PENNSYLVANIA COMMERCE BANCORP INC
10-K, 2000-03-30
STATE COMMERCIAL BANKS
Previous: ECOLLEGE COM, 10-K405, 2000-03-30
Next: CORPAS INVESTMENTS INC, DEF 14A, 2000-03-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

(X)  Annual Report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 for the fiscal year ended December 31, 1999.
                                       or
( )  Transition  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the transition period from ________ to ________.

                           Commission File #333-78445

                       PENNSYLVANIA COMMERCE BANCORP, INC.
             (Exact name of registrant as specified in its charter)

             Pennsylvania                               25-1834776
   ----------------------------------            -----------------------
    (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)               Identification Number)

      100 Senate Avenue, P.O. Box 8599, Camp Hill, Pennsylvania 17011-8599
      --------------------------------------------------------------------
                    (Address of principal executive offices)

        Registrant's telephone number including area code: (717) 975-5630
        -----------------------------------------------------------------

         Securities registered under Section 12 (b) of the Exchange Act:
                                      None

         Securities registered under Section 12 (g) of the Exchange Act:
                          Common Stock, $1.00 par value
                          -----------------------------
                                (Title of Class)

                             NASDAQ Small Cap Market
                   (Name of Each Exchange on Which Registered)

         Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by  Section  13 or 15(d) of the  Securities  Exchange  Act
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                               Yes    X           No ___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)


                                       1
<PAGE>

         The aggregate  market value of voting stock held by  non-affiliates  of
the registrant is $23,438,200. (1)

         The number of shares of the Issuer's common stock,  par value $1.00 per
share, outstanding as of March 17, 2000 was 1,648,744.

DOCUMENTS INCORPORATED BY REFERENCE:

         Part  II  incorporates   certain  information  by  reference  from  the
registrant's  Annual Report to  Shareholders  for the fiscal year ended December
31, 1999 (the "Annual  Report").  Part III incorporates  certain  information by
reference  from the  registrant's  Proxy  Statement  for the  Annual  Meeting of
Shareholders.


______________________
          (1) The  aggregate  dollar amount of the voting stock set forth equals
the number of shares of the registrant's  Common Stock  outstanding,  reduced by
the  amount  of  Common  Stock  held  by  executive  officers,   directors,  and
shareholders  owning  in  excess  of  10%  of  the  registrant's  Common  Stock,
multiplied by the last sale price for the registrant's Common Stock on March 17,
2000. The information provided shall in no way be construed as an admission that
the officer,  director,  or 10%  shareholder  in the registrant may be deemed an
affiliate of the registrant or that such person is the  beneficial  owner of the
shares  reported  as  being  held  by him,  and any  such  inference  is  hereby
disclaimed.  The  information  provided herein is included solely for the record
keeping purpose of the Securities and Exchange Commission.




















                                       2
<PAGE>
                       PENNSYLVANIA COMMERCE BANCORP, INC.
                         FORM 10-K CROSS-REFERENCE INDEX
<TABLE>
<CAPTION>
<S>         <C>                                                                                <C>
                                                                                                Page
Part I.
   Item 1.  Business..............................................................................5

   Item 2.  Properties...........................................................................11

   Item 3.  Legal Proceedings....................................................................14

   Item 4.  Submission of Matters to a Vote of Security Holders (This item is
            omitted since no matters were submitted to a vote of security
            holders during the fourth quarter of 1999.)

Part II.
   Item 5.  Market Price for the Registrant's Common Equity and
                Related Shareholder Matters......................................................15

   Item 6.  Selected Financial Data
                (The  information  required  by this  item is set  forth  on the
                inside cover page of the Company's 1999 Annual Report.)

   Item 7.  Management's Discussion and Analysis of Financial Condition and
                Results of Operations
                (The  information  required  by  this  item is  incorporated  by
                reference from the Company's 1999 Annual Report.)

   Item 7a. Quantitative and Qualitative Disclosures about Market Risk
                (The  information  required  by  this  item is  incorporated  by
                reference from the Company's 1999 Annual Report.)


   Item 8.  Financial Statements and Supplementary Data
                (The  information  required  by  this  item is  incorporated  by
                reference from the Company's 1999 Annual Report.)

   Item 9.  Changes In and Disagreements with Accountants on Accounting and
                Financial Disclosure (This item is omitted since it is not applicable.)

Part III.
   Item 10. Directors and Executive Officers of the Registrant
   Item 11. Executive Compensation

   Item 12. Security Ownership of Certain Beneficial Owners and Management

   Item 13. Certain Relationships and Related Transactions
                The information required by the items in this Part III has been
                omitted since it will be contained in the Company's definitive
                proxy statement to be filed pursuant to Regulation 14A.



                                       3
<PAGE>
Part IV.
   Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

   (a)(1)       Financial Statements: Balance Sheets, Statements of Income,
                Statements of Stockholders' Equity, and Statements of Cash Flows

   (a)(2)       Financial  Statement  Schedules  (This  item  is  omitted  since
                information  required is either not applicable or is included in
                the footnotes to the Annual Financial Statements.)

   (a)(3)       Exhibits:

         2.     Agreement and Plan of Reorganization of Commerce Bank/Harrisburg,
                National Association, dated April 23, 1999 (A)

         3. i.  Articles of Incorporation, as amended (A)

         3.ii.  By - Laws, as amended (B)

        10. i.  The Company's 1990 Directors Stock Option Plan (C)

        10.ii.  The Company's 1996 Employee Stock Option Plan (D)

       10 iii.  Warrant Agreement and Warrant No. 1 of Commerce Bank/Harrisburg
                dated October 7, 1988

       10 iv.   Amendment No. 1 to the Stock and Warrant Purchase Agreement

        11.     Calculation of EPS
                (The information required by this item appears in Note 12 of the
                Consolidated  Financial  Statements of the Company's 1999 Annual
                Report.)

        13.     Pennsylvania Commerce Bancorp, Inc. 1999 Annual Report to
                Shareholders

        21.     Subsidiaries of the Company (incorporated by reference from
                PART I, Item 1. "BUSINESS" of this Report on Form 10-K.)

        23.     Consent of Beard & Company Inc.

        27.     The Registrants Financial Data Schedule.

    (b)         There were no reports on Form 8-K filed in the fourth quarter of 1999

________________________

          (A)  Incorporated by reference from Appendix "A" and Appendix "B",
               respectively, of the Prospectus of the Company's Registration
               Statement on Form S-4 filed with the SEC on May 14, 1999.

          (B)  Incorporated by reference from Exhibit 3(b) of the Company's
               Registration Statement on Form S-4 filed with the SEC on May 14,
               1999.

          (C)  Incorporated by reference from Exhibit 4 of the Company's
               Registration Statement on Form S-4 filed with the SEC on July 1,
               1999.

          (D)  Incorporated by reference from Exhibit 4 of the Company's
               Registration Statement on Form S-4 filed with the SEC on July 1,
               1999.

   Item 15. Signatures.......................................................................................16

</TABLE>


                                       4
<PAGE>

Part I.

Item 1. Business

General

         Pennsylvania  Commerce Bancorp,  Inc. (the "Company") is a Pennsylvania
business  corporation,  which is registered as a bank holding  company under the
Bank Holding  Company Act of 1956, as amended (the "Holding  Company Act").  The
Company was  incorporated  on April 23,  1999 and became an active bank  holding
company  on July 1, 1999  through  the  acquisition  of 100% of the  outstanding
shares of Commerce Bank/Harrisburg,  N.A. Currently, the Company's only activity
is its  ownership of the Bank.  Except as otherwise  indicated,  all  references
herein to the Company include Commerce  Bank/Harrisburg,  N.A. (also referred to
as "Commerce" or the "Bank").

         The Company is a member of the  Commerce  Bancorp,  Inc.  Network  (the
"Network") and has the exclusive  right to use the "Commerce  Bank" name and the
"Yes Bank" logo within its primary  service area. The Network  provides  certain
marketing and support services to the Bank.

         As of December 31, 1999, the Company had approximately  $379 million in
assets,  $349 million in deposits,  $221 million in total loans, and $20 million
in  stockholders'  equity.  The Bank is a member of the Federal  Reserve  System
(FRB) and  substantially all of the Bank's deposits are insured up to applicable
limits  by the Bank  Insurance  Fund  (BIF)  of the  Federal  Deposit  Insurance
Corporation (FDIC) to the fullest extent permitted by law.

         As of December 31, 1999,  the Company had 276  employees,  of which 200
were full-time  employees.  Management believes the Company's  relationship with
its employees is good.

Commerce Bank/Harrisburg

         On  July  13,  1984,  Commerce  Bank/Harrisburg   (Commerce)  filed  an
application  to  establish  a  state-chartered   banking  institution  with  the
Pennsylvania  Department of Banking.  On September 7, 1984, Commerce was granted
preliminary  approval  of  its  application,  and on  September  11,  1984,  was
incorporated as a Pennsylvania  state-chartered  banking  institution  under the
laws of the Commonwealth of  Pennsylvania.  The Bank opened for business on June
1, 1985.

         On  October  7,  1994,  Commerce  was  converted  from  a  Pennsylvania
state-chartered  banking institution to a national banking association under the
laws of the  United  States  of  America  and  changed  its  name  to  "Commerce
Bank/Harrisburg,  National  Association."  The Bank's conversion was consummated
pursuant to preliminary  and conditional  approval of the conversion  granted by
the Office of the  Comptroller of the Currency (OCC) on July 5, 1994 in response
to a letter of intent to convert  to a national  bank filed by the Bank with the
OCC on April 6, 1994.

         Commerce  provides  a full  range  of  retail  and  commercial  banking
services for consumers and small and mid-sized companies. The Bank's lending and
investment activities are funded principally by retail deposits gathered through
its retail branch office network.

Service Area

         The Bank  offers its  lending  and  depository  services  from its Main
Office in Camp  Hill,  Pennsylvania,  and its ten  full-service  branch  offices
located in  Mechanicsburg,  Colonial Park, Lower Paxton  Township,  Hummelstown,
York,  and  Carlisle,  Pennsylvania.  The Bank  currently  considers its primary
service area to include the central  Pennsylvania  area,  including  portions of
Dauphin, Cumberland, and York Counties, Pennsylvania.


                                       5

<PAGE>

Retail and Commercial Banking Activities

         The Bank provides a broad range of retail banking services and products
including  free  personal  checking  accounts  and  business  checking  accounts
(subject to a minimum balance),  regular saving accounts, money market accounts,
interest  checking  accounts,  fixed rate  certificates  of deposit,  individual
retirement accounts,  club accounts,  and safe deposit facilities.  Its services
also  include  a  full  range  of  lending   activities   including   commercial
construction  and real  estate  loans,  land  development  and  business  loans,
business lines of credit,  consumer loan programs  (including  installment loans
for home improvement and the purchase of consumer goods and  automobiles),  home
equity  and Visa  Gold  card  revolving  lines  of  credit,  overdraft  checking
protection,  student loans and automated teller facilities. The Bank also offers
construction loans and permanent mortgages for homes.  Commerce is a participant
in the Small Business  Administration Loan Program and is an approved lender for
qualified applicants.

         The Bank directs its commercial  lending  principally toward businesses
that require funds within the Bank's legal  lending  limit,  as determined  from
time to time,  and  that  otherwise  do  business  and/or  are  depositors  with
Commerce.  The Bank also participates in inter-bank credit arrangements in order
to take part in loans for amounts  that are in excess of its lending  limit.  In
consumer lending,  the Bank offers various types of loans,  including  revolving
credit lines, automobile loans, and home improvement loans.

         The  Company  has  focused its  strategy  for growth  primarily  on the
further development of its community-based retail-banking network. The objective
of this corporate  strategy is to build earnings growth potential for the future
as the retail branch office network matures. The Company's branch concept uses a
prototype or  standardized  branch  office  building,  convenient  locations and
active marketing,  all designed to attract retail deposits. Using this prototype
branch concept,  the Company plans to open two new branch offices in each of the
next five years.  It has been the  Company's  experience  that each newly opened
branch  office  incurs  operating  losses  during  the  first 18 to 20 months of
operations and becomes profitable  thereafter.  The Company's retail approach to
banking  emphasizes a combination  of long-term  customer  relationships,  quick
responses  to customer  needs,  active  marketing,  convenient  locations,  free
checking for customers  maintaining  certain minimum balances and extended hours
of operation.

         The Company is not dependent on any one or more major customers.

Competitive Business Conditions / Competitive Position

         The Company's  current primary  service area, the central  Pennsylvania
area,  including  portions  of  Dauphin,   Cumberland,  and  York  Counties,  is
characterized  by intense  competition for banking  business.  The Bank competes
with local  commercial  banks as well as numerous  regionally  based  commercial
banks, most of which have assets,  capital,  and lending limits larger than that
of Commerce. The Bank competes with respect to its lending activities as well as
in attracting  demand,  savings,  and time deposits with other commercial banks,
savings banks,  insurance  companies,  regulated  small loan  companies,  credit
unions, and with issuers of commercial paper and other securities such as shares
in money market funds.

         Other  institutions  may  have  the  ability  to  finance  wide-ranging
advertising  campaigns,  and to allocate investment assets to regions of highest
yield and demand.  Many  institutions  offer services such as trust services and
international banking which Commerce does not directly offer (but which the Bank
may offer indirectly through other institutions).  Many institutions,  by virtue
of their greater

                                       6
<PAGE>

total capital, can have substantially higher lending limits than Commerce.

         In commercial transactions,  the Bank's legal lending limit to a single
borrower  (approximately  $3,930,000  as of  December  31,  1999)  enables it to
compete effectively for the business of smaller companies.  However,  this legal
lending limit is considerably lower than that of various competing  institutions
and thus may act as a constraint  on the Bank's  effectiveness  in competing for
financing in excess of these limits.

         In consumer transactions,  the Bank believes it is able to compete on a
substantially equal basis with larger financial  institutions  because it offers
longer hours of operation,  personalized  service and competitive interest rates
on savings and time accounts with low minimum deposit requirements.

         In order to compete with other financial  institutions  both within and
beyond its primary service area, the Bank uses, to the fullest extent  possible,
the flexibility which independent  status permits.  This includes an emphasis on
specialized services for the small  businessperson and professional  contacts by
the Bank's officers,  directors and employees, and the greatest possible efforts
to understand fully the financial  situation of relatively small borrowers.  The
size of such borrowers,  in management's opinion, often inhibits close attention
to their needs by larger institutions. The Bank may seek to arrange for loans in
excess of its  lending  limit on a  participation  basis  with  other  financial
institutions in order more fully to service  customers whose loan demands exceed
the Bank's lending limit.

         The Bank  endeavors  to be  competitive  with all  competing  financial
institutions  in its primary service area with respect to interest rates paid on
time and  saving  deposits,  its  overdraft  charges on  deposit  accounts,  and
interest rates charged on loans.

Supervision and Regulation

         The following discussion sets forth certain of the material elements of
the  regulatory  framework  applicable  to  bank  holding  companies  and  their
subsidiaries and provides certain specific  information relevant to the Company.
The regulatory framework is intended primarily for the protection of depositors,
other  customers  and  the  Federal  Deposit  Insurance  Funds  and  not for the
protection of security  holders.  To the extent that the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions.  A change in
applicable statutes, regulations or regulatory policy may have a material effect
on the business of the company.

The Company

         The  Company is  subject  to the  jurisdiction  of the  Securities  and
Exchange  Commission  ("SEC") and of state  securities  commissions  for matters
relating to the offering and sale of its  securities and is subject to the SEC's
rules and regulations relating to periodic reporting, reporting to shareholders,
proxy solicitation and insider trading.

         The Company is subject to the  provisions  of the Bank Holding  Company
Act of 1956, as amended.  The Company is subject to supervision  and examination
by the Federal  Reserve Board ("FRB").  Under the Bank Holding  Company Act, the
Company must secure the prior  approval of the FRB before it may own or control,
directly or indirectly,  more than 5% of the voting shares or substantially  all
of the assets of any institution, including another bank (unless it already owns
a majority of the voting stock of the bank).

                                       7
<PAGE>

         Satisfactory  financial condition,  particularly with regard to capital
adequacy,  and  satisfactory  Community  Reinvestment  Act ratings are generally
prerequisites to obtaining  federal  regulatory  approval to make  acquisitions.
Commerce is currently rated "satisfactory" under the Community Reinvestment Act.

         The  Company is  required  to file an annual  report  with the  Federal
Reserve Board and any additional  information that the Federal Reserve Board may
require  pursuant to the Bank Holding Company Act. The Federal Reserve Board may
also  make  examinations  of the  Company  and  any or all of its  subsidiaries.
Further,  a bank  holding  company  and its  subsidiaries  are  prohibited  from
engaging in certain  tie-in  arrangements  in  connection  with the extension of
credit or  provision  for any  property or service.  Thus,  an  affiliate of the
Company,  such as Commerce may not condition the extension of credit,  the lease
or sale  of  property  or  furnishing  of any  services  on (i)  the  customer's
obtaining or providing some additional  credit,  property or services from or to
the  Company  or other  subsidiaries  of the  Company,  or (ii)  the  customer's
refraining from doing business with a competitor of Commerce,  the Company or of
its  subsidiaries.  The Company or Commerce may impose  conditions to the extent
necessary to reasonably assure the soundness of credit extended.

         Subsidiary  banks of a bank  holding  company  are  subject  to certain
restrictions  imposed by the Federal  Reserve Act on (i) any extension of credit
to the bank holding company or any of its subsidiaries,  (ii) investments in the
stock or other  securities  of the bank  holding  company,  and (iii) taking the
stock or securities of the bank holding  company as collateral  for loans to any
borrower.

The Bank

         As a nationally chartered  commercial banking association,  the Bank is
subject to regulation,  supervision and regular examination by the Office of the
Comptroller of the Currency (OCC) and is required to furnish  quarterly  reports
to the OCC.  The Bank is a member of the  Federal  Reserve  System.  The  Bank's
deposits  are insured by the FDIC up to  applicable  legal  limits.  Some of the
aspects of the lending and deposit  business of the Bank that are  regulated  by
these  agencies   include  personal   lending,   mortgage  lending  and  reserve
requirements. The Bank is also subject to numerous federal, state and local laws
and   regulations   which  set  forth  specific   restrictions   and  procedural
requirements  with respect to the  extension of credit,  credit  practices,  the
disclosure of credit terms and discrimination in credit transactions.

                                       8
<PAGE>

         The approval of the OCC is required for the establishment of additional
branch  offices.  Since March 4, 1990,  the Bank is able to  establish  branches
within any county in Pennsylvania.

         Under the Change in  Banking  Control  Act of 1978,  subject to certain
exceptions,  no person may acquire  control of the Bank without  giving at least
sixty days prior written notice to the OCC. Under the Change in Banking  Control
Act of 1978 and the regulations promulgated  thereunder,  control of the Bank is
generally  presumed  to be the  power to vote ten  percent  (10%) or more of the
Common  Stock.  The OCC is  empowered  to  disapprove  any such  acquisition  of
control.

         Under  the  Pennsylvania  Banking  Code of  1965,  subject  to  certain
exceptions,  no person may acquire  control of more than 10 percent (10%) of the
outstanding  voting shares of the Bank without the prior written approval of the
Pennsylvania Department of Banking.

         The  amount of funds that  Commerce  may lend to a single  borrower  is
limited  generally  under the National  Bank Act to 15% of the  aggregate of its
capital, surplus and undivided profits and capital securities (all as defined by
statute and regulation).

         The OCC has authority under the Financial Institutions  Supervisory Act
to prohibit  national  banks from engaging in any activity  which,  in the OCC's
opinion,   constitutes  an  unsafe  or  unsound  practice  in  conducting  their
businesses.  The Federal Reserve Board has similar authority with respect to the
Company.

         As a  consequence  of the extensive  regulation  of commercial  banking
activities in the United States, the Bank's business is particularly susceptible
to being affected by federal and state  legislation  and  regulations  which may
affect the cost of doing business.

Recent Legislation

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley Act (better known as the Financial Services Modernization Act
of 1999) which will,  effective March 11, 2000, permit bank holding companies to
become financial  holding  companies and thereby affiliate with securities firms
and  insurance  companies and engage in other  activities  that are financial in
nature. A bank holding company may become a financial holding company if each of
its  subsidiary  banks is well  capitalized,  is well managed and has at least a
satisfactory   rating  under  the  Community   Reinvestment  Act,  by  filing  a
declaration  that the bank holding company wishes to become a financial  holding
company.  Also effective March 11, 2000, no regulatory approval will be required
for a  financial  holding  company to  acquire a  company,  other than a bank or
savings  association,  engaged in  activities  that are  financial  in nature or
incidental  to  activities  that are  financial in nature,  as determined by the
Federal  Reserve  Board.  The  Financial  Services   Modernization  Act  defines
"financial in nature" to include:  securities  underwriting,  dealing and market
making; sponsoring mutual funds and investment companies; insurance underwriting
and agency; merchant banking activities; and activities that the Federal Reserve
Board has determined to be closely related to banking.  A national bank also may
engage,  subject to limitations on investment,  in activities that are financial
in nature,  other  than  insurance  underwriting,  insurance  company  portfolio
investment,  real  estate  development  and real  estate  investment,  through a
financial subsidiary of the bank, if the bank is well capitalized,  well managed
and has at least a satisfactory  Community Reinvestment Act rating. The specific
effects of the  enactment of the  Financial  Services  Modernization  Act on the
banking  industry  in general  and on the  Company in  particular  has yet to be
determined  due to the fact that the Financial  Services  Modernization  Act was
only recently adopted.



                                       9
<PAGE>
National Monetary Policy

         In  addition  to being  affected by general  economic  conditions,  the
earnings and growth of the Company are  affected by the  policies of  regulatory
authorities,  including the OCC, the FRB and the FDIC. An important  function of
the FRB is to  regulate  the  money  supply  and  credit  conditions.  Among the
instruments  used to implement  these  objectives are open market  operations in
U.S.  Government  securities,  setting the discount rate, and changes in reserve
requirements  against  bank  deposits.  These  instruments  are used in  varying
combinations to influence overall growth and distribution of credit, bank loans,
investments  and deposits,  and their use may also affect interest rates charged
on loans or paid on deposits.

         The monetary policies and regulations of the FRB have had a significant
effect on the operating results of commercial banks in the past and are expected
to continue to do so in the future. The effects of such policies upon the future
business, earnings, and growth of the Company cannot be predicted.

         The costs and effects of compliance with environmental  laws,  federal,
state and local, on the Company are minimal.














                                       10
<PAGE>

Item 2. Properties

Main Office

         The main  office of  Commerce is located on the east side of the ground
floor of the  Senate  Plaza,  Erford  Road and  Senate  Avenue,  East  Pennsboro
Township,  Camp Hill,  Pennsylvania.  The Bank leases and occupies 10,792 square
feet on the ground  floor,  containing a banking  floor,  lobby,  administrative
offices,  and  executive  offices.  The Bank has  constructed  its own leasehold
improvements in the main office.

         This lease commenced January 1, 1985 and had an initial term of 5 years
with three 5-year options to renew.  The Bank  renegotiated the lease to provide
for a ten-year term.  The Bank  currently  pays an annual rent of $209,365.  The
lease contains a provision for incremental rental increases.

         Under the lease,  the Bank is required to pay its pro rata share of the
increase in operating expenses and property taxes of the building over and above
the  building's  operational  expenses and property  taxes for the calendar year
ending  December  31, 1983.  The Bank's pro rata share of the total  building is
4.79%.  At the present time, the Bank's monthly pro rata share of these expenses
is  $1,311.   Leasehold   improvements   and   interior   furnishings   are  the
responsibility of the Bank.

         The Bank has also leased an  additional  area on the Senate  Plaza site
for a drive-in  kiosk at an annual  rent of  $6,992.  The  drive-in  kiosk is an
independent facility built and maintained at Commerce's sole cost and expense.

Operations Facilities

Operations Center

         The  operations  center is located on the northwest  side of the second
floor of 3 Crossgates Drive, Hampden Township, Mechanicsburg,  Pennsylvania. The
Bank leases and occupies  8,535 square feet of office space on the second floor.
The original lease for 5,235 square feet of office space commenced March 1, 1994
and had an initial term of 5 years with three 3-year renewal  options.  The Bank
exercised its option to renew the lease for the first 3-year  renewal  period in
1999. The Bank has constructed leasehold improvements in the office space at the
lessor's expense.

         In  February  1996,  the Bank  signed a lease for an  additional  3,300
square feet of office space.  The initial term of this lease is three years with
three 3-year renewal  options.  The Bank exercised its option to renew the lease
for the first 3-year renewal period in 1999. The Bank has constructed  leasehold
improvements in this space at it own expense. The Bank currently pays a combined
annual rent for this  location of $90,300.  The leases  contain  provisions  for
incremental rent increases.

Loan Production Offices

         (1) The Bank leases an office at 4 Lemoyne  Drive,  Suite 100,  Lemoyne
Borough, Lemoyne, Pennsylvania, as a loan production office. The lease for 1,885
square feet of office space  commenced  October 1, 1998, and has an initial term
of 2  years  with a  year-to-year  renewal  option.  The  Bank  has  constructed
leasehold  improvements  in the  office  space  at its  own  expense.  The  Bank
currently  pays  annual  rent of  $28,020.  The lease  contains  provisions  for
incremental rent increases.

         (2)  The  Bank  leases  an  office  at  205-2  St.  Charles  Way,  York
Township,York,  Pennsylvania,  as a loan production  office. The lease for 1,496
square feet of office space commenced  December 1, 1998, and had an initial term
of 1 year with three 1-year renewal options. The Bank exercised its first 1-year
renewal option in December 1999. The Bank has constructed leasehold improvements
in the office space at its own expense.  The Bank  currently pays annual rent of
$19,062.


                                       11
<PAGE>

The lease contains provisions for incremental rent increases.

Branch Facilities

4700 Jonestown Road, Lower Paxton Township, Harrisburg, PA 17109-6216

         The Bank  entered  into a land lease for the  premises  located at 4700
Jonestown  Road,  Harrisburg,  Pennsylvania,  consisting of a 36,007 square foot
lot. The Bank has constructed a full service branch on this land.

         The land lease commenced on July 1, 1987, and has an initial term of 20
years.  In  addition,  The Bank has an option to renew the land  lease for three
additional 5-year terms. The Bank currently pays an annual rent of $40,000. Rent
is subject to increase on the terms set forth in the lease agreement.

4860 Carlisle Pike, Hampden Township, Mechanicsburg, PA 17055-3026

         The Bank  entered  into a land lease for the  premises  located at 4860
Carlisle Pike, Mechanicsburg,  Pennsylvania. The Bank constructed a full service
branch on this land.

         The land lease commenced on October 1, 1988, and has an initial term of
20 years.  In addition,  the Bank has an option to renew the land lease for four
additional 5-year terms. The Bank currently pays an annual rent of $36,000. Rent
is subject to increase on the terms set forth in the lease agreement.

6071 Allentown Boulevard, Lower Paxton Township, Harrisburg, PA 17112-2673

         The Bank  entered  into a land lease for the  premises  located at 6071
Allentown  Boulevard,  Harrisburg,  Pennsylvania.  The Bank  constructed  a full
service branch on this land.

         The land lease  commenced on January 1, 1992 and has an initial term of
20 years.  In  addition,  the Bank has an option to renew the land lease for six
additional 5-year terms. The Bank currently pays an annual rent of $47,000. Rent
is subject to increase on the terms set forth in the lease agreement.

600 Walton Avenue, Derry Township, Hummelstown, PA 17036

         The Bank  purchased  the parcel of land  located at 600 Walton  Avenue,
Hummelstown,  Pennsylvania. The Bank constructed a full service branch office on
this land.

2160 South Queen Street, York, York County, Pennsylvania

         The Bank  purchased  the parcel of land  located  at 2160  South  Queen
Street, York, Pennsylvania. The Bank constructed a full service branch office on
this land.

2100 York Crossing Drive, West Manchester Township, York, York County,
Pennsylvania

         The Bank  entered  into a land lease for the  premises  located at 2100
York Crossing Drive,  York,  Pennsylvania.  The Bank  constructed a full service
branch on this land.

         The land lease  commenced  on April 23, 1996 and has an initial term of
20 years.  In addition,  the Bank has an option to renew the land lease for four
additional 5-year terms. The Bank currently pays an annual rent of $50,000. Rent
is subject to increase on the terms set forth in the lease agreement.


                                       12

<PAGE>
1098 Haines Road, Springettsbury Township, York, York County, Pennsylvania

         The Bank  entered  into a land lease for the  premises  located at 1098
Haines Road, York,  Pennsylvania.  The Bank constructed a full service branch on
this land.

         The land lease commenced on April 1, 1997 and has an initial term of 20
years.  In  addition,  the Bank has an option  to renew  the land  lease for one
additional 5-year term and a term of four years,  eleven months thereafter.  The
Bank currently  pays annual rent of $51,000.  Rent is subject to increase on the
terms set forth in the lease agreement.

5032 Simpson Ferry Road, Lower Allen Twp., Mechanicsburg, Cumberland County,
Pennsylvania

         The Bank  purchased  the  parcel of land at 5032  Simpson  Ferry  Road,
Mechanicsburg,  Pennsylvania.  The Bank constructed a full service branch office
on this land.

55 Arsenal Road, Manchester Township, York, York County, Pennsylvania

         The Bank  purchased  the parcel of land  located at 55 Arsenal  Road in
Manchester  Township,  York,  Pennsylvania.  The Bank constructed a full service
branch office on this land.

65 Ashland Avenue, Borough of Carlisle, Carlisle, Cumberland County,
Pennsylvania

         The Bank  purchased the parcel of land located at 65 Ashland  Avenue in
the Borough of Carlisle,  Carlisle,  Pennsylvania.  The Bank  constructed a full
service branch office on this land.

1120 Carlisle Road, Lower Allen Township, Camp Hill, Cumberland County,
Pennsylvania

         The Bank has purchased the parcel of land located at 1120 Carlisle Road
in Lower Allen Township, Camp Hill, Pennsylvania.  The Bank intends to construct
a full service branch office on this land by June 2000.

Palmyra Shopping Center, Borough of Palmyra, Palmyra, Lebanon County,
Pennsylvania

         The Bank has entered into a land lease for the premises  located on lot
#2, in the Palmyra Shopping Center, on Route #422 in Palmyra,  Pennsylvania. The
Bank intends to construct a full service  branch office on this land in the year
2000.

         The land lease  commenced on September 13, 1999 and has an initial term
of 20 years.  In  addition,  the Bank has an option to renew the land  lease for
four  additional  5-year terms.  Initial  annual rent payments equal $60,000 and
will  commence  on the  opening of the branch for  business.  Rent is subject to
increase on the terms set forth in the lease agreement.

         In the opinion of management, the interest of the Company is adequately
covered by insurance in each of the above properties.










                                       13
<PAGE>


Item 3. Legal Proceedings

         In prior years the Bank had reported on a multi-count  lender liability
complaint against the Bank seeking unspecified  damages.  The Bank believed that
the  complaint  was without  merit.  The  complaint  was resolved  with the Bank
borrower in the second quarter of 1999,  with nominal costs to the Bank. In July
1999, the borrower withdrew the complaint.

         In  addition,  the  Company  is also  subject to  certain  other  legal
proceedings  and  claims  arising  in the  ordinary  course of  business.  It is
management's  opinion that the ultimate resolution of these claims will not have
a material  adverse  effect on the Company's  financial  position and results of
operations.


















                                       14
<PAGE>


Part II.

Item 5.  Market Price For the Registrant's Common Equity
         and Related Shareholder Matters

         Since August 25,  1994,  the  Company's  common stock has traded on the
NASDAQ  Small Cap Market tier of The NASDAQ  Stock Market under the symbol COBH.
Prior to that time,  there was no  established  market for the Company's  common
stock. The preferred stock is not traded on any market.

         The  following  table sets forth the prices for which  common stock has
traded during the last two (2) fiscal years on the NASDAQ Small Cap Market.  The
prices per share have been adjusted to reflect common stock dividends of 5% with
record dates of February 4, 2000 and January 29, 1999.  As of December 31, 1999,
there were approximately 400 holders of record of the Company's common stock.

                                                 Sales Price
      Quarter Ended:                       High               Low
      -----------------------------------------------------------
          March 31, 1999               $   28.81        $    25.62
          June 30, 1999                    27.38             25.24
          September 30, 1999               25.60             21.43
          December 31, 1999                23.81             20.00
      ------------------------------------------------------------
          March 31, 1998               $   27.21        $    23.76
          June 30, 1998                    31.29             26.08
          September 30, 1998               34.47             27.21
          December 31, 1998                28.12             25.40
      ------------------------------------------------------------

Dividends and Dividend History

         Neither the Company nor the Bank has declared or paid cash dividends on
its common stock since the Bank began operations in June 1985.

         The  holders of Common  Stock of the  Company  are  entitled to receive
dividends  as may be  declared  by the Board of  Directors  with  respect to the
Common  Stock out of funds of the  Company.  While the Company is not subject to
certain  restrictions on dividends and stock  redemptions  applicable to a bank,
the ability of the Company to pay  dividends  to the holders of its Common Stock
will depend to a large extent upon the amount of  dividends  paid by the Bank to
the Company.

         The ability of the Company to pay  dividends on its Common Stock in the
future will depend on the earnings and the  financial  condition of the Bank and
the Company. The Company's ability to pay dividends will be subject to the prior
payment by the Company of principal and interest on any debt  obligations it may
incur in the future as well as other factors that may exist at the time.


         Regulatory  authorities  restrict the amount of cash dividends the Bank
can  declare  without  prior  regulatory  approval.  Presently,  the Bank cannot
declare a dividend in excess of its accumulated retained earnings.




                                       15
<PAGE>


                                   Signatures

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
and  Exchange  Act of 1934,  the  registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                          Pennsylvania Commerce Bancorp, Inc,

         Date:  March 17, 2000            By    /s/ James T Gibson
                                               ----------------------------
                                               James T. Gibson
                                               President and Chief Executive
                                                 Officer

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
   Signature                          Title                                       Date
<S>                           <C>                                             <C>
/s/ Gary L. Nalbandian           Chairman of the Board                          March 17, 2000
Gary L. Nalbandian


/s/ James T. Gibson              President, Chief Executive Officer             March 17, 2000
James T. Gibson                  and Director  (Principal Executive
                                 Officer)

/s/ Alan R. Hassman              Director                                       March 17, 2000
Alan R. Hassman

/s/ Michael A. Serluco           Director                                       March 17, 2000
Michael A. Serluco

/s/ Samir J. Srouji, M.D.        Director                                       March 17, 2000
Samir J. Srouji, M.D.

/s/ Mark A. Zody                 Executive Vice President (Chief                March 17, 2000
Mark A. Zody                     Financial Officer and Principal
                                 Accounting Officer)

</TABLE>



                                       16

                                WARRANT AGREEMENT


                  WARRANT  AGREEMENT  dated  October 7, 1988,  between  COMMERCE
BANK/HARRISBURG,  a Pennsylvania  banking  corporation  (hereinafter  called the
"Bank") as its own Warrant  Agent,  and  COMMERCE  BANCORP,  INC.,  a New Jersey
business corporation (hereinafter called "Commerce").

                  WHEREAS,  the  Bank  proposes  to issue  and sell to  Commerce
40,000 shares of a new class of Bank  non-cumulative  preferred stock, par value
$10.00 per share (the  "Preferred  Stock")  and  warrants  (the  "Warrants")  to
purchase in the aggregate  40,000  shares of the Bank's common stock,  par value
$6.25 per share (the "Common Stock"); and

                  WHEREAS,  the Preferred  Stock will be issued as a certificate
for  Preferred  Stock ("Stock  Certificate")  legended as set forth in Section 4
hereof to indicate  that as legended the  Warrants  will only be  redeemable  in
whole  and not in part with the  Preferred  Stock  and that  until the  Warrants
become  exercisable  they may only be  transferred  in tandem with the Preferred
Stock, and the Warrants will be represented by a Warrant  Certificate  ("Warrant
Certificate")  issued  hereunder which will also indicate that the Warrants will
only be redeemable in whole and in part with the Preferred  Stock and that until
the Warrants become  exercisable they may only be transferred in tandem with the
Preferred Stock; and

                  WHEREAS,   the  Bank  desires  to  set  forth  the  terms  and
conditions of the issuance,  registration,  transfer,  exchange,  redemption and
exercise of Warrants.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
agreements  herein set  forth,  and  intending  to be  legally  bound  hereby to
Commerce and any of the future holders of the Warrants, the Bank agrees:

                  1.       Warrants and Form of Warrant Certificates.

                           A. The text of the Warrant Certificate and of the
form of election to exercise Warrants and purchase shares of Common Stock
thereunder shall be substantially in the form as set forth in Exhibit A attached
hereto which text is hereby incorporated in this Agreement by reference as
though fully set forth herein.

                           B. Each Warrant shall entitle the registered holder
of the Warrant Certificate representing such Warrant, subject to the provisions
of this Agreement, to purchase, upon the exercise thereof, one fully paid and
non-assessable share of Common Stock at the Warrant Price specified in Section
9. The per share Warrant Price and the number of shares issuable upon exercise
of a Warrant are subject to adjustment upon the occurrence of certain events,
all as hereinafter provided.



<PAGE>



                           C. Each Warrant Certificate shall be executed on
behalf of the Bank by the manual signature of the present or any future Chairman
of the Board, President or Vice President of the Bank, and attested by the
manual signature of the present or any future Secretary or Assistant Secretary
of the Bank.

                  2.       Countersignature and Registration.

                           A. The Bank shall maintain a book (the "Warrant
Register") for the transfer and registration of Warrants. The Warrant
Certificate shall be issued in registered form only. Until the Warrants become
exercisable as provided in this Agreement, the Bank shall initially issue and
register the Warrants in the name of the registered holder(s) of the Preferred
Stock in such denominations and otherwise in accordance with the written order
of the registered owner of the Preferred Stock, signed by the Chairman of the
Board, President or any Vice President and the Secretary or Assistant Secretary
of the Bank and deliver Warrant Certificates evidencing the same. If and when
the Warrants become exercisable as provided in this Agreement, the Bank shall at
all times issue and register the Warrants in the Warrant Registry in the name of
the registered holder(s) thereof in such denominations and otherwise in
accordance with the written order of the registered owner thereof, signed by the
Chairman of the Board, President or any Vice President and the Secretary or
Assistant Secretary of the Bank and deliver Warrant Certificates evidencing the
same. Each Warrant Certificate shall be dated the date of its signature.

                           B. Prior to due presentment for registration of
transfer of any Warrant Certificate, the Bank may deem and treat the person in
whose name such Warrant Certificate shall be registered upon the Warrant
Register (the "registered holder") as the absolute owner of such Warrant
Certificate and of each Warrant represented thereby (notwithstanding any
notation of ownership or other writing on the Warrant Certificate made by anyone
other than the Bank), for the purpose of any exercise thereof, or any
distribution to the holder thereof, and for all other purposes, the Bank shall
not be affected by any notice to the contrary.

                  3.       Transfers and Exchanges.

                           A. Subject to the provisions of this Agreement
(including specifically, but not limited to, Section 19 hereof) and the
provisions of Section 9 of that certain Stock and Warrant Purchase Agreement
dated as of April 29, 1988 by and between the Bank and Commerce, the Bank shall
transfer, from time to time, any outstanding Warrants upon the Warrant Register,
upon presentation of the following: (1) the Warrant Certificate representing the
Warrants to be transferred, properly endorsed and accompanied by appropriate
instructions for transfer; and (2) payment, in cash or by check, bank draft or
postal or express money order payable to the order of the Bank, in United States
currency, of an amount equal to any stamp or other tax or government charge
required to be paid in connection with the transfer thereof. The proposed
transferee of the Warrants shall provide such information and shall execute such
other documents as the Bank shall reasonably request in connection with such
transfer. Upon any such

                                        2

<PAGE>



transfer,  a new  Warrant  Certificate  or  Certificates  representing  an equal
aggregate  number  of  Warrants  shall  be  issued  to the  transferee  and  the
surrendered Warrant Certificate shall be cancelled.

                           B. Warrant Certificates may be surrendered to the
Bank, together with a written, request for exchange, and thereupon the Bank
shall issue in exchange therefor one or more new Warrant Certificates as
requested by the registered holder of the Warrant Certificate or Certificates so
surrendered, representing an equal aggregate number of Warrants.

                           C. The Bank shall not be required to effect any
registration of an original issuance transfer or exchange which will result in
the issuance of a Warrant Certificate for a fraction of a Warrant.

                           D. No service charge shall be made by any exchange or
registration of transfer of Warrant Certificates.

                  4.       Redemptions and Transfers with Preferred Stock.

                           A. The right to receive Preferred Stock and Warrants
shall be evidenced only by a legended Stock Certificate and Warrant Certificate
which, prior to a "change in control" of the Bank (as defined in Section 5
hereof) may be combined, exchanged, redeemed or transferred upon the records of
the Bank as transfer agent ("Transfer Agent"), only as a unit, and the right to
receive the Warrants may not be split up, combined, redeemed, exchanged or
transferred separately from the Preferred Stock. On and after a "change in
control" of the Bank shall have occurred, Warrants, subject to the provisions of
this Agreement and the provisions of Section 9 of that certain Stock and Warrant
Purchase Agreement dated as of April 29, 1988 by and between the Bank and
Commerce, may be combined, exchanged, or transferred upon the records of the
Bank as Transfer Agent separately from the Preferred Stock and the right to
receive the Warrants may be split up, combined, exchanged, or transferred
separately from the Preferred Stock; provided, however, that regardless of
whether or not a "change in control" of the Bank shall have occurred the
Preferred Stock and Warrants may not be redeemed separately. Each such Stock
Certificate shall bear a legend in the following form:

                  "Prior to a "change  in  control"  of the Bank (as  defined in
                  that certain  Warrant  Agreement  dated October 7, 1988 by and
                  between the Bank and Commerce  Bancorp,  Inc.),  each share of
                  Preferred  Stock,  par  value  $10.00  per  share  ("Preferred
                  Stock"), evidenced hereby may be combined, exchanged, redeemed
                  or transferred  only with one Common Stock Purchase Warrant to
                  purchase  one share of Common  Stock and the right to  receive
                  Preferred  Stock and warrants  may not be split up,  combined,
                  exchanged,  redeemed or transferred separately.  On or after a
                  "change in  control"  of the Bank shall have  occurred  Common
                  Stock Purchase Warrants may

                                        3

<PAGE>
                  be split up,  combined,  exchanged or  transferred  separately
                  from the Preferred Stock;  provided,  however, that regardless
                  of whether or not a "change in control" of the Bank shall have
                  occurred  the  Preferred   Stock  and  Common  Stock  Purchase
                  Warrants may not be redeemed  separately."  The Bank will give
                  all Warrant holders prompt written notice of when a "change in
                  control" of the Bank has occurred.

                  5.       Duration and Exercise of Warrants.

                           A. Subject to the provisions of this Agreement
(including specifically, but not limited to, Section 19 hereof), each registered
holder of one or more Warrants shall have the right to purchase from the Bank
(and the Bank shall issue and sell to such registered holder) after a "change in
control" of the Bank (as hereinafter defined) shall have occurred and prior to
the Expiration Date (as hereinafter defined) the number of shares of Common
Stock to which the Warrants represented by such Warrant Certificates are at the
time entitled hereunder.

                           B. For purposes of this Agreement, a "change in
control" of the Bank shall have been deemed to conclusively occur when any of
the following events shall have occurred without prior written consent of the
registered holders of Warrant Certificates representing no less than a majority
of the Warrants:

                                (1) a change in at least four members of the
Bank's Board of Directors or the addition of four or more new members to the
Bank's Board of Directors or any combination of the foregoing, within any two
calendar year period; or

                                (2) a person or group acting in concert as
described in section 13(d)(2) of the Securities Exchange Act of 1934, as amended
(the "Exchange Act") (other than a bank or bank holding company as defined in
the Federal Bank Holding Company Act of 1956, as amended) proposes to hold or
acquire beneficial ownership within the meaning of Rule 13(d)(3) promulgated
under the Exchange Act of a number of voting shares of the Bank which
constitutes either (i) more than twenty-five percent of the Bank's outstanding
voting shares or more than ten percent of the Bank's outstanding voting shares
if immediately after such acquisition no other person will own a greater
proportion of the Bank's outstanding voting shares or (ii) more than ten percent
of the Bank's outstanding voting shares, if any of the Bank's voting shares are
subject to the registration requirements of Section 12 of the Exchange Act.

                                (3) a bank or bank holding company (other than
the Acquirer and its subsidiaries) as defined in the Federal Bank Holding
Company Act of 1956, as amended, proposes, either directly or indirectly, (i) to
hold or acquire beneficial ownership within the meaning of Rule 13(d)(3)
promulgated under the Exchange Act of a number of voting shares of the Bank
which constitutes more than five percent of the Bank's outstanding voting
shares, (ii) to acquire all or substantially all of the assets of the Bank or
(iii) to merge or consolidate with the

                                        4

<PAGE>
Bank,  including a merger  through  the  purchase  of assets and  assumption  of
liabilities.  For  purposes  of  subparagraph  (2) of this  Section 5B. the term
"proposes  to hold or  acquire"  and for  purposes of  subparagraph  (3) of this
Section 5B.,  the term  "proposes,  either  directly or  indirectly,  to hold or
acquire or to merge" shall mean when a person or group acting in concert has (A)
the right to acquire or merge (whether such right is exercisable  immediately or
only after the passage of time or upon the receipt of such regulatory  approvals
as is required by  applicable  law)  pursuant to an  agreement,  arrangement  or
understanding  (whether or not in writing) or upon the exercise or conversion of
rights, exchange rights, warrants or options or otherwise;  (B) commenced tender
or exchange  offer with respect to the voting  shares of the Bank or  securities
convertible or exchangeable  into voting shares of the Bank; or (C) the right to
vote pursuant to any agreement,  arrangement or understanding (whether or not in
writing);  provided, however, that such person or group acting in concert, shall
not be deemed to have  acquired  such shares if the  agreement,  arrangement  or
understanding  to vote such  securities  arises  solely from a  revocable  proxy
either (i) given in  response  to a public  proxy or consent  solicitation  made
pursuant to, and in accordance with, the applicable rules and regulations of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and is not also
then  reportable  on Schedule 13D under the Exchange  Act or any  comparable  or
successor  report or (ii) given in response  to a proxy or consent  solicitation
made in connection with the Bank's annual meeting of  shareholders  and in which
the only matter to be voted on is the election of the Bank's Board of Directors.

                           C. The Warrants may be exercised in accordance with
their terms at any time after a "change in control" of the Bank shall have
occurred and will expire unless sooner redeemed as provided in Section 9 hereof,
at 5:00 p.m. New York time on October 7, 2008 (the "Expiration Date"). Each
Warrant not exercised during said period shall become void and all rights
thereunder and all rights in respect thereof under this Agreement shall cease at
the end of such period.

                           D. Subject to the provisions of this Agreement
(including specifically, but not limited to, Section 19 hereof), each registered
holder of Warrants shall have the right to purchase from the Bank (and the Bank
shall issue and sell to such registered holder of Warrants) the whole number of
fully paid and non-assessable shares of Common Stock specified in such Warrants
(subject to adjustment as provided in this Agreement), free of all preemptive
rights of stockholders, upon surrender to the Bank at its principal office in
the Township of East Pennsboro, Pennsylvania of the certificate representing
such Warrant, with the form of election to purchase duly filed in and signed,
and upon payment to the Bank of the full Warrant Price, determined in accordance
with the provisions of Section 9 of this Agreement, for each share of Common
Stock as to which the Warrant is exercised. Payment of such Warrant Price shall
be made in either (i) cash, or by check, bank draft or postal or express money
order, payable in United States currency, to the order of the Bank or (ii)
certificates representing shares of Preferred Stock which will be valued at the
greater of $25 per share or such other price per share as is mutually agreed to
between the Bank and the registered holder of the Warrant which is being
exercised or (iii) any combination of cash and shares of Preferred Stock valued
as provided

                                        5

<PAGE>



in clause (ii),  at the  principal  office of the Bank.  Upon such  surrender of
Warrant  Certificates  and payment of the Warrant Price as  aforesaid,  the Bank
shall issue and cause to be delivered  with all  reasonable  dispatch to or upon
the written order of the registered  holder of such Warrants and in such name or
names as such registered holder may designate, a certificate or certificates for
the number of full shares of Common Stock so purchased upon the exercise of such
Warrants subject to Section 10 of this Agreement in respect to any fraction of a
share of Common Stock otherwise issuable upon the surrender.

                           E. Certificate or certificates representing shares of
Common Stock shall be deemed to have been issued and any person so designated to
be named therein shall be deemed to have become a holder of record of such
shares as of the date of the surrender of such Warrants and payment of the
Warrant Price; provided, however, that if, at the date of surrender of such
Warrants and payment of the Warrant Price, the transfer books for the Common
Stock or other class of stock purchasable upon the exercise of such Warrants
shall be closed, the certificates for the shares in respect of which such
Warrants are then exercised shall be issuable as of the date on which such books
shall next be opened and until such date the Bank shall be under no duty to
deliver any certificate for such shares and any person named in such certificate
shall not be deemed to have become a holder of record of such shares.

                           F. The rights of purchase represented by the Warrants
shall be exercisable, at the election of the registered holders thereof, either
as an entirety or from time to time for part only (in whole shares) of the
number of shares of Common Stock specified therein and, in the event that any
Warrant is exercised in respect of less than all the shares specified therein at
any time after a "change in control" of the Bank shall have occurred and prior
to the Expiration Date, a new Warrant Certificate or Certificates will be issued
to such registered holder for the remaining number of shares specified in the
Warrant Certificates so surrendered.

                           G. The required to be reserved require, in the
opinion state law or applicable Bank covenants that if any Common Stock for
purposes of exercise of Warrants of its counsel, under any Federal or governing
rule or regulation of any national securities exchange or automated quotation
system, registration with or approval of any governmental authority, or listing
on any such national securities exchange or automated quotation system before
such shares may be issued upon exercise, the Bank will in good faith and as
expeditiously as possible endeavor to cause such shares to be duly registered,
approved or listed on the relevant national securities exchange or automated
quotation system, as the case may be.

                  6. Payment of Taxes. The Bank will pay all documentary stamp
taxes attributable to the initial issuance of shares of Common Stock issuable
upon the exercise of Warrants.

                  7. Mutilated or Missing Warrants. In case any of the Warrant
Certificates shall be mutilated, lost, stolen or destroyed, the Bank shall issue
and deliver in exchange and substitution for and upon cancellation of the
mutilated Warrant Certificate, or in lieu of and

                                        6

<PAGE>
substitution  for the  Warrant  Certificate  lost,  stolen or  destroyed,  a new
Warrant  Certificate  of like  tenor and  representing  an  equivalent  right or
interest;  but only upon  receipt of evidence  satisfactory  to the Bank of such
loss, theft or destruction of such Warrant Certificate.

                  8. Reservation of Common Stock,  etc. There has been reserved,
and the  Bank  shall at all  times  keep  reserved,  out of the  authorized  and
unissued  shares of Common Stock, a number of shares of Common Stock  sufficient
to  provide  for the  exercise  of the  rights of  purchase  represented  by the
Warrants,  and the Transfer  Agent (if other than the Bank) for the Common Stock
and every  subsequent  Transfer Agent for any shares of the Bank's capital stock
issuable upon the exercise of any of the rights of purchase aforesaid are hereby
irrevocably  authorized  and  directed  at all times to reserve  such  number of
authorized and unissued shares as shall be requisite for such purpose.  The Bank
will  keep a copy of this  Agreement  on file  with the  Transfer  Agent for the
Common  Stock and with  every  subsequent  Transfer  Agent for any shares of the
Bank's  capital  stock  issuable  upon the  exercise  of the rights of  purchase
represented  by  the  Warrants.  All  Warrant  Certificates  surrendered  in the
exercise of the rights thereby  evidenced  shall be cancelled and such cancelled
Warrant Certificates, with the forms of election to purchase on the reverse side
thereof duly filled in an signed,  shall constitute  sufficient  evidence of the
number of shares of Common  Stock which have been  issued  upon the  exercise of
such warrants.

                  9. Warrant Price; Adjustments; Redemption.

                           A. The Warrant Price at which Common Stock shall be
purchasable upon exercise of warrants shall be, from the date a "change in
control" of the Bank shall have occurred until the Expiration Date, $25.00 per
share of Common Stock, or if adjusted or changed as provided in this Section,
shall be such price as so adjusted or changed ("Warrant Price").

                           B. The Warrant Price and the number of shares
issuable upon exercise or redemption of the Warrants shall be subject to
adjustments as follows:

                                (1) In case the Bank shall (i) pay a dividend in
Common Stock or make a distribution in Common Stock, (ii) subdivide its
outstanding Common Stock, (iii) combine its outstanding Common Stock into a
smaller number of Common Stock or (iv) issue, by reclassification of its Common
Stock, other securities of the Bank (including any such reclassification in
connection with a consolidation or merger in which the Bank is the surviving
corporation), the number of ,shares of Common Stock purchasable upon exercise of
each Warrant immediately prior thereto shall be adjusted so that the holder of
each Warrant shall be entitled to receive the kind and number of shares of
Common Stock or other securities of the Bank which it would have owned or have
been entitled to receive after the happening of any of the events described
above, had such Warrants been exercised immediately prior to the happening of
such event or any record date with respect thereto. An adjustment made pursuant
to this subparagraph (1) shall become effective immediately after the effective
date of such event retroactive to the record date, if any, for such event. Such
adjustment shall be made successively whenever any event listed above shall
occur.

                                        7

<PAGE>

                                (2) In case the Bank shall issue rights, options
or warrants to all holders of its outstanding Common Stock, entitling them to
subscribe for or purchase Common Stock at a price per share which is lower at
the record date mentioned below than the then current market price per share of
Common Stock (as defined in subparagraph (7) below), the number of shares of
Common Stock thereafter purchasable upon the exercise of each Warrant shall be
determined by multiplying the number of shares of Common Stock theretofore
purchasable upon exercise of each Warrant by a fraction, of which the numerator
shall be the number of shares of Common Stock outstanding on the date of
issuance of such rights, options or warrants plus, the number of additional
shares of Common Stock offered for subscription or purchase, and of which the
denominator shall be the number of Shares of Common Stock outstanding on the
date of issuance of such rights, options or warrants plus the number of shares
which could be purchased at the current market price per share of Common Stock
at such record date with: (i) the aggregate purchase price of the total number
of shares of Common Stock so offered for subscription or purchase, plus (ii) any
consideration received by the Bank for such rights, options or warrants. Such
adjustment shall be made whenever such rights, options or warrants are issued,
and shall become effective immediately after the record date for the determi
nation of stockholders entitled to receive such rights, options or warrants.

                                (3) In case the Bank shall distribute to all
holders of its Common Stock (including any such distribution made in connection
with a consolidation or merger in which the Bank is the continuing corporation)
evidences of its indebtedness or assets (excluding cash dividends or
distributions payable out of consolidated earnings or earned surplus and
dividends or distributions referred to in subparagraph (1) above or in the
paragraph immediately following this paragraph) or rights, options or warrants,
or convertible or exchangeable securities containing the right to subscribe for
or purchase Common Stock (excluding those referred to in and subparagraph (2)
above), then in each case the number of shares of Common Stock thereafter
purchasable upon the exercise of each Warrant shall be determined by multiplying
the number of shares of Common Stock theretofore purchasable upon the exercise
of each Warrant by a fraction, of which the numerator shall be the then current
market price per share of Common Stock (as defined in subparagraph (7) below) on
the date of such distribution, and of which the denominator shall be the then
current market price per share of Common Stock, less the then fair market value
of the portion of the assets or evidences of indebtedness so distributed or of
such subscription rights, options or warrants, or of such convertible or
exchangeable securities applicable to one share of Common Stock. Such adjustment
shall be made whenever any such distribution is made, and shall become effective
on the date of distribution retroactive to the record date for the determination
of stockholders entitled to receive such distribution.

                                In the event of a distribution by the Bank to
all holders of its shares of Common Stock of a subsidiary or securities
convertible into or exercisable for such stock, then in lieu of an adjustment in
the number of shares of Common Stock purchasable upon the exercise of each
Warrant, the holder of each Warrant, upon the exercise thereof at any time after
such distribution, shall be entitled to receive from the Bank, such subsidiary
or both, as the Bank shall

                                        8

<PAGE>
determine,  the stock or other  securities  to which such holder would have been
entitled if such holder had exercised such Warrants  immediately  prior thereto,
all  subject to further  adjustment  as provided  in this  section 9;  provided,
however,  that no  adjustment  in respect of cash  dividends or interest on such
stock or other securities shall be made during the term of a Warrant or upon the
exercise of a Warrant.

                                (4) In case the Bank shall issue shares of
Common Stock (excluding shares issued (i) in any of the transactions described
in subparagraph (1) above, (ii) upon conversion or exchange of other securities
convertible into or exchangeable for shares of Common Stock, (iii) to the Bank's
employees under bona fide stock option or employee benefit plans or incentive
arrangements adopted or approved by the Bank's Board of Directors, if such
shares would otherwise be included in this subparagraph (4) (but only to the
extent that the aggregate number of shares excluded hereby and issued after the
date hereof, shall not exceed 10% of the Bank's shares of Common Stock
outstanding at the time of any issuance), (iv) upon exercise of the Warrants or
the warrants or options issued prior to the date hereof, or (v) as consideration
to shareholders of another corporation when any such corporation is acquired,
merged into or becomes part of the Bank or a subsidiary of the Bank in n arm's
length transaction between the Bank and an unaffiliated third party in
proportion to their stockholdings of such corporation immediately prior to such
transaction, upon such transaction), for a consideration per share less than the
current market price per share (as defined in subparagraph (7) below) on the
date the Bank fixes the offering price of such additional shares, then in each
case the number of shares of Common Stock thereafter purchasable upon the
exercise of each Warrant shall be determined by multiplying the number of shares
of Common Stock theretofore purchasable by a fraction, of which the numerator
shall be the number 'of shares of Common Stock outstanding immediately after the
issuance of such additional shares, and of which the denominator shall be the
total number of shares of Common Stock outstanding immediately prior to the
issuance of such additional shares plus the number of shares of Common Stock
which the aggregate consideration received (determined as provided in
subparagraph (6) below) for the issuance of such additional shares would
purchase at such then current market price per share of Common Stock. Such
adjustment shall be made successively whenever such an issuance is made.

                                (5) In case the Bank shall issue any securities
convertible into or exchangeable for its shares of Common Stock (excluding
securities; issued in transactions described above) for a consideration per
share of Common Stock initially deliverable upon conversion or exchange of such
securities (determined as provided in subparagraph (6) below) less than the
current market price per share (as defined in subparagraph (7) below) in effect
immediately prior to the issuance of such securities, then in each case the
number of shares of Common Stock thereafter purchasable upon the exercise of
each Warrant shall be determined by multiplying the number of shares of Common
Stock theretofore purchasable by a fraction, of which the numerator shall be the
number of shares of Common Stock outstanding immediately prior to such issuance
plus the maximum number of shares of Common Stock of the Bank deliverable upon
conversion of or in exchange for such securities at the initial conversion or
exchange price or rate, and of which the denominator shall be the number of
shares of Common

                                        9

<PAGE>

Stock outstanding  immediately prior to the issuance of such securities plus the
number of shares of Common Stock which the aggregate  consideration  received or
to be  received  (determined  as provided  in  subparagraph  (6) below) for such
securities  would purchase at such then current market price per share of Common
Stock. Such adjustment shall be made  successively  whenever such an issuance is
made.

                           (6) For purposes of any computation respecting
consideration received pursuant to subparagraphs (4) and (5) above, the
following shall apply:

                                (i) in the case of the issuance of shares of
Common Stock for cash, the consideration shall be the amount of such cash,
provided that in no case shall any deduction be made for any commissions,
discounts or other expenses incurred by the Bank for any underwriting of the
issue or otherwise in connection therewith;

                                (ii) in the case of the issuance of shares of
Common Stock for a consideration in whole or in part other than cash, the
consideration other than cash shall be deemed to be the fair market value
thereof; and

                                (iii) in the case of the issuance of securities
convertible into or exchangeable for shares of Common Stock, the aggregate
consideration received therefor shall be deemed to be the consideration received
by the Bank for the issuance of such securities plus the additional minimum
consideration, if any, to be received by the Bank upon the conversion or
exchange thereof (the consideration in each case to be determined in the same
manner as provided in clauses (i) and (ii) of this subparagraph (6)).

                           (7) For the purpose of any computation under
subparagraphs (2), (3), (4) and (5) of this Section 9, the then current market
price per share of Common Stock at any date shall be the average of the daily
closing prices for twenty consecutive trading days commencing five trading days
before the date of such computation. The daily closing price shall be the last
such reported sales price regular way or, in case no such reported sale takes
place on such day, the average of the closing bid and asked prices regular way
for such day, in each case on the principal national securities exchange on
which the shares of Common Stock are listed or admitted to trading or, if not
listed or admitted to trading, the average of the closing bid and asked prices
of the shares of Common Stock in the over-the-counter market as reported by
NASDAQ or the last sale price of the shares of Common Stock as quoted in the
NASDAQ National Market System or any comparable system, or if not approved for
quotation on NASDAQ or any comparable system, the average of the closing bid and
asked prices as furnished by two members of the National Association of
Securities Dealers, Inc. selected from time to time by the Bank for that
purpose.

                           (8) Whenever the number of shares of Common Stock
purchasable upon the exercise of each Warrant is adjusted, as herein provided,
the Warrant Price payable upon exercise of each Warrant shall be adjusted by
multiplying such Warrant Price

                                       10

<PAGE>



immediately prior to such adjustment by a fraction, of which the numerator shall
be the number of shares of Common  Stock  purchasable  upon the exercise of each
Warrant immediately prior to such adjustment, and of which the denominator shall
be the number of shares of Common Stock purchasable immediately thereafter.

                           (9) No adjustment in the number of Shares of Common
Stock purchasable upon the exercise of each Warrant need be made under
subparagraphs (2) and (3) if the Bank issues or distributes to each holder of
Warrants the rights, options, warrants or convertible or exchangeable
securities, or evidences of indebtedness or assets referred to in those
subparagraphs which each holder of Warrants would have been entitled to receive
had the Warrants been exercised immediately prior to the happening of such event
or the record date with respect thereto. No adjustment need be made for a change
in the par value of the shares of Common Stock.

                           (10) No adjustment in the number of shares of Common
Stock purchasable hereunder shall be required unless such adjustment would
require an increase or decrease of at least one percent in the number of shares
of Common Stock purchasable upon the exercise of each Warrant; provided,
however, that any adjustments which by reason of this subparagraph (10) are not
required to be made shall be carried forward and taken into account in any
subsequent adjustment. All calculations shall be made to the nearest
one-thousandth of a share.

                           (11) If any capital reorganization or
reclassification of the capital stock of the Bank, or consolidation or merger of
the Bank with or into another corporation, or the sale of all or substantially
all of its assets to another corporation shall be effected, then, as a condition
of such reorganization, reclassification, consolidation, merger or sale, lawful
and adequate provision shall be made whereby the holder of each Warrant then
outstanding shall thereafter have the right to purchase and receive on exercise
of such Warrant upon the basis and upon the terms and conditions specified in
this Agreement and in lieu of the shares of the Common fore purchasable and
Warrant, such shares Stock of the Bank immediately thereto receivable upon the
exercise of such of stock, securities or assets as may be issued or payable with
respect to or in exchange for a number of outstanding shares of such Common
Stock equal to the number of shares of such Common Stock immediately theretofore
purchasable and receivable upon the exercise of such Warrant had such
reorganization, reclassification, consolidation, merger or sale not taken place,
and in any such case appropriate provision shall be made with respect to the
rights and interests of the registered holders of the Warrants to the end that
the provisions of this Agreement (including, without limitation, provision for
adjustment of the Warrant Price or the Redemption Price (as hereinafter
defined), and of the number of shares issuable upon the exercise of Warrants)
shall thereafter be applicable as nearly as may be in relation to any shares of
stock, securities, or assets thereafter deliverable upon exercise of Warrants.
The Bank shall not effect any such consolidation, merger or sale, unless, prior
to or simultaneously with the consummation thereof, the successor corporation
(if other than the Bank) resulting from such consolidation or merger or the
corporation purchasing such assets

                                       11

<PAGE>

shall assume, by written instrument,  the obligation to deliver to the holder of
each Warrant such shares of stock,  securities or assets as, in accordance  with
the foregoing provisions, such holders may be entitled to purchase.

                           C. The Bank shall have the option to redeem all but
not less than all of the Warrants at any time in accordance with the provisions
of this Paragraph C, on or after January 1, 1990 until the Expiration Date at a
redemption price equal to the positive difference, if any, between the "current
market price" of the Common Stock (as defined in subparagraph B.(7) hereof) and
the Warrant Price ("Redemption Price") or, if adjusted as provided in paragraph
D of this Section 9, such price as so adjusted. The Warrants may not be redeemed
by the Bank prior to January 1, 1990. The Warrants may not be redeemed except in
conjunction with the redemption of all of the Preferred Stock. For the purpose
of this paragraph C, the following provisions, inclusive, shall also be
applicable:

                                (1) The election of the Bank to redeem Warrants
shall be evidenced by a resolution of the Bank's Board of Directors, certified
by the Secretary or any Assistant Secretary of the Bank. Such resolution shall
specify that all of the Warrants are to be redeemed and the date on which the
Warrants are to be redeemed (such date being hereinafter called the "Redemption
Date"). The Bank may not elect to redeem less than all Warrants then
outstanding. The Redemption Date shall in all cases correspond to the redemption
date for the Preferred Stock.

                                (2) The Bank shall together with the redemption
notice for the Preferred Stock, not less than thirty days nor more than sixty
days prior to the Redemption Date, mail a copy of the Notice of Redemption by
first class mail, postage prepaid, to each registered holder of a Warrant. The
notice shall provide:

                                (i) the Redemption Date;

                                (ii) the Redemption Price;

                                (iii) that all then outstanding Warrants are to
be redeemed,

                                (iv) that on the Redemption Date the Redemption
Price will become due and payable upon presentation and surrender of the Warrant
Certificates evidencing such Warrants,

                                (v) the Warrant Price then in effect and the
date on which the right to exercise such Warrants will expire (assuming the
Warrants are then exercisable),the Redemption Date, the Redemption Price, that
all then outstanding Warrants,

                                (vi) assuming the Warrants are then exercisable,
that the Warrants called for redemption may nonetheless be exercised prior to
the close of business on the fifth business day prior to the Redemption Date and
that the Bank has the right, in its discretion,

                                       12
<PAGE>

to permit Warrants to be exercised after the close of business on that date but
before the close of business on the Redemption Date, and

                                (vii) the place where the Warrants are to be
surrendered against payment of the Redemption Price.

                           (3) On or prior to any Redemption Date, the Bank
shall deposit in a special account, an amount in legal tender of the United
States of America for public and private debts, sufficient to pay the Redemption
Price of all Warrants.

                           (4) Notice of Redemption having been mailed as
hereinbefore provided and the Bank having prior to the Redemption Date deposited
for that purpose an amount in cash sufficient to redeem all the Warrants, which
shall not have been exercised prior to the close of business on the fifth
business day prior to the Redemption Date, or such later date as the Bank, in
its discretion, permits, shall become null and void and the holders thereof
shall have no rights with respect thereto other than the right to receive the
Redemption Price.

                           (5) In the event any Warrant shall not be so paid
upon presentation and surrender thereof for redemption, such Warrant shall,
until paid, bear interest from the Redemption Date at the rate of 11% per annum
commencing 30 days after the Redemption Date or (if later) 30 days after the
presentation and surrender of the Warrant for redemption.

                           (6) In the event any Warrants called for redemption
are exercised prior to the close of business on the fifth business day prior to
the Redemption Date (assuming the Warrants are then exercisable), or such later
date as the Bank, in its discretion, permits, any monies which shall have been
deposited for redemption of Warrants and which are not required for that purpose
by reason of such exercise shall be promptly repaid to the Bank.

                      D. In the event of any adjustments (or readjustments) of
the Warrant Price pursuant to the provisions of paragraph B of this Section 9,
the Redemption Price shall be adjusted to a price (rounded to the nearest whole
cent) calculated by dividing the product of (1) the Redemption Price in effect
immediately prior to such adjustment of the Warrant Price and (2) the Warrant
Price in effect as a result of such adjustment, by the Warrant Price in effect
immediately prior to such adjustment.

                      E. Irrespective of any adjustments or changes of the
Warrant Price or adjustments in the Redemption Price or the number or kind of
securities issuable upon exercise of Warrants, Warrant Certificates theretofore
or thereafter issued may continue to express the same Warrant Price, Redemption
Price (if stated), and number of shares of Common Stock as are stated in the
similar Warrant Certificates previously issued.


                                       13

<PAGE>



                      F. Whenever there is an adjustment in the Warrant Price
and the Redemption Price or in the number or kind of securities issuable upon
exercise of the Warrants, or both, as provided in this Section 9, the Bank shall
(a) issue a certificate signed by the Chairman of the Board, President or a Vice
President of the Bank and by, the Treasurer or an Assistant Treasurer or the
Secretary or an Assistant Secretary of the Bank, showing in detail the facts
requiring such adjustment and the Warrant Price and the Redemption Price, and
number and kind of securities issuable upon exercise of each Warrant after such
adjustment; and (b) cause a notice stating that such adjustment has been
effected and stating the Warrant Price and the Redemption Price then in effect
and the number and kind of securities issuable upon exercise of each Warrant to
be sent by First Class mail, postage prepaid, to each registered holder of a
Warrant Certificate at his address as it appears on the Warrant Register.

                      G. The Warrant Price shall not be adjusted or changed and
the Redemption Price and the number of shares issuable upon exercise of a
Warrant shall not be adjusted except in the manner and only upon the occurrence
of the event heretofore specifically referred to in this Section 9.

                  10. Fractional Interests.

                      A. The Bank shall not be required to issue fractions of
shares of Common Stock on the exercise of Warrants as heretofore provided. If
any fraction of a share of Common Stock would, except for the provisions of this
Section, be issuable on the exercise of any Warrant, the Bank will (i) if the
fraction of a share otherwise issuable is equal to or less than one-half,
round-down and issue to the registered holder only the whole number of shares of
Common Stock to which the registered holder is entitled or (ii) if the fraction
of a share otherwise issuable is greater than one-half, round-up and issue to
the registered holder one additional shares of Common Stock in addition to the
largest whole number of shares of Common Stock to which the registered holder is
otherwise entitled.

                      B. If the Bank redeems any of the Warrants as heretofore
provided and the Warrants provide for the issuance of a fractional share of
Common Stock, the Bank shall pay to the registered holder only the product of
(i) the largest whole number of shares of Common Stock to which the registered
holder is otherwise entitled and (ii) the Redemption Price then in effect.

                  11. Rights of Warrant Holders as Stockholders.

                  Nothing  contained in this Agreement or in any of the Warrants
shall be construed as conferring upon the registered  holders thereof  the-right
to vote or to  consent or to receive  notice as  stockholders  in respect of the
meetings of  stockholders  or the election of Directors of the Bank or any other
matter, or any rights whatsoever as stockholders of the Bank.


                                       14

<PAGE>



                  12.  Inspection of this Agreement.  The Bank shall keep copies
of this  Agreement  available for  inspection  by registered  holders of Warrant
Certificates  during  normal  business  hours  at its  principal  office  in the
Township of Pennsboro, Pennsylvania.

                  13.  Notices.

                      A. Any notice pursuant to this Agreement to be given by
the registered holder of any Warrant to the Bank shall be sufficiently given or
made if sent by first- class mail, postage prepaid, addressed (until another
address is designated in writing by the Bank) as follows:

                           Commerce Bank/Harrisburg
                           Erford Road and Senate Avenue
                           East Pennsboro Township
                           Camp Hill, PA 17011
                           Attn: President

                  14.  Supplements  and  Amendments.  The Bank may, from time to
time, by supplemental  agreement or amendment make any changes or corrections in
this Agreement without the approval of any of the registered holders of Warrants
(i) that they  shall deem  appropriate  to cure any  ambiguity  or to correct or
supplement any defective or inconsistent  provision of manifest mistake or error
herein  contained;  or (ii) that they may deem  necessary or desirable and which
shall not in either case adversely  affect the rights,  privileges or immunities
of the registered holders of Warrant Certificates;  but this Agreement shall not
otherwise be modified,  supplemented or altered in any respect (except to extend
the  Expiration  Date)  except  with the  consent in  writing of the  registered
holders of Warrant  Certificates  representing  not less than a majority  of the
Warrants outstanding.

                      15. Successors. All the covenants and provisions of this
Agreement by or for the benefit of the Bank shall bind and inure to the benefit
of their respective successors and assigns hereunder.

                      16. Termination. This Agreement shall terminate as of the
close of business on October 7, 2008 or such earlier date upon which all
Warrants have been exercised.


                                       15

<PAGE>



                      17. Governing Law. This Agreement and each Warrant
Certificate issued hereunder shall be deemed to be a contract made under the
laws of the Commonwealth of Pennsylvania and for all purposes shall be construed
in accordance with the laws of said Commonwealth.

                      18. Benefits of this Agreement. Nothing in this Agreement
shall be construed to give to any person or corporation other than the Bank, and
the registered holders of the Warrants, any legal or equitable right, remedy or
claim under this Agreement; but this Agreement shall be for the sole and
exclusive benefit of the Bank and the registered holders of the Warrants.

                      19. Violation of Laws or Regulations: Conditions on
Exercise of Warrant.

                           A. Nothing contained herein shall be deemed to
require the Bank, or the registered holders of the Warrants to violate any
federal, state or local laws or regulations in the performance of this
Agreement.

                           B. A Warrant is not exercisable until all the
following events occur and during the following periods of time:

                                (1) Until such Warrant and the Common Stock to
be issued upon the exercise of such Warrant are approved and/or registered with
such federal, state and local regulatory bodies or agencies and securities
exchanges as the Bank may deem necessary or desirable;

                                (2) During any period of time in which the Bank
deems that the exercisability of a Warrant, the offer to sell the Common Stock
issued upon exercise of such Warrant, or the sale thereof, may violate a
federal, state, local or securities exchange rule, regulation or law, or require
the Bank or any class of its securities, or the transaction, to be

                                       16

<PAGE>
registered  under any such rule,  regulation or law, or may cause the Bank to be
legally obligated to issue or sell more shares than the Bank is legally entitled
to issue or sell.

                  20. Descriptive Headings. The descriptive headings of the
several sections of this Agreement are inserted for convenience only and shall
not control or affect the meaning or construction of any of the provisions
hereof.

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed, all as of the day and year first above written.

(SEAL)                                               COMMERCE BANK/HARRISBURG


Attest: /s/ Howell C. Mette                          BY: /s/ James Gibson
       -----------------------                           -----------------
            Howell C. Mette,                                James Gibson,
         Secretary                                          President


(SEAL)                                               COMMERCE BANCORP, INC.


Attest: /s/ Peter Musumeci                           BY: Vernon W. Hill, II
       -----------------------                           -------------------
           Peter Musumeci,                                  Vernon W. Hill, II,
          Asst. Secretary                                    President





                                       17

<PAGE>



COMMONWEALTH OF PENNSYLVANIA       :
                                   :        ss.
COUNTY OF                          :


         On this day of , 1988, before me, the undersigned  officer,  personally
appeared James Gibson, who acknowledged  himself to be the President of Commerce
Bank/Harrisburg,  a Pennsylvania banking corporation, and that he as such, being
authorized to do so, executed the foregoing  instrument for the purposes therein
contained by signing the name of the corporation by himself as President.

         IN WITNESS WHEREOF, I hereunto set my hand and official seal.



                                                     ------------------------
                                                     Notary Public

                                                     My Commission Expires:










                                       18

<PAGE>



Warrant Number          1                     Shares Deliverable Upon Exercise
                                                       40,000

                                                   Registered Holder
                                                 Commerce Bancorp, Inc.


THIS  WARRANT WILL BE VOID IF NOT  EXERCISED ON OR PRIOR TO 5:00 P.M.,  NEW YORK
TIME, ON OCTOBER 7, 2008,  OR, IF SOONER CALLED FOR  REDEMPTION IF NOT EXERCISED
ON OR PRIOR TO THE CLOSE OF BUSINESS ON THE FIFTH BUSINESS DAY PRIOR TO THE DATE
FIXED FOR  REDEMPTION,  UNLESS BANK, IN ITS  DISCRETION,  PERMITS  EXERCISE AT A
LATER DATE.

PRIOR TO A "CHANGE  IN  CONTROL"  OF THE BANK,  AS SUCH TERM IS  DEFINED  IN THE
WARRANT  AGREEMENT  REFERRED  TO HEREIN,  EACH  COMMON  STOCK  PURCHASE  WARRANT
EVIDENCED HEREBY MAY BE COMBINED,  EXCHANGED,  REDEEMED OR TRANSFERRED ONLY WITH
ONE SHARE OF BANK PREFERRED  STOCK, PAR VALUE $10.00 PER SHARE, AND THE RIGHT TO
RECEIVE WARRANTS AND PREFERRED STOCK MAY NOT BE SPLIT UP,  COMBINED,  EXCHANGED,
REDEEMED  OR  TRANSFERRED  SEPARATELY.  ON OR AFTER A "CHANGE IN CONTROL" OF THE
BANK SHALL HAVE OCCURRED, COMMON STOCK PURCHASE WARRANTS EVIDENCED HEREBY MAY BE
SPLIT UP,  COMBINED,  EXCHANGED OR  TRANSFERRED  SEPARATELY  FROM THE  PREFERRED
STOCK;  PROVIDED,  HOWEVER,  THAT  REGARDLESS  OF  WHETHER  OR NOT A "CHANGE  IN
CONTROL" OF THE BANK SHALL HAVE  OCCURRED THE  PREFERRED  STOCK AND COMMON STOCK
PURCHASE WARRANTS EVIDENCED HEREBY MAY NOT BE REDEEMED SEPARATELY.

THIS WARRANT MAY ONLY BE  EXERCISED  AFTER A "CHANGE IN CONTROL" OF THE BANK HAS
OCCURRED.

                            COMMERCE BANK/HARRISBURG

                          Common Stock Purchase Warrant

         THIS CERTIFIES that, for value received,  Commerce Bank/ Harrisburg,  a
Pennsylvania banking corporation (hereinafter called the "Bank"), will, upon the
surrender of this Warrant to the Bank at its principal office in the Township of
East Pennsboro,  Pennsylvania,  provided,  and only if, this Warrant shall be so
surrendered after a "change in control" of the Bank shall have occurred (as such
term is defined in the Warrant Agreement) and on or prior to 5:00 p.m., New York
time, on October 7, 2008, sell and deliver, or cause to be sold or delivered, to
the registered holder or registered assigns,  the above number of fully paid and
nonassessable  shares of the  Bank's  Common  Stock,  par value  $6.25 per share
("Common  Stock"),  evidenced by a certificate  therefor and upon payment of the
full warrant price for the number of whole shares of Common Stock  issuable upon
exercise of this Warrant;  provided,  however,  that as set forth in the Warrant
Agreement,  the Bank has the right, at any time prior to the exercise hereof, to
redeem this

                                        1

<PAGE>
Warrant in whole only, and not in part,  from January 1, 1990,  until 5:00 p.m.,
New York time,  on October 7, 2008,  for the  Redemption  Price set forth in the
Warrant  Agreement  for each  share of  Common  Stock  then  issuable,  upon the
exercise of this Warrant.  This Warrant may not be redeemed by the Bank prior to
January 1, 1990.

         Under certain  conditions set forth in paragraph B of Section 9 of said
Warrant Agreement, the number of shares of the Common Stock purchasable upon the
exercise of this Warrant may be  increased or reduced and the warrant  price and
the price at which this  Warrant may be redeemed  may be adjusted or  securities
other than shares of said Common  Stock may become  purchasable  in lieu thereof
upon the exercise of this Warrant.

         Subject to  adjustment  and change as  aforesaid,  the warrant price at
which said Common Stock shall be purchasable upon the exercise of Warrants shall
be $25.00 per share of Common stock. As provided in the Warrant  Agreement,  the
warrant price is payable upon the exercise of this Warrant,  either in (i) cash,
or by check,  bank draft or postal or  express  money  order,  payable in United
States  dollars,  to the order of the Bank,  or (ii)  certificates  representing
shares of  Preferred  Stock which will be valued at the greater of $25 per share
or such other price per share as is mutually  agreed to between the Bank and the
registered  holder  of the  Warrant  which  is  being  exercised  or  (iii)  any
combination  of cash and shares of Preferred  Stock valued as provided in clause
(ii), at the principal office of the Bank.

         The right of purchase  represented by this Warrant is exercisable as an
entirety or from time to time in part only.

         Upon the exercise of this Warrant the form of election to purchase must
be duly executed and the  accompanying  instructions  for the  registration  and
delivery of Common Stock must be completed.

         This  Warrant  is issued  under and the rights  represented  hereby are
subject to the terms and provisions  contained in the Warrant  Agreement,  dated
October 7, 1988, of the Bank all terms and  provisions  of which the  registered
holder of this Warrant, by acceptance hereof, assents.  Reference is hereby made
to said  Warrant  Agreement  for a more  complete  statement  of the  rights and
limitations  of rights of the  registered  holder  hereof,  and the  rights  and
obligations of the corporation thereunder.  Copies of said Warrant Agreement are
on file at the principal  office of the Bank in the Township of East  Pennsboro,
Pennsylvania.

         The Bank shall not be required  upon the  exercise  of this  Warrant to
issue  fractions of shares,  but shall, as provided in Section 10 of the Warrant
Agreement, (i) if the fraction of a share otherwise issuable is equal to or less
than  one-half,  round-down and issue only the largest whole number of shares of
Common stock to which the warrantholder is entitled of (ii) if the fraction of a
share  otherwise  issuable  is  greater  than  one-half,  round-up  and issue an
additional  share of Common  Stock in addition to the  largest  whole  number of
shares of Common Stock to which the warrantholder is otherwise entitled.

                                        2

<PAGE>



         In the event that this  Warrant  shall not be  exercised on or prior to
5:00  p.m.,  New York  time,  on  October  7,  2008,  or if  sooner  called  for
redemption, as provided in said Warrant Agree ment, before the close of business
on the fifth  business  day prior to the date fixed for  redemption,  unless the
Bank, in its  discretion,  permits  exercise at a later date, this Warrant shall
become void and all the registered holder's rights hereunder shall cease.

         This Warrant is transferable at the principal office of the Bank in the
Township of East  Pennsboro,  Pennsylvania  by the  registered  holder hereof in
person or by attorney  duly  authorized  in writing,  but only in the manner and
subject to the limitations provided in said Warrant Agreement and upon surrender
of this  Warrant  with the form of  assignment  on the reverse  side hereof duly
completed and executed.  This Warrant is transferable from time to time in whole
or in part.  Upon  any  such  transfer,  one or more  new  Warrant  Certificates
representing the right to purchase an equal aggregate number of shares of Common
Stock will be issued to the transferee(s) in exchange for this Warrant.

         If this Warrant  shall be  surrendered  for exercise  within any period
during  which the  transfer  books for the Common  Stock or other class of stock
purchasable  upon the exercise of this  Warrant are closed for any purpose,  the
Bank  shall  not be  required  to  make  delivery  of  certificates  for  shares
purchasable  upon such exercise until the date of the reopening of said transfer
books.

         IN WITNESS WHEREOF, Commerce Bank/Harrisburg has caused this Warrant to
be signed  manually by its  President or one of its Vice  Presidents  and by its
Treasurer or its  Secretary,  and its corporate  seal to be affixed  hereunto or
imprinted hereon.

Dated: October 7, 1988

                                  COMMERCE BANK/HARRISBURG


(SEAL)                            BY: /s/ James Gibson
                                         James Gibson, President


                                  ATTEST: /s/ Howell C. Mette
                                         --------------------
                                                 Howell C. Mette, Secretary






                                        3

<PAGE>

                         [FORM OF ELECTION TO PURCHASE)

TO:      COMMERCE BANK/HARRISBURG

c/o      Erford Road and Senate Avenue
         East Pennsboro Township
         Camp Hill, PA 17011

         The  undersigned   hereby   irrevocably  elects  to  exercise  Warrants
represented  by this  Warrant  Certificate,  and to  purchase  the Common  Stock
issuable upon the exercise of such Warrants,  and requests that certificates for
such shares be issued in the name of


      ____________________________________________________________________
                                     (Name)

      ____________________________________________________________________
                          (Address including Zip Code)

      ____________________________________________________________________
                  (Social Security or other identifying number)

      and be delivered to ________________________________________________
                                     (Name)

      at__________________________________________________________________
                          (Address including Zip Code)

and, if said number of Warrants shall not be all the Warrants  evidenced by this
Warrant  Certificate,  that a new  Warrant  Certificate  for the balance of such
Warrants be registered in the name of and delivered to, the  undersigned  at the
address stated below.

         The undersigned hereby delivers to the Bank an opinion of counsel, that
the proposed  exercise of this Warrant  does not violate  applicable  securities
laws or require  registration  under any such laws of the Bank, any class of its
securities or the  transaction.  The undersigned  acknowledges  that the counsel
rendering  the  opinion  and the  form  and  substance  of the  opinion  must be
satisfactory to the Bank.

Dated:              , 19
      --------------

                                 Name of Warrantholder:
                                 Address (including Zip Code):

                                 _________________________________

                                 _________________________________

                                 _________________________________

                                 Signature:_______________________


                                        4

<PAGE>


                                   ASSIGNMENT

         For value received  hereby sell,  assign and transfer unto the Warrants
represented  by this Warrant  Certificate,  together  with all right,  title and
interest therein, and do hereby irrevocably  constitute and appoint attorney, to
transfer this Warrant  Certificate on the books of the Bank,  with full power of
substitution.

         The  undersigned  hereby  delivers  to  Bank  an  opinion  of  counsel,
reasonably  acceptable to Bank,  that the proposed  assignment of these Warrants
does not violate applicable securities laws.

Dated:              , 19
      --------------


                                 Signature:_______________________







                                        5


                             AMENDMENT NO. 1 TO THE
                      STOCK AND WARRANT PURCHASE AGREEMENT

         Amendment No. 1 dated October 7, 1988 to the Stock and Warrant Purchase
Agreement dated as of April 29, 1988 between Commerce Bank/Harrisburg, a
Pennsylvania banking corporation (the "Bank"), and Commerce Bancorp, Inc., a New
Jersey business corporation (the "Acquiror").

                                   BACKGROUND

         As of April 29, 1988, the Bank and the Acquiror entered into a Stock
and Warrant Purchase Agreement (the "Agreement") whereby the Bank proposed to
issue and sell to the Acquiror and the Acquiror proposed to purchase from the
Bank 40,000 shares of a new class of Bank cumulative preferred stock and
warrants to purchase in the aggregate 40,000 shares of the Bank's common stock,
all upon the terms and subject to the conditions therein set forth. The Bank and
the Acquiror desire to amend certain of the rights and relative preferences of
the Bank cumulative preferred stock so as to make, among other changes, the
preferred stock non- cumulative.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
set forth herein and intending to be legally bound hereby, the parties hereto
agree as follows:

         1. The relative rights and preferences of the Preferred Stock (as such
term is defined in the Agreement) are hereby amended to read in their entirety
as set forth in Exhibit "A" attached hereto and made a part hereof.

         2. All references to the Bank cumulative preferred stock and Preferred
Stock in the Agreement, the Warrant Agreement or any other document and/or
instrument to be executed in connection with or pursuant to the Agreement shall
hereinafter refer to the preferred stock whose rights and relative preferences
are set forth in Exhibit "A" attached hereto and made a part hereof.

         3. Except as specifically amended herein, the Agreement and all other
documents and/or instruments to be executed in connection with or pursuant to
the Agreement remain unchanged and in full force and effect.




<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 1
to be duly executed all as of the day and year first above written.

(SEAL)                                               COMMERCE BANK/HARRISBURG


Attest: /s/ Howell C. Mette                          By: /s/ James Gibson
       ------------------------------                   -----------------
             Secretary                                       President



(SEAL)                                               COMMERCE BANCORP, INC.


Attest: /s/                                          By: /s/ Vernon W. Hill, II
       ------------------------------                 -----------------------
             Secretary                                       President




<PAGE>
                                   EXHIBIT "A"

                            CERTIFICATE OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                            COMMERCE BANK/HARRISBURG

         Pursuant to the provisions of the Pennsylvania Consolidated Statutes
Annotated: 7 Pa. C.S.A. Section 1202, relating to the issuance of shares in
classes and series, and the authority conferred on the Board of Directors by the
Articles of Incorporation to make divisions and determinations with respect to
the issuance of shares in classes or series, Commerce Bank/Harrisburg executes
the following Certificate of Amendment to its Articles of Incorporation:

                  1. The name of the corporation is Commerce Bank/Harrisburg.

                  2. A copy of the resolution of the Board of Directors required
by the Pennsylvania Consolidated Statutes Annotated: Pa. C.S.A. Section 1202(f),
setting forth the actions of the Board of Directors and establishing and
designating 40,000 shares of Series A Non-Cumulative Preferred Stock and
determining the relative rights, preferences and limitations thereof is attached
hereto as Exhibit A.

                  3. Said resolution was adopted by a vote of a majority of the
directors present at a meeting thereof duly convened and held on , 1988 , at
which meeting a quorum was at all times present and voting.

                  4. The Articles of Incorporation of Commerce Bank/Harrisburg
are hereby amended so that the designation and number of shares of Series A
Non-Cumulative Preferred Stock, and the relative rights, preferences and
limitations thereof, are as stated in said resolution.

                  IN WITNESS WHEREOF, Commerce Bank/Harrisburg has caused this
Certificate of Amendment to its Articles of Incorporation to be signed by its
President and Secretary this 7th day of October 1988.

                                       COMMERCE BANK/HARRISBURG

                                       By:______________________________
                                             James Gibson, President

                                          ______________________________
                                             Howell C. Mette, Secretary



<PAGE>
                                    EXHIBIT A

              Resolution of the Board of Directors determining the
              designation and number of the Series A Non-Cumulative
                  Preferred Stock, par value $10.00 per share,
          and the relative rights, preferences and limitations thereof.

         RESOLVED, that pursuant to the authority expressly granted to and
vested in the Board of Directors of the Bank (the "Board") by the provisions of
Article Fifth of the Articles of Incorporation of the Bank and the provisions of
The Pennsylvania Consolidated Statutes Annotated: 7 Pa. C.S.A. Section 1202, the
Board hereby creates a series of preferred stock, par value $10.00 per share,
and determines the designation and number of shares which constitute such series
and the relative rights, preferences and limitations of such series as follows:

         1. Designation and Number of Shares. The series of preferred stock
shall be designated as "Series A Non-Cumulative Preferred Stock" (hereinafter
called "Series A Preferred Stock") and shall consist of a total of 40,000 shares
par value $10.00 per share.

         2. Dividends. The holders of the Series A Preferred stock shall be
entitled to receive preferential dividends in cash, when, as and if declared by
the Board of Directors out of the funds of the Bank legally available at the
time for the payment of dividends, at a rate of $2.00 per share per annum, and
no more, payable quarterly on the thirtieth (30th) day of January, April, July
and October to holders of record of Series A Preferred Stock at the close of
business on the last day of the preceding month, before any dividend or other
distribution on (i) any equity securities ranking junior to the Series A
Preferred Stock as to the payment of dividends or other distributions ("Junior
Stock") and (ii) ("Common Stock"); provided, however, may, at any time and from
time to of the Series A Preferred Stock dividend fifteen (15) days before or
after those which event the first dividend payable after each such change in the
payment date shall be adjusted accordingly on a daily basis from the dividend
payment date last preceding such change. The first dividend payment date of the
Series A Preferred Stock shall be October 30, 1988.

         Dividends on each share of Series A Preferred Stock outstanding shall
be non- cumulative, whether or not in any fiscal year there shall be any funds
of the Bank legally available for the payment of such dividends, so that if in
any fiscal year or years, dividends in whole or in part are not paid upon the
Series A Preferred Stock, unpaid dividends shall not accumulate as against the
holder(s) of the Common Stock or any Junior Stock, so that except as set forth
in paragraphs 3 and 4 hereof no sums in any later years shall be paid to the
holder(s) of the Series A Preferred Stock with respect to any prior year or
years when dividends were not paid, and so that in no event shall the holder(s)
of the Series A Preferred Stock receive dividends of more than $2.00 per share
in any fiscal year.

         The date on which the Bank shall initially issue a share of Series A
Preferred Stock shall be deemed to be the "date of issuance" of such share
regardless of the number of times the transfer of such share shall be made on
the Bank's stock transfer records and regardless of the number of certificates
which may be issued to evidence such share.



<PAGE>
         If, in any quarterly dividend period or periods, full dividends upon
the outstanding Series A Preferred Stock at the dividend rate set forth herein
shall not have been paid or set apart for payment, then, until such payment is
made or set apart, (i) no dividends or other distributions shall be declared and
paid or set apart for payment upon any equity securities of the Bank other than
securities which have a dividend payment preference superior to the Series A
Preferred Stock; (ii) the Bank and its subsidiaries, if any, shall be prohibited
from repurchasing, redeeming or otherwise acquiring any of the Bank's preferred
stock ranking on a parity with the Series A Preferred Stock or any of the Common
Stock or any Junior Stock; and (iii) the Bank shall be prohibited from issuing
any preferred stock which ranks superior to or on parity with the Series A
Preferred stock as to the payment of dividends and other distributions. If, at
any time, the Bank shall pay less than the total amount of dividends then
payable on the then-outstanding Series A Preferred Stock and on any
then-outstanding class or series of stock of the Bank which ranks on a parity
with the Series A Preferred Stock as to the payment of dividends and other
distributions ("Parity Stock"), the aggregate payment to all holders of Series A
Preferred Stock and to all holders of Parity Stock shall be distributed among
all such holders so that an amount ratably in proportion to the respective
annual dividend rates fixed thereon shall be paid with respect to each
outstanding share of Series A Preferred Stock and Parity Stock.

         Holders of the Series A Preferred Stock shall not be entitled to
participate in any dividends or other distributions (cash, stock or otherwise)
declared or paid on or with respect to any Common Stock, Junior Stock or any
other class of stock or equity security of the Bank or any series of any such
class.

         3. Liquidation. In the event of the liquidation, dissolution or winding
up of the Bank, whether voluntary or involuntary, after all creditors of the
Bank shall have been paid in full, the holders of the outstanding Series A
Preferred Stock shall be entitled to receive an amount equal to $25.00 per share
plus an amount equal to the sum of (i) all unpaid dividends thereon which shall
have been declared but not paid and (ii) all dividends which were not paid on
the Series A Preferred Stock or will not be paid on the Series A Preferred Stock
(whether or not there were any funds legally available for the payment of
dividends at that time) to the date for the payment of such distribution amount
(collectively the "Unpaid Dividends") together with interest on the Unpaid
Dividends as set forth below before any distribution of assets shall be made to
the holder(s) of any Common Stock or Junior Stock. The Unpaid Dividends shall
bear interest at a rate per annum equal to 10% from the date any such Unpaid
Dividends would have been paid in accordance with paragraph 2 hereof (whether or
not there were any funds legally available for the payment of dividends at that
time). If, upon any dissolution, liquidation or winding up of the Bank, the net
assets of the Bank shall be insufficient to pay the holders of all outstanding
shares of Series A Preferred Stock and Parity Stock the full amounts to which
they respectively shall be entitled, the holders of each such stock shall share
ratably in any distribution of assets according to the respective amounts which
would be payable in respect of such stock upon such distribution if all amounts
payable on or with respect to all stock were paid in full.

         Neither consolidation or merger of the Bank with any corporation, nor
the sale of all or part of the Bank's assets for cash, securities or other
property, nor the purchase or redemption by

                                        2

<PAGE>



the Bank of any class of stock permitted by the Articles of Incorporation or any
amendment thereof, shall be deemed a liquidation, dissolution or winding up of
the Bank. Holders of the Series A Preferred Stock shall not be entitled, upon
the liquidation, dissolution or winding up of the Bank, to receive any amounts
with respect to such stock other than the amounts referred to in this paragraph
3. Nothing contained herein shall be deemed to prevent the redemption or
purchase of the Series A Preferred Stock permitted by paragraph 4 herein prior
to liquidation, dissolution or winding up.

         4. Redemption. The shares of Series A Preferred Stock shall be
redeemable at the option of the Bank, in whole only and not in part, at any
time, upon payment of the respective redemption price set forth herein;
provided, however, that such shares shall not be redeemable prior to January 1,
1990.

         If redeemed in the
         12-month period                      Then the Redemption
         beginning January 1, 1990             Price shall be
         -------------------------            ----------------

                  1990                             $26.50
                  1991                              26.25
                  1992                              26.00
                  1993                              25.75
                  1994                              25.50
                  1995                              25.25
                  1996 and thereafter               25.00

plus an amount equal to the sum of (i) all unpaid dividends thereon which shall
have been declared but not paid and (ii) all dividends which were not paid on
the Series A Preferred Stock or will not be paid on the Series A Preferred Stock
(whether or not there were any funds legally available for the payment of
dividends at that time) to the date to and including the date fixed for
redemption (collectively the "Unpaid Dividends") together with interest on the
Unpaid Dividends as set forth below. The Unpaid Dividends shall bear-interest at
a rate per annum equal to 10% from the date any such Unpaid Dividend would have
been paid in accordance with paragraph 2 hereof (whether or not there were any
funds legally available for the payment of dividends at that time) (all of the
foregoing amounts being collectively hereinafter referred to as the "Redemption
Price).

         Notice of the proposed redemption of Series A Preferred Stock shall be
given by the Bank by first class mail, postage prepaid, at least thirty (30)
days and not more than sixty (60) days prior to the date fixed for such
redemption, to the holders of record of all of the shares of Series A Preferred
Stock at their respective addresses appearing on the books of the Bank. Any
notice which is mailed as herein provided shall be conclusively presumed to have
been duly given, whether or not the holder receives such notice.

         On and after the date fixed in the notice of redemption as the date of
redemption (unless default shall be made by the Bank in providing money for the
payment of the aggregate Redemption Price) , or if the Bank shall so elect, on
and after the date (which date shall be the date of redemption or prior thereto)
on which the Bank shall deposit, separate and apart from its

                                        3

<PAGE>

other funds in trust for the pro rata benefit of the holders of the Series A
Preferred Stock so as to be and continue to be available therefor, with a bank
or trust company (other than the Bank or a subsidiary of the Bank) doing
business in the State of New Jersey or the Commonwealth of Pennsylvania, as
"Paying Agent", money sufficient in amount to pay, at the office of the Paying
Agent on the redemption date, the aggregate Redemption Price of the shares of
Series A Preferred Stock (provided the notice of redemption shall state the name
and address of the Paying Agent and the intention of the Bank to deposit said
money on or before the date of redemption with the Paying Agent), and,
notwithstanding that any certificate for shares of Series A Preferred Stock
shall not have been surrendered for cancellation, the shares represented thereby
shall no longer be deemed outstanding and all rights of the holders thereof as
stockholders of the Bank shall cease and terminate, except the right to receive
from the Bank or Paying Agent, as the case may be, the Redemption Price. At any
time on or after the redemption date, or if the Bank shall deposit the money for
such redemption prior to the redemption date, then at any time on or after the
date of deposit, the respective holders of record of the Series A Preferred
Stock shall be entitled to receive the Redemption Price upon actual delivery to
the Bank or the Paying Agent, as the case may be, of certificates for the
shares, such certificates, if required, to be duly endorsed in blank. Any money
deposited with the Paying Agent which remains unclaimed by the holders of shares
of Series A Preferred Stock at the end of five full calendar years after the
redemption date shall be paid by the Paying Agent to the Bank, and thereafter
the holders of the shares of the Series A Preferred Stock shall look only to the
Bank for payment.

         5.       Voting Rights.

                  (a) Except as otherwise set forth in this resolution and
except in statutory proceedings in which, and then only to the extent to which,
their vote is at the time required by law, the holders of shares of Series A
Preferred Stock shall have no right to vote at, to participate in, or to receive
any notice of any meeting of the shareholders of the Bank. Except as otherwise
set forth in this paragraph 5, on any matter on which the holders of Series A
Preferred Stock shall be entitled to vote, they shall be entitled to one vote
for each share held.

                  (b) If and whenever quarterly dividends on the Series A
Preferred Stock shall not have been paid in full for four quarterly dividends
(whether or not consecutive) or more with respect to quarterly dividend payments
on the Series A Preferred Stock which are payable on and after March 1, 1990,
the holders of Series A Preferred Stock shall be entitled to notice of all
meetings of the shareholders of the Bank and to full voting rights (together
with holders of Common Stock but not as separate class unless otherwise required
by law) at all meetings and on all matters including, without limitation, the
election of directors of the Bank, and each share of Series A Preferred Stock
shall be entitled to two votes. At such time as the dividend on the Series A
Preferred Stock for the then current quarterly dividend period shall have been
declared and paid or set apart for payment and the immediately preceding three
quarterly dividends on the Series A Preferred Stock shall have been paid, all
voting rights of the Series A Preferred Stock ; granted by this subparagraph (b)
shall terminate.

                  (c) If and whenever the Bank fails to comply with any of the
"Capital Adequacy Guidelines" or similar type regulations (including, without
limitation, the "Risk-Based



                                        4
<PAGE>

Capital Guidelines"), as amended from time to time, which are established by the
primary regulator of the Bank or the Bank's overall condition as determined by
the primary regulator of the Bank is determined to be marginal or
unsatisfactory, the holders of Series A Preferred Stock shall be entitled to
notice of all meetings of the shareholders of the Bank and to full voting rights
(together with holders of Common Stock but not as separate class unless
otherwise required by law) at all meetings and on all matters including, without
limitation, the election of directors of the Bank, and each share of Series A
Preferred Stock shall be entitled to two votes. At such time as the Bank
complies with the "Capital Adequacy Guidelines" or similar type regulations
(including, without limitation, the "Risk-Based Capital Guidelines"), as amended
from time to time, which are established by the primary regulator of the Bank or
the Bank's overall condition as determined by the Bank's primary regulator
ceases to be marginal or unsatisfactory all voting rights of the Series A
Preferred Stock granted by this subparagraph (c) shall terminate. For, purposes
of this subparagraph (c), the terms "marginal" and "unsatisfactory" with respect
to the Bank's overall condition as determined by the primary regulator of the
Bank shall mean a composite rating under the Uniform Financial Institutions
Rating System of 4 or 5, or such similar or comparable composite rating of the
Bank's overall condition pursuant to any successor composite rating system as is
then in use by the primary regulator of the Bank.

                  (d) So long as any of the Series A Preferred Stock remains
outstanding, the Bank will not, either directly or through merger or
consolidation with any other corporation, without the affirmative vote at a
meeting or the written consent with or without a meeting of the holders of at
least fifty percent (50%) in number of the shares of the series A Preferred
Stock then outstanding voting separately as a class:

                           (i) amend, alter or repeal any of the preferences,
special rights or powers of the shares of Series A Preferred Stock or any of the
provisions of the Articles of Incorporation so as to affect them adversely,

                           (ii) authorize any reclassification of the Series A
Preferred Stock, or

                           (iii) issue any class or classes of the equity
securities of the Bank which have a dividend payment or liquidation payment
preference equal or superior to the Series A Preferred Stock (including by means
of the reissuance of shares reacquired by the Bank by repurchase, redemption or
upon conversion).

         6. Reissuance of Shares. Shares of Series A Preferred Stock which have
been redeemed or purchased, shall have the status of authorized and unissued
shares of preferred stock and may be reissued as part of the series of which
they were originally a part or may be reissued as part of a new series of the
preferred stock to be created by resolution or resolutions of the Board or as
part of any other series of preferred stock, all subject to the conditions or
restrictions on issuance set forth in any resolution or resolutions adopted by
the Board providing for the issue of any series of preferred stock.




                                        5


<TABLE>
<CAPTION>
Selected Financial Data
                                                                               Year Ended December 31,
(dollars in thousands, except per share data)                 1999           1998          1997          1996          1995
BALANCE SHEET DATA:
<S>                                                   <C>            <C>           <C>           <C>           <C>
Total assets                                          $    378,913   $    319,323  $    239,829  $    198,282  $    159,769
Loans held for sale                                          5,301          5,641         6,816        12,953             0
Loans receivable (gross)                                   216,105        167,121       134,459       103,739       100,361
Securities available for sale                               84,652         96,993        48,512        43,088        22,249
Securities held to maturity                                 29,039         11,493        12,239        13,524        11,037
Federal funds sold                                               0         11,900        14,325         3,850        12,875
Deposits                                                   348,546        297,737       220,224       182,572       145,957
Long-term debt and other borrowed money                      8,300              0             0         1,000         1,000
Stockholders' equity                                        20,378         20,445        18,318        13,275        11,806

INCOME STATEMENT:
Net interest income                                   $     14,676   $     11,276  $      9,308  $      7,851  $      7,226
Provision for loan losses                                      762            542           150            90           170
Noninterest income                                           4,531          4,055         2,740         1,700         1,258
Noninterest operating expenses                              13,729         11,465         9,078         7,079         6,126
Income before income taxes                                   4,716          3,324         2,820         2,382         2,188
Net income                                                   3,103          2,218         1,892         1,602         1,473

PER COMMON SHARE DATA:
Net income:     Basic                                       $1.85          $1.31          $1.20         $1.12         $1.25
                Diluted                                      1.72           1.21           1.09          1.05          1.19
Book value                                                  11.76          11.87          10.63          8.96          7.95

SELECTED PERFORMANCE RATIOS:
Return on average assets                                     0.89%          0.80%          0.91%         0.94%         1.05%
Return on average stockholders' equity                      15.18          11.50          11.86         12.77         16.88
Net interest margin                                          4.59           4.49           4.92          5.05          5.57

SELECTED LIQUIDITY AND CAPITAL RATIOS:
Average loans to average deposits                           60.24%         60.26%         63.83%        69.29%        68.87%
Stockholders' equity to total year-end assets                5.38           6.40           7.64          6.70          7.39
Risk based capital:      Tier 1                              9.91          10.83          12.20         11.44         11.57
                         Total                              11.12          12.02          13.36         13.29         13.62
                         Leverage ratio                      6.28           6.50           7.85          7.10          7.79

ASSET QUALITY:
Net charge-offs to average loans outstanding                 0.08%          0.01%          0.11%        (0.05)%        0.08%
Nonperforming loans to total year-end loans                  0.32           0.16           0.43          0.37          0.16
Nonperforming assets to total year-end assets                0.18           0.09           0.35          0.19          0.10
Allowance for loan losses to total year-end loans            1.31           1.34           1.26          1.62          1.54
Allowance for loan losses to nonperforming loans           415.35         808.70         290.92        436.27        941.46
</TABLE>




1
<PAGE>

                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  analyzes the major  elements of the Company's  consolidated  balance
sheets and statements of income. This section should be read in conjunction with
the Company's financial statements and accompanying notes.

1999 OVERVIEW

1999 was highlighted by another year of continued strong  financial  performance
for Commerce Bank and by the formation of Pennsylvania Commerce Bancorp, Inc., a
Pennsylvania  business  corporation which  reorganized  Commerce into a one-bank
holding company.  Total assets grew by $60 million,  or 19%, to $379 million and
total deposits increased $51 million, or 17%, to $349 million.  Total loans also
experienced  strong growth of $49 million,  or 28%, in 1999 from $172 million to
$221 million.

Net income was up a record 40% in 1999 to $3.1  million  from $2.2  million  for
1998 and total  revenues  increased by 25% to a record  level of $19.2  million.
Diluted net income per common share  increased 42% to $1.72 from $1.21 per share
in 1998 (after  adjusting  for a 5% common  stock  dividend  declared in January
2000).

The formation of Pennsylvania Commerce Bancorp, Inc., a one-bank holding company
became  effective  July 1, 1999.  The holding  company  structure  will  provide
Commerce  with the  flexibility  necessary  to continue  expanding,  opening new
branches  and to pursue  other  future  opportunities  for  growth.  The holding
company  exchanged  one (1) share of its common stock for each share of Commerce
Bank common stock in a tax-free  exchange.  The Reorganization was accounted for
as a pooling of interests and received regulatory and shareholder approvals.

RESULTS OF OPERATIONS

Average Balances and Average Interest Rates

Table 1 on the following  page sets forth balance sheet items on a daily average
basis for the years ended  December  31,  1999,  1998 and 1997 and  presents the
daily average  interest  rates earned on assets and the daily  average  interest
rates paid on  liabilities  for such  periods.  During  1999,  average  interest
earning assets were $319.7 million,  an increase of $68.3 million,  or 27%, over
1998. This was the result of an increase in the average balance of securities of
$30.7  million and an increase in the  average  balance of loans  receivable  of
$40.8  million.  The growth was funded by an increase in the average  balance of
deposits of $67.4 million.

The yield on total interest  earning assets decreased by 26 basis points in 1999
to 7.70%. The decrease resulted  primarily from decreased yields in the loan and
investment  portfolios due to the overall level and timing of changes in general
market interest rates during 1999 as compared to 1998.

The aggregate cost of interest-bearing  liabilities decreased 41 basis points in
1999 to 3.81%  from 4.22% in 1998.  The  average  rate paid on savings  deposits
decreased  by 50  basis  points,  from  3.40%  in 1998 to  2.90% in 1999 and the
average rate paid on time  deposits  was 5.04%,  down 42 basis points from 1998.
Conversely, the average rate paid on interest checking accounts,  increased from
2.69% in 1998 to 3.76% in 1999.  The  average  rate  paid on public  funds  time
deposits  decreased  by 38 basis points in 1999.  The majority of the  Company's
public funds are deposits of the  Commonwealth of Pennsylvania  and local school
districts and municipalities. These deposits are repriced at maturity based upon
an average of rates  paid for  comparable  time  deposits  by several  financial
institutions in the Central Pennsylvania market.

The Company's  aggregate  cost of funding  sources  decreased 37 basis points in
1999 to 3.11% from 3.48%.  This is  primarily  the result of the decrease in the
average  rate  paid on  total  interest  bearing  deposits  combined  with a 29%
increase in average noninterest-bearing deposits.


2
<PAGE>
<TABLE>
<CAPTION>

TABLE 1
- -------------------------------------------------------------------------------------------------------------------------------
                                                                     Year Ended December 31,

(dollars in thousands)                        1999                            1998                            1997
- -------------------------------------------------------------------------------------------------------------------------------

                                  Average              Average    Average             Average     Average              Average
Earning Assets                    Balance   Interest    Rate      Balance   Interest   Rate       Balance   Interest    Rate
- -------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>         <C>         <C>     <C>         <C>         <C>      <C>         <C>         <C>
Securities:
   Taxable                     $  114,992  $   7,405   6.44%   $   84,056  $   5,593   6.65%    $   56,820  $   3,995   7.03%
   Tax-exempt                           0          0   0.00           150          7   4.61            747         35   4.68
- -------------------------------------------------------------------------------------------------------------------------------
Total securities                  114,992      7,405   6.44        84,206      5,600   6.65         57,567      4,030   7.00
Federal funds sold                  9,129        447   4.83        12,420        658   5.23          9,778        540   5.52
Loans receivable:
   Mortgage
     and construction             136,325     11,685   8.57       110,033      9,836   8.94         86,539      8,028   9.28
   Commercial loans
     and lines of credit           36,267      3,254   8.97        23,539      2,193   9.32         17,278      1,651   9.55
   Consumer                        22,629      1,806   7.98        20,755      1,709   8.23         17,188      1,435   8.35
   Tax-exempt                         365         20   5.52           415         23   5.52            832         62   7.51
- -------------------------------------------------------------------------------------------------------------------------------
Total loans receivable            195,586     16,765   8.57       154,742     13,761   8.89        121,837     11,176   9.17
- -------------------------------------------------------------------------------------------------------------------------------
Total earning assets           $  319,707  $  24,617   7.70%   $  251,368  $  20,019   7.96%    $  189,182  $  15,746   8.32%
- -------------------------------------------------------------------------------------------------------------------------------
Sources of Funds
Interest-bearing deposits:
   Regular savings             $   78,465  $   2,272   2.90%   $   69,959  $   2,378   3.40%    $   63,100  $   2,429   3.85%
   Interest checking                9,779        368   3.76        27,842        750   2.69         25,850        668   2.59
   Money market                    49,855      1,111   2.23        11,081        249   2.25          3,036         80   2.63
   Time deposits                  107,928      5,444   5.04        89,452      4,880   5.46         57,449      3,144   5.47
   Public funds time               14,105        721   5.11         8,835        486   5.49          1,489         80   5.40
- -------------------------------------------------------------------------------------------------------------------------------
Total interest-
   bearing deposits               260,132      9,916   3.81       207,169      8,743   4.22        150,924      6,401   4.24
- -------------------------------------------------------------------------------------------------------------------------------
Short-term borrowings                 460         25   5.35             0          0   0.00            197         11   5.58
Long-term debt                          0          0   0.00             0          0   0.00            159         26  16.35
- -------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
   liabilities                    260,592      9,941   3.81       207,169      8,743   4.22        151,280      6,438   4.26
Noninterest-bearing
   funds (net)                     59,115                          44,199                           37,902
- -------------------------------------------------------------------------------------------------------------------------------
Total sources to fund
   earning assets              $  319,707      9,941   3.11    $  251,368      8,743   3.48     $  189,182      6,438   3.40
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income
   and margin                              $  14,676   4.59%               $  11,276   4.49%                $   9,308   4.92%
- -------------------------------------------------------------------------------------------------------------------------------
Other Balances
Cash & due from banks          $   12,740                      $   11,787                       $    8,748
Other assets                       16,122                          14,746                           10,966
Total assets                      348,569                         277,901                          208,896
Noninterest-bearing
   demand deposits                 64,082                          49,636                           39,951
Other liabilities                   3,459                           1,816                            1,709
Stockholders' equity               20,436                          19,280                           15,956
- -------------------------------------------------------------------------------------------------------------------------------
Notes:  Nonaccrual  loans  have been  included  in the  average  loan  balances.
Securities  include  securities  available  for  sale  and  securities  held  to
maturity.  Securities  available  for sale are  carried  at  amortized  cost for
purposes of calculating the average rate received on taxable  securities  above.
Yields on tax-exempt securities are not computed on a taxable equivalent basis.
</TABLE>


4
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Net Interest Income and Net Interest Margin

Net interest income is the difference  between  interest income earned on assets
and interest expense incurred on liabilities used to fund those assets. Interest
earning assets primarily include loans and securities.  Liabilities used to fund
such assets include deposits and borrowed funds.  Changes in net interest income
and margin result from the  interaction  between the volume and  composition  of
earning assets, related yields and associated funding costs.

Net interest income for 1999 increased $3.4 million,  or 30%, over 1998 to $14.7
million. Interest income on earning assets totaled $24.6 million, an increase of
$4.6 million,  or 23%,  over 1998.  The majority of this increase was related to
volume  increases in the securities and loans  receivable  portfolios.  Interest
expense for 1999  increased by $1.2  million,  or 14%, to $9.9 million from $8.7
million.

Changes in net interest income are frequently  measured by two  statistics:  net
interest  rate spread and net interest  margin.  Net interest rate spread is the
difference  between  the average  rate earned on earning  assets and the average
rate incurred on  interest-bearing  liabilities.  Net interest margin represents
the difference  between  interest  income,  including net loan fees earned,  and
interest  expense,  reflected as a percentage  of average  earning  assets.  The
Company's net interest rate spread increased to 3.89% in 1999 from 3.74% in 1998
and the net interest margin increased 10 basis points from 4.49% to 4.59%.

Table 2 demonstrates  the relative  impact on net interest  income of changes in
the volume of earning  assets and  interest-bearing  liabilities  and changes in
rates  earned  and paid by the  Company  on such  assets  and  liabilities.  For
purposes of this table,  nonaccrual loans have been included in the average loan
balances.

<TABLE>
<CAPTION>
TABLE 2
- -------------------------------------------------------------------------------------------------------------------------------
                                                             1999 v. 1998                                1998 v. 1997
                                                          Increase (Decrease)                         Increase (Decrease)
                                                         Due to Changes in (1)                       Due to Changes in (1)
(in thousands)                                     Volume        Rate       Total             Volume         Rate       Total
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>        <C>                 <C>          <C>        <C>
Interest on securities:
       Taxable                                       $1,988       $(176)     $1,812              $1,813       $(215)     $1,598
       Tax-exempt                                        (7)          0          (7)                (28)          0         (28)
Federal funds sold                                     (161)        (50)       (211)                139         (21)        118
Interest on loans receivable:
       Mortgage and construction                      2,256        (407)      1,849               2,100        (292)      1,808
       Commercial                                     1,143         (82)      1,061                 583         (41)        542
       Consumer                                         149         (52)         97                 293         (19)        274
       Tax-exempt                                        (3)          0          (3)                (22)        (17)        (39)
- -------------------------------------------------------------------------------------------------------------------------------
Total interest income                                 5,365        (767)      4,598               4,878        (605)      4,273
- -------------------------------------------------------------------------------------------------------------------------------
Interest expense:
       Regular savings                                  244        (350)       (106)                232        (283)        (51)
       Interest checking                               (680)        298        (382)                 56          26          82
       Money market plus                                864          (2)        862                 181         (12)        169
       Time deposits                                    940        (376)        564               1,742          (6)      1,736
       Public funds                                     269         (34)        235                 405           1         406
Short-term borrowings                                    25           0          25                 (11)          0         (11)
Long-term debt                                            0           0           0                 (26)          0         (26)
- -------------------------------------------------------------------------------------------------------------------------------
Total interest expense                                1,662        (464)      1,198               2,579        (274)      2,305
- -------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease)                              $3,703       $(303)     $3,400              $2,299       $(331)     $1,968
- -------------------------------------------------------------------------------------------------------------------------------
(1)Changes due to both volume and rate have been allocated to volume changes.
</TABLE>

5
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Noninterest Income

Noninterest  income for 1999  increased by $476,000,  or 12%,  over 1998 to $4.5
million.  The increase was due  primarily  to increased  "core" other  operating
income,  which rose $728,000,  or 23%, from 1998. This increase was attributable
to service charges and fees associated with servicing a higher volume of deposit
and loan accounts.  Included in total noninterest  income were gains of $654,000
in 1999 and  $500,000  in 1998 on the sale of  residential,  student,  and Small
Business  Administration  loans.  Also included in  noninterest  income were net
securities  gains of $1,000 for 1999 and $386,000 for 1998. The Company recorded
losses of $27,000 and $6,000 in 1999 and 1998  respectively on the sale of Other
Real Estate Owned (OREO), net of expenses.

Noninterest Expenses

Noninterest  expenses  totaled  $13.7  million  for 1999,  an  increase  of $2.3
million, or 20%, over 1998. Staffing levels, occupancy, furniture and equipment,
and  related  expenses  increased  as a result of  opening  two Loan  Production
Offices in December 1998.  Also  contributing  to the increase was the full-year
impact  of the two  branch  offices  that  opened in April and  August  1998.  A
comparison of  noninterest  expense for certain  categories for 1999 and 1998 is
presented below.

Salary expenses and employee benefits,  which represent the largest component of
noninterest expenses, increased by $1.1 million, or 22%, in 1999 over 1998. This
increase was  consistent  with an increase in the level of full-time  equivalent
employees  from 206 at December 31, 1998 to 231 at year-end  1999. The increased
level of expenses  includes  the  full-year  impact of salary and benefit  costs
associated  with the  additional  staff for the two new branch offices opened in
April and August 1998.

Occupancy  expenses  totaled $1.7 million in 1999,  an increase of $203,000,  or
14%, over 1998 while furniture and equipment expenses  increased by $90,000,  or
11%, to $937,000.  The full-year impact of the two branch offices opened in 1998
along with the two Loan Production Offices opened in December 1998,  contributed
to the increases in occupancy and furniture and equipment  expenses in 1999 over
1998.

Advertising  and  marketing  expenses were $1.3 million for 1999, an increase of
$214,000,  or 20%, over 1998. The increase was primarily the result of increased
advertising efforts in each of the Company's markets. Going forward, the Company
will continue to have multiple markets in which to advertise its products.

Data processing  expenses increased by $164,000,  or 21%, in 1999 over 1998. The
increase was due to costs associated with processing additional  transactions as
a result of growth in the number of accounts  serviced  combined  with the costs
associated with the increased volume of users of our Home Banking  product.  The
Home Banking product is offered to our customers at no charge.  Also included in
the  increase  were  expenses  of  $60,000   incurred   with   development   and
implementation of the Company's new website, www.commercepc.com.

Postage and supplies expenses of $529,000 were $58,000,  or 12%, higher than the
prior year.  The increase in postage  expenses  resulted  from the growth in the
number of account  statements  mailed to  customers.  The  increase  in supplies
expense  was a result of  increased  usage of such items  related to  additional
staff levels as well as an increase in the number of accounts serviced.

Audits,  regulatory fees, and assessments for 1999 increased by $60,000, or 30%,
from 1998. The primary  reason was the increase in the yearly  assessment by the
Office of the  Comptroller  of the Currency  for  examinations.  The  assessment
calculation,  which is based on  deposit  size,  continues  to  increase  as the
Company's deposit balances grow.

Other  noninterest  expenses  totaled  $2.0  million for 1999,  compared to $1.6
million for 1998. The majority of this increase was due to the following:

o    increased provisions for non-credit related losses

o    increased  correspondent  bank  charges due to an increase in the volume of
     items processed, and

o    one time  nonrecurring  expenses  associated  with the formation of the new
     Holding Company, Pennsylvania Commerce Bancorp, Inc.

The  Company's  current  strategic  plan  calls  for  the  construction  of  two
additional new branches in 2000. The costs associated with these planned offices
will  continue  to result in higher  levels of staff,  facilities,  and  related
expenses in 2000 and in future periods.

One key measure used to monitor progress in controlling overhead expenses is the
ratio of net noninterest  expenses to average assets.  Net noninterest  expenses
equal  noninterest   expenses   (excluding  other

6
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

real estate  expenses)  less  noninterest  income  (exclusive  of  non-recurring
gains).  This ratio equaled 2.75% for 1999,  compared to 2.80% for 1998. Another
productivity measure is the operating efficiency ratio. This ratio expresses the
relationship of noninterest  expenses  (excluding other real estate expenses) to
net interest income plus noninterest income (excluding non-recurring gains). For
1999, the operating efficiency ratio was 73.0%, compared to 76.7% for 1998.

Provision for Federal Income Taxes

The  provision for federal  income taxes was $1.6 million for 1999,  compared to
$1.1 million for 1998. The effective tax rate,  which is the ratio of income tax
expense to income  before taxes,  was 34% in 1999 and 33% in 1998.  The tax rate
for 1998 was less than the federal  statutory rate of 34%,  primarily because of
tax-exempt  securities and loan income.  Reference  should be made to Note 10 of
the Notes to Financial  Statements  for an additional  analysis of the provision
for income taxes for 1999 and 1998.

In accordance with Statement of Financial  Accounting Standard No. 109 (SFAS No.
109),  "Accounting  for Income Taxes",  income taxes are accounted for under the
liability  method.   Under  the  liability  method,   deferred  tax  assets  and
liabilities are recognized for future tax consequences attributable to temporary
differences between the financial statement and tax bases of existing assets and
liabilities.

At December 31, 1999,  deferred tax assets amounted to $2.5 million and deferred
tax  liabilities  amounted  to  $277,000.  Deferred  tax assets  are  realizable
primarily  through  carryback of existing  deductible  temporary  differences to
recover  taxes paid in prior  years,  and  through  future  reversal of existing
taxable temporary differences.

Net Income and Net Income Per Share

Net income for 1999 rose to a record $3.1 million,  an increase of $885,000,  or
40%,  over the  $2.2  million  recorded  in 1998.  This  increase  was due to an
increase in net interest  income of $3.4 million and an increase in  noninterest
income of $476,000,  offset by an increase in the  provision  for loan losses of
$220,000,  an increase in noninterest  expenses of $2.3 million, and an increase
of $507,000 in the provision for income taxes.

Basic earnings per common share,  after adjusting for a 5% common stock dividend
declared in January 2000, increased by 41% to $1.85 per share, compared to $1.31
in 1998.  Diluted  earnings  per common  share were $1.72 for 1999 and $1.21 for
1998 after adjusting for the 5% common stock dividend  declared in January 2000.
Reference should be made to Note 12 in the Notes to Financial  Statements for an
analysis of earnings per share.

Return on Average Assets and Average Equity

Return on average  assets (ROA) measures the Company's net income in relation to
its total average  assets.  The  Company's  ROA for 1999 was 0.89%,  compared to
0.80% in 1998.

For purposes of  calculating  ROA,  average assets have been adjusted to exclude
the effect of net unrealized gains (losses) on securities available for sale.

Return on average  equity  (ROE)  indicates  how  effectively  the  Company  can
generate  net  income  on  the  capital  invested  by its  stockholders.  ROE is
calculated by dividing net income by average  stockholders' equity. For purposes
of  calculating  ROE,  average  stockholders'  equity  includes  the  effect  of
unrealized  gains  (losses),  net of income taxes,  on securities  available for
sale.  Reference  should be made to Note 3 in the Notes to Financial  Statements
for an analysis of securities available for sale. The Company's ROE for 1999 was
15.18%, a 32% increase over the 11.50% for 1998.

RESULTS OF OPERATIONS                                           1998 VERSUS 1997

Net income for 1998 was $2.2 million, an increase of $326,000,  or 17%, over the
$1.9 million recorded in 1997.

Basic earnings per common share,  after adjusting for a 5% common stock dividend
declared in January 2000 and 1999, increased by 9% to $1.31 per share,  compared
to $1.20 per common share for 1997. Diluted earnings per common share were $1.21
for 1998 and $1.09 for 1997 after  adjusting  for the 5% common stock  dividends
declared in January 2000 and 1999.

Net interest  income for 1998 was $11.3 million,  up $2.0 million,  or 21%, over
1997.  Interest  income on earning assets totaled $20.0 million,  an increase of
$4.3 million,  or 27%, over 1997.  Interest  expense for 1998  increased by $2.3
million, or 36%, to $8.7 million from $6.4 million.

The Company's net interest rate spread  decreased to 3.74% in 1998 from 4.06% in
1997 and the net  interest  margin

7
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

decreased  by 43 basis points from 4.92% to 4.49%.

Noninterest income for 1998 increased by $1.3 million, or 48%, over 1997 to $4.1
million. Included in noninterest income for 1998 were gains of $500,000 compared
to $501,000 in 1997. Also included in noninterest  income were securities  gains
of $386,000 for 1998 and $39,000 for 1997. The Company recorded a loss of $6,000
in 1998 and a gain of $46,000 on the sale of OREO, net of expenses, in 1997.

Excluding the above mentioned items,  recurring  noninterest income increased by
$1.0  million,  or 47%, in 1998 over 1997.  The  increase  was  attributable  to
service  charges and fees  associated  with servicing a higher volume of deposit
and loan  accounts.  Noninterest  expenses  totaled  $11.5  million for 1998, an
increase of $2.4  million,  or 26%,  over 1997.  The  addition of two new branch
offices in 1998 and the  full-year  impact of the two branch  offices  opened in
1997 contributed to the increases in noninterest expenses in 1998 over 1997.

Salary expenses and employee benefits increased by $1.2 million, or 33%, in 1998
over 1997.  This  increase  was  consistent  with the  increase  in the level of
full-time  equivalent employees from 169 at December 31, 1997 to 206 at year-end
1998.  Occupancy expenses totaled $1.4 million in 1998, an increase of $234,000,
or 19%, over 1997, while furniture and equipment expenses increased by $173,000,
or 26%, to $847,000.

Advertising  and  marketing  expenses were $1.0 million for 1998, an increase of
$105,000,  or 11%, over 1997. Data processing expenses increased by $140,000, or
22%, in 1998 over 1997. Postage and supplies expenses of $471,000 were $106,000,
or 29%, higher than the prior year.

Audits,  regulatory fees, and assessments for 1998 increased by $15,000,  or 8%,
from 1997. Other noninterest expenses totaled $1.6 million for 1998, compared to
$1.3  million for 1997.  The increase was  attributable  to increased  telephone
expenses and loan expenses.

FINANCIAL CONDITION

Securities

Securities  are  purchased  and sold as part of the overall  asset and liability
management function at Pennsylvania Commerce Bancorp, Inc. The classification of
all securities is determined at the time of purchase.  Securities expected to be
held for an indefinite period of time are classified as securities available for
sale and are carried at fair value.  Decisions by management to purchase or sell
these   securities  are  based  on  an  assessment  of  financial  and  economic
conditions,  including changes in prepayment risks and interest rates, liquidity
needs, capital adequacy, collateral requirements for pledging, alternative asset
and  liability  management  strategies,   tax  considerations,   and  regulatory
requirements.

Securities  are  classified  as held to  maturity  if, at the time of  purchase,
management  has  both the  intent  and  ability  to hold  the  securities  until
maturity.  Securities held to maturity are carried at amortized  cost.  Sales of
securities in this  portfolio  should only occur in unusual and rare  situations
where significant  unforeseeable  changes in circumstances may cause a change in
intent.  Examples of such instances would include  deterioration in the issuer's
creditworthiness  that is evidently  supportable  and significant or a change in
tax law that  eliminates or reduces the  tax-exempt  status of interest (but not
the  revision of marginal  tax rates  applicable  to interest  income).  Held to
maturity  securities cannot be sold based upon any of the decisions used to sell
securities available for sale as listed above.  Reference should be made to Note
3 in the Notes to Financial  Statements  for further  analysis of the  Company's
securities portfolio.

The Company's securities  portfolio,  which includes both the available for sale
and held to maturity  securities,  consists primarily of U.S.  Government agency
and  mortgage-backed  obligations.  These  securities have very little,  if any,
credit risk because  they are either  backed by the full faith and credit of the
U.S.  Government or their  principal and interest  payments are guaranteed by an
agency of the U.S.  Government.  These  investment  securities  carry fixed rate
coupons  that  do not  change  over  the  life  of the  securities.  Since  most
securities are purchased at premiums or discounts,  their yield and average life
will change  depending on any change in the estimated rate of  prepayments.  The
Company  amortizes  premiums and accretes  discounts over the estimated  average
life of the securities.  Changes in the estimated average life of the securities

8
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

portfolio  will  lengthen or shorten the period in which the premium or discount
must be amortized or accreted, thus affecting the Company's securities yields.

At December 31,  1999,  the weighted  average life of the  Company's  securities
portfolio was 5.4 years compared to 4.0 years at December 31, 1998. The weighted
average life of the portfolio is  calculated  by estimating  the average rate of
repayment  of  the  underlying  collateral  of  the  security.  U.S.  Government
mortgage-backed obligations historically experience repayment rates in excess of
the  scheduled  repayments,  causing  a  shorter  weighted  average  life of the
security. The Company's securities portfolio contained no "high-risk" securities
or derivatives as of December 31, 1999 or 1998.

Securities  available for sale decreased by $7.5 million in 1999  (excluding the
effect of  unrealized  gains or losses)  primarily  as a result of  purchases of
$12.6 million offset by principal repayments and maturities of $14.5 million and
proceeds from sales of $5.4 million. The securities available for sale portfolio
is comprised of U.S. Treasury  securities,  U.S.  Government Agency  securities,
mortgage-backed securities, corporate debt securities, and equity securities. At
December 31, 1999, the unrealized  depreciation in securities available for sale
included in stockholders'  equity totaled $3.0 million,  net of tax, compared to
unrealized  appreciation  of $214,000,  net of tax, at December  31,  1998.  The
weighted average maturity of the securities available for sale portfolio was 5.1
years at December 31, 1999, with a weighted average yield of 6.63%.

During 1999,  securities held to maturity increased by $17.5 million as a result
of purchases of $20.0 million of mortgage-backed  securities offset by principal
repayments of $2.5 million.  The securities held in this portfolio  include U.S.
Government  Agency  securities,  and  mortgage-backed  securities.  The weighted
average  maturity of the securities held to maturity  portfolio was 6.4 years at
December 31, 1999, with a weighted average yield of 6.50%.

In  concert  with  the  Company's  liquidity  and   asset/liability   management
strategies,  $5.4 million of  mortgage-backed  securities were sold in 1999 at a
net  pre-tax  gain of $1,000.  The  proceeds  of the sale were used to  purchase
shorter  term  mortgage-backed  securities  in order  to  reduce  the  Company's
interest rate. The contractual maturity  distribution and weighted average yield
of the Company's  available for sale and held to maturity portfolios at December
31, 1999 are  summarized  in Table 3.  Weighted  average  yield is calculated by
dividing  income within each  maturity  range by the  outstanding  amount of the
related investment and has not been tax effected on tax-exempt obligations.




9
<PAGE>
<TABLE>
<CAPTION>
TABLE 3
- -------------------------------------------------------------------------------------------------------------------------------
December 31, 1999            Due Under 1 Year    Due 1-5 Years       Due 5-10 Years      Due Over 10 Years          Total
- -------------------------------------------------------------------------------------------------------------------------------
 (in thousands)                Amount/Yield      Amount/Yield         Amount/Yield         Amount/Yield         Amount/Yield
- -------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>      <C>        <C>     <C>          <C>     <C>         <C>      <C>         <C>
Available for Sale
U.S. Government:
   Treasury securities       $  1,004  5.63%    $ 1,001    5.82%                                             $   2,005   5.72%
   Agency obligations                             2,000    6.10    $   7,999    6.61%   $  14,000   6.74%       23,999   6.64
   Agency mortgage-
      backed obligations                            347    6.17        2,126    6.34       55,435   6.63        57,908   6.62
Corporate debt securities                                                                   3,154   7.72         3,154   7.72
Equity securities                                                                           2,130   6.28         2,130   6.28
- --------------------------------------------------------------------------------------------------------------------------------
Total available for sale     $  1,004  5.63%    $ 3,348    6.02%   $  10,125    6.55%   $  74,719   6.69%    $  89,196   6.63%
- --------------------------------------------------------------------------------------------------------------------------------
Held to Maturity
U.S. Government:
   Agency obligations                           $ 1,998    6.23%   $   3,000    6.14%   $   1,000   7.00%    $   5,998   6.31%
   Agency mortgage-
      backed obligations                                               6,338    6.20       16,703   6.67        23,041   6.54
- --------------------------------------------------------------------------------------------------------------------------------
Total held to maturity       $      0  0.00%    $ 1,998    6.23%   $   9,338    6.19%   $  17,703   6.69%    $  29,039   6.50%
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Note:  Securities  available for sale are carried at amortized cost in the table
above for purposes of  calculating  the weighted  average yield received on such
securities.

Loan Portfolio

The following  table  summarizes  the  composition  of the loan portfolio of the
Company by type as of December 31, for each of the years 1995 through 1999.
<TABLE>
<CAPTION>
TABLE 4
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                            December 31,
(in thousands)                                                        1999         1998         1997          1996         1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>           <C>          <C>
Commercial real estate, construction and
       land development loans                                   $  120,008   $   81,949   $   76,339    $   63,872   $   60,829
Residential real estate mortgage loans                              34,681       31,694       21,414        13,060       11,651
Tax-exempt loans                                                       342          395          442           784          822
Commercial, industrial and other business loans                     21,228       19,614        9,231         7,642        7,821
Consumer loans                                                      22,764       20,868       17,839         9,768       13,043
Lines of credit                                                     17,082       12,601        9,194         8,613        6,195
- -------------------------------------------------------------------------------------------------------------------------------
Total loans                                                     $  216,105   $  167,121   $  134,459    $  103,739   $  100,361
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  Company   manages  risk   associated   with  its  loan  portfolio   through
diversification,  underwriting  policies  and  procedures  that are reviewed and
updated on at least an annual basis,  and ongoing loan monitoring  efforts.  The
commercial real estate portfolio includes owner-occupied (owner occupies greater
than 50% of the property),  other commercial real estate and construction loans.
Owner-occupied  and other  commercial real estate loans generally have five-year
call provisions.  Construction  loans are primarily used for residential  single
family  properties.  Financing is provided against firm agreements of sale, with
speculative construction normally limited to one or two samples per project.

The  commercial  loan  portfolio is comprised  primarily of amortizing  loans to
small  businesses in the Southern  Central  Pennsylvania  market area.  Business
assets,  personal  guarantees,  and/or personal assets of the borrower generally
secure  these  loans.  The consumer  loan  portfolio  is comprised  primarily of
student  loans  and  loans  secured  by  first  and  second  mortgage  liens  on
residential   real   estate.   The   Company's   loan   portfolio  is  generally
nonhomogeneous  in that the  loans  have  different  interest  rates,  repayment
options, maturities, collateral requirements, etc.

During  1999,  total loans  increased by $48.6  million  from $172.8  million at
December  31, 1998,  to $221.4

10
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

million at December 31, 1999,  including  $5.3 million of loans held for sale on
December 31, 1999 and $5.6 million at December 31, 1998. The loans held for sale
represent student loans that Company's  management  intends to sell and reinvest
in higher  yielding loans and  securities.  The increase in loans  receivable in
1999 was  primarily in commercial  real estate,  lines of credit and real estate
construction and land  development.  Loans  receivable  represented 62% of total
deposits and 57% of total assets at December 31, 1999,  excluding the loans held
for sale, compared to 56% and 52%, respectively, at December 31, 1998.

The  maturity  ranges  of the loan  portfolio  and the  amounts  of  loans  with
predetermined interest rates and floating interest rates in each maturity range,
as of December 31, 1999, are presented in the following table.
<TABLE>
<CAPTION>
TABLE 5
- ------------------------------------------------------------------------------------------
                                                      December 31, 1999
                                     Due Under      Due 1-5       Due Over
(in thousands)                       One Year        Years       Five Years        Total
- ------------------------------------------------------------------------------------------
<S>                                 <C>            <C>            <C>            <C>
Real estate:
   Commercial mortgage              $ 22,988       $ 25,211       $ 53,351       $101,550
   Construction and
     land development                 11,803            831          5,824         18,458
   Residential mortgage                1,069          6,912         26,700         34,681
   Tax-exempt                             30            206            106            342
- ------------------------------------------------------------------------------------------
                                      35,890         33,160         85,981        155,031
Commercial                             7,984          9,893          3,351         21,228
Consumer                              10,368          9,938          2,458         22,764
Lines of credit                       17,010             58             14         17,082
- ------------------------------------------------------------------------------------------
Total loans                         $ 71,252       $ 53,049       $ 91,804       $216,105
- ------------------------------------------------------------------------------------------
Interest rates:
   Predetermined                    $ 22,159       $ 53,049       $ 91,804       $167,012
   Floating                           49,093              0              0         49,093
- ------------------------------------------------------------------------------------------
Total loans                         $ 71,252       $ 53,049       $ 91,804       $216,105
- ------------------------------------------------------------------------------------------
</TABLE>

Concentrations of Credit Risk

The  largest  portion  of loans,  55%,  on the  Company's  balance  sheet is for
commercial real estate related loans. The Company's  commercial real estate loan
portfolio is principally to borrowers  throughout  Cumberland,  Dauphin and York
counties of Pennsylvania where it has full-service branch locations.  Commercial
real estate, construction,  and land development loans aggregated $120.0 million
at December 31, 1999, compared to $81.9 million at December 31, 1998. Commercial
real estate loans are collateralized by the related project  (principally office
building,  multi-family residential, land development, and other properties) and
the Company  generally  requires  loan-to-value  ratios of no greater  than 80%.
Collateral  requirements  on such loans are determined on a  case-by-case  basis
based on managements' credit evaluations of the respective borrowers.

Loan and Asset Quality

Total  nonperforming  assets  (nonperforming  loans and other  real  estate)  at
December  31,  1999,  were  $716,000,  or 0.18%,  of total assets as compared to
$287,000,  or 0.09%,  of total assets at December  31,  1998.  Other real estate
owned  totaled  $12,000 as of December 31, 1999,  and $11,000 as of December 31,
1998. The Company's loan portfolio has continued to perform  extremely well over
the  past  few  years.  Total  delinquent  loans  (those  loans  30 days or more
delinquent)  as a  percentage  of total loans were 0.38% at December  31,  1999,
compared to 0.50% at December 31, 1998. The Company  generally  places a loan on
nonaccrual status and ceases accruing interest when loan payment  performance is
deemed  unsatisfactory and the loan is past due 90 days or more, unless the loan
is both well-secured and in the process of collection.

Allowance for Loan Losses

The  allowance  for loan  losses is a reserve  established  through  charges  to
earnings in the form of a provision for loan losses.  Management has established
an allowance for loan losses that they believe is adequate for estimated  losses
in the current loan  portfolio.  Based on an evaluation  of the loan  portfolio,
management  presents a quarterly  review of the allowance for loan losses to the
Board of  Directors,  indicating  any  changes in the  allowance  since the last
review and any recommendations as to adjustments in the allowance. In making the
evaluation,  management considers the results of recent regulatory examinations,
the  effects on the loan  portfolio  of current  economic  indicators  and their
probable  impact on borrowers,  the amount of loans  charged-off for the period,
the amount of  nonperforming  loans and  related  collateral  security,  and the
evaluation of the loan  portfolio by external loan review.  These factors led to
decisions  in  all  periods  presented  to  provide  amounts  greater  than  net
charge-offs. Charge-offs occur when loans are deemed to be uncollectible.

The Company recorded provisions of $762,000 to the allowance for loan losses for
1999 compared to $542,000 for 1998.  During 1999,  net  charge-offs  amounted to
$153,000,  or 0.08%,  of average  loans  outstanding  for the year,  compared to
$9,000,  or 0.01%, of average loans outstanding for 1998. The allowance for loan
losses  decreased as a percentage of loans  receivable from 1.34% of total loans
outstanding at December 31, 1998, to 1.31% of total loans

11
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

outstanding.  With the exclusion of the governmental  guaranteed  portion of the
Small  Business  Administration  loans,  the  allowance  for  loan  losses  as a
percentage  of total loans is 1.36% of total loans  outstanding  at December 31,
1999. The following table summarizes  information regarding  nonperforming loans
and nonperforming assets as of December 31, 1995 through 1999.
<TABLE>
<CAPTION>
TABLE 6
- ---------------------------------------------------------------------------------
                                                  December 31,
(dollars in thousands)             1999      1998      1997      1996       1995
- ---------------------------------------------------------------------------------
Nonaccrual loans:
<S>                                <C>       <C>       <C>       <C>       <C>
   Commercial                      $119      $227      $ 53      $ 78      $ 55
   Consumer                         244        23         3        59         5
   Real estate: Construction          0         0         0         0         0
                Mortgage            321        25       528       249       104
- ---------------------------------------------------------------------------------
Total nonaccrual loans              684       275       584       386       164
Loans past due 90 days or more       20         1         0         0         0
Restructured loans                    0         0         0         0         0
- ---------------------------------------------------------------------------------
   Total nonperforming loans        704       276       584       386       164
Other real estate                    12        11       264         0         0
- ---------------------------------------------------------------------------------
   Total nonperforming assets      $716      $287      $848      $386      $164
- ---------------------------------------------------------------------------------
Nonperforming loans
   to total loans                  0.32%     0.16%     0.43%     0.37%     0.16%
Nonperforming assets
   to total assets                 0.18%     0.09%     0.35%     0.19%     0.10%
- ---------------------------------------------------------------------------------
Interest income received on
   nonaccrual loans                $ 38      $  5      $ 37      $ 29      $  1
- ---------------------------------------------------------------------------------
Interest income that would have
   been recorded under the
   original terms of the loans     $ 66      $ 22      $ 53      $ 41      $  23
- ---------------------------------------------------------------------------------
</TABLE>

The table below sets forth  information  regarding the  Company's  provision and
allowance for loan losses.
<TABLE>
<CAPTION>
TABLE 7
- ------------------------------------------------------------------------------------------------
                                                           December 31,
(dollars in thousands)                 1999        1998         1997         1996          1995
- ------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>          <C>           <C>
Balance at beginning of year        $ 2,232      $ 1,699      $ 1,684      $ 1,544       $ 1,448
Provisions charged to
   operating expenses                   762          542          150           90           170
- ------------------------------------------------------------------------------------------------
                                      2,994        2,241        1,834        1,634         1,618
- ------------------------------------------------------------------------------------------------
Recoveries of loans
 previously charged-off:
     Commercial                           8            4            5           62            13
     Consumer                             4            3            1            3             5
     Real estate                          1            0            1            0             0
- ------------------------------------------------------------------------------------------------
Total recoveries                         13            7            7           65            18
- ------------------------------------------------------------------------------------------------
Loans charged-off:
     Commercial                         150            2           51            2            20
     Consumer                            10           14           84           13             6
     Real estate                          6            0            7            0            66
- ------------------------------------------------------------------------------------------------
Total charged-off                       166           16          142           15            92
- ------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)            153            9          135          (50)           74
- ------------------------------------------------------------------------------------------------
Balance at end of year              $ 2,841      $ 2,232      $ 1,699      $ 1,684       $ 1,544
- ------------------------------------------------------------------------------------------------
Net charge-offs (recoveries) to
   average loans outstanding           0.08%        0.01%        0.11%       (0.05)%        0.08%
Allowance for loan losses to
   year-end loans                      1.31%        1.34%        1.26%        1.62%         1.54%
- ------------------------------------------------------------------------------------------------
</TABLE>

Allocation of the Allowance for Loan Losses

The following  table details the  allocation of the allowance for loan losses to
the various categories. The allocation is made for analytical purposes and it is
not  necessarily  indicative of the categories in which future credit losses may
occur.  The total  allowance is  available to absorb  losses from any segment of
loans.
<TABLE>
<CAPTION>
TABLE 8
- -------------------------------------------------------------------------------------------------------------------------------
                                                       Allowance for Loan Losses at December 31,
                                 1999                1998                1997                 1996                 1995
- -------------------------------------------------------------------------------------------------------------------------------
                                     % Gross             % Gross              % Gross             % Gross             % Gross
(dollars in thousands)     Amount     Loans     Amount    Loans     Amount     Loans     Amount    Loans     Amount    Loans
- -------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>       <C>       <C>       <C>      <C>         <C>      <C>        <C>       <C>        <C>
Commercial loans
   and lines of credit      $   155   17.73%    $  400    19.28%   $   233     13.70%   $   274    15.67%    $   220    13.96%
Consumer                        224   10.53        150    12.49        225     13.27        180     9.42         185    13.00
Real estate, construction
   and land development:
     Commercial               2,335   55.69      1,582    49.27        970     57.10      1,105    62.32         936    61.43
     Residential                127   16.05        100    18.96        271     15.93        125    12.59         203    11.61
- -------------------------------------------------------------------------------------------------------------------------------
Total                       $ 2,841  100.00%    $2,232   100.00%   $ 1,699    100.00%   $ 1,684   100.00%    $ 1,544   100.00%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

12
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Deposits

Total deposits  averaged  $324.2 million for 1999, an increase of $67.4 million,
or 26%,  over the 1998  average  of  $256.8  million.  The  average  balance  on
noninterest-bearing  demand deposits increased in 1999 by $14.4 million, or 29%,
compared to the prior year.  The average  total  balance of all savings  account
products was $78.5 million,  a $8.5 million,  or 12%,  increase over the average
balance for 1998. The average balance of interest-bearing demand accounts (money
market and interest checking  accounts) for 1999 increased by $20.7 million,  or
53%,  over the average  balance for the prior year.  The average  balance of all
time deposits in 1999 was $122.0 million,  an increase of $23.7 million, or 24%,
over the average balance for 1998.

The  Company  believes  that its record of  sustaining  core  deposit  growth is
reflective  of the  Company's  retail  approach to banking  which  emphasizes  a
combination of free checking  accounts,  convenient branch  locations,  extended
hours of operation,  quality service, and active marketing. Core deposits, which
consist  of all  deposits  other  than  certificates  of  deposit  in  excess of
$100,000, increased $42.4 million, or 17%, in 1999 over 1998.

The  remaining  maturity for  certificates  of deposit of $100,000 or more as of
December 31, 1999 is presented in Table 9.

TABLE 9
- -------------------------------------------------------------
(in thousands)                                        1999
- -------------------------------------------------------------
3 months or less                                 $  35,491
3 to 6 months                                        5,089
6 to 12 months                                       3,158
Over 12 months                                       7,781
- -------------------------------------------------------------
Total                                            $  51,519
- -------------------------------------------------------------

Total deposits at December 31, 1999, were $348.5 million,  up $50.8 million,  or
17%,  over total  deposits of $297.7  million at December 31, 1998.  The average
balances and weighted average rates paid on deposits for 1999, 1998 and 1997 are
presented in Table 10.
<TABLE>
<CAPTION>
TABLE 10
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                  Year Ended December 31,
                                                                1999 Average           1998 Average           1997 Average
(dollars in thousands)                                          Balance/Rate           Balance/Rate           Balance/Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>      <C>           <C>      <C>           <C>      <C>
Demand deposits:
   Noninterest-bearing                                     $    64,082            $    49,636            $    39,951
   Interest-bearing (money market and checking)                 59,634   2.48%         38,923   2.57%         28,886   2.59%
Savings                                                         78,465   2.90          69,959   3.40          63,100   3.85
Time                                                           122,033   5.05          98,287   5.46          58,938   5.47
- -----------------------------------------------------------------------------------------------------------------------------
Total deposits                                             $   324,214            $   256,805            $   190,875
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

Interest Rate Sensitivity

The  management  of interest rate  sensitivity  seeks to avoid  fluctuating  net
interest  margins and to provide  consistent net interest income through periods
of changing interest rates.

The  Company's  risk of loss arising  from adverse  changes in the fair value of
financial  instruments,  or market risk, is composed  primarily of interest rate
risk.  The  primary  objective  of  the  Company's  asset/liability   management
activities  is to maximize net  interest  income  while  maintaining  acceptable
levels of interest rate risk. The Company's  Asset/Liability Committee (ALCO) is
responsible for  establishing  policies to limit exposure to interest rate risk,
and to ensure  procedures  are  established  to  monitor  compliance  with those
policies. The guidelines established by ALCO are reviewed by the Company's Board
of Directors.

An interest rate sensitive asset or liability is one that, within a defined time
period,  either  matures or  experiences  an  interest  rate change in line with
general  market  interest  rates.  Historically,   the  most  common  method  of
estimating  interest  rate  risk  was to  measure  the  maturity  and  repricing
relationships between  interest-earning assets and interest-bearing  liabilities
at specific  points in time ("GAP"),  typically one year.  Under this method,  a
company   is   considered   liability   sensitive   when  the   amount   of  its
interest-bearing  liabilities exceeds the

13
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

amount of its  interest-earning  assets  within the one year  horizon.  However,
assets and liabilities with similar repricing characteristics may not reprice at
the same time or to the same degree.  As a result,  the  Company's  GAP does not
necessarily predict the impact of changes in general levels of interest rates on
net  interest  income.  Table 11 shows the GAP  position  for the  Company as of
December 31, 1999.

<TABLE>
<CAPTION>
TABLE 11
- -------------------------------------------------------------------------------------------------------------------------------
                                                                             December 31, 1999
                                              1 - 90        91 - 180     181 - 365        1 - 5       Beyond 5
(in thousands)                                 Days           Days         Days           Years         Years          Total
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>           <C>           <C>            <C>
Interest earning assets:
     Loans receivable                      $    55,319    $     5,004   $     7,286   $    53,436   $    96,617    $   217,662
     Securities                                  3,063          3,064         7,127        47,652        54,233        115,139
     Federal funds sold                              0              0             0             0             0              0
- -------------------------------------------------------------------------------------------------------------------------------
Total interest earning assets                   58,382          8,068        14,413       101,088       150,850        332,801
- -------------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
     Transaction accounts                       36,235         10,374        20,747        62,974        28,186        158,516
     Other money borrowed                        8,300              0             0             0             0          8,300
     Time deposits                              54,283         12,910        21,489        31,857             0        120,539
- -------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities              98,818         23,284        42,236        94,831        28,186        287,355
- -------------------------------------------------------------------------------------------------------------------------------
Period GAP                                     (40,436)       (15,216)      (27,823)        6,257       122,664    $    45,446
- -------------------------------------------------------------------------------------------------------------------------------
Cumulative GAP                             $   (40,436)   $   (55,652)  $   (83,475)  $   (77,218)  $    45,446
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





14
<PAGE>

                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Management  believes the simulation of net interest income in different interest
rate  environments  provides a more  meaningful  measure of interest  rate risk.
Income  simulation  analysis  captures not only the  potential of all assets and
liabilities to mature or reprice, but also the probability that they will do so.
Income  simulation also attends to the relative  interest rate  sensitivities of
these  items,  and  projects  their  behavior  over an extended  period of time.
Finally,  income simulation permits management to assess the probable effects on
the balance  sheet not only of changes in interest  rates,  but also of proposed
strategies for responding to them.

The Company's  income  simulation  model analyzes  interest rate  sensitivity by
projecting  net interest  income over the next 24 months in a flat rate scenario
versus net income in alternative interest rate scenarios. Management continually
reviews and refines its interest rate risk management process in response to the
changing   economic   climate.   Currently,   the  Company's  model  projects  a
proportionate  200 basis point change during the next year, with rates remaining
constant in the second year.

The  Company's  Asset/Liability  Committee  (ALCO) policy has  established  that
income  sensitivity  will  be  considered   acceptable  if  overall  net  income
volatility  in a plus or minus 200 basis  point  scenario  is within  15% of net
income  in a flat  rate  scenario  in the  first  year and 30%  using a two year
planning  window.  At December 31, 1999, the Company's  income  simulation model
indicates  net income would  increase 3.9% and 3.7% in the first year and over a
two year time frame,  respectively,  if rates  decreased as described  above, as
compared to a decrease of 3.8% and 8.9%, respectively, at December 31, 1998. The
model projects that net income would decrease by 8.6% and 9.5% in the first year
and over a two year time frame,  respectively,  if rates  increased as described
above, as compared to a decrease of 3.0% and 1.3%, respectively, at December 31,
1998.  All of these  forecasts are within an  acceptable  level of interest rate
risk per the policies established by ALCO.

Management  also  monitors  interest  rate risk by  utilizing a market  value of
equity model. The model assesses the impact of a change in interest rates on the
market value of all the  Company's  assets and  liabilities,  as well as any off
balance  sheet items.  The model  calculates  the market value of the  Company's
assets and liabilities in excess of book value in the current rate scenario, and
then  compares the excess of market value over book value given an immediate 200
basis point change in rates.  The Company's ALCO policy indicates that the level
of interest  rate risk is  unacceptable  if the immediate 200 basis point change
would  result in the loss of 60% or more of the excess of market value over book
value in the current rate  scenario.  At December 31, 1999,  the market value of
equity indicates an acceptable level of interest rate risk.

Liquidity

Liquidity  management  involves  the  Company's  ability  to  generate  cash  or
otherwise  obtain funds at  reasonable  rates to support asset growth and reduce
assets to meet deposit  withdrawals,  to maintain reserve  requirements,  and to
otherwise operate the Company on an ongoing basis.  Liquidity sources from asset
categories are provided primarily by cash, federal funds sold, and the cash flow
from the  amortizing  securities  and loan  portfolios.  The  primary  source of
liquidity from liability categories is the generation of additional core deposit
balances.  As  previously  mentioned,  total core  deposits  increased  by $42.4
million, or 17%, in 1999.

Additionally,  the  Company  has  established  secondary  sources  of  liquidity
consisting  of  federal  funds  lines  of  credit,  repurchase  agreements,  and
borrowing  capacity  at the  Federal  Home Loan Bank  which can be drawn upon if
needed.  As of December 31, 1999, the total potential  liquidity for the Company
through these  secondary  sources was $145  million.  In view of the primary and
secondary sources as previously  mentioned,  management  believes the Company is
capable of meeting its anticipated liquidity needs.

Short-Term Borrowings

Short-term  borrowings,  or other borrowed  money,  which consists of securities
sold under  agreement  to  repurchase  and federal  funds  purchased,  were used
occasionally  in  1999 to meet  short-term  liquidity  needs.  For  1999,  other
borrowed money average $460,000 as compared to $0 in 1998. The average rate paid
on the Company's  short-term  borrowings  was 5.35% during 1999. At December 31,
1999,  short-term  borrowings  totaled  $8.3  million.  These funds were used to
purchase  additional  cash to have on hand  throughout  the  branch  network  as
preparation  for  possible  customer  demands  for large  sums of cash  close to
year-end related to Year 2000 (Y2K) fears.  Subsequent to year-end, cash on hand
was reduced to normal levels and the borrowed funds were repaid.

Stockholders' Equity and Capital Adequacy

At December 31, 1999,  stockholders'  equity totaled $20.4 million,  the same as
stockholders' equity at December 31, 1998. SFAS No. 115, "Accounting for

15
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

Certain  Investments in Debt and Equity  Securities",  requires that  unrealized
gains or losses, net of the tax effect, on securities  classified  available for
sale be reflected as a separate component of stockholders'  equity. As a result,
stockholders' equity at December 31, 1999 included $3.0 million unrealized loss,
net  of  income  taxes,  on  securities  available  for  sale.  Excluding  these
unrealized losses, gross stockholders' equity increased by $3.2 million, or 16%,
from $20.2  million at December 31, 1998, to $23.4 million at December 31, 1999,
principally as a result of retained net income.

Risk-based capital provides the basis for which all banks are evaluated in terms
of capital adequacy.  The risk-based capital standards require all banks to have
Tier 1 capital of at least 4% and total capital, including Tier 1 capital, of at
least 8% of risk-adjusted  assets. Tier 1 capital includes common  stockholders'
equity and qualifying  perpetual preferred stock together with related surpluses
and retained  earnings.  Total  capital may be comprised of total Tier 1 capital
plus  limited  life  preferred  stock,  qualifying  debt  instruments,  and  the
allowance for loan losses.

Table 12 provides a comparison of the Company's  risk-based  capital  ratios and
leverage  ratios  to  the  minimum  regulatory   requirements  for  the  periods
indicated.

At December 31, 1999, the consolidated  capital levels of the Company and of the
subsidiary  bank   (Commerce)  met  the  definition  of  a  "well   capitalized"
institution,  i.e., a leverage  capital ratio  exceeding 5%, a Tier 1 risk-based
capital ratio exceeding 6%, and a total risk-based capital ratio exceeding 10%.

<TABLE>
<CAPTION>
TABLE 12
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                              To Be Well-
                                                                                                           Capitalized Under
                                                   Actual December 31,                For Capital          Prompt Corrective
                                               1999                  1998         Adequacy Purposes        Action Provisions
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                   <C>                 <C>                     <C>
Total  Capital                                 11.12%                12.02%              8.00%                   10.00%
Tier 1 Capital                                  9.91                 10.83               4.00                     6.00
Leverage ratio (to average assets)              6.28                  6.50               4.00                     5.00
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  Company's  common stock is listed for trading on the NASDAQ Stock  Exchange
under the symbol  COBH.  As of February 29, 2000,  there was  approximately  400
holders of record of the Company's  common stock.  The Company offers a Dividend
Reinvestment  and Stock Purchase Plan by which dividends on the Company's Common
Stock and optional cash payments of up to $5,000 per quarter (subject to change)
may be  invested  in Common  Stock at a 3%  discount  (subject to change) to the
market price and without payment of brokerage commissions.

Year 2000

Over the past two years,  the Company has described and reported on the progress
of its plans to be ready for the Year 2000 date  change.  In 1999,  the  company
completed all necessary  remediation and testing of systems.  As a result of the
detailed  planning  and  implementation  efforts,  we are  pleased to report the
Company  experienced no disruptions in mission critical or non-mission  critical
information  and  technology  systems,  and believe those  systems  successfully
responded to the Year 2000 date change. The Company is not aware of any problems
resulting  from  Year 2000  issues,  either  with its  internal  systems  or the
products and services of third parties  (including loan and deposit  customers).
The total cost of the entire Year 2000 compliance  process,  including  internal
and external  personnel and any required hardware or software  modifications was
approximately $100,000.

Forward-Looking Statements

The  Company  may  from  time  to time  make  written  or oral  "forward-looking
statements,"  including  statements  contained in the Company's filings with the
Securities and Exchange  Commission  (including this Annual Report and Form 10-K
and the exhibits  hereto and  thereto),  in its reports to  stockholders  and in
other communications by the Company, which are made in good faith by the Company
pursuant to the "safe harbor"  provisions of the Private  Securities  Litigation
Reform Act of 1995.

16
<PAGE>
                                            Management's Discussion and Analysis
                                Of Financial Condition and Results of Operations

These  forward-looking   statements  include  statements  with  respect  to  the
Company's  beliefs,  plans,  objectives,  goals,  expectations,   anticipations,
estimates  and   intentions,   that  are  subject  to   significant   risks  and
uncertainties  and are subject to change based on various factors (some of which
are beyond the Company's control). The words "may", "could", "should",  "would",
"believe",  "anticipate",  "estimate",  "expect",  "intend",  "plan" and similar
expressions are intended to identify forward-looking  statements.  The following
factors, among others, could cause the Company's financial performance to differ
materially from that expressed in such forward-looking  statements: the strength
of the United States economy in general and the strength of the local  economies
in which the Company conducts operations; the effects of, and changes in, trade,
monetary and fiscal policies,  including  interest rate policies of the Board of
Governors of the Federal Reserve System (the "FRB");  inflation;  interest rate,
market and monetary  fluctuations;  the timely  development of  competitive  new
products and  services by the Company and the  acceptance  of such  products and
services by customers;  the willingness of customers to substitute  competitors'
products and services  for the  Company's  products and services and vice versa;
the impact of changes in financial  services'  laws and  regulations  (including
laws  concerning  taxes,  banking,  securities  and  insurance);   technological
changes; future acquisitions;  the expense savings and revenue enhancements from
acquisitions  being less than  expected;  the growth  and  profitability  of the
Company's  noninterest  or fee income  being less than  expected;  unanticipated
regulatory  or judicial  proceedings;  changes in consumer  spending  and saving
habits;  and the success of the Company at  managing  the risks  involved in the
foregoing.

The  Company  cautions  that the  foregoing  list of  important  factors  is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statements, whether written or oral, that may be made from time to time by or on
behalf of the Company.

Impact of Inflation and Changing Prices

Interest rates have a more significant impact on the Company's  performance than
do the  effects  of general  levels of  inflation,  since most of the  Company's
assets and liabilities are monetary in nature. Interest rates do not necessarily
move in the same  direction or in the same  magnitude as the prices of goods and
services as measured by the Consumer  Price Index.  The  liquidity  and maturity
structure  of  the  Company's   assets  and  liabilities  are  critical  to  the
maintenance of acceptable performance levels.












17
<PAGE>
Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                                          December 31,

(in thousands, except share amounts)                                                  1999               1998
ASSETS
<S>                                                                               <C>                 <C>
Cash and due from banks                                                           $  27,490           $  11,975
Federal funds sold                                                                        0              11,900
                                                                                  ---------           ---------
          Cash and cash equivalents                                                  27,490              23,875
Securities, available for sale at fair value                                         84,652              96,993
Securities, held to maturity at cost
    (fair value 1999: $27,877; 1998: $11,524 )                                       29,039              11,493
Loans, held for sale (fair value 1999: $5,380; 1998: $5,726)                          5,301               5,641
Loans receivable:
    Real estate:
       Commercial mortgage                                                          101,550              68,663
       Construction and land development                                             18,458              13,286
       Residential mortgage                                                          34,681              31,694
       Tax-exempt                                                                       342                 395
    Commercial business                                                              21,228              19,614
    Consumer                                                                         22,764              20,868
    Lines of credit                                                                  17,082              12,601
                                                                                  ---------           ---------
                                                                                    216,105             167,121
Less: Allowance for loan losses                                                       2,841               2,232
                                                                                  ---------           ---------
          Net loans receivable                                                      213,264             164,889
Premises and equipment, net                                                          14,408              13,420
Accrued interest receivable                                                           2,105               1,824
Other assets                                                                          2,654               1,188
                                                                                  ---------           ---------
              Total assets                                                        $ 378,913           $ 319,323
                                                                                  =========           =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
    Noninterest-bearing                                                           $  69,495           $  60,699
    Interest-bearing                                                                279,051             237,038
                                                                                  ---------           ---------
          Total deposits                                                            348,546             297,737
Accrued interest payable                                                                567                 518
Other liabilities                                                                     1,122                 623
Other borrowed money                                                                  8,300                   0
                                                                                  ---------           ---------
          Total liabilities                                                         358,535             298,878
Stockholders' Equity:
    Preferred stock - Series A noncumulative; $10.00 par value;
       1,000,000 shares authorized; 40,000 shares issued and outstanding                400                 400
    Common stock - $1.00 par value; 10,000,000 shares authorized;
       (issued and outstanding 1999: 1,644,523; 1998: 1,557,375)                      1,644               1,557
    Surplus                                                                          18,196              16,728
    Retained earnings                                                                 3,137               1,546
    Accumulated other comprehensive income (loss)                                    (2,999)                214
                                                                                  ---------           ---------
          Total stockholders' equity                                                 20,378              20,445
                                                                                  ---------           ---------
              Total liabilities and stockholders' equity                          $ 378,913           $ 319,323
                                                                                  =========           =========


                                                                                         See accompanying notes.
</TABLE>

18
<PAGE>
<TABLE>
<CAPTION>
                                                                          Consolidated Statements of Income

                                                                        Year Ended December 31,
(in thousands, except per share amounts)                       1999                1998               1997
INTEREST INCOME Loans receivable, including fees:
<S>                                                          <C>                <C>                <C>
    Taxable                                                  $ 16,745           $ 13,738           $ 11,114
    Tax-exempt                                                     20                 23                 62
Securities:
    Taxable                                                     7,405              5,593              3,995
    Tax-exempt                                                      0                  7                 35
Federal funds sold                                                447                658                540
                                                             --------           --------           --------
       Total interest income                                   24,617             20,019             15,746

INTEREST EXPENSE
Deposits                                                        9,916              8,743              6,401
Long-term debt                                                      0                  0                 26
Other                                                              25                  0                 11
                                                             --------           --------           --------
       Total interest expense                                   9,941              8,743              6,438
                                                             --------           --------           --------
              Net interest income                              14,676             11,276              9,308
Provision for loan losses                                         762                542                150
                                                             --------           --------           --------
Net interest income after provision for loan losses            13,914             10,734              9,158

NONINTEREST INCOME
Service charges and other fees                                  3,538              2,897              1,937
Other                                                             365                278                217
Gain on sale of securities available for sale                       1                386                 39
Other real estate (net)                                           (27)                (6)                46
Gain on sale of loans                                             654                500                501
                                                             --------           --------           --------
          Total noninterest income                              4,531              4,055              2,740

NONINTEREST EXPENSES
Salaries and employee benefits                                  6,180              5,048              3,808
Occupancy                                                       1,651              1,448              1,214
Furniture and equipment                                           937                847                674
Advertising and marketing                                       1,259              1,045                940
Data processing                                                   936                772                632
Postage and supplies                                              529                471                365
Audits, regulatory fees and assessments                           260                200                185
Other                                                           1,977              1,634              1,260
                                                             --------           --------           --------
          Total noninterest expenses                           13,729             11,465              9,078
                                                             --------           --------           --------
Income before income taxes                                      4,716              3,324              2,820
Provision for federal income taxes                              1,613              1,106                928
                                                             --------           --------           --------
              Net income                                     $  3,103           $  2,218           $  1,892
                                                             ========           ========           ========

NET INCOME PER COMMON SHARE
       Basic                                                 $   1.85           $   1.31           $   1.20
       Diluted                                                   1.72               1.21               1.09

                                                                                      See accompanying notes.
</TABLE>

19
<PAGE>
Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>

                                                                                                   Accumulated Other
                                                 Preferred      Common                   Retained    Comprehensive
( in thousands )                                   Stock         Stock        Surplus    Earnings    Income (Loss)      Total
<S>                                             <C>          <C>          <C>          <C>          <C>           <C>
January 1, 1997                                  $       400  $     1,180  $     9,949  $     1,864  $      (118)  $    13,275
                                                                                                                   -----------
Comprehensive income:
   Net income                                              -            -            -        1,892            -         1,892
   Change in unrealized gains
     (losses) on securities, net of
     reclassification adjustment                           -            -            -            -          446           446
                                                                                                                   -----------
Total comprehensive income                                                                                               2,338
Dividends declared on preferred stock                      -            -            -          (80)           -           (80)
Proceeds from exercise of common
    stock warrants                                         -          201        2,531            -            -         2,732
Common stock issued under stock
    option plans                                           -           24           15            -            -            39
Income tax benefit of stock options
    exercised                                              -            -           19            -            -            19
5% common stock dividend and cash
   paid in lieu of fractional shares                       -           70        1,893       (1,968)           -            (5)
                                                 -----------  -----------  -----------  ------------ -----------   ------------
Balance: December 31, 1997                               400        1,475       14,407        1,708          328        18,318

Comprehensive income:
   Net income                                              -            -            -        2,218            -         2,218
   Change in unrealized gains
     (losses) on securities, net of
     reclassification adjustment                           -            -            -            -         (114)         (114)
                                                                                                                   ------------
Total comprehensive income                                                                                               2,104
Dividends declared on preferred stock                      -            -            -          (80)           -           (80)
Common stock issued under stock
    option plans                                           -            8           38            -            -            46
Income tax benefit of stock options
    exercised                                              -            -           64            -            -            64
5% common stock dividend and cash
   paid in lieu of fractional shares                       -           74        2,219       (2,300)           -            (7)
                                                 -----------  -----------  -----------  ------------ -----------   ------------
Balance: December 31, 1998                               400        1,557       16,728        1,546          214        20,445

Comprehensive income:
   Net income                                              -            -            -        3,103            -         3,103
   Change in unrealized gains
     (losses) on securities, net of
     reclassification adjustment                           -            -            -            -       (3,213)       (3,213)
                                                                                                                   ------------
Total comprehensive income (loss)                                                                                         (110)
Dividends declared on preferred stock                      -            -            -          (80)           -           (80)
Common stock issued under
   stock option plans                                      -            6           61            -            -            67
Income tax benefit of
   stock options exercised                                 -            -            8            -            -             8
Common stock issued under employee
   stock purchase plan                                     -            1           19            -            -            20
Proceeds from issuance of common
   stock in connection with
   dividend reinvestment and stock
   purchase plan                                           -            2           29            -            -            31
5% common stock dividend and cash
   paid in lieu of fractional shares                       -           78        1,351       (1,432)           -            (3)
                                                 -----------  -----------  -----------  ------------ -----------   ------------
Balance: December 31, 1999                       $       400  $     1,644  $    18,196  $     3,137  $    (2,999)  $    20,378
                                                 ===========  ===========  ===========  ===========  ============  ===========
                                                                                                        See accompanying notes.
</TABLE>

20
<PAGE>
<TABLE>
<CAPTION>
                                                                                                        Statements of Cash Flows

                                                                                                  Year Ended December 31,
( in thousands )                                                                           1999            1998             1997

OPERATING ACTIVITIES
<S>                                                                                     <C>             <C>             <C>
Net income                                                                              $  3,103        $  2,218        $  1,892
Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses                                                                762             542             150
    Provision for depreciation and amortization                                            1,119           1,040             827
    Deferred income taxes                                                                   (185)           (183)             29
    Amortization of securities premiums and accretion of discounts, net                      311             225             103
    Net (gain) loss on sale of securities available for sale                                  (1)           (386)            (39)
    Proceeds from sales of loans                                                          38,913          59,425          29,770
    Loans originated for sale                                                            (38,339)        (57,750)        (23,132)
    Gains on sales of loans and other real estate owned                                     (654)           (522)           (532)
    Stock granted under stock purchase plan                                                   20               0               0
    Increase in accrued interest receivable and other assets                                 106            (362)           (203)
   (Decrease) increase in accrued interest payable and other liabilities                     548             (83)           (136)
                                                                                        --------        --------        --------
       Net cash provided by operating activities                                           5,703           4,164           8,729

INVESTING ACTIVITIES
Securities held to maturity:
    Proceeds from principal repayments and maturities                                      2,517           4,703           1,244
    Purchases                                                                            (20,105)         (3,998)              0
Securities available for sale:
    Proceeds from principal repayments and maturities                                     14,484          19,306           7,194
    Proceeds from sales                                                                    5,357          22,141           8,057
    Purchases                                                                            (12,638)        (89,900)        (20,022)
Proceeds from sale of loans receivable                                                     9,847               0               0
Net increase in loans receivable                                                         (58,563)        (32,648)        (30,809)
Purchases of premises and equipment                                                       (2,107)         (3,151)         (3,806)
                                                                                        --------        --------        --------
       Net cash used by investing activities                                             (61,208)        (83,547)        (38,142)

FINANCING ACTIVITIES
Net increase in demand, interest checking,
    money market, and savings deposits                                                    41,681          39,213          19,874
Net increase in time deposits                                                              9,128          38,300          17,778
Net increase in borrowed money                                                             8,300               0               0
Repayment of long-term debt                                                                    0               0          (1,000)
Proceeds from common stock warrants exercised                                                  0               0           2,732
Proceeds from common stock options exercised                                                  67              46              39
Proceeds from common stock purchase and dividend reinvestment plan                            31               0               0
Cash dividends on preferred stock and cash in lieu of fractional shares                      (87)            (85)            (80)
                                                                                        --------        --------        --------
       Net cash provided by financing activities                                          59,120          77,474          39,343
                                                                                        --------        --------        --------
Increase (decrease) in cash and cash equivalents                                           3,615          (1,909)          9,930
Cash and cash equivalents at beginning of year                                            23,875          25,784          15,854
                                                                                        --------        --------        --------
              Cash and cash equivalents at year-end                                     $ 27,490        $ 23,875        $ 25,784
                                                                                        ========        ========        ========

                                                                                                          See accompanying notes.
</TABLE>

21
<PAGE>

Notes to Financial Statements


December 31, 1999

1. Significant Accounting Policies

Nature of Operations and Basis of Presentation

The  consolidated  financial  statements  include the  accounts of  Pennsylvania
Commerce Bancorp,  Inc. (the company) and its wholly-owned  subsidiary  Commerce
Bank/Harrisburg,  N.A. (Commerce).  All material intercompany  transactions have
been  eliminated.  The Holding Company was formed July 1, 1999 and is subject to
regulation of the Federal Reserve Bank.

The  company  is  a  one-bank  holding  company   headquartered  in  Camp  Hill,
Pennsylvania and provides full banking services through its subsidiary  Commerce
Bank.  Commerce operates under a national bank charter and provides full banking
services. As a national bank, the Bank is subject to regulation of the Office of
the Comptroller of the Currency and the Federal Deposit  Insurance  Corporation.
The area served by the Bank is principally South Central Pennsylvania.

Estimates

The financial  statements  are prepared in conformity  with  generally  accepted
accounting principles. These principles require management to make estimates and
assumptions  that affect reported  amounts of assets and liabilities and require
disclosure of contingent  assets and liabilities.  In the opinion of management,
all adjustments  considered  necessary for fair  presentation have been included
and are of a normal,  recurring  nature.  Actual results could differ from those
estimates.

Securities

Securities  classified  as held to maturity are those debt  securities  that the
Company  has both the  intent  and  ability to hold to  maturity  regardless  of
changes in market conditions,  liquidity needs, or general economic  conditions.
These  securities are carried at cost adjusted for  amortization  of premium and
accretion  of  discount,  computed by the  interest  method  over the  estimated
average life of the securities.

Securities  classified as available for sale are those debt  securities that the
Company intends to hold for an indefinite period of time, but not necessarily to
maturity. Any decision to sell a security classified as available for sale would
be based on various factors,  including significant movements in interest rates,
changes in the maturity mix of the Company's assets and  liabilities,  liquidity
needs, regulatory capital considerations,  and other similar factors. Securities
available  for sale are  carried at fair value.  Unrealized  gains or losses are
reported in other comprehensive  income, net of the related deferred tax effect.
Realized  gains or  losses,  determined  on the  basis  of the cost of  specific
securities sold, are included in earnings. Premiums and discounts are recognized
in interest income using the interest method over the estimated  average life of
the securities.  Equity securities are comprised of stock in the Federal Reserve
Bank and the Federal Home Loan Bank.

Management  determines the appropriate  classification of debt securities at the
time of purchase and  re-evaluates  such  designation  as of each balance  sheet
date.

Loans Receivable

Loans generally are stated at their outstanding unpaid principal balances net of
an allowance for loan losses and any deferred fees or costs.  Interest income is
accrued on the unpaid  principal  balance.  Loan origination fees net of certain
direct  origination  costs are deferred and  recognized  as an adjustment of the
yield  (interest  income)  of  the  related  loans.  The  Company  is  generally
amortizing these amounts over the contractual life of the loan.

A loan is generally  considered impaired when it is probable the Company will be
unable to  collect  all  contractual  principal  and  interest  payments  due in
accordance  with the terms of the loan  agreement.  The  accrual of  interest is
discontinued when the contractual payment of principal or interest has become 90
days past due or management has serious doubts about further  collectability  of
principal or interest, even though the loan is currently performing.  A loan may
remain on accrual  status if it is in the  process of  collection  and is either
guaranteed or well secured.  When a loan is placed on nonaccrual status,  unpaid
interest  credited to income in the current year is reversed and unpaid interest
accrued  in prior  years is  charged  against  the  allowance  for loan  losses.
Interest  received on  nonaccrual  loans  generally  is either  applied  against
principal or reported as interest income,  according to management's judgment as
to the  collectability  of principal.  Generally,  loans are restored to accrual
status when the obligation is brought current,  has performed in accordance with
the  contractual  terms  for a  reasonable  period  of  time,  and the  ultimate
collectability of the total  contractual  principal and interest is no longer in
doubt.

Allowance for Loan Losses

The allowance for loan losses is established  through provisions for loan losses
charged against income.

22
<PAGE>
Notes to Financial Statements

Loans deemed to be  uncollectible  are charged  against the  allowance  for loan
losses, and subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses  related to impaired loans that are identified for
evaluation is based on discounted cash flows using the loan's initial  effective
interest  rate or the fair value,  less selling  costs,  of the  collateral  for
certain  collateral  dependent  loans.  By the time a loan  becomes  probable of
foreclosure,  it has been charged down to fair value,  less  estimated  costs to
sell.

The allowance for loan losses is  maintained at a level  considered  adequate to
provide for losses that can be  reasonably  anticipated.  Management's  periodic
evaluation  of the  adequacy of the  allowance  is based on the Bank's past loan
loss experience,  known and inherent risks in the portfolio,  adverse situations
that may affect the  borrower's  ability to repay,  the  estimated  value of any
underlying  collateral,  composition  of the loan  portfolio,  current  economic
conditions, and other relevant factors. This evaluation is inherently subjective
as it requires material estimates that may be susceptible to significant change,
including the amounts and timing of future cash flows expected to be received on
impaired loans.

Loans Held for Sale

Loans held for sale are  largely  comprised  of student  loans that the  Company
originates with the intention of selling in the future.  These loans are carried
at the lower of cost or estimated fair value.

Advertising Costs

The Company  follows the policy of charging the costs of  advertising to expense
as incurred.

Income Taxes

Deferred income taxes are provided on the liability  method whereby deferred tax
assets are  recognized  for deductible  temporary  differences  and deferred tax
liabilities  are  recognized  for  taxable  temporary   differences.   Temporary
differences  are the  differences  between  the  reported  amounts of assets and
liabilities and their tax bases.  Deferred tax assets are reduced by a valuation
allowance,  when in the opinion of  management,  it is more likely than not that
some portion or all the  deferred tax assets will not be realized.  Deferred tax
assets and liabilities  are adjusted  through the provision for income taxes for
the effects of changes in tax laws and rates on the date of enactment.

Bank Premises and Equipment

Bank premises and equipment  are carried at cost less  accumulated  depreciation
and  amortization.  Depreciation  is charged to  operations  over the  estimated
useful lives of the respective assets. Leasehold improvements are amortized over
the  terms  of the  respective  leases  or the  estimated  useful  lives  of the
improvements, whichever is shorter. Depreciation and amortization are determined
on the straight-line method.

Per Share Data

Basic  earnings per share  represents  income  available to common  stockholders
divided by the  weighted-average  number of common shares outstanding during the
period.  Diluted earnings per share reflects additional common shares that would
have been  outstanding  if dilutive  potential  common shares had been issued as
well as any  adjustments to income that would result from the assumed  issuance.
Potential  common  shares  that may be issued by the  Company  relate  solely to
outstanding  stock options,  and are determined using the treasury stock method.
Per  share  amounts  have  been  adjusted  to give  retroactive  effect to stock
dividends declared through January 21, 2000.

Off Balance Sheet Financial Instruments

In the  ordinary  course of  business,  the Company has entered into off balance
sheet  financial  instruments   consisting  of  commitments  to  extend  credit,
commercial  letters of credit,  and standby  letters of credit.  Such  financial
instruments  are recorded on the balance  sheet when they become  payable by the
borrower to the Company.

Cash Flow Information

For purposes of the statements of cash flows, the Company considers cash and due
from  banks and  federal  funds  sold as cash and cash  equivalents.  Generally,
federal funds are purchased and sold for one-day  periods.  Cash paid during the
years ended  December 31, 1999,  1998,  and 1997 for interest was $9.9  million,
$8.7 million, and $6.3 million respectively.

Recently Issued FASB Statement

In July 1999, the Financial Accounting Standards Board issued Statement No. 137,
"Accounting for Derivative  Instruments and Hedging Activities - Deferral of the
Effective  Date of FASB  Statement No. 133 - an amendment of FASB  Statement No.
133."  Statement  No. 137 delays the  effective  date  required  for adoption of
Statement No. 133 by one year.  Therefore,  the Company is required to adopt the
statement on January 1, 2001.  The adoption of the  statement is not expected to
have a significant impact on the financial condition or results of operations of
the Company.

23
<PAGE>
Notes to Financial Statements

Segment Reporting

Commerce acts as an  independent  community  financial  services  provider,  and
offers  traditional  banking  and  related  financial  services  to  individual,
business and government  customers.  Through its branches,  the Company offers a
full array of commercial and retail financial services.

Management does not separately allocate expenses,  including the cost of funding
loan demand,  between the  commercial and retail  operations of the Company.  As
such,  discrete  financial  information  is not available and segment  reporting
would not be meaningful.

2. Restrictions on Cash and Due From Bank Accounts

The Bank is required  to  maintain  average  reserve  balances  with the Federal
Reserve Bank. The average amount of those reserve  balances  maintained for 1999
and 1998 was approximately $1.2 million and $2.3 million, respectively.

3. Securities

The amortized  cost and fair value of securities are summarized in the following
tables.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                     December 31, 1999
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                  Gross            Gross
                                                              Amortized        Unrealized       Unrealized             Fair
(in thousands)                                                  Cost              Gains           Losses               Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>               <C>                 <C>
Available for Sale
U.S. Treasury securities                                    $     2,005      $         0       $       (10)        $     1,995
U.S. Government Agency securities                                23,999                0            (1,575)             22,424
Mortgage-backed securities                                       57,908                1            (2,697)             55,212
Corporate debt securities                                         3,154                0              (263)              2,891
- -------------------------------------------------------------------------------------------------------------------------------
Subtotal                                                         87,066                1            (4,545)             82,522
Equity securities                                                 2,130                0                 0               2,130
- -------------------------------------------------------------------------------------------------------------------------------
     Total                                                  $    89,196      $         1       $    (4,545)        $    84,652
- -------------------------------------------------------------------------------------------------------------------------------
Held to Maturity
U.S. Government Agency securities                           $     5,998      $         0       $      (159)        $     5,839
Mortgage-backed securities                                       23,041                0            (1,003)             22,038
- -------------------------------------------------------------------------------------------------------------------------------
     Total                                                  $    29,039      $         0       $    (1,162)        $    27,877
- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------
                                                                                     December 31, 1998
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                  Gross            Gross
                                                              Amortized        Unrealized       Unrealized           Fair
(in thousands)                                                  Cost              Gains           Losses             Value
- -------------------------------------------------------------------------------------------------------------------------------
Available for Sale
U.S. Treasury securities                                    $     2,008      $        24       $         0         $     2,032
U.S. Government Agency securities                                19,998               55               (18)             20,035
Mortgage-backed securities                                       69,924              238               (65)             70,097
Corporate debt securities                                         3,184               91                 0               3,275
- -------------------------------------------------------------------------------------------------------------------------------
Subtotal                                                         95,114              408               (83)             95,439
Equity securities                                                 1,554                0                 0               1,554
- -------------------------------------------------------------------------------------------------------------------------------
     Total                                                  $    96,668      $       408       $       (83)        $    96,993
- -------------------------------------------------------------------------------------------------------------------------------
Held to Maturity
U.S. Government Agency securities                           $     2,000      $         0       $         0         $     2,000
Mortgage-backed securities                                        9,493               53               (22)              9,524
- -------------------------------------------------------------------------------------------------------------------------------
     Total                                                  $    11,493      $        53       $       (22)        $    11,524
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  amortized  cost and fair value of debt  securities  at December 31, 1999 by
contractual maturity are shown in the following table.  Expected maturities will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations.

24
<PAGE>
Notes to Financial Statements
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------------
                                                                  Held to Maturity                    Available for Sale
                                                             Amortized           Fair              Amortized           Fair
(in thousands)                                                 Cost              Value               Cost              Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>                 <C>               <C>
Due in one year or less                                     $         0      $         0         $     1,004       $     1,000
Due after one year through five years                             1,998            1,961               3,001             2,915
Due after five years through ten years                            3,000            2,910               7,999             7,694
Due after ten years                                               1,000              968              17,154            15,701
- -------------------------------------------------------------------------------------------------------------------------------
                                                                  5,998            5,839              29,158            27,310
Mortgage-backed securities                                       23,041           22,038              57,908            55,212
- -------------------------------------------------------------------------------------------------------------------------------
     Total                                                  $    29,039      $    27,877         $    87,066       $    82,522
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Gross  gains of $8,000  and gross  losses of $7,000  were  realized  on sales of
securities  available for sale in 1999. Gross gains of $395,000 and gross losses
of $9,000 were realized on sales of securities available for sale in 1998. Gross
gains of $39,000  were  realized on sales of  securities  available  for sale in
1997.

At December 31, 1999 and 1998, securities with a carrying value of $43.1 million
and $25.6 million  respectively  were pledged to secure public  deposits and for
other purposes as required or permitted by law.


4. Loans Receivable and Allowance for Loan Losses

Certain  directors  and  executive  officers  of the  Company,  including  their
associates and companies, have loans with Commerce Bank. Such loans were made in
the ordinary  course of business at the Bank's  normal  credit  terms  including
interest rate and  collateralization,  and do not  represent  more than a normal
risk of  collection.  Total  loans to these  persons and  companies  amounted to
approximately  $4.9  million  and $5.2  million at  December  31, 1999 and 1998,
respectively.  During 1999,  $2.2 million of new loans were made and  repayments
totaled $2.5 million.

The following is a summary of the transactions in the allowance for loan losses.

- ---------------------------------------------------------------
                                    Year Ended December 31,
(in thousands)                       1999     1998     1997
- ---------------------------------------------------------------
Balance at beginning of year     $  2,232 $  1,699 $  1,684

Provision charged to expense          762      542      150

Recoveries                             13        7        7

Loans charged off                    (166)     (16)    (142)
- ---------------------------------------------------------------
Balance at end of year           $  2,841 $  2,232 $  1,699
- ---------------------------------------------------------------

Information with respect to impaired loans as of and for the year ended December
31 is as follows:

- -----------------------------------------------------------------
(in thousands)                       1999     1998     1997
- -----------------------------------------------------------------
Recorded investment:
   Requiring an allowance
     for loan losses               $    0  $     0  $     0
   Not requiring an allowance
     for loan losses                  684      275      585
- -----------------------------------------------------------------
Total                              $  684  $   275  $   585
- -----------------------------------------------------------------
Average recorded investment        $  686  $   234  $   576
Interest income recognized             38        7       37
- -----------------------------------------------------------------


25
<PAGE>
Notes to Financial Statements

5. Loan Commitments and Standby Letters of Credit

Loan  commitments  are made to  accommodate  the  financial  needs of Commerce's
customers.  Standby letters of credit commit the Bank to make payments on behalf
of customers  when certain  specified  future events occur.  They  primarily are
issued to facilitate  the  customers'  normal  course of business  transactions.
Historically,  almost  all  of the  Bank's  standby  letters  of  credit  expire
unfunded.

Both types of lending arrangements have credit risk essentially the same as that
involved in extending  loans to customers  and are subject to the Bank's  normal
credit policies.  Collateral  (e.g.,  securities,  receivables,  inventory,  and
equipment) is obtained based on management's credit assessment of the customer.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition  established in the contract.  Since many
of the  commitments  are expected to expire  without being drawn upon, the total
commitment  amounts  do not  necessarily  represent  future  cash  requirements.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require payment of a fee.

The Bank's maximum exposure to credit loss for loan commitments  (unfunded loans
and unused lines of credit,  including  home equity lines of credit) and standby
letters of credit outstanding were as follows:
- ---------------------------------------------------------------
                                           December 31,
(in thousands)                          1999           1998
- ---------------------------------------------------------------
Commitments to grant loans         $   4,330     $    2,854
Unfunded commitments
    of existing loans                 46,376         30,568
Standby letters of credit              2,863          4,126
- ---------------------------------------------------------------
Total                              $  53,569     $   37,548
- ---------------------------------------------------------------

6. Concentrations of Credit Risk

The Company's loan portfolio is principally to borrowers throughout  Cumberland,
Dauphin,  and York counties of  Pennsylvania  where it has  full-service  branch
locations. Commercial real estate loans and loan commitments for commercial real
estate projects aggregated $143 million at December 31, 1999.

Commercial  real  estate  loans  are   collateralized  by  the  related  project
(principally office buildings,  multifamily residential,  land development,  and
other properties) and the Company generally requires  loan-to-value ratios of no
greater than 80%.  Collateral  requirements  on such loans are  determined  on a
case-by-case  basis based on management's  credit  evaluations of the respective
borrowers.

7. Premises and Equipment

A summary of premises and equipment is as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                                           December 31,
(in thousands)                                                1999                               1998
- ---------------------------------------------------------------------------------------------------------
<S>                                                    <C>                                <C>
Land                                                   $     3,842                        $     2,516
Buildings                                                    9,290                              9,033
Leasehold improvements                                       1,576                              1,450
Furniture, fixtures, and equipment                           4,793                              4,566
- ---------------------------------------------------------------------------------------------------------
                                                            19,501                             17,565
Less accumulated depreciation and amortization               5,093                              4,145
- ---------------------------------------------------------------------------------------------------------
                                                       $    14,408                        $    13,420
- ---------------------------------------------------------------------------------------------------------
</TABLE>

26
<PAGE>
Notes to Financial Statements

8. Deposits

The composition of deposits is as follows:

- ----------------------------------------------------------------
                                            December 31,
(in thousands)                           1999          1998
- ----------------------------------------------------------------
Demand                                   $69,495     $60,699
Interest checking and money market        70,546      52,964
Savings                                   87,967      72,664
Time certificates $100,000 or more        51,519      43,148
Other time certificates                   69,019      68,262
- ----------------------------------------------------------------
                                        $348,546    $297,737
- ----------------------------------------------------------------

At December 31, 1999, the scheduled maturities of time deposits are as follows:

- ----------------------------------------------
 (in thousands)
- ----------------------------------------------
2000                            $   88,681
2001                                13,075
2002                                 4,584
2003                                 8,348
2004                                 5,850
- ----------------------------------------------
                                $  120,538
- ----------------------------------------------

9. Other Borrowed Money

Other  borrowed  money  consisted  of  securities   sold  under   agreements  to
repurchase,  which were overnight in maturity and federal funds  purchased.  The
following table  represents  information for other borrowed money as of December
31, 1999:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                                                                          Average
  (in thousands)                                          Amount            Rate
- --------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>
  Securities sold under agreements to repurchase        $   3,000           6.25%
  Federal funds purchased                                   5,300           4.50
- --------------------------------------------------------------------------------------
                                                        $   8,300
- --------------------------------------------------------------------------------------

  Average amount outstanding                            $     460           5.35%
  Maximum month-end balance                                 8,300
- --------------------------------------------------------------------------------------
</TABLE>

Securities  with a fair value of $3.1 million were pledged as collateral for the
securities sold under  agreements to repurchase.  The securities  underlying the
agreement  were  under  the  Bank's  control.  The  Bank  has a line  of  credit
commitment  from the  Federal  Home Loan Bank (FHLB) for  borrowings  up to $120
million.  No amounts were  outstanding  on this line as of December 31, 1999 and
1998. Certain qualifying assets of Commerce Bank collateralize the line.

10. Income Taxes

A  reconciliation  of the  provision  for income taxes and the amount that would
have been provided at statutory rates is as follows:

- -------------------------------------------------------------------
                                    Year Ended December 31,
(in thousands)                       1999     1998     1997
- -------------------------------------------------------------------
Provision at statutory
    rate on pre-tax income      $   1,603  $ 1,130  $   959
Tax-exempt income on
    loans and investments              (6)      (9)     (30)
Other                                  16      (15)      (1)
- -------------------------------------------------------------------
                                $   1,613  $ 1,106  $   928
- -------------------------------------------------------------------

The components of income tax expense are as follows:

- ---------------------------------------------------------------
                                    Year Ended December 31,
(in thousands)                  1999       1998        1997
- ---------------------------------------------------------------
Current                    $   1,798    $ 1,289    $   899
Deferred                        (185)      (183)        29
- ---------------------------------------------------------------
                           $   1,613    $ 1,106    $   928
- ---------------------------------------------------------------

27
<PAGE>
Notes to Financial Statements

The components of the net deferred tax assets were as follows:

- -------------------------------------------------------------------------------
                                                            December 31,
(in thousands)                                         1999               1998
- -------------------------------------------------------------------------------
Deferred tax assets:
              Allowance for loan losses            $    934           $    727
              Unrealized losses on securities         1,545                  0
              Other                                       3                 13
- -------------------------------------------------------------------------------
Total deferred tax assets                             2,482                740
- -------------------------------------------------------------------------------
Deferred tax liabilities:
              Premises and equipment                   (226)              (218)
              Prepaid expenses                          (51)               (47)
              Unrealized gains on securities              0               (111)
- -------------------------------------------------------------------------------
Total deferred tax liabilities                         (277)              (376)
- -------------------------------------------------------------------------------
Net deferred tax assets                            $  2,205           $    364
- -------------------------------------------------------------------------------

Income taxes paid totaled  $1,703,000,  $1,153,000,  and $861,000 in 1999, 1998,
and  1997,  respectively.  Income  taxes  of  $0,  $131,000,  and  $13,000  were
recognized on net securities gains in 1999, 1998, and 1997 respectively.

11. Stockholders' Equity

At December  31,  1999,  Commerce  Bancorp,  Inc.,  owned  40,000  shares of the
Company's  Series A $10 par value  noncumulative  nonvoting  preferred stock and
warrants that entitle the holder to purchase 118,195 shares (adjusted for common
stock dividends) of the Company's  common stock,  exercisable at $8.45 per share
(adjusted for common stock dividends), in the event of a "change in control" (as
defined in the Warrant  Agreement).  Such  warrants are fully  transferable  and
expire on October 7, 2008. None of these warrants were exercised  during 1999 or
1998.  The  preferred  stock is  redeemable  at the option of the Company at the
price of $25 per share plus any unpaid  dividends.  Dividends  on the  preferred
stock are payable quarterly at a rate of $2 per share per annum (see Note 14).

During the 4th quarter of 1999, the Company implemented a dividend  reinvestment
and stock purchase plan.  Holders of common stock may participate in the plan in
which  reinvested  dividends  and  voluntary  cash  payments of up to $5,000 per
quarter  (subject to change) may be reinvested in additional  common shares at a
3% discount  (subject to change) from the current  market  price.  Employees who
have  been  continuously  employed  for at least one year are also  eligible  to
participate in the plan under the same terms as listed above for shareholders. A
total of 1,527 common  shares were  purchased  pursuant to this plan in 1999. At
December 31, 1999, the Company had reserved  approximately 498,000 common shares
to be issued in connection with the plan.

On January 15, 1999, the Board of Directors  declared a 5% common stock dividend
payable on February 19,  1999,  to  stockholders  of record on January 29, 1999.
Payment of the stock  dividend  resulted in the  issuance  of 73,952  additional
common shares.

On January 21, 2000, the Board of Directors  declared a 5% common stock dividend
payable on February 18,  2000,  to  stockholders  of record on February 4, 2000.
Payment of the stock  dividend will result in the issuance of 78,342  additional
common shares.

All common stock and per share data included in these financial  statements have
been restated for these stock dividends.

28
<PAGE>
Notes to Financial Statements

12. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per
share.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                  For the Year Ended December 31,
- -------------------------------------------------------------------------------------------------------------------------------
(in thousands except per share amounts)       1999                             1998                             1997
- -------------------------------------------------------------------------------------------------------------------------------
                                                      Per Share                      Per Share                        Per Share
                                    Income   Shares    Amount        Income   Shares  Amount          Income   Shares  Amount
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>     <C>             <C>      <C>      <C>             <C>      <C>     <C>
Basic earnings per share:
   Net income                      $ 3,103                           $2,218                            $1,892
   Preferred stock dividends           (80)                             (80)                              (80)
- -------------------------------------------------------------------------------------------------------------------------------
     Income available to
       common stockholders           3,023    1,638   $1.85           2,138    1,632    $1.31           1,812    1,504   $1.20
Effect of dilutive securities:
   Warrants                                       0                                0                                44
   Stock options                                118                              133                               118
- -------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share:
     Income available to
       common stockholders
       plus assumed conversions    $ 3,023    1,756   $1.72        $  2,138    1,765    $1.21        $  1,812    1,666   $1.09
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Options to purchase 46,570 shares of common stock at $26.08, options to purchase
39,100 shares at $25.92 and options to purchase  8,864 shares of common stock at
$28.12 were  outstanding  during 1999. They were not included in the computation
of diluted  EPS for the year ended  December  31,  1999,  because  the  options'
exercise price was greater than the average market price of the common shares.

No options were excluded from the  computation of diluted EPS for the year ended
December 31, 1998.

Options to purchase  45,643  shares of common  stock at $25.92 were  outstanding
during 1997.  They were not included in the  computation  of diluted EPS for the
year ended  December 31, 1997 because the  options'  exercise  price was greater
than the average market price of the common shares.

13. Stock Option Plans

In 1996, the Company's  shareholders  approved the adoption of the 1996 Employee
Stock Option Plan.  The Plan covers  243,390  authorized  shares of common stock
reserved for issuance upon exercise of options granted or available for grant to
officers  and key  employees  and will expire on  December  31,  2005.  The Plan
provides  that the option price of  qualified  incentive  stock  options will be
fixed by the  Board of  Directors,  but will not be less  than  100% of the fair
market value of the stock at the date of grant.  In addition,  the Plan provides
that the option price of nonqualified  stock options (NQSO's) also will be fixed
by the Board of Directors,  however for NQSO's the option price may be less than
100% of the fair market value of the stock at the date of grant. Options granted
are  exercisable  one year after the date of grant,  subject to certain  vesting
provisions, and expire ten years after the date of grant.

Under the Company's  Directors'  Stock Option Plan, each Director of the Company
who is not  regularly  employed  on a  salaried  basis by the  Company  shall be
entitled to an option to acquire  1,477  shares of the  Company's  common  stock
during  each year in which the  Director  serves on the Board.  The Plan  covers
147,744  authorized shares of common stock and will expire on December 31, 2000.
The Plan provides that the option price will be fixed by the Board of Directors,
but will not be less than 100% of the fair market value of the stock on the date
of the grant.  Options granted are exercisable  from the earlier of (1) one year
after the date of the  option  grant,  or (2) the date of a change in control of
the Bank.

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its employee and director stock options because,  as discussed
below, the alternative  fair value accounting  provided for under FASB Statement
No. 123,  "Accounting  for  Stock-Based  Compensation,"  requires  use of option
valuation  models  that  were not  developed  for use in  valuing  employee  and

29
<PAGE>
Notes to Financial Statements

director  stock  options.  Under  APB 25,  because  the  exercise  price  of the
Company's  stock options equals the market price of the underlying  stock on the
date of grant, no compensation expense is recognized.

Pro-forma information regarding net income and earnings per share is required by
Statement  123, and has been  determined as if the Company had accounted for its
stock options under the fair value method of that statement.  The fair value for
these  options was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following  weighted-average  assumptions for 1999,  1998,
and  1997  respectively:  risk-free  interest  rates of  6.0%,  4.5%  and  5.8%;
volatility factors of the expected market price of the Company's common stock of
 .24, .25, and .34; weighted-average expected life of the option of 10 years; and
no cash dividends.

For purposes of pro-forma  disclosures,  the estimated fair value of the options
is  amortized  to  expense  over the  options'  vesting  period.  The  Company's
pro-forma information is presented in the following table.

- ----------------------------------------------------------------
                                      Year ended December 31,
                                      1999     1998     1997
- ----------------------------------------------------------------
Net income (in thousands):
    As reported                     $3,103   $2,218   $1,892
    Pro-forma                        2,570    1,694    1,635
- ----------------------------------------------------------------
Reported earnings per share:
    Basic                            $1.85    $1.31    $1.20
    Diluted                           1.72     1.21     1.09
- ----------------------------------------------------------------
Pro-forma earnings per share:
    Basic                            $1.57    $0.99    $1.03
    Diluted                           1.46     0.91     0.93
- ----------------------------------------------------------------

Stock options transactions under the Plans were as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                        Year Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                      1999                       1998                       1997
- ---------------------------------------------------------------------------------------------------------------------------
                                                         Weighted Avg.             Weighted Avg.              Weighted Avg.
                                               Options  Exercise Price   Options  Exercise Price   Options   Exercise Price
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>            <C>         <C>           <C>         <C>
Outstanding at beginning of year               315,839    $ 14.39        267,255     $11.58        253,643     $  8.27
Granted                                         63,786      22.97         60,837       25.80        54,509       23.32
Exercised                                       (6,614)     10.20         (9,569)       6.20       (35,260)       5.90
Forfeited                                       (6,591)     25.28         (2,684)      11.83        (5,637)      11.89
- ---------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year                     366,420    $ 15.77        315,839    $  14.39       267,255     $ 11.58
- ---------------------------------------------------------------------------------------------------------------------------
Exercisable at December 31                     286,032    $ 13.63        243,623    $  11.22       203,078     $  8.31
Options available for grant at December 31     121,560
Weighted-average fair value
     of options granted during the year                   $ 10.36                   $  10.94                   $ 12.69
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Exercise prices for options outstanding as of December 31, 1999 are presented in
the following table.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                         As of December 31, 1999
- -------------------------------------------------------------------------------------------------------------------------------
                                                   Options      Weighted Avg.    Weighted Avg.       Options      Weighted Avg.
                                                 Outstanding   Exercise Price  Contractual Life    Exercisable   Exercise Price
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>             <C>                 <C>            <C>
Options with exercise prices
     ranging from $5.08 to $10.00                   166,464       $  7.04         4.3 Years           166,464        $  7.04
Options with exercise prices
     ranging from $10.01 to $20.00                   41,635         16.70         7.2 Years            39,873          16.71
Options with exercise prices
     ranging from $20.01 to $28.12                  158,320         24.70         9.1 Years            79,695          25.85
- -------------------------------------------------------------------------------------------------------------------------------
Total options outstanding with exercise
     prices ranging from $5.08 to $28.12            366,420       $ 15.77         6.7 Years           286,032        $ 13.63
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

30
<PAGE>
Notes to Financial Statements

14. Regulatory Matters

Regulatory  authorities  restrict  the  amount  of cash  dividends  the Bank can
declare without prior regulatory approval.  Presently, the Bank cannot declare a
cash dividend in excess of its accumulated retained earnings.

The Company and the Bank are subject to various regulatory capital  requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possible   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Company's  and the Bank's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the Company and the Bank must meet  specific  capital  guidelines  that
involve quantitative  measures of assets,  liabilities,  and certain off-balance
sheet items as calculated under  regulatory  accounting  practices.  The capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth  below) of total and Tier 1 capital  (as  defined in the  regulations)  to
risk-weighted  assets,  and of Tier 1  capital  to  average  assets.  Management
believes,  as of  December  31,  1999,  that the  Company  and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31,  1999,  the most recent  notification  from the Office of the
Comptroller of the Currency  categorized the Bank as well capitalized  under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized the Bank must maintain minimum total risk-based,  Tier 1 risk-based,
and Tier 1  leverage  ratios  as set  forth in the  table  below.  There  are no
conditions  or events since that  notification  that  management  believes  have
changed the Bank's category.

The Bank's actual capital amounts and ratios are also presented in the following
table.  The  consolidated  capital  ratios are  identical to the Bank's  capital
ratios.


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          To Be Well Capitalized
                                                                      For Capital                         Under Prompt Corrective
                                 Actual                            Adequacy Purposes                         Action Provisions
- -----------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)      Amount    Ratio                   Amount              Ratio                 Amount                Ratio
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>      <C>      <C>          <C>       <C>          <C>    <C>           <C>      <C>           <C>
As of December 31, 1999
Total capital                                greater than            greater than        greater than           greater than
 (to risk-weighted assets) $26,218   11.12%  or equal to   $18,864   or equal to   8.0%  or equal to   $23,580  or equal to   10.0%
Tier 1 capital                               greater than            greater than        greater than           greater than
 (to risk-weighted assets)  23,377    9.91   or equal to     9,432   or equal to   4.0   or equal to    14,148  or equal to    6.0
Tier 1 capital                               greater than            greater than        greater than           greater than
 (to average assets)        23,377    6.28   or equal to    14,894   or equal to   4.0   or equal to    18,618  or equal to    5.0
- -----------------------------------------------------------------------------------------------------------------------------------
As of December 31, 1998
Total capital                                greater than            greater than        greater than           greater than
 (to risk-weighted assets) $22,463   12.02%  or equal to   $14,946   or equal to   8.0%  or equal to   $18,683  or equal to    10.0%
Tier 1 capital                               greater than            greater than        greater than           greater than
 (to risk-weighted assets)  20,231   10.83   or equal to     7,473   or equal to   4.0   or equal to    11,210  or equal to    6.0
Tier 1 capital                               greater than            greater than        greater than           greater than
 (to average assets)        20,231    6.50   or equal to    12,447   or equal to   4.0   or equal to    15,559  or equal to    5.0
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

15. Employee Benefit Plan

The Company has  established  a 401(k)  Retirement  Savings  Plan for all of its
employees who meet eligibility requirements.  Employees may contribute up to 15%
of their salary to the Plan. The Company will provide a  discretionary  matching
contribution for up to 6% of each employee's  salary.  For 1999, 1998, and 1997,
the Company's  matching  contribution  was  established at 25% of the employees'
salary deferral. The amount charged to expense was $31,000, $62,000, and $28,000
in 1999, 1998, and 1997, respectively.

16. Comprehensive Income

Accounting  principles  generally  require that  recognized  revenue,  expenses,
gains, and losses be included in net income.  Although certain changes in assets
and  liabilities,  such as  unrealized  gains and losses on  available  for sale
securities,  are reported as a separate  component of the equity  section of the
balance sheet, such items, along with net income are components of comprehensive
income.

31
<PAGE>
Notes to Financial Statements

The only comprehensive  income item that the Company presently has is unrealized
gains  (losses) on  securities  available  for sale.  The federal  income  taxes
allocated to the unrealized gains (losses) are presented in the table below. The
reclassification   adjustments   included  in  comprehensive   income  are  also
presented.
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
                                                                           Year ended December 31,
(in thousands)                                                      1999             1998              1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>
Unrealized holding gains (losses) arising during the year      $(4,868)          $    214          $    715
Less reclassification adjustment for gains (losses)
    included in net income                                           1                386                39
- -----------------------------------------------------------------------------------------------------------
Net unrealized gains (losses)                                   (4,869)              (172)              676
Tax (expense) benefit                                            1,656                 58              (230)
- -----------------------------------------------------------------------------------------------------------
    Net of tax amount                                          $(3,213)          $   (114)         $    446
- -----------------------------------------------------------------------------------------------------------
</TABLE>

17. LEASES

Land,  buildings,  and equipment are leased under noncancelable  operating lease
agreements  that expire at various dates through 2019.  Total rental expense for
operating leases in 1999, 1998, and 1997 was $673,000,  $602,000,  and $527,000,
respectively.   At  December  31,  1999,   future  minimum  lease  payments  for
noncancelable operating leases are payable as follows:

- --------------------------------------------------------------
(in thousands)
- --------------------------------------------------------------
2000                                             $     635
2001                                                   656
2002                                                   581
2003                                                   574
2004                                                   358
Thereafter                                           3,483
- --------------------------------------------------------------
Total minimum lease payments                     $   6,287
- --------------------------------------------------------------

18. Contingencies

The Company has purchased the parcel of land at 1120 Carlisle  Road,  Camp Hill,
Pennsylvania, and intends to construct a full-service branch office on this land
in the year 2000.  The Company  has entered  into a contract to build the branch
office in the amount of $600,000.

The Company has entered into a land lease for the premises located on lot #2, in
Palmyra Shopping  Center,  on Route #422 in Palmyra,  Pennsylvania.  The Company
intends to construct a full-service branch office on this land in the year 2000.
The land lease commenced September 13, 1999 and has an initial term of 20 years.
In  addition,  the  Company  has an  option  to renew  the land  lease  for four
additional  5-year terms.  Initial  annual rent payments  equal $60,000 and will
commence on the opening of the branch for business. Rent is subject to change on
terms set forth in the lease agreement.

In addition,  the Company is also subject to certain  routine legal  proceedings
and claims  arising  in the  ordinary  course of  business.  It is  management's
opinion  that the ultimate  resolution  of these claims will not have a material
adverse effect on the Company's financial position and results of operations.

19. Related Party Transactions

Commerce Bancorp, Inc. (a 9.17% shareholder of common stock and 100% shareholder
of Series A preferred  stock of the  Company),  through a  subsidiary  (Commerce
Bank,  N.A.,  a national  bank located in Cherry  Hill,  New  Jersey),  provides
various  services to the Company.  These  services  include  maintenance  to the
branch LAN  network,  loan  review  services,  MAC/VISA  card  processing,  data
processing, and advertising support. Insurance premiums and commissions are also
included in these services  which are paid to a subsidiary of Commerce  Bancorp,
Inc.  The Company  paid  approximately  $344,000,  $325,000,  and  $210,000  for
services  provided buy Commerce  Bancorp,  Inc.  during  1999,  1998,  and 1997,
respectively.  The Company routinely sells loan participations to Commerce Bank,
N.A.   and  at  December  31,   1999,   approximately   $8.6  million  of  these
participations were outstanding.

32
<PAGE>
Notes to Financial Statements

A director of the Company is Chairman of the Board of Commerce  Bank,  N.A.  The
Company obtained interior design services for $16,000,  $17,000,  and $27,000 in
1999, 1998, and 1997,  respectively,  from a business owned by the spouse of the
director.  Additionally,  the business  received  commissions  of  approximately
$21,000,  $66,000,  and  $109,000  in 1999,  1998,  and 1997,  respectively,  on
furniture  and facility  purchases  made  directly by the  Company.  The Company
leases  land for one of its  branches  from a limited  partnership  in which the
director is a 20% limited  partner.  Total  payments on the land lease for 1999,
1998 and 1997 were $50,000.  The Company engaged a company owned by the director
to prepare the  building  sites for the branches  constructed  in 1998 and 1997.
Total payments made in 1998 and 1997 were $20,000 respectively. During 1997, the
Board of Directors  approved the purchase of land for one of its branches from a
company in which the director is a 50% owner. The contract price of the land was
$664,000.

A law firm in which a director of the Company is a partner received professional
fees totaling  $149,000,  $104,000,  and $115,000  during 1999,  1998, and 1997,
respectively.

The Company  leases land for a billboard  owned by the Company  from a director.
Annual lease payments are $24,000,  and lease  payments made during 1999,  1998,
and 1997 totaled $24,000, $24,000, and $16,000, respectively.

The Company paid  commissions for real estate services to a company owned by the
Chairman of the Board of the Company of $65,000,  $0, and $25,000 in 1999, 1998,
and 1997 respectively.

20. Fair Value of Financial Instruments

Management  uses its best judgment in estimating the fair value of the Company's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates herein are not necessarily indicative of the amounts the Company
could have realized in a sales transaction on the dates indicated. The estimated
fair value amounts have been measured as of their respective year ends, and have
not been  re-evaluated  or updated for  purposes of these  financial  statements
subsequent to those  respective  dates.  As such,  the estimated  fair values of
these financial instruments  subsequent to the respective reporting dates may be
different than the amounts reported at each year end.

The following  information  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only provided for
a limited portion of the Company's assets and  liabilities.  Due to a wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the
estimates,  comparisons  between the  Company's  disclosures  and those of other
companies  may not be  meaningful.  The Company,  in  estimating  its fair value
disclosures  for  financial   instruments,   used  the  following   methods  and
assumptions:

Cash and cash equivalents:

The carrying amounts reported approximate those assets' fair value.

Securities:

Fair values of securities are based on quoted market prices, where available. If
quoted market prices are not  available,  fair values are based on quoted market
prices of comparable instruments.

Loans Receivable

For variable-rate  loans that reprice  frequently and with no significant change
in credit risk,  fair values are based on carrying  values.  The fair values for
other loans receivable were estimated using discounted cash flow analysis, using
interest rates currently being offered for loans with similar terms to borrowers
of similar credit quality.

Accrued Interest Receivable and Payable

The carrying amount of accrued interest receivable and payable approximate their
fair values.

33
<PAGE>
Notes to Financial Statements

Deposit Liabilities

The fair  values  disclosed  for demand  deposits  (e.g.,  interest-bearing  and
noninterest-bearing  checking,  passbook  savings,  and  certain  types of money
market  accounts) are, by  definition,  equal to the amount payable on demand at
the reporting date (i.e.,  their carrying  amounts).  Fair values for fixed-rate
certificates of deposit are estimated  using a discounted cash flow  calculation
that applies  interest rates  currently being offered on certificates of deposit
to a schedule of aggregated expected monthly maturities on time deposits.

Other Borrowed Money

The carrying amount of this debt approximates its fair value.

Off-balance Sheet Instruments

Off-balance sheet instruments of the Company consist of letters of credit,  loan
commitments,  and  unfunded  lines of  credit.  Fair  values  for the  Company's
off-balance  sheet instruments are based on fees currently charged to enter into
similar  agreements,  taking into account the remaining  terms of the agreements
and the counterparties' credit standing. The carrying amounts and fair values of
the  Company's  financial  instruments  as of December 31 are  presented  in the
following table.


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                      1999                                   1998
                                                          Carrying              Fair             Carrying              Fair
(in thousands)                                             Amount               Value             Amount               Value
- -------------------------------------------------------------------------------------------------------------------------------
Financial assets:
<S>                                                    <C>                 <C>                 <C>                 <C>
    Cash and cash equivalents                          $    27,490         $    27,490         $    23,875         $    23,875
    Securities                                             113,691             112,529             108,486             108,517
    Loans, net (including loans held for sale)             218,565             216,984             170,530             173,241
    Accrued interest receivable                              2,105               2,105               1,824               1,824
- -------------------------------------------------------------------------------------------------------------------------------
Financial liabilities:
    Deposits                                           $   348,546         $   348,891         $   297,737         $   298,489
    Other borrowed money                                     8,300               8,300                   0                   0
    Accrued interest payable                                   567                 567                 518                 518
- -------------------------------------------------------------------------------------------------------------------------------
Off-balance sheet instruments:
    Standby letters of credit                          $         0         $         0         $         0         $         0
    Commitments to extend credit                                 0                   0                   0                   0
- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>






34
<PAGE>
21. Quarterly Financial Data (unaudited)

The following  represents  summarized  unaudited quarterly financial data of the
Company which in the opinion of  management,  reflects  adjustments  (comprising
only normal  recurring  accruals)  necessary for fair presentaton (in thousands,
except per share amounts):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended
- -------------------------------------------------------------------------------------------------------------
                                           December 31       September 30         June 30          March 31
- -------------------------------------------------------------------------------------------------------------
1999
<S>                                            <C>                 <C>              <C>               <C>
Interest income                                $6,689              $6,424           $5,923            $5,581
Interest expense                                2,769               2,528            2,360             2,284
Net interest income                             3,920               3,896            3,563             3,297
Provision for loan losses                         160                 232              190               180
Net investment securities gains                     0                   0                0                 1
Provision for federal income taxes                487                 480              330               316
Net income                                        935                 923              636               609
Net income per share:
Basic                                          $ 0.57              $ 0.55           $ 0.37            $ 0.36
Diluted                                          0.53                0.51             0.35              0.33

1998
Interest income                                $5,509              $5,262           $4,837            $4,411
Interest expense                                2,384               2,397            2,079             1,883
Net interest income                             3,125               2,865            2,758             2,528
Provision for loan losses                         165                 150              120               107
Net investment securities gains                     0                 128                0               258
Provision for federal income taxes                326                 248              232               300
Net income                                        653                 492              469               604
Net income per share:
Basic                                          $ 0.38              $ 0.29           $ 0.28            $ 0.36
Diluted                                          0.35                0.27             0.26              0.33
</TABLE>


35
<PAGE>
Notes to Financial Statements

22. Condensed Financial Statements of the Parent Company
<TABLE>
<CAPTION>
    Balance Sheet
    ----------------------------------------------------------------------------------
                                                                          December 31,
    (dollars in thousands)                                                       1999
    ----------------------------------------------------------------------------------
    Assets
<S>                                                                          <C>
    Investment in Bank subsidiary                                            $ 20,378

    ----------------------------------------------------------------------------------
                                                                             $ 20,378
    ----------------------------------------------------------------------------------

    Stockholders' equity                                                     $ 20,378
    ----------------------------------------------------------------------------------
                                                                             $ 20,378
    ----------------------------------------------------------------------------------

    Statement of Income
    ----------------------------------------------------------------------------------
                                                                       For the Period
                                                                      July 1, 1999 to
    (dollars in thousands)                                          December 31, 1999
    ----------------------------------------------------------------------------------
    Dividends from bank subsidiary                                             $   40
    Equity in undistributed net income of bank subsidiary                       1,818
    ----------------------------------------------------------------------------------
    Net Income                                                                 $1,858
    ----------------------------------------------------------------------------------

    Statement of Cash Flows
    ----------------------------------------------------------------------------------
                                                                       For the Period
                                                                      July 1, 1999 to
    (dollars in thousands)                                          December 31, 1999
    ----------------------------------------------------------------------------------
    Operating activities:
      Net Income                                                              $ 1,858
      Adjustments to reconcile net income to net
         cash provided by operating activities:
      Undistributed net income of bank subsidiary                              (1,818)
    ----------------------------------------------------------------------------------
                Net cash provided by operating activities                          40

    Investing Activities:
      Investment in bank subsidiary                                               (57)
    ----------------------------------------------------------------------------------
                Net cash used in investing activities                             (57)

    Financing Activities:
      Proceeds from common stock options exercised                                 26
      Proceeds from stock purchase and dividend reinvestment plans                 31
      Cash dividends on preferred stock                                           (40)
    ----------------------------------------------------------------------------------
                Net cash provided by financing activities                          17
    ----------------------------------------------------------------------------------
    (Decrease) increase in cash and cash equivalents                                0
    Cash and cash equivalents at July 1, 1999                                       0
    ----------------------------------------------------------------------------------
    Cash and cash equivalents at end of year                                   $    0
    ----------------------------------------------------------------------------------
</TABLE>


36
<PAGE>
Notes to Financial Statements


Independent Auditor's Report


To the Board of Directors
Pennsylvania Commerce Bancorp, Inc.
Camp Hill, Pennsylvania



We have audited the  accompanying  consolidated  balance sheets of  Pennsylvania
Commerce Bancorp,  Inc. and its subsidiary as of December 31, 1999 and 1998, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.



We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Pennsylvania
Commerce Bancorp,  Inc. and its subsidiary as of December 31, 1999 and 1998, and
the results of their operations and their cash flows for each of the three years
in the period ended  December 31, 1999 in  conformity  with  generally  accepted
accounting principles.




                                         /s/ Beard & Company, Inc.




Harrisburg, Pennsylvania
February 4, 2000











37
<PAGE>
Notes to Financial Statements

Headquarters

Pennsylvania Commerce Bancorp, Inc.
100 Senate Avenue
Camp Hill, PA 17011

Annual Shareholders' Meeting

Pennsylvania  Commerce Bancorp,  Inc.'s annual shareholders meeting will be held
on Friday May 19, 2000 at 9:00 am at the following location:

     Hilton Harrisburg and Towers
     One North Second Street
     Harrisburg, PA  17102

Contacts

Analysts,  portfolio  managers,  and others seeking financial  information about
Pennsylvania Commerce Bancorp, Inc. should contact:

     Mark A. Zody,
     Chief Financial Officer
     at (717) 975-5630

News media  representatives  and others seeking  general  corporate  information
should contact:

     James T. Gibson, President/CEO, or
     Gary L. Nalbandian, Chairman
     at (717) 975-5630

Shareholders seeking assistance with stock records should contact:

     Deborah Miller
     Shareholder Relations
     at (717) 972-2870

Dividend Reinvestment and Stock Purchase Plan

Pennsylvania Commerce Bancorp, Inc. offers its shareholders a convenient plan to
increase their investment in the Company.  Through the Dividend Reinvestment and
Stock  Purchase  Plan,  holders  of common  stock may have their  dividends  and
voluntary  cash  payments  of up to  $5,000  per  quarter  (subject  to  change)
reinvested in additional common shares at a 3% discount (subject to change) from
the market price and without  brokerage fees,  commissions,  or service charges.
Shareholders  not enrolled in this plan, as well as brokers and  custodians  who
hold stock for clients,  may receive a plan  prospectus and  enrollment  card by
contacting Deborah Miller at (717) 972-2870.

Annual Report and Form 10-K

Additional  copies of Pennsylvania  Commerce  Bancorp,  Inc.'s Annual Report and
Form 10-K are available without charge by writing:

     Pennsylvania Commerce Bancorp, Inc.
     Shareholder Relations
     100 Senate Avenue
     Camp Hill, PA 17011


NASDAQ Symbol

Shares of Pennsylvania Commerce Bancorp, Inc. common stock are traded nationally
under the symbol COBH in the Over-The-Counter Small Cap Market and are listed in
NASDAQ Quotations.


Common Stock Prices

The  following  table sets forth the  prices for which  common  stock has traded
during the last two (2) fiscal years on the NASDAQ Small Cap Market.  The prices
per share have been adjusted to reflect common stock dividends of 5% with record
dates of February 4, 2000 and January 29, 1999.  As of December 31, 1999,  there
were approximately 400 holders of record of the Company's common stock.


Quarter Ended:                      High             Low
- ----------------------------------------------------------
     March 31, 1999             $    28.81       $   25.62
     June 30, 1999                   27.38           25.24
     September 30, 1999              25.60           21.43
     December 31, 1999               23.81           20.00
- ----------------------------------------------------------
     March 31, 1998             $    27.21       $   23.76
     June 30, 1998                   31.29           26.08
     September 30, 1998              34.47           27.21
     December 31, 1998               28.12           25.40
- ----------------------------------------------------------




Transfer and Dividend Paying Agent/Registrar

Pennsylvania Commerce Bancorp, Inc.
100 Senate Avenue
Camp Hill, PA 17011




                                                                      EXHIBIT 23

                        CONSENT OF BEARD & COMPANY, INC.

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements  (Forms S-8,  File Nos.  333-82085,  333-82083 and 333-87313 and Form
S-3, File No.  333-87329) of our report dated February 4, 2000,  relating to the
consolidated   financial  statements  of  Pennsylvania  Commerce  Bancorp,  Inc.
incorporated  by reference  in its Annual  Report (Form 10-K) for the year ended
December 31, 1999.



                                        /s/ BEARD & COMPANY, INC.



Harrisburg, Pennsylvania
March 27, 2000


<TABLE> <S> <C>

<ARTICLE>                     9
<CIK>                         0001085706
<NAME>                        PENNSYLVANIA COMMERCE BANCORP INC
<MULTIPLIER>                                   1,000

<S>                                            <C>
<PERIOD-TYPE>                                   YEAR
<FISCAL-YEAR-END>                               DEC-31-1999
<PERIOD-START>                                  JAN-01-1999
<PERIOD-END>                                    DEC-31-1999
<CASH>                                           27,490
<INT-BEARING-DEPOSITS>                          279,051
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                      29,039
<INVESTMENTS-CARRYING>                           29,039
<INVESTMENTS-MARKET>                             27,877
<LOANS>                                         216,105
<ALLOWANCE>                                       2,841
<TOTAL-ASSETS>                                  378,912
<DEPOSITS>                                      348,546
<SHORT-TERM>                                          0
<LIABILITIES-OTHER>                               9,989
<LONG-TERM>                                           0
                                 0
                                         400
<COMMON>                                          1,644
<OTHER-SE>                                       18,334
<TOTAL-LIABILITIES-AND-EQUITY>                  378,913
<INTEREST-LOAN>                                  16,765
<INTEREST-INVEST>                                 7,865
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                 24,617
<INTEREST-DEPOSIT>                                9,916
<INTEREST-EXPENSE>                                9,941
<INTEREST-INCOME-NET>                            14,676
<LOAN-LOSSES>                                       762
<SECURITIES-GAINS>                                    1
<EXPENSE-OTHER>                                  13,729
<INCOME-PRETAX>                                   4,716
<INCOME-PRE-EXTRAORDINARY>                        4,716
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      3,103
<EPS-BASIC>                                        1.85
<EPS-DILUTED>                                      1.72
<YIELD-ACTUAL>                                     7.70
<LOANS-NON>                                         684
<LOANS-PAST>                                         20
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                      12
<ALLOWANCE-OPEN>                                  2,232
<CHARGE-OFFS>                                       166
<RECOVERIES>                                         13
<ALLOWANCE-CLOSE>                                 2,841
<ALLOWANCE-DOMESTIC>                              2,841
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission