
Income (loss) before extraordinary charge.......... 161 507 1,624 (755)
Extraordinary charge, net of income tax benefit of
$115,000......................................... -- -- (180) --
------ ------ ------- ------
Net income (loss).................................. $ 161 $ 507 $ 1,444 $ (755)
====== ====== ======= ======
Basic earnings per share:
Income (loss) before extraordinary charge........ $ 0.03 $ 0.07 $ 0.33 $(0.14)
Extraordinary charge............................. -- -- (0.04) --
------ ------ ------- ------
Net income (loss).................................. $ 0.03 $ 0.07 $ 0.29 $(0.14)
====== ====== ======= ======
Diluted earnings per share:
Income (loss) before extraordinary charge........ $ 0.03 $ 0.07 $ 0.32 $(0.14)
Extraordinary charge............................... -- -- (0.03) --
------ ------ ------- ------
Net income (loss).................................. $ 0.03 $ 0.07 $ 0.29 $(0.14)
====== ====== ======= ======
Shares used for computation (in thousands):
Basic............................................ 4,941 6,849 4,941 5,584
Diluted.......................................... 4,941 6,893 5,065 5,584
</TABLE>
See accompanying notes to condensed consolidated financial statements
3
<PAGE> 5
MCM CAPITAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
--------------------
1998 1999
-------- --------
(IN THOUSANDS)
(UNAUDITED)
<S> <C> <C>
Cash flows from operating activities:
Net income (loss)........................................... $ 1,444 $ (755)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization.......................... 269 697
Amortization of loan costs............................. -- 94
Amortization of debt discount.......................... 268 --
Gain on sales of receivable portfolios................. (703) (17)
Extraordinary loss on early extinguishment of debt..... 180 --
Deferred income tax expense (benefit).................. 1,239 (503)
Income accrued on retained interest.................... -- (5,556)
Amortization of servicing liability.................... -- (1,707)
Increase in restricted cash............................ -- (2,455)
Increase in service fee receivable..................... -- (331)
Increase in other assets............................... (301) (112)
Increase (decrease) in accounts payable and accrued
liabilities........................................... 587 (63)
-------- --------
Net cash provided by (used in) operating activities.... 2,983 (10,708)
-------- --------
Cash flows from investing activities:
Proceeds from sales of portfolios......................... 3,523 108
Net accretion applied to principal of receivable
portfolios............................................. (303) (2,397)
Purchases of receivable portfolios........................ (19,488) (35,837)
Purchases of property and equipment....................... (1,922) (1,609)
-------- --------
Net cash used in investing activities.................. (18,190) (39,735)
-------- --------
Cash flows from financing activities:
Proceeds from notes payable and other borrowings.......... 36,037 61,003
Repayments of notes and other borrowings.................. (18,569) (32,830)
Payment on termination of put warrants.................... (206) --
Capitalized loan costs relating to financing
arrangements........................................... -- (1,370)
Proceeds from issuance of common stock in Initial Public
Offering............................................... -- 22,500
Payment of capitalized costs relating to public offering
of common stock........................................ -- (2,781)
Net repayment of capital lease obligation................. (11) (83)
Prepayment fees and penalties on early extinguishment of
debt................................................... (294) --
-------- --------
Net cash provided by financing activities.............. 16,957 46,439
-------- --------
Net increase (decrease) in cash............................. 1,750 (4,004)
Cash at beginning of period................................. 477 4,658
-------- --------
Cash at end of period....................................... $ 2,227 $ 654
======== ========
</TABLE>
See accompanying notes to condensed consolidated financial statements
4
<PAGE> 6
MCM CAPITAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 -- BASIS OF PRESENTATION
MCM Capital Group, Inc. (MCM Capital) is a holding company whose principal
asset is its investment in its wholly-owned subsidiary, Midland Credit
Management Inc. (Midland Credit) (collectively referred to herein as the
"Company"). The Company is a financial services company that currently focuses
on acquiring charged-off credit card receivables originated by national
financial institutions and major retail corporations. Acquisitions of receivable
portfolios are financed by operations and borrowings from third parties.
On June 25, 1999, MCM Capital was merged with Midland Corporation of Kansas
in which:
- MCM Capital was the surviving corporation;
- The authorized capital stock of the surviving corporation consists of
50,000,000 shares of common stock, par value $.01 per share, and
5,000,000 shares of preferred stock, par value $.01 per share; and
- The stockholders of Midland Corporation of Kansas received 4.941 shares
of MCM Capital common stock for each share of Midland Corporation of
Kansas common stock outstanding, having the effect of a 4.941-to-1 stock
split.
On July 14, 1999, MCM Capital completed its initial public offering of
common stock ("IPO"). The Company sold 2,250,000 shares of common stock in the
IPO at $10 per share resulting in gross proceeds of $22.5 million. After payment
of all fees and expenses of the IPO, the net proceeds from the IPO approximated
$19.7 million. The Company used the net proceeds of the offering to repay
existing indebtedness of approximately $15.1 million consisting of $14.8 million
borrowed under its revolving credit facility and $0.3 million borrowed under a
term loan. The remainder of the proceeds were retained by the Company for
working capital purposes.
The accompanying unaudited condensed consolidated financial statements of
the Company have been prepared in accordance with Rule 10-01 of Regulation S-X
promulgated by the Securities and Exchange Commission and, therefore, do not
include all information and footnotes necessary for a fair presentation of
financial position, results of operations and cash flows in conformity with
generally accepted accounting principles. In the opinion of the Company,
however, the accompanying condensed consolidated financial statements contain
all adjustments, consisting only of normal recurring adjustments, necessary to
present fairly the Company's financial position as of December 31, 1998 and
September 30, 1999, its results of operations for the three-month and nine-month
periods ended September 30, 1998 and 1999 and its cash flows for the nine-month
periods ended September 30, 1998 and 1999. This information should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's Amendment No. 4 to its Registration Statement on Form
S-1 filed on July 8, 1999 with the Securities and Exchange Commission. Certain
statements in these notes to the condensed consolidated financial statements
constitute "forward-looking statements" under the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements involve risks, uncertainties
and other factors which may cause the actual results, performance or
achievements of the Company to be materially different from any future results,
performance or achievements express or implied by such forward-looking
statements. See "Part II -- Other Information."
5
<PAGE> 7
MCM CAPITAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
NOTE 2 -- INVESTMENT IN RECEIVABLE PORTFOLIOS
The following summarizes the changes in the balance of the investment in
receivable portfolios for the following periods (in thousands):
<TABLE>
<CAPTION>
NINE MONTHS
YEAR ENDED ENDED
DECEMBER 31, SEPTEMBER 30,
1998 1999
------------ -------------
<S> <C> <C>
Balance at beginning of period............................. $ 15,411 $ 2,052
Purchase of receivable portfolios.......................... 24,762 35,837
Securitization of receivable portfolios.................. (33,848) --
Cost of receivable portfolios sold....................... (4,775) (91)
Net accretion (collections) applied to principal of
receivable portfolios................................. 502 2,397
-------- -------
Balance at end of period................................... $ 2,052 $40,195
======== =======
</TABLE>
NOTE 3 -- SECURITIZATION OF RECEIVABLE PORTFOLIOS
On December 30, 1998, Midland Receivables 98-1 Corporation, a
bankruptcy-remote, special-purpose entity formed by the Company, issued
securitization notes in the principal amount of $33.0 million, which bear a
fixed rate of interest at 8.63%. The notes are collateralized by the credit card
receivables securitized by the Company with a carrying amount of $33.8 million
at the time of transfer. The transaction was accounted for as a sale under the
provisions of Statement of Financial Accounting Standard No. 125 "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities"
("SFAS No. 125"). As a result, the Company recorded a retained interest and a
servicing liability and recognized a gain of $9.3 million in 1998.
In connection with the securitization, the Company (as servicer) receives a
servicing fee equal to 20% of the gross monthly collections of the securitized
receivables. The benefits of servicing the securitized receivables are not
expected to adequately compensate the Company for performing the servicing;
therefore, the Company recorded a servicing liability of $3,607,000 in
accordance with SFAS No. 125. The Company has recorded amortization of this
servicing liability of $1,707,000 during the nine months ended September 30,
1999 (including $462,000 in the three months ended September 30, 1999) resulting
in a servicing liability balance of $1,900,000 at September 30, 1999.
As a result of the securitization transaction in 1998, the Company recorded
a retained interest of $23,986,000 in securitized receivables. The retained
interest is held by a wholly-owned, bankruptcy remote, special purpose
subsidiary of the Company. The value of the retained interest, its associated
cash flows, and the assets of the special purpose subsidiary would not be
available to satisfy claims of creditors of the Company. The retained interest
is collateralized by the credit card receivables that were securitized, adjusted
for amounts owed to the noteholders. The Company recognized accretion of
$5,556,000 on the retained interest during the nine months ended September 30,
1999 (including $2,051,000 in the three months ended September 30, 1999)
together with certain other changes as shown in the table below resulting in a
retained interest balance of $28,657,000 at September 30, 1999. In addition, the
Company reported other comprehensive income in 1998 with respect to the retained
interest recorded as a separate component of stockholders' equity with a
remaining balance of $4,550,000 at September 30, 1999.
6
<PAGE> 8
MCM CAPITAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The following summarizes the changes in the balance of the retained
interest for the nine months ended September 30, 1999 (in thousands):
<TABLE>
<CAPTION>
ESTIMATED
FAIR
CASH AMORTIZED UNREALIZED MARKET
RESERVES COST GAIN VALUE
-------- --------- ---------- ---------
<S> <C> <C> <C> <C>
Balance at beginning of period............. $ 990 $14,858 $8,138 $23,986
Refunds of reserve account................. (330) -- -- (330)
Interest accrued......................... -- 5,556 -- 5,556
Change in amortization of unrealized
gain.................................. -- -- (555) (555)
----- ------- ------ -------
Balance at end of period................... $ 660 $20,414 $7,583 $28,657
===== ======= ====== =======
</TABLE>
NOTE 4 -- PROPERTY AND EQUIPMENT
The following is a summary of the components of property and equipment:
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1998 1999
------------ -------------
(IN THOUSANDS)
<S> <C> <C>
Property and equipment, at cost.................... $5,162 $6,748
Less accumulated depreciation and amortization..... 1,310 1,984
------ ------
$3,852 $4,764
====== ======
</TABLE>
NOTE 5 -- NOTES PAYABLE AND OTHER BORROWINGS
The Company renewed its revolving line of credit effective July 15, 1999.
The $15.0 revolving line of credit bears interest at the Prime Rate and matures
on April 15, 2000. Under this revolving credit facility, there was $8,438,000
and $13,308,000 available as of December 31, 1998 and September 30, 1999,
respectively, and $4,073,000 available as of November 15, 1999. Borrowings under
this unsecured revolving line of credit are guaranteed by certain stockholders
of the Company.
On March 31, 1999, Midland Funding 98-A Corporation, a bankruptcy-remote,
special purpose entity formed by the Company entered into a securitized
receivables acquisition facility or "warehouse facility" allowing for a current
maximum funding of $35.0 million. The warehouse facility has a two-year
revolving funding period expiring April 15, 2001 or earlier if an event occurs
under the warehouse facility which enables the investors to discontinue the
revolving portion of the facility. The warehouse facility carries a floating
interest rate of 80 basis points over LIBOR and is secured solely by a trust
estate, primarily consisting of receivables acquired by the Company's
wholly-owned, bankruptcy-remote, special purpose subsidiary. The receivables in
the warehouse facility are not available to satisfy claims of creditors of the
Company. The warehouse facility generally provides for funding of 90 to 95
percent of the acquisition cost of portfolio receivables, depending on the type
of receivables acquired.
7
<PAGE> 9
MCM CAPITAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The Company is obligated under borrowings as follows:
<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1998 1999
------------ -------------
(IN THOUSANDS)
<S> <C> <C>
Revolving line of credit, 8.25%, unsecured, Due April 15,
2000..................................................... $6,562 $ 1,692
Warehouse facility......................................... -- 33,458
Various installment obligations, 7.7%...................... 443 28
------ -------
$7,005 $35,178
====== =======
</TABLE>
NOTE 6 -- COMPREHENSIVE INCOME (LOSS)
The following is a summary of the components of comprehensive income
(loss):
<TABLE>
<CAPTION>
THREE MONTHS NINE MONTHS
ENDED ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------- -----------------
1998 1999 1998 1999
---- ----- ------ -------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Net income (loss)................................ $161 $ 507 $1,444 $ (755)
Decrease in unrealized gain on "available for
sale" investments............................... -- (165) -- (333)
---- ----- ------ -------
Comprehensive income (loss)...................... $161 $ 342 $1,444 $(1,088)
==== ===== ====== =======
</TABLE>
8
<PAGE> 10
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
INTRODUCTION
This "Management's Discussion and Analysis of Financial Condition and
Results of Operations" should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
Amendment No. 4 to the Registration Statement of MCM Capital Group, Inc. ("MCM
Capital" or collectively with its subsidiaries, the "Company") filed on Form S-1
with the Securities and Exchange Commission. A general description of the
Company's industry and a discussion of recent trends affecting that industry are
contained therein. Certain statements under this caption may constitute
"forward-looking statements" under the Private Securities Litigation Reform Act
of 1995 (the "Reform Act"). Such forward-looking statements involve risks,
uncertainties and other factors which may cause the actual results, performance,
or achievements of the Company to be materially different from any future
results, performance or achievements express or implied by such forward-looking
statements. For those statements the Company claims the protection of the safe
harbor for forward-looking statements contained in the Reform Act. See "Part
II -- Other Information."
RESULTS OF OPERATIONS
Nine Months Ended September 30, 1999 Compared with Nine Months Ended September
30, 1998
Revenues. Total revenues for the nine months ended September 30, 1999 were
$17.9 million compared to total revenues of $11.7 million for the nine months
ended September 30, 1998, an increase of $6.2 million or 53%. The increase in
revenues was the net result of a decrease in income from receivable portfolios
of $4.4 million; an increase in income on retained interest of $5.6 million; a
decrease in gain on sale of receivable portfolios of $0.7 million; and an
increase in servicing fees and related income of $5.7 million.
Income from receivable portfolios decreased $4.4 million or 40%, from $11.0
million to $6.6 million for the nine months ended September 30, 1998 and 1999,
respectively. Such decrease was the result of a $6.6 million decrease in the
average outstanding balance of the Company's investment in receivable portfolios
from an average of $23.4 million during the nine months ended September 30, 1998
to an average of $16.8 million during the nine months ended September 30, 1999.
The decrease in the average outstanding balance of the Company's investment in
receivable portfolios is due to the December 30, 1998 securitization of
receivable portfolios with a carrying amount of $33.8 million. The
securitization was accounted for as a sale in accordance with Statement of
Financial Accounting Standards No. 125 and, thus, the receivables were sold and
no longer accrue income to the benefit of the Company other than servicing fees
and income from the retained interest.
In connection with the December 30, 1998 securitization transaction and the
related servicing agreement, the Company recorded a retained interest in the
securitized receivables and a servicing liability. As a result, for the nine
months ended September 30, 1999 the Company recognized income from retained
interest in securitized receivables in the amount of $5.6 million, servicing
fees in the amount of $4.0 million and amortization of servicing liability in
the amount of $1.7 million.
The Company sold an individual receivable portfolio in June 1999 for $0.1
million and recognized an immaterial gain on the transaction.
Total Operating Expenses. Total operating expenses were $18.2 million for
the nine months ended September 30, 1999 compared to $6.9 million for the nine
months ended September 30, 1998, an increase of $11.3 million or 163%. Total
operating expenses as a percentage of revenues were 101% for the nine months
ended September 30, 1999 compared to 59% for the nine months ended September 30,
1998. The increase in total operating expenses as well as the increase in total
operating expenses as a percentage of revenues reflects the significant growth
of the Company during the past twelve months. Specifically, the Phoenix location
commenced operations in February 1998 and grew to 526 personnel as of September
30, 1999 from 255 employees at September 30, 1998 resulting in a 187% increase
in salaries and wages to $13.2 million for the nine months ended September 30,
1999 compared to $4.6 million for the same period in 1998.
9
<PAGE> 11
Other operating expenses such as telephone, postage, credit bureau reports,
rent and depreciation increased $2.6 million or 112% from $2.4 million to $5.0
million for the nine months ended September 30, 1998 and 1999, respectively.
This increase was due primarily to the expansion of the Phoenix location and
resulting increase in expenses relating to collection operations.
Interest and other expenses. Total interest and other expenses for the
nine months ended September 30, 1999 was $1.0 million compared to $2.1 million
for the nine months ended September 30, 1998, a decrease of $1.1 million or 49%.
Interest expense for the nine months ended September 30, 1999 was $1.2 million
compared to $2.1 million for the nine months ended September 30, 1998, a
decrease of $0.9 million or 41%. The decrease is attributable to the use of the
proceeds from both the securitization transaction and the IPO to pay down debt
and the lower interest rate on the Company's warehouse facility which originated
on March 31, 1999 (see "Liquidity and Capital Resources" below for further
discussion of the warehouse facility).
Provision for income taxes. For the nine months ended September 30, 1999,
the Company recorded an income tax benefit of $0.5 million, reflecting an
effective rate of 40%. For the nine months ended September 30, 1998, the Company
recorded income tax expense of $1.1 million, reflecting an effective tax rate of
41%.
Net Loss. The net loss for the nine months ended September 30, 1999 was
$0.8 million compared to net income of $1.4 million for the nine months ended
September 30, 1998.
Three Months Ended September 30, 1999 Compared with Three Months Ended
September 30, 1998
Revenues. Total revenues for the three months ended September 30, 1999
were $8.2 million compared to total revenues of $4.4 million for the three
months ended September 30, 1998, an increase of $3.8 million or 85%. The
increase in revenues was the net result of an increase in income from receivable
portfolios of $0.1 million; an increase in income on retained interest of $2.0
million; a decrease in gain on sale of receivable portfolios of $0.1 million;
and an increase in servicing fees and related income of $1.8 million.
Income from receivable portfolios increased $0.1 million or approximately
1%, from $4.3 million to $4.4 million for the three months ended September 30,
1998 and 1999, respectively. Such increase was the result of a $3.0 million, or
11%, increase in the average outstanding balance of the Company's investment in
receivable portfolios from $29.0 million during the three months ended September
30, 1998 to $32.2 million during the three months ended September 30, 1999.
In connection with the December 30, 1998 securitization transaction and the
related servicing agreement, the Company recorded a retained interest in the
securitized receivables and a servicing liability. As a result, the Company
recognized income from retained interest in securitized receivables in the
amount of $2.0 million, servicing fees in the amount of $1.3 million and
amortization of servicing liability in the amount of $0.5 million for the three
months ended September 30, 1999.
Total Operating Expenses. Total operating expenses were $6.8 million for
the three months ended September 30, 1999 compared to $3.2 million for the three
months ended September 30, 1998, an increase of $3.6 million or 111%. Total
operating expenses as a percentage of revenues were 83% for the three months
ended September 30, 1999 compared to 73% for the three months ended September
30, 1998. The increase in total operating expenses as well as the increase in
total operating expenses as a percentage of revenues reflects the significant
growth of the Company during the past twelve months. Specifically, the Phoenix
location commenced operations in February 1998 and grew to 526 personnel as of
September 30, 1999 from 255 employees at September 30, 1998 resulting in a 137%
increase in salaries and wages to $5.0 million for the three months ended
September 30, 1999 compared to $2.1 million for the same period in 1998.
Other operating expenses such as telephone, postage, credit bureau reports,
rent and depreciation increased $0.7 million or 63% from $1.1 million to $1.8
million for the three months ended September 30, 1998 and 1999, respectively.
This increase was due primarily to the expansion of the Phoenix location and
resulting increase in collection operations.
10
<PAGE> 12
Interest and other expenses. Total interest and other expenses for the
three months ended September 30, 1999 was $0.6 million compared to $0.9 million
for the three months ended September 30, 1998, a decrease of $0.3 million or
35%. Interest expense for the three months ended September 30, 1999 was $0.6
million compared to $0.9 million for the three months ended September 30, 1998,
a decrease of $0.3 million or 33%. The decrease is attributable to the use of
the proceeds from the securitization transaction to pay down debt and the lower
interest rate on the Company's warehouse facility which was originated on March
31, 1999 (see "Liquidity and Capital Resources" below for further discussion of
the warehouse facility).
Provision for income taxes. For the three months ended September 30, 1999,
the Company recorded income tax expense of $0.3 million, reflecting an effective
rate of 40%. For the three months ended September 30, 1998, the Company recorded
income tax expense of $0.2 million, reflecting an effective tax rate of 55%.
Net Income. Net income for the three months ended September 30, 1999 was
$0.5 million compared to net income of $0.2 million for the three months ended
September 30, 1998.
LIQUIDITY AND CAPITAL RESOURCES
Historically, the Company's cash flow has been provided by:
- Recoveries on receivable portfolios;
- The sale and securitization of receivable portfolios;
- Line of credit agreements and other borrowings; and
- Recently, the Company's initial public offering
At September 30, 1999, the Company had cash of $3.1 million, compared to
$4.7 million at December 31, 1998. The cash on hand at September 30, 1999
included $2.5 million which is restricted by the warehouse facility (discussed
further below). The decrease in cash can be attributed to an increase in expense
due to the growth in our Phoenix facility and the increase in purchases of
receivable portfolios in the first nine months of 1999.
The Company had total recoveries on managed receivable portfolios of $24.3
million for the nine months ended September 30, 1999, a 134% increase over the
$10.4 million collected in the same period in the prior year. Total proceeds
from sales of receivable portfolios during the first nine months of 1999 and
1998 amounted to $0.1 million and $3.5 million, respectively.
On March 31, 1999, the Company, through a bankruptcy remote, special
purpose subsidiary, entered into a securitized receivables acquisition facility
or "warehouse facility" allowing for a current maximum funding of $35.0 million.
The warehouse facility, which is insured by a financial guaranty policy, has a
two-year revolving funding period expiring April 15, 2001, or earlier if an
event occurs under the warehouse facility which enables the investors to
discontinue the revolving portion of the facility. The funding period may be
extended with the consent of the note insurer, or a majority of noteholders if
the insurer is in default. All amounts outstanding under the warehouse facility
are payable at expiration of the two-year funding period, unless the note
insurer, or a majority of noteholders if the insurer is in default, consent to
convert the facility to a term loan, which would amortize over a period of not
more than five years. The notes under the warehouse facility carry a floating
interest rate of 80 basis points over LIBOR and are rated "AA" by Standard and
Poor's Corporation. The warehouse facility is secured solely by a trust estate,
primarily consisting of receivables acquired by the Company. Generally, the
warehouse facility provides funding for 90 to 95 percent of the acquisition cost
of portfolio receivables, depending on the type of receivables acquired, and the
Company is required to fund the remaining 5 to 10 percent of the purchase cost.
At closing, the special purpose warehouse subsidiary transferred $200,000 into a
liquidity account and is required to contribute to the reserve account to
maintain a balance equal to the greater of 3% of the amount borrowed or
$350,000. As of October 31, 1999, $33.8 million was outstanding under the
warehouse facility (resulting in availability under this facility of $1.2
million) and $1.0 million was on deposit in the reserve account. The Company is
currently in discussions to refinance the majority of the debt outstanding under
the warehouse facility through a securitization
11
<PAGE> 13
transaction in the fourth quarter of 1999. There can be no assurance, however,
that a securitization will be consummated or that the warehouse facility will be
refinanced. The warehouse requires that the net proceeds from each pool of
receivables must exceed the funding amount for each pool within one year of
funding. Therefore, if a significant portion of the warehouse facility is not
refinanced by May 15, 2000, the funding period will terminate.
The warehouse facility contains a condition to borrowing that diversity
among receivables suppliers and the age and type of credit card receivables be
maintained. If the Company maintains adequate liquidity, it believes that it
will be able to acquire sufficient quantities of receivables from various
suppliers to satisfy the diversity requirement and fund future purchases under
its forward flow arrangements through the warehouse facility. Without such
liquidity, the Company's ability to purchase receivables will be limited and the
Company's ability to satisfy the diversity requirement for borrowings under the
warehouse facility could be impaired.
The Company completed its first securitization transaction in December
1998. The Company currently intends to seek to complete additional
securitizations in the future and use the proceeds from these transactions to
repay borrowings under the warehouse credit facility. The Company currently
believes, however, based on recent trends in the securitization markets for
charged-off receivables, the amounts of proceeds advanced to the Company in
future securitizations will be less (as a percentage of the Company's adjusted
purchase price of the receivables being securitized) than the percentage
advanced in the December 1998 securitization. As a result, future portfolio
purchases may require the Company to make larger equity contributions than would
previously have been the case. In addition, although the Company receives a
servicing fee to compensate it for servicing receivables that are securitized,
the servicing fees are not expected to be sufficient to reimburse the Company
for all of its costs associated with servicing the receivables. For example, the
servicing fee on the December 1998 securitization does not cover the costs of
servicing and, accordingly, a liability of $3.6 million was recorded in
connection with the servicing agreement. Until the Company begins to collect the
residual cash flow from the 1998 securitization (currently estimated not to
occur prior to late 2000), the operating expenses relating to servicing the
portfolios will continue to exceed the cash generated through servicing fees. It
is anticipated that the securitization currently being discussed, and any future
securitization transactions, will be accounted for and structured as financing
transactions rather than sales.
During the nine months ended September 30, 1999, the Company purchased
receivables with a face value of $592.7 million for $35.8 million representing
an average cost of $0.06 per dollar of face value while in the nine months ended
September 30, 1998 the Company purchased receivables with a face value of $591.0
million for $19.5 million representing an average cost of $0.033 per dollar of
face value. The increase in the cost of receivables purchased as a percentage of
face value in 1999 versus 1998 reflects the success of the Company's attempts to
increase the amount of receivables purchased directly from credit card issuers
before any third party collection agencies have been engaged by the issuer to
service the receivables. The Company purchases a significant amount of its
receivables under forward flow agreements with certain credit grantors. The
Company's current monthly obligations under its forward flow agreements are
approximately $3.0 million per month through the fourth quarter of 1999, and are
estimated to range from between $2.4 million and $3.0 million per month in 2000.
Capital expenditures for fixed assets and capital leases were $1.6 million
during the nine months ended September 30, 1999 reflecting continued capital
expenditures to support the Phoenix operation. Capital expenditures were funded
primarily from bank borrowings and servicing fees from recoveries on receivable
portfolios. The Company estimates capital expenditures of approximately $1.0
million in both the fourth quarter of 1999 and the first quarter of 2000.
In July 1999, the Company sold 2,250,000 shares of common stock in the IPO
at $10 per share resulting in gross proceeds of $22.5 million. After payment of
all fees and expenses of the IPO, the net proceeds from the IPO approximated
$19.7 million. The Company used the net proceeds of the offering to repay
existing indebtedness of approximately $15.1 million consisting of $14.8 million
borrowed under its revolving credit
12
<PAGE> 14
facility and $0.3 million borrowed under a term loan. The remainder of the
proceeds were retained by the Company for working capital purposes.
Historically, the Company has used bank borrowings to fund receivable
portfolio acquisitions, as well as operating and capital expenditures as needed.
The Company maintains a $15.0 million revolving line of credit that matures
April 30, 2000. The line had an outstanding balance of $1.7 million at September
30, 1999. As a result of purchases of receivables and the use of working
capital, the availability under the line had declined to approximately $4.1
million as of November 15, 1999. Borrowings under this line of credit are
guaranteed by certain stockholders of the Company.
The Company currently forecasts working capital needs of approximately $9.0
million in the fourth quarter of 1999 to cover operating expenses and capital
expenditures. In addition, the Company's commitments to purchase receivables are
approximately $17.1 million in the fourth quarter of 1999. Together, these
expenditures will exceed the Company's current availability under its revolving
line of credit and its warehouse line of credit during the fourth quarter of
1999. In order to finance these immediate costs, and similar costs until the
Company begins to collect the residual cash flows of its securitization, the
Company will require additional capital in addition to any securitization that
may be completed to refinance amounts outstanding under the warehouse facility.
In the event the Company cannot obtain sufficient additional financing on
satisfactory terms prior to January 2000, the Company's business and financial
condition would be materially adversely effected (including possible
non-compliance with certain debt covenants), and the Company could be forced to,
among other things, (i) eliminate receivables purchases, (ii) reduce or
eliminate future capital expenditures scheduled for computer, telephone and
systems upgrades, (iii) sell certain of its receivable portfolios for cash, (iv)
reduce the number of employees and overall scope of operations, (v) pursue
strategic alternatives such as a sale, merger or recapitalization of the
Company, or (vi) seek protection under reorganization, insolvency or similar
laws. The Company is currently discussing financing options with a number of
parties, and has received a written confirmation of interest from a major
financial institution to provide $50 million of debt and/or equity financing to
the Company. Such confirmation of interest is not a binding commitment and is
subject to numerous conditions, including, completion of due diligence, internal
review and approvals, execution of definitive documentation and other customary
terms and conditions. There can be no assurance, however, that the Company will
be successful in obtaining additional equity or debt financing, and, if
successful, the timing, amount or terms of any financing obtained cannot be
predicted.
CONTINGENCIES
The Company does not believe that contingencies for ordinary routine
claims, litigation and administrative proceedings and investigations incidental
to its business will have a material adverse effect on its consolidated
financial position or results of operations.
YEAR 2000
The Company is preparing for the impact of the year 2000 on its business.
The year 2000 problem creates potential risks for the Company, including
potential problems in the information technology and non-IT systems used in the
Company's business operations. The Company may also be exposed to risks from
third parties with whom the Company interacts who fail to adequately address
their own year 2000 problems.
The Company believes that it has reviewed and revised all software
applications to meet year 2000 standards using date routines that properly
acknowledge the year 2000. The cost of the revisions has been less than $75,000
and has been absorbed by the Company as part of its normal programming expense
each year. The Company does not believe the total costs of revisions will exceed
$100,000 in the aggregate. Further, the Company has not deferred any IT projects
due to year 2000 efforts.
Based upon representations from the manufacturers, all computer systems
have been certified to be year 2000 compliant. The telecommunications systems
and services have been certified by their providers to be year 2000 compliant.
However, we may not have recourse to our suppliers because they disclaim
liability for their year 2000 certifications. While we believe that our systems
will function without year 2000 problems, the Company will continue to review
and, if necessary, replace systems or system components as necessary.
13
<PAGE> 15
The Company is also dependent on third parties such as suppliers and
service providers and other vendors. If these or other third parties fail to
adequately address the year 2000 problem, the Company could experience a
negative impact on our business operations or financial results. For example,
the failure of some of the Company's principal suppliers to have year 2000
compliant IT systems could impact the Company's ability to acquire and service
receivable portfolios. The Company purchases receivable portfolios from some of
the largest credit card originators in the United States. The Company expects
these vendors to resolve the year 2000 problem successfully. The receivable
portfolios acquired under the Company's forward flow agreements have been
formatted by the originators and provided to the Company with a four-digit year
that is year 2000 compliant and the Company expects the data acquired in the
future will conform to this format.
The Company has developed and implemented a general disaster recovery plan
that addresses situations that may result if the Company or any material third
parties encounter technological problems. The disaster recovery plan consists
of:
- A contractual agreement with a third-party insurer to have our
computer hardware replaced within 48 hours of a disaster;
- Daily software backup and offsite storage by a commercial storage
company; and
- Internal backup of each facility's computer system by the other
facility's system.
Although we do not have a contingency plan specific to the year 2000
problem, we believe that this general disaster recovery plan addresses some of
the problems that could arise from a year 2000 failure.
We cannot assure you that we will be completely successful in our efforts
to address the year 2000 problem. If some of the Company's or its vendors'
systems are not year 2000 compliant, the Company could suffer lost revenues or
other negative consequences, including systems malfunctions, diversion of
resources, incorrect or incomplete transaction processing, and litigation.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We accrue income on our retained interest and receivable portfolios based
on the effective interest rate, i.e., internal rate of return, applied to the
original cost basis, adjusted for accrued income and principal paydowns.
Effective interest rates are determined based on assumptions regarding the
timing and amounts of portfolio collections. Such assumptions may be affected by
changes in market interest rates. Accordingly, changes in market interest rates
may affect our earnings. Changes in short-term interest rates also affect our
earnings as a result of our borrowings under the revolving credit facility and
the warehouse facility.
We believe that our market risk information has not changed materially from
December 31, 1998.
14
<PAGE> 16
PART II
OTHER INFORMATION
The statements in this Quarterly Report on Form 10-Q that are not
historical facts, including most importantly, those statements preceded by, or
that include the words "may", "believes", "expects", "anticipates" or the
negation thereof, or similar expressions, constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements involve risks, uncertainties and other
factors which may cause the actual results, performance or achievements of the
Company and its subsidiaries to be materially different from any future results,
performance or achievements express or implied by such forward-looking
statements. Such factors include, but are not limited to, the following: the
Company's ability to recover sufficient amounts on receivables to fund
operations; the Company's ability to hire and retain qualified personnel to
recover its receivables efficiently; the availability of financing; the
availability of sufficient receivables at prices consistent with our return
targets; the Company's ability to renew its current forward flow agreements at
favorable terms; the success of the Company in identifying systems and programs
that are not Year 2000 compliant; unexpected costs associated with Year 2000
compliance or the business risk associated with Year 2000 non-compliance by
suppliers; changes in, or failure to comply with, government regulations; the
costs, uncertainties and other effects of legal and administrative proceedings
and other risks and uncertainties detailed in the Company's Securities and
Exchange Commission filings. For those statements, the Company claims the
protection of the safe harbor for forward-looking statements contained in the
Reform Act. The Company will not undertake and specifically declines any
obligation to publicly release the result of any revisions to any
forward-looking statements to reflect events or circumstances after the date of
such statements or to reflect events or circumstances after anticipated or
unanticipated events. In addition, it is the Company's policy generally not to
make any specific projections as to future earnings, and the Company does not
endorse any projections regarding future performance that may be made by third
parties.
ITEM 1 LEGAL PROCEEDINGS
As disclosed in the Company's Registration Statement on Form S-1, Varmint
Investments Group, LLC and Panagora Partners, LLC filed suit against Midland
Credit on July 22, 1998 in the United States District Court for the Southern
District of Texas, Houston Division. The plaintiffs allege securities fraud,
common law fraud, and fraudulent inducement based upon the sale of receivables
by Midland Credit to the plaintiffs in 1997. The plaintiffs seek recovery of the
purchase prices for the receivables, or approximately $1.3 million and, in
addition, other damages, including exemplary or punitive damages, attorneys'
fees, expenses, and court costs. Midland Credit has denied the allegations and
is vigorously defending this suit. On November 8, 1999 the court issued orders
denying Midland Credit's motion for summary judgement and a motion by Midland
Credit to assert certain counterclaims. Discovery is ongoing and the trial is
set currently for January 10, 2000. Although any litigation is inherently
uncertain, the Company believes it has certain contractual defenses to the
asserted claims. Notwithstanding the foregoing, a judgement adverse to the
Company involving this litigation could have a material adverse impact on the
Company's business and its financial condition.
ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
The SEC declared effective the Company's registration statement number
333-77483 related to its initial public offering on July 8, 1999. The offering
closed on July 14, 1999. The Company registered and sold 2,250,000 shares at an
aggregate offering price of $22,500,000. After offering expenses of
approximately $2.8 million, net proceeds to the Company were approximately $19.7
million. The Company used the net proceeds of the offering to repay existing
indebtedness of approximately $15.1 million consisting of $14.8 million borrowed
on its revolving credit facility and $0.3 million borrowed under a term loan.
The remainder of the proceeds were retained by the Company for working capital
purposes.
15
<PAGE> 17
ITEM 5 OTHER INFORMATION
On November 8, 1999, John Willinge resigned as a director of the Company
and its subsidiaries, thereby reducing the current number of directors of the
Company to seven.
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
<TABLE>
<S> <C>
10.1 Loan Sale Agreement between the Company and MBNA America
Bank, N.A., incorporated herein by reference to Exhibit 10.1
to the Company's Current Report on Form 8-K dated October 1,
1999 (SEC File No. 000-26489).
10.2 Employment Agreement between the Company and John F. Craven,
incorporated herein by reference to Exhibit 10.1 to the
Company's Current Report on Form 8-K dated October 8, 1999
(SEC File No. 000-26489).
27.1 Financial Data Schedule for the nine month period ended
September 30, 1999 submitted to the Securities and Exchange
Commission in electronic format.
</TABLE>
(b) Reports on Form 8-K.
The Registrant filed a report on Form 8-K on July 22, 1999 which
included information under Items 5 and 7 of such form.
16
<PAGE> 18
MCM CAPITAL GROUP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
MCM CAPITAL GROUP, INC.
By: /s/R. BROOKS SHERMAN, JR.
------------------------------------
R. Brooks Sherman, Jr.
Executive Vice-President,
Chief Financial Officer and
Treasurer
(Principal Financial and Accounting
Officer)
Date: November 19, 1999
17
<PAGE> 19
EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT
NO. DESCRIPTION
- ------- -----------
<S> <C> <C>
10.1 Loan Sale Agreement between the Company and MBNA America
Bank, N.A., incorporated herein by reference to Exhibit 10.1
to the Company's Current Report on Form 8-K dated October 1,
1999 (SEC File No. 000-26489).
10.2 Employment Agreement between the Company and John F. Craven,
incorporated herein by reference to Exhibit 10.1 to the
Company's Current Report on Form 8-K dated October 8, 1999
(SEC File No. 000-26489).
27.1 Financial Data Schedule for the nine month period ended
September 30, 1999 submitted to the Securities and Exchange
Commission in electronic format.
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INCOME STATEMENT INFORMATION FOR THE NINE MONTH
PERIOD ENDED SEPTEMBER 30, 1999 AND BALANCE SHEET INFORMATION AS OF SEPTEMBER
30, 1999 EXTRACTED FROM THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED
IN THE ACCOMPANYING FORM 10-Q OF MCM CAPITAL GROUP, INC. FOR THE NINE MONTH
PERIOD ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JUL-01-1999
<PERIOD-END> SEP-30-1999
<CASH> 654
<SECURITIES> 28,657
<RECEIVABLES> 40,195
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 6,748
<DEPRECIATION> 1,984
<TOTAL-ASSETS> 79,054
<CURRENT-LIABILITIES> 1,545
<BONDS> 35,178
0
0
<COMMON> 72
<OTHER-SE> 32,481
<TOTAL-LIABILITY-AND-EQUITY> 79,054
<SALES> 0
<TOTAL-REVENUES> 17,946
<CGS> 0
<TOTAL-COSTS> 18,161
<OTHER-EXPENSES> (170)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1,213
<INCOME-PRETAX> (1,258)
<INCOME-TAX> 503
<INCOME-CONTINUING> (755)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (755)
<EPS-BASIC> (0.14)
<EPS-DILUTED> (0.14)
</TABLE>
