AUTOTRADECENTER COM INC
S-1/A, 1999-10-12
MOTOR VEHICLES & MOTOR VEHICLE PARTS & SUPPLIES
Previous: DLJ MORTGAGE ACCEPT CORP FIR NAT TR SE 1999-2 MOR PAS TH CER, 8-K, 1999-10-12
Next: CORPAS INVESTMENTS INC, 10QSB, 1999-10-12




As filed October 12, 1999                                     File No. 333-78659
- --------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                 AMENDMENT NO. 3


                            AUTOTRADECENTER.COM INC.
             (Exact name of registrant as specified in its charter)


    ARIZONA                           5010                        86-0879572
(State or other               (Primary Standard               (I.R.S. Employer
  jurisdiction            Industrial Classification          Identification No.)
of incorporation                 Code Number)
or organization)

             8135 EAST BUTHERUS, SUITE 3, SCOTTSDALE, ARIZONA 85260
                                 (480) 951-8040
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             MIKE STUART, PRESIDENT
                            AUTOTRADECENTER.COM INC.
                           8135 EAST BUTHERUS, SUITE 3
                            SCOTTSDALE, ARIZONA 85260
                                 (480) 951-8040
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                        Copies of all communications to:

                             Fay M. Matsukage, Esq.
                   Dill Dill Carr Stonbraker & Hutchings, P.C.
                          455 Sherman Street, Suite 300
                             Denver, Colorado 80203
                                 (303) 777-3737
                               (303) 777-3823 fax

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of the Registration Statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box.                                                     [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering.                          [ ]______

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.                                                 [ ]______

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.                                                 [ ]______

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box.                                                     [ ]




<PAGE>


<TABLE>

                         CALCULATION OF REGISTRATION FEE

<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
  TITLE OF EACH CLASS                                    Proposed           Proposed maximum
  OF SECURITIES TO BE          Amount to be          maximum offering      aggregate offering              Amount of
       REGISTERED               registered            price per unit             price                  registration fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                         <C>                    <C>                          <C>
Common stock                100,000 shares (1)<F1>        $0.50                 $50,000                      $13.90
issuable upon
exercise of warrant
- ------------------------------------------------------------------------------------------------------------------------------------
Common stock               _____ shares (1)(2)<F1><F2>  $_____ (1)<F1>         $470,000                     $130.66
issuable upon
conversion of Series
B preferred stock
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                          $520,000                     $144.56
- ------------------------------------------------------------------------------------------------------------------------------------

<FN>
<F1>


(1)      An  indeterminate  number  of  additional   securities  are  registered
         hereunder which may be issued,  as provided in the warrant and Series B
         preferred stock  definition,  in the event provisions  against dilution
         become operative.
<F2>
(2)      Each share of Series B preferred  stock is  convertible  into shares of
         the registrant's  common stock using a conversion price equal to 65% of
         the average  closing bid price for the common  stock for the 10 trading
         days immediately preceding the date of conversion:

         # OF SHARES OF PREFERRED STOCK X $10 = # of shares of
         ------------------------------------    common stock
         65% of average closing bid price

         There  are  47,000  shares  of  Series B  preferred  stock  issued  and
         outstanding. Accordingly, the aggregate offering price of the shares of
         common stock being registered herein is $470,000.

</FN>
</TABLE>


The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.




<PAGE>





                 Subject to Completion, dated October 12, 1999


                            AUTOTRADECENTER.COM INC.

                             SHARES OF COMMON STOCK



         Holders of the Series B preferred stock are entitled to convert these
shares into common stock. This prospectus covers the resale of these shares of
common stock. We may issue as many as 1,146,341 shares of common stock upon
conversion of the Series B preferred stock. The selling stockholders may sell
the common stock at any time at any price. We will not receive any proceeds from
the resale of these shares. We have agreed to pay for all expenses of this
offering. In addition, we are registering 100,000 shares of common stock
issuable upon exercise of a warrant granted to Anthony Advisors.



         Our common stock is traded on the pink sheets under the symbol "AUTC."
On October 8, 1999, the closing bid price for our common stock was $1.1875 per
share.


                                   ----------

         WE DO NOT RECEIVE ANY FEES OR REVENUE FROM OUR WEB SITE
WWW.AUTOTRADECENTER.COM

                                   ----------


         INVESTING IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK. A
DETAILED EXPLANATION OF THESE RISKS IS INCLUDED IN ANOTHER SECTION OF THIS
PROSPECTUS, BEGINNING ON PAGE 4.


                                   ----------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                                   ----------

         The information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.


               This date of this prospectus is _____________, 1999




<PAGE>

                                TABLE OF CONTENTS
                                                                          PAGE
PROSPECTUS SUMMARY ..........................................................3
RISK FACTORS ................................................................4
NOTE TO READERS .............................................................7
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS ...........................7
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS ....................8
SELECTED FINANCIAL DATA .....................................................9
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS ..................................................9
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
     AND FINANCIAL DISCLOSURE ...............................................14
BUSINESS ....................................................................15
MANAGEMENT ..................................................................21
SECURITIES OWNERSHIP OF PRINCIPAL STOCKHOLDERS AND MANAGEMENT ...............24
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ..............................26
SELLING STOCKHOLDERS ........................................................29
DESCRIPTION OF SECURITIES ...................................................30
PLAN OF DISTRIBUTION ........................................................32
SHARES ELIGIBLE FOR FUTURE SALE .............................................32
LEGAL PROCEEDINGS ...........................................................33
EXPERTS .....................................................................33
AVAILABLE INFORMATION .......................................................33
REPORTS TO STOCKHOLDERS .....................................................33
INDEX TO FINANCIAL STATEMENTS ...............................................34
FINANCIAL STATEMENTS ........................................................F-1


                                       2
<PAGE>
                               PROSPECTUS SUMMARY

         This summary highlights information contained elsewhere in this
prospectus. You should carefully read this entire prospectus and the financial
statements contained in this prospectus before purchasing our securities.


AUTOTRADECENTER.COM INC.

         We are engaged in the wholesale used car business, selling and buying
used vehicles to and from independent and franchised automobile dealers.
"Dealers" refers to persons or entities that sell and buy automobiles as a
business. AutoTradeCenter.com was incorporated in Arizona on July 10, 1997 and
commenced operations on September 22, 1997 at its office and warehouse facility
in Scottsdale, Arizona. We opened an office and warehouse facility in
Albuquerque, New Mexico, on June 1, 1998, which is operated by our wholly owned
subsidiary, Auto Network Group of New Mexico, Inc.

         We enhance our services by offering alternative finance programs for
dealers who purchase used cars from us. These programs are marketed and
administered by Pinnacle Dealer Services, Inc., a wholly owned Arizona
corporation that we acquired on August 20, 1998.

         In February 1999, we launched an Internet site to facilitate the buying
and selling of used vehicles at wholesale between automobile dealers. To gain
access to the full features of the Internet site, automobile dealers must first
register as members. We do not receive any fees or revenues from this website at
present. To encourage use of this site, we are offering 12 months of membership
free if businesses register by December 31, 1999. After December 31, 1999, we
plan to charge a membership fee. The business activities related to the
development, management and administration of the Internet site are being
conducted through BusinessTradeCenter.com Inc., a majority owned subsidiary. We
make our entire inventoryavailable on the site. The Internet site allows all
members, including our company, to transact the business of buying and selling
used automobiles over the Internet.

         On March 31, 1999, we acquired Walden Remarketing Services, which
assists the financing subsidiaries of various car manufacturers in the
disposition of their fleet and consumer lease vehicles. Currently, most of the
activities of Walden Remarketing are limited to promoting the sale of these
vehicles at various auctions throughout the United States. Walden Remarketing
charges fees for the services it performs.

         On July 20, 1999, we acquired Auto Network Group Northwest, Inc., an
Oregon corporation formed for the purpose of allowing us to establish operations
in the northwestern part of the United States. Auto Network Group Northwest
operates the same as the Albuquerque operation.

         Our offices are located at 8135 East Butherus, Suite 3, Scottsdale,
Arizona 85260, and our telephone number is (480) 951-8040.

THE OFFERING

Securities offered...........................Up to  1,146,341  shares  of common
                                             stock  issuable upon  conversion of
                                             Series  B  preferred   stock.   The
                                             actual number of shares issued will
                                             be limited  by the market  value of
                                             our shares registered.

                                             Up  to  100,000  shares  of  common
                                             stock  issuable  upon  exercise  of
                                             warrants

Securities outstanding.......................20,985,084 shares of common Stock
                                             47,000 shares of Series B preferred
                                             stock

         We will not receive any of the proceeds from the resale of these
securities.

                                       3
<PAGE>

SUMMARY FINANCIAL INFORMATION

         The following summary financial data is based upon our consolidated
financial statements included elsewhere in this prospectus. We have prepared our
consolidated financial statement in accordance with generally accepted
accounting principles. Our results of operations for any interim period do not
necessarily indicate our results of operations for the full year. You should
read this summary financial data in conjunction with "Management's Discussion
and Analysis of Financial Condition and Results of Operations," "Business," and
our consolidated financial statements.

<TABLE>
<CAPTION>

BALANCE SHEET DATA:                        JUNE 30, 1999      MARCH 31, 1999          MARCH 31, 1998

<S>                                         <C>                 <C>                     <C>
Current assets                              $11,904,408         $10,701,308             $3,893,221
Total assets                                $14,238,668         $13,077,130             $3,961,845
Current liabilities                         $11,125,057         $ 8,190,443             $2,687,512
Long-term liabilities                       $     7,010         $ 1,975,623             $  534,465
Stockholders' equity                        $ 3,106,601         $ 2,911,604             $  739,868
Working capital                             $   779,351         $ 2,510,865             $1,205,709

<CAPTION>

INCOME STATEMENT DATA:

                                                                                      JULY 10, 1997
                                                                                       (INCEPTION)
                                            THREE MONTHS                                 THROUGH
                                           ENDED JUNE 30,        YEAR ENDED             MARCH 31,
                                                1999           MARCH 31, 1999             1998

<S>                                         <C>                  <C>                  <C>
Net sales                                   $ 34,295,436         $97,665,410          $31,581,117
Income from operations                      $    157,700         $   517,913          $   117,750
Net income (loss) before taxes              $    ( 8,016)        $   171,820          $    15,899
Net income (loss)                           $     (4,463)        $   115,241          $    12,384
Earnings (loss) per share                   $       0.00         $      0.01          $      0.00

</TABLE>

                                  RISK FACTORS

         The securities offered under this prospectus involve a high degree of
risk. You should carefully consider the risk factors set forth below, as well as
the other information appearing in this prospectus, before purchasing any of our
securities.

         AS A NEWLY FORMED ENTITY WE MAY NOT CONTINUE TO BE PROFITABLE. We
incorporated on July 10, 1997 and have been in operation only since September
22, 1997. While we were able to generate net income of $12,384 for the period
ended March 31, 1998, and $115,241 for the year ended March 31, 1999, we cannot
assure you that we will continue to be profitable. We generated a net loss of
$4,463 for the three months ended June 30, 1999. We are continuing to expand our
operations that require us to hire personnel and incur expenses prior to
realizing the anticipated revenue associated with this expansion effort. We
estimate the costs incurred in advance to open each new location to be $300,000.
Therefore, you should consider the purchase of our securities as being risky
since we may be subject to unusually high legal and accounting costs, marketing
program development costs, automated systems development, losses related to
abandoned projects, and other similar costs and expenses commonly encountered by
new ventures.

         AS A NEWLY FORMED ENTITY, ONLY LIMITED INFORMATION IS AVAILABLE. Since
we were only recently formed, we can provide only a limited amount of historical
information and financial data about our operations upon which you can make an
informed judgment as to our future prospects.

         ASSETS PLEDGED AS COLLATERAL MAY BE SUBJECT TO FORECLOSURE. Our line of
credit from Norwest Business Credit, Inc. in the amount of $3,000,000 is secured
by all of our inventory, accounts receivable, equipment, and general tangibles.
If we should fail to generate sufficient cash flow to service the bank debt,
foreclosure on the

                                       4
<PAGE>

pledged assets would impair our ability to conduct business as usual. We would
be forced to reorganize our business operations or find another source of
capital to carry out business operations.

         WE HAVE ENGAGED IN TRANSACTIONS WITH RELATED PARTIES THAT WERE NOT AT
ARMS-LENGTH; ARMS-LENGTH TRANSACTIONS MAY HAVE BEEN MORE FAVORABLE WHICH WOULD
HAVE INCREASED SHAREHOLDER VALUE. The acquisition of Pinnacle Dealer Services,
Inc.; loans from our principal shareholders, officers, and directors; and the
issuance of stock options to principal shareholders, officers and directors who
have personally guaranteed company obligations were not arm's-length
transactions. While management believes that the terms of such transactions were
fair and in our best interests, they were not approved by our shareholders or
disinterested directors and no fairness opinions were obtained. Further, we
engage in wholesale used car transactions with affiliated entities from time to
time on the same terms as with other automobile dealers. It is likely that
officers, directors, and principal shareholders will continue to provide
financial assistance in the future. The risk associated with any of these
related party transactions is that our company may have been able to consummate
these transactions under more favorable terms and conditions. If that were
proven true, our historical and future financial statements would show more
favorable results, increasing shareholder value.

         THE LOSS OF ANY OF OUR EXPERIENCED MANAGEMENT MAY LIMIT OUR SUCCESS.
Our success will largely depend upon the active participation of our management.
We do not have employment agreements with our management or key-man insurance.
The time which the officers and directors devote to our business affairs and the
skill with which they discharge their responsibilities will substantially impact
our success. To the extent the services of these individuals would be
unavailable to us for any reason, we would have to obtain other executive
personnel to manage and operate our company. In such event, there is no
assurance that we would be able to employ qualified persons on favorable terms.

         THE LOSS OF KEY BROKERS WOULD HAVE A NEGATIVE IMPACT UPON OUR FINANCIAL
PERFORMANCE. We utilize brokers as our sales force in the purchase and sale of
used vehicles. A significant portion of our revenue is currently generated by a
few of these brokers. Consequently, the loss of the services of one or more of
these high volume sales producers would have a negative impact upon our
financial performance.


         WE MAY BE UNABLE TO COMPETE EFFECTIVELY AGAINST OTHERS AND MAY BE
FORCED TO ABANDON THE EXECUTION OF OUR CURRENT BUSINESS PLAN. We compete with
other independent wholesale brokers and auto auctions. In addition to
independent wholesale brokers and auto auctions, we may face competition,
unknown to us today, from the auto industry. It is likely that most, if not all,
of our competitors will have financial resources significantly greater than ours
making it difficult or impossible for us to compete. If we are unable to
compete, either on the basis of services or price, we may be forced to abandon
the execution of our current business plan. If that were to happen, there may be
a significant delay in the anticipated revenues, and further, we may not have
sufficient working capital and equity to sustain losses that may occur.


         LIMITED PUBLIC MARKET FOR OUR COMMON STOCK MAY IMPAIR INVESTMENT
LIQUIDITY AND/OR RETURN ON INVESTMENT. Our common stock is traded in the
over-the-counter market. The price for the stock and the volume of shares traded
fluctuate widely. Consequently, persons who invest in the common stock may not
be able to use their shares as collateral for loans and may not be able to
liquidate at a suitable price in the event of an emergency. In addition, holders
may not be able to resell their shares, or may not be able to sell their shares
at or above the price they paid for them.

         THE EXERCISE OR CONVERSION OF OPTIONS, WARRANTS, AND CONVERTIBLE
SECURITIES COULD RESULT IN POTENTIAL DILUTION AND IMPAIR MARKET PRICE OF OUR
COMMON STOCK. As of September 30, 1999, we had outstanding options, warrants,
and convertible securities to acquire an aggregate of 4,901,161 shares of common
stock. To the extent that the outstanding options, warrants, and convertible
securities are exercised or converted, existing shareholders will experience
dilution in their percentage ownership. So long as these options, warrants, and
convertible securities are exercisable, the holders will have the opportunity to
profit from a rise in the price of the common stock. The additional shares of
common stock available for sale in the market may have a negative impact on the
price and liquidity of the common stock that is currently outstanding.

         ISSUANCE OF PREFERRED STOCK COULD RESULT IN POTENTIAL DILUTION AND
COULD IMPAIR OUR ABILITY TO PAY DIVIDENDS ON COMMON STOCK. We are authorized to
issue up to 1,000,000 shares of preferred stock, in one or more

                                       5
<PAGE>

series, with such rights, preferences, qualifications, limitations, and
restrictions as shall be fixed and determined by our board of directors from
time to time. These preferences could operate to the detriment of the rights of
the holders of our common stock. For example, preferred stock having a dividend
preference could impair our ability to pay dividends on the common stock.
Preferred stock having a right to convert into common stock could result in
dilution to common stockholders. As of September 30, 1999, 47,000 shares of
Series B preferred stock were issued and outstanding.

         OPTIONS, WARRANTS, AND CONVERTIBLE SECURITIES MAY HAVE AN ADVERSE
IMPACT ON OUR ABILITY TO OBTAIN ADDITIONAL FINANCING THAT COULD RESULT IN
REDUCED LEVELS OF OPERATIONS. The holders of such options, warrants, and
convertible securities can be expected to exercise them at a time when we would
probably be able to obtain additional capital by an offering of its stock at a
price higher than the exercise price of these outstanding options, warrants, and
convertible securities. This may cause a potential investor to reduce or refuse
to provide us with additional financing. This may occur at a time when
additional financing may be necessary to sustain current or increased levels of
operations.

         SIGNIFICANT INDEBTEDNESS MAY DISRUPT NORMAL OPERATIONS BY REDUCING
SALES AND RESULT IN OPERATING LOSSES. At June 30, 1999, we had liabilities of
$11,132,067 as compared to stockholders' equity of $3,106,601. The high level of
debt increases our vulnerability if there is a negative economic or industry
downturn. Also, if interest rates increase, we may not be able to service the
high level of debt. This would require us to decrease the amount of debt, thus
reducing the amount of cash available to sustain the current level of sales.
Reduced sales may result in operating losses, decreasing shareholder value.

         "PENNY STOCK" RULES MAY LIMIT THE MARKETABILITY OF OUR STOCK RESULTING
IN A LOSS OF AN INVESTORS INVESTMENT. Our common stock is subject to SEC rules
relating to "penny stocks," which apply to non-NASDAQ companies whose stock
trades at less than $5.00 per share or whose tangible net worth is less than
$2,000,000. These rules require brokers who sell "penny stocks" to persons other
than established customers and "accredited investors" to complete required
documentation, make suitability inquiries of investors, and provide investors
with specific disclosures concerning the risks of trading in the security. These
rules may restrict the ability of brokers to sell the common stock and may
reduce the secondary market for the common stock. A limited secondary market may
result in a decrease in the shareholder value and/or a partial or total loss of
an investor's investment.


         LACK OF GOOD JUDGMENT OR DISHONESTY BY BROKER/AGENTS COULD EXPOSE OUR
COMPANY TO SIGNIFICANT LOSSES. Our wholesale used car business requires
significant reliance upon the judgment of brokers who act as agents for us
because they have the authority to buy or sell a vehicle without the prior
approval of our management. Although oversight by management takes place daily,
such oversight is after a verbal commitment has been made or a purchase or sale
order has been issued. Management reserves the right to disapprove a
transaction; however, the independent third party involved in the transaction
could claim a legal right binding on our company to the purchase or sale. We may
end up having to complete a transaction, even if it means taking a loss on the
purchase or sale. Therefore, lack of good judgment or dishonesty by a broker
could result in losses that could have an adverse impact upon shareholder value.


         SALES TO CUSTOMERS WITH POOR CREDIT COULD RESULT IN LOSSES THAT COULD
HAVE AN ADVERSE IMPACT UPON SHAREHOLDER VALUE. As part of our regular business
we continually are required to make credit decisions on automobile dealers and
other wholesalers for which there is limited verifiable financial data. Often we
are forced to consider merely the "street reputation" of an independent or
franchised dealer when extending credit through the sale of a car. If we
exercise poor judgment and extend credit to persons who end up being bad credit
risks, we will lose revenues on those sales. A significant amount of bad debt
losses will impair our ability to be profitable.


         OPERATING A WEB SITE ON THE INTERNET AND CONDUCTING BUSINESS ON THE
INTERNET MAY NOT BE ECONOMICALLY VIABLE RESULTING IN AN ABANDONMENT OF THE
INTERNET AS A MEANS OF COMMERCE. As a new and expanding business medium, the
Internet contains many unknown risks to our business model. Acceptance and use
of the Internet generally may not continue to develop at historical rates and a
sufficiently broad base of customers may not adopt and/or continue to use the
Internet and other online services as a medium of commerce. It is possible that
our Internet business model will not prove to be economically viable for a
number of reasons, including potentially inadequate development of the necessary
network infrastructure or delayed development of enabling technologies and
performance improvements.


                                       6
<PAGE>

         If the Internet continues to experience significant expansion in the
number of users, frequency of use, or bandwidth requirements, the infrastructure
of the Internet may be unable to support the demands placed on it. In addition,
the Internet could lose its viability as a commercial medium due to delays in
the development or adoption of new standards and protocols required to handle
increased levels of Internet activity, or due to increased governmental
regulation. Changes in, or insufficient availability of, telecommunications
services to support the Internet also could result in slower response times and
adversely affect usage of the Internet generally.

         The funds we invested in developing our Internet site would be lost and
our business, financial condition, and results of operations would be seriously
harmed if use of the Internet and other online services does not continue to
increase or increases more slowly than expected, the infrastructure for the
Internet does not effectively support expansion that may occur, the Internet
does not become a viable commercial marketplace, or traffic to our site
decreases or fails to increase as expected.

         BUSINESS ON THE INTERNET COULD BE SUBJECT TO MORE GOVERNMENT
REGULATION, THEREBY INCREASING COSTS OF OPERATION AND/OR IMPAIRING THE SCOPE OF
OPERATIONS. There are currently few laws or regulations that specifically
regulate communications or commerce on the Internet. However, due to concerns
arising in connection with the increasing popularity and use of the Internet, a
number of laws and regulations may be adopted covering issues such as user
privacy, pricing, characteristics, acceptable content, taxation, and quality of
products and services. This type of regulation could make doing business over
the Internet more cumbersome and expensive and/or dampen the growth in Internet
use. In addition, the growing popularity and use of the Internet has burdened
the existing telecommunications infrastructure, sometimes resulting in
interruptions in phone service. Local telephone carriers have petitioned
government agencies to regulate Internet service providers and online service
providers in a manner similar to long distance telephone carriers and to impose
access fees. If the government were to impose access fees and/or regulate
Internet service or online service providers, the costs of communicating over
the Internet could increase substantially, thereby increasing our costs of doing
business.

         INABILITY TO OBTAIN ADDITIONAL FINANCING REQUIRED TO EXECUTE OUR
BUSINESS PLAN COULD RESULT IN SIGNIFICANT LOSSES AND DECREASE SHAREHOLDER VALUE.
We continue to make a growing and significant monetary investment in our
Internet presence. Competition on the Internet continues to increase and many
potential competitors enjoy significantly better financial strength than our
company. If we are unable to obtain additional funding, we may be unable to
effectively execute our business plan and possibly suffer a significant
financial loss, resulting in a decrease in shareholder value.


                                 NOTE TO READERS

         UNLESS THE CONTEXT OTHERWISE REQUIRES, THE TERMS "WE," "OUR," AND "US,"
REFERS TO AUTOTRADECENTER.COM INC.


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         Some of the statements in this prospectus are not historical facts but
are forward-looking statements. These forward-looking statements may be
identified by the use of terminology such as "anticipate," "believe,"
"estimate," "expect," "intend," "may," "plans," "project," and similar
expressions. These statements involve risks and uncertainties including, but not
limited to, those relating to the stage in which we are operating; the lack of
revenues; Year 2000 compliance; uncertainty of market acceptance of our services
once introduced; competition; effects of government regulation on our services;
dependence on key personnel; and market for our shares as well as other factors
detailed in "Risk Factors" above and elsewhere in this prospectus and in our
other filings with the SEC. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual outcomes
may vary materially from those indicated.




                                       7
<PAGE>



            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


         Our common stock traded over-the-counter on the OTC Bulletin Board from
January 29, 1998 to August 2, 1999. On August 3, 1999 we were delisted from the
NASD bulletin board. Since August 3, 1999, the common stock has traded on the
"pink sheets". The following table sets forth the range of high and low bid
quotations for each fiscal quarter since the stock began trading. These
quotations reflect inter-dealer prices without retail mark-up, mark-down, or
commissions and may not necessarily represent actual transactions.


<TABLE>
<CAPTION>

FISCAL QUARTER ENDING                                     HIGH BID          LOW BID

<S>                                                       <C>               <C>

March 31, 1998......................................      $ 1.1250          $ 0.0250
June 30, 1998.......................................      $ 1.1250          $ 0.7500
September 30, 1998..................................      $ 1.0625          $ 0.1875
December 31, 1998...................................      $ 1.6875          $ 0.5000
March 31, 1999......................................      $ 7.7500          $ 1.5625
June 30, 1999.......................................      $ 3.7500          $ 1.8750
September 30, 1999..................................      $ 2.1250          $ 0.6250


</TABLE>


         On October 8, 1999, the closing price for the common stock was
$1.1875.



         The number of record holders of common stock as of October 8, 1999
was 61 according to our transfer agent.


         Our common stock is subject to SEC rules relating to "penny stocks,"
which apply to non-NASDAQ companies whose stock trades at less than $5.00 per
share or whose tangible net worth is less than $2,000,000. Prior to the sale of
a penny stock recommended by the broker-dealer to a new customer who is not an
accredited investor, the broker-dealer must approve the customer's account for
transactions in penny stocks in accordance with procedures set forth in the
SEC's rules. The broker-dealer must obtain information about the customer's
financial situation, investment experience, and investment objectives. Using
this information, the broker-dealer must be able to determine that transactions
in penny stocks are suitable for this customer and that the customer has
sufficient knowledge and experience in financial matters to be capable of
evaluating the risks of transactions in penny stocks. The broker-dealer must
furnish the customer with a written statement setting forth the basis for the
broker's determination of suitability. The customer must sign, date, and return
the statement to the broker-dealer. In addition, the broker-dealer must obtain a
written agreement from the customer to purchase the penny stock that sets forth
the identity of the stock and number of shares to be purchased. A separate
agreement must be obtained for each penny stock purchased by the customer until
he or she becomes an "established customer."

         Holders of shares of common stock are entitled to dividends when, and
if, declared by the board of directors out of funds legally available for the
payment of dividends. We have never paid any cash dividends on our common stock
and intend to retain future earnings, if any, to finance the development and
expansion of our business. Our future dividend policy is subject to the
discretion of the board of directors and will depend upon a number of factors,
including future earnings, capital requirements, and our financial condition.





                                        8
<PAGE>

                             SELECTED FINANCIAL DATA

         The balance sheet and income statement data shown below were derived
from our audited financial statements. You should read this data in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations," as well as our financial statements and notes thereto, included
elsewhere in this prospectus.

<TABLE>
<CAPTION>

BALANCE SHEET DATA:                        JUNE 30, 1999      MARCH 31, 1999          MARCH 31, 1998

<S>                                         <C>                 <C>                     <C>
Current assets                              $11,904,408         $10,701,308             $3,893,221
Total assets                                $14,238,668         $13,077,130             $3,961,845
Current liabilities                         $11,125,057         $ 8,190,443             $2,687,512
Long-term liabilities                       $     7,010         $ 1,975,623             $  534,465
Stockholders' equity                        $ 3,106,601         $ 2,911,604             $  739,868
Working capital                             $   779,351         $ 2,510,865             $1,205,709

<CAPTION>

INCOME STATEMENT DATA:

                                                                                      JULY 10, 1997
                                                                                       (INCEPTION)
                                            THREE MONTHS                                 THROUGH
                                           ENDED JUNE 30,        YEAR ENDED             MARCH 31,
                                                1999           MARCH 31, 1999             1998

<S>                                         <C>                  <C>                  <C>
Net sales                                   $ 34,295,436         $97,665,410          $31,581,117
Income from operations                      $    157,700         $   517,913          $   117,750
Net income (loss) before taxes              $    ( 8,016)        $   171,820          $    15,899
Net income (loss)                           $     (4,463)        $   115,241          $    12,384
Earnings (loss) per share                   $       0.00         $      0.01          $      0.00
</TABLE>


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

         The following discussion contains trend information and other
forward-looking statements that involve a number of risks and uncertainties. Our
actual future results could differ materially from our historical results of
operations and those discussed in the forward-looking statements. All period
references are from September 22, 1997, commencement of operations, through
March 31, 1998 and the year ended March 31, 1999; and the respective three month
periods ending June 30, 1998 and 1999. The financial impact related to the
activities of Auto Network Group Northwest, Inc., which was acquired on July 20,
1999, is not included in the following discussion and analysis.

GENERAL

         The following presentation sets forth Management's Discussion and
Analysis of Financial Condition and Results of Operations from September 22,
1997, commencement of operations through March 31, 1998, and the year ended
March 31, 1999. The presentation includes a discussion of us with our wholly
owned subsidiaries, Auto Network Group of New Mexico, Inc., Pinnacle Dealer
Services, Inc., and Walden Remarketing Services, Inc., and our majority owned
subsidiary BusinessTradeCenter.com Inc.

         Consequently, and in order to present an adequate analysis of our
financial trends, the following discussion also includes Management's Discussion
and Analysis of Financial Condition and Results of Operations for the six month
periods ending March 31, 1998 and March 31, 1999 and the three months ended June
30, 1998 and June 30, 1999.

         As a result of the acquisition of our subsidiaries, as further
described in the following paragraphs, the trend information should be carefully
read and evaluated.

                                       9
<PAGE>

OVERVIEW

         We began operations on September 22, 1997 and completed our first
fiscal year on March 31, 1998. During this period of time the founders were
involved in the normal activities associated with any start up venture.
Management focused its activities on hiring and training personnel, developing
accounting and management systems and controls, and expanding our operations
into different markets. On June 1, 1998, we opened the office and warehouse
facility in Albuquerque, New Mexico. Pinnacle Dealer Services, Inc. was acquired
in August 1998. Pinnacle Dealer Services, Inc. provides to our dealer network,
through third party financing arrangements, financing for the purchase of
vehicles that are purchased by dealers from us. Making financing available to
dealers has the effect of increasing sales and cash flow without exposing us to
any financing risks. These dealers, who are independent of our company, are
obligated to the third party for any financing extended to them. The third party
has the risk of making the loans. In January 1999, we announced the development
of our Internet site WWW.AUTOTRADECENTER.COM. The site development and
technology is owned and operated by our majority owned subsidiary
BusinessTradeCenter.com. The start-up costs for the development of the site were
not material, since the minority owner of BusinessTradeCenter.com contributed
the technology for the site design for its ownership interest. To-date, no
revenues have been generated from the operations of this site. On March 31,
1999, we acquired Walden Remarketing Services. The operations of Walden are
included in our discussions for the three-month period ending June 30, 1999.

RESULTS OF OPERATIONS

         For the year ended March 31, 1999, we reported consolidated sales of
$97,665,410, as compared to sales of $31,581,117 for the period ended March 31,
1998, that covered approximately six months of operations. Sales for the six
months ended March 31, 1999 were $53,918,939. Sales for the three months ending
June 30, 1999 were $34,295,436 compared to $21,067,469 for the three months
ending June 30, 1998. The relative increase in the volume of sales is primarily
due to the addition of brokers, who buy and sell vehicles on our behalf, during
the balance of the calendar year 1998 and the opening of the Albuquerque office
on June 1, 1998. Sales for the Albuquerque office for the ten months ending
March 31, 1999 were $18,088,597 and $7,773,393 for the three months ending June
30,1999. Walden Remarketing contributed sales of $200,324 during the three
months ending June 30, 1999.

         The number of vehicles sold for the year ended March 31, 1999 was 6,507
compared to 1,862 units for the six-month period ending March 31, 1998. Unit
sales for the six months ending March 31, 1999 were 3,583. For the three-month
periods ending June 30, 1999 and June 30, 1998, unit sales were 2,119 and 1,244,
respectively. The average price per vehicle sold has remained relatively
constant at approximately $15,000 to $16,000. We currently have approximately
275 vehicles on hand at any given point in time.


         We realized a gross profit margin of 4.1% for the period ended March
31, 1998, 4.4% for the year ended March 31, 1999 and 4.6% for the six months
ended March 31, 1999. For our first quarter ending June 30, 1999 our gross
profit margin was 4.8% compared to 3.9% for the corresponding period ending June
30, 1998. In order to assure comparability between the two periods ending June
30, 1999 and 1998, the gross profit margin of 4.8% for the most recent quarter
excludes in the calculation all revenue from Walden, which derives its revenues
from fees and consequently there are no cost of sales. The positive change in
the gross profit percentage for the most recent periods compared to the prior
periods presented is attributable to the increase of $25.00 we made effective
January 1, 1999 to the fee retained on the sale of each vehicle. Management does
not anticipate that this gross margin will change significantly in the near
term.


         Total operating expenses were $1,183,120 for the period ending March
31, 1998, and $3,758,661 for the year ended March 31, 1999, and $2,240,246 for
the six months ended March 31, 1999, resulting in income from operations of
$117,750, $517,913, and $244,666, respectively. Operating expenses for the three
months ending June 30, 1999 and 1998 were $1,683,123 and $734,457, respectively.
The major factor contributing to the increase in the operating expenses for all
periods presented is the increase in selling expense, which is primarily
commissions paid to brokers. Selling expenses were $905,303 for the period
ending March 31, 1998 and $2,772,192 for the year ended March 31, 1999, and
$2,205,635 for the six months ended March 31, 1999. As a percent of sales, the
selling expense has remained relatively constant at approximately 3%. The
general and administrative costs also remained relatively consistent at
approximately 1% of sales for all periods.

                                       10
<PAGE>

         Income from operations was $117,750 from inception through March 31,
1998, $517,913 for the year ended March 31, 1999, and $244,666 for the six
months ended March 31, 1999; net income for these three periods was $12,384,
$115,241 and $38,915, respectively. Income from operations was $157,700 and
$84,442 for the three months ending June 30, 1999 and 1998, respectively; net
income (loss) for these two three-month periods was $(4,463) and $43,078,
respectively.

         Interest expense was $114,404 for the period ending March 31, 1998,
$416,779 for the year ended March 31, 1999, and $263,551 for the six months
ended March 31, 1999. Interest expense for the three months ending June 30, 1999
and 1998 was $174,406 and $57,835, respectively. The dollar increase is
attributable to the significant increase in the amount of borrowings that
increased from $1,213,000 at March 31, 1998 to $6,814,550 at June 30, 1999. The
effective annualized rate of interest was approximately 11% for all periods
presented.

         Pinnacle Dealer Services has not contributed any significant direct
operating activity since its inception. However, as of September 30, 1999, it
had originated $934,950 of financing for dealers who had purchased cars from us.

ANTICIPATED TRENDS

         Management anticipates that sales will increase approximately 75% in
the current fiscal year ending March 2000 based upon the following:

         *  Proposed expansion into three to five additional markets;
         *  The initiation of marketing programs designed to increase sales;
         *  The acquisition of Walden Remarketing; and
         *  Our initiative into the use of the Internet through
            BusinessTradeCenter.

         We believe these activities may provide opportunities for national and
international relationships that may increase used car availability and
re-distribution.


         In a June 1, 1999 news story with INFORMATION ACCESS, our Vice
President, Mr. Moldenhauer, was quoted in error as having stated that "our web
site should produce 75% sales growth in 1999." As stated above, we do anticipate
a 75% increase in sales; however, the increase is not exclusively attributable
to our web site but is due to the factors outlined above. Also, our Treasurer,
Mr. Butterwick, stated in an interview by EMERGING COMPANY REPORT on July 23,
1999, that we "are on track at this point in time to do probably $175 million of
sales this fiscal year..." Although the sales figures discussed by our
management remain achievable, they are pedicated upon the successful and timely
implementation of the expansion plans outlined above. Delays in the registration
of our securities, delays caused by our inability to raise additional debt or
equity, and/or marketing programs that are unsuccessful may cause these sales
trends to be unachievable in the timeframes stated.



         We do not expect to generate income during the year ending March 31,
2000 and may incur a loss of up to approximately $300,000 or less than $(.02)
per share as we continue to incur expenses in the development of our web site,
unusual one-time costs associated with our registration process, enhancements of
our accounting and management information systems, and costs associated with the
hiring and training of personnel.


         We estimate that approximately $2 million will be required to fund our
expansion into new markets, $1 million for marketing programs, $2 million for
the internet development which includes capital expenditures, and $5 million for
the cash needs required to support the increase in inventory and accounts
receivable that will be generated from the anticipated growth.


         While management anticipates significant growth during the current
fiscal year, our ability to grow depends upon our ability to raise the estimated
$10 million in capital and debt financing required to fund such growth. We have
hired First Security, Van Kasper, an investment banking firm, to assist us in
securing either additional equity funds of up to $10 million through a private
placement or seeking a strategic partner to assist us in our growth and
development. In addition, we continue to have discussions with our debt
providers in extending and increasing our credit facilities. Mr. Butterwick
stated during his interview with EMERGING COMPANY REPORT that our company was

                                       11
<PAGE>

"very close" to obtaining additional capital. Although the statement was correct
at the time, we are not currently involved in any formidable negotiations for
additional capital. We cannot assure you that we will be able to raise the
additional capital or debt financing. If we cannot raise these additional funds,
we will not be able to expand our operations, make the acquisitions to expand
into new markets, or develop our Internet site. In addition, extensions of
existing debt terms must be achieved in order for us to meet obligations as they
come due. Failure to extend these terms will force us to reduce our current
level of sales that could have a negative impact upon the shareholder value of
our common stock.


FLUCTUATIONS IN OPERATING RESULTS

         We have had limited experience to determine if our operations will be
subjected to major fluctuations or trends. Historically, the used car market has
remained relatively stable as an industry. Industry projections over the next
few years indicates there will be an upward trend in used car sales; however,
there can be no assurance that our sales will parallel industry projections or
that industry projections will materialize.

FINANCIAL CONDITION

         Total assets increased from $3,961,845 at March 31, 1998, to a
consolidated total of $13,077,130 at March 31, 1999 and $14,238,668 at June 30,
1999. The total assets at June 30, 1999 that were attributable to the operations
of all subsidiaries were $2,117,473. Total assets for our company at March 31,
1999, without our subsidiaries, increased from $3,961,845 at March 31, 1998 to
$11,331,249 at March 31, 1999 and $12,121,195 at June 30, 1999. This increase
reflects the growth we have experienced through the deployment of the capital
and debt raised from outside investors.

         Total liabilities increased from $3,221,977 at March 31, 1998 to a
consolidated total of $10,166,066 at March 31, 1999 and $11,132,067 at June 30,
1999. The increase attributable to all subsidiaries was $1,672,628 at March 31,
1999 and $2,013,352 at June 30, 1999 with the remaining balance of the increase
due to short-term debt financing.

         Stockholders' equity increased from $739,868 at March 31, 1998 to a
consolidated balance of $2,911,064 at March 31, 1999 and $3,106,601 at June 30,
1999. We attribute the increase at March 31, 1999 to earnings of $115,241
generated during the year ended March 31, 1999, $372,037 of net proceeds from
the sale of preferred stock, $1,604,480 of goodwill in connection with the
acquisition of our subsidiaries, and $79,438 which was the fair value of stock
options granted for the year. The additional increase at June 30, 1999 is
attributable to $200,000 of net proceeds from the sale of common stock that was
offset by a loss for the three months ending June 30, 1999 of $4,463.

LIQUIDITY AND CAPITAL RESOURCES

         We used $3,695,046 of cash to support our operating activities for the
year ended March 31, 1999, as compared to $1,881,132 for the period ended March
31, 1998. The major components contributing to the use of cash funds for
operations for the year ended March 31, 1999 was the increase in accounts
receivable of $3,492,114 and inventory of $2,845,459. These increases were
offset by a corresponding increase in account payable of $2,448,261. For the
period ending March 31, 1998 accounts receivable increased $1,705,323 and
inventories $2,182,898. Once again, these increases were offset by an increase
in accounts payable of $1,916,020. For the quarter ended June 30, 1999, net cash
used in support of our operations was $1,864,937 as compared to $1,212,349 for
the comparable quarter of the prior year. Accounts receivable increased
$1,030,066, inventories $227,016 for the quarter ending June 30, 1999 and
accounts payable decreased by $643,161. For the corresponding prior years
quarter, the use of cash was attributable to accounts receivable increasing by
$1,547,040, inventories by $1,267,625 with a corresponding increase in accounts
payable of $1,651,191.


         Our investing activities for the year ended March 31, 1999 and the
period ended March 31, 1998 required a use of cash of $182,185 and $59,353,
respectively. For the year ended March 31, 1999, our investing activities were
limited to the purchase of property and equipment of $158,287, sale of property
and equipment of $56,277, investments in other assets of $605, and cash paid for
acquisitions of $79,570. For the period ended March 31, 1998 $57,225 was
expended for property and equipment and $2,128 for investments made in other
assets. Our investing activities for the quarters ended June 30, 1999 and 1998
required $44,687 and $8,374, respectively. For

                                       12
<PAGE>

the quarter ended June 30, 1999 we expended $90,613 for the purchase of property
and equipment and received $45,926 from the sale of property and equipment. For
the quarter ended June 30, 1998 $8,374 was expended for the purchase of property
and equipment.


         We supported the cash needs identified above by receiving cash from net
borrowings of $2,586,033, proceeds from issuance of long-term debt of $1,216,913
and proceeds from the issuance of preferred stock of $372,037 for the year ended
March 31, 1999. For the period ending March 31, 1998, our cash needs were
supplied by the net borrowings of $832,000, proceeds from long-term debt of
$381,000, and issuance of preferred and common stock totaling $727,485. For the
quarters ended June 30, 1999, our cash needs were obtained by receiving proceeds
from net borrowings of $1,674,303 and issuance of stock for $200,000. For the
corresponding quarter of the prior year we received $1,225,000 from net
borrowings.

         The model for expansion into other markets and the opening of other
facilities requires the independent wholesale broker in the new location to
subordinate debt to the funds infused into the operations by us. This provides
the new location with additional working capital to expand sales volume. We
estimate that the additional debt infusion under this arrangement will be
$300,000 to $500,000 for each new location. Each market needs these funds for
working capital in the purchase of vehicles and a build up of accounts
receivable.

         Effective September 1, 1998, Pinnacle Dealer Services initiated a
financing program for dealers who purchase vehicles from us. We intend to
improve our cash flows through utilization of this financing program.

         In addition, on March 26, 1999, we obtained a $3,000,000 revolving line
of credit with Norwest Business Credit, Inc. that will provide sufficient
short-term liquidity and capital to implement our business plan, including
providing for the expansion into other markets. The note that evidences this
obligation to Norwest Business Credit bears interest at 1.5% over prime and is
due on March 31, 2000. The amount outstanding on our revolving line of credit at
September 13, 1999 was $1,322,780. We intend to renegotiate or replace this
credit facility within the year.

         All of our debt, in the amount of $7,115,249 at June 30, 1999, matures
within the next seven months. Of this amount, $301,000 is due and will be paid
September 22, 1999 from existing cash resources, $2,402,603 is due on March 31,
2000 to Norwest Business Credit, and $4,411,646 is due to members of management
and other related parties. We anticipate that we will be able to extend the debt
due to related parties.

         To address our long-term liquidity needs, we must obtain additional
equity financing and/or additional credit facilities that are greater than one
year in duration. If we are unable to renegotiate or replace our notes and
credit lines and/or we are not successful in our planned equity raising
activities, we will be required to reduce the amount of vehicle purchases. If we
take this action, it will cause a reduction in our sales that could result in
unanticipated losses.

         BusinessTradeCenter only recently commenced operations. It is too early
to discuss how it will impact us. However, inquiries, correspondence and dealer
registration to be included in the activities created by this Internet site have
exceeded management estimates and expectations since its introduction on
February 1, 1999. Sales through our Internet site currently account for less
than 10% of our revenues. We cannot assure you that BusinessTradeCenter will be
profitable.

         We acquired the Walden Remarketing subsidiary on March 31, 1999. For
the three months ending June 30, 1999 Walden Remarketing had net income of
$9,106. Walden Remarketing has previously maintained profitable operations and
we have no reason to believe that positive performance will not be achieved in
the future. However, we cannot assure you that Walden Remarketing will be
profitable.

YEAR 2000 ISSUES

         We have segregated our discussions of Year 2000 issues into the
following categories:

         *  OUR STATE OF READINESS. We have identified and addressed all year
            2000 issues that we believe will have an impact upon our business.
            All information technology systems that we use directly in our
            operations are represented by the manufacturers to be Year 2000
            compatible. With respect to nontechnical Year 2000 issues, we do not
            rely upon machinery or equipment that may contain embedded
            technology, such as microcontrollers, other than in the used
            vehicles we purchase and sell, mechanical

                                       13
<PAGE>


            heating and air conditioning equipment relating to our office and
            warehouse facilities, and our telephone answering system. We have
            prepared our remediation plan addressing these potential issues that
            includes the following:

                  1. All internal technology software systems have been tested,
                     with no indication of Year 2000 transition issues.

                  2. All technology hardware has been tested with programs
                     specifically designed to test for Year 2000 issues.
                     Replacements have been made where appropriate; the cost of
                     these replacements is included in the costs described
                     below.

                  3. Our plan to address any issues with respect to used
                     vehicles we purchase or sell is in process and will be
                     completed by October 31, 1999.

                  4. The mechanical and air conditioning systems have not been
                     tested, since they are not critical due to our climate at
                     January 1 in Scottsdale, Arizona. We will perform no
                     advance testing on this issue.

                  5. Our telephone system will not be affected.

            We depend upon third parties' technology, such as banks, the Federal
            Reserve System, and the Internet for the conduct of our business. We
            have relied upon written assurances from these third parties that
            they are on schedule to meet their Year 2000 readiness.

         *  THE COST TO ADDRESS OUR YEAR 2000 ISSUES. We have modified some of
            our information technology and software at an estimated cost of less
            than $10,000. The total cost to remedy all of our Year 2000 issues
            is estimated at $22,000.

         *  THE RISKS OF OUR YEAR 2000 ISSUES. Our most reasonable likely worst
            case Year 2000 scenario involves a breakdown in the communication
            systems in telephone equipment and in accessing the Internet. While
            we believe this risk in minimal, if it should occur, our anticipated
            business plan and the use of the Internet beginning January 1, 2000
            would be impaired.


         *  OUR CONTINGENCY PLANS. We have developed a contingency plan
            addressing numerous potential risks. As stated above in our comments
            relating to our state of readiness, all technological risks have
            been addressed and resolved. All remaining potential risks have been
            classified as either inconveniences or catastrophic. All
            inconveniences will be dealt with as they occur. Barring a major
            catastrophic breakdown in operations and systems out of our control,
            such as a complete collapse of the banking and communications
            systems in the world, we are prepared to make the necessary
            adjustments without a significant loss. If there is a complete
            collapse of the banking and communications systems in the world, or
            if we are unable to adequately resolve any issues that we currently
            classify as inconveniences, or if any unidentified technological
            issues become unresolvable in the short run, we will be forced to
            shut down our operations until these systems become operational.



                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

         In the fall of 1998, Price Kong & Company, P.A., which had audited our
financial statements for the period ended March 31, 1998, notified our
management that it would no longer perform auditing services for companies that
would be filing reports with the SEC. The report of Price Kong & Company, P.A.
on the March 1998 Financial Statements did not contain an adverse opinion or a
disclaimer of an opinion. That report was not qualified or modified as to
uncertainty, audit scope, or accounting principles. There were no disagreements
with Price Kong & Company, P.A. on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedure during
the term of their engagement by us. No reportable events occurred during the
term of the engagement. Even though Price Kong & Company no longer provides
auditing services for us, they did consent to the use of their report in this
filing.

         In January 1999, we engaged Neff & Ricci, LLP to audit our financial
statements for the fiscal year ended March 31, 1999. The decision to engage Neff
& Ricci, LLP was approved by our board of directors. Prior to the engagement of
Neff & Ricci, LLP, we did not consult this firm.

                                       14
<PAGE>
                                    BUSINESS

         We are engaged in the wholesale used car business. The wholesale used
car business involves the buying of a used vehicle from a licensed automobile
dealer and selling that vehicle to another licensed automobile dealer.
Automobile dealers are licensed through the laws of each state where they
conduct business and include the following types of entities:

         *  Franchised dealers
         *  Independent dealers
         *  Finance companies
         *  Lease companies
         *  Car rental companies

         The distribution process of used automobiles takes place on local and
national levels as car demand and supply fluctuates within and between local and
national markets. Currently, the auto auctions located primarily in major urban
areas across the country fill this re-distribution process. We, and other
wholesale companies similar to us, satisfy only a small portion of the used car
re-distribution process. The typical profile of other wholesale companies,
commonly referred to as independent wholesale brokers, are either individuals or
small groups of up to five individuals that buy and sell automobiles as
described above. We compete with both the auto auctions and the independent
wholesale brokers and will differentiate our method of doing business as
compared to our competition under the "Competition" heading included later in
this section. We currently focus our efforts on the buying and selling late
model luxury automobiles. Our average vehicle sale is approximately $16,000.

         We contract with salesmen, referred to as brokers, to buy and sell used
vehicles. Each broker enters into a non-exclusive contract with us that
authorizes the broker to act as our agent in the buying and selling of used
vehicles under our company name. Although each broker may buy and sell vehicles
on his own behalf, most of the brokers choose only to buy and sell vehicles for
us. We use corporate funds to purchase the vehicle and in turn all monies
received upon the sale of the used vehicle are deposited into the corporate bank
account. Even though the broker has the authority to buy used vehicles, we
contractually limit the amount of inventory that each broker can have on hand or
un-sold at any given point in time. Each broker has the responsibility to sell
the used cars he or she has purchased. The average length of time a used vehicle
is in our inventory is 15 days. The broker is compensated under one of the two
general compensation methods that we offer. Under the first plan, the broker
retains the profit or loss in excess of a fixed fee, ranging from $175 to $225,
retained by us. The second compensation plan involves our company sharing any
gain and loss with the broker. There is no fee assessed under this plan.
Currently, the first compensation plan is the method predominately used.

         In January 1999, we announced the development of our Internet site
WWW.AUTOTRADECENTER.COM. The general public can only access the "guest" section
when they originally connect to the web site. The full functionality features of
our Internet site are restricted to members. To become a member, a licensed
dealer must complete an application and provide to us a copy of their dealer
license as proof of their dealership status. The Internet site allows all
members, including our company, to transact the business of buying and selling
used automobiles over the Internet.

         We believe that as the membership to our Internet site grows and the
listing of inventory of used vehicles for sale increases, our emphasis in the
way we conduct our wholesale business will transition from the current process,
previously described, to that commonly referred to today as e-commerce.
Specifically, that means we will increasingly depend upon the Internet site
WWW.AUTOTRADECENTER.COM for the conduct of our business of buying and selling
used vehicles to automobile dealers on a wholesale basis.

         At present, our marketing and advertising activities are restricted to
expanding personal relationships within the automotive industry. It is our
intent to increase the membership of our Internet site by selectively placing
ads in industry publications during the current fiscal year. A comprehensive
marketing and advertising campaign will be initiated if we are successful in our
anticipated fund raising activities.

         For the remainder of the current fiscal year, we intend to open office
and warehouse facilities in three to five additional markets if we can raise the
necessary funds to do so. Although we do not know specific locations at

                                       15
<PAGE>

this time, our strategy is to provide coverage of major markets across the
country. As stated previously, $300,000 to $500,000 is needed for each new
location. We also intend to continue the development of our Internet site. We
intend to raise the funds necessary to finance our anticipated growth through an
equity or convertible debt offering of $5 to $10 million. Lastly, we must
renegotiate the $3,000,000 revolving line of credit with Norwest Business
Credit, Inc. by the end of March 2000.

CORPORATE BACKGROUND

         We were organized as an Arizona corporation on July 10, 1997 under the
name Auto Network USA, Inc., and commenced operations on September 22, 1997, at
our facility in Scottsdale, Arizona. In December 1998, we changed our name to
Auto Network Group, Inc. as a result of an agreement reached with an entity with
a similar name. We again changed our name to AutoTradeCenter.com in April 1999
to more properly reflect our current Internet presence and our future direction
of providing business-to-business automotive redistribution services over the
Internet. From inception until February 1998, we had approximately 12 brokers
and we operated on a break-even basis. During the months of February 1998
through March 1999, we added 14 brokers and secured additional funding. As a
result of these additional brokers and additional funding, our operating margin
increased, thereby resulting in profitable operations.

         In December 1997, we sold 1,002,500 shares of common stock for gross
proceeds of $25,062.50 in a private placement. In February 1998, we sold 6,750
shares of Series A preferred stock for $675,000 in a private placement.

         Auto Network Group of New Mexico, Inc., a wholly owned subsidiary, was
incorporated on May 18, 1998, and commenced operations on June 1, 1998. In order
to achieve the sales volume necessary to economically operate an office and
warehouse facility in each targeted market area we need to staff that facility
with a minimum of four brokers plus two administrative personnel, one of which
must have a bookkeeping background. Upon the opening of our Auto Network Group
of New Mexico office and warehouse facility, we were able to attract the
necessary brokers and administrative personnel by issuing common stock and stock
options in our company. We will utilize this same process or methodology in
opening other targeted markets, which is part of our business plan and corporate
strategy. Auto Network Group of New Mexico operates its business the same as its
parent, AutoTradeCenter.com, as will future facilities that operate pursuant to
the Auto Network Group of New Mexico model.

         On August 20, 1998, we acquired Pinnacle Dealer Services, Inc., an
affiliated Arizona corporation by issuing 300,000 shares of common stock.
Pinnacle Dealer Services promotes and administers alternative financing programs
for dealers who purchase used cars from us.

         From November 1998 to December 1998, we sold 47,000 shares of Series B
preferred stock for gross proceeds of $470,000 in a private placement.

         On January 7, 1999, we incorporated BusinessTradeCenter.com Inc. in
Arizona to facilitate the buying and selling of vehicles at wholesale between
dealers on the Internet. BusinessTradeCenter.com has developed the technology
and systems necessary to make our inventory, as well as the inventory of member
dealers, available for purchase and sale on our Internet site.

         On March 31, 1999, we acquired Walden Remarketing Services, Inc., a
Minnesota corporation, by issuing to the shareholders of Walden Remarketing
2,050,000 restricted shares of common stock, cash of $125,000, and a promissory
note in the principal amount of $450,000. We valued the issued shares at their
estimated fair market value of $0.71 per share, or $1,450,000. Walden
Remarketing assists manufacturers in the disposition of their fleet and consumer
lease vehicles.

         On July 20, 1999, we acquired Auto Network Group Northwest, Inc., an
Oregon corporation formed for the purpose of allowing us to establish operations
in the northwestern part of the United States. It had no prior operating
history. Auto Network Group Northwest operates the same as the Albuquerque
operation.

                                       16
<PAGE>

CUSTOMERS

         We sell automobiles on a wholesale basis to franchise and independent
used car dealers throughout North America. There were over 80,000 registered and
licensed car dealers in the United States as of December 31, 1998. As of July
16, 1999, we had consummated at least one transaction with over 700 of these
licensed dealers. The past several years has brought about a much-publicized
attempt by various entities to consolidate the retail car market. These efforts
have primarily been directed at the franchised dealers. To date there has not
been sufficient experience to determine if such consolidation will have a
negative or positive impact on our long-term customer base and growth plans. At
present, management believes that our base of existing customers and potential
customers is sufficiently large that any impact due to the consolidation of the
franchised dealers will be minimal.

INTERNET SITE - BUSINESSTRADECENTER.COM

         On February 1, 1999, we introduced an Internet site
AutoTradeCenter.com. Our subsidiary, BusinessTradeCenter.com, controls the legal
rights to the Internet domain name, technology, systems, and programming
involved in operating this site. Only automobile dealers, leasing companies,
banks, and fleet or rental companies can use this site to obtain information on
used vehicles. These businesses must first register to become members. To
encourage use of this site, we are offering 12 months of membership free if
businesses register by December 31, 1999. After December 31, 1999, we plan to
charge a membership fee. The pricing of the membership fee cannot be established
at this time; however, we plan to set the fee to reflect the value of the
service, taking into consideration any competing pricing structure. As of
September 13, 1999, over 400 businesses had registered as members; 20 to 25
members have been posting their inventory onto the site on a consistent basis.
Also, since inception, over 37,000 searches for vehicles have been made.

         Our entire inventory is listed on the Internet site. While we currently
sell less than 10% of our vehicles as a direct response from our Internet site,
we expect this to increase, as more dealers become knowledgeable and comfortable
in the capabilities of our Internet site. We expect that over time, most of our
business will be conducted through the Internet site. We do not anticipate that
our use of the internet site will eliminate the role of our brokers as our
buying and selling agents; however, we do anticipate that the broker of the
future will be required to develop skill sets associated with electronic
commerce.

         The web site offers the following services and features to our company
and other members:

         *  INVENTORY FOR SALE - A dealer may post its inventory for sale. The
            listing includes a complete description of the vehicle, a condition
            report, mileage, and the wholesale price. In addition, up to six
            pictures per vehicle may be uploaded to the site for viewing.

         *  INTRA-NET CAPABILITY - We assign each member a unique user number
            and password. If a member dealer is associated or affiliated with
            other members, our system has the capability of restricting the
            viewing of any inventory listed to the affiliated group. This
            feature provides an affiliated group to share their inventory
            amongst their group for a period of time, specified for each vehicle
            listed, before that vehicle is made available for sale to any other
            member.

         *  BATCH UPLOADING - Our system allows for a vehicle to be input into
            the system one at a time or by batches.

         *  SEARCH CAPABILITIES - A search, utilizing any data field such as
            make, model, year, or location, can be made of all vehicles listed
            in the inventory database.

         *  WISH LIST - If a dealer is seeking to purchase a vehicle that is not
            in the inventory database, he may enter the details of the desired
            vehicle on the wish list. Other members may have knowledge as to
            where that desired vehicle could be located.

                                       17
<PAGE>

         *  ON-LINE AUCTION - When a dealer does not sell a listed vehicle at
            the wholesale price listed, he may choose to put the vehicle up for
            auction. Our on-line auction can be conducted for up to 72 hours for
            each vehicle. The listing dealer may accept or reject any bids.

         *  TRANSACTING BUSINESS - Names, addresses and telephone numbers are
            listed for each dealer. If a member wishes to purchase a vehicle on
            the inventory listing, he may do so by contacting the listing
            dealer.

         *  ESCROW SERVICES - Escrow services are available for any dealer who
            would like to have an independent third party hold the vehicle title
            and funds until all terms and conditions of the purchase/sale have
            been met. We are not a party to the escrow services, other than in
            our capacity as a member.

         No revenue had been generated from any fees on our Internet site as of
July 16, 1999. Management believes that as our Internet site grows, other
sources of revenues from advertising and other promotional fees will be
available to our company.

FINANCE PROGRAMS - PINNACLE DEALER SERVICES

         Pinnacle Dealer Services promotes and administers alternative finance
programs for dealers who purchase used cars from us. On August 20, 1998, we,
along with Pinnacle Dealer Services, executed an agreement with Auction Finance
Group, Inc., a non-affiliated lending company that provides licensed automobile
dealers with credit lines, thereby allowing them to purchase vehicles from us.
These credit lines are marketed through Pinnacle Dealer Services. In the
agreement, we have granted the lending company an exclusive license to provide
third party loans and extensions of credit lines to dealers at our facilities.
The credit applications provided by the lending company bear the Pinnacle Dealer
Services logo. The lending company is to pay us a fee of $15.00 for each vehicle
it finances so long as the average purchase price is above $10,000 and the
average loan term is six weeks. If these two conditions are not met, the lending
company has the right to renegotiate the $15.00 fee. To date, we have met this
covenant. The agreement with the lending company is for a term of ten years and
automatically renews for successive ten-year periods unless terminated.

         Pinnacle Dealer Services is also currently exploring other alternative
finance programs that may be made available to our dealer network for retail
customers who purchase used cars from these dealers.

WALDEN REMARKETING

         Walden Remarketing assists the finance subsidiaries of manufacturers,
banks or other finance companies in disposing of used vehicles that are being
returned upon the expiration of a lease term.

         In the mid 90's, creative lease programs appeared and thousands of
off-lease vehicles started to appear at auto auctions. Currently, lessees
purchase only 25% of these vehicles at termination of the lease. In addition,
dealer purchases of these vehicles have not met industry expectations.
Therefore, lessors have not been able to realize sufficient the residual prices
for these vehicles, resulting in severe losses on lease portfolios. Remarketing
programs were developed to address this resale need.

         Currently, most of the activities of Walden Remarketing are limited to
promoting the sale of these vehicles at various auctions throughout the United
States. Walden Remarketing charges fees for the services it performs. The fees
are based upon the number of vehicles promoted each month and the extent of the
promotional activities, which varies for each contract. The fees range from
approximately $2.00 to $4.00 per vehicle per month.


         Walden Remarketing has provided remarketing sevices to Honda and
Hyundai. On June 14, 1999, Honda notified Walden Remarketing that it was
terminating the existing contract for remarketing services currently provided by
Walden Remarketing. Revenues generated from the Honda contract contributed
approximately 50% of Walden's revenue for the three-month period ending June 30,
1999. The reason stated by Honda for the termination was the decrease in the
number of vehicles coming off-lease beginning in September 1999 and continuing
through January 2000. Management is currently discussing new service
opportunities with Honda, including listing these off-lease vehicles on our
Internet site. We do not know at this time whether Honda will contract with
Walden


                                       18
<PAGE>



Remarketing for this service or any current service offered by Walden
Remarketing. If Walden Remarketing is unable to contract with Honda for either
remarketing services or the services offered through our Internet site, we will
be required to replace the lost revenue with other clients. If we are unable to
replace the revenues, we will be required to reduce our staffing levels in order
to remain profitable.


         We believe that the acquisition of Walden Remarketing provides us with
the opportunity to gain access to the inventory of used vehicles coming off
lease. Potentially, if these vehicles were made available on our Internet site,
we may be able to decrease the timeframe for redistributing the used vehicle to
a dealer and/or increase the amount the finance company receives for the
off-lease used vehicle.

WORKING CAPITAL PRACTICES

         We finance our inventory needs through private sources of capital and
proceeds from the sale of used cars. In addition, we have a $3,000,000 line of
credit with Norwest Business Credit, Inc.

COMPETITION

         We believe that we have two major sources of competition: independent
wholesale brokers and auto auctions.

         INDEPENDENT WHOLESALE BROKERS. Approximately 3% of the vehicles sold by
franchised dealers in the United States in 1997 were acquired from independent
wholesale brokers and other related type organizations, according to the 1999
USED CAR MARKET REPORT prepared by ADT Automotive Inc. Independent wholesale
brokers represent a direct form of competition as they are performing services
similar to the services provided by us. Information on wholesale brokers is
limited. It is our belief that the vast majority of the wholesale brokers are
small organizations of typically 1 to 5 individuals. We are not aware of any one
wholesale broker that sells more than 2,000 vehicles annually. Based upon our
discussions with numerous individuals and associated groups of independent
wholesale brokers, we believe that these groups are generally undercapitalized
and have limited external financial resources.

         We believe that we possess many competitive advantages over these
smaller wholesale brokers due to our relatively greater financial strength and
operational staff. We believe that the auto dealers from whom we purchase
vehicles enjoy a greater assurance of timely payment from us as compared to
other smaller wholesale brokers because we are publicly held, we have achieved a
high reputation for prompt payment for vehicles purchased, and we have
significantly more capital than most of the independent wholesale brokers.
Dealers with whom we transact business have stated to us that our public
presence and our timely payment policies provides them with a greater degree of
comfort as compared to the smaller independent wholesale brokers. On a national
basis the wholesale brokers represent a very fragmented part of the auto
distribution system and these persons are part of the targeted consolidation and
growth plan for our company.

         We compete with the independent wholesale brokers on the basis of
service. We are not aware of any other independent wholesale brokers that
conduct their operations on the Internet.

         AUTO AUCTIONS. Auto auctions as a whole are the most significant
competitor to us in the used car distribution system. According to the 1999 USED
CAR MARKET REPORT, in 1997 the total number of vehicles sold by auto auctions
was in excess of 10 million units, which represented 38% of the total used car
sales. From 1982 to 1998, auto auctions' contribution of used cars sold to
dealers increased from 6% to 26%. Following is a table showing the source of
used cars, expressed as a percent, retailed by dealers for 1998:

         Trade-in on new vehicles                      40%
         Trade-in on used purchases                    25%
         Auto Auctions purchases                       26%
         Street purchases                               6%
         Other, including wholesalers                   3%


                                       19
<PAGE>
         As shown in the table above, 71% of the used cars retailed are
purchased directly from the consumer through trade-in or street purchases. The
remaining 29% are purchased from other sources. Auto auctions account for 26% of
this remaining 29%. Therefore, auto auctions are our most significant
competitor.

         Auto auctions originally began as "dealer exchanges" and over time have
evolved into the current distribution system of most of the used cars between
dealers. There are several nationally recognized companies in the auto auction
market. According to the 1999 USED CAR MARKET REPORT, Manheim Auctions, the
largest in the United States, has 64 locations and sold over 5.2 million units
in 1997, representing over 50% of all auto auction sales during that period. ADT
Automotive, Inc. has 28 locations, and sold 2.1 million cars in 1997, which
represented 21% of the auto auction market. In addition to the two organizations
mentioned above, there are numerous independent auto auctions located throughout
the United States and Canada.

         Generally, an auto auction company holds an auction once a week or at
other intervals, allowing the company to accumulate a number of vehicle for
sale. During the auctions, persons in attendance make bids on a particular
vehicle. The highest bid is generally accepted. If none of the bids meets a
certain set minimum to the company, the vehicle may be held over to the
following week's auction. The auction then proceeds to the next vehicle.

         We believe that the manner in which auto auctions conduct business is
fundamentally flawed in today's environment. Specifically, dealers selling used
vehicles through the auto auctions may be delayed in converting their used
vehicles into cash for up to 45 days because of the fact that auctions are held
only periodically and because bids at the auctions may not be acceptable.

         A dealer selling a vehicle to us may receive approximately the same
amount or slightly less as compared to the net amount he would receive from a
sale at the auto auction, after deducting the fees charged by the auction.
However, he will receive his money faster by utilizing our services.

         A dealer who buys a vehicle from us may pay approximately the same
amount or slightly more as compared to the net amount paid for a vehicle at the
auto auction, after adding the fees charged by the auction.However, a buying
dealer utilizing our services is not forced to compete on a price basis with
other buying dealers and he does not need to spend the day at the auction away
from his place of business.

         As explained above, our brokers have the responsibility to sell the
used cars he or she has purchased. As opposed to a car receiving a few minutes
of attention from dealers at an auto auction, our brokers can give a car hours
of focused attention with dealers. We believe that the difference between auto
auctions and our business is analogous to a house which is sold by posting a
sign in the front yard versus hiring a realtor to advertise and market the house
to targeted prospective buyers.

         We do not compete with the retail used car business.

         INTERNET OPERATIONS. At the present, we know of no other Internet sites
directed at the wholesale used car business. There are a number of sites
directed at the retail car business. However, auto auctions also have developed
or are developing Internet sites that will perform similar services as compared
to our Internet site. Therefore, auto auctions will provide significant
competition to us.

GOVERNMENT REGULATION

         Compliance with government regulations does not impose a significant
impact on the sale of used cars between dealers. Laws between state motor
vehicle divisions do vary and we perform what duties we consider are reasonable
and appropriate to remain current on any law changes.

EMPLOYEES AND BROKERS

         As of September 30, 1999, we had 22 full-time employees, no part-time
employees, and 29 brokers. Employment levels remain relatively high as we
anticipate future growth. We depend upon a limited number of key management and
technical personnel. Except for management, few of our employees are highly
skilled

                                       20
<PAGE>

professionals. Our continued success will depend in large part upon our ability
to retain and attract managerial personnel with significant experience in the
wholesale automobile industry. None of our employees is represented by labor
organizations; we have never had a work stoppage or slowdown as a result of
labor issues; and we have excellent relations with our employees. Management
believes that the adoption of the 1997 Stock Option Plan, along with other
company benefits, will enhance employees' interest in remaining with us. In the
future, management is planning to add further incentives to attract and retain
high quality personnel.

FACILITIES

         We lease administrative and warehouse facilities, comprising a total of
13,500 square feet in Scottsdale, Arizona, from an unrelated third party under
an operating lease expiring September 30, 2002. We opened an office and
warehouse facility in Albuquerque, New Mexico, on June 1, 1998, and entered into
an operating lease for 5,000 square feet with a related party expiring on May
31, 1999. Both of these leases require us to pay all maintenance, insurance, and
taxes on the leased property. Walden Remarketing maintains offices in
Minneapolis, Minnesota, with a related party pursuant to an informal
office-sharing arrangement. We lease an office and warehouse facility of
approximately 7,000 square feet in Bend, Oregon, on a month-to-month basis from
a related party.

         We believe that the leases are renewable on substantially similar
terms. In the event that the leases are not renewed, we believe that leasing any
non-customized facility can fill current general office/warehouse needs.

         We believe that our existing facilities are suitable and adequate for
our operations and that productive capacity is being utilized.

                                   MANAGEMENT

OFFICERS AND DIRECTORS

         The officers and directors of the company are as follows:


NAME                     AGE           POSITION

Mike Stuart              51            President and Director

Mark Moldenhauer         46            Vice President, Secretary, and Director

Roger L. Butterwick      52            Treasurer

         Mike Stuart and Mark Moldenhauer may be deemed to be the "promoters"
and "parents" of the company within the meaning of the SEC's rules and
regulations.

         The term of office of each director of our company ends at the next
annual meeting of our stockholders or when such director's successor is elected
and qualifies. No date for the next annual meeting of stockholders is specified
in our Bylaws or has been fixed by the board of directors. The term of office of
each officer of our company ends at the next annual meeting of our board of
directors, expected to take place immediately after the next annual meeting of
stockholders, or when such officer's successor is elected and qualifies.

         MIKE STUART has been a director of our company since its inception, and
president since November 30, 1997. He has been involved in the automobile sales
industry since 1971, first as a salesman with Lou Grubb Chevrolet in Phoenix,
Arizona, from 1971 to 1980, and then as a manager and partner with Lou Grubb
Mitsubishi from 1981 to 1992. From January 1994 through June 1995, Mr. Stuart
was vice-president and general manager of three automotive dealerships
comprising nine automobile franchises. In January 1996, Mr. Stuart formed an
automotive retail store located in Scottsdale, Arizona specializing in late
model sport and luxury used cars. That business was sold in August 1998 and
since that time he has devoted all of his time to AutoTradeCenter.com. Mr.
Stuart is a past two-term president of the Greater Phoenix New Car Dealers
Association and former chairman of the Arizona Automobile Dealers Association's
Ethics and Judiciary Committee. He served as the principal instructor for the
General Motors Field Management Training Program and is a past director of the
national Mitsubishi Dealer 20 group. Mr. Stuart is a full-time employee of our
company.

                                       21
<PAGE>

         MARK MOLDENHAUER has been vice president of our company since November
30, 1997, a director since December 15, 1997, and secretary since March 24,
1998. Since 1986, he has been engaged in the business of arranging public and
private mergers, acquisitions, and the placement of equity and debt financing
through his firm, MRM Consultants. In connection with rendering those consulting
services, he has previously served as a director of numerous public and private
companies. Mr. Moldenhauer was involved in management consulting services from
1980 to 1985 through Ball Management. From 1978 to 1980, he was a tax specialist
for the Adolph Coors Company in Golden, Colorado, and from 1976 to 1978, he
worked as an auditor for the national accounting firm then known as Peat,
Marwick, Mitchell & Co. He received a master's degree in accounting from the
University of Arkansas in 1976. Mr. Moldenhauer is a full-time employee of our
company.

         ROGER L. BUTTERWICK has been the Treasurer of the Company since April
2, 1999. For the past four years Mr. Butterwick devoted the majority of his time
as a partner in Cambridge Management Associates, LLP, an organization in the
business of structuring and securing financing for developing organizations.
Previously, Mr. Butterwick was an owner of Lehman, Butterwick & Company, P.C., a
large local certified public accounting firm located in Denver, Colorado. In
addition, he has been involved with the finance and mortgage banking industries.
Mr. Butterwick received his Bachelor of Science in Business Administration from
the University of Denver. He is a member of the American Institute of CPA's. Mr.
Butterwick is a full-time employee of our company.

EXECUTIVE COMPENSATION

         The following table sets forth the remuneration for Mr. Stuart, who
functions as our chief executive officer. We are not required to set forth
information for any officer whose total annual salary and bonus does not exceed
$100,000.

<TABLE>
                           SUMMARY COMPENSATION TABLE
<CAPTION>

                                                                                LONG TERM COMPENSATION

                               ANNUAL COMPENSATION                                 AWARDS               PAYOUTS

                                                              OTHER       RESTRICTED    SECURITIES                   ALL OTHER
  NAME AND                                                   ANNUAL          STOCK      UNDERLYING        LTIP       COMPENSA-
  PRINCIPAL                                                 COMPENSA-      AWARD(S)      OPTIONS/        PAYOUTS        TION
  POSITION         YEAR       SALARY ($)      BONUS ($)     TION ($)          ($)        SARS (#)          ($)           ($)
- -------------  ------------- -------------  ------------- -------------  ------------- -------------  ------------- -------------
<S>                <C>          <C>              <C>           <C>            <C>           <C>            <C>           <C>
 MIKE STUART       1999         $65,500          -0-           -0-            -0-           -0-            -0-           -0-
  PRESIDENT        1998         $6,000           -0-           -0-            -0-           -0-            -0-           -0-
- -------------  ------------- -------------  ------------- -------------  ------------- -------------  ------------- -------------
</TABLE>


EXECUTIVE COMPENSATION

         Currently, we pay Messrs. Stuart and Moldenhauer $4,500 each per month
and Mr. Butterwick $4,000 per month. We reimburse all officers and directors for
actual out-of-pocket expenses incurred on our behalf.

         We have no retirement, pension, profit sharing or medical reimbursement
plans exclusively covering our officers and directors, and do not contemplate
implementing any such plans at this time.

         We have not granted any stock options to Mr. Stuart as compensation.
Stock options have been granted to Messrs. Stuart, Moldenhauer, and Butterwick
in connection with loan guarantees and debt subordination, as described in the
section of this prospectus entitled "Certain Relationships and Related
Transactions."

CONSULTING AGREEMENT

         On April 20, 1999, we entered into a Consulting Agreement with Dennis
E. Hecker as part of our acquisition of Walden Remarketing Services. Mr. Hecker
has agreed to provide consulting services to our company for a period of three
years ending April 20, 2002. We granted Mr. Hecker an option to purchase
3,000,000 shares of our common stock at $3.00 per share. The options, which
expire April 20, 2009, vest according to a schedule that is based on the trading
price of the common stock. We have agreed to register the shares issuable upon
exercise of the options.

STOCK OPTION PLAN

         On August 5, 1997, the shareholders adopted the 1997 Stock Option Plan,
which provides for the granting of both incentive stock options and
non-qualified options to eligible employees, officers, and directors. Initially,
a total of 1,000,000 shares of common stock was reserved for issuance pursuant
to the exercise of stock options under this plan. The option pool is adjusted
annually on the beginning of our fiscal year to a number equal to 10% of the

                                       22
<PAGE>

number of shares of common stock outstanding at the end of our last completed
fiscal year, or 1,000,000 shares, whichever is greater. At March 31, 1999, the
number of shares eligible pursuant to the plan is 2,038,508. The plan is
administered by the compensation committee of the board of directors or, if
there is no committee, by the board of directors.

         The plan provides that disinterested directors, defined as non-employee
directors or persons who are not directors of one of our subsidiaries, will
receive automatic option grants to purchase 10,000 shares of common stock upon
their appointment or election to the board of directors. Options shall have an
option price equal to 100% of the fair market value of our common stock on the
grant date and shall have a minimum vesting period of one year from the date of
grant.

         Each option granted under the plan will be evidenced by a written
option agreement between our company and the optionee. Incentive stock options
may be granted only to employees as defined by the Internal Revenue Code. The
option price of any incentive stock option may not be less than 100% of the fair
market value per share on the date of grant of the option; provided, however,
that any incentive stock option granted under the plan to a person owning more
than 10% of the total combined voting power of our common stock will have an
option price of not less than 110% of the fair market value per share on the
date of grant of the incentive stock option. Each non-qualified stock option
granted under the plan will be at a price no less than 85% of the fair market
value per share on the date of grant thereof, except that the automatic stock
option grants to disinterested directors will be at a price equal to the fair
market value per share on the date of grant. The exercise period of options
granted under the plan may not exceed ten years from the date of grant thereof.
Incentive stock options granted to a person owning more than 10% of the total
combined voting power of the common stock cannot be exercisable for no more than
five years. No portion of any option will be exercisable prior to the first
anniversary of the grant date.

         An option may not be exercised unless the optionee then is an employee,
officer, or director of our company or its subsidiaries, and unless the optionee
has remained continuously as an employee, officer, or director of our company
since the date of grant of the option. If the optionee ceases to be an employee,
officer, or director of our company or any subsidiary other than by reason of
death, disability, retirement, or for cause, all options granted to such
optionee, fully vested to such optionee but not yet exercised, will terminate 90
days after the date the optionee ceases to be an employee, officer, or director.
All options which are not vested to an optionee, under the conditions stated in
this paragraph for which employment ceases, will immediately terminate on the
date the optionee ceases employment or association.

         As of March 31, 1999, options have been granted under this plan as
follows:

<TABLE>
<CAPTION>

 DATE OF                                   NUMBER OF      EXERCISE                               EXPIRATION
  GRANT              OPTIONEE               OPTIONS        PRICE                  VESTED            DATE

<S>           <C>                           <C>            <C>                   <C>                     <C>
 02/17/98          Employees and            300,000        $.15                    Yes                   02/17/2003
              Independent Contractors

 06/01/98          Employees and            125,000        $.75                  (1)<F1>, (2)<F2>        06/01/2003
              Independent Contractors

 09/11/98     Independent Contractor         10,000        $.51                     (1)<F1>              09/11/2003

 09/21/98          Employees and            175,000        $.425                 (1)<F1>, (2)<F2>        09/21/2003
              Independent Contractors

 12/01/98     Independent Contractor         25,000        $1.25                    (2)<F2>              12/01/2003

 12/31/98     Independent Contractors       646,499        $1.00                   Yes                   12/31/2001

 02/01/99          Employees and            130,000        $2.00                 (1)<F1>, (2)<F2>        02/01/2002
              Independent Contractors

 02/15/99            Employee                25,000        $2.00                    (1)<F1>              02/15/2002

                                       23
<PAGE>
- ---------------
<FN>

<F1>
(1)  To vest one year from date of grant for employees.

<F2>
(2)  To vest one year from date of grant for independent contractors so long as
     the volume of transactions initiated by the optionee for our company one
     year from date of grant is no less than the volume of transactions at the
     time of grant.
</FN>
</TABLE>

OTHER OPTIONS

         In addition to the stock options granted under the 1997 stock option
plan, we have granted options as follows:

<TABLE>
<CAPTION>

 DATE OF                                          NUMBER OF           EXERCISE                          EXPIRATION
  GRANT               OPTIONEE                     OPTIONS             PRICE             VESTED            DATE

<S>               <C>                              <C>                 <C>                <C>            <C>
02/24/98          Cambridge Management             300,000             $.32               Yes            03/26/2002
                  Associates, LLP

07/06/98          Arnold Greenberg                 50,000              $.875              Yes            07/06/2000

07/08/98          John Abadie                      25,000              $.875              Yes            07/08/2000

</TABLE>

         Other stock options have been granted to officers and directors in
connection with guarantees and other financial transactions.


                        SECURITIES OWNERSHIP OF PRINCIPAL
        STOCKHOLDERS AND MANAGEMENTSECURITIES STOCKHOLDERS AND MANAGEMENT

         Mike Stuart and Mark Moldenhauer may be deemed to be promoters for the
purposes of this offering.

         The following table provides stock ownership information as to the
officers and directors individually and as a group, and the holders of more than
5% of our common stock as of September 30, 1999:

<TABLE>
<CAPTION>

                                                                                            Percent of Class (1)<F1>
                                                     Number of Shares                   Before                    After
NAME AND ADDRESS OF OWNER                                 Owned                       Conversion              Conversion (2)<F2>

<S>                                                 <C>                                  <C>                     <C>
Mark Moldenhauer                                    4,820,000(3)<F3>(4)<F4>(5)<F5>       19.8%                    18.8%
8135 E. Butherus #3
Scottsdale, AZ 85260

Eastlane Trading Limited                               2,535,302(6)<F6>                  11.6%                    10.9%
c/o S&W Cremin, McCarthy & Co.
28 Harcourt Street
Dublin 2, Ireland

Dennis E. Hecker                                        1,855,000                         8.8%                    8.3%
500 Ford Road
Minneapolis, MN 55426

Mike Stuart                                          1,820,000(4)<F4>(5)<F5>              8.5%                    8.1%
8135 E. Butherus #3
Scottsdale, AZ 85260

Jeff Erskine                                           1,790,000(4)<F4>                   8.5%                    8.0%
8135 E. Butherus #3
Scottsdale, AZ 85260

                                       24
<PAGE>
<CAPTION>

                                                                                            Percent of Class (1)<F1>
                                                     Number of Shares                   Before                    After
NAME AND ADDRESS OF OWNER                                 Owned                       Conversion              Conversion (2)<F2>

<S>                                                 <C>                                  <C>                     <C>


John Michael Carrante                                   1,690,000                         8.1%                    7.6%
8135 E. Butherus #3
Scottsdale, AZ 85260

Joseph M. Seaverns & Candace L. Seaverns               1,690,000(7)<F7>                   8.1%                    7.6%
Family Living Trust U/A Dated 6/21/93
10158 E. Topaz Drive
Scottsdale, AZ 85258

Silhouette Investments Ltd.                            1,679,832(8)<F8>                   7.9%                    7.5%
P.O. Box 22009
Capri Centre
Kelowna, BC V1Y 2N9 Canada

Flagstone Automotive Inc.                              1,559,844(9)<F9>                   7.3%                    6.9%
15111 N. Hayden Road
Scottsdale, AZ 85260

Roger L. Butterwick                                   850,000(5)<F5>(10)<F10>             3.9%                    3.7%
258 S. Sandstone Street
Gilbert, AZ 85296

All officers and directors as a group              7,490,000(3)<F3>(10)<F10>(11)<F11>    29.4%                   28.1%
(3 persons)
- ---------------------
<FN>
<F1>
(1)      Where persons listed on this table have the right to obtain additional
         shares of common stock through the exercise of outstanding options or
         warrants or the conversion of convertible securities within 60 days
         from September 30, 1999, these additional shares are deemed to be
         outstanding for the purpose of computing the percentage of common stock
         owned by such persons, but are not deemed to be outstanding for the
         purpose of computing the percentage owned by any other person.
         Percentages are based on 20,985,084 shares outstanding before the
         offering and 22,231,425 shares outstanding after the offering, which
         assumes the conversion of the shares using the floor price of $0.41 per
         share and the issuance of the 100,000 warrant shares.

<F2>
(2)      Assumes the conversion of the shares using the floor price of $0.41 per
         share and the issuance of the 100,000 warrant shares.

<F3>
(3)      Includes 3,000,000 shares issuable upon the conversion of a promissory
         note in the amount of $300,000 at a conversion price of $.10 per share.

<F4>
(4)      Includes 100,000 shares issuable upon the exercise of options.

<F5>
(5)      Includes 250,000 shares issuable upon the exercise of options.

<F6>
(6)      Includes 959,904 shares issuable upon the exercise of warrants.

<F7>
(7)      Includes 320,000 shares owned of record by Joe Seaverns.

<F8>
(8)      Includes 279,972 shares issuable upon the exercise of warrants.

<F9>
(9)      Includes 259,974 shares issuable upon the exercise of warrants.

<F10>
(10)     Includes 100,000 shares held of record by Cambridge Consulting Group,
         an entity controlled by Mr. Butterwick. Includes 500,000 shares
         issuable upon the exercise of options.

<F11>
(11)     Includes 950,000 shares issuable upon the exercise of options.
</FN>
</TABLE>
                                       25
<PAGE>

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         All of the terms of agreements and other transactions included in this
section were as fair as those we could have obtained from unrelated third
parties at arms-length transactions.

         Upon inception of our company, 9,000,000 restricted shares of common
stock were issued to our founders for total consideration of $30,000 as follows:

         Jeff Erskine                      1,820,000 shares
         Mike Stuart                       1,500,000 shares
         Mark Moldenhauer                  1,500,000 shares
         Joe Seaverns                        320,000 shares
         Candy Seaverns                    1,500,000 shares
         Victor Felice                       540,000 shares
         John Carrante                     1,820,000 shares

         Jeff Erskine, Mike Stuart, and Mark Moldenhauer and their respective
spouses personally guaranteed the operating lease dated July 24, 1997, pursuant
to which we lease our office and warehouse facilities in Scottsdale, Arizona. At
July 24, 1997, Messrs. Erskine, Stuart, and Moldenhauer were officers,
directors, and principal shareholders of our company. The lease expires
September 30, 2002.

         From inception, September 22, 1997, through March 31, 1999, we had
entered into various lending arrangements involving officers, directors and
other affiliated entities owned or controlled by officers, directors and other
key personnel totaling $3,682,751. At March 31, 1998 the balance outstanding on
these notes was $832,000 and total interest paid to these entities on all
financing activities for the period ended March 31, 1998 was $58,416. At March
31, 1999, the outstanding note balance was $3,871,446 and the total interest
paid for the year ended March 31, 1999 was $286,824.

<TABLE>
<CAPTION>

DATE OF

TRANSACTION             RELATED PARTY                 TRANSACTION

<S>                     <C>                           <C>
09/22/97                Evelyn Felice                 $400,000 loan, 12% interest per annum, payable
                        (principal stockholder at     monthly, due September 22, 1999, collateralized by used
                        the time)                     car inventory, personally guaranteed by Jeff Erskine, Mike
                                                      Stuart, and John Carrante

10/17/97                Mark Moldenhauer              $150,000 loan, 12% interest per annum, payable
                        (officer, director and        monthly, due November 17, 1999, collateralized by used
                        principal stockholder)        car inventory, personally guaranteed by Jeff Erskine, Mike
                                                      Stuart, and John Carrante

12/15/97                Pinnacle Financial            $200,000 loan, 12% interest per annum, payable
                        Corporation (owned by         monthly, due December 15, 1998, collateralized by used
                        officers, directors, and      car inventory
                        principal stockholders)

01/15/98                Mark Moldenhauer              $300,000 loan, 12% interest per annum, payable
                                                      monthly, due January 15, 1999, collateralized by used car
                                                      inventory, convertible into shares of common stock at
                                                      $.10 per share

03/31/98                Mark Moldenhauer              $102,000 loan, 12% interest per annum, payable
                                                      monthly, due upon 30 days' notice, collateralized by
                                                      used car inventory

04/07/98                Mark Moldenhauer              $300,000 loan, 12% interest per annum, payable
                                                      monthly, due upon 30 days' notice, collateralized by
                                                      used car inventory

                                       26
<PAGE>

<CAPTION>

DATE OF

TRANSACTION             RELATED PARTY                 TRANSACTION

<C>                     <C>                           <C>
06/01/98                Eastlane Trading              $250,000 loan, 12% interest per annum, payable on
                        Limited                       request, due April 1, 2000, collateralized by used car
                        (principal stockholder)       inventory

06/30/98                Dove Motors (owned            $100,000 loan, 12% interest per annum, payable upon
                        by principal                  demand
                        stockholder)

07/28/98                Pinnacle Financial            $50,500 loan, 12% interest per annum, payable upon
                        Corporation                   demand

07/30/98                Pinnacle Financial            $30,000 loan, 12% interest per annum, payable upon
                        Corporation                   demand

09/01/98                Mike and Debbie Stuart        $50,000 loan, 12% interest per annum, payable monthly,
                        (officer, director, and       due October 1, 1999, collateralized by used car
                        principal stockholder)        inventory

09/11/98                Pinnacle Financial            $117,500 loan, 12% interest per annum, payable
                        Corporation                   monthly, due October 11, 1999, collateralized by used
                                                      car inventory

09/18/98                Pinnacle Financial            $400,000 loan, 12% interest per annum, payable
                        Corporation                   monthly, due October 30, 1998 (extended and due upon
                                                      demand), collateralized by used car inventory

10/20/98                Eastlane Trading              $1,000,000 loan, 12% interest per annum, payable on
                        Limited                       request, due April 1, 2000, collateralized by used car
                                                      inventory

11/18/98                Eastlane Trading              $232,259 loan, 12% interest per annum, payable on
                        Limited                       request, due April 1, 2000, collateralized by used car
                                                      inventory

5/13/99                 Pinnacle Financial            $300,000 loan, 12 % interest per annum, payable
                        Corporation                   monthly, due May 13, 2000, personally guaranteed by
                                                      Jules Gollins, Bruce Burton, Stuart Bailey, all officers of
                                                      Auto Network Group of New Mexico, and their
                                                      respective spouses.

6/22/99                 Pinnacle Financial            $200,000 loan, 12 % interest per annum, payable
                        Corporation                   monthly, due December 22, 1999

6/22/99                 Mark Moldenhauer              $100,000 loan, 12 % interest per annum, payable
                                                      monthly, due December 22, 1999

8/3/99                  Pinnacle Financial            $50,000 loan, 12 % interest per annum, payable
                        Corporation                   monthly, due February 3, 2000

8/3/99                  Mark Moldenhauer              $200,000 loan, 12 % interest per annum, payable
                                                      monthly, due February 3, 2000

8/13/99                 MDM Investments               $160,000 loan, 12 % interest per annum, payable
                        (owned by Mike Stuart         monthly, due August 13, 2000
                        and Mark Moldenhauer)
</TABLE>


         On February 2, 1998, we sold 6,750 shares of Series A preferred stock
to Eastlane Trading Limited for $675,000. Each share is convertible into 1,111
shares of common stock. For each share of common stock issued upon conversion of
the Series A preferred stock, one warrant to purchase common stock is issued.
Five warrants are exercisable to purchase one share of common stock at $.25 per
share. As of March 31, 1999, all 6,750 shares of

                                       27
<PAGE>

Series A preferred stock had been converted into 7,499,250 shares of common
stock, and warrants exercisable to purchase 1,499,850 shares were issued and
outstanding.

         During the period ended March 31, 1998, we consummated $1,255,000 of
vehicle sale and purchase transactions with Specialty Cars of Scottsdale, which
is owned by Mike Stuart and Mark Moldenhauer. At March 31, 1998, we had recorded
in accounts receivable $37,522 due from Specialty Cars. Also during this period,
we consummated $800,000 of vehicle sale and purchase transactions with Dove
Motor Company, which is owned by Joseph Seaverns, a principal shareholder. At
March 31, 1998, we had recorded an account payable of $15,999 to Dove Motors.
The amount of each sale or purchase was for a value equivalent of what would
have been attained by an independent third party. At March 31, 1999, these
accounts had been paid in full.

         During the period ending March 31, 1998, we paid $4,000 for
professional services to MRM Consultants, an entity owned by Mark Moldenhauer.
At March 31, 1998 and March 31, 1999, he was owed $11,500 and $-0-,
respectively.

         On May 5, 1998, we obtained a line of credit from First International
Bank of Arizona in the amount of $500,000. The note was secured by a first lien
on all inventory, accounts receivable, equipment, and general intangibles and
personally guaranteed by Messrs. Erskine, Stuart and Moldenhauer. In addition,
Mr. Moldenhauer agreed to subordinate his loans made to us to the bank's line of
credit. On May 7, 1998, the Company granted each of Messrs. Erskine, Stuart, and
Moldenhauer two-year options to purchase 100,000 restricted shares of common
stock at a price of $.75 per share. On March 26, 1999, the note was paid.

         On March 26, 1999, we obtained a $3,000,000 revolving line of credit
from Norwest Business Credit, Inc. The note is due March 31, 2000, and is
secured by a first lien on all inventory, accounts receivable, equipment, and
general intangibles. The interest rate paid is 1.5% over the bank's prime rate.
Messrs. Stuart, Moldenhauer, and Butterwick, who are officers, directors, and/or
principal stockholders, personally guaranteed the note. On December 31, 1998, we
granted each of Messrs. Stuart, Moldenhauer, and Butterwick three-year options
to purchase 250,000 restricted shares of common stock at a price of $1.00 per
share, the closing bid on the common stock at December 31, 1998, in
consideration for providing their personal guarantees on the line of credit.

         AUTO NETWORK GROUP OF NEW MEXICO, INC. TRANSACTIONS. On June 1, 1998,
Auto Network Group of New Mexico entered into a lease for an office and
warehouse facility in Albuquerque, New Mexico, with G & B Investments LLC, an
entity owned and controlled by Bruce Burton and Jules Gollins. The lease expires
on May 31, 1999. Messrs. Burton and Gollins are two of the principals who manage
the Auto Network Group of New Mexico operations. The amount of lease payments
made under this agreement was $26,732 for the year ended March 31, 1999.

         Also on June 1, 1998, we entered into a Purchase of Goodwill Agreement
with JBS, LLC, an entity whose members comprise the management team of Auto
Network Group of New Mexico. In consideration for the goodwill which Auto
Network Group of New Mexico is receiving from JBS, JBS was granted a total of
800,000 restricted shares of our common stock valued at $.20 per share as
follows: 266,667 shares issued upon execution of the agreement, held in escrow,
and subject to forfeiture if Auto Network Group of New Mexico is not doing
business as of June 1, 1999; 266,667 shares to be earned for the period June 1,
1998 through March 31, 1999 if pre-tax earnings of Auto Network Group of New
Mexico are at least $60,000; and 266,666 shares to be earned for the period
April 1, 1999 through March 31, 2000 if pre-tax earnings of Auto Network Group
of New Mexico are at least $120,000. In addition, JBS may earn options to
purchase restricted shares of our common stock at the rate of 5 options for
every dollar of pre-tax earnings of Auto Network Group of New Mexico in excess
of $60,000 for the period ending March 31, 1999, and 5 options for every dollar
of pre-tax earnings of Auto Network Group of New Mexico in excess of $120,000
for the year ended March 31, 2000. The options are to be exercisable for a
period of 3 years from date of grant at the bid price as of March 31, 1999 or
2000, respectively.

         For the period from June 1, 1998 through March 31, 1999, Auto Network
Group of New Mexico had pre-tax earnings of $107,962, resulting in JBS, LLC
earning 266,667 shares and 239,810 options, exercisable at $3.00 per share.

                                       28
<PAGE>

         On June 1, 1998, we loaned $250,000 to Auto Network Group of New
Mexico. The related promissory note is due June 30, 2000 and earns interest at
12% per annum, payable monthly.

         PINNACLE DEALER SERVICES, INC. TRANSACTIONS. On August 20, 1998, we
acquired Pinnacle Dealer Services, Inc., an Arizona corporation owned and
controlled by Debbie Stuart who is the wife of Mike Stuart, Mark Moldenhauer,
and Cambridge Consulting Group, LLP for 300,000 restricted shares of common
stock.

         WALDEN REMARKETING TRANSACTIONS. As of March 31, 1999, we acquired
Walden Remarketing Services, Inc., a Minnesota corporation, by issuing the
shareholders of Walden Remarketing a total of 2,050,000 restricted shares of
common stock, cash of $125,000, and promissory notes in the aggregate principal
amount of $425,000. The promissory notes accrue interest at the rate of 12% per
annum and require us to make 18 equal monthly payments of principal and interest
beginning May 1, 1999.

         In connection with the acquisition of Walden Remarketing, Dennis E.
Hecker, the principal shareholder of that company, provided a personal guaranty
with respect to the full disclosure of liabilities of that company.

         On April 20, 1999, we entered into a consulting agreement with Dennis
E. Hecker as part of our acquisition of Walden Remarketing. Mr. Hecker has
agreed to provide consulting services to us for a period of three years ending
April 20, 2002. We granted Mr. Hecker an option to purchase 3,000,000 shares of
our common stock at $3.00 per share. The options, which expire April 20, 2009,
vest according to a schedule that is based on the trading price of the common
stock. We have agreed to register the shares issuable upon exercise of the
options. As of this date, none of the options has vested.

         AUTO NETWORK GROUP NORTHWEST, INC. On July 20, 1999, we acquired Auto
Network Group Northwest, Inc., an Oregon corporation, by issuing the
shareholders of Auto Network Group Northwest a total of 500,000 shares of
restricted common stock valued at $1.50 per share. All shares are held in escrow
and are subject to the following events:

         1. 83,333 shares are subject to forfeiture if the pre-tax earnings of
            Auto Network Group Northwest as of March 31, 2000 are less than
            $30,000. If pre-tax earnings are between $30,000 and $50,000 a
            pro-rata amount of shares shall be issued and the balance shall be
            forfeited.

         2. 166,667 shares are subject to forfeiture if the pre-tax earnings of
            Auto Network Group Northwest as of March 31, 2001 are less than
            $50,000. If pre-tax earnings are between $50,000 and $100,000 a
            pro-rata amount of shares shall be issued and the balance shall be
            forfeited.

         3. 250,000 shares are subject to forfeiture if the pre-tax earnings of
            Auto Network Group Northwest as of March 31, 2002 are less than
            $75,000. If pre-tax earnings are between $75,000 and $150,000 a
            pro-rata amount of shares shall be issued and the balance shall be
            forfeited.

         In addition, the former shareholders of Auto Network Group Northwest
may earn options to purchase restricted shares of our common stock at the rate
of 5 options for every dollar of pre-tax earnings of Auto Network Group
Northwest in excess of $30,000 for the period ending March 31, 2000; $100,000
for the year ended March 31, 2001; and, $150,000 for the year ended March 31,
2002. The options are to be exercisable for a period of 3 years from date of
grant at the bid price of our common stock as of April 1, 2000, 2001 or 2002,
respectively.


                              SELLING STOCKHOLDERS
SERIES B PREFERRED STOCK

         The following table sets forth information regarding beneficial
ownership of shares of our Series B preferred stock as of September 30, 1999. We
are registering shares of common stock issuable upon conversion of the Series B
preferred stock. The shares are being registered to permit public secondary
trading of such shares, and each of the selling stockholders may offer the
common stock for resale as they wish. Assuming that the selling stockholders
convert all of their Series B preferred stock into common stock and sell all of
their common stock, the

                                       29
<PAGE>

selling stockholders will not own any common stock of our company. None of the
selling stockholders has had any position, office, or material relationship with
us within the past three years.

<TABLE>
<CAPTION>

                                                   SERIES B PREFERRED STOCK               COMMON STOCK ISSUABLE
SELLING STOCKHOLDER                                          OWNED                          UPON CONVERSION*<F1>

<S>                                                      <C>                                 <C>
Indenture of Trust, James F. Cool Trustee                25,000 shares                       609,756 shares
Phoenix Financial Ltd.                                   10,000 shares                       243,902 shares
Glicine Societe Anonyme                                  10,000 shares                       243,902 shares
Windsor Capital Finance, Inc.                            2,000 shares                         48,780 shares

- --------------------------
<FN>
<F1>
*    Assumes the conversion of the shares using the floor price of $0.41 per
     share. See "Description of Securities Series B preferred stock" for an
     explanation of the conversion formula.
</FN>
</TABLE>

         The securities offered through this prospectus by the selling
stockholders will be acquired through the conversion of Series B preferred
stock. The selling stockholders purchased the Series B preferred stock in a
private placement. We agreed to register the securities for resale by the
selling stockholders to permit them to sell the shares as they wish in the
market or in privately negotiated transactions. The selling stockholders have
agreed that they will convert no more than 2,500 shares of Series B preferred
stock per week.

         We have agreed to bear the expenses of registering the common stock,
but not broker discounts and commissions if the selling stockholders resell the
common stock

WARRANTS

         We issued warrants to purchase 100,000 shares of common stock to
Anthony & Company, Inc., dba Anthony Advisors, in connection with our offering
of Series B preferred stock. The warrants, which are exercisable at $1.00 per
share through August 10, 2001, contain registration rights. We have agreed to
bear the expenses of registering the shares issuable upon exercise of the
warrants, but not any broker discounts or commissions incurred upon the resale
of these shares.


                            DESCRIPTION OF SECURITIES

         We are authorized to issue up to 100,000,000 shares of common stock, no
par value, and 1,000,000 shares of preferred stock, $0.10 par value per share.
The following is a summary of the material provisions contained in our articles
of incorporation and bylaws. You may wish to refer to our articles of
incorporation and bylaws for more information. The section entitled "Available
Information" in this prospectus describes how you can inspect or obtain copies
of these documents. As of September 30, 1999, there were issued and outstanding
20,985,084 shares of common stock and 47,000 shares of Series B preferred stock.

COMMON STOCK

         Each share of common stock has one vote with respect to all matters
voted upon by the shareholders.

         Holders of common stock are entitled to receive dividends, when and if
declared by our board of directors, out of company funds legally available for
the payment of dividends. We have never declared a dividend on our common stock
and have no present intention of declaring any dividends in the future.

         Holders of common stock do not have any preemptive rights or other
rights to subscribe for additional shares, or any conversion rights. Upon a
liquidation, dissolution, or winding up of the affairs of our company, holders
of the common stock will be entitled to share ratably in the assets available
for distribution to such stockholders after the payment of all liabilities and
any liquidation payments due to holders of preferred stock.

         All outstanding shares of common stock, and shares of common stock
issuable upon conversion of the Series B preferred stock, when issued and paid
for, will be fully paid and not liable for further call or assessment.

                                       30
<PAGE>

PREFERRED STOCK

         Our articles of incorporation authorize us to issue up to 1,000,000
shares of preferred stock, in one or more series, with such rights, preferences,
qualifications, limitations, and restrictions as shall be set forth in a
statement filed with the State of Arizona authorizing the issuance of such
stock. We have established a Series A preferred stock consisting of 6,750 shares
and a Series B preferred stock consisting of 250,000 shares. No shares of Series
A preferred stock are outstanding. There are 47,000 shares of Series B preferred
stock issued and outstanding.

SERIES B PREFERRED STOCK

         CONVERSION. Each share of Series B preferred stock is convertible into
shares of our common stock using a conversion price equal to 65% of the average
closing bid price for the common stock for the 10 trading days immediately
preceding the date of conversion:

              # OF SHARES OF PREFERRED STOCK X $10 = # of shares of
              ------------------------------------    common stock
                65% of average closing bid price

         Instead of issuing fractional shares, the number of shares will be
rounded up to the nearest whole share.

         The minimum conversion price is $0.41 per share provided that we
continue to generate profits on a quarterly basis, there are no material adverse
changes, and we do not raise any additional capital that will result in dilution
of the per share net tangible book value, excluding any options, warrants, and
convertible securities outstanding as of the date of this prospectus.

         This prospectus covers the shares of common stock issuable upon
conversion of the Series B preferred stock.

         LIQUIDATION PREFERENCE. In the event of liquidation, dissolution, or
the winding up of our company, whether voluntary or involuntary, any holder of
the Series B preferred stock shall be entitled to receive a distribution of
$10.00 for each share of Series B preferred stock. This amount will be paid out
of the assets of our company prior to any distribution of assets with respect to
any other shares of capital stock.

         OPTIONAL REDEMPTION. We shall have the right and option to call,
redeem, and acquire any or all of the shares of Series B preferred stock at a
price equal to $11.00 per share, at any time, so long as such shares have not
previously converted to common stock. Before we can do so, we must give at least
30 days' notice to the holders of the Series B preferred stock that provides
them with the redemption date. However, the holders of the Series B preferred
stock have the right during the 30-day period immediately following the date of
the notice of redemption to convert their shares of Series B preferred stock
into common stock. If the shares are converted during this 30- day period, this
call option shall be deemed not to have been exercised by us with respect to the
shares so converted. The notice of redemption shall require the holders to
surrender to us, on or before the redemption date, to our transfer agent, the
certificates representing the shares of Series B preferred stock to be redeemed.
Even if the certificates representing the shares called for redemption have not
been surrendered for redemption and cancellation on or after the redemption
date, such shares shall be deemed to be expired and all rights of the holders of
these shares shall cease and terminate.

         VOTING AND PREEMPTIVE RIGHTS. The holders of the Series B preferred
stock shall have no voting rights except to the extent required by the Arizona
Business Corporation Act, and the Series B preferred stock shall be entitled to
no preemptive rights.

TRANSFER AGENT

         The transfer agent for our common and preferred stock is Standard
Registrar & Transfer Agency, P.O. Box 14411, Albuquerque, New Mexico 87191.

                                       31
<PAGE>

                              PLAN OF DISTRIBUTION

     All or a portion of the securities offered through this prospectus by the
selling stockholders may be delivered and/or sold in transactions from time to
time on the over-the-counter market, in negotiated transactions, or a
combination of such methods of sale. These transactions will be at market prices
prevailing at the time, at prices related to such prevailing prices, or at
negotiated prices. The selling stockholders may effect such transactions by
selling to or through one or more broker-dealers, and such broker-dealers may
receive compensation in the form of underwriting discounts, concessions or
commissions from the selling stockholders. The selling stockholders and any
broker-dealers that participate in the distribution may under certain
circumstances be deemed to be "underwriters" within the meaning of federal
securities laws. Any commissions received by such broker-dealers and any profits
realized on the resale of securities by them may be deemed to be underwriting
discounts and commissions under federal securities laws.

         Any broker-dealer participating in such transactions as agent may
receive commissions from the selling stockholders and, if they act as agent for
the purchaser of the securities, from such purchaser. Broker-dealers may agree
with the selling stockholders to sell a specified number of securities at a
stipulated price per share. To the extent such a broker-dealer is unable to do
so acting as agent for the selling stockholders, it may purchase as principal
any unsold securities at the price required to fulfill the broker-dealer
commitment to the selling stockholders. Broker-dealers who acquire securities as
principal may then resell these securities in transactions which may involve
crosses and block transactions and which may involve sales to and through other
broker-dealers, including transactions of the nature described above in the
over-the-counter market, in negotiated transactions or otherwise at market
prices prevailing at the time of sale or at negotiated prices. In connection
with such resales broker-dealers may pay to or receive from the purchasers of
these securities commissions computed as described above. To the extent required
under the federal securities laws, a supplemental prospectus will be filed,
disclosing
              (a)     the name of any such broker-dealers;
              (b)     the number of securities involved;
              (c)     the price at which such securities are to be sold;
              (d)     the commissions paid or discounts or concessions allowed
                      to such broker-dealers, where applicable;
              (e)     that such broker-dealers did not conduct any investigation
                      to verify the information set out or incorporated by
                      reference in this prospectus, as supplemented; and,
              (f)     other facts material to the transaction.

         Under applicable rules and regulations under federal securities laws,
any person engaged in the distribution of the resale of securities may not
simultaneously engage in market making activities with respect to the securities
of our company for a period of two business days prior to the commencement of
such distribution. In addition, the selling stockholders will be subject to
applicable provisions of the federal securities laws, and the rules and
regulations under these laws, including Regulation M, which provisions may limit
the timing of purchases and sales of the securities by the selling stockholders.

         The selling stockholders will pay all commissions and other expenses
associated with the sale of the common stock by them. The shares of common stock
offered through this prospectus are being registered because of our contractual
obligations with the selling stockholders, and we have paid the expenses of the
preparation of this prospectus.


         SHARES ELIGIBLE FOR FUTURE SALESHARES ELIGIBLE FOR FUTURE SALE

         As of September 30, 1999, the company has 20,985,084 shares of common
stock and 47,000 shares of Series B preferred stock outstanding. Of the
20,985,084 shares of common stock, 8,768,417 shares are freely tradable without
restriction and 12,216,667 shares are restricted. Of the restricted shares,
11,921,667 are held by "affiliates" of the Company. An "affiliate" of an issuer
is a person that directly or indirectly through one or more intermediaries,
controls, or is controlled by, or is under common control with, such issuer. An
"affiliate" can sell his shares only if the shares are registered under federal
securities laws or exempt from registration. The SEC's Rule 144 is a type of
exemption from registration. With respect to the remaining 295,000 restricted
shares, none are currently eligible for sale under Rule 144.

                                       32
<PAGE>

         In general, under Rule 144 as currently in effect, a person, or persons
whose shares are aggregated, who has beneficially owned restricted shares for at
least one year is entitled to sell, within any three-month period, that number
of shares that does not exceed the greater of one percent of the then
outstanding shares or the average weekly trading volume of the then outstanding
shares during the four calendar weeks preceding each such sale. Furthermore, a
person who is not deemed an "affiliate" of the company and who has beneficially
owned shares for at least two years is entitled to sell such shares under Rule
144 without regard to the volume limitations described above.

         There are also outstanding as of September 30, 1999, warrants and
options to purchase 4,901,161 shares of common stock, a promissory note which
can be converted into 3,000,000 shares of common stock, and 47,000 shares of
Series B preferred stock which are convertible into a maximum of 1,146,341
shares of common stock.


                                LEGAL PROCEEDINGS

         We are not a party to any pending legal proceedings and we do not know
of any proceedings that are contemplated.


                                     EXPERTS

         We have included the consolidated financial statements of the company
for the period ended March 31, 1998, in reliance upon the report of Price Kong &
Company, P.A., independent certified public accountants, whose report has been
included in this prospectus upon the authority of that firm as experts in
accounting and auditing.

         We have included the consolidated financial statements of the company
for the period ended March 31, 1999, in reliance upon the report of Neff &
Ricci, LLP, independent certified public accountants, whose report has been
included in this prospectus upon the authority of that firm as experts in
accounting and auditing.


                              AVAILABLE INFORMATION

         We have not previously been subject to the reporting requirements under
federal securities laws. We have filed with the SEC a registration statement on
Form S-1 and amendments to the registration statement with respect to the
securities offered through this prospectus. This prospectus does not contain all
of the information set forth in the registration statement and the exhibits and
schedules that are part of the registration statement. For further information
with respect to the securities, and us you should review the registration
statement and the exhibits and schedules. Statements made in this prospectus
regarding the contents of any contract or document filed as an exhibit to the
registration statement are not necessarily complete. You should review the copy
of such contract or document that has been filed as an exhibit.

         You can inspect the registration statement, as well as the exhibits and
the schedules, filed with the SEC without charge, at the office of the SEC at
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549. You can also
obtain copies of these materials from the SEC's Public Reference Section at 450
Fifth Street, NW, Washington, D.C. 20549, at prescribed rates. The SEC maintains
a web site on the Internet that contains reports, proxy and information
statements, and other information regarding issuers that file electronically
with the SEC at HTTP://WWW.SEC.GOV.

         We have a web site on the Internet at AutoTradeCenter.com.


                             REPORTS TO STOCKHOLDERS

         As a result of filing the registration statement, we will become
subject to the reporting requirements of the federal securities laws, and will
be required to file periodic reports, proxy statements, and other information
with the SEC. We will furnish our shareholders with annual reports containing
audited financial statements certified by independent public accountants
following the end of each fiscal year, proxy statements, and quarterly reports

                                       33
<PAGE>

containing unaudited financial information for the first three quarters of each
fiscal year following the end of such fiscal quarter.



<TABLE>

                          INDEX TO FINANCIAL STATEMENTS
<CAPTION>

HISTORICAL FINANCIAL STATEMENTS

<S>                                                                                      <C>
AutoTradeCenter.com Inc. and Subsidiaries:
     Consolidated Balance Sheet as of June 30, 1999 (Unaudited)..........................F-1
     Consolidated Income Statement for the Three Months Ended June 30, 1999 and
         1998 (Unaudited)................................................................F-2
     Consolidated Statement of Changes in Stockholders' Equity for the Three
         Months Ending June 30, 1998 and 1999 (Unaudited)................................F-3
     Consolidated Statement of Cash Flows for the Three Months Ended June 30,
         1999 and 1998 (Unaudited).......................................................F-4
     Notes to Consolidated Financial Statements as of June 30, 1999 (Unaudited)..........F-5

     Independent Auditors' Report from Neff & Ricci LLP..................................F-9
     Independent Auditors' Report from Price Kong & Company, P.C.........................F-10
     Consolidated Balance Sheet as of March 31, 1999 and 1998............................F-11
     Consolidated Income Statement for the Year Ended March 31, 1999 and From
         July 10, 1997 (Inception) Through March 31, 1998................................F-12
     Consolidated Statement of Changes in Stockholders' Equity from July 10,
         1997 (Inception) Through March 31, 1998 and the Year Ended March 31,
         1999............................................................................F-13
     Consolidated Statement of Cash Flows for the Year Ended March 31, 1999 and
         From July 10, 1997 (Inception) Through March 31, 1998...........................F-14
     Notes to Consolidated Financial Statements..........................................F-15

<S>                                                                                      <C>
Walden Remarketing - A Division of Walden Remarketing Services, Inc.:
     Independent Auditor's Report........................................................F-32
     Balance Sheets as of March 31, 1999 and December 31, 1998...........................F-33
     Statements of Income and Retained Earnings for the Three Months Ended March
         31, 1999 and Year Ended December 31, 1998.......................................F-34
     Statements of Cash Flows for the Three Months Ended March 31, 1999 and Year
         Ended December 31, 1998.........................................................F-35
     Notes to Financial Statements.......................................................F-36

<CAPTION>
PRO FORMA COMBINED FINANCIAL STATEMENTS

<S>                                                                                      <C>
AutoTradeCenter.com Inc.:
     Income Statement for the Year Ended March 31, 1999 (Unaudited)......................F-41
     Notes to the Pro Forma Income Statement.............................................F-42
</TABLE>




                                       34
<PAGE>
<TABLE>
                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<CAPTION>

                                     ASSETS
                                                           JUNE 30,
                                                             1999                           MARCH 31,
                                                          (UNAUDITED)                         1999
                                                -------------------------------    ---------------------------
<S>                                             <C>                                <C>
Current assets:
  Cash                                           $                     262,431      $                 297,752
  Accounts receivable - trade                                        6,025,739                      4,971,798
  Accounts receivable - employees and
  related parties                                                      300,373                        324,248
  Inventory                                                          5,255,373                      5,028,357
  Prepaid expenses and other                                            60,492                         79,153
                                                -------------------------------    ---------------------------
    Total current assets                                            11,904,408                     10,701,308
                                                -------------------------------    ---------------------------

Property and equipment, net                                            197,160                        168,444
                                                -------------------------------    ---------------------------

Intangible assets, net                                               2,137,100                      2,207,378
                                                -------------------------------    ---------------------------

    Total assets                                 $                  14,238,668      $              13,077,130
                                                ===============================    ===========================

<CAPTION>

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                             <C>                                <C>
Current liabilities:
  Accounts payable - trade                       $                   3,775,144      $               4,198,742
  Accounts payable - employees and related
  parties                                                               30,689                        250,251
  Notes payable - related party                                      4,411,646                      1,902,833
  Notes payable - bank                                               2,402,603                      1,268,500
  Notes payable - other                                                301,000                        301,000
  Accrued liabilities                                                  203,975                        269,117
                                                -------------------------------    ---------------------------
    Total current liabilities                                       11,125,057                      8,190,443
                                                -------------------------------    ---------------------------

Non-current liabilities:
  Deferred income taxes                                                  7,010                          7,010
  Long-term debt - related party                                             -                      1,968,613
                                                -------------------------------    ---------------------------
    Total non-current liabilities                                        7,010                      1,975,623
                                                -------------------------------    ---------------------------

Stockholders' equity:
Convertible preferred stock, Series B;
  $10.00 par value; 250,000 shares authorized;
  47,000 issued and outstanding in 1999                                372,037                        372,037
Common stock, no par value; 100,000,000
  shares authorized;
  20,485,084 and 13,493,289 shares issued
  and outstanding
  in 1999 and 1998, respectively                                     2,864,479                      2,664,479
Retained earnings                                                     (129,915)                      (125,452)
                                                -------------------------------    ---------------------------
    Total stockholders' equity                                       3,106,601                      2,911,064
                                                -------------------------------    ---------------------------

    Total liabilities and stockholders' equity   $                 14,238,668       $             13,077,130
                                                ===============================    ===========================

</TABLE>

                 See notes to consolidated financial statements.
- --------------------------------------------------------------------------------

                                       F-1
<PAGE>



<TABLE>
                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                          CONSOLIDATED INCOME STATEMENT


<CAPTION>


                                                                          FOR THE THREE MONTHS ENDED
                                                                 ---------------------------------------------
                                                                     JUNE 30, 1999           JUNE 30, 1998
                                                                      (UNAUDITED)             (UNAUDITED)
                                                                 ---------------------   ---------------------

<S>                                                              <C>                     <C>
Net sales                                                         $        34,295,436     $        21,067,469
Cost of sales                                                              32,454,613              20,248,570
                                                                 ---------------------   ---------------------
Gross profit                                                                1,840,823                 818,899
                                                                 ---------------------   ---------------------

Operating expenses:
Selling                                                                     1,252,894                 566,557
General and administrative                                                    343,978                 163,375
Depreciation and amortization                                                  86,251                   4,525
                                                                 ---------------------   ---------------------
Total operating expenses                                                    1,683,123                 734,457
                                                                 ---------------------   ---------------------

Income from operations                                                        157,700                  84,442
                                                                 ---------------------   ---------------------

Other income (expense):
Miscellaneous                                                                  26,067                  28,310
Interest expense                                                             (191,783)                (57,835)
                                                                 ---------------------   ---------------------
Total other income (expense) - net                                           (165,716)                (29,525)
                                                                 ---------------------   ---------------------

Income (loss) before income taxes                                              (8,016)                  54,917

Income tax refund (expense)                                                       562                  11,839
Minority interest in loss of subsidiaries                                       2,991
                                                                 ---------------------   ---------------------

Net income                                                        $            (4,463)    $            43,078
                                                                 =====================   =====================


Basic earnings per share                                          $                -      $                -
                                                                 =====================   =====================

Diluted earnings per share                                        $                -      $                -
                                                                 =====================   =====================

</TABLE>


                 See notes to consolidated financial statements.
- --------------------------------------------------------------------------------

                                       F-2
<PAGE>



<TABLE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
           FOR THE THREE MONTHS ENDING JUNE 30, 1998 AND JUNE 30, 1999

<CAPTION>

                                        Series A, Convertible   Series B, Convertible
                                           Preferred Stock          Preferred Stock        Common Stock
                                       -----------------------  ---------------------- -------------------    Retained
                                        Shares       Amount       Shares     Amount    Shares      Amount     Earnings     Total
                                        ------       ------       ------     ------    ------      ------     --------     -----

<S>                                    <C>       <C>            <C>         <C>        <C>        <C>         <C>        <C>
Balance - March 31, 1998                 3,848    $   382,251           -   $       -  13,226,622 $  345,233  $  12,384   $ 739,868

June 1998 - Issued common shares
under goodwill agreement                                                                  266,667     53,333                 53,333

Net income for the three months ended
June 30, 1999                                                                                         43,078                 43,078
                                       -----------------------  ---------------------- ---------------------- ---------- -----------

Balance - June 30, 1998                  3,848   $    382,251           -   $       -  13,493,289 $  398,566  $  55,462  $  836,279
                                       =======================  ====================== ====================== ========== ===========


Balance - March 31, 1999                     -   $          -      47,000   $ 372,037  20,385,084 $2,664,479  $(125,452) $2,911,064

April 1999 - Exercise of stock options                                                    100,000    200,000                200,000

Net income for the three months ended
June 30, 1999                                                                                                    (4,463)     (4,463)
                                       -----------------------  ---------------------- ---------------------- ---------- -----------

Balance - June 30, 1999                      -   $          -      47,000   $ 372,037  20,485,084 $2,864,479  $(129,915) $3,106,601
                                       =======================  ====================== ====================== ========== ===========


</TABLE>

                 See notes to consolidated financial statements.


                                       F-3
<PAGE>


<TABLE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<CAPTION>


                                                                          FOR THE THREE MONTHS ENDED
                                                                ----------------------------------------------
                                                                     JUNE 30, 1999           JUNE 30, 1998
                                                                      (UNAUDITED)             (UNAUDITED)
                                                                -----------------------  ---------------------
<S>                                                              <C>                      <C>
Cash flows from operating activities:
  Net income                                                       $            (4,463)   $            43,078
  Adjustments to reconcile net income to net cash provided
    by operating activities - Depreciation and amortization                     86,251                  4,525
  (Increase) decrease in:
    Accounts receivable                                                     (1,030,066)            (1,547,040)
    Inventory                                                                 (227,016)            (1,267,625)
    Prepaid expenses and other current assets                                   18,661                (30,881)
  Increase (decrease) in:
    Accounts payable                                                          (643,161)             1,651,191
    Accrued liabilities                                                        (65,143)               (65,597)
                                                                -----------------------  ---------------------
      Net cash  provided by (used in) operating activities                  (1,864,937)            (1,212,349)
                                                                -----------------------  ---------------------

Cash flows from investing activities:
  Purchase of property and equipment                                           (90,613)                (8,374)
  Sale of property and equipment                                                45,926                      -
                                                                -----------------------  ---------------------
      Net cash  provided by (used in) investing activities                     (44,687)                (8,374)
                                                                -----------------------  ---------------------

Cash flows from financing activities:
  Proceeds from borrowings                                                  29,222,077              1,390,000
  Repayment of borrowings                                                  (27,547,774)              (165,000)
  Proceeds from issuance of common stock                                       200,000                      -
                                                                -----------------------  ---------------------
      Net cash  provided by financings activities                            1,874,303              1,225,000
                                                                -----------------------  ---------------------

Net change in cash                                                             (35,321)                 4,277

Beginning cash balance                                                         297,752                      -
                                                                -----------------------  ---------------------

Ending cash balance                                              $             262,431    $             4,277
                                                                =======================  =====================

Supplemental disclosures:
  Interest paid                                                  $             155,406    $            57,835
                                                                =======================  =====================

  Income taxes paid                                              $                   -    $             5,477
                                                                =======================  =====================
</TABLE>

                 See notes to consolidated financial statements.


                                       F-4
<PAGE>





                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                                  JUNE 30, 1999
                          NOTES TO FINANCIAL STATEMENTS



UNAUDITED FINANCIAL STATEMENTS

         The unaudited financial statements and related notes to the financial
statements presented herein have been prepared by the Company pursuant to the
rules and regulations of the Securities and Exchange Commission. Accordingly,
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted pursuant to such rules and regulations. The accompanying
financial statements were prepared in accordance with the accounting policies
used in the preparation of the Company's audited financial statements included
in its S-1 filing for the fiscal year ended March 31, 1999, and should be read
in conjunction with such financial statements and notes thereto.

         In the opinion of management, all adjustments, consisting only of
normal recurring adjustments, that are necessary for a fair presentation of
operating results for the interim period presented, have been made.



LONG-TERM DEBT AND NOTES PAYABLE

Long-term debt and notes payable consists of the following:

<TABLE>
<CAPTION>

RELATED PARTY AND AFFILIATES:                                                        June 30,        March 31,
                                                                                       1999            1999
                                                                                       ----            ----
         <S>                                                                        <C>              <C>
         *        Notes  payable  to  officer,  12%  interest  payable  monthly,
                  collateralized  by inventory,  due January 15, 1999,  November
                  17,  1999,  December  22,  1999  and 30 day  renewable  terms,
                  subordinated to senior debt (see 1. and 2. below)<F1><F2>         $  952,000       $ 852,000
         *        Note  payable  to  officer,   12%  interest  payable  monthly,
                  collateralized by inventory, due October 1, 1999, subordinated
                  to senior debt                                                        50,000          50,000
         *        Notes  payable to an entity  controlled  by two  officers  and
                  directors  of  the  Company,  12%  interest  payable  monthly,
                  collateralized  by inventory,  due December 15, 1998,  October
                  11,  1999,  December  22,  1999  and 30 day  renewable  terms,
                  subordinated to senior debt (see 2. below)<F2>                     1,217,500         717,500
         *        Note  payable to a  shareholder  of an entity  acquired by the
                  Company, 12% interest, principal and interest payable monthly,
                  due October 1, 2000                                                  359,346         425,000
         *        Note  payable  to an  entity  controlled  by two  officers  of
                  ANET-NM,  15%  interest  payable  monthly,  due June 30, 2000,
                  subordinated to senior debt (see 3. below)<F3>                       174,116         198,116
         *        Note payable to an officer of ANET-NM,  15%  interest  payable
                  monthly, due upon 30 days notice, subordinated to senior debt        124,684         123,084
         *        Note payable to an entity that is a major  shareholder  of the
                  Company,  12% interest payable monthly, due April 1, 2000 (see
                  4. below)<F4>                                                      1,500,000       1,500,246
         *        Notes payable to officers and major shareholders, 12% interest
                  payable quarterly,  due March 31, 2001, convertible into stock
                  of subsidiary                                                         34,000           5,500
                                                                                        ------           -----
                                                                                     4,411,646       3,871,446

                                       F-5
<PAGE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                                 JUNE 30, 1999
                         NOTES TO FINANCIAL STATEMENTS
<CAPTION>

RELATED PARTY AND AFFILIATES:                                                        June 30,        March 31,
                                                                                       1999            1999
                                                                                       ----            ----

<S>                                                                                 <C>              <C>
BANK:
*        $3,000,000  revolving line of credit,  1.5% over prime,  secured by all
         accounts  receivable,  inventory,  equipment  and certain  intangibles,
         partially  guaranteed  by three  officers,  due March 31,  2000 (see 5.
         below)<F5>                                                                  2,402,603       1,268,500

OTHER:
*        Note payable to an unrelated third party, 12% interest payable monthly,
         due September 22, 1999                                                        301,000         301,000
                                                                                    ----------       ---------
Total long-term debt and notes payable                                               7,115,249       5,440,946
                                                                                    ----------       ---------

Less current portion of long-term debt and notes payable:
                  Related party and affiliates                                       4,411,646       1,902,833
                  Bank                                                               2,402,603       1,268,500
                  Other                                                                301,000         301,000
                                                                                    ----------       ---------
                  Total current portion of long-term debt and notes payable          7,115,249       3,472,000
                                                                                    ----------       ---------
Total long-term debt                                                               $         0      $1,968,613
                                                                                    ==========       =========

<FN>
<F1>
1.       A note in the amount of $300,000 is convertible,  at the option of note
         holder, into shares of the Company's common stock at a conversion price
         of $0.10 per share.  The  option  expires 30 days after the term of the
         note.

<F2>
2.       Various  notes  maturing  during  the  year  were  extended  by  mutual
         agreement and not paid when they became due.

<F3>
3.       The note is convertible at any time into shares of the Company's common
         stock at the bid price of the common stock at date of conversion.

<F4>
4.       The note is convertible,  prior to acceptance of payment in full of the
         outstanding  balance,  into shares of the  Company's  common stock at a
         conversion price of $1.03 per share.

<F5>
5.       Subject to the bank's approval, the loan may be increased to the lessor
         of 85% of the eligible accounts  receivable or $3 million. In addition,
         the loan  requires  net  income  and  equity  limits be met and  limits
         capital expenditures, officers' pay and additional indebtedness.

         All debt matures during the year ending March 31, 2001.

</FN>
</TABLE>


STOCKHOLDERS' EQUITY

         In April 1999, 100,000 options were exercised for 100,000 shares of
common stock at $2.00 per share.



EVENTS SUBSEQUENT TO JUNE 30, 1999

ACQUISITION OF AUTO NETWORK GROUP NORTHWEST, INC.

         On July 20, 1999, we acquired Auto Network Group Northwest, Inc., an
Oregon corporation formed for the purpose of allowing us to establish operations
in the northwestern part of the United States. It had no prior operating
history. We acquired Auto Network Group Northwest, Inc., an Oregon corporation,
by issuing the shareholders of Auto Network Group Northwest a total of 500,000
shares of restricted common stock valued at $1.50 per share. All shares are held
in escrow and are subject to the following events:


                                       F-6
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                                  JUNE 30, 1999
                          NOTES TO FINANCIAL STATEMENTS


1.   83,333 shares are subject to forfeiture if the pre-tax earnings of Auto
     Network Group Northwest as of March 31, 2000 are less than $30,000. If
     pre-tax earnings are between $30,000 and $50,000 a pro-rata amount of
     shares shall be issued and the balance shall be forfeited.

2.   166,667 shares are subject to forfeiture if the pre-tax earnings of Auto
     Network Group Northwest as of March 31, 2001 are less than $50,000. If
     pre-tax earnings are between $50,000 and $100,000 a pro-rata amount of
     shares shall be issued and the balance shall be forfeited.

3.   250,000 shares are subject to forfeiture if the pre-tax earnings of Auto
     Network Group Northwest as of March 31, 2002 are less than $75,000. If
     pre-tax earnings are between $75,000 and $150,000 a pro-rata amount of
     shares shall be issued and the balance shall be forfeited.

         In addition, the former shareholders of Auto Network Group Northwest
may earn options to purchase restricted shares of our common stock at the rate
of 5 options for every dollar of pre-tax earnings of Auto Network Group
Northwest in excess of $30,000 for the period ending March 31, 2000; $100,000
for the year ended March 31, 2001; and, $150,000 for the year ended March 31,
2002. The options are to be exercisable for a period of 3 years from date of
grant at the bid price of our common stock as of April 1, 2000, 2001 or 2002,
respectively.

RELATED PARTY TRANSACTIONS

         The Company entered into the following loan transactions with related
parties as follows:

         *  On August 3, 1999, Pinnacle Financial, an entity owned by two
            officers and directors, loaned the Company $50,000, 12% payable
            monthly, due February 3, 1999 and 30 day renewable terms.

         *  On August 3, 1999, an officer and director loaned the Company
            $200,000, 12% payable monthly, due February 3, 1999 and 30 day
            renewable terms.

         *  On August 13, 1999, MDM Investments, an entity owned by two officers
            and directors, loaned the Company $160,000, 12% payable monthly, due
            August 13, 2000 and 30 day renewable terms.

                                       F-7
<PAGE>


                            AUTOTRADECENTER.COM INC.
                                       AND
                                  SUBSIDIARIES



                              FINANCIAL STATEMENTS



                        FOR THE YEAR ENDED MARCH 31, 1999
                                       AND
              FROM JULY 10, 1997 (INCEPTION) THROUGH MARCH 31, 1998


                                       F-8
<PAGE>




NEFF & RICCI LLP
- ----------------------------
CERTIFIED PUBLIC ACCOUNTANTS
7001 PROSPECT PLACE NE
ALBUQUERQUE, NM  87110




                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
AutoTradeCenter.com, Inc. and Subsidiaries


We have audited the consolidated balance sheet of AutoTradeCenter.com, Inc. and
Subsidiaries as of March 31, 1999, and the related consolidated statements of
income, changes in stockholders' equity, and cash flows for the year then ended.
These financial statements are the responsibility of AutoTradeCenter.com, Inc.
and Subsidiaries' management. Our responsibility is to express an opinion on
these financial statements based on our audit. The financial statements of
AutoTradeCenter.com, Inc. and Subsidiaries as of March 31, 1998, were audited by
other auditors whose report dated August 6, 1998, expressed an unqualified
opinion on those statements, except for Note J as it relates to the prior period
pro forma information.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1999 financial statements referred to above present fairly,
in all material respects, the consolidated financial position of
AutoTradeCenter.com, Inc. and Subsidiaries as of March 31, 1999, and the results
of their operations and their cash flows for the year then ended in conformity
with generally accepted accounting principles.



/s/Neff & Ricci LLP
Albuquerque, New Mexico
June 14, 1999


                                      F-9
<PAGE>
                   [Letterhead of Price Kond & Company, P.A.]

                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
of Auto Network USA, Inc.


We have audited the accompanying balance sheet of Auto Network USA, Inc. an
Arizona corporation as of March 31, 1998, and the related statements of income,
stockholders' equity, and cash flows for the period from inception (July 10,
1997) to March 31, 1998. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Auto Network USA, Inc. as of
March 31, 1998, and the results of its operations and its cash flows for the
initial period then ended in conformity with generally accepted accounting
principles.


/s/ Price Kong & Co.

Price Kong & Company, P.A.,
Phoenix, Arizona

August 6, 1998

                                      F-10
<PAGE>
<TABLE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<CAPTION>
                                     ASSETS
                                                                                          MARCH 31,
                                                                              =================================
                                                                                    1999             1998
                                                                              ================ ================
<S>                                                                           <C>              <C>
Current assets:
  Cash                                                                         $      297,752   $            -
  Accounts receivable - trade                                                       4,971,798        1,667,801
  Accounts receivable - employees and related parties                                 324,248           37,522
  Inventory                                                                         5,028,357        2,182,898
  Prepaid expenses and other                                                           79,153            5,000
                                                                              ---------------- ----------------
     Total current assets                                                          10,701,308        3,893,221
                                                                              ---------------- ----------------

Property and equipment, net                                                           168,444           53,948
                                                                              ---------------- ----------------

Intangible assets, net                                                              2,207,378           14,676
                                                                              ---------------- ----------------

Total assets                                                                   $   13,077,130   $    3,961,845
                                                                              ================ ================


                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable - trade                                                     $    4,198,742   $    1,888,521
  Accounts payable - employees and related parties                                    250,251           27,499
  Notes payable - related party                                                     1,902,833          682,000
  Notes payable - bank                                                              1,268,500                -
  Notes payable - other                                                               301,000                -
  Accrued liabilities                                                                 269,117           89,492
                                                                              ---------------- ----------------
     Total current liabilities                                                      8,190,443        2,687,512
                                                                              ---------------- ----------------

Non-current liabilities:
  Deferred income taxes                                                                 7,010            3,465
  Long-term debt - related party                                                    1,968,613          150,000
  Long-term debt - other                                                                    -          381,000
                                                                              ---------------- ----------------
     Total non-current liabilities                                                  1,975,623          534,465
                                                                              ---------------- ----------------

Commitments and contingencies

Stockholders' equity:
  Convertible preferred stock, Series A; $0.10 par value;
     750,000 shares authorized; 6,750 issued,  3,848 shares
     outstanding in 1998                                                                    -          382,251
  Convertible preferred stock, Series B; $10.00 par value;
     250,000 shares authorized; 47,000 issued and
     outstanding in 1999                                                              372,037                -
  Common stock, no par value; 100,000,000 shares authorized;
     20,385,084 and 13,226,622 shares issued and outstanding
     in 1999 and 1998, respectively                                                 2,664,479          345,233
  Retained earnings (deficit)                                                        (125,452)          12,384
                                                                              ---------------- ----------------
   Total stockholders' equity                                                       2,911,064          739,868
                                                                              ---------------- ----------------
     Total liabilities and stockholders' equity                                $   13,077,130   $    3,961,845
                                                                              ================ ================
</TABLE>

                See notes to consolidated financial statements.


                                      F-11

<PAGE>
<TABLE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                          CONSOLIDATED INCOME STATEMENT
<CAPTION>

                                                                                   FROM JULY 10,
                                                                                       1997
                                                                                    (INCEPTION)
                                                               FOR THE YEAR           THROUGH
                                                               ENDED MARCH           MARCH 31,
                                                                 31, 1999              1998
                                                             =================   ==================



<S>                                                          <C>                 <C>
Net sales                                                     $    97,665,410     $     31,581,117
Cost of sales                                                      93,388,836           30,280,247
                                                             -----------------   ------------------
  Gross profit                                                      4,276,574            1,300,870
                                                             -----------------   ------------------

Operating expenses:
  Selling                                                           2,772,192              905,303
  General and administrative                                          958,611              274,388
  Depreciation and amortization                                        27,858                3,429
                                                             -----------------   ------------------
   Total operating expenses                                         3,758,661            1,183,120
                                                             -----------------   ------------------

Income from operations                                                517,913              117,750
                                                             -----------------   ------------------

Other income (expense):
  Miscellaneous                                                        70,686               12,553
  Interest expense                                                   (416,779)            (114,404)
                                                             -----------------   ------------------
Total other income (expense) - net                                   (346,093)            (101,851)
                                                             -----------------   ------------------

Income before income taxes                                            171,820               15,899

Income tax expense                                                     56,579                3,515
                                                             -----------------   ------------------

Net income                                                    $       115,241     $         12,384
                                                             =================   ==================


Basic earnings per share                                      $          0.01     $           0.00
                                                             =================   ==================

Diluted earnings per share                                    $          0.01     $           0.00
                                                             =================   ==================







                See notes to consolidated financial statements.


                                      F-12
<PAGE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                         FROM JULY 10, 1997 (INCEPTION)
            THROUGH MARCH 31, 1998 AND THE YEAR ENDED MARCH 31, 1999

                                    SERIES A, CONVERTIBLE   SERIES B, CONVERTIBLE
                                       PREFERRED STOCK         PREFERRED STOCK           COMMON STOCK       RETAINED
                                   -----------------------  ---------------------    ---------------------  EARNINGS
                                     SHARES      AMOUNT       SHARES     AMOUNT       SHARES       AMOUNT   (DEFICIT)     TOTAL
                                     ------      ------      --------------------     ------       ------   ---------     -----

<S>                                 <C>         <C>          <C>      <C>         <C>         <C>          <C>        <C>
Beginning balance, July 10,
  1997 (inception) -
  Issued common stock to
  founders                                                                          9,000,000  $   30,000             $     30,000

December 1997 - Issued
  common stock
  pursuant to Rule 504 of
  Regulation D                                                                      1,002,500      25,062                   25,062

February 1998 - Issued
  convertible
  Series A preferred stock              6,750    $ 675,000                                                                 675,000

March 1998 - converted
  preferred shares
  into common shares: 1,111 to 1       (2,902)    (290,171)                         3,224,122     290,171                        -

Preferred stock offering costs                      (2,578)                                                                  (2,578)

Net income from July 10,1997
  (inception)
  through March 31, 1998                                                                                   $  12,384        12,384
                                    ----------  -----------  -------------------  ------------------------ ---------- -------------
Balance - March 31, 1998                3,848      382,251         -          -    13,226,622     345,233     12,384       739,868

June 1998 - Issued common
  shares under
  goodwill agreement                                                                  266,667      53,333                   53,333

August 1998 - Issued common
  shares for purchase
  of subsidiary                                                                       300,000      47,814                   47,814

November 1998 - Issued
  convertible
  Series B preferred stock                                    35,000   $281,242                                            281,242

December 1998 - Issued
  convertible
  Series B preferred stock                                    12,000     90,795                                             90,795

Affect of constructive dividend
  on convertible Series B
  preferred stock                                                                           -     253,077   (253,077)            -

March 1999 - converted
  preferred shares
  into common shares: 1,111 to 1       (3,848)    (382,251)                         4,275,128     382,251                        -

March 1999 - Issued common
  shares under
  goodwill agreement                                                                  266,667      53,333                   53,333

March 1999 - Issued common
  shares for purchase
  of subsidiary                                                                     2,050,000   1,450,000                1,450,000

Fair value of stock options
  granted for the year ended
  March 31, 1999                                                                            -      79,438                   79,438

Net income for the year ended
  March 31, 1999                                                                                             115,241       115,241
                                    ----------  -----------  -------------------  ------------------------ ---------- -------------
Balance - March 31, 1999                    -    $       -    47,000   $372,037    20,385,084  $2,664,479  $ 125,452  $  2,911,064
                                    ==========  ===========  ===================  ======================== ========== =============

</TABLE>

                See notes to consolidated financial statements.


                                      F-13

<PAGE>

<TABLE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<CAPTION>

                                                                                                       FROM JULY 10,
                                                                                  FOR THE YEAR       1997 (INCEPTION)
                                                                                  ENDED MARCH         THROUGH MARCH
                                                                                    31, 1999             31, 1998


                                                                               ------------------   -------------------
<S>                                                                            <C>                  <C>
Cash flows from operating activities:
  Net income                                                                    $        115,241     $          12,384
  Adjustments to reconcile net income to net cash provided
    by operating activities:
      Depreciation and amortization                                                       27,858                 3,429
      Stock options issued for services                                                   23,083                     -
 (Increase) decrease in:
    Accounts receivable                                                               (3,492,114)           (1,705,323)
    Inventory                                                                         (2,845,459)           (2,182,898)
    Prepaid expenses and other current assets                                            (70,906)              (17,700)
  Increase (decrease) in:
    Accounts payable                                                                   2,448,261             1,916,020
    Accrued liabilities                                                                   95,445                89,491
    Deferred income taxes                                                                  3,545                 3,465
                                                                               ------------------   -------------------
      Net cash  provided by (used in) operating activities                            (3,695,046)           (1,881,132)
                                                                               ------------------   -------------------

Cash flows from investing activities:
  Purchase of property and equipment                                                    (158,287)              (57,225)
  Sale of property and equipment                                                          56,277                     -
  Investment in other assets                                                                (605)               (2,128)
  Net cash paid for acquisitions                                                         (79,570)                    -
                                                                               ------------------   -------------------
      Net cash  provided by (used in) investing activities                              (182,185)              (59,353)
                                                                               ------------------   -------------------

Cash flows from financing activities:
  Proceeds from borrowings                                                             6,771,533             1,601,000
  Repayment of borrowings                                                             (4,185,500)             (769,000)
  Proceeds from long-term debt                                                         1,216,913               381,000
  Proceeds from issuance of convertible preferred stock                                  372,037               672,422
  Proceeds from issuance of common stock                                                       -                55,063
                                                                               ------------------   -------------------
      Net cash  provided by financings activities                                      4,174,983             1,940,485
                                                                               ------------------   -------------------

Net change in cash                                                                       297,752                     -

Beginning cash balance                                                                         -                     -
                                                                               ------------------   -------------------

Ending cash balance                                                             $        297,752     $               -
                                                                               ==================   ===================

Supplemental disclosures:
  Interest paid                                                                 $        355,006     $         107,960
                                                                               ==================   ===================

  Income taxes paid                                                             $         73,527     $               -
                                                                               ==================   ===================



</TABLE>



                 See notes to consolidated financial statements.


                                      F-14
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INCORPORATION AND NATURE OF BUSINESS

         AutoTradeCenter.com  Inc. ("the Company") was incorporated  pursuant to
the laws of the  State of  Arizona  on July 10,  1997 and  began  operations  on
September 22, 1997.  In December  1998,  the Company  changed its name from Auto
Network USA,  Inc. to Auto Network  Group,  Inc. In March 1999 the Company again
changed its name to AutoTradeCenter.com Inc. to more properly reflect its future
direction as an internet  based  wholesaler of used  automobiles.  The wholesale
automobile  business  principally  involves activities related to redistributing
used vehicles,  typically acquired from franchised and independent auto dealers,
lessors,  banks and other finance companies and reselling them to other used-car
dealers. The Company provides this service either as a fee-based service or as a
principal to the  transaction.  As a principal,  the Company  takes title to the
vehicle being redistributed.

         The Company  performs  these  services  through  independent  wholesale
brokers. Each broker buys and sells in the name of the Company.  Currently,  the
Company has adopted two methods of  compensating  each  broker.  Under the first
arrangement, which is used in most cases, the broker retains the profit and loss
in excess of a fixed fee charged by the Company for the  services it provides to
the brokers. Under the second arrangement,  the Company and the broker share the
profit and loss in accordance with negotiated percentage splits.

         AutoTradeCenter.com  Inc.  stock is traded on the NASD  Bulletin  Board
under the symbol  AUTC.  The Company is not  required,  and has not  voluntarily
elected to become,  a reporting  entity and therefore,  has not filed Forms 10K,
10Q and other information documents with the Securities and Exchange Commission.

PRINCIPLES OF CONSOLIDATION

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned  subsidiaries:  Auto  Network  Group of New Mexico,
Inc.  ("ANET-NM"),  Pinnacle  Dealer  Services,  Inc.,  and  Walden  Remarketing
Services,   Inc.   ("Walden   Remarketing"),   and  its  55%  owned   subsidiary
BusinessTradeCenter.com  Inc. ("BTC").  All material  intercompany  accounts and
transactions have been eliminated.

RECLASSIFICATIONS

         Certain prior period amounts have been  reclassified  to conform to the
current year presentation.

USE OF ESTIMATES

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect  certain  reported  amounts of assets and  liabilities,
disclosures at the date of the financial statements and reported


                                      F-15
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

amounts of revenues  and  expenses  during the  reporting  period.  Accordingly,
actual results could differ from those estimates.

CASH AND CASH ITEMS

         Cash  and  cash  items  include  all  highly  liquid  debt  instruments
purchased with a maturity of three months or less at the date of acquisition. At
times, cash balances held at financial  institutions were in excess of federally
insured limits.

INVENTORY

         Inventory  consists  entirely of used  vehicles  that are stated at the
lower of cost or market.  The cost of used  vehicles is determined on a specific
identification  basis. The cost of each vehicle includes the purchase price plus
transportation  and  reconditioning  expenses.  The Company reduces the carrying
value of each vehicle if the total cost exceeds the net realizable  value of the
vehicle.

DEPRECIATION METHOD

         Equipment   and  leasehold   improvements   are  stated  at  cost  less
accumulated  depreciation  and  amortization.  Depreciation and amortization are
computed using the  straight-line  method over the assets estimated useful lives
ranging from 3 to 10 years.

AMORTIZATION OF INTANGIBLES

         Goodwill and other  intangibles are amortized on a straight-line  basis
over  periods  ranging up to 10 years.  The Company  periodically  assesses  the
recoverability  of the cost of its  goodwill  based  upon a review of  projected
undiscounted  cash  flows of the  related  operating  entity.  These  cash  flow
estimates  are  prepared  and  reviewed by  management  in  connection  with the
Company's annual long-range  planning  process.  As of March 31, 1999, there had
been no write down of goodwill.

REVENUE RECOGNITION

         Revenue  and the  corresponding  cost of the  sale is  recognized  when
vehicles  are  sold to  customers  evidenced  by a sale  and a  purchase  order,
respectively.  The Company  pays for the vehicle and  receives  payment from its
customers when the vehicle title is presented.  It is not unusual for a title to
lag several  days behind the  recordation  of the vehicle  purchase and physical
delivery;  correspondingly,  a vehicle may be sold and  delivered  to a customer
prior to the delivery of the title and the receipt of cash.


                                      F-16

<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

EARNINGS PER SHARE

         Basic  earnings  per share  have been  computed  based on the  weighted
average number of common shares outstanding. Diluted earnings per share reflects
the increase in average  common  shares  outstanding  that would result from the
assumed exercise of outstanding stock options and the assumed conversion of debt
and preferred stock.

VALUATION OF STOCK OPTIONS

         The Company uses the  intrinsic  value method for valuing stock options
issued  to  employees.  The  Company  uses the fair  value of goods or  services
received or the fair value of the options or warrants issued,  whichever is more
readily  measurable,  to determine the expense to record for options or warrants
issued to non-employees. Such amounts were not material in 1998.

INCOME TAXES

         The Company  recognizes  deferred  tax  liabilities  and assets for the
expected  future tax  consequences  of events that have been  recognized  in its
financial statements or tax returns. Under this method, deferred tax liabilities
and assets are determined based upon the difference between financial  statement
carrying amounts and tax basis of assets and liabilities using enacted tax rates
in effect in the years in which the differences are expected to reverse.

SEGMENT REPORTING

         The Company is required to report  information about operating segments
in and related  disclosures  about products and services,  geographic  areas and
major customers. The Company currently has only one operating segment.

NOTE B - ACCOUNTS RECEIVABLE


Accounts receivable consist of the following:
<TABLE>
<CAPTION>

                                                                                      March 31,
                                                                            ------------------------------
                                                                               1999               1998
                                                                               ----                ----

<S>                                                                        <C>                  <C>

       Trade accounts receivable                                           $5,061,853           $1,667,801

       Due from employees and independent wholesale brokers                   324,248                  -0-

       Related party                                                              -0-               37,522
                                                                            ---------            ---------
                                                                            5,386,101            1,705,323
       Allowance for doubtful accounts                                         90,055                  -0-
                                                                            ---------            ---------
       Total                                                               $5,296,046           $1,705,323
                                                                            =========            =========

</TABLE>

         The related party account receivable at March 31, 1998 arose from
transactions with Scottsdale Car Company. The receivable was paid in the
subsequent fiscal period.


                                      F-17

<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE C - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

<TABLE>
<CAPTION>

                                                                                          March 31,
                                                                               -----------------------------

       CATEGORY                               Life/Method                         1999             1998
       --------                               -----------                         ----             ----

<S>                                           <C>                               <C>               <C>
       Computers and equipment                3 years/SL                        $ 40,490          $25,207
       Software/systems design               10 years/SL                           9,509              -0-
       Vehicles                               3 years/SL                          80,442            6,678
       Furniture and fixtures                 7 years/SL                          46,021            8,712
       Leasehold improvements                 5 years/SL                          16,628           16,628
                                                                                --------           ------
                                                                                 193,090           57,225
       Less allowance for depreciation                                            24,646            3,277
                                                                                --------           ------
                                                                                $168,444          $53,948
                                                                                 =======           ======
</TABLE>



NOTE D - INTANGIBLE ASSETS

Intangible assets consist of the following:

<TABLE>
<CAPTION>

                                                                                   March 31,
                                                                          --------------------------

                                                                             1999              1998
                                                                             ----              ----

       <S>                                                                <C>                  <C>
       Goodwill                                                           $2,139,862           $   -0-
       Other                                                                  71,788            14,828
                                                                           ---------            ------
                                                                           2,211,650            14,828
       Less accumulated amortization                                           4,272               152
                                                                           ---------            ------
                                                                          $2,207,388           $14,676
                                                                           =========            ======

</TABLE>



NOTE E - LONG-TERM DEBT AND NOTES PAYABLE

Long-term debt and notes payable consists of the following:
<TABLE>
<CAPTION>


                                                                                                   March 31,
                                                                                          --------------------------
RELATED PARTY AND AFFILIATES:                                                                 1999           1998
- -----------------------------                                                                 ----           ----
<S>                                                                                       <C>             <C>

      *  Notes payable to officer, 12% interest payable monthly, collateralized
         by inventory, due January 15, 1999, November 17, 1999 and 30 day
         renewable terms, subordinated to senior debt (see 1.<F1> and 2.<F2> below)

                                                                                          $  852,000      $ 552,000

      *  Note payable to officer, 12% interest payable monthly, collateralized
         by inventory, due October 1, 1999, subordinated to senior debt                       50,000            -0-

      *  Notes payable to an entity controlled by two officers and directors of
         the Company, 12% interest payable monthly, collateralized by inventory,
         due December 15, 1998, October 11, 1999 and 30 day renewable terms,
         subordinated to senior debt (see 2.<F2> below)                                      717,500        200,000

      *  Note payable to an entity owned by an wholesale broker that buys and
         sells vehicles for the Company, 12% interest payable monthly, due on
         demand                                                                                  -0-         80,000

      *  Note payable to a shareholder of an entity acquired by the Company,



                                      F-18
<PAGE>

                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


                                                                                                   March 31,
                                                                                          --------------------------
RELATED PARTY AND AFFILIATES:                                                                 1999           1998
- -----------------------------                                                                 ----           ----

         12% interest, principal and interest payable monthly, due October 1,
         2000                                                                                425,000            -0-

     *   Note payable to an entity controlled by two officers of ANET-NM, 15%
         interest payable monthly, due June 30, 2000, subordinated to senior
         debt (see 3.<F3> below)                                                             198,116            -0-

      *  Note payable to an officer of ANET-NM, 15% interest payable monthly,
         due upon 30 days notice, subordinated to senior debt                                123,084            -0-

      *  Note payable to an entity that is a major shareholder of the Company,
         12% interest payable monthly, due April 1, 2000 (see 4.<F4> below)                1,500,246            -0-

      *  Notes payable to officers and major shareholders, 12% interest payable
         quarterly, due March 31, 2001, convertible into stock of subsidiary                   5,500            -0-
                                                                                           ---------        -------
                                                                                           3,871,446        832,000

BANK:

      *  $3,000,000 revolving line of credit, 1.5% over prime, secured by all
         accounts receivable, inventory, equipment and certain intangibles,
         partially guaranteed by three officers, due March 31, 2000 (see 5.<F5>
         below)                                                                            1,268,500            -0-

OTHER:

      *  Note payable to an unrelated third party, 12% interest payable monthly,
         due September 22, 1999                                                              301,000        381,000
                                                                                           ---------       --------

Total long-term debt and notes payable                                                     5,440,946      1,213,000
                                                                                           ---------      ---------

Less current portion of long-term debt and notes payable:
        Related party and affiliates                                                       1,902,833        682,000
        Bank                                                                               1,268,500            -0-
        Other                                                                                301,000            -0-
                                                                                           ---------      ---------
        Total current portion of long-term debt and notes payable                          3,472,333        682,000
                                                                                           ---------      ---------
Total long-term debt                                                                      $1,968,613      $ 531,000
                                                                                           =========        =======
<FN>
<F1>
      1. A note in  the amount of $300,000 is convertible, at the option of note
         holder, into shares of the Company's common stock at a conversion price
         of $0.10  per share. The  option expires 30  days after the term of the
         note.
<F2>
      2. Various  notes  maturing  during  the  year  were  extended  by  mutual
         agreement and not paid when they became due.

<F3>
      3. The note is convertible at any time into shares of the Company's common
         stock at the bid price of the common stock at date of conversion.
<F4>
      4. The note is convertible, prior  to acceptance of payment in full of the
         outstanding  balance, into  shares of  the Company's common  stock at a
         conversion price of $1.03 per share.
<F5>
      5. Subject to the bank's approval, the loan may be increased to the lessor
         of 85% of the eligible accounts  receivable or $3 million. In addition,
         the  loan  requires  net income  and equity  limits be  met and  limits
         capital expenditures, officers' pay and additional indebtedness.

</FN>
</TABLE>


All long-term debt in the  amount of $1,968,613 at March 31, 1999 matures during
the year ending March 31, 2001.


                                      F-19
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE F - FAIR VALUE OF FINANCIAL INSTRUMENTS

         The methods  and  assumptions  used to estimate  the fair value of each
class of financial instrument are as follows:

CASH AND CASH EQUIVALENTS, RECEIVABLES, AND ACCOUNTS PAYABLE

         The carrying  amount  approximate  fair value because of the short-term
maturity of these instruments.

LONG-TERM DEBT (INCLUDING AMOUNTS DUE WITHIN ONE YEAR)

         The fair value of  long-term  debt was based upon market  prices  where
available or current  borrowing rates available for financing with similar terms
and maturities.

<TABLE>

<CAPTION>

                                                                         March 31,
                                            -----------------------------------------------------------------------

                                                           1999                                  1998
                                              ----------------------------           ----------------------------
                                              FAIR VALUE    CARRYING VALUE           FAIR VALUE    CARRYING VALUE
                                              ----------    --------------           ----------    --------------
<S>                                          <C>               <C>                  <C>                <C>
Cash and cash equivalents                    $   297,752       $   297,752          $       -0-        $      -0-
Long-term debt (including amounts due
 within one year)                              5,440,946         5,440,946            1,213,000         1,213,000


</TABLE>


NOTE G - INCOME TAXES

         The Company's  effective tax rate  approximates the statutory tax rate.
The components of income tax expense are as follows:

<TABLE>
<CAPTION>

                                                                                     March 31,
                                                                      -----------------------------------
                                                                             1999                1998
                                                                             ----                ----
<S>                                                                         <C>             <C>
Currently payable:
         Federal                                                            $43,564         $     -0-
         State                                                                9,470                50
                                                                            -------           -------
             Total currently payable                                         53,034                50
                                                                             ------           -------
Deferred:
         Federal                                                              3,154             1,951
         State                                                                  391             1,514
                                                                            -------             -----

             Total deferred                                                   3,545             3,465
                                                                             ------             -----

                  Total                                                     $56,579            $3,515
                                                                             ======             =====
</TABLE>


         The deferred tax liabilities relate primarily to the temporary
differences resulting from differences between book and tax depreciation.


                                      F-20
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE H - EARNINGS PER SHARE

         Basic  earnings  per  common  share are based on the  weighted  average
number of common shares  outstanding in each year.  Diluted  earnings per common
share assume that any dilutive convertible preferred shares and convertible debt
outstanding  during each year were converted at the first  available  conversion
date, with related interest and outstanding common shares adjusted  accordingly.
It also assumes that outstanding common shares were increased by shares issuable
upon exercise of those stock options and warrants for which market price exceeds
exercise price.

         The  computation of basic and dilutive  earnings per common share is as
follows:

<TABLE>

                                                                                                  From July 10, 1997
                                                                            Year ended           (inception) Through
                                                                          MARCH 31, 1999            MARCH 31, 1998
                                                                          --------------           ---------------
<S>                                                                         <C>                     <C>
        Income available to common stockholders:
          Basic                                                               $115,241                 $12,384
          Effect of dilutive securities - convertible debt                      68,573                   5,914
                                                                               -------                   -----
          Diluted                                                             $183,814                 $18,298
                                                                               =======                  ======
       ------------------------------------------------------------------------------------------------------------
        Weighted average number of common shares outstanding - basic        13,726,397               9,844,084
        Conversion of Series A preferred stock                               4,181,427               1,978,270
        Conversion of Series B preferred stock                                 388,235                     -0-
        Exercise of stock options                                              167,260                  22,105
        Exercise of warrants                                                   844,655                 449,955
        Conversion of debt                                                   3,518,771               1,184,211
                                                                             ---------               ---------
        Weighted average number of common shares outstanding - diluted      22,826,745              13,478,625

       ------------------------------------------------------------------------------------------------------------
        Earnings per common share:
           Basic                                                                 $0.01                   $0.00
                                                                                  ====                    ====
           Diluted                                                               $0.01                   $0.00
                                                                                  ====                    ====

</TABLE>

         As  described  in Notes E, J and K, the Company has  convertible  debt,
contingently issuable stock, options,  warrants and convertible preferred stock.
This  potential  common  stock  has been  included  in the  earnings  per  share
calculations.


                                      F-21
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE I - OPERATING LEASES

         The  Company  leases  its  facility  in  Scottsdale,  Arizona  from  an
unrelated third party under an operating  lease expiring  September 30, 2002. As
more fully  explained in Note J, the Company  opened a facility in  Albuquerque,
New Mexico on June 1, 1998 and entered  into an  operating  lease with a related
party expiring on May 31, 1999.  Both of these leases require the Company to pay
all  maintenance,  insurance,  and taxes on the leased  property.  The following
schedule  shows the future  minimum  lease  payments  required by year under the
operating leases:


Year ending March 31,              2000                          $167,312
                                   2001                           165,762
                                   2002                           166,812
                                   2003                            83,631
                                                                 --------
                                                                 $583,517
                                                                  =======

         The  Company  sub-leases  a portion of its  Scottsdale  facility  to an
independent third party on a monthly basis for $2,000 per month.  Rental expense
was $195,312 and $75,860 for the year ended March 31, 1999 and the period ending
March 31, 1998, respectively.


NOTE J - BUSINESS ACQUISITIONS

AUTO NETWORK GROUP OF NEW MEXICO, INC. ("ANET-NM")

         On June 1,  1998,  the  Company  entered  into a Purchase  of  Goodwill
Agreement with JBS, LLC, an entity whose members comprise the management team of
ANET-NM.  In consideration for the goodwill which ANET-NM is receiving from JBS,
JBS was granted a total of 800,000  restricted  shares of the  Company's  common
stock valued at $.20 per share as follows:  266,667 shares issued upon execution
of the  Agreement,  held in escrow,  and subject to forfeiture if ANET-NM is not
doing  business as of June 1, 1999 (see Note N); 266,667 shares to be earned for
the period June 1, 1998  through  March 31, 1999 if pre-tax  earnings of ANET-NM
are at least  $60,000;  and 266,666  shares to be earned for the period April 1,
1999  through  March  31,  2000 if  pre-tax  earnings  of  ANET-NM  are at least
$120,000. In addition, JBS may earn options to purchase restricted shares of the
Company's  common  stock at the rate of 5 options  for every  dollar of  pre-tax
earnings of ANET-NM in excess of $60,000 for the period  ending  March 31, 1999,
and 5 options  for every  dollar of  pre-tax  earnings  of  ANET-NM in excess of
$120,000  for the year ended March 31, 2000.  The options are to be  exercisable
for a period of 3 years from date of grant at the bid price as of March 31, 1999
or 2000, respectively.

         For the period from June 1, 1998 through  March 31,  1999,  ANET-NM had
pre-tax  earnings of $107,962  resulting  in JBS, LLC earning  239,810  options,
exercisable at $3.00 per share.

         The goodwill purchased was $106,666 and is being amortized on a
straight-line basis over 10 years.


                                      F-22
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE J - BUSINESS ACQUISITIONS (CONTINUED)

PINNACLE DEALER SERVICES, INC. ("PDS")

         On August 20, 1998, the Company  acquired PDS, an Arizona  corporation,
by issuing  to the  shareholders  of PDS a total  300,000  restricted  shares of
common stock,  valued at $0.20 per share, in exchange for the outstanding shares
of PDS. PDS provides  financing  programs for dealers who purchase vehicles from
the Company (see Note L).

         The excess of the purchase  price over the fair value of the net assets
acquired  (goodwill) was $47,813 and is being amortized on a straight-line basis
over 10 years.

WALDEN REMARKETING SERVICES, INC. ("WALDEN REMARKETING")

         On March 31, 1999, the Company acquired Walden Remarketing, a Minnesota
corporation  by  issuing  the  shareholders  of  Walden  Remarketing  a total of
2,050,000 restricted shares of common stock, cash of $125,000,  and a promissory
note in the principal amount of $425,000. The Company valued the common stock at
its estimated fair market value of $0.71 per share or $1,450,000. The promissory
note  accrues  interest at the rate of 12% per annum and requires the Company to
make 18 equal monthly payments of principal and interest beginning May 1, 1999.

         On April 20, 1999, the Company entered into a Consulting Agreement with
the former majority  shareholder of Walden  Remarketing as part of the Company's
acquisition of Walden  Remarketing.  The consulting  services agreement is for a
period of three years ending April 20, 2002. As consideration for the agreement,
the  Company  has granted to the  shareholder  an option to  purchase  3,000,000
shares of the  Company's  common stock at $3.00 per share.  The  options,  which
expire April 20, 2009, vest according to a schedule that is based on the trading
price of the  common  stock.  The  Company  has  agreed to  register  the shares
issuable upon exercise of the options. As of March 31, 1999, none of the options
had vested.

         The excess of the purchase  price over the fair value of the net assets
acquired  (goodwill) was $1,985,383  and is being  amortized on a  straight-line
basis over 10 years.

         The  acquisitions  described  above were  accounted for by the purchase
method of accounting for business  combinations.  Accordingly,  the accompanying
consolidated  statements  ofoperations  do not include any  revenues or expenses
related to these  acquisitions  prior to the respective  closing dates. The cash
portions of the acquisitions were financed through available cash and borrowings
from the Company's  line of credit.  The following  schedule shows the pro-forma
results for the year ended March 31, 1999 and the period  ending  March 31, 1998
assuming



                                      F-23
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE J - BUSINESS ACQUISITIONS (CONTINUED)


the acquisitions  occurred on September 22, 1997, the commencement of operations
for the Company:

<TABLE>
<CAPTION>


                                                                                                   From July 10,
                                                                                                  1997 (inception)
                                                                             Year ended               Through
                                                                           MARCH 31, 1999          MARCH 31, 1998
                                                                           --------------          --------------

<S>                                                                          <C>                    <C>
         Net revenues                                                        $98,605,590            $32,046,740
         Net income                                                             $101,971                 $7,883
         Net earnings per common share:
              Basic                                                                $0.01                  $0.00
              Diluted                                                              $0.01                  $0.00
</TABLE>


         These pro-forma results have been prepared for comparative purposes
only and do not purport to be indicative of the results of operations which
would have actually resulted had the combinations been in effect on September
22, 1997, or of future results of operations.

         As a result of the acquisitions, the Company had the following non-cash
activity during the year ended March 31, 1999:

<TABLE>
<S>                                                                                   <C>
     Assets acquired:

       Accounts receivable, net                                                        $    98,609
       Prepaid expenses                                                                      3,520
       Property and equipment                                                               34,655
       Goodwill                                                                          2,141,158
                                                                                         ---------
         Total assets acquired                                                           2,277,942
                                                                                         ---------

     Liabilities assumed:
       Accounts payable                                                                     84,712
       Accrued liabilities                                                                  84,180
                                                                                         ---------
         Total liabilities assumed                                                         168,892
                                                                                         ---------

     Notes payable issued                                                                  425,000

     Value of common stock issued                                                        1,604,480
                                                                                         ---------
     Net cash paid                                                                     $    79,570
                                                                                            ======
</TABLE>


NOTE K - STOCKHOLDERS' EQUITY

COMMON STOCK

         On July 10, 1997 (inception) the Company issued 9,000,000 shares of
no-par value common stock for $30,000 to its founders. In December 1997, the
Company sold 1,002,500



                                      F-24
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE K - STOCKHOLDERS' EQUITY (CONTINUED)

common  shares  for  $25,062  pursuant  to Rule 503 of  Regulation  D under  the
Securities Act of 1933 (commonly referred to as a "504 offering").

PREFERRED STOCK

         The Company is  authorized to issue  1,000,000  shares of its $0.10 par
value  preferred  stock on  terms  and  conditions  determined  by the  Board of
Directors at date of issuance.

SERIES A

         On  February  2,  1998,  the  Company  sold  6,750  shares  of Series A
preferred  stock  to  Eastlane  Trading  Limited  for  $675,000.  Each  share is
convertible  into 1,111  shares of common  stock.  The  intrinsic  value of this
conversion feature was not material.  For each share of common stock issued upon
conversion of the Series A preferred stock, one warrant to purchase common stock
is issued.  Five warrants are  exercisable to purchase one share of common stock
at $.25 per share.  As of March 31, 1999, all 6,750 shares of Series A preferred
stock had been  converted into  7,499,250  shares of common stock,  and warrants
exercisable to purchase 1,499,850 shares were issued and outstanding.

SERIES B

         During November and December,  1998 the Company issued 47,000 shares of
Series B  preferred  stock  ("Series  B") for  $470,000.  Each share of Series B
preferred  stock is convertible  into shares of common shares using a conversion
price equal to 65% of the average closing bid price for the common stock for the
10 trading  days  immediately  preceding  the date of  conversion.  The  Company
assigned an intrinsic value of $253,077 to this conversion feature. As a result,
a  constructive  dividend  in  this  amount  was  recorded  in the  accompanying
financial  statements.  Each share of Series B preferred  stock is entitled to a
$10  liquidation  preference  over common  stockholders.  The Series B preferred
stock is non voting.

         The Company  shall have the right and option upon notice to the holders
of the Series B preferred stock to call,  redeem,  and acquire any or all of the
shares of Series B preferred  stock at a price equal to $11.00 per share, at any
time to the extent such shares have not  previously  converted  to common  stock
pursuant to the terms described above;  provided,  however,  that the holders of
the Series B preferred  stock  shall,  in any event,  have the right  during the
30-day period immediately following the date of the Notice of Redemption,  which
shall fix the date for redemption, to convert their shares of Series B preferred
stock in accordance with the terms described above.

         On May 17,  1999,  the Company  filed Form S-1  Registration  Statement
under the Securities Act of 1933 to register the common shares to be issued upon
conversion of the Series B preferred stock. (see Note N).


                                      F-25
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE K - STOCKHOLDERS' EQUITY (CONTINUED)

STOCK OPTION PLAN

         On August 5, 1997,  the  shareholders  of the Company  adopted the 1997
Stock Option Plan  ("Plan"),  which  provides for the granting of both incentive
stock  options  and  non-qualified  options  to  eligible  employees  (including
independent  wholesale  brokers),   officers,  and  directors  of  the  Company.
Initially,  a total of  1,000,000  shares  of common  stock  were  reserved  for
issuance  pursuant to the exercise of stock options under this Plan (the "Option
Pool").  The Option Pool is adjusted  annually on the beginning of the Company's
fiscal year to a number  equal to 10% of the number of shares of common stock of
the Company  outstanding at the end of the Company's last completed fiscal year,
or 1,000,000 shares, whichever is greater. For the fiscal years' beginning April
1, 1998 and April 1, 1999,  the Option Pool was 1,000,000  shares and 2,038,508,
respectively.  The Plan is  administered  by the  Compensation  Committee of the
Board of Directors or, if there is no Committee, by the Board of Directors.

         The Plan provides that disinterested directors, defined as non-employee
directors or persons who are not directors of one of the Company's subsidiaries,
will receive  automatic  option grants to purchase 10,000 shares of common stock
upon their  appointment  or election to the Board of  Directors  of the Company.
Options shall have an option price equal to 100% of the fair market value of the
common  stock on the grant date and shall have a minimum  vesting  period of one
year from the date of grant.

         SFAS No. 123,  "Accounting for Stock-Based  Compensation"  ("SFAS 123")
requires the Company to disclose pro forma  information  regarding option grants
made to its employees.  SFAS No. 123 specifies certain valuation techniques that
produce  estimated  compensation  charges  that are  included  in the pro  forma
results below. These amounts have not been reflected in the Company's  Statement
of  Operations,  because APB 25,  "Accounting  for stock  Issued to  Employees,"
specifies  that no  compensation  charge arises when the price of the employees'
stock option equal the market value of the  underlying  stock at the grant date,
as in the case of options granted to the Company's employees.

         SFAS 123 pro-forma numbers are as follows:

<TABLE>
<CAPTION>


                                                                                                From July 10, 1997
                                                                         Year ended            (inception) Through
                                                                       MARCH 31, 1999             MARCH 31, 1998
                                                                       --------------             --------------

<S>                                                                      <C>                          <C>
Net income as reported under APB 25                                       $115,241                    $12,384
Net income (loss) pro forma under SFAS 123                               $(234,979)                   $10,783
Basic net income per common share-
     as reported under APB 25                                                $0.01                      $0.00
Diluted net income per common share-
     as reported under APB 25                                                $0.01                      $0.00
Basic net income (loss) per common share-
     pro forma under SFAS 123                                               $(0.02)                     $0.00
Diluted net income (loss) per common share-
     pro forma under SFAS 123                                               $(0.02)                     $0.00

</TABLE>



                                      F-26
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE K - STOCKHOLDERS' EQUITY (CONTINUED)

         Under SFAS No. 123, the fair value of each option grant is estimated on
the date of grant using the Black-Scholes option pricing model with the
following average assumptions:

<TABLE>
<CAPTION>


                                                                                                From July 10, 1997
                                                                         Year ended            (inception) Through
                                                                       MARCH 31, 1999             MARCH 31, 1998
                                                                       --------------             --------------

<S>                                                                        <C>                         <C>



Expected dividend yield                                                    0.00%                       0.00%

Risk-free interest rate                                                    4.67%                       5.11%

Expected volatility                                                         149%                         53%

Expected life (in months)                                                    43                          59

</TABLE>

         The  Black-Scholes  option  valuation  model was  developed  for use in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimates,  in
management's  opinion the existing models do not necessarily  provide a reliable
single measure of the fair value of the Company's options.  The weighted average
estimated  fair value of employee  stock options  granted during the year ending
March 31,  1999 and the period  ending  March 31,  1998 were $1.68 and $0.45 per
share, respectively.

         During the year ending  March 31, 1999 and the period  ending March 31,
1998,  the  Company  granted  stock  options  to certain  of its  employees  and
independent  wholesale  brokers to purchase up to 1,361,499 and 175,000  shares,
respectively, of the Company's common stock that would be restricted pursuant to
Rule 144 of the SEC. These shares vest  according to length of service  provided
that the recipient is still employed by the Company or under  contract  pursuant
to a  work-for-hire  agreement as of the vesting  date.  The option prices range
from  $0.15 to $2.00.  At March 31,  1999 and March 31,  1998,  1,206,499  and 0
shares,   respectively,   were  eligible  for  exercise.  The  weighted  average
exercisable  price was $0.94 and $0.15 for the year ended March 31, 1999 and the
period ending March 31, 1998, respectively.

OTHER STOCK OPTIONS

         The Company has also granted  stock  options to other third  parties as
part of the issuance of stock, debt and in business  acquisitions.  Some options
vest  according to various  agreed upon  conditions;  while others vested on the
date granted.  The price at which the options may be exercised varies from $0.32
to $5.00.  At March 31, 1999 and March 31, 1998, the total  outstanding  options
were 2,164,812 and 850,000, respectively.

         The fair value of the  options  issued  during the year ended March 31,
1998 was not  material.  The fair value of the  options  issued  during the year
ended March 31,  1999 was  determined  using the  Black-Scholes  option  pricing
model.  Options  granted for services were valued at $23,083 and options granted
for loan guarantees were valued at $56,355.


                                      F-27
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE L - RELATED PARTY TRANSACTIONS

         During the year ended  March 31,  1999 and the period  ended  March 31,
1998, the Company  consummated a total of $486,275 and $800,000 of vehicle sales
and $2,055,000 and $1,255,000 in purchase  transactions  with two entities owned
by officers, directors and other major stockholders of the Company. At March 31,
1998,  the Company had recorded in accounts  receivable  $37,522 due from one of
these entities.  Likewise at March 31, 1998, the Company had recorded an account
payable of $15,999 to another related entity.  At March 31, 1999, these accounts
had been paid in full.

         During the period  ending March 31,  1998,  the Company paid $4,000 for
professional  services  to MRM  Consultants,  an entity  owned by an officer and
director.  At March 31, 1998 he was owed $11,500. At March 31, 1999, the account
had been paid in full.

         On May 5,  1998,  the  Company  obtained  a line  of  credit  from  its
commercial bank in the amount of $500,000.  The note was secured by a first lien
on all inventory,  accounts receivable,  equipment,  and general intangibles and
personally guaranteed by Messrs. Erskine,  Stuart and Moldenhauer.  In addition,
Mr.  Moldenhauer  agreed to  subordinate  his loans  made to the  Company to the
bank's  line of credit.  On May 7, 1998,  the  Company  granted  each of Messrs.
Erskine, Stuart, and Moldenhauer two-year options to purchase 100,000 restricted
shares of Common Stock at a price of $.75 per share. On March 26, 1999, the note
was refinanced.

         Effective June 1, 1998 ANET-NM  entered into a lease agreement with G &
B  Investments,  LLC,  an entity  owned by two of the  principals  managing  the
Albuquerque   operations.   The  lease   terminates  on  May  31,  1999  but  is
automatically  renewed unless a 30 day cancellation notice is received by either
party.  The lease is an operating  lease whereby  ANET-NM is responsible for all
operating costs. The amount of the lease is $2,500 per month.

         As  described  in Note J, on  August  20,  1998  the  Company  acquired
Pinnacle Dealer Services ("PDS") for 300,000  restricted shares of common stock.
PDS was  owned by three  officers  of the  Company.  The value  assigned  to the
transaction was $47,813.

         On March 26, 1999,  the Company  obtained a  $3,000,000  line of credit
from a financial institution.  The note is due March 31, 2000, and is secured by
a first lien on all  inventory,  accounts  receivable,  equipment,  and  general
intangibles.  Messrs. Stuart, Moldenhauer,  and Butterwick personally guaranteed
the note. In consideration of the personal guarantees,  the Company granted each
of Messrs.  Stuart,  Moldenhauer,  and Butterwick three-year options to purchase
250,000 restricted shares of common stock at a price of $1.00 per share.

         Pursuant to a Financial  Services  Agreement with Cambridge  Management
Associates,  LLP,  an entity  whose  managing  partner  became an officer of the
Company on April 2, 1999,  300,000 stock options  vested on March 26, 1999.  The
options are exercisable at $0.32 per share.

         The  Company  has  entered  into  various  lending   arrangements  with
officers,  directors  and  other  affiliated  entities  owned or  controlled  by
officers, directors and other key personnel of


                                      F-28
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999



NOTE L - RELATED PARTY TRANSACTIONS (CONTINUED)

the Company.  As more fully  detailed in Note G, at March 31, 1999 and March 31,
1998 the  outstanding  balance  on these  notes  was  $3,871,446  and  $832,000,
respectively.  The  total  interest  paid to  these  entities  on all  financing
activities for the year ended March 31, 1999 and the period ended March 31, 1998
was $286,824 and $58,436, respectively.

         Related party payables at March 31, 1999 include $185,000 due to a
major shareholder, normal commissions of $37,423 due to officers of ANET-NM, and
$27,828 due to affiliated entities for business expenses incurred on behalf of
the Company.


NOTE M - CONCENTRATIONS

         The  Company is engaged  primarily  in one line of business - wholesale
activities of used automobiles - which represents 100% of consolidated sales.

         During  the year ended  March 31,  1999,  the  Company  purchased  used
vehicles  from  Canada  for  resale in the United  States.  The total  amount of
vehicles purchased in Canada was $3,350,955 including transportation and vehicle
inspections.

         The  Company  utilizes  independent  brokers as its sales  force in the
purchase  and sale of used  vehicles.  For the year ended March 31, 1999 and the
period ending March 31, 1998, a significant  portion of the Company's sales were
generated by a few of these brokers.  Consequently,  loss of the services of one
of more of these high volume sales  producers  would have had an impact upon the
financial  results.  As the Company  continues its expansion  plans,  any future
negative results from the loss of any one broker's services will be minimized.


NOTE N  - SUBSEQUENT EVENTS

         On April 2, 1999,  200,000 options  granted to an officer  vested.  The
options are exercisable at $0.32 per share.

         On May 17, 1999 the Company filed with the Securities and Exchange
Commission Form S-1 to register under the Securities Act of 1933 the common
shares to be issued upon the conversion of the Series B preferred stock and
certain warrants attributable to the sale of the Series B preferred stock. Once
the registration becomes effective, the Company will become a reporting entity,
and as such will be required to file Forms 10K, 10Q and other information
documents with the Securities and Exchange Commission.

         On June 1, 1999, pursuant to the Purchase of Goodwill Agreement with
JBS, LLC, an entity whose members comprise the management team of ANET-NM,
266,667 shares of the Company's common stock that had been held in escrow were
released.



                                      F-29
<PAGE>


                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE N  - SUBSEQUENT EVENTS (CONTINUED)

         On June 14,  1999,  the Company  was  notified  that a major  client of
Walden  Remarketing  representing 50% of Walden's  revenue,  was terminating the
existing contract for remarketing  services  currently  provided by the Company.
Subsequent to receiving this letter of termination,  Walden has been retained on
a month-to-month  basis at a reduced fee.  Management is discussing new services
opportunities with the client.



                                      F-30

<PAGE>

                       WALDEN REMARKETING - A DIVISION OF
                        WALDEN REMARKETING SERVICES, INC.
                     (FORMERLY WALDEN FLEET SERVICES, INC.)
                    FOR THE THREE MONTHS ENDED MARCH 31, 1999
                   AND YEARS ENDED DECEMBER 31, 1998 AND 1997



                                      F-31
<PAGE>



                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Walden Remarketing Services, Inc.
Minneapolis, Minnesota


We have  audited  the  accompanying  balance  sheets of Walden  Remarketing  - a
division of Walden  Remarketing  Services,  Inc.  (an S  corporation  - formerly
Walden  Fleet  Services,  Inc.) as of March 31, 1999 and  December  31, 1998 and
1997, and the related  statements of income and retained earnings and cash flows
for the three months ended March 31, 1999 and years ended  December 31, 1998 and
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Walden Remarketing - a division
of Walden Remarketing Services,  Inc. as of March 31, 1999 and December 31, 1998
and 1997,  and the  results of its  operations  and its cash flows for the three
months  ended  March 31,  1999 and years ended  December  31, 1998 and 1997,  in
conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken  as  a  whole.  The  supplementary  information  is
presented  on page 9 for purposes of  additional  analysis and is not a required
part of the basic financial  statements.  Such information has been subjected to
the auditing procedures applied in the audits of the basic financial  statements
and, in our opinion,  is fairly  stated in all material  respects in relation to
the basic financial statements taken as a whole.



                                      /s/BOECKERMANN, HEINEN & MAYER, P.A.
                                      BOECKERMANN, HEINEN & MAYER, P.A.
                                      Certified Public Accountants
Minneapolis, Minnesota
August 25, 1999




                                      F-32
<PAGE>


WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
BALANCE SHEETS
March 31, 1999 and December 31, 1998 and 1997
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>




ASSETS                                                              1999              1998               1997
- ------                                                        ----------------  ----------------   ----------------

<S>                                                           <C>               <C>                <C>
CURRENT ASSETS
   Cash                                                       $       45,430    $      115,177     $       87,737
   Accounts Receivable                                                98,609            63,030             28,455
   Due from Affiliated Company                                             0                 0            119,427
   Prepaid Expenses                                                    4,816                 0              2,132
                                                              ----------------  ----------------   ----------------

     Total Current Assets                                     $      148,855    $      178,207     $      237,751
                                                              ----------------  ----------------   ----------------

PROPERTY AND EQUIPMENT                                        $      107,641    $      107,641     $      125,123

   Accumulated Depreciation                                          (72,986)          (68,453)           (52,436)
                                                              ----------------  ----------------   ----------------

     Net Property and Equipment                               $       34,655    $       39,188     $       72,687
                                                              ----------------  ----------------   ----------------

TOTAL ASSETS                                                  $      183,510    $      217,395     $      310,438
                                                              ================  ================   ================

<CAPTION>
<S>                                                           <C>               <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts Payable                                           $       24,712    $       16,353     $        7,846
   Distributions Payable                                              60,000                 0                  0
   Due to Former Stockholder                                               0                 0             10,000
   Accrued Expenses
     Due to Affiliated Company                                        33,457            20,983            337,331
     Other                                                            50,723            43,838              5,942
                                                              ----------------  ----------------   ----------------

     Total Current Liabilities                                $      168,892    $       81,174          $ 361,119
                                                              ----------------  ----------------   ----------------

STOCKHOLDERS' EQUITY (DEFICIT)
     Common Stock, $.01 Par Value, 1,000,000
     Shares Authorized, 800 Shares Issued and
     Outstanding                                              $            8    $            8     $            8
   Additional Paid-in Capital                                             72                72                 72
   Retained Earnings (Deficit)                                        14,538           136,141            (50,761)
                                                              ----------------  ----------------   ----------------

     Total Stockholders' Equity (Deficit)                     $       14,618    $      136,221     $      (50,681)
                                                              ----------------  ----------------   ----------------

   TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY                                       $      183,510    $      217,395     $      310,438
                                                              ================  ================   ================

</TABLE>

See Accompanying Notes to the Financial Statements
- --------------------------------------------------------------------------------

                                      F-33
<PAGE>



WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
STATEMENTS OF INCOME AND RETAINED EARNINGS
For the Three Months Ended March 31, 1999 and
Years Ended  December 31, 1998 and 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>



                                                                   1999              1998               1997
                                                             ----------------   ---------------   -----------------

<S>                                                          <C>                <C>               <C>
REVENUES                                                     $      241,745     $     931,246     $       770,018

OPERATING EXPENSES                                                  203,348           734,277           1,215,781
                                                             ----------------   ---------------   -----------------

     OPERATING INCOME (LOSS)                                 $       38,397     $     196,969     $      (445,763)
                                                             ----------------   ---------------   -----------------

OTHER INCOME (EXPENSE)
   Interest Income                                           $            0     $         443     $        26,829
   Loss on Disposal of Property and Equipment                             0           (10,510)                  0
                                                             ----------------   ---------------   -----------------

     NET OTHER INCOME (EXPENSE)                              $            0     $     (10,067)    $        26,829
                                                             ----------------   ---------------   -----------------

     NET INCOME (LOSS)                                       $       38,397     $     186,902     $      (418,934)

   RETAINED EARNINGS (DEFICIT),
   Beginning of Period                                              136,141           (50,761)            812,832

DIVISIONAL TRANSFER                                                       0                 0            (275,790)

   REDEMPTION OF 200 SHARES OF
   COMMON STOCK                                                           0                 0            (157,519)

DISTRIBUTIONS TO STOCKHOLDERS                                      (160,000)                0             (11,350)
                                                             ----------------   ---------------   -----------------

   RETAINED EARNINGS (DEFICIT),
   End of Period                                             $       14,538     $     136,141     $       (50,761)
                                                             ================   ===============   =================


</TABLE>


See Accompanying Notes to the Financial Statements
- --------------------------------------------------------------------------------

                                      F-34
<PAGE>


WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 1999 and
Years Ended  December 31, 1998 and 1997
- --------------------------------------------------------------------------------


<TABLE>


                                                                   1999              1998               1997
                                                             ----------------   ---------------   -----------------

<S>                                                          <C>                <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net Income (Loss)                                         $       38,397     $     186,902     $      (418,934)

     Adjustments to Reconcile Net Income (Loss) to
     Net Cash Provided by Operating Activities
       Depreciation                                                   4,533            22,990              26,978
         Loss on Disposal of Property and Equipment                       0            10,510                   0
       Changes in Assets and Liabilities
         Receivables                                                (35,579)          107,135           4,279,487
         Prepaid Expenses                                            (4,816)            2,132              (2,132)
           Accounts Payable and Other Liabilities                    27,718             7,771          (2,992,766)
                                                             ----------------   ---------------   -----------------

NET CASH PROVIDED BY OPERATING
   ACTIVITIES                                                $       30,253     $     337,440     $       892,633
                                                             ----------------   ---------------   -----------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of Property and Equipment                        $            0     $           0     $       (27,405)
                                                             ----------------   ---------------   -----------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Payments on Related Party Liability                       $            0     $    (300,000)    $             0
   Receipts from Related Party                                            0                 0             300,000
   Payments to Former Shareholder                                         0           (10,000)                  0
   Net Payments under Line of Credit Agreement                            0                 0          (1,999,406)
   Redemption of Common Stock                                             0                 0            (147,539)
   Distributions to Shareholders                                   (100,000)                0             (11,350)
                                                             ----------------   ---------------   -----------------

NET CASH USED BY FINANCING ACTIVITIES                        $     (100,000)    $    (310,000)    $    (1,858,295)
                                                             ----------------   ---------------   -----------------

NET INCREASE (DECREASE) IN CASH                              $      (69,747)    $      27,440     $      (993,067)

CASH, Beginning of Period                                           115,177            87,737           1,080,804
                                                             ----------------   ---------------   -----------------

CASH, End of Period                                          $       45,430     $     115,177     $        87,737
                                                             ================   ===============   =================


NONCASH INVESTING AND FINANCING
 ACTIVITIES
   Dividends Declared But Not Paid                           $       60,000     $           0     $             0
                                                             ================   ===============   =================

   Divisional Transfer of Assets                             $            0     $           0     $       275,790
                                                             ================   ===============   =================

   Redemption of Common Stock Paid in
     Following Year                                          $            0     $           0     $        10,000
                                                             ================   ===============   =================
</TABLE>


See Accompanying Notes to the Financial Statements
- --------------------------------------------------------------------------------

                                      F-35
<PAGE>

WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
NOTES TO THE FINANCIAL STATEMENTS
March 31, 1999 and December 31, 1998 and 1997
- --------------------------------------------------------------------------------



NOTE 1:    NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS
Walden  Remarketing  Services,  Inc.,  which  changed its name from Walden Fleet
Services,  Inc. on March 31, 1999,  consists of three  divisions  performing the
following  activities:  1)  provides  customized  vehicle  remarketing  services
primarily to institutional  accounts, 2) provides floor plan loans to automobile
dealers,  and 3) leases fleets of vehicles to daily rental car operators.  These
financial  statements  represent  only the financial  position and operations of
Walden  Remarketing a division of Walden Fleet Services,  Inc. which derives its
revenues from auctions throughout the United States.

This  summary of  significant  accounting  policies  of Walden  Remarketing  - a
division of Walden Remarketing  Services,  Inc. (the "Division") is presented to
assist in  understanding  the  Company's  financial  statements.  The  financial
statements and notes are representations of the Company's  management,  which is
responsible  for their  integrity and  objectivity.  These  accounting  policies
conform to generally accepted  accounting  principles and have been consistently
applied in the preparation of the financial statements.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

CASH AND CASH EQUIVALENTS
The Division considers all highly liquid financial  instruments purchased with a
maturity of three months or less to be cash  equivalents.  At times, cash may be
in excess of FDIC insurance limits.

ACCOUNTS RECEIVABLE
The Division  uses the  allowance  method to account for bad debts.  This method
provides allowances for doubtful  receivables equal to the estimated losses that
will be incurred in the collection of  receivables.  The balance was $0 at March
31, 1999, December 31, 1998 and December 31, 1997.



- --------------------------------------------------------------------------------

                                      F-36
<PAGE>


WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
NOTES TO THE FINANCIAL STATEMENTS
March 31, 1999 and December 31, 1998 and 1997
- --------------------------------------------------------------------------------


NOTE 1:    NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
           (CONTINUED)

PROPERTY AND EQUIPMENT
Property and  equipment  consists of computer  equipment  and  furniture  and is
stated at cost.  Depreciation  is provided using  straight-line  and accelerated
methods based on the following estimated useful lives:


<TABLE>
<CAPTION>

                                                                             Amount
                                                    --------------------------------------------------------

                                                       March 31,        December 31,         December 31,
             Category                    Lives           1999               1998                 1997
- -----------------------------------  -------------  ---------------   -----------------   ------------------

<S>                                     <C>         <C>               <C>                 <C>
Computer Equipment and
  Software                              5 years     $     105,097     $       105,097     $        118,554
Furniture                               7 years             2,544               2,544                6,569
                                                    ---------------   -----------------   ------------------

                                                    $     107,641     $       107,641     $        125,123
Accumulated Depreciation                                  (72,986)            (68,453)             (52,436)
                                                    ---------------   -----------------   ------------------

                                                    $      34,655     $        39,188     $         72,687
                                                    ===============   =================   ==================

</TABLE>

ADVERTISING COSTS
The Division charges advertising costs to operations when incurred.  Advertising
expense  incurred  for the three  months  ended  March 31,  1999 and years ended
December 31, 1998 and 1997 was $29,837, $128,734 and $82,541, respectively.

INCOME TAXES
Walden Remarketing Services, Inc., by unanimous consent of its shareholders, has
elected to be treated as a "Small Business  Corporation" for income tax purposes
under  Subchapter "S" of the Internal  Revenue Code and a similar section in the
State  Code  effective  in  1995.  In  accordance  with the  provisions  of such
election, the Company's income and losses are passed through to its shareholders
who will pay all income taxes on corporate earnings;  accordingly,  no provision
for income taxes has been made.

PRESENTATION
The financial  statements of the Division as of March 31, 1999 and for the three
months  then ended  represent  balances  immediately  before the March 31,  1999
merger (see Note 5).



- --------------------------------------------------------------------------------

                                      F-37
<PAGE>


WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
NOTES TO THE FINANCIAL STATEMENTS
March 31, 1999 and December 31, 1998 and 1997
- --------------------------------------------------------------------------------



NOTE 2:    RELATED PARTY TRANSACTIONS

In the ordinary course of business,  the Division  engages in transactions  with
various affiliated companies related through common management and ownership.

For the three months ended March 31, 1999 and years ended  December 31, 1998 and
1997, approximately $110,000, $408,000 and $766,000, respectively, for salaries,
rent and a substantial portion of other administrative expenses were paid for by
an affiliate  and were  reimbursed  by the Division.  The  Division's  operating
leases for  facilities and equipment are all with related  companies.  No leases
are longer than one year.  Rental  expense for the three  months ended March 31,
1999 and  years  ended  December  31,  1998 and 1997 was  $16,752,  $64,329  and
$73,991, respectively.

Due to/from  affiliate  consists of cash advances and  outstanding  balances for
intercompany expense allocations.

Interest is not charged on related party balances.

Walden  Remarketing  Services,  Inc.  may benefit from  management  personnel of
affiliated  companies.  During the three  months  ended  March 31, 1999 and year
ended December 31, 1998, no expenses  related to management  personnel have been
recorded for the Division.  In 1997,  $80,000 of expenses  related to management
personnel were recorded.


NOTE 3:    EMPLOYEE BENEFIT PLAN

Walden Remarketing Services,  Inc. co-sponsors a defined contribution retirement
plan  with a  group  of  affiliated  companies.  Participation  in the  plan  is
available to all employees who meet specified age and service requirements.  The
Division  matches  employee   contributions  within  certain  limitations.   The
Division's  matching  contribution  expense was $424 for the three  months ended
March 31, 1999,  $1,668 for the year ended December 31, 1998, and $5,218 for the
year ended December 31, 1997.


NOTE 4:    INTERDIVISIONAL RECORDKEEPING

As  described in Note 1, Walden  Remarketing  Services,  Inc.  consists of three
distinct  operating  divisions  which  record  their  operations  independently;
however, certain expenses that affect more than one division are allocated based
on management's judgment.  Wages and related personnel costs are charged to each
division based on actual amounts for those employees  working  specifically  for
that  division.  Wages for those  employees who work for all  divisions,  mostly
clerical,  have been  estimated and allocated  based on  management's  judgment.
Also,  because  Walden  Remarketing  Services,  Inc.  started  as a  remarketing
company, all of the common stock is shown in this division.



- --------------------------------------------------------------------------------

                                      F-38
<PAGE>


WALDEN REMARKETING - A DIVISION OF
WALDEN REMARKETING SERVICES, INC.
NOTES TO THE FINANCIAL STATEMENTS
March 31, 1999 and December 31, 1998 and 1997
- --------------------------------------------------------------------------------

NOTE 5:    STOCKHOLDERS' EQUITY

On December 31, 1997, the Company redeemed all 200 of the outstanding  shares of
common stock owned by its two minority shareholders for $157,539.

The stock redemption is reflected as a reduction in equity in 1997 as follows:


         Retained Earnings                        $  157,519
         Common Stock                                      2
         Additional Paid-in Capital                       18
                                          --------------------

                                                  $  157,539
                                          ====================

During 1997, net assets totaling  $275,770 were  transferred to another Division
and retained earnings for this Division was reduced by that amount.

On March 30, 1999,  Walden  Remarketing  Services,  Inc.  ("Walden")  declared a
distribution  to the  shareholder  of record of all assets and  liabilities  not
relating to the remarketing business (this represents the floor plan and leasing
divisions).  On March 31, 1999, Walden, a Minnesota corporation,  entered into a
merger agreement with Auto Network Group, Inc., an Arizona  corporation,  as the
surviving corporation,  via a statutory merger pursuant to Internal Revenue Code
Section 368(a)(1)(A).


NOTE 6:    CONCENTRATION OF RISK AND MAJOR CUSTOMERS

During 1997,  the  majority of the  Division's  revenues  were derived from four
major  customers  representing  39%,  17%,  17% and 16% of total 1997  revenues.
Principally all of the Division's  revenues are from two customers after 1997. A
vendor  agreement  exists,  which was extended  through  July 31, 1999,  for one
customer,  which  identifies how revenues are earned.  Revenues  earned from the
second major  customer on a motor  vehicle  remarketing  agreement  were $32,500
monthly through August 31, 1999. Thereafter,  revenues for the services provided
will be on a month-to-month basis in amounts agreed upon by the two parties.

The accounts  receivable  balance at March 31, 1999 consists of amounts due from
the Division's two major  customers.  They represent 67% and 33% of the accounts
receivable balance.

The accounts  receivable balance at December 31, 1998 and 1997 was 100% due from
one of the Division's two major customers.




- --------------------------------------------------------------------------------

                                      F-39
<PAGE>


Walden Remarketing - A Division of
Walden Remarketing Services, Inc.
Schedules of Operating Expenses
For the Three Months Ended March 31, 1999 and
Years Ended  December 31, 1998 and 1997


<TABLE>
<CAPTION>


                                                  1999                         1998                        1997
                                        -------------------------   --------------------------  ---------------------------

                                                           % OF                        % OF                          % OF
                                            AMOUNT        SALES         AMOUNT         SALES         AMOUNT         SALES
                                        --------------   --------   --------------   ---------  ----------------   --------

<S>                                     <C>              <C>        <C>              <C>        <C>                <C>
OPERATING EXPENSES
   Advertising                          $     29,837       12.3     $    128,734        13.8    $       82,541       10.7
   Contributions                                   0        0.0            3,700         0.4                 0        0.0
   Depreciation                                4,533        1.9           22,990         2.5            26,978        3.5
   Insurance                                   3,662        1.5           16,475         1.8            19,899        2.6
   Management Fees                                 0        0.0                0         0.0            80,000       10.4
   Miscellaneous                                 483        0.2            4,361         0.4            10,692        1.4
   Office Supplies                             1,191        0.5            5,066         0.5            20,733        2.7
   Postage and Delivery                        3,435        1.4           19,020         2.1            12,990        1.7
   Professional Fees                               0        0.0                0         0.0            10,749        1.4
   Rent - Building                             9,000        3.7           36,000         3.9            51,200        6.6
   Rent - Equipment                            7,752        3.2           28,329         3.0            22,791        3.0
   Repairs and Maintenance                       937        0.4            3,339         0.4             6,568         .8
   Retirement Plan                               424        0.2            1,668         0.2             5,218         .7
   Salaries and Wages                         85,116       35.2          303,678        32.6           488,978       63.5
   Taxes - Payroll                             6,297        2.6           20,408         2.2            37,394        4.9
   Telephone                                   9,486        3.9           35,491         3.8            82,671       10.7
   Travel and Entertainment                   40,656       16.8           98,016        10.5           241,133       31.3
   Vehicle                                       539        0.2            7,002         0.8            15,246        2.0
                                        --------------   --------   --------------   ---------  ----------------   --------

     Total Operating Expenses           $    203,348       84.1     $    734,277        78.8    $    1,215,781      157.9
                                        ==============   ========   ==============   =========  ================   ========


</TABLE>



- --------------------------------------------------------------------------------

                                      F-40
<PAGE>



AUTOTRADECENTER.COM, INC.
PRO FORMA INCOME STATEMENT
FOR THE YEAR ENDED MARCH 31, 1999
(UNAUDITED)
<TABLE>
<CAPTION>


                                              HISTORICAL STATEMENTS
                                       ----------------------------------
                                                               WALDEN
                                          AUTOTRADE-         REMARKETING        PRO FORMA      PRO FORMA
                                       CENTER.COM, INC.    SERVICES, INC.      ADJUSTMENTS      RESULTS


<S>                                     <C>                       <C>            <C>         <C>
Net sales                               $    97,665,410           940,180               -    $  98,605,590
Cost of sales                                93,411,919           513,994               -       93,925,913
                                        ------------------------------------------------------------------
         Gross profit                         4,253,491           426,186               -        4,679,677


Selling, general and
     administrative expense                   3,735,578           237,545  (A)    198,538        4,171,661
                                        ------------------------------------------------------------------

         Income from operations                 517,913           188,641        (198,538)         508,016
                                        ------------------------------------------------------------------

Other income (expense)                           70,686         (10,067)                            60,619
Interest expense                               (416,779)                   (B)    (35,417)        (452,196)
                                        ------------------------------------------------------------------
                                               (346,093)        (10,067)          (35,417)        (391,577)
                                        ------------------------------------------------------------------

         Income before
              income taxes                      171,820           178,574        (233,955)         116,439

Income tax expense                               56,579               -    (C)    (21,647)          34,932
                                        ------------------------------------------------------------------

         Net income                     $       115,241           178,574        (212,308)   $      81,507
                                        ==================================================================


Basic earnings per share                $           .01                                      $         .01
                                        ===============                                      =============

Diluted earnings per share              $           .01                                      $         .01
                                        ===============                                      =============


Weighted average shares outstanding for:

     Basic earnings per share                13,726,397                                         15,776,397
                                        ===============                                      =============

     Dilated earnings per shares             22,826,745                                         24,876,745
                                        ===============                                         ==========
</TABLE>


                                      F-41
<PAGE>


AUTOTRADECENTER.COM, INC.
NOTES TO THE PRO FORMA INCOME STATEMENT
MARCH 31, 1999



NOTE 1.       DESCRIPTION OF THE TRANSACTION

As of March 31, 1999,  AutoTradeCenter.com.,  Inc. (the Company) acquired Walden
Remarketing Services,  Inc. (Walden Remarketing),  a Minnesota  Corporation,  by
issuing  to  the  shareholders  of  Walden  Remarketing  a  total  of  2,050,000
restricted  shares of common stock, cash of $125,000 and promissory notes in the
aggregate principal amount of $425,000.


NOTE 2.       PRO FORMA PRESENTATION

The Pro Forma  presentation  shows the estimated  results of operations  for the
year ended March 31,  1999,  had the two entities  been  combined as of April 1,
1998.  The  presentation  does not include the effects of any  increase in sales
that may have resulted due to the combination.

A description of the proforma adjustments is as follows:

         a. Add the  amortization  of goodwill  acquired and  amortized  over 10
            years.

         b. Add interest  expense for the promissory notes issued as part of the
            acquisition.

         c. Adjust income tax expenses for the effects of the combination.


                                      F-42

<PAGE>

 [BACK COVER OF PROSPECTUS]


         Dealer Prospectus Delivery Obligation

         Until _____________, 1999, all dealers that effect transactions in
these securities, whether or not participating in this offering, may be required
to deliver a prospectus. This is in addition to the dealers' obligation to
deliver a prospectus when acting as underwriters and with respect to their
unsold allotments or subscriptions.



                                       35
<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The expenses to be paid by the registrant in connection with the
securities being registered are as follows:

         Securities and Exchange Commission filing fee........$  144.66
         Accounting fees and expenses.........................
         Blue sky fees and expenses...........................
         Legal fees and expenses..............................
         Transfer agent fees and expenses.....................
         Printing expenses....................................
         Miscellaneous expenses...............................

         Total................................................$

         All amounts are estimates except the SEC filing fee and NASD
filing fee. The Selling Stockholders will be bearing the cost of their own
brokerage fees and commissions and their own legal and accounting fees.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The Arizona Business Corporation Act and Article 9 of the Registrant's
Articles of Incorporation permit the Registrant to indemnify its officers and
directors and certain other persons against expenses in defense of a suit to
which they are parties by reason of such office, so long as the persons
conducted themselves in good faith and the persons reasonably believed that
their conduct was in the corporation's best interests, not opposed to the
corporation's best interests, or unlawful. Indemnification is not permitted in
connection with a proceeding by or in the right of the corporation in which the
officer or director was adjudged liable to the corporation or in connection with
any other proceeding charging that the officer or director derived an improper
personal benefit, whether or not involving action in an official capacity, in
which proceeding the officer or director was adjudged liable on the basis that
he or she derived an improper personal benefit.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

         Since the registrant's inception, it has issued and sold securities
which were not registered under the Securities Act of 1933, as follows:

<TABLE>
COMMON STOCK:

<CAPTION>
   DATE          PERSON OR CLASS OF PERSONS          NUMBER OF SHARES          OFFERING PRICE           CONSIDERATION

<S>          <C>                                    <C>                     <C>                         <C>
   8/97        Jeff Erskine, Mike Stuart, Mark       9,000,000 shares        $.003333 per share          $30,000 cash
                 Moldenhauer, Joe Seaverns,
               Candy Seaverns, Victor Felice,
                      and John Carrante

   12/97       34 persons who were associates        1,002,500 shares         $0.025 per share          $25,062.50 cash
                  or acquaintances of Mark
                  Moldenhauer and who have
             previously invested in this type of
                          offering

  2/98 -          Eastlane Trading Limited,          7,499,250 shares          Conversion of 6,750 shares of Series A
   3/99       Silhouette Investments Ltd., and       (and warrants to                      Preferred Stock
                  Flagstone Automotive Inc.         purchase 1,499,850
                                                    shares at $.25 per
                                                          share)


   6/98                   JBS, LLC                    266,667 shares           Purchase of goodwill valued at $.20 per
                                                                                                share


                                      II-1
<PAGE>

<CAPTION>
   DATE          PERSON OR CLASS OF PERSONS          NUMBER OF SHARES          OFFERING PRICE           CONSIDERATION

<S>          <C>                                    <C>                     <C>                         <C>


   8/98        Shareholders of Pinnacle Dealer        300,000 shares          These shares were issued in exchange for
                       Services, Inc.                                       the shares of Pinnacle Dealer Services, Inc.


   3/99            Shareholders of Walden            2,050,000 shares         These shares were issued in exchange for
                 Remarketing Services, Inc.                                  the shares of Walden Remarketing Services,
                                                                                                Inc.


   3/99                   JBS, LLC                    266,667 shares           Purchase of goodwill valued at $.20 per
                                                                                                share


   4/99                M&A West, Inc.                 100,000 shares           $2.00 per share           $200,000 cash


   7/99         Shareholders of Auto Network          500,000 shares          These shares were issued in exchange for
                    Group Northwest, Inc.                                         the shares of Auto Network Group
                                                                                           Northwest, Inc.


</TABLE>


         No underwriters were used in the above transactions. The registrant
relied upon the exemption from registration contained in Section 4(2) as to the
first transaction, the purchase of goodwill, and acquisitions of Pinnacle Dealer
Services, Inc., Walden Remarketing Services, and Auto Network Group Northwest,
Inc., and Rule 504 as to the other transactions. With regard to the first
transaction for founders' stock and Walden Remarketing Services acquisition, the
purchasers were deemed to be sophisticated with respect to the investment in the
securities due to their financial condition and involvement in the registrant's
business. Restrictive legends were placed on the stock certificates evidencing
the shares issued in the Section 4(2) transactions.


<TABLE>

SERIES A PREFERRED STOCK:

<CAPTION>

   DATE          PERSON OR CLASS OF PERSONS          NUMBER OF SHARES          OFFERING PRICE            CONSIDERATION

<S>               <C>                                  <C>                     <C>                       <C>
   2/98           Eastlane Trading Limited             6,750 shares            $100 per share            $675,000 cash
</TABLE>

         No underwriters were used in the above transaction. The registrant
relied upon the exemption from registration contained in Section 4(2) of the
Securities Act of 1933. The purchaser was deemed to be sophisticated with
respect to this investment in securities of the registrant by virtue of its
financial condition and previous investment experience. A restrictive legend was
placed on the stock certificates evidencing the Series A Preferred Stock.

<TABLE>

SERIES B PREFERRED STOCK:

<CAPTION>

   DATE          PERSON OR CLASS OF PERSONS          NUMBER OF SHARES          OFFERING PRICE            CONSIDERATION

<S>         <C>                                        <C>                      <C>                      <C>
   11/98    3 accredited and 1 non-accredited          47,000 shares            $10 per share            $470,000 cash
     -      investors
   12/98
</TABLE>

         The registrant entered into a Consulting Agreement with Anthony &
Company, Inc. dba Anthony Advisors (the "Consultant"). Under the terms of the
Consulting Agreement, the registrant appointed the Consultant as its exclusive
agent for the purpose of introducing to the registrant persons interested in
investing in the Series B Preferred Stock. The Consultant was not authorized to
negotiate the terms of the transaction with any introduced investor on behalf of
the registrant or to execute the transaction on behalf of the registrant. For
its services, the registrant agreed to pay the Consultant a fee of $440,000 and
warrants to purchase up to 300,000 shares of the registrant's Common Stock at
$.50 per share. The registrant relied upon the exemption from registration
contained in Rule 506 of Regulation D.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a)      The following documents are filed as exhibits to this
                  registration statement:

   REGULATION
   S-K NUMBER     DOCUMENT

      2.1         Agreement and Plan of Reorganization between Auto Network
                  Group, Inc. and Walden Remarketing Services, Inc.*

      2.2         Agreement Concerning the Exchange of Common Stock Between
                  AutoTradeCenter.com Inc. and Auto Network Group of Northwest,
                  Inc.*


                                      II-2
<PAGE>

   REGULATION
   S-K NUMBER     DOCUMENT
      3.1         Articles of Incorporation, as amended*
      3.2         Bylaws*
      4.1         Statement Pursuant To Section 10-602 of The Arizona Business
                  Corporation Act of Auto Network USA, Inc. Regarding Series A
                  Preferred Stock*
      4.2         Statement Pursuant To Section 10-602 of The Arizona Business
                  Corporation Act of Auto Network USA, Inc. Regarding Series B
                  Preferred Stock*
      4.3         Warrant to Purchase Common Stock Issued to Anthony & Company,
                  Inc.*

      5.1         Opinion regarding legality*

      10.1        Stock Option Plan*
      10.2        Evelyn Felice loan documents*
      10.3        Mark Moldenhauer loan documents*
      10.4        Pinnacle Financial Corporation loan documents*
      10.5        Eastlane Trading Limited loan documents*
      10.6        Norwest Bank loan documents*
      10.7        Mike and Debbie Stuart loan documents*
      10.8        Purchase of Goodwill Agreement with JBS, LLC*
      10.9        Promissory Notes used for acquisition of Walden Remarketing
                  Services, Inc. *
     10.10        Consulting Agreement with Dennis E. Hecker dated April 20,
                  1999*
     10.11        Non-Qualified Stock Option Agreement with Dennis E. Hecker
                  dated April 20, 1999*
     10.12        Sample "Work for Hire Agreement"*
     10.13        Agreement with Auction Finance Group, Inc.*
       21         Subsidiaries of the registrant*
      23.1        Consent of Price Kong & Company, P.A.
      23.2        Consent of Neff & Ricci, LLP

      23.3        Consent of Dill Dill Carr Stonbraker & Hutchings, P.C.
                  (incorporated by reference into Exhibit 5.1)*


      23.4        Consent of Boeckermann, Heinen & Mayer, P.A.

       27         Financial Data Schedule
*Filed previously

         (b)      The following financial statement schedules are filed with
                  this registration statement: None

ITEM 17. UNDERTAKINGS

         The undersigned registrant hereby undertakes:

         (1)     To file, during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

                  (i)     To include any prospectus required by section 10(a)(3)
of the Securities Act of 1933;

                  (ii)    To reflect in the prospectus any facts or event
arising after the effective date of the registration statement (or the most
recent post-effective amendment thereof) which, individually or in the
aggregate, represent a fundamental change in the information set forth in the
registration statement. Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was registered) and any deviation from the low or
high end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the
aggregate, the changes in volume and price represent not more than a 20% change
in the maximum aggregate offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement.

                  (iii)   To include any material information with respect to
the plan of distribution not previously disclosed in the registration statement
or any material change to such information in the registration statement.

                                      II-3
<PAGE>

         (2)     That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3)     To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

         Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer, or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                      II-4

<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Scottsdale,
State of Arizona, on October 12, 1999.


                                          AUTOTRADECENTER.COM INC.


                                          By:      /S/ MIKE STUART
                                             -----------------------------
                                                   Mike Stuart, President

         Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

SIGNATURE                                TITLE                                   DATE
<S>                                      <C>                                     <C>


                                         President and a director
/S/ MIKE STUART                          (Principal Executive Officer)           October 12, 1999
Mike Stuart



                                         Vice President, Secretary and a
/S/ MARK MOLDENHAUER                     Director                                October 12, 1999
Mark Moldenhauer



                                         Treasurer
                                         (Principal Financial and Accounting
/S/ ROGER L. BUTTERWICK                  Officer)                                October 12, 1999
Roger L. Butterwick


</TABLE>



                                      II-5

<PAGE>



               Certified Public Accountants & Business Consultants

[Letterhead of Price Kong & Company, P.A.]

                       CONSENT OF INDEPENDENT ACCOUNTANTS


         To the Board of Directors
         AUTOTRADECENTER.COM INC.

         We consent to incorporation by reference in the registration  statement
         amendment  number  3 on Form  S-1 of  AUTOTRADECENTER.COM  INC.  of our
         report  dated  August 6, 1998,  relating to the  balance  sheet of Auto
         Network USA, Inc., an Arizona corporation as of March 31, 1998, and the
         related statements of income,  stockholders' equity, and cash flows for
         the period from inception (July 10, 1997) to March 31, 1998.


         Sincerely,

         /S/PRICE, KONG & COMPANY, P.A.
         Price, Kong & Company, P.A.


         Phoenix, Arizona
         October 12, 1999





 300 East Osborn Road

     Suite 200

Phoenix, Arizona 85012

 Fax: 602-279-4537

Voice: 602-279-0890




[Letterhead of Neff & Ricci LLP]



To the Board of Directors
AutoTradeCenter.com, Inc.

We consent to the  incorporation by reference in the  registration  statement on
Form S-1 of  AutoTradeCenter.com,  Inc.  of our  report  dated  June  14,  1999,
relating to the  consolidated  balance  sheet of  AutoTradeCenter.com,  Inc. and
subsidiaries  as of March 31, 1999, and the related  consolidated  statements of
income, changes in stockholders' equity, and cash flows for the year then ended.

/s/Neff & Ricci LLP

Albuquerque, New Mexico
October 12, 1999



                   CONSULTANTS & CERTIFIED PUBLIC ACCOUNTANTS
                 7001 Prospect Place NE * Albuquerque, NM 87110
             (505)883-6612 * Fax (505)830-6282 * e-mail: [email protected]

======================================================================
        BOECKERMANN HEINEN & MAYER, P.A.
        CERTIFIED PUBLIC ACCOUNTANTS

         We consent to the use in this Amendment No. 3 of Registration Statement
         of AutoTradeCenter.com Inc. on Form S-1 of our report on Walden
         Remarketing - A Division of Walden Remarketing Services, Inc., dated
         August 25, 1999, appearing in this Registration Statement



                                        /s/Boeckermann, Heinen & Mayer, P.A.
Minneapolis, Minnesota                  Boeckermann, Heinen & Mayer, P.A.
October 12, 1999                        Certified Public Accountants













        MINNEAPOLIS, MN
        ------------------------------------------------------------------------
        Norwest Financial Center
        7900 Xerxes Avenue South, Suite 2200
        Bloomington, MN 55431-1113

        (312)844-2500
        Fax (612)844-2525

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JUNE 30,
1999, AND THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS, AND THE NOTES THERETO,
WHICH MAY BE FOUND BEGINNING ON PAGE F-1 OF THE COMPANY'S FORM S-1 REGISTRATION
STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAR-31-2000
<PERIOD-START>                                 APR-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         262,431
<SECURITIES>                                   0
<RECEIVABLES>                                  6,115,794
<ALLOWANCES>                                   90,055
<INVENTORY>                                    5,255,373
<CURRENT-ASSETS>                               11,904,408
<PP&E>                                         234,338
<DEPRECIATION>                                 37,178
<TOTAL-ASSETS>                                 14,238,668
<CURRENT-LIABILITIES>                          11,125,056
<BONDS>                                        0
                          0
                                    372,037
<COMMON>                                       2,864,480
<OTHER-SE>                                     (129,915)
<TOTAL-LIABILITY-AND-EQUITY>                   14,238,668
<SALES>                                        34,295,436
<TOTAL-REVENUES>                               34,295,436
<CGS>                                          32,454,613
<TOTAL-COSTS>                                  1,252,894
<OTHER-EXPENSES>                               430,229
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             191,783
<INCOME-PRETAX>                                (8,016)
<INCOME-TAX>                                   (562)
<INCOME-CONTINUING>                            (4,463)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (4,463)
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission