MEGAMEDIA NETWORKS INC
SB-2, 2000-09-01
BLANK CHECKS
Previous: RESOURCES CONNECTION INC, S-1, EX-27, 2000-09-01
Next: MEGAMEDIA NETWORKS INC, SB-2, EX-2.1, 2000-09-01



<PAGE>
                                       3


    As filed with the Securities and Exchange Commission on September 1, 2000.
    Registration No. __________
    =======================================================================

                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            MEGAMEDIA NETWORKS, INC.
                            ------------------------
                 (Name of small business issuer in its charter)


  DELAWARE                        514191                   87-0633630
  ------                          ------                   ----------
(State or jurisdiction  (Primary Standard Industrial   (I.R.S. Employer
 of incorporation or     Classification Code Number)   Identification No.)
   organization)

                               57 WEST PINE STREET
                             ORLANDO, FLORIDA 32801
                                  (407)245-3636
                                  -------------
          (Address and telephone number of principal executive offices)

                                  Same as above
                                 --------------
                     (Address of principal place of business
                    or intended principal place of business)

                             William A. Mobley, Jr.
                               57 WEST PINE STREET

                             ORLANDO, FLORIDA 32801
                                 (407) 245-3636
                                 --------------
            (Name, address and telephone number of agent for service)

                                   Copies to:

                           Branden T. Burningham, Esq.
                          455 East 500 South, Suite 500
                           Salt Lake City, Utah 84111

                                 (801) 363-7411

Approximate  date of proposed sale to the public:  As soon as practicable  after
the effective date of this Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [_]

<PAGE>
                                       4



If this Form is a post effective  amendment  filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering [_]

If this Form is a post effective  amendment  filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering [_]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [_]

  ============================================================================
                            CALCULATION OF REGISTRATION FEE

  Title of
  Each                               Proposed       Proposed
  Class of                           Maximum        Maximum
  Securities          Amount         Offering       Aggregate   Amount of
  to be               to be          Price per      Offering    Registration
  Registered          Registered     Share (1)      Price (1)      Fee
  ----------          ----------     ---------      ---------      ---
  Common Stock,       5,793,930      $0.1244       $720,764.89    $200.37
  $0.01 par value.    shares
    ============================================================================

     (1) Estimated solely for the purpose of calculating the registration fee on
the basis of book  value per share of our  common  stock,  as there is no public
market for our common stock.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE  COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

<PAGE>
                                       5



                             MEGAMEDIA NETWORKS, INC.
                        5,793,930 Shares of Common Stock

     This  prospectus  covers an  aggregate  of  5,793,930  shares of our common
stock, which will be sold, from time to time, by some of our stockholders. These
stockholders previously received all of these shares of common stock from us. We
will not receive any money from the stockholders  when they sell their shares of
common  stock.  We have  agreed to pay all costs and  expenses  relating  to the
registration  of our common stock,  but any  stockholders  who sell their shares
shall be responsible  for any related  commissions,  taxes,  attorney's fees and
related charges in connection with the offer and sale of these  securities.  The
stockholders  may  sell  all or a  portion  of the  shares  registered  by  this
registration statement in private transactions or in the over-the-counter market
at prices  related to the  prevailing  prices of our common stock at the time of
negotiation.  The  stockholders  may sell their common stock through one or more
broker-dealers,  and such broker-dealers may receive compensation in the form of
underwriting discounts, concessions or commissions from the stockholders.

     Our common stock is not currently  quoted on any  exchange.  One reason for
our  registration  of these  securities is to help us obtain a trading symbol on
the OTC Bulletin Board of the National  Association of Securities Dealers,  Inc.
However, we can not assure you that we will be able to obtain a symbol.

     THESE  SECURITIES  INVOLVE A HIGH  DEGREE OF RISK.  SEE THE  CAPTION  "RISK
FACTORS," BEGINNING ON PAGE 4 OF THIS PROSPECTUS.


     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of the prospectus.  Any representation to the contrary is a
criminal offense.

     You may rely only on the information contained in this prospectus.  We have
not authorized  anyone to provide  information  different from that contained in
this  prospectus.  Neither the delivery of the prospectus nor the sale of common
stock means that  information  contained in this prospectus is correct after the
date  of  this  prospectus.  This  prospectus  is  not an  offer  to  sell  or a
solicitation   of  an  offer  to  buy  these  shares  of  common  stock  in  any
circumstances under which the offer or solicitation is unlawful.

              The date of this prospectus is __________, 2000.

<PAGE>
                                       6


                                TABLE OF CONTENTS

    Available Information . . . . . . . . . . . . . . . . . . . . . . . . 7

    Prospectus Summary. . . . . . . . . . . . . . . . . . . . . . . . . . 8

    Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9

    Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

    Determination of Offering Price and Dilution . . . . . . . . . . . . .16

    Selling Security Holders . . . . . . . . . . . . . . . . . . . . . . .16

    Plan of Distribution . . . . . . . . . . . . . . . . . . . . . . . . .19

    Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . 20

    Directors, Executive Officers, Promoters and Control Persons . . . . .21

    Security Ownership of Certain Beneficial Owners and Management . . . .24

    Description of Securities . . . . . . . . . . . . . . . . . . . . . . 25

    Interest of Named Experts and Counsel . . . . . . . . . . . . . . . . 27

    Disclosure of Commission Position on Indemnification for Securities . 28
    Act Liabilities

    Description of Business . . . . . . . . . . . . . . . . . . . . . . . 28

    Management's Discussion and Analysis or Plan of Operation . . . . . . 36

    Description of Property . . . . . . . . . . . . . . . . . . . . . . . 40

    Certain Relationships and Related Transactions . . . . . . . . . . . .40

    Market for Common Equity and Related Stockholder Matters . . . . . . .41

    Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . .42

    Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . .47

    Changes in and Disagreements with Accountants on Accounting and . . . 62
    Financial Disclosure
<PAGE>
                                       7



                              AVAILABLE INFORMATION

     We file periodic reports with the Securities and Exchange Commission. These
documents  may be  inspected  and  copied at the  Public  Reference  Room of the
Commission at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C.  20549.  Please  call  the  Commission  at  1-800-SEC-0330  for  additional
information. Our Commission filings are also available from the Commission's web
site: http://www.sec.gov.

     We have filed a  registration  statement  with the Commission on Form SB-2,
under the  Securities Act of 1933,  with respect to the securities  described in
this prospectus. This prospectus is filed as part of the registration statement.
It does not  contain  all of the  information  set  forth  in the  registrations
statement and the exhibits and schedules filed with it. For further  information
about us and the common stock described by this prospectus,  we refer you to the
registration  statement and to the exhibits and schedules filed with it. You may
inspect or obtain copies of these  documents from the Public  Reference  Branch.
They are also available on the Commission's web site.

<PAGE>
                                       8


                               PROSPECTUS SUMMARY
                            MEGAMEDIA NETWORKS, INC.
                            ------------------------

     Since this is a summary of the matters  described  in this  prospectus,  it
does not contain  all of the  information  that may be  important  to you.  This
prospectus  contains  "forward-  looking"  information within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  We  believe  that  the
forward-looking  statements  contained in this prospectus are within the meaning
of the safe  harbor  provided  by  Section  27A of the  Securities  Act of 1933.
Forward-looking  statements  contained  in this  prospectus  involve  known  and
unknown risks,  uncertainties and other factors that could cause actual results,
financial or operating performance to differ from the future results,  financial
or  operating   performance  or  achievements   expressed  or  implied  by  such
forward-looking  statements. You should read the following summary and the "Risk
Factors" section along with the more detailed information,  financial statements
and the notes to the financial statements appearing elsewhere in this prospectus
before you decide  whether  to  purchase  the  common  stock  described  in this
prospectus.

                                   The Company
                                   -----------

     MegaMedia  Networks,  Inc.  is a  global  Internet  broadcast  company.  We
specialize in "on-demand"  delivery of entertainment  content through our portal
site at www.megachannels.com. MegaChannels product offerings include:

              movies;

              television programming;

              live events;

              sports programming;

              animation; and

              "made for the Internet" interactive content.

     We offer entertainment products to consumers in subscription,  pay-per-view
and advertising-driven,  free formats.  Through MegaChannels,  we began offering
content and associated merchandising to consumers in March 2000.

     Our  principal  executive  offices  are  located  at 57 West  Pine  Street,
Orlando, Florida 32801, and our telephone number is (407) 245-3636.

                                  The Offering
                                  ------------

    Securities offered by us . . .  None

    Securities that may be sold
    by our stockholders . . . . . . 5,793,930 shares of our common stock.

    Use of proceeds . . . . . . . . We will not receive any money from any
                                    stockholders when they sell their shares
                                    of common stock.

<PAGE>
                                       9


    Offering Price . . . . . . . . .Market prices
                                    prevailing  at the time of sale,  at  prices
                                    related to the prevailing  market prices, at
                                    negotiated prices or at fixed prices, all of
                                    which may change.

    Transfer Agent . . . . . . . . .Atlas Stock Transfer,
                                    5899 South State, Murray, Utah 84107, serves
                                    as the transfer  agent and registrar for our
                                    outstanding securities.

                                  RISK FACTORS
                                  ------------

     An investment in MegaMedia's  common stock is very speculative and involves
substantial  risks.  In  addition  to the  general  investment  risks  and other
information  in this  prospectus,  you should  carefully  consider the following
factors before making an investment decision.

     We face many risks and uncertainties  over the next 12 months.  These risks
include our ability or inability to:

          obtain additional financing;

          attract and retain technical, marketing and other personnel;

          manage growth effectively;

          effectively compete against competitors who have more resources; and

          enter  into  strategic   relationships   with  additional   suppliers,
          including studios and independent film companies.

          We face many additional risks, including:

We Have a Very Limited Operating History.
-----------------------------------------

     We had no material  operations  until March 25, 2000. That is the date that
we  launched  our web site.  You  should be aware of the  difficulties  that new
companies in a highly competitive  industry normally encounter.  We have limited
evidence that our business  plans will prove  successful or that we will be able
to market our services successfully.  We can not assure you that we will be able
to operate profitably in the future.

We Have a History of Financial Losses.
-------------------------------------

     Because we did not launch our web site until March, 2000, we have a history
of financial losses.  During the period May 27, 1999 (date of inception) through
December 31, 1999, we had a net loss of $857,249,  with no revenues.  During the
six months ended June 30, 2000, we had a net loss of $4,437,679,  with net sales
of  $438,640.  We can not assure you that our business  operations  will ever be
profitable.
<PAGE>
                                       10


A Third Party is Seeking an Injunction Against Our Use of Our Web Site.
----------------------------------------------------------------------

     On or about June 6, 2000, Snickelways,  Inc., a New York corporation, filed
a complaint against us in the U.S. District Court for the Southern  District of
New York. The complaint  seeks damages of  $138,784.66  plus interest and costs,
including attorneys' fees, and an injunction barring us from using our web site.
If Snickelways  obtains this  injunction,  we will be unable to use our web site
and will not  receive any  revenue  until we can develop a separate  web site or
another  source  of  revenue.   See the  caption  "Legal  Proceedings"  of  this
prospectus.


We May Have Difficulty Obtaining Funding in the Future.
-------------------------------------------------------

     Our operations have required us to spend large amounts of money.  This will
continue in the future.  Since our inception,  we have financed our  development
and operations through the sale of stock in private placements. As of August 15,
2000, we had raised a total of  approximately  $7,200,000  through three private
placement offerings.  At June 30, 2000 we had approximately  $15,046 in cash and
cash equivalents. We intend to use our existing cash to fund our working capital
and  capital  expenditures  for the  next  six  months.  However,  we will  need
additional money to fund our operations  during this six-month  period.  We will
also need to raise  additional  cash  through  the sale of stock or by taking on
debt to fund our operations for the next 12 months. The sale of stock may result
in  substantial  dilution  of the  percentage  of  share  ownership  of  current
stockholders.  We may not be able to get additional funding through the issuance
of securities. If not, we will have to significantly scale back operations. This
would probably hurt our operating performance.  Our ability to raise funding may
be  severely  limited  due to our  limited  operating  history and the lack of a
public market for our common stock.

Our Unaudited Financial Statements Contain a "Going Concern" Qualification.
--------------------------------------------------------------------------

     Note A to our unaudited  financial  statements for the  three months and
six months  ended June 30,  2000,  expresses  uncertainty  about our  ability to
continue as a going concern. This is due to our need to raise additional capital
and the uncertainty as to whether we will be able to raise it.

The Highly Competitive Nature of the Internet Industry May Limit Our Chances
of Success.
-----------

     The market for Internet  broadcasting  services is highly  competitive.  We
expect that competition will continue to intensify. We compete with:

          other websites,  Internet portals and Internet broadcasters to acquire
          and provide content to attract users;

          online services,  other website operators and advertising networks, as
          well as traditional  media such as television,  radio and print, for a
          share of advertisers' total advertising budgets; and

          local radio and television  stations and national radio and television
          networks for sales of advertising spots.

     We may not be able to compete successfully in our industry. The competitive
pressures  that we face may hurt our  business.  Broadcast.com  is probably  our
largest competitor.

     MegaChannels  has a  physical  structure  that is very  similar  to that of
Broadcast.com.  Broadcast.com.  was  acquired  by  Yahoo.com.  That  acquisition
combines Broadcast.com,  which is the current leading aggregator and broadcaster
of "software necessary"  streaming audio and video programming,  with Yahoo.com,
one of the  world's  leading Web  networks.  Yahoo.com  serves  about 70 million
unique visitors per month. This acquisition expanded Yahoo.com's rich multimedia
content offerings for its users. It is now the industry leader.

<PAGE>
                                       11






     Broadcast.com  offers  streaming  media  content  such as  live  continuous
broadcasts  of over 400 radio  stations and  networks,  broadcasts of over 60 TV
stations and cable networks,  and game broadcasts and other coverage of over 475
college and  professional  sports  teams.  The site also  offers live  concerts;
on-demand music;  special-interest shows and Internet-only "Webcasts";  and over
1,600 full-length  audiobooks.  Broadcast.com also delivers turnkey broadcasting
and interactive multimedia advertising.

     Other large Web portals that directly compete with MegaChannels in one form
or another include the following:

          Yack.com  --  Yack.com   offers   webcasters   and  viewers  an  open,
          non-player/content  specific,  streaming  media  site.  It offers  the
          broadcast  spectrum of streaming media content on the Web.  Yack.com's
          webcasting partners include ForeignTV.com;  The Auto Channel; CNN; the
          House of Blues;  Pseudo; and the Rolling Stone Network.  Yack.com also
          offers a reminder service for its viewers.

          TV on the WEB -- TV onthe  WEB  offers  on-demand  archiving  and live
          webcasting  applications.  The TV onthe  Web  Network  specializes  in
          narrowcasting  to specific  business-to-business  and special interest
          groups  through  revenue-generating  TV channels.  These  channels are
          underwritten by organizations  well known in niche  communities.  This
          business  model has created  revenues  from live events;  advertising;
          e-commerce; pay-per-view; and subscription sources.

          Excite.com  --  Excite.com  is a leading Web portal that offers  free,
          personalized  information  and  services.  These  include  18  content
          channels;  state-of-the-art  search  technology;  Web-based email; PAL
          instant messaging; chat; and on-line shopping.

          Lycos.com  -- The Lycos  Network  is  estimated  to be one of the most
          visited hubs on the Internet.  It purportedly reaches one out of every
          two  Web  users.  Its  network  sites  include   Lycos.com;   Tripods;
          Angelfire;   WhoWhere;   MailCity;   HotBot;   HotWired;  Wired  News;
          Webmonkey; Suck.com; and MyTime.com. The Lycos Network provides search
          and navigation;  communications and  personalization  tools;  homepage
          building and Web community services; and a shopping center.

          MSN -- The Microsoft Network is the  third-largest  on-line service in
          the world. It offers services, communications and communities, as well
          as   Internet   entertainment.   MSN   also   provides   hundreds   of
          special-interest forums and bulletin boards, along with Web shows such
          as: the Microsoft Encarta multimedia encyclopedia;  the Expedia travel
          service;  Star Trek;  Continuum;  Disney's  Daily  Blast and  Disney's
          Family.com; the Slate online magazine; the CarPoint on-line automotive
          service;   the  Microsoft  Investor  on-line  investing  service;  and
          up-to-date news and information from MSNBC News.
<PAGE>
                                       12



          GO Network -- Go Network is a fairly new brand to the Internet.  It is
          part of the Infoseek  Corporation.  GO Network  family sites  include:
          espn.com; disney.com;  family.com;  ABCnews.com;  ABC.com; Mr.ShowBiz;
          and Wall of Sound.

     The market for Internet services is relatively new, intensely  competitive,
rapidly evolving and subject to rapid  technological  change.  MegaMedia expects
competition  to  increase  in the  future.  Most of our  current  and  potential
competitors have longer operating  histories,  larger installed  customer bases,
longer   relationships   with  clients  and  significantly   greater  financial,
technical, marketing and public relation resources than we do. They could decide
at any time to increase  their resource  commitments  to our target  market.  In
order to  remain  competitive,  we may  have to make  certain  pricing,  service
technology or marketing  decisions.  We can not assure you that these  decisions
will  lead  to  success.   Competition  of  the  type   described   above  could
significantly impair our prospects.

     Our ability to generate  clients will depend  largely on the quality of our
services and our reputation among our customers and potential  customers.  If we
lose customers to our competitors because of dissatisfaction  with our services,
or if our  reputation is damaged for any other reason,  our revenues will likely
decrease and our prospects could be materially impaired.

Any Future Governmental Regulation of the Internet May Hurt Our Operations.
---------------------------------------------------------------------------

     There are currently  few laws and  regulations  directly  applicable to the
Internet. However, the United States and other jurisdictions are likely to adopt
new laws and  regulations.  These laws and  regulations  will  probably  address
issues such as privacy, pricing, sales taxes and the characteristics and quality
of Internet  services.  Governments may also begin regulating  content,  network
security,  encryption  and  privacy  protection,  electronic  authentication  or
"digital"   signatures,   illegal  and  harmful  content,   access  charges  and
retransmission  activities.  We are not certain whether  existing laws governing
issues such as property ownership,  content,  taxation,  defamation and personal
privacy  apply to the Internet.  The majority of these laws were adopted  before
the widespread use and  commercialization of the Internet.  As a result, they do
not address the unique issues of the Internet and related technologies.  Any new
legislation,  regulation or governmental enforcement of existing regulations may
limit  the  growth  of the  Internet,  increase  our cost of doing  business  or
increase our legal exposure. All of these things could have a negative effect on
us.

     On October 28, 1998, Congress enacted the Digital Millennium Copyright Act.
The DMCA permits statutory  licenses for the performance of sound recordings and
for the making of ephemeral recordings to facilitate transmissions.  Under these
statutory  licenses,  we will  have to pay  licensing  fees  when we play  sound
recordings in original and archived  programming  and when we  retransmit  radio
broadcasts.  The DMCA  does not  specify  the  rate and  terms of the  statutory
licenses.  They  will be  determined  either  through  voluntary  inter-industry
negotiations or through arbitration.  By distributing content over the Internet,
we also  face  potential  liability  based  on the  nature  and  content  of the
materials that we distributes. These claims could include claims for defamation,
negligence,  and  copyright,  patent or trademark  infringement.  These types of
claims have been brought, and sometimes successfully litigated, against Internet
companies in the past.
<PAGE>
                                       13



     The current  law  generally  states that  entities  like  MegaMedia,  which
provide interactive  computer services,  will not be treated as the publisher or
speaker with respect to third party content that they distribute.  However,  the
scope of the law's  definition and limitations on liability have not been widely
tested in court.  As a result,  we may be  subject  to such  claims.  To protect
itself from such claims,  MegaMedia  maintains  media  liability  insurance  and
general  liability  insurance.  Additionally,  in our  agreements  with  content
providers,  the content providers  generally represent that they have the rights
to distribute  and transmit their  programming  on the Internet.  In most cases,
they  also  agree to  indemnify  us for  liability  based  on a breach  of these
representations and warranties.  The indemnification  arrangements and our media
and general liability  insurance may not cover all potential claims of this type
or may not be adequate to  indemnify us for any  liability  that may be imposed.
Any  liability  not  covered by  indemnification  or  insurance  or in excess of
indemnification or insurance coverage could damage our business.

We May Have Trouble Protecting Our Intellectual Property.
---------------------------------------------------------

     We  regard  our   copyrights,   trademarks,   trade   secrets  and  similar
intellectual  property as important to our success.  We rely on a combination of
copyright and  trademark  laws,  trade secret  protection,  confidentiality  and
non-disclosure agreements and contractual provisions with our employees and with
third parties to establish and protect our proprietary  rights.  These steps may
not be  adequate.  We may be unable to secure  trademark  registrations  for our
marks in the United States or other  countries.  Third parties may also infringe
upon or  misappropriate  our copyrights,  trademarks,  service marks and similar
proprietary rights. In addition,  effective  copyright and trademark  protection
may be unenforceable or limited in certain  countries,  and the global nature of
the Internet  makes it  impossible  to control the ultimate  destination  of our
broadcasts.  In the future, we may have to use litigation to enforce and protect
our trade secrets, copyrights and other intellectual property rights.

Uncertainty  about the Future of the  Internet May Cause  Uncertainty  about Our
Operations.
-----------

     Because the Internet is such a new commercial medium, critical issues as to
its viability  remain  unresolved and may limit the growth of e-commerce.  These
issues include security,  reliability, cost, ease of use and access, and quality
of service.  Although we believe that our Internet-related products and services
are  commercially  viable and that the number of Internet users will continue to
grow,  we can not assure you that commerce and  communication  over the Internet
will become  widespread,  or that our  products or services  will become  widely
recognized or used.
<PAGE>
                                       14



Our Operations Will Depend on Adequate Internet Infrastructure.
---------------------------------------------------------------

     Marketing  and  distribution  of our  products  and  services  will require
adequate  infrastructure  for  providing  Internet  access and carrying  growing
Internet  traffic.  The  Internet  may  prove  not  to  be a  viable  commercial
marketplace because of inadequate  development of necessary  infrastructure such
as a reliable network backbone,  or timely  development of related products such
as high-speed  modems or other quickening  devices.  Because global commerce and
online  networks  are still  relatively  new and  evolving,  we can not  predict
whether the Internet  will prove to be a viable  commercial  market.  If it does
not, our business operations and financial condition could suffer.

Capacity Constraints May Limit Our Ability to Make Sales.
---------------------------------------------------------

          Our  business  operations  depend on a high  volume of  traffic on our
Internet site. In order to attract new customers, our site must perform well and
be consistently available. Reliable network infrastructure and Internet commerce
processing  systems  are also  critical to our ability to attract and retain new
customers.  Any systems  interruptions  that make our site  unavailable  or that
limit our  ability  to  process  orders  could  reduce  the  volume of goods and
services that we sell. If demand for our goods and services  grows, we will have
to expand and upgrade our Internet  technology,  including our computer  network
and Internet  commerce  processing  systems.  We cannot  assure you that we will
accurately  predict the need for any such expansion or upgrade,  or that we will
be able to make any such expansion or upgrade in a timely manner.

A Computer System Failure Would Hurt Our Operations.
----------------------------------------------------

     Our ability to receive and process orders for products and services depends
on  efficient,  uninterrupted  operation  of  our  computer  and  communications
equipment. Virtually all of our computer and communications equipment is located
at our offices at 57 West Pine St. in Orlando,  Florida,  and at Titan  Hosting,
Inc. in Tampa, Florida. Our computer and communications  equipment is vulnerable
to flood, earthquake, power loss,  telecommunications failure, and other similar
events. We do not have redundant systems or a contingent disaster recovery plan.
Nor do we carry  adequate  business  interruption  insurance to cover  potential
losses  that may  result  from such an event.  Our  computer  equipment  is also
vulnerable to computer viruses,  break-ins and similar events that could lead to
interruptions,  loss of data or  malfunction.  Any such  event  would  limit our
revenues during the "down time" and may be expensive to repair.

The  Potential  Security  Risks of Online  Commerce  May Make Our  Products  and
Services Less Desirable.
------------------------

     One challenge to the success of online commerce is the secure  transmission
of confidential  information  such as customer  credit card numbers.  We rely on
encryption devices supplied by third parties to provide this security.  However,
computer  capabilities,  new  discoveries  in  encryption  technology  or  other
circumstances may create a breach of the security devices that we use to protect
<PAGE>
                                       15



confidential  data.  If such a breach were to occur,  our  reputation,  business
operations and financial  condition  could all be damaged.  We may have to spend
additional  money to  protect  against  such  breaches.  In  addition,  consumer
concerns  about  Internet  security  may make our  products  and  services  less
attractive.

We Rely Heavily on Existing Management.
--------------------------------------

     Our  operations  depend  primarily  upon the  experience  and  expertise of
William A.  Mobley,  Jr.  (Chairman of the Board and Chief  Technology  Oficer);
David A. Gust (Chief Executive Officer,  President and director); and Stephen H.
Noble, III (Vice President, Chief Financial Officer and Secretary/Treasurer). We
do not cary any "key man" insurance coverage on Messrs.  Mobley,  Gust or Noble.
The loss of any of these officers would seriously impede our operations. We also
depend on our ability to attract and retain  qualified  personnel to support our
anticipated  growth.  We can not  assure  you  that  we will be able to  attract
qualified personnel.

There Is No Market for Our Common Stock.
----------------------------------------

     We have  submitted  for  quotation  of our common stock on the OTC Bulletin
Board of the National  Association of Securities  Dealers,  Inc. However,  these
efforts have been  unsuccessful so far, and there is currently no market for our
shares.  We have  registered  these  shares  partly to  assist  us in  obtaining
quotations for our common stock. We can not assure you that we will ever develop
or maintain a market for our shares.  If we do not, our  stockholders are likely
to have trouble selling their shares.

Any Future Market for Our Shares Will Probably Be Volatile.
-----------------------------------------------------------

     Any future  market for our common  stock is likely to be very  limited.  We
cannot assure you that a larger market will ever be developed or maintained. The
market for our common stock is likely to be volatile and many factors may affect
the market. These include, for example:

          our success, or lack of success, in marketing our products and
          services;

          competition;

          governmental regulations; and

          fluctuations in operating results.

     The stock markets generally have experienced, and will probably continue to
experience,  extreme  price and volume  fluctuations.  These  fluctuations  have
affected the market price of the shares of many small capital companies and have
often been unrelated to their operating results.  Broad market fluctuations,  as
well as general economic and political conditions, may decrease the market price
of our common stock in any market that develops.

You Should Not Expect the Payment of Dividends from Your Investment.
--------------------------------------------------------------------

     MegaMedia  does not  expect to pay  dividends  on its  common  stock in the
foreseeable future. Any future dividends will depend upon our earnings,  if any.
Investors who will need cash dividends from their investment should not purchase
our common stock.
<PAGE>
                                       16



                                USE OF PROCEEDS
                                ---------------

     We will not receive any of the proceeds from our stockholders'  sale of our
common stock.

                  DETERMINATION OF OFFERING PRICE AND DILUTION
                  --------------------------------------------

     We will not  receive any money from the  stockholders  when they sell their
shares of common stock.  The  stockholders  may sell all or some of their common
stock in private transactions. If the NASD approves our common stock for trading
on  the  OTC   Bulletin   Board,   they  may  also  sell  their  shares  in  the
over-the-counter  market,  at prices  related  to the  prevailing  prices of our
common stock at the time of negotiation.  Because we can not accurately  predict
the  prices of such  sales,  we can not  accurately  estimate  the amount of any
dilution  that may result from the purchase of these  shares.  However,  the net
tangible  book value of our common  stock on June 30,  2000,  was  $0.0175  per
share.  Net tangible book value per share is determined by subtracting our total
liabilities  from our total  tangible  assets and dividing the  remainder by the
number of shares of common stock outstanding.

     There is no established public market for these securities.  We have a very
limited  operating  history  and  revenues.  We  lack  profits  and do  not  pay
dividends. Our operations are also subject to the risk factors identified above.
You should not ascribe any value to our common  stock.  You are likely to suffer
significant  dilution  relative  to any value you may  ascribe to the shares you
receive under this prospectus.

     We can not assure you that any public market for our common stock will ever
develop  or, if it does,  that any public  market will equal or exceed the sales
price of the shares of common stock sold by our stockholders.  Purchasers of the
shares  face the risk that  their  shares  will not be worth  what they paid for
them.

                            SELLING SECURITY HOLDERS
                            ------------------------

          The following  table shows the following  information  for our selling
stockholders:

          o      the number of shares of our common stock that they beneficially
                 owned as of August 2, 2000 and that are covered by this
                 prospectus; and

          o      the number of shares, if any, that they will retain after this
                 offering.

<PAGE>
                                       17



                                            Common Stock (1)
                                           ----------------

                                  Number of Shares
                                  Owned Prior to         Number of Shares
                                  and Registered         Beneficially Owned
Name of Selling Stockholder       in the Offering        after the Offering(2)
---------------------------       ---------------        ------------------

    Jenson Services, Inc. (3)          170,000             -0-
    Barbara Jenson                       2,500             -0-
    Duane S. Jenson (3)                 66,835             -0-
    Jeffrey D. Jenson (3)               50,000             -0-
    Allan Bailey                        20,390             -0-
    Q-Marq Securities                    1,250             -0-
    Edna Bissell                           500             -0-
    Belinda Hernandez                      500             -0-
    Angela Shaw                            500             -0-
    Claudette McKay                        500             -0-
    Valerie Anderson                       500             -0-
    Peter D. Anderson                      500             -0-
    Gordian Investments, Ltd.              500             -0-
    Huggermugger, Ltd.                     500             -0-
    Folkstone, Ltd.                        500             -0-
    Yankee Investments, Ltd.               500             -0-
    Chantilly Investments, Ltd.            500             -0-
    Charlie Investments, Ltd.              500             -0-
    Cicero Cinzano, Ltd.                   500             -0-
    Cateria, Ltd.                          500             -0-
    Tango Investments, Ltd.                500             -0-
    Fairweather Securities, Ltd.           500             -0-
    Tara Edwards                           500             -0-
    Katie Ebanks                           500             -0-
    Patricia Ebanks                        500             -0-
    Peter O'Connell                        500             -0-
    John Benbow                            500             -0-
    Christine Benbow                       500             -0-
    Marsha Smith                           500             -0-
    Victoria Hollingsworth               1,250             -0-
    Leonard W. Burningham               50,000             -0-
    Nick Julian                          2,500             -0-
    Teresa K. Hardman                    2,500             -0-
    Mike Doolin                          5,000             -0-
    Vickie Rosenkrantz                   2,500             -0-
    Don Morrison                        12,500             -0-
    Kathleen Morrison                   12,500             -0-
    Craig Carpenter                      2,500             -0-
    Sectex LTDA                        538,633             -0-
    Outback Capital, Ltd.               36,000             -0-
    Camisado Ventures, Ltd.             28,000             -0-
    New York New York, Ltd.             36,000             -0-
    Douglas Carley                     605,000             -0-
    Harry Timmons                      605,000             -0-
    Matt Carley                        605,000             -0-
    Richard C. Babcock                  10,000             -0-
    Charles M. Baxter                   25,000             -0-
    Liane M. Bennat                     15,000             -0-
    Robert Brazeau                       5,000             -0-
    Charles Charmatz                    19,000             -0-
    Donita Davis                        15,000             -0-


<PAGE>
                                       18




    Patrick R. Estes                     8,500             -0-
    Allen W. Gambert                    10,000             -0-
    Rolando and Aurora Garcia           10,000             -0-
    Charles Aubray Goldenberg           25,000             -0-
    Scott Greenfield                     5,000             -0-
    Dwight Halden                       50,000             -0-
    Bruce Hammil                        12,500             -0-
    Frank M. Hartwick                    5,000             -0-
    Roger S. Marks                      20,000             -0-
    Dan and Sharon Marschlack           20,000             -0-
    Dane and Tamara Marschlack           5,000             -0-
    Rudy Mician                         10,000             -0-
    Huntington National Bank,          100,000             -0-
    Trustee, Larry Murphy, IRA
    Kerry McLeod                         5,000             -0-
    Tyler and Elizabeth Pratt            5,000             -0-
    Pride Asset Management Co, Ltd.     35,000             -0-
    Thomas N. Staub                     12,500             -0-
    Richard J. Suarez                   23,000             -0-
    Thomas N. Surtees                   62,000             -0-
    Kerry Stillmonkes                    5,000             -0-
    Adam K. Brinckmann                  14,000             -0-
    Julie Williams                       2,500             -0-
    Charles Pugh and Carrie Rogers       6,500             -0-
    Shane Penrod                         5,000             -0-
    David Grossman                       5,000             -0-
    DLJ, Custodian FBO William Henning  10,000             -0-
    DLJ, Custodian FBO Sabrina Marks    10,000             -0-
    John Blanke                         25,000             -0-
    DLJ, Custodian FBO Scott Greenfield 12,500             -0-
    DLJ, Custodian FBO Kenneth M.
    Coppins                             10,000             -0-
    Robert D. Guerin                    10,000             -0-
    Dan Decker                          30,000             -0-
    William M. Beasley                  25,000             -0-
    Tim Melson                          35,500             -0-
    Hamilton-Carr, Inc.                360,000             -0-
    Noble House of Boston, Inc.        400,000             -0-
    City-Guide ISP, Inc.               200,000             -0-
    Capital Access Management Group    440,000             -0-
    Harriman Will Winsome, Inc.        350,000             -0-
    Bishop, Alexander, Moore & Assoc.  350,000             -0-
    Larry Murphy                         5,000             -0-
    Mike Clairborne                     12,300             -0-
    A. E. Joiner, Jr.                   35,000             -0-
    John O'Day                          10,000             1,000
    Mike Walters                         1,772             -0-
    Kay Page                             5,000             -0-
    Minol Amory                         10,000             10,000
    Robert P. Major                      2,000             -0-
    Victor E. Woodman                    2,000             -0-
    Wonsuck Kim                         15,000             -0-
    Joel Yanchuck                       10,000             -0-

     (1)  We assume that none of these  stockholders will purchase any shares of
          our common stock in this offering.

     (2)  Assumes the sale of all securities being registered.

     (3)  Prior to our reorganization  with MegaMedia  Networks,  Inc., a Nevada
          corporation,  in October,  1999, Jenson Services,  Duane S. Jenson and
          Jeffrey  D.  Jenson   collectively  owned  approximately  79%  of  our
          outstanding stock.




<PAGE>
                                       19


                              PLAN OF DISTRIBUTION
                              --------------------

     We are  registering  the  shares  of  our  common  stock  covered  by  this
prospectus.


     We will pay the costs,  expenses and fees of registering  the common stock,
but our  stockholders  will pay any  underwriting  or brokerage  commissions and
similar selling expenses relating to the sale of their shares.

     If we are able to establish a market for our shares,  our  stockholders may
sell our common stock at market  prices  prevailing  at the time of the sale, at
prices related to the prevailing market prices, at negotiated prices or at fixed
prices,  any of which may change. Our stockholders may sell some or all of their
common stock through:

          ordinary broker's transactions, which may include long or short
          sales;

          purchases by brokers, dealers or underwriters as principal and
          resale by those purchasers for their own accounts under this
          prospectus;

          market makers or into an existing market for the common stock;

          transactions in options, swaps or other derivatives; or

          any combination of the selling options  described in this  prospectus,
          or by any other legally available means.

     In addition,  our  stockholders  may enter into hedging  transactions  with
broker-dealers,  who may engage in short sales of our common stock in the course
of hedging the positions they assume.  Finally,  our stockholders may enter into
options or other transactions with  broker-dealers  that require the delivery of
our common stock to those broker-dealers. Subsequently, the shares may be resold
under this prospectus.

     In their selling activities, our stockholders will be subject to applicable
provisions  of  the  Securities   Exchange  Act  of  1934,  and  its  rules  and
regulations, including Regulation M, which may limit the timing of purchases and
sales of our common stock by our stockholders.

     Those of our  stockholders and any  broker-dealers  involved in the sale or
resale of our common stock may qualify as  "underwriters"  within the meaning of
Section 2(11) of the  Securities Act of 1933. In addition,  the  broker-dealers'
commissions,  discounts or concessions may qualify as underwriters' compensation
under  the  Securities  Act  of  1933.  If  any  broker-dealer  or  any  of  our
stockholders  qualifies  as an  "underwriter,"  they  will  be  subject  to  the
prospectus delivery requirements of Section 154 of the Securities Act of 1933.

     In conjunction  with sales to or through  brokers,  dealers or agents,  our
stockholders  may agree to indemnify  such  brokers,  dealers or agents  against
liabilities  arising  under the  Securities  Act of 1933.  We do not know of any
existing  arrangements  between  our  stockholders  and any  other  stockholder,
broker, dealer, underwriter or agent relating to the sale or distribution of our
common stock.

     In addition  to selling  their  common  stock  under this  prospectus,  our
stockholders may:

<PAGE>
                                       20



          transfer their common stock in other ways not involving  market makers
          or established  trading  markets,  including by gift,  distribution or
          other transfer; or

          sell their common stock under Rule 144 of the  Securities Act of 1933,
          if the transaction meets the requirements of Rule 144.

     We have advised our stockholders  that,  during the time each is engaged in
distribution  of their  common  stock,  each must  comply  with  Rule  10b-5 and
Regulation M under the Securities  Exchange Act of 1934. They must do all of the
following under those rules:

          not engage in any stabilization activity in connection with our
          common stock;

          furnish  each broker who may be offering our common stock on behalf of
          our stockholders  the number of copies of this prospectus  required by
          each broker; and

          not bid for or purchase  any of our common  stock or attempt to induce
          any  person  to  purchase  any of our  common  stock,  other  than  as
          permitted under the Securities Exchange Act of 1934.

     Any of our stockholders  who may be "affiliated  purchasers," as defined in
Regulation M, have been further  advised that they must  coordinate  their sales
under this prospectus with each other and us for the purposes of Regulation M.

     To the  extent  required  by the  Securities  Act of 1933,  a  supplemental
prospectus will be filed, disclosing:

          the name of any such broker-dealers;

          the number of securities involved;

          the price at which such securities are to be sold;

          the commissions paid or discounts or concessions allowed
          to such broker-dealers, where applicable;

          that such broker-dealers did not conduct any investigation to verify
          the information set out in this prospectus, as supplemented; and

          other facts material to the transaction.

     There is no  assurance  that any of our  stockholders  will sell any of our
common stock.

                                LEGAL PROCEEDINGS
                                -----------------

     On or about June 6, 2000, Snickelways,  Inc., a New York corporation, filed
a  complaint  against  MegaMedia  in the U.S.  District  Court for the  Southern
District of New York. The case was designated Case No. 00 Civ. 4226.

     The complaint stems from a Web Site  Development  Agreement that we entered
into with  Snickelways  on December 1, 1999.  Under the  agreement,  Snickelways
agreed to develop our web site.  The complaint  sought  damages of  $138,784.66,
plus interest and costs,  including  attorneys' fees, and an injunction  against
our  further  use of our web  site,  based  on our  alleged  failure  to pay for
Snickelways'  development  services.  We are  currently  preparing an answer and
counterclaim in which we will argue that  Snickelways'  product is unuasable and
never has been used by MegaMedia. We plan to seek as yet unspecified damages for
Snickelways' failure to develop a usable web site for us.

     Other than the Snickelways litigation,  MegaMedia is not a party to, nor is
it aware of, any legal proceedings against it.
<PAGE>
                                       21






          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
          ------------------------------------------------------------

     The  following  table sets forth the names of all of our current  directors
and executive officers.
<TABLE>
<CAPTION>

                                  DATE OF
                                  APPOINT-
               NAME               MENT       AGE  POSITION
               ----               ----       ---  --------

<S>                               <C>       <C>  <C>
    William A. Mobley, Jr........ 6/99       37   Chairman of the Board
                                  7/00            Chief Technology Officer

    Hon. Myron E. Tillman........ 4/00       67   Director

    David A. Gust................ 1/00       40   Chief Executive Officer
                                  7/00            Director
                                  7/00            President

    Stephen H. Noble, III........ 2/00       38   Chief Financial Officer
                                  4/00            Vice President
                                  7/00            Secretary/Treasurer
</TABLE>

     All directors serve until the next annual meeting of stockholders and until
their successors are duly elected and qualified.  MegaMedia's  officers serve at
the  pleasure  of the Board of  Directors.  Directors  receive  $1,000  for each
meeting attended. In addition, each director is granted options for 2,500 shares
of stock for each year or partial year that he or she serves. As of December 31,
1999, we had not paid any director, nor had we granted any options to directors.
However,  on January 5, 2000, we entered into a Stock Option  Agreement with Mr.
Mobley. We granted to Mr. Mobley options to purchase 177,841  "unregistered" and
"restricted"  shares  of our  common  stock at a price of $2.00 per  share.  The
options will expire at 5:00 p.m., Eastern Standard Time, on January 5, 2009.

    Business Experience.
    --------------------

     The following summarizes the business experience during the past five years
of each of our directors and executive officers.

     William A. Mobley, Jr., age 37, has served as our Chairman of the Board and
Chief Technology Officer since June, 1999 and July, 2000, respectively. Prior to
his  employment  with  MegaMedia,  Mr. Mobley was the founder of World  Commerce
Online, Inc., a publicly-traded company that develops global commercial networks
and e-commerce solutions. He served as its President and Chief Executive Officer
from November, 1993, to April, 1999.
<PAGE>
                                       23



     The Hon.  Myron E.  Tillman is 67 years of age. He has served as a Director
of MegaMedia  since April 2000. Mr. Tillman also serves as corporate  counsel to
Noble House of Boston,  a public relations firm. He has held that position since
January, 2000. He also is corporate counsel to and a director of Chaos Holdings,
Inc., a  publicly-traded  fashion accessory firm and has served in that capacity
since January, 2000. From January, 1985, to January, 1995, Mr. Tillman was a New
York Supreme Court Justice. From January, 1973, to January, 1981, he served as a
Surrogate and Circuit Court Judge in New York State.  Mr. Tillman was in private
legal practice with Tillman,  Roberts & Purphe from 1962 to 1973 in Corning, New
York. He practiced  with Tillman & Roby, of Rochester,  New York,  from January,
1995, to January,  1999. From January l, 1996, to December 31, 1999, he was also
President and Chief Executive Officer of IGG Holdings,  Inc., of Tampa, Florida.
IGG Holdings was involved in the golf industry.

     David A. Gust, age 40, has served as MegaMedia's  Chief  Executive  Officer
and President  since January,  2000 and July,  2000,  respectively.  He has also
served as a director since July,  2000. From July,  1996, to December,  1999, he
served  as Vice  President  of  Marketing  and New  Ventures  for Hard Rock Cafe
International,  Inc., a restaurant,  entertainment and leisure company. Prior to
his tenure at Hard Rock  Cafe,  Mr.  Gust  spent 13 years in  various  executive
capacities for the Walt Disney Company.

     Stephen H. Noble,  III, age 38, has served as MegaMedia's  Chief  Financial
Officer since February,  2000. He was elected Vice President in April, 2000, and
has been our Secretary/Treasurer since July, 2000. From June, 1999, to February,
2000, he served as an independent  consultant to Lasergate Systems,  Inc., where
he directed the merger of that company into Tickets.com, Inc., a publicly-traded
Internet-based event and venue ticketing services company.  From January,  1995,
to April, 1999, Mr. Noble was employed by A.L. Williams, Jr., where he served in
various roles,  including Chief Financial  Officer of the Tampa Bay Lightning of
the National Hockey League and The Ice Palace Arena in Tampa,  Florida.  He also
served as Senior Vice  President  and  Controller  for a local  franchise of the
Canadian  Football  League.  Prior to 1995, Mr. Noble was a principal of Noble &
Associates,  CPA's,  P.C., a full-service  accounting and management  consulting
practice serving primarily large, privately-held companies.

    Employees.
    ----------

     As of March 31,  2000,  MegaMedia  had 37  employees.  Of these,  14 are in
development, 11 are in operations, seven are in sales and marketing and five are
in administration.  None of our employees is represented by a labor union and we
believe our relations with our employees are good.

    Family Relationships.
    ---------------------

     There are no family relationships between any of our directors or executive
officers.

    Involvement in Certain Legal Proceedings.
    -----------------------------------------

     During  the past five  years,  no  present  or former  director,  executive
officer or person  nominated  to become a director  or an  executive  officer of
MegaMedia:

<PAGE>
                                       24



          was a general  partner or executive  officer of any  business  against
          which any  bankruptcy  petition  was filed,  either at the time of the
          bankruptcy or two years prior to that time;

          was  convicted in a criminal  proceeding or named subject to a pending
          criminal  proceeding  (excluding  traffic  violations  and other minor
          offenses);

          was  subject  to any  order,  judgment  or  decree,  not  subsequently
          reversed,   suspended   or   vacated,   of  any  court  of   competent
          jurisdiction,   permanently   or   temporarily   enjoining,   barring,
          suspending  or  otherwise  limiting  his  involvement  in any  type of
          business, securities or banking activities; or

          was found by a court of competent  jurisdiction  (in a civil  action),
          the  Commission or the Commodity  Futures  Trading  Commission to have
          violated a federal or state  securities  or  commodities  law, and the
          judgment has not been reversed, suspended or vacated.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
         --------------------------------------------------------------

     The following  table sets forth, as of May 1, 2000, the number of shares of
common  stock that were owned  beneficially  by: (i) each person whom we know to
beneficially own more than five percent of our common stock; (ii) each director;
(iii) the Named Executive Officers, as defined in "Executive  Compensation," and
(iv) all of our directors and executive officers as a group:
<TABLE>
<CAPTION>

                     AGGREGATE NUMBER OF                       TOTAL NUMBER OF
                     SHARES BENEFICIALLY    ACQUIRABLE         SHARES BENEFICIALLY
                     OWNED                  WITHIN 60 DAYS (3) OWNED                 PERCENTAGE
NAME (1)(2)          (A)                    (B)                (COLUMNS (A)+(B))     OF OWNERSHIP
-----------          -------------------    ------------------ -----------------     ------------

<S>                          <C>                   <C>             <C>              <C>
NextTraffic, Inc. (4)         3,250,000            -0-              3,250,000        22.82%
100 S. Orange Avenue
Suite 1000
Orlando, Florida  32801

William A. Mobley, Jr.        1,986,500(5)      177,841(6)          2,164,341        13.95%

John P. Chambers                100,000            -0-                100,000           *

David A. Gust                    -0- (7)           -0-                  -0-            -0-

Hon. Myron E. Tillman            -0-               -0-                  -0-            -0-

Steven H. Noble, III             -0- (8)           -0-                  -0-            -0-

All directors and
executive officers
as a group                    5,336,500         177,841             5,514,341        36.77%
------------------------------------------------------------------------------------------------
</TABLE>

    * Less than one percent.

          (1) Except as otherwise noted, and subject to community  property laws
              where  applicable,  each person named in the table has sole voting
              and investment  power with respect to all securities owned by such
              person.

          (2) Unless otherwise noted, the address of each person or entity
              listed is MegaMedia Networks, Inc., 57 West Pine Street,
              Orlando, Florida  32801.
<PAGE>
                                       25



          (3) Reflects  the  number of shares  that  could be  purchased  by the
              holder by exercise  of options  granted  pursuant to stock  option
              agreements dated January 5, 2000.

          (4) William A. Mobley, Jr. is a principal stockholder, and
              director of NextTraffic, Inc.

          (5) Includes (i) 500,000 shares of common stock owned by Mobley
              Investments Ltd., a limited partnership in which Mr. Mobley
              serves as Managing Member of the General Partner of the limited
              partnership, (ii) 1,000,000 shares of common stock owned by
              Mobley Family Ltd., a limited partnership in which Mr. Mobley
              serves as President of the General Partner of the limited
              partnership, and (iii) 486,511 shares of common stock which Mr.
              Mobley owns jointly with his spouse, Michelle M. Mobley.
              Excludes the 3,250,000 shares of common stock owned by
              NextTraffic, Inc., as Mr. Mobley disclaims beneficial ownership
              of such shares.

          (6) Represents shares of common stock deposited into an escrow account
              established  by MegaMedia and certain of its  stockholders,  under
              which the  stockholders  who  deposited the shares into escrow may
              reacquire the shares pursuant to options with an exercise price of
              $2.00 per  share.  The  options  expire on January 5, 2009 and are
              exercisable in full commencing on January 5, 2000.

          (7) A total of 250,000 shares are held in escrow until Mr. Gust meets
              certain conditions.  See the heading "Employment and Consulting
              Agreements" of the caption "Executive Compensation" of this
              prospectus.

          (8) A total of 150,000 shares are held in escrow until Mr. Noble meets
              certain conditions.  See the heading "Employment and Consulting
              Agreements" of the caption "Executive Compensation" of this
              prospectus.

    Changes in Control.
    -------------------

     On December 29, 1999, five of our stockholders executed an Escrow Agreement
with  Christopher  P.  Flannery,   Esq.  Under  the  Escrow   Agreement,   those
stockholders  transferred  to Mr.  Flannery  as escrow  agent a total of 711,365
shares of our common stock for re-issuance to employees who are eligible for the
issuance of stock. Management does not believe that this arrangement will result
in a change in control of MegaMedia.

                            DESCRIPTION OF SECURITIES
                            -------------------------

     MegaMedia has the authority to issue 50,000,000  shares of one cent ($0.01)
par value common voting  stock.  The holders of our common stock are entitled to
one  vote  per  share  on  each  matter  submitted  to a vote  at a  meeting  of
stockholders.  The shares of common stock do not carry cumulative  voting rights
in the election of directors.

     Our stockholders have no pre-emptive rights to acquire additional shares of
common stock or other securities.  The common stock is not subject to redemption
rights  and  carries  no  subscription  or  conversion  rights.  In the event of
liquidation  of  MegaMedia,  the shares of common  stock are  entitled  to share
equally in corporate assets after satisfaction of all liabilities. All shares of
the common stock now outstanding are fully paid and non-assessable.

     Our  Certificate of  Incorporation  permits the payment of dividends to our
common stock holders in accordance with the Delaware General Corporation


<PAGE>
                                       26


Law,  when  declared  by the Board of  Directors.  Article X of our Bylaws  also
authorizes  the Board of  Directors  to declare  dividends  as  provided  by our
Certificate of Incorporation and Bylaws.

     The common stock holders are not  personally  liable for the payment of our
debts.

     There is currently no public market for our shares of common stock.  If any
public market does develop,  they will probably be deemed to be "penny stock" as
defined  in  Rule  3a51-1  of  the  Securities  and  Exchange  Commission.  This
designation  may adversely  affect the  development of any public market for our
common stock or, if such a market develops, its continuation. Broker-dealers are
required to  personally  determine  whether an  investment  in "penny  stock" is
suitable for customers.

          Penny stocks are securities:

          o   with a price of less than five dollars per share;

          o   that are not traded on a "recognized" national exchange;

          o   whose prices are not quoted on the NASDAQ automated quotation
              system (NASDAQ-listed stocks must still meet the first requirement
              above); or

          o   of an issuer with net tangible assets less than $2,000,000, if
              the issuer has been in continuous operation for at least three
              years, or $5,000,000, if in continuous operation for less than
              three  years,  or with  average  annual  revenues of less than
              $6,000,000 for the last three years.

     Section  15(g)  of the 1934  Act,  and Rule  15g-2  of the  Securities  and
Exchange  Commission require  broker-dealers  dealing in penny stocks to provide
potential  investors with a document disclosing the risks of penny stocks and to
obtain a  manually  signed and dated  written  receipt  of the  document  before
effecting any transaction in a penny stock for the investor's account. Potential
investors  in our  common  stock are urged to  obtain  and read such  disclosure
carefully before purchasing any shares that are deemed to be "penny stock."

     Rule   15g-9  of  the   Securities   and   Exchange   Commission   requires
broker-dealers  in penny  stocks to  approve  the  account of any  investor  for
transactions  in such stocks  before  selling any penny stock to that  investor.
This procedure requires the broker-dealer to:

          o   obtain from the investor information concerning his or her
              financial situation, investment experience and investment
              objectives;

          o   reasonably   determine,   based  on  that  information,   that
              transactions in penny stocks are suitable for the investor and
              that the investor has  sufficient  knowledge and experience as
              to be  reasonably  capable  of  evaluating  the risks of penny
              stock transactions;


<PAGE>
                                       27



          o   provide the investor with a written statement setting forth the
              basis on which the broker-dealer made that determination; and

          o   receive a signed  and dated  copy of such  statement  from the
              investor,   confirming   that  it   accurately   reflects  the
              investor's  financial  situation,  investment  experience  and
              investment objectives.

     Compliance  with  these   requirements  may  make  it  more  difficult  for
purchasers  of our common stock to resell  their  shares to third  parties or to
otherwise dispose of them.

     Of  the  14,214,356  shares  of our  common  stock  that  were  issued  and
outstanding  on  June  13,  2000,   11,583,101   shares  are  "restricted,"  and
approximately  79,005 of these  "restricted"  shares are currently  eligible for
resale under Rule 144 of the Securities and Exchange  Commission.  The remaining
shares  will  become  available  for resale  under Rule 144 on or before June 1,
2001.  Our  registration  statement on Form SB-2, of which this  prospectus is a
part,  provides for the  registration of these shares of "restricted"  stock, in
addition to shares that we have  issued  since that date.  We have mailed to our
stockholders  a lock-up  agreement  under  which they  would  agree not to sell,
contract to sell,  loan,  pledge or grant any rights with  respect to our common
stock  for a period  of one  year.  However,  none of our  stockholders  has yet
executed the lock-up  agreement  and they are not obligated to do so. The future
sale of these shares may adversely affect on any market that may develop for our
common stock.

     MegaMedia is also authorized to issue  1,000,000  shares of preferred stock
with a par value of one cent ($0.01) per share.  Our Board of Directors  has the
authority to designate the voting  rights,  preferences  and  limitations of the
preferred stock. As of the date of this  prospectus,  our Board of Directors has
not issued any shares of preferred  stock or designated its rights,  preferences
and limitations.

                      INTEREST OF NAMED EXPERTS AND COUNSEL
                      -------------------------------------

     Our financial statements as of December 31, 2000, have been included herein
in  reliance  on the  report  of Parks,  Tschopp,  Whitcomb  & Orr,  independent
certified public accountants, appearing elsewhere herein, and upon the authority
of that firm as experts in accounting and auditing.

     We have not hired any expert or counsel on a contingent basis. No expert or
counsel will  receive a direct or indirect  interest in  MegaMedia,  and no such
person  was a  promoter,  underwriter,  voting  trustee,  director,  officer  or
employee of MegaMedia.

     Branden T.  Burningham,  Esq., who assisted us with the preparation of this
prospectus and the  registration  statement of which it is a part, is the son of
Leonard W. Burningham, Esq. The elder Mr. Burningham beneficially owns 50,000 of
the shares  that are  covered by our  registration  statement.  The  younger Mr.
Burningham does not beneficially own any shares of our common stock.
<PAGE>
                                       28



     DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
                                   LIABILITIES
                                   -----------

     Under the Delaware General  Corporation Law, a corporation has the power to
indemnify any person who is made a party to any civil, criminal,  administrative
or  investigative  proceeding,  other  than an  action by or in the right of the
corporation,  by reason of the fact that such  person was a  director,  officer,
employee or agent of the  corporation.  This  indemnification  power  applies to
expenses,  including reasonable  attorneys' fees,  judgments,  fines and amounts
paid in settlement of any such actions. However, in any criminal proceeding, the
indemnified person shall have had no reason to believe the conduct committed was
unlawful. Article VIII of our Bylaws contains similar indemnification language.

     Article 10 of our  Certificate  of  Incorporation,  as amended,  eliminates
personal  liability of our directors to the fullest extent of Section  102(b)(7)
of the  Delaware  General  Corporation  Law.  Under that  section,  a  company's
Certificate of Incorporation may contain a provision eliminating or limiting the
personal  liability  of a director  to a  corporation  or its  stockholders  for
monetary damages for breach of his or her fiduciary duty as a director. However,
such a provision may not eliminate or limit a director's liability for:

              any breach of his or her duty of loyalty;

              acts or omissions not in good faith or which involve intentional
              misconduct or a knowing violation of law;

              the unlawful payment of a dividend or any unlawful stock purchase
              or redemption; or

              any transaction from which the director derived an improper
              personal benefit.

     Article  11 of our  Certificate  of  Incorporation,  as  amended,  requires
MegaMedia  to indemnify  all persons  that it has the power to  indemnify  under
applicable provisions of the Delaware General Corporation Law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be  permitted to  directors,  officers  and  controlling  persons of
MegaMedia  pursuant to the  foregoing  provisions,  or  otherwise,  we have been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

                             DESCRIPTION OF BUSINESS
                             -----------------------

          General.
          --------

     MegaMedia  is  a  global  Internet  broadcast  company.  We  specialize  in
"on-demand"  delivery  of  entertainment  content  through  our  portal  site at
www.megachannels.com.

     On January 7, 2000,  we entered  into an Internet  Traffic  Agreement  with
NextTraffic,  Inc., a Delaware  corporation.  NextTraffic  is an  aggregator  of
Internet traffic. It provides its clients with internet visitors to its clients'
web sites.
<PAGE>
                                       29



     Under the  agreement,  NextTraffic  agreed  to  supply us with two  million
visitors  to our web site each day.  The number of  visitors  is to be  verified
through  independent  audit. In exchange for this traffic flow, we agreed to pay
NextTraffic  25% of all revenue from  purchases of our services that are made by
visitors supplied by NextTraffic.  Our agreement is for a term of three calendar
years.

     NextTraffic's  visitors are adults over 18. They have credit cards and have
a history of using their credit cards for electronic  transaction  processing on
the Internet.  NextTraffic  acts as a "collection  conduit" of traffic from high
profile Internet websites from around the world.

     Our Chairman of the Board and Chief Technology Officer,  William A. Mobley,
Jr., is also a principal  stockholder of NextTraffic.  See the caption  "Certain
Relationships and Related Transactions" of this prospectus.

     We have entered into strategic  alliances with AT&T,  Digex,  Inc.;  Sprint
Group; Qwest Communications International, Inc.; UUNET/MCI and others to provide
global  bandwidth and hosting  services to deliver our signal to Internet users.
The service providers  collectively have the largest bandwidth capacities in the
United States.  MegaMedia will depend upon the high level of technical  services
of these  service  providers.  If we were to lose those  services,  our business
would be  severely  affected  and we would have to find  alternative  bandwidth.
However,  we believe that other adequate bandwidth sources would be available if
these contracts were terminated or impaired.

          History.
          --------

     Our  predecessor  corporation  was organized under the laws of the State of
Utah on March 26, 1985 under the name "Ace  Investments,  Inc." Ace  Investments
was founded to seek out and acquire suitable  acquisition or merger targets. Ace
Investments'  initial  securities  offering was a "blind-pool"  or "blank check"
offering.

     On August 28, 1986, Ace Investments  amended its Articles of  Incorporation
to  change  its  name  to  "Matlock  Communications,  Inc."  and to  change  its
authorized  capital to  100,000,000  shares of one mill ($.001) par value common
stock.

     On May 16, 1989, our predecessor  amended its Articles of  Incorporation to
change its name to "Persimmon  Corporation" and to change its authorized capital
to 100,000,000  shares of $.015 par value common stock and 10,000,000  shares of
$.001  par  value  preferred  stock.  It  also  reverse  split  its  issued  and
outstanding common stock in the ratio of one share for 15.

     MegaMedia was  incorporated  in the State of Delaware on December 20, 1991,
under  the  name  "Amalgamated  Entertainment,  Inc."  The sole  purpose  of the
incorporation was to change Persimmon's domicile to the State of Delaware.
<PAGE>
                                       30



     Persimmon  merged  into  Amalgamated  Entertainment  on January  28,  1992.
Amalgamated Entertainment was the surviving corporation.

     On April 6, 1999,  Amalgamated  Entertainment reverse split its outstanding
common stock in the ratio of one share for 30.

     Amalgamated Entertainment entered into an agreement with Duane S. Jenson in
October,  1999. Under the agreement,  Amalgamated  Entertainment  purchased a 2%
ownership  interest in certain yearling horses in which Mr. Jenson had purchased
an  interest.  The horses were  purchased  for the purpose of  "pinhooking,"  or
training them for subsequent resale as two year old race horses.

     On October 6, 1999, Amalgamated Entertainment entered into an Agreement and
Plan of Reorganization with MegaMedia Networks, Inc., a Nevada corporation,  and
all  of  MegaMedia-Nevada's   stockholders.  Under  the  agreement,  Amalgamated
Entertainment  acquired all of the outstanding securities of MegaMedia-Nevada in
exchange for 10,461,367  shares of Amalgamated  Entertainment  common stock.  As
part  of  the  agreement,   the  former  directors  and  executive  officers  of
Amalgamated  Entertainment  resigned and the directors and executive officers of
MegaMedia-Nevada  took their  places.  On October  26,  1999,  we filed with the
Securities and Exchange Commission a Current Report on Form 8-K, which discussed
the terms of this  reorganization.  The  Current  Report is  available  for your
review on the Commission's web site: www.sec.gov.

     Amalgamated  Entertainment  effected a  2.5-for-one  forward stock split on
September 13, 1999.

     Unless otherwise indicated,  all share information in this prospectus takes
into account the stock splits referred to above.

     On November 29, 1999, Amalgamated  Entertainment amended its Certificate of
Incorporation to reflect its current name,  "MegaMedia  Networks,  Inc.," and to
increase its authorized  common stock to 50,000,000 shares of common stock, $.01
par value per share.

     We  executed a Purchase  and Sale of Assets  Agreement  on April 14,  2000.
Under that  agreement,  our  wholly-owned  subsidiary,  Titan  Hosting,  Inc., a
Delaware corporation, agreed to purchase certain equipment leases and agreements
and customer  contracts of  City-Guide  ISP,  Inc.,  a Florida  corporation,  in
exchange for:

          o       $1,000,000 cash;

          o       a $720,000 promissory note, payable at $30,000 per month,
                  including interest, and convertible into shares of our common
                  stock at $3.00 per share; and

          o       200,000 "unregistered" and "restricted" shares of our common
                  stock.



<PAGE>
                                       31



     Titan  granted to  City-Guide a security  interest in certain of the assets
that it acquired under the agreement.  MegaMedia also provided an  unconditional
guarantee of Titan's payment obligations and granted City- Guide's  stockholders
piggyback  registration rights for the 200,000 shares that were issued under the
agreement.

     Under  the  agreement,   City-Guide   also  agreed  to  sublease  to  Titan
approximately  3,586  square  feet of office  space  located in Tampa,  Florida,
subject to the  landlord's  consent.  Titan also  agreed to assume  City-Guide's
liabilities under the purchased leases.

     On April 27, 2000, we filed with the Securities  and Exchange  Commission a
Current  Report on Form 8-K  disclosing  the material  terms of the Purchase and
Sale of Assets  Agreement  and the related  agreements.  This Current  Report is
available for review on the Commission's web site.

          Principal Products or Services and Their Markets.
          -------------------------------------------------

     The  Internet  has grown  rapidly  in recent  years.  This  growth has been
spurred by developments such as:

              easy-to-use Web browsers;

              the availability of inexpensive multimedia personal computers and
              Internet access;

              the adoption of more robust network architectures; and

              the emergence of compelling Web-based content and commerce
              applications.

     The broad acceptance of the Internet  Protocol standard has also led to the
emergence of intranets,  or closed systems of interconnected personal computers,
and the  development of a wide range of non-PC devices that let users access the
Internet and intranets.

     The accelerated  pace of  technological  innovation has helped the Internet
rapidly  become  a  mass  medium.   This   innovation  has  expanded  the  Web's
capabilities  and improved users'  experiences.  The Internet has evolved from a
mass of static,  text-oriented  Web pages and e-mail  services  to a much richer
medium that delivers graphical,  interactive and multimedia content.  Before the
development of streaming media technologies, users could not play back audio and
video clips until all of the content was downloaded.  As a result, live Internet
broadcasts  were not possible and archived clips were cumbersome to download and
use.

     The  development of streaming media products by companies such as Microsoft
and RealNetworks allows the simultaneous transmission and playback, or "Internet
broadcast," of continuous "streams" of audio and video content over the Internet
and intranets.  These  technologies have can deliver audio and video over widely
used 28.8  kilobits  per  second  narrow  bandwidth  modems.  They can also take
advantage of higher speed access that is expected to be provided by xDSL,  cable
modems and other emerging broadband technologies.

<PAGE>
                                       32


     Broadcasting  audio and video  content  over the  Internet  offers  certain
opportunities  that  traditional  media  can not  generally  provide.  Currently
available  analog  technology  and government  regulations  limit the ability of
radio and  television  stations to broadcast  beyond certain  geographic  areas.
Radios  and  televisions  are not  widely  used in  office  buildings  and other
workplaces,  where Internet access has become commonplace.  Traditional business
communication  tools such as audio  conferencing  and  videoconferencing  can be
costly, non-targeted and inconvenient. In addition, traditional broadcasters are
limited in their  ability to measure or identify in real time the  listeners  or
viewers  of a program.  The  Internet  allows  users to target  streaming  media
content  to  a  geographically  dispersed  audience  of  customers,   suppliers,
employees and stockholders at relatively low costs.  Internet users can interact
with the broadcast content by responding to online surveys,  voting in polls and
obtaining additional information.  Internet broadcasters can also provide highly
specific   information  about  a  program's   audience  to  content   providers,
advertisers  and  users of  Internet  business  services.  The  Internet  is now
accepted as a business tool. This has created rapidly growing  opportunities  in
Web-based advertising and business service offerings.

     We believe that  Internet  broadcasters  must overcome  several  challenges
before Internet broadcasting will be effective. Broadcasters must:

                  aggregate diverse and compelling content;

                  scale Internet broadcasts from small to large audiences;

                  use new transmission and streaming technologies in a
                  timely manner; and

                  provide multimedia advertisements and services.

     In order to aggregate content,  Internet broadcasters must rapidly identify
and secure licensing  opportunities by showing content  providers that they have
broad-based distribution and can deliver associated traffic. Successful Internet
broadcasters  serving a large number of simultaneous users around the clock also
need to design,  develop  and  integrate  complex  network  elements,  including
scalable bandwidth,  streaming licenses,  equipment and technical expertise. The
rapid  evolution of streaming  media requires  Internet  broadcasters to support
multiple  vendors.  Few companies have made this  investment.  We believe that a
successful Internet  broadcaster must develop a well-branded,  highly-trafficked
Web portal and destination which offers:

          o    compelling content;

          o    a network capable of streaming audio and video
               programming to large audiences 24 hours a day, seven days a week;
               and

          o    an organization that can deliver quality broadcasting services to
               advertisers, businesses and content providers.


<PAGE>
                                       33



     MegaMedia   believes  it  has  established  a  significant  brand  for  its
broadcasts  and  services  on  the  Internet.  It  has  broad  content,  network
infrastructure,  audience size and distribution  capabilities.  In addition, our
websites provide an attractive platform for advertisers to target specific users
with rich, compelling advertising.

     MegaChannels delivers entertainment on many levels to suit many consumers:

          FEATURE  FILMS are  available in  subscription  plans,  but are always
          available on demand.  The spectrum of available movies will range from
          major studio  blockbusters  to independent  low-budget "B" movies.  We
          currently  have  many  feature  films and  intend  to expand  our film
          selection.  We are  negotiating  strategic  arrangements  with several
          major  studios to deliver a strong  line-up of movies  that  consumers
          recognize  and want to see.  We are  also  developing  contracts  with
          independent producers and wholesalers.  Under these contracts, we will
          deliver second and third-tier movies on a  revenue-sharing  basis. Our
          presentation  will also have  wrap-around  features;  context-specific
          merchandising; chat; additional information; and targeted advertising.

          TELEVISION content currently includes a sampling of well-known classic
          series and sitcoms.  MegaMedia  intends to expand that  repertoire  by
          adding  made-for-TV  movies,  game  shows,  and soap operas as well as
          current  hit shows.  MegaChannels'  on-demand  format  lets  consumers
          spontaneously  select their viewing  without being tied to a schedule,
          or having to plan  ahead to record  their  choices.  Featured  through
          subscription service on-demand,  we secure television  properties on a
          revenue-sharing and modified television syndication basis.

          LIVE  EVENTS  currently  include  some sports  events.  In addition to
          expanding  coverage of sports and concert  events,  MegaMedia plans to
          add awards, Las Vegas shows,  Broadway  performances,  conferences and
          other perishable  content.  We will archive all live events for future
          on-demand access.

          MADE FOR THE NET  content  is also  available  at  MegaChannels.  This
          content includes animation, cartoons and Flash. In addition, we intend
          to include  shorts and  interactive  games.  All of these products are
          designed to add unprecedented levels of user interaction.

          FREE CONTENT is listed in directory  form to provide  users with the a
          compelling  selection of  entertainment  offerings.  These  selections
          create a link to the  content  provider  site  within  a  MegaChannels
          formatted page.

          Distribution Methods of the Products or Services.
          -------------------------------------------------

          RETAIL

     As part of its online  entertainment  services,  MegaMedia will provide its
visitors,  subscribers,  and members  with  various  product  and  merchandising
offerings.  By establishing  strategic alliances with online retailers,  we will
participate  in  revenues   generated  from  consumer   purchasing  without  the
associated  expenses of establishing  inventory,  customer service centers,  and
distribution systems.
<PAGE>
                                       34





          MARKETING AND SALES

     We market to  consumers  through  traditional  advertising,  publicity  and
promotional  activities as well as through our Internet  Traffic  Agreement with
NextTraffic.

          ADVERTISING

     We have focused our  advertising  strategies  on banner  exchange  programs
intended to drive traffic to our site.  We rely on these  programs to distribute
our  brand  across  a  broad   network  of  referring   sites  and  to  generate
cost-effective  leads for  subscription  sales.  Our contract  with  NextTraffic
provides for prominent placement of advertising in key sites.

          PROMOTIONS AND PUBLICITY

     Our strategy is to create noteworthy promotional events and activities that
can be widely publicized. These activities include:

          o       movie premieres;

          o       sweepstakes;

          o       contests;

          o       live events;

          o       celebrity-focused events; and

          o       other promotions.

     These  events  target  specific  audiences  and are  designed  to  increase
awareness  of  MegaMedia  and to  stimulate  users to try our web  site.  We use
internal promotions once the customer has arrived on-site.
<PAGE>
                                       35



          CUSTOMERS
          ---------

     MegaMedia  welcomes  Internet users from around the world. Our MegaChannels
site is an entertainment  portal providing one-stop access to entertainment from
all  corners of the world.  Our guests  are  technologically  knowledgeable  and
demographically  attractive.  MegaChannels'  primary  audience is  predominantly
male, aged 18-49, with a history of online credit card purchases.

          Competitive Business Conditions.
          --------------------------------

     For a discussion of the competitive risks that we face, see the Risk Factor
"The Highly Competitive Nature of the Internet Industry May Limit Our Chances of
Success" of this prospectus.

          Sources and Availability of Raw Materials.
          ------------------------------------------

     The Internet  industry  does not  typically  depend on raw materials in the
sense that a manufacturer is dependent upon raw materials used in the production
of its  products.  Our most  vital "raw  materials"  are our  computers  and our
intellectual  property.  See the  caption  "Description  of  Property,"  of this
prospectus.

          Dependence on One or a Few Major Customers.
          -------------------------------------------

     MegaMedia  does not  depend on one or a few  major  customers.  Almost  any
person meeting our customer profile is a potential customer.

          Need for Governmental Approval of Principal Products or Services.
          -----------------------------------------------------------------

     We are not aware of any law or  regulation  that would  require  government
approval of any of our products or services.  However,  see the Risk Factor "Any
Future Governmental Regulation of the Internet May Hurt Our Operations," of this
prospectus.

          Effect of Existing or Probable Governmental Regulations on the
          Business.
          ---------

     See the Risk Factor "Any Future Governmental Regulation of the Internet May
Hurt Our Operations," of this prospectus.

          Research and Development.
          -------------------------

     Product development is a constant,  ongoing process for MegaMedia, as it is
in the industry generally.  We are developing  next-generation  user interfaces,
site  navigation,  transaction  processing  and video  delivery  techniques.  We
continually  evaluate site  performance  with a view toward  future  development
activities. We conduct product development both in-house and through third party
contractors.
<PAGE>
                                       36



          Costs and Effects of Compliance with Environmental Laws.
          --------------------------------------------------------

     Management does not believe that compliance  with  environmental  laws will
require significant spending.

          Number of Employees.
          --------------------

     As of March 31, 2000, we had 37 employees. Of these, 14 are in development;
11 are in  operations;  seven  are in  sales  and  marketing,  and  five  are in
administration.  None of our  employees  is  represented  by a labor  union  and
MegaMedia believes its relations with its employees are good.

          Reports to Security Holders.
          ----------------------------

     We can  not  assure  you  that we will  ever  get  approval  to  trade  our
securities on the OTC Bulletin Board.  If we do get such approval,  the National
Association of Securities  Dealers,  Inc. requires that all issuers  maintaining
quotations of their  securities on the OTC Bulletin Board file periodic  reports
under the Securities Exchange Act of 1934.  MegaMedia does file periodic reports
with the Securities and Exchange Commission under Section 15(d) of the 1934 Act.

     The public may read and copy any materials that we file with the Securities
and Exchange  Commission at the Commission's  Public Reference Room at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549. The public may obtain information on the
operation  of  the  Public   Reference   Room  by  calling  the   Commission  at
1-800-SEC-0330. The Commission maintains an Internet site that contains reports,
proxy and information  statements and other  information  regarding issuers that
file  electronically   with  the  Commission.   The  address  of  that  site  is
http://www.sec.gov.

     We intend to give our  stockholders  annual  reports  containing  financial
statements audited and reported upon by our independent accounting firm and such
other  periodic  reports  as we may  determine  to be  appropriate  or as may be
required by law.

        MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
        ---------------------------------------------------------

     You should  read the  following  discussion  of our plan of  operations  in
conjunction  with  our  financial  statements,   including  the  notes  thereto,
appearing elsewhere in this prospectus. This discussion contains forward looking
statements that involve risks and  uncertainties.  Our actual results may differ
materially from the results discussed in the forward looking statements. Factors
discussed  below and in other  sections  of this  prospectus  might cause such a
difference.
<PAGE>
                                       37





          OVERVIEW
          --------

     MegaMedia  launched  its  site in late  March,  2000.  Additional  upgraded
releases of the site will follow in 2000.

     Through  various  strategic  marketing   alliances,   we  expect  that  our
MegaChannels  website  will  welcome a significant volume of  demographically
attractive customers daily.

     To date, we have incurred  substantial costs to develop our technology.  We
will  continue to incur costs to develop our  website,  acquire  content,  build
brand  recognition  and  grow  our  business.  We  may  also  incur  significant
additional  costs  with  the  possible  acquisitions  of  other  businesses  and
technologies.  These  costs may not  correspond  with a  meaningful  increase in
short-term revenues.

          Over the next 12 months, Megamedia is focused on:

          o       finalizing strategic relationships for additional content;

          o       improving website appeal and utility;

          o       increasing advertising rates;

          o       developing strategic alliance partners; and

          o       extending network infrastructure to key foreign territories.

     Management  is currently  building  staff to  accommodate  the  anticipated
growth. We will pursue content through acquisitions, partnerships, marketing and
distribution  agreements,  and license  agreements  with studios and independent
owners.  We  are  continually  developing  our  site.  We  incorporate  consumer
feedback,  site performance and technical  development to refine and improve the
consumer experience. Improved sales tools, customer data history and an expanded
sales force are the focus of our efforts to drive higher advertising rates.

     We plan to develop  strategic  partnerships  with key  suppliers,  consumer
marketers and others.  The goal is to lower costs,  increase revenue and bolster
brand stature.  We will continue to develop  cost-effective  network capacity in
order to ensure quality delivery of content to the consumer.

     During the next 12 months,  MegaMedia plans to spend approximately $500,000
on web site enhancements.

     Since  October 6, 1999,  the date of our  reorganization,  we have hired 37
employees.  We expect to hire  approximately 20 additional  employees during the
next 12 months.

     We face  many  risks and  uncertainties  over the next 12  months.  See the
caption "Risk Factors" of this prospectus.

<PAGE>
                                       38





          Results of Operations.
          ----------------------

          Comparison of Fiscal Year End 1999 to Fiscal Year End 1998.
          -----------------------------------------------------------

     REVENUES.  Before the calendar year ended December 31, 1999,  MegaMedia had
no revenues.  We are in the "development"  stage and as of December 31, 1999 had
not  launched  our web site.  Therefore,  we had no revenues  for the year ended
December 31, 1999.

     OPERATING  EXPENSES.  Operating  expenses  were $865,261 for the year ended
December  31, 1999.  These  expenses  consist  primarily of salaries and related
personnel expenses, rent, travel, and general operating expenses. However, as we
expand  operations,  which we believe is essential to achieving and  maintaining
market leadership, we anticipate that operating expenses will increase. In order
to meet our cash  requirements,  we raised  approximately  $2,800,000 in private
placements during fiscal 1999.

     OTHER INCOME. Other income for the year ended December 31, 1999 was $8,012.
This figure represents interest income earned on overnight deposits.

     INCOME TAXES.  As of December 31, 1999,  we had federal net operating  loss
carryforwards of approximately  $857,249. This net operating loss can be carried
forward for twenty years to offset future taxable income. Due to the net loss of
$857,249  for the year ended  December  31, 1999 we have made no  provision  for
income taxes.

          Comparison of the Three Months Ended June 31, 2000, and 1999.
          ----------------------------------------------------------------

     OVERVIEW.  For the  second  quarter  of  2000,  we  incurred  a net loss of
$2,553,000.  We were not in  operation  during the second  quarter of 1999,  and
therefore  only incurred  corporate  general and  administrative  costs totaling
$5,311.

     SALES.  Sales for the second  quarter were $395,000.  The revenue  consists
primarily of advertising revenues and Titan's bandwidth service revenues.

     COST OF SALES.  Cost of sales for the second quarter of 2000 were $821,000.
These expenses are made up of bandwidth  expense,  Internet  traffic expense and
advertising  sales  commissions.  MegaMedia  has an exclusive  arrangement  with
NextTraffic,   Inc.,  an  aggregator  of  Internet  traffic,  which  acts  as  a
"collection  conduit" of traffic from high profile Internet websites from around
the globe to  deliver  visitors  to our  portal.  However,  we only pay for such
traffic if it is successfully delivered to the MegaChannels.com website.

     OPERATING EXPENSES. Operating expenses, which consist primarily of salaries
and related personnel  expenses,  rent, travel,  depreciation,  amortization and
marketing expenses, were $2,125,000 for the second quarter of 2000.

<PAGE>
                                       39





     OTHER INCOME AND  EXPENSES.  Other  expense for the three months ended June
30, 2000 was $2,000,  representing  interest income earned on overnight deposits
of $12,000, offset by interest expense of $10,000.

          Comparison of the Six Months Ended June 30, 2000 and 1999.
          ----------------------------------------------------------

     OVERVIEW.  For the first six months of 2000,  MegaMedia incurred a net loss
of $4,438,000.  However,  we were in the development stage until March 25, 2000,
when we launched our website,  and Titan had no operations until the purchase of
the City-Guide  assets on April 14, 2000.  MegaMedia was not in operation during
the first six months of 1999, and therefore only incurred  corporate general and
administrative costs totaling $5,311.

     SALES.  Sales for the first six months of 2000 were $439,000,  however,  we
did not begin  incurring  revenue  until  March 25,  2000 when we  launched  our
website,  and Titan did not become  active  until April 14,  2000,  as discussed
above.  The revenue  consists  primarily  of  advertising  revenues  and Titan's
bandwidth service revenues.

     COST OF  SALES.  Cost of  sales  for the  first  six  months  of 2000  were
$1,301,000.  These expenses are made up of bandwidth  expense,  Internet traffic
expense and advertising sales commissions. Although MegaMedia did not officially
launch it website until March 25, 2000, the site was operational during February
and March.  Therefore, we were incurring expense for both bandwidth and Internet
traffic  during this time. We have an exclusive  arrangement  with  NextTraffic,
Inc., and aggregator of Internet traffic,  which acts as a "collection  conduit"
of traffic from high profile Internet  websites from around the globe to deliver
visitors  to our  portal.  However,  we  only  pay  for  such  traffic  if it is
successfully delivered to the MegaChannels.com website.

     OPERATING EXPENSES.  Operating expenses, which consist primarly of salaries
and related personnel  expenses,  rent, travel,  depreciation,  amortization and
marketing expenses, were $3,603,000 for the first six months of 2000.

     OTHER INCOME AND  EXPENSES.  Other income for the six months ended June 30,
2000 was $28,000,  representing  interest income earned on overnight deposits of
$40,000, offset by interest expense of $12,000.

     INCOME  TAXES.  For the six months  ended June 30, 2000,  Megamedia  had an
operating loss. Therefore, there was no provision made for income taxes.

LIQUIDITY AND CAPITAL RESOURCES

     Our  capital  requirements  have been  significant.  Since  its  inception,
MegaMedia has financed  development and operations  through the sale of stock in
the form of private placements.  As of August 14, 2000, we had raised a total of
approximately  $5,938,000,  primarily  in the  form of three  private  placement
offerings  since May 27, 1999. In addition,  beginning in the second  quarter of
2000, MegaMedia has financed its operations through the extension of credit from
The Orlando  Group  Downtown  LLC.  At August 14,  2000,  they have  extended us
$650,000.  We scaled back our operations during the second quarter of 2000 in an
effort to conserve cash,  without  jeopardizing our long-term growth and ability
to attain profitable  operations.  In addition, we continue to pursue additional
capital to fund our  working  capital,  capital  expenditure,  and debt  service
requirements.  However, there can be no assurance that we will be able to obtain
additional  funding through the issuance of additional equity securities through
private placement offerings,  the continued extension of credit from The Orlando
Group Downtown LLC, or through other means,  or that we will be able to continue
our operations as a going concern.
<PAGE>
                                       40




                             DESCRIPTION OF PROPERTY
                             -----------------------

     All of our  operations  are housed in  approximately  10,000 square feet of
office space in Orlando,  Florida. We lease our space for approximately  $11,808
per month.  The lease  expires on May 30, 2002,  but we have an option to extend
the lease for an additional  two years.  Our lease  obligations  are  personally
guaranteed by William A. Mobley,  Jr., the Chairman of the Board.  Mr. Mobley is
also a principal stockholder of MegaMedia.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                 ----------------------------------------------

     Mr.  Mobley has  personally  guaranteed  our  obligations  under our office
lease. See the caption "Description of Property" of this prospectus.

     On January 7, 2000,  we entered  into an Internet  Traffic  Agreement  with
NextTraffic,  Inc.  Mr.  Mobley is a director  and a  principal  stockholder  of
NextTraffic. Under the agreement,  NextTraffic has agreed to supply our web site
with up to two million  visitors per day. We have agreed to pay  NextTraffic 25%
of all revenue from purchases of our services that are made by visitors supplied
by NextTraffic.
<PAGE>
                                       41



     Also on January 7, 2000, we executed a Product  Development  Agreement with
Nextelligence,  Inc.  The  agreement  requires  us to use  Nextelligence  as our
exclusive  provider of portal and software platform  development  services.  Mr.
Mobley controls Nextelligence.

     Harry Timmons, a former member of our Board of Directors,  is the President
of NextTraffic.

     In January,  2000, we entered into a Consulting  Agreement with Mr. Mobley.
Under the  agreement,  we agreed to pay Mr.  Mobley  $200,000 per year,  payable
bi-weekly in arrears.  We terminated  the agreement in June,  2000 and appointed
Mr.  Mobley Chief  Technical  Officer.  Effective  July 16, 2000, we executed an
employment  agreement  with Mr. Mobley under which we agreed to pay him a yearly
salary of $150,000.  See the heading  "Employment and Consulting  Agreements" of
the caption "Executive Compensations."

     On April 14, 2000, we entered into a Purchase and Sale of Assets  Agreement
with Titan Hosting; City-Guide; and the stockholders of City-Guide, as discussed
under the heading  "History"  of the caption  "Description  of Business" of this
prospectus. At the time of the Purchase and Sale of Assets Agreement, Mark Dolan
was our  Secretary  and General  Counsel and was the  Secretary  and a principal
stockholder  of  City-Guide.  Mr.  Dolan is no longer  our  General  Counsel  or
Secretary  and, to our  knowledge,  he is no longer a principal  stockholder  of
City-Guide.

          MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
          --------------------------------------------------------

          Market Information.
          -------------------

     There is no market for our common stock. We are currently  trying to obtain
a trading  symbol  on the OTC  Bulletin  Board of the  National  Association  of
Securities Dealers, Inc. We have registered these 5,829,430 shares of our common
stock in an effort to facilitate the NASD's clearance of our filing. However, we
can not assure you that we will  succeed in this  effort.  If we do not succeed,
purchasers  of our common  stock will have much more  difficulty  selling  their
shares.  For a  discussion  of the shares that are  subject to options,  see the
captions "Stock Options" and "Stock Option Plan" of this prospectus.

          Holders.
          --------

     As of June 13, 2000, we had approximately 371 stockholders of record.  This
figure does not include  beneficial  owners of common stock held in "nominee" or
"street" name, as we can not accurately  estimate the number of these beneficial
owners.

          Dividends.
          ----------

     We have not declared  any cash  dividends  on our common  stock.  We do not
intend to declare  dividends in the  foreseeable  future.  There are no material
restrictions limiting, or that are likely to limit, our ability to pay dividends
on our common stock.
<PAGE>
                                       42



                             EXECUTIVE COMPENSATION
                             ----------------------

     The  following  table  sets forth  certain  summary  information  about the
compensation paid for each of our last three fiscal years to our Chief Executive
Officer and each of our other executive  officers that received  compensation of
more than  $100,000  during those  periods.  Each of these  officers is called a
"Named  Executive  Officer." No other  executive  officers of the Company earned
compensation of more than $100,000 during such periods.
<TABLE>
<CAPTION>

                               SUMMARY COMPENSATION TABLE

NAME AND PRINCIPAL POSITION          YEAR                SALARY          BONUS       OPTIONS
---------------------------          ----                ------          -----       -------

<S>                                  <C>              <C>      <C>        <C>           <C>
William A. Mobley, Jr.               1999             $ 80,769 (1)        $ 0      177,841 (2)
Former Chief Executive Officer       1998                  N/A            N/A          N/A
and President (Currently, Chairman   1997                  N/A            N/A          N/A
of the Board and Chief Tech. Officer)

John P. Chambers                     1999              $51,280 (3)         $0      100,000(4)
Former Chief Technology Officer      1998                  N/A            N/A          N/A
                                     1997                  N/A            N/A          N/A

</TABLE>

     (1)  Includes  $8,653.86  received by Mr.  Mobley for  consulting  services
          rendered to MegaMedia.

     (2)  Represents  an  option to  purchase  177,841  shares  of common  stock
          granted in December, 1999, pursuant to a stock option agreement, dated
          January 5, 2000, between MegaMedia and Mr. Mobley. All 177,841 options
          are exercisable at $2.00 per share,  beginning January 5, 2000. If Mr.
          Mobley  dies,  any  unexercised   portion  of  the  options  shall  be
          exercisable by his estate until the option expires.

     (3)  Mr. Chambers executed an Employment Agreement with MegaMedia-Nevada on
          June 24,  1999.  The  agreement  provided for an annual base salary of
          $105,000, $51,280 of which was paid in calendar 1999. On May 10, 2000,
          we  executed a  Separation  Agreement  with Mr.  Chambers.  Under that
          agreement,  we agreed to pay Mr.  Chambers' salary in full through May
          10, 2000,  plus an amount equal to two weeks' pay and 15 days' accrued
          vacation time, at his current salary.

     (3)  MegaMedia-Nevada  granted to Mr. Chambers  options to purchase 100,000
          shares  of  common  stock  on June  24,  1999.  Under  the  Separation
          Agreement with Mr. Chambers, these options were canceled and we agreed
          to issue  to Mr.  Chambers  100,000  "unregistered"  and  "restricted"
          shares of our common  stock.  See the caption  "Security  Ownership of
          Certain Beneficial Owners and Management" of this prospectus.

     (4)  Pursuant   to  his   Employment   Agreement   with   MegaMedia-Nevada,
          MegaMedia-Nevada  issued to Mr. Chambers  100,000  "unregistered"  and
          "restricted"  shares  of common  stock  and  options  to  purchase  an
          additional  100,000  shares.  Under the Separation  Agreement with Mr.
          Chambers, these options were canceled and he retained ownership of the
          100,000  shares  of  our  common  stock.  See  the  caption  "Security
          Ownership  of  Certain  Beneficial  Owners  and  Management"  of  this
          prospectus.

         EMPLOYMENT AND CONSULTING AGREEMENTS
         ------------------------------------

     Effective  June  24,  1999,  MegaMedia-Nevada  entered  into an  employment
agreement with John P. Chambers,  Jr. Under the agreement,  Mr.  Chambers was to
serve as our Chief  Technology  Officer  for a period of two  years.  On May 10,
2000, we signed a Separation  Agreement with Mr. Chambers.  Under the Separation
Agreement,  Mr.  Chambers  resigned  his  position  and we agreed to pay him his
salary  through  May 10,  2000,  plus an amount  equal to two  weeks' pay at his
revised  base salary of  $160,000,  and 15 days'  accrued  vacation  time at his
revised  base salary.  We also agreed that Mr.  Chambers  would  retain  100,000
"unregistered" and "restricted"  shares of our common stock and he agreed to the
cancellation of his options to purchase 100,000 shares.
<PAGE>
                                       43




     In January,  2000, we entered into a consulting  agreement  with William A.
Mobley,  Jr., as discussed under the caption "Certain  Relationships and Related
Transactions."  Under the agreement,  Mr. Mobley  provided  specialized  interim
management services related to: (i) product development,  advanced technologies,
e-commerce systems and consumer generation tools; (ii) mergers and acquisitions;
and (iii) communication and investor relations. In June, 2000, we terminated the
agreement and appointed Mr. Mobley Chief Technical  Officer.  Effective July 16,
2000, we entered into an Employment  Agreement with Mr. Mobley. The agreement is
effective until January 20, 2001, and provides for us to pay Mr. Mobley a salary
of $150,000 per year.

     Also in January,  2000, we executed an employment  agreement  with David A.
Gust, our Chief Executive Officer and President.  Under the agreement, we agreed
to pay Mr.  Gust a salary of  $190,000  per year.  Upon Mr.  Gust's  payment  of
$2,500,  we also agreed to issue him  250,000  "unregistered"  and  "restricted"
shares of our common  stock.  These shares are held in escrow until the earliest
to occur of the following:

          o       January 9, 2001;

          o       Mr. Gust's death;

          o       Mr. Gust's permanent disability;

          o       Mr. Gust's termination without cause; or

          o       a change in control of MegaMedia, as defined in the Employment
                  Agreement.

          Mr. Gust has paid for these shares.

     We also  executed two stock option  agreements with Mr. Gust,  as discussed
below.

     As part of Mr. Gust's employment arrangement, William A. Mobley, Jr.; Harry
Timmons;  NexTraffic,  Inc.;  David  Marshlack;  and Mark R.  Dolan,  Esq.,  who
collectively  owned more than 50% of our outstanding  shares,  executed a Voting
Agreement  under which they agreed to vote for Mr. Gust as a member of our Board
of Directors.  The Voting Agreement will remain in effect as long as Mr. Gust is
an employee of  MegaMedia.  Mr.  Gust was elected to the Board of  Directors  in
July, 2000.

     On February 7, 2000, we entered into an Employment  Agreement  with Stephen
H.   Noble,   III,   our   Vice   President,   Chief   Financial   Officer   and
Secretary/Treasurer.  The  agreement is for a term of three years.  Mr.  Noble's
salary is $145,000 per year.

     Upon Mr.  Noble's  payment of $1,500,  we also  agreed to issue him 150,000
"unregistered"  and  "restricted"  shares of our common stock.  These shares are
held in escrow until the earliest to occur of the following:
<PAGE>
                                       44



          o       February 5, 2001;

          o       Mr. Noble's death;

          o       Mr. Noble's permanent disability;

          o       Mr. Noble's termination without cause; or

          o       a change in control of MegaMedia, as defined in the Employment
                  Agreement.

          We also granted Mr. Noble options, as discussed below.

     On March 1, 2000,  we  executed  an  Employment  Agreement  with our former
President,  Paul Turcotte.  The agreement provided for Mr. Turcotte to receive a
salary of $275,000  per year.  We also agreed to issue to Mr.  Turcotte  200,000
"unregistered"  and  "restricted"  shares of our common  stock  upon  receipt of
$2,000.  These  shares  are held in escrow  until the  earliest  to occur of the
following:

          o       March 1, 2001;

          o       Mr. Turcotte's death;

          o       Mr. Turcotte's permanent disability;

          o       Mr. Turcotte's termination without cause; or

          o       a change in control of MegaMedia, as defined in the Employment
                  Agreement.

     We also granted Mr.  Turcotte  options to purchase up to 344,445  shares of
our common stock.

     On July 19, 2000,  we signed a Separation  Agreement  under which we agreed
that Mr.  Turcotte may keep his 200,000 shares.  However,  his options have been
canceled.
<PAGE>
                                       45



          STOCK OPTIONS
          -------------

     The following  table  summarizes all stock options granted in calendar 1999
to the officers listed in the Summary Compensation Table.
<TABLE>
<CAPTION>

                  OPTION GRANTS IN YEAR ENDED DECEMBER 31, 1999

                                INDIVIDUAL GRANTS
                                -----------------


                                                                             POTENTIAL REALIZABLE
                                % OF TOTAL                                   VALUE AT ASSUMED
                                OPTIONS                                      ANNUAL RATES OF
                 NUMBER OF      GRANTED                                      STOCK PRICE
                 SECURITIES     TO                                           APPRECIATION FOR
                 UNDERLYING     EMPLOYEES      EXERCISE                      OPTION TERM (1)
                 OPTIONS        IN FISCAL      PRICE        EXPIRATION
NAME             GRANTED        YEAR           PER SHARE    DATE               5%      10%
----             -------        ----           ---------    ----               --      ---
<S>             <C>             <C>            <C>         <C>             <C>        <C>
William A.
Mobley, Jr.      177,841(2)     64%            $2.00        01/05/09        $293,437   $723,813

John P.
Chambers, Jr.    100,000(3)     36%            $2.00        06/24/09        $165,000   $407,000
</TABLE>

          (1) These amounts represent  hypothetical gains that could be achieved
              for the options if exercised at the end of the option term.  These
              gains are based on assumed rates of stock price appreciation of 5%
              and 10% compounded annually from the date the options were granted
              to their expiration  date.  These  assumptions are not intended to
              forecast  future  appreciation  of our stock price.  The potential
              realizable value computation does not take into account federal or
              state  income tax  consequences  of option  exercises  or sales of
              appreciated stock.

          (2) Represents  an option to purchase  177,841  shares of common stock
              granted in December,  1999,  pursuant to a stock option agreement,
              dated  January 5, 2000,  between  MegaMedia  and Mr.  Mobley.  All
              177,841  options  are  exercisable  at $2.00 per share,  beginning
              January 5, 2000. If Mr. Mobley dies,  any  unexercised  portion of
              the options  shall be  exercisable  by his estate until the option
              expires.

          (3) MegaMedia-Nevada  granted  to Mr.  Chambers  options  to  purchase
              100,000  shares  of  common  stock on June  24,  1999.  Under  the
              Separation  Agreement  with  Mr.  Chambers,   these  options  were
              canceled  and  we  agreed  to  issue  to  Mr.   Chambers   100,000
              "unregistered"  and  "restricted"  shares of our common stock. See
              the caption "Security  Ownership of Certain  Beneficial Owners and
              Management" of this prospectus.

          STOCK OPTION PLAN
          -----------------

     Our Board of  Directors  has  adopted a 2000  Stock  Option  Plan.  We have
reserved  1,500,000  shares of our common stock for issuance under the Plan. Our
Board of Directors,  or a committee to be appointed by the Board, is responsible
for determining who will receive options and what the term will be. The exercise
price of the  options  may not be less than par value or,  for  incentive  stock
options, less than the fair market value of the underlying shares on the date we
grant the option.

     To date,  we have granted  approximately  195,688  options to a total of 26
employees under the Plan. The options begin vesting on the one-year  anniversary
of each  employee's  hiring or, in some,  cases,  December 31,  2000,  whichever
occurs first.  They are  exercisable  at various  prices  ranging from $2.00 per
share  to  $5.00  per  share.  As of the  date of this  prospectus,  none of our
employees have exercised any options.
<PAGE>
                                       46



     On January 5, 2000, we executed Stock Option  Agreements with the following
entities:

          Optionee              No. of Shares             Termination Date
          --------              -------------             ----------------

          Mark R. Dolan            11,856                 January 5, 2005

          Capital Access          237,122                 January 5, 2005
          Management Group, Inc.

          David G. Marshlack       47,424                 January 5, 2009

          Ameropa Ltd.            237,122                 January 5, 2009

          Each of these options is exercisable at $2.00 per share.

     On January 10, 2000, we entered into two Stock Option Agreements with David
A. Gust.  The first  agreement  grants to Mr.  Gust the option to purchase up to
200,000 "unregistered" and "restricted" shares of our common stock at a price of
$3.00 per share. Under the second agreement, Mr. Gust may purchase up to 200,000
"unregistered"  and  "restricted"  shares for $4.50 per share.  All options will
vest on the earliest to occur of the following:

          o     January 9, 2002, if Mr. Gust is still an employee;

          o     Mr. Gust's termination without cause;

          o     Mr. Gust's voluntary termination for constructive discharge, as
                defined in his Employment Agreement; or

          o     a change in control of MegaMedia, as defined in the Stock Option
                Agreements.

     Once the options have vested, Mr. Gust will be able to exercise them for 10
years.

     On February 7, 2000, we executed three Stock Option Agreements with Stephen
H. Noble,  III. The  agreements  grant Mr. Noble the option to purchase  150,000
shares; 100,000 shares; and 100,000 shares,  respectively.  On June 23, 2000, an
amendment to Mr. Noble's Employment  Agreement  converted the option for 150,000
shares to an outright grant of shares.

          The remaining options vest on the earliest of the following to occur:

          o     February 6, 2002, with respect to the first option; and February
                6, 2003,  with respect to the second  option;

          o     Mr. Noble's termination without cause, as defined in his
                Employment Agreement;

          o     Mr. Noble's voluntary termination for constructive discharge, as
                defined in his employment agreement; or

          o     a change in control of MegaMedia, as defined in the Stock Option
                Agreements.

     Once the options  have vested,  Mr.  Noble may  exercise the first  100,000
options at $4.50 per  share;  and the last 100,000  options at $5.00 per
share.

     On  February  21,  2000,  we  expected  an  employment  agreement  with Kim
Creighton, our Human Resources Specialist. We granted her options to purchase up
to 50,000  "unregistered"  and "restricted"  shares of common stock. The options
vest on a staggered  basis through  Frebruary 21, 2003,  and are  exercisable at
prices ranging from $3.00 to $5.00 per share, for 10 years after vesting.

     On May 9, 2000, we executed a Separation  Agreement with our former general
counsel and  Secretary,  Mark R. Dolan,  Esq.  Under the  agreement,  Mr.  Dolan
retained  ownership  of 75,000  "unregistered"  and  "restricted"  shares of our
common stock and his option to purchase 75,000 such shares was canceled.
<PAGE>
<TABLE>
<CAPTION>

                              FINANCIAL STATEMENTS
                              --------------------


                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                          INDEX TO FINANCIAL STATEMENTS



    PAGES

<S>                                                                      <C>
    Independent Auditors' Report..........................................F-2

    Financial Statements:

             Balance Sheet................................................F-3

             Statements of Operations.....................................F-4

             Statements of Stockholders' Equity...........................F-5

             Statement of Cash Flows......................................F-6

             Notes to Financial Statements................................F-7

                                          F-1
</TABLE>

<PAGE>
                                       47



The Board of Directors
MegaMedia Networks, Inc.
Orlando, Florida

                          INDEPENDENT AUDITORS' REPORT

     We have audited the  accompanying  consolidated  balance sheet of MegaMedia
Networks,  Inc. (a  development  stage company) as of December 31, 1999, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the period of May 27, 1999 (date of  inception)  through  December 31,
1999. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of MegaMedia
Networks,  Inc. as of December 31, 1999,  and the results of its  operations and
its cash  flows  for the  period of May 27,  1999  (date of  inception)  through
December 31, 1999, in conformity with generally accepted accounting principles.

                                     /S/ PARKS, TSCHOPP, WHITCOMB & ORR, P.A.


March 20, 2000
Maitland, Florida

                                       F-2
<PAGE>
                                       48



<TABLE>
<CAPTION>

                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEET
                                December 31, 1999

                             ASSETS

<S>                                                                                                       <C>
    CURRENT ASSETS

         Cash                                                                                              $ 1,007,211
         Other receivables                                                                                      10,000
                                                                                                           -----------

                 Total current assets                                                                        1,017,211

    PROPERTY AND EQUIPMENT, net of accumulated depreciation                                                    519,929

    DEPOSITS                                                                                                    21,012
                                                                                                               -------

                 Total assets                                                                              $ 1,558,152
                                                                                                           ===========


                          LIABILITIES AND STOCKHOLDERS' EQUITY


    CURRENT LIABILITIES
         Accounts payable                                                                                  $   100,587
                                                                                                           -----------

                 Total current liabilities                                                                     100,587
                                                                                                           -----------

    STOCKHOLDERS' EQUITY:
         Common stock, $.01 par value, 50,000,000 shares authorized,
           13,000,010 shares issued and outstanding                                                            130,000
         Paid-in capital                                                                                     2,184,814
         Deficit accumulated during the development stage                                                     (857,249)
                                                                                                           -----------

                 Total stockholders' equity                                                                  1,457,565
                                                                                                           -----------

                 Total liabilities and stockholders' equity                                                $ 1,558,152
                                                                                                           ===========


           The Accompanying Notes Are An Integral Part
           Of These Consolidated Financial Statements

                               F-3
</TABLE>
<PAGE>
                                       49



<TABLE>
<CAPTION>



                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999

<S>                                                                <C>
    REVENUES                                                       $        --
                                                                   -----------

    EXPENSES:
         Advertising                                                     6,525
         Automobile                                                      4,584
         Contributions                                                     750
         Depreciation                                                   11,242
         Dues and subscriptions                                          1,861
         Employee leasing                                              398,499
         Equipment rentals                                              13,416
         Insurance                                                      15,454
         Licenses and permits                                            4,438
         Marketing                                                      31,259
         Miscellaneous                                                   5,752
         Office                                                         19,299
         Parking and tolls                                               7,576
         Postage                                                         2,273
         Printing and reproduction                                      14,188
         Professional development                                       16,154
         Professional fees                                              61,809
         Rent                                                           41,450
         Repairs and maintenance                                        13,087
         Supplies                                                       30,617
         Taxes-other                                                     5,585
         Telephone                                                      29,222
         Travel                                                        126,479
         Utilities                                                       3,742
                                                                   -----------

                 Total expenses                                        865,261
                                                                   -----------

    OTHER INCOME:
         Interest income                                                 8,012
                                                                   -----------

    LOSS BEFORE INCOME TAXES                                          (857,249)

    INCOME TAXES                                                            --
                                                                    ----------

    NET LOSS                                                       $  (857,249)
                                                                   ===========
    BASIC EARNINGS (LOSS) PER COMMON SHARE                         $      (.07)
                                                                   ===========

    WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                    4,877,401
                                                                   ===========

          The Accompanying Notes Are An Integral Part
           Of These Consolidated Financial Statements

                              F-4


</TABLE>
<PAGE>
                                       50



<TABLE>
<CAPTION>



                     MEGAMEDIA NETWORKS, INC.
                 (A DEVELOPMENT STAGE COMPANY)
               STATEMENT OF STOCKHOLDERS' EQUITY
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999


                                                                                         Deficit
                                            Common Stock                                Accumulated
                                     ---------------------------                         During the        Total
                                     Number of          Par            Paid-in          Development     Stockholders'
                                      Shares           Value           Capital             Stage            Equity
                                     ---------       -----------      ----------        -----------     -------------

<S>                                  <C>             <C>              <C>               <C>             <C>
    Common stock issued to
         founding directors in
         exchange for services             2,500       $      25     $    24,975         $      --         $    25,000

    Common stock issued in
         exchange for services             5,000              50          49,950                --              50,000

    Recapitalization, including
         effect of reverse
         acquisition                  11,852,510         118,525        (118,525)               --                  --

    Stock issuance costs                      --              --         (40,186)               --             (40,186)

    Common stock issued
         for cash                        780,000           7,800       1,552,200                --           1,560,000

    Common stock issued in
         exchange for conversion
         of notes payable                360,000           3,600         716,400                --             720,000

    Net loss                                  --              --              --           (857,249)          (857,249)
                                     -----------       ---------     -----------         ----------        -----------

    BALANCE -
         December 31, 1999            13,000,010       $ 130,000     $ 2,184,814         $ (857,249)       $ 1,457,565
                                    ============       =========     ===========         ==========        ===========
</TABLE>

                   The Accompanying Notes Are An Integral Part
                   Of These Consolidated Financial Statements

                                       F-5
<PAGE>
                                       51



<TABLE>
<CAPTION>


                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF CASH FLOWS
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999

<S>                                                                                                      <C>
    CASH FLOWS FROM OPERATING ACTIVITIES:
         Cash paid to suppliers                                                                            $  (720,606)
                                                                                                           -----------

    CASH FLOWS FROM INVESTING ACTIVITIES:
         Acquisition of property and equipment                                                                (531,171)
         Payments of security deposits                                                                         (21,012)
                                                                                                           -----------

                 Net cash flows from investing activities                                                     (552,183)
                                                                                                           -----------

    CASH FLOWS FROM FINANCING ACTIVITIES:
         Proceeds from issuance of common stock                                                              1,560,000
         Proceeds from notes payable                                                                           720,000
                                                                                                           -----------

                 Net cash flows from financing activities                                                    2,280,000
                                                                                                           -----------

    NET CHANGE IN CASH AND CASH EQUIVALENTS                                                                  1,007,211

    CASH AND CASH EQUIVALENTS - Beginning of year                                                                --
                                                                                                           -----------

    CASH AND CASH EQUIVALENTS - End of year                                                                $ 1,007,211
                                                                                                           ===========

    RECONCILIATION OF NET LOSS TO NET CASH FLOWS
      FROM OPERATING ACTIVITIES:
         Net loss                                                                                          $  (857,249)
            Adjustments to reconcile net loss to net cash flows from operating activities:
             Depreciation                                                                                       11,242
             Noncash professional fees                                                                          75,000
             Noncash stock issuance costs                                                                      (40,186)
             Change in other receivables                                                                       (10,000)
             Change in accounts payable                                                                        100,587
                                                                                                           -----------

    NET CASH FLOWS FROM OPERATING ACTIVITIES                                                               $  (720,606)
                                                                                                           ===========
</TABLE>
--------------------------------------------------------------------------------
NONCASH FINANCING ACTIVITIES:

During the period of May 27, 1999 (date of inception) through December 31, 1999,
the Company  issued 7,500 shares of common stock,  in exchange for  professional
services received valued at $75,000.

During the period of May 27, 1999 (date of inception) through December 31, 1999,
the  Company  converted  notes  payable in the amount of $720,000  into  360,000
shares of common stock.

                   The Accompanying Notes Are An Integral Part
                   Of These Consolidated Financial Statements

                                       F-6
<PAGE>
                                       52



                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999

NOTE A - NATURE OF OPERATIONS

MegaMedia Networks,  Inc. (a Nevada corporation and a development stage company)
("Company") was  incorporated on May 27, 1999 and is  headquartered  in Orlando,
Florida.  The Company provides users of the internet with an online  environment
for  purchasing  specialized  on-  demand or live  pay-per-view  events,  music,
videos, concerts and services.

On October 6, 1999,  MegaMedia  Networks,  Inc.  agreed to exchange  shares with
Amalgamated  Entertainment,   Inc.,  a  Delaware  public  company.  Accordingly,
MegaMedia  Networks,  Inc.  exchanged  all  outstanding  shares of the Company's
common stock for 10,461,367 shares of Amalgamated Entertainment, Inc. stock in a
business combination  accounted for as a reverse acquisition.  During the period
Amalgamated  Entertainment,   Inc.  was  in  existence,  prior  to  the  reverse
acquisition,  its only  activity was to raise  equity  capital.  For  accounting
purposes,  the reverse acquisition is reflected as if MegaMedia  Networks,  Inc.
issued its stock for the net assets of Amalgamated  Entertainment,  Inc. The net
assets of Amalgamated  Entertainment,  Inc. were not adjusted in connection with
the reverse acquisition since they were monetary in nature.  Coincident with the
reverse  acquisition,  Amalgamated  Entertainment,  Inc.  changed  its  name  to
MegaMedia Networks, Inc.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:  The consolidated  financial statements include the
accounts of Parent and its wholly-owned  Subsidiary.  All material  intercompany
transactions have been eliminated.

DEVELOPMENT  STAGE  OPERATIONS:  The  Company  was  incorporated  May 27,  1999.
Operations  to date have been devoted  primarily to raising  capital,  obtaining
financing,   establishing   supplier   affiliations   and   strategic   alliance
arrangements,   establishing  the  corporate  headquarters,  and  administrative
functions.

CASH AND CASH  EQUIVALENTS:  For purposes of the  statement  of cash flows,  the
Company  considers  all  highly  liquid  investments   purchased  with  original
maturities of three months or less to be cash equivalents.

PROPERTY AND EQUIPMENT:  Property and equipment is stated at cost.  Depreciation
is computed using the  straight-line  method over the estimated  useful lives of
the related assets.

DEFERRED INCOME TAXES:  Deferred income taxes result from the tax effects of net
operating  loss carry  forwards and temporary  differences  between the basis of
items for  income  tax  purposes  and the  carrying  amounts  of such  items for
financial reporting purposes.  The primary temporary difference which gives rise
to the Company's  deferred  income tax balance relates to the use of accelerated
depreciation  methods for tax purposes.  A valuation allowance has been provided
for the deferred tax asset  balance  based on the  Company's  assessment  of the
likelihood of realization.

STOCK-BASED  COMPENSATION:  In October 1995, the Financial  Accounting Standards
Board issued Statements of Financial  Accounting  Standards No. 123, "Accounting
for  Stock-Based  Compensation"  (SFAS  123) which  sets  forth  accounting  and
disclosure  requirements  for  stock-based  compensation  arrangements.  The new
statement  encourages  but does not require,  companies  to measure  stock-based
compensation  using a fair value method,  rather than the intrinsic value method
prescribed  by  Accounting  Principles  Board  Opinion  No. 25 (APB no. 25.) The
Company  has  adopted  disclosure  requirements  of SFAS 123 and has  elected to
continue to record  stock-based  compensation  expense using the intrinsic value
approach   prescribed  by  APB  No.  25.   Accordingly,   the  Company  computes
compensation  cost for each employee stock option granted as the amount by which
the  quoted  market  price of the  Company's  common  stock on the date of grant
exceeds the amount the  employee  must pay to acquire  the stock.  The amount of
compensation  cost,  if any,  will be charged  to  operations  over the  vesting
period.

                                          F-7
<PAGE>
                                       53




                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF  ESTIMATES:  Management  uses  estimates  and  assumptions  in  preparing
consolidated  financial  statements.  Those estimates and assumptions affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and liabilities, and reported revenues and expenses.  Significant estimates used
in preparing these  consolidated  financial  statements include those assumed in
determining the estimated useful lives of property and equipment. It is at least
reasonably  possible that the significant  estimates used will change within the
next year.

ADVERTISING COSTS: Advertising costs are expensed as incurred.

NOTE C - CONCENTRATION OF CREDIT RISK

The Company  maintains its cash in a bank account  which,  at times,  may exceed
federally  insured  limits.  The Company has not  experienced any losses in this
account and believes it is not exposed to any significant credit risk related to
cash and cash equivalents.

NOTE D - PROPERTY AND EQUIPMENT

         Property and equipment consists of the following:

                                                                       Estimated
                 Category                                Cost            Lives
         -----------------------------------            ---------       --------
         Leasehold improvements                         $  50,531       39 years
         Office furniture and equipment                    19,309        7 years
         Computer equipment                               313,050      3-7 years
         Software development in process                  148,281        3 years
                                                        ---------

                 Total property and equipment             531,171
         Less: Accumulated depreciation                   (11,242)
                                                        ---------
                 Net property and equipment             $ 519,929
                                                        =========


NOTE E - COMMITMENTS AND CONTINGENCIES

LEASES:  The Company is the lessee  under  operating  lease  agreements  for its
office  facility and for certain  furniture and  equipment.  Total lease expense
under these leases amounted to approximately $43,000 for the year ended December
31, 1999.  Future  minimum lease  payments  under these  operating  leases as of
December 31, 1999, are approximately as follows:

                 YEAR ENDING
                 DECEMBER 31,
                 ------------

                   2000                                        $  268,300
                   2001                                        $  224,600
                   2002                                        $   69,000

In addition,  the Company is obligated under a 3-year agreement with an internet
traffic  consolidator  ("NextTraffic"),  a corporation owned by the President of
the Company,  who will provide  pre-qualified  internet traffic to the Company's
Website.  Under the terms of this  agreement.  NextTraffic  will provide up to 2
million  visitors per day to the website at a cost of $0.03 per visitor or up to
$60,000 per day.

                                       F-8
<PAGE>
                                       54



                            MEGAMEDIA NETWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
  For The Period of May 27, 1999 (date of inception) Through December 31, 1999

NOTE E - COMMITMENTS AND CONTINGENCIES (Continued)

EMPLOYMENT  AGREEMENTS:  The Company has entered into employment agreements with
certain  key  employees  with  terms  ranging  from one to three  years.  Future
obligations under these agreements as of December 31, 1999 are as follows:

          Year Ending
          December 31,

          ------------

             2000                                             $  750,000
             2001                                             $  537,500
             2002                                             $  420,000
             2003                                             $   70,000

NOTE F - STOCK OPTIONS

During the year ended  December 31, 1999,  the Company  offered stock options to
certain  employees whereby the employees may purchase a certain number of shares
of common stock at specified amounts.  Under the terms of the option agreements,
the options are only  exercisable  upon being fully  vested which does not occur
until the year 2001. Therefore, no compensation expense related to these options
has been recorded in the accompanying consolidated financial statements.

In  addition,  the  Company  has  offered  stock  options to certain  additional
employees  subsequent to the balance  sheet date.  Under the terms of the option
agreements,  employees  are granted a certain  number of options to purchase the
Company's common stock at specified amounts.

The  Company  continues  to  account  for  stock-based  compensation  using  the
intrinsic value method prescribed by Accounting  Principles Board Opinion No. 25
under  which no  compensation  cost for stock  options is  recognized  for stock
option awards granted at or above fair market value.

Had  compensation  expense been  determined  based upon fair values at the grant
date for the award of options as described  herein in  accordance  with SFAS No.
123, "Accounting for Stock-Based Compensation," the Company's net loss and basic
earnings  (loss) per  common  share  would not be  materially  changed  from the
amounts as reported in the accompanying consolidated financial statements.

Accordingly,  management  has  not  presented  the  pro  forma  effects  of  the
application  of SFAS No. 123 herein with respect to net loss and basic  earnings
(loss) per  common  share for the  period of May 27,  1999  (date of  inception)
through December 31, 1999.

NOTE G - SUBSEQUENT EVENTS

Subsequent  to the balance  sheet date,  the  Company  offered two  confidential
private offering memorandums.  The first offering,  which was dated December 15,
1999,  produced  $3,181,032 of additional  equity by issuing 1,060,344 shares of
restricted  common stock for $3.00 per share.  This offering expired January 14,
2000.  The second  offering,  which is dated  March 8, 2000,  expects to produce
$5,000,000  of  additional  equity by offering  1,000,000  shares of  restricted
common stock for $5.00 per share. This offering expires April 30, 2000.

                                      F-9
<PAGE>
                                       55



<TABLE>
<CAPTION>

                            MEGAMEDIA NETWORKS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                  ASSETS

                                                                            June 30,     December 31,
                                                                              2000          1999
                                                                          (Unaudited)
CURRENT ASSETS


<S>                                                                       <C>            <C>
     Cash and cash equivalents ........................................   $    15,046    $ 1,007,211
     Accounts receivable, net .........................................       349,682           --
     Prepaid expenses .................................................       365,640           --

                                                                          -----------    -----------

             Total current assets .....................................       730,368      1,007,211

PROPERTY AND EQUIPMENT, NET ...........................................     1,695,240        371,648

DEPOSITS ..............................................................        15,411         21,012

WEBSITE DEVELOPMENT, NET ..............................................       450,473        148,281

GOODWILL, NET .........................................................     1,532,692           --
                                                                          -----------    -----------

             Total assets .............................................   $ 4,424,184    $ 1,548,152
                                                                          ===========    ===========


                                   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

     Accounts payable .................................................   $ 1,070,545    $   100,587
     Accrued liabilities
          Salaries and benefits .......................................       201,560           --
          Other .......................................................        81,795           --
     Notes payable ....................................................     1,287,377           --
                                                                          -----------    -----------

             Total current liabilities ................................     2,641,277        100,587
                                                                          -----------    -----------
STOCKHOLDERS' EQUITY

     Common stock, $.01 par value, 50,000,000 shares
         authorized, 14,214,356 shares issued and
         outstanding, and 113,072 shares subscribed at
         June 30, 2000, 13,000,010 shares issued and
         outstanding at December 31, 1999 .............................       143,274        130,000
     Additional paid-in capital .......................................     6,934,561      2,184,814
     Accumulated deficit ..............................................    (5,294,928)      (857,249)
     Stock subscription receivable ....................................          --          (10,000)

                                                                          -----------    -----------

             Total stockholders' equity ...............................     1,782,907      1,447,565
                                                                          -----------    -----------
COMMITMENTS ...........................................................          --             --
                                                                          -----------    -----------

             Total liabilities & stockholders' equity                     $ 4,424,184    $ 1,548,152
                                                                          ===========    ===========
</TABLE>

                   The Accompanying Notes Are An Integral Part
              Of These Condensed Consolidated Financial Statements

                                        1
<PAGE>
                                       56



<TABLE>
<CAPTION>

                            MEGAMEDIA NETWORKS, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                   (Unaudited)


                                                                  Three Months Ended June 30,     Six Months Ended June 30,
                                                                    2000            1999            2000            1999
                                                                ------------    ------------    ------------    ------------

<S>                                                             <C>             <C>             <C>             <C>
NET SALES ...................................................   $    394,571    $       --      $    438,640    $       --


COST OF SALES ...............................................        820,903            --         1,301,481            --

                                                                ------------    ------------    ------------    ------------


GROSS MARGIN ................................................       (426,332)           --          (862,841)           --
                                                                ------------    ------------    ------------    ------------


OPERATING EXPENSES
General and administrative ..................................      1,476,303           5,311       2,246,812           5,311

Programming and production ..................................        239,701            --           433,510            --

Sales and marketing .........................................        274,488            --           626,873            --
Research and development ....................................        134,341            --           295,891            --

                                                                ------------    ------------    ------------    ------------

Total operating expenses ....................................      2,124,833           5,311       3,603,086           5,311
                                                                ------------    ------------    ------------    ------------


OPERATING LOSS ..............................................     (2,551,165)         (5,311)     (4,465,927)         (5,311)


OTHER INCOME(EXPENSES)
     Interest expense .......................................        (12,019)           --           (12,019)           --
     Interest income ........................................         10,166            --            40,267            --

                                                                ------------    ------------    ------------    ------------


Total other income(expenses) ................................         (1,853)           --            28,248            --

                                                                ------------    ------------    ------------    ------------

NET LOSS ....................................................   $ (2,553,018)   $     (5,311)   $ (4,437,679)   $     (5,311)
                                                                ============    ============    ============    ============


LOSS PER COMMON SHARE .......................................   $      (0.18)   $      (0.00)   $      (0.32)   $      (0.00)
                                                                ============    ============    ============    ============

WEIGHTED AVERAGE NUMBER
OF COMMON SHARES OUTSTANDING ................................     14,277,297       2,428,450      13,953,652       1,477,467
                                                                ============    ============    ============    ============

</TABLE>

                   The Accompanying Notes Are An Integral Part
              Of These Condensed Consolidated Financial Statements


                                        2
<PAGE>
                                       57



<TABLE>
<CAPTION>





                            MEGAMEDIA NETWORKS, INC.
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 2000
                                   (Unaudited)



                                     Common Stock
                            ------------------------------                Stock        Total
                             Number of    Par     Paid-in  Accumulated Subscription Stockholders'
                              Shares     Value    Capital    Deficit    Receivable     Equity
                           ---------- -------- ---------- ----------- ------------  -------------


<S>                         <C>        <C>      <C>        <C>          <C>         <C>
BALANCE, December 31, 1999  13,000,010 $130,000 $2,184,814 $  (857,249) $  (10,000) $ 1,447,565

Issuance of common shares
     at $3.00 per share      1,044,346   10,443  3,122,595       --          --       3,133,038

Issuance of common shares
     at $5.00 per share         83,072      831    414,529       --          --         415,360

Issuance of common shares
     for acquisition           200,000    2,000    998,000       --          --       1,000,000

Stock subscription received      --       --         --          --         10,000       10,000

Stock option compensation        --       --       214,623       --          --         214,623

Net loss                         --       --         --     (4,437,679)      --      (4,437,679)
                            ---------- -------- ---------- -----------  ----------- -----------

BALANCE, June 30, 2000      14,327,428 $143,274 $6,934,561 $(5,294,928) $    --     $ 1,782,907
                            ========== ======== ========== ===========  =========== ===========


</TABLE>



                   The Accompanying Notes Are An Integral Part
              Of These Condensed Consolidated Financial Statements





                                                        3

<PAGE>
                                       58



<TABLE>
<CAPTION>



                                             MEGAMEDIA NETWORKS, INC.
                                  CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                                   (Unaudited)

                                                                       2000             1999
                                                                     -----------   -----------
<S>                                                                  <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss ....................................................   $(4,437,679)   $    (5,311)
        Adjustments to reconcile net loss to net cash
        flows from operating activities:
         Depreciation ............................................       197,772           --
           Amortization ..........................................       330,692           --
           (Gain)loss on disposition of assets ...................         7,622           --
           Noncash compensation from stock options granted .......       214,623           --
           Changes in operating assets and liabilities:
           Increase in accounts receivable .......................      (349,682)          --
         Increase in prepaid expenses ............................       (62,138)          --
         Decrease in deposits ....................................         5,601           --
         Increase in accounts payable ............................       969,957           --
           Increase in accrued liabilities .......................       283,355           --
                                                                     -----------    -----------

                  Net cash flows from operating activities .......    (2,839,877)        (5,311)
                                                                     -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchase of property and equipment ..........................      (620,195)          --
     Payments for website development ............................      (345,504)          --
     Business combination ........................................    (1,000,000)          --
                                                                     -----------    -----------

             Net cash flows from investing activities ............    (1,965,699)          --
                                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from issuance of common stock ......................     3,549,536         26,268
     Proceeds from notes payable .................................       348,642          2,311
     Principal payments of notes and debt obligations ............       (84,767)          --
                                                                     -----------    -----------

             Net cash flows from financing activities ............     3,813,411         28,579
                                                                     -----------    -----------

NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS ..............      (992,165)        23,268

CASH AND CASH EQUIVALENTS - beginning of period ..................     1,007,211           --
                                                                     -----------    -----------

CASH AND CASH EQUIVALENTS - end of period ........................   $    15,046    $    23,268
                                                                     ===========    ===========

                                                                                    -----------

NONCASH FINANCING INVESTING AND ACTIVITIES:

Note payable to finance directors and officers liability insurance   $   303,502    $      --
Note payable to finance business combination .....................       720,000           --
Common stock issued in business combination ......................     1,000,000           --
Common stock issued in exchange for purchase of assets ...........         8,862           --
Compensation from stock options granted ..........................       214,623           --


</TABLE>


                   The Accompanying Notes Are An Integral Part
              Of These Condensed Consolidated Financial Statements




                                        4
<PAGE>
                                       59



                            MEGAMEDIA NETWORKS, INC.
                          NOTES TO FINANCIAL STATEMENTS


NOTE A - GENERAL

MegaMedia Networks,  Inc. (the "Company") was incorporated under the laws of the
state of Delaware on May 27, 1999 and is headquartered in Orlando,  Florida. The
Company provides users of the Internet with an online environment for purchasing
specialized on-demand or live pay-per-view events,  music, videos,  concerts and
services. Through its wholly-owned subsidiary Titan Hosting, Inc. ("Titan"), the
Company also serves as an Internet service provider and provider of bandwidth to
various third party websites.

The accompanying  condensed  consolidated  balance sheet of MegaMedia  Networks,
Inc.  as of June 30,  2000,  the related  condensed  consolidated  statement  of
operations for the three months and six months ended June 30, 2000 and 1999, and
the  related  condensed  consolidated  statement  of  stockholders'  equity  and
statement  of cash  flows for the six months  ended  June 30,  2000 and 1999 are
unaudited.  In the opinion of management,  such financial statements reflect all
adjustments,  consisting only of normal  recurring  items,  necessary to present
fairly the financial position of the Company at June 30, 2000 and the results of
operations,  stockholders'  equity and cash  flows for the three  months and six
months ended June 30, 2000 and 1999.

Certain  reclassifications  have been made to the condensed consolidated balance
sheet  at  December  31,  1999,  to  conform  with  classifications  used in the
unaudited  condensed  consolidated  balance sheet at June 30, 2000. In addition,
the Company was not required to file a Form 10-QSB for the period ended June 30,
1999.  The Company did not file a Form 10-QSB until the period  ended  September
30, 1999, at which time the Company filed as Amalgamated Entertainment,  Inc. On
November 29, 1999,  the Company's  Certificate of  Incorporation  was amended to
reflect  a  name  change  from  Amalgamated  Entertainment,  Inc.  to  MegaMedia
Networks, Inc.

The accompanying unaudited financial statements as of June 30, 2000, and for the
three  months and six  months  ended  June 30,  2000 and 1999  should be read in
conjunction with the Company's audited  financial  statements for the year ended
December 31, 1999.

The accompanying unaudited financial statements have been prepared assuming that
the  Company  will  continue   operations  on  a  going-concern   basis,   which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business. However, the Company was in the development stage
until March 25, 2000 and Titan did not become  operational until April 14, 2000.
On a  consolidated  basis,  the Company has incurred an  accumulated  deficit of
$5,294,928  as of June 30, 2000.  The  Company's  ability to continue as a going
concern is dependent  upon the  attainment of a profitable  level of operations.
The Company's  ability to attain  profitable  operations is contingent  upon its
ability to raise additional  capital to continue the development of its website,
acquire content,  build brand name recognition,  expand the client base of Titan
and grow its business. The Company is currently soliciting additional capital in
the form of equity to fund its working  capital,  capital  expenditure  and debt
service requirements to attain such profitable operations.  However, there is no
assurance  that the  Company  will be able to attain  such  equity  capital  and
continue  as a going  concern.  If the  Company  is unable to secure  additional
capital, it is likely that its operations will be impacted in an adverse manner,
which would further hinder its ability to continue as a going concern.


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

REVENUE  RECOGNITION:  The Company's  sales revenue for on-demand,  pay-per-view
events,  and monthly  subscriptions are recorded at the time of viewing,  or for
the applicable month of the subscription.  Advertising  revenues are recorded at
such time as the  advertisements  are viewed,  pursuant to data  provided by the
Company's  own website and that of its  advertisement  suppliers.  Titan's sales
revenue is recorded on a monthly  basis as the Internet or bandwidth  service is
provided.





                                        5

<PAGE>
                                       60



                            MEGAMEDIA NETWORKS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


NOTE C - PROPERTY AND EQUIPMENT


     Property and equipment consists of the following:
                                            June 30,    December 31,   Estimated
             Category                         2000         1999          Lives
     -----------------------------------   ----------    ---------     ---------
     Leasehold improvements                $  122,572    $  50,531    Lease Term
     Office furniture and equipment           256,243       19,309     5-7 years
     Computer equipment                     1,523,870      313,050      3 years
                                           ----------    ---------
             Total property and equipment   1,902,685      382,890
     Less: Accumulated depreciation          (207,445)     (11,242)
                                           ----------    ---------
             Net property and equipment    $1,695,240    $ 371,648
                                           ==========    =========

     On April 14, 2000, the Company,  through its wholly-owned subsidiary Titan,
     acquired   $899,929  of  computer   equipment  from  City-Guide  ISP,  Inc.
     ("City-Guide"),  pursuant to a Purchase and Sale of Assets  Agreement among
     City-Guide, David Marshlack, Dan Marshlack, Bruce C. Hammil and Mark Dolan,
     as shareholders of City-Guide, and the Company and Titan.


NOTE D - NOTES PAYABLE

     Effective  March 13,  2000,  the  Company  entered  into a Premium  Finance
     Agreement  which  financed 80% of the  Company's  directors'  and officers'
     liability  insurance policy. The agreement bears an annual interest rate of
     9.5% and is payable in nine monthly installments beginning June 2, 2000. As
     of June 30, 2000,  the Company owed $270,833  under this  agreement.  As of
     June 30, 2000, the Company's  prepaid expenses included $315,045 related to
     unamortized directors' and officers' liability insurance.

     Pursuant to a Purchase and Sale of Assets  Agreement,  dated April 14, 2000
     (see "Note C" above),  the  Company,  through its  wholly-owned  subsidiary
     Titan, executed a Convertible  Promissory Note (the "Note") for $720,000 to
     City-Guide.  The Note bears an interest  rate equal to the lowest  interest
     rate per annum imputed by the Internal  Revenue  Service for a note of this
     nature,  and is payable in monthly  payments of $30,000  beginning  May 14,
     2000. As of June 30, 2000, the Company owed $667,902 under this  agreement.
     The Note is secured by the assets purchased  pursuant to the agreement (see
     "Note C" above)  and six  Internet  service  agreements  assumed  by Titan,
     previously  held by City-Guide.  The Note and accrued  interest  thereon is
     convertible  at any time, at the option of the holder into shares of common
     stock at a conversion price equal to $3.00 per share.

     On July 6, 2000, the Company  executed two Revolving  Promissory Notes with
     The Orlando Group  Downtown LLC, one for $350,000 and one for $150,000 (the
     "Notes").  The  Notes  bear  interest  at a rate  equal to the  prime  rate
     announced by AmSouth Bank on the first day of each month,  less one-half of
     one percent,  and are payable on demand.  As of June 30, 2000,  the Company
     owed $348,642  under the first note,  and accrued  interest of $1,715.  The
     Notes are secured by all of the Company's  accounts,  inventory,  equipment
     and  furniture,  together with all proceeds and products  thereof,  and all
     books and records and insurance proceeds relating thereto.  At such time as
     the Company's  common stock begins trading on a recognized  trading system,
     the Notes and accrued  interest  thereon are  convertible  at any time,  in
     whole or in part,  at the option of the holder into shares of common stock.
     The  conversion  price is equal to 80% of the average  closing bid price of
     the common stock on the  principal  exchange or trading  mechanism on which
     the common  stock is traded  for the three  days prior to the  receipt of a
     notice of conversion.





                                        6

<PAGE>
                                       61



                            MEGAMEDIA NETWORKS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


NOTE E - STOCKHOLDERS' EQUITY

     During the six months  ended  June 30,  2000,  the  Company  conducted  two
     private offerings.  The first offering,  which commenced December 15, 1999,
     produced  $3,133,038 of additional  equity through the private placement of
     1,044,346 shares of restricted common stock for $3.00 per share. The second
     offering,   which  commenced  March  8,  2000,  has  produced  $490,360  of
     additional  equity  through  the  private  placement  of  98,072  shares of
     restricted  common stock for $5.00 per share.  Of the $5.00 shares  raised,
     $415,360,  representing  83,072 shares was received and recorded during the
     three months ended June 30, 2000;  $75,000,  representing 15,000 shares was
     received and recorded  subsequent to June 30, 2000.  This offering  expires
     September  15,  2000.  The shares were  included in the  earnings per share
     calculations as of the date cash was received,  however share  certificates
     representing 113,072 of the shares were issued subsequent to June 30, 2000.

     Pursuant to a Purchase and Sale of Assets  Agreement,  dated April 14, 2000
     (see "Note C" above),  the Company  issued  City-Guide  200,000  restricted
     shares of common stock. The Company recorded the shares at $1,000,000 based
     on the $5.00 private placement offering being sold at that time.

     Effective June 1, 2000, the Company's  Board of Directors  adopted the 2000
     Stock Option Plan (the  "Plan").  The Plan  provides the Board of Directors
     with  the  authority  to  grant  to  officers,  directors,   employees  and
     independent  contractors of the Company non- qualified and incentive  stock
     options to purchase  shares of the Company's  common stock.  The purpose of
     the Plan is to  advance  the  interests  of the  Company  by  providing  an
     additional  incentive to attract and retain qualified and competent persons
     who provide  services to the Company and upon whose  efforts and  judgement
     the success of the Company is largely dependent,  through the encouragement
     of  stock  ownership  in the  Company  by such  persons.  Subject  to a few
     restrictions,  the Board of Directors  has the  authority to determine  the
     option  periods,  the option  prices,  the number of shares of common stock
     subject to options granted, and such other terms and conditions under which
     options  are   exercised.   To  date,   the  Company  has  issued   200,668
     non-qualified  stock options  pursuant to the Plan at option prices ranging
     from $2.00 to $5.00. Of the options  granted,  25,000 were  exerciseable at
     June 30,  2000,  however,  no  shares  have  been  exercised.  Pursuant  to
     Accounting  Principles  Board  Opinion No. 25, and  Statements of Financial
     Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation,"
     the Company is required to record $338,045 of compensation expense pursuant
     to the options  issued,  of which  $214,623  has been  recorded at June 30,
     2000. The compensation expense was determined based upon fair values at the
     date of grant exceeding that of certain option prices.

<PAGE>
                                       62



         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                              FINANCIAL DISCLOSURE
                              --------------------

     In  connection  with our  acquisition  of  MegaMedia-Nevada,  we ended  our
relationship  with our former  auditors,  Mantyla  McReynolds,  Certified Public
Accountants,  of Salt Lake City, Utah, and hired Parks, Tschopp,  Whitcomb & Orr
LLP as our principal accountants.  In connection with the audit of our financial
statements  for the fiscal years ended  December 31, 1998,  and 1997, we did not
have any  disagreements  with  Mantyla  McReynolds  on any matter of  accounting
principles or practices,  financial  statement  disclosure or auditing  scope or
procedures which, if not resolved to their satisfaction,  would have caused them
to make  reference to the  disagreement  in connection  with their  report.  The
report of Mantyla  McReynolds  for the fiscal years ended  December 31, 1998 and
1997 did not contain an adverse  opinion or a disclaimer  of opinion and was not
qualified or modified as to uncertainty,  audit scope or accounting  principles.
The decision to change  independent  auditors from Mantyla  McReynolds to Parks,
Tschopp,  Whitcomb & Orr was  approved  by our Board of  Directors.  On July 27,
2000, we filed with the Securities  and Exchange  Commission a Current Report on
Form 8-K disclosing this matter. You may review this Current Report by accessing
the Securities and Exchange Commission's web site: www.sec.gov.

     On April 17, 2000, we terminated Parks, Tschopp,  Whitcomb & Orr LLP as our
principal accountants and retained KPMG LLP as our new principal accounants.  In
connection with the audit of our financial  statements for the fiscal year ended
December 31, 1999, and the subsequent  interim period through April 17, 2000, we
did not have any disagreements  with Parks,  Tschopp,  Whitcomb & Orr LLP on any
matter of accounting principles or practices,  financial statement disclosure or
auditing scope or procedures which, if not resolved to their satisfaction, would
have caused them to make reference to the  disagreement in connection with their
opinion.  Our Board of Directors  approved this change in accountants.  On April
21, 2000, we filed with the Securities and Exchange  Commission a Current Report
on Form 8-K  disclosing  this  matter.  You may review  this  Current  Report by
accessing the Securities and Exchange Commission's web site.

                      DEALER PROSPECTUS DELIVERY OBLIGATION
                      -------------------------------------

     Until ____________, all dealers that effect transaction in these securites,
whether or not  participating  in this  offering,  may be  required to deliver a
prospectus.  This  is in  addition  to the  dealers'  obligation  to  deliver  a
prospectus  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
                                       63



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors And Officers
          -----------------------------------------

     Under the Delaware General  Corporation Law, a corporation has the power to
indemnify any person who is made a party to any civil, criminal,  administrative
or  investigative  proceeding,  other  than an  action by or in the right of the
corporation,  by reason of the fact that such  person was a  director,  officer,
employee or agent of the corporation,  against  expenses,  including  reasonable
attorneys'  fees,  judgments,  fines and amounts paid in  settlement of any such
actions;  provided,  however, in any criminal proceeding, the indemnified person
shall have had no reason to believe the conduct committed was unlawful.  Article
VIII of our Bylaws contains similar indemnification language.

     Article 10 of our  Certificate  of  Incorporation,  as amended,  eliminates
personal  liability of our directors to the fullest extent of Section  102(b)(7)
of the  Delaware  General  Corporation  Law.  Under that  section,  a  company's
Certificate of Incorporation may contain a provision eliminating or limiting the
personal  liability  of a director  to a  corporation  or its  stockholders  for
monetary damages for breach of his or her fiduciary duty as a director. However,
such a provision may not eliminate or limit a director's liability for:

               any breach of his or her duty of loyalty;

               acts or omissions not in good faith or which involve intentional
               misconduct or a knowing violation of law;

               the unlawful payment of a dividend or any unlawful stock purchase
               or redemption; or

               any transaction from which the director derived an improper
               personal benefit.

     Article  11 of our  Certificate  of  Incorporation,  as  amended,  requires
MegaMedia  to indemnify  all persons  that it has the power to  indemnify  under
applicable provisions of the Delaware General Corporation Law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be  permitted to  directors,  officers  and  controlling  persons of
MegaMedia  pursuant to the  foregoing  provisions,  or  otherwise,  we have been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

     The  foregoing is only a summary of the  indemnification  provisions of our
Certificate of Incorporation, Bylaws and contracts. See the Exhibit Index.

Item 25.  Other Expenses of Issuance And Distribution
          -------------------------------------------

     The  following  table sets forth the  expenses  which we expect to incur in
connection with the  registration of the shares of common stock being registered
hereby. All of these expenses,  except for the Commission  registration fee, are
estimated:

         Securities and Exchange Commission registration fee........$   200.37
         Legal fees and expenses....................................$25,000
         Accounting fees............................................$ 1,200
         Printing and engraving expenses............................$   500
         Transfer agent fees........................................$ 1,500
         Miscellaneous..............................................$   500
                                                                     ------
              Total................................................$ 28,900.37
<PAGE>
                                       64



Item 26.  Recent Sales of Unregistered Securities
          ---------------------------------------

     On January 9, 1999,  MegaMedia  issued 250,000 shares of common stock to an
accredited  investor,  Jenson  Services,  Inc., in exchange for Jenson Services'
payment of $3,000 in expenses  incurred and owed by  MegaMedia.  The shares were
issued in reliance upon Section 4(2) of the  Securities Act of 1933, as amended.
Jenson Services was provided  information  about MegaMedia or had access to such
information, and it had the opportunity to ask questions of management about the
information  it received.  Jenson  Services  confirmed in writing its investment
intent, and its stock certificates bear a "restrictive" legend.

     On April 6,  1999,  we  issued  2,000,000  shares  of our  common  stock to
accredited investors and a limited number of otherwise qualified  investors.  We
issued  the  shares at a price of $0.03  each in an  offering  under Rule 504 of
Regulation D of the Securities  Act.  Officers and directors made the offers and
sales without compensation.

     On October 6, 1999,  pursuant to our agreement  with  MegaMedia-Nevada  and
MegaMedia-Nevada's stockholders, we issued 10,461,367 shares of our common stock
to  MegaMedia-Nevada's  stockholders  in  exchange  for 100% of the  outstanding
securities of MegaMedia-Nevada. We issued the shares in reliance on Section 4(2)
of the Securities  Act. We gave the  MegaMedia-Nevada  stockholders  information
about us, and we gave the stockholders  opportunities to ask questions about the
information.  The stockholders confirmed in writing their investment intent, and
their stock certificates bear a "restrictive" legend.

     On October 14, 1999, we began a private offering of common stock. We issued
1,140,000  shares of our common stock to accredited  investors.  All shares were
sold at a price of $2 per share,  which  included  conversion of an  outstanding
debt of $720,000 into 360,000  shares.  We received  aggregate gross proceeds of
$2,280,000, including cancellation of the debt. We issued the shares in reliance
on an exemption  from  registration  provided by Rule 506 of Regulation D of the
Securities Act. The investors confirmed their investment intent in writing,  and
their stock certificates bear a "restrictive" legend. Our officers and directors
made the offers and sales without compensation.

     On December 15, 1999, we commenced a private  offering of common stock.  We
have issued  1,052,345 shares of our common stock to accredited  investors.  All
1,052,345  shares  were  sold  for $3  per  share,  for  aggregate  proceeds  of
$3,157,035.   The  shares  were  issued  in  reliance  upon  an  exemption  from
registration  pursuant to Section  4(2) and/or Rule 506 of  Regulation  D of the
Securities Act. The investors  confirmed in writing their investment intent, and
their stock  certificates bear or will bear a "restrictive"  legend.  The offers
and sales were made by officers and directors of MegaMedia without compensation.

     We began another private  offering on March 8, 2000. We offered one million
"unregistered"  and "restricted"  shares of our common stock at a price of $5.00
per share.  As of July 27,  2000,  we have sold 98,072  shares under the private
placement,  for gross  proceeds of  $490,360.  We closed the  offering in August
2000.

     On April 14, 2000, we issued 200,000 "unregistered" and "restricted" shares
of our common stock to City-Guide  ISP, Inc.,  pursuant to our Purchase and Sale
of Assets Agreement.
<PAGE>
                                       65



Item 27.  Exhibits
          --------

     The following exhibits are filed as a part of this Registration Statement:

     Exhibit


EXHIBIT                             DESCRIPTION

2.1      Agreement and Plan of Reorganization, dated October 6, 1999, among the
         Company, MegaMedia-Nevada and MegaMedia-Nevada stockholders.

3.1      Articles of Incorporation of ACE Investments, Inc., a Utah corporation,
         filed March 26, 1985.

3.2      By-Laws of the Company.

3.3      Articles of Amendment to the Articles of Incorporation changing the
         Company's name to "Matlock Communications, Inc.," filed August 28,
         1986.

3.4      Articles of Amendment to the Articles of Incorporation changing the
         Company's name to "Persimmon Corporation," filed June 28, 1989.

3.5      Certificate of Incorporation of Amalgamated Entertainment, Inc., a
         Delaware corporation, filed December 20, 1991.

3.6      Articles of Merger of Persimmon Corporation into Amalgamated

3.7      Certificate of Amendment to the Company's Certificate of Incorporation
         with respect to a 30-1 reverse stock split, filed April 6, 1999.

3.8      Certificate of Amendment to the Company's Certificate of Incorporation
         with respect to a 2.5-1 stock split, filed September 13, 1999.

3.9      Certificate of Amendment to the Company's Certificate of Incorporation
         to change the Company's name to "MegaMedia Networks, Inc." filed
         November 29, 1999.

4.1      Stock Option Agreement, dated January 5, 2000, between the Company and
         William A. Mobley, Jr.

4.2      2000 Stock Option Plan, effective June 1, 2000.

5.1      Legal Opinion on Registration Statement on Form SB-2,
         dated September 1, 2000, by Branden T. Burningham, Esq.

10.1     Lease Agreement, dated June 14, 1999, between Kyung Park and Bang Park,
         landlords, and the Company.

10.1.1   Addendum to Lease Agreement, dated October 6, 1999.

10.2     Product Development Agreement, dated January 7, 2000, between the
         Company and Nextelligent, Inc.

10.3     Internet Traffic Agreement dated January 7, 2000 between the Company
         and NextTraffic, Inc.

10.4     Employment Agreement, dated July 16, 2000, between the Company and
         William A. Mobley, Jr.

10.5     Escrow Agreement, dated as of December 29, 1999, among the Company,
         certain stockholders of the Company and Christopher P. Flannery, as
         escrow agent ("Flannery").
<PAGE>
                                       66



10.6     Purchase and Sale of Assets Agreement, dated April 14, 2000, among
         City-Guide ISP, Inc., David Marshlack, Dan Marshlack, Bruce C. Hammil,
         Mark R. Dolan and Titan Hosting, Inc. and MegaMedia Networks, Inc.

10.7     Convertible Promissory Note, dated April 14, 2000, issued by Titan
         Hosting, Inc. in favor of City-Guide ISP, Inc. in the principal amount
         of $720,000.

10.8     Security Agreement, dated April 14, 2000, between Titan Hosting, Inc.
         and City-Guide ISP, Inc.

10.9     Unconditional Corporate Guaranty, dated April 14, 2000, executed by
         MegaMedia Networks, Inc.

10.10    Subscription and Registration Rights Agreement, Dated April 14, 2000,
         between MegaMedia networks, Inc. and City-Guide ISP, Inc.

10.11    Employment Agreement, dated January 10, 2000, between the Company and
         David A. Gust, to include exhibits and addendum thereto.

10.12    Employment Agreement, dated February 7, 2000, between the Company and
         Steven H. Noble, III, and Stock Option Agreements and addedeum as
         exhibits thereto.

21       List of subsidiaries.

23.1     Consent of the Company's  auditor,  Parks,  Tschopp,  Whitcomb & Orr,
         to be named in the  Prospectus  included in this  Registration
         Statement on Form SB-2.

23.2     Consent of Branden T. Burningham, Esq., to be named in the
         Prospectus included in this Registration Statement on Form SB-2.

27       Financial Data Schedule reflecting the year ended December 31, 1999
         and the six months ended June 30, 2000.

<PAGE>



Item 28.  Undertakings
          ------------

     MegaMedia hereby undertakes:

(1) To file,  during  any  period  in which it  offers  or sells  securities,  a
post-effective amendment to this Registration Statement to:

     (i) include any prospectus  required by Section  10(a)(3) of the Securities
     Act;

     (ii) reflect in the prospectus any facts or events which,  individually  or
     together,  represent  a  fundamental  change  in  the  information  in  the
     registration statement; and

     (iii) include any additional or changed material information on the plan of
     distribution.

(2)  For  determining   liability  under  the  Securities  Act,  to  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the  securities at that time shall be deemed to be
the initial bona fide offering.

(3) To file a  post-effective  amendment to remove from  registration any of the
securities that remain unsold at the end of the offering.

(4) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be permitted to our directors,  executive  officers and  controlling
persons the foregoing provisions or otherwise,  we have been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  If a claim for  indemnification  against such liabilities (other
than our payment of expenses incurred or paid by any of our directors, executive
officers or controlling persons in the successful defense of any action, suit or
proceeding)  is  asserted by such  director,  executive  officer or  controlling
person in connection with the securities being  registered,  we will,  unless in
the  opinion  of our  counsel  the  matter  has been  settled  by a  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by us is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.
<PAGE>
                                       67



                                   SIGNATURES
                                   ----------

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing of Form SB-2 and  authorized  this  registration
statement to be signed on its behalf by the  undersigned in the City of Orlando,
State of Florida, on September 1, 2000.

                                       MEGAMEDIA NETWORKS, INC.


                                       By /S/ DAVID A. GUST
                                         ---------------------------------
                                         David A. Gust
                                         Chief Executive Officer, President
                                         and Director

     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration  statement was signed by the following person in the capacities and
on the dates stated.
                                             /S/ DAVID A. GUST
                                             ---------------------------------
                                             David A. Gust
                                             Chief Executive Officer,
                                             President and Director


                                             /S/ STEPHEN H. NOBLE III
                                             ---------------------------------
                                             Stephen H. Noble, III
                                             Vice President, Chief Financial
                                             Officer and Secretary/Treasurer


                                             /S/ WILLIAM A. MOBLEY, JR
                                             ---------------------------------
                                             William A. Mobley, Jr.
                                             Director


                                             /S/ MYRON E. TILLMAN
                                             ---------------------------------
                                             Hon. Myron E. Tillman
                                             Director

<PAGE>
                                       68

    Date Filed: September 1, 2000                   SEC File No. _________


                       SECURITIES AND EXCHANGE COMMISSION

                         WASHINGTON, D.C.  20549

                                    EXHIBITS

                                       TO

                        FORM SB-2 REGISTRATION STATEMENT

                     UNDER THE SECURITIES ACT OF 1933

                         MEGAMEDIA NETWORKS, INC.

Item 27.  Exhibits
          --------

     The following exhibits are filed as a part of this Registration Statement:

EXHIBIT                             DESCRIPTION

2.1      Agreement and Plan of Reorganization, dated October 6, 1999, among the
         Company, MegaMedia-Nevada and MegaMedia-Nevada stockholders.

3.1      Articles of Incorporation of ACE Investments, Inc., a Utah corporation,
         filed March 26, 1985.

3.2      By-Laws of the Company.

3.3      Articles of Amendment to the Articles of Incorporation changing the
         Company's name to "Matlock Communications, Inc.," filed August 28,
         1986.

3.4      Articles of Amendment to the Articles of Incorporation changing the
         Company's name to "Persimmon Corporation," filed June 28, 1989.

3.5      Certificate of Incorporation of Amalgamated Entertainment, Inc., a
         Delaware corporation, filed December 20, 1991.

3.6      Articles of Merger of Persimmon Corporation into Amalgamated

3.7      Certificate of Amendment to the Company's Certificate of Incorporation
         with respect to a 30-1 reverse stock split, filed April 6, 1999.

3.8      Certificate of Amendment to the Company's Certificate of Incorporation
         with respect to a 2.5-1 stock split, filed September 13, 1999.

3.9      Certificate of Amendment to the Company's Certificate of Incorporation
         to change the Company's name to "MegaMedia Networks, Inc." filed
         November 29, 1999.

4.1      Stock Option Agreement, dated January 5, 2000, between the Company and
         William A. Mobley, Jr.

4.2      2000 Stock Option Plan, effective June 1, 2000.

5.1      Legal Opinion on Registration Statement on Form SB-2,
         dated September 1, 2000, by Branden T. Burningham, Esq.

10.1     Lease Agreement, dated June 14, 1999, between Kyung Park and Bang Park,
         landlords, and the Company.

10.1.1   Addendum to Lease Agreement, dated October 6, 1999.

10.2     Product Development Agreement, dated January 7, 2000, between the
         Company and Nextelligence, Inc.

10.3     Internet Traffic Agreement dated January 7, 2000 between the Company
         and NextTraffic, Inc.

10.4     Employment Agreement, dated July 16, 2000, between the Company and
         William A. Mobley, Jr.

10.5     Escrow Agreement, dated as of December 29, 1999, among the Company,
         certain stockholders of the Company and Christopher P. Flannery, as
         escrow agent ("Flannery").
<PAGE>

10.6     Purchase and Sale of Assets Agreement, dated April 14, 2000, among
         City-Guide ISP, Inc., David Marshlack, Dan Marshlack, Bruce C. Hammil,
         Mark R. Dolan and Titan Hosting, Inc. and MegaMedia Networks, Inc.

10.7     Convertible Promissory Note, dated April 14, 2000, issued by Titan
         Hosting, Inc. in favor of City-Guide ISP, Inc. in the principal amount
         of $720,000.

10.8     Security Agreement, dated April 14, 2000, between Titan Hosting, Inc.
         and City-Guide ISP, Inc.

10.9     Unconditional Corporate Guaranty, dated April 14, 2000, executed by
         MegaMedia Networks, Inc.

10.10    Subscription and Registration Rights Agreement, Dated April 14, 2000,
         between MegaMedia networks, Inc. and City-Guide ISP, Inc.

10.11    Employment Agreement, dated January 10, 2000, between the Company and
         David A. Gust, to include exhibits and addendum thereto.

10.12    Employment Agreement, dated February 7, 2000, between the Company and
         Steven H. Noble, III, and Stock Option Agreements and addendum as
         exhibits thereto.

21       List of subsidiaries.

23.1     Consent of the Company's  auditor,  Parks,  Tschopp,  Whitcomb & Orr,
         to be named in the  Prospectus  included in this  Registration
         Statement on Form SB-2.

23.2     Consent of Branden T. Burningham, Esq., to be named in the
         Prospectus included in this Registration Statement on Form SB-2.

27       Financial Data Schedule reflecting the year ended December 31, 1999
         and the six months ended June 30, 2000.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission