AIR PACKAGING TECHNOLOGIES INC
10QSB, 2000-05-15
PLASTICS PRODUCTS, NEC
Previous: HARMONY TRADING CORP, 10QSB, 2000-05-15
Next: KELLER MANUFACTURING CO, 10-Q, 2000-05-15




                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

(  X  )     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
     SECURITIES  EXCHANGE  ACT  OF  1934

FOR  THE  QUARTERLY  PERIOD  ENDED  MARCH  31,  2000

(  )     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
     SECURITIES  EXCHANGE  ACT  OF  1934
FOR  THE  TRANSITION  PERIOD  FROM ____________________TO_____________________

                        AIR PACKAGING TECHNOLOGIES, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

     DELAWARE                                   95-4337254
(STATE  OF  INCORPORATION)                         (IRS  EMPLOYER  ID  NO.)

                25620 RYE CANYON ROAD, VALENCIA, CALIFORNIA 91355
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (661) 294-2222
                           (Issuer's telephone number)


                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
INDICATE  BY  CHECK  MARK  WHETHER  THE  REGISTRANT  HAS FILED ALL DOCUMENTS AND
REPORTS  REQUIRED  TO  BE  FILED  BY  SECTIONS  12,13 OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN
CONFIRMED  BY  A  COURT.
YES__________     NO__________


                      APPLICABLE ONLY TO CORPORATE ISSUERS:
INDICATE  THE  NUMBER  OF  SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON  STOCK,  AS  OF THE LATEST PRACTICABLE DATE.  AS OF MARCH 31, 2000, THERE
WERE  7,520,415  SHARES  OF  COMMON  STOCK  OUTSTANDING.

<PAGE>


                         AIR PACKAGING TECHNOLOGIES, INC

                                TABLE OF CONTENTS
                                -----------------

PART  1  -  FINANCIAL  INFORMATION

   ITEM  1. FINANCIAL  STATEMENTS

            BALANCE  SHEETS  -  MARCH  31,  2000  AND  DECEMBER  31,  1999     1

            STATEMENTS  OF  OPERATIONS  -  THREE  MONTHS  ENDED
            MARCH  31,  2000  AND  1999                                        2

            STATEMENTS  OF  CASH  FLOWS  -  THREE  MONTHS  ENDED
            MARCH  31,  2000  AND  1999                                        3

            NOTES  TO  FINANCIAL  STATEMENTS                                   4

   ITEM  2. MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
            CONDITION  AND  RESULTS  OF  OPERATIONS                            7

PART  II  - OTHER  INFORMATION


   ITEM  1. LEGAL  PROCEEDINGS                                                12

   ITEM  2. CHANGES  IN  SECURITIES                                           12

   ITEM  4. SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY
            HOLDERS                                                           12

   ITEM  6. EXHIBITS                                                          13

SIGNATURES                                                                    13




                 AIR PACKAGING TECHNOLOGIES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


                                                    3/31/00       12/31/99
                                                  (Unaudited)     (Audited)
                                                   ----------      -------
<S>                                             <C>            <C>
ASSETS
CURRENT ASSETS
Cash. . . . . . . . . . . . . . . . . . . . .      511,128       1,150,151
Trade receivables, net of allowance of
 $22,630 and $22,630. . . . . . . . . . . . .      108,658          57,603
Inventories, net of reserve of $33,000
 and $33,000. . . . . . . . . . . . . . . . .      681,987         577,389
Advances and prepaids . . . . . . . . . . . .       50,339          41,895
                                               ------------  -------------
  Total current assets. . . . . . . . . . . .    1,352,112       1,827,038

Property and equipment, net of depreciation
 of $1,556,258 and $1,498,949 . . . . . . . .      676,655         714,186
Intangible assets, net of amortization of
 of $588,656 and $575,960 . . . . . . . . . .      220,973         229,378
Deferred financing costs, net of amortization
 of $19,792 and $10,417 . . . . . . . . . . .      130,208         139,583
Deposits. . . . . . . . . . . . . . . . . . .       60,100          60,100
                                               ------------  -------------
  TOTAL ASSETS. . . . . . . . . . . . . . . .    2,440,048       2,970,285
                                               ============  =============

LIABILITIES & STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
ACCOUNTS PAYABLE & accrued expenses . . . . .      232,237         402,031
Deferred revenue. . . . . . . . . . . . . . .       14,992           8,795
                                               ------------  -------------
  TOTAL CURRENT liabilities . . . . . . . . .      247,229         410,826

Senior convertible notes. . . . . . . . . . .    1,500,000       1,500,000
                                               ------------  -------------
  Total long term liabilities . . . . . . . .    1,500,000      1 ,500,000

Common stock, $.O1 par value per share.
 Authorized - 50,000,000 shares; Issued
 and outstanding 7,520,415 at March 31, 2000
 and 7,966,408 at
 December 31, 1999. . . . . . . . . . . . . .       75,204          79,664
Additional paid in capital. . . . . . . . . .   20,794,247      20,789,787
Accumulated deficit . . . . . . . . . . . . .  (20,176,632)    (19,809,992)
                                               ------------  -------------
  TOTAL STOCKHOLDERS' EQUITY. . . . . . . . .      692,819       1,059,459
                                               ------------  -------------
  TOTAL LIABILITIES & STOCKHOLDERS' EQUITY. .    2,440,048       2,970,285
                                               ============  =============
</TABLE>




                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                 AIR PACKAGING TECHNOLOGIES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                     Three months     Three months
                                                          ended          ended
                                                         3/31/00       3/31/99
                                                       (Unaudited)  (Unaudited)
                                                   ---------------  -----------
<S>                                                     <C>           <C>
Net sales . . . . . . . . . . . . . . . . . .             147,452      199,029

Cost of sales. .  . . . . . . . . . . . . . .             129,343      184,912
                                                   ---------------  -----------
Gross profit. . . . . . . . . . . . . . . . .              18,109       14,117

Operating expenses:
General, administrative and selling expenses.             366,753      378,957

Research and development. . . . . . . . . . .                  -           677
                                                   ---------------  -----------
Total operating expenses. . . . . . . . . . .             366,753      379,634

Loss from operations. . . . . . . . . . . . .            (348,644)    (365,517)

Interest expense/(income) . . . . . . . . . .              17,996       (3,507)
                                                   ---------------  -----------
Net loss. . . . . . . . . . . . . . . . . . .            (366,640)    (362,010)
                                                   ===============  ===========
Loss per common share:
  Basic and diluted . . . . . . . . . . . . .               (0.05)       (0.05)
                                                   ---------------  -----------


Weighted average number of common
shares outstanding:
  Basic and diluted . . . . . . . . . . . . .           7,520,415    6,789,255
                                               -------------------  -----------
</TABLE>


                 See notes to consolidated financial statements.


                        AIR PACKAGING TECHNOLOGIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                           Three            Three
                                                           months           months
                                                           ended            ended
                                                           3/31/00          3/31/99
                                                         (Unaudited)       (Unaudited)
                                                       -------------       -----------
<S>                                                    <C>          <C>
Cash flows from operating activities:
Net loss . . . . . . . . . . . . . . . . . .                (366,640)        (362,010)
Adjustments to reconcile net loss to net
  cash used in operating activities: . . . .                       -                -
  Depreciation and amortization. . . . . . .                  79,379           68,138
  Increase (decrease) from changes in:
  Trade receivables. . . . . . . . . . . . .                 (51,055)         (29,962)
  Inventories. . . . . . . . . . . . . . . .                (104,598)        (177,470)
  Advances and prepaids. . . . . . . . . . .                  (8,444)          50,266
  (Decrease) increase from changes in:
  Accounts payable & accrued liabilities . .                (169,794)         (41,714)
  Deferred revenue . . . . . . . . . . . . .                   6,197              (88)
                                                       --------------       -----------
  Net cash used in operating activities. . .                (614,955)        (492,840)
                                                       --------------       -----------

Cash flows from investing activities:
Purchases of property and equipment. . . . .                 (19,778)         (12,504)
Patent expenditures. . . . . . . . . . . . .                  (4,290)         (14,245)
                                                       --------------       -----------
  Net cash used in investing activities. . .                 (24,068)         (26,749)
                                                       --------------       -----------

Cash flows from financing activities:
 Proceeds from exercise of warrants. . . . .                     -            615,000
                                                       --------------       -----------
   Net cash provided by financing activities                     -            615,000
                                                       --------------       -----------
Net (decrease) increase in cash. . . . . . .                (639,023)          95,411
Cash, beginning of period . . . . . . . . . .              1,150,151          125,799
                                                       --------------       -----------
Cash, end of period. . . . . . . . . . . . .                  511,128          221,210
                                                       ==============       ===========
Supplemental disclosure of
cash flow information:
Cash paid during the three months for:
 Income taxes. . . . . . . . . . . . . . . .                                     800
 Interest                                                        -               -
</TABLE>



                 See notes to consolidated financial statements.





                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)


NOTE  1  -  STATEMENT  OF  INFORMATION  FURNISHED
- -------------------------------------------------

In  the  opinion  of  management the accompanying unaudited financial statements
contain  all  adjustments  (consisting  only  of  normal and recurring accruals)
necessary to present fairly the financial position as of March 31, 2000, and the
results of operations and cash flows for the three month periods ended March 31,
2000  and  1999.  These  results  have been determined on the basis of generally
accepted  accounting  principles  and  practices applied consistently with those
used in the preparation of the Company's Annual Report and the Form 10-K for the
fiscal  year  ended  December  31,  1999.

The  results  of  operations for the three month period ended March 31, 2000 are
not necessarily indicative of the results to be expected for any other period or
for  the  entire  year.

Certain  information  and  footnote  disclosures  normally included in financial
statements presented in accordance with generally accepted accounting principles
have been condensed or omitted.  The accompanying financial statements should be
read  in  conjunction  with the Company's audited financial statements and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December  31,  1999.

NOTE  2  -  EARNINGS  (LOSS)  PER  COMMON  SHARE
- ------------------------------------------------

The  Company  computes  loss  per common share under SFAS No. 128, "Earnings Per
Share,"  which  requires  presentation  of basic and diluted earnings (loss) per
share.  Basic earnings (loss) per common share is computed by dividing income or
loss  available  to common shareholders by the weighted average number of common
shares outstanding for the reporting period.  Diluted earnings (loss) per common
share  reflects  the  potential dilution that could occur if securities or other
contracts,  such  as  stock  options,  to  issued common stock were exercised or
converted  into  common  stock.  Common  stock  options were not included in the
computation  of  diluted  loss per common share for the three months ended March
31,  2000  and  1999  because  the  effect  would  be  antidilutive.

NOTE  3  -  STOCK  SPLIT
- ------------------------

In  January  2000,  the  Board  of Directors declared a one-to-ten reverse stock
split.  All  stock-related data in the consolidated financial statements reflect
the  stock  split  for  all  periods  presented.




NOTE  4  -  EXERCISE  OF  WARRANTS  AND  OPTIONS
- ------------------------------------------------

The  Company  issued  410,000 shares of its common stock at $1.50 per share upon
the  exercise  of  warrants by a shareholder during the three months ended March
31,  1999.

On March 24, 2000, the  Board  of  Directors  approved  a temporary reduction in
the  exercise price of all warrants and options outstanding.  The exercise price
was  reduced  from  $1.50 to the average bid price of the Company's common stock
for the twenty-five trading days immediately prior to the receipt of a notice of
conversion  with  a  minimum conversion price of $0.50.  The notice of exercises
must  be  received  by  April  30,  2000.

During  the  three  months  ended  March 31, 2000, the Company cancelled 100,000
stock  options  outstanding  to  officers and issued an additional 375,000 stock
options,  which  expire  December  31,  2004  and are subject to certain vesting
terms.

During  the three months ended March 31, 2000, a warrant holder submitted 40,000
warrants  to  purchase  common  stock  for  cancellation  by  the  Company.

NOTE  5  -  SENIOR  CONVERTIBLE  NOTES
- --------------------------------------

During the year ended December 31, 1999, the Company issued $1,500,000 in Senior
Convertible  Notes  with  interest  payable annually on June 30 at 7% per annum.
The  Senior  Convertible  Notes are unsecured and due on September 30, 2003.  At
the  option  of  the holder, the holder may convert the principal amount of such
Note  at  any  time before September 30, 2003, into shares of common stock.  The
conversion  price is equal to or greater than the fair value of the stock on the
date  the  Senior  Convertible  Notes  were  issued.

At  the  holder's  option,  the  holder may elect to receive any annual interest
payment  in  common  stock  of  the  Company  at a 20% discount.  The difference
between  the  fair  market  value  of  the  stock  on date of conversion and the
conversion  price  will  be  recorded  as  additional  interest  expense.

In conjunction with these Notes, the Company paid a finder's fee of $150,000 and
other  financing  costs,  which  is  being amortized over the life of the Notes.

On  March  24,  2000, the Board of Directors of the Company approved a temporary
reduction  in  the  conversion price on the 7% Senior Convertible Debenture into
common  stock.  The  conversion  price was reduced from $1.50 to the average bid
price of the Company's common stock for the twenty-five trading days immediately
prior  to the receipt of a notice of conversion, with a minimum conversion price
of $0.50.  The notice of conversion for the temporary reduction must be received
by  April  30,  2000 and must include all accrued interest through May 31, 2000.
As  a  result,  the  Company  will record an expense related to the reduction in
conversion  price. During April 2000, the Company received notices of conversion
from  all  of  the  debenture  holders.


 NOTE  6  -  LIQUIDITY  AND  GOING  CONCERN
- -------------------------------------------

The  financial  statements as of March 31, 2000 have been prepared assuming that
the Company will continue as a going concern, which contemplates the realization
of  assets and the satisfaction of liabilities in the normal course of business.
However, there is substantial doubt about the Company's ability to continue as a
going  concern  because of the magnitude of the Company's losses during the past
three years  of  ($1,853,012),  ($1,723,647) and  ($1,824,199)in 1999, 1998, and
1997, respectively  and  a net loss of ($366,640)  for  the  three  months ended
March 31, 2000  and  an  accumulated  deficit  of  ($20,176,632)  at   March 31,
2000.  The Company's  continued existence is dependent upon its ability to raise
additional capital,  to increase sales, to significantly improve operations, and
ultimately become  profitable.

The  Company  believes that future investments and certain sales-related efforts
will  provide  sufficient cash flow for it to continue as a going concern in its
present  form.  However, there can be no assurance that the Company will achieve
such results.  Accordingly, the consolidated financial statements do not include
any  adjustments  related  to  the recoverability and classification of recorded
asset  amounts  or  the  amount  and  classification of liabilities or any other
adjustments  that might be necessary should the Company be unable to continue as
a  going  concern.

On  March  27,  2000,  the  Company  entered  into a one-year investment banking
agreement with Givigest Fiduciaria SA "Givigest" to raise equity capital.  As of
April  30,  2000,  the  Company  has  been advised that $225,000 has been raised
pursuant  to  the agreement and the subscription agreement is being prepared and
the  funds  will be forwarded to the Company during the second quarter of fiscal
2000.


<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF  OPERATIONS
- --------------

GENERAL

Air  Packaging  Technologies,  Inc.  (APTI)  manufactures  and markets a line of
industrial  packaging  products  under  the  name  "Air  Box"  .  The  Air  Box
provides  reusable  protective  packaging during shipping and storage for a wide
range  of  higher  value items.  It provides vastly superior protection from ESD
(electro  static  discharge)  damage and moisture.  It also provides see-through
transparency  for  visual  inspection  of  the  product during shipment and upon
receipt.

The  Company  has an aggressive on-going plan to increase its sales activity and
achieve  a  profitable  business  level  of  sales.  In  past  time periods, the
Company's  sales  activities  have  been  limited by a lack of funds, incomplete
designs  and  poor  manufacturing  quality.  All of the known design and quality
problems  of  the  Company  were  resolved successfully in the fourth quarter of
fiscal   1998.   Only   since   January   1999  has  the  Company  been  able to
concentrate  on  developing  future  sales  with  major  customers.



1.     RESULTS  OF  OPERATIONS

Net  sales  for  the three months ended March 31, 2000 were $147,452 compared to
net  sales  of  $199,029  for the comparable period of the preceding year.  This
represents  a  decrease of $51,577 or 26%.  The net decrease is primarily due to
sales of the SDS Air Box product line which were made to one customer during the
first  quarter  of fiscal 1999 and were not repeated during the first quarter of
fiscal  2000.  This  decrease is partially offset by an increase in sales of the
Air  Box  product  line  during  the  three months ended March 31, 2000 from the
comparable  period  of  the  preceding  year.

Cost  of  sales  decreased  $55,569  or 30% for the three months ended March 31,
2000.  The decrease is due to the related decrease in sales.  As sales increase,
additional  working  capital  is required to fund inventory and work in process.
As  a  result  of  these factors, the Company has an ongoing and urgent need for
infusion  of  additional  working  capital.

General,  administrative  and selling expenses decreased by $12,204 or 3% during
the  three  months  ended  March  31, 2000 as compared to the three months ended
March  31,  1999.  The  net  decrease  is  primarily  due to a decrease in legal
professional  fees  during  the  first  quarter  of  fiscal  2000.

Interest  expense  (income)  was $17,996 at March 31, 2000 and $(3,507) at March
31,  1999.   Interest  expense  increased  approximately  $26,000  for the three
months ended March 31, 2000 as compared to the three months ended March 31, 1999
which  is related to the 7% interest-bearing Convertible Senior Notes which were
issued  during  the  third  and fourth quarters of fiscal 1999.  Interest income
increased approximately $6,800 during the three months ended March 31, 2000 from
the  comparable  period of the prior year as the Company had an increase in cash
placed  in  an  interest-earning  account.

As  a  result  of the above, net loss for the three month period ended March 31,
2000  decreased  by  $4,630  to  $366,640  from  $362,010.

The  Company  is  currently in a loss carry-forward position.  The net operating
loss  carry-forward  balance  as of March 31, 2000 was approximately $18,600,000
compared  to  $18,200,000  as  of  December  31,  1999.  The  net operating loss
carry-forward  is  available  to  offset future taxable income through 2019. The
Company's  net  operating  loss  carry-forwards  may be limited due to ownership
changes  as  defined  under  Section  382  of the Internal Revenue Code of 1986.

At March 31, 2000, the Company had a deferred tax asset, which primarily related
to the net operating losses.  A 100% valuation allowance has been established as
management  cannot determine whether it's more likely than not that the deferred
tax  assets  will  be  realized.

2.     LIQUIDITY  AND  CAPITAL  RESOURCES

During  the Company's operating history, it has yet to show a net profit for any
given  fiscal  year.  The  Company  sustained  net  losses  of  approximately
$1,853,000,  $1,724,000  and  $1,824,000 for the fiscal years ended December 31,
1999,  1998  and  1997,  respectively that have caused the Company's Independent
Certified Public Accountants to issue an explanatory paragraph in their opinions
which  expresses  substantial doubt about the Company's ability to continue as a
going  concern.  The  Company  has  required  periodic  infusions  of capital to
survive  and  remain  solvent.  There  can be no assurance that the Company will
continue  to be able to attract additional capital and there can be no assurance
that  the  Company  will  become  profitable  in  the  foreseeable  future.

The  Company's  primary  need  for  capital  has been to purchase raw materials,
upgrade  machinery  and  continue to develop and enhance patents and trademarks.

On  March  24,  2000, the Board of Directors of the Company approved a temporary
reduction  in  the  conversion price on the 7% Senior Convertible Debenture into
common stock.  The   conversion  price was reduced from $1.50 to the average bid
price of the Company's common stock for the twenty-five trading days immediately
prior to the receipt of a notice  of conversion, with a minimum conversion price
of $0.50. The  notice of conversion for the temporary reduction must be received
by April 30,  2000  and   must   include  all  accrued interest through  May 31,
2000.  As a result,  the  Company  will  record  an  expense   related  to   the
reduction  in  conversion   price.   As   of   April  30,  2000,   the   Company
received notices of conversion  from  all  of  the  debenture  holders.

On March 24, 2000, the Board of Directors also approved a temporary reduction in
the  exercise price of all warrants and options outstanding.  The exercise price
was  reduced  from  $1.50 to the average bid price of the Company's common stock
for the twenty-five trading days immediately prior to the receipt of a notice of
conversion  with  a  minimum conversion price of $0.50.  The notice of exercises
must  be  received  by  April  30,  2000.

During  the  three  months  ended  March 31, 2000, the Company cancelled 100,000
stock  options  outstanding  to  officers and issued an additional 335,000 stock
options,  which  expire  December  31,  2004  and are subject to certain vesting
terms.

During  the three months ended March 31, 2000, a warrant holder submitted 40,000
warrants  to  purchase  common  stock  for  cancellation  by  the  Company.

On  March  27,  2000,  the  Company  entered  into a one-year investment banking
agreement with Givigest Fiduciaria SA "Givigest" to raise equity capital.  As of
April  30,  2000,  the  Company  has  been advised that $225,000 has been raised
pursuant  to  the agreement and the subscription agreement is being prepared and
the  funds  will be forwarded to the Company during the second quarter of fiscal
2000.

The  Company's  working  capital as of March 31, 2000 was $1,104,883 compared to
working  capital  of $1,416,212 at December 31, 1999.  The decrease is primarily
due  to  the  increase  in cash outflows during the first three months of fiscal
2000.

The  net  receivables  were  $108,658  at  March 31, 2000 compared to $57,603 at
December 31, 1999.  The net increase of $51,055 is due to additional receivables
recorded for sales during the three months ended March 31, 2000 partially offset
by  payments  on  receivables  at  December  31,  1999.

Inventories  at  March 31, 2000 were $681,987 and $577,389 at December 31, 1999.
The  increase  of  $104,598  or  18% is primarily due to an increase in finished
goods  for  upcoming  shipments.

Advances  and  prepaids  were  $50,339  at March 31, 2000 compared to $41,895 at
December  31,  1999.  The  increase  is  primarily  due  to a loan receivable of
approximately $9,000 that was made during the first three months of fiscal 2000.

Inventory is evaluated by reviewing on hand materials and related quantities and
confirming  that the market for the respective materials is continually present.
The  Company analyzes all inventory items for slow movement and repair and fully
reserves  items  that  do  not  move  for  at  least  three  months.

The  days  in  inventory ratio increased by 70% from 183 at December 31, 1999 to
311  at March 31, 2000.  This is due to the increase in finished goods inventory
for  upcoming  shipments.  The  inventory  turnover at December 31, 1999 was 2.0
compared  with  1.2  at  March  31,  2000.

The  Company  recognized a  12% gross profit during the three months ended March
31,  2000  compared to a 7% gross profit during the three months ended March 31,
1999.  The  Company will continue to operate at low margins until sales increase
substantially.  In  addition,  as  sales increase, additional working capital is
required  to  fund inventory and work in process.  As a result of these factors,
the Company has an ongoing and urgent need for an infusion of additional working
capital.  This  need  was  met  in  fiscal  1999  by  the  placement  of  Senior
Convertible  Notes  of  $1,500,000.

The  Company  will continue to require an infusion of additional working capital
in order to develop its business.  The source, timing and costs of such infusion
is  uncertain,  and there is no certainty that the Company will be successful in
raising  additional  working  capital, either through the sale of debt or equity
securities,  or  through  commercial  banking  lines  of  credit.  The  Company
currently  has  no  banking  lines  of  credit.

The  Company  had  cash  outflows  of $614,955 from operating activities for the
three  months ended March 31, 2000 compared to cash outflows of $492,840 for the
three  months ended March 31, 1999.  The change in net outflows of $122,115 from
operating activities between the two comparable quarters primarily resulted from
the  decrease  in  trade  receivables  of  $21,093, the decrease in advances and
prepaids of $58,710 and the decrease in accounts payable and accrued expenses of
$128,080,  which was partially offset by the increase in inventories of $72,872,
the increase in deferred revenue of $6,285 and the decrease in the net loss from
operations  after  adjustments  for  non-cash  items  of  $6,611.

Net  cash  used  in  investing activities was $24,068 for the three months ended
March  31,  2000  compared to $26,749 for the three months ended March 31, 1999.
The net decrease is due to the reduction in patent expenditures during the first
quarter  of  fiscal  2000,  offset  by  increases  in  property  and  equipment
expenditures.

Cash flows from financing activities were $0 during the three months ended March
31,  2000  compared  to  $615,000  during the three months ended March 31, 1999.
During the three months ended March 31, 1999, the Company received proceeds from
the  exercise  of  warrants totaling $615,000.  There were no warrants exercised
during  the  three  months  ended  March  31,  2000.


3.     SEASONALITY  AND  INFLATION

The  Company's  sales  do not appear to be subject to any seasonal fluctuations.
The  Company  does  not  believe that inflation has had a material impact on its
operations.



<PAGE>

4.     YEAR  2000

Many  existing computer systems and applications use only two digits to identify
a  year  in  the  date field without considering the impact of the change in the
century.  As  a  result,  such  systems  and  applications  could fail or create
erroneous  results unless corrected so that they can process data related to the
Year  2000.  The Company relies on its systems and applications in operating and
monitoring  all  major  aspects of its business, including financial statements,
such  as  general ledger, accounts receivable and accounts payable.  The Company
also relies, directly and indirectly on external systems of business enterprises
such  as  its  suppliers,  creditors  and  financial  organizations for accurate
exchange  of  data.  Following  the  Year  2000  transition, the Company has not
experienced  any  known disruption to its business as of Year 2000.  The cost of
the  Company's  Year  2000  programs  was  approximately  $25,000, which was not
material to the Company's financial position or results of operations.  Although
the  Company's  business  systems were Year 2000 compliant by December 31, 1999,
the  Company  makes  no assurances regarding Year 2000 compliance of third party
systems.  The  Company  has not incurred any problems with third parties related
to  Year  2000  but  can  not  guarantee  that  it  will  not  in  the  future.

FORWARD  LOOKING  STATEMENT
- ---------------------------

The above paragraphs and other parts of this Form 10-QSB Report include "Forward
Looking  Statements".  All  statements  other than statements of historical fact
included  herein,  including  any statements with respect sales forecast, future
product  acceptance  or  other  future  matters, are Forward Looking Statements.
Although  the  Company  believes  that  there  is  a  reasonable  basis  for the
projections  reflected  in  such  Forward  Looking  Statements,  it  can give no
assurance  that  such  expectation  will  prove  to  be correct.  Certain of the
important  factors  that  could  cause  actual  results to differ materially and
negatively  from  the Company's expectations, among others, included a slow down
in  the trend in sales and orders during the remainder of the year, an inability
to  obtain  sufficient  working capital to meet order demand, and/or a worldwide
economic  slowdown.

<PAGE>




PART  II  -  OTHER  INFORMATION

ITEM  1.  -  LEGAL  PROCEEDINGS

A former employee of the Company was seeking a severance payment of $101,500 per
terms  of his employment agreement, which was voluntarily terminated in November
1998.  The Company has established a liability for the entire amount.  Mediation
was  held  during  April  2000 between the parties and the issue was tentatively
settled.

ITEM  2.  -  CHANGES  IN  SECURITIES

In  January  2000,  the  Board  of Directors declared a one-to-ten reverse stock
split.  All  stock-related data in the consolidated financial statements reflect
the  stock  split  for  all  periods  presented.

In  1991,  certain  stockholders of the Company entered into an escrow agreement
under  which  a  total  of  approximately 450,000 shares of the Company's common
stock  were  placed  in  escrow.  The  shares  were entitled to be released from
escrow  based  on  the  performance  of the Company as measured by cash flow (as
defined  by the agreement) and certain other conditions.  Per the agreement, the
Company  would  cancel any shares remaining in escrow at December 31, 1999.  The
Company's  transfer  agent canceled all such shares in January 2000.  The shares
are included in the number of shares outstanding for prior periods presented but
have  been excluded from the computation of basic and diluted loss per share for
each  of  the  prior  periods  presented.

ITEM  4.  -  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

No  matters  were  submitted  in  the  first  quarter  of  fiscal  2000.





ITEM  6.  -  EXHIBITS


(3)(I)     ARTICLES  OF  INCORPORATION.  INCORPORATED  BY  REFERENCE TO EXHIBITS
ATTACHED  TO  AMENDED  FORM  10  FILED  JULY  23,  1999.

(3)(II)     BYLAWS.  INCORPORATED  BY  REFERENCE TO EXHIBITS ATTACHED TO AMENDED
FORM  10  FILED  JULY  23,  1999.

(10)     MATERIAL  CONTRACTS.  INCORPORATED BY REFERENCE TO EXHIBITS ATTACHED TO
FORM  10 FILED APRIL 11, 2000, FORM 10Q FILED NOVEMBER 12, 1999 AND AMENDED FORM
10  FILED  JULY  23,  1999.

     (27).     FINANCIAL  DATA  SCHEDULE



SIGNATURES

PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  EXCHANGE  ACT OF 1934, THE
REGISTRANT  HAS  DULY  CAUSED  THIS  REPORT  TO  BE  SIGNED ON ITS BEHALF BY THE
UNDERSIGNED  THEREUNTO  DULY  AUTHORIZED.


                         AIR  PACKAGING  TECHNOLOGIES,  INC.


                         /s/  Donald  Ochacher
                         ---------------------
                         DONALD  OCHACHER
                         CHIEF  EXECUTIVE  OFFICER


                         /s/  Janet  Maxey
                         -----------------------------------
                         JANET  MAXEY
                         CHIEF  FINANCIAL  OFFICER


DATE:  May  12,  2000_______
     -----------------------







<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S BALANCE SHEET AS OF MARCH 31, 2000 AND STATEMENT  OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2000.
</LEGEND>
<MULTIPLIER> 1

<S>                                     <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-2000
<PERIOD-END>                            MAR-31-2000
<CASH>                                       511128
<SECURITIES>                                      0
<RECEIVABLES>                                131288
<ALLOWANCES>                                 (22630)
<INVENTORY>                                  681987
<CURRENT-ASSETS>                            1352112
<PP&E>                                      2232913
<DEPRECIATION>                             (1556258)
<TOTAL-ASSETS>                              2440048
<CURRENT-LIABILITIES>                        247229
<BONDS>                                           0
                             0
                                       0
<COMMON>                                      75204
<OTHER-SE>                                   617615
<TOTAL-LIABILITY-AND-EQUITY>                2440048
<SALES>                                      147452
<TOTAL-REVENUES>                             147452
<CGS>                                        129343
<TOTAL-COSTS>                                129343
<OTHER-EXPENSES>                             366753
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                            17996
<INCOME-PRETAX>                             (366640)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                         (366640)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                (366640)
<EPS-BASIC>                                  (.05)
<EPS-DILUTED>                                  (.05)
<FN>
FOR THE PURPOSES OF THIS EXHIBIT, PRIMARY MEANS BASIC.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission