WORTHINGTON INDUSTRIES INC
10-K, 1994-08-29
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: USX CORP, S-3/A, 1994-08-29
Next: RPM INC/OH/, 10-K, 1994-08-29




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10 - K

/x/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
	For the fiscal year ended May 31, 1994 Commission File No. 0-4016
WORTHINGTON INDUSTRIES, INC.
(Exact name of Registrant as specified in its Charter)

DELAWARE                                         31-1189815
(State of incorporation)               (IRS Employer Identification No.)
1205 Dearborn Drive, Columbus, Ohio                 43085
(Address of principal executive offices)          (Zip Code)
(614) 438-3210
(Registrant's telephone number, including area code)
Securities Registered Pursuant To Section 12(b) of the Act:
None
Securities Registered Pursuant To Section 12(g) of the Act:
Title of each class:
Common Stock, $.01 par value (90,651,804 shares outstanding at August 8, 1994)
	Indicate by check mark whether the Registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the Registrant was required to file 
such reports) and (2) has been subject to such filing requirements 
for the past 90 days.                                YES  X   NO __
	Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained herein, and 
will not be contained, to the best of Registrant's knowledge, in 
definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendment to this 
Form 10-K.         X
	The aggregate market value of the voting stock held by non-
affiliates of the Registrant at August 8, 1994 was $1,478,609,834 
(computed by reference to the closing price for such shares on such 
date).
	Portions of the Registrant's annual report to shareholders for 
the fiscal year ended May 31, 1994  are incorporated by reference 
into Part I and Part II.  Portions of the definitive proxy 
statement furnished to shareholders of the Registrant in connection 
with the annual meeting of shareholders to be held on September 22, 
1994 are incorporated by reference into Part III.
	Exhibit index begins on page 24 of consecutively numbered 
original


PART I

Item 1.  -  Business.

	Worthington Industries, Inc. was initially incorporated in 
Ohio in 1955.  It reincorporated in Delaware in 1986 through a 
statutory merger.  Worthington Industries, Inc. and its 
subsidiaries are herein referred to as the "Company."  The 
Company's operations are grouped into three segments: processed 
steel products, custom products and cast products.

	The processed steel products segment is engaged in the 
business of processing flat rolled steel to close tolerances for 
sale to industrial customers who require steel of precise 
thickness, length, width, shape, surface finish and temper for 
their own product fabrication.  The Company also makes its own 
line of finished processed steel products such as low pressure 
cylinders for containing liquefied petroleum, refrigerant and 
other gases.

	The custom products segment produces injection-molded 
plastic and precision metal parts for sale to manufacturers of 
automobiles, appliances, lawn equipment, audio equipment, 
recreational items, housewares and other items in North America.

	The cast products segment produces a broad line of cast 
steel products for sale to the freight railcar, mass transit and 
industrial markets.

	For information regarding the net sales and revenues, 
earnings from continuing operations before income taxes, and 
identifiable assets attributable to each segment for each of the 
last three fiscal years, reference is made to page 25 of the 
Company's annual report to shareholders for the year ended 
May 31, 1994 which is incorporated herein by reference.

	During the year ended May 31, 1994, the Company acquired 
additional equity in Rouge Steel Company, exercising a favorable 
option acquired when the original investment was made in fiscal 
1990.  This brought the Company's equity ownership in Rouge to 
approximately 28% and the Company was required by generally 
accepted accounting principles to change its method of carrying 
the investment from cost to equity.  See Note J of the Notes to 
the Company's Consolidated Financial Statements, which are 
included in Item 8 hereof, for additional information concerning 
the Company's investment in Rouge Steel Company and other 
unconsolidated affiliates.

Processed Steel Products.

	The Company buys coils of wide, open tolerance sheet steel 
from major steel mills, and processes it to the custom order of 
more than 1,700 industrial customers in the automotive, 
automotive supply, appliance, electrical, communications, 
construction, office furniture, office equipment, agricultural, 
machinery, leisure time and other industries.  The Company does 
not process steel for inventory.

	Techniques such as slitting, roller leveling, cold reduc-
tion, edge rolling, blanking, coating, annealing and pickling are 
used to process steel to specified thickness, length, width, 
shape, temper and surface quality.  One or more processes are 
applied to produce steel of specified character and dimension 
which the customer can stamp, blank, draw, roll form, fabricate 
or otherwise incorporate into component parts or end products.  
Slitting is cutting steel to specified widths.  Roller leveling 
is flattening steel and cutting it to exact lengths.  Cold 
reduction is rolling steel to close tolerances of thickness and 
temper.  Edge rolling imparts round, smooth or knurled edges.  
Blanking cuts the steel into specific shapes.  Coating results in 
the production of painted, galvanized or nickel-plated steel.  
Annealing is a thermal process which changes the hardness of 
steel.  Pickling is a chemical process whereby an acidic solution 
removes the surface oxide, commonly called "scale", which 
develops on steel when it is hot rolled.

	Steel processing is highly competitive.  The Company 
competes with many other intermediate processors.  The Company 
knows of no other intermediate processor which offers the same 
type and extent of technical service support provided by the 
Company relating to material testing and application of material 
suited to the particular needs of customers (see "Technical 
Services").  The Company is unable to gauge, however, the extent 
to which its technical service capability has improved its 
competitive position.

	The Company manufactures steel cylinders having refrigerant 
gas capacities of 15 to 1000 pounds, and steel and aluminum 
cylinders with liquefied petroleum gas capacities of 4-1/4 to 420 
pounds.  These cylinders are designed and produced in accordance 
with safety requirements prescribed by the U.S. Department of 
Transportation which specify materials, design limitations, and 
marking, inspection and testing procedures to be used.  The 
cylinders are produced by precision stamping, deep drawing and 
welding of component parts to customer specifications.  They are 
then tested, painted and packaged as required.

	Disposable steel cylinders manufactured by the Company are 
sold predominantly to major refrigerant gas producers who fill 
the cylinders with refrigerant gases and re-sell them to dealers 
for use in charging residential, commercial, automotive and other 
air conditioning and refrigeration systems.  Reusable steel and 
aluminum cylinders are built to contain liquefied petroleum gas 
for use as a fuel, and the major buyers are manufacturers of 
barbecue grills.  Reusable cylinders are also sold to propane and 
gas grill distributors, mass merchandisers and manufacturers and 
users of materials-handling, heating, cooking and camping 
equipment.  The Company also manufactures other cylinder products 
such as recapture and recycling tanks for refrigerant gases, 
helium tanks and compressed air tanks.  It also sells acetylene 
cylinders for welding applications.  While a large percentage of 
sales are made to major accounts, the Company has over 1,000 
cylinder customers.

	The Company has two principal competitors in its major 
pressure cylinder markets, of which management believes the 
Company has the largest share.  However, the Company has no 
reliable information with respect to the size of any of its 
various product markets or its relative position therein for any 
segment.

	The largest customer of the processed steel products segment 
is General Motors Corporation, purchasing through decentralized 
divisions and subsidiaries and in different geographical areas.  
(See "Marketing and Competition").  The loss of General Motors as 
a customer could have an adverse effect on the segment, but the 
Company has no reason to believe that the loss of this customer 
is likely.

	The Company purchases steel in large quantities, at regular 
intervals from major primary producers for its steel processing 
and pressure cylinder operations.  During the fiscal year ended 
May 31, 1994 the Company's major suppliers were Rouge Steel 
Company (in which the Company holds a minority equity position) 
Bethlehem Steel Corporation, LTV Steel Corporation, USX 
Corporation, WCI Steel, Inc., Weirton Steel Corporation and 
Wheeling-Pittsburgh Steel Corporation. During the fiscal year 
ended May 31, 1994, the Company's major suppliers of aluminum for 
pressure cylinders were Alumax Aluminum Sales Corporation 
Cressona Aluminum Company and Aluminum Corporation of America. 
Management believes that its supplier relationships are good.

Custom Products.

	In the custom products segment, the Company manufactures 
injection molded plastic and precision metal parts to customer 
specifications. The primary customers of this segment are in the 
automotive original equipment markets, but sales are also made to 
manufacturers of appliances, lawn equipment, audio equipment, 
recreational items, hand tools, housewares and other items. 
Principal products of the segment are a variety of custom made 
injection molded plastic components (both functional and decorative) 
which, depending on the customers' needs, can also be painted, assembled, 
silk screened, vacuum metalized, hot stamped, roll foiled, vinyl 
wrapped, foamed in-place and/or appliqued by the Company. 
Precision metal components are made primarily for power steering, 
transmission, brake and other mechanical systems.

	The custom products segment relies heavily on sales to 
General Motors Corporation, The Ford Motor Company and Chrysler 
Corporation.  The loss of any of these customers could have an 
adverse effect on the segment but the Company has no reason to 
believe that the loss of any of these customers is likely.

	Plastic resins and bar steel, the major raw materials 
required by this segment, are available from many sources.

	The Company has numerous competitors in the sale of its 
custom products.  This business competes in its markets by 
seeking to provide well-engineered, quality products within 
required delivery terms to meet the specific needs of its plastic 
parts and precision metal component customers.

Cast Products.

	The Company's cast products segment operates a steel 
castings business.  The steel castings operation manufactures a 
diverse line of cast steel products ranging in size from 100 
pounds to 30 tons.  These products are offered to the railroad, 
mass transit, construction and off-highway markets, and are 
produced to satisfy customer orders.  The Company can also pour 
ingots of special alloy steel which are converted to coils, 
plates, bars and forgings by outside users.

	In general, there are a number of companies involved in the 
sale of steel castings.  However, there are four major 
competitors in the sale of certain railcar castings.  The 
Company's cast products are generally sold under trademark which 
is a stylized "Circle B", and the Company utilizes various other 
owned and licensed trademarks and patents in connection with its 
cast products.  The Company is the leading North American 
designer and producer of undercarriages for mass transit cars and 
holds numerous patents for them.

	Scrap steel, the major raw material required by the cast 
products segment, is purchased from several sources, including a 
wholly-owned subsidiary of the Company.  Supplies of scrap steel 
have been adequate, although pricing in the market tends to be 
volatile.  Other raw materials used by this segment are obtained 
from a number of major suppliers.

Technical Services.

	The Company employs a staff of engineers and other technical 
personnel and maintains fully-equipped, modern laboratories to 
support its operations.  The facilities enable the Company to 
verify, analyze and document the physical, chemical, 
metallurgical and mechanical properties of its raw materials and 
products.  Technical service personnel also work in conjunction 
with the sales force to determine the types of flat rolled steel 
and steel castings required for the particular needs of the 
Company's customers.  In order to provide such service, the 
Company maintains a continuing program of developmental 
engineering with respect to the characteristics and performance 
of its products under varying conditions.  Laboratory facilities 
are also used to perform the quality control and extensive 
testing of all low pressure cylinders required by the regulations 
of the U. S. Department of Transportation and associated 
agencies, as well as varying customer requirements.  The Company 
also maintains a separate testing facility for its steel castings 
operation.

Marketing and Competition.

	The Company's products and services are sold primarily by 
Company sales personnel.

	As a percentage of the Company's consolidated sales and 
revenues, sales of steel processing services represented 59% for 
fiscal 1994, 56% for fiscal 1993 and 52% for fiscal 1992; sales 
of pressure cylinders represented 13% for 1994, 13% for 1993 and 
11% for 1992; and sales of custom plastics represented 17% in 
1994, 19% in 1993 and 20% in 1992.

	During the fiscal year ended May 31, 1994, General Motors 
Corporation, purchasing through decentralized divisions and 
subsidiaries in different geographical areas, accounted for 
approximately 12.6% of the Company's consolidated sales and 
revenues.

	The principal methods of competition encountered by the 
Company are quality of product, ability to meet delivery 
requirements of customers, and price.  Geographic proximity to 
customers has a significant effect upon relative ability to meet 
customer delivery schedules and impacts the freight charge 
portion of overall product price.  See also the information set 
forth above as to competition in the various segments.

Environmental Regulation.

	The Company's manufacturing facilities, generally in common 
with those similar industries making similar products, are 
subject to many federal, state and local requirements relating to 
the protection of the environment.  The Company continually 
examines ways to reduce emissions and waste and to effect cost 
savings related to environmental compliance.  Management does not 
anticipate that capital expenditures for environmental control 
facilities required in order to meet environmental requirements 
will be material when compared with the Company's overall capital 
expenditures.

Employees.

	The Company employs approximately 7,700 people.

Investments in Unconsolidated Affiliates.

	The Company participates in four joint ventures as follows:  
(a) Worthington Armstrong Venture manufactures suspended ceiling 
systems for concealed and lay-in panel ceilings from three plants 
located in Pennsylvania, Maryland and France; (b) Worthington 
Specialty Processing processes wide sheet steel from its plant in 
Jackson, Michigan; (c) TWB Company, located in the Detroit, 
Michigan area, produces laser welded steel blanks for the 
automobile industry; and (d) London Industries, Inc. produces 
injection molded plastic products in London, Ohio.  The Company 
also owns a minority equity interest (28%) in Rouge Steel 
Company, an integrated steel mill located near Detroit, Michigan.  
See Note J of the Notes to the Company's Consolidated Financial 
Statements for additional information on these unconsolidated 
affiliates of the Company.

Item 2. - Properties.

	The Company's principal properties presently consist of 25 
owned and 2 leased manufacturing and office facilities.  These 
properties are located in Ohio (12), Alabama (1), Georgia (3), 
Indiana (1), Kentucky (1), Maryland (1), Michigan (2), Oklahoma 
(1), Ontario (1), Pennsylvania (1), South Carolina (2) and 
Tennessee (1).  These plants and offices are used in the 
processed steel products (16), custom products (7) and cast 
products (3) segments and for general corporate purposes (1).  
The above facilities, all of which are well maintained and in 
good operating condition, contain in excess of 5,000,000 square 
feet, and are adequate to meet the Company's present needs.

	See Item 1 under the heading "Investments in Unconsolidated 
Affiliates" for the location of the Company's unconsolidated 
affiliates.

Item 3. - Legal Proceedings.

	The Ohio EPA has threatened to sue the Company's subsidiary, 
Buckeye Steel Castings Company, for various alleged air pollution 
matters at its foundry in Columbus, Ohio.  The primary 
allegations concern (a) alleged emissions of fugitive dust from 
the facility, mainly related to malfunctions of its dust 
collection systems (i.e. baghouses) in 1989; (b) alleged failures 
to obtain permits in a timely manner; and (c) alleged failures in 
prior years to use reasonably available control measures to 
collect dust inside its facility.  The Company disputes the 
alleged violations, and is currently involved in negotiations in 
an attempt to resolve the matter.  Any remedy will be discussed 
as part of the negotiations.

Item 4. - Submission of Matters to a Vote of Security Holders.

	Not applicable.

Executive Officers of the Registrant.

	The following table lists the names, positions held, and 
ages of all the executive officers of the Company:

<TABLE>
<CAPTION>

                                                 							            Present Office
Name                    Age     Positions with the Company          Held Since

<S>                     <C>     <C>                                 <C>
John H. McConnell       71      Chairman of the Board and Director  1955
John P. McConnell       40      Vice Chairman, Chief Execu-
                         				   tive Officer and Director           1993
Donald G. Barger, Jr.   51      Vice President-Finance and 
                         				   Chief Financial Officer             1993
Robert J. Borel         51      Vice President-Engineering          1985
Edward A. Ferkany       57      Vice President-Processed Steel      1985
Thomas L. Hockman       50      Vice President-Personnel            1993
Robert J. Klein         57      Executive Vice President-Market-
                         				   ing and Planning and Director       1985
Pete A. Klisares        58      Executive Vice President 
                         				   and Director                        1993
Donal H. Malenick       55      President, Chief Operating 
                         				   Officer and Director                1976
Charles D. Minor        67      Secretary and Director              1955

</TABLE>


	The principal employment of Donal H. Malenick, Robert J. 
Klein, Robert J. Borel and  Edward A. Ferkany for more than the 
last five years has been in their present capacity with the 
Company.

	John H. McConnell was also Chief Executive Officer of the 
Company from its founding in 1955 until June 1, 1993 at which time 
he retired as CEO and remained Chairman of the Board.

	John P. McConnell's principal occupation for more than five 
years prior to July 1990 had been in various capacities with the 
Company.  In July 1990, he resigned his employment with the Company 
to become President of JMAC, Inc., a private holding company.  John 
P. McConnell was elected Vice Chairman of the Company in June 1992 
and became Chief Executive Officer as of June 1, 1993.

	Donald G. Barger, Jr. was Vice President-Corporate Controller 
for B. F. Goodrich Company for more than five years prior to 
September 1993, when he became Vice President-Finance and Chief 
Financial Officer of the Company.

	Thomas L. Hockman was Assistant Treasurer and Manager of 
Compensation and Benefits for the Company for more than five years 
prior to becoming Vice President-Personnel in January 1993.

	Pete A. Klisares was Manufacturing Vice President and General 
Manager for AT&T for more than five years prior to May 1991 and 
Executive Director of JMAC, Inc. from May 1991 through December 
1991.  He became Assistant to the Chairman of the Company in 
December 1991 and was named Executive Vice President effective 
August 1993.

	Charles D. Minor was a partner in the law firm of Vorys, 
Sater, Seymour and Pease, counsel to the Company, for more than 
five years prior to January 1993.  In January 1993 he became 
counsel to that firm.

	Executive officers serve at the pleasure of the directors.  
John H. McConnell is the father of John P. McConnell.  There are no 
other family relationships among the executive officers of the 
Company.  No arrangements or understandings exist pursuant to which 
any person has been, or is to be, selected as an officer.

PART II

Item 5. - Market for Registrant's Common Equity and Related 
Stockholder Matters.

	The information called for by this Item 5 is incorporated by 
reference herein from the information set forth on pages 32 and 33 
of the Company's annual report to shareholders for the year ended 
May 31, 1994.

Item 6. - Selected Financial Data.

	The information called for by this Item 6 is incorporated by 
reference herein from the information presented for each of the 
Company's five most recent fiscal years under "Eleven Year Selected 
Financial Data" set forth on pages 30 and 31 of the Company's 
annual report to shareholders for the year ended May 31, 1994.

Item 7. - Management's Discussion and Analysis of Financial 
Condition and Results of Operations.

	The information called for by this Item 7 is incorporated by 
reference herein from "Management's Discussion and Analysis" set 
forth on pages 19, 20 and 21 of the Company's annual report to 
shareholders for the year ended May 31, 1994.
	

Item 8. - Financial Statements and Supplementary Data.

	The following consolidated financial statements of Worthington 
Industries, Inc. and Subsidiaries and Report of Independent 
Auditors, included in the Company's annual report to shareholders 
for the year ended May 31, 1994, on pages 21 through 29 thereof are 
incorporated herein by reference.

Consolidated Balance Sheets--May 31, 1994 and 1993

Consolidated Statements of Earnings--Years ended May 31, 1994, 1993 
and 1992

Consolidated Statements of Shareholders' Equity--Years ended 
May 31, 1994, 1993 and 1992

Consolidated Statements of Cash Flows--Years ended May 31, 1994, 
1993 and 1992

Notes to Consolidated Financial Statements

Report of Independent Auditors

Item 9. - Changes in and Disagreements with Accountants on 
Accounting and Financial Disclosure.

	Not applicable.

PART III

Item 10. - Directors and Executive Officers of the Registrant.

	In accordance with General Instruction G(3), the information 
required by this Item 10 is incorporated by reference herein from 
the material under the heading "Election of Directors" contained on 
pages 2 through 5 of the Company's definitive proxy statement filed 
with the Commission relating to the Company's annual meeting of 
shareholders to be held on September 22, 1994.  The information 
regarding Executive Officers required by Item 401 of Regulation S-K 
is included in Part I hereof under an appropriate caption.  No 
disclosure is required to be made under Item 405 of Regulation S-K.

Item 11. - Executive Compensation.

	In accordance with General Instruction G(3), the information 
required by this Item 11 is incorporated by reference herein from 
the information contained in the Company's definitive proxy 
statement filed with the Commission relating to the Company's 
annual meeting of shareholders to be held on September 22, 1994 
under the heading "Election of Directors - Compensation of 
Directors" on page 5 and under the heading "Executive Compensation" 
- - - "Summary of Cash and Certain Other Compensation" on pages 7 and 
8, "Option Grants" on page 8, and "Option Exercises and Holdings" 
on page 9.

Item 12. - Security Ownership of Certain Beneficial Owners and
Management.

	In accordance with General Instruction G(3), the information 
required by this Item 12 is incorporated by reference herein from 
the material under the headings "Voting Securities and Principal 
Holders Thereof - Security Ownership of Certain Beneficial Owners" 
contained on page 2 and "Election of Directors" contained on pages 
2 through 4 of the Company's definitive proxy statement filed with 
the Commission relating to the Company's annual meeting of 
shareholders to be held on September 22, 1994.

Item 13. - Certain Relationships and Related Transactions.

	In accordance with General Instruction G(3), the information 
required by this Item 13 is incorporated by reference herein from 
the material under the heading "Election of Directors" contained on 
pages 2 through 5 of the Company's definitive proxy statement filed 
with the Commission relating to the Company's annual meeting of 
shareholders to be held on September 22, 1994.

PART IV

Item 14. - Exhibits, Financial Statement Schedules, and Reports on 
Form 8-K.

(a)(1) and (2)  The response to this portion of Item 14 is submitted 
as a separate section of this report--See List of 
Financial Statements and Financial Statement 
Schedules on page F-1 of this report - Page 14 of 
consecutively numbered original.

   (3)          Listing of Exhibits--See Index to Exhibits beginning 
on page E-1 of this report - Page 24 of 
consecutively numbered original.  The index to 
exhibits specifically identifies each management 
contract or compensatory plan required to be filed 
as an Exhibit to this Form 10-K.

(b)     No report on Form 8-K was filed during the quarter ended 
May 31, 1994.

(c)     Exhibits filed with this report are attached hereto.

(d)     Financial Statement Schedules--The response to this portion of 
Item 14 is submitted as a separate section of this report--See 
List of Financial Statements and Financial Statement Schedules 
on Page F-1 - Page 14  of consecutively numbered original.



	SIGNATURES

	Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused 
this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

WORTHINGTON INDUSTRIES, INC.


Date:  August 25, 1994  By:  /s/Donal H. Malenick
				Donal H. Malenick, President

	Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on 
behalf of the registrant and in the capacities and on the date 
indicated.

	SIGNATURE               DATE        TITLE


	       *                        *       Director, Chairman of the
John H. McConnell                        Board

	       *                        *       Director, Vice Chairman, 
John P. McConnell                        Chief Executive Officer

/s/Donal H. Malenick             *       Director, President,
Donal H. Malenick                        Chief Operating Officer

	       *                        *       Director, Executive Vice
Pete A. Klisares                         President

	       *                        *       Director, Executive Vice
Robert J. Klein                          President-Marketing and
				                                     Planning

	       *                        *       Vice President-Finance,
Donald G. Barger, Jr.                    Chief Financial Officer

	       *                        *       Director, Secretary
Charles D. Minor

	       *                        *       Director
Charles R. Carson  

	       *                        *       Director
John E. Fisher



	       *                        *       Director
John F. Havens

	       *                        *       Director
Katherine S. LeVeque

	       *                        *       Director
Robert B. McCurry

	       *                        *       Director
Gerald B. Mitchell

	       *                        *       Director
James Petropoulos 

					*       Director
James W. Phillips




*By:  /s/Donal H. Malenick          Date:  8/25/94  
	 Donal H. Malenick
	 Attorney-In-Fact

 




                 			  ANNUAL REPORT ON FORM 10K
		              ITEM 14 (a) (1) AND (2) AND ITEM 14 (d)
	            WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES
      LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


The following consolidated financial statements of Worthington 
Industries, Inc., and Subsidiaries, included in the annual report 
of the registrant to its shareholders for the year ended May 31, 
1994, are incorporated by reference in Item 8:


Consolidated Balance Sheets -- May 31, 1994 and 1993
 
Consolidated Statements of Earnings -- Years ended May 31, 1994, 
1993 and 1992

Consolidated Statements of Shareholders' Equity -- Years ended 
May 31, 1994, 1993 and 1992

Consolidated Statements of Cash Flows -- Years ended May 31, 
1994, 1993 and 1992

Notes to Consolidated Financial Statements


The following consolidated financial statement schedules of 
Worthington Industries, Inc. and Subsidiaries are included in 
Item 14 (d):

Schedule V      - Property, plant and equipment

Schedule VI     - Accumulated depreciation, depletion, and 
amortization of property, plant and equipment

Schedule VII    - Guarantees of securities of other issuers

Schedule VIII   - Valuation and qualifying accounts

Schedule IX     - Short-term borrowings

Schedule X      - Supplementary income statement information


All other schedules for which provision is made in the applicable 
accounting regulation of the Securities and Exchange Commission 
are not required under the related instructions or are 
inapplicable, therefore have been omitted.



<TABLE>

SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES

<CAPTION>
<S>                          <C>               <C>                <C>          <C>                <C>
                         				Balance                                           Other Changes-     Balance
CLASSIFICATION               at Beginning      Additions          Retirements  Add (Deduct)-      at End
                    			      of Period         at Cost                         Describe           of Period

Year Ended May 31, 1994:
  Land                       $  9,765,113      $    98,345 (A)    $   98,733                       $  9,764,725

  Buildings                   103,617,744        6,904,448 (A)     1,033,294        234,602 (B)     109,723,500

  Machinery and equipment     363,573,317       29,545,629 (A)     3,248,731        815,185 (B)     390,685,400

  Construction in progress     11,964,826       10,460,336 (A)                   (1,049,787)(B)      21,375,375

                     			     $488,921,000      $47,008,758        $4,380,758             $0         531,549,000

Year Ended May 31, 1993:
  Land                       $  9,408,534      $   416,210 (A)    $    59,631                      $  9,765,113

  Buildings                   100,407,944        4,134,631 (A)      1,109,844       185,013 (B)     103,617,744
								   
  Machinery and equipment     342,141,357       15,361,546 (A)      8,847,592    14,918,006 (B)     363,573,317

  Construction in progress     12,924,165       14,294,245 (A)        150,565   (15,103,019)(B)      11,964,826

                     			     $464,882,000      $34,206,632        $10,167,632  $          0        $488,921,000

Year Ended May 31, 1992:
  Land                       $  9,269,087      $   147,172 (A)        $38,596  $     30,871 (B)    $  9,408,534
												   
  Buildings                    83,730,892        9,784,161 (A)        110,722     7,003,613 (B)     100,407,944

  Machinery and equipment     287,347,666       36,606,990 (A)      9,390,811    27,577,512 (B)     342,141,357

  Construction in progress     44,903,355        3,341,976 (A)        709,170   (34,611,996)(B)      12,924,165

                     			     $425,251,000      $49,880,299        $10,249,299  $          0        $464,882,000


Note A - Such additions relate principally to expansion of existing facilities and to or replacement of 
existing equipment.

Note B - Such amounts represent reclassifications.

Note C - The annual provisions for depreciation have been computed principally in accordance with the 
following ranges of rates:

		     Buildings                 2-1/2% to 20%
		     Machinery and equipment       5% to 25%
</TABLE>
<TABLE>


SCHEDULE VI - ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
OF PROPERTY, PLANT AND EQUIPMENT

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES


<CAPTION>                                
                         				Balance                                               Other Changes-    Balance
CLASSIFICATION               at Beginning      Additions          Retirements    Add (Deduct)-       at End
		                    	      of Period         at Cost                           Describe            of Period
<S>                          <C>               <C>                <C>                <C>             <C>
Year Ended May 31, 1994:

  Buildings                  $ 26,901,434      $ 4,371,841        $   498,869                  $ 30,774,406
			    
  Machinery and equipment     168,627,566       28,013,159        $ 3,427,131                   193,213,594

                     			     $195,529,000      $32,385,000        $ 3,926,000        $ 0       $223,988,000


Year Ended May 31, 1993:

  Buildings                  $ 23,100,558      $ 3,985,654        $   184,778                  $ 26,901,434

  Machinery and equipment     148,325,442       25,218,346          4,916,222                   168,627,566
								 
                     			     $171,426,000      $29,204,000        $ 5,101,000        $ 0       $195,529,000


Year Ended May 31, 1992:

  Buildings                  $ 19,629,483      $ 3,531,722        $    60,647                  $ 23,100,558

  Machinery and equipment     130,398,517       23,355,278          5,428,353                   148,325,442

                     			     $150,028,000      $26,887,000        $ 5,489,000        $ 0       $171,426,000

</TABLE>

<TABLE>

SCHEDULE VII -- GUARANTEES OF SECURITIES OF OTHER ISSUERS

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES

May 31, 1994
<CAPTION>
                                                                  												            	                 Nature of Any
                                                                                                            Default by Issuer
													                                                                                               of Securities
		                                                					       Amount                                        Guaranteed in
							                                                       Owned by                                      Principal, Interest,
	                                 				       Total            Person or       Amount in                     Sinking Fund or
NAME OF ISSUER OF       Title of Issue       Amount           Persons         Treasury of                   Redemption
SECURITIES GUARANTEED   of Each Class        Guaranteed       for Which       Issuer of                     Provisions, or
BY PERSON FOR WHICH     of Securities           and           Statement      Securities    Nature of        Payment of
STATEMENT IS FILED      Guaranteed           Outstanding      Is Filed        Guarantee    Guarantee        Dividends

<S>                     <S>                 <C>               <C>            <C>          <C>                <C>
		                      Unsecured bank                                                    Principal
Worthington Specialty   note payable -                                                       and
Processing              LIBOR plus .375     $10,400,000                                   interest           None


                     			Unsecured bank                                                     Principal
			                     note payable -                                                        and
London Industries, Inc. LIBOR plus .375     $ 8,800,000                                    interest          None


                     			Unsecured bank                                                     Principal
		                      notes payable -                                                      and
TWB Company             LIBOR plus .375     $18,000,000                                    interest          None


</TABLE>
<TABLE>

SCHEDULE VIII -- VALUATION AND QUALIFYING ACCOUNTS

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES

<CAPTION>
			       
                                                     					     Additions
                     			      Balance                    (1)                  (2)                               Balance at
DESCRIPTION                   at Beginning         Charged to Cost      Charged to Other     Deductions         End of
			                           of Period            and Expenses         Accounts - Describe   - Describe        Period


<S>                           <C>                 <C>                     <C>             <C>               <C>
Year Ended May 31, 1994:

 Deducted from asset accounts:
  Allowance for possible
    losses on trade accounts
    receivable                 $2,351,000          $  339,172              $ 0             $  155,172(A)     $2,535,000


Year Ended May 31, 1993:

 Deducted from asset accounts:
  Allowance for possible
    losses on trade accounts                                                                                
    receivable                 $2,148,000          $1,132,389              $ 0             $  929,389(A)     $2,351,000


Year Ended May 31, 1992:

  Deducted from asset accounts:
    Allowance for possible
      losses on trade accounts
      receivable               $2,320,000          $1,752,667                              $1,924,667(A)     $2,148,000

    Allowance for unrealized
      losses on marketable
      securities                  483,000                                                     483,000(B)              0

                     			       $2,803,000          $1,752,667                $0            $2,407,667        $2,148,000


Note A - Uncollectible accounts charged to the allowance.

Note B - Adjustment to bring the cost of marketable securities to market value.

</TABLE>
<TABLE>


SCHEDULE IX -- SHORT-TERM BORROWINGS

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES
<CAPTION>
                                                                    							   (B)            (C)
							                                                      Maximum       Average        Weighted
						                                           Weighted    Amount        Amount         Average
				                               Balance       Average     Outstanding   Outstanding    Interest Rate
CATEGORY OF AGGREGATE              at End of     Interest    During the    During the     During the
SHORT-TERM BORROWINGS              Period         Rate       Period        Period         Period

<S>                               <C>             <C>         <C>           <C>               <C>
Year Ended May 31, 1994:

  Notes payable to bank           $10,000,000     4.8%        $44,100,000   $16,294,000       3.7%


Year Ended May 31, 1993:

  Notes payable to bank                    $0                 $29,400,000   $ 6,005,000       3.5%


Year Ended May 31, 1992:

  Notes payable to bank                    $0                 $25,000,000   $ 6,542,000       4.7%




Note A - Notes payable to bank mature generally a week from date of borrowing with no provision for the extension of 
their maturity.

Note B - The average amount outstanding during the period was computed by dividing the total of daily outstanding 
principal balances by 365.

Note C - The weighted average interest rate during the period was computed by dividing short-term interest expense by 
average daily short-term debt outstanding.

</TABLE>
<TABLE>


SCHEDULE X -- SUPPLEMENTARY INCOME STATEMENT INFORMATION

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES
		   
<CAPTION>                   


      ITEM                                             CHARGED TO COSTS AND EXPENSES
                                                 							    Year Ended May 31,
                                          						  1994            1993          1992
<S>                                          <C>               <C>           <C>

Maintenance and repairs                      $37,864,362(A)    $32,444,498   $32,454,932


Note A - The increase in maintenance and repairs for 1994 from 1993 is principally due to a general increase in 
maintenance and repair expenditures.


Amounts for depreciation and amortization of intangible assets, preoperating costs and similar deferrals; taxes, other 
than payroll and income taxes; royalties and advertising costs are not presented as such amounts are less than 1% of 
total sales and revenues.

</TABLE>




<TABLE>

WORTHINGTON INDUSTRIES, INC. AND SUBSIDIARIES
INDEX TO EXHIBITS
ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED MAY 31, 1994

<CAPTION>

Exhibit
Number              Description                Page Number                

<C>         <S>                                <S>
 3(a)       Certificate of Incorporation       Incorporated herein by
       	    of Worthington Industries, Inc.    reference to Exhibit 3 of
					       the Company's Annual Report 
					       on Form 10-Q for the Quarter 
					       ended August 31, 1993

 3(b)       Bylaws of Worthington              Incorporated herein by
       	    Industries, Inc.                   reference to Exhibit 3(b) of 
					       the Company's Annual Report 
					       on Form 10-K for the fiscal 
					       year ended May 31, 1992

 4          Agreement to furnish               Page 26*
       	    instruments defining
	           rights of holders of
	           long-term debt

10(a)       Amended 1980 Stock Option          Incorporated herein by
       	    Plan, as amended**                 reference to Annex B to the 
					       Prospectus filed as part of 
					       Post-Effective Amendment No. 
					       1 to the Company's 
					       Registration Statement on 
					       Form S-8 (Registration No. 
					       2-80094)

10(b)       1990 Stock Option Plan**           Incorporated herein by 
					       reference to Exhibit 10(d) 
					       of the Company's Annual 
					       Report on Form 10-K for the 
					       fiscal year ended May 31, 
					       1994.

10(c)       Executive Deferred                 Incorporated herein by
       	    Compensation Plan**                reference to Exhibit 10(e) 
					       of the Company's Annual 
					       Report on Form 10-K for the 
					       fiscal year ended May 31, 
					       1984

					       
10(d)       Deferred Compensation Plan         Incorporated herein by
       	    for Directors**                    reference to Exhibit 10(f) 
					       of the Company's Annual 
					       Report on Form 10-K for the 
					       fiscal year ended May 31, 
					       1984

13          Portions of 1994 Annual            Page 28*
					       Report to security holders
					       incorporated by reference
					       into Form 10-K

21          Subsidiaries of the Company        Page 54*

23          Consent of Independent
       	    Auditors                           Page 57*

24          Powers of Attorney                 Page 59* 

___________________

*Page number in consecutively numbered original.  
**Management compensation plan.

</TABLE>




EXHIBIT 4


	Agreement to furnish instruments defining rights of holders of 
long-term debt


[TYPE] COVER        


		August 25, 1994






Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549

	Re:  Worthington Industries, Inc. - Form 10-K

Gentlemen:

	Worthington Industries, Inc., a Delaware corporation, is 
today executing a Form 10-K, Annual Report.

	Pursuant to the instructions relating to the Exhibits, 
Worthington Industries, Inc. hereby agrees to furnish to the 
Commission, upon request, copies of instruments and agreements 
defining the rights of holders of its long-term debt and of the 
long-term debt of its consolidated subsidiaries.

Very truly yours, 

WORTHINGTON INDUSTRIES, INC.

/s/Donal H. Malenick

Donal H. Malenick
President

Enclosures 






EXHIBIT 13


PORTIONS OF 1994 ANNUAL REPORT TO SECURITY HOLDERS
INCORPORATED BY REFERENCE INTO FORM 10-K


<TABLE>

From p. 21 of Annual Report   
CONSOLIDATED STATEMENTS OF EARNINGS

<CAPTION>
	     In thousands, except per share                Year Ended May 31           1994            1993           1992
<S>      <S>                                                                     <C>             <C>            <C>
SALES    Net sales                                                                $1,285,134      $1,113,242     $ 971,346
       	 Cost of goods sold                                                        1,093,350         938,342       820,587

                              						                     Gross Margin                191,784         174,900       150,759
       	 Selling, general and administrative expense                                  72,372          68,809        62,402

  						                                             Operating Income                119,412         106,091        88,357
       	 Other income (expense):                                                    
	        Miscellaneous income                                                            389             598         1,289
    	    Interest expense                                                             (3,017)         (3,421)       (3,986)
    	    Equity in net income of unconsolidated affiliates                            18,851           4,587         5,440
    				                             Earnings Before Income Taxes and
                  		Equity in Cumulative Effect of Accounting Changes                135,635         107,855        91,100
    	    Income taxes                                                                 50,782          39,907        33,069
                  		      Earnings Before Equity in Cumulative Effect
                                       					    of Accounting Changes                 84,853          67,948        58,031
         Equity in cumulative effect of accounting changes of
	           unconsolidated affiliate                                                                                (3,058)

EARNINGS
                                              						     Net Earnings             $   84,853      $   67,948     $  54,973
                                				Average Common Shares Outstanding                 90,378          89,699        88,990

EARNINGS   Earnings (loss) per share:
PER SHARE     Before cumulative effect of accounting changes                            $.94            $.76          $.65
    	      Equity in cumulative effect of accounting changes of
           		 unconsolidated affiliate                                                                                (.03)

                                              						     Net Earnings                   $.94            $.76          $.62

See notes to consolidated financial statements.

</TABLE>


<TABLE>

Worthington Industries, Inc. and Subsidiaries
From p. 22 of Annual Report

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
			 
			 Dollars in thousands, except for per share                               1994          1993         1992
<S>           <S>                                                            <C>           <C>          <C>
COMMON        Balance at beginning of year                                   $    601      $    595     $    394
  SHARES         Sale of common shares under stock option plan,                                              
            		   (375,155 in 1994; 909,539 in 1993; 530,603 in 1992)                4             7            4
       	      Par value of shares issued in connection with share split           301                        197
	             Purchase and retirement of common shares,                                                      
            		   (1,436 in 1994; 181,200 in 1993; 1,791 in 1992)                                 (1)      
                                              							Balance at May 31       $    906      $    601         $595
ADDITIONAL    Balance at beginning of year                                   $ 81,250      $ 71,623       66,410
  PAID-IN     Sale of common shares under stock option plan,                                               
  CAPITAL        (375,155 in 1994; 909,539 in 1993; 530,603 in 1992)            3,875         8,596        4,278
       	      Sale of shares under dividend reinvestment plan,                 
              		 (74,101 in 1994; 76,598 in 1993; 77,927 in 1992)               1,471         1,179        1,059
       	      Par value of shares issued in connection with share split          (301)                      (197)
       	      Transactions of unconsolidated affiliate                         10,134                         74
       	      Purchase and retirement of common shares,     
              		 (1,436 in 1994; 181,200 in 1993; 1,791 in 1992)                   (2)         (148)          (1)

                                              							Balance at May 31       $ 96,427      $ 81,250      $71,623
MINIMUM                                                                                                  
  PENSION     Balance at beginning of year                                     ($ 230)                     
  LIABILITY   Transactions of unconsolidated affiliate                         (1,444)        ($230)         
													       
	                                              						Balance at May 31        ($1,675)        ($230)       $
RETAINED      Balance at beginning of year                                    $356,567     $320,078     $288,194
  EARNINGS    Restatement - Note  J                                                                        4,056
              Balance at beginning of year - restated                          356,567      320,078      292,250
                                                   							Net earnings          84,853       67,948       54,973
       	      Cash dividends,
             		 (per share: $.367 in 1994; $.327 in 1993; $.305 in 1992)      (33,161)      (29,329)     (27,127)
       	      Purchase and retirement of common shares,
             		 (1,436 in 1994; 181,200 in 1993; 1,791 in 1992)                   (25)       (2,130)         (18)

                                               						Balance at May 31       $408,234      $356,567      320,078
See notes to consolidated financial statements.
Worthington Industries, Inc. and Subsidiaries

</TABLE>

<TABLE>


From p 23 of Annual Report
CONSOLIDATED BALANCE SHEETS
	     
<CAPTION>             
	     Dollars in thousands                          May 31                1994               1993

<S>        <S>                                                         <C>                <C>
ASSETS     Current Assets                                                           
	      Cash and cash equivalents                                         13,275           $ 16,691
	      Short-term investments                                                                  898
	      Accounts receivable, less allowances of
      		 $2,535 and $2,351 at May 31, 1994 and 1993                     189,741            168,855
	      Inventories
		        Raw materials                                                 125,243            100,239
		        Work in process and finished products                          59,639             58,748
									                                                               184,882            158,987
	      Prepaid expenses and other current assets                         25,218             18,082
                             					       TOTAL CURRENT ASSETS           413,116            363,513
	      Investment in Unconsolidated Affiliates                           51,961             17,945
	      Other Assets                                                      25,935             19,359
	      Property, Plant and Equipment
      		 Land                                                             9,765              9,765
		       Buildings                                                      109,724            103,618
		       Machinery and equipment                                        390,685            363,573
		       Construction in progress                                        21,375             11,965
									                                                               531,549             88,921
    		 Less accumulated depreciation                                    223,988            195,529
				        					                                                       307,561            293,392
					                                    TOTAL ASSETS                   798,573            694,209
LIABILITIES   Current Liabilities
		 Accounts payable                                                    $ 97,699           $ 90,461
		 Notes payable                                                         10,000
		 Accrued compensation, contributions to   
		    employee benefit plans and related taxes                           37,578             34,546
		 Dividends payable                                                      9,056              7,810
		 Other accrued items                                                   10,089              8,974
		 Income taxes                                                          14,607              3,996
		 Current maturities of long-term debt                                   1,490              1,165
                  					       TOTAL CURENT LIABILITIES                  180,519            146,952
	      Accrued Pension Cost                                                 792                507
	      Long-Term Debt                                                    54,136              5,626
	      Deferred Income Taxes                                             59,233             52,936
	      Contingent Liabilitites -- Note G
EQUITY Shareholders' Equity
	      Preferred shares, $1.00 par value, authorized-- 1,000,000 shares, issued and outstanding--none
	      Common shares, $.01 par value, authorized -- 150,000,000 shares, issued and outstanding--
      		 1994 --90,561,082 shares; 1993 --90,113,262 shares                 906                601
	      Additional paid-in capital                                        96,427             81,250
	      Minimum pension liability of unconsolidated affiliate             (1,674)              (230)
	      Retained earnings                                                408,234            356,567
						                                                        			       503,893            438,188
				 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $798,573           $694,209

</TABLE>

<TABLE>
       
From p 24 of Annual Report

<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands                    Year Ended May 31                            1994            1993          1992

<S>           <S>                                                          <C>             <C>           <C>
OPERATING     Net earnings                                                 $84,853         $67,948       $54,973
ACTIVITIES    Adjustments to reconcile net earnings to net cash provided
		 by operating activities:
		 Depreciation                                                             32,385          29,204        26,887
		 Gain on sale of short-term investments                                     (911)
		 Provision for deferred income taxes                                       7,911           5,995         3,128
		 Equity in undistributed net income of
		    unconsolidated affiliates                                            (19,345)         (4,587)       (5,440)
		 Equity in cumulative effect of accounting changes of
		    unconsolidated affiliate                                               3,058
		 Changes in assets and liabilities:
		   Decrease (increase) in:
		     Short-term investments                                                                  129           458
		     Accounts receivable                                                 (20,886)        (18,684)      (24,070)
		     Inventories                                                         (25,895)        (21,326)      (13,501)
		     Prepaid expenses and other current assets                            (6,460)           (563)          824
		     Other assets                                                         (6,576)        (14,618)       (3,227)
		   Increase (decrease) in:
		     Accounts payable and accrued expenses                                15,493          23,069        30,238
		     Accrued pension cost                                                    285            (757)         (375)
		     Long-term deferred income taxes                                         114             (48)
			      NET CASH PROVIDED BY OPERATING ACTIVITIES                          60,854          65,924        72,905
INVESTING     Investment in property, plant and equipment, net             (46,554)        (29,140)      (45,120)
ACTIVITIES    Other, net                                                     1,287
			      NET CASH USED BY INVESTING ACTIVITIES                             (45,267)        (29,140)      (45,120)
FINANCING     Proceeds from (payments on) short-term borrowings             10,000                        (6,500)
ACTIVITIES    Proceeds from long-term debt                                                                 2,140
	      Principal payments on long-term debt                                 (1,165)         (3,263)       (4,092)
	      Proceeds from issuance of common shares                               5,350           9,782         5,341
	      Repurchase of common shares                                             (27)         (2,279)          (19)
	      Dividends paid                                                      (33,161)        (29,329)      (27,127)
			      NET CASH USED BY FINANCING ACTIVITIES                             (19,003)        (25,089)      (30,257)
	      Increase (decrease) in cash and cash equivalents                     (3,416)         11,695        (2,472)
	      Cash and cash equivalents at beginning of year                       16,691           4,996         7,468
			      CASH AND CASH EQUIVALENTS AT END OF YEAR                          $13,275         $16,691        $4,996

See notes to consolidated financial statements.
Worthington Industries, Inc. and Subsidiaries
From Page 25 of Annual Report

</TABLE>



<TABLE>

INDUSTRY SEGMENT DATA
		 In thousands                    May 31                  1994              1993              1992

<S>           <S>                                      <C>               <C>               <C>
SALES         Net Sales                                              
		     Processed steel products                        $  920,199        $  767,682        $  668,578
		     Custom products                                    249,459           241,916           217,731
		     Cast products                                      115,476           103,644            85,037
                                          								     $1,285,134        $1,113,242        $  971,346

EARNINGS      Operating Income
		     Processed steel products                        $   98,062        $   79,187        $   70,317
		     Custom products                                     15,334            20,360            13,948
		     Cast products                                        6,016             6,544             4,092
                                                 									119,412           106,091            88,357
		     Miscellaneous income                                   389               598             1,289
		     Interest expense                                    (3,017)           (3,421)           (3,986)
		     Equity in net income of unconsolidated affiliates   18,851             4,587             5,440
                                          								     $  135,635        $  107,855        $   91,100
ASSETS        Identifiable Assets      
		     Processed steel products                        $  471,458        $  428,891        $  410,051
		     Custom products                                    138,015           117,856           105,483
		     Cast products                                       75,733            69,843            62,350
		     Corporate                                           61,406            59,674            41,273
                                                 									746,612           676,264           619,157
		     Investment in unconsolidated affiliates             51,961            17,945             8,803
                                          								     $  798,573        $  694,209        $  627,960
DEPRECIATION  Depreciation Expense
		     Processed steel products                        $   19,075        $   17,745        $   15,927
		     Custom products                                      7,047             5,598             5,233
		     Cast products                                        4,095             3,900             3,879
		     Corporate                                            2,168             1,961             1,848
                                                 									$32,385        $   29,204        $   26,887
EXPENDITURES  Capital Expenditures
		     Processed steel products                        $   14,693        $    9,876        $   28,081
		     Custom products                                     19,086            12,640             9,345
		     Cast products                                        6,787             5,283             1,631
		     Corporate                                            5,988             1,341             6,063
                                          								     $   46,554        $   29,140        $   45,120
( ) Indicates deduction
Corporate expenses are allocated on a consistent basis among industry segments
over the five-year period. Earnings are before income taxes and cumulative
effect of accounting changes.  "Capital expenditures" are net of normal
disposals and exclude amounts in connection with acquisitions and divestitures.
See notes to consolidated financial statements.

Worthington Industries, Inc. and Subsidiaries
From p. 26 of Annual Report

</TABLE>



Notes To Consolidated Financial Statements

NOTE A - Summary of Significant Accounting Policies
Consolidation:  The consolidated financial statements
include the accounts of Worthington Industries, Inc. and
Subsidiaries (the "Company").  Investments in unconsolidated
affiliates are accounted for using the equity method.
Significant intercompany accounts and transactions are
eliminated. Certain reclassifications were made to prior
years' amounts to conform with the 1994 presentation.
     Cash and Cash Equivalents:  The Company considers all
highly liquid investments purchased with a maturity of three
months or less to be cash equivalents.
     Short-Term Investments:  Short-term investments consist
principally of common stocks carried at the lower of cost or
market.  Cost was $898,000 and market value was $1,516,000
at May 31, 1993.
     Inventories:  Inventories are valued at the lower of
cost or market.  Cost is determined using the specific
identification method for steel processing and the first-in,
first-out method for all other businesses.
     Property and Depreciation:  Property, plant and
equipment are carried at cost and depreciated using the
straight-line method over the estimated useful lives of the
assets.  Accelerated depreciation methods are used for
income tax purposes.
     Capitalized Interest:  Interest is capitalized in
connection with construction of qualified assets.  Under
this policy, interest of $443,000 was capitalized in 1992.
     Post Retirement Benefits Other Than Pensions:  The
Company adopted Financial Accounting Standards Board issued
Statement No. 106, "Employer's Accounting for Post
Retirement Benefits Other Than Pensions," effective June 1,
1993.  The adoption of this Statement did not have a
material impact on the Company's operating results or
financial position.  As permitted by Statement 106, the
Company elected not to restate the financial statements of
any prior years.
     Statements of Cash Flows:  With respect to non-cash
activities in fiscal 1994, the Company recorded its
increased equity from the Rouge Steel Company's initial
public offering as an increase in  investments in
unconsolidated affiliates(see Note J).  During fiscal 1993,
$6,282,000 of inventory and $3,421,000 of fixed assets were
reclassified to investments in unconsolidated affiliates as
the initial investment in Worthington Armstrong Venture.
     Supplemental cash flow information for the years ended
May 31, is as follows:
In thousands                  1994           1993           1992
Interest paid               $ 2,973        $ 3,957        $ 4,129
Income taxes paid            39,957         35,548         29,591

     Fair Value of Financial Instruments:  The following
methods and assumptions were used by the Company in
estimating the fair value of its financial instruments:
     Cash and cash equivalents, other assets, and long-term
debt - The carrying amounts reported in the balance sheets
approximate fair value.
     Short-term investments - The fair value for marketable
equity securities are based on quoted market prices.
     The concentration of credit risks from financial
instruments, related to the markets discussed in Review of
Operations starting on page 6, are not expected to have a
material effect on the Company's consolidated financial
position, cash flow or future results of operations.
From p. 26 of Annual Report

NOTE B - Shareholders' Equity

On September 16, 1993 and on September 19, 1991, the Company's
Board of Directors authorized three-for-two splits of the common
shares, with distribution of the additional shares on October
22, 1993 and October 25, 1991, to holders of record on October 1,
1993 and October 4, 1991.  Also on September 16, 1993, the
shareholders adopted an amendment to the Certificate of
Incorporation of the Company to increase the authorized number of
common shares from 100,000,000 shares to 150,000,000 shares.
References in this annual report to per share amounts and to the
number of common shares have been adjusted, were appropriate, to
give retroactive effect to the share splits. The Board of
Directors is empowered to determine the issue prices, dividend
rates, amounts payable upon liquidation, voting rights and other
terms of the preferred shares when issued.



 

 







From pp. 26 & 27 of Annual Report

<TABLE>
<CAPTION>
NOTE C - Debt
Debt at May 31, is summarized as follows: 
In thousands                                     May 31   1994      1993

<S>                                                    <C>        <C>
Short-term notes payable to bank - unsecured           $10,000    $      -  
Industrial development revenue bonds and notes          14,909     15,359 
Notes payable to banks - unsecured                      40,000     40,000 
Other                                                      717      1,432
							65,626     56,791 
Less current maturities                                 11,490      1,165 
						       $54,136    $55,626 
</TABLE>

The Company had short-term notes payable to bank totaling $10,000,000, 
at May 31, 1994.  The rate for these borrowings, which was 4.8% at 
May 31, 1994, is based on the bank's cost of funds plus a fixed percent.  
The Company has committed lines of credit permitting unsecured borrowings 
totaling $40,000,000, at rates below the prime rate.  Of these lines of 
credit, $35,000,000 were unused at May 31, 1994, and do not require 
compensating balances. The industrial development revenue bonds and 
notes (IRBs) represent loans to purchase or obligations to lease 
facilities and equipment costing $24,601,000.  The leases are accounted 
for as lease purchases with ownership passing to the Company at the 
expiration dates for nominal amounts.  The IRBs mature serially through 
2011 and may be retired in whole or in part at any time. During the 
year ended May 31, 1994, the Company fixed the interest rate on 
$11,265,000 of the IRBs at 5.9%.  Of the remaining IRBs, $3,531,000 
have a fixed interest rate of 8.0%, and $113,000 carry a variable 
interest rate based upon a percentage of the prime rate.  At May 31, 
1994, this interest rate was 4.7%.During the year ended May 31, 1994, 
the Company extended the maturity date of a $13,000,000 unsecured bank 
note payable from October 1997 to October 2001. This note carries a 
variable interest rate based on the Company's choice of one, two, 
three or six month London Interbank Offered Rates plus a fixed percent.  
At May 31, 1994, this rate was 5.0%.  The Company may elect to convert 
to a fixed rate at any time during the term of the loan.  The remaining
$27,000,000 note payable is a 15 month evergreen note with a current 
maturity date of August 1995.  At May 31, 1994, the interest rate on 
this note, based on the ninety-day London Interbank Offered Rate plus
a fixed percent, was 4.9%. Various debt agreements place restrictions 
on financial conditions and require maintenance of certain ratios.  
One of these restrictions limits cash dividends and certain other 
payments to $3,000,000 plus 75% of net earnings, as defined, 
subsequent to May 31, 1976.  Retained earnings of $269,395,000 were 
unrestricted at May 31, 1994. Principal payments on long-term debt, 
including lease purchase obligations, in the next five fiscal years 
are as follows: 1995 -- $1,490,000; 1996 -- $27,660,000; 1997 -- 
$660,000; 1998 -- $4,191,000; 1999 -- $660,000; and thereafter -- 
$20,965,000. The Company is guarantor on bank loans for three 
separate joint ventures.  The guarantees totaled $37,200,000 
at May 31, 1994 and relate to debt with varying maturities.  
The Company believes the guarantees will not significantly 
affect the consolidated financial position or future results of 
operations.

<TABLE>

From p. 27 of Annual Report

NOTE D - Income Taxes

<CAPTION>
Income taxes for the years ended May 31, were as follows:  

In thousands                     1994            1993            1992
<S>                            <C>             <C>             <C>
Current:   Federal             $36,907         $29,329         $26,230
	   State and local              5,964           4,583           3,711
Deferred:  Federal               7,627           5,145           2,769
	   State                          284             850             359
		                     	       $50,782         $39,907         $33,069
</TABLE>

The Company adopted Financial Accounting Standards Board Statement No. 
109, "Accounting for Income Taxes," effective June 1, 1993.  This 
change had no material effect on the Company's financial position nor 
its results of operations.  As permitted by Statement 109, the Company has 
elected not to restate the financial statements of any prior years. 
Under Statement 109, the liability method is used in accounting for income 
taxes. Under this method, deferred tax assets and liabilities are determined 
based on differences between financial reporting and tax bases of assets and 
liabilities and are measured using enacted tax rates and laws that will be 
in effect when the differences are expected to reverse.  Prior to the 
adoption of Statement 109, income tax expense was determined using the 
deferred method.  Deferred tax expense was based on items of income and 
expense that were reported in different years in the financial statements 
and tax returns and measured at the tax rate in effect in the year the 
difference originated. Deferred income taxes reflect the net tax effects 
of temporary differences between the carrying amounts of assets and 
liabilities for financial reporting and the amounts used for income tax 
purposes.  Significant components of the Company's deferred tax liabilities 
and assets as of May 31, 1994 are as follows:

<TABLE>
In thousands
Deferred tax assets:
     <S>                                                    <C>
     Allowance for doubtful accounts                        $1,332
     Inventory                                                 939
     Accrued expenses                                        4,393
     Income taxes                                            1,665
     Other                                                     360
                                                 							     8,689

Deferred tax liabilities:
     Property, plant and equipment                          42,680
     Undistributed earnings of unconsolidated affiliates    16,553
                                                 							    59,233

Net deferred tax liability                                 $50,544

</TABLE>

     The components of deferred income tax expense resulted from the use of
the following:


<TABLE>

In thousands                                                1993            1992
<S>                                                        <C>              <C>
Accelerated depreciation                                    $4,379          $2,665
Undistributed earnings of unconsolidated affiliates          1,026           1,422
Other items                                                   (590)           (959)
                                                 							    $5,995          $3,128

</TABLE>

	The reasons for the difference between the effective income 
	tax rate and the statutory federal income tax rate were as follows:

<TABLE>

                   					                    <C>             <C>             <C>
					                                       1994            1993            1992
Federal statutory rate                      35.0%           34.0%           34.0%
State and local income taxes, net
   of federal tax benefit                    3.0             3.3             2.9    
Other                                        (.6)           (0.3)           (0.6)   
                                 					      37.4%           37.0%           36.3%

</TABLE>


From pp. 27 & 28 of Annual Report

NOTE E - Employee Benefit Plans
      Nonunion employees of the Company participate in a current cash profit 
sharing plan and a deferred profit sharing plan.  Contributions to and costs
of these plans are determined as a percentage of the Company's operating
income.  
      Certain operations have non-contributory defined benefit pension plans 
covering a majority of their employees qualified by age and service.  Company 
contributions to these plans comply with ERISA's minimum funding requirements.

      A summary of the components of net periodic pension cost for the defined 
benefit plans in 1994, 1993 and 1992, and the contributions charged to pension 
expense for the defined contribution plans follows:  


<TABLE>
In thousands                                     1994            1993           1992 
<S>                                             <C>             <C>             <C>
Defined benefit plans:
	Service cost (benefits earned 
	during the period)                             $1,089          $1,115          $1,087 
	Interest cost on projected 
	benefit obligation                              2,875           2,806           2,680 
	Actual return on plan assets                   (1,222)         (5,666)         (4,713)
	Net amortization and deferral                  (2,544)          1,990           1,646 
	Net pension cost on defined 
	benefit plans                                     198             245             700
Defined contribution plans                       3,935           3,387           2,791 
	Total pension expense                          $4,133          $3,632          $3,491

</TABLE>

<TABLE>
	Pension expense was calculated assuming a weighted average discount rate 
and an expected long-term rate of return on plan assets of 8%.  Plan assets 
consist principally of listed equity securities and fixed income instruments.  
The following table sets forth the funded status and amounts recognized in the 
Company's consolidated balance sheets for defined benefit pension plans at May 31:

<CAPTION>                                  
                                  				  Plans Whose                     Plans Whose
                                  				  Assets Exceed                   Accumulated
                                  				  Accumulated                     Benefits
                                  				  Benefits                        Exceed Assets
In thousands                      1994            1993            1994            1993 
<S>                               <C>             <C>             <C>
Actuarial present value of benefit obligations:
Vested                            $34,640         $31,651         $5,260          $4,967 
    Accumulated                   $35,327         $32,134         $5,497          $5,038 
Projected benefit obligation      $35,327         $32,134         $5,497          $5,239 
Plan assets at fair value          40,935          40,289          4,607           4,644 
Projected benefit obligation less than 
  (in excess of) plan assets      $ 5,608         $ 8,155          ($890)         ($ 595)

    Comprised of:      
Accrued pension cost              $  -            $ -             $ (718)          $(395)
Prepaid pension cost                1,334             376             -               -   
Unrecognized:
    Net gain                        9,575          11,180            (31)            208 
	Prior service cost                (7,568)         (5,943)          (631)           (677)
Unrecorded net asset (obligation)
   at transition,
   net of amortization              2,267           2,542            (41)            (37)
Adjustment to recognize minimum 
  liability                          -               -               531             306 
                            				  $ 5,608         $ 8,155         $ (890)          $(595)

</TABLE>



From p. 28 of Annual Report

<TABLE>

NOTE F -- Stock Options  
 
Under its employee stock option plans, the Company may grant employees incentive 
stock options to purchase shares at not less than 100% of market value at date of 
grant or non-qualified stock options at a price determined by the Stock Option 
Committee.  Generally, options are exercisable at the rate of 20% a year 
beginning one year from date of grant and expire ten years thereafter. Common 
shares under option: 

In thousands,                        Price Range     Number of Options
except per share                     Per Share       1994    1993    1992
<S>                                  <C>             <C>     <C>     <C>
Exercised                            $2.62- $9.50    375     909     531 
At May 31,                  
	Outstanding                         $2.62- $9.50    1,164   1,541   2,483 
	Exercisable                                           933   1,143   1,499 
	Available for grants                                4,500   4,500   4,500

</TABLE>

The options outstanding at May 31, 1994, were held by 190 persons, had an
average exercise price of $9.00 per share and had expiration dates ranging
from May 1997 to February 2000.


From p. 28 of Annual Report

NOTE G -- Contingent Liabilities  

	The Company is a defendant in certain legal actions.  In the opinion
of management, the outcome of these actions, which is not clearly determinable
at the present time, would not significantly affect the Company's consolidated 
financial position or future results of operations. 


From p. 28 of Annual Report

NOTE H - Industry Segment Data  

   Industry segment descriptions on the inside front cover, Company 
locations on page 34,  and segment data on page 25 of the annual report are 
an integral part of these financial statements.

   Sales for processed steel products and custom products include $161,602,000 
in 1994, $130,483,000 in 1993 and $125,723,000 in 1992 to a major automobile 
manufacturer purchasing through decentralized divisions and subsidiaries in 
different geographical areas.


From p. 28 of Annual Report

NOTE I -- Related Party Transactions  

The Company engages in purchases and sales of certain raw materials and
services to/from affiliated companies at prevailing market prices. Sales for
fiscal 1994 and 1993 totaled $62 million and $55 million, respectively.
Accounts receivable related to these transactions were $9 million and $5
million at May 31, 1994 and 1993, respectively.  Purchases for fiscal 1994,
1993 and 1992, totaled $168 million, $157 million, and $139 million,
respectively.  Accounts payable related to these transactions included
$22 million and $21 million at May 31, 1994 and 1993, respectively.


From pp. 28 & 29 of Annual Report

NOTE J - Investment in Unconsolidated Affiliates

The Company's investments in affiliated companies which are not majority owned
or controlled are accounted for using the equity method.  Investments carried
at equity and the percentage interest owned consist of Worthington Specialty 
Processing (50%), London Industries, Inc. (60%), Worthington Armstrong
Venture (50%), TWB Company (50%) and Rouge Steel Company (28%).
  
	During 1994, the Company increased its voting ownership in Rouge, an 
integrated steel mill located in Detroit, Michigan.  Accordingly, the Company 
changed its method of carrying the investment from cost to equity as required
by generally accepted accounting principles.  The financial statements of
prior years have been restated back to fiscal 1990, the year of the original
investment in Rouge.  The effect of the restatement was to increase  1993 net
income by $1,745,000 or $.02 per share and to decrease 1992 net income by
$562,000 or  $.01 per share.  Included in the 1992 restatement was equity in
Rouge's cumulative effect of adopting FASB Statements 106 and 109, which
decreased net income by $3,058,000 or $.03 per share.  Certain
reclassifications were made to prior year's amounts to conform with
the 1994 presentation. 
 
	The Company's equity interest in Rouge for the restatement periods is shown 
at 25%.  After Rouge's initial public offering (IPO), completed in April 1994, 
the Company's interest is 28%.  Rouge sold 5,601,800 shares in the IPO for 
$123,000,000.  The Company recorded its increased equity in Rouge from the IPO 
($10,046,000), which is net of deferred taxes ($5,405,000), as additional
paid-in capital.  The market value of the Company's investment in Rouge at
May 31 1994, was approximately $156 million. 

	At May 31, 1994, the Company's share of the underlying net assets of Rouge 
exceeded the investment by $10,667,000.  The excess is being amortized into 
income by increasing equity in net income of unconsolidated affiliates using
the straight-line method over 14 years.

	Financial information for affiliated companies accounted for by the equity 
method is as follows: 

<TABLE>

In thousands                               1994             1993          1992
<S>                                     <C>             <C>              <C>
Current assets                          $  514,407      $  363,745       
Noncurrent assets                          153,937         123,550       
Current liabilities                        267,372         168,741       
Noncurrent liabilities                     166,862         256,923
Minority interests                          21,199           9,857
Net sales                                1,189,470       1,070,560       $984,572
Gross margin                               106,309          58,700         48,491
Income before accounting changes            64,152          15,887         17,783
Net income                              $   64,152      $   15,887       $ (1,470)

	The Company's share of undistributed earnings of unconsolidated affiliates 
included in consolidated retained earnings was $24,571,000 at May 31, 1994.

</TABLE>

From p. 29 of Annual Report


<TABLE>
NOTE K - Quarterly Results of Operations (Unaudited)

The following is a summary of the unaudited quarterly results of operations for 
the years ended May 31, 1994 and 1993:
 
In thousands,                                 Three Months Ended
except per share                Aug.          Nov.          Feb.          May
1994
<S>                        <C>             <C>             <C>             <C>
Net sales                  $ 289,890       $ 295,894       $ 323,130       $ 376,220 
Gross margin                  44,064          43,056          48,179          56,485 
Net earnings                  19,898          19,412          19,740          25,803 
Earnings per share         $    0.22          $ 0.21          $ 0.22        $   0.29 

1993
Net sales                  $ 250,061       $ 261,295       $ 275,821       $ 326,065 
Gross margin                  36,504          39,698          43,274          55,424 
Net earnings                  14,316          15,114          15,032          23,486 
Earnings per share            $ 0.16          $ 0.17          $ 0.17          $ 0.26 

</TABLE>

As more fully described in Note J, the Company changed its method of carrying
the investment in Rouge Steel Company from cost to equity effective for the
quarter ended February 1994.  The effect of the change was to increase
 previously 
reported net earnings for certain prior quarters.  For quarters ended August 
1992, August 1993, and November 1993 income increased by $1,448,000 ($.02 per 
share), $3,541,000 ($.04 per share), and $3,548,000 ($.03 per share), 
respectively.  The effect on all other quarters was not significant.


From page 29 of Annual Report


REPORT OF INDEPENDENT AUDITORS 
 
Shareholders and Board of Directors 
Worthington Industries, Inc. 
 
We have audited the accompanying consolidated balance sheets of Worthington 
Industries, Inc. and Subsidiaries as of May 31, 1994 and 1993, and the related 
consolidated statements of earnings, shareholders' equity and cash flows for 
each of the three years in the period ended May 31, 1994.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these  financial statements 
based on our audits. 
 
We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
 An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis 
for our opinion. 
 
	In our opinion, the financial statements referred to above present 
 fairly, in all material respects, the consolidated financial position of 
 Worthington Industries, Inc. and Subsidiaries at May 31, 1994 and 1993, 
 and the consolidated results of their operations and their cash flows for 
 each of the three years in the period ended May 31, 1994, in conformity 
 with generally accepted accounting principles.
  
As discussed in Note J to the consolidated financial statements, the 
Company's 1993 and 1992 financial statements have been restated to
retroactively adopt the equity method of accounting for an investment in an
affiliated company previously carried at cost.
 

					      /s/Ernst & Young 
					       ERNST   &   YOUNG

Columbus, Ohio 
June 13, 1994 


From pp 30-31 of Annual Report

<TABLE>

ELEVEN YEAR SELECTED FINANCIAL DATA
		In thousands, except per share       May 31     1994          1993          1992        1991          1990

<S>             <S>                              <C>         <C>          <C>           <C>          <C>      
FINANCIAL       Net Sales                        $1,285,134   $1,113,242  $  971,346    $ 871,528    $914,339
RESULTS         Cost of Goods Sold                1,093,350      938,342     820,587      742,601     768,961
		Gross Margin                                      191,784      174,900     150,759      128,927     145,378
		Selling, General & Administrative Expense          72,372       68,809      62,402       57,507      55,093
		Operating Income                                  119,412      106,091      88,357       71,420      90,285
		Miscellaneous Income                                  389          598       1,289        1,039       1,200
		Interest Expense                                   (3,017)      (3,421)     (3,986)      (4,807)     (4,245)
		Equity in Net Income of Unconsolidated Affiliates  18,851        4,587       5,440        7,416       1,655
		Earnings From Continuing Operations Before Taxes
		   and Accounting Changes                         135,635      107,855       91,100      75,068      88,895
		Income Taxes                                       50,782       39,907       33,069      27,264      32,891
		Earnings From Continuing Operations  Before
		   Accounting Changes                              84,853       67,948       58,031      47,804      56,004
		   Per Share                                         0.94         0.76         0.65        0.54        0.62
		Depreciation                                       32,385       29,204       26,887      23,843      20,790
		Cash Provided By Operating Activities              60,854       65,924       72,905      35,039      69,698
		Cash Dividends                                     33,161       29,329       27,127      24,054      22,856
		  Per Share                                        0.3669       0.3270       0.3048      0.2706      0.2537
		Capital Expenditures                              $46,554      $29,140      $45,120     $63,319     $54,558
		Average Shares Outstanding                         90,378       89,699       88,990      88,877      90,102
FINANCIAL       Current Assets                     $413,116     $363,513     $311,247    $275,724    $312,943
POSITION        Current Liabilities                 180,519      146,952      130,855     107,382     133,253
		Working Capital                                   232,597      216,561      180,392     168,342     179,690
		Net Fixed Assets                                  307,561      293,392      293,456     275,223     235,747
		Total Assets                                      798,573      694,209      627,960     570,225     561,897
		Long-Term Debt                                     54,136       55,626       57,345      59,032      42,468
		Shareholders' Equity                              503,893      438,188      392,295     359,053     345,243
		  Per Share                                          5.56         4.86         4.39        4.05        3.85
		Total Capital                                    $558,029     $493,814     $449,640    $418,085    $387,711
		Shares Outstanding                                 90,561       90,113      89,308       88,702      89,652

</TABLE>

From p 32 of Annual Report

<TABLE>

SHAREHOLDER INFORMATION

<CAPTION>
Quarterly Volume, Price and Dividend Information

										                                                                             NASDAQ
Fiscal 1993                  Shares          Average       Price Earnings              Prices                Cash
Quarter Ended                Traded         Daily Volume   Ratio Range          Low           High         Dividends

<S>                       <C>               <C>                <C>           <C>           <C>             <C>
August 31                  8,428,975        129,677            23-26         $  14.33      $ 16.50         $   0.080
November 30               14,706,504        233,437            20-25         $  12.42      $ 15.75         $   0.080
February 28               13,732,252        225,119            22-29         $  14.33      $ 18.50         $   0.080
May 31                     8,993,043        140,516            24-29         $  16.50      $ 19.83         $   0.087

Fiscal 1994
Quarter Ended
August 31                 12,384,658        190,533            25-29         $  18.50      $ 21.67         $   0.087
November 30               19,720,615        313,026            21-27         $  16.75      $ 21.00         $   0.090
February 28               10,159,228        163,859            22-27         $  17.25      $ 21.00         $   0.090
May 31                     8,686,601        137,883            22-24         $  18.25      $ 20.50         $   0.100


At May 31, 1994 (9,789 Shareholders)

</TABLE>


From p. 33 of Annual Report

Share Trading

Shares of Worthington Industries common stock are traded in the over-the-
counter market as part of the NASDAQ National Market System.  The Company is
identified by the NASDAQ symbol "WTHG" and in most newspaper listings as
"WorthtnInd."



SUBSIDIARIES OF THE COMPANY


EXHIBIT 21

SUBSIDIARIES OF WORTHINGTON INDUSTRIES, INC.

					    Jurisdiction of
Subsidiary (1)                               Incorporation 

WI Investments, Inc.                         Delaware

   Subsidiaries of WI Investments, Inc.

   Worthington Industries, Incorporated      Ohio

   Worthington Cylinder Corporation          Ohio
   Worthington Cylinders                     Ontario
   of Canada, Inc.(2)
   North American Cylinders, Inc. (2)        Alabama

   The Worthington Steel Company             Kentucky

   The Worthington Steel Company             Indiana

   The Worthington Steel Company             N. Carolina
   
   The Worthington Steel Company             Maryland

   The Worthington Steel Company             Michigan

   Worthington Steel of Michigan, Inc.       Michigan

   I. H. Schlezinger, Inc.                   Ohio

   Buckeye Steel Castings Company            Ohio
      B-I Sales, Inc. (3)                    Michigan
      Worthington Custom Plastics, Inc. (3)  Ohio
      Worthington Precision Metals, Inc. (4) Tennessee
      Buckeye Energy Company, Inc. (3)       Ohio
      Buckeye International Development,
       	 Inc. (3)                            Ohio
      GSI Engineering, Inc. (3)              Delaware

   The Worthington Steel Company             Pennsylvania
      NRM Trucking Co. (5)                   Delaware
      Worthington Ventures, Inc. (5)         Delaware

   Rapport Insurance, Ltd.                   Bermuda U.K.
					    
Joint Ventures

   Worthington Specialty Processing (6)      Michigan
   London Industries, Inc. (7)               Ohio
   TWB Company (8)                           Michigan
   Worthington Armstrong Venture (9)         Delaware

	*   *   *   *   * 

(1)     All subsidiaries are wholly-owned unless otherwise indicated. 
	   Some insignificant or shell corporations are not listed.
(2)     Wholly-owned subsidiary of Worthington Cylinder Corporation
(3)     Wholly-owned subsidiary of Buckeye Steel Castings Company 
(4)     Wholly-owned subsidiary of Worthington Custom Plastics, Inc.
(5)     Wholly-owned subsidiary of The Worthington Steel Company 
	   (Pennsylvania)
(6)     Joint Venture with USX Corp.
(7)     Joint Venture with Nissen Chemical Industry Co., Ltd. and 
	   Sumitomo Corporation of America
(8)     Joint Venture with Thyssen, Inc.
(9)     Joint Venture with Armstrong World Industries, Inc.




EXHIBIT 23


CONSENT OF INDEPENDENT AUDITORS



	We consent to the incorporation by reference in this Annual 
Report (Form 10-K) of Worthington Industries, Inc. of our report 
dated June 13, 1994, included in the 1994 Annual Report to 
Shareholders of Worthington Industries, Inc.

	Our audits also included the financial statement schedules of 
Worthington Industries, Inc. listed in Item 14(a).  These schedules 
are the responsibility of the Company's management.  Our 
responsibility is to express an opinion based on our audits.  In 
our opinion, the financial statement schedules referred to above, 
when considered in relation to the basic financial statements taken 
as a whole, present fairly in all material respects the information 
set forth therein.

	We also consent to the incorporation by reference in the 
Registration Statements (Form S-8 No. 2-80094) pertaining to the 
Worthington Industries, Inc. Amended 1980 Stock Option Plan; (Form 
S-3 No. 33-46470) pertaining to the Worthington Industries, Inc. 
Dividend Reinvestment and Stock Purchase Plan and (Form S-8 No. 33-
38486) pertaining to the Worthington Industries, Inc. 1990 Stock 
Option Plan of our report dated June 13, 1994, with respect to the 
consolidated financial statements incorporated herein by reference, 
and our report included in the preceding paragraph with respect to 
the financial statement schedules included in this Annual Report 
(Form 10-K) of Worthington Industries, Inc.



/s/Ernst & Young
ERNST & YOUNG

Columbus, Ohio
August 25, 1994







EXHIBIT 24

POWERS OF ATTORNEY



POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/Robert J. Borel
						Robert J. Borel


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/Charles R. Carson
						Charles R. Carson


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Edward A. Ferkany
						Edward A. Ferkany


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ John E. Fisher
						John E. Fisher


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ John F. Havens
						John F. Havens


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Robert J. Klein
						Robert J. Klein


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Pete A. Klisares
						Pete A. Klisares



POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Katherine S. LeVeque
						Katherine S. LeVeque


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Donal H. Malenick
						Donal H. Malenick


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ John H. McConnell
						John H. McConnell


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ John P. McConnell
						John P. McConnell


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Robert B. McCurry
						Robert B. McCurry


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Charles D. Minor
						Charles D. Minor


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ Gerald B. Mitchell
						Gerald B. Mitchell


POWER OF ATTORNEY


	KNOW ALL MEN BY THESE PRESENTS, that the undersigned officer 
and/or director of Worthington Industries, Inc., a Delaware 
corporation, which is about to file with the Securities and 
Exchange Commission, Washington, D.C., under the provisions of 
the Securities Act of 1934, its Annual Report on Form 10-K  for 
the year ended May 31, 1994 constitutes and appoints Donal H. 
Malenick, Donald G. Barger, Jr. and Dale T. Brinkman, his true 
and lawful attorneys-in-fact and agents, with full power to act 
without the other, for him and in his name, place and stead, in 
any and all capacities, to sign such Annual Report and any or all 
amendments thereto, and to file the same, with all exhibits 
thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents, and each of them, full power and authority to 
do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all 
intents and purposes as he might or could do in person, hereby 
ratifying and confirming all that said attorney-in-fact and 
agents or any of them or their or his substitute or substitutes 
may lawfully do or cause to be done by virtue hereof.
	IN WITNESS WHEREOF, the undersigned has hereunto set his 
hand this 18th day of August, 1994.
						/s/ James Petropoulos
						James Petropoulos




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission