NORWEST INTEGRATED STRUCTURED ASSETS INC SERIES 1999-1 TRUST
8-K, 1999-05-07
ASSET-BACKED SECURITIES
Previous: WAKE FOREST BANCSHARES INC, 8-A12G, 1999-05-07
Next: ACCUFACTS PRE EMPLOYMENT SCREENING INC, 10SB12B, 1999-05-07








                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report: March 29, 1999
(Date of earliest event reported)

Commission File No. 333-17801






                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
- --------------------------------------------------------------------------------

             Delaware                                     Applied For
- --------------------------------------------------------------------------------
     (State of Incorporation)               (I.R.S. Employer Identification No.)

7485 New Horizon Way
Frederick, Maryland                                               21703
- --------------------------------------------------------------------------------
Address of principal executive offices                          (Zip Code)



                                 (301) 846-8200
- --------------------------------------------------------------------------------
               Registrant's Telephone Number, including area code




- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)



<PAGE>



ITEM 5.  OTHER EVENTS
         ------------

          On March 29,  1999,  Norwest  Integrated  Structured  Assets,  Inc., a
Delaware corporation (the "Registrant"), sold Mortgage Asset-Backed Pass-Through
Certificates, Series 1999-1, Class I-A-1, Class I-A-2, Class I-A-3, Class I-A-4,
Class I-A-R,  Class  II-A-1,  Class B-1,  Class B-2 and Class B-3 (the  "Offered
Certificates"),  having an aggregate original principal balance of $219,746,547.
The  Offered  Certificates  were  issued  pursuant  to a Pooling  and  Servicing
Agreement,  dated as of March 29,  1999,  among  the  Registrant,  Norwest  Bank
Minnesota,  National  Association,  as master servicer (the "Master Servicer" or
"Norwest Bank") and First Union National Bank, as trustee (the  "Agreement"),  a
copy of which is filed as an exhibit hereto. Mortgage Asset-Backed  Pass-Through
Certificates,  Series  1999-1,  Class I-A-PO  Certificates,  having an aggregate
initial principal balance of $56,678.60,  Class II-A-PO Certificates,  having an
aggregate initial principal balance of $48,519.13,  and Class B-4, Class B-5 and
Class B-6  Certificates,  having  an  aggregate  initial  principal  balance  of
$2,445,831.16  (the "Private Class B Certificates"  and, together with the Class
I-A-PO Certificates,  Class II-A-PO  Certificates and the Offered  Certificates,
the "Certificates"), were also issued pursuant to the Agreement.

          As of the date of initial issuance, the Offered Certificates evidenced
an approximate  98.85% undivided  interest in a trust fund (the "Trust Estate"),
consisting principally of a pool of fixed interest rate,  conventional,  monthly
pay,  fully-amortizing,  one-to  four-family  residential  first mortgage loans,
other than the Fixed  Retained  Yield (as defined in the  Agreement),  which may
include loans secured by shares issued by cooperative housing corporations.  The
remaining  undivided  interests in the Trust  Estate are  evidenced by the Class
I-A-PO,  Class II-A-PO and Private Class B Certificates  distributions  on which
are  subordinated to  distributions  on the Offered  Certificates  and the Class
I-A-PO and Class II-A-PO Certificates.

          Interest  on the  Offered  Certificates  will be  distributed  on each
Distribution  Date (as  defined  in the  Agreement).  Monthly  distributions  in
reduction of the principal balance of the Offered Certificates will be allocated
to the Offered  Certificates  in accordance with the priorities set forth in the
Agreement.  Distributions  of interest and in reduction of principal  balance on
any  Distribution  Date will be made to the  extent  that the Pool  Distribution
Amounts are sufficient therefor.

          An  election  will be made to treat  the  Trust  Estate as a REMIC for
federal income tax purposes (the "REMIC").  The Class I-A-1,  Class I-A-2, Class
I-A-3, Class I-A-4, Class I-A-PO, Class II-A-1, Class II-A-PO,  Class B-1, Class
B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates  will be treated
as  "regular  interests"  in the REMIC and the Class I-A-R  Certificate  will be
treated as the "residual interest" in the REMIC.


<PAGE>


ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS
         ---------------------------------

         (c)  Exhibits

ITEM 601(A) OF   
REGULATION S-K   
EXHIBIT NO.         DESCRIPTION
- -----------         -----------

(EX-4)              Pooling and Servicing Agreement, dated as of March 29, 1999,
                    among Norwest Integrated  Structured  Assets,  Inc., Norwest
                    Bank  Minnesota,   National   Association  and  First  Union
                    National Bank, as trustee.



<PAGE>


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                    NORWEST INTEGRATED STRUCTURED ASSETS, INC.

March 29, 1999
                                    By:  /S/  ALAN S. MCKENNEY
                                         ---------------------------------------
                                         Alan S. McKenney
                                         Vice President
<PAGE>

                                INDEX TO EXHIBITS
                                -----------------


                                                                   PAPER (P) OR
EXHIBIT NO.     DESCRIPTION                                       ELECTRONIC (E)
- -----------     -----------                                       --------------

(EX-4)          Pooling and Servicing Agreement, dated as of            E
                March 29, 1999 among Norwest Integrated
                Structured Assets, Inc., Norwest Bank Minnesota,
                National Association and First Union National
                Bank, as trustee.





- --------------------------------------------------------------------------------



                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.

                                    (Seller)

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                (Master Servicer)

                                       and

                            FIRST UNION NATIONAL BANK

                                    (Trustee)

                         POOLING AND SERVICING AGREEMENT

                           Dated as of March 29, 1999

                                 $222,297,575.89

                 Mortgage Asset-Backed Pass-Through Certificates
                                  Series 1999-1



- --------------------------------------------------------------------------------


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01     Definitions..................................................
Section 1.02     Acts of Holders..............................................
Section 1.03     Effect of Headings and Table of Contents.....................
Section 1.04     Benefits of Agreement........................................


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01     Conveyance of Mortgage Loans.................................
Section 2.02     Acceptance by Trustee........................................
Section 2.03     Representations and Warranties of the Master Servicer and the
                   Seller.......................... ..........................
Section 2.04     Execution and Delivery of Certificates.......................
Section 2.05     Designation of Certificates; Designation of Startup Day and 
                   Latest Possible Maturity Date..............................


                                   ARTICLE III

                  ADMINISTRATION OF THE TRUST ESTATE: SERVICING
                              OF THE MORTGAGE LOANS

Section 3.01     Certificate Account..........................................
Section 3.02     Permitted Withdrawals from the Certificate Account...........
Section 3.03     Advances by Master Servicer and Trustee......................
Section 3.04     Trustee to Cooperate;
                   Release of Owner Mortgage Loan Files.......................
Section 3.05     Reports to the Trustee; Annual Compliance Statements.........
Section 3.06     Title, Management and Disposition of Any REO Mortgage Loan...
Section 3.07     Amendments to Servicing Agreements,
                   Modification of Standard Provisions........................
Section 3.08     Oversight of Servicing.......................................
Section 3.09     Termination and Substitution of Servicing Agreements.........
Section 3.10     Application of Net Liquidation Proceeds......................
Section 3.11     Act Reports..................................................


                                   ARTICLE IV

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
                         PAYMENTS TO CERTIFICATEHOLDERS;
                             STATEMENTS AND REPORTS

Section 4.01     Distributions................................................
Section 4.02     Allocation of Realized Losses................................
Section 4.03     Paying Agent.................................................
Section 4.04     Statements to Certificateholders; Report to the Trustee 
                   and the Seller.............................................
Section 4.05     Reports to Mortgagors and the Internal Revenue Service.......
Section 4.06     Calculation of Amounts; Binding Effect of Interpretations 
                   and Actions of Master Servicer.............................


                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01     The Certificates.............................................
Section 5.02     Registration of Certificates.................................
Section 5.03     Mutilated, Destroyed, Lost or Stolen Certificates............
Section 5.04     Persons Deemed Owners........................................
Section 5.05     Access to List of Certificateholders'Names and Addresses.....
Section 5.06     Maintenance of Office or Agency..............................
Section 5.07     Definitive Certificates......................................
Section 5.08     Notices to Clearing Agency...................................


                                   ARTICLE VI

                       THE SELLER AND THE MASTER SERVICER

Section 6.01     Liability of the Seller and the Master Servicer..............
Section 6.02     Merger or Consolidation of the Seller or the Master 
                   Servicer...................................................
Section 6.03     Limitation on Liability of the Seller, the Master Servicer
                   and Others.................................................
Section 6.04     Resignation of the Master Servicer...........................
Section 6.05     Compensation to the Master Servicer..........................
Section 6.06     Assignment or Delegation of Duties by Master Servicer........
Section 6.07     Indemnification of Trustee and Seller by Master Servicer.....
Section 6.08     Master Servicer Covenants Concerning Year 2000 Compliance....


                                   ARTICLE VII

                                     DEFAULT

Section 7.01     Events of Default............................................
Section 7.02     Other Remedies of Trustee....................................
Section 7.03     Directions by Certificateholders and
                   Duties of Trustee During Event of Default..................
Section 7.04     Action upon Certain Failures of the
                   Master Servicer and upon Event of Default..................
Section 7.05     Trustee to Act; Appointment of Successor.....................
Section 7.06     Notification to Certificateholders...........................


                                                ARTICLE VIII

                                           CONCERNING THE TRUSTEE

Section 8.01     Duties of Trustee............................................
Section 8.02     Certain Matters Affecting the Trustee........................
Section 8.03     Trustee Not Required to Make Investigation...................
Section 8.04     Trustee Not Liable for Certificates or Mortgage Loans........
Section 8.05     Trustee May Own Certificates.................................
Section 8.06     The Master Servicer to Pay Fees and Expenses.................
Section 8.07     Eligibility Requirements.....................................
Section 8.08     Resignation and Removal......................................
Section 8.09     Successor....................................................
Section 8.10     Merger or Consolidation......................................
Section 8.11     Authenticating Agent.........................................
Section 8.12     Separate Trustees and Co-Trustees............................
Section 8.13     Appointment of Custodians....................................
Section 8.14     Tax Matters; Compliance with REMIC Provisions................
Section 8.15     Monthly Advances.............................................
Section 8.16     Trustee Covenants Concerning Year 2000 Compliance............


                                   ARTICLE IX

                                   TERMINATION

Section 9.01     Termination upon Purchase by the
                   Seller or Liquidation of All Mortgage Loans................
Section 9.02     Additional Termination Requirements..........................


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01    Amendment....................................................
Section 10.02    Recordation of Agreement.....................................
Section 10.03    Limitation on Rights of Certificateholders...................
Section 10.04    Governing Law; Jurisdiction..................................
Section 10.05    Notices......................................................
Section 10.06    Severability of Provisions...................................
Section 10.07    Special Notices to Rating Agencies...........................
Section 10.08    Covenant of Seller...........................................
Section 10.09    Recharacterization...........................................


                                   ARTICLE XI

                             TERMS FOR CERTIFICATES

Section 11.01    Cut-Off Date.................................................
Section 11.02    Cut-Off Date Aggregate Principal Balance.....................
Section 11.03    Original Group I-A Percentage................................
Section 11.04    Original Group II-A Percentage...............................
Section 11.05    Original Principal Balances of the Classes of Class A 
                   Certificates............................ ..................
Section 11.06    Original Aggregate Non-PO Principal Balance..................
Section 11.07    Original Aggregate Subordinate Percentage....................
Section 11.08    Original Class B Principal Balance...........................
Section 11.09    Original Group I Subordinated Principal Balance..............
Section 11.10    Original Group II Subordinated Principal Balance.............
Section 11.11    Original Principal Balances of the Classes of Class B 
                   Certificates............................                   
Section 11.12    Original Class B-1 Fractional Interest.......................
Section 11.13    Original Class B-2 Fractional Interest.......................
Section 11.14    Original Class B-3 Fractional Interest.......................
Section 11.15    Original Class B-4 Fractional Interest.......................
Section 11.16    Original Class B-5 Fractional Interest.......................
Section 11.17    Closing Date.................................................
Section 11.18    Right to Purchase............................................
Section 11.19    Wire Transfer Eligibility....................................
Section 11.20    Single Certificate...........................................
Section 11.21    Servicing Fee Rate...........................................
Section 11.22    Master Servicing Fee Rate....................................


<PAGE>


                                    EXHIBITS
                                    --------

EXHIBIT A-I-A-1     -     Form of Face of Class I-A-1 Certificate
EXHIBIT A-I-A-2     -     Form of Face of Class I-A-2 Certificate
EXHIBIT A-I-A-3     -     Form of Face of Class I-A-3 Certificate
EXHIBIT A-I-A-4     -     Form of Face of Class I-A-4 Certificate
EXHIBIT A-I-A-PO    -     Form of Face of Class I-A-PO Certificate
EXHIBIT A-I-A-R     -     Form of Face of Class I-A-R Certificate
EXHIBIT A-II-A-1    -     Form of Face of Class II-A-1 Certificate
EXHIBIT A-II-A-PO   -     Form of Face of Class II-A-PO Certificate
EXHIBIT B-1         -     Form of Face of Class B-1 Certificate
EXHIBIT B-2         -     Form of Face of Class B-2 Certificate
EXHIBIT B-3         -     Form of Face of Class B-3 Certificate
EXHIBIT B-4         -     Form of Face of Class B-4 Certificate
EXHIBIT B-5         -     Form of Face of Class B-5 Certificate
EXHIBIT B-6         -     Form of Face of Class B-6 Certificate
EXHIBIT C           -     Form of Reverse of Series 1999-1 Certificates
EXHIBIT D           -     Reserved
EXHIBIT E           -     Custodial Agreement
EXHIBIT F-1A        -     Schedule of Group I Mortgage Loans Serviced by Norwest
                          Mortgage from locations other than Frederick, Maryland
EXHIBIT F-1B        -     Schedule   of  Group  II  Mortgage  Loans  Serviced by
                          Norwest  Mortgage from locations other than Frederick,
                          Maryland
EXHIBIT F-2A        -     Schedule of Group I Mortgage Loans Serviced by Norwest
                          Mortgage in Frederick, Maryland
EXHIBIT F-2B        -     Schedule of  Group  II  Mortgage  Loans   Serviced  by
                          Norwest Mortgage in Frederick, Maryland
EXHIBIT F-3A        -     Schedule of Group I Mortgage  Loans Serviced  by Other
                          Servicers
EXHIBIT F-3B        -     Schedule of  Group II Mortgage Loans Serviced by Other
                          Servicers 
EXHIBIT G           -     Request for Release
EXHIBIT H           -     Affidavit    Pursuant   to Section  860E(e)(4)  of the
                          Internal  Revenue  Code of 1986, as  amended, and  for
                          Non-ERISA Investors
EXHIBIT I           -     Letter from Transferor of Residual Certificates
EXHIBIT J           -     Transferee's  Letter  (Class [I-A-PO]   [II-A-PO][B-4]
                          [B-5] [B-6] Certificates)
EXHIBIT K           -     Transferee's     Letter    (Class [B-1]    [B-2] [B-3]
                          Certificates) 
EXHIBIT L           -     Servicing Agreements
EXHIBIT M           -     Form of Special Servicing Agreement


<PAGE>


This Pooling and  Servicing  Agreement,  dated as of March 29, 1999  executed by
NORWEST INTEGRATED  STRUCTURED ASSETS, INC., as Seller,  NORWEST BANK MINNESOTA,
NATIONAL  ASSOCIATION,  as Master  Servicer,  and FIRST UNION  NATIONAL BANK, as
Trustee.


                          W I T N E S S E T H  T H A T:
                          -------------------  --------


In consideration of the mutual  agreements  herein  contained,  the Seller,  the
Master Servicer and the Trustee agree as follows:


                                   ARTICLE I.

                                   DEFINITIONS

     A.   Definitions.

Whenever  used  herein,  the  following  words and  phrases,  unless the context
otherwise requires, shall have the meanings specified in this Article.

ACCEPTED MASTER SERVICING  PRACTICES:  Accepted Master Servicing Practices shall
consist of the customary and usual master servicing  practices of prudent master
servicing  institutions  which  service  mortgage  loans of the same type as the
Mortgage Loans in the  jurisdictions in which the related  Mortgaged  Properties
are located,  regardless of the date upon which the related  Mortgage Loans were
originated.

ADDITIONAL COLLATERAL:  As defined in the MLCC Servicing Agreement.

ADDITIONAL   COLLATERAL  MORTGAGE  LOANS:  As  defined  in  the  MLCC  Servicing
Agreement.

ADJUSTED PRINCIPAL BALANCE: As to any Distribution Date and any Class of Class B
Certificates,  the greater of (A) zero and (B) (i) the Principal Balance of such
Class with respect to such  Distribution  Date minus (ii) the Adjustment  Amount
for such Distribution Date less the Principal  Balances for any Classes of Class
B Certificates with higher numerical designations.

ADJUSTMENT AMOUNT: For any Distribution Date, the difference between (A) the sum
of the Aggregate Class A Principal  Balance and Class B Principal  Balance as of
the related  Determination  Date and (B) the sum of (i) the sum of the Aggregate
Class A Principal  Balance and Class B Principal Balance as of the Determination
Date succeeding  such  Distribution  Date, (ii) the principal  portion of Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
allocated to the Certificates  with respect to such  Distribution Date and (iii)
the  aggregate  amount  that  would  have been  distributed  to all  Classes  as
principal in accordance with Section 4.01(a) for such  Distribution Date without
regard to the provisos in the definitions of Class B-1 Optimal Principal Amount,
Class B-2 Optimal  Principal Amount,  Class B-3 Optimal Principal Amount,  Class
B-4 Optimal Principal  Amount,  Class B-5 Optimal Principal Amount and Class B-6
Optimal Principal Amount.


<PAGE>


AGGREGATE  ADJUSTED POOL AMOUNT:  With respect to any Distribution Date, the sum
of the Group I Adjusted Pool Amount and Group II Adjusted Pool Amount.

AGGREGATE CLASS A PRINCIPAL BALANCE: With respect to any Determination Date, the
sum of the Group I-A Principal Balance and Group II-A Principal Balance.

AGGREGATE CURRENT BANKRUPTCY LOSSES:  With respect to any Distribution Date, the
sum of all Bankruptcy  Losses incurred on any of the Mortgage Loans in the month
preceding the month of such Distribution Date.

AGGREGATE CURRENT FRAUD LOSSES:  With respect to any Distribution  Date, the sum
of all Fraud Losses incurred on any of the Mortgage Loans in the month preceding
the month of such Distribution Date.

AGGREGATE CURRENT SPECIAL HAZARD LOSSES:  With respect to any Distribution Date,
the sum of all Special  Hazard Losses  incurred on any of the Mortgage  Loans in
the month preceding the month of such Distribution Date.

AGGREGATE  GROUP  I  FORECLOSURE  PROFITS:  As to  any  Distribution  Date,  the
aggregate  amount of  Foreclosure  Profits  with  respect  to all of the Group I
Mortgage Loans.

AGGREGATE  GROUP  II  FORECLOSURE  PROFITS:  As to any  Distribution  Date,  the
aggregate  amount of  Foreclosure  Profits  with  respect to all of the Group II
Mortgage Loans.

AGGREGATE  GROUP I-A  DISTRIBUTION  AMOUNT:  As to any  Distribution  Date,  the
aggregate amount distributable to the Group I-A Certificates  pursuant to Clause
(i)  Paragraphs  first,  second,  third and  fourth of  Section  4.01(a) on such
Distribution Date.

AGGREGATE GROUP I-A UNPAID INTEREST  SHORTFALL:  As to any Distribution Date, an
amount equal to the sum of the Class A Unpaid Interest  Shortfalls for the Group
I-A Certificates.

AGGREGATE  GROUP II-A  DISTRIBUTION  AMOUNT:  As to any  Distribution  Date, the
aggregate amount distributable to the Group II-A Certificates pursuant to Clause
(i)  Paragraphs  first,  second,  third and  fourth of  Section  4.01(a) on such
Distribution Date.

AGGREGATE GROUP II-A UNPAID INTEREST SHORTFALL:  As to any Distribution Date, an
amount equal to the sum of the Class A Unpaid Interest  Shortfalls for the Group
II-A Certificates.

AGGREGATE NON-PO PRINCIPAL BALANCE: As of any Determination Date, the sum of the
Class I-A Non-PO Principal Balance,  the Class II-A Non-PO Principal Balance and
the Class B Principal Balance as of such date.

AGGREGATE  SUBORDINATE  PERCENTAGE:  As to any  Determination  Date, the Class B
Principal  Balance  divided  by the  sum of the  Group  I Pool  Balance  (Non-PO
Portion) and the Group II Pool Balance (Non-PO Portion).

AGREEMENT:   This  Pooling  and  Servicing  Agreement  and  all  amendments  and
supplements hereto.


<PAGE>


APPLICABLE  UNSCHEDULED  PRINCIPAL RECEIPT PERIOD:  With respect to the Mortgage
Loans serviced by each Servicer and each of Full Unscheduled  Principal Receipts
and Partial Unscheduled  Principal Receipts,  the Unscheduled  Principal Receipt
Period  specified  on  Schedule I hereto,  as  amended  from time to time by the
Master Servicer pursuant to Section 10.01(b) hereof.

APPORTIONED CLASS B PRINCIPAL  DISTRIBUTION  AMOUNT: As to any Distribution Date
and any Class of Class B Certificates, the product of (i) the applicable Class B
Principal  Distribution  Amount  less the amount,  if any,  that would have been
distributable to such Class pursuant to Section  4.01(a)(ii) that is used to pay
the Class I-A-PO Deferred  Amount and Class II-A-PO  Deferred Amount as provided
in Clause (i)  Paragraph  fourth of Section  4.01(a) and (ii) the  Apportionment
Fraction for such Class.

APPORTIONED  INTEREST ACCRUAL AMOUNT:  As to any Distribution Date and either of
the Group I  Apportioned  Principal  Balance or Group II  Apportioned  Principal
Balance of a Class of Class B  Certificates,  an amount  equal to the product of
(i) 1/12th of the Class B  Pass-Through  Rate and (ii) such Group I  Apportioned
Principal  Balance  or  Group  II  Apportioned   Principal  Balance  as  of  the
Determination Date preceding such Distribution Date

APPORTIONMENT  FRACTION:  As to any  Class of Class B  Certificates  and (i) any
Distribution Date occurring prior to the Cross-Over Date and after the Principal
Balance of each Class of Group I-A  Certificates  (other  than the Class  I-A-PO
Certificates)  has been reduced to zero, a fraction,  the  numerator of which is
the  Class B Loan  Group I  Optimal  Principal  Amount  for such  Class  and the
denominator of which is the applicable Class B Optimal  Principal Amount without
regard to the proviso thereto or (ii) any  Distribution  Date occurring prior to
the Cross-Over Date and after the Principal  Balance of each Class of Group II-A
Certificates  (other than the Class  II-A-PO  Certificates)  has been reduced to
zero,  a fraction,  the  numerator of which is the Class B Loan Group II Optimal
Principal  Amount for such Class and the  denominator of which is the applicable
Class B Optimal Principal Amount without regard to the proviso thereto.

AUTHENTICATING AGENT: Any authenticating agent appointed by the Trustee pursuant
to Section  8.11.  There  shall  initially  be no  Authenticating  Agent for the
Certificates.

AVAILABLE MASTER SERVICER COMPENSATION:  As to any Distribution Date, the sum of
(a) the Master  Servicing Fee for such  Distribution  Date, (b) interest  earned
through the business  day  preceding  the  applicable  Distribution  Date on any
Prepayments in Full remitted to the Master Servicer and (c) the aggregate amount
of Month End Interest  remitted by the Servicers to the Master Servicer pursuant
to the related Servicing Agreements.

BANKRUPTCY CODE: The Bankruptcy Code of 1978, as amended.

BANKRUPTCY  LOSS:  With respect to any Mortgage  Loan, a Deficient  Valuation or
Debt Service Reduction;  PROVIDED,  HOWEVER, that a Bankruptcy Loss shall not be
deemed a  Bankruptcy  Loss  hereunder  so long as the  applicable  Servicer  has
notified the Master  Servicer  and the Trustee in writing that such  Servicer is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties  made  regarding the related  Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan  and  any  premiums  on any  


<PAGE>


applicable  primary hazard  insurance  policy and any related escrow payments in
respect of such  Mortgage  Loan are being  advanced  on a current  basis by such
Servicer without giving effect to any Debt Service Reduction.

BANKRUPTCY  LOSS  AMOUNT:  As of  any  Distribution  Date  prior  to  the  first
anniversary  of  the  Cut-Off  Date,  the  Bankruptcy  Loss  Amount  will  equal
$100,00.00 minus the aggregate  amount of Bankruptcy  Losses allocated solely to
the Class B Certificates  in accordance  with Section  4.02(a) since the Cut-Off
Date.  As of any  Distribution  Date on or after  the first  anniversary  of the
Cut-Off  Date,  an amount  equal to (1) the  lesser of (a) the  Bankruptcy  Loss
Amount  calculated  as of the close of business on the Business Day  immediately
preceding the most recent  anniversary  of the Cut-Off Date  coinciding  with or
preceding  such  Distribution  Date (the  "Relevant  Anniversary")  and (b) such
lesser amount which,  as determined on the Relevant  Anniversary  will not cause
any rated  Certificates  to be placed on credit  review  status  (other than for
possible  upgrading) by either  Rating Agency minus (2) the aggregate  amount of
Bankruptcy  Losses  allocated  solely to the Class B Certificates  in accordance
with Section 4.02(a) since the Relevant Anniversary. On and after the Cross-Over
Date the Bankruptcy Loss Amount shall be zero.

BANK UNITED MORTGAGE LOAN SALE AGREEMENT: The mortgage loan sale agreement dated
as of September  17, 1998 between  Bank United,  as seller and Norwest  Funding,
Inc., as purchaser.

BENEFICIAL  OWNER: With respect to a Book-Entry  Certificate,  the Person who is
the beneficial owner of such Book-Entry  Certificate,  as reflected on the books
of the Clearing Agency, or on the books of a Person  maintaining an account with
such Clearing Agency (directly or as an indirect participant, in accordance with
the rules of such Clearing Agency), as the case may be.

BOOK-ENTRY  CERTIFICATE:  Any one of the Class I-A-1  Certificates,  Class I-A-2
Certificates,  Class  I-A-3  Certificates,  Class I-A-4  Certificates  and Class
II-A-1  Certificates,  beneficial  ownership  and  transfers  of which  shall be
evidenced by, and made through, book entries by the Clearing Agency as described
in Section 5.01(b).

BUSINESS  DAY:  Any day other than (i) a Saturday  or a Sunday,  or (ii) a legal
holiday  in the City of New York,  State of Iowa,  State of  Maryland,  State of
Minnesota  or  State  of  North  Carolina  or  (iii)  a  day  on  which  banking
institutions  in the City of New York, or the State of Iowa,  State of Maryland,
State of Minnesota or State of North Carolina are authorized or obligated by law
or executive order to be closed.

CERTIFICATE: Any one of the Class A Certificates or Class B Certificates.

CERTIFICATE  ACCOUNT: The trust account established and maintained by the Master
Servicer in the name of the Master Servicer on behalf of the Trustee pursuant to
Section 3.01. The Certificate Account shall be an Eligible Account.

CERTIFICATE  REGISTER  AND  CERTIFICATE  REGISTRAR:  Respectively,  the register
maintained  pursuant to and the  registrar  provided  for in Section  5.02.  The
initial Certificate Registrar is the Trustee.

CERTIFICATEHOLDER  OR  HOLDER:  The  Person  in  whose  name  a  Certificate  is
registered in the Certificate Register,  except that, solely for the purposes of
the taking of any action under Articles VII or VIII, any Certificate  registered
in the name of the Master Servicer, a Servicer or any 


<PAGE>


affiliate  thereof shall be deemed not to be outstanding and the Voting Interest
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite  percentage  of  Certificates  necessary to effect any such action has
been obtained.

CLASS:  All  certificates  whose form is identical  except for variations in the
Percentage Interest evidenced thereby.

CLASS I-A-1 CERTIFICATE: Any one of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-I-A-1 and Exhibit C hereto.

CLASS  I-A-1   CERTIFICATEHOLDER:   The  registered  holder  of  a  Class  I-A-1
Certificate.

CLASS I-A-2 CERTIFICATE: Any one of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-I-A-2 and Exhibit C hereto.

CLASS  I-A-2   CERTIFICATEHOLDER:   The  registered  holder  of  a  Class  I-A-2
Certificate.

CLASS I-A-3 CERTIFICATE: Any one of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-I-A-3 and Exhibit C hereto.

CLASS  I-A-3   CERTIFICATEHOLDER:   The  registered  holder  of  a  Class  I-A-3
Certificate.

CLASS I-A-4 CERTIFICATE: Any one of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-I-A-4 and Exhibit C hereto.

CLASS  I-A-4   CERTIFICATEHOLDER:   The  registered  holder  of  a  Class  I-A-4
Certificate.

CLASS I-A-PO  CERTIFICATE:  Any one of the Certificates  executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-I-A-PO and Exhibit C hereto.

CLASS I-A-PO DEFERRED AMOUNT:  For any Distribution Date prior to the Cross-Over
Date, the  difference  between (A) the sum of (x) the amount by which the sum of
the Class I-A-PO Optimal Principal Amounts for the Class I-A-PO  Certificate for
all prior  Distribution  Dates  exceeded  the amounts  distributed  on the Class
I-A-PO  Certificates  on such prior  Distribution  Dates  pursuant to Clause (i)
Paragraph third Clause (A) of Section 4.01(a) and (y) the sum of the product for
each Group I Discount  Mortgage Loan which became a Liquidated  Loan at any time
on or  prior to the last day of the  applicable  Unscheduled  Principal  Receipt
Period for the current Distribution Date of (a) the PO Fraction for such Group I
Discount  Mortgage  Loan and (b) an amount  equal to the  principal  portion  of
Realized  Losses (other than Bankruptcy  Losses due to Debt Service  Reductions)
incurred  with respect to such Mortgage  Loan other than Excess  Special  Hazard
Losses,  Excess  Fraud  Losses and  Excess  Bankruptcy  Losses  and (B)  amounts
distributed  on the  Class  I-A-PO  Certificates  on  prior  Distribution  Dates
pursuant to Clause (i)  


<PAGE>


Paragraph fourth of Section 4.01(a). On and after the Cross-Over Date, the Class
I-A-PO Deferred Amount will be zero. No interest will accrue on any Class I-A-PO
Deferred Amount.

CLASS I-A-PO OPTIMAL PRINCIPAL  AMOUNT:  As to any Distribution  Date, an amount
equal  to the  sum as to each  Group  I  Mortgage  Loan  that is an  Outstanding
Mortgage  Loan, of the product of (x) the PO Fraction with respect to such Group
I Mortgage Loan and (y) the sum of:

                  (i) (A) the  principal  portion of the Monthly  Payment due on
         the Due Date occurring in the month of such  Distribution  Date on such
         Group I Mortgage Loan,  less (B) if the Bankruptcy Loss Amount has been
         reduced to zero,  the principal  portion of any Debt Service  Reduction
         with respect to such Group I Mortgage Loan;

                  (ii) all Unscheduled  Principal Receipts that were received by
         a  Servicer  with  respect to such  Group I  Mortgage  Loan  during the
         Applicable  Unscheduled  Principal  Receipt  Period  relating  to  such
         Distribution  Date for each  applicable  type of Unscheduled  Principal
         Receipt;

                  (iii) the Scheduled Principal Balance of each Group I Mortgage
         Loan which,  during the month preceding the month of such  Distribution
         Date, was  repurchased by the Seller  pursuant to Section 2.02 or 2.03;
         and

                  (iv) the excess of the unpaid principal  balance of such Group
         I Mortgage  Loan  substituted  for a  defective  Group I Mortgage  Loan
         during the month  preceding the month in which such  Distribution  Date
         occurs  over the unpaid  principal  balance of such  defective  Group I
         Mortgage Loan,  less the amount  allocable to the principal  portion of
         any unreimbursed  Periodic  Advances  previously made by the applicable
         Servicer,  the  Master  Servicer  or the  Trustee  in  respect  of such
         defective Group I Mortgage Loan.

CLASS  I-A-R   CERTIFICATE:   The  Certificate   executed  by  the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-I-A-R and Exhibit C hereto.

CLASS  I-A-R  CERTIFICATEHOLDER:  The  registered  holder  of  the  Class  I-A-R
Certificate.

CLASS II-A-1  CERTIFICATE:  Any one of the Certificates  executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-II-A-1 and Exhibit C hereto.

CLASS  II-A-1  CERTIFICATEHOLDER:  The  registered  holder  of  a  Class  II-A-1
Certificate.

CLASS II-A-PO CERTIFICATE:  Any one of the Certificates  executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-II-A-PO and Exhibit C hereto.

CLASS  II-A-PO  CERTIFICATEHOLDER:  The  registered  holder  of a Class  II-A-PO
Certificate.

CLASS II-A-PO DEFERRED AMOUNT: For any Distribution Date prior to the Cross-Over
Date, the  difference  between (A) the sum of (x) the amount by which the sum of
the Class II-A-PO 


<PAGE>


Optimal  Principal  Amounts  for the Class  II-A-PO  Certificates  for all prior
Distribution  Dates  exceeded  the  amounts  distributed  on the  Class  II-A-PO
Certificates on such prior  Distribution  Dates pursuant to Clause (i) Paragraph
third  Clause (B) of Section  4.01(a)  and (y) the sum of the  product  for each
Group II Discount Mortgage Loan which became a Liquidated Loan at any time on or
prior to the last day of the applicable Unscheduled Principal Receipt Period for
the current  Distribution Date of (a) the PO Fraction for such Group II Discount
Mortgage  Loan and (b) an amount  equal to the  principal  portion  of  Realized
Losses (other than Bankruptcy  Losses due to Debt Service  Reductions)  incurred
with respect to such  Mortgage  Loan other than Excess  Special  Hazard  Losses,
Excess Fraud Losses and Excess Bankruptcy Losses and (B) amounts  distributed on
the Class II-A-PO  Certificates on prior  Distribution  Dates pursuant to Clause
(i) Paragraph fourth of Section  4.01(a).  On and after the Cross-Over Date, the
Class II-A-PO Deferred Amount will be zero. No interest will accrue on any Class
II-A-PO Deferred Amount.

CLASS II-A-PO OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date, an amount
equal  to the sum as to each  Group  II  Mortgage  Loan  that is an  Outstanding
Mortgage  Loan, of the product of (x) the PO Fraction with respect to such Group
II Mortgage Loan and (y) the sum of:

                  (i) (A) the  principal  portion of the Monthly  Payment due on
         the Due Date occurring in the month of such  Distribution  Date on such
         Group II Mortgage Loan, less (B) if the Bankruptcy Loss Amount has been
         reduced to zero,  the principal  portion of any Debt Service  Reduction
         with respect to such Group II Mortgage Loan;

                  (ii) all Unscheduled  Principal Receipts that were received by
         a  Servicer  with  respect to such Group II  Mortgage  Loan  during the
         Applicable  Unscheduled  Principal  Receipt  Period  relating  to  such
         Distribution  Date for each  applicable  type of Unscheduled  Principal
         Receipt;

                  (iii)  the  Scheduled  Principal  Balance  of  each  Group  II
         Mortgage  Loan  which,  during  the month  preceding  the month of such
         Distribution  Date, was  repurchased by the Seller  pursuant to Section
         2.02 or 2.03; and

                  (iv) the excess of the unpaid principal  balance of such Group
         II Mortgage  Loan  substituted  for a defective  Group II Mortgage Loan
         during the month  preceding the month in which such  Distribution  Date
         occurs over the unpaid  principal  balance of such  defective  Group II
         Mortgage Loan,  less the amount  allocable to the principal  portion of
         any unreimbursed  Periodic  Advances  previously made by the applicable
         Servicer,  the  Master  Servicer  or the  Trustee  in  respect  of such
         defective Group II Mortgage Loan.

CLASS  A  CERTIFICATE:   Any  of  the  Group  I-A  Certificates  or  Group  II-A
Certificates.

CLASS A CERTIFICATEHOLDER: The registered holder of a Class A Certificate.

CLASS A INTEREST  ACCRUAL AMOUNT:  As to any  Distribution  Date, the sum of the
Interest Accrual Amounts for the Classes of Class A Certificates with respect to
such Distribution Date.

CLASS A INTEREST PERCENTAGE:  As to any Distribution Date and any Class of Class
A Certificates (other than the Class I-A-PO and Class II-A-PO Certificates), the
percentage  calculated  by dividing  the Interest  Accrual  Amount of such Class
(determined  without  regard to clause  (ii) of 


<PAGE>


the  definition  thereof)  by the Class A Interest  Accrual  Amount  (determined
without  regard  to  clause  (ii) of the  definition  of each  Interest  Accrual
Amount).

CLASS A  PASS-THROUGH  RATE:  As to the Class I-A-1,  Class I-A-2,  Class I-A-3,
Class I-A-4,  Class I-A-R and Class II-A-1  Certificates,  6.500% per annum. The
Class I-A-PO and Class II-A-PO  Certificates are not entitled to interest and do
not have Class A Pass-Through Rates.

CLASS A UNPAID  INTEREST  SHORTFALL:  As to any  Distribution  Date and Class of
Class A  Certificates,  the amount,  if any, by which the aggregate of the Group
I-A Interest Shortfall Amounts or Group II-A Interest Shortfall Amounts for such
Class for prior  Distribution  Dates is in excess of the amounts  distributed in
respect  of such  Class on prior  Distribution  Dates  pursuant  to  Clause  (i)
Paragraph second of Section 4.01(a).

CLASS  B  CERTIFICATE:  Any  one  of  the  Class  B-1  Certificates,  Class  B-2
Certificates,   Class  B-3  Certificates,  Class  B-4  Certificates,  Class  B-5
Certificates or Class B-6 Certificates.

CLASS B CERTIFICATEHOLDER: The registered holder of a Class B Certificate.

CLASS B DISTRIBUTION  AMOUNT:  Any of the Class B-1, Class B-2, Class B-3, Class
B-4, Class B-5 or Class B-6 Distribution Amounts.

CLASS B INTEREST  ACCRUAL AMOUNT:  As to any  Distribution  Date, the sum of the
Interest Accrual Amounts for the Classes of Class B Certificates with respect to
such Distribution Date.

CLASS B INTEREST PERCENTAGE:  As to any Distribution Date and any Class of Class
B  Certificates,  the  percentage  calculated  by dividing the Interest  Accrual
Amount of such Class (determined without regard to clause (ii) of the definition
thereof) by the Class B Interest  Accrual Amount  (determined  without regard to
clause (ii) of the definition of each Interest Accrual Amount).

CLASS B  INTEREST  SHORTFALL  AMOUNT:  Any of the Class B-1  Interest  Shortfall
Amount,  Class B-2  Interest  Shortfall  Amount,  Class B-3  Interest  Shortfall
Amount, Class B-4 Interest Shortfall Amount, Class B-5 Interest Shortfall Amount
or Class B-6 Interest Shortfall Amount.

CLASS B LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT:  Any of the Class B-1, Class B-2,
Class  B-3,  Class B-4,  Class B-5 or Class B-6 Loan  Group I Optimal  Principal
Amounts.

CLASS B LOAN GROUP II OPTIMAL PRINCIPAL AMOUNT: Any of the Class B-1, Class B-2,
Class  B-3,  Class B-4,  Class B-5 or Class B-6 Loan Group II Optimal  Principal
Amounts.

CLASS B LOSS PERCENTAGE:  As to any Determination  Date and any Class of Class B
Certificates  then  outstanding,  the  percentage  calculated  by  dividing  the
Principal Balance of such Class B by the Class B Principal  Balance  (determined
without regard to any Principal Balance of any Class of Class B Certificates not
then  outstanding),  in each case  determined as of the preceding  Determination
Date.

CLASS B OPTIMAL  PRINCIPAL  AMOUNT:  Any of the Class B-1, Class B-2, Class B-3,
Class B-4, Class B-5 or Class B-6 Optimal Principal Amounts.


<PAGE>


CLASS B PASS-THROUGH RATE: As to any Distribution Date, 6.500% per annum.

CLASS B PRINCIPAL  BALANCE:  As of any date,  an amount  equal to the sum of the
Class B-1 Principal Balance,  Class B-2 Principal  Balance,  Class B-3 Principal
Balance,  Class B-4 Principal Balance, Class B-5 Principal Balance and Class B-6
Principal Balance.

CLASS B PRINCIPAL  DISTRIBUTION  AMOUNT:  Any of the Class B-1, Class B-2, Class
B-3, Class B-4, Class B-5 or Class B-6 Principal Distribution Amounts.

CLASS  B  UNPAID  INTEREST  SHORTFALL:  Any of the  Class  B-1  Unpaid  Interest
Shortfall,  Class B-2  Unpaid  Interest  Shortfall,  Class B-3  Unpaid  Interest
Shortfall,  Class B-4  Unpaid  Interest  Shortfall,  Class B-5  Unpaid  Interest
Shortfall or Class B-6 Unpaid Interest Shortfall.

CLASS B-1 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-1 and Exhibit C hereto.

CLASS B-1 CERTIFICATEHOLDER: The registered holder of a Class B-1 Certificate.

CLASS  B-1  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-1  Certificates  pursuant to Clause
(ii) Paragraphs first, second and third of Section 4.01(a).

CLASS B-1 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-1 Certificates  with respect to
such  Distribution  Date exceeds the amount  distributed in respect of the Class
B-1  Certificates  on such  Distribution  Date pursuant to Clause (ii) Paragraph
first of Section 4.01(a).

CLASS B-1 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-1  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii)  the  Group  I Class  B-1  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group I Class  B-1  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and


<PAGE>


                  (iv) the Group I Class  B-1  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-1 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-1  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-1  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group II Class B-1  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group II Class B-1  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-1 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

                  (i) the Group I Class B-1  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-1  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the Group I Class B-1 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-1  Prepayment
         Percentage  (with  respect to 


<PAGE>


         each  such   Group  II  Mortgage  Loan)  of all  Unscheduled  Principal
         Receipts   that  were  received  by a  Servicer  with  respect  to such
         Mortgage   Loan during the  Applicable  Unscheduled  Principal  Receipt
         Period  relating to such  Distribution Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-1  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-1
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such Mortgage Loan which,
         during the month  preceding the month of such  Distribution  Date,  was
         repurchased by the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class B-1  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-1  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;

PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-1 Optimal  Principal Amount
will equal the lesser of (A) the Class B-1 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-1 Certificates.

CLASS B-1 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-1 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-1 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-1  Certificates  on prior
Distribution  Dates (A)  pursuant  to Clause  (ii)  Paragraph  third of  Section
4.01(a)  and (B) as a result  of a  Principal  Adjustment  and (b) the  Realized
Losses allocated through such  Determination  Date to the Class B-1 Certificates
pursuant to Section  4.02(b) and (ii) the  Aggregate  Adjusted Pool Amount as of
the preceding  Distribution Date less the Aggregate Class A Principal Balance as
of such Determination Date.

CLASS B-1 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-1  Certificates  pursuant to Clause
(ii) Paragraph third of Section 4.01(a).

CLASS B-1 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-1  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-1 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph second of Section 4.01(a).

CLASS B-2 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-2 and Exhibit C hereto.

CLASS B-2 CERTIFICATEHOLDER: The registered holder of a Class B-2 Certificate.



<PAGE>


CLASS  B-2  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-2  Certificates  pursuant to Clause
(ii) Paragraphs fourth, fifth and sixth of Section 4.01(a).

CLASS B-2 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-2 Certificates  with respect to
such  Distribution  Date exceeds the amount  distributed in respect of the Class
B-2  Certificates  on such  Distribution  Date pursuant to Clause (ii) Paragraph
fourth of Section 4.01(a).

CLASS B-2 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-2  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii)  the  Group  I Class  B-2  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group I Class  B-2  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class  B-2  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-2 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-2  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-2  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  



<PAGE>


         during  the Applicable Unscheduled Principal Receipt Period relating to
         such   Distribution  Date  for  each  applicable  type  of  Unscheduled
         Principal Receipt;

                  (iii)  the  Group II Class B-2  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group II Class B-2  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-2 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

                  (i) the Group I Class B-2  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-2  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the Group I Class B-2 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-2  Prepayment
         Percentage  (with  respect to each such Group II Mortgage  Loan) of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-2  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-2
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such Mortgage Loan which,
         during the month  preceding the month of such  Distribution  Date,  was
         repurchased by the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class B-2  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-2  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;


<PAGE>


PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-2 Optimal  Principal Amount
will equal the lesser of (A) the Class B-2 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-2 Certificates.

CLASS B-2 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-2 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-2 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-2  Certificates  on prior
Distribution  Dates (A)  pursuant  to Clause  (ii)  Paragraph  sixth of  Section
4.01(a)  and (B) as a result  of a  Principal  Adjustment  and (b) the  Realized
Losses allocated through such  Determination  Date to the Class B-2 Certificates
pursuant to Section  4.02(b) and (ii) the  Aggregate  Adjusted Pool Amount as of
the preceding  Distribution Date less the sum of the Aggregate Class A Principal
Balance and the Class B-1 Principal Balance as of such Determination Date.

CLASS B-2 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-2  Certificates  pursuant to Clause
(ii) Paragraph sixth of Section 4.01(a).

CLASS B-2 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-2  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-2 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph fifth of Section 4.01(a).

CLASS B-3 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-3 and Exhibit C hereto.

CLASS B-3 CERTIFICATEHOLDER: The registered holder of a Class B-3 Certificate.

CLASS  B-3  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-3  Certificates  pursuant to Clause
(ii) Paragraphs seventh, eighth and ninth of Section 4.01(a).

CLASS B-3 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-3 Certificates  with respect to
such  Distribution  Date exceeds the amount  distributed in respect of the Class
B-3  Certificates  on such  Distribution  Date pursuant to Clause (ii) Paragraph
seventh of Section 4.01(a).

CLASS B-3 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-3  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;


<PAGE>


                  (ii)  the  Group  I Class  B-3  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group I Class  B-3  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class  B-3  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-3 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-3  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-3  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group II Class B-3  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group II Class B-3  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-3 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:


<PAGE>


                  (i) the Group I Class B-3  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-3  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the Group I Class B-3 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-3  Prepayment
         Percentage  (with  respect to each such Group II Mortgage  Loan) of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-3  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-3
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such Mortgage Loan which,
         during the month  preceding the month of such  Distribution  Date,  was
         repurchased by the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class B-3  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-3  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;

PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-3 Optimal  Principal Amount
will equal the lesser of (A) the Class B-3 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-3 Certificates.

CLASS B-3 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-3 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-3 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-3  Certificates  on prior
Distribution  Dates (A)  pursuant  to Clause  (ii)  Paragraph  ninth of  Section
4.01(a)  and (B) as a result  of a  Principal  Adjustment  and (b) the  Realized
Losses allocated through such  Determination  Date to the Class B-3 Certificates
pursuant to Section  4.02(b) and (ii) the  Aggregate  Adjusted Pool Amount as of
the preceding  Distribution Date less the sum of the Aggregate Class A Principal
Balance,  the Class B-1 Principal Balance and the Class B-2 Principal Balance as
of such Determination Date.

CLASS B-3 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-3  Certificates  pursuant to Clause
(ii) Paragraph ninth of Section 4.01(a).


<PAGE>


CLASS B-3 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-3  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-3 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph eighth of Section 4.01(a).

CLASS B-4 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-4 and Exhibit C hereto.

CLASS B-4 CERTIFICATEHOLDER: The registered holder of a Class B-4 Certificate.

CLASS  B-4  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-4  Certificates  pursuant to Clause
(ii) Paragraphs tenth, eleventh, and twelfth of Section 4.01(a).

CLASS B-4 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-4 Certificates  with respect to
such  Distribution  Date exceeds the amount  distributed in respect of the Class
B-4  Certificates  on such  Distribution  Date pursuant to Clause (ii) Paragraph
tenth of Section 4.01(a).

CLASS B-4 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-4  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii)  the  Group  I Class  B-4  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group I Class  B-4  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class  B-4  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.


<PAGE>


CLASS B-4 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-4  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-4  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group II Class B-4  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group II Class B-4  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-4 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

                  (i) the Group I Class B-4  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-4  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the Group I Class B-4 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-4  Prepayment
         Percentage  (with  respect to each such Group II Mortgage  Loan) of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-4  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-4
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such 


<PAGE>


         Mortgage Loan  which, during  the month  preceding the  month of   such
         Distribution  Date,  was  repurchased by the Seller pursuant to Section
         2.02 or 2.03; and

                  (iv) the Group I Class B-4  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-4  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;

PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-4 Optimal  Principal Amount
will equal the lesser of (A) the Class B-4 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-4 Certificates.

CLASS B-4 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-4 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-4 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-4  Certificates  on prior
Distribution  Dates (A)  pursuant  to Clause (ii)  Paragraph  twelfth of Section
4.01(a)  and (B) as a result  of a  Principal  Adjustment  and (b) the  Realized
Losses allocated through such  Determination  Date to the Class B-4 Certificates
pursuant to Section  4.02(b) and (ii) the  Aggregate  Adjusted Pool Amount as of
the preceding  Distribution Date less the sum of the Aggregate Class A Principal
Balance,  the Class B-1 Principal  Balance,  the Class B-2 Principal Balance and
the Class B-3 Principal Balance as of such Determination Date.

CLASS B-4 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-4  Certificates  pursuant to Clause
(ii) Paragraph twelfth of Section 4.01(a).

CLASS B-4 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-4  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-4 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph eleventh of Section 4.01(a).

CLASS B-5 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-5 and Exhibit C hereto.

CLASS B-5 CERTIFICATEHOLDER: The registered holder of a Class B-5 Certificate.

CLASS  B-5  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-5  Certificates  pursuant to Clause
(ii) Paragraphs thirteenth, fourteenth, and fifteenth of Section 4.01(a).

CLASS B-5 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-5 Certificates  with respect to
such  Distribution  Date



<PAGE>


exceeds the amount  distributed in respect of the Class B-5 Certificates on such
Distribution  Date  pursuant  to Clause  (ii)  Paragraph  thirteenth  of Section
4.01(a).

CLASS B-5 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-5  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii)  the  Group  I Class  B-5  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group I Class  B-5  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class  B-5  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-5 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-5  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-5  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group II Class B-5  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and


<PAGE>


                  (iv) the Group II Class B-5  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-5 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

                  (i) the Group I Class B-5  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-5  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the Group I Class B-5 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-5  Prepayment
         Percentage  (with  respect to each such Group II Mortgage  Loan) of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-5  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-5
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such Mortgage Loan which,
         during the month  preceding the month of such  Distribution  Date,  was
         repurchased by the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class B-5  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-5  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;

PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-5 Optimal  Principal Amount
will equal the lesser of (A) the Class B-5 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-5 Certificates.


<PAGE>


CLASS B-5 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-5 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-5 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-5  Certificates  on prior
Distribution  Dates (A) pursuant to Clause (ii)  Paragraph  fifteenth of Section
4.01(a)  and (B) as a result  of a  Principal  Adjustment  and (b) the  Realized
Losses allocated through such  Determination  Date to the Class B-5 Certificates
pursuant to Section  4.02(b) and (ii) the  Aggregate  Adjusted Pool Amount as of
the preceding  Distribution Date less the sum of the Aggregate Class A Principal
Balance,  the Class B-1 Principal Balance,  the Class B-2 Principal Balance, the
Class B-3  Principal  Balance  and the Class B-4  Principal  Balance  as of such
Determination Date.

CLASS B-5 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-5  Certificates  pursuant to Clause
(ii) Paragraph fifteenth of Section 4.01(a).

CLASS B-5 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-5  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-5 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph fourteenth of Section 4.01(a).

CLASS B-6 CERTIFICATE:  Any one of the Certificates  executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-6 and Exhibit C hereto.

CLASS B-6 CERTIFICATEHOLDER: The registered holder of a Class B-6 Certificate.

CLASS  B-6  DISTRIBUTION  AMOUNT:  As  to  any  Distribution  Date,  any  amount
distributable  to the Holders of the Class B-6  Certificates  pursuant to Clause
(ii) Paragraphs sixteenth, seventeenth and eighteenth of Section 4.01(a).

CLASS B-6 INTEREST  SHORTFALL AMOUNT: As to any Distribution Date, any amount by
which the Interest Accrual Amount of the Class B-6 Certificates  with respect to
such  Distribution  Date exceeds the amount  distributed in respect of the Class
B-6  Certificates  on such  Distribution  Date pursuant to Clause (ii) Paragraph
sixteenth of Section 4.01(a).

CLASS B-6 LOAN GROUP I OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an
amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group I,
of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan and
(y) the sum of:

                  (i) the  Group I Class  B-6  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii)  the  Group  I Class  B-6  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan 


<PAGE>


         during the Applicable  Unscheduled Principal Receipt Period relating to
         such  Distribution  Date  for  each  applicable  type  of   Unscheduled
         Principal Receipt;

                  (iii)  the  Group I Class  B-6  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class  B-6  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-6 LOAN GROUP II OPTIMAL PRINCIPAL  AMOUNT: As to any Distribution  Date,
an amount equal to the sum, as to each  Outstanding  Mortgage Loan in Loan Group
II, of the product of (x) the Non-PO Fraction with respect to such Mortgage Loan
and (y) the sum of:

                  (i) the Group II Class  B-6  Percentage  of (A) the  principal
         portion of the  Monthly  Payment due on the Due Date  occurring  in the
         month of such  Distribution Date on such Mortgage Loan, less (B) if the
         Bankruptcy Loss Amount has been reduced to zero, the principal  portion
         of any Debt Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Group  II Class  B-6  Prepayment  Percentage  of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group II Class B-6  Prepayment  Percentage  of the
         Scheduled  Principal  Balance of such Mortgage  Loan which,  during the
         month preceding the month of such Distribution Date, was repurchased by
         the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group II Class B-6  Percentage  of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan.

CLASS B-6 OPTIMAL PRINCIPAL AMOUNT: As to any Distribution Date, an amount equal
to the sum,  as to each  Outstanding  Mortgage  Loan,  of the product of (x) the
Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

                  (i) the Group I Class B-6  Percentage  (with  respect  to each
         such  Group I  Mortgage  Loan) or Group II Class B-6  Percentage  (with
         respect  to each  such  Group II  


<PAGE>


         Mortgage  Loan) of (A) the principal portion of the Monthly Payment due
         on the  Due Date  occurring in the month of such  Distribution  Date on
         such  Mortgage Loan,  less (B) if the  Bankruptcy  Loss Amount has been
         reduced  to zero, the principal  portion of any Debt Service  Reduction
         with respect to such Mortgage Loan;

                  (ii) the Group I Class B-6 Prepayment Percentage (with respect
         to each such  Group I Mortgage  Loan) or Group II Class B-6  Prepayment
         Percentage  (with  respect to each such Group II Mortgage  Loan) of all
         Unscheduled  Principal  Receipts  that were received by a Servicer with
         respect  to  such  Mortgage  Loan  during  the  Applicable  Unscheduled
         Principal  Receipt Period relating to such  Distribution  Date for each
         applicable type of Unscheduled Principal Receipt;

                  (iii)  the  Group  I Class  B-6  Prepayment  Percentage  (with
         respect  to each  such  Group I  Mortgage  Loan) or Group II Class  B-6
         Prepayment  Percentage  (with  respect to each such  Group II  Mortgage
         Loan) of the Scheduled  Principal  Balance of such Mortgage Loan which,
         during the month  preceding the month of such  Distribution  Date,  was
         repurchased by the Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the Group I Class B-6  Percentage  (with  respect to each
         such  Group I  Mortgage  Loan) or Group II Class B-6  Percentage  (with
         respect  to each  such  Group II  Mortgage  Loan) of the  excess of the
         unpaid  principal  balance  of such  Mortgage  Loan  substituted  for a
         defective  Mortgage Loan during the month  preceding the month in which
         such Distribution Date occurs over the unpaid principal balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         applicable  Servicer,  the Master Servicer or the Trustee in respect of
         such defective Mortgage Loan;

PROVIDED,  HOWEVER,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such  Distribution  Date, the Class B-6 Optimal  Principal Amount
will equal the lesser of (A) the Class B-6 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-6 Certificates.

CLASS B-6 PRINCIPAL BALANCE:  As to the first  Determination  Date, the Original
Class B-6 Principal Balance. As of any subsequent Determination Date, the lesser
of (i) the Original Class B-6 Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of the  Class  B-6  Certificates  on prior
Distribution  Dates  pursuant to Clause  (ii)  Paragraph  eighteenth  of Section
4.01(a) and (b) the Realized Losses allocated through such Determination Date to
the Class B-6  Certificates  pursuant to Section  4.02(b) and (ii) the Aggregate
Adjusted  Pool Amount as of the preceding  Distribution  Date less the Aggregate
Class A  Principal  Balance,  the Class  B-1  Principal  Balance,  the Class B-2
Principal  Balance,  the Class B-3  Principal  Balance,  the Class B-4 Principal
Balance and the Class B-5 Principal Balance as of such Determination Date.

CLASS B-6 PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, any amount
distributable  to the Holders of the Class B-6  Certificates  pursuant to Clause
(ii) Paragraph eighteenth of Section 4.01(a).


<PAGE>


CLASS B-6 UNPAID INTEREST SHORTFALL: As to any Distribution Date, the amount, if
any, by which the  aggregate  of the Class B-6  Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class B-6 Certificates on prior  Distribution  Dates pursuant to Clause (ii)
Paragraph seventeenth of Section 4.01(a).

CLEARING AGENCY:  An organization  registered as a "clearing agency" pursuant to
Section 17A of the  Securities  Exchange  Act of 1934,  as amended.  The initial
Clearing Agency shall be The Depository Trust Company.

CLEARING AGENCY PARTICIPANT:  A broker,  dealer, bank, financial  institution or
other  Person  for  whom a  Clearing  Agency  effects  book-entry  transfers  of
securities deposited with the Clearing Agency.

CLOSING DATE: The date of initial issuance of the Certificates,  as set forth in
Section 11.18.

CODE: The Internal Revenue Code of 1986, as it may be amended from time to time,
any successor statutes thereto,  and applicable U.S.  Department of the Treasury
temporary or final regulations promulgated thereunder.

COMPENSATING  INTEREST:  As to any  Distribution  Date,  the  lesser  of (a) the
product of (i) 1/12th of 0.20% and (ii) the Pool Scheduled Principal Balance for
such Distribution  Date and (b) the Available Master Servicing  Compensation for
such Distribution Date.

CO-OP SHARES: Shares issued by private non-profit housing corporations.

CORPORATE  TRUST OFFICE:  The principal  office of the Trustee,  at which at any
particular time its corporate trust business shall be administered, which office
at the date of the  execution of this  instrument  is located at 230 South Tryon
Street, Charlotte, North Carolina 28288.

CROSS-OVER DATE: The Distribution Date preceding the first  Distribution Date on
which each of the Group I-A Percentage and Group II-A  Percentage (in each case,
determined  pursuant to clause (ii) of the definition thereof) equals or exceeds
100%.

CROSS-OVER DATE INTEREST  SHORTFALL:  With respect to any Distribution Date that
occurs on or after the Cross-Over Date with respect to any Unscheduled Principal
Receipt (other than a Prepayment in Full):

                    (A)  in the case where the Applicable  Unscheduled Principal
                         Receipt Period is the Mid-Month Receipt Period and such
                         Unscheduled   Principal  Receipt  is  received  by  the
                         Servicer  on or  after  the  Determination  Date in the
                         month preceding the month of such Distribution Date but
                         prior  to  the   first   day  of  the   month  of  such
                         Distribution  Date,  the amount of interest  that would
                         have accrued at the Net Mortgage  Interest  Rate on the
                         amount of such Unscheduled  Principal  Receipt from the
                         day of its receipt or, if earlier,  its  application by
                         the  Servicer   through  the  last  day  of  the  month
                         preceding the month of such Distribution Date; and


<PAGE>


                    (B)  in the case where the Applicable  Unscheduled Principal
                         Receipt  Period is the Prior Month  Receipt  Period and
                         such Unscheduled  Principal  Receipt is received by the
                         Servicer  during the month  preceding the month of such
                         Distribution  Date,  the amount of interest  that would
                         have accrued at the Net Mortgage  Interest  Rate on the
                         amount of such Unscheduled  Principal  Receipt from the
                         day of its receipt or, if earlier,  its  application by
                         the Servicer through the last day of the month in which
                         such Unscheduled Principal Receipt is received.

CURRENT GROUP I-A INTEREST DISTRIBUTION AMOUNT: As to any Distribution Date, the
amount distributed in respect of the Classes of Group I-A Certificates  pursuant
to Clause (i) Paragraph first Clause (A) of Section 4.01(a) on such Distribution
Date.

CURRENT GROUP II-A INTEREST  DISTRIBUTION  AMOUNT: As to any Distribution  Date,
the amount  distributed  in respect  of the  Classes of Group II-A  Certificates
pursuant to Clause (i)  Paragraph  first  Clause (B) of Section  4.01(a) on such
Distribution Date.

CURRENT CLASS B INTEREST  DISTRIBUTION  AMOUNT: As to any Distribution Date, the
amount distributed in respect of the Classes of Class B Certificates pursuant to
Clause (ii) Paragraphs first, fourth,  seventh,  tenth, thirteenth and sixteenth
of Section 4.01(a) on such Distribution Date.

CURRENT CLASS B-1 FRACTIONAL INTEREST: As to any Distribution Date subsequent to
the first Distribution Date, the percentage  obtained by dividing the sum of the
Principal  Balances of the Class B-2,  Class B-3, Class B-4, Class B-5 and Class
B-6  Certificates by the Aggregate  Non-PO  Principal  Balance.  As to the first
Distribution Date, the Original Class B-1 Fractional Interest.

CURRENT CLASS B-2 FRACTIONAL INTEREST: As to any Distribution Date subsequent to
the first Distribution Date, the percentage  obtained by dividing the sum of the
Principal  Balances  of the  Class  B-3,  Class  B-4,  Class  B-5 and  Class B-6
Certificates  by  the  Aggregate  Non-PO  Principal  Balance.  As to  the  first
Distribution Date, the Original Class B-2 Fractional Interest.

CURRENT CLASS B-3 FRACTIONAL INTEREST: As to any Distribution Date subsequent to
the first Distribution Date, the percentage  obtained by dividing the sum of the
Principal Balances of the Class B-4, Class B-5 and Class B-6 Certificates by the
Aggregate  Non-PO  Principal  Balance.  As to the first  Distribution  Date, the
Original Class B-3 Fractional Interest.

CURRENT CLASS B-4 FRACTIONAL INTEREST: As to any Distribution Date subsequent to
the first Distribution Date, the percentage  obtained by dividing the sum of the
Principal  Balances of the Class B-5 and Class B-6 Certificates by the Aggregate
Non-PO Principal Balance.  As to the first Distribution Date, the Original Class
B-4 Fractional Interest.

CURRENT CLASS B-5 FRACTIONAL INTEREST: As to any Distribution Date subsequent to
the first Distribution  Date, the percentage  obtained by dividing the Principal
Balance of the Class B-6 Certificates by the Aggregate Non-PO Principal Balance.
As to the first Distribution Date, the Original Class B-5 Fractional Interest.

CURTAILMENT:  Any  Principal  Prepayment  made  by a  Mortgagor  which  is not a
Prepayment in Full.


<PAGE>


CUSTODIAL  AGREEMENT:  The  Custodial  Agreement,  if any,  from time to time in
effect between the Custodian named therein,  the Seller, the Master Servicer and
the Trustee,  substantially in the form of Exhibit E hereto,  as the same may be
amended or modified from time to time in accordance with the terms thereof.

CUSTODIAL  P&I ACCOUNT:  The  Custodial  P&I Account,  as defined in each of the
Servicing Agreements, with respect to the Mortgage Loans. In determining whether
the Custodial P&I Account under any Servicing  Agreement is  "acceptable" to the
Master  Servicer (as may be required by the  definition  of  "Eligible  Account"
contained in the Servicing  Agreements),  the Master Servicer shall require that
any such account shall be acceptable to each of the Rating Agencies.

CUSTODIAN:  Initially,  the  Trustee,  and  thereafter  the  Custodian,  if any,
hereafter appointed by the Trustee pursuant to Section 8.13, or its successor in
interest under the Custodial Agreement.  The Custodian may (but need not) be the
Trustee or any Person  directly or  indirectly  controlling  or controlled by or
under common control of the Trustee.  Neither a Servicer, nor the Seller nor the
Master Servicer nor any Person directly or indirectly  controlling or controlled
by or under common control with any such Person may be appointed Custodian.

CUT-OFF DATE: The first day of the month of initial issuance of the Certificates
as set forth in Section 11.01.

CUT-OFF DATE  AGGREGATE  PRINCIPAL  BALANCE:  The  aggregate of the Cut-Off Date
Principal Balances of the Mortgage Loans is as set forth in Section 11.02.

CUT-OFF DATE PRINCIPAL  BALANCE:  As to each Mortgage Loan, its unpaid principal
balance as of the close of  business  on the Cut-Off  Date (but  without  giving
effect to any Unscheduled  Principal Receipts received or applied on the Cut-Off
Date),  reduced by all payments of  principal  due on or before the Cut-Off Date
and not paid, and increased by scheduled monthly payments of principal due after
the Cut-Off Date but  received by the related  Servicer on or before the Cut-Off
Date.

DEBT SERVICE  REDUCTION:  With respect to any Mortgage  Loan, a reduction in the
scheduled  Monthly  Payment  for  such  Mortgage  Loan by a court  of  competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient Valuation.

DEFICIENT  VALUATION:  With respect to any Mortgage Loan, a valuation by a court
of competent  jurisdiction of the Mortgaged  Property in an amount less than the
then-outstanding  indebtedness  under the Mortgage Loan, or any reduction in the
amount of principal to be paid in connection with any scheduled  Monthly Payment
that  results in a  permanent  forgiveness  of  principal,  which  valuation  or
reduction results from a proceeding under the Bankruptcy Code.

DEFINITIVE CERTIFICATES: As defined in Section 5.01(b).

DENOMINATION:  The amount,  if any,  specified  on the face of each  Certificate
representing  the  principal  portion of the Cut-Off  Date  Aggregate  Principal
Balance evidenced by such Certificate.


<PAGE>


DETERMINATION DATE: The 17th day of the month in which the related  Distribution
Date  occurs,  or if such  17th day is not a  Business  Day,  the  Business  Day
preceding such 17th day.

DISCOUNT  MORTGAGE  LOAN: A Group I Discount  Mortgage Loan or Group II Discount
Mortgage Loan.

DISTRIBUTION  DATE: The 25th day of any month,  beginning in the month following
the month of initial issuance of the Certificates,  or if such 25th day is not a
Business Day, the Business Day following such 25th day.

DUE DATE:  With respect to any Mortgage  Loan, the day of the month in which the
Monthly Payment on such Mortgage Loan is scheduled to be paid.

ELIGIBLE ACCOUNT: One or more accounts (i) that are maintained with a depository
institution  (which may be the Master Servicer) whose long-term debt obligations
(or, in the case of a depository  institution which is part of a holding company
structure, the long-term debt obligations of such parent holding company) at the
time of deposit  therein are rated at least "AA" (or the  equivalent) by each of
the Rating  Agencies,  (ii) the deposits in which are fully  insured by the FDIC
through  either the Bank  Insurance  Fund or the Savings  Association  Insurance
Fund,  (iii) the  deposits in which are insured by the FDIC  through  either the
Bank  Insurance  Fund or the Savings  Association  Insurance  Fund (to the limit
established  by the FDIC)  and the  uninsured  deposits  in which  accounts  are
otherwise  secured,  as  evidenced  by an Opinion of  Counsel  delivered  to the
Trustee, such that the Trustee, on behalf of the  Certificateholders has a claim
with  respect  to the  funds in such  accounts  or a  perfected  first  security
interest  against any collateral  securing such funds that is superior to claims
of any other  depositors or creditors of the depository  institution  with which
such accounts are maintained,  (iv) that are trust accounts  maintained with the
trust department of a federal or state chartered depository institution or trust
company  acting in its  fiduciary  capacity  or (v) such other  account  that is
acceptable  to each of the Rating  Agencies and would not cause the Trust Estate
to fail to qualify as a REMIC or result in the  imposition of any federal tax on
the REMIC.

ELIGIBLE INVESTMENTS:  At any time, any one or more of the following obligations
and securities  which shall mature not later than the Business Day preceding the
Distribution  Date next  succeeding the date of such  investment,  provided that
such  investments  continue to qualify as "cash flow  investments" as defined in
Code Section 860G(a)(6):

                  (i)  obligations of the United States of America or any agency
         thereof,  provided  such  obligations  are backed by the full faith and
         credit of the United States of America;

                  (ii) general  obligations of or obligations  guaranteed by any
         state of the  United  States of  America or the  District  of  Columbia
         receiving the highest  short-term or highest  long-term  rating of each
         Rating  Agency,  or such  lower  rating  as  would  not  result  in the
         downgrading  or  withdrawal  of the rating then  assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible upgrading) by either Rating Agency;


<PAGE>


                  (iii)  commercial or finance company paper which is then rated
         in the highest  long-term  commercial  or finance  company paper rating
         category  of  each  Rating  Agency  or the  highest  short-term  rating
         category of each Rating Agency,  or such lower rating category as would
         not result in the downgrading or withdrawal of the rating then assigned
         to any of the  Certificates by either Rating Agency or result in any of
         such rated  Certificates  being placed on credit  review  status (other
         than for possible upgrading) by either Rating Agency;

                  (iv) certificates of deposit, demand or time deposits, federal
         funds or banker's  acceptances issued by any depository  institution or
         trust  company  incorporated  under the laws of the United States or of
         any state thereof and subject to supervision and examination by federal
         and/or state banking  authorities,  provided that the commercial  paper
         and/or debt obligations of such depository institution or trust company
         (or in the case of the principal  depository  institution  in a holding
         company  system,  the  commercial  paper  or debt  obligations  of such
         holding  company)  are then  rated  in the  highest  short-term  or the
         highest  long-term  rating  category for such securities of each of the
         Rating Agencies, or such lower rating categories as would not result in
         the downgrading or withdrawal of the rating then assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible upgrading) by either Rating Agency;

                  (v)  guaranteed  reinvestment  agreements  issued by any bank,
         insurance company or other corporation acceptable to each Rating Agency
         at the time of the issuance of such agreements;

                  (vi) repurchase  agreements on obligations with respect to any
         security  described in clauses (i) or (ii) above or any other  security
         issued or  guaranteed  by an agency or  instrumentality  of the  United
         States  of  America,  in either  case  entered  into with a  depository
         institution  or trust company  (acting as principal)  described in (iv)
         above;

                  (vii) securities (other than stripped bonds or stripped coupon
         securities)  bearing  interest  or sold  at a  discount  issued  by any
         corporation incorporated under the laws of the United States of America
         or any  state  thereof  which,  at  the  time  of  such  investment  or
         contractual commitment providing for such investment, are then rated in
         the highest short-term or the highest long-term rating category by each
         Rating Agency,  or in such lower rating category as would not result in
         the downgrading or withdrawal of the rating then assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible upgrading) by either Rating Agency; and

                  (viii) such other investments acceptable to each Rating Agency
         as would not result in the  downgrading  of the rating then assigned to
         the Certificates by either Rating Agency or result in any of such rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible upgrading) by either Rating Agency.

In no event shall an  instrument be an Eligible  Investment  if such  instrument
evidences  either (i) a right to receive only interest  payments with respect to
the obligations underlying such 


<PAGE>


instrument,   or  (ii)  both  principal  and  interest   payments  derived  from
obligations  underlying such instrument and the interest and principal  payments
with  respect  to such  instrument  provide a yield to  maturity  at the date of
investment  of  greater  than  120%  of the  yield  to  maturity  at par of such
underlying obligations.

ERISA: The Employee Retirement Income Security Act of 1974, as amended.

ERISA PROHIBITED HOLDER: As defined in Section 5.02(d).

ERRORS AND OMISSIONS POLICY: As defined in each of the Servicing Agreements.

EVENT OF DEFAULT: Any of the events specified in Section 7.01.

EXCESS  BANKRUPTCY LOSS: With respect to any Distribution  Date and any Mortgage
Loan as to which a Bankruptcy  Loss is realized in the month preceding the month
of such Distribution  Date, (i) if the Aggregate Current  Bankruptcy Losses with
respect to such  Distribution  Date exceed the  then-applicable  Bankruptcy Loss
Amount, then the portion of such Bankruptcy Loss represented by the ratio of (a)
the excess of the Aggregate Current  Bankruptcy Losses over the  then-applicable
Bankruptcy Loss Amount,  divided by (b) the Aggregate Current  Bankruptcy Losses
or  (ii)  if the  Aggregate  Current  Bankruptcy  Losses  with  respect  to such
Distribution Date are less than or equal to the then-applicable  Bankruptcy Loss
Amount, then zero. In addition,  any Bankruptcy Loss occurring with respect to a
Mortgage Loan on or after the Cross-Over Date will be an Excess Bankruptcy Loss.

EXCESS FRAUD LOSS: With respect to any  Distribution  Date and any Mortgage Loan
as to which a Fraud Loss is  realized in the month  preceding  the month of such
Distribution  Date,  (i) if the  Aggregate  Current Fraud Losses with respect to
such Distribution Date exceed the  then-applicable  Fraud Loss Amount,  then the
portion  of such Fraud  Loss  represented  by the ratio of (a) the excess of the
Aggregate  Current  Fraud  Losses over the  then-applicable  Fraud Loss  Amount,
divided by (b) the  Aggregate  Current  Fraud  Losses,  or (ii) if the Aggregate
Current  Fraud  Losses with respect to such  Distribution  Date are less than or
equal to the  then-applicable  Fraud Loss Amount,  then zero.  In addition,  any
Fraud Loss  occurring with respect to a Mortgage Loan on or after the Cross-Over
Date will be an Excess Fraud Loss.

EXCESS  SPECIAL  HAZARD  LOSS:  With  respect to any  Distribution  Date and any
Mortgage  Loan as to  which a  Special  Hazard  Loss is  realized  in the  month
preceding the month of such  Distribution  Date,  (i) if the  Aggregate  Current
Special  Hazard  Losses  with  respect  to such  Distribution  Date  exceed  the
then-applicable  Special  Hazard Loss  Amount,  then the portion of such Special
Hazard Loss represented by the ratio of (a) the excess of the Aggregate  Current
Special  Hazard  Losses over the  then-applicable  Special  Hazard Loss  Amount,
divided by (b) the  Aggregate  Current  Special  Hazard  Losses,  or (ii) if the
Aggregate  Current Special Hazard Losses with respect to such  Distribution Date
are less than or equal to the  then-applicable  Special Hazard Loss Amount, then
zero. In addition,  any Special Hazard Loss occurring with respect to a Mortgage
Loan on or after the Cross-Over Date will be an Excess Special Hazard Loss.

EXHIBIT F-1A MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-1A
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution pursuant to Section 2.02, which Mortgage Loan is serviced under the
Norwest Servicing Agreement.


<PAGE>


EXHIBIT F-1B MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-1B
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution pursuant to Section 2.02, which Mortgage Loan is serviced under the
Norwest Servicing Agreement.

EXHIBIT F-2A MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-2A
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution pursuant to Section 2.02, which Mortgage Loan is serviced under the
Norwest Servicing Agreement.

EXHIBIT F-2B MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-2B
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution pursuant to Section 2.02, which Mortgage Loan is serviced under the
Norwest Servicing Agreement.

EXHIBIT F-3A MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-3A
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution  pursuant to Section 2.02, which Mortgage Loan is serviced under an
Other Servicing Agreement.

EXHIBIT F-3B MORTGAGE LOAN: Any of the Mortgage Loans identified in Exhibit F-3B
hereto,  as such Exhibit may be amended from time to time in  connection  with a
substitution  pursuant to Section 2.02, which Mortgage Loan is serviced under an
Other Servicing Agreement.

FDIC: The Federal Deposit Insurance Corporation or any successor thereto.

FHLMC: The Federal Home Loan Mortgage Corporation or any successor thereto.

FIDELITY BOND: As defined in each of the Servicing Agreements.

FINAL  DISTRIBUTION  DATE: The Distribution Date on which the final distribution
in respect of the Certificates is made pursuant to Section 9.01.

FINAL SCHEDULED  MATURITY DATE: The Final Scheduled Maturity Date for each Class
of Group I-A  Certificates  and Class B  Certificates  is April 25, 2029,  which
corresponds  to the  "latest  possible  maturity  date" for  purposes of Section
860G(a)(1) of the Internal Revenue Code of 1986, as amended. The Final Scheduled
Maturity Date for each Class of Group II-A Certificates is April 25, 2014.

FITCH: Fitch IBCA, Inc., or its successors in interest.

FIXED  RETAINED  YIELD:  The fixed  percentage of interest on each Mortgage Loan
with a  Mortgage  Interest  Rate  greater  than the sum of (a)  6.500%,  (b) the
Servicing  Fee  Rate  and (c) the  Master  Servicing  Fee  Rate,  which  will be
determined on a loan by loan basis and will equal the Mortgage  Interest Rate on
each Mortgage  Loan minus the sum of (a), (b) and (c),  which is not assigned to
and not part of the Trust Estate.

FIXED RETAINED YIELD RATE:  With respect to each Mortgage Loan, a per annum rate
equal to the  greater  of (a) zero and (b) the  Mortgage  Interest  Rate on such
Mortgage Loan minus the sum of (i) 6.500%, (ii) the Servicing Fee Rate and (iii)
the Master Servicing Fee Rate.

FNMA: Fannie Mae or any successor thereto.


<PAGE>


FORECLOSURE PROFITS: As to any Distribution Date, the excess, if any, of (i) Net
Liquidation  Proceeds in respect of each  Mortgage Loan that became a Liquidated
Loan during the Applicable  Unscheduled Principal Receipt Period with respect to
Full Unscheduled Principal Receipts for such Distribution Date over (ii) the sum
of the unpaid  principal  balance of each such  Liquidated Loan plus accrued and
unpaid interest at the applicable Mortgage Interest Rate on the unpaid principal
balance  thereof  from  the Due  Date to which  interest  was  last  paid by the
Mortgagor  (or, in the case of a  Liquidated  Loan that had been an REO Mortgage
Loan,  from the Due Date to which interest was last deemed to have been paid) to
the first day of the month in which such Distribution Date occurs.

FRAUD  LOSS:  A  Liquidated  Loan  Loss  as to  which  there  was  fraud  in the
origination of such Mortgage Loan.

FRAUD LOSS AMOUNT:  As of any Distribution Date after the Cut-Off Date an amount
equal to: (X) prior to the first anniversary of the Cut-Off Date an amount equal
to $4,445,951.52  minus the aggregate amount of Fraud Losses allocated solely to
the Class B Certificates  in accordance  with Section  4.02(a) since the Cut-Off
Date,  and (Y) from the first through fifth  anniversary of the Cut-Off Date, an
amount  equal to (1) the  lesser  of (a) the  Fraud  Loss  Amount as of the most
recent  anniversary  of  the  Cut-Off  Date  and  (b)  1.00%  of  the  aggregate
outstanding principal balance of all of the Mortgage Loans as of the most recent
anniversary of the Cut-Off Date minus (2) the Fraud Losses  allocated  solely to
the Class B  Certificates  in  accordance  with Section  4.02(a)  since the most
recent  anniversary  of the Cut-Off  Date. On and after the  Cross-Over  Date or
after the fifth  anniversary  of the Cut-Off Date the Fraud Loss Amount shall be
zero.

FULL  UNSCHEDULED  PRINCIPAL  RECEIPT:  Any Unscheduled  Principal  Receipt with
respect  to a  Mortgage  Loan (i) in the  amount  of the  outstanding  principal
balance of such  Mortgage Loan and  resulting in the full  satisfaction  of such
Mortgage  Loan or (ii)  representing  Liquidation  Proceeds  other than  Partial
Liquidation Proceeds.

GROUP I ADJUSTED  POOL  AMOUNT:  With  respect  to any  Distribution  Date,  the
aggregate of the Cut-Off Date  Principal  Balances of the Group I Mortgage Loans
minus the sum of (i) all amounts in respect of principal  received in respect of
the Group I Mortgage Loans (including,  without limitation,  amounts received as
Monthly  Payments,   Periodic  Advances,   Unscheduled  Principal  Receipts  and
Substitution  Principal  Amounts) and distributed to Holders of the Certificates
on such  Distribution  Date  and all  prior  Distribution  Dates  and  (ii)  the
principal  portion of all Realized  Losses (other than Debt Service  Reductions)
incurred on such  Mortgage  Loans from the Cut-Off  Date  through the end of the
month preceding such Distribution Date.

GROUP I ADJUSTED  POOL AMOUNT (PO  PORTION):  With  respect to any  Distribution
Date,  the sum of the  amounts,  calculated  as  follows,  with  respect  to all
Outstanding  Mortgage Loans that are Group I Mortgage Loans:  the product of (i)
the PO Fraction  for each such Group I Mortgage  Loan and (ii) the  remainder of
(A) the Cut-Off Date  Principal  Balance of such Mortgage Loan minus (B) the sum
of (x) all amounts in respect of  principal  received in respect of such Group I
Mortgage  Loan  (including,  without  limitation,  amounts  received  as Monthly
Payments,  Periodic  Advances,  Unscheduled  Principal Receipts and Substitution
Principal  Amounts)  and  distributed  to  Holders of the  Certificates  on such
Distribution Date and all prior Distribution Dates and (y) 


<PAGE>


the principal portion of any Realized Loss (other than a Debt Service Reduction)
incurred on such Group I Mortgage  Loan from the Cut-Off Date through the end of
the month preceding such Distribution Date.

GROUP I APPORTIONED  INTEREST  PERCENTAGE:  As to any Distribution  Date and any
Class  of  Group  I-A  Certificates  or  Class B  Certificates,  the  percentage
calculated by dividing (a) in the case of a Class of Group I-A Certificates, the
Interest Accrual Amount and in the case of a Class of Class B Certificates,  the
Apportioned  Interest  Accrual  Amount  for the  Group I  Apportioned  Principal
Balance  of such Class by (b) the Group I Interest  Accrual  Amount  (determined
without  regard  to  clause  (ii) of the  definition  of each  Interest  Accrual
Amount).

GROUP I APPORTIONED PRINCIPAL BALANCE: As to any Distribution Date and any Class
of Class B  Certificates,  an amount  equal to the product of (i) the  Principal
Balance of the Class of Class B Certificates and (ii) a fraction,  the numerator
of which is the Group I Subordinate  Amount and the  denominator of which is the
sum of the Group I Subordinate Amount and the Group II Subordinate Amount.

GROUP I CLASS B PERCENTAGE: Any one of the Group I Class B-1 Percentage, Group I
Class  B-2  Percentage,  Group  I  Class  B-3  Percentage,  Group  I  Class  B-4
Percentage, Group I Class B-5 Percentage or Group I Class B-6 Percentage.

GROUP I CLASS B PREPAYMENT  PERCENTAGE:  Any of the Group I Class B-1 Prepayment
Percentage,  Group  I  Class  B-2  Prepayment  Percentage,  Group  I  Class  B-3
Prepayment Percentage,  Group I Class B-4 Prepayment  Percentage,  Group I Class
B-5 Prepayment Percentage or Group I Class B-6 Prepayment Percentage.

GROUP I CLASS  B-1  PERCENTAGE:  As to any  Distribution  Date,  the  percentage
calculated by multiplying  the Group I Subordinated  Percentage by either (i) if
any Class B Certificates (other than the Class B-1 Certificates) are eligible to
receive  principal  distributions  for such Distribution Date in accordance with
Section 4.01(d),  a fraction,  the numerator of which is the Class B-1 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Principal  Balances of the
Classes of Class B Certificates eligible to receive principal  distributions for
such  Distribution  Date in accordance with the provisions of Section 4.01(d) or
(ii) except as set forth in Section  4.01(d)(ii),  in the event that the Class B
Certificates (other than the Class B-1 Certificates) are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), one.

GROUP I CLASS  B-1  PREPAYMENT  PERCENTAGE:  As to any  Distribution  Date,  the
percentage  calculated  by  multiplying  the  Group  I  Subordinated  Prepayment
Percentage by either (i) if any Class B  Certificates  (other than the Class B-1
Certificates)  are  eligible  to  receive   principal   distributions  for  such
Distribution Date in accordance with Section 4.01(d), a fraction,  the numerator
of which is the Class B-1 Principal Balance  (determined as of the Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the  provisions  of  Section  4.01(d)  or (ii)  except as set  forth in  Section
4.01(d)(ii),  in the event that the Class B  Certificates  (other than the Class
B-1  


<PAGE>


Certificates)  are  not  eligible  to  receive  distributions  of  principal  in
accordance with Section 4.01(d)(i), one.

GROUP I CLASS B-2 PERCENTAGE:  As to any Distribution  Date, except as set forth
in the next sentence,  the percentage  calculated by multiplying (i) the Group I
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-2 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-2  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group  I  Class  B-2
Percentage for such Distribution Date will be zero.

GROUP I CLASS B-2 PREPAYMENT PERCENTAGE:  As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group I Subordinated  Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-2 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-2  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-2 Prepayment Percentage for such Distribution Date will be zero.

GROUP I CLASS B-3 PERCENTAGE:  As to any Distribution  Date, except as set forth
in the next sentence,  the percentage  calculated by multiplying (i) the Group I
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-3 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-3  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group  I  Class  B-3
Percentage for such Distribution Date will be zero.

GROUP I CLASS B-3 PREPAYMENT PERCENTAGE:  As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group I Subordinated  Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-3 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-3  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-3 Prepayment Percentage for such Distribution Date will be zero.

GROUP I CLASS B-4 PERCENTAGE:  As to any Distribution  Date, except as set forth
in the next sentence,  the percentage  calculated by multiplying (i) the Group I
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-4 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum 


<PAGE>


of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-4  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-4 Percentage for such Distribution Date will be zero.

GROUP I CLASS B-4 PREPAYMENT PERCENTAGE:  As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group I Subordinated  Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-4 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-4  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-4 Prepayment Percentage for such Distribution Date will be zero.

GROUP I CLASS B-5 PERCENTAGE:  As to any Distribution  Date, except as set forth
in the next sentence,  the percentage  calculated by multiplying (i) the Group I
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-5 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-5  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group  I  Class  B-5
Percentage for such Distribution Date will be zero.

GROUP I CLASS B-5 PREPAYMENT PERCENTAGE:  As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group I Subordinated  Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-5 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-5  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-5 Prepayment Percentage for such Distribution Date will be zero.

GROUP I CLASS B-6 PERCENTAGE:  As to any Distribution  Date, except as set forth
in the next sentence,  the percentage  calculated by multiplying (i) the Group I
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-6 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-6  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group  I  Class  B-6
Percentage for such Distribution Date will be zero.


<PAGE>


GROUP I CLASS B-6 PREPAYMENT PERCENTAGE:  As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group I Subordinated  Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-6 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-6  Certificates  are not  eligible  to  receive
distributions  of principal in accordance with Section  4.01(d)(i),  the Group I
Class B-6 Prepayment Percentage for such Distribution Date will be zero.

GROUP I DISCOUNT  MORTGAGE  LOAN:  A Group I Mortgage  Loan with a Net  Mortgage
Interest Rate of less than 6.500%.

GROUP I INTEREST  ACCRUAL AMOUNT:  As to any  Distribution  Date, the sum of the
Group I-A Interest  Accrual Amount and the Apportioned  Interest Accrual Amounts
for the Group I Apportioned Principal Balances of the Class B Certificates.

GROUP I MORTGAGE  LOANS:  Those Mortgage Loans listed on Exhibit F-1A,  F-2A and
F-3A attached hereto.

GROUP I NET FORECLOSURE  PROFITS:  As to any Distribution  Date, the amount,  if
any, by which (i)  Aggregate  Group I  Foreclosure  Profits with respect to such
Distribution  Date exceed (ii)  Liquidated  Loan Losses with  respect to Group I
Mortgage Loans with respect to such Distribution Date.

GROUP I POOL BALANCE (NON-PO PORTION):  As of any Distribution  Date, the sum of
the amounts for each Group I Mortgage Loan that is an Outstanding  Mortgage Loan
of the product of (i) the Non-PO  Fraction for such  Mortgage  Loan and (ii) the
Scheduled Principal Balance of such Mortgage Loan.

GROUP I POOL BALANCE (PO PORTION):  As of any Distribution  Date, the sum of the
amounts for each Group I Mortgage Loan that is an  Outstanding  Mortgage Loan of
the product of (i) the PO Fraction for such Mortgage Loan and (ii) the Scheduled
Principal Balance of such Mortgage Loan.

GROUP  I POOL  DISTRIBUTION  AMOUNT:  As of any  Distribution  Date,  the  funds
eligible for distribution to the Holders of the Group I-A Certificates and Class
B  Certificates  on such  Distribution  Date,  which shall be the sum of (i) all
previously  undistributed payments or other receipts on account of principal and
interest  on or in  respect of the Group I Mortgage  Loans  (including,  without
limitation,  the proceeds of any  repurchase  of a Group I Mortgage  Loan by the
Seller and any  Substitution  Principal  Amount) received by the Master Servicer
with respect to the applicable Remittance Date in the month of such Distribution
Date and any Unscheduled  Principal  Receipts received by the Master Servicer on
or prior to the Business Day preceding such Distribution Date, (ii) all Periodic
Advances made with respect to Group I Mortgage  Loans by a Servicer  pursuant to
the related  Servicing  Agreement or Periodic  Advances  with respect to Group I
Mortgage  Loans made by the Master  Servicer or the Trustee  pursuant to Section
3.03,  and (iii) all other  amounts  with  respect  to a Group I  Mortgage  Loan
required to be placed in the  


<PAGE>


Certificate Account by the Servicer on or before the applicable  Remittance Date
or by the Master Servicer or the Trustee on or prior to the  Distribution  Date,
but excluding the following:

                  (a) amounts received as late payments of principal or interest
         with respect to a Group I Mortgage Loan and respecting which the Master
         Servicer  or the  Trustee  has made one or more  unreimbursed  Periodic
         Advances;

                  (b) the portion of Liquidation  Proceeds used to reimburse any
         unreimbursed  Periodic Advances with respect to a Group I Mortgage Loan
         by the Master Servicer or the Trustee;

                  (c) those portions of each payment of interest on a particular
         Group I Mortgage Loan which  represent (i) the Fixed Retained Yield, if
         any, (ii) the applicable  Servicing Fee and (iii) the Master  Servicing
         Fee;

                  (d) all amounts  representing  scheduled payments of principal
         and interest on Group I Mortgage Loans due after the Due Date occurring
         in the month in which such Distribution Date occurs;

                  (e)  all  Unscheduled   Principal  Receipts  received  by  the
         Servicers  with respect to Group I Mortgage  Loans after the Applicable
         Unscheduled  Principal Receipt Period relating to the Distribution Date
         for the  applicable  type of  Unscheduled  Principal  Receipt,  and all
         related payments of interest on such amounts;

                  (f) all  repurchase  proceeds with respect to Group I Mortgage
         Loans  repurchased by the Seller pursuant to Section 2.02 or 2.03 on or
         following  the Due Date in the month in which  such  Distribution  Date
         occurs and the difference  between the unpaid principal balance of such
         Group I Mortgage Loan substituted for a defective Group I Mortgage Loan
         during the month  preceding the month in which such  Distribution  Date
         occurs  and the unpaid  principal  balance  of such  defective  Group I
         Mortgage Loan;

                  (g) that portion of Liquidation Proceeds and REO Proceeds with
         respect  to any Group I  Mortgage  Loan  which  represents  any  unpaid
         Servicing Fee or Master Servicing Fee;

                  (h) all income from Eligible  Investments  that is held in the
         Certificate Account for the account of the Master Servicer;

                  (i) all  other  amounts  permitted  to be  withdrawn  from the
         Certificate  Account in respect of the Group I Mortgage  Loans,  to the
         extent not covered by clauses (a) through (h) above, or not required to
         be deposited in the Certificate Account under this Agreement;

                  (j)      Group I Net Foreclosure Profits;

                  (k)      Month  End  Interest  in  respect of Group I Mortgage
         Loans; and


<PAGE>


                  (l) the amount of any  Recoveries in respect of principal with
         respect to a Group I Mortgage Loan which had previously  been allocated
         as a loss to one or more Classes of the Class A or Class B Certificates
         pursuant to Section 4.02 other than  Recoveries with respect to a Group
         I  Mortgage  Loan that are  covered  by the last  sentence  of  Section
         4.02(d).

GROUP I POOL  SCHEDULED  PRINCIPAL  BALANCE:  As to any  Distribution  Date, the
aggregate  Scheduled  Principal Balances of all Group I Mortgage Loans that were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

GROUP  I  SCHEDULED  PRINCIPAL  AMOUNT:  The sum for  each  outstanding  Group I
Mortgage Loan (including each defaulted  Mortgage Loan,  other than a Liquidated
Loan, with respect to which the related Mortgaged  Property has been acquired by
the Trust  Estate) of the product of (A) the Non-PO  Fraction for such  Mortgage
Loan and (B) the sum of the amounts  described  in clauses y(i) and y(iv) of the
definition of Group I-A Non-PO Optimal  Principal Amount but without such amount
being multiplied by the Class I-A Percentage.

GROUP I SUBORDINATE  AMOUNT: As to any Distribution  Date, the excess of (i) the
Group I Pool Balance (Non-PO  Portion) over (ii) the Group I-A Non-PO  Principal
Balance.

GROUP I SUBORDINATED  PERCENTAGE:  As to any  Distribution  Date, the percentage
which is the difference between 100% and the Group I-A Percentage for such date.

GROUP I SUBORDINATED  PREPAYMENT  PERCENTAGE:  As to any Distribution  Date, the
percentage  which is the  difference  between 100% and the Group I-A  Prepayment
Percentage for such date.

GROUP I  UNSCHEDULED  PRINCIPAL  AMOUNT:  The sum for each  outstanding  Group I
Mortgage Loan (including each defaulted  Mortgage Loan,  other than a Liquidated
Loan, with respect to which the related Mortgaged  Property has been acquired by
the Trust  Estate) of the product of (A) the Non-PO  Fraction for such  Mortgage
Loan and (B) the sum of the amounts described in clauses y(ii) and y(iii) of the
definition of Group I-A Non-PO Optimal  Principal Amount but without that amount
being multiplied by the Group I-A Prepayment Percentage.

GROUP II ADJUSTED  POOL  AMOUNT:  With  respect to any  Distribution  Date,  the
aggregate of the Cut-Off Date Principal  Balances of the Group II Mortgage Loans
minus the sum of (i) all amounts in respect of principal  received in respect of
the Group II Mortgage Loans (including,  without limitation, amounts received as
Monthly  Payments,   Periodic  Advances,   Unscheduled  Principal  Receipts  and
Substitution  Principal  Amounts) and distributed to Holders of the Certificates
on such  Distribution  Date  and all  prior  Distribution  Dates  and  (ii)  the
principal  portion of all Realized  Losses (other than Debt Service  Reductions)
incurred on such  Mortgage  Loans from the Cut-Off  Date  through the end of the
month preceding such Distribution Date.

GROUP II ADJUSTED  POOL AMOUNT (PO  PORTION):  With respect to any  Distribution
Date,  the sum of the  amounts,  calculated  as  follows,  with  respect  to all
Outstanding  Mortgage Loans that are Group II Mortgage Loans: the product of (i)
the PO Fraction for each such Group II Mortgage  Loan and (ii) the  remainder of
(A) the Cut-Off Date  Principal  Balance of such Mortgage Loan minus (B) the sum
of (x) all amounts in respect of principal  received in respect of such Group II
Mortgage  Loan  (including,  without  limitation,  amounts  received  as Monthly
Payments,  Periodic  


<PAGE>


Advances, Unscheduled Principal Receipts and Substitution Principal Amounts) and
distributed to Holders of the  Certificates  on such  Distribution  Date and all
prior  Distribution  Dates and (y) the  principal  portion of any Realized  Loss
(other than a Debt Service  Reduction)  incurred on such Group II Mortgage  Loan
from the Cut-Off Date through the end of the month  preceding such  Distribution
Date.

GROUP II APPORTIONED  INTEREST  PERCENTAGE:  As to any Distribution Date and any
Class  of  Group  II-A  Certificates  or Class B  Certificates,  the  percentage
calculated  by dividing  (a) in the case of a Class of Group II-A  Certificates,
the Interest  Accrual Amount and in the case of a Class of Class B Certificates,
the Apportioned  Interest Accrual Amount for the Group II Apportioned  Principal
Balance of such Class by (b) the Group II Interest  Accrual  Amount  (determined
without  regard  to  clause  (ii) of the  definition  of each  Interest  Accrual
Amount).

GROUP II APPORTIONED  PRINCIPAL  BALANCE:  As to any  Distribution  Date and any
Class  of Class B  Certificates,  an  amount  equal  to the  product  of (i) the
Principal Balance of the Class of Class B Certificates and (ii) a fraction,  the
numerator of which is the Group II  Subordinate  Amount and the  denominator  of
which is the sum of the Group I Subordinate  Amount and the Group II Subordinate
Amount.

GROUP II CLASS B PERCENTAGE: Any one of the Group II Class B-1 Percentage, Group
II Class  B-2  Percentage,  Group II Class  B-3  Percentage,  Group II Class B-4
Percentage, Group II Class B-5 Percentage or Group II Class B-6 Percentage.

GROUP II CLASS B PREPAYMENT PERCENTAGE: Any of the Group II Class B-1 Prepayment
Percentage,  Group II  Class  B-2  Prepayment  Percentage,  Group  II Class  B-3
Prepayment Percentage,  Group II Class B-4 Prepayment Percentage, Group II Class
B-5 Prepayment Percentage or Group II Class B-6 Prepayment Percentage.

GROUP II CLASS B-1  PERCENTAGE:  As to any  Distribution  Date,  the  percentage
calculated by multiplying the Group II Subordinated  Percentage by either (i) if
any Class B Certificates (other than the Class B-1 Certificates) are eligible to
receive  principal  distributions  for such Distribution Date in accordance with
Section 4.01(d),  a fraction,  the numerator of which is the Class B-1 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Principal  Balances of the
Classes of Class B Certificates eligible to receive principal  distributions for
such  Distribution  Date in accordance with the provisions of Section 4.01(d) or
(ii) except as set forth in Section  4.01(d)(ii),  in the event that the Class B
Certificates (other than the Class B-1 Certificates) are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), one.

GROUP II CLASS B-1  PREPAYMENT  PERCENTAGE:  As to any  Distribution  Date,  the
percentage  calculated  by  multiplying  the  Group II  Subordinated  Prepayment
Percentage by either (i) if any Class B  Certificates  (other than the Class B-1
Certificates)  are  eligible  to  receive   principal   distributions  for  such
Distribution Date in accordance with Section 4.01(d), a fraction,  the numerator
of which is the Class B-1 Principal Balance  (determined as of the Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the  provisions  of  Section  4.01(d)  or (ii)  except as set  forth 


<PAGE>


in Section  4.01(d)(ii),  in the event that the Class B Certificates (other than
the Class  B-1  Certificates)  are not  eligible  to  receive  distributions  of
principal in accordance with Section 4.01(d)(i), one.

GROUP II CLASS B-2 PERCENTAGE:  As to any Distribution Date, except as set forth
in the next sentence,  the percentage calculated by multiplying (i) the Group II
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-2 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-2  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group II  Class  B-2
Percentage for such Distribution Date will be zero.

GROUP II CLASS B-2 PREPAYMENT PERCENTAGE: As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group II Subordinated Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-2 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-2  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section  4.01(d)(i),  the Group II
Class B-2 Prepayment Percentage for such Distribution Date will be zero.

GROUP II CLASS B-3 PERCENTAGE:  As to any Distribution Date, except as set forth
in the next sentence,  the percentage calculated by multiplying (i) the Group II
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-3 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-3  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group II  Class  B-3
Percentage for such Distribution Date will be zero.

GROUP II CLASS B-3 PREPAYMENT PERCENTAGE: As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group II Subordinated Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-3 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-3  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section  4.01(d)(i),  the Group II
Class B-3 Prepayment Percentage for such Distribution Date will be zero.


<PAGE>


GROUP II CLASS B-4 PERCENTAGE:  As to any Distribution Date, except as set forth
in the next sentence,  the percentage calculated by multiplying (i) the Group II
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-4 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-4  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group II  Class  B-4
Percentage for such Distribution Date will be zero.

GROUP II CLASS B-4 PREPAYMENT PERCENTAGE: As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group II Subordinated Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-4 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-4  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section  4.01(d)(i),  the Group II
Class B-4 Prepayment Percentage for such Distribution Date will be zero.

GROUP II CLASS B-5 PERCENTAGE:  As to any Distribution Date, except as set forth
in the next sentence,  the percentage calculated by multiplying (i) the Group II
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-5 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-5  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group II  Class  B-5
Percentage for such Distribution Date will be zero.

GROUP II CLASS B-5 PREPAYMENT PERCENTAGE: As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group II Subordinated Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-5 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-5  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section  4.01(d)(i),  the Group II
Class B-5 Prepayment Percentage for such Distribution Date will be zero.

GROUP II CLASS B-6 PERCENTAGE:  As to any Distribution Date, except as set forth
in the next sentence,  the percentage calculated by multiplying (i) the Group II
Subordinated  Percentage by (ii) a fraction, the numerator of which is the Class
B-6 Principal Balance  (determined as of the  Determination  Date preceding such
Distribution  Date)  and the  denominator  of which is the sum of the  Principal
Balances of the Classes of Class B  Certificates  eligible to receive  principal


<PAGE>


distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d).  Except as set forth in Section 4.01(d)(ii),  in the event that
the  Class  B-6  Certificates  are not  eligible  to  receive  distributions  of
principal  in  accordance  with  Section  4.01(d)(i),  the  Group II  Class  B-6
Percentage for such Distribution Date will be zero.

GROUP II CLASS B-6 PREPAYMENT PERCENTAGE: As to any Distribution Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Group II Subordinated Prepayment Percentage by (ii) a fraction, the numerator of
which is the Class B-6 Principal  Balance  (determined  as of the  Determination
Date preceding such  Distribution  Date) and the denominator of which is the sum
of the  Principal  Balances of the Classes of Class B  Certificates  eligible to
receive  principal  distributions  for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-6  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section  4.01(d)(i),  the Group II
Class B-6 Prepayment Percentage for such Distribution Date will be zero.

GROUP II DISCOUNT  MORTGAGE  LOAN: A Group II Mortgage  Loan with a Net Mortgage
Interest Rate of less than 6.500%.

GROUP II INTEREST ACCRUAL AMOUNT:  As to any  Distribution  Date, the sum of the
Group II-A Interest Accrual Amount and the Apportioned  Interest Accrual Amounts
for the Group II Apportioned Principal Balances of the Class B Certificates.

GROUP II MORTGAGE  LOANS:  Those Mortgage Loans listed on Exhibit F-1B, F-2B and
F-3B attached hereto.

GROUP II NET FORECLOSURE  PROFITS:  As to any Distribution  Date, the amount, if
any, by which (i) Aggregate  Group II  Foreclosure  Profits with respect to such
Distribution  Date exceed (ii)  Liquidated  Loan Losses with respect to Group II
Mortgage Loans with respect to such Distribution Date.

GROUP II POOL BALANCE (NON-PO PORTION):  As of any Distribution Date, the sum of
the amounts for each Group II Mortgage Loan that is an Outstanding Mortgage Loan
of the product of (i) the Non-PO  Fraction for such  Mortgage  Loan and (ii) the
Scheduled Principal Balance of such Mortgage Loan.

GROUP II POOL BALANCE (PO PORTION):  As of any Distribution Date, the sum of the
amounts for each Group II Mortgage Loan that is an Outstanding  Mortgage Loan of
the product of (i) the PO Fraction for such Mortgage Loan and (ii) the Scheduled
Principal Balance of such Mortgage Loan.

GROUP II POOL  DISTRIBUTION  AMOUNT:  As of any  Distribution  Date,  the  funds
eligible  for  distribution  to the Holders of the Group II-A  Certificates  and
Class B Certificates on such  Distribution  Date,  which shall be the sum of (i)
all previously  undistributed payments or other receipts on account of principal
and interest on or in respect of the Group II Mortgage Loans (including, without
limitation,  the proceeds of any  repurchase  of a Group II Mortgage Loan by the
Seller and any  Substitution  Principal  Amount) received by the Master Servicer
with respect to the applicable Remittance Date in the month of such Distribution
Date and any Unscheduled  


<PAGE>


Principal  Receipts  received by the Master Servicer on or prior to the Business
Day  preceding  such  Distribution  Date,  (ii) all Periodic  Advances made with
respect  to Group  II  Mortgage  Loans by a  Servicer  pursuant  to the  related
Servicing Agreement or Periodic Advances with respect to Group II Mortgage Loans
made by the Master  Servicer or the Trustee  pursuant to Section  3.03 and (iii)
all other amounts with respect to a Group II Mortgage Loan required to be placed
in  the  Certificate  Account  by  the  Servicer  on or  before  the  applicable
Remittance  Date or by the  Master  Servicer  or the  Trustee on or prior to the
Distribution Date, but excluding the following:

         (a) amounts  received as late  payments of principal  or interest  with
         respect to a Group II  Mortgage  Loan and  respecting  which the Master
         Servicer  or the  Trustee  has made one or more  unreimbursed  Periodic
         Advances;

         (b)  the  portion  of  Liquidation   Proceeds  used  to  reimburse  any
         unreimbursed Periodic Advances with respect to a Group II Mortgage Loan
         by the Master Servicer or the Trustee;

         (c) those portions of each payment of interest on a particular Group II
         Mortgage Loan which  represent (i) the Fixed  Retained  Yield,  if any,
         (ii) the applicable Servicing Fee and (iii) the Master Servicing Fee;

         (d) all  amounts  representing  scheduled  payments  of  principal  and
         interest on Group II Mortgage Loans due after the Due Date occurring in
         the month in which such Distribution Date occurs;

         (e) all Unscheduled  Principal  Receipts received by the Servicers with
         respect to Group II  Mortgage  Loans after the  Applicable  Unscheduled
         Principal  Receipt  Period  relating to the  Distribution  Date for the
         applicable  type of  Unscheduled  Principal  Receipt,  and all  related
         payments of interest on such amounts;

         (f) all  repurchase  proceeds  with respect to Group II Mortgage  Loans
         repurchased  by the  Seller  pursuant  to  Section  2.02  or 2.03 on or
         following  the Due Date in the month in which  such  Distribution  Date
         occurs and the difference  between the unpaid principal balance of such
         Group II Mortgage Loan  substituted  for a defective  Group II Mortgage
         Loan during the month  preceding  the month in which such  Distribution
         Date occurs and the unpaid principal balance of such defective Group II
         Mortgage Loan;

         (g) that portion of Liquidation  Proceeds and REO Proceeds with respect
         to any Group II Mortgage Loan which represents any unpaid Servicing Fee
         or Master Servicing Fee;

         (h)  all  income  from  Eligible   Investments  that  is  held  in  the
         Certificate Account for the account of the Master Servicer;

         (i) all other amounts  permitted to be withdrawn  from the  Certificate
         Account in respect of the Group II  Mortgage  Loans,  to the extent not
         covered  by  clauses  (a)  through  (h) above,  or not  required  to be
         deposited in the Certificate Account under this Agreement;

         (j)      Group II Net Foreclosure Profits;


<PAGE>


         (k)      Month End Interest in respect of Group II Mortgage Loans; and

         (l) the amount of any  Recoveries in respect of principal  with respect
         to a Group II Mortgage Loan which had  previously  been  allocated as a
         loss to one or more  Classes  of the  Class A or  Class B  Certificates
         pursuant to Section 4.02 other than  Recoveries with respect to a Group
         II  Mortgage  Loan that are  covered  by the last  sentence  of Section
         4.02(d).

GROUP II POOL SCHEDULED  PRINCIPAL  BALANCE:  As to any  Distribution  Date, the
aggregate  Scheduled Principal Balances of all Group II Mortgage Loans that were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

GROUP II SUBORDINATE  AMOUNT: As to any Distribution Date, the excess of (i) the
Group II Pool Balance (Non-PO Portion) over (ii) the Group II-A Non-PO Principal
Balance.

GROUP II SUBORDINATED  PERCENTAGE:  As to any Distribution  Date, the percentage
which is the  difference  between  100% and the Group II-A  Percentage  for such
date.

GROUP II SUBORDINATED  PREPAYMENT  PERCENTAGE:  As to any Distribution Date, the
percentage  which is the difference  between 100% and the Group II-A  Prepayment
Percentage for such date.

GROUP I-A CERTIFICATE:  Any Class I-A-1,  Class I-A-2, Class I-A-3, Class I-A-4,
Class I-A-PO or Class I-A-R Certificate.

GROUP I-A  DISTRIBUTION  AMOUNT:  As to any  Distribution  Date and any Class of
Group I-A Certificates  (other than the Class I-A-PO  Certificates),  the amount
distributable  to such Class of Group I-A  Certificates  pursuant  to Clause (i)
Paragraphs  first  Clause  (A),  second  Clause (A) and third  Clause  (A)(1) of
Section 4.01(a). As to any Distribution Date and the Class I-A-PO  Certificates,
the amount distributable to the Class I-A-PO Certificates pursuant to Clause (i)
Paragraphs  third Clause (B)(2) and fourth Clause (A) of Section 4.01(a) on such
Distribution Date.

GROUP I-A INTEREST ACCRUAL AMOUNT:  As to any Distribution  Date, the sum of the
Interest  Accrual  Amounts for the Class I-A  Certificates  with respect to such
Distribution Date.

GROUP I-A  INTEREST  PERCENTAGE:  As to any  Distribution  Date and any Class of
Group I-A  Certificates,  the  percentage  calculated  by dividing  the Interest
Accrual  Amount of such Class  (determined  without regard to clause (ii) of the
definition thereof) by the Group I-A Interest Accrual Amount (determined without
regard to clause (ii) of the definition of each Interest Accrual Amount).

GROUP I-A INTEREST  SHORTFALL  AMOUNT: As to any Distribution Date and any Class
of Group I-A  Certificates,  any amount by which the Interest  Accrual Amount of
such Class with respect to such Distribution Date exceeds the amount distributed
in  respect  of such  Class on such  Distribution  Date  pursuant  to Clause (i)
Paragraph first Clause (A) of Section 4.01(a).

GROUP I-A LOSS DENOMINATOR: As to any Determination Date, an amount equal to the
Group I-A Non-PO Principal Balance.


<PAGE>


GROUP I-A LOSS PERCENTAGE:  As to any Determination  Date and any Class of Group
I-A  Certificates  (other than the Class I-A-PO  Certificates),  the  percentage
calculated by dividing the Principal Balance of such Class by the Group I-A Loss
Denominator  (determined  without  regard to any such  Principal  Balance of any
Class of Group I-A Certificates not then  outstanding),  in each case determined
as of the preceding Determination Date.

GROUP I-A NON-PO OPTIMAL AMOUNT:  As to any Distribution  Date, the sum for such
Distribution  Date of (i) the  Group  I-A  Interest  Accrual  Amount,  (ii)  the
Aggregate  Group I-A Unpaid  Interest  Shortfall  and (iii) the Group I-A Non-PO
Optimal Principal Amount.

GROUP I-A NON-PO  OPTIMAL  PRINCIPAL  AMOUNT:  As to any  Distribution  Date, an
amount equal to the sum, as to each Group I Mortgage Loan that is an Outstanding
Mortgage  Loan,  of the product of (x) the Non-PO  Fraction with respect to such
Mortgage Loan, and (y) the sum of:

         (i) the  Group  I-A  Percentage  of (A) the  principal  portion  of the
         Monthly  Payment  due on the Due Date  occurring  in the  month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

         (ii) the Group I-A Prepayment  Percentage of all Unscheduled  Principal
         Receipts that were received by a Servicer with respect to such Mortgage
         Loan  during  the  Applicable   Unscheduled  Principal  Receipt  Period
         relating  to  such  Distribution  Date  for  each  applicable  type  of
         Unscheduled Principal Receipt;

         (iii) the Group I-A  Prepayment  Percentage of the Scheduled  Principal
         Balance of such  Mortgage  Loan which,  during the month  preceding the
         month of such Distribution Date, was repurchased by the Seller pursuant
         to Section 2.02 or 2.03; and

         (iv) the Group I-A  Percentage  of the excess of the  unpaid  principal
         balance of such Mortgage Loan substituted for a defective Mortgage Loan
         during the month  preceding the month in which such  Distribution  Date
         occurs over the unpaid  principal  balance of such  defective  Mortgage
         Loan,  less  the  amount  allocable  to the  principal  portion  of any
         unreimbursed  Periodic  Advances  previously  made  by  the  applicable
         Servicer,  the  Master  Servicer  or the  Trustee  in  respect  of such
         defective Mortgage Loan.

GROUP I-A NON-PO PRINCIPAL BALANCE: As of any date, an amount equal to the Group
I-A  Principal   Balance  less  the  Principal   Balance  of  the  Class  I-A-PO
Certificates.

GROUP I-A NON-PO PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date, the
aggregate amount distributed in respect of the Classes of Group I-A Certificates
pursuant to Clause (A) Paragraph third Clause (A)(1) of Section 4.01(a).

GROUP I-A PERCENTAGE:  As to any Distribution  Date occurring on or prior to the
Cross-Over  Date,  the lesser of (i) 100% and (ii) the  percentage  obtained  by
dividing  the  Group  I-A  Non-PO  Principal  Balance   (determined  as  of  the
Determination Date preceding such Distribution Date) by the Group I Pool Balance
(Non-PO  Portion).  As to any  Distribution  Date  occurring  subsequent  to the
Cross-Over  Date, 100% or such lesser  percentage which will cause the Group 


<PAGE>


I-A Non-PO Principal  Balance to decline to zero following the distribution made
on such Distribution Date.

GROUP I-A PREPAYMENT  PERCENTAGE:  As to any Distribution  Date to and including
the  Distribution  Date  in  March  2004,  100%.  As to  any  Distribution  Date
subsequent to March 2004 to and including the  Distribution  Date in March 2005,
the Group I-A  Percentage as of such  Distribution  Date plus 70% of the Group I
Subordinated  Percentage as of such  Distribution  Date. As to any  Distribution
Date  subsequent to March 2005 to and including the  Distribution  Date in March
2006,  the Group I-A  Percentage  as of such  Distribution  Date plus 60% of the
Group  I  Subordinated  Percentage  as of  such  Distribution  Date.  As to  any
Distribution  Date  subsequent to March 2006 to and  including the  Distribution
Date in March 2007, the Group I-A Percentage as of such  Distribution  Date plus
40% of the Group I Subordinated  Percentage as of such Distribution  Date. As to
any Distribution Date subsequent to March 2007 to and including the Distribution
Date in March 2008, the Group I-A Percentage as of such  Distribution  Date plus
20% of the Group I Subordinated  Percentage as of such Distribution  Date. As to
any  Distribution  Date subsequent to March 2008, the Group I-A Percentage as of
such  Distribution  Date. The foregoing is subject to the following:  (i) if the
aggregate  distribution to Holders of Group I-A Certificates on any Distribution
Date of the Group I-A Prepayment  Percentage  provided above of (a)  Unscheduled
Principal  Receipts  distributable  on such  Distribution  Date would reduce the
Group I-A  Non-PO  Principal  Balance  below  zero,  the  Group  I-A  Prepayment
Percentage for such Distribution Date shall be the percentage necessary to bring
the Group I-A  Non-PO  Principal  Balance to zero and  thereafter  the Group I-A
Prepayment  Percentage  shall be zero and (ii) if the  Group I-A  Percentage  or
Group II-A Percentage as of any  Distribution  Date is greater than the Original
Group I-A Percentage or Original Group II-A Percentage,  respectively, the Group
I-A   Prepayment   Percentage  for  such   Distribution   Date  shall  be  100%.
Notwithstanding  the foregoing,  with respect to any Distribution  Date on which
the following  criteria are not met, the  reduction of the Group I-A  Prepayment
Percentage described in the second through sixth sentences of this definition of
Group I-A  Prepayment  Percentage  shall not be applicable  with respect to such
Distribution  Date. In such event, the Group I-A Prepayment  Percentage for such
Distribution   Date  will  be  determined  in  accordance  with  the  applicable
provision,  as set forth in the first through fifth sentences  above,  which was
actually  used  to  determine  the  Group  I-A  Prepayment  Percentage  for  the
Distribution  Date occurring in the March preceding such  Distribution  Date (it
being  understood  that for the purposes of the  determination  of the Group I-A
Prepayment  Percentage for the current  Distribution Date, the current Group I-A
Percentage and Group I Subordinated  Percentage shall be utilized). In order for
the  reduction  referred  to  in  the  second  through  sixth  sentences  to  be
applicable,  with respect to any Distribution  Date (a) the average  outstanding
principal  balance  on  such  Distribution  Date  and  for  the  preceding  five
Distribution Dates on the Group I Mortgage Loans or Group II Mortgage Loans that
were  delinquent  60 days or more  (including  for this purpose any payments due
with respect to Mortgage  Loans in foreclosure  and REO Mortgage  Loans) must be
less than 50% of the Group I Subordinate Amount or Group II Subordinate  Amount,
as applicable and (b) cumulative  Realized  Losses on the Group I Mortgage Loans
and the Group II Mortgage Loans shall not exceed (1) 30% of the Original Group I
Subordinated  Principal  Balance or  Original  Group II  Subordinated  Principal
Balance,  as applicable,  if such Distribution Date occurs between and including
April 2004 and March 2005 (2) 35% of the Original Group I Subordinated Principal
Balance or Original Group II Subordinated Principal Balance if such Distribution
Date occurs  between  and  including  April 2005 and March 2006,  (3) 40% of the
Original   Group  I  


<PAGE>


Subordinated  Principal  Balance or  Original  Group II  Subordinated  Principal
Balance,  as applicable,  if such Distribution Date occurs between and including
April  2006  and  March  2007,  (4) 45% of the  Original  Group  I  Subordinated
Principal  Balance or  Original  Group II  Subordinated  Principal  Balance,  as
applicable,  if such  Distribution  Date occurs between and including April 2007
and March  2008,  and (5) 50% of the  Original  Group I  Subordinated  Principal
Balance or Original Group II Subordinated  Principal Balance, as applicable,  if
such  Distribution  Date occurs during or after April 2008.  With respect to any
Distribution Date on which the Group I-A Prepayment  Percentage is reduced below
the Group I-A Prepayment  Percentage for the prior Distribution Date, the Master
Servicer shall certify to the Trustee,  based upon information  provided by each
Servicer as to the Mortgage  Loans serviced by it that the criteria set forth in
the preceding sentence are met.

GROUP I-A PRINCIPAL  BALANCE:  As of any date, an amount equal to the sum of the
Principal Balances for the Class I-A-1  Certificates,  Class I-A-2 Certificates,
Class I-A-3 Certificates,  Class I-A-4  Certificates,  Class I-A-PO Certificates
and Class I-A-R Certificate.

GROUP I-A SHORTFALL  PERCENTAGE:  As to any  Distribution  Date and any Class of
Group I-A Certificates, the percentage calculated by dividing the Class A Unpaid
Interest  Shortfall  for such Class by the Aggregate  Group I-A Unpaid  Interest
Shortfall,  in each  case  determined  as of the day  preceding  the  applicable
Distribution Date.

GROUP II-A CERTIFICATE: Any Class II-A-1 or Class II-A-PO Certificate.

GROUP II-A  DISTRIBUTION  AMOUNT:  As to any Distribution  Date and any Class of
Group II-A Certificates (other than the Class II-A-PO Certificates),  the amount
distributable  to such Class of Group II-A  Certificates  pursuant to Clause (i)
Paragraphs  first  Clause  (A),  second  Clause (A) and third  Clause  (A)(1) of
Section 4.01(a). As to any Distribution Date and the Class II-A-PO Certificates,
the amount  distributable to the Class II-A-PO  Certificates  pursuant to Clause
(i) Paragraphs  third Clause (B)(2) and fourth Clause (B) of Section  4.01(a) on
such Distribution Date.

GROUP II-A INTEREST ACCRUAL AMOUNT: As to any Distribution  Date, the sum of the
Interest Accrual Amounts for the Classes of Group II-A Certificates with respect
to such Distribution Date.

GROUP II-A INTEREST  PERCENTAGE:  As to any  Distribution  Date and any Class of
Group II-A  Certificates,  the  percentage  calculated  by dividing the Interest
Accrual  Amount of such Class  (determined  without regard to clause (ii) of the
definition  thereof)  by the Group  II-A  Interest  Accrual  Amount  (determined
without  regard  to  clause  (ii) of the  definition  of each  Interest  Accrual
Amount).

GROUP II-A INTEREST  SHORTFALL AMOUNT: As to any Distribution Date and any Class
of Group II-A  Certificates,  any amount by which the Interest Accrual Amount of
such Class with respect to such Distribution Date exceeds the amount distributed
in  respect  of such  Class on such  Distribution  Date  pursuant  to Clause (i)
Paragraph first Clause (B) of Section 4.01(a).

GROUP II-A LOSS DENOMINATOR:  As to any  Determination  Date, an amount equal to
the Group II-A Non-PO Principal Balance.


<PAGE>


GROUP II-A LOSS PERCENTAGE:  As to any Determination Date and any Class of Group
II-A Certificates  (other than the Class II-A-PO  Certificates),  the percentage
calculated  by dividing  the  Principal  Balance of such Class by the Group II-A
Loss Denominator (determined without regard to any such Principal Balance of any
Class of Group II-A Certificates not then outstanding),  in each case determined
as of the preceding Determination Date.

GROUP II-A NON-PO OPTIMAL AMOUNT: As to any Distribution  Date, the sum for such
Distribution  Date of (i) the  Group  II-A  Interest  Accrual  Amount,  (ii) the
Aggregate Group II-A Unpaid  Interest  Shortfall and (iii) the Group II-A Non-PO
Optimal Principal Amount.

GROUP II-A NON-PO OPTIMAL  PRINCIPAL  AMOUNT:  As to any  Distribution  Date, an
amount  equal  to the  sum,  as to  each  Group  II  Mortgage  Loan  that  is an
Outstanding  Mortgage  Loan,  of the  product  of (x) the Non-PO  Fraction  with
respect to such Mortgage Loan, and (y) the sum of:

         (i) the Group  II-A  Percentage  of (A) the  principal  portion  of the
         Monthly  Payment  due on the Due Date  occurring  in the  month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

         (ii) the Group II-A Prepayment  Percentage of all Unscheduled Principal
         Receipts that were received by a Servicer with respect to such Mortgage
         Loan  during  the  Applicable   Unscheduled  Principal  Receipt  Period
         relating  to  such  Distribution  Date  for  each  applicable  type  of
         Unscheduled Principal Receipt;

         (iii) the Group II-A Prepayment  Percentage of the Scheduled  Principal
         Balance of such  Mortgage  Loan which,  during the month  preceding the
         month of such Distribution Date, was repurchased by the Seller pursuant
         to Section 2.02 or 2.03; and

         (iv) the Group II-A  Percentage  of the excess of the unpaid  principal
         balance of such Mortgage Loan substituted for a defective Mortgage Loan
         during the month  preceding the month in which such  Distribution  Date
         occurs over the unpaid  principal  balance of such  defective  Mortgage
         Loan,  less  the  amount  allocable  to the  principal  portion  of any
         unreimbursed  Periodic  Advances  previously  made  by  the  applicable
         Servicer,  the  Master  Servicer  or the  Trustee  in  respect  of such
         defective Mortgage Loan.

GROUP II-A NON-PO  PRINCIPAL  BALANCE:  As of any date,  an amount  equal to the
Group II-A  Principal  Balance less the  Principal  Balance of the Class II-A-PO
Certificates.

GROUP II-A NON-PO PRINCIPAL  DISTRIBUTION  AMOUNT: As to any Distribution  Date,
the  aggregate  amount  distributed  in  respect  of the  Classes  of Group II-A
Certificates  pursuant to Clause (i)  Paragraph  third Clause  (B)(1) of Section
4.01(a).

GROUP II-A PERCENTAGE:  As to any Distribution Date occurring on or prior to the
Cross-Over  Date,  the lesser of (i) 100% and (ii) the  percentage  obtained  by
dividing  the  Group  II-A  Non-PO  Principal  Balance  (determined  as  of  the
Determination  Date  preceding  such  Distribution  Date)  by the  Group II Pool
Balance (Non-PO Portion).  As to any Distribution  Date occurring  subsequent to
the Cross-Over  Date, 100% or such lesser  percentage which will cause the Group


<PAGE>


II-A Non-PO Principal Balance to decline to zero following the distribution made
on such Distribution Date.

GROUP II-A PREPAYMENT  PERCENTAGE:  As to any Distribution Date to and including
the  Distribution  Date  in  March  2004,  100%.  As to  any  Distribution  Date
subsequent to March 2004 to and including the  Distribution  Date in March 2005,
the Group II-A Percentage as of such  Distribution Date plus 70% of the Group II
Subordinated  Percentage as of such  Distribution  Date. As to any  Distribution
Date  subsequent to March 2005 to and including the  Distribution  Date in March
2006,  the Group II-A  Percentage as of such  Distribution  Date plus 60% of the
Group  II  Subordinated  Percentage  as of  such  Distribution  Date.  As to any
Distribution  Date  subsequent to March 2006 to and  including the  Distribution
Date in March 2007, the Group II-A Percentage as of such  Distribution Date plus
40% of the Group II Subordinated  Percentage as of such Distribution Date. As to
any Distribution Date subsequent to March 2007 to and including the Distribution
Date in March 2008, the Group II-A Percentage as of such  Distribution Date plus
20% of the Group II Subordinated  Percentage as of such Distribution Date. As to
any Distribution  Date subsequent to March 2008, the Group II-A Percentage as of
such  Distribution  Date. The foregoing is subject to the following:  (i) if the
aggregate distribution to Holders of Group II-A Certificates on any Distribution
Date of the Group II-A Prepayment  Percentage  provided above of (a) Unscheduled
Principal  Receipts  distributable  on such  Distribution  Date would reduce the
Group II-A  Non-PO  Principal  Balance  below  zero,  the Group II-A  Prepayment
Percentage for such Distribution Date shall be the percentage necessary to bring
the Group II-A Non-PO  Principal  Balance to zero and  thereafter the Group II-A
Prepayment  Percentage  shall be zero and (ii) if the  Group I-A  Percentage  or
Group II-A Percentage as of any  Distribution  Date is greater than the Original
Group I-A Percentage or Original Group II-A Percentage,  respectively, the Group
II-A  Prepayment   Percentage  for  such   Distribution   Date  shall  be  100%.
Notwithstanding  the foregoing,  with respect to any Distribution  Date on which
the following  criteria are not met, the reduction of the Group II-A  Prepayment
Percentage described in the second through sixth sentences of this definition of
Group II-A  Prepayment  Percentage  shall not be applicable with respect to such
Distribution Date. In such event, the Group II-A Prepayment  Percentage for such
Distribution   Date  will  be  determined  in  accordance  with  the  applicable
provision,  as set forth in the first through fifth sentences  above,  which was
actually  used  to  determine  the  Group  II-A  Prepayment  Percentage  for the
Distribution  Date occurring in the March preceding such  Distribution  Date (it
being  understood that for the purposes of the  determination  of the Group II-A
Prepayment  Percentage for the current Distribution Date, the current Group II-A
Percentage and Group II Subordinated Percentage shall be utilized). In order for
the  reduction  referred  to  in  the  second  through  sixth  sentences  to  be
applicable,  with respect to any Distribution  Date (a) the average  outstanding
principal  balance  on  such  Distribution  Date  and  for  the  preceding  five
Distribution Dates on the Group I Mortgage Loans or Group II Mortgage Loans that
were  delinquent  60 days or more  (including  for this purpose any payments due
with respect to Mortgage  Loans in foreclosure  and REO Mortgage  Loans) must be
less than 50% of the Group I Subordinate Amount or Group II Subordinate  Amount,
as applicable and (b) cumulative  Realized  Losses on the Group I Mortgage Loans
or the Group II Mortgage  Loans shall not exceed (1) 30% of the Original Group I
Subordinated  Principal  Balance or  Original  Group II  Subordinated  Principal
Balance,  as applicable,  if such Distribution Date occurs between and including
April 2004 and March 2005 (2) 35% of the Original Group I Subordinated Principal
Balance or Original Group II Subordinated Principal Balance if such Distribution
Date occurs  between  and  including  April 2005 and March 2006,  (3) 40% of the
Original   Group  I  




<PAGE>


Subordinated  Principal  Balance or  Original  Group II  Subordinated  Principal
Balance,  as applicable,  if such Distribution Date occurs between and including
April  2006  and  March  2007,  (4) 45% of the  Original  Group  I  Subordinated
Principal  Balance or  Original  Group II  Subordinated  Principal  Balance,  as
applicable,  if such  Distribution  Date occurs between and including April 2007
and March  2008,  and (5) 50% of the  Original  Group I  Subordinated  Principal
Balance or Original Group II Subordinated  Principal Balance, as applicable,  if
such  Distribution  Date occurs during or after April 2008.  With respect to any
Distribution Date on which the Group II-A Prepayment Percentage is reduced below
the Group II-A Prepayment Percentage for the prior Distribution Date, the Master
Servicer shall certify to the Trustee,  based upon information  provided by each
Servicer as to the Mortgage  Loans serviced by it that the criteria set forth in
the preceding sentence are met.

GROUP II-A PRINCIPAL BALANCE:  As of any date, an amount equal to the sum of the
Principal  Balances  for  the  Class  II-A-1   Certificates  and  Class  II-A-PO
Certificates.

GROUP II-A SHORTFALL  PERCENTAGE:  As to any Distribution  Date and any Class of
Group II-A  Certificates,  the  percentage  calculated  by dividing  the Class A
Unpaid  Interest  Shortfall  for such Class by the  Aggregate  Group II-A Unpaid
Interest  Shortfall,  in  each  case  determined  as of the  day  preceding  the
applicable Distribution Date.

HOLDER: See "Certificateholder."

INDEPENDENT: When used with respect to any specified Person, such Person who (i)
is in fact independent of the Seller, the Master Servicer and any Servicer, (ii)
does not have any direct financial  interest or any material indirect  financial
interest in the Seller or the Master Servicer or any Servicer or in an affiliate
of either,  and (iii) is not connected with the Seller,  the Master  Servicer or
any Servicer as an officer, employee, promoter,  underwriter,  trustee, partner,
director or person performing similar functions.

INSURANCE POLICY:  Any insurance or performance bond relating to a Mortgage Loan
or the Mortgage Loans, including any hazard insurance, special hazard insurance,
flood insurance, primary mortgage insurance,  mortgagor bankruptcy bond or title
insurance.

INSURANCE  PROCEEDS:  Proceeds  paid by any insurer  pursuant  to any  Insurance
Policy covering a Mortgage Loan.

INSURED  EXPENSES:  Expenses covered by any Insurance Policy covering a Mortgage
Loan.

INTEREST ACCRUAL AMOUNT:  As to any  Distribution  Date and any Class of Class A
Certificates (other than the Class I-A-PO and Class II-A-PO  Certificates),  (i)
the  product of (a) 1/12th of the Class A  Pass-Through  Rate for such Class and
(b) the Principal Balance of such Class as of the  Determination  Date preceding
such  Distribution  Date  minus  (ii)  the  sum of (A) the  Group I  Apportioned
Interest Percentage or Group II Apportioned Interest Percentage,  as applicable,
of such  Class of the  interest  portion of any Excess  Special  Hazard  Losses,
Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses  attributable  to Group I
Mortgage Loans or Group II Mortgage  Loans,  respectively,  with respect to such
Distribution  Date  pursuant  to  Section  4.02(e),  (B) the Group I-A  Interest
Percentage  or Group II-A  Interest  Percentage  of the interest  portion of any
Realized  Losses (other than Excess Special  Hazard Losses,  Excess Fraud Losses
and Excess  Bankruptcy  


<PAGE>


Losses) allocated to the Group I-A Certificates or Group II-A  Certificates,  as
applicable,  on or after the Cross-Over Date pursuant to Section 4.02(e) and (C)
the Group I-A Interest  Percentage  or Group II-A  Interest  Percentage  of such
Class  of  any  Non-Supported  Interest  Shortfall  allocated  to  the  Class  A
Certificates with respect to such Distribution  Date. The Class I-A-PO and Class
II-A-PO Certificates have no Interest Accrual Amount.

As to any  Distribution  Date and any Class of Class B  Certificates,  an amount
equal to (i) the  product  of 1/12th of the  Class B  Pass-Through  Rate and the
Principal  Balance of such Class as of the  Determination  Date  preceding  such
Distribution  Date minus (ii) the sum of (A) the Class B Interest  Percentage of
such Class of any  Non-Supported  Interest  Shortfall  allocated  to the Class B
Certificates  with  respect  to such  Distribution  Date  and  (B)  the  Group I
Apportioned Interest Percentage or Group II Apportioned Interest Percentage,  as
applicable,  of such Class of the interest  portion of any Excess Special Hazard
Losses,  Excess Fraud Losses and Excess  Bankruptcy  Losses  attributable to the
Group I Mortgage Loans or Group II Mortgage Loans, respectively, with respect to
such Distribution Date pursuant to Section 4.02(e).

LIQUIDATED  LOAN: A Mortgage  Loan with  respect to which the related  Mortgaged
Property has been  acquired,  liquidated or foreclosed and with respect to which
the  applicable  Servicer  determines  that all  Liquidation  Proceeds  which it
expects to recover have been recovered.

LIQUIDATED  LOAN LOSS: With respect to any  Distribution  Date, the aggregate of
the  amount  of  losses  with  respect  to each  Mortgage  Loan  which  became a
Liquidated Loan during the Applicable  Unscheduled Principal Receipt Period with
respect to Full Unscheduled Principal Receipts for such Distribution Date, equal
to the excess of (i) the unpaid principal  balance of each such Liquidated Loan,
plus accrued interest  thereon in accordance with the  amortization  schedule at
the time  applicable  thereto at the applicable Net Mortgage  Interest Rate from
the Due Date as to which interest was last paid with respect thereto through the
last day of the  month  preceding  the  month in which  such  Distribution  Date
occurs, over (ii) Net Liquidation Proceeds with respect to such Liquidated Loan.

LIQUIDATION  EXPENSES:  Expenses  incurred by a Servicer in connection  with the
liquidation  of any  defaulted  Mortgage  Loan or  property  acquired in respect
thereof (including,  without limitation,  legal fees and expenses,  committee or
referee fees, and, if applicable,  brokerage  commissions and conveyance taxes),
any unreimbursed  advances  expended by such Servicer  pursuant to its Servicing
Agreement  or the Master  Servicer or Trustee  pursuant  hereto  respecting  the
related  Mortgage Loan,  including any  unreimbursed  advances for real property
taxes or for  property  restoration  or  preservation  of the related  Mortgaged
Property.  Liquidation  Expenses  shall  not  include  any  previously  incurred
expenses  in respect of an REO  Mortgage  Loan  which have been  netted  against
related REO Proceeds.

LIQUIDATION  PROCEEDS:  Amounts  received  by a  Servicer  (including  Insurance
Proceeds) in connection  with the  liquidation  of defaulted  Mortgage  Loans or
property  acquired in respect  thereof,  whether  through  foreclosure,  sale or
otherwise,  including  payments in connection  with such Mortgage Loans received
from the  Mortgagor,  other than  amounts  required to be paid to the  Mortgagor
pursuant  to the terms of the  applicable  Mortgage  or to be applied  otherwise
pursuant to law.


<PAGE>


LOAN-TO-VALUE  RATIO:  The ratio,  expressed as a  percentage,  the numerator of
which is the principal balance of a particular  Mortgage Loan at origination and
the denominator of which is the lesser of (x) the appraised value of the related
Mortgaged  Property  determined in the appraisal  used by the  originator at the
time of origination of such Mortgage Loan, and (y) if the Mortgage is originated
in  connection  with a sale of the Mortgaged  Property,  the sale price for such
Mortgaged Property.

MASTER SERVICER: Norwest Bank Minnesota,  National Association, or its successor
in interest.

MASTER  SERVICING  FEE: With respect to any Mortgage  Loan and any  Distribution
Date, the fee payable  monthly to the Master  Servicer  pursuant to Section 6.05
equal to a fixed  percentage  (expressed  as a per  annum  rate)  of the  unpaid
principal balance of such Mortgage Loan.

MASTER SERVICING FEE RATE: As set forth in Section 11.23.

MID-MONTH RECEIPT PERIOD:  With respect to each Distribution Date, the one month
period  beginning  on the  Determination  Date  (or,  in the  case of the  first
Distribution  Date,  from  and  including  the  Cut-Off-Date)  occurring  in the
calendar month  preceding the month in which such  Distribution  Date occurs and
ending on the day preceding the  Determination  Date immediately  preceding such
Distribution Date.

MLCC  MORTGAGE  LOAN  PURCHASE  AGREEMENT:  The master  mortgage  loan  purchase
agreement dated as of April 1, 1998 between Merrill Lynch Credit Corporation, as
seller, and Norwest Funding, Inc., as purchaser.

MLCC  SERVICING  AGREEMENT:  The Servicing  Agreement  executed by Merrill Lynch
Credit Corporation, as Servicer and Norwest Bank, as Master Servicer.

MONTH END INTEREST:  As defined in each  Servicing  Agreement or with respect to
the MLCC Servicing Agreement, the amount defined as "Compensating Interest".

MONTHLY  PAYMENT:  As to any Mortgage Loan (including any REO Mortgage Loan) and
any Due Date,  the payment of principal  and interest due thereon in  accordance
with the amortization  schedule at the time applicable thereto (after adjustment
for any Curtailments and Deficient  Valuations  occurring prior to such Due Date
but  before  any  adjustment  to such  amortization  schedule,  other  than  for
Deficient  Valuations,  by reason of any bankruptcy or similar proceeding or any
moratorium or similar waiver or grace period).

MORTGAGE 100SM PLEDGE AGREEMENT: As defined in the MLCC Servicing Agreement.

MONTH END INTEREST: As defined in each Servicing Agreement.

MORTGAGE: The mortgage,  deed of trust or other instrument creating a first lien
on Mortgaged  Property  securing a Mortgage Note together with any Mortgage Loan
Rider, if applicable.

MORTGAGE  INTEREST  RATE: As to any Mortgage  Loan,  the per annum rate at which
interest  accrues on the unpaid  principal  balance  thereof as set forth in the
related Mortgage Note, which rate is as indicated on the Mortgage Loan Schedule.


<PAGE>


MORTGAGE LOAN PURCHASE AGREEMENT:  The mortgage loan purchase agreement dated as
of March 29, 1999  between  Norwest  Mortgage,  as seller,  and the  Seller,  as
purchaser.

MORTGAGE LOAN RIDER: The standard  FNMA/FHLMC riders to the Mortgage Note and/or
Mortgage riders required when the Mortgaged  Property is a condominium unit or a
unit in a planned unit development.

MORTGAGE  LOAN  SCHEDULE:  The list of the  Mortgage  Loans  transferred  to the
Trustee on the Closing Date as part of the Trust  Estate and attached  hereto as
Exhibits  F-1A,  F-1B,  F-2A,  F-2B,  F-3A and F-3B,  which  list may be amended
following  the  Closing  Date upon  conveyance  of a  Substitute  Mortgage  Loan
pursuant to Section 2.02 or 2.03 and which list shall set forth at a minimum the
following  information  of the close of business on the Cut-Off  Date (or,  with
respect to Substitute  Mortgage Loans, as of the close of business on the day of
substitution) as to each Mortgage Loan:

                     (i)   the Mortgage Loan identifying number;

                    (ii)   the   city,   state  and  zip  code of  the Mortgaged
                           Property;

                   (iii)   the type of property;

                    (iv)   the Mortgage Interest Rate;

                     (v)   the Net Mortgage Interest Rate;

                    (vi)   the Monthly Payment;

                   (vii)   the original number of months to maturity;

                  (viii)   the scheduled maturity date;

                    (ix)   the Cut-Off Date Principal Balance;

                     (x)   the Loan-to-Value Ratio at origination;

                    (xi)   whether such Mortgage Loan is a Subsidy Loan;

                   (xii)   whether  such  Mortgage Loan is  covered  by  primary
                           mortgage insurance;

                  (xiii)   the Servicing Fee Rate;

                   (xiv)   the Master Servicing Fee;

                    (xv)   Fixed Retained Yield, if applicable; and

                   (xvi)   for each Exhibit F-3A  Mortgage Loan and Exhibit F-3B
                           Mortgage  Loan, the name of the Servicer with respect
                           thereto.


<PAGE>


Such schedule may consist of multiple reports that collectively set forth all of
the information required.

MORTGAGE  LOANS:  Each of the  mortgage  loans  transferred  and assigned to the
Trustee on the Closing  Date  pursuant to Section  2.01 and any  mortgage  loans
substituted therefor pursuant to Section 2.02 or 2.03, in each case as from time
to time are included in the Trust  Estate as  identified  in the  Mortgage  Loan
Schedule.

MORTGAGE  NOTE:  The note or  other  evidence  of  indebtedness  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan  together  with any related
Mortgage Loan Riders, if applicable.

MORTGAGED PROPERTY: The property subject to a Mortgage,  which may include Co-op
Shares or residential long-term leases.

MORTGAGOR: The obligor on a Mortgage Note.

NET  LIQUIDATION  PROCEEDS:  As to  any  defaulted  Mortgage  Loan,  Liquidation
Proceeds net of Liquidation Expenses.

NET MORTGAGE  INTEREST RATE: With respect to each Mortgage Loan, a rate equal to
(i) the Mortgage  Interest  Rate on such Mortgage Loan minus (ii) the sum of (a)
the  Servicing  Fee Rate,  as set forth in Section  11.22  with  respect to such
Mortgage Loan, (b) the Master  Servicing Fee Rate, as set forth in Section 11.23
with respect to such  Mortgage  Loan and (c) the Fixed  Retained  Yield Rate, if
any, with respect to such Mortgage  Loan.  Any regular  monthly  computation  of
interest  at such rate shall be based upon  annual  interest at such rate on the
applicable amount divided by twelve.

NET REO PROCEEDS:  As to any REO Mortgage  Loan, REO Proceeds net of any related
expenses of the Servicer.

NON-PERMITTED FOREIGN HOLDER: As defined in Section 5.02(d).

NON-PO  FRACTION:  With respect to any Mortgage Loan, the lesser of (i) 1.00 and
(ii) the quotient  obtained by dividing the Net Mortgage  Interest Rate for such
Mortgage Loan by 6.500%.

NONRECOVERABLE  ADVANCE:  Any portion of a Periodic  Advance  previously made or
proposed to be made in respect of a Mortgage Loan which has not been  previously
reimbursed to the Servicer,  the Master Servicer or the Trustee, as the case may
be, and which the Servicer,  the Master Servicer or the Trustee  determines will
not, or in the case of a proposed  Periodic  Advance  would not,  be  ultimately
recoverable  from  Liquidation  Proceeds or other  recoveries  in respect of the
related Mortgage Loan. The determination by the Servicer, the Master Servicer or
the  Trustee  (i) that it has made a  Nonrecoverable  Advance  or (ii)  that any
proposed Periodic Advance,  if made, would constitute a Nonrecoverable  Advance,
shall be evidenced by an Officer's  Certificate of the Servicer delivered to the
Master  Servicer  for  redelivery  to the  Trustee  or,  in the case of a Master
Servicer  determination,   an  Officer's  Certificate  of  the  Master  Servicer
delivered  to  the  Trustee,  in  each  case  detailing  the  reasons  for  such
determination.


<PAGE>


NON-SUPPORTED  INTEREST  SHORTFALL:  With respect to any Distribution  Date, the
excess, if any, of the aggregate  Prepayment  Interest Shortfall on the Mortgage
Loans over the aggregate Compensating Interest with respect to such Distribution
Date.  With  respect  to  each  Distribution  Date  occurring  on or  after  the
Cross-Over Date, the Non-Supported Interest Shortfall determined pursuant to the
preceding  sentence  will be  increased  by the  amount of any  Cross-Over  Date
Interest  Shortfall  for such  Distribution  Date.  Any  Non-Supported  Interest
Shortfall  will be  allocated to (a) the Group I-A  Certificates  and Group II-A
Certificates  according  to the  percentage  obtained by dividing  the Group I-A
Principal  Balance  or Group  II-A  Principal  Balance,  as  applicable,  by the
Aggregate Non-PO Principal Balance and (b) the Class B Certificates according to
the  percentage  obtained  by  dividing  the Class B  Principal  Balance  by the
Aggregate Non-PO Principal Balance.

NON-U.S. PERSON: As defined in Section 4.01(f).

NORWEST MORTGAGE: Norwest Mortgage, Inc., or its successor in interest.

NORWEST  MORTGAGE  CORRESPONDENTS:  The  entities  listed on the  Mortgage  Loan
Schedule, from which Norwest Mortgage purchased the Mortgage Loans.

NORWEST SERVICING AGREEMENT: The Servicing Agreement providing for the servicing
of the Exhibit F-1A Mortgage Loans,  Exhibit F-1B Mortgage  Loans,  Exhibit F-2A
Mortgage Loans and Exhibit F-2B Mortgage Loans initially by Norwest Mortgage.

OFFICERS'  CERTIFICATE:  With respect to any Person, a certificate signed by the
Chairman of the Board, the President or a Vice President,  and by the Treasurer,
the Secretary or one of the Assistant  Treasurers  or Assistant  Secretaries  of
such Person (or, in the case of a Person which is not a  corporation,  signed by
the  person or persons  having  like  responsibilities),  and  delivered  to the
Trustee.

OPINION OF COUNSEL: A written opinion of counsel, who may be outside or salaried
counsel for the Seller, a Servicer or the Master  Servicer,  or any affiliate of
the Seller, a Servicer or the Master Servicer, acceptable to the Trustee if such
opinion is to be delivered to the Trustee; PROVIDED,  HOWEVER, that with respect
to REMIC matters,  matters relating to the determination of Eligible Accounts or
matters   relating  to  transfers  of   Certificates,   such  counsel  shall  be
Independent.

OPTIMAL  ADJUSTMENT EVENT: With respect to any Class of Class B Certificates and
any  Distribution  Date, an Optimal  Adjustment Event will occur with respect to
such Class if: (i) the Principal Balance of such Class on the Determination Date
succeeding such Distribution Date would have been reduced to zero (regardless of
whether  such  Principal  Balance was  reduced to zero as a result of  principal
distribution  or the  allocation of Realized  Losses) and (ii) (a) the Principal
Balance  of any  Class  of Class A  Certificates  would be  subject  to  further
reduction  as a result  of the third or sixth  sentences  of the  definition  of
Principal  Balance  or  (b)  the  Principal  Balance  of  a  Class  of  Class  B
Certificates with a lower numerical designation would be reduced with respect to
such  Distribution  Date as a result of the  application  of clause  (ii) of the
definition of Class B-1 Principal Balance,  Class B-2 Principal  Balance,  Class
B-3 Principal Balance,  Class B-4 Principal Balance, Class B-5 Principal Balance
or Class B-6 Principal Balance.


<PAGE>


ORIGINAL  AGGREGATE  NON-PO  PRINCIPAL  BALANCE.  The Aggregate Non-PO Principal
Balance as of the Cut-Off Date, as set forth in Section 11.07.

ORIGINAL AGGREGATE SUBORDINATE PERCENTAGE:  The Aggregate Subordinate Percentage
as of the Cut-Off Date, as set forth in Section 11.08.

ORIGINAL GROUP I SUBORDINATED  PRINCIPAL  BALANCE:  The aggregate of the Group I
Apportioned  Principal  Balances of the Class B  Certificates  as of the Cut-Off
Date, as set forth in Section 11.10.

ORIGINAL GROUP II SUBORDINATED  PRINCIPAL BALANCE: The aggregate of the Group II
Apportioned  Principal  Balances of the Class B  Certificates  as of the Cut-Off
Date, as set forth in Section 11.11.

ORIGINAL GROUP I-A PERCENTAGE:  The Group I-A Percentage as of the Cut-Off Date,
as set forth in Section 11.03.

ORIGINAL GROUP II-A PERCENTAGE: The Group I-A Percentage as of the Cut-Off Date,
as set forth in Section 11.04.

ORIGINAL CLASS B PRINCIPAL BALANCE:  The sum of the Original Class B-1 Principal
Balance,  Original  Class B-2 Principal  Balance,  Original  Class B-3 Principal
Balance,  Original  Class B-4 Principal  Balance,  Original  Class B-5 Principal
Balance and Original Class B-6 Principal Balance, as set forth in Section 11.09.

ORIGINAL CLASS B-1 FRACTIONAL  INTEREST:  As to the first Distribution Date, the
percentage  obtained by dividing  the sum of the  Original  Class B-2  Principal
Balance,  the Original  Class B-3  Principal  Balance,  the  Original  Class B-4
Principal  Balance,  Original Class B-5 Principal Balance and the Original Class
B-6 Principal Balance by the Original  Aggregate Non-PO Principal  Balance.  The
Original Class B-1 Fractional Interest is specified in Section 11.13.

ORIGINAL CLASS B-2 FRACTIONAL  INTEREST:  As to the first Distribution Date, the
percentage  obtained by dividing  the sum of the  Original  Class B-3  Principal
Balance, the Original Class B-4 Principal Balance,  Original Class B-5 Principal
Balance and the Original Class B-6 Principal  Balance by the Original  Aggregate
Non-PO  Principal  Balance.  The  Original  Class  B-2  Fractional  Interest  is
specified in Section 11.14.

ORIGINAL CLASS B-3 FRACTIONAL  INTEREST:  As to the first Distribution Date, the
percentage  obtained by dividing  the sum of the  Original  Class B-4  Principal
Balance,  the Original  Class B-5 Principal  Balance and the Original  Class B-6
Principal  Balance by the  Original  Aggregate  Non-PO  Principal  Balance.  The
Original Class B-3 Fractional Interest is specified in Section 11.15.

ORIGINAL CLASS B-4 FRACTIONAL  INTEREST:  As to the first Distribution Date, the
percentage  obtained by dividing  the sum of the  Original  Class B-5  Principal
Balance and the Original Class B-6 Principal  Balance by the Original  Aggregate
Non-PO  Principal  Balance.  The  Original  Class  B-4  Fractional  Interest  is
specified in Section 11.16.


<PAGE>


ORIGINAL CLASS B-5 FRACTIONAL  INTEREST:  As to the first Distribution Date, the
percentage  obtained by dividing the Original Class B-6 Principal Balance by the
Original Aggregate Non-PO Principal  Balance.  The Original Class B-5 Fractional
Interest is specified in Section 11.17.

ORIGINAL CLASS B-1 PRINCIPAL BALANCE:  The Class B-1 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL CLASS B-2 PRINCIPAL BALANCE:  The Class B-2 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL CLASS B-3 PRINCIPAL BALANCE:  The Class B-3 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL CLASS B-4 PRINCIPAL BALANCE:  The Class B-4 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL CLASS B-5 PRINCIPAL BALANCE:  The Class B-5 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL CLASS B-6 PRINCIPAL BALANCE:  The Class B-6 Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

ORIGINAL  PRINCIPAL  BALANCE:  Any of the  Original  Principal  Balances  of the
Classes of Class A  Certificates  as set forth in Section  11.05;  the  Original
Class B-1 Principal  Balance,  Original  Class B-2 Principal  Balance,  Original
Class B-3 Principal  Balance,  Original  Class B-4 Principal  Balance,  Original
Class B-5 Principal Balance or Original Class B-6 Principal Balance as set forth
in Section 11.12.

OTHER SERVICER: Any of the Servicers other than Norwest Mortgage.

OTHER  SERVICING  AGREEMENTS:  The Servicing  Agreements  other than the Norwest
Servicing Agreement.

OUTSTANDING MORTGAGE LOAN: As to any Due Date, a Mortgage Loan (including an REO
Mortgage Loan) which was not the subject of a Full Unscheduled Principal Receipt
prior to such Due Date and which was not repurchased by the Seller prior to such
Due Date pursuant to Section 2.02 or 2.03.

OWNER MORTGAGE LOAN FILE: A file maintained by the Trustee (or the Custodian, if
any) for each  Mortgage  Loan  that  contains  the  documents  specified  in the
Servicing  Agreements  or, in the case of each  Mortgage  Loan  serviced by Bank
United or Merrill Lynch Credit Corporation,  the documents specified in the Bank
United  Mortgage  Loan  Sale  Agreement  and the  MLCC  Mortgage  Loan  Purchase
Agreement  under their  respective  "Owner  Mortgage  Loan File"  definition  or
similar  definition  and/or  other  provisions  requiring  delivery of specified
documents  to the owner of the  Mortgage  Loan in  connection  with the purchase
thereof, and any additional documents required to be added to the Owner Mortgage
Loan File pursuant to this Agreement.


<PAGE>


PARENT  POWER(R)  GUARANTY  AGREEMENT  FOR REAL  ESTATE:  As defined in the MLCC
Servicing Agreement.

PARENT POWER(R) GUARANTY AND SECURITY AGREEMENT FOR SECURITY ACCOUNT: As defined
in the MLCC Servicing Agreement.

PARTIAL LIQUIDATION PROCEEDS:  Liquidation Proceeds received by a Servicer prior
to the month in which the related Mortgage Loan became a Liquidated Loan.

PARTIAL UNSCHEDULED PRINCIPAL RECEIPT: An Unscheduled Principal Receipt which is
not a Full Unscheduled Principal Receipt.

PAYING AGENT: The Person  authorized on behalf of the Trustee,  as agent for the
Master Servicer, to make distributions to Certificateholders with respect to the
Certificates  and to  forward  to  Certificateholders  the  periodic  and annual
statements required by Section 4.04. The Paying Agent may be any Person directly
or indirectly  controlling  or  controlled  by or under common  control with the
Master Servicer and may be the Trustee.
The initial Paying Agent is appointed in Section 4.03(a).

PAYMENT ACCOUNT: The account maintained pursuant to Section 4.03(b).

PERCENTAGE  INTEREST:  With  respect to a Class A  Certificate  of a Class,  the
undivided  percentage  interest  obtained by  dividing  the  original  principal
balance of such Certificate by the Original  Principal  Balance of such Class of
Class A  Certificates.  With respect to a Class B  Certificate  of a Class,  the
undivided  percentage  interest  obtained by  dividing  the  original  principal
balance of such Certificate by the Original  Principal  Balance of such Class of
Class B Certificates.

PERIODIC  ADVANCE:  The  aggregate  of the  advances  required  to be  made by a
Servicer on any Distribution Date pursuant to its Servicing  Agreement or by the
Master Servicer or the Trustee hereunder,  the amount of any such advances being
equal to the  total  of all  Monthly  Payments  (adjusted,  in each  case (i) in
respect  of  interest,  to  the  applicable  Mortgage  Interest  Rate  less  the
applicable Servicing Fee in the case of Periodic Advances made by a Servicer and
to the  applicable Net Mortgage  Interest Rate in the case of Periodic  Advances
made by the Master  Servicer  or Trustee  and (ii) by the amount of any  related
Debt Service Reductions or reductions in the amount of interest collectable from
the Mortgagor  pursuant to the Soldiers' and Sailors'  Civil Relief Act of 1940,
as  amended,  or  similar  legislation  or  regulations  then in  effect) on the
Mortgage  Loans,  that (x) were  delinquent  as of the close of  business on the
related  Determination  Date,  (y) were not the  subject of a previous  Periodic
Advance by such Servicer or of a Periodic  Advance by the Master Servicer or the
Trustee,  as the case may be and (z) have  not  been  determined  by the  Master
Servicer, such Servicer or Trustee to be Nonrecoverable Advances.

PERSON: Any individual,  corporation,  partnership,  joint venture, association,
joint-stock  company,  trust,  unincorporated  organization or government or any
agency or political subdivision thereof.

PLAN: As defined in Section 5.02(c).


<PAGE>


PO FRACTION:  With respect to any Discount Mortgage Loan, the difference between
1.0 and the Non-PO  Fraction for such Mortgage  Loan;  with respect to any other
Mortgage Loan, zero.

POOL  SCHEDULED  PRINCIPAL  BALANCE:  The  sum of  the  Group  I Pool  Scheduled
Principal Balance and Group II Pool Scheduled Principal Balance.

PREPAYMENT  IN FULL:  With  respect to any Mortgage  Loan,  a Mortgagor  payment
consisting of a Principal Prepayment in the amount of the outstanding  principal
balance of such loan and resulting in the full satisfaction of such obligation.

PREPAYMENT INTEREST SHORTFALL: On any Distribution Date, the amount of interest,
if any,  that would have accrued on any Mortgage Loan which was the subject of a
Prepayment in Full at the Net Mortgage Interest Rate for such Mortgage Loan from
the date of its  Prepayment  in Full  (but in the case of a  Prepayment  in Full
where the  Applicable  Unscheduled  Principal  Receipt  Period is the  Mid-Month
Receipt  Period,  only if the date of the  Prepayment in Full is on or after the
Determination Date in the month prior to the month of such Distribution Date and
prior to the first day of the month of such Distribution  Date) through the last
day of the month prior to the month of such Distribution Date.

PRINCIPAL ADJUSTMENT:  In the event that the Class B-1 Optimal Principal Amount,
Class B-2 Optimal  Principal Amount,  Class B-3 Optimal Principal Amount,  Class
B-4 Optimal  Principal  Amount,  Class B-5 Optimal Principal Amount or Class B-6
Optimal  Principal  Amount is calculated in accordance  with the proviso in such
definition with respect to any Distribution  Date, the Principal  Adjustment for
such Class of Class B Certificates  shall equal the  difference  between (i) the
amount that would have been distributed to such Class as principal in accordance
with Section 4.01(a) for such Distribution  Date,  calculated  without regard to
such  proviso  and  assuming  there  are  no  Principal   Adjustments  for  such
Distribution Date and (ii) the Adjusted Principal Balance for such Class.

PRINCIPAL  BALANCE:  As of the first  Determination  Date and as to any Class of
Class A Certificates,  the Original  Principal  Balance of such Class. As of any
subsequent  Determination  Date prior to the Cross-Over Date and as to any Class
of  Class A  Certificates  (other  than  the  Class  I-A-PO  and  Class  II-A-PO
Certificates),  the Original Principal Balance of such Class less the sum of (a)
all  amounts   previously   distributed  in  respect  of  such  Class  on  prior
Distribution  Dates (i) pursuant to Clause (i) Paragraph  third clause (B)(1) of
Section 4.01(a),  (ii) pursuant to Clause (iv) of Section 4.01(b) and (iii) as a
result of a Principal Adjustment,  and (b) the Realized Losses allocated through
such  Determination  Date to such Class pursuant to Section  4.02(b).  After the
Cross-Over  Date,  each such  Principal  Balance  will also be  reduced  on each
Determination  Date by an  amount  equal to the  product  of the  Group I-A Loss
Percentage or Group II-A Loss Percentage,  as applicable,  of such Class and the
excess,  if any, of (i) the Group I Non-PO Principal  Balance or Group II Non-PO
Principal Balance,  as applicable,  as of such Determination Date without regard
to this sentence over (ii) the difference  between (A) the Group I Adjusted Pool
Amount  or Group II  Adjusted  Pool  Amount,  as  applicable  for the  preceding
Distribution Date and (B) the Group I Adjusted Pool Amount (PO Portion) or Group
II  Adjusted  Pool  Amount  (PO  Portion),  as  applicable,  for  the  preceding
Distribution Date.


<PAGE>


As of any subsequent  Determination  Date prior to the Cross-Over Date and as to
the Class I-A-PO and Class II-A-PO Certificates,  the Original Principal Balance
of such Class less the sum of (a) all amounts previously  distributed in respect
of the Class I-A-PO  Certificates on prior Distribution Dates pursuant to Clause
(i) Paragraphs  third clause (A)(2) and fourth Clause (A) of Section  4.01(a) or
all amounts previously  distributed in respect of the Class II-A-PO Certificates
on prior  Distribution  Dates  pursuant to Clause (i)  Paragraphs  third  clause
(B)(2) and fourth  Clause (B) of Section  4.01(a),  as  applicable,  and (b) the
Realized Losses allocated through such Determination Date to the Class I-A-PO or
Class II-A-PO Certificates,  as applicable,  pursuant to Section 4.02(b).  After
the  Cross-Over  Date,  such  Principal  Balance  will also be  reduced  on each
Determination  Date by an amount equal to the difference,  if any,  between such
Principal Balance as of such  Determination Date without regard to this sentence
and the Group I Adjusted  Pool Amount (PO  Portion)  or Group II  Adjusted  Pool
Amount (PO Portion), as applicable, for the preceding Distribution Date.

As to the  Class B  Certificates,  the Class B-1  Principal  Balance,  Class B-2
Principal  Balance,  Class B-3 Principal  Balance,  Class B-4 Principal Balance,
Class B-5 Principal Balance and Class B-6 Principal Balance, respectively.

PRINCIPAL PREPAYMENT: Any Mortgagor payment on a Mortgage Loan which is received
in  advance  of its Due Date and is not  accompanied  by an amount  representing
scheduled interest for any period subsequent to the date of prepayment.

Prior Month Receipt Period: With respect to each Distribution Date, the calendar
month preceding the month in which such Distribution Date occurs.

PRIORITY AMOUNT: For any Distribution Date means the lesser of (i) the Principal
Balance of the Class I-A-3 Certificates and (ii) the product of (1) the Priority
Percentage,  (2) the  Shift  Percentage,  and (3) sum of the  Group I  Scheduled
Principal Amount and the Group I Unscheduled Principal Amount.

PRIORITY  PERCENTAGE:  The  Principal  Balance of the Class  I-A-3  Certificates
divided by the Class A Non-PO Principal Balance for the Group I-A Certificates.

PROHIBITED TRANSACTION TAX: Any tax imposed under Section 860F of the Code.

PRUDENT  SERVICING  PRACTICES:  The standard of care set forth in each Servicing
Agreement.

RATING AGENCY:  Any nationally  recognized  statistical credit rating agency, or
its successor, that rated one or more Classes of the Certificates at the request
of the  Seller at the time of the  initial  issuance  of the  Certificates.  The
Rating Agencies for the Class A Certificates  and Class B-1 Certificates are S&P
and Fitch.  The Rating Agency for the Class B-2,  Class B-3, Class B-4 and Class
B-5  Certificates  is Fitch.  If any such agency or a successor  is no longer in
existence,  "Rating Agency" shall be such statistical  credit rating agency,  or
other comparable Person,  designated by the Seller,  notice of which designation
shall be given to the Trustee and the Master Servicer.  References herein to the
highest  short-term  rating  category of a Rating  Agency shall mean A-1+ in the
case of S&P and F-1+ in the case of Fitch  and in the case of any  other  Rating
Agency  shall mean its  equivalent  of such  ratings.  References  herein to the
highest long-term 


<PAGE>


rating categories of a Rating Agency shall mean AAA and in the case of any other
Rating  Agency  shall mean its  equivalent  of such  rating  without any plus or
minus.

REALIZED  LOSSES:  With respect to any  Distribution  Date, (i) Liquidated  Loan
Losses  (including  Special Hazard Losses and Fraud Losses) and (ii)  Bankruptcy
Losses incurred in the month preceding the month of such Distribution Date.

RECORD  DATE:  The last  Business  Day of the month  preceding  the month of the
related Distribution Date.

RECOVERY:  Any amount  received on a Mortgage  Loan  subsequent to such Mortgage
Loan being determined to be a Liquidated Loan.

RELEVANT ANNIVERSARY: See "Bankruptcy Loss Amount."

REMIC: A "real estate  mortgage  investment  conduit" as defined in Code Section
860D. "The REMIC" means the REMIC constituted by the Trust Estate.

REMIC  PROVISIONS:  Provisions of the federal income tax law relating to REMICs,
which appear at Sections 860A through 860G of Part IV of Subchapter M of Chapter
1 of Subtitle A of the Code, and related provisions,  and U.S. Department of the
Treasury temporary, proposed or final regulations promulgated thereunder, as the
foregoing are in effect (or with respect to proposed  regulations,  are proposed
to be in effect) from time to time.

REMITTANCE DATE: As defined in each of the Servicing Agreements.

REO MORTGAGE  LOAN:  Any Mortgage Loan which is not a Liquidated  Loan and as to
which the indebtedness  evidenced by the related Mortgage Note is discharged and
the related Mortgaged Property is held as part of the Trust Estate.

REO PROCEEDS:  Proceeds received in respect of any REO Mortgage Loan (including,
without limitation, proceeds from the rental of the related Mortgaged Property).

REQUEST FOR RELEASE: A request for release in substantially the form attached as
Exhibit G hereto.

RESPONSIBLE  OFFICER:  When used with  respect to the  Trustee,  the Chairman or
Vice-Chairman   of  the  Board  of  Directors  or  Trustees,   the  Chairman  or
Vice-Chairman  of the Executive or Standing  Committee of the Board of Directors
or Trustees, the President,  the Chairman of the Committee on Trust Matters, any
Vice  President,  the Secretary,  any Assistant  Secretary,  the Treasurer,  any
Assistant  Treasurer,  the Cashier,  any Assistant Cashier, any Trust Officer or
Assistant  Trust Officer,  the  Controller  and any Assistant  Controller or any
other officer of the Trustee customarily  performing  functions similar to those
performed by any of the  above-designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

RULE 144A: Rule 144A promulgated under the Securities Act of 1933, as amended.

S&P:  Standard & Poor's, or its successor in interest.


<PAGE>


SCHEDULED  PRINCIPAL BALANCE: As to any Mortgage Loan and Distribution Date, the
principal  balance  of  such  Mortgage  Loan as of the  Due  Date  in the  month
preceding the month of such  Distribution  Date as specified in the amortization
schedule  at  the  time  relating   thereto   (before  any  adjustment  to  such
amortization  schedule  by  reason  of  any  bankruptcy  (other  than  Deficient
Valuations)  or similar  proceeding or any moratorium or similar waiver or grace
period) after giving effect to (A) Unscheduled  Principal  Receipts  received or
applied by the  applicable  Servicer  during the related  Unscheduled  Principal
Receipt Period for each applicable type of Unscheduled Principal Receipt related
to the  Distribution  Date occurring in the month  preceding  such  Distribution
Date,  (B)  Deficient  Valuations  incurred  prior  to such Due Date and (C) the
payment of principal due on such Due Date and irrespective of any delinquency in
payment by the related Mortgagor.  Accordingly,  the Scheduled Principal Balance
of a Mortgage Loan which becomes a Liquidated  Loan at any time through the last
day of such related Unscheduled Principal Receipt Period shall be zero.

SELLER:  Norwest  Integrated  Structured  Assets,  Inc.,  or  its  successor  in
interest.

SERVICER MORTGAGE LOAN FILE: As defined in each of the Servicing Agreements.

SERVICERS:  Each of Norwest  Mortgage,  Inc., North American  Mortgage  Company,
Homeside  Lending,  Bank  United,  National  City  Mortgage  Company,   Columbia
Equities,  Ltd., NOVUS Financial Corporation,  FT Mortgage Companies and Merrill
Lynch Credit Corporation, as Servicer under the related Servicing Agreement.

SERVICING AGREEMENTS:  Each of the Servicing Agreements executed with respect to
a portion of the Mortgage  Loans by one of the Servicers,  which  agreements are
attached hereto, collectively, as Exhibit L.

SERVICING  FEE:  With  respect to any  Servicer,  as  defined  in its  Servicing
Agreement.

SERVICING  FEE RATE:  With respect to a Mortgage  Loan,  as set forth in Section
11.22.

SERVICING  OFFICER:  Any officer of a Servicer  involved in, or responsible for,
the administration and servicing of the Mortgage Loans.

DISTRIBUTION DATE OCCURRING IN                       PREPAYMENT SHIFT PERCENTAGE
- ------------------------------                       ---------------------------

April 1999 through March 2004...................                 0%
April 2004 through March 2005...................                30%
April 2005 through March 2006...................                40%
April 2006 through March 2007...................                60%
April 2007 through March 2008...................                80%

SIMILAR LAW: As defined in Section 5.02(c).


<PAGE>


SINGLE  CERTIFICATE:  A  Certificate  of any Class that  evidences  the smallest
permissible Denomination for such Class, as set forth in Section 11.21.

SPECIAL HAZARD LOSS: (i) A Liquidated Loan Loss suffered by a Mortgaged Property
on account  of direct  physical  loss,  exclusive  of (a) any loss  covered by a
hazard  policy  or a  flood  insurance  policy  maintained  in  respect  of such
Mortgaged Property pursuant to a Servicing  Agreement and (b) any loss caused by
or resulting from:

                  (1)      normal wear and tear;

                  (2)      infidelity,  conversion  or  other  dishonest  act on
                           the  part  of the  Trustee  or the Servicer or any of
                           their agents or employees; or

                  (3)      errors  in  design,   faulty  workmanship  or  faulty
                           materials,  unless the  collapse of the property or a
                           part thereof ensues;

or (ii) any  Liquidated  Loan Loss suffered by the Trust Estate  arising from or
related to the presence or suspected  presence of hazardous  wastes or hazardous
substances on a Mortgaged  Property unless such loss to a Mortgaged  Property is
covered by a hazard policy or a flood insurance policy  maintained in respect of
such Mortgaged Property pursuant to the Servicing Agreement.

SPECIAL  HAZARD LOSS AMOUNT:  As of any  Distribution  Date,  an amount equal to
$2,222,975.76 minus the sum of (i) the aggregate amount of Special Hazard Losses
allocated  solely to the Class B Certificates in accordance with Section 4.02(a)
and (ii) the  Special  Hazard  Adjustment  Amount  (as  defined  below)  as most
recently  calculated.  For each  anniversary  of the Cut-Off  Date,  the Special
Hazard  Adjustment  Amount shall be calculated and shall be equal to the amount,
if any, by which the amount calculated in accordance with the preceding sentence
(without giving effect to the deduction of the Special Hazard  Adjustment Amount
for such  anniversary)  exceeds  the  greater of (A) the  product of the Special
Hazard Percentage for such anniversary  multiplied by the outstanding  principal
balance of all the Mortgage Loans on the Distribution Date immediately preceding
such  anniversary,  (B) twice the outstanding  principal balance of the Mortgage
Loan in the Trust Estate which has the largest outstanding  principal balance on
the Distribution Date immediately  preceding such anniversary and (C) that which
is necessary to maintain the original  ratings on the  Certificates as evidenced
by letters to that effect  delivered by Rating  Agencies to the Master  Servicer
and the Trustee.  On and or after the  Cross-Over  Date, the Special Hazard Loss
Amount shall be zero.

SPECIAL  HAZARD  PERCENTAGE:  As of each  anniversary  of the Cut-Off Date,  the
greater of (i) 1.00% and (ii) the largest  percentage  obtained by dividing  the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located
in a  single,  five-digit  zip  code  area in the  State  of  California  by the
outstanding  principal  balance of all the Mortgage Loans as of the  immediately
preceding Distribution Date.

STARTUP DAY: As defined in Section 2.05.


<PAGE>


SUBSIDY  LOAN:  Any  Mortgage  Loan  subject  to a  temporary  interest  subsidy
agreement  pursuant to which the monthly  interest  payments made by the related
Mortgagor  will be less than the  scheduled  monthly  interest  payments on such
Mortgage Loan, with the resulting difference in interest payments being provided
by the employer of the  Mortgagor.  Each Subsidy Loan will be identified as such
in the Mortgage Loan Schedule.

SUBSTITUTE MORTGAGE LOAN: As defined in Section 2.02

SUBSTITUTION  PRINCIPAL AMOUNT: With respect to any Mortgage Loan substituted in
accordance  with Section 2.02 or pursuant to Section 2.03, the excess of (x) the
unpaid principal  balance of the Mortgage Loan which is substituted for over (y)
the unpaid principal balance of the Substitute Mortgage Loan, each balance being
determined as of the date of substitution.

SURETY BOND: As defined in the MLCC Servicing Agreement.

TRUST ESTATE:  The corpus of the trust created by this Agreement,  consisting of
the Mortgage Loans (other than any Fixed Retained Yield), such amounts as may be
held from time to time in the Certificate Account (other than any Fixed Retained
Yield),  the rights of the  Trustee to receive  the  proceeds  of all  insurance
policies and performance  bonds, if any, required to be maintained  hereunder or
under the related Servicing Agreement and property which secured a Mortgage Loan
and which has been acquired by foreclosure or deed in lieu of foreclosure.

TRUSTEE:  First Union National  Bank, a national  banking  association  with its
principal office located in Charlotte,  North Carolina, or any successor trustee
appointed as herein provided.

UNPAID INTEREST SHORTFALLS:  Each of the Class A Unpaid Interest Shortfalls, the
Class B-1 Unpaid Interest  Shortfall,  the Class B-2 Unpaid Interest  Shortfall,
the  Class  B-3  Unpaid  Interest  Shortfall,  the  Class  B-4  Unpaid  Interest
Shortfall,  the Class B-5  Unpaid  Interest  Shortfall  and the Class B-6 Unpaid
Interest Shortfall.

UNSCHEDULED  PRINCIPAL  RECEIPT:  Any Principal  Prepayment or other recovery of
principal  on  a  Mortgage  Loan,  including,  without  limitation,  Liquidation
Proceeds,  Net REO Proceeds and proceeds received from any condemnation award or
proceeds  in lieu of  condemnation  other  than that  portion  of such  proceeds
released  to the  Mortgagor  in  accordance  with the terms of the  Mortgage  or
Prudent  Servicing  Practices,  but  excluding any Net  Foreclosure  Profits and
proceeds of a repurchase of a Mortgage  Loan by the Seller and any  Substitution
Principal Amounts.  Except as set forth in the last sentence of Section 4.02(d),
a Recovery shall not be treated as an Unscheduled Principal Receipt.

UNSCHEDULED  PRINCIPAL  RECEIPT PERIOD:  Either a Mid-Month  Receipt Period or a
Prior Month Receipt Period.

U.S. PERSON: As defined in Section 4.01(f).

VOTING INTEREST: With respect to any provisions hereof providing for the action,
consent or  approval  of the Holders of all  Certificates  evidencing  specified
Voting Interests in the Trust Estate,  the Holders of each Class of Certificates
will collectively be entitled to the then applicable percentage of the aggregate
Voting Interest  represented by all Certificates  equal to the 


<PAGE>


ratio obtained by dividing the Principal Balance of such Class by the sum of the
Group I-A Principal  Balance,  the Group II-A Principal  Balance and the Class B
Principal Balance. Each Certificateholder of a Class will have a Voting Interest
equal to the product of the Voting  Interest to which such Class is collectively
entitled and the Percentage  Interest in such Class represented by such Holder's
Certificates.  With  respect to any  provisions  hereof  providing  for  action,
consent  or  approval  of each Class of  Certificates  or  specified  Classes of
Certificates,  each  Certificateholder of a Class will have a Voting Interest in
such Class equal to such Holder's Percentage Interest in such Class.

WEIGHTED AVERAGE NET MORTGAGE INTEREST RATE: As to any Distribution Date, a rate
per annum equal to the average,  expressed  as a percentage  of the Net Mortgage
Interest Rates of all Mortgage Loans that were Outstanding  Mortgage Loans as of
the Due  Date in the  month  preceding  the  month  of such  Distribution  Date,
weighted on the basis of the  respective  Scheduled  Principal  Balances of such
Mortgage  Loans.  

     B.   Acts of Holders.  

          1.   Any request, demand,  authorization,  direction, notice, consent,
               waiver or other action  provided by this Agreement to be given or
               taken by Holders may be embodied in and  evidenced by one or more
               instruments of substantially similar tenor signed by such Holders
               in person or by an agent duly  appointed  in  writing.  Except as
               herein  otherwise  expressly  provided,  such action shall become
               effective when such  instrument or  instruments  are delivered to
               the Trustee.  Proof of execution of any such  instrument  or of a
               writing  appointing  any such agent shall be  sufficient  for any
               purpose of this Agreement and conclusive in favor of the Trustee,
               if made in the manner  provided in this Section 1.02. The Trustee
               shall  promptly  notify  the  Master  Servicer  in writing of the
               receipt of any such instrument or writing.

          2.   The fact  and date of the  execution  by any  Person  of any such
               instrument or writing may be proved by the affidavit of a witness
               of such execution or by a certificate of a notary public or other
               officer  authorized  by law to  take  acknowledgments  of  deeds,
               certifying that the individual signing such instrument or writing
               acknowledged to him the execution thereof. When such execution is
               by a signer acting in a capacity other than his or her individual
               capacity,  such  certificate or affidavit  shall also  constitute
               sufficient  proof of his or her  authority.  The fact and date of
               the execution of any such instrument or writing, or the authority
               of the  individual  executing the same, may also be proved in any
               other manner which the Trustee deems sufficient.

          3.   The ownership of Certificates  (whether or not such  Certificates
               shall be overdue and notwithstanding any notation of ownership or
               other  writing  thereon made by anyone other than the Trustee and
               the  Authenticating  Agent)  shall be proved  by the  Certificate
               Register,  and  neither  the  Trustee,  


<PAGE>


               the Seller  nor the  Master  Servicer  shall be  affected  by any
               notice to the contrary.

          4.   Any request, demand,  authorization,  direction, notice, consent,
               waiver or other  action of the  Holder of any  Certificate  shall
               bind every future Holder of the same  Certificate  and the Holder
               of every  Certificate  issued upon the  registration  of transfer
               thereof or in exchange  therefor or in lieu thereof in respect of
               anything done, omitted or suffered to be done by the Trustee, the
               Seller or the Master Servicer in reliance thereon, whether or not
               notation of such action is made upon such Certificate. 

     C.   Effect of Headings and Table of Contents.

The Article and Section headings in this Agreement and the Table of Contents are
for  convenience  of reference only and shall not affect the  interpretation  or
construction of this Agreement.

     D.   Benefits of Agreement.

Nothing in this Agreement or in the Certificates, express or implied, shall give
to any Person,  other than the parties to this  Agreement  and their  successors
hereunder  and the  Holders  of the  Certificates  any  benefit  or any legal or
equitable right, power, remedy or claim under this Agreement.


<PAGE>


                                  ARTICLE II.

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

     A.   Conveyance of Mortgage Loans.

The Seller,  concurrently  with the execution and delivery  hereof,  does hereby
assign to the Trustee, without recourse all the right, title and interest of the
Seller in and to (a) the Trust Estate,  including  all interest  (other than the
portion,  if any,  representing the Fixed Retained Yield) and principal received
by the Seller on or with  respect to the  Mortgage  Loans after the Cut-Off Date
(and  including  scheduled  payments of  principal  and  interest  due after the
Cut-Off  Date but  received  by the  Seller on or before  the  Cut-Off  Date and
Unscheduled  Principal Receipts received or applied on the Cut-Off Date, but not
including  payments of principal  and  interest due on the Mortgage  Loans on or
before the Cut-Off Date), (b) the Insurance Policies, (c) the obligations of the
Servicers under the Servicing Agreements with respect to the Mortgage Loans, (d)
all of the  Seller's  right,  title and interest in and to each  Mortgage  100SM
Pledge  Agreement,  each Parent  Power(R)  Guaranty and Security  Agreement  for
Securities  Account and each Parent Power(R) Guaranty  Agreement for Real Estate
with respect to each additional Collateral Mortgage Loan and (e) proceeds of all
the foregoing.

In  connection  with such  assignment,  the Seller  shall,  with respect to each
Mortgage Loan,  deliver,  or cause to be delivered,  to the Trustee,  as initial
Custodian,  on or before the Closing Date,  an Owner  Mortgage Loan File. If any
Mortgage or an assignment  of a Mortgage to the Trustee or any prior  assignment
is in the  process of being  recorded  on the  Closing  Date,  the Seller  shall
deliver a copy thereof,  certified by Norwest Mortgage or the applicable Norwest
Mortgage  Correspondent  to be a true and complete copy of the document sent for
recording, and the Seller shall use its best efforts to cause each such original
recorded  document or  certified  copy  thereof to be  delivered  to the Trustee
promptly  following  its  recordation,  but in no event  later than one (1) year
following the Closing  Date.  The Seller shall also cause to be delivered to the
Trustee any other  original  mortgage  loan document to be included in the Owner
Mortgage  Loan File if a copy thereof has been  delivered.  The Seller shall pay
from its own funds, without any right of reimbursement  therefor,  the amount of
any costs,  liabilities  and expenses  incurred by the Trust Estate by reason of
the failure of the Seller to cause to be delivered to the Trustee within one (1)
year  following  the  Closing  Date any  original  Mortgage or  assignment  of a
Mortgage not delivered to the Trustee on the Closing Date.

In lieu of recording an assignment of any Mortgage the Seller may, to the extent
set  forth  in the  applicable  Servicing  Agreement,  deliver  or  cause  to be
delivered to the Trustee the  assignment of the Mortgage Loan from the Seller to
the Trustee in a form  suitable  for  recordation,  together  with an Opinion of
Counsel to the effect that  recording is not  required to protect the  Trustee's
right,  title and  interest  in and to the related  Mortgage  Loan or, in case a
court should  recharacterize  the sale of the Mortgage Loans as a financing,  to
perfect  a first  priority  security  interest  in favor of the  Trustee  in the
related  Mortgage Loan. In the event that the Master  Servicer  receives  notice
that  recording  is  required to protect  the right,  title and  interest of the
Trustee in and to any such Mortgage Loan for which  recordation of an assignment
has not previously been required,  the 




<PAGE>


Master  Servicer shall promptly  notify the Trustee and the Trustee shall within
five Business Days (or such other reasonable period of time mutually agreed upon
by the Master  Servicer and the Trustee) ) of its receipt of such notice deliver
each previously unrecorded assignment to the related Servicer for recordation.

     B.   Acceptance by Trustee.

The Trustee  acknowledges  receipt of the Mortgage  Notes,  the  Mortgages,  the
assignments  and other  documents  required to be  delivered on the Closing Date
pursuant  to Section  2.01 above and  declares  that it holds and will hold such
documents and the other documents constituting a part of the Owner Mortgage Loan
Files  delivered to it in trust,  upon the trusts herein set forth,  for the use
and benefit of all present and future  Certificateholders.  The Trustee  agrees,
for the benefit of  Certificateholders,  to review each Owner Mortgage Loan File
within 45 days after  execution of this Agreement in order to ascertain that all
required documents set forth in Section 2.01 have been executed and received and
appear  regular on their face,  and that such  documents  relate to the Mortgage
Loans identified in the Mortgage Loan Schedule,  and in so doing the Trustee may
rely on the purported due execution and  genuineness of any such document and on
the purported genuineness of any signature thereon. If within such 45 day period
the Trustee  finds any document  constituting  a part of an Owner  Mortgage Loan
File not to have been  executed or received or to be  unrelated  to the Mortgage
Loans  identified in the Mortgage Loan Schedule or not to appear  regular on its
face,  the Trustee  shall  promptly (and in no event more than 30 days after the
discovery  of such  defect)  notify the Seller,  which shall have a period of 60
days  after the date of such  notice  within  which to  correct or cure any such
defect.  The Seller hereby  covenants and agrees that, if any material defect is
not so  corrected or cured,  the Seller  will,  not later than 60 days after the
Trustee's  notice to it referred to above  respecting  such  defect,  either (i)
repurchase the related Mortgage Loan or any property acquired in respect thereof
from the  Trust  Estate  at a price  equal to (a) 100% of the  unpaid  principal
balance of such Mortgage Loan plus (b) accrued interest at the Mortgage Interest
Rate less any Fixed  Retained  Yield  through the last day of the month in which
such  repurchase  takes place or (ii) if within two years of the Startup Day, or
such other period permitted by the REMIC Provisions, substitute for any Mortgage
Loan to which such material defect  relates,  a new mortgage loan (a "Substitute
Mortgage  Loan") having such  characteristics  so that the  representations  and
warranties of the Seller set forth in Section 2.03(b) hereof (other than Section
2.03(b)(i))  would not have been  incorrect  had such  Substitute  Mortgage Loan
originally been a Mortgage Loan. In no event shall any Substitute  Mortgage Loan
have an unpaid principal balance,  as of the date of substitution,  greater than
the Scheduled  Principal  Balance (reduced by the scheduled payment of principal
due on the Due Date in the month of substitution) of the Mortgage Loan for which
it is  substituted.  In addition,  such  Substitute  Mortgage  Loan shall have a
Loan-to-Value  Ratio less than or equal to and a Mortgage Interest Rate equal to
that of the Mortgage Loan for which it is substituted.

In the case of a repurchased Mortgage Loan or property, the purchase price shall
be deposited by the Seller in the Certificate  Account  maintained by the Master
Servicer  pursuant to Section 3.01. In the case of a Substitute  Mortgage  Loan,
the Owner Mortgage Loan File relating  thereto shall be delivered to the Trustee
and the  Substitution  Principal  Amount,  together  with (i)  interest  on such
Substitution  Principal  Amount at the applicable Net Mortgage  Interest Rate to
the following Due Date of such Mortgage Loan which is being  substituted for and
(ii) an amount equal to the aggregate amount of unreimbursed  Periodic  Advances
in respect of interest  previously made by


<PAGE>


the Servicer,  the Master  Servicer or the Trustee with respect to such Mortgage
Loan, shall be deposited in the Certificate  Account. The Monthly Payment on the
Substitute Mortgage Loan for the Due Date in the month of substitution shall not
be part of the Trust Estate. Upon receipt by the Trustee of written notification
of any such  deposit  signed  by an  officer  of the  Seller,  or the new  Owner
Mortgage  Loan File, as the case may be, the Trustee shall release to the Seller
the  related  Owner  Mortgage  Loan  File and shall  execute  and  deliver  such
instrument of transfer or assignment, in each case without recourse, as shall be
necessary  to  vest  in the  Seller  legal  and  beneficial  ownership  of  such
substituted  or  repurchased  Mortgage Loan or property.  It is  understood  and
agreed that the  obligation  of the Seller to substitute a new Mortgage Loan for
or repurchase  any Mortgage Loan or property as to which such a material  defect
in a constituent  document  exists shall  constitute the sole remedy  respecting
such defect available to the  Certificateholders or the Trustee on behalf of the
Certificateholders.  The failure of the Trustee to give any notice  contemplated
herein within  forty-five  (45) days after the execution of this Agreement shall
not affect or relieve the Seller's  obligation to  repurchase  any Mortgage Loan
pursuant to this Section 2.02.

The Trustee may,  concurrently  with the execution and delivery hereof or at any
time thereafter,  enter into a Custodial Agreement  substantially in the form of
Exhibit E hereto pursuant to which the Trustee  appoints a Custodian to hold the
Mortgage Notes,  the Mortgages,  the assignments and other documents  related to
the  Mortgage  Loans  received  by the  Trustee in trust for the  benefit of all
present and future  Certificateholders,  which may provide,  among other things,
that the Custodian shall conduct the review of such documents required under the
first paragraph of this Section 2.02.

     C.   Representations and Warranties of the Master Servicer and the Seller.

     1.   The Master Servicer hereby  represents and warrants to the Trustee for
          the benefit of Certificateholders that, as of the date of execution of
          this  Agreement:  

          a.   The  Master  Servicer  is a  national  banking  association  duly
               chartered and validly existing in good standing under the laws of
               the United States;

          b.   The  execution  and  delivery  of this  Agreement  by the  Master
               Servicer and its  performance  and  compliance  with the terms of
               this Agreement will not violate the Master  Servicer's  corporate
               charter or by-laws or  constitute  a default (or an event  which,
               with  notice  or lapse  of time,  or  both,  would  constitute  a
               default)  under,  or  result  in  the  breach  of,  any  material
               contract,  agreement  or other  instrument  to which  the  Master
               Servicer  is a party or which  may be  applicable  to the  Master
               Servicer or any of its assets;

          c.   This  Agreement,   assuming  due  authorization,   execution  and
               delivery  by the Trustee  and the  Seller,  constitutes  a valid,
               legal and binding obligation of the Master Servicer,  enforceable
               against  it in  accordance  with  the  terms  hereof  subject  to
               applicable bankruptcy, 

               insolvency,  reorganization,  moratorium and other laws affecting
               the  enforcement  of creditors'  rights  generally and to general
               principles of equity,  regardless of whether such  enforcement is
               considered in a proceeding in equity or at law;

          d.   The Master  Servicer is not in default  with respect to any order
               or decree of any court or any order,  regulation or demand of any
               federal,  state,  municipal or governmental agency, which default
               might have  consequences  that  would  materially  and  adversely
               affect the  condition  (financial  or other) or operations of the
               Master Servicer or its properties or might have consequences that
               would affect its performance hereunder; and

(v) No litigation is pending or, to the best of the Master Servicer's knowledge,
threatened  against the Master  Servicer  which would prohibit its entering into
this Agreement or performing its obligations under this Agreement.

It is understood and agreed that the representations and warranties set forth in
this Section  2.03(a) shall survive  delivery of the  respective  Owner Mortgage
Loan Files to the Trustee or the Custodian. 

     2.   The Seller  hereby  represents  and  warrants  to the  Trustee for the
          benefit of  Certificateholders  that,  as of the date of  execution of
          this  Agreement,  with respect to the Mortgage Loans, or each Mortgage
          Loan, as the case may be:

          a.   The  information set forth in the Mortgage Loan Schedule was true
               and  correct  in all  material  respects  at the  date  or  dates
               respecting  which such  information  is furnished as specified in
               the Mortgage Loan Schedule;

          b.   Immediately  prior to the  transfer and  assignment  contemplated
               herein,  the Seller was the sole owner and holder of the Mortgage
               Loan free and clear of any and all  liens,  pledges,  charges  or
               security interests of any nature and has full right and authority
               to sell  and  assign  the  same;  

          c.   The Mortgage is a valid, subsisting and enforceable first lien on
               the property  therein  described,  and the Mortgaged  Property is
               free and clear of all encumbrances and liens having priority over
               the first lien of the  Mortgage  except for liens for real estate
               taxes and special  assessments  not yet due and payable and liens
               or interests  arising under or as a result of any federal,  state
               or local law,  regulation  or  ordinance  relating  to  hazardous
               wastes or  hazardous  substances,  and, if the related  Mortgaged
               Property  is a  condominium  unit,  any lien for  common  charges
               permitted by statute or homeowners  association  fees; and if the
               Mortgaged  


<PAGE>


               Property consists of shares of a cooperative housing corporation,
               any lien for amounts due to the cooperative  housing  corporation
               for unpaid  assessments  or charges or any lien of any assignment
               of rents or  maintenance  expenses  secured by the real  property
               owned by the cooperative  housing  corporation;  and any security
               agreement,  chattel  mortgage or equivalent  document related to,
               and  delivered  to the  Trustee  or to the  Custodian  with,  any
               Mortgage  establishes in the Seller a valid and subsisting  first
               lien on the  property  described  therein and the Seller has full
               right to sell and assign the same to the Trustee;  

          d.   Neither  the Seller nor any prior  holder of the  Mortgage or the
               related  Mortgage  Note has  modified the Mortgage or the related
               Mortgage  Note in any material  respect,  satisfied,  canceled or
               subordinated  the  Mortgage  in whole or in  part,  released  the
               Mortgaged  Property  in  whole  or in part  from  the lien of the
               Mortgage,  or executed any  instrument of release,  cancellation,
               modification or satisfaction, except in each case as is reflected
               in an  agreement  delivered  to  the  Trustee  or  the  Custodian
               pursuant to Section 2.01;

          e.   All taxes,  governmental  assessments,  insurance  premiums,  and
               water, sewer and municipal  charges,  which previously became due
               and  owing  have  been  paid,  or an  escrow  of  funds  has been
               established,  to  the  extent  permitted  by  law,  in an  amount
               sufficient to pay for every such item which remains  unpaid;  and
               the Seller has not  advanced  funds,  or received  any advance of
               funds by a party other than the Mortgagor, directly or indirectly
               (except pursuant to any Subsidy Loan arrangement) for the payment
               of any amount  required  by the  Mortgage,  except  for  interest
               accruing   from  the  date  of  the  Mortgage  Note  or  date  of
               disbursement  of the Mortgage Loan proceeds,  whichever is later,
               to the day which precedes by thirty days the first Due Date under
               the related Mortgage Note;

          f.   The Mortgaged Property is undamaged by water,  fire,  earthquake,
               earth movement other than earthquake,  windstorm,  flood, tornado
               or similar  casualty  (excluding  casualty  from the  presence of
               hazardous wastes or hazardous substances,  as to which the Seller
               makes no representations), so as to affect adversely the value of
               the  Mortgaged  Property as security for the Mortgage Loan or the
               use for which the premises  were  intended and to the best of the
               Seller's knowledge,  there is no proceeding pending or threatened
               for the total or partial condemnation of the Mortgaged Property;

          g.   The Mortgaged  Property is free and clear of all  mechanics'  and
               materialmen's  liens or liens in the  nature  thereof;  PROVIDED,


<PAGE>


               HOWEVER, that this warranty shall be deemed not to have been made
               at the time of the  initial  issuance  of the  Certificates  if a
               title  policy  affording,  in  substance,   the  same  protection
               afforded  by this  warranty  is  furnished  to the Trustee by the
               Seller;

          h.   Except for  Mortgage  Loans  secured by Co-op Shares and Mortgage
               Loans  secured by  residential  long-term  leases,  the Mortgaged
               Property consists of a fee simple estate in real property; all of
               the   improvements   which  are   included  for  the  purpose  of
               determining  the appraised  value of the  Mortgaged  Property lie
               wholly within the  boundaries and building  restriction  lines of
               such  property  and  no  improvements  on  adjoining   properties
               encroach  upon the Mortgaged  Property  (unless  insured  against
               under the related title insurance policy); and to the best of the
               Seller's  knowledge,  the Mortgaged Property and all improvements
               thereon comply with all requirements of any applicable zoning and
               subdivision laws and ordinances;

          i.   The Mortgage Loan meets, or is exempt from,  applicable  state or
               federal laws,  regulations and other requirements,  pertaining to
               usury, and the Mortgage Loan is not usurious;

          j.   To the best of the Seller's knowledge, all inspections,  licenses
               and  certificates  required to be made or issued with  respect to
               all occupied portions of the Mortgaged Property and, with respect
               to the use and occupancy of the same, including,  but not limited
               to, certificates of occupancy and fire underwriting certificates,
               have been made or obtained from the appropriate authorities;

          k.   All payments  required to be made up to the Due Date  immediately
               preceding the Cut-Off Date for such Mortgage Loan under the terms
               of the related  Mortgage Note have been made and no Mortgage Loan
               had more  than one  delinquency  in the 12 months  preceding  the
               Cut-Off Date;

          l.   The Mortgage  Note,  the related  Mortgage  and other  agreements
               executed in  connection  therewith  are genuine,  and each is the
               legal,  valid  and  binding  obligation  of  the  maker  thereof,
               enforceable  in  accordance  with  its  terms,   except  as  such
               enforcement   may   be   limited   by   bankruptcy,   insolvency,
               reorganization or other similar laws affecting the enforcement of
               creditors'  rights  generally  and by general  equity  principles
               (regardless  of  whether  such  enforcement  is  considered  in a
               proceeding in equity or at law); and, to the best of the Seller's
               knowledge,  all parties to the Mortgage Note and the Mortgage had
               legal  capacity to execute the Mortgage Note and the Mortgage and
               each  Mortgage  Note  and  Mortgage  has been  duly and  properly
               executed by the Mortgagor;


<PAGE>


          m.   Any and all requirements of any federal,  state or local law with
               respect  to the  origination  of the  Mortgage  Loans  including,
               without  limitation,  truth-in-lending,  real  estate  settlement
               procedures,  consumer credit protection, equal credit opportunity
               or disclosure  laws  applicable  to the Mortgage  Loans have been
               complied with;

          n.   The  proceeds of the  Mortgage  Loans have been fully  disbursed,
               there is no requirement  for future  advances  thereunder and any
               and all  requirements as to completion of any on-site or off-site
               improvements and as to disbursements of any escrow funds therefor
               have been  complied  with  (except for escrow  funds for exterior
               items  which  could not be  completed  due to weather  and escrow
               funds for the completion of swimming pools);  and all costs, fees
               and  expenses  incurred  in  making,  closing  or  recording  the
               Mortgage Loan have been paid,  except recording fees with respect
               to Mortgages not recorded as of the Closing Date;

          o.   The  Mortgage  Loan  (except  any  Mortgage  Loan  secured  by  a
               Mortgaged  Property located in any  jurisdiction,  as to which an
               opinion  of  counsel  of the type  customarily  rendered  in such
               jurisdiction in lieu of title  insurance is instead  received) is
               covered by an American  Land Title  Association  mortgagee  title
               insurance policy or other generally  acceptable form of policy or
               insurance  acceptable to FNMA or FHLMC, issued by a title insurer
               acceptable  to  FNMA  or  FHLMC  insuring  the  originator,   its
               successors  and  assigns,  as to the first  priority  lien of the
               Mortgage in the original  principal  amount of the Mortgage  Loan
               and subject only to (A) the lien of current real  property  taxes
               and  assessments   not  yet  due  and  payable,   (B)  covenants,
               conditions and restrictions,  rights of way,  easements and other
               matters  of  public  record as of the date of  recording  of such
               Mortgage acceptable to mortgage lending  institutions in the area
               in which  the  Mortgaged  Property  is  located  or  specifically
               referred to in the  appraisal  performed in  connection  with the
               origination  of the  related  Mortgage  Loan,  (C) liens  created
               pursuant  to any  federal,  state or  local  law,  regulation  or
               ordinance  affording liens for the costs of clean-up of hazardous
               substances  or  hazardous  wastes  or  for  other   environmental
               protection  purposes  and (D) such  other  matters  to which like
               properties are commonly subject which do not individually,  or in
               the  aggregate,  materially  interfere  with the  benefits of the
               security  intended to be provided by the Mortgage;  the Seller is
               the sole insured of such mortgagee  title insurance  policy,  the
               assignment  to the  Trustee  of the  Seller's  interest  in  such
               mortgagee title insurance  policy does not require any consent of
               or  notification  to the insurer  which has not been  obtained or
               made, such mortgagee title insurance  policy is in full force and
               effect  and will be in full  force  and  effect  and inure to the
               benefit  of the  Trustee,  no claims  have 


<PAGE>


               been made under such mortgagee  title  insurance  policy,  and no
               prior holder of the related Mortgage,  including the Seller,  has
               done,  by  act or  omission,  anything  which  would  impair  the
               coverage of such mortgagee title insurance policy;

          p.   The Mortgaged  Property securing each Mortgage Loan is insured by
               an insurer  acceptable  to FNMA or FHLMC against loss by fire and
               such hazards as are covered  under a standard  extended  coverage
               endorsement,  in an amount  which is not less than the  lesser of
               100% of the  insurable  value of the  Mortgaged  Property and the
               outstanding  principal  balance of the Mortgage  Loan,  but in no
               event less than the minimum amount  necessary to fully compensate
               for any  damage  or  loss on a  replacement  cost  basis;  if the
               Mortgaged  Property is a condominium  unit, it is included  under
               the coverage  afforded by a blanket  policy for the  project;  if
               upon  origination of the Mortgage Loan, the  improvements  on the
               Mortgaged  Property  were in an area  identified  in the  Federal
               Register by the  Federal  Emergency  Management  Agency as having
               special  flood  hazards,  a flood  insurance  policy  meeting the
               requirements of the current  guidelines of the Federal  Insurance
               Administration is in effect with a generally acceptable insurance
               carrier,  in an amount  representing  coverage  not less than the
               least of (A) the  outstanding  principal  balance of the Mortgage
               Loan, (B) the full insurable value of the Mortgaged  Property and
               (C) the maximum amount of insurance which was available under the
               National  Flood  Insurance  Act of  1968,  as  amended;  and each
               Mortgage obligates the Mortgagor  thereunder to maintain all such
               insurance at the Mortgagor's cost and expense;

          q.   To the  best of the  Seller's  knowledge,  there  is no  default,
               breach,  violation or event of  acceleration  existing  under the
               Mortgage or the related  Mortgage  Note and no event which,  with
               the  passage  of time or with  notice and the  expiration  of any
               grace  or  cure  period,  would  constitute  a  default,  breach,
               violation or event of acceleration; the Seller has not waived any
               default,  breach,  violation  or  event of  acceleration;  and no
               foreclosure action is currently  threatened or has been commenced
               with respect to the Mortgage Loan;

          r.   No  Mortgage  Note  or  Mortgage  is  subject  to  any  right  of
               rescission,  set-off,  counterclaim  or  defense,  including  the
               defense of usury,  nor will the  operation of any of the terms of
               the  Mortgage  Note or  Mortgage,  or the  exercise  of any right
               thereunder,  render the Mortgage Note or Mortgage  unenforceable,
               in whole or in part,  or subject  it to any right of  rescission,
               set-off, counterclaim or defense, including the defense of usury,
               and no such right of 



<PAGE>


               rescission,  set-off,  counterclaim  or defense has been asserted
               with respect thereto;

          s.   Each Mortgage Note is payable in monthly  payments,  resulting in
               complete  amortization  of the  Mortgage  Loan over a term of not
               more than 360 months (in the case of a Group I Mortgage  Loan) or
               180 months (in the case of a Group II Mortgage Loan);

          t.   Each Mortgage contains customary and enforceable  provisions such
               as to render  the  rights  and  remedies  of the  holder  thereof
               adequate for the  realization  against the Mortgaged  Property of
               the benefits of the security,  including  realization by judicial
               foreclosure   (subject  to  any   limitation   arising  from  any
               bankruptcy,  insolvency  or other law for the relief of debtors),
               and there is no  homestead  or other  exemption  available to the
               Mortgagor which would interfere with such right of foreclosure;

          u.   To the best of the Seller's  knowledge,  no Mortgagor is a debtor
               in any state or federal bankruptcy or insolvency proceeding;

          v.   Each  Mortgaged  Property  is located  in the  United  States and
               consists of a one- to four-unit residential  property,  which may
               include a detached home, townhouse, condominium unit or a unit in
               a planned  unit  development  or, in the case of  Mortgage  Loans
               secured by Co-op Shares, leases or occupancy agreements;

          w.   The Mortgage Loan is a "qualified mortgage" within the meaning of
               Section 860G(a)(3) of the Code;

          x.   With respect to each  Mortgage  where a lost note  affidavit  has
               been  delivered  to the Trustee in place of the related  Mortgage
               Note, the related Mortgage Note is no longer in existence;

          y.   In the event that the Mortgagor is an inter vivos "living" trust,
               (i) such trust is in compliance  with FNMA or FHLMC standards for
               inter  vivos  trusts  and (ii)  holding  title  to the  Mortgaged
               Property in such trust will not diminish any rights as a creditor
               including  the right to full title to the  Mortgaged  Property in
               the event  foreclosure  proceedings are initiated;  and

          z.   If the Mortgage Loan is secured by a long-term residential lease,
               (1) the lessor under the lease holds a fee simple interest in the
               land; (2) the terms of such lease expressly permit the mortgaging
               of the leasehold estate,  the assignment of the lease without the
               lessor's  consent  and  the  acquisition  by  the  holder  of the
               Mortgage  of  the  rights  of  the  lessee  upon  foreclosure  or
               assignment  in lieu of  foreclosure  or provide the holder of the
               Mortgage with substantially similar protections; (3) the terms of
               such  lease do not 


<PAGE>


               (a) allow  the  termination  thereof  upon the  lessee's  default
               without  the holder of the  Mortgage  being  entitled  to receive
               written  notice of, and  opportunity to cure,  such default,  (b)
               allow  the  termination  of the  lease in the  event of damage or
               destruction as long as the Mortgage is in existence, (c) prohibit
               the holder of the  Mortgage  from  being  insured  (or  receiving
               proceeds  of  insurance)  under the  hazard  insurance  policy or
               policies  relating  to the  Mortgaged  Property or (d) permit any
               increase in rent other than  pre-established  increases set forth
               in the  lease;  (4) the  original  term of such lease is not less
               than 15  years;  (5) the term of such  lease  does not  terminate
               earlier than five years after the  maturity  date of the Mortgage
               Note; and (6) the Mortgaged Property is located in a jurisdiction
               in which the use of leasehold  estates in transferring  ownership
               in residential properties is a widely accepted practice;

Notwithstanding the foregoing,  no representations or warranties are made by the
Seller as to the environmental condition of any Mortgaged Property; the absence,
presence or effect of hazardous wastes or hazardous  substances on any Mortgaged
Property; any casualty resulting from the presence or effect of hazardous wastes
or hazardous  substances on, near or emanating from any Mortgaged Property;  the
impact on Certificateholders  of any environmental  condition or presence of any
hazardous substance on or near any Mortgaged Property;  or the compliance of any
Mortgaged  Property with any  environmental  laws,  nor is any agent,  person or
entity otherwise  affiliated with the Seller authorized or able to make any such
representation,  warranty or assumption  of liability  relative to any Mortgaged
Property.  In addition,  no representations or warranties are made by the Seller
with  respect  to the  absence  or  effect  of fraud in the  origination  of any
Mortgage Loan.

It is understood and agreed that the representations and warranties set forth in
this Section  2.03(b) shall survive  delivery of the  respective  Owner Mortgage
Loan  Files to the  Trustee  and  shall  inure to the  benefit  of the  Trustee,
notwithstanding any restrictive or qualified endorsement or assignment.  

     3.   Upon discovery by either the Seller, the Master Servicer,  the Trustee
          or the Custodian that any of the  representations  and warranties made
          in  subsection  (b)  above is not  accurate  (referred  to herein as a
          "breach") and that such breach  materially  and adversely  affects the
          interests of the  Certificateholders in the related Mortgage Loan, the
          party  discovering such breach shall give prompt written notice to the
          other  parties (any  Custodian  being so  obligated  under a Custodial
          Agreement).  Within 60 days of the  earlier  of its  discovery  or its
          receipt  of notice of any such  breach,  the  Seller  shall  cure such
          breach in all  material  respects or shall either (i)  repurchase  the
          Mortgage  Loan or any  property  acquired in respect  thereof from the
          Trust  Estate  at a price  equal to (A) 100% of the  unpaid  principal
          balance of such  Mortgage  Loan plus (B)  accrued  interest at the Net
          Mortgage  Interest Rate for such Mortgage Loan through the last day of
          the month in which  such  repurchase  took place or (ii) if within two
          years of the Startup Day, or such other period  permitted by the REMIC


<PAGE>


          Provisions,  substitute for such Mortgage Loan in the manner described
          in Section 2.02.  The purchase  price of any  repurchase  described in
          this paragraph and the  Substitution  Principal  Amount,  if any, plus
          accrued  interest thereon and the other amounts referred to in Section
          2.02, shall be deposited in the Certificate  Account. It is understood
          and  agreed  that  the  obligation  of the  Seller  to  repurchase  or
          substitute for any Mortgage Loan or property as to which such a breach
          has  occurred  and is  continuing  shall  constitute  the sole  remedy
          respecting such breach available to  Certificateholders or the Trustee
          on behalf of  Certificateholders,  and such  obligation  shall survive
          until  termination  of the Trust Estate  hereunder.  

     D.   Execution and Delivery of Certificates.

The Trustee  acknowledges  the  assignment  to it of the Mortgage  Loans and the
delivery of the Owner  Mortgage  Loan Files to it, and,  concurrently  with such
delivery,  has  executed and  delivered  to or upon the order of the Seller,  in
exchange for the Mortgage Loans  together with all other assets  included in the
definition  of  "Trust  Estate",   receipt  of  which  is  hereby  acknowledged,
Certificates in authorized  denominations which evidence ownership of the entire
Trust Estate.  

     E.   Designation of  Certificates;  Designation of Startup Day and
          Latest Possible Maturity Date.

The Seller hereby designates the Classes of Class A Certificates (other than the
Class I-A-R  Certificate)  and the Classes of Class B Certificates as classes of
"regular  interests"  and the Class  I-A-R  Certificate  as the single  class of
"residual  interest" in the REMIC for the purposes of Code  Sections  860G(a)(1)
and  860G(a)(2),  respectively.  The Closing  Date is hereby  designated  as the
"Startup  Day" of the REMIC within the meaning of Code Section  860G(a)(9).  The
"latest possible  maturity date" of the regular  interests in the REMIC is April
25, 2029 for purposes of Code Section 860G(a)(1).



<PAGE>


                                  ARTICLE III.

                  ADMINISTRATION OF THE TRUST ESTATE: SERVICING
                              OF THE MORTGAGE LOANS

     A.   Certificate Account.

          1.   The Master  Servicer  shall  establish and maintain a Certificate
               Account for the deposit of funds received by the Master  Servicer
               with  respect to the  Mortgage  Loans  serviced by each  Servicer
               pursuant to each of the Servicing Agreements.  Such account shall
               be maintained as an Eligible  Account.  The Master Servicer shall
               give notice to each  Servicer  and the Seller of the  location of
               the  Certificate  Account  and of  any  change  in  the  location
               thereof.   

          2.   The Master Servicer shall deposit into the Certificate Account on
               the day of receipt  thereof all  amounts  received by it from any
               Servicer  pursuant  to  any of the  Servicing  Agreements  or any
               amounts received by it upon the sale of any Additional Collateral
               pursuant to the terms of the Mortgage 100SM Pledge Agreement, the
               Parent  Power(R)Guaranty  and Security  Agreement for  Securities
               Account or the Parent Power(R)Guaranty  Agreement for Real Estate
               or any amounts  received  pursuant to the Surety Bond, and shall,
               in addition,  deposit into the Certificate  Account the following
               amounts,  in the case of amounts  specified  in clause  (i),  not
               later  than the  Distribution  Date on  which  such  amounts  are
               required to be distributed to Certificateholders and, in the case
               of the  amounts  specified  in clause  (ii),  not later  than the
               Business Day next following the day of receipt and posting by the
               Master Servicer: 

               a.   Periodic  Advances  pursuant to Section  3.03(a) made by the
                    Master  Servicer  or the  Trustee,  if any and  any  amounts
                    deemed received by the Master  Servicer  pursuant to Section
                    3.01(d); and

               b.   in the case of any Mortgage Loan that is  repurchased by the
                    Seller pursuant to Section 2.02 or 2.03 or that is auctioned
                    by the Master Servicer pursuant to Section 3.08 or purchased
                    by the Master Servicer pursuant to Section 3.08 or 9.01, the
                    purchase   price   therefor   or,  where   applicable,   any
                    Substitution  Principal  Amount and any amounts  received in
                    respect of the  interest  portion of  unreimbursed  Periodic
                    Advances.


          3.   The  Master  Servicer  shall  cause the funds in the  Certificate
               Account to be invested in Eligible Investments.  No such Eligible
               Investments  will be  sold  or  disposed  of at a gain  prior  to
               maturity  unless the Master  Servicer  has received an Opinion of
               Counsel or other  evidence  satisfactory  to it that such sale or
               disposition  will not  cause the Trust  Estate to be  subject  to


<PAGE>


               Prohibited  Transactions Tax,  otherwise subject the Trust Estate
               to tax,  or cause the Trust  Estate to fail to qualify as a REMIC
               while any Certificates are outstanding.  Any amounts deposited in
               the Certificate  Account prior to the Distribution  Date shall be
               invested  for  the  account  of  the  Master   Servicer  and  any
               investment income thereon shall be additional compensation to the
               Master Servicer for services  rendered under this Agreement.  The
               amount of any losses incurred in respect of any such  investments
               shall be  deposited  in the  Certificate  Account  by the  Master
               Servicer out of its own funds immediately as realized.

          4.   For  purposes  of this  Agreement,  the Master  Servicer  will be
               deemed  to  have  received  from a  Servicer  on  the  applicable
               Remittance  Date for such  funds all  amounts  deposited  by such
               Servicer  into  the  Custodial  Account  for  P&I  maintained  in
               accordance  with  the  applicable  Servicing  Agreement,  if such
               Custodial  Account for P&I is not an Eligible  Account as defined
               in this  Agreement,  to the extent such  amounts are not actually
               received  by the Master  Servicer  on such  Remittance  Date as a
               result  of the  bankruptcy,  insolvency,  receivership  or  other
               financial  distress of the  depository  institution in which such
               Custodial  Account  for P&I is being  held.  To the  extent  that
               amounts so deemed to have been  received  by the Master  Servicer
               are  subsequently  remitted  to the Master  Servicer,  the Master
               Servicer  shall be entitled to retain such amounts.  

     B.   Permitted  Withdrawals  from the  Certificate  Account.  

          1.   The Master Servicer may, from time to time, make withdrawals from
               the Certificate  Account for the following purposes (limited,  in
               the case of Servicer reimbursements,  to cases where funds in the
               respective Custodial P&I Account are not sufficient therefor):

               a.   to  reimburse  the  Master  Servicer,  the  Trustee  or  any
                    Servicer for Periodic  Advances made by the Master  Servicer
                    or the Trustee  pursuant to Section  3.03(a) or any Servicer
                    pursuant to any Servicing Agreement with respect to previous
                    Distribution Dates, such right to reimbursement  pursuant to
                    this  subclause (i) being limited to amounts  received on or
                    in respect of particular Mortgage Loans (including, for this
                    purpose,  Liquidation  Proceeds,  REO  Proceeds and proceeds
                    from the  purchase,  sale,  repurchase  or  substitution  of
                    Mortgage  Loans  pursuant to Sections  2.02,  2.03,  3.08 or
                    9.01) respecting which any such Periodic Advance was made;

               b.   to  reimburse  any  Servicer,  the  Master  Servicer  or the
                    Trustee for any Periodic  Advances  determined in good faith
                    to have become  Nonrecoverable  Advances provided,  however,
                    that any  portion of  Nonrecoverable  Advances  representing
                    Fixed Retained Yield shall 


<PAGE>


                    be  reimbursable  only  from  amounts   constituting   Fixed
                    Retained Yield and not from the assets of the Trust Estate;

               c.   to  reimburse  the  Master  Servicer  or any  Servicer  from
                    Liquidation   Proceeds  for  Liquidation  Expenses  and  for
                    amounts  expended  by the Master  Servicer  or any  Servicer
                    pursuant hereto or to any Servicing Agreement, respectively,
                    in good faith in connection  with the restoration of damaged
                    property or for foreclosure expenses;

               d.   from any  Mortgagor  payment on account of interest or other
                    recovery  (including  Net REO  Proceeds)  with  respect to a
                    particular  Mortgage  Loan, to pay the Master  Servicing Fee
                    with respect to such Mortgage Loan to the Master Servicer;

               e.   to  reimburse  the  Master  Servicer,  any  Servicer  or the
                    Trustee  (or, in certain  cases,  the  Seller) for  expenses
                    incurred by it (including  taxes paid on behalf of the Trust
                    Estate) and recoverable by or reimbursable to it pursuant to
                    Section  3.03(c),  3.03(d) or 6.03 or the second sentence of
                    Section  8.14(a) or  pursuant to such  Servicer's  Servicing
                    Agreement, provided such expenses are "unanticipated" within
                    the meaning of the REMIC Provisions;

               f.   to pay to the Seller or other purchaser with respect to each
                    Mortgage Loan or property  acquired in respect  thereof that
                    has been repurchased or replaced pursuant to Section 2.02 or
                    2.03 or auctioned  pursuant to Section 3.08 or to pay to the
                    Master  Servicer  with  respect  to  each  Mortgage  Loan or
                    property acquired in respect thereof that has been purchased
                    pursuant  to  Section  3.08 or 9.01,  all  amounts  received
                    thereon and not required to be distributed as of the date on
                    which the related  repurchase or purchase price or Scheduled
                    Principal Balance was determined;

               g.   to remit funds to the Paying Agent in the amounts and in the
                    manner provided for herein;

               h.   to pay to the  Master  Servicer  any  interest  earned on or
                    investment  income with respect to funds in the  Certificate
                    Account;

               i.   to  pay to  the  Master  Servicer  or  any  Servicer  out of
                    Liquidation Proceeds allocable to interest the amount of any
                    unpaid  Master  Servicing  Fee or Servicing Fee (as adjusted
                    pursuant to the related Servicing  Agreement) and any unpaid
                    assumption  fees,  late payment  charges or other  Mortgagor
                    charges on the related Mortgage Loan;


<PAGE>


               j.   to  withdraw  from  the   Certificate   Account  any  amount
                    deposited in the  Certificate  Account that was not required
                    to be deposited therein;

               k.   to clear and terminate the Certificate  Account  pursuant to
                    Section 9.01; and

               l.   to pay to Norwest  Mortgage  from any  Mortgagor  payment on
                    account of interest  or other  recovery  (including  Net REO
                    Proceeds)  with respect to a particular  Mortgage  Loan, the
                    Fixed Retained  Yield, if any, with respect to such Mortgage
                    Loan; provided, however, that with respect to any payment of
                    interest  received  by the Master  Servicer  in respect of a
                    Mortgage  Loan (whether paid by the Mortgagor or received as
                    Liquidation Proceeds, Insurance Proceeds or otherwise) which
                    is less  than  the full  amount  of  interest  then due with
                    respect to such  Mortgage  Loan,  only that  portion of such
                    payment of interest that bears the same  relationship to the
                    total  amount  of such  payment  of  interest  as the  Fixed
                    Retained  Yield Rate,  if any,  in respect of such  Mortgage
                    Loan bears to the Mortgage  Interest Rate shall be allocated
                    to the Fixed Retained Yield with respect thereto.

          2.   The Master Servicer shall keep and maintain separate  accounting,
               on a Mortgage  Loan by Mortgage  Loan  basis,  for the purpose of
               justifying  any payment to and  withdrawal  from the  Certificate
               Account.

     C.   Advances by Master  Servicer and Trustee.  

          1.   In the  event  an  Other  Servicer  fails  to make  any  required
               Periodic Advances of principal and interest on a Mortgage Loan as
               required by the related Other  Servicing  Agreement  prior to the
               Distribution  Date  occurring  in the  month  during  which  such
               Periodic  Advance is due, the Master Servicer shall make Periodic
               Advances  to the extent  provided  hereby.  In the event  Norwest
               Mortgage  fails  to  make  any  required   Periodic  Advances  of
               principal  and  interest  on a Mortgage  Loan as  required by the
               Norwest  Servicing  Agreement  prior  to  the  Distribution  Date
               occurring in the month during which such Periodic Advance is due,
               the Trustee shall,  to the extent  required by Section 8.15, make
               such Periodic  Advance to the extent  provided  hereby,  provided
               that the Trustee has previously  received the  certificate of the
               Master Servicer described in the following  sentence.  The Master
               Servicer  shall  certify to the Trustee  with respect to any such
               Distribution Date (i) the amount of Periodic Advances required of
               Norwest Mortgage or such Other Servicer, as the case may be, (ii)
               the amount actually  advanced,  (iii) the amount that the Trustee
               or Master  Servicer  is required  to advance  hereunder  and (iv)
               whether the Master  Servicer has  determined  that it  reasonably
               believes that such Periodic Advance is a Nonrecoverable  Advance.
               Amounts  advanced  by the  Trustee  


<PAGE>


               or Master Servicer shall be deposited in the Certificate  Account
               on the related Distribution Date.  Notwithstanding the foregoing,
               neither the Master  Servicer nor the Trustee will be obligated to
               make a  Periodic  Advance  that it  reasonably  believes  to be a
               Nonrecoverable Advance. The Trustee may conclusively rely for any
               determination  to be made by it hereunder upon the  determination
               of the Master Servicer as set forth in its certificate.

          2.   To the  extent  an Other  Servicer  fails to make an  advance  on
               account  of the taxes or  insurance  premiums  with  respect to a
               Mortgage  Loan required  pursuant to the related Other  Servicing
               Agreement,  the Master  Servicer  shall,  if the Master  Servicer
               knows of such  failure of the  Servicer,  advance  such funds and
               take such steps as are  necessary  to pay such taxes or insurance
               premiums. To the extent Norwest Mortgage fails to make an advance
               on account of the taxes or insurance  premiums  with respect to a
               Mortgage  Loan  required   pursuant  to  the  Norwest   Servicing
               Agreement,  the Master  Servicer  shall,  if the Master  Servicer
               knows of such failure of Norwest Mortgage, certify to the Trustee
               that  such   failure   has   occurred.   Upon   receipt  of  such
               certification, the Trustee shall advance such funds and take such
               steps as are necessary to pay such taxes or insurance premiums.

          3.   The Master  Servicer and the Trustee shall each be entitled to be
               reimbursed from the Certificate  Account for any Periodic Advance
               made by it under  Section  3.03(a)  to the  extent  described  in
               Section  3.02(a)(i)  and  (a)(ii).  The Master  Servicer  and the
               Trustee  shall be entitled to be  reimbursed  pursuant to Section
               3.02(a)(v) for any advance by it pursuant to Section 3.03(b). The
               Master  Servicer  shall  diligently  pursue  restoration  of such
               amount to the Certificate Account from the related Servicer.  The
               Master  Servicer shall, to the extent it has not already done so,
               upon the request of the Trustee,  withdraw  from the  Certificate
               Account and remit to the Trustee any amounts to which the Trustee
               is entitled as  reimbursement  pursuant to Section  3.02  (a)(i),
               (ii) and (v).

          4.   Except as provided in Section 3.03(a) and (b), neither the Master
               Servicer nor the Trustee  shall be required to pay or advance any
               amount which any Servicer was required, but failed, to deposit in
               the  Certificate  Account.

     D.   Trustee to  Cooperate;  Release of Owner Mortgage Loan Files.

Upon the receipt by the Master  Servicer of a Request for Release in  connection
with the deposit by a Servicer into the Certificate Account of the proceeds from
a Liquidated  Loan or of a Prepayment in Full, the Master Servicer shall confirm
to the  Trustee  that all amounts  required  to be  remitted to the  Certificate
Account in connection with such Mortgage Loan have been so deposited,  and shall
deliver such Request for Release to the Trustee.  The Trustee shall, within five
Business Days of its receipt of such a Request for Release,  release the related
Owner 


<PAGE>


Mortgage Loan File to the Master Servicer or such Servicer,  as requested by the
Master  Servicer.  No expenses  incurred in  connection  with any  instrument of
satisfaction  or deed of  reconveyance  shall be chargeable  to the  Certificate
Account.

From time to time and as  appropriate  for the servicing or  foreclosure  of any
Mortgage  Loan,  including  but not limited to,  collection  under any insurance
policies, or to effect a partial release of any Mortgaged Property from the lien
of the Mortgage,  the Servicer of such Mortgage Loan shall deliver to the Master
Servicer a Request for Release.  Upon the Master Servicer's  receipt of any such
Request for Release,  the Master Servicer shall promptly forward such request to
the Trustee and the  Trustee  shall,  within  five  Business  Days,  release the
related Owner  Mortgage Loan File to the Master  Servicer or such  Servicer,  as
requested by the Master  Servicer.  Any such Request for Release shall  obligate
the Master  Servicer  or such  Servicer,  as the case may be, to return each and
every  document  previously  requested  from the Owner Mortgage Loan File to the
Trustee by the twenty-first  day following the release  thereof,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage Loan have been deposited in the  Certificate  Account or (ii) the Owner
Mortgage Loan File or such document has been  delivered to an attorney,  or to a
public  trustee or other  public  official as required by law,  for  purposes of
initiating or pursuing legal action or other  proceedings for the foreclosure of
the  Mortgaged  Property  either  judicially or  non-judicially,  and the Master
Servicer has  delivered to the Trustee a certificate  of the Master  Servicer or
such Servicer  certifying as to the name and address of the Person to which such
Owner  Mortgage  Loan File or such  document  was  delivered  and the purpose or
purposes of such  delivery.  Upon  receipt of an  Officer's  Certificate  of the
Master Servicer or such Servicer  stating that such Mortgage Loan was liquidated
and  that all  amounts  received  or to be  received  in  connection  with  such
liquidation which are required to be deposited into the Certificate Account have
been so deposited,  or that such Mortgage Loan has become an REO Mortgage  Loan,
the Request for Release shall be released by the Trustee to the Master  Servicer
or such Servicer, as appropriate.

Upon  written  certification  of the Master  Servicer  or the  Servicer  of such
Mortgage Loan,  the Trustee shall execute and deliver to the Master  Servicer or
such Servicer, as directed by the Master Servicer, court pleadings, requests for
trustee's sale or other documents necessary to the foreclosure or trustee's sale
in respect of a  Mortgaged  Property  or to any legal  action  brought to obtain
judgment  against any  Mortgagor on the Mortgage Note or Mortgage or to obtain a
deficiency judgment,  or to enforce any other remedies or rights provided by the
Mortgage Note or Mortgage or otherwise  available at law or in equity. Each such
certification  shall  include a request  that such  pleadings  or  documents  be
executed  by the Trustee and a  statement  as to the reason  such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the termination of such a lien upon completion of the foreclosure proceeding
or trustee's sale. 

     E.   Reports to the Trustee;  Annual Compliance Statements.  

          1.   Not later than 15 days after each  Distribution  Date, the Master
               Servicer  shall deliver to the Trustee a statement  setting forth
               the status of the Certificate Account as of the close of business
               on such Distribution Date stating that all distributions required
               to be made by the Master  Servicer under this Agreement have been
               made (or, if any required  distribution  has 


<PAGE>


               not been made by the Master  Servicer,  specifying the nature and
               status  thereof)  and  showing,  for the  period  covered by such
               statement,  the aggregate amount of deposits into and withdrawals
               from such  account for each  category  of deposit and  withdrawal
               specified in Sections 3.01 and 3.02. Such statement may be in the
               form of the then current FNMA monthly  accounting  report for its
               Guaranteed   Mortgage   Pass-Through   Program  with  appropriate
               additions and changes,  and shall also include  information as to
               the  aggregate  unpaid  principal  balance of all of the Mortgage
               Loans  as of the  close  of  business  as of the  last day of the
               calendar  month  immediately  preceding such  Distribution  Date.
               Copies of such statement  shall be provided by the Trustee to any
               Certificateholder  upon written request,  provided such statement
               is delivered,  or caused to be delivered,  by the Master Servicer
               to the  Trustee.

          2.   The Master  Servicer  shall  deliver to the  Trustee on or before
               April 30 of each year, a certificate  signed by an officer of the
               Master  Servicer,  certifying  that (i) such officer has reviewed
               the  activities  of the  Master  Servicer  during  the  preceding
               calendar year or portion thereof and its  performance  under this
               agreement and (ii) to the best of such officer's knowledge, based
               on such review,  the Master  Servicer has performed and fulfilled
               its duties, responsibilities and obligations under this agreement
               in all material  respects  throughout such year, or, if there has
               been  a  default  in  the   fulfillment   of  any  such   duties,
               responsibilities  or  obligations,  specifying  each such default
               known to such  officer  and the nature and status  thereof,  and,
               (iii) (A) the Master Servicer has received from each Servicer any
               financial  statements,   officer's   certificates,   accountant's
               statements  or other  information  required to be provided to the
               Master Servicer pursuant to the related  Servicing  Agreement and
               (B) to the best of such officer's knowledge, based on a review of
               the information  provided to the Master Servicer by each Servicer
               as described in (iii)(A)  above,  each Servicer has performed and
               fulfilled its duties,  responsibilities and obligations under the
               related Servicing  Agreement in all material respects  throughout
               such year, or, if there has been a default in the  fulfillment of
               any such duties, responsibilities or obligations, specifying each
               such  default  known to such  officer  and the  nature and status
               thereof.  Copies of such officers'  certificate shall be provided
               by the  Trustee to any  Certificateholder  upon  written  request
               provided  such   certificate  is  delivered,   or  caused  to  be
               delivered,  by the Master  Servicer  to the  Trustee.  

     F.   Title, Management and Disposition of Any REO Mortgage Loan.

The Master  Servicer shall ensure that each REO Mortgage Loan is administered by
the related Servicer at all times so that it qualifies as "foreclosure property"
under  the  REMIC  Provisions  and that it does not  earn any "net  income  from
foreclosure property" which is subject to tax under the REMIC Provisions. In the
event that a Servicer is unable to dispose of any REO  Mortgage  Loan within the
period mandated by each of the Servicing  Agreements,  the Master Servicer shall
monitor such  Servicer to verify that such REO Mortgage Loan is auctioned to the


<PAGE>


highest bidder within the period so specified.  In the event of any such sale of
REO  Mortgage  Loan,  the Trustee  shall,  at the written  request of the Master
Servicer and upon being supported with appropriate  forms therefor,  within five
Business Days of the deposit by the Master Servicer of the proceeds of such sale
or auction into the Certificate Account,  release or cause to be released to the
entity  identified by the Master  Servicer the related Owner  Mortgage Loan File
and Servicer  Mortgage Loan File and shall execute and deliver such  instruments
of transfer or assignment,  in each case without recourse, as shall be necessary
to vest in the auction  purchaser title to the REO Mortgage Loan and the Trustee
shall have no further  responsibility  with regard to such Owner  Mortgage  Loan
File or Servicer  Mortgage Loan File.  Neither the Trustee,  the Master Servicer
nor any Servicer,  acting on behalf of the Trust Estate, shall provide financing
from the Trust Estate to any purchaser of an REO Mortgage Loan. 

     G.   Amendments to Servicing Agreements, Modification of Standard 
          Provisions.

          1.   Subject to the prior written  consent of the Trustee  pursuant to
               Section  3.07(b),  the Master  Servicer from time to time may, to
               the extent permitted by the applicable Servicing Agreement,  make
               such modifications and amendments to such Servicing  Agreement as
               the Master  Servicer deems necessary or appropriate to confirm or
               carry out more  fully the intent  and  purpose of such  Servicing
               Agreement and the duties,  responsibilities and obligations to be
               performed by the Servicer thereunder. Such modifications may only
               be made if they are  consistent  with the  REMIC  Provisions,  as
               evidenced by an Opinion of Counsel.  Prior to the issuance of any
               modification  or amendment,  the Master Servicer shall deliver to
               the Trustee such Opinion of Counsel and an Officer's  Certificate
               setting  forth  (i)  the  provision  that  is to be  modified  or
               amended,  (ii) the  modification  or  amendment  that the  Master
               Servicer  desires to issue and (iii) the  reason or  reasons  for
               such  proposed  amendment or  modification.  

          2.   The Trustee  shall  consent to any  amendment or  supplement to a
               Servicing  Agreement  proposed by the Master Servicer pursuant to
               Section  3.07(a),  which consent and amendment  shall not require
               the consent of any Certificateholder if it is (i) for the purpose
               of curing  any  mistake  or  ambiguity  or to  further  effect or
               protect  the  rights  of the  Certificateholders  or (ii) for any
               other  purpose,  provided such  amendment or supplement  for such
               other purpose cannot  reasonably be expected to adversely  affect
               Certificateholders.  The  lack of  reasonable  expectation  of an
               adverse effect on  Certificateholders  may be established through
               the  delivery to the Trustee of (i) an Opinion of Counsel to such
               effect or (ii) written  notification  from each Rating  Agency to
               the effect that such  amendment or supplement  will not result in
               reduction of the current rating assigned by that Rating Agency to
               the Certificates.  Notwithstanding the two immediately  preceding
               sentences,  the Trustee may, in its discretion,  decline to enter
               into or consent to any such  supplement  or  amendment if its own
               rights, duties or immunities shall be adversely affected.


<PAGE>


(c)(i) Notwithstanding anything to the contrary in this Section 3.07, the Master
Servicer from time to time may, without the consent of any  Certificateholder or
the Trustee, enter into an amendment (A) to an Other Servicing Agreement for the
purpose of (i) eliminating or reducing Month End Interest and (ii) providing for
the remittance of Full Unscheduled Principal Receipts by the applicable Servicer
to the Master Servicer not later than the 24th day of each month (or if such day
is not a Business  Day,  on the  previous  Business  Day) or (B) to the  Norwest
Servicing  Agreement for the purpose of changing the applicable  Remittance Date
to the 18th day of each  month  (or if such day is not a  Business  Day,  on the
previous Business Day).

(ii) The Master Servicer may direct Norwest  Mortgage to enter into an amendment
to the  Norwest  Servicing  Agreement  for the  purposes  described  in Sections
3.07(c)(i)(B) and 10.01(b)(iii).

     H.   Oversight of Servicing.

The Master  Servicer shall  supervise,  monitor and oversee the servicing of the
Mortgage  Loans by each  Servicer and the  performance  by each  Servicer of all
services,  duties,  responsibilities  and obligations that are to be observed or
performed  by  the  Servicer  under  its  respective  Servicing  Agreement.   In
performing its obligations hereunder,  the Master Servicer shall act in a manner
consistent with Accepted Master  Servicing  Practices and with the Trustee's and
the  Certificateholders'  reliance  on the  Master  Servicer,  and  in a  manner
consistent with the terms and provisions of any insurance  policy required to be
maintained by the Master Servicer or any Servicer  pursuant to this Agreement or
any Servicing Agreement.  The Master Servicer  acknowledges that prior to taking
certain actions required to service the Mortgage Loans, each Servicing Agreement
provides that the Servicer  thereunder  must notify,  consult  with,  obtain the
consent of or otherwise  follow the  instructions  of the Master  Servicer.  The
Master Servicer is also given  authority to waive  compliance by a Servicer with
certain provisions of its Servicing Agreement. In each such instance, the Master
Servicer  shall  promptly  instruct such  Servicer or otherwise  respond to such
Servicer's  request. In no event will the Master Servicer instruct such Servicer
to take any  action,  give any  consent  to  action  by such  Servicer  or waive
compliance  by such Servicer  with any  provision of such  Servicer's  Servicing
Agreement if any resulting  action or failure to act would be inconsistent  with
the  requirements  of the Rating  Agencies that rated the  Certificates or would
otherwise have an adverse effect on the  Certificateholders.  Any such action or
failure   to  act   shall  be  deemed   to  have  an   adverse   effect  on  the
Certificateholders  if such  action or failure to act either  results in (i) the
downgrading  of the rating  assigned by any Rating  Agency to the  Certificates,
(ii) the loss by the  Trust  Estate  of REMIC  status  for  federal  income  tax
purposes  or (iii)  the  imposition  of any  Prohibited  Transaction  Tax or any
federal taxes on the REMIC or the Trust Estate.  The Master  Servicer shall have
full power and authority in its sole  discretion to take any action with respect
to the Trust Estate as may be necessary or advisable to avoid the  circumstances
specified including clause (ii) or (iii) of the preceding sentence.

For the purposes of  determining  whether any  modification  of a Mortgage  Loan
shall be  permitted  by the Trustee or the Master  Servicer,  such  modification
shall be  construed as a  substitution  of the  modified  Mortgage  Loan for the
Mortgage  Loan  originally  deposited  in the  Trust  Estate  if it  would  be a
"significant  modification"  within the  meaning of Section  1.860G-2(b)  of the
regulations of the U.S.  Department of the Treasury.  No  modification  shall be
approved  unless (i) the modified  Mortgage  Loan would  qualify as a Substitute
Mortgage Loan under Section 2.02 


<PAGE>


and (ii) with  respect to any  modification  that occurs more than three  months
after  the  Closing  Date and is not the  result of a  default  or a  reasonably
foreseeable  default under the Mortgage Loan,  there is delivered to the Trustee
an  Opinion  of  Counsel  (at the  expense  of the party  seeking  to modify the
Mortgage  Loan) to the  effect  that such  modification  would not be treated as
giving  rise to a new  debt  instrument  for  federal  income  tax  purposes  as
described in the preceding sentence.

During the term of this Agreement,  the Master Servicer shall consult fully with
each Servicer as may be necessary from time to time to perform and carry out the
Master  Servicer's  obligations  hereunder  and  otherwise  exercise  reasonable
efforts to  encourage  such  Servicer  to perform  and  observe  the  covenants,
obligations and conditions to be performed or observed by it under its Servicing
Agreement.

The  relationship  of the Master Servicer to the Trustee under this Agreement is
intended by the parties to be that of an independent  contractor and not that of
a joint venture, partner or agent.

The Master  Servicer shall  administer the Trust Estate on behalf of the Trustee
and shall have full power and  authority,  acting  alone or  (subject to Section
6.06) through one or more subcontractors, to do any and all things in connection
with such  administration  which it may deem  necessary or  desirable.  Upon the
execution  and  delivery  of this  Agreement,  and  from  time to time as may be
required  thereafter,  the  Trustee  shall  furnish  the Master  Servicer or its
subcontractors  with any powers of attorney  and such other  documents as may be
necessary  or  appropriate  to  enable  the  Master  Servicer  to carry  out its
administrative duties hereunder.

The Seller  shall be  entitled  to  repurchase  at its option (i) any  defaulted
Mortgage Loan or any Mortgage Loan as to which default is reasonably foreseeable
from the Trust Estate if, in the Seller's judgment, the default is not likely to
be cured by the  Mortgagor or (ii) any Mortgage  Loan in the Trust Estate which,
pursuant to paragraph  5(b) of the Mortgage  Loan  Purchase  Agreement,  Norwest
Mortgage  requests the Seller to repurchase  and to sell to Norwest  Mortgage to
facilitate the exercise of Norwest  Mortgage's right against the originator or a
prior holder of such  Mortgage  Loan.  The purchase  price for any such Mortgage
Loan shall be 100% of the unpaid  principal  balance of such  Mortgage Loan plus
accrued interest  thereon at the Mortgage  Interest Rate for such Mortgage Loan,
through  the last day of the month in which  such  repurchase  occurs.  Upon the
receipt of such purchase price, the Master Servicer shall provide to the Trustee
the certification required by Section 3.04 and the Trustee and the Custodian, if
any, shall promptly  release to the Seller the Owner Mortgage Loan File relating
to the Mortgage Loan being repurchased.

In the  event  that  (i)  the  Master  Servicer  determines  at any  time  that,
notwithstanding the representations and warranties set forth in Section 2.03(b),
any Mortgage  Loan is not a "qualified  mortgage"  within the meaning of Section
860G of the  Code  and (ii)  the  Master  Servicer  is  unable  to  enforce  the
obligation of the Seller to purchase such Mortgage Loan pursuant to Section 2.02
within two months of such  determination,  the Master  Servicer shall cause such
Mortgage  Loan to be auctioned  to the highest  bidder and sold out of the Trust
Estate no later than the date 90 days after such determination.  In the event of
any such sale of a Mortgage Loan, the Trustee shall,  at the written  request of
the Master  Servicer and upon being supported with  appropriate  forms therefor,
within five Business Days of the deposit by the Master  Servicer of the proceeds
of such 


<PAGE>


auction  into the  Certificate  Account,  release or cause to be released to the
entity  identified by the Master  Servicer the related Owner  Mortgage Loan File
and Servicer  Mortgage Loan File and shall execute and deliver such  instruments
of transfer or assignment,  in each case without recourse, as shall be necessary
to vest in the  auction  purchaser  title to the  Mortgage  Loan and the Trustee
shall have no further  responsibility  with regard to such Owner  Mortgage  Loan
File or Servicer  Mortgage Loan File.  Neither the Trustee,  the Master Servicer
nor any Servicer,  acting on behalf of the Trustee, shall provide financing from
the Trust Estate to any purchaser of a Mortgage Loan.

The Master Servicer, on behalf of the Trustee,  shall, pursuant to the Servicing
Agreements,  object to the foreclosure upon, or other related  conversion of the
ownership of, any Mortgaged  Property by the related  Servicer if (i) the Master
Servicer  believes such Mortgaged  Property may be contaminated with or affected
by hazardous wastes or hazardous substances or (ii) such Servicer does not agree
to administer such Mortgaged Property, once the related Mortgage Loan becomes an
REO  Mortgage  Loan,  in a manner  which would not result in a federal tax being
imposed upon the Trust Estate or the REMIC.

Additional  Collateral may be liquidated  and the proceeds  applied to cover any
shortfalls upon the liquidation of a Mortgaged Property; provided, however, that
the  Trust  Estate  in no  event  shall  acquire  ownership  of  the  Additional
Collateral  unless the Trust  Administrator  shall have  received  an Opinion of
Counsel that such ownership  shall not cause the Trust Estate to fail to qualify
as two separate REMICs or subject either REMIC to any tax.

The  Master  Servicer  may enter  into a  special  servicing  agreement  with an
unaffiliated  holder  of  100%  Percentage  Interest  of  a  Class  of  Class  B
Certificates or a holder of a class of securities  representing interests in the
Class  B   Certificates   and/or  other   subordinated   mortgage   pass-through
certificates, such agreement to be substantially in the form of Exhibit M hereto
or  subject  to each  Rating  Agency's  acknowledgment  that the  ratings of the
Certificates in effect  immediately prior to the entering into of such agreement
would not be qualified,  downgraded or withdrawn and the Certificates  would not
be placed on credit review status (except for possible upgrading) as a result of
such agreement.  Any such agreement may contain  provisions  whereby such holder
may instruct the Master  Servicer to instruct a Servicer to the extent  provided
in  the  applicable   Servicing  Agreement  to  commence  or  delay  foreclosure
proceedings  with  respect  to  delinquent   Mortgage  Loans  and  will  contain
provisions  for the  deposit of cash by the holder that would be  available  for
distribution to  Certificateholders  if Liquidation  Proceeds are less than they
otherwise  may have been had the Servicer  acted in  accordance  with its normal
procedures. 

     I.   Termination and Substitution of Servicing Agreements.

Upon the occurrence of any event for which a Servicer may be terminated pursuant
to its Servicing  Agreement,  the Master Servicer shall promptly  deliver to the
Seller and the Trustee an  Officer's  Certificate  certifying  that an event has
occurred which may justify termination of such Servicing  Agreement,  describing
the circumstances  surrounding such event and recommending what action should be
taken by the  Trustee  with  respect to such  Servicer.  If the Master  Servicer
recommends that such Servicing  Agreement be terminated,  the Master  Servicer's
certification must state that the breach is material and not merely technical in
nature.  Upon  written  direction  of  the  Master  Servicer,  based  upon  such
certification,  the Trustee shall promptly  terminate such 


<PAGE>


Servicing  Agreement.  Notwithstanding  the  foregoing,  in the  event  that (i)
Norwest  Mortgage  fails to make any  advance,  as a  consequence  of which  the
Trustee is  obligated  to make an advance  pursuant to Section 3.03 and (ii) the
Trustee  provides  Norwest  Mortgage  written notice of the failure to make such
advance and such failure shall continue unremedied for a period of 15 days after
receipt of such  notice,  the Trustee  shall  terminate  the  Norwest  Servicing
Agreement without the recommendation of the Master Servicer. The Master Servicer
shall  indemnify  the Trustee and hold it harmless  from and against any and all
claims,  liabilities,   costs  and  expenses  (including,   without  limitation,
reasonable  attorneys'  fees) arising out of, or assessed against the Trustee in
connection with termination of such Servicing  Agreement at the direction of the
Master Servicer. If the Trustee terminates such Servicing Agreement, the Trustee
may enter into a substitute  Servicing Agreement with the Master Servicer or, at
the Master  Servicer's  nomination,  with another  mortgage loan service company
acceptable  to the Trustee,  the Master  Servicer  and each Rating  Agency under
which the Master Servicer or such substitute servicer, as the case may be, shall
assume, satisfy, perform and carry out all liabilities, duties, responsibilities
and  obligations  that are to be, or  otherwise  were to have  been,  satisfied,
performed  and  carried out by such  Servicer  under such  terminated  Servicing
Agreement.  Until such time as the Trustee  enters into a  substitute  servicing
agreement  with  respect  to the  Mortgage  Loans  previously  serviced  by such
Servicer, the Master Servicer shall assume,  satisfy,  perform and carry out all
obligations  which otherwise were to have been satisfied,  performed and carried
out by such Servicer under its terminated  Servicing  Agreement.  However, in no
event shall the Master  Servicer be deemed to have assumed the  obligations of a
Servicer to advance payments of principal and interest on a delinquent  Mortgage
Loan in excess of the Master Servicer's  independent Periodic Advance obligation
under Section 3.03 of this Agreement. As compensation for the Master Servicer of
any  servicing  obligations  fulfilled  or assumed by the Master  Servicer,  the
Master  Servicer  shall be entitled  to any  servicing  compensation  to which a
Servicer would have been entitled if the Servicing  Agreement with such Servicer
had not been terminated. 

     J.   Application of Net Liquidation Proceeds.

For all purposes under this agreement,  Net Liquidation Proceeds received from a
Servicer shall be allocated  first to accrued and unpaid interest on the related
Mortgage Loan and then to the unpaid principal balance thereof.

     K.   Act Reports.

The Master Servicer shall, on behalf of the Seller, make all filings required to
be made by the Seller with respect to the Class A  Certificates  (other than the
Class I-A-PO and Class II-A-PO  Certificates)  and the Class B-1,  Class B-2 and
Class B-3  Certificates  pursuant to the  Securities  Exchange  Act of 1934,  as
amended.


<PAGE>


                                   ARTICLE IV.

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
             PAYMENTS TO CERTIFICATEHOLDERS; STATEMENTS AND REPORTS

     A.   Distributions.

          1.   On each Distribution  Date, the Group I Pool Distribution  Amount
               and Group II Pool  Distribution  Amount  will be  applied  in the
               following  amounts,  to the extent the Group I Pool  Distribution
               Amount  and  Group II Pool  Distribution  Amount  are  sufficient
               therefor,  in the manner and in the order of priority as follows,
               subject to  adjustment in  accordance  with Section  4.01(b)(iii)
               below:

               a.   with  respect to the Group I-A  Certificates  and Group II-A
                    Certificates,  from the Group I Pool Distribution Amount and
                    Group II Pool Distribution Amount, respectively, as follows:

first, (A) to the Classes of Group I-A Certificates,  pro rata, based upon their
respective  Interest Accrual Amounts, in an aggregate amount up to the Group I-A
Interest  Accrual  Amount with respect to such  Distribution  Date or (B) to the
Classes  of Group II-A  Certificates,  pro rata,  based  upon  their  respective
Interest Accrual  Amounts,  in an aggregate amount up to the Group II-A Interest
Accrual Amount with respect to such Distribution Date;

second, (A) to the Classes of Group I-A Certificates, pro rata, based upon their
respective Class A Unpaid Interest Shortfalls,  in an aggregate amount up to the
Aggregate  Group I-A Unpaid  Interest  Shortfall  or (B) to the Classes of Group
II-A Certificates, pro rata, based upon their respective Class A Unpaid Interest
Shortfalls,  in an  aggregate  amount  up to the  Aggregate  Group  II-A  Unpaid
Interest Shortfall;

third, (A)  concurrently,  to the Group I-A  Certificates  (other than the Class
I-A-PO Certificates) and the Class I-A-PO Certificates, pro rata, based on their
respective  Group I-A Non-PO Optimal  Principal  Amount and Class I-A-PO Optimal
Principal Amount,  (1) to the Classes of Group I-A Certificates  (other than the
Class I-A-PO  Certificates),  in an aggregate  amount up to the Group I-A Non-PO
Optimal Principal  Amount,  such distribution to be allocated among such Classes
in accordance with Section 4.01(b)(i) or Section 4.01(c), as applicable, and (2)
to the Class I-A-PO  Certificates  in an amount up to the Class  I-A-PO  Optimal
Principal Amount or (B) concurrently, to the Group II-A Certificates (other than
the Class II-A-PO  Certificates) and the Class II-A-PO  Certificates,  pro rata,
based on their respective  Group II-A Non-PO Optimal  Principal Amount and Class
II-A-PO Optimal Principal Amount,  (1) to the Classes of Group II-A Certificates
(other than the Class II-A-PO  Certificates),  in an aggregate  amount up to the
Group II-A Non-PO Optimal  Principal  Amount,  such distribution to be allocated
among such Classes in accordance with Section 4.01(b)(ii) or Section 4.01(c), as
applicable,  and (2) to the Class  II-A-PO  Certificates  in an amount up to the
Class II-A-PO Optimal Principal Amount;


<PAGE>


fourth, (A) to the Class I-A-PO Certificates in an amount up to the Class I-A-PO
Deferred  Amount from amounts  otherwise  distributable  (without regard to this
Clause (ii) Paragraph  fourth) first to the Class B-6  Certificates  pursuant to
Clause (ii) Paragraph  eighteenth,  below,  second to the Class B-5 Certificates
pursuant  to Clause  (ii)  Paragraph  fifteenth,  below,  third to the Class B-4
Certificates  pursuant to Clause (ii) Paragraph  twelfth,  below,  fourth to the
Class B-3 Certificates  pursuant to Clause (ii) Paragraph ninth, below, fifth to
the Class B-2  Certificates  pursuant to Clause (ii) Paragraph sixth below,  and
sixth to the Class B-1  Certificates  pursuant  to Clause (ii)  Paragraph  third
below or (B) to the  Class  II-A-PO  Certificates  in an  amount up to the Class
II-A-PO Deferred Amount from amounts otherwise  distributable (without regard to
this Clause (ii) Paragraph fourth) first to the Class B-6 Certificates  pursuant
to Clause (ii) Paragraph eighteenth, below, second to the Class B-5 Certificates
pursuant  to Clause  (ii)  Paragraph  fifteenth,  below,  third to the Class B-4
Certificates  pursuant to Clause (ii) Paragraph  twelfth,  below,  fourth to the
Class B-3 Certificates  pursuant to Clause (ii) Paragraph ninth, below, fifth to
the Class B-2  Certificates  pursuant to Clause (ii) Paragraph sixth below,  and
sixth to the Class B-1  Certificates  pursuant  to Clause (ii)  Paragraph  third
below;  provided,  however,  to the extent  necessary to reduce the Class I-A-PO
Deferred Amount and Class II-A-PO Deferred Amount to zero, any amounts otherwise
distributable  to a Class of Class B  Certificates  will be  allocated  pro rata
between the Class I-A-PO Deferred Amount and the Class II-A-PO  Deferred Amount;
and 

               b.   to  the  Class  B  Certificates,   from  the  Group  I  Pool
                    Distribution  Amount  and  Group  II  Distribution   Amount,
                    subject to Section 4.01(b)(iii), as follows:

first,  to the Class B-1  Certificates  in an amount up to the Interest  Accrual
Amount for the Class B-1 Certificates with respect to such Distribution Date;

second,  to the Class B-1  Certificates  in an amount up to the Class B-1 Unpaid
Interest Shortfall;

third,  to the Class B-1  Certificates  in an amount up to the Class B-1 Optimal
Principal Amount; provided,  however, that the amount distributable to the Class
B-1 Certificates pursuant to this Clause (ii) Paragraph third will be reduced by
the  amount,  if any,  that  would  have  been  distributable  to the  Class B-1
Certificates  hereunder used to pay the Class I-A-PO  Deferred  Amount and Class
II-A-PO Deferred Amount as provided in Clause (i) Paragraph fourth above;

fourth,  to the Class B-2  Certificates in an amount up to the Interest  Accrual
Amount for the Class B-2 Certificates with respect to such Distribution Date;

fifth,  to the Class B-2  Certificates  in an amount up to the Class B-2  Unpaid
Interest Shortfall;

sixth,  to the Class B-2  Certificates  in an amount up to the Class B-2 Optimal
Principal Amount; provided,  however, that the amount distributable to the Class
B-2 Certificates pursuant to this Clause (ii) Paragraph sixth will be reduced by
the  amount,  if any,  that  would  have  been  distributable  to the  Class B-2
Certificates  hereunder used to pay the Class I-A-PO  Deferred  Amount and Class
II-A-PO Deferred Amount as provided in Clause (i) Paragraph fourth above;

seventh,  to the Class B-3  Certificates in an amount up to the Interest Accrual
Amount for the Class B-3 Certificates with respect to such Distribution Date;


<PAGE>


eighth,  to the Class B-3  Certificates  in an amount up to the Class B-3 Unpaid
Interest Shortfall;

ninth,  to the Class B-3  Certificates  in an amount up to the Class B-3 Optimal
Principal Amount; provided,  however, that the amount distributable to the Class
B-3 Certificates pursuant to this Clause (ii) Paragraph ninth will be reduced by
the  amount,  if any,  that  would  have  been  distributable  to the  Class B-3
Certificates  hereunder used to pay the Class I-A-PO  Deferred  Amount and Class
II-A-PO Deferred Amount as provided in Clause (i) Paragraph fourth above;

tenth,  to the Class B-4  Certificates  in an amount up to the Interest  Accrual
Amount for the Class B-4 Certificates with respect to such Distribution Date;

eleventh,  to the Class B-4 Certificates in an amount up to the Class B-4 Unpaid
Interest Shortfall;

twelfth,  to the Class B-4 Certificates in an amount up to the Class B-4 Optimal
Principal Amount; provided,  however, that the amount distributable to the Class
B-4 Certificates  pursuant to this Clause (ii) Paragraph twelfth will be reduced
by the  amount,  if any,  that  would have been  distributable  to the Class B-4
Certificates  hereunder used to pay the Class I-A-PO  Deferred  Amount and Class
II-A-PO Deferred Amount as provided in Clause (i) Paragraph fourth above;

thirteenth,  to the Class  B-5  Certificates  in an  amount  up to the  Interest
Accrual Amount for the Class B-5 Certificates  with respect to such Distribution
Date;

fourteenth,  to the  Class  B-5  Certificates  in an  amount up to the Class B-5
Unpaid Interest Shortfall;

fifteenth,  to the  Class  B-5  Certificates  in an  amount  up to the Class B-5
Optimal Principal Amount;  provided,  however,  that the amount distributable to
the Class B-5 Certificates pursuant to this Clause (ii) Paragraph fifteenth will
be reduced by the  amount,  if any,  that would have been  distributable  to the
Class B-5  Certificates  hereunder used to pay the Class I-A-PO  Deferred Amount
and Class II-A-PO  Deferred  Amount as provided in Clause (i)  Paragraph  fourth
above;

sixteenth, to the Class B-6 Certificates in an amount up to the Interest Accrual
Amount for the Class B-6 Certificates with respect to such Distribution Date;

seventeenth,  to the  Class  B-6  Certificates  in an amount up to the Class B-6
Unpaid Interest Shortfall;

eighteenth,  to the  Class  B-6  Certificates  in an  amount up to the Class B-6
Optimal Principal Amount;  provided,  however,  that the amount distributable to
the Class B-6  Certificates  pursuant to this Clause (ii)  Paragraph  eighteenth
will be reduced by the amount, if any, that would have been distributable to the
Class B-6  Certificates  hereunder used to pay the Class I-A-PO  Deferred Amount
and Class II-A-PO  Deferred  Amount as provided in Clause (i)  Paragraph  fourth
above; and

nineteenth, to the Holder of the Class I-A-R Certificate.


<PAGE>


Notwithstanding  the foregoing,  after the Principal Balance of any Class (other
than the Class I-A-R  Certificate)  has been reduced to zero, such Class will be
entitled  to no further  distributions  of  principal  or  interest  (including,
without limitation, any Unpaid Interest Shortfalls).

In  addition,  Group I Net  Foreclosure  Profits  and  Group II Net  Foreclosure
Profits,  if any,  with  respect to such  Distribution  Date  minus any  portion
thereof  payable to a Servicer  pursuant  to Section  3.02(ix)  hereof  shall be
distributed to the Holder of the Class I-A-R Certificate.

With respect to any Distribution  Date, the amount of the Principal  Adjustment,
if any,  attributable to any Class of Class B Certificates  will be allocated to
the  Classes  of Class A  Certificates  (other  than the Class  I-A-PO and Class
II-A-PO  Certificates)  and  any  Class  of  Class B  Certificates  with a lower
numerical designation pro rata based on their outstanding Principal Balances.

                  (b) (i) On each  Distribution  Date  prior  to the  Cross-Over
         Date,  the Group  I-A  Non-PO  Principal  Distribution  Amount  will be
         allocated and distributed in reduction of the Principal Balances of the
         Classes of Group I-A Certificates  (other than the Principal Balance of
         the Class I-A-PO Certificates) as follows:

          first,  to the Class I-A-3  Certificates up to the Priority Amount for
such Distribution Date;

          second,  to the Class I-A-R  Certificate,  until the Principal Balance
thereof has been reduced to zero;

          third,  sequentially,  to the Class I-A-1, Class I-A-2 and Class I-A-4
Certificates,  in that order, until the Principal Balance of each such Class has
been reduced to zero; and;

          fourth,  to  the  Class  I-A-3  Certificates,  without  regard  to the
Priority Amount for such Distribution  Date, until the Principal Balance thereof
has  been  reduced  to  zero.  


               (ii) On each Distribution Date prior to the Cross-Over-Date,  the
          Group II-A Non-PO Principal  Distribution  Amount will be distributed,
          to the Class II-A-1  Certificates  until the Principal Balance thereof
          has been reduced to zero. 

          c.   Notwithstanding  the  foregoing,  (X)  on any  Distribution  Date
               occurring  prior to the Cross-Over  Date but on or after the date
               on which the  Principal  Balances  of the Group I-A  Certificates
               (other  than the  Class  I-A-PO  Certificates)  or the  Principal
               Balances  of the Group II-A  Certificates  (other  than the Class
               II-A-PO  Certificates) have been reduced to zero and on which (a)
               the Aggregate  Subordinate  Percentage for such Distribution Date
               is  less  than  200%  of  the  Original   Aggregate   Subordinate
               Percentage or (b) the aggregate  outstanding principal balance of
               the  Mortgage  Loans in either Loan Group  delinquent  60 days or
               more over the preceding six months as a percentage of the related
               Group  Subordinate  Amount is greater  than or equal to 50%,  the
               remaining  Class or Classes of Class A  Certificates  (other than
               the Class I-A-PO


<PAGE>


               Certificates or Class II-A-PO  Certificates,  as applicable) will
               be entitled to receive as principal,in  addition to any principal
               payments  described in Section  4.01(a) above, in accordance with
               the priorities set forth in Section  4.01(b)(i) or (ii) above and
               until  the  Principal  Balance  of each  such  Class  of  Class A
               Certificates  has  been  reduced  to  zero,   amounts   otherwise
               distributable  (without  regard to this Clause (iv)) first to the
               Class  B-6   Certificates   pursuant  to  Clause  (ii)  Paragraph
               eighteenth above,  second to the Class B-5 Certificates  pursuant
               to Clause (ii) Paragraph  fifteenth above, third to the Class B-4
               Certificates  pursuant to Clause (ii)  Paragraph  twelfth  above,
               fourth to the  Class B-3  Certificates  pursuant  to Clause  (ii)
               Paragraph  ninth  above,  fifth  to the  Class  B-2  Certificates
               pursuant  to Clause (ii)  Paragraph  sixth above and sixth to the
               Class B-1  Certificates  pursuant to Clause (ii) Paragraph  third
               above  but in each  case  only up to the  applicable  Apportioned
               Class B Principal  Distribution  Amount for such Class of Class B
               Certificates  and (Y) if on any  Distribution  Date the Group I-A
               Non-PO Principal  Balance or Group II-A Non-PO Principal  Balance
               (after giving effect to all  distributions  on such  Distribution
               Date) is greater than the Group I-A Pool Balance (Non-PO Portion)
               or Group II-A Pool Balance (Non-PO  Portion),  respectively  (the
               Group I-A Certificates or Group II-A Certificates, as applicable,
               in such instance, the  "UNDERCOLLATERALIZED  GROUP"), the Class A
               Certificates  (other  than the  Class  I-A-PO  or  Class  II-A-PO
               Certificates,  as  applicable) of the  Undercollateralized  Group
               will be  entitled  to  receive  first in  respect  of any Class A
               Unpaid  Interest  Shortfalls  therefor  (including  any  Group  I
               Interest  Shortfall Amount or Group II Interest Shortfall Amount,
               as applicable,  arising on such Distribution  Date) and second as
               principal,  in addition to any  principal  payments  described in
               Section  4.01(a)  above,  in accordance  with the  priorities set
               forth in Section 4.01(b)(i) or (ii) above and until the aggregate
               Principal  Balance of the Class A  Certificates  (other  than the
               Class I-A-PO or Class II-A-PO Certificates, as applicable) of the
               Undercollateralized Group equals the Group I Pool Balance (Non-PO
               Portion) or Group II Pool Balance (Non-PO Portion), as applicable
               (such  amount,  the  "UNDERCOLLATERALIZED  AMOUNT"),  all amounts
               otherwise  distributable  (without  regard to this Clause  (iii))
               first to the  Class B-6  Certificates  pursuant  to  Clause  (ii)
               Paragraph  eighteenth above, second to the Class B-5 Certificates
               pursuant to Clause (ii) Paragraph  fifteenth above,  third to the
               Class B-4 Certificates  pursuant to Clause (ii) Paragraph twelfth
               above,  fourth to the Class B-3  Certificates  pursuant to Clause
               (ii) Paragraph ninth above,  fifth to the Class B-2  Certificates
               pursuant  to Clause (ii)  Paragraph  sixth above and sixth to the
               Class B-1 Certificates pursuant to Clause (ii)


<PAGE>


               Paragraph  third above  (less any  amounts  used to pay any Class
               I-A-PO Deferred Amounts or Class II-A-PO Deferred Amounts).

(c)  Notwithstanding  the foregoing,  on each  Distribution Date occurring on or
subsequent  to  the  Cross-Over   Date,  (x)  the  Group  I-A  Non-PO  Principal
Distribution  Amount  shall be  distributed  among  the  Classes  of  Group  I-A
Certificates  (other than the Class I-A-PO  Certificates) and (y) the Group II-A
Non-PO Principal  Distribution  Amount shall be distributed among the Classes of
Group II-A Certificates (other than the Class II-A-PO  Certificates) pro rata in
accordance with their  outstanding  Principal  Balances without regard to either
the proportions or the priorities set forth in Section 4.01(b)(ii).

(d) (i) For purposes of determining  whether the Classes of Class B Certificates
are  eligible  to  receive  distributions  of  principal  with  respect  to  any
Distribution Date, the following tests shall apply:

                  (A) if the Current Class B-1 Fractional  Interest is less than
         the Original Class B-1 Fractional  Interest and the Class B-1 Principal
         Balance is  greater  than zero,  the Class B-2,  Class B-3,  Class B-4,
         Class B-5 and Class B-6  Certificates  shall not be eligible to receive
         distributions of principal; or

                  (B) if the Current Class B-2 Fractional  Interest is less than
         the Original Class B-2 Fractional  Interest and the Class B-2 Principal
         Balance is greater than zero,  the Class B-3,  Class B-4, Class B-5 and
         Class B-6 Certificates  shall not be eligible to receive  distributions
         of principal; or

                  (C) if the Current Class B-3 Fractional  Interest is less than
         the Original Class B-3 Fractional  Interest and the Class B-3 Principal
         Balance is greater  than zero,  the Class B-4,  Class B-5 and Class B-6
         Certificates  shall  not  be  eligible  to  receive   distributions  of
         principal; or

                  (D) if the Current Class B-4 Fractional  Interest is less than
         the Original Class B-4 Fractional  Interest and the Class B-4 Principal
         Balance is greater than zero, the Class B-5 and Class B-6  Certificates
         shall not be eligible to receive distributions of principal; or

                  (E) if the Current Class B-5 Fractional  Interest is less than
         the Original Class B-5 Fractional  Interest and the Class B-5 Principal
         Balance is greater than zero, the Class B-6  Certificates  shall not be
         eligible to receive distributions of principal.

(ii)  Notwithstanding  the foregoing,  if on any Distribution Date the aggregate
distributions  to Holders of the  Classes of Class B  Certificates  entitled  to
receive  distributions  of principal would reduce the Principal  Balances of the
Classes of Class B Certificates  entitled to receive  distributions of principal
below zero, first the Group I Class B Prepayment Percentage and Group II Class B
Prepayment  Percentage of any affected  Class of Class B  Certificates  for such
Distribution  Date beginning  with the affected Class with the lowest  numerical
Class  designation  and then, if necessary,  the Group I Class B Percentage  and
Group  II  Percentage  of such  Class  of the  Class  B  Certificates  for  such
Distribution  Date shall be reduced to the respective  percentages  necessary to
bring the Principal  Balance of such Class of Class B Certificates  to zero. The
Class B Prepayment  Percentages  and the Class B  Percentages  of the  remaining
Classes of Class B 


<PAGE>


Certificates  will  be  recomputed  substituting  for the  Group I  Subordinated
Prepayment Percentage and Group II Subordinated Prepayment Percentages and Group
I  Subordinated   Percentage  and  Group  II  Subordinated  Percentage  in  such
computations  the  difference  between (A) the Group I  Subordinated  Prepayment
Percentage  or  Group  II   Subordinated   Prepayment   Percentage  or  Group  I
Subordinated Percentage or Group II Subordinated Percentage, as the case may be,
and (B) the  percentages  determined in accordance  with the preceding  sentence
necessary to bring the  Principal  Balances of the  affected  Classes of Class B
Certificates to zero; provided,  however,  that if the Principal Balances of all
the  Classes  of Class B  Certificates  eligible  to  receive  distributions  of
principal shall be reduced to zero on such Distribution  Date, the Group I Class
B Prepayment Percentage, Group II Class B Prepayment Percentage, Group I Class B
Percentage  and Group II Class B Percentage of the Class of Class B Certificates
with the lowest numerical Class  designation which would otherwise be ineligible
to receive  distributions  of principal in  accordance  with this Section  shall
equal the remainder of the Group I Subordinated  Prepayment Percentage and Group
II Subordinated  Prepayment  Percentage for such Distribution Date minus the sum
of the Group I Class B  Prepayment  Percentages  and Group II Class B Prepayment
Percentages of the Classes of Class B Certificates  having lower numerical Class
designations,  if any, and the remainder of the Group I Subordinated  Percentage
and Group II Subordinated Percentage for such Distribution Date minus the sum of
the Group I Class B Percentages  and Group II Class B Percentages of the Classes
of Class B  Certificates  having lower  numerical  Class  designations,  if any,
respectively.  Any entitlement of any Class of Class B Certificates to principal
payments  solely  pursuant  to this clause (ii) shall not cause such Class to be
regarded as being eligible to receive principal distributions for the purpose of
applying  the  definition  of its Group I Class B  Percentage,  Group II Class B
Percentage,  Group  II  Class  B  Prepayment  Percentage  or  Group  II  Class B
Prepayment Percentage.

(e) On each  Distribution  Date other than the Final  Distribution Date (if such
Final  Distribution  Date is in connection  with a purchase of the assets of the
Trust  Estate by the Seller),  the Paying  Agent shall,  on behalf of the Master
Servicer,  from funds remitted to it by the Master Servicer,  distribute to each
Certificateholder of record on the preceding Record Date (other than as provided
in Section 9.01 respecting the final  distribution to  Certificateholders  or in
the last paragraph of this Section 4.01(e)  respecting the final distribution in
respect of any Class) either in immediately  available funds by wire transfer to
the  account  of  such  Certificateholder  at a  bank  or  other  entity  having
appropriate  facilities therefor, if such  Certificateholder  holds Certificates
having a Denomination at least equal to that specified in Section 11.20, and has
so notified  the Master  Servicer or, if  applicable,  the Paying Agent at least
seven  Business  Days prior to the  Distribution  Date or, if such Holder  holds
Certificates  having,  in the aggregate,  a Denomination less than the requisite
minimum  Denomination or if such Holder holds the Class I-A-R Certificate or has
not so notified the Paying Agent,  by check mailed to such Holder at the address
of such Holder appearing in the Certificate Register, such Holder's share of the
Group I-A Distribution Amount or Group II-A Distribution  Amount, as applicable,
with respect to each Class of Class A Certificates  and the Class B Distribution
Amount with respect to each Class of Class B Certificates.

In the event  that,  on any  Distribution  Date prior to the Final  Distribution
Date, the Principal Balance of any Class of Class A Certificates (other than the
Class  I-A-R  Certificate)  or the  Principal  Balance  of any  Class of Class B
Certificates  would be reduced to zero, the Master  Servicer  shall,  as soon as
practicable  after the Determination  Date relating to such  Distribution 


<PAGE>


Date, send a notice to the Trustee.  The Trustee will then send a notice to each
Certificateholder  of  such  Class  with a copy  to the  Certificate  Registrar,
specifying that the final  distribution  with respect to such Class will be made
on such  Distribution  Date only upon the  presentation  and  surrender  of such
Certificateholder's  Certificates at the office or agency of the Trustee therein
specified;  PROVIDED,  HOWEVER,  that the  failure to give such  notice will not
entitle a  Certificateholder  to any interest  beyond the interest  payable with
respect to such Distribution Date in accordance with Section 4.01(a).

(f) The Paying Agent (or if no Paying Agent is appointed by the Master Servicer,
the Master  Servicer) shall withhold or cause to be withheld such amounts as may
be required by the Code (giving full effect to any exemptions  from  withholding
and related  certifications  required to be furnished by Certificateholders  and
any  reductions to  withholding  by virtue of any bilateral tax treaties and any
applicable  certification  required to be furnished by  Certificateholders  with
respect  thereto)  from  distributions  to be made to  Persons  other  than U.S.
Persons ("NON-U.S.  PERSONS"). Amounts withheld pursuant to this Section 4.01(f)
shall be treated as having been distributed to the related Certificateholder for
all  purposes of this  Agreement.  For the purposes of this  paragraph,  a "U.S.
PERSON"  is a citizen  or  resident  of the  United  States,  a  corporation  or
partnership  (unless,  in the case of a partnership,  Treasury  regulations  are
adopted that provide otherwise) created or organized in or under the laws of the
United  States,  any state  thereof or the  District of  Columbia,  including an
entity treated as a corporation or partnership  for federal income tax purposes,
an estate whose income is subject to United States federal income tax regardless
of its  source,  or a trust  if a court  within  the  United  States  is able to
exercise primary  supervision over the  administration of such trust, and one or
more such U.S.  Persons have the authority to control all substantial  decisions
of such trust (or, to the extent  provided in applicable  Treasury  regulations,
certain  trusts in existence on August 20, 1996 which are eligible to be treated
as U.S. Persons).

     B.   Allocation of Realized Losses.

          1.   With respect to any Distribution  Date, the principal  portion of
               Realized  Losses  (other  than Debt  Service  Reductions,  Excess
               Special Hazard Losses,  Excess Fraud Losses and Excess Bankruptcy
               Losses)  occurring  with  respect to Group I  Mortgage  Loans and
               Group II Mortgage Loans will be allocated as follows:

first, to the Class B-6 Certificates  until the Class B-6 Principal  Balance has
been reduced to zero;

second, to the Class B-5 Certificates  until the Class B-5 Principal Balance has
been reduced to zero;

third, to the Class B-4 Certificates  until the Class B-4 Principal  Balance has
been reduced to zero;

fourth, to the Class B-3 Certificates  until the Class B-3 Principal Balance has
been reduced to zero;

fifth, to the Class B-2 Certificates  until the Class B-2 Principal  Balance has
been reduced to zero;


<PAGE>


sixth, to the Class B-1 Certificates  until the Class B-1 Principal  Balance has
been reduced to zero; and

seventh,  (i) with  respect to such  losses  occurring  with  respect to Group I
Mortgage  Loans,  concurrently,  to the Group I-A  Certificates  (other than the
Class I-A-PO Certificates) and Class I-A-PO Certificates, pro rata, based on the
Non-PO  Fraction and the PO Fraction of such Mortgage Loans,  respectively,  and
(ii) with  respect to such losses  occurring  with  respect to Group II Mortgage
Loans,  concurrently,  to the  Group  II-A  Certificates  (other  than the Class
II-A-PO  Certificates)  and Class II-A-PO  Certificates,  pro rata, based on the
Non-PO Fraction and the PO Fraction of such Mortgage Loans, respectively.

This allocation of Realized Losses will be effected through the reduction of the
applicable Class's Principal Balance.

          2.   With respect to any Distribution  Date, the principal  portion of
               Excess  Special  Hazard  Losses,  Excess  Fraud Losses and Excess
               Bankruptcy  Losses occurring with respect to any Group I Mortgage
               Loan or Group II Mortgage  Loan  allocable to the Class I-A-PO or
               Class II-A-PO Certificates,  respectively, will equal the product
               of the amount of any such  principal loss and the PO Fraction for
               such Mortgage Loan.  The principal  portion of any Excess Special
               Hazard Losses,  Excess Fraud Losses and Excess  Bankruptcy Losses
               with respect to any  Mortgage  Loan in Loan Group I or Loan Group
               II, respectively,  remaining after allocation to the Class I-A-PO
               or Class II-A-PO Certificates,  as applicable, in accordance with
               the  preceding  sentence  shall be  allocated  pro rata among the
               Group I-A Certificates (other than the Class I-A-PO Certificates)
               or  Group  II-A  Certificates   (other  than  the  Class  II-A-PO
               Certificates),   respectively,   and   each   Class  of  Class  B
               Certificates  based on the Group I-A Non-PO Principal  Balance or
               Group II-A Non-PO Principal Balance in the case of such Group I-A
               Certificates  or  Group  II-A   Certificates   and  the  Group  I
               Apportioned  Principal Balance or Group II Apportioned  Principal
               Balance  in the  case  of each  Class  of  Class B  Certificates,
               respectively.   Any  such  loss   allocated   to  the  Group  I-A
               Certificates  shall be allocated on the subsequent  Determination
               Date to the outstanding  Classes of Group I-A Certificates (other
               than the Class I-A-PO  Certificates) in accordance with the Group
               I-A Loss Percentages as of such  Determination  Date and any such
               loss allocated to the Group II-A Certificates  shall be allocated
               on the subsequent  Determination Date to the outstanding  Classes
               of  Group  II-A  Certificates   (other  than  the  Class  II-A-PO
               Certificates)  in accordance with the Group II-A Loss Percentages
               as of such  Determination  Date. 

          3.   Any Realized Losses  allocated to a Class of Class A Certificates
               or Class B  Certificates  pursuant to Section  4.02(a) or Section
               4.02(b) shall be allocated  among the  Certificates of such Class
               based on their Percentage  Interests.  

          4.   In the event that there is a Recovery  of an amount in respect of
               principal of a Mortgage Loan of a Loan Group which had previously
               been  allocated  as a  Realized  Loss to any  Classes  of Class A
               Certificates  or  any  Classes  of  Class  B  Certificates,  each
               outstanding Class to which such Realized Loss had previously been
               allocated  shall be entitled  to its share  (with  respect to the
               Class  I-A-PO  and Class  II-A-PO  Certificates,  based on the PO
               Fraction of such  Mortgage  Loan and, with respect to the Class A
               Certificates  (other  than the Class  I-A-PO  and  Class  II-A-PO
               Certificates)  and Class B Certificates,  based on their pro rata
               share  of the  Non-PO  Fraction  of such  Mortgage  Loan) of such
               Recovery  up to the  amount  of  such  Realized  Loss  previously
               allocated  to such  Class on the  Distribution  Date in the month
               following the month in which such recovery is received.  When the
               Principal  Balance of a Class of Certificates has been reduced to
               zero,  such  Class  shall  not be  entitled  to any share of such
               Recovery.  In the event that the amount of such Recovery  exceeds
               the amount of such Recovery  allocated to each outstanding  Class
               in accordance  with the preceding  provisions,  each  outstanding
               Class  shall be  entitled  to its pro rata share  (determined  as
               described  above)  of  such  excess  up  to  the  amount  of  any
               unrecovered  Realized  Loss  previously  allocated to such Class.
               Notwithstanding  the  foregoing  provisions,  but  subject to the
               following  proviso,  if such Recovery  occurs within two years of
               the  realization  of such loss and (i) is the  result of an event
               that  would  have given  rise to the  repurchase  of the  related
               Mortgage Loan by the Seller  pursuant to Section 2.02 or 2.03, or
               (ii)  represents  in whole or part  funds  which  the  applicable
               Servicer had received in respect of a Liquidated  Loan but failed
               to remit to the  Certificate  Account on or prior to the Business
               Day  preceding the  Distribution  Date  following the  Applicable
               Unscheduled  Principal  Receipt Period in which the Mortgage Loan
               became  a  Liquidated  Loan,  such  Recovery  may,  at  the  sole
               discretion of the Master Servicer,  be treated as a repurchase or
               an  Unscheduled  Principal  Receipt with respect to such Mortgage
               Loan, as the case may be, the Realized Loss previously recognized
               may be reversed and treated for all subsequent  purposes as if it
               had  never  occurred  and  the  Master  Servicer  may  make  such
               adjustments  to  interest  or  principal   distributions  on  the
               Certificates and to the principal balances of the Certificates as
               the  Master   Servicer  in  its  good  faith  judgment  and  sole
               discretion   deems  necessary  or  desirable  to  effectuate  the
               reversal of the Realized Loss and the treatment of such amount as
               a repurchase or as an Unscheduled  Principal Receipt, as the case
               may be; provided that such actions do not result in the aggregate
               distributions made in respect of each Class of Certificates whose
               principal  balances were  previously  reduced as a result of such
               Realized  Loss being less than such Class would have  received if
               such Recovery had been deposited in the Certificate Account on or
               prior  to  the  Business  Day  preceding  the  Distribution  Date
               following the Applicable  Unscheduled Principal Receipt Period in
               which the Mortgage Loan became a Liquidated Loan. 


<PAGE>


          5.   The interest  portion of Excess  Special  Hazard  Losses,  Excess
               Fraud Losses and Excess  Bankruptcy Losses occurring with respect
               to any Group I Mortgage  Loan or Group II Mortgage  Loan shall be
               allocated among (i) each Class of Group I-A Certificates or Group
               II-A Certificates,  as applicable, and (ii) each Class of Class B
               Certificates,   pro  rata  based  upon  each   Class's   Group  I
               Apportioned  Interest Percentage or Group II Apportioned Interest
               Percentage,  as applicable for the related  Distribution Date. In
               addition, after the Class B Principal Balance has been reduced to
               zero, the interest  portion of Realized Losses (other than Excess
               Special Hazard Losses,  Excess Fraud Losses and Excess Bankruptcy
               Losses)  occurring  with respect to any Group I Mortgage  Loan or
               Group II Mortgage  Loan will be allocated  among the  outstanding
               Classes of Group I-A  Certificates  and Group II-A  Certificates,
               respectively,  based on their Group I-A Interest  Percentages and
               Group II-A Interest Percentages.  

          6.   Realized  Losses  allocated in accordance  with this Section 4.02
               will be allocated on the  Determination  Date in the second month
               following  the month in which such loss was incurred with respect
               to the  preceding  Distribution  Date.  

     C.   Paying  Agent.

          1.   The Master Servicer hereby appoints the Trustee as initial Paying
               Agent to make distributions to Certificateholders  and to forward
               to  Certificateholders  the  periodic  statements  and the annual
               statements  required  by  Section  4.04 as  agent  of the  Master
               Servicer.

The Master Servicer may, at any time, remove or replace the Paying Agent.

The Master  Servicer  shall  cause any Paying  Agent that is not the  Trustee to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
agrees  with the  Trustee  that such  Paying  Agent  shall:  

               a.   hold all amounts  remitted to it by the Master  Servicer for
                    distribution to  Certificateholders in trust for the benefit
                    of Certificateholders  until such amounts are distributed to
                    Certificateholders   or  otherwise  disposed  of  as  herein
                    provided;

               b.   give  the  Trustee  notice  of any  default  by  the  Master
                    Servicer in  remitting  any required  amount;  and 

               c.   at any time during the continuance of any such default, upon
                    the written  request of the  Trustee,  forthwith  pay to the
                    Trustee all amounts held in trust by such Paying  Agent.  

          2.   The Paying Agent shall establish and maintain a Payment  Account,
               which shall be a separate trust account and an Eligible  Account,
               in which the 


<PAGE>


               Master  Servicer  shall cause to be  deposited  from funds in the
               Certificate  Account or, to the extent required  hereunder,  from
               its own funds (i) at or before 10:00 a.m.,  New York time, on the
               Business Day preceding each  Distribution  Date, by wire transfer
               of immediately  available  funds,  any Periodic  Advance for such
               Distribution Date, pursuant to Section 3.03 and (ii) at or before
               10:00 a.m.,  New York time,  on the Business Day  preceding  each
               Distribution  Date,  by wire  transfer of  immediately  available
               funds, (a) an amount equal to the Pool Distribution  Amount,  (b)
               Group I Net  Foreclosure  Profits  and  Group II Net  Foreclosure
               Profits,  if any, with respect to such  Distribution Date and (c)
               the amount of any  recovery  in respect of a Realized  Loss.  The
               Master Servicer may cause the Paying Agent to invest the funds in
               the Payment  Account.  Any such  investment  shall be in Eligible
               Investments,  which shall  mature not later than the Business Day
               preceding  the related  Distribution  Date  (unless the  Eligible
               Investments  are  obligations of the Trustee,  in which case such
               Eligible Investments shall mature not later than the Distribution
               Date),  and shall not be sold or disposed  of prior to  maturity.
               All income and gain  realized from any such  investment  shall be
               for the  benefit of the Master  Servicer  and shall be subject to
               its  withdrawal  or order  from time to time.  The  amount of any
               losses  incurred  in  respect  of any such  investments  shall be
               deposited  in the Payment  Account by the Master  Servicer out of
               its own funds  immediately  as  realized.  The  Paying  Agent may
               withdraw  from the Payment  Account any amount  deposited  in the
               Payment Account that was not required to be deposited therein and
               may clear and terminate the Payment  Account  pursuant to Section
               9.01. 

     D.   Statements to Certificateholders;  Report to the Trustee
          and the Seller.

Concurrently  with each  distribution  pursuant to Section  4.01(e),  the Master
Servicer,  or the Paying Agent appointed by the Master Servicer (upon receipt of
such statement from the Master Servicer), shall forward or cause to be forwarded
by mail to each  Holder of a  Certificate  and the  Seller a  statement  setting
forth:  

          a.   the amount of such distribution to Holders of each Class of Class
               A Certificates allocable to principal, separately identifying the
               aggregate amount of any Unscheduled  Principal  Receipts included
               therein;

          b.   (a) the amount of such  distribution  to Holders of each Class of
               Class A Certificates allocable to interest, (b) the amount of the
               Current Group I-A Interest  Distribution Amount allocated to each
               Class of Group I-A  Certificates  and Current Group II-A Interest
               Distribution  Amount  allocated  to  each  Class  of  Group  II-A
               Certificates, (c) any Group I Interest Shortfall Amounts or Group
               II  Interest  Shortfall  Amounts  arising  with  respect  to such
               Distribution  Date  and any  remaining  Class A  Unpaid  Interest
               Shortfall  with respect to each Class after giving effect to such
               distribution,  (d)  the  amount  of  any  Non-Supported  Interest


<PAGE>


               Shortfall  allocated  to each Class of Class A  Certificates  for
               such  Distribution  Date and (e) the  interest  portion of Excess
               Special Hazard Losses,  Excess Fraud Losses and Excess Bankruptcy
               Losses allocated to each Class for such Distribution Date;

          c.   the amount of such distribution to Holders of each Class of Class
               B Certificates allocable to principal, separately identifying the
               aggregate amount of any Unscheduled  Principal  Receipts included
               therein;  d. (a) the  amount of such  distribution  to Holders of
               each Class of Class B Certificates allocable to interest, (b) the
               amount  of the  Current  Class  B  Interest  Distribution  Amount
               allocated to each Class of Class B Certificates,  (c) any Class B
               Interest   Shortfall   Amounts   arising  with  respect  to  such
               Distribution  Date  and any  remaining  Class B  Unpaid  Interest
               Shortfall  with  respect  to each  Class of Class B  Certificates
               after giving effect to such  distribution,  (d) the amount of any
               Non-Supported Interest Shortfall allocated to each Class of Class
               B Certificates for such  Distribution  Date, and (e) the interest
               portion of Excess Special Hazard Losses,  Excess Fraud Losses and
               Excess  Bankruptcy  Losses  allocated  to each  Class  of Class B
               Certificates for such Distribution Date;

(v) the amount of any Periodic  Advance by any Servicer,  the Master Servicer or
the Trustee  pursuant to the Servicing  Agreements or this  Agreement;  

(vi)  the  number  of  Group I  Mortgage  Loans  and  Group  II  Mortgage  Loans
outstanding as of the preceding Determination Date;

          e.   the  Group  I-A  Principal  Balance,  the  Group  II-A  Principal
               Balance,   the  Principal  Balance  of  each  Class  of  Class  A
               Certificates,  the Class B Principal  Balance  and the  Principal
               Balance of each Class of Class B Certificates as of the following
               Determination  Date after giving effect to the  distributions  of
               principal made, and the principal  portion of Realized Losses, if
               any,  allocated  with respect to such  Distribution  Date; 

          f.   the Group I Adjusted  Pool  Amount,  the Group II  Adjusted  Pool
               Amount, the Group II Adjusted Pool Amount (PO Portion), the Group
               II Adjusted Pool Amount (PO Portion),  the Group I Pool Scheduled
               Principal  Balance  of  the  Group  I  Mortgage  Loans  for  such
               Distribution Date, the Group II Pool Scheduled  Principal Balance
               of the Group II Mortgage  Loans for such  Distribution  Date, the
               aggregate  Scheduled  Principal  Balance  of the Group I Discount


<PAGE>


               Mortgage Loans for such  Distribution Date and (ii) the aggregate
               Scheduled  Principal  Balance of the Group II  Discount  Mortgage
               Loans for such  Distribution  Date;  

          g.   the  aggregate  Scheduled  Principal  Balances  of  the  Group  I
               Mortgage  Loans and Group II Mortgage  Loans  serviced by Norwest
               Mortgage  and,  collectively,  by the Other  Servicers as of such
               Distribution Date;

          h.   the  Group  I-A  Percentage  and Group  II-A  Percentage  for the
               following Distribution Date (without giving effect to Unscheduled
               Principal  Receipts  received  after the  Applicable  Unscheduled
               Principal Receipt Period for the current  Distribution Date which
               are  applied by a Servicer  during  such  Applicable  Unscheduled
               Principal Receipt Period);

          i.   the Group I-A  Prepayment  Percentage  and Group II-A  Prepayment
               Percentage for the following  Distribution  Date (without  giving
               effect  to  Unscheduled  Principal  Receipts  received  after the
               Applicable  Unscheduled  Principal Receipt Period for the current
               Distribution  Date which are  applied by a Servicer  during  such
               Applicable Unscheduled Principal Receipt Period);

          j.   the Group I Class B-1, Class B-2, Class B-3, Class B-4, Class B-5
               and Class B-6  Percentages  and Group II Class  B-1,  Class  B-2,
               Class B-3, Class B-4, Class B-5 and Class B-6 Percentages for the
               following Distribution Date (without giving effect to Unscheduled
               Principal  Receipts  received  after the  Applicable  Unscheduled
               Principal Receipt Period for the current  Distribution Date which
               are  applied by a Servicer  during  such  Applicable  Unscheduled
               Principal Receipt Period);

          k.   the Group I Class B-1, Class B-2, Class B-3, Class B-4, Class B-5
               and  Class B-6  Prepayment  Percentages  and Group II Class  B-1,
               Class  B-2,  Class  B-3,  Class  B-4,  Class  B-5 and  Class  B-6
               Prepayment   Percentages  for  the  following  Distribution  Date
               (without giving effect to Unscheduled Principal Receipts received
               after the Applicable Unscheduled Principal Receipt Period for the
               current  Distribution Date which are applied by a Servicer during
               such Applicable Unscheduled Principal Receipt Period);

          l.   the number and aggregate  principal  balances of Group I Mortgage
               Loans and Group II Mortgage Loans  delinquent (a) one month,  (b)
               two months and (c) three months or more;


<PAGE>


          m.   the  number  and  aggregate  principal  balances  of the  Group I
               Mortgage  Loans and Group II Mortgage  Loans in foreclosure as of
               the preceding  Determination  Date; n. the book value of any real
               estate  with  respect  to  Group I  Mortgage  Loans  or  Group II
               Mortgage Loans acquired through foreclosure or grant of a deed in
               lieu of foreclosure;

          o.   the amount of the  remaining  Special  Hazard Loss Amount,  Fraud
               Loss  Amount  and  Bankruptcy  Loss  Amount  as of the  close  of
               business on such Distribution Date;

          p.   the  principal  and  interest  portions of  Realized  Losses with
               respect to Group I  Mortgage  Loans and Group II  Mortgage  Loans
               allocated  as of such  Distribution  Date and the  amount of such
               Realized Losses constituting Excess Special Hazard Losses, Excess
               Fraud Losses or Excess  Bankruptcy Losses with respect to Group I
               Mortgage Loans and Group II Mortgage Loans;

          q.   the aggregate amount of Bankruptcy Losses allocated to each Class
               of Class B Certificates  in accordance with Section 4.02(a) since
               the Relevant Anniversary;

          r.   the amount by which the Principal  Balance of each Class of Class
               B  Certificates  has been reduced as a result of Realized  Losses
               with  respect  to Group I  Mortgage  Loans and Group II  Mortgage
               Loans allocated as of such Distribution Date;

          s.   the unpaid  principal  balance  of any Group I  Mortgage  Loan or
               Group II Mortgage  Loan as to which the Servicer of such Mortgage
               Loan has  determined  not to  foreclose  because it believes  the
               related  Mortgaged  Property may be contaminated with or affected
               by hazardous wastes or hazardous substances;

          t.   the amount of the aggregate  Servicing Fees and Master  Servicing
               Fees paid  (and not  previously  reported)  with  respect  to the
               related  Distribution  Date and the amount by which the aggregate
               Available  Master Servicer  Compensation  has been reduced by the
               Prepayment Interest Shortfall for the related Distribution Date;

          u.   the Class  I-A-PO  Deferred  Amount  and Class  II-A-PO  Deferred
               Amount, if any; and

          v.   such other  customary  information  as the Master  Servicer deems
               necessary or desirable  to enable  Certificateholders  to prepare
               their tax returns;


<PAGE>


and shall  deliver a copy of each type of statement  to the  Trustee,  who shall
provide  copies  thereof to  Persons  making  written  request  therefor  at the
Corporate Trust Office.

In the  case  of  information  furnished  with  respect  to a Class  of  Class A
Certificates  pursuant to clauses (i) and (ii) above and with respect to a Class
of Class B  Certificates  pursuant to clauses (iii) and (iv) above,  the amounts
shall be expressed as a dollar amount per Class A or Class B Certificate  (other
than the Class I-A-R  Certificate) with a $1,000  Denomination,  and as a dollar
amount per Class I-A-R Certificate with a $100 Denomination.

Within a  reasonable  period of time after the end of each  calendar  year,  the
Master Servicer shall furnish or cause to be furnished to each Person who at any
time  during the  calendar  year was the  Holder of a  Certificate  a  statement
containing  the  information  set forth in clauses (i) and (ii)(a)  above in the
case of a Class A  Certificateholder  and the  information  set forth in clauses
(iii) and (iv)(a)  above in the case of a Class B  Certificateholder  aggregated
for such calendar year or applicable  portion  thereof  during which such Person
was a Certificateholder.  Such obligation of the Master Servicer shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be provided by the Master  Servicer  pursuant to any  requirements  of the
Code from time to time in force.

Prior to the  close  of  business  on the  third  Business  Day  preceding  each
Distribution Date, the Master Servicer shall furnish a statement to the Trustee,
any Paying Agent and the Seller (the  information  in such  statement to be made
available  to  Certificateholders  by the Master  Servicer  on written  request)
setting  forth the  Group I-A  Distribution  Amount or Group  II-A  Distribution
Amount,  as applicable,  with respect to each Class of Class A Certificates  and
the  Class  B  Distribution  Amount  with  respect  to  each  Class  of  Class B
Certificates. The determination by the Master Servicer of such amounts shall, in
the  absence of obvious  error,  be  presumptively  deemed to be correct for all
purposes  hereunder  and the Trustee and the Paying  Agent shall be protected in
relying upon the same without any independent check or verification.

In addition to the reports  required  pursuant to this Section 4.04,  the Master
Servicer  shall make  available  upon  request to each Holder and each  proposed
transferee of a Class I-A-PO,  Class II-A-PO,  Class B-4, Class B-5 or Class B-6
Certificate  such additional  information,  if any, as may be required to permit
the  proposed  transfer to be  effected  pursuant  to Rule 144A.  

     E.   Reports to Mortgagors and the Internal Revenue Service.

The Master  Servicer  shall, in each year beginning after the Cut-Off Date, make
the  reports of  foreclosures  and  abandonments  of any  Mortgaged  Property as
required by Code Section 6050J. In order to facilitate  this reporting  process,
the Master Servicer shall request that each Servicer,  on or before January 15th
of each year, shall provide to the Internal Revenue Service,  with copies to the
Master Servicer, reports relating to each instance occurring during the previous
calendar  year in which such  Servicer (i) on behalf of the Trustee  acquires an
interest  in a  Mortgaged  Property  through  foreclosure  or  other  comparable
conversion in full or partial  satisfaction  of a Mortgage Loan serviced by such
Servicer, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned.  Reports from the Servicers shall be in form and substance sufficient
to meet the reporting  requirements  imposed by Code Section 6050J. In addition,
each Servicer shall provide the Master Servicer with  sufficient  information to
allow the 


<PAGE>


Master  Servicer to, for each year ending after the Cut-Off  Date,  provide,  or
cause to be provided,  to the Internal  Revenue  Service and the Mortgagors such
information  as is required  under Code  Sections  6050H  (regarding  payment of
interest) and 6050P (regarding cancellation of indebtedness).  

     F.   Calculation of Amounts; Binding Effect of Interpretations and  Actions
          of Master Servicer.

The Master Servicer will compute the amount of all  distributions  to be made on
the  Certificates  and all losses to be  allocated to the  Certificates.  In the
event that the Master  Servicer  concludes  that any  ambiguity  or  uncertainty
exists in any provisions of this Agreement  relating to distributions to be made
on the  Certificates  or the  allocation  of  losses  to the  Certificates,  the
interpretation  of such  provisions and any actions taken by the Master Servicer
in  good  faith  to  implement  such   interpretation   shall  be  binding  upon
Certificateholders.



<PAGE>


                                   ARTICLE V.

                                THE CERTIFICATES

     A.   The Certificates.

          1.   The Class A and  Class B  Certificates  shall be  issued  only in
               minimum Denominations of a Single Certificate and, except for the
               Class  I-A-PO,  Class  I-A-R  and  Class  II-A-PO   Certificates,
               integral  multiples  of  $1,000  in excess  thereof  (except,  if
               necessary,  for one  Certificate  of each Class  (other  than the
               Class I-A-R  Certificates)  that evidences one Single Certificate
               plus such  additional  principal  portion as is required in order
               for all  Certificates  of  such  Class  to  equal  the  aggregate
               Original  Principal  Balance of such Class,  as the case may be),
               and shall be  substantially  in the respective forms set forth as
               Exhibits A-I-A-1, A-I-A-2, A-I-A-3, A-I-A-4,  A-I-A-PO,  A-I-A-R,
               A-II-A-1,  A-II-A-PO, B-1, B-2, B-3, B-4, B-5, B-6 and C (reverse
               side of Certificates)  hereto. On original issue the Certificates
               shall be  executed  and  delivered  by the Trustee to or upon the
               order of the Seller upon receipt by the Trustee or the  Custodian
               of  the  documents  specified  in  Section  2.01.  The  aggregate
               principal   portion   evidenced  by  the  Class  A  and  Class  B
               Certificates  shall be the sum of the  amounts  specifically  set
               forth in the respective  Certificates.  The Certificates shall be
               executed  by  manual  or  facsimile  signature  on  behalf of the
               Trustee by any Responsible Officer thereof.  Certificates bearing
               the manual or facsimile signatures of individuals who were at any
               time the proper  officers of the  Trustee  shall bind the Trustee
               notwithstanding  that such individuals or any of them have ceased
               to hold such offices prior to the  authentication and delivery of
               such  Certificates  or did not hold such  offices  at the date of
               such  Certificates.  No  Certificate  shall  be  entitled  to any
               benefit under this Agreement, or be valid for any purpose, unless
               manually  countersigned by a Responsible  Officer of the Trustee,
               or unless there  appears on such  Certificate  a  certificate  of
               authentication  executed  by the  Authenticating  Agent by manual
               signature,  and  such  countersignature  or  certificate  upon  a
               Certificate shall be conclusive evidence,  and the only evidence,
               that such Certificate has been duly  authenticated  and delivered
               hereunder.  All  Certificates  shall be  dated  the date of their
               authentication.

Until such time as Definitive  Certificates are issued pursuant to Section 5.07,
each Book-Entry Certificate shall bear the following legend:

"Unless this  certificate is presented by an authorized  representative  of [the
Clearing  Agency] to the  Trustee  or its agent for  registration  of  transfer,
exchange or payment,  and any  certificate  issued is  registered in the name of
[the  Clearing  Agency]  or  such  other  name  as  requested  by an  authorized
representative of [the Clearing Agency] and any payment is made to [the Clearing


<PAGE>


Agency],  any transfer,  pledge or other use hereof for value or otherwise by or
to any person is wrongful  since the  registered  owner  hereof,  [the  Clearing
Agency],  has an interest  herein."

          2.   Upon original  issuance,  the  Book-Entry  Certificates  shall be
               issued in the form of one or more typewritten certificates, to be
               delivered to The Depository  Trust Company,  the initial Clearing
               Agency, by, or on behalf of, the Seller.  Such Certificates shall
               initially be registered in the  Certificate  Register in the name
               of the nominee of the initial Clearing Agency,  and no Beneficial
               Owner will receive a  definitive  certificate  representing  such
               Beneficial  Owner's  interest  in  the  Book-Entry  Certificates,
               except as provided in Section 5.07.  Unless and until definitive,
               fully registered  certificates  ("Definitive  Certificates") have
               been issued to Beneficial Owners pursuant to Section 5.07: 

               a.   the  provisions  of this  Section  5.01(b)  shall be in full
                    force and effect;

               b.   the Seller, the Master Servicer,  the Certificate  Registrar
                    and the  Trustee may deal with the  Clearing  Agency for all
                    purposes  (including  the  making  of  distributions  on the
                    Book-Entry  Certificates  and the  taking of  actions by the
                    Holders  of  Book-Entry   Certificates)  as  the  authorized
                    representative of the Beneficial Owners;

               c.   to the extent that the  provisions  of this Section  5.01(b)
                    conflict with any other  provisions of this  Agreement,  the
                    provisions of this Section 5.01(b) shall control;

               d.   the rights of  Beneficial  Owners  shall be  exercised  only
                    through  the  Clearing  Agency and shall be limited to those
                    established by law, the rules, regulations and procedures of
                    the Clearing  Agency and agreements  between such Beneficial
                    Owners and the Clearing  Agency  and/or the Clearing  Agency
                    Participants,  and  all  references  in  this  Agreement  to
                    actions by  Certificateholders  shall,  with  respect to the
                    Book-Entry  Certificates,  refer  to  actions  taken  by the
                    Clearing Agency upon  instructions  from the Clearing Agency
                    Participants,  and  all  references  in  this  Agreement  to
                    distributions,    notices,   reports   and   statements   to
                    Certificateholders  shall,  with  respect to the  Book-Entry
                    Certificates,  refer to distributions,  notices, reports and
                    statements  to  the  Clearing  Agency  or  its  nominee,  as
                    registered  holder of the  Book-Entry  Certificates,  as the
                    case  may be,  for  distribution  to  Beneficial  Owners  in
                    accordance with the procedures of the Clearing Agency; and

               e.   the initial  Clearing Agency will make book-entry  transfers
                    among the  Clearing  Agency  Participants  and  receive  and
                    transmit  distributions  of  principal  and  interest on the
                    Certificates  to  the  


<PAGE>


                    Clearing  Agency  Participants,  for  distribution  by  such
                    Clearing  Agency  Participants  to the Beneficial  Owners or
                    their nominees.

For purposes of any provision of this Agreement  requiring or permitting actions
with the consent of, or at the direction of, Holders of Book-Entry  Certificates
evidencing specified Voting Interests,  such direction or consent shall be given
by Beneficial Owners having the requisite Voting  Interests,  acting through the
Clearing Agency.

Unless and until Definitive  Certificates  have been issued to Beneficial Owners
pursuant to Section  5.07,  copies of the reports or  statements  referred to in
Section 4.04 shall be available to Beneficial Owners upon written request to the
Trustee at the Corporate Trust Office.

     B.   Registration of Certificates.

          1.   The  Trustee  shall  cause  to be kept at one of the  offices  or
               agencies to be maintained in  accordance  with the  provisions of
               Section  5.06 a  Certificate  Register in which,  subject to such
               reasonable  regulations  as it may  prescribe,  the Trustee shall
               provide for the registration of Certificates and of transfers and
               exchanges of Certificates as herein  provided.  The Trustee shall
               act as, or shall appoint, a Certificate Registrar for the purpose
               of  registering  Certificates  and  transfers  and  exchanges  of
               Certificates as herein provided.

Upon surrender for  registration of transfer of any Certificate at any office or
agency  maintained for such purpose pursuant to Section 5.06 (and subject to the
provisions  of this Section  5.02) the Trustee  shall  execute,  and shall date,
authenticate (or cause the Authenticating Agent to authenticate) and deliver, in
the  name  of  the  designated  transferee  or  transferees,  one  or  more  new
Certificates of a like aggregate principal portion or Percentage Interest and of
the same Class.

At the option of the Certificateholders, Certificates may be exchanged for other
Certificates of authorized  Denominations of a like aggregate  principal portion
or Percentage  Interest and of the same Class upon surrender of the Certificates
to be exchanged at any such office or agency.  Whenever any  Certificates are so
surrendered   for  exchange,   the  Trustee  shall  execute,   and  shall  date,
authenticate (or cause the  Authenticating  Agent to authenticate)  and deliver,
the Certificates which the Certificateholder  making the exchange is entitled to
receive.  Every  Certificate  presented or surrendered  for transfer or exchange
shall (if so  required  by the  Certificate  Registrar  or the  Trustee) be duly
endorsed  by, or be  accompanied  by a written  instrument  of  transfer in form
satisfactory to the Certificate  Registrar,  duly executed by the Holder thereof
or his attorney duly authorized in writing.

No service  charge shall be made for any  transfer or exchange of  Certificates,
but the  Trustee  or the  Certificate  Registrar  may  require  payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

All Certificates  surrendered for transfer and exchange shall be canceled by the
Certificate  Registrar,  the Trustee or the  Authenticating  Agent in accordance
with their standard procedures. 


<PAGE>


          2.   No transfer of a Class I-A-PO,  Class  II-A-PO,  Class B-4, Class
               B-5  or  Class  B-6   Certificate   shall  be  made   unless  the
               registration  requirements  of the  Securities  Act of  1933,  as
               amended,  and any applicable  State  securities laws are complied
               with,   or  such   transfer  is  exempt  from  the   registration
               requirements  under  said  Act  and  laws.  In the  event  that a
               transfer is to be made in reliance  upon an  exemption  from said
               Act or laws, (i) unless such transfer is made in reliance on Rule
               144A,  the Trustee or the Seller  may, if such  transfer is to be
               made  within  three  years after the later of (i) the date of the
               initial sale of  Certificates  or (ii) the last date on which the
               Seller or any affiliate  thereof was a Holder of the Certificates
               proposed  to  be  transferred,  require  a  Class  I-A-PO,  Class
               II-A-PO,  Class B-4, Class B-5 or Class B-6  Certificateholder to
               deliver a written  Opinion of Counsel  acceptable  to and in form
               and substance  satisfactory to the Trustee and the Seller, to the
               effect that such  transfer may be made  pursuant to an exemption,
               describing the applicable exemption and the basis therefor,  from
               said Act and laws or is being made pursuant to said Act and laws,
               which  Opinion of Counsel shall not be an expense of the Trustee,
               the Seller or the Master  Servicer,  and (ii) the  Trustee  shall
               require the transferee  (other than an affiliate of the Seller on
               the Closing Date) to execute an investment  letter in the form of
               Exhibit J hereto  certifying  to the Seller and the  Trustee  the
               facts  surrounding such transfer,  which investment  letter shall
               not be an  expense  of the  Trustee,  the  Seller  or the  Master
               Servicer. The Holder of a Class I-A-PO, Class II-A-PO, Class B-4,
               Class  B-5 or Class  B-6  Certificate  desiring  to  effect  such
               transfer shall,  and does hereby agree to, indemnify the Trustee,
               the Seller,  the Master  Servicer  and any Paying Agent acting on
               behalf of the Trustee  against any  liability  that may result if
               the transfer is not so exempt or is not made in  accordance  with
               such  federal and state laws.  Neither the Seller nor the Trustee
               is under an  obligation  to  register  the  Class  I-A-PO,  Class
               II-A-PO,  Class B-4,  Class B-5 or Class B-6  Certificates  under
               said Act or any other  securities  law. 

          3.   No  transfer  of  a  Class  I-A-PO,  Class  II-A-PO  or  Class  B
               Certificate  shall be made (other than the  transfer of the Class
               I-A-PO and Class  II-A-PO  Certificates  to an  affiliate  of the
               Seller  on the  Closing  Date)  unless  the  Trustee  shall  have
               received (i) a  representation  letter from the transferee in the
               form of Exhibit J hereto,  in the case of a Class  I-A-PO,  Class
               II-A-PO, Class B-4, Class B-5 or Class B-6 Certificate, or in the
               form of Exhibit K hereto,  in the case of a Class B-1,  Class B-2
               or Class B-3  Certificate,  to the  effect  that  either (a) such
               transferee  is not an employee  benefit plan or other  retirement
               arrangement  subject to Title I of ERISA or Code Section 4975, or
               a  governmental  plan,  as  defined  in  Section  3(32) of ERISA,
               subject to any federal,  state or local law ("Similar Law") which
               is to a material  extent  similar to the foregoing  provisions of
               ERISA or the Code  (collectively,  a "Plan")  and is not a person
               acting on behalf of or using the assets of any such  Plan,  which
               representation letter shall not be an expense of the Trustee, the
               Seller or the Master  Servicer or (b) with respect to the 


<PAGE>


               Class B  Certificates  only,  if such  transferee is an insurance
               company,  (A) the  source of funds used to  purchase  the Class B
               Certificate is an "insurance  company  general  account" (as such
               term is defined in Section V(e) of Prohibited  Transaction  Class
               Exemption  95-60  ("PTE  95-60"),  60 Fed.  Reg.  35925 (July 12,
               1995)),  (B) there is no Plan with respect to which the amount of
               such  general   account's   reserves  and   liabilities  for  the
               contract(s) held by or on behalf of such Plan and all other Plans
               maintained by the same employer (or affiliate  thereof as defined
               in  Section  V(a)(1)  of  PTE  95-60)  or by  the  same  employee
               organization  exceeds  10%  of the  total  of  all  reserves  and
               liabilities  of  such  general   account  (as  such  amounts  are
               determined  under  Section  I(a)  of PTE  95-60)  at the  date of
               acquisition  and (C) the  purchase  and  holding  of such Class B
               Certificates  are  covered by  Sections I and III of PTE 95-60 or
               (ii) in the case of any such Class I-A-PO, Class II-A-PO or Class
               B Certificate  presented for  registration in the name of a Plan,
               or a  trustee  of any  such  Plan,  (A)  an  Opinion  of  Counsel
               satisfactory to the Trustee and the Seller to the effect that the
               purchase or holding of such Class I-A-PO,  Class II-A-PO or Class
               B  Certificate  will not result in the assets of the Trust Estate
               being  deemed to be "plan  assets" and subject to the  prohibited
               transaction provisions of ERISA, the Code or Similar Law and will
               not subject the Trustee, the Seller or the Master Servicer to any
               obligation  in addition to those  undertaken  in this  Agreement,
               which  Opinion of Counsel shall not be an expense of the Trustee,
               the Seller or the Master  Servicer and (B) such other opinions of
               counsel,  officer's  certificates and agreements as the Seller or
               the Master Servicer may require in connection with such transfer,
               which opinions of counsel,  officers' certificates and agreements
               shall not be an expense of the Trustee,  the Seller or the Master
               Servicer.   The  Class   I-A-PO,   Class   II-A-PO  and  Class  B
               Certificates  shall  bear a  legend  referring  to the  foregoing
               restrictions  contained  in  this  paragraph.   

          4.   No legal or  beneficial  interest  in all or any  portion  of the
               Class I-A-R Certificate may be transferred directly or indirectly
               to a  "disqualified  organization"  within  the  meaning  of Code
               Section  860E(e)(5)  or an agent of a  disqualified  organization
               (including  a  broker,  nominee,  or  middleman),  to a Plan or a
               Person  acting  on behalf of or  investing  the  assets of a Plan
               (such  Plan or Person,  an "ERISA  Prohibited  Holder")  or to an
               individual, corporation,  partnership or other person unless such
               transferee  (i) is not a  Non-U.S.  Person or (ii) is a  Non-U.S.
               Person that holds the Class I-A-R  Certificate in connection with
               the conduct of a trade or business  within the United  States and
               has  furnished the  transferor  and the Trustee with an effective
               Internal Revenue Service Form 4224 or (iii) is a Non-U.S.  Person
               that has  delivered  to both the  transferor  and the  Trustee an
               opinion of a nationally recognized tax counsel to the effect that
               the  transfer  of  the  Class  I-A-R  Certificate  to  it  is  in
               accordance with the  requirements of the Code and the regulations
               promulgated  thereunder and that such transfer of the Class I-A-R
               Certificate  will  not be  disregarded  for  federal  income  tax
               purposes (any such person who is not covered by 


<PAGE>


               clauses  (i),  (ii) or (iii) above being  referred to herein as a
               "Non-permitted  Foreign Holder"), and any such purported transfer
               shall be void and have no effect.  The Trustee shall not execute,
               and shall not authenticate (or cause the Authenticating  Agent to
               authenticate)  and  deliver,  a new Class  I-A-R  Certificate  in
               connection with any such transfer to a disqualified  organization
               or agent thereof (including a broker,  nominee or middleman),  an
               ERISA Prohibited  Holder or a Non-permitted  Foreign Holder,  and
               neither the Certificate  Registrar nor the Trustee shall accept a
               surrender for transfer or registration  of transfer,  or register
               the  transfer  of,  the  Class  I-A-R  Certificate,   unless  the
               transferor  shall have  provided  to the  Trustee  an  affidavit,
               substantially in the form attached as Exhibit H hereto, signed by
               the  transferee,  to the effect that the transferee is not such a
               disqualified organization, an agent (including a broker, nominee,
               or middleman)  for any entity as to which the  transferee has not
               received a substantially  similar affidavit,  an ERISA Prohibited
               Holder or a Non-permitted  Foreign Holder,  which affidavit shall
               contain the consent of the  transferee to any such  amendments of
               this  Agreement  as may be  required  to further  effectuate  the
               foregoing restrictions on transfer of the Class I-A-R Certificate
               to  disqualified  organizations,   ERISA  Prohibited  Holders  or
               Non-permitted  Foreign Holders. Such affidavit shall also contain
               the  statement  of the  transferee  that (i) the  transferee  has
               historically  paid its debts as they have come due and intends to
               do so in the future, (ii) the transferee  understands that it may
               incur  liabilities  in  excess  of cash  flows  generated  by the
               residual  interest,  (iii) the  transferee  intends  to pay taxes
               associated with holding the residual  interest as they become due
               and (iv)  the  transferee  will  not  transfer  the  Class  I-A-R
               Certificate  to any  Person  who does not  provide  an  affidavit
               substantially in the form attached as Exhibit H hereto.

The  affidavit  described  in  the  preceding  paragraph,  if  not  executed  in
connection with the initial  issuance of the Class I-A-R  Certificate,  shall be
accompanied  by a written  statement  in the form  attached as Exhibit I hereto,
signed by the transferor, to the effect that as of the time of the transfer, the
transferor  has no  actual  knowledge  that  the  transferee  is a  disqualified
organization,  ERISA Prohibited Holder or Non-permitted  Foreign Holder, and has
no knowledge or reason to know that the statements  made by the transferee  with
respect to clauses (i) and (iii) of the last sentence of the preceding paragraph
are not true. The Class I-A-R  Certificate  shall bear a legend referring to the
foregoing restrictions contained in this paragraph and the preceding paragraph.

Upon notice to the Master Servicer that any legal or beneficial  interest in any
portion  of the  Class  I-A-R  Certificate  has been  transferred,  directly  or
indirectly, to a disqualified organization or agent thereof (including a broker,
nominee, or middleman) in contravention of the foregoing restrictions,  (i) such
transferee  shall be deemed to hold the Class I-A-R  Certificate in constructive
trust for the last  transferor who was not a disqualified  organization or agent
thereof,  and such transferor  shall be restored as the owner of the Class I-A-R
Certificate as completely as if such transfer had never occurred,  provided that
the Master Servicer may, but is not required to, recover any distributions  made
to such  transferee  with respect to the Class I-A-R  Certificate,  and (ii) the
Master  Servicer  agrees to furnish to the Internal  Revenue  Service and to any
transferor of 




<PAGE>


the  Class  I-A-R  Certificate  or such  agent  (within  60 days of the  request
therefor  by  the  transferor  or  agent)  such  information  necessary  to  the
application  of Code Section  860E(e) as may be required by the Code,  including
but not limited to the present value of the total anticipated  excess inclusions
with  respect to the Class I-A-R  Certificate  (or portion  thereof) for periods
after such  transfer.  At the election of the Master  Servicer,  the cost to the
Master Servicer of computing and furnishing  such  information may be charged to
the transferor or such agent  referred to above;  however,  the Master  Servicer
shall in no event be excused from  furnishing  such  information.  

     C.   Mutilated, Destroyed, Lost or Stolen Certificates.

If  (i)  any  mutilated  Certificate  is  surrendered  to  the  Trustee  or  the
Authenticating  Agent,  or the  Trustee  or the  Authenticating  Agent  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any
Certificate,  and (ii) there is delivered  to the Trustee or the  Authenticating
Agent such security or indemnity as may be required by them to hold each of them
harmless,  then,  in the absence of notice to the Trustee or the  Authenticating
Agent that such  Certificate  has been  acquired by a bona fide  purchaser,  the
Trustee shall execute and  authenticate  (or cause the  Authenticating  Agent to
authenticate)  and deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new  Certificate  of like  tenor and
principal  portion  or  Percentage  Interest  and of the  same  Class.  Upon the
issuance  of  any  new  Certificate  under  this  Section,  the  Trustee  or the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expense   (including  the  fees  and  expenses  of  the  Trustee  or  the
Authenticating Agent) in connection therewith.  Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the Trust Estate, as if originally issued, whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

     D.   Persons Deemed Owners.

Prior to the due presentation of a Certificate for registration of transfer, the
Seller,  the Master  Servicer,  the Trustee,  the Certificate  Registrar and any
agent of the  Seller,  the  Master  Servicer,  the  Trustee  or the  Certificate
Registrar  may treat the Person in whose name any  Certificate  is registered as
the  owner  of such  Certificate  for the  purpose  of  receiving  distributions
pursuant to Section 4.01, and for all other purposes whatsoever, and neither the
Seller,  the Master  Servicer,  the Trustee,  the Certificate  Registrar nor any
agent of the  Seller,  the  Master  Servicer,  the  Trustee  or the  Certificate
Registrar shall be affected by notice to the contrary.

     E.   Access to List of Certificateholders' Names and Addresses.

          1.   If the  Trustee  is not  acting  as  Certificate  Registrar,  the
               Certificate  Registrar  shall furnish or cause to be furnished to
               the  Trustee,  within 15 days after  receipt  by the  Certificate
               Registrar of a request by the Trustee in writing, a list, in such
               form as the  Trustee  may  reasonably  require,  of the names and
               addresses of the  Certificateholders of each Class as of the most
               recent Record Date.

          2.   If five or more  Certificateholders  (hereinafter  referred to as
               "applicants")   apply  in  writing  to  the  Trustee,   and  such
               application states that the 


<PAGE>


               applicants  desire to communicate  with other  Certificateholders
               with respect to their  rights  under this  Agreement or under the
               Certificates  and is accompanied  by a copy of the  communication
               which such  applicants  propose  to  transmit,  then the  Trustee
               shall,  within five Business  Days  following the receipt of such
               application, afford such applicants access during normal business
               hours to the most recent list of  Certificateholders  held by the
               Trustee. If such a list is as of the date more than 90 days prior
               to the  date of  receipt  of  such  applicants'  request  and the
               Trustee  is not the  Certificate  Registrar,  the  Trustee  shall
               promptly request from the Certificate Registrar a current list as
               provided  in  paragraph   (a)  hereof,   and  shall  afford  such
               applicants access to such list promptly upon receipt.

          3.   Every Certificateholder,  by receiving and holding a Certificate,
               agrees  with the Seller,  the Master  Servicer,  the  Certificate
               Registrar  and the Trustee  that  neither the Seller,  the Master
               Servicer, the Certificate Registrar nor the Trustee shall be held
               accountable by reason of the  disclosure of any such  information
               as to  the  names,  addresses  and  Percentage  Interests  of the
               Certificateholders hereunder, regardless of the source from which
               such  information  was  delivered.  

     F.   Maintenance  of Office or Agency.

The  Trustee  will  maintain,   at  its  expense,  an  office  or  agency  where
Certificates  may be surrendered  for  registration  of transfer or exchange and
where notices and demands to or upon the Certificate Registrar in respect of the
Certificates and this Agreement may be served. The Trustee initially  designates
the  Corporate  Trust  Office and the  principal  corporate  trust office of the
Authenticating  Agent, if any, as its offices and agencies for said purposes. 

     G.   Definitive Certificates.

If (i)(A) the Master  Servicer  advises the Trustee in writing that the Clearing
Agency is no longer  willing or able properly to discharge its  responsibilities
as depository  with respect to the Book-Entry  Certificates,  and (B) the Master
Servicer is unable to locate a qualified successor, (ii) the Master Servicer, at
its  option,  advises  the Trustee in writing  that it elects to  terminate  the
book-entry  system through the Clearing  Agency or (iii) after the occurrence of
dismissal or resignation of the Master Servicer,  Beneficial Owners representing
aggregate  Voting  Interests  of not  less  than  51% of  the  aggregate  Voting
Interests  of each  outstanding  Class of  Book-Entry  Certificates  advise  the
Trustee through the Clearing Agency and Clearing Agency  Participants in writing
that the  continuation of a book-entry  system through the Clearing Agency is no
longer in the best interests of the Beneficial  Owners, the Trustee shall notify
the Beneficial  Owners,  through the Clearing  Agency,  of the occurrence of any
such event and of the  availability  of  Definitive  Certificates  to Beneficial
Owners requesting the same. Upon surrender to the Trustee by the Clearing Agency
of the Certificates held of record by its nominee, accompanied by reregistration
instructions and directions to execute and  authenticate  new Certificates  from
the Master  Servicer,  the Trustee  shall  execute and  authenticate  Definitive
Certificates  for delivery at its Corporate  Trust Office.  The Master  Servicer
shall arrange for, and will bear all costs of, the printing and issuance of such
Definitive Certificates. Neither the Seller, the Master Servicer nor the Trustee
shall be liable for any delay in delivery of such  instructions  by the Clearing


<PAGE>


Agency and may conclusively  rely on, and shall be protected in relying on, such
instructions. H. Notices to Clearing Agency.

Whenever notice or other communication to the Holders of Book-Entry Certificates
is required under this Agreement, unless and until Definitive Certificates shall
have been issued to  Beneficial  Owners  pursuant to Section  5.07,  the Trustee
shall give all such notices and  communications  specified herein to be given to
Holders of Book-Entry Certificates to the Clearing Agency.



<PAGE>


                                  ARTICLE VI.

                       THE SELLER AND THE MASTER SERVICER

     A.   Liability of the Seller and the Master Servicer.

The Seller and the Master  Servicer shall each be liable in accordance  herewith
only to the extent of the obligations specifically imposed by this Agreement and
undertaken hereunder by the Seller and the Master Servicer.

     B.   Merger or Consolidation of the Seller or the Master Servicer.

Subject to the following paragraph, the Seller and the Master Servicer each will
keep in full effect its existence,  rights and franchises as a corporation under
the laws of the jurisdiction of its incorporation,  and will obtain and preserve
its  qualification to do business as a foreign  corporation in each jurisdiction
in which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

The Seller or the Master Servicer may be merged or consolidated with or into any
Person,  or transfer all or  substantially  all of its assets to any Person,  in
which case any Person  resulting from any merger or  consolidation  to which the
Seller or Master  Servicer  shall be a party,  or any Person  succeeding  to the
business of the Seller or Master Servicer,  shall be the successor of the Seller
or Master  Servicer  hereunder,  without the execution or filing of any paper or
any further act on the part of any of the parties hereto, anything herein to the
contrary  notwithstanding;  PROVIDED,  HOWEVER,  that, in the case of the Master
Servicer,  any such successor or resulting  Person shall be qualified to service
mortgage loans for FNMA or FHLMC. 

     C.   Limitation on Liability of the Seller, the Master Servicer and Others.

Neither the Seller nor the Master Servicer nor any  subcontractor nor any of the
partners, directors, officers, employees or agents of any of them shall be under
any liability to the Trust Estate or the Certificateholders and all such Persons
shall be held harmless for any action taken or for refraining from the taking of
any action in good faith pursuant to this Agreement,  or for errors in judgment;
PROVIDED, HOWEVER, that this provision shall not protect any such Person against
any breach of warranties or representations made herein or against any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of  obligations  and duties  hereunder.  The Seller,  the Master  Servicer,  any
subcontractor,  and any partner, director,  officer, employee or agent of any of
them shall be entitled to  indemnification  by the Trust Estate and will be held
harmless against any loss,  liability or expense incurred in connection with any
legal  action  relating to this  Agreement or the  Certificates,  other than any
loss, liability or expense incurred by reason of willful misfeasance,  bad faith
or gross  negligence  in the  performance  of his or its duties  hereunder or by
reason of reckless disregard of his or its obligations and duties hereunder. The
Seller,  the Master  Servicer and any of the directors,  officers,  employees or
agents of either may rely in good faith on any document of any kind which, PRIMA
FACIE, is properly  executed and submitted by any Person  respecting any matters
arising hereunder. Neither the Seller nor the 


<PAGE>


Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action  unless such action is related to its  respective  duties under
this  Agreement  and which in its opinion  does not involve it in any expense or
liability;  PROVIDED, HOWEVER, that the Seller or the Master Servicer may in its
discretion  undertake  any such action which it may deem  necessary or desirable
with respect to this  Agreement and the rights and duties of the parties  hereto
and the interests of the Certificateholders  hereunder if the Certificateholders
offer to the  Seller  or the  Master  Servicer,  as the case may be,  reasonable
security or indemnity  against the costs,  expenses and liabilities which may be
incurred therein or thereby. In such event, the legal expenses and costs of such
action  and any  liability  resulting  therefrom  shall be  expenses,  costs and
liabilities of the Trust Estate,  and the Seller or the Master Servicer shall be
entitled to be  reimbursed  therefor out of the  Certificate  Account,  and such
amounts shall,  on the following  Distribution  Date or  Distribution  Dates, be
allocated in reduction of  distributions on the Class A and Class B Certificates
in the same manner as Realized Losses are allocated pursuant to Section 4.02(a).

     D.   Resignation of the Master Servicer.

The Master  Servicer  shall not resign from the  obligations  and duties  hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law or are in  material  conflict  by  reason of
applicable  law  with  any  other   activities   carried  on  by  it.  Any  such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced by an Opinion of Counsel to such effect  delivered to the Trustee.  No
such  resignation  shall  become  effective  until the  Trustee  or a  successor
servicer  shall have  assumed the Master  Servicer's  responsibilities,  duties,
liabilities and obligations hereunder.

     E.   Compensation to the Master Servicer.

The Master  Servicer  shall be  entitled  to receive a monthly  fee equal to the
Master  Servicing  Fee,  as  compensation  for  services  rendered by the Master
Servicer under this Agreement.  The Master Servicer also will be entitled to any
late reporting fees paid by a Servicer  pursuant to its Servicing  Agreement and
any  investment  income  on funds  on  deposit  in the  Certificate  Account  as
additional  compensation.  

     F.   Assignment  or  Delegation  of  Duties  by Master Servicer.

The Master Servicer shall not assign or transfer any of its rights,  benefits or
privileges  under  this  Agreement  to  any  other  Person,  or  delegate  to or
subcontract with, or authorize or appoint any other Person to perform any of the
duties,  covenants or obligations to be performed by the Master Servicer without
the prior written consent of the Trustee,  and any agreement,  instrument or act
purporting to effect any such  assignment,  transfer,  delegation or appointment
shall be void. Notwithstanding the foregoing, the Master Servicer shall have the
right without the prior written  consent of the Trustee (i) to assign its rights
and delegate its duties and obligations hereunder;  PROVIDED,  HOWEVER, that (a)
the purchaser or transferee accepting such assignment or delegation is qualified
to service mortgage loans for FNMA or FHLMC, is satisfactory to the Trustee,  in
the  exercise of its  reasonable  judgment,  and  executes  and  delivers to the
Trustee an  agreement,  in form and  substance  reasonably  satisfactory  to the
Trustee, which contains an assumption by such purchaser or transferee of the due
and punctual  performance  and  observance  of each covenant and condition to be
performed or observed by the Master  Servicer  hereunder from and after the 


<PAGE>


date of such agreement;  and (b) each  applicable  Rating Agency's rating of any
Certificates in effect immediately prior to such assignment, sale or transfer is
not  reasonably  likely to be qualified,  downgraded or withdrawn as a result of
such assignment, sale or transfer and the Certificates are not reasonably likely
to be placed on credit  review  status by any such  Rating  Agency;  and (ii) to
delegate to, subcontract with, authorize,  or appoint an affiliate of the Master
Servicer to perform and carry out any duties,  covenants  or  obligations  to be
performed and carried out by the Master Servicer under this Agreement and hereby
agrees so to delegate, subcontract,  authorize or appoint to an affiliate of the
Master Servicer any duties, covenants or obligations to be performed and carried
out by the  Master  Servicer  to the  extent  that  such  duties,  covenants  or
obligations  are to be  performed  in any state or  states  in which the  Master
Servicer is not authorized to do business as a foreign  corporation but in which
the  affiliate  is so  authorized.  In no case,  however,  shall  any  permitted
assignment  and delegation  relieve the Master  Servicer of any liability to the
Trustee or the Seller  under this  Agreement,  incurred  by it prior to the time
that the conditions contained in clause (i) above are met. 

     G.   Indemnification of Trustee and Seller by Master Servicer.

The Master Servicer shall indemnify and hold harmless the Trustee and the Seller
and any  director,  officer or agent  thereof  against  any loss,  liability  or
expense,  including  reasonable  attorney's fees,  arising out of, in connection
with or incurred by reason of willful  misfeasance,  bad faith or  negligence in
the  performance  of duties of the Master  Servicer  under this  Agreement or by
reason of reckless disregard of its obligations and duties under this Agreement.
Any payment  pursuant to this Section made by the Master Servicer to the Trustee
or the  Seller  shall be from such  entity's  own funds,  without  reimbursement
therefor.  The provisions of this Section 6.07 shall survive the  termination of
this Agreement. 

     H.   Master Servicer Covenants Concerning Year 2000 Compliance.

The Master  Servicer  covenants  that it is working to modify its  computer  and
other systems used in the  performance of its duties as Master  Servicer for the
Certificates to operate in a manner such that, on and after January 1, 2000, the
Master  Servicer  can  perform its duties in  accordance  with the terms of this
Agreement.


<PAGE>


                                  ARTICLE VII.

                                     DEFAULT

     A.   Events of Default.

In case one or more of the  following  Events of Default by the Master  Servicer
shall  occur and be  continuing,  that is to say: 

          a.   any failure by the Master  Servicer (a) to remit any funds to the
               Paying Agent as required by Section 4.03 or (b) to  distribute or
               cause  to  be  distributed  to  Certificateholders   any  payment
               required  to be made by the  Master  Servicer  under the terms of
               this Agreement which, in either case,  continues unremedied for a
               period of three  business  days after the date upon which written
               notice of such failure,  requiring the same to be remedied, shall
               have been given to the Master  Servicer  by the Trustee or to the
               Master  Servicer  and the Trustee by the holders of  Certificates
               evidencing  in the  aggregate  not less than 25% of the aggregate
               Voting  Interest  represented  by  all  Certificates;  or 

          b.   any failure on the part of the Master Servicer duly to observe or
               perform in any  material  respect any other of the  covenants  or
               agreements on the part of the Master Servicer in the Certificates
               or in this Agreement which  continues  unremedied for a period of
               60 days after the date on which  written  notice of such failure,
               requiring  the same to be remedied,  shall have been given to the
               Master Servicer by the Trustee, or to the Master Servicer and the
               Trustee  by  the  holders  of  Certificates   evidencing  in  the
               aggregate  not less  than 25% of the  aggregate  Voting  Interest
               represented  by all  Certificates;  or 

          c.   a decree or order of a court or agency or  supervisory  authority
               having  jurisdiction  in the  premises for the  appointment  of a
               trustee,  conservator,  receiver or liquidator in any bankruptcy,
               insolvency,  readjustment  of  debt,  marshaling  of  assets  and
               liabilities  or similar  proceedings,  or for the  winding-up  or
               liquidation of its affairs,  shall have been entered  against the
               Master  Servicer and such decree or order shall have  remained in
               force undischarged and unstayed for a period of 60 days; or

          d.   the  Master  Servicer  shall  consent  to  the  appointment  of a
               trustee,  conservator,  receiver  or  liquidator  or  liquidating
               committee in any  bankruptcy,  insolvency,  readjustment of debt,
               marshaling of assets and  liabilities,  voluntary  liquidation or
               similar proceedings of or 

<PAGE>

               relating  to  the  Master Servicer,  or of  or relating to all or
               substantially all of its property; or

          e.   the Master  Servicer  shall admit in writing its inability to pay
               its debts  generally as they become due,  file a petition to take
               advantage   of   any   applicable   insolvency,   bankruptcy   or
               reorganization statute, make an assignment for the benefit of its
               creditors or voluntarily  suspend payment of its obligations;  

          f.   the Master  Servicer shall be dissolved,  or shall dispose of all
               or substantially  all of its assets; or consolidate with or merge
               into another entity or shall permit another entity to consolidate
               or merge into it,  such that the  resulting  entity does not meet
               the  criteria for a successor  servicer,  as specified in Section
               6.02 hereof; or

          g.   the Master Servicer and any  subservicer  appointed by it becomes
               ineligible   to   service   for  both  FNMA  and   FHMLC,   which
               ineligibility continues unremedied for a period of 90 days.

then, and in each and every such case,  subject to applicable law, so long as an
Event of Default shall not have been remedied, either the Trustee or the holders
of  Certificates  evidencing  in the  aggregate  not  less  than  66 2/3% of the
aggregate Voting Interest represented by all Certificates,  by notice in writing
to the Master  Servicer (and to the Trustee if given by the  Certificateholders)
may terminate all of the rights and  obligations  of the Master  Servicer  under
this Agreement and in and to the Mortgage  Loans,  but without  prejudice to any
rights which the Master Servicer may have to the aggregate Master Servicing Fees
due prior to the date of  transfer  of the  Master  Servicer's  responsibilities
hereunder,  reimbursement of expenses to the extent permitted by this Agreement,
Periodic  Advances  and other  advances  of its own funds.  Upon  receipt by the
Master  Servicer of such written  notice,  all authority and power of the Master
Servicer under this Agreement,  whether with respect to the  Certificates or the
Mortgage Loans or otherwise, shall pass to and be vested in the Trustee pursuant
to and under this  Section,  subject to the  provisions  of Section  7.05;  and,
without  limitation,  the Trustee is hereby  authorized and empowered to execute
and deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents  or  otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's  responsibilities and rights hereunder and shall promptly provide the
Trustee all  documents  and records  reasonably  requested by it to enable it to
assume  the  Master  Servicer's  functions  hereunder  and shall  promptly  also
transfer to the  Trustee  all  amounts  which then have been or should have been
deposited  in the  Certificate  Account  by the  Master  Servicer  or which  are
thereafter received by the Master Servicer with respect to the Mortgage Loans.

       B.   Other Remedies of Trustee.
<PAGE>

During the continuance of any Event of Default, so long as such Event of Default
shall not have been remedied,  the Trustee,  in addition to the rights specified
in Section 7.01,  shall have the right, in its own name as trustee of an express
trust,  to take all  actions now or  hereafter  existing at law, in equity or by
statute to enforce its rights and  remedies  and to protect the  interests,  and
enforce  the rights  and  remedies,  of the  Certificateholders  (including  the
institution   and  prosecution  of  all  judicial,   administrative   and  other
proceedings and the filing of proofs of claim and debt in connection therewith).
Except as otherwise expressly provided in this Agreement, no remedy provided for
by this  Agreement  shall be exclusive of any other  remedy,  and each and every
remedy shall be  cumulative  and in addition to any other remedy and no delay or
omission to exercise  any right or remedy  shall impair any such right or remedy
or shall be  deemed to be a waiver of any Event of  Default.  

     C.  Directions  by Certificateholders and Duties of Trustee During 
         Event of Default.

During  the  continuance  of any  Event  of  Default,  Holders  of  Certificates
evidencing in the aggregate not less than 25% of the aggregate  Voting  Interest
represented  by all  Certificates  may  direct  the  time,  method  and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power conferred upon the Trustee,  under this Agreement;  PROVIDED,
HOWEVER,  that the  Trustee  shall be under no  obligation  to  pursue  any such
remedy,  or to  exercise  any of the  rights  or  powers  vested  in it by  this
agreement (including, without limitation, (i) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto and (ii) the
terminating  of the Master  Servicer  from its  rights  and  duties as  servicer
hereunder) at the request, order or direction of any of the  Certificateholders,
unless such  Certificateholders  shall have  offered to the  Trustee  reasonable
security or indemnity  against the cost,  expenses and liabilities  which may be
incurred  therein  or  thereby  and,  provided  further,  that,  subject  to the
provisions  of  Section  8.01,  the  Trustee  shall have the right to decline to
follow any such  direction  if the  Trustee,  in  accordance  with an Opinion of
Counsel,  determines  that the action or proceeding so directed may not lawfully
be  taken  or if the  Trustee  in good  faith  determines  that  the  action  or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial  to the  nonassenting  Certificateholders.  

     D.  Action  upon  Certain Failures of the Master Servicer
         and upon Event of Default.

In the event that the Trustee shall have  knowledge of any failure of the Master
Servicer  specified  in Section  7.01(i) or (ii) which would  become an Event of
Default upon the Master Servicer's  failure to remedy the same after notice, the
Trustee may, but need not if the Trustee deems it not in the Certificateholders'
best interest,  give notice thereof to the Master Servicer.  For all purposes of
this Agreement,  in the absence of actual knowledge by a corporate trust officer
of the Trustee, the Trustee shall not be deemed to have knowledge of any failure
of the Master  Servicer as specified in Section 7.01(i) and (ii) or any Event of
Default  unless  notified  thereof in writing  by the  Master  Servicer  or by a
Certificateholder. 

     E. Trustee to Act; Appointment of Successor.
<PAGE>

When the Master Servicer receives notice of termination pursuant to Section 7.01
or the Trustee  receives the resignation of the Master Servicer  evidenced by an
Opinion of Counsel  pursuant to Section 6.04, the Trustee shall be the successor
in all respects to the Master  Servicer in its capacity as master servicer under
this Agreement and the  transactions  set forth or provided for herein and shall
have the rights and  powers and be subject to all the  responsibilities,  duties
and liabilities  relating thereto placed on the Master Servicer by the terms and
provisions  hereof and in its  capacity  as such  successor  shall have the same
limitation of liability herein granted to the Master Servicer. In the event that
the Trustee is  succeeding  to the Master  Servicer as the Master  Servicer,  as
compensation  therefor,  the Trustee  shall be entitled to receive  monthly such
portion  of the  Master  Servicing  Fee,  together  with  such  other  servicing
compensation  as is  agreed  to at such  time  by the  Trustee  and  the  Master
Servicer,  but in no  event  more  than  25%  thereof  until  the  date of final
cessation   of   the   Master   Servicer's   servicing   activities   hereunder.
Notwithstanding  the above, the Trustee may, if it shall be unwilling to so act,
or shall,  if it is unable to so act or to obtain a qualifying  bid as described
below,  appoint, or petition a court of competent  jurisdiction to appoint,  any
housing and home finance  institution,  bank or mortgage  servicing  institution
having a net worth of not less than $10,000,000 and meeting such other standards
for a successor servicer as are set forth herein, as the successor to the Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder;  PROVIDED, HOWEVER, that
until  such a  successor  master  servicer  is  appointed  and has  assumed  the
responsibilities,  duties and liabilities of the Master Servicer hereunder,  the
Trustee  shall  continue  as the  successor  to the Master  Servicer as provided
above.  The compensation of any successor master servicer so appointed shall not
exceed the  compensation  specified  in Section  6.05  hereof.  In the event the
Trustee is  required  to solicit  bids as  provided  above,  the  Trustee  shall
solicit,   by  public   announcement,   bids  from   housing  and  home  finance
institutions,   banks  and   mortgage   servicing   institutions   meeting   the
qualifications  set forth in the  preceding  sentence  for the  purchase  of the
master  servicing  functions.  Such public  announcement  shall specify that the
successor  master  servicer  shall be  entitled to the full amount of the Master
Servicing Fee as compensation together with the other servicing  compensation in
the form of late reporting fees or otherwise as provided in Section 6.05. Within
30 days after any such public  announcement,  the Trustee  shall  negotiate  and
effect the sale,  transfer and  assignment  of the master  servicing  rights and
responsibilities  hereunder  to  the  qualified  party  submitting  the  highest
qualifying  bid.  The Trustee  shall deduct all costs and expenses of any public
announcement  and of any sale,  transfer and assignment of the servicing  rights
and  responsibilities  hereunder  from any sum  received by the Trustee from the
successor  to the  Master  Servicer  in  respect  of  such  sale,  transfer  and
assignment.  After such  deductions,  the remainder of such sum shall be paid by
the  Trustee  to the Master  Servicer  at the time of such  sale,  transfer  and
assignment to the Master  Servicer's  successor.  The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession. The Master Servicer agrees to cooperate with the
Trustee and any successor  servicer in effecting the  termination  of the Master
Servicer's  servicing  responsibilities  and rights hereunder and shall promptly
provide  the Trustee or such  successor  master  servicer,  as  applicable,  all
documents  and  records  reasonably  requested  by it to enable it to assume the
Master  Servicer's  function  hereunder and shall  promptly also transfer to the
Trustee or such successor master servicer, as applicable, all amounts which then
have been or should have been deposited in the Certificate Account by the Master
Servicer or which are thereafter received by the Master Servicer with respect to
the Mortgage Loans.  Neither the Trustee nor any other successor master servicer
shall 

<PAGE>

be deemed to be in default  hereunder  by reason of any failure to make,  or any
delay in making, any distribution hereunder or any portion thereof caused by (i)
the failure of the Master Servicer to deliver, or any delay in delivering, cash,
documents  or records  to it, or (ii)  restrictions  imposed  by any  regulatory
authority having jurisdiction over the Master Servicer. Notwithstanding anything
to the contrary contained in Section 7.01 above or this Section 7.05, the Master
Servicer shall retain all of its rights and responsibilities  hereunder,  and no
successor  (including  the Trustee)  shall succeed  thereto,  if the  assumption
thereof by such successor would cause the rating assigned to any Certificates to
be  revoked,  downgraded  or placed  on credit  review  status  (other  than for
possible  upgrading) by either  Rating  Agency and the retention  thereof by the
Master Servicer would avert such revocation, downgrading or review.

     F.  Notification to Certificateholders.

Upon any termination of the Master Servicer or appointment of a successor master
servicer, in each case as provided herein, the Trustee shall give prompt written
notice thereof to  Certificateholders at their respective addresses appearing in
the  Certificate  Register.  The Trustee  shall  also,  within 45 days after the
occurrence  of any Event of Default  known to the Trustee,  give written  notice
thereof to  Certificateholders  at their respective  addresses  appearing in the
Certificate  Register,  unless  such Event of  Default  shall have been cured or
waived within said 45 day period.



<PAGE>

                                 ARTICLE VIII.

                             CONCERNING THE TRUSTEE

     A.   Duties of Trustee.

The Trustee, prior to the occurrence of an Event of Default and after the curing
of all Events of Default  which may have  occurred,  undertakes  to perform such
duties and only such duties as are specifically set forth in this Agreement.  In
case an Event of Default has occurred  (which has not been cured),  the Trustee,
subject to the provisions of Sections 7.01,  7.03, 7.04 and 7.05, shall exercise
such of the rights and powers vested in it by this  Agreement,  and use the same
degree of care and skill in its exercise as a prudent investor would exercise or
use under the circumstances in the conduct of such investor's own affairs.

The  Trustee,  upon  receipt  of  all  resolutions,   certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement;  PROVIDED,  HOWEVER, that the Trustee shall
not be responsible  for the accuracy or content of any  certificate,  statement,
instrument, report, notice or other document furnished by the Master Servicer or
the Servicers pursuant to Articles III, IV and IX.

No  provision of this  Agreement  shall be construed to relieve the Trustee from
liability for its own negligent action,  its own negligent failure to act or its
own willful misconduct;  PROVIDED,  HOWEVER, that: 

           a.   Prior to the  occurrence  of an Event of  Default  and after the
                curing of all such  Events of Default  which may have  occurred,
                the duties and  obligations  of the Trustee  shall be determined
                solely by the express provisions of this Agreement,  the Trustee
                shall not be liable  except for the  performance  of such duties
                and obligations as are specifically set forth in this Agreement,
                no  implied  covenants  or  obligations  shall be read into this
                Agreement  against the Trustee  and, in the absence of bad faith
                on the part of the Trustee,  the Trustee may conclusively  rely,
                as to the truth of the  statements  and the  correctness  of the
                opinions  expressed  therein,  upon any certificates or opinions
                furnished to the Trustee and conforming to the  requirements  of
                this Agreement;

           b.   The Trustee shall not be  personally  liable with respect to any
                action  taken,  suffered  or  omitted  to be taken by it in good
                faith  in   accordance   with  the   direction   of  holders  of
                Certificates  which  evidence in the aggregate not less than 25%
                of the Voting Interest represented by all Certificates  relating
                to the time,  method and place of conducting  any proceeding for
                any remedy available to the


<PAGE>

                Trustee,  or  exercising  any trust or power  conferred upon the
                Trustee under this Agreement; and

           c.   The Trustee  shall not be liable for any error of judgment  made
                in good  faith by any of its  Responsible  Officers,  unless  it
                shall be proved that the Trustee or such Responsible Officer, as
                the case may be, was  negligent in  ascertaining  the  pertinent
                facts.

None of the provisions  contained in this Agreement shall require the Trustee to
expend or risk its own funds or otherwise incur personal financial  liability in
the performance of any of its duties  hereunder or in the exercise of any of its
rights or powers if there is reasonable  ground for believing  that repayment of
such  funds  or  adequate  indemnity  against  such  risk  or  liability  is not
reasonably assured to it.

      B.  Certain Matters Affecting the Trustee.

Except as otherwise provided in Section 8.01:

           a.   The  Trustee  may  request  and rely and shall be  protected  in
                acting or refraining from acting upon any resolution,  Officers'
                Certificate,  certificate of auditors or any other  certificate,
                statement,   instrument,   opinion,   report,  notice,  request,
                consent,  order,  appraisal,  bond or other  paper  or  document
                believed  by it  to be  genuine  and  to  have  been  signed  or
                presented  by the  proper  party or  parties  and the  manner of
                obtaining  consents  and  evidencing  the  authorization  of the
                execution   thereof   shall  be  subject   to  such   reasonable
                regulations as the Trustee and prescribe;

           b.   The Trustee may consult with counsel,  and any written advice of
                such  counsel  or any  Opinion  of  Counsel  shall  be full  and
                complete  authorization  and protection in respect of any action
                taken or suffered or omitted by it  hereunder  in good faith and
                in accordance with such advice or Opinion of Counsel;

           c.   The Trustee shall not be personally liable for any action taken,
                suffered or omitted by it in good faith and believed by it to be
                authorized  or  within  the   discretion  or  rights  or  powers
                conferred upon it by this Agreement;

           d.   Subject to Section 7.04,  the Trustee shall not be  accountable,
                shall have no liability  and makes no  representation  as to any
                acts or omissions  hereunder of the Master  Servicer  until such
                time as the Trustee  may be  required to act as Master  Servicer
                pursuant  to  Section  7.05 and  thereupon  only for the acts or
                omissions of the Trustee as successor Master Servicer; and
<PAGE>

           e.   The Trustee may execute any of the trusts or powers hereunder or
                perform any duties  hereunder  either  directly or by or through
                agents or attorneys.

     C.   Trustee Not Required to Make Investigation.

Prior to the occurrence of an Event of Default hereunder and after the curing of
all Events of Default which may have occurred, the Trustee shall not be bound to
make any  investigation  into the facts or  matters  stated  in any  resolution,
certificate,  statement,  instrument, opinion, report, notice, request, consent,
order,  appraisal,  bond,  Mortgage,  Mortgage  Note or other  paper or document
(provided the same appears regular on its face),  unless requested in writing to
do so by holders of  Certificates  evidencing in the aggregate not less than 51%
of the Voting Interest represented by all Certificates;  PROVIDED, HOWEVER, that
if the payment within a reasonable time to the Trustee of the costs, expenses or
liabilities  likely to be incurred by it in the making of such investigation is,
in the  opinion of the  Trustee,  not  reasonably  assured to the Trustee by the
security afforded to it by the terms of this Agreement,  the Trustee may require
reasonable  indemnity  against  such  expense or  liability as a condition to so
proceeding.  The reasonable expense of every such investigation shall be paid by
the Master  Servicer or, if paid by the  Trustee,  shall be repaid by the Master
Servicer upon demand.

     D.  Trustee Not Liable for Certificates or Mortgage Loans.

The  recitals  contained  herein  and  in  the  Certificates   (other  than  the
certificate  of  authentication  on the  Certificates)  shall  be  taken  as the
statements of the Seller,  and the Trustee assumes no  responsibility  as to the
correctness of the same. The Trustee makes no representation for the correctness
of  the  same.  The  Trustee  makes  no  representation  as to the  validity  or
sufficiency of this Agreement or of the  Certificates or of any Mortgage Loan or
related document.  Subject to Section 2.04, the Trustee shall not be accountable
for the use or  application by the Seller of any of the  Certificates  or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Master  Servicer  in respect of the  Mortgage  Loans  deposited  into the
Certificate  Account by the Master Servicer or, in its capacity as trustee,  for
investment of any such amounts.

      E.  Trustee May Own Certificates.

The Trustee and any agent thereof, in its individual or any other capacity,  may
become the owner or pledgee of  Certificates  with the same rights it would have
if it were not  Trustee  or such agent and may  transact  banking  and/or  trust
business with the Seller, the Master Servicer or their Affiliates. 

       F.  The Master Servicer to Pay Fees and Expenses.

The Master  Servicer  covenants  and agrees to pay to the  Trustee  from time to
time,  and the Trustee  shall be entitled  to receive,  reasonable  compensation
(which  shall  not  be  limited  by  any  provision  of  law  in  regard  to the
compensation  of a trustee of an express trust) for all services  rendered by it
in  the  execution  of the  trusts  hereby  created  and  in  the  exercise  and
performance  of any of the powers and duties  hereunder  of the  Trustee and the
Master  Servicer  will pay or  reimburse  the  Trustee  upon its request for all
reasonable  expenses,  disbursements  and  advances  incurred  or  made by it in
accordance  with  any  of  the  provisions  of  this  Agreement  (including  the

<PAGE>

reasonable compensation and the expenses and disbursements of its counsel and of
all persons not regularly in its employ) except any such expense,  disbursement,
or advance as may arise from its negligence or bad faith.

     G.  Eligibility Requirements.

The Trustee  hereunder  shall at all times (i) be a corporation  or  association
having  its  principal  office in a state  and city  acceptable  to the  Seller,
organized and doing  business  under the laws of such state or the United States
of America,  authorized  under such laws to  exercise  corporate  trust  powers,
having a combined  capital  and surplus of at least  $50,000,000,  or shall be a
member of a bank holding system,  the aggregate  combined capital and surplus of
which is at least  $50,000,000,  provided that its separate  capital and surplus
shall at all times be at least the amount specified in Section  310(a)(2) of the
Trust  Indenture Act of 1939,  (ii) be subject to  supervision or examination by
federal  or state  authority  and (iii)  have a credit  rating  or be  otherwise
acceptable to the Rating Agencies such that neither of the Rating Agencies would
reduce  their  respective  then  current  ratings of the  Certificates  (or have
provided  such  security  from  time to  time as is  sufficient  to  avoid  such
reduction) as evidenced in writing by each Rating Agency. If such corporation or
association publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid  supervising or examining  authority,  then
for the  purposes  of this  Section  the  combined  capital  and surplus of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section,  the Trustee shall resign  immediately in the manner
and with the effect specified in Section 8.08.  

     H.  Resignation and Removal.

The  Trustee  may at any time  resign and be  discharged  from the trust  hereby
created by giving written notice of  resignation  to the Master  Servicer,  such
resignation to be effective upon the  appointment of a successor  trustee.  Upon
receiving such notice of resignation, the Master Servicer shall promptly appoint
a  successor  trustee by written  instrument,  in  duplicate,  one copy of which
instrument  shall  be  delivered  to the  resigning  entity  and one copy to its
successor.  If no successor  trustee shall have been appointed and have accepted
appointment  within 30 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor trustee.

If at any time the Trustee  shall cease to be  eligible in  accordance  with the
provisions  of Section 8.07 and shall fail to resign after  written  request for
its  resignation  by the Master  Servicer,  or if at any time the Trustee  shall
become  incapable  of acting,  or an order for relief shall have been entered in
any  bankruptcy  or  insolvency  proceeding  with respect to such  entity,  or a
receiver of such entity or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of the  property  or
affairs  of the  Trustee  for  the  purpose  of  rehabilitation,  conversion  or
liquidation,  or the Master  Servicer shall deem it necessary in order to change
the situs of the Trust  Estate for state tax reasons,  then the Master  Servicer
shall remove the Trustee and appoint a successor trustee by written  instrument,
in duplicate,  one copy of which instrument shall be delivered to the Trustee so
removed and one copy to the successor trustee.

<PAGE>


The Holders of Certificates evidencing in the aggregate not less than 51% of the
Voting Interests  represented by all  Certificates  (except that any Certificate
registered  in the name of the  Seller,  the Master  Servicer  or any  affiliate
thereof  will not be taken into  account in  determining  whether the  requisite
Voting  Interests  has been  obtained)  may at any time  remove the  Trustee and
appoint a successor by written instrument or instruments, in triplicate,  signed
by such holders or their attorneys-in-fact duly authorized,  one complete set of
which instruments shall be delivered to the Master Servicer, one complete set of
which shall be  delivered  to the entity or entities so removed and one complete
set of which shall be delivered to the successor so appointed.

Any  resignation  or removal  of the  Trustee  and  appointment  of a  successor
pursuant to any of the  provisions of this Section shall become  effective  upon
acceptance of appointment by the successor as provided in Section 8.09.

     I.   Successor.

Any  successor  trustee  appointed  as provided in Section  8.08 shall  execute,
acknowledge and deliver to the Master Servicer and to its predecessor trustee an
instrument accepting such appointment  hereunder,  and thereupon the resignation
or  removal  of  the  predecessor  trustee  shall  become  effective,  and  such
successor,  without any further act,  deed or  reconveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
hereunder,  with like  effect as if  originally  named as  trustee  herein.  The
predecessor trustee shall deliver to its successor all Owner Mortgage Loan Files
and related  documents and statements held by it hereunder (other than any Owner
Mortgage  Loan  Files at the time held by a  Custodian,  which  Custodian  shall
become the agent of any successor trustee hereunder), and the Seller, the Master
Servicer and the predecessor  entity shall execute and deliver such  instruments
and do such  other  things as may  reasonably  be  required  for more  fully and
certainly  vesting and  confirming  in the  successor  trustee all such  rights,
powers,  duties and  obligations.  No  successor  shall  accept  appointment  as
provided in this Section  unless at the time of such  acceptance  such successor
shall be eligible under the provisions of Section 8.07

Upon  acceptance of appointment by a successor as provided in this Section,  the
Master Servicer shall mail notice of the succession of such trustee hereunder to
all  Holders of  Certificates  at their  addresses  as shown in the  Certificate
Register. If the Master Servicer fails to mail such notice within ten days after
acceptance of the  successor  trustee,  the  successor  trustee shall cause such
notice  to be  mailed  at the  expense  of the  Master  Servicer.  

     J.  Merger or Consolidation.

Any Person into which the Trustee  may be merged or  converted  or with which it
may be  consolidated,  to which  it may sell or  transfer  its  corporate  trust
business  and  assets  as a whole  or  substantially  as a whole  or any  Person
resulting from any merger, sale, transfer,  conversion or consolidation to which
the Trustee shall be a party,  or any Person  succeeding to the business of such
entity, shall be the successor of the Trustee hereunder; PROVIDED, HOWEVER, that
(i) such Person shall be eligible under the provisions of Section 8.07,  without
the  execution  or filing of any paper or any  further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding,  and (ii)
the  Trustee  shall  deliver  an Opinion of Counsel to the Seller and the Master
Servicer to the effect that such merger,  consolidation,  sale or transfer  will
not 

<PAGE>

subject  the  REMIC to  federal,  state or local  tax or cause  the REMIC to not
qualify as a REMIC, which Opinion of Counsel shall be at the sole expense of the
Trustee. 

      K.  Authenticating Agent.

The Trustee may appoint an  Authenticating  Agent,  which shall be authorized to
act on behalf of the Trustee in authenticating Certificates.  Wherever reference
is made in this Agreement to the  authentication  of Certificates by the Trustee
or the Trustee's  countersignature,  such  reference  shall be deemed to include
authentication  on  behalf  of the  Trustee  by the  Authenticating  Agent and a
certificate  of  authentication  executed  on  behalf  of  the  Trustee  by  the
Authenticating  Agent. The Authenticating Agent must be acceptable to the Seller
and the Master  Servicer and must be a corporation  organized and doing business
under  the laws of the  United  States  of  America  or of any  state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Seller and the Master  Servicer,  having a combined  capital  and  surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities.

Any corporation into which the  Authenticating  Agent may be merged or converted
or with which it may be  consolidated,  or any  corporation  resulting  from any
merger, conversion or consolidation to which the Authenticating Agent shall be a
party,  or any  corporation  succeeding to the corporate  agency business of the
Authenticating Agent, shall be the Authenticating Agent without the execution or
filing  of any  paper  or any  further  act on the  part of the  Trustee  or the
Authenticating Agent.

The  Authenticating  Agent  may at any time  resign  by giving at least 30 days'
advance written notice of resignation to the Trustee,  the Seller and the Master
Servicer. The Trustee may at any time terminate the agency of the Authenticating
Agent by giving written notice thereof to the  Authenticating  Agent, the Seller
and the Master  Servicer.  Upon receiving a notice of resignation or upon such a
termination,  or in case at any time the Authenticating  Agent shall cease to be
eligible in accordance  with the  provisions  of this Section 8.11,  the Trustee
promptly  shall  appoint  a  successor  Authenticating  Agent,  which  shall  be
acceptable  to the  Master  Servicer,  and  shall  give  written  notice of such
appointment  to the  Seller,  and shall mail notice of such  appointment  to all
Certificateholders.  Any successor  Authenticating  Agent upon acceptance of its
appointment  hereunder shall become vested with all the rights,  powers,  duties
and  responsibilities  of its  predecessor  hereunder,  with  like  effect as if
originally named as  Authenticating  Agent herein.  No successor  Authenticating
Agent shall be appointed  unless  eligible  under the provisions of this Section
8.11.

The  Authenticating  Agent shall have no  responsibility  or  liability  for any
action  taken by it as such at the  direction  of the  Trustee.  Any  reasonable
compensation paid to the  Authenticating  Agent shall be a reimbursable  expense
under Section 8.06. 

     L. Separate Trustees and Co-Trustees.

The  Trustee  shall  have the  power  from time to time to  appoint  one or more
persons or corporations  to act either as co-trustees  jointly with the Trustee,
or as separate  trustees,  for the purpose of holding title to,  foreclosing  or
otherwise  taking  action with  respect to any  Mortgage  

<PAGE>

Loan  outside the state where the Trustee has its  principal  place of business,
where such  separate  trustee or  co-trustee  is necessary or advisable  (or the
Trustee  is  advised  by the  Master  Servicer  that such  separate  trustee  or
co-trustee  is  necessary or  advisable)  under the laws of any state in which a
Mortgaged Property is located or for the purpose of otherwise  conforming to any
legal  requirement,  restriction  or condition in any state in which a Mortgaged
Property is located or in any state in which any portion of the Trust  Estate is
located.  The Master  Servicer  shall advise the Trustee when, in its good faith
opinion,  a  separate  trustee  or  co-trustee  is  necessary  or  advisable  as
aforesaid.  The separate  trustees or co-trustees so appointed shall be trustees
for the  benefit of all of the  Certificateholders  and shall have such  powers,
rights and  remedies as shall be  specified in the  instrument  of  appointment;
PROVIDED,  HOWEVER,  that no such  appointment  shall,  or shall be  deemed  to,
constitute  the  appointee  an agent of the  Trustee.  The Seller and the Master
Servicer  shall  join in any such  appointment,  but such  joining  shall not be
necessary for the effectiveness of such appointment.

Every separate trustee and co-trustee  shall, to the extent permitted by law, be
appointed and act subject to the following provisions and conditions:

           a.   all powers,  duties,  obligations and rights  conferred upon the
                Trustee,  in  respect of the  receipt,  custody  and  payment of
                moneys shall be exercised solely by the Trustee;

           b.   all other rights,  powers,  duties and obligations  conferred or
                imposed upon the Trustee  shall be conferred or imposed upon and
                exercised or performed by the Trustee and such separate  trustee
                or co-trustee  jointly,  except to the extent that under any law
                of any  jurisdiction  in which any particular act or acts are to
                be  performed  (whether as Trustee  hereunder or as successor to
                the Master Servicer  hereunder) the Trustee shall be incompetent
                or  unqualified to perform such act or acts, in which event such
                rights, powers, duties and obligations (including the holding of
                title to the Trust  Estate or any  portion  thereof  in any such
                jurisdiction)  shall be exercised and performed by such separate
                trustee or co-trustee;

           c.   no separate trustee or co-trustee  hereunder shall be personally
                liable by reason of any act or  omission  of any other  separate
                trustee or co-trustee hereunder; and

           d.   the Trustee may at any time accept the  resignation of or remove
                any separate  trustee or  co-trustee so appointed by it, if such
                resignation  or removal does not violate the other terms of this
                Agreement.

Any notice,  request or other  writing  given to the Trustee  shall be deemed to
have  been  given to each of the then  separate  trustees  and  co-trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate trustee, co-trustee, or custodian shall refer to this Agreement and the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its 

<PAGE>

instrument of appointment,  either jointly with the Trustee,  or separately,  as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be furnished to the Trustee.

Any separate trustee,  co-trustee, or custodian may, at any time, constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee to the extent  permitted  by law,  without the  appointment  of a new or
successor trustee.

No separate trustee or co-trustee  hereunder shall be required to meet the terms
of eligibility as a successor trustee under Section 8.07 hereunder and no notice
to Certificateholders of the appointment thereof shall be required under Section
8.09 hereof.

The Trustee agrees to instruct its co-trustees,  if any, to the extent necessary
to fulfill such entity's obligations hereunder.

The Master Servicer shall pay the reasonable  compensation of the co-trustees to
the extent,  and in  accordance  with the  standards,  specified in Section 8.06
hereof.

      M.  Appointment of Custodians.

The Trustee may at any time on or after the  Closing  Date,  with the consent of
the Master  Servicer and the Seller,  appoint one or more Custodians to hold all
or a portion  of the Owner  Mortgage  Loan  Files as agent for the  Trustee,  by
entering into a Custodial  Agreement.  Subject to this Article VIII, the Trustee
agrees to comply with the terms of each  Custodial  Agreement and to enforce the
terms and  provisions  thereof  against  the  Custodian  for the  benefit of the
Certificateholders.  Each Custodian shall be a depository institution subject to
supervision  by federal or state  authority,  shall have a combined  capital and
surplus of at least  $10,000,000  and shall be  qualified  to do business in the
jurisdiction  in which it holds any Owner  Mortgage  Loan File.  Each  Custodial
Agreement may be amended only as provided in Section  10.01(a).  

       N.  Tax Matters; Compliance with REMIC Provisions. 

                1.   Each of the Trustee and the Master  Servicer  covenants and
                     agrees  that it shall  perform  its duties  hereunder  in a
                     manner  consistent with the REMIC  Provisions and shall not
                     knowingly  take any action or fail to take any other action
                     that  would  (i)  affect  the  determination  of the  Trust
                     Estate's status as a REMIC; or (ii) cause the imposition of
                     any federal, state or local income, prohibited transaction,
                     contribution  or other tax on either the REMIC or the Trust
                     Estate. The Master Servicer,  or, in the case of any action
                     required by law to be  performed  directly by the  Trustee,
                     the  Trustee,  shall (i)  prepare or cause to be  prepared,
                     timely  cause to be signed by the Trustee and file or cause
                     to be filed annual federal and  applicable  state and local
                     income tax  returns  using a calendar  year as the  taxable
                     year for the REMIC and the  accrual  method of  accounting;
                     (ii) in the first such

<PAGE>

                     federal tax return,  make,  or cause to be made,  elections
                     satisfying the  requirements  of the REMIC  Provisions,  on
                     behalf of the Trust Estate,  to treat the Trust Estate as a
                     REMIC; (iii) prepare,  execute and forward,  or cause to be
                     prepared, executed and forwarded, to the Certificateholders
                     all  information  reports  or  tax  returns  required  with
                     respect to the REMIC,  as and when  required to be provided
                     to the  Certificateholders,  and to  the  Internal  Revenue
                     Service  and  any  other   relevant   governmental   taxing
                     authority in accordance  with the REMIC  Provisions and any
                     other applicable  federal,  state or local laws,  including
                     without   limitation   information   reports   relating  to
                     "original issue discount" and "market  discount" as defined
                     in  the  Code  based  upon  the  issue  prices,  prepayment
                     assumption  and cash  flows  provided  by the Seller to the
                     Trustee  and  calculated  on a  monthly  basis by using the
                     issue  prices  of the  Certificates;  (iv)  make  available
                     information  necessary  for  the  application  of  any  tax
                     imposed   on   transferors   of   residual   interests   to
                     "disqualified  organizations"  (as  defined  in  the  REMIC
                     Provisions);  (v) file Forms  SS-4 and 8811 and  respond to
                     inquiries   by   Certificateholders   or   their   nominees
                     concerning  information  returns,  reports or tax  returns;
                     (vi) maintain (or cause to be maintained by the  Servicers)
                     such  records  relating  to the  REMIC,  including  but not
                     limited to the income, expenses,  individual Mortgage Loans
                     (including REO Mortgage Loans, other assets and liabilities
                     of the REMIC,  and the fair market value and adjusted basis
                     of the REMIC  property  determined at such intervals as may
                     be required by the Code, as may be necessary to prepare the
                     foregoing  returns or information  reports;  (vii) exercise
                     reasonable   care  not  to  allow  the   creation   of  any
                     "interests" in the REMIC within the meaning of Code Section
                     860D(a)(2)  other  than the  interests  represented  by the
                     Class I-A-1,  Class I-A-2,  Class I-A-3, Class I-A-4, Class
                     I-A-PO,   Class  I-A-R,  Class  II-A-1  and  Class  II-A-PO
                     Certificates and the Class B-l, Class B-2, Class B-3, Class
                     B-4, Class B-5 and Class B-6 Certificates;  (viii) exercise
                     reasonable   care  not  to  allow  the  occurrence  of  any
                     "prohibited   transactions"  within  the  meaning  of  Code
                     Section  860F(a),  unless  the Master  Servicer  shall have
                     provided  an Opinion of  Counsel to the  Trustee  that such
                     occurrence  would not (a)  result in a  taxable  gain,  (b)
                     otherwise  subject  either the Trust Estate or the REMIC to
                     tax or (c) cause the Trust  Estate to fail to  qualify as a
                     REMIC; (ix) exercise reasonable care not to allow the REMIC
                     to receive income from the  performance of services or from
                     assets not permitted under the REMIC  Provisions to be held
                     by a REMIC;  (x) pay (on behalf of the REMIC) the amount of
                     any federal  income  tax,  including,  without  limitation,
                     prohibited  transaction  taxes,  taxes on net  income  from
                     foreclosure property, and taxes on certain contributions to
                     a REMIC  after the Startup  Day,  imposed on the REMIC when
                     and  as the  same  shall  be  due  and  payable  (but  such
                     obligation  shall not  prevent  the Master  Servicer or any
                     other  appropriate  Person from  contesting any such tax in
                     appropriate  proceedings  and shall not  prevent the Master
                     Servicer from  withholding  or  depositing  payment of such
                     tax,  if  permitted  by law,


                     pending  the  outcome  of such  proceedings);  and  (xi) if
                     required or permitted by the Code and  applicable  law, act
                     as "tax matters person" for the REMIC within the meaning of
                     Treasury  Regulations Section  1.860F-4(d),  and the Master
                     Servicer is hereby  designated  as agent of the Class I-A-R
                     Certificateholder  for  such  purpose  (or  if  the  Master
                     Servicer is not so permitted, the Holder of the Class I-A-R
                     Certificate  shall be tax matters person in accordance with
                     the  REMIC  Provisions).   The  Master  Servicer  shall  be
                     entitled to be reimbursed  pursuant to Section 3.02 for any
                     taxes paid by it  pursuant  to clause (x) of the  preceding
                     sentence,  except to the extent that such taxes are imposed
                     as a result of the bad faith,  willful misfeasance or gross
                     negligence of the Master Servicer in the performance of its
                     obligations  hereunder.  The  Trustee  shall  sign  the tax
                     returns  referred to in clause (i) of the second  preceding
                     sentence.

In order to enable the Master  Servicer or the  Trustee,  as the case may be, to
perform its duties as set forth above, the Seller shall provide,  or cause to be
provided,  to the Master  Servicer  within ten days after the  Closing  Date all
information or data that the Master  Servicer  determines to be relevant for tax
purposes to the valuations and offering prices of the  Certificates,  including,
without limitation,  the price, yield,  prepayment assumption and projected cash
flows of each Class of  Certificates  and the Mortgage  Loans in the  aggregate.
Thereafter,  the Seller shall provide to the Master Servicer or the Trustee,  as
the case may be, promptly upon request therefor, any such additional information
or data that the Master  Servicer or the  Trustee,  as the case may be, may from
time to time,  request  in order to enable the Master  Servicer  to perform  its
duties as set forth above. The Seller hereby indemnifies the Master Servicer and
the  Trustee  for any losses,  liabilities,  damages,  claims or expenses of the
Master Servicer or the Trustee arising from any errors or miscalculations by the
Master  Servicer or the Trustee  pursuant to this  Section  that result from any
failure  of  the  Seller  to  provide,  or to  cause  to be  provided,  accurate
information or data to the Master  Servicer or the Trustee,  as the case may be,
on a timely basis.  The Master  Servicer  hereby  indemnifies the Seller and the
Trustee for any losses,  liabilities,  damages, claims or expenses of the Seller
or the Trustee arising from the Master Servicer's willful misfeasance, bad faith
or gross negligence in preparing any of the federal, state and local tax returns
of the REMIC as described  above. In the event that the Trustee  prepares any of
the federal,  state and local tax returns of the REMIC as described  above,  the
Trustee hereby  indemnifies  the Seller and the Master  Servicer for any losses,
liabilities,  damages,  claims or expenses of the Seller or the Master  Servicer
arising from the  Trustee's  willful  misfeasance,  bad faith or  negligence  in
connection with such preparation.  

                2.   Notwithstanding anything in this Agreement to the contrary,
                     each of the Master  Servicer and the Trustee shall pay from
                     its own funds, without any right of reimbursement therefor,
                     the amount of any costs,  liabilities and expenses incurred
                     by the Trust Estate (including, without limitation, any and
                     all federal,  state or local taxes, including taxes imposed
                     on  "prohibited  transactions"  within  the  meaning of the
                     REMIC  Provisions)  if and to the extent  that such  costs,
                     liabilities and expenses arise from a failure of the Master
                     Servicer or the Trustee to perform  its  obligations  under
                     this Section 8.14. 

<PAGE>

     O. Monthly Advances.

In the event that Norwest  Mortgage fails to make a Periodic Advance required to
be  made  pursuant  to  the  Norwest  Servicing   Agreement  on  or  before  the
Distribution  Date,  the  Trustee  shall make a Periodic  Advance as required by
Section 3.03 hereof;  PROVIDED,  HOWEVER,  the Trustee  shall not be required to
make such Periodic  Advances if prohibited by law or if it determines  that such
Periodic  Advance  would be a  Nonrecoverable  Advance.  With  respect  to those
Periodic Advances which should have been made by Norwest  Mortgage,  the Trustee
shall be entitled,  pursuant to Section  3.02(a)(i),  (ii) or (v) hereof,  to be
reimbursed from the Certificate Account for Periodic Advances and Nonrecoverable
Advances made by it. 

    P. Trustee Covenants Concerning Year 2000 Compliance.

The  Trustee  covenants  that it is  working to modify  its  computer  and other
systems used in the performance of its duties as trustee for the Certificates to
operate in a manner  such that,  on and after  January 1, 2000,  the Trustee can
perform its duties in accordance with the terms of this Agreement.

<PAGE>

                                   ARTICLE IX.

                                   TERMINATION

     A.   Termination upon Purchase by the Seller or Liquidation of All Mortgage
          Loans.

Subject to Section 9.02, the respective  obligations and responsibilities of the
Seller,  the Master  Servicer  and the Trustee  created  hereby  (other than the
obligation of the Trustee to make certain payments after the Final  Distribution
Date to  Certificateholders  and the  obligation of the Master  Servicer to send
certain notices as hereinafter set forth and the tax reporting obligations under
Sections 4.05 and 8.14 hereof) shall  terminate upon the last action required to
be taken by the Trustee on the Final  Distribution Date pursuant to this Article
IX following the earlier of (i) the purchase by the Seller of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Estate at a price equal to the sum of (x) 100% of the unpaid  principal  balance
of each  Mortgage  Loan  (other  than any REO  Mortgage  Loan)  as of the  Final
Distribution  Date,  and (y) the fair  market  value of the  Mortgaged  Property
related to any REO Mortgage Loan (as determined by the Master Servicer as of the
close of business on the third  Business Day next  preceding the date upon which
notice of any such  termination is furnished to  Certificateholders  pursuant to
the third paragraph of this Section 9.01),  plus any accrued and unpaid interest
through the last day of the month  preceding  the month of such  purchase at the
applicable Mortgage Interest Rate less any Fixed Retained Yield on each Mortgage
Loan  (including  any REO  Mortgage  Loan) and (ii) the final  payment  or other
liquidation  (or any advance with  respect  thereto) of the last  Mortgage  Loan
remaining in the Trust Estate  (including  for this purpose the discharge of any
Mortgagor  under a defaulted  Mortgage Loan on which a Servicer is not obligated
to foreclose due to environmental impairment) or the disposition of all property
acquired upon  foreclosure  or deed in lieu of foreclosure of any Mortgage Loan;
PROVIDED,  HOWEVER,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

The right of the Seller to purchase all the assets of the Trust Estate  pursuant
to clause  (i) of the  preceding  paragraph  are  subject  to  Section  9.02 and
conditioned upon the Pool Scheduled  Principal  Balance of the Mortgage Loans as
of the Final  Distribution  Date being less than the amount set forth in Section
11.19.  In the case of any  purchase by the Seller  pursuant to said clause (i),
the Seller shall  provide to the Trustee the  certification  required by Section
3.04 and the Trustee and the Custodian shall,  promptly following payment of the
purchase price,  release to the Seller the Owner Mortgage Loan Files  pertaining
to the Mortgage Loans being purchased.

Notice of any termination,  specifying the Final  Distribution Date (which shall
be a  date  that  would  otherwise  be  a  Distribution  Date)  upon  which  the
Certificateholders  may surrender their  Certificates to the Trustee for payment
of the final  distribution  and  cancellation,  shall be given  promptly  by the
Master  Servicer  (if it is  exercising  its right to purchase the assets of the
Trust   Estate)  or  by  the   Trustee   (in  any  other   case)  by  letter  to
Certificateholders  mailed not earlier than the 15th day of the month  preceding
the month of such final distribution and not later than the 

<PAGE>

twentieth day of the month of such final  distribution  specifying (A) the Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation  and  surrender  of  Certificates  at the  office  or agency of the
Trustee  therein  designated,  (B) the amount of any such final  payment and (C)
that the Record  Date  otherwise  applicable  to such  Distribution  Date is not
applicable,  payments  being made (except in the case of any Class A Certificate
surrendered  on a prior  Distribution  Date  pursuant to Section 4.01) only upon
presentation  and surrender of the  Certificates  at the office or agency of the
Trustee therein specified. If the Master Servicer is obligated to give notice to
Certificateholders  as  aforesaid,  it shall give such notice to the Trustee and
the   Certificate   Registrar   at  the   time   such   notice   is   given   to
Certificateholders.  In the event such  notice is given by the Master  Servicer,
the Master  Servicer shall deposit in the  Certificate  Account on or before the
Final  Distribution  Date in immediately  available funds an amount equal to the
purchase  price for the assets of the Trust Estate  computed as above  provided.
Failure to give notice of  termination  as described  herein shall not entitle a
Certificateholder  to any  interest  beyond  the  interest  payable on the Final
Distribution Date.

Upon presentation and surrender of the Certificates,  the Trustee shall cause to
be  distributed  to   Certificateholders  on  the  Final  Distribution  Date  in
proportion to their respective Percentage Interests an amount equal to (i) as to
the Classes of Class A Certificates,  the respective  Principal Balance together
with any related Class A Unpaid Interest  Shortfall and one month's  interest in
an  amount  equal to the  respective  Interest  Accrual  Amount,  (ii) as to the
Classes of Class B Certificates,  the respective Principal Balance together with
any related Class B Unpaid  Interest  Shortfall  and one month's  interest in an
amount equal to the respective Interest Accrual Amount and (iii) as to the Class
I-A-R  Certificate,  the  amounts,  if  any,  which  remain  on  deposit  in the
Certificate   Account  (other  than  amounts  retained  to  meet  claims)  after
application  pursuant  to clauses  (i),  (ii) and (iii) above and payment to the
Master  Servicer of any amounts it is entitled  as  reimbursement  or  otherwise
hereunder.  Notwithstanding the foregoing,  if the price paid pursuant to clause
(i) of the first  paragraph of this Section  9.01,  after  reimbursement  to the
Servicers,  the Master  Servicer  and the Trustee of any Periodic  Advances,  is
insufficient to pay in full the amounts set forth in clauses (i), (ii) and (iii)
of this paragraph,  then any shortfall in the amount  available for distribution
to  Certificateholders  shall be allocated in reduction of the amounts otherwise
distributable  on the Final  Distribution  Date in the same  manner as  Realized
Losses are  allocated  pursuant to Sections  4.02(b)  and 4.02(g)  hereof.  Such
distribution on the Final Distribution Date shall be in lieu of the distribution
otherwise required to be made on such Distribution Date in respect of each Class
of Certificates.

In the  event  that all of the  Certificateholders  shall  not  surrender  their
Certificates  for final payment and  cancellation  within three months following
the Final  Distribution Date, the Trustee shall on such date cause all funds, if
any,  in the  Certificate  Account  not  distributed  in final  distribution  to
Certificateholders  to be  withdrawn  therefrom  and  credited to the  remaining
Certificateholders by depositing such funds in a separate escrow account for the
benefit of such Certificateholders, and the Master Servicer (if it exercised its
right to purchase  the assets of the Trust  Estate) or the Trustee (in any other
case) shall give a second written notice to the remaining  Certificateholders to
surrender their Certificates for cancellation and receive the final distribution
with respect  thereto.  If within  three months after the second  notice all the
Certificates  shall not have been surrendered for cancellation,  the Trustee may
take appropriate  steps, or may appoint an agent to take  appropriate  steps, to
contact  the  remaining   

<PAGE>

Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds on deposit in such  escrow  account.  

     B.   Additional Termination Requirements.

In the event of a  termination  of the Trust  Estate  upon the  exercise  by the
Seller of its  purchase  option as provided in Section  9.01,  the Trust  Estate
shall be terminated in accordance  with the following  additional  requirements,
unless the  Trustee  has  received  an Opinion of Counsel to the effect that any
other manner of termination (i) will constitute a "qualified liquidation" of the
Trust Estate within the meaning of Code Section  860F(a)(4)(A) and (ii) will not
subject the REMIC to federal tax or cause the Trust Estate to fail to qualify as
a REMIC at any time that any Certificates  are outstanding:  

           a.   The notice given by the Master Servicer under Section 9.01 shall
                provide that such notice  constitutes  the adoption of a plan of
                complete  liquidation of the REMIC as of the date of such notice
                (or,  if  earlier,  the date on which the first  such  notice is
                mailed to  Certificateholders).  The Master  Servicer shall also
                specify  such  date in a  statement  attached  to the  final tax
                return of the REMIC; and

           b.   At or after  the  time of  adoption  of such a plan of  complete
                liquidation and at or prior to the Final  Distribution Date, the
                Trustee  shall sell all of the assets of the Trust Estate to the
                Seller for cash at the purchase price  specified in Section 9.01
                and shall  distribute  such cash within 90 days of such adoption
                in the manner specified in Section 9.01.



<PAGE>

                                   ARTICLE X.

                            MISCELLANEOUS PROVISIONS

     A.    Amendment.

           1.   This  Agreement or any  Custodial  Agreement may be amended from
                time to time by the Seller, the Master Servicer and the Trustee,
                without  the  consent of any of the  Certificateholders,  (i) to
                cure any ambiguity or mistake, (ii) to correct or supplement any
                provisions  herein or therein which may be inconsistent with any
                other provisions herein or therein,  (iii) to modify,  eliminate
                or add to any of its  provisions  to such  extent  as  shall  be
                necessary to maintain the qualification of the Trust Estate as a
                REMIC at all times that any  Certificates  are outstanding or to
                avoid or minimize the risk of the  imposition of any federal tax
                on the Trust Estate or the REMIC pursuant to the Code that would
                be a claim  against  the  Trust  Estate,  provided  that (a) the
                Trustee  has  received  an Opinion of Counsel to the effect that
                such  action  is  necessary   or  desirable  to  maintain   such
                qualification or to avoid or minimize the risk of the imposition
                of any such tax and (b) such action  shall not, as  evidenced by
                such  Opinion  of  Counsel,  adversely  affect  in any  material
                respect the interests of any  Certificateholder,  (iv) to change
                the  timing  and/or  nature  of  deposits  into the  Certificate
                Account provided that (a) such change shall not, as evidenced by
                an Opinion of Counsel,  adversely affect in any material respect
                the interests of any Certificateholder and (b) such change shall
                not adversely affect the then-current rating of the Certificates
                as evidenced by a letter from each Rating Agency to such effect,
                (v) to modify,  eliminate  or add to the  provisions  of Section
                5.02 or any other provisions hereof restricting  transfer of the
                Certificates,  provided that the Master Servicer for purposes of
                Section 5.02 has determined in its sole discretion that any such
                modifications  to this Agreement will neither  adversely  affect
                the  rating  on the  Certificates  nor give  rise to a risk that
                either   the   Trust   Estate   or  the  REMIC  or  any  of  the
                Certificateholders will be subject to a tax caused by a transfer
                to a  non-permitted  transferee  and  (vi)  to  make  any  other
                provisions  with respect to matters or questions  arising  under
                this  Agreement or such Custodial  Agreement  which shall not be
                materially  inconsistent  with the provisions of this Agreement,
                provided  that such action shall not, as evidenced by an Opinion
                of  Counsel,  adversely  affect  in  any  material  respect  the
                interests of any Certificateholder.

This Agreement or any Custodial  Agreement may also be amended from time to time
by the  Seller,  the Master  Servicer  and the  Trustee  with the consent of the
Holders of Certificates evidencing in the aggregate not less than 66-2/3% of the
aggregate  Voting  Interests of each Class of Certificates  affected thereby for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the  provisions  of this  Agreement  or such  Custodial  Agreement  or of
modifying in any manner the rights of the Holders of Certificates of such Class;
PROVIDED,  

<PAGE>

HOWEVER, that no such amendment shall (i) reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on any  Certificate  without  the consent of the Holder of such
Certificate,  (ii) adversely  affect in any material respect the interest of the
Holders of  Certificates  of any Class in a manner  other than as  described  in
clause (i) hereof without the consent of Holders of  Certificates  of such Class
evidencing, as to such Class, Voting Interests aggregating not less than 66-2/3%
or (iii)  reduce  the  aforesaid  percentage  of  Certificates  of any Class the
Holders of which are  required  to consent to any such  amendment,  without  the
consent of the Holders of all Certificates of such Class then outstanding.

Notwithstanding any contrary provision of this Agreement,  the Trustee shall not
consent to any amendment to this  Agreement  unless it shall have first received
an Opinion of Counsel to the effect  that such  amendment  will not  subject the
REMIC to tax or cause the Trust Estate to fail to qualify as a REMIC at any time
that any Certificates are outstanding.

Promptly  after  the  execution  of  any  amendment  requiring  the  consent  of
Certificateholders,  the  Trustee  shall  furnish  written  notification  of the
substance of such amendment to each Certificateholder.

It shall not be  necessary  for the  consent  of  Certificateholders  under this
Section 10.01(a) to approve the particular form of any proposed  amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations  as the Trustee  may  prescribe.  

           2.   Notwithstanding  any contrary  provision of this Agreement,  the
                Master Servicer may, from time to time,  amend Schedule I hereto
                without the  consent of any  Certificateholder  or the  Trustee;
                PROVIDED,  HOWEVER,  (i) that such  amendment  does not conflict
                with any  provisions of the related  Servicing  Agreement,  (ii)
                that the related Servicing Agreement provides for the remittance
                of each type of Unscheduled  Principal Receipts received by such
                Servicer  during the Applicable  Unscheduled  Principal  Receipt
                Period (as so amended) related to each  Distribution Date to the
                Master Servicer no later than the 24th day of the month in which
                such  Distribution  Date occurs and (iii) that such amendment is
                for the purpose of:

           (a)  changing the Applicable Unscheduled Principal Receipt Period for
                Exhibit F-1A Mortgage Loans and Exhibit F-1B Mortgage Loans to a
                Mid-Month   Receipt  Period  with  respect  to  all  Unscheduled
                Principal Receipts; or

           (b)  changing the Applicable Unscheduled Principal Receipt Period for
                all  Mortgage  Loans  serviced  by any  Servicer  to a Mid-Month
                Receipt  Period  with  respect  to  Full  Unscheduled  Principal
                Receipts  and to a Prior Month  Receipt  Period with  respect to
                Partial Unscheduled Principal Receipts.

A copy of any amendment to Schedule I pursuant to this Section 10.01(b) shall be
promptly forwarded to the Trustee.

     B.   Recordation of Agreement.

This Agreement (or an abstract hereof, if acceptable to the applicable recording
office) is subject to  recordation  in all  appropriate  public offices for real
property records in all the towns or other comparable jurisdictions in which any
or all of the Mortgaged  Properties are situated,  and in any other  appropriate
public  office or  elsewhere,  such  recordation  to be  effected  by the Master
Servicer and at its expense on direction by the Trustee, but only upon direction
accompanied  by an  Opinion  of  Counsel  to the  effect  that such  recordation
materially and beneficially affects the interests of the Certificateholders.

For the purpose of  facilitating  the  recordation  of this  Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

      C.   Limitation on Rights of Certificateholders.

The death or incapacity of any Certificateholder  shall not operate to terminate
this Agreement or the Trust Estate, nor entitle such  Certificateholder's  legal
representatives or heirs to claim an accounting or take any action or proceeding
in any court for a partition or winding up of the Trust  Estate,  nor  otherwise
affect the rights,  obligations  and liabilities of the parties hereto or any of
them.

Except as otherwise expressly provided herein, no  Certificateholder,  solely by
virtue of its status as a Certificateholder,  shall have any right to vote or in
any manner  otherwise  control the operation and management of the Trust Estate,
or the obligations of the parties  hereto,  nor shall anything herein set forth,
or contained in the terms of the Certificates,  be construed so as to constitute
the  Certificateholders  from  time  to  time  as  partners  or  members  of  an
association, nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

No Certificateholder, solely by virtue of its status as Certificateholder, shall
have any right by virtue or by availing of any  provision  of this  Agreement to
institute  any suit,  action or  proceeding in equity or at law upon or under or
with respect to this Agreement,  unless such Holder  previously shall have given
to the Trustee a written notice of default and of the  continuance  thereof,  as
hereinbefore  provided,  and unless also the Holders of Certificates  evidencing
not less than 25% of the Voting Interest  represented by all Certificates  shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable  indemnity as it may require against the cost,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute any such action, suit or proceeding;  it being
understood   and   intended,    and   being   expressly   covenanted   by   each
Certificateholder  with every other  Certificateholder  and the Trustee, that no
one or more Holders of Certificates  shall have any right 

<PAGE>

in any  manner  whatever  by  virtue or by  availing  of any  provision  of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of such Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder,  or to enforce any right under this Agreement,  except
in the manner herein provided and for the benefit of all Certificateholders. For
the protection and enforcement of the provisions of this Section, each and every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity. 

     D.   Governing Law; Jurisdiction.

This  Agreement  shall be construed in accordance  with the laws of the State of
New York (without regard to conflicts of laws principles),  and the obligations,
rights and remedies of the parties  hereunder  shall be determined in accordance
with such laws.

     E.    Notices.

All demands,  notices and communications hereunder shall be in writing and shall
be  deemed  to have  been duly  given if  personally  delivered  at or mailed by
certified or registered  mail,  return receipt  requested (i) in the case of the
Seller, to Norwest  Integrated  Structured  Assets,  Inc., 7485 New Horizon Way,
Frederick,  Maryland 21703,  Attention:  Chief Executive Officer,  or such other
address as may hereafter be furnished to the Master  Servicer and the Trustee in
writing by the Seller, (ii) in the case of the Master Servicer,  to Norwest Bank
Minnesota,  National  Association,  7485 New Horizon  Way,  Frederick,  Maryland
21703,  Attention:  Vice  President  or such other  address as may  hereafter be
furnished  to the Seller and the Trustee in writing by the Master  Servicer  and
(iii) in the case of the Trustee,  to the Corporate Trust Office,  or such other
address as may  hereafter be furnished to the Seller and the Master  Servicer in
writing by the Trustee, in each case Attention:  Corporate Trust Department. Any
notice required or permitted to be mailed to a Certificateholder  shall be given
by first class mail, postage prepaid,  at the address of such Holder as shown in
the  Certificate  Register.  Any notice  mailed or  transmitted  within the time
prescribed in this Agreement  shall be  conclusively  presumed to have been duly
given,  whether or not the addressee  receives such notice,  PROVIDED,  HOWEVER,
that any  demand,  notice or  communication  to or upon the  Seller,  the Master
Servicer or the Trustee shall not be effective until received.

For all  purposes of this  Agreement,  in the absence of actual  knowledge by an
officer of the Master Servicer,  the Master Servicer shall not be deemed to have
knowledge of any act or failure to act of any Servicer unless  notified  thereof
in writing by the Trustee, the Servicer or a Certificateholder.  F. Severability
of Provisions.

If any one or more of the  covenants,  agreements,  provisions  or terms of this
Agreement shall be for any reason whatsoever held invalid,  then such covenants,
agreements,  provisions  or terms shall be deemed  severable  from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or  enforceability of the other provisions of this Agreement
or of the Certificates or the rights of the Holders thereof.  

     G.   Special Notices to Rating  Agencies.  

           1.   The Trustee  shall give prompt  notice to each Rating  Agency of
                the  occurrence of any of the  following  events of which it has
                notice:

                a.   any  amendment  to  this  Agreement   pursuant  to  Section
                     10.01(a);

                b.   any sale or transfer of the Class B  Certificates  pursuant
                     to  Section  5.02 to an  affiliate  of the  Seller;  c. any
                     assignment  by  the  Master  Servicer  of  its  rights  and
                     delegation  of its duties  pursuant to Section 6.06; d. any
                     resignation  of the  Master  Servicer  pursuant  to Section
                     6.04;

(v)      the  occurrence of  any of  the Events of  Default described in Section
         7.01;

(vi)     any notice  of  termination  given to the Master  Servicer  pursuant to
         Section 7.01;

                e.   the  appointment  of any  successor to the Master  Servicer
                     pursuant to Section 7.05; or

                f.   the making of a final payment pursuant to Section 9.01.

           2.   The Master  Servicer  shall give  prompt  notice to each  Rating
                Agency of the occurrence of any of the following events:

                a.   the appointment of a Custodian pursuant to Section 2.02;

                b.   the  resignation  or removal  of the  Trustee  pursuant  to
                     Section 8.08;

                c.   the appointment of a successor  trustee pursuant to Section
                     8.09; or

                d.   the  sale,  transfer  or  other  disposition  in  a  single
                     transaction  of 50% or more of the equity  interests in the
                     Master Servicer.

           3.   The Master Servicer shall deliver to each Rating Agency:

                a.   reports prepared pursuant to Section 3.05; and

                b.   statements prepared pursuant to Section 4.04.

     H.   Covenant of Seller.

The Seller shall not amend Article  Third of its  Certificate  of  Incorporation
without the prior written consent of each Rating Agency rating the Certificates.

     I.   Recharacterization.
<PAGE>

The  Parties  intend the  conveyance  by the Seller to the Trustee of all of its
right,  title  and  interest  in and to the  Mortgage  Loans  pursuant  to  this
Agreement to constitute a purchase and sale and not a loan.  Notwithstanding the
foregoing,  to the extent that such  conveyance is held not to constitute a sale
under  applicable  law, it is intended that this  Agreement  shall  constitute a
security  agreement under  applicable law and that the Seller shall be deemed to
have  granted to the Trustee a first  priority  security  interest in all of the
Seller's right, title and interest in and to the Mortgage Loans.



<PAGE>



                                  ARTICLE XI.

                             TERMS FOR CERTIFICATES

      A.   Cut-Off Date.

The Cut-Off Date for the Certificates is March 1, 1999.

      B.   Cut-Off Date Aggregate Principal Balance.

The Cut-Off Date Aggregate Principal Balance is $222,297,575.89.

      C.   Original Group I-A Percentage.

The Original Group I-A Percentage is 92.99766855%.

      D.    Original Group II-A Percentage.

The Original Group II-A Percentage is 92.99346858%.

      E.    Original Principal Balances of the Classes of Class A Certificates.

As to the following  Classes of Class A Certificates,  the Principal  Balance of
such Class as of the Cut-Off Date, as follows:

                                                        Original
                 CLASS                              PRINCIPAL BALANCE
                 -----                              -----------------
  Class I-A-1                                 $     130,136,000.00
  Class I-A-2                                 $       6,860,000.00
  Class I-A-3                                 $      17,023,000.00
  Class I-A-4                                 $       4,246,800.00
  Class I-A-PO                                $          56,678.60
  Class I-A-R                                 $             100.00
  Class II-A-1                                $      48,365,647.00
  Class II-A-PO                               $          48,519.13

     F.   Original Aggregate Non-PO Principal Balance.

The Original Aggregate Non-PO Principal Balance is $222,192,378.16.

     G.   Original Aggregate Subordinate Percentage.

The Original Aggregate Subordinate Percentage is 7.00331456%.

     H.   Original Class B Principal Balance.

The Original Class B Principal Balance is $15,560,831.16.

<PAGE>

     I.   Original Group I Subordinated Principal Balance.

The Original Group I Subordinated Principal Balance is $11,916,753.46.

     J.   Original Group II Subordinated Principal Balance.

The Original Group II Subordinated Principal Balance is $3,644,077.70.

     K.   Original Principal Balances of the Classes of Class B Certificates.

As to the following  Classes of Class B  Certificate,  the Principal  Balance of
such Class as of the Cut-Off Date, is as follows:

                      Original
    CLASS                                     PRINCIPAL BALANCE
    -----                                     -----------------
      Class B-1                                   $       5,556,000.00
      Class B-2                                   $       5,335,000.00
      Class B-3                                   $       2,224,000.00
      Class B-4                                   $       1,000,000.00
      Class B-5                                   $         555,000.00
      Class B-6                                   $         890,831.16

     L.    Original Class B-1 Fractional Interest.

The Original Class B-1 Fractional Interest is 4.50277873%.

     M.    Original Class B-2 Fractional Interest.

The Original Class B-2 Fractional Interest is 2.10170627%.
 
     N.    Original Class B-3 Fractional Interest.

The Original Class B-3 Fractional Interest is 1.10077185%.

     O.    Original Class B-4 Fractional Interest.

The Original Class B-4 Fractional Interest is 0.65071141%.

     P.    Original Class B-5 Fractional Interest.

The Original Class B-5 Fractional Interest is 0.40092786%.

     Q.    Closing Date.

The Closing Date is March 29, 1999.

     R.    Right to Purchase.
<PAGE>

The right of the  Seller to  purchase  all of the  Mortgage  Loans  pursuant  to
Section 9.01 hereof shall be conditioned upon the aggregate  Scheduled Principal
Balance of the Mortgage Loans being less than $22,229,757.59 (10% of the Cut-Off
Date Aggregate Principal Balance) at the time of any such purchase.

      S.   Wire Transfer Eligibility.

With respect to the Class A  Certificates  (other than the Class  I-A-PO,  Class
I-A-R and Class II-A-PO Certificates) and the Class B Certificates,  the minimum
Denomination  eligible for wire transfer on each  Distribution Date is $500,000.
With respect to the Class  I-A-PO and Class  II-A-PO  Certificates,  the minimum
Denomination  eligible  for  wire  transfer  on each  Distribution  Date is 100%
Percentage  Interest.  The Class  I-A-R  Certificate  is not  eligible  for wire
transfer. 

     T.   Single Certificate.

A  Single  Certificate  for the  Class  I-A-1,  Class  I-A-3  and  Class  II-A-1
Certificates  and each Class of Class B Certificates  (other than the Class B-4,
Class B-5 and Class B-6  Certificates)  represents  a $100,000  Denomination.  A
Single Certificate for the Class I-A-2 and Class I-A-4 Certificates represents a
$1,000 Denomination. A Single Certificate for the Class I-A-PO and Class II-A-PO
Certificates   represents  a  Denomination  equal  to  the  respective  Original
Principal  Balance  for such  Class.  A Single  Certificate  for the Class I-A-R
Certificate  represents a $100 Denomination.  A Single Certificate for the Class
B-4, Class B-5 and Class B-6 Certificates represents a $250,000 Denomination. 

     U.   Servicing Fee Rate.

The rate used to calculate the Servicing Fee shall be equal to 0.250% per annum.

     V.   Master Servicing Fee Rate.

The rate used to calculate the Master Servicing Fee for each Mortgage Loan shall
be 0.017% per annum.



<PAGE>





IN WITNESS WHEREOF,  the Seller, the Master Servicer and the Trustee have caused
their names to be signed  hereto by their  respective  officers  thereunto  duly
authorized, all as of the day and year first above written.


                                  NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                                        as Seller


                                  By:_____________________________
                                        Name:
                                        Title:


                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION
                                        as Master Servicer


                                  By:_____________________________
                                        Name:
                                        Title:


                                  FIRST UNION NATIONAL BANK
                                      as Trustee


                                  By:_____________________________
                                        Name:
                                        Title:



Attest:
By: _____________________________
Name: ___________________________
Title: __________________________



<PAGE>





STATE OF MARYLAND           )
                            ss.:
COUNTY OF FREDERICK         )

On this 29th day of March, 1999, before me, a notary public in and for the State
of Maryland,  personally Alan McKenney, known to me who, being by me duly sworn,
did  depose  and say  that  he  resides  at  McLean,  Virginia;  that he is Vice
President of Norwest Integrated Structured Assets, Inc., a Delaware corporation,
one of the parties that  executed the foregoing  instrument;  and that he signed
his name thereto by order of the Board of Directors of said corporation.



- -------------------------
Notary Public

[NOTARIAL SEAL]



<PAGE>





STATE OF MARYLAND    )
                     ss.:
COUNTY OF FREDERICK  )

On this 29th day of March, 1999, before me, a notary public in and for the State
of Maryland,  personally appeared Nancy E. Burgess, known to me who, being by me
duly sworn, did depose and say that she resides at Frederick, Maryland; that she
is a Vice President of Norwest Bank Minnesota,  National Association, a national
banking association,  one of the parties that executed the foregoing instrument;
and that she signed her name  thereto by order of the Board of Directors of said
corporation.



- -------------------------
Notary Public

[NOTARIAL SEAL]


<PAGE>





STATE OF NORTH CAROLINA )
                        ss.:
COUNTY OF               )

On this 29th day of March, 1999, before me, a notary public in and for the State
of North Carolina,  personally  appeared  ___________________,  known to me who,
being  by  me  duly   sworn,   did   depose   and  say  that  s/he   resides  at
_________________,  North Carolina; that s/he is a ____________________ of First
Union National  Bank, a national  banking  association,  one of the parties that
executed the foregoing instrument;  and that s/he signed his/her name thereto by
order of the Board of Directors of said corporation.



- -------------------------
Notary Public

[NOTARIAL SEAL]


<PAGE>





STATE OF NORTH CAROLINA )
                        ss.:
COUNTY OF               )

On this 29th day of March, 1999, before me, a notary public in and for the State
of North Carolina, personally appeared  _____________________,  known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
__________________,  North Carolina; that he is a _____________________ of First
Union National  Bank, a national  banking  association,  one of the parties that
executed  the  foregoing  instrument;  and that s/he signed his name  thereto by
order of the Board of Directors of said corporation.



- -------------------------
Notary Public

[NOTARIAL SEAL]


<PAGE>





                                   SCHEDULE I

                   Norwest Integrated Structured Assets, Inc.,
         Mortgage Asset-Backed Pass-Through Certificates, Series 1999-1
                 Applicable Unscheduled Principal Receipt Period


<TABLE>
<CAPTION>

                                                                 FULL UNSCHEDULED                      PARTIAL UNSCHEDULED
SERVICER                                                        PRINCIPAL RECEIPTS                     PRINCIPAL RECEIPTS
<S>                                                             <C>                                    <C>

Norwest Mortgage, Inc. (Exhibits F-1A and F-1B)                     Prior Month                            Prior Month
Norwest Mortgage, Inc. (Exhibits F-2A) and F-2B)                     Mid Month                              Mid Month
North American Mortgage Company                                      Mid Month                             Prior Month
Home Side Lending                                                   Prior Month                            Prior Month
Bank United                                                          Mid Month                             Prior Month
National City Mortgage Company                                       Mid Month                             Prior Month
Home Side Lending                                                   Prior Month                            Prior Month
Columbia Equities, Ltd.                                             Prior Month                            Prior Month
NOVUS Financial Corporation                                         Prior Month                            Prior Month
Merrill Lynch Credit Corporation                                     Mid Month                             Prior Month

</TABLE>



<PAGE>



                                 EXHIBIT A-I-A-1
                    [FORM OF FACE OF CLASS I-A-1 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
    DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
 TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
       NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED
 REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
    & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-1

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029

THIS CERTIFIES THAT  ___________________________  is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders of the Class  I-A-1  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution Amount for the Class I-A-1 Certificates  required to be distributed
to Holders of the Class I-A-1 Certificates on such Distribution Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group I-A  Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class I-A-1 Certificates applicable to each Distribution Date will be 6.500% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class I-A-1 Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                  First Union National Bank,
                                                      Trustee



                                                  By:
                                                      Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                 EXHIBIT A-I-A-2
                    [FORM OF FACE OF CLASS I-A-2 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
    DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
 TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
       NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED
 REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
    & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-2

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                  Cut-Off Date:  March 1, 1999

CUSIP No.:                       First Distribution Date:  April 26, 1999

                                 Denomination: $

Percentage Interest evidenced
by this Certificate:   %         Final Scheduled Maturity Date:  April 25, 2029

THIS CERTIFIES THAT  ___________________________  is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders of the Class  I-A-2  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution Amount for the Class I-A-2 Certificates  required to be distributed
to Holders of the Class I-A-2 Certificates on such Distribution Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group I-A  Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class I-A-2 Certificates applicable to each Distribution Date will be 6.500% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class I-A-2 Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 96.63056%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 3.44166667%;  (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 6.92%; and
(iii) the amount of OID allocable to the short first  accrual  period (March 29,
1999 to April 25, 1999) as a percentage of the initial principal balance of this
Certificate, calculated using the exact method, is approximately 0.01317929%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                              First Union National Bank,
                                                  Trustee



                                              By:
                                                  Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                 EXHIBIT A-I-A-3
                    [FORM OF FACE OF CLASS I-A-3 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
    DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
 TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
       NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED
 REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
    & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-3

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029

THIS CERTIFIES THAT  ___________________________  is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders of the Class  I-A-3  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution Amount for the Class I-A-3 Certificates  required to be distributed
to Holders of the Class I-A-3 Certificates on such Distribution Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group I-A  Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class I-A-3 Certificates applicable to each Distribution Date will be 6.500% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class I-A-3 Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                   First Union National Bank,
                                                       Trustee



                                                   By:
                                                       Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                 EXHIBIT A-I-A-4
                    [FORM OF FACE OF CLASS I-A-4 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
    DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
 TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
       NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED
 REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
    & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-4

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                  Cut-Off Date:  March 1, 1999

CUSIP No.:                       First Distribution Date:  April 26, 1999

                                 Denomination: $

Percentage Interest evidenced
by this Certificate:   %         Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ___________________________  is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders of the Class  I-A-4  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution Amount for the Class I-A-4 Certificates  required to be distributed
to Holders of the Class I-A-4 Certificates on such Distribution Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group I-A  Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class I-A-4 Certificates applicable to each Distribution Date will be 6.500% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class I-A-4 Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                   First Union National Bank,
                                                       Trustee



                                                   By:
                                                       Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                EXHIBIT A-I-A-PO
                   [FORM OF FACE OF CLASS I-A-PO CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON  THAT HAS NOT  DELIVERED A  REPRESENTATION  LETTER  STATING  THAT THE
TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT
SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974, AS
AMENDED  ("ERISA")  OR SECTION 4975 OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS
AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN.




<PAGE>


                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-PO

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
            one- to four-family residential mortgage loans, which may
              include loans secured by shares issued by cooperative
                              housing corporations,
                                     sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                  Cut-Off Date:  March 1, 1999

CUSIP No.:                       First Distribution Date:  April 26, 1999

                                 Denomination: $

Percentage Interest evidenced
by this Certificate:   %         Final Scheduled Maturity Date:  April 25, 2029



<PAGE>


THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the Holders of the Class  I-A-PO  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution Amount for the Class I-A-PO Certificates required to be distributed
to Holders of the Class I-A-PO  Certificates on such Distribution  Date, subject
to adjustment in certain events as specified in the Agreement.  The Class I-A-PO
Certificates are not entitled to distributions in respect of interest.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer of a Class I-A-PO  Certificate  will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the Agreement,  stating that the transferee is not a Plan and is
not  acting on behalf  of a Plan or using  the  assets of a Plan to effect  such
purchase  or (ii) if  such  transferee  is a Plan,  (a) an  opinion  of  counsel
acceptable  to and in form and  substance  satisfactory  to the  Trustee and the
Seller with respect to certain matters and (b) such other  documentation  as the
Seller or the Master Servicer may require, as described in the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This  Certificate  is issued on March  29,  1999,  at an issue
price of  66.31250%  and a stated  redemption  price  at  maturity  equal to its
initial  principal  balance,  and is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
100% of the  Prepayment  Vector (as defined in the Prospectus  Supplement  dated
March 22, 1999 with respect to the offering of the Class A  Certificates  (other
than the Class I-A-PO and Class II-A-PO  Certificates)  and the Class B-1, Class
B-2 and Class B-3 Certificates)  used to price this Certificate:  (i) the amount
of OID as a percentage of the initial  principal  balance of this Certificate is
approximately   33.68750000%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate, compounded monthly, is approximately 9.05%; and (iii) the amount of
OID  allocable to the short first  accrual  period  (March 29, 1999 to April 25,
1999) as a  percentage  of the initial  principal  balance of this  Certificate,
calculated using the exact method, is approximately 0.43308023%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee by manual  signature,  this  Certificate  shall not be  entitled  to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                First Union National Bank,
                                                    Trustee



                                                By:
                                                    Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                 EXHIBIT A-I-A-R
                    [Form of Face of Class I-A-R Certificate]


FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT,  AMONG OTHER THINGS,  IT IS NOT A
DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION 860E(e)(5),
AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A DISQUALIFIED
ORGANIZATION OR A NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN SECTION 5.02(d) OF
THE POOLING AND SERVICING AGREEMENT AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE
POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO FURTHER  EFFECTUATE  THE
RESTRICTIONS  ON  TRANSFERS TO  DISQUALIFIED  ORGANIZATIONS,  AGENTS  THEREOF OR
NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS I-A-R  CERTIFICATE,  BY ACCEPTANCE HEREOF, IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX  MATTERS  PERSON" OF THE REMIC TO PERFORM THE  FUNCTIONS  OF A "TAX MATTERS
PARTNER" FOR  PURPOSES OF  SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE CODE,
OR, IF SO REQUESTED BY THE MASTER SERVICER,  TO ACT AS TAX MATTERS PERSON OF THE
REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT  ARRANGEMENT  SUBJECT TO TITLE I OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR A GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT,
SIMILAR  TO THE  FOREGOING  PROVISIONS  OF ERISA OR THE  CODE  (COLLECTIVELY,  A
"PLAN"), OR ANY PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN.

<PAGE>

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS I-A-R


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                  Cut-Off Date:  March 1, 1999

CUSIP No.:                       First Distribution Date:  April 26, 1999

                                 Denomination: $

Percentage Interest evidenced
by this Certificate:   %         Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  __________________________  is the registered  owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holder  of the Class  I-A-R  Certificate  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by  this  Certificate  and the  Group  I-A
Distribution  Amount for the Class I-A-R Certificate  required to be distributed
to Holders of the Class I-A-R Certificate on such Distribution  Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group I-A  Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class I-A-R Certificate  applicable to each Distribution Date will be 6.500% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class I-A-R Certificate, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register. Notwithstanding the above, the
final  distribution  on this  Certificate  will be made  after due notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate at the office or agency specified by the Trustee for that purpose in
the notice of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                     First Union National Bank,
                                                         Trustee



                                                     By:
                                                         Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                EXHIBIT A-II-A-1
                   [FORM OF FACE OF CLASS II-A-1 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
    DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
 TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
       NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED
 REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
    & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                           SERIES 1999-1, CLASS II-A-1

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2014

THIS CERTIFIES THAT  ___________________________  is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the Holders of the Class  II-A-1  Certificates  with  respect to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by this  Certificate  and the  Group  II-A
Distribution Amount for the Class II-A-1 Certificates required to be distributed
to Holders of the Class II-A-1  Certificates on such Distribution  Date, subject
to adjustment in certain events as specified in the Agreement.  Distributions in
reduction of the Principal  Balance of certain  Classes of Class A  Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Classes of Group II-A  Certificates in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class II-A-1  Certificates  applicable to each  Distribution Date will be 6.500%
per annum. The amount of interest which accrues on this Certificate in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class II-A-1 Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                 First Union National Bank,
                                                     Trustee



                                                 By:
                                                     Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                EXHIBIT A-II-A-PO
                   [FORM OF FACE OF CLASS II-A-PO CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON  THAT HAS NOT  DELIVERED A  REPRESENTATION  LETTER  STATING  THAT THE
TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT
SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974, AS
AMENDED  ("ERISA")  OR SECTION 4975 OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS
AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN.



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                          SERIES 1999-1, CLASS II-A-PO

               evidencing an interest in a pool of fixed interest
               rate, conventional, monthly pay, fully amortizing,
                               first lien, one- to
         four-family residential mortgage loans, which may include loans
          secured by shares issued by cooperative housing corporations,
                                     sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2014



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the Holders of the Class  II-A-PO  Certificates  with  respect to a Trust Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans",  respectively) formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by this  Certificate  and the  Group  II-A
Distribution  Amount  for  the  Class  II-A-PO   Certificates   required  to  be
distributed to Holders of the Class II-A-PO  Certificates  on such  Distribution
Date, subject to adjustment in certain events as specified in the Agreement. The
Class  II-A-PO  Certificates  are not  entitled to  distributions  in respect of
interest.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer of a Class II-A-PO  Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the Agreement,  stating that the transferee is not a Plan and is
not  acting on behalf  of a Plan or using  the  assets of a Plan to effect  such
purchase  or (ii) if  such  transferee  is a Plan,  (a) an  opinion  of  counsel
acceptable  to and in form and  substance  satisfactory  to the  Trustee and the
Seller with respect to certain matters and (b) such other  documentation  as the
Seller or the Master Servicer may require, as described in the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This  Certificate  is issued on March  29,  1999,  at an issue
price of  71.46875%  and a stated  redemption  price  at  maturity  equal to its
initial  principal  balance,  and is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
100% of the  Prepayment  Vector (as defined in the Prospectus  Supplement  dated
March 22, 1999 with respect to the offering of the Class A  Certificates  (other
than the Class I-A-PO and Class II-A-PO  Certificates)  and the Class B-1, Class
B-2 and Class B-3 Certificates)  used to price this Certificate:  (i) the amount
of OID as a percentage of the initial  principal  balance of this Certificate is
approximately   28.53125000%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate, compounded monthly, is approximately 9.11%; and (iii) the amount of
OID  allocable to the short first  accrual  period  (March 29, 1999 to April 25,
1999) as a  percentage  of the initial  principal  balance of this  Certificate,
calculated using the exact method, is approximately 0.46979423%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee by manual  signature,  this  Certificate  shall not be  entitled  to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                    First Union National Bank,
                                                        Trustee



                                                    By:
                                                        Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                   EXHIBIT B-1
                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-1

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                 Cut-Off Date:  March 1, 1999

CUSIP No.:                      First Distribution Date:  April 26, 1999

                                Denomination: $

Percentage Interest evidenced
by this Certificate:   %        Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-1  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates as specified in the Agreement,  any Class B-1
Distribution  Amount  required  to be  distributed  to  Holders of the Class B-1
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-1
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-1
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-1  Certificate  will be made unless the Holder  hereof
desiring  to  make  any  such  transfer  shall  deliver  to  the  Trustee  (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                      First Union National Bank,
                                                          Trustee



                                                      By:
                                                          Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                   EXHIBIT B-2
                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AND THE CLASS  B-1  CERTIFICATES  AS  DESCRIBED  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-2

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-2  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class A  Certificates  and each  Class  of Class B  Certificates
bearing a lower numerical  designation as specified in the Agreement,  any Class
B-2  Distribution  Amount required to be distributed to Holders of the Class B-2
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-2
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-2
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-2  Certificate  will be made unless the Holder  hereof
desiring  to  make  any  such  transfer  shall  deliver  to  the  Trustee  (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 96.59931%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 3.47291667%;  (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 6.99%; and
(iii) the amount of OID allocable to the short first  accrual  period (March 29,
1999 to April 25, 1999) as a percentage of the initial principal balance of this
Certificate, calculated using the exact method, is approximately 0.01810738%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                   First Union National Bank,
                                                       Trustee



                                                   By:
                                                       Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                   EXHIBIT B-3
                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS B-1  CERTIFICATES  AND THE  CLASS B-2  CERTIFICATES  AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-3

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-3  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class A  Certificates  and each  Class  of Class B  Certificates
bearing a lower numerical  designation as specified in the Agreement,  any Class
B-3  Distribution  Amount required to be distributed to Holders of the Class B-3
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-3
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-3
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-3  Certificate  will be made unless the Holder  hereof
desiring  to  make  any  such  transfer  shall  deliver  to  the  Trustee  (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 89.93656%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 10.13566667%; (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 8.04%; and
(iii) the amount of OID allocable to the short first  accrual  period (March 29,
1999 to April 25, 1999) as a percentage of the initial principal balance of this
Certificate, calculated using the exact method, is approximately 0.05230129%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                     First Union National Bank,
                                                         Trustee



                                                      By:
                                                          Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>



                                   EXHIBIT B-4
                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS B-1  CERTIFICATES,  THE CLASS B-2  CERTIFICATES AND THE
CLASS B-3  CERTIFICATES  AS  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-4

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:  March 1, 1999

CUSIP No.:                         First Distribution Date:  April 26, 1999

                                   Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-4  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class A  Certificates  and each  Class  of Class B  Certificates
bearing a lower numerical  designation as specified in the Agreement,  any Class
B-4  Distribution  Amount required to be distributed to Holders of the Class B-4
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-4
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-4
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-4  Certificate  will be made  unless such  transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 75.03681%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 25.03541667%; (ii) the annual yield
to maturity of this Certificate,  compounded monthly,  is approximately  10.84%;
and (iii) the amount of OID allocable to the short first  accrual  period (March
29, 1999 to April 25, 1999) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.11761577%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                     First Union National Bank,
                                                         Trustee



                                                     By:
                                                         Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                   EXHIBIT B-5
                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS B-1 CERTIFICATES, THE CLASS B-2 CERTIFICATES, THE CLASS
B-3  CERTIFICATES AND THE CLASS B-4 CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-5

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-5  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class A  Certificates  and each  Class  of Class B  Certificates
bearing a lower numerical  designation as specified in the Agreement,  any Class
B-5  Distribution  Amount required to be distributed to Holders of the Class B-5
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-5
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-5
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-5  Certificate  will be made  unless such  transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 62.08368%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 37.98854167%; (ii) the annual yield
to maturity of this Certificate,  compounded monthly,  is approximately  14.04%;
and (iii) the amount of OID allocable to the short first  accrual  period (March
29, 1999 to April 25, 1999) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.15969390%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                  First Union National Bank,
                                                      Trustee



                                                  By:
                                                      Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                   EXHIBIT B-6
                     [FORM OF FACE OF CLASS B-6 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS B-1 CERTIFICATES, THE CLASS B-2 CERTIFICATES, THE CLASS
B-3  CERTIFICATES,  THE CLASS B-4 CERTIFICATES AND THE CLASS B-5 CERTIFICATES AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT  THE  TRANSFEREE  IS NOT AN  EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT
ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974,  AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE  INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE  "CODE"),  OR A  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION
3(32) OF  ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL  LAW  WHICH IS, TO A
MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING  PROVISIONS  OF  ERISA OR THE CODE
(COLLECTIVELY, A "PLAN"), AND IS NOT ACTING ON BEHALF OF OR INVESTING THE ASSETS
OF A PLAN OR (B)  SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND
SERVICING AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE
IS AN "INSURANCE COMPANY GENERAL ACCOUNT."



<PAGE>




                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATE
                            SERIES 1999-1, CLASS B-6

                  evidencing an interest in two pools of fixed
                 interest rate, conventional, monthly pay, fully
                      amortizing, first lien, one- to four-
              family residential mortgage loans, which may include
              loans secured by shares issued by cooperative housing
                              corporations, sold by

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE  IN  THE  MANNER   DESCRIBED  IN  THE  POOLING  AND  SERVICING   AGREEMENT.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:  March 1, 1999

CUSIP No.:                        First Distribution Date:  April 26, 1999

                                  Denomination: $

Percentage Interest evidenced
by this Certificate:   %          Final Scheduled Maturity Date:  April 25, 2029



<PAGE>




THIS CERTIFIES THAT  ____________________________ is the registered owner of the
Percentage  Interest  evidenced by this Certificate in monthly  distributions to
the  Holders  of the Class  B-6  Certificates  with  respect  to a Trust  Estate
consisting of two pools of fixed interest rate, conventional, monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Group I Mortgage Loans" and "Group II Mortgage Loans", respectively), formed by
Norwest Integrated  Structured Assets,  Inc.  (hereinafter  called the "Seller",
which term includes any successor entity under the Agreement referred to below).
The Trust Estate was created pursuant to a Pooling and Servicing Agreement dated
as of March 29, 1999 (the "Agreement") among the Seller, Norwest Bank Minnesota,
National Association, as master servicer (the "Master Servicer") and First Union
National Bank, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

Pursuant to the terms of the Agreement,  a distribution will be made on the 25th
day of each month or, if such 25th day is not a Business  Day,  the Business Day
immediately  following  (the  "Distribution  Date"),  commencing  on  the  first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class A  Certificates  and each  Class  of Class B  Certificates
bearing a lower numerical  designation as specified in the Agreement,  any Class
B-6  Distribution  Amount required to be distributed to Holders of the Class B-6
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events,  as specified in the Agreement.  The pass-through  rate on the Class B-6
Certificates  applicable to each Distribution Date will be 6.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class B-6
Certificates, as described in the Agreement.

Distributions  on this  Certificate will be made on behalf of the Trustee either
by the Master  Servicer or by a Paying Agent appointed by the Master Servicer by
check  mailed to the address of the Person  entitled  thereto,  as such name and
address shall appear on the Certificate Register, unless such Person is entitled
to  receive  payments  by  wire  transfer  in  immediately  available  funds  in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the Principal
Balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

No transfer  of a Class B-6  Certificate  will be made  unless such  transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

Reference is hereby made to the further provisions of this Certificate set forth
on the reverse hereof,  which further provisions shall for all purposes have the
same effect as if set forth at this place.

                  This Certificate is issued on March 29, 1999, and based on its
issue price of 25.50556%,  including accrued  interest,  and a stated redemption
price at maturity  equal to its  initial  principal  balance  (plus four days of
interest  at the  pass-through  rate  hereon),  is issued  with  original  issue
discount ("OID") for federal income tax purposes. Assuming that this Certificate
pays  in  accordance  with  projected  cash  flows   reflecting  the  Prepayment
Assumption  of 100% of the  Prepayment  Vector  (as  defined  in the  Prospectus
Supplement  dated  March 22,  1999 with  respect to the  offering of the Class A
Certificates  (other than the Class I-A-PO and Class II-A-PO  Certificates)  and
the  Class  B-1,  Class  B-2 and  Class  B-3  Certificates)  used to price  this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 74.56666667%; (ii) the annual yield
to maturity of this Certificate,  compounded monthly,  is approximately  34.91%;
and (iii) the amount of OID allocable to the short first  accrual  period (March
29, 1999 to April 25, 1999) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.17246140%.

This  Certificate  constitutes a "regular  interest" in a "real estate  mortgage
investment conduit" as those terms are defined in Section 860G(a)(1) and Section
860D, respectively, of the Internal Revenue Code of 1986, as amended.

Unless this Certificate has been  countersigned by an authorized  officer of the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.




<PAGE>





                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed as of the date set forth below.

Dated:


                                                    First Union National Bank,
                                                        Trustee



                                                    By:
                                                        Authorized Officer:

Countersigned:


First Union National Bank,
     Trustee



By:
     Authorized Officer:


<PAGE>


                                    EXHIBIT C
                 [Form of Reverse of Series 1999-1 Certificates]

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.
                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES
                                  SERIES 1999-1

This  Certificate is one of a duly authorized  issue of  Certificates  issued in
several Classes designated as Mortgage Asset-Backed Pass-Through Certificates of
the Series specified hereon (herein collectively called the "Certificates").

The  Certificates  are  limited in right of payment to certain  collections  and
recoveries  respecting the Mortgage Loans,  all as more  specifically  set forth
herein and in the Agreement. In the event funds are advanced with respect to any
Mortgage Loan by a Servicer,  the Master Servicer or the Trustee,  such advances
are  reimbursable  to such Servicer,  the Master  Servicer or the Trustee to the
extent provided in the Agreement,  from related recoveries on such Mortgage Loan
or from other cash that would have been distributable to Certificateholders.

As provided in the Agreement,  withdrawals from the Certificate  Account created
for the benefit of  Certificateholders  may be made by the Master  Servicer from
time to time for purposes other than distributions to  Certificateholders,  such
purposes  including  reimbursement  to a  Servicer,  the Master  Servicer or the
Trustee, as applicable,  of advances made by such Servicer,  the Master Servicer
or the Trustee.

The Agreement permits,  with certain exceptions therein provided,  the amendment
of the  Agreement  and the  modification  of the rights and  obligations  of the
Seller,   the  Master   Servicer,   and  the  Trustee  and  the  rights  of  the
Certificateholders  under the  Agreement  at any time by the Seller,  the Master
Servicer  and the  Trustee  with the  consent  of the  Holders  of  Certificates
evidencing  in the  aggregate  not less than 66 2/3% of the Voting  Interests of
each Class of Certificates  affected thereby.  Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer  hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent is made upon the  Certificate.  The  Agreement  also permits the
amendment thereof in certain circumstances without the consent of the Holders of
any of the Certificates.

As provided in the  Agreement  and  subject to certain  limitations  therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
office or agency  appointed by the Trustee,  duly endorsed by, or accompanied by
an assignment in the form below or other written  instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar,  duly executed by the
Holder  hereof  or such  Holder's  attorney  duly  authorized  in  writing,  and
thereupon one or more new  Certificates of authorized  Denominations  evidencing
the  same  Class  and  aggregate  Percentage  Interest  will  be  issued  to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
Classes  and  Denominations  specified  in the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable  for new  Certificates of authorized  Denominations  evidencing the
same  Class and  aggregate  Percentage  Interest,  as  requested  by the  Holder
surrendering the same.

No  service  charge  will be made  for any  such  registration  of  transfer  or
exchange,  but the Trustee or the Certificate Registrar may require payment of a
sum  sufficient  to  cover  any tax or  other  governmental  charge  payable  in
connection therewith.

The Seller, the Master Servicer, the Trustee and the Certificate Registrar,  and
any agent of the Seller,  the Master  Servicer,  the Trustee or the  Certificate
Registrar,  may treat the Person in whose name this Certificate is registered as
the owner hereof for all purposes,  and neither the Seller, the Master Servicer,
the Trustee,  the Certificate  Registrar nor any such agent shall be affected by
notice to the contrary.

The obligations  created by the Agreement in respect of the Certificates and the
Trust Estate created thereby shall terminate upon the last action required to be
taken by the Trustee on the Final  Distribution  Date  pursuant to the Agreement
following the earlier of (i) the payment or other  liquidation  (or advance with
respect thereto) of the last Mortgage Loan subject thereto or the disposition of
all property  acquired upon  foreclosure  or deed in lieu of  foreclosure of any
Mortgage  Loan, and (ii) the purchase by the Seller from the Trust Estate of all
remaining  Mortgage Loans and all property  acquired in respect of such Mortgage
Loans; provided, however, that the Trust Estate will in no event continue beyond
the  expiration  of 21  years  from  the  death  of  the  last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St.  James,  living  on the date of the  Agreement.  The  Agreement
permits,  but does not require,  the Seller to purchase all  remaining  Mortgage
Loans and all  property  acquired  in  respect of any  Mortgage  Loan at a price
determined as provided in the Agreement. The exercise of such option will effect
early retirement of the Certificates, the Seller's right to exercise such option
being subject to the Pool Scheduled  Principal  Balance of the Mortgage Loans as
of the  Distribution  Date  upon  which  the  proceeds  of such  repurchase  are
distributed being less than ten percent of the Cut-Off Date Aggregate  Principal
Balance.



<PAGE>




                                   ASSIGNMENT

FOR  VALUE  RECEIVED,  the undersigned hereby sell(s), assign(s) and transfer(s)
unto ___________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)

the  beneficial   interest   evidenced  by  the  within  Mortgage   Asset-Backed
Pass-Through  Certificate and hereby  authorizes the transfer of registration of
such interest to assignee on the Certificate Register of the Trust Estate.

I (We) further direct the Certificate  Registrar to issue a new Certificate of a
like Denomination or Percentage  Interest and Class, to the above named assignee
and deliver such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________

Social Security or other Identifying Number of Assignee:

Dated:



                                          -----------------------------------
                                         Signature by or on behalf of assignor



                                          -----------------------------------
                                                 Signature Guaranteed



<PAGE>




                            DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

Distributions   shall  be  made,   if  the   assignee  is  eligible  to  receive
distributions in immediately available funds, by wire transfer or otherwise,  in
immediately available funds to _________________________________________________
_____________________________  for  the  account  of  __________________________
_____________________  account number _____________,  or, if mailed by check, to
_______________________________________________________.  Applicable  statements
should be mailed to _______________________________________________________.

This  information  is provided by  ______________________,  the  assignee  named
above, or ___________________________________, as its agent.


<PAGE>



                                    EXHIBIT D

                                    RESERVED




<PAGE>

                                    EXHIBIT E

                               CUSTODIAL AGREEMENT

THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from time to time, the
"Agreement"), dated as of _____________, by and among FIRST UNION NATIONAL BANK,
not  individually,  but solely as Trustee  (including its  successors  under the
Pooling  and  Servicing   Agreement  defined  below,  the  "Trustee"),   NORWEST
INTEGRATED STRUCTURED ASSETS, INC. (together with any successor in interest, the
"Seller"),  NORWEST BANK  MINNESOTA,  NATIONAL  ASSOCIATION  (together  with any
successor in interest or  successor  under the Pooling and  Servicing  Agreement
referred  to  below,  the  "Master  Servicer")  and  ___________________________
(together with any successor in interest or any successor  appointed  hereunder,
the "Custodian").


                           W I T N E S S E T H T H A T


                  WHEREAS,  the Seller,  the Master  Servicer,  and the Trustee,
have entered into a Pooling and Servicing  Agreement  dated as of March 29, 1999
relating to the  issuance of Mortgage  Asset-Backed  Pass-Through  Certificates,
Series 1999-1 (as in effect on the date of this Agreement, the "Original Pooling
and Servicing Agreement", and as amended and supplemented from time to time, the
"Pooling and Servicing Agreement"); and


                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trustee for the purposes of receiving  and holding  certain  documents and other
instruments  delivered by the Seller under the Pooling and Servicing  Agreement,
all upon the terms and conditions and subject to the limitations hereinafter set
forth;


                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements  hereinafter set forth, the Trustee, the Seller,
the Master Servicer and the Custodian hereby agree as follows:


                                  ARTICLE XII.

         Definitions

Capitalized  terms used in this  Agreement and not defined herein shall have the
meanings  assigned in the  Original  Pooling  and  Servicing  Agreement,  unless
otherwise required by the context herein.


                                 ARTICLE XIII.

         Custody of Mortgage Documents

           A.   CUSTODIAN TO ACT AS AGENT;  ACCEPTANCE OF CUSTODIAL  FILES.  The
                Custodian,  as the duly appointed agent of the Trustee for these
                purposes,  acknowledges  receipt  of  the  Mortgage  Notes,  the
                Mortgages,  the assignments and other documents  relating to the
                Mortgage Loans  identified on the schedule  attached  hereto and
                declares  that it  holds  and will  hold  such  Mortgage  Notes,
                Mortgages,  assignments  and  other  documents  and any  similar
                documents  received by the Trustee subsequent to the date hereof
                (the "Custodial Files") as agent for the Trustee,  in trust, for
                the   use   and    benefit   of   all    present    and   future
                Certificateholders.

           B.   RECORDATION OF  ASSIGNMENTS.  If any Custodial File includes one
                or more assignments to the Trustee of Mortgage Notes and related
                Mortgages  that have not been  recorded,  each  such  assignment
                shall  be  delivered  by the  Custodian  to the  Seller  for the
                purpose of recording  it in the  appropriate  public  office for
                real  property  records,  and the  Seller,  at no expense to the
                Custodian,   shall   promptly   cause  to  be  recorded  in  the
                appropriate  public office for real  property  records each such
                assignment  and, upon receipt  thereof from such public  office,
                shall return each such assignment to the Custodian.

           C.   REVIEW OF CUSTODIAL FILES. The Custodian agrees, for the benefit
                of  Certificateholders,   to  review,  in  accordance  with  the
                provisions   of  Section  2.01  of  the  Pooling  and  Servicing
                Agreement,  each  Custodial  File. If in  performing  the review
                required by this Section 2.3 the Custodian finds any document or
                documents  constituting a part of a Custodial File to be missing
                or  defective  in any  material  respect,  the  Custodian  shall
                promptly  so notify  the  Seller,  the Master  Servicer  and the
                Trustee.

           D.   NOTIFICATION OF BREACHES OF REPRESENTATIONS AND WARRANTIES. Upon
                discovery by the Custodian of a breach of any  representation or
                warranty made by the Seller or the Master  Servicer as set forth
                in the Pooling and Servicing Agreement, the Custodian shall give
                prompt written notice to the Seller, the Master Servicer and the
                Trustee.

           E.   CUSTODIAN TO  COOPERATE;  RELEASE OF CUSTODIAL  FILES.  Upon the
                payment  in full of any  Mortgage  Loan,  or the  receipt by the
                Master  Servicer of a notification  that payment in full will be
                escrowed in a manner  customary  for such  purposes,  the Master
                Servicer   shall   immediately   notify  the   Custodian   by  a
                certification  (which certification shall include a statement to
                the  effect  that all  amounts  received  or to be  received  in
                connection  with such payment which are required to be deposited
                in the  Certificate  Account  pursuant  to  Section  3.02 of the
                Pooling  and  Servicing  Agreement  have  been  or  will  be  so
                deposited) of a Servicing  Officer and shall request delivery to
                it of the Custodial File. The Custodian agrees,  upon receipt of
                such certification and request,  promptly to release the related
                Custodial File to the Master Servicer.

From time to time as is  appropriate  for the  servicing or  foreclosure  of any
Mortgage Loan, the Master  Servicer shall deliver to the Custodian a certificate
of a Servicing  Officer  requesting  that  possession  of all,  or any  document
constituting  part of, the Custodial File be released to the Master Servicer and
certifying  as to the reason for such  release  and that such  release  will not
invalidate any insurance coverage provided in respect of the Mortgage Loan. With
such  certificate,  the Master Servicer shall deliver to the Custodian a receipt
signed by a Servicing Officer on behalf of the Master Servicer, and upon receipt
of the  foregoing,  the  Custodian  shall  deliver  the  Custodial  File or such
document to the Master Servicer.  The Master Servicer shall cause each Custodial
File or any document  therein so released to be returned to the  Custodian  when
the need  therefor  by the  Master  Servicer  no longer  exists,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage  Loan have been  deposited  in the  Certificate  Account  to the extent
required by the Pooling and Servicing  Agreement or (ii) the  Custodial  File or
such document has been delivered to an attorney, or to a public trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially  or  non-judicially,  and the Master  Servicer  has  delivered to the
Custodian a  certificate  of a Servicing  Officer  certifying as to the name and
address  of the  Person  to which  such  Custodial  File or such  document  were
delivered  and the  purpose or purposes  of such  delivery.  In the event of the
liquidation of a Mortgage  Loan,  the Custodian  shall deliver such receipt with
respect thereto to the Master  Servicer upon deposit of the related  Liquidation
Proceeds in the  Certificate  Account to the extent  required by the Pooling and
Servicing Agreement. 

           F.   ASSUMPTION   AGREEMENTS.   In  the  event  that  any  assumption
                agreement or substitution of liability agreement is entered into
                with respect to any Mortgage  Loan subject to this  Agreement in
                accordance  with the terms and  provisions  of the  Pooling  and
                Servicing  Agreement,  the  Master  Servicer  shall  notify  the
                Custodian  that such  assumption or  substitution  agreement has
                been  completed by  forwarding  to the Custodian the original of
                such assumption or substitution  agreement,  which copy shall be
                added to the related Custodial File and, for all purposes, shall
                be considered a part of such  Custodial  File to the same extent
                as  all  other  documents  and  instruments  constituting  parts
                thereof. 


                                  ARTICLE XIV.

         Concerning the Custodian

           A.   CUSTODIAN  A BAILEE AND AGENT OF THE  TRUSTEE.  With  respect to
                each Mortgage Note,  Mortgage and other  documents  constituting
                each Custodian  File which are delivered to the  Custodian,  the
                Custodian  is  exclusively  the bailee and agent of the Trustee,
                holds such documents for the benefit of  Certificateholders  and
                undertakes  to perform  such  duties and only such duties as are
                specifically set forth in this Agreement. Except upon compliance
                with  the  provisions  of  Section  2.5 of  this  Agreement,  no
                Mortgage Note, Mortgage or other document constituting a part of
                a Custodial  File shall be  delivered  by the  Custodian  to the
                Seller or the Master  Servicer or  otherwise  released  from the
                possession of the Custodian.

           B.   INDEMNIFICATION.  The Seller hereby agrees to indemnify and hold
                the Custodian harmless from and against all claims, liabilities,
                losses,  actions,  suits or proceedings at law or in equity,  or
                any other expenses,  fees or charges of any character or nature,
                which the Custodian may incur or with which the Custodian may be
                threatened  by  reasons of its  acting as  custodian  under this
                Agreement,  including  indemnification  of the Custodian against
                any and all expenses,  including  attorney's fees if counsel for
                the Custodian  has been approved by the Seller,  and the cost of
                defending  any action,  suit or  proceedings  or  resisting  any
                claim.   Notwithstanding  the  foregoing,   it  is  specifically
                understood  and  agreed  that  in  the  event  any  such  claim,
                liability,  loss,  action,  suit or proceeding or other expense,
                fees,  or  charge  shall  have  been  caused  by  reason  of any
                negligent act,  negligent failure to act, or willful  misconduct
                on the  part of the  Custodian,  or  which  shall  constitute  a
                willful  breach of its  duties  hereunder,  the  indemnification
                provisions of this Agreement shall not apply.

           C.   CUSTODIAN MAY OWN CERTIFICATES.  The Custodian in its individual
                or any  other  capacity  may  become  the  owner or  pledgee  of
                Certificates  with the same  rights it would have if it were not
                Custodian.

           D.   MASTER SERVICER TO PAY CUSTODIAN'S FEES AND EXPENSES. The Master
                Servicer  covenants and agrees to pay to the Custodian from time
                to time,  and the  Custodian  shall be entitled  to,  reasonable
                compensation for all services rendered by it in the exercise and
                performance  of any of the powers and  duties  hereunder  of the
                Custodian,  and the Master  Servicer  will pay or reimburse  the
                Custodian  upon  its  request  for  all   reasonable   expenses,
                disbursements  and advances incurred or made by the Custodian in
                accordance   with  any  of  the  provisions  of  this  Agreement
                (including  the  reasonable  compensation  and the  expenses and
                disbursements of its counsel and of all persons not regularly in
                its employ), except any such expense, disbursement or advance as
                may arise from its negligence or bad faith.

           E.   CUSTODIAN  MAY  RESIGN;   TRUSTEE  MAY  REMOVE  CUSTODIAN.   The
                Custodian  may resign  from the  obligations  and duties  hereby
                imposed  upon it as such  obligations  and duties  relate to its
                acting as Custodian of the Mortgage  Loans.  Upon receiving such
                notice of resignation,  the Trustee shall either take custody of
                the Custodial Files itself and give prompt notice thereof to the
                Seller,  the  Master  Servicer  and the  Custodian  or  promptly
                appoint  a  successor  Custodian  by  written   instrument,   in
                duplicate,  one copy of which  instrument  shall be delivered to
                the resigning Custodian and one copy to the successor Custodian.
                If the  Trustee  shall not have taken  custody of the  Custodial
                Files and no  successor  Custodian  shall have been so appointed
                and have  accepted  resignation,  the  resigning  Custodian  may
                petition any court of competent jurisdiction for the appointment
                of a successor Custodian.

The Trustee may remove the  Custodian  at any time.  In such event,  the Trustee
shall  appoint,  or petition a court of  competent  jurisdiction  to appoint,  a
successor  Custodian  hereunder.  Any successor  Custodian shall be a depository
institution  subject to supervision or examination by federal or state authority
and shall be able to satisfy the other requirements contained in Section 3.7.

Any  resignation  or removal of the  Custodian  and  appointment  of a successor
Custodian  pursuant to any of the  provisions  of this  Section 3.5 shall become
effective upon acceptance of appointment by the successor Custodian. The Trustee
shall  give  prompt  notice  to  the  Seller  and  the  Master  Servicer  of the
appointment of any successor  Custodian.  No successor Custodian shall have been
appointed and accepted  appointment by the Trustee without the prior approval of
the Seller and the Master Servicer. 

           F.   MERGER OR CONSOLIDATION OF CUSTODIAN.  Any Person into which the
                Custodian  may be merged or  converted  or with  which it may be
                consolidated,   or  any  Person   resulting   from  any  merger,
                conversion or  consolidation  to which the Custodian  shall be a
                party,  or  any  Person   succeeding  to  the  business  of  the
                Custodian,  shall be the successor of the  Custodian  hereunder,
                without the  execution or filing of any paper or any further act
                on the part of any of the parties hereto, anything herein to the
                contrary notwithstanding.

           G.   REPRESENTATIONS   OF  THE   CUSTODIAN.   The  Custodian   hereby
                represents  that  it  is a  depository  institution  subject  to
                supervision or examination by a federal or state authority,  has
                a combined  capital and surplus of at least  $10,000,000  and is
                qualified  to do business in the  jurisdiction  in which it will
                hold any Custodian File. 

                                  ARTICLE XV.

         Miscellaneous Provisions

           A.   NOTICES. All notices,  requests,  consents and demands and other
                communications  required under this Agreement or pursuant to any
                other  instrument or document  delivered  hereunder  shall be in
                writing and,  unless  otherwise  specifically  provided,  may be
                delivered personally,  by telegram or telex, or by registered or
                certified mail, postage prepaid,  return receipt  requested,  at
                the  addresses  specified on the signature  page hereof  (unless
                changed by the  particular  party whose address is stated herein
                by similar notice in writing),  in which case the notice will be
                deemed delivered when received.

           B.   AMENDMENTS.  No  modification  or amendment of or  supplement to
                this Agreement shall be valid or effective unless the same is in
                writing  and  signed by all  parties  hereto,  and  neither  the
                Seller, the Master Servicer nor the Trustee shall enter into any
                amendment   hereof  except  as  permitted  by  the  Pooling  and
                Servicing Agreement. The Trustee shall give prompt notice to the
                Custodian  of any  amendment  or  supplement  to the Pooling and
                Servicing  Agreement  and furnish  the  Custodian  with  written
                copies thereof.

           C.   GOVERNING  LAW. THIS  AGREEMENT  SHALL BE DEEMED A CONTRACT MADE
                UNDER THE LAWS OF THE  STATE OF NEW YORK AND SHALL BE  CONSTRUED
                AND ENFORCED IN ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE
                STATE OF NEW YORK.

           D.   RECORDATION OF AGREEMENT.  To the extent permitted by applicable
                law, this Agreement is subject to recordation in all appropriate
                public offices for real property  records in all the counties or
                other  comparable  jurisdictions  in  which  any  or  all of the
                properties  subject to the Mortgages  are  situated,  and in any
                other  appropriate  public recording  office or elsewhere,  such
                recordation  to be  effected by the Master  Servicer  and at its
                expense on  direction by the  Trustee,  but only upon  direction
                accompanied  by an Opinion  of  Counsel to the effect  that such
                recordation materially and beneficially affects the interests of
                the Certificateholders.

For the purpose of  facilitating  the  recordation  of this  Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

           E.   SEVERABILITY OF PROVISIONS. If any one or more of the covenants,
                agreements,  provisions or terms of this Agreement  shall be for
                any  reason  whatsoever  held  invalid,   then  such  covenants,
                agreements,  provisions or terms shall be deemed  severable from
                the remaining covenants, agreements, provisions or terms of this
                Agreement   and  shall  in  no  way  affect  the   validity   or
                enforceability  of the other  provisions of this Agreement or of
                the Certificates or the rights of the holders thereof.




<PAGE>





                  IN WITNESS WHEREOF,  this Agreement is executed as of the date
first above written.


Address:                                   FIRST UNION NATIONAL BANK



230 South Tryon Street                     By:
Charlotte, North Carolina, 28288                Name:_____________________
                                                Title:____________________


Address:                                   NORWEST INTEGRATED STRUCTURED
                                                ASSETS, INC.


7485 New Horizon Way
Frederick, Maryland 21703                  By:
                                                Name:_____________________
                                                Title:____________________


Address:                                   NORWEST BANK MINNESOTA, 
                                               NATIONAL ASSOCIATION



7485 New Horizon Way                       By:
Frederick, Maryland 21703                       Name:______________________
                                                Title:_____________________


Address:                                   [CUSTODIAN]



                                           By:
                                                Name:______________________
                                                Title:_____________________



<PAGE>


STATE OF             )
                     )   ss.:
COUNTY OF            )


On this ____ day of _________,  19__,  before me, a notary public in and for the
State of ____________,  personally  appeared  _______________,  known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
__________________________;  that he is the  __________  of  Norwest  Integrated
Structured Assets, Inc. a Delaware corporation, one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of said corporation.



                                                    ----------------------------
                                                          Notary Public

                     [NOTARIAL SEAL]



<PAGE>



STATE OF           )
                   )   ss.:
COUNTY OF          )


On this ____ day of _________,  19__,  before me, a notary public in and for the
State of ____________,  personally  appeared  _______________,  known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
__________________________; that he is the __________ of Norwest Bank Minnesota,
National  Association,  a national banking association,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said corporation.



                                                 -------------------------------
                                                         Notary Public

                     [NOTARIAL SEAL]





<PAGE>






STATE OF           )
                   )   ss.:
COUNTY OF          )


On this ___ day of  ________,  19__,  before me, a notary  public in and for the
State of ____________,  personally  appeared __________  _________,  known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
__________________________;  that he is the  ____________________ of First Union
National Bank, a national banking association,  one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of said association.



                                                             -------------------
                                                                Notary Public

                     [NOTARIAL SEAL]





<PAGE>






STATE OF             )
                     )   ss.:
COUNTY OF            )


On this ____ day of  ________,  19 , before  me, a notary  public in and for the
State of __________, personally appeared __________ __________, known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
__________________________;   that   he  is   the   _______________________   of
______________________,  a  _________________________,  one of the parties  that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said association



                                                         -----------------------
                                                              Notary Public

                     [NOTARIAL SEAL]





<PAGE>





                                  EXHIBIT F-1A

        [Schedule of Group I Mortgage Loans Serviced by Norwest Mortgage
                 from locations other than Frederick, Maryland]


<PAGE>


<TABLE>
<CAPTION>
  (i)                    (ii)                  (iii)       (iv)       (v)        (vi)       (vii)      (viii)        (ix)
- --------   --------------------------------   --------   --------   --------   ---------   --------   ---------   -----------
                                                                      NET                                           CUT-OFF
MORTGAGE                                                 MORTGAGE   MORTGAGE    CURRENT    ORIGINAL   SCHEDULED      DATE
  LOAN                                 ZIP    PROPERTY   INTEREST   INTEREST    MONTHLY    TERM TO    MATURITY     PRINCIPAL
 NUMBER          CITY         STATE   CODE      TYPE       RATE       RATE      PAYMENT    MATURITY     DATE        BALANCE
- --------   ----------------   -----   -----   --------   --------   --------   ---------   --------   ---------   -----------
<S>        <C>                <C>     <C>     <C>        <C>        <C>        <C>         <C>        <C>         <C>

6993462    SNOWMASS VILLAGE    CO     81615     PUD       8.250      6.500     $2,146.44     180      1-Nov-11    $202,014.06

                                                                                                                  $202,014.06
</TABLE>



  (i)       (x)     (xi)       (xii)     (xiii)     (xiv)      (xv)      (xvi)
- --------   -----   -------   ---------   -------   --------   -------   --------
MORTGAGE                     MORTGAGE               T.O.P.    MASTER     FIXED
  LOAN                       INSURANCE   SERVICE   MORTGAGE   SERVICE   RETAINED
 NUMBER     LTV    SUBSIDY     CODE        FEE       LOAN       FEE      YIELD
- --------   -----   -------   ---------   -------   --------   -------   --------

6993462    75.00                          0.250                0.017     1.483  



COUNT:                       1
WAC:                      8.25
WAM:                       152
WALTV:                      75



<PAGE>





                                  EXHIBIT F-1B

        [Schedule of Group II Mortgage Loans Serviced by Norwest Mortgage
                 from locations other than Frederick, Maryland]


<PAGE>


<TABLE>
<CAPTION>
(i)       (ii)                       (iii)     (iv)      (v)       (vi)     (vii)     (viii)     (ix)        (x)    (xi)   
- --------  -----------  -----  -----  --------  --------  --------  -------  --------  ---------  ----------  -----  -------
                                                         NET                                     CUT-OFF                   
MORTGAGE                                       MORTGAGE  MORTGAGE  CURRENT  ORIGINAL  SCHEDULED  DATE                      
LOAN                          ZIP    PROPERTY  INTEREST  INTEREST  MONTHLY  TERM TO   MATURITY   PRINCIPAL                 
NUMBER    CITY         STATE  CODE   TYPE      RATE      RATE      PAYMENT  MATURITY  DATE       BALANCE     LTV    SUBSIDY
- --------  -----------  -----  -----  --------  --------  --------  -------  --------  ---------  ----------  -----  -------
<S>       <C>          <C>    <C>    <C>       <C>       <C>       <C>      <C>       <C>        <C>         <C>    <C>

6871520   BATON ROUGE  LA     70820  LCO          7.375     6.500  $458.06       360   1-Jun-28  $65,854.46  75.36

                                                                                                 $65,854.46


<CAPTION>
(i)       (xii)      (xiii)   (xiv)     (xv)     (xvi)   
- --------  ---------  -------  --------  -------  --------
<S>       <C>        <C>      <C>       <C>      <C>     
                                                         
MORTGAGE  MORTGAGE            T.O.P.    MASTER   FIXED   
LOAN      INSURANCE  SERVICE  MORTGAGE  SERVICE  RETAINED
NUMBER    CODE       FEE      LOAN      FEE      YIELD   
- --------  ---------  -------  --------  -------  --------
                                                         
6871520                0.250              0.017     0.608
</TABLE>




COUNT:              1
WAC:            7.375
WAM:              351
WALTV:          75.36





<PAGE>





                                  EXHIBIT F-2A

        [Schedule of Group I Mortgage Loans Serviced by Norwest Mortgage
                             in Frederick, Maryland]


<PAGE>


<TABLE>
<CAPTION>
  (i)                     (ii)                   (iii)       (iv)       (v)        (vi)       (vii)      (viii)         (ix)
- --------   ----------------------------------   --------   --------   --------   ---------   --------   ---------  --------------
                                                                        NET                                           CUT-OFF
MORTGAGE                                                   MORTGAGE   MORTGAGE    CURRENT    ORIGINAL   SCHEDULED      DATE
  LOAN                                   ZIP    PROPERTY   INTEREST   INTEREST    MONTHLY    TERM TO    MATURITY     PRINCIPAL
 NUMBER          CITY           STATE   CODE      TYPE       RATE       RATE      PAYMENT    MATURITY      DATE       BALANCE
- --------   ------------------   -----   -----   --------   --------   --------   ---------   --------   ---------  --------------
<S>        <C>                  <C>     <C>     <C>        <C>        <C>        <C>         <C>        <C>        <C>

4695754    NEWARK                DE     19713     SFD       7.625      6.500     $1,494.61     180      1-Aug-13   $   156,589.94
4748259    OKLAHOMA CITY         OK     73118     MF2       6.875      6.500     $  574.35     180      1-Sep-13   $    63,147.48
4755317    GLASTONBURY           CT     06033     SFD       6.875      6.500     $  713.48     180      1-Jul-13   $    77,917.42
4776507    DUMFRIES              VA     22026     SFD       7.625      6.500     $  398.88     180      1-Jun-13   $    41,522.37
4786129    LISLE                 IL     60532     SFD       6.875      6.500     $1,890.74     180      1-Aug-13   $   203,658.16
4794165    CARLSBAD              CA     92008     LCO       7.400      6.500     $1,179.32     180      1-May-13   $   118,492.55
4796750    RICHMOND              VA     23235     SFD       8.125      6.500     $  805.93     180      1-May-13   $    81,233.67
4802108    HYANNIS               MA     02601     LCO       7.375      6.500     $  331.18     180      1-Jul-13   $    34,985.95
4803080    LEAGUE CITY           TX     77573     SFD       7.375      6.500     $  531.26     180      1-Jul-13   $    56,308.59
4814084    CENTRE                AL     35960     SFD       7.125      6.500     $  688.44     180      1-Sep-13   $    74,555.56
4815280    ATLANTIC BEACH        FL     32233     SFD       7.500      6.500     $  908.94     180      1-Aug-13   $    95,937.83
4816453    CRESSKILL             NJ     07626     SFD       7.250      6.500     $2,510.37     180      1-Dec-13   $   272,437.85
4824396    CLOSTER               NJ     07624     SFD       7.250      6.500     $1,752.70     180      1-Sep-13   $   188,389.66
4825029    HILLSBOROUGH          NJ     08876     MF2       8.375      6.500     $  781.95     180      1-Aug-13   $    78,401.53
4825991    ASHTABULA             OH     44004     SFD       7.625      6.500     $  495.09     180      1-Oct-13   $    47,081.74
4829240    GREENSBORO            NC     27410     MF2       7.250      6.500     $  356.02     180      1-Sep-13   $    38,266.64
4831331    MORAINE               OH     45439     SFD       8.500      6.500     $  292.97     180      1-Jun-13   $    28,885.00
4832006    DEAL                  NJ     07723     SFD       7.875      6.500     $1,422.68     180      1-Feb-14   $   149,561.70
4835058    ATLANTIC BEACH        FL     32233     SFD       7.375      6.500     $2,244.62     180      1-Sep-13   $   239,460.53
4835977    BOWLING GREEN         KY     42101     SFD       7.875      6.500     $1,892.16     180      1-Apr-13   $   192,873.04
4836081    CLINTON               MO     64735     SFD       7.375      6.500     $  603.47     180      1-Sep-13   $    64,379.58
4838461    ESKO                  MN     55733     SFD       7.375      6.500     $  515.16     180      1-Jul-13   $    53,909.30
4840388    BRENTWOOD             PA     15227     MF2       7.500      6.500     $  577.53     180      1-Oct-13   $    61,347.41
4842466    FRANKLIN SQUARE       NY     11010     MF2       7.250      6.500     $1,574.69     180      1-Dec-13   $   170,892.82
4842476    MONTGOMERY            AL     36109     SFD       7.500      6.500     $  545.09     180      1-Sep-13   $    57,717.67
4842478    DECATUR               GA     30030     SFD       7.375      6.500     $1,931.84     180      1-Nov-13   $   207,076.28
4844634    BREA                  CA     92821     SFD       7.625      6.500     $  915.45     180      1-Sep-13   $    96,215.42
4845446    CENTRE                AL     35960     SFD       7.000      6.500     $  826.93     180      1-Sep-13   $    90,232.82
4846965    BOWLING GREEN         OH     43402     SFD       7.750      6.500     $  560.06     180      1-Oct-13   $    58,609.63
4847486    HOUSTON               TX     77054     LCO       7.500      6.500     $  259.57     180      1-Sep-13   $    27,484.58
4848870    MIDDLETOWN            OH     45044     SFD       7.375      6.500     $  574.03     180      1-Dec-13   $    61,824.89
4849031    STATEN ISLAND         NY     10301     MF4       7.625      6.500     $1,193.36     180      1-Dec-13   $   126,597.86
4850237    TEMPE                 AZ     85281     LCO       7.750      6.500     $  470.64     180      1-Sep-13   $    49,074.93
4851090    WILMINGTON            NC     28405     SFD       7.125      6.500     $1,068.89     180      1-Oct-13   $   116,136.69
4857649    HAMPTON               VA     23669     SFD       7.500      6.500     $  512.18     180      1-Oct-13   $    54,405.16
4858024    WOODMERE              NY     11598     MF2       7.750      6.500     $1,506.05     180      1-Dec-13   $   158,572.67
4859541    LEETSDALE             PA     15056     MF3       7.375      6.500     $  547.36     180      1-Nov-13   $    58,727.01
4859554    FREEDOM               PA     15042     SFD       7.250      6.500     $  979.05     180      1-Nov-13   $   105,908.80
4863332    OAKLAND               CA     94618     LCO       7.125      6.500     $1,448.43     180      1-Nov-13   $   157,886.05
4863761    FORT LAUDERDALE       FL     33308     MF2       7.375      6.500     $  912.57     180      1-Nov-13   $    97,977.18
4864405    AMITE                 LA     70422     SFD       7.125      6.500     $  615.97     180      1-Oct-13   $    66,926.22
4864446    COROLLA               NC     27927     SFD       7.375      6.500     $2,605.23     180      1-Nov-13   $   279,709.07
4864891    BURLEY                ID     83318     SFD       7.500      6.500     $  661.89     180      1-Oct-13   $    70,288.73
4867131    AUSTIN                TX     78723     MF2       7.500      6.500     $  600.71     180      1-Oct-13   $    63,809.15
4868156    CARROLLTON            TX     75007     SFD       6.750      6.483     $  622.98     180      1-Oct-13   $    69,252.26
4869618    SILVER SPRING         MD     20902     THS       6.875      6.500     $  679.15     180      1-Dec-13   $    75,301.79
4871010    HARTSDALE             NY     10530     COP       8.375      6.500     $  483.83     180      1-Jan-14   $    49,208.91
4871239    FLUSHING              NY     11355     MF2       7.500      6.500     $1,529.57     180      1-Sep-13   $   161,962.97
4871383    PLAINVIEW             NY     11803     SFD       7.250      6.500     $1,716.18     180      1-Dec-13   $   186,248.42
4873320    WOODLAWN              TN     37191     SFD       6.625      6.358     $  611.08     180      1-Sep-13   $    68,220.10
4874671    SUMMERLAND KEY        FL     33042     SFD       7.250      6.500     $3,258.92     180      1-Dec-13   $   353,673.85
4874866    FISHERS               IN     46038     SFD       6.625      6.358     $  651.47     180      1-Oct-13   $    72,442.09
4875960    INDIANAPOLIS          IN     46237     SFD       7.000      6.500     $  755.02     180      1-Oct-13   $    82,659.34
4876467    FAIRLAWN              NJ     07410     SFD       7.750      6.500     $1,317.79     180      1-Nov-13   $   138,329.42
4881707    BEECH GROVE           IN     46107     SFD       7.000      6.500     $  440.43     180      1-Oct-13   $    48,217.94
4881712    INDIANAPOLIS          IN     46268     LCO       7.750      6.500     $  372.75     180      1-Oct-13   $    39,007.39
4882035    DALLAS                TX     75206     MF2       8.000      6.500     $1,080.36     180      1-Nov-13   $   111,730.11
4884438    INDIANAPOLIS          IN     46222     SFD       6.125      5.858     $  110.59     180      1-Nov-13   $    12,769.89
4885665    CLOVIS                NM     88101     SFD       6.875      6.500     $  891.86     180      1-Nov-13   $    98,713.22
4887258    ELYRIA                OH     44035     SFD       7.125      6.500     $  489.15     180      1-Nov-13   $    53,319.85
4890336    GATLINBURG            TN     37738     LCT       7.125      6.500     $  355.09     180      1-Nov-13   $    38,706.26
4891371    MORNINGVIEW           KY     41063     SFD       7.250      6.500     $  456.43     180      1-Dec-13   $    49,534.15
4891380    TAYLOR MILL           KY     41015     SFD       7.250      6.500     $1,051.62     180      1-Dec-13   $   114,126.68
4894702    TULSA                 OK     74105     SFD       6.875      6.500     $1,159.41     180      1-Dec-13   $   127,573.30
4896936    REDMOND               WA     98053     SFD       7.000      6.500     $2,876.25     180      1-Dec-13   $   316,953.55
4897796    EASTPORT              NY     11941     LCO       7.875      6.500     $  948.45     180      1-Dec-13   $    99,117.63
4901174    LANCASTER             NY     14086     SFD       7.875      6.500     $  659.41     180      1-Dec-13   $    68,911.53
4906697    SACRAMENTO            CA     95824     SFD       6.875      6.500     $  564.99     180      1-Dec-13   $    62,740.38
4907279    WESLEY CHAPEL         FL     33543     SFD       7.125      6.500     $  634.09     180      1-Nov-13   $    69,118.33
4908606    ACWORTH               GA     30102     SFD       7.625      6.500     $  653.89     180      1-Dec-13   $    69,368.72
4908614    MARIETTA              GA     30062     SFD       7.625      6.500     $  732.36     180      1-Dec-13   $    77,692.95
4909835    STILLWATER            OK     74075     MF2       7.375      6.500     $  975.12     180      1-Dec-13   $   105,023.04
4909938    OSAGE BEACH           MO     65065     LCO       7.625      6.500     $  579.16     180      1-Nov-13   $    61,252.10
4910829    KEYSTONE              CO     80435     HCO       7.500      6.500     $1,216.71     180      1-Dec-13   $   130,053.36
4911357    MANOR                 PA     15665     SFD       7.750      6.500     $  489.47     180      1-Dec-13   $    51,536.10
4913874    CAPE CORAL            FL     33904     MF2       8.000      6.500     $  602.07     180      1-Dec-13   $    62,450.14
4913903    JONESBORO             AR     72404     SFD       7.500      6.500     $  903.84     180      1-Jan-14   $    96,785.96
4914335    NORWALK               CT     06854     MF3       7.750      6.500     $1,449.57     180      1-Jan-14   $   153,087.08
4915444    FAIRPORT              NY     14450     MF2       8.125      6.500     $  895.49     180      1-Jan-14   $    92,466.60
4915456    HOMESTEAD             FL     33031     SFD       7.500      6.500     $1,965.27     180      1-Dec-13   $   210,067.16
4917483    HAMILTON              OH     45015     SFD       7.375      6.500     $  448.46     180      1-Jan-14   $    48,451.37
4917537    DOUGLASVILLE          GA     30134     SFD       8.250      6.500     $  339.55     180      1-Nov-13   $    34,600.19
4917564    COLUMBUS              OH     43223     SFD       7.875      6.500     $  515.96     180      1-Jan-14   $    54,081.04
4917568    COLUMBUS              OH     43207     SFD       7.875      6.500     $  546.31     180      1-Jan-14   $    57,262.28
4917745    FENTON                MO     63026     SFD       7.875      6.500     $  521.65     180      1-Feb-14   $    54,839.29
4918740    HOWARD BEACH          NY     11414     MF2       7.625      6.500     $1,700.12     180      1-Dec-13   $   180,358.63
4919591    ALTON                 IL     62002     SFD       8.625      6.500     $  223.22     180      1-Dec-13   $    22,314.17
4919805    COLORADO SPRINGS      CO     80906     MF2       8.000      6.500     $  988.87     180      1-Dec-13   $   102,571.89
4920060    WARMINSTER            PA     18974     SFD       7.375      6.500     $1,398.29     180      1-Jan-14   $   150,599.06
4922349    MIAMI                 FL     33135     MF2       8.125      6.500     $  844.93     180      1-Dec-13   $    86,992.50
4923278    BOGART                GA     30622     SFD       7.625      6.500     $2,421.27     180      1-Dec-13   $   252,171.69
4924091    CORDOVA               TN     38018     SFD       7.625      6.500     $1,120.03     180      1-Jan-14   $   116,214.24
4924527    DANIA                 FL     33004     SFD       7.500      6.500     $  571.97     180      1-Jan-14   $    61,326.15
4925184    ISLIP                 NY     11751     SFD       7.000      6.500     $1,035.46     180      1-Mar-14   $   115,200.00
4928799    NANUET                NY     10954     SFD       7.750      6.500     $  790.67     180      1-Jan-14   $    82,523.35
4928813    ANCHORAGE             AK     99517     SFD       7.750      6.500     $  705.96     180      1-Dec-13   $    74,330.94
4932571    BERRIEN SPRINGS       MI     49103     MF4       7.500      6.500     $  590.97     180      1-Dec-13   $    63,121.90
4932600    ANCHORAGE             AK     99517     MF4       7.625      6.500     $1,439.49     180      1-Dec-13   $   152,710.26
4934194    SILOAM SPRINGS        AR     72761     SFD       6.875      6.500     $2,762.96     180      1-Jul-13   $   301,735.15
4937848    ALTON                 IL     62002     MF3       8.250      6.500     $  509.32     180      1-Mar-14   $    52,500.00
4937854    ALTON                 IL     62002     MF4       8.250      6.500     $  516.11     180      1-Mar-14   $    53,200.00
4937867    ALTON                 IL     62002     MF2       8.250      6.500     $  529.70     180      1-Mar-14   $    54,600.00
4938481    DOUGLASVILLE          GA     30135     SFD       8.500      6.500     $  344.66     180      1-Jan-14   $    34,805.83
4938500    DOUGLASVILLE          GA     30134     SFD       8.500      6.500     $  344.66     180      1-Jan-14   $    33,427.72
4938573    KEYSTONE              CO     80435     LCO       7.375      6.500     $  933.73     180      1-Feb-14   $   101,190.07
4938894    RIDGEWOOD             NJ     07451     SFD       7.250      6.500     $2,263.90     180      1-Feb-14   $   247,234.43
4939826    MILTON                DE     19968     SFD       7.625      6.500     $  817.36     180      1-Jan-14   $    86,975.60
4940520    FAIRBORN              OH     45324     MF2       7.375      6.500     $  459.97     180      1-Mar-14   $    50,000.00
4941338    PIGEON FORGE          TN     37863     HCO       8.000      6.500     $  709.10     180      1-Jan-14   $    73,769.71
4941923    SOUTHAVEN             MS     38671     SFD       8.000      6.500     $  764.52     180      1-Jan-14   $    79,536.09
4943298    NORTH MYRTLE BEACH    SC     29582     LCO       8.250      6.500     $  915.82     180      1-Jan-14   $    93,864.53
4945816    ST. PAUL              MN     55106     MF2       7.875      6.500     $  663.92     180      1-Feb-14   $    69,795.46
4946547    DALLAS                TX     75208     MF2       7.875      6.500     $  496.99     180      1-Jan-14   $    52,092.77
4946821    AUSTIN                TX     78702     SFD       6.875      6.500     $  445.93     180      1-Mar-14   $    50,000.00
4946875    RIDGEWOOD             NY     11385     MF2       7.500      6.500     $1,385.89     180      1-Feb-14   $   149,048.49
4947416    HUDSON                NC     28638     SFD       8.125      6.500     $  492.04     180      1-Feb-14   $    50,953.95
4947448    CINCINNATI            OH     45255     SFD       7.250      6.500     $5,214.28     180      1-Jan-14   $   567,662.79
4947626    GOSHEN                NY     10924     MF2       8.125      6.500     $  818.45     180      1-Jan-14   $    84,210.46
4948316    LINCOLN PARK          NJ     07035     SFD       6.750      6.483     $1,226.49     180      1-Dec-13   $   137,251.85
4949308    DOUGLASVILLE          GA     30134     SFD       8.500      6.500     $  344.66     180      1-Jan-14   $    34,805.83
4951558    MILTON                DE     19968     SFD       7.625      6.500     $  840.72     180      1-Jan-14   $    89,460.61
4951562    MILTON                DE     19968     SFD       7.625      6.500     $  840.72     180      1-Jan-14   $    89,460.61
4951804    PATERSON              NJ     07502     MF3       8.000      6.500     $  955.65     180      1-Mar-14   $   100,000.00
4953454    DALLAS                TX     75208     MF2       7.875      6.500     $  496.99     180      1-Jan-14   $    52,092.77
4956054    GRANITE BAY           CA     95746     SFD       6.500      6.233     $1,376.35     180      1-Feb-14   $   157,479.48
4957055    VISALIA               CA     93291     SFD       7.000      6.500     $  413.47     180      1-Mar-14   $    46,000.00
4957572    HATFIELD              PA     19440     MF2       7.125      6.500     $1,050.77     180      1-Mar-14   $   116,000.00
4957601    TELLURIDE             CO     81435     SFD       7.500      6.500     $5,256.17     180      1-Mar-14   $   567,000.00
4957608    LAUDERDALE LAKES      FL     33308     SFD       7.500      6.500     $  661.89     180      1-Mar-14   $    71,400.00
4961597    GULFPORT              MS     39503     SFD       8.000      6.500     $  614.96     180      1-Feb-14   $    64,164.04
4962332    FORT LAUDERDALE       FL     33301     SFD       7.500      6.500     $  480.20     180      1-Mar-14   $    51,800.00
4962336    FORT LAUDERDALE       FL     33307     SFD       7.500      6.500     $  454.24     180      1-Mar-14   $    49,000.00
4964877    GLENDALE              AZ     85304     SFD       7.500      6.500     $  617.40     180      1-Mar-14   $    66,600.00
4964880    GLENDALE              AZ     85301     SFD       7.500      6.500     $  800.94     180      1-Mar-14   $    86,400.00
4964881    PHOENIX               AZ     85051     SFD       7.500      6.500     $  709.17     180      1-Mar-14   $    76,500.00
4968287    CANTON                GA     30114     SFD       6.875      6.500     $  445.93     180      1-Mar-14   $    50,000.00
4968325    GULFPORT              MS     39507     SFD       8.250      6.500     $  414.74     180      1-Feb-14   $    42,629.17
4971794    COPPELL               TX     75019     SFD       6.875      6.500     $  634.56     180      1-Mar-14   $    71,150.00
4971806    FAIRBORN              OH     45385     MF2       7.375      6.500     $  425.93     180      1-Mar-14   $    46,300.00
4975462    HOUSTON               TX     77083     PUD       7.250      6.500     $  715.69     180      1-Mar-14   $    78,400.00
4975742    MIAMI                 FL     33137     LCO       7.625      6.500     $  264.83     180      1-Mar-14   $    28,350.00
4978810    DOUGLASVILLE          GA     30134     SFD       8.375      6.500     $  390.97     180      1-Mar-14   $    40,000.00
4979115    LOS ANGELES           CA     90048     LCO       6.750      6.483     $  991.10     180      1-Mar-14   $   112,000.00
4979126    JACKSON               MS     39206     SFD       7.750      6.500     $  338.86     180      1-Mar-14   $    36,000.00
4979178    KENNESAW              GA     30144     SFD       7.500      6.500     $  865.83     180      1-Mar-14   $    93,400.00
6428146    SANTA FE              NM     87501     SFD       7.750      6.500     $1,058.94     180      1-Aug-13   $   109,817.63
6706820    BULLHEAD CITY         AZ     86442     SFD       7.750      6.500     $1,030.70     180      1-Jul-13   $   105,216.00
6801722    NEWARK                DE     19702     PUD       7.875      6.500     $  554.84     180      1-Sep-13   $    57,457.42
6826764    CHAMBERSBURG          PA     17201     SFD       6.875      6.500     $1,783.71     180      1-Jun-13   $   194,125.77
6985340    COLUMBUS              OH     43202     MF2       7.750      6.500     $  475.34     180      1-Aug-13   $    49,435.19
6987221    COLUMBUS              OH     43202     MF2       7.750      6.500     $  484.76     180      1-Aug-13   $    50,414.05
6988564    ALEXANDRIA            MN     56308     SFD       7.500      6.500     $  827.82     180      1-Jul-13   $    87,094.65
7024263    RICHMOND              VA     23228     SFD       7.375      6.500     $  883.13     180      1-Jan-14   $    95,411.94
7029417    GREENSBURG            PA     15601     SFD       7.625      6.500     $  700.60     180      1-Aug-13   $    73,401.51
7068041    SARASOTA              FL     34236     MF2       7.750      6.500     $  683.84     180      1-Aug-13   $    71,118.09
7078625    CRANSTON              RI     02910     MF2       7.875      6.500     $  867.83     180      1-Aug-13   $    89,486.80
7083482    EL PASO               TX     79925     SFD       7.875      6.500     $  431.54     180      1-Aug-13   $    44,325.16
7088388    NASSAU BAY            TX     77058     SFD       7.125      6.500     $2,173.63     180      1-Aug-13   $   234,511.00
7092644    LAS VEGAS             NM     87701     MAN       7.000      6.500     $  539.30     180      1-Sep-13   $    58,847.51
7101295    MT LAUREL             NJ     08054     SFD       7.500      6.500     $1,425.28     180      1-Sep-13   $   150,920.06
7109667    ATLANTA               GA     30305     PUD       7.250      6.500     $2,036.60     180      1-Sep-13   $   218,904.87
7112942    CHAPEL HILL           NC     27514     SFD       7.250      6.500     $2,978.22     180      1-Oct-13   $   321,153.15
7112943    RIO RANCHO            NM     87124     SFD       7.500      6.500     $1,379.39     180      1-Aug-13   $   145,594.67
7117621    LONDONDERRY           NH     03053     SFD       7.250      6.500     $  885.48     180      1-Nov-13   $    95,487.71
7118928    HOLUALOA              HI     96725     SFD       7.000      6.500     $2,236.28     180      1-Oct-13   $   243,758.89
7124665    JACKSONVILLE          NC     28546     SFD       7.500      6.500     $  370.80     180      1-Oct-13   $    39,388.41
7125338    HURST                 TX     76054     MF2       7.250      6.500     $1,022.41     180      1-Sep-13   $   109,893.97
7128341    YERINGTON             NV     89447     MF2       7.250      6.500     $  766.80     180      1-Sep-13   $    81,840.46
7138745    MARBLEHEAD            MA     01945     SFD       7.375      6.500     $2,299.81     180      1-Nov-13   $   246,031.84
7149284    AVON                  CT     06001     SFD       7.500      6.500     $  964.09     180      1-Sep-13   $   101,576.32
7153459    WHITE PLAINS          NY     10606     LCO       6.625      6.358     $  877.12     180      1-Nov-13   $    98,586.82
7163381    BALDWINSVILLE         NY     13027     SFD       7.500      6.500     $  775.91     180      1-Oct-13   $    82,420.20
7164464    GREELEY               CO     80631     MF2       7.875      6.500     $  763.98     180      1-Nov-13   $    79,588.77
7167095    JACKSONVILLE          NC     28546     SFD       6.750      6.483     $  530.95     180      1-Sep-13   $    58,822.86
7177764    FORT RIPLEY           MN     56449     SFD       7.125      6.500     $1,413.10     180      1-Oct-13   $   153,096.98
7186949    PERU                  IN     46970     SFD       7.875      6.500     $  294.49     180      1-Nov-13   $    30,683.52
7186963    PERU                  IN     46970     SFD       7.875      6.500     $  273.15     180      1-Oct-13   $    28,363.43
7196578    TARPON SPRINGS        FL     34689     SFD       7.375      6.500     $  657.75     180      1-Oct-13   $    70,394.90
7206047    PITTSBURGH            PA     15236     SFD       7.375      6.500     $  539.08     180      1-Oct-13   $    57,694.08
7206203    JACKSONVILLE BEAC     FL     32250     SFD       6.625      6.358     $  707.88     180      1-Nov-13   $    79,565.22
7210517    OSSINING              NY     10562     LCO       7.375      6.500     $1,655.86     180      1-Nov-13   $   177,781.20
7211183    IRVINE                CA     92604     LCO       7.375      6.500     $1,039.51     180      1-Nov-13   $   111,607.11
7212670    RUTHERON              NM     87551     SFD       7.500      6.500     $  813.92     180      1-Nov-13   $    86,729.34
7213686    LAGUNA HILLS          CA     92653     SFD       7.000      6.500     $2,458.30     180      1-Nov-13   $   270,018.15
7217667    PORTERVILLE           CA     93257     SFD       6.750      6.483     $  328.30     180      1-Oct-13   $    36,495.17
7221590    BULLHEAD CITY         AZ     86429     SFD       7.375      6.500     $1,701.86     180      1-Dec-13   $   183,294.92
7223778    NORTH CHARLESTON      SC     29418     SFD       7.750      6.500     $  211.98     180      1-Oct-13   $    22,182.98
7224136    NORTH FORK            ID     83466     SFD       7.250      6.500     $  876.35     180      1-Oct-13   $    94,500.24
7227448    HIGH ROLLS            NM     88317     SFD       7.125      6.500     $  724.66     180      1-Oct-13   $    78,736.80
7228151    BIG RIVER             CA     92242     SFD       7.750      6.500     $  301.21     180      1-Nov-13   $    31,618.15
7231665    NEWTON CENTER         MA     02159     SFD       6.750      6.483     $2,212.27     180      1-Nov-13   $   246,660.89
7234037    LA PORTE              IN     46350     SFD       7.000      6.500     $  503.34     180      1-Oct-13   $    55,005.69
7235449    BRANDON               FL     33510     SFD       7.625      6.500     $1,868.26     180      1-Oct-13   $   196,974.66
7238371    KEENE                 NH     03431     MF2       7.375      6.500     $  600.25     180      1-Nov-13   $    64,445.69
7238835    SALT LAKE CITY        UT     84103     MF4       6.750      6.483     $1,951.23     180      1-Nov-13   $   217,632.24
7239703    MELBOURNE             FL     32935     LCO       7.375      6.500     $  347.73     180      1-Nov-13   $    37,334.05
7258001    HOSCHTON              GA     30548     MF2       7.750      6.500     $  790.67     180      1-Dec-13   $    83,250.67
7270995    SEA ISLE CITY         NJ     08243     SFD       6.750      6.483     $5,375.83     180      1-Nov-13   $   599,599.08
7282836    WICKLIFFE             OH     44095     LCO       7.250      6.500     $  500.25     180      1-Nov-13   $    54,117.17
7283511    WAREHAM               MA     02571     SFD       8.625      6.500     $  399.81     180      1-Dec-13   $    39,967.16
7283842    MELBOURNE             FL     32934     SFD       7.250      6.500     $1,329.13     180      1-Nov-13   $   143,785.79
7283938    LARGO                 FL     33778     SFD       7.250      6.500     $  702.06     180      1-Dec-13   $    76,190.52
7285155    LOS FRESNOS           TX     78566     SFD       7.625      6.500     $  655.76     180      1-Dec-13   $    68,964.99
7289974    SUNRISE               FL     33343     SFD       7.875      6.500     $  529.24     180      1-Dec-13   $    55,283.19
7297905    YUMA                  AZ     85364     MF2       7.000      6.500     $  640.42     180      1-Dec-13   $    70,530.21
7301185    MILLBROOK             NY     12545     MF2       7.500      6.500     $  876.03     180      1-Dec-13   $    93,638.43
7314261    BRECKENRIDGE          CO     80424     LCT       6.375      6.108     $  331.44     180      1-Nov-13   $    37,835.09
7318304    LOUISVILLE            KY     40202     MF4       7.750      6.500     $  423.57     180      1-Nov-13   $    44,440.15
7321017    N CHARLESTON          SC     29406     SFD       8.625      6.500     $  127.98     180      1-Nov-13   $    12,757.43
7324218    VESTAL                NY     13850     SFD       7.875      6.500     $  384.12     180      1-Feb-14   $    40,381.66
7325650    AMHERST               NH     03031     SFD       7.250      6.500     $2,738.59     180      1-Dec-13   $   297,204.91
7330254    EL PASO               TX     79932     SFD       6.875      6.500     $  445.93     180      1-Dec-13   $    49,518.84
7349304    LA PORTE              IN     46350     SFD       7.500      6.500     $  417.16     180      1-Nov-13   $    44,007.11
7352349    SHAWNEE               KS     66226     SFD       6.875      6.500     $  891.85     180      1-Jan-14   $    98,959.16
7358063    POCATELLO             ID     83201     SFD       7.250      6.500     $  620.75     180      1-Jan-14   $    67,578.90
7370849    LOUISVILLE            KY     40207     MF4       8.000      6.500     $1,051.22     180      1-Nov-13   $   108,715.67
7376313    HOUSTON               TX     77000     SFD       6.875      6.500     $  891.85     180      1-Nov-13   $    98,713.26
7384636    SEAFORD               NY     11783     SFD       6.875      6.500     $1,204.00     180      1-Dec-13   $   133,700.90
7385112    OCEANSIDE             CA     92054     SFD       7.625      6.500     $1,177.00     180      1-Dec-13   $   124,863.69
7389105    POTOMAC               MD     20854     PUD       7.000      6.500     $3,559.36     180      1-Dec-13   $   382,142.35
7394658    NEW YORK              NY     10021     HCO       7.500      6.500     $1,476.27     180      1-Feb-14   $   158,769.04
7399301    ROCHESTER             MN     55902     LCO       7.500      6.500     $  381.93     180      1-Nov-13   $    40,546.65
7400320    NEW PHILADELPHIA      OH     44663     SFD       7.375      6.500     $1,729.46     180      1-Jan-14   $   186,848.39
7400328    DOVER                 OH     44622     SFD       7.375      6.500     $  758.02     180      1-Jan-14   $    81,895.25
7400497    DOVER                 OH     44622     SFD       7.375      6.500     $  869.33     180      1-Jan-14   $    93,921.13
7400802    DOVER                 OH     44622     MF2       7.375      6.500     $1,103.91     180      1-Jan-14   $   119,264.93
7404982    OLD ORCHARD BEACH     ME     04064     LCO       7.125      6.500     $  398.57     180      1-Jan-14   $    43,724.54
7406033    FRASER                CO     80442     SFD       7.250      6.500     $  547.72     180      1-Dec-13   $    59,325.52
7413671    YUMA                  AZ     85364     SFD       6.750      6.483     $  542.89     180      1-Dec-13   $    60,702.98
7415273    LAURENS               NY     13796     SFD       7.625      6.500     $  859.40     180      1-Jan-14   $    91,448.62
7425949    CATHEDRAL CITY        CA     92234     SFD       7.375      6.500     $  504.12     180      1-Jan-14   $    54,464.31
7426010    STATEN ISLAND         NY     10302     MF3       6.750      6.483     $  398.21     180      1-Jan-14   $    44,656.94
7426330    W MELBOURNE           FL     32904     LCO       6.875      6.500     $  492.30     180      1-Dec-13   $    54,613.79
7427799    JACKSON               TN     38305     SFD       7.250      6.500     $1,030.62     180      1-Dec-13   $   111,848.12
7427989    ARDMORE               OK     73400     SFD       6.875      6.500     $  517.28     180      1-Nov-13   $    57,253.66
7430701    CARLTON               GA     30627     SFD       8.000      6.500     $  809.44     180      1-Feb-14   $    84,455.23
7431282    DALLAS                TX     75230     LCO       7.500      6.500     $  155.74     180      1-Dec-13   $    16,646.82
7443700    LITTLE ROCK           AR     72205     SFD       8.000      6.500     $  606.36     180      1-Jan-14   $    63,082.06
7445483    TUCSON                AZ     85705     MF3       7.625      6.500     $  420.36     180      1-Dec-13   $    44,468.87
7446378    KEANSBURG             NJ     07734     MF3       7.875      6.500     $  763.50     180      1-Feb-14   $    80,264.78
7459032    CHAPEL HILL           NC     27516     LCT       7.875      6.500     $1,128.42     180      1-Feb-14   $   118,627.35
7465448    SAN MARINO            CA     91108     SFD       7.375      6.500     $3,670.49     180      1-Jan-14   $   396,555.91
7471225    SANDUSKY              OH     44870     SFD       7.625      6.500     $  496.02     180      1-Jan-14   $    52,781.77
7474050    HURON                 OH     44846     LCO       7.875      6.500     $  379.85     180      1-Feb-14   $    39,932.98
7474940    SPRING HILL           FL     34606     SFD       8.500      6.500     $  389.96     180      1-Dec-13   $    39,269.28
7475838    LAS VEGAS             NV     89147     SFD       7.750      6.500     $  815.00     180      1-Jan-14   $    86,071.73
7477342    DOVER                 OH     44622     MF2       7.625      6.500     $  810.82     180      1-Jan-14   $    86,279.79
7482753    MALDEN                MA     02148     SFD       7.500      6.500     $1,409.06     180      1-Feb-14   $   151,540.94
7486685    PRESCOTT VALLEY       AZ     86314     SFD       7.625      6.500     $  747.30     180      1-Feb-14   $    79,761.03
7489914    WATERLOO              NY     13165     MF2       8.125      6.500     $  337.97     180      1-Feb-14   $    34,999.69
7494638    INDIAN HILLS          CO     80454     SFD       7.875      6.500     $9,484.50     180      1-Jan-14   $   994,136.82
7497629    MIDLAND               TX     79701     SFD       8.250      6.500     $  309.96     180      1-Jan-14   $    31,768.78
7505030    LANSING               MI     48912     SFD       7.500      6.500     $  249.83     180      1-Feb-14   $    26,868.61
7507758    MINNEAPOLIS           MN     55408     MF2       7.375      6.500     $  593.35     180      1-Feb-14   $    64,303.06
7527886    TRUSSVILLE            AL     35173     SFD       8.125      6.500     $  996.58     180      1-Feb-14   $   103,204.20
7528015    ODESSA                TX     79764     SFD       6.750      6.483     $  311.49     180      1-Feb-14   $    35,086.51
7530960    DES MOINES            IA     50310     MF2       7.125      6.500     $  578.83     180      1-Jan-14   $    63,499.97
7531138    MIDLAND               TX     79701     SFD       8.000      6.500     $  283.83     180      1-Jan-14   $    29,527.77
7532529    SANTA CRUZ            CA     95062     SFD       7.500      6.500     $2,254.49     180      1-Feb-14   $   242,465.51
7539496    MORRISTOWN            NJ     07960     SFD       7.000      6.500     $1,887.54     180      1-Feb-14   $   209,337.46
7544997    KAILUA-KONA           HI     96740     LCO       7.625      6.500     $  882.75     180      1-Feb-14   $    94,213.02
7545493    TEMPE                 AZ     85282     PUD       8.000      6.500     $  561.92     180      1-Feb-14   $    58,630.08
7561144    SANTA CRUZ            CA     95062     SFD       7.125      6.500     $2,447.56     180      1-Feb-14   $   269,356.75
7563211    PATTERSON             CA     95363     SFD       7.375      6.500     $1,057.91     180      1-Mar-14   $   115,000.00
7567174    SANTA CRUZ            CA     95060     SFD       7.500      6.500     $2,410.23     180      1-Mar-14   $   260,000.00
7568522    TORRANCE              CA     90503     SFD       7.125      6.500     $3,622.87     180      1-Feb-14   $   398,701.83
7569490    CLEARWATER            FL     33756     SFD       8.000      6.500     $  974.77     180      1-Mar-14   $   102,000.00
7571332    SANTA MONICA          CA     90405     SFD       7.875      6.500     $3,224.73     180      1-Feb-14   $   339,006.52
7605725    LA PORTE              IN     46350     SFD       7.250      6.500     $  511.20     180      1-Mar-14   $    56,000.00
7625528    RENO                  NV     89511     SFD       7.875      6.500     $1,778.34     180      1-Mar-14   $   187,500.00
7630889    LONGVIEW              WA     98632     SFD       7.875      6.500     $  625.98     180      1-Mar-14   $    66,000.00

                                                                                                                   $29,655,178.51
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
  (i)          (x)     (xi)       (xii)      (xiii)     (xiv)      (xv)      (xvi)
- --------      -----   -------   ---------    -------   --------   -------   --------
MORTGAGE                        MORTGAGE                T.O.P.    MASTER     FIXED
  LOAN                          INSURANCE    SERVICE   MORTGAGE   SERVICE   RETAINED
 NUMBER        LTV    SUBSIDY     CODE         FEE       LOAN       FEE      YIELD
- --------      -----   -------   ---------    -------   --------   -------   --------
<S>           <C>     <C>       <C>          <C>       <C>        <C>       <C>

4695754       62.03                           0.250                0.017     0.858
4748259       85.87                17         0.250                0.017     0.108
4755317       53.33                           0.250                0.017     0.108
4776507       70.00                           0.250                0.017     0.858
4786129       80.00                           0.250                0.017     0.108
4794165       38.21                           0.250                0.017     0.633
4796750       85.87                06         0.250                0.017     1.358
4802108       80.00                           0.250                0.017     0.608
4803080       78.04                           0.250                0.017     0.608
4814084       80.00                           0.250                0.017     0.358
4815280       74.99                           0.250                0.017     0.733
4816453       73.33                           0.250                0.017     0.483
4824396       80.00                           0.250                0.017     0.483
4825029       40.40                           0.250                0.017     1.608
4825991       50.00                           0.250                0.017     0.858
4829240       65.00                           0.250                0.017     0.483
4831331       70.83                           0.250                0.017     1.733
4832006       40.54                           0.250                0.017     1.108
4835058       80.00                           0.250                0.017     0.608
4835977       75.00                           0.250                0.017     1.108
4836081       80.00                           0.250                0.017     0.608
4838461       43.08                           0.250                0.017     0.608
4840388       70.00                           0.250                0.017     0.733
4842466       75.00                           0.250                0.017     0.483
4842476       70.00                           0.250                0.017     0.733
4842478       73.68                           0.250                0.017     0.608
4844634       70.00                           0.250                0.017     0.858
4845446       78.63                           0.250                0.017     0.233
4846965       70.00                           0.250                0.017     0.983
4847486       74.57                           0.250                0.017     0.733
4848870       73.41                           0.250                0.017     0.608
4849031       70.00                           0.250                0.017     0.858
4850237       70.42                           0.250                0.017     0.983
4851090       80.00                           0.250                0.017     0.358
4857649       89.98                01         0.250                0.017     0.733
4858024       64.00                           0.250                0.017     0.983
4859541       62.96                           0.250                0.017     0.608
4859554       75.00                           0.250                0.017     0.483
4863332       79.99                           0.250                0.017     0.358
4863761       80.00                           0.250                0.017     0.608
4864405       85.00                06         0.250                0.017     0.358
4864446       56.64                           0.250                0.017     0.608
4864891       85.00                06         0.250                0.017     0.733
4867131       80.00                           0.250                0.017     0.733
4868156       80.00                           0.250                0.017     0.000
4869618       78.51                           0.250                0.017     0.108
4871010       89.84                33         0.250                0.017     1.608
4871239       62.26                           0.250                0.017     0.733
4871383       80.00                           0.250                0.017     0.483
4873320       78.20                           0.250                0.017     0.000
4874671       70.00                           0.250                0.017     0.483
4874866       70.00                           0.250                0.017     0.000
4875960       80.00                           0.250                0.017     0.233
4876467       80.00                           0.250                0.017     0.983
4881707       70.00                           0.250                0.017     0.233
4881712       76.15                           0.250                0.017     0.983
4882035       70.00                           0.250                0.017     1.233
4884438       40.63                           0.250                0.017     0.000
4885665       80.00                           0.250                0.017     0.108
4887258       69.68                           0.250                0.017     0.358
4890336       70.00                           0.250                0.017     0.358
4891371       41.67                           0.250                0.017     0.483
4891380       80.00                           0.250                0.017     0.483
4894702       76.47                           0.250                0.017     0.108
4896936       80.00                           0.250                0.017     0.233
4897796       68.26                           0.250                0.017     1.108
4901174       90.00                17         0.250                0.017     1.108
4906697       79.19                           0.250                0.017     0.108
4907279       65.35                           0.250                0.017     0.358
4908606       70.00                           0.250                0.017     0.858
4908614       70.00                           0.250                0.017     0.858
4909835       80.00                           0.250                0.017     0.608
4909938       79.49                           0.250                0.017     0.858
4910829       70.00                           0.250                0.017     0.733
4911357       80.00                           0.250                0.017     0.983
4913874       75.90                           0.250                0.017     1.233
4913903       75.00                           0.250                0.017     0.733
4914335       70.00                           0.250                0.017     0.983
4915444       75.00                           0.250                0.017     1.358
4915456       80.00                           0.250                0.017     0.733
4917483       64.14                           0.250                0.017     0.608
4917537       66.04                           0.250                0.017     1.483
4917564       80.00                           0.250                0.017     1.108
4917568       80.00                           0.250                0.017     1.108
4917745       40.74                           0.250                0.017     1.108
4918740       67.41                           0.250                0.017     0.858
4919591       90.00                01         0.250                0.017     1.858
4919805       54.46                           0.250                0.017     1.233
4920060       80.00                           0.250                0.017     0.608
4922349       65.00                           0.250                0.017     1.358
4923278       68.21                           0.250                0.017     0.858
4924091       73.78                           0.250                0.017     0.858
4924527       66.34                           0.250                0.017     0.733
4925184       80.00                           0.250                0.017     0.233
4928799       70.00                           0.250                0.017     0.983
4928813       60.00                           0.250                0.017     0.983
4932571       75.00                           0.250                0.017     0.733
4932600       85.00                33         0.250                0.017     0.858
4934194       79.85                           0.250                0.017     0.108
4937848       70.00                           0.250                0.017     1.483
4937854       70.00                           0.250                0.017     1.483
4937867       70.00                           0.250                0.017     1.483
4938481       66.04                           0.250                0.017     1.733
4938500       66.04                           0.250                0.017     1.733
4938573       70.00                           0.250                0.017     0.608
4938894       80.00                           0.250                0.017     0.483
4939826       70.00                           0.250                0.017     0.858
4940520       66.67                           0.250                0.017     0.608
4941338       70.00                           0.250                0.017     1.233
4941923       48.48                           0.250                0.017     1.233
4943298       89.99                06         0.250                0.017     1.483
4945816       58.33                           0.250                0.017     1.108
4946547       80.00                           0.250                0.017     1.108
4946821       79.37                           0.250                0.017     0.108
4946875       65.00                           0.250                0.017     0.733
4947416       69.05                           0.250                0.017     1.358
4947448       80.00                           0.250                0.017     0.483
4947626       62.27                           0.250                0.017     1.358
4948316       66.00                           0.250                0.017     0.000
4949308       66.04                           0.250                0.017     1.733
4951558       75.00                           0.250                0.017     0.858
4951562       75.00                           0.250                0.017     0.858
4951804       64.52                           0.250                0.017     1.233
4953454       80.00                           0.250                0.017     1.108
4956054       67.23                           0.250                0.017     0.000
4957055       53.80                           0.250                0.017     0.233
4957572       80.00                           0.250                0.017     0.358
4957601       69.15                           0.250                0.017     0.733
4957608       70.00                           0.250                0.017     0.733
4961597       90.00                17         0.250                0.017     1.233
4962332       70.00                           0.250                0.017     0.733
4962336       70.00                           0.250                0.017     0.733
4964877       61.67                           0.250                0.017     0.733
4964880       69.12                           0.250                0.017     0.733
4964881       75.00                           0.250                0.017     0.733
4968287       64.10                           0.250                0.017     0.108
4968325       89.06                12         0.250                0.017     1.483
4971794       67.02                           0.250                0.017     0.108
4971806       64.31                           0.250                0.017     0.608
4975462       80.00                           0.250                0.017     0.483
4975742       90.00                33         0.250                0.017     0.858
4978810       61.54                           0.250                0.017     1.608
4979115       50.91                           0.250                0.017     0.000
4979126       80.00                           0.250                0.017     0.983
4979178       79.97                           0.250                0.017     0.733
6428146       75.00                           0.250                0.017     0.983
6706820       75.00                           0.250                0.017     0.983
6801722       83.57                06         0.250                0.017     1.108
6826764       78.59                           0.250                0.017     0.108
6985340       69.66                           0.250                0.017     0.983
6987221       57.22                           0.250                0.017     0.983
6988564       42.52                           0.250                0.017     0.733
7024263       80.00                           0.250                0.017     0.608
7029417       75.00                           0.250                0.017     0.858
7068041       79.98                           0.250                0.017     0.983
7078625       79.22                           0.250                0.017     1.108
7083482       74.59                           0.250                0.017     1.108
7088388       80.00                           0.250                0.017     0.358
7092644       66.67                           0.250                0.017     0.233
7101295       74.82                           0.250                0.017     0.733
7109667       74.99                           0.250                0.017     0.483
7112942       75.00                           0.250                0.017     0.483
7112943       60.00                           0.250                0.017     0.733
7117621       79.51                           0.250                0.017     0.483
7118928       80.00                           0.250                0.017     0.233
7124665       65.04                           0.250                0.017     0.733
7125338       80.00                           0.250                0.017     0.483
7128341       70.00                           0.250                0.017     0.483
7138745       75.99                           0.250                0.017     0.608
7149284       44.26                           0.250                0.017     0.733
7153459       90.00                01         0.250                0.017     0.000
7163381       90.00                16         0.250                0.017     0.733
7164464       90.00                06         0.250                0.017     1.108
7167095       80.00                           0.250                0.017     0.000
7177764       80.00                           0.250                0.017     0.358
7186949       90.00                12         0.250                0.017     1.108
7186963       90.00                12         0.250                0.017     1.108
7196578       48.47                           0.250                0.017     0.608
7206047       73.25                           0.250                0.017     0.608
7206203       75.00                           0.250                0.017     0.000
7210517       64.29                           0.250                0.017     0.608
7211183       78.75                           0.250                0.017     0.608
7212670       43.90                           0.250                0.017     0.733
7213686       68.20                           0.250                0.017     0.233
7217667       70.00                           0.250                0.017     0.000
7221590       67.27                           0.250                0.017     0.608
7223778       80.00                           0.250                0.017     0.983
7224136       51.61                           0.250                0.017     0.483
7227448       75.83                           0.250                0.017     0.358
7228151       76.19                           0.250                0.017     0.983
7231665       46.90                           0.250                0.017     0.000
7234037       80.00                           0.250                0.017     0.233
7235449       61.54                           0.250                0.017     0.858
7238371       90.00                12         0.250                0.017     0.608
7238835       70.00                           0.250                0.017     0.000
7239703       90.00                33         0.250                0.017     0.608
7258001       80.00                           0.250                0.017     0.983
7270995       75.00                           0.250                0.017     0.000
7282836       80.00                           0.250                0.017     0.483
7283511       65.00                           0.250                0.017     1.858
7283842       74.10                           0.250                0.017     0.483
7283938       66.88                           0.250                0.017     0.483
7285155       42.55                           0.250                0.017     0.858
7289974       90.00                01         0.250                0.017     1.108
7297905       75.00                           0.250                0.017     0.233
7301185       75.00                           0.250                0.017     0.733
7314261       65.00                           0.250                0.017     0.000
7318304       56.25                           0.250                0.017     0.983
7321017       60.00                           0.250                0.017     1.858
7324218       90.00                33         0.250                0.017     1.108
7325650       66.37                           0.250                0.017     0.483
7330254       53.19                           0.250                0.017     0.108
7349304       60.00                           0.250                0.017     0.733
7352349       49.26                           0.250                0.017     0.108
7358063       52.88                           0.250                0.017     0.483
7370849       64.71                           0.250                0.017     1.233
7376313       80.00                           0.250                0.017     0.108
7384636       65.85                           0.250                0.017     0.108
7385112       51.22                           0.250                0.017     0.858
7389105       80.00                           0.250                0.017     0.233
7394658       65.00                           0.250                0.017     0.733
7399301       80.00                           0.250                0.017     0.733
7400320       69.63                           0.250                0.017     0.608
7400328       74.91                           0.250                0.017     0.608
7400497       70.00                           0.250                0.017     0.608
7400802       75.00                           0.250                0.017     0.608
7404982       80.00                           0.250                0.017     0.358
7406033       35.29                           0.250                0.017     0.483
7413671       79.68                           0.250                0.017     0.000
7415273       80.00                           0.250                0.017     0.858
7425949       73.56                           0.250                0.017     0.608
7426010       33.83                           0.250                0.017     0.000
7426330       80.00                           0.250                0.017     0.108
7427799       79.51                           0.250                0.017     0.483
7427989       68.24                           0.250                0.017     0.108
7430701       70.00                           0.250                0.017     1.233
7431282       70.00                           0.250                0.017     0.733
7443700       90.00                06         0.250                0.017     1.233
7445483       90.00                01         0.250                0.017     0.858
7446378       70.00                           0.250                0.017     1.108
7459032       90.00                17         0.250                0.017     1.108
7465448       75.00                           0.250                0.017     0.608
7471225       90.00                17         0.250                0.017     0.858
7474050       90.00                17         0.250                0.017     1.108
7474940       90.00                33         0.250                0.017     1.733
7475838       72.76                           0.250                0.017     0.983
7477342       70.00                           0.250                0.017     0.858
7482753       69.89                           0.250                0.017     0.733
7486685       64.00                           0.250                0.017     0.858
7489914       90.00                01         0.250                0.017     1.358
7494638       23.81                           0.250                0.017     1.108
7497629       90.00                17         0.250                0.017     1.483
7505030       53.90                           0.250                0.017     0.733
7507758       56.09                           0.250                0.017     0.608
7527886       90.00                17         0.250                0.017     1.358
7528015       80.00                           0.250                0.017     0.000
7530960       90.00                01         0.250                0.017     0.358
7531138       90.00                11         0.250                0.017     1.233
7532529       80.00                           0.250                0.017     0.733
7539496       70.00                           0.250                0.017     0.233
7544997       70.00                           0.250                0.017     0.858
7545493       77.37                           0.250                0.017     1.233
7561144       70.00                           0.250                0.017     0.358
7563211       71.88                           0.250                0.017     0.608
7567174       80.00                           0.250                0.017     0.733
7568522       79.99                           0.250                0.017     0.358
7569490       71.83                           0.250                0.017     1.233
7571332       80.00                           0.250                0.017     1.108
7605725       79.43                           0.250                0.017     0.483
7625528       75.00                           0.250                0.017     1.108
7630889       60.00                           0.250                0.017     1.108
</TABLE>



COUNT:                            271
WAC:                      7.407677224
WAM:                      176.7368253
WALTV:                    70.80080847



<PAGE>





                                  EXHIBIT F-2B

        [Schedule of Group II Mortgage Loans Serviced by Norwest Mortgage
                             in Frederick, Maryland]


<PAGE>

<TABLE>
<CAPTION>
(i)       (ii)                                    (iii)     (iv)      (v)       (vi)       (vii)     (viii)     (ix)           
- --------  ------------------------  -----  -----  --------  --------  --------  ---------  --------  ---------  ---------------
                                                                      NET                                       CUT-OFF        
MORTGAGE                                                    MORTGAGE  MORTGAGE  CURRENT    ORIGINAL  SCHEDULED  DATE           
LOAN                                       ZIP    PROPERTY  INTEREST  INTEREST  MONTHLY    TERM TO   MATURITY   PRINCIPAL      
NUMBER    CITY                      STATE  CODE   TYPE      RATE      RATE      PAYMENT    MATURITY  DATE       BALANCE        
- --------  ------------------------  -----  -----  --------  --------  --------  ---------  --------  ---------  ---------------
<S>       <C>                       <C>    <C>    <C>       <C>       <C>       <C>        <C>       <C>        <C>            
4749481   MONROE TOWNSHIP           NJ     08831  SFD          7.625     6.500  $1,663.32      360   1-Jan-29       $234,580.21
4787992   FORT LEE                  NJ     07024  COP          7.750     6.500    $550.56      360   1-Sep-28        $75,609.01
4805506   CORINGTON                 KY     41014  SFD          7.750     6.500    $372.53      360   1-Aug-28        $51,737.34
4806209   HOUSTON                   TX     77096  SFD          8.000     6.500    $807.15      360   1-Aug-28       $109,472.84
4827108   HUNTINGTON BEACH          CA     92648  MF3          8.250     6.500  $2,248.17      360   1-Aug-28       $297,886.34
4828233   WASHINGTON                DC     20020  LCO          8.000     6.500    $467.78      360   1-Nov-28        $63,577.16
4831901   TIFFIN                    OH     44883  SFD          7.500     6.500    $364.99      360   1-Oct-28        $51,978.71
4833755   SAN DIEGO                 CA     92109  MF4          7.650     6.500  $2,208.01      360   1-Jul-28       $309,366.60
4840264   NEWMAN LAKE               WA     99025  SFD          8.375     6.500    $623.26      360   1-Nov-28        $81,793.99
4840547   KITTY HAWK                NC     27949  SFD          8.000     6.500    $847.50      360   1-Nov-28       $115,186.88
4840722   DULUTH                    MN     55806  MF2          7.125     6.500    $383.35      360   1-Sep-28        $56,591.18
4840936   SHOSHONE                  ID     83352  MF2          8.000     6.500    $424.12      360   1-Nov-28        $57,643.28
4841464   EAST ISLIP                NY     11730  COP          7.500     6.500    $707.96      360   1-Nov-28       $100,946.57
4842554   FLUSHING                  NY     11355  MF2          8.375     6.500  $1,751.21      360   1-Jan-29       $230,112.58
4846403   OAKTON                    VA     22124  SFD          6.750     6.483  $2,983.56      360   1-Nov-28       $458,402.34
4848162   STAMFORD                  CT     06907  SFD          7.750     6.500    $581.73      360   1-Nov-28        $80,968.52
4848280   EMERALD ISLE              NC     28594  MF2          7.875     6.500  $1,928.69      360   1-Oct-28       $265,072.58
4848797   INDEPENDENCE              KY     41051  LCO          7.750     6.500    $290.15      360   1-Oct-28        $40,355.22
4849023   EAST ISLIP                NY     11730  SFD          8.000     6.500  $1,045.62      360   1-Jan-29       $142,308.12
4850409   NASHVILLE                 TN     37205  SFD          7.625     6.500  $3,449.78      360   1-Oct-28       $485,613.65
4850694   JERICHO                   NY     11753  SFD          7.875     6.500  $2,523.25      360   1-Nov-28       $347,032.53
4850915   GAITHERSBURG              MD     20879  SFD          7.875     6.500    $741.02      360   1-Sep-28       $101,771.01
4851838   PLACERVILLE               ID     83666  SFD          7.750     6.500    $626.87      360   1-Nov-28        $87,250.40
4852040   AURORA                    IN     47001  MF2          8.000     6.500    $429.25      360   1-Oct-28        $58,301.11
4852215   AVON LAKE                 OH     44102  LCO          7.500     6.500    $641.88      360   1-Oct-28        $91,455.06
4853135   RALEIGH                   NC     27609  SFD          7.750     6.500    $639.04      360   1-Feb-29        $89,137.04
4856215   CARMEL                    CA     93921  SFD          7.500     6.500  $3,539.77      360   1-Nov-28       $504,733.02
4859539   HAMPTON BAYS              NY     11946  SFD          8.125     6.500  $1,410.74      360   1-Nov-28       $189,497.81
4859542   PAWTUCKET                 RI     02860  SFD          7.750     6.500    $418.39      360   1-Nov-28        $58,233.50
4860116   MILTON                    FL     32571  SFD          8.000     6.500    $880.52      360   1-Nov-28       $119,674.68
4860337   MYRTLE BEACH              SC     29577  SFD          7.500     6.500    $567.77      360   1-Nov-28        $80,956.64
4860928   CHEVY CHASE               MD     20815  SFD          7.250     6.500  $2,196.61      360   1-Oct-28       $320,728.76
4861348   SEATTLE                   WA     98178  SFD          7.250     6.500  $1,007.57      360   1-Nov-28       $147,234.95
4862256   PHILADELPHIA              PA     19149  SFD          8.375     6.500    $396.76      360   1-Oct-28        $52,015.15
4862258   PHILADELPHIA              PA     19148  SFD          8.375     6.500    $444.64      360   1-Oct-28        $58,315.64
4862586   POCATELLO                 ID     83204  MF2          8.000     6.500    $323.60      360   1-Oct-28        $43,950.01
4862900   LA MIRADA                 CA     90638  SFD          6.500     6.233  $1,370.64      360   1-Feb-29       $216,653.96
4863046   ORANGE                    VA     22960  SFD          7.875     6.500  $1,647.00      360   1-Oct-28       $226,358.03
4863822   PORTLAND                  OR     97202  SFD          8.000     6.500    $693.41      360   1-Nov-28        $94,243.81
4865355   CHESTER                   VT     05143  SFD          7.875     6.500    $732.33      360   1-Jan-29       $100,860.51
4865722   TOMBALL                   TX     77375  PUD          7.125     6.500  $1,601.43      360   1-Jan-29       $237,318.70
4865897   MILFORD                   CT     06460  MF4          8.000     6.500  $2,608.53      360   1-Oct-28       $354,203.65
4866666   ENDWELL                   NY     13760  SFD          7.375     6.500    $414.41      360   1-Nov-28        $59,815.67
4866681   WYCKOFF                   NJ     07481  SFD          8.375     6.500  $2,234.61      360   1-Nov-28       $293,261.38
4867186   EASTCHESTER               NY     10709  SFD          7.375     6.500  $2,348.30      360   1-Dec-28       $339,219.06
4868246   SANDWICH                  MA     02563  SFD          7.750     6.500    $741.49      360   1-Oct-28       $103,129.98
4868516   AUSTIN                    TX     78722  MF2          7.750     6.500    $837.49      360   1-Dec-28       $116,650.87
4868595   HOUSTON                   TX     77031  PUD          7.875     6.500    $522.05      360   1-Nov-28        $71,799.84
4869147   FOWLERVILLE               MI     48836  SFD          7.875     6.500    $554.68      360   1-Oct-28        $76,030.98
4869186   MASPATH                   NY     11378  MF3          7.500     6.500  $2,023.18      360   1-Nov-28       $288,482.95
4869623   GRAHAM                    WA     98338  SFD          8.375     6.500    $537.37      360   1-Oct-28        $70,477.19
4870543   FAIRFIELD                 CT     06430  LCO          7.875     6.500    $616.31      360   1-Jan-29        $84,882.62
4871203   LAS VEGAS                 NV     89118  LCO          7.750     6.500    $535.16      360   1-Nov-28        $74,184.14
4872055   PORT WASHINGTON           NY     11050  SFD          7.375     6.500  $2,002.96      360   1-Nov-28       $288,944.72
4873377   SILETZ                    OR     97380  SFD          7.250     6.500    $367.69      360   1-Nov-28        $53,730.30
4873554   GRAYSON                   GA     30017  SFD          7.375     6.500  $1,071.93      360   1-Dec-28       $154,843.53
4874064   RIDGEFIELD                CT     06877  SFD          7.000     6.500  $1,975.95      360   1-Dec-28       $295,824.10
4874755   MINEOLA                   NY     11501  SFD          7.625     6.500    $945.62      360   1-Nov-28       $133,174.87
4875701   ORANGE PARK               FL     32073  SFD          7.875     6.500    $845.43      360   1-Nov-28       $115,795.00
4876350   SEVIERVILLE               TN     37876  SFD          7.500     6.500    $969.64      360   1-Dec-28       $138,364.31
4877371   NORTH MYRTLE BEACH        SC     29582  SFD          7.750     6.500    $606.09      360   1-Nov-28        $84,358.81
4877498   FLUSHING                  NY     11367  SFD          7.875     6.500  $1,231.39      360   1-Dec-28       $169,477.05
4878142   EUGENE                    OR     97401  SFD          7.750     6.500    $838.21      360   1-Jan-29       $116,834.29
4878143   KEY LARGO                 FL     33037  LCO          7.375     6.500  $1,015.29      360   1-Oct-28       $146,351.10
4878205   WILMINGTON                NC     28409  SFD          7.500     6.500    $371.29      360   1-Nov-28        $52,940.86
4878445   PINEHURST                 NC     28374  LCO          7.625     6.500    $637.01      360   1-Oct-28        $79,688.06
4879231   ROSEVILLE                 MN     55113  SFD          8.000     6.500    $758.72      360   1-Oct-28       $102,969.82
4880174   COEUR D'ALENE             ID     83814  SFD          7.625     6.500    $252.68      360   1-Oct-28        $35,418.20
4880599   PEORIA                    AZ     85382  PUD          7.500     6.500    $883.81      360   1-Oct-28       $125,856.13
4881508   COEUR D'ALENE             ID     83814  MF2          7.625     6.500    $396.72      360   1-Oct-28        $55,692.65
4882207   PORTLAND                  OR     97212  MF4          7.875     6.500  $1,711.16      360   1-Nov-28       $235,139.97
4882565   FAYETTEVILLE              NC     28305  SFD          6.750     6.483  $3,035.44      360   1-Jan-29       $467,191.85
4882615   MIAMI                     FL     33140  LCO          7.875     6.500    $202.30      360   1-Nov-28        $27,822.41
4882648   MINNEAPOLIS               MN     55414  SFD          8.125     6.500    $979.51      360   1-Dec-28       $131,659.34
4882817   HAMPTON                   VA     23666  SFD          8.375     6.500    $491.01      360   1-Oct-28        $64,396.39
4883026   BRIDGEWATER               NJ     08807  SFD          7.750     6.500    $752.24      360   1-Nov-28       $103,843.94
4883060   ANCHORAGE                 AK     99507  MF4          6.875     6.500  $1,445.25      360   1-Nov-28       $219,254.29
4883250   BRONX                     NY     10453  MF2          7.875     6.500  $1,000.60      360   1-Jan-29       $137,610.03
4883329   EL PASO                   TX     79912  SFD          7.375     6.500    $886.56      360   1-Dec-28       $126,227.04
4883633   ALPHARETTA                GA     30004  SFD          7.875     6.500    $737.40      360   1-Dec-28       $101,488.64
4883663   STATEN ISLAND             NY     10303  SFD          8.625     6.500    $595.01      360   1-Dec-28        $76,363.52
4883932   NEWPORT BEACH             CA     92625  SFD          7.150     6.500  $3,899.80      360   1-Sep-28       $574,601.86
4884552   MAPLE VALLEY              WA     98038  LCO          7.500     6.500    $671.25      360   1-Oct-28        $95,639.27
4884816   LODI                      OH     44254  SFD          7.000     6.500    $808.35      360   1-Dec-28       $121,199.45
4886197   LAPORTE                   IN     46350  SFD          7.375     6.500    $414.41      360   1-Nov-28        $59,794.95
4886819   ROSEBURG                  OR     97470  MF4          7.875     6.500  $1,239.87      360   1-Nov-28       $170,523.62
4886820   ROSEBURG                  OR     97470  MF4          7.875     6.500  $1,044.10      360   1-Nov-28       $142,953.11
4887271   GROTON                    CT     06355  SFD          7.000     6.500    $691.92      360   1-Dec-28       $103,742.75
4887958   CAROLINA BEACH            NC     28428  LCO          7.750     6.500    $432.36      360   1-Nov-28        $60,163.35
4888044   KITTY HAWK                NC     27949  SFD          7.875     6.500  $1,065.86      360   1-Nov-28       $144,981.68
4888045   OLATHE                    KS     66062  MF2          7.500     6.500    $523.72      360   1-Nov-28        $74,675.54
4888445   VIRGINIA BEACH            VA     23451  MF4          7.250     6.500  $1,362.65      360   1-Oct-28       $198,961.38
4888780   ASHEVILLE                 NC     28801  SFD          7.625     6.500    $398.14      360   1-Nov-28        $56,085.56
4888982   TAMPA                     FL     33626  SFD          7.875     6.500  $1,033.23      360   1-Nov-28       $142,103.82
4889100   DANA POINT                CA     92629  SFD          7.750     6.500  $1,948.65      360   1-Nov-28       $271,224.60
4889160   MONROE                    NC     28110  SFD          7.250     6.500    $382.02      360   1-Nov-28        $55,823.66
4889633   LAFAYETTE                 CO     80026  SFD          7.500     6.500    $696.42      360   1-Nov-28        $99,301.54
4889996   FRISCO                    TX     75034  MF2          7.750     6.500  $1,031.28      360   1-Nov-28       $143,539.64
4890184   HUNTINGTON                IN     46750  SFD          6.375     6.108    $378.07      360   1-Dec-28        $59,975.40
4891138   PASADENA                  CA     91106  SFD          8.500     6.500  $2,909.57      360   1-Dec-28       $377,707.40
4892987   RENTON                    WA     98056  SFD          7.500     6.500  $1,319.95      360   1-Nov-28       $188,209.30
4893249   PORTLAND                  OR     97201  MF2          7.500     6.500    $895.00      360   1-Dec-28       $127,713.22
4893413   FRISCO                    TX     75035  PUD          7.375     6.500  $1,486.34      360   1-Jan-29       $214,871.48
4894114   SAINT PETERSBURG          FL     33711  SFD          7.625     6.500    $537.93      360   1-Dec-28        $75,833.92
4895285   CUMMING                   GA     30040  SFD          8.125     6.500    $448.47      360   1-Sep-28        $60,158.89
4896144   TALLAHASSEE               FL     32317  LCO          8.250     6.500    $341.83      360   1-Dec-28        $45,360.62
4896899   POCATELLO                 ID     83201  SFD          8.250     6.500    $503.35      360   1-Nov-28        $66,827.33
4897517   TELFORD                   PA     18969  LCO          8.625     6.500    $546.01      360   1-Nov-28        $70,032.40
4897598   BLAIRSDEN                 CA     96103  SFD          7.875     6.500    $783.08      360   1-Jan-29       $107,850.85
4898144   SOUTH OZONE PARK          NY     11419  SFD          7.125     6.500    $943.21      360   1-Feb-29       $139,888.04
4898663   LAKELAND                  FL     33803  SFD          7.500     6.500    $283.19      360   1-Nov-28        $40,378.62
4898676   JACKSONVILLE              FL     32210  SFD          7.875     6.500    $358.91      360   1-Dec-28        $49,345.99
4898947   PHOENIX                   AZ     85008  LCO          8.500     6.500    $352.94      360   1-Dec-28        $45,815.96
4899368   ATLANTA                   GA     30318  SFD          7.875     6.500    $717.82      360   1-Dec-28        $98,794.26
4899592   PERRY HALL                MD     21128  SFD          7.500     6.500  $1,034.84      360   1-Nov-28       $147,556.50
4899920   CUPERTINO                 CA     95014  SFD          7.125     6.500  $3,638.08      360   1-Nov-28       $537,770.37
4900500   PORT CHESTER              NY     10573  MF3          8.250     6.500  $1,774.87      360   1-Dec-28       $235,409.11
4900597   GERMANTOWN                WI     53022  LCO          8.625     6.500    $353.89      360   1-Dec-28        $45,347.23
4900977   SPRINGFIELD               OR     97478  SFD          7.500     6.500  $1,724.62      360   1-Nov-28       $245,709.00
4901135   EAST ROCKAWAY             NY     11518  SFD          7.375     6.500  $1,554.02      360   1-Dec-28       $224,483.21
4901230   SACRAMENTO                CA     95819  SFD          7.500     6.500  $2,117.23      360   1-Oct-28       $301,253.48
4901837   SPRINGFIELD               OR     97478  SFD          7.875     6.500    $988.27      360   1-Nov-28       $135,921.08
4901871   WHITELAND                 IN     46184  SFD          8.500     6.500    $504.41      360   1-Nov-28        $65,439.34
4901913   AURORA                    CO     80016  SFD          7.375     6.500  $2,900.84      360   1-Dec-28       $419,035.33
4901924   JACKSON                   MS     39208  SFD          7.750     6.500  $1,194.98      360   1-Nov-28       $166,324.49
4902414   KAILUA                    HI     96734  SFD          7.875     6.500  $1,486.39      360   1-Nov-28       $204,402.63
4902736   KANSAS CITY               MO     64138  SFD          8.250     6.500    $341.83      360   1-Jan-29        $45,441.76
4904139   HAMDEN                    CT     06514  MF3          8.625     6.500  $1,100.96      360   1-Apr-28       $140,596.98
4904292   MIDDLESEX                 NJ     08846  SFD          7.875     6.500  $1,174.62      360   1-Dec-28       $161,663.32
4904621   RICHMOND                  IN     47374  SFD          8.375     6.500    $171.02      360   1-Nov-28        $22,367.40
4904705   POST FALLS                ID     83854  SFD          7.750     6.500    $554.51      360   1-Dec-28        $77,235.03
4904760   BEDFORD                   OH     44146  SFD          7.750     6.500    $574.92      360   1-Dec-28        $80,079.00
4904765   CENTERVILLE               OH     45459  LCO          7.625     6.500    $637.01      360   1-Dec-28        $89,803.35
4904821   HAWLEY                    PA     18428  SFD          7.875     6.500    $614.86      360   1-Dec-28        $84,623.77
4905044   SALT LAKE CITY            UT     84123  SFD          7.625     6.500  $1,792.49      360   1-Nov-28       $252,509.80
4905995   PALMYRA                   VA     22963  SFD          7.375     6.500    $486.59      360   1-Dec-28        $70,288.15
4906030   LOS ANGELES               CA     90036  SFD          8.125     6.500  $1,782.00      360   1-Dec-28       $239,525.81
4906298   AUSTIN                    TX     78701  HCO          7.875     6.500    $864.29      360   1-Dec-28       $118,952.26
4906790   PHOENIX                   AZ     85020  LCO          8.750     6.500    $587.67      360   1-Dec-28        $74,569.60
4907178   LAS VEGAS                 NV     89115  SFD          7.875     6.500    $374.14      360   1-Nov-28        $51,456.54
4907186   PORT ORCHARD              WA     98366  SFD          6.250     5.983    $603.41      360   1-Dec-28        $97,719.57
4907189   LAS VEGAS                 NV     89110  SFD          7.875     6.500    $369.06      360   1-Nov-28        $50,758.50
4907275   WESTMINSTER               CO     80021  SFD          8.000     6.500  $1,839.91      360   1-Dec-28       $250,241.91
4907394   POUGHKEEPSIE              NY     12601  MF3          8.000     6.500    $673.60      360   1-Jan-29        $91,676.39
4907402   BRIDGEPORT                CT     06608  MF3          8.625     6.500    $679.02      360   1-Jan-29        $87,196.53
4907504   VALDOSTA                  GA     31602  SFD          7.750     6.500  $1,490.14      360   1-Dec-28       $207,556.73
4907753   SUNNYVALE                 CA     94086  LCO          7.875     6.500  $1,798.18      360   1-Dec-28       $247,484.59
4907772   BEL AIR                   MD     21015  SFD          8.000     6.500  $1,185.03      360   1-Jan-29       $161,181.89
4908096   CENTERVILLE               IN     47330  MF2          8.625     6.500    $595.01      360   1-Jan-29        $76,391.82
4908221   KENNEWICK                 WA     99336  SFD          8.000     6.500    $798.34      360   1-Dec-28       $108,579.52
4908548   VIRGINIA BEACH            VA     23451  SFD          7.875     6.500  $1,744.15      360   1-Nov-28       $239,881.29
4908849   RENTON                    WA     98056  MF2          7.875     6.500    $783.07      360   1-Dec-28       $107,775.57
4908872   GRIFFIN                   GA     30224  SFD          8.000     6.500    $762.75      360   1-Nov-28       $103,668.21
4908965   THE COLONY                TX     75056  SFD          8.250     6.500    $526.64      360   1-Nov-28        $69,919.34
4909184   ANGEL FIRE                NM     87710  LCO          8.250     6.500    $393.29      360   1-Dec-28        $52,194.62
4909255   MIAMI BEACH               FL     33139  LCO          7.000     6.500    $479.02      360   1-Feb-29        $71,940.98
4909306   LAKELAND                  FL     33803  SFD          7.750     6.500    $373.97      360   1-Dec-28        $52,088.75
4909375   JERSEY CITY               NJ     07304  MF2          7.750     6.500    $928.48      360   1-Dec-28       $129,323.78
4909455   GREENSBORO                NC     27406  SFD          8.375     6.500    $572.57      360   1-Jan-29        $75,236.01
4909963   TRINIDAD                  TX     75163  SFD          7.875     6.500  $1,062.23      360   1-Dec-28       $146,195.54
4910375   MIAMI SPRINGS             FL     33166  SFD          8.625     6.500    $819.02      360   1-Dec-28       $105,112.13
4910594   LAWRENCEVILLE             GA     30044  SFD          7.500     6.500    $517.42      360   1-Nov-28        $73,778.25
4910708   AUSTIN                    TX     78731  MF2          7.500     6.500  $1,671.83      360   1-Dec-28       $238,564.31
4910961   ANCHORAGE                 AK     99507  SFD          8.500     6.500    $891.94      360   1-Nov-28       $115,715.90
4911076   STATEN ISLAND             NY     10310  MF2          8.750     6.500    $778.83      360   1-Jan-29        $98,885.68
4911254   SELDEN                    NY     11784  SFD          7.750     6.500    $752.24      360   1-Dec-28       $104,776.21
4911536   LIVONIA                   MI     48154  SFD          8.250     6.500  $1,095.35      360   1-Dec-28       $145,519.16
4912706   BETHEL                    CT     06801  SFD          8.000     6.500    $823.29      360   1-Jan-29       $112,048.92
4912806   HAMPTON BAYS              NY     11946  SFD          8.125     6.500    $653.40      360   1-Dec-28        $87,826.12
4912936   EAST HAMPTON              NY     11937  SFD          7.500     6.500  $1,258.59      360   1-Jan-29       $179,731.99
4912947   PHILADELPHIA              PA     19149  SFD          8.625     6.500    $385.01      360   1-Dec-28        $49,411.68
4913027   FORT LAUDERDALE           FL     33308  LCO          8.125     6.500    $304.43      360   1-Dec-28        $40,918.97
4913074   TAMPA                     FL     33615  SFD          7.500     6.500    $441.91      360   1-Dec-28        $63,058.39
4913240   EAST NORTHPORT            NY     11731  SFD          8.250     6.500  $1,079.20      360   1-Dec-28       $143,319.98
4913328   POTOMAC                   MD     20854  SFD          7.375     6.500    $796.35      360   1-Jan-29       $115,123.99
4913330   SILVER SPRING             MD     20902  SFD          7.375     6.500    $533.55      360   1-Jan-29        $77,132.07
4913331   SILVER SPRING             MD     20910  SFD          7.375     6.500    $392.65      360   1-Jan-29        $56,763.22
4913332   SILVER SPRING             MD     20901  SFD          7.375     6.500    $548.75      360   1-Jan-29        $79,328.70
4913333   SILVER SPRING             MD     20902  SFD          7.375     6.500    $521.81      360   1-Jan-29        $75,434.66
4913334   ALEXANDRIA                VA     22315  PUD          7.375     6.500    $557.73      360   1-Jan-29        $80,626.72
4913412   HAIKU                     HI     96708  SFD          8.375     6.500  $2,949.08      360   1-Nov-28       $387,025.20
4913974   GILBERT                   AZ     85296  SFD          6.750     6.483    $575.63      360   1-Nov-28        $87,936.12
4914041   SANTA FE                  NM     87501  SFD          8.250     6.500  $2,141.11      360   1-Dec-28       $284,412.51
4914044   SANTA FE                  NM     87501  SFD          8.000     6.500  $4,402.59      360   1-Dec-28       $598,640.80
4914067   ATLANTA                   GA     30306  MF4          7.875     6.500  $1,344.65      360   1-Dec-28       $185,064.58
4914652   MERRICK                   NY     11566  SFD          8.250     6.500  $2,043.45      360   1-Jan-29       $271,651.91
4914688   KEY WEST                  FL     33040  SFD          7.625     6.500  $1,308.00      360   1-Dec-28       $184,396.20
4914759   ROMEO                     MI     48065  SFD          7.500     6.500  $1,370.46      360   1-Dec-28       $195,560.89
4915035   BEDFORD                   NY     10506  SFD          7.875     6.500  $3,712.36      360   1-Dec-28       $510,935.97
4915226   FERRIDAY                  LA     71334  SFD          6.875     6.500    $745.61      360   1-Dec-28       $113,212.31
4915266   INDIANAPOLIS              IN     46219  MF2          8.250     6.500    $691.70      360   1-Jan-29        $91,952.16
4915656   OWINGS MILLS              MD     21117  SFD          8.375     6.500    $286.55      360   1-Jan-29        $37,252.97
4915687   NESKOWIN                  OR     97149  LCT          8.375     6.500    $324.56      360   1-Dec-28        $42,576.11
4915748   ANAHEIM                   CA     92805  SFD          8.500     6.500  $1,093.40      360   1-Jan-29       $142,027.09
4915755   LOUISVILLE                KY     40219  SFD          7.375     6.500    $483.48      360   1-Dec-28        $69,839.20
4915947   STATEN ISLAND             NY     10310  MF2          8.625     6.500    $840.02      360   1-Jan-29       $107,872.00
4915965   EAST HADDAM               CT     06423  SFD          8.250     6.500    $894.01      360   1-Jul-28       $118,378.11
4915985   NEPTUNE                   NJ     07753  SFD          8.500     6.500    $519.02      360   1-Dec-28        $67,376.44
4917059   WARREN                    RI     02885  MF3          8.250     6.500    $797.85      360   1-Dec-28       $105,995.43
4917463   LOUISVILLE                KY     40241  SFD          7.875     6.500    $340.79      360   1-Nov-28        $46,869.31
4917668   ANCHORAGE                 AK     99502  MF2          8.750     6.500    $915.33      360   1-Dec-28       $116,143.80
4917710   NASHVILLE                 TN     37221  SFD          7.000     6.500  $2,235.41      360   1-Nov-28       $334,888.68
4917849   PORTLAND                  OR     97217  SFD          7.875     6.500    $639.52      360   1-Jan-29        $88,078.18
4918158   DORCHESTER                MA     02125  SFD          8.000     6.500    $885.66      360   1-Jan-29       $120,537.48
4919426   CAMBRIDGE                 MA     02138  LCO          8.250     6.500  $2,156.14      360   1-Jan-29       $286,632.72
4919780   CLINTON CORNERS           NY     12514  SFD          7.750     6.500    $704.95      360   1-Jan-29        $98,260.65
4920239   SANDY                     UT     84094  LCO          7.500     6.500    $454.49      360   1-Dec-28        $64,854.38
4920600   INDIANAPOLIS              IN     46219  MF2          8.250     6.500    $616.64      360   1-Jan-29        $81,974.96
4920623   SOUTHPORT                 FL     32409  SFD          8.250     6.500    $751.27      360   1-Dec-28        $99,807.37
4920672   RICHMOND                  IN     47374  SFD          8.625     6.500    $231.01      360   1-Dec-28        $29,647.00
4920814   HALLANDALE                FL     33009  HCO          8.375     6.500    $706.87      360   1-Dec-28        $92,825.36
4920945   RIVERSIDE                 RI     02915  SFD          8.000     6.500    $410.91      360   1-Dec-28        $55,807.79
4921115   PHOENIX                   AZ     85044  SFD          7.250     6.500    $477.52      360   1-Nov-28        $69,779.60
4921148   CORONA                    NY     11368  MF3          8.125     6.500  $2,059.69      360   1-Feb-29       $277,218.54
4921857   HERMOSA BEACH             CA     90254  LCT          8.375     6.500  $1,459.91      360   1-Jan-29       $191,835.39
4921983   SEATTLE                   WA     98119  SFD          8.500     6.500  $1,038.04      360   1-Dec-28       $134,752.89
4922052   ARDEN                     NC     28704  MF2          7.375     6.500    $855.75      360   1-Jan-29       $123,710.86
4922242   ST. LOUIS                 MO     63128  LCO          8.625     6.500    $346.51      360   1-Dec-28        $44,470.50
4922414   BOCA RATON                FL     33486  SFD          8.125     6.500    $968.96      360   1-Dec-28       $130,242.16
4922545   EAST STROUDSBURG          PA     18301  SFD          6.875     6.500    $541.31      360   1-Jan-29        $82,261.15
4922548   JENSEN BEACH              FL     34957  LCO          7.875     6.500    $362.54      360   1-Dec-28        $49,896.08
4922978   CASTROVILLE               TX     78009  MF4          8.625     6.500    $896.02      360   1-Dec-28       $114,994.47
4922990   CASTROVILLE               TX     78009  MF4          8.625     6.500  $1,132.46      360   1-Dec-28       $145,340.26
4922998   CASTROVILLE               TX     78009  MF4          8.625     6.500    $896.01      360   1-Dec-28       $114,994.50
4923208   BEDFORD                   TX     76022  SFD          8.750     6.500    $424.82      360   1-Dec-28        $53,906.11
4923263   SOMERS POINT              NJ     08244  SFD          8.625     6.500    $525.01      360   1-Jan-29        $67,420.01
4923268   SCOTTSDALE                AZ     85260  LCO          8.250     6.500  $1,280.54      360   1-Feb-29       $170,341.30
4923312   NEW YORK                  NY     10014  COP          8.500     6.500    $662.04      360   1-Feb-29        $86,047.83
4923349   NORFOLK                   VA     23503  SFD          8.625     6.500    $367.90      360   1-Feb-29        $47,272.07
4923391   ATLANTA                   GA     30309  HCO          8.375     6.500  $1,767.17      360   1-Dec-28       $232,063.43
4923396   LA HONDA                  CA     94020  SFD          8.000     6.500  $3,140.51      360   1-Oct-28       $426,544.84
4923754   NORTHBRIDGE               MA     01747  SFD          7.875     6.500    $894.02      360   1-Jan-29       $123,129.72
4923768   MASHPEE                   MA     02649  LCO          7.750     6.500    $333.14      360   1-Jan-29        $46,403.71
4923855   MOORESVILLE               IN     46158  SFD          8.500     6.500    $252.98      360   1-Jan-29        $32,859.98
4924223   EWA BEACH                 HI     96706  SFD          7.500     6.500    $999.88      360   1-Oct-28       $142,462.68
4924231   SANDPOINT                 ID     83864  SFD          7.750     6.500  $1,182.08      360   1-Oct-28       $164,410.16
4924371   LYNDHURST                 NJ     07071  MF2          8.000     6.500  $1,508.62      360   1-Jan-29       $205,323.18
4924421   IDAHO FALLS               ID     83402  SFD          8.500     6.500    $184.54      360   1-Dec-28        $23,956.07
4924460   PHILADELPHIA              PA     19152  SFD          8.750     6.500    $566.43      360   1-Dec-28        $71,874.80
4924540   KENNEWICK                 WA     99336  SFD          7.375     6.500  $1,408.98      360   1-Jan-29       $203,688.59
4924601   COLORADO SPRINGS          CO     80920  MF4          8.250     6.500  $1,845.12      360   1-Jan-29       $245,285.68
4924630   COLORADO SPRINGS          CO     80918  MF4          8.250     6.500  $1,721.91      360   1-Jan-29       $228,906.68
4924741   HOLLYWOOD                 FL     33021  LCO          8.250     6.500    $483.45      360   1-Jan-29        $64,267.63
4924768   INDIANAPOLIS              IN     46201  SFD          8.500     6.500    $320.41      360   1-Dec-28        $41,593.71
4924769   INDIANAPOLIS              IN     46201  SFD          8.500     6.500    $330.79      360   1-Dec-28        $42,941.24
4924819   LAKELAND                  FL     33809  PUD          7.875     6.500    $424.17      360   1-Dec-28        $58,378.41
4924852   VIRGINIA BEACH            VA     23451  SFD          6.875     6.500  $2,364.95      360   1-Oct-28       $358,470.32
4925090   FORT WORTH                TX     76137  SFD          8.125     6.500    $356.40      360   1-Dec-28        $47,905.16
4925361   MIAMI                     FL     33147  MF2          8.625     6.500    $624.18      360   1-Dec-28        $80,106.83
4925633   GREENSBORO                NC     27317  LCO          8.000     6.500    $460.81      360   1-Jan-29        $62,715.44
4925912   RICHMOND                  VA     23233  SFD          8.375     6.500  $1,422.86      360   1-Dec-28       $186,848.48
4926452   BROKEN ARROW              OK     74011  SFD          7.875     6.500    $807.37      360   1-Jan-29       $111,196.22
4926471   MOORESTOWN TWP.           NJ     08057  SFD          8.375     6.500    $972.89      360   1-Dec-28       $127,759.66
4926626   ANCHORAGE                 AK     99515  MF4          7.125     6.500    $997.78      360   1-Jan-29       $146,900.32
4926828   PROVIDENCE                RI     02904  MF3          8.375     6.500    $383.08      360   1-Jan-29        $50,337.12
4927014   NAMPA                     ID     83686  MF4          8.250     6.500  $1,196.77      360   1-Jan-29       $159,096.14
4927456   BROOKLYN                  NY     11211  MF4          7.625     6.500  $2,123.38      360   1-Dec-28       $299,344.46
4927563   MIAMI                     FL     33139  LCO          7.875     6.500    $406.04      360   1-Jan-29        $55,922.67
4927568   PANAMA CITY               FL     32413  HCO          7.875     6.500  $1,012.56      360   1-Jan-29       $139,457.15
4927628   PHILADELPHIA              PA     19149  SFD          7.375     6.500    $262.46      360   1-Feb-29        $37,941.98
4927781   MANKATO                   MN     56001  SFD          6.875     6.500    $341.61      360   1-Jan-29        $51,912.37
4927828   PEORIA                    AZ     85381  LCO          8.125     6.500    $560.59      360   1-Jan-29        $75,300.21
4927968   BROOKLYN                  NY     11236  MF2          7.750     6.500  $1,871.63      360   1-Mar-29       $261,250.00
4928011   ELMHURST                  NY     11373  MF3          8.250     6.500  $2,163.65      360   1-Jan-29       $287,631.44
4928157   MARYLAND HEIGHTS          MO     63043  SFD          8.750     6.500    $800.08      360   1-Jan-29       $101,582.54
4928307   MIAMI                     FL     33158  SFD          8.125     6.500  $2,019.60      360   1-Jan-29       $271,642.93
4928897   TALLAHASSEE               FL     32312  SFD          8.125     6.500    $363.83      360   1-Dec-28        $48,804.36
4928946   RICHMOND                  VA     23225  SFD          8.250     6.500    $338.07      360   1-Jan-29        $44,942.42
4929153   TALLAHASSEE               FL     32312  SFD          8.125     6.500    $421.00      360   1-Jan-29        $56,472.61
4929155   TALLAHASSEE               FL     32303  SFD          8.125     6.500    $415.80      360   1-Dec-28        $55,776.45
4929157   TALLAHASSEE               FL     32312  SFD          8.125     6.500    $353.43      360   1-Dec-28        $47,344.90
4929351   TALLAHASSEE               FL     32304  SFD          8.125     6.500    $516.04      360   1-Jan-29        $69,408.76
4929450   LAKELAND                  FL     33811  MF2          8.125     6.500    $410.98      360   1-Jan-29        $55,277.33
4929900   GREENSBORO                NC     27401  MF2          8.500     6.500    $346.02      360   1-Jan-29        $44,945.27
4929985   COLORADO SPRINGS          CO     80922  SFD          8.250     6.500    $822.26      360   1-Jan-29       $109,309.94
4930070   TIFFIN                    OH     44883  SFD          8.250     6.500    $385.40      360   1-Jan-29        $51,234.35
4930504   APACHE JUNCTION           AZ     85219  MF2          8.500     6.500    $878.87      360   1-Feb-29       $114,230.75
4930724   HUNTINGTON                NY     11743  SFD          8.375     6.500  $3,040.29      360   1-Dec-28       $399,248.91
4930951   PALMETTO                  FL     34221  SFD          8.125     6.500    $424.34      360   1-Jan-29        $57,074.97
4931621   CUYAHOGA FALLS            OH     44221  MF2          8.125     6.500    $641.52      360   1-Jan-29        $86,286.58
4931997   RALEIGH                   NC     27614  SFD          7.250     6.500    $951.64      360   1-Jan-29       $139,281.69
4932199   KEANSBURG                 NJ     07734  SFD          8.250     6.500    $573.22      360   1-Jan-29        $76,202.35
4932465   EAGLE RIVER               AK     99577  MF4          7.625     6.500  $1,732.68      360   1-Dec-28       $244,265.07
4932681   NEWPORT NEWS              VA     23601  SFD          8.500     6.500    $735.86      360   1-Jan-29        $95,582.91
4932718   ATLANTA                   GA     30318  MF2          8.625     6.500    $700.02      360   1-Jan-29        $89,893.33
4932773   MONTGOMERY                AL     36111  MF2          7.875     6.500    $564.47      360   1-Jan-29        $77,742.49
4933283   BETHESDA                  MD     20816  LCO          8.750     6.500    $545.19      360   1-Jan-29        $69,219.95
4933349   SAINT LOUIS               MO     63132  SFD          8.250     6.500    $751.27      360   1-Jan-29        $99,872.02
4933415   CORONA                    NY     11368  MF2          8.250     6.500  $1,159.77      360   1-Jan-29       $154,177.44
4935509   LOS ANGELES NORTHRIDGE A  CA     91326  SFD          7.500     6.500  $2,075.27      360   1-Dec-28       $296,110.16
4935521   FRANKLIN                  MI     48025  SFD          7.625     6.500  $2,300.33      360   1-Nov-28       $324,050.09
4935529   DANVILLE                  CA     94506  SFD          7.500     6.500  $2,345.17      360   1-Dec-28       $334,648.56
4935547   LOS ANGELES               CA     90068  SFD          7.375     6.500  $1,878.64      360   1-Dec-28       $270,369.11
4935556   MURRIETA                  CA     92562  SFD          7.375     6.500  $1,726.69      360   1-Nov-28       $249,232.03
4935562   MALIBU                    CA     90265  SFD          7.625     6.500  $4,430.79      360   1-Nov-28       $624,170.32
4935569   CARLSBAD                  CA     92009  PUD          7.500     6.500  $2,223.86      360   1-Sep-28       $316,611.40
4935579   POWAY                     CA     92064  SFD          7.375     6.500  $3,453.38      360   1-Dec-28       $498,851.59
4935600   SUNNYVALE                 CA     94087  SFD          7.375     6.500  $3,302.12      360   1-Dec-28       $477,001.90
4935613   ROWLAND HEIGHTS           CA     91748  SFD          7.625     6.500  $2,526.82      360   1-Dec-28       $356,219.92
4935633   VOLCANO                   CA     95689  SFD          7.625     6.500  $1,766.65      360   1-Nov-28       $248,870.49
4935645   SAN DIEGO                 CA     92130  SFD          7.625     6.500  $1,833.89      360   1-Dec-28       $258,533.84
4935693   LAS VEGAS                 NV     89118  SFD          7.625     6.500  $1,748.25      360   1-Dec-28       $246,460.27
4935700   CORRALES                  NM     87048  SFD          7.500     6.500  $3,091.23      360   1-Dec-28       $441,109.52
4935759   SAN JOSE                  CA     95124  SFD          8.000     6.500  $2,935.06      360   1-Nov-28       $398,915.64
4935785   ARCADIA                   CA     91007  SFD          8.000     6.500  $2,338.87      360   1-Nov-28       $317,885.93
4935797   INVERNESS                 IL     60067  SFD          8.750     6.500  $3,146.80      360   1-Dec-28       $399,304.56
4935818   POUND RIDGE               NY     10576  SFD          8.500     6.500  $2,429.77      360   1-Nov-28       $315,226.08
4935834   STONY POINT               NY     10980  SFD          8.250     6.500  $1,953.29      360   1-Nov-28       $259,138.67
4935839   MARIETTA                  GA     30062  SFD          8.500     6.500    $795.83      360   1-Jan-29       $103,273.43
4935844   SAN ANSELMO               CA     94960  SFD          7.750     6.500  $2,693.71      360   1-Nov-28       $374,928.16
4935898   RIDGEFIELD                CT     06877  SFD          8.375     6.500  $2,363.82      360   1-Nov-28       $310,218.68
4935917   ALPHARETTA                GA     30022  SFD          8.375     6.500  $1,154.70      360   1-Jan-29       $151,730.50
4935920   CLAYTON                   CA     94517  SFD          8.000     6.500  $1,837.35      360   1-Nov-28       $249,721.19
4935949   PASADENA                  CA     91108  SFD          7.750     6.500  $3,553.40      360   1-Dec-28       $494,943.01
4935972   PEABODY                   MA     01960  SFD          7.750     6.500  $1,772.40      360   1-Nov-28       $246,694.78
4935985   FOUNTAIN HILLS            AZ     85268  SFD          7.750     6.500  $3,106.72      360   1-Nov-28       $432,413.84
4936047   SALEM                     OR     97303  SFD          7.625     6.500    $414.06      360   1-Jan-29        $58,415.05
4936058   CARLSBAD                  CA     92008  SFD          7.750     6.500  $1,948.64      360   1-Dec-28       $271,399.83
4936079   HUMAROCK                  MA     02047  SFD          8.375     6.500  $2,223.21      360   1-Nov-28       $291,765.14
4936134   SEATLLE                   WA     98199  SFD          7.625     6.500  $1,167.86      360   1-Jan-29       $164,760.40
4936312   GRASONVILLE               MD     21638  SFD          7.875     6.500    $500.30      360   1-Jan-29        $68,904.71
4937304   RALEIGH                   NC     27610  SFD          8.500     6.500    $588.22      360   1-Jan-29        $76,406.98
4937384   COCOA BEACH               FL     32931  LCT          8.125     6.500    $540.54      360   1-Feb-29        $72,752.38
4937479   OLATHE                    KS     66062  SFD          8.000     6.500    $520.98      360   1-Feb-29        $70,952.35
4937549   EAST HAMPTON              NY     11937  SFD          8.125     6.500  $1,930.50      360   1-Feb-29       $259,829.92
4937717   DETROIT                   MI     48219  SFD          8.250     6.500    $311.03      360   1-Jan-29        $41,347.01
4937779   MOUNTAIN VILLAGE          CO     81435  SFD          8.250     6.500  $7,137.04      360   1-Jan-29       $948,784.26
4938638   BOWIE                     MD     20716  PUD          7.125     6.500  $1,020.69      360   1-Oct-28       $150,886.97
4939128   BRIDGEPORT                CT     06605  MF3          8.500     6.500    $498.26      360   1-Jan-29        $64,721.20
4939592   OCEANSIDE                 CA     92057  SFD          8.125     6.500  $2,150.27      360   1-Nov-28       $288,834.53
4939630   CARLSBAD                  CA     92009  SFD          7.625     6.500  $2,244.41      360   1-Dec-28       $316,407.11
4939640   AURORA                    CO     80016  SFD          8.250     6.500  $2,355.97      360   1-Nov-28       $312,791.84
4939648   SAN CARLOS                CA     94070  SFD          7.750     6.500  $2,371.32      360   1-Nov-28       $330,056.46
4940124   PHILADELPHIA              PA     19149  SFD          8.500     6.500    $415.22      360   1-Jan-29        $53,934.33
4940470   TAMARAC                   FL     33321  PUD          7.625     6.500    $433.17      360   1-Jan-29        $61,111.13
4940681   EASTON                    CT     06612  SFD          7.750     6.500  $1,461.49      360   1-Dec-28       $203,295.69
4940757   NEW YORK                  NY     10025  COP          8.000     6.500    $278.84      360   1-Feb-29        $37,974.49
4941040   OLATHE                    KS     66061  SFD          8.000     6.500    $277.00      360   1-Feb-29        $37,724.67
4941054   OLATHE                    KS     66062  SFD          8.000     6.500    $381.56      360   1-Feb-29        $51,965.11
4941062   FLUSHING                  NY     11358  MF2          7.500     6.500  $2,073.88      360   1-Jan-29       $296,158.36
4941692   BROOKLYN                  NY     11217  COP          8.250     6.500    $462.03      360   1-Feb-29        $61,360.78
4941800   SEATTLE                   WA     98103  SFD          8.500     6.500  $1,868.46      360   1-Jan-29       $242,704.54
4941805   NORTH SYRACUSE            NY     13212  SFD          8.250     6.500    $422.97      360   1-Jan-29        $56,227.94
4942079   INDIAN WELLS              CA     92210  SFD          7.750     6.500  $2,552.22      360   1-Jan-29       $355,596.76
4942214   KENNESAW                  GA     30152  SFD          7.750     6.500    $687.76      360   1-Jan-29        $95,864.04
4942269   TAMPA                     FL     33629  MF4          8.250     6.500  $1,501.79      360   1-Jan-29       $199,429.86
4942746   PANAMA CITY               FL     32413  SFD          8.000     6.500    $436.59      360   1-Feb-29        $59,460.08
4942795   INDIANAPOLIS              IN     46201  MF2          8.250     6.500    $539.56      360   1-Jan-29        $71,728.09
4942910   OCEAN CITY                MD     21842  HCO          7.750     6.500  $1,047.76      360   1-Feb-29       $146,146.77
4943100   PHILADELPHIA              PA     19149  SFD          8.625     6.500    $420.01      360   1-Jan-29        $53,936.01
4943392   SANDY                     UT     84093  SFD          7.625     6.500  $1,507.61      360   1-Jan-29       $212,690.68
4943435   SAN MARTIN                CA     95046  SFD          7.375     6.500  $1,816.48      360   1-Jan-29       $262,598.51
4943648   PHILADELPHIA              PA     19120  MF2          8.625     6.500    $628.46      360   1-Jan-29        $80,704.24
4944033   SARASOTA                  FL     34232  SFD          8.000     6.500    $358.08      360   1-Feb-29        $48,767.25
4944689   GRAPEVINE                 TX     76051  MF2          8.500     6.500    $954.23      360   1-Jan-29       $123,949.10
4945091   WEARE                     NH     03281  SFD          8.500     6.500    $847.35      360   1-Jan-29       $110,066.00
4945445   DAVIE                     FL     33325  SFD          8.375     6.500    $684.07      360   1-Jan-29        $89,887.72
4945555   HOLLYWOOD                 FL     33021  MF2          8.375     6.500    $441.23      360   1-Feb-29        $57,954.39
4945568   WILMINGTON                NC     28401  SFD          7.750     6.500    $501.49      360   1-Feb-29        $69,950.59
4945927   MERRICK                   NY     11566  SFD          7.875     6.500  $1,210.51      360   1-Feb-29       $166,835.10
4946301   MURRAY                    UT     84107  SFD          7.750     6.500    $716.42      360   1-Feb-29        $99,929.41
4947547   NEW PORT RICHEY           FL     34655  SFD          7.500     6.500    $852.35      360   1-Jan-29       $121,718.49
4948198   MILLBRAE                  CA     94030  SFD          7.500     6.500  $1,824.95      360   1-Jan-29       $260,611.39
4948257   EAST NORTHPORT            NY     11731  SFD          8.375     6.500  $1,191.42      360   1-Mar-29       $156,750.00
4948518   WESTVILLE  BORO.          NJ     08093  MF2          8.625     6.500    $518.01      360   1-Jan-29        $66,521.07
4949216   CLIFFWOOD BEACH           NJ     07735  SFD          7.750     6.500    $508.66      360   1-Feb-29        $70,949.88
4949355   FRISCO                    CO     80443  LCO          8.250     6.500  $1,278.66      360   1-Feb-29       $170,091.47
4949418   COLORADO SPRINGS          CO     80911  SFD          7.750     6.500    $593.19      360   1-Feb-29        $82,741.56
4949457   AUSTIN                    TX     78729  MF2          8.250     6.500    $646.09      360   1-Feb-29        $85,945.16
4949722   SAN FRANCISCO             CA     94116  SFD          7.625     6.500  $1,153.71      360   1-Feb-29       $162,882.02
4950516   CAROLINA BEACH            NC     28428  SFD          7.500     6.500    $534.90      360   1-Feb-29        $76,443.23
4950634   IDAHO FALLS               ID     83402  MF2          8.750     6.500    $509.78      360   1-Jan-29        $64,725.17
4951164   COLLEGE STATION           TX     77840  MF2          7.625     6.500    $806.88      360   1-Jan-29       $113,834.47
4951166   COLLEGE STATION           TX     77840  MF2          7.625     6.500    $806.88      360   1-Jan-29       $113,834.47
4951167   COLLEGE STATION           TX     77840  MF2          7.625     6.500    $806.88      360   1-Jan-29       $113,834.47
4951746   ANCHORAGE                 AK     99504  MF2          7.625     6.500  $1,218.82      360   1-Dec-28       $171,823.72
4951797   NORFOLK                   VA     23513  SFD          8.250     6.500    $378.64      360   1-Feb-29        $50,367.86
4952928   LAKEWOOD                  NJ     08701  SFD          7.875     6.500  $1,015.10      360   1-Feb-29       $139,903.65
4953770   LAS VEGAS                 NV     89130  SFD          6.625     6.358    $578.84      360   1-Jan-29        $90,240.05
4953902   LA VISTA                  NE     68128  SFD          7.750     6.500    $481.43      360   1-Feb-29        $67,152.57
4953907   AUSTIN                    TX     78703  MF3          7.875     6.500    $899.09      360   1-Feb-29       $123,914.66
4955023   ELLICOTT CITY             MD     21042  SFD          8.125     6.500  $2,208.93      360   1-Feb-29       $297,305.39
4955738   MIAMI                     FL     33196  LCO          7.750     6.500    $399.12      360   1-Feb-29        $55,670.67
4955798   MERRITT ISLAND            FL     32953  SFD          7.875     6.500    $443.75      360   1-Feb-29        $61,157.88
4955885   CORTLANDT MANOR           NY     10566  SFD          7.625     6.500  $2,264.94      360   1-Feb-29       $319,768.39
4956131   IDAHO FALLS               ID     83402  SFD          7.500     6.500    $368.49      360   1-Feb-29        $52,660.89
4956524   REDMOND                   OR     97756  SFD          8.000     6.500    $792.47      360   1-Feb-29       $107,927.53
4958241   BETHANY VILLAGE           DE     19930  HCO          8.125     6.500  $1,408.34      360   1-Feb-29       $189,550.92
4958328   RIDGEWOOD                 NY     11385  MF3          8.250     6.500  $1,748.58      360   1-Mar-29       $232,750.00
4958331   PHILADELPHIA              PA     19147  MF3          7.875     6.500  $1,774.97      360   1-Feb-29       $244,631.53
4958737   NORTH RICHLAND HILLS      TX     76180  SFD          7.625     6.500    $789.90      360   1-Feb-29       $111,519.23
4960037   MIDDLETOWN                NY     10940  SFD          8.250     6.500    $389.16      360   1-Feb-29        $51,766.97
4961877   ERLANGER                  KY     41018  SFD          8.000     6.500    $488.69      360   1-Dec-28        $66,465.04
4962024   MOORESTOWN                NJ     08057  SFD          7.750     6.500  $2,177.89      360   1-Feb-29       $303,785.44
4962434   BALTIMORE                 MD     21227  SFD          8.625     6.500    $416.90      360   1-Feb-29        $53,568.35
4964206   ENGLEWOOD                 CO     80110  SFD          7.875     6.500    $730.51      360   1-Feb-29       $100,680.66
4964330   REDWOOD CITY              CA     94062  SFD          7.750     6.500  $1,579.69      360   1-Mar-29       $220,500.00
4964876   REDWOOD CITY              CA     94063  SFD          7.750     6.500    $974.33      360   1-Mar-29       $136,000.00
4964894   WELLINGTON                FL     33414  SFD          8.250     6.500    $495.84      360   1-Feb-29        $65,957.91
4965668   POTOMAC                   MD     20854  SFD          8.250     6.500  $4,883.24      360   1-Mar-29       $650,000.00
4966222   AURORA                    IL     60505  MF2          8.250     6.500    $622.05      360   1-Feb-29        $82,747.20
4968796   CAPITOL HEIGHTS           MD     20743  SFD          7.500     6.500    $792.91      360   1-Mar-29       $113,400.00
4968804   AUSTIN                    TX     78753  SFD          8.125     6.500    $400.95      360   1-Feb-29        $53,964.67
4969469   BLOOMFIELD HILLS          MI     48302  SFD          7.875     6.500  $4,712.96      360   1-Feb-29       $649,552.67
4970116   NORTH BERGEN              NJ     07047  MF3          6.125     5.858    $528.02      360   1-Jan-29        $86,730.63
4970923   BROOKLYN                  NY     11238  MF3          7.375     6.500  $2,348.30      360   1-Jan-29       $339,480.97
6519576   SAN ANTONIO               TX     78258  PUD          7.125     6.500  $1,211.35      360   1-Nov-28       $179,219.71
6608518   AUSTIN                    TX     78733  SFD          6.875     6.500  $1,585.17      360   1-Dec-28       $240,688.35
6615403   HUDSON                    FL     34667  SFD          8.000     6.500    $754.38      360   1-Nov-28       $102,531.31
6726982   YORKTOWN                  VA     23693  SFD          7.250     6.500  $1,086.02      360   1-Oct-28       $158,571.51
6736914   NEWARK                    DE     19711  SFD          6.750     6.483  $1,019.60      360   1-Nov-28       $156,047.24
6754593   SEQUIM                    WA     98382  SFD          7.250     6.500  $2,210.25      360   1-Nov-28       $322,979.80
6805925   POMONA                    CA     91766  LCO          7.875     6.500    $548.15      360   1-Jan-29        $75,495.61
6810004   PASADENA                  MD     21122  PUD          7.250     6.500  $1,180.51      360   1-Oct-28       $172,366.79
6889730   OXNARD                    CA     93035  LCO          7.125     6.500  $1,557.64      360   1-Nov-28       $230,453.83
6894723   GLYNDON                   MD     21071  SFD          7.625     6.500  $1,601.74      360   1-Nov-28       $225,638.57
6917097   SAN DIEGO                 CA     92116  MF2          7.875     6.500    $789.60      360   1-Jan-29       $108,749.62
6917627   BELAIR                    MD     21015  SFD          6.750     6.483  $1,391.07      360   1-Oct-28       $213,540.29
6917687   SAN JOSE                  CA     95148  SFD          7.375     6.500  $2,287.52      360   1-Sep-28       $329,664.45
6919102   OAKLAND                   FL     34777  PUD          7.500     6.500    $978.90      360   1-Dec-28       $139,686.35
6920499   GERMANTOWN                MD     20876  SFD          6.875     6.500  $1,826.92      360   1-Nov-28       $274,522.52
6925576   OLNEY                     MD     20832  SFD          7.000     6.500  $1,907.75      360   1-Nov-28       $285,801.58
6927471   HERNDON                   VA     20171  PUD          6.875     6.500  $1,895.90      360   1-Nov-28       $287,621.79
6932632   SOUTH RIDING              VA     20152  SFD          6.875     6.500  $2,333.08      360   1-Nov-28       $353,946.24
6932648   FAIRFAX                   VA     22033  SFD          6.875     6.500  $1,266.89      360   1-Nov-28       $192,196.33
6932909   LEESBURG                  VA     20175  PUD          6.875     6.500  $1,943.20      360   1-Nov-28       $294,797.37
6938883   IRVINE                    CA     92620  PUD          7.250     6.500  $1,380.40      360   1-Nov-28       $201,514.04
6945781   LEESBURG                  VA     20175  SFD          6.750     6.483  $1,590.36      360   1-Nov-28       $244,348.41
6946780   MITCHELLVILLE             MD     20721  PUD          7.125     6.500  $2,145.12      360   1-Nov-28       $317,372.42
6950032   CLARKSVILLE               MD     21029  SFD          7.875     6.500  $2,206.39      360   1-Nov-28       $303,454.03
6952474   CENTREVILLE               VA     20121  SFD          7.000     6.500  $1,536.52      360   1-Dec-28       $230,378.74
6957877   ALEXANDRIA                VA     22304  PUD          6.625     6.358  $1,175.10      360   1-Dec-28       $183,031.56
6958188   SAN CLEMENTE              CA     92672  PUD          7.625     6.500  $2,251.14      360   1-Nov-28       $317,120.40
6963203   ROCKVILLE                 MD     20850  SFD          7.500     6.500  $1,426.40      360   1-Sep-28       $203,077.28
6967073   SAN DIEGO                 CA     92126  SFD          8.000     6.500    $991.68      360   1-Jul-28       $134,407.41
6979024   NO PLAINFIELD             NJ     07060  SFD          8.125     6.500    $601.42      360   1-Sep-28        $80,676.68
6984362   BELLEVUE                  WA     98004  SFD          7.750     6.500  $2,794.01      360   1-Dec-28       $389,168.87
6984613   LAS FLORES AREA           CA     92688  SFD          7.375     6.500  $1,802.32      360   1-Nov-28       $260,148.39
7001519   ASHBURN                   VA     20147  SFD          6.875     6.500  $1,274.11      360   1-Dec-28       $193,458.38
7004532   BOWIE                     MD     20720  SFD          7.250     6.500  $1,460.52      360   1-Nov-28       $213,422.85
7026675   BRIGHTON                  MA     02146  HCO          7.625     6.500    $626.40      360   1-Aug-28        $87,941.66
7031698   SACRAMENTO                CA     95828  MF2          7.875     6.500    $365.43      360   1-Oct-28        $50,224.30
7046519   NAPERVILLE                IL     60540  PUD          7.500     6.500  $1,398.43      360   1-Nov-28       $199,400.69
7051659   CAPE CORAL                FL     33904  MF2          8.000     6.500  $1,108.35      360   1-Sep-28       $150,431.67
7056658   ATLANTA                   GA     30308  MF3          7.500     6.500  $2,674.50      360   1-Nov-28       $381,353.82
7057830   NEWPORT COAST             CA     92647  PUD          7.375     6.500  $3,149.13      360   1-Nov-28       $454,549.40
7059121   HENDERSON                 NV     89012  PUD          7.250     6.500    $535.85      360   1-Nov-28        $78,302.66
7060728   MITCHELLVILLE             MD     20721  SFD          7.500     6.500  $1,909.90      360   1-Dec-28       $272,538.06
7065131   FRESNO                    CA     93722  SFD          7.375     6.500  $1,105.08      360   1-Sep-28       $159,258.20
7066020   GAITHERSBURG              MD     20878  SFD          7.250     6.500  $1,412.79      360   1-Sep-28       $206,115.87
7073627   LINCOLN CITY              OR     97367  SFD          7.875     6.500  $2,702.70      360   1-Dec-28       $371,975.35
7075058   YORBA LINDA               CA     92887  SFD          7.375     6.500  $1,823.38      360   1-Oct-28       $262,175.78
7076084   CHINO HILLS               CA     91709  SFD          6.875     6.500  $1,439.99      360   1-Dec-28       $218,644.36
7079191   SALT LAKE CITY            UT     84103  MF4          7.500     6.500    $699.21      360   1-Sep-28        $99,547.73
7081015   OZARK                     MO     65721  SFD          8.000     6.500    $779.26      360   1-Sep-28       $105,765.25
7084789   NEENAH                    WI     54956  SFD          7.625     6.500    $679.48      360   1-Jan-29        $95,860.60
7091255   LAFAYETTE                 IN     47905  SFD          7.500     6.500  $1,419.41      360   1-Sep-28       $202,081.80
7100996   ATHENS                    GA     30605  SFD          7.750     6.500    $499.70      360   1-Sep-28        $69,449.80
7101154   BULLHEAD CITY             AZ     86442  PUD          8.250     6.500    $833.91      360   1-Nov-28       $110,713.94
7102173   OLNEY                     MD     20832  SFD          7.250     6.500  $1,773.32      360   1-Dec-28       $259,337.95
7102556   WALNUT CREEK              CA     94596  SFD          8.000     6.500  $2,201.29      360   1-Jan-29       $299,596.08
7103758   PAINESVILLE               OH     44077  SFD          7.625     6.500    $261.18      360   1-Sep-28        $36,635.90
7110209   ENCINITAS                 CA     92024  PUD          7.500     6.500  $1,845.23      360   1-Dec-28       $263,308.76
7112676   MONTCLAIR                 NJ     07043  SFD          7.500     6.500  $2,712.95      360   1-Nov-28       $386,837.36
7113997   RANCHO SANTA MARG         CA     92688  PUD          7.500     6.500  $1,613.72      360   1-Jan-29       $230,447.37
7117016   ABSECON                   NJ     08201  SFD          8.000     6.500    $968.57      360   1-Aug-28       $131,367.48
7117470   GERMANTOWN                MD     20876  SFD          7.500     6.500  $1,822.15      360   1-Jan-29       $260,211.99
7121359   CARBONDALE                CO     81623  SFD          7.625     6.500  $1,840.26      360   1-Sep-28       $258,852.84
7121918   CENTREVILLE               VA     20121  SFD          6.875     6.500  $1,625.90      360   1-Jan-29       $247,082.95
7122981   LAFAYETTE                 IN     47904  SFD          8.125     6.500    $367.54      360   1-Sep-28        $49,246.70
7123044   HAGERSTOWN                MD     21740  LCO          7.500     6.500    $440.51      360   1-Sep-28        $62,715.02
7124057   RANCHO SANTA MARG         CA     92688  SFD          7.750     6.500  $1,606.07      360   1-Dec-28       $223,685.55
7125516   YORK                      PA     17403  SFD          8.125     6.500    $311.85      360   1-Sep-28        $41,832.27
7125543   COLUMBUS                  OH     43228  SFD          7.125     6.500    $840.54      360   1-Sep-28       $124,154.45
7126443   HOOVER                    AL     35216  SFD          8.000     6.500    $513.64      360   1-Sep-28        $69,703.08
7127476   COLORADO SPRINGS          CO     80920  SFD          7.500     6.500  $1,163.49      360   1-Oct-28       $165,774.78
7127617   N LAS VEGAS               NV     89030  LCO          8.000     6.500    $440.63      360   1-Jan-29        $59,969.13
7128547   JACKSON                   MI     49201  MF4          7.625     6.500    $707.79      360   1-Oct-28        $99,227.11
7129385   NEWTOWN                   CT     06470  SFD          7.625     6.500  $2,258.75      360   1-Nov-28       $318,192.25
7129410   HILLSBORO                 OR     97123  SFD          7.625     6.500  $2,252.55      360   1-Oct-28       $317,083.58
7130583   GLENDALE                  AZ     85308  SFD          7.625     6.500  $1,594.31      360   1-Oct-28       $224,424.41
7130797   GILROY                    CA     95020  SFD          7.375     6.500  $2,043.24      360   1-Jan-29       $295,381.42
7131385   BREMERTON                 WA     98312  SFD          7.625     6.500  $1,557.15      360   1-Sep-28       $218,924.31
7131591   LYNDHURST                 OH     44124  SFD          7.000     6.500    $931.42      360   1-Dec-28       $139,653.73
7134820   IRVINE                    CA     92620  PUD          7.750     6.500  $1,981.04      360   1-Dec-28       $275,600.35
7135038   YORKVILLE                 NY     13495  SFD          8.375     6.500    $376.24      360   1-Dec-28        $49,407.04
7135147   LAS VEGAS                 NV     89134  SFD          7.375     6.500  $1,086.92      360   1-Dec-28       $157,008.53
7135243   GOOSE CREEK               SC     29445  SFD          7.625     6.500    $762.19      360   1-Nov-28       $106,966.42
7136688   SATELLITE BEACH           FL     32937  SFD          7.875     6.500    $424.17      360   1-Sep-28        $58,254.43
7138657   TAOS                      NM     87571  MF2          7.625     6.500    $753.09      360   1-Nov-28       $106,089.02
7138699   TUCSON                    AZ     85743  SFD          7.875     6.500    $899.09      360   1-Sep-28       $123,479.49
7143896   BAILEY                    CO     80421  SFD          8.125     6.500    $467.77      360   1-Oct-28        $62,791.15
7144342   FLAGSTAFF                 AZ     86001  SFD          8.125     6.500    $736.56      360   1-Sep-28        $98,803.99
7144941   REEDS SPRING              MO     65737  SFD          7.250     6.500  $1,137.53      360   1-Oct-28       $166,003.54
7146375   ROSEVILLE                 CA     95747  SFD          7.875     6.500    $899.09      360   1-Oct-28       $123,567.67
7146804   RANCHO SANTA MARG         CA     92688  SFD          7.500     6.500  $1,808.36      360   1-Jan-29       $258,242.94
7151964   SAN RAMON                 CA     94583  SFD          8.125     6.500  $3,121.09      360   1-Dec-28       $419,519.49
7152744   TWIN FALLS                ID     83301  SFD          7.875     6.500    $568.45      360   1-Dec-28        $78,237.09
7164729   WHEATRIDGE                CO     80033  SFD          7.750     6.500    $656.95      360   1-Jan-29        $91,570.14
7166288   SAN FRANCISCO             CA     94131  SFD          7.625     6.500  $1,936.52      360   1-Nov-28       $272,800.34
7166988   LEWES                     DE     19958  SFD          7.875     6.500  $1,087.60      360   1-Nov-28       $149,583.03
7167937   GLOUCESTER                VA     23061  SFD          7.625     6.500    $452.99      360   1-Nov-28        $63,809.55
7169441   OWINGS MILLS              MD     21117  SFD          7.500     6.500  $1,946.26      360   1-Oct-28       $277,304.15
7169736   HUDSON                    WI     54016  SFD          7.500     6.500    $480.71      360   1-Jan-29        $68,647.64
7169788   CARMEL                    NY     10512  SFD          7.750     6.500  $2,149.24      360   1-Nov-28       $298,334.01
7177204   ARLINGTON                 VA     22207  SFD          7.000     6.500  $1,783.01      360   1-Sep-28       $266,662.56
7180302   WATSONVILLE               CA     95076  SFD          7.500     6.500  $2,940.20      360   1-Oct-28       $418,920.00
7180621   ENDICOTT                  NY     13760  MF2          7.625     6.500    $222.96      360   1-Nov-28        $31,407.92
7180628   BINGHAMTON                NY     13905  MF2          7.500     6.500    $283.18      360   1-Nov-28        $40,378.66
7184982   RICHMOND HILL             NY     11418  SFD          8.000     6.500  $1,149.08      360   1-Oct-28       $156,067.54
7186515   DUMFRIES                  VA     22026  SFD          6.875     6.500  $1,606.19      360   1-Feb-29       $244,294.59
7186618   ROCKVILLE                 MD     20850  SFD          7.500     6.500  $1,648.75      360   1-Dec-28       $235,271.72
7187342   MILLINGTON                NJ     07946  SFD          7.250     6.500  $2,046.53      360   1-Nov-28       $297,618.30
7187631   GREEN VALLEY              AZ     85614  PUD          7.375     6.500    $726.59      360   1-Nov-28       $104,876.84
7188163   ST PETERSBURG             FL     33702  SFD          7.875     6.500    $461.87      360   1-Nov-28        $63,522.90
7188356   GREEN BAY                 WI     54304  SFD          7.375     6.500  $1,292.94      360   1-Sep-28       $185,906.42
7188833   PORTLAND                  ME     04102  SFD          7.250     6.500    $435.57      360   1-Nov-28        $63,429.07
7189124   MECHANICSVILLE            MD     20659  SFD          7.000     6.500    $860.74      360   1-Oct-28       $128,488.23
7189703   OCEAN CITY                NJ     08226  MF2          7.500     6.500  $1,047.77      360   1-Nov-28       $149,400.98
7189745   MAINE                     NY     13802  SFD          7.750     6.500    $266.51      360   1-Nov-28        $37,093.94
7192609   YUMA                      AZ     85364  SFD          7.250     6.500    $712.87      360   1-Nov-28       $104,170.97
7192878   RANCHO SANTA MARG         CA     92688  SFD          7.125     6.500  $1,282.71      360   1-Dec-28       $189,932.51
7195220   DANVILLE                  CA     94526  SFD          7.500     6.500  $2,097.64      360   1-Jan-29       $299,553.33
7196221   KEARNY                    NJ     07032  MF2          7.875     6.500    $977.39      360   1-Dec-28       $134,519.88
7198164   WEST MELBOURNE            FL     32904  SFD          7.750     6.500    $548.06      360   1-Jan-29        $76,391.65
7198721   DELRAY BEACH              FL     33484  PUD          8.125     6.500    $653.40      360   1-Jan-29        $87,884.47
7200436   DUMFRIES                  VA     22026  SFD          6.875     6.500  $1,288.57      360   1-Nov-28       $195,485.14
7200518   BRADENTON                 FL     34202  PUD          7.750     6.500    $687.76      360   1-Dec-28        $95,644.11
7203049   FOSTER CITY               CA     94404  PUD          7.000     6.500  $2,262.03      360   1-Oct-28       $338,590.16
7204571   RANCHO SANTA MARG         CA     92688  SFD          7.500     6.500  $1,724.44      360   1-Jan-29       $246,257.79
7204928   RUMNEY                    NH     03266  SFD          7.875     6.500    $482.17      360   1-Oct-28        $66,268.16
7205006   NORTH PLAINFIELD          NJ     07060  SFD          8.250     6.500    $628.81      360   1-Jan-29        $83,592.89
7205503   LAS VEGAS                 NV     89117  MF4          8.375     6.500  $1,973.15      360   1-Dec-28       $259,112.54
7206207   AMELIA ISLAND             FL     32034  HCO          7.000     6.500    $807.14      360   1-Oct-28       $120,749.07
7206973   SAN FRANCISCO             CA     94115  LCO          7.250     6.500  $3,339.94      360   1-Nov-28       $488,058.34
7207460   SOUTH PADRE ISLAN         TX     78597  SFD          7.625     6.500    $566.23      360   1-Oct-28        $79,402.99
7207918   CHANDLER                  AZ     85226  PUD          7.500     6.500    $748.16      360   1-Oct-28       $106,597.95
7208952   VESTAL                    NY     13850  SFD          7.500     6.500    $265.56      360   1-Nov-28        $37,866.20
7212539   LANSING                   MI     48910  MF2          8.250     6.500    $458.27      360   1-Feb-29        $60,207.19
7212903   AMSBURY                   MA     01913  SFD          8.125     6.500    $675.67      360   1-Dec-28        $90,687.06
7214823   MANCHESTER                NH     03103  MF2          8.000     6.500    $457.87      360   1-Oct-28        $62,187.84
7215405   WALTHAM                   MA     02154  MF2          7.500     6.500  $1,450.87      360   1-Oct-28       $206,566.09
7216177   WILMINGTON                DE     19802  HCO          7.750     6.500  $1,423.87      360   1-Nov-28       $198,183.44
7220738   PATERSON                  NJ     07504  SFD          7.750     6.500  $1,060.29      360   1-Nov-28       $147,578.11
7221099   LA MESA                   CA     91941  SFD          7.250     6.500    $998.71      360   1-Oct-28       $145,822.01
7221231   EASTLAKE                  OH     44095  SFD          8.125     6.500    $598.08      360   1-Oct-28        $80,145.05
7221331   PORTER                    IN     46304  SFD          7.875     6.500  $1,174.61      360   1-Oct-28       $160,607.72
7223823   CORONA                    CA     91719  SFD          7.875     6.500  $1,136.55      360   1-Dec-28       $156,424.23
7223899   ANGIER                    NC     27501  SFD          8.375     6.500    $710.67      360   1-Dec-28        $93,324.43
7225128   BLOOMFIELD                NJ     07003  MF2          8.000     6.500  $1,089.64      360   1-Nov-28       $148,097.44
7226010   HONOLULU                  HI     96825  SFD          7.375     6.500  $2,072.03      360   1-Nov-28       $299,078.44
7227274   OLATHE                    KS     66062  SFD          8.250     6.500    $728.43      360   1-Dec-28        $96,773.23
7229336   WASHINGTON                DC     20020  SFD          7.250     6.500  $1,255.20      360   1-Oct-28       $183,272.15
7229999   COLORADO SPRINGS          CO     80919  SFD          7.625     6.500  $1,217.41      360   1-Nov-28       $171,365.92
7230115   SAN JOSE                  CA     95111  PUD          7.500     6.500  $1,833.69      360   1-Nov-28       $261,464.16
7231255   KANSAS CITY               MO     64151  SFD          7.875     6.500    $717.46      360   1-Oct-28        $98,579.11
7232285   FAIRPLAY                  CO     80440  SFD          7.250     6.500    $627.60      360   1-Nov-28        $91,710.31
7232597   SATELLITE BEACH           FL     32937  SFD          7.375     6.500  $1,408.98      360   1-Nov-28       $203,373.34
7232634   POCASSET                  MA     02559  SFD          8.250     6.500    $495.84      360   1-Jan-29        $65,915.53
7232730   CAMARILLO                 CA     93012  SFD          7.875     6.500  $1,087.60      360   1-Dec-28       $149,688.30
7232734   BETHLEHEM                 NH     03580  SFD          7.750     6.500    $406.92      360   1-Nov-28        $56,638.08
7233265   MCGREGOR                  TX     76657  SFD          8.250     6.500    $263.69      360   1-Nov-28        $35,009.56
7233756   SAN DIEGO                 CA     92109  SFD          7.250     6.500    $927.76      360   1-Nov-28       $135,571.77
7234103   LAKE HAVASU CITY          AZ     86403  SFD          7.875     6.500    $512.26      360   1-Nov-28        $70,453.60
7234150   NEWPORT NEWS              VA     23608  SFD          7.750     6.500    $348.18      360   1-Nov-28        $48,461.44
7234162   DENVER                    CO     80202  LCO          7.625     6.500  $2,654.23      360   1-Oct-28       $373,625.56
7234542   WASHINGTON                DC     20016  PUD          7.250     6.500  $2,051.99      360   1-Nov-28       $299,852.83
7234577   TOPSFIELD                 MA     01983  SFD          7.750     6.500  $1,812.52      360   1-Oct-28       $252,095.59
7237248   BIG ROCK                  IL     60511  SFD          7.500     6.500    $594.33      360   1-Oct-28        $84,680.64
7238361   SANDUSKY                  OH     44870  SFD          7.875     6.500    $309.97      360   1-Nov-28        $42,631.14
7239593   CRANBERRY TWP             PA     16066  SFD          7.625     6.500    $743.18      360   1-Nov-28       $104,693.12
7242469   STAMFORD                  CT     06902  LCO          7.750     6.500    $601.79      360   1-Nov-28        $83,760.53
7248911   HENDERSON                 NV     89014  SFD          7.750     6.500    $659.10      360   1-Nov-28        $91,737.75
7250994   WELLESLEY                 MA     02181  SFD          7.750     6.500  $2,829.83      360   1-Dec-28       $394,158.22
7251557   OXNARD                    CA     93030  SFD          7.875     6.500  $1,757.57      360   1-Jan-29       $242,065.27
7257641   LOUISVILLE                KY     40222  SFD          7.875     6.500  $1,065.85      360   1-Nov-28       $146,469.90
7257733   CINCINNATI                OH     45255  SFD          8.000     6.500    $990.58      360   1-Jan-29       $134,818.24
7258903   LOUISVILLE                KY     40222  SFD          7.750     6.500    $985.78      360   1-Nov-28       $137,106.47
7261617   MANITOWOC                 WI     54220  MF2          8.250     6.500    $486.82      360   1-Nov-28        $64,633.01
7261952   SAN CLEMENTE              CA     92672  PUD          8.250     6.500  $2,268.83      360   1-Jan-29       $301,611.77
7261990   KEYSTONE                  CO     80435  LCO          7.375     6.500  $2,049.92      360   1-Nov-28       $295,888.29
7264569   SAN CLEMENTE              CA     92673  SFD          7.875     6.500  $2,673.33      360   1-Jan-29       $367,565.53
7267137   FALCON HEIGHTS            MN     55113  SFD          7.500     6.500    $957.05      360   1-Dec-28       $136,568.35
7270265   WINCHESTER                VA     22602  SFD          6.875     6.500    $354.74      360   1-Nov-28        $53,816.98
7270524   SHAKOPEE                  MN     55379  SFD          8.125     6.500    $768.48      360   1-Nov-28       $103,226.44
7270585   HAGERSTOWN                MD     21742  SFD          8.500     6.500  $1,263.32      360   1-Nov-28       $163,380.48
7271033   BERKELEY                  CA     94702  MF3          7.375     6.500  $2,144.55      360   1-Nov-28       $309,546.18
7276275   CHESTERFIELD              MO     63005  PUD          7.625     6.500    $955.52      360   1-Nov-28       $134,605.43
7276390   FAIRFAX                   VA     22070  PUD          7.625     6.500    $968.26      360   1-Oct-28       $120,196.95
7276777   CHEYENNE                  WY     82001  MF2          8.000     6.500    $726.43      360   1-Nov-28        $98,710.37
7276967   TUSTIN                    CA     92782  SFD          6.875     6.500  $2,355.22      360   1-Jan-29       $357,815.30
7277176   S JUAN CAPISTRANO         CA     92675  SFD          7.750     6.500  $1,627.33      360   1-Jan-29       $226,828.32
7280325   WILKES BARRE              PA     18701  MF2          8.000     6.500    $256.89      360   1-Nov-28        $34,915.10
7281214   COLORADO SPRINGS          CO     80906  LCT          8.125     6.500    $564.00      360   1-Dec-28        $75,809.93
7282182   PORTERVILLE               CA     93257  PUD          7.500     6.500    $296.47      360   1-Nov-28        $42,272.94
7283040   BENICIA                   CA     94510  SFD          7.750     6.500  $2,374.91      360   1-Dec-28       $330,793.55
7284134   TEMECULA                  CA     92591  LCO          7.625     6.500    $503.95      360   1-Dec-28        $70,944.42
7284631   OAKDALE                   MN     55128  SFD          7.250     6.500    $566.21      360   1-Dec-28        $82,804.57
7285332   BENICIA                   CA     94510  SFD          7.375     6.500  $2,189.33      360   1-Nov-28       $315,938.39
7285495   PACOIMA                   CA     91331  SFD          7.750     6.500    $945.66      360   1-Dec-28       $131,718.71
7285733   APTOS                     CA     95003  LCO          7.250     6.500  $1,549.56      360   1-Nov-28       $209,389.60
7286745   SEA ISLE CITY             NJ     08243  LCO          8.000     6.500  $2,107.37      360   1-Feb-29       $287,007.30
7287443   ATHENS                    GA     30606  SFD          7.375     6.500    $338.43      360   1-Nov-28        $48,849.49
7289095   ELIZABETH                 CO     80107  SFD          7.500     6.500  $1,155.10      360   1-Nov-28       $164,704.98
7289772   CEDAR PARK                TX     78759  SFD          8.000     6.500    $463.74      360   1-Nov-28        $63,028.67
7290836   MUNCIE                    IN     47302  MF3          8.625     6.500    $252.00      360   1-Nov-28        $32,264.59
7290987   ROSEVILLE                 MN     55113  SFD          7.375     6.500    $859.89      360   1-Oct-28       $124,020.48
7291530   HOBOKEN                   NJ     07030  MF2          8.250     6.500  $2,554.31      360   1-Dec-28       $339,345.09
7292166   IRVINE                    CA     92602  SFD          7.750     6.500  $2,000.22      360   1-Jan-29       $278,804.62
7293264   CHICAGO                   IL     60626  LCO          7.500     6.500    $383.17      360   1-Oct-28        $54,594.09
7294383   BETHESDA                  MD     20814  SFD          7.250     6.500  $1,473.50      360   1-Nov-28       $215,319.87
7296933   PINE                      AZ     85544  SFD          8.125     6.500    $723.93      360   1-Jan-29        $97,372.02
7296984   ST SIMONS ISLAND          GA     31522  LCO          7.000     6.500  $2,554.76      360   1-Dec-28       $383,050.20
7299318   BELFAIR                   WA     98528  SFD          7.750     6.500  $1,379.09      360   1-Nov-28       $191,951.27
7300233   TALLAHASSEE               FL     32304  MF2          8.500     6.500    $297.57      360   1-Nov-28        $38,605.21
7300288   NEWARK                    DE     19711  SFD          7.250     6.500    $720.38      360   1-Dec-28       $105,351.36
7302026   KANEOHE                   HI     96744  SFD          7.250     6.500  $3,410.88      360   1-Nov-28       $498,425.62
7302247   HAZLETON                  PA     18201  MF2          8.125     6.500    $368.28      360   1-Nov-28        $49,368.53
7302803   LEXINGTON                 KY     40509  SFD          7.625     6.500  $1,068.77      360   1-Dec-28       $150,670.04
7302918   CARBONDALE                CO     81623  SFD          7.875     6.500  $1,170.99      360   1-Nov-28       $161,051.01
7308727   GARRISON                  NY     10524  SFD          7.750     6.500  $2,095.51      360   1-Feb-29       $292,293.55
7311435   LEXINGTON                 KY     40514  SFD          6.875     6.500    $505.84      360   1-Nov-28        $76,571.20
7311470   OAKLAND                   CA     94618  LCO          7.250     6.500    $790.64      360   1-Nov-28       $114,726.29
7311606   LAKE HAVASU CITY          AZ     86404  SFD          8.250     6.500    $304.26      360   1-Nov-28        $40,395.64
7311718   LAS VEGAS                 NV     89120  SFD          7.875     6.500  $5,836.81      360   1-Nov-28       $802,449.46
7311766   LAS VEGAS                 NV     89117  SFD          7.500     6.500  $1,027.85      360   1-Nov-28       $146,559.49
7312121   KIHEI                     HI     96753  LCO          8.250     6.500    $638.58      360   1-Nov-28        $84,780.94
7312346   ORANGE PARK               FL     32073  SFD          7.875     6.500  $1,825.36      360   1-Dec-28       $251,222.87
7312875   CHAPEL HILL               NC     27502  LCO          8.500     6.500    $354.85      360   1-Dec-28        $46,065.55
7312947   PARK CITY                 UT     84060  LCO          7.625     6.500  $1,013.91      360   1-Dec-28       $142,935.98
7313048   SEA ISLAND                GA     31561  SFD          7.500     6.500  $3,496.07      360   1-Nov-28       $498,501.75
7313676   CHAPEL HILL               NC     27514  LCO          8.500     6.500    $354.85      360   1-Dec-28        $46,065.55
7314285   MONTGOMERY                AL     36116  SFD          7.000     6.500    $765.10      360   1-Nov-28       $114,619.61
7314440   RED BANK                  NJ     07701  MF3          7.500     6.500    $874.02      360   1-Dec-28       $124,719.95
7314570   ATLANTA                   GA     30319  SFD          7.375     6.500  $4,040.45      360   1-Dec-28       $583,656.36
7314656   MULLICA TOWNSHIP          NJ     08215  SFD          8.625     6.500    $622.23      360   1-Dec-28        $79,857.29
7314876   SAN DIEGO                 CA     92128  SFD          7.375     6.500  $1,884.16      360   1-Nov-28       $271,962.00
7315151   STATELINE                 NV     89143  PUD          7.875     6.500    $910.87      360   1-Dec-28       $125,363.93
7316106   SANTA CLARA               CA     95054  SFD          7.250     6.500  $1,869.16      360   1-Nov-28       $273,137.26
7316375   ALEXANDRIA                MN     56308  SFD          7.500     6.500  $1,237.61      360   1-Nov-28       $176,469.61
7316516   COON RAPIDS               MN     55433  SFD          7.250     6.500  $1,263.94      360   1-Nov-28       $184,696.58
7318564   HOPKINS                   MN     55343  SFD          7.625     6.500  $2,105.69      360   1-Dec-28       $296,849.91
7320330   BENICIA                   CA     94510  SFD          7.250     6.500  $1,849.52      360   1-Dec-28       $270,481.65
7321271   CHAPEL HILL               NC     27514  LCO          8.500     6.500    $354.85      360   1-Dec-28        $45,978.96
7321328   HUDSON                    WI     54016  SFD          7.500     6.500    $507.63      360   1-Jan-29        $72,491.90
7322264   CHGO                      IL     60657  MF3          7.750     6.500  $3,352.81      360   1-Jan-29       $467,337.25
7322585   SEABROOK                  NH     03874  SFD          7.625     6.500    $346.09      360   1-Nov-28        $48,553.45
7322835   MANKATO                   MN     56001  SFD          8.000     6.500    $623.70      360   1-Dec-28        $84,827.76
7323820   LAGUNA BEACH              CA     92780  SFD          7.500     6.500  $2,243.08      360   1-Dec-28       $320,081.28
7324671   ATLANTA                   GA     30350  LCO          7.875     6.500    $736.74      360   1-Nov-28       $101,327.54
7325223   FERNLEY                   NV     89408  SFD          7.750     6.500    $300.89      360   1-Nov-28        $41,880.29
7325397   DAYTON                    OH     45405  MF2          8.750     6.500    $516.86      360   1-Dec-28        $65,585.78
7325962   LOUISVILLE                KY     40228  SFD          7.750     6.500    $429.85      360   1-Nov-28        $59,828.95
7327119   ATLANTA                   GA     30342  SFD          7.750     6.500  $2,270.31      360   1-Nov-28       $315,996.64
7327672   WAKE FOREST               NC     27587  SFD          7.625     6.500  $1,585.46      360   1-Jan-29       $223,674.71
7327697   NAGS HEAD                 NC     27959  SFD          8.250     6.500    $993.93      360   1-Dec-28       $132,045.15
7328199   PALM SPRINGS              CA     92262  LCO          7.875     6.500    $464.04      360   1-Nov-28        $63,822.10
7329325   NEWNAN                    GA     30263  SFD          7.625     6.500    $200.66      360   1-Nov-28        $28,267.14
7329567   COLUMBIA                  MD     21045  SFD          6.750     6.483  $1,626.36      360   1-Nov-28       $249,807.92
7329687   SARASOTA                  FL     34232  LCO          7.875     6.500    $166.77      360   1-Nov-28        $22,936.04
7330256   ADA                       MI     49301  SFD          7.875     6.500  $1,812.67      360   1-Dec-28       $249,480.48
7331290   MANITOWOC                 WI     54220  MF2          7.875     6.500    $458.24      360   1-Dec-28        $63,018.06
7336673   PLAINFIELD                NJ     07063  MF2          7.750     6.500    $731.82      360   1-Feb-29       $102,077.90
7337118   HAMPTON                   NH     03842  LCO          7.500     6.500    $590.84      360   1-Dec-28        $84,310.68
7338336   GILBERT                   AZ     85234  PUD          7.375     6.500    $518.01      360   1-Nov-28        $74,769.60
7338369   SOMERSET                  WI     54025  SFD          7.875     6.500    $426.34      360   1-Nov-28        $57,809.93
7341681   LAS VEGAS                 NV     89101  MF4          7.750     6.500    $601.79      360   1-Nov-28        $83,760.53
7342862   ONANCOCK                  VA     23417  SFD          8.500     6.500    $466.88      360   1-Jan-29        $60,646.18
7345228   MANCHESTER                MA     01944  SFD          7.625     6.500  $1,203.25      360   1-Dec-28       $169,628.53
7345687   BUFFALO                   MN     55313  SFD          7.750     6.500  $1,203.57      360   1-Dec-28       $167,641.98
7345902   BUFFALO                   MN     55313  SFD          7.750     6.500  $1,375.51      360   1-Dec-28       $191,590.83
7346009   GAITHERSBURG              MD     20879  PUD          7.125     6.500  $2,360.71      360   1-Dec-28       $349,554.37
7347065   KAILUA                    HI     96734  SFD          7.875     6.500  $2,762.15      360   1-Jan-29       $380,423.94
7347394   FREDERICKSBURG            VA     22407  SFD          6.625     6.358    $532.74      360   1-Nov-28        $82,903.93
7347660   FORT COLLINS              CO     80524  SFD          7.250     6.500    $508.13      360   1-Nov-28        $74,245.77
7348593   BRECKENRIDGE              CO     80424  LCT          7.750     6.500  $1,110.44      360   1-Nov-28       $154,558.15
7350203   WEST GREENWICH            RI     02817  SFD          8.250     6.500  $1,014.21      360   1-Dec-28       $134,739.97
7350696   NEWINGTON                 CT     06111  LCO          8.125     6.500    $297.00      360   1-Nov-28        $39,894.27
7350924   FAIRFAX                   VA     22030  SFD          6.500     6.233  $1,173.12      360   1-Nov-28       $184,922.99
7352769   GREEN VALLEY              AZ     85614  SFD          7.375     6.500  $1,087.81      360   1-Nov-28       $157,016.20
7353980   GLOUCESTER TWP            NJ     08029  SFD          7.750     6.500    $596.41      360   1-Dec-28        $83,072.60
7354879   WHITEHALL                 PA     15236  SFD          7.625     6.500    $452.28      360   1-Jan-29        $63,806.54
7356338   PITTSBURGH                PA     15211  SFD          7.625     6.500    $337.62      360   1-Dec-28        $47,595.75
7357153   BRIGHTON                  MA     02135  MF3          8.000     6.500  $1,761.04      360   1-Jan-29       $239,676.85
7357599   SPRINGFIELD               MO     65804  SFD          8.500     6.500    $313.72      360   1-Dec-28        $40,725.31
7361137   ATHENS                    GA     30606  MF2          7.875     6.500    $400.96      360   1-Jan-29        $54,255.54
7361239   ATHENS                    GA     30606  MF2          7.875     6.500    $400.96      360   1-Jan-29        $55,223.65
7361340   ATHENS                    GA     30606  MF2          7.875     6.500    $400.96      360   1-Jan-29        $55,223.65
7361614   AMERICAN FALLS            ID     83211  MF2          7.875     6.500    $554.68      360   1-Nov-28        $76,236.78
7362330   COLUMBUS                  OH     43206  MF2          8.250     6.500    $263.69      360   1-Nov-28        $35,009.56
7364070   GRAND RAPIDS              MI     49512  SFD          7.625     6.500  $1,307.47      360   1-Jan-29       $184,456.75
7364238   NORWICH                   NY     13815  MF4          7.875     6.500    $342.60      360   1-Jan-29        $47,184.74
7364710   SAN DIEGO                 CA     92103  SFD          7.250     6.500  $1,637.22      360   1-Dec-28       $239,333.75
7364742   LOUISVILLE                KY     40222  SFD          8.375     6.500    $972.89      360   1-Dec-28       $127,658.26
7364801   RENO                      NV     89511  SFD          7.375     6.500  $1,309.52      360   1-Nov-28       $189,017.57
7365425   WHITEFISH                 MT     59937  LCO          6.750     6.483    $843.18      360   1-Jan-29       $129,766.21
7365954   OCEAN CITY                NJ     08226  LCO          7.625     6.500  $2,632.99      360   1-Jan-29       $371,439.81
7367083   BRANCHBURG                NJ     08876  SFD          7.750     6.500  $1,140.53      360   1-Dec-28       $158,860.73
7367148   CHAPEL HILL               NC     27516  PUD          7.875     6.500  $1,114.43      360   1-Dec-28       $153,380.59
7367448   HERMISTON                 OR     97838  SFD          7.875     6.500  $1,247.12      360   1-Feb-29       $171,881.63
7368491   SPRING CREEK              NV     89815  SFD          7.750     6.500    $651.94      360   1-Dec-28        $90,806.06
7370700   OCEAN CITY                NJ     08226  LCO          7.000     6.500  $1,804.30      360   1-Dec-28       $270,529.20
7370780   MINNEAPOLIS               MN     55419  SFD          7.750     6.500    $754.38      360   1-Dec-28       $105,075.60
7370847   NORWICH                   NY     13815  MF2          7.875     6.500    $260.37      360   1-Jan-29        $35,860.42
7370940   WALTHAM                   MA     01803  MF2          7.875     6.500  $1,435.64      360   1-Dec-28       $197,588.52
7371137   COLUMBIA FALLS            MT     59912  MF4          8.750     6.500    $994.39      360   1-Dec-28       $126,180.24
7371157   DRUMS                     PA     18222  SFD          7.875     6.500    $725.07      360   1-Nov-28        $99,722.00
7372362   SALT LAKE CITY            UT     84108  SFD          8.750     6.500  $2,139.04      360   1-Dec-28       $271,427.25
7372533   PORT ORANGE               FL     32124  PUD          7.500     6.500    $720.19      360   1-Nov-28       $102,589.47
7373893   RENO                      NV     89509  PUD          7.750     6.500  $2,887.14      360   1-Dec-28       $402,141.18
7375130   ARROYO GRANDE             CA     93420  SFD          8.000     6.500  $1,137.34      360   1-Jan-29       $154,791.29
7375193   TRYON                     NC     28782  SFD          7.875     6.500    $580.06      360   1-Dec-28        $79,833.73
7376102   BETHALTO                  IL     62010  SFD          7.750     6.500    $411.22      360   1-Dec-28        $57,277.68
7376169   BETHALTO                  IL     62010  SFD          7.750     6.500    $310.92      360   1-Dec-28        $43,307.51
7376817   GLENWOOD SPRINGS          CO     81601  SFD          7.750     6.500  $1,432.82      360   1-Dec-28       $199,573.81
7377149   GERMANTOWN                MD     20876  SFD          6.875     6.500  $1,807.87      360   1-Dec-28       $274,411.50
7377499   THE WOODLANDS             TX     77381  PUD          7.875     6.500  $1,141.98      360   1-Nov-28       $157,062.17
7378119   CASA GRANDE               AZ     85222  SFD          8.500     6.500    $745.08      360   1-Jan-29        $96,772.08
7380076   CARSON CITY               NV     89706  PUD          7.875     6.500    $609.06      360   1-Feb-29        $83,942.19
7380466   HIALEAH                   FL     33018  SFD          8.750     6.500    $934.21      360   1-Dec-28       $118,543.54
7380775   CLEARWATER                FL     33763  SFD          7.750     6.500    $358.21      360   1-Nov-28        $49,857.46
7380899   CARSON CITY               NV     89701  MF2          8.375     6.500    $882.44      360   1-Jan-29       $115,955.18
7381063   BELLEVILLE                NJ     07109  SFD          8.250     6.500    $698.68      360   1-Feb-29        $92,940.70
7381127   HOT SPRINGS               AR     71913  SFD          7.750     6.500    $716.41      360   1-Dec-28        $99,786.90
7381174   TALLAHASSEE               FL     32301  PUD          8.750     6.500    $467.30      360   1-Nov-28        $59,261.80
7381765   TRABUCO CANYON            CA     92679  SFD          7.250     6.500  $1,676.46      360   1-Dec-28       $245,173.39
7382129   FAIRFIELD                 ID     83327  SFD          7.750     6.500  $1,862.67      360   1-Nov-28       $259,258.85
7382595   TUCSON                    AZ     85737  SFD          7.750     6.500  $1,627.33      360   1-Dec-28       $226,665.92
7383047   ORLANDO                   FL     32809  SFD          8.250     6.500    $632.57      360   1-Jan-29        $84,041.90
7383179   AURORA                    CO     80015  SFD          7.375     6.500  $1,937.34      360   1-Dec-28       $279,855.75
7383194   HAGERSTOWN                MD     21740  SFD          8.000     6.500    $345.60      360   1-Dec-28        $47,004.57
7384828   SAN PEDRO AREA            CA     90732  LCO          7.750     6.500  $1,697.18      360   1-Dec-28       $236,395.15
7385948   MACHIAS                   NY     14101  SFD          8.000     6.500    $704.41      360   1-Feb-29        $95,935.59
7387196   GREENBACK                 TN     37742  SFD          7.875     6.500    $645.31      360   1-Jan-29        $88,776.44
7388720   CARSON CITY               NV     89701  MF2          8.375     6.500    $881.68      360   1-Jan-29       $115,855.30
7393964   CHINCOTEAGUE              VA     23336  SFD          7.875     6.500    $770.02      360   1-Dec-28       $105,979.32
7396350   ASHEVILLE                 NC     28801  SFD          8.125     6.500    $621.47      360   1-Dec-28        $83,534.63
7397359   NEW LONDON                NH     03257  SFD          7.875     6.500  $1,145.61      360   1-Dec-28       $157,671.65
7397709   CHEVY CHASE               MD     20815  SFD          7.375     6.500  $1,417.27      360   1-Dec-28       $204,728.68
7398009   WASHINGTON TWP            NJ     08012  SFD          7.500     6.500    $304.51      360   1-Jan-29        $43,336.07
7399816   LAKE ARIEL                PA     18436  SFD          7.250     6.500    $341.09      360   1-Dec-28        $49,882.27
7401226   MANCHESTER                CT     06040  LCT          8.750     6.500    $579.88      360   1-Jan-29        $73,624.87
7402044   BLOOMINGTON               IL     61701  LCO          8.750     6.500    $283.21      360   1-Feb-29        $35,979.29
7402108   GREENSBORO                NC     27407  SFD          7.500     6.500  $1,447.37      360   1-Jan-29       $206,691.80
7402897   FONTANA                   CA     92336  SFD          7.625     6.500  $1,685.97      360   1-Jan-29       $237,855.10
7404837   WASHINGTON                DC     20024  LCO          6.875     6.500    $943.35      360   1-Nov-28       $143,113.27
7405171   MEMPHIS                   TN     38104  SFD          8.125     6.500  $2,049.29      360   1-Jan-29       $275,637.70
7405514   BUTLER                    PA     16002  SFD          7.875     6.500    $614.86      360   1-Jan-29        $84,635.08
7405542   NESCONSET                 NY     11767  SFD          7.375     6.500  $1,408.98      360   1-Jan-29       $203,688.59
7405883   KENNESAW                  GA     30152  PUD          7.750     6.500  $1,128.35      360   1-Nov-28       $157,051.03
7406375   SALT LAKE CITY            UT     84117  SFD          7.750     6.500  $1,432.82      360   1-Dec-28       $199,573.81
7407145   KINGSTON                  PA     18704  MF2          8.750     6.500    $559.34      360   1-Dec-28        $70,976.40
7407444   BROOKEVILLE               MD     20833  PUD          7.625     6.500  $1,602.44      360   1-Nov-28       $225,738.29
7407498   SANTA CRUZ                CA     95060  SFD          7.875     6.500  $1,555.27      360   1-Jan-29       $214,203.81
7408337   GLENDALE                  AZ     85310  SFD          7.875     6.500    $543.80      360   1-Dec-28        $74,844.15
7410109   RIVA                      MD     21140  SFD          7.500     6.500  $1,992.76      360   1-Nov-28       $284,146.00
7410133   SPEARFISH                 SD     57783  SFD          8.125     6.500    $631.12      360   1-Dec-28        $84,832.07
7411425   ARLINGTON                 VA     22202  SFD          7.125     6.500  $2,095.94      360   1-Dec-28       $310,349.21
7411610   TEMPE                     AZ     85283  PUD          7.625     6.500    $464.31      360   1-Feb-29        $64,797.76
7412149   TUCSON                    AZ     85716  SFD          8.000     6.500    $358.26      360   1-Dec-28        $48,725.86
7413286   E SANDWICH                MA     02537  SFD          7.750     6.500  $1,432.82      360   1-Dec-28       $198,520.08
7413414   WEST CHICAGO              IL     60185  SFD          7.500     6.500  $1,725.53      360   1-Jan-29       $246,413.56
7414053   CASPER                    WY     82604  MF4          7.750     6.500    $745.07      360   1-Dec-28       $103,778.37
7414215   CASPER                    WY     82601  MF4          7.750     6.500    $449.91      360   1-Dec-28        $62,666.16
7414280   CASPER                    WY     82601  MF4          7.750     6.500    $449.91      360   1-Dec-28        $62,666.16
7414530   CASPER                    WY     82609  MF4          7.750     6.500    $444.18      360   1-Dec-28        $61,867.86
7414564   CASPER                    WY     82609  MF4          7.750     6.500    $444.18      360   1-Dec-28        $61,867.86
7416459   RALEIGH                   NC     27613  PUD          8.250     6.500    $473.30      360   1-Dec-28        $62,878.65
7416461   RALEIGH                   NC     27613  PUD          8.500     6.500    $484.42      360   1-Dec-28        $62,884.68
7416463   RALEIGH                   NC     27613  PUD          8.500     6.500    $519.02      360   1-Dec-28        $67,376.44
7418375   NEWARK                    DE     19711  SFD          7.750     6.500    $792.35      360   1-Feb-29       $110,521.94
7418663   DALLAS                    TX     75209  SFD          7.500     6.500  $1,048.82      360   1-Nov-28       $149,550.52
7420604   LAUGHLIN                  NV     89029  PUD          7.875     6.500    $494.86      360   1-Feb-29        $68,203.03
7422231   GAITHERSBURG              MD     20882  SFD          7.625     6.500  $1,806.29      360   1-Dec-28       $254,523.89
7424662   EDWARDS                   CO     81632  LCO          7.875     6.500    $942.59      360   1-Jan-29       $129,820.49
7425054   CHINCOTEAGUE              VA     23336  SFD          8.375     6.500    $661.26      360   1-Jan-29        $86,891.48
7425145   DECATUR                   TX     76234  SFD          8.500     6.500    $947.30      360   1-Dec-28       $121,960.29
7426106   FORT COLLINS              CO     80528  SFD          7.875     6.500    $957.09      360   1-Nov-28       $131,633.04
7426982   GERMANTOWN                MD     20876  PUD          6.875     6.500  $1,566.12      360   1-Jan-29       $237,998.28
7427575   BUZZARDS BAY              MA     02532  SFD          8.500     6.500    $732.01      360   1-Jan-29        $95,084.23
7430277   COOLBAUGH TWP             PA     18347  SFD          7.750     6.500    $313.79      360   1-Jan-29        $43,737.97
7430368   COMER                     GA     30629  SFD          7.000     6.500    $356.07      360   1-Dec-28        $53,302.80
7430494   YONKERS                   NY     10701  MF3          8.250     6.500  $1,048.02      360   1-Feb-29       $139,411.04
7431128   BUENA PARK                CA     90620  PUD          7.875     6.500  $2,267.65      360   1-Jan-29       $312,318.13
7431842   CLIFTON PARK              NY     12065  SFD          6.625     6.358    $834.97      360   1-Jan-29       $130,003.32
7432370   REHOBOTH BEACH            DE     19971  SFD          8.000     6.500    $868.04      360   1-Feb-29       $118,220.63
7433169   THE WOODLANDS             TX     77381  SFD          7.875     6.500  $1,354.07      360   1-Dec-28       $186,361.89
7433348   NASHUA                    NH     03060  MF4          8.625     6.500    $875.01      360   1-Dec-28       $112,296.39
7434684   CENTREVILLE               VA     20121  SFD          6.875     6.500  $1,482.36      360   1-Feb-29       $225,460.43
7437189   DESERT HOT SPRING         CA     92240  SFD          8.750     6.500    $283.21      360   1-Dec-28        $35,937.42
7437232   LOVELAND                  CO     80538  SFD          8.500     6.500    $947.30      360   1-Jan-29       $123,050.21
7439081   OAKLAND                   CA     94610  HCO          7.375     6.500  $1,955.30      360   1-Feb-29       $282,884.59
7439627   LAS VEGAS                 NV     89134  PUD          8.625     6.500    $665.01      360   1-Jan-29        $85,398.68
7440406   DEXTER                    MO     63841  SFD          7.000     6.500    $299.39      360   1-Jan-29        $44,926.00
7441472   ROSWELL                   GA     30075  LCO          7.875     6.500    $471.30      360   1-Dec-28        $64,795.14
7441650   CINCINNATI                OH     45211  MF3          8.375     6.500    $603.50      360   1-Dec-28        $79,250.90
7442569   SALOME                    AZ     85348  SFD          7.875     6.500    $783.07      360   1-Jan-29       $107,848.94
7444767   PORTLAND                  OR     97215  SFD          8.625     6.500  $1,029.02      360   1-Jan-29       $132,143.21
7445476   ORLANDO                   FL     32808  SFD          7.875     6.500    $450.27      360   1-Jan-29        $62,014.24
7446835   QUINCY                    MA     02169  SFD          7.875     6.500    $986.09      360   1-Dec-28       $135,717.39
7447401   BOISE                     ID     83709  SFD          8.625     6.500    $618.46      360   1-Dec-28        $79,373.15
7448089   DUNWOODY                  GA     30338  LCO          8.500     6.500    $571.23      360   1-Dec-28        $74,154.01
7448260   W ALEXANDRIA              OH     45381  MF2          7.750     6.500    $429.85      360   1-Feb-29        $59,957.65
7448763   MORGAN HILL               CA     95037  SFD          8.250     6.500  $2,755.27      360   1-Jan-29       $366,280.67
7448933   MISSOULA                  MT     59801  SFD          8.125     6.500    $501.19      360   1-Dec-28        $67,366.62
7449063   TAYLOR                    MI     48180  SFD          7.875     6.500    $556.49      360   1-Jan-29        $76,644.02
7449938   GREEN VALLEY              AZ     85614  SFD          8.000     6.500    $447.60      360   1-Jan-29        $60,817.20
7450663   STOUGHTON                 WI     53589  SFD          8.375     6.500  $1,539.15      360   1-Jan-29       $202,247.38
7450797   CLEVELAND                 OH     44102  MF2          8.000     6.500    $409.44      360   1-Feb-29        $55,762.56
7451233   LAKE OSWEGO               OR     97034  SFD          8.000     6.500  $2,953.40      360   1-Jan-29       $401,880.30
7452218   ORANGE BEACH              AL     36561  SFD          8.625     6.500  $1,458.36      360   1-Jan-29       $187,277.80
7453503   CHICAGO                   IL     60649  SFD          8.625     6.500    $265.23      360   1-Jan-29        $34,059.58
7453517   VACAVILLE                 CA     95688  SFD          8.000     6.500  $2,054.54      360   1-Dec-28       $279,432.61
7453858   FARMINGTON                GA     30638  SFD          8.000     6.500    $484.28      360   1-Jan-29        $65,302.66
7454074   AMESBURY                  MA     01913  MF2          8.625     6.500  $1,050.02      360   1-Dec-28       $134,759.15
7454429   HAGERSTOWN                MD     21740  SFD          8.500     6.500    $545.93      360   1-Dec-28        $70,870.05
7454472   MORRISTOWN                NJ     07960  MF2          8.500     6.500    $865.03      360   1-Dec-28       $112,294.08
7456190   NORFOLK                   VA     23505  MF2          8.750     6.500    $436.15      360   1-Jan-29        $55,375.97
7456718   MARFA                     TX     79843  SFD          8.375     6.500    $729.67      360   1-Dec-28        $95,819.73
7457069   THE WOODLANDS             TX     77381  SFD          8.500     6.500  $1,190.28      360   1-Jan-29       $154,611.78
7457105   ATLANTA                   GA     30316  SFD          8.625     6.500    $427.71      360   1-Dec-28        $54,891.89
7458174   THE WOODLANDS             TX     77382  SFD          8.500     6.500  $1,083.01      360   1-Dec-28       $140,592.21
7458543   FT MYERS                  FL     33919  SFD          8.625     6.500    $315.00      360   1-Jan-29        $40,452.01
7459134   ROXANA                    IL     62084  SFD          8.375     6.500    $324.93      360   1-Dec-28        $42,669.73
7459950   ORION TWP                 MI     48359  SFD          8.375     6.500  $1,641.76      360   1-Feb-29       $215,865.74
7460078   STOUGHTON                 WI     53589  MF2          8.625     6.500  $1,026.68      360   1-Jan-29       $131,843.58
7460086   STOUGHTON                 WI     53589  MF2          8.625     6.500    $662.68      360   1-Jan-29        $85,099.03
7460100   STOUGHTON                 WI     53589  MF2          8.625     6.500    $723.34      360   1-Jan-29        $92,889.80
7460108   STOUGHTON                 WI     53589  MF2          8.625     6.500    $662.68      360   1-Jan-29        $85,099.03
7460113   STOUGHTON                 WI     53589  MF2          8.625     6.500    $770.01      360   1-Jan-29        $98,882.68
7460957   QUINLAN                   TX     75474  SFD          8.000     6.500    $446.86      360   1-Jan-29        $60,818.01
7462239   WATSONVILLE               CA     95076  SFD          7.875     6.500  $1,558.90      360   1-Jan-29       $214,703.11
7463433   DENVER                    CO     80218  SFD          7.750     6.500  $2,428.64      360   1-Jan-29       $338,519.92
7463536   LINCOLN CITY              OR     97367  LCT          7.625     6.500    $566.23      360   1-Jan-29        $79,822.92
7463691   FISHERS                   IN     46038  SFD          8.625     6.500  $1,679.25      360   1-Dec-28       $215,514.84
7463796   JACKSONVILLE BEAC         FL     32250  SFD          7.875     6.500    $489.42      360   1-Jan-29        $67,406.79
7463900   SIOUX FALLS               SD     57103  SFD          8.000     6.500    $589.95      360   1-Jan-29        $80,291.74
7465386   SARATOGA                  CA     95070  SFD          7.750     6.500  $1,897.96      360   1-Jan-29       $264,549.82
7465411   BETHESDA                  MD     20817  SFD          8.375     6.500  $4,560.43      360   1-Jan-29       $599,251.54
7465828   SILVER SPRING             MD     20910  PUD          7.750     6.500  $1,948.64      360   1-Dec-28       $271,420.36
7465930   NEWARK                    DE     19711  SFD          7.375     6.500    $917.91      360   1-Jan-29       $132,697.12
7465945   DENVER                    CO     80221  MF2          8.750     6.500  $1,147.01      360   1-Dec-28       $145,546.51
7465989   CHAPEL HILL               NC     27516  SFD          8.000     6.500  $1,320.78      360   1-Jan-29       $179,757.63
7468179   CLEVELAND                 OH     44120  MF2          8.750     6.500    $353.23      360   1-Jan-29        $44,848.15
7469701   SANTA MONICA              CA     90403  LCO          7.750     6.500  $1,977.30      360   1-Jan-29       $275,609.14
7471180   DENTON                    TX     76205  SFD          8.000     6.500  $1,238.23      360   1-Jan-29       $168,522.78
7471514   LYNCHBURG                 VA     24501  SFD          8.750     6.500    $339.85      360   1-Feb-29        $43,175.15
7471628   SILVER SPRING             MD     20906  SFD          7.375     6.500  $2,817.95      360   1-Feb-29       $407,689.55
7475998   AUSTIN                    TX     78746  SFD          7.750     6.500    $916.72      360   1-Jan-29       $127,778.80
7476366   SAN FRANCISCO             CA     94122  MF2          7.375     6.500  $3,398.12      360   1-Feb-29       $491,625.63
7477214   WATERFORD TWP             NJ     08004  SFD          8.375     6.500    $359.13      360   1-Jan-29        $47,166.45
7479866   HAMPTON                   NH     03842  SFD          6.500     6.233    $487.96      360   1-Jan-29        $77,060.04
7481423   LITTLE ROCK               AR     72205  SFD          8.375     6.500    $343.93      360   1-Feb-29        $45,221.88
7481938   BELLINGHAM                MA     02019  SFD          7.750     6.500  $1,369.78      360   1-Jan-29       $190,605.16
7481941   MIAMISBURG                OH     45342  SFD          8.500     6.500    $359.85      360   1-Feb-29        $46,771.65
7486598   SILVERTHORNE              CO     80498  SFD          7.500     6.500  $1,048.82      360   1-Jan-29       $149,776.66
7486972   MATTAPOISETT              MA     02739  SFD          8.750     6.500    $550.69      360   1-Jan-29        $69,919.16
7489271   OMAHA                     NE     68108  MF2          8.250     6.500    $351.59      360   1-Feb-29        $46,770.16
7489291   PLEASANTON                CA     94566  SFD          8.375     6.500  $5,681.54      360   1-Jan-29       $746,567.53
7489860   TALLAHASSEE               FL     32310  SFD          8.750     6.500    $473.59      360   1-Jan-29        $60,130.49
7489870   TALLAHASSEE               FL     32310  SFD          8.750     6.500    $473.59      360   1-Jan-29        $60,130.49
7489874   TALLAHASSEE               FL     32310  SFD          8.750     6.500    $473.59      360   1-Jan-29        $60,130.49
7489879   TALLAHASSEE               FL     32310  SFD          8.750     6.500    $473.59      360   1-Jan-29        $60,130.49
7490946   AUSTIN                    TX     78751  MF3          8.625     6.500    $634.29      360   1-Feb-29        $81,501.85
7493028   TRUCKEE                   CA     96161  SFD          7.750     6.500  $2,722.37      360   1-Feb-29       $379,731.80
7493554   GRAND JUNCTION            CO     81504  MF4          8.000     6.500    $955.36      360   1-Feb-29       $130,112.64
7495563   DENT                      MN     56528  SFD          8.125     6.500    $475.20      360   1-Feb-29        $63,958.13
7495946   OAKLAND                   CA     94618  LCO          8.500     6.500    $958.84      360   1-Feb-29       $124,624.45
7502160   PORTLAND                  OR     97217  SFD          7.250     6.500    $443.41      360   1-Feb-29        $64,949.30
7502452   NEWARK                    DE     19711  SFD          7.125     6.500    $565.92      360   1-Jan-29        $83,865.26
7504135   EAST GRAND RAPIDS         MI     49506  SFD          8.000     6.500    $330.19      360   1-Feb-29        $44,969.81
7504813   KALAMAZOO                 MI     49001  MF3          8.750     6.500    $520.40      360   1-Feb-29        $66,111.94
7507672   TEMPLE CITY               CA     91780  SFD          8.000     6.500  $1,179.89      360   1-Feb-29       $160,692.11
7507923   CASTAID                   CA     91384  SFD          7.500     6.500  $1,472.90      360   1-Jan-29       $210,336.35
7508022   ROSELLE                   NJ     07203  SFD          8.250     6.500    $540.16      360   1-Feb-29        $71,854.15
7508919   AMESBURY                  MA     01913  MF3          8.625     6.500  $1,199.82      360   1-Feb-29       $154,168.92
7509880   CARSON CITY               NV     89706  SFD          8.375     6.500    $547.18      360   1-Jan-29        $71,900.19
7510637   TUCSON                    AZ     85710  SFD          8.625     6.500    $407.37      360   1-Feb-29        $52,344.08
7511099   TUCSON                    AZ     85701  MF2          8.000     6.500    $690.11      360   1-Jan-29        $93,923.36
7511622   CARMEL                    IN     46032  MF4          7.625     6.500  $1,291.02      360   1-Jan-29       $182,135.12
7511649   BETHLEHEM                 PA     18018  SFD          8.250     6.500    $321.54      360   1-Feb-29        $42,772.71
7512675   VANDERCOOK                MI     49203  SFD          8.500     6.500    $159.93      360   1-Feb-29        $20,787.40
7514557   MIDLAND                   TX     79705  SFD          8.500     6.500    $339.09      360   1-Jan-29        $44,046.38
7514682   BALDWIN                   WI     54002  SFD          8.125     6.500  $1,072.91      360   1-Feb-29       $144,405.48
7516355   LULING                    LA     70070  SFD          8.500     6.500    $207.61      360   1-Feb-29        $26,967.16
7517557   DALLAS                    TX     75224  SFD          8.000     6.500    $428.59      360   1-Jan-29        $58,331.36
7519663   NORTH CHARLESTON          SC     29406  SFD          8.500     6.500    $346.01      360   1-Jan-29        $44,945.29
7521024   NORTH LAS VEGAS           NV     89031  PUD          8.000     6.500    $668.97      360   1-Jan-29        $91,047.25
7522699   EUCLID                    OH     44123  MF2          8.250     6.500    $527.76      360   1-Jan-29        $70,159.33
7525988   TALLAHASSEE               FL     32303  SFD          8.375     6.500    $478.85      360   1-Feb-29        $62,960.84
7528290   SAN FRANCISCO             CA     94110  MF2          6.750     6.483  $2,957.61      360   1-Feb-29       $455,607.39
7528891   COLUMBUS                  OH     43223  SFD          8.125     6.500    $414.31      360   1-Feb-29        $55,763.50
7529897   CARMEL                    IN     46032  SFD          8.625     6.500  $2,770.49      360   1-Jan-29       $355,777.89
7533323   KERRVILLE                 TX     78028  SFD          8.625     6.500    $360.51      360   1-Jan-29        $46,295.06
7534974   MOBILE                    AL     36609  SFD          7.000     6.500    $532.24      360   1-Feb-29        $79,934.43
7535118   BUTLER                    NJ     07405  MF3          8.625     6.500    $933.35      360   1-Feb-29       $119,929.15
7535719   YUMA                      AZ     85364  MF4          8.250     6.500    $558.94      360   1-Jan-29        $74,304.79
7537317   IRVING                    TX     75061  MF4          8.750     6.500    $831.94      360   1-Feb-29       $105,689.15
7537994   GREEN BAY                 WI     54313  SFD          7.875     6.500    $674.31      360   1-Feb-29        $92,936.00
7538953   NEWMARKET                 NH     03857  MF4          7.750     6.500    $967.16      360   1-Feb-29       $134,904.71
7540395   GENOA                     NV     89411  SFD          8.500     6.500    $346.01      360   1-Feb-29        $44,972.74
7541547   DURYEA                    PA     18642  MF2          8.500     6.500    $284.50      360   1-Feb-29        $36,977.58
7547149   ATLANTA                   GA     30318  SFD          8.750     6.500    $453.14      360   1-Feb-29        $57,566.86
7547369   PORT ORCHARD              WA     98366  SFD          7.750     6.500    $496.47      360   1-Feb-29        $69,251.09
7549083   BASALT                    CO     81621  PUD          7.750     6.500  $1,208.95      360   1-Feb-29       $168,630.89
7552129   HALF MOON BAY             CA     94019  SFD          7.750     6.500  $2,256.70      360   1-Feb-29       $314,777.67
7552251   MERCER ISLAND             WA     98040  SFD          8.000     6.500  $3,209.49      360   1-Feb-29       $437,106.51
7553545   OCEAN CITY                NJ     08226  LCO          7.750     6.500  $3,008.93      360   1-Feb-29       $419,703.57
7560062   ATLANTA                   GA     30319  LCO          8.625     6.500    $476.01      360   1-Feb-29        $61,163.87
7561870   HAMMOND                   IN     46324  MF2          7.750     6.500    $544.47      360   1-Feb-29        $75,946.36
7565784   YUCAIPA                   CA     92399  SFD          8.000     6.500    $478.78      360   1-Feb-29        $65,206.22
7567330   CAPE CANAVERAL            FL     32920  SFD          8.375     6.500    $574.61      360   1-Feb-29        $75,553.02
7568372   SAN JOSE                  CA     95125  SFD          7.125     6.500  $2,155.90      360   1-Feb-29       $319,744.10
7569192   FLOWER MOUND              TX     75028  SFD          7.250     6.500  $1,445.67      360   1-Feb-29       $211,754.68
7573041   BAYFIELD                  CO     81122  SFD          7.875     6.500    $897.27      360   1-Mar-29       $123,750.00
7581361   ATLANTA                   GA     30318  SFD          8.750     6.500    $460.22      360   1-Feb-29        $58,466.34
7586047   ATLANTA                   GA     30309  LCO          7.750     6.500    $644.77      360   1-Feb-29        $89,936.48
7593832   LAS CRUCES                NM     88011  SFD          7.500     6.500  $2,485.71      360   1-Feb-29       $355,236.17
                                                                                                                               
                                                                                                                $143,932,372.28


<CAPTION>
(i)       (x)    (xi)     (xii)      (xiii)   (xiv)     (xv)     (xvi)   
- --------  -----  -------  ---------  -------  --------  -------  --------
                                                                         
MORTGAGE                  MORTGAGE            T.O.P.    MASTER   FIXED   
LOAN                      INSURANCE  SERVICE  MORTGAGE  SERVICE  RETAINED
NUMBER    LTV    SUBSIDY  CODE       FEE      LOAN      FEE      YIELD   
- --------  -----  -------  ---------  -------  --------  -------  --------
<S>       <C>    <C>      <C>        <C>      <C>       <C>      <C>     
4749481   79.79                       0.250      0.017             0.858 
4787992   74.98                       0.250      0.017             0.983 
4805506   80.00                       0.250      0.017             0.983 
4806209   27.85                       0.250      0.017             1.233 
4827108   90.00                  11   0.250      0.017             1.483 
4828233   85.00                  12   0.250      0.017             1.233 
4831901   80.00                       0.250      0.017             0.733 
4833755   74.99                       0.250      0.017             0.883 
4840264   68.33                       0.250      0.017             1.608 
4840547   70.00                       0.250      0.017             1.233 
4840722   94.99                  12   0.250      0.017             0.358 
4840936   85.00                  06   0.250      0.017             1.233 
4841464   75.00                       0.250      0.017             0.733 
4842554   90.00                  33   0.250      0.017             1.608 
4846403   80.00                       0.250      0.017             0.000 
4848162   66.02                       0.250      0.017             0.983 
4848280   70.00                       0.250      0.017             1.108 
4848797   90.00                  06   0.250      0.017             0.983 
4849023   95.00                  17   0.250      0.017             1.233 
4850409   67.23                       0.250      0.017             0.858 
4850694   80.00                       0.250      0.017             1.108 
4850915   80.00                       0.250      0.017             1.108 
4851838   79.55                       0.250      0.017             0.983 
4852040   90.00                  06   0.250      0.017             1.233 
4852215   90.00                  06   0.250      0.017             0.733 
4853135   80.00                       0.250      0.017             0.983 
4856215   75.00                       0.250      0.017             0.733 
4859539   50.67                       0.250      0.017             1.358 
4859542   80.00                       0.250      0.017             0.983 
4860116   80.00                       0.250      0.017             1.233 
4860337   70.00                       0.250      0.017             0.733 
4860928   76.67                       0.250      0.017             0.483 
4861348   74.99                       0.250      0.017             0.483 
4862256   90.00                  17   0.250      0.017             1.608 
4862258   90.00                  17   0.250      0.017             1.608 
4862586   70.00                       0.250      0.017             1.233 
4862900   80.00                       0.250      0.017             0.000 
4863046   63.99                       0.250      0.017             1.108 
4863822   90.00                  12   0.250      0.017             1.233 
4865355   86.32                  12   0.250      0.017             1.108 
4865722   79.98                       0.250      0.017             0.358 
4865897   89.10                  01   0.250      0.017             1.233 
4866666   57.69                       0.250      0.017             0.608 
4866681   79.78                       0.250      0.017             1.608 
4867186   80.00                       0.250      0.017             0.608 
4868246   90.00                  01   0.250      0.017             0.983 
4868516   89.99                  17   0.250      0.017             0.983 
4868595   90.00                  06   0.250      0.017             1.108 
4869147   90.00                  01   0.250      0.017             1.108 
4869186   90.00                  01   0.250      0.017             0.733 
4869623   70.00                       0.250      0.017             1.608 
4870543   58.62                       0.250      0.017             1.108 
4871203   90.00                  17   0.250      0.017             0.983 
4872055   83.57                  12   0.250      0.017             0.608 
4873377   70.00                       0.250      0.017             0.483 
4873554   80.00                       0.250      0.017             0.608 
4874064   76.15                       0.250      0.017             0.233 
4874755   80.00                       0.250      0.017             0.858 
4875701   89.92                  13   0.250      0.017             1.108 
4876350   75.00                       0.250      0.017             0.733 
4877371   90.00                  06   0.250      0.017             0.983 
4877498   90.00                  17   0.250      0.017             1.108 
4878142   90.00                  17   0.250      0.017             0.983 
4878143   68.37                       0.250      0.017             0.608 
4878205   61.03                       0.250      0.017             0.733 
4878445   75.00                       0.250      0.017             0.858 
4879231   89.99                  33   0.250      0.017             1.233 
4880174   54.92                       0.250      0.017             0.858 
4880599   80.00                       0.250      0.017             0.733 
4881508   54.95                       0.250      0.017             0.858 
4882207   80.00                       0.250      0.017             1.108 
4882565   80.00                       0.250      0.017             0.000 
4882615   90.00                  17   0.250      0.017             1.108 
4882648   79.95                       0.250      0.017             1.358 
4882817   89.97                  12   0.250      0.017             1.608 
4883026   65.63                       0.250      0.017             0.983 
4883060   80.00                       0.250      0.017             0.108 
4883250   69.00                       0.250      0.017             1.108 
4883329   80.00                       0.250      0.017             0.608 
4883633   90.00                  13   0.250      0.017             1.108 
4883663   90.00                  06   0.250      0.017             1.858 
4883932   69.99                       0.250      0.017             0.383 
4884552   80.00                       0.250      0.017             0.733 
4884816   84.97                  06   0.250      0.017             0.233 
4886197   50.00                       0.250      0.017             0.608 
4886819   90.00                  33   0.250      0.017             1.108 
4886820   90.00                  33   0.250      0.017             1.108 
4887271   80.00                       0.250      0.017             0.233 
4887958   85.00                  33   0.250      0.017             0.983 
4888044   89.09                  06   0.250      0.017             1.108 
4888045   70.00                       0.250      0.017             0.733 
4888445   85.00                  01   0.250      0.017             0.483 
4888780   90.00                  33   0.250      0.017             0.858 
4888982   89.99                  33   0.250      0.017             1.108 
4889100   48.14                       0.250      0.017             0.983 
4889160   77.78                       0.250      0.017             0.483 
4889633   79.68                       0.250      0.017             0.733 
4889996   79.97                       0.250      0.017             0.983 
4890184   67.33                       0.250      0.017             0.000 
4891138   80.00                       0.250      0.017             1.733 
4892987   79.99                       0.250      0.017             0.733 
4893249   80.00                       0.250      0.017             0.733 
4893413   80.00                       0.250      0.017             0.608 
4894114   80.00                       0.250      0.017             0.858 
4895285   89.95                  06   0.250      0.017             1.358 
4896144   70.00                       0.250      0.017             1.483 
4896899   84.92                  01   0.250      0.017             1.483 
4897517   90.00                  13   0.250      0.017             1.858 
4897598   80.00                       0.250      0.017             1.108 
4898144   77.78                       0.250      0.017             0.358 
4898663   90.00                  17   0.250      0.017             0.733 
4898676   90.00                  33   0.250      0.017             1.108 
4898947   85.00                  33   0.250      0.017             1.733 
4899368   90.00                  12   0.250      0.017             1.108 
4899592   80.00                       0.250      0.017             0.733 
4899920   75.00                       0.250      0.017             0.358 
4900500   75.00                       0.250      0.017             1.483 
4900597   70.00                       0.250      0.017             1.858 
4900977   50.34                       0.250      0.017             0.733 
4901135   66.64                       0.250      0.017             0.608 
4901230   80.00                       0.250      0.017             0.733 
4901837   94.65                  33   0.250      0.017             1.108 
4901871   80.00                       0.250      0.017             1.733 
4901913   80.00                       0.250      0.017             0.608 
4901924   71.74                       0.250      0.017             0.983 
4902414   66.13                       0.250      0.017             1.108 
4902736   70.00                       0.250      0.017             1.483 
4904139   95.00                  06   0.250      0.017             1.858 
4904292   90.00                  17   0.250      0.017             1.108 
4904621   90.00                  17   0.250      0.017             1.608 
4904705   90.00                  12   0.250      0.017             0.983 
4904760   89.97                  06   0.250      0.017             0.983 
4904765   90.00                  06   0.250      0.017             0.858 
4904821   80.00                       0.250      0.017             1.108 
4905044   83.58                  33   0.250      0.017             0.858 
4905995   79.97                       0.250      0.017             0.608 
4906030   56.80                       0.250      0.017             1.358 
4906298   80.00                       0.250      0.017             1.108 
4906790   90.00                  06   0.250      0.017             1.983 
4907178   58.64                       0.250      0.017             1.108 
4907186   70.00                       0.250      0.017             0.000 
4907189   55.33                       0.250      0.017             1.108 
4907275   94.99                  11   0.250      0.017             1.233 
4907394   90.00                  12   0.250      0.017             1.233 
4907402   90.00                  17   0.250      0.017             1.858 
4907504   80.00                       0.250      0.017             0.983 
4907753   80.00                       0.250      0.017             1.108 
4907772   95.00                  33   0.250      0.017             1.233 
4908096   90.00                  17   0.250      0.017             1.858 
4908221   80.00                       0.250      0.017             1.233 
4908548   85.00                  01   0.250      0.017             1.108 
4908849   90.00                  06   0.250      0.017             1.108 
4908872   90.00                  01   0.250      0.017             1.233 
4908965   89.87                  17   0.250      0.017             1.483 
4909184   89.95                  33   0.250      0.017             1.483 
4909255   80.00                       0.250      0.017             0.233 
4909306   90.00                  33   0.250      0.017             0.983 
4909375   80.00                       0.250      0.017             0.983 
4909455   90.00                  13   0.250      0.017             1.608 
4909963   73.80                       0.250      0.017             1.108 
4910375   90.00                  17   0.250      0.017             1.858 
4910594   80.00                       0.250      0.017             0.733 
4910708   79.99                       0.250      0.017             0.733 
4910961   80.00                       0.250      0.017             1.733 
4911076   90.00                  06   0.250      0.017             1.983 
4911254   70.00                       0.250      0.017             0.983 
4911536   90.00                  12   0.250      0.017             1.483 
4912706   85.00                  33   0.250      0.017             1.233 
4912806   78.22                       0.250      0.017             1.358 
4912936   80.00                       0.250      0.017             0.733 
4912947   90.00                  12   0.250      0.017             1.858 
4913027   89.13                  06   0.250      0.017             1.358 
4913074   80.00                       0.250      0.017             0.733 
4913240   85.00                  33   0.250      0.017             1.483 
4913328   21.16                       0.250      0.017             0.608 
4913330   46.82                       0.250      0.017             0.608 
4913331   35.09                       0.250      0.017             0.608 
4913332   51.93                       0.250      0.017             0.608 
4913333   51.75                       0.250      0.017             0.608 
4913334   51.43                       0.250      0.017             0.608 
4913412   80.00                       0.250      0.017             1.608 
4913974   89.98                  24   0.250      0.017             0.000 
4914041   65.52                       0.250      0.017             1.483 
4914044   69.77                       0.250      0.017             1.233 
4914067   60.80                       0.250      0.017             1.108 
4914652   85.00                  17   0.250      0.017             1.483 
4914688   80.00                       0.250      0.017             0.858 
4914759   80.00                       0.250      0.017             0.733 
4915035   80.00                       0.250      0.017             1.108 
4915226   61.35                       0.250      0.017             0.108 
4915266   89.74                  33   0.250      0.017             1.483 
4915656   65.00                       0.250      0.017             1.608 
4915687   70.00                       0.250      0.017             1.608 
4915748   90.00                  12   0.250      0.017             1.733 
4915755   63.64                       0.250      0.017             0.608 
4915947   90.00                  17   0.250      0.017             1.858 
4915965   85.00                  06   0.250      0.017             1.483 
4915985   90.00                  06   0.250      0.017             1.733 
4917059   90.00                  33   0.250      0.017             1.483 
4917463   37.01                       0.250      0.017             1.108 
4917668   65.00                       0.250      0.017             1.983 
4917710   74.67                       0.250      0.017             0.233 
4917849   90.00                  33   0.250      0.017             1.108 
4918158   85.00                  33   0.250      0.017             1.233 
4919426   70.00                       0.250      0.017             1.483 
4919780   80.00                       0.250      0.017             0.983 
4920239   67.71                       0.250      0.017             0.733 
4920600   90.00                  17   0.250      0.017             1.483 
4920623   61.35                       0.250      0.017             1.483 
4920672   90.00                  33   0.250      0.017             1.858 
4920814   75.00                       0.250      0.017             1.608 
4920945   80.00                       0.250      0.017             1.233 
4921115   70.00                       0.250      0.017             0.483 
4921148   95.00                  33   0.250      0.017             1.358 
4921857   65.00                       0.250      0.017             1.608 
4921983   90.00                  06   0.250      0.017             1.733 
4922052   68.45                       0.250      0.017             0.608 
4922242   90.00                  17   0.250      0.017             1.858 
4922414   90.00                  17   0.250      0.017             1.358 
4922545   80.00                       0.250      0.017             0.108 
4922548   62.50                       0.250      0.017             1.108 
4922978   80.00                       0.250      0.017             1.858 
4922990   80.00                       0.250      0.017             1.858 
4922998   80.00                       0.250      0.017             1.858 
4923208   90.00                  33   0.250      0.017             1.983 
4923263   90.00                  33   0.250      0.017             1.858 
4923268   69.99                       0.250      0.017             1.483 
4923312   70.00                       0.250      0.017             1.733 
4923349   89.92                  01   0.250      0.017             1.858 
4923391   75.00                       0.250      0.017             1.608 
4923396   80.00                       0.250      0.017             1.233 
4923754   80.00                       0.250      0.017             1.108 
4923768   75.00                       0.250      0.017             0.983 
4923855   89.74                  33   0.250      0.017             1.733 
4924223   77.30                       0.250      0.017             0.733 
4924231   75.00                       0.250      0.017             0.983 
4924371   80.00                       0.250      0.017             1.233 
4924421   80.00                       0.250      0.017             1.733 
4924460   90.00                  17   0.250      0.017             1.983 
4924540   80.00                       0.250      0.017             0.608 
4924601   80.00                       0.250      0.017             1.483 
4924630   80.00                       0.250      0.017             1.483 
4924741   90.00                  17   0.250      0.017             1.483 
4924768   90.00                  33   0.250      0.017             1.733 
4924769   90.00                  24   0.250      0.017             1.733 
4924819   90.00                  11   0.250      0.017             1.108 
4924852   79.12                       0.250      0.017             0.108 
4925090   80.00                       0.250      0.017             1.358 
4925361   94.97                  33   0.250      0.017             1.858 
4925633   89.93                  06   0.250      0.017             1.233 
4925912   80.00                       0.250      0.017             1.608 
4926452   85.00                  33   0.250      0.017             1.108 
4926471   80.00                       0.250      0.017             1.608 
4926626   51.42                       0.250      0.017             0.358 
4926828   90.00                  17   0.250      0.017             1.608 
4927014   90.00                  06   0.250      0.017             1.483 
4927456   78.95                       0.250      0.017             0.858 
4927563   80.00                       0.250      0.017             1.108 
4927568   70.00                       0.250      0.017             1.108 
4927628   50.67                       0.250      0.017             0.608 
4927781   57.14                       0.250      0.017             0.108 
4927828   89.99                  13   0.250      0.017             1.358 
4927968   95.00                  06   0.250      0.017             0.983 
4928011   90.00                  33   0.250      0.017             1.483 
4928157   90.00                  17   0.250      0.017             1.983 
4928307   80.00                       0.250      0.017             1.358 
4928897   70.00                       0.250      0.017             1.358 
4928946   90.00                  01   0.250      0.017             1.483 
4929153   63.00                       0.250      0.017             1.358 
4929155   70.00                       0.250      0.017             1.358 
4929157   70.00                       0.250      0.017             1.358 
4929351   89.96                  12   0.250      0.017             1.358 
4929450   90.00                  33   0.250      0.017             1.358 
4929900   75.00                       0.250      0.017             1.733 
4929985   89.96                  11   0.250      0.017             1.483 
4930070   90.00                  06   0.250      0.017             1.483 
4930504   90.00                  17   0.250      0.017             1.733 
4930724   80.00                       0.250      0.017             1.608 
4930951   90.00                  33   0.250      0.017             1.358 
4931621   90.00                  11   0.250      0.017             1.358 
4931997   90.00                  17   0.250      0.017             0.483 
4932199   70.00                       0.250      0.017             1.483 
4932465   80.00                       0.250      0.017             0.858 
4932681   89.44                  12   0.250      0.017             1.733 
4932718   90.00                  33   0.250      0.017             1.858 
4932773   90.00                  33   0.250      0.017             1.108 
4933283   70.00                       0.250      0.017             1.983 
4933349   50.00                       0.250      0.017             1.483 
4933415   95.00                  33   0.250      0.017             1.483 
4935509   78.11                       0.250      0.017             0.733 
4935521   72.22                       0.250      0.017             0.858 
4935529   80.00                       0.250      0.017             0.733 
4935547   56.67                       0.250      0.017             0.608 
4935556   64.10                       0.250      0.017             0.608 
4935562   74.93                       0.250      0.017             0.858 
4935569   80.00                       0.250      0.017             0.733 
4935579   74.52                       0.250      0.017             0.608 
4935600   75.00                       0.250      0.017             0.608 
4935613   79.97                       0.250      0.017             0.858 
4935633   80.00                       0.250      0.017             0.858 
4935645   79.99                       0.250      0.017             0.858 
4935693   79.68                       0.250      0.017             0.858 
4935700   75.00                       0.250      0.017             0.733 
4935759   74.77                       0.250      0.017             1.233 
4935785   67.11                       0.250      0.017             1.233 
4935797   66.12                       0.250      0.017             1.983 
4935818   80.00                       0.250      0.017             1.733 
4935834   64.50                       0.250      0.017             1.483 
4935839   90.00                  13   0.250      0.017             1.733 
4935844   80.00                       0.250      0.017             0.983 
4935898   74.94                       0.250      0.017             1.608 
4935917   80.00                       0.250      0.017             1.608 
4935920   80.00                       0.250      0.017             1.233 
4935949   80.00                       0.250      0.017             0.983 
4935972   74.99                       0.250      0.017             0.983 
4935985   80.00                       0.250      0.017             0.983 
4936047   65.00                       0.250      0.017             0.858 
4936058   85.00                  01   0.250      0.017             0.983 
4936079   75.00                       0.250      0.017             1.608 
4936134   47.14                       0.250      0.017             0.858 
4936312   73.40                       0.250      0.017             1.108 
4937304   90.00                  17   0.250      0.017             1.733 
4937384   70.00                       0.250      0.017             1.358 
4937479   56.80                       0.250      0.017             1.233 
4937549   80.00                       0.250      0.017             1.358 
4937717   90.00                  17   0.250      0.017             1.483 
4937779   39.58                       0.250      0.017             1.483 
4938638   93.52                  13   0.250      0.017             0.358 
4939128   90.00                  17   0.250      0.017             1.733 
4939592   80.00                       0.250      0.017             1.358 
4939630   79.99                       0.250      0.017             0.858 
4939640   70.00                       0.250      0.017             1.483 
4939648   68.25                       0.250      0.017             0.983 
4940124   90.00                  17   0.250      0.017             1.733 
4940470   80.00                       0.250      0.017             0.858 
4940681   80.00                       0.250      0.017             0.983 
4940757   69.72                       0.250      0.017             1.233 
4941040   66.23                       0.250      0.017             1.233 
4941054   47.27                       0.250      0.017             1.233 
4941062   94.76                  17   0.250      0.017             0.733 
4941692   75.00                       0.250      0.017             1.483 
4941800   90.00                  17   0.250      0.017             1.733 
4941805   89.94                  17   0.250      0.017             1.483 
4942079   75.00                       0.250      0.017             0.983 
4942214   80.00                       0.250      0.017             0.983 
4942269   79.99                       0.250      0.017             1.483 
4942746   85.00                  17   0.250      0.017             1.233 
4942795   90.00                  33   0.250      0.017             1.483 
4942910   75.00                       0.250      0.017             0.983 
4943100   90.00                  33   0.250      0.017             1.858 
4943392   68.93                       0.250      0.017             0.858 
4943435   64.15                       0.250      0.017             0.608 
4943648   80.00                       0.250      0.017             1.858 
4944033   80.00                       0.250      0.017             1.233 
4944689   89.99                  12   0.250      0.017             1.733 
4945091   95.00                  01   0.250      0.017             1.733 
4945445   88.98                  33   0.250      0.017             1.608 
4945555   90.00                  17   0.250      0.017             1.608 
4945568   70.00                       0.250      0.017             0.983 
4945927   90.00                  17   0.250      0.017             1.108 
4946301   80.00                       0.250      0.017             0.983 
4947547   79.98                       0.250      0.017             0.733 
4948198   67.79                       0.250      0.017             0.733 
4948257   89.96                  12   0.250      0.017             1.608 
4948518   90.00                  12   0.250      0.017             1.858 
4949216   73.58                       0.250      0.017             0.983 
4949355   89.98                  33   0.250      0.017             1.483 
4949418   90.00                  17   0.250      0.017             0.983 
4949457   66.15                       0.250      0.017             1.483 
4949722   52.92                       0.250      0.017             0.858 
4950516   75.00                       0.250      0.017             0.733 
4950634   90.00                  01   0.250      0.017             1.983 
4951164   80.00                       0.250      0.017             0.858 
4951166   80.00                       0.250      0.017             0.858 
4951167   80.00                       0.250      0.017             0.858 
4951746   82.79                  33   0.250      0.017             0.858 
4951797   70.00                       0.250      0.017             1.483 
4952928   80.00                       0.250      0.017             1.108 
4953770   80.00                       0.250      0.017             0.000 
4953902   70.00                       0.250      0.017             0.983 
4953907   80.00                       0.250      0.017             1.108 
4955023   85.00                  17   0.250      0.017             1.358 
4955738   90.00                  33   0.250      0.017             0.983 
4955798   90.00                  33   0.250      0.017             1.108 
4955885   80.00                       0.250      0.017             0.858 
4956131   85.00                  17   0.250      0.017             0.733 
4956524   80.00                       0.250      0.017             1.233 
4958241   75.00                       0.250      0.017             1.358 
4958328   95.00                  17   0.250      0.017             1.483 
4958331   94.99                  17   0.250      0.017             1.108 
4958737   80.00                       0.250      0.017             0.858 
4960037   69.91                       0.250      0.017             1.483 
4961877   87.63                  06   0.250      0.017             1.233 
4962024   80.00                       0.250      0.017             0.983 
4962434   74.97                       0.250      0.017             1.858 
4964206   65.00                       0.250      0.017             1.108 
4964330   70.00                       0.250      0.017             0.983 
4964876   80.00                       0.250      0.017             0.983 
4964894   74.58                       0.250      0.017             1.483 
4965668   72.63                       0.250      0.017             1.483 
4966222   90.00                  12   0.250      0.017             1.483 
4968796   90.00                  06   0.250      0.017             0.733 
4968804   90.00                  12   0.250      0.017             1.358 
4969469   74.29                       0.250      0.017             1.108 
4970116   79.00                       0.250      0.017             0.000 
4970923   60.18                       0.250      0.017             0.608 
6519576   80.00                       0.250      0.017             0.358 
6608518   67.03                       0.250      0.017             0.108 
6615403   79.08                       0.250      0.017             1.233 
6726982   80.00                       0.250      0.017             0.483 
6736914   79.96                       0.250      0.017             0.000 
6754593   75.35                       0.250      0.017             0.483 
6805925   90.00                  17   0.250      0.017             1.108 
6810004   80.00                       0.250      0.017             0.483 
6889730   80.00                       0.250      0.017             0.358 
6894723   79.99                       0.250      0.017             0.858 
6917097   90.00                  11   0.250      0.017             1.108 
6917627   80.00                       0.250      0.017             0.000 
6917687   92.00                  17   0.250      0.017             0.608 
6919102   72.92                       0.250      0.017             0.733 
6920499   79.99                       0.250      0.017             0.108 
6925576   80.00                       0.250      0.017             0.233 
6927471   80.00                       0.250      0.017             0.108 
6932632   80.00                       0.250      0.017             0.108 
6932648   79.99                       0.250      0.017             0.108 
6932909   80.00                       0.250      0.017             0.108 
6938883   80.00                       0.250      0.017             0.483 
6945781   79.61                       0.250      0.017             0.000 
6946780   79.99                       0.250      0.017             0.358 
6950032   80.00                       0.250      0.017             1.108 
6952474   80.00                       0.250      0.017             0.233 
6957877   80.00                       0.250      0.017             0.000 
6958188   95.00                  17   0.250      0.017             0.858 
6963203   80.00                       0.250      0.017             0.733 
6967073   85.00                  11   0.250      0.017             1.233 
6979024   90.00                  17   0.250      0.017             1.358 
6984362   43.82                       0.250      0.017             0.983 
6984613   79.99                       0.250      0.017             0.608 
7001519   80.00                       0.250      0.017             0.108 
7004532   80.00                       0.250      0.017             0.483 
7026675   76.96                       0.250      0.017             0.858 
7031698   80.00                       0.250      0.017             1.108 
7046519   74.07                       0.250      0.017             0.733 
7051659   95.00                  11   0.250      0.017             1.233 
7056658   85.00                  13   0.250      0.017             0.733 
7057830   79.99                       0.250      0.017             0.608 
7059121   35.51                       0.250      0.017             0.483 
7060728   80.00                       0.250      0.017             0.733 
7065131   80.00                       0.250      0.017             0.608 
7066020   79.99                       0.250      0.017             0.483 
7073627   75.00                       0.250      0.017             1.108 
7075058   80.00                       0.250      0.017             0.608 
7076084   80.00                       0.250      0.017             0.108 
7079191   34.89                       0.250      0.017             0.733 
7081015   68.52                       0.250      0.017             1.233 
7084789   75.59                       0.250      0.017             0.858 
7091255   75.61                       0.250      0.017             0.733 
7100996   90.00                  11   0.250      0.017             0.983 
7101154   75.00                       0.250      0.017             1.483 
7102173   80.00                       0.250      0.017             0.483 
7102556   80.00                       0.250      0.017             1.233 
7103758   90.00                  06   0.250      0.017             0.858 
7110209   79.99                       0.250      0.017             0.733 
7112676   80.00                       0.250      0.017             0.733 
7113997   80.00                       0.250      0.017             0.733 
7117016   80.00                       0.250      0.017             1.233 
7117470   79.99                       0.250      0.017             0.733 
7121359   78.79                       0.250      0.017             0.858 
7121918   79.99                       0.250      0.017             0.108 
7122981   90.00                  12   0.250      0.017             1.358 
7123044   90.00                  17   0.250      0.017             0.733 
7124057   80.00                       0.250      0.017             0.983 
7125516   86.60                  17   0.250      0.017             1.358 
7125543   90.00                  06   0.250      0.017             0.358 
7126443   70.00                       0.250      0.017             1.233 
7127476   80.00                       0.250      0.017             0.733 
7127617   73.37                       0.250      0.017             1.233 
7128547   61.35                       0.250      0.017             0.858 
7129385   77.93                       0.250      0.017             0.858 
7129410   95.00                  17   0.250      0.017             0.858 
7130583   85.00                  06   0.250      0.017             0.858 
7130797   80.00                       0.250      0.017             0.608 
7131385   80.00                       0.250      0.017             0.858 
7131591   73.68                       0.250      0.017             0.233 
7134820   80.00                       0.250      0.017             0.983 
7135038   90.00                  16   0.250      0.017             1.608 
7135147   80.00                       0.250      0.017             0.608 
7135243   80.00                       0.250      0.017             0.858 
7136688   90.00                  11   0.250      0.017             1.108 
7138657   72.38                       0.250      0.017             0.858 
7138699   80.00                       0.250      0.017             1.108 
7143896   56.25                       0.250      0.017             1.358 
7144342   80.00                       0.250      0.017             1.358 
7144941   68.06                       0.250      0.017             0.483 
7146375   80.00                       0.250      0.017             1.108 
7146804   80.00                       0.250      0.017             0.733 
7151964   79.99                       0.250      0.017             1.358 
7152744   80.00                       0.250      0.017             1.108 
7164729   70.00                       0.250      0.017             0.983 
7166288   80.00                       0.250      0.017             0.858 
7166988   61.22                       0.250      0.017             1.108 
7167937   80.00                       0.250      0.017             0.858 
7169441   79.99                       0.250      0.017             0.733 
7169736   55.00                       0.250      0.017             0.733 
7169788   80.00                       0.250      0.017             0.983 
7177204   80.00                       0.250      0.017             0.233 
7180302   78.16                       0.250      0.017             0.733 
7180621   90.00                  33   0.250      0.017             0.858 
7180628   90.00                  33   0.250      0.017             0.733 
7184982   90.00                  06   0.250      0.017             1.233 
7186515   79.99                       0.250      0.017             0.108 
7186618   79.99                       0.250      0.017             0.733 
7187342   75.00                       0.250      0.017             0.483 
7187631   80.00                       0.250      0.017             0.608 
7188163   70.00                       0.250      0.017             1.108 
7188356   80.00                       0.250      0.017             0.608 
7188833   57.01                       0.250      0.017             0.483 
7189124   75.66                       0.250      0.017             0.233 
7189703   90.00                  12   0.250      0.017             0.733 
7189745   59.05                       0.250      0.017             0.983 
7192609   95.00                  24   0.250      0.017             0.483 
7192878   80.00                       0.250      0.017             0.358 
7195220   50.00                       0.250      0.017             0.733 
7196221   94.93                  06   0.250      0.017             1.108 
7198164   69.95                       0.250      0.017             0.983 
7198721   70.79                       0.250      0.017             1.358 
7200436   80.00                       0.250      0.017             0.108 
7200518   63.78                       0.250      0.017             0.983 
7203049   80.00                       0.250      0.017             0.233 
7204571   80.00                       0.250      0.017             0.733 
7204928   70.00                       0.250      0.017             1.108 
7205006   90.00                  01   0.250      0.017             1.483 
7205503   79.89                       0.250      0.017             1.608 
7206207   90.00                  11   0.250      0.017             0.233 
7206973   80.00                       0.250      0.017             0.483 
7207460   80.00                       0.250      0.017             0.858 
7207918   78.10                       0.250      0.017             0.733 
7208952   90.00                  33   0.250      0.017             0.733 
7212539   74.39                       0.250      0.017             1.483 
7212903   60.67                       0.250      0.017             1.358 
7214823   80.00                       0.250      0.017             1.233 
7215405   74.37                       0.250      0.017             0.733 
7216177   75.00                       0.250      0.017             0.983 
7220738   80.00                       0.250      0.017             0.983 
7221099   80.00                       0.250      0.017             0.483 
7221231   90.00                  06   0.250      0.017             1.358 
7221331   80.00                       0.250      0.017             1.108 
7223823   79.98                       0.250      0.017             1.108 
7223899   89.99                  33   0.250      0.017             1.608 
7225128   90.00                  11   0.250      0.017             1.233 
7226010   60.00                       0.250      0.017             0.608 
7227274   80.00                       0.250      0.017             1.483 
7229336   80.00                       0.250      0.017             0.483 
7229999   80.00                       0.250      0.017             0.858 
7230115   79.99                       0.250      0.017             0.733 
7231255   79.98                       0.250      0.017             1.108 
7232285   71.32                       0.250      0.017             0.483 
7232597   80.00                       0.250      0.017             0.608 
7232634   57.39                       0.250      0.017             1.483 
7232730   78.13                       0.250      0.017             1.108 
7232734   80.00                       0.250      0.017             0.983 
7233265   90.00                  12   0.250      0.017             1.483 
7233756   80.00                       0.250      0.017             0.483 
7234103   90.00                  01   0.250      0.017             1.108 
7234150   90.00                  01   0.250      0.017             0.983 
7234162   75.00                       0.250      0.017             0.858 
7234542   80.00                       0.250      0.017             0.483 
7234577   71.67                       0.250      0.017             0.983 
7237248   54.84                       0.250      0.017             0.733 
7238361   90.00                  17   0.250      0.017             1.108 
7239593   78.68                       0.250      0.017             0.858 
7242469   80.00                       0.250      0.017             0.983 
7248911   80.00                       0.250      0.017             0.983 
7250994   45.14                       0.250      0.017             0.983 
7251557   80.00                       0.250      0.017             1.108 
7257641   70.00                       0.250      0.017             1.108 
7257733   90.00                  17   0.250      0.017             1.233 
7258903   80.00                       0.250      0.017             0.983 
7261617   90.00                  33   0.250      0.017             1.483 
7261952   79.47                       0.250      0.017             1.483 
7261990   80.00                       0.250      0.017             0.608 
7264569   95.00                  17   0.250      0.017             1.108 
7267137   75.00                       0.250      0.017             0.733 
7270265   54.27                       0.250      0.017             0.108 
7270524   90.00                  01   0.250      0.017             1.358 
7270585   79.18                       0.250      0.017             1.733 
7271033   90.00                  24   0.250      0.017             0.608 
7276275   18.49                       0.250      0.017             0.858 
7276390   80.00                       0.250      0.017             0.858 
7276777   89.59                  11   0.250      0.017             1.233 
7276967   80.00                       0.250      0.017             0.108 
7277176   78.60                       0.250      0.017             0.983 
7280325   90.00                  17   0.250      0.017             1.233 
7281214   80.00                       0.250      0.017             1.358 
7282182   80.00                       0.250      0.017             0.733 
7283040   79.98                       0.250      0.017             0.983 
7284134   80.00                       0.250      0.017             0.858 
7284631   62.41                       0.250      0.017             0.483 
7285332   80.00                       0.250      0.017             0.608 
7285495   80.00                       0.250      0.017             0.983 
7285733   57.51                       0.250      0.017             0.483 
7286745   80.00                       0.250      0.017             1.233 
7287443   70.00                       0.250      0.017             0.608 
7289095   80.00                       0.250      0.017             0.733 
7289772   80.00                       0.250      0.017             1.233 
7290836   90.00                  16   0.250      0.017             1.858 
7290987   75.00                       0.250      0.017             0.608 
7291530   80.00                       0.250      0.017             1.483 
7292166   80.00                       0.250      0.017             0.983 
7293264   80.00                       0.250      0.017             0.733 
7294383   80.00                       0.250      0.017             0.483 
7296933   75.00                       0.250      0.017             1.358 
7296984   80.00                       0.250      0.017             0.233 
7299318   70.00                       0.250      0.017             0.983 
7300233   90.00                  01   0.250      0.017             1.733 
7300288   80.00                       0.250      0.017             0.483 
7302026   80.00                       0.250      0.017             0.483 
7302247   80.00                       0.250      0.017             1.358 
7302803   63.98                       0.250      0.017             0.858 
7302918   85.00                  06   0.250      0.017             1.108 
7308727   65.00                       0.250      0.017             0.983 
7311435   70.00                       0.250      0.017             0.108 
7311470   79.99                       0.250      0.017             0.483 
7311606   90.00                  17   0.250      0.017             1.483 
7311718   61.92                       0.250      0.017             1.108 
7311766   76.82                       0.250      0.017             0.733 
7312121   53.13                       0.250      0.017             1.483 
7312346   95.00                  11   0.250      0.017             1.108 
7312875   65.00                       0.250      0.017             1.733 
7312947   79.50                       0.250      0.017             0.858 
7313048   24.57                       0.250      0.017             0.733 
7313676   65.00                       0.250      0.017             1.733 
7314285   75.66                       0.250      0.017             0.233 
7314440   58.96                       0.250      0.017             0.733 
7314570   63.59                       0.250      0.017             0.608 
7314656   88.89                  12   0.250      0.017             1.858 
7314876   80.00                       0.250      0.017             0.608 
7315151   75.00                       0.250      0.017             1.108 
7316106   79.42                       0.250      0.017             0.483 
7316375   75.00                       0.250      0.017             0.733 
7316516   68.62                       0.250      0.017             0.483 
7318564   70.00                       0.250      0.017             0.858 
7320330   80.00                       0.250      0.017             0.483 
7321271   65.00                       0.250      0.017             1.733 
7321328   55.00                       0.250      0.017             0.733 
7322264   80.00                       0.250      0.017             0.983 
7322585   32.60                       0.250      0.017             0.858 
7322835   70.83                       0.250      0.017             1.233 
7323820   80.00                       0.250      0.017             0.733 
7324671   90.00                  06   0.250      0.017             1.108 
7325223   70.00                       0.250      0.017             0.983 
7325397   90.00                  17   0.250      0.017             1.983 
7325962   80.00                       0.250      0.017             0.983 
7327119   56.09                       0.250      0.017             0.983 
7327672   80.00                       0.250      0.017             0.858 
7327697   70.00                       0.250      0.017             1.483 
7328199   61.54                       0.250      0.017             1.108 
7329325   90.00                  06   0.250      0.017             0.858 
7329567   79.99                       0.250      0.017             0.000 
7329687   69.70                       0.250      0.017             1.108 
7330256   57.47                       0.250      0.017             1.108 
7331290   80.00                       0.250      0.017             1.108 
7336673   90.00                  11   0.250      0.017             0.983 
7337118   65.00                       0.250      0.017             0.733 
7338336   55.56                       0.250      0.017             0.608 
7338369   60.00                       0.250      0.017             1.108 
7341681   57.93                       0.250      0.017             0.983 
7342862   93.42                  17   0.250      0.017             1.733 
7345228   41.59                       0.250      0.017             0.858 
7345687   70.00                       0.250      0.017             0.983 
7345902   80.00                       0.250      0.017             0.983 
7346009   80.00                       0.250      0.017             0.358 
7347065   95.00                  01   0.250      0.017             1.108 
7347394   80.00                       0.250      0.017             0.000 
7347660   80.00                       0.250      0.017             0.483 
7348593   63.27                       0.250      0.017             0.983 
7350203   60.00                       0.250      0.017             1.483 
7350696   47.06                       0.250      0.017             1.358 
7350924   80.00                       0.250      0.017             0.000 
7352769   67.02                       0.250      0.017             0.608 
7353980   75.00                       0.250      0.017             0.983 
7354879   90.00                  11   0.250      0.017             0.858 
7356338   90.00                  17   0.250      0.017             0.858 
7357153   61.86                       0.250      0.017             1.233 
7357599   80.00                       0.250      0.017             1.733 
7361137   69.13                       0.250      0.017             1.108 
7361239   69.13                       0.250      0.017             1.108 
7361340   69.13                       0.250      0.017             1.108 
7361614   90.00                  24   0.250      0.017             1.108 
7362330   90.00                  06   0.250      0.017             1.483 
7364070   73.89                       0.250      0.017             0.858 
7364238   90.00                  33   0.250      0.017             1.108 
7364710   73.85                       0.250      0.017             0.483 
7364742   80.00                       0.250      0.017             1.608 
7364801   80.00                       0.250      0.017             0.608 
7365425   65.00                       0.250      0.017             0.000 
7365954   80.00                       0.250      0.017             0.858 
7367083   80.00                       0.250      0.017             0.983 
7367148   68.31                       0.250      0.017             1.108 
7367448   80.00                       0.250      0.017             1.108 
7368491   77.78                       0.250      0.017             0.983 
7370700   80.00                       0.250      0.017             0.233 
7370780   90.00                  01   0.250      0.017             0.983 
7370847   90.00                  01   0.250      0.017             1.108 
7370940   77.65                       0.250      0.017             1.108 
7371137   80.00                       0.250      0.017             1.983 
7371157   74.07                       0.250      0.017             1.108 
7372362   79.99                       0.250      0.017             1.983 
7372533   70.79                       0.250      0.017             0.733 
7373893   80.00                       0.250      0.017             0.983 
7375130   79.90                       0.250      0.017             1.233 
7375193   42.11                       0.250      0.017             1.108 
7376102   70.00                       0.250      0.017             0.983 
7376169   70.00                       0.250      0.017             0.983 
7376817   80.00                       0.250      0.017             0.983 
7377149   80.00                       0.250      0.017             0.108 
7377499   90.00                  33   0.250      0.017             1.108 
7378119   95.00                  01   0.250      0.017             1.733 
7380076   80.00                       0.250      0.017             1.108 
7380466   95.00                  01   0.250      0.017             1.983 
7380775   64.10                       0.250      0.017             0.983 
7380899   90.00                  16   0.250      0.017             1.608 
7381063   89.86                  11   0.250      0.017             1.483 
7381127   80.00                       0.250      0.017             0.983 
7381174   90.00                  17   0.250      0.017             1.983 
7381765   80.00                       0.250      0.017             0.483 
7382129   80.00                       0.250      0.017             0.983 
7382595   60.57                       0.250      0.017             0.983 
7383047   76.55                       0.250      0.017             1.483 
7383179   85.00                  33   0.250      0.017             0.608 
7383194   79.83                       0.250      0.017             1.233 
7384828   79.99                       0.250      0.017             0.983 
7385948   80.00                       0.250      0.017             1.233 
7387196   65.93                       0.250      0.017             1.108 
7388720   89.23                  33   0.250      0.017             1.608 
7393964   90.00                  17   0.250      0.017             1.108 
7396350   90.00                  13   0.250      0.017             1.358 
7397359   80.00                       0.250      0.017             1.108 
7397709   80.00                       0.250      0.017             0.608 
7398009   65.00                       0.250      0.017             0.733 
7399816   53.76                       0.250      0.017             0.483 
7401226   90.00                  01   0.250      0.017             1.983 
7402044   90.00                  33   0.250      0.017             1.983 
7402108   75.27                       0.250      0.017             0.733 
7402897   80.00                       0.250      0.017             0.858 
7404837   80.00                       0.250      0.017             0.108 
7405171   80.00                       0.250      0.017             1.358 
7405514   80.00                       0.250      0.017             1.108 
7405542   78.46                       0.250      0.017             0.608 
7405883   79.99                       0.250      0.017             0.983 
7406375   50.00                       0.250      0.017             0.983 
7407145   90.00                  17   0.250      0.017             1.983 
7407444   80.00                       0.250      0.017             0.858 
7407498   65.00                       0.250      0.017             1.108 
7408337   62.50                       0.250      0.017             1.108 
7410109   95.00                  01   0.250      0.017             0.733 
7410133   58.62                       0.250      0.017             1.358 
7411425   79.99                       0.250      0.017             0.358 
7411610   80.00                       0.250      0.017             0.858 
7412149   75.00                       0.250      0.017             1.233 
7413286   55.94                       0.250      0.017             0.983 
7413414   80.00                       0.250      0.017             0.733 
7414053   80.00                       0.250      0.017             0.983 
7414215   78.50                       0.250      0.017             0.983 
7414280   78.50                       0.250      0.017             0.983 
7414530   80.00                       0.250      0.017             0.983 
7414564   80.00                       0.250      0.017             0.983 
7416459   90.00                  17   0.250      0.017             1.483 
7416461   90.00                  33   0.250      0.017             1.733 
7416463   90.00                  11   0.250      0.017             1.733 
7418375   70.00                       0.250      0.017             0.983 
7418663   88.24                  17   0.250      0.017             0.733 
7420604   79.36                       0.250      0.017             1.108 
7422231   80.00                       0.250      0.017             0.858 
7424662   49.06                       0.250      0.017             1.108 
7425054   75.00                       0.250      0.017             1.608 
7425145   80.00                       0.250      0.017             1.733 
7426106   80.00                       0.250      0.017             1.108 
7426982   80.00                       0.250      0.017             0.108 
7427575   80.00                       0.250      0.017             1.733 
7430277   64.89                       0.250      0.017             0.983 
7430368   80.00                       0.250      0.017             0.233 
7430494   90.00                  17   0.250      0.017             1.483 
7431128   94.99                  17   0.250      0.017             1.108 
7431842   80.00                       0.250      0.017             0.000 
7432370   70.00                       0.250      0.017             1.233 
7433169   90.00                  06   0.250      0.017             1.108 
7433348   90.00                  16   0.250      0.017             1.858 
7434684   80.00                       0.250      0.017             0.108 
7437189   80.00                       0.250      0.017             1.983 
7437232   89.93                  33   0.250      0.017             1.733 
7439081   95.00                  24   0.250      0.017             0.608 
7439627   90.00                  01   0.250      0.017             1.858 
7440406   42.86                       0.250      0.017             0.233 
7441472   74.93                       0.250      0.017             1.108 
7441650   89.97                  17   0.250      0.017             1.608 
7442569   80.00                       0.250      0.017             1.108 
7444767   90.00                  06   0.250      0.017             1.858 
7445476   90.00                  01   0.250      0.017             1.108 
7446835   80.00                       0.250      0.017             1.108 
7447401   90.00                  17   0.250      0.017             1.858 
7448089   89.99                  33   0.250      0.017             1.733 
7448260   78.95                       0.250      0.017             0.983 
7448763   94.65                  17   0.250      0.017             1.483 
7448933   90.00                  01   0.250      0.017             1.358 
7449063   76.75                       0.250      0.017             1.108 
7449938   58.10                       0.250      0.017             1.233 
7450663   75.00                       0.250      0.017             1.608 
7450797   90.00                  06   0.250      0.017             1.233 
7451233   70.00                       0.250      0.017             1.233 
7452218   75.00                       0.250      0.017             1.858 
7453503   55.00                       0.250      0.017             1.858 
7453517   78.87                       0.250      0.017             1.233 
7453858   68.75                       0.250      0.017             1.233 
7454074   90.00                  01   0.250      0.017             1.858 
7454429   88.75                  17   0.250      0.017             1.733 
7454472   90.00                  01   0.250      0.017             1.733 
7456190   90.00                  01   0.250      0.017             1.983 
7456718   80.00                       0.250      0.017             1.608 
7457069   90.00                  17   0.250      0.017             1.733 
7457105   90.00                  17   0.250      0.017             1.858 
7458174   90.00                  11   0.250      0.017             1.733 
7458543   90.00                  12   0.250      0.017             1.858 
7459134   90.00                  33   0.250      0.017             1.608 
7459950   75.00                       0.250      0.017             1.608 
7460078   60.00                       0.250      0.017             1.858 
7460086   60.00                       0.250      0.017             1.858 
7460100   51.96                       0.250      0.017             1.858 
7460108   60.00                       0.250      0.017             1.858 
7460113   60.00                       0.250      0.017             1.858 
7460957   72.50                       0.250      0.017             1.233 
7462239   55.84                       0.250      0.017             1.108 
7463433   75.00                       0.250      0.017             0.983 
7463536   64.00                       0.250      0.017             0.858 
7463691   79.99                       0.250      0.017             1.858 
7463796   90.00                  01   0.250      0.017             1.108 
7463900   80.00                       0.250      0.017             1.233 
7465386   79.92                       0.250      0.017             0.983 
7465411   75.00                       0.250      0.017             1.608 
7465828   80.00                       0.250      0.017             0.983 
7465930   69.98                       0.250      0.017             0.608 
7465945   90.00                  33   0.250      0.017             1.983 
7465989   37.89                       0.250      0.017             1.233 
7468179   89.98                  17   0.250      0.017             1.983 
7469701   80.00                       0.250      0.017             0.983 
7471180   40.37                       0.250      0.017             1.233 
7471514   90.00                  01   0.250      0.017             1.983 
7471628   80.00                       0.250      0.017             0.608 
7475998   53.10                       0.250      0.017             0.983 
7476366   69.59                       0.250      0.017             0.608 
7477214   90.00                  17   0.250      0.017             1.608 
7479866   80.00                       0.250      0.017             0.000 
7481423   89.96                  06   0.250      0.017             1.608 
7481938   80.00                       0.250      0.017             0.983 
7481941   90.00                  17   0.250      0.017             1.733 
7486598   65.22                       0.250      0.017             0.733 
7486972   35.00                       0.250      0.017             1.983 
7489271   80.00                       0.250      0.017             1.483 
7489291   65.00                       0.250      0.017             1.608 
7489860   89.99                  33   0.250      0.017             1.983 
7489870   89.99                  16   0.250      0.017             1.983 
7489874   89.99                  17   0.250      0.017             1.983 
7489879   89.99                  17   0.250      0.017             1.983 
7490946   41.82                       0.250      0.017             1.858 
7493028   77.55                       0.250      0.017             0.983 
7493554   70.00                       0.250      0.017             1.233 
7495563   80.00                       0.250      0.017             1.358 
7495946   79.99                       0.250      0.017             1.733 
7502160   59.09                       0.250      0.017             0.483 
7502452   80.00                       0.250      0.017             0.358 
7504135   31.69                       0.250      0.017             1.233 
7504813   90.00                  11   0.250      0.017             1.983 
7507672   80.00                       0.250      0.017             1.233 
7507923   80.00                       0.250      0.017             0.733 
7508022   89.99                  01   0.250      0.017             1.483 
7508919   90.00                  06   0.250      0.017             1.858 
7509880   90.00                  33   0.250      0.017             1.608 
7510637   79.96                       0.250      0.017             1.858 
7511099   90.00                  17   0.250      0.017             1.233 
7511622   80.00                       0.250      0.017             0.858 
7511649   89.92                  06   0.250      0.017             1.483 
7512675   40.78                       0.250      0.017             1.733 
7514557   90.00                  17   0.250      0.017             1.733 
7514682   62.83                       0.250      0.017             1.358 
7516355   90.00                  06   0.250      0.017             1.733 
7517557   90.00                  17   0.250      0.017             1.233 
7519663   90.00                  17   0.250      0.017             1.733 
7521024   89.47                  17   0.250      0.017             1.233 
7522699   89.95                  06   0.250      0.017             1.483 
7525988   90.00                  17   0.250      0.017             1.608 
7528290   80.00                       0.250      0.017             0.000 
7528891   90.00                  06   0.250      0.017             1.358 
7529897   79.87                       0.250      0.017             1.858 
7533323   90.00                  17   0.250      0.017             1.858 
7534974   69.03                       0.250      0.017             0.233 
7535118   80.00                       0.250      0.017             1.858 
7535719   80.00                       0.250      0.017             1.483 
7537317   90.00                  17   0.250      0.017             1.983 
7537994   51.50                       0.250      0.017             1.108 
7538953   90.00                  17   0.250      0.017             0.983 
7540395    9.68                       0.250      0.017             1.733 
7541547   89.81                  13   0.250      0.017             1.733 
7547149   90.00                  17   0.250      0.017             1.983 
7547369   90.00                  17   0.250      0.017             0.983 
7549083   75.00                       0.250      0.017             0.983 
7552129   63.00                       0.250      0.017             0.983 
7552251   60.00                       0.250      0.017             1.233 
7553545   75.00                       0.250      0.017             0.983 
7560062   90.00                  17   0.250      0.017             1.858 
7561870   80.00                       0.250      0.017             0.983 
7565784   90.00                  17   0.250      0.017             1.233 
7567330   90.00                  33   0.250      0.017             1.608 
7568372   80.00                       0.250      0.017             0.358 
7569192   80.00                       0.250      0.017             0.483 
7573041   75.00                       0.250      0.017             1.108 
7581361   90.00                  01   0.250      0.017             1.983 
7586047   33.46                       0.250      0.017             0.983 
7593832   63.94                       0.250      0.017             0.733 
</TABLE>



COUNT:                 918
WAC:           7.742570513
WAM:           356.9500729
WALTV:         77.11350757




<PAGE>





                                  EXHIBIT F-3A

        [Schedule of Group I Mortgage Loans Serviced by Other Servicers]



<PAGE>


<TABLE>
<CAPTION>
  (i)                    (ii)                  (iii)       (iv)       (v)        (vi)       (vii)      (viii)          (ix)
- --------   --------------------------------   --------   --------   --------   ---------   --------   ---------    -------------
                                                                      NET                                             CUT-OFF
MORTGAGE                                                 MORTGAGE   MORTGAGE    CURRENT    ORIGINAL   SCHEDULED        DATE
  LOAN                                 ZIP    PROPERTY   INTEREST   INTEREST    MONTHLY    TERM TO    MATURITY       PRINCIPAL
 NUMBER          CITY         STATE   CODE      TYPE       RATE       RATE      PAYMENT    MATURITY     DATE          BALANCE
- --------   ----------------   -----   -----   --------   --------   --------   ---------   --------   ---------   --------------
<S>        <C>                <C>     <C>     <C>        <C>        <C>        <C>         <C>        <C>         <C>

4929911    ROYAL PALM BEACH    FL     33411     LCO       7.000      6.500     $  314.60     180      1-Oct-13    $    34,441.35
4959973    PHOENIX             AZ     85008     SFD       7.750      6.500     $  296.03     180      1-Jun-13    $    30,531.83
4856368    LUBBOCK             TX     79411     SFD       7.250      6.500     $  438.17     180      1-Jul-13    $    46,789.27
4856402    DALLAS              TX     75287     SFD       7.625      6.500     $1,315.26     180      1-Jul-13    $   137,359.45
4856446    BRIDGEWATER         MA     02324     SFD       7.625      6.500     $  467.07     180      1-Jul-13    $    48,778.19
4856491    RAPID CITY          SD     57701     MF4       7.375      6.500     $  646.71     180      1-Jul-13    $    68,545.34
4856523    PORTLAND            ME     04103     SFD       8.000      6.500     $1,046.44     180      1-Jul-13    $   106,908.62
4856605    ROANOKE             VA     24012     SFD       7.875      6.500     $  437.71     180      1-Aug-13    $    45,187.25
4856622    HOUSTON             TX     77079     PUD       7.750      6.500     $1,234.96     180      1-Jul-13    $   128,027.97
4856645    GLEN ALLEN          VA     23060     SFD       7.625      6.500     $1,298.44     180      1-Aug-13    $   136,037.53
4857307    ORANGE PARK         FL     32073     SFD       7.250      6.500     $  976.76     180      1-Jun-13    $   101,797.60
4857327    OMAHA               NE     68104     SFD       7.750      6.500     $  611.83     180      1-Jul-13    $    63,428.51
4857337    BROOKLINE           MA     02146     LCO       7.875      6.500     $  857.40     180      1-Jul-13    $    86,184.44
4857352    MILFORD             MA     01757     SFD       6.875      6.500     $  891.86     180      1-Jul-13    $    97,396.68
4857428    WENDELL             MA     01379     SFD       7.250      6.500     $  926.56     180      1-Jul-13    $    98,260.96
4857529    GAINESVILLE         FL     32605     SFD       7.500      6.500     $  666.53     180      1-Jul-13    $    70,124.28
4857558    REDWOOD FALLS       MN     56283     SFD       7.875      6.500     $  744.53     180      1-May-13    $    76,137.34
4857608    WOODBURY            CT     06798     SFD       7.250      6.500     $1,369.30     180      1-Jul-13    $   146,216.32
4857623    SAN ANGELO          TX     76904     SFD       7.625      6.500     $  747.30     180      1-Jul-13    $    78,045.20
4857691    SOLVANG             CA     93463     SFD       7.000      6.500     $1,272.74     180      1-Jul-13    $   137,952.25
4929899    BRUNSWICK           ME     04011     MF3       6.375      6.108     $  466.70     180      1-Oct-13    $    52,535.52
4907383    RIGGINS             ID     83549     SFD       7.125      6.500     $  543.50     180      1-Oct-13    $    59,052.56
4907395    LODI                CA     95240     SFD       7.000      6.500     $2,696.49     180      1-Sep-13    $   294,237.60
4907403    DENTON              TX     76201     SFD       7.625      6.500     $  541.80     180      1-Sep-13    $    56,943.80
4907424    SALMON              ID     83467     SFD       7.375      6.500     $  927.75     180      1-Oct-13    $    99,291.24
4907434    MINNETONKA          MN     55343     SFD       7.125      6.500     $1,213.82     180      1-Sep-13    $   131,380.61
4907462    OLDSMAR             FL     34677     LCO       7.250      6.500     $  547.72     180      1-Oct-13    $    59,062.64
4907482    LA QUINTA           CA     92253     SFD       7.000      6.500     $1,078.60     180      1-Sep-13    $   116,040.52
4907488    HOUSTON             TX     77089     SFD       7.375      6.500     $  710.54     180      1-Sep-13    $    75,802.03
4907492    MANASSAS            VA     20110     SFD       7.625      6.500     $1,195.69     180      1-Oct-13    $   126,063.76
4907503    MINA                SD     57462     SFD       7.250      6.500     $  753.12     180      1-Jun-13    $    80,151.67
4907514    WACO                TX     76712     SFD       7.500      6.500     $  648.91     180      1-Oct-13    $    68,929.66
4907530    COSTA MESA          CA     92627     SFD       7.000      6.500     $2,768.40     180      1-Oct-13    $   303,034.03
4907567    PAYETTE             ID     83661     SFD       7.500      6.500     $  578.46     180      1-Sep-13    $    61,251.42
4907585    BIRMINGHAM          AL     35223     SFD       6.875      6.500     $2,229.64     180      1-Oct-13    $   245,967.31
4907595    CLARKSTON           GA     30021     LCO       8.250      6.500     $  485.08     180      1-Sep-13    $    49,137.30
4907603    RAPID CITY          SD     57701     SFD       7.375      6.500     $  455.37     180      1-Sep-13    $    48,579.05
4907606    SACRAMENTO          CA     95815     SFD       8.000      6.500     $  466.36     180      1-Sep-13    $    47,939.60
4907613    WEST BRISTOL        PA     19007     SFD       7.625      6.500     $  607.19     180      1-Jul-13    $    63,411.67
4907629    POWAY               CA     92064     SFD       7.125      6.500     $2,264.58     180      1-Oct-13    $   244,699.90
4907641    THOUSAND OAKS       CA     91360     SFD       6.875      6.500     $1,065.77     180      1-Sep-13    $   117,180.20
4907648    PASADENA            CA     91104     SFD       6.875      6.500     $1,560.75     180      1-Sep-13    $   171,602.75
4907654    DALLAS              TX     75228     SFD       7.625      6.500     $  406.35     180      1-Aug-13    $    42,572.87
4907664    GARLAND             TX     75042     SFD       7.625      6.500     $  406.35     180      1-Aug-13    $    42,572.78
4907669    GARLAND             TX     75043     SFD       7.625      6.500     $  420.36     180      1-Sep-13    $    44,180.54
4907675    FRESH MEADOWS       NY     11365     MF2       7.375      6.500     $1,306.30     180      1-Oct-13    $   139,549.44
4907679    CLAYMONT            DE     19703     MF2       7.500      6.500     $  713.80     180      1-Sep-13    $    74,840.72
4907688    WILLIAMSBURG        VA     23185     MF4       7.500      6.500     $1,409.06     180      1-Mar-13    $   146,297.91
4907699    LYONS               KS     67554     SFD       7.500      6.500     $  370.81     180      1-Sep-13    $    39,263.72
4907705    NIXA                MO     65714     SFD       7.375      6.500     $  837.14     180      1-Jun-13    $    86,934.52
4907709    LAS VEGAS           NV     89134     PUD       7.125      6.500     $2,079.34     180      1-Sep-13    $   225,187.37
4907711    MINNETONKA          MN     55304     SFD       7.250      6.500     $3,003.32     180      1-Sep-13    $   321,294.98
4907714    MORA                MN     55051     SFD       7.500      6.500     $  441.26     180      1-Oct-13    $    46,872.16
4907731    NAMPA               ID     83651     SFD       7.625      6.500     $  560.48     180      1-Sep-13    $    58,907.39
4907736    ALBUQUERQUE         NM     87106     SFD       7.750      6.500     $  600.07     180      1-Oct-13    $    62,796.01
4907742    DANA POINT          CA     92629     SFD       7.500      6.500     $1,807.68     180      1-Feb-13    $   186,625.28
4907996    ONTARIO             OR     97914     SFD       7.750      6.500     $  497.00     180      1-Sep-13    $    51,848.76
4908001    LOS ANGELES         CA     90001     SFD       7.375      6.500     $  818.74     180      1-Sep-13    $    87,195.86
4908004    HOUSTON             TX     77089     PUD       7.250      6.500     $  670.87     180      1-Sep-13    $    72,108.07
4908017    FLORENCE            KY     41101     LCO       7.375      6.500     $  551.96     180      1-Sep-13    $    56,654.34
4908024    DOUGLASVILLE        GA     30135     SFD       7.750      6.500     $  557.71     180      1-Sep-13    $    58,182.58
4908029    ST. PETERS          MO     63376     SFD       7.750      6.500     $  442.40     180      1-Sep-13    $    45,543.51
4908031    MCCALL              ID     83638     SFD       6.750      6.483     $3,964.40     180      1-Sep-13    $   439,210.82
4908032    RICHMOND            VA     23234     SFD       8.125      6.500     $  573.88     180      1-Jul-13    $    58,204.56
4908035    SCOTTDALE           GA     30079     MF2       6.875      6.500     $  677.81     180      1-Oct-13    $    74,368.33
4908044    ROWLETT             TX     75088     SFD       7.875      6.500     $  480.35     180      1-Sep-13    $    49,742.36
4908045    RICHMOND            VA     23234     SFD       8.125      6.500     $  631.66     180      1-Jul-13    $    64,064.03
4908048    MADISON HEIGHTS     MI     48071     SFD       7.875      6.500     $  652.54     180      1-Sep-13    $    67,573.80
4908050    GLEN GARDNER        NJ     08826     SFD       7.750      6.500     $1,969.62     180      1-Sep-13    $   205,106.35
4908052    RICHMOND            VA     23234     SFD       8.125      6.500     $  693.28     180      1-Jul-13    $    70,314.22
4908054    VANCOUVER           WA     98662     SFD       7.375      6.500     $  367.97     180      1-Oct-13    $    38,420.78
4908073    FORT WORTH          TX     76133     SFD       7.500      6.500     $  434.31     180      1-Sep-13    $    45,987.64
4908074    DIAMONDHEAD         MS     39525     SFD       7.500      6.500     $1,158.77     180      1-Sep-13    $   122,089.77
4908079    WELLINGTON          FL     33414     LCO       8.000      6.500     $  533.26     180      1-Sep-13    $    54,816.16
4908085    WELLINGTON          FL     33414     PUD       8.000      6.500     $  924.60     180      1-Sep-13    $    95,044.19
4908088    WALNUT              CA     91789     SFD       6.875      6.500     $1,828.31     180      1-Sep-13    $   201,020.40
4908151    HOUSTON             TX     77083     PUD       7.500      6.500     $  430.14     180      1-Oct-13    $    45,487.35
4908162    HOUSTON             TX     77006     MF2       7.625      6.500     $1,517.03     180      1-Oct-13    $   159,943.41
4908174    PALMDALE            CA     93550     SFD       7.875      6.500     $  818.52     180      1-Sep-13    $    84,601.36
4908183    HAMTRAMCK           MI     48212     SFD       7.625      6.500     $  373.66     180      1-Oct-13    $    39,394.89
4908198    NEW YORK            NY     10022     LCO       6.875      6.500     $6,722.36     180      1-Jul-13    $   734,127.90
4908203    LONG BEACH          CA     90803     SFD       7.625      6.500     $1,961.68     180      1-Oct-13    $   205,640.84
4908271    MOULTONBOROUGH      NH     03254     SFD       6.875      6.500     $  561.87     180      1-Sep-13    $    61,751.87
4908282    STILLWATER          MN     55082     SFD       7.250      6.500     $1,252.91     180      1-Oct-13    $   134,900.92
4908305    ESCONDIDO           CA     92025     SFD       7.250      6.500     $2,537.76     180      1-Sep-13    $   272,772.53
4908317    GAINESVILLE         FL     32607     MF2       8.125      6.500     $  837.71     180      1-Sep-13    $    85,482.63
4908326    BROOKLYN            NY     11233     MF2       7.250      6.500     $  371.54     180      1-Oct-13    $    40,049.00
4908343    PASADENA            MD     21122     SFD       7.500      6.500     $1,030.84     180      1-Sep-13    $   109,153.20
4908363    HENDERSON           NV     89014     LCO       7.500      6.500     $  602.56     180      1-Sep-13    $    63,803.59
4908509    LEMOORE             CA     93245     SFD       7.875      6.500     $  728.41     180      1-Sep-13    $    75,431.25
4908519    COLORADO SPRINGS    CO     80920     SFD       6.875      6.500     $  874.02     180      1-Sep-13    $    96,097.57
4908536    ST. LOUIS           MO     63126     SFD       7.500      6.500     $  463.05     180      1-Sep-13    $    48,919.02
4908543    CHARLOTTE           NC     28216     SFD       8.125      6.500     $  281.65     180      1-Sep-13    $    28,739.82
4908549    NEW YORK            NY     10023     LCO       7.750      6.500     $1,882.56     180      1-Oct-13    $   194,968.08
4908553    GIBSONIA            PA     15044     SFD       6.750      6.483     $2,190.16     180      1-Sep-13    $   242,644.34
4908556    SLIDELL             LA     70460     SFD       7.500      6.500     $  556.21     180      1-Sep-13    $    58,542.48
4908561    ATTLEBORO           MA     02703     SFD       7.250      6.500     $  848.97     180      1-Oct-13    $    91,547.08
4908563    ALHAMBRA            CA     91801     SFD       7.375      6.500     $2,180.22     180      1-Sep-13    $   228,925.00
4908581    PHARR               TX     78577     SFD       7.500      6.500     $  492.77     180      1-Sep-13    $    52,177.55
4908583    NORTH RIDGEVILLE    OH     44039     SFD       6.875      6.500     $1,052.39     180      1-Oct-13    $   116,096.58
4908593    WARWICK             RI     02888     SFD       8.000      6.500     $  764.53     180      1-Sep-13    $    78,589.49
4908603    LAUDERHILL          FL     33319     LCO       7.500      6.500     $  370.81     180      1-Mar-13    $    38,291.21
4908610    LANCASTER           CA     93536     SFD       7.500      6.500     $1,112.42     180      1-Sep-13    $   117,791.21
4908624    SOUTH PASADENA      CA     91030     SFD       7.000      6.500     $2,851.54     180      1-Sep-13    $   301,012.66
4908630    ROSLYN HEIGHTS      NY     11577     SFD       7.125      6.500     $2,264.58     180      1-Oct-13    $   246,052.37
4908633    FORT WORTH          TX     76116     MF2       7.500      6.500     $  666.53     180      1-Sep-13    $    70,576.55
4908635    FALLS CHURCH        VA     22042     SFD       7.125      6.500     $1,397.25     180      1-Sep-13    $   151,318.44
4908640    FORT WORTH          TX     76133     MF2       7.500      6.500     $  722.61     180      1-Sep-13    $    76,515.23
4908644    FORT WORTH          TX     76116     SFD       7.500      6.500     $  304.53     180      1-Sep-13    $    32,245.31
4908645    ARLINGTON           VA     22204     SFD       7.125      6.500     $1,702.97     180      1-Sep-13    $   182,900.04
4908654    LAKE HAVASU CITY    AZ     86406     MF2       8.125      6.500     $  871.41     180      1-Sep-13    $    88,921.59
4908657    CRANSTON            RI     02920     SFD       7.625      6.500     $  840.72     180      1-Sep-13    $    88,361.10
4908677    EL PASO             TX     79924     SFD       8.000      6.500     $  451.07     180      1-Sep-13    $    46,367.82
4908688    SUNNYVALE           CA     94086     SFD       7.000      6.500     $2,696.49     180      1-Oct-13    $   295,212.02
4908692    EL PASO             TX     79924     SFD       8.000      6.500     $  489.30     180      1-Sep-13    $    50,297.26
4908709    ATHENS              OH     45701     MF4       8.125      6.500     $2,383.14     180      1-Oct-13    $   243,914.99
4908712    NESCONSET           NY     11764     SFD       7.375      6.500     $1,849.05     180      1-Oct-13    $   197,893.37
4908716    ATHENS              OH     45701     SFD       8.125      6.500     $1,256.57     180      1-Oct-13    $   128,609.70
4908718    DES MOINES          IA     50310     SFD       7.000      6.500     $  632.78     180      1-Oct-13    $    69,276.41
4908730    ATHENS              OH     45701     SFD       8.000      6.500     $  537.56     180      1-Oct-13    $    55,426.30
4908734    SKOKIE              IL     60077     SFD       7.125      6.500     $1,585.21     180      1-Oct-13    $   172,236.65
4908742    BAKERSFIELD         CA     93304     SFD       7.750      6.500     $  456.99     180      1-Sep-13    $    47,675.35
4908743    NEWARK              DE     19713     SFD       7.250      6.500     $  510.30     180      1-Sep-13    $    54,848.81
4908754    STOCKTON            CA     95204     SFD       7.625      6.500     $1,790.33     120      1-Sep-08    $   132,399.11
4908764    VIRDEN              IL     62690     SFD       8.000      6.500     $  512.23     180      1-Oct-13    $    50,520.97
4908769    FONTANA             CA     92337     SFD       6.875      6.500     $  731.33     180      1-Sep-13    $    80,408.12
4908814    KINGS BEACH         CA     96143     SFD       7.875      6.500     $2,276.28     180      1-Oct-13    $   236,447.28
4908821    INDIANAPOLIS        IN     46237     SFD       7.875      6.500     $  779.63     180      1-Sep-13    $    80,734.99
4908832    EL PASO             TX     79936     SFD       8.125      6.500     $  537.29     180      1-Sep-13    $    54,791.24
4908836    RUTHTON             MN     56170     SFD       7.125      6.500     $  400.84     180      1-Sep-13    $    43,408.96
4908840    FT LAUDERDALE       FL     33315     SFD       7.375      6.500     $  837.14     180      1-Sep-13    $    89,306.96
4908843    BRADENTON           FL     34209     SFD       7.375      6.500     $  459.97     180      1-Sep-13    $    49,069.73
4908847    MAPLE LAKE          MN     55358     SFD       7.375      6.500     $  887.73     180      1-Oct-13    $    95,008.49
4908856    BETHPAGE            NY     11714     SFD       7.625      6.500     $  761.32     180      1-Sep-13    $    79,915.23
4908863    KISSIMMEE           FL     34746     LCO       6.875      6.500     $  613.60     180      1-Oct-13    $    67,372.03
4908864    NORCROSS            GA     30093     MF2       7.375      6.500     $1,830.65     180      1-Sep-13    $   195,203.36
4908870    LAS VEGAS           NV     89110     MF2       7.250      6.500     $  680.09     180      1-Sep-13    $    72,915.11
4908874    CHANDLER            AZ     85224     SFD       7.875      6.500     $1,579.17     180      1-Sep-13    $   163,532.61
4908879    LAS VEGAS           NV     89110     MF2       7.250      6.500     $  634.44     180      1-Sep-13    $    67,986.54
4908883    INDIANAPOLIS        IN     46227     SFD       7.750      6.500     $  665.49     180      1-Sep-13    $    69,426.28
4908889    LAS VEGAS           NV     89110     MF2       7.500      6.500     $1,093.88     180      1-Sep-13    $   115,557.42
4908895    DUNNAVANT           AL     35094     SFD       7.000      6.500     $  384.25     180      1-Sep-13    $    41,627.10
4908903    JASPER              AL     35504     SFD       7.000      6.500     $1,752.72     180      1-Sep-13    $   190,185.30
4908905    PITTSBURGH          PA     15241     SFD       6.500      6.233   $    609.78     180      1-Sep-13    $    68,590.89
4908910    RALEIGH             NC     27607     MF2       7.125      6.500     $  942.07     180      1-Sep-13    $   102,023.43
4908913    LOS ANGELES         CA     91352     SFD       7.375      6.500     $1,011.92     180      1-Sep-13    $   107,401.82
4908931    GARLAND             TX     75040     SFD       7.875      6.500     $  384.13     180      1-Sep-13    $    39,778.15
4908939    SOUTH LAKE TAHOE    CA     96150     SFD       7.250      6.500     $  639.01     180      1-Oct-13    $    68,845.73
4908954    EDEN PRAIRIE        MN     55347     PUD       7.375      6.500     $  630.15     180      1-Oct-13    $    67,441.26
4909795    COLOR               CO     80918     SFD       7.625      6.500     $1,048.10     180      1-Sep-13    $   110,156.81
4945858    WILLITS             CA     95690     SFD       7.125      6.500     $  706.55     180      1-Nov-13    $    77,017.60
4945867    BATON ROUGE         LA     70811     SFD       6.500      6.233   $    718.66     180      1-Oct-13    $    81,231.55
4945872    MOORESTOWN          NJ     08057     SFD       6.500      6.233   $    724.77     180      1-Nov-13    $    82,094.65
4945877    ST LOUIS            MO     63138     SFD       7.125      6.500     $  362.34     180      1-Nov-13    $    39,496.17
4945909    LAKEVILLE           MN     55044     SFD       6.750      6.483     $2,212.28     180      1-Nov-13    $   244,487.72
4945920    BOZEMAN             MT     59718     SFD       7.875      6.500     $  521.65     180      1-Nov-13    $    54,350.79
4945924    BLAINE              MN     55449     SFD       7.000      6.500     $  988.72     180      1-Nov-13    $   108,599.60
4945926    EAGAN               MN     55121     SFD       7.375      6.500     $1,987.04     180      1-Nov-13    $   213,337.42
4945929    GAMBRILLS           MD     21054     SFD       7.375      6.500     $2,097.43     180      1-Nov-13    $   225,189.51
4945938    VICTOR              MT     59875     SFD       6.875      6.500     $  401.34     180      1-Nov-13    $    44,420.93
4945943    WILMINGTON          NC     28403     SFD       7.500      6.500     $  778.70     180      1-Nov-13    $    82,975.64
4945944    DERBY               KS     67037     SFD       6.875      6.500     $  588.63     180      1-Nov-13    $    65,150.73
4945954    WILMINGTON          NC     28409     MF2       7.500      6.500     $1,158.77     180      1-Nov-13    $   123,475.71
4945966    LANCASTER           PA     17603     SFD       7.000      6.500     $  377.06     180      1-Nov-13    $    41,415.95
4945982    LAS VEGAS           NM     87701     MF2       7.625      6.500     $  714.61     180      1-Nov-13    $    75,577.18
4945983    KUNA                ID     83634     SFD       7.250      6.500     $  619.84     180      1-Nov-13    $    67,053.93
4945984    ALEDO               TX     76008     SFD       7.250      6.500     $  393.54     180      1-Nov-13    $    42,502.41
4945991    APPLETON            WI     54911     SFD       6.875      6.500     $1,605.34     180      1-Nov-13    $   177,348.14
4945992    LAS VEGAS           NM     87701     SFD       7.500      6.500     $  454.24     180      1-Nov-13    $    48,402.47
4945998    PHILADELPHIA        PA     19115     SFD       7.750      6.500     $  680.55     180      1-Nov-13    $    64,042.48
4946003    ELK RIVER           MN     55330     SFD       7.125      6.500     $1,132.29     180      1-Dec-13    $   123,822.73
4946006    LOS ANGELES         CA     90042     LCO       7.375      6.500     $1,149.91     180      1-Nov-13    $   123,459.05
4946007    STOCKTON            CA     95207     SFD       7.500      6.500     $1,084.61     180      1-Dec-13    $   115,933.28
4946012    LOS ANGELES         CA     90045     SFD       7.625      6.500     $1,447.91     180      1-Nov-13    $   153,130.21
4946013    BLOOMINGTON         MN     55431     SFD       7.000      6.500     $1,348.25     180      1-Dec-13    $   148,552.47
4946017    INDIANAPOLIS        IN     46226     SFD       7.750      6.500     $  395.34     180      1-Nov-13    $    41,498.81
4946018    WAVELAND            MS     39576     SFD       7.375      6.500     $  367.97     180      1-Nov-13    $    39,506.93
4946025    OJAI                CA     93023     SFD       7.375      6.500     $1,729.46     180      1-Nov-13    $   185,682.58
4946033    SPRINGFIELD         VA     22150     SFD       7.250      6.500     $1,095.44     180      1-Nov-13    $   118,504.76
4946040    ALEXANDRIA          VA     22304     SFD       7.500      6.500     $  817.17     180      1-Dec-13    $    87,164.50
4946044    BEVERLY HILLS       CA     90210     SFD       7.000      6.500     $8,628.76     180      1-Nov-13    $   945,270.12
4946078    NORTH LAS VEGAS     NV     89030     PUD       6.750      6.483     $1,504.35     180      1-Nov-13    $   167,789.04
4946087    UPPER MARLBORO      MD     20772     SFD       7.500      6.500     $  921.92     180      1-Dec-13    $    98,543.29
4946090    CINCINNATI          OH     45215     MF2       7.500      6.500     $  966.88     180      1-Nov-13    $   103,028.13
4946093    DECATUR             TX     76234     SFD       7.500      6.500     $  412.53     180      1-Nov-13    $    43,957.33
4946118    CARY                NC     27605     SFD       7.625      6.500     $1,429.22     180      1-Nov-13    $   151,154.37
4946120    HENDERSON           NV     89015     MF2       7.375      6.500     $  570.36     180      1-Nov-13    $    61,235.72
4946207    PLYMOUTH            MN     55446     SFD       6.500      6.233     $2,526.22     180      1-Nov-13    $   286,147.29
4946217    MCKINNEY            TX     75070     SFD       7.750      6.500     $  865.98     180      1-Nov-13    $    90,902.17
4946227    SOUTH FORK          CO     81154     SFD       7.250      6.500     $  834.36     180      1-Nov-13    $    90,261.12
4946239    ALBUQUERQUE         NM     87120     SFD       7.375      6.500     $  896.93     180      1-Nov-13    $    96,298.14
4946248    FOREST LAKE         MN     55025     SFD       7.375      6.500     $  918.09     180      1-Nov-13    $    98,569.76
4946252    KENYON              MN     55946     SFD       7.500      6.500     $  797.24     180      1-Nov-13    $    84,383.70
4946260    BUFFALO GROVE       IL     60089     SFD       7.250      6.500     $2,190.88     180      1-Nov-13    $   237,009.51
4946270    HOUSTON             TX     77092     SFD       7.375      6.500     $  570.36     180      1-Nov-13    $    61,235.72
4946323    HUNTINGTON          NY     11743     SFD       7.375      6.500     $  708.31     120      1-Nov-08    $    58,415.45

                                                                                                                  $22,201,051.26
</TABLE>



<TABLE>
<CAPTION>
  (i)       (x)      (xi)       (xii)     (xiii)     (xiv)      (xv)      (xvi)
- --------   ------   -------   ---------   -------   --------   -------   --------
MORTGAGE                      MORTGAGE               T.O.P.    MASTER     FIXED
  LOAN                        INSURANCE   SERVICE   MORTGAGE   SERVICE   RETAINED
 NUMBER     LTV     SUBSIDY     CODE        FEE       LOAN       FEE      YIELD
- --------   ------   -------   ---------   -------   --------   -------   --------
<S>        <C>      <C>       <C>         <C>       <C>        <C>       <C>

4929911    100.00                          0.250                0.017     0.233
4959973     41.93                          0.250                0.017     0.983
4856368     73.28                          0.250                0.017     0.483
4856402     80.00                          0.250                0.017     0.858
4856446     16.89                          0.250                0.017     0.858
4856491     68.92                          0.250                0.017     0.608
4856523     73.49                          0.250                0.017     1.233
4856605     65.00                          0.250                0.017     1.108
4856622     73.92                          0.250                0.017     0.983
4856645     74.93                          0.250                0.017     0.858
4857307     74.83                          0.250                0.017     0.483
4857327     39.63                          0.250                0.017     0.983
4857337     64.11                          0.250                0.017     1.108
4857352     37.04                          0.250                0.017     0.108
4857428     73.55                          0.250                0.017     0.483
4857529     79.98                          0.250                0.017     0.733
4857558     42.66                          0.250                0.017     1.108
4857608     33.71                          0.250                0.017     0.483
4857623     53.33                          0.250                0.017     0.858
4857691     76.13                          0.250                0.017     0.233
4929899     33.75                          0.250                0.017     0.000
4907383     33.33                          0.250                0.017     0.358
4907395     71.43                          0.250                0.017     0.233
4907403     80.00                          0.250                0.017     0.858
4907424     74.98                          0.250                0.017     0.608
4907434     73.63                          0.250                0.017     0.358
4907462     75.00                          0.250                0.017     0.483
4907482     80.00                          0.250                0.017     0.233
4907488     74.99                          0.250                0.017     0.608
4907492     80.00                          0.250                0.017     0.858
4907503     75.00                          0.250                0.017     0.483
4907514     70.00                          0.250                0.017     0.733
4907530     80.00                          0.250                0.017     0.233
4907567     80.00                          0.250                0.017     0.733
4907585     79.37                          0.250                0.017     0.108
4907595     78.13                          0.250                0.017     1.483
4907603     75.00                          0.250                0.017     0.608
4907606     80.00                          0.250                0.017     1.233
4907613     54.17                          0.250                0.017     0.858
4907629     39.68                          0.250                0.017     0.358
4907641     45.09                          0.250                0.017     0.108
4907648     62.50                          0.250                0.017     0.108
4907654     75.00                          0.250                0.017     0.858
4907664     75.00                          0.250                0.017     0.858
4907669     75.00                          0.250                0.017     0.858
4907675     59.17                          0.250                0.017     0.608
4907679     70.00                          0.250                0.017     0.733
4907688     69.09                          0.250                0.017     0.733
4907699     57.14                          0.250                0.017     0.733
4907705     57.59                          0.250                0.017     0.608
4907709     73.41                          0.250                0.017     0.358
4907711     79.28                          0.250                0.017     0.483
4907714     68.99                          0.250                0.017     0.733
4907731     68.97                          0.250                0.017     0.858
4907736     65.05                          0.250                0.017     0.983
4907742     75.00                          0.250                0.017     0.733
4907996     75.00                          0.250                0.017     0.983
4908001     71.20                          0.250                0.017     0.608
4908004     74.99                          0.250                0.017     0.483
4908017     70.59                          0.250                0.017     0.608
4908024     75.00                          0.250                0.017     0.983
4908029     49.47                          0.250                0.017     0.983
4908031     80.00                          0.250                0.017     0.000
4908032     80.00                          0.250                0.017     1.358
4908035     80.00                          0.250                0.017     0.108
4908044     72.35                          0.250                0.017     1.108
4908045     77.18                          0.250                0.017     1.358
4908048     80.00                          0.250                0.017     1.108
4908050     63.41                          0.250                0.017     0.983
4908052     80.00                          0.250                0.017     1.358
4908054     34.78                          0.250                0.017     0.608
4908073     55.12                          0.250                0.017     0.733
4908074     69.44                          0.250                0.017     0.733
4908079     90.00                 1        0.250                0.017     1.233
4908085     90.00                          0.250                0.017     1.233
4908088     68.33                          0.250                0.017     0.108
4908151     80.00                          0.250                0.017     0.733
4908162     80.00                          0.250                0.017     0.858
4908174     79.99                          0.250                0.017     1.108
4908183     70.18                          0.250                0.017     0.858
4908198     50.25                          0.250                0.017     0.108
4908203     64.62                          0.250                0.017     0.858
4908271     87.50                11        0.250                0.017     0.108
4908282     75.00                          0.250                0.017     0.483
4908305     79.43                          0.250                0.017     0.483
4908317     75.00                          0.250                0.017     1.358
4908326     29.07                          0.250                0.017     0.483
4908343     79.49                          0.250                0.017     0.733
4908363     72.22                          0.250                0.017     0.733
4908509     79.59                          0.250                0.017     1.108
4908519     76.56                          0.250                0.017     0.108
4908536     47.57                          0.250                0.017     0.733
4908543     90.00                 1        0.250                0.017     1.358
4908549     47.06                          0.250                0.017     0.983
4908553     75.00                          0.250                0.017     0.000
4908556     57.14                          0.250                0.017     0.733
4908561     75.00                          0.250                0.017     0.483
4908563     77.96                          0.250                0.017     0.608
4908581     74.87                          0.250                0.017     0.733
4908583     68.60                          0.250                0.017     0.108
4908593     79.21                          0.250                0.017     1.233
4908603     80.00                          0.250                0.017     0.733
4908610     80.00                          0.250                0.017     0.733
4908624     75.00                          0.250                0.017     0.233
4908630     59.52                          0.250                0.017     0.358
4908633     61.98                          0.250                0.017     0.733
4908635     74.52                          0.250                0.017     0.358
4908640     64.96                          0.250                0.017     0.733
4908644     48.67                          0.250                0.017     0.733
4908645     69.89                          0.250                0.017     0.358
4908654     73.58                          0.250                0.017     1.358
4908657     75.00                          0.250                0.017     0.858
4908677     80.00                          0.250                0.017     1.233
4908688     71.43                          0.250                0.017     0.233
4908692     80.00                          0.250                0.017     1.233
4908709     90.00                 1        0.250                0.017     1.358
4908712     75.00                          0.250                0.017     0.608
4908716     90.00                 1        0.250                0.017     1.358
4908718     80.00                          0.250                0.017     0.233
4908730     90.00                          0.250                0.017     1.233
4908734     79.55                          0.250                0.017     0.358
4908742     72.46                          0.250                0.017     0.983
4908743     65.00                          0.250                0.017     0.483
4908754     50.00                          0.250                0.017     0.858
4908764     80.00                          0.250                0.017     1.233
4908769     73.21                          0.250                0.017     0.108
4908814     73.85                          0.250                0.017     1.108
4908821     78.29                          0.250                0.017     1.108
4908832     90.00                 1        0.250                0.017     1.358
4908836     75.00                          0.250                0.017     0.358
4908840     74.59                          0.250                0.017     0.608
4908843     63.29                          0.250                0.017     0.608
4908847     73.66                          0.250                0.017     0.608
4908856     39.76                          0.250                0.017     0.858
4908863     78.63                          0.250                0.017     0.108
4908864     79.98                          0.250                0.017     0.608
4908870     42.33                          0.250                0.017     0.483
4908874     90.00                          0.250                0.017     1.108
4908879     39.49                          0.250                0.017     0.483
4908883     70.00                          0.250                0.017     0.983
4908889     67.05                          0.250                0.017     0.733
4908895     75.00                          0.250                0.017     0.233
4908903     73.58                          0.250                0.017     0.233
4908905     63.64                          0.250                0.017     0.000
4908910     39.25                          0.250                0.017     0.358
4908913     73.33                          0.250                0.017     0.608
4908931     75.00                          0.250                0.017     1.108
4908939     56.00                          0.250                0.017     0.483
4908954     65.24                          0.250                0.017     0.608
4909795     89.94                 1        0.250                0.017     0.858
4945858     61.90                          0.250                0.017     0.358
4945867     70.51                          0.250                0.017     0.000
4945872     52.00                          0.250                0.017     0.000
4945877     50.00                          0.250                0.017     0.358
4945909     62.50                          0.250                0.017     0.000
4945920     67.07                          0.250                0.017     1.108
4945924     52.37                          0.250                0.017     0.233
4945926     80.00                          0.250                0.017     0.608
4945929     73.55                          0.250                0.017     0.608
4945938     27.44                          0.250                0.017     0.108
4945943     62.27                          0.250                0.017     0.733
4945944     45.67                          0.250                0.017     0.108
4945954     79.31                          0.250                0.017     0.733
4945966     74.91                          0.250                0.017     0.233
4945982     72.17                          0.250                0.017     0.858
4945983     70.00                          0.250                0.017     0.483
4945984     90.00                 1        0.250                0.017     0.483
4945991     80.00                          0.250                0.017     0.108
4945992     71.01                          0.250                0.017     0.733
4945998     63.98                          0.250                0.017     0.983
4946003     60.98                          0.250                0.017     0.358
4946006     71.43                          0.250                0.017     0.608
4946007     75.00                          0.250                0.017     0.733
4946012     43.79                          0.250                0.017     0.858
4946013     66.08                          0.250                0.017     0.233
4946017     75.00                          0.250                0.017     0.983
4946018     40.00                          0.250                0.017     0.608
4946025     62.67                          0.250                0.017     0.608
4946033     75.00                          0.250                0.017     0.483
4946040     64.82                          0.250                0.017     0.733
4946044     40.85                          0.250                0.017     0.233
4946078     73.28                          0.250                0.017     0.000
4946087     70.04                          0.250                0.017     0.733
4946090     89.99                 1        0.250                0.017     0.733
4946093     76.72                          0.250                0.017     0.733
4946118     75.00                          0.250                0.017     0.858
4946120     49.60                          0.250                0.017     0.608
4946207     74.36                          0.250                0.017     0.000
4946217     89.99                 1        0.250                0.017     0.983
4946227     68.72                          0.250                0.017     0.483
4946239     79.98                          0.250                0.017     0.608
4946248     58.71                          0.250                0.017     0.608
4946252     60.56                          0.250                0.017     0.733
4946260     73.85                          0.250                0.017     0.483
4946270     80.00                          0.250                0.017     0.608
4946323     15.00                          0.250                0.017     0.608


<CAPTION>
(i)        (xvii)                          (xviii)                       
- --------   -----------                     ------------------------------
                                                                         
MORTGAGE                                   NMI                           
LOAN                                       LOAN                          
NUMBER     SERVICER                        SELLER                        
- --------   -----------------------------   ------------------------------
<S>        <C>                             <C>                           
4929911    MERRILL LYNCH CREDIT CORP.      MERRILL LYNCH CREDIT CORP.    
4959973    BANK UNITED OF TEXAS            BANK UNITED OF TEXAS          
4856368    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856402    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856446    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856491    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856523    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856605    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856622    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4856645    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857307    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857327    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857337    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857352    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857428    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857529    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857558    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857608    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857623    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4857691    HOMESIDE LENDING, INC.          HOMESIDE LENDING, INC.        
4929899    MERRILL LYNCH CREDIT CORP.      MERRILL LYNCH CREDIT CORP.    
4907383    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907395    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907403    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907424    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907434    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907462    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907482    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907488    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907492    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907503    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907514    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907530    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907567    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907585    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907595    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907603    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907606    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907613    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907629    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907641    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907648    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907654    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907664    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907669    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907675    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907679    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907688    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907699    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907705    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907709    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907711    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907714    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907731    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907736    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907742    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4907996    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908001    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908004    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908017    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908024    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908029    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908031    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908032    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908035    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908044    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908045    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908048    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908050    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908052    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908054    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908073    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908074    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908079    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908085    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908088    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908151    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908162    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908174    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908183    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908198    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908203    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908271    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908282    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908305    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908317    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908326    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908343    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908363    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908509    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908519    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908536    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908543    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908549    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908553    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908556    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908561    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908563    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908581    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908583    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908593    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908603    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908610    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908624    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908630    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908633    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908635    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908640    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908644    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908645    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908654    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908657    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908677    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908688    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908692    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908709    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908712    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908716    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908718    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908730    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908734    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908742    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908743    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908754    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908764    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908769    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908814    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908821    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908832    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908836    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908840    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908843    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908847    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908856    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908863    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908864    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908870    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908874    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908879    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908883    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908889    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908895    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908903    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908905    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908910    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908913    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908931    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908939    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4908954    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4909795    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945858    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945867    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945872    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945877    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945909    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945920    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945924    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945926    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945929    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945938    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945943    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945944    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945954    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945966    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945982    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945983    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945984    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945991    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945992    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4945998    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946003    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946006    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946007    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946012    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946013    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946017    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946018    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946025    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946033    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946040    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946044    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946078    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946087    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946090    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946093    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946118    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946120    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946207    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946217    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946227    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946239    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946248    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946252    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946260    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946270    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
4946323    NORTH AMERICAN MORTGAGE         NORTH AMERICAN MORTGAGE       
</TABLE>



COUNT:                            196
WAC:                      7.310653579
WAM:                      173.8544743
WALTV:                     68.2371334


<PAGE>





                                  EXHIBIT F-3B

        [Schedule of Group II Mortgage Loans Serviced by Other Servicers]


<PAGE>


<TABLE>
<CAPTION>
(i)       (ii)                                    (iii)     (iv)      (v)       (vi)        (vii)     (viii)     (ix)          
- --------  ------------------------  -----  -----  --------  --------  --------  ----------  --------  ---------  --------------
                                                                      NET                                        CUT-OFF       
MORTGAGE                                                    MORTGAGE  MORTGAGE  CURRENT     ORIGINAL  SCHEDULED  DATE          
LOAN                                       ZIP    PROPERTY  INTEREST  INTEREST  MONTHLY     TERM TO   MATURITY   PRINCIPAL     
NUMBER    CITY                      STATE  CODE   TYPE      RATE      RATE      PAYMENT     MATURITY  DATE       BALANCE       
- --------  ------------------------  -----  -----  --------  --------  --------  ----------  --------  ---------  --------------
<S>       <C>                       <C>    <C>    <C>       <C>       <C>       <C>         <C>       <C>        <C>           
4902337   HOUSTON                   TX     77027  LCO          8.000     6.500     $347.80      360   1-Dec-27       $46,846.14
4902497   PHOENIX                   AZ     85013  MF2          8.375     6.500     $698.32      360   1-Feb-28       $91,100.68
4902509   BRIDGEPORT                CT     06606  SFD          7.625     6.500     $475.64      360   1-Feb-28       $66,542.99
4902614   BATON ROUGE               LA     70815  SFD          8.250     6.500     $259.19      360   1-Mar-28       $34,225.77
4902671   HOUSTON                   TX     77079  LCO          8.250     6.500     $192.70      360   1-Mar-28       $25,446.11
4902685   WEST JORDAN               UT     84088  SFD          7.875     6.500   $1,109.36      360   1-Feb-28      $151,575.92
4902692   PORTLAND                  OR     97232  SFD          8.250     6.500     $683.66      360   1-Jan-28       $90,150.18
4902731   CASPER                    WY     82601  SFD          8.375     6.500     $690.91      360   1-Feb-28       $90,133.89
4902792   OREGON CITY               OR     97045  SFD          8.000     6.500     $966.73      360   1-Mar-28      $130,649.45
4902795   SCOTTSDALE                AZ     85259  SFD          8.375     6.500   $1,190.28      360   1-Mar-28      $155,386.00
4902871   VANCOUVER                 WA     98684  SFD          8.000     6.500     $727.16      360   1-May-28       $98,695.19
4903149   COLUMBIA FALLS            MT     59912  SFD          8.125     6.500     $754.38      360   1-Jun-28      $100,985.38
4903196   PHOENIX                   AZ     85051  MF4          8.250     6.500   $1,094.22      360   1-May-28      $144,691.08
4903251   CENTRAL POINT             OR     97502  SFD          7.875     6.500     $928.09      360   1-Jul-28      $126,873.14
4903526   SAN ANTONIO               TX     78233  SFD          8.250     6.500     $253.56      360   1-Mar-28       $33,481.64
4903532   RIO RANCHO                NM     87124  SFD          7.875     6.500     $757.70      360   1-Apr-28      $103,682.41
4903592   SAN JOSE                  CA     95131  SFD          8.125     6.500   $1,039.50      360   1-May-28      $139,055.75
4903652   SANTA MONICA              CA     90404  LCO          8.000     6.500     $898.87      360   1-Apr-28      $121,565.01
4903744   TUCSON                    AZ     85719  THS          8.250     6.500     $875.23      360   1-May-28      $115,733.66
4903846   GALVESTON                 TX     77550  SFD          8.250     6.500     $439.50      360   1-Mar-28       $58,034.92
4904072   CASPER                    WY     82601  MF2          8.750     6.500     $619.53      360   1-Apr-28       $78,233.00
4904081   AURORA                    CO     80011  SFD          8.000     6.500     $290.94      360   1-Jun-28       $39,404.05
4904116   COLORADO SPRINGS          CO     80916  SFD          7.500     6.500     $657.26      360   1-Jun-28       $93,356.22
4904135   BELLEVUE                  WA     98007  MF2          8.125     6.500   $1,677.30      360   1-May-28      $224,376.46
4904168   WEST JORDON               UT     84084  SFD          7.500     6.500   $1,029.59      360   1-May-28      $146,125.96
4904253   TIGARD                    OR     97224  LCO          8.250     6.500     $635.57      360   1-Jun-28       $84,078.21
4904559   APACHE JUNCTION           AZ     85220  SFD          7.750     6.500     $851.10      360   1-May-28      $117,936.70
4904588   BAKERFIELD                CA     93312  SFD          8.125     6.500   $2,743.53      360   1-Jul-28      $367,569.64
4904650   COLORADO SPRINGS          CO     80907  SFD          7.500     6.500     $685.93      360   1-May-28       $97,351.13
4904657   JAMAICA PLAIN             MA     02130  MF2          8.000     6.500   $1,294.36      360   1-May-28      $175,140.16
4904667   FORT WORTH                TX     76107  SFD          8.250     6.500     $165.28      360   1-Aug-28       $21,899.73
4904709   TEMPE                     AZ     85281  LCO          8.000     6.500     $458.97      360   1-Aug-28       $62,037.33
4904722   WATSONVILLE               CA     95076  THS          7.375     6.500   $2,845.58      360   1-Sep-28      $410,089.89
4904747   MOUNTAIN VIEW             CA     94041  SFD          7.500     6.500   $1,265.58      360   1-Apr-28      $179,475.31
4904788   SALT LAKE CITY            UT     84102  SFD          8.500     6.500   $1,568.58      360   1-Jul-28      $202,555.34
4904804   SANDY                     UT     84092  SFD          7.375     6.500   $1,864.82      360   1-Sep-28      $267,525.95
4904912   PARK CITY                 UT     84060  SFD          7.625     6.500   $1,327.82      360   1-Sep-28      $186,745.99
4904922   EL PASO                   TX     79936  MF2          8.500     6.500     $588.22      360   1-Apr-28       $75,971.77
4904927   PHOENIX                   AZ     85016  SFD          7.875     6.500   $2,479.74      360   1-Aug-28      $340,319.66
4904936   MONTGOMERY                TX     77356  SFD          8.250     6.500     $263.70      360   1-Apr-28       $34,845.08
4904953   ARLINGTON                 TX     76012  SFD          8.625     6.500     $420.01      360   1-Nov-27       $53,461.40
4904954   CHANDLER                  AZ     85248  SFD          7.750     6.500     $801.31      360   1-Aug-28      $111,286.56
4904975   WEYMOUTH                  MA     02190  LCO          7.875     6.500     $325.56      360   1-Sep-28       $44,609.12
4904993   BEAVERTON                 OR     97008  SFD          8.000     6.500   $1,350.13      360   1-May-28      $182,727.68
4904999   ELIZABETH                 CO     80107  SFD          8.000     6.500     $810.81      360   1-May-28      $109,735.92
4905001   HOUSTON                   TX     77009  SFD          8.375     6.500     $273.63      360   1-Dec-27       $35,647.39
4905024   BRUSH                     CO     80723  MF3          8.500     6.500   $1,089.93      360   1-Sep-28      $141,225.57
4905074   NORTHGLENN                CO     80233  SFD          8.125     6.500     $464.80      360   1-Sep-28       $62,350.13
4905231   SAN ANTONIO               TX     78217  SFD          8.250     6.500     $371.88      360   1-Jan-28       $49,037.74
4905271   EVERETT                   WA     98208  SFD          7.750     6.500     $954.26      360   1-Sep-28      $132,626.75
4905277   PROVO                     UT     84601  LCO          6.875     6.500     $551.16      360   1-Sep-28       $83,242.50
4905298   CASTLE DALE               UT     84513  SFD          8.125     6.500     $439.56      360   1-Sep-28       $58,963.21
4905304   HOUSTON                   TX     77019  SFD          8.250     6.500     $534.16      360   1-Dec-27       $70,386.06
4905307   HOUSTON                   TX     77054  SFD          8.375     6.500     $274.39      360   1-Jun-28       $35,232.69
4905320   MESQUITE                  TX     75181  SFD          8.250     6.500     $608.16      360   1-Apr-28       $80,362.15
4905322   AMARILLO                  TX     79109  SFD          8.250     6.500     $246.42      360   1-Feb-28       $32,516.54
4905348   SPRING                    TX     77380  SFD          8.500     6.500     $326.02      360   1-Nov-27       $41,966.42
4905373   SOUTH BOSTON              MA     02127  MF3          8.000     6.500     $957.56      360   1-Aug-28      $129,874.69
4905391   NEW ORLEANS               LA     70117  MF2          8.750     6.500     $204.55      360   1-Nov-27       $25,746.97
4905408   HIDDEN HILLS              CA     91302  SFD          7.500     6.500   $6,712.46      360   1-Aug-28      $954,918.30
4905433   HOUSTON                   TX     77054  LCO          8.250     6.500     $247.92      360   1-May-28       $32,782.92
4905435   KAMAS                     UT     84036  SFD          8.250     6.500     $901.52      360   1-Apr-28      $119,128.72
4905445   BEND                      OR     97701  MF2          8.125     6.500   $1,217.70      360   1-Mar-28      $162,663.57
4905472   HILLSBORO                 OR     97124  SFD          8.250     6.500     $563.45      360   1-Mar-28       $74,403.91
4905495   MESA                      AZ     85201  MF2          8.000     6.500     $845.30      360   1-Sep-28      $114,728.40
4905514   EDWARDS                   CO     81632  SFD          7.875     6.500   $2,407.23      360   1-Aug-28      $330,368.79
4905531   MESA                      AZ     85205  SFD          8.000     6.500   $1,045.61      360   1-Apr-28      $141,412.52
4905562   ALVIN                     TX     77511  SFD          8.250     6.500     $453.01      360   1-May-28       $59,903.41
4905590   RICHARDSON                TX     75081  LCO          8.125     6.500     $277.33      360   1-Apr-28       $37,071.88
4905634   SCOTTSDALE                AZ     85258  LCO          8.000     6.500     $882.72      360   1-Aug-28      $119,723.53
4905648   PORTLAND                  OR     97220  SFD          7.625     6.500     $764.06      360   1-May-28      $106,970.93
4905720   HELENA                    MT     59601  MF2          7.750     6.500     $851.10      360   1-Jun-28      $118,025.55
4905732   MESA                      AZ     85203  MF2          8.375     6.500   $1,058.40      360   1-Jul-28      $138,540.44
4905746   PHOENIX                   AZ     85022  LCO          7.750     6.500     $721.43      360   1-Jun-28      $100,043.55
4905756   KANSAS CITY               KS     66102  SFD          8.375     6.500     $249.68      360   1-Jun-28       $32,661.07
4905815   LAGUNA NIGEL              CA     92677  THS          7.625     6.500   $2,548.06      360   1-Aug-28      $358,140.94
4906100   THORNTON                  CO     80229  MF2          8.125     6.500     $824.17      360   1-Aug-28      $110,481.31
4906146   SALEM                     MA     01970  MF2          8.250     6.500   $1,081.83      360   1-May-28      $143,052.77
4906158   PARKER                    CO     80134  SFD          8.375     6.500   $1,327.09      360   1-Aug-28      $173,720.51
4906204   DALLAS                    TX     75219  LCO          8.000     6.500     $264.16      360   1-Jul-28       $35,069.57
4906362   FOUNTAIN HILLS            AZ     85268  LCO          7.750     6.500     $499.70      360   1-Jul-28       $69,347.13
4906413   LAKE HAVASU CITY          AZ     86403  MF4          8.750     6.500     $383.52      360   1-Jul-28       $48,519.78
4906422   NAMPA                     ID     83651  SFD          8.250     6.500     $507.10      360   1-Jul-28       $67,147.31
4906483   SAN JOSE                  CA     95123  SFD          7.875     6.500   $1,357.33      360   1-Apr-28      $183,410.47
4906518   SAN ANGELO                TX     76903  SFD          8.625     6.500     $525.01      360   1-Apr-28       $66,931.24
4906636   CLACKAMAS                 OR     97015  SFD          7.750     6.500     $816.71      360   1-Aug-28      $113,273.16
4906647   EL MONTE                  CA     91731  SFD          7.875     6.500   $1,087.60      360   1-Jul-28      $149,099.89
4943466   SUNNYVALE                 CA     94086  SFD          7.750     6.500   $1,705.06      360   1-Sep-28      $236,975.73
4943554   DANVILLE                  CA     94506  SFD          7.625     6.500   $2,052.60      360   1-Oct-28      $196,602.55
4944223   FALLBROOK                 CA     92028  SFD          7.875     6.500   $1,943.19      360   1-Oct-28      $267,065.61
4944895   MANSFIELD                 MA     02048  LCO          7.750     6.500     $515.82      360   1-Jul-28       $71,265.61
4945211   PARK CITY                 UT     84098  SFD          8.000     6.500   $1,188.70      360   1-Aug-28      $161,121.71
4945623   BROOMFEILD                CO     80020  SFD          7.500     6.500     $845.36      360   1-Feb-28      $119,688.69
4945626   SANDY                     UT     84093  LCO          8.375     6.500     $464.41      360   1-Feb-28       $60,585.01
4945638   LAWRENCE                  KS     66047  SFD          7.500     6.500     $489.46      360   1-Feb-28       $69,298.60
4945653   CHARLESTOWN               MA     02129  SFD          7.875     6.500   $1,631.41      360   1-Mar-28      $223,073.27
4945682   ALAMO                     CA     94507  SFD          7.875     6.500   $5,022.56      360   1-Feb-28      $685,427.31
4945689   NEW YORK                  NY     10011  HCO          7.500     6.500     $671.25      360   1-May-28       $95,267.12
4945799   LAS VEGAS                 NV     89123  SFD          7.375     6.500     $640.61      360   1-Dec-27       $91,644.45
4945823   ARVADA                    CO     80004  LCO          8.500     6.500     $475.96      360   1-Nov-27       $61,267.02
4945835   DENVER                    CO     80206  SFD          8.750     6.500   $1,242.99      360   1-Dec-27      $156,564.55
4945851   LAS VEGAS                 NV     89117  SFD          7.750     6.500     $529.79      360   1-Dec-27       $72,607.55
4945868   FAIRFIELD                 CA     94533  SFD          8.000     6.500     $821.82      360   1-Oct-27      $110,651.93
4945913   LAS VEGAS                 NV     89117  SFD          7.750     6.500     $616.12      360   1-Dec-27       $84,612.60
4960266   SAN DIEGO                 CA     92037  LCO          7.750     6.500   $2,349.83      360   1-Aug-28      $326,347.78
4960272   SAN FRANCISCO             CA     94109  LCO          7.500     6.500   $1,957.80      360   1-Sep-28      $278,733.55
4960376   SCOTTSDALE                AZ     85258  SFD          7.250     6.500   $1,023.26      360   1-Sep-28      $149,287.25
4960635   SAN MATEO                 CA     94401  SFD          7.625     6.500   $1,861.50      360   1-Nov-28      $262,231.30
4960649   SAN MATEO                 CA     94402  SFD          7.625     6.500   $1,889.81      360   1-Nov-28      $266,219.61
4962195   HILLSBOROUGH              CA     94010  SFD          7.500     6.500   $2,027.72      360   1-Sep-28      $288,688.33
4930174   STAFFORD                  VA     22554  PUD          7.875     6.500     $506.47      360   1-Dec-28       $69,704.82
4930182   SOUTH BOSTON              MA     02127  MF3          7.750     6.500   $1,397.01      360   1-Nov-28      $194,444.10
4930193   AUSTIN                    TX     78759  MF2          8.375     6.500     $630.48      360   1-Nov-28       $82,741.59
4930211   APEX                      NC     27502  MF2          7.875     6.500     $863.56      360   1-Nov-28      $118,768.89
4930235   CINCINNATI                OH     45219  MF2          8.250     6.500     $358.36      360   1-Nov-28       $47,577.06
4930307   PHILADELPHIA              PA     19120  MF3          7.875     6.500     $385.02      360   1-Nov-28       $52,952.35
4930311   PHILADELPHIA              PA     19124  SFD          7.750     6.500     $206.33      360   1-Nov-28       $28,717.89
4930326   PENNSAUKEN                NJ     08109  MF4          8.375     6.500     $636.19      360   1-Dec-28       $83,412.78
4930334   UPPER DARBY               PA     19082  MF2          7.500     6.500     $519.17      360   1-Nov-28       $73,723.73
4930343   RALEIGH                   NC     27608  SFD          8.125     6.500   $1,247.40      360   1-Nov-28      $167,555.92
4930345   SAUGUS                    MA     01906  SFD          7.375     6.500     $861.97      360   1-Dec-28      $124,513.34
4930352   QUINCY                    MA     02169  MF4          8.375     6.500   $1,929.07      360   1-Nov-28      $253,162.33
4930447   SOUTH BOSTON              MA     02127  MF3          8.375     6.500   $1,368.14      360   1-Dec-28      $179,661.98
4930453   WEST CHESTER              PA     19382  MF3          8.250     6.500   $1,217.06      360   1-Nov-28      $161,582.47
4930462   AUSTIN                    TX     78735  PUD          7.000     6.500     $739.16      360   1-Nov-28      $110,428.98
4930472   SOUTH BOSTON              MA      2127  MF2          8.375     6.500   $1,259.82      360   1-Nov-28      $165,333.57
4930514   HASBROUCK HEIGHTS         NJ      7604  SFD          7.500     6.500   $1,218.39      360   1-Nov-28      $173,727.81
4930537   BOSTON                    MA      2118  LCO          8.625     6.500     $658.02      360   1-Dec-28       $84,449.04
4942051   BETHESDA                  MD     20816  MF2          7.500     6.500   $2,181.55      360   1-Dec-28      $311,301.00
4834778   PALM COAST                FL     32137  SFD          7.875     6.500   $2,144.20      240   1-May-18      $254,154.38
4834796   BOXFORD                   MA     01921  SFD          7.875     6.500   $1,558.90      360   1-Jun-28      $213,329.92
4834890   DILLON                    CO     80435  THS          8.375     6.500     $827.34      360   1-Feb-28      $107,932.66
4856615   WEATHERBY LAKE            MO     64152  SFD          7.750     6.500     $845.37      360   1-Jul-28      $117,296.02
4856711   CITRUS HEIGHTS            CA     95621  SFD          7.875     6.500     $695.71      360   1-Jul-28       $95,409.40
4856721   RALEIGH                   NC     27604  PUD          7.500     6.500     $703.76      360   1-Jul-28      $100,039.19
4856822   KIRKLAND                  WA     98033  SFD          7.875     6.500   $1,087.60      360   1-Jun-28      $149,046.22
4856877   HOT SPRINGS               AR     71913  LCO          8.000     6.500     $484.29      360   1-Jul-28       $65,637.30
4856940   SEARCY                    AR     72143  SFD          7.250     6.500   $1,142.65      360   1-Jul-28      $166,432.26
4856946   DURANT                    IA     52747  SFD          8.125     6.500     $403.74      360   1-Jul-28       $54,083.54
4856954   COMMACK                   NY     11725  SFD          8.250     6.500   $1,015.72      360   1-Aug-28      $134,583.87
4857013   ALPHARETTA                GA     30004  SFD          7.875     6.500   $1,044.10      360   1-Jun-28      $143,084.34
4857038   PLYMOUTH                  MN     55446  SFD          7.625     6.500   $1,224.48      360   1-Jun-28      $171,844.04
4857146   YONKERS                   NY     10705  MF3          8.125     6.500   $1,420.03      360   1-Jul-28      $190,225.08
4857155   CORPUS CHRISTI            TX     78414  SFD          7.625     6.500   $1,026.73      360   1-Jul-28      $144,201.05
4857241   FT LAUDERDALE             FL     33301  SFD          7.750     6.500   $1,891.33      360   1-Aug-28      $262,670.15
4857320   HUNTINGTON                NY     11743  SFD          7.500     6.500     $950.60      240   1-Aug-18      $116,480.04
4857336   UPPER MARLBORO            MD     20773  SFD          7.750     6.500   $1,092.53      360   1-Aug-28      $151,731.81
4857410   EL MONTE                  CA     91732  LCO          7.875     6.500     $278.43      360   1-Jul-28       $38,183.64
4857472   BRENTWOOD                 TN     37027  PUD          7.625     6.500     $884.75      360   1-Jul-28      $124,155.99
4857786   BARDSTOWN                 KY     40004  SFD          7.750     6.500   $1,490.14      360   1-Jul-28      $206,798.65
4857803   GLADSTONE                 MO     64118  SFD          7.750     6.500     $902.68      360   1-Jul-28      $125,272.28
4857814   JONESBORO                 AR     72404  SFD          7.875     6.500   $2,440.40      360   1-Jul-28      $334,678.84
4857823   BIRMINGHAM                AL     35242  SFD          8.500     6.500   $1,222.57      360   1-Jul-28      $158,005.78
4857826   ROCKAWAY PARK             NY     11694  MF2          7.375     6.500   $1,113.37      360   1-Jul-28      $160,161.54
4857829   POUGHKEEPSIE              NY     12603  SFD          8.125     6.500     $754.38      360   1-Jul-28      $101,055.53
4963254   COLORADO SPRINGS          CO     80907  SFD          8.500     6.500     $730.47      360   1-Feb-27       $89,682.91
4879993   ALLENSTOWN                NH     03601  MF4          7.875     6.500     $835.31      240   1-Sep-18       $99,739.88
4880017   PITTSFIELD                MA     01201  MF4          8.625     6.500     $385.01      360   1-Sep-28       $49,321.45
4880023   PANAMA CITY               FL     32404  SFD          7.750     6.500     $353.91      360   1-Sep-28       $49,187.38
4880136   CARY                      NC     27513  SFD          7.625     6.500   $1,002.24      360   1-Aug-28      $140,868.74
4880303   LIVINGSTON                NJ     07039  MF2          8.625     6.500   $1,555.58      360   1-Aug-28      $199,155.42
4880312   SMYRNA                    GA     30080  SFD          8.000     6.500     $383.03      360   1-Sep-28       $51,986.29
4880445   ENFIELD                   CT     06082  MF4          8.625     6.500     $728.02      360   1-Aug-28       $93,204.65
4880446   NEW BRITAIN               CT     06050  SFD          8.625     6.500     $280.71      360   1-Aug-28       $35,937.55
4880468   RICHMOND                  VA     23228  SFD          8.250     6.500     $442.88      360   1-Aug-28       $58,426.12
4880512   PANAMA CITY               FL     32404  SFD          7.750     6.500     $254.33      360   1-Sep-28       $35,347.20
4880534   LAMONT                    CA     93241  SFD          7.875     6.500     $431.42      360   1-Aug-28       $59,185.34
4880585   PANAMA CITY               FL     32404  SFD          7.750     6.500     $254.33      360   1-Sep-28       $35,347.20
4880590   PORTSMOUTH                VA     23701  SFD          8.125     6.500     $374.22      360   1-Sep-28       $50,198.81
4880623   WALKERTON                 VA     23009  MF2          8.125     6.500     $500.45      360   1-Aug-28       $67,084.98
4880635   ST JOSEPH                 MO     65401  MF3          8.625     6.500     $381.12      360   1-Aug-28       $48,793.06
4880686   MILLVILLE                 NJ     08332  MF2          8.500     6.500     $539.78      360   1-Sep-28       $69,940.26
4880724   DALLAS                    TX     75240  LCO          7.500     6.500     $464.28      360   1-Aug-28       $65,619.52
4880754   TOLEDO                    OH     43611  SFD          7.750     6.500     $402.99      360   1-Aug-28       $55,966.60
4880767   INDIANAPOLIS              IN     46226  SFD          8.625     6.500     $559.24      360   1-Aug-28       $71,596.31
4880785   BUFFALO                   NY     14216  SFD          8.250     6.500     $252.43      360   1-Aug-28       $33,446.84
4880802   PHEONIX                   AZ     85014  MF4          8.500     6.500     $384.46      360   1-Mar-28       $49,621.99
4880818   BRIDGEPORT                CT     06606  MF3          8.625     6.500     $525.01      360   1-Aug-28       $67,214.94
4880861   LANCASTER                 PA     17603  MF3          7.875     6.500     $420.55      360   1-Aug-28       $57,714.97
4880874   SYLVANIA                  OH     43560  LCO          8.125     6.500     $467.04      360   1-Sep-28       $62,648.86
4880897   PITTSFIELD                MA     01201  SFD          8.625     6.500     $420.01      360   1-Sep-28       $53,805.23
4880898   FAIRFIELD                 AL     35064  SFD          8.250     6.500     $287.36      360   1-Aug-28       $38,071.81
4880956   PORTSMOUTH                VA     23703  SFD          8.250     6.500     $829.40      360   1-Aug-28      $109,896.93
4880968   PROVIDENCE                RI     02906  SFD          8.500     6.500     $884.26      360   1-Aug-28      $114,501.77
4881004   LANTANA                   FL     33462  MF3          8.625     6.500     $629.24      360   1-Aug-28       $80,558.31
4881036   SIMPSONVILLE              SC     29681  SFD          7.750     6.500   $1,085.66      360   1-Aug-28      $150,776.59
4881037   PHILADELPHIA              PA     19136  SFD          8.625     6.500     $311.50      360   1-Aug-28       $39,875.80
4881073   BURLINGTON                VT     05401  SFD          8.250     6.500   $1,171.98      360   1-Aug-28      $155,289.12
4881129   NORTH HOLLYWOOD           CA     91606  SFD          7.250     6.500     $990.52      360   1-Sep-28      $144,510.04
4881222   COOPER CITY               FL     33330  PUD          8.500     6.500     $384.46      360   1-Jul-28       $49,751.57
4881299   LAKEWOOD                  OH     44107  MF4          8.000     6.500     $736.34      360   1-Sep-28       $99,912.70
4881364   PATERSON                  NJ     07440  MF3          8.625     6.500     $770.02      360   1-Aug-28       $98,581.86
4881371   MOUNDSVIEW                MN     55112  MF4          8.500     6.500   $1,064.95      360   1-Aug-28      $137,892.40
4881380   WASHINGTON                DC     20020  LCO          8.750     6.500     $314.37      360   1-Aug-28       $39,795.48
4881392   SPRINGFIELD               MA     01104  MF2          8.375     6.500     $454.53      360   1-Sep-28       $59,573.01
4881418   MILTON                    VT     05468  SFD          8.500     6.500     $848.89      360   1-Aug-28      $108,997.67
4881426   RICHMOND                  VA     23228  SFD          7.875     6.500     $450.27      360   1-Aug-28       $61,794.87
4881443   RICHMOND                  VA     23228  SFD          7.875     6.500     $456.80      360   1-Aug-28       $62,690.43
4881525   LEE'S SUMMIT              MO     64063  MF2          8.375     6.500     $567.02      360   1-Aug-28       $74,268.51
4881555   ST LOUIS                  MO     63116  MF2          8.625     6.500     $406.01      360   1-Aug-28       $51,979.53
4881936   ALLENSTOWN                NH     03601  MF4          7.875     6.500     $835.31      240   1-Sep-18       $99,739.88
4881940   HOLYOKE                   MA     01040  SFD          8.625     6.500     $105.01      360   1-Aug-28       $13,442.93
4881943   BRONX                     NY     10463  MF2          8.125     6.500     $668.25      360   1-Aug-28       $89,579.39
4881995   WILTON MANORS             FL     33311  MF2          8.125     6.500     $860.71      360   1-Aug-28      $115,378.23
4887676   WICHITA                   KS     67207  MF4          8.625     6.500     $455.01      360   1-Aug-28       $58,252.93
4887694   GROSSE POINTE FARMS       MI     48236  SFD          7.625     6.500   $1,734.10      360   1-Aug-28      $243,215.41
4881067   KISSIMMEE                 FL     34758  PUD          8.375     6.500     $731.57      360   1-Aug-28       $95,822.36
4962743   MALIBU                    CA     90265  MF2          7.125     6.500   $4,177.05      360   1-Nov-28      $617,999.04
                                                                                                                               
                                                                                                                 $26,241,105.32


<CAPTION>
(i)       (x)    (xi)     (xii)      (xiii)   (xiv)     (xv)     (xvi)     (xvii)                       (xviii)                    
- --------  -----  -------  ---------  -------  --------  -------  --------  ---------------------------  ---------------------------
                                                                                                                                   
MORTGAGE                  MORTGAGE            T.O.P.    MASTER   FIXED                                  NMI                        
LOAN                      INSURANCE  SERVICE  MORTGAGE  SERVICE  RETAINED                               LOAN                       
NUMBER    LTV    SUBSIDY  CODE       FEE      LOAN      FEE      YIELD     SERVICER                     SELLER                     
- --------  -----  -------  ---------  -------  --------  -------  --------  ---------------------------  ---------------------------
<S>       <C>    <C>      <C>        <C>      <C>       <C>      <C>       <C>                          <C>                        
4902337   94.99                 11      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902497   75.00                         0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902509   80.00                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902614   72.63                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902671   95.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902685   85.00                 11      0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902692   70.00                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902731   90.00                 13      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902792   85.00                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902795   90.00                 05      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4902871   89.97                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903149   78.15                         0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903196   89.36                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903251   73.14                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903526   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903532   95.00                 11      0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903592   63.35                         0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903652   70.00                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903744   77.67                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4903846   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904072   90.00                 13      0.25              0.017    1.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904081   65.00                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904116   94.00                 06      0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904135   90.00                 11      0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904168   95.00                 13      0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904253   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904559   90.00                 13      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904588   94.99                 06      0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904650   90.00                 01      0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904657   69.18                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904667   88.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904709   90.00                 13      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904722   80.00                         0.25              0.017    0.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904747   79.74                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904788   79.07                         0.25              0.017    1.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904804   75.00                         0.25              0.017    0.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904912   70.00                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904922   90.00                 06      0.25              0.017    1.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904927   95.00                 11      0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904936   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904953   90.00                 06      0.25              0.017    1.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904954   89.96                 13      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904975   89.98                 17      0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904993   80.00                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4904999   81.85                 13      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905001   90.00                 06      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905024   90.00                 13      0.25              0.017    1.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905074   74.97                         0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905231   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905271   90.00                 06      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905277   67.12                         0.25              0.017    0.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905298   75.90                         0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905304   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905307   95.00                 06      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905320   89.95                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905322   89.86                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905348   89.94                 06      0.25              0.017    1.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905373   90.00                 11      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905391   53.06                         0.25              0.017    1.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905408   60.00                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905433   78.57                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905435   75.00                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905445   84.97                 06      0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905472   48.39                         0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905495   90.00                 11      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905514   80.00                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905531   77.03                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905562   90.00                 06      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905590   90.00                 13      0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905634   89.98                 13      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905648   85.00                 33      0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905720   90.00                 11      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905732   89.99                 11      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905746   89.96                 11      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905756   90.00                 06      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4905815   94.76                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906100   72.55                         0.25              0.017    1.358   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906146   90.00                 13      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906158   90.00                 13      0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906204   90.00                 06      0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906362   90.00                 13      0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906413   34.82                         0.25              0.017    1.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906422   90.00                 11      0.25              0.017    1.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906483   65.00                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906518   90.00                 06      0.25              0.017    1.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906636   60.64                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4906647   68.18                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4943466   70.00                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4943554   50.09                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4944223   65.37                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4944895   90.00                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945211   68.07                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945623   70.09                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945626   65.00                         0.25              0.017    1.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945638   63.64                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945653   60.00                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945682   79.62                         0.25              0.017    1.108   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945689   80.00                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945799   79.96                         0.25              0.017    0.608   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945823   77.38                         0.25              0.017    1.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945835   61.96                         0.25              0.017    1.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945851   65.30                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945868   80.00                         0.25              0.017    1.233   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4945913   72.58                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4960266   52.23                         0.25              0.017    0.983   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4960272   52.83                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4960376   50.17                         0.25              0.017    0.483   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4960635   66.58                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4960649   66.75                         0.25              0.017    0.858   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4962195   26.36                         0.25              0.017    0.733   BANK UNITED OF TEXAS         BANK UNITED OF TEXAS       
4930174   81.22                 06      0.25              0.017    1.108   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930182   53.72                         0.25              0.017    0.983   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930193   70.00                         0.25              0.017    1.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930211   89.21                 12      0.25              0.017    1.108   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930235   85.18                 12      0.25              0.017    1.483   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930307   90.00                 06      0.25              0.017    1.108   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930311   90.00                 12      0.25              0.017    0.983   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930326   88.11                 12      0.25              0.017    1.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930334   90.00                 12      0.25              0.017    0.733   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930343   75.34                         0.25              0.017    1.358   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930345   78.99                         0.25              0.017    0.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930352   89.68                 12      0.25              0.017    1.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930447   82.57                 12      0.25              0.017    1.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930453   85.26                 06      0.25              0.017    1.483   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930462   73.09                         0.25              0.017    0.233   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930472   74.33                         0.25              0.017    1.608   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930514   85.00                 17      0.25              0.017    0.733   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4930537   82.94                 12      0.25              0.017    1.858   COLUMBIA NATIONAL, INC.      COLUMBIA NATIONAL, INC.    
4942051   80.00                         0.25              0.017    0.733   FT MORTGAGE COMPANIES        FT MORTGAGE COMPANIES      
4834778   75.00                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4834796   50.59                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4834890   70.00                         0.25              0.017    1.608   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856615   78.67                         0.25              0.017    0.983   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856711   80.03                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856721   85.30                         0.25              0.017    0.733   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856822   71.43                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856877   60.00                         0.25              0.017    1.233   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856940   59.40                         0.25              0.017    0.483   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856946   75.00                         0.25              0.017    1.358   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4856954   80.00                         0.25              0.017    1.483   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857013   90.00                 13      0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857038   78.64                         0.25              0.017    0.858   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857146   86.15                         0.25              0.017    1.358   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857155   78.84                         0.25              0.017    0.858   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857241   80.00                         0.25              0.017    0.983   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857320   53.64                         0.25              0.017    0.733   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857336   78.21                         0.25              0.017    0.983   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857410   80.00                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857472   73.92                         0.25              0.017    0.858   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857786   80.00                         0.25              0.017    0.983   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857803   69.61                         0.25              0.017    0.983   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857814   55.86                         0.25              0.017    1.108   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857823   75.00                         0.25              0.017    1.733   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857826   94.82                 11      0.25              0.017    0.608   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4857829   80.00                         0.25              0.017    1.358   HOMESIDE LENDING, INC.       HOMESIDE LENDING, INC.     
4963254   59.38                         0.25              0.017    1.733   MERRILL LYNCH CREDIT CORP.   MERRILL LYNCH CREDIT CORP. 
4879993   70.00                         0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880017   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880023   62.14                         0.25              0.017    0.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880136   80.00                         0.25              0.017    0.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880303   80.00                         0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880312   90.00                 11      0.25              0.017    1.233   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880445   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880446   60.15                         0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880468   90.00                 11      0.25              0.017    1.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880512   73.96                         0.25              0.017    0.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880534   85.00                 11      0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880585   73.96                         0.25              0.017    0.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880590   76.48                         0.25              0.017    1.358   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880623   89.99                 13      0.25              0.017    1.358   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880635   70.00                         0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880686   90.00                 33      0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880724   94.99                 11      0.25              0.017    0.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880754   88.58                 06      0.25              0.017    0.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880767   89.99                 06      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880785   80.00                         0.25              0.017    1.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880802   71.43                         0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880818   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880861   79.45                         0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880874   67.63                         0.25              0.017    1.358   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880897   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880898   86.93                 06      0.25              0.017    1.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880956   80.00                         0.25              0.017    1.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4880968   65.71                         0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881004   89.89                 13      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881036   80.00                         0.25              0.017    0.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881037   90.00                         0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881073   75.73                         0.25              0.017    1.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881129   80.00                         0.25              0.017    0.483   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881222   54.35                         0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881299   90.00                 06      0.25              0.017    1.233   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881364   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881371   86.56                 11      0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881380   80.00                         0.25              0.017    1.983   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881392   69.53                         0.25              0.017    1.608   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881418   80.00                         0.25              0.017    1.733   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881426   90.00                 06      0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881443   90.00                 06      0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881525   89.99                 11      0.25              0.017    1.608   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881555   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881936   70.00                         0.25              0.017    1.108   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881940   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881943   90.00                 11      0.25              0.017    1.358   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881995   88.49                 11      0.25              0.017    1.358   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4887676   90.00                 11      0.25              0.017    1.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4887694   65.33                         0.25              0.017    0.858   NATIONAL CITY MORTGAGE C     NATIONAL CITY MORTGAGE C   
4881067   77.62                         0.25              0.017    1.608   NATIONAL CITY MORTGAGE CO.   NATIONAL CITY MORTGAGE CO. 
4962743   60.49                         0.25              0.017    0.358   NOVUS FINANCIAL CORPORATION  NOVUS FINANCIAL CORPORATION
</TABLE>




COUNT:                  208
WAC:            7.911200291
WAM:            349.4406231
WALTV:          76.55241828




<PAGE>



                                    EXHIBIT G

                               REQUEST FOR RELEASE
                             (for Trustee/Custodian)

LOAN INFORMATION

         Name of Mortgagor:            _________________________________________

         Servicer
         Loan No.:                     _________________________________________

CUSTODIAN/TRUSTEE

         Name:                         _________________________________________

         Address:                      _________________________________________


         Custodian/Trustee
         Mortgage File No.:            _________________________________________

SELLER

         Name:                         _________________________________________

         Address:                      _________________________________________



         Certificates:                 Mortgage Asset-Backed Pass-Through
                                       Certificates, Series 1999-1

The undersigned  Master Servicer hereby  acknowledges  that it has received from
First Union National  Bank, as Trustee for the Holders of Mortgage  Asset-Backed
Pass-Through  Certificates,  Series 1999-1, the documents referred to below (the
"Documents").  All capitalized  terms not otherwise  defined in this Request for
Release  shall  have  the  meanings  given  them in the  Pooling  and  Servicing
Agreement  dated as of March 29, 1999 (the  "Pooling and  Servicing  Agreement")
among the Trustee, the Seller and the Master Servicer.

( )   Promissory Note dated ______________, 199__, in the original principal sum
      of $___________, made by ____________________,  payable to, or endorsed to
      the order of, the Trustee.

( )   Mortgage   recorded   on    _____________________    as   instrument   no.
      ______________   in  the  County   Recorder's  Office  of  the  County  of
      ____________________, State of _______________________ in book/reel/docket
      ____________________ of official records at page/image ____________.

( )   Deed  of  Trust  recorded  on   ____________________   as  instrument  no.
      _________________  in  the  County  Recorder's  Office  of the  County  of
      ___________________,   State  of   _________________  in  book/reel/docket
      ____________________ of official records at page/image ____________.

( )   Assignment  of  Mortgage  or Deed of Trust  to the  Trustee,  recorded  on
      ______________________________  as instrument  no.  ______________  in the
      County Recorder's Office of the County of ______________________, State of
      _____________________ in book/reel/docket ____________________ of official
      records at page/image ____________.

( )   Other   documents,   including  any   amendments,   assignments  or  other
      assumptions of the Mortgage Note or Mortgage.

         ( )      ---------------------------------------------

         ( )      ---------------------------------------------

         ( )      ---------------------------------------------

         ( )      ---------------------------------------------

         The  undersigned  Master  Servicer  hereby  acknowledges  and agrees as
follows:

           a)   The Master  Servicer  shall hold and  retain  possession  of the
                Documents  in trust for the benefit of the  Trustee,  solely for
                the purposes provided in the Agreement.

           b)   The Master  Servicer  shall not cause or permit the Documents to
                become subject to, or encumbered by, any claim, liens,  security
                interest,  charges, writs of attachment or other impositions nor
                shall the Master Servicer assert or seek to assert any claims or
                rights of setoff to or against  the  Documents  or any  proceeds
                thereof.

           c)   The Master  Servicer  shall return the  Documents to the Trustee
                when the need  therefor no longer  exists,  unless the  Mortgage
                Loan  relating  to the  Documents  has been  liquidated  and the
                proceeds  thereof have been remitted to the Certificate  Account
                and except as expressly provided in the Agreement.

           d)   The Documents and any proceeds  thereof,  including any proceeds
                of proceeds, coming into the possession or control of the Master
                Servicer  shall at all times be earmarked for the account of the
                Trustee,  and the Master  Servicer  shall keep the Documents and
                any proceeds  separate and distinct  from all other  property in
                the Master Servicer's possession, custody or control.


                                    NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION



                                    By:
                                        Name:
                                        Title:

Date: ________________, 19__



<PAGE>


                                    EXHIBIT H

                             AFFIDAVIT  PURSUANT  TO SECTION  860E(e)(4)  OF THE
                             INTERNAL  REVENUE  CODE OF 1986,  AS  AMENDED,  AND
                             FOR NON-ERISA INVESTORS



STATE OF            )
                    )   ss.:
COUNTY OF           )


 [NAME OF OFFICER], being first duly sworn, deposes and says:

1. That he is [Title of Officer] of [Name of  Purchaser]  (the  "Purchaser"),  a
[description  of type of entity] duly  organized and existing  under the laws of
the [State of ] [United States], on behalf of which he makes this affidavit.

2. That the Purchaser's Taxpayer Identification Number is [             ].

3. That the Purchaser is not a "disqualified organization" within the meaning of
Section  860E(e)(5),of  the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),  or an  ERISA  Prohibited  Holder,  and  will  not  be a  "disqualified
organization" or an ERISA Prohibited Holder, as of [date of transfer],  and that
the  Purchaser is not  acquiring  Norwest  Integrated  Structured  Assets,  Inc.
Mortgage  Asset-Backed  Pass-Through  Certificates,  Series 1999-1,  Class I-A-R
Certificate  (the  "Class  I-A-R  Certificate")  for the account of, or as agent
(including a broker, nominee, or other middleman) for, any person or entity from
which  it has  not  received  an  affidavit  substantially  in the  form of this
affidavit.  For these purposes,  a "disqualified  organization" means the United
States, any state or political subdivision thereof, any foreign government,  any
international  organization,  any  agency  or  instrumentality  of  any  of  the
foregoing (other than an instrumentality if all of its activities are subject to
tax  and a  majority  of  its  board  of  directors  is  not  selected  by  such
governmental entity), any cooperative organization furnishing electric energy or
providing  telephone  service  to persons in rural  areas as  described  in Code
Section  1381(a)(2)(C),  or any organization (other than a farmers'  cooperative
described  in Code  Section  521) that is exempt  from  taxation  under the Code
unless such  organization  is subject to the tax on  unrelated  business  income
imposed by Code Section 511. For these purposes,  an "ERISA  Prohibited  Holder"
means an employee benefit plan or other retirement  arrangement subject to Title
I of the Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
or Code  Section 4975 or a  governmental  plan,  as defined in Section  3(32) of
ERISA,  subject  to any  federal,  state or local law  which  is, to a  material
extent,  similar to the foregoing provisions of ERISA or the Code (collectively,
a "Plan")  or a Person  acting on behalf of or  investing  the  assets of such a
Plan.

4. That the Purchaser  historically has paid its debts as they have come due and
intends  to pay its  debts as they  come  due in the  future  and the  Purchaser
intends to pay taxes associated with holding the Class I-A-R Certificate as they
become due.

5. That the Purchaser understands that it may incur tax liabilities with respect
to the Class I-A-R  Certificate  in excess of cash flows  generated by the Class
I-A-R Certificate.

6. That the  Purchaser  will not  transfer  the Class I-A-R  Certificate  to any
person  or entity  from  which  the  Purchaser  has not  received  an  affidavit
substantially  in the form of this  affidavit  and as to which the Purchaser has
actual  knowledge that the  requirements set forth in paragraph 3, 4 or 7 hereof
are not  satisfied or that the Purchaser has reason to know does not satisfy the
requirements set forth in paragraph 4 hereof.

7. That the Purchaser (i) is a U.S. Person or (ii) is a person other than a U.S.
Person  (a  "Non-U.S.  Person")  that  holds  the  Class  I-A-R  Certificate  in
connection  with the conduct of a trade or business within the United States and
has furnished the transferor and the Trustee with an effective  Internal Revenue
Service  Form 4224 or successor  form at the time and in the manner  required by
the Code or (iii) is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally  recognized tax counsel to the effect
that the transfer of the Class I-A-R Certificate to it is in accordance with the
requirements  of the Code and the  regulations  promulgated  thereunder and that
such transfer of the Class I-A-R Certificate will not be disregarded for federal
income tax  purposes.  "U.S.  Person"  means a citizen or resident of the United
States,  a corporation  or  partnership  (unless,  in the case of a partnership,
Treasury regulations are adopted that provide otherwise) created or organized in
or under the laws of the United  States,  any states  thereof or the District of
Columbia,  including  an entity  treated as a  corporation  or  partnership  for
federal income tax purposes,  an estate whose income is subject to United States
federal  income tax  regardless  its  source,  or a trust if a court  within the
United States is able to exercise primary supervision over the administration of
such trust,  and one or more such U.S. Persons have the authority to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury  regulations,  certain trusts in existence on August 20, 1996 which are
eligible to be treated as U.S. Persons).

8. That the  Purchaser  agrees to such  amendments  of the Pooling and Servicing
Agreement as may be required to further  effectuate the restrictions on transfer
of the Class I-A-R  Certificate to such a "disqualified  organization," an agent
thereof,  an ERISA  Prohibited  Holder  or a person  that does not  satisfy  the
requirements of paragraph 4, paragraph 5 and paragraph 7 hereof.

9. That the Purchaser  consents to the designation of the Master Servicer as its
agent to act as "tax  matters  person" of the REMIC  pursuant to Section 3.01 of
the Pooling and Servicing Agreement, and if such designation is not permitted by
the Code and applicable law, to act as tax matters person if requested to do so.




<PAGE>





                  IN WITNESS  WHEREOF,  the Purchaser has caused this instrument
to be executed on its behalf,  pursuant to authority of its Board of  Directors,
by its [Title of Officer] this ___ day of , 19 __.


                                                 [NAME OF PURCHASER]



                                                  By:
                                                      [Name of Officer]
                                                      [Title of Officer]

Personally appeared before me the above-named [Name of Officer], known or proved
to me to be the same person who executed the foregoing  instrument and to be the
[Title of  Officer],  of the  Purchaser,  and  acknowledged  to me that he [she]
executed  the same as his  [her]  free act and deed and the free act and deed of
the Purchaser.

Subscribed and sworn before me this __ day of ___________, 19 __.




Notary Public

COUNTY OF____________________

STATE OF_____________________

My commission expires the __ day of __________, 19__.



<PAGE>


                                    EXHIBIT I

               [Letter from Transferor of Class I-A-R Certificate]




                                     [Date]




First Union National Bank
230 South Tryon Street
Charlotte, North Carolina 28288

              Re: Norwest Integrated Structured Assets, Inc.,
                  SERIES 1999-1, CLASS I-A-R          
                  -------------------------------------------


Ladies and Gentlemen:

[Transferor]  has reviewed the attached  affidavit of  [Transferee],  and has no
actual  knowledge that such affidavit is not true and has no reason to know that
the information contained in paragraph 4 thereof is not true.



                                                     Very truly yours,
                                                     [Transferor]



                                                     ----------------------


<PAGE>


                                    EXHIBIT J

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES
                                  SERIES 1999-1
               CLASS [I-A-PO][II-A-PO][B-4][B-5][B-6] CERTIFICATES

                               TRANSFEREE'S LETTER

                                                      ----------------- --, ----

First Union National Bank
230 South Tryon Street
Charlotte, North Carolina 28288

Norwest Integrated Structured Assets, Inc.
7485 New Horizon Way
Frederick, Maryland 21703

The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Integrated
Structured Assets, Inc. Mortgage Asset-Backed Pass-Through Certificates,  Series
1999-1,   Class   [I-A-PO][II-A-PO][B-4][B-5][B-6]   Certificates   (the  "Class
[I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates")  in  the  principal  amount  of
$___________.  In doing so,  the  Purchaser  hereby  acknowledges  and agrees as
follows:

Section 1.  DEFINITIONS.  Each  capitalized  term used herein and not  otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of March 29, 1999 (the  "Pooling  and  Servicing
Agreement") among Norwest  Integrated  Structured  Assets,  Inc., as seller (the
"Seller"), Norwest Bank Minnesota, National Association, as master servicer (the
"Master Servicer") and First Union National Bank, as trustee (the "Trustee"), of
Norwest Integrated  Structured Assets, Inc. Mortgage  Asset-Backed  Pass-Through
Certificates, Series 1999-1.

Section 2.  REPRESENTATIONS AND WARRANTIES OF THE PURCHASER.  In connection with
the proposed transfer,  the Purchaser represents and warrants to the Seller, the
Master Servicer and the Trustee that:

           1.   The Purchaser is duly  organized,  validly  existing and in good
                standing  under  the  laws  of the  jurisdiction  in  which  the
                Purchaser is  organized,  is  authorized  to invest in the Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6] Certificates, and to enter into
                this Agreement, and duly executed and delivered this Agreement.

           2.   The       Purchaser      is       acquiring       the      Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]   Certificates   for   its  own
                account  as  principal  and not with a view to the  distribution
                thereof, in whole or in part.

           3.   [The  Purchaser has knowledge of financial and business  matters
                and  is  capable  of  evaluating  the  merits  and  risks  of an
                investment   in   the   Class   [I-A-PO][II-A-PO][B-4][B-5][B-6]
                Certificates;  the Purchaser has sought such  accounting,  legal
                and  tax  advice  as it has  considered  necessary  to  make  an
                informed investment decision;  and the Purchaser is able to bear
                the   economic    risk   of   an   investment   in   the   Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates  and can afford a
                complete loss of such investment.]

[(c) The Purchaser is a "Qualified  Institutional Buyer" within  the  meaning of
Rule 144A of the Act.]

           4.   The  Purchaser  confirms that (a) it has received and reviewed a
                copy of the Private  Placement  Memorandum  dated __________ __,
                19__,  relating  to the  Class  [I-A-PO][II-A-PO][B-4][B-5][B-6]
                Certificates and reviewed,  to the extent it deemed appropriate,
                the  documents  attached  thereto or  incorporated  by reference
                therein, (b) it has had the opportunity to ask questions of, and
                receive   answers   from  the   Seller   concerning   the  Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates  and all  matters
                relating   thereto,   and  obtain  any  additional   information
                (including  documents)  relevant to its decision to purchase the
                Class  [I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates  that  the
                Seller possesses or can possess without  unreasonable  effort or
                expense and (c) it has undertaken its own  independent  analysis
                of the investment in the Class  [I-A-PO][II-A-PO][B-4][B-5][B-6]
                Certificates.  The  Purchaser  will  not  use  or  disclose  any
                information  it receives in connection  with its purchase of the
                Class  [I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates other than
                in    connection    with   a    subsequent    sale   of    Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6] Certificates.

           5.   Either (i) the  Purchaser  is not an  employee  benefit  plan or
                other retirement  arrangement subject to Title I of the Employee
                Retirement  Income Security Act of 1974, as amended,  ("ERISA"),
                or Section 4975 of the Internal Revenue Code of 1986, as amended
                (the  "Code"),  or a  governmental  plan,  as defined in Section
                3(32) of  ERISA  subject  to any  federal,  state  or local  law
                ("Similar Law") which is, to a material  extent,  similar to the
                foregoing  provisions  of  ERISA or the  Code  (collectively,  a
                "Plan"),  an  agent  acting  on  behalf  of a Plan,  or a person
                utilizing   the   assets   of  a  Plan   or  (ii)   [for   Class
                [B-4][B-5][B-6]  Certificates  only]  if  the  Purchaser  is  an
                insurance company,  (A) the source of funds used to purchase the
                Class  [B-4][B-5][B-6]  Certificate  is  an  "insurance  company
                general  account"  (as such term is defined  in Section  V(e) of
                Prohibited  Transaction Class Exemption 95-60 ("PTE 95-60"),  60
                Fed.  Reg.  35925  (July  12,  1995),  (B) there is no Plan with
                respect to which the amount of such general  account's  reserves
                and liabilities for the contract(s) held by or on behalf of such
                Plan and all other Plans  maintained  by the same  employer  (or
                affiliate thereof as defined in Section V(a)(1) of PTE 95-60) or
                by the same  employee  organization  exceeds 10% of the total of
                all reserves and  liabilities  of such general  account (as such
                amounts are  determined  under Section I(a) of PTE 95-60) at the
                date of  acquisition  and (C) the  purchase  and holding of such
                Class [B-4][B-5][B-6] Certificates are covered by Sections I and
                III of PTE  95-60 or (iii)  the  Purchaser  has  provided  (a) a
                "Benefit  Plan  Opinion"  satisfactory  to the  Seller  and  the
                Trustee  of the Trust  Estate  and (b) such  other  opinions  of
                counsel,  officers' certificates and agreements as the Seller or
                the Master Servicer may have required. A Benefit Plan Opinion is
                an opinion of counsel to the effect that the  proposed  transfer
                will not cause the assets of the Trust  Estate to be regarded as
                "plan  assets"  and  subject  to  the   prohibited   transaction
                provisions  of  ERISA,  the  Code or  Similar  Law and  will not
                subject the  Trustee,  the Seller or the Master  Servicer to any
                obligation  in addition to those  undertaken  in the Pooling and
                Servicing Agreement (including any liability for civil penalties
                or excise taxes imposed  pursuant to ERISA,  Section 4975 of the
                Code or Similar Law).

           6.   If the  Purchaser  is a  depository  institution  subject to the
                jurisdiction  of the Office of the  Comptroller  of the Currency
                ("OCC"),  the Board of Governors of the Federal  Reserve  System
                ("FRB"), the Federal Deposit Insurance Corporation ("FDIC"), the
                Office of Thrift  Supervision  ("OTS")  or the  National  Credit
                Union  Administration  ("NCUA"),  the Purchaser has reviewed the
                "Supervisory  Policy Statement on Securities  Activities"  dated
                January  28,  1992  of  the   Federal   Financial   Institutions
                Examination  Council  and the April 15,  1994  Interim  Revision
                thereto  as adopted by the OCC,  FRB,  FDIC,  OTS and NCUA (with
                modifications as applicable),  as appropriate,  other applicable
                investment authority, rules, supervisory policies and guidelines
                of these agencies and, to the extent appropriate,  state banking
                authorities  and has  concluded  that its  purchase of the Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]  Certificates  is in compliance
                therewith.

Section 3.   TRANSFER  OF CLASS  [I-A-PO][II-A-PO][B-4][B-5][B-6]
             CERTIFICATES.

           1.   The  Purchaser  understands  that the Class  [I-A-PO]  [II-A-PO]
                [B-4] [B-5] [B-6]  Certificates  have not been registered  under
                the Securities  Act of 1933 (the "Act") or any state  securities
                laws  and  that  no  transfer  may  be  made  unless  the  Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]   Certificates  are  registered
                under the Act and  applicable  state law or unless an  exemption
                from   registration   is  available.   The   Purchaser   further
                understands that neither the Seller, the Master Servicer nor the
                Trustee  is  under  any   obligation   to  register   the  Class
                [I-A-PO][II-A-PO][B-4][B-5][B-6]   Certificates   or   make   an
                exemption available.  In the event that such a transfer is to be
                made in reliance  upon an exemption  from the Act or  applicable
                state securities  laws, (i) the Trustee shall require,  in order
                to    assure    compliance    with   such    laws,    that   the
                Certificateholder's   prospective   transferee  certify  to  the
                Trustee  as  to  the  factual  basis  for  the  registration  or
                qualification   exemption  relied  upon,  and  (ii)  unless  the
                transferee  is a  "Qualified  Institutional  Buyer"  within  the
                meaning of Rule 144A of the Act,  the Trustee or the Seller may,
                if such  transfer is made  within  three years from the later of
                (a) the Closing Date or (b) the last date on which the Seller or
                any affiliate thereof was a holder of the Certificates  proposed
                to be  transferred,  require an  Opinion  of  Counsel  that such
                transfer may be made  pursuant to an exemption  from the Act and
                state  securities laws, which Opinion of Counsel shall not be an
                expense of the Trustee,  the Master Servicer or the Seller.  Any
                such  Certificateholder  desiring to effect such transfer shall,
                and does hereby  agree to,  indemnify  the  Trustee,  the Master
                Servicer,  any Paying  Agent acting on behalf of the Trustee and
                the Seller against any liability that may result if the transfer
                is not so exempt or is not made in accordance  with such federal
                and state laws.

           2.   No   transfer   of  a   Class   [I-A-PO][II-A-PO][B-4][B-5][B-6]
                Certificate  shall be made unless the  transferee  provides  the
                Seller and the Trustee with a Transferee's Letter, substantially
                in the form of this Agreement.

           3.   The  Purchaser  acknowledges  that its  Class  [I-A-PO][II-A-PO]
                [B-4][B-5][B-6]  Certificates  bear a legend  setting  forth the
                applicable restrictions on transfer.




<PAGE>





                  IN WITNESS WHEREOF,  the undersigned has caused this Agreement
to be validly executed by its duly authorized  representative  as of the day and
the year first above written.


                                                 [PURCHASER]



                                                  By:



                                                  Its:



<PAGE>

                                    EXHIBIT K

                   NORWEST INTEGRATED STRUCTURED ASSETS, INC.

                 MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES
                                  SERIES 1999-1
                      CLASS [B-1] [B-2] [B-3] CERTIFICATES

                               TRANSFEREE'S LETTER

                                                       _______________ ___, ____



First Union National Bank
230 South Tryon Street
Charlotte, North Carolina 28288

Norwest Integrated Structured Assets, Inc.
7485 New Horizon Way
Frederick, Maryland 21703

The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Integrated
Structured Assets, Inc. Mortgage Asset-Backed Pass-Through Certificates,  Series
1999-1,  Class  [B-1]  [B-2] [B-3]  Certificates  (the "Class  [B-1] [B-2] [B-3]
Certificates")  in the  principal  amount  of  $___________.  In doing  so,  the
Purchaser hereby acknowledges and agrees as follows:

Section 1.  DEFINITIONS.  Each  capitalized  term used herein and not  otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of March 29, 1999 (the  "Pooling  and  Servicing
Agreement") among Norwest  Integrated  Structured  Assets,  Inc., as seller (the
"Seller"), Norwest Bank Minnesota, National Association, as master servicer (the
"Master  Servicer") and First Union National Bank, as trustee (the "Trustee") of
Norwest Integrated  Structured Assets, Inc. Mortgage  Asset-Backed  Pass-Through
Certificates, Series 1999-1.

Section 2.  REPRESENTATIONS AND WARRANTIES OF THE PURCHASER.  In connection with
the proposed transfer,  the Purchaser represents and warrants to the Seller, the
Master Servicer and the Trustee that:

Either (i) the  Purchaser is not an employee  benefit  plan or other  retirement
arrangement subject to Title I of the Employee Retirement Income Security Act of
1974,  as amended,  ("ERISA"),  or Section 4975 of the Internal  Revenue Code of
1986, as amended (the  "Code"),  or a  governmental  plan, as defined in Section
3(32) of ERISA subject to any federal,  state or local law ("Similar Law") which
is, to a material  extent,  similar to the foregoing  provisions of ERISA or the
Code (collectively,  a "Plan"), an agent acting on behalf of a Plan, or a person
utilizing the assets of a Plan or (ii) if the Purchaser is an insurance company,
(A) the source of funds used to purchase the Class [B-1] [B-2] [B-3] Certificate
is an "insurance  company  general  account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTE 95-60"), 60 Fed. Reg.
35925 (July 12, 1995),  (B) there is no Plan with respect to which the amount of
such general  account's  reserves and liabilities for the contract(s) held by or
on behalf of such Plan and all other Plans  maintained  by the same employer (or
affiliate  thereof as  defined  in Section  V(a)(1) of PTE 95-60) or by the same
employee  organization,  exceed 10% of the total of all reserves and liabilities
of such general  account (as such amounts are  determined  under Section I(a) of
PTE 95-60) at the date of  acquisition  and (C) the purchase and holding of such
Class [B-1][B-2][B-3] Certificate are covered by Sections I and III of PTE 95-60
or (iii) the Purchaser has provided (a) a "Benefit Plan Opinion" satisfactory to
the Seller and the  Trustee of the Trust  Estate and (b) such other  opinions of
counsel,  officers'  certificates  and  agreements  as the  Seller or the Master
Servicer may have  required.  A Benefit Plan Opinion is an opinion of counsel to
the effect  that the  proposed  transfer  will not cause the assets of the Trust
Estate to be regarded as "plan assets" and subject to the prohibited transaction
provisions  of ERISA,  the Code or Similar Law and will not subject the Trustee,
the  Seller or the  Master  Servicer  to any  obligation  in  addition  to those
undertaken in the Pooling and Servicing  Agreement  (including any liability for
civil penalties or excise taxes imposed  pursuant to ERISA,  Section 4975 of the
Code or Similar Law).


                  IN WITNESS WHEREOF,  the undersigned has caused this Agreement
to be validly executed by its duly authorized  representative  as of the day and
the year first above written.


                                     [PURCHASER]



                                      By:



                                      Its:



                                      [Reserved]


<PAGE>





                                    EXHIBIT L

                              SERVICING AGREEMENTS

                   Norwest Mortgage, Inc. Servicing Agreement

               North American Mortgage Company Servicing Agreement

                      HomeSide Lending Servicing Agreement

                 NOVUS Financial Corporation Servicing Agreement

                         Bank United Servicing Agreement

               National City Mortgage Company Servicing Agreement

                   Columbia Equities, Ltd. Servicing Agreement

                    FT Mortgage Companies Servicing Agreement

              Merrill Lynch Credit Corporation Servicing Agreement




<PAGE>



                                    EXHIBIT M

                      [FORM OF SPECIAL SERVICING AGREEMENT]

                 SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the  "Agreement") is made
and entered into as of , between  Norwest Bank Minnesota,  National  Association
(the "Company" and "Norwest Bank") and (the "Purchaser").

                              PRELIMINARY STATEMENT

_________  __________________  is the holder of the entire  interest  in Norwest
Integrated   Structured   Assets,   Inc.  Mortgage   Asset-Backed   Pass-Through
Certificates, Series 1999-1, Class ____ (the "Class B Certificates").  The Class
B Certificates  were issued pursuant to a Pooling and Servicing  Agreement dated
as of March 29, 1999 among Norwest Integrated Structured Assets, Inc., as seller
(the "Seller"), Norwest Bank Minnesota, National Association, as Master Servicer
and First Union National Bank, as Trustee.

_________  __________________  intends to resell all of the Class B Certificates
directly to the Purchaser on or promptly after the date hereof.

In connection  with such sale,  the parties  hereto have agreed that the Company
will cause,  to the extent that the Company as Master  Servicer is granted  such
authority in the related  Servicing  Agreements,  the related  servicers (each a
related  "Servicer"),  which service the Mortgage Loans which comprise the Trust
Estate  related  to the above  referenced  series  under the  related  servicing
agreements (each a related "Servicing Agreement"),  to engage in certain special
servicing  procedures relating to foreclosures for the benefit of the Purchaser,
and that the  Purchaser  will deposit  funds in a  collateral  fund to cover any
losses  attributable  to such  procedures  as well as all  advances and costs in
connection therewith, as set forth herein.

In  consideration of the mutual  agreements  herein  contained,  the receipt and
sufficiency  of which are hereby  acknowledged,  the Company  and the  Purchaser
agree that the following  provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser:

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01    DEFINED TERMS

Whenever used in this  Agreement,  the following  words and phrases,  unless the
context otherwise requires, shall have the following meanings:

BUSINESS  DAY:  Any day other than (i) a  Saturday  or a Sunday or (ii) a day on
which banking  institutions  in the State of New York are required or authorized
by law or executive order to be closed.

COLLATERAL  FUND: The fund  established and maintained  pursuant to Section 3.01
hereof.

COLLATERAL FUND PERMITTED INVESTMENTS: Either (i) obligations of, or obligations
fully  guaranteed  as to principal  and interest by, the United  States,  or any
agency or instrumentality  thereof,  provided such obligations are backed by the
full faith and credit of the United  States,  (ii) a money  market fund rated in
the highest rating category by a nationally recognized rating agency selected by
the Company,  (iii) cash,  (iv)  mortgage  pass-through  certificates  issued or
guaranteed by  Government  National  Mortgage  Association,  FNMA or FHLMC,  (v)
commercial paper (including both  non-interest-bearing  discount obligations and
interest-bearing  obligations  payable on demand or on a  specified  date),  the
issuer of which may be an affiliate  of the Company,  having at the time of such
investment a rating of at least A-1 by Standard & Poor's ("S&P") or at least F-1
by Fitch IBCA, Inc. ("Fitch") or (vi) demand and time deposits in,  certificates
of deposit of, any  depository  institution  or trust  company  (which may be an
affiliate of the Company)  incorporated  under the laws of the United  States of
America or any state  thereof  and subject to  supervision  and  examination  by
federal  and/or  state  banking  authorities,  so  long  as at the  time of such
investment  either  (x)  the  long-term  debt  obligations  of  such  depository
institution  or trust  company have a rating of at least AA by Fitch or S&P, (y)
the  certificate of deposit or other unsecured  short-term  debt  obligations of
such  depository  institution  or trust company have a rating of at least A-1 by
S&P or F-1 by Fitch or (z) the  depository  institution  or trust company is one
that is acceptable to either S&P or Fitch and, for each of the preceding clauses
(i),  (iv),  (v) and (vi),  the  maturity  thereof  shall be not later  than the
earlier to occur of (A) 30 days from the date of the related  investment and (B)
the next  succeeding  Distribution  Date as defined in the  related  Pooling and
Servicing Agreement.

COMMENCEMENT OF FORECLOSURE:  The first official action required under local law
in order to commence  foreclosure  proceedings  or to schedule a trustee's  sale
under a deed of trust,  including  (i) in the case of a mortgage,  any filing or
service of process necessary to commence an action to foreclose,  or (ii) in the
case of a deed of trust, posting, the publishing, filing or delivery of a notice
of sale,  but not including in either case (x) any notice of default,  notice of
intent to  foreclose  or sell or any other  action  prerequisite  to the actions
specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a  deed-in-lieu  of
foreclosure  (whether  in  connection  with a sale of the  related  property  or
otherwise) or (z) initiation and completion of a short pay-off.

CURRENT  APPRAISAL:  With respect to any Mortgage Loan as to which the Purchaser
has made an Election to Delay Foreclosure, an appraisal of the related Mortgaged
Property  obtained  by the  Purchaser  at its own  expense  from an  independent
appraiser  (which shall not be an affiliate of the Purchaser)  acceptable to the
Company  as  nearly   contemporaneously  as  practicable  to  the  time  of  the
Purchaser's election, prepared based on the Company's customary requirements for
such appraisals.

ELECTION  TO DELAY  FORECLOSURE:  Any  election  by the  Purchaser  to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

ELECTION  TO  FORECLOSE:  Any  election  by the  Purchaser  to proceed  with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

MONTHLY  ADVANCES:  Principal  and  interest  advances  and  servicing  advances
including costs and expenses of foreclosure.

REQUIRED  COLLATERAL FUND BALANCE:  As of any date of  determination,  an amount
equal to the aggregate of all amounts previously required to be deposited in the
Collateral  Fund  pursuant  to  Section   2.02(d)  (after   adjustment  for  all
withdrawals and deposits pursuant to Section 2.02(e)) and Section 2.03(b) (after
adjustment for all  withdrawals  and deposits  pursuant to Section  2.03(c)) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d).

Section 1.02     DEFINITIONS INCORPORATED BY REFERENCE

All  capitalized  terms not otherwise  defined in this Agreement  shall have the
meanings assigned in the Pooling and Servicing Agreement.


                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

Section 2.01      REPORTS AND NOTICES

(a)   In  connection with the performance of its duties under the Pooling and
Servicing  Agreement  relating to the realization upon defaulted Mortgage Loans,
the Company as Master  Servicer  shall  provide to the  Purchaser  the following
notices and reports:  

           a.   Within  five  Business  Days  after each  Distribution  Date (or
                included in or with the monthly statements to Certificateholders
                pursuant to the Pooling and Servicing  Agreement),  the Company,
                shall  provide  to  the  Purchaser  a  report,  using  the  same
                methodology and calculations in its standard  servicing reports,
                indicating  for the Trust  Estate the number of  Mortgage  Loans
                that are (A) thirty  days,  (B) sixty  days,  (C) ninety days or
                more delinquent or (D) in  foreclosure,  and indicating for each
                such  Mortgage  Loan the loan number and  outstanding  principal
                balance.

           b.   Prior to the  Commencement of Foreclosure in connection with any
                Mortgage  Loan,  the Company shall cause (to the extent that the
                Company as Master  Servicer  is granted  such  authority  in the
                related  Servicing   Agreement)  the  Servicer  to  provide  the
                Purchaser  with a notice (sent by  telecopier)  of such proposed
                and  imminent  foreclosure,  stating  the  loan  number  and the
                aggregate  amount owing under the Mortgage Loan. Such notice may
                be provided to the Purchaser in the form of a copy of a referral
                letter  from  such  Servicer  to  an  attorney   requesting  the
                institution of foreclosure.

(b) If requested by the Purchaser,  the Company shall cause the Servicer (to the
extent that the  Company as Master  Servicer is granted  such  authority  in the
related Servicing  Agreement) to make its servicing  personnel available (during
their normal business hours) to respond to reasonable inquiries,  by phone or in
writing  by  facsimile,  electronic,  or  overnight  mail  transmission,  by the
Purchaser in  connection  with any Mortgage  Loan  identified  in a report under
subsection  (a) (i) (B),  (a) (i) (C),  (a) (i) (D),  or (a) (ii) which has been
given to the Purchaser;  provided,  that (1) the related  Servicer shall only be
required to provide  information  that is readily  accessible  to its  servicing
personnel and is  non-confidential  and (2) the related  Servicer  shall respond
within five Business Days orally or in writing by facsimile transmission.

(c) In addition to the  foregoing,  the Company shall cause the Servicer (to the
extent that the  Company as Master  Servicer is granted  such  authority  in the
related Servicing Agreement) to provide to the Purchaser such information as the
Purchaser may reasonably  request  provided,  however,  that such information is
consistent with normal reporting  practices,  concerning each Mortgage Loan that
is at least ninety days  delinquent and each Mortgage Loan which has become real
estate owned, through the final liquidation thereof;  provided, that the related
Servicer  shall  only  be  required  to  provide  information  that  is  readily
accessible to its servicing personnel and is non-confidential provided, however,
that the Purchaser will  reimburse the Company and the related  Servicer for any
out of pocket expenses.

Section 2.02    PURCHASER'S ELECTION TO DELAY FORECLOSURE PROCEEDINGS

(a) The Purchaser shall be deemed to direct the Company to direct (to the extent
that the Company as Master  Servicer is granted  such  authority  in the related
Servicing  Agreement)  the related  Servicer  that in the event that the Company
does  not  receive  written  notice  of the  Purchaser's  election  pursuant  to
subsection (b) below within 24 hours (exclusive of any intervening  non-Business
Days) of  transmission  of the notice provided by the Company under Section 2.01
(a) (ii)  subject to  extension  as set forth in Section  2.02(b),  the  related
Servicer may proceed with the  Commencement  of  Foreclosure  in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice  to the  Purchaser.  Any  foreclosure  that  has  been  initiated  may be
discontinued  (i) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage  Loan  (including  by means of a short  payoff  approved by the related
Servicer) or (ii) if the related Servicer has reached the terms of a forbearance
agreement  with the  borrower.  In the latter  case,  the related  Servicer  may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.

(b) In  connection  with any Mortgage  Loan with respect to which a notice under
Section 2.01(a)(ii) has been given to the Purchaser,  the Purchaser may elect to
instruct the Company to cause, to the extent that the Company as Master Servicer
is granted  such  authority  in the  related  Servicing  Agreement,  the related
Servicer  to delay  the  Commencement  of  Foreclosure  until  such  time as the
Purchaser determines that the related Servicer may proceed with the Commencement
of  Foreclosure.  Such  election  must be evidenced by written  notice  received
within 24 hours (exclusive of any intervening non-Business Days) of transmission
of the notice  provided by the Company under Section  2.01(a)(ii).  Such 24 hour
period shall be extended for no longer than an  additional  four  Business  Days
after the  receipt  of the  information  if the  Purchaser  requests  additional
information related to such foreclosure;  provided,  however, that the Purchaser
will have at least one  Business  Day to  respond  to any  requested  additional
information.  Any such  additional  information  shall be  provided  only to the
extent  it (i) is not  confidential  in  nature  and (ii) is  obtainable  by the
related  Servicer  from  existing  reports,  certificates  or  statements  or is
otherwise readily  accessible to its servicing  personnel.  The Purchaser agrees
that it has no right to deal with the mortgagor during such period.  However, if
such servicing activities include acceptance of a deed-in-lieu of foreclosure or
short  payoff,  the  Purchaser  will be notified and given two Business  Days to
respond.

(c) With  respect to any  Mortgage  Loan as to which the  Purchaser  has made an
Election to Delay Foreclosure, the Purchaser shall obtain a Current Appraisal as
soon as practicable,  but in no event more than 15 business days thereafter, and
shall provide the Company with a copy of such Current Appraisal.

(d) Within two Business  Days of making any Election to Delay  Foreclosure,  the
Purchaser  shall  remit by wire  transfer  to the  Company,  for  deposit in the
Collateral  Fund, an amount,  as calculated by the Company,  equal to the sum of
(i) 125% of the greater of the unpaid principal balance of the Mortgage Loan and
the value shown in the Current  Appraisal  referred to in  subsection  (c) above
(or, if such Current Appraisal has not yet been obtained, the Company's estimate
thereof,  in which case the  required  deposit  under this  subsection  shall be
adjusted upon obtaining such Current Appraisal), and (ii) three months' interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If any Election
to Delay Foreclosure extends for a period in excess of three months (such excess
period  being  referred to herein as the "Excess  Period"),  within two Business
Days the  Purchaser  shall remit by wire  transfer in advance to the Company for
deposit in the Collateral Fund the amount of each additional  month's  interest,
as  calculated  by the Company,  equal to interest on the  Mortgage  Loan at the
applicable  Mortgage  Interest  Rate for the  Excess  Period.  The terms of this
Agreement  will no longer apply to the  servicing of any Mortgage  Loan upon the
failure of the  Purchaser  to deposit any of the above  amounts  relating to the
Mortgage Loan within two Business Days of the Election to Delay  Foreclosure  or
within two Business Days of the  commencement  of the Excess  Period  subject to
Section 3.01.

(e) With  respect to any  Mortgage  Loan as to which the  Purchaser  has made an
Election to Delay Foreclosure, the Company may withdraw from the Collateral Fund
from time to time amounts  necessary to reimburse  the related  Servicer for all
related  Monthly  Advances  and  Liquidation  Expenses  thereafter  made by such
Servicer in accordance with the Pooling and Servicing  Agreement and the related
Servicing  Agreement.  To the  extent  that the  amount of any such  Liquidation
Expenses is determined by the Company based on estimated  costs,  and the actual
costs are  subsequently  determined  to be higher,  the Company may withdraw the
additional  amount from the Collateral Fund. In the event that the Mortgage Loan
is brought current by the mortgagor and the foreclosure  action is discontinued,
the amounts so withdrawn from the Collateral Fund shall be redeposited if and to
the extent that reimbursement therefor from amounts paid by the mortgagor is not
prohibited  pursuant  to the  Pooling  and  Servicing  Agreement  or the related
Servicing  Agreement,  applicable law or the related  mortgage  note.  Except as
provided in the preceding  sentence,  amounts withdrawn from the Collateral Fund
to cover Monthly  Advances and  Liquidation  Expenses  shall not be  redeposited
therein or otherwise reimbursed to the Purchaser.  If and when any such Mortgage
Loan  is  brought  current  by  the  mortgagor,  all  amounts  remaining  in the
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted  withdrawals  and  deposits  pursuant  to this  subsection)  shall  be
released to the Purchaser.

(f) With  respect to any  Mortgage  Loan as to which the  Purchaser  has made an
Election to Delay  Foreclosure,  the related  Servicer shall continue to service
the Mortgage Loan in accordance  with its customary  procedures  (other than the
delay in  Commencement  of  Foreclosure  as  provided  herein).  If and when the
Purchaser shall notify the Company that it believes that it is appropriate to do
so, the related  Servicer may proceed with the  Commencement of Foreclosure.  In
any event,  if the Mortgage Loan is not brought  current by the mortgagor by the
time the loan becomes 6 months  delinquent,  the  Purchaser's  election shall no
longer be effective  and at the  Purchaser's  option,  either (i) the  Purchaser
shall  purchase  the Mortgage  Loan from the related  Trust Estate at a purchase
price equal to the fair market  value as shown on the Current  Appraisal,  to be
paid by (x) applying any balance in the Collateral Fund to such to such purchase
price, and (y) to the extent of any deficiency,  by wire transfer of immediately
available  funds from the  Purchaser  to the  Company for deposit in the related
Certificate  Account;  or (ii)  the  related  Servicer  shall  proceed  with the
Commencement of Foreclosure.

(g) Upon the occurrence of a liquidation with respect to any Mortgage Loan as to
which the Purchaser  made an Election to Delay  Foreclosure  and as to which the
related  Servicer  proceeded with the  Commencement of Foreclosure in accordance
with subsection (f) above,  the Company shall  calculate the amount,  if any, by
which the value shown on the Current  Appraisal  obtained  under  subsection (c)
exceeds the actual sales price obtained for the related Mortgaged  Property (net
of Liquidation Expenses and accrued interest related to the extended foreclosure
period),  and the  Company  shall  withdraw  the amount of such  excess from the
Collateral Fund, shall remit the same to the Trust Estate and in its capacity as
Master  Servicer  shall apply such  amount as  additional  Liquidation  Proceeds
pursuant to the Pooling and Servicing  Agreement.  After making such withdrawal,
all amounts  remaining in the  Collateral  Fund in respect of such Mortgage Loan
(after  adjustment for all permitted  withdrawals and deposits  pursuant to this
Agreement) shall be released to the Purchaser.

Section 2.03     PURCHASER'S ELECTION TO COMMENCE FORECLOSURE PROCEEDINGS

(a) In connection  with any Mortgage  Loan  identified in a report under Section
2.01(a)(i)(B),  the Purchaser may elect to instruct the Company to cause, to the
extent that the  Company as Master  Servicer is granted  such  authority  in the
related  Servicing   Agreement,   the  related  Servicer  to  proceed  with  the
Commencement  of  Foreclosure  as soon as  practicable.  Such  election  must be
evidenced by written notice  received by the Company by 5:00 p.m., New York City
time,  on the third  Business  Day  following  the delivery of such report under
Section 2.01(a)(i).

(b) Within two Business Days of making any Election to Foreclose,  the Purchaser
shall remit to the Company,  for deposit in the Collateral  Fund, an amount,  as
calculated by the Company, equal to 125% of the current unpaid principal balance
of the  Mortgage  Loan and three  months  interest on the  Mortgage  Loan at the
applicable Mortgage Interest Rate. If and when any such Mortgage Loan is brought
current by the mortgagor,  all amounts in the Collateral Fund in respect of such
Mortgage  Loan (after  adjustment  for all  permitted  withdrawals  and deposits
pursuant to this  Agreement)  shall be released to the  Purchaser  if and to the
extent that  reimbursement  therefor  from amounts paid by the  mortgagor is not
prohibited  pursuant  to the  Pooling  and  Servicing  Agreement  or the related
Servicing  Agreement,  applicable law or the related mortgage note. The terms of
this  Agreement  will no longer apply to the servicing of any Mortgage Loan upon
the  failure of the  Purchaser  to deposit  the above  amounts  relating  to the
Mortgage Loan within two Business  Days of the Election to Foreclose  subject to
Section 3.01.

(c) With  respect to any  Mortgage  Loan as to which the  Purchaser  has made an
Election  to  Foreclose,  the  related  Servicer  shall  continue to service the
Mortgage  Loan  in  accordance  with  its  customary   procedures   (other  than
Commencement of Foreclosure as provided herein).  In connection  therewith,  the
Company shall have the same rights to make  withdrawals for Monthly Advances and
Liquidations  Expenses from the  Collateral  Fund as are provided  under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection in accordance with its customary procedures.  The
Company shall not be required to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the  mortgagor's  bankruptcy or is otherwise  barred by
applicable  law, or to the extent that all legal  conditions  precedent  thereto
have not yet been complied with, or (ii) the Company  believes there is a breach
of representations or warranties by the Company, a Servicer,  or a Seller, which
may result in a repurchase or  substitution  of such Mortgage Loan, or (iii) the
Company or related Servicer  reasonably  believes the Mortgaged  Property may be
contaminated with or affected by hazardous wastes or hazardous  substances (and,
without  limiting  the  related   Servicer's  right  not  to  proceed  with  the
Commencement of Foreclosure, the Company supplies the Purchaser with information
supporting  such  belief).  Any  foreclosure  that  has  been  initiated  may be
discontinued  (x) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage Loan  (including by means of a short payoff  approved by the Purchaser)
or (y) with  notice to the  Purchaser  if the related  Servicer  has reached the
terms of a forbearance  agreement unless  instructed  otherwise by the Purchaser
within two Business Days of such  notification.  Any such  instruction  shall be
based upon a decision that such forbearance  agreement is not in conformity with
reasonable servicing practices.

(d) Upon the occurrence of a liquidation with respect to any Mortgage Loan as to
which the  Purchaser  made an Election to Foreclose  and as to which the related
Servicer  proceeded with the  Commencement  of  Foreclosure  in accordance  with
subsection (c) above,  the Company shall calculate the amount,  if any, by which
the unpaid  principal  balance of the Mortgage  Loan at the time of  liquidation
(plus all unreimbursed  interest and servicing advances and Liquidation Expenses
in connection  therewith other than those paid from the Collateral Fund) exceeds
the actual sales price  obtained  for the related  Mortgaged  Property,  and the
Company shall withdraw the amount of such excess from the Collateral Fund, shall
remit the same to the Trust Estate and in its capacity as Master  Servicer shall
apply such amount as additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement.  After making such withdrawal, all amounts remaining in the
Collateral Fund (after  adjustment for all withdrawals and deposits  pursuant to
subsection  (c) in  respect  of such  Mortgage  Loan  shall be  released  to the
Purchaser.

Section 2.04     TERMINATION

(a) With  respect  to all  Mortgage  Loans  included  in the Trust  Estate,  the
Purchaser's  right to make any Election to Delay  Foreclosure or any Election to
Foreclose and the Company's  obligations  under Section 2.01 shall terminate (i)
at such  time as the  Principal  Balance  of the Class B  Certificates  has been
reduced  to  zero,  (ii) if the  greater  of (x) 43% (or such  lower  or  higher
percentage  that  represents  the  related  Servicer's  actual  historical  loss
experience  with respect to the Mortgage Loans in the related pool as determined
by the Company) of the aggregate  principal  balance of all Mortgage  Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the  aggregate  amount  that the  Company  estimates
through the normal servicing  practices of the related Servicer will be required
to be withdrawn  from the  Collateral  Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay  Foreclosure or an Election to
Foreclosure,  exceeds  (z) the  then-current  principal  balance  of the Class B
Certificates,  (iii) upon any transfer by the  Purchaser of any interest  (other
than the minority interest therein,  but only if the transferee provides written
acknowledgment  to the Company of the Purchaser's  right hereunder and that such
transferee will have no rights  hereunder) in the Class B Certificates  (whether
or not such transfer is registered  under the Pooling and Servicing  Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) upon any breach of the terms of this Agreement by the Purchaser.

(b) Except as set forth in 2.04(a),  this Agreement and the  respective  rights,
obligations  and  responsibilities  of the Purchaser  and the Company  hereunder
shall terminate upon the later to occur of (i) the final liquidation of the last
Mortgage Loan as to which the Purchaser  made any Election to Delay  Foreclosure
or any Election to Foreclose and the withdrawal of all remaining  amounts in the
Collateral  Fund as provided  herein and (ii) ten  Business  Days'  notice.  The
Purchaser's  right to make an election  pursuant to Section 2.02 or Section 2.03
hereof  with  respect  to a  particular  Mortgage  Loan shall  terminate  if the
Purchaser  fails to make any deposit  required  pursuant  to Section  2.02(d) or
2.03(b) or if the Purchaser  fails to make any other  deposit to the  Collateral
Fund pursuant to this Agreement.

                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

Section 3.01    COLLATERAL FUND

Upon receipt from the Purchaser of the initial  amount  required to be deposited
in the Collateral  Fund pursuant to Article II, the Company shall  establish and
maintain  with Bankers  Trust  Company as a segregated  account on its books and
records an account (the "Collateral  Fund"),  entitled  "Norwest Bank Minnesota,
National Association,  as Master Servicer, for the benefit of registered holders
of Norwest Integrated Structured Assets, Inc. Mortgage Asset-Backed Pass-Through
Certificates,  Series 1999-1. Amounts held in the Collateral Fund shall continue
to be the  property of the  Purchaser,  subject to the first  priority  security
interest  granted  hereunder  for the benefit of the  Certificateholders,  until
withdrawn from the Collateral Fund pursuant to Section 2.02 or 2.03 hereof.  The
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to the  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
the  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

Upon the termination of this Agreement and the liquidation of all Mortgage Loans
as to which the  Purchaser  has made any  Election to Delay  Foreclosure  or any
Election  to  Foreclose  pursuant to Section  2.04  hereof,  the  Company  shall
distribute or cause to be distributed to the Purchaser all amounts  remaining in
the Collateral Fund (after adjustment for all deposits and permitted withdrawals
pursuant to this Agreement)  together with any investment  earnings thereon.  In
the  event the  Purchaser  has made any  Election  to Delay  Foreclosure  or any
Election to Foreclose, prior to any distribution to the Purchaser of all amounts
remaining in the Collateral  Fund, funds in the Collateral Fund shall be applied
consistent with the terms of this Agreement.

Section 3.02    COLLATERAL FUND PERMITTED INVESTMENTS

The Company shall, at the written  direction of the Purchaser,  invest the funds
in the Collateral Fund in Collateral Fund Permitted Investments.  Such direction
shall not be changed  more  frequently  than  quarterly.  In the  absence of any
direction,  the Company shall select such  investments  in  accordance  with the
definition of Collateral Fund Permitted Investments in its discretion.

All income and gain realized from any investment as well as any interest  earned
on deposits in the Collateral Fund (net of any losses on such  investments)  and
any  payments of  principal  made in respect of any  Collateral  Fund  Permitted
Investment shall be deposited in the Collateral Fund upon receipt. All costs and
realized  losses  associated  with  the  purchase  and sale of  Collateral  Fund
Permitted  Investments  shall be borne by the  Purchaser  and the  amount of net
realized  losses  shall be deposited by the  Purchaser  in the  Collateral  Fund
promptly  upon  realization.  The  Company  shall  periodically  (but  not  more
frequently  than monthly)  distribute to the Purchaser upon request an amount of
cash, to the extent cash is available therefore in the Collateral Fund, equal to
the amount by which the balance of the Collateral  Fund,  after giving effect to
all  other  distributions  to be made  from the  Collateral  Fund on such  date,
exceeds the Required  Collateral Fund Balance.  Any amounts so distributed shall
be released from the lien and security interest of this Agreement.

Section 3.03    GRANT OF SECURITY INTEREST

The   Purchaser   hereby   grants  to  the   Company  for  the  benefit  of  the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the  Purchaser's  right,  title and interest,  whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited in the Collateral  Fund and Collateral  Fund Permitted  Investments in
which such  amounts are  invested  (and the  distributions  and proceeds of such
investments)  and (3) all cash and  non-cash  proceeds of any of the  foregoing,
including  proceeds of the  voluntary  conversion  thereof (all of the foregoing
collectively, the "Collateral").

The  Purchaser  acknowledges  the  lien  on and  the  security  interest  in the
Collateral for the benefit of the  Certificateholders.  The Purchaser shall take
all actions  requested by the Company as may be reasonably  necessary to perfect
the security  interest  created under this Agreement in the Collateral and cause
it to be  prior  to all  other  security  interests  and  liens,  including  the
execution  and  delivery  to the  Company  for filing of  appropriate  financing
statements in accordance with applicable law. The Company shall file appropriate
continuation  statements,  or  appoint  an  agent  on its  behalf  to file  such
statements, in accordance with applicable law.

Section 3.04      COLLATERAL SHORTFALLS

In the event that  amounts on  deposit  in the  Collateral  Fund at any time are
insufficient  to  cover  any  withdrawals  therefrom  that the  Company  is then
entitled to make hereunder, the Purchaser shall be obligated to pay such amounts
to the Company  immediately  upon demand.  Such  obligation  shall  constitute a
general corporate  obligation of the Purchaser.  The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage  Loan  pursuant  to Sections  2.02(d)  and 2.03 (b)),  shall cause an
immediate  termination  of the  Purchaser's  right to make any Election to Delay
Foreclosure  or Election to Foreclose and the Company's  obligations  under this
Agreement  with  respect to all  Mortgage  Loans to which  such  insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.

                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

Section 4.01      AMENDMENT

This Agreement may be amended from time to time by the Company and the Purchaser
by written agreement signed by the Company and the Purchaser.

Section 4.02      COUNTERPARTS

This  Agreement may be executed  simultaneously  in any number of  counterparts,
each  of  which  counterparts  shall  be  deemed  to be an  original,  and  such
counterparts shall constitute but one and the same instrument.

Section 4.03      GOVERNING LAW

This  Agreement  shall be construed in accordance  with the laws of the State of
New York and the obligations, rights and remedies of the parties hereunder shall
be determined in accordance with such laws.

Section 4.04      NOTICES

All demands,  notices and direction hereunder shall be in writing or by telecopy
and shall be deemed effective upon receipt to:

                  (a)      in the case of the Company,

                           Norwest Bank Minnesota, National Association
                           7485 New Horizon Way
                           Frederick, MD 21703

                           Attention:       Vice President, Master Servicing
                           Phone:           301-696-7800
                           Fax:             301-815-6365

                  (b)      in the case of the Purchaser,
                           ______________________________
                           ______________________________
                           ______________________________
                           Attention: ___________________

Section 4.05      SEVERABILITY OF PROVISIONS

If any one or more of the  covenants,  agreements,  provision  or  terms of this
Agreement  shall  be for  any  reason  whatsoever,  including  regulatory,  held
invalid, then such covenants, agreements,  provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement.

Section 4.06      SUCCESSORS AND ASSIGNS

The provisions of this Agreement  shall be binding upon and inure to the benefit
of the  respective  successors and assigns of the parties  hereto,  and all such
provisions  shall  inure to the  benefit  of the  Certificateholders;  provided,
however,  that the  rights  under  this  Agreement  cannot  be  assigned  by the
Purchaser without the consent of the Company.

Section 4.07      ARTICLE AND SECTION HEADINGS

The article and section  headings  herein are for  convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

Section 4.08      CONFIDENTIALITY

The  Purchaser  agrees  that all  information  supplied  by or on  behalf of the
Company  pursuant  to  Sections  2.01  or  2.02,  including  individual  account
information,  is the  property of the Company and the  Purchaser  agrees to hold
such information confidential and not to disclose such information.

Each party hereto agrees that neither it, nor any officer,  director,  employee,
affiliate  or  independent  contractor  acting at such  party's  direction  will
disclose  the terms of Section  4.09 of this  Agreement  to any person or entity
other than such party's legal counsel except pursuant to a final, non-appealable
order of court,  the  pendency of such order the other party will have  received
notice of at least five business days prior to the date thereof,  or pursuant to
the other party's prior express written consent.

Section 4.09      INDEMNIFICATION

The Purchaser agrees to indemnify and hold harmless the Company, the Seller, and
each  Servicer  and each person who  controls  the  Company,  the  Seller,  or a
Servicer and each of their respective officers, directors, affiliates and agents
acting  at  the  Company's,   the  Seller's,  or  a  Servicer's  direction  (the
"Indemnified   Parties")  against  any  and  all  losses,   claims,  damages  or
liabilities  to which  they may be  subject,  insofar  as such  losses,  claims,
damages or  liabilities  (or  actions in respect  thereof)  arise out of, or are
based upon, actions taken by, or actions not taken by, the Company,  the Seller,
or a Servicer,  or on their behalf,  in accordance  with the  provisions of this
Agreement and (i) which actions conflict with the Company's,  the Seller's, or a
Servicer's  obligations under the Pooling and Servicing Agreement or the related
Servicing Agreement, or (ii) give rise to securities law liability under federal
or state securities laws with respect to the Certificates.  The Purchaser hereby
agrees to reimburse the  Indemnified  Parties for the reasonable  legal or other
expenses incurred by them in connection with investigating or defending any such
loss, claim, damage, liability or action. The indemnification obligations of the
Purchaser  hereunder  shall  survive  the  termination  or  expiration  of  this
Agreement.




<PAGE>





                  IN WITNESS WHEREOF,  the Company and the Purchaser have caused
their names to be signed  hereto by their  respective  officers  thereunto  duly
authorized, all as of the day and year first above written.


                                    Norwest Bank Minnesota, National Association



                                    By:
                                        Name:
                                        Title:






                                    By:
                                        Name:
                                        Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission