AUTOTRADECENTER COM INC
10-Q, 2000-11-14
MOTOR VEHICLES & MOTOR VEHICLE PARTS & SUPPLIES
Previous: CHARTER COMMUNICATIONS HOLDINGS LLC, 10-Q, EX-27.1, 2000-11-14
Next: AUTOTRADECENTER COM INC, 10-Q, EX-27, 2000-11-14



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)

[X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000


[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
             FOR THE TRANSITION PERIOD FROM _________TO____________



                        Commission File Number: 333-78659


                            AUTOTRADECENTER.COM INC.
             (Exact name of registrant as specified in its charter)



           ARIZONA                                              86-0879572
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


             8135 EAST BUTHERUS, SUITE 3, SCOTTSDALE, ARIZONA 85260
               (Address of principal executive offices) (Zip Code)

                                 (480) 951-8040
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.    X Yes    No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

    33,291,937 SHARES OF COMMON STOCK, NO PAR VALUE, AS OF SEPTEMBER 30, 2000

<PAGE>


AUTOTRADECENTER.COM INC. AND SUBSIDIARIES

                                      INDEX

                         PART I - FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Condensed Consolidated Balance Sheets

              Condensed Consolidated Statements of Operations

              Condensed Consolidated Statements of Cash Flow

              Notes to Condensed Consolidated Financial Statements

     Item 2.  Management's Discussion and Analysis of Financial Condition and
              Results of Operations

     Item 3.  Quantitative and Qualitative Disclosures About Market Risk

                           PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings

     Item 2.  Changes in Securities and Use of Proceeds

     Item 3.  Defaults Upon Senior Securities

     Item 4.  Submission of Matters to a Vote of Security Holders

     Item 5.  Other Information

     Item 6.  Exhibits and Reports on Form 8-K

                                   SIGNATURES




                                       2
<PAGE>

                   AutoTradeCenter.com Inc. and Subsidiaries
                      Condensed Consolidated Balance Sheet
<TABLE>
<CAPTION>

                                     ASSETS
                                                                          September 30,
                                                                              2000            March 31,
                                                                           (Unaudited)           2000
                                                                          -------------     -------------
<S>                                                                       <C>               <C>
Current assets:
  Cash                                                                    $    854,310      $  4,355,738
  Accounts receivable - trade, net                                           8,495,924         5,743,845
  Accounts receivable - employees and brokers, net                             690,594           332,122
  Inventory                                                                  5,254,089         4,648,492
  Prepaid expenses and other                                                   171,986           110,272
                                                                          -------------     -------------
    Total current assets                                                    15,466,903        15,190,469
                                                                          -------------     -------------
Property and equipment, net                                                  1,491,176         1,423,398
                                                                          -------------     -------------
Intangible assets, net                                                      12,800,761        13,506,484
                                                                          -------------     -------------
      Total assets                                                        $ 29,758,840      $ 30,120,351
                                                                          =============     =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable - trade                                                $  6,612,166      $  4,401,858
  Accounts payable - employees and related parties                               2,226               -
  Notes payable - related party                                              4,555,817         4,086,128
  Notes payable - bank                                                       1,764,831         1,112,418
  Accrued liabilities                                                          230,283           245,049
                                                                          -------------     -------------
    Total current liabilities                                               13,165,323         9,845,453
                                                                          -------------     -------------
Non-current liabilities:
  Long-term debt - related party                                                   -           1,819,500
                                                                          -------------     -------------
    Total non-current liabilities                                                  -           1,819,500
                                                                          -------------     -------------
Stockholders' equity:
  Convertible preferred stock, Series C; $.10 par value;
    400,000 shares authorized; 20,800 issued, 12,600 and 20,800 shares
    outstanding at September 30, 2000 and March 31, 2000, respectively;
    liquidation preference $110.00 per share                                 1,154,921         1,906,536
  Convertible preferred stock, Series D; $.10 par value;
    600,000 shares authorized; 31,200 issued, 16,300 and 31,200 shares
    outstanding at September 30, 2000 and March 31, 2000, respectively;
    liquidation preference $100.00 per share                                 1,494,064         2,859,805
  Common stock, no par value; 100,000,000 shares authorized;
    33,291,937 and 27,652,609 shares issued and outstanding
    at September 30, 2000 and March 31, 2000, respectively                  22,358,564        19,779,542
  Retained deficit                                                          (8,414,032)       (6,090,485)
                                                                          -------------     -------------
    Total stockholders' equity                                              16,593,517        18,455,398
                                                                          -------------     -------------
      Total liabilities and stockholders' equity                          $ 29,758,840      $ 30,120,351
                                                                          =============     =============
</TABLE>

           See notes to condensed consolidated financial statements.


                                       3

<PAGE>

                   AutoTradeCenter.com Inc. and Subsidiaries
                 Condensed Consolidated Statement of Operations
                                  (Unaudited)
<TABLE>
<CAPTION>



                                                FOR THE THREE MONTHS ENDED            FOR THE SIX MONTHS ENDED
                                                        SEPTEMBER 30,                       SEPTEMBER 30,
                                                   2000              1999              2000              1999
                                              -------------     -------------     -------------     -------------
<S>                                           <C>               <C>               <C>               <C>
Net sales                                     $ 44,628,211      $ 34,353,054      $ 84,094,842      $ 68,648,490
Cost of sales                                   42,259,304        33,116,143        79,540,903        65,570,756
                                              -------------     -------------     -------------     -------------
  Gross profit                                   2,368,907         1,236,911         4,553,939         3,077,734
                                              -------------     -------------     -------------     -------------
Operating expenses:
  Selling                                        1,769,223           710,324         3,311,532         1,963,218
  General and administrative                     1,178,998           519,824         2,217,988           863,802
  Depreciation and amortization                    467,148            61,636           931,108           147,887
                                              -------------     -------------     -------------     -------------
    Total operating expenses                     3,415,369         1,291,784         6,460,628         2,974,907
                                              -------------     -------------     -------------     -------------
Income (loss) from operations                   (1,046,462)          (54,873)       (1,906,689)          102,827
                                              -------------     -------------     -------------     -------------
Other income (expense):
  Miscellaneous                                     18,650            16,911            68,944            42,978
  Bad debt expense                                 (75,000)              -             (75,000)              -
  Interest expense                                (200,081)         (263,633)         (410,803)         (455,416)
                                              -------------     -------------     -------------     -------------
    Total other income (expense) - net            (256,431)         (246,722)         (416,859)         (412,438)
                                              -------------     -------------     -------------     -------------
Loss before income taxes                        (1,302,893)         (301,595)       (2,323,548)         (309,611)

Income tax benefit                                     -              54,987               -              55,549
Minority interest in loss of subsidiaries              -              47,330               -              50,320
                                              -------------     -------------     -------------     -------------
Net loss                                      $ (1,302,893)     $   (199,278)     $ (2,323,548)     $   (203,742)
                                              =============     =============     =============     =============
Weighted average common
shares outstanding - basic                      32,940,112        20,735,084        32,472,273        20,685,084
                                              =============     =============     =============     =============

Basic loss per share                          $      (0.04)     $      (0.01)     $      (0.07)     $      (0.01)
                                              =============     =============     =============     =============
Weighted average common
shares outstanding - diluted                    32,940,112        20,735,084        32,472,273        20,685,084
                                              =============     =============     =============     =============
Diluted loss per share                        $      (0.04)     $      (0.01)     $      (0.07)     $      (0.01)
                                              =============     =============     =============     =============

</TABLE>

           See notes to condensed consolidated financial statements.


                                       4
<PAGE>
                   AutoTradeCenter.com Inc. and Subsidiaries
                 Condensed Consolidated Statement of Cash Flows
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                                              For The Six Months Ended
                                                                                   September 30,
                                                                              2000               1999
                                                                          -------------     -------------
<S>                                                                       <C>               <C>

Cash flows from operating activities:
  Net loss                                                                $ (2,323,548)     $   (203,742)
      Depreciation and amortization                                            931,108           147,887
      Bad debt expense                                                          75,000               -
  (Increase) decrease in:
    Accounts receivable                                                     (3,185,551)       (1,310,846)
    Inventory                                                                 (605,597)         (162,665)
    Prepaid expenses and other current assets                                  (44,135)         (116,734)
  Increase (decrease) in:
    Accounts payable                                                         2,212,534           445,288
    Accrued liabilities                                                        (14,767)         (151,002)
                                                                          -------------     -------------
      Net cash  provided by (used in) operating activities                  (2,954,956)       (1,351,814)
                                                                          -------------     -------------
Cash flows from investing activities:
  Purchase of property and equipment                                          (374,597)          (90,613)
  Sale of property and equipment                                                63,856            59,044
                                                                          -------------     -------------
      Net cash  provided by (used in) investing activities                    (310,741)          (31,569)
                                                                          -------------     -------------
Cash flows from financing activities:
  Proceeds from borrowings                                                  40,483,323        51,174,637
  Repayment of borrowings                                                  (39,830,910)      (51,577,933)
  Proceeds from borrowings - related party                                     912,841         1,796,267
  Repayment of borrowings - related party                                   (1,962,652)         (139,447)
  Proceeds from issuance of common stock                                       161,667           200,000
                                                                          -------------     -------------
      Net cash  provided by financings activities                             (235,731)        1,453,524
                                                                          -------------     -------------
Net change in cash                                                          (3,501,428)           70,141

Beginning cash balance                                                       4,355,738           297,752
                                                                          -------------     -------------
Ending cash balance                                                       $    854,310      $    367,893
                                                                          =============     =============
Supplemental disclosures:
  Interest paid                                                           $    410,803      $    455,416
                                                                          =============     =============
  Income taxes paid                                                       $        -        $        -
                                                                          =============     =============
</TABLE>

           See notes to condensed consolidated financial statements.


                                       5

<PAGE>
                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2000
                                   (UNAUDITED)

NOTE A - PRESENTATION OF FINANCIAL STATEMENTS

         The condensed  consolidated financial statements of AutoTradeCenter.com
Inc. ("AUTC") or the "Company," which refers to AutoTradeCenter.com Inc, and its
subsidiaries  have  been  prepared,  without  audit,  pursuant  to the rules and
regulations of the Securities and Exchange Commission.  These statements reflect
all adjustments  (including all normal recurring accruals) which, in the opinion
of management,  are necessary to present fairly the financial position,  results
of  operations,  and cash flows of AUTC as of September  30, 2000 and for all of
the periods presented.  These statements are condensed and do not include all of
the information  required by generally accepted accounting  principles in a full
set of financial statements. These statements should be read in conjunction with
AUTC's  financial  statements and notes thereto included in AUTC'S Annual Report
on Form 10-K for its fiscal year ended March 31, 2000.

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries:  Auto Network Group of Arizona,  Inc.
("ANET-AZ"),  Auto Network Group of New Mexico, Inc.  ("ANET-NM"),  Auto Network
Group Northwest,  Inc.  ("ANET-NW"),  Auto Network Group of  Pennsylvania,  Inc.
("ANET-PA"),  Auto  Group  of San  Antonio  LTD.  ("AUTC-SA"),  Pinnacle  Dealer
Services,  Inc.  ("PDS"),  National Dealer Services  ("NDSCo"),  AutoTradeCenter
Remarketing  Services Inc. formerly Walden Remarketing  Services,  Inc. ("Walden
Remarketing"),   and   BusinessTradeCenter.com   Inc.   ("BTC").   All  material
intercompany accounts and transactions have been eliminated.


NOTE B - EARNINGS (LOSS) PER SHARE

         Basic  earnings  (loss)  per  share  have  been  computed  based on the
weighted average number of common shares outstanding. Diluted earnings per share
reflects the increase in average  common  shares  outstanding  that would result
from  the  assumed  exercise  of  outstanding  stock  options  and  the  assumed
conversion of debt and preferred stock. Since the Company operated at a loss for
all  periods  stated the  computation  of diluted  earnings  per share  would be
anti-dilutive.  Accordingly  basic and  diluted  earnings  (loss)  per share are
equivalent.


NOTE C - SEGMENT REPORTING

         The Company is required to report  information about operating segments
in and related  disclosures  about products and services,  geographic  areas and
major  customers.  For the year ended March 31,  2001 the  Company is  reporting
income in two segments:  (1) Land-based  operations and (2) Internet operations.
Information  relating  to the  Company's  segments  is more fully  presented  in
Management's  Discussion  and Analysis  contained  elsewhere  in this  Quarterly
Report.




                                       6
<PAGE>
NOTE D- ACCOUNTS RECEIVABLE

Accounts receivable consist of the following:
<TABLE>
<CAPTION>
                                                                             September  30,       March 31,
                                                                                 2000               2000
                                                                              -----------       -----------

       <S>                                                                    <C>               <C>
       Trade accounts receivable                                              $ 8,730,530       $ 5,828,411
       Due from employees and independent wholesale brokers                     1,657,713         1,378,092
                                                                              -----------       -----------
                                                                               10,388,243         7,206,503
       Allowance for doubtful accounts                                          1,201,725         1,130,536
                                                                              -----------       -----------
              Total                                                           $ 9,186,518       $ 6,075,967
                                                                              ===========       ===========

         The allowance for doubtful accounts consist of the following:
              Beginning of the year                                           $ 1,130,536       $    90,055
              Provision for bad debts                                              75,000         1,045,970
              Write offs                                                            3,811             5,489
              Recoveries                                                              -                 -
                                                                              -----------       -----------
              End of the quarter                                              $ 1,201,725       $ 1,130,536
                                                                              ===========       ===========
</TABLE>


NOTE E - INTANGIBLE ASSETS

Intangible assets consist of the following:
<TABLE>
<CAPTION>
                                                                             September 30,       March 31,
                                                                                 2000               2000
                                                                              -----------       -----------
         <S>                                                                  <C>               <C>
         Goodwill                                                             $13,746,926       $13,746,926
         Other                                                                      3,228            21,278
                                                                              -----------       -----------
                                                                               13,750,154        13,768,204
         Less accumulated amortization                                            949,393           261,720
                                                                              -----------       -----------
                                                                              $12,800,761       $13,506,484
                                                                              ===========       ===========
</TABLE>

NOTE F - STOCKHOLDERS' EQUITY

Preferred and Common Stock

         During June of 2000, holders of $750,000 and $1,125,000 of series C and
series D convertible preferred shares (7,500 and 11,250 respectively) elected to
convert such shares to common  shares.  Based on the  formulae  contained in the
terms of the  preferred  shares,  1,925,678  shares of common  stock were issued
during the second calendar  quarter of the fiscal year ending March 31, 2001. In
July  of  2000,  other  holders  of 700  and  1,050  shares  of  series  C and D
convertible  stock,  respectively,  have  elected to convert  their  shares into
179,213  common  shares.  In September  2000, we issued 308,404 shares of common
stock  to other  holders  upon  the  conversion  of  2,600  shares  of  Series D
convertible preferred stock. Upon issuance,  these shares will become registered
and  available  for  sale  (subject  to  certain  lock-up  provisions)  upon the
acceptance by the Securities and Exchange Commission of previous filings on Form
S-1 and Form 10-K.  We also issued  218,875  common shares for $161,667 upon the
exercise of stock options during the six months ended September 30, 2000.


                                       7
<PAGE>

NOTE G - ACQUISITION OF SUBSIDIARIES.

AUTO GROUP OF SAN ANTONIO, LTD.

         Effective  April 1, 2000,  the Company  opened an office and  warehouse
wholesale  operation in San Antonio,  Texas.  Auto Group of San Antonio  Ltd., a
Texas limited partnership,  conducts business in San Antonio. The Company is the
sole  limited  partner and the sole owner of a newly  formed  limited  liability
company which serves as the general partner.

AUTO NETWORK GROUP OF EASTERN PA., INC.

         Effective  April 1, 2000,  the Company  opened an office and  warehouse
wholesale  operation in the  Philadelphia,  Pennsylvania  area.  The business in
Pennsylvania  is  conducted  by Auto  Network  Group of  Eastern  Pa.,  Inc.,  a
Pennsylvania   corporation.   The  Company  is  the  sole  shareholder  of  this
Pennsylvania  operation.  As of  September  30,  2000,  we  decided to close our
operations in Pennsylvania  since certain  performance  obligations by the local
management  were not met. We anticipate  that closing this operation will result
in a loss, the extent of which is not determinable at this time.  However, as of
September  30, 2000,  we have  established  an allowance  for losses of $150,000
respecting our Pennsylvania operation.








                                       8
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The  following   discussion   contains  trend   information  and  other
forward-looking statements that involve a number of risks and uncertainties. Our
actual future results could differ  materially  from our  historical  results of
operations and those  discussed in the  forward-looking  statements.  All period
references are for the respective  three and six-month  periods ending September
30, 1999 and 2000.

                                     GENERAL

         The  presentation  includes a  discussion  of us with our wholly  owned
subsidiaries,  Auto Network  Group of Arizona,  Inc.  ("ANET-AZ"),  Auto Network
Group of New Mexico,  Inc.  ("ANET-NM"),  Auto  Network  Group  Northwest,  Inc.
("ANET-NW"), Auto Network Group of Pennsylvania,  Inc. ("ANET-PA") Auto Group of
San Antonio  Ltd.  ("ANET-SA").  Auto Network  Group of Denver Inc.,  ("ANET-D')
Pinnacle Dealer  Services,  ("PDS") Inc.,  National  Dealer Services  ("NDSCo"),
AutoTradeCenter  Remarketing Services Inc. formerly Walden Remarketing Services,
Inc. ("Walden Remarketing"), and BusinessTradeCenter.com Inc. ("BTC")

         As a  result  of  the  acquisition  of  our  subsidiaries,  as  further
described in the following paragraphs, the trend information should be carefully
read and evaluated.

                                    OVERVIEW

         We began  operations  on  September  22, 1997 and  completed  our first
fiscal year on March 31,  1998.  During this  period of time the  founders  were
involved  in the  normal  activities  associated  with  any  start  up  venture.
Management focused its activities on hiring and training  personnel,  developing
accounting  and  management  systems and controls,  and expanding our operations
into  different  markets.  On June 1, 1998,  we opened the office and  warehouse
facility in Albuquerque, New Mexico. Pinnacle Dealer Services, Inc. was acquired
in August 1998.  Pinnacle Dealer Services,  Inc. provides to our dealer network,
through  third  party  financing  arrangements,  financing  for the  purchase of
vehicles that are purchased by dealers from us.  Making  financing  available to
dealers has the effect of increasing  sales and cash flow without exposing us to
any financing  risks.  These dealers,  who are  independent of our company,  are
obligated to the third party for any financing extended to them. The third party
has the risk of making  the loans.  Auction  Finance  Group,  with whom we had a
contract to provide such financing services, recently was acquired by an outside
third party who subsequently  terminated  Auction  Finance's  agreement with us.
Accordingly, we will receive no additional revenue from this source. The loss of
this revenue will not be material to us. We currently are exploring  alternative
finance  programs  that may be made  available to our dealer  network for retail
customers who purchase used cars from these dealers.

          On July 20, 1999, we opened our office and warehouse facility in Bend,
Oregon. On April 1, 2000, we began operations in the Philadelphia,  Pennsylvania
area, with the  incorporation  of Auto Network Group of Eastern Pa., Inc. At the
same time, we began operations in San Antonio,  Texas, with the establishment of
Auto Group of San Antonio  Ltd., a Texas limited  partnership.  In each of these
transactions,  we  entered  into a  management  consulting  agreement  with  the
individual or entity responsible for managing each respective  operation.  Under
these  agreements,  certain  of our  common  shares  have  been  issued  to such
managers,  subject  to  forfeiture  based on both  future  earnings  levels  and
continuity of  management.  In addition,  options to acquire  additional  common
shares can be earned by management based on future  performance.  As part of our
agreements  certain of these managers have  contributed  debt subordinate to our
interest to each  operation  to help provide  liquidity  and protect us from the
first  losses,  if any,  sustained by these  operations.  On August 2, 2000,  we
formed a new wholly owned  subsidiary,  Auto Network Group of Denver,  Inc., and
leased a facility in Denver,  Colorado. We anticipate that Auto Network Group of
Denver,  Inc.  will allow us to increase our presence in this area  resulting in
additional revenue and income.

         In January  1999,  we announced  the  development  of our Internet site
WWW.AUTOTRADECENTER.COM.      Our     now     wholly      owned      subsidiary,
BusinessTradeCenter.com,  owns and operates the site  development and technology
for the  site.  The  start-up  costs  for the  development  of the site were not
material, since the prior minority owner of BusinessTradeCenter.com  contributed
the technology for the site design for its ownership  interest.  Through


                                       9
<PAGE>
October 31, 2000,  no revenues had been  generated  from the  operations of this
site. Effective February 1, 2000, a new web site powered by our technology began
generating revenue. Access to this web site is limited to American Honda Finance
Corporation  and its dealer base. Our  remarketing  agreement with Honda Finance
Corporation gives us an exclusive contract to remarket,  over the Internet,  all
of  Honda's  off-lease  vehicles  for two  years.  The  Honda  web  site  became
operational in all Honda and Acura  dealerships by June 15, 2000 upon completion
of a phase in period  beginning  April 2000.  The  opportunity to enter into the
agreement with American Honda Finance Corporation  (`Honda") and others resulted
directly from our acquisition of Walden Remarketing  Services on March 31, 1999.
Walden  Remarketing  Services  is  now  known  as  AutoTradeCenter   Remarketing
Services.  We  have  initiated  a  pilot  program  with  American  Suzuki  Motor
Corporation ("ASMC") similar to the program developed for Honda,  utilizing our
Internet technology systems and procedures to remarket their program vehicles to
dealers.  The pilot program began in September 2000. Through October 31, 2000 we
have sold substantially all of the AMSC Suzuki vehicles uploaded on the site and
are expanding our web-enhanced  vehicle-remarketing program known as ("PROLine")
to the western United States.

         In  December   1999,   we   introduced   our  second   Internet   site,
WWW.TRADEINCARSONLINE.COM,  which has been designed to  facilitate  the Internet
car buying  process by providing a firm bid on  trade-ins.  We initiated a pilot
program  in  Arizona  in May 2000.  As a result of this  pilot  program  we have
determined  that, to be commercially  successful,  we will have to substantially
change our software  and program  content.  Not -with  -standing  our  perceived
program   changes   we   have   entered   into   a   strategic   alliance   with
WWW.AUTOBYTEL.COM,  an  Internet  company  that  sells  new  cars on  line.  Our
non-binding letter of intent with Autobytel.com  calls for us to make a firm bid
on trade-ins from their prospective customers. If we are successful in acquiring
cars through this  program we intend to wholesale  such cars either  through our
land-based  operations  (Auto Network  Group) or over the Internet to our dealer
network.  This  alliance has not proved to be  commercially  successful  at this
time,  however we continue to discuss executing an agreement with  Autobytel.com
Inc. In  addition,  we are  currently  discussing a program with an on-line used
car-buying  service,  wherein we will provide,  for a buy fee, used cars to such
service,  utilizing  both our Internet  remarketing  programs and our land-based
operations.  We anticipate  reaching a final  agreement with this company before
the end 2000.

                              RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO THREE MONTHS ENDED
SEPTEMBER 30, 1999

         Net (loss) was  $(1,302,893)  or $(0.04) per share for the three months
ended September 30, 2000, as compared to a net loss of $(199,278) or ($ 0.01 per
share) for the three months ended September 30, 1999.

         For the quarter ended September 30, 2000, we reported  consolidated net
sales of $44,628,211  as compared to sales of $34,353,054  for the quarter ended
September 30, 1999.

         For the fiscal year ending March 30, 2001 we are  reporting our results
of operations in two segments: Land-Based and Internet:




                                       10
<PAGE>










                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                CONSOLIDATED INCOME STATEMENT - SEGMENT REPORTING


                  FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>
                                                               ------------------------------------------------
                                                                 LAND-BASED        INTERNET         TOTAL
                                                               ------------------------------------------------
<S>                                                            <C>                 <C>             <C>
        Net sales                                              $44,374,696         $253,515        $44,628,211
        Cost of sales                                           42,259,304              -           42,259,304
                                                               ------------------------------------------------
          Gross profit                                           2,115,392          253,515          2,368,907
                                                               ------------------------------------------------
        Operating expenses:
          Selling                                                1,588,623          180,600          1,769,223
          General and administrative                               429,526          285,600            715,126
          Depreciation and amortization                              7,660           34,821             42,481
                                                               ------------------------------------------------
            Total operating expenses                             2,025,809          501,021          2,526,830
                                                               ------------------------------------------------
        Income (loss) from operations                               89,583         (247,506)          (157,923)
                                                               ------------------------------------------------
        Other income (expense):
          Miscellaneous                                              2,801              -                2,801
          Bad debt expense                                         (75,000)             -              (75,000)
          Interest expense                                        (201,576)             -             (201,576)
                                                               ------------------------------------------------
            Total other income (expense) - net                    (273,775)             -             (273,775)
                                                               ------------------------------------------------
        Loss before Corporate expenses                           $(184,192)       $(247,506)         $(431,698)
                                                               ------------------------------------------------
        Corporate expenses
          Salary                                                                                       218,793
          Other                                                                                        227,734
          Depreciation and amortization                                                                424,668
                                                                                                   ------------
                                                                                                       871,195
                                                                                                   ------------
        Loss before income taxes                                                                   $(1,302,893)
                                                                                                   ============
</TABLE>




                                       11
<PAGE>


LAND-BASED OPERATIONS

          The following tables present sales; cost of sales, and profit analysis
for the three-month periods ended September 30, 1999 and 2000.

             THREE MONTHS ENDED SEPTEMBER 30, 1999
<TABLE>
<CAPTION>
                            SALES                                    COST OF SALES  PROFIT ANALYSIS
                            ------------------                       -----------------------------------------------------
                                 Amount        Number      Average       Amount         Gross       Gross       Gross
                                               of cars      sales                       profit      profit   profit as a
                                                sold        price                                  per car   percent of
                                                                                                                sales
                            ----------------------------------------------------------------------------------------------
             <S>             <C>               <C>        <C>         <C>            <C>           <C>          <C>
             Arizona         $22,793,340       1,433      $15,906     $22,328,725    $  464,615    $  324       2.04%
             New Mexico        9,148,614         855       10,700       8,529,979       618,635       724       6.76%
             Oregon            2,411,100         140       17,222       2,257,439       153,661     1,098       6.37%
                            ----------------------------------------------------------------------------------------------
                             $34,353,054       2,423      $14,149     $33,116,143    $1,236,911    $  509       3.60%
                            ==============================================================================================

             THREE MONTHS ENDED SEPTEMBER 30, 2000

                            SALES                                    COST OF SALES  PROFIT ANALYSIS
                            ------------------                       -----------------------------------------------------
                            Amount            Number    Average      Amount         Gross         Gross     Gross
                                              of cars   sales                       profit        profit    profit as a
                                              sold      price                                     per car   percent of
                                                                                                            sales
                            ----------------------------------------------------------------------------------------------
             Arizona         $21,242,700       1,193      $17,806     $20,619,720    $  622,981    $  522       2.93%
             New Mexico        9,613,891         886       10,851       9,029,230       584,661       660       6.08%
             Oregon            7,106,119         399       17,810       6,614,074       492,044     1,233       6.92%
             San Antonio       6,162,241         527       11,693       5,748,943       413,298       784       6.71%
             Pennsylvania        249,745          51        4,897         247,337         2,408        47         Nil
                            ----------------------------------------------------------------------------------------------
             Total           $44,374,696       3,056      $14,521     $42,259,304    $2,115,392    $  692       4.77%
                            ==============================================================================================
</TABLE>


          Operating income from our land-based operations for the second quarter
of  fiscal  2001,  as  compared  to the  second  quarter  of fiscal  2000,  were
positively  affected by profitable  operations in our San Antonio and New Mexico
subsidiaries,   and  adversely   has  been  affected  by  negative   results  in
Pennsylvania,  and  Arizona.  Our  operating  loss  in  Pennsylvania,   totaling
$160,713,   was   exacerbated  by  our  decision  to  close  our  operations  in
Pennsylvania  due  to the  manager's  failure  to  live  up to  his  contractual
obligations  including,  among  other  things,  his  failure to make the capital
contribution agreed to when we began these operations.  Included in the loss for
Pennsylvania  for the quarter is an  allowance  for losses of $150,000  which we
estimate will be sustained in closing this facility and  collecting  the balance
of the $300,000 advanced by us to this operation. It is possible that additional
allowances  respecting final resolution of this advance will be required. We are
pursuing  all legal  remedies  available  to us to collect  the  balance of this
advance from the former manager.


                                       12
<PAGE>


         As we discussed last quarter, our New Mexico operations, which showed a
loss for the first  quarter of our  fiscal  year ended  March 31,  2001,  turned
around resulting in over $35,000 in profit during the second quarter of 2001. In
comparison,  during the second  quarter of our fiscal year ended March 31, 2000,
our New Mexico  operations  earned $37,626.  Our Oregon operation earned $32,863
for the three months ended  September 30, 2001 compared to a loss of $555 in the
same period last year. We earned $18,031 in San Antonio during the quarter.  The
San Antonio operation began in April 2000.

           Arizona's  decline in sales and gross profit  substantially is due to
the  termination of work for hire agreements with two high volume brokers during
the second quarter of our fiscal year ended March 31, 2000. The higher number of
cars sold and the lower sales price per car sold last year was  primarily due to
the liquidation of vehicles  previously  acquired by these brokers.  In order to
sell certain of these vehicles we were required to reduce sales prices resulting
in lower gross margins.  Gross margins per car sold increased to $522 during the
second  quarter of 2001 as compared to $324 during the second quarter of 2000 as
a result  thereof.  However our Arizona  subsidiary  has not been able to reduce
sufficiently its fixed costs of operations to operate profitably. We continue to
suffer  losses in Arizona due to such high fixed costs of  operations  that were
incurred  to  support a much  larger  volume of sales  than  currently  is being
generated.  We  are  reevaluating  all of our  land-based  operations  including
Arizona  in an effort to return to  profitability  in this  segment.  We did not
increase our allowances  for doubtful  accounts (they were decreased by $75,000)
or  increase  reserves  to  reduce  inventory  to  net-realizable  value  as the
previously established allowances and reserves adequately valued these assets at
September  30,  2000.  A  substantial  portion of the  allowance  for losses and
reserves  established by us in the fiscal year ended March 31, 2000 was directly
related  to  inventory  acquired  by and  sales  booked  by the  above-mentioned
brokers.  Sales data  regarding our operations in Denver are included in Arizona
as in prior quarters.

         Gross  profit as a percent  of sales  was 4.77% for the  quarter  ended
September  30, 2000,  as compared to 3.60% for the quarter  ended  September 30,
1999.  Higher  margins  earned  by our  New  Mexico,  Oregon,  and  San  Antonio
land-based  operations  more than  offset  lower  margins  from our  Arizona and
Pennsylvania operations. Average gross profit per car sold increased to $670 per
car in the  second  quarter  of 2001 as  compared  to $509 per car in the second
quarter of 2000. The increase  primarily was due to increased  profitability  in
Arizona sales, as well as higher profits per car sold,  from operations  outside
of Arizona as a percent of total sales.

         Total operating expenses before depreciation and amortization increased
$788,001 to  $2,018,149  for the three  months  ended  September  30,  2000,  as
compared to $1,230,148  during the same period in 1999.  All of this increase is
related to  selling  expenses  which  increased  $878,299  due in part to higher
revenue  earned  during the  current  quarter.  Selling  expenses  were 3.58% of
revenues for the quarter  ended  September 30, 2000, as compared to 2.07% in the
comparable  quarter  in 1999.  The lower  selling  expense as a percent of sales
during the quarter ended September 30, 1999 was primarily due to the liquidation
of  automobiles  with no sales  commissions  as  discussed  above.  General  and
administrative  expenses  decreased  by $90,298  due to the  adoption of segment
accounting  where by certain  items  included  in expense in the  quarter  ended
September 30, 1999 were included in the Internet segment in the current quarter.

         For our fiscal year  ending  March 31,  2001,  we adopted for the first
time segment  accounting to report the results of operations from our land-based
business  separately  from our  Internet  operations.  For our fiscal year ended
March 31, 2000, all corporate overhead was included in operating expenses of our
land-based operations,  our only revenue source and single segment. In the first
quarter of our fiscal year ended  March 31,  2001,  as we began to earn  revenue
from our Internet operations, we charged direct operating expenses to land-based
and Internet  operations  respectively.  Expenses not directly  related to these
revenue-producing  segments are considered  corporate overhead and deducted from
income (loss) from operations generated by our operating segments.

         Interest expense was $200,081 for the quarter ending September 30, 2000
as compared to $263,633 for the quarter ended September 30, 1999. Funds obtained
from borrowings are used to finance our accounts receivable and inventory in our
land-based   operations.   The  effective   annualized   rate  of  interest  was
approximately 11% for both periods.


                                       13
<PAGE>

INTERNET OPERATIONS

         Net sales from our  Internet  operations  were  $253,515  for the three
months ended  September 30, 2000.  Substantially  all of this revenue was earned
from our contract with American Honda Finance  Corporation.  The first Honda and
Acura vehicles were listed on our site in April 2000,  available only to dealers
in  California.  By June 15,  2000,  all Honda and Acura  dealers  in the United
States were utilizing the Honda  remarketing  Internet site to acquire off-lease
vehicles. We marketed approximately 7,800 vehicles during the quarter.

         Operating  expenses  for our  Internet  segment  include  salaries  for
management,  sales, marketing and our call-center.  We maintain a call-center to
better  serve all Honda and  Acura  Dealers  24 hours per day,  7 days per week.
General  and  administrative  expenses  include  over  $150,000  for hosting and
maintaining our Honda Web site. We also spent  approximately  $50,000 for travel
and other costs  related to marketing  and  promotion.  The balance of operating
expenses is made up of normal business expenses.  Depreciation primarily is from
computer  equipment  required  to run our  Internet  sites  as  well  as  office
furniture and equipment.

CORPORATE EXPENSES

         Corporate  expenses  primarily  are made up of  executive  salaries and
related costs,  including executive travel,  professional fees including,  among
others,  legal fees and audit fees, and other  professional  services related to
public relations and capital accumulation.

SIX MONTHS ENDED  SEPTEMBER 30, 2000 COMPARED TO THE SIX MONTHS ENDED  SEPTEMBER
30, 1999

         Net (loss)  was  $(2,323,548)  or $(0.07)  per share for the six months
ended  September  30, 2000 as compared to a net loss of $(203,742) or $(0.01 per
share) for the six months ended September 30, 1999.

         For the six months ended  September 30, 2000, we reported  consolidated
net sales of $84,094,842 as compared to sales of $68,648,490  for the six months
ended September 30, 1999.

         For the fiscal year ending March 30, 2001, we are reporting our results
of operations in two segments: Land-Based and Internet:




                                       14
<PAGE>










                    AUTOTRADECENTER.COM INC. AND SUBSIDIARIES
                CONSOLIDATED INCOME STATEMENT - SEGMENT REPORTING
<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2000
                                                              -------------------------------------------------
                                                                 LAND-BASED        INTERNET         TOTAL
                                                              -------------------------------------------------
        <S>                                                   <C>              <C>              <C>
        Net sales                                             $83,649,877      $ 444,965        $84,094,842
        Cost of sales                                          79,540,903            -           79,540,903
                                                              -------------------------------------------------
          Gross profit                                          4,108,974        444,965          4,553,939
                                                              -------------------------------------------------
        Operating expenses:
          Selling                                               3,003,026        308,506          3,311,532
          General and administrative                              842,331        492,999          1,335,330
          Depreciation and amortization                            26,085         67,914             93,999
                                                              -------------------------------------------------
            Total operating expenses                            3,871,442        869,419          4,740,861
                                                              -------------------------------------------------
        Income (loss) from operations                             237,532       (424,454)          (186,922)
                                                              -------------------------------------------------
        Other income (expense):
          Miscellaneous                                            15,578            -               15,578
          Bad debt expense                                        (75,000)           -              (75,000)
          Interest expense                                       (410,803)           -             (410,803)
                                                              -------------------------------------------------
            Total other income (expense) - net                   (470,225)           -             (470,225)
                                                              -------------------------------------------------
        Loss before Corporate expenses                        $  (232,693)     $(424,454)       $  (657,147)
                                                              -------------------------------------------------
        Corporate expenses
          Salary                                                                                    411,364
          Other                                                                                     417,928
          Depreciation and amortization                                                             837,109
                                                                                                ---------------
            Total Corporate expenses                                                              1,666,401
                                                                                                ---------------
        Loss before income taxes                                                                $(2,323,548)
                                                                                                ===============
</TABLE>












                                       15
<PAGE>

LAND-BASED OPERATIONS

          The following tables present sales; cost of sales, and profit analysis
for the six-month periods ended September 30, 1999 and 2000.

             SIX MONTHS ENDED SEPTEMBER 30, 1999
<TABLE>
<CAPTION>
                            SALES                                    COST OF SALES  PROFIT ANALYSIS
                            ------------------                       -----------------------------------------------------
                                 Amount        Number      Average       Amount         Gross       Gross       Gross
                                               of cars      sales                       profit      profit   profit as a
                                                sold        price                                  per car   percent of
                                                                                                                sales
                            ----------------------------------------------------------------------------------------------
             <S>             <C>               <C>        <C>        <C>             <C>           <C>               <C>
             Arizona         $49,315,383       2,910      $ 16,947   $ 47,560,623    $1,764,760    $  606            3.58%
             New Mexico       16,922,007       1,497        11,304     15,762,695     1,159,312       774            6.85%
             Oregon            2,411,100         140        17,222      2,257,439       153,661     1,098            6.37%
                            ----------------------------------------------------------------------------------------------
                             $68,648,490       4,547      $ 15,098   $ 65,570,757    $3,077,733    $  677            4.48%
                            ==============================================================================================

             SIX MONTHS ENDED SEPTEMBER 30, 2000

                            SALES                                    COST OF SALES  PROFIT ANALYSIS
                            ------------------                       -----------------------------------------------------
                            Amount            Number    Average      Amount         Gross         Gross     Gross
                                              of cars   sales                       profit        profit    profit as a
                                              sold      price                                     per car   percent of
                                                                                                            sales
                            ----------------------------------------------------------------------------------------------
             Arizona         $40,616,771       2,302      $ 17,644   $ 39,228,535    $1,388,236    $  603            3.42%
             New Mexico       18,261,140       1,633        11,183     17,229,509     1,031,631       632            5.65%
             Oregon           11,985,746         750        15,981     11,139,377       846,369     1,128            7.06%
             San Antonio      11,649,613         970        12,010     10,869,727       779,886       804            6.69%
             Pennsylvania      1,136,607         205         5,544      1,073,756        62,851       307            5.53%
                            ----------------------------------------------------------------------------------------------
             Total           $83,649,877       5,860      $ 14,275   $ 79,540,903    $4,108,974    $  701            4.91%
                            ==============================================================================================
</TABLE>


          Operating  income from our  land-based  operations  for the six months
ended  September 30, 2000, as compared to the comparable  period of our previous
fiscal  year,  positively  was  affected  by  profitable  operations  in our San
Antonio, New Mexico and Oregon subsidiaries,  and adversely affected by negative
results in Pennsylvania, and Arizona.

          Our operating loss in Pennsylvania, totaling $172,612, was exacerbated
by our decision to close our  operations  in  Pennsylvania  due to the manager's
failure  to live up to his  contractual  obligations,  that among  other  things
included his failure to make the capital  contribution,  agreed to when we began
these  operations.  Included in the loss for  Pennsylvania  for the period is an
allowance for losses of $ 150,000 which we estimate will be sustained in closing
this facility and collecting the balance of the $300,000  advanced by us to this
operation. It is possible that additional allowances respecting final resolution
of this advance will be required.  We are pursuing all legal remedies  available
to us to collect the balance of this advance from the former manager.


                                       16
<PAGE>

         As we discussed last quarter, our New Mexico operations, which showed a
loss for the first  quarter of fiscal  2001,  turned  around  resulting in total
operating  income for the first six months of 2001 of $28,983.  In the first six
months of our fiscal year ended March 31, 2000, our New Mexico operations earned
$62,990.  Our Oregon operation earned $68,159 for the six months ended September
30, 2000 as  compared to a loss of $555 in the same period last year.  We earned
$54,335 in San Antonio during the first six months of this year. The San Antonio
operation began in April 2000.

           Arizona's  decline in sales and gross margins in the first six months
of our fiscal year ended March 31, 2001, substantially is due to the termination
of work for hire  agreements  with two high  volume  brokers  during  the second
quarter of our last  fiscal  year.  These  brokers  have not been  replaced.  We
continue to suffer losses in Arizona due to high fixed costs of operations  that
were incurred to support a much larger  volume of sales than  currently is being
generated.  We are  reevaluating  our  entire  land-based  operations  including
Arizona in an effort to return to profitability  in this segment.  Gross margins
per car sold in Arizona were  approximately the same this year and last year. We
did not increase our allowances for doubtful  accounts (they were decreased by $
75,000), or increase reserves to reduce inventory to net-realizable value as the
previously established allowances and reserves adequately valued these assets at
September  30,  2000.  A  substantial  portion of the  allowance  for losses and
reserves  established by us in the fiscal year ended March 31, 2000 was directly
related to inventory  acquired by and sales booked by these same brokers.  Sales
data  regarding  our  operations  in Denver are  included in Arizona as in prior
quarters.

         Gross  profit as a percent of sales was 4.91% for the six months  ended
September 30, 2000, as compared to 4.48% for the six months ended  September 30,
1999.  Higher  margins  earned  by our  New  Mexico,  Oregon,  and  San  Antonio
land-based operations more than offset lower margins from our Arizona operation.
Average  gross  profit per car sold  increased to $701 per car for the first six
months of fiscal  2001 as  compared  to $677 per car for the first six months of
fiscal 2000. The increase  primarily was due to increased per car  profitability
from Arizona  sales,  as well as higher  profits per car sold,  from  operations
outside of Arizona as a percent of total sales.

         Total operating expenses before depreciation and amortization increased
$1,018,337 to $3,845,357 for the six months ended September 30, 2000 as compared
to $2,827,020 during the same period in 1999. All of this increase is related to
selling expenses which increased $1,039,808 primarily due to commissions paid on
higher sales revenues during the first six months of our fiscal year ended March
31, 2001 as compared to the prior year.  Selling expenses were 3.59% of revenues
for the six months ended September 30, 2000, as compared 2.86% in the comparable
six months in 1999.  The lower selling  expense as a percent of sales during the
six months ended  September  30, 1999 was primarily  due to the  liquidation  of
automobiles  with  no  sales   commissions   during  the  period.   General  and
administrative  expenses  decreased  by $21,471  due to the  adoption of segment
accounting  where by certain  items  included in expense in the six months ended
September 30, 1999 were included in the Internet  segment during the current six
months.

         For our fiscal year ended March 31, 2001, we adopted for the first time
segment  accounting  to report the  results of  operations  from our  land-based
business  separately  from our  Internet  operations.  For our fiscal year ended
March 31, 1999, all corporate overhead was included in operating expenses of our
land-based operations,  our only revenue source and single segment. In the first
quarter of 2001,  as we began to earn revenue from our Internet  operations,  we
charged  direct  operating  expenses  to  land-based  and  Internet   operations
respectively.  Expenses not directly related to these revenue-producing segments
are  considered   corporate  overhead  and  deducted  from  income  (loss)  from
operations generated by our operating segments.

         Interest  expense was $410,803 for the six months ending  September 30,
2000 as compared to $455,416 for the six months ended September 30, 1999.  Funds
obtained  from  borrowings  are used to  finance  our  accounts  receivable  and
inventory  in our  land-based  operations.  The  effective  annualized  rate  of
interest was approximately 11% for both periods.

INTERNET OPERATIONS

         Net sales from our Internet operations were $444,965 for the six months
ended September 30, 2000.  Substantially all of this revenue was earned from our
contract with  American  Honda  Finance  Corporation.  The first



                                       17
<PAGE>

Honda and Acura  vehicles were listed on our site in April 2000,  available only
to dealers in  California.  By June 15, 2000, all Honda and Acura dealers in the
United  States were  utilizing  the Honda  remarketing  Internet site to acquire
off-lease vehicles.  We marketed  approximately 12,000 vehicles during the first
six months of the current year.

         Operating  expenses for our  Internet  segment for the six months ended
September 30, 2000 include  salaries for  management,  sales,  marketing and our
call-center.  We  maintain  a  call-center  to better  serve all Honda and Acura
Dealers 24 hours per day, 7 days per week. General and  administrative  expenses
include  approximately  $200,000 for hosting and maintaining our Honda Web site.
We also spent  approximately  $100,000  for travel  and other  costs  related to
marketing and promotion.  The balance of operating expenses is made up of normal
business expenses. Depreciation primarily is from computer equipment required to
run our Internet sites as well as office furniture and equipment.

CORPORATE EXPENSES

         Corporate  expenses  primarily  are made up of  executive  salaries and
related costs,  including executive travel,  professional fees including,  among
others,  legal fees and audit fees, and other  professional  services related to
public relations and capital accumulation.

          In addition to depreciation and amortization allocated directly to our
Land-Based and Internet  segments,  depreciation  and amortization for the three
and six months ended September 30, 2000, included in corporate expense,  totaled
$467,148  and  $931,108  respectively,  as  compared to total  depreciation  and
amortization  for the same  periods  last  year of  $61,636  and  $147,887.  The
substantial  increase  in  depreciation  and  amortization  primarily  is due to
amortization of goodwill resulting from our acquisitions  during our fiscal year
ended March 31, 2000 of NDSCo, the minority  interest in BTC, and ANET-NW.  As a
result of these acquisitions  intangible  assets-net increased to $12,800,761 at
September 30, 2000 from $2,776,380 at September 30, 1999.

                               FINANCIAL CONDITION

         The following table sets out assets used by our operating and corporate
segments:

                        AUTOTRADECENTER.COM
                        ASSETS USED BY BUSINESS SEGMENTS
                        9/30/2000
<TABLE>
<CAPTION>


                                       LAND-BASED        INTERNET        CORPORATE           TOTAL
                                     -------------------------------------------------------------------
<S>                                    <C>              <C>              <C>              <C>
            Current Assets             $15,445,244      $ 21,659                          $15,466,903
            Fixed Assets                 1,166,481       324,695                            1,491,176
            Intangibles and other                            512         12,800,249        12,800,761
                                     -------------------------------------------------------------------
            Total                      $16,611,725      $346,866       $ 12,800,249       $29,758,840
</TABLE>

           Total assets  decreased by $361,511 to  $29,758,840  at September 30,
2000 as compared to $30,120,351 at March 31, 2000. Total  liabilities  increased
by  $1,500,370 to  $13,165,323  at June 30, 2000 from  $11,664,953  at March 31,
2000.  The  increase  in  liabilities  is  directly  related  to our use of cash
(burn-rate) to fund our Internet and land-based  operations during the first six
months of our fiscal  year ended March 31,  2001.  During this period we used in
excess of  $200,000  per  month to fund  operations.  Additionally  we used over
$300,000 to acquire property and equipment needed to expand our operations.

         During the first six months of our fiscal  year ended  March 31,  2001,
holders of  $820,000  and  $1,485,000  of our series C and series D  convertible
preferred shares (8,200 and 14,900 shares, respectively) elected to convert





                                       18
<PAGE>
such shares to common  shares.  Based on the formulae  contained in the terms of
the preferred  shares we issued 484,775 shares of common stock during the second
calendar  quarter  of the  fiscal  year  ending  March  31,  2001.  Since  these
shareholders  made a firm  election to convert their  preferred  shares prior to
September 30, 2000, our financial statements have been prepared giving effect to
such  conversion.  These shares will become  registered  and  available for sale
(subject to certain lock-up provisions) upon the effectiveness of a registration
statement   covering  these  shares  filed  with  the  Securities  and  Exchange
Commission.

                         LIQUIDITY AND CAPITAL RESOURCES

         Working capital  (current assets minus current  liabilities)  decreased
during the six months ended  September 30, 2000 by $3,043,436.  At September 30,
2000 working capital was $ 2,301,580, as compared to $3,071,192 at June 30, 2000
and  $5,345,016  at March 31, 2000. A  substantial  amount of the decrease  from
March 31, 2000 is due to the reclassification of $1,819,500 of long-term debt to
short-term  debt as the maturity  date for such debt was less than twelve months
as of September 30, 2000.

         We used $2,954,956 of cash to support our operating  activities for the
six months ended  September  30,  2000,  as compared to  $1,351,814  for the six
months ended September 30, 1999. The major components contributing to the use of
cash funds for  operations  for the six months ended  September 30, 2000,  other
than  our net  loss  for the  period  of  $2,323,548  reduced  by  $931,108  for
depreciation  and  amortization and $75,000 for an addition to our allowance for
bad debt,  were the  increase  in  accounts  receivable  of  $3,185,551  and the
increase in  inventory of  $605,597,  less the  increase in accounts  payable of
$2,212,534.  Other  changes in  current  assets and  liabilities  resulted  in a
further use of cash of $58,902. Accounts receivable,  inventories,  and accounts
payable  increased  primarily  due our use of funds to support  our  start-up of
Internet  operations  and to the expansion of our  land-based  operations to San
Antonio and  Pennsylvania.  For the period ending  September 30, 1999,  accounts
receivable increased  $1,310,846,  inventories  increased $162,665,  and prepaid
expenses and other current assets  increased  $116,734.  Additional uses of cash
were the  decrease in accounts  payable of $445,288  and the decrease in accrued
liabilities of $151,002.  The changes in these assets and liabilities  primarily
resulted from our business expansion in Arizona and our initiation of operations
in New Mexico.

         Our investing  activities  for the six months ended  September 30, 2000
and 1999 required a use of cash of $310,741 and $31,569,  respectively.  For the
six months ended September 30, 2000, our investing  activities  comprised solely
of the net purchase of property and equipment.  Property and equipment  acquired
in the six months ended September 30, 2000 primarily were computer  hardware and
software  required  for  business  expansion  and our  e-commerce  and  Internet
operations.  During the six months ended  September 30, 1999 we added $31,569 of
furniture and equipment net of dispositions.

         We repaid net borrowings during the first six months of our fiscal year
ending March 31 2001 in the  amount  of  $397,398,  as  compared  to  additional
borrowings  of $1,653,524  during the same period last year.  We increased  cash
from the sale of common shares  primarily  related to the exercise of previously
issued stock  options.  Proceeds from such  issuances  were $161,667  during the
current period and $200,000 last year

          On March 26, 1999, we obtained a $3,000,000  revolving  line of credit
with Wells Fargo  Business  Credit,  Inc.  that provided  sufficient  short-term
liquidity and capital to implement our business  plan,  including  providing for
the expansion  into other markets.  The note that  evidences this  obligation to
Wells  Fargo  Business  Credit  bears  interest  at 1.5% over prime and has been
extended  from its  original  due date of March 31, 2000 to June 30,  2000,  and
subsequently to November 30, 2000. The amount  outstanding on our revolving line
of credit at September 30, 2000 was $1,764,831.  At March 31, 2000 our bank line
of credit  was  $1,112,418.  We intend to  renegotiate  or replace  this  credit
facility by November 30, 2000.

         Total debt at September  30, 2000 was  $6,320,648.  $4,555,817  of this
debt is due to former officers and directors,  shareholders  and related parties
and is due in various  installments  through  March 31, 2001.  At March 31, 2000
total long and  short-term  debt was  $7,018,046.  During  the six months  ended
September 30, 2000,  net repayments of debt due to former  officers,  directors,
and  shareholders  other  than notes  payable  directly  by  certain  land-based
subsidiaries  was  $1,049,811.  In addition a note payable to a former  officer,
director,  and  shareholder  of $300,000 was converted  into equity  through the
issuance of common shares.



                                       19
<PAGE>

         To address our long-term  liquidity  needs,  we must obtain  additional
equity financing and/or  additional  credit facilities that are greater than one
year in  duration.  If we are unable to  renegotiate  or  replace  our notes and
credit  lines  and/or  we are  not  successful  in our  planned  equity  raising
activities,  we will be required to reduce the amount of vehicle  purchases  and
may be required to slow down developing our Internet activities.  These actions,
if  required,  will  result a  reduction  in our  sales  that  could  result  in
unanticipated losses.

                               ANTICIPATED TRENDS

         Management  anticipates  that the current  level of sales will increase
during our fiscal  year  ending  March  2001.  The  expected  sales  increase is
attributable to the expansion of our wholesale  operations into the San Antonio,
Texas,  market as of April 1, 2000,  and our expansion into the Denver market as
of August 2, 2000. As of September 30, 2000, we decided to close our  operations
in Pennsylvania  since certain  performance  obligations by the local management
were not met. We anticipate  that closing this  operation will result in a loss,
the  extent  of which is not  determinable  at this  time.  In  addition  to our
wholesale operation expansion efforts, our agreement with American Honda Finance
Corporation will generate revenues for the balance of our fiscal year. Our pilot
program with  American  Suzuki Motor  Corporation  began  generating  revenue in
September  2000.  We  anticipate  a greater  number of car sales on our Internet
sites  resulting in increased  revenues in the months to come as a larger number
of vehicles  are coming off lease and will be  available  to all Honda and Acura
dealers in the United States. Our programs with Autobytel and other Internet new
car  retailers  are  currently  under  development  and  accordingly,  we cannot
estimate a start date for earning revenue from this or similar programs.

         We estimate that  approximately $5 million will be required to fund our
e-commerce  operations both to augment our current operations and to expand into
new markets,  $2 million will be needed for marketing  programs,  $2 million for
the Internet development which includes capital expenditures, and $5 million for
the cash needs  required  to support  the  increase in  inventory  and  accounts
receivable that will be generated from the anticipated  growth of our land-based
operations.  In  addition,  repayment  of current  short term and long term debt
could  require up to another $7  million.  We are  currently  in the  process of
reevaluating our total needs and the appropriate financing to address such needs
with input from investment banking firms and others.

                                      OTHER

FORWARD-LOOKING STATEMENTS

         Certain statements in this Quarterly Report on Form 10-Q, the Company's
Annual  Report on Form 10-K for its  fiscal  year  ended  March  31,  2000,  the
Company's  Annual  Report to  Shareholders,  as well as  statements  made by the
Company in  periodic  press  releases,  oral  statements  made by the  Company's
officials to analysts and shareholders in the course of presentations  about the
Company,  constitute  "forward-looking  statements"  within  the  meaning of the
Private  Securities  Litigation  Act of 1995.  Such  forward-looking  statements
involve known and unknown risks, uncertainties, and other factors that may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by the forward looking  statements.  Such factors  include,  among other
things, (1) general economic and business conditions; (2) interest rate changes;
(3) the relative stability of the debt and equity markets; (4) competition;  (5)
the availability and cost of used vehicles used in the Company's  business;  (6)
demographic  changes; (7) government  regulations  particularly those related to
Internet commerce;  (8) required  accounting  changes;  (9) equipment  failures,
power outages, or other events that may interrupt Internet communications;  (10)
disputes or claims  regarding the Company's  proprietary  rights to its software
and  intellectual  property;  and (11) other  factors over which the Company has
little or no control.



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not Applicable.


                                       20
<PAGE>


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The  Company  and  certain  of its  subsidiaries  have  been  named  as
         defendants  in  various  claims,  complaints  and other  legal  actions
         arising in the normal course of business. In the opinion of management,
         the outcome of these  matters will not have a material  adverse  affect
         upon the  financial  condition,  results of operations or cash flows of
         the Company. See "Forward-Looking Statements" below.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         During the quarter ended  September 30, 2000,  484,775 shares of common
         stock were issued upon conversion of the Company's  Series C and Series
         D convertible preferred stock.

         During the quarter ended  September 30, 2000,  218,875 shares of common
         stock were issued upon exercise of previously issued stock options.

         Effective September 30, 2000, the 232,500 shares of common stock issued
         in April 2000,  and held in escrow for Edward  McCusker  in  connection
         with the establishment of Auto Network Group of Eastern Pa., Inc., were
         cancelled when Mr.  McCusker failed to meet his obligations to us under
         the terms of his contract.

         No underwriters were used in the above transactions. The Company relied
         upon the exemption  from  registration  contained in Section 4(2) as to
         all  of the  transactions.  All of the  purchasers  were  deemed  to be
         sophisticated  with respect to the  investment in the securities due to
         their financial condition and involvement in the registrant's business.
         Restrictive  legends were placed on the stock  certificates  evidencing
         the shares.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.  OTHER INFORMATION

         None.



                                       21
<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         The following exhibits are filed with this report:
<TABLE>
<CAPTION>

   REGULATION
   S-K NUMBER      DOCUMENT
       <S>         <C>
       2.1         Agreement  and Plan of  Reorganization  between Auto Network  Group,  Inc. and Walden  Remarketing
                   Services, Inc. (1)<F1>
       2.2         Agreement  Concerning  the  Exchange of Common  Stock  Between  AutoTradeCenter.com  Inc. and Auto
                   Network Group of Northwest, Inc. (1)<F1>
       3.1         Articles of Incorporation, as amended (1)<F1>
       3.2         Bylaws (1)<F1>
       4.1         Statement Pursuant To Section 10-602 of The Arizona Business  Corporation Act of Auto Network USA,
                   Inc. Regarding Series A Preferred Stock (1)<F1>
       4.2         Statement Pursuant To Section 10-602 of The Arizona Business  Corporation Act of Auto Network USA,
                   Inc. Regarding Series B Preferred Stock (1)<F1>
       4.3         Warrant to Purchase Common Stock Issued to Anthony & Company, Inc. (1)<F1>
       4.4         Statement   Pursuant   to   Section   10-602  of  The   Arizona   Business   Corporation   Act  of
                   AutoTradeCenter.com Inc. Regarding Series C Preferred Stock (3)<F3>
       4.5         Statement   Pursuant   to   Section   10-602  of  The   Arizona   Business   Corporation   Act  of
                   AutoTradeCenter.com Inc. Regarding Series D Preferred Stock (3)<F3>
      10.1         Stock Option Plan (1)<F1>
      10.2         Evelyn Felice loan documents (1)<F1>
      10.3         Mark Moldenhauer loan documents (1)<F1>
      10.4         Pinnacle Financial Corporation loan documents (1)<F1>
      10.5         Eastlane Trading Limited loan documents (1)<F1>
      10.6         Norwest Bank loan documents (1)<F1>
      10.7         Mike and Debbie Stuart loan documents (1)<F1>
      10.8         Purchase of Goodwill Agreement with JBS, LLC (1)<F1>
      10.9         Promissory Notes used for acquisition of Walden Remarketing Services, Inc.  (1)<F1>
      10.10        Consulting Agreement with Dennis E. Hecker dated April 20, 1999 (1)<F1>
      10.11        Non-Qualified Stock Option Agreement with Dennis E. Hecker dated April 20, 1999 (1)<F1>
      10.12        Sample "Work for Hire Agreement" (1)<F1>
      10.13        Agreement with Auction Finance Group, Inc. (1)<F1>
      10.14        Purchase  Agreement with Lloydminister  Enterprises Inc. and Kindersley  Holdings Inc. dated March
                   23, 2000 (2)<F2>
      10.15        Amended and Restated Secured Promissory Note dated March 31, 2000 to Mark Moldenhauer (3)<F3>
      10.16        Amended  and  Restated  Secured  Promissory  Note  dated  March  31,  2000 to  Pinnacle  Financial
                   Corporation (3)<F3>
      10.17        Loan Extension from Wells Fargo Business Credit, Inc. (3)<F3>
       21          Subsidiaries of the registrant (3)<F3>
       27          Financial Data Schedule

---------------
<FN>

(1)<F1> Incorporated by reference to the exhibits filed to the registration statement on Form S-1 (File No. 333-78659).
(2)<F2> Incorporated by reference to the exhibits filed to the current report on Form 8-K dated March 23, 2000 (File No. 333-78659).
(3)<F3> Incorporated by reference to the exhibits filed to the registration statement on Form S-1 (File No. 333-37090).
</FN>
</TABLE>

            b) Reports on Form 8-K:  NONE.


                                       22
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      AUTOTRADECENTER.COM INC.


Date: November 14, 2000               By: /S/ M.H. FEINSTEIN
                                         ------------------------------------
                                         M.H. Feinstein, Chief Financial Officer


                                       23


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission