HOMESTORE COM INC
424B4, 1999-08-06
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: BLOCKBUSTER INC, S-1/A, 1999-08-06
Next: HOMESTORE COM INC, 424B5, 1999-08-06



<PAGE>

                                                FILED PURSUANT TO RULE 424(b)(4)
                                                   REGISTRATION NUMBER 333-79689
PROSPECTUS

                               7,000,000 Shares

                           [LOGO OF homestore.com]

                                 COMMON STOCK

                                 ------------

homestore.com, Inc. is offering 7,000,000 shares of its common stock. This is
our initial public offering. We have requested that the underwriters reserve
up to 1,100,000 shares to be offered to our directors, officers, employees and
business associates and also to members of the National Association of
REALTORS and the National Association of Home Builders.

                                  ------------

Our common stock has been approved for quotation on the Nasdaq National Market
under the symbol "HOMS."

                                  ------------

Investing in our common stock involves risks. See "Risk Factors" beginning on
page 9.

                                  ------------

                               PRICE $20 A SHARE

                                  ------------

<TABLE>
<CAPTION>
                                                Underwriting
                                Price to        Discounts and      Proceeds to
                                 Public          Commissions      homestore.com
                                --------        -------------     -------------
<S>                         <C>               <C>               <C>
Per Share..................      $20.00             $1.40            $18.60
Total......................    $140,000,000       $9,800,000       $130,200,000
</TABLE>

The Securities and Exchange Commission and state securities regulators have
not approved or disapproved these securities, or determined if this prospectus
is truthful or complete. Any representation to the contrary is a criminal
offense.

homestore.com has granted the underwriters the right to purchase up to an
additional 1,050,000 shares of common stock to cover over-allotments. Morgan
Stanley & Co. Incorporated expects to deliver the shares of common stock to
purchasers on August 10, 1999.

                                 ------------

MORGAN STANLEY DEAN WITTER

                DONALDSON, LUFKIN & JENRETTE

                                 MERRILL LYNCH & CO.

                                                   BANCBOSTON ROBERTSON STEPHENS

August 4, 1999
<PAGE>

Inside Front Cover Artwork

   Upper Half--Black background with text in yellow "If you clicked here, you
would be home by now."

   Bottom Half--White background with a rectangular graphical button in the
center. A computer cursor arrow touches the button. Inside the button appears
the word "Click."

Inside Cover Gatefold Artwork

   Upper Left Quadrant of Gatefold--Black background with homestore.com logo
centered in the top half of the page inside a box which is offset to the
right.

   Lower Left Quadrant of Gatefold--White background with opening page of
homestore.com web site offset toward the center of the gatefold. Black house
icon in lower left corner. Graphic links to the REALTOR.com, HomeBuilder.com,
SpringStreet.com web sites are arrayed across the web page. The graphic links
consist of the opening page and logo of each web site. The word "Location"
appear web page. Beneath the SpringStreet.com link appear the words "More than
45,000 properties with over 6 million rental units." Beneath the REALTOR.com
link appear the words "Over 1.37 million home listings." Beneath the
HomeBuilder.com link appear the words "Over 100,000 new homes."

   Upper Right Quadrant--White background with three web pages with a caption
above each web page. The numbers "1," "2" and "3" appear sequentially in black
circles above the captions. The REALTOR.com web page appears on the left with
the caption "REALTOR.com(TM) Over 1.37 million homes online. Whether it's
across town or across the country, the official Internet site of the National
Association of REALTORS(R) lets you search for that special home and
REALTOR(R) on the web's largest database." The SpringStreet.com web page
appears in the middle with the caption "SpringStreet.com(TM) More than 45,000
properties with over 6 million rental units. If you're looking for just the
right apartment look to us for our comprehensive selection of rental listings,
photos and floor plans in over 6,000 cities nationwide. We've got what it
takes to help you spring into action." The HomeBuilder.com web page appears on
the right. Above this web page appears the caption "HomeBuilder.com(TM) Over
100,000 new homes and planned developments for sale throughout the U.S. Stop
driving yourself crazy looking for the newly built home of your dreams. The
Official New Homes Site of the National Association of Home Builders gives you
an outside and inside look at floor plans, elevations, photos and home
amenities."

   Lower Right Quadrant--White background with black text. The words "Welcome
home." appear centered in a separate box.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                      Page
                                      ----
<S>                                   <C>
Prospectus Summary..................    4
Risk Factors........................    9
Special Note Regarding Forward-
 Looking Statements.................   22
Use of Proceeds.....................   23
Dividend Policy.....................   23
Capitalization......................   24
Dilution............................   25
Selected Consolidated Financial
 Data...............................   26
Management's Discussion and Analysis
 of Financial Condition and Results
 of Operations......................   28
</TABLE>
<TABLE>
<CAPTION>
                                     Page
                                     ----
<S>                                  <C>
Business...........................   45
Management.........................   64
Related Party Transactions.........   75
Principal Stockholders.............   82
Description of Capital Stock.......   84
Shares Eligible for Future Sale....   89
Underwriters.......................   91
Legal Matters......................   93
Experts............................   93
Change in Independent Accountants..   94
Additional Information.............   94
Index to Financial Statements......  F-1
</TABLE>

   You should rely only on the information contained in this prospectus. We
have not authorized anyone to provide you with information that is different
from that contained in this prospectus. We are offering to sell shares of
common stock and seeking offers to buy shares of common stock only in
jurisdictions where offers and sales are permitted. The information contained
in this prospectus is accurate only as of the date of this prospectus,
regardless of the time of delivery of this prospectus or of any sale of the
common stock.

   For investors outside the United States: Neither we nor any of the
underwriters have done anything that would permit this offering or possession
or distribution of this prospectus in any jurisdiction where action for that
purpose is required, other than in the United States. You are required to
inform yourselves about and to observe any restrictions relating to this
offering and the distribution of this prospectus.

   homestore.com(TM), REALTOR.com(TM), HomeBuilder.com(TM),
SpringStreet.com(TM) and CommercialSource.com(TM) are our trademarks or are
exclusively licensed to us. This prospectus contains trademarks of other
companies and organizations. "REALTOR(R)" is a registered collective membership
mark which may be used only by real estate professionals who are members of the
National Association of REALTORS, or the NAR, and subscribe to its code of
ethics.

   Except as otherwise indicated, all information in this prospectus assumes:

  . a 5-for-2 stock split to be completed immediately prior to the completion
    of this offering;
  . each outstanding share of preferred stock is converted into five shares
    of common stock upon the closing of this offering, except for one share
    of our new Series A preferred stock to be issued to the NAR; and
  . no exercise of the underwriters' over-allotment option.

   Until August 30, 1999, 25 days after commencement of this offering, all
dealers that buy, sell or trade the common stock, whether or not participating
in this offering, may be required to deliver a prospectus. This is in addition
to the dealers' obligation to deliver a prospectus when acting as underwriters
and with respect to unsold allotments or subscriptions.

                                       3
<PAGE>

                               PROSPECTUS SUMMARY

   You should read this summary together with the entire prospectus, including
the more detailed information in our consolidated financial statements and
accompanying notes appearing elsewhere in this prospectus.

                                  OUR COMPANY

   We are the leading destination on the Internet for real estate related
information, advertising products and services, based on the number of
visitors, time spent on our websites and number of property listings, and are
pioneering the use of the Internet to bring the real estate industry online.
Our family of web sites, consisting of homestore.com, REALTOR.com,
HomeBuilder.com, SpringStreet.com and CommercialSource.com, provides the most
comprehensive source of real estate listings and content on the Internet.
Through our family of web sites, we provide a wide variety of information and
tools for consumers, real estate industry professionals, advertisers and
providers of real estate related products and services. To provide consumers
with real estate listings, access to real estate professionals and other real
estate related information and resources throughout the home and real estate
life cycle, we have established relationships with key industry participants.
These participants include real estate market leaders such as the National
Association of REALTORS, or the NAR, the National Association of Home Builders,
or the NAHB, the largest Multiple Listing Services, or MLSs, real estate
franchises, brokers, builders and agents. The NAR is a not for profit trade
organization whose members include over 720,000 real estate brokers and agents
across the U.S. The NAHB is the largest trade organization of new home builders
in the U.S. MLSs operate proprietary networks that provide real estate
professionals with listings of properties for sale and are regulated by a
governing body of local brokers and/or agents.

   In order to draw additional traffic to our family of web sites, we also have
distribution agreements with the following Internet portal sites: America
Online, @Home, Excite, Go Network/Infoseek and Lycos. These agreements
typically provide that our content will be displayed on the real estate related
sections of those sites along with links to our web sites. We currently
generate revenues from several sources, including fees from agents, brokers,
home builders, rental property owners and other advertisers.

                             OUR MARKET OPPORTUNITY

   Every participant in the home and real estate life cycle faces a unique set
of challenges. Consumers are continually searching for a comprehensive,
convenient and integrated source of information to assist them in every aspect
of the real estate transaction. Real estate agents and brokers depend on
attracting and retaining customers in order to generate increasing numbers of
transactions and are looking for additional opportunities to market their
services, become more productive and compete more effectively for transactions.
Home building and real estate professionals also depend on attracting and
retaining customers in order to sell new properties in a timely manner and
continue to seek new ways to market their products and services as well as
inform prospective home buyers of the availability of new properties. To make
an informed decision, renters need access to comprehensive information about
available rental units, specific neighborhoods and rental prices in a given
geographic location. In addition, due to the high turnover rate in rental
units, property managers and owners must regularly attract new tenants to
minimize their vacancy rates and consequently continue to seek to market their
available units in a cost-effective manner. Finally, service providers and
retailers of real estate related products or services need an effective
mechanism or centralized location to reach consumers who are most interested in
their offerings.

   Because of the size and fragmented nature of the real estate industry and
its reliance on the exchange of information, the Internet offers a compelling
means for consumers, real estate professionals, home builders, renters,
property managers and owners and ancillary service providers to come together
to improve the dissemination of information and enhance communications.


                                       4
<PAGE>


                                 OUR WEB SITES

   We operate the homestore.com, REALTOR.com, HomeBuilder.com, SpringStreet.com
and CommercialSource.com web sites.

  . homestore.com serves as a gateway to our entire family of web sites.

  . REALTOR.com contains listings for over 1.37 million of the approximately
    1.47 million homes that we estimate are listed nationally for sale as of
    June 30, 1999. Users can search our database of homes for sale and find
    detailed information on the available homes and their surrounding
    neighborhoods. They can also use REALTOR.com to find REALTORS to assist
    them in the buying or selling process. The site's primary areas, Getting
    Started, Buying, Selling, Offer/Closing, Moving and Owning, also provide
    users with information for each stage of the home and real estate life
    cycle. Our consumer products and services are available free of charge.
    REALTORS can purchase our advertising products and services, which
    provide detailed information about their listings, including photos, and
    can link their listings to their personal web site pages.

  . HomeBuilder.com contains listings of over 100,000 new homes across the
    U.S. as of June 30, 1999. Users can use HomeBuilder.com, free of charge,
    to search for detailed information on a particular builder or geographic
    location as well as home attributes. Builders of all sizes can purchase
    our advertising products and services and display their new homes, models
    or floor plans. Potential buyers can also contact builders through the
    site via electronic mail or facsimile.

  . SpringStreet.com contains listings for over 45,000 rental properties in
    over 6,000 U.S. cities as of June 30, 1999. Users can use
    SpringStreet.com, free of charge, to search for detailed information on
    particular rental units, buildings and neighborhoods. SpringStreet.com
    also provides information for services targeted at renters, such as
    moving services, insurance, furniture rental and other local services.
    Property owners and managers can list their rental properties using basic
    text-based listings or, for additional fees, list their properties using
    enhanced listings containing additional features, such as color photos
    and maps.

  . CommercialSource.com provides links to commercial property listings in
    North America. The site also offers links to a number of financing
    sources and other information service providers for commercial real
    estate.

   In addition to fees we receive from real estate professionals for our
advertising products and services, we also offer to other types of advertisers
a variety of standard Internet advertising products and services on our family
of web sites, such as banner advertisements and sponsorships.

                                  OUR STRATEGY

   Our objective is to extend our position as the leading real estate
destination on the Internet. The key elements of our strategy include:
increasing the number of listings and enhancing the real estate content on our
web sites; increasing the number of users on our web sites as well as the
amount of time they spend on the sites; pursuing additional relationships with
key real estate industry participants; continuing to extend our brand name and
brand recognition among consumers and real estate professionals; and
incorporating new Internet technologies into our web sites to provide enhanced
functions and features.

         WE HAVE A HISTORY OF LOSSES AND MAY NOT ACHIEVE PROFITABILITY

   We have incurred losses from our operations since we were formed in 1993.
For example, for 1998, we incurred operating losses on a pro forma basis of
$69.4 million and for the six months ended June 30, 1999, we incurred operating
losses on a pro forma basis of $50.0 million. On an actual basis, we incurred
operating losses of $28.7 million for the six months ended June 30, 1999. We
also have an accumulated deficit of $91.5 million as of June 30, 1999. We also
expect to incur significant non-cash charges relating to stock-based
compensation and the issuance of warrants. Therefore, we may not achieve or
sustain profitability.

                                       5
<PAGE>

                                  THE OFFERING

<TABLE>
<S>                                <C>
Common stock offered.............. 7,000,000 shares
Common stock to be outstanding
 after the offering............... 67,037,860 shares
Use of proceeds................... For general corporate purposes, including
                                   capital expenditures, working capital and
                                   accelerated payments of $6.3 million under
                                   our America Online distribution agreement,
                                   $1.0 million under our RE/MAX preferred
                                   marketing agreement, $900,000 in connection
                                   with a prior acquisition and $600,000 under
                                   our operating agreement with the NAR. See
                                   "Use of Proceeds."
Nasdaq National Market symbol..... HOMS
</TABLE>

   The number of shares of our common stock to be outstanding immediately after
the offering is based on the number of shares outstanding at June 30, 1999.
This number does not take into account:

  . 7,802,720 shares subject to options outstanding under our stock plans and
    outstanding warrants with an average exercise price per share of $4.37,
    of which 3,031,137 shares are subject to vested options or warrants
    exercisable within 60 days of June 30, 1999;

  . up to 2,611,345 shares and shares subject to warrants being offered to
    home builders, MLSs and Norwest Mortgage in a registered offering
    concurrently with this offering; and

  . 118,750 shares subject to warrants with a weighted average exercise price
    of $25.26.

   Following this offering, the NAR will own approximately 6.8% of our common
stock, venture capital funds affiliated with our board members will own
approximately 35.6% of our common stock and our remaining officers and
directors will own approximately 11.3% of our common stock.

                      SUMMARY CONSOLIDATED FINANCIAL DATA
                     (in thousands, except per share data)

   The following table presents consolidated statement of operations data of
homestore.com. The pro forma net loss per share data below gives effect to (1)
the conversion of each outstanding share of preferred stock into five shares of
common stock upon the closing of the offering and (2) the pro forma basis of
presentation described in "Selected Consolidated Financial Data" on page 26.
See Note 2 of homestore.com's Notes to Consolidated Financial Statements and
Unaudited Pro Forma Condensed Consolidated Financial Information.

<TABLE>
<CAPTION>
                                         Actual                              Pro Forma
                          ----------------------------------------  ---------------------------
                          Year Ended December       Six Months
                                  31,             Ended June 30,     Year Ended    Six Months
                          ----------------------  ----------------  December 31, Ended June 30,
                           1996    1997    1998    1998     1999        1998          1999
                          ------  ------  ------  ------  --------  ------------ --------------
<S>                       <C>     <C>     <C>     <C>     <C>       <C>          <C>
Consolidated statement
 of operations data:
 Revenues...............  $1,360  $   42  $   --  $   --  $ 16,586    $ 19,125      $ 21,365
 Gross profit...........   1,318      36      --      --     9,476       9,595        11,782
 Loss from operations...    (231)    (16)     (3)     (2)  (28,732)    (69,382)      (49,983)
 Net loss...............  $ (252) $  (17) $   (3) $   (2) $(28,766)   $(69,042)     $(49,978)
 Net loss applicable to
  common stockholders...  $ (252) $  (17) $   (3) $   (2) $(30,243)   $(76,769)     $(49,978)
 Net loss per share
  applicable to common
  stockholders:
 Basic and diluted......  $ (.07) $   --  $   --  $   --  $  (1.48)   $  (1.79)     $   (.89)
 Weighted average
  shares--basic and
  diluted...............   3,477   8,650   9,173   8,650    20,502      43,001        56,455
</TABLE>

                                       6
<PAGE>


   The following table presents consolidated balance sheet data of
homestore.com at June 30, 1999. The pro forma column in the consolidated
balance sheet data below gives effect to (1) the conversion of each outstanding
share of preferred stock into five shares of common stock upon the closing of
this offering, except for the one share of our new Series A preferred stock to
be issued to the NAR and (2) the conversion of substantially all of the shares
of RealSelect held by the NAR for 3,917,265 shares of homestore.com. The pro
forma as adjusted data gives effect to the sale of the 7,000,000 shares of
common stock that we are offering under this prospectus after deducting the
underwriting discounts and commissions and estimated offering expenses. See
"Use of Proceeds" and "Capitalization."

<TABLE>
<CAPTION>
                                                          June 30, 1999
                                                  ------------------------------
                                                                      Pro Forma
                                                   Actual  Pro Forma As Adjusted
                                                  -------- --------- -----------
<S>                                               <C>      <C>       <C>
Consolidated balance sheet data:
 Cash and cash equivalents....................... $ 18,183 $ 18,183   $136,550
 Working capital ................................    1,463    1,463    128,663
 Total assets....................................  104,303  104,303    222,670
 Notes payable, long-term and current portion....    3,958    3,958      3,025
 Redeemable convertible preferred stock..........    5,094      --         --
 Total stockholders' equity......................   64,975   70,069    197,269
</TABLE>

                   RECENT LITIGATION INVOLVING HOMESTORE.COM

   On July 28, 1999, Cendant Corporation, the parent company of the Century21,
ERA and Coldwell Banker real estate franchises, filed a lawsuit against us.
Please see "Business--Litigation" on page 62 for a description of this lawsuit.
We entered into a Listings License Agreement with Cendant in June 1998. Under
this agreement, Cendant granted us the right to obtain listing information from
Cendant regarding new and existing homes for sale through Cendant real estate
brokerage franchises. However, we currently receive all of our property
listings from MLSs with which we have separate listings agreements. While we do
not believe that Cendant has direct control over how these entities display or
license their listings, Cendant claims to have approximately 200,000 real
estate agents who are affiliated with franchises owned by Cendant. Therefore,
it is possible that Cendant could seek to influence its affiliated brokers and
agents to encourage MLSs not to renew their listings agreements with us in the
future.

                     NORWEST MORTGAGE ADVERTISING AGREEMENT

   We will enter into an advertising agreement with Norwest Mortgage. We will
also issue a warrant to Norwest Mortgage to purchase 500,000 shares of our
common stock at $20.00 per share.

                                  OUR HISTORY

   We were incorporated in July 1993 as InfoTouch, Inc. InfoTouch's initial
business plan was to develop kiosks, or booths with computer screens, to allow
consumers to search for home listings. In December 1996, our RealSelect
subsidiary was formed to operate the REALTOR.com web site. RealSelect was
initially owned by the NAR and an entity called NetSelect LLC. NetSelect LLC
was in turn owned by InfoTouch and another holding company, NetSelect, Inc. In
February 1999, NetSelect, Inc. and NetSelect LLC were merged into InfoTouch and
InfoTouch was renamed NetSelect, Inc. Immediately prior to this offering we
will change our name to homestore.com, Inc. and the NAR will exchange
substantially all of its RealSelect shares for shares of our common stock.
After this exchange we will own in excess of 99% of RealSelect's stock and the
NAR will own less than 1%. Our current subsidiaries include RealSelect, which
owns our REALTOR.com web site, SpringStreet, Inc. which owns the
SpringStreet.com web site, and National New Homes, which owns the
HomeBuilder.com web site.


                                       7
<PAGE>

   The NAR has the right to appoint one member to our board of directors and
two members to RealSelect's board of directors. The RealSelect board members
appointed by the NAR must approve RealSelect's undertaking of a number of
actions. Under a stockholders agreement with the NAR, if we propose to enter
into a new real estate related business, we must first give RealSelect the
opportunity to invest in that business. We pay royalties to the NAR on a
quarterly basis based on REALTOR.com's and SpringStreet.com's revenues. In
addition, the NAR must consent to transfers of stock by many of our existing
stockholders and to any proposed sale of substantially all of our assets. This
could have the effect of delaying or restricting a change of control. Our
relationship with the NAR is described in more detail on pages 9-11 and 75-79.

   We are a Delaware corporation. Our principal executive offices are located
at 225 West Hillcrest Drive, Suite 100, Thousand Oaks, California 91360. Our
telephone number is (805) 557-2300. Our world wide web addresses are
"www.homestore.com," "www.REALTOR.com," "www.HomeBuilder.com,"
"www.SpringStreet.com" and "www.CommercialSource.com." The information on our
family of web sites is not incorporated into this prospectus.

   We face a number of risks related to our business including the potential
termination of our agreements with the NAR and NAHB, the influence the NAR has
over how we operate the REALTOR.com and SpringStreet.com web sites and our need
to obtain real estate listings. You should read the information contained in
the section entitled "Risk Factors" carefully.

   Neither the NAR nor the NAHB makes any endorsement or recommendation
regarding any purchase of the shares of common stock being sold in this
offering.

                                       8
<PAGE>

                                 RISK FACTORS

   You should carefully consider the risks described below before buying
shares in this offering. If any of the following risks actually occur, our
business, results of operations and financial condition could be materially
adversely affected, the trading price of our common stock could decline, and
you could lose all or part of your investment.

Risks Related to our Business

   Our agreement with the National Association of REALTORS could be terminated
by it.

   The REALTOR.com trademark and web site address and the REALTOR trademark
are owned by the NAR. The NAR licenses these trademarks to our RealSelect
subsidiary under a license agreement, and RealSelect operates the REALTOR.com
web site under an operating agreement with the NAR.

   Although the REALTOR.com operating agreement is a lifetime agreement, the
NAR may terminate it for a variety of reasons. These include:

  . the acquisition of homestore.com or RealSelect;

  . a substantial decrease in the number of property listings on our
    REALTOR.com site; and

  . a breach of any of our other obligations under the agreement that we do
    not cure within 30 days of being notified by the NAR of the breach.

   Absent a breach by the NAR, the agreement does not contain provisions that
allow us to terminate.

   Our agreement with the NAR contains a number of provisions that could
restrict our operations.

   Our operating agreement with the NAR contains a number of provisions that
restrict how we operate our business. These restrictions include:

  . we must make quarterly royalty payments of up to 15% of RealSelect's
    operating revenues in the aggregate to the NAR and the entities that
    provide us the information for our real property listings, which we refer
    to as our data content providers;

  . we are restricted in the type and subject matter of, and the manner in
    which we display, advertisements on the REALTOR.com web site;

  . the NAR has the right to approve how we use its trademarks, and we must
    comply with its quality standards for the use of these marks;

  . we must meet performance standards relating to the availability time of
    the REALTOR.com web site;

  . the NAR has the right to review, approve and request changes to the
    content on the pages of our REALTOR.com web site; and

  . we may be restricted in our ability to create additional web sites or
    pursue other lines of business that engage in displaying real property
    advertisements in electronic form by the terms of our agreements with the
    NAR.

   In addition, our operating agreement with the NAR contains restrictions on
how we can operate the REALTOR.com web site. For instance, we can only enter
into agreements with entities that provide us with real estate listings, such
as MLSs, on terms approved by the NAR. In addition, the NAR can require us to
include on REALTOR.com real estate related content it has developed. See
"Related Party Transactions--Operating Agreement with the National Association
of REALTORS."

   If our operating agreement for REALTOR.com terminates, the NAR would be
able to operate the REALTOR.com web site.

   If our operating agreement terminates, we must transfer a copy of the
software that operates the REALTOR.com web site and assign our agreements with
data content providers, such as real estate brokers or

                                       9
<PAGE>

MLSs, to the NAR. The NAR would then be able to operate the REALTOR.com web
site itself or with a third party. Many of these data content agreements are
exclusive, and we could be prevented from obtaining and using listing data
from the providers covered by these transferred agreements until the
exclusivity periods lapse.

   We are subject to noncompetition provisions with the NAR which could
adversely affect our business.

   We were required to obtain the consent of the NAR prior to our acquisition
of SpringStreet and the launch of our HomeBuilder.com and CommercialSource.com
web sites. In the future, if we were to acquire or develop another service
which provides real estate listings on an Internet site or through other
electronic means, we will need to obtain the prior consent of the NAR. Any
future consents from the NAR, if obtained, could be conditioned on our
agreeing to operational conditions for the new web site or service. These
conditions could include paying fees to the NAR, limiting the types of content
or listings on the web sites or service or other terms and conditions. Our
business could be adversely affected if we do not obtain consents from the
NAR, or if a consent we obtain contains restrictive conditions. These
noncompetition provisions and any required consents, if accepted by us at our
discretion, could have the effect of restricting the lines of business we may
pursue.

   Our agreement with the National Association of Home Builders contains
provisions that could restrict our operations.

   Our operating agreement with the NAHB includes a number of restrictions on
how we operate our HomeBuilder.com web site:

  . starting in June 2000, the NAHB can terminate this agreement with six
    months' prior notice;

  . we are restricted in the type and subject matter of advertisements on the
    pages of our HomeBuilder.com web site that contain new home listings; and

  . the NAHB has the right to approve how we use its trademarks and we must
    comply with its quality standards for the use of its marks.

   Our SpringStreet.com web site is subject to a number of restrictions on how
it may be operated.

   In agreeing to our acquisition of SpringStreet Inc., the NAR imposed a
number of important restrictions on how we can operate the SpringStreet.com
web site. These include:

  . if the consent terminates for any reason, we will have to transfer to the
    NAR all data and content, such as listings, on the rental site that were
    provided by real estate professionals who are members of the NAR, known
    as REALTORS;

  . listings for rental units in smaller non-apartment properties generally
    must be received from a REALTOR or REALTOR-controlled MLSs in order to be
    listed on the web site;

  . if the consent is terminated, we could be required to operate our rental
    properties web site at a different web address;

  . if the consent terminates for any reason, other than as a result of a
    breach by the NAR, the NAR will be permitted to use the REALTOR-branded
    web address, resulting in increased competition;

  . without the consent of the NAR, prior to the time we are using a REALTOR-
    branded web address, we cannot provide a link on the SpringStreet.com web
    site linking to the REALTOR.com web site and vice versa;

  . we cannot list properties for sale on the rental web site for the
    duration of our REALTOR.com operating agreement and for an additional two
    years;

  . we are restricted in the type and subject matter of, and the manner in
    which we display, advertisements on the rental web site;

                                      10
<PAGE>

  . we must make royalty payments based on the operating revenues of the
    rental site to the NAR and our data content providers at the same rates
    as under our REALTOR.com operating agreement, except that the amount
    payable to data content providers in the aggregate will be
    proportionately based on the percentage of the total content on the site
    supplied by them; and

  . we must offer REALTORS preferred pricing for home pages or enhanced
    advertising on the rental web site.

   The NAR could revoke its consent to our operating SpringStreet.com.

   The NAR can revoke its consent to our operating the SpringStreet.com web
site for reasons which include:

  . the acquisition of homestore.com or RealSelect;

  . a substantial decrease in property listings on our REALTOR.com web site;
    and

  . a breach of any of our obligations under the consent or the REALTOR.com
    operating agreement that we do not cure within 30 days of being notified
    by the NAR of the breach.

   The National Association of REALTORS has significant influence over aspects
of our RealSelect subsidiary's corporate governance.

   The NAR will have significant influence over RealSelect's corporate
governance.

   Board representatives. The NAR is entitled to have one representative as a
member of our board of directors and two representatives as members of our
RealSelect subsidiary's board of directors.

   Approval rights. RealSelect's certificate of incorporation contains a
limited corporate purpose, which purpose is the operation of the REALTOR.com
web site and real property advertising programming for electronic display and
related businesses. Without the consent of six of RealSelect's seven
directors, which would have to include at least one NAR appointed director,
this limited purpose provision cannot be amended.

   RealSelect's bylaws also contain protective provisions which could restrict
portions of its operations or require us to incur additional expenses. If the
RealSelect board of directors cannot agree on an annual operating budget for
RealSelect, it would use as its operating budget that from the prior year,
adjusted for inflation. Any expenditures in excess of that budget would have
to be funded by homestore.com. In addition, if RealSelect desired to incur
debt or invest in assets in excess of $2.5 million without the approval of a
majority of its board, including an NAR representative, we would need to fund
those expenditures.

   RealSelect cannot take the following actions without the consent of at
least one of the NAR's representatives on its board of directors:

  . amend its certificate of incorporation or bylaws;

  . pledge its assets;

  . approve transactions with affiliates, stockholders or employees in excess
    of $100,000;

  . change its executive officers;

  . establish, or appoint any members to, a committee of its board of
    directors; or

  . issue or redeem any of its equity securities.

   The NAR can restrict a change of control of homestore.com.

   Stockholders holding approximately 67.8% of our outstanding capital stock
at June 30, 1999 have agreed to restrict the sale of their shares of common
stock. Without the prior consent of the NAR, these stockholders may not
transfer these shares of common stock to a person, other than to each other,
whose primary business is "real estate-related" or to a transferee who will
become a holder of more than 5% of our capital stock as a result of the
transfer from the stockholder. Accordingly, these types of changes of control,
even if favorable to stockholders, could be prohibited or restricted absent
the NAR's consent.

                                      11
<PAGE>

   It is difficult to evaluate our current business due to our limited history
with our current business.

   HomeBuilder.com was added to our family of web sites in July 1998 after our
acquisition of MultiSearch Solutions. Our CommercialSource.com web site was
launched in October 1998. We acquired our SpringStreet.com web site in June
1999. Therefore, we have only a limited operating history with our current
business. This limited history makes it difficult to evaluate our current
business and prospects.

   We have a history of losses and expect losses for the foreseeable future.

   We have experienced operating losses in each quarterly and annual period
since 1993, and we incurred operating losses of $28.7 million for the first
two quarters of 1999. On a pro forma basis, we incurred operating losses of
$69.4 million in 1998 and $50.0 million for the first two quarters of 1999. As
of June 30, 1999, we had an accumulated deficit of $91.5 million, and we
expect to incur losses for the foreseeable future. The size of these losses
will depend, in part, on the rate of growth in our revenues from broker,
agent, home builder and rental property owner web hosting fees, advertising
sales and sales of other products and services. The size of our future losses
will also be impacted by non-cash stock-based charges relating to deferred
compensation, stock and warrant issuances and amortization of intangible
assets. As of June 30, 1999, we had approximately $81.8 million of deferred
stock-based compensation and intangible assets to be amortized. After this
offering we will incur substantial stock-based charges in connection with the
following warrants to acquire our common stock:

  . warrants held by America Online;

  . warrants held by MLSs;

  . warrants being offered to home builders, MLSs and Norwest Mortgage
    concurrently with this offering;

  . warrants or other securities which may be offered to brokers or other
    real estate industry participants in the future; and

  . warrants held by real estate brokers who participated in our Broker Gold
    program.

We anticipate that we will incur additional charges of approximately
$44.3 million in the aggregate for these warrants. These charges will be
expensed each quarter over the term of the applicable agreement.

   It is critical to our success that we continue to devote financial, sales
and management resources to developing brand awareness for our web sites as
well as for any other products and services we may add. To accomplish this, we
will continue to develop our content and expand our marketing and promotion
activities, direct sales force and other services. As a result, we expect that
our operating expenses will increase significantly during the next several
years, especially in sales and marketing. With increased expenses, we will
need to generate significant additional revenues to achieve profitability. As
a result, we may never achieve or sustain profitability, and, if we do achieve
profitability in any period, we may not be able to sustain or increase
profitability on a quarterly or annual basis. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

   We must continue to obtain listings from real estate agents, brokers, home
builders, Multiple Listing Services and property owners.

   We believe that our success depends in large part on the number of real
estate listings received from agents, brokers, home builders, MLSs and
residential, rental and commercial property owners. Many of our agreements
with MLSs, brokers and agents to display property listings have fixed terms,
typically 12 to 30 months. At the end of the term of each agreement, the other
party may choose not to continue to provide listing information to us on an
exclusive basis or at all and may choose to provide this information to one or
more of our competitors instead. We have expended significant amounts to
secure both our exclusive and non-exclusive agreements for listings of real
estate for sale and may be required to spend additional large amounts or offer
other incentives in

                                      12
<PAGE>

order to renew these agreements. If owners of large numbers of property
listings, such as large brokers, MLSs, or property owners in key real estate
markets choose not to renew their relationship with us, our family of web
sites could become less attractive to other real estate industry participants
or consumers.

   We must dedicate significant resources to market our advertising products
and services to real estate professionals.

   Because the annual fee for services sold to real estate professionals is
relatively low, we depend on obtaining sales from a large number of these
customers. It is difficult to reach and enroll new subscribers cost-
effectively. A large portion of our sales force targets real estate
professionals who are widely distributed across the United States. This
results in relatively high fixed costs associated with our sales activities.
In addition, our sales personnel generally cannot efficiently contact real
estate professionals on an individual basis and instead must rely on sales
presentations to groups of agents and/or brokers. Real estate agents are
generally independent contractors rather than employees of brokers. Therefore,
even if a broker uses our advertising products and services, its affiliated
agents are not required to use them.

   It is important to our success that we support our real estate professional
customers.

   Since many real estate professionals are not sophisticated computer users
and often spend limited amounts of time in their offices, it is important that
these customers find that our products and services significantly enhance
their productivity and are easy to use. To meet these needs, we provide
customer training and have developed a customer support organization that
seeks to respond to customer inquiries as quickly as possible. If our real
estate professional customer base grows, we may need to expand our support
organization further to maintain satisfactory customer support levels. If we
need to enlarge our support organization, we would incur higher overhead
costs. If we do not maintain adequate support levels, these customers could
choose to discontinue using our service.

   Our SpringStreet.com web site may not be able to retain its customer base.

   We offer listing services on the SpringStreet.com web site on a
subscription basis. To establish its customer base, SpringStreet signed a
number of customers for its upgraded services on a discounted basis during
1998. We do not know what portion of current customers will renew their
subscriptions to the upgraded services on a fully paid basis.

   Our quarterly financial results are subject to significant fluctuations.

   Our results of operations could vary significantly from quarter to quarter.
In the near term, we expect to be substantially dependent on sales of our
advertising products and services. We also expect to incur significant sales
and marketing expenses to promote our brand and services. Therefore, our
quarterly revenues and operating results are likely to be particularly
affected by the number of persons purchasing advertising products and services
as well as sales and marketing expenses for a particular period. If revenues
fall below our expectations, we will not be able to reduce our spending
rapidly in response to the shortfall.

   Other factors that could affect our quarterly operating results include
those described below and elsewhere in this prospectus:


  . the amount of advertising sold on our family of web sites and the timing
    of payments for this advertising and whether these advertisements are
    sold by us directly or on our behalf by America Online or other third
    parties;

  . the level of renewals for our advertising products and services by real
    estate agents, brokers and rental property owners and managers;

  . the amount and timing of our operating expenses and capital expenditures;

                                      13
<PAGE>

  . the amount and timing of non-cash stock-based charges, such as charges
    related to deferred compensation or warrants issued to real estate
    industry participants; and

  . costs related to acquisitions of businesses or technologies.

   We will depend on a third party to sell banner and sponsorship advertising
on some of our web sites.

   To date, we have developed only a small internal direct sales force to sell
banner and sponsorship advertising on our family of web sites. For the near
term, we intend to rely on America Online to sell the substantial majority of
this kind of advertising on our REALTOR.com and HomeBuilder.com web sites. If
we are required to develop a large advertising sales force, our overhead would
increase significantly. Similarly, if we were to replace America Online as our
advertising representative, our revenues could be adversely impacted as we
sought a satisfactory replacement. While we are guaranteed minimum quarterly
payments, the amount of these guaranteed payments will be adjusted based on
traffic levels to our web sites. Therefore, we cannot estimate the amount or
the timing of any advertising or other payments we may receive from America
Online.

   Because we have expanded our operations, our success will depend on our
ability to manage our growth.

   We have rapidly and significantly expanded our operations, both by
acquisition and organic growth, and expect to continue to expand our
operations. This growth has placed, and is expected to continue to place, a
significant strain on our managerial, operational, financial and other
resources. For example, we have grown to 733 employees on June 30, 1999 from
79 employees on December 31, 1997 and we recently added to our sales force
throughout the United States. We intend to implement and integrate new
accounting and control systems and we may not be able to do so successfully.

   We depend on distribution agreements with a number of Internet portals to
generate traffic on our family of web sites.

   We believe that a significant portion of our consumer traffic comes from
the following Internet portal sites: America Online, @Home, Excite, Go
Network/Infoseek and Lycos. On some of these sites we are featured as the
exclusive provider of home listings. We intend to pursue additional
distribution relationships in the future although we may not succeed in these
efforts. To secure both exclusive and non-exclusive distribution
relationships, we often pay significant fees. However, we may not experience
sustained increases in user traffic from these distribution relationships.

   There is intense competition for placement on Internet portals. Our
distribution agreements have terms ranging from two to four years. When they
expire, we may be unable to renew our existing agreements or enter into
replacement agreements. If any of these agreements terminates without our
renewing it, we could experience a decline in the number of our users and our
competitive position could be significantly weakened. Even if we renew our
agreements or enter into agreements with new providers, we may be required to
pay significant fees to do so and may be unable to retain any exclusivity that
we may have enjoyed under these agreements.

   Our family of web sites may not achieve the brand awareness necessary to
succeed.

   In an effort to obtain additional consumer traffic, increase usage by the
real estate community and increase brand awareness, we intend to continue to
pursue an aggressive online and off-line brand enhancement strategy. These
efforts will involve significant expense. If our brand enhancement strategy is
unsuccessful, we may fail to attract new or retain existing consumers or real
estate professionals, which would have a material adverse impact on our
revenues.

                                      14
<PAGE>

   The market for web-based advertising products and services relating to real
estate is intensely competitive.

   Our main existing and potential competitors for real estate professionals,
home buyers, sellers and renters and related content include:

  . web sites offering real estate listings together with other related
    services, such as Apartments.com, CyberHomes, HomeHunter.com,
    HomeSeekers, iOwn, LoopNet, Microsoft's HomeAdvisor, NewHomeNetwork.com
    and RentNet;

  . web sites offering real estate related content and services such as
    mortgage calculators and information on the home buying, selling and
    renting processes;

  . general purpose consumer web sites such as AltaVista and Yahoo! that also
    offer real estate-related content on their site; and

  . traditional print media such as newspapers and magazines.

   Our main existing and potential competitors for advertisements include:

  . general purpose consumer web sites such as AltaVista, America Online,
    Excite, Lycos, Netscape's Netcenter and Yahoo!;

  . general purpose online services that may compete for advertising dollars;

  . online ventures of traditional media, such as Classified Ventures; and

  . traditional media such as newspapers, magazines and television.

   The barriers to entry for web-based services and businesses are low, making
it possible for new competitors to proliferate rapidly. In addition, parties
with whom we have listing and marketing agreements could choose to develop
their own Internet strategies or competing real estate sites upon the
termination of their agreements with us. Many of our existing and potential
competitors have longer operating histories in the Internet market, greater
name recognition, larger consumer bases and significantly greater financial,
technical and marketing resources than we do.

   We must attract and retain personnel while competition for personnel in our
industry is intense.

   We may be unable to retain our key employees or to attract, assimilate or
retain other highly qualified employees. We have from time to time in the past
experienced, and we expect in the future to continue to experience, difficulty
in hiring and retaining highly skilled employees with appropriate
qualifications as a result of our rapid growth and expansion. Attracting and
retaining qualified personnel with experience in the real estate industry, a
complex industry that requires a unique knowledge base, is an additional
challenge for us. In addition, there is significant competition for qualified
employees in the Internet industry. If we do not succeed in attracting new
personnel or retaining and motivating our current personnel, our business will
be adversely affected.

   We need to continue to develop our content and our product and service
offerings.

   To remain competitive we must continue to enhance and improve the ease of
use, responsiveness, functionality and features of our family of web sites.
These efforts may require us to develop internally or to license increasingly
complex technologies. In addition, many companies are continually introducing
new Internet-related products, services and technologies, which will require
us to update or modify our technology. Developing and integrating new
products, services or technologies into our family of web sites could be
expensive and time consuming. Any new features, functions or services may not
achieve market acceptance or enhance our brand loyalty. If we fail to develop
and introduce or acquire new features, functions or services effectively and
on a timely basis, we may not continue to attract new users and may be unable
to retain our existing users. Furthermore, we may not succeed in incorporating
new Internet technologies, or in order to do so, we may incur substantial
expenses.


                                      15
<PAGE>

   We may experience difficulty in integrating our recent acquisitions.

   Our recent acquisitions and any future acquisitions may result in our not
achieving the desired benefits of the transaction. Risks related to our
acquisitions include:

  . difficulties in assimilating the operations of the acquired businesses;

  . potential disruption of our existing businesses;

  . the need to obtain the consent of the NAR;

  . assumption of unknown liabilities and litigation;

  . our inability to integrate, train, retain and motivate personnel of the
    acquired businesses;

  . diversion of our management from our day-to-day operations;

  . our inability to incorporate acquired products, services and technologies
    successfully into our family of web sites;

  . potential impairment of relationships with our employees, customers and
    strategic partners; and

  . inability to maintain uniform standards, controls procedures and
    policies.

   Our inability to successfully address any of these risks could materially
harm our business.

   Our business is dependent on our key personnel.

   Our future success depends to a significant extent on the continued
services of our senior management and other key personnel, particularly Stuart
H. Wolff, Ph.D. The loss of the services of Dr. Wolff or other key employees
would likely have a significantly detrimental effect on our business.

   We have no employment agreements that prevent any of our key personnel from
terminating their employment at any time. Although we have obtained "key-
person" life insurance for some of our personnel, we believe this coverage
will not be sufficient to compensate us for the loss of these personnel.

   We rely on intellectual property and proprietary rights.

   We regard substantial elements of our family of web sites and underlying
technology as proprietary. Despite our precautionary measures, third parties
may copy or otherwise obtain and use our proprietary information without
authorization or develop similar technology independently. Although we have
one patent, we may not achieve the desired protection from, and third parties
may design around, this patent. In addition, in any litigation or proceeding
involving our patent, the patent may be determined invalid or unenforceable.
Any legal action that we may bring to protect our proprietary information
could be expensive and distract management from day-to-day operations.

   Other companies may own, obtain or claim trademarks that could prevent or
limit or interfere with use of the trademarks we use. The REALTOR.com web site
address, or domain name, and trademark and the REALTOR(R) trademark are
important to our business and are licensed to us by the NAR. If we were to
lose the REALTOR.com domain name or the use of these trademarks, our business
would be harmed and we would need to devote substantial resources towards
developing an independent brand identity.

   Legal standards relating to the validity, enforceability and scope of
protection of proprietary rights in Internet-related businesses are uncertain
and evolving, and we can give no assurance regarding the future viability or
value of any of our proprietary rights.

                                      16
<PAGE>

   We may not be able to protect the web site addresses that are important to
our business.

   Our web site addresses, or domain names, are important to our business. The
regulation of domain names is subject to change. Some proposed changes include
the creation of additional top-level domains in addition to the current top-
level domains, such as ".com," ".net" and ".org." It is also possible that the
requirements for holding a domain name could change. Therefore, we may not be
able to obtain or maintain relevant domain names for all of the areas of our
business. It may also be difficult for us to prevent third parties from
acquiring domain names that are similar to ours, that infringe our trademarks
or that otherwise decrease the value of our intellectual property.

   We could be subject to litigation with respect to our intellectual property
rights.

   Other companies may own or obtain patents or other intellectual property
rights that could prevent or limit or interfere with our ability to provide our
products and services. Companies in the Internet market are increasingly making
claims alleging infringement of their intellectual property rights. For
example, in December 1997, we received a letter claiming that our map
technology infringes patents held by another person. We believe this person may
have instituted legal proceedings against two of our competitors. We have
received no further correspondence with respect to this issue and, after
discussions with our patent counsel, we do not believe any of our technology
infringes these patents. However, we could incur substantial costs to defend
against these or any other claims or litigation. If a claim were successful, we
could be required to obtain a license from the holder of the intellectual
property or redesign our advertising products and services.

Real Estate Industry Risks:

   Our business is dependent on the strength of the real estate industry, which
is both cyclical and seasonal.

   The real estate industry traditionally has been cyclical. Recently, sales of
real estate in the United States have been at historically high levels.
Economic swings in the real estate industry may be caused by various factors.
When interest rates are high or general national and global economic conditions
are or are perceived to be weak, there is typically less sales activity in real
estate. A decrease in the current level of sales of real estate and products
and services related to real estate could adversely affect demand for our
family of web sites and our advertising products and services. In addition,
reduced traffic on our family of web sites would likely cause our advertising
revenues to decline, which would materially and adversely affect our business.

   We may experience seasonality in our business. The real estate industry
experiences a decrease in activity during the winter. However, because of our
limited operating history under our current business model, we do not know if
or when any seasonal pattern will develop or the size or nature of any seasonal
pattern in our business.

   We may particularly be affected by general economic conditions.

   Purchases of real property and related products and services are
particularly affected by negative trends in the general economy. The success of
our operations depends to a significant extent upon a number of factors
relating to discretionary consumer and business spending, and the overall
economy, as well as regional and local economic conditions in markets where we
operate, including:

  . perceived and actual economic conditions;

  . interest rates;

  . taxation policies;

  . availability of credit;

  . employment levels; and

  . wage and salary levels.

                                       17
<PAGE>

   In addition, because a consumer's purchase of real property and related
products and services is a significant investment and is relatively
discretionary, any reduction in disposable income in general may affect us
more significantly than companies in other industries.

   We have risks associated with changing legislation in the real estate
industry.

   Real estate is a heavily regulated industry in the U.S., including
regulation under the Fair Housing Act, the Real Estate Settlement Procedures
Act and state advertising laws. In addition, states could enact legislation or
regulatory policies in the future which could require us to expend significant
resources to comply. These laws and related regulations may limit or restrict
our activities. For instance, we are limited in the criteria upon which we may
base searches of our real estate listings such as age or race. As the real
estate industry evolves in the Internet environment, legislators, regulators
and industry participants may advocate additional legislative or regulatory
initiatives. Should existing laws or regulations be amended or new laws or
regulations be adopted, we may need to comply with additional legal
requirements and incur resulting costs, or we may be precluded from certain
activities. For instance, SpringStreet.com recently was required to qualify
and register as a real estate agent/broker in the State of California. To
date, we have not spent significant resources on lobbying or related
government issues. Any need to significantly increase our lobbying or related
activities could substantially increase our operating costs.

Internet Industry Risks

   We depend on increased use of the Internet to expand our real estate
related advertising products and services.

   If the Internet fails to become a viable marketplace for real estate
content and information, our business will not grow. Broad acceptance and
adoption of the Internet by consumers and businesses when searching for real
estate and related products and services will only occur if the Internet
provides them with greater efficiencies and improved access to information.

   In addition to selling advertising products and services to real estate
professionals, we depend on selling other types of advertisements on our
family of web sites.

   Our business would be adversely affected if the market for web advertising
fails to develop or develops more slowly than expected. Our ability to
generate advertising revenues from selling banner advertising and sponsorships
on our web sites will depend on, among other factors, the development of the
Internet as an advertising medium, the amount of traffic on our family of web
sites and our ability to achieve and demonstrate user demographic
characteristics that are attractive to advertisers. Most potential advertisers
and their advertising agencies have only limited experience with the Internet
as an advertising medium and have not devoted a significant portion of their
advertising expenditures to Internet-based advertising. No standards have been
widely accepted to measure the effectiveness of web advertising. If these
standards do not develop, existing advertisers might reduce their current
levels of Internet advertising or eliminate their spending entirely. The
widespread adoption of technologies that permit Internet users to selectively
block out unwanted graphics, including advertisements attached to web pages,
could also adversely affect the growth of the Internet as an advertising
medium. In addition, advertisers in the real estate industry, including real
estate professionals, have traditionally relied upon other advertising media,
such as newsprint and magazines, and have invested substantial resources in
other advertising methods. These persons may be reluctant to adopt a new
strategy and advertise on the Internet.

   Government regulations and legal uncertainties could affect the growth of
the Internet.

   A number of legislative and regulatory proposals under consideration by
federal, state, local and foreign governmental organizations may lead to laws
or regulations concerning various aspects of the Internet, including online
content, user privacy, access charges, liability for third-party activities
and jurisdiction. Additionally, it is uncertain as to how existing laws will
be applied to the Internet. The adoption of new laws or the application of
existing laws may decrease the growth in the use of the Internet, which could
in turn decrease the usage and demand for our services or increase our cost of
doing business.


                                      18
<PAGE>

   Some local telephone carriers have asserted that the increasing popularity
and use of the Internet have burdened the existing telecommunications
infrastructure, and that many areas with high Internet use have begun to
experience interruptions in telephone service. These carriers have petitioned
the Federal Communications Commission to impose access fees on Internet
service providers and online service providers. If access fees are imposed,
the costs of communicating on the Internet could increase substantially,
potentially slowing the increasing use of the Internet. This could in turn
decrease demand for our services or increase our cost of doing business.

   Taxation of Internet transactions could slow the use of the Internet.

   The tax treatment of the Internet and electronic commerce is currently
unsettled. A number of proposals have been made at the federal, state and
local level and by various foreign governments to impose taxes on the sale of
goods and services and other Internet activities. Recently, the Internet Tax
Information Act was signed into law placing a three-year moratorium on new
state and local taxes on Internet commerce. However, future laws may impose
taxes or other regulations on Internet commerce, which could substantially
impair the growth of electronic commerce.

   We depend on continued improvements to our computer network and the
infrastructure of the Internet.

   Any failure of our computer systems that causes interruption or slower
response time of our web sites or services could result in a smaller number of
users of our family of web sites or the web sites that we host for real estate
professionals. If sustained or repeated, these performance issues could reduce
the attractiveness of our web sites to consumers and our advertising products
and services to real estate professionals, providers of real estate related
products and services and other Internet advertisers. Increases in the volume
of our web site traffic could also strain the capacity of our existing
computer systems, which could lead to slower response times or system
failures. This would cause the number of real property search inquiries,
advertising impressions, other revenue producing offerings and our
informational offerings to decline, any of which could hurt our revenue growth
and our brand loyalty. We may need to incur additional costs to upgrade our
computer systems in order to accommodate increased demand if our systems
cannot handle current or higher volumes of traffic.

   The recent growth in Internet traffic has caused frequent periods of
decreased performance. Our ability to increase the speed with which we provide
services to consumers and to increase the scope of these services is limited
by and dependent upon the speed and reliability of the Internet. Consequently,
the emergence and growth of the market for our services is dependent on the
performance of and future improvements to the Internet.

   Our internal network infrastructure could be disrupted.

   Our operations depend upon our ability to maintain and protect our computer
systems, most of which are located at our corporate headquarters in Thousand
Oaks, California and SpringStreet's web hosting facility in San Jose,
California. Although we have not experienced any material outages to date, we
currently do not have a redundant system for our family of web sites and other
services at an alternate site. Therefore, our systems are vulnerable to damage
from break-ins, unauthorized access, vandalism, fire, floods, earthquakes,
power loss, telecommunications failures and similar events. Although we
maintain insurance against fires, floods, and general business interruptions,
the amount of coverage may not be adequate in any particular case.

   Experienced computer programmers, or hackers, may attempt to penetrate our
network security from time to time. Although we have not experienced any
material security breaches to date, a hacker who penetrates our network
security could misappropriate proprietary information or cause interruptions
in our services. We might be required to expend significant capital and
resources to protect against, or to alleviate, problems caused by hackers. We
are in the final stages of implementing a network firewall, and we do not
currently have a fully redundant system for our family of web sites. We also
may not have a timely remedy against a hacker who is able to penetrate our
network security. In addition to purposeful security breaches, the inadvertent
transmission of computer viruses could expose us to litigation or to a
material risk of loss.

                                      19
<PAGE>

   We could face liability for information on our web sites and for products
and services sold over the Internet.

   We provide third-party content on our family of web sites, particularly
real estate listings. We could be exposed to liability with respect to this
third-party information. Persons might assert, among other things, that, by
directly or indirectly providing links to web sites operated by third parties,
we should be liable for copyright or trademark infringement or other wrongful
actions by the third parties operating those web sites. They could also assert
that our third party information contains errors or omissions, and consumers
could seek damages for losses incurred if they rely upon incorrect
information.

   We enter into agreements with other companies under which we share with
these other companies revenues resulting from advertising or the purchase of
services through direct links to or from our family of web sites. These
arrangements may expose us to additional legal risks and uncertainties,
including local, state, federal and foreign government regulation and
potential liabilities to consumers of these services, even if we do not
provide the services ourselves. We cannot assure you that any indemnification
provided to us in our agreements with these parties, if available, will be
adequate.

   Even if these claims do not result in liability to us, we could incur
significant costs in investigating and defending against these claims. Our
general liability insurance may not cover all potential claims to which we are
exposed and may not be adequate to indemnify us for all liability that may be
imposed.

   We face Year 2000 related risks.

   Our computer systems could have failures or miscalculations resulting from
issues with respect to the Year 2000, causing disruptions of operations,
including, among other things, a temporary inability to process searches, post
listings, track advertising or engage in similar normal business activities.
Any significant Year 2000 failure could prevent us from operating our
business, prevent users from accessing our family of web sites or change the
behavior of advertisers, consumers or persons accessing our family of web
sites.

   In addition, the parties which give us property listings may not accurately
provide date data with respect to home and commercial real estate listings.
For example, during the year 2000, a home constructed in 1900 might
inadvertently be listed on our family of web sites as a newly built home. A
significant number of these failures could cause consumers to doubt the
reliability of information contained in our listings with a potential
resulting reduction in traffic on our family of web sites. Any of these
eventualities could adversely affect our business. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Year
2000 Compliance."

Risks Related to this Offering

   Our officers and directors and stockholders affiliated with them own a
large percentage of our voting stock.

   As of June 30, 1999, our 15 officers and directors named in this prospectus
and 5% or greater stockholders, all of which are affiliates of these officers
and directors, beneficially owned or controlled, directly, or indirectly,
36,970,587 shares of common stock and/or preferred stock, which in the
aggregate represented approximately 60.1% of the outstanding shares of common
stock on an as converted to common stock basis. After this offering and
assuming no additional issuances of common stock, these officers, directors
and 5% or greater stockholders will beneficially own or control, directly, or
indirectly, 37,120,587 shares, which in the aggregate will represent
approximately 54.2% of the outstanding shares of common stock. As a result, if
these persons act together, they will have the ability to influence all
matters submitted to our stockholders for approval, including (1) the election
and removal of directors, other than the director appointed by the NAR, and
(2) any merger, consolidation or sale of all or substantially all of our
assets. So long as the NAR holds its one share of our new Series A preferred
stock, it will be entitled to elect one member to our board of directors.

                                      20
<PAGE>

   Our certificate of incorporation and bylaws, Delaware law and other
agreements contain provisions that could discourage a takeover.

   Delaware law, our certificate of incorporation and bylaws, our operating
agreement with the NAR and a stockholders agreement could have the effect of
delaying or preventing a third party from acquiring us, even if a change in
control would be beneficial to our stockholders. For example, we will have a
classified board of directors. In addition, our stockholders are unable to act
by written consent or to fill any vacancy on the board of directors. Our
stockholders cannot call special meetings of stockholders for any purpose,
including to remove any director or the entire board of directors without
cause. In addition, the NAR could terminate the REALTOR.com operating
agreement if homestore.com or RealSelect is acquired. These provisions and
other provisions of Delaware law could make it more difficult for a third
party to acquire us, even if doing so would benefit our stockholders.

   The market price for our common stock could be volatile due to lock up
restrictions and the volatility of stock prices in our industry.

   An active trading market for our common stock may never develop or be
sustained. As described under "Underwriters," up to 1,100,000 shares are being
offered to members of the NAR and NAHB, and to our directors, officers,
employees and business associates, each at the public offering price.
Purchasers of most of these shares will be subject to lock-up agreements with
the underwriters. Therefore, there will be a smaller amount of shares
available for sale in the public market after this offering, which could
result in greater volatility of our stock price. Further, the market price of
our common stock could decline below the initial public offering price.

   The stock markets, particularly the Nasdaq National Market on which our
common stock has been approved for listing, have experienced substantial price
and volume fluctuations. These fluctuations have particularly affected the
market prices of equity securities of many technology and Internet related
companies and have often been unrelated or disproportionate to the operating
performance of those companies.

   Future sales of our common stock may depress our stock price.

   After this offering, we will have outstanding 67,037,860 shares of common
stock, calculated as of June 30, 1999. Sales of a substantial number of shares
of common stock in the public market following this offering could cause the
market price of our common stock to decline. All the shares sold in this
offering will be freely tradable. Of the remaining 60,037,860 shares of common
stock outstanding after this offering:

  . 15,873,690 shares will be eligible for sale in the public market
    beginning 181 days after the date of this prospectus;

  . 36,747,250 shares will become available for sale on February 4, 2000;

  . 1,125,000 shares will become available for sale on February 18, 2000;

  . 1,704,775 shares will become available for sale on April 9, 2000; and

  . 4,587,145 shares will become available for sale on June 30, 2000.

   In addition, as of June 30, 1999 there were outstanding options and
warrants to purchase up to 7,802,720 shares of common stock. See "Shares
Eligible for Future Sale."

   We are uncertain of our ability to obtain additional financing for our
future capital needs.

   We may need to raise additional funds in order to fund more rapid
expansion, to expand our marketing activities, to develop new or enhance
existing services or products, to respond to competitive pressures or to
acquire complementary services, businesses or technologies. We may also need
to raise funds in the future to

                                      21
<PAGE>

meet our working capital needs. Banks and other commercial lending
institutions often require a parent company to pledge as collateral for any
loans the stock or assets of its subsidiary. The protective provisions
contained in RealSelect's bylaws and the restrictions on transfer of shares
contained in a stockholders' agreement for RealSelect could deter these types
of lenders from providing us loans. Additional financing may not be available
on terms favorable to us, or at all.

   New investors will experience immediate and substantial dilution from this
offering.

   Investors in this offering will experience an immediate dilution in the net
tangible book value of the common stock of $17.95 per share, based on the
number of outstanding shares as of June 30, 1999. See "Dilution."

               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

   Some of the statements under "Prospectus Summary," "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business" and elsewhere in this prospectus constitute forward-
looking statements. In some cases, you can identify forward-looking statements
by terms such as "may," "will," "should," "expect," "plan," "anticipate,"
"believe," "estimate," "predict," "potential," or "continue," or the negative
of these terms or other comparable terminology. The forward-looking statements
contained in this prospectus involve known and unknown risks, uncertainties
and other factors that may cause our or our industry's actual results, level
of activity, performance or achievements to be materially different from any
future results, levels of activity, performance or achievements expressed or
implied by these statements. These factors include those listed under "Risk
Factors" and elsewhere in this prospectus.

   Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements. You should not place undue reliance on
these forward-looking statements.

                                      22
<PAGE>

                                USE OF PROCEEDS

   We estimate that our net proceeds from the sale of the 7,000,000 shares of
common stock that we are offering will be approximately $127.2 million after
deducting the underwriting discounts and commissions and estimated offering
expenses of $3.0 million. If the underwriters' over-allotment option is
exercised in full, we estimate that our net proceeds will be approximately
$146.7 million.

   The following table sets forth agreements that require that payments
aggregating approximately $8.8 million will be accelerated and become payable
upon the closing of this offering, for which we intend to use some of the net
proceeds of this offering to pay:

<TABLE>
<CAPTION>
                                                        Purpose of use of
 Payment to                  Amount                     proceeds
- -------------------------------------------------------------------------------
 <C>                         <C>                        <S>
 America Online              Approximately $6.3 million As part of an agreement
                                                        under which America
                                                        Online provides online
                                                        distribution services
- -------------------------------------------------------------------------------
 RE/MAX                      $1.0 million               As part of an agreement
                                                        with RE/MAX under which
                                                        we are the preferred
                                                        provider of Internet
                                                        marketing services to
                                                        its affiliated real
                                                        estate agents and
                                                        brokers
- -------------------------------------------------------------------------------
 A homestore.com stockholder Approximately $900,000     Under a note issued in
                                                        connection with our
                                                        acquisition of The
                                                        Enterprise of America,
                                                        Ltd.
- -------------------------------------------------------------------------------
 The NAR                     $600,000                   As part of the
                                                        REALTOR.com operating
                                                        agreement with the NAR
</TABLE>

   We intend to use the remainder of the net proceeds for working capital,
capital expenditures and other general corporate purposes. We may also use a
portion of the net proceeds from this offering to acquire or invest in
businesses, technologies or products that are complementary to our business.
Pending our use of the net proceeds, we intend to invest them in short-term,
interest-bearing, investment-grade securities.

                                DIVIDEND POLICY

   We have never declared or paid any cash dividends on our capital stock and
we do not anticipate paying any cash dividends in the foreseeable future.
Except for an annual dividend of $.08 expected to be paid on the one share of
our new Series A preferred stock to be issued to the NAR upon the closing of
this offering, we do not anticipate paying any cash dividends in the
foreseeable future.

                                      23
<PAGE>

                                CAPITALIZATION

   The following table sets forth our capitalization as of June 30, 1999. The
pro forma column reflects (1) the conversion of each outstanding share of
preferred stock into five shares of common stock upon the closing of this
offering, except for the one share of our new Series A preferred stock to be
issued to the NAR, and (2) 3,917,265 shares to be issued to the NAR when it
exchanges substantially all the shares of RealSelect common stock it currently
holds for shares of homestore.com common stock.

   The pro forma as adjusted column reflects the sale of the 7,000,000 shares
of common stock and the application of the net proceeds we receive in this
offering.

<TABLE>
<CAPTION>
                                                        June 30, 1999
                                                -------------------------------
                                                            Pro      Pro Forma
                                                 Actual    Forma    As Adjusted
                                                --------  --------  -----------
                                                       (in thousands)
<S>                                             <C>       <C>       <C>
Notes payable, long-term and current portion... $  3,958  $  3,958   $  3,025
                                                --------  --------   --------
Series E redeemable convertible preferred
 stock, $.001 par value per share; actual--
 325,000 shares authorized, issued and
 outstanding; pro forma and pro forma as
 adjusted--no shares authorized, issued or
 outstanding...................................    5,094        --         --
                                                --------  --------   --------
Stockholders' equity:
  Convertible preferred stock, $.001 par value
   per share; actual--9,675,000 shares
   authorized, 6,241,000 shares issued and
   5,810,000 shares outstanding; pro forma and
   pro forma as adjusted--5,000,000 shares
   authorized, one share issued and
   outstanding.................................        6        --         --
  Common stock, $.001 par value per share;
   actual--225,000,000 shares authorized,
   28,348,000 shares issued and 25,445,000
   shares outstanding; pro forma--225,000,000
   shares authorized, 65,100,000 shares issued
   and 60,038,000 shares outstanding; pro forma
   as adjusted--500,000,000 shares authorized,
   67,038,000 shares issued and outstanding....       28        59         66
  Additional paid-in capital...................  198,142   203,211    330,404
  Treasury stock...............................  (13,676)  (13,676)   (13,676)
  Notes receivable from stockholders...........   (5,814)   (5,814)    (5,814)
  Deferred stock compensation..................  (22,219)  (22,219)   (22,219)
  Accumulated deficit..........................  (91,492)  (91,492)   (91,492)
                                                --------  --------   --------
    Total stockholders' equity.................   64,975    70,069    197,269
                                                --------  --------   --------
      Total capitalization..................... $ 74,027  $ 74,027   $200,294
                                                ========  ========   ========
</TABLE>

   The data in the table above excludes:

  . 6,643,550 shares issuable upon the exercise of outstanding stock options
    as of June 30, 1999, at a weighted average per share exercise price of
    $4.24;

  . 7,733,630 shares available as of that date for future grant under our
    current stock plans and additional shares to be reserved for issuance
    under our proposed stock plans described in this prospectus;

  . 591,475 shares issuable upon the exercise of warrants outstanding as of
    June 30, 1999, at a weighted average per share exercise price of $1.41;

  . 567,695 shares subject to warrants outstanding as of June 30, 1999 with
    an exercise price of $20.00;

  . up to 2,611,345 shares and shares subject to warrants being offered to
    home builders, MLSs and Norwest Mortgage concurrently with this offering
    with an exercise price of $20.00;

  . 118,750 shares subject to warrants with a weighted average exercise price
    of $25.26; and

  . up to 425,000 shares subject to warrants, which are contingent upon
    defined events occurring in the future. The exercise price will be the
    fair value of our common stock when the warrants are issued.

   You should read this table together with "Management--Director
Compensation," "Management--Employee Benefit Plans," "Description of Capital
Stock," Notes 12, 13, 14 and 20 of homestore.com's Notes to Consolidated
Financial Statements and Unaudited Pro Forma Condensed Consolidated Financial
Information.

                                      24
<PAGE>

                                   DILUTION

   Our pro forma net tangible book value as of June 30, 1999 was $10.5 million
or $.17 per share, assuming the conversion of all of the then outstanding
shares of preferred stock into shares of common stock and the issuance of
3,917,265 shares of common stock to the NAR in exchange for substantially all
of the shares of RealSelect stock it currently holds. Pro forma net tangible
book value per share is determined by dividing the pro forma number of
outstanding shares of common stock into our net tangible book value, which is
our pro forma total tangible assets less total liabilities. After giving
effect to the receipt of the proceeds from this offering and after deducting
the underwriting discounts and commissions and estimated offering expenses,
our pro forma net tangible book value as of June 30, 1999 would have been
approximately $137.7 million, or $2.05 per share. This represents an immediate
increase in pro forma net tangible book value of $1.88 per share to existing
stockholders and an immediate dilution of $17.95 per share to new investors
purchasing shares at the initial public offering price. The following table
illustrates the per share dilution:

<TABLE>
      <S>                                                         <C>   <C>
      Initial public offering price per share....................       $20.00
        Pro forma net tangible book value per share as of June
         30, 1999................................................ $ .17
        Increase per share attributable to new investors.........  1.88
                                                                  -----
      Pro forma net tangible book value per share after
       offering..................................................         2.05
                                                                        ------
      Dilution per share to new investors........................       $17.95
                                                                        ======
</TABLE>

   The following table summarizes as of June 30, 1999, on the pro forma basis
described above, the number of shares of common stock purchased from us, the
total consideration paid and the average price per share paid by existing
stockholders and by investors purchasing shares of common stock in this
offering before deducting underwriting discounts and commissions and estimated
offering expenses:

<TABLE>
<CAPTION>
                                Shares Purchased  Total Consideration   Average
                               ------------------ --------------------   Price
                                 Number   Percent    Amount    Percent Per Share
                               ---------- ------- ------------ ------- ---------
      <S>                      <C>        <C>     <C>          <C>     <C>
      Existing stockholders... 60,037,860    90%  $130,093,000  48.2%   $ 2.17
      New investors...........  7,000,000    10    140,000,000  51.8    $20.00
                               ----------   ---   ------------  ----
      Total................... 67,037,860   100%  $270,093,000   100%
                               ==========   ===   ============  ====
</TABLE>

   See page 26 for a description of the non-cash consideration, comprised
primarily of our acquisitions of The Enterprise, MultiSearch and SpringStreet,
paid by some of our existing stockholders. As of June 30, 1999, there were
options and warrants outstanding to purchase a total of 7,802,720 shares of
common stock. In addition,

  . up to 2,611,345 shares and shares subject to warrants are being offered
    to home builders, MLSs and Norwest Mortgage concurrently with this
    offering; and

  . 118,750 shares subject to warrants with a weighted average exercise price
    of $25.26 are held by America Online.

   To the extent that any of these options or warrants are exercised or shares
are issued, there will be further dilution to new public investors. See
"Capitalization," "Management--Employee Benefit Plans," "Description of
Capital Stock," Notes 5, 10, 12, 13, 14, 16 and 20 of homestore.com's Notes to
Consolidated Financial Statements and Unaudited Pro Forma Condensed
Consolidated Financial Information.

                                      25
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA

   You should read the following selected consolidated financial data with the
consolidated financial statements and related notes and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
appearing elsewhere in this prospectus. The consolidated statement of
operations data for the years ended December 31, 1996, 1997 and 1998, and the
consolidated balance sheet data as of December 31, 1997 and 1998, are derived
from the audited consolidated financial statements of homestore.com included
elsewhere in this prospectus. The consolidated statement of operations data
for the years ended December 31, 1994 and 1995 and the six months ended June
30, 1998 and 1999, and the consolidated balance sheet data as of December 31,
1994, 1995 and 1996, and as of June 30, 1999 have been derived from our
unaudited consolidated financial statements. The unaudited consolidated
financial statements have been prepared on substantially the same basis as the
consolidated audited financial statements and include all adjustments,
consisting only of normal recurring adjustments, that we consider necessary
for a fair presentation of the financial position and results of operations
for the period. The unaudited pro forma net loss per share data for the year
ended December 31, 1998 and six months ended June 30, 1999, are derived from
unaudited pro forma condensed consolidated financial information included
elsewhere in this prospectus.

   As a result of the reorganization of our holding company structure and due
to the fact that our historical results of operations, financial condition and
cash flows were insignificant prior to December 4, 1996, management believes
that a pro forma presentation, which includes a comparison of results of
operations and financial condition of NetSelect, Inc., NetSelect, LLC,
homestore.com and RealSelect on a combined basis for 1997 and 1998 and the six
months ended June 30, 1998 and 1999 is the only meaningful basis of
presentation for investors in evaluating our historical financial performance.
See the basis of presentation described in "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

   The pro forma consolidated statement of operations data assume that the
following transactions occurred on January 1, 1998:

  .  our acquisition of The Enterprise for 525,000 shares of common stock
     with an estimated fair value of $525,000, a note payable in the amount
     of $2.2 million, and $705,000 in cash and other acquisition related
     expenses;

  .  our acquisition of MultiSearch for 325,000 shares of our Series E
     redeemable convertible preferred stock, which will be converted into an
     aggregate of 1,625,000 shares of our common stock on the closing of this
     offering, with an estimated fair value of $4.8 million, a note payable
     in the amount of $3.6 million, and $875,000 in cash and other
     acquisition related expenses;

  .  our acquisition of SpringStreet for 844,569 shares of our Series H
     convertible preferred stock and 1,086,213 shares of common stock with an
     estimated fair value of $51.7 million or an aggregate of 5,309,058
     shares of common stock, including 721,915 shares of common stock subject
     to assumed options, assuming a five-for-one conversion of our
     convertible preferred stock into common stock prior to this offering;
     and

  .  the reorganization of our holding company structure in February 1999 by
     merging NetSelect, Inc. and NetSelect, LLC with InfoTouch.

                                      26
<PAGE>

   The consolidated pro forma data may not, however, be indicative of the
consolidated results of operations of homestore.com that actually would have
occurred had the transactions reflected in the consolidated pro forma results
of operations occurred at the beginning of the periods presented, or of the
consolidated results of operations that we may achieve in the future.

<TABLE>
<CAPTION>
                                               Actual                              Pro Forma (unaudited)
                          ------------------------------------------------------  -----------------------
                                                                   Six Months                  Six Months
                               Year Ended December 31,           Ended June 30,    Year Ended    Ended
                          -------------------------------------  ---------------  December 31,  June 30,
                           1994     1995    1996   1997   1998   1998     1999        1998        1999
                          -------  ------  ------  -----  -----  -----  --------  ------------ ----------
                                         (in thousands, except for per share data)
<S>                       <C>      <C>     <C>     <C>    <C>    <C>    <C>       <C>          <C>
Consolidated Statement
 of Operations Data:
Revenues................  $   416  $  857  $1,360  $  42  $  --  $  --  $ 16,586    $ 19,125    $ 21,365
Cost of revenues........       63      58      42      6     --     --     7,110       9,530       9,583
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
 Gross profit...........      353     799   1,318     36     --     --     9,476       9,595      11,782
Operating expenses:
 Sales and marketing
  (includes $1,250 in
  non-cash charges for
  the six months ended
  June 30, 1999)........      956     559     479     14     --     --    25,611      32,787      35,182
 Product development....      428     474     629     --     --     --     1,368       5,252       2,675
 General and
  administrative........      520     649     441     38      3      2     5,918       9,241      11,388
 Amortization of
  intangible assets.....       --      --      --     --     --     --     1,311      11,242       5,708
 Stock-based
  compensation..........       --      --      --     --     --     --     4,000      20,455       6,812
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
  Total operating
   expenses.............    1,904   1,682   1,549     52      3      2    38,208      78,977      61,765
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
Loss from operations....   (1,551)   (883)   (231)   (16)    (3)    (2)  (28,732)    (69,382)    (49,983)
Interest and other
 income (expense), net..      (17)    (30)    (21)    (1)    --     --       (34)        118           5
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
Net loss before minority
 interest...............   (1,568)   (913)   (252)   (17)    (3)    (2)  (28,766)    (69,264)    (49,978)
Minority interest.......       --      --      --     --     --     --        --         222          --
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
Net loss................   (1,568)   (913)   (252)   (17)    (3)    (2)  (28,766)    (69,042)    (49,978)
Accretion of redemption
 value and stock
 dividends on
 convertible preferred
 stock..................       --      --      --     --     --     --    (1,477)         --          --
Repurchase of
 convertible preferred
 stock..................       --      --      --     --     --     --        --      (7,727)         --
                          -------  ------  ------  -----  -----  -----  --------    --------    --------
Net loss applicable to
 common stockholders....  $(1,568) $ (913) $ (252) $ (17) $  (3) $  (2) $(30,243)   $(76,769)   $(49,978)
                          =======  ======  ======  =====  =====  =====  ========    ========    ========
Net loss per share
 applicable to common
 stockholders:
 Basic and diluted......  $  (.76) $ (.37) $ (.07) $  --  $  --  $  --  $  (1.48)   $  (1.79)   $   (.89)
                          =======  ======  ======  =====  =====  =====  ========    ========    ========
 Weighted average
  shares--basic and
  diluted...............    2,053   2,435   3,477  8,650  9,173  8,650    20,502      43,001      56,455
</TABLE>

<TABLE>
<CAPTION>
                                          December 31,
                                  --------------------------------   June 30,
                                  1994   1995   1996   1997   1998     1999
                                  -----  -----  -----  -----  ----  -----------
                                                                    (unaudited)
                                               (in thousands)
<S>                               <C>    <C>    <C>    <C>    <C>   <C>
Consolidated Balance Sheet Data:
Cash and cash equivalents.......  $  31  $   5  $  36  $ 155  $ 71   $ 18,183
Working capital (deficiency)....   (210)  (200)   (46)   (37)    1      1,463
Total assets....................    550    181     77    155    71    104,303
Notes payable, long term and
 current........................     --     --     --     --    --      3,958
Redeemable convertible preferred
 stock..........................     --     --     --     --    --      5,094
Total stockholders' equity
 (deficit)......................    203   (150)  (116)  (133)  (95)    64,975
</TABLE>

                                       27
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   You should read the following discussion in conjunction with the unaudited
pro forma condensed consolidated financial statements and the consolidated
financial statements and related notes of homestore.com appearing elsewhere in
this prospectus. The following discussion contains forward-looking statements
that involve risk and uncertainties, including, among other things, statements
regarding anticipated costs and expenses, mix of revenues and plans for
addressing Year 2000 issues. Our actual results could differ materially from
the results contemplated by these forward-looking statements as a result of
different factors, including those discussed below and elsewhere in this
prospectus.

Overview

  Basis of Presentation

   Initial Business and RealSelect Holding Structure. We were incorporated in
1993 under the name of InfoTouch Corporation, or InfoTouch, with the objective
of establishing an interactive network of real estate "kiosks" for consumers
to search for homes. In 1996, we began to develop the technology to build and
operate real estate related Internet sites. Effective December 4, 1996, we
entered into a series of agreements with the NAR and several investors. Under
these agreements, we transferred technology and assets relating to advertising
the listing of residential real estate on the Internet to a newly-formed
company, NetSelect LLC, or LLC, in exchange for a 46% ownership interest in
LLC. The investors contributed capital to a newly-formed company, NetSelect,
Inc., or NSI, which owned 54% of LLC. LLC received capital funding from NSI
and in-turn contributed the assets and technology contributed by InfoTouch as
well as the NSI capital to a newly formed entity, RealSelect, Inc., or
RealSelect, in exchange for common stock representing an 85% ownership
interest in RealSelect. Also effective December 4, 1996, RealSelect entered
into a number of formation agreements with and issued cash and common stock
representing a 15% ownership interest in RealSelect to the NAR in exchange for
the rights to operate the REALTOR.com web site and pursue commercial
opportunities relating to the listing of real estate on the Internet.

   The agreements governing RealSelect required us to terminate our remaining
activities, which were insignificant at that time, and dispose of our
remaining assets and liabilities, which we did in early 1997. Accordingly,
following the formation, NSI, LLC and InfoTouch were shell holding companies
for their investments in RealSelect.

   Our initial operating activities primarily consisted of recruiting
personnel, developing our web site content and raising our initial capital. We
developed our first web site, REALTOR.com, in cooperation with the NAR and
actively began marketing our advertising products and services to real estate
professionals in January 1997.

   Reorganization of Holding Structure. Under the formation agreements of
RealSelect, the reorganization of the initial holding structure was provided
for at an unspecified future date. On February 4, 1999, NSI stockholders
entered into a non-substantive share exchange with and were merged into
InfoTouch. In addition, LLC was merged into InfoTouch. We refer to this
transaction as the Reorganization. The share exchange lacked economic
substance and, therefore, was accounted for at historical cost. For a further
discussion relating to the accounting for the Reorganization, see Note 4 of
homestore.com's Notes to Consolidated Financial Statements. We (InfoTouch)
changed our corporate name to homestore.com, Inc. in August 1999.

                                      28
<PAGE>

   The following chart illustrates our corporate structure immediately prior
to the Reorganization in February 1999:

            [PRIOR CORPORATE STRUCTURE CHART FOR REALSELECT, INC.]

                                      29
<PAGE>

   The following chart illustrates our current corporate structure:

           [CURRENT CORPORATE STRUCTURE CHART FOR REALSELECT, INC.]
- --------
*  Gives effect to the NAR's exchange of substantially all its RealSelect
   shares for shares of homestore.com immediately prior to completion of this
   offering.

   Our historical consolidated financial statements reflect the results of
operations of homestore.com, Inc., formerly InfoTouch. For the years ended
December 31, 1997 and 1998, and through the Reorganization on February 4,
1999, homestore.com was a holding company whose sole business was managing its
investment in RealSelect through LLC. This investment was accounted for under
the equity method, and accordingly, homestore.com did not record the results
of operations related to the operating entity, RealSelect, until the
Reorganization occurred on February 4, 1999. Prior to February 4, 1999, the
results of operations of RealSelect were consolidated by NSI. Thus, all
revenues through February 4, 1999, were recorded by NSI. Pro forma financial
information that includes a comparison of the results of operations of NSI,
LLC, homestore.com and RealSelect on a combined basis for the six months ended
June 30, 1998 and 1999, has been presented to assist investors in evaluating
our historical financial performance. A comparison of the historical results
of operations of NSI for the years ended December 31, 1997 and 1998 has also
been presented to assist investors in evaluating our historical financial
performance. A comparison of the historical results of operations of
homestore.com has not been presented because the financial position, results
of operations and cash flows were insignificant for all periods presented
prior to the Reorganization.

                                      30
<PAGE>

   Acquisitions. In March 1998, we acquired The Enterprise of America, Ltd.,
or The Enterprise, a provider of web hosting services for real estate brokers,
for $3.0 million in cash, notes and stock, less assumed liabilities. In July
1998, we acquired MultiSearch Solutions, Inc., or MultiSearch, the initial
developer of the HomeBuilder.com web site, for $8.7 million in cash, notes and
stock. In June 1999, we acquired SpringStreet for 844,569 shares of Series H
convertible preferred stock and 1,086,213 shares of common stock, or an
aggregate of 5,309,058 shares of common stock, including 721,915 shares of
common stock to be subject to assumed options, assuming a five-for-one
conversion of our convertible preferred stock into our common stock prior to
this offering. Each of these acquisitions has been included in the pro forma
results of operations as if they occurred on January 1, 1998.

   We will seek to continue to expand our current offerings by acquiring
additional businesses, technologies, product lines or service offerings from
third parties. We may be unable to identify future acquisition targets and may
be unable to complete future acquisitions. Even if we complete an acquisition,
we may have difficulty in integrating it with our current offerings, and any
acquired features, functions or services may not achieve market acceptance or
enhance our brand loyalty. Integrating newly acquired organizations and
products and services could be expensive, time consuming and a strain on our
resources.

  Accounting Policies

   Revenues. We derive our revenues from the sale of advertising products and
services to real estate agents and brokers, home builders, property owners and
managers. We also sell advertising banners and traditional Internet
sponsorships on our web sites. Substantially all of our agent advertising
products and many of our property owner and manager advertising products are
sold in annual subscriptions and, accordingly, we defer these revenues and
recognize them ratably over the life of the contract, generally 12 months.
These prepayments appear on our balance sheet as deferred revenues, totaling
approximately $11.3 million as of June 30, 1999. We also generate revenues
from the sale of advertising products and services to real estate brokers and
home builders that are sold on a monthly subscription basis, with revenues
being recognized on a monthly basis. In addition, we generate banner
advertising revenues on our family of web sites. Substantially all of our
banner advertising revenues are derived from short-term advertising contracts,
which may include the guarantee of a minimum number of impressions or times
that an advertisement appears in pages viewed by the users. This advertising
revenue is recognized ratably based upon the lesser of impressions delivered
over the total number of guaranteed impressions or ratably over the period in
which the advertisement is displayed. We signed an agreement with America
Online in March 1999, in which they agreed to act as our exclusive third-party
advertising sales agent on the REALTOR.com and HomeBuilder.com web sites
through March 2001. In connection with this agreement, America Online has
agreed to pay us minimum quarterly payments, subject to adjustment based on
the number of page views, or number of times a page on a web site is displayed
to a user.

   Cost of revenues. Cost of revenues consists of salaries, benefits, and
consulting fees related to our web site operations, credit card processing
fees, data aggregation costs and costs associated with printing our new home
directories. Cost of revenues also includes royalties paid to third-party real
estate listings providers. These royalties are capitalized and amortized over
the related contract period and are classified on our balance sheet as
deferred royalties, totaling approximately $2.0 million as of June 30, 1999.

   Real estate listings providers generally receive 10% to 12% of the gross
revenues that we generate from their listings. Some real estate listings
providers have entered into national arrangements with us, under which we have
the exclusive right to list their properties on the Internet. The royalty rate
for agreements with these real estate listings providers is slightly higher
than for other providers. We anticipate continuing increases in cost of
revenues in absolute dollars as our revenues increase. We also expect that
cost of revenues will increase as we continue to make investments to increase
the capacity and speed of our family of web sites.

   Sales and marketing. Sales and marketing expenses include salaries, sales
commissions, including commissions under our America Online sales agent
arrangement, benefits, travel and related expenses for our direct sales force,
customer service, marketing, and sales support functions. Sales and marketing
expenses also include fees associated with our Internet portal distribution
agreements and marketing and listing agreements with real estate franchises.
These fees are amortized on a pro rata basis over the terms of the agreements.
We expect to significantly increase the absolute dollar amount of spending in
sales and marketing activities over the next year in an effort to drive
consumer traffic to our family of web sites and to increase brand awareness.
We

                                      31
<PAGE>

also anticipate that sales and marketing expenses may fluctuate as a
percentage of total revenues from period to period as new sales personnel are
hired and begin to achieve productivity.

   In addition, in the six months ended June 30, 1999, we recorded the $6.0
million difference between the deemed fair value of the stock sold in
connection with our Broker Gold program and the price paid as deferred
compensation. We are amortizing this amount variably over the two-year term of
the Broker Gold agreements, resulting in a non-cash charge of $1.3 million for
the six months ended June 30, 1999.

   Product development. Product development costs include expenses for the
development of new or improved technologies designed to enhance the
performance of our family of web sites, including salaries and related
expenses for our web site design staff, as well as costs for contracted
services, content, facilities and equipment. We believe that a significant
level of product development activity and expense is required in order to
remain competitive with new and existing web sites. Accordingly, we anticipate
that we will continue to devote substantial resources to product development
and that the absolute dollar amount of these costs will increase in future
periods.

   General and administrative. General and administrative expenses include
salaries, benefits and expenses for our executive, finance, legal and human
resources personnel. In addition, general and administrative expenses include
occupancy costs, fees for professional service, and depreciation. We expect
general and administrative expenses to increase in absolute dollars as we
continue to expand our administrative infrastructure to support the
anticipated growth of our business, including costs associated with being a
public company.

   Amortization of intangible assets. Amortization of intangible assets
consists of goodwill resulting from the acquisitions of The Enterprise,
MultiSearch and SpringStreet. This goodwill is being amortized on a straight-
line basis over the estimated periods of benefit of five years. In addition,
in connection with our formation, we entered into an operating agreement with
the NAR and received intellectual property. Under the operating agreement with
the NAR, we made various payments in which we issued common stock to the NAR
for the right to use the REALTOR.com trademark and domain name and the
"REALTOR" trademark and for the exclusive use of the web site for real estate
listings. The intellectual property, the stock issued and payments made to the
NAR, as well as milestone-based amounts subsequently earned by the NAR have
been recorded as intangible assets and are being amortized on a straight-line
basis over the estimated period of benefit of 15 years.

   Stock-based compensation

   Stock Options. In connection with the grant of stock options to employees
during 1997 and 1998 and the six months ended June 30, 1999, we recorded
aggregate deferred compensation of approximately $23.9 million. This deferred
compensation represented the difference between the deemed fair value of our
common stock for accounting purposes and the exercise price of these options
at the date of grant. Deferred compensation is presented as a reduction of
stockholders' equity and amortized over the vesting period of the applicable
options, generally four years.

   Warrants. In connection with entering into a distribution agreement with
America Online in April 1998, we issued a warrant to purchase 566,475 shares
of our common stock at an exercise price of $1.26 per share. America Online
also holds warrants to acquire 118,750 shares of common stock with a weighted
average exercise price of $25.26 per share. The fair value will be measured at
the date of this offering and amortized to sales and marketing expense over
the remaining term of the distribution agreement, approximately two years. We
anticipate that the aggregate amount of this charge will be approximately
$12.1 million.

   During 1998 and early 1999, we issued warrants to purchase up to
209,380 shares of common stock to MLSs that agreed to provide their real
estate listings to us for publication on the Internet on a national basis. The
issuance of these warrants is contingent upon this offering. The exercise
price will be equal to the initial public offering price per share in this
offering. The fair value of issuable warrants will be measured at the date of
this offering and recognized as expense over the term of the applicable MLS
agreement, approximately one to two

                                      32
<PAGE>

years. We anticipate the aggregate amount of this charge will be approximately
$2.0 million.

   In February 1999, we closed a private equity offering to real estate
brokers under our Broker Gold program. We also issued warrants to purchase up
to 358,315 shares of our common stock with an exercise price to be equal to
the per share price in this offering. The issuance of these warrants is
contingent upon this offering. The fair value of these warrants will be
measured at the date of this offering. We expect to incur an additional charge
of approximately $3.9 million which will be recognized as expense over the
remaining term of the initial two year Broker Gold program agreements.

   Concurrently with this offering, we are offering up to 2,111,345 shares and
shares subject to warrants to purchase common stock to home builders and MLSs
that agree to provide us their listings on a national basis. We expect to
incur an additional charge of approximately $22.8 million, which will be
recognized as expense over the remaining terms of the applicable agreements.

   In exchange for entering into an advertising agreement with Norwest
Mortgage, we will issue it a warrant to purchase 500,000 shares of our common
stock at an exercise price of $20.00 per share. All warrants issued will be
fully vested, non-forfeitable and are immediately exercisable upon the closing
of this offering. We expect to incur an additional charge of approximately
$3.5 million.

   In the future, we may offer up to 425,000 warrants to the Broker Gold
program members who elect to renew their existing listing agreements with us
after their original two year term expires. The broker must also maintain a
minimum number of property listings as well as continue to hold our
securities. If issued, these warrants would have an exercise price based upon
the average of the closing market price of the common stock for the ten
trading days preceding the date which is one day before the warrant is issued.
We would recognize the fair value of the warrants, when issued, as expense
over the term of the renewed agreement, approximately two years. This could
result in homestore.com incurring substantial additional charges in the
future.

   We have only a limited operating history under our current business model.
Our prospects must be considered in light of the risks, uncertainties,
expenses and difficulties frequently encountered by companies in their early
stages of development, particularly companies in new and rapidly evolving
markets such as the Internet. To address these risks, we must, among other
things, be able to continue to respond to highly competitive developments,
attract, retain and motivate qualified personnel, implement and successfully
execute our marketing plans, continue to upgrade our technologies, develop new
distribution channels, and improve operational and financial systems. Although
our revenues have grown significantly in recent periods, we may be unable to
sustain this growth. Therefore, you should not consider our historical growth
indicative of future revenue levels or operating results. We may never achieve
profitability or, if we do, we may not be able to sustain it. A more complete
description of other risks relating to our business is set forth under the
caption "Risk Factors."

                                      33
<PAGE>

Pro Forma Results of Operations

   The following tables set forth certain pro forma consolidated statement of
operations data for the periods indicated and assume that the following
transactions occurred on January 1, 1998:

  .  our acquisition of The Enterprise for 525,000 shares of common stock
     with an estimated fair value of $525,000, a note payable in the amount
     of $2.2 million, and $705,000 in cash and other acquisition related
     expenses;

  .  our acquisition of MultiSearch for 325,000 shares of our Series E
     redeemable convertible preferred stock, which will be converted into an
     aggregate of 1,625,000 shares of our common stock on the closing of this
     offering, with an estimated fair value of $4.8 million, a note payable
     in the amount of $3.6 million, and $875,000 in cash and other
     acquisition related expenses;

  .  our acquisition of SpringStreet for 844,569 shares of our Series H
     convertible preferred stock and 1,086,213 shares of common stock, or an
     aggregate of 5,309,058 shares of common stock, including 721,915 shares
     of common stock subject to assumed options, assuming a five-for-one
     conversion of our convertible preferred stock into common stock prior to
     this offering, with an aggregate purchase price of $51.7 million; and

  .  the reorganization of our holding company structure as previously
     described.

<TABLE>
<CAPTION>
                                                           Six Months Ended
                                               Year Ended      June 30,
                                              December 31, -------------------
                                                  1998       1998       1999
                                              ------------ --------   --------
     <S>                                      <C>          <C>        <C>
     Consolidated Statement of Operations
      Data:
     Revenues...............................    $ 19,125   $  7,186   $ 21,365
     Cost of revenues.......................       9,530      3,942      9,583
                                                --------   --------   --------
       Gross profit.........................       9,595      3,244     11,782
     Operating expenses:
       Sales and marketing (includes $1,250
        in non-cash charges for the six
        months ended June 30, 1999).........      32,787      9,368     35,182
       Product development..................       5,252      2,055      2,675
       General and administrative...........       9,241      3,330     11,388
       Amortization of intangible assets....      11,242      5,604      5,708
       Stock-based compensation.............      20,455        240      6,812
                                                --------   --------   --------
        Total operating expenses............      78,977     20,597     61,765
                                                --------   --------   --------
     Loss from operations...................     (69,382)   (17,353)   (49,983)
     Interest and other income, net.........         118          2          5
                                                --------   --------   --------
     Net loss before minority interest......     (69,264)   (17,351)   (49,978)
     Minority interest......................         222        222         --
                                                --------   --------   --------
     Net loss...............................    $(69,042)  $(17,129)  $(49,978)
                                                ========   ========   ========
<CAPTION>
                                                           Six Months Ended
                                               Year Ended      June 30,
                                              December 31, -------------------
                                                  1998       1998       1999
                                              ------------ --------   --------
     <S>                                      <C>          <C>        <C>
     As a Percentage of Revenues:
     Revenues...............................         100 %      100 %      100%
     Cost of revenues.......................          50         55         45
                                                --------   --------   --------
       Gross profit.........................          50         45         55
     Operating expenses:
       Sales and marketing..................         171        130        165
       Product development..................          27         29         12
       General and administrative...........          48         46         53
       Amortization of intangible assets....          59         78         27
       Stock-based compensation.............         107          3         32
                                                --------   --------   --------
        Total operating expenses............         412        286        289
                                                --------   --------   --------
     Loss from operations...................        (362)      (241)      (234)
     Interest and other income, net.........          --         --         --
                                                --------   --------   --------
     Net loss before minority interest......        (362)      (241)      (234)
     Minority interest......................           1          3         --
                                                --------   --------   --------
     Net loss...............................        (361)%     (238)%     (234)%
                                                ========   ========   ========
</TABLE>

                                      34
<PAGE>

Pro Forma Six Months Ended June 30, 1998 and 1999

   Revenues

   Pro forma revenues increased to $21.4 million for the six months ended June
30, 1999 from $7.2 million for the six months ended June 30, 1998. The
increase was primarily due to growth across our business, including the number
of agent and broker web site home pages sold. Banner advertising revenues also
increased primarily as a result of increased traffic to our web sites in the
first six months of 1999 as compared to the first six months of 1998.

   Cost of Revenues

   Pro forma cost of revenues increased to $9.6 million for the six months
ended June 30, 1999 from $3.9 million for the six months ended June 30, 1998.
The increase was due primarily to our overall increased sales volume and
increased activity during the first six months of 1999 as compared to the
first six months of 1998.

   Operating Expenses

   Sales and marketing. Pro forma sales and marketing expenses increased to
$35.2 million for the six months ended June 30, 1999 from $9.4 million for the
six months ended June 30, 1998. The increase was primarily attributable to a
significant increase in costs associated with Internet portal distribution and
marketing and listing agreements which we entered into throughout 1998. The
increase was also due to the significant growth of our direct sales force in
the third and fourth quarters of 1998, resulting in increased salaries and
commissions and related travel and entertainment expenses. Increased sales
volume also attributed to an increase in sales related collateral materials.
Increases in advertising, promotional material and trade show expenses also
contributed to the increase.

   In addition, in the six months ended June 30, 1999, we recorded the $6.0
million difference between the deemed fair value of the stock sold in
connection with our Broker Gold program and the price paid as pro forma
deferred compensation. We are amortizing this amount ratably over the two-year
term of the Broker Gold agreements, resulting in a non-cash charge of $1.3
million for the six months ended June 30, 1999.

   Product development. Pro forma product development expenses increased to
$2.7 million for the six months ended June 30, 1999 from $2.1 million for the
six months ended June 30, 1998. The increase was primarily due to salaries and
related expenses for staff, as well as costs for contracted services.

   General and administrative. Pro forma general and administrative expenses
increased to $11.4 million for the six months ended June 30, 1999 from $3.3
million for the six months ended June 30, 1998. The increase was primarily due
to hiring key management personnel and increased staffing levels required to
support our expanded operations and significant growth. Facility costs
associated with our new corporate office also increased.

   Amortization of intangible assets. Pro forma amortization of intangible
assets was $5.7 million for the six months ended June 30, 1999 as compared to
$5.6 million for the six months ended June 30, 1998.

   Stock-based compensation. During the years ended December 31, 1997 and 1998
and the six months ended June 30, 1999, we recorded total pro forma deferred
compensation of $23.9 million in connection with stock option grants. We are
amortizing this amount over the vesting periods of the applicable options,
resulting in expense of $6.8 million for the six months ended June 30, 1999,
as compared to $240,000 for the six months ended June 30, 1998.

   Interest and Other Income, Net

   Pro forma interest income consists of earnings on our cash and cash
equivalents. Pro forma interest expense consists primarily of interest expense
on the notes payable issued in connection with our acquisitions of The
Enterprise and MultiSearch. Interest income increased to $248,000 for the six
months ended June 30, 1999 from

                                      35
<PAGE>

$246,000 for the six months ended June 30, 1998. The increase was primarily
due to higher average cash balances. Pro forma interest expense decreased to
$98,000 for the six months ended June 30, 1999 from $244,000 for the six
months ended June 30, 1998.

   Income Taxes

   As a result of operating losses and our inability to recognize a benefit
from our deferred tax assets, we have not recorded a provision for income
taxes for the six months ended June 30, 1999 and 1998. As of December 31,
1998, we had $36.7 million of net operating loss carryforwards for federal
income tax purposes, which expire beginning in 2007. We have provided a full
valuation allowance on our deferred tax assets, consisting primarily of net
operating loss carryforwards, due to the likelihood that homestore.com may not
generate sufficient taxable income during the carry-forward period to utilize
the net operating loss carryforwards.

Pro Forma Revenues and Cost of Revenues for the Years Ended December 31, 1998
and 1997

   Revenues

   Pro forma revenues increased to $19.1 million for the year ended December
31, 1998 from $8.6 million for the year ended December 31, 1997. The increase
was primarily due to growth across our business, including the number of agent
and broker web site home pages sold and an increase in banner advertising
revenues primarily as a result of increased traffic to our web sites in 1998.

   Cost of Revenues

   Pro forma cost of revenues increased to $9.5 million for the year ended
December 31, 1998 from $4.2 million for the year ended December 31, 1997. The
increase was primarily due to our overall increased sales volume and activity
during the year ended December 31, 1998.

                                      36
<PAGE>

Selected Quarterly Pro Forma Results of Operations

   The following table sets forth our unaudited pro forma statement of
operations data for each quarter of 1998 and the first two quarters of 1999,
as well as this data expressed as a percentage of our pro forma revenues for
the quarters presented. This unaudited quarterly pro forma information has
been prepared on the same basis as our pro forma financial statements and, in
the opinion of management, reflects all normal recurring adjustments that we
consider necessary for a fair presentation of the information for the periods
presented. The pro forma data may not, however, be indicative of the results
of operations of homestore.com that actually would have occurred had the
transactions reflected in the pro forma results of operations occurred at the
beginning of the periods presented, or of the results of operations that we
may achieve in the future. Operating results for any quarter are not
necessarily indicative of the results for any future period.

<TABLE>
<CAPTION>
                                            Three Months Ended
                          ----------------------------------------------------------------
                          Mar. 31,   June 30,   Sept. 30,   Dec. 31,   Mar. 31,   June 30,
                            1998       1998       1998        1998       1999       1999
                          --------   --------   ---------   --------   --------   --------
<S>                       <C>        <C>        <C>         <C>        <C>        <C>
Pro Forma Statement of
 Operations Data:
Revenues................  $ 3,257    $  3,929   $  4,900    $  7,039   $  8,871   $ 12,494
Cost of revenues........    1,752       2,190      2,448       3,140      4,399      5,184
                          -------    --------   --------    --------   --------   --------
  Gross profit..........    1,505       1,739      2,452       3,899      4,472      7,310
                          -------    --------   --------    --------   --------   --------
Operating expenses:
  Sales and marketing
   (includes $1,250 in
   non-cash charges for
   the six months ended
   June 30, 1999).......    3,481       5,887     10,535      12,884     15,123     20,059
  Product development...      514       1,541      2,083       1,114      1,181      1,494
  General and
   administrative.......    1,395       1,935      2,250       3,661      4,749      6,639
  Amortization of
   intangible assets....    2,802       2,802      2,813       2,825      2,850      2,858
  Stock-based
   compensation.........      104         136     19,278         937      2,134      4,678
                          -------    --------   --------    --------   --------   --------
    Total operating
     expenses...........    8,296      12,301     36,959      21,421     26,037     35,728
                          -------    --------   --------    --------   --------   --------
Loss from operations....   (6,791)    (10,562)   (34,507)    (17,522)   (21,565)   (28,418)
Interest and other
 income (expense), net..        6          (4)        75          41        (37)        42
                          -------    --------   --------    --------   --------   --------
Net loss before minority
 interest...............   (6,785)    (10,566)   (34,432)    (17,481)   (21,602)   (28,376)
Minority interest.......      222          --         --          --         --         --
                          -------    --------   --------    --------   --------   --------
Net loss................  $(6,563)   $(10,566)  $(34,432)   $(17,481)  $(21,602)  $(28,376)
                          =======    ========   ========    ========   ========   ========
As a Percentage of Pro
 Forma Revenues:
Revenues................      100%        100%       100%        100%       100%       100%
Cost of revenues........       54          56         50          45         50         41
                          -------    --------   --------    --------   --------   --------
  Gross profit..........       46          44         50          55         50         59
                          -------    --------   --------    --------   --------   --------
Operating expenses:
  Sales and marketing...      107         150        215         183        171        161
  Product development...       16          39         43          16         13         12
  General and
   administrative.......       43          49         46          52         54         53
  Amortization of
   intangible assets....       86          71         57          40         32         23
  Stock-based
   compensation.........        3           4        393          13         24         37
                          -------    --------   --------    --------   --------   --------
    Total operating
     expenses...........      255         313        754         304        294        286
                          -------    --------   --------    --------   --------   --------
Loss from operations....     (209)       (269)      (704)       (249)      (244)      (227)
Interest and other
 income (expense), net..       --          --          2           1         --         --
                          -------    --------   --------    --------   --------   --------
Net loss before minority
 interest...............     (209)       (269)      (702)       (248)      (244)      (227)
Minority interest.......        7          --         --          --         --         --
                          -------    --------   --------    --------   --------   --------
Net loss................     (202)%      (269)%     (702)%      (248)%     (244)%     (227)%
                          =======    ========   ========    ========   ========   ========
</TABLE>

                                      37
<PAGE>

   We have experienced growth in pro forma revenues in all quarters presented
due primarily to an increase in the number of real estate broker and agent
advertising products sold due to increased traffic. The increase in revenues
was also due to price increases during the second quarter of 1998. To
establish its subscriber base, during 1998 SpringStreet signed a number of
subscribers for its upgrade advertising services on a discounted basis. We do
not know what portion of SpringStreet's current subscribers will renew their
subscriptions to SpringStreet's upgraded advertising services on a fully paid
basis.

   Pro forma cost of revenues increased for each quarter presented. In
addition, during 1998, we entered into arrangements with some of our data
content providers under which we paid a percentage of gross pro forma revenues
for property listings provided exclusively to us. This program resulted in
increased royalty fees for the period beginning in July 1998. In addition, we
incurred significant costs in the second and third quarter of 1998 due to the
redesign and upgrade of our REALTOR.com web sites.

   Pro forma operating expenses, excluding pro forma stock-based charges and
pro forma product development, have increased in each of the quarters
presented reflecting the growth of our operations. Pro forma sales and
marketing expenses for each quarter in 1998 increased primarily due to the
addition of sales and marketing personnel and increased commissions associated
with higher sales. The increase was also attributable to an increase in web
portal distribution and preferred alliance fees which began in the second
quarter of 1998. Pro forma sales and marketing expenses for the first and
second quarters of 1999 included non-cash charges of $500,000 and $750,000,
related to the Broker Gold program. Pro forma product development expenses
increased during the second and third quarters of 1998 due to an increase in
our site design costs resulting from our redesign of our REALTOR.com web site,
which began in June 1998 and was completed in December 1998. These costs were
expensed as incurred during the development period. The increase in pro forma
general and administrative expenses for each of the quarters was due primarily
to the expansion of our corporate infrastructure and recruiting and relocation
costs related to the hiring of additional personnel. We also incurred costs
related to the move of our new corporate office during the fourth quarter of
1998.

   Our results of operations could vary significantly from quarter to quarter.
We expect that over time our revenues will come from a variety of sources.
However, in the near term, we expect to be substantially dependent on fees
from real estate agents and brokers. We also expect to incur significant sales
and marketing expenses to promote our brand and our services. Therefore, our
quarterly revenues and operating results are likely to be particularly
affected by the number of subscribers as well as sales and marketing expenses
for a particular period. If revenues fall below our expectations, we will not
be able to reduce our spending rapidly in response to a shortfall.

                                      38
<PAGE>

Historical Results of Operations of NetSelect, Inc.

   The following table sets forth certain historical data from NetSelect,
Inc.'s consolidated statement of operations. These results reflect NSI's
consolidation of RealSelect for the indicated periods prior to the
Reorganization. On February 4, 1999, NetSelect, Inc. entered into a non-
substantive share exchange and was merged into InfoTouch. The information for
the period from January 1, 1999 to February 4, 1999 has been derived from
NetSelect, Inc.'s unaudited consolidated financial statements, which, in
management's opinion, have been prepared on substantially the same basis as
the audited consolidated financial statements and include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the financial information for the periods presented. This
information should be read in conjunction with NetSelect, Inc.'s consolidated
financial statements and related notes contained elsewhere in this prospectus.

<TABLE>
<CAPTION>
                              October 28, 1996    Year Ended
                               (Inception) to    December 31,     January 1 to
                                December 31,   -----------------  February 4,
                                    1996        1997      1998        1999
                              ---------------- -------  --------  ------------
                                                                  (unaudited)
<S>                           <C>              <C>      <C>       <C>
Consolidated Statement of
 Operations Data:
Revenues.....................      $  --       $ 1,282  $ 15,003    $ 2,433
Cost of revenues.............         --           335     7,338        798
                                   -----       -------  --------    -------
  Gross profit...............         --           947     7,665      1,635
                                   -----       -------  --------    -------
Operating expenses:
  Sales and marketing........          9         3,200    25,560      4,064
  Product development........          4           506     4,139        174
  General and
   administrative............        348         2,687     6,929      1,053
  Amortization of intangible
   assets....................         30           360     1,893        261
  Stock-based compensation...         --           257    20,455        569
                                   -----       -------  --------    -------
    Total operating
     expenses................        391         7,010    58,976      6,121
                                   -----       -------  --------    -------
Loss from operations.........       (391)       (6,063)  (51,311)    (4,486)
Interest and other income
 (expense), net..............          1            74       121         (5)
                                   -----       -------  --------    -------
Net loss before minority
 interest....................       (390)       (5,989)  (51,190)    (4,491)
Minority interest............        213         1,239       222         --
                                   -----       -------  --------    -------
Net loss.....................      $(177)      $(4,750) $(50,968)   $(4,491)
                                   =====       =======  ========    =======
</TABLE>

<TABLE>
<CAPTION>
                                                  Year Ended
                                                 December 31,      January 1 to
                                                 ---------------    February 4,
                                                  1997     1998        1999
                                                 ------   ------   -------------
                                                                     (unaudited)
<S>                                              <C>      <C>      <C>
As a Percentage of Revenues:
Revenues........................................    100%     100%       100%
Cost of revenues................................     26       49         33
                                                 ------   ------       ----
  Gross profit..................................     74       51         67
                                                 ------   ------       ----
Operating expenses:
  Sales and marketing...........................    250      170        167
  Product development...........................     39       28          7
  General and administrative....................    211       46         43
  Amortization of intangible assets.............     28       13         11
  Stock-based compensation......................     20      136         23
                                                 ------   ------       ----
    Total operating expenses....................    548      393        251
                                                 ------   ------       ----
Loss from operations............................   (474)    (342)      (184)
Interest and other income (expense), net........      6        1         --
                                                 ------   ------       ----
Net loss before minority interest...............   (468)    (341)      (184)
Minority interest...............................     97        1         --
                                                 ------   ------       ----
Net loss........................................   (371)%   (340)%     (184)%
                                                 ======   ======       ====
</TABLE>

                                      39
<PAGE>

Years Ended December 31, 1998 and 1997 and the Period From October 28, 1996
(Inception) to December 31, 1996

   Due to the fact that NetSelect, Inc.'s historical results of operations
from the period of October 28, 1996 (Inception) to December 31, 1996 are
insignificant, management believes that a comparison analysis between this
period and the comparable period in 1997 would not be meaningful.

   Revenues

   Revenues increased to $15.0 million for the year ended December 31, 1998
from $1.3 million for the year ended December 31, 1997. The increase was
primarily due to growth across our business, including the number of agent and
broker web site home pages sold and an increase in banner advertising revenues
primarily as a result of increased traffic to our web sites in 1998.

   Cost of Revenues

   Cost of revenues increased to $7.3 million for the year ended December 31,
1998 from $335,000 for the year ended December 31, 1997. The increase was
primarily due to our overall increased sales volume and activity during the
year ended December 31, 1998.

   Operating Expenses

   Sales and marketing. Sales and marketing expenses increased to $25.6
million for the year ended December 31, 1998 from $3.2 million for the year
ended December 31, 1997. The increase was primarily due to our overall
increased sales volume and activity during 1998. Specifically, sales and
marketing-related payroll, including commissions, increased as a result of the
increased sales volume and growth in our sales force in 1998. This increase
was also due to costs related to Internet portal distribution fees and
marketing and listing fees paid to real estate franchises. Increases in public
relations campaign, promotional material and trade show expenses also
contributed to the increase.

   Product development. Product development expenses increased to $4.1 million
for the year ended December 31, 1998 from $506,000 for the year ended December
31, 1997. The increase was primarily due to increases in site design expenses,
including salaries and related expenses, as well as costs for contracted
services. In addition, costs incurred in the redesign of our REALTOR.com web
site, which began in June 1998 and was completed in December 1998, contributed
to the increase.

   General and administrative. General and administrative expenses increased
to $6.9 million for the year ended December 31, 1998 from $2.7 million for the
year ended December 31, 1997. The increase was primarily due to hiring key
management personnel and additional staff to manage and support our
significant growth during 1998. Personnel-related costs, including recruiting
costs, legal and, to a lesser extent, consulting fees also contributed to the
increase. We also incurred costs associated with the relocation of our
corporate office.

   Amortization of intangible assets. Amortization of intangible assets was
$1.9 million for the year ended December 31, 1998 as compared to $360,000 for
the year ended December 31, 1997 as a result of The Enterprise and MultiSearch
acquisitions in March and July of 1998.

   Stock-based compensation. During the years ended December 31, 1997 and
1998, we recorded total deferred compensation of $10.5 million in connection
with stock option grants. We are amortizing this amount over the vesting
periods of the applicable options, resulting in expense of $1.6 million in
1998, as compared to $257,000 in 1997.

   In connection with the August 1998 Series F financing, we recognized the
$18.9 million difference between the deemed fair value of the stock and the
price paid by investors as stock-based charges in 1998.

                                      40
<PAGE>

   Interest and Other Income (Expense), Net

   Interest income increased to $583,000 for the year ended December 31, 1998
from $98,000 for the year ended December 31, 1997. The increase was primarily
due to higher average cash balances. Interest expense increased to $365,000
for the year ended December 31, 1998 from $24,000 for the year ended December
31, 1997.

   Other expense in 1998 included a write-off or leasehold improvements and a
loss on disposal or certain office furniture and equipment relating to the
relocation of our corporate office.

   Income Taxes

   As of December 31, 1998, we had $36.7 million of net operating loss
carryforwards for federal income tax purposes, which expire beginning in 2007.
We have provided a full valuation allowance on our deferred tax assets,
consisting primarily of net operating loss carryforwards, due to a likelihood
that homestore.com many note generate sufficient taxable income during the
carry-forward period to utilize the net operating loss carryforwards.

Quantitative and Qualitative Disclosures About Market Risk

   homestore.com does not currently hold any derivative instruments and does
not engage in hedging activities. Also, homestore.com currently does not hold
any variable interest rate debt or lines of credit, and currently does not
enter into any transaction denominated in a foreign currency. Thus,
homestore.com's exposure to interest rate and foreign exchange fluctuations is
minimal.

Liquidity and Capital Resources

   Since 1993, we have funded our operations and met our capital expenditure
requirements through the private sale of equity securities and through cash
generated from the sale of our products and services and, to a lesser extent,
equipment lease financing. Proceeds from the sale of common and preferred
stock through June 30, 1999 totaled approximately $92.4 million.

   We have had negative cash flows from operating activities since 1997. Net
cash used in operating activities was $4.0 million in 1997, $28.2 million in
1998 and $18.0 million in the first six months of 1999. Net cash used in
operating activities in each of these periods was primarily the result of net
operating losses and payments required to be made relating to our Internet
portal distribution and marketing and listing agreements entered into in 1998.
These operating cash outflows were partially offset by increases in accounts
payable, accrued liabilities, deferred revenues and stock-based charges.

  Net cash used in investing activities was $2.5 million in 1996, $1.6 million
in 1997, and $5.3 million in 1998 and net cash provided by investing
activities was $9.9 million during the six months ended June 30, 1999. To
date, our investing activities have consisted of purchases of property and
equipment, acquisitions and strategic operating agreements. Capital
expenditures for property and equipment totaled $165,000 in 1996, $372,000 in
1997 and $3.9 million in 1998. During the six months ended June 30, 1999, $3.0
million of our capital expenditures were funded through an equipment lease
financing arrangement. In March 1998 and July 1998, we acquired The Enterprise
and MultiSearch, respectively for an aggregate purchase price of $11.7
million, of which $1.6 million represented cash payments.

   Net cash provided by financing activities was $4.1 million in 1996, $7.2
million in 1997, and $45.0 million in 1998 and $11.6 million for the six
months ended June 30, 1999. Cash was provided primarily from net proceeds from
the sale of our common and preferred stock. We also repurchased shares of our
common and preferred stock in 1998 and during the six months ended June 30,
1999.

                                      41
<PAGE>

   As of December 31, 1998, our principal commitments consisted of a five-year
lease for our corporate offices, various Internet portal distribution and
marketing and listing agreements and our equipment lease. Future cash payments
under these non-cancelable commitments are $75.1 million, of which
approximately $67.4 million are due through 2001. We expect that our capital
expenditures will increase as our employee base continues to grow. We do not
have any material commitments for capital expenditures, although we anticipate
that our planned purchases of capital equipment and leasehold improvements
will require additional expenditures over the next 12 months.

   As of June 30, 1999, we had $18.2 million in cash and cash equivalents. We
currently anticipate that our existing cash and cash equivalents and the net
proceeds from this offering, and any cash generated from operations will be
sufficient to fund our operating activities, capital expenditures and other
obligations through at least the next 12 months. However, we may need to raise
additional funds in order to fund more rapid expansion, to expand our
marketing activities, to develop new or enhance existing services or products,
to respond to competitive pressures or to acquire complementary services,
businesses or technologies. If we are not successful in generating sufficient
cash flow from operations, we may need to raise additional capital through
public or private financing, strategic relationships or other arrangements.
This additional funding, if needed, might not be available on terms acceptable
to us, or at all. Our failure to raise sufficient capital when needed could
have a material adverse effect on our business, results of operations and
financial condition. If additional funds were raised through the issuance of
equity securities, the percentage of our stock owned by our then-current
stockholders would be reduced. Furthermore, such equity securities might have
rights, preferences or privileges senior to those of our common and preferred
stock.

Recent Accounting Pronouncements

   In March 1998, the American Institute of Certified Public Accountants
issued Statement of Position ("SOP") No. 98-1, "Software for Internal Use,"
which provides guidance on accounting for the cost of computer software
developed or obtained for internal use. The adoption of this statement of
position in the first quarter of fiscal 1999 did not have a material impact on
our financial position, results of operations or cash flows.

   In April 1998, the American Institute of Certified Public Accountants
issued statement of position No. 98-5, "Reporting on the Costs of Start-Up
activities." This statement of position requires that all start-up costs
related to new operations must be expensed as incurred. In addition, all
start-up costs that were capitalized in the past must be written off when this
statement of position is adopted. The adoption of this statement of position
in the first quarter of fiscal 1999 did not have a material impact on our
financial position, results of operations or cash flows.

   In June 1998, The Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative
Instruments and Hedging Activities." The statement requires the recognition of
all derivatives as either assets or liabilities in the balance sheet and the
measurement of those instruments at fair value. The accounting for changes in
the fair value of a derivative depends on the planned use of the derivative
and the resulting designation. Because we do not currently hold any derivative
instruments and do not engage in hedging activities, we believe the impact of
adoption of SFAS No. 133 will not have a material impact on our financial
position, results of operations or cash flows. We will be required to
implement SFAS No. 133 in the first quarter of fiscal 2001.

Year 2000 Compliance

   The Year 2000 Issue refers generally to the problems that some computer
systems may have in determining the correct century for the year. For example,
software with date-sensitive functions that is not Year 2000 compliant may not
be able to distinguish whether "00" means 1900 or 2000, which may result in
failures or the creation of erroneous results.

   We have been actively involved in initiatives to reduce or eliminate our
exposure to Year 2000 issues. We intend to achieve remediation and compliance
for all our critical infrastructure components, systems, interfaces

                                      42
<PAGE>

and key suppliers by August 1999. We are following a methodology which
includes six phases: Inventory, Assessment, Planning, Remediation, Testing and
Implementation. The Inventory and Assessment Phases were complete at the end
of March 1999. The Planning through Testing Phases are planned for completion
by July 1999, with final implementation by the end of August 1999.

   Internal Infrastructure. As a result of building a new data center in our
Thousand Oaks, California facility, we believe our computer network for
running our REALTOR.com and CommercialSource.com web sites is running on Year
2000 compliant hardware and software purchased within the previous six months.
Our primary Internet service providers have provided statements of compliance
for the networks. In addition, our equipment vendors have informed us that the
hardware and software components used for these web sites are Year 2000
compliant.

   We host our HomeBuilder.com web site at a network facility in Dallas,
Texas. We have been informed by our vendors that the hardware and software
components used for the HomeBuilder.com web site are Year 2000 compliant.

   We host broker home pages from our data center in Milwaukee, Wisconsin. We
have not yet been informed by our vendors that the hardware and software
components used to host these pages are Year 2000 compliant.

   Except as described below, we obtained representations from SpringStreet's
former stockholders that the computers and software used to operate the
SpringStreet.com web site are Year 2000 compliant. SpringStreet.com's database
software program is not Year 2000 compliant. We are in the process of
replacing this software. However, if the software is not timely replaced our
business and operating results could be materially adversely impacted. In
addition, if these representations are incorrect or if we experience unforseen
problems with respect to the Year 2000, we could incur substantial additional
expenses to correct these problems.

   Internal Business Systems. Our primary management information and business
systems are running on third party software packages purchased and implemented
during the first quarter of 1999. The vendors of each of these packages have
provided Year 2000 compliance statements. For internally developed software,
we have supplemented our development staff with a third party consulting
company specializing in Year 2000 remediation. We work with hundreds of
Multiple Listing Services to obtain listings data for the REALTOR.com web
site. We are in the process of contacting each of these MLSs to determine
their state of readiness with respect to the Year 2000. The failure of an
MLS's system to be Year 2000 compliant would severely affect our ability to
download and receive listings data from them.

   Suppliers and Vendors. During the inventory and assessment phases of our
Year 2000 Program, key vendors and suppliers were listed and prioritized based
on their importance to the business. We are validating compliance with all
vendors and have initiated communications to all priority suppliers and
vendors requesting compliance for their products and services.

   Our Internet Service Providers have represented to us that their systems
are Year 2000 compliant.

   We have contacted our landlord to determine whether our building and
related systems are Year 2000 compliant. Our building and systems and
telephone, facsimile and other communications have been certified as being
Year 2000 compliant.

   Costs. We believe that the total cost of our Year 2000 compliance efforts
will not be material to our business. In addition, the majority of these costs
are attributable to employee time spent in our Year 2000 compliance efforts as
compared to cash outlays. However, if we encounter unexpected problems with
respect to the Year 2000 issue, we could incur additional costs, including
significant cash outlays, which could be material.

                                      43
<PAGE>

   Year 2000 Risks. Despite our investigations of the Year 2000 issue, we have
not received certifications from all of our third party suppliers and vendors
and it is possible that those certifications as well as the other
representations we have obtained could be erroneous. Failures of our or our
customers' systems to operate properly with regard to the Year 2000 could
result in one or more of our web sites being unavailable and our products and
services not functioning properly. Unavailability of our web sites due to a
lack of Year 2000 compliance could have a material adverse impact on our
revenues and operating expenses.

   In addition, the Internet is a network of computer systems which depends on
the functioning of a number of parts such as communications connections,
Internet Service Providers and power supplies, all of which are beyond our
control. The failure of these companies to be Year 2000 compliant could result
in a variety of systems failures such as electrical outages, Internet outages
or slower response times or telecommunications failures. These events could
prevent users from accessing our products and services or prevent us from
updating our listings for a period of time, from delivering our services to
our subscribers or from selling advertising on our web sites for a period of
time. Any of these events could have a material adverse effect on our
business, operating results and financial condition.

   Contingency Planning. We have not yet developed a formal contingency plan
for any Year 2000 problems, as our contingency plan depends in significant
part upon the results of our Year 2000 investigation. We expect to have a
contingency plan completed by August 1999.

                                      44
<PAGE>

                                   BUSINESS

Overview

   Our family of web sites, consisting of homestore.com, REALTOR.com,
HomeBuilder.com, SpringStreet.com and CommercialSource.com, is the leading
destination on the Internet for real estate-related information and
advertising products and services, based on the number of visitors, time spent
on our web sites and number of property listings. As of June 30, 1999, we had
listings on our web sites for over 1.37 million of the approximately 1.47
million homes that we estimate are listed nationally for sale, over 100,000
new homes for sale and over 45,000 rental properties. Our family of web sites
also offer a wide variety of real estate related information, advertising
products and services and tools. We have relationships with the NAR, the NAHB,
MLSs, real estate franchises, brokers, builders and agents. We also have
distribution agreements with a large number of leading Internet portal web
sites.

Industry Background

   The Real Estate Industry

   The real estate industry accounts for approximately 15% of the gross
domestic product of the United States and is therefore one of the largest
sectors of the economy. The real estate industry is commonly divided into the
residential and commercial sectors. The residential sector includes the
purchase, sale, rental, remodeling and new construction of homes and
represents approximately $1 trillion per year. The commercial sector includes
the lease, resale, and new construction of property for businesses and
represents approximately $300 billion per year.

   The Residential Real Estate Market

   Buying a home is the largest financial decision, and represents one of the
most difficult and complex processes, most consumers will ever undertake. The
process of finding a home begins a lifelong cycle which most consumers will
move through once every seven to eleven years. This cycle tracks major life
events such as employment, marriage, children and retirement and is
illustrated below:

              [RESIDENTIAL REAL ESTATE MARKET CHART APPEARS HERE]

                                      45
<PAGE>

   A significant portion of the United States economy has evolved around
helping consumers as they navigate through this home and real estate cycle. An
enormous network of support services and products exists to assist consumers
in finding a property, building a property, renting or buying a property,
moving, owning a property and selling a property.

   Find a Property. The following real estate professionals and organizations
assist consumers in finding a property:

  .  Real Estate Agents. Real estate agents are independent contractors that
     are licensed to negotiate and transact the sale of real estate on behalf
     of prospective buyers and sellers. There are over 1.0 million real
     estate agents in the United States. Consumers spend in excess of $30
     billion annually for assistance with the finding, buying and selling of
     residential property.

  .  Real Estate Brokers. Real estate brokers are paid a commission to bring
     buyers and sellers together and assist in negotiating contracts. Real
     estate brokers often have their own independent offices and may employ
     other licensed real estate agents. There are over 100,000 real estate
     brokers in the United States.

  .  Residential Franchisers. There are six major residential franchisers in
     the United States: Century 21, Coldwell Banker and ERA, which
     collectively comprise the Cendant franchise; RE/MAX; Prudential; and
     Better Homes & Gardens. These franchisers together represent thousands
     of independently owned and operated real estate offices and hundreds of
     thousands of real estate professionals in the United States.

  .  Multiple Listing Services. MLSs operate proprietary networks that
     provide real estate professionals with listings of properties for sale,
     and are regulated by a governing body of local brokers and/or agents.
     There are approximately 800 MLSs nationwide that aggregate local
     property listings by geographic location. We estimate that, as of June
     30, 1999, MLSs provided approximately 1.47 million home listings
     nationwide.

  .  National Association of REALTORS. The NAR is the largest trade
     association in the United States that represents real estate
     professionals. The NAR consists of residential and commercial REALTORS,
     including brokers, agents, property managers, appraisers, counselors and
     others engaged in all aspects of the real estate industry. The NAR has
     approximately 720,000 members.

   Build a Property. In addition to the real estate professionals and
organizations involved in finding a home, the new home market is also served
by a large group of dedicated professionals including:

  .  Home Builders. New homes are built primarily by a limited number of
     national home builders and a much larger number of local volume and
     custom builders. In 1998, home builders built over 800,000 homes,
     generating over $160 billion in sales.

  .  National Association of Home Builders. The NAHB is the second largest
     real estate trade association in the United States. As of December 31,
     1998, the NAHB's members include approximately 197,000 firms.
     Approximately one-third of the NAHB's members are home builders and/or
     remodelers, and the remainder work in closely related fields within the
     residential real estate industry, such as mortgage, finance, building
     products, and building services including subcontractors.

   Rent a Property. Today, over 30 million households in the United States
reside in rental housing. In addition to real estate agents and brokers who
assist in the leasing of residential rental units, professionals serving this
segment of the market include the following:

  .  Property Owners. Property owners include owners of individual apartment
     units, multi-family apartment complexes, individual single family rental
     homes or other residential rental properties.

                                      46
<PAGE>

     Property owners may lease and operate their rental properties themselves
     or outsource those functions to other real estate professionals, such as
     property managers. The residential rental ownership market is highly
     fragmented, with the 50 largest owners of multi-family apartment
     complexes owning approximately 10% of all apartment rental units in the
     United States.

  .  Property Managers. Property managers are typically responsible for
     leasing available rental units, collecting rents, and maintaining the
     property. Property managers typically manage a number of apartment
     complexes, and will employ third party leasing agents to assist them
     with the leasing function. The property manager market is also highly
     fragmented, with the 50 largest property managers, many of whom also own
     their properties, managing approximately 10% of all apartment rental
     units in the United States.

   Buy and Sell a Property. Because of the complexity and size of the purchase
or sale transaction, consumers buying or selling a home typically rely upon a
series of professionals, including real estate agents and ancillary service
providers, such as mortgage brokers, title agents, escrow agents, attorneys,
inspectors and appraisers. These professionals and ancillary service providers
offer products and services, such as mortgages, title insurance, credit
reports, appraisals and inspections, that generated in excess of $49 billion
in transactional fees in 1998.

   Move. Every time consumers buy, sell or rent a home, they need assistance
with various relocation related services, such as insurance and moving
supplies and services. We estimate that consumers spend over $100 billion each
year for home and apartment moves including moving services and related
product purchases. In addition, real estate transactions often lead to
significant lifestyle changes for consumers, including changing neighborhoods,
schools, shopping malls, banks, grocers, cleaners and other retail
relationships. As a result, consumers need information about the wide range of
available product and service alternatives relating to all aspects of their
relocation.

   Maintain a Property. Ownership represents the longest portion of the home
and real estate life cycle. Homeowners purchase a large number of household
and home related products including furniture, appliances, hardware and
supplies. During this phase of the home and real estate life cycle, homeowners
also require a number of ancillary services, relating to such activities as
home maintenance and repairs, refinancing, remodeling and landscaping. As a
result, homeowners are continuously seeking sources of information to assist
them in locating providers of these products and services.

   Challenges in the Real Estate Market

   Every participant in the home and real estate life cycle faces a unique set
of challenges:

   Home Buyers. In order to dispel the fear of purchasing the wrong home or
paying too much for a home, consumers must be assured that they have
considered all available options. Therefore, home buyers require an extensive
amount of information and several decision tools to help bolster confidence
during the home buying process. To make an informed decision, consumers need
access to a comprehensive listing of homes for sale and require information
about specific neighborhoods and listed prices of comparable homes for sale in
a given geographic location.

   Once a home has been selected, consumers must consider a broad range of
related services, including mortgage, title, escrow, insurance, moving and
relocation services as well as remodeling alternatives. As a result, consumers
are continually searching for additional information and resources to assist
them in every aspect of the real estate transaction and need a comprehensive,
convenient and integrated source of information that assists them in each step
of the process.

   Real Estate Agents and Brokers. Real estate agents and brokers depend on
attracting and retaining customers in order to generate increasing numbers of
transactions. Due to its size and complexity, it is not uncommon for the real
estate transaction to take several months to complete. As a result, the job of
real estate agents and brokers

                                      47
<PAGE>

is complicated by a variety of factors. Therefore real estate agents and
brokers are looking for additional opportunities to market their services,
become more productive and compete more effectively for transactions. In
addition, they seek greater efficiency in disseminating information to their
prospective clients and are looking for tools that can help them streamline
their current practices.

   Home Builders. Home building and real estate professionals who focus on new
homes and new home developments also depend on attracting and retaining
customers in order to sell new properties in a timely manner. However, home
builders have not developed an infrastructure similar to an MLS to aggregate,
update and share data regarding available inventory. Nor do they have the
infrastructure to communicate this information to potential buyers. As a
result, home building and real estate professionals continue to seek new ways
to market their products and services and inform prospective home buyers of
the availability of new properties.

   Renters, Property Managers and Owners. To make an informed decision,
renters need access to comprehensive information about available rental units,
specific neighborhoods and rental prices in a given geographic location.
Because of the high turnover rate in rental units, property managers and
owners must regularly attract new tenants to minimize their vacancy rates. We
estimate that approximately $1.8 billion was spent in 1998 to market
apartments and rental homes. The rental market has not developed a central
repository for comprehensive listings accessable by potential renters
nationwide and property managers and owners are continuously seeking to market
their available units in a cost-effective manner.

   Ancillary Service Providers. Consumers require a variety of products and
services throughout the home and real estate life cycle. The real estate
transaction provides service providers and retailers the opportunity to target
consumers at a time when they are shifting their buying patterns. Providers
and retailers of these products or services need an effective mechanism to
reach consumers who are most interested in their offerings. Ideally, these
providers of products and services would have a centralized location where
they could advertise their offerings to a target group of consumers who are
engaged in the real estate process.

   The Internet and Real Estate

   The emergence and acceptance of the Internet is fundamentally changing the
way that consumers and businesses communicate, obtain information, purchase
goods and services and transact business. Because of its size, fragmented
nature and reliance on the exchange of information, the real estate industry
is particularly well suited to benefit from the Internet. The real estate
industry currently spends $3.5 billion a year on advertising and print media.
Traditional sources of advertising and print media, including classifieds and
other off-line sources, are not interactive and are limited by incomplete and
inaccurate data that is local in scope and is typically disseminated on a
weekly basis. These traditional sources also lack content that can be searched
based on specified terms, a centralized database of information and the
ability to conduct two-way communications. The Internet offers a compelling
means for consumers, real estate professionals, home builders, renters,
property managers and owners and ancillary service providers to come together
to improve the dissemination of information and enhance communications.

   homestore.com

   We are pioneering the use of the Internet to bring the real estate industry
online and enabling real estate industry participants to benefit from the
Internet. We currently operate the most frequently visited real estate-focused
family of web sites, including REALTOR.com, HomeBuilder.com and
SpringStreet.com, based on the number of our users, the time users spend on
our web sites and the number of listings. We also recently launched our
homestore.com and CommercialSource.com web sites. Our family of web sites
allows searches of information that previously had never been compiled as
comprehensively in a single location. The principal benefits of our
advertising products and services include the following:

   Comprehensive Source of Real Estate Listings. Our family of web sites
provides the most comprehensive source of real estate listings on the web. As
of June 30, 1999, of the 1.47 million homes that we estimate are listed for
sale in the United States, our REALTOR.com web site had listings for
approximately 1.37 million. As

                                      48
<PAGE>

of June 30, 1999, we aggregated information on over 100,000 new homes and
planned developments for sale throughout the United States on our
HomeBuilder.com web site. We also provide comprehensive rental property
related listing information through our SpringStreet.com web site, which
included listings for over 45,000 properties as of June 30, 1999.

   Key Industry Relationships. We have a number of relationships with key real
estate industry participants. We believe that none of our competitors have as
many comparable relationships. Under our agreements with the NAR and NAHB, we
operate their official web sites and we receive preferential promotion in
their marketing activities. We also have content relationships under which
parties have given us the right to display their property listings on our web
sites for a period of time with approximately 70 of the 200 largest brokers in
the United States through our Broker Gold program, nine of the ten largest
home builders in the United States, five of the six largest real estate
franchises and over 650 of the approximately 800 MLSs in the United States.
Cendant Corporation, which owns three of the six largest franchises, has filed
a lawsuit against us as described in the section entitled "Legal Proceedings"
on page 62. Under our Broker Gold program, which was completed in April 1999,
participating real estate brokerage companies agreed to provide us with their
real estate listings for posting on the Internet on a national basis and not
to any of our direct competitors. These brokers signed written agreements with
us to provide us the real estate listings over which they have control for a
period of up to two years. They also agreed to use all reasonable efforts to
cause their employees and agents to provide us with their listings on an
exclusive basis. The brokers are permitted to display their listings on their
own web site. In exchange these brokers also purchased shares of our preferred
stock, common stock and warrants at that time. Our close working relationships
with these organizations allow us to keep pace with the complicated and
evolving real estate industry. In order to draw additional traffic to our
family of web sites, we also have distribution agreements with the following
Internet portals: America Online, @Home, Excite, Go Network/Infoseek and
Lycos.

   Provide Comprehensive Set of Products and Services for Consumers. We
provide consumers with access to real estate professionals and to accurate and
timely nationwide listings. Through our family of web sites, consumers can
easily search through substantial amounts of real estate related information
at all stages of the home and real estate life cycle. For example, we provide
decision support information and tools, such as calculators and worksheets for
helping to select financing options and information about specific
neighborhoods, directories of real estate professionals and financing options.
We believe that providing consumers with a comprehensive and integrated
information source for each stage of the home and real estate life cycle
allows them to be better informed and feel more confident about their real
estate decisions.

   Enable Industry Professionals to Benefit from the Internet. Our services
allow real estate professionals to utilize the Internet to expand and grow
their customer base. We design and maintain personal home pages for real
estate professionals. They can also have their listings displayed with
detailed information about a property and can have links from their real
estate listings to their personal home page. Through the reach of our family
of web sites, real estate professionals can significantly increase their
visibility among prospective buyers and sellers, especially those outside of
their region. In addition, we believe buyers and sellers that have used
REALTOR.com to research their real estate transaction prior to selecting a
real estate professional are more likely to reach an informed purchase or sale
decision in a shorter period of time.

   Provide Attractive Demographic for Advertisers and Service Providers. Our
family of web sites draws an attractive target audience for advertisers and
providers of real estate-related products and services. Because we attract
consumers interested in real estate near the time of a transaction, we provide
businesses with an efficient way to find and communicate with potential
customers. In addition, our audience tends to use our family of web sites for
extended periods of time. According to Media Metrix, in May 1999, the average
time spent per visit to REALTOR.com was 12.8 minutes, ranking it fourth among
the top 200 web sites as measured by the number of unique visitors, or
individual Internet users who visited our web site at least once during the
month.

   Our Business Model Provides Multiple Revenue Opportunities. Our business
model is designed to support continued growth in the utilization of the
Internet as a tool for all phases of the home and real estate life cycle.

                                      49
<PAGE>

We currently generate revenues from selling our advertising products and
services to a number of different types of real estate industry participants,
including agents and brokers, home builders, rental property owners and other
advertisers.

Our Strategy

   Our objective is to extend our position as the leading real estate
destination on the Internet. The key elements of our strategy include:

   Enhance Our Real Estate Content and Data. We will continue to focus on
connecting consumers and professional service providers by increasing the
content and relevant data available on our family of web sites. To achieve
this objective, we will seek to increase the number of new and existing homes,
rental properties and commercial properties listed on our family of web sites
and we will also display additional real estate related content.

   Increase Usage of Our Family of Web Sites. We seek to increase the number
of people using our family of web sites as well as the amount of time they
spend there. To expand our user base, we plan to strengthen our existing
distribution arrangements with Internet portals to apply across our family of
sites. We also intend to pursue distribution relationships with other high
traffic web sites and web sites offering real estate related services. We also
expect to significantly increase our marketing efforts in traditional media,
such as newspaper advertisements, radio and television promotions. We also
intend to add features and content to our web sites designed to encourage
users to spend more time on our web sites.

   Continue to Pursue Relationships with Real Estate Industry Professionals.
We believe that our relationships with key real estate industry participants,
such as the NAR, the NAHB, MLSs, brokers and builders, provide us with a
distinct competitive advantage. These relationships provide us with
opportunities to market our services to their members. These relationships
also allow us to provide consumers with comprehensive information and
resources related to all aspects of the home and real estate life cycle, such
as real estate listings and neighborhood information, directories of REALTORS
and real estate news. We plan to pursue additional or broader listing and
marketing relationships with key industry participants.

   Continue to Develop and Extend Our Brand Recognition. As more consumers and
real estate professionals utilize the Internet for their real estate needs, we
believe that brand awareness will provide us with a significant competitive
advantage. We plan to expand our marketing efforts with advertising campaigns
in traditional media as well as on the Internet in order to build greater
recognition for our family of web sites.

   Incorporate Emerging Internet Technologies. We believe the evolution of the
Internet will provide us with the opportunity to move more real estate related
information and activities onto the Internet. For example, earlier this year
we introduced 360 degree panoramic video "tours" of homes listed for sale and
plan to offer REALTORS the enhanced ability to update their property listing
information, such as photos and text descriptions, from their computer
desktop. We also plan to incorporate new Internet technologies which we
believe will help us provide enhanced functionality and increase overall ease-
of-use of our family of web sites. We believe that continuing to incorporate
enhanced functionality will be a key element in increasing traffic and time
spent on our family of web sites.

Products and Services

   We offer a family of web sites including homestore.com, REALTOR.com,
HomeBuilder.com, SpringStreet.com and CommercialSource.com.

  homestore.com

   homestore.com is a gateway to our family of web sites providing links and
general information relating to each of our other web sites.

                                      50
<PAGE>

   REALTOR.com

   Our primary site, REALTOR.com, enables potential home buyers to browse,
free of charge, from our searchable database of approximately 1.37 million
homes as of June 30, 1999. We have content arrangements with over 650 of the
approximately 800 Multiple Listing Services across the United States to
provide the listings for REALTOR.com. Our property listings typically provide
information that is significantly more detailed and timely than that included
in alternative media channels, such as newspaper classified advertisements.
Many of these listings are from MLSs that have agreed to provide listings
exclusively to us for publication on the Internet. A Multiple Listing Service
operates proprietary networks that provide real estate professionals with
listings of properties for sale and are regulated by a governing body of local
brokers and/or agents. We receive the balance of our listings on REALTOR.com
from real estate brokers. We do not provide "for sale by owner" listings, as
this is prohibited under terms of our agreement with the NAR.

   Additionally, REALTOR.com provides decision support tools, such as mortgage
calculators and finance worksheets, information concerning the home buying and
selling process and features that aid users in evaluating the attributes of
particular neighborhoods or geographic locations.

   Consumer Products

   Our consumer products are offered free to REALTOR.com visitors and are
designed to help them throughout the home and real estate life cycle.
REALTOR.com, has sections representing the various stages of the home and real
estate life cycle, including Getting Started, Buying, Selling, Offer/Closing,
Moving and Owning. For example, at the beginning of the home and real estate
life cycle we offer Find a Home, Find a Neighborhood and Personal Planner. In
addition, we offer information and tools regarding mortgages and home
affordability as well as a specific guide to the home buying process. When
users have made their home selection, they can find information about the
offer process, applying for a loan, closing the purchase or planning the move.
As homeowners, users can find information about remodeling, refinancing and
other aspects of owning a home. When users are ready to sell their home, they
can use Find a REALTOR to find information regarding relocation planning,
pricing, accepting an offer and closing the sale. In addition, while they are
in the process of selling their homes, sellers can use our Find a Home, Find a
Neighborhood and Personal Planner tools to begin the search for their next
home. At all stages, users can visit our Resource Center, for links to a wide
variety of real estate information such as moving services, insurance, home
improvement and appliances.

   Find a Home. Our Find a Home feature allows potential home buyers to search
our database of home listings. The user selects a geographic region or a
specific MLS property identification number. The user can refine the home
search by selecting neighborhood and home characteristics. Our search engine
returns a list of homes ranked by their conformity to the users' search
criteria. The search results provide pictures of the homes, if available,
descriptions of the properties, the name and contact information of the agent
that represents the home seller and, for certain homes, virtual tours. For
agents purchasing our Agent Simple product, the consumer's search results also
provide a direct link to their personalized web site displaying each property
listed by the agent.

   Find a REALTOR. Our Find a REALTOR feature allows a user to contact a
REALTOR to buy or sell a home in a given geographic area. The user can search
our Yellow Pages Directory for REALTORS who specialize in the cities or zip
codes specified by the user. Users can also search by keyword and/or by office
name or name of the REALTOR. Our Yellow Pages Directory provides a list of
REALTORS meeting the search criteria, which includes a link to each REALTOR's
home page, their office name, phone and fax numbers, their e-mail address and
a brief description of their specialty. We also have a White Pages Directory
listing all REALTORS.

                                      51
<PAGE>

   Resource Center. Our MarketPlace area provides potential home buyers access
to ancillary services that can be helpful at all stages of the home and real
estate life cycle. The services consist of:

  . moving services, such as self-storage by Storage Locator, change of
    address by Change My Address and moving tools by Homefair;

  . home improvement services, such as Improvement Center at Home Depot, Tool
    Dictionary by Sierra Home and Improvement Encyclopedia by Sierra Home;

  . insurance services, such as auto, life and home insurance by InsWeb and
    title insurance by Stewart Title;

  . finance center, such as calculators from Quicken.com, employment by
    Monster.com, interest rate information from Bankrate.com and credit
    reports by Qspace;

  . home technology, such as Home Business Center by IBM and Communications
    Center by GTE; and

  . home and family, such as appliances by Whirlpool, furniture by Cort,
    child and elderly care by CareGuide, health and wellness by WebMD,
    bookstore by Amazon.com and furniture and window coverings by JC Penney.

   Through MarketPlace, companies can sponsor new services and buy targeted
advertising for their products and services.

   Find a Neighborhood. Our Find a Neighborhood feature enables users to
locate desired neighborhoods by searching information such as quality of
schools, crime rate, average home cost, and urban/rural profiles. Once a
profile has been established, our search engine returns a map ranking
geographic areas according to the user's criteria.

   Personal Planner. Users can use our Personal Planner feature to save search
results, search criteria, and articles and related content from all areas of
REALTOR.com. Users can create their Personal Planner account by registering
their e-mail address and can choose to be notified via e-mail whenever new
listings match their saved search criteria.

   Advertising Products and Services for Real Estate Professionals

   Agent Simple. Agent Simple, our primary offering for the REALTOR, is a
customized web page that links a REALTOR's professional biography and their
inventory of listings to their web page. This advertising product is sold on
an annual basis. The charge for this advertising product can vary based on the
features selected for the REALTOR's homepage. The home page and property
listing pages can contain:

  . customized textual descriptions and banners on the REALTOR's listed
    properties;

  . multiple photographs of the properties;

  . a personalized voice message from the REALTOR;

  . the REALTOR's professional information, including name, photograph,
    telephone number, significant accomplishments and mailing and e-mail
    addresses; and

  . the REALTOR's listing in our Yellow Pages Directory, which is linked to
    Find a REALTOR.

In July 1999, we introduced iLEAD, an enhanced version of Agent Simple, which
includes enhanced features for the real estate professional's custom web page,
such as email communication with potential buyers, searches of all of the real
estate professional's listings from the page and neighborhood information
about the homes. This enhanced version will also be offered on an annual
basis.

                                      52
<PAGE>

   Office Simple. Office Simple is targeted to individual real estate
brokerage offices. Office Simple provides real estate brokers the opportunity
to have their entire inventory of real estate properties linked to the
office's customized web page, whether or not their agents purchase our Agent
Simple product. The agents of the broker are listed on its web page with Agent
Simple subscribers receiving placement above those who do not use Agent
Simple. An embedded link to an office's web address is also available as an
upgrade to Office Simple users, as well as the display of their office logo on
every one of their listings for the entire year. Office Simple subscribers are
also listed in our Yellow Pages Directory of REALTORS. This advertising
product is sold on an annual basis.

   One Place. One Place integrates Agent Simple with an interactive voice
response system, linked to a pager network. With One Place, REALTORS are
immediately paged when a potential home buyer or seller inquires about a
specific house. In addition, if the buyer sees the telephone number on the
"for sale" sign posted in front of the property and calls the interactive
voice response system, the REALTOR is also paged. The pager message includes a
display of the caller's telephone number and specific property information,
which allows the REALTOR to respond instantaneously and knowledgeably to
interested consumers. One Place is sold on an annual subscription basis, plus
additional upgrades. One Place is typically sold to brokers with at least 100
real estate professionals and/or brokers who commit to obtaining a minimum
agent participation rate.

   HomeBuilder.com

   HomeBuilder.com is our web site focused on builder information, including
new homes, subdivisions and developments. We have developed a nationwide
listing of builders' models, newly built homes, and housing plans, which we
aggregate directly from builders and organize in a similar fashion to listings
on REALTOR.com.

   Consumer Products

   HomeBuilder.com, like REALTOR.com, allows potential home buyers to browse,
free of charge, through our searchable database of new homes. Many of the
features available on the REALTOR.com web site, such as mapping and community
profiles, are also available on HomeBuilder.com. The site's Lead Generation
Program allows consumers to send the builder detailed requests via electronic
mail or facsimile for information on each property. Potential buyers can
search for new homes using the following features:

   Find a New Home. Our Find a New Home feature allows potential home buyers
to search our database of new homes using criteria they select. A user
initiates a search by selecting Find a New Home on the HomeBuilder.com home
page and may refine the search by geographic location.

   Market Level Searching. Users may search listings of models, newly built
homes and housing plans within a market as follows:

  . New Homes. This feature enables the user to search by geographic location
    with individual home details such as price, square footage and number of
    bedrooms and bathrooms. Users can view other details about the home such
    as the floor plan, elevation and picture along with maps, school
    information and other demographic data pertaining to the community. A
    text link from the builder's name to its web site is also available.

  . Builders. This feature enables users to search within the market for
    homes built by a particular builder. The search offers the same criteria
    as the New Homes search. By clicking on the builder's name, the user can
    view a detailed list of the selected builder's homes.

  . Custom Builders. This search produces a list of custom builders within a
    specified geographic region. The list includes the name and phone number
    of the builder, the price range of the builder's homes and a text link to
    view the builder's inventory. Links to the builders' web site are also
    available.

  . Real Estate Agents. This search enables users desiring to find a REALTOR
    to assist them in their new home search in a specified geographic area.
    After entering search criteria, the results display a list of agents by
    real estate office. By clicking on the agent's name, users go to the
    selected agent's home page. Links to real estate offices are also
    available.

                                      53
<PAGE>

   Professional Basic Services Package. We collect, store and display the
builder's information and train the builder's salespeople how to respond to
sales leads generated from the Internet. This advertising product is sold on a
monthly or annual basis.

   Our Basic Services Package includes the following:

  . collection, entry and periodic updating of the builder's inventory of
    models, newly built homes and floor plans and community information;

  . scanning and entry of the builder's floor plans, elevations and available
    pictures;

  . detailed property profiles with floor plans, descriptions, mapping,
    photographs, specifications, elevations and virtual tours;

  . participation in our Home Builder Lead Generation Program;

  . direct links to the builder's web sites and home pages through our
    Builder Link feature; and

  . page header advertising banners with direct links to the builder's web
    site.

   SpringStreet.com

   On our SpringStreet.com web site, potential renters have access to rental
property listings, free of charge, just as home buyers have to sale listings
on our REALTOR.com and HomeBuilder.com web sites. Potential renters can access
listing information from more than 45,000 properties located in over 6,000
cities nationwide. Users can develop their own lists of favorite properties
and store them on the site. They can also access our information resource
center which is designed to help make the relocation process easier, and
includes information relating to moving services, renter's insurance,
furnishings, and local content and statistics about a user's new neighborhood.
In addition, users can build and develop customized moving checklists, store
them on our site and receive reminders from us by electronic mail as each item
on the checklist is triggered over time.

   SpringStreet.com, like our REALTOR.com and HomeBuilder.com web sites,
generates revenues primarily from advertising products and services offered to
real estate professionals. These products are targeted to property owners who
operate their own rental properties and to property managers. In addition, we
sell to other advertisers Internet banner advertising and sponsorships on
SpringStreet.com.

   Properties listed on our web site include large multi-family apartment
complexes as well as smaller, single family homes.

   Multi-Family Apartment Complexes. SpringStreet.com offers property owners
and managers of multi-family apartment complexes the opportunity to list basic
rental information free of charge. Basic listing information is a text-based
presentation of information which summarizes rental listings in a manner
similar to that which might be found in a local listing publication. We also
offer enhanced features to owners and managers for a monthly subscription fee.
These enhanced features can include:

  .  color photos and detailed property and rental unit descriptions for all
     unit types, including monthly rental ranges;

  .  premium placement of listings at the top of rental search results
     returned, as well as links to an owner's or manager's web page;

  .  maps and driving instructions to the property;

  .  inquiries from renters inquiring about specific properties sent by
     electronic mail; and

  .  detailed monthly reports of web page and lead activity.

   Single Family Homes. Owners of individual units or small buildings listed
with a REALTOR, and in some areas other real estate professionals, can list
their available rental units with the individual unit listing service. The
owner completes a form which contains up to 24 standard features about the
unit and its amenities. The owner can also designate special amenities about
the unit and have a photo of the unit posted for an additional fee.


                                      54
<PAGE>

   We offer these services to real estate professionals on a subscription
basis. To establish its customer base, during 1998 SpringStreet signed a
number of subscribers for its upgraded services on a discounted basis. We do
not know what portion of SpringStreet's current customers, if any, will renew
their subscriptions to the upgraded services on a fully paid basis.

   We also sell Internet banner advertising and sponsorships on the
SpringStreet.com web site to advertisers other than property owners and
property managers, and offer a fee-based consumer service. The consumer
service allows consumers to receive access to less widely disseminated rental
listings in markets where vacancies are very low, such as in New York City,
San Francisco and Seattle.

   CommercialSource.com

   CommercialSource.com serves as a portal site for commercial real estate and
includes an organized list of links to domestic and international commercial
property listings as well as other related sites of interest for industry
professionals. The site includes several channels of information including:

   Property Listings. The property listings feature provides access to
commercial property listings by linking to a comprehensive collection of web
sites containing commercial property listings. By providing access to a
centralized resource for commercial property links, we enable commercial real
estate professionals to connect quickly and easily to web sites containing
listings that were not previously accessible from a single source.

   Finance. Our finance feature offers links to a number of financing sources
for commercial real estate such as general lending institutions, direct
lenders, brokers and key industry sites including Fannie Mae, GE Capital, and
GMAC. This allows parties in need of financing to research a number of
different providers and financing options to identify optimal financing terms.

   Products and Services. CommercialSource.com also offers links to a number
of information service providers related to the commercial real estate
industry. These include providers of property valuation services, credit
services, demographic data and analytic services, environmental and flood
reports, market reports and insurance services.

   News. Our News area provides access to a group of industry news sources.
RealTimes is featured with their daily online overview of late breaking news
related specifically to the commercial real estate industry.

   Other Advertising Services

   We currently offer the following traditional Internet advertising options
on our family of web sites that may be purchased individually or in packages:

   Banner Advertising. Advertisers can purchase banner advertisements on
various content areas of our family of web sites to reach consumers interested
in specific regions or in specific products or services relating to the home
and real estate life cycle.

   Sponsorships. Sponsorships allow advertisers to maximize their exposure on
our family of web sites by featuring fixed "buttons" or other prominent
placements on certain pages to gain fixed positions on our sites and present a
user with the opportunity to click-through directly to their site.
Sponsorships are typically sold for a fixed monthly fee over the life of the
contract and may include other advertising components such as content or
banner advertisements.

   Content Centers. Advertisers can sponsor a page of content featuring their
products or services or purchase pop-up ads that appear in a new window when
the user enters the MarketPlace Resource Center. Typically, these advertisers
pay us a monthly fee to sponsor the content page. These arrangements usually
have a duration of six to twelve months. We also offer Finance Centers and
other content areas on our sites on which advertisers can purchase banner
advertisements or sponsorship buttons. We typically charge premium rates for
placement in these areas because of the targeted nature of their content. Our
operating agreement with the NAR contains

                                      55
<PAGE>

limitations on the types of advertisers from which we can accept advertising
for the real estate listings pages as well as the manner in which
advertisements can be displayed on the REALTOR.com web site. Our agreement
with the NAHB also contains limitations on the types of advertisers from which
we can accept advertising for the HomeBuilder.com web site.

   We will enter into an advertising agreement with Norwest Mortgage. Under
this agreement, we will (1) display Internet banner ads on our web sites for
Norwest's services and (2) feature its services in content areas of our family
of web sites. In addition, we have guaranteed that its advertisements will be
viewed a specified number of times. If we do not meet these guarantees, the
term of the agreement will be extended until we have provided the guaranteed
number of viewings. Under the agreement, we will be paid $20.0 million over
the two year term of the agreement. We will also issue Norwest Mortgage a
warrant to purchase up to 500,000 shares of our common stock at $20.00 per
share.

Real Estate Industry Relationships

   We have relationships with a number of important participants in the real
estate industry. These include our relationships with the NAR and the NAHB,
our content relationships with brokers, homebuilders and MLSs and our
marketing relationships with major real estate franchises.

   National Association of REALTORS. The NAR is the largest trade association
in the United States that represents real estate professionals. We have an
exclusive agreement with the NAR to operate REALTOR.com as well as a license
to use the "REALTOR.com" domain name and trademark and the "REALTORS"
trademark. As a result of our close relationship with the NAR, we are also
featured prominently for Internet-based REALTOR services in the NAR's
marketing activities, conventions and conferences.

   On May 28, 1999, we issued 187,500 shares of common stock to the NAR in
cancellation of $600,000 of our $1.2 million outstanding obligation to the NAR
related to the reimbursement for advertising costs as well as for our payment
obligation once our REALTOR.com web site achieved property listings. The
remaining $600,000 will be paid upon closing of this offering.

   Beginning in 1999, we are required to make quarterly payments to the NAR as
follows:

   In 1999, we must pay the NAR the lesser of:

  . 5% of RealSelect's operating revenues; or

  . 12.5% of RealSelect's operating revenues less the percentage of our
    operating revenues paid to real property listing providers, which are
    MLSs to whom we have agreed to pay a royalty for their property listings.

   In 2000 and each year after 2000, we must pay the NAR annually the lesser
of:

  . 5% of RealSelect's operating revenues; or

  . 15% of RealSelect's operating revenues less the percentage of our
    operating revenues paid to the real property listing providers described
    above.

We must also pay the NAR an annual royalty equal to the lesser of (1) 5% of
SpringStreet.com's rental site's operating revenues and (2) 15% of the rental
site's operating revenues multiplied by the percentage of our rental property
listings provided by REALTORS less the percentage of our operating revenues
paid to rental property listings providers. For a discussion of the other
terms of our agreements with the NAR, please see pages 75 through 79.

   National Association of Home Builders. The NAHB is the largest trade
organization of home builders in the United States. In 1998, we entered into
an agreement with the NAHB under which we became the exclusive provider of
Internet real estate related listing services to the NAHB and its members. We
also participate in their national trade shows.

                                      56
<PAGE>

   Under our agreement, the NAHB agreed it would not engage in types of
activities that are competitive with HomeBuilder.com during the term of the
operating agreement and for the one year period after the agreement terminates
it would not:

  . engage in the electronic display, other than through analog television,
    of advertisements for new residential property;

  . develop, maintain or house home pages for members of the NAHB; or

  . create Internet sites for persons affiliated with the sale or marketing
    of new residential real estate.

This agreement expires in June 2003 and automatically renews for successive
one year periods. However, starting in June 2000, the NAHB can terminate the
agreement at any time, for any reason if it provides us with six months' prior
notice. For a discussion of the other terms of our agreements with the NAHB,
please see pages 79 and 80.

   Multiple Listing Services. As of June 30, 1999, we had agreements with
approximately 650 of the approximately 800 MLSs. These agreements allow us to
aggregate and display the MLS's property listings on our REALTOR.com web site.
As of that date, these agreements gave us access to approximately 1.37 million
of the approximately 1.47 million homes that we estimate are listed
nationally. We have exclusive national Internet listing rights in key real
estate markets such as Boston, Cleveland, Dallas, Denver, Philadelphia and
St. Louis. We also have agreements in many key markets including Chicago,
Detroit, Long Island, many portions of the greater Los Angeles area, many
portions of the New York City metropolitan area, Pittsburgh and Washington,
D.C under which the respective MLSs agreed to promote REALTOR.com as its
preferred Internet site. Under each of these agreements, the MLS gives us the
right to display their property listings for an agreed to period of time. In
exchange, we pay each MLS royalties based on revenues received from banner
advertisements sold on our web site pages that contain listings from those
MLSs. In addition, we pay royalties based on any revenues received from
advertising products and services, such as customized web pages, sold to that
MLS's members. These royalty rates range from 10% to 12% of these revenues.

   Residential Franchisers. We have agreements with five of the six major
residential franchisers--Century21, Coldwell Banker, ERA, RE/MAX and
Prudential, which together represent over 280,000 real estate professionals in
over 15,000 offices. Cendant Corporation, which owns three of the six largest
franchises, has filed a lawsuit against us as described in the section
entitled "Legal Proceedings" on page 62. These agreements are marketing
relationships and typically provide that homestore.com will be featured as the
real estate franchise's preferred vendor of Internet products and services to
its members. In many cases, we agree to operate a web site for these
companies. These agreements have terms of varying lengths, from two to five
years. In addition, these agreements typically provide that the broker
franchise will receive a royalty based on a percentage of sales of our
advertising products and services, such as customized web pages, to its
members. Under the terms or our agreement with RE/MAX, we must pay the
remaining $1.0 million owed to it within 90 days of this offering.

   Real Estate Brokers and Agents. We have relationships with approximately 70
major brokers which allow us to exclusively list their properties on the
Internet on a national basis. The brokers gave us the right to display their
property listing for an agreed to period of time. Brokers who participated in
our Broker Gold Program agreed to do so on an exclusive basis and also
purchased shares of our preferred stock, common stock and warrants to purchase
common stock. We do not make any payments to these brokers. We also operate
over 100 web sites for brokers not affiliated with the major residential
franchisers. We market to these group's members and promote our products and
services in their publications and at their conferences.

   Home Builders. We have agreements with nine of the ten largest home
builders in the United States including Centex, Pulte Home, The Ryland Group
and US Home. These agreements allow us to aggregate a large number of new home
listings on a national basis.

   You should read the risk factors on pages 9, 10 and 11 which more fully
describe risks relating to these relationships in more detail.

                                      57
<PAGE>

Sales and Marketing

   An important element of our business strategy is to build brand recognition
around our family of web sites and our products and services.

   Consumer Marketing. We employ a variety of methods to promote our brands.
In addition to our distribution arrangements with a number of web portals and
our online advertising efforts, we have an internal public relations staff. We
also engage in other off-line advertising efforts, such as advertisements in
targeted real estate industry publications, on radio stations and in other
traditional media. The NAR currently highlights REALTOR.com in its television
commercials as part of its ongoing consumer awareness campaign. We also
conduct focus group studies, consumer surveys and usability testing to help us
in designing new products and services.

   Real Estate Professional Marketing. Our sales and marketing group markets
our advertising products and services to the real estate professional market,
including residential and commercial REALTORS and home builders. With our
relationships with leading trade organizations, as well as our relationships
with major real estate franchisers and brokers, we market to these group's
members and promote our advertising products and services in their
publications and at their conferences.

   In addition to our advertising campaigns, our sales force is involved in
our marketing process. Our account executives host office-based seminars and
events coordinated with local real estate associations. We also promote our
advertising products and services in local real estate professional
publications and at real estate conventions and functions.

   Web Portals. We believe that our Internet distribution relationships are an
important means of generating traffic on our family of web sites and building
brand recognition. For example, we have an agreement with America Online which
provides that our branding and content will be placed within primary real
estate related areas on AOL.com, CompuServe, America Online's Digital City and
America Online's proprietary service and that we will receive a number of
guaranteed impressions. We also have distribution agreements with other
Internet portal sites, including @Home, Excite, Go Network/Infoseek and Lycos.
These agreements typically provide that our web sites will, for a fee, be
featured through links on portions of these portals and affiliated portals
dedicated to real estate. Often we provide customized versions of our web
sites to these web portal sites in exchange for featuring our web sites and
sharing advertising revenues. These agreements typically require us to pay a
significant annual fee for these arrangements.

   Advertising. A group of our sales and marketing staff focuses on selling
traditional Internet advertising, such as banner advertising, on our web
sites. In instances where we develop co-branded content for a web portal site,
the portal's internal sales force is typically responsible for selling
advertisements on the co-branded areas. Under our advertising agreement,
America Online will act as our exclusive advertising sales agent on the
REALTOR.com and HomeBuilder.com web sites through March 2001. In connection
with this arrangement, America Online has agreed to pay us minimum quarterly
payments, subject to adjustments based on the number of page views delivered
on these web sites.

   Since January 1, 1997, more than 130 companies have purchased advertising
on our family of web sites. General Motors, Home Depot, IBM, Kmart and Stewart
Title have each purchased in excess of $100,000 of advertising on our family
of web sites since January 1, 1997. No single advertising customer accounted
for more than 10% of our total revenues for any period.

Product Development

   We believe that it is important for us to continually enhance the
performance of, and features on, our family of web sites. Our development team
is focused on developing products and services for consumers and real estate
professionals that differentiate us from our competitors. We seek to maintain
and enhance our market position by building proprietary systems and features,
such as search engines for real estate listings and the technologies used to
aggregate real estate content. We expect that enhancements to our family of
web sites and to our products and services will come from both internally and
externally developed technologies.

                                      58
<PAGE>

   Our current development activities relate to improving the functionality
and performance of our family of web sites, enhancing the ability of our sites
to handle larger numbers of users, and extending our custom developed web
sites and other advertising products and services, as well as the development
of web sites supporting new business opportunities. Future delays or
unforeseen problems in these development efforts could delay the introduction
of new products, services or features on our family of web sites.

   Our market is characterized by rapid technological developments, new
products and services and evolving industry standards. We will be required to
continually and timely improve the performance and features of our products
and services, particularly in response to competitive offerings. If we do not
develop new features, products or services in a timely manner or if our
introductions are not commercially successful, our web sites and products and
services might not be as attractive to consumers or real estate industry
professionals. In addition, the widespread adoption of new Internet,
networking or telecommunications technologies or standards or other
technological changes could render our products and services obsolete.

Infrastructure and Technology

   Our family of web sites is designed to provide fast, secure and reliable,
high-quality access to our services, while minimizing the capital investment
needed for our computer systems. Our systems supporting our family of web
sites must accommodate a high volume of user traffic, store a large amount of
listings and other related data, process a significant number of user searches
and deliver frequently updated information. Any significant increases in these
could strain the capacity of our computers, causing slower response times or
outages. We intend to pursue the development of a duplicate web site for each
of our web sites' server computers to be located at a third party service
provider in order to help insure maximum disaster recovery and business
continuity. We host our REALTOR.com and CommercialSource.com web sites in
Thousand Oaks, California and custom broker web pages in our Milwaukee,
Wisconsin facility. Our HomeBuilder.com web site is located at a third party's
facility in Dallas, Texas. The SpringStreet.com web site is located in San
Jose, California. Because substantially all of our computer and communications
hardware for each of our web sites is located at one location, our systems are
vulnerable to fire, floods, telecommunications failures, break-ins,
earthquakes and similar events. You should read the risk factors on page 19
which more fully describe risks relating to our computer infrastructure and
technology.

Customer Care

   Our success depends in part on our ability to provide efficient and
personalized customer support for the real estate professional and the
consumer. Our customer support process has been designed to have a member of
our staff respond to customer calls in person. We believe this is critical as
typical real estate professionals primarily work outside of their offices and
are difficult to reach. We have also developed a call tracking system to
provide personalized and timely customer care. In addition, customer care
representatives respond to inquiries on how to update and edit a real estate
professional's web page. They also accept inquiries from real estate
professionals by electronic mail and attempt to answer them within 24 hours.

Competition

   We believe that the principal competitive factors in attracting consumers
to our family of web sites are:

  . the total number of listings and the number of listings for the
    consumer's specific geographic area of interest available on our web
    sites;

  . the parties with which web site operators have listing, marketing or
    distribution relationships;

  . the quality and comprehensiveness of general real estate related,
    particularly home-buying, information available on our web sites;

  . the availability and quality of other real estate related products and
    services available through our web sites; and

  . the ease of use of our web sites.

                                      59
<PAGE>

   We believe that the principal competitive factors in attracting
advertisers, content providers and real estate professionals to our family of
web sites are:

  . the number of visitors to our web sites;

  . the average length of time these visitors spend viewing pages on our web
    sites;

  . our relationships with, and support for our services by, the NAR and the
    NAHB; and

  . our relationships and national contracts with the major home builders and
    rental property owners and managers in the United States.

   Our main existing and potential competitors for home buyers, sellers and
renters and related content include:

  . web sites offering real estate listings together with other related
    services, such as Apartments.com, CyberHomes, HomeHunter.com,
    HomeSeekers, iOwn, LoopNet, Microsoft's HomeAdvisor, NewHomeNetwork.com
    and RentNet;

  . web sites offering real estate related content and services such as
    mortgage calculators and information on the home buying, selling and
    renting processes;

  . general purpose consumer web sites, such as AltaVista and Yahoo! that
    also offer real estate-related content; and

  . traditional print media such as newspapers and magazines.

   Our main existing and potential competitors for advertisements may include:

  . general purpose consumer web sites such as AltaVista, America Online,
    Excite, Lycos, Netscape's Netcenter and Yahoo!;

  . general purpose online services that may compete for advertising dollars;

  . online ventures of traditional media, such as Classified Ventures; and

  . traditional media such as newspapers, magazines and television.

   The barriers to entry for web-based services and businesses are low, making
it possible for new competitors to proliferate rapidly. In addition, parties
with whom we have listing and marketing agreements could choose to develop
their own Internet strategies or competing real estate sites upon the
termination of their agreements with us. Many of our existing and potential
competitors have longer operating histories in the Internet market, greater
name recognition, larger consumer bases and significantly greater financial,
technical and marketing resources than we do.

Intellectual Property

   We regard substantial elements of our family of web sites and underlying
technology as proprietary. We attempt to protect these elements and underlying
technology by relying on trademark, service mark, patent, copyright and trade
secret laws, restrictions on disclosure and other methods. We have been issued
a patent with respect to the technology we use to enable searches of the real
estate listings posted on our family of web sites. Despite our precautions, it
may be possible for a third party to copy or otherwise obtain and use our
proprietary information without authorization or to develop similar technology
independently.

   Our REALTOR.com domain name and the REALTOR(R) trademark are licensed to us
by the NAR. If we were to lose the use of these trademarks or the
"REALTOR.com" domain name, our business would suffer, and we would need to
devote substantial resources towards developing an independent brand identity.

   We also hold other domain names that are important to our business. The
regulation of domain names is subject to change. Some proposed changes include
the creation of additional top-level domains in addition to the current top-
level domains, such as ".com," ".net" and ".org." It is also possible that the
requirements for

                                      60
<PAGE>

holding a domain name could change. Therefore, we may not be able to obtain or
maintain relevant domain names for all of the areas of our business. It may
also be difficult for us to prevent third parties from acquiring domain names
that are similar to ours, that infringe our trademarks or that otherwise
decrease the value of our intellectual property.

   We currently license from third parties technologies and information
incorporated into our family of web sites. As we continue to introduce new
services that incorporate new technologies and information, we may be required
to license additional technology and information from others.

   Legal standards relating to the validity, enforceability and scope of
protection of proprietary rights in Internet-related businesses are uncertain
and still evolving, and we can give no assurance regarding the future
viability or value of any of our proprietary rights.

   Litigation may be necessary in the future to enforce our intellectual
property rights, to protect our trade secrets or trademarks or to determine
the validity and scope of the proprietary rights of others. Litigation could
result in substantial costs and diversion of resources and management
attention. Furthermore, other parties may assert infringement claims against
us, including claims that arise from directly or indirectly providing
hypertext links to web sites operated by third parties or claims based on the
content on our site. These claims and any resultant litigation, should it
occur, might subject us to significant liability for damages, might result in
invalidation of our proprietary rights and, even if not meritorious, might
result in substantial costs and diversion of resources and management
attention.

Employees

   As of June 30, 1999, we had 733 full-time equivalent employees. We consider
our relations with our employees to be good. We have never had a work
stoppage, and none of our employees is represented by collective bargaining
agreements. We believe that our future success will depend in part on our
ability to attract, integrate, retain and motivate highly qualified personnel,
and upon the continued service of our senior management and key technical
personnel. None of our key personnel are bound by employment agreements that
prohibit them from ending their employment at any time. Competition for
qualified personnel in our industry and geographical locations is intense. We
cannot assure you that we will be successful in attracting, integrating,
retaining and motivating a sufficient number of qualified employees to conduct
our business in the future.

Facilities

   Our principal executive and corporate offices and network operations center
are located in Thousand Oaks, California in approximately 50,000 square feet
of office space under a lease that expires in 2003. We also maintain
operations in Dallas, Texas and Milwaukee, Wisconsin in approximately 11,500
and 16,800 square feet of office space under leases that expire in 2000 and
2003, respectively. We maintain our SpringStreet.com operations in Scottsdale,
Arizona and San Francisco, California, in approximately 11,000 and 16,000
square feet of office space under leases that expire in 2001 and 2004,
respectively. In addition we also maintain a sales support office in San
Diego, California in approximately 6,000 square feet of office space that is
leased on a month-to-month basis. We believe that our facilities are adequate
for our current operations and that additional space can be obtained if
needed.

Legal Proceedings

   From time to time, we are involved in legal proceedings and litigation
arising in the ordinary course of business. As of the date of this prospectus,
except as described below, we are not a party to any litigation or other legal
proceeding that, in our opinion, could have a material adverse effect on our
business, operating results or financial condition.

                                      61
<PAGE>

   On July 28, 1999, Cendant Corporation, the parent company of the Century21,
ERA and Coldwell Banker real estate franchisers, filed a complaint against us
in the Supreme Court of the State of New York in the County of New York.
Cendant's claims arise out of a letter signed by Cendant and by our company,
and a Listings License Agreement and other agreements entered into with
Cendant, in June 1998. Cendant claims that we fraudulently induced it to enter
into the Listings License Agreement by promising in the letter to use
reasonable good faith efforts to give Cendant the opportunity to invest in
equity securities of our company with a "target valuation of $7.0 million" and
that we breached an alleged agreement to offer Cendant the opportunity to make
such an investment. Cendant also asserts claims for unjust enrichment and
promissory estoppel relating to this alleged offer of an opportunity to
invest.

   Cendant seeks damages to be determined at the time of the trial, but it has
claimed that its damages range from $56 million to in excess of $300 million
as well as punitive damages in an amount in excess of $300 million. Cendant
also seeks an order compelling us to negotiate with Cendant for it to purchase
an equity participation in our company.

   We have not yet filed an answer to this complaint, although we intend to do
so within the statutory period of 30 days of the date the complaint was
served. We believe that we have valid defenses to these claims and we intend
to vigorously defend this lawsuit. We are also considering bringing
counterclaims against Cendant.

   The outcome of litigation is inherently uncertain and, therefore, a court
could find in favor of Cendant. Even if we do prevail in this litigation,
defending and pursuing litigation is costly, particularly in a jurisdiction
such as New York that is geographically distant from our headquarters.
Litigation can also divert management's attention from day-to-day business
operations. If we do not prevail in this litigation, we could be required to
pay substantial damages to Cendant or issue Cendant a substantial amount of
our securities.

   We entered into a Listings License Agreement with Cendant in June 1998.
Under this agreement, Cendant granted us the right to obtain listing
information from Cendant regarding new and existing homes for sale through
Cendant real estate brokerage franchises. However, we currently receive all of
our property listings from MLSs with which we have separate listings
agreements. While we do not believe that Cendant has direct control over how
these entities display or license their listings, Cendant claims to have
approximately 200,000 real estate agents who are affiliated with franchises
owned by Cendant. Therefore, it is possible that Cendant could seek to
influence its affiliated brokers and agents to encourage MLSs not to renew
their listings agreements with us in the future.

   On March 19, 1999, John D. Molinare filed a lawsuit against us, MultiSearch
Solutions, New List Corporation, National New Homes Corporation and Fred
White. This case was filed in the Chancery Division of the Circuit Court of
Cook County, Illinois, case no. 99-04265. Mr. Molinare's claims arise out of
the proposed formation by MultiSearch and New List of a new venture
responsible for the delivery of information on new home construction projects
and services to the public and REALTORS. Mr. Molinare claims that he was to be
the President and Chief Executive Officer of the new venture under an alleged
employment agreement among him, MultiSearch and New List. Mr. Molinare claims
that this venture was never formed. In July 1998, we acquired MultiSearch.

   Mr. Molinare alleges that:

  . The other defendants breached an employment agreement with him, and Mr.
    White, a principal MultiSearch shareholder, did so fraudulently;

  . he was entitled to a 10% equity interest in the new venture;

  . we interfered with his relationship with MultiSearch and New List; and

  . we should be liable for damages caused by MultiSearch as a successor to
    MultiSearch.


                                      62
<PAGE>

   Mr. Molinare seeks damages of not less than $2.1 million, plus punitive
damages, as well as his costs incurred. He is also seeking to receive "a 10%
interest" in our company.

   While this complaint was filed with the court on March 19, 1999, Mr.
Molinare has not yet properly served this complaint. Therefore, we have not
had to respond. Based on currently available information, we believe that we
have valid defenses to these claims and we intend to vigorously defend them.
If served with this complaint, we intend to raise a number of counterclaims.

   Predicting the outcome of litigation is inherently uncertain and a court
could find in Mr. Molinare's favor. Defending and pursuing litigation is
costly and frequently diverts management's attention from day-to-day business
operations. If Mr. Molinare's claims are successful, we could be required to
pay the awarded amounts, which amounts could be material. However, the former
principal MultiSearch shareholders, could be required to indemnify us against
some or all of the costs or damages we incur as a result of this litigation.

                                      63
<PAGE>

                                  MANAGEMENT

Executive Officers and Directors

   The following table sets forth information regarding our executive officers
and directors as of June 30, 1999.

<TABLE>
<CAPTION>
          Name            Age                        Position
          ----            ---                        --------
<S>                       <C> <C>
Stuart H. Wolff, Ph.D...   36 Chairman of the Board and Chief Executive Officer
Michael A. Buckman......   51 President and Chief Operating Officer
John M. Giesecke, Jr....   38 Chief Financial Officer, Vice President and Secretary
M. Jeffrey Charney......   40 Vice President, Corporate Marketing and Communications
Catherine Kwong Giffen..   34 Vice President, Human Resources and Administration
David M. Rosenblatt.....   34 Vice President, General Counsel
Joseph J. Shew..........   33 Vice President, Finance
Peter B. Tafeen.........   30 Vice President, Business Development
Nigel D. T. Andrews.....   52 Director
Michael C. Brooks.......   54 Director
L. John Doerr...........   49 Director
Joe F. Hanauer..........   61 Director
Richard R. Janssen......   50 Director
William E. Kelvie.......   51 Director
Kenneth K. Klein........   55 Director
</TABLE>

   Our executive officers and directors are also executive officers and
directors of our subsidiary RealSelect. Under the terms of our stockholders
agreement for RealSelect, the NAR has the right to appoint two members to the
RealSelect board of directors. The two directors of RealSelect appointed by
the NAR are Mr. Hanauer and Dennis R. Cronk, a director of the NAR and the
1999 President-elect of the NAR.

   Stuart H. Wolff, Ph.D. joined homestore.com in November 1996 as Chairman
and Chief Executive Officer. From September 1994 to September 1996, Dr. Wolff
was Vice President of Business Services at TCI Interactive and at AND
Interactive, subsidiaries of TCI Communications, Inc., a cable company. Prior
to his tenure at TCI Communications, Inc. Dr. Wolff was an engineer at IBM and
a research scientist at AT&T Bell Labs. In 1986 he was recognized by the
Japanese Ministry of Education and awarded the Monbushu Fellowship at the
Tokyo Institute of Technology. Dr. Wolff received a B.S. in electrical
engineering from Brown University and an M.E.E. and Ph.D. in electrical
engineering from Princeton University.

   Michael A. Buckman joined homestore.com in February 1999 as President and
Chief Operating Officer. Prior to joining homestore.com, Mr. Buckman served as
Chief Executive Officer for Worldspan Travel Information Services, a worldwide
travel reservation and airline support services organization, since June 1995.
From January 1992 to June 1995, Mr. Buckman was Executive Vice President of
American Express Company. Prior to his tenure at American Express, he was
Chief Operating Officer of Lifeco Services Corporation, a travel services
company, and President of the Sabre Travel Information Network, a travel
distribution company. Mr. Buckman received a B.B.A. from the University of
Texas and an M.B.A. from the University of Missouri.

   John M. Giesecke, Jr. joined homestore.com in June 1998 as Vice President
of Finance, was appointed as Secretary in August 1998 and was promoted to
Chief Financial Officer in December 1998. From March 1994 to March 1998, Mr.
Giesecke was Vice President of Corporate Controllership in charge of worldwide
controllership activities for The Walt Disney Company. Prior to his tenure at
The Walt Disney Company, Mr. Giesecke spent eight years as a certified public
accountant with Price Waterhouse LLP, most recently as Senior Manager.
Mr. Giesecke received a B.S. in business and public administration from the
University of Arizona.

   M. Jeffrey Charney joined homestore.com in June 1999 as Vice President of
Marketing and Communications. From June 1994 to June 1999, Mr. Charney served
as Senior Vice President of Marketing and Communications for Kaufman and Broad
Home Corporation, a real estate development company. Prior to joining

                                      64
<PAGE>

Kaufman and Broad, Mr. Charney served as Director of Advertising and Employee
Communications for Rockwell International from 1988 through 1994. Earlier,
from 1982 through 1988, he managed public relations at Raytheon Corporation.
Mr. Charney received his B.A. in Journalism (Advertising/Public Relations)
from the University of South Carolina and his M.A. in Journalism from Ohio
State University.

   Catherine Kwong Giffen joined homestore.com in April 1998 as Vice President
of Human Resources and Administration. Prior to joining homestore.com, Ms.
Giffen served from April 1994 to April 1998 as Vice President of Human
Resources and Administration of Iwerks Entertainment, Inc., an entertainment
company. Previously she has served as Vice President of Human Resources for
the Real Estate Industries Division of BankAmerica Corporation and Vice
President of Human Resources for the Securities Lending and Mortgage-Backed
Securities Division of Security Pacific National Bank. Ms. Giffen received a
B.A. in political science from the University of California at Los Angeles.

   David M. Rosenblatt joined homestore.com in October 1998 as Vice President,
Marketing and General Counsel. Prior to joining us, Mr. Rosenblatt was Senior
Product Manager for Intuit Inc.'s QuickenMortgage from August 1997 to October
1998. Prior to his tenure at Intuit, Mr. Rosenblatt founded and served as
President of CyberSports, Inc., a software company, from January 1995 to
February 1999. He practiced corporate law for Weil, Gotshal & Manges LLP and
for Chadbourne & Parke LLP from 1990 to January 1996. Mr. Rosenblatt received
an M.B.A. from the Harvard University Graduate School of Business, a J.D. from
Northwestern University School of Law and a B.A. in accounting from
Pennsylvania State University.

   Joseph J. Shew joined homestore.com in August 1998 as Controller and was
promoted to Vice President of Finance in January 1999. From October 1994 to
August 1998, Mr. Shew was Director of Corporate Controllership for The Walt
Disney Company. Prior to his tenure at Disney, Mr. Shew spent six years as a
certified public accountant with Price Waterhouse LLP, most recently as
Manager. Mr. Shew received a B.S. in accounting from Villanova University.

   Peter B. Tafeen joined homestore.com in September 1997 as Vice President of
Business Development. From June 1995 to September 1997, Mr. Tafeen served as
Director of Business Development for PointCast Incorporated, an Internet
software company. Prior to his tenure at PointCast, from March 1993 to June
1995, Mr. Tafeen served as an Area Director for the Gartner Group, Inc., a
technology consulting company. Mr. Tafeen received a B.S. in political science
from the University of Massachusetts at Amherst.

   Nigel D. T. Andrews has served as a director of homestore.com since July
1999. He is an Executive Vice President of General Electric Capital
Corporation, or GE Capital, where he has served since August 1993. Prior to
his present position with GE Capital, from August 1990 to August 1993, Mr.
Andrews was Vice President and General Manager of GE Plastics Americas.
Earlier, he was Vice President and General Manager of GE Silicones. He joined
General Electric in 1987 as Vice President of Corporate Business Development
and Planning after nearly 10 years with Booz, Allen & Hamilton, a management
consulting firm. He serves on the boards of directors of Penske Corporation,
Consumer Financial Network, and Weatherford Global. Mr. Andrews received a
B.S. from the University of Sheffield, England and an M.B.A. from the London
Business School.

   Michael C. Brooks, has served as a director of homestore.com since
November 1996. He has been a General Partner of J. H. Whitney & Co., and a
managing member of the general partner of Whitney Equity Partners, L.P., two
venture capital investment partnerships, since January 1985 and December 1995,
respectively. Mr. Brooks serves as a director of Media Metrix, Inc., Pegasus
Communications Corporation, SunGard Data Systems Inc., USinternetworking,
Inc., and several private companies. Mr. Brooks received a B.A. from Yale
University and an M.B.A. from the Harvard University Graduate School of
Business.

   L. John Doerr has served as a director of homestore.com since August 1998.
He has been a general partner of Kleiner Perkins Caufield & Byers since
September 1980. Prior to his tenure at Kleiner Perkins, Mr. Doerr was employed
by Intel Corporation for five years. He serves on the boards of directors of
Amazon.com, Inc., @Home Corporation, Intuit Inc., Platinum Software
Corporation and Sun Microsystems, Inc. Mr. Doerr received a B.S.E.E and an
M.E.E from Rice University and an M.B.A. from the Harvard University Graduate
School of Business.

                                      65
<PAGE>

   Joe F. Hanauer has served as a director of homestore.com since November
1996. Since 1988, Mr. Hanauer, through Combined Investments, L.P., has
directed investments in companies primarily involved in real estate and
financial services. Mr. Hanauer is former Chairman of Grubb & Ellis Company
and former Chairman of Coldwell Banker Residential Group, Inc. Mr. Hanauer is
a director of Grubb & Ellis Company, MAF Bancorp, Inc. and Regit, Inc., a
national insurance broker. Mr. Hanauer is a member of the Executive Committees
of the National Association of REALTORS. Mr. Hanauer received a B.S. in
business administration from Roosevelt University.

   Richard R. Janssen served as President and Chief Operating Officer of
homestore.com from December 1996 through March 1999. Mr. Janssen was a founder
of InfoTouch. He served as President and Chief Executive Officer, and was a
director of InfoTouch from July 1993 until February 1999, when InfoTouch
merged with NetSelect. Previously, Mr. Janssen was President of Janssen &
Associates, a consulting firm specializing in strategic planning, and co-
founded Delphi Information Systems, Inc., an insurance software company,
holding various positions, including Chairman of the Board, Chief Executive
Officer, and President. Mr. Janssen received a B.S. in mathematics and
computer science and in economics from the University of California at Los
Angeles.

   William E. Kelvie has served as a director of homestore.com since August
1998. He is Chief Information Officer responsible for information technology
systems at Fannie Mae, including its technology business and its internal
systems. Mr. Kelvie joined Fannie Mae in 1990 as Senior Vice President and
Chief Information Officer. Prior to his tenure at the Federal National
Mortgage Association, Mr. Kelvie was a partner with Nolan, Norton & Co., a
management consulting company specializing in information technology
strategies and plans and served in various capacities with The Dexter
Corporation, a specialized manufacturing company, and The Travelers Insurance
Company, an insurance and financial services company. Mr. Kelvie received a
B.S. in english literature from Tufts University and an M.S. in english
literature from Trinity College.

   Kenneth K. Klein has served as a director of homestore.com since August
1998. He has served as President and Chief Executive Officer of Kleinco
Construction Services, Inc., a general contracting company, since 1980.
Mr. Klein is National Vice President and a member of the Executive Committee
of the National Association of Home Builders. Mr. Klein is a past Chairman of
the Board of the Home Builders Institute, a national organization that teaches
building-craft skills. Mr. Klein received a B.S. in accounting from Oklahoma
State University.

   Under the stockholders agreement that we have with a number of our
stockholders, the following stockholders or their affiliated entities have
appointed a member to our board of directors:

  . CDW Internet LLC, whose representative is Dr. Wolff;

  . Whitney Equity Partners, whose representative is Mr. Brooks;

  . the former stockholders of InfoTouch, whose representative is Mr.
    Janssen;

  . GE Capital, whose representative is Mr. Andrews;

  . Kleiner Perkins Caufield & Byers, whose representative is Mr. Doerr;

  . the NAHB, whose representative is Mr. Klein;

  . the Federal National Mortgage Association, whose representative is Mr.
    Kelvie; and

  . the NAR, whose representative is Mr. Hanauer.

These provisions of the stockholders agreement will terminate after this
offering. After the consummation of this offering, the NAR will be entitled to
appoint one member to the Board of Directors of homestore.com through its
ownership of the one share of Series A preferred stock to be issued to it.

   Our bylaws provide, that, following the offering, our board of directors
will be divided into three classes as nearly equal in size as possible with
staggered three-year terms. The term of office of our Class I directors will
expire at the annual meeting of stockholders to be held in 2000; the term of
office of our Class II directors will

                                      66
<PAGE>

expire at the annual meeting of stockholders to be held in 2001; and the term
of office of our Class III directors will expire at the annual meeting of the
stockholders to be held in 2002. The classification of our board of directors
could have the effect of making it more difficult for a third party to
acquire, or of discouraging a third party from acquiring, control of
homestore.com.

   Messrs. Brooks, Andrews, and Janssen are Class I directors; Messrs. Kelvie
and Klein are Class II directors; and Messrs. Wolff, Doerr, and Hanauer are
Class III directors. It is currently anticipated that Messrs. Brooks, Andrews
and Janssen will not stand for re-election at the annual meeting of
stockholders to be held in 2000.

Board Committees

   Our board has three committees, the audit committee, the compensation
committee and the nominations committee. The audit committee consists of
Messrs. Andrews and Kelvie. The compensation committee and nominations
committee each consists of Messrs. Brooks, Doerr and Hanauer. The audit
committee reviews our financial statements and accounting practices, makes
recommendations to the board regarding the selection of independent auditors
and reviews the results and scope of the audit and other services provided by
our independent auditors. The compensation committee makes recommendations to
the board concerning salaries and incentive compensation for our officers and
employees and administers our stock plans and employee benefit plans. The
nominations committee makes recommendations to the board concerning board
composition and recruiting of new members.

Compensation Committee Interlocks and Insider Participation

   None of the members of the compensation committee has at any time since the
formation of homestore.com been an officer or employee of homestore.com. No
executive officer of homestore.com serves as a member of the board of
directors or compensation committee of any entity that has one or more
executive officers serving on our board or compensation committee.

Director Compensation

   Our directors do not receive cash compensation for their services as
directors but are reimbursed for their reasonable and necessary expenses in
attending board and committee meetings.

   Each non-employee director who is or becomes a member of the board on or
after the date of this offering will be granted an option to purchase 15,000
shares of our common stock under the 1999 Stock Incentive Plan with the
exception of Messrs. Hanauer and Klein who will receive options to purchase
40,000 shares of our common stock. Immediately following each annual meeting
of our stockholders, each non-employee director will automatically be granted
an additional option to purchase 7,500 shares under that plan if the director
has served continuously as a member of the board for a period of at least one
year since the date of the director's initial grant. The Board may amend the
number of options granted depending on the level of additional services
performed by any particular member of the board. Each option will have an
exercise price equal to the fair market value of our common stock on the date
of grant and will have a ten year term, but will generally terminate within a
specified time, as defined in the 1999 Stock Incentive Plan, following the
date the optionholder ceases to be a director or consultant. Except as
otherwise provided by the board of directors, each of these options will be
immediately exercisable and fully vested.

                                      67
<PAGE>

Executive Compensation

   The following table sets forth all compensation paid or accrued during 1998
to our Chief Executive Officer and our three other most highly compensated
executive officers whose salary and bonus for 1998 was more than $100,000.

                          Summary Compensation Table
<TABLE>
<CAPTION>
                                                                    Long Term
                                                                   Compensation
                                                                      Awards
                                                                   ------------
                                              Annual Compensation   Securities
                                              --------------------  Underlying
Name and Principal Positions                  Salary ($) Bonus ($) Options (#)
- ----------------------------                  ---------- --------- ------------
<S>                                           <C>        <C>       <C>
Stuart H. Wolff, Ph.D.
 Chairman of the Board and Chief Executive
  Officer....................................  $185,538  $100,000   1,475,000
Richard R. Janssen
 Former President and Chief Operating
  Officer....................................   183,603    40,000           -
John M. Giesecke, Jr.
 Chief Financial Officer, Vice President and
  Secretary(1)...............................    71,417    29,000     375,000
Peter B. Tafeen
 Vice President, Business Development........   156,442    52,500     125,000
</TABLE>
- --------
(1) Mr. Giesecke commenced his employment in June 1998.

                             Option Grants in 1998

   The following table sets forth grants of stock options to our Chief
Executive Officer and our three other most highly compensated executive
officers in 1998.

   All options granted to these executive officers are immediately exercisable
and are either incentive stock options or nonqualified stock options and
generally vest over four years at the rate of 25% of the shares subject to the
option on the first anniversary of the date of grant and 2.083% each
subsequent month. Some of these options are subject to acceleration upon a
change of control of homestore.com or termination of the optionee's
employment. See "--Employment-Related Agreements." The options expire ten
years from the date of grant and were granted at an exercise price equal to
the fair market value of our common stock on the date of grant, as determined
by the board.

   Potential realizable values are computed by (a) multiplying the number of
shares of common stock subject to a given option by the exercise price per
share, (b) assuming that the aggregate stock value derived from that
calculation compounds at the annual 5% or 10% rates shown in the table for the
entire ten year term of the option and (c) subtracting from that result the
aggregate option exercise price. The 5% and 10% assumed annual rates of stock
price appreciation are mandated by the rules of the Securities and Exchange
Commission and do not represent our estimate or projection of future common
stock prices.
<TABLE>
<CAPTION>
                                                                         Potential
                                                                    Realizable Value at
                                     Percentage                       Assumed Annual
                          Number of   of Total                        Rates of Stock
                          Securities  Options                       Price Appreciation
                          Underlying Granted to Exercise              for Option Term
                           Options   Employees   Price   Expiration -------------------
Name                      Granted(#) in 1998(1)  ($/Sh)     Date       5%       10%
- ----                      ---------- ---------- -------- ---------- -------- ----------
<S>                       <C>        <C>        <C>      <C>        <C>      <C>
Stuart H. Wolff, Ph.D...    375,000      7.8%    $1.00     1/26/08  $235,835 $  597,653
                          1,100,000     23.0      1.26     8/22/08   874,415  2,215,940
Richard R. Janssen......         --       --        --          --        --         --
John M. Giesecke, Jr. ..    175,000      3.7      1.20     6/15/08   132,068    334,686
                            200,000      4.2      1.60    12/18/08   201,246    509,998
Peter B. Tafeen.........     50,000      1.0      1.20      6/1/08    37,734     95,625
                             75,000      1.6      1.26    10/28/08    59,619    151,087
</TABLE>
- --------
(1) Based on options to purchase a total of 4,782,500 shares of common stock
    of homestore.com granted during 1998.

   Dr. Wolff's options vest monthly over four years. Mr. Giesecke's June 15,
1998 option vests over four years with 25% vesting on the first anniversary of
the date of grant and 2.083% vesting each subsequent month. Mr. Giesecke's
December 18, 1998 option vests monthly over four years. Mr. Tafeen's June 1,
1998 option vests over four years with 25% vesting on the first anniversary of
the date of grant and 2.083% vesting each month thereafter. Mr. Tafeen's
October 28, 1998 option vests monthly over four years.

                                      68
<PAGE>

      Aggregate Option Exercises in 1998 and Values at December 31, 1998

   The following table sets forth the number of shares acquired and the value
realized upon exercise of stock options during 1998 and the number of shares
of common stock subject to exercisable and unexercisable stock options held as
of December 31, 1998 by our Chief Executive Officer and each of our three most
highly compensated executive officers. Also reported are values of "in-the-
money" options, which represent the positive spread between the exercise
prices of outstanding stock options and the initial public offering price.

   The value received equals the fair market value of the purchased shares on
the option exercise date, less the exercise price paid for those shares. The
options are immediately exercisable to the extent it qualifies as an incentive
stock option for federal income tax purposes for all of the option shares, but
any shares acquired upon exercise of those options will be subject to
repurchase by homestore.com, at the original exercise price paid per share, if
the optionee ceases service with homestore.com before those shares are vested.
The heading "Vested" refers to shares that are no longer subject to
repurchase; the heading "Unvested" refers to shares subject to repurchase as
of December 31, 1998.

<TABLE>
<CAPTION>
                                                 Number of Securities
                                                Underlying Unexercised    Value of Unexercised
                           Number of                  Options at        In-the-Money Options at
                            Shares                 December 31, 1998       December 31, 1998
                           Acquired     Value   ----------------------  -----------------------
Name                      on Exercise  Realized   Vested     Unvested     Vested      Unvested
- ----                      -----------  -------- ---------- ------------ ----------- ------------
<S>                       <C>          <C>      <C>        <C>          <C>         <C>
Stuart H. Wolff, Ph.D...    674,145    $724,519    200,302    1,471,143 $ 3,854,473 $ 27,888,426
Richard R. Janssen......    867,137(1)  856,280         --      217,645          --    4,340,712
John M. Giesecke, Jr. ..         --          --         --      375,000          --    6,970,000
Peter B. Tafeen.........         --          --     87,500      287,500   1,715,111    5,555,239
</TABLE>
- --------
(1)  The number of shares acquired on exercise by Mr. Janssen include 431,842
     shares of InfoTouch stock acquired when Mr. Janssen exercised options to
     purchase shares of InfoTouch stock. These shares were converted into
     shares of NetSelect stock in connection with the combination of InfoTouch
     and NetSelect described in "Related Party Transactions."

Employee Benefit Plans

   1996 Stock Incentive Plan. As of June 30, 1999, options to purchase
4,387,625 shares of common stock granted under the plan had been exercised,
and options to purchase 2,579,255 shares of common stock at a weighted average
exercise price of $1.04 per share were outstanding.

   This plan will terminate immediately prior to this offering. As a result,
no options will be granted under the plan after this offering. However, the
termination of this plan will not affect any outstanding options, all of which
will remain outstanding until exercised or until they terminate or expire.
Options granted under this plan are subject to terms substantially similar to
those described below with respect to options to be granted under the 1999
Stock Incentive Plan.

   1999 Equity Incentive Plan. As of June 30, 1999, options to purchase
1,240,995 unvested shares of common stock granted under the plan had been
exercised, options to purchase 3,342,380 shares of common stock at a weighted
average exercise price of $7.07 per share were outstanding under this plan and
2,083,630 shares of common stock remain available for issuance upon the
exercise of options that may be granted in the future under the plan. This
plan will terminate immediately prior to this offering, at which time
homestore.com's 1999 Stock Incentive Plan will become effective. As a result,
no options will be granted under the plan after this offering. However, the
termination of this plan will not affect any outstanding options, all of which
will remain outstanding until exercised or until they terminate or expire.
Options granted under the plan are subject to terms substantially similar to
those described below with respect to options granted under the 1999 Stock
Incentive Plan.


                                      69
<PAGE>

   1999 Stock Incentive Plan. The 1999 Stock Incentive Plan has been adopted
by the board of directors and the stockholders, and 4.9 million shares are
reserved for issuance under this plan. The number of shares reserved under
this plan will be increased automatically on January 1 of each year by an
amount equal to 4.5% of the total outstanding shares as of the immediately
preceding December 31, unless the board of directors determines prior to such
automatic increase that the increase shall not occur for such year. Also
reserved under this plan are shares reserved under the 1996 Stock Incentive
Plan and the 1999 Equity Incentive Plan not issued or subject to outstanding
grants on the date of this prospectus and any shares issued under these plans
that are forfeited or repurchased by homestore.com or that are issuable upon
exercise of options that expire or become unexercisable for any reason without
having been exercised in full. Shares that:

  .  are subject to issuance upon exercise of an option granted under the
     1999 Stock Incentive Plan that cease to be subject to that option for
     any reason other than exercise of the option;

  .  have been issued pursuant to the exercise of an option granted under the
     1999 Stock Incentive Plan that are subsequently forfeited or repurchased
     by homestore.com at the original purchase price;

  .  are subject to an award granted pursuant to a restricted stock purchase
     agreement under the 1999 Stock Incentive Plan that are subsequently
     forfeited or repurchased by homestore.com at the original issue price;
     or

  .  are subject to stock bonuses granted under the 1999 Stock Incentive Plan
     that otherwise terminate without shares being issued,

will again be available for grant and issuance under the 1999 Stock Incentive
Plan.

   This plan will terminate after ten years, unless it is terminated earlier
by the board. The plan authorizes the award of options, restricted stock and
stock bonuses. No person is eligible to receive more than a specified number
of shares in any calendar year under the plan other than a new employee of
homestore.com who is eligible to receive no more than a specified number of
shares in the calendar year in which the employee commences employment. These
amounts will be determined by the board prior to this offering.

   The plan is administered by the compensation committee, which currently
consists of Messrs. Brooks, Doerr and Hanauer, all of whom are "non-employee
directors" under applicable federal securities laws and "outside directors" as
defined under applicable federal tax laws. The compensation committee will
have the authority to construe and interpret the plan, grant awards and make
all other determinations necessary or advisable for the administration of the
plan. Each non-employee director who is or becomes a member of board of
directors on or after the date of this offering will be granted an option to
purchase 15,000 shares of our common stock, with the exception of Messrs.
Hanauer and Klein who will receive options to purchase 40,000 shares of our
common stock, and each director will receive automatic annual grants of fully
vested options to purchase 7,500 shares of our common stock, as described
under "Management--Director Compensation."

   The plan provides for the grant of both incentive stock options that
qualify under Section 422 of the Internal Revenue Code, and nonqualified stock
options. Incentive stock options may be granted only to employees of
homestore.com or of a parent or subsidiary of homestore.com. All other awards
other than incentive stock options may be granted to employees, officers,
directors, consultants, independent contractors and advisors of homestore.com
or any parent or subsidiary of homestore.com, provided the consultants,
independent contractors and advisors render bona fide services not in
connection with the offer and sale of securities in a capital-raising
transaction. The exercise price of incentive stock options must be at least
equal to the fair market value of homestore.com's common stock on the date of
grant. The exercise price of incentive stock options granted to 10%
stockholders must be at least equal to 110% of that value. The exercise price
of nonqualified stock options must be at least equal to 85% of the fair market
value of homestore.com's common stock on the date of grant.

   Options may be exercisable only as they vest or immediately exercisable
with the shares issued subject to our right of repurchase that lapses as the
shares vest. In general, options will vest over a five-year period.

                                      70
<PAGE>

   The maximum term of options granted under the plan is ten years.

   Awards other than nonqualified stock options granted under the plan may not
be transferred in any manner other than by will or by the laws of descent and
distribution. Awards other than nonqualified stock options may be exercised
during the lifetime of the optionee only by the optionee. The compensation
committee could determine otherwise and provide for these provisions in the
award agreement, but only with respect to awards that are not incentive stock
options. Options granted under the plan generally may be exercised for a
period of time after the termination of the optionee's service to
homestore.com or a parent or subsidiary of homestore.com. Options will
generally terminate no later than one month after termination of employment
for cause.

   The purchase price for restricted stock will be determined by the
compensation committee. Stock bonuses may be issued for past services or may
be awarded upon the completion of services or performance goals.

   In the event of homestore.com's dissolution or liquidation or a "change in
control" transaction, outstanding awards may be assumed or substituted by the
successor corporation, if any. In the discretion of the compensation
committee, the vesting of these awards may accelerate upon one of these
transactions.

   Employee Stock Purchase Plan. The Employee Stock Purchase Plan has been
been adopted by the board of directors and the stockholders, and 750,000
shares are reserved under this plan. On each January 1, the aggregate number
of shares reserved for issuance under the plan will increase automatically by
a number of shares equal to .5% of our outstanding shares on the preceding
December 31. The aggregate number of shares reserved for issuance under the
plan may not exceed a number of shares specified by the board of directors.
The plan is administered by the compensation committee. The compensation
committee has the authority to construe and interpret the plan, and its
decision is final and binding. The plan will become effective on the first
business day on which price quotations for the common stock are available on
the Nasdaq National Market.

   Employees generally are eligible to participate in the plan if they are
employed ten days before the beginning of an offer period and they are
customarily employed by homestore.com, or its parent or any subsidiaries that
we designate, for more than 20 hours per week and more than five months in a
calendar year and are not, and would not become as a result of being granted
an option under the plan, 5% stockholders of homestore.com or its designated
parent or subsidiaries.

   Under the plan, eligible employees are permitted to acquire shares of our
common stock through payroll deductions. Eligible employees may select a rate
of payroll deduction up to 15% of their compensation as defined in the plan
and, provided, however, that compensation may not exceed an aggregate amount
of $100,000 per calendar year and eligible employees subject to certain
maximum purchase limitations described in the plan. Participation in the plan
ends automatically upon termination of employment for any reason.

   Each offering period under the plan is for two years and consists of four
six-month purchase periods. The first offering period is expected to begin on
the first business day on which price quotations for our common stock are
available on the Nasdaq National Market. The length of the first purchase
period may be more or less than six months. Subsequent offering periods and
purchase periods will begin on February 1 and August 1 of each year.

   The plan provides that, in the event of the proposed dissolution or
liquidation, each offering period that commenced prior to the closing of the
proposed event shall continue for the duration of the offering period,
provided that the compensation committee may fix a different date for
termination of the plan. The purchase price for our common stock purchased
under the plan is 85% of the lesser of the fair market value of our common
stock on the Offering Date or the Purchase Date, as defined in the plan. The
compensation committee will have the power to change the duration of offering
periods without stockholder approval, if the change is announced at least 15
days prior to the beginning of the affected offering period.

   The plan is intended to qualify as an "employee stock purchase plan" under
Section 423 of the Internal Revenue Code. Rights granted under the plan are
not transferable by a participant other than by will or the laws of descent
and distribution.

                                      71
<PAGE>

   The plan terminates on the date ten years following its inception, unless
it is terminated earlier under the terms of the plan. The board has the
authority to amend, terminate or extend the term of the plan, except that no
action may adversely affect any outstanding options previously granted under
the plan. Except for the annual increase of shares due to the automatic
increase provision described above, stockholder approval is required to
increase the number of shares that may be issued or to change the terms of
eligibility under the plan. The board may make the amendments to the plan as
it determines to be advisable if the financial accounting treatment for the
plan is different from the financial accounting treatment in effect on the
date the plan was adopted by the board.

   401(k) Plan. homestore.com sponsors the homestore.com, Inc. 401(k)
Retirement Plan, a defined contribution plan intended to qualify under Section
401 of the Internal Revenue Code. Employees who are at least 21 years old and
who have been employed with us for at least 90 days are generally eligible to
participate and may enter the Plan as of the first day of any calendar
quarter. Participants may make pre-tax contributions to the plan of up to 15%
of their eligible earnings, subject to a statutorily prescribed annual limit.
Each participant is fully vested in his or her contributions and the
investment earnings. We may make matching contributions on a discretionary
basis to the plan, but we had not done so as of June 30, 1999. Contributions
by the participants or homestore.com to the plan, and the income earned on
these contributions, are generally not taxable to the participants until
withdrawn. Contributions by us, if any, are generally deductible by
homestore.com when made. Participant and company contributions are held in
trust as required by law. Individual participants may direct the trustee to
invest their accounts in authorized investment alternatives.

Employment-Related Agreements

   Dr. Wolff

   In August 1998, we entered into a three-year employment agreement with
Stuart H. Wolff, Ph.D. Under this agreement:

   Compensation. Dr. Wolff initially received a base salary equal to $200,000
per year for the first year of the agreement. His salary can be increased by
the board in subsequent years. Dr. Wolff is also eligible to receive an annual
bonus in an amount up to 100% of his base salary for that year. He also
receives an automobile and cellular phone allowance of up to $4,800 per year.

   Acceleration of stock option vesting. If we are acquired or if a change in
control of homestore.com occurs, 50% of his then unvested options will
immediately become vested.

   Termination of employment. If Dr. Wolff's employment is terminated without
cause or if Dr. Wolff resigns for "good reason," he will be entitled to
receive an amount equal to his annual base salary and his stock options will
continue to vest for another 12 months. Good reason includes a material
reduction in his duties or responsibilities or a reduction in his salary.

   "Cause" is defined as:

    (a)  the executive's material breach of the agreement,

    (b)  conviction of the executive for any crime constituting a felony or
         moral turpitude, or any other criminal act against homestore.com,
         or

    (c)  willful misconduct which damages homestore.com.

   Mr. Janssen

   In August 1998, we entered into a one-year employment agreement with
Richard R. Janssen for him to serve as our interim President and Chief
Operating Officer. Under this agreement:

   Compensation. Mr. Janssen initially received a base salary equal to
$190,000 per year. Mr. Janssen was also eligible to receive an annual bonus in
an amount up to 100% of his base salary. He also received an automobile and
cellular phone allowance of up to $4,800 per year.

                                      72
<PAGE>

   Consulting option. Following Mr. Janssen's employment, we retained him as a
consultant for three months and pay him $15,833 per month for these services,
as provided in his employment agreement.

   Mr. Buckman

   In February 1999, we entered into an at-will employment agreement with
Michael A. Buckman for him to serve as our President and Chief Operating
Officer. Under this agreement:

   Compensation. Mr. Buckman initially received a base salary equal to
$200,000 per year. Mr. Buckman may also be eligible to receive an annual bonus
in an amount up to 125% of his base salary with a guaranteed first year bonus
of $250,000. In addition, we granted Mr. Buckman an option to purchase 750,000
shares of our common stock, subject to vesting requirements. Mr. Buckman will
also be entitled to receive a supplemental cash bonus based upon the market
price of our common stock during (1) the eight week period following the
anniversary of his employment agreement and (2) the year following the
anniversary of his employment agreement. The total amount of this supplemental
cash bonus will in no event exceed $450,000 for the first year or $700,000 for
the second year and is subject to downward adjustment for the first year based
on specified events occurring during the second year. Mr. Buckman will also
receive customary employee benefits and reimbursement of relocation and travel
expenses.

   Termination of employment. If we terminate Mr. Buckman's employment without
cause prior to the first anniversary of his employment agreement, he will be
entitled to receive $250,000 and 187,500 shares of our common stock subject to
his option will immediately become vested. If we terminate Mr. Buckman's
employment without cause on or after the first anniversary of his employment
agreement, he will be entitled to receive a cash bonus based upon the price of
our common stock on the date of termination that will in no event exceed
$300,000.

   Change in Control. In the event of a change in control of homestore.com, an
additional 30% of the then unvested shares subject to Mr. Buckman's stock
option will immediately become vested.

   Mr. Giesecke

   In June 1998, we entered into an at-will employment agreement with John M.
Giesecke, Jr. Under this agreement:

   Compensation. Mr. Giesecke initially received a base salary of $130,000 per
year. Mr. Giesecke's current base salary is $160,000 per year. He is also
eligible to receive an annual bonus in an amount up to 30% of his base salary.

   Termination. Upon termination other than for cause, Mr. Giesecke will
receive a severance payment equal to four months base salary.

   Mr. Charney

   In June 1999, we entered into an at-will employment agreement with M.
Jeffrey Charney for him to serve as our Vice President of Corporate Marketing
and Communications. Under this agreement:

   Compensation. Mr. Charney received a base salary of $160,000 per year. Mr.
Charney may also be eligible to receive an annual bonus in an amount up to 30%
of his base salary. Mr. Charney's bonus may exceed 30% of his base salary at
the discretion of the Chief Executive Officer. In addition, we granted
Mr. Charney an option to purchase 250,000 shares of our common stock, subject
to vesting requirements.

   Termination of employment. If we terminate Mr. Charney's employment without
cause prior to the first anniversary of his employment agreement, he will be
entitled to receive six months severance pay, plus any earned bonus payment
and a total of one year (or 20%) accelerated option vesting.

   Ms. Giffen

   In March 1998, we entered into an at-will employment agreement with
Catherine Kwong Giffen for her to serve as our Vice President of Human
Resources and Administration. Under this agreement:

                                      73
<PAGE>

   Compensation. Ms. Giffen initially received a base salary equal to $120,000
per year. Ms. Giffen's current salary is $140,000. She is also eligible to
receive an annual bonus in an amount up to 30% of her base salary.

   Mr. Rosenblatt

   In September 1998, we entered into an at-will employment agreement with
David M. Rosenblatt. Under this agreement:

   Compensation. Mr. Rosenblatt initially received a base salary of $140,000
per year. Mr. Rosenblatt's current base salary is $155,000 per year. He is
also eligible to receive an annual bonus in an amount up to 30% of his base
salary.

   Mr. Tafeen

   In September 1997, we entered into an at-will employment agreement with
Peter B. Tafeen. Under this agreement:

   Compensation. Mr. Tafeen initially received a base salary of $140,000 per
year. Mr. Tafeen's current base salary is $160,000 per year. He is also
eligible to receive an annual bonus in an amount up to 30% of his base salary.

   Termination. Upon termination other than for cause, death or disability,
Mr. Tafeen will receive a severance payment equal to three months base salary.

Indemnification of Directors and Executive Officers and Limitation of
Liability

   Our certificate of incorporation includes a provision that eliminates the
personal liability of a director for monetary damages resulting from breach of
his fiduciary duty as a director, except for liability:

  . for any breach of the director's duty of loyalty to homestore.com or its
    stockholders;

  . for acts or omissions not in good faith or that involve intentional
    misconduct or a knowing violation of law;

  . under section 174 of the Delaware General Corporation Law regarding
    unlawful dividends and stock purchases; or

  . for any transaction from which the director derived an improper personal
    benefit.

   Our bylaws provide that:

  . we are required to indemnify our directors and officers to the fullest
    extent permitted by Delaware law, subject to limited exceptions;

  . we may indemnify our other employees and agents to the extent that we
    indemnify our officers and directors, unless otherwise required by law,
    our certificate of incorporation, our bylaws or agreements to which we
    are party; and

  . we are required to advance expenses, as incurred, to our directors and
    executive officers in connection with a legal proceeding to the fullest
    extent permitted by Delaware law, subject to limited exceptions.

   Prior to the completion of this offering, we intend to enter into
indemnification agreements with each of our current directors and officers to
give them additional contractual assurances regarding the scope of the
indemnification set forth in our certificate of incorporation and bylaws and
to provide additional procedural protections. At present, there is no pending
litigation or proceeding involving any of our directors, officers or employees
for which indemnification is sought. We are not aware of any threatened
litigation that may result in claims for indemnification.

   We currently have liability insurance for our directors and officers and
intend to extend that coverage for public securities matters.

                                      74
<PAGE>

                          RELATED PARTY TRANSACTIONS

   Other than compensation agreements and other arrangements, which are
described as required in "Management," and the transactions described below,
since we were formed, there has not been, nor is there currently proposed, any
transaction or series of similar transactions to which we were or will be a
party:

  . in which the amount involved exceeded or will exceed $60,000, and

  . in which any director, executive officer, holder of more than 5% of our
    common stock on an as-converted basis or any member of their immediate
    family had or will have a direct or indirect material interest.

Stock Financings

   The share numbers and per share prices below are adjusted to reflect the
conversion of convertible preferred stock into common stock at a ratio of
one share of preferred stock to five shares of common stock.

   Series A Preferred Stock Financing

   In December 1996, we sold 8,235,295 shares of Series A preferred stock for
approximately $.57 per share. The purchasers of the Series A preferred stock
included, among others:

  . CDW Internet, LLC--2,058,825 shares;

  . J.H. Whitney & Co., Inc.--1,647,055 shares; and

  . Whitney Equity Partners, L.P.--2,470,590 shares.

   Stuart H. Wolff, Ph.D., our Chairman of the Board and Chief Executive
Officer, as well as our promoter was a co-manager of CDW Internet, LLC.
Michael C. Brooks, one of our directors, is a managing member of Whitney
Equity Partners, L.P. and a general partner of J.H. Whitney & Co., Inc.
J. H. Whitney & Co., Inc. subsequently transferred all of its Series A
preferred stock to Whitney Equity Partners, L.P., an affiliated entity.

   Series B Preferred Stock Financing

   In December 1996, we sold 1,764,705 shares of Series B preferred stock for
approximately $1.32 per share. The purchasers of the Series B preferred stock
included, among others:

  . Daniel A. Koch--138,655 shares.

   Daniel A. Koch holds more than 5% of our outstanding common stock on an as-
converted basis.

   Series C Preferred Stock Financing

   In September 1997, we sold 3,071,870 shares of Series C preferred stock for
approximately $1.46 per share. The purchasers of the Series C preferred stock
included, among others:

  . CDW Internet, LLC--375,450 shares;

  . Ingleside Interests, L.P.--477,845 shares; and

  . Whitney Equity Partners, L.P.--614,375 shares.

   Joe F. Hanauer, one of our directors, is a general partner of Ingleside
Interests, L.P.


                                      75
<PAGE>

   Series D Preferred Stock Financing

   In January 1998, we sold 3,406,005 shares of our Series D preferred stock
for approximately $2.94 per share to GE Capital. Nigel D. T. Andrews, one of
our directors, is an Executive Vice President of GE Capital.

   Bridge Financing

   In July 1998, we borrowed a principal amount of $12.0 million from, among
others, venture capital funds affiliated with Kleiner Perkins Caufield &
Byers. The lenders included:

  . Kleiner Perkins Caufield & Byers VIII L.P.-- $6,635,520;

  . KPCB VIII Founders Fund L.P.-- $384,480; and

  . KPCB Information Sciences Zaibatsu Fund II, L.P.--$180,000.

   All of these bridge loans, together with accrued interest, which accrued at
a rate of six percent per year, were converted into shares of our Series F
preferred stock as part of the purchase price for the Series F preferred stock
and the common stock described below. Kleiner Perkins Caufield & Byers VIII,
KPCB VIII Founders Fund and KPCB Information Sciences Zaibatsu Fund are
affiliated entities. L. John Doerr, one of our directors, is a general partner
of the general partner of these funds.

   Series F Preferred Stock Financing

   In August 1998, we sold 8,320,245 shares of Series F preferred stock at
$4.80 per share and 8,369,955 shares of common stock at a purchase price of
$1.26 per share. These shares were sold to a number of venture capital funds
as well as other corporate investors. The purchasers in this financing
included, among others:

<TABLE>
<CAPTION>
                                                Series F
                                                Preferred  Common    Aggregate
                                                 Shares    Shares    Purchase
                   Purchaser                    Purchased Purchased    Price
                   ---------                    --------- --------- -----------
<S>                                             <C>       <C>       <C>
Kleiner Perkins Caufield & Byers VIII.......... 1,131,405 6,650,750 $13,823,990
KPCB VIII Founders Fund........................    65,560   385,370     801,025
KPCB Information Sciences Zaibatsu Fund II.....    30,690   180,410     374,989
Whitney Equity Partners, L.P. .................   184,075   400,535   1,389,035
General Electric Capital Corporation...........   132,495   288,300     999,811
Fannie Mae..................................... 2,083,335        --  10,000,008
National Association of REALTORS...............   132,520   288,355   1,000,000
Ingleside Interests, L.P. .....................    18,590    40,445     140,274
</TABLE>

   William Kelvie, one of our directors, is the Chief Information Officer of
Fannie Mae.

   The shares received by the NAR were issued in satisfaction of our
obligation to make a payment of $1.0 million as our share of advertising costs
for the association's advertising program which also features our web site. In
addition, the NAR received 297,620 shares of RealSelect common stock to
satisfy one of our payment obligations to the NAR under the operating
agreement discussed below.

Operating Agreement with the National Association of REALTORS

   In November 1996, we entered into an operating agreement with the NAR which
governs how our RealSelect subsidiary operates the REALTOR.com web site on
behalf of the NAR. The agreement may be terminated if:

  . the number of real estate listings on REALTOR.com falls below 500,000;


                                      76
<PAGE>

  . we breach any of our obligations under the agreement and do not cure that
    breach within 30 days;

  . a third party acquires more than 50% of homestore.com's or RealSelect's
    voting stock; or

  . the individuals on RealSelect's board of directors, as it was constituted
    on November 1996, cease to constitute a majority of our board of
    directors without the approval of the board or directors approved by the
    board.

   Restrictions on How We Operate the REALTOR.com Web Site

   The operating agreement contains a number of restrictions on how our
RealSelect subsidiary can operate the REALTOR.com web site. These include:

  . it cannot display any "for sale by owner" real estate listings;

  . it can only enter into agreements with parties that provide us with real
    estate listings, such as MLSs, on terms approved by the NAR;

  . there are specific provisions as to the types of information that the
    real property listings may contain as well as the manner in which they
    may be displayed;

  . the NAR has the right to approve the design and layout of the REALTOR.com
    home page;

  . the NAR can require RealSelect to include on REALTOR.com real estate
    related content it develops;

  . RealSelect cannot provide links from listings of existing real property
    listings to rental or new home listings with exceptions for our
    HomeBuilder.com and SpringStreet.com web sites;

  . we cannot market any data or information received from data content
    providers such as real estate agents or brokers other than aggregate
    statistical data without its consent; and

  . although we can collect fees for enhanced Internet services, we cannot
    charge fees to brokers or agents who provide us only basic real property
    listing information.

   We Are Subject to Noncompetition Provisions

   The REALTOR.com operating agreement with the NAR requires that our
REALTOR.com site be our exclusive web site for displaying real property
listings. This required us to obtain the consent of the NAR prior to our
acquisition of the SpringStreet.com web site and the launch of our
HomeBuilder.com and CommercialSource.com web sites. In the future, if we were
to acquire or develop another service which provides real estate listings on
an Internet site or through other electronic means, we will need to obtain the
prior consent of the NAR in order to complete the acquisition. Any future
consents from the NAR, if obtained, could be conditioned on our restricting
the operations of the new web site or service. These conditions could include
paying fees to the NAR, limiting the types of content or listings on the web
sites or service or other terms and conditions. Our business could be
adversely affected if we do not obtain consents from the NAR, or if a consent
we obtain contains restrictive conditions.

   Performance Requirements for the REALTOR.com Web Site

   RealSelect must maintain adequate computer systems, communications and
capacity to accommodate all the real property listings on the REALTOR.com web
site. The computer system must also meet a number of other performance
requirements. If another means of displaying electronic advertisements for
real property emerges, and we do not adequately provide for the electronic
display of these advertisements in the new medium, the NAR is entitled to
select another real property listing provider for that new medium.

   Restrictions on the Types of Advertising We May Display on the REALTOR.com
Site

   RealSelect cannot display advertisements in connection with a real property
listing from many types of advertisers. For example, RealSelect cannot include
advertisements related to political issues, religion, alcoholic beverages or
adult-oriented products and services. Also, there are restrictions as to how
RealSelect displays advertisements from banks, loan brokers, mortgage bankers
and other participants in the real estate lending industry. For example, none
of these advertisers can occupy or reserve more than 25% of the available

                                      77
<PAGE>

advertising space for a geographic location or be given an exclusive right to
advertise with respect to a particular business on the REALTOR.com web site.

   Compensation to the NAR

   As consideration for entering into the operating agreement with respect to
REALTOR.com, we are obligated to pay the amounts described below to the NAR.

   Fixed Fees. We paid the NAR $1.0 million to fund advertising activities of
the NAR. This amount was paid by issuing shares of our Series F convertible
preferred stock and common stock described above. We also paid the NAR an
additional $1.0 million for advertising and for exceeding 1,300,000 real
property listings, as specified in the operating agreement. This amount was
paid by issuing the NAR shares of RealSelect common stock.

   Additional Payment. On May 28, 1999, we issued 187,500 shares of common
stock to the NAR in cancellation of $600,000 of our $1.2 million outstanding
obligation to the NAR. The remaining $600,000 will be repaid from the net
proceeds of this offering.

   Variable Fees. Beginning in 1999, we are required to make quarterly
payments to the NAR based on RealSelect's operating revenues.

   In 1999, RealSelect must pay the NAR quarterly the lesser of:

  . 5% of RealSelect's operating revenues; or

  . 12.5% of RealSelect's operating revenues less the percentage of our
    quarterly operating revenues paid to parties that provide us with real
    estate listings.

   In 2000 and each year after 2000, RealSelect must pay the NAR annually the
lesser of:

  . 5% of RealSelect's operating revenues; or

  . 15% of RealSelect's operating revenues less the percentage of our
    operating revenues paid to parties that provide us with real estate
    listings.

These operating revenues are our consolidated gross revenues under this
agreement, less sales commissions paid to third parties related to those
revenues, less any revenues from permitted marketing of information or data.

Protective Provisions in Agreements with Respect to RealSelect

   The board of directors of our RealSelect subsidiary consists of seven
members, two of whom are appointed by the NAR under the RealSelect
stockholders agreement. Without the consent of the approval of six of its
seven board members, RealSelect cannot (1) enter into a merger or
consolidation transaction, (2) sell substantially all of its assets, or (3)
change its business purpose from that specified in its certificate of
incorporation, which purpose is the operation of the REALTOR.com web site and
real property advertising programming for electronic display and related
businesses.

   It also cannot engage in a number of transactions without the approval of a
majority of its board members and at least one member nominated by the NAR.
These include:

  . amending its certificate of incorporation or bylaws;

  . establishing, or appointing any members to, a board committee;

  . approving transactions with affiliates, stockholders or employees in
    excess of $100,000;

  . changing its executive officers;

  . pledging its assets;

  . issuing more than 10 shares of RealSelect stock; and

                                      78
<PAGE>

  . declaring dividends or making other distributions to its stockholders.

   The RealSelect bylaws also contain protective provisions which could
restrict portions of RealSelect's operations or require us to incur additional
expenses. For instance, if the RealSelect board of directors cannot agree on
an annual budget for RealSelect, it would use as its budget that from the
prior year adjusted for inflation. Any expenditures in excess of that budget
would have to be funded by homestore.com. In addition, if RealSelect desired
to incur debt or invest in assets in excess of $2.5 million or review salaries
for or award bonuses to executive officers of RealSelect without the approval
of a majority of its board, including an NAR representative, we would also
need to fund those expenditures.

   After the completion of this offering, the NAR will own 4,525,640 shares of
common stock, or 6.8% of the total outstanding shares.

Conversion of RealSelect Stock into homestore.com Stock

   Immediately prior to this offering, the NAR will convert all of their
shares of RealSelect for our common stock, except for one half of one share of
RealSelect common stock, into an aggregate of 3,917,265 shares of our common
stock. The NAR can require that we convert the remaining one half share into
an aggregate of 124,815 shares of our common stock if we merge homestore.com
and RealSelect within one year of this offering.

Restrictions on How We Operate the SpringStreet.com Web Site

   We were required to obtain the consent of the NAR in connection with our
pending SpringStreet acquisition. In agreeing to the proposed acquisition, the
NAR imposed a number of important restrictions on how we can operate the
SpringStreet.com web site. We must pay the NAR an annual royalty equal the
lesser of (1) 5% of the rental site's operating revenues and (2) 15% of the
rental site's operating revenues multiplied by the percentage of our real
estate listings for REALTORS less the percentage of our operating revenues
paid to data content providers.

   Under the consent, in addition to the SpringStreet.com web address, we must
use a REALTOR-branded rental web address. If the consent is terminated we
could be required to operate our rental properties web site at a different web
address.

   Unless the consent is terminated as a result of a breach by the NAR, the
NAR would be entitled to use the REALTOR-branded web address. As a result, we
would face competition from the NAR. Other important restrictions include:

  . we cannot display advertisements from the same types of advertisers that
    we are prohibited from displaying on our REALTOR.com web site;

  . we are subject to the same restrictions as we are on the REALTOR.com site
    as to how we display advertisements from banks, loan brokers, mortgage
    brokers and other participants in the real estate industry on pages
    containing listings by a REALTOR;

  . the site will be owned by or through our RealSelect subsidiary;

  . we must offer REALTORS preferred pricing for home pages or enhanced
    advertising on the rental web site;

  . we must use our best efforts to ensure that operating the rental site
    will not impact the quality or timeliness of how we perform our
    obligations under the operating agreement for REALTOR.com;

  . without the consent of the NAR, prior to the time we are using only the
    REALTOR-branded web address, we cannot provide a link on the
    SpringStreet.com web site linking the REALTOR.com web site to the
    SpringStreet.com web site and vice versa;

                                      79
<PAGE>

  . we cannot display listings for rental of units in smaller properties
    unless those units are listed with a REALTOR or listed on a REALTOR-
    controlled MLS, unless the NAR agrees that in a particular market, fewer
    than 50% of the listings are listed through REALTORS, in which case these
    properties must be listed with other non-REALTOR real estate
    professionals; and

  . we cannot list properties for sale on this site for the duration of our
    REALTOR.com operating agreement and for an additional two years.

Trademark License and Joint Ownership of Software

   Under a trademark license agreement with the NAR, we are exclusively
authorized to use the NAR's federally registered REALTOR membership mark, the
domain name REALTOR.com and an NAR logo in conjunction with our REALTOR.com
web site. Under a joint ownership agreement, the software we use to run the
REALTOR.com web site and any enhancements to that software are jointly owned
by the NAR and us. If the agreement under which we operate REALTOR.com is
terminated, we must transfer a copy of this software and assign our agreements
with data content providers, including MLSs, to the NAR. The NAR would then be
entitled to use the software for "real estate related businesses" and could
operate the REALTOR.com web site itself or through a third party. Following
any termination of the operating agreement, the NAR could also terminate the
trademark license agreement.

Right of First Refusal

   RealSelect has a stockholders agreement with the NAR which provides that we
must give RealSelect a right of first refusal to invest in "real estate
related" business opportunities prior to our entry into any of these
businesses. "Real estate related" businesses include real estate brokerage,
real estate management, mortgage financing, appraising, counseling, land
development and building, title insurance, escrow services, franchising,
operation of an association comprised of real estate licensees and operation
of a Multiple Listing Service.

Board Representation

   Upon consummation of this offering, we will issue to the NAR one share of
our new Series A preferred stock. As long as the REALTOR.com operating
agreement is in effect and the NAR continues to hold at least 20% of the
shares of common stock it owned immediately prior to this offering, through
its ownership of the one share of our new Series A preferred stock the NAR
will be entitled to nominate one member to our board. See "Description of
Capital Stock." Under our RealSelect stockholders agreement, so long as our
operating agreement remains in effect, the NAR will have the right to nominate
two members to RealSelect's board of directors.

   Mr. Hanauer, the NAR designee to our board, is a member of the Executive
Committee of the National Association of REALTORS.

Agreements with the National Association of Home Builders

   Operating Agreement

   In June 1998, we entered into an operating agreement with the NAHB. Under
this agreement, we agreed to display electronic ads for new residential
property.

   The NAHB's agreement not to compete. The NAHB agreed it would not, during
the term of the operating agreement and for the one year period after the
agreement terminates:

  . engage in the electronic display, other than through analog television,
    of advertisements for new residential property;

  . develop, maintain or house home pages for members of the NAHB; or

  . create Internet sites for persons affiliated with the sale or marketing
    of new residential real estate.

                                      80
<PAGE>

   Term of the agreement. This agreement runs through June 2003 and
automatically renews for successive one year periods. However, starting in
June 2000, the NAHB can terminate the agreement at any time, for any reason if
it provides us with six months' prior notice. If the NAHB chooses to terminate
the agreement in this manner, however, its non-competition obligation
described above will last for a period of three years after the agreement
terminates. In addition, if the termination occurs prior to June 2003, the
NAHB must surrender all the shares received by it upon its exercise of the
warrant described below. If the NAHB terminates the agreement between June
2003 and June 2008, it must surrender 50% of the shares it received upon its
exercise of that warrant. The operating agreement may also be terminated if
either of us materially breaches a term of the agreement or becomes bankrupt
or insolvent.

   Warrant

   In June 1998, we issued a warrant to purchase 566,440 shares of our common
stock to the NAHB at an exercise price of $.0002 per share. This warrant has
been exercised.

   Restrictions on the NAHB's Ability to Sell Shares

   The NAHB cannot transfer any of the shares it received upon exercise of the
warrant until June 2003. It cannot sell more than 50% of the shares unless the
transferee agrees to be bound by the surrender provisions described above.

Repurchase of Mr. Janssen's InfoTouch Stock

   In February 1999, we repurchased 1,054,015 shares of InfoTouch common stock
held by Mr. Janssen for cash at a purchase price of $4.10 per share under a
stock redemption agreement that we entered into in August 1998.

Loans to Executive Officers

   In August 1998, Dr. Wolff exercised options to acquire 674,145 shares and
Mr. Janssen exercised options to acquire 435,295 shares of our common stock,
for an aggregate exercise price of $126,252 in the case of Dr. Wolff, and
$24,377 in the case of Mr. Janssen. Dr. Wolff paid $126,117 and Mr. Janssen
paid $24,289 of the purchase price with promissory notes. In April 1999, Dr.
Wolff exercised options to acquire 1,671,445 shares, Mr. Buckman exercised
options to acquire 750,000 shares, Mr. Giesecke exercised options to acquire
166,660 shares, Mr. Rosenblatt exercised options to acquire 229,545 shares,
Mr. Tafeen exercised options to acquire 375,000 shares and Ms. Giffen
exercised options to acquire 150,000 shares of our common stock. The aggregate
exercise price of these stock option exercises in April 1999 was $1.7 million
for Dr. Wolff, $199,992 for Mr. Giesecke, $348,254 for Mr. Rosenblatt,
$229,650 for Mr. Tafeen and $150,000 for Ms. Giffen. Mr. Buckman paid $1.5
million, Mr. Giesecke paid $199,959, Mr. Rosenblatt paid $348,208, Mr. Tafeen
paid $229,575 and Ms. Giffen paid $149,970 of the purchase price with
promissory notes. Dr. Wolff issued promissory notes of $2.6 million to us in
connection with the April 1999 exercise for the purchase price and related
expenses.

Acquisition of SpringStreet

   In June 1999, we acquired SpringStreet. Kleiner Perkins Caufield & Byers
VIII L.P., KPCB VIII Founders Fund L.P. and KPCB Information Sciences Zaibatsu
Fund II, L.P., who are stockholders of homestore.com, were also stockholders
of SpringStreet. In the merger, Kleiner Perkins Caufield & Byers VIII L.P.
received 1,135,465 shares of our Series H preferred stock, KPCB VIII Founders
Fund L.P. received 65,730 shares of our Series H preferred stock and KPCB
Information Sciences Zaibatsu Fund II, L.P. received 30,795 shares of our
Series H preferred stock. Each share of our Series H preferred stock will be
converted into five shares of our common stock upon the closing of this
offering.

                                      81
<PAGE>

                            PRINCIPAL STOCKHOLDERS

   The following table sets forth certain information with respect to
beneficial ownership of our common stock as of June 30, 1999, as adjusted to
reflect the exchange by the NAR of substantially all its shares of RealSelect
common stock for shares of homestore.com common stock and the sale of our
common stock in this offering, by (1) each stockholder known by us to be the
beneficial owner of 5% or more of our common stock, (2) each of our directors,
(3) each executive officer listed in the summary compensation table, and (4)
all executive officers and directors as a group.

   Beneficial ownership is determined under the rules of the Securities and
Exchange Commission and generally includes voting or investment power with
respect to securities. Unless otherwise indicated below, to our knowledge, the
persons and entities named in the table have sole voting and sole investment
power with respect to all shares beneficially owned, subject to community
property laws where applicable. Shares of common stock subject to options that
are currently exercisable or exercisable within 60 days of June 30, 1999 are
deemed to be outstanding and to be beneficially owned by the person holding
the options for the purpose of computing the percentage ownership of that
person but are not treated as outstanding for the purpose of computing the
percentage ownership of any other person. Unless otherwise indicated, the
address for each listed stockholder is c/o homestore.com, Inc., 225 West
Hillcrest Drive, Suite 100, Thousand Oaks, CA 91360.

   The number of shares of common stock outstanding after this offering
includes 7,000,000 shares of common stock being offered and does not include
the shares that are subject to the underwriters' over-allotment option. The
percentage of common stock outstanding before this offering is based on
60,037,860 shares of common stock outstanding as of June 30, 1999, assuming
that all outstanding preferred stock has been converted into common stock.

<TABLE>
<CAPTION>
                                                              Percentage of
                                                                 Shares
                                                              Beneficially
                                                  Shares          Owned
                                               Beneficially -----------------
                                               Owned Prior   Before   After
Name of Beneficial Owner                       to Offering  Offering Offering
- ------------------------                       ------------ -------- --------
<S>                                            <C>          <C>      <C>
L. John Doerr(1)..............................   9,676,192    16.1%    14.4%
 Kleiner Perkins Caufield & Byers
Michael C. Brooks(2)..........................   5,316,630     8.9      7.9
 Whitney Equity Partners, L.P.
Joe F. Hanauer(3)(4)..........................   5,062,520     8.4      7.6
 Ingleside Interests, L.P.
National Association of REALTORS(4)...........   4,525,640     7.5      6.8
Nigel D. T. Andrews(5)........................   3,826,800     6.4      5.9
 General Electric Capital Corporation
Stuart H. Wolff, Ph.D.(6).....................   3,550,590     5.9      5.3
Daniel A. Koch(7).............................   2,715,730     4.5      4.1
 Independent Consultants, Inc.
William E. Kelvie(8)..........................   2,083,335     3.5      3.1
 Fannie Mae
Richard R. Janssen(9).........................   1,487,975     2.5      2.2
Kenneth K. Klein(10)..........................     566,440       *        *
 National Association of Home Builders
Peter B. Tafeen(11)...........................     509,375       *        *
John M. Giesecke, Jr.(12).....................     475,000       *        *
All 15 directors and executive officers as a
 group(13)....................................  36,970,587    60.1     54.2
</TABLE>
- --------
  *  Represents beneficial ownership of less than 1%
 (1) Represents 8,917,629 shares held by Kleiner Perkins Caufield & Byers
     VIII, 516,663 shares held by KPCB VIII Founders Fund and 241,900 shares
     held by KPCB Information Sciences Zaibatsu Fund II. L. John

                                      82
<PAGE>

     Doerr is a general partner of the general partner of these funds. Mr. Doerr
     disclaims beneficial ownership of shares held by these entities except to
     the extent of his pecuniary interest in these entities. The address of
     Kleiner Perkins Caufield & Byers and Mr. Doerr is 2750 Sand Hill Road,
     Menlo Park, CA 94025.
 (2) Represents 5,316,630 shares held by Whitney Equity Partners, L.P. Michael
     C. Brooks is a managing member of the general partner of this fund. Mr.
     Brooks disclaims beneficial ownership of shares held by this entity
     except to the extent of his pecuniary interest in these entities. The
     address of Whitney Equity Partners, L.P. is 177 Broad Street, Stamford,
     CT 06901.
 (3) Includes the shares held by the NAR, of which Mr. Hanauer is a member of
     the Executive Committees. Mr. Hanauer disclaims beneficial ownership of
     shares held by this association. Also includes 536,880 shares held by
     Ingleside Interests, L.P. Mr. Hanauer is a general partner of this
     entity. Mr. Hanauer disclaims beneficial ownership of shares held by this
     entity except to the extent of his pecuniary interest in this entity.
 (4) Includes 608,375 shares held by the NAR. Also includes 3,917,265 shares
     to be issued to the NAR prior to the closing of this offering in exchange
     for substantially all of its shares of RealSelect stock. The address for
     the NAR is 430 North Michigan Avenue, Chicago, IL 60611.
 (5) Represents shares held by GE Capital. Mr. Andrews is an Executive Vice
     President of GE Capital. Mr. Andrews disclaims beneficial ownership of
     these shares. The address of General Electric Capital Corporation is 120
     Long Ridge Road, Stamford, CT 06927. The percentage of shares
     beneficially owned after this offering reflects the purchase of 150,000
     shares in this offering by GE Capital.
 (6) Includes 1,170,690 shares that are subject to our right to repurchase
     these shares. This right of repurchase lapses with respect to 50,076
     shares per month. Also includes 500,000 shares subject to an immediately
     exercisable option issued to Dr. Wolff on July 6, 1999.
 (7) Includes 166,735 shares held by Independent Consultants, Inc., of which
     Mr. Koch is Chief Executive Officer. Mr. Koch disclaims beneficial
     ownership of shares held by this entity except to the extent of his
     pecuniary interest in this entity. The address of Daniel A. Koch is 12905
     Lafayette Ave., Omaha NE 68154.
 (8) Represents shares held by Fannie Mae. Mr. Kelvie is the Chief Information
     Officer of Fannie Mae. Mr. Kelvie disclaims beneficial ownership of any
     shares held by Fannie Mae.
 (9) Includes 217,645 shares that are subject to our right to repurchase these
     shares.
(10) Represents 566,440 shares held by the NAHB, of which Mr. Klein is a
     member of the Executive Committee. Mr. Klein disclaims beneficial
     ownership of all shares held by this association.
(11) Includes 375,000 shares held by Mr. Tafeen, of which 235,028 are subject
     to our right to repurchase these shares. This right of repurchase lapses
     with respect to 7,813 shares per month. Also includes 134,375 shares
     subject to options that are exercisable as of August 28, 1999.
(12) Includes 166,660 shares held by Mr. Giesecke, of which 97,910 are subject
     to our right to repurchase these shares. This right of repurchase lapses
     with respect to 3,472 shares per month. Also includes 208,340 shares
     subject to options that are exercisable as of August 28, 1999. Also
     includes 100,000 shares subject to an immediately exercisable option
     issued to Mr. Giesecke on July 6, 1999.
(13) Includes the shares beneficially owned by the persons and entities
     described in footnotes (1)-(6) and (8)-(11). Also includes an additional
     1,169,160 shares held by other officers and 530,840 shares subject to
     options held by those other officers that are exercisable as of August
     28, 1999.

                                      83
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

   Immediately following the closing of this offering, the authorized capital
stock of homestore.com will consist of 500,000,000 shares of common stock,
$.001 par value per share, and 5,000,000 shares of undesignated preferred
stock, $.001 par value per share. As of June 30, 1999, and assuming the
conversion of all outstanding preferred stock into common stock, there were
outstanding 60,037,860 shares of common stock held of record by approximately
340 stockholders, one share of our new Series A preferred stock to be issued
to the NAR, options to purchase 6,643,550 shares of common stock and warrants
to purchase 1,159,170 shares of common stock.

Common Stock

   Dividend Rights. Subject to preferences that may apply to shares of
preferred stock outstanding at the time, the holders of outstanding shares of
common stock are entitled to receive dividends out of assets legally available
at the times and in the amounts as the board may from time to time determine.

   Voting Rights. Each common stockholder is entitled to one vote for each
share of common stock held on all matters submitted to a vote of stockholders.
Cumulative voting for the election of directors is not provided for in our
certificate of incorporation, which means that the holders of a majority of
the shares voted can elect all of the directors then standing for election.

   No preemptive or similar rights. The common stock is not entitled to
preemptive rights and is not subject to conversion or redemption.

Preferred Stock

   Upon the closing of this offering, each outstanding share of our existing
preferred stock will be converted into five shares of common stock, except our
new Series A preferred stock, which will not convert and will remain
outstanding. See Note 14 of homestore.com's Notes to Consolidated Financial
Statements for a description of this preferred stock.

   Upon completion of this offering, we will have authorized and outstanding
one share of our new Series A preferred stock which will be held by the NAR.
The rights of this stock are identical to our common stock, except:

  .  it is non voting, except that for so long as our operating agreement
     with the NAR has not been terminated and the NAR holds 20% of its stock
     owned prior to this offering, the NAR will be entitled to elect one
     director;

  .  the holder of this stock is entitled to receive a non-cumulative, non-
     mandatory dividend preference of $.08 per annum and liquidation
     preference of $1.00 per share;

  .  this stock is automatically converted to one share of common stock upon
     sale, transfer, pledge or other disposition of the share of Series A
     preferred stock;

  .  this stock is subject to a right of first refusal at $1.00 in our favor
     upon any proposed transfer by the NAR; and

  .  this stock is redeemable by us at $1.00 if the operating agreement is
     terminated or if the NAR fails to hold 20% of its stock owned prior to
     this offering.

   Following the offering, homestore.com will be authorized, subject to
limitations prescribed by Delaware law, to issue preferred stock in one or
more series, to establish from time to time the number of shares to be
included in each series, to fix the rights, preferences and privileges of the
shares of each wholly unissued series and any of its qualifications,
limitations or restrictions. The board can also increase or decrease the
number of shares of any series, but not below the number of shares of that
series then outstanding, without any further vote

                                      84
<PAGE>

or action by the stockholders. The board may authorize the issuance of
preferred stock with voting or conversion rights that could adversely affect
the voting power or other rights of the holders of the common stock. The
issuance of preferred stock, while providing flexibility in connection with
possible acquisitions and other corporate purposes, could, among other things,
have the effect of delaying, deferring or preventing a change in control of
homestore.com and may adversely affect the market price of the common stock
and the voting and other rights of the holders of common stock. We have no
current plan to issue any shares of preferred stock.

Warrants

   Warrants to purchase 1,159,170 shares of common stock were outstanding as
of June 30, 1999.

   America Online. In connection with entering into a distribution agreement
with America Online in April 1998, we issued a warrant to purchase 566,475
shares of our common stock at an exercise price of $1.26 per share. America
Online also holds warrants to acquire 75,000 shares of common stock with an
exercise price of $20.00 per share, 25,000 shares with an exercise price of
$30.00 per share and 18,750 shares with an exercise price of $40.00 per share.

  Original MLSs. During 1998 and early 1999, we agreed to issue warrants to
purchase up to 209,380 shares of common stock to MLSs that agreed to provide
their real estate listings to us for publication on the Internet on a
preferred national basis. The issuance of these warrants is contingent upon
this offering. The exercise price will be equal to the initial public offering
price per share price in this offering. These warrants will expire at various
times from May 2000 to January 2001.

  Broker Gold. In February 1999, we closed a private equity offering to real
estate brokers under our Broker Gold program. We also agreed to issue warrants
to purchase up to 358,315 shares of our common stock with an exercise price to
be equal to the per share price in this offering. The issuance of these
warrants is contingent upon this offering.

  Additional MLS Warrants. Concurrently with this offering, we intend to offer
warrants to purchase up to 1,236,345 shares of common stock to MLSs that agree
to provide us their listings on a preferred national basis.

  Additional Broker Warrants. In the future, we may offer up to 425,000
warrants to the Broker Gold program members who elect to renew their existing
listing agreements with us after their original two year term expires. The
broker must also maintain a minimum number of property listings as well as
continue to hold our securities. If issued, we anticipate that these warrants
would have an exercise price based upon the average of the closing market
prices of the common stock for the ten trading days preceding the date which
is one day before the warrant is issued.

   Home Builder Warrants. Concurrently with this offering, we intend to offer
warrants to purchase up to 437,500 shares of common stock to home builders
that agree to provide us their listings on a preferred national basis.

   Other. There is an additional outstanding warrant to purchase 25,000 shares
of our common stock at an exercise price of $4.80 per share. This warrant
expires on January 19, 2002. Immediately after this offering, we will have
outstanding warrants to purchase an additional 500,000 shares of common stock
with an exercise price of $20.00 per share. These warrants will expire on
August 4, 2000.

Registration Rights

   The holders of approximately 45,474,915 shares of common stock have the
right to require us to register their shares with the Securities and Exchange
Commission so that those shares may be publicly resold or to include their
shares in any registration statement we file.

                                      85
<PAGE>

   Demand Registration

   Right to demand registration. At any time six months after this offering,
these stockholders can request that we file a registration statement so they
can publicly sell their shares.

   Who may make a demand. Either General Electric Capital Corporation or funds
affiliated with Kleiner Perkins Caufield & Byers can require that we file a
registration statement. Otherwise, holders of at least 10% of the shares
having registration rights must demand that we file a registration statement.

   Number of times holders can make demands. We will only be required to file
two registration statements for General Electric Capital Corporation and no
more than four total. However, if we are eligible to file a registration
statement on Form S-3, there is no limit to the number of registration
statements we could be asked to file so long as the aggregate amount of
securities to be sold in each registration exceeds $1.0 million.

   Postponement. We may postpone the filing of a registration statement for up
to 180 days once in a 12 month period if we determine that the filing would
interfere with corporate transactions or would require premature disclosure of
them.

   Expenses. We will pay only the expenses for two registrations effected on
Form S-1 and two registrations effected on Form S-3. However, even with
respect to these registrations, we are not obligated to pay the sellers'
underwriting discounts or commissions.

   Piggyback Registration

   If we register any securities for public sale, these stockholders will have
the right to include their shares in the registration statement. However, this
right does not apply to a registration relating to securities to be sold under
one of our stock plans or to be issued in a merger, consolidation or
reorganization transaction. The underwriters of any underwritten offering will
have the right to limit the number of shares to be so included in a
registration statement.

   We will pay all of the expenses relating to any piggyback registration,
other than underwriting discounts and commissions.

   Expiration of Registration Rights

   The registration rights described above will expire five years after this
offering is completed, or earlier with respect to a particular stockholder if
that holder can resell all of its securities in a three month period under
Rule 144 of the Securities Act or another exemption from the registration
requirements of the Securities Act.

   In addition to these registration rights, America Online will have the
right to demand the registration of the shares of common stock issuable upon
the exercise of warrants held by it. See "-- Warrants."

Anti-Takeover Provisions

   The provisions of Delaware law, our certificate of incorporation, our
bylaws, the NAR operating agreement and our stockholders agreement may have
the effect of delaying, deferring or discouraging another person from
acquiring control of our company. Our certificate of incorporation and bylaws
contain provisions that could have the effect of delaying, preventing or
discouraging a change of control of our company. These include:

  . We will have a classified board, which is divided into three classes with
    staggered three-year terms;

  . Our stockholders are unable to fill any interim vacancy on our board of
    directors;

  . Any action required or permitted to be taken by our stockholders at an
    annual meeting or a special meeting of the stockholders may only be taken
    if it is properly brought before that meeting and may not be taken by
    written consent;

                                      86
<PAGE>

  . Our stockholders are limited in their ability to remove any director or
    the entire board of directors without cause;

  . Our bylaws provide that special meetings of the stockholders may be
    called at any time by the board of directors, and must be called upon the
    request of the chairman of the board of directors, the chief executive
    officer, the president, or by a majority of the members of the board of
    directors and may not be called by stockholders; and

  . Stockholders must follow specified procedures in order to properly submit
    any business before a stockholder meeting.

   These provisions are designed to reduce the vulnerability of homestore.com
to an unsolicited acquisition proposal and, accordingly, could discourage
potential acquisition proposals and could delay or prevent a change in control
of homestore.com. These provisions are also intended to discourage tactics
that may be used in proxy fights but could, however, have the effect of
discouraging others from making tender offers for our shares and,
consequently, may also inhibit fluctuations in the market price for our shares
that could result from actual or rumored takeover attempts. These provisions
may also have the effect of preventing changes in our management. See "Risk
Factors--Our certificate of incorporation and bylaws, Delaware law and other
agreements contain provisions that could discourage a takeover."

   Delaware Law

   We will be subject to the provisions of Section 203 of the Delaware General
Corporation Law regulating corporate takeovers. This section prevents Delaware
corporations from engaging in a "business combination," which includes a
merger or sale of more than 10% of the corporation's assets with any
"interested stockholder," or a stockholder who owns 15% or more of the
corporation's outstanding voting stock, as well as affiliates and associates
of stockholder, for three years following the date that stockholder became an
"interested stockholder" unless:

  . the transaction is approved by the board prior to the date the
    "interested stockholder" attained that status;

  . upon consummation of the transaction that resulted in the stockholder's
    becoming an "interested stockholder," the "interested stockholder" owned
    at least 85% of the voting stock of the corporation outstanding at the
    time the transaction commenced; or

  . on or subsequent to such date the "business combination" is approved by
    the board and authorized at an annual or special meeting of stockholders
    by at least two-thirds of the outstanding voting stock that is not owned
    by the "interested stockholder."

   A Delaware corporation may "opt out" of this provision with an express
provision in its original certificate of incorporation or an express provision
in its certificate or incorporation or bylaws resulting from a stockholders'
amendment approved by at least a majority of the outstanding voting shares.
However, we have not "opted out" of this provision. The statute could prohibit
or delay mergers or other takeover or change-in-control attempts and,
accordingly, may discourage attempts to acquire us.

   NAR Operating Agreement

   The NAR operating agreement is subject to termination if:

  . a third party acquires 50% or more of our voting stock or the voting
    stock of RealSelect; or

  . a majority of our board ceases to serve on that board and their
    replacements have not been approved by the board or replacements approved
    by them.

                                      87
<PAGE>

   Stockholder Agreement

   The stockholder agreement entered into among stockholders holding
approximately 67.5% of our outstanding capital stock at June 30, 1999, the NAR
and us, will restrict a change of control or a sale of all or substantially
all of our assets. Under the agreement, without the prior consent of the NAR,
which may not unreasonably be withheld:

  .  the stockholders who are party to the agreement, including various
     entities affiliated with Kleiner Perkins Caufield & Byers and Whitney
     Equity Partners, are restricted from transferring in non-public market
     sales, other than to any other stockholder party to the agreement or in
     an underwritten public offering, their shares to any transferee whose
     primary business is real estate related or who will become a holder of
     more than 5% of our capital stock; and

  .  we may not sell, lease or exchange all or substantially all of our
     assets.

Limitations on Liability and Indemnification of Officers and Directors

   Our certificate of incorporation limits the liability of directors to the
fullest extent permitted by Delaware law. In addition, our certificate of
incorporation and bylaws provide that we will indemnify our directors and
officers to the fullest extent permitted by Delaware law. We intend to enter
into separate indemnification agreements with our directors and executive
officers that provide them indemnification protection in the event the
certificate of incorporation is subsequently amended.

   Our certificate of incorporation and bylaws provide that we will indemnify
officers and directors against losses that they may incur in investigations
and legal proceedings resulting from their services to us, which may include
services in connection with takeover defense measures. These provisions may
have the effect of preventing changes in the management.

Transfer Agent and Registrar

   The Transfer Agent and Registrar for our common stock is ChaseMellon
Shareholder Services, L.L.C.

                                      88
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   Sales of substantial amounts of common stock including shares issued upon
exercise of outstanding warrants or options in the public market after this
offering could adversely affect market prices prevailing from time to time and
could impair our ability to raise capital through sale of equity securities.
Furthermore, as described below, 7,095,150 shares currently outstanding will
be available for sale after the expiration of contractual restrictions on
resale with us and/or the underwriters. Sales of substantial amounts of our
common stock in the public market after contractual restrictions lapse could
adversely affect the prevailing market price and our ability to raise equity
capital in the future.

   Upon completion of this offering, we will have outstanding 67,037,860
shares of common stock, assuming no exercise of the underwriters' over-
allotment option and no exercise of outstanding options or warrants. Of these
shares, 5,900,000 of the 7,000,000 shares sold in this offering will be freely
tradable without restriction under the Securities Act unless purchased by our
"affiliates." The other 1,100,000 shares will become available for public sale
180 days after the date of this prospectus. Based on shares outstanding as of
June 30, 1999, the remaining shares will become eligible for public sale as
follows:

<TABLE>
<CAPTION>
                         Approximate
                          Number of
                           Shares
                          Eligible
                         For Future
          Date              Sale                       Comment
          ----           -----------                   -------
<S>                      <C>         <C>
Date of this
 Prospectus.............          0
181 days after the date
 of this Prospectus..... 15,873,690  Lock-up released. These shares may be sold
                                     under Rules 144, 144(k) or 701.
February 4, 2000........ 36,747,250  Restricted securities held for at least one
                                     year that may be sold under Rule 144.
February 18, 2000.......  1,125,000  Restricted securities held for at least one
                                     year that may be sold under Rule 144.
April 9, 2000...........  1,704,775  Restricted securities held for at least one
                                     year that may be sold under Rule 144.
June 30, 2000...........  4,587,145  Restricted securities held for at least one
                                     year that may be sold under Rule 144.
</TABLE>

   Lock-Up Agreements with the Underwriters

   Stockholders holding approximately 97% of our common stock on an as-
converted basis, including all of our officers and directors, have signed
lock-up agreements with the Underwriters under which they agreed not to sell,
transfer or dispose of, directly or indirectly, any shares of common stock or
any securities convertible into or exercisable or exchangeable for shares of
common stock without the prior consent of Morgan Stanley & Co. Incorporated
for a period of 180 days after the date of this prospectus. In addition, all
of the 1,100,000 shares offered in the directed share program described in the
section entitled "Underwriters" will be subject to identical lock-up
provisions for 180 days after the date of this prospectus.

   Morgan Stanley & Co. Incorporated may choose to release some of these
shares from these restrictions prior to the expiration of this 180-day period,
although we are not aware of any current intention to request them to do so.

   Rule 144

   In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, a person who has beneficially owned shares of our
common stock for at least one year would be entitled to sell within any three-
month period a number of shares that does not exceed the greater of:

  . 1% of the number of shares of Common Stock then outstanding, which will
    equal approximately 670,379 shares immediately after this offering; or

                                      89
<PAGE>

  . the average weekly trading volume of the common stock on the Nasdaq
    National Market during the four calendar weeks preceding the filing of a
    notice on Form 144 with respect to the sale.

   Sales under Rule 144 are also subject to manner of sale provisions and
notice requirements and to the availability of current public information
about homestore.com.

   Rule 144(k)

   Under Rule 144(k), a person who has not been one of our affiliates at any
time during the 90 days preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years, is entitled to sell those
shares without complying with the manner of sale, public information, volume
limitation or notice provisions of Rule 144. Therefore, unless otherwise
restricted, 144(k) shares may be sold immediately upon the completion of this
offering.

   Rule 701

   Any employee, officer or director of, or consultant to, homestore.com who
purchased his or her shares under a written compensatory plan or contract may
be entitled to sell their shares in reliance on Rule 701. Rule 701 permits
affiliates to sell their Rule 701 shares under Rule 144 without complying with
the holding period requirements of Rule 144. Rule 701 further provides that
non-affiliates may sell these shares in reliance on Rule 144 without having to
comply with the holding period, public information, volume limitation or
notice provisions of Rule 144. Under this rule, all holders of Rule 701 shares
are required to wait until 90 days after the date of this prospectus before
selling those shares. However, because all shares that we have issued under
Rule 701 are subject to lock-up agreements, they will only become eligible for
sale when the 180-day lock-up agreements expire. As a result, they may be sold
90 days after the offering only if the holder obtains the prior written
consent of Morgan Stanley & Co. Incorporated.

   Registration Rights

   Upon completion of this offering, the holders of 45,474,915 shares of
common stock, or their transferees, will be entitled to certain rights with
respect to the registration of those shares under the Securities Act. See
"Description of Capital Stock--Registration Rights." After these shares are
registered, they will be freely tradable without restriction under the
Securities Act.

   Stock Options

   Immediately after this offering, we intend to file a registration statement
under the Securities Act covering shares of Common Stock reserved for issuance
under our stock option and employee stock purchase plans. As of June 30, 1999,
options to purchase 6,643,550 shares of common stock were issued and
outstanding.

   Upon the expiration of the lock-up agreements described above, at least
3,031,137 shares of common stock will be subject to vested options, based on
options outstanding as of June 30, 1999. This registration statement is
expected to be filed and become effective as soon as practicable after the
effective date of this offering. Accordingly, shares registered under this
registration statement will, subject to vesting provisions and Rule 144 volume
limitations applicable to our affiliates, be available for sale in the open
market immediately after the 180-day lock-up agreements expire.

   Warrants

   As of June 30, 1999, we had outstanding warrants to purchase 1,159,170
shares of common stock. If these warrants are exercised and the exercise price
is paid in cash, the shares must be held for one year before they can be sold
under Rule 144.

                                      90
<PAGE>

                                 UNDERWRITERS

   Under the terms and subject to the conditions contained in the underwriting
agreement dated the date hereof, the underwriters named below, for whom Morgan
Stanley & Co. Incorporated, Donaldson, Lufkin & Jenrette Securities
Corporation, Merrill Lynch, Pierce, Fenner & Smith Incorporated and BancBoston
Robertson Stephens Inc. are acting as representatives, have severally agreed
to purchase, and we have agreed to sell to them, severally, the respective
number of shares of common stock set forth opposite the names of the
underwriters below:

<TABLE>
<CAPTION>
                                                                       Number of
                                Underwriter                             Shares
                                -----------                            ---------
      <S>                                                              <C>
      Morgan Stanley & Co. Incorporated..............................  3,010,000
      Donaldson, Lufkin & Jenrette Securities Corporation............  1,204,000
      Merrill Lynch, Pierce, Fenner & Smith
                  Incorporated.......................................  1,204,000
      BancBoston Robertson Stephens Inc..............................    602,000
      Dain Rauscher Incorporated.....................................    140,000
      First Union Capital Markets....................................    140,000
      Janney Montgomery Scott Inc....................................    140,000
      Edward D. Jones & Co., L.P.....................................    140,000
      Thomas Weisel Partners LLC.....................................    140,000
      Volpe Brown Whelan & Company, LLC..............................    140,000
      Warburg Dillon Read LLC........................................    140,000
                                                                       ---------
        Total........................................................  7,000,000
                                                                       =========
</TABLE>

   The underwriters are offering the shares subject to their acceptance of the
shares from us and subject to prior sale. The underwriting agreement provides
that the obligations of the several underwriters to pay for and accept
delivery of the shares of common stock offered hereby are subject to the
approval of certain legal matters by their counsel and to other conditions.
The underwriters are obligated to take and pay for all of the shares of common
stock offered by this prospectus, other than those covered by the over-
allotment option described below, if any of the shares are taken.

   The underwriters initially propose to offer part of the shares of common
stock directly to the public at the public offering price set forth on the
cover page of this prospectus and part to certain dealers at a price that
represents a concession not in excess of $.91 a share under the public
offering price. Any underwriters may allow, and such dealers may re-allow, a
concession not in excess of $.10 a share to other underwriters or to other
dealers. After the initial offering of the shares of common stock, the
offering price and other selling terms may from time to time be varied by the
representatives of the underwriters.

   We have granted to the underwriters an option, exercisable for 30 days from
the date of this prospectus, to purchase up to an aggregate of 1,050,000
additional shares of common stock at the public offering price set forth on
the cover page of this prospectus, less underwriting discounts and
commissions. The underwriters may exercise this option solely for the purpose
of covering over-allotments, if any, made in connection with this offering of
the shares of common stock. To the extent this option is exercised, each
underwriter will become obligated, subject to certain conditions, to purchase
approximately the same percentage of the additional shares of common stock as
the number set forth next to that underwriter's name in the preceding table
bears to the total number of shares of common stock set forth next to the
names of all underwriters in the preceding table. If the underwriters' over-
allotment option is exercised in full, the total price to public would be
$161,000,000, the total underwriters' discounts and commissions would be
$11,270,000, and the total proceeds to us would be $149,730,000 before
deducting estimated offering expenses of $3.0 million.

                                      91
<PAGE>

   At our request, the underwriters have reserved up to 1,100,000 shares of
common stock to be sold in the offering for sale, at the public offering
price, approximately 278,000 shares to approximately 650 of our directors,
officers, employees and business associates and also approximately 600,000
shares to approximately 5,500 members of the National Association of REALTORS
and the National Association of Home Builders. The number of shares of common
stock available for sale to the general public will be reduced to the extent
these individuals and entities purchase the reserved shares. These shares will
also be subject to the 180 day lockup period described in the next paragraph.
Any reserved shares which are not so purchased will be offered by the
underwriters to the general public on the same basis as the other shares
offered hereby.

   We, our directors, officers and substantially all of our stockholders have
each agreed that, without the prior written consent of Morgan Stanley & Co.
Incorporated on behalf of the underwriters, during the period ending 180 days
after the date of this prospectus, we will not:

  . offer, pledge, sell, contract to sell, sell any option or contract to
    purchase, purchase any option or contract to sell, grant any option,
    right or warrant to purchase, lend or otherwise transfer or dispose of,
    directly or indirectly, any shares of common stock or any securities
    convertible into or exercisable or exchangeable for common stock, whether
    the shares or any of those securities are then owned by that person or
    are later acquired directly from us; or

  . enter into any swap or other arrangement that transfers to another, in
    whole or in part, any of the economic consequences of ownership of common
    stock.

whether any transaction described above is to be settled by delivery of common
stock or such other securities, in cash or otherwise.

   The restrictions described in the previous paragraph do not apply to:

  . the sale to the underwriters of the shares of common stock under the
    underwriting agreement;

  . the issuance by homestore.com of shares of common stock upon the exercise
    of an option or a warrant or the conversion of a security outstanding on
    the date of this prospectus which is described in the prospectus;

  . transactions by any person other than homestore.com relating to shares of
    common stock or other securities acquired in open market transactions
    after the completion of the offering of the shares of common stock; or

  . issuances of shares of common stock or options to purchase shares of
    common stock under our employee benefit plans as in existence on the date
    of the prospectus and consistent with past practices.

   The underwriters have informed us that they do not intend sales to
discretionary accounts to exceed five percent of the total number of shares of
common stock offered by them.

   Our common stock has been approved for quotation on the Nasdaq National
Market under the symbol: "HOMS."

   In order to facilitate the offering of the common stock, the underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the common stock. Specifically, the underwriters may over-allot in
connection with the offering, creating a short position in the common stock
for their own account. In addition, to cover over-allotments or to stabilize
the price of the common stock, the underwriters may bid for, and purchase,
shares of common stock in the open market. Finally, the underwriting syndicate
may reclaim selling concessions allowed to an underwriter or a dealer for
distributing the common stock in the offering if the syndicate repurchases
previously distributed shares of common stock in transactions to cover
syndicate short positions or in stabilization transactions. Any of these
activities may stabilize or maintain the market price of the common stock
above independent market levels. The underwriters are not required to engage
in these activities and may end any of these activities at any time.

                                      92
<PAGE>

   We and the underwriters have agreed to indemnify each other against
liabilities, including liabilities under the Securities Act.

   In August 1998, we sold shares of our Series F preferred stock in a private
placement at a purchase price of $4.80 per share. In this private placement,
Morgan Stanley Dean Witter Equity Funding, Inc. purchased 416,665 shares of
Series F preferred stock, for approximately $2.0 million. Morgan Stanley
Venture Partners III, L.P. purchased 365,575 shares for approximately $1.8
million. Morgan Stanley Venture Investors III, L.P. purchased 35,100 shares
for approximately $168,000. Morgan Stanley Venture Partners Entrepreneur Fund,
L.P. purchased 15,995 shares for approximately $77,000. These funds purchased
these shares of Series F preferred stock on the same terms as the other
investors in the private placement. These funds are affiliated entities of
Morgan Stanley & Co. Incorporated, the lead representative of the underwriters
in this offering. Pursuant to the regulations of the National Association of
Securities Dealers, Inc., subject to limited exceptions, these funds may not
sell or otherwise transfer their homestore.com securities for 90 days
following the completion of this offering. This restriction is in addition to
the 180-day lock-up agreed to by these funds with the Underwriters.

Pricing of this Offering

   Prior to this offering, there has been no public market for the shares of
common stock. Consequently, the public offering price for the shares of common
stock was determined by negotiations between homestore.com and the
representatives of the underwriters. Among the factors considered in
determining the public offering price were our record of operations, our
current financial position and future prospects, the experience of our
management, sales, earnings and our other financial and operating information
in recent periods, the price-earnings ratios, price-sales ratios, market
prices of securities and financial and operating information of companies
engaged in activities similar to ours.

                                 LEGAL MATTERS

   Fenwick & West LLP, Palo Alto, California, will pass upon the validity of
the issuance of the shares of common stock offered by this prospectus. Wilson
Sonsini Goodrich & Rosati, Professional Corporation, Palo Alto, California,
will pass upon legal matters in connection with this offering for the
Underwriters. Wilson Sonsini Goodrich & Rosati, Professional Corporation
represented homestore.com in its acquisition of SpringStreet, Inc.

                                    EXPERTS

   The consolidated financial statements of homestore.com, Inc. and
subsidiaries as of December 31, 1997 and 1998 and for the years ended December
31, 1996, 1997 and 1998 included in this prospectus have been so included in
reliance on the report of PricewaterhouseCoopers LLP, independent accountants,
given on the authority of said firm as experts in auditing and accounting.

   The consolidated financial statements of NetSelect, Inc. and subsidiaries
as of December 31, 1997 and 1998 and for the period from October 28, 1996
(Inception) to December 31, 1996 and the years ended December 31, 1997 and
1998 included in this prospectus have been so included in reliance on the
report of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in auditing and accounting.

   The consolidated financial statements of NetSelect, LLC and subsidiaries as
of December 31, 1997 and 1998 and for the period from October 28, 1996
(Inception) to December 31, 1996 and the years ended December 31, 1997 and
1998 included in this prospectus have been so included in reliance on the
report of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in auditing and accounting.

   The financial statements of The Enterprise of America, Ltd. as of December
31, 1997 and March 31, 1998 and for the year ended December 31, 1997 and the
three months ended March 31, 1998 included in this prospectus statement have
been so included in reliance on the report of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.

                                      93
<PAGE>

   The consolidated financial statements of MultiSearch Solutions, Inc. and
subsidiary as of December 31, 1997 and June 30, 1998 and for the year ended
December 31, 1997 and the six months ended June 30, 1998 included in this
prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.

   The consolidated financial statements of SpringStreet, Inc. at December 31,
1998 and 1997, and for the year ended December 31, 1998 and for the period
from August 21, 1997 (commencement of operations) through December 31, 1997,
appearing in this prospectus and registration statement have been audited by
Ernst & Young LLP, independent auditors, as set forth in their report thereon
appearing elsewhere herein, and are included in reliance upon such report
given on the authority of such firm as experts in accounting and auditing.

                       CHANGE IN INDEPENDENT ACCOUNTANTS

   Effective January 21, 1999, PricewaterhouseCoopers LLP was engaged as our
independent accountants. Prior to January 21, 1999, Deloitte & Touche LLP had
been our independent accountants. The decision to change independent
accountants was approved by our board of directors.

   For the period from October 28, 1996 through December 31, 1998 and for the
period from January 1, 1999 through January 21, 1999, we and Deloitte & Touche
LLP did not have any disagreement on any matter of accounting principles or
practices, financial statement disclosure or auditing scope or procedure.

   The report of Deloitte & Touche LLP on our financial statements for the
periods from October 28, 1996 through December 31, 1996 and January 1, 1997
through December 31, 1997 did not contain an adverse opinion or disclaimer of
opinion, and was not qualified or modified as to uncertainty, audit scope or
accounting principles.

                            ADDITIONAL INFORMATION

   We have filed with the SEC a registration statement on Form S-1 under the
Securities Act with respect to the common stock. This prospectus does not
contain all of the information set forth in the registration statement and the
exhibits and schedules to the registration statement. For further information
with respect to us and the common stock, we refer you to the registration
statement and the exhibits and schedules filed as a part of the registration
statement. Statements contained in this prospectus concerning the contents of
any contract or any other document are not necessarily complete. If a contract
or document has been filed as an exhibit to the registration statement, we
refer you to the copy of the contract or document that has been filed. Each
statement in this prospectus relating to a contract or document filed as an
exhibit is qualified in all respects by the filed exhibit. The registration
statement, including exhibits and schedules, may be inspected without charge
at the SEC's principal office in Washington, D.C., and copies of all or any
part of it may be obtained from that office after payment of fees prescribed
by the SEC. The SEC maintains a web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the SEC at http://www.sec.gov.

   We intend to provide our stockholders with annual reports containing
consolidated financial statements audited by an independent public accounting
firm and quarterly reports containing unaudited consolidated financial data
for the first three quarters of each year.

                                      94
<PAGE>

                              HOMESTORE.COM, INC.

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Unaudited Pro Forma Condensed Consolidated Financial Information
  Overview.................................................................  F-2
  Pro Forma Condensed Consolidated Statements of Operations................  F-3
  Notes to Pro Forma Condensed Consolidated Financial Information..........  F-5
homestore.com, Inc. Consolidated Financial Statements
  Report of Independent Accountants........................................  F-7
  Consolidated Balance Sheets..............................................  F-8
  Consolidated Statements of Operations....................................  F-9
  Consolidated Statements of Stockholders' Equity (Deficit)................ F-10
  Consolidated Statements of Cash Flows.................................... F-11
  Notes to Consolidated Financial Statements............................... F-12
NetSelect, Inc. Consolidated Financial Statements
  Report of Independent Accountants........................................ F-31
  Consolidated Balance Sheets.............................................. F-32
  Consolidated Statements of Operations.................................... F-33
  Consolidated Statements of Stockholders' Equity.......................... F-34
  Consolidated Statements of Cash Flows.................................... F-35
  Notes to Consolidated Financial Statements............................... F-36
NetSelect, LLC Consolidated Financial Statements
  Report of Independent Accountants........................................ F-49
  Consolidated Balance Sheets.............................................. F-50
  Consolidated Statements of Operations.................................... F-51
  Consolidated Statements of Shareholders' Equity.......................... F-52
  Consolidated Statements of Cash Flows.................................... F-53
  Notes to Consolidated Financial Statements............................... F-54
The Enterprise of America, Ltd. Financial Statements
  Report of Independent Accountants........................................ F-67
  Balance Sheets........................................................... F-68
  Statements of Operations................................................. F-69
  Statements of Stockholders' Deficit...................................... F-70
  Statements of Cash Flows................................................. F-71
  Notes to Financial Statements............................................ F-72
MultiSearch Solutions, Inc. Consolidated Financial Statements
  Report of Independent Accountants........................................ F-75
  Consolidated Balance Sheets.............................................. F-76
  Consolidated Statements of Operations.................................... F-77
  Consolidated Statements of Stockholders' Deficit......................... F-78
  Consolidated Statements of Cash Flows.................................... F-79
  Notes to Consolidated Financial Statements............................... F-80
SpringStreet, Inc. Financial Statements
  Report of Independent Auditors........................................... F-83
  Balance Sheets........................................................... F-84
  Statements of Operations................................................. F-85
  Statements of Shareholders' Deficit...................................... F-86
  Statements of Cash Flows................................................. F-87
  Notes to Financial Statements............................................ F-88
</TABLE>

                                      F-1
<PAGE>

                              HOMESTORE.COM, INC.

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

                                   Overview

   On February 4, 1999, NetSelect, Inc. ("NSI") was merged with and into the
Company pursuant to a non-substantive share exchange, which was provided for
in the agreements governing the formation and operation of RealSelect, Inc.
The share exchange lacked substance since both the Company and NSI were shell
companies for their respective investments in RealSelect, and because the
respective underlying ownership interests of individual investors were
unaffected. Accordingly, the non-substantive share exchange was accounted for
at historical cost. The share exchange between the Company and NSI is referred
to herein as the "Reorganization". See Note 1 of homestore.com, Inc. Notes to
Consolidated Financial Statements for further discussion about the
Reorganization.

   In March 1998, NSI acquired The Enterprise for 525,000 shares of common
stock with an estimated fair value of $525,000, a note payable in the amount
of $2.2 million, and $705,000 in cash and other acquisition related expenses.
The acquisition has been accounted for as a purchase. The acquisition cost has
been allocated to the assets acquired and liabilities assumed based on
estimates of their respective fair values. The excess of purchase
consideration over net tangible assets acquired of $3.9 million has been
allocated to goodwill which is being amortized on a straight-line basis over
five years.

   In July 1998, NSI acquired MultiSearch for 325,000 shares of Series E
redeemable convertible preferred stock with an estimated fair value of
approximately $4.8 million, a note payable in the amount of $3.6 million, and
$875,000 in cash and other acquisition related expenses. The acquisition has
been accounted for as a purchase. The acquisition cost has been allocated to
the assets acquired and liabilities assumed based on estimates of their
respective fair values. The excess of purchase consideration over net tangible
assets acquired of $9.4 million has been allocated to goodwill which is being
amortized on a straight-line basis over five years.

   In June 1999, the Company acquired SpringStreet for 844,569 shares of
Series H convertible preferred stock and 1,086,213 shares of common stock, or
an aggregate of 5,309,058 shares of common stock, including 721,915 shares of
common stock to be subject to assumed options, assuming a five-for-one
conversion of our convertible preferred stock into our common stock prior to
this offering. The aggregate acquisition cost of $51.7 million was based on
the terms and preferences of the shares issued in the transaction relative to
the value received by the Company in the April 1999 Series G financing and
direct acquisition expenses. The excess of purchase consideration over net
tangible assets acquired of $41.3 million has been allocated to goodwill and
is being amortized on a straight-line basis over five years.

   The following unaudited pro forma condensed consolidated statements of
operations for the year ended December 31, 1998 and the six months ended June
30, 1999 give effect to the Reorganization and the acquisitions of The
Enterprise, MultiSearch and SpringStreet as if they had occurred on January 1,
1998.

   The unaudited pro forma condensed consolidated statement of operations is
not necessarily indicative of the operating results that would have been
achieved had the transactions been in effect as of the beginning of the period
presented and should not be construed as being representative of future
operating results.

   The audited historical financial statements of the Company, NSI, The
Enterprise, MultiSearch and SpringStreet are included elsewhere in this
Prospectus and the unaudited pro forma financial information presented herein
should be read in conjunction with those financial statements and related
notes.

                                      F-2
<PAGE>

                              HOMESTORE.COM, INC.
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998

                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                             Adjust-      Pro Forma                                       Adjust-       Pro
                     homestore.com   NSI      ments     homestore.com Enterprise MultiSearch SpringStreet  ments       Forma
                     ------------- --------  -------    ------------- ---------- ----------- ------------ -------     --------
<S>                  <C>           <C>       <C>        <C>           <C>        <C>         <C>          <C>         <C>
Revenues...........     $  --      $ 15,003  $  --        $ 15,003       $969      $2,054      $ 1,099    $   --      $ 19,125
Cost of revenues...                   7,338                  7,338        524         947          721                   9,530
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Gross profit.......        --         7,665     --           7,665        445       1,107          378        --         9,595
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Operating expenses:
 Sales and
  marketing........                  25,560                 25,560        174         544        6,509                  32,787
 Product
  development......                   4,139                  4,139                     24        1,089                   5,252
 General and
  administrative...          3        6,929                  6,932        274         457        1,578                   9,241
 Amortization of
  intangible
  assets...........                   1,893                  1,893                                          9,349 (1)   11,242
 Stock-based
  compensation.....                  20,455                 20,455                                                      20,455
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
   Total operating
    expenses.......          3       58,976                 58,979        448       1,025        9,176      9,349       78,977
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Loss from
 operations........         (3)     (51,311)               (51,314)        (3)         82       (8,798)    (9,349)     (69,382)
Interest income....                     583                    583                                 207        (18)(2)      772
Interest expense...                    (365)                  (365)       (32)        (24)                   (136)(3)     (557)
Other expense......                     (97)                   (97)                                                        (97)
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Net loss before
 minority
 interest..........         (3)     (51,190)               (51,193)       (35)         58       (8,591)    (9,503)     (69,264)
Minority interest..                     222                    222                                                         222
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Net loss...........         (3)     (50,968)               (50,971)       (35)         58       (8,591)    (9,503)     (69,042)
Accretion of
 redemption value
 and stock
 dividends on
 convertible
 preferred stock...                  (1,659)  1,659(4)         --                                                          --
Repurchase of
 convertible
 preferred stock...                  (7,727)                (7,727)                                                     (7,727)
                        ------     --------  ------       --------       ----      ------      -------    -------     --------
Net loss applicable
 to common
 stockholders......     $   (3)    $(60,354) $1,659       $(58,698)      $(35)     $   58      $(8,591)   $(9,503)    $(76,769)
                        ======     ========  ======       ========       ====      ======      =======    =======     ========
Historical basic
 and diluted net
 loss per share
 applicable to
 common
 stockholders......     $  --
                        ======
Shares used in the
 calculation of
 historical basic
 and diluted net
 loss per share
 applicable to
 common
 stockholders......      9,173
                        ======
Pro forma basic and
 diluted net loss
 per share
 applicable to
 common
 stockholders......                                                                                                   $  (1.79)(4)
                                                                                                                      ========
Shares used in the
 calculation of pro
 forma basic and
 diluted net loss
 per share
 applicable to
 common
 stockholders......                                                                                                     43,001 (4)
                                                                                                                      ========
</TABLE>

      See accompanying notes to Pro Forma Condensed Consolidated Financial
                                  Information

                                      F-3
<PAGE>

                              HOMESTORE.COM, INC.

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1999
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                               Pro Forma
                         homestore.com   NSI    Adjustments  homestore.com SpringStreet Adjustments  Pro Forma
                         ------------- -------  -----------  ------------- ------------ -----------  ---------
<S>                      <C>           <C>      <C>          <C>           <C>          <C>          <C>
Revenues................   $ 16,586    $ 2,433    $   --       $ 19,019      $  2,346     $    --    $ 21,365
Cost of revenues........      7,110        798                    7,908         1,675                   9,583
                           --------    -------    ------       --------      --------     -------    --------
Gross profit............      9,476      1,635        --         11,111           671          --      11,782
                           --------    -------    ------       --------      --------     -------    --------
Operating expenses:
 Sales and marketing
  (includes $1,250 in
  non-cash charges for
  homestore.com)........     25,611      4,064                   29,675         5,507                  35,182
 Product development....      1,368        174                    1,542         1,133                   2,675
 General and
  administrative........      5,918      1,053                    6,971         4,417                  11,388
 Amortization of
  intangible assets.....      1,311        261                    1,572                     4,136(5)    5,708
 Stock-based
  compensation..........      4,000        569                    4,569         2,243                   6,812
                           --------    -------    ------       --------      --------     -------    --------
   Total operating
    expenses............     38,208      6,121                   44,329        13,300       4,136      61,765
                           --------    -------    ------       --------      --------     -------    --------
Loss from operations....    (28,732)    (4,486)                 (33,218)      (12,629)     (4,136)    (49,983)
Interest income.........        153         51                      204            44                     248
Interest expense........        (67)       (31)                     (98)                                  (98)
Other expense...........       (120)       (25)                    (145)                                 (145)
                           --------    -------    ------       --------      --------     -------    --------
Net loss................    (28,766)    (4,491)                 (33,257)      (12,585)     (4,136)    (49,978)
Accretion of redemption
 value and stock
 dividends on
 convertible preferred
 stock..................     (1,477)      (207)    1,684(6)                                                --
                           --------    -------    ------       --------      --------     -------    --------
Net loss applicable to
 common stockholders....   $(30,243)   $(4,698)   $1,684       $(33,257)     $(12,585)    $(4,136)   $(49,978)
                           ========    =======    ======       ========      ========     =======    ========
Historical basic and
 diluted net loss per
 share applicable to
 common stockholders....   $  (1.48)
                           ========
Shares used in the
 calculation of
 historical basic and
 diluted net loss per
 share applicable to
 common stockholders....     20,502
                           ========
Pro forma basic and
 diluted net loss per
 share applicable to
 common stockholders....                                                                             $   (.89)(6)
                                                                                                     ========
Shares used in the
 calculation of pro
 forma basic and diluted
 net loss per share
 applicable to common
 stockholders...........                                                                               56,455 (6)
                                                                                                     ========
</TABLE>

      See accompanying notes to Pro Forma Condensed Consolidated Financial
                                  Information

                                      F-4
<PAGE>

                              HOMESTORE.COM, INC.

                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                      CONSOLIDATED FINANCIAL INFORMATION

   Pro forma adjustments giving effect to the Reorganization and the
acquisition of The Enterprise, MultiSearch and SpringStreet in the unaudited
pro forma condensed consolidated statement of operations for the year ended
December 31, 1998, reflect the following:

  (1) Amortization of goodwill for The Enterprise, MultiSearch and
      SpringStreet acquisitions of $188,000 $934,000 and $8.2 million,
      respectively.

  (2) Reduction in interest income related to interest earned on cash
      consideration prior to the March 1998 acquisition of the Enterprise and
      July 1998 acquisition of MultiSearch.

  (3) Increase in interest expense related to interest imputed on the non-
      interest bearing notes issued in connection with the acquisitions of
      The Enterprise ($39,000) and MultiSearch ($97,000) from January 1, 1998
      to the respective acquisition dates. The notes have been discounted at
      a discount rate of 10%.

  (4) The difference between the historical and pro forma basic and diluted
      net loss per share applicable to common stockholders for the year ended
      December 31, 1998, other than the adjustments discussed above, is the
      result of the following:

    Decrease in net loss applicable to common stockholders:

    .  Elimination of the accretion of redemption value and stock dividends
       on convertible preferred stock of $1,659,000 resulting from the
       assumed conversion of the Company's preferred stock into common
       stock in connection with the IPO.

    Increase in shares used in the calculation of pro forma net loss per
    share applicable to common stockholders:

    .  Inclusion of shares issued in connection with the acquisitions of
       The Enterprise, MultiSearch and SpringStreet as if such shares were
       outstanding from January 1, 1998. The increase attributable to
       shares issued in The Enterprise, MultiSearch and SpringStreet
       acquisitions was 525,000, 1,625,000 and 4,587,000 shares,
       respectively.

    .  Automatic exchange in connection with the IPO of RealSelect common
       stock owned by the NAR for shares of the Company's common stock as
       of January 1, 1998 of 3,917,000 shares.

    .  Inclusion of shares of Company common stock issued to NSI
       stockholders in the Reorganization from January 1, 1998 or the date
       of original issuance by NSI, if later, of 5,823,000.

    .  Automatic conversion in connection with the IPO of the Company's
       convertible preferred stock into shares of common stock as of
       January 1, 1998 or the date of issuance by NSI or the Company, if
       later, was 17,351,000.

   Pro forma adjustments giving effect to the Reorganization and the
acquisition of SpringStreet in the unaudited pro forma consolidated statement
of operations for the six months ended June 30, 1999, reflect the following:

  (5) Amortization of goodwill for the SpringStreet acquisition.


                                      F-5
<PAGE>

                              HOMESTORE.COM, INC.

                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                CONSOLIDATED FINANCIAL INFORMATION--(Continued)


  (6) The difference between the historical and pro forma basic and diluted
      net loss per share applicable to common stockholders for the six months
      ended June 30, 1999, other than the adjustments discussed above, is the
      result of the following:

    Decrease in net loss applicable to common stockholders:

    .  Elimination of the accretion of redemption value and dividends on
       convertible preferred stock of $1,684,000 resulting from the assumed
       conversion of the Company's preferred stock into common stock in
       connection with the IPO.

    Increase in shares used in the calculation of pro forma net loss per
    share applicable to common stockholders:

    .  Increase resulting from inclusion from January 1, 1999 of the shares
       issued in connection with the SpringStreet acquisition of 4,587,000.

    .  Increase resulting from the assumed conversion in connection with
       the IPO of RealSelect common stock owned by the NAR into shares of
       the Company's common stock as of January 1, 1999 or the date of
       issuance if later of 3,917,000 shares.

    .  Increase resulting from the inclusion of shares of Company common
       stock issued to NSI stockholders in the Reorganization from January
       1, 1999 or the date of original issuance by NSI if later of
       2,080,000.

    .  Increase resulting from the assumed conversion in connection with
       the IPO of the Company's redeemable and non-redeemable convertible
       preferred stock into shares of common stock as of January 1, 1999 or
       the date of issuance by NSI or the Company if later was 25,369,000.

                                      F-6
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
homestore.com, Inc.

In our opinion, the accompanying balance sheets and the related statements of
operations, of stockholders' equity and of cash flows present fairly, in all
material respects, the financial position of homestore.com, Inc. (the
"Company") at December 31, 1997 and 1998 and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1998 in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Century City, California
 March 31, 1999, except for
 the effect of the stock
 splits described in Note 20,
 as to which the dates are
 April 5, 1999 and August 4,
 1999

                                      F-7
<PAGE>

                              HOMESTORE.COM, INC.

                          CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                 Pro Forma
                                    December 31,               Stockholders'
                                   ----------------  June 30,    Equity at
                                    1997     1998      1999    June 30, 1999
                                   -------  -------  --------  -------------
                                                           (unaudited)
<S>                                <C>      <C>      <C>       <C>
             Assets
Current assets:
 Cash and cash equivalents.......  $   155  $    71  $ 18,183
 Accounts receivable, net of
  allowance for doubtful accounts
  of $873 at June 30, 1999.......                       4,826
 Current portion of prepaid
  distribution expense...........                       6,287
 Deferred royalties..............                       2,030
 Other current assets............                       2,159
                                   -------  -------  --------
Total current assets.............      155       71    33,485
Prepaid distribution expense.....                       6,348
Property and equipment, net......                       4,276
Intangible assets, net...........                      59,588
Other assets.....................                         606
                                   -------  -------  --------
  Total assets...................  $   155  $    71  $104,303
                                   =======  =======  ========
  Liabilities, Redeemable Convertible Preferred Stock and
               Stockholders' Equity (Deficit)
Current liabilities:
 Accounts payable................  $    --  $    --  $  5,351
 Accrued liabilities.............       49             12,995
 Due to related party............      143       70       600
 Deferred revenue................                      11,330
 Current portion of notes
  payable........................                       1,746
                                   -------  -------  --------
Total current liabilities........      192       70    32,022
Notes payable....................                       2,212
Other non-current liabilities....       96       96
                                   -------  -------  --------
                                       288      166    34,234
                                   -------  -------  --------
Commitments and contingencies
 (Note 19).......................

Series E redeemable convertible
 preferred stock, $.001 par
 value; 325 shares authorized,
 issued and outstanding at June
 30, 1999; and no shares pro
 forma, redemption value of
 $6,003..........................       --       --     5,094          --
                                   -------  -------  --------    --------
Stockholders' equity (deficit):
 Convertible preferred stock,
  $.001 par value; 9,675 shares
  authorized; 6,241 shares issued
  and 5,810 shares outstanding at
  June 30, 1999, respectively;
  liquidation preference of
  $125,611 at June 30, 1999; no
  shares pro forma...............                           6          --
 Common stock, $.001 par value;
  10,000 authorized at December
  31, 1997 and 1998, 225,000
  shares authorized at June 30,
  1999; 8,650, 9,980 and 28,348
  shares issued at December 31,
  1997 and 1998, and June 30,
  1999, respectively; 8,650,
  9,980 and 25,445 outstanding at
  December 31, 1997 and 1998, and
  June 30, 1999, respectively;
  60,038 shares pro forma........        9       10        28          59
 Additional paid-in capital......    2,721    3,312   198,142     203,211
 Treasury stock, at cost; 431
  shares of convertible preferred
  stock at June 30, 1999; and
  2,903 shares of common stock at
  June 30, 1999..................                     (13,676)    (13,676)
 Notes receivable from
  stockholders...................              (551)   (5,814)     (5,814)
 Deferred stock compensation.....                     (22,219)    (22,219)
 Accumulated deficit.............   (2,863)  (2,866)  (91,492)    (91,492)
                                   -------  -------  --------    --------
  Total stockholders' equity
   (deficit).....................  $  (133) $   (95) $ 64,975    $ 70,069
                                   -------  -------  --------    ========
                                   $   155  $    71  $104,303
                                   =======  =======  ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-8
<PAGE>

                              HOMESTORE.COM, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                         Year Ended         Six Months Ended
                                        December 31,            June 30,
                                    ----------------------  ------------------
                                     1996    1997    1998    1998      1999
                                    ------  ------  ------  -------- ---------
                                                               (unaudited)
<S>                                 <C>     <C>     <C>     <C>      <C>
Revenues........................... $1,360  $   42  $   --  $    --  $  16,586
Cost of revenues...................     42       6                       7,110
                                    ------  ------  ------  -------  ---------
Gross profit.......................  1,318      36      --       --      9,476
                                    ------  ------  ------  -------  ---------
Operating expenses:
  Sales and marketing (includes
   $1,250 in non-cash charges for
   the six months ended June 30,
   1999)...........................    479      14                      25,611
  Product development..............    629                               1,368
  General and administrative.......    441      38       3        2      5,918
  Amortization of intangible
   assets..........................                                      1,311
  Stock-based compensation.........                                      4,000
                                    ------  ------  ------  -------  ---------
Total operating expenses...........  1,549      52       3        2     38,208
                                    ------  ------  ------  -------  ---------
Loss from operations...............   (231)    (16)     (3)      (2)   (28,732)
Other expense......................    (21)     (1)                        (34)
                                    ------  ------  ------  -------  ---------
Net loss...........................   (252)    (17)     (3)      (2)   (28,766)
Accretion of redemption value and
 stock dividends on convertible
 preferred stock...................                                     (1,477)
                                    ------  ------  ------  -------  ---------
Net loss applicable to common
 stockholders...................... $ (252) $  (17) $   (3) $    (2) $ (30,243)
                                    ======  ======  ======  =======  =========
Basic and diluted net loss per
 share applicable to common
 stockholders...................... $ (.07) $   --  $   --  $    --  $   (1.48)
                                    ======  ======  ======  =======  =========
Shares used to calculate basic and
 diluted net loss per share
 applicable to common
 stockholders......................  3,477   8,650   9,173    8,650     20,502
                                    ======  ======  ======  =======  =========
Pro forma basic and diluted net
 loss per share applicable to
 common stockholders...............                                  $    (.63)
                                                                     =========
Shares used to calculate pro forma
 basic and diluted net loss per
 share applicable to common
 stockholders......................                                     45,894
                                                                     =========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-9
<PAGE>

                              HOMESTORE.COM, INC.

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                 (in thousands)

<TABLE>
<CAPTION>
                   Convertible
                    Preferred                                             Notes                                 Total
                      Stock        Common Stock   Additional           Receivable    Deferred               Stockholders'
                  ---------------  --------------  Paid-in   Treasury     From        Stock     Accumulated    Equity
                  Shares  Amount   Shares  Amount  Capital    Stock    Stockholder Compensation   Deficit     (Deficit)
                  ------  -------  ------  ------ ---------- --------  ----------- ------------ ----------- -------------
<S>               <C>     <C>      <C>     <C>    <C>        <C>       <C>         <C>          <C>         <C>
Balance at
 January 1,
 1996...........     532  $ 1,495   2,810   $ 3    $    947  $     --    $    --     $     --    $ (2,594)    $   (149)
Conversion of
 preferred
 stock..........    (532)  (1,495)  5,615     6       1,489                                                         --
Issuance of
 common stock...                      225               285                                                        285
Net loss........                                                                                     (252)        (252)
                  ------  -------  ------   ---    --------  --------    -------     --------    --------     --------
Balance at
 December 31,
 1996...........      --       --   8,650     9       2,721        --         --           --      (2,846)        (116)
Net loss........                                                                                      (17)         (17)
                  ------  -------  ------   ---    --------  --------    -------     --------    --------     --------
Balance at
 December 31,
 1997...........      --       --   8,650     9       2,721        --         --           --      (2,863)        (133)
Exercise of
 stock options..                    1,330     1         591                 (551)                                   41
Net loss........                                                                                       (3)          (3)
                  ------  -------  ------   ---    --------  --------    -------     --------    --------     --------
Balance at
 December 31,
 1998...........      --       --   9,980    10       3,312        --       (551)          --      (2,866)         (95)
Reorganization
 (unaudited)
 (Note 1).......   4,528        5  12,480    12      98,119    (1,770)    (3,230)     (10,079)    (60,860)      22,197
Issuance of
 common stock
 and Series F
 preferred stock
 (unaudited)....      96              643     1       3,552                                                      3,553
Issuance of
 common stock to
 minority
 interest
 (unaudited)....                                                                                    1,000        1,000
Exercise of
 stock options
 (unaudited)....                    4,530     5       5,701               (5,450)                                  256
Repurchase of
 common stock
 (unaudited)....                   (2,903)                    (11,906)     3,630                                (8,276)
Issuance of
 common stock
 (unaudited)....                      350             1,757                 (238)                                1,519
Repayment from
 shareholder
 (unaudited)....                                                              25                                    25
Issuance of
 Series G
 preferred stock
 (unaudited)....     341                             17,007                                                     17,007
Issuance of
 Series H
 preferred stock
 (unaudited) ...     845        1     365            51,433                                                     51,434
Deferred stock
 compensation
 (unaudited)....                                     11,390                           (17,390)                  (6,000)
Stock-based
 compensation
 and other
 non-cash
 charges
 (unaudited)....                                      6,000                             5,250                   11,250
Accretion of
 Series E
 redemption
 value
 (unaudited)....                                       (129)                                                      (129)
Net loss
 (unaudited)....                                                                                  (28,766)     (28,766)
                  ------  -------  ------   ---    --------  --------    -------     --------    --------     --------
Balance at June
 30, 1999
 (unaudited)....   5,810        6  25,445    28     198,142   (13,676)    (5,814)     (22,219)    (91,492)      64,975
Assumed
 conversion of
 convertible
 preferred stock
 (unaudited)....  (5,810)      (6) 29,050    29         (23)                                                        --
Assumed
 conversion of
 redeemable
 convertible
 preferred stock
 (unaudited)....                    1,625     2       5,092                                                      5,094
                  ------  -------  ------   ---    --------  --------    -------     --------    --------     --------
Balance at June
 30, 1999, pro
 forma
 (unaudited)....      --  $   --   56,120   $59    $203,211  $(13,676)   $(5,814)    $(22,219)   $(91,492)    $ 70,069
                  ======  =======  ======   ===    ========  ========    =======     ========    ========     ========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-10
<PAGE>

                              HOMESTORE.COM, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                           Year ended       Six months ended
                                          December 31,          June 30,
                                         -----------------  ------------------
                                         1996   1997  1998   1998      1999
                                         -----  ----  ----  ------------------
                                                               (unaudited)
<S>                                      <C>    <C>   <C>   <C>     <C>
Cash flows from operating activities:
Net loss...............................  $(252) $(17) $ (3) $   (2) $  (28,766)
Adjustments to reconcile net loss to
 net cash provided by (used in)
 operating activities:
Depreciation and amortization..........     39                           1,694
Provision for doubtful accounts........                                    376
Amortization of discount on notes
 payable...............................                                    146
Other non-cash items...................            6                     2,109
Stock-based compensation...............                                  4,000
Changes in operating assets and
 liabilities, net of acquisitions:
  Accounts receivable..................   (349)    2             2      (1,982)
  Prepaid distribution expense.........                                 (2,082)
  Deferred royalties...................                                   (631)
  Other assets.........................     (6)   14                      (670)
  Accounts payable and accrued
   liabilities.........................    286   107  (122)      8       5,478
  Deferred revenues....................                                  5,173
                                         -----  ----  ----  ------  ----------
Net cash provided by (used in)
 operating activities..................   (282)  112  (125)      8     (15,155)
                                         -----  ----  ----  ------  ----------
Cash flows from investing activities:
Purchases of property and equipment....    (93)                         (1,520)
Proceeds from sale of property and
 equipment.............................           19
Cash assumed from the acquisition of
 SpringStreet..........................                                 10,186
                                         -----  ----  ----  ------  ----------
Net cash provided by (used in)
 investing activities..................    (93)   19    --      --       8,666
                                         -----  ----  ----  ------  ----------
Cash flows from financing activities:
Notes receivable from stockholders.....                                  3,655
Proceeds from exercise of stock
 options...............................                                    255
Net proceeds from issuance of common
 stock.................................                 41               1,776
Net proceeds from issuance of preferred
 stock.................................    285                          18,984
Proceeds from officer and director
 loans.................................    164
Repurchases of preferred and common
 stock.................................                                (11,906)
Repayment of notes payable.............                                 (1,200)
Repayment of capital lease obligation..    (43)  (12)
                                         -----  ----  ----  ------  ----------
Net cash provided by (used in)
 financing activities..................    406   (12)   41      --      11,564
                                         -----  ----  ----  ------  ----------
Change in cash and cash equivalents....     31   119   (84)      8       5,075

Cash assumed from NetSelect, Inc. .....                                 13,037
Cash and cash equivalents, beginning of
 period................................      5    36   155     155          71
                                         -----  ----  ----  ------  ----------
Cash and cash equivalents, end of
 period................................  $  36  $155  $ 71  $  163  $   18,183
                                         =====  ====  ====  ======  ==========
Supplemental disclosure of cash flow
 activities
Cash paid during the year for
 interest..............................  $  21  $  1  $ --  $   --  $       --
                                         =====  ====  ====  ======  ==========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-11
<PAGE>

                              HOMESTORE.COM, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business:

   homestore.com, Inc. ("homestore.com" or "Company") offers a family of web
sites, which include REALTOR.com, HomeBuilder.com, CommercialSource.com and
SpringStreet.com, providing the most comprehensive source of real estate
listings and content on the Internet. Through its family of web sites, the
Company provides a wide variety of information and communications tools for
consumers, real estate industry professionals, advertisers and providers of
real estate related products and services. The Company has strategic
relationships with key industry participants, including real estate market
leaders such as the National Association of REALTORS, the National Association
of Home Builders, Multiple Listing Services, real estate franchises, brokers
and agents. The Company currently generates revenues from several sources,
including web hosting fees from agents, brokers, home builders and rental
property owners and fees from advertisers.

   Company History

   Initial Business--homestore.com, Inc. (the "Company") was incorporated in
the State of Delaware in 1993 under the name of InfoTouch Corporation
("InfoTouch") with the objective of establishing an interactive network of
real estate "kiosks" for consumers to search for homes. In 1996, the Company
began to develop the technology to build and operate high traffic Internet
sites with content related to real estate.

   The RealSelect Venture--Effective December 4, 1996, the Company entered
into a series of agreements with the National Association of Realtors and its
wholly owned subsidiary Realtors Information Network (together referred to as
the "NAR") and several investors (the "Investors"). Under these agreements,
the Company transferred its recently developed technology and certain of its
assets relating to advertising the listing of residential real estate on the
Internet into NetSelect, LLC ("LLC"), a Delaware limited liability
corporation, in exchange for a 46% ownership interest. The Investors
contributed capital to a newly formed company, NetSelect, Inc. ("NSI"). LLC
received capital funding from NSI and in-turn contributed the assets,
intellectual property and the NSI capital to RealSelect, Inc. ("RealSelect"),
a Delaware corporation, in exchange for common stock representing an 85%
ownership interest.

   Also effective December 4, 1996, RealSelect entered into a number of
agreements with and issued cash and RealSelect common stock representing a 15%
ownership interest to the NAR in exchange for the rights to operate the
website REALTOR.com and pursue commercial opportunities relating to the
listing of real estate on the internet.

   Pursuant to the agreements governing RealSelect, the Company was required
to terminate its remaining activities, which were insignificant, and dispose
of its remaining assets and liabilities. Accordingly, following the formation
of RealSelect, NSI, LLC and the Company were only shell companies as they had
no liabilities and no assets other than their respective ultimate investments
in the RealSelect. In addition, under the agreements, NSI was the only entity
permitted to raise capital to support RealSelect which, once invested,
increased NSI's ownership interests and diluted the ownership interests of the
Company and the NAR.

   Reorganization of RealSelect Holding Structure--Under the RealSelect
agreements, the reorganization of the initial holding structure was provided
for at an unspecified future date. On February 4, 1999, NSI stockholders
entered into a non-substantive share exchange with and were merged into the
Company (the "Reorganization"). The share exchange lacked economic substance
since both the Company and NSI were shell companies for their respective
investments in RealSelect, and because the respective underlying ownership
interests of individual investors were unaffected. Accordingly, the non-
substantive exchange was accounted for at historical cost. For further
discussion about accounting for the non-substantive exchange, see Note 4.

                                     F-12
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Initial Public Offering and Unaudited Pro Forma Balance Sheet--In May 1999,
the Board of Directors authorized the filing of a registration statement with
the Securities and Exchange Commission ("SEC") that would permit the Company
to sell shares of the Company's common stock in connection with a proposed
initial public offering ("IPO"). If the IPO is consummated under the terms
presently anticipated, upon the closing of the proposed IPO all of the then
outstanding shares of the Company's convertible preferred stock will
automatically convert into shares of common stock on a five-for-one basis. The
conversion of the convertible preferred stock has been reflected in the
accompanying unaudited pro forma stockholders' equity as if it had occurred on
June 30, 1999.

2. Summary of Significant Accounting Policies:

   Basis of Presentation--The Company's consolidated financial statements
reflect the financial position, results of operations and cash flows of
homestore.com, Inc., formerly InfoTouch. Accordingly, the operations up
through December 4, 1996, reflect operations prior to the formation of
RealSelect. The consolidated financial statements for 1997 and 1998 primarily
reflect the Company's investment in LLC accounted for under the equity method
(Note 3). The consolidated financial statements following the date of the
Reorganization include the accounts of RealSelect and its wholly owned
subsidiaries, in which the Company held a 92% (unaudited) ownership interest
at June 30, 1999. Minority stockholder's interest has been eliminated to the
extent of the minority stockholder's investment in the Company. All material
intercompany transactions and balances have been eliminated in consolidation.

   Unaudited Interim Financial Information--The interim consolidated financial
information of the Company for the six months ended June 30, 1998 and 1999 is
unaudited. The unaudited interim financial information has been prepared on
the same basis as the annual consolidated financial statements and, in the
opinion of management, reflect all adjustments, consisting only of normal
recurring adjustments, necessary to present fairly the financial position,
results of operations and cash flows as of and for the six months ended June
30, 1998 and 1999.

   Use of Estimates--The preparation of financial statements in accordance
with generally accepted accounting principles requires management to make
estimates and assumptions that effect the reported amounts of assets and
liabilities and disclosure of contingent liabilities and the reported amounts
of revenues and expenses. Actual results could differ from those estimates.

   Cash Equivalents--The Company considers all highly liquid investments with
an original maturity of three months or less to be cash equivalents. Cash
equivalents consist primarily of deposits in money market funds.

   Concentration of Credit Risk--Financial instruments that potentially
subject the Company to a concentration of credit risk consist of cash and cash
equivalents and accounts receivable. Cash and cash equivalents are deposited
with high credit quality financial institutions. The Company's accounts
receivable are derived from revenue earned from customers located in the
United States. Accounts receivable balances are typically settled through
customer credit cards and, as a result, the majority of accounts receivable
are collected upon processing of credit card transactions. The Company
maintains an allowance for doubtful accounts based upon the expected
collectibility of accounts receivable.

   During the years ended December 31, 1996, 1997 and 1998, and the six months
ended June 30, 1998 and 1999 (unaudited), no customers accounted for more than
10% of net revenues or net accounts receivable.

   Fair Value of Financial Instruments--The Company's financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable,
and notes payable are carried at cost, which approximates

                                     F-13
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

their fair value because of the short-term maturity of these instruments and
the relatively stable interest rate environment.

   Prepaid Distribution--The Company has entered into various web portal
distribution and preferred alliance agreements, which are being amortized
ratably, over the term of the agreement, generally two to five years.

   Property and Equipment--Property and equipment are stated at historical
cost. Depreciation and amortization is computed using the straight-line method
over the estimated useful lives of the assets, generally three years or less,
or the shorter of the lease term or the estimated useful lives of the assets,
if applicable.

   Intangible Assets--Intangible assets primarily consist of goodwill
resulting from the acquisitions of The Enterprise of America, Ltd. ("The
Enterprise") and MultiSearch Solutions, Inc. ("MultiSearch") acquired by NSI
prior to the Reorganization and the acquisition of SpringStreet, Inc.
("SpringStreet"). This goodwill is being amortized on a straight-line basis
over the estimated periods of benefit of five years (Note 5). In addition, in
connection with its formation, RealSelect made various payments and issued
common stock to the NAR for the right to use the REALTOR.com trademark and
domain name, the "REALTORS" trademark and the exclusive rights to use the web
site for real estate listings under an exclusive lifetime operating agreement.
The stock issued and payments made to the NAR, as well as certain milestone-
based amounts subsequently earned by the NAR are being amortized on a
straight-line basis over the estimated period of benefit of 15 years.

   The Company reviews its long-lived and intangible assets for impairment
whenever events or changes in circumstances indicate the carrying amount of
such assets may not be recoverable. Recoverability of these assets is
determined by comparing the forecasted undiscounted cash flows attributable to
such assets to their carrying value. If the carrying value of the assets
exceeds the forecasted undiscounted cash flows, then the assets are written
down to their fair value. Fair value is determined based on discounted cash
flows or appraised values, depending upon the nature of the assets.

   Revenue Recognition--Following the Reorganization, the Company's revenues
are derived principally from the sale of advertising products and services to
real estate agents and brokers, home builders, property owners and managers.
Revenues associated with the sale of agent products are recognized ratably
over the term of the contract, generally 12 months. Royalties directly
associated with these revenues are deferred and amortized over the same
period. The Company also sells banner advertising pursuant to short-term
contracts, which may include the guarantee of a minimum number of impressions
or times that an advertisement appears in pages viewed by the users of the
Company's online properties. This advertising revenue is recognized ratably
based upon the lesser of impressions delivered over the total number of
guaranteed impressions or ratably over the period in which the advertisement
is displayed. Prior to the formation of RealSelect, the Company recognized
revenue from customers of its kiosk business at the time of the advertisement
placement. In addition, the Company recorded revenues totaling $1.0 million in
1996 under its development contract with the NAR whereby the NAR reimbursed
the Company for costs of developing the Internet website.

   Product Development Costs--Product development costs incurred by the
Company to develop, enhance, manage, monitor and operate the Company's web
sites are expensed as incurred.

   Advertising Expense--Advertising costs are expensed as incurred and
totalled $3.0 million during the six months ended June 30, 1999 (unaudited).
No advertising costs were incurred during the years ended December 31, 1996,
1997 and 1998 and for the six months ended June 30, 1998.

   Stock-Based Compensation--The Company accounts for stock-based employee
compensation arrangements in accordance with the provisions of Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
Employees," and complies with the disclosure provisions of Statement of
Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation." Under APB 25, compensation expense is recognized over the
vesting period based on the difference, if any, on the date of grant between
the

                                     F-14
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

deemed fair value for accounting purposes of the Company's stock and the
exercise price on the date of grant. The Company accounts for stock issued to
non-employees in accordance with the provisions of SFAS No. 123 and Emerging
Issues Task Force ("EITF") 96-18.

   Income Taxes--Income taxes are accounted for under SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No.109, deferred tax assets and
liabilities are determined based on differences between the financial
reporting and tax basis of assets and liabilities, and are measured using the
enacted tax rates and laws that will be in effect when the differences are
expected to reverse.

   Net Loss Per Share--Net loss per share is computed by dividing the net loss
applicable to common stockholders for the period by the weighted average
number of common shares outstanding. Shares associated with stock options,
warrants and convertible preferred stock are not included to the extent they
are anti-dilutive.

   Pro Forma Net Loss Per Share (Unaudited)--Pro forma net loss per share is
computed by dividing the net loss for the period by the weighted average
number of common shares outstanding, including the pro forma effects of the
automatic conversion of the Company's convertible preferred stock into shares
of the Company's common stock effective upon the closing of the Company's
initial public offering as if such conversion occurred on January 1, 1999 or
at the date of original issuance, if later. The resulting pro forma adjustment
includes an increase in the weighted average shares used to compute basic and
diluted net loss per share of 25,392 for the six months ended June 30, 1999.

   Comprehensive Income--Effective January 1, 1998, the Company adopted the
provisions of SFAS No. 130, "Reporting Comprehensive Income." SFAS No. 130
establishes standards for reporting comprehensive income and its components in
financial statements. Comprehensive income, as defined, includes all changes
in equity (net assets) during a period from non-owner sources. To date, the
Company has not had any transactions that are required to be reported in
comprehensive income.

   Segments--Effective January 1, 1998, the Company adopted the provisions of
SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 131 establishes standards for the way companies report
information about operating segments in annual financial statements. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. The Company has determined that it does
not have any separately reportable business segments as of December 31, 1998
and June 30, 1999.

   Recent Accounting Pronouncements--In March 1998, the American Institute of
Certified Public Accountants ("AICPA") issued Statement of Position ("SOP")
No. 98-1, "Software for Internal Use," which provides guidance on accounting
for the cost of computer software developed or obtained for internal use. The
adoption of SOP 98-1 in the first quarter of 1999 did not have a significant
impact on the Company's financial position, results of operations or cash
flows.

   In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up Activities." SOP No. 98-5 requires that all start-up costs related to
new operations must be expensed as incurred. In addition, start-up costs that
were capitalized in the past must be written off when SOP No. 98-5 is adopted.
The adoption of SOP No. 98-5 during the first quarter of 1999 did not have a
significant impact on the Company's financial position, results of operations
or cash flows.

   In June 1998, the Financial Accounting Standards Board issued SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities." The statement
requires the recognition of all derivatives as either assets or liabilities in
the balance sheet and the measurement of those instruments at fair value. The
accounting for changes in the fair value of a derivative depends on the
planned use of the derivative and the resulting designation.

                                     F-15
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Because the Company does not currently hold any derivative instruments and
does not engage in hedging activities, the impact of adoption of SFAS No. 133
is not currently expected to have a material impact on financial position,
results of operations or cash flows. The Company will be required to implement
SFAS No. 133 in the first quarter of fiscal 2001.

3. Equity Investment in NetSelect, LLC:

   At the formation of RealSelect the Investors agreed to invest $7.0 million
through NSI, which in turn was invested in LLC. For this investment, NSI
received an ownership interest of 54% in LLC. The Company received a 46%
interest in LLC for the transfer of substantially all of its assets,
liabilities and intellectual property relating to the concept of listing
residential real estate on the Internet. The book value of the net liabilities
transferred amounted to $96,000. LLC agreed to transfer $5.8 million and the
assets, liabilities and intellectual property contributed by the Company to
RealSelect, for an ownership interest of 85%. The NAR received a 15% ownership
interest in RealSelect. RealSelect received from the NAR the right to use
certain trademarks and an agreement not to compete. As part of this
transaction, RealSelect and the NAR entered into an operating agreement for
the Internet site REALTOR.com, and RealSelect paid the NAR and its creditors
$3.4 million and forgave debt of approximately $266,000.

   Pursuant to the terms contained in the RealSelect agreement, the Company
has ceased all operations other than it's LLC ownership interest.

   The investment in LLC prior to the Reorganization is accounted for under
the equity method. The Company's share of losses is limited to the extent of
its investment since there are no obligations to support or provide further
financial assistance to LLC. Since these amounts exceed the equity in common
stock of LLC, based upon the historical cost of the technology and assets
contributed, the investment has been recorded at no value.

   Summarized consolidated financial data for NetSelect, LLC and its
subsidiary, RealSelect at December 31, 1997 and 1998 and for the period from
October 28, 1996 (Inception of RealSelect) to December 31, 1996 and the years
ended December 31, 1997 and 1998 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                               1997      1998
                                                              -------  --------
   <S>                                                        <C>      <C>
   Current assets............................................ $ 3,671  $ 23,632
   Total assets..............................................   8,728    54,908
   Current liabilities.......................................   2,580    20,685
   Total liabilities.........................................   2,727    23,921
   Redeemable preferred stock................................             4,939
   Accumulated deficit.......................................  (5,380)  (56,390)
   Stockholders' equity......................................   6,001    26,048
</TABLE>

<TABLE>
<CAPTION>
                            October 28,
                                1996
                            (Inception)     Year Ended
                                 to        December 31,
                            December 31, -----------------
                                1996      1997      1998
                            ------------ -------  --------
   <S>                      <C>          <C>      <C>
   Revenues................    $  --     $ 1,282  $ 15,003
   Loss from operations....     (391)     (6,031)  (51,278)
   Net loss applicable to
    common stockholders....     (248)     (5,132)  (60,396)
</TABLE>

                                     F-16
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   As a result of additional capital issued by NSI and NSI shares issued in
connection with certain acquisitions, all of which were invested in RealSelect
through LLC, the Company's ownership interest in LLC decreased to 34%, 21% and
21% (unaudited) at December 31, 1997, 1998 and February 4, 1999, respectively.
Immediately following the Reorganization, the Company's ownership interest in
RealSelect was 92%.

4. Reorganization of RealSelect:

   As described in Note 1, on February 4, 1999, RealSelect was reorganized
through a non-substantive exchange of the Company's capital stock for all of
the outstanding capital stock of NSI including the assumption of warrants and
options to acquire common stock. Accordingly, the Company issued the following
capital stock to NSI stockholders in exchange for an equivalent number of
shares (in thousands, unaudited):

<TABLE>
      <S>                                                                 <C>
      Common Stock....................................................... 12,480
      Series A Convertible Preferred Stock...............................  1,378
      Series B Convertible Preferred Stock...............................    191
      Series C Convertible Preferred Stock...............................    614
      Series D Convertible Preferred Stock...............................    681
      Series E Redeemable Convertible Preferred Stock....................    325
      Series F Convertible Preferred Stock...............................  1,664

      Options to purchase Common Stock...................................  6,560
      Warrants to purchase Common Stock..................................    775
      Warrants to purchase Preferred Stock...............................      5
</TABLE>

                                     F-17
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Because the exchange did not affect the economic interests of NSI and
Company stockholders, the Reorganization has been accounted for as a
combination of the historical assets and liabilities of the two individual
companies at February 4, 1999. At the date of the Reorganization, NSI assets,
liabilities and stockholders' equity were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                   February 4,
                                                                      1999
                                                                   -----------
                                                                   (unaudited)
<S>                                                                <C>
                              Assets
Current assets:
 Cash and cash equivalents........................................  $ 13,037
 Other current assets.............................................     8,952
                                                                    --------
Total current assets..............................................    21,989
Prepaid distribution expense......................................     7,072
Property and equipment, net.......................................     2,373
Intangible assets, net............................................    19,463
Other.............................................................       286
                                                                    --------
                                                                    $ 51,183
                                                                    ========
     Liabilities, Redeemable Convertible Preferred Stock and
                       Stockholders' Equity
Current liabilities:
 Accounts payable and accrued liabilities.........................  $ 12,473
 Deferred revenue.................................................     6,065
 Current portion of notes payable.................................     1,746
                                                                    --------
Total current liabilities.........................................    20,284
Notes payable.....................................................     3,265
                                                                    --------
Total liabilities.................................................    23,549
                                                                    --------
Redeemable convertible preferred stock............................     4,963
                                                                    --------
Convertible preferred stock.......................................         5
Common stock......................................................         5
Additional paid-in capital........................................    98,126
Treasury stock at cost............................................    (1,770)
Notes receivable from stockholders................................    (3,230)
Deferred stock compensation.......................................   (10,079)
Accumulated deficit...............................................   (60,386)
                                                                    --------
   Total stockholders' equity.....................................    22,671
                                                                    --------
                                                                    $ 51,183
                                                                    ========
</TABLE>

5.Acquisitions:

   The following acquisitions were consummated by NSI prior to the
Reorganization.

   TouchTech Corporation

   Effective December 31, 1997, NSI acquired all the outstanding stock of
TouchTech Corporation, a Canadian company, in exchange for 146,910 shares of
common stock with a value of $53,000, which is based on the terms and
preferences of the shares issued in the transaction relative to the value
received by the Company in its most recent financing prior to the acquisition.
The acquisition has been accounted for as a purchase. The excess of fair value
of purchase consideration over net tangible assets has been allocated to
goodwill and is being amortized on a straight-line basis over five years.

                                     F-18
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Enterprise

   Effective March 31, 1998, NSI acquired all the outstanding stock of The
Enterprise in exchange for aggregate consideration consisting of 525,000
shares of common stock with an estimated fair value of $525,000, which is
based on the terms and preferences of the shares issued in the transaction
relative to the value received by the Company in its most recent financing
prior to the acquisition, a note payable in the amount of $2.2 million,
$705,000 in cash and the assumption of $946,000 of net liabilities. The
acquisition has been accounted for as a purchase. The excess of purchase
consideration over net tangible assets of $3.9 million has been allocated to
goodwill which is being amortized on a straight-line basis over five years.
The purchase agreement also provides for certain contingent payments in the
event that predetermined levels of sales are achieved. Such payments, if any,
will be accounted for as compensation expense in the period earned and in no
event shall such aggregate payments exceed $1.0 million. For the year ended
December 31, 1998, no contingent payments were required under the terms of the
agreement.

   MultiSearch

   Effective July 1, 1998, NSI acquired all the outstanding stock of
MultiSearch, in exchange for issuing 325,000 shares of Series E redeemable
convertible preferred stock with a value of $4.8 million, which is based on
the terms and preferences of the shares issued in the transaction relative to
the value received by the Company in its most recent financing prior to the
acquisition, a note payable in the amount of $3.6 million, $875,000 in cash
and the assumption of $657,000 of net liabilities. The acquisition has been
accounted for as a purchase. The excess of total purchase consideration over
net tangible assets acquired of $9.4 million has been allocated to goodwill
which is being amortized on a straight-line basis over five years. The
purchase agreement also provides for certain contingent payments in the event
that predetermined levels of sales and earnings are achieved. Such payments,
if any, will be accounted for as compensation expense in the period earned.
For the year ended December 31, 1998, $360,000 of expense was recognized under
the terms of the agreement.

6. Pro Forma Financial Information (Unaudited):

   The following summarized unaudited pro forma financial information assumes
the Reorganization and the Enterprise, MultiSearch and SpringStreet, Inc.
(Note 20) acquisitions occurred at the beginning of each period (in thousands,
except per share amounts):
<TABLE>
<CAPTION>
                                          Year Ended       Six Months Ended
                                         December 31,          June 30,
                                       ------------------  ------------------
                                         1997      1998      1998      1999
                                       --------  --------  --------  --------
   <S>                                 <C>       <C>       <C>       <C>
   Revenues........................... $  8,629  $ 19,125  $  7,186  $ 21,365
   Net loss applicable to common
    stockholders......................  (17,533)  (76,769)  (17,129)  (49,978)
   Net loss per share applicable to
    common stockholders:
     Basic and diluted................ $  (1.55) $  (4.96) $  (1.50) $  (2.15)
     Weighted average shares..........   11,308    15,487    11,455    23,195
</TABLE>

7. Property and Equipment:

   Property and equipment consists of the following (in thousands):
<TABLE>
<CAPTION>
                                                                      June 30,
                                                                        1999
                                                                     -----------
                                                                     (unaudited)
   <S>                                                               <C>
   Computer equipment...............................................   $ 3,285
   Furniture and fixtures...........................................     1,188
   Leasehold improvements...........................................     1,026
                                                                       -------
                                                                         5,499
   Less: Accumulated depreciation...................................    (1,223)
                                                                       -------
                                                                       $ 4,276
                                                                       =======
</TABLE>


                                     F-19
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   Depreciation expense for the year ended December 31, 1996 was $39,000 and
$384,000 for the six months ended June 30, 1999 (unaudited). The Company held
no depreciable assets in 1997 and 1998.

8. Intangible Assets:

   Intangible assets consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                      June 30,
                                                                        1999
                                                                     -----------
                                                                     (unaudited)
   <S>                                                               <C>
   Goodwill.........................................................   $54,578
   NAR operating agreement..........................................     7,405
   Other............................................................     1,367
                                                                       -------
                                                                        63,350
   Less: Accumulated amortization...................................    (3,762)
                                                                       -------
                                                                       $59,588
                                                                       =======
</TABLE>

   Amortization expense for the six months ended June 30, 1999 was $1.3
million (unaudited).

9. Accrued Liabilities:

   Accrued liabilities consist of the following (in thousands):

<TABLE>
<CAPTION>
                                        December 31, December 31,  June 30,
                                            1997         1998        1999
                                        ------------ ------------ -----------
                                                                  (unaudited)
   <S>                                  <C>          <C>          <C>
   Accrued payroll and related
    benefits...........................     $33          $--        $ 3,776
   Accrued distribution fees...........                               4,225
   Accrued royalties...................                               1,883
   Other...............................      16                       3,111
                                            ---          ---        -------
                                            $49          $--        $12,995
                                            ===          ===        =======
</TABLE>

10. Related-Party Transactions:

   At June 30, 1999, the Company was indebted to an officer for $188,000
(unaudited). The loan is due on demand and bears interest at 10% per annum.

   In March 1999, the NAR received shares of RealSelect common stock
convertible into 297,620 shares (unaudited) of Company common stock in
satisfaction of certain obligations under the NAR operating agreement totaling
$1.0 million. As of June 30, 1999, the Company was indebted to the NAR for
$600,000 (unaudited) which bears interest at 9% and is payable on or before
the earlier of October 31, 1999 or thirty days after the closing of the sale
of the Company's common stock in connection with an initial public offering.

   In connection with a 1998 stock redemption agreement, NSI loaned $3.1
million to a stockholder. The non-interest bearing note, which is full
recourse and collateralized by shares of common stock was repaid in February
1999 following the Reorganization. At December 31, 1998, the note was
classified as a component of stockholders' equity.

   At December 31, 1998, the Company and NSI held notes receivable from
employees and directors totalling $702,000 for the exercise of stock options.
The notes bear interest at 5.3% per annum and are due on or before August 21,
2003. The notes, which are classified as a component of stockholders' equity,
are full recourse and collateralized by shares of common stock owned by the
employees and directors. Following the Reorganization in February 1999,
$551,000 of the notes were repaid (unaudited).

                                     F-20
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   During the first quarter of 1999, the Company received a note receivable
from an employee totalling $1.5 million (unaudited) representing amounts owed
to the Company from the exercise of stock options. The note is full recourse
and collateralized by shares of common stock of the Company and bears interest
at 4.7%. The note, which is classified as a component of stockholders' equity,
is due in 2005.

11. Notes Payable:

   As part of the acquisition of The Enterprise, NSI issued a $2.2 million
non-interest bearing note payable which has been discounted at 10%. The note
is payable in four installments, and matures March 31, 2001.

   As part of the acquisition of MultiSearch, NSI issued a $3.6 million non-
interest bearing note payable which has been discounted at 10%. The note is
payable in three installments, and matures April 1, 2001.

   As of December 31, 1998, future payments under the notes are as follows (in
thousands):

<TABLE>
<CAPTION>
      Year ending                                                      Principal
     December 31,                                                      Payments
     ------------                                                      ---------
     <S>                                                               <C>
      1999............................................................  $2,097
      2000............................................................   1,797
      2001............................................................   1,895
                                                                        ------
                                                                         5,789
     Less: Discount...................................................    (807)
                                                                        ------
     Present value of notes payable...................................   4,982
     Less current portion.............................................   1,746
                                                                        ------
     Long-term portion................................................  $3,236
                                                                        ======
</TABLE>

12. Stock Options:

   Prior to the Reorganization, the Company granted stock options under the
InfoTouch 1994 Stock Incentive Plan. In connection with the formation of
RealSelect, options to purchase 1,326,000 shares of common stock, representing
all outstanding options granted prior to December 4, 1996, became fully
vested. In December 1996, the Company granted options to purchase 275,000
shares of common stock with an exercise price per share of $.06. In 1997,
options to purchase 258,000 shares at $.45 per share were canceled. In 1998,
options to purchase 1,328,000 shares at a weighted average exercise price of
$.45 were exercised. Accordingly, at December 31, 1998 and up through the date
of the Reorganization, options to purchase 15,000 shares were outstanding with
a weighted average exercise price of $.64 per share.

   In connection with the Reorganization, the Company assumed the NSI 1996
Stock Incentive Plan (the "Plan") which provides for the grant of options to
purchase up to 10,000,000 common shares. Under the terms of the plan, options
and other equity incentive awards may be granted to employees, officers,
directors and consultants at the then-current market value of the Company's
common shares, as determined by the Board of Directors. Options granted
generally vest over four years, 25% for the first year and monthly thereafter
over the remaining three years, and expire 10 years after the date of grant.


                                     F-21
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following table summarizes activity under the Plan (including the
InfoTouch options) for the period from October 28, 1996 (Inception of NSI) to
December 31, 1996, the years ended December 31, 1997 and 1998 and the six
months ended June 30, 1999 (shares in thousands):

<TABLE>
<CAPTION>
                                                                       Weighted
                                                                       Average
                                               Number of   Price Per   Exercise
                                                Shares       Share      Price
                                               --------- ------------- --------
   <S>                                         <C>       <C>           <C>
   Outstanding at October 28, 1996                  --   $          --  $  --
     Outstanding InfoTouch options at
      December 4, 1996.......................    1,326      .45 to .90    .54
     Granted.................................    1,949      .05 to .06    .06
                                                ------
   Outstanding at December 31, 1996..........    3,275      .05 to .90    .25
     Granted.................................    1,434             .30    .30
     Canceled................................     (256)            .45    .45
                                                ------
   Outstanding at December 31, 1997..........    4,453      .05 to .90    .26
     Granted.................................    4,782    1.00 to 1.60   1.21
     Exercised...............................   (2,434)    .06 to 1.00    .31
     Canceled................................     (426)    .30 to 1.00    .78
                                                ------
   Outstanding at December 31, 1998..........    6,375     .05 to 1.60    .91
     Granted (unaudited).....................    4,583    2.00 to 9.00   5.78
     Exercised (unaudited)...................   (4,530)    .06 to 3.00   1.26
     Canceled (unaudited)....................     (506)    .30 to 1.26    .99
                                                ------
   Outstanding at June 30, 1999 (unaudited)..    5,922                   4.41
                                                ======
</TABLE>

   NSI options granted during the years ended December 31, 1997 and 1998 and
the six months ended June 30, 1999 resulted in total compensation of $1.0
million, $9.5 million and $13.4 million (unaudited), respectively, and were
recorded as deferred stock compensation in stockholders' equity. This deferred
compensation represented the difference between the deemed fair value of the
Company's common stock for accounting purposes and the exercise price of these
options at the date of grant. The deferred stock compensation is recognized as
stock-based compensation in the consolidated statement of operations over the
related vesting period of the options. Common stock available for future
grants at December 31, 1998 was 2,535,000 shares.

   In connection with the acquisition of SpringStreet, Inc. (see Note 20), the
Company assumed options to acquire 721,915 shares of common stock.

   Additional information with respect to the outstanding options as of
December 31, 1998 is as follows (shares in thousands):

<TABLE>
<CAPTION>
                                                                     Options
                                      Options Outstanding          Exercisable
                                -------------------------------- ---------------
                                Number Weighted Average Average  Number Average
                                  of      Remaining     Exercise   of   Exercise
   Prices:                      Shares Contractual Life  Price   Shares  Price
   -------                      ------ ---------------- -------- ------ --------
   <S>                          <C>    <C>              <C>      <C>    <C>
   $ .06.......................   565        7.90        $ .06     40    $ .06
     .30....................... 1,300        8.70          .30    335      .30
     .90 to 1.00............... 1,085        9.20         1.00    105      .98
    1.20.......................   905        9.50         1.20    115     1.20
    1.26....................... 2,105        9.70         1.26    135     1.26
    1.60.......................   415        9.90         1.60      5     1.60
                                -----                             ---
                                6,375                             735
                                =====                             ===
</TABLE>


                                     F-22
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company calculated the minimum fair value of each option grant on the
date of the grant using the minimum value option pricing model as prescribed
by SFAS No. 123 using the following assumptions:

<TABLE>
<CAPTION>
                                                                   Years Ended
                                                                   December 31,
                                                                  ----------------
                                                                  1996  1997  1998
                                                                  ----  ----  ----
   <S>                                                            <C>   <C>   <C>
   Risk-free interest rates......................................   6%    6%    5%
   Expected lives (in years).....................................   4     5     4
   Dividend yield................................................   0%    0%    0%
   Expected volatility...........................................   0%    0%    0%
</TABLE>

   The compensation expense associated with the stock-based compensation plans
did not result in a material difference from the reported net loss for the
years ended December 31, 1996, 1997 or 1998.

13. Warrants:

   In connection with the Reorganization, the Company assumed warrants to
purchase common stock. The following describes the terms of and accounting for
the warrants assumed in the Reorganization and issued subsequently.

   In connection with entering into a distribution agreement with America
Online in April 1998, the Company issued a warrant to purchase 566,475 shares
of the Company's common stock at an exercise price of $1.26 per share. America
Online will also hold warrants to acquire $3.0 million of common stock with a
weighted average exercise price of 137.5% of the initial public offering
price. If warrants are purchased in connection with an IPO, the fair value
will be measured at the date of the IPO and amortized to sales and marketing
expense over the remaining term of the distribution agreement.

   Under the terms of an operating agreement entered into in 1998, the Company
issued an immediately exercisable warrant to purchase 566,440 shares of common
stock at an exercise price $0.0002 per share. The Company determined that the
fair value of the warrant approximated $1.4 million at the date of issuance
which is included in amortization of intangible assets over the estimated
useful life of the operating agreement. The warrant was exercised in November
1998.

   During 1998, the Company issued warrants to purchase up to 209,380 shares
of common stock to Multiple Listing Services ("MLSs") that agreed to provide
their real estate listings to us for publication on the Internet on a
preferred national basis over an initial term of 18 months. The issuance of
these warrants is contingent upon completion of an IPO. The exercise price
will be equal to the IPO per share price. Concurrently with an IPO, the
Company will offer up to 2,111,345 shares and shares subject to warrants
(unaudited) to home builders and MLSs that agree to provide the Company their
listings on a preferred national basis. The fair value of issuable warrants
will be measured at the date an IPO is deemed to be probable and recognized as
expense over the terms of the applicable agreements.

   In February 1999, the Company closed a private equity offering to real
estate brokers under its Broker Gold program. The Company also issued warrants
to purchase up to 358,315 shares (unaudited) of its common stock at an
exercise price equal to the IPO per share price. The issuance of these
warrants is contingent upon the completion of an IPO. The fair value of these
warrants will be measured at the date an IPO is deemed to be probable and
recognized as expense over the remaining term of the initial two year Broker
Gold program agreements.

                                     F-23
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   In the future, the Company may offer up to 425,000 warrants to the Broker
Gold program members who elect to renew their existing listing agreements with
the Company after their original two year term expires. The broker must also
maintain a minimum number of property listings as well as continue to hold the
Company's securities. If issued, these warrants would have an exercise price
based upon the average of the closing market price of the common stock for the
ten trading days preceding the date which is one day before the warrant is
issued. The Company would recognize the fair value of the warrants, as then
determined, as expense over the term of the renewed agreement.

14. Capitalization:

   Convertible preferred stock at June 30, 1999 (unaudited) consists of the
following (in thousands):

<TABLE>
<CAPTION>
                                                      Shares
                                              ---------------------- Liquidation
                                              Authorized Outstanding   Amount
                                              ---------- ----------- -----------
   <S>                                        <C>        <C>         <C>
   Series A..................................   1,647       1,378     $  4,541
   Series B..................................     353         191        1,372
   Series C..................................     614         614        5,030
   Series D..................................     681         681       10,937
   Series F..................................   2,100       1,760       44,459
   Series G..................................     341         341       17,140
   Series H..................................     845         845       42,132
   Undesignated..............................   3,094          --           --
                                                -----       -----     --------
                                                9,675       5,810     $125,611
                                                =====       =====     ========
</TABLE>

   Voting--Each share of convertible preferred stock has a number of votes
equal to the number of shares of common stock then issuable upon its
conversion. The convertible preferred stock generally votes together with the
common stock and not as a separate class.

   Dividends--The holders of each series of convertible preferred stock are
entitled to receive dividends when, as and if declared by the Board of
Directors at a rate of 6.5% of the respective issuance price per share per
annum. The holders of Series D and Series F are entitled to receive cumulative
dividends in preference to the holders of Series A, Series B, and Series C
preferred stock and Series E redeemable convertible preferred stock and the
common stock. In the event of a public offering of the Company's equity
securities meeting certain minimum size requirements and timing, as defined in
the Certificate of Incorporation, dividends declared, if any, will not be
payable and will lapse. The holders of the Series D and Series F convertible
preferred stock are entitled to dividends at their stated rate whether or not
earned which are payable upon conversion provided the Company's public
offering does not meet certain minimum size requirements and timing.
Accordingly, the Company has recorded accretion from the date of the
Reorganization of $1.3 million (unaudited) for the six months ended June 30,
1999 related to the Series D and Series F dividends. No dividends have been
declared or paid from inception.

   Liquidation--In the event of any liquidation or winding up of the Company,
the holders of each series of convertible preferred stock will be entitled to
receive, in preference to the holders of common stock, any distribution of
assets of the Company equal to the sum of the respective issuance price of
such shares plus any accrued and unpaid dividends. The holders of Series D and
Series F are entitled to receive any distribution of assets of the Company
before the holders of Series A, Series B, and Series C convertible preferred
stock and Series E redeemable convertible preferred stock. The holders of
Series A, Series B, Series C and Series E preferred stock are also entitled to
receive an amount equal to the dividend rate (6.5%) accruing on a quarterly
basis on the last day of each calendar quarter for the period from the
respective date of issuance of such shares to the date of liquidation.

   After the full liquidation preference on all outstanding shares of
convertible preferred stock has been paid, any remaining funds and assets of
the Company will be distributed pro rata among the holders of the common
stock.

                                     F-24
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Redemption--If a liquidation or initial public offering has not occurred by
June 30, 2002, the holders of Series E redeemable convertible preferred stock
are entitled to a redemption out of the assets of the Company equal to the
Series E liquidation preference. The Company has recorded accretion from the
date of the Reorganization of $129,000 (unaudited) for the six months ended
June 30, 1999 related to the Series E redeemable preferred stock redemption
value.

   Conversion--Each share of convertible preferred stock is convertible at the
holder's option at any time into common stock, according to a ratio which is
five-for-one, subject to adjustment for dilution. Each share of convertible
preferred stock automatically converts into common stock at the then
applicable conversion rate for each upon (i) the closing of an underwritten
public offering pursuant to which the post-closing enterprise value is at
least $300 million of Company stock at a price of at least $9.97 per share,
(ii) the consent of at least two-thirds of the outstanding preferred stock, or
(iii) as to each series of convertible preferred stock, upon the date that
less than 100 shares of such series are outstanding.

15. Net Loss Per Share:
   The following table sets forth the computation of basic and diluted net
loss per share applicable to common stockholders per share for the periods
indicated (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                           Year Ended           Six Months
                                          December 31,        Ended June 30,
                                      ----------------------  -----------------
                                       1996    1997    1998   1998       1999
                                      ------  ------  ------  -----    --------
                                                              (unaudited)
<S>                                   <C>     <C>     <C>     <C>      <C>
Historical Presentation
Numerator:
 Net loss...........................  $ (252) $  (17) $   (3) $  (2)   $(28,766)
 Accretion of redemption value and
  stock dividends on convertible
  preferred stock...................                                     (1,477)
                                      ------  ------  ------  -----    --------
 Net loss applicable to common
  stockholders......................  $ (252) $  (17) $   (3) $  (2)   $(30,243)
                                      ======  ======  ======  =====    ========
Denominator:
 Weighted average shares............   3,477   8,650   9,173  8,650      20,502
                                      ======  ======  ======  =====    ========
Basic and diluted net loss per share
 applicable to common stockholders..  $ (.07) $  --   $  --   $ --     $  (1.48)
                                      ======  ======  ======  =====    ========
Pro forma presentation
Numerator:
 Net loss applicable to common
  stockholders......................                                   $(30,243)
 Accretion of redemption value and
  stock dividends on convertible
  preferred stock...................                                      1,477
                                                                       --------
 Net loss applicable to common
  stockholders......................                                   $(28,766)
                                                                       ========
Denominator:
Shares used above...................                                     20,502
Weighted average effect of
 convertible securities:
   Series A preferred stock.........                                      6,890
   Series B preferred stock.........                                        952
   Series C preferred stock.........                                      3,072
   Series D preferred stock.........                                      3,406
   Series E redeemable preferred
    stock...........................                                      1,625
   Series F preferred stock.........                                      8,671
   Series G.........................                                        753
   Series H.........................                                         23
                                                                       --------
Denominator for pro forma
 calculation (unaudited)............                                     45,894
                                                                       ========
Pro forma basic and diluted net loss
 per share applicable to common
 stockholders (unaudited)...........                                   $   (.63)
                                                                       ========
</TABLE>

                                     F-25
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   The per share computations exclude preferred stock, options and warrants
which are anti-dilutive. The number of such shares excluded from the basic and
diluted net loss per share computation were 1,600,000, 1,342,500 and 15,000
for the years ended December 31, 1996, 1997 and 1998, respectively, and
1,342,500 (unaudited) and 37,756,000 (unaudited) for the six months ended June
30, 1998 and 1999, respectively. The number of such shares excluded from the
unaudited pro forma basic and diluted net loss per share computation was
7,081,000 for the six months ended June 30, 1999.

16. Supplemental Cash Flow Information:

   During the six months ended June 30, 1999 (unaudited):

  .  The Company issued shares of RealSelect common stock convertible into
     297,620 shares of Company common stock to the NAR in satisfaction of
     certain obligations under the operating agreement totalling $1.0
     million.

  .  The Company issued notes receivable to stockholders for $5.5 million in
     connection with exercising stock options.

  .  The Company issued 364,000 shares of common stock valued at $3.3
     million, 844,569 shares of Series H convertible preferred stock valued
     at $42.1 million and assumed net assets of $10.1 million as part of the
     SpringStreet acquisition.

  .  The Company issued 187,500 shares of common stock to the NAR in
     satisfaction of certain obligations under the operating agreement
     totaling $1.3 million.

  .  The Company issued 162,500 shares of common stock totaling $488,000 to
     an employee for cash of $250,000 and a note receivable of $238,000.

   During the year ended December 31, 1998:

  .  The Company issued notes receivable to stockholders for $551,000 in
     connection with the exercise of stock options.

17. Defined Contribution Plan:

   The Company has a savings plan (the "Savings Plan") that qualifies as a
defined contribution plan under Section 401(k) of the Internal Revenue Code.
Under the Savings Plan, participating employees may defer a percentage (not to
exceed 15%) of their eligible pretax earnings up to the Internal Revenue
Service's annual contribution limit. All full-time employees on the payroll of
the Company are eligible to participate in the Plan. The Company is not
required to contribute to the Savings Plan and has made no contributions since
the inception of the Savings Plan.

18. Income Taxes:

   As a result of net operating losses, the Company has not recorded a
provision for income taxes. The components of the deferred tax assets and
related valuation allowance at December 31, 1997 and 1998 are as follows (in
thousands):
<TABLE>
<CAPTION>
                                                                 December 31,
                                                                 --------------
                                                                  1997    1998
                                                                 ------  ------
   <S>                                                           <C>     <C>
   Deferred tax assets:
     Net operating loss carryforwards........................... $  838  $  839
     Other......................................................     90      90
                                                                 ------  ------
                                                                    928     929
     Less: valuation allowance..................................   (928)   (929)
                                                                 ------  ------
   Net deferred taxes........................................... $   --  $   --
                                                                 ======  ======
</TABLE>

   The Company has placed a valuation allowance against its otherwise
recognizable deferred tax assets due to the likelihood that the Company may
not generate sufficient taxable income during the carryforward period to
utilize the net operating loss carryforwards.

                                     F-26
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   At December 31, 1998, the Company had net operating losses for federal and
state income tax purposes of approximately $2.3 million and $1.1 million,
respectively, which begin to expire in 2007 for federal and 2001 for state
income tax purposes. The net operating losses can be carried forward to offset
future taxable income. Utilization of the above carryforwards may be subject
to utilization limitations, which may inhibit the Company's ability to use
carryforwards in the future.

19. Commitments and Contingencies:

   Operating Leases

   The Company leases certain facilities and equipment under noncancellable
operating leases with various expiration dates through 2003. The leases
generally contain renewal options and payments that may be adjusted for
increases in operating expenses and increases in the Consumer Price Index.

   In connection with the Reorganization, the Company assumed noncancellable
operating leases. Future minimum lease payments under these operating leases
as of December 31, 1998 are as follows (in thousands):

<TABLE>
     <S>                                                                 <C>
     1999............................................................... $ 2,295
     2000...............................................................   2,686
     2001...............................................................   2,553
     2002...............................................................   1,636
     2003...............................................................   1,365
                                                                         -------
         Total.......................................................... $10,535
                                                                         =======
</TABLE>

   Total NSI rental expense for operating leases was $7,000, $149,000 and
$749,000 for the period from October 28, 1996 (Inception of NSI) to December
31, 1996 and for the years ended December 31, 1997 and 1998, respectively.

   Distribution Agreements

   In connection with the Reorganization, the Company assumed various Internet
portal distribution agreements and marketing and listing agreements with real
estate franchises. Payments remaining over the next five years for these
agreements as of December 31, 1998 are as follows (in thousands):

<TABLE>
     <S>                                                                 <C>
     1999............................................................... $23,643
     2000...............................................................  21,536
     2001...............................................................  14,646
     2002...............................................................   4,250
     2003...............................................................     500
                                                                         -------
         Total.......................................................... $64,575
                                                                         =======
</TABLE>

   Approximately $7.3 million of these payments are subject to acceleration
upon consummation of an IPO.

   Contingencies

   From time to time, the Company has been party to various litigation and
administrative proceedings relating to claims arising from its operations in
the normal course of business. Based on the advice of counsel, management
believes that the resolution of these matters will not have a material adverse
effect on the Company's business, results of operations, financial condition
or cash flows.

                                     F-27
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   On March 19, 1999, John D. Molinare filed a lawsuit against the Company,
MultiSearch, New List Corporation ("New List") and Fred White in Cook County,
Illinois. Mr. Molinare's claims arise out of the proposed formation by
MultiSearch and New List of a new venture. Mr. Molinare claims that he was to
be the President and Chief Executive Officer of the new venture under an
alleged employment agreement among him, MultiSearch and New List. Mr. Molinare
alleges that (1) the other defendants breached an employment agreement with
him, (2) he was entitled to a 10% equity interest in the new venture, (3) the
Company interfered with his relationship between MultiSearch and New List, and
(4) that the Company should be liable for damages caused by MultiSearch as a
successor to MultiSearch.

   Mr. Molinare is seeking damages of not less than $2.1 million, plus
punitive damages, as well as his costs incurred. He is also seeking to receive
a "10% interest" in the Company. While this complaint was filed with the
court, Mr. Molinare has not properly served this complaint. Therefore, the
Company has not responded to the complaint. The Company believes that based on
information currently available to it, it has valid defenses to these claims
and management intends to vigorously defend these claims.

20. Subsequent Events (unaudited):

   Equipment Leasing Arrangement

   In January 1999, NSI entered into an equipment leasing arrangement which
provided for the sale and leaseback of certain existing equipment and lease
financing for additional equipment needs. As of March 31, 1999, the Company
had leased $3.0 million of equipment, which covers the total availability
under the agreement. In addition, the agreement provides the lessor with
warrants to purchase up to 5,000 shares of Series F preferred stock at an
exercise price of $24.00 per share. The Company determined that the fair value
of the warrants approximated $115,000 on the date of grant.

   Stock Plans

   In January 1999, the Board of Directors adopted, and in March 1999 the
Company's stockholders approved, the 1999 Equity Incentive Plan (the "Plan")
to replace the 1996 Stock Incentive Plan ("1996 Plan"). The Plan provides for
the issuance of both non-statutory and incentive stock options to employees,
officers, directors and consultants of the Company. The total number of shares
of common stock reserved for issuance under the Plan is equal to that number
previously reserved and available for grant under the 1996 Plan. The Company
will not issue new options under the 1996 Plan. In April 1999 and June 1999,
the Board of Directors authorized, subject to stockholder approval, an
increase in the number of shares reserved for issuance under the Plan by an
additional 3,000,000 shares and 625,000 shares, respectively.

   In August 1999, the Board of Directors adopted, and the stockholders
approved, the 1999 Stock Incentive Plan and the 1999 Employee Stock Purchase
Plan. The 1999 Stock Incentive Plan reserves 4,900,000 shares of common stock
for future grants under terms similar to the 1999 Equity Incentive Plan. The
1999 Employee Stock Purchase Plan reserves 750,000 shares of common stock for
purchase by employees through payroll deductions, with a purchase price equal
to 85% of the lesser of the fair value of the common stock on the Offering
Date or the Purchase Date, as defined in the Plan.

   Repurchase of Common Stock

   In February 1999, the Company repurchased 2,903,865 shares of common stock
for $11.9 million.

   Sale of Common Stock and Series F Convertible Preferred Stock

   In February 1999, the Company closed a private equity offering to real
estate brokers under its Broker Gold program. In the aggregate, the Company
sold 94,248 shares of Series F convertible preferred stock and 628,760

                                     F-28
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

shares of common stock for approximately $3.5 million. The Company recorded
the $6.0 million difference between the deemed fair value of the stock for
accounting purposes and the price paid by the brokers as deferred compensation
and is being amortized ratably over the two-year term of the Broker Gold
agreement, resulting in a non-cash charge of $1.3 million for the six months
ended June 30, 1999. Under the terms of the Broker Gold agreement, brokers
provide the Company with the right to display their property listings on an
exclusive basis.

   Notes Receivable from Stockholders

   During the six months ended June 30, 1999, the Company issued promissory
notes to employees of the Company totaling $5.5 million for the exercise of
stock options. These notes are full recourse and collateralized by common
stock of the Company and bears interest at 4.7% per annum. These notes, which
are classified as a component of stockholders' equity, are due in 2005.

   Advertising Sales Agreement

   The Company signed an agreement with America Online in March 1999, in which
they agreed to act as the Company's exclusive third-party advertising sales
agent on the REALTOR.com and HomeBuilder.com web sites through March 2001. In
connection with this agreement, America Online has agreed to pay minimum
quarterly payments, subject to adjustment based on the number of page views
delivered on these web sites.

   Sale of Convertible Preferred Stock

   In April 1999, the Company issued 340,955 shares of Series G convertible
preferred stock for $17.0 million. All holders of Series G shares have voting,
dividend and liquidation preferences substantially the same as holders of
Series D and Series F convertible preferred stock. There are no redemption
rights.

   Stock Split

   On April 5, 1999, the Board of Directors effected a two-for-one stock split
of the outstanding shares of common stock. All share and per share information
included in these consolidated financial statements have been retroactively
adjusted to reflect this stock split.

   On August 4, 1999, the Board of Directors effected a five-for-two stock
split of the outstanding shares of common stock. All share and per share
information included in these consolidated financial statements have been
retroactively adjusted to reflect this stock split.

   Acquisition

   In June 1999, the Company acquired SpringStreet, Inc. ("SpringStreet") for
844,569 shares of Series H convertible preferred stock and 1,086,213 shares of
common stock, or an aggregate of 5,309,058 shares of common stock, including
721,915 shares of common stock to be subject to assumed options, assuming a
five-for-one conversion of the Company's convertible preferred stock into
common stock, in exchange for all of the outstanding shares, including
employee stock options, of SpringStreet. The acquisition costs aggregated
approximately $51.7 million and were based on the privileges and preferences
of the shares issued in the transaction relative to the value received by the
Company in its April 1999 Series G financing and certain acquisition expenses.
The SpringStreet acquisition was accounted for using the purchase method of
accounting. The excess of total purchase consideration over net tangible
assets acquired of $41.3 million has been allocated to goodwill which is being
amortized on a straight line basis over 5 years.

                                     F-29
<PAGE>

                              HOMESTORE.COM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   Advertising Sales Agreement

   In exchange for entering into an advertising agreement with Norwest
Mortgage, the Company will issue to it warrants to purchase an aggregate
number of shares of the Company's common stock equal to $10 million divided by
the IPO price, at an exercise price equal to the IPO price per share. All
warrants issued are fully vested, non-forfeitable and are immediately
exercisable upon the closing of the proposed IPO.

   Litigation

   On July 28, 1999, Cendant Corporation, the parent company of the Century21,
ERA and Coldwell Banker real estate franchisers, filed a complaint against the
Company in the Supreme Court of the State of New York in the County of New
York, Cendant's claims arise out of a letter signed by Cendant and by the
Company, and a Listings License Agreement and other agreements entered into
with Cendant, in June 1998. Cendant claims that the Company fraudulently
induced it to enter into the Listings License Agreement by promising in the
letter to use reasonable good faith efforts to give Cendant the opportunity to
invest in equity securities of the Company and that the Company breached an
alleged agreement to offer Cendant the opportunity to make such an investment.
Cendant also asserts claims for unjust enrichment and promissory estoppel
relating to this alleged offer of an opportunity to invest.

   Cendant seeks damages to be determined at the time of the trial, but it has
claimed that its damages range from $56 million to in excess of $300 million
as well as punitive damages in an amount in excess of $300 million. Cendant
also seeks an order compelling the Company to negotiate with Cendant for it to
purchase an equity participation in the Company.

   The Company has not yet filed an answer to this complaint, although it
intends to do so within the statutory period of 20 days of the date the
complaint was served. The Company believes that it has valid defenses to these
claims and intends to vigorously defend this lawsuit. The Company is also
considering bringing counterclaims against Cendant.

   The outcome of litigation is inherently uncertain and, therefore, a court
could find in favor of Cendant. Even if the Company prevails in this
litigation, defending and pursuing litigation is costly, particularly in a
jurisdiction such as New York that is geographically distant from the
Company's headquarters. Litigation can also divert management's attention from
day-to-day business operations. If the Company does not prevail in this
litigation, it could be required to pay substantial damages to Cendant or
issue Cendant a substantial amount of securities. An adverse resolution of
this uncertainty could have a material impact on the Company's business,
financial position, results of operations and cash flows. An estimate of the
potential loss or range of loss that may result from an adverse resolution of
this uncertainty cannot be made in accordance with Statement of Financial
Accounting Standards No. 5 "Accounting for Contingencies."

                                     F-30
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
NetSelect, Inc.

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, of stockholders' equity and of cash
flows present fairly, in all material respects, the financial position of
NetSelect, Inc. and its subsidiaries (the "Company") at December 31, 1997 and
1998 and the results of their operations and their cash flows for the period
from October 28, 1996 (Inception) to December 31, 1996 and the years ended
December 31, 1997 and 1998 in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statements presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Century City, California
 March 31, 1999

                                     F-31
<PAGE>

                                NETSELECT, INC.

                          CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                   December 31,
                                                 -----------------  February 4,
                                                  1997      1998       1999
                                                 -------  --------  -----------
                                                                    (unaudited)
<S>                                              <C>      <C>       <C>
                    Assets
Current assets:
 Cash and cash equivalents.....................  $ 3,094  $ 14,690   $ 13,037
 Accounts receivable, net of allowance for
  doubtful accounts of $42, $378 and $455 at
  December 31, 1997, 1998 and February 4, 1999,
  respectively.................................      282     2,070      2,333
 Current portion of prepaid distribution
  expense......................................              3,830      3,482
 Deferred royalties............................      137     1,327      1,398
 Other current assets..........................      158     1,674      1,739
                                                 -------  --------   --------
Total current assets...........................    3,671    23,591     21,989
Prepaid distribution expense...................              7,742      7,072
Property and equipment, net....................      397     4,118      2,373
Intangible assets, net.........................    5,019    19,724     19,463
Other assets...................................      169       187        286
                                                 -------  --------   --------
  Total assets.................................  $ 9,256  $ 55,362   $ 51,183
                                                 =======  ========   ========
 Liabilities, Redeemable Convertible Preferred
         Stock and Stockholders' Equity
Current liabilities:
 Accounts payable..............................  $   494  $  5,499   $  4,117
 Accrued liabilities...........................      772     5,801      6,156
 Due to related party..........................              2,200      2,200
 Deferred revenue..............................    1,314     5,439      6,065
 Current portion of notes payable..............              1,746      1,746
                                                 -------  --------   --------
Total current liabilities......................    2,580    20,685     20,284
Notes payable..................................              3,236      3,265
Minority interest..............................      222
                                                 -------  --------   --------
                                                   2,802    23,921     23,549
                                                 -------  --------   --------
Commitments and contingencies (Note 16)........
Series E redeemable convertible preferred
 stock, $.001 par value; 325 shares authorized,
 issued and outstanding at December 31, 1998
 and February 4, 1999; redemption value of
 $6,003........................................       --     4,939      4,963
                                                 -------  --------   --------
Stockholders' equity:
 Convertible preferred stock, $.001 par value;
  9,675 shares authorized; 2,614, 4,959 and
  4,959 shares issued at December 31, 1997 and
  1998 and February 4, 1999, respectively;
  2,614, 4,528 and 4,528 shares outstanding at
  December 31, 1997 and 1998 and February 4,
  1999, respectively; liquidation preference of
  $62,048 at December 31, 1998.................        3         5          5
 Common stock, $.001 par value; 90,000
  authorized; 383, 2,496 and 2,496 issued and
  outstanding at December 31, 1997 and 1998 and
  February 4, 1999, respectively...............                  2          2
 Additional paid-in capital....................   12,117    96,066     98,129
 Treasury stock, at cost; 431 shares of
  convertible preferred stock at December 31,
  1998 and February 4, 1999....................             (1,770)    (1,770)
 Notes receivable from stockholders............             (3,230)    (3,230)
 Deferred stock compensation...................     (739)   (8,676)   (10,079)
 Accumulated deficit...........................   (4,927)  (55,895)   (60,386)
                                                 -------  --------   --------
  Total stockholders' equity...................  $ 6,454  $ 26,502   $ 22,671
                                                 -------  --------   --------
                                                 $ 9,256  $ 55,362   $ 51,183
                                                 =======  ========   ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-32
<PAGE>

                                NETSELECT, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                           October 28,                        Six
                               1996         Year Ended       Months    January 1
                          (Inception) to   December 31,      Ended        to
                           December 31,  -----------------  June 30,  February 4,
                               1996       1997      1998      1998       1999
                          -------------- -------  --------  --------  -----------
                                                                (unaudited)
<S>                       <C>            <C>      <C>       <C>       <C>
Revenues................      $          $ 1,282  $ 15,003  $ 3,972     $ 2,433
Cost of revenues........                     335     7,338    2,186         798
                              -----      -------  --------  -------     -------
Gross profit............         --          947     7,665    1,786       1,635
                              -----      -------  --------  -------     -------
Operating expenses:
  Sales and marketing...          9        3,200    25,560    6,365       4,064
  Product development...          4          506     4,139    1,645         174
  General and
   administrative.......        348        2,687     6,929    2,128       1,053
  Amortization of
   intangible assets....         30          360     1,893      366         261
  Stock-based
   compensation.........                     257    20,455      240         569
                              -----      -------  --------  -------     -------
    Total operating
     expenses...........        391        7,010    58,976   10,744       6,121
                              -----      -------  --------  -------     -------
Loss from operations....       (391)      (6,063)  (51,311)  (8,958)     (4,486)
Interest income.........          1           98       583      209          51
Interest expense........                     (24)     (365)     (46)        (31)
Other expense...........                               (97)                 (25)
                              -----      -------  --------  -------     -------
Net loss before minority
 interest...............       (390)      (5,989)  (51,190)  (8,795)     (4,491)
Minority interest.......        213        1,239       222      222
                              -----      -------  --------  -------     -------
Net loss................       (177)      (4,750)  (50,968)  (8,573)     (4,491)
Accretion of redemption
 value and stock
 dividends on
 convertible preferred
 stock..................                            (1,659)    (812)       (207)
Repurchase of
 convertible preferred
 stock..................                            (7,727)
                              -----      -------  --------  -------     -------
Net loss applicable to
 common stockholders....      $(177)     $(4,750) $(60,354) $(9,385)    $(4,698)
                              =====      =======  ========  =======     =======
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-33
<PAGE>

                                NETSELECT, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)

<TABLE>
<CAPTION>
                     Convertible
                      Preferred                                          Notes
                        Stock      Common Stock  Additional            Receivable    Deferred                   Total
                    -------------- -------------  Paid-in   Treasury      from        Stock     Accumulated Stockholders'
                    Shares  Amount Shares Amount  Capital    Stock    Stockholders Compensation   Deficit      Equity
                    ------  ------ ------ ------ ---------- --------  ------------ ------------ ----------- -------------
<S>                 <C>     <C>    <C>    <C>    <C>        <C>       <C>          <C>          <C>         <C>
Balance at October
 28, 1996
 (inception)......           $--           $ --   $    --   $    --     $    --      $     --    $     --     $     --
Issuance of common
 stock............                   353                                                                            --
Issuance of Series
 A preferred......    918      1                    2,354                                                        2,355
Issuance of Series
 B preferred......    242                           1,525                                                        1,525
Net loss..........                                                                                   (177)        (177)
                    -----    ---   -----   ----   -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1996.............  1,160      1     353            3,879        --          --            --        (177)       3,703
Issuance of Series
 A preferred......    729      1                    2,064                                                        2,065
Issuance of Series
 B preferred......    111                             686                                                          686
Issuance of Series
 C preferred......    614      1                    4,439                                                        4,440
Issuance of common
 stock for
 acquisition of
 TouchTech, Inc...                    30               53                                                           53
Deferred stock
 compensation.....                                    996                                (996)                      --
Stock-based
 compensation.....                                                                        257                      257
Net loss..........                                                                                 (4,750)      (4,750)
                    -----    ---   -----   ----   -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1997.............  2,614      3     383           12,117        --          --          (739)     (4,927)       6,454
Issuance of Series
 D preferred......    681      1                    9,999                                                       10,000
Issuance of common
 stock for
 acquisition of
 The Enterprise of
 America, Ltd.....                   105              525                                                          525
Issuance of Series
 F preferred......  1,664      1                   39,701                                                       39,702
Issuance of common
 stock............                 1,674      2    10,442                                                       10,444
Exercise of stock
 options for notes
 receivable.......                   221              151                  (151)                                    --
Note receivable
 from
 stockholder......                                                       (3,079)                                (3,079)
Exercise of
 warrants.........                   113
Deferred stock
 compensation.....                                  9,497                              (9,497)                      --
Issuance of
 warrants and
 common stock.....                                  2,637                                                        2,637
Stock-based
 compensation.....                                 18,895                               1,560                   20,455
Accretion of
 Series E
 redemption
 value............                                   (171)                                                        (171)
Repurchase of
 Series A and B
 preferred........   (431)                         (7,727)   (1,770)                                            (9,497)
Net loss..........                                                                                (50,968)     (50,968)
                    -----    ---   -----   ----   -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1998.............  4,528      5   2,496      2    96,066    (1,770)     (3,230)       (8,676)    (55,895)      26,502
Issuance of
 warrants
 (unaudited)......                                    115                                                          115
Deferred stock
 compensation
 (unaudited)......                                  1,972                              (1,972)
Stock-based
 compensation
 (unaudited)......                                                                        569                      569
Accretion of
 Series E
 redemption value
 (unaudited)......                                    (24)                                                         (24)
Net loss
 (unaudited)......                                                                                 (4,491)      (4,491)
                    -----    ---   -----   ----   -------   -------     -------      --------    --------     --------
Balance at
 February 4, 1999
 (unaudited)......  4,528    $ 5   2,496   $  2   $98,129   $(1,770)    $(3,230)     $(10,079)   $(60,386)    $ 22,671
                    =====    ===   =====   ====   =======   =======     =======      ========    ========     ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-34
<PAGE>

                                NETSELECT, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                               Year ended      Six months ended January 1 to
                          October 28, 1996    December 31,         June 30,     February 4,
                            (Inception) to  -----------------  ---------------- ------------
                          December 31, 1996  1997      1998          1998           1999
                          ----------------- -------  --------  ---------------- ------------
                                                                        (unaudited)
<S>                       <C>               <C>      <C>       <C>              <C>
Cash flows from
 operating activities:
Net loss................       $  (177)     $(4,750) $(50,968)     $(8,573)       $(4,491)
Adjustments to reconcile
 net loss to net cash
 provided by (used in)
 operating activities:
Depreciation and
 amortization...........            35          472     2,551          566            339
Provision for doubtful
 accounts...............           267                    416          230             68
Amortization of discount
 on notes payable.......                                  215           39             29
Other non-cash items....                                  961                         206
Minority interest in
 loss...................          (213)      (1,239)     (222)        (222)
Stock-based
 compensation...........                        257    20,455          240            569
Changes in operating
 assets and liabilities,
 net of acquisitions:
  Accounts receivable...           149          (91)   (1,638)        (660)          (330)
  Prepaid distribution
   expense..............                              (11,228)      (2,540)         1,018
  Deferred royalties....                       (137)   (1,190)        (187)           (71)
  Due from affiliated
   company..............             7         (119)       74            2             (6)
  Other assets..........           (18)        (241)       (3)         (70)           178
  Accounts payable and
   accrued liabilities..           282          441     8,350        2,439         (1,026)
  Deferred revenues.....            24        1,290     4,125        1,932            626
                               -------      -------  --------      -------        -------
Net cash provided by
 (used in) operating
 activities.............           356       (4,117)  (28,102)      (6,804)        (2,891)
                               -------      -------  --------      -------        -------
Cash flows from
 investing activities:
Purchases of property
 and equipment..........           (72)        (372)   (3,853)        (741)           (61)
Acquisition of The
 Enterprise of America
 Ltd., net of cash
 acquired...............                                 (705)        (705)
Acquisition of
 MultiSearch Solutions,
 Inc., net of cash
 acquired...............                                 (761)
Proceeds from sale of
 fixed assets...........                                                            1,299
Payments made in
 connection with
 operating agreement....        (2,371)      (1,260)
                               -------      -------  --------      -------        -------
Net cash provided by
 (used in) investing
 activities.............        (2,443)      (1,632)   (5,319)      (1,446)         1,238
                               -------      -------  --------      -------        -------
Cash flows from
 financing activities:
Repayment of notes
 payable................                               (1,490)        (836)
Proceeds from bridge
 loan...................                               12,000
Repayments on bridge
 loan...................                               (1,325)
Note receivable from
 stockholder............                               (3,079)
Net proceeds from
 issuance of common
 stock..................                          9     8,066
Net proceeds from
 issuance of preferred
 stock..................         3,730        7,191    40,342        9,995
Repurchase of preferred
 stock..................                               (9,497)          --
                               -------      -------  --------      -------        -------
Net cash provided by
 financing activities...         3,730        7,200    45,017        9,159             --
                               -------      -------  --------      -------        -------
Change in cash and cash
 equivalents............         1,643        1,451    11,596          909         (1,653)
                               -------      -------  --------      -------        -------
Cash and cash
 equivalents, beginning
 of period..............                      1,643     3,094        3,094         14,690
                               -------      -------  --------      -------        -------
Cash and cash
 equivalents, end of
 period.................       $ 1,643      $ 3,094  $ 14,690      $ 4,003        $13,037
                               =======      =======  ========      =======        =======
Supplemental disclosure
 of cash flow activities
Cash paid during the
 year for interest......       $    --      $    --  $    170      $    --        $    --
                               =======      =======  ========      =======        =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-35
<PAGE>

                                NETSELECT, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business:

   NetSelect, Inc. ("NSI" or the "Company") was incorporated in the state of
Delaware on October 28, 1996. The Company's primary business activity has been
managing its investment in NetSelect LLC ("LLC"). Effective December 4, 1996,
the Company made its initial investment in LLC (see Note 3--Investment in
NetSelect, LLC) along with InfoTouch Corporation ("InfoTouch"), the minority
stockholder in LLC. LLC is the majority stockholder of RealSelect, Inc.
("RealSelect"), which is an operating company created to establish an
Internet-based marketing service for real estate.

   Pursuant to a number of agreements governing the formation of RealSelect,
both InfoTouch and the Company were required to remain shell companies for
their respective investments in LLC. On February 4, 1999, the Company entered
into a non-substantive share exchange and merged into InfoTouch, which then
changed its name to NetSelect. InfoTouch issued shares of preferred and common
stock and assumed all outstanding NSI options and warrants for InfoTouch
common and preferred stock pursuant to an exchange ratio equivalent to the
respective ownership in LLC of NSI and InfoTouch stockholders.

2. Summary of Significant Accounting Policies:

   Unaudited Interim Financial Information--The interim consolidated financial
information of the Company for the six months ended June 30, 1998 and the
period from January 1, 1999 to February 4, 1999 is unaudited. The unaudited
interim consolidated financial information has been prepared on the same basis
as the annual consolidated financial statements and, in the opinion of
management, reflect all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the financial position, results of
operations and cash flows at and for the period from January 1, 1999 to
February 4, 1999 and for the six months ended June 30, 1998.

   Principles of Consolidation--The consolidated financial statements include
the accounts of the Company and its majority owned subsidiaries. As a result
of net losses, minority stockholders' interests have been eliminated to the
extent of such minority stockholders' investments. All material intercompany
transactions and balances have been eliminated in consolidation.

   Use of Estimates--The preparation of financial statements in accordance
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent liabilities and the reported amounts
of revenues and expenses. Actual results could differ from those estimates.

   Cash Equivalents--The Company considers all highly liquid investments with
an original maturity of three months or less to be cash equivalents. Cash
equivalents consist primarily of deposits in money market funds.

   Concentration of Credit Risk--Financial instruments that potentially
subject the Company to a concentration of credit risk consist of cash and cash
equivalents and accounts receivable. Cash and cash equivalents are deposited
with high credit quality financial institutions. The Company's accounts
receivable are derived from revenue earned from customers located in the
United States. Accounts receivable balances are typically settled through
customer credit cards and, as a result, the majority of accounts receivable
are collected upon processing of credit card transactions. The Company
maintains an allowance for doubtful accounts based upon the expected
collectibility of accounts receivable.

   During the period from October 28, 1996 (Inception) to December 31, 1996,
the years ended December 31, 1997 and 1998, and the six months ended June 30,
1998 (unaudited) and the period from January 1, 1999 to February 4, 1999
(unaudited), no customers accounted for more than 10% of net revenues or net
accounts receivable.

                                     F-36
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Fair Value of Financial Instruments--The Company's financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable,
and notes payable are carried at cost, which approximates their fair value
because of the short-term maturity of these instruments and the relatively
stable interest rate environment.

   Prepaid Distribution--The Company has entered into various web portal
distribution and preferred alliance agreements, which are being amortized
ratably over the term of the agreements, generally two to five years.

   Property and Equipment--Property and equipment are stated at historical
cost. Depreciation and amortization is computed using the straight-line method
over the estimated useful lives of the assets, generally three years or less,
or the shorter of the lease term or the estimated useful lives of the assets,
if applicable.

   Intangible Assets--Intangible assets primarily consist of goodwill
resulting from the acquisitions of The Enterprise of America, Ltd. ("The
Enterprise") and MultiSearch Solutions, Inc. ("MultiSearch"). This goodwill is
being amortized on a straight-line basis over the estimated periods of benefit
of five years. In addition, in connection with its formation, the Company
entered into an exclusive lifetime operating agreement with the NAR and
received intellectual property from InfoTouch. Pursuant to an operating
agreement, the Company made various payments and issued RealSelect common
stock to the National Association of REALTORS (the "NAR") for the right to use
the REALTOR.com trademark and domain name, the "REALTORS" trademark and the
exclusive use of the web site for real estate listings. The InfoTouch
intellectual property, the stock issued and payments made to the NAR, as well
as certain milestone-based amounts subsequently earned by the NAR have been
recorded as intangible assets and are being amortized on a straight-line basis
over the estimated period of benefit of 15 years.

   The Company reviews its long-lived and intangible assets for impairment
whenever events or changes in circumstances indicate the carrying amount of
such assets may not be recoverable. Recoverability of these assets is
determined by comparing the forecasted undiscounted cash flows attributable to
such assets to their carrying value. If the carrying value of the assets
exceeds the forecasted undiscounted cash flows, then the assets are written
down to their fair value. Fair value is determined based on discounted cash
flows or appraised values, depending upon the nature of the assets.

   Revenue Recognition--The Company's revenues are derived principally from
the sale of advertising products and services to real estate agents and
brokers, home builders, property owners and managers. Revenues associated with
the sale of agent products are recognized ratably over the term of the
contract, generally 12 months. Royalties directly associated with these
revenues are deferred and amortized over the same period. The Company also
sells banner advertising pursuant to short-term contracts, which may include
the guarantee of a minimum number of impressions or times that an
advertisement appears in pages viewed by the users of the Company's online
properties. This advertising revenue is recognized ratably based upon the
lesser of impressions delivered over the total number of guaranteed
impressions or ratably over the period in which the advertisement is
displayed.

   Product Development Costs--Product development costs incurred by the
Company to develop, enhance, manage, monitor and operate the Company's web
sites are expensed as incurred.

   Advertising Expense--Advertising costs, including co-operative advertising
costs, are expensed as incurred and totalled $5,000, $818,000 and $3.3 million
during the period from October 28, 1996 (Inception) to December 31, 1996 and
for the years ended December 31, 1997 and 1998, respectively.

   Stock-Based Compensation--The Company accounts for stock-based employee
compensation arrangements in accordance with the provisions of Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
Employees," and complies with the disclosure provisions of Statement of
Financial Accounting

                                     F-37
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation." Under
APB 25, compensation expense is recognized over the vesting period based on
the difference, if any, on the date of grant between the fair value of the
Company's stock and the exercise price. The Company accounts for stock issued
to non-employees in accordance with the provisions of SFAS No. 123 and EITF
96-18.

   Income Taxes--Income taxes are accounted for under SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No.109, deferred tax assets and
liabilities are determined based on differences between financial reporting
and tax basis of assets and liabilities, and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to
reverse.

   Comprehensive Income--Effective January 1, 1998, the Company adopted the
provisions of SFAS No. 130, "Reporting Comprehensive Income." SFAS No. 130
establishes standards for reporting comprehensive income and its components in
financial statements. Comprehensive income, as defined, includes all changes
in equity (net assets) during a period from non-owner sources. To date, the
Company has not had any transactions that are required to be reported in
comprehensive income.

   Segments--Effective January 1, 1998, the Company adopted the provisions of
SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 131 establishes standards for the way companies report
information about operating segments in annual financial statements. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. The Company has determined that it does
not have any separately reportable business segments as of December 31, 1998
and February 4, 1999.

   Recent Accounting Pronouncements--In March 1998, the American Institute of
Certified Public Accountants ("AICPA") issued Statement of Position ("SOP")
No. 98-1, "Software for Internal Use," which provides guidance on accounting
for the cost of computer software developed or obtained for internal use. The
adoption of SOP 98-1 during the first quarter of 1999 did not have a
significant impact on financial position, results of operations or cash flows.

   In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up activities." SOP No. 98-5 requires that all start-up costs related to
new operations must be expensed as incurred. In addition, start-up costs that
were capitalized in the past must be written off when SOP No. 98-5 is adopted.
The adoption of SOP No. 98-5 during the first quarter of 1999 did not have a
significant impact on financial position, results of operations or cash flows.

3. Investment in NetSelect, LLC:

   Effective December 4, 1996, the Company entered into a series of agreements
with the National Associations of Realtors, and its wholly owned subsidiary
Realtors Information Network (together referred to as the "NAR"), InfoTouch
and several investors (collectively referred to as the "Investors") in
connection with the formation of RealSelect.

   The Company sold $7.0 million of common and preferred stock to the
Investors which in turn was invested in LLC for an ownership interest of 54%
in LLC. InfoTouch received a 46% interest in LLC for the transfer of its
assets, liabilities and intellectual property relating to the concept of
listing residential real estate on the Internet. The book value of the net
liabilities transferred amounted to $96,000. LLC transfered $5.8 million and
the InfoTouch intellectual property to RealSelect, for an 85% ownership
interest in RealSelect. RealSelect received from the NAR the right to use
certain trademarks, an agreement not to compete and in return assumed certain
debt of the NAR. As part of this transaction, RealSelect and the NAR entered
into an operating agreement for the Internet site REALTOR.com, an agreement
not to compete and certain trademark agreements. RealSelect paid the NAR and
its creditors $3.4 million, forgave debt of $266,000 and issued common stock
representing a 15% ownership interest to the NAR.

                                     F-38
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Since inception, the Company has raised additional capital and issued
common and preferred stock in connection with acquisitions all of which has
been completely invested in RealSelect through LLC. As a result, the ownership
interests of the Company in LLC, and LLC's ownership interest in RealSelect,
increased to 66% and 87%, respectively, as of December 31, 1997, and 79% and
93%, respectively, as of December 31, 1998. The minority investments of
InfoTouch and the NAR in LLC and RealSelect, respectively, have been
eliminated in the consolidated financial statements as each stockholder's
share of the net investee losses have exceeded their investments and there is
no future funding requirements.

4. Acquisitions:

   TouchTech Corporation

   Effective December 31, 1997, the Company acquired all the outstanding stock
of TouchTech Corporation, a Canadian company, in exchange for 29,382 shares of
common stock with a value of $53,000. The acquisition has been accounted for
as a purchase. The excess of fair value of purchase consideration over net
tangible assets has been allocated to goodwill and is being amortized on a
straight-line basis over five years.

   The Enterprise

   Effective March 31, 1998, the Company acquired The Enterprise in exchange
for aggregate consideration consisting of 105,000 shares of Company common
stock with an estimated fair value of $525,000, a note payable in the amount
of $2.2 million, $705,000 in cash and the assumption of $946,000 of net
liabilities. Included in liabilities assumed were $836,000 of demand notes
payable that were paid by the Company on the effective date of the
acquisition. The acquisition has been accounted for as a purchase. The excess
of purchase consideration over net tangible assets acquired of $3.9 million
has been allocated to goodwill which is being amortized on a straight-line
basis over five years. The purchase agreement also provides for certain
contingent payments in the event that predetermined levels of sales are
achieved. Such payments, if any, will be accounted for as compensation expense
in the period earned and in no event shall such aggregate payments exceed $1.0
million. For the year ended December 31, 1998, no contingent payments were
required under the terms of the agreement.

   MultiSearch

   Effective July 1, 1998, the Company acquired MultiSearch, in exchange for
aggregate consideration consisting of 325,000 shares of Series E convertible
preferred stock with a value of $4.8 million, a note payable in the amount of
$3.6 million, $875,000 in cash and the assumption of $657,000 of net
liabilities. Included in liabilities assumed were $654,000 of demand notes
payable that were paid by the Company on the effective date of the
acquisition. The acquisition has been accounted for as a purchase. The excess
of total purchase consideration over net tangible assets acquired of $9.4
million has been allocated to goodwill which is being amortized on a straight-
line basis over five  years. The purchase agreement also provides for certain
contingent payments in the event that predetermined levels of sales and
earnings are achieved. Such payments, if any, will be accounted for as
compensation expense in the period earned. For the year ended December 31,
1998, $360,000 of expense was recognized under the terms of the agreement.

   The following summarized unaudited pro forma financial information assumes
The Enterprise and MultiSearch acquisitions occurred at the beginning of each
period (in thousands):

<TABLE>
<CAPTION>
                                           December 31, December 31, June 30,
                                               1997         1998       1998
                                           ------------ ------------ --------
   <S>                                     <C>          <C>          <C>
   Revenues...............................   $ 8,505      $ 18,026   $  6,026
   Net loss applicable to common
    stockholders..........................    (9,470)      (61,969)   (10,730)
</TABLE>


                                     F-39
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


5. Property and Equipment:

   Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
   <S>                                                 <C>          <C>
   Computer equipment.................................    $ 394        $2,903
   Furniture and fixtures.............................       77         1,337
   Leasehold improvements.............................       50           700
                                                          -----        ------
                                                            521         4,940
   Less: Accumulated depreciation.....................     (124)         (822)
                                                          -----        ------
                                                          $ 397        $4,118
                                                          =====        ======
</TABLE>

   Depreciation expense for the period from October 28, 1996 (Inception) to
December 31, 1996 and for the years ended December 31, 1997 and 1998 was
$5,000, $119,000 and $659,000, respectively.

6. Intangible Assets:

   Intangible assets consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
   <S>                                                 <C>          <C>
   Goodwill...........................................    $           $13,243
   RIN operating agreement............................     4,745        6,745
   Other..............................................       656        2,012
                                                          ------      -------
                                                           5,401       22,000
   Less: Accumulated amortization.....................      (382)      (2,276)
                                                          ------      -------
                                                          $5,019      $19,724
                                                          ======      =======
</TABLE>

   Amortization expense for the period from October 28, 1996 (Inception) to
December 31, 1996 and for the years ended December 31, 1997 and 1998 was
$30,000, $360,000 and $1.9 million, respectively.

7. Accrued Liabilities:

   Accrued liabilities consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
<S>                                                    <C>          <C>
Accrued payroll and related benefits..................     $442        $1,973
Accrued distribution fees.............................                  1,366
Accrued royalties.....................................                    979
Other.................................................      330         1,483
                                                           ----        ------
                                                           $772        $5,801
                                                           ====        ======
</TABLE>

                                     F-40
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


8. Related-Party Transactions:

   At December 31, 1997 and 1998, the Company was indebted to an officer for
$168,000 and $188,000, respectively. The loan is due on demand and bears
interest at 10% per annum.

   In August 1998, the Company issued 57,671 shares of common stock and 26,504
shares of Series F convertible preferred stock to the NAR in satisfaction of a
$1.0 million obligation for the Company's share of advertising costs for a co-
operative advertising program with the NAR. At December 31, 1998, the Company
was indebted to the NAR for $2.2 million pursuant to certain provisions of the
operating agreement.

   In connection with a 1998 stock redemption agreement, the Company loaned
$3.1 million to a stockholder of InfoTouch. The note is non-interest bearing,
full recourse and collateralized by the shares of common stock. At December
31, 1998, the note was classified as a component of stockholders' equity.

   At December 31, 1998, the Company held promissory notes from employees and
directors totaling $151,000 for the exercise of stock options. The notes bear
interest at 5.3% per annum and are due on or before August 21, 2003. The
notes, which are classified as a component of stockholders' equity, are full
recourse and collateralized by shares of common stock of the Company owned by
the employees and directors.

9. Notes Payable:

   As part of the acquisition of The Enterprise, the Company issued a $2.2
million non-interest bearing note payable which has been discounted at 10%.
The unamortized balance of the discount at December 31, 1998 was $354,000. The
note is payable in four installments, and matures on March 31, 2001.

   As part of the acquisition of MultiSearch, the Company issued a $3.6
million non-interest bearing note payable which has been discounted at 10%.
The unamortized balance of the discount at December 31, 1998 was $453,000. The
note is payable in three installments, and matures on April 1, 2001.

   As of December 31, 1998, future payments under the notes are as follows (in
thousands):

<TABLE>
<CAPTION>
        Year Ending                                                    Principal
       December 31,                                                    Payments
       ------------                                                    ---------
       <S>                                                             <C>
        1999..........................................................  $2,097
        2000..........................................................   1,797
        2001..........................................................   1,895
                                                                        ------
                                                                         5,789
       Less: Discount.................................................    (807)
                                                                        ------
       Present value of notes payable.................................   4,982
       Less: Current portion..........................................   1,746
                                                                        ------
       Long-term portion..............................................  $3,236
                                                                        ======
</TABLE>

                                     F-41
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


10. Stock Options:

   The Company's 1996 Stock Incentive Plan (the "Plan") provides for the grant
of options to employees, officers, directors and consultants at the then-
current market value of the Company's common stock, as determined by the Board
of Directors. Options granted generally vest over four years, 25% on the first
anniversary and monthly thereafter over the remaining three years, and expire
10 years from the date of grant.

   The following table summarizes activity under the Plan for the period from
October 28, 1996 (Inception) to December 31, 1996, for the years ended
December 31, 1997 and 1998, and for the period from January 1, 1999 to
February 4, 1999 (shares in thousands):
<TABLE>
<CAPTION>
                                                                      Weighted
                                                                      Average
                                              Number of     Price     Exercise
                                               Shares     Per Share    Price
                                              --------- ------------- --------
     <S>                                      <C>       <C>           <C>
     Outstanding at October 28, 1996               --              --
       Granted...............................     335   $         .28  $  .28
                                                -----
     Outstanding at December 31, 1996........     335             .28     .28
       Granted...............................     287            1.50    1.50
                                                -----
     Outstanding at December 31, 1997             622     .28 to 1.50     .84
       Granted...............................     956    5.00 to 8.00    6.02
       Exercised.............................    (221)    .28 to 5.00     .68
       Canceled..............................     (85)   1.50 to 5.00    3.90
                                                -----
     Outstanding at December 31, 1998           1,272     .28 to 8.00    4.56
       Granted (unaudited)...................      40           10.00   10.00
                                                -----
     Outstanding at February 4, 1999
      (unaudited)............................   1,312    .28 to 10.00    4.74
                                                =====
</TABLE>

   Options granted during the years ended December 31, 1997 and 1998 resulted
in total compensation of $1.0 million and $9.5 million, respectively and were
recorded as deferred stock compensation in stockholders' equity. This deferred
compensation represented the difference between the deemed fair value of the
Company's common stock for accounting purposes and the exercise price of these
options at the date of grant. The deferred stock compensation amount will be
recognized as stock-based compensation over the related vesting period of the
options. During the years ended December 31, 1997 and 1998, such stock-based
compensation was $257,000 and $1.6 million, respectively. Options outstanding
at December 31, 1998 were exercisable for 144,000 shares of common stock.
Common stock available for future grants at December 31, 1998 was 507,000
shares.

   Additional information with respect to the outstanding options as of
December 31, 1998 is as follows (shares in thousands):
<TABLE>
<CAPTION>
                                                                     Options
                                         Options Outstanding       Exercisable
                                     --------------------------- ---------------
                                             Weighted
                                              Average
                                     Number  Remaining  Average  Number Average
                                       of   Contractual Exercise   of   Exercise
   Prices:                           Shares    Life      Price   Shares  Price
   -------                           ------ ----------- -------- ------ --------
   <S>                               <C>    <C>         <C>      <C>    <C>
   $ .28............................   113     7.90       $.28      8     $.28
    1.50............................   250     8.70       1.50     67     1.50
    5.00............................   224     9.20       5.00     18     5.00
    6.00............................   181     9.50       6.00     23     6.00
    6.32............................   421     9.70       6.32     27     6.32
    8.00............................    83     9.90       8.00      1     8.00
                                     -----                        ---
                                     1,272                        144
                                     =====                        ===
</TABLE>

                                     F-42
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The Company calculated the minimum fair value of each option grant on the
date of the grant using the minimum value option pricing model as prescribed
by SFAS No. 123 using the following assumptions:

<TABLE>
<CAPTION>
                                          December 31, December 31, December 31,
                                              1996         1997         1998
                                          ------------ ------------ ------------
   <S>                                    <C>          <C>          <C>
   Risk-free interest rates..............       6%           6%           5%
   Expected lives (in years).............       4            5            4
   Dividend yield........................       0%           0%           0%
   Expected volatility...................       0%           0%           0%
</TABLE>

   The compensation expense associated with the stock-based compensation plans
did not result in a material difference from the reported net loss for the
period from October 28, 1996 (inception) to December 31, 1996 or years ended
December 31, 1997 and 1998.

11. Warrants:

   In connection with entering into a distribution agreement with America
Online in April 1998, the Company issued a warrant to purchase 113,295 shares
of the Company's common stock at an exercise price of $6.32 per share. America
Online will also hold warrants to acquire $3.0 million of common stock with a
weighted average exercise price of 137.5% of the initial public offering
price. If warrants are purchased in connection with an IPO, the fair value
will be measured at the date of the IPO and amortized to sales and marketing
expense over the remaining term of the distribution agreement.

   Under the terms of an operating agreement entered into in 1998, the Company
issued an immediately exercisable warrant to purchase 113,288 shares of common
stock at an exercise price $.001 per share. The Company determined that the
fair value of the warrant approximated $1.4 million at the date of issuance
which is included in amortization of intangible assets over the estimated
useful life of the operating agreement. The warrant was exercised in November
1998.

   During 1998, the Company issued warrants to purchase up to 41,876 shares of
common stock to Multiple Listing Services ("MLSs") that agreed to provide
their real estate listings to us for publication on the Internet on a
preferred national basis over an initial term of 18 months. The issuance of
these warrants is contingent upon completion of an IPO. The exercise price
will be equal to the IPO per share price. The fair value of issuable warrants
will be measured at the date an IPO is deemed to be probable and recognized as
expense over the terms of the applicable MLS agreement.

                                     F-43
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


12. Capitalization:

   Convertible preferred stock at December 31, 1998 consists of the following
(in thousands):

<TABLE>
<CAPTION>
                                                      Shares
                                              ---------------------- Liquidation
                                              Authorized Outstanding   Amount
                                              ---------- ----------- -----------
   <S>                                        <C>        <C>         <C>
   Series A.................................    1,647       1,378      $ 4,416
   Series B.................................      353         191        1,334
   Series C.................................      614         614        4,884
   Series D.................................      681         681       10,543
   Series F.................................    2,100       1,664       40,871
   Undesignated.............................    4,280
                                                -----       -----      -------
                                                9,675       4,528      $62,048
                                                =====       =====      =======
</TABLE>

   Voting--Each share of convertible preferred stock has a number of votes
equal to the number of shares of common stock then issuable upon its
conversion. The convertible preferred stock generally votes together with the
common stock and not as a separate class.

   Dividends--The holders of each series of convertible preferred stock are
entitled to receive dividends when, as and if declared by the Board of
Directors at a rate of 6.5% of the respective issuance price per share per
annum. The holders of Series D and Series F are entitled to receive cumulative
dividends in preference to the holders of Series A, Series B, and Series C
preferred stock and Series E redeemable convertible preferred stock and the
common stock. In the event of a public offering of the Company's equity
securities meeting certain minimum size requirements and timing, as defined in
the Certificate of Incorporation, dividends declared, if any, will not be
payable and will lapse. The holders of the Series D and Series F convertible
preferred stock are entitled to dividends at their stated rate whether or not
earned which are payable upon conversion provided the Company's public
offering does not meet certain minimum size requirements and timing.
Accordingly, the Company has recorded accretion of $1.5 million for the year
ended December 31, 1998 related to the Series D and Series F dividends.

   No dividends have been declared or paid from inception through December 31,
1998.

   Liquidation--In the event of any liquidation or winding up of the Company,
the holders of each series of convertible preferred stock will be entitled to
receive, in preference to the holders of common stock, any distribution of
assets of the Company equal to the sum of the respective issuance price of
such shares plus any accrued and unpaid dividends. The holders of Series D and
Series F are entitled to receive any distribution of assets of the Company
before the holders of Series A, Series B, and Series C convertible preferred
stock and Series E redeemable convertible preferred stock. The holders of
Series A, Series B, Series C and Series E preferred stock are also entitled to
receive an amount equal to the dividend rate (6.5%) accruing on a quarterly
basis on the last day of each calendar quarter for the period from the
respective date of issuance of such shares to the date of liquidation.

   After the full liquidation preference on all outstanding shares of
convertible preferred stock has been paid, any remaining funds and assets of
the Company will be distributed pro rata among the holders of the common
stock.

                                     F-44
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Redemption--If a liquidation or initial public offering has not occurred by
June 30, 2002, the holders of Series E redeemable convertible preferred stock
are entitled to a redemption out of the assets of the Company equal to the
Series E liquidation preference. The Company has recorded accretion of
$171,000 for the year ended December 31, 1998 related to the Series E
redeemable preferred stock redemption value.

   Conversion--Each share of convertible preferred stock is convertible at the
holder's option at any time into common stock, according to a ratio which is
two-for-one, subject to adjustment for dilution. Each share of convertible
preferred stock automatically converts into common stock at the then
applicable conversion rate for each upon (i) the closing of an underwritten
public offering pursuant to which the post-closing enterprise value is at
least $300 million of Company stock at a price of at least $24.93 per share,
(ii) the consent of at least two-thirds of the outstanding preferred stock, or
(iii) as to each series of convertible preferred stock, upon the date that
less than 100 shares of such series are outstanding.

   Repurchase of Preferred Stock--In November 1998, the Company repurchased
431,664 shares of Series A and Series B convertible preferred stock for $9.5
million. The difference of $7.7 million between the carrying value of the
preferred stock prior to repurchase and the price paid has been included in
net loss for the year ended December 31, 1998 in the computation of net loss
applicable to common stockholders.

   Sale of Common Stock--In connection with the August 1998 Series F
financing, the Company sold an aggregate of 1,673,991 shares of common stock
to certain investors and received gross proceeds of approximately $10.6
million. The Company recognized the $18.9 million difference between the
estimated fair value of the stock and the price paid by investors as stock-
based compensation in 1998.

13. Supplemental Cash Flow Information:

   During the the period from January 1, 1999 to February 4, 1999 (unaudited):


  .  In connection with an equipment lease financing arrangement, the Company
     sold $749,000 of net property and equipment in exchange for assumption
     of third party payables.


   During the year ended December 31, 1998:

  .  The Company issued common and convertible preferred stock valued at $1.9
     million in connection with an advertising agreement.

  .  The Company incurred a $2.0 million payable to a related party in
     connection with certain obligations under a lifetime operating
     agreement.

  .  Convertible notes in the amount of $10.7 million, plus $64,000 in
     accrued interest, were converted into Series F convertible preferred
     stock.

  .  The Company issued notes receivable to stockholders for $151,000 in
     connection with the exercise of stock options.

  .  The Company issued warrants with a fair value of $1.4 million.

  .  The Company issued 105,000 shares of common stock valued at $525,000, a
     note payable of $2.2 million and assumed net liabilities of $946,000 as
     part of the acquisition of The Enterprise.

  .  The Company issued 325,000 shares of Series E redeemable convertible
     preferred stock valued at $4.8 million, a note payable of $3.6 million
     and assumed net liabilities of $657,000 as part of the acquisition of
     MultiSearch.

                                     F-45
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   During the year ended December 31, 1997:

  .  The Company issued 29,382 shares of common stock with a value of $53,000
     as part of the acquisition of TouchTech.

   During the period from October 28, 1996 (Inception) to December 31, 1996:

  .  The Company issued common stock valued at $560,000 in exchange for
     intellectual property.

  .  The Company issued common stock valued at $1.1 million in connection
     with the right to use certain trademarks and an operating agreement.

  .  The Company assumed net liabilities totalling $1.2 million in exchange
     for trademarks and an operating agreement.

14. Defined Contribution Plan:

   The Company has a savings plan (the "Savings Plan") that qualifies as a
defined contribution plan under Section 401(k) of the Internal Revenue Code.
Under the Savings Plan, participating employees may defer a percentage (not to
exceed 15%) of their eligible pretax earnings up to the Internal Revenue
Service's annual contribution limit. All full-time employees on the payroll of
the Company are eligible to participate in the Plan. The Company is not
required to contribute to the Savings Plan and has made no contributions since
the inception of the Savings Plan.

15. Income Taxes:

   As a result of net operating losses, the Company has not recorded a
provision for income taxes. The components of the deferred tax assets and
related valuation allowance at December 31, 1997 and 1998 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                               1997      1998
                                                              -------  --------
     <S>                                                      <C>      <C>
     Deferred tax assets:
      Net operating loss carryforwards....................... $ 2,036  $ 12,807
      Other..................................................     348     1,078
                                                              -------  --------
                                                                2,384    13,885
      Less: valuation allowance..............................  (2,384)  (13,885)
                                                              -------  --------
     Net deferred taxes...................................... $    --  $     --
                                                              =======  ========
</TABLE>

   Due to the uncertainty surrounding the timing of the realization of the
benefits from its favorable tax attributes in future tax returns, the Company
has placed a valuation allowance against its otherwise recognizable deferred
tax assets.

   NSI, LLC and RealSelect do not file income tax returns on a consolidated
basis. As a result, net operating losses of one entity may not be available to
offset future taxable income of another entity. NSI has net operating loss
carryforwards for federal and state income tax purposes of approximately
$161,000 and $80,000, respectively, which begin to expire in 2018 for federal
and 2003 for state purposes. RealSelect has net operating loss carryforwards
for federal and state purposes of approximately $34.4 million and $18.1
million, respectively, which begin to expire in 2007 for federal and 2001 for
state purposes. LLC is treated as a partnership for federal and state
purposes. As a result, all income and loss items flow through to its
investors. Utilization of the above carryforwards may be subject to
utilization limitations, which may inhibit the Company's ability to use
carryforwards in the future.

                                     F-46
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


16. Commitments and Contingencies:

   Operating Leases

   The Company leases certain facilities and equipment under noncancellable
operating leases with various expiration dates through 2003. The leases
generally contain renewal options and payments that may be adjusted for
increases in operating expenses and the Consumer Price Index. Future minimum
lease payments under noncancellable operating leases at December 31, 1998 are
(in thousands):

<TABLE>
       <S>                                                               <C>
       1999............................................................. $ 2,295
       2000.............................................................   2,686
       2001.............................................................   2,553
       2002.............................................................   1,636
       2003.............................................................   1,365
                                                                         -------
         Total.......................................................... $10,535
                                                                         =======
</TABLE>

   Total rental expense for operating leases was $7,000, $149,000 and $749,000
for the period from October 28, 1996 (Inception) to December 31, 1996 and the
years ended December 31, 1997 and 1998, respectively.

   Distribution Agreements

   The Company has entered into various Internet portal distribution and
marketing and listing agreements with real estate franchises. Payments
remaining over the next five years for these agreements are as follows (in
thousands):

<TABLE>
       <S>                                                               <C>
       1999............................................................. $23,643
       2000.............................................................  21,536
       2001.............................................................  14,646
       2002.............................................................   4,250
       2003.............................................................     500
                                                                         -------
         Total.......................................................... $64,575
                                                                         =======
</TABLE>

   Contingencies

   From time to time, the Company has been party to various litigation and
administrative proceedings relating to claims arising from its operations in
the normal course of business. Based on the advice of counsel, management
believes that the resolution of these matters will not have a material adverse
effect on the Company's business, results of operations, financial condition
or cash flows.

17. Subsequent Events (unaudited):

   Equipment Leasing Arrangement

   In January 1999, the Company entered into an equipment leasing arrangement
which provided for the sale and leaseback of certain of the Company's existing
equipment and lease financing for additional equipment needs. The total
availability under the agreement is $3.0 million. In addition, the agreement
provides the lessor with warrants to purchase up to 5,000 shares of Series F
convertible preferred stock at an exercise price of $24.00 per share. The
Company determined that the fair value of the warrants approximated $115,000
on the date of grant.

                                     F-47
<PAGE>

                                NETSELECT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Stock Options

   In January 1999, the Board of Directors adopted the 1999 Equity Incentive
Plan (the "Plan") to replace the 1996 Stock Incentive Plan ("1996 Plan"). The
Plan provides for the issuance of both non-statutory and incentive stock
options to employees, officers, directors and consultants of the Company. The
total number of shares of common stock reserved for issuance under the Plan is
equal to that number previously reserved and available for grant under the
1996 Plan. The Company will not issue new options under the 1996 Plan.

                                     F-48
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
NetSelect, LLC

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, of stockholders' equity and of cash
flows present fairly, in all material respects, the financial position of
NetSelect, LLC and its subsidiaries (the "Company") at December 31, 1997 and
1998 and the results of their operations and their cash flows for the period
from October 28, 1996 (Inception) to December 31, 1996 and the years ended
December 31, 1997 and 1998 in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Century City, California
March 31, 1999

                                     F-49
<PAGE>

                                 NETSELECT, LLC

                          CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                   December 31,     February 4,
                                                 -----------------  -----------
                                                  1997      1998       1999
                                                 -------  --------  -----------
                                                                    (unaudited)
<S>                                              <C>      <C>       <C>
                    Assets
Current assets:
 Cash and cash equivalents.....................  $ 3,094  $ 14,690   $ 13,037
 Accounts receivable, net of allowance for
  doubtful accounts of $42, $378 and $455 at
  December 31, 1997, 1998 and February 4, 1999,
  respectively.................................      282     2,070      2,333
 Current portion of prepaid distribution
  expense......................................              3,830      3,482
 Deferred royalties............................      137     1,327      1,398
 Other current assets..........................      158     1,715      1,780
                                                 -------  --------   --------
Total current assets...........................    3,671    23,632     22,030
Prepaid distribution expense...................              7,742      7,072
Property and equipment, net....................      397     4,118      2,373
Intangible assets, net.........................    4,491    19,229     18,989
Other assets...................................      169       187        286
                                                 -------  --------   --------
  Total assets.................................  $ 8,728  $ 54,908   $ 50,750
                                                 =======  ========   ========
 Liabilities, Redeemable Convertible Preferred
         Stock and Stockholders' Equity
Current liabilities:
 Accounts payable..............................  $   494  $  5,499   $  4,117
 Accrued liabilities...........................      772     5,801      6,156
 Due to related party..........................              2,200      2,200
 Deferred revenue..............................    1,314     5,439      6,065
 Current portion of notes payable..............              1,746      1,746
                                                 -------  --------   --------
Total current liabilities......................    2,580    20,685     20,284
Notes payable..................................              3,236      3,265
Minority Interest..............................      147
                                                 -------  --------   --------
                                                   2,727    23,921     23,549
                                                 -------  --------   --------
Commitments and contingencies (Note 15)........
Series E redeemable convertible preferred
 stock, $.001 par value; 325 shares authorized,
 issued and outstanding at December 31, 1998
 and February 4, 1999; redemption value of
 $6,003........................................    --        4,939      4,963
                                                 -------  --------   --------
Stockholders' equity:
 Convertible preferred stock, $.001 par value;
  9,675 shares authorized; 2,614, 4,959 and
  4,959 shares issued at December 31, 1997 and
  1998 and February 4, 1999, respectively;
  2,614, 4,528 and 4,528 shares outstanding at
  December 31, 1997 and 1998 and February 4,
  1999, respectively; liquidation preference of
  $62,048 at December 31, 1998.................        3         5          5
 Common stock, $.001 par value; 90,000
  authorized; 2,113, 4,492 and 4,492 issued and
  outstanding at December 31, 1997 and 1998 and
  February 4, 1999, respectively...............                  3          3
 Additional paid-in capital....................   12,117    96,657     98,720
 Treasury stock, at cost; 431 shares of
  convertible preferred stock at December 31,
  1998 and February 4, 1999....................             (1,770)    (1,770)
 Notes receivable from stockholders............             (3,781)    (3,781)
 Deferred stock compensation...................     (739)   (8,676)   (10,079)
 Accumulated deficit...........................   (5,380)  (56,390)   (60,860)
                                                 -------  --------   --------
  Total stockholders' equity...................  $ 6,001  $ 26,048   $ 22,238
                                                 -------  --------   --------
                                                 $ 8,728  $ 54,908   $ 50,750
                                                 =======  ========   ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-50
<PAGE>

                                 NETSELECT, LLC

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                           October 28,                        Three
                               1996         Year Ended       Months    January 1
                          (Inception) to   December 31,       Ended       to
                           December 31,  -----------------  March 31, February 4,
                               1996       1997      1998      1998       1999
                          -------------- -------  --------  --------- -----------
                                                                 (unaudited)
<S>                       <C>            <C>      <C>       <C>       <C>
Revenues................      $          $ 1,282  $ 15,003   $ 1,244    $ 2,433
Cost of revenues........                     335     7,338       735        798
                              -----      -------  --------   -------    -------
Gross profit............         --          947     7,665       509      1,635
                              -----      -------  --------   -------    -------
Operating expenses:
  Sales and marketing...          9        3,200    25,560     2,110      4,064
  Product development...          4          506     4,139       366        174
  General and
   administrative.......        348        2,687     6,929       708      1,053
  Amortization of
   intangible assets....         30          328     1,860        81        240
  Stock-based
   compensation.........                     257    20,455       104        569
                              -----      -------  --------   -------    -------
    Total operating
     expenses...........        391        6,978    58,943     3,369      6,100
                              -----      -------  --------   -------    -------
Loss from operations....       (391)      (6,031)  (51,278)   (2,860)    (4,465)
Interest income.........          1           98       583       126         51
Interest expense........                     (24)     (365)       (3)       (31)
Other expense...........                               (97)                 (25)
                              -----      -------  --------   -------    -------
Net loss before Minority
 Interest...............      $(390)     $(5,957) $(51,157)  $(2,737)   $(4,470)
Minority Interest.......        142          825       147       147
                              -----      -------  --------   -------    -------
Net loss................       (248)      (5,132)  (51,010)   (2,590)    (4,470)
Accretion of redemption
 value and stock
 dividends on
 convertible preferred
 stock..................                            (1,659)     (406)      (207)
Repurchase of preferred
 stock..................                            (7,727)
                              -----      -------  --------   -------    -------
Net loss applicable to
 common stockholders....      $(248)     $(5,132) $(60,396)  $(2,996)   $(4,677)
                              =====      =======  ========   =======    =======
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-51
<PAGE>

                                 NETSELECT, LLC

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)

<TABLE>
<CAPTION>
                     Convertible
                      Preferred                                          Notes
                        Stock      Common Stock  Additional            Receivable    Deferred                   Total
                    -------------- -------------  Paid-in   Treasury      From        Stock     Accumulated Stockholders'
                    Shares  Amount Shares Amount  Capital    Stock    Stockholders Compensation   Deficit      Equity
                    ------  ------ ------ ------ ---------- --------  ------------ ------------ ----------- -------------
<S>                 <C>     <C>    <C>    <C>    <C>        <C>       <C>          <C>          <C>         <C>
Balance at October
 28, 1996.........           $--           $--    $    --   $    --     $    --      $     --    $     --     $     --
Issuance of common
 stock............                 2,083                1                                                            1
Issuance of Series
 A preferred......    918      1                    2,353                                                        2,354
Issuance of Series
 B preferred......    242                           1,525                                                        1,525
Net loss..........                                                                                   (248)        (248)
                    -----    ---   -----   ---    -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1996.............  1,160      1   2,083            3,879        --          --            --        (248)       3,632
Issuance of Series
 A preferred......    729      1                    2,064                                                        2,065
Issuance of Series
 B preferred......    111                             686                                                          686
Issuance of Series
 C preferred......    614      1                    4,439                                                        4,440
Issuance of common
 stock for
 acquisition of
 TouchTech, Inc...                    30               53                                                           53
Deferred stock
 compensation.....                                    996                                (996)                      --
Stock-based
 compensation.....                                                                        257                      257
Net loss..........                                                                                 (5,132)      (5,132)
                    -----    ---   -----   ---    -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1997.............  2,614      3   2,113           12,117        --          --          (739)     (5,380)       6,001
Issuance of Series
 D preferred......    681      1                    9,999                                                       10,000
Issuance of common
 stock for
 acquisition of
 The Enterprise of
 America, Ltd.....                   105              525                                                          525
Issuance of Series
 F preferred......  1,664      1                   39,701                                                       39,702
Issuance of common
 stock............                 1,674     2     10,442                                                       10,444
Exercise of stock
 options for notes
 receivable.......                   487     1        742                  (702)                                    41
Note receivable
 from
 stockholder......                                                       (3,079)                                (3,079)
Exercise of
 warrants.........                   113
Deferred stock
 compensation.....                                  9,497                              (9,497)                      --
Issuance of
 warrants and
 common stock.....                                  2,637                                                        2,637
Stock-based
 compensation.....                                 18,895                               1,560                   20,455
Accretion of
 Series E
 redemption
 value............                                   (171)                                                        (171)
Repurchase of
 Series A and B
 preferred........   (431)                         (7,727)   (1,770)                                            (9,497)
Net loss..........                                                                                (51,010)     (51,010)
                    -----    ---   -----   ---    -------   -------     -------      --------    --------     --------
Balance at
 December 31,
 1998.............  4,528      5   4,492     3     96,657    (1,770)     (3,781)       (8,676)    (56,390)      26,048
Issuance of
 warrants
 (unaudited)......                                    115                                                          115
Deferred stock
 compensation
 (unaudited)......                                  1,972                              (1,972)                      --
Stock-based
 compensation
 (unaudited)......                                                                        569                      569
Accretion of
 Series E
 redemption value
 (unaudited)......                                    (24)                                                         (24)
Net loss
 (unaudited)......                                                                                 (4,470)      (4,470)
                    -----    ---   -----   ---    -------   -------     -------      --------    --------     --------
Balance at
 February 4, 1999
 (unaudited)......  4,528    $ 5   4,492   $ 3    $98,720   $(1,770)    $(3,781)     $(10,079)   $(60,860)    $ 22,238
                    =====    ===   =====   ===    =======   =======     =======      ========    ========     ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-52
<PAGE>

                                 NETSELECT, LLC

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                               Year ended      Three Months
                          October 28, 1996    December 31,        Ended     January 1 to
                            (Inception) to  -----------------   March 31,   February 4,
                          December 31, 1996  1997      1998        1998         1999
                          ----------------- -------  --------  ------------ ------------
                                                                      (unaudited)
<S>                       <C>               <C>      <C>       <C>          <C>
Cash flows from
 operating activities:
Net loss................       $  (248)     $(5,132) $(51,010)   $(2,590)     $(4,470)
Adjustments to reconcile
 net loss to net cash
 provided by (used in)
 operating activities:
Depreciation and
 amortization...........            35          440     2,518        141          317
Provision for doubtful
 accounts...............           267                    416                      68
Amortization of discount
 on notes payable.......                                  215                      29
Other non-cash items....                                  961
Minority interest in
 loss...................          (142)        (825)     (147)      (147)
Stock-based
 compensation...........                        257    20,455        104          569
Changes in operating
 assets and liabilities,
 net of acquisitions:
 Accounts receivable....           149          (91)   (1,638)      (110)        (330)
 Prepaid distribution
  expense...............                              (11,228)      (518)       1,018
 Deferred royalties.....                       (137)   (1,190)                    (71)
 Due from affiliated
  company...............             7         (119)       74          2
 Other assets...........           (18)        (241)       (3)      (321)         (82)
 Accounts payable and
  accrued liabilities...           282          441     8,350      1,771         (565)
 Deferred revenues......            24        1,290     4,125        741          626
                               -------      -------  --------    -------      -------
Net cash provided by
 (used in) operating
 activities.............           356       (4,117)  (28,102)      (927)      (2,891)
                               -------      -------  --------    -------      -------
Cash flows from
 investing activities:
Purchases of property
 and equipment..........           (72)        (372)   (3,853)      (217)         (61)
Acquisition of The
 Enterprise of America
 Ltd., net of cash
 acquired...............                                 (705)      (705)
Acquisition of
 MultiSearch Solutions,
 Inc., net of cash
 acquired...............                                 (761)
Proceeds from sale of
 property and
 equipment..............                                                        1,299
Payments made in
 connection with
 operating agreement....        (2,371)      (1,260)
                               -------      -------  --------    -------      -------
Net cash provided by
 (used in) investing
 activities.............        (2,443)      (1,632)   (5,319)      (922)       1,238
                               -------      -------  --------    -------      -------
Cash flows from
 financing activities:
Repayment of notes
 payable................                               (1,490)      (836)
Proceeds from bridge
 loan...................                               12,000
Repayments on bridge
 loan...................                               (1,325)
Note receivable from
 stockholder............                               (3,079)
Net proceeds from
 issuance of common
 stock..................                          9     8,066
Net proceeds from
 issuance of preferred
 stock..................         3,730        7,191    40,342      9,995
Repurchase of preferred
 stock..................                               (9,497)
                               -------      -------  --------    -------      -------
Net cash provided by
 financing activities...         3,730        7,200    45,017      9,159           --
                               -------      -------  --------    -------      -------
Change in cash and cash
 equivalents............         1,643        1,451    11,596      7,310       (1,653)
                               -------      -------  --------    -------      -------
Cash and cash
 equivalents, beginning
 of period..............                      1,643     3,094      3,094       14,690
                               -------      -------  --------    -------      -------
Cash and cash
 equivalents, end of
 period.................       $ 1,643      $ 3,094  $ 14,690    $10,404      $13,037
                               =======      =======  ========    =======      =======
Supplemental disclosure
 of cash flow activities
Cash paid during the
 year for interest......       $    --      $    --  $    170    $    --      $    --
                               =======      =======  ========    =======      =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-53
<PAGE>

                                NETSELECT, LLC

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business:

   NetSelect, LLC ("LLC" or the "Company") is a Delaware limited liability
corporation that was incorporated on October 28, 1996 between two corporate
partners, NetSelect, Inc. ("NSI") and InfoTouch Corporation ("InfoTouch"). The
Company's sole business activity has been managing its investment in
RealSelect, Inc. ("RealSelect"), a Delaware corporation. RealSelect is an
operating company created to establish an Internet-based marketing service for
real estate.

   The RealSelect Venture--Effective December 4, 1996, InfoTouch entered into
a series of agreements with the National Association of Realtors and its
wholly owned subsidiary Realtors Information Network (together referred to as
the "NAR") and several investors (the "Investors"). Under these agreements,
InfoTouch transferred its recently developed technology and assets relating to
advertising the listing of residential real estate on the Internet into the
Company in exchange for a 46% ownership interest, including outstanding stock
options. The Investors contributed capital to NSI. The Company received
capital funding from NSI and in-turn contributed the InfoTouch assets,
intellectual property and the NSI capital to RealSelect in exchange for common
stock representing an 85% ownership interest.

   Also effective December 4, 1996, RealSelect entered into a number of
agreements with and issued cash and RealSelect common stock representing a 15%
ownership interest to the NAR in exchange for the rights to operate the
website REALTOR.com and to pursue commercial opportunities relating to the
listing of real estate on the internet.

   Pursuant to the agreements governing RealSelect, InfoTouch was required to
terminate its remaining activities, which were insignificant, and dispose of
its remaining assets and liabilities. Accordingly, following the formation,
NSI and InfoTouch were only shell companies as they had no liabilities and no
assets other than their respective investments in the Company. In addition,
under the agreements, NSI was the only entity permitted to raise capital to
support RealSelect which, once invested, increased NSI's ownership interest in
the Company and RealSelect and diluted the ultimate ownership interests of
InfoTouch and the NAR.

   Reorganization of Holding Structure--Under the RealSelect agreements, the
reorganization of the initial holding structure was provided for at an
unspecified future date. On February 4, 1999, NSI stockholders entered into a
non-substantive share exchange with and were merged into InfoTouch (the
"Reorganization"). The Company was dissolved into InfoTouch in connection with
the Reorganization.

2. Summary of Significant Accounting Policies:

   Principles of Consolidation--The consolidated financial statements include
the accounts of the Company and its majority owned subsidiaries. All
intercompany transactions and balances have been eliminated in consolidation.
As a result of additional capital raised by NSI and NSI shares issued in
connection with certain acquisitions, all of which was invested in RealSelect
through the Company, the Company's ownership interest in RealSelect increased
to 87%, 93% and 93% (unaudited) at December 31, 1997, 1998 and February 4,
1999, respectively. Minority interest of the NAR in RealSelect net losses have
been eliminated to the extent of the NAR's net investment as the NAR has no
future funding commitment.

   Unaudited Interim Financial Information--The interim financial information
of the Company for the three months ended March 31, 1998 and the period from
January 1 to February 4, 1999 is unaudited. The unaudited interim financial
information has been prepared on the same basis as the annual consolidated
financial statements and, in the opinion of management, reflect all
adjustments, consisting only of normal recurring adjustments, necessary to
present fairly the financial position, results of operations and cash flows at
and for the period from January 1 to February 4, 1999 and for the three months
ended March 31, 1998.

                                     F-54
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Use of Estimates--The preparation of financial statements in accordance
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent liabilities and the reported amounts
of revenues and expenses. Actual results could differ from those estimates.

   Cash Equivalents--The Company considers all highly liquid investments with
an original maturity of three months or less to be cash equivalents. Cash
equivalents consist primarily of deposits in money market funds.

   Concentration of Credit Risk--Financial instruments that potentially
subject the Company to a concentration of credit risk consist of cash and cash
equivalents and accounts receivable. Cash and cash equivalents are deposited
with high credit quality financial institutions. The Company's accounts
receivable are derived from revenue earned from customers located in the
United States. Accounts receivable balances are typically settled through
customer credit cards and, as a result, the majority of accounts receivable
are collected upon processing of credit card transactions. The Company
maintains an allowance for doubtful accounts based upon the expected
collectibility of accounts receivable.

   During the period from October 28, 1996 (Inception) to December 31, 1996,
the years ended December 31, 1997 and 1998, and the three months ended March
31, 1998 (unaudited) and the period from January 1, 1999 to February 4, 1999
(unaudited), no customers accounted for more than 10% of net revenues or net
accounts receivable.

   Fair Value of Financial Instruments--The Company's financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable,
and notes payable are carried at cost, which approximates their fair value
because of the short-term maturity of these instruments and the relatively
stable interest rate environment.

   Prepaid Distribution--The Company has entered into various web portal
distribution and preferred alliance agreements, which are being amortized
ratably over the term of the agreements, generally two to five years.

   Property and Equipment--Property and equipment are stated at historical
cost. Depreciation and amortization is computed using the straight-line method
over the estimated useful lives of the assets, generally three years or less,
or the shorter of the lease term or the estimated useful lives of the assets,
if applicable.

   Intangible Assets--Intangible assets primarily consist of goodwill
resulting from the acquisitions of The Enterprise of America, Ltd. ("The
Enterprise") and MultiSearch Solutions, Inc. ("MultiSearch"). This goodwill is
being amortized on a straight-line basis over the estimated periods of benefit
of five years. In addition, in connection with its formation, the Company
entered into an exclusive lifetime operating agreement with the NAR. Pursuant
to our operating agreement, the Company made various payments and issued
RealSelect common stock to the NAR for the right to use the REALTOR.com
trademark and domain name, the "REALTORS" trademark and the exclusive use of
the web site for real estate listings. The RealSelect common stock issued and
payments made to the NAR, as well as certain milestone-based amounts
subsequently earned by the NAR have been recorded as intangible assets and are
being amortized on a straight-line basis over the estimated period of benefit
of 15 years.

   The Company reviews its long-lived and intangible assets for impairment
whenever events or changes in circumstances indicate the carrying amount of
such assets may not be recoverable. Recoverability of these assets is
determined by comparing the forecasted undiscounted cash flows attributable to
such assets to their carrying value. If the carrying value of the assets
exceeds the forecasted undiscounted cash flows, then the assets are written
down to their fair value. Fair value is determined based on discounted cash
flows or appraised values, depending upon the nature of the assets.

                                     F-55
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Revenue Recognition--The Company's revenues are derived principally from
the sale of advertising products and services to real estate agents and
brokers, home builders, property owners and managers. Revenues associated with
the sale of agent products are recognized ratably over the term of the
contract, generally 12 months. Royalties directly associated with these
revenues are deferred and amortized over the same period. The Company also
sells banner advertising pursuant to short-term contracts, which may include
the guarantee of a minimum number of impressions or times that an
advertisement appears in pages viewed by the users of the Company's online
properties. This advertising revenue is recognized ratably based upon the
lesser of impressions delivered over the total number of guaranteed
impressions or ratably over the period in which the advertisement is
displayed.

   Product Development Costs--Product development costs incurred by the
Company to develop, enhance, manage, monitor and operate the Company's web
sites are expensed as incurred.

   Advertising Expense--Advertising costs, including co-operative advertising
costs, are expensed as incurred and totalled $5,000, $818,000 and $3.3 million
during the period from October 28, 1996 (Inception) to December 31, 1996 and
for the years ended December 31, 1997 and 1998, respectively.

   Stock-Based Compensation--The Company accounts for stock-based employee
compensation arrangements in accordance with the provisions of Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
Employees," and complies with the disclosure provisions of Statement of
Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation." Under APB 25, compensation expense is recognized over the
vesting period based on the difference, if any, on the date of grant between
the fair value of the Company's stock and the exercise price. The Company
accounts for stock issued to non-employees in accordance with the provisions
of SFAS No. 123 and EITF 96-18.

   Income Taxes--Income taxes are accounted for under SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No.109, deferred tax assets and
liabilities are determined based on differences between financial reporting
and tax basis of assets and liabilities, and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to
reverse.

   Comprehensive Income--Effective January 1, 1998, the Company adopted the
provisions of SFAS No. 130, "Reporting Comprehensive Income." SFAS No. 130
establishes standards for reporting comprehensive income and its components in
financial statements. Comprehensive income, as defined, includes all changes
in equity (net assets) during a period from non-owner sources. To date, the
Company has not had any transactions that are required to be reported in
comprehensive income.

   Segments--Effective January 1, 1998, the Company adopted the provisions of
SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 131 establishes standards for the way companies report
information about operating segments in annual financial statements. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. The Company has determined that it does
not have any separately reportable business segments as of December 31, 1998
and February 4, 1999.

   Recent Accounting Pronouncements--In March 1998, the American Institute of
Certified Public Accountants ("AICPA") issued Statement of Position ("SOP")
No. 98-1, "Software for Internal Use," which provides guidance on accounting
for the cost of computer software developed or obtained for internal use. The
adoption of SOP 98-1 during the first quarter of 1999 did not have a
significant impact on financial position, results of operations or cash flows.

                                     F-56
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the Costs of
Start-Up activities." SOP No. 98-5 requires that all start-up costs related to
new operations must be expensed as incurred. In addition, start-up costs that
were capitalized in the past must be written off when SOP No. 98-5 is adopted.
The adoption of SOP No. 98-5 during the first quarter of 1999 did not have a
significant impact on financial position, results of operations or cash flows.

3. Acquisitions:

   TouchTech Corporation

   Effective December 31, 1997, the Company acquired all the outstanding stock
of TouchTech Corporation, a Canadian company, in exchange for 29,382 shares of
common stock with a value of $53,000, which is based on the terms and
preferences of the shares issued in the transaction relative to the value
received by the Company in its most recent financing prior to the acquisition.
The acquisition has been accounted for as a purchase. The excess of fair value
of purchase consideration over net tangible assets has been allocated to
goodwill and is being amortized on a straight-line basis over five years.

   The Enterprise

   Effective March 31, 1998, the Company acquired The Enterprise in exchange
for aggregate consideration consisting of 105,000 shares of Company common
stock with an estimated fair value of $525,000, which is based on the terms
and preferences of the shares issued in the transaction relative to the value
received by the Company in its most recent financing prior to the acquisition,
a note payable in the amount of $2.2 million, $705,000 in cash and the
assumption of $946,000 of net liabilities. Included in liabilities assumed
were $836,000 of demand notes payable that were paid by the Company on the
effective date of the acquisition. The acquisition has been accounted for as a
purchase. The excess of purchase consideration over net tangible assets
acquired of $3.9 million has been allocated to goodwill which is being
amortized on a straight-line basis over five years. The purchase agreement
also provides for certain contingent payments in the event that predetermined
levels of sales are achieved. Such payments, if any, will be accounted for as
compensation expense in the period earned and in no event shall such aggregate
payments exceed $1.0 million. For the year ended December 31, 1998, no
contingent payments were required under the terms of the agreement.

   MultiSearch

   Effective July 1, 1998, the Company acquired MultiSearch, in exchange for
aggregate consideration consisting of 325,000 shares of Series E convertible
preferred stock with a value of $4.8 million, which is based on the terms and
preferences of the shares issued in the transaction relative to the value
received by the Company in its most recent financing prior to the acquisition,
a note payable in the amount of $3.6 million, $875,000 in cash and the
assumption of $657,000 of net liabilities. Included in liabilities assumed
were $654,000 of demand notes payable that were paid by the Company on the
effective date of the acquisition. The acquisition has been accounted for as a
purchase. The excess of total purchase consideration over net tangible assets
acquired of $9.4 million has been allocated to goodwill which is being
amortized on a straight-line basis over five  years. The purchase agreement
also provides for certain contingent payments in the event that predetermined
levels of sales and earnings are achieved. Such payments, if any, will be
accounted for as compensation expense in the period earned. For the year ended
December 31, 1998, $360,000 of expense was recognized under the terms of the
agreement.

   The following summarized unaudited pro forma financial information assumes
The Enterprise and MultiSearch acquisitions occurred at the beginning of each
period (in thousands):

<TABLE>
<CAPTION>
                                           December 31, December 31, March 31,
                                               1997         1998       1998
                                           ------------ ------------ ---------
   <S>                                     <C>          <C>          <C>
   Revenues...............................   $ 8,505      $ 18,026    $ 3,182
   Net loss applicable to common
    stockholders..........................    (9,470)      (61,969)    (3,922)
</TABLE>

                                     F-57
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


4. Property and Equipment:

   Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
   <S>                                                 <C>          <C>
   Computer equipment.................................    $ 394        $2,903
   Furniture and fixtures.............................       77         1,337
   Leasehold improvements.............................       50           700
                                                          -----        ------
                                                            521         4,940
   Less: Accumulated depreciation.....................     (124)         (822)
                                                          -----        ------
                                                          $ 397        $4,118
                                                          =====        ======
</TABLE>

   Depreciation expense for the period from October 28, 1996 (Inception) to
December 31, 1996 and for the years ended December 31, 1997 and 1998 was
$5,000, $119,000 and $659,000, respectively.

5. Intangible Assets:

   Intangible assets consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
   <S>                                                 <C>          <C>
   Goodwill...........................................    $   --      $13,243
   NAR operating agreement............................     4,745        6,745
   Other..............................................        96        1,452
                                                          ------      -------
                                                           4,841       21,440
   Less: Accumulated amortization.....................      (350)      (2,211)
                                                          ------      -------
                                                          $4,491      $19,229
                                                          ======      =======
</TABLE>

   Amortization expense for the period from October 28, 1996 (Inception) to
December 31, 1996 and for the years ended December 31, 1997 and 1998 was
$30,000, $328,000 and $1.9 million, respectively.

6. Accrued Liabilities:

   Accrued liabilities consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                       December 31, December 31,
                                                           1997         1998
                                                       ------------ ------------
<S>                                                    <C>          <C>
Accrued payroll and related benefits..................    $ 442        $1,973
Accrued distribution fees.............................                  1,366
Accrued royalties.....................................                    979
Other.................................................      330         1,483
                                                          -----        ------
                                                          $ 772        $5,801
                                                          =====        ======
</TABLE>

7. Related-Party Transactions:

   At December 31, 1997 and 1998, the Company was indebted to an officer for
$168,000 and $188,000, respectively. The loan is due on demand and bears
interest at 10% per annum.

                                     F-58
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   In August 1998, the Company issued 57,671 shares of common stock and 26,504
shares of Series F convertible preferred stock to the NAR in satisfaction of a
$1.0 million obligation for the Company's share of advertising costs for a co-
operative advertising program with the NAR. At December 31, 1998, the Company
was indebted to the NAR for $2.2 million pursuant to certain provisions of the
operating agreement.

   In connection with a 1998 stock redemption agreement, the Company loaned
$3.1 million to a stockholder of InfoTouch. The note is non-interest bearing,
full recourse and collateralized by the shares of common stock. At December
31, 1998, the note was classified as a component of stockholders' equity.

   At December 31, 1998, the Company held promissory notes from employees and
directors totaling $702,000 for the exercise of stock options. The notes bear
interest at 5.3% per annum and are due on or before August 21, 2003. The
notes, which are classified as a component of stockholders' equity, are full
recourse and collateralized by shares of common stock of the Company owned by
the employees and directors.

8. Notes Payable:

   As part of the acquisition of The Enterprise, the Company issued a $2.2
million non-interest bearing note payable which has been discounted at 10%.
The unamortized balance of the discount at December 31, 1998 was $354,000. The
note is payable in four installments, and matures on March 31, 2001.

   As part of the acquisition of MultiSearch, the Company issued a $3.6
million non-interest bearing note payable which has been discounted at 10%.
The unamortized balance of the discount at December 31, 1998 was $453,000. The
note is payable in three installments, and matures on April 1, 2001.

   As of December 31, 1998, future payments under the notes are as follows (in
thousands):

<TABLE>
<CAPTION>
        Year Ending                                                    Principal
       December 31,                                                    Payments
       ------------                                                    ---------
       <S>                                                             <C>
        1999..........................................................  $2,097
        2000..........................................................   1,797
        2001..........................................................   1,895
                                                                        ------
                                                                         5,789
       Less: Discount.................................................    (807)
                                                                        ------
       Present value of notes payable.................................   4,982
       Less: Current portion..........................................   1,746
                                                                        ------
       Long-term portion..............................................  $3,236
                                                                        ======
</TABLE>

9. Stock Options:

   The Company's 1996 Stock Incentive Plan (the "Plan") provides for the grant
of options to employees, officers, directors and consultants at the then-
current market value of the Company's common shares, as determined by the
Board of Directors. Options granted generally vest over four years, 25% for
the first year and monthly thereafter over the remaining three years, and
expire 10 years from the date of grant.

   In connection with the 1996 formation of the Company, options to purchase
265,000 shares of common stock at a weighted average exercise price of $2.68
per share from the former InfoTouch stock option plan were assumed and fully
vested.

                                     F-59
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   The following table summarizes activity under the Plan (including the
InfoTouch options assumed) for the period from October 28, 1996 (Inception) to
December 31, 1996, the years ended December 31, 1997 and 1998 and the period
from January 1, 1999 to February 4, 1999 (shares in thousands):

<TABLE>
<CAPTION>
                                                                      Weighted
                                                                      Average
                                              Number of   Price Per   Exercise
                                               Shares       Share      Price
                                              --------- ------------- --------
   <S>                                        <C>       <C>           <C>
   Outstanding at October 28, 1996                 --   $          --  $   --
     Assumed.................................     265    2.26 to 4.50    2.68
     Granted.................................     390             .28     .28
                                                -----
   Outstanding at December 31, 1996..........     655     .28 to 4.50    1.26
     Granted.................................     287            1.50    1.50
     Canceled................................     (52)           2.26    2.26
                                                -----
   Outstanding at December 31, 1997..........     890     .28 to 4.50    1.28
     Granted.................................     957    5.00 to 8.00    6.02
     Exercised...............................    (487)    .28 to 5.00    1.52
     Canceled................................     (85)   1.50 to 5.00    3.90
                                                -----
   Outstanding at December 31, 1998..........   1,275     .28 to 8.00    4.56
     Granted (unaudited).....................      40           10.00   10.00
                                                -----
   Outstanding at February 4, 1999
    (unaudited)..............................   1,315    .28 to 10.00    4.72
                                                =====
</TABLE>

   Options granted during the years ended December 31, 1997 and 1998 resulted
in total compensation of $1.0 million and $9.5 million, respectively, and were
recorded as deferred stock compensation in stockholders' equity. This deferred
compensation represented the difference between the deemed fair value of the
Company's common stock for accounting purposes and the exercise price of these
options at the date of grant. The deferred stock compensation will be
recognized as stock-based compensation over the related vesting period of the
options. During the years ended December 31, 1997 and 1998, such stock-based
compensation was $257,000 and $1.6 million, respectively. Common stock
available for future grants at December 31, 1998 was 507,000 shares.


   Additional information with respect to the outstanding options as of
December 31, 1998 is as follows (shares in thousands):

<TABLE>
<CAPTION>
                                                                     Options
                                         Options Outstanding       Exercisable
                                     --------------------------- ---------------
                                             Weighted
                                              Average
                                     Number  Remaining  Average  Number Average
                                       of   Contractual Exercise   of   Exercise
   Prices:                           Shares    Life      Price   Shares  Price
   -------                           ------ ----------- -------- ------ --------
   <S>                               <C>    <C>         <C>      <C>    <C>
   $ .28............................   113     7.90      $ .28      8    $ .28
    1.50............................   260     8.70       1.50     67     1.50
    4.50 to 5.00....................   217     9.20       5.00     21     4.92
    6.00............................   181     9.50       6.00     23     6.00
    6.32............................   421     9.70       6.32     27     6.32
    8.00............................    83     9.90       8.00      1     8.00
                                     -----                        ---
                                     1,275                        147
                                     =====                        ===
</TABLE>

                                     F-60
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

   The Company calculated the minimum fair value of each option grant on the
date of the grant using the minimum value option pricing model as prescribed
by SFAS No. 123 using the following assumptions:

<TABLE>
<CAPTION>
                                          December 31, December 31, December 31,
                                              1996         1997         1998
                                          ------------ ------------ ------------
   <S>                                    <C>          <C>          <C>
   Risk-free interest rates..............       6%           6%           5%
   Expected lives (in years).............       4            5            4
   Dividend yield........................       0%           0%           0%
   Expected volatility...................       0%           0%           0%
</TABLE>

   The compensation expense associated with the stock-based compensation plans
did not result in a material difference from the reported net loss for the
period from October 28, 1996 (inception) to December 31, 1996 or years ended
December 31, 1997 and 1998.

10. Warrants:

   In connection with entering into a distribution agreement with America
Online in April 1998, the Company issued a warrant to purchase 113,295 shares
of the Company's common stock at an exercise price of $6.32 per share. America
Online will also hold warrants to acquire $3.0 million of common stock with a
weighted average exercise price of 137.5% of the initial public offering
price. If warrants are purchased in connection with an IPO, the fair value
will be measured at the date of the IPO and amortized to sales and marketing
expense over the remaining term of the distribution agreement.

   Under the terms of an operating agreement entered into in 1998, the Company
issued an immediately exercisable warrant to purchase 113,288 shares of common
stock at an exercise price $.001 per share. The Company determined that the
fair value of the warrant approximated $1.4 million at the date of issuance
which is included in amortization of intangible assets over the estimated
useful life of the operating agreement. The warrant was exercised in November
1998.

   During 1998, the Company issued warrants to purchase up to 41,736 shares of
common stock to Multiple Listing Services ("MLSs") that agreed to provide
their real estate listings to us for publication on the Internet on a
preferred national basis over an initial term of 18 months. The issuance of
these warrants is contingent upon completion of an IPO. The exercise price
will be equal to the IPO per share price. The fair value of issuable warrants
will be measured at the date an IPO is deemed to be probable and recognized as
expense over the terms of the applicable MLS agreement.

                                     F-61
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


11. Capitalization:

   Convertible preferred stock at December 31, 1998 consists of the following
(in thousands):

<TABLE>
<CAPTION>
                                                      Shares
                                              ---------------------- Liquidation
                                              Authorized Outstanding   Amount
                                              ---------- ----------- -----------
   <S>                                        <C>        <C>         <C>
   Series A.................................    1,647       1,378      $ 4,416
   Series B.................................      353         191        1,334
   Series C.................................      614         614        4,884
   Series D.................................      681         681       10,543
   Series F.................................    2,100       1,664       40,871
   Undesignated.............................    4,280
                                                -----       -----      -------
                                                9,675       4,528      $62,048
                                                =====       =====      =======
</TABLE>

   Voting--Each share of convertible preferred stock has a number of votes
equal to the number of shares of common stock then issuable upon its
conversion. The convertible preferred stock generally votes together with the
common stock and not as a separate class.

   Dividends--The holders of each series of convertible preferred stock are
entitled to receive dividends when, as and if declared by the Board of
Directors at a rate of 6.5% of the respective issuance price per share per
annum. The holders of Series D and Series F are entitled to receive cumulative
dividends in preference to the holders of Series A, Series B, and Series C
preferred stock and Series E redeemable convertible preferred stock and the
common stock. In the event of a public offering of the Company's equity
securities meeting certain minimum size requirements and timing, as defined in
the Certificate of Incorporation, dividends declared, if any, will not be
payable and will lapse. The holders of the Series D and Series F convertible
preferred stock are entitled to dividends at their stated rate whether or not
earned which are payable upon conversion provided the Company's public
offering does not meet certain minimum size requirements and timing.
Accordingly, the Company has recorded accretion of $1.5 million for the year
ended December 31, 1998 related to the Series D and Series F dividends.

   No dividends have been declared or paid from inception through December 31,
1998.

   Liquidation--In the event of any liquidation or winding up of the Company,
the holders of each series of convertible preferred stock will be entitled to
receive, in preference to the holders of common stock, any distribution of
assets of the Company equal to the sum of the respective issuance price of
such shares plus any accrued and unpaid dividends. The holders of Series D and
Series F are entitled to receive any distribution of assets of the Company
before the holders of Series A, Series B, and Series C convertible preferred
stock and Series E redeemable convertible preferred stock. The holders of
Series A, Series B, Series C and Series E preferred stock are also entitled to
receive an amount equal to the dividend rate (6.5%) accruing on a quarterly
basis on the last day of each calendar quarter for the period from the
respective date of issuance of such shares to the date of liquidation.

   After the full liquidation preference on all outstanding shares of
convertible preferred stock has been paid, any remaining funds and assets of
the Company will be distributed pro rata among the holders of the common
stock.

   Redemption--If a liquidation or initial public offering has not occurred by
June 30, 2002, the holders of Series E redeemable convertible preferred stock
are entitled to a redemption out of the assets of the Company equal to the
Series E liquidation preference. The Company has recorded accretion of
$171,000 for the year ended December 31, 1998 related to the Series E
redeemable preferred stock redemption value.

                                     F-62
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Conversion--Each share of convertible preferred stock is convertible at the
holder's option at any time into common stock, according to a ratio which is
two-for-one, subject to adjustment for dilution. Each share of convertible
preferred stock automatically converts into common stock at the then
applicable conversion rate for each upon (i) the closing of an underwritten
public offering pursuant to which the post-closing enterprise value is at
least $300 million of Company stock at a price of at least $24.93 per share,
(ii) the consent of at least two-thirds of the outstanding preferred stock, or
(iii) as to each series of convertible preferred stock, upon the date that
less than 100 shares of such series are outstanding.

   Repurchase of Preferred Stock--In November 1998, the Company repurchased
431,664 shares of Series A and Series B convertible preferred stock for $9.5
million. The difference of $7.7 million between the carrying value of the
preferred stock prior to repurchase and the price paid has been included in
net loss for the year ended December 31, 1998 in the computation of net loss
applicable to common stockholders.

   Sale of Common Stock--In connection with the August 1998 Series F
financing, the Company sold an aggregate of 1,673,991 shares of common stock
to certain investors and received gross proceeds of approximately $10.6
million. The Company recognized the $18.9 million difference between the
estimated fair value of the stock and the price paid by investors as stock-
based compensation in 1998.

12. Supplemental Cash Flow Information:

   During the period from January 1, 1999 to February 4, 1999 (unaudited):

  .  In connection with an equipment lease financing arrangement, the Company
     sold $749,000 of net property and equipment in exchange for assumption
     of third party payables.

   During the year ended December 31, 1998:

  .  The Company issued common and convertible preferred stock valued at $1.9
     million in connection with an advertising agreement.

  .  The Company incurred a $2.0 million payable to a related party in
     connection with certain obligations under a lifetime operating
     agreement.

  .  Convertible notes in the amount of $10.7 million, plus $64,000 in
     accrued interest, were converted into Series F convertible preferred
     stock.

  .  The Company issued notes receivable to stockholders for $702,000 in
     connection with the exercise of stock options.

  .  The Company issued warrants with a fair value of $1.4 million.

  .  The Company issued 105,000 shares of common stock valued at $525,000, a
     note payable of $2.2 million and assumed net liabilities of $946,000 as
     part of the acquisition of The Enterprise.

  .  The Company issued 325,000 shares of Series E redeemable convertible
     preferred stock valued at $4.8 million, a note payable of $3.6 million
     and assumed net liabilities of $657,000 as part of the acquisition of
     MultiSearch.

   During the year ended December 31, 1997:

  .  The Company issued 29,382 shares of common stock with a value of $53,000
     as part of the acquisition of TouchTech.

                                     F-63
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   During the period from October 28, 1996 (Inception) to December 31, 1996:

  .  The Company issued common stock valued at $1.1 million in connection
     with the right to use certain trademarks and an operating agreement.

  .  The Company assumed net liabilities totalling $1.2 million in exchange
     for trademarks and an operating agreement.

13. Defined Contribution Plan:

   The Company has a savings plan (the "Savings Plan") that qualifies as a
defined contribution plan under Section 401(k) of the Internal Revenue Code.
Under the Savings Plan, participating employees may defer a percentage (not to
exceed 15%) of their eligible pretax earnings up to the Internal Revenue
Service's annual contribution limit. All full-time employees on the payroll of
the Company are eligible to participate in the Plan. The Company is not
required to contribute to the Savings Plan and has made no contributions since
the inception of the Savings Plan.

14. Income Taxes:

   LLC is treated as a partnership for federal and state income tax purposes.
Consequently, all income and loss items flow through to its investors.
Accordingly, the provision for income taxes is based on the operating results
of RealSelect.

   As a result of net operating losses, RealSelect has not recorded a
provision for income taxes. The components of the deferred tax assets and
related valuation allowance at December 31, 1997 and 1998 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                               1997      1998
                                                              -------  --------
     <S>                                                      <C>      <C>
     Deferred tax assets:
      Net operating loss carryforwards....................... $ 2,036  $ 12,747
      Other..................................................     348     1,078
                                                              -------  --------
                                                                2,384    13,825
      Less: valuation allowance..............................  (2,384)  (13,825)
                                                              -------  --------
     Net deferred taxes...................................... $    --  $     --
                                                              =======  ========
</TABLE>

   Due to the uncertainty surrounding the timing of the realization of the
benefits from its favorable tax attributes in future tax returns, RealSelect
has placed a valuation allowance against its otherwise recognizable deferred
tax assets.

   At December 31, 1998, RealSelect has net operating losses for both federal
and state income tax purposes of approximately $34.4 million and $18.1
million, respectively, which begin to expire in 2007 for federal and 2001 for
state income tax purposes. The net operating losses can be carried forward to
offset future taxable income. Utilization of the above carryforwards may be
subject to utilization limitations, which may inhibit RealSelect's ability to
use carryforwards in the future.

                                     F-64
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


15. Commitments and Contingencies:

   Operating Leases

   The Company leases certain facilities and equipment under noncancellable
operating leases with various expiration dates through 2003. The leases
generally contain renewal options and payments that may be adjusted for
increases in operating expenses and increases in the Consumer Price Index.
Future minimum lease payments under noncancellable operating leases at
December 31, 1998 are (in thousands):

<TABLE>
       <S>                                                               <C>
       1999............................................................. $ 2,295
       2000.............................................................   2,686
       2001.............................................................   2,553
       2002.............................................................   1,636
       2003.............................................................   1,365
                                                                         -------
         Total.......................................................... $10,535
                                                                         =======
</TABLE>

   Total rental expense for operating leases was $7,000, $149,000 and $749,000
for the period from October 28, 1996 (Inception) to December 31, 1996 and the
years ended December 31, 1997 and 1998, respectively.

   Distribution Agreements

   The Company has entered into various distribution and preferred alliance
agreements. Payments remaining over the next five years for the distribution
and preferred alliance agreements are as follows (in thousands):

<TABLE>
       <S>                                                               <C>
       1999............................................................. $21,143
       2000.............................................................  19,036
       2001.............................................................  14,646
       2002.............................................................   4,250
       2003.............................................................     500
                                                                         -------
         Total.......................................................... $59,575
                                                                         =======
</TABLE>

   Contingencies

   From time to time, the Company has been party to various litigation and
administrative proceedings relating to claims arising from its operations in
the normal course of business. Based on the advice of counsel, management
believes that the resolution of these matters will not have a material adverse
effect on the Company's business, results of operations, financial condition
or cash flows.

16. Subsequent Events (unaudited):

   Equipment Leasing Arrangement

   In January 1999, the Company entered into an equipment leasing arrangement
which provided for the sale and leaseback of certain of the Company's existing
equipment and lease financing for additional equipment needs. The total
availability under the agreement is $3.0 million. In addition, the agreement
provides the lessor with warrants to purchase up to 5,000 shares of Series F
convertible preferred stock at an exercise price of $24.00 per share. The
Company determined that the fair value of the warrants approximated $115,000
on the date of grant.

                                     F-65
<PAGE>

                                NETSELECT, LLC

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Stock Options

   In January 1999, the Board of Directors adopted the 1999 Equity Incentive
Plan (the "Plan") to replace the 1996 stock Incentive Plan ("1996 Plan"). The
Plan provides for the issuance of both non-statutory and incentive stock
options to employees, officers, directors and consultants of the Company. The
total number of shares of common stock reserved for issuance under the Plan is
equal to that number previously reserved and available for grant under the
1996 Plan. The Company will not issue new options under the 1996 Plan.


                                     F-66
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
The Enterprise of America, Ltd.

In our opinion, the accompanying balance sheets and the related statements of
operations, of stockholders' deficit and of cash flows present fairly, in all
material respects, the financial position of The Enterprise of America, Ltd.
(the "Company") at December 31, 1997 and March 31, 1998, and the results of
its operations and its cash flows for the year ended December 31, 1997 and the
three months ended March 31, 1998, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of
the Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Century City, California
March 31, 1999

                                     F-67
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                      December 31,   March 31,
                                                          1997         1998
                                                      ------------  -----------
<S>                                                   <C>           <C>
                       Assets
Current assets:
  Cash............................................... $     3,214   $       414
  Accounts receivable, net of allowance for doubtful
   accounts of $100,000 for December 31, 1997 and
   $125,000 for March 31, 1998.......................     367,607       429,402
                                                      -----------   -----------
Total current assets.................................     370,821       429,816
Property and equipment, net..........................     529,534       763,057
Other assets.........................................      34,533        16,394
                                                      -----------   -----------
    Total assets..................................... $   934,888   $ 1,209,267
                                                      ===========   ===========
       Liabilities and Stockholders' Deficit:
Current liabilities:
  Cash overdraft..................................... $        --   $   126,332
  Accounts payable...................................     355,631       544,305
  Accrued liabilities................................     333,764       334,230
  Current portion of capital lease obligation........      43,832        51,747
  Related party notes payable........................     809,678       821,468
                                                      -----------   -----------
Total current liabilities............................   1,542,905     1,878,082
Capital lease obligation.............................     122,279       108,503
Commitments (Note 6)
Stockholders' deficit:
  Common stock, $1 par value; authorized 9,000
   shares, issued and outstanding 100 shares at
   December 31, 1997 and March 31, 1998..............         100           100
  Additional paid-in capital.........................     606,337       606,337
  Note receivable from stockholder...................    (294,108)     (305,597)
  Accumulated deficit................................  (1,042,625)   (1,078,158)
                                                      -----------   -----------
    Total stockholders' deficit......................    (730,296)     (777,318)
                                                      -----------   -----------
    Total liabilities and stockholders' deficit...... $   934,888   $ 1,209,267
                                                      ===========   ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-68
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                    Three Months
                                                        Year Ended     Ended
                                                       December 31,  March 31,
                                                           1997         1998
                                                       ------------ ------------
<S>                                                    <C>          <C>
Net revenues..........................................  $4,182,776    $969,138
Cost of revenues......................................   2,226,698     524,418
                                                        ----------    --------
    Gross profit......................................   1,956,078     444,720
                                                        ----------    --------
Operating expenses:
  Sales and marketing.................................     551,183     174,094
  General and administrative..........................   1,428,630     273,905
  Loss on disposal of assets..........................      34,750
                                                        ----------    --------
    Total operating expenses..........................   2,014,563     447,999
                                                        ----------    --------
Loss from operations..................................     (58,485)     (3,279)
Interest expense......................................     (29,227)    (32,254)
                                                        ----------    --------
Net loss..............................................  $  (87,712)   $(35,533)
                                                        ==========    ========
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      F-69
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                      STATEMENTS OF STOCKHOLDERS' DEFICIT

<TABLE>
<CAPTION>
                         Common Stock  Additional    Note
                         -------------  Paid-In   Receivable  Accumulated
                         Shares Amount  Capital   Stockholder   Deficit      Total
                         ------ ------ ---------- ----------- -----------  ---------
<S>                      <C>    <C>    <C>        <C>         <C>          <C>
Balance at December 31,
 1996...................  100    $100   $606,337   $      --  $  (954,913) $(348,476)
Note receivable issued
 to stockholder.........                            (294,108)               (294,108)
Net loss................                                          (87,712)   (87,712)
                          ---    ----   --------   ---------  -----------  ---------
Balance at December 31,
 1997...................  100     100    606,337    (294,108)  (1,042,625)  (730,296)
Note receivable issued
 to stockholder.........                             (11,489)                (11,489)
Net loss................                                          (35,533)   (35,533)
                          ---    ----   --------   ---------  -----------  ---------
Balance at March 31,
 1998...................  100    $100   $606,337   $(305,597) $(1,078,158) $(777,318)
                          ===    ====   ========   =========  ===========  =========
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      F-70
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  Three Months
                                                      Year Ended     Ended
                                                     December 31,  March 31,
                                                         1997         1998
                                                     ------------ ------------
<S>                                                  <C>          <C>
Cash flows from operating activities:
Net loss............................................  $ (87,712)   $ (35,533)
Adjustments to reconcile net loss to net cash
 provided by operating activities:
Depreciation and amortization.......................    206,269       46,245
Provision for doubtful accounts.....................     65,684       25,000
Loss on sale of fixed assets........................     34,750
Changes in operating assets and liabilities:
  Accounts receivable...............................     33,996      (86,795)
  Other assets......................................    (22,677)      18,139
  Cash overdraft....................................    (75,064)     126,332
  Accounts payable..................................    (24,153)     187,808
  Accrued liabilities...............................    109,430        1,332
                                                      ---------    ---------
Net cash provided by operating activities...........    240,523      282,528
                                                      ---------    ---------
Cash flows from investing activities:
Purchases of property and equipment.................   (124,105)    (279,768)
Proceeds from sale of fixed asset...................    223,632
                                                      ---------    ---------
Net cash provided by (used in) investing
 activities.........................................     99,527     (279,768)
                                                      ---------    ---------
Cash flows from financing activities:
Note receivable from stockholder....................   (294,108)     (11,489)
Repayment of line of credit.........................   (852,855)
Proceeds from related party notes payable...........    809,678       11,790
Payments on capital lease obligation................                  (5,861)
                                                      ---------    ---------
Net cash used in financing activities...............   (337,285)      (5,560)
                                                      ---------    ---------
Change in cash......................................      2,765       (2,800)
Cash, beginning of period...........................        449        3,214
                                                      ---------    ---------
Cash, end of period.................................  $   3,214    $     414
                                                      =========    =========
Supplemental disclosure of cash flow activities:
Cash paid during the year for interest..............  $  29,312    $  32,254
                                                      =========    =========
Cash paid during the year for income taxes..........  $     807    $     510
                                                      =========    =========
</TABLE>
   Supplemental schedule of non-cash investing and financing activities:

   During 1997, the Company acquired $166,110 of production equipment through a
capital lease.

   The accompanying notes are an integral part of these financial statements.

                                      F-71
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                         NOTES TO FINANCIAL STATEMENTS

1. The Company:

   The Enterprise of America, Ltd. (the "Company") is a Wisconsin corporation
that was formed on November 1, 1990. The Company's primary business activity
is an Internet-based marketing service for real estate and television
production and editing of home real estate shows.

   On March 31, 1998, NetSelect, Inc. acquired all of the Company's
outstanding shares of Common Stock, at which time the Company became a wholly
owned subsidiary of NetSelect, Inc. which was subsequently renamed
homestore.com, Inc.

2. Summary of Significant Accounting Policies:

   Use Of Estimates--The preparation of financial statements in accordance
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results may differ from these estimates.

   Property And Equipment--Property and equipment are stated at historical
cost. Depreciation and amortization is computed using the straight-line method
over the estimated useful lives of the assets, generally three years or less,
or the shorter of the lease term or the estimated useful lives of the assets,
if applicable.

   Long-Lived Assets--The Company continually reviews the recoverability of
the carrying value of long-lived assets. The Company also reviews long-lived
assets for impairment whenever events or changes in circumstances indicate the
carrying amount of such assets may not be recoverable. Recoverability of these
assets is determined by comparing the forecasted undiscounted cash flows
attributable to such assets to their carrying value. If the carrying value of
the assets exceeds the forecasted undiscounted cash flows, then the assets are
written down to their fair value. Fair value is determined based on discounted
cash flows or appraised values, depending upon the nature of the assets.

   Revenue Recognition--The Company's revenues are derived principally from
the sale of Internet-based marketing services and tools for real estate
professionals and production and editing of home real estate programs.
Revenues from Internet-based marketing services are recognized as such
services are rendered. Revenues associated with production and editing are
recognized upon delivery of the completed program to the television station.

   Advertising Expense--Advertising costs are expensed as incurred and
totalled $9,000 during the year ended December 31, 1997 and $52,500 for the
three months ended March 31, 1998.

   Income Taxes--Income taxes are accounted for under SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No. 109, deferred tax assets and
liabilities are determined based on differences between financial reporting
and tax basis of assets and liabilities, and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to
reverse.

   Concentration Of Credit Risk--Financial instruments that potentially
subject the Company to a concentration of credit risk consist of cash and
accounts receivable. Cash is deposited with high credit quality financial
institutions. The Company's accounts receivable are derived from revenue
earned from customers located in the United States. The Company maintains an
allowance for doubtful accounts receivable based upon the expected
collectibility of accounts receivable.

   During the year ended December 31, 1997 and the three months ended March
31, 1998, no customers accounted for more than 10% of net revenues or net
accounts receivable.

                                     F-72
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Segments--Statement of Financial Accounting Standards No. 131 establishes
standards for the way companies report information about operating segments in
annual financial statements. It also establishes standards for related
disclosures about products and services, geographic areas and major customers.
The Company has determined that it does not have any separately reportable
business segments.

3. Property And Equipment:

   Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                                        December 31, March 31,
                                                            1997        1998
                                                        ------------ ----------
   <S>                                                  <C>          <C>
   Computer and production equipment...................  $  607,033  $  607,033
   Office furniture and fixtures.......................     439,127     451,062
   Leasehold improvements..............................      36,616     304,449
                                                         ----------  ----------
                                                          1,082,776   1,362,544
   Accumulated depreciation............................    (553,242)   (599,487)
                                                         ----------  ----------
                                                         $  529,534  $  763,057
                                                         ==========  ==========
</TABLE>

4. Accrued Liabilities:

   Accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                          December 31, March 31,
                                                              1997       1998
                                                          ------------ ---------
   <S>                                                    <C>          <C>
   Accrued revenue sharing...............................   $151,159   $142,583
   Accrued compensation..................................     80,484     81,314
   Accrued legal.........................................     62,000     62,000
   Accrued other.........................................     40,121     48,333
                                                            --------   --------
                                                            $333,764   $334,230
                                                            ========   ========
</TABLE>
5. Related Party Notes Payable:

   At December 31, 1997 and March 31, 1998, the Company was indebted to a
related party for $96,568 and $108,358, respectively.

   At December 31, 1997 and March 31, 1998, the Company was indebted to a
related party for $713,110.

   Notes payable and accrued interest to the related parties were subsequently
repaid in April of 1998 when the Company was acquired by NetSelect, Inc. (see
Note 1). Therefore, all amounts due to related parties are classified as
current liabilities.

6. Commitments:

   Leases

   The Company leases certain facilities and equipment under noncancellable
operating leases. The operating leases generally contain renewal options and
payments that may be adjusted for increases in operating expenses and
increases in the Consumer Price Index. The Company also leases production
equipment which is being accounted for as a capital lease.

                                     F-73
<PAGE>

                        THE ENTERPRISE OF AMERICA, LTD.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Future minimum lease payments under noncancellable capital and operating
leases as of March 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                             Capital   Operating
                                                              Leases    Leases
                                                             --------  ---------
   <S>                                                       <C>       <C>
   1999..................................................... $ 75,329  $127,634
   2000.....................................................   75,329   137,854
   2001.....................................................   50,219   137,859
   2002.....................................................            141,135
   2003.....................................................            141,135
   Thereafter...............................................              5,678
                                                             --------  --------
       Total minimum obligations............................  200,877  $691,295
                                                                       ========
   Less interest............................................  (40,627)
                                                             --------
   Present value of minimum obligations.....................  160,250
   Less current portion.....................................  (51,747)
                                                             --------
   Long-term obligations at March 31, 1998.................. $108,503
                                                             ========
</TABLE>

   Total rental expenses for operating leases was $13,159 for the three months
ended March 31, 1998 and $227,762 for the year ended December 31, 1997.

7. Note Receivable from Stockholder:

   At December 31, 1997 and March 31, 1998, the Company held a note receivable
from its stockholder totaling $294,108 and $305,597, respectively. The note,
which is classified as a component of stockholders' equity, was forgiven by
NetSelect, Inc. (Note 1) as part of the purchase price of the acquisition.

8. Income Taxes:

   The Company is a Subchapter S corporation for federal and state income tax
purposes. In accordance with federal and state provisions, corporate earnings
flow through to the stockholder and are taxed at the stockholder level.
Deferred income tax assets and liabilities are not considered material to the
financial position of the Company at December 31, 1997 and March 31, 1998. The
provision for income taxes is comprised of the minimum Wisconsin franchise tax
and is not material for the year ended December 31, 1997 and the three months
ended March 31, 1998. Due to the acquisition of the Company by NetSelect, Inc.
on March 31, 1998, the Company's Subchapter S status terminated (Note 1).

                                     F-74
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
MultiSearch Solutions, Inc.

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, stockholders' deficit and of cash flows
present fairly, in all material respects, the financial position of
MultiSearch Solutions, Inc. and its subsidiary (the "Company") at December 31,
1997 and June 30, 1998, and the results of their operations and their cash
flows for the year ended December 31, 1997 and the six months ended June 30,
1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for the
opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Century City, California
March 31, 1999

                                     F-75
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                       December 31,  June 30,
                                                           1997        1998
                                                       ------------ ----------
<S>                                                    <C>          <C>
                       Assets:
Current assets:
 Cash.................................................  $   43,141  $  113,861
 Accounts receivable, net of allowance for doubtful
  accounts of $170,000 and $82,475 for December 31,
  1997 and June 30, 1998, respectively................     185,293     139,867
 Prepaid expenses.....................................      10,664         922
                                                        ----------  ----------
Total current assets..................................     239,098     254,650
Property and equipment, net...........................     145,682     130,200
Other assets..........................................       3,212      93,400
                                                        ----------  ----------
   Total assets.......................................  $  387,992  $  478,250
                                                        ==========  ==========
        Liabilities and Stockholders' Deficit:
Current liabilities:
 Accounts payable.....................................  $  394,810  $  322,125
 Accrued liabilities..................................     237,621     210,570
 Due to stockholders and related parties..............     322,637     454,390
 Customer deposit.....................................     100,000     100,000
                                                        ----------  ----------
Total current liabilities.............................   1,055,068   1,087,085
Commitments (Note 4)
Stockholders' deficit:
 Common stock, $1.00 par value; authorized 1,000,000
  shares, 1,000 shares issued and 409 shares
  outstanding at December 31, 1997 and June 30, 1998..         409         409
 Additional paid-in capital...........................     138,180     138,180
 Treasury stock.......................................    (409,409)   (409,409)
 Accumulated deficit..................................    (396,256)   (338,015)
                                                        ----------  ----------
   Total stockholders' deficit........................    (667,076)   (608,835)
                                                        ----------  ----------
   Total liabilities and stockholders' deficit........  $  387,992  $  478,250
                                                        ==========  ==========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-76
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                     Six Months
                                                         Year Ended    Ended
                                                        December 31,  June 30,
                                                            1997        1998
                                                        ------------ ----------
<S>                                                     <C>          <C>
Net revenues...........................................  $3,040,162  $2,054,055
Cost of revenues.......................................   1,563,969     947,265
                                                         ----------  ----------
Gross profit...........................................   1,476,193   1,106,790
                                                         ----------  ----------
Operating expenses:
  Sales and marketing..................................     725,478     543,853
  Product development..................................      73,519      23,621
  General and administrative...........................     980,862     456,705
                                                         ----------  ----------
    Total operating expenses...........................   1,779,859   1,024,179
                                                         ----------  ----------
Income (loss) from operations..........................    (303,666)     82,611
Interest expense.......................................     (28,973)    (24,370)
Other income...........................................     222,617         --
                                                         ----------  ----------
Net income (loss)......................................  $ (110,022) $   58,241
                                                         ==========  ==========
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-77
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

<TABLE>
<CAPTION>
                                Common Stock  Additional  Treasury Stock
                                -------------  Paid-In   ----------------  Accumulated
                                Shares Amount  Capital   Shares  Amount      Deficit     Total
                                ------ ------ ---------- ------ ---------  ----------- ---------
<S>                             <C>    <C>    <C>        <C>    <C>        <C>         <C>
Balance at December 31, 1996..    580   $580   $138,180   420   $(349,580)  $(286,234) $(497,054)
Repurchase of stock...........   (171)  (171)             171     (59,829)               (60,000)
Net loss......................                                               (110,022)  (110,022)
                                 ----   ----   --------   ---   ---------   ---------  ---------
Balance at December 31, 1997..    409    409    138,180   591    (409,409)   (396,256)  (667,076)
Net income....................                                                 58,241     58,241
                                 ----   ----   --------   ---   ---------   ---------  ---------
Balance at June 30, 1998......    409   $409   $138,180   591   $(409,409)  $(338,015) $(608,835)
                                 ====   ====   ========   ===   =========   =========  =========
</TABLE>




  The accompanying notes are an integral part of these consolidated financial
                                   statements

                                      F-78
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                     Six Months
                                                         Year Ended    Ended
                                                        December 31,  June 30,
                                                            1997        1998
                                                        ------------ ----------
<S>                                                     <C>          <C>
Cash flows from operating activities:
Net income (loss).....................................   $(110,022)   $ 58,241
Adjustments to reconcile net income (loss) to net cash
 used in operating activities:
Depreciation and amortization.........................      69,312      51,575
Provision for doubtful accounts.......................     170,000     (87,525)
Settlement of implied agreement.......................    (200,000)
Gain on sale of assets................................      (5,100)
Changes in operating assets and liabilities:
  Accounts receivable.................................    (150,421)    132,951
  Prepaid expenses....................................     (10,664)      9,742
  Other assets........................................      10,371     (90,188)
  Accounts payable....................................      38,564     (72,685)
  Accrued liabilities.................................     144,651     (27,051)
                                                         ---------    --------
Net cash used in operating activities.................     (43,309)    (24,940)
                                                         ---------    --------
Cash flows from investing activities:
Purchases of property and equipment...................    (146,799)    (36,093)
Proceeds from sale of assets..........................       5,100
                                                         ---------    --------
Net cash used in investing activities.................    (141,699)    (36,093)
                                                         ---------    --------
Cash flows from financing activities:
Net advances under line of credit agreement from
 stockholders.........................................     153,553     158,004
Loan repayments to related parties....................     (33,815)    (26,251)
                                                         ---------    --------
Net cash provided by financing activities.............     119,738     131,753
                                                         ---------    --------
Change in cash........................................     (65,270)     70,720
Cash, beginning of period.............................     108,411      43,141
                                                         ---------    --------
Cash, end of period...................................   $  43,141    $113,861
                                                         =========    ========
Supplemental disclosure of cash flow activities:
Cash paid during the year for interest................   $  24,153    $ 24,340
                                                         =========    ========
Cash paid during the year for income taxes............   $     800    $    800
                                                         =========    ========
</TABLE>
   Supplemental schedule of non-cash investing and financing activities:

   During 1997, the Company utilized $60,000 of its line of credit agreement
with its stockholders to repurchase 171 shares of its common stock.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                     F-79
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. The Company And Summary Of Significant Accounting Policies:

   The Company--MultiSearch Solutions, Inc. (the "Company") is a Texas
corporation that was formed on May 27, 1993. The Company's primary business
activity is an Internet-based marketing and publishing service for newly
constructed real estate.

   Effective June 30, 1998, NetSelect, Inc. acquired all of the Company's
outstanding shares of Common Stock, at which time the Company became a wholly
owned subsidiary of NetSelect, Inc. which was subsequently renamed
homestore.com, Inc.

   Summary Of Significant Accounting Policies

   Principles Of Consolidation--The consolidated financial statements include
the accounts of the Company and its subsidiary. All intercompany transactions
and balances have been eliminated in consolidation.

   Use Of Estimates--The preparation of financial statements in accordance
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results may differ from those estimates.

   Concentration Of Credit Risk--Financial instruments that potentially
subject the Company to a concentration risk consist of cash and accounts
receivable. Cash is deposited with high credit quality financial institutions.
The Company's accounts receivable are derived from revenue earned from
customers located in the United States. The Company maintains an allowance for
doubtful accounts based upon the expected collectibility of accounts
receivable.

   During the year ended December 31, 1997 and the six months ended June 30,
1998, no customers accounted for more than 10% of net revenues or net accounts
receivable.

   Property And Equipment--Property and equipment are stated at historical
cost. Depreciation and amortization is computed using the straight-line method
over the estimated useful lives of the assets, generally three years or less,
or the shorter of the lease term or the estimated useful lives of the assets,
if applicable.

   Long-Lived Assets--The Company continually reviews the recoverability of
the carrying value of long-lived assets. The Company also reviews long-lived
assets for impairment whenever events or changes in circumstances indicate the
carrying amount of such assets may not be recoverable. Recoverability of these
assets is determined by comparing the forecasted undiscounted cash flows
attributable to such assets to their carrying value. If the carrying value of
the assets exceeds the forecasted undiscounted cash flows, then the assets are
written down to their fair value. Fair value is determined based on discounted
cash flows or appraised values, depending upon the nature of the assets.

   Revenue Recognition--The Company's revenues are derived principally from
the sale of advertising in its publications and web site hosting for new home
builders. Revenues are recognized ratably over the periods in which
advertisements are displayed and web site hosting and other services are
provided.

   Product Development Costs--Product development costs include expenses
incurred by the Company to develop, enhance, manage, monitor and operate the
Company's web sites. Product development costs are expensed as incurred.

   Advertising Expenses--Advertising costs are expensed as incurred and
totalled $44,000 during the year ended December 31, 1997 and $23,000 for the
six months ended June 30, 1998.

                                     F-80
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


   Income Taxes--Income taxes are accounted for under SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No. 109, deferred tax assets and
liabilities are determined based on differences between financial reporting
and tax basis of assets and liabilities, and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to
reverse.

   Segments--Statement of Financial Accounting Standards No. 131 establishes
standards for the way companies report information about operating segments in
annual financial statements. It also establishes standards for related
disclosures about products and services, geographic areas and major customers.
The Company has determined that it does not have any separately reportable
business segments.


2. Property And Equipment:

   Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                                         December 31, June 30,
                                                             1997       1998
                                                         ------------ ---------
   <S>                                                   <C>          <C>
   Computer equipment...................................  $ 189,148   $ 189,148
   Office furniture and fixtures........................    267,686     303,452
                                                          ---------   ---------
                                                            456,834     492,600
   Less: Accumulated depreciation.......................   (311,152)   (362,400)
                                                          ---------   ---------
     Total..............................................  $ 145,682   $ 130,200
                                                          =========   =========
</TABLE>

3. Accrued Liabilities:

   Accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                          December 31, June 30,
                                                              1997       1998
                                                          ------------ --------
   <S>                                                    <C>          <C>
   Accrued compensation..................................   $ 62,070   $158,499
   Accrued sales taxes...................................     51,329     52,071
   Accrued revenue sharing...............................     31,795
   Accrued legal.........................................     92,427
                                                            --------   --------
                                                            $237,621   $210,570
                                                            ========   ========
</TABLE>
4. Commitments:

   The Company leases certain facilities and equipment. The leases generally
contain renewal options and payments that may be adjusted for increases in
operating expenses and increases in the Consumer Price Index. Future minimum
lease payments under noncancellable operating leases with original terms of
more than one year as of June 30, 1998 are as follows:

<TABLE>
       <S>                                                              <C>
       1999............................................................ $335,447
       2000............................................................  262,737
       2001............................................................   58,411
                                                                        --------
                                                                        $656,595
                                                                        ========
</TABLE>

   Rent expense was $128,500 for the year ended December 31, 1997 and $86,000
for the six months ended June 30, 1998.

                                     F-81
<PAGE>

                          MULTISEARCH SOLUTIONS, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


5. Other Income:

   During 1997, $200,000 in other income was recognized in connection with the
settlement of an implied agreement entered into in 1996.

6. Due to Stockholders and Related Parties:

   At December 31, 1997 and June 30, 1998, the Company was indebted to certain
of its stockholders under a revolving line of credit agreement in the amounts
of $213,852 and $371,856, respectively. The line of credit is due on demand
and bears interest at 12% per annum.

   At December 31, 1997 and June 30, 1998, the Company was indebted to a
related party for $28,315 and $10,956, respectively. The loan was made in
connection with the repurchase of the Company's common stock and is payable in
24 monthly installments of $2,307, bears interest at 10% per annum, and is due
on March 1, 1999.

   At December 31, 1997 and June 30, 1998, the Company was indebted to a
related party for $80,470 and $71,578, respectively. The loan is payable in 48
monthly installments, bears interest at 5.25% per annum, and is due on March
1, 2001.

   The amounts due to stockholders and related parties were subsequently
repaid in July of 1998 in connection with the acquisition of the Company by
NetSelect, Inc. (Note 1). Therefore, all amounts due to stockholders and
related parties have been classified as current liabilities.

7. Income Taxes:

   As a result of the net operating losses, the Company has not recorded a
provision for income taxes. The components of the deferred tax assets and
related valuation allowance at December 31, 1997 and June 30, 1998 are as
follows:

<TABLE>
<CAPTION>
                                                          December 31, June 30,
                                                              1997       1998
                                                          ------------ --------
     <S>                                                  <C>          <C>
     Net operating loss carryforwards....................   $ 37,000   $ 49,000
     Other...............................................     47,000     12,000
                                                            --------   --------
     Deferred tax assets.................................     84,000     61,000
     Valuation allowance.................................    (84,000)   (61,000)
                                                            --------   --------
                                                            $     --   $     --
                                                            ========   ========
</TABLE>

   Due to the uncertainty surrounding the timing of realizing the benefits of
its favorable tax attributes in future tax returns, the Company has recorded a
valuation allowance against its otherwise recognizable deferred tax assets.

   At June 30, 1998, the Company has net operating losses for both federal and
state income tax purposes of approximately $120,000 expiring beginning in the
years 2007 for federal and 1998 for state purposes. The net operating losses
can be carried forward to offset future taxable income. Utilization of the
above carryforwards may be subject to utilization limitations, which may
inhibit the Company's ability to use carryforwards in the future.

                                     F-82
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Board of Directors and Shareholders
SpringStreet, Inc.

We have audited the accompanying balance sheets of SpringStreet, Inc., as of
December 31, 1997 and 1998, and the related statements of operations,
shareholders' deficit and cash flows for the period from August 21, 1997
(commencement of operations) through December 31, 1997 and for the year ended
December 31, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SpringStreet, Inc. at December
31, 1997 and 1998, and the results of its operations and its cash flows for the
period from August 21, 1997 (commencement of operations) through December 31,
1997 and for the year ended December 31, 1998 in conformity with generally
accepted accounting principles.

                                          /s/ Ernst & Young LLP

San Francisco, California
April 12, 1999

                                      F-83
<PAGE>

                               SPRINGSTREET, INC.

                                 BALANCE SHEETS
               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                      December 31,
                                                     ----------------   March 31,
                                                      1997     1998       1999
                                                     -------  -------  -----------
                                                                       (Unaudited)
 <S>                                                 <C>      <C>      <C>
                      Assets
 Current assets:
   Cash and cash equivalents......................   $ 2,805  $ 4,686   $ 16,738
   Accounts receivable, net of allowance for
    doubtful accounts of $50 at December 31, 1998
    and $88 at March 31, 1999.....................        --      970        491
   Other current assets...........................        40      225        743
                                                     -------  -------   --------
 Total current assets.............................     2,845    5,881     17,972
 Fixed assets, net................................       280      721        910
 Other assets.....................................        33       43        466
                                                     -------  -------   --------
     Total assets.................................   $ 3,158  $ 6,645   $ 19,348
                                                     =======  =======   ========
 Liabilities, convertible preferred stock subject
  to redemption and shareholders' equity (deficit)
 Current liabilities:
   Accounts payable and accrued expenses..........   $   178  $   236   $    824
   Accrued compensation and related expenses......       158      729      1,094
   Advance from shareholder.......................       245       --         --
 Deferred revenue.................................        --    1,092      1,169
                                                     -------  -------   --------
 Total current liabilities........................       581    2,057      3,087
 Convertible preferred stock subject to
  redemption:
   Series B--no par value; 3,684,210 shares
    authorized, issued and outstanding as of
    December 31, 1997, 1998 and March 31, 1999....     3,500    3,500      3,500
   Series C--no par value; 4,850,000 shares
    authorized and 4,689,080 shares issued and
    outstanding as of December 31, 1998 and March
    31, 1999......................................        --   10,274     10,274
                                                     -------  -------   --------
 Total convertible preferred stock subject to
  redemption......................................     3,500   13,774     13,774
 Shareholders' equity (deficit):
   Convertible preferred stock Series A--no par
    value; 3,750,000 shares authorized, issued and
    outstanding as of December 31, 1997, 1998 and
    March 31, 1999................................       202      202        202
   Convertible preferred stock Series D--no par
    value; 3,153,846 shares authorized and
    2,430,772 issued and outstanding as of March
    31, 1999......................................        --       --     15,800
   Common stock--no par value; 20,000,000 and
    25,000,000 shares authorized, 1,250,000,
    1,281,562 and 1,298,374 shares issued and
    outstanding as of December 31, 1997, 1998 and
    March 31, 1999, respectively..................         1    1,959      4,031
   Deferred stock compensation....................        --   (1,630)    (3,275)
   Accumulated deficit............................    (1,126)  (9,717)   (14,271)
                                                     -------  -------   --------
     Total shareholders' equity (deficit).........      (923)  (9,186)     2,487
                                                     -------  -------   --------
     Total liabilities, convertible preferred
      stock subject to redemption and
      shareholders' equity (deficit)..............   $ 3,158  $ 6,645   $ 19,348
                                                     =======  =======   ========
</TABLE>

                            See accompanying notes.

                                      F-84
<PAGE>

                               SPRINGSTREET, INC.

                            STATEMENTS OF OPERATIONS
               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                          Period through  Year ended  Three months ended March 31,
                           December 31,  December 31, ----------------------------
                               1997          1998          1998            1999
                          -------------- ------------ --------------  --------------
                                                               (unaudited)
<S>                       <C>            <C>          <C>             <C>
Net revenue.............     $    82       $ 1,099    $           75  $          869
Cost of net revenue.....          73           721               118             341
                             -------       -------    --------------  --------------
Gross profit............           9           378               (43)            528
                             -------       -------    --------------  --------------
Operating expenses:
  Selling and
   marketing............         641         6,509               910           3,054
  General and
   administration.......         340         1,578               214           1,073
  Research and
   development..........         173         1,089               137             994
                             -------       -------    --------------  --------------
    Total operating
     expenses...........       1,154         9,176             1,261           5,121
                             -------       -------    --------------  --------------
Loss from operations....      (1,145)       (8,798)           (1,304)         (4,593)
Interest income.........          19           207                34              39
                             -------       -------    --------------  --------------
Net loss................     $(1,126)      $(8,591)   $       (1,270) $       (4,554)
                             =======       =======    ==============  ==============
Net loss per share--
 basic and diluted......     $ (1.77)      $(11.00)   $        (1.81) $        (4.78)
                             =======       =======    ==============  ==============
Number of shares used in
 net loss per share
 calculation--basic and
 diluted................     636,837       780,830           700,404         951,908
                             =======       =======    ==============  ==============
</TABLE>


                            See accompanying notes.

                                      F-85
<PAGE>

                               SPRINGSTREET, INC.

                  STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                             Shareholders' Equity (Deficit)
                           Convertible   ----------------------------------------------------------------------
                            Preferred     Convertible
                          Stock Subject    Preferred
                          to Redemption      Stock      Common Stock                                Total
                          -------------- -------------- -------------   Deferred   Accumulated  Shareholders'
                          Shares Amount  Shares Amount  Shares Amount Compensation   Deficit   Equity (Deficit)
                          ------ ------- ------ ------- ------ ------ ------------ ----------- ----------------
<S>                       <C>    <C>     <C>    <C>     <C>    <C>    <C>          <C>         <C>
Issuance of common stock
 to founders............     --  $    --    --  $    -- 1,250  $    1   $    --     $     --       $     1
Issuance of Convertible
 Preferred Stock--Series
 A......................     --       -- 3,750      202    --      --        --           --           202
Issuance of Convertible
 Preferred Stock--Series
 B, subject to
 redemption.............  3,684    3,500    --       --    --      --        --           --            --
Net loss................     --       --    --       --    --      --        --       (1,126)       (1,126)
                          -----  ------- -----  ------- -----  ------   -------     --------       -------
Balances at December 31,
 1997...................  3,684    3,500 3,750      202 1,250       1        --       (1,126)         (923)
Issuance of common stock
 upon exercise of stock
 options................     --       --    --       --    32       3        --           --             3
Issuance of Convertible
 Preferred Stock--Series
 C, subject to
 redemption.............  4,689   10,274    --       --    --      --        --           --            --
Deferred stock
 compensation...........     --       --    --       --    --   1,955    (1,955)          --            --
Amortization of deferred
 stock compensation.....     --       --    --       --    --      --       325           --           325
Net loss................     --       --    --       --    --      --        --       (8,591)       (8,591)
                          -----  ------- -----  ------- -----  ------   -------     --------       -------
Balances at December 31,
 1998...................  8,373   13,774 3,750      202 1,282   1,959    (1,630)      (9,717)       (9,186)
Issuance of common stock
 upon exercise of stock
 options (unaudited)....     --       --    --       --    16       1        --           --             1
Issuance of Convertible
 Preferred Stock--Series
 D (unaudited)..........     --       -- 2,431   15,800    --      --        --           --        15,800
Deferred stock
 compensation
 (unaudited)............     --       --    --       --    --   2,071    (2,071)          --            --
Amortization of deferred
 stock compensation
 (unaudited)............     --       --    --       --    --      --       426           --           426
Net loss (unaudited)....     --       --    --       --    --      --        --       (4,554)       (4,554)
                          -----  ------- -----  ------- -----  ------   -------     --------       -------
Balance at March 31,
 1999 (unaudited).......  8,373  $13,774 6,181  $16,002 1,298  $4,031   $(3,275)    $(14,271)      $ 2,487
                          =====  ======= =====  ======= =====  ======   =======     ========       =======
</TABLE>


                            See accompanying notes.

                                      F-86
<PAGE>

                               SPRINGSTREET, INC.

        For the period from August 21, 1997 (commencement of operations)
       through December 31, 1997 and for the year ended December 31, 1998

                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                               Three months
                                  Period through  Year ended  ended March 31,
                                   December 31,  December 31, ----------------
                                       1997          1998      1998     1999
                                  -------------- ------------ -------  -------
                                                                (unaudited)
<S>                               <C>            <C>          <C>      <C>
Cash used in operating
 activities
Net loss........................     $(1,126)      $(8,591)   $(1,270) $(4,554)
Adjustments to reconcile net
 loss to net cash used in
 operating activities:
Depreciation and amortization...          17           161         26       62
Amortization of deferred stock
 compensation...................          --           325          8      426
Expenses paid through advance by
 a shareholder..................         232            --         --       --
Changes in operating assets and
 liabilities:
Accounts receivable.............          --          (970)       (31)     479
Other assets....................         (74)         (201)       (93)    (572)
Accounts payable and accrued
 expenses.......................         178            58        (87)     578
Accrued compensation and related
 expenses.......................         158           571        144      365
Deferred revenue................          --         1,092         --       77
                                     -------       -------    -------  -------
Net cash used in operating
 activities.....................        (615)       (7,555)    (1,303)  (3,139)
                                     -------       -------    -------  -------
Cash used in investing
 activities
Purchases of fixed assets.......         (93)         (596)      (116)    (220)
Business purchase, net of broker
 fees...........................          --            --         --     (390)
                                     -------       -------    -------  -------
Net cash used in investing
 activities.....................         (93)         (596)      (116)    (610)
                                     -------       -------    -------  -------


Cash provided in financing
 activities
Proceeds from issuance of
 Convertible Preferred Stock--
 Series B.......................       3,500            --         --       --
Proceeds from issuance of
 Convertible Preferred Stock--
 Series C, net of issuance
 costs..........................          --        10,274         --       --
Proceeds from issuance of
 Convertible Preferred Stock--
 Series D, net of issuance
 costs..........................          --            --         --   15,800
Proceeds from exercise of common
 stock options..................          --             3         --        1
Proceeds from advance from
 shareholder....................         100            --         --       --
Repayment of advance from
 shareholder....................         (87)         (245)      (245)      --
                                     -------       -------    -------  -------
Net cash provided by financing
 activities.....................       3,513        10,032       (245)  15,801
                                     -------       -------    -------  -------
Net increase in cash and cash
 equivalents....................       2,805         1,881     (1,664)  12,052
Cash and cash equivalents at
 beginning of period............          --         2,805      2,805    4,686
                                     -------       -------    -------  -------
Cash and cash equivalents at end
 of period......................     $ 2,805       $ 4,686    $ 1,141  $16,738
                                     =======       =======    =======  =======
Supplemental disclosure: non-
 cash transaction
Issuance of Convertible
 Preferred Stock--Series A in
 exchange for fixed assets......     $   202       $    --    $    --  $    --
                                     =======       =======    =======  =======
</TABLE>



                            See accompanying notes.

                                      F-87
<PAGE>

                              SPRINGSTREET, INC.

                         NOTES TO FINANCIAL STATEMENTS

1. The Company:

   SpringStreet Inc. (the "Company"), formerly AllApartments, Inc., provides a
comprehensive selection of rental listings throughout the United States as
well as links to relocation services including on-line change of address,
truck rental, insurance and credit reports on the Company's Web site,
www.springstreet.com. These services are packaged to assist individuals locate
and transition into new rental residences.

   The Company commenced operations in its current form on October 13, 1997
upon the issuance of 1,250,000 shares of common stock to its two founding
officers and 3,750,000 shares of Series A Convertible Preferred Stock to
Marcus & Millichap Company ("M&M"). For the period from August 21, 1997
(commencement of operations) through October 12, 1997, the initial planning
and development activities of the business were conducted by M&M as a separate
division along with M&M's other businesses and such activity has been included
in these revenues and expenses for 1997. Activity prior to August 21, 1997 was
not separate or discrete and is not included here-in.

   Consideration for the common and preferred stock issued on October 13, 1997
was in the form of fixed assets, assignments of technology and cancellation of
indebtedness which had stated values of $125,000 and $1,301,000, respectively.
For the purposes of these financial statements, the basis of the technology
and fixed assets transferred was the underlying basis to the shareholders:
$1,250 for the common shares and $202,000 for the preferred shares.

   The Company has experienced operating losses to date and had an accumulated
deficit at December 31, 1998. Increasing and significant net losses are
expected for the foreseeable future. Since its formation, the Company has
raised significant capital through private placements of equity securities. At
March 31, 1999, the Company had $16,738,000 (unaudited) in cash and cash
equivalents. Future capital requirements are primarily dependent upon the
Company's ability to execute its business plan. There can be no assurance that
the Company, if necessary, will be able to raise additional financing, or that
such financing will be available on terms satisfactory to the Company. Failure
to raise additional funding when needed could adversely affect the ability of
the Company to implement its current business plan.

   The financial statements of the Company reflect those of M&M's subsidiary
prepared on a stand alone basis until the issuance of preferred shares to
third party investors in amounts sufficient to provide for de-consolidation.

2. Summary of Significant Accounting Policies:

   Unaudited Interim Financial Information--The interim financial information
of the Company for the three months ended March 31, 1998 and 1999 are
unaudited. The unaudited interim financial information have been prepared on
the same basis as the annual financial statements and, in the opinion of
management, reflect all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the financial position at March 31,
1999 and the results of operations and cash flows for the three months ended
March 31, 1998 and 1999.

   Use of Estimates--The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect amounts reported in the financial
statements and the accompanying notes. These estimates are based upon
information available as of the date of the financial statements; therefore,
actual results could differ from these estimates, although management does not
believe that any differences would materially affect Springstreet's financial
position or results of operations.

   Cash and Cash Equivalents--Cash and cash equivalents, which consist of cash
and highly liquid short-term investments with insignificant interest rate risk
and original maturities of three months or less at the date of purchase are
stated at cost which approximates fair value.

                                     F-88
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Concentrations of Credit Risk and Credit Risk Evaluations--Financial
instruments which subject the Company to concentrations of credit risk consist
primarily of temporary cash investments and trade accounts receivable. Cash
equivalents consist principally of money market funds held with domestic
financial institutions with high credit standing.

   The Company performs ongoing credit evaluations of its corporate customers
and generally does not require collateral. Reserves are maintained for
potential credit issues, and such losses to date have been within management's
expectations.

   For the period August 21, 1997 (commencement of operations) through
December 31, 1997 and for the year ended December 31, 1998, no single customer
accounted for greater than 10% of net revenue.

   Fixed Assets--Fixed assets are stated at cost less accumulated depreciation
and amortization. Depreciation is computed using the straight-line method over
the estimated useful lives of the assets, which range from three to five
years. Leasehold improvements are amortized over the shorter of the assets'
useful life or the remaining lease term.

   Other Long-lived Assets, including Intangible Assets--The Company
continually reviews the recoverability of the carrying value of long-lived
assets. The Company also reviews long-lived assets for impairment whenever
events or changes in circumstances indicate the carrying amount of such assets
may not be recoverable.

   Recoverability of these assets is determined by comparing the forecasted
undiscounted cash flows attributable to such assets to their carrying value.
If the carrying value of the assets exceeds the forecasted undiscounted cash
flows, then the assets are written down to their fair value. Fair value is
determined based on discounted cash flows or appraised values, depending upon
the nature of the assets.

   Income Taxes--The Company accounts for income taxes in accordance with
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" ("FAS 109"), which requires the use of the liability method in
accounting for income taxes. Under FAS 109, deferred tax assets and
liabilities are measured based on differences between the financial reporting
and tax bases of assets and liabilities using enacted tax rate and laws that
are expected to be in effect when the differences are expected to reverse.

   Stock-Based Compensation--Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation" ("FAS 123"), encourages but
does not require companies to record compensation expense for stock-based
employee compensation plans at fair value. The Company has chosen to account
for stock-based compensation under the intrinsic value method in accordance
with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
to Employees" ("APB 25") and has adopted the disclosure-only alternative
provided by FAS 123.

   Revenue Recognition--The Company's revenues are derived primarily from the
sale of "electronic brochure" listings to property owners, banner advertising
sales and transaction fees generated from on-line referrals.

   The terms of electronic brochure contracts range from one month to one
year. Revenue on these contracts is recognized ratably over the contract term.
Deferred revenue is comprised of billings in excess of recognized revenue
related to these contracts.

   Banner advertising revenue is recognized over the period in which the
advertisement is displayed, provided that no significant Company obligations
remain at the end of the period and collections are probable. To the extent
minimum guaranteed "impressions" are not met, the Company defers recognition
of the corresponding revenues until the remaining impression levels are
achieved.

                                     F-89
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Referral services generally involve Web site linking arrangements between
the Company and its strategic business partners. Revenues from referral
arrangements are recognized at the time the referral is completed or upon
notification from the partner that revenues have been earned by the Company.

   Computation of Net Loss per Share--Basic and diluted net loss per common
share are presented in conformity with Financial Accounting Standards Board
Statement No. 128, "Earning Per Share", ("FAS 128") for all periods presented.
In accordance with FAS 128, basic and diluted net loss per share has been
computed using the weighted-average number of shares of common stock
outstanding during the period, less shares subject to repurchase. For the
purposes of this computation, shares issued to the founders and to the Series
A preferred shareholders are assumed to be outstanding from the date of
commencement of operations. Shares associated with stock options and
convertible preferred stock are not included in the computation of diluted net
loss per share because their inclusion would be antidilutive. The total number
of shares excluded from the calculations of diluted net loss per common share
are 4,567,309, 11,250,219 and 14,338,909 for the period from August 21, 1997
through December 31, 1997, for the year ended December 31, 1998 and for the
quarter ended March 31, 1999, respectively.
<TABLE>
<CAPTION>
                                                                     Three
                                         Period                     Months
                                        through      Year ended      Ended
                                      December 31,  December 31,   March 31,
                                          1997          1998         1999
                                      ------------  ------------  -----------
                                                                  (unaudited)
   <S>                                <C>           <C>           <C>
   Net loss.......................... $(1,126,000)  $(8,591,000)  $(4,554,000)
                                      ===========   ===========   ===========
   Weighted-average shares of common
    stock outstanding................   1,250,000     1,258,000     1,295,467
   Less: weighted-average shares
    subject to repurchase............    (613,163)     (477,170)     (343,559)
                                      -----------   -----------   -----------
   Weighted-average shares used in
    computing basic and diluted net
    loss per share...................     636,837       780,830       951,908
                                      ===========   ===========   ===========
   Basic and diluted net loss per
    share............................ $     (1.77)  $    (11.00)  $     (4.78)
                                      ===========   ===========   ===========
</TABLE>

   Recent Accounting Pronouncements--As of January 1, 1998 the Company adopted
Financial Accounting Standards Board Statement No. 130 ("FAS 130"), "Reporting
Comprehensive Income," which establishes standards for reporting and
displaying comprehensive income and its components in full set of general-
purpose financial statements. The Company had no material components of
comprehensive income. The adoption of this standard has had no impact on the
Company's financial position, shareholders' equity (deficit), results of
operations or cash flows. Accordingly, the Company's comprehensive loss for
the year ended December 31, 1998 is equal to its reported loss.

   Additionally, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131 ("FAS 131") "Disclosure about Segments
of an Enterprise and Related Information," which establishes standards for the
way public business enterprises report information in annual statements and
interim financial reports regarding operating segments, products and services,
geographic areas, and major customers. This statement is effective for
financial statements for periods beginning after December 15, 1997. The
Company adopted FAS 131 in 1998. The Company operates in a single segment.

   In March 1998, The American Institute of Certified Public Accountants
issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use", which establishes
guidelines for accounting for the costs of all computer software developed or
obtained for internal use. The Company was required to adopt SOP 98-1
effective January 1, 1999. The adoption of SOP 98-1 did not have a material
impact on the Company's financial statements.

   Fair Value of Financial Instruments--As of December 31, 1997 and 1998, the
respective carrying values of the Company's financial instruments approximated
their fair values. These financial instruments include cash

                                     F-90
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

and cash equivalents, accounts receivable, accounts payable, accrued expenses
and certain other assets and liabilities that are considered financial
instruments. Carrying values were estimated to approximate fair value for
these financial instruments as they are short term in nature and are
receivable or payable on demand.

3. Fixed Assets:

   Fixed assets consist of the following:

<TABLE>
<CAPTION>
                                                  December 31,
                                               -------------------   March 31,
                                                 1997      1998        1999
                                               --------  ---------  -----------
                                                                    (unaudited)
   <S>                                         <C>       <C>        <C>
   Computer equipment......................... $179,000  $ 430,000  $  442,000
   Computer software..........................   93,000    166,000     200,000
   Leasehold improvements.....................       --     95,000     119,000
   Furniture and equipment....................   23,000    200,000     380,000
                                               --------  ---------  ----------
   Total......................................  295,000    891,000   1,141,000
   Less: Accumulated depreciation.............  (15,000)  (170,000)   (231,000)
                                               --------  ---------  ----------
   Fixed assets, net.......................... $280,000  $ 721,000  $  910,000
                                               ========  =========  ==========
</TABLE>

4. Line of Credit:

   At December 31, 1998 the Company has a line of credit agreement with a
financial institution for $750,000 bearing interest on the outstanding balance
at the bank's prime rate plus one half percent, which was 8.25% at
December 31, 1998. The Company has an outstanding letter of credit for a lease
of office space for $350,000 which reduces the availability of the line of
credit. The net amount available under the line of credit is $400,000 as of
December 31, 1998.

5. Income Taxes:

   The provision for income taxes results in an effective tax rate that
differs from the federal statutory rate primarily due to net operating losses
for which a valuation allowance has been established.

   The following is a summary of deferred tax assets:

<TABLE>
<CAPTION>
                                                             December 31,
                                                         ----------------------
                                                           1997        1998
                                                         ---------  -----------
   <S>                                                   <C>        <C>
   Deferred tax assets
     Net operating loss carryforwards................... $ 420,000  $ 3,500,000
     Accruals and reserves..............................    40,000      260,000
     Other..............................................        --      100,000
                                                         ---------  -----------
   Total deferred tax assets............................   460,000    3,860,000
                                                         ---------  -----------
   Valuation allowance..................................  (460,000)  (3,860,000)
                                                         ---------  -----------
   Net deferred tax assets.............................. $      --  $        --
                                                         =========  ===========
</TABLE>

   At December 31, 1998, the Company had net operating loss carryforwards for
federal income tax purposes of approximately $8,700,000 which expire beginning
in the tax year 2012.

   Realization of net operating losses is dependent on future earnings, if
any, the timing and the amount of which are uncertain. Accordingly, a
valuation allowance in an amount equal to the deferred tax assets as of
December 31, 1997 and 1998 has been established to reflect these
uncertainties. The valuation allowance increased by $460,000 and $3,400,000
during the period through December 31, 1997 and the year ended December 31,
1998, respectively.

                                     F-91
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Because of the "change in ownership" provisions of the Internal Revenue
Code, a portion of the Company's net operating loss carryforwards and tax
credit carryforwards may be subject to an annual limitation regarding their
utilization against taxable income in future periods. As a result of the
annual limitation, a portion of these carryforwards may expire before
ultimately becoming available to reduce future income tax liabilities.

6. Commitments and Related Party Transactions:

   The Company has entered into operating leases for certain office space and
equipment. Minimum lease payments by year and in the aggregate under lease
obligations with initial or remaining terms of one year or more consist of the
following:

<TABLE>
   <S>                                                                <C>
   1999.............................................................. $1,228,000
   2000..............................................................  1,352,000
   2001..............................................................  1,235,000
   2002..............................................................    489,000
   2003..............................................................    489,000
   Thereafter........................................................     40,000
                                                                      ----------
   Total............................................................. $4,833,000
                                                                      ==========
</TABLE>

   Rent expense for the period August 21, 1997 (commencement of operations)
through December 31, 1997 and for the year ended December 31, 1998 was $15,000
and $358,000, respectively.

   The Company entered into an agreement with a shareholder to co-brand a Web
site and to share related revenue. This activity resulted in net revenues for
1998 of $58,000 and net receivables from the shareholder of $58,000 at
December 31, 1998.

7. Shareholders' Equity (Deficit):

   The Company has two classes of authorized stock: common stock and preferred
stock.

   Common Stock

   The Company has authorized 20,000,000 and issued 1,250,000 and 1,281,562
shares of common stock as of December 31, 1997 and 1998, respectively. Of the
total shares, 1,250,000 shares were sold to founders of the Company on October
13, 1997 and are subject to the Company's right, but not its obligation, to
repurchase the shares at $0.10, if certain events occur. Fifty percent of this
right lapsed in October 1997 and the remaining portion lapses ratably over a
36 month period ending November 2000. In addition, these rights lapse in full
at such time as the Company merges with or is sold to another company. As of
December 31, 1997 and 1998, 590,278 and 381,946 shares, respectively were
subject to repurchase by the Company.

   The Company is required to reserve and keep available out of its authorized
but unissued shares of common stock such number of shares sufficient to effect
the conversion of all outstanding shares of convertible preferred stock plus
shares granted and available for grant under the Company's stock option plan.
The amount of such shares of common stock reserved for these purposes is as
follows:

<TABLE>
<CAPTION>
                                                   December 31,
                                               --------------------  March 31,
                                                 1997       1998       1999
                                               --------- ---------- -----------
                                                                    (unaudited)
   <S>                                         <C>       <C>        <C>
   Conversion of Convertible Preferred
    Stock....................................  7,434,210 12,123,290 14,554,062
   Outstanding stock options.................    623,634  1,642,801  2,047,779
   Additional shares available for grant
    under the Company's stock option plan....  1,001,366    450,637     28,847
                                               --------- ---------- ----------
   Total common stock reserved for issuance..  9,059,210 14,216,728 16,630,688
                                               ========= ========== ==========
</TABLE>


                                     F-92
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

   Preferred Stock

   The Company is authorized to issue 12,284,210 shares of convertible
preferred stock in one or more series. Dividends on each series of convertible
preferred stock are non cumulative and are payable when and if declared by the
Company.

   Convertible preferred stock issued and outstanding is as follows:

<TABLE>
<CAPTION>
                              December 31, 1997       December 31, 1998        March 31, 1999
                            ---------------------- ----------------------- -----------------------
                              Shares                 Shares                  Shares
                            Outstanding   Amount   Outstanding   Amount    Outstanding   Amount
                            ----------- ---------- ----------- ----------- ----------- -----------
                                                                                 (unaudited)
   <S>                      <C>         <C>        <C>         <C>         <C>         <C>
   Series A................  3,750,000  $  202,000  3,750,000  $   202,000  3,750,000  $   202,000
   Series B................  3,684,210   3,500,000  3,684,210    3,500,000  3,684,210    3,500,000
   Series C................         --          --  4,689,080   10,274,000  4,689,080   10,274,000
   Series D................         --          --         --           --  2,430,772   15,800,000
                             ---------  ---------- ----------  ----------- ----------  -----------
   Total...................  7,434,210  $3,702,000 12,123,290  $13,976,000 14,554,062  $29,776,000
                             =========  ========== ==========  =========== ==========  ===========
</TABLE>

   Holders of Series B and C Convertible Preferred Stock are entitled to
receive a liquidation preference prior and in preference to any distribution
to the holders of Series A Convertible Preferred Stock and the common
shareholders in the amount equal to all declared but unpaid dividends, if any,
attributable to the Series B and C Convertible Preferred Stock, plus $0.95 and
$2.20 per share, respectively, adjusted for any combinations, consolidations,
stock distributions or dividends. The liquidation preference for the holders
of Series B Convertible Preferred Stock was $3,500,000 at December 31, 1997
and 1998. The liquidation preference for the holders of Series C Convertible
Preferred Stock was $10,315,800 at December 31, 1998.

   After payment of the prior liquidation preference to Series B and C
Convertible Preferred Stock, holders of Series A Convertible Preferred Stock
are entitled, prior and in preference to any distribution to the common
shareholders to receive an amount equal to all declared but unpaid dividends,
if any, attributable to the Series A Convertible Preferred Stock plus $0.347
per share, as adjusted for any combinations, consolidations, stock
distributions or dividends. The aggregate liquidation preference for holders
of Series A Convertible Preferred Stock at December 31, 1997 and 1998 was
$1,301,250.

   If the distributable assets are insufficient to permit payment to the
Series B and C preferred shareholders of their preferential amount, then the
entire amount of distributable assets shall be distributed pro rata among the
Series B and C preferred shareholders in proportion to their respective
preferential amounts. Similarly, if the remaining distributable assets after
payment of the Series B and C preferred shareholders' initial liquidation
amount is insufficient to permit payment to the Series A preferred
shareholders of their preferred amount, then the remaining distributable
assets shall be distributed pro rata among the Series A preferred shareholders
in proportion to their respective preferential amounts.

   Following payment of such liquidation preference, the remaining assets, if
any, will be available for distribution to the holders of the Company's common
stock and convertible preferred stock pro ratably based the number of shares
of common stock and common stock into which the shares of convertible
preferred stock could be converted at the time the remaining assets are
distributed. However, the holders of the Series B and C Convertible Preferred
Stock are not entitled to participate with the holders of the Company's common
stock after holders of Series B Convertible Preferred Stock have received a
total of $3.80 per share and the holders of Series C Convertible Preferred
Stock have received a total of $8.80 per share. The holders of Series A
Convertible Preferred Stock are not entitled to participate with the holders
of common stock after the holders of Series A Convertible Preferred Stock have
received an aggregate amount per share of Series A Convertible Preferred Stock
equal to the Series A preference discussed above plus eighteen percent of the
Series A preference, compounded annually from the date of issuance through the
fifth anniversary of the date of issuance.

                                     F-93
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Each share of Series A, B and C Convertible Preferred Stock ("Voting
Preferred") carries voting rights. Each holder of Voting Preferred is entitled
to the number of votes equal to the number of shares of common stock into
which such shares of Voting Preferred held by such preferred shareholder could
then be converted.

   Each share of Voting Preferred is convertible at the option of the holder
into shares of common stock equal to the number of preferred shares multiplied
by the then effective Conversion Rate. At December 31, 1997 and 1998, the
conversion rate for each series of Convertible Preferred Stock was one share
of common stock for each share of preferred stock.

   In addition, each share of Voting Preferred shall automatically be
converted into shares of common stock at the then effective Conversion Rate
for such share immediately prior to the consummation of a firmly underwritten
public offering of common stock, provided that the price per share (prior to
underwriter's discounts or commissions and offering expenses) is not less than
$6.60 (subject to appropriate adjustment for stock splits, stock dividends,
reclassifications, recapitalizations and the like) and the aggregate gross
proceeds to the Company are not less than $20 million after deduction of
underwriters' commissions and expenses.

   Series B and C Convertible Preferred Stock are redeemable after September
30, 2002 by the holders of Series B and C Convertible Preferred Stock at such
time that sixty-six and two-thirds percent of the then outstanding Series B
Convertible Preferred Stock and fifty percent of the then outstanding Series C
Convertible Preferred Stock provide written notice to the Company. The
redemption price shall be an amount equal to $0.95 and $2.20 per share, plus
any dividends declared but unpaid, for the Series B and C Convertible
Preferred Stock, respectively. In the event that the funds of the Company are
insufficient to redeem the total number of shares of Series B and C
Convertible Preferred Stock, those funds which are legally available will be
used to ratably redeem the Series B and C Convertible Preferred Stock.

   Stock Option Plan

   Under the 1997 Incentive Stock Plan (the "Plan"), the Company offers
options to purchase shares of common stock to employees and consultants. At
December 31, 1997, the Company had reserved 1,625,000 shares of common stock
for issuance through the Plan. At December 31, 1998 and March 31, 1999
(unaudited) the Company had reserved 2,125,000 shares of common stock for
issuance through the Plan.

   The following summarizes stock option activity and related information
since the Company's inception:

<TABLE>
<CAPTION>
                                                                  Weighted-
                                                                   Average
                                                                  Exercise
                                                     Shares    Price per Share
                                                    ---------  ---------------
   <S>                                              <C>        <C>
   Granted (exercise price of $.10)................   623,634       $.10
                                                    ---------       ----
   Outstanding at December 31, 1997................   623,634        .10
     Granted (exercise price ranging from $.10 to
      $.20)........................................ 1,486,005        .17
     Exercised.....................................   (31,562)       .10
     Canceled......................................  (435,276)       .12
                                                    ---------       ----
   Outstanding at December 31, 1998................ 1,642,801        .15
     Granted (exercise price ranging from $.20 to
      $1.00) (unaudited)...........................   503,000        .43
     Exercised (unaudited).........................   (16,812)       .11
     Canceled (unaudited)..........................   (81,210)       .30
                                                    ---------       ----
   Outstanding as of March 31, 1999 (unaudited).... 2,047,779       $.21
                                                    =========       ====
   Options exercisable at December 31, 1997........        --       $ --
                                                    =========       ====
   Options exercisable at December 31, 1998........   138,328       $.10
                                                    =========       ====
   Options exercisable at March 31, 1999...........   182,566       $.10
                                                    =========       ====
</TABLE>

                                     F-94
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   Exercise prices for stock options outstanding as of December 31, 1997 and
1998 and March 31, 1999 (unaudited) and the weighted-average remaining
contractual life are as follows:

<TABLE>
<CAPTION>
                                                   Weighted-Average
                                         Shares       Remaining       Shares
   Exercise Price                      Outstanding Contractual Life Exercisable
   --------------                      ----------- ---------------- -----------
   <S>                                 <C>         <C>              <C>
   December 31, 1997
     $.10.............................    623,634     9.9 years            --
   December 31, 1998
     $.10.............................    744,196     9.0 years       138,328
     $.20.............................    898,605     9.7 years            --
                                        ---------     ---------       -------
   Total..............................  1,642,801     9.3 years       138,328
                                        =========     =========       =======

   March 31, 1999 (unaudited)
     $.10.............................    712,274     8.7 years       182,566
     $.20.............................  1,019,005     9.5 years            --
     $.40.............................    244,500     9.9 years            --
     $1.00............................     72,000     9.9 years            --
                                        ---------     ---------       -------
   Total..............................  2,047,779     9.3 years       182,566
                                        =========     =========       =======
</TABLE>

   As discussed in Note 2, the Company has elected to follow APB Opinion No.
25 and related interpretations in accounting for its employee stock-based
awards because, as discussed below, the alternative fair value accounting
provided for under FAS 123 requires use of option valuation models that were
not developed for use in valuing employee stock-based awards. Under APB
Opinion No. 25, the Company does not recognize compensation expense with
respect to such awards if the exercise price equals or exceeds the fair value
of the underlying security on the date of grant and other terms are fixed.

   The fair value of these awards for the purpose of the alternative fair
value disclosures required by FAS 123 was estimated as of the date of grant
using the minimum value option pricing model. This model was developed for use
in estimating the fair value of traded options that have no vesting
restrictions and are fully transferable. In addition, option valuation models
require the input of highly subjective assumptions, including the expected
life of the options. Because the Company's stock-based awards have
characteristics significantly different from those of traded options and
because changes in the subjective input assumptions can materially affect the
fair value estimate, in management's opinion, the existing models do not
necessarily provide a reliable single measure of the fair value of its stock-
based awards. For the purposes of the Company's pro forma disclosures, the
fair value of options granted during the period ended December 31, 1997, and
the year ended December 31, 1998 was determined using the minimum value method
with a risk-free interest rate of approximately 6.0%, an expected life of four
years, and a dividend yield of zero.

   For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the option's vesting period. The
Company's pro forma information follows:

<TABLE>
<CAPTION>
                                                        Period
                                                       through     Year ended
                                                     December 31, December 31,
                                                         1997         1998
                                                     ------------ ------------
   <S>                                               <C>          <C>
   Net loss, as reported (in thousands).............   $(1,126)     $(8,591)
   Net loss, pro forma (in thousands)...............    (1,126)      (8,600)
   Net loss per share--basic and diluted, as
    reported........................................     (1.77)      (11.00)
   Net loss per share--basis and diluted, pro
   forma............................................     (1.77)      (11.01)
</TABLE>

                                     F-95
<PAGE>

                              SPRINGSTREET, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


   The compensation expense associated with the Company's stock-based
compensation plans determined using the minimum value method prescribed above
did not result in a material difference from the reported net income for the
period from August 21, 1997 (commencement of operations) through December 31,
1997 and the year ended December 31, 1998. Future pro forma statement of
operations results may be materially different from actual amounts reported.

   Deferred Compensation

   The Company has recorded deferred stock compensation charges of $1,955,000
for the year ended December 31, 1998 for the difference between the exercise
price and the deemed fair value of certain stock options granted by the
Company. Such amount is included as an increase in shareholders' deficit and
is being amortized by charges to operations, using an accelerated method, over
the vesting periods of the individual stock options, which range from one
month to four years. Amortization of deferred stock compensation totaled
$325,000 for the year ended December 31, 1998.

8. Retirement Plan:

   The Company established a 401(k) Profit Plan (the "401(k) Plan") which is
available to all employees who meet the Plan's eligibility requirements.
Employees may elect to contribute up to 15% of their eligible earnings to the
401(k) Plan subject to certain limitations. This defined contribution plan
provides that the Company may, at its discretion, make contributions to the
401(k) Plan on a periodic basis.

9. Subsequent Events:

   In March 1999, the Company authorized 3,153,846 shares of Series D
Convertible Preferred Stock and issued 2,430,772 shares at $6.50 per share for
net proceeds of $15,800,000 to new and existing investors. In addition, the
Company authorized an additional 5,000,000 shares of common stock.

   In February and March 1999, the Company entered into co-branding agreements
with several Internet services companies under which the Company is obligated
to pay approximately $1,630,000 over a twelve month period.

   In March 1999, the Company entered into an Asset Purchase Agreement to
purchase the assets of a rental listing service for $420,000.

10. Year 2000 Risks (Unaudited):

   Many currently installed computer systems and software products are coded
to accept or recognize only two digit entries in the date code field. These
systems and software products will need to accept four digit entries to
distinguish 21st century dates from 20th century dates. As a result, computer
systems and/or software used by many companies and governmental agencies may
need to be upgraded to comply with such Year 2000 requirements or risk system
failure or miscalculations causing disruptions of normal business activities.

   The risks posed by Year 2000 issues could adversely affect our business in
a number of significant ways. We are in the process of reviewing the Year 2000
compliance of our internally developed proprietary software, which includes
substantially all of the systems for the operation of our website, such as our
instant online approval system, customer interaction and transaction systems
and our security, monitoring and back-up capabilities, including development
of contingency plans. Our information technology systems also depend on
information technology and services supplied by third parties. We are
currently assessing the Year 2000 readiness of these third party vendors. Year
2000 problems experienced by us or any of such third parties could materially
adversely affect our business. Additionally, the Internet could face serious
disruptions arising from the Year 2000 problem.

                                     F-96
<PAGE>

                               SPRINGSTREET, INC.

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


11. Event Subsequent to Date of Auditors' Report (Unaudited):

   On June 30, 1999, homestore.com, Inc. acquired all of the Company's
outstanding shares of common stock, at which time the Company became a wholly-
owned subsidiary of homestore.com, Inc.

                                      F-97
<PAGE>

Inside Back Cover Artwork

   Top Border--Approximately one inch black background with the words "The
homestore.com team." Below the top border appears a table with black border
lines.

   Table--Above the table appear the words "Our Industry Affiliations." The
first section (top to bottom) contains the words "REALTOR.com(TM) is the
official Internet site of the NATIONAL ASSOCIATION OF REALTORS(R)" and the
REALTOR(R) "Box-R" logo. The second section contains the words
"HomeBuilder.com is the official new home site of THE NATIONAL ASSOCIATION OF
HOME BUILDERS" and the NAHB "eagle" logo (with the words "NATIONAL ASSOCIATION
OF HOME BUILDERS").

   Below the table appear the words "Our Content," below which appear the
REALTOR.com logo and the words "Over 1.37 million homes online.", then the
springstreet.com logo and the words "More than 45,000 properties with over 6
million rental units.", and finally the homebuilder.com logo and the words
"Over 100,000 new homes and planned developments for sale throughout the U.S."

   At the bottom left of the page appear the words "Neither THE NATIONAL
ASSOCIATION OF REALTORS(R) nor the NATIONAL ASSOCIATION OF HOME BUILDERS makes
any endorsement or recommendation regarding any purchase of the shares of
common stock being sold in this offering." In the lower right appears the
homestore.com logo.
<PAGE>



                                     [LOGO]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission